AETNA SERIES FUND INC
N-30D, 1995-07-06
Previous: AETNA SERIES FUND INC, 497J, 1995-07-06
Next: STATE STREET RESEARCH PORTFOLIOS INC, N-30D, 1995-07-06



[Aetna logo]                   Aetna Life Insurance and
                               Annuity Company
                               151 Farmington Avenue
                               Hartford, CT 06156
                               203-273-0123

Dear Customer,

We are pleased to provide you with a copy of the Semi-Annual Report for the
Aetna Generation Funds for the period ended April 30, 1995.

The report covers the three diversified portfolios that comprise the Generation
Funds: Aetna Ascent, Aetna Crossroads and Aetna Legacy. Each one is an asset
allocation fund that allocates its investments among equities and fixed income
securities and is designed for investors with different investment horizons and
risk tolerances.

This Semi-Annual report provides you with information on the performance of the
funds. It contains unaudited financial statements and listings of individual
securities held by the Funds. Overall, it should give you a picture of how we
are managing your plan's retirement savings.

We are proud to bring you quality products that offer value and meet your
investment needs. Thank you for placing your trust in us and investing in Aetna
Mutual Funds.


Yours sincerely,


/sig/ Martin Conroy
Martin Conroy
Chief Administrative Officer

<PAGE>

AETNA GENERATION FUNDS SEMI-ANNUAL REPORT 



TABLE OF CONTENTS 


Statements of Assets and Liabilities                        1 

Statements of Operations                                    2 

Statements of Changes in Net Assets                         3 

Notes to Financial Statements                               4 

Financial Highlights                                       10 

Portfolio of Investments: 

   Aetna Ascent Fund                                       11 

   Aetna Crossroads Fund                                   29 

   Aetna Legacy Fund                                       47 

<PAGE>


Aetna Generation Funds
Statements of Assets and Liabilities
April 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                              Aetna              Aetna              Aetna
                                                                              Ascent           Crossroads           Legacy
<S>                                                                         <C>                <C>                <C>
Assets:
Investments, at market value (Note 1)                                       $27,870,398        $27,296,597        $26,787,536
Cash                                                                              9,856              4,174              2,538
Cash denominated in foreign currencies                                          581,055             79,416            252,875
Receivable for:
      Dividends and interest                                                    105,445            152,743            223,110
      Investments sold                                                        1,466,017          1,161,240            882,705
      Fund shares sold                                                               54                 95                210
      Recoverable taxes                                                           1,312                644                542
      Variation margin                                                                0                858                 17
      Forward foreign currency exchange contracts (Note 5)                    4,296,119          2,966,442          2,167,820
                                                                            -----------        -----------        ----------- 
      Total assets                                                           34,330,256         31,662,209         30,317,353
                                                                            -----------        -----------        ----------- 
Liabilities:
Payable for:
      Investments purchased                                                   3,383,683          2,141,787          1,657,022
      Variation margin                                                            3,416                  0                  0
      Forward foreign currency exchange contracts (Note 5)                    4,458,690          3,086,613          2,263,815
      Other liabilities                                                          35,399             42,561             42,594
                                                                            -----------        -----------        ----------- 
      Total liabilities                                                       7,881,188          5,270,961          3,963,431
                                                                            -----------        -----------        ----------- 

NET ASSETS                                                                  $26,449,068        $26,391,248        $26,353,922
                                                                            ===========        ===========        =========== 
Net assets represented by:
Paid-in capital                                                             $25,200,054        $25,200,095        $25,200,210
Unrealized gain                                                               1,023,831            887,981            706,462
Undistributed net investment income                                             276,840            312,450            354,943
Accumulated net realized gain (loss)                                            (51,657)            (9,278)            92,307
                                                                            -----------        -----------        ----------- 
NET ASSETS                                                                  $26,449,068        $26,391,248        $26,353,922
                                                                            ===========        ===========        =========== 
Capital shares, $.001 par value
Select Class:   Outstanding                                                   2,520,005          2,520,009          2,520,020
                Net Assets                                                  $26,449,068        $26,391,248        $26,353,922
                Net Asset Value per share                                        $10.50             $10.47             $10.46

Cost of Investments                                                         $26,682,259        $26,294,463        $25,996,824
</TABLE>

See Notes to Financial Statements                       1
<PAGE>

Aetna Generation Funds
Statements of Operations
For the period of January 4, 1995 - April 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Aetna              Aetna              Aetna
                                                                               Ascent           Crossroads           Legacy
<S>                                                                            <C>                <C>                 <C>
Investment income:  (Note 1)
Dividends                                                                      $177,675           $137,921            $90,790
Interest                                                                        217,921            292,220            381,086
                                                                             ----------         ----------         ----------
                                                                                395,596            430,141            471,876
Foreign taxes withheld                                                           (4,388)            (3,238)            (2,319)
                                                                             ----------         ----------         ----------
     Total investment income                                                    391,208            426,903            469,557
                                                                             ----------         ----------         ----------
Expenses:  (Note 2)
Investment advisory fee                                                          65,247             65,309             65,433
Administrative service fee                                                       20,390             20,409             20,448
Printing and postage expenses                                                     1,651              1,651              1,651
Custody fees                                                                      2,442              2,442              2,442
Transfer agent fees                                                               7,648              7,648              7,648
Audit fees                                                                        4,274              4,274              4,274
Directors' fees                                                                   3,275              3,275              3,275
State and federal fees                                                            7,307              7,307              7,307
Miscellaneous                                                                     2,134              2,138              2,136
                                                                             ----------         ----------         ----------
     Total expenses                                                             114,368            114,453            114,614
                                                                             ----------         ----------         ----------
Net investment income                                                           276,840            312,450            354,943
                                                                             ----------         ----------         ----------
Realized and unrealized gain (loss): (Note 1)
Realized gain (loss) on:
  Sales of investments, excluding short-term investments                        228,110            192,510            204,709
  Futures and forward currency contracts                                       (249,938)          (192,946)          (111,965)
  Foreign currencies                                                            (29,829)            (8,842)              (437)
                                                                             ----------         ----------         ----------
Net realized gain (loss)                                                        (51,657)            (9,278)            92,307
                                                                             ----------         ----------         ----------
Net change in unrealized gain (loss) on:
  Investments                                                                 1,188,139          1,002,134            790,712
  Futures and forward currency contracts                                       (161,913)           (99,685)           (78,607)
  Foreign currency related transactions                                          (2,395)           (14,468)            (5,643)
                                                                             ----------         ----------         ----------
Net change in unrealized gain                                                 1,023,831            887,981            706,462
                                                                             ----------         ----------         ----------
Net realized and change in unrealized gain                                      972,174            878,703            798,769
                                                                             ----------         ----------         ----------
Net increase in net assets resulting from operations                         $1,249,014         $1,191,153         $1,153,712
                                                                             ==========         ==========         ========== 
</TABLE>

See Notes to Financial Statements                       2
<PAGE>

Aetna Generation Funds
Statements of Changes in Net Assets
For the period of January 4, 1995 - April 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Aetna              Aetna              Aetna
                                                                               Ascent           Crossroads           Legacy
<S>                                                                           <C>               <C>                 <C>
Operations:
Net investment income                                                          $276,840           $312,450           $354,943
Net realized gain (loss)                                                        (51,657)            (9,278)            92,307
Net change in unrealized gain                                                 1,023,831            887,981            706,462
                                                                            -----------        -----------        -----------
  Net increase in net assets resulting from operations                        1,249,014          1,191,153          1,153,712
                                                                            -----------        -----------        -----------
Fund share transactions: (Note 6)
Select Class:
   Proceeds from shares sold                                                 25,200,054         25,200,095         25,200,210
                                                                            -----------        -----------        -----------
Net increase in net assets from fund share transactions                      25,200,054         25,200,095         25,200,210
                                                                            -----------        -----------        -----------
Change in net assets                                                         26,449,068         26,391,248         26,353,922
Net assets:
Beginning of period                                                                   0                  0                  0
                                                                            -----------        -----------        -----------
End of period                                                               $26,449,068        $26,391,248        $26,353,922
                                                                            ===========        ===========        =========== 
End of period net assets includes undistributed
net investment income                                                          $276,840           $312,450           $354,943
                                                                            ===========        ===========        =========== 
</TABLE>

See Notes to Financial Statements                       3
<PAGE>


AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)

1.Summary of Significant Accounting Policies

  Aetna Series Fund, Inc. ("Company") is registered under the
  Investment Company Act of 1940 as a diversified, open-end management
  investment company incorporated under the laws of Maryland on June
  17, 1991.  The Articles of Incorporation permit the Company to offer
  separate funds ("Funds") each of which has its own investment
  objectives, policies and restrictions.

  On January 4, 1995, Aetna Ascent, Aetna Crossroads, and Aetna Legacy
  became available for sale.  Shares of each Fund are available to all
  investors including employers and employees who utilize the Funds as
  investment options under retirement plans.  The funds are authorized
  to offer two classes of shares, the Select Class and the Adviser
  Class.  At this time, it is expected that these Funds will only
  offer the Select Class.  The Select Class is offered principally to
  institutions and is not subject to sales charges or service fees.

  Aetna Life Insurance and Annuity Company ("ALIAC") serves as the
  Investment Adviser and principal underwriter to each Fund.

  The following is a summary of significant accounting policies
  consistently followed by the Funds in the preparation of their
  financial statements.  The policies are in conformity with generally
  accepted accounting principles.

  A.Valuation of Investments
  
    Investments are stated at market values based upon closing sales
     prices as reported on national securities exchanges or, for over-
     the-counter securities, at the mean of the bid and asked prices.
     Short-term investments maturing in more than sixty days for which
     market quotations are readily available are valued at current
     market value.  Short-term investments maturing in less than sixty
     days are valued at amortized cost which when combined with accrued
     interest approximates market. Securities for which market
     quotations are not considered to be readily available are valued
     in good faith using methods approved by the Board of Directors.
  
    The accounting records of the Funds are maintained in U.S.
     dollars.  Investment securities and other assets and liabilities
     denominated in a foreign currency are translated into U.S. dollars
     at the prevailing rates of exchange at the end of the period.
     Purchases and sales of securities, income receipts, and expense
     payments are translated into U.S. dollars at the prevailing
     exchange rate on the respective dates of the transactions.
  

  B.Futures and Forward Foreign Currency Exchange Contracts

       A futures contract is an agreement between two parties to buy
  and sell a specific amount of a    commodity, security or financial
  instrument including an index of stocks at a set price on a
  future date.  The Funds use futures contracts as a hedge against
  declines in the value of

(continued)                                             4
<PAGE>

AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)


1.Summary of Significant Accounting Policies (continued)
  
  B.Futures and Forward Foreign Currency Exchange Contracts
     (continued)
  
    portfolio securities.  The Funds may also purchase futures
     contracts to gain market exposure as it may be more cost effective
     than purchasing individual securities.
  
    Upon entering into a futures contract, the Funds are required to
     deposit with a broker, an amount (initial margin) equal to a
     percentage of the purchase price indicated by the futures
     contract.  Subsequent deposits (variation margin) are received or
     paid each day by the Funds equal to the daily fluctuations in the
     market value of the contract.  These amounts are recorded by the
     Funds as unrealized gains or losses.  When a contract is closed,
     the Funds record a realized gain or loss equal to the difference
     between the value of the contract at the time it was opened and
     the value at the time it was closed.  Generally, futures contracts
     are closed prior to expiration.
  
    A forward foreign currency exchange contract is an agreement to
     pay or receive specific amounts of a currency at a future date in
     exchange for another currency at an agreed upon exchange rate.
     The Funds may use forward foreign currency exchange contracts to
     hedge certain foreign currency assets.  Contracts are recorded at
     market value and marked-to-market daily.
  
    The risks associated with futures and foreign currency exchange
     contracts may arise from an imperfect correlation between the
     change in market value of the securities held by the Funds and the
     price of the contracts.  Risks may also arise from an illiquid
     secondary market, or from the inability of counterparties to meet
     the terms of the contracts.
  
    Realized and unrealized gains or losses on futures and foreign
     currency exchange contracts are reflected in the accompanying
     financial statements .  For federal tax purposes, any futures
     contracts and forward foreign currency exchange contracts which
     remain open at year end are marked-to-market and the resultant net
     gain or loss is included in federal taxable income.
  
  C.Illiquid and Restricted Securities
  
    Illiquid securities are securities that are not readily
     marketable.  Disposing of illiquid investments may involve time-
     consuming negotiation and legal expenses, and it may be difficult
     or impossible for the Funds to sell them promptly at an acceptable
     price.  Restricted securities are subject to legal or contractual
     restrictions on resale and may not be publicly sold without
     registration under the Federal Securities Act of 1933.   Each Fund
     may invest up to 15% of its total assets in illiquid securities.
     Illiquid and restricted securities are valued using market
     quotations when readily available.  In the absence of market
     quotations, the securities are valued based upon their fair value
     determined under procedures approved by the Board of Directors.
     The Funds will not pay the costs of disposition of restricted
     securities other than ordinary brokerage fees, if any.

(continued)                                             5
<PAGE>

AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)

1.Summary of Significant Accounting Policies (continued)
  
  D.Federal Income Taxes
  
    As a qualified regulated investment company, each Fund is relieved
     of federal income and excise taxes by distributing its net taxable
     investment income and capital gains, if any, in compliance with
     the applicable provisions of the Internal Revenue Code.

  E.Other
  
    Investment transactions are accounted for on the day following
     trade date, except same day settlements which are accounted for on
     the trade date. Interest income is recorded on an accrual basis.
     Discounts and premiums on securities purchased are amortized over
     the life of the respective security.   Dividend income is recorded
     on the ex-dividend date.  Realized gains and losses from
     investment transactions are determined on an identified cost
     basis.

2.Investment Advisory, Management, Shareholder Service and
  Distribution Fees

  Each Fund pays the Investment Adviser a monthly fee at an annual
  rate of 0.80% based on its average daily net assets.  As each Fund's
  net assets exceed predetermined thresholds, lower advisory fees are
  applied.

  The Company has entered into an administrative services agreement
  under which ALIAC acts as administrator and provides certain
  administrative and shareholder services and is responsible for the
  supervision of other service providers.  Each Fund pays ALIAC a
  monthly fee at an annual rate of 0.25% based on average daily net
  assets. As each Fund's net assets exceed predetermined thresholds,
  lower advisory fees apply.

3.Purchases and Sales of Investment Securities

  Purchases and sales of investment securities, excluding short-term
  investments, for the period from January 4, 1995 through April 30,
  1995 were:

                             Cost of     Proceeds from
                            Purchases        Sales
 Ascent                   $31,911,189      $9,261,516
 Crossroads                28,116,901       8,158,825
 Legacy                    24,243,173       6,542,709

(continued)                                             6

<PAGE>

AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)

4.Forward Foreign Currency Exchange Contracts

  At April 30, 1995, Aetna Ascent, Aetna Crossroads, and Aetna Legacy
  had the following open forward foreign currency exchange contracts
  that obligate the Fund to deliver currencies at specified future
  dates.  The unrealized loss of $162,571, $120,171, and $95,995,
  respectively, on these contracts is included in the accompanying
  financial statements.  The terms of the open contracts are as
  follows:
  
  Aetna Ascent:
   Exchange    Currency to    U.S. $ Value     Currency to be    U.S. $ Value
     Date     be Delivered    as of April         Received        as of April
                                30, 1995                           30, 1995
   5/17/95      3,410,000       $350,621           326,097         $326,097
                Austrian                         U.S. Dollar
                Shilling
- -------------------------------------------------------------------------------
   5/16/95      8,740,000        306,672           281,481          281,481
              Belgian Franc                     U.S. Dollar
- ------------------------------------------------------------------------------- 
   5/16/95      1,280,000        300,681           275,458          275,458
                 Finnish                         U.S. Dollar
                 Markka
- ------------------------------------------------------------------------------- 
   6/21/95        725,000      1,166,611         1,150,175        1,150,175
              British Pound                      U.S. Dollar
- ------------------------------------------------------------------------------- 
   5/10/95         80,665         80,665            50,000           80,704
               U.S. Dollar                      British Pound
- ------------------------------------------------------------------------------- 
   9/13/95     93,700,000      1,120,598         1,079,843        1,079,843
              Japanese Yen                       U.S. Dollar
- ------------------------------------------------------------------------------- 
   9/13/95        319,274        319,274        25,700,000          311,648
               U.S. Dollar                       Japanese Yen
- ------------------------------------------------------------------------------- 
   6/16/95        378,000        243,981           236,820          236,820
              Dutch Guilder                      U.S. Dollar
- ------------------------------------------------------------------------------- 
   6/24/95        616,000         99,004            95,135           95,135
                Norwegian                        U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   8/17/95      1,150,000        184,828           173,167          173,167
                Norwegian                        U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   4/28/95        398,000        285,755           285,591          285,591
                Singapore                        U.S. Dollar
                 Dollar
                             -----------                         ----------
                              $4,458,690                         $4,296,119
                             ===========                         ========== 
  Aetna Crossroads:
   Exchange    Currency to    U.S. $ Value     Currency to be    U.S. $ Value
     Date     be Delivered     as of April        Received       as of April
                                30, 1995                          30, 1995
   5/17/95      2,470,000       $254,764           237,003         $237,003
                Austrian                         U.S. Dollar
                Shilling
- ------------------------------------------------------------------------------- 
   5/16/95      4,220,000        148,688           137,909          137,909
              Belgian Franc                      U.S. Dollar
- ------------------------------------------------------------------------------- 
   5/16/95        920,000        216,563           199,113          199,113
                 Finnish                         U.S. Dollar
                 Markka
- ------------------------------------------------------------------------------- 
(continued)                                             7  
<PAGE>

AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)

4.Forward Foreign Currency Exchange Contracts (continued)

  Aetna Crossroads (continued):
- ------------------------------------------------------------------------------- 
   6/21/95        480,000        771,619           760,032          760,032
              British Pound                     U.S. Dollar
- ------------------------------------------------------------------------------- 
   9/13/95     60,800,000        737,285           697,479          697,479
              Japanese Yen                      U.S. Dollar
- ------------------------------------------------------------------------------- 
   9/13/95        308,187        308,187        24,900,000          301,947
               U.S. Dollar                     Japanese Yen
- ------------------------------------------------------------------------------- 
   6/16/95        362,000        234,167           228,839          228,839
                  Dutch                         U.S. Dollar
                 Guilder
- ------------------------------------------------------------------------------- 
   5/24/95        462,000         74,344            71,508           71,508
                Norwegian                       U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   8/17/95        900,000        144,988           136,716          136,716
                Norwegian                       U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   4/28/95        273,000        196,008           195,896          195,896
                Singapore                       U.S. Dollar
                 Dollar
                             -----------                        -----------
                              $3,086,613                         $2,966,442
                             ===========                        ===========
  Aetna Legacy:
   Exchange    Currency to    U.S. $ Value     Currency to be    U.S. $ Value
    Date      be Delivered    as of April         Received        as of April
                                30, 1995                           30, 1995
   5/17/95      1,390,000       $143,369           133,374         $133,374
                Austrian                        U.S. Dollar
                Shilling
- ------------------------------------------------------------------------------- 
   5/16/95      6,340,000        223,385           207,190          207,190
              Belgian Franc                     U.S. Dollar
- ------------------------------------------------------------------------------- 
   5/16/95        710,000        167,130           153,663          153,663
                 Finnish                        U.S. Dollar
                 Markka
- ------------------------------------------------------------------------------- 
   6/21/95        350,000        562,639           554,190          554,190
              British Pound                     U.S. Dollar
- ------------------------------------------------------------------------------- 
   9/13/95     35,000,000        424,424           393,890          393,890
              Japanese Yen                      U.S. Dollar
- ------------------------------------------------------------------------------- 
   9/13/95        308,187        308,187        24,900,000          301,947
               U.S. Dollar                     Japanese Yen
- ------------------------------------------------------------------------------- 
   6/16/95        240,000        155,249           151,716          151,716
                  Dutch                         U.S. Dollar
                 Guilder
- ------------------------------------------------------------------------------- 
   5/24/95        356,000         57,287            55,102           55,102
                Norwegian                       U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   8/17/95        595,000         95,853            90,384           90,384
                Norwegian                       U.S. Dollar
                  Krone
- ------------------------------------------------------------------------------- 
   4/28/95        126,292        126,292           176,000          126,364
               U.S. Dollar                       Singapore
                                                  Dollar
                             -----------                        -----------
                              $2,263,815                         $2,167,820
                             ===========                        ===========

(continued)                                             8
<PAGE>

AETNA GENERATION FUNDS
Notes to Financial Statements
April 30, 1995 (Unaudited)

5.  Initial Capitalization

  Each of the Funds was seeded with $25,200,000 on January 4, 1995.

6.     Authorized Capital Shares and Capital Share Transactions

  Each Fund is authorized to issue 100 million shares.  For the period
  January 4, 1995 through April 30, 1995, the funds sold the following
  shares:

                     Aetna Ascent     Aetna Crossroads      Aetna Legacy
  Shares sold          2,520,005          2,520,009          2,520,020


                                                        9
<PAGE>
Aetna Generation Funds
Financial Highlights
For the period of January 4, 1995 - April 30, 1995 (Unaudited)

Selected data for a fund share outstanding throughout the period:

<TABLE>
<CAPTION>
                                                                                  Aetna              Aetna              Aetna
                                                                                  Ascent           Crossroads           Legacy
<S>                                                                              <C>                <C>                <C> 
Net asset value, beginning of period                                              $10.00             $10.00             $10.00
                                                                                 -------            -------            -------   
Net investment income                                                                .11                .12                .14
Net realized and unrealized gain                                                     .39                .35                .32
                                                                                 -------            -------            -------
Net asset value, end of period                                                    $10.50             $10.47             $10.46
                                                                                 =======            =======            =======
Total return                                                                        5.00%              4.70%              4.60%
Net assets, end of period (000's)                                                $26,449            $26,391            $26,354
Ratio of total expenses to
   average net assets*                                                              1.39%              1.39%              1.39%
Ratio of net investment income to
   average net assets*                                                              3.37%              3.80%              4.30%
Portfolio turnover rate                                                            45.70%             43.83%             38.77%
</TABLE>

* Annualized

Per share data calculated using average number of shares outstanding throughout 
the period.

See Notes to Financial Statements                       10
<PAGE>
Portfolio of Investments
April 30, 1995 (Unaudited)

Aetna Ascent Fund

<TABLE>
<CAPTION>
                                                                              Number of                Market
Common Stock                                                                    Shares                  Value
<S>                                                                              <C>                 <C>
Aerospace & Defense  (1.25%)
Curtiss-Wright Corp.                                                                 600               $22,350
Lockheed Martin Corp.                                                              2,700               155,925
McDonnell Douglas Corp.                                                            1,000                62,000
Smiths Industries Plc                                                              6,300                49,172
Watkins-Johnson Co.                                                                1,500                59,438
                                                                                                   -----------
                                                                                                       348,885
                                                                                                   -----------
Autos & Auto Equipment  (1.11%)
Borg-Warner Automotive, Inc.                                                       1,800                46,350
Breed Technologies, Inc.                                                           1,600                32,200
Ford Motor Co.                                                                     2,700                72,900
Kaydon Corp.                                                                       1,100                30,250
Smith (A.O.) Corp.                                                                 1,900                45,363
TRW Inc.                                                                             700                52,062
Varity Corp.   (a)                                                                   300                12,675
Wynn's International Inc.                                                            800                18,600
                                                                                                   -----------
                                                                                                       310,400
                                                                                                   -----------
Banks  (3.85%)
AMMB Bhd                                                                           6,000                59,290
Anchor Bancorp Wisconsin, Inc.                                                     1,400                46,638
BankAmerica Corp.                                                                    300                14,850
BBL-Banque Bruxelles Lamert SA                                                       200                32,316
Citicorp                                                                           1,200                55,650
Citizens Banking Corp.                                                               200                 5,300
City National Corp.                                                                5,300                53,663
Commerce Asset Holdings                                                           15,000                65,607
Cullen/Frost Bankers, Inc.                                                         1,900                70,300
F & M Bancorp                                                                        210                 5,591
First American Corp.                                                               1,600                55,400
First Citizens BancShares, Inc.                                                      200                 9,275
First Interstate Bancorp                                                             700                53,813
Firstbank of Illinois Co.                                                            500                13,563
Hibernia Corp. Class "A"                                                          12,300                98,400
HSBC Holdings Plc                                                                  3,500                40,301
JSB Financial, Inc.                                                                1,900                56,763
Midlantic Corp., Inc.                                                              1,400                51,100
Old National Bancorp.                                                                600                20,700
Queens County Bancorp, Inc.                                                          600                18,375


See Notes to Portfolio of Investments.                  11                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Banks  (continued)
Silicon Valley Bancshares                                                          6,000               $94,500
Star Banc Corp.                                                                    1,100                45,925
The Boston Bancorp                                                                 1,200                46,650
UMB Financial Corp.                                                                1,900                59,850
                                                                                                   -----------
                                                                                                     1,073,820
                                                                                                   -----------
Building Materials & Construction  (1.56%)
American Buildings Co.  (a)                                                        1,800                33,413
Clayton Homes, Inc.                                                                1,000                16,875
Granite Construction Inc.                                                          1,900                38,356
IJM Corp. Bhd                                                                     16,000                53,135
Insituform Mid-America, Inc.                                                         100                 1,094
Kasler Holding Co.  (a)                                                            1,300                 7,963
Malayan Cement Bhd                                                                30,000                47,383
Metra Oy Class "B"                                                                 1,400                56,894
National Gypsum Co.   (a)                                                            200                 9,825
Puerto Rican Cement Co., Inc.                                                        200                 5,875
Redman Industries, Inc.  (a)                                                       2,400                47,100
Stone & Webster, Inc.                                                                500                14,875
Texas Industries                                                                   1,000                37,625
Tredegar Industries, Inc.                                                          2,100                47,775
Vulcan Materials Co.                                                                 300                17,400
                                                                                                   -----------
                                                                                                       435,588
                                                                                                   -----------
Chemicals  (3.22%)
ARCO Chemical Co.                                                                  1,000                46,500
Cabot Corp.                                                                        2,000                78,500
du Pont (E.I.) de Nemours                                                            300                19,763
Dyno Industrier AS                                                                 1,000                26,519
First Mississippi Corp.                                                            2,100                52,500
Fuji Photo Film  (a)                                                               1,000                24,518
IMC Global, Inc.                                                                   1,300                63,863
Lyondell Petrochemical Co.                                                         2,500                62,188
Morton International                                                               1,000                31,000
Norsk Hydro AS                                                                     2,600               105,929
Olin Corp.                                                                         1,000                55,875
Sekisui Chemical Co.                                                               4,000                49,988
Solvay SA  Class "A"                                                                 150                80,659
Sterling Chemicals, Inc.                                                           4,500                56,250

See Notes to Portfolio of Investments.                  12                                         (continued)
<PAGE>

                                                                                Number of               Market
Common Stock (continued)                                                         Shares                 Value

Chemicals  (continued)
Union Carbide Corp. Holding Co.                                                      900               $28,800
Vigoro Corp.                                                                       1,600                63,800
Wellman, Inc.                                                                      1,900                51,300
                                                                                                   -----------
                                                                                                       897,952
                                                                                                   -----------
Commercial Services  (1.27%)
FlightSafety International, Inc.                                                   1,500                73,875
Franklin Quest Co.  (a)                                                              600                19,950
Inchcape Plc                                                                       9,200                47,230
Interim Services, Inc. (a)                                                         1,600                46,100
Jacobs Engineering Group Inc.  (a)                                                   700                13,825
Kelly Services Inc.  Class "A"                                                     1,800                61,200
Robert Half International, Inc.                                                      500                13,188
Royal PTT Nederland N.V.  (a)                                                        700                24,443
True North Communications, Inc.                                                    1,300                24,700
United Video Satellite Group Inc. Class "A"                                        1,200                30,450
                                                                                                   -----------
                                                                                                       354,961
                                                                                                   -----------
Computer & Office Equipment  (0.83%)
Ceridian Corp.                                                                     1,700                58,650
Compaq Computer Corp.                                                                800                30,400
International Business Machines, Inc.                                              1,300               123,175
Sun Microsystems, Inc.                                                               200                 7,950
United Stationers, Inc.                                                              700                12,075
                                                                                                   -----------
                                                                                                       232,250
                                                                                                   -----------
Computer Software  (1.97%)
Boole & Babbage, Inc.  (a)                                                         1,300                37,700
Cadence Design Systems, Inc.  (a)                                                  4,000               129,000
Hogan Systems, Inc.  (a)                                                           8,700                73,950
Peoplesoft Inc.  (a)                                                               1,200                61,800
Policy Management Systems   (a)                                                      100                 5,038
Reynolds & Reynolds  Co.                                                           2,300                60,950
Stratus Computer, Inc. (a)                                                         2,800                83,300
Sungard Data Systems, Inc.  (a)                                                    1,200                55,650
Wavefront Technologies, Inc.  (a)                                                  2,400                42,000
                                                                                                   -----------
                                                                                                       549,388
                                                                                                   -----------

See Notes to Portfolio of Investments.                  13                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                         Shares                 Value

Diversified  (3.40%)
Acma Ltd.                                                                          9,000               $27,126
BIC Corp.                                                                          1,100                37,263
Brady (WH) Co.                                                                       600                31,500
Brascan Ltd.  Class "A"                                                            1,300                17,435
Brau-Union Goess-Reining. AG                                                         600                38,620
Cyrk International, Inc.                                                             800                11,500
Eastern Enterprises                                                                  300                 8,963
Griffon Corp.  (a)                                                                 2,700                20,925
Harrisons & Crosfield Plc                                                         19,600                48,891
Harsco Corp.                                                                       1,400                66,674
Hartwall Oy AB                                                                     3,000                49,331
Insilco Corp.                                                                      2,200                59,674
ITT Corp.                                                                            500                52,250
Lonrho Plc                                                                        17,000                45,141
Quixote Corp.                                                                      7,000                83,125
Spieker Properties, Inc.                                                           7,600               148,199
SPS Technologies, Inc.  (a)                                                        1,900                60,087
Trinova Corp.                                                                        400                13,900
United Waste Systems, Inc.                                                           500                14,313
Varlen Corp.                                                                       3,000                69,750
Westmont Bhd                                                                      10,000                43,334
                                                                                                   -----------
                                                                                                       948,001
                                                                                                   -----------
Electrical & Electronics  (3.06%)
Applied Materials, Inc.                                                              200                12,350
Austria Mikro Systeme International                                                  600                59,719
Bell Industries, Inc.                                                                500                10,063
Cohu, Inc.                                                                           100                 3,650
CTS Corp.                                                                          1,100                36,438
Dynatech Corp.                                                                     3,900                67,275
Esterline Technologies Corp.  (a)                                                    700                11,813
FPL Group, Inc.                                                                      400                14,700
General Electric Co.                                                               1,200                67,200
Intel Corp.                                                                          100                10,244
Kyocera Corp.                                                                      1,000                77,363
Logicon Inc.                                                                       1,600                59,200
Marshall Industries                                                                3,700               102,211
Matsushita Electric Industrial Co. Ltd.                                            2,000                33,563
Maxim Integrated Products, Inc.                                                    1,400                51,100

See Notes to Portfolio of Investments.                  14                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                         Shares                 Value

Electrical & Electronics  (continued)
Rohm Co.                                                                           1,000               $46,299
Seagate Technology, Inc.                                                           2,300                73,312
Tracor Inc.                                                                        1,500                19,406
Unitrode Corp.                                                                     1,100                22,825
Varian Associates, Inc.                                                            1,600                73,600
                                                                                                   -----------
                                                                                                       852,331
                                                                                                   -----------
Electrical Equipment  (2.07%)
Arrow Electronics, Inc.                                                            1,700                79,050
Avnet, Inc.                                                                        1,400                62,300
Cubic Corp.                                                                          500                10,188
Emerson Electric                                                                     900                60,525
Franklin Electric Co.                                                                800                25,600
Hitachi Ltd. (Hit. Seisakusho)                                                     4,000                40,705
Kuhlman Corp.                                                                      3,900                45,825
Mitsubishi Electric Corp.                                                          4,000                28,374
Park Electrochemical Corp.                                                         1,200                45,000
Sundstrand Corp.                                                                   1,300                72,150
Tektronix, Inc.                                                                    1,100                50,050
Teleflex Inc.                                                                      1,400                57,924
                                                                                                   -----------
                                                                                                       577,691
                                                                                                   -----------
Financial Services  (4.49%)
Abbey National Plc                                                                10,300                77,077
Algem Maatsch Voor Nijve                                                             150                40,001
Astoria Financial Corp.                                                            3,300               112,405
Autofinance Group                                                                  2,200                32,863
Bank of Montreal                                                                     800                16,314
Bank of New York Co., Inc.                                                         3,300               108,488
Banponce Corp.                                                                       400                12,925
Barclays Plc                                                                       4,700                48,332
Baybanks, Inc.                                                                       900                56,138
Canadian Imperial Bank of Commerce                                                   500                12,447
Creditanstalt-Bankverein                                                             800                45,899
Development Bank of Singapore                                                      3,000                32,078
First Bank System, Inc.                                                            2,500               101,250
Foothill Group Inc. Class "A"                                                      3,200                69,600
Kagoshima Bank                                                                     3,000                26,815
Morgan Keegan Inc.                                                                 1,700                26,775

See Notes to Portfolio of Investments.                  15                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                         Shares                 Value

Financial Services  (continued)
Nippon Shinpan Co.                                                                 3,000               $23,780
Orient Corp.                                                                       5,000                27,374
Oversea-Chinese Banking                                                            3,000                32,723
Park National Corp.                                                                  300                13,913
River Forest Bancorp., Inc.                                                        1,000                36,625
Royal Bank of Canada                                                                 600                13,172
Sanyo Shinpan Finance Co.                                                          1,000                81,766
Societe Generale De Belgique                                                         350                26,527
Suffolk Bancorp.                                                                     700                19,075
Transmedia Network Inc.                                                            1,800                22,050
Travelers Group, Inc.                                                                700                28,963
Unitas Bank Ltd. Class "A"   (a)                                                  14,000                41,438
United Overseas Bank Ltd.                                                          3,000                31,216
Yasuda Trust & Banking                                                             4,000                32,373
                                                                                                   -----------
                                                                                                     1,250,402
                                                                                                   -----------
Food & Beverage  (3.71%)
American Maize-Products Co. Class "A"                                              1,500                49,500
Anheuser Busch Co.                                                                   700                40,688
Archer-Daniels-Midland Co.                                                         3,100                56,575
Associated British Foods                                                           4,000                41,777
Bols Wessanen Cva                                                                  1,200                25,482
Cadbury Schweppes Plc                                                              6,400                46,090
Cerebos Pacific Ltd.                                                               5,000                30,858
Coca-Cola Co. (The)                                                                1,000                58,125
Conagra, Inc.                                                                      1,600                53,200
Guinness Anchor Bhd                                                               32,000                51,579
Hillsdown Holdings Plc                                                            23,400                69,290
Hormel Foods Corp.                                                                 1,600                43,800
Hudson Foods, Inc. Class "A"                                                       1,300                22,425
IBP, Inc.                                                                          2,000                74,000
Kellogg Co.                                                                          100                 6,350
Kroger Co. (The)                                                                     300                 7,650
Luby's Cafeterias Inc.                                                             2,300                43,700
Molson Co. Ltd. (The)                                                              1,000                15,248
Oester Brau-Beteiligungs                                                             600                30,846
Pilgrims Pride Corp.                                                                 600                 4,800
Safeway, Inc.                                                                      1,400                52,500
Sanderson Farms, Inc.                                                                400                 4,650

See Notes to Portfolio of Investments.                  16                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Food & Beverage  (continued)
Sara Lee Corp.                                                                       100                $2,788
Sealright Co., Inc.                                                                  600                10,650
Super Food Services, Inc.                                                            800                 8,900
Thorn Apple Valley                                                                 1,500                27,000
Tyson Foods, Inc.                                                                  3,000                70,689
Unilever N.V.                                                                        300                40,218
Universal Foods Corp.                                                              1,400                45,500
                                                                                                   -----------
                                                                                                     1,034,878
                                                                                                   -----------
Health Services  (1.39%)
Columbia/HCA Healthcare Corp.                                                        400                16,800
Express Scripts, Inc.  Class "A"                                                   2,100                61,688
Homedco Group, Inc.  (a)                                                           1,100                62,837
Humana, Inc.  (a)                                                                  2,000                39,000
Invacare Corp.                                                                     1,300                51,025
Mine Safety Appliances Co.                                                           400                18,000
Quorum Health Group, Inc.                                                          1,700                34,850
Ren Corp. USA   (a)                                                                2,100                34,125
TECNOL Medical Products, Inc. (a)                                                    700                13,125
Universal Health Services, Inc.  (a)                                               2,100                55,388
                                                                                                   -----------
                                                                                                       386,838
                                                                                                   -----------
Health Technology  (0.18%)
Acuson Corp.   (a)                                                                 2,900                33,350
Stryker Corp.                                                                        400                18,000
                                                                                                   -----------
                                                                                                        51,350
                                                                                                   -----------
Home Furnishings  (0.47%)
Lancaster Colony Corp.                                                             1,900                66,738
Leggett & Platt, Inc.                                                              1,700                65,450
                                                                                                   -----------
                                                                                                       132,188
                                                                                                   -----------
Hotels & Restaurants (0.35%)
Bertucci's, Inc.                                                                   2,700                22,950
Compass Group Plc                                                                  8,700                46,693
Hotel Properties Ltd.                                                             15,000                27,987
                                                                                                   -----------
                                                                                                        97,630
                                                                                                   -----------

See Notes to Portfolio of Investments.                  17                                         (continued)
<PAGE>


                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Household Products  (0.78%)
First Brands Corp.                                                                   400               $15,400
Oneida Ltd.                                                                          500                 7,500
Premark International, Inc.                                                        1,000                48,250
Procter & Gamble Co.                                                                 400                27,950
Reckitt & Coleman Plc                                                              4,500                46,420
Springs Industries, Inc.  Class "A"                                                1,200                46,650
Toro Co.                                                                             900                25,988
                                                                                                   -----------
                                                                                                       218,158
                                                                                                   -----------
Insurance  (4.08%)
Aegon N.V.                                                                           300                23,331
Aflac, Inc.                                                                        2,400                99,000
Allied Group, Inc.                                                                 1,300                37,863
American Travellers Corp.                                                          1,600                32,000
Capital American Financial Corp.                                                     400                 8,750
Cmac Investment Corp.                                                                800                29,600
Commerce Group, Inc.                                                                 600                10,350
Ea-Generali AG                                                                       200                52,645
FHP International Corp.                                                            2,200                52,525
Fund American Enterprises                                                            790                56,979
Gallagher (Arthur J.) & Co.                                                          700                23,975
Guardian Royal Exchange                                                           10,600                32,155
Healthwise of America, Inc.                                                        1,700                48,025
Home Beneficial Corp.                                                                700                14,088
Kansas City Life Insurance Co.                                                       400                17,200
Loews Corp.                                                                          500                50,938
Maxicare Health Plans, Inc.                                                        3,000                47,063
Ohio Casualty Corp.                                                                1,400                41,038
Orion Capital Corp.                                                                  800                28,100
PennCorp. Financial Group, Inc.                                                    1,200                20,700
Reinsurance Group of America                                                       3,000                74,625
Reliastar Financial Corp.                                                            666                23,893
Royal Insurance Holdings Plc                                                       8,000                39,009
Security-Connecticut Corp.                                                         1,200                30,000
St. Paul Companies, Inc.                                                           2,100               101,061
State Auto Financial Corp.                                                         1,100                18,288
UNI Storebrand AS                                                                 20,000                74,896
Unitrin, Inc.                                                                      1,000                48,250
                                                                                                   -----------
                                                                                                     1,136,347
                                                                                                   -----------

See Notes to Portfolio of Investments.                  18                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                         Shares                 Value

Machinery  (1.68%)
Bearings, Inc.                                                                     1,200               $37,200
Camco International Inc.                                                           2,800                66,150
Caterpillar, Inc.                                                                    200                11,700
Christiana Co.  (a)                                                                  400                10,800
Clarcor, Inc.                                                                        200                 4,200
Danaher Corp.                                                                      2,200                65,450
FSI International, Inc.                                                              800                36,900
Katy Industries                                                                    5,200                47,450
Koyo Seiko Co., Ltd.                                                               3,000                31,564
L.S. Starrett Co. Class "A"                                                          300                 6,900
Modine Manufacturing Co.                                                           2,900                98,600
Tecumseh Products Co. Class "A"                                                    1,000                50,000
                                                                                                   -----------
                                                                                                       466,914
                                                                                                   -----------
Media & Entertainment  (1.62%)
Advo, Inc.                                                                         2,200                44,275
AMC Entertainment, Inc.  (a)                                                         500                 5,500
Belo (A.H.) Corp.                                                                  1,000                60,125
Capital Cities/ABC, Inc.                                                             300                25,350
Coachmen Industries, Inc.                                                          3,000                50,250
E.W. Scripps Co.                                                                   1,500                42,938
Genting Bhd                                                                        8,000                72,897
Granada Group Plc                                                                  4,500                41,242
Media General, Inc.                                                                1,900                61,750
Park Communications, Inc.                                                          1,000                30,438
Walt Disney Co.                                                                      300                16,613
                                                                                                   -----------
                                                                                                       451,378
                                                                                                   -----------
Medical Supplies  (0.57%)
Amsco International, Inc.  (a)                                                     3,400                42,925
Cardinal Health Inc.                                                                 300                13,838
Nellcor, Inc.   (a)                                                                1,400                58,274
Respironics, Inc.  (a)                                                             2,200                31,625
Sybron International Corp.  (a)                                                      300                11,138
                                                                                                   -----------
                                                                                                       157,800
                                                                                                   -----------

See Notes to Portfolio of Investments.                  19                                         (continued)
<PAGE>


                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Metals & Mining  (1.73%)
Alcan Aluminum Ltd.                                                                  900               $25,538
Alumax Inc.  (a)                                                                     500                14,125
Barrick Gold Corp.                                                                   200                 4,825
British Steel Plc                                                                 20,500                55,754
Brush Wellman, Inc.                                                                  700                13,825
Carpenter Technology Corp.                                                           200                12,075
Citation Corp.                                                                     2,300                38,094
Cleveland-Cliffs, Inc.                                                             1,200                43,950
Commercial Metals Co.                                                              1,500                39,750
Dofasco, Inc.                                                                      1,100                13,742
Kennametal, Inc.                                                                   2,100                70,350
Konik. Ned. Hoogovens CVA                                                            600                23,159
Magma Copper Co.                                                                   2,700                45,225
Noranda, Inc.                                                                      1,100                19,299
Schnitzer Steel Industries, Inc.                                                   2,900                63,800
                                                                                                   -----------
                                                                                                       483,511
                                                                                                   -----------
Oil & Gas  (3.06%)
Alberta Energy Co. Ltd.                                                            1,000                15,432
Burmah Castrol Plc                                                                 3,300                46,362
Conwest Exploration Co.                                                              600                11,023
Crown Central Petroleum Corp.                                                        400                 5,850
Deeptech International Inc.                                                        7,900                49,375
Exxon Corp.                                                                        1,200                83,550
Falconbridge Ltd.                                                                  1,000                15,432
Global Industries Ltd.                                                             1,000                25,875
Hughes Supply                                                                        900                17,438
Imperial Oil Ltd.                                                                    600                21,329
Mobil Corp.                                                                        1,100               104,363
Newfield Exploration Co.                                                           3,000                69,000
Oneok, Inc.                                                                        1,500                28,687
Panhandle Eastern Corp.                                                              600                14,400
Penn Virginia Corp.                                                                1,800                60,300
Quaker State Corp.                                                                 1,000                14,250
Royal Dutch Petrloeum Co. ADR                                                      1,000               124,000
Royal Dutch Petroleum Co.                                                            500                61,802
Santa Fe Pacific Pipeline Partners, L.P.                                           1,500                55,500
Shell Transport Class "A"                                                            400                28,500
                                                                                                   -----------
                                                                                                       852,468
                                                                                                   -----------

See Notes to Portfolio of Investments.                  20                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Paper & Containers  (2.79%)
Abitibi Price Inc.                                                                   800               $11,170
Avery Dennison Corp.                                                                 600                24,375
Ball Corp.                                                                         1,600                54,800
Chesapeake Corp.                                                                   4,800               148,800
Consolidated Papers, Inc.                                                          1,400                68,600
Enso-Gutzeit Oy                                                                    6,000                54,123
Glatfelter (P.H.) Co.                                                              2,200                39,600
Industrials Oxygen Inc.                                                           48,000                57,347
International Paper Co.                                                              200                15,400
Kuala Lumpur Kepong Bhd                                                           20,000                57,508
Leykam-Muerztaler Papier                                                             500                20,307
Macmillan Bloedel Ltd.                                                             1,400                18,261
Mead Corp.                                                                           100                 5,175
Rayoner Inc.                                                                       1,600                53,000
Repola Oy                                                                          3,100                62,408
Stone-Consolidated Corp.                                                             900                11,243
Willamette Industries, Inc.                                                        1,500                76,313
                                                                                                   -----------
                                                                                                       778,430
                                                                                                   -----------
Personal Care  (0.34%)
Alberto-Culver Co.                                                                   300                 9,450
Helene Curtis Industries, Inc.                                                       500                17,188
Maybelline Inc.                                                                    1,000                22,000
Tambrands, Inc.                                                                    1,100                45,787
                                                                                                   -----------
                                                                                                        94,425
                                                                                                   -----------
Pharmaceuticals  (1.44%)
Allergan, Inc.                                                                       200                 5,425
Barr Laboratories, Inc.  (a)                                                       2,000                42,000
Becton, Dickinson & Co.                                                              500                27,875
Bristol-Myers Squibb Co.                                                             700                45,588
Marion Merrell Dow, Inc.                                                           3,000                71,624
Pfizer Inc.                                                                          500                43,313
Schering Plough                                                                      500                37,688
Smithkline Beecham Plc                                                             1,400                54,425
Walgreen Co.                                                                         400                18,800
Warner Lambert Co.                                                                   400                31,900
Watson Pharmaceuticals, Inc.                                                         700                21,700
                                                                                                   -----------
                                                                                                       400,338
                                                                                                   -----------

See Notes to Portfolio of Investments.                  21                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Printing & Publishing  (1.27%)
Central Newspapers, Inc.  Class "A"                                                1,900               $49,400
Gannett Co., Inc.                                                                  1,300                68,413
Lee Enterprises, Inc.                                                              2,600                93,274
Plenum Publishing Corp.                                                              500                15,000
Pulitzer Publishing Co.                                                            2,000                80,750
Reader's Digest Association, Inc.                                                    600                23,625
Tribune Co.                                                                          100                 5,913
Wiley (John) & Sons, Inc. Class "A"                                                  300                16,838
                                                                                                   -----------
                                                                                                       353,213
                                                                                                   -----------
Real Estate Investment Trusts  (9.67%)
Associated Estates Realty Corp.                                                    3,700                73,075
Camden Property Trust                                                              4,500                94,500
Chelsea GCA Realty, Inc.                                                           1,300                31,688
Colonial Properties Trust                                                          1,200                27,450
Cousins Properties, Inc.                                                           7,400               123,950
Crescent Real Estate Equities, Inc.                                               11,600               333,500
Developers Diversified Realty Corp.                                                5,500               151,250
Duke Realty Investments, Inc.                                                      8,900               242,524
Equity Residential Properties Trust                                                5,700               152,474
Essex Property Trust, Inc.                                                           600                 9,750
Excel Realty Trust, Inc.                                                           1,200                22,950
Kimco Realty Corp.                                                                   700                26,425
Kranzco Realty Trust                                                               8,700               148,988
Merry Land & Investment Co., Inc.                                                  6,500               122,688
Mills Corp.                                                                        2,900                49,300
Mitsubishi Estate Co. Ltd.                                                         3,000                36,063
Pelangi Bhd                                                                       43,000                52,070
Post Properties, Inc.                                                              4,000               118,500
Security Capital Industrial Trust                                                  2,400                37,500
Sekisui House                                                                      2,000                26,422
Shurgard Storage Centers Inc. Class "A"                                            1,500                34,875
Smith (Charles E.) Residential                                                       600                13,650
South West Property Trust                                                          2,750                32,656
Storage Equities, Inc.                                                             3,600                58,050
Tan & Tan Development Bhd                                                         40,000                42,605
United Dominion Realty Trust, Inc.                                                 6,100                85,400

See Notes to Portfolio of Investments.                  22                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Real Estate Investment Trusts  (continued)
Vornado Realty Trust                                                               5,000              $168,750
Weingarten Realty Investors                                                       10,800               378,000
                                                                                                   -----------
                                                                                                     2,695,053
                                                                                                   -----------
Retail  (3.63%)
Arbor Drugs, Inc.                                                                    200                 5,100
Argyll Group Plc                                                                   8,200                37,741
Blair Corp.                                                                          600                20,775
Bruno's, Inc.                                                                      5,900                71,538
Burton Group Plc                                                                  39,300                49,173
Circuit City Stores, Inc.                                                            300                 7,763
Citizen Watch Co., Ltd.  (a)                                                       4,000                28,707
Colruyt SA                                                                           250                64,913
D.I.Y. Home Warehouse Inc.  (a)                                                    4,500                32,625
Dollar General Corp.                                                                 500                11,625
Hannaford Brothers, Co.                                                            2,200                58,025
Highwood Properties, Inc.                                                          6,700               147,400
Horizon Outlet Centers, Inc.                                                       1,500                33,000
Hudson's Bay Co.                                                                     700                12,860
Ito-Yokado Co. Ltd.                                                                1,000                53,916
Koninklijke Ahold N.V.                                                               800                27,574
Neiman Marcus Group, Inc.                                                          4,100                59,963
Nike, Inc.                                                                           200                15,325
Office Depot, Inc.                                                                   300                 6,825
Rhodes, Inc.                                                                       4,000                39,500
Robinson & Co. Ltd.                                                                6,000                24,973
Tesco Plc                                                                         12,600                56,675
Tractor Supply Co.                                                                   700                15,006
Waban Inc.                                                                         3,300                54,863
Weis Markets, Inc.                                                                 1,500                39,187
Zale Corp.                                                                         3,200                37,400
                                                                                                   -----------
                                                                                                     1,012,452
                                                                                                   -----------
Specialty Consumer Durables  (0.86%)
Bio-Rad Laboratories, Inc.  Class "A"                                                900                25,988
Calgon Carbon Corp.                                                                9,500               116,374
Callaway Golf Co.                                                                  1,100                13,613
Coats Viyella Plc                                                                 10,000                32,669

See Notes to Portfolio of Investments.                  23                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Specialty Consumer Durables  (continued)
Department 56, Inc.                                                                  300               $11,100
Polaris Industries, Inc.                                                             900                40,725
                                                                                                   -----------
                                                                                                       240,469
                                                                                                   -----------
Telecommunications  (0.73%)
Ameritech Corp.                                                                    1,700                76,500
AT&T Corp.                                                                           500                25,375
Computer Associates International, Inc.                                              200                12,875
Equifax, Inc.                                                                      2,500                80,937
Mastec, Inc.  (a)                                                                    700                 7,744
                                                                                                   -----------
                                                                                                       203,431
                                                                                                   -----------
Textiles  (0.49%)
Garan, Inc.                                                                          700                12,075
Guilford Mills, Inc.                                                                 900                22,275
Oshkosh B'Gosh, Inc.                                                                 500                 8,125
Phillips-Van Heusen                                                                2,700                41,513
VF Corp.                                                                             500                25,250
Wing Tai Holdings                                                                 16,000                27,097
                                                                                                   -----------
                                                                                                       136,335
                                                                                                   -----------
Transportation  (1.82%)
Arnold Industries, Inc.                                                              500                 8,938
British Airways Plc                                                                4,800                30,937
Det Norske Luftfartselskap AS                                                        800                32,271
East Japan Railway Co.                                                                 5                26,006
Expeditors International of Washington, Inc.                                         300                 6,825
Florida East Coast Industries, Inc.                                                  800                57,400
Harper Group, Inc.                                                                   500                 9,563
Illinois Central                                                                     400                14,050
Intertrans Corp.                                                                     400                 8,575
Keppel Corp. Ltd.                                                                  3,000                24,327
KLM Royal Dutch Air Lines NV                                                         800                24,372
Kvaerner AS                                                                          900                41,225
Landstar Systems, Inc.                                                               300                 8,663
Peninsular & Orient Steam Navigation Co.                                           5,800                54,044
Pittston Service Group                                                             1,800                42,750
Rollins Truck Leasing, Corp.                                                       5,700                62,700
Rural/Metro Corp.                                                                    900                16,650

See Notes to Portfolio of Investments.                  24                                         (continued)
<PAGE>

                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Transportation  (continued)
Singapore Airlines Ltd.                                                            3,000               $28,847
Swift Transportation Co., Inc.                                                       100                 1,563
Werner Enterprises, Inc.                                                             400                 8,400
                                                                                                   -----------
                                                                                                       508,106
                                                                                                   -----------
Utilities - Electric  (5.05%)
American Water Works Co., Inc.                                                     1,300                37,538
Bangor Hydro-Electric Co.                                                          3,400                35,275
Black Hills Corp.                                                                  1,800                39,600
Boston Edison Co.                                                                  2,900                69,237
California Energy Co., Inc.                                                          900                14,963
Central Hudson Gas & Electric                                                      2,300                59,513
Central Maine Power Co.                                                            3,400                37,825
CIPSCO, Inc.                                                                       1,300                37,700
DQE, Inc.                                                                          1,500                50,625
Florida Progress Corp.                                                             2,300                70,150
General Public Utilities Corp.                                                     1,700                48,450
Green Mountain Power Corp.                                                         1,200                30,750
Hokkaido Electric Power                                                            2,000                54,273
Illinova Corp.                                                                     2,200                51,150
Interstate Power Co. (Del.)                                                        3,000                72,375
LG&E Corp.                                                                         1,200                46,350
National Power Plc - ADR                                                             550                 6,256
Nipsco Industries, Inc.                                                            1,700                54,824
Oesterreichisch Elektrizatswits AG                                                   700                46,280
Oklahoma Gas & Electric Co.                                                        1,600                55,000
Peco Energy Co.                                                                      600                15,450
Pinnacle West Capital Corp.                                                        2,400                51,600
Powergen Plc  ADR                                                                    550                 7,013
Puget Sound Power & Light Co.                                                      2,300                48,875
Reunies Electrobel & Tracitebel SA                                                   200                71,756
Rochester Gas & Electric Corp.                                                     2,200                45,375
Scecorp                                                                            3,200                53,600
Transalta Corp.                                                                    1,500                15,432
Unicom Corp.                                                                       1,600                42,000
United Illuminating Co.                                                            1,900                61,037
Wisconsin Energy Corp.                                                             2,800                77,700
                                                                                                   -----------
                                                                                                     1,407,972
                                                                                                   -----------

See Notes to Portfolio of Investments.                  25                                         (continued)
<PAGE>


                                                                               Number of                Market
Common Stock (continued)                                                        Shares                  Value

Utilities - Oil & Gas  (1.34%)
Atlanta Gas Light Co.                                                              1,300               $47,450
Baltimore Gas & Electric                                                             200                 4,725
Brooklyn Union Gas Co. (The)                                                       2,400                58,200
Colonial Gas Co.                                                                   2,400                47,700
Connecticut Energy Corp.                                                             700                13,388
Laclede Gas Co.                                                                      600                11,325
New Jersey Resources Corp.                                                           900                20,250
Northwest Natural Gas Co.                                                          1,300                39,975
OEMV AG                                                                              500                51,821
Schlumberger, Ltd.                                                                   200                12,575
Union Texas Petroleum Holdings, Inc.                                               2,300                49,163
WestCoast Energy Inc.                                                              1,000                15,891
                                                                                                   -----------
                                                                                                       372,463
                                                                                                   -----------
Utilities - Telephone  (1.60%)
Cable & Wireless Plc                                                               8,400                54,275
Citizens Utilities Co.                                                             2,600                31,850
DDI Corp.                                                                              5                44,037
MCI Communications Corp.                                                             600                13,013
Nippon Telegraph & Telephone                                                           4                35,373
Pacific Telesis Group                                                              1,900                58,663
Southern New England Telecommunications Corp.                                      2,000                66,250
Sprint Corp.                                                                       2,200                72,600
Telekom Malaysia Bhd                                                              10,000                68,847
                                                                                                   -----------
                                                                                                       444,908
                                                                                                   -----------
Utilities - Water  (0.16%)
California Water Service Co.                                                         400                12,750
Welsh Water Plc  (a)                                                               3,300                32,873
                                                                                                   -----------
                                                                                                        45,623
                                                                                                   -----------
Preferred Stock

Electrical & Electronics  (0.12%)
Nokia A                                                                              800                32,699
                                                                                                   -----------
Total Common & Preferred Stocks                                                                     22,027,046
                                                                                                   -----------

See Notes to Financial Statements.                      26                                         (continued)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                              <C>                 <C>
                                                                              Principal               Market
Long Term Bonds & Notes                                                          Amount                Value
U.S. Government & Agency Obligations (2.70%)
Student Loan Marketing Association, 7.82%, 10/14/99                              175,000              $178,548
U.S. Treasury Bond, 7.50%, 11/15/24                                              175,000               177,625
U.S. Treasury Bond,10.375%, 11/15/12                                             175,000               217,930
U.S. Treasury Note, 7.50%, 1/31/97                                               175,000               177,625
                                                                                                   -----------
                                                                                                       751,728
                                                                                                   -----------
Corporate Bonds & Notes

Finance Companies  (1.91%)
Capital One Bank, 8.625%, 01/15/97                                               175,000               178,443
Ford Motor Credit Corp., FRN, 6.587%, 06/02/98                                   175,000               175,765
General Electric Capital Corp., 7.96%, 02/02/98                                  175,000               179,473
                                                                                                   -----------
                                                                                                       533,681
                                                                                                   -----------
Foreign & Supranational Obligations  (2.35%)
International Bank for Reconstruction and Development, 9.25%, 07/15/17           100,000               114,944
News American Holdings, 8.50%, 02/15/05                                          175,000               178,328
SNCB Belgium Rail, 8.875%, 12/01/24                                              175,000               187,431
South Africa Global Bond, 9.625%, 12/15/99                                       175,000               174,487
                                                                                                   -----------
                                                                                                       655,190
                                                                                                   -----------
Total Long Term Bonds & Notes                                                                        1,940,599
                                                                                                   -----------
Short-Term Investments  (14.00%)
Fleetwood Credit Corp., 6.00%, 05/01/95                                        1,000,000             1,000,000
GTE South, Inc., 5.97%, 05/03/95                                                 270,000               269,910
Koch Industries Incorp., 5.95%, 05/01/95                                       1,040,000             1,040,000
U.S. Treasury Note, 4.25%, 07/31/95                                            1,500,000             1,493,905
U.S. Treasury Note, 5.125%, 3/31/96                                              100,000                98,938
                                                                                                   -----------
Total Short-Term Investments                                                                         3,902,753
                                                                                                   -----------
Total Investments (cost $26,682,259) (b)                                                           $27,870,398
                                                                                                   ===========
</TABLE>

Notes to Portfolio of Investments
(a) Non-income producing security.
(b) The cost of investments for income tax purposes is identical.  Unrealized 
    gains and losses, based on identified tax cost at April 30, 1995 are as 
    follows:
      Unrealized gains                         $1,529,159
      Unrealized losses                           341,020
                                               ----------
         Net unrealized gains                  $1,188,139
                                               ----------
See Notes to Financial Statements.                      27

<PAGE>

Open Futures Contracts
April 30, 1995 (Unaudited)

At April 30, 1995, U.S. Treasury Note, 4.25%, 07/31/95, par value
$1,500,000 was pledged to cover margin requirements for open futures contracts.
(See Note 1 of Notes to Financial Statements.) Information concerning open
futures contracts is shown below:

<TABLE>
<CAPTION>
                                              No. of              Market            Expiration           Unrealized
                                            Contracts             Value                Date             Gain/(Loss)
<S>                                             <C>            <C>                  <C>                   <C>            
Long positions: 
Toronto 35 Index Futures                        2                $165,255           June '95              ($1,837)
Long-Term German Gov't. Bond Futures            4                 645,419           June '95               12,660
German Stock Index Futures                      3                 410,915           June '95              (25,284)
FT-SE 100 Share Index Futures                   3                 392,287           June '95               23,234
Dutch Government Bond Futures                   3                 478,678           June '95                3,050
Swiss Government Bond Futures                   2                 188,123           June '95                  499
                                                               ----------                                --------
                                                                2,280,677                                  12,322
                                                                                                         --------
Short positions:
TOPIX Stock Index Futures                       2                (324,793)          June '95              (11,664)
                                                               ----------                                --------
  Total                                                        $1,955,884                                    $658
                                                               ==========                                ========  
</TABLE>
                                                        28
<PAGE>
Portfolio of Investments
April 30, 1995 (Unaudited)

Aetna Crossroads Fund

<TABLE>
<CAPTION>

                                                                               Number of               Market
Common Stock                                                                     Shares                Value
<S>                                                                             <C>                   <C>
Aerospace & Defense  (0.96%)
Curtiss-Wright Corp.                                                                 500               $18,625
Lockheed Martin Corporation                                                        2,000               115,500
McDonnell Douglas Corp.                                                              700                43,400
Smiths Industries Plc                                                              4,600                35,903
Watkins-Johnson Co.                                                                1,200                47,550
                                                                                                   -----------
                                                                                                       260,978
                                                                                                   -----------
Autos & Auto Equipment  (0.87%)
Borg-Warner Automotive, Inc.                                                       1,400                36,050
Breed Technologies, Inc.                                                           1,300                26,163
Ford Motor Co.                                                                     2,100                56,700
Kaydon Corp.                                                                         800                22,000
Smith (A.O.) Corp.                                                                 1,500                35,813
TRW Inc.                                                                             500                37,187
Varity Corp. (a)                                                                     200                 8,450
Wynn's International Inc.                                                            600                13,950
                                                                                                   -----------
                                                                                                       236,313
                                                                                                   -----------
Banks  (3.09%)
AMMB Bhd                                                                           4,000                39,527
Anchor Bancorp Wisconsin, Inc.                                                     1,100                36,644
BankAmerica Corp.                                                                    300                14,850
BBL-Banque Bruxelles Lamert SA                                                       250                40,395
Citicorp                                                                             900                41,737
Citizens Banking Corp.                                                               200                 5,300
City National Corp.                                                                4,100                41,513
Commerce Asset Holdings                                                           11,000                48,112
Cullen/Frost Bankers, Inc.                                                         1,500                55,500
F & M Bancorp                                                                        210                 5,591
First American Corp.                                                               1,200                41,550
First Citizens BancShares, Inc.                                                      200                 9,275
First InterstateBancorp                                                              500                38,438
Firstbank of Illinois Co.                                                            400                10,850
Hibernia Corp. Class "A"                                                           9,700                77,600
HSBC Holdings Plc                                                                  2,600                29,938
JSB Financial, Inc.                                                                1,500                44,812
Midlantic Corp., Inc.                                                              1,100                40,150
Old National Bancorp                                                                 500                17,250
Queens County Bancorp, Inc.                                                          500                15,313

See Notes to Portfolio of Investments.                  29                                         (continued)
<PAGE>

                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Banks (continued)
Silicon Valley Bancshares                                                          4,600               $72,450
Star Banc Corp.                                                                      800                33,400
The Boston Bancorp                                                                   900                34,988
UMB Financial Corp.                                                                1,500                47,250
                                                                                                   -----------
                                                                                                       842,433
                                                                                                   -----------
Building Materials & Construction (1.11%)
American Buildings Co.  (a)                                                        1,400                25,988
Clayton Homes, Inc.                                                                  800                13,500
Granite Construction Inc.                                                          1,500                30,281
IJM Corp. Bhd                                                                     12,000                39,851
Insituform Mid-America, Inc.                                                         100                 1,094
Kasler Holding Co.  (a)                                                            1,000                 6,125
Metra Oy Class "B"                                                                 1,200                48,766
National Gypsum Co.   (a)                                                            200                 9,825
Puerto Rican Cement Co., Inc.                                                        200                 5,875
Redman Industries, Inc.  (a)                                                       1,800                35,325
Stone & Webster, Inc.                                                                400                11,900
Texas Industries                                                                     800                30,100
Tredegar Industries, Inc.                                                          1,500                34,125
Vulcan Materials Co.                                                                 200                11,600
                                                                                                   -----------
                                                                                                       304,355
                                                                                                   -----------
Chemicals  (2.49%)
ARCO Chemical Co.                                                                    800                37,200
Cabot Corp.                                                                        1,500                58,875
du Pont (E.I.) de Nemours                                                            300                19,763
Dyno Industrier AS                                                                   800                21,215
First Mississippi Corp.                                                            1,600                40,000
Fuji Photo Film  (a)                                                               2,000                49,036
IMC Global, Inc.                                                                   1,100                54,037
Lyondell Petrochemical Co.                                                         1,900                47,263
Morton International                                                                 700                21,700
Norsk Hydro AS                                                                     1,900                77,410
Olin Corp.                                                                           800                44,700
Solvay SA  Class "A"                                                                 100                53,773
Sterling Chemicals, Inc.                                                           3,400                42,500
Union Carbide Corp. Holding Co.                                                      700                22,400
Vigoro Corp.                                                                       1,200                47,850

See Notes to Portfolio of Investments.                  30                                         (continued)
<PAGE>

                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Chemicals (continued)
Wellman, Inc.                                                                      1,600               $43,200
                                                                                                   -----------
                                                                                                       680,922
                                                                                                   -----------
Commercial Services  (1.00%)
FlightSafety International, Inc.                                                   1,100                54,175
Franklin Quest Co.  (a)                                                              500                16,625
Inchcape Plc                                                                       6,700                34,396
Interim Services, Inc. (a)                                                         1,300                37,456
Jacobs Engineering Group Inc.  (a)                                                   500                 9,875
Kelly Services Inc.  Class "A"                                                     1,300                44,200
Robert Half International, Inc.                                                      400                10,550
Royal PTT Nederland N.V.  (a)                                                        700                24,443
True North Communications, Inc.                                                    1,000                19,000
United Video Satellite Group Inc. Class "A"                                          900                22,838
                                                                                                   -----------
                                                                                                       273,558
                                                                                                   -----------
Computers & Office Equipment  (0.54%)
Ceridian Corp.                                                                     1,200                41,400
International Business Machines, Inc.                                              1,000                94,750
Sun Microsystems, Inc.                                                               100                 3,975
United Stationers, Inc.                                                              500                 8,625
                                                                                                   -----------
                                                                                                       148,750
                                                                                                   -----------
Computer Software  (1.57%)
Boole & Babbage, Inc.  (a)                                                         1,000                29,000
Cadence Design Systems, Inc.  (a)                                                  3,200               103,200
Hogan Systems, Inc.  (a)                                                           6,800                57,800
Peoplesoft Inc.  (a)                                                                 900                46,350
Reynolds & Reynolds Co.                                                            1,700                45,050
Stratus Computer, Inc. (a)                                                         2,400                71,400
Sungard Data Systems, Inc.  (a)                                                      900                41,738
Wavefront Technologies, Inc.  (a)                                                  1,900                33,250
                                                                                                   -----------
                                                                                                       427,788
                                                                                                   -----------
Diversified  (2.45%)
Acma Ltd                                                                           6,000                18,084
BIC Corp.                                                                            900                30,488
Brady (WH) Co.                                                                       500                26,250
Brau-Union Goess-Reining. AG                                                         400                25,746
Cyrk International, Inc.                                                             600                 8,625

See Notes to Portfolio of Investments.                  31                                         (continued)
<PAGE>

                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Diversified (continued)
Eastern Enterprises                                                                  200                $5,975
Griffon Corp.  (a)                                                                 2,100                16,275
Harrisons & Crosfield Plc                                                         14,300                35,670
Harsco Corp.                                                                       1,000                47,625
Insilco Corp.                                                                      1,700                46,113
ITT Corp.                                                                            300                31,350
Lonrho Plc                                                                        12,400                32,926
Quixote Corp.                                                                      5,400                64,124
Spieker Properties, Inc.                                                           5,800               113,100
SPS Technologies, Inc.  (a)                                                        1,500                47,438
Trinova Corp.                                                                        300                10,425
United Waste Systems, Inc.                                                           400                11,450
Varlen Corp                                                                        2,300                53,475
Westmont Bhd                                                                      10,000                43,334
                                                                                                   -----------
                                                                                                       668,473
                                                                                                   -----------
Electrical & Electronics  (2.57%)
Applied Materials, Inc.                                                              100                 6,175
Austria Mikro Systeme International                                                  300                29,859
Baltimore Gas & Electric                                                             100                 2,363
Bell Industries, Inc.                                                                400                 8,050
Cohu, Inc.                                                                           100                 3,650
Compaq Computer Corp.                                                                600                22,800
CTS Corp.                                                                            900                29,813
Dynatech Corp.                                                                     3,100                53,474
Esterline Technologies Corp.  (a)                                                    500                 8,438
FPL Group, Inc.                                                                      300                11,025
General Electric Co.                                                                 900                50,400
Intel Corp.                                                                          100                10,244
Kuhlman Corp.                                                                      3,100                36,425
Logicon Inc.                                                                       1,300                48,100
Marshall Industries                                                                2,900                80,112
Matsushita Electric Industrial Co. Ltd.                                            2,000                33,563
Maxim Integrated Products, Inc.                                                    1,100                40,150
Philips Electronics N.V.                                                             900                34,390
Rohm Co.                                                                           1,000                46,299
Seagate Technology, Inc.                                                           1,800                57,375
Tracor Inc.                                                                        1,200                15,525
Unitrode Corp.                                                                       900                18,675

See Notes to Portfolio of Investments.                  32                                         (continued)
<PAGE>

                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Electrical & Electronics (continued)
Varian Associates, Inc.                                                            1,200               $55,200
                                                                                                   -----------
                                                                                                       702,105
                                                                                                   -----------
Electrical Equipment  (1.45%)
Arrow Electronics, Inc.                                                            1,300                60,450
Avnet, Inc.                                                                        1,100                48,950
Cubic Corp.                                                                          400                 8,150
Emerson Electric                                                                     600                40,350
Franklin Electric Co.                                                                600                19,200
Hitachi Ltd.  (Hit. Seisakusho)                                                    3,000                30,528
Mitsubishi Electric Corp.                                                          3,000                21,281
Park Electrochemical Corp.                                                           900                33,750
Sundstrand Corp.                                                                   1,000                55,500
Tektronix, Inc.                                                                      800                36,400
Teleflex Inc.                                                                      1,000                41,375
                                                                                                   -----------
                                                                                                       395,934
                                                                                                   -----------
Financial Services  (3.05%)
Abbey National Plc                                                                 3,900                29,185
Astoria Financial Corp.                                                            2,500                85,155
Autofinance Group                                                                  1,700                25,394
Bank of Montreal                                                                     600                12,235
Bank of New York Co., Inc.                                                         2,600                85,475
Banponce Corp.                                                                       200                 6,463
Barclays Plc                                                                       3,400                34,964
Baybanks, Inc.                                                                       700                43,663
Canadian Imperial Bank of Commerce                                                   500                12,447
Creditanstalt-Bankverein                                                             500                28,687
Development Bank of Singapore                                                      2,000                21,385
First Bank System, Inc.                                                            1,900                76,950
Foothill Group Inc. Class "A"                                                      2,500                54,375
Kagoshima Bank                                                                     3,000                26,815
Morgan Keegan Inc.                                                                 1,400                22,050
Orient Corp.                                                                       4,000                21,900
Oversea-Chinese Banking                                                            2,000                21,816
Park National Corp.                                                                  200                 9,275
Promise Co., Ltd.                                                                  1,000                43,680
River Forest Bancorp, Inc.                                                           800                29,300
Royal Bank of Canada                                                                 600                13,172


See Notes to Portfolio of Investments.                  33                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Financial Services (continued)
Societe Generale De Belg                                                             400               $30,316
Suffolk Bancorp                                                                      500                13,625
Transmedia Network Inc.                                                            1,400                17,150
Travelers Group, Inc.                                                                500                20,687
United Overseas Bank Ltd.                                                          2,000                20,811
Yasuda Trust & Banking                                                             3,000                24,280
                                                                                                   -----------
                                                                                                       831,255
                                                                                                   -----------
Food & Beverage  (2.81%)
American Maize-Products Co. Class "A"                                              1,200                39,600
Anheuser Busch Co.                                                                   500                29,063
Archer-Daniels-Midland Co.                                                         2,300                41,975
Associated British Foods                                                           2,900                30,289
Cadbury Schweppes Plc                                                              4,700                33,848
Cerebos Pacific Ltd                                                                3,000                18,515
Coca-Cola Co. (The)                                                                  700                40,687
Conagra, Inc.                                                                      1,200                39,900
Guinness Anchor Bhd                                                               24,000                38,685
Hillsdown Holdings Plc                                                             9,800                29,019
Hormel Foods Corp.                                                                 1,200                32,850
Hudson Foods, Inc. Class "A"                                                       1,000                17,250
IBP, Inc.                                                                          1,400                51,800
Kikkoman                                                                           4,000                33,563
Kroger Co. (The)                                                                     200                 5,100
Luby's Cafeterias Inc.                                                             1,700                32,300
Molson Co. Ltd. (The)                                                                800                12,199
Oester Brau-Beteiligungs                                                             500                25,705
Pilgrims Pride Corp.                                                                 500                 4,000
Safeway, Inc.                                                                      1,100                41,250
Sanderson Farms, Inc.                                                                300                 3,488
Sara Lee Corp.                                                                       100                 2,788
Sealright Co., Inc.                                                                  400                 7,100
Super Food Services, Inc.                                                            600                 6,675
Thorn Apple Valley                                                                 1,100                19,800
Tyson Foods, Inc.                                                                  2,300                54,192
Unilever N.V.                                                                        300                40,218
Universal Foods Corp.                                                              1,100                35,750
                                                                                                   -----------
                                                                                                       767,609
                                                                                                   -----------
See Notes to Portfolio of Investments.                  34                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Health Services  (1.10%)
Columbia/HCA Healthcare Corp.                                                        400               $16,800
Express Scripts, Inc.  Class "A"                                                   1,600                47,000
Homedco Group, Inc.  (a)                                                             900                51,413
Humana Inc.  (a)                                                                   1,500                29,250
Invacare Corp.                                                                     1,000                39,250
Mine Safety Appliances Co.                                                           300                13,500
Quorum Health Group, Inc.                                                          1,300                26,650
Ren Corp. USA   (a)                                                                1,600                26,000
TECNOL Medical Products, Inc. (a)                                                    500                 9,375
Universal Health Services, Inc.  (a)                                               1,600                42,200
                                                                                                   -----------
                                                                                                       301,438
                                                                                                   -----------
Health Technology  (0.15%)
Acuson Corp.   (a)                                                                 2,300                26,450
Stryker Corp.                                                                        300                13,500
                                                                                                   -----------
                                                                                                        39,950
                                                                                                   -----------
Home Furnishings  (0.36%)
Lancaster Colony Corp.                                                             1,400                49,175
Leggett & Platt, Inc.                                                              1,300                50,050
                                                                                                   -----------
                                                                                                        99,225
                                                                                                   -----------
Hotels & Restaurants  (0.27%)
Bertucci's Inc.                                                                    2,100                17,850
Compass Group Plc                                                                  6,400                34,349
Hotel Properties Ltd                                                              11,000                20,524
                                                                                                   -----------
                                                                                                        72,723
                                                                                                   -----------
Household Products  (0.59%)
First Brands Corp.                                                                   300                11,550
Oneida Ltd                                                                           400                 6,000
Premark International, Inc.                                                          700                33,775
Procter & Gamble Co.                                                                 300                20,963
Reckitt & Coleman Plc                                                              3,300                34,041
Springs Industries, Inc.  Class "A"                                                  900                34,987
Toro Co.                                                                             700                20,213
                                                                                                   -----------
                                                                                                       161,529
                                                                                                   -----------

See Notes to Portfolio of Investments.                  35                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Insurance  (3.13%)
Aegon N.V.                                                                           300               $23,333
Aflac, Inc.                                                                        1,800                74,250
Allied Group, Inc.                                                                 1,000                29,125
American Travellers Corp.                                                          1,300                26,000
Capital American Financial Corp.                                                     300                 6,563
CMAC Investment Corp.                                                                600                22,200
Commerce Group, Inc.                                                                 500                 8,625
Ea-Generali AG                                                                       100                26,322
FHP International Corp.                                                            1,700                40,588
Fund American Enterprises                                                            590                42,554
Gallagher (Arthur J.) & Co.                                                          500                17,125
Guardian Royal Exchange                                                            7,700                23,358
Healthwise of America, Inc.                                                        1,300                36,725
Home Beneficial Corp.                                                                500                10,063
Kansas City Life Insurance Co.                                                       300                12,900
Loews Corp.                                                                          400                40,750
Maxicare Health Plans, Inc.                                                        2,300                36,081
Ohio Casualty Corp.                                                                1,000                29,313
Orion Capital Corp.                                                                  600                21,075
PennCorp Financial Group, Inc.                                                       900                15,525
Reinsurance Group of America                                                       2,300                57,213
Reliastar Financial Corp.                                                            490                17,579
Royal Insurance Holdings                                                           5,900                28,769
Security-Connecticut Corp.                                                           900                22,500
St. Paul Companies, Inc.                                                           1,600                77,000
State Auto Financial Corp.                                                           800                13,300
UNI Storebrand AS                                                                 15,000                56,170
Unitrin, Inc.                                                                        800                38,600
                                                                                                   -----------
                                                                                                       853,606
                                                                                                   -----------
Machinery & Equipment  (1.34%)
Bearings, Inc.                                                                       900                27,900
Camco International Inc.                                                           2,200                51,975
Caterpillar, Inc.                                                                    100                 5,850
Christiana Co.  (a)                                                                  300                 8,100
Clarcor, Inc.                                                                        100                 2,100
Danaher Corp.                                                                      1,600                47,600
FSI International, Inc.                                                              600                27,675
Katy Industries                                                                    4,100                37,413


See Notes to Portfolio of Investments.                  36                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Machinery & Equipment (continued)
L.S. Starrett Co. Class "A"                                                          200                $4,600
Modine Manufacturing Co.                                                           2,300                78,200
Tecumseh Products Co. Class "A"                                                      700                35,000
Tsukishima Kikai                                                                   2,000                38,086
                                                                                                   -----------
                                                                                                       364,499
                                                                                                   -----------
Media & Entertainment  (1.30%)
Advo, Inc.                                                                         1,700                34,213
AMC Entertainment, Inc.  (a)                                                         400                 4,400
Belo (A.H.) Corp.                                                                    800                48,100
Capital Cities/ABC, Inc.                                                             200                16,900
Coachmen Industries, Inc.                                                          2,300                38,525
E.W. Scripps Co.                                                                   1,100                31,488
Genting Bhd                                                                        7,000                63,785
Granada Group Plc                                                                  3,300                30,244
Media General, Inc.                                                                1,600                52,000
Park Communications, Inc.                                                            800                24,350
Walt Disney Co.                                                                      200                11,075
                                                                                                   -----------
                                                                                                       355,080
                                                                                                   -----------
Medical Supplies  (0.43%)
Amsco International, Inc.  (a)                                                     2,700                34,088
Cardinal Health Inc.                                                                 200                 9,225
Nellcor, Inc.   (a)                                                                1,000                41,625
Respironics, Inc.  (a)                                                             1,800                25,875
Sybron International Corp.  (a)                                                      200                 7,425
                                                                                                   -----------
                                                                                                       118,238
                                                                                                   -----------
Metals & Mining  (1.57%)
Alcan Aluminum Ltd.                                                                1,500                42,488
Alumax Inc.  (a)                                                                     400                11,300
Barrick Gold Corp.                                                                   100                 2,413
British Steel Plc                                                                 15,000                40,796
Brush Wellman, Inc.                                                                  500                 9,875
Carpenter Technology Corp.                                                           200                12,075
Citation Corp.                                                                     1,800                29,813
Cleveland-Cliffs, Inc.                                                               900                32,963
Commercial Metals Co.                                                              1,300                34,450
Kennametal Inc.                                                                    1,600                53,600


See Notes to Portfolio of Investments.                  37                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Metals & Mining (continued)
Magma Copper Co.                                                                   2,000               $33,500
Noranda, Inc.                                                                      1,100                19,298
Rautaruukki Oy                                                                     7,000                55,907
Schnitzer Steel Industries, Inc.                                                   2,300                50,600
                                                                                                   -----------
                                                                                                       429,078
                                                                                                   -----------
Oil & Gas  (2.88%)
Alberta Energy Co Ltd                                                              1,000                15,432
Burmah Castrol Plc                                                                 2,400                33,718
Crown Central Petroleum Corp.                                                        300                 4,388
Deeptech International Inc.                                                        6,200                38,750
Exxon Corp.                                                                          900                62,663
Global Industries Ltd.                                                               800                20,700
Hughes Supply                                                                        700                13,563
Imperial Oil Ltd.                                                                    500                17,774
Mobil Corp.                                                                          800                75,900
Newfield Exploration Co.                                                           2,300                52,900
Oneok, Inc.                                                                        1,200                22,950
Panhandle Eastern Corp.                                                              400                 9,600
Penn Virginia Corp.                                                                1,400                46,900
Petro-Canada                                                                       1,300                12,300
Petrofina SA                                                                         200                62,247
Quaker State Corp.                                                                   800                11,400
Royal Dutch Petrloeum Co. ADR                                                        800                99,200
Royal Dutch Petroleum Co.                                                            500                61,801
Saga Petroleum SA                                                                  3,000                43,635
Santa Fe Pacific Pipeline Partners, L.P.                                           1,200                44,400
Shell Transport Class "A"                                                            300                21,375
Transcanada Pipelines Ltd.                                                         1,200                15,873
                                                                                                   -----------
                                                                                                       787,469
                                                                                                   -----------
Paper & Containers  (2.28%)
Abitibi Price Inc.                                                                   800                11,170
Avery Dennison Corp.                                                                 500                20,313
Ball Corp.                                                                         1,200                41,100
Chesapeake Corp.                                                                   3,600               111,600
Consolidated Papers Inc.                                                           1,000                49,000
Enso-Gutzeit Oy                                                                    4,800                43,298
Glatfelter (P.H.) Co.                                                              1,700                30,600


See Notes to Portfolio of Investments.                  38                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Paper & Containers (continued)
Industrials Oxygen Inc.                                                           34,000               $40,620
International Paper Co.                                                              100                 7,700
Koninklijke Knp Bt                                                                 1,000                30,207
Kuala Lumpur Kepong Bhd                                                           14,000                40,256
Leykam-Muerztaler Papier                                                             700                28,430
Macmillan Bloedel Ltd                                                              1,300                16,957
Mead Corp.                                                                           100                 5,175
Rayoner Inc.                                                                       1,200                39,750
Repola Oy                                                                          1,900                38,250
Stone-Consolidated Corp.                                                             900                11,243
Willamette Industries, Inc.                                                        1,100                55,963
                                                                                                   -----------
                                                                                                       621,632
                                                                                                   -----------
Personal Care  (0.26%)
Alberto-Culver Co.                                                                   200                 6,300
Helene Curtis Industries, Inc.                                                       400                13,750
Maybelline Inc.                                                                      800                17,600
Tambrands, Inc.                                                                      800                33,300
                                                                                                   -----------
                                                                                                        70,950
                                                                                                   -----------
Pharmaceuticals  (0.99%)
Allergan, Inc.                                                                       100                 2,713
Barr Laboratories, Inc.  (a)                                                       1,600                33,600
Becton, Dickinson & Co.                                                              300                16,725
Bristol-Myers Squibb Co.                                                             500                32,563
Marion Merrell Dow, Inc.                                                           2,300                54,911
Pfizer Inc.                                                                          300                25,988
Schering Plough                                                                      400                30,150
Smithkline Beecham Plc                                                             1,100                42,763
Walgreen Co.                                                                         300                14,100
Watson Pharmaceuticals, Inc.                                                         500                15,500
                                                                                                   -----------
                                                                                                       269,013
                                                                                                   -----------
Printing & Publishing  (1.03%)
Central Newspapers, Inc.  Class "A"                                                1,500                39,000
Gannett Co., Inc.                                                                    900                47,363
Lee Enterprises, Inc.                                                              2,100                75,337
Plenum Publishing Corp.                                                              400                12,000
Pulitzer Publishing Co.                                                            1,750                70,655


See Notes to Portfolio of Investments.                  39                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Printing & Publishing (continued)
Reader's Digest Association, Inc.                                                    500               $19,688
Tribune Co.                                                                          100                 5,913
Wiley (John) & Sons, Inc. Class "A"                                                  200                11,225
                                                                                                   -----------
                                                                                                       281,181
                                                                                                   -----------
Real Estate Investment Trusts  (7.61%)
Associated Estates Realty Corp.                                                    2,800                55,300
Camden Property Trust                                                              3,400                71,400
Chelsea GCA Realty, Inc.                                                           1,100                26,813
Colonial Properties Trust                                                            900                20,588
Cousins Properties, Inc.                                                           5,800                97,150
Crescent Real Estate Equities, Inc.                                                8,400               241,500
Developers Diversified Realty Corp.                                                4,200               115,500
Duke Realty Investments, Inc.                                                      6,600               179,850
Equity Residential Properties Trust                                                4,400               117,700
Essex Property Trust, Inc.                                                           400                 6,500
Excel Realty Trust, Inc.                                                             900                17,213
Kimco Realty Corp.                                                                   700                26,425
Kranzco Realty Trust                                                               6,700               114,737
Merry Land & Investment Co., Inc.                                                  5,400               101,925
Mills Corp.                                                                        2,400                40,800
Mitsubishi Estate Co. Ltd.                                                         2,000                24,042
Pelangi Bhd                                                                       31,000                37,538
Post Properties, Inc.                                                              3,400               100,725
Security Capital Industrial Trust                                                  2,000                31,250
Sekisui House                                                                      2,000                26,422
Shurgard Storage Centers Inc. Class "A"                                            1,100                25,575
Smith (Charles E.) Residential                                                       500                11,375
South West Property Trust                                                          2,250                26,719
Storage Equities Inc.                                                              2,700                43,538
Tan & Tan Development Bhd                                                         45,000                47,931
United Dominion Realty Trust, Inc.                                                 5,000                70,000
Vornado Realty Trust                                                               3,900               131,623
Weingarten Realty Investors                                                        7,600               266,000
                                                                                                   -----------
                                                                                                     2,076,139
                                                                                                   -----------

See Notes to Portfolio of Investments.                  40                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Retail  (2.78%)
Arbor Drugs, Inc.                                                                    200                $5,100
Argyll Group Plc                                                                   6,000                27,616
Blair Corp.                                                                          500                17,313
Bruno's, Inc.                                                                      4,600                55,773
Burton Group Plc                                                                  28,700                35,910
Circuit City Stores, Inc.                                                            200                 5,175
Citizen Watch Co., Ltd.  (a)                                                       3,000                21,531
D.I.Y. Home Warehouse Inc.  (a)                                                    3,500                25,375
Dollar General Corp.                                                                 500                11,625
Hannaford Brothers, Co.                                                            1,700                44,837
Highwood Properties, Inc.                                                          5,200               114,400
Horizon Outlet Centers, Inc.                                                       1,200                26,400
Hudson's Bay Company                                                                 700                12,860
Koninklijke Ahold N.V.                                                               800                27,574
Neiman Marcus Group, Inc.                                                          3,200                46,800
Nike, Inc.                                                                           100                 7,663
Nintendo Corp Ltd                                                                  1,000                64,150
Office Depot, Inc.                                                                   200                 4,550
Rhodes, Inc.                                                                       3,100                30,613
Robinson & Co. Ltd.                                                                5,000                20,811
Tesco Plc                                                                          9,200                41,382
Tractor Supply Co.                                                                   600                12,863
Waban Inc.                                                                         2,500                41,562
Weis Markets, Inc.                                                                 1,100                28,738
Zale Corp.                                                                         2,500                29,219
                                                                                                   -----------
                                                                                                       759,840
                                                                                                   -----------
Specialty Consumer Durables  (0.59%)
Bio-Rad Laboratories, Inc.  Class "A"                                                700                20,213
Calgon Carbon Corp.                                                                7,500                91,875
Callaway Golf Co.                                                                    800                 9,900
Department 56, Inc.                                                                  200                 7,400
Polaris Industries, Inc.                                                             700                31,675
                                                                                                   -----------
                                                                                                       161,063
                                                                                                   -----------
Telecommunication  (0.65%)
Ameritech Corp.                                                                    1,300                58,500
AT&T Corp.                                                                           400                20,300
Citizens Utilities Co.                                                             2,000                24,500


See Notes to Portfolio of Investments.                  41                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Telecommunication (continued)
Computer Associates International Inc.                                               100                $6,438
Equifax, Inc.                                                                      1,900                61,512
Mastec, Inc.  (a)                                                                    500                 5,531
                                                                                                   -----------
                                                                                                       176,781
                                                                                                   -----------
Textiles  (0.37%)
Garan, Inc.                                                                          500                 8,625
Guilford Mills, Inc.                                                                 700                17,325
Oshkosh B'Gosh, Inc.                                                                 400                 6,500
Phillips-Van Heusen                                                                2,100                32,287
VF Corp.                                                                             300                15,150
Wing Tai Holdings                                                                 12,000                20,323
                                                                                                   -----------
                                                                                                       100,210
                                                                                                   -----------
Transportation  (1.20%)
Arnold Industries, Inc.                                                              400                 7,150
British Airways Plc                                                                3,500                22,558
Det Norske Luftfartselskap AS                                                        600                24,204
Expeditors International of  Washington, Inc.                                        200                 4,550
Florida East Coast Industries, Inc.                                                  600                43,050
Harper Group, Inc.                                                                   400                 7,650
Illinois Central                                                                     300                10,538
Intertrans Corp.                                                                     300                 6,431
Keppel Corp. Ltd.                                                                  2,000                16,218
Laidlaw Inc. Class "B"                                                             2,500                22,046
Landstar Systems, Inc.                                                               200                 5,775
Peninsular & Orient Steam Navigation Co.                                           4,200                39,135
Pittston Service Group                                                             1,300                30,875
Rollins Truck Leasing, Corp.                                                       4,400                48,400
Rural/Metro Corp.                                                                    700                12,950
Singapore Airlines Ltd.                                                            2,000                19,232
Swift Transportation Co., Inc.                                                       100                 1,563
Werner Enterprises, Inc.                                                             300                 6,300
                                                                                                   -----------
                                                                                                       328,625
                                                                                                   -----------
Utilities - Electric  (3.87%)
American Water Works Co., Inc.                                                     1,000                28,875
Bangor Hydro-Electric Co.                                                          2,700                28,013
Black Hills Corp.                                                                  1,400                30,800


See Notes to Portfolio of Investments.                  42                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Utilities - Electric (continued)
Boston Edison Co.                                                                  2,100               $50,137
California Energy Co., Inc.                                                          700                11,638
Central Hudson Gas & Electric                                                      1,800                46,575
Central Maine Power Co.                                                            2,600                28,925
CIPSCO, Inc.                                                                       1,000                29,000
DQE, Inc.                                                                          1,100                37,125
EVN-Energie-Versorgung Neidr. AG                                                     300                39,360
Florida Progress Corp.                                                             1,800                54,900
General Public Utilities Corp.                                                     1,300                37,050
Green Mountain Power Corp.                                                           900                23,063
Hokkaido Electric Power                                                            1,000                27,136
Illinova Corp                                                                      1,700                39,525
Interstate Power Co. (Del.)                                                        2,300                55,486
LG&E Corp.                                                                           900                34,763
National Power Plc - ADR                                                             900                10,238
Nipsco Industries, Inc.                                                            1,300                41,925
Oklahoma Gas & Electric Co.                                                        1,200                41,250
Peco Energy Co.                                                                      400                10,300
Pinnacle West Capital Corp.                                                        1,800                38,700
Powergen Plc  ADR                                                                    900                11,475
Puget Sound Power & Light Co.                                                      1,800                38,250
Reunies Electrobel & Tracitebel SA                                                   100                35,878
Rochester Gas & Electric Corp.                                                     1,700                35,063
Scecorp                                                                            2,400                40,200
Transalta Corp.                                                                    1,300                13,374
Unicom Corp.                                                                       1,200                31,500
United Illuminating Co.                                                            1,500                48,187
Wisconsin Energy Corp.                                                             2,100                58,275
                                                                                                   -----------
                                                                                                     1,056,986
                                                                                                   -----------
Utilities - Oil & Gas  (1.00%)
Atlanta Gas Light Co.                                                              1,000                36,500
Brooklyn Union Gas Co. (The)                                                       1,900                46,073
Colonial Gas Co.                                                                   1,900                37,763
Connecticut Energy Corp.                                                             500                 9,563
Laclede Gas Co.                                                                      500                 9,438
New Jersey Resources Corp.                                                           700                15,750
Northwest Natural Gas Co.                                                          1,000                30,750
OEMV AG                                                                              400                41,458


See Notes to Portfolio of Investments.                  43                                         (continued)
<PAGE>
                                                                               Number of               Market
Common Stock (continued)                                                         Shares                Value

Utilities - Oil & Gas (continued)
Schlumberger, Ltd.                                                                   100                $6,288
Union Texas Petroleum Holdings,Inc.                                                1,800                38,475
                                                                                                   -----------
                                                                                                       272,058
                                                                                                   -----------
Utilities - Telephone  (1.15%)
Cable & Wireless Plc                                                               6,100                39,414
DDI Corp.                                                                              5                44,037
MCI Communications Corp.                                                             400                 8,675
Pacific Telesis Group                                                              1,500                46,313
Southern New England Telecommunications Corp.                                      1,500                49,688
Sprint Corp.                                                                       1,700                56,100
Telekom Malaysia Bhd                                                              10,000                68,848
                                                                                                   -----------
                                                                                                       313,075
                                                                                                   -----------
Utilities - Water  (0.12%)
California Water Service Co.                                                         300                 9,563
Welsh Water Plc  (a)                                                               2,400                23,907
                                                                                                   -----------
                                                                                                        33,470
                                                                                                   -----------

Preferred Stock  
Electrical & Electronics (0.12%)
Nokia                                                                                800                32,699
                                                                                                   -----------
Total Common & Preferred Stocks                                                                     16,677,030
                                                                                                   -----------
</TABLE>

<TABLE>
<CAPTION>

                                                                               Principal               Market
Long Term Bonds & Notes  (16.40%)                                               Amount                 Value
<S>                                                                            <C>                  <C>
U.S. Government & Agency Obligations  (7.76%)
Student Loan Marketing Association, 7.82%, 10/14/99                              345,000              $351,997
U.S. Treasury Bond, 10.375%, 11/15/12                                            690,000               859,264
U.S. Treasury Bond, 7.50%, 11/15/24                                              345,000               350,175
U.S. Treasury Note, 5.125%, 03/31/96                                             100,000                98,938
U.S. Treasury Note, 7.50%, 01/31/97                                              450,000               456,750
                                                                                                   -----------
                                                                                                     2,117,124
                                                                                                   -----------

See Notes to Portfolio of Investments.                  44                                         (continued)
<PAGE>
                                                                               Principal               Market
Long Term Bonds & Notes  (continued)                                            Amount                 Value

Corporate Bonds & Notes
Finance Companies  (5.14%)
Capital One Bank, 8.625%, 01/15/97                                               345,000              $351,788
Ford Motor Credit Corp., FRN, 6.587%, 06/02/98                                   345,000               346,507
General Electric Capital Corp.,7.96%, 02/02/98                                   345,000               353,818
News American Holdings 8.50% 2/15/05                                             345,000               351,563
                                                                                                   -----------
                                                                                                     1,403,676
                                                                                                   -----------

Foreign & Supranational Obligations  (3.50%)
International Bank For Reconstruction and Development, 9.25%, 07/15/17           210,000               241,382
SNCB Belgium Rail, 8.875%, 12/01/24                                              345,000               369,510
South Africa Global Bond, 9.625%, 12/15/99                                       345,000               343,988
                                                                                                   -----------
                                                                                                       954,880
                                                                                                   -----------
Total Long Term Bonds & Notes                                                                        4,475,680
                                                                                                   -----------

Short-Term Investments  (22.51%)
Baxter International Inc., Comm. Paper, 6.05%, 05/01/95                        1,000,000             1,000,000
Fleetwood Credit Corp., Comm. Paper, 6.00%, 05/01/95                           1,000,000             1,000,000
General American Tran., Comm. Paper, 6.08%, 05/02/95                             200,000               199,966
GTE South, Inc., Comm. Paper, 5.97%, 05/02/95                                    100,000                99,983
Honeywell, Inc., Comm. Paper, 6.00%, 05/01/95                                    848,000               848,000
Koch Industries Incorp., Comm. Paper, 5.95%, 05/01/95                          1,000,000             1,000,000
Texas Utilities Electric, Comm. Paper,6.05%, 05/01/95                          1,000,000             1,000,000
U.S. Treasury Note, 4.25%, 07/31/95                                            1,000,000               995,938
                                                                                                   -----------
Total Short-Term Investments                                                                         6,143,887
                                                                                                   -----------
Total Investments  (cost $26,294,463) (b)                                                          $35,635,112
                                                                                                   ===========
</TABLE>


Notes to Portfolio of Investments
(a) Non-income producing security.
(b) The cost of investments for income tax purposes is identical.  Unrealized 
    gains and losses, based on identified tax cost at April 30, 1995 are as 
    follows:
      Unrealized gains                       $1,259,819
      Unrealized losses                         257,685
                                             ----------
      Net unrealized gains                   $1,002,134
                                             ----------

See Notes to Financial Statements.                      45

<PAGE>
Open Futures Contracts
April 30, 1995 (Unaudited)

At April 30, 1995, U.S. Treasury Note, 4.25%, 07/31/95, par value
$1,000,000 was pledged to cover margin requirements for open futures contracts.
(See Note 1 of Notes to Financial Statements.) Information concerning open
futures contracts is shown below:

<TABLE>
<CAPTION>

                                           No. of               Market             Expiration           Unrealized
                                         Contracts              Value                 Date             Gain/(Loss)
<S>                                          <C>             <C>                    <C>                 <C>
Long-Term German Gov't. Bond Futures         6                 $993,461             June '95             $23,873
German Stock Index Futures                   2                  273,943             June '95             (16,856)
FT-SE 100 Share Index Futures                2                  261,525             June '95              15,489
TOPIX Stock Index Futures                    1                  150,857             June '95              (5,832)
Swiss Government Bond Futures                3                  282,185             June '95                 762
Dutch Government Bond Futures                3                  478,678             June '95               3,050
                                                             ----------                                  ------- 
Total                                                        $2,440,649                                  $20,486
                                                             ==========                                  =======
</TABLE>
                                                        46
<PAGE>
Portfolio of Investments
April 30, 1995 (Unaudited)

Aetna Legacy Fund

<TABLE>
<CAPTION>
                                                                                       Number of                Market
Common Stocks                                                                            Shares                 Value
<S>                                                                                      <C>                  <C>
Aerospace & Defense   (0.63%)
Curtiss-Wright Corp.                                                                         300               $11,175
Lockheed Martin Corp.                                                                      1,300                75,075
McDonnell Douglas Corp.                                                                      500                31,000
Smiths Industries Plc                                                                      3,400                26,537
Watkins-Johnson Co.                                                                          600                23,775
                                                                                                           -----------
                                                                                                               167,562
                                                                                                           -----------
Autos & Auto Equipment  (0.49%)
Borg-Warner Automotive, Inc.                                                                 700                18,025
Breed Technologies, Inc.                                                                     700                14,088
Ford Motor Co.                                                                             1,300                35,100
Kaydon Corp.                                                                                 300                 8,250
Smith (A.O.) Corp.                                                                           800                19,100
TRW Inc.                                                                                     300                22,312
Wynn's International Inc.                                                                    400                 9,300
Varity Corp.   (a)                                                                           100                 4,225
                                                                                                           -----------
                                                                                                               130,400
                                                                                                           -----------
Banks   (1.99%)
AMMB Bhd                                                                                   3,000                29,645
Anchor Bancorp Wisconsin, Inc.                                                               600                19,988
BBL-Banque Bruxelles Lamert SA                                                               400                64,632
Citicorp                                                                                     600                27,825
Citizens Banking Corp.                                                                       100                 2,650
City National Corp.                                                                        2,500                25,313
Commerce Asset Holdings                                                                    8,000                34,991
Cullen/Frost Bankers, Inc.                                                                   900                33,300
F & M Bancorp                                                                                105                 2,796
First American Corp.                                                                         400                13,850
First Citizens BancShares, Inc.                                                              100                 4,638
First Interstate Bancorp                                                                     300                23,063
Firstbank of Illinois Co.                                                                    200                 5,425
Hibernia Corp. Class "A"                                                                   5,000                40,000
HSBC Holdings Plc                                                                          1,900                21,878
JSB Financial, Inc.                                                                          800                23,900
Midlantic Corp., Inc.                                                                        700                25,550
Old National Bancorp                                                                         300                10,350
Queens County Bancorp, Inc.                                                                  300                 9,188
Silicon Valley Bancshares                                                                  2,500                39,373
Star Banc Corp.                                                                              600                25,050
The Boston Bancorp                                                                           600                23,325
UMB Financial Corp.                                                                          800                25,200
                                                                                                           -----------
                                                                                                               531,930
                                                                                                           -----------
Building Materials & Construction  (0.63%)
American Buildings Co.  (a)                                                                  700                12,994
Clayton Homes, Inc.                                                                          500                 8,438

See Notes to Portfolio of Investments.                  47                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Building Materials & Construction (continued)
Granite Construction Inc.                                                                    800               $16,150
IJM Corp. Bhd                                                                              8,000                26,566
Insituform Mid-America, Inc.                                                                 100                 1,094
Kasler Holding Co.  (a)                                                                      600                 3,675
Metra Oy Class "B"                                                                           600                24,383
National Gypsum Co.   (a)                                                                    100                 4,913
Puerto Rican Cement Co., Inc.                                                                100                 2,938
Redman Industries, Inc.  (a)                                                               1,100                21,587
Stone & Webster, Inc.                                                                        200                 5,950
Texas Industries                                                                             400                15,050
Tredegar Industries, Inc.                                                                    900                20,475
Vulcan Materials Co.                                                                         100                 5,800
                                                                                                           -----------
                                                                                                               170,013
                                                                                                           -----------
Chemicals  (1.32%)
ARCO Chemical Co.                                                                            400                18,600
Cabot Corp.                                                                                  900                35,325
du Pont (E.I.) de Nemours                                                                    300                19,762
First Mississippi Corp.                                                                    1,000                25,000
IMC Global, Inc.                                                                             600                29,475
Lyondell Petrochemical Co.                                                                 1,300                32,338
Morton International                                                                         500                15,500
Norsk Hydro AS                                                                             1,100                44,816
Olin Corp.                                                                                   500                27,938
Sterling Chemicals, Inc.                                                                   2,100                26,250
Union Carbide Corp. Holding Co.                                                              700                22,400
Vigoro Corp.                                                                                 700                27,913
Wellman, Inc.                                                                              1,000                27,000
                                                                                                           -----------
                                                                                                               352,317
                                                                                                           -----------
Commercial Services  (0.57%)
FlightSafety International, Inc.                                                             700                34,475
Franklin Quest Co.  (a)                                                                      300                 9,975
Inchcape Plc                                                                               4,900                25,155
Interim Services, Inc. (a)                                                                   700                20,169
Jacobs Engineering Group Inc.  (a)                                                           300                 5,925
Kelly Services Inc.  Class "A"                                                               800                27,200
Robert Half International Inc.                                                               200                 5,275
True North Communications, Inc.                                                              600                11,400
United Video Satellite Group Inc. Class "A"                                                  500                12,687
                                                                                                           -----------
                                                                                                               152,261
                                                                                                           -----------
Computers & Office Equipment  (0.35%)
Ceridian Corp.                                                                               800                27,600
International Business Machines, Inc.                                                        600                56,850
Sun Microsystems, Inc.                                                                       100                 3,975
United Stationers, Inc.                                                                      300                 5,175
                                                                                                           -----------
                                                                                                                93,600
                                                                                                           -----------

See Notes to Portfolio of Investments.                  48                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Computer Software  (1.05%)
Boole & Babbage, Inc.  (a)                                                                   500               $14,500
Cadence Design Systems, Inc.  (a)                                                          1,800                58,050
Hogan Systems, Inc.  (a)                                                                   3,800                32,300
Peoplesoft, Inc.  (a)                                                                        600                30,900
Reynolds & Reynolds Co.                                                                    1,200                31,800
Stratus Computer, Inc. (a)                                                                 2,400                71,400
Sungard Data Systems, Inc.  (a)                                                              500                23,188
Wavefront Technologies, Inc.  (a)                                                          1,100                19,250
                                                                                                           -----------
                                                                                                               281,388
                                                                                                           -----------
Diversified  (1.69%)
Acma Ltd.                                                                                  4,000                12,056
BIC Corp.                                                                                    500                16,938
Brady (WH) Co.                                                                               300                15,750
Brau-Union Goess-Reining. AG                                                                 300                19,310
Cyrk International, Inc.                                                                     300                 4,313
Eastern Enterprises                                                                          200                 5,975
Griffon Corp.  (a)                                                                         1,100                 8,525
Harrisons & Crosfield Plc                                                                 10,600                26,441
Harsco Corp.                                                                                 600                28,575
Hartwall Oy AB                                                                             2,000                32,887
Insilco Corp.                                                                                900                24,413
ITT Corp.                                                                                    200                20,900
Lonrho Plc                                                                                 9,100                24,164
Quixote Corp.                                                                              3,400                40,375
Spieker Properties, Inc.                                                                   3,900                76,048
SPS Technologies, Inc.  (a)                                                                  800                25,300
Trinova Corp.                                                                                200                 6,950
United Waste Systems, Inc.                                                                   200                 5,725
Varlen Corp,                                                                               1,200                27,900
Westmont Bhd                                                                               7,000                30,333
                                                                                                           -----------
                                                                                                               452,878
                                                                                                           -----------
Electrical & Electronics  (1.56%)
Applied Materials, Inc.                                                                      100                 6,175
Bell Industries, Inc.                                                                        200                 4,025
Compaq Computer Corp.                                                                        400                15,200
CTS Corp.                                                                                    500                16,563
Dynatech Corp.                                                                             1,600                27,600
Esterline Technologies Corp.  (a)                                                            300                 5,063
FPL Group, Inc.                                                                              200                 7,350
General Electric Co.                                                                         600                33,600
Intel Corp.                                                                                  100                10,244
Logicon Inc.                                                                                 700                25,900
Marshall Industries                                                                        1,600                44,200
Maxim Integrated Products, Inc.                                                              700                25,550
Nokia K                                                                                      800                32,886



See Notes to Portfolio of Investments.                  49                                                 (continued)
<PAGE>

                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Electrical & Electronics (continued)
Philips Electronics N.V.                                                                     700               $26,748
Rohm Co.                                                                                   1,000                46,297
Seagate Technology, Inc.                                                                   1,100                35,063
Tracor Inc.                                                                                  600                 7,763
Unitrode Corp.                                                                               500                10,375
Varian Associates, Inc.                                                                      800                36,800
                                                                                                           -----------
                                                                                                               417,402
                                                                                                           -----------
Electrical Equipment  (0.92%)
Arrow Electronics, Inc.                                                                      800                37,200
Avnet, Inc.                                                                                  700                31,150
Cubic Corp.                                                                                  200                 4,075
Emerson Electric                                                                             400                26,900
Franklin Electric Co.                                                                        300                 9,600
Hitachi Ltd. (Hit. Seisakusho)                                                             3,000                30,528
Kuhlman Corp.                                                                              1,700                19,975
Park Electrochemical Corp.                                                                   500                18,750
Sundstrand Corp.                                                                             600                33,300
Tektronix, Inc.                                                                              500                22,750
Teleflex Inc.                                                                                300                12,413
                                                                                                           -----------
                                                                                                               246,641
                                                                                                           -----------
Financial Services  (2.28%)
Abbey National Plc                                                                         2,900                21,701
Algem Maatsch Voor Nijve                                                                     200                53,334
Astoria Financial Corp.                                                                    1,400                47,688
Autofinance Group                                                                          1,000                14,938
Bank of Montreal                                                                             600                12,235
Bank of New York Co., Inc.                                                                 1,700                55,888
Banponce Corp.                                                                               100                 3,231
Barclays Plc                                                                               2,500                25,709
Baybanks, Inc.                                                                               400                24,950
Canadian Imperial Bank of Commerce                                                           500                12,447
Creditanstalt-Bankverein                                                                     800                45,898
Development Bank of Singapore                                                              2,000                21,385
First Bank System, Inc.                                                                    1,200                48,600
Foothill Group Inc. Class "A"                                                              1,300                28,275
Lion Land Bhd                                                                             28,000                32,317
Morgan Keegan Inc                                                                            700                11,025
Park National Corp.                                                                          100                 4,638
Promise Co., Ltd.                                                                          1,000                43,680
River Forest Bancorp, Inc.                                                                   400                14,650
Royal Bank of Canada                                                                         500                10,977
Suffolk Bancorp                                                                              300                 8,175
Transmedia Network Inc.                                                                      800                 9,800
Travelers Group, Inc.                                                                        300                12,413


See Notes to Portfolio of Investments.                  50                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Financial Services (continued)
Unitas Bank Ltd. Class "A"  (a)                                                            8,000               $23,679
Yasuda Trust & Banking                                                                     3,000                24,280
                                                                                                           -----------
                                                                                                               611,913
                                                                                                           -----------
Food & Beverage  (1.70%)
American Maize-Products Co. Class "A"                                                        600                19,800
Anheuser Busch Co.                                                                           300                17,437
Archer-Daniels-Midland Co.                                                                 1,500                27,374
Associated British Foods                                                                   2,200                22,978
Bols Wessanen CVA                                                                          1,200                25,482
Cadbury Schweppes Plc                                                                      3,500                25,206
Cerebos Pacific Ltd.                                                                       3,000                18,515
Coca-Cola Co. (The)                                                                          500                29,063
Conagra, Inc.                                                                                800                26,600
Guinness Anchor Bhd                                                                       16,000                25,790
Hillsdown Holdings Plc                                                                     7,200                21,320
Hormel Foods Corp.                                                                           800                21,900
Hudson Foods, Inc. Class "A"                                                                 600                10,350
IBP, Inc.                                                                                    900                33,300
Kroger Co. (The)                                                                             100                 2,550
Luby's Cafeterias Inc.                                                                       900                17,100
Pilgrims Pride Corp.                                                                         300                 2,400
Safeway, Inc.                                                                                700                26,250
Sanderson Farms, Inc.                                                                        200                 2,325
Sara Lee Corp.                                                                               100                 2,788
Sealright Co., Inc.                                                                          200                 3,550
Super Food Services, Inc.                                                                    300                 3,338
Thorn Apple Valley                                                                           800                14,400
Tyson Foods, Inc.                                                                          1,400                32,987
Universal Foods Corp.                                                                        700                22,750
                                                                                                           -----------
                                                                                                               455,553
                                                                                                           -----------
Health Services  (0.63%)
Columbia/HCA Healthcare Corp.                                                                200                 8,400
Express Scripts, Inc.  Class "A"                                                             800                23,500
Homedco Group, Inc.  (a)                                                                     500                28,562
Humana Inc.  (a)                                                                           1,000                19,500
Invacare Corp.                                                                               500                19,625
Mine Safety Appliances Co.                                                                   200                 9,000
Quorum Health Group, Inc.                                                                    800                16,400
Ren Corp. USA   (a)                                                                          900                14,625
TECNOL Medical Products, Inc. (a)                                                            300                 5,625
Universal Health Services, Inc.  (a)                                                         900                23,738
                                                                                                           -----------
                                                                                                               168,975
                                                                                                           -----------

See Notes to Portfolio of Investments.                  51                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Health Technology  (0.09%)
Acuson Corp.   (a)                                                                         1,200               $13,800
Stryker Corp.                                                                                200                 9,000
                                                                                                           -----------
                                                                                                                22,800
                                                                                                           -----------
Home Furnishings & Appliances  (0.23%)
Lancaster Colony Corp.                                                                       900                31,613
Leggett & Platt, Inc.                                                                        800                30,800
                                                                                                           -----------
                                                                                                                62,413
                                                                                                           -----------
Hotel & Restaurants (0.17%)
Bertucci's, Inc.                                                                           1,000                 8,500
Compass Group Plc                                                                          4,700                25,225
Hotel Properties Ltd.                                                                      7,000                13,061
                                                                                                           -----------
                                                                                                                46,786
                                                                                                           -----------
Household Products  (0.41%)
First Brands Corp.                                                                           200                 7,700
Oneida Ltd.                                                                                  300                 4,500
Premark International, Inc.                                                                  500                24,125
Procter & Gamble Co.                                                                         200                13,975
Reckitt & Coleman Plc                                                                      2,400                24,757
Springs Industries, Inc.  Class "A"                                                          600                23,325
Toro Co.                                                                                     400                11,550
                                                                                                           -----------
                                                                                                               109,932
                                                                                                           -----------
Insurance  (1.92%)
Aegon N.V.                                                                                   300                23,333
Aflac, Inc.                                                                                1,200                49,500
Allied Group, Inc.                                                                           600                17,475
American Travellers Corp.                                                                    800                16,000
Capital American Financial Corp.                                                             200                 4,375
CMAC Investment Corp.                                                                        400                14,800
Commerce Group, Inc.                                                                         300                 5,175
FHP International Corp.                                                                    1,100                26,262
Fund American Enterprises                                                                    320                23,080
Gallagher (Arthur J.) & Co.                                                                  300                10,275
Guardian Royal Exchange                                                                    5,700                17,291
Healthwise of America, Inc.                                                                  800                22,600
Home Beneficial Corp.                                                                        300                 6,038
Kansas City Life Insurance Co.                                                               200                 8,600
Loews Corp.                                                                                  200                20,375
Maxicare Health Plans, Inc.                                                                1,200                18,825
Ohio Casualty Corp.                                                                          600                17,588
Orion Capital Corp.                                                                          300                10,538
Penn Corp Financial Group, Inc.                                                              500                 8,625
Reinsurance Group of America                                                               1,300                32,338
Reliastar Financial Corp.                                                                    314                11,265


See Notes to Portfolio of Investments.                  52                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Insurance (continued)
Royal Insurance Holdings Plc                                                               4,300               $20,968
Security-Connecticut Corp.                                                                   600                15,000
St. Paul Companies, Inc.                                                                   1,000                48,123
State Auto Financial Corp.                                                                   500                 8,313
UNI Storebrand AS                                                                         10,000                37,448
Unitrin, Inc.                                                                                400                19,300
                                                                                                           -----------
                                                                                                               513,510
                                                                                                           -----------
Machinery & Equipment  (0.93%)
Bearings, Inc.                                                                               400                12,400
Caterpillar, Inc.                                                                            100                 5,850
Christiana Co.  (a)                                                                          200                 5,400
Clarcor, Inc.                                                                                100                 2,100
Danaher Corp.                                                                              1,000                29,750
FSI International, Inc.                                                                      400                18,450
Katy Industries                                                                            2,300                20,988
Koyo Seiko Co., Ltd.                                                                       3,000                31,564
L.S. Starrett Co. Class "A"                                                                  100                 2,300
Modine Manufacturing Co.                                                                   1,800                61,200
Tecumseh Products Co. Class "A"                                                              400                20,000
Tsukishima Kikai                                                                           2,000                38,086
                                                                                                           -----------
                                                                                                               248,088
                                                                                                           -----------
Media & Entertainment  (0.59%)
Advo, Inc.                                                                                 1,000                20,125
AMC Entertainment, Inc.  (a)                                                                 200                 2,200
Belo (A.H.) Corp.                                                                            400                24,050
Capital Cities/ABC, Inc.                                                                     100                 8,450
Coachmen Industries, Inc.                                                                  1,300                21,775
E.W. Scripps Co.                                                                             800                22,900
Granada Group Plc                                                                          2,400                21,995
Media General, Inc.                                                                          600                19,500
Park Communications, Inc.                                                                    400                12,175
Walt Disney Co.                                                                              100                 5,538
                                                                                                           -----------
                                                                                                               158,708
                                                                                                           -----------
Medical Supplies  (0.26%)
Amsco International, Inc.  (a)                                                             1,600                20,200
Cardinal Health Inc.                                                                         100                 4,613
Nellcor, Inc.   (a)                                                                          600                24,974
Respironics, Inc.  (a)                                                                     1,200                17,250
Sybron International Corp.  (a)                                                              100                 3,713
                                                                                                           -----------
                                                                                                                70,750
                                                                                                           -----------
Metals & Mining  (1.08%)
Alcan Aluminum Ltd.                                                                        1,000                28,325
Alumax Inc.  (a)                                                                             200                 5,650


See Notes to Portfolio of Investments.                  53                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Metals & Mining (continued)
Barrick Gold Corp.                                                                           100                $2,413
British Steel Plc                                                                         11,000                29,916
Brush Wellman Inc.                                                                           300                 5,925
Carpenter Technology Corp.                                                                   100                 6,038
Citation Corp.                                                                               900                14,906
Cleveland-Cliffs, Inc.                                                                       600                21,975
Commercial Metals Co.                                                                        700                18,550
Dofasco, Inc.                                                                              1,100                13,742
Kennametal, Inc.                                                                           1,000                33,500
Konik. Ned. Hoogovens CVA                                                                    600                23,159
Magma Copper Co.                                                                           2,100                35,175
Rautaruukki Oy                                                                             3,000                23,961
Schnitzer Steel Industries, Inc.                                                           1,200                26,400
                                                                                                           -----------
                                                                                                               289,635
                                                                                                           -----------
Oil & Gas  (1.79%)
Burmah Castrol Plc                                                                         1,800                25,288
Camco International Inc.                                                                   1,200                28,350
Conwest Exploration Co.                                                                      600                11,023
Crown Central Petroleum Corp.                                                                200                 2,925
Deeptech International Inc.                                                                3,500                21,875
Exxon Corp.                                                                                  600                41,775
Falconbridge Ltd.                                                                            800                12,346
Global Industries Ltd.                                                                       400                10,350
Hughes Supply Co.                                                                            400                 7,750
Mobil Corp.                                                                                  500                47,437
Newfield Exploration Co.                                                                   1,300                29,900
Oneok, Inc.                                                                                  700                13,388
Panhandle Eastern Corp.                                                                      300                 7,200
Penn Virginia Corp.                                                                          800                26,800
Petro-Canada                                                                               1,200                11,354
Quaker State Corp.                                                                           500                 7,125
Royal Dutch Petrloeum Co. ADR                                                                500                62,000
Royal Dutch Petroleum Co.                                                                    300                37,081
Saga Petroleum SA                                                                          1,800                26,181
Santa Fe Pacific Pipeline Partners, L.P.                                                     600                22,200
Shell Transport Class "A"                                                                    200                14,250
Transcanada Pipelines Ltd.                                                                 1,000                13,228
                                                                                                           -----------
                                                                                                               479,826
                                                                                                           -----------
Paper & Containers  (1.40%)
Abitibi Price Inc                                                                            900                12,566
Avery Dennison Corp.                                                                         300                12,188
Ball Corp.                                                                                   700                23,975
Chesapeake Corp.                                                                           2,700                83,700
Consolidated Papers Inc.                                                                     600                29,400
Glatfelter (P.H.) Co.                                                                        900                16,200


See Notes to Portfolio of Investments.                  54                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Paper & Containers (continued)
Industrials Oxygen Inc.                                                                   23,000               $27,479
International Paper Co.                                                                      100                 7,700
Koninklijke Knp Bt                                                                           800                24,166
Kuala Lumpur Kepong Bhd                                                                   10,000                28,753
Leykam-Muerztaler Papier                                                                     500                20,307
Rayoner Inc.                                                                                 800                26,500
Repola Oy                                                                                  1,100                22,145
Willamette Industries, Inc.                                                                  800                40,700
                                                                                                           -----------
                                                                                                               375,779
                                                                                                           -----------
Personal Care  (0.15%)
Alberto-Culver Co.                                                                           100                 3,150
Helene Curtis Industries, Inc.                                                               200                 6,875
Maybelline Inc.                                                                              400                 8,800
Tambrands, Inc.                                                                              500                20,813
                                                                                                           -----------
                                                                                                                39,638
                                                                                                           -----------
Pharmaceuticals  (0.70%)
Allergan, Inc.                                                                               100                 2,713
Barr Laboratories, Inc.  (a)                                                                 900                18,900
Becton, Dickinson & Co.                                                                      200                11,150
Bristol-Myers Squibb Co.                                                                     300                19,538
Marion Merrell Dow, Inc.                                                                   1,500                35,812
Medtronic, Inc.                                                                              200                14,875
Pfizer Inc.                                                                                  200                17,325
Schering Plough                                                                              300                22,613
Smithkline Beecham  Plc                                                                      700                27,212
Walgreen Co.                                                                                 200                 9,400
Watson Pharmaceuticals, Inc.                                                                 300                 9,300
                                                                                                           -----------
                                                                                                               188,838
                                                                                                           -----------
Printing & Publishing  (0.68%)
Central Newspapers, Inc.  Class "A"                                                          800                20,800
Gannett Co., Inc.                                                                            600                31,575
Lee Enterprises, Inc.                                                                      1,500                53,811
Plenum Publishing Corp.                                                                      200                 6,000
Pulitzer Publishing Co.                                                                    1,000                40,375
Reader's Digest Association, Inc.                                                            300                11,813
Scholastic Corp.                                                                             100                 5,600
Tribune Co.                                                                                  100                 5,913
Wiley (John) & Sons, Inc. Class "A"                                                          100                 5,613
                                                                                                           -----------
                                                                                                               181,500
                                                                                                           -----------
Real Estate Investment Trusts  (5.22%)
Associated Estates Realty Corp.                                                            1,900                37,525
Camden Property Trust                                                                      2,100                44,100
Chelsea GCA Realty, Inc.                                                                     500                12,188


See Notes to Portfolio of Investments.                  55                                                 (continued)
<PAGE>

                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Real Estate Investment Trusts (continued)
Colonial Properties Trust                                                                    400                $9,150
Cousins Properties, Inc.                                                                   3,500                58,625
Crescent Real Estate Equities, Inc.                                                        6,700               192,625
Developers Diversified Realty Corp.                                                        2,700                74,250
Duke Realty Investments, Inc.                                                              4,600               125,350
Equity Residential Properties Trust                                                        2,900                77,575
Essex Property Trust, Inc.                                                                   300                 4,875
Excel Realty Trust, Inc.                                                                     600                11,475
Kimco Realty Corp.                                                                           700                26,425
Kranzco Realty Trust                                                                       4,400                75,350
Merry Land & Investment Co., Inc.                                                          2,600                49,075
Mills Corp.                                                                                1,100                18,700
Mitsubishi Estate Co. Ltd.                                                                 2,000                24,042
Pelangi Bhd                                                                               24,000                29,062
Post Properties, Inc.                                                                      1,600                47,400
Security Capital Industrial Trust                                                          1,000                15,625
Sekisui House                                                                              2,000                26,422
Shurgard Storage Centers Inc. Class "A"                                                      800                18,600
Smith (Charles E.) Residential                                                               400                 9,100
South West Property Trust                                                                  1,125                13,360
Storage Equities Inc.                                                                      1,800                29,025
Tan & Tan Development Bhd                                                                 28,000                29,823
United Dominion Realty Trust, Inc.                                                         2,400                33,600
Vornado Realty Trust                                                                       2,600                87,750
Weingarten Realty Investors                                                                6,200               217,000
                                                                                                           -----------
                                                                                                             1,398,097
                                                                                                           -----------
Retail  (1.49%)
Arbor Drugs, Inc.                                                                            200                 5,100
Argyll Group Plc                                                                           4,400                20,251
Blair Corp.                                                                                  300                10,388
Bruno's, Inc.                                                                              2,600                31,524
Burton Group Plc                                                                          21,100                26,401
Circuit City Stores, Inc.                                                                    100                 2,588
D.I.Y. Home Warehouse Inc.  (a)                                                            2,000                14,500
Dollar General Corp.                                                                         250                 5,813
Hannaford Brothers, Co.                                                                    1,000                26,375
Highwood Properties, Inc.                                                                  3,400                74,798
Horizon Outlet Centers, Inc.                                                                 600                13,200
Hudson's Bay Co.                                                                             600                11,023
Neiman Marcus Group, Inc.                                                                  1,800                26,325
Nike, Inc.                                                                                   100                 7,663
Office Depot, Inc.                                                                           100                 2,275
Rhodes, Inc.                                                                               1,800                17,775
Robinson & Co. Ltd.                                                                        3,000                12,487
Tesco Plc                                                                                  6,800                30,586
Waban Inc.                                                                                 1,600                26,600
Weis Markets, Inc.                                                                           700                18,288


See Notes to Portfolio of Investments.                  56                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Retail (continued)
Zale Corp.                                                                                 1,400               $16,363
                                                                                                           -----------
                                                                                                               400,323
                                                                                                           -----------
Specialty Consumer Durables  (0.32%)
Bio-Rad Laboratories, Inc.  Class "A"                                                        400                11,550
Calgon Carbon Corp.                                                                        3,800                46,550
Callaway Golf Co.                                                                            500                 6,188
Department 56, Inc.                                                                          100                 3,700
Polaris Industries, Inc.                                                                     400                18,100
                                                                                                           -----------
                                                                                                                86,088
                                                                                                           -----------
Telecommunications  (0.35%)
Ameritech Corp.                                                                              800                36,000
AT&T Corp.                                                                                   200                10,150
Computer Associates International, Inc.                                                      100                 6,437
Equifax, Inc.                                                                              1,200                38,850
Mastec, Inc.  (a)                                                                            300                 3,319
                                                                                                           -----------
                                                                                                                94,756
                                                                                                           -----------
Textiles  (0.23%)
Garan, Inc.                                                                                  300                 5,175
Guilford Mills, Inc.                                                                         400                 9,900
Oshkosh B'Gosh, Inc.                                                                         200                 3,250
Phillips-Van Heusen                                                                        1,300                19,987
VF Corp.                                                                                     200                10,100
Wing Tai Holdings                                                                          8,000                13,549
                                                                                                           -----------
                                                                                                                61,961
                                                                                                           -----------
Transportation  (1.08%)
Arnold Industries, Inc.                                                                      200                 3,575
British Airways Plc                                                                        2,600                16,758
Det Norske Luftfartselskap AS                                                                600                24,204
East Japan Railway Co.                                                                         5                26,006
Expeditors International of  Washington, Inc.                                                200                 4,550
Florida East Coast Industries, Inc.                                                          400                28,700
Harper Group, Inc.                                                                           200                 3,825
Illinois Central                                                                             200                 7,025
Intertrans Corp.                                                                             200                 4,288
Keppel Corp. Ltd.                                                                          2,000                16,218
Kvaerner As                                                                                  500                22,903
Landstar Systems, Inc.                                                                       100                 2,888
Peninsular & Orient Steam Navigation Co.                                                   3,100                28,885
Pittston Service Group                                                                     1,700                40,374
Rollins Truck Leasing, Corp.                                                               2,500                27,500
Rural/Metro Corp.                                                                            400                 7,400
Singapore Airlines Ltd.                                                                    2,000                19,232
Werner Enterprises, Inc.                                                                     200                 4,200
                                                                                                           -----------
                                                                                                               288,531
                                                                                                           -----------

See Notes to Portfolio of Investments.                  57                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Utilities - Electric  (2.76%)
American Water Works Co., Inc.                                                               600               $17,325
Bangor Hydro-Electric Co.                                                                  1,500                15,563
Black Hills Corp.                                                                            900                19,800
Boston Edison Co.                                                                          1,500                35,812
California Energy Co., Inc.                                                                  400                 6,650
Central Hudson Gas & Electric                                                              1,000                25,874
Central Maine Power Co.                                                                    1,600                17,800
CIPSCO, Inc.                                                                                 600                17,400
DQE, Inc.                                                                                    800                27,000
EVN-Energie-Versorgung Neidr. AG                                                             200                26,240
Florida Progress Corp.                                                                     1,100                33,550
General Public Utilities Corp.                                                               800                22,800
Green Mountain Power Corp.                                                                   500                12,813
Hokkaido Electric Power                                                                    2,000                54,271
Illinova Corp.                                                                             1,100                25,575
Interstate Power Co. (Del.)                                                                1,300                31,363
LG&E Corp.                                                                                   600                23,175
National Power Plc - ADR                                                                   1,150                13,081
Nipsco Industries, Inc.                                                                      800                25,800
Oesterreichisch Elektrizatswits AG                                                           400                26,446
Oklahoma Gas & Electric Co.                                                                  700                24,063
Peco Energy Co.                                                                              300                 7,725
Pinnacle West Capital Corp.                                                                1,200                25,800
Powergen Plc  ADR                                                                          1,150                14,663
Puget Sound Power & Light Co.                                                              1,100                23,375
Reunies Electrobel & Tracitebel SA                                                           100                35,878
Rochester Gas & Electric Corp.                                                             1,000                20,625
Scecorp                                                                                    1,500                25,125
Unicom Corp.                                                                                 700                18,375
United Illuminating Co.                                                                      800                25,700
Wisconsin Energy Corp.                                                                     1,400                38,850
                                                                                                           -----------
                                                                                                               738,517
                                                                                                           -----------
Utilities - Oil & Gas  (0.58%)
Atlanta Gas Light Co.                                                                        600                21,900
Baltimore Gas & Electric                                                                     100                 2,363
Brooklyn Union Gas Co. (The)                                                               1,200                29,100
Colonial Gas Co.                                                                           1,000                19,874
Connecticut Energy Corp.                                                                     300                 5,738
Laclede Gas Co.                                                                              200                 3,775
New Jersey Resources Corp.                                                                   400                 9,000
Northwest Natural Gas Co.                                                                    600                18,450
Schlumberger, Ltd.                                                                           100                 6,288
Union Texas Petroleum Holdings,Inc.                                                        1,200                25,650
WestCoast Energy Inc.                                                                        800                12,713
                                                                                                           -----------
                                                                                                               154,851
                                                                                                           -----------

See Notes to Portfolio of Investments.                  58                                                 (continued)
<PAGE>


                                                                                       Number of                Market
Common Stocks (continued)                                                                Shares                 Value

Utilities - Telephone  (0.96%)
Cable & Wireless Plc                                                                       4,500               $29,076
Citizens Utilities Co.                                                                     1,300                15,925
DDI Corp.                                                                                      5                44,037
MCI Communications Corp.                                                                     300                 6,506
Nippon Telegraph & Telephone                                                                   3                26,529
Pacific Telesis Group                                                                        900                27,788
Southern New England Telecommunications Corp.                                              1,000                33,125
Sprint Corp.                                                                               1,000                33,000
Telekom Malaysia Bhd                                                                       6,000                41,309
                                                                                                           -----------
                                                                                                               257,295
                                                                                                           -----------
Utilities - Water  (0.08%)
California Water Service Co.                                                                 100                 3,188
Welsh Water Plc  (a)                                                                       1,800                17,930
                                                                                                           -----------
                                                                                                                21,118
                                                                                                           -----------
Total Common Stocks                                                                                         10,522,573
                                                                                                           -----------
</TABLE>

<TABLE>
<CAPTION>

                                                                                       Principal                Market
Long Term Bonds & Notes  (30.51%)                                                       Amount                  Value
<S>                                                                                      <C>                 <C>
U.S. Government & Agency Obligations  (14.89%)
Student Loan Marketing Association, 7.82%, 10/14/99                                      480,000              $489,734
U.S. Treasury Bond, 10.375%, 11/15/12                                                    750,000               933,984
U.S. Treasury Bond, 7.50%, 11/15/24                                                      755,000               766,325
U.S. Treasury Bond, 6.375%, 08/15/02                                                     750,000               724,453
U.S. Treasury Note, 5.125%, 03/31/96                                                     100,000                98,938
U.S. Treasury Note, 7.50%,  01/31/97                                                     960,000               974,400
                                                                                                           -----------
                                                                                                             3,987,834
                                                                                                           -----------
Corporate Bonds & Notes  (8.04%)
Finance Companies
Capital One Bank, Corp. Note, 8.63%, 01/15/97                                            480,000               489,444
Ford Motor Credit Corp., FRN, 06/02/08                                                   480,000               482,098
General Electric Capital Corp., Corp. Note, 7.96%, 02/02/98                              480,000               492,268
News American Holdings, 8.50%, 02/15/05                                                  480,000               489,131
U.S. Leasing Inc., MTN, 6.26%, 05/15/95                                                  200,000               199,924
                                                                                                           -----------
                                                                                                             2,152,865
                                                                                                           -----------
Foreign & Supranational Obligations  (7.59%)
International Bank for Reconstruction and Development, 9.25%, 07/15/17                   480,000               551,731
Province of Ontario, 7.75%, 06/04/02                                                     480,000               488,342
SNCB Belgium Rail, 8.875%, 12/01/24                                                      480,000               514,101
South Africa Global Bond, 9.63%, 12/15/99                                                480,000               478,592
                                                                                                           -----------
                                                                                                             2,032,766
                                                                                                           -----------
Total Long Term Bonds & Notes                                                                                8,173,465
                                                                                                           -----------

See Notes to Portfolio of Investments.                  59                                                 (continued)
<PAGE>


                                                                                       Principal                Market
                                                                                        Amount                  Value
Short-Term Investments (30.21%)
Travelers Group, Inc., Comm. Paper, 5.97%, 05/01/95                                      936,000              $936,000
Baxter International Inc., Comm. Paper, 6.05%, 05/01/95                                1,000,000             1,000,000
Texas Utilities Electric, Comm. Paper, 6.05%, 05/01/95                                 1,000,000             1,000,000
Texas Utilities Electric, Comm. Paper, 6.10%, 05/04/95                                   165,000               164,916
General Signal Corp., Comm. Paper, 6.10%, 05/08/95                                     1,000,000               998,814
Fleetwood Credit Corp., Comm. Paper, 6.00%, 05/25/95                                   1,000,000               996,000
Enron Corp., Comm. Paper, 6.05%, 05/02/95                                              1,000,000               999,831
Koch Industries Incorp., Comm. Paper, 5.95%, 05/01/95                                  1,000,000             1,000,000
U.S. Treasury Note, 4.25%, 07/31/95                                                    1,000,000               995,937
                                                                                                           -----------
Total Short-Term Investments                                                                                 8,091,498
                                                                                                           -----------
Total Investments (cost $25,996,824) (b)                                                                   $26,787,536
                                                                                                           =========== 
</TABLE>


Notes to Portfolio of Investments
(a) Non-income producing security.
(b) The cost of investments for income tax purposes is identical.  Unrealized 
    gains and losses, based on identified tax cost at April 30, 1995 are as 
    follows:
      Unrealized gains                      $953,921
      Unrealized losses                      163,209
                                            --------
      Net unrealized gains                  $790,712
                                            --------

See Notes to Financial Statements.                      60

<PAGE>
Open Futures Contracts
April 30, 1995 (Unaudited)

At April 30, 1995, U.S. Treasury Note, 4.25%, 07/31/95, par value
$1,000,000 was pledged to cover margin requirements for open futures contracts.
(See Note 1 of Notes to Financial Statements.) Information concerning open
futures contracts is shown below:

<TABLE>
<CAPTION>
                                           No. of           Market           Expiration        Unrealized
                                         Contracts          Value               Date          Gain/(Loss)
<S>                                          <C>         <C>                  <C>              <C>
Long positions:
Toronto 35 Index Futures                     1             $82,736            June '95           ($919)
Long-Term German Gov't. Bond Futures         7           1,114,856            June '95          28,612
German Stock Index Futures                   2             273,943            June '95         (16,856)
FT-SE 100 Share Index Futures                1             130,762            June '95           7,745
Long Gilt Futures                            4             332,234            June '95            (453)
Swiss Government Bond Futures                4             376,246            June '95           1,025
Dutch Government Bond Futures                4             638,238            June '95           4,066
                                                       -----------                             -------
                                                         2,949,015                              23,220
                                                       -----------                             ------- 
Short positions:                                            
TOPIX Stock Index Futures                    2            (162,520)           June '95          (5,832)
                                                       -----------                             -------
  Total                                                 $2,786,495                             $17,388
                                                       ===========                             =======
</TABLE>
                                                        61



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission