FIRSTFED BANCORP INC
10KSB, 2000-03-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MGIC INVESTMENT CORP, DEF 14A, 2000-03-27
Next: FIRSTFED BANCORP INC, DEF 14A, 2000-03-27





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934.

                   For the fiscal year ended December 31, 1999


                         Commission file number: 0-19609


                               FirstFed Bancorp.
                        ------------------------------
                 (Name of Small Business Issuer in Its Charter)


        Delaware                                        63-104864
        --------------------                            ----------
   (State or Other Jurisdiction of       (I.R.S. Employer Identification Number)
   Incorporation or Organization)


   1630 Fourth Avenue North Bessemer, Alabama.                         35020
   --------------------------------------------                      ---------
     (Address of Principal Executive Offices)                        (Zip Code)


Securities registered under Section 12(b) of the Exchange Act: None
                                                               ----

Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock par value $.01 per share
                                (Title of Class)

                                 (205) 428-8472
                               ------------------
                (Issuer's Telephone Number, Including Area Code)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

          Yes [X]                No [_]


         Check if there is no disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained to the best of the  registrant's  knowledge,  in  definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         The Issuer's  revenues for the fiscal year ended December 31, 1999 were
$13,368,000.

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant (i.e.,  persons other than directors,  executive  officers and
10%  stockholders  of the  registrant),  based on the closing sales price of the
registrant's common stock as quoted on the NASDAQ SmallCap Market March 9, 2000,
was $16,508,183.

         As of March 15,  2000,  there  were  issued and  outstanding  2,509,487
shares of the registrant's common stock.
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)      Portions of the Annual Report to Stockholders for the fiscal year ended
         December 31, 1999, are incorporated by reference into Parts I and II of
         this Form 10-KSB.

(2)      Portions of the Proxy  Statement  for the  December  31,  1999,  Annual
         Meeting of Stockholders  are incorporated by reference into Part III of
         this Form 10-KSB.


<PAGE>


                                TABLE OF CONTENTS



PART I.

         ITEM I.  Description of Business                                   Page

                     The Company...............................................1
                     First Federal Savings Bank................................1
                     First State Bank of Bibb County...........................1
                     Key Operating Data........................................2
                     Average Balances, Yields Earned and Rates Paid............3
                     Rate/Volume Analysis......................................4
                     Asset/Liability Management................................5
                     Lending Activities........................................7
                     Investment Activities....................................13
                     Deposits, Borrowings and Other Sources of Funds..........15
                     Competition..............................................16
                     Regulation, Supervision and Governmental Policy..........16
                     Taxation.................................................17
                     Personnel . . . . . . . . . . . . . . . . ........ . . . 17

         ITEM 2.  Description of Property.....................................18

         ITEM 3.  Legal Proceedings...........................................19

         ITEM 4.  Submission of Matters to a Vote of Security Holders.........19

PART II.

         ITEM 5.  Market for Common Equity and Related Stockholder Matters....19

         ITEM 6.  Management's Discussion and Analysis or Plan of Operation...19

         ITEM 7.  Financial Statements........................................19

         ITEM 8.  Changes In and Disagreements With Accountants on
                         Accounting and Financial Disclosure..................19

PART III.

         ITEM 9.  Directors, Executive Officers, Promoters and Control Persons;
                         Compliance with Section 16(a) of the Exchange Act....19

         ITEM 10. Executive Compensation......................................19

         ITEM 11. Security Ownership of Certain Beneficial Owners
                  and Management..............................................19

         ITEM 12. Certain Relationships and Related Transactions..............20

         ITEM 13. Exhibits, List and Report on Form 8-K.......................20


                                       i.


<PAGE>

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS:

THE COMPANY

FirstFed Bancorp,  Inc. (the "Company") is a Delaware corporation that serves as
the  holding  company  for First  Federal  Savings  Bank  ("First  Federal"),  a
federally-chartered  savings bank,  and First State Bank of Bibb County  ("First
State"),  an  Alabama   state-chartered   commercial  bank.  First  State  is  a
wholly-owned subsidiary of First State Corporation ("FSC") which was acquired by
the Company in January  1996.  First  Federal  and First  State are  referred to
herein as the "Banks".

The Company's assets consist primarily of its investment in the Banks and liquid
investments.  It engages in no significant  activity,  except through the Banks'
operations.  The Company had total  assets of  $171,247,000,  total  deposits of
$151,579,000 and stockholders' equity of $18,980,000 at December 31, 1999.

The Company's executive office is located at the main office of First Federal at
1630 Fourth Avenue North, Bessemer, Alabama 35020. The telephone number is (205)
428-8472.

FIRST FEDERAL SAVINGS BANK

First  Federal's  principal  business  consists of attracting  deposits from the
general  public and investing  those  deposits  primarily in  one-to-four-family
residential  mortgage loans, and to a lesser extent,  commercial mortgage loans,
commercial  loans and consumer  loans.  First Federal is a member of the Federal
Home Loan Bank  ("FHLB")  System and its  deposit  accounts  are  insured by the
Savings  Association  Insurance Fund ("SAIF") of the Federal  Deposit  Insurance
Corporation  ("FDIC")  up to the maximum  amount  allowable  by the FDIC.  First
Federal is subject to regulation,  examination  and supervision by the Office of
Thrift Supervision  ("OTS") and the FDIC. See "Regulation and Supervision of the
Banks."

First Federal  currently  conducts  business  from five  locations in Jefferson,
Shelby  and  Tuscaloosa  Counties,  Alabama,  consisting  of its home  office in
Bessemer  and four  other  branches,  one each in Pelham,  Hueytown,  Hoover and
Vance. Each branch is a full service facility.

FIRST STATE BANK OF BIBB COUNTY

First State  currently  conducts  business from three full service  locations in
Bibb  County,  Alabama,  consisting  of its main office in West  Blocton and two
other branches,  one each in Centreville  and North Bibb.  First State's primary
business consists of attracting  deposits from the community and investing those
deposits in commercial loans,  consumer loans and one-to-four family residential
mortgage loans.

First State is a member of the Federal  Reserve System and its deposit  accounts
are  insured by the Bank  Insurance  Fund  ("BIF") of the FDIC up to the maximum
amount allowed by the FDIC.  First State is subject to  regulation,  examination
and  supervision  by the Board of Governors of the Federal  Reserve  System (the
"FRB") and the State  Banking  Department  of the State of Alabama (the "Banking
Department"). See "Regulation and Supervision of the Banks."

Earnings  of First  Federal  and First State are  primarily  dependent  upon net

<PAGE>

interest  income,  which is the  difference  between  the  income  derived  from
interest-earning assets, such as loans and securities,  and the interest expense
incurred  on  interest-bearing  liabilities,  primarily  deposit  accounts.  Net
interest  income is affected  by (i) the  difference  between  rates of interest
earned  on   interest-earning   assets  and  rates  of  interest   paid  on  its
interest-bearing  liabilities  ("interest  rate  spread")  and (ii) the relative
amounts  of  interest-earning  assets  and  interest-bearing  liabilities.  When
interest-earning assets approximate or exceed interest-bearing  liabilities, any
positive interest rate spread will generate net interest income.

                                        1
<PAGE>

                               KEY OPERATING DATA

The following table  summarizes  certain key operating ratios for the year ended
December 31, 1999, and the nine months ended December 31, 1998.

                                           Year Ended         Nine Months Ended
                                       December 31, 1999      December 31, 1998

Return on average assets                       .77%                .79% (1)
Return on average equity                      7.56%               8.04% (1)
Average equity to average assets             10.86%               9.86%
Dividend payout ratio                           63%                 62%

(1) Net income for the nine months ended  December 31, 1998,  was  annualized to
calculate these ratios.

                                        2


<PAGE>

                 AVERAGE BALANCES, YIELDS EARNED AND RATES PAID

The  following  tables set forth certain  information  relating to the Company's
consolidated  statements of financial  condition and consolidated  statements of
income for the year ended  December 31, 1999, and the nine months ended December
31,  1998,  and  reflects  the  average  yield on  assets  and  average  cost of
liabilities for the periods  indicated.  Average balances are derived subject to
certain  adjustments from daily balances.  The average balances of loans include
non-accrual   delinquent  loans.  For  further  discussion,   see  "Management's
Discussion  and Analysis" in the Company's  December 31, 1999,  Annual Report to
Stockholders (the "Annual Report").
<TABLE>
<CAPTION>


                                                        Year Ended              Nine Months Ended
                                                    December 31, 1999           December 31, 1998
                                                  ---------------------    --------------------------
                                                  Average                     Average
                                                  Balance      Interest       Balance        Interest
                                                  -------      --------       -------        --------
                                                                    (In thousands)
<S>                                              <C>           <C>           <C>           <C>
Interest-earning assets:
  Loans                                          $ 110,977     $ 10,003      $ 116,914     $   8,031
  Securities                                        26,102        1,594         26,080         1,131
  Other interest-earning assets                     26,957        1,335         23,890           916
                                                 ---------    ---------      ---------      --------

Total interest-earning assets                      164,037       12,932        166,884        10,078
Non-interest-earning assets                         18,127                      15,377
                                                 ---------                  ----------
  Total assets                                   $ 182,163                   $ 182,261
                                                 =========                   =========

Interest-bearing liabilities:
  Deposits                                       $ 161,115    $   6,607      $ 161,949     $   5,466
  Other borrowings                                      --           --             --            --
                                                 ---------    ---------      ---------      --------
Total interest-bearing liabilities                 161,115        6,607        161,949         5,466
Non-interest bearing liabilities                     2,485           --          2,371            --
                                                 ---------    ---------      ---------     --------
                                                              $   6,325                     $   4,612
                                                              =========                     =========
  Total liabilities                                163,600                     164,320
Stockholders' equity                                18,563                      17,941
                                                 ---------                   ---------
  Total liabilities and stockholders' equity     $ 182,163                   $ 182,261
                                                 =========                   =========
</TABLE>


                                               Year            Nine Months
                                              Ended               Ended
                                         December 31, 1999  December 31, 1998(1)
                                        ------------------  --------------------
Yield on:
  Loans                                       9.01%               9.16%
  Securities                                  6.11                5.78
  Other interest-earning assets               4.95                5.11
     All interest-earning assets              7.88                8.05
<PAGE>

Rate paid on:
  Deposits                                    4.10                4.50
  Other borrowings                              --                  --
     All interest-bearing liabilities         4.10                4.50

Interest rate spread (2)                      3.78%               3.55%
                                         ==========          ==========

Net yield (3)                                 3.86%               3.68%
                                         ==========          ==========

(1)  The yields and rates for the nine months  ended  December  31,  1998,  were
     calculated by  annualizing  the interest for the nine months ended December
     31, 1998, in the table above.

(2)  Interest rate spread represents the difference between the average yield on
     total   interest-earning   assets   and   the   average   rate   of   total
     interest-bearing liabilities.

(3) Net  yield  represents  net  interest  income  as a  percentage  of  average
interest-earning assets.

                                        3


<PAGE>

RATE/VOLUME ANALYSIS

The following  table describes the extent to which changes in interest rates and
changes  in  the  volume  of   interest-earning   assets  and   interest-bearing
liabilities  have affected the Company's  interest  income and interest  expense
during the periods  indicated.  Information  is provided in each  category  with
respect to (i)  changes  attributable  to changes in volume  (changes  in volume
multiplied by prior rate), (ii) changes attributable to changes in rate (changes
in rate  multiplied  by prior  volume),  and (iii) the net  change.  The changes
attributable  to the  combined  impact  of volume  and rate have been  allocated
proportionately to the changes due to volume and the changes due to rate.

Net interest income  increased  $1,713,000 for the year ended December 31, 1999,
compared  to the nine  months  ended  December  31,  1998.  Interest  income and
interest expense for the nine months ended December 31, 1998, were annualized to
prepare the following  rate/volume  analysis to properly  reflect the changes in
volume and rate which occurred during the period.
<TABLE>
<CAPTION>


                                                                  Year Ended                     Nine Months Ended
                                                              December 31, 1998                  December 31, 1999
                                                                    Versus                         (Annualized)
                                                              Nine Months Ended                       Versus
                                                              December 31, 1998                     Year Ended
                                                                (Annualized)                      March 31, 1998
                                                     ---------------------------------     -------------------------------
                                                       Volume        Rate          Net      Volume        Rate         Net
                                                     ---------      ------        -----    --------      ------       ----
                                                                                       (In thousands)
<S>                                                   <C>       <C>           <C>          <C>         <C>         <C>
Increase (decrease) in interest earned on:

     Loans                                            $(1,584)  $     880     $   (704)    $  (579)    $   202     $  (377)
     Securities                                             1          84           85        (164)       (116)       (280)
Other interest-earning assets                             148         (34)         114         618         (41)        577
                                                    ---------  ----------    ----------   ---------   ---------     ------
     Total                                             (1,435)        930         (505)       (125)         45         (80)
                                                     --------  ----------    ----------   ---------   ---------     -------

Decrease (increase) in interest paid on:

     Deposits                                             376         306          682        (217)        180         (37)
     Other borrowings                                       -           -            -          19          18          37
                                                   ---------- -----------  -----------   ----------  ----------  ---------
     Total                                                376         306          682        (198)        198           -
                                                     --------    --------    ---------    ---------   --------- ----------

     Net (decrease) increase in net
       interest income                                $(1,059)    $ 1,236     $    177     $  (323)      $ 243     $   (80)
                                                      =======     =======     ========     ========      ======    ========
</TABLE>

                                        4


<PAGE>

ASSET/LIABILITY MANAGEMENT

The Banks, like other financial institutions,  are subject to interest rate risk
to the degree that their interest-bearing liabilities with short and medium term
maturities  mature or reprice more rapidly,  or on a different  basis than their
interest-earning  assets. The Banks have employed various strategies intended to
minimize  the  adverse  effect of  interest  rate risk on future  operations  by
providing a better match between the interest rate  sensitivity  of their assets
and  liabilities.  The Banks'  strategies are intended to stabilize net interest
income for the  long-term  by  protecting  their  interest  rate spread  against
fluctuations in market interest rates.  Such strategies  include the origination
for   portfolio  of   adjustable-rate   mortgage   ("ARM")   loans   secured  by
one-to-four-family  residences  and,  to a lesser  extent,  the  origination  of
consumer and other loans with greater interest rate sensitivities than long-term
fixed-rate  residential  mortgage loans. Other strategies include  maintaining a
significant portion of liquid assets, such as cash and interest-bearing deposits
in other  institutions,  and  undertaking to maintain a stable core deposit base
with a relatively high  percentage of low cost deposits.  The matching of assets
and liabilities may be analyzed by examining the extent to which such assets and
liabilities  are "interest rate  sensitive"  and by monitoring an  institution's
interest rate  sensitivity  "gap".  An asset or liability is said to be interest
rate sensitive within a specific period if it will mature or reprice within that
period.  The interest rate sensitivity gap is defined as the difference  between
the amount of  interest-earning  assets maturing or repricing  within a specific
time period and the amount of interest-bearing liabilities maturing or repricing
within  that  time  period.  A gap is  considered  positive  when the  amount of
interest rate  sensitive  assets  exceeds the amount of interest rate  sensitive
liabilities,  and is  considered  negative  when the  amount  of  interest  rate
sensitive  liabilities  exceeds the amount of interest  rate  sensitive  assets.
Generally,  during a period of  rising  interest  rates,  a  negative  gap would
adversely  affect net  interest  income  while a positive gap would result in an
increase in net interest  income,  while  conversely  during a period of falling
interest  rates,  a negative  gap would  result in an increase  in net  interest
income and a  positive  gap would  negatively  affect net  interest  income.  At
December 31, 1999, the Banks'  cumulative  one-year gap is negative and a period
of rising  interest  rates could have an adverse  effect on  earnings.  However,
management  believes that the Banks' strong capital  positions are sufficient to
protect  the Banks from the  negative  effects of interest  rate  changes on net
income.

Certain  shortcomings are inherent in any method of any gap analysis,  including
that  presented  in the  following  table.  For example,  the analysis  does not
consider  prepayments of loans or early withdrawals of certificates of deposits.
In addition,  the method used assumes that each passbook and transaction account
will be  withdrawn in favor of an account with a more  favorable  interest  rate
within 90 days.  This assumption  maximizes the amount of liabilities  repricing
during such period.  Also,  although  certain  assets and  liabilities  may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market  interest  rates.  Moreover,  the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates.  A change in interest  rates may cause assets and  liabilities  to
reprice or mature on a basis  significantly  different  from  their  contractual
terms.

Historically,  the Banks have not  experienced  the level of  volatility  in net
interest  income  indicated by the  cumulative  one-year gap ratio.  The primary
reason  for this is that the  Banks  have a  relatively  large  base of  deposit
products that do not reprice on a contractual  basis. These deposit products are

<PAGE>

primarily   traditional  passbook  accounts  and  transaction   interest-bearing
accounts.  Balances  for the  accounts  are  reported  in the  "within  90 days"
repricing category and comprise 35.5% of total interest-bearing liabilities. The
rates  paid on these  accounts  are  typically  sensitive  to  changes in market
interest  rates only under certain  conditions,  such as market  interest  rates
falling to historically low levels.

                                        5


<PAGE>

Interest Rate Sensitivity Analysis

The  following  table sets  forth the  amounts  of  interest-earning  assets and
interest-bearing  liabilities  outstanding  at  December  31,  1999,  which  are
expected  to reprice or mature in each of the future  time  periods  shown.  The
amount of  assets  and  liabilities  shown  which  reprice  or  mature  during a
particular period was determined in accordance with the contractual terms of the
asset or the  liability,  except as stated  below.  Loans  that have  adjustable
interest  rates are shown as being due in the period  during  which the interest
rates are next subject to change. No prepayment assumptions have been applied to
fixed-rate  loans.  Certificates of deposit are shown as being due in the period
of maturity.  Passbook and transaction accounts are shown as repricing within 90
days.  The  assumption  that assets and  liabilities  will  reprice or mature in
accordance with their contractual  terms should not be considered  indicative of
the actual results that may be experienced by the Banks.  The Company's  outside
data processor is not providing the maturity and repricing of loans less than 90
days. The cost for manually  determining  the  information  exceeds the benefits
received.

<TABLE>
<CAPTION>

                                                                              At December 31, 1999
                                                  -------------------------------------------------------------------------------
                                                  Within         91 To        181 Days      1 Year         3 Years     5 Years
                                                  90 Days      180 Days      To 1 Year    To 3 Years     To 5 Years   To 10 Years
                                                  -------      --------      ---------    ----------     ----------   -----------
                                                                 (Dollars in thousands) Interest-earning assets:
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>
         Loans receivable (2) ...............    $ 32,156      $ 18,695      $ 31,135      $ 17,683      $ 11,026      $  5,602
         Securities (1) .....................       2,366         1,368         3,515         6,713        13,766         1,030
         Cash investments ...................      11,705            --            --            --            --            --
                                                 --------      --------      --------      --------      --------      --------
Total interest-earning assets ...............      46,227        20,063        34,650        24,396        24,792         6,632
                                                 --------      --------      --------      --------      --------      --------
Interest-bearing liabilities:
         Savings accounts (3) ...............      25,728            --            --            --            --            --
         Transaction accounts (3) ...........      30,862            --            --            --            --            --
Certificate accounts ........................      18,197        18,756        28,059        17,408        12,569            --
                                                 --------      --------      --------      --------      --------      --------
Total interest-bearing liabilities ..........      74,787        18,756        28,059        17,408        12,569            --
                                                 --------      --------      --------      --------      --------      --------
Interest sensitivity gap per period .........    $(28,560)     $  1,307      $  6,591      $  6,988      $ 12,223      $  6,632
                                                 ========      ========      ========      ========      ========      ========

Cumulative interest sensitivity gap .........    $(28,560)     $(27,253)     $(20,662)     $(13,674)     $ (1,451)     $  5,181
                                                 ========      ========      ========      ========      ========      ========

Percentage of cumulative gap to total assets       (16.68)%      (15.91)%      (12.07)%       (7.98)%       (0.85)%        3.03%

Cumulative ratio of interest-sensitive assets
to interest-sensitive liabilities ...........       61.81%        70.87%        83.01%        90.16%        99.04%       103.42%
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                            At December 31, 1999
                                                   -------------------------------------
                                                    10 Years        Over
                                                   To 20 Years    20 Years       Total
                                                   -----------    --------    ----------
                                              (Dollars in thousands) Interest-earning assets:
<S>                                                 <C>          <C>          <C>
         Loans receivable (2) ...............       $  1,477     $  2,908     $120,682
         Securities (1) .....................            448        2,002       31,208
         Cash investments ...................             --           --       11,705
                                                    --------     --------     --------
Total interest-earning assets ...............          1,925        4,910      163,595
                                                    --------     --------     --------
Interest-bearing liabilities:
         Savings accounts (3) ...............             --           --       25,728
         Transaction accounts (3) ...........             --           --       30,862
Certificate accounts ........................             --           --       94,989
                                                    --------     --------     --------
Total interest-bearing liabilities ..........             --           --      151,579
                                                    --------     --------     --------
Interest sensitivity gap per period .........       $  1,925     $  4,910     $ 12,016
                                                    ========     ========     ========

Cumulative interest sensitivity gap .........       $  7,106     $ 12,016     $ 12,016
                                                    ========     ========     ========

Percentage of cumulative gap to total assets            4.15%        7.02%        7.02%

Cumulative ratio of interest-sensitive assets
to interest-sensitive liabilities ...........         104.69%      107.93%      107.93%
</TABLE>


(1)      Includes $12,383 in securities available-for-sale;  such securities are
         reflected in the above table based on their contractual maturity.

(2)      Includes  $255 in loans held for sale;  such loans are reflected in the
         above table in the within 90 days category.

(3)      Assumes that each passbook and transaction account will be withdrawn in
         favor of an account with a more favorable interest rate within 90 days.
         This assumption  maximizes the amount of liabilities  repricing  during
         such  period.  Normally,  the  rates  paid on  these  accounts  are not
         sensitive to changes in market  interest  rates.  If these amounts were
         spread based on expected repricing characteristics,  the cumulative gap
         would have been significantly reduced.

                                        6

<PAGE>

LENDING ACTIVITIES

General

The Banks' loan  portfolios  are  comprised  primarily of first  mortgage  loans
secured by  one-to-four  family  residences,  a majority of which are adjustable
rate,  conventional  mortgage  loans.  The Banks  originate loans on real estate
located in their primary  lending areas in West  Jefferson,  Northern Shelby and
Bibb Counties of Alabama, which include Bessemer, Pelham, Hueytown, Hoover, West
Blocton,  Centreville,  and the western suburbs of Birmingham. First Federal has
authority  within  regulatory  limitations  to originate  loans  secured by real
estate throughout the United States but has exercised this authority outside its
primary lending area only on a limited basis.

The Banks have not purchased  servicing  rights.  The Banks routinely sell fixed
rate loans in the secondary market and First Federal retains  servicing for only
a small portion of those loans; servicing rights are immaterial.

Residential Lending - One-to-Four Family

The Banks offer various  adjustable rate  one-to-four  family  residential  loan
products.  The Banks' ARM loans  generally are subject to a limitation of 2% per
annum adjustment for interest rate increases and decreases,  with a lifetime cap
of 6% on  increases.  These limits,  based on the initial  rate,  may reduce the
interest  rate  sensitivity  of such loans during  periods of changing  interest
rates.  Interest rates and origination fees on ARM loans are priced to provide a
profit margin and not  necessarily to be  competitive  in the local market.  The
Banks'  one-to-four  family  residential  ARM loans do not provide for  negative
amortization.

The Banks  generally  make  one-to-four  family  residential  mortgage  loans in
amounts not to exceed 80% of the  appraised  value or sale price,  whichever  is
less, of the property securing the loan, or up to 95% if the amount in excess of
80% of the appraised value is secured by private mortgage  insurance,  or 80% to
85%  with  an  increased   interest  rate.  First  Federal  usually  charges  an
origination  fee of 1.00% to 2.00% on one-to-four  family  residential  mortgage
loans.  First  Federal  and First  State each have loan  policies  that  require
approval by a loan committee or their  respective  Boards of Directors for loans
over specified amounts. The Boards of Directors of First Federal and First State
are furnished with an analysis of the respective monthly loan activity.

In addition  to ARM  lending,  the Banks may  originate  fixed rate  one-to-four
family residential loans.  However, at this time, the majority of all fixed rate
loans are being  sold into the  secondary  market.  The Banks  have  established
investor  relationships with several banks and mortgage companies.  In addition,
First Federal is approved by the Federal Home Loan Mortgage  Corporation (FHLMC)
and the Federal National Mortgage  Corporation (FNMA) to sell and service loans.
These outlets allow the Banks to offer more diversified products and enhance the
management  of interest  rate risk.  The Banks apply the  required  underwriting
procedures in making these fixed rate mortgage loans.

Commercial Real Estate Lending

Loans secured by commercial real estate totaled  approximately $14.7 million, or
12.88% of the Banks' total loan portfolio, at December 31, 1999. Commercial real
estate  loans are  generally  originated  in amounts up to 65% of the  appraised
value of the property.  Such  appraised  value is  determined by an  independent
appraiser  previously  approved by each Bank. The Banks'  commercial real estate

<PAGE>

loans are permanent loans secured by improved property such as office buildings,
retail stores, warehouses,  churches,  hotels/motels,  and other non-residential
buildings. Of the commercial real estate loans outstanding at December 31, 1999,
most are located  within 100 miles of the Banks' office  locations and were made
to  local  customers  of  the  Banks.  In  addition,  borrowers  generally  must
personally  guarantee loans secured by commercial  real estate.  Commercial real
estate loans  generally have 10 to 20 year terms and are made at rates generally
based upon market rates for the type of property.  Such loans  amortize over the
life of the loan.  Commercial  real estate loans are usually made at  adjustable
rates and may carry prepayment penalties.

Loans  secured by commercial  real estate  properties  are generally  larger and
involve  a  greater  degree of risk than  residential  mortgage  loans.  Because
payments  on loans  secured  by  commercial  real  estate  properties  are often
dependent on successful operation or management of the properties,  repayment of
such loans may be subject to a greater extent to adverse  conditions in the real
estate market or the economy.  The Banks seek to minimize these risks by lending
to  established  customers and generally  restricting  such loans to its primary
market area.

                                        7

<PAGE>

Construction Lending

The Banks have several  construction  loan  programs.  At December 31, 1999, the
Banks had $15.8 million in construction loans outstanding or 13.1% of the Banks'
loan  portfolio.  Such loans are  primarily  classified  as  one-to-four  family
residential  loans or commercial  real estate loans depending upon the character
of the property used as collateral. Of such amount, $5.2 million was undisbursed
at December 31, 1999, and consisted of loans to individuals for  construction of
residential properties.  The Banks presently charge adjustable interest rates on
construction    and     construction-permanent     loans.    Construction    and
construction-permanent  loans may be made for up to 80% of the anticipated value
of the property upon  completion.  Funds are disbursed  based upon percentage of
completion as verified by an on-site inspection.

Consumer Lending

As  community-oriented  lenders,  the Banks offer certain  secured and unsecured
consumer loans, including primarily loans secured by deposits, automobile loans,
mobile home  loans,  signature  loans and other  secured  and  unsecured  loans.
Consumer loans totaled $11.1 million or 9.72% of the Banks' total loan portfolio
at December 31, 1999.  Consumer loans, while generally having higher yields than
residential mortgage loans, involve a higher credit risk.

Home Equity Lending

Home equity loans may be made not to exceed 80% of the first and second combined
mortgage loan to value. These loans are credit lines with a maximum loan term of
10 years.  The interest rate on these lines of credit adjusts  monthly at a rate
based on prime. At December 31, 1999, the  outstanding  home equity loan balance
was $5.4 million.

Commercial Lending

The  Banks  originate  commercial  loans and  commercial  lines of  credit.  The
commercial  loans are based on  serving  market  needs  while  limiting  risk to
reasonable standards and lending only to strong, well established  businesses in
the Banks' respective  market areas.  Commercial loans are adjustable rate loans
and are  generally  secured by equipment,  accounts  receivable  and  inventory.
Commercial  loans  totaled  approximately  $11.7  million or 10.2% of the Banks'
total loan portfolio at December 31, 1999.

                                        8


<PAGE>

Analysis of Loan Portfolio

The following  table sets forth the composition of the Banks' mortgage and other
loan portfolios in dollar amounts and in percentages at the dates indicated.  At
December 31, 1999,  the Banks had no  concentrations  of loans  exceeding 10% of
total loans that are not disclosed below.
<TABLE>
<CAPTION>


                                                        December 31,                        December 31,
                                                           1999                                1998
                                                  ------------------------            ----------------------
                                                                  Percent                            Percent
                                                                    of                                 of
                                                   Amount          Total              Amount          Total
                                                   ------        ---------            ------         -------
                                                                      (Dollars in thousands)
<S>                                            <C>                  <C>        <C>                   <C>
Mortgage Loans:
         One-to-four family residential        $  83,164            72.69%     $  83,399             76.37%
         Commercial real estate .......           14,731            12.88         13,251             12.13
                                               ---------           ------      ---------            ------

Total mortgage loans ..................           97,895            85.57         96,650             88.50
                                               ---------           ------      ---------            ------

Consumer loans:
         Savings accounts .............              926              .81            962               .88
         Other ........................           10,191             8.91          8,336              7.63
                                               ---------           ------      ---------            ------

Total consumer loans ..................           11,117             9.72          9,298              8.51
                                               ---------           ------      ---------            ------

Commercial loans ......................           11,670            10.20          8,970              8.21
                                               ---------           ------      ---------            ------

         Total loans receivable .......          120,682           105.49        114,918            105.22
                                               ---------           ------      ---------            ------

Less:
         Undisbursed portion of

            mortgage loans ............            5,211             4.55          4,601              4.21
         Escrow, net ..................               19              .02             (5)               --
         Allowance for loan losses ....            1,038              .91          1,081               .99
         Net deferred loan fees .......               10              .01             32               .02
                                               ---------           ------      ---------            ------
                                                   6,278             5.49          5,709              5.22
                                               ---------           ------      ---------            ------

              Loans receivable, net ...        $ 114,404           100.00%     $ 109,209            100.00%
                                               =========           ======      =========            ======
</TABLE>


                                        9
<PAGE>

Loan Maturity

The following  table shows the maturity of the Banks' loan portfolio at December
31, 1999, based upon contractual maturity.
<TABLE>
<CAPTION>


                                                             December 31, 1999
                              --------------------------------------------------------------------------------

                                One-to-Four
                                  Family          Commercial
                                Residential      Real Estate         Consumer       Commercial
                                   Loans            Loans              Loans          Loans            Total
                              --------------  ---------------       -----------    -------------     ---------
                                                                (In thousands)
<S>                             <C>             <C>               <C>              <C>             <C>
Amounts Due:
  One year or less              $ 30,102        $   4,043         $   8,003        $   7,807       $    49,955
  One year through 5 years         6,816            2,125             2,444            1,325            12,710
  After 5 years                   46,246            8,563               670            2,538            58,017
                               ---------       ----------       -----------       ----------       -----------
                                $ 83,164         $ 14,731          $ 11,117         $ 11,670           120,682
                                ========         ========          ========         ========

Less:
  Undisbursed portion of mortgages                                                                       5,211
  Net deferred loan fees                                                                                    10
  Allowance for loan losses                                                                              1,038
  Escrow, net                                                                                               19
                                                                                                  ------------

Loans receivable, net                                                                               $  114,404
                                                                                                    ==========
</TABLE>



Scheduled  contractual  principal repayments of loans do not necessarily reflect
the  actual  life  of such  assets.  The  average  life of  long-term  loans  is
substantially less than their contractual terms, due to prepayments. The average
life of mortgage loans tends to increase when current mortgage loan market rates
are  substantially  higher  than rates on existing  mortgage  loans and tends to
decrease when current  mortgage loan market rates are  substantially  lower than
rates on existing mortgage loans.

The following  table sets forth at December 31, 1999, the dollar amount of loans
due after December 31, 2000, based upon contractual  maturity dates, and whether
such loans have fixed interest rates or adjustable interest rates:


<PAGE>

                                                Due After December 31, 2000
                                                ---------------------------

                                            Fixed         Adjustable      Total
                                           --------      ------------    ------
                                                        (In thousands)

Mortgage Loans:
  One-to-four family                       $ 11,539      $ 41,523      $ 53,062
  Commercial real estate                      2,536         8,152        10,688
                                           --------     ---------    ----------

       Total mortgage loans                  14,075        49,675        63,750
                                           --------     ---------     ---------

Consumer loans                                3,114            --         3,114
                                           --------     ---------    ----------

Commercial loans                              2,883           980         3,863
                                           --------     ---------    ----------

       Total loans receivable, gross       $ 20,072     $ 50,655       $ 70,727
                                           ========     ========       ========


                                       10
<PAGE>

Loan Origination, Commitment and Other Loan Fees

In addition to interest  earned on loans,  the Banks charge fees for originating
and making loan commitments (which are included in interest income), prepayments
of non-residential loans, late payments, changes in property ownership and other
miscellaneous  services.  The income  realized  from such fees  varies  with the
volume of loans  made or repaid,  and the fees vary from time to time  depending
upon the  supply of funds  and  other  competitive  conditions  in the  mortgage
markets. Loan demand and the availability of money also affect these conditions.

Loan Delinquencies, Nonperforming Assets and Classified Assets

The Banks consider  nonperforming assets to include nonaccruing loans,  accruing
loans delinquent 90 days or more, and real estate owned. The Banks' policies are
to stop  accruing  interest  income when any loan is past due as to principal or
interest in excess of 90 days and the ultimate collection of either is in doubt.
Foreclosed  real estate occurs when a borrower  ultimately does not abide by the
original  terms of the loan  agreement  and the Banks  obtain  title of the real
estate securing the loan in foreclosure  proceedings.  At December 31, 1999, the
Banks had no  restructured  loans  within the  meaning of  Financial  Accounting
Standards  Board  Statement 15. The following table is an analysis of the Banks'
nonperforming assets at December 31, 1999, and December 31, 1998.

                                                        12/31/99       12/31/98
                                                        --------      ---------
                                                         (Dollars in thousands)

      Nonaccrual loans                                $    308       $     659
      Accruing loans delinquent 90 days or more:
              Mortgage loans                             1,074           1,230
              Consumer loans                               587             257
              Commercial loans                              58             379
                                                    ----------       ---------
          Total non-performing loans                     2,027           2,525

      Real estate owned                                    709             724
                                                     ---------        --------

          Total non-performing assets                  $ 2,736         $ 3,249
                                                       =======         =======

      Allowance for uncollected interest             $      26       $      22
                                                     =========       =========

      Non-performing assets to total assets               1.60%           1.74%
                                                      ========       =========

      Non-performing loans to total loans, net            1.77%           2.31%
                                                      ========       =========

At  December  31,  1999,  there were no loans not  included  in the above  table
considered  potential problem loans that management  expects will  significantly
impact future  operating  results,  liquidity or capital  resources or for which
management is aware of any  information  that causes  management to have serious
doubts as to the ability of such  borrowers  to comply  with the loan  repayment
terms.  Interest income  recognized on nonaccrual loans  outstanding at December

<PAGE>

31, 1999,  would have increased by  approximately  $26,000,  had interest income
been  recorded  under  the  original  terms  of the  loan.  Interest  income  on
non-performing loans included in interest income for the year ended December 31,
1999, was approximately $15,000.

Allowance for Loan Losses

Confirmed  losses  on loans  are  charged  to the  allowance  for  loan  losses.
Additions to this allowance are made by recoveries of loans  previously  charged
off and, as losses occur, by provisions charged to expense. The determination of
the  balance of the  allowance  for loan  losses is based on an  analysis of the
composition  of the loan  portfolio,  current  economic  conditions,  past  loss
histories  and other  factors  that  warrant  recognition  in  providing  for an
adequate  allowance.   Losses  ultimately  confirmed  will  vary  from  original
estimates and adjustments,  as necessary,  are made in the period in which these
factors and other relevant considerations become known.

                                       11


<PAGE>

The following table sets forth  information  regarding the Banks'  allowance for
loan losses for the year ended  December  31,  1999,  and the nine months  ended
December 31, 1998.
<TABLE>
<CAPTION>

                                                             Year           Nine Months
                                                             Ended            Ended
                                                            12/31/99         12/31/98
                                                           ----------       ---------
                                                                       (Dollars in thousands)

<S>                                                          <C>            <C>
Balance at beginning of period                               $1,081         $1,106

Provision for loan losses                                       114             86

Charge-offs:
  Mortgage loans                                                 24             40
  Consumer loans                                                140             76
  Commercial loans                                               43             18
                                                             ------         ------

    Total Charge-offs                                           207            134
                                                             ------         ------

Recoveries:
  Mortgage loans                                                 19              2
  Consumer loans                                                 31             19
  Commercial loans                                               --              2
                                                             ------         ------

    Total Recoveries                                             50             23
                                                             ------         ------

Charge-offs, net of recoveries                                  157            111
                                                             ------         ------

Balance at end of period                                     $1,038         $1,081
                                                             ======         ======

Ratio of allowance for loan losses to total loans
  receivable at the end of period                               .91%           .99%
                                                             ======         ======

Ratio of allowance for loan losses to non-performing
  loans (1)                                                   60.38%         42.81%
                                                             ======         ======

Ratio of net charge-offs during the period to average
  loans outstanding during the period                           .15%           .11%
                                                             ======         ======
</TABLE>

(1)  Non-performing  loans are comprised of accruing loans delinquent 90 days or
     more and nonaccrual loans.  Specific reviews are performed to determine the
     collectibility  and  related  allowance  for loan  losses on  nonperforming
     loans.

                                       12

<PAGE>

The following  table  allocates  the allowance for loan losses by category.  See
further  discussion  regarding the  allowance  for loan losses in  "Management's
Discussion and Analysis" in the Annual Report.

                                   December 31,                December 31,
                                      1999                        1998
                               --------------------       --------------------
                               Amount       Percent       Amount       Percent
                               ------       -------       ------       -------
                                                       (Dollars in thousands)

        Mortgage              $  629         60.6%        $  599         55.4%
        Consumer                 319         30.7            347         32.1
        Commercial                90          8.7            135         12.5
                              ------        -----         ------        -----

                 Total        $1,038        100.0%        $1,081        100.0%
                              ======        =====         ======        =====

Classified Assets

Federal  regulations  provide for the  classification  of loans and other assets
such as debt  and  equity  securities  considered  to be of  lesser  quality  as
"substandard", "doubtful" or "loss" assets. Assets which do not currently expose
the insured institution to a sufficient degree of risk to warrant classification
in one of the  aforementioned  categories  but possess  credit  deficiencies  or
potential  weaknesses  are  required  to  be  designated  "special  mention"  by
management.

When an insured  institution  classifies problem assets as either substandard or
doubtful,  it is required to establish general  allowances for loan losses in an
amount deemed  prudent by  management.  When an insured  institution  classifies
problem  assets as  "loss",  it is  required  either  to  establish  a  specific
allowance  for losses equal to 100% of the amount of the asset so  classified or
to  charge-off  such  amount.   An   institution's   determination   as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by its federal  regulators,  which can order the establishment
of additional  general or specific loss  allowances.  At December 31, 1999,  the
Banks had $25,000 of assets classified as loss, $117,000 of assets classified as
doubtful,  $2.9  million  of assets  classified  as  substandard,  and no assets
designated as special  mention.  The Banks' total  adversely  classified  assets
(defined  as  those  assets  classified  as  substandard,   doubtful  and  loss)
represented  1.8% of the Banks' total assets at December 31, 1999. At that date,
primarily all of the Banks' classified assets were one-to-four family residences
and commercial mortgage loans in the Banks' market areas.

INVESTMENT ACTIVITIES

The Banks have  investments  in  mortgage-backed  securities and have, at times,
made  such  investments  as an  alternative  to  mortgage  lending.  All  of the
mortgage-backed  securities in the portfolio are currently insured or guaranteed
by the FNMA,  GNMA or the FHLMC and have coupon  rates as of December  31, 1999,
ranging from 4.20% to 9.50%.  At December 31, 1999,  mortgage-backed  securities
totaled $7.0 million or 4.1% of total assets.

At  December  31,  1999,  the Banks had  23.56%  of total  assets in cash,  cash
equivalents,  mortgage-backed  securities and investment  securities maturing in
five years or less.  The Banks hold cash  equivalents in the form of amounts due

<PAGE>

from depository institutions,  overnight  interest-bearing deposits in banks and
federal funds sold, the latter being generally sold for one day periods.

The Boards of Directors set the investment  policy of each Bank.  These policies
dictate that investments  will be made based on the following  criteria in order
of importance:  regulatory  liquidity  requirements,  return on investment,  and
acceptable  levels of interest  rate risk and credit risk.  The Banks'  policies
authorize  investment  in  various  types of  liquid  assets  permissible  under
applicable  regulations,  which include  United States  Government  obligations,
securities of various federal or federally-sponsored agency obligations, certain
municipal  obligations,  certain certificates of deposit of Board-approved banks
and savings  institutions  and federal  funds sold.  The Banks'  policies are to
account for the investments as held-to-maturity or  available-for-sale  based on
intent and ability.

                                       13


<PAGE>
The table below sets forth certain  information  regarding the liquidity and the
fair value,  weighted  average yields and  contractual  maturities of the Banks'
investment securities, both held-to-maturity and available-for-sale, at December
31, 1999.  Certain of the U.S.  Government  agency securities could be called or
prepaid prior to maturity.
<TABLE>
<CAPTION>

                                                             After One Through     After Five Through
                                  One Year or Less              Five Years            Ten Years              After Ten Years
                              -------------------------   ---------------------- ----------------------  ----------------------
                                              Weighted                 Weighted               Weighted                Weighted
                                Amortized     Average     Amortized    Average    Amortized    Average    Amortized    Average
                                   Cost        Yield        Cost        Yield       Cost        Yield       Cost        Yield
                              ------------   ---------- ------------  ---------- -----------  ---------- -----------  ---------
                                                                     (Dollars in thousands)
<S>                              <C>          <C>          <C>                     <C>                    <C>
Interest bearing deposits        $ 6,455      4.25%        $    --         --%     $  --        --%       $  --        --%

Federal funds                      5,250      4.93              --         --         --        --           --        --

U.S. Government and agency
  securities (1)                   2,699      5.96          20,281       6.26        620      6.30        6,126      6.00

State, County and Municipal

  securities                          --        --             455       5.29        450      5.56           --       --
</TABLE>

<TABLE>
<CAPTION>
                                            Total
                               --------------------------------
                                                       Weighted
                                 Amortized    Fair     Average
                                   Cost       Value     Yield
                               ------------   -----   --------
                                      (Dollars in thousands)
<S>                               <C>         <C>         <C>
Interest bearing deposits         $ 6,455     $ 6,455     4.25%

Federal funds                       5,250       5,250     4.93

U.S. Government and agency
  securities (1)                   29,726      29,183     6.18

State, County and Municipal

  securities                          905         921     5.42
</TABLE>

(1) Includes securities held-to-maturity and available-for-sale.  The securities
are reflected in the above table based on their carrying  value and  contractual
maturity.  The  weighted  average  yield does not include  unrealized  gains and
losses on fair value of available-for-sale securities.

                                       14
<PAGE>
DEPOSITS, BORROWINGS AND OTHER SOURCES OF FUNDS

General

The Banks'  primary  sources of funds are deposits and  principal,  interest and
dividend  payments on loans,  mortgage-backed  securities  and  investments,  as
applicable.

Deposits

The Banks offer a variety of deposit  accounts  having a range of interest rates
and terms. The Banks' deposits consist of passbook savings,  checking  accounts,
money market deposits,  IRA and certificate  accounts.  The Banks currently have
two ATM facilities and issue ATM cards on checking  accounts.  Compound interest
is paid on most of the  Banks'  deposits.  The flow of  deposits  is  influenced
significantly  by general  economic  conditions,  changes in money  markets  and
prevailing  interest  rates and  competition.  The Banks'  deposits are obtained
primarily  from the areas in which the  branches  are  located.  The Banks  also
maintain  collateralized  deposits  in excess of  $100,000  held by the State of
Alabama and certain  other  depositors.  Generally,  the Banks price the deposit
rates relative to existing  treasury  market rates.  The Banks rely primarily on
customers as their source to attract and retain these deposits. The Banks do not
seek and have no brokered deposits.

Average Balance and Average Rate of Deposits

The average balance of deposits and average rates are summarized for the periods
indicated in the following table.

                                   Year Ended         Nine Months Ended
                                December 31, 1999     December 31, 1998
                                -----------------     -----------------
                              Amount    Rate           Amount     Rate
                              ------    ----           ------     ----
                                         (Dollars in thousands)
Transaction accounts        $ 33,070    1.44%        $ 30,896     1.59%
Savings accounts              26,132    2.72           25,778     2.93
Certificates                 101,913    5.33          105,275     5.77


Large Certificates of Deposit

The following table  indicates the amount of the Banks'  certificates of deposit
of $100,000 or more by time remaining until maturity as of December 31,1999.

  Maturity Period                              Amount
  ---------------                            ----------
                                           (In thousands)
  Three months or less                       $  3,952
  Over three through six months                 3,224
  Over six through 12 months                    4,137
  Over 12 months                                8,350
                                             --------
     Total                                   $ 19,663
                                             ========

Borrowings

Deposits are the Banks' primary source of funds.  The Banks'  policies have been

<PAGE>

to utilize borrowings only when necessary and when they are a less costly source
of funds or can be  invested  at a positive  rate of return.  First  Federal may
obtain advances from the FHLB-Atlanta  upon the security of its capital stock of
the  FHLB-Atlanta  and certain of its mortgage loans.  Such advances may be made
pursuant  to  several  different  credit  programs,  each of  which  has its own
interest rate and range of maturities.  The maximum amount that the FHLB-Atlanta
advances to a member  institution  generally is reduced by  borrowings  from any
other source.

                                       15


<PAGE>

At  December  31,  1999,  there were no outside  borrowings.  First  Federal has
available a fed fund line of credit and reverse  repurchase  line which were not
used during the year.  The Banks had internal  borrowings  totaling  $760,000 at
December 31, 1999,  which  represented a loan associated with the Employee Stock
Ownership Plan ("ESOP"). The Company is the lender on the ESOP loan and the loan
is eliminated in consolidation.

COMPETITION

The  Banks  face  strong  competition  both in making  loans  and in  attracting
deposits. A large number of financial institutions,  including commercial banks,
savings  associations,  credit unions,  and other nonbank  financial  companies,
compete in the greater  Birmingham,  Alabama,  metropolitan  area,  in which the
primary  service  areas of the Banks are located.  Most of these  companies  are
competitors  of the Banks to varying  degrees.  The Banks also compete with many
larger  banks and other  financial  institutions  that have  offices over a wide
geographic area.

REGULATION, SUPERVISION AND GOVERNMENTAL POLICY

General

As a bank  holding  company,  the  Company  is  subject  to FRB  regulation  and
supervision  under the Bank  Holding  Company Act of 1956,  as amended (the "BHC
Act").  The Company also is required to file certain reports with, and otherwise
comply with the rules and regulations of, the Securities and Exchange Commission
under the federal securities laws.

First Federal, as a federal savings bank, is subject to regulation,  supervision
and regular  examination by the OTS. First State, as an Alabama  commercial bank
that is a member of the  Federal  Reserve  System,  is  subject  to  regulation,
supervision and regular  examination both by the State Banking Department and by
the FRB.  The  deposits  of both Banks are  insured  by the FDIC to the  maximum
extent  provided  by law (a maximum of  $100,000  for each  insured  depositor).
Federal and Alabama  banking laws and regulations  control,  among other things,
the Banks' required reserves,  investments,  loans,  mergers and consolidations,
issuance of  securities,  payment of dividends  and other  aspects of the Banks'
operations.

Supervision,  regulation and examination of First Federal and First State by the
bank regulatory agencies are intended primarily for the protection of depositors
rather than for holders of the Company's  stock or for the Company as the holder
of the stock of the Banks. The OTS and the FRB have adopted guidelines regarding
the capital adequacy of institutions under their respective jurisdictions, which
require such  institutions  to maintain  specified  minimum ratios of capital to
total  assets and capital to  risk-weighted  assets.  See Notes to  Consolidated
Financial Statements.

The  Banks  are   prohibited   from  paying  any   dividends  or  other  capital
distributions if, after the distribution,  they would be undercapitalized  under
the applicable  regulations.  In addition,  under  applicable  provisions of the
Federal  Reserve Act and Alabama  Law,  the  approval of the FRB and the Alabama
Superintendent  of Banks is required if the total of all the dividends  declared
by First State in any calendar  year exceeds First State's net income as defined
for that year  combined  with its  retained  net  income for the  preceding  two
calendar years. See Notes to Consolidated Financial Statements.
<PAGE>

Financial Modernization Legislation

On November 12,  1999,  the  Gramm-Leach-Bliley  Act of 1999 (the "GLB Act") was
signed  into law.  The GLB Act  includes  a number  of  provisions  intended  to
modernize  and to  increase  competition  in  the  American  financial  services
industry,  including  authority for bank holding  companies to engage in a wider
range of nonbanking  activities,  including securities  underwriting and general
insurance  activities.  Under the GLB Act, a bank holding company that elects to
become a financial  holding  company may engage in any activity that the FRB, in
consultation  with the  Secretary of the  Treasury,  determines by regulation or
order  is (i)  financial  in  nature,  (ii)  incidental  to any  such  financial
activity,  or (iii)  complementary  to any such financial  activity and does not
pose a substantial risk to the safety or soundness of depository institutions or
the financial system generally.  The GLB Act specifies  certain  activities that
are  deemed  to  be  financial  in  nature,   including   lending,   exchanging,
transferring,  investing  for  others,  or  safeguarding  money  or  securities;
underwriting,  and  selling  insurance;  providing  financial,   investment,  or
economic  advisory  services;  underwriting,  dealing  in or making a market in,
securities;  and any activity currently  permitted for bank holding companies by
the FRB under  section  4(c)(8) of the Bank Holding  Company Act. A bank holding
company  may elect to be  treated as a  financial  holding  company  only if all
depository  institution  subsidiaries of the holding company are and continue to
be  well-capitalized  and well-managed  and have at least a satisfactory  rating
under the Community Reinvestment Act.

                                       16


<PAGE>

National banks are also authorized by the GLB Act to engage,  through "financial
subsidiaries,"  in any  activity  that is  permissible  for a financial  holding
company  (as  described  above)  and any  activity  that  the  Secretary  of the
Treasury,  in  consultation  with the FRB,  determines is financial in nature or
incidental to any such financial  activity,  except (i) insurance  underwriting,
(ii) real  estate  development  or real  estate  investment  activities  (unless
otherwise  permitted by law), (iii) insurance company portfolio  investments and
(iv) merchant banking. The authority of a national bank to invest in a financial
subsidiary is subject to a number of conditions,  including, among other things,
requirements  that the bank must be  well-managed  and  well-capitalized  (after
deducting  from  capital  the  bank's   outstanding   investments  in  financial
subsidiaries).  The GLB Act  also  provides  that  state  banks  may  invest  in
financial  subsidiaries  (assuming they have the requisite  investment authority
under  applicable  state  law)  subject  to the same  conditions  that  apply to
national bank investments in financial subsidiaries.

The GLB Act also adopts a number of consumer  protections,  including provisions
intended  to  protect  privacy  of bank  customers'  financial  information  and
provisions  requiring  disclosure  of ATM fees  imposed by banks on customers of
other banks.  Most of the GLB Act's provisions have delayed  effective dates and
require the adoption of  implementing  regulations  to implement  the  statutory
provisions.  Accordingly,  at this time the  Company  is unable to  predict  the
eventual impact of the GLB Act on its operations.

Effects of Governmental Policy

The  earnings  and  business of the  Company  and the Banks are  affected by the
policies of various  regulatory  authorities of the United States,  particularly
the FRB. Important  functions of the FRB, in addition to those enumerated above,
include  the  regulation  of the  supply of money in light of  general  economic
conditions within the United States. The instruments of monetary policy employed
by the FRB for these  purposes  influence in various  ways the overall  level of
investments,  loans,  other extensions of credit and deposits,  and the interest
rates paid on liabilities and received on  interest-earning  assets.  The nature
and timing of any future changes in the regulatory policies of the FRB and other
federal agencies and their impact on the Banks are not predictable.

TAXATION

Federal Taxation

The  following  discussion of tax matters is intended only as a summary and does
not purport to be a  comprehensive  description  of the tax rules  applicable to
First  Federal or First  State.  For federal  income tax  purposes,  the Company
reported its income and expenses on the accrual method of accounting  under SFAS
No. 109  "Accounting  for Income Taxes" and files its federal income tax returns
on a  consolidated  basis.  For its taxable year ended  December  31, 1999,  the
Company was subject to a maximum  federal income tax rate of 34%. The Banks have
not been audited by the Internal  Revenue Service for any recent year subject to
audit.

Corporate Alternative Minimum Tax

The Banks are  subject to taxes  based on  alternative  minimum  taxable  income
("AMTI") at a 20% tax rate.  AMTI is  increased by an amount equal to 75% of the
amount by which a  corporation's  adjusted  current  earnings  exceeds  its AMTI
(determined  without  regard to this  preference  and prior to reduction for net
operating losses). See Notes to Consolidated Financial Statements for additional
information related to income taxes.
<PAGE>

State and Local Taxation

The State of  Alabama  imposes  a 6% excise  tax on the  earnings  of  financial
institutions  such as the Banks.  The 6% excise tax also applies to the Company.
In addition to the excise  taxes,  the State of Alabama  imposes an annual state
privilege  tax for  domestic  and foreign  corporations.  The  privilege  tax is
assessed on  corporations  doing business in the State of Alabama and is applied
to each taxpayer's capital employed in the State of Alabama.  Each corporation's
investment  in the capital of a taxpayer  doing  business in Alabama is excluded
from the taxable base. The Company is subject to the Delaware franchise tax.

PERSONNEL

As of  December  31,  1999,  First  Federal  had 45  full-time  employees  and 4
part-time  employees.  At  December  31,  1999,  First  State  had 27  full-time
employees and no part-time  employees.  The employees are not  represented  by a
collective  bargaining unit, and the Banks consider their  relationship with the
employees to be good.

                                       17

<PAGE>

ITEM 2. DESCRIPTION OF PROPERTY:

First Federal conducts its business through its main office located in Bessemer,
Alabama, and four branch offices located in Pelham, Hueytown,  Hoover and Vance,
Alabama.  First State  conducts its business  through its main office located in
West  Blocton,  Alabama,  and two  branch  offices  located  in  North  Bibb and
Centreville.  The  Company  believes  that the  Banks'  current  facilities  are
adequate to meet the present and immediately  foreseeable needs of the Banks and
the Company.  The following table sets forth information relating to each of the
Banks'  offices  as of  December  31,  1999,  which  totaled a net book value of
$3,151,000.  See  also  Notes 1 and 4 of the  Notes  to  Consolidated  Financial
Statements.
<TABLE>
<CAPTION>
                                            Leased
                                              Or               Date             Net Book Value at
First Federal  Locations                    Owned             Opened            December 31, 1999
- --------------------------                  -----             ------            -----------------
                                                                                 (In thousands)
<S>                                          <C>               <C>                      <C>
Main Office -
   1630 Fourth Avenue, No.                   Owned             1961                     $ 874 (3)
   Bessemer, Alabama 35020

Branches -
   1351 Hueytown Road

   Hueytown, Alabama 35023                   Owned             1966                        28 (3)

   Food World Plaza

   Pelham, Alabama 35124                    Leased (1)         1973                      N/A (2)

   1604 Montgomery Hwy.
   Hoover, Alabama 35216                     Owned             1992                       475 (3)

   18704 Highway 11, North

   Vance, Alabama 35490                      Owned             1997                       443 (3)

Other fixed assets, net                                                                   558

First State Locations

Main Office -
   Main Street                               Owned             1965                       287 (3)
   West Blocton, Alabama 35184

Branches -
   125 Birmingham Rd                         Owned             1979                       221 (3)
   Centreville, Alabama  35042
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                          <C>               <C>                        <C>

   Highway 5                                 Owned             1985                       212 (3)
   North Bibb, Alabama 35188

Other fixed assets, net                                                                    53
                                                                                      -------

   Total                                                                              $ 3,151
                                                                                      =======
</TABLE>

- ----------------------------
(1)  The lease expires May 31, 2004.
(2)  The Bank's lease is classified as an operating lease.
(3)  Includes land, building and improvements.

                                       18
<PAGE>

ITEM 3. LEGAL PROCEEDINGS:

From time to time, the Banks are parties to routine legal proceedings  occurring
in the ordinary  course of business.  At December 31, 1999,  there were no legal
proceedings  to which the  Company or the Banks were a party or  parties,  or to
which any of their  property was subject,  which were  expected by management to
result in a material loss.

For a further discussion of legal matters,  see Notes to Consolidated  Financial
Statements in the Company's December 31, 1999 Annual Report to Stockholders (the
"Annual Report").

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the year ended December 31, 1999.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS:


The  information  contained  under the caption "Common Stock Data" in the Annual
Report is incorporated herein by reference.  ITEM 6. MANAGEMENT'S DISCUSSION AND
ANALYSIS OR PLAN OF OPERATION:

The information contained in the section captioned "Management's  Discussion and
Analysis" in the Annual Report is incorporated herein by reference.

ITEM 7.  FINANCIAL STATEMENTS:

The  report  of  independent  public  accountants  and  consolidated   financial
statements  contained in the Annual Report (Exhibit 13) are incorporated  herein
by reference.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE:

None.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a)

The information  contained under the section captioned "Proposal  I--Election of
Directors" in the Company's  definitive proxy statement for the Company's annual
meeting of  stockholders  (the  "Proxy  Statement")  is  incorporated  herein by
reference.  Information  regarding  Forms 3, 4 or 5 filers  is  incorporated  by
reference to the section entitled "Section 16(a) Beneficial  Ownership Reporting
Compliance."

ITEM 10.  EXECUTIVE COMPENSATION:

The information  contained in the sections  captioned  "Proposal  I--Election of

<PAGE>

Directors  --Executive   Compensation  and  Other  Benefits"  and  "--Directors'
Compensation" in the Proxy Statement is incorporated herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT:

(a)  Security Ownership of Certain Beneficial Owners -

         Information  required by this item is incorporated  herein by reference
         to the section  captioned  "Security  Ownership  of Certain  Beneficial
         Owners and Management."

                                       19


<PAGE>
(b)  Security Ownership of Management -

         Information  required by this item is incorporated  herein by reference
         to the sections  captioned  "Proposal  I--Election  of  Directors"  and
         "Security Ownership of Certain Beneficial Owners and Management" in the
         Proxy Statement.

(c)  Changes in Control -

         Management of the Company is not aware of any  arrangements,  including
         any pledge by any person of securities of the Company, the operation of
         which may at a  subsequent  date  result in a change in  control of the
         Company.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS:

The information required by this item is incorporated herein by reference to the
section  captioned  "Proposal  I--Election  of  Directors --  Transactions  with
Management" in the Proxy Statement.

ITEM 13.  EXHIBITS, LIST AND REPORTS ON FORM 8-K:

(a)      Exhibits-The  following  is a list of  exhibits  filed  as part of this
         Annual Report on Form 10-KSB and is also the Exhibit Index:

         3.1 Certificate of Incorporation of FirstFed Bancorp, Inc. (A)
         3.2 Bylaws of FirstFed Bancorp.Inc. (A)
         4.0 Stock Certificate of FirstFed Bancorp, Inc. (A)
         10.01 First Federal  Savings Bank Outside  Directors'  Recognition  and
               Retention Plan and Trust Agreement (C)
         10.02 First Federal  Savings Bank  Recognition  and Retention  Plan and
               Trust Agreement "B" (C)
         10.03 FirstFed Bancorp, Inc. 1991 Incentive Stock Option Plan (C)
         10.04 FirstFed  Bancorp,  Inc.  1991  Stock  Option  Plan for  Outside
               Directors as amended (C)
         10.05 Form of Indemnification Agreement (B)
         10.06 FirstFed Bancorp, Inc. Deferred Compensation Plan, as amended (E)
         10.07 FirstFed Bancorp, Inc.Incentive Compensation Plan, as amended (D)
         10.08 Employment  Agreement  dated  January  1,  1996  by and  between
               FirstFed Bancorp, Inc. and B. K. Goodwin, III, as amended (D)
         10.09 Employment  Agreement dated January 1, 1996 by and between First
               Federal Savings Bank and B. K. Goodwin, III, as amended (D)
         10.10 Employment  Agreement  dated  January  1,  1996  by and  between
               FirstFed Bancorp,  Inc., First Federal Savings Bank and C. Larry
               Seale, as amended (D)
         10.11 Employment  Agreement  dated  January  1,  1996  by and  between
               FirstFed  Bancorp,  Inc., First Federal Savings Bank and Lynn J.
               Joyce, as amended (D)
         10.12 FirstFed  Bancorp,  Inc. 1995 Stock Option and Incentive Plan, as
               amended (D) 11.0  Statement  of  Computation  of Earnings Per
               Share (F)
         13.0  December 31, 1999 Annual Report - Filed herewith only as to those
               portions of the Annual Report to stockholders  for the year ended
               December 31, 1999,  which are  expressly  incorporated  herein by
               reference.
         21.0   Subsidiaries of the Registrant (filed herewith)
         23.0   Consent of Independent Public Accountants (filed herewith)
<PAGE>

         A.    Incorporated  herein by  reference  into this  document  from the
               Exhibits of the Form S-1, Registration  Statement,  filed on July
               3, 1991.

         B.    Incorporated  herein by  reference  into this  document  from the
               Annual Report on Form 10-K for the
                  year ended March 31, 1993.

         C.    Incorporated  herein by  reference  into this  document  from the
               Annual Report on Form 10-K for the year ended March 31, 1994.

         D.    Incorporated  herein by  reference  into this  document  from the
               Annual Report on Form 10-KSB for the year ended March 31, 1998.

         E.    Incorporated  herein by  reference  into this  document  from the
               Annual  Report on Form 10-KSB for nine months ended  December 31,
               1998.

         F.    Incorporated  herein by  reference  into this  document  from the
               December 31, 1999 Annual Report, Exhibit 13.0 hereto.

(b)            There were no reports on Form 8-K filed during the quarter  ended
               December 31, 1999.

                                       20


                                   SIGNATURES

In  accordance  with  Section 13 or 15 (d) of the Exchange  Act, the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                          FIRSTFED BANCORP, INC.

Date:     March 27, 2000                  /s/ B. K. Goodwin, III
         ----------------                 -----------------------
                                          B. K. Goodwin, III
                                          Chairman of the Board, Chief Executive
                                          Officer and President



In accordance  with the Exchange Act of 1934,  this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.
<TABLE>
<CAPTION>
<S>                            <C>                             <C>
/s/ B. K. Goodwin, III                                         Date: March 27, 2000
- ------------------------------ Chairman of the Board,                -----------------------
B. K. Goodwin, III             Chief Executive Officer and
                               President

/s/ Lynn J. Joyce                                              Date: March 27,2000
- ------------------------------ Chief Financial Officer, Vice        ------------------------
Lynn J. Joyce                  President, Secretary and
                               Treasurer

/s/ Fred T. Blair              Director                        Date: March 27, 2000
- ------------------------------                                       -----------------------
Fred T. Blair



/s/ A. W. Kuhn                 Director                        Date: March 27, 2000
- ------------------------------                                       -----------------------
A. W. Kuhn



/s/ James B. Koikos            Director                        Date: March  27, 2000
- ------------------------------                                       -----------------------
James B. Koikos



/s/ Malcolm E. Lewis           Director                        Date: March  27,  2000
- ------------------------------                                       -----------------------
Malcolm E. Lewis
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                            <C>                             <C>
/s/ E. H. Moore, Jr.           Director                        Date: March  27, 2000
- ------------------------------                                       -----------------------
E. H. Moore, Jr.




/s/ James E. Mulkin            Director                        Date: March  27, 2000
- ------------------------------                                       -----------------------
James E. Mulkin




/s/ Robert E. Paden            Director                        Date: March  27, 2000
- ------------------------------                                       -----------------------
Robert E. Paden



/s/ G. Larry Russell           Director                        Date: March 27,  2000
- ------------------------------                                       -----------------------
G. Larry Russell
</TABLE>


                                       22

<PAGE>

CONTENTS

LETTER TO STOCKHOLDERS....................................................2
REPORT OF INDEPENDENT PUBLIC
         ACCOUNTANTS......................................................3
CONSOLIDATED FINANCIAL STATEMENTS.........................................4
NOTES TO CONSOLIDATED FINANCIAL
         STATEMENTS.......................................................8
MANAGEMENT'S DISCUSSION AND ANALYSIS.....................................25
COMMON STOCK DATA........................................................29
BOARDS OF DIRECTORS......................................................30
OFFICERS.................................................................31
COMPANY DATA.............................................................32

<PAGE>



                                CORPORATE PROFILE

     FirstFed Bancorp,  Inc. (the "Company") is a financial  institution holding
company  located  in  Bessemer,  Alabama.  It  serves  portions  of the  greater
Birmingham  metropolitan  area and  counties  to the south and west  through its
financial institution subsidiaries, First Federal Savings Bank ("First Federal")
and  First  State  Bank of Bibb  County  ("First  State").  First  Federal  is a
federally  chartered  savings bank originally  chartered in 1936.  First Federal
conducts its  business  through five  offices,  one each in Bessemer,  Hueytown,
Pelham,  Hoover  and  Vance,  Alabama.  First  State  is  an  Alabama  chartered
commercial  bank that  conducts its business  through  three  offices,  one each
located in West Blocton, Centreville and North Bibb, Alabama.

<PAGE>

LETTER TO STOCKHOLDERS

     To Our Stockholders:

     1999 has been  another  successful  year for  FirstFed  Bancorp,  Inc. I am
pleased  to  report  that one of our  successes  was  completing  the Year  2000
rollover  with no  significant  problems.  The  Company  dedicated  considerable
resources  to Year 2000  readiness  during  the past  couple of years,  and such
resources can now be allocated to new challenges.

     Another  success of the Company was the reporting of net income for 1999 of
$1.4 million.  These operating results were obtained during a time of increasing
pressure on interest  rate spreads in the financial  industry.  Our net interest
spread actually  increased  slightly as a result of steps we took in fiscal 1998
and 1999 to manage  interest rate risk.  The Company did experience a decline in
deposits  and assets  during the year  primarily  due to year-end  cash needs of
customers  and  the  movement  of  rate-sensitive   funds.  The  result  was  an
improvement in net income since the cost of funds decreased and investment yield
increased.

     A special dividend was declared subsequent to year-end equal to a quarterly
dividend  of $.07 per share,  payable  on March 10,  2000.  With total  payments
during the year of $.35 per share,  the Company  continues  to pay  dividends in
excess  of 50% of  earnings  which we  believe  provides  a good  return  to our
stockholders.  It has been a volatile  year for  financial  institution  stocks;
however, FirstFed continues to maintain a relatively stable stock price level.

     The Company  will  continue to focus its efforts on  delivering  successful
financial  results to our  stockholders  and  personal  banking  services to our
customers and  community.  We  appreciate  your  confidence  and interest in the
Company.

                                               Sincerely,



                                               /S/ B. K. Goodwin, III
                                               ---------------------------
                                               B. K. Goodwin, III
                                               Chairman of the Board, Chief
                                               Executive Officer and President

                                       2
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To FirstFed Bancorp, Inc.:

     We have  audited the  accompanying  consolidated  statements  of  financial
condition of FirstFed Bancorp, Inc. (a Delaware Corporation) and subsidiaries as
of  December  31,  1999 and 1998,  and the related  consolidated  statements  of
income, stockholders' equity and cash flows for the year ended December 31, 1999
and the nine months  ended  December  31,  1998.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of FirstFed
Bancorp, Inc. and subsidiaries as of December 31, 1999 and 1998, and the results
of their  operations  and their cash flows for the year ended  December 31, 1999
and the nine months ended  December  31,  1998,  in  conformity  with  generally
accepted accounting principles.

                                                             ARTHUR ANDERSEN LLP

Birmingham, Alabama
February 4, 2000

                                       3
<PAGE>

                             FIRSTFED BANCORP, INC.

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                        As of December 31, 1999 and 1998

             (Dollar amounts in thousands, except per share amounts)


<TABLE>
<CAPTION>

                                                                                 December 31,      December 31,
                                                                                    1999              1998
                                                                               ---------------     -----------
ASSETS Cash and cash equivalents:
<S>                                                                                 <C>             <C>
     Cash on hand and in banks                                                      $  6,132        $  6,385
     Interest-bearing deposits in other banks                                          6,455           6,025
     Federal funds sold                                                                5,250          31,225
                                                                                    --------        --------
                                                                                      17,837          43,635
Securities available-for-sale                                                         12,383           6,609
Loans held for sale                                                                      255           2,219
Securities held-to-maturity, fair value of $18,602 and $17,180, respectively          18,825          16,976
Loans receivable, net of allowance for loan losses of $1,038 and $1,081,
     respectively                                                                    114,404         109,209
Land, buildings and equipment, less accumulated depreciation of
     $2,368 and $2,242, respectively                                                   3,151           3,065
Goodwill                                                                               1,200           1,308
Real estate owned                                                                        709             724
Accrued interest receivable                                                            1,603           1,345
Other assets                                                                             880           1,060
                                                                                    --------        --------
                                                                                    $171,247        $186,150
                                                                                    ========        ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:

     Deposits                                                                       $151,579        $167,257
     Accrued interest payable                                                            147             141
     Dividend payable                                                                    175             178
     Other liabilities                                                                   366             371
                                                                                    --------       ---------
                                                                                     152,267        167,947
                                                                                    --------       ---------
Commitments and contingencies (Notes 3, 7, 8 and 9)

Stockholders' equity:
     Preferred stock, $.01 par value, 1,000,000 shares authorized, none
         issued and outstanding                                                           --              --
     Common stock, $.01 par value, 10,000,000 shares authorized, 3,084,133
         issued and 2,347,886 outstanding at December 31, 1999 and 3,031,646
         issued and 2,301,713 outstanding at December 31, 1998                            31              30
     Paid-in capital                                                                   7,773           7,502
     Retained earnings                                                                16,155          15,622
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                 <C>             <C>
     Deferred compensation obligation (Note 7)                                         1,307           1,199
     Deferred compensation treasury stock (156,345 shares at December
         31, 1999 and 150,031 shares at December 31, 1998) (Note 7)                   (1,433)         (1,373)
     Treasury stock, at cost (579,902 shares at December 31, 1999
         and 1998)                                                                    (3,752)         (3,752)
     Unearned compensation                                                              (934)         (1,064)
     Accumulated other comprehensive income                                             (167)             39
                                                                                    --------       ---------
                                                                                      18,980          18,203
                                                                                    --------       ---------
                                                                                    $171,247        $186,150
                                                                                    ========        ========
</TABLE>

The accompanying notes are an integral part of these consolidated statements.

                                       4
<PAGE>
                             FIRSTFED BANCORP, INC.

                        CONSOLIDATED STATEMENTS OF INCOME

For the Year Ended December 31, 1999 and the Nine Months Ended December 31, 1998
             (Dollar amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                           Year Ended       9 Months Ended
                                                          December 31,        December 31,
                                                              1999               1998
<S>                                                        <C>               <C>
     Interest and fees on loans                            $   10,003        $    8,031
     Interest and dividends on securities                       1,594             1,131
     Other interest income                                      1,335               916
                                                           ----------        ----------
         Total interest income                                 12,932            10,078
                                                           ----------        ----------
INTEREST EXPENSE

     Interest on deposits                                       6,607             5,466
                                                           ----------        ----------
         Total interest expense                                 6,607             5,466
                                                           ----------        ----------
Net interest income                                             6,325             4,612
         Provision for loan losses                                114                86
                                                                             ----------

Net interest income after provision for loan losses             6,211             4,526
                                                           ----------        ----------

NONINTEREST INCOME

     Fees and other noninterest income                            936               620
                                                           ----------        ----------
         Total noninterest income                                 936               620
                                                           ----------        ----------
NONINTEREST EXPENSE

     Salaries and employee benefits                             2,804             1,994
     Office building and equipment expense                        615               437
     Amortization of goodwill                                     108                81
     Data processing expense                                      412               205
     Other operating expense                                      995               817
                                                           ----------        ----------
         Total noninterest expense                              4,934             3,534
                                                           ----------        ----------

     Income before provision for income taxes                   2,213             1,612
         Provision for income taxes                               810               530
                                                           ----------        ----------
NET INCOME                                                 $    1,403        $    1,082
                                                           ==========        ==========

AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC                2,410,800         2,342,026
                                                           ==========        ==========
BASIC EARNINGS PER SHARE                                   $      .59        $      .46
                                                           ==========        ==========
</TABLE>
<TABLE>
<CAPTION>
<S>                                                        <C>               <C>
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED              2,475,266         2,462,872
                                                           ==========        ==========
DILUTED EARNINGS PER SHARE                                 $      .56        $      .44
                                                           ==========        ==========

DIVIDENDS DECLARED PER SHARE                               $      .35        $    .2725
                                                           ==========        ==========
</TABLE>

  The accompanying notes are an integral part of these consolidated statements.

                                       5
<PAGE>

                             FIRSTFED BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the Year Ended December 31, 1999 and the Nine Months Ended December 31, 1998
             (Dollar amounts in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                               Deferred
                                                                              Accumulated
                                                                    Deferred   Compen-                           Other      Compre-
                                                                    Compen-    sation              Unearned      Compre-   hensive
                                  Common   Paid-In     Retained     sation    Treasury  Treasury    Compen-     hensive    Income
                                  Stock    Capital     Earnings   Obligation    Stock     Stock      sation      Income    (Note 1)
                                   ----------------   --------    ----------  ---------- -------  -----------  ----------- ---------
<S>                               <C>     <C>        <C>           <C>        <C>        <C>          <C>       <C>          <C>
BALANCE, March 31, 1998           $  28   $ 7,084    $ 15,204      $     --   $     --   $ (3,752)    $ (948)   $    17
     Net income                      --        --       1,082            --         --         --         --         --      $ 1,082
     Change in unrealized gain
         (loss) on securities
         available for sale, net
         of tax of  $8               --        --           -             -          -          -          -         22           22
                                                                                                                             -------
     Comprehensive income            --        --           -             -          -          -          -          -      $ 1,104
                                                                                                                             =======
     Amortization of unearned
         compensation                --        --           -             -          -          -        107          -
     Awards under stock plans         1       222           -             -          -          -       (223)         -
     Dividends declared ($.2725
         per share)                  --         -        (664)            -          -          -          -          -
     Exercise of stock options        1        89           -             -          -          -          -          -
     Change in stock value of
         Employee Stock

         Ownership Plan                         -          10             -                     -                     -            -
                                                -
     Recording of Deferred

         Compensation Plan           --         -           -         1,199     (1,373)         -          -          -
                                                -
     Stock issued under Dividend

         Reinvestment Plan                      -          97             -          -          -          -          -
                                  ------  -------   ---------      --------   --------   --------    -------     ------

BALANCE, December 31, 1998                     30       7,502        15,622      1,199     (1,373)    (3,752)    (1,064)         39
     Net income                         -       -                     1,403          -          -          -          -     $ 1,403
     Change in unrealized gain
         (loss) on securities
         available for sale, net
         of tax of $159                 -       -           -             -          -          -          -       (206)       (206)
                                                                                                                          ---------
     Comprehensive income               -       -           -             -          -          -          -          -     $ 1,197
                                                                                                                           ========
</TABLE>
<TABLE>
<CAPTION>
<S>                               <C>     <C>        <C>           <C>        <C>        <C>          <C>       <C>          <C>
     Amortization of unearned
         compensation                   -       -           -             -          -          -        150          -
     Awards under stock plans           -      20           -             -          -          -        (20)         -
     Dividends declared ($.35
         per share)                     -       -        (870)            -          -          -          -          -
     Exercise of stock options          1     114           -             -          -          -          -          -
     Change in stock value of
         Employee Stock

         Ownership Plan                 -     (16)          -             -          -          -          -          -
     Purchase of Deferred
            Compensation Treasury       -       -           -            60        (60)         -          -          -
     Amortization of Deferred
         Compensation                   -       -           -            48          -          -          -          -
     Stock issued under Dividend
         Reinvestment Plan                      -         153             -          -          -          -          -
                                    ------ -------   ---------      --------   --------   --------    -------    ------
BALANCE, December 31, 1999          $   31 $ 7,773   $ 16,155      $  1,307   $ (1,433)  $ (3,752)   $  (934)   $ (167)
                                    ====== =======   =========      ========   ========   ========    =======    ======
</TABLE>



 The accompanying notes are an integral part of these consolidated statements.

                                       6
<PAGE>

                             FIRSTFED BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
   For the Year Ended December 31, 1999 and the Nine Months Ended December 31,
                       1998 (Dollar amounts in thousands)
<TABLE>
<CAPTION>


                                                                                         Year Ended     9 Months Ended
                                                                                        December 31,     December 31,
                                                                                            1999             1998
                                                                                      ----------------  ------------
 <S>                                                                                      <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                           $  1,403         $  1,082
     Adjustments to reconcile net income to net cash provided by (used in)
         operating activities:
         Depreciation, amortization and accretion                                              399              279
         Provision (credit) for deferred income taxes                                         (118)            (111)
         Provision for loan losses                                                             114               86
         Loan fees deferred, net                                                               257              216
         Loss on sale of real estate, net                                                       30               25
          Origination of loans held for sale                                               (11,973)         (12,863)
         Proceeds from loans held for sale                                                  13,937           11,422
         Amortization of goodwill                                                              108               81
         Provision for deferred compensation                                                    60               --
     Decrease (increase) in assets:
         Accrued interest receivable                                                          (258)              54
         Other assets                                                                          457             (547)
     Increase (decrease) in liabilities:
         Accrued interest payable
                                                                                                 6              (56)
         Current income taxes payable                                                           --             (141)
          Other liabilities                                                                     (5)            (147)
                                                                                          --------         --------
             Net cash provided by (used in) operating activities                             4,417             (620)
                                                                                          --------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from maturities of securities available-for-sale                               3,050            4,919
     Proceeds from maturities and payments received on securities held-to-maturity           8,012           12,170
     Purchase of securities held-to-maturity                                               (10,000)         (10,242)
     Purchase of securities available-for-sale                                              (9,184)          (2,299)
     Proceeds from sale of real estate and repossessed assets                                  796              392
     Net loan (originations) repayments                                                     (6,161)           7,810
     Capital expenditures                                                                     (385)            (356)
                                                                                          --------         --------
         Net cash (used in) provided by investing activities                               (13,872)          12,394
                                                                                          --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     (Decrease) increase in deposits, net                                                  (15,678)           4,398
     Proceeds from exercise of stock options                                                   115               90
     Proceeds from dividend reinvestment                                                       153               97
     Cash dividends paid                                                                      (873)            (635)
     Purchase of treasury stock for Deferred Compensation Plan                                 (60)            (174)
                                                                                          --------         --------
         Net cash (used in) provided by financing activities                               (16,343)           3,776
                                                                                          --------         --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

 <S>                                                                                      <C>              <C>
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                       (25,798)          15,550
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                            43,635           28,085
                                                                                          --------         --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                $ 17,837         $ 43,635
                                                                                          ========         ========
</TABLE>



 The accompanying notes are an integral part of these consolidated statements.

                                       7

<PAGE>
                             FIRSTFED BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

1.   SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

     Organization and Basis of Presentation

     FirstFed  Bancorp,  Inc. (the  "Company")  is the holding  company and sole
shareholder  of First  Federal  Savings Bank ("First  Federal")  and First State
Corporation  ("FSC").  FSC is the sole  shareholder  of First State Bank of Bibb
County  ("First  State").  First  Federal and First State are referred to herein
collectively as the "Banks".  There are no material assets in FSC except for the
investment in First State. The accompanying  consolidated  financial  statements
include the accounts of the Company,  First  Federal,  FSC and First State.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

     The  Company  changed its fiscal  year-end  from March 31 to December 31 of
each year.  This change was  effective  December  31, 1998.  The  following is a
disclosure for the nine months ended  December 31, 1997  (unaudited) as compared
to the nine months ended December 31, 1998.

                                           Nine Months Ended

                                     12/31/98             12/31/97
                                    ----------           ---------
                                 (In thousands, except earnings per share)

Interest Income                       $10,078            $10,137
Net Interest Income                   $ 4,612            $ 4,667
Provision for Income Taxes            $   530            $   734
Net Income                            $ 1,082            $ 1,267
Basic Earnings Per Share              $   .46            $   .54
Diluted Earnings Per Share            $   .44            $   .52

     Nature of Operations

     The Banks,  through eight branch offices located in Alabama, are engaged in
a full range of banking  services.  Those services consist of providing  various
deposit opportunities to customers and originating primarily 1-4 family mortgage
loans, and to a lesser extent  commercial and installment  loans, in portions of
the Birmingham  metropolitan  areas and counties  surrounding its south and west
borders.

     Pervasiveness of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions   that  affect  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.  The primary
estimate herein is the allowance for loan losses.

     Securities

     The Company classifies securities as either trading,  available-for-sale or
held-to-maturity  based on  management's  intent at the time of purchase and the

<PAGE>

Company's  ability to hold such securities to maturity.  There are no securities
classified as trading as of December 31, 1999 and 1998.

     Securities designated as available-for-sale  are carried at fair value. The
unrealized  difference  between  amortized  cost  and fair  value of  securities
available  for sale is excluded  from  earnings  and is reported net of deferred
taxes as a component of stockholders'  equity in accumulated other comprehensive
income.  This caption includes securities that management intends to use as part
of its  asset/liability  management  strategy or that may be sold in response to
changes in interest rates,  changes in prepayment risk,  liquidity needs, or for
other purposes.

     Securities classified as held-to-maturity are carried at amortized cost, as
the  Company has the ability and  positive  intent to hold these  securities  to
maturity.  Federal Home Loan Bank and Federal  Reserve stock are required  stock
holdings and are carried at cost, as there is no market for these shares.

                                       8
<PAGE>

     Loans Held for Sale

     Loans held for sale are recorded at the lower of  amortized  cost or market
value, as such loans are not intended to be held to maturity. As of December 31,
1999 and 1998, loans held for sale consisted of mortgage loans in the process of
being sold to third-party investors.

     Loans Receivable

     Loans  receivable  are  stated at  unpaid  principal  balances,  net of the
allowance for loan losses and deferred loan origination fees and costs. Interest
is credited to income based upon the recorded investment.

     An allowance is established for uncollectible interest on loans that are 90
days  past due based on  management's  periodic  evaluation.  The  allowance  is
established  by a charge to interest  income  equal to all  interest  previously
accrued,  and income is  subsequently  recognized  only to the extent  that cash
payments are received and, in management's judgement,  the borrower's ability to
make periodic interest and principal  payments has been  demonstrated,  in which
case the loan is returned to accrual status.

     Allowance for Loan Losses

     The  allowance  for loan losses is  maintained  at levels which  management
considers  adequate to absorb  losses  currently  in the loan  portfolio at each
reporting date.  Management's estimation of this amount includes a review of all
loans for which full  collectibility  is not  reasonably  assured and considers,
among  other  factors,  prior  years'  loss  experience,   economic  conditions,
distribution of portfolio loans by risk class, the estimated value of underlying
collateral,  and the balance of any impaired loans  (generally  considered to be
nonperforming  loans,  excluding  residential  mortgages  and other  homogeneous
loans). Though management believes the allowance for loan losses to be adequate,
ultimate losses may vary from  estimations;  however,  the allowance is reviewed
periodically  and as adjustments  become necessary they are reported in earnings
in the periods in which they become  known.  Specific  allowances  for  impaired
loans  are  based on  comparisons  of the  carrying  values  of the loans to the
present  value of the  loans'  estimated  cash  flows at each  loan's  effective
interest rate, the fair value of the collateral, or the loans' observable market
prices.  The Company had no loans  designated as impaired at either December 31,
1999 or 1998.

     Loan Origination Fees and Related Costs

     Nonrefundable fees associated with loan  originations,  net of direct costs
associated  with  originating   loans,  are  deferred  and  amortized  over  the
contractual  lives of the loans or the repricing  period for certain loans using
the level yield method.  Such amortization is reflected in "Interest and fees on
loans" in the accompanying consolidated statements of income.

     Loan  commitment  fees are  recognized  in income  upon  expiration  of the
commitment period, unless the commitment results in the loan being funded.

     Long-Lived Assets

     Land, buildings and equipment are stated at cost.  Depreciation is provided
at straight-line  rates over the estimated service lives of the related property
(15-50 years for  building and  improvements  and 3-10 years for  furniture  and
equipment).  Expenditures  for maintenance and repairs are charged to operations
as incurred;  expenditures  for renewals and  improvements  are  capitalized and

<PAGE>

written off through depreciation and amortization charges.  Equipment retired or
sold is removed from the asset and related accumulated depreciation accounts and
any  profit  or  loss  resulting  therefrom  is  reflected  in the  consolidated
statements of income.

     Goodwill is amortized on a straight-line basis over 15 years.

     The Company  continually  evaluates whether events and  circumstances  have
occurred  that  indicate  that  such  long-lived   assets  have  been  impaired.
Measurement  of any  impairment  of such  long-lived  assets  is  based on those
assets' fair values and is  recognized  through a valuation  allowance  with the
resulting charge to the income statement.  There were no significant  impairment
losses recorded during either period reported herein.

     Comprehensive Income

     Comprehensive  income is the total of net  income  and all other  non-owner
changes  in  equity.  Comprehensive  income  is  displayed  in the  Consolidated
Statements  of  Stockholders'   Equity.   There  were  no  sales  of  securities
available-for-sale  during  either the year ended  December 31, 1999 or the nine
months ended December 31, 1998,  therefore no reclassification  adjustments

                                       9
<PAGE>

were necessary.

     Statements of Cash Flows

     For purposes of presenting the  consolidated  statements of cash flows, the
Company considers cash on hand and in banks,  interest-bearing deposits in other
banks and federal funds sold to be cash and cash equivalents.

                                                                         Nine
                                                            Year        Months
                                                           Ended         Ended
                                                          12/31/99      12/31/98

         SUPPLEMENTAL CASH FLOW INFORMATION:                  (In Thousands)
Cash paid during the period for-
   Income taxes                                           $  782         $1,243
   Interest                                                6,601          5,522
Non-cash transactions-
   Transfers of loans receivable to real estate owned        773            448
   Noncash compensation under stock plans                     20            223
   Declaration of cash dividend payable                      175            178
   Recording of deferred compensation obligation              --          1,199

     Earnings Per Share

     Basic  earnings  per share  (EPS)  excludes  dilution  and is  computed  by
dividing income available to common  stockholders by the weighted average number
of common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
are exercised or converted into common stock. A reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation is as follows:

<TABLE>
<CAPTION>
                                               Year Ended                                  Nine Months Ended
                                             December 31, 1998                             December 31, 1999
                              --------------------------------------------       -----------------------------------
                                                Dilutive                                       Dilutive
                                               Effect of                                       Effect of
                                                Options                                         Options
                                   Basic        Issued            Diluted           Basic        Issued     Diluted
                               -------------  ------------     -----------       ----------   ----------  -----------
<S>                             <C>            <C>             <C>               <C>             <C>      <C>
Net Income                      $1,403,000             --      $1,403,000        $1,082,000          --   $1,082,000
Shares available to
     common stockholders         2,410,800         64,466       2,475,266         2,342,026      120,846   2,462,872
                                ----------     ----------      ----------        ----------   ----------  ----------
Earnings Per Share              $      .59             --      $      .56        $     0.46          --   $     0.44
                                ==========     ==========      ==========        ==========   ==========  ==========
</TABLE>

     Authorized Shares Outstanding

     On July 14, 1998,  upon  stockholder  approval,  the Company  increased the
number of shares of common stock authorized from 3,000,000 to 10,0000,000.
<PAGE>

     Stock Split

     On July 21,  1998,  the Board of  Directors  declared a  two-for-one  stock
split,  effected  in  the  form  of a  100%  stock  dividend  on  the  Company's
outstanding  common stock to  stockholders  of record on July 31,  1998.  Common
stock and paid-in  capital as of March 31, 1998,  have been  restated to reflect
the split.

                                       10
<PAGE>

2.   SECURITIES AVAILABLE-FOR-SALE AND SECURITIES HELD-TO-MATURITY:


     The amortized cost,  approximate  fair value and gross unrealized gains and
losses of the  Banks'  securities  as of  December  31,  1999 and 1998,  were as
follows:
<TABLE>
<CAPTION>

                                                                  SECURITIES HELD-TO-MATURITY
                             ---------------------------------------------------------------------------------------------------
                                            December 31, 1999                                December 31, 1998
                              -----------------------------------------------   --------------------------------------------
                               Amortized   Unrealized   Unrealized     Fair     Amortized   Unrealized   Unrealized     Fair
                                 Cost         Gain       (Loss)        Value      Cost         Gain        (Loss)       Value
                                 ----         ----       ------        -----      ----         ----        ------       -----
                                                                         (In thousands)
<S>                         <C>                        <C>            <C>        <C>          <C>          <C>        <C>
U. S. Government Agency
      securities            $   12,687$    $    --     $   (304)      $12,383    $ 6,548      $   61       $  --      $ 6,609
</TABLE>

<TABLE>
<CAPTION>
                                                                   SECURITIES HELD-TO-MATURITY
                             ---------------------------------------------------------------------------------------------------
                                        December 31, 1998                                       December 31, 1999
                             ---------------------------------------------------  ----------------------------------------------

                                Amortized   Unrealized   Unrealized       Fair       Amortized   Unrealized   Unrealized    Fair
                                  Cost        Gain        (Loss)          Value        Cost        Gain        (Loss)       Value
                             ------------------------- ------------   ----------- ------------ ------------------------- --------
                                                                     (In thousands)
<S>                             <C>                    <C>          <C>          <C>           <C>         <C>        <C>
U. S. Government Agency
      securities                $10,000$    $   --     $   (176)    $  9,824     $  1,000      $    10     $    --    $  1,010
FHLB and Federal Reserve
      stock, at cost                881         --           --          881        1,390           --          --       1,390
Obligations of states and
      political subdivisions        905         17           (1)         921          965           48          --       1,013
Mortgage-backed securities        7,039         13          (76)       6,976       13,621          173         (27)     13,767
                               --------    --------     --------    --------       ------     --------     --------   --------
                               $ 18,825    $    30     $   (253)    $ 18,602     $ 16,976     $    231      $  (27)   $ 17,180
                               ========    =======     ========     ========     ========     ========     ========   ========
</TABLE>

     The   amortized    cost   and   estimated    fair   value   of   securities
available-for-sale  and  securities  held-to-maturity  at December 31, 1999,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities because the issuers may have the right to call or prepay
obligations with or without call or prepayment penalties.
<PAGE>
<TABLE>
<CAPTION>

                                                      Securities              Securities
                                                   Held-to-Maturity       Available-for-Sale
                                                  -------------------    --------------------
                                                  Amortized              Amortized
                                                    Cost   Fair Value      Cost    Fair Value
                                                    ----   ----------      ----    ----------
                                                                (In thousands)
<S>                                              <C>        <C>          <C>        <C>
       Due in one year or less                   $ 1,699    $ 1,693      $ 1,000    $ 1,000
       Due after one year through five years      10,487     10,229        9,455      9,283
       Due after five years through ten years        501        461          450        462
                                                 -------    -------      -------    -------


                                                  12,687     12,383       10,905     10,745
       FHLB and Federal Reserve stock                 --         --          881        881
       Mortgage-backed securities                     --         --        7,039      6,976
                                                 -------    -------      -------    -------
                                                 $12,687    $12,383      $18,825    $18,602
                                                 =======    =======      =======    =======
</TABLE>


     Securities  totaling  $10,726,000 and $9,678,000 were pledged as collateral
against   certain  large  public   deposits  at  December  31,  1999  and  1998,
respectively.  Deposits  associated  with  pledged  securities  had an aggregate
balance  of   $7,294,000   and   $7,250,000  at  December  31,  1999  and  1998,
respectively. There were no sales of securities available-for-sale during either
the year ended December 31, 1999, or the nine months ended December 31, 1998.

                                       11
<PAGE>

3.   LOANS RECEIVABLE:

     Loans receivable at December 31, 1999 and 1998, consisted of the following:

                                                   12/31/99     12/31/98
                                                 -----------   ----------
                                                       (In thousands)
                      Mortgage loans:
               One-to-four family residential    $  80,973    $  82,710
               Commercial real estate               14,731       13,251
               Other                                 2,191          689
           Commercial loans                         11,670        8,970
           Consumer loans                           11,117        9,298
                                                 ---------    ---------
                                                   120,682      114,918
           Less --
               Undisbursed portion of

                 mortgage loans                      5,211        4,601
               Escrow, net                              19           (5)
               Allowance for loan losses             1,038        1,081
               Net deferred loan fees                   10           32
                                                              ---------
                                                 $ 114,404    $ 109,209
                                                 =========    =========

     First Federal and First State have a credit  concentration  in  residential
real estate  mortgage loans.  Substantially  all of the customers are located in
the trade areas of Jefferson,  Shelby and Bibb Counties in Alabama. Although the
Banks generally have conservative underwriting standards, including a collateral
policy calling for low loan to collateral values, the ability of their borrowers
to meet their residential  mortgage obligations is dependent upon local economic
conditions.

     In the  ordinary  course of  business,  the Banks make  loans to  officers,
directors,  employees  and  other  related  parties.  These  loans  are  made on
substantially  the same terms as those  prevailing for  comparable  transactions
with others.  Such loans do not involve more than normal risk of  collectibility
nor do they  present  other  unfavorable  features.  The amounts of such related
party  loans at December  31, 1999 and 1998,  were  $5,669,000  and  $2,049,000,
respectively.  During  the year  ended  December  31,  1999,  new loans  totaled
$6,074,000,  repayments  were  $2,317,000 and loans to parties who are no longer
related totaled $137,000.

     An analysis of the allowance for loan losses is detailed below.



                                                      Year        Nine  Months
                                                      Ended          Ended
                                                     12/31/99       12/31/98
                                                    -----------    -----------
                                                           (In thousands)
                 Balance, beginning of period          $ 1,081     $  1,106
                 Provision                                 114           86
                 Charge-offs                              (207)        (134)
                 Recoveries                                 50           23
                                                     ----------     --------
                 Balance, end of period               $  1,038      $  1,081
                                                   ============   ==========
<PAGE>

4.   LAND, BUILDINGS AND EQUIPMENT:

     Land, buildings and equipment at December 31, 1999 and 1998, are summarized
as follows:

                                                        12/31/99      12/31/98
                                                       ---------     ----------
                                                            (In thousands)
                 Land                                   $  846         $  796
                 Buildings and improvements              2,791          2,778
                 Equipment                               1,882          1,733
                                                        ------         ------
                                                         5,519          5,307
                      Less: Accumulated depreciation     2,368          2,242
                                                        ------         ------
                                                        $3,151         $3,065
                                                        ======         ======

                                       12
<PAGE>

5.   REAL ESTATE OWNED:

     Real estate  owned was $709,000 and $724,000 at December 31, 1999 and 1998,
respectively.  Foreclosed  real  estate  owned is  carried  at the  lower of the
recorded  investment in the loan or fair value of the property,  less  estimated
costs of disposition. Holding costs related to real estate owned are expensed as
incurred.  Valuations are  periodically  performed by management and a provision
for estimated  losses on real estate is charged to earnings when such losses are
determined.  There was no  valuation  allowance  on real estate  owned at either
December 31, 1999 or 1998.

6.   DEPOSITS:

     Deposits at December 31, 1999 and 1998, were as follows:

                                                12/31/99     12/31/98
                                               ----------   ---------
                                                   (In thousands)
                      Transaction accounts     $ 30,862     $ 32,633
                      Savings accounts           25,728       26,813
                      Savings certificates       94,989      107,811
                                               --------     --------
                                               $151,579     $167,257
                                               ========     ========


     The  aggregate  amount  of  jumbo  savings   certificates  with  a  minimum
denomination  of $100,000 was  $19,663,000  and $20,654,000 at December 31, 1999
and 1998, respectively.

     Interest on deposits for the year ended  December  31,  1999,  and the nine
months ended December 31, 1998, consisted of the following:

                                                1999       1998
                                             ---------   ---------
                                                 (In thousands)
                      Transaction accounts     $  474     $  359
                      Passbook savings            709        563
                      Savings certificates      5,424      4,544
                                               ------     ------
                                               $6,607     $5,466
                                               ======     ======


     At  December  31,  1999 and  1998,  the  scheduled  maturities  of  savings
certificates were as follows:

                                                12/31/99      12/31/98
                                                --------      --------
                                                     (In thousands)
                      Within one year           $ 65,012     $ 78,460
                      One to three years          17,408       23,955
                      Three to five years         12,569        5,396
                                                --------     --------
                                                $ 94,989     $107,811
                                                ========     ========
<PAGE>

7.   INCENTIVE COMPENSATION AND EMPLOYEE BENEFITS:

     Defined Benefit Pension Plan

     First Federal has a noncontributory  defined benefit pension plan available
to all  eligible  employees.  First  State  employees  were added to the plan on
January 1, 1998.  The  following  table sets forth the plan's  funded status and
amounts  recognized in the Company's  consolidated  financial  statements  at/or
during the periods ended December 31, 1999, and December 31, 1998:

                                       13
<PAGE>
<TABLE>
<CAPTION>
                                                               12/31/99      12/31/98
                                                              --------      ---------
                                                                  (In thousands)
 <S>                                                            <C>           <C>

 Change in projected benefit obligation:
           Projected benefit obligation at beginning of year     $ 1,912       $ 1,468
           Service cost                                            182           110
           Interest cost                                           134            80
           Actuarial (gain) loss                                  (267)          284
           Benefits and expenses paid                             (223)          (30)
                                                               -------       -------
         Projected benefit obligation at end of year             1,738         1,912
                                                                             -------

     Change in plan assets:

         Fair value of plan assets at beginning of year          1,738         1,343
           Actual return on plan assets                            119           207
           Employer contribution                                   200           218
           Benefits and expenses paid                             (223)          (30)
                                                               -------       -------
         Fair value of plan assets at end of year                1,834         1,738
                                                               -------       -------
     Funded status of plan:

         Funded status of plan                                      96          (174)
           Unrecognized actuarial loss                              87           319
           Unrecognized prior service cost                           1             2
           Unrecognized net transition obligation                  (12)          (15)
                                                               -------       -------
         Net asset recognized                                  $   172       $   132
                                                               =======       =======
     Weighted average assumptions:

         Discount rate                                            8.00%         7.00%
         Expected return on plan assets                           9.00%         9.00%
         Rate of compensation increase                            5.00%         5.00%
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               Nine
                                                                    Year       Months
                                                                   Ended       Ended
                                                                  12/31/99   12/31/98
                                                                  --------   --------
                                                                     (In thousands)
<S>                                                                <C>         <C>
     Components of net periodic benefit cost:
         Service cost                                              $ 182       $ 110
         Interest cost                                               134          80
         Expected return on plan assets                             (162)        (96)
         Amortization of transitional (asset) or obligation           (3)         (1)
         Recognized actuarial loss                                    10          --
            Net periodic benefit cost                              $ 161       $  93
</TABLE>




     Employee Stock Ownership Plan

     The Company  maintains an Employee Stock Ownership Plan (ESOP) for eligible
employees. In December 1997, the ESOP purchased 87,862 shares from treasury with
the proceeds from a $950,000  note from the Company.  The note is secured by the
common  stock  owned  by the  ESOP and has  been  eliminated  in  consolidation.
Principal  payments  under  the note are due in equal  and  annual  installments
through  December  2007;  interest  is  payable  at a rate of  prime  + 1%.  The
compensation  expense  related to the ESOP for the year ended December 31, 1999,
and the nine months  ended  December  31, 1998,  was  approximately  $95,000 and
$71,000,   respectively.   Unearned   compensation   related  to  the  ESOP  was
approximately $764,000 and $859,000 at December 31, 1999 and 1998, respectively,
and is  shown  as a  reduction  of  stockholders'  equity  in  the  accompanying
consolidated statements of financial condition.

     Deferred Compensation Plan

     The  Company  maintains  a Deferred  Compensation  Plan  pursuant  to which
directors, officers and select employees may annually elect to defer the receipt
of Board fees and up to 25% of their salary,  as  applicable.  In June 1998, the
Company merged the Director  Retirement  Plan ("DRP") with and into the Deferred
Compensation Plan.  Associated with the Deferred Compensation Plan is a separate
grantor  trust to which all fee and salary  deferrals  may be  contributed.  The
trust  assets will be used to pay benefits to  participants,  but are subject to
the claims of general creditors of the Company until distributed from the trust.
Subject to the guidelines under the Deferred Compensation Plan, each participant
may elect (i) the time and manner  under which his or her Plan  benefit  will be
paid,  and  (ii) the  measure  of the  deemed  investment  return  on his or her

                                       14
<PAGE>

deferred  compensation  account. Such return may be based in whole or in part on
either  the rate of  return on the  Company's  common  stock or First  Federal's
highest yielding one-year  certificate of deposit.  A participant who elects the
Company's  common  stock  rate of  return  will  be  distributed  shares  of the
Company's  common stock when his or her plan benefit is paid.  Each  director of
the Company,  whenever  elected or appointed and whether or not also employed by
the Company, is also entitled to receive an initial credit to his or her account
of $71,000  from the previous  DRP,  which will vest based on his or her overall
years of service as a director of the Company. Vested benefits become payable at
the  election  of a  participant  as made one year prior to  distribution.  If a
participant  dies prior to collecting his or her entire vested benefit under the
Deferred  Compensation Plan, the value of such vested but unpaid benefit will be
paid to the  director's  designated  beneficiary  or  estate.  The trust  assets
equaled or  exceeded  the amount of the  individual  participant  accounts as of
December 31, 1999 and 1998.  In accordance  with Emerging  Issues Task Force No.
97-14,  the Company shares owned by the trust are recorded as treasury stock and
the amount owed to participants is recorded in the stockholders'  equity section
of the accompanying  consolidated  statements of financial condition.  The trust
owned 156,345 and 150,031  shares of the  Company's  common stock as of December
31, 1999 and 1998, respectively.

     Stock Option Plans

     The  Company  has  three   stockholder-approved  stock  option  plans:  the
Incentive  Stock Option Plan for senior  officers and key employees  (the "Stock
Plan"),  the Stock Option Plan for Outside Directors (the "Directors' Plan") and
the 1995 Stock Option and Incentive  Plan (the "1995  Plan").  All plans provide
for the grant of options at an exercise  price equal to the fair market value on
the date of grant. Options under the Stock Plan become exercisable on a basis as
determined by the Stock Option  Committee.  Options granted under the Directors'
Plan and 1995 Plan are immediately  exercisable.  Options under all plans expire
no later than 10 years from date of grant.  All of these options are exercisable
at December 31, 1999. An analysis of stock  options for the year ended  December
31, 1999, and the nine months ended December 31, 1998, follows.
<TABLE>
<CAPTION>
                                                         1999                   1998
                                                 ------------------   -----------------------
                                                           Weighted     Weighted
                                                            Average      Average
                                                           Exercise     Exercise
                                                 Shares      Price       Shares       Price
                                                 ------      -----       ------       -----
<S>                                             <C>       <C>          <C>           <C>
        Outstanding at beginning of year        194,216   $   5.42     212,116       $ 5.35
        Granted                                      --         --       3,800         6.32
        Exercised                               (29,500)      3.26     (20,900)        4.88
        Forfeited                                    --         --        (800)        5.28
        Outstanding at end of year              164,716       6.02     194,216         5.42
                                               ========               ========
       Exercisable at end of year               164,716       6.02     194,216         5.42
                                               ========               ========
        Weighted average fair value
            of options granted                 $      -               $   3.60
                                               ========               ========
</TABLE>

<PAGE>

     The following table summarizes  information about stock options at December
31, 1999:


                                                       Weighted
                                                        Average       Weighted
                                                       Remaining      Average
               Range of        Number Outstanding     Contractual    Exercise
            Exercise Prices   at December 31, 1999       Life         Price
            ---------------   --------------------  --------------  ---------

                 $2.50               13,600          2.00 years       $2.50
             $5.25 - $6.50          131,316          5.75 years       $5.80
             $8.94 - $12.34          19,800          7.75 years       $9.95

     During the nine months ended  December 31, 1998,  the 1995 Plan was amended
to allow for the grant of restricted stock awards.  Each director of the Company
received a restricted stock award for 2,000 shares of common stock that vests at
the rate of 20% per year of service.  Participants may elect to defer receipt of
all  or a  percentage  of  shares.  The  compensation  expense  related  to  the
restricted  stock  awards for the year ended  December  31,  1999,  and the nine
months ended  December  31,  1998,  was  approximately  $41,000 and $24,000.  At
December 31, 1999 and 1998,  unearned  compensation  related to these awards was
approximately $141,000 and $182,000.

                                       15
<PAGE>

     Incentive Compensation Plan

     The Company  maintains  the  stockholder-approved  FirstFed  Bancorp,  Inc.
Incentive Compensation Plan whereby eligible employees and directors may receive
cash  bonuses  in the event  the  Company  achieves  certain  performance  goals
indicative of its  profitability and stability.  In addition,  key employees and
directors  are eligible to receive  "Restricted  Stock"  awards and stock option
awards. The Restricted Stock awards are considered unearned  compensation at the
time of award and  compensation is earned ratably over the stipulated three year
vesting  period.  There were 2,231 and 1,437 shares of restricted  stock awarded
during  the  periods  ended  December  31,  1999  and  1998,  respectively.  The
compensation  expense related to the Restricted  Stock awards for the year ended
December  31,  1999,   and  the  nine  months  ended   December  31,  1998,  was
approximately $10,000 and $8,000,  respectively.  At December 31, 1999 and 1998,
unearned  compensation  related to the Restricted Stock awards was approximately
$29,000 and $19,000,  respectively, and is shown as a reduction to stockholders'
equity in the accompanying consolidated statements of financial condition.

     The stock option  awards are  incentive  stock  options for  employees  and
non-incentive  stock options for  non-employee  directors.  Both provide for the
grant of options at an exercise price equal to the fair market value on the date
of grant. Options granted are immediately  exercisable.  Options expire no later
than 10 years from date of grant.  An analysis  for the year ended  December 31,
1999, and the nine months ended December 31, 1998, follows.
<TABLE>
<CAPTION>

                                                            12/31/99               12/31/98
                                                      ---------------------   --------------------
                                                                  Weighted                Weighted
                                                                   Average                 Average
                                                                  Exercise                Exercise
                                                      Shares       Price      Shares        Price
                                                      ------       -----      ------        -----
<S>                                                   <C>        <C>          <C>         <C>
              Outstanding at beginning of year        36,375     $  7.05      29,190      $  6.08
              Granted                                 11,155        9.00       7,185        11.00
              Exercised                               (2,915)       6.46           -            -
              Forfeited                                    -           -           -            -
                                                    --------                --------
              Outstanding at end of year              44,615        7.58      36,375         7.05
                                                    ========                ========
              Exercisable at end of year              44,615        7.58      36,375         7.05
                                                    ========                ========
              Weighted average fair value
                  of options granted                $   2.67                $   2.87
                                                    ========                ========
</TABLE>

     The following table summarizes  information about stock options at December
31, 1999:


                                                             Weighted
                                                        Average     Weighted
                                                       Remaining    Average
         Range of           Number Outstanding        Contractual   Exercise
      Exercise Prices      at December 31, 1999         Life         Price
      ---------------      --------------------   ---------------  ---------

      $5.25 - $6.25               24,360             5.65 years      $5.82
      $8.88 - $11.00              20,255             9.00 years      $9.70

<PAGE>

     The  Company  reserved  96,000  shares of  common  stock  for  issuance  to
participants  as options  and  restricted  stock  awards.  There were 23,972 and
37,358  shares  available  for  future  grants at  December  31,  1999 and 1998,
respectively.

     Stock-Based Compensation

     In  accordance  with  the  provisions  of SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation",  the  Company  has  elected to continue to apply APB
Opinion 25 and related  Interpretations in accounting for its stock option plans
and,  accordingly,  does not recognize  compensation cost for options granted at
market  value.  If the Company had elected to  recognize  compensation  cost for
options  granted  during the year ended  December 31, 1999,  and the nine months
ended December 31, 1998,  based on the fair value of the options  granted at the
grant date as required by SFAS No. 123,  net income and earnings per share would
have been reduced to the pro forma amounts  indicated below (in thousands except
per share amounts):

                                       16
<PAGE>

                                                                1999       1998
                                                                ----       ----
                 Net income - as reported                    $ 1,403    $ 1,082
                 Net income - pro forma                        1,377      1,052
                 Earnings per share - as reported - basic        .59        .46
                 Earnings per share - pro forma - basic          .57        .45
                 Earnings per share - as reported - diluted      .56        .44
                 Earnings per share - pro forma - diluted        .56        .43


     Because  the SFAS No.  123  method of  accounting  has not been  applied to
options  granted prior to April 1, 1995,  the  resulting pro forma  compensation
cost may not be representative of that to be expected in future years.

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the following assumptions:

                                                             1999        1998
                                                             ----        ----
                 Expected dividend yield                     3.89%     3.06%
                 Expected stock price volatility               34%       30%
                 Risk-free interest rate                     5.89%     4.79%
                 Expected life of options                    5 years   5 years


8.   COMMITMENTS AND CONTINGENCIES:

     Off-Balance Sheet Items

     The Banks'  policies as to  collateral  and  assumption  of credit risk for
off-balance  sheet items are  essentially  the same as those for  extensions  of
credit to its  customers.  At December 31, 1999,  the Banks'  off-balance  sheet
activities include  outstanding  commitments to originate and fund single-family
mortgage loans,  commercial loans, home equity loans and lines of credit of $7.3
million.

     Leases

     First Federal has a lease agreement for a building in which a branch office

<PAGE>

is located. Rental expense under this lease was $27,457 and $20,470 for the year
ended  December  31,  1999,  and  the  nine  months  ended  December  31,  1998,
respectively.  The lease  agreement  expires May 31, 2004.  Future minimum lease
payments  under the lease in effect at December 31, 1999,  are $28,000 for 2000,
$29,000 for 2001, $30,000 for 2002, $31,000 for 2003, and $13,000 for 2004.

     Special Dividend Declared

     Subsequent to December 31, 1999, the Company declared a special dividend of
$.07 per share payable on March 10, 2000, to  stockholders of record on March 1,
2000. The total cash payments  required for this dividend will be  approximately
$175,000.

     Employment Agreements

     The Company has employment agreements with three executive officers.  These
agreements  provide  for  salary  continuation  for  the  remaining  term of the
contract and insurance  benefits for a six-month period in the event of a change
in control of the Company or the death of the officer. These contracts currently
expire on either  December  31,  2001,  or December  31,  2002,  and the maximum
aggregate  liability  to the  Company at December  31,  1999,  is  approximately
$1,115,000.

     Litigation

     The Company and the Banks are parties to litigation  and claims  arising in
the  normal  course of  business.  Management,  after  consultation  with  legal
counsel, believes that the liabilities, if any, arising from such litigation and
claims will not be material to

                                       17
<PAGE>

the consolidated financial statements.

9.   STOCKHOLDERS' EQUITY:

     In December 1991, the Company sold 690,000 shares (before  consideration of
stock splits) of common stock through subscription  offerings in connection with
First Federal's  conversion from a federally  chartered mutual savings bank to a
federally chartered stock savings bank (the  "Conversion").  Net proceeds of the
offering were  approximately  $5.4 million.  As required by the Office of Thrift
Supervision ("OTS") regulations, First Federal established a liquidation account
at the time of the Conversion for the benefit of the remaining  eligible account
holders.  The  initial  balance of this  liquidation  account was equal to First
Federal's net worth as defined by OTS  regulations  as of the date of the latest
statement of financial  condition at the time of  Conversion.  In the event of a
complete  liquidation  of First Federal (and only in such event),  each eligible
holder shall be entitled to receive a liquidation distribution from this account
in the amount of the then  current  adjusted  balance  for  deposits  then held,
before  any  liquidation  distribution  may be  made  to any  stockholders.  The
liquidation  account will not restrict First Federal's use or application of net
worth  except for the  repurchase  of First  Federal's  stock and the payment of
dividends, if such payments would cause a reduction in First Federal's net worth
below the liquidation account. Furthermore, First Federal may be prohibited from
declaring cash dividends and repurchasing its own stock based upon various other
regulatory restrictions.

     OTS regulations impose  restrictions on the amount of dividends that may be
paid by First  Federal to  FirstFed  Bancorp,  Inc.  Under such  regulations  an
institution  maintaining  specified  supervisory  examination  ratings  may make
capital  distributions  during a calendar  year equal to its net income for such
year plus its  retained  net income for the  preceding  two years.  Accordingly,
under these  regulations,  approximately $3.3 million was available for dividend
at December 31, 1999, without prior OTS approval.

     Banking  laws and other  regulations  limit the amount of  dividends a bank
subsidiary  may pay without  prior  regulatory  approval.  At December 31, 1999,
approximately  $1.1 million was available for dividend  payment from First State
without such prior approval.

     Effective   January  1,  1998,   the  Company   established   the  Dividend
Reinvestment   and  Stock   Purchase  Plan.   Under  this  plan,   participating
stockholders  may elect to  reinvest  dividends  into  additional  shares of the
Company's common stock. In addition,  monthly  optional cash payments,  not less
than $50 and up to $2,000 per month,  may be made into the plan by participating
stockholders  to  purchase  shares of the  Company's  common  stock.  There were
500,000  shares  of common  stock  reserved  for  participants  of the plan.  At
December 31, 1999,  and December  31,  1998,  29,800  shares and 12,000  shares,
respectively,  had been  purchased for  participants  under the plan.  The costs
associated  with this plan were  immaterial  during the year ended  December 31,
1999, and the nine months ended December 31, 1998.

10.  FAIR VALUES OF FINANCIAL INSTRUMENTS:

     The  Company's  fair  values  of  financial  instruments  as  presented  in
accordance  with the  requirements  of SFAS No. 107 and their  related  carrying
amounts are as follows:
<PAGE>
<TABLE>
<CAPTION>

                                                   December 31, 1999      December 31, 1998
                                               -----------------------  ---------------------
                                                Carrying   Estimated    Carrying    Estimated
                                                 Amount    Fair Value    Amount     Fair Value
                                                --------   ----------   --------    ----------
                                                                     (In thousands)
         <S>                                   <C>         <C>           <C>         <C>
         FINANCIAL ASSETS:
         Cash and due from banks               $  6,132    $  6,132      $  6,385    $  6,385
         Interest bearing deposits in banks       6,455       6,455         6,025       6,025
         Federal funds sold                       5,250       5,250        31,225      31,225
         Securities available-for-sale           12,383      12,383         6,609       6,609
         Loans held-for-sale                        255         255         2,219       2,219
         Securities held-to-maturity             18,825      18,602        16,976      17,180
         Loans, net                             114,404     114,329       109,209     112,112
         Accrued interest receivable              1,603       1,603         1,345       1,345
         FINANCIAL LIABILITIES:
         Deposits                              $151,579    $150,917      $167,257    $170,052
         Accrued interest payable                   147         147           141         141
</TABLE>
<PAGE>

     In cases where quoted  market  prices are not  available,  fair values have
been estimated using present value or other valuation techniques.  These methods
are  highly  sensitive  to  the  assumptions  used,  such  as  those  concerning
appropriate  discount rates and estimates of future cash flows.  In that regard,
estimates  presented  herein are not  necessarily  indicative of the amounts the
Company  could  realize  in a current  settlement  of the  underlying  financial
instruments,  and they are not intended to represent a

                                       18
<PAGE>

measure of the underlying value of the Company.

     The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating the fair values provided above:

Cash and Due from Banks,  Interest  Bearing  Deposits in Banks, and Federal Fund
Sold

     The  carrying  value of highly  liquid  instruments,  such as cash on hand,
interest and noninterest bearing deposits in financial  institutions and federal
funds sold, are considered to approximate their fair values.

     Securities Available-for-Sale and Securities Held-to-Maturity

     Substantially all of the Company's  securities have a readily  determinable
fair value.  Fair values for these securities are based on quoted market prices,
where  available.  If not  available,  fair values are based on market prices of
comparable  instruments.  The carrying amount of accrued  interest on securities
approximates fair value.

     Loans Held for Sale

     All of the Company's  loans held for sale are to third-party  investors and
have a readily determinable fair value.

     Loans, Net

     For loans with rates that are repriced in  coordination  with  movements in
market rates and with no significant change in credit risk, fair value estimates
are based on  carrying  values.  The fair  values  for other  types of loans are
estimated by  discounting  future cash flows using  current rates at which loans
with similar  terms would be made to borrowers of similar  credit  ratings.  The
carrying amount of accrued interest on loans approximates fair value.

     Deposits

     The fair value of deposit liabilities with no stated maturity are disclosed
as the amount payable on demand at the reporting  date (i.e.,  at their carrying
or book value). The fair values of fixed maturity deposits are estimated using a
discounted cash flow calculation  that applies rates currently  offered for time
deposits of similar remaining maturities.

     The  economic  value  attributable  to  the  long-term   relationship  with
depositors  who  provide  low-cost  funds to the Company is  considered  to be a
separate  intangible  asset and is excluded  from the  presentation  above.  The
carrying amount of accrued interest on deposits approximates fair value.

     Off-Balance Sheet Instruments

     Off-balance  sheet  financial  instruments  include  commitments  to extend
credit and  standby  letters of credit.  The fair value of such  instruments  is
negligible  since the  arrangements are at current rates, are for short periods,
and have no significant credit exposure.

11.  INCOME TAXES:

     The  provision for income taxes for the year ended  December 31, 1999,  and
the nine months ended December 31, 1998, was as follows:
<PAGE>

                                                     1999          1998
                                                  ----------     --------
                                                             (In thousands)
                      Current:
                           Federal                $      832    $      560
                           State                          96            81
                                                  ----------    ----------
                                                         928           641
                      Deferred, net                     (118)         (111)
                                                  ----------    ----------
                               Totals             $      810    $      530
                                                  ==========    ==========

                                       19
<PAGE>

     The  differences  between  the  provision  for income  taxes and the amount
computed  by applying  the  statutory  federal  income tax rate of 34% to income
taxes for the year ended  December 31, 1999,  and the nine months ended December
31, 1998, were as follows:

                                                                1999       1998
                                                             ---------  --------
                                                               (In thousands)
                      Pre-tax income at statutory rates      $   752   $   548
                      Add (deduct):
                      State income tax, net of federal
                           tax benefit                            56        44
                      Other, net                                   2       (62)
                                                             -------  --------
                           Totals                            $   810   $   530
                                                             =======   =======

     The  components  of the net  deferred tax asset as of December 31, 1999 and
1998, were as follows:

                                                            12/31/99    12/31/98
                                                            --------    --------
                                                                 (In thousands)
                  Deferred tax asset:
                      Retirement and other benefit plans     $   317   $   225
                      Allowance for loan losses                  361       325
                      Unrealized loss on securities
                           available-for-sale                    137         -
                      Other                                       35        80
                                                             -------   -------
                                                                 850       630
                                                             -------   -------
                  Deferred tax liability:
                      Deferred loan fees                        (103)     (158)
                      FHLB stock dividend                       (203)     (203)
                      Depreciation                               (22)      (46)
                      Unrealized gain on securities
                           available-for-sale                      -       (40)
                      Other                                      (94)      (50)
                                                             -------  --------
                                                                (422)     (497)
                                                            --------  --------
                  Net deferred tax asset                     $   428    $  133
                                                            ========  ========


                                       20

<PAGE>
12.  PARENT COMPANY FINANCIAL STATEMENTS:

     Separate  condensed  financial  statements of FirstFed  Bancorp,  Inc. (the
"Parent  Company") as of and for the year ended  December 31, 1999, and the nine
months ended December 31, 1998, are presented below:

                        STATEMENTS OF FINANCIAL CONDITION
                           DECEMBER 31, 1999 AND 1998
                                 (In thousands)

            ASSETS:                                       12/31/99     12/31/98
                                                         ----------   ---------
                Interest-bearing deposits                $    500      $  1,120
                Investment in subsidiaries                 17,867        16,313
                Other assets                                  824         1,036
                                                         --------      --------
                                                         $ 19,191        18,469
                                                                       ========

            LIABILITIES:

                Dividend payable                         $    175      $    178
                Other liabilities                              36            88
                                                         --------      --------
                                                              211           266
            STOCKHOLDERS' EQUITY:
                Preferred stock                                --            --
                Common stock                                   31            30
                Paid-in-capital                             7,773         7,502
                Retained Earnings                          16,155        15,622
                Deferred Compensation Obligation            1,307         1,199
                Deferred Compensation Treasury Stock       (1,433)       (1,373)
                Treasury stock                             (3,752)       (3,752)
                Unearned compensation                        (934)       (1,064)
                Unrealized (loss) gain on securities
                    available for sale, net                  (167)           39
                                                         --------      --------
                                                           18,980        18,203
                                                           19,191      $ 18,469
                                                         ========      ========

                              STATEMENTS OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1999
                   AND THE NINE MONTHS ENDED DECEMBER 31, 1998
                                 (In thousands)

                                                         12/31/99      12/31/98
                                                         --------      --------

         Interest income from subsidiaries               $    91      $    95
         Operating expense                                  (512)        (312)
                                                         -------      -------
         Loss before income taxes and equity in
           undistributed current year subsidiaries'
           earnings                                         (421)        (217)
         Benefit for income taxes                            147           76
                                                         -------      -------
         Loss before equity in undistributed current
           year subsidiaries' earnings                      (274)        (141)
         Equity in undistributed current year
           subsidiaries' earnings                          1,677        1,223
                                                         -------      -------
           Net income                                    $ 1,403      $ 1,082
                                                         =======      =======

                                       21
<PAGE>


                            STATEMENTS OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1999
                   AND THE NINE MONTHS ENDED DECEMBER 31, 1998
                                 (In thousands)
<TABLE>
<CAPTION>
         <S>                                                                  <C>          <C>
         Operating Activities:                                                 12/31/99      12/31/98
                                                                              ----------    ---------
           Net income                                                         $   1,403    $    1,082
           Equity in undistributed
           current year earnings of subsidiaries'                                (1,677)       (1,223)
                                                                              ---------    ----------
                                                                                   (274)         (141)
                                                                              ---------    ----------
           Adjustments to reconcile net income to net cash
           provided by (used in) operating activities:

              Amortization of unearned compensation                                 150           107
              Other, net                                                            103          (295)
                                                                              ---------      ----------
           Net cash provided by (used in) operating activities                      253          (188)
                                                                              ---------      ----------

         Financing Activities:
           Proceeds from exercise of stock options                                  115            90
           Proceeds from dividend reinvestment                                      153            97
           Dividends paid                                                          (867)         (635)
                                                                              ---------    ----------
           Net cash used in financing activities                                   (599)         (448)
                                                                              ---------    ----------

         Decrease in cash and cash equivalents                                     (620)         (777)

         Cash and cash equivalents at beginning of year                           1,120         1,897
                                                                              ---------     ---------
         Cash and cash equivalents at end of year                             $     500     $   1,120
                                                                              =========     =========
</TABLE>

13.  SEGMENT DISCLOSURE:

     During the nine months ended  December 31, 1998,  the Company  adopted SFAS
No. 131,  "Disclosure About Segments of an Enterprise and Related  Information."
This  Statement  requires  disclosure of certain  information  about  reportable
operating  segments of a company.  The holding  company is considered a separate
reportable  segment from the banking operations since it does not offer products
or services or interact with customers, but does meet the quantitative threshold
as outlined in the Statement.

     The Company's segment  disclosure is as follows for the year ended December
31, 1999, and the nine months ended December 31, 1998.
<PAGE>
<TABLE>
<CAPTION>

                                                       1999
                                ------------------------------------------------------
                                  Banking       Holding                        Total
                                 Operations     Company     Eliminations      Company
                                 ----------     -------     ------------     --------
                                                 (In thousands)
<S>                              <C>          <C>           <C>            <C>
Net interest income              $  6,234     $     91      $      --      $  6,325
Provision for loan losses             114           --             --           114
Noninterest income                    936           --             --           936
Noninterest expense                 4,422          512             --         4,934
                                 --------     --------      ---------      --------
     Income (loss) before

         income taxes               2,634         (421)            --         2,213
Income tax expense (benefit)          957         (147)            --           810
                                 --------     --------      ---------      --------
     Net income                  $  1,677     $   (274)     $      --      $  1,403
                                 ========     ========      =========      ========

     Total assets                $170,773     $ 19,191      $ (18,717)     $171,247
                                 ========     ========      =========      ========
</TABLE>


                                       22
<PAGE>
                                                  1998
                            ---------------------------------------------------
                             Banking        Holding                      Total
                            Operations      Company     Eliminations    Company
                            ----------      -------     ------------    -------
                                            (In thousands)
Net interest income           $  4,517     $     95      $     --      $  4,612
Provision for loan losses           86           --            --            86
Noninterest income                 620           --            --           620
Noninterest expense              3,222          312            --         3,534
                              --------     --------      --------      --------
     Income before

         income taxes            1,829         (217)           --         1,612
Income tax expense                 606          (76)           --           530
                              --------     --------      --------      --------

     Net income                  1,223     $   (141)     $     --      $  1,082
                               ========      ========     ========     ========

     Total assets             $184,866     $ 18,469      $(17,185)     $186,150
                              ========      ========      ========     ========

14.  REGULATORY MATTERS:

     The  Banks  are  subject  to  various   regulatory   capital   requirements
administered  by the  federal  and  state  banking  agencies.  The  quantitative
measures  to ensure  capital  adequacy  require  the Banks to  maintain  minimum
amounts and ratios,  set forth in the table  below,  of total and Tier 1 capital
(as defined in the regulations) to risk-weighted assets (as defined),  of Tier 1
capital (as defined) to average  assets (as  defined),  and tangible  capital to
average  assets.  Failure to meet  minimum  capital  requirements  can  initiate
certain actions by regulators that, if undertaken,  could have a direct material
effect  on  the  Company's  financial  statements.  Management  believes,  as of
December  31,  1999  and  1998,  that  the  Banks  meet  all  capital   adequacy
requirements to which they are subject.

     As of December  31, 1999 and 1998,  the most recent  notification  from the
regulatory  agencies  categorized  the  Banks  as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,   the  Banks  must  maintain  minimum  total  risk-based,   Tier  1
risk-based,  and Tier 1 leverage ratios as set forth in the table.  There are no
conditions  or events since that  notification  that  management  believes  have
changed the institutions' category.

     Actual capital  amounts in addition to required  amounts and amounts needed
to be well capitalized for Tier 1, Total,  Tier 1 Leverage,  and Tangible ratios
for the Company and the Banks, as applicable, are as follows:
<PAGE>
<TABLE>
<CAPTION>

                                                                         December 31, 1999
                                           --------------------------------------------------------------------
                                                                   (Dollar amounts in thousands)

                                                                                                 To Be Well
                                                                                              Capitalized Under
                                                                        For Capital           Prompt Corrective
                                                 Actual              Adequacy Purposes        Action Provisions
                                           -----------------         -----------------       ------------------
                                            Amount     Rate           Amount     Rate         Amount     Rate
                                           --------   ------        ---------   ------       --------   -----
Tier 1 Risk-Based Capital
<S>                                       <C>          <C>         <C>            <C>      <C>            <C>
     Consolidated                         $  17,947    17.4%             N/A      N/A             N/A      N/A
     First Federal Savings Bank              13,006    16.1%       $    3,231     4.0%     $    4,846     6.0%
     First State Bank                         3,774    14.7%            1,027     4.0%          1,540     6.0%

Total Risk-Based Capital
     Consolidated                         $  18,960    18.4%             N/A      N/A             N/A      N/A
     First Federal Savings Bank              13,744    17.0%       $    6,462     8.0%     $    8,078    10.0%
     First State Bank                         4,049    15.8%            2,054     8.0%          2,567    10.0%

Tier 1 Leverage
     Consolidated                         $  17,947    10.0%             N/A      N/A             N/A      N/A
     First Federal Savings Bank              13,006    10.3%       $    5,044     4.0%     $    6,304     5.0%
     First State Bank                         3,774     8.2%            1,829     4.0%          2,287     5.0%

Tangible Capital
     First Federal Savings Bank           $  13,006    10.3%       $    1,891     1.5%            N/A      N/A
</TABLE>

                                       23
<PAGE>
<TABLE>
<CAPTION>
                                                                         December 31, 1998
                                           --------------------------------------------------------------------
                                                                   (Dollar amounts in thousands)

                                                                                                To Be Well
                                                                                             Capitalized Under
                                                                      For Capital            Prompt Corrective
                                                 Actual             Adequacy Purposes        Action Provisions
                                           -----------------        ------------------       ------------------
                                            Amount     Rate           Amount     Rate         Amount     Rate
                                           --------   ------        ---------   ------       --------   -------
<S>                                       <C>          <C>         <C>            <C>      <C>           <C>
Tier 1 Risk-Based Capital
     Consolidated                         $  16,856    18.6%              N/A     N/A             N/A      N/A
     First Federal Savings Bank              11,627    14.1%       $    3,305     4.0%     $    4,959     6.0%
     First State Bank                         3,314    14.1%              941     4.0%          1,411     6.0%

Total Risk-Based Capital
     Consolidated                         $  17,937    19.8%              N/A     N/A             N/A      N/A
     First Federal Savings Bank              12,397    15.0%       $    6,611     8.0%     $    8,264    10.0%
     First State Bank                         3,608    15.3%            1,882     8.0%          2,352    10.0%

Tier 1 Leverage
     Consolidated                         $  16,856     9.3%              N/A     N/A             N/A      N/A
     First Federal Savings Bank              11,627     8.2%       $    5,650     4.0%     $    7,062     5.0%
     First State Bank                         3,314     7.6%            1,745     4.0%          2,182     5.0%

Tangible Capital
     First Federal Savings Bank           $  11,627     8.2%       $    2,119     1.5%            N/A      N/A
</TABLE>


                                       24
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                                     GENERAL

     FirstFed Bancorp,  Inc. (the "Company") is a financial  institution holding
company  headquartered  in  Bessemer,  Alabama.  The  Company  owns  100% of the
outstanding  shares  of common  stock of its  wholly-owned  subsidiaries,  First
Federal Savings Bank ("First Federal") and First State Corporation  ("FSC"). FSC
owns 100% of the outstanding  shares of common stock of First State Bank of Bibb
County ("First State"). The Company's assets consist primarily of its investment
in its financial institution subsidiaries and liquid investments.

     During  1999,  the Company  dedicated  considerable  resources to Year 2000
readiness.  The Company did not experience any  significant  problems during the
Year 2000  rollover.  No problems  are  anticipated  with any other date changes
during 2000.

   COMPARISON OF FINANCIAL CONDITION AS OF DECEMBER 31, 1999, AND DECEMBER 31,
  1998, AND RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1999, AND THE
                       NINE MONTHS ENDED DECEMBER 31, 1998

CHANGES IN FINANCIAL CONDITION

     Total  deposits  decreased  $15.7 million to $151.6 million at December 31,
1999,  compared to $167.3 million at December 31, 1998.  This decrease  occurred
substantially  as a result of year-end  cash needs by customers and the movement
of rate sensitive funds. Corresponding to the decrease in deposits is a decrease
in total assets from $186.1  million at December 31, 1998, to $171.2  million at
December 31, 1999. The primary decrease in assets was $25.9 million in fed funds
to $5.2 million at December 31, 1999. A portion of the fed funds were reinvested
in securities which increased to $31.2 million at December 31, 1999, compared to
$23.6 million at December 31, 1998.  Total loans increased to $114.4 at December
31, 1999, compared to $109.2 million at December 31, 1998.

The increase is the result of increased portfolio loans, specifically commercial
mortgage  loans.  Stockholders'  equity  increased  $777,000 to $19.0 million at
December 31, 1999. The net increase in equity during the year ended December 31,
1999, was primarily  attributable to earnings of $1,403,000  partially offset by
dividends  declared of $870,000,  or $.35 per share.  Diluted earnings per share
were $.56 for the year ended December 31, 1999.

     The  Banks  meet all  regulatory  requirements  related  to  liquidity  and
capital. If needed,  sources of additional  liquidity include certain securities
which have been designated as available-for-sale  and borrowing ability from the
FHLB-Atlanta.  See Note 9 of the "Notes to  Consolidated  Financial  Statements"
regarding capital resources.

GENERAL RESULTS OF OPERATIONS

     Net  income  for the year ended  December  31,  1999,  was  $1,403,000,  an
increase of 29.7% from the prior year's amount of  $1,082,000.  The increase was
primarily the result of comparing a twelve-month  period to a nine-month period.
However,  earnings  from the twelve  month period in 1998  approximate  the 1999
results.

INTEREST INCOME

     Total interest income  increased $2.8 million to $12.9 million for the year

<PAGE>

ended  December 31, 1999,  from $10.1 million for the nine months ended December
31, 1998.  This increase was  primarily  the result of comparing a  twelve-month
period to a nine-month period,  offset by a slight decrease in the average yield
on interest earning assets to 7.9% during the year ended December 31, 1999, from
8.0% for the  nine  months  ended  December  31,  1998,  combined  with a slight
decrease in the average balance of interest earning assets. There was a decrease
in the average yield on loans to 9.0% for the twelve  months ended  December 31,
1999, from 9.2% for the nine months ended December 31, 1998.  Interest earned on
securities  increased  $463,000 to  $1,594,000  for the year ended  December 31,
1999,  from $1,131,000 for the nine months ended December 31, 1998. The increase
was  primarily  the result of  comparing a  twelve-month  period to a nine-month
period, and an increase in the average yield on investments to 6.1% for the year
ended December 31, 1999, compared to 5.8% for the nine months ended December 31,
1998.  This increase in yield is accompanied by a slight increase in the average
balance of securities.

INTEREST EXPENSE

     Total  interest  expense for the year ended  December  31,  1999,  was $6.6
million  compared to $5.5 million for the nine months  ended  December 31, 1998.
This increase was primarily the result of comparing a  twelve-month  period to a
nine-month  period.  The average level of deposits  decreased slightly to $161.1
million at December 31, 1999,  from the  December  31,  1998,  average  level of
$161.9 million, while the average rate paid on deposits decreased to 4.10%, from
4.50% for the nine months ended

                                       25
<PAGE>

December 31, 1998.

NET INTEREST INCOME

     Net  interest  income  for the year  ended  December  31,  1999,  increased
approximately  $1.7 million,  to $6.3 million from $4.6 million for the previous
year. This increase was primarily the result of comparing a nine-month period to
a twelve-  month  period,  and an increase in net interest  spread to 3.78% from
3.55% in the prior period.

PROVISION FOR LOAN LOSSES

     The  provision  for loan  losses is a  function  of the  evaluation  of the
allowance for loan losses. The total allowance for loan losses was $1,038,000 at
December 31, 1999,  and  $1,081,000 at December 31, 1998.  During the year ended
December 31, 1999, the provision for loan losses was $114,000. The ratios of the
allowance to total loans of 0.91% at December  31,  1999,  and 0.99% at December
31, 1998, were considered reasonable by management in relation to estimated loss
exposure.

     The  Company's  allowance  for loan  losses is based  upon  estimated  loss
exposure.  Actual losses on loans can vary significantly from the estimate.  The
methods and assumptions used to calculate the allowance are continually reviewed
to insure that current  factors are considered in the estimation  process.  This
effort   includes   discussions   with   regulators  of  the  Banks  to  include
recommendations and comments from examination  reports.  Other considerations in
determining the allowance level include  historical  loss  experiences,  current
economic  conditions,  distribution  of the loan portfolio by risk class and the
estimated value of the underlying collateral.

     In determining the allowance for loan losses,  First Federal  separates its
loans into two primary categories:  classified and non-classified  loans. Within
the primary  categories,  the loans are further  categorized  by  collateral  as
mortgage  and  nonmortgage.  These  categories  are used for  assessment  of the
estimated  level  of  allowance  for  loan  losses  needed.  The  allowance  for
non-classified  loans is determined  by applying an estimated  loss factor which
considers,  among other  things,  the  average of the last five  years'  losses.
Classified  loans include  problem  loans  determined by an internal loan review
committee or established  classification  criteria. The allowance for classified
loans  is  determined  by  various  methods  including  specific  evaluation  of
collateral fair value,  historical loss criteria and other specific  analysis as
needed. First State segregates its portfolio into problem and non-problem loans.
First State determines the allowance for loan losses based on specific review of
all problem loans. This detailed analysis primarily  determines the allowance on
problem loans by specific evaluation of collateral fair value. The allowance for
non-problem loans considers  historical  losses and other relevant factors.  The
allowances  are  reviewed  throughout  the  year  to  consider  changes  in loan
portfolio  and  classification  of  loans  which  results  in a  self-correction
mechanism.

NONINTEREST INCOME

     Noninterest  income for the year ended December 31, 1999,  totaled $936,000
as  compared to  $620,000  for the nine months  ended  December  31,  1998.  The
increase  was  primarily  the result of  comparing  a  twelve-month  period to a
nine-month period, but is also accompanied by a slight increase in fee income.


                                       26
<PAGE>

NONINTEREST EXPENSE

     Noninterest  expense for the year ended  December  31,  1999,  totaled $4.9
million as compared to $3.5 million for the nine months ended December 31, 1998.
This  increase is primarily the result of comparing a  twelve-month  period to a
nine-month period.

INCOME TAXES

     Federal and state income taxes increased $280,000, or 52.8%, to $810,000 in
the year ended  December  31,  1999,  from  $530,000  for the nine months  ended
December 31, 1998.  The increase  was  primarily  the result of the  approximate
37.2%  increase in income before taxes for the year ended  December 31, 1999, as
compared to the nine months ended December 31, 1998. The Company's effective tax
rate for the year ended  December 31, 1999, was 37% compared to 33% for the nine
months ended December 31, 1998.


 COMPARISON OF FINANCIAL CONDITION AS OF DECEMBER 31, 1998, AND MARCH 31, 1998,
 AND RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED DECEMBER 31, 1998 AND THE
                           YEAR ENDED MARCH 31, 1998

CHANGES IN FINANCIAL CONDITION

     Total  deposits grew to $167.3 million at December 31, 1998, a record level
for the Company,  compared to $162.9 million at March 31, 1998. The increase was
primarily  in  savings  accounts  and  certificates  of deposit as the result of
normal  growth.  Total assets  increased to a record level of $186.1  million at
December  31,  1998,  compared  to  $181.5  million  at  March  31,  1998.  Loan
originations  for the nine months ended December  31,1998,  were slightly higher
than the year ended  March 31,  1998;  however,  fixed-rate  loans sold into the
secondary market represented a higher percentage of the loan  originations.  The
result  was a decrease  in loans  held in  portfolio.  This  operating  activity
created an increase of $12.1 million in fed funds to a total of $31.2 million at
December 31, 1998.  The  repayments,  calls and  maturities of  securities  were
slightly more than purchases,  which resulted in a slight decrease in securities
to $23.5  million at December 31, 1998.  In summary,  funds  generated  from the
increase in deposits,  decrease in loan balances and decrease in securities were
primarily invested in fed funds.

     Stockholders'  equity  increased  $600,000 to $18.2 million at December 31,
1998. The net increase in equity during the nine months ended December 31, 1998,
was  primarily  attributable  to  earnings  of  $1,082,000  partially  offset by
dividends declared of $664,000,  or $.2725 per share. Diluted earnings per share
were $.44 for the nine months ended December 31, 1998.

     The  Banks  meet all  regulatory  requirements  related  to  liquidity  and
capital. If needed,  sources of additional  liquidity include certain securities
which have been designated as available for sale and borrowing  ability from the
FHLB-Atlanta.  See Note 9 of the "Notes to  Consolidated  Financial  Statements"
regarding capital resources.

GENERAL RESULTS OF OPERATIONS

     Net income for the nine months ended December 31, 1998, was  $1,082,000,  a
decrease of 34.5% from the prior year's amount of  $1,653,000.  The decrease was
primarily the result of comparing a nine-month  income period to a  twelve-month
income period.  However,  earnings from the comparable nine-month period in 1997
have also  decreased  somewhat  because of a slight  reduction  in net  interest
spread and an increase in noninterest  expense  primarily related to opening the
Vance branch of First Federal during the prior year.

INTEREST INCOME

     Total interest income  decreased $3.4 million to $10.1 million for the nine
months ended December 31, 1998,  from $13.5 million for the year ended March 31,
1998. This decrease was primarily the result of comparing a nine-month period to
a twelve-month  period, plus a decrease in the average yield on interest earning
assets to 8.0% during the nine months ended December 31, 1998, from 8.3% for the
year ended March 31, 1998,  net of a slight  increase in the average  balance of
interest  earning  assets.  There was a slight  increase in the average yield on
loans to 9.2% for the nine months ended  December  31,  1998,  from 9.0% for the
year ended March 31, 1998.  Interest earned on securities  decreased $658,000 to
$1,131,000 for the nine months ended December 31, 1998,  from $1,789,000 for the
year ended March 31, 1998.  The decrease was primarily the result of comparing a
nine-month  period  to  a  twelve-month  period.  Also,  the  average  yield  on
investments  decreased  to 5.8% for the nine months  ended  December  31,  1998,
compared to 6.2% for the year ended March 31, 1998.  This  decrease in yield was
partially offset by a slight increase in the average balance of securities.

INTEREST EXPENSE

     Total  interest  expense for the nine months ended  December 31, 1998,  was
$5.5 million  compared to $7.3  million for the year ended March 31, 1998.  This
decrease  was  primarily  the  result  of  comparing  a  nine-month  period to a
twelve-month period. The average level of deposits increased by $6.0 million, or
3.8%, to $161.9 million at December 31, 1998,  from the March 31, 1998,  average
level of $155.9  million,  while the  average  rate paid on  deposits  decreased
slightly to 4.50%, from 4.67% for the year ended March 31, 1998.

NET INTEREST INCOME

     Net interest income for the nine months ended December 31, 1998,  decreased
approximately  $1.6 million,  to $4.6 million from $6.2 million for the previous
year. This decrease was primarily the result of comparing a nine-month period to
a twelve-  month  period,  in addition to a decrease in net  interest  spread to
3.55% from 3.60% in the prior period. The decrease in spread

                                       27
<PAGE>

is  partially  offset by an  increase  in average  interest  earning  assets and
interest bearing liabilities.

PROVISION FOR LOAN LOSSES

     The  provision  for loan  losses is a  function  of the  evaluation  of the
allowance for loan losses. The total allowance for loan losses was $1,081,000 at
December  31, 1998,  and  $1,106,000  at March 31, 1998.  During the nine months
ended  December  31,  1998,  the  provision  for loan  losses was  $86,000.  Net
recoveries and charge-offs were also recognized  during this nine-month  period.
The ratios of the  allowance to total loans of 0.99% at December  31, 1998,  and
0.94% at March 31, 1998,  were  considered  reasonable  in relation to estimated
loss exposure.

     The Company's allowance for loan losses is based upon an estimated range of
loss  exposure.  This  effort is  coordinated  with  regulators  of the Banks to
include  recommendations and comments from examination reports. Actual losses on
loans can vary significantly from the estimate. The methods and assumptions used
to  calculate  the  allowance  are  continually  reviewed to insure that current
factors are considered in the estimation process. For instance, changes occur in
the loan  portfolio  mix.  In the past  few  years,  the  Company  has  somewhat
broadened its lending,  resulting in a shift from a traditional thrift portfolio
to a community bank  portfolio.  Consumer and commercial  real estate loans have
risen to comprise a consistently higher percentage of the loan portfolio.  Other
considerations include historical loss experiences, current economic conditions,
distribution  of the loan portfolio by risk class and the estimated value of the
underlying collateral.

     In determining the allowance for loan losses,  First Federal  separates its
loans into two primary categories:  classified and non-classified  loans. Within
the primary  categories,  the loans are further  categorized  by  collateral  as
mortgage  and  nonmortgage.  These  categories  are used for  assessment  of the
estimated  level  of  allowance  for  loan  losses  needed.  The  allowance  for
non-classified  loans is determined  by applying an estimated  loss factor which
considers,  among other  things,  the  average of the last five  years'  losses.
Classified  loans include  problem  loans  determined by an internal loan review
committee or established  classification  criteria. The allowance for classified
loans  is  determined  by  various  methods  including  specific  evaluation  of
collateral fair value,  historical loss criteria and other specific  analysis as
needed.  First State  determines the allowance for loan losses based on specific
review of all problem loans.  This detailed  analysis  primarily  determines the
allowance on problem loans by specific  evaluation of collateral fair value. The
allowance for nonproblem  loans considers  historical  losses and other relevant
factors.  The  allowances  are reviewed  several  times  throughout  the year to
consider changes in loan portfolio and  classification of loans which results in
a self-correction mechanism.

NONINTEREST INCOME

     Noninterest  income for the nine months ended  December  31, 1998,  totaled
$620,000 as  compared  to  $1,374,000  for the year ended  March 31,  1998.  The
decrease was primarily the result of a gain of $511,000  recorded on the sale of
real estate held for investment  during the prior period, as well as comparing a
nine-month period to a twelve-month period.

NONINTEREST EXPENSE

     Noninterest  expense for the nine months ended  December 31, 1998,  totaled

<PAGE>

$3.5 million as compared to $4.5 million for the year ended March 31, 1998. This
decrease  is  primarily  the  result  of  comparing  a  nine-month  period  to a
twelve-month period.

INCOME TAXES

     Federal and state income taxes decreased $395,000, or 42.7%, to $530,000 in
the nine months ended December 31, 1998,  from $925,000 for the year ended March
31,  1998.  The  decrease  was  primarily  the result of the  approximate  37.5%
decrease in income before taxes for the nine months ended  December 31, 1998, as
compared to the year ended March 31, 1998. The Company's  effective tax rate for
the nine months ended  December  31, 1998,  was 33% compared to 36% for the year
ended March 31, 1998.

                                       28
<PAGE>


                                COMMON STOCK DATA

     The Company's common stock trades on the NASDAQ SmallCap Stock Market under
the symbol "FFDB". Trading information regarding the common stock appears in The
Wall Street  Journal  under the  abbreviation  "FirstFdB".  There  currently are
2,507,011 shares of common stock  outstanding and  approximately  344 holders of
record of the common  stock.  The  following  table sets forth the stock  market
price ranges of FirstFed  Bancorp,  Inc. as reported by NASDAQ  SmallCap  Market
Systems and cash  dividends  declared per share of common stock for the calendar
quarters as indicated.



                                               Stock Market         Dividends
Nine Months Ended December 31, 1998:           Price Range          Declared
                                               -----------         -----------
                                             Low         High       Per Share
                                            -----       ------     -----------
       First Quarter                     $  11.125    $  12.50     $   .1325
       Second Quarter                       11.00        12.50         .07
       Third Quarter                         9.50        11.125        .07

Year Ended December 31, 1999:

       First Quarter                     $   9.00     $  11.00     $   .14
       Second Quarter                        8.25        10.43         .07
       Third Quarter                         8.00        10.00         .07
       Fourth Quarter                        7.75        10.00         .07




                                       29

<PAGE>


BOARDS OF DIRECTORS        FirstFed Bancorp, Inc. and First Federal Savings Bank
- --------------------------------------------------------------------------------

                               B. K. Goodwin, III
          Chairman of the Board, Chief Executive Officer and President

                                  Fred T. Blair
                                     Retired

                                 James B. Koikos
                          Owner, Bright Star Restaurant

                                   A. W. Kuhn
                                     Retired

                                Malcolm E. Lewis
                                     Retired

                                E. H. Moore, Jr.
                 President and Owner, Buddy Moore Trucking, Inc.

                                 James E. Mulkin
                          President, Mulkin Enterprises

                                 Robert E. Paden
                             Attorney, Paden & Paden

                                G. Larry Russell
                           Certified Public Accountant

                                                 First State Bank of Bibb County
- --------------------------------------------------------------------------------

                               B. K. Goodwin, III
                              Chairman of the Board

                                Milton R. Fulgham
                      Chief Executive Officer and President

                           William Elbert Belcher, III
                      Owner, Belcher Forest Products, Inc.

                                 R. Hugh Edmonds
                           Owner, Hugh Edmonds Realty

                               Randall J. Gilmore
                      Chairman, Moultrie Enterprises, Inc.

                                 Albert L. Green
                             Manager, N.D. Cass, Co.

                                 Howard C. Pate
                                     Retired

                                  Joe E. Weeks
                         Owner, J & J Metal and Salvage

                                       30
<PAGE>


OFFICERS                   FirstFed Bancorp, Inc. and First Federal Savings Bank
- --------------------------------------------------------------------------------
   Executive Officers of FirstFed Bancorp, Inc. and First Federal Savings Bank


                               B. K. Goodwin, III
          Chairman of the Board, Chief Executive Officer and President

                                 C. Larry Seale
                            Executive Vice President

                                  Lynn J. Joyce
        Chief Financial Officer, Vice President, Secretary and Treasurer


                     Officers of First Federal Savings Bank

                               James E. Smith, Jr.
                                 Vice President

                                Cathy N. Ackerman
                   Assistant Vice President and Branch Manager

                                  W. Max Adams
                   Assistant Vice President and Branch Manager

                                 John F. Ammons
                   Assistant Vice President and Branch Manager

                                Brenda M. Baswell
                            Assistant Vice President

                                 F. Scott Morris
                               Compliance Officer

                               Robert Nelson, III
                    Assistant Vice President and Loan Officer

                                Martha P. Peeples
                   Assistant Vice President and Branch Manager

                                 J. Alton Yeager
                            Assistant Vice President


                                                 First State Bank of Bibb County
- --------------------------------------------------------------------------------
                   Officers of First State Bank of Bibb County

                                Milton R. Fulgham
                      Chief Executive Officer and President

                           William Paul Province, Jr.
                            Executive Vice President

                                 Charlotte White
                                 Vice President

                                Melanie M. Seagle
                                     Cashier

                                  Pamela Gamble
                                  Loan Officer


                                       31
<PAGE>
COMPANY DATA
- --------------------------------------------------------------------------------
ANNUAL MEETING


FirstFed Bancorp, Inc.'s Annual Meeting of Stockholders will be held at the main
office, 1630 4th Avenue North,  Bessemer,  Alabama,  35020 on Tuesday, April 25,
2000, at 4:30 P.M.

REGISTRAR AND TRANSFER AGENT

Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572

INDEPENDENT PUBLIC ACCOUNTANTS

Arthur Andersen LLP
Birmingham, Alabama

ANNUAL REPORT ON FORM 10-KSB

The December 31, 1999,  Annual  Report on Form 10-KSB filed with the  Securities
and Exchange Commission is available on or after March 30, 2000, upon request to
all stockholders free of charge from the following:

Lynn J. Joyce, Secretary
FirstFed Bancorp, Inc.
1630 4th Avenue North
Post Office Box 340
Bessemer, AL 35021-9988



OFFICE LOCATIONS

First Federal Savings Bank
Main Office: 1630 4th Avenue North 35020
Hueytown Office: 1351 Hueytown Road 35023
Pelham Office: 56 Pelham Plaza Shopping Center 35124
Hoover Office: 1604 Montgomery Highway 35216
Vance Office: 18704 Highway 11 North 35490

First State Bank of Bibb County
West Blocton Office: Main Street 35184
Centreville Office: 125 Birmingham Road 35042
North Bibb Office: Highway 5 35188

                                       32



                                   EXHIBIT 21

                         Subsidiaries of the Registrant


                                                   State of         Percentage
         Subsidiary                              Incorporation      Ownership
- -----------------------------                    -------------      ---------
First Federal Savings Bank                       United States        100%

First State Corp.                                Alabama              100%

         Subsidiary of First State
         Corp.:

           First State Bank of Bibb County       Alabama              100%

         The  operations  of the  Company's  subsidiaries  are  included  in the
Company's consolidated statements.






                                   EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report  incorporated  by  reference  in this  Form  10-KSB,  into the  Company's
previously  filed  Registration   Statements  (file  nos.  33-51662,   33-58260,
33-81798, 33-40559 and 333-61165).

\s\ Arthur Andersen LLP

Arthur Andersen LLP

Birmingham, Alabama
March 21, 2000



<TABLE> <S> <C>


<ARTICLE>                                            9

<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                                 6,132,000
<INT-BEARING-DEPOSITS>                                 6,455,000
<FED-FUNDS-SOLD>                                       5,250,000
<TRADING-ASSETS>                                               0
<INVESTMENTS-HELD-FOR-SALE>                           12,383,000
<INVESTMENTS-CARRYING>                                18,825,000
<INVESTMENTS-MARKET>                                  18,602,000
<LOANS>                                              114,404,000
<ALLOWANCE>                                            1,038,000
<TOTAL-ASSETS>                                       171,247,000
<DEPOSITS>                                           151,579,000
<SHORT-TERM>                                                   0
<LIABILITIES-OTHER>                                      366,000
<LONG-TERM>                                                    0
                                          0
                                                    0
<COMMON>                                                  31,000
<OTHER-SE>                                            18,949,000
<TOTAL-LIABILITIES-AND-EQUITY>                       171,247,000
<INTEREST-LOAN>                                       10,003,000
<INTEREST-INVEST>                                      1,594,000
<INTEREST-OTHER>                                       1,335,000
<INTEREST-TOTAL>                                      12,932,000
<INTEREST-DEPOSIT>                                     6,607,000
<INTEREST-EXPENSE>                                     6,607,000
<INTEREST-INCOME-NET>                                  6,325,000
<LOAN-LOSSES>                                            114,000
<SECURITIES-GAINS>                                             0
<EXPENSE-OTHER>                                          995,000
<INCOME-PRETAX>                                        2,213,000
<INCOME-PRE-EXTRAORDINARY>                             2,213,000
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                           1,403,000
<EPS-BASIC>                                                  .59
<EPS-DILUTED>                                                .56
<YIELD-ACTUAL>                                               7.9
<LOANS-NON>                                              308,000
<LOANS-PAST>                                           1,719,000
<LOANS-TROUBLED>                                               0
<LOANS-PROBLEM>                                                0
<ALLOWANCE-OPEN>                                       1,081,000
<CHARGE-OFFS>                                            207,000
<RECOVERIES>                                              50,000
<ALLOWANCE-CLOSE>                                      1,038,000
<ALLOWANCE-DOMESTIC>                                           0
<ALLOWANCE-FOREIGN>                                            0
<ALLOWANCE-UNALLOCATED>                                1,038,000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission