AETNA SERIES FUND INC
N-30D, 1996-07-03
Previous: AETNA SERIES FUND INC, N-30D, 1996-07-03
Next: AETNA SERIES FUND INC, N-30D, 1996-07-03



Aetna Mutual Funds

Semi-
Annual
Report

April 30, 1996

Generation Funds

[Aetna Logo]
<PAGE>

Table of Contents

President's Letter.....................................   1

Investment Review......................................   2

Portfolios of Investments:

   Aetna Ascent........................................   4

   Aetna Crossroads....................................  19

   Aetna Legacy........................................  33

Statements of Assets and Liabilities...................  46

Statements of Operations...............................  47

Statements of Changes in Net Assets....................  48

Notes to Financial Statements..........................  51

Financial Highlights...................................  58

<PAGE>

President's Letter

Dear Fellow Shareholder,

We are pleased to bring you this semi-annual report of the status of your Funds.

To further enhance the depth and quality of its investment advisory capabilities
and better position itself competitively, Aetna intends to combine the
operations of two subsidiaries into a single investment management organization
called Aeltus Investment Management, Inc. A Special Meeting of shareholders is
scheduled for July 26, 1996, and, if approved by the shareholders, Aeltus will
become subadvisor to all the Funds, except Asian Growth, effective August 1 or
as soon thereafter as practical.

Over the past six months, the stock market has continued its growth trend while
bond market returns have been disappointing. Stronger economic growth and
increased employment ended recession expectations and pushed up longer term
interest rates. The bond market rally came to an end early in 1996. With a
currently stable inflation rate, we anticipate the Federal Reserve's monetary
policy will remain unchanged for the next few months. Increased corporate
profitability, a high level of merger and acquisition activity and an attractive
environment for small cap stocks should continue to present opportunities and
growth in the equity market.

On the international scene, Europe and Japan have lowered interest rates and
weakened their currencies to revive their economies. Foreign equities markets
seem to be responding favorably to these actions.

We continue to be pleased with the results of our asset allocation disciplines
applied to the Aetna Generation Funds. Key additions to our staff and technology
infrastructure have greatly enhanced our ability to analyze and react to large
amounts of market, corporate and economic information.

As the mutual fund industry continues its unprecedented growth, Aetna is proud
to bring you quality products which, we believe, meet your retirement and
investment needs.

Thank you for your confidence in us and your investment in Aetna Mutual Funds.

Sincerely,


/s/Shaun P. Matthews
Shaun P. Mathews
President




                                   Aetna Generation Funds Semi-Annual Report  1
<PAGE>


                             Aetna Generation Funds

Returns on the Aetna Generation Funds Select Class shares were quite favorable
for the six month period ended April 30, 1996.

                                             Fund           Benchmark
                                            Return           Return
                                            ------          --------- 
        Aetna Ascent                        12.4%             10.9%
        Aetna Crossroads                    10.1%              8.3%
        Aetna Legacy                         8.0%              5.8%

Each of the Generation Funds employs specific asset allocation strategies that
correspond to their respective investment objectives. Each strategy, in turn,
utilizes distinct asset allocation ranges and benchmark allocations over the
asset classes in which each fund is diversified. With this in mind, a review of
benchmark indices sets the stage from which we can compare the returns for the
Aetna Generation Funds Select Class shares. As you see, returns for the six
month period ended April 30, 1996, were very attractive for stock investors, and
disappointing for bond investors:

Asset Class                   Benchmark Index                       Return
- -----------                   ---------------                       ------
Large Cap Stocks              S&P 500                                13.8%
Small Cap Stocks              Russell 2000                           18.4%
International Stocks          MSCI Europe, Australia & Far East      13.4%
Real Estate Stocks            NAREIT                                  9.4%
Domestic Bonds                Salomon Broad                            .4%
International Bonds           S.B. Non-U.S. WGBI                      -.2%
Cash Equivalents              U.S. 90 Day T-Bill                      2.6%

Our asset allocation disciplines guided us to overweight stocks and underweight
bonds, which helped our returns over the past six months. However, due to the
rise in the stock market and the increased yields offered by bonds, we have
moved toward a more neutral stock/bond mix, as shown in the accompanying asset
allocation illustrations.

We continued to make improvements in the Funds' investment process during the
past six months. Our quantitative research and management capabilities have been
greatly enhanced by several key additions to our professional investment staff.
Also, we have improved our resources to analyze and respond to significant
amounts of market, economic, and company data. Our stock selection disciplines
worked well for us over the past six months, as companies with the
characteristics we favor attractive valuation, positive earnings momentum, and
shareholder oriented management - were well rewarded by the market.


2

<PAGE>

Asset Allocation as of April 30, 1996

Aetna Ascent                                  Portfolio        Benchmark
- ------------                                  ---------        ---------
Large Capitalization Stocks                      32.8%            20.0%
Small Capitalization Stocks                      16.4%            20.0%
International Stocks                             18.9%            20.0%
Real Estate Stocks                               23.4%            20.0%
U.S. Dollar Bonds                                 0.0%            10.0%
International Bonds                               4.4%            10.0%
Cash Equivalents                                  4.1%             0.0%
                                                  ----             ----
Total                                           100.0%           100.0%

Aetna Crossroads                              Portfolio        Benchmark
- ----------------                              ---------        ---------
Large Capitalization Stocks                      26.6%            15.0%
Small Capitalization Stocks                      13.2%            15.0%
Real Estate Stocks                               18.3%            15.0%
U.S. Dollar Bonds                                 3.5%            25.0%
International Stocks                             13.9%            15.0%
International Bonds                               6.6%            10.0%
Cash Equivalents                                 17.9%             5.0%
                                                 ----              ----
Total                                           100.0%           100.0%

Aetna Legacy                                  Portfolio       Benchmark
- ------------                                  ---------       ---------
Large Capitalization Stocks                      19.7%            10.0%
Small Capitalization Stocks                      10.6%            10.0%
Real Estate Stocks                               13.8%            10.0%
U.S. Dollar Bonds                                 6.0%            40.0%
International Stocks                             10.6%            10.0%
International Bonds                               8.7%            10.0%
Cash Equivalents                                 30.6%            10.0%
                                                 ----             -----
Total                                           100.0%           100.0%

                                   Aetna Generation Funds Semi-Annual Report  3

<PAGE>


Portfolio of Investments                                     
April 30, 1996 (Unaudited)
Aetna Ascent              
                       Number of   Market              
                        Shares     Value               
                       ---------  -------              
 Common Stocks (88.7%)
 United States (71.8%)
 Aerospace and Defense (0.1%)

 United
   Technologies Corp.      200 $   22,100
                               -----------

 Apparel (0.5%)
 Chic By H I S,     
   Inc.+............       900      6,188
 Gap, Inc...........     1,800     54,225
 Nike, Inc..........       600     52,500
 Oshkosh B'Gosh,    
   Inc..............       300      4,500
                               -----------
                                  117,413
                               -----------

 Autos and Auto Equipment (0.4%)
 Chrysler Corp......       200     12,550
 Ford Motor Co......       300     10,763
 Kaydon Corp........     1,400     55,650
 Smith (A.O.) Corp..       200      4,600
 Snap On, Inc.......       200      9,600
                               -----------
                                   93,163
                               -----------

 Banks (2.5%)
 Bank of New York
   Co., Inc.........       800     38,800
 BanPonce Corp......       400     18,600
 Charter One
   Financial, Inc...     1,500     52,313
 CITICORP...........       400     31,500
 Citizens Bancorp...       300      8,925
 Cullen/Frost
   Bankers, Inc.....     1,100     54,175
 F & M Bancorp......       110      2,970
 First American
   Corp. (Tenn.)....       800     34,200
 First Chicago Corp.        43      1,774
 First Citizens
   Bancshares, Inc.
   Class A..........       100      6,150
 Firstbank of       
   Illinois Co......       700     21,875


 Golden West
   Financial Corp...       300 $   15,788
 KeyCorp............       600     23,175
 Nations Bank, Inc..       300     23,925
 Provident Bancorp..     1,000     51,000
 River Forest
   Bancorp, Inc.....     2,000     60,000
 Star Banc Corp.....       800     52,700
 Susquehanna
   Bancshares, Inc..     1,100     31,625
 Usbancorp, Inc.....     1,400     48,300
                               -----------
                                  577,795
                               -----------

 Building Materials and Construction
   (2.0%)
 Arvin Industries,  
   Inc..............       100      2,250
 Beazer Homes USA,
   Inc.+............     2,200     35,200
 Champion
   Enterprises,     
   Inc.+............     2,600     98,799
 Continental Homes
   Holding Corp.....       200      4,575
 Elcor Corp.........       400      9,600
 Granite
   Construction, Inc.    3,750     74,063
 Jacobs Engineering
   Group, Inc.+.....       200      5,550
 Lennar Corp........     2,800     70,000
 NCI Building
   Systems, Inc.+...       100      3,625
 Pulte Corp.........       266      7,049
 Redman Industries,
   Inc.+............     2,600     52,325
 Texas Industries,  
   Inc..............       500     32,000
 Toll Brothers,     
   Inc.+............       500      8,125
 Tredegar
   Industries, Inc..     2,100     58,275
 Webb (Del E.) Corp.       600     10,725
                               -----------
                                  472,161
                               -----------

4   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market              
                        Shares     Value               
                       ---------   ------              
 United States (continued)
 Chemicals (1.0%)
 ARCO Chemical Co...       700 $   37,188
 Cytec Industries+..       200     16,575
 First Mississippi  
   Corp.............     3,000     69,750
 Mallinckrodt
   Group, Inc.......       400     15,750
 Uniroyal Chemical
   Corp.+...........     9,000    105,749
                               -----------
                                  245,012
                               -----------
 Commercial Services (1.0%)
 Apollo Group,
   Inc., Class A+...     1,000     44,000
 GATX Corp..........     1,200     54,000
 Manpower, Inc......     1,200     44,400
 Measurex Corp......     1,400     40,600
 Mine Safety
   Appliances Co....       500     22,875
 Robert Half
   International    
   Inc.+............       500     28,750
                               -----------
                                  234,625
                               -----------
 Computer Software (2.0%)
 Acxiom Corp.+......       400     11,000
 Cadence Design
   Systems, Inc.+...     2,850    148,912
 Cisco Systems,     
   Inc.+............       600     31,125
 Computer
   Associates        
   International,
   Inc..............       350     25,681
 Computer Sciences
   Corp.+...........       300     22,200
 Continum, Inc.+....     1,543     87,950
 Kronos, Inc.+......       150      4,463
 Meridian Data,     
   Inc.+............       300      5,213
 Microsoft Corp.+...       100     11,338
 Network General
   Corp.+...........       500     22,063
 Pairgain
   Technologies,    
   Inc.+............       200     19,100


 Reynolds &
   Reynolds Co......     1,100 $   50,875
 Structural
   Dynamics         
   Research Corp.+..     1,000     31,875
                               -----------
                                  471,795
                               -----------

 Computers and Office Equipment (2.0%)
 Applied Magnetics
   Corp.+...........       100      2,063
 Boise Cascade
   Office Product+..       100      7,825
 Ceridian Corp.+....       200      9,550
 Comdisco, Inc......     2,250     55,406
 CompUSA, Inc.+.....       400     13,850
 Computervision     
   Corp.+...........     3,200     38,800
 EMC Corp.+.........     2,000     41,000
 Gateway 2000, Inc.+     1,300     45,338
 HBO & Co...........       100     11,875
 In Focus           
   Systems, Inc.+...     2,100    106,049
 International
   Business         
   Machines, Inc....       100     10,750
 Komag, Inc.+.......       800     26,800
 Moore Corp. Ltd....       800     14,600
 Mylex Corp.+.......       100      2,438
 Sun Microsystems,
   Inc.+............       500     27,125
 United Stationers, 
   Inc.+............       200      4,700
 Wallace Computer
   Services,  Inc...       700     41,388
 Western Digital    
   Corp.+...........       700     16,450
                               -----------
                                  476,007
                               -----------

 Consumer Products (0.6%)
 Lewis Galoob Toys,
   Inc.+............     2,900     61,625
 Liz Claiborne, Inc.     2,100     76,388
 Premark
   International,   
   Inc..............       200     10,275
                               -----------
                                  148,288
                               -----------

                                   Aetna Generation Funds Semi-Annual Report  5

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)
                       Number of   Market     
                        Shares     Value      
                       ---------   ------     
 United States (continued)
 Diversified (1.6%)
 Dover Corp.........       500 $   25,750
 Greenbrier
   Companies, Inc...       400      5,750
 Harsco Corp........       900     61,988
 Johnson            
   Controls, Inc....       200     14,300
 Katy Industries....     3,100     42,238
 Oakley,  Inc.+.....       600     27,600
 Opal, Inc.+........       300      4,388
 Textron, Inc.......     1,600    137,199
 Varlen Corp........     1,680     42,420
 VF Corp............       100      5,700
                               -----------
                                  367,333
                               -----------

 Electrical and Electronics (2.0%)
 Analog Devices, Inc.+     700     18,025
  Applied
   Materials, Inc.+.       500     20,000
 Cohu, Inc..........       100      2,550
 Eltron
   International, Inc.+  1,800     51,750
  Hewlett Packard Co.      300     31,763
 KLA Instruments
   Corp.+...........     1,700     49,088
 Logicon, Inc.......     2,000     59,500
 MEMC Electronic
   Materials, Inc.+.       400     19,950
 Mentor Graphics Corp.+  3,000     48,000
  National Service
   Industries, Inc..       600     22,200
 Novellus           
   Systems, Inc.+...     1,400     75,950
 Quickturn Design
   System, Inc.+....     1,300     19,175
 Ramtron
   International Corp.+    100        794
 Siliconix, Inc.+...       400     12,000
 Symbol
   Technologies, Inc.+     300     13,875
 Technitrol,  Inc...       200 $    7,025
 Tencor Instruments+       500     12,375
                               -----------
                                  464,020
                               -----------

 Electrical Equipment (0.9%)
 Belden Inc.........     1,000     29,750
 General Electric Co       500     38,750
 International
   Rectifier Corp.+.     2,100     47,250
 Kemet Corp.+.......       900     21,488
 Raychem Corp.......       400     31,150
 SCI Systems, Inc.+.       400     17,150
 Vitesse
   Semiconductor Corp.+    900     26,888
                               -----------
                                  212,426
                               -----------

 Financial Services (2.4%)
 Alex Brown &
   Sons, Inc........     1,200     64,950
 Astoria            
   Financial Corp...       500     26,625
 Bear Sterns Co.,   
   Inc..............     2,800     70,350
 BHC Financial, Inc.     3,200     44,400
 Chase Manhattan  Corp     300     20,663
 CNA Financial Corp.+      100      9,725
 Dean Witter
   Discover and Co..       100      5,450
 Downey Financial
   Corp.............       100      2,163
 Leader Financial Corp     800     35,200
 Lehman Brothers
   Holdings, Inc....       500     12,688
 Merrill Lynch &
   Co., Inc.........       400     24,150
 Morgan Keegan, Inc.     1,700     20,613
 Paine Webber
   Group, Inc.......     1,100     22,963
 PNC Bank Corp......        10        303
 RCSB Financial, Inc.      300      7,050
 TCF Financial Corp.       800     28,300

6   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market      
                        Shares     Value       
                       ---------   ------      
 United States (continued)
 Financial Services (continued)
 TR Financial Corp..       700 $   18,550
 Transamerica Corp..       700     53,200
 Travelers, Inc.....       500     30,750
 Vermont Financial
   Services Corp....     1,300     41,275
 White River Corp.+.       400     15,600
                               -----------
                                  554,968
                               -----------

 Foods and Beverages (1.2%)
 Coca-Cola Co.......       200     16,300
 Coca-Cola
   Enterprises, Inc.       300      8,850
 CPC International, Inc.   100      6,913
 Darden
   Restaurants, Inc.     1,700     23,375
 Hormel Foods Corp..     1,300     34,613
 Kroger Co. (The)+..       100      4,113
 Mondavi (Robert)
   Corp.+...........       600     16,500
 Morningstar Group,
   Inc.+............     2,600     26,000
 National City Ban..        50      1,425
 PepsiCo, Inc.......       600     38,100
 Riser Foods, Inc.
   Class A..........       800     15,200
 Safeway, Inc.+.....     1,600     54,000
 Sara Lee Corp......       300      9,300
 Supervalu, Inc.....       500     16,000
                               -----------
                                  270,689
                               -----------

 Health Services (1.2%)
 Genetics           
   Institute, Inc.+.       100      7,100
 HEALTHSOUTH Corp.+.     1,300     48,263
 Invacare Corp......     1,400     36,400
 Lincare            
   Holdings, Inc.+..     1,600     62,100
 Quorum Health
   Group, Inc.+.....       500 $   12,688
 Tenet Healthcare
   Corp.+...........       600     12,300
 Universal Health
   Services, Inc.+..     1,200     66,600
 Wellpoint Health
   Networks, Inc.+..     1,300     44,525
                               -----------
                                  289,976
                               -----------
 Home Furnishings & Appliances (0.6%)
 Bush Industries,
   Inc., Class A....     4,400    133,099
 Maytag Corp........       100      2,150
                               -----------
                                  135,249
                               -----------
 Hotels and Restaurants (0.6%)
 HomeTown
   Buffet, Inc.+....       300      4,275
 Marriott
   International,   
   Inc..............       300     14,625
 Promus Hotel Corp.+     4,300    122,012
                               -----------
                                  140,912
                               -----------
 Insurance (2.0%)
 Alleghany Corp.+...         6      1,157
 Ambac,  Inc........       800     38,900
 American Bankers
   Insurance Group..     1,700     67,150
 American National
   Insurance Co.....       800     52,600
 Bankers Life
   Holding Corp.....       100      2,013
 Capital American
   Financial Corp...       100      2,413
 CMAC Investment
   Corp.............       100      5,600
 Fremont General    
   Corp.............     2,250     56,250
 Highlands
   Insurance Co.+...        40        760
 Home Beneficial
   Corp. Class B....       400     10,600

                                   Aetna Generation Funds Semi-Annual Report  7

<PAGE>




Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)


                       Number of   Market      
                        Shares     Value       
                       ---------   ------      
 United States (continued)
 Insurance (continued)
 Kansas City Life
   Insurance Co. ...       400 $   21,500
 Old Republic
   International    
   Corp. ...........     1,400     46,200
 Orion Capital Corp.       400     17,750
 Pxre Corp..........     1,500     38,250
 State Auto
   Financial Corp...     1,000     24,250
 Transatlantic
   Holdings, Inc. ..       800     52,400
 Transnational Re
   Corp. Class A....     1,700     35,700
                               -----------
                                  473,493
                               -----------
 Machinery and Equipment (2.0%)
 Barnes Group, Inc.      1,000     46,375
 Blount, Inc. Class 
   A................     1,500     46,500
 Case Corp. ........     1,000     50,500
 Caterpillar, Inc...       100      6,400
 Central Sprinkler
   Corp.+...........     2,100     57,488
 Cooper Cameron
   Corp.+...........     1,400     63,175
 Illinois Tool
   Works, Inc.......       400     26,900
 L.S. Starrett Co.   
   Class A .........       800     20,100
 Lam Research Corp.+     2,100     85,049
 Parker-Hannifin    
   Corp.............       800     33,800
 Regal Beloit.......       800     15,500
                               -----------
                                  464,462
                               -----------
 Media and Entertainment (1.5%)
 AMC Entertainment+.     1,900     49,163
 Callaway Golf Co...     2,700     72,225
 Coastcast Corp.+...       900     21,038
 Gtech Holdings      
   Corp.+...........     2,600     73,775
 King World
   Production, Inc.+       600     26,100
 Media General, Inc.     1,200 $   46,200
 Mirage Resorts,    
   Inc.+............     1,100     57,613
                               -----------
                                  346,114
                               -----------

 Medical Supplies (1.2%)
 Baxter
   International, Inc.     300     13,275
 GC Companies, Inc.+       900     32,513
 Guidant Corp.......     2,600    145,924
 Medtronic, Inc.....     1,100     58,438
 OrNda HealthCorp+..       600     16,500
 OrthoLogic Corp.+..       100      3,488
 US Surgical Corp...       100      3,700
                               -----------
                                  273,838
                               -----------

 Metals and Mining (0.7%)
 AK Steel           
   Holding Corp.....       500     19,125
 Asarco, Inc........       100      3,313
 Cleveland-Cliffs, Inc.    700     29,225
 Phelps Dodge Corp..       300     22,050
 Reliance Steel  &
   Aluminum Co......     2,400     69,600
 Shiloh Industries, 
   Inc.+............       300      4,313
 WCI Steel, Inc.....     2,700     12,825
 Zeigler Coal
   Holding Co.......       500      7,375
                               -----------
                                  167,826
                               -----------

 Oil and Gas (4.4%)
 Amoco Corp.........     2,400    175,199
 Belden & Blake Corp.+   1,300     26,325
 Camco
   International, Inc.     200      7,125
 Chevron Corp.......       600     34,800
 El Paso Natural    
   Gas Co...........       200      7,400
 Exxon Corp.........     4,100    348,499
 Fina Inc. Class A..     1,000     52,000
 Halliburton Co.....       400     22,950
 Mitchell Energy &
   Development......     3,300     54,038

8   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market      
                        Shares     Value       
                       ---------   ------      
 United States (continued)
 Oil and Gas (continued)
 Mobil Corp.........       400 $   46,000
 National Fuel Gas Co.     100      3,513
 Occidental
   Petroleum Corp...       400     10,300
 Oneok, Inc.........       900     23,175
 Phillips Petroleum Co.    100      4,150
 Reading & Bates
   Corp.+...........     1,900     46,550
 Royal Dutch
   Petroleum Co.....       100     14,325
 RPC, Inc.+.........       900     10,350
 Smith
   International, Inc.+  1,300     38,675
 Sonat Offshore
   Drilling Co......     1,300     71,338
 Texaco, Inc........       200     17,100
 Tosco Corp.........       200     10,700
                               -----------
                                1,024,512
                               -----------

 Paper and Containers (0.0%)
 Greif Brothers  Corp     200      5,300
                               -----------
 Pharmaceuticals (3.5%)
 Abbott Laboratories       100      4,063
 American Home
   Products Corp....       300     31,650
 Becton, Dickinson
   & Co.............     1,100     88,687
 Bristol-Myers
   Squibb Co........       500     41,125
 Cardinal Health Inc.      800     50,200
 Chantal
   Pharmaceutical   
   Corp.+...........    13,600     93,499
 Dura
   Pharmaceuticals, Inc.   200     10,700
 Emisphere
   Technologies, Inc.+   3,300     43,725
 ICN
   Pharmaceuticals, Inc. 5,100 $  114,749
 IDEC
   Pharmaceuticals Corp+ 2,200     63,800
 Johnson & Johnson..       877     81,122
 Jones Medical
   Industries, Inc..       600     31,350
 Merck & Co., Inc...       200     12,100
 Pfizer, Inc........     1,000     68,875
 Rhone-Poulenc
   Rorer, Inc.......     1,000     62,000
 Schering Plough....       600     34,425
                               -----------
                                  832,070
                               -----------

 Printing and Publishing (1.3%)
 Central
   Newspapers,      
   Inc.  Class A....     1,100     40,013
 Gannett Company, Inc.   2,000    136,749
 New York Times Co..       300      9,750
 Plenum Publishing Corp.   300     11,175
 Pulitzer           
   Publishing Co....     1,300     74,100
 Scholastic Corp.+..       300     19,650
 Times Mirror Co....       100      4,263
 Tribune Co.........       200     13,950
                               -----------
                                  309,650
                               -----------

 Real Estate Investment Trusts (23.4%)
 Associated Estates
   Realty Corp......    14,100    283,762
 Beacon Properties Corp.12,900    330,562
 Bre Properties,
   Inc. Class A.....     1,100     38,913
 CALI Realty Corp...     1,500     34,313
 CBL & Associates
   Properties, Inc..    10,100    208,312
 Chelsea GCA
   Realty, Inc......     3,700    105,449
 Colonial
   Properties Trust.    11,500    275,999

                                   Aetna Generation Funds Semi-Annual Report  9

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)
                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 United States (continued)
 Real Estate Investment Trusts
   (continued)
 Cousins            
   Properties, Inc..     6,500 $  123,499
 Crescent Real
   Estate Equities, Inc. 9,200    311,649
 Developers
   Diversified      
   Realty Corp......     3,000     87,374
 Duke Realty
   Investments, Inc.     8,900    263,662
 Equity Inns, Inc...     4,900     58,188
 Equity Residential
   Properties Trust.     4,700    151,574
 Essex Property
   Trust, Inc.......    13,900    286,687
 Evans Withycombe
   Residential, Inc.    10,700    231,387
 Excel Realty       
   Trust, Inc.......    13,700    260,299
 HGI Realty, Inc....       600     12,300
 Highwood
   Properties, Inc..    11,000    332,749
 Innkeepers USA     
   Trust............    29,600    284,899
 JDN Realty Corp....       800     16,800
 Kimco Realty Corp..     9,450    245,699
 Kranzco Realty Trust    1,200     18,750
 Mid-America
   Apartment
   Communities, Inc.     1,700     44,838
 Oasis Residential, 
   Inc..............    10,200    229,499
 Prime              
   Residential, Inc.     4,000     72,500
 Public Storage,     
   Inc..............    16,500    338,249
 Regency Realty                          
   Corp.............     4,000     69,500
 Security Capital   
   Industrial Trust.     1,600     27,600
 Smith (Charles E.)
   Residential
   Realty Co........     3,100     72,075
 South West
   Property Trust...     2,750     37,469
 Spieker            
   Properties, Inc..    12,200 $  317,199
 Walden Residential
   Properties, Inc..    14,600    308,424
                               -----------
                                5,480,179
                               -----------

 Retail (2.0%)
 American Stores Co.       100      3,338
 Borders Group,     
   Inc.+............       200      6,400
 Carson Pirie Scott
   & Co.+...........     5,900    143,074
 Damark
   International, Inc.+  5,000     56,875
 Family Dollar
   Stores, Inc......       200      3,050
 Mercantile Stores
   Co., Inc.........       400     24,950
 Ross Stores, Inc...     3,300    113,849
 Sears, Roebuck & co.      400     19,950
 Waban, Inc.+.......     2,200     53,900
 Zale Corp.+........     2,700     50,288
                               -----------
                                  475,674
                               -----------

 Specialty Consumer Durables (0.5%)
 Harley-Davidson, Inc.     700     30,888
 Polaris                
   Industries, Inc..     2,250     78,469
                               -----------
                                  109,357
                               -----------

 Telecommunications (0.8%)
 360 Communications Co.+   166      3,901
 Ameritech Corp.....       800     46,700
 Cascade Communications
   Corp.+...........       750     75,188
 LCI International, 
   Inc.+............       100      2,600
 Lincoln
   Telecommunications
   Co...............     2,400     40,800
 Northern Telecom Ltd.     200     10,300
                               -----------
                                  179,489
                               -----------
10   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 United States (continued)
 Transportation (2.4%)
 Alaska Air         
   Group, Inc.+.....       300 $    7,613
 America West                            
   Airlines, Inc.                        
   Class B+.........     5,300    111,299
 AMR Corp.+.........     2,000    178,499
 Atlantic Coast
   Airlines, Inc.+..     4,300     62,888
 Canadian National
   Railway Co.......     2,000     38,000
 Comair Holdings,   
   Inc..............     2,450     90,649
 Navistar                                
   International                         
   Corp.+...........       100      1,200
 PHH Corp...........       900     51,188
 UAL Corp.+.........       100     21,450
                               -----------
                                  562,786
                               -----------

 Utilities - Electric (1.9%)
 Allegheny Power
   System, Inc......       200      5,850
 Consolidated
   Edison Co. of
   New York, Inc....       500     14,688
 DTE Energy Co......       500     15,500
 Entergy Corp.......     1,400     37,100
 General Public
   Utilities Corp...     1,000     31,750
 Illinova Corp......     1,400     35,700
 Long Island
   Lighting Corp....       100      1,625
 New England
   Electric System..     1,700     59,925
 New York State
   Electric & Gas   
   Corp.............     2,400     54,900
 Nipsco                                  
   Industries, Inc..     1,100     39,463
 Pinnacle West      
   Capital Corp.....     2,500     66,563
 Portland            
   General Corp.....     1,500     44,063
 Texas Utilities Co.       100      4,025
 Unicom Corp........       700 $   19,250
 United             
   Illuminating Co..       200      7,275
 Western Resources,                      
   Inc..............       600     17,850
                               -----------
                                  455,527
                               -----------
 Utilities - Oil and Gas (0.8%)
 Brooklyn Union Gas
   Co. (The)........     1,600     42,000
 Energen Corp.......     2,500     57,188
 Valero Energy Corp.       500     14,438
 Washington Gas
   Light Co.........     1,400     29,400
 Wicor, Inc.........     1,000     34,375
                               -----------
                                  177,401
                               -----------
 Utilities - Telephone (0.7%)
 AT&T Corp..........       200     12,250
 Bell Atlantic Corp.       100      6,500
 BellSouth Corp.....       100      4,000
 Citizens Utilities 
   Co...............     1,403     16,135
 GTE Corp...........       700     30,363
 MCI Communications
   Corp.............       200      5,888
 SBC
   Communications,  
   Inc..............       200     10,000
 Southern New                            
   England                               
   Telecommunications                     
   Corp.............     1,900     84,549
                               -----------
                                  169,685
                               -----------
 Utilities - Water (0.1%)
 SJW Corp...........       500     18,563
                               -----------
 Total United States           16,819,858
                               -----------
 Australia (0.3%)
 Banks (0.2%)
 National Australia
   Bank Ltd.........     3,791     34,041
                               -----------
 Diversified (0.1%)
 Email Ltd..........    12,000     33,685
                               -----------

                                   Aetna Generation Funds Semi-Annual Report  11

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 Australia (continued)
 Financial Services (0.0%)
 Commonwealth Bank
   of Australia.....       153 $    1,257
                               -----------
 Total Australia                   68,983
                               -----------
 Austria (0.6%)
 Building Materials and Construction (0.2%)
 VA Technologie AG+.       400     53,054
                               -----------
 Electrical and Electronics (0.3%)
 Austria Mikro
   Systeme                                
   International....       480     58,237
                               -----------
 Oil and Gas (0.1%)
 OEMV AG............       300     29,752
                               -----------
 Total Austria                    141,043
                               -----------
 Belgium (0.4%)
 Chemicals (0.2%)
 Solvay SA Class A..       100     58,702
                               -----------
 Retail (0.2%)
 G.I.B. Holdings      
   Ltd..............       800     35,386
                               -----------
 Total Belgium                     94,088
                               -----------
 Canada (0.7%)
 Banks (0.1%)
 Canadian Imperial
   Bank of Commerce.         1         28
 Royal Bank of Canada      800     18,950
                               -----------
                                   18,978
                               -----------
 Financial Services (0.0%)
 Bank of Montreal...         9        218
                               -----------
 Foods and Beverages (0.0%)
 Molson Companies            1         11
   Ltd..............           -----------
 Metals and Mining (0.1%)
 Dofasco, Inc.......     1,320     20,849
                               -----------

 Canada (continued)
 Oil and Gas (0.2%)
 Alberta Energy          
   Co. Ltd.........      1,225 $   23,978
 Imperial Oil Ltd...         1         18
 Petro-Canada.......     1,600     20,507
                               -----------
                                   44,503
                               -----------
 Paper and Containers (0.0%)
 Abitibi-Price, Inc.       500      7,326
                               -----------
 Printing and Publishing (0.1%)
 Quebecor,  Inc. Class B 1,400     23,188
                               -----------

 Utilities - Electric (0.1%)
 Transalta Corp.....     1,600     17,040
                               -----------

 Utilities - Telephone (0.1%)
 BCE, Inc...........       900     35,398
                               -----------
 Total Canada                     167,511
                               -----------

 Denmark (0.4%)
 Building Materials and Construction
   (0.1%)
 Lindab AB Class B..       800     17,184
                               -----------

 Commercial Services (0.2%)
 ISS International
   Service System AS     1,500     42,368
                               -----------

 Pharmaceuticals (0.1%)
 Novo-Nordisk AS+...       300     38,918
                               -----------
 Total Denmark                     98,470
                               -----------

 Finland (0.4%)
 Foods and Beverages (0.1%)
 Huhtamaki Group
   Class I..........       400     13,190
                               -----------

 Paper and Containers (0.2%)
 Repola Oy..........     2,100     40,510
                               -----------
12   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 Finland (continued)
 Retail (0.1%)
 Kesko..............     3,000 $   34,006
                               -----------
 Total Finland                     87,706
                               -----------
 France (0.5%)
 Autos and Auto Equipment (0.1%)
 PSA Peugeot........       150     20,918
                               -----------
 Building Materials and Construction
   (0.1%)
 Bouygues...........       300     30,421
                               -----------
 Metals and Mining (0.1%)
 Usinor Sacilor+....     2,300     35,518
                               -----------
 Retail (0.2%)
 Docs de France, SA.       200     37,858
                               -----------
 Total France                     124,715
                               -----------
 Hong Kong (0.6%)
 Banks (0.1%)
 HSBC Holdings Plc..     2,434     36,342
                               -----------
 Financial Services (0.0%)
 HSBC Holdings Plc+.         1         15
                               -----------
 Hotels and Restaurants (0.1%)
 Regal Hotels
   International....    90,000     22,804
                               -----------
 Real Estate Investment Trusts (0.4%)
 Hysan Development
   Co. Ltd..........    15,000     48,187
 New World
   Development Co.
   Ltd..............     8,000     35,887
                               -----------
                                   84,074
                                -----------
 Total Hong Kong                  143,235
                               -----------
 Indonesia (0.4%)
 Metals and Mining (0.1%)
 Tambang Timah+.....    16,000     28,676
                               -----------
 Indonesia (continued)
 Retail (0.2%)
 Matahari Putra         15,000 $   30,103
   Prima............
                               -----------
 Telecommunications (0.1%)
 Indosat............       600     20,925
                               -----------
 Total Indonesia                   79,704
                               -----------
 Italy (0.5%)
 Banks (0.2%)
 Banca Popolare di
   Bergamo..........     3,000     48,894
                               -----------
 Printing and Publishing (0.1%)
 Mondadori
   (Arnoldo)        
   Editore SpA......     4,000     33,478
                               -----------
 Utilities - Telephone (0.2%)
 Telecom Italia SpA.    20,000     40,713
                               -----------
 Total Italy                      123,085
                               -----------
 Japan (5.3%)
 Building Materials and Construction (0.2%)
 Nippon Densetsu
   Kogyo............     4,000     44,676
                               -----------
 Chemicals (0.7%)
 Fuji Photo Film+...     2,000     62,240
 Konica Corp........     6,000     46,967
 Shin-Etsu Chemical
   Co.+.............     2,100     45,907
                               -----------
                                  155,114
                               -----------
 Computers and Office Equipment (0.2%)
 Canon, Inc.........     2,000     39,712
                               -----------
 Consumer Products (0.2%)
 AJL PEPS Trust.....     1,900     42,275
                               -----------
 Electrical and Electronics (1.0%)
 Hitachi Koki.......     5,000     52,981

                                   Aetna Generation Funds Semi-Annual Report  13

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 Japan (continued)
 Electrical and Electronics (continued)
 Matsushita
   Electric         
   Industrial Co.
   Ltd..............     3,000 $   52,981
 Nintendo Co. Ltd...     1,000     77,132
 Rohm Co............     1,000     63,577
                               -----------
                                  246,671
                               -----------

 Electrical Equipment (0.6%)
 Furukawa Electric Co.+  8,000     48,418
 Hitachi Ltd. (Hit.
   Seisakusho)......     6,000     64,722
 Nichicon...........     1,000     16,610
                               -----------
                                  129,750
                               -----------
 Foods and Beverages (0.1%)
 Katokichi..........     1,000     24,915
                               -----------
 Machinery and Equipment (0.3%)
 Komatsu Ltd.+......     5,000     48,208
 Tsukishima Kikai...     1,000     22,815
                               -----------
                                   71,023
                               -----------
 Metals and Mining (0.2%)
 Nippon Steel Co....    14,000     50,518
                               -----------
 Pharmaceuticals (0.3%)
 Daiichi
   Pharmaceuticals  
   Co. Ltd..........     4,000     67,204
                               -----------
 Printing and Publishing (0.2%)
 Toppan Printing
   Co. Ltd..........     3,000     44,103
                               -----------
 Real Estate Investment Trusts (0.1%)
 Daibiru Corp.......     2,000     26,920
                               -----------
 Retail (0.3%)
 Familymart.........       100      4,888
 Ito-Yokado Co.,         
   Ltd..............     1,000     58,899  
                               -----------
                                   63,787
                               -----------
 Japan (continued)
 Transportation (0.4%)
 East Japan         
   Railway Co.......        13 $   69,371
 Nippon Express Co.
   Ltd..............     3,000     31,216
                               -----------
                                  100,587
                               -----------
 Utilities - Electric (0.1%)
 Tohoku Electric    
   Power............     1,000     24,820
                               -----------
 Utilities - Telephone (0.4%)
 DDI Corp...........         6     51,492
 Nippon Telegraph &
   Telephone Corp...         6     46,451
                               -----------
                                   97,943
                               -----------
 Total Japan                    1,230,018
                               -----------
 Kenya (0.3%)
 Utilities - Electric (0.3%)
 Chilgener S.A. ADR.     1,700     38,038
 Empresa Nacional
   Electricidad SA ADR   1,900     37,050
                               -----------
                                   75,088
                               -----------
 Total Kenya                       75,088
                               -----------
 Malaysia (0.3%)
 Chemicals (0.1%)
 Industrial Oxygen,
   Inc. Bhd.........    20,000     29,994
                               -----------
 Diversified (0.1%)
 Oriental Holdings  
   Bhd..............     3,000     18,285
                               -----------
 Financial Services (0.1%)
 Lion Land Bhd......    11,000     13,939
                               -----------
 Transportation (0.0%)
 Malaysian
   International    
   Shipping Bhd.....     4,000     12,832
                               -----------
 Total Malaysia                    75,050
                               -----------
14   See Notes to Portfolio of Investments.
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
Netherlands (0.7%)
 Building Materials and Construction (0.1%)
 Koninklijke Volker
   Stevin N.V.......       300 $   20,368
                               -----------
 Electrical and Electronics (0.1%)
 Philips            
   Electronics N.V..       600     21,155
                               -----------
 Electrical Equipment (0.1%)
 Draka Holding N.V..       500     14,395
                               -----------
 Financial Services (0.2%)
 ABN Amro
   Holding N.V......       500     25,846
 ING Groep N.V......       300     23,131
                               -----------
                                   48,977
                               -----------
 Insurance (0.1%)
 Aegon N.V..........       576     27,392
                               -----------
 Retail (0.1%)
 Vendex
   International    
   N.V..............     1,000     28,615
                               -----------
 Total Netherlands                160,902
                               -----------
 Norway (0.9%)
 Diversified (0.2%)
 Orkla AS Class A...     1,000     48,765
                               -----------
 Financial Services (0.2%)
 Fokus Banken AS+...     6,000     32,267
                               -----------
 Medical Supplies (0.2%)
 Hafslund ASA.......     1,900     55,707
                               -----------
 Printing and Publishing (0.1%)
 Schibsted Group....     2,000     29,168
                               -----------
 Transportation (0.2%)
 Kvaerner AS........     1,000     41,017
                               -----------
 Total Norway                     206,924
                               -----------
 Philippines (0.3%)
 Building Materials and Construction (0.1%)
 DMCI Holdings, Inc.+   40,000 $   26,758
                               -----------
 Utilities - Telephone (0.2%)
 Philippine Long
   Distance
   Telephone Co.....       800     40,673
                               -----------
 Total Philippines                 67,431
                               -----------
 Singapore (0.5%)
 Banks (0.2%)
 Oversea-Chinese
   Banking Corp.
   Ltd.
   (Foreign-Registered
   shares)..........     3,000     41,181
                               -----------
 Diversified (0.2%)
 Wing Tai Holdings..    16,000     41,422
                               -----------
 Transportation (0.1%)
 Singapore          
   Airlines Ltd.....     4,000     40,398
                               -----------
 Total Singapore                  123,001
                               -----------
 South Korea (0.2%)
 Utilities - Electric (0.2%)
 Korea Electric
   Power Corp. ADR..     2,000     55,500
                               -----------
 Total South Korea                 55,500
                               -----------
 Spain (0.4%)
 Utilities - Electric (0.2%)
 Union Electrica
   Fenosa SA........     6,100     36,446
                               -----------
 Utilities - Telephone (0.2%)
 Telefonica de      
   Espana...........     3,000     53,349
                               -----------
 Total Spain                       89,795
                               -----------
                                   Aetna Generation Funds Semi-Annual Report  15

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market  
                        Shares     Value   
                       ---------   ------  
 Sweden (0.5%)
 Electrical and Electronics (0.1%)
 Telefonaktiebolaget 
   LM Ericsson......     1,550 $   31,354
                               -----------
 Electrical Equipment (0.1%)
 Allgon AB Class B..       700     10,659
                               -----------
 Home Furnishings & Appliances (0.1%)
 Electrolux AB Class B+     400     20,126
                                -----------
 Metals and Mining (0.1%)
 Metals and Mining (continued)
 Svenskt Stal AB
   (SSAB)...........     2,600     31,939
                               -----------
 Paper and Containers (0.1%)
 Stora Kopparbergs..     1,200     16,153
                               -----------
 Total Sweden                     110,231
                               -----------
 Switzerland (0.5%)
 Insurance (0.3%)
 Baloise Holding    
   Ltd..............        20     42,822
 Winterthur
   Schweizerische
   Versicherungs -
   Gesellschaft.....        30     18,776
                               -----------
                                   61,598
                               -----------
 Machinery and Equipment (0.2%)
 Georg Fischer AG...        10     11,890
 Sulzer AG..........        50     32,136
                               -----------
                                   44,026
                               -----------
 Retail (0.0%)
 Merkur Holding AG..        35      7,199
                               -----------
 Total Switzerland                112,823
                               -----------
 Thailand (0.3%)
 Financial Services (0.3%)
 Bank of Ayudhya PCL     3,000     17,703
 Thailand (continued)
 Siam Commercial
   Bank PCL.........     3,000 $   44,198
                               -----------
                                   61,901
                               -----------
 Total Thailand                    61,901
                               -----------
 United Kingdom (1.8%)
 Autos and Auto Equipment (0.1%)
 T & N Plc..........     9,500     25,660
                               -----------
 Commercial Services (0.1%)
 Inchcape Plc.......     3,970     17,515
                               -----------
 Diversified (0.2%)
 Harrisons &
   Crosfield Plc....    14,028     31,365
 Lonrho Plc.........     5,500     15,970
                               -----------
                                   47,335
                               -----------
 Financial Services (0.2%)
 Barclays Plc+......     3,800     41,969
                               -----------
 Foods and Beverages (0.3%)
 Allied Domecq Plc..     5,000     38,528
 Hillsdown          
   Holdings Plc.....    12,600     33,845
                               -----------
                                   72,373
                               -----------
 Media and Entertainment (0.1%)
 Ladbroke Group Plc.    12,000     35,204
                               -----------
 Oil and Gas (0.1%)
 Burmah Castrol Plc+     1,124     17,929
                               -----------
 Retail (0.4%)
 Asda Group Plc.....    20,000     34,139
 Burton Group Plc...    26,600     62,468
                               -----------
                                   96,607
                               -----------
 Transportation (0.1%)
 Peninsular &
   Oriental Steam
   Navigation  Co...     3,900     30,549
                               -----------
16   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Ascent (continued)

                       Number of   Market     
                         Shares     Value     
                       ----------  -------    
 United Kingdom (continued)
 Utilities - Electric (0.1%)
 National Power Plc
   ADR..............       550 $   14,575
                               -----------
 Utilities - Water (0.1%)
 Welsh Water Plc....     1,833     20,221
                               -----------
 Total United  Kingdom            419,937
                               -----------
 West Germany (0.1%)
 Pharmaceuticals (0.1%)
 Merck KGaA+........       800     29,781
                               -----------
 Total West Germany                29,781
                               -----------
 Total Common
   Stocks (cost                
   $18,157,753) ....           $20,766,780
                               -----------
 Preferred Stocks (0.5%)
 United States (0.2%)
 Banks (0.2%)
 BankAmerica Corp...       500     37,875
                               -----------
 Chemicals (0.0%)
 Union Carbide Corp.       100      4,550
                               -----------
 Total United States               42,425
                               -----------
 Austria (0.1%)
 Banks (0.1%)
 Creditanstalt-Bankverein  500     27,852
                               -----------
 Total Austria                     27,852
                               -----------
 Finland (0.2%)
 Electrical Equipment (0.2%)
 Nokia AB Class A...     1,500     53,451
                               -----------
 Total Finland                     53,451
                               -----------
 Total Preferred
   Stocks (cost $119,575)      $  123,728
                               -----------
 Long-Term Bonds and Notes (0.2%)
 Mitsubishi Bank,
   3.00%, 11/30/02.. $  40,000 $   46,300
                               -----------
 Total Long-Term
   Bonds and Notes
   (cost $40,000) ..           $   46,300
                               -----------
 Short-Term Investments (8.3%)
 Koch Industries,
   Inc., Comm.
   Paper, 5.36%,    
   05/01/96.........   713,000    713,000
 Lockheed Martin
   Corp., Comm.
   Paper, 5.50%,    
   05/01/96......... 1,000,000  1,000,000
 U.S. Treasury
   Bill, 4.71%,        
   11/14/96, ++.....   243,000    236,181
                               -----------
 Total Short-Term
   Investments
   (cost $1,949,471)            $1,949,181
                               -----------
  TOTAL
    INVESTMENTS--(cost
     $20,266,799)(a)          $22,885,989
 Other assets less
   liabilities .....              530,387
                               -----------
 Total Net Assets ..           $23,416,376           

  Notes to Portfolio of Investments

+Non-income producing security.
++  Security pledged to cover initial margin deposits on open futures contracts
    at April 30, 1996
(a) The cost of investments for federal income tax purposes are identical.
    Unrealized gains and losses, based on identified tax cost, at April 30, 1996
    are as follows:

 Unrealized gains ............ $2,908,603
 Unrealized losses ...........   (289,413)
                               ===========
 Net unrealized gain ......... $2,619,190
                               ===========
Category percentages are based on net assets.

                                   Aetna Generation Funds Semi-Annual Report  17
<PAGE>
Portfolio of Investments

April 30, 1996 (Unaudited)

Aetna Ascent (continued)

Information concerning open futures contracts is shown below:

<TABLE>
<CAPTION>
                                             No. of  Initital   Expiration Unrealized
                                            Contracts  Value       Date    Gain/(Loss)
                                            --------- --------  ---------  -----------
<S>                                             <C>  <C>         <C>        <C>   
All Ordinaries Shares Price Index Future        3    $132,372    June 96    $3,263

DAX-30 German Stock Index Future                2     330,024    June 96     6,260

Dutch Government Bonds Future                   1     156,852    June 96       932

German Government Bond Future                   4     653,252    June 96     3,424

Long Gilt Future                                1      79,640    June 96     1,149

10 Year Swiss Bonds Future                      2     186,563    June 96     2,474
                                                                            =======

                                                                            $17,502
                                                                            =======
</TABLE>
18   See Notes to Portfolio of Investments.
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads

                      Number of  Market  
                       Shares    Value   
                      ---------- ------- 
 Common Stocks (70.3%)
 United States (58.1%)
 Aerospace and Defense (0.2%)
 United
   Technologies Corp..     400 $   44,200
                               -----------
 Apparel (0.5%)
 Chic By H I S, Inc.+.     700      4,813
 Nike, Inc............     200     17,500
 Oshkosh B'Gosh, Inc..     300      4,500
 TJX Companies, Inc...     800     23,600
 Wet Seal, Inc. -     
   Class A+...........   3,500     52,063
                               -----------
                                  102,476
                               -----------
 Autos and Auto Equipment (0.3%)
 Chrysler Corp........     200     12,550
 Ford Motor Co........     700     25,113
 Kaydon Corp..........     700     27,825
 Smith (A.O.) Corp....     200      4,600
 Snap On, Inc.........     200      9,600
                               -----------
                                   79,688
                               -----------
 Banks (1.8%)
 BanPonce Corp........     200      9,300
 CITICORP.............     300     23,625
 Citizens Bancorp.....   1,500     44,625
 Cullen/Frost         
   Bankers, Inc.......   1,000     49,250
 First American
   Corp. (Tenn.)......     700     29,925
 First Chicago Corp...      43      1,774
 First Citizens
   Bancshares, Inc.   
   Class A............     100      6,150
 Firstbank of                            
   Illinois Co........     500     15,625
 Golden West          
   Financial Corp.....     200     10,525
 KeyCorp..............     600     23,175
 Nations Bank, Inc....     300     23,925
 Provident Bancorp....     900     45,900
 River Forest
   Bancorp, Inc.......   1,600 $   48,000
 Star Banc Corp.......     600     39,525
 Suffolk Bancorp......     300      9,450
 Susquehanna
   Bancshares, Inc....   1,300     37,375
                               -----------
                                  418,149
                               -----------
 Building Materials and Construction (1.7%)
 Beazer Homes USA, Inc.+ 1,400     22,400
 Champion
   Enterprises, Inc.+.   2,400     91,199
 Continental Homes
   Holding Corp.......     200      4,575
 Elcor Corp...........     300      7,200
 Granite              
   Construction, Inc..   3,150     62,213
 Jacobs Engineering
   Group, Inc.+.......     200      5,550
 Lennar Corp..........   1,300     32,500
 NCI Building
   Systems, Inc.+.....     100      3,625
 Puerto Rican Cement
   Co., Inc...........     700     22,575
 Redman Industries,   
   Inc.+..............   2,400     48,300
 Texas Industries, Inc.    500     32,000
 Tredegar             
   Industries, Inc....   1,500     41,625
 Webb (Del E.) Corp...     500      8,938
                               -----------
                                  382,700
                               -----------
 Chemicals (0.8%)
 ARCO Chemical Co.....     700     37,188
 Cytec Industries+....     100      8,288
 First Mississippi Corp. 2,200     51,150
 Uniroyal Chemical
   Corp.+.............   7,800     91,649
                               -----------
                                  188,275
                               -----------
                                   Aetna Generation Funds Semi-Annual Report  19

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market  
                       Shares    Value   
                      ---------- ------- 
 United States (continued)
 Commercial Services (0.6%)
 CPI Corp.............   1,500 $   26,063
 GATX Corp............     800     36,000
 Manpower, Inc........   1,100     40,700
 Measurex Corp........   1,100     31,900
 Mine Safety
   Appliances Co......     100      4,575
                               -----------
                                  139,238
                               -----------
 Computer Software (1.8%)
 Acxiom Corp.+........     400     11,000
 Boole &              
   Babbage, Inc.+.....     150      3,956
 Cadence Design
   Systems, Inc.+.....   2,700    141,074
 Cisco Systems, Inc.+.     600     31,125
 Computer Associates
   International, Inc.     350     25,681
 Computer Sciences
   Corp.+.............     300     22,200
 Continum, Inc.+......   1,449     82,592
 Kronos, Inc.+........     150      4,463
 Meridian Data, Inc.+.     300      5,213
 Microsoft Corp.+.....     100     11,338
 Network General      
   Corp.+.............     500     22,063
 Reynolds & Reynolds                     
   Co.................   1,000     46,250
 Structural Dynamics  
   Research Corp.+....     400     12,750
                               -----------
                                  419,705
                               -----------

 Computers and Office Equipment (1.8%)
 Applied Magnetics
   Corp.+.............     100      2,063
 Boise Cascade Office
   Product+...........     100      7,825
 Ceridian Corp.+......     600     28,650
 Comdisco, Inc........   1,800     44,325
 CompUSA, Inc.+.......     200      6,925
 Computervision Corp.+   1,200     14,550


 EMC Corp.+...........   1,600 $   32,800
 Gateway 2000, Inc.+..   1,000     34,875
 HBO & Co.............     100     11,875
 In Focus             
   Systems, Inc.+.....   1,500     75,750
 International                           
   Business Machines,                    
   Inc................     100     10,750
 Komag, Inc.+.........     400     13,400
 Moore Corp. Ltd......     900     16,425
 Mylex Corp.+.........     100      2,438
 Sun Microsystems,    
   Inc.+..............   1,200     65,100
 Wallace Computer
   Services,  Inc.....     400     23,650
 Western Digital      
   Corp.+.............     500     11,750
                               -----------
                                  403,151
                               -----------

 Consumer Products (0.3%)
 Block Drug Co.       
   Class A............     215      8,116
 Liz Claiborne, Inc...   1,700     61,838
 Premark
   International, Inc.     100      5,138
                               -----------
                                   75,092
                               -----------

 Diversified (1.6%)
 Dover Corp...........     500     25,750
 Greenbrier
   Companies, Inc.....     300      4,313
 Harsco Corp..........     700     48,213
 Johnson              
   Controls, Inc......     100      7,150
 Katy Industries......   2,100     28,613
 Oakley,  Inc.+.......     400     18,400
 Opal, Inc.+..........     300      4,388
 Shaw Group, Inc.+....   4,500     88,312
 Textron, Inc.........   1,200    102,899
 Varlen Corp..........   1,610     40,653
 VF Corp..............     100      5,700
                               -----------
                                  374,391
                               -----------

20   See Notes to Portfolio of Investments.
<PAGE>




Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)                              

                      Number of  Market     
                       Shares    Value      
                      ---------- -------    
 United States (continued)
 Electrical and Electronics (1.7%)
 Analog Devices, Inc.+     400 $   10,300
 Applied              
   Materials, Inc.+...     500     20,000
 Cohu, Inc............     100      2,550
 Hewlett Packard Co...     600     63,525
 KLA Instruments      
   Corp.+.............   1,300     37,538
 Logicon, Inc.........   2,000     59,500
 MEMC Electronic
   Materials, Inc.+...     800     39,900
 Mentor               
   Graphics Corp.+....   2,500     40,000
 Novellus                                
   Systems, Inc.+.....   1,100     59,675
 Quickturn Design     
   System, Inc.+......     800     11,800
 Ramtron
   International      
   Corp.+.............     100        794
 Siliconix, Inc.+.....     300      9,000
 Symbol Technologies,
   Inc.+..............     200      9,250
 Technitrol,  Inc.....     200      7,025
 Tencor Instruments+..     400      9,900
                               -----------
                                  380,757
                               -----------

 Electrical Equipment (0.7%)
 Belden Inc...........     800     23,800
 General Electric Co..     400     31,000
 International
   Rectifier Corp.+...   1,900     42,750
 Kemet Corp.+.........     800     19,100
 Raychem Corp.........     400     31,150
 SCI Systems, Inc.+...     200      8,575
                               -----------
                                  156,375
                               -----------

 Financial Services (2.3%)
 Alex Brown &          
   Sons, Inc..........   1,100     59,538
 Astoria                                 
   Financial Corp.....     400     21,300
 Bear Sterns Co., Inc.   2,500     62,813
 BHC Financial, Inc...   3,000     41,625
 Chase Manhattan Corp.     300 $   20,663
 Dean Witter Discover
   and Co.............     400     21,800
 Leader Financial     
   Corp...............     800     35,200
 Lehman Brothers
   Holdings, Inc......     300      7,613
 Merrill Lynch &      
   Co., Inc...........     600     36,225
 Morgan Keegan, Inc...   1,200     14,550
 Paine Webber Group,  
   Inc................     800     16,700
 PNC Bank Corp........      10        303
 RCSB Financial, Inc..     300      7,050
 TCF Financial Corp...     500     17,688
 TR Financial Corp....     600     15,900
 Transamerica Corp....     500     38,000
 Travelers, Inc.......   1,600     98,399
 White River Corp.+...     300     11,700
                               -----------
                                  527,067
                               -----------

 Foods and Beverages (1.4%)
 Coca-Cola Co.........     200     16,300
 Coca-Cola
   Enterprises, Inc...     200      5,900
 Conagra, Inc.........     200      7,725
 CPC International,   
   Inc................     200     13,825
 Darden Restaurants,                     
   Inc................   1,400     19,250
 Kroger Co. (The)+....     300     12,338
 Mondavi (Robert)     
   Corp.+.............     600     16,500
 PepsiCo, Inc.........   2,000    126,999
 Riser Foods, Inc.    
   Class A............     800     15,200
 Safeway, Inc.+.......   1,400     47,250
 Sara Lee Corp........     300      9,300
 Supervalu, Inc.......     600     19,200
                               -----------
                                  309,787
                               -----------

 Health Services (1.1%)
 Genetics             
   Institute, Inc.+...     100      7,100
 HEALTHSOUTH Corp.+...   1,000     37,125

                                   Aetna Generation Funds Semi-Annual Report  21

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market 
                       Shares    Value  
                      ---------- -------
 United States (continued)
 Health Services (continued)
 Invacare Corp........   1,400 $   36,400
 Lincare              
   Holdings, Inc.+....   1,400     54,338
 Quorum Health Group,
   Inc.+..............     500     12,688
 Tenet Healthcare     
   Corp.+.............     400      8,200
 Universal Health
   Services, Inc.+....   1,100     61,050
 Wellpoint Health
   Networks, Inc.+....   1,000     34,250
                               -----------
                                  251,151
                               -----------
 Home Furnishings & Appliances (0.6%)
 Bush Industries,
   Inc., Class A......   3,400    102,849
 Leggett & Platt, Inc.   1,200     30,900
 Maytag Corp..........     100      2,150
                               -----------
                                  135,899
                               -----------
 Hotels and Restaurants (0.2%)
 HomeTown             
   Buffet, Inc.+......     200      2,850
 Marriott
   International, Inc.     300     14,625
 Promus Hotel Corp.+..     900     25,538
                               -----------
                                   43,013
                               -----------
 Insurance (1.6%)
 Alleghany Corp.+.....       6      1,157
 Ambac,  Inc..........     500     24,313
 American Bankers
   Insurance Group....   1,600     63,200
 American National
   Insurance Co.......     200     13,150
 Bankers Life Holding
   Corp...............     100      2,013
 Capital American
   Financial Corp.....     100      2,413
 CMAC Investment Corp.     700     39,200
 Fremont General Corp.     900     22,500
 Home Beneficial
   Corp. Class B......     400 $   10,600
 Kansas City Life
   Insurance Co.......     500     26,875
 Maxicare Health
   Plans, Inc.+.......   2,600     53,300
 Old Republic
   International Corp.   1,000     33,000
 Orion Capital Corp...     400     17,750
 Presidential Life    
   Corp...............   1,000      9,750
 State Auto Financial
   Corp...............     900     21,825
 Transnational Re
   Corp.  Class A.....     800     16,800
                               -----------
                                  357,846
                               -----------
 Machinery and Equipment (1.7%)
 Barnes Group, Inc....     900     41,738
 Blount, Inc. Class A.   1,350     41,850
 Case Corp............     800     40,400
 Caterpillar,  Inc....     100      6,400
 Central Sprinkler    
   Corp.+.............   1,700     46,538
 Cooper Cameron Corp.+   1,300     58,663
 Illinois Tool        
   Works, Inc.........     300     20,175
 L.S. Starrett Co.                       
   ClassA.............     700     17,588
 Lam Research Corp.+..   1,600     64,800
 Parker-Hannifin Corp.     800     33,800
 Regal Beloit.........     700     13,563
                               -----------
                                  385,515
                               -----------
 Media and Entertainment (1.3%)
 AMC Entertainment+...   2,500     64,688
 Callaway Golf Co.....   2,200     58,850
 Gtech Holdings Corp.+   2,100     59,588
 King World
   Production, Inc.+..     600     26,100
 Media General, Inc...   1,100     42,350

22   See Notes to Portfolio of Investments.
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)                              

                      Number of  Market     
                       Shares    Value      
                      ---------- -------    
 United States (continued)
 Media and Entertainment (continued)
 Mirage Resorts, Inc.+     900 $   47,138
                               -----------
                                  298,714
                               -----------
 Medical Supplies (0.8%)
 Baxter               
   International, Inc.     500     22,125
 GC Companies, Inc.+..     800     28,900
 Guidant Corp.........   1,800    101,024
 Medtronic, Inc.......     100      5,313
 OrNda HealthCorp+....     500     13,750
 OrthoLogic Corp.+....     100      3,488
 US Surgical Corp.....     100      3,700
                               -----------
                                  178,300
                               -----------
 Metals and Mining (0.6%)
 AK Steel             
   Holding Corp.......     400     15,300
 Asarco, Inc..........     200      6,625
 Cleveland-Cliffs,    
   Inc................     700     29,225
 Phelps Dodge Corp....     300     22,050
 Reliance Steel  &
   Aluminum Co........   2,200     63,800
 Shiloh Industries,   
   Inc.+..............     300      4,313
                               -----------
                                  141,313
                               -----------
 Oil and Gas (4.2%)
 Amoco Corp...........   2,000    145,999
 Camco International, 
   Inc................     200      7,125
 Chevron Corp.........     500     29,000
 El Paso Natural Gas  
   Co.................     200      7,400
 Exxon Corp...........   3,300    280,499
 Fina Inc. Class A....     800     41,600
 Getty Petroleum Corp.     300      4,275
 Halliburton Co.......   1,700     97,537
 Lufkin Industries,    
   Inc................     100      2,075
 Mitchell Energy &
   Development........   3,100     50,763
 Mobil Corp...........     400     46,000
 National Fuel Gas Co.     100 $    3,513
 Occidental
   Petroleum Corp.....     200      5,150
 Panhandle Eastern    
   Corp...............     100      3,263
 Phillips Petroleum                      
   Co.................     100      4,150
 Reading & Bates                         
   Corp.+.............   1,400     34,300
 RPC, Inc.+...........     800      9,200
 Smith                 
   International, Inc.+  1,200     35,700
 Sonat Offshore
   Drilling Co........     900     49,388
 Tesoro               
   Petroleum Corp.+...   5,100     56,100
 Texaco, Inc..........     400     34,200
 Tosco Corp...........     100      5,350
                               -----------
                                  952,587
                               -----------
 Pharmaceuticals (2.8%)
 Abbott Laboratories..     200      8,125
 American Home
   Products Corp......     300     31,650
 Becton, Dickinson    
   & Co...............     800     64,500
 Bristol-Myers                           
   Squibb Co..........     500     41,125
 Cardinal Health Inc.      600     37,650
 Dura
   Pharmaceuticals,   
   Inc.+..............     200     10,700
 Emisphere
   Technologies, Inc.+   3,300     43,725
 ICN Pharmaceuticals, 
   Inc................   4,000     89,999
 IDEC Pharmaceuticals
   Corp.+.............   1,800     52,200
 Johnson & Johnson....     651     60,218
 Jones Medical
   Industries, Inc....     300     15,675
 Merck & Co., Inc.....     300     18,150
 Pfizer, Inc..........   1,100     75,763
 Rhone-Poulenc Rorer,
   Inc................     900     55,800

                                   Aetna Generation Funds Semi-Annual Report  23
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 United States (continued)
 Pharmaceuticals (continued)
 Schering Plough......     500 $   28,688
                               -----------
                                  633,968
                               -----------
 Printing and Publishing (0.8%)
 Gannett Company, Inc.   1,400     95,724
 Plenum Publishing    
   Corp...............     300     11,175
 Pulitzer                                
   Publishing Co......   1,150     65,550
 Scholastic Corp.+....     100      6,550
 Tribune Co...........     200     13,950
                               -----------
                                  192,949
                               -----------
 Real Estate Investment Trusts (18.3%)
 Associated Estates
   Realty Corp........  13,200    265,649
 Beacon Properties    
   Corp...............  10,100    258,812
 CALI Realty Corp.....   1,300     29,738
 CBL & Associates
   Properties, Inc....   9,400    193,874
 Colonial Properties  
   Trust..............   9,400    225,599
 Cousins                                 
   Properties, Inc....   6,000    113,999
 Crescent Real Estate 
   Equities, Inc......   6,600    223,574
 Developers
   Diversified Realty 
   Corp...............   2,800     81,550
 Duke Realty
   Investments, Inc...   7,800    231,074
 Equity Inns, Inc.....   5,800     68,875
 Equity Residential
   Properties Trust...   2,800     90,299
 Essex Property       
   Trust, Inc.........  11,700    241,312
 Evans Withycombe
   Residential, Inc...  10,000    216,249
 Excel Realty         
   Trust, Inc.........  10,900    207,099
 HGI Realty, Inc......     600     12,300
 Highwood             
   Properties, Inc....     800     24,200
 Innkeepers USA Trust.  19,200    184,799
 JDN Realty Corp......   2,100     44,100
 Kimco Realty Corp....   8,100 $  210,599
 Kranzco Realty Trust.   1,200     18,750
 Mid-America
   Apartment          
   Communities, Inc...   3,300     87,037
 Oasis Residential,                      
   Inc................   9,500    213,749
 Prime                                   
   Residential, Inc...   2,000     36,250
 Public Storage, Inc..  13,200    270,599
 Regency Realty Corp..   2,100     36,488
 Security Capital
   Industrial Trust...   1,400     24,150
 Smith (Charles E.)
   Residential Realty 
   Co.................   1,700     39,525
 South West
   Property Trust.....   2,250     30,656
 Spieker              
   Properties, Inc....   9,700    252,199
 Walden Residential
   Properties, Inc....  11,700    247,162
                               -----------
                                4,180,266
                               -----------
 Retail (1.2%)
 American Stores Co...     100      3,338
 Carson Pirie Scott & 
   Co.+...............     100      2,425
 Damark                                  
   International,                        
   Inc.+..............   1,100     12,513
 Family Dollar                           
   Stores, Inc........     100      1,525
 Mercantile Stores    
   Co., Inc...........     700     43,663
 Ross Stores, Inc.....   3,100    106,949
 Sears, Roebuck & Co..     300     14,963
 Waban, Inc.+.........   1,800     44,100
 Zale Corp.+..........   2,400     44,700
                               -----------
                                  274,176
                               -----------
 Specialty Consumer Durables (0.4%)
 Harley-Davidson, Inc.     500     22,063
 Polaris              
   Industries, Inc....   1,950     68,006
                               -----------
                                   90,069
                               -----------

24   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
                         
 United States (continued)
 Telecommunications
 360 Communications Co.+   133 $    3,126
 Ameritech Corp.......     100      5,838
 LCI International, Inc.   100      2,600
 Lincoln
   Telecommunications
   Co.................   1,800     30,600
 Northern Telecom Ltd.     200     10,300
                               -----------
                                   52,464
                               -----------
 Transportation (1.8%)
 Alaska Air           
   Group, Inc.+.......     100      2,538
 America West                            
   Airlines, Inc.                        
   Class B+...........     400      8,400
 AMR Corp.+...........   1,600    142,799
 Atlantic Coast
   Airlines, Inc.+....   3,400     49,725
 Canadian National
   Railway Co.........   1,000     19,000
 Comair Holdings, Inc.   1,200     44,400
 Northwest Airlines
   Corp.+.............   2,100     95,549
 PHH Corp.............     300     17,063
 UAL Corp.+...........     100     21,450
                               -----------
                                  400,924
                               -----------
 Utilities - Electric (1.6%)
 Allegheny Power
   System, Inc........     100      2,925
 Calenergy, Inc.+.....     700     18,200
 Consolidated Edison
   Co. of New York, Inc.   600     17,625
 DQE, Inc.............      50      1,325
 DTE Energy Co........     400     12,400
 Entergy Corp.........   1,000     26,500
 General Public
   Utilities Corp.....   1,000     31,750
 Illinova Corp........   1,100 $   28,050
 Long Island Lighting
   Corp...............     100      1,625
 New England Electric
   System.............   1,200     42,300
 Nipsco               
   Industries, Inc....     900     32,288
 Pinnacle West
   Capital Corp.......   2,300     61,238
 Portland             
   General Corp.......     800     23,500
 Unicom Corp..........   1,300     35,750
 United Illuminating  
   Co.................     200      7,275
 Western Resources,                      
   Inc................     400     11,900
                               -----------
                                  354,651
                               -----------
 Utilities - Oil and Gas (0.5%)
 Energen Corp.........   2,300     52,613
 Indiana Energy, Inc..   1,100     26,263
 Valero Energy Corp...   1,500     43,313
 Washington Gas Light
   Co.................     200      4,200
                               -----------
                                  126,389
                               -----------
 Utilities - Telephone (0.8%)
 AT&T Corp............     400     24,500
 Bell Atlantic Corp...     100      6,500
 BellSouth Corp.......     600     24,000
 Citizens Utilities   
   Co.................   1,288     14,812
 MCI Communications
   Corp...............     200      5,888
 SBC Communications,
   Inc................     500     25,000
 Southern New England
   Telecommunications
   Corp...............   1,700     75,650
                               -----------
                                  176,350
                               -----------
 Utilities - Water (0.1%)
 SJW Corp.............     400     14,850
                               -----------
 Total United States           13,242,445
                               -----------
                                   Aetna Generation Funds Semi-Annual Report  25

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 Australia (0.2%)
 Banks (0.1%)
 National Australia
   Bank Ltd...........   3,065 $   27,522
                               -----------
 Diversified (0.1%)
 Email Ltd............  10,000     28,071
                               -----------
 Financial Services (0.0%)
 Commonwealth Bank of
   Australia..........     114        937
                               -----------
 Total Australia                   56,530
                               -----------
 Austria (0.4%)
 Building Materials and Construction (0.2%)
 VA Technologie AG+...     300     39,790
                               -----------
 Electrical and Electronics (0.1%)
 Austria Mikro
   Systeme            
   International......     300     36,398
                               -----------
 Oil and Gas (0.1%)
 OEMV AG..............     250     24,794
                               -----------
 Total Austria                    100,982
                               -----------
 Belgium (0.4%)
 Chemicals (0.3%)
 Solvay SA Class A....     100     58,702
                               -----------
 Retail (0.1%)
 G.I.B. Holdings Ltd..     600     26,540
                               -----------
 Total Belgium                     85,242
                               -----------
 Canada (0.6%)
 Banks (0.1%)
 Canadian Imperial
   Bank of Commerce...       1         28
 Royal Bank of Canada.     400      9,475
                               -----------
                                    9,503
                               -----------
 Canada (continued)
 Financial Services (0.0%)
 Bank of Montreal.....      13 $      306
                               -----------
 Foods and Beverages (0.0%)
 Molson Companies Ltd.       1          7
                               -----------
 Metals and Mining (0.0%)
 Alcan Aluminum Ltd...       2         77
 Dofasco, Inc.........     505      7,970
                               -----------
                                    8,047
                               -----------
 Oil and Gas (0.2%)
 Alberta Energy       
   Co. Ltd............   1,400     27,404
 Imperial Oil Ltd.....       1         20
 Petro-Canada.........   1,400     17,943
                               -----------
                                   45,367
                               -----------
 Paper and Containers (0.0%)
 Abitibi-Price, Inc...     500      7,326
                               -----------
 Printing and Publishing (0.1%)
 Quebecor,  Inc.      
   Class B............   1,300     21,531
                               -----------
 Utilities - Electric (0.0%)
 Transalta Corp.......     800      8,520
                               -----------
 Utilities - Telephone (0.2%)
 BCE, Inc.............     800     31,465
                               -----------
 Total Canada                     132,072
                               -----------
 Denmark (0.3%)
 Building Materials and Construction
   (0.1%)
 Lindab AB Class B....     800     17,184
                               -----------
 Commercial Services (0.1%)
 ISS International
   Service System AS..     800     22,596
                               -----------
 Pharmaceuticals (0.1%)
 Novo-Nordisk AS+.....     200     25,945
                               -----------
 Total Denmark                     65,725
                               -----------

26   See Notes to Portfolio of Investments.
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 Finland (0.2%)
 Foods and Beverages (0.0%)
 Huhtamaki Group      
   Class I............     300 $    9,893
                               -----------
 Paper and Containers (0.1%)
 Repola Oy............   1,300     25,078
                               -----------
 Retail (0.1%)
 Kesko................   2,000     22,671
                               -----------
 Total Finland                     57,642
                               -----------
 France (0.4%)
 Building Materials and Construction (0.1%)
 Bouygues.............     250     25,351
                               -----------
 Metals and Mining (0.2%)
 Usinor Sacilor+......   2,000     30,885
                               -----------
 Retail (0.1%)
 Docs de France, SA...     150     28,393
                               -----------
 Total France                      84,629
                               -----------
 Hong Kong (0.4%)
 Banks (0.1%)
 HSBC Holdings Plc....   1,824     27,234
                               -----------
 Financial Services (0.0%)
 HSBC Holdings Plc+...       1         15
                               -----------
 Real Estate Investment Trusts (0.3%)
 Hysan Development
   Co. Ltd............  10,000     32,125
 New World
   Development Co.    
   Ltd................   5,000     22,429
                               -----------
                                   54,554
                               -----------
 Total Hong Kong                   81,803
                               -----------
 Indonesia (0.2%)
 Metals and Mining (0.1%)
 Tambang Timah+.......  13,000     23,299
                               -----------
 Indonesia (continued)
 Retail (0.1%)
 Matahari Putra Prima.  13,000 $   26,089
                               -----------
 Total Indonesia                   49,388
                               -----------
 Italy (0.3%)
 Banks (0.1%)
 Banca Popolare di
   Bergamo............   1,000     16,298
                               -----------
 Printing and Publishing (0.1%)
 Mondadori (Arnoldo)
   Editore SpA........   2,000     16,739
                               -----------
 Utilities - Telephone (0.1%)
 Telecom Italia SpA...  16,000     32,570
                               -----------
 Total Italy                       65,607
                               -----------
 Japan (4.0%)
 Building Materials and Construction (0.1%)
 Nippon Densetsu Kogyo   3,000     33,507
                               -----------
 Chemicals (0.5%)
 Fuji Photo Film+.....   1,000     31,120
 Konica Corp..........   4,000     31,311
 Shin-Etsu Chemical   
   Co.+...............   2,100     45,907
                               -----------
                                  108,338
                               -----------

 Computers and Office Equipment (0.1%)

 Canon, Inc...........   1,000     19,856
                               -----------

 Consumer Products (0.1%)

 AJL PEPS Trust.......   1,400     31,150
                               -----------
 Electrical and Electronics (1.0%)
 Hitachi Koki.........   4,000     42,385
 Matsushita Electric
   Industrial Co. Ltd.   2,000     35,321
 Nintendo Co. Ltd.....   1,000     77,132

                                   Aetna Generation Funds Semi-Annual Report  27

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 Japan (continued)
 Rohm Co..............   1,000 $   63,577
                               -----------
                                  218,415
                               -----------
 Electrical Equipment (0.4%)
 Furukawa Electric       6,000     36,313
   Co.+...............
 Hitachi Ltd. (Hit.
   Seisakusho)........   4,000     43,148
                               -----------
                                   79,461
                               -----------
 Foods and Beverages (0.2%)

 Katokichi............   2,000     49,831
                               -----------
 Machinery and Equipment (0.1%)
 Tsukishima Kikai.....   1,200     27,378
                               -----------
 Metals and Mining (0.2%)
 Nippon Steel Co......  12,000     43,301
                               -----------
 Pharmaceuticals (0.1%)
 Daiichi
   Pharmaceuticals    
   Co. Ltd............   2,000     33,602
                               -----------
 Printing and Publishing (0.1%)
 Toppan Printing Co.  
   Ltd................   2,000     29,402
                               -----------
 Real Estate Investment Trusts (0.1%)
 Daibiru Corp.........   2,000     26,920
                               -----------
 Retail (0.3%)
 Ito-Yokado Co., Ltd..   1,000     58,899
                               -----------
 Transportation (0.3%)
 East Japan           
   Railway Co.........       7     37,354
 Nippon Express Co.                      
   Ltd................   2,000     20,810
                               -----------
                                   58,164
                               -----------
 Utilities - Electric (0.1%)
 Tohoku Electric Power   1,000     24,820
                               -----------
 Utilities - Telephone (0.3%)
 DDI Corp.............       6     51,492
 Nippon Telegraph &
   Telephone Corp.....       3 $   23,226
                               -----------
                                   74,718
                               -----------
 Total Japan                      917,762
                               -----------
 Kenya (0.2%)
 Utilities - Electric (0.2%)
 Chilgener S.A. ADR...   1,200     26,850
 Empresa Nacional
   Electricidad SA ADR     700     13,650
                               -----------
                                   40,500
                               -----------
 Total Kenya                       40,500
                               -----------
 Malaysia (0.2%)
 Chemicals (0.1%)
 Industrial Oxygen,
   Inc. Bhd...........  16,000     23,996
                               -----------
 Diversified (0.0%)
 Oriental Holdings Bhd   3,000     18,285
                               -----------
 Financial Services (0.1%)

 Lion Land Bhd........   9,000     11,404
                               -----------
 Total Malaysia                    53,685
                               -----------
 Netherlands (0.6%)
 Building Materials and Construction
   (0.1%)
 Koninklijke Volker
   Stevin N.V.........     250     16,974
                               -----------
 Electrical and Electronics (0.1%)
 Philips              
   Electronics N.V....     600     21,155
                               -----------
 Electrical Equipment (0.1%)
 Draka Holding N.V....     500     14,395
                               -----------
 Financial Services (0.1%)
 ABN Amro Holding N.V.     400     20,677
 ING Groep N.V........     200     15,420
                               -----------
                                   36,097
                               -----------
 Insurance (0.1%)
 Aegon N.V............     576     27,392
                               -----------
28   See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 Netherlands (continued)
 Retail (0.1%)
 Vendex International N.V  800 $   22,892
                               -----------
 Total Netherlands                138,905
                               -----------
 Norway (0.6%)
 Diversified (0.1%)
 Orkla AS Class A.....     500     24,382
                               -----------
 Financial Services (0.1%)
 Fokus Banken AS+.....   4,000     21,511
                               -----------
 Medical Supplies (0.2%)
 Hafslund ASA.........   1,400     41,048
                               -----------
 Printing and Publishing (0.1%)
 Schibsted Group......   1,500     21,876
                               -----------
 Transportation (0.1%)
 Kvaerner AS..........     700     28,712
                               -----------
 Total Norway                     137,529
                               -----------
 Philippines (0.1%)
 Utilities - Telephone (0.1%)
 Philippine Long
   Distance Telephone 
   Co.................     600     30,505
                               -----------
 Total Philippines                 30,505
                               -----------
 Singapore (0.3%)
 Banks (0.1%)
 Oversea-Chinese
   Banking Corp. Ltd.
   (Foreign-Registered 
   shares)............  1,000     13,727
                               -----------
 Diversified (0.1%)
 Wing Tai Holdings....  12,000     31,067
                               -----------
 Transportation (0.1%)
 Singapore            
   Airlines Ltd.......   2,000     20,199
                               -----------
 Total Singapore                   64,993
                               -----------
 South Korea (0.1%)
 Utilities - Electric (0.1%)
 Korea Electric Power
   Corp. ADR..........   1,000 $   27,750
                               -----------
 Total South Korea                 27,750
                               -----------
 Spain (0.3%)
 Utilities - Electric (0.1%)
 Union Electrica      
   Fenosa.............   4,600     27,484
                               -----------
 Utilities - Telephone (0.2%)
 Telefonica de Espana.   2,000     35,566
                               -----------
 Total Spain                       63,050
                               -----------
 Sweden (0.3%)
 Electrical and Electronics (0.0%)
 Telefonaktiebolaget
   LM Ericsson........     550     11,126
                               -----------
 Electrical Equipment (0.0%)
 Allgon AB Class B....     500      7,613
                               -----------
 Home Furnishings & Appliances (0.1%)
 Electrolux AB Class B+    300     15,094
                               -----------
 Metals and Mining (0.1%)
 Svenskt Stal AB      
   (SSAB).............   1,400     17,198
                               -----------
 Paper and Containers (0.1%)
 Stora Kopparbergs....   1,000     13,461
                               -----------
 Total Sweden                      64,492
                               -----------
 Switzerland (0.3%)
 Insurance (0.2%)
 Baloise Holding Ltd..      10     21,411
 Winterthur
   Schweizerische
   Versicherungs -
   Gesellschaft.......      20     12,517
                               -----------
                                   33,928
                               -----------

                                   Aetna Generation Funds Semi-Annual Report  29
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)

                      Number of  Market        
                       Shares    Value       
                      ---------- -------  
 Switzerland (continued)
 Machinery and Equipment (0.1%)
 Georg Fischer AG.....       5 $    5,945
 Sulzer AG............      40     25,709
                               -----------
                                   31,654
                               -----------
 Retail (0.0%)
 Merkur Holding AG....      30      6,170
                               -----------
 Total Switzerland                 71,752
                               -----------
 Thailand (0.3%)
 Financial Services (0.3%)
 Bank of Ayudhya PCL..   5,000     29,505
 Siam Commercial Bank
   PCL................   2,000     29,465
                               -----------
                                   58,970
                               -----------
 Total Thailand                    58,970
                               -----------
 United Kingdom (1.4%)
 Autos and Auto Equipment (0.1%)
 T & N Plc............   7,300     19,718
                               -----------
 Commercial Services (0.1%)
 Inchcape Plc.........   4,697     20,722
                               -----------
 Diversified (0.1%)
 Harrisons &          
   Crosfield Plc......  10,231     22,875
 Lonrho Plc...........   4,400     12,776
                               -----------
                                   35,651
                               -----------
 Financial Services (0.1%)
 Barclays Plc+........   3,100     34,238
                               -----------
 Foods and Beverages (0.2%)
 Allied Domecq Plc....   3,000     23,117
 Hillsdown            
   Holdings Plc.......   6,400     17,191
                               -----------
                                   40,308
                               -----------
 United Kingdom (continued)
 Media and Entertainment (0.1%)
 Ladbroke Group Plc...  10,000 $   29,337
                               -----------
 Oil and Gas (0.1%)
 Burmah Castrol Plc+..     818     13,048
                               -----------
 Retail (0.3%)
 Asda Group Plc.......  10,000     17,069
 Burton Group Plc.....  19,400     45,560
                               -----------
                                   62,629
                               -----------
 Transportation (0.1%)
 Peninsular &
   Oriental Steam     
   Navigation  Co.....   2,800     21,933
                               -----------
 Utilities - Electric (0.1%)
 National Power Plc   
   ADR................     900     23,850
                               -----------
 Utilities - Water (0.1%)
 Welsh Water Plc......   1,333     14,706
                               -----------
 Total United Kingdom             316,140
                               -----------
 West Germany (0.1%)
 Pharmaceuticals (0.1%)
 Merck KGaA+..........     600     22,336
                               -----------
 Total West Germany                22,336
                               -----------
 Total Common Stocks
   (cost $13,915,168)          $16,030,434
                               -----------
 Preferred Stocks (0.4%)
 United States (0.1%)
 Banks (0.1%)
 BankAmerica Corp.....     400     30,300
                               -----------
 Chemicals (0.0%)

 Union Carbide Corp...     100      4,550
                               -----------

 Total United States               34,850
                               -----------
30  See Notes to Portfolio of Investments.

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)                              

                      Number of  Market     
                       Shares    Value      
                      ---------- -------    
 Austria (0.1%)
 Banks (0.1%)                           
 Creditanstalt-Bankverein  350 $   19,497
                               -----------
 Total Austria                     19,497
                               -----------
 Finland (0.2%)
 Electrical Equipment (0.2%)
 Nokia AB Class A.....   1,100     39,197
                               -----------
 Total Finland                     39,197
                               -----------
 Total Preferred
   Stocks (cost $87,185)       $   93,544
                               -----------

                       Principal Market
                       Amount    Value
                       --------  -------
 Long-Term Bonds and Notes (3.6%)
 U.S. Government Obligations (3.5%)
 U.S. Treasury Note,
   6.50%, 05/15/05.... $800,000$  789,745
                               -----------
 Corporate Bonds (0.1%)
 Mitsubishi Bank,
   3.00%, 11/30/02....  30,000     34,725
                               -----------
 Total Long-Term
   Bonds and Notes
   (cost $866,148) ...         $  824,470
                               -----------
 Short-Term Investments (22.7%)
 Fleetwood Credit
   Corp., Comm.
   Paper, 5.35%,       
   05/03/96........... 800,000    799,762
 Koch Industries
   Inc., Comm. Paper,
   5.36%, 05/01/96.... 753,000    753,000
 Lockheed Corp.,
   Comm. Paper,       
   5.50%, 05/01/96.... 735,000    734,887
 Mercury Finance
   Corp., Comm.
   Paper, 5.52%,
   05/21/96........... 758,000    755,675
 Pennsylvania Power &
   Light Co., Comm.
   Paper, 5.40%,       
   05/06/96........... $800,000$  799,400
 Source One Mortgage
   Services Corp.,
   Comm. Paper,        
   5.55%, 05/21/96.... 800,000    797,533
 U.S. Treasury Bill,
   4.71%, 11/14/96, ++ 550,000    534,567
                               -----------
 Total Short-Term
   Investments
   (cost $5,175,213) .         $5,174,824
                               -----------
  TOTAL INVESTMENTS--
   (cost $20,043,714)(a) ..   $22,123,272
 Other assets less
   liabilities .......         $  670,943
                               -----------
 Total Net Assets ....         $22,794,215

  Notes to Portfolio of Investments 
 +Non-income producing security.
++Security pledged to cover initial margin deposits on open futures contracts at
  April 30, 1996

(a) The cost of investments for federal income tax purposes are identical.
  Unrealized gains and losses, based on identified tax cost, at April 30, 1996
  are as follows:

 Unrealized gains ............ $2,323,626
 Unrealized losses............   (244,068)
                               ===========
 Net unrealized gain ......... $2,079,558
                               ===========

Category percentages are based on net assets.

                                   Aetna Generation Funds Semi-Annual Report  31
<PAGE>





Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Crossroads (continued)               

Information concerning open futures contracts is shown below:
<TABLE>
<CAPTION>

                                              No. of   Initital  Expiration Unrealized
                                             Contracts Value       Date     Gain/(Loss)
                                             -------- --------- ---------------------
<S>                                             <C>   <C>        <C>        <C>   
All Ordinaries Shares Price Index Future        3     $132,353   June 96    $3,282

Dutch Government Bonds Future                   2      314,124   June 96     1,836

French Notionals Index Future                   1      120,769   June 96     1,584

German Government Bond Future                   5      818,013   June 96     5,591

Long Gilt Future                                2      164,305   June 96    (2,134)

10 Year Canadian Government Bonds Future        1       80,136   June 96    (1,924)

10 Year Swiss Bonds Future                      2      188,414   June 96     1,302
                                                                            =======

                                                                            $9,537
                                                                            =======
</TABLE>
32  See Notes to Financial Statements.

<PAGE>
Portfolio of Investments    
April 30, 1996 (Unaudited)
Aetna Legacy


                     Number of   Market          
                      Shares     Value           
                    ----------  -------      
 Common Stocks (52.7%)
 United States (44.1%)
 Aerospace and Defense (0.1%)
 United
   Technologies Corp.      200 $   22,100
                               -----------
 Apparel (0.4%)
 Chic By H I S,     
   Inc.+............       200      1,375
 Gap, Inc...........     1,600     48,200
 Nike, Inc..........       400     35,000
 Oshkosh B'Gosh,    
   Inc..............       200      3,000
                               -----------
                                   87,575
                               -----------
 Autos and Auto Equipment (0.2%)
 Chrysler Corp......       200     12,550
 Ford Motor Co......       200      7,175
 Kaydon Corp........       500     19,875
 Smith (A.O.) Corp..       200      4,600
                               -----------
                                   44,200
                               -----------
 Banks (1.4%)
 BanPonce Corp......       100      4,650
 CITICORP...........       300     23,625
 Citizens Bancorp...       300      8,925
 Cullen/Frost
   Bankers, Inc.....       800     39,400
 First American
   Corp. (Tenn.)....       500     21,375
 First Chicago Corp.        43      1,774
 First Citizens
   Bancshares, Inc.
   Class A..........       100      6,150
 First Tennessee
   National Corp....     1,200     39,600
 Firstbank of       
   Illinois Co......       400     12,500
 Golden West
   Financial Corp...       100      5,263
 KeyCorp............       500     19,313


 Nations Bank, Inc..       300 $   23,925
 Provident Bancorp..       700     35,700
 River Forest
   Bancorp, Inc.....       800     24,000
 Star Banc Corp.....       400     26,350
 Suffolk Bancorp....       300      9,450
                               -----------
                                  302,000
                               -----------

 Building Materials and Construction
   (1.4%)
 Beazer Homes USA,
   Inc.+............     1,200     19,200
 Champion
   Enterprises,     
   Inc.+............     2,000     75,999
 Continental Homes
   Holding Corp.....       200      4,575
 Elcor Corp.........       300      7,200
 Granite
   Construction, Inc.    2,250     44,438
 Jacobs Engineering
   Group, Inc.+.....       100      2,775
 Lennar Corp........     1,000     25,000
 NCI Building
   Systems, Inc.+...       100      3,625
 Puerto Rican
   Cement Co., Inc..       600     19,350
 Redman Industries,
   Inc.+............     2,000     40,250
 Texas Industries,   
   Inc..............       400     25,600
 Toll Brothers,     
   Inc.+............       300      4,875
 Tredegar
   Industries, Inc..     1,200     33,300
 Webb (Del E.) Corp.       300      5,363
                               -----------
                                  311,550
                               -----------

 Chemicals (0.6%)
 ARCO Chemical Co...       600     31,875
 Cytec Industries+..       100      8,288
 First Mississippi  
   Corp.............     1,300     30,225

                                  Aetna Generation Funds Semi-Annual Report   33
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 United States (continued)
 Chemicals (continued)
 Uniroyal Chemical
   Corp.+...........     5,100 $   59,925
                               -----------
                                  130,313
                               -----------
 Commercial Services (0.4%)
 CPI Corp...........     1,200     20,850
 GATX Corp..........       700     31,500
 Measurex Corp......       900     26,100
                               -----------
                                   78,450
                               -----------
 Computer Software (1.5%)
 Cadence Design
   Systems, Inc.+...     2,100    109,724
 Cisco Systems,     
   Inc.+............       600     31,125
 Computer
   Associates       
   International,
   Inc..............       350     25,681
 Computer Sciences
   Corp.+...........       300     22,200
 Continum, Inc.+....     1,197     68,229
 Kronos, Inc.+......        50      1,488
 Meridian Data,     
   Inc.+............       200      3,475
 Microsoft Corp.+...       100     11,338
 Network General
   Corp.+...........       300     13,238
 Reynolds &
   Reynolds Co......       700     32,375
 Structural
   Dynamics         
   Research Corp.+..       200      6,375
                               -----------
                                  325,248
                               -----------

 Computers and Office Equipment (1.4%)
 Applied Magnetics
   Corp.+...........       100      2,063
 Ceridian Corp.+....       800     38,200
 Comdisco, Inc......     1,500     36,938
 CompUSA, Inc.+.....       200      6,925
 Computervision     
   Corp.+...........       900     10,913


 EMC Corp.+.........     1,000 $   20,500
 Gateway 2000, Inc.+       700     24,413
 In Focus           
   Systems, Inc.+...     1,400     70,700
 Komag, Inc.+.......       400     13,400
 Moore Corp. Ltd....     1,700     31,025
 Mylex Corp.+.......       100      2,438
 Sun Microsystems,
   Inc.+............       500     27,125
 Western Digital     
   Corp.+...........      400      9,400
                               -----------
                                  294,040
                               -----------

 Consumer Products (0.2%)
 Liz Claiborne, Inc.     1,200     43,650
 Premark
   International,   
   Inc..............       100      5,138
                               -----------
                                   48,788
                               -----------

 Diversified (1.4%)
 Dover Corp.........       500     25,750
 Greenbrier
   Companies, Inc...       200      2,875
 Harsco Corp........       600     41,325
 Johnson            
   Controls, Inc....       200     14,300
 Katy Industries....     1,000     13,625
 Oakley,  Inc.+.....       200      9,200
 Opal, Inc.+........       200      2,925
 Shaw Group, Inc.+..     3,300     64,763
 Textron, Inc.......       900     77,174
 Varlen Corp........     1,320     33,330
 VF Corp............       100      5,700
                               -----------
                                  290,967
                               -----------

 Electrical and Electronics (1.2%)
 Applied            
   Materials, Inc.+.       500     20,000
 Hewlett Packard Co.       300     31,763
 KLA Instruments
   Corp.+...........       900     25,988
 Logicon, Inc.......     1,600     47,600

34 See Notes to Portfolio of Investments
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market    
                      Shares     Value     
                     ----------  -------   
 United States (continued)
 Electrical and Electronics (continued)
 MEMC Electronic
   Materials, Inc.+.       600 $   29,925
 Mentor             
   Graphics Corp.+..     1,600     25,600
 Novellus                                
   Systems, Inc.+...       700     37,975
 Quickturn Design   
   System, Inc.+....       700     10,325
 Siliconix, Inc.+...       300      9,000
 Symbol
   Technologies,    
   Inc.+............       100      4,625
 Technitrol,  Inc...       100      3,513
 Tencor Instruments+       200      4,950
                               -----------
                                  251,264
                               -----------

 Electrical Equipment (0.6%)
 Belden Inc.........       600     17,850
 General Electric   
   Co...............       400     31,000
 International
   Rectifier Corp.+.     1,400     31,500
 Kemet Corp.+.......       600     14,325
 Raychem Corp.......       400     31,150
 SCI Systems, Inc.+.       200      8,575
                               -----------
                                  134,400
                               -----------

 Financial Services (1.7%)
 Alex Brown &
   Sons, Inc........       900     48,713
 Astoria
   Financial Corp...       400     21,300
 Bear Sterns Co.,   
   Inc..............     2,000     50,250
 BHC Financial, Inc.     2,400     33,300
 Chase Manhattan    
   Corp.............       300     20,663
 Dean Witter
   Discover and Co..       100      5,450
 Leader Financial   
   Corp.............       600     26,400
 Merrill Lynch &
   Co., Inc.........       500     30,188
 Paine Webber
   Group, Inc.......       500     10,438


 PNC Bank Corp......         5 $      151
 RCSB Financial,    
   Inc..............       200      4,700
 TCF Financial Corp.       400     14,150
 TR Financial Corp..       400     10,600
 Transamerica Corp..       400     30,400
 Travelers, Inc.....       700     43,050
 White River Corp.+.       300     11,700
                               -----------
                                  361,453
                               -----------

 Foods and Beverages (1.1%)
 Campbell Soup Co...       100      6,250
 Coca-Cola Co.......       200     16,300
 Coca-Cola
   Enterprises, Inc.       200      5,900
 Conagra, Inc.......       100      3,863
 CPC International, 
   Inc..............       200     13,825
 Darden
   Restaurants, Inc.     1,000     13,750
 Kroger Co. (The)+..       100      4,113
 Mondavi (Robert)
   Corp.+...........       500     13,750
 PepsiCo, Inc.......       800     50,800
 Riser Foods, Inc.
   Class A..........     1,900     36,100
 Safeway, Inc.+.....     1,200     40,500
 Supervalu, Inc.....       700     22,400
                               -----------
                                  227,551
                               -----------

 Health Services (0.6%) 
 HEALTHSOUTH Corp.+.       600     22,275
 Invacare Corp......     1,000     26,000
 Quorum Health
   Group, Inc.+.....       400     10,150
 Tenet Healthcare
   Corp.+...........       500     10,250
 Universal Health
   Services, Inc.+..       800     44,400

                                  Aetna Generation Funds Semi-Annual Report   35

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market  
                      Shares     Value   
                     ----------  ------- 
 United States (continued)
 Health Services (continued)
 Wellpoint Health
   Networks, Inc.+..       400 $   13,700
                               -----------
                                  126,775
                               -----------

 Home Furnishings & Appliances (0.4%)
 Bush Industries,
   Inc., Class A....     2,500     75,625
 Maytag Corp........       100      2,150
                               -----------
                                   77,775
                               -----------

 Hotels and Restaurants (0.2%)
 HomeTown
   Buffet, Inc.+....       200      2,850
 Marriott
   International,   
   Inc..............       300     14,625
 Promus Hotel Corp.+       600     17,025
                               -----------
                                   34,500
                               -----------

 Insurance (1.0%)
 Alleghany Corp.+...         4        771
 Ambac,  Inc........       400     19,450
 American Bankers
   Insurance Group..     1,300     51,350
 Bankers Life
   Holding Corp.....       100      2,013
 Capital American
   Financial Corp...       100      2,413
 CMAC Investment
   Corp.............       500     28,000
 Fremont General     
   Corp.............       600     15,000
 Highlands
   Insurance Co.+...        40        760
 Home Beneficial
   Corp. Class B....       300      7,950
 Kansas City Life
   Insurance Co.....       300     16,125

 Maxicare Health
   Plans, Inc.+.....       700 $   14,350
 Orion Capital Corp.       300     13,313
 State Auto
   Financial Corp...       800     19,400
 Transnational Re
   Corp.  Class A...     1,200     25,200
                               -----------
                                  216,095
                               -----------

 Machinery and Equipment (1.6%)
 Barnes Group, Inc..       800     37,100
 Blount, Inc. Class 
   A................     1,200     37,200
 Case Corp..........       700     35,350
 Caterpillar,  Inc..       100      6,400
 Central Sprinkler
   Corp.+...........     1,300     35,588
 Cooper Cameron
   Corp.+...........       800     36,100
 Hughes Supply, Inc.     1,100     37,950
 Illinois Tool
   Works, Inc.......       200     13,450
 L.S. Starrett Co.  
   ClassA...........       500     12,563
 Lam Research Corp.+     1,100     44,550
 Parker-Hannifin    
   Corp.............       600     25,350
 Regal Beloit.......       600     11,625
                               -----------
                                  333,226
                               -----------

 Media and Entertainment (0.8%)
 AMC Entertainment+.       200      5,175
 Callaway Golf Co...     1,600     42,800
 Gtech Holdings     
   Corp.+...........     1,400     39,725
 King World
   Production, Inc.+       700     30,450
 Media General, Inc.       600     23,100
 Mirage Resorts,    
   Inc.+............       500     26,188
                               -----------
                                  167,438
                               -----------


36 See Notes to Portfolio of Investments

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market    
                      Shares     Value     
                     ----------  -------   
 United States (continued)
 Medical Supplies (0.6%)
 Baxter
   International, Inc.     300 $   13,275
 GC Companies, Inc.+       700     25,288
 Guidant Corp.......       900     50,513
 Medtronic, Inc.....       500     26,563
 OrNda HealthCorp+..       300      8,250
 OrthoLogic Corp.+..       100      3,488
 US Surgical Corp...       100      3,700
                               -----------
                                  131,077
                               -----------
 Metals and Mining (0.4%)
 AK Steel           
   Holding Corp.....       300     11,475
 Asarco, Inc........       100      3,313
 Cleveland-Cliffs,  
   Inc..............       500     20,875
 Reliance Steel  &
   Aluminum Co......     1,800     52,200
 Shiloh Industries, 
   Inc.+............       300      4,313
 Zeigler Coal
   Holding Co.......       300      4,425
                               -----------
                                   96,601
                               -----------
 Oil and Gas (3.1%)
 Amoco Corp.........     1,500    109,499
 Camco
   International,   
   Inc..............       200      7,125
 Chevron Corp.......       400     23,200
 El Paso Natural    
   Gas Co...........       100      3,700
 Exxon Corp.........     2,300    195,499
 Fina Inc. Class A..       200     10,400
 Getty Petroleum    
   Corp.............       200      2,850
 Halliburton Co.....       400     22,950
 Lufkin Industries, 
   Inc..............       100      2,075
 Mitchell Energy &
   Development......     3,300     54,038
 Mobil Corp.........       300     34,500
 NUI Corp...........     1,400     26,075
 Occidental
   Petroleum Corp...       200 $    5,150
 Phillips Petroleum 
   Co...............       100      4,150
 Reading & Bates
   Corp.+...........       900     22,050
 RPC, Inc.+.........       700      8,050
 Smith
   International, Inc.+    800     23,800
 Tesoro
   Petroleum Corp.+.     7,400     81,399
 Texaco, Inc........       200     17,100
 Tosco Corp.........       100      5,350
                               -----------
                                  658,960
                               -----------

 Pharmaceuticals (2.1%)
 Abbott Laboratories       100      4,063
 American Home
   Products Corp....       300     31,650
 Becton, Dickinson
   & Co.............       600     48,375
 Bristol-Myers
   Squibb Co........       400     32,900
 Cardinal Health    
   Inc..............       400     25,100
 Dura                                    
   Pharmaceuticals,                      
   Inc.+............       200     10,700
 Emisphere                               
   Technologies,                         
   Inc.+............     2,400     31,800
 ICN                                     
   Pharmaceuticals,                      
   Inc..............     2,900     65,250
 IDEC                                    
   Pharmaceuticals                       
   Corp.+...........     1,200     34,800
 Johnson & Johnson..       300     27,750
 Jones Medical
   Industries, Inc..       300     15,675
 Merck & Co., Inc...       300     18,150
 Pfizer, Inc........       400     27,550
 Rhone-Poulenc
   Rorer, Inc.......       700     43,400

                                  Aetna Generation Funds Semi-Annual Report   37

<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 United States (continued)
 Pharmaceuticals (continued)
 Schering Plough....       400 $   22,950
                               -----------
                                  440,113
                               -----------
 Printing and Publishing (0.8%)
 Gannett Company, Inc.   1,200     82,049
 Plenum Publishing
   Corp.............       200      7,450
 Pulitzer           
   Publishing Co....     1,000     57,000
 Scholastic Corp.+..       200     13,100
 Tribune Co.........       200     13,950
                               -----------
                                  173,549
                               -----------

 Real Estate Investment Trusts (13.8%)
 Beacon Properties  
   Corp.............     6,400    163,999
 CALI Realty Corp...     1,100     25,163
 CBL & Associates
   Properties, Inc..     7,700    158,812
 Colonial
   Properties Trust.     7,700    184,799
 Cousins            
   Properties, Inc..     4,900     93,099
 Crescent Real                           
   Estate Equities,                      
   Inc..............     4,000    135,499
 Developers                              
   Diversified                           
   Realty Corp......     2,300     66,988
 Duke Realty        
   Investments, Inc.     6,300    186,637
 Equity Inns, Inc...     5,900     70,063
 Equity Residential
   Properties Trust.       500     16,125
 Essex Property
   Trust, Inc.......     9,400    193,874
 Evans Withycombe
   Residential, Inc.     7,700    166,512
 Excel Realty       
   Trust, Inc.......       500      9,500
 HGI Realty, Inc....       400      8,200


 Highwood
   Properties, Inc..       600 $   18,150
 Innkeepers USA     
   Trust............    18,400    177,099
 JDN Realty Corp....     2,800     58,800
 Kimco Realty Corp..     6,450    167,699
 Kranzco Realty     
   Trust............       900     14,063
 MGI Properties,                         
   Inc..............     7,200    124,199
 Mid-America        
   Apartment
   Communities, Inc.     1,100     29,013
 Oasis Residential, 
   Inc..............     7,800    175,499
 Prime                                   
   Residential, Inc.     1,400     25,375
 Public Storage,                         
   Inc..............     9,900    202,949
 Regency Realty                          
   Corp.............     1,400     24,325
 Security Capital   
   Industrial Trust.     1,000     17,250
 Smith (Charles E.)
   Residential
   Realty Co........     1,200     27,900
 South West
   Property Trust...     1,125     15,328
 Spieker            
   Properties, Inc..     7,900    205,399
 Walden Residential
   Properties, Inc..     8,800    185,899
                               -----------
                                2,948,217
                               -----------

 Retail (1.1%)
 American Stores Co.       100      3,338
 Borders Group,     
   Inc.+............       200      6,400
 Carson Pirie Scott
   & Co.+...........       100      2,425
 Damark
   International,   
   Inc.+............     3,800     43,225
 Family Dollar
   Stores, Inc......       100      1,525
 Mercantile Stores
   Co., Inc.........       500     31,188

38 See Notes to Portfolio of Investments

<PAGE>

Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)                         

                     Number of   Market   
                      Shares     Value    
                     ----------  -------  
 United States (continued)
 Retail (continued)
 Ross Stores, Inc...     2,300 $   79,349
 Sears, Roebuck     
   & Co.............       100      4,988
 Waban, Inc.+.......     1,400     34,300
 Zale Corp.+........     1,900     35,388
                               -----------
                                  242,126
                               -----------
 Specialty Consumer Durables (0.3%)
 Harley-Davidson,   
   Inc..............       400     17,650
 Polaris                                 
   Industries, Inc..     1,650     57,544
                               -----------
                                   75,194
                               -----------
 Telecommunications (0.2%)
 360 Communications
   Co.+.............       200      4,700
 Ameritech Corp.....       100      5,838
 Lincoln
   Telecommunications
   Co...............     1,400     23,800
 Northern Telecom   
   Ltd..............       200     10,300
                               -----------
                                   44,638
                               -----------
 Transportation (1.3%)
 Alaska Air         
   Group, Inc.+.....       100      2,538
 America West                            
   Airlines, Inc.                        
   Class B+.........     1,300     27,300
 AMR Corp.+.........     1,100     98,174
 Atlantic Coast
   Airlines, Inc.+..     2,400     35,100
 Canadian National
   Railway Co.......       500      9,500
 Comair Holdings,   
   Inc..............     1,000     37,000
 Northwest Airlines
   Corp.+...........     1,500     68,250
 PHH Corp...........       200     11,375
                               -----------
                                  289,237
                               -----------
 Utilities - Electric (1.2%)
 Allegheny Power
   System, Inc......       100 $    2,925
 Consolidated
   Edison Co. of
   New York, Inc....     1,100     32,313
 Entergy Corp.......       800     21,200
 General Public
   Utilities Corp...       800     25,400
 Illinova Corp......     1,000     25,500
 New England
   Electric System..       500     17,625
 Nipsco             
   Industries, Inc..       700     25,113
 Pinnacle West
   Capital Corp.....     1,800     47,925
 Portland           
   General Corp.....     1,200     35,250
 Unicom Corp........       800     22,000
 Western Resources, 
   Inc..............       400     11,900
                               -----------
                                  267,151
                               -----------
 Utilities - Oil and Gas (0.4%)
 Energen Corp.......     1,800     41,175
 Indiana Energy,    
   Inc..............     1,200     28,650
 Washington Gas
   Light Co.........       300      6,300
                               -----------
                                   76,125
                               -----------
 Utilities - Telephone (0.6%)
 AT&T Corp..........       200     12,250
 Bell Atlantic Corp.       100      6,500
 BellSouth Corp.....       100      4,000
 MCI Communications
   Corp.............       100      2,944
 SBC
   Communications,  
   Inc..............       800     40,000
 Southern New
   England
   Telecommunications
   Corp.............     1,300     57,850
                               -----------
                                  123,544
                               -----------
                                  Aetna Generation Funds Semi-Annual Report   39
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 United States (continued)
 Utilities - Water (0.0%)

 SJW Corp...........       300 $   11,138
                               -----------
 Total United States            9,443,378
                               -----------
 Australia (0.2%)
 Banks (0.1%)
 National Australia
   Bank Ltd.........     2,243     20,141
                               -----------
 Diversified (0.1%)
 Email Ltd..........     8,000     22,457
                               -----------
 Financial Services (0.0%)
 Commonwealth Bank
   of Australia.....        76        624
                               -----------
 Total Australia                   43,222
                               -----------
 Austria (0.2%)
 Building Materials and Construction (0.1%)
 VA Technologie AG+.       200     26,527
                               -----------
 Electrical and Electronics (0.1%)
 Austria Mikro
   Systeme                 
   International....       110     13,346
                               -----------
 Oil and Gas (0.0%)
 OEMV AG............       100      9,917
                               -----------
 Total Austria                     49,790
                               -----------
 Belgium (0.2%)
 Chemicals (0.1%)
 Solvay SA Class A..        50     29,351
                               -----------
 Retail (0.1%)
 G.I.B. Holdings    
   Ltd..............       400     17,693
                               -----------
 Total Belgium                     47,044
                               -----------
 Canada (0.4%)
 Banks (0.1%)
 Canadian Imperial
   Bank of Commerce.         1 $       28
 Royal Bank         
   of Canada........       500     11,844
                               -----------
                                   11,872
                               -----------
 Financial Services (0.0%)
 Bank of Montreal...         8        196
                               -----------
 Metals and Mining (0.1%)
 Alcan Aluminum Ltd.         1         19
 Dofasco, Inc.......       915     14,453
                               -----------
                                   14,472
                               -----------
 Oil and Gas (0.1%)
 Alberta Energy     
   Co. Ltd..........       711     13,917
 Petro-Canada.......       800     10,253
 TransCanada
   Pipelines Ltd....         1         12
                               -----------
                                   24,182
                               -----------
 Paper and Containers (0.0%)
 Abitibi-Price, Inc.       600      8,792
                               -----------
 Printing and Publishing (0.0%)
 Quebecor,  Inc. Class B   700     11,594
                               -----------
 Utilities - Telephone (0.1%)
 BCE, Inc...........       500     19,666
                               -----------
 Total Canada                      90,774
                               -----------
 Denmark (0.2%)
 Building Materials and Construction (0.1%)
 Lindab AB Class B..       500     10,740
                               -----------
 Commercial Services (0.1%)
 ISS International
   Service System AS       600     16,947
                               -----------

40 See Notes to Portfolio of Investments
<PAGE>
Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 Denmark (continued)
 Pharmaceuticals (0.0%)
 Novo-Nordisk AS+...       100 $   12,973
                               -----------
 Total Denmark                     40,660
                               -----------
 Finland (0.1%)
 Paper and Containers (0.0%)
 Repola Oy..........       800     15,432
                               -----------
 Retail (0.1%)
 Kesko..............     1,500     17,003
                               -----------
 Total Finland                     32,435
                               -----------
 France (0.3%)
 Building Materials and Construction (0.1%)
 Bouygues...........       200     20,281
                               -----------
 Metals and Mining (0.1%)
 Usinor Sacilor+....     1,100     16,987
                               -----------
 Retail (0.1%)
 Docs de France, SA.       100     18,929
                               -----------
 Total France                      56,197
                               -----------
 Hong Kong (0.2%)
 Banks (0.1%)
 HSBC Holdings Plc..     1,319     19,694
                               -----------
 Real Estate Investment Trusts (0.1%)
 New World
   Development Co.
   Ltd..............     3,000     13,457
                               -----------
 Total Hong Kong                   33,151
                               -----------
 Italy (0.2%)
 Printing and Publishing (0.1%)
 Mondadori
   (Arnoldo)        
   Editore SpA......     1,000      8,369
                               -----------
 Italy (continued)
 Utilities - Telephone (0.1%)
 Telecom Italia SpA.    12,000 $   24,428
                               -----------
 Total Italy                       32,797
                               -----------
 Japan (3.3%)
 Building Materials and Construction (0.1%)
 Nippon Densetsu
   Kogyo............     2,000     22,338
                               -----------
 Chemicals (0.1%)
 Shin-Etsu Chemical Co.+ 1,050     22,954
                               -----------
 Computers and Office Equipment (0.1%)
 Canon, Inc.........     1,000     19,856
                               -----------
 Consumer Products (0.1%)
 AJL PEPS Trust.....     1,000     22,250
                               -----------
 Electrical and Electronics (0.9%)
 Hitachi Koki.......     3,000     31,788
 Matsushita Electric         
   Industrial Co.
   Ltd..............     1,000     17,660
 Nintendo Co. Ltd...     1,000     77,131
 Rohm Co............     1,000     63,577
                               -----------
                                  190,156
                               -----------
 Electrical Equipment (0.3%)
 Furukawa Electric  
   Co.+.............     5,000     30,261
 Hitachi Ltd. (Hit.
   Seisakusho)......     3,000     32,361
                               -----------
                                   62,622
                               -----------
 Foods and Beverages (0.1%)
 Katokichi..........     1,000     24,915
                               -----------
 Machinery and Equipment (0.3%)
 Komatsu Ltd.+......     3,000     28,925
 Tsukishima Kikai...     1,200     27,378
                               -----------
                                   56,303
                               -----------
                                  Aetna Generation Funds Semi-Annual Report   41
<PAGE>

Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 Japan (continued)
 Metals and Mining (0.1%)
 Nippon Steel Co....     7,000 $   25,259
                               -----------
 Pharmaceuticals (0.2%)
 Daiichi
   Pharmaceuticals  
   Co. Ltd..........     2,000     33,602
                               -----------
 Printing and Publishing (0.1%)
 Toppan Printing
   Co. Ltd..........     2,000     29,402
                               -----------
 Real Estate Investment Trusts (0.1%)
 Daibiru Corp.......     2,000     26,920
                               -----------
 Transportation (0.2%)
 East Japan         
   Railway Co.......         8     42,690
                               -----------
 Utilities - Electric (0.2%)
 Tohoku Electric    
   Power............     2,000     49,640
                               -----------
 Utilities - Telephone (0.4%)
 DDI Corp...........         5     42,910
 Nippon Telegraph &
   Telephone Corp...         5     38,709
                               -----------
                                   81,619
                               -----------
 Total Japan                      710,526
                               -----------
 Kenya (0.1%)
 Utilities - Electric (0.1%)
 Chilgener S.A. ADR.       500     11,188
 Empresa Nacional
   Electricidad SA  
   ADR..............       500      9,750
                               -----------
                                   20,938
                               -----------
 Total Kenya                       20,938
                               -----------
 Malaysia (0.2%)
 Chemicals (0.1%)
 Industrial Oxygen,
   Inc. Bhd.........    12,000     17,997
                               -----------
 Malaysia (continued)
 Diversified (0.0%)
 Oriental Holdings  
   Bhd..............     2,000 $   12,190
                               -----------

 Financial Services (0.1%)
 Lion Land Bhd......    14,000     17,740
                               -----------
 Total Malaysia                    47,927
                               -----------

 Netherlands (0.5%)
 Building Materials and Construction
   (0.1%)
 Koninklijke Volker
   Stevin N.V.......       150     10,184
                               -----------

 Electrical and Electronics (0.1%)
 Philips            
   Electronics N.V..       500     17,629
                               -----------

 Financial Services (0.1%)
 ABN Amro
   Holding N.V......       300     15,508
 ING Groep N.V......       200     15,420
                               -----------
                                   30,928
                               -----------

 Insurance (0.1%)
 Aegon N.V..........       576     27,392
                               -----------

 Retail (0.1%)
 Vendex
   International    
   N.V..............       600     17,169
                               -----------
 Total Netherlands                103,302
                               -----------

 Norway (0.3%)
 Medical Supplies (0.2%)
 Hafslund ASA.......     1,400     41,048
                               -----------

 Printing and Publishing (0.0%)
 Schibsted Group....     1,200     17,501
                               -----------

 Transportation (0.0%)
 Kvaerner AS........       400     16,407
                               -----------
 Total Norway                      74,956
                               -----------


42 See Notes to Portfolio of Investments
<PAGE>

Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    

 Philippines (0.1%)
 Utilities - Telephone (0.1%)
 Philippine Long
   Distance
   Telephone Co.....       400 $   20,336
                               -----------
 Total Philippines                 20,336
                               -----------

 Singapore (0.2%)
 Diversified (0.1%)
 Wing Tai Holdings..     8,000     20,711
                               -----------

 Transportation (0.1%)
 Singapore          
   Airlines Ltd.....     2,000     20,199
                               -----------
 Total Singapore                   40,910
                               -----------

 Spain (0.2%)
 Utilities - Electric (0.1%)
 Union Electrica
   Fenosa SA........     2,800     16,729
                               -----------

 Utilities - Telephone (0.1%)
 Telefonica de      
   Espana...........     1,000     17,783
                               -----------
 Total Spain                       34,512
                               -----------

 Sweden (0.2%)
 Electrical and Electronics (0.0%)
 Telefonaktiebolaget
   LM Ericsson......       550     11,126
                               -----------

 Home Furnishings & Appliances (0.1%)
 Electrolux AB      
   Class B+.........       300     15,094
                               -----------

 Metals and Mining (0.0%)
 Svenskt Stal AB
   (SSAB)...........     1,000     12,284
                               -----------

 Paper and Containers (0.1%)
 Stora Kopparbergs..       800     10,769
                               -----------
 Total Sweden                      49,273
                               -----------

 Switzerland (0.3%)
 Insurance (0.2%)
 Baloise Holding    
   Ltd..............        10 $   21,411
 Winterthur
   Schweizerische
   Versicherungs -
   Gesellschaft.....        20     12,517
                               -----------
                                   33,928
                               -----------

 Machinery and Equipment (0.1%)
 Georg Fischer AG...         5      5,945
 Sulzer AG..........        20     12,855
                               -----------
                                   18,800
                               -----------

 Retail (0.0%)
 Merkur Holding AG..        25      5,142
                               -----------
 Total Switzerland                 57,870
                               -----------

 United Kingdom (1.1%)
 Autos and Auto Equipment (0.1%)
 T & N Plc..........     4,500     12,155
                               -----------

 Commercial Services (0.0%)
 Inchcape Plc.......     1,444      6,371
                               -----------

 Diversified (0.1%)
 Harrisons &
   Crosfield Plc....     7,493     16,754
 Lonrho Plc.........     2,600      7,550
                               -----------
                                   24,304
                               -----------

 Financial Services (0.1%)
 Barclays Plc+......     1,900     20,984
                               -----------

 Foods and Beverages (0.1%)
 Allied Domecq Plc..     2,200     16,952
 Hillsdown          
   Holdings Plc.....     3,900     10,476
                               -----------
                                   27,428
                               -----------

 Media and Entertainment (0.1%)
 Ladbroke Group Plc.    10,000     29,337
                               -----------
                                  Aetna Generation Funds Semi-Annual Report   43
<PAGE>

Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    
 United Kingdom (continued)
 Oil and Gas (0.1%)
 Burmah Castrol Plc+       613 $    9,778
                               -----------

 Retail (0.2%)
 Asda Group Plc.....     8,000     13,655
 Burton Group Plc...    14,100     33,113
                               -----------
                                   46,768
                               -----------

 Transportation (0.1%)
 Peninsular &
   Oriental Steam
   Navigation  Co...     2,100     16,450
                               -----------

 Utilities - Electric (0.1%)
 National Power Plc
   ADR..............     1,150     30,475
                               -----------

 Utilities - Water (0.1%)
 Welsh Water Plc....     1,000     11,029
                               -----------
 Total United
   Kingdom                        235,079
                               -----------

 West Germany (0.1%)
 Pharmaceuticals (0.1%)
 Merck KGaA+........       400     14,890
                               -----------
 Total West Germany                14,890
                               -----------
 Total Common
   Stocks (cost     
   $9,756,894) .....           $11,279,967
                               -----------

 Preferred Stocks (0.4%)
 United States (0.2%)
 Banks (0.2%)
 BankAmerica Corp...       400     30,300
                               -----------

 Chemicals (0.0%)
 Union Carbide Corp.       100      4,550
                               -----------
 Total United States               34,850
                               -----------

 Austria (0.1%)
 Banks (0.1%)
   Creditanstalt-
   Bankverein.......       500 $   27,852
                               -----------
 Total Austria                     27,852
                               -----------

 Finland (0.1%)
 Electrical Equipment (0.1%)
 Nokia AB Class A...       800     28,507
                               -----------
 Total Finland                     28,507
                               -----------

 United Kingdom (0.0%)
 Utilities - Water (0.0%)
 Welsh Water Plc....         1          2
                               -----------
 Total United                           
   Kingdom                              2
                               -----------
 Total Preferred
   Stocks (cost     
   $83,515) ........           $   91,211
                               -----------

                      Principal  Market
                      Amount     Value
                      --------   -------

 Long-Term Bonds and Notes (6.1%)
 U.S. Treasury
   Note, 6.50%,     
   05/15/05.........$1,300,000 $1,283,336
 Mitsubishi Bank
   Ltd., 3.00%,     
   11/30/02.........    20,000     23,150
                               -----------
 Total Long-Term
   Bonds and Notes
   (cost            
   $1,378,741) .....           $1,306,486
                               -----------

 Short-Term Investments (38.6%)
 Baxter
   International
   Inc., Comm.       
   Paper, 5.55%,
   05/01/96.........   800,000    798,167
 Conagra, Inc.,
   Comm. Paper,
   5.44%, 05/08/96..   800,000    799,154
 Crown Cork & Seal
   Inc., Comm.
   Paper, 5.48%,    
   05/03/96.........   800,000    799,756


44 See Notes to Portfolio of Investments
<PAGE>

Portfolio of Investments
April 30, 1996 (Unaudited)
Aetna Legacy (continued)

                     Number of   Market     
                      Shares     Value      
                     ----------  -------    

 Dakota Certificates -
   Standard Credit
   Card Master
   Trust,           
   Asset-Backed
   Securities,
   5.31%, 05/15/96.. $ 800,000 $  798,348
 Fleet Mortgage
   Group Inc.,
   Comm. Paper,     
   5.36%, 05/01/96..   760,000    760,000
 Koch Industries,
   Inc., Comm.
   Paper, 5.36%,    
   05/01/96.........   635,000    635,000
 Lockheed Corp.,
   Comm. Paper,
   5.50%, 05/01/96..   800,000    799,877
 Mercury Finance
   Corp., Comm.
   Paper, 5.55%,    
   05/07/96.........   750,000    749,306
 Pennsylvania Power
   & Light Co.,
   Comm. Paper,     
   5.40%, 5/06/96...   800,000    799,400
 Source One
   Mortgage
   Services Corp.,
   Comm. Paper,     
   5.55%, 05/21/96..   800,000    797,533
 U.S. Treasury
   Bill, 4.71%,
   11/14/96, ++.....   550,000    534,567
 Total Short-Term
   Investments      
   (cost
   $8,271,643) .....           $8,271,108
                               -----------
  TOTAL
    INVESTMENTS--(cost
    $19,490,793)(a)           $20,948,772
 Other assets less  
   liabilities .....              452,353
                               -----------
 Total Net Assets ..          $21,401,125

  Notes to Portfolio of Investments

+Non-income producing security.

++Security pledged to cover initial
  margin deposits on open future
  contracts at April 30, 1996

(a) The cost of investments for federal income tax purposes are identical.
  Unrealized gains and losses, based on identified tax cost, at April 30, 1996
  are as follows:

 Unrealized gains ............ $1,683,728
 Unrealized losses ...........   (225,749)
                               ===========
 Net unrealized gain ......... $1,457,979
                               ===========

Category percentages are based on net assets.


Information concerning open futures contracts is shown below:

<TABLE>
<CAPTION>
                                             No. of    Initital   Expiration  Unrealized
                                            Contracts   Value       Date      Gain/(Loss)
                                            ---------  ---------  ---------   -----------
<S>                                             <C>    <C>         <C>         <C>    
All Ordinaries Shares Price Index Future        3      $131,960    June 96     $ 3,578
DAX-30 German Stock Index Future                1       165,012    June 96       3,130
Dutch Government Bonds Future                   2       314,275    June 96       1,690
French Notionals Index Future                   1       120,769    June 96       1,584
German Government Bond Future                   4       655,939    June 96       1,304
Italian Government Bond Future                  1       138,324    June 96       7,925
Long Gilt Future                                3       246,542    June 96      (3,283)
10 Year Canadian Government Bond Future         3       240,465    June 96      (5,832)
10 Year Swiss Bonds Future                      2       188,414    June 96       1,302
                                                                                =======
                                                                               $11,398
                                                                                =======
</TABLE>
                                                                            
 See Notes to Financial Statments.
                                  Aetna Generation Funds Semi-Annual Report   45

<PAGE>

Statements of Assets and Liabilities
April 30, 1996 (Unaudited)

          Aetna                    Aetna             Aetna             Aetna
     Generation Funds              Ascent          Crossroads          Legacy

Assets:
Investments, at market value   
  (Note 1) ....................   $22,885,989       $22,123,272      $20,948,772
Cash ..........................         1,975            40,661           22,181
Cash denominated in foreign
  currencies ..................        98,944           108,735           56,177
Receivable for:
  Investments sold ............       457,664           522,962          374,242
  Dividends and interest ......        38,839            51,479           55,103
  Fund shares sold ............           246             3,846            1,981
  Recoverable taxes ...........         1,858             1,257              894
  Prepaid insurance ...........         1,869             1,874            1,925
Gross unrealized gain on
  forward foreign currency     
  contracts (Note 4) ..........        35,045            18,262           12,839
                                   -----------       -----------     -----------
      Total assets ............    23,522,429        22,872,348       21,474,114
Liabilities:
Payable for:
  Investments purchased .......        77,985            55,937           45,887
  Fund shares redeemed ........            --                --            5,000
  Variation margin ............         4,076             3,574            3,816
  Other liabilities ...........        12,436            13,045           13,722
Gross unrealized loss on
  forward foreign currency      
  contracts  (Note 4) .........        11,556             5,577            4,564
                                   -----------       -----------     -----------
      Total liabilities .......       106,053            78,133           72,989
                                   -----------       -----------     -----------
NET ASSETS ....................   $23,416,376       $22,794,215      $21,401,125
                                   ===========       ===========     ===========
Net assets represented by:
Paid-in capital ...............   $19,517,252       $19,539,195      $18,848,929
Unrealized gain  on            
  investments .................     2,660,106         2,100,858        1,476,804
Undistributed  net investment  
  income ......................        71,611            99,645          128,771
Accumulated net realized gain
  on investments ..............     1,167,407         1,054,517          946,621
                                   ===========       ===========     ===========
NET ASSETS ....................   $23,416,376       $22,794,215      $21,401,125
                                   ===========       ===========     ===========
Capital Shares, $.001 par
  value:
  Outstanding .................     2,004,442         2,002,749        1,941,491
  Net Asset Value per share ...   $     11.68       $     11.38      $     11.02

Cost of Investments ...........   $20,266,799       $20,043,714      $19,490,793
Cost of foreign currencies ....   $    98,652       $   109,481      $    56,899


46   See Notes to Financial Statements.

<PAGE>

Statements of Operations
Six-month period ended April 30, 1996 (Unaudited)

          Aetna                       Aetna             Aetna            Aetna
     Generation Funds                 Ascent          Crossroads         Legacy

Investment income: (Note 1)
Dividends ........................   $  350,632       $  280,560     $  208,423
Interest .........................       37,175          146,326        240,254
                                      ----------       ----------     ----------
                                        387,807          426,886        448,677
Foreign taxes withheld ...........       (5,374)          (3,734)        (2,676)
                                      ----------       ----------     ----------
  Total investment income ........      382,433          423,152        446,001
                                      ----------       ----------     ----------

Investment Expenses: (Note 2)
Investment advisory fee ..........       87,866           86,436         82,281
Administrative service fees ......       27,458           27,011         25,713
Custody fees .....................       27,100           27,999         26,586
Transfer agent fees ..............        2,702            2,420          2,313
Directors' fees ..................        3,423            3,373          3,411
Audit fees .......................       10,731           10,731         10,731
Printing and postage .............       10,317           10,349         10,083
State and federal fees ...........       14,769           14,784         14,705
                                      ----------       ----------     ----------
  Total investment expenses ......      184,366          183,103        175,823
                                      ----------       ----------     ----------
Net investment income ............      198,067          240,049        270,178
                                      ----------       ----------     ----------

Realized and unrealized gain (loss):
  (Notes 1, 3 and 4)
Realized gain (loss) on:
  Sale of investments ............    1,020,874          887,961        826,171
  Futures and forward currency          106,688          135,775        109,540
    contracts ....................
  Foreign currency transactions ..       (1,962)          (3,592)        (3,954)
                                      ----------       ----------     ----------
    Net realized gain on          
      investments ................    1,125,600        1,020,144        931,757
                                      ----------       ----------     ----------
Net change in unrealized gain (loss) on:
  Investments ....................    1,150,078          761,790        368,604
  Futures and forward currency    
    contracts ....................       98,461           66,080         34,471
  Foreign currency transactions ..       (2,069)          (1,381)        (2,191)
                                      ----------       ----------     ----------
    Net change in unrealized gain
      on investments .............    1,246,470          826,489        400,884
                                      ----------       ----------     ----------
Net realized and change in        
  unrealized gain.................    2,372,070        1,846,633      1,332,641
                                      ----------       ----------     ----------
Increase  in net assets resulting
  from operations ................   $2,570,137       $2,086,682     $1,602,819
                                      ==========       ==========     ==========


 See Notes to Financial Statments.
                                  Aetna Generation Funds Semi-Annual Report   47

<PAGE>

Statements of Changes in Net Assets

<TABLE>
<CAPTION>
     Aetna Generation Funds                                 Aetna Ascent
                                                                          
                                                     Six-months       Period from
                                                       ended           January 4,
                                                     April 30,            1995
                                                        1996               to
                                                    (Unaudited)      October 31, 1995
                                                    -------------    ---------------
<S>                                                 <C>               <C>        
Net investment income ...........................   $   198,067       $   551,450
Net realized gain on investments ................     1,125,600         1,776,711
Net change in unrealized gain on investments ....     1,246,470         1,413,636
                                                     -----------       -----------
Increase in net assets resulting from operations      2,570,137         3,741,797
                                                     -----------       -----------

Distributions to Shareholders: (Note 1)
From net investment income ......................      (677,906)               --
From realized gain on investments ...............    (1,734,904)               --
                                                     -----------       -----------
Decrease in net assets from distributions to     
  shareholders .................................    (2,412,810)               --
                                                     -----------       -----------

From Fund Share Transactions: (Note 5)
Proceeds from shares sold .......................     1,775,060        25,819,671
Reinvestment of distributions ...................     2,412,809                --
Cost of shares redeemed .........................    (1,361,762)       (9,128,526)
                                                     -----------       -----------
Increase in net assets from fund share           
  transactions ..................................     2,826,107        16,691,145
                                                     -----------       -----------
Change in net assets ............................     2,983,434        20,432,942
                                                     -----------       -----------
Net assets:
Beginning of period .............................    20,432,942                --
                                                     ===========       ===========
End of period ...................................   $23,416,376       $20,432,942
                                                     ===========       ===========
End of period net assets includes undistributed
  net investment income .........................   $    71,611       $   551,450
                                                     ===========       ===========
</TABLE>


48  See Notes to Financial Statements.

<PAGE>

Statements of Changes in Net Assets

<TABLE>
<CAPTION>
     Aetna Generation Funds                                 Aetna Crossroads
                                                                          
                                                     Six-months       Period from
                                                       ended           January 4,
                                                     April 30,            1995
                                                        1996               to
                                                    (Unaudited)      October 31, 1995
                                                    -------------    ---------------
<S>                                                 <C>               <C>        
Net investment income ...........................   $   240,049       $   638,286
Net realized gain on investments ................     1,020,144         1,502,248
Net change in unrealized gain on investments ....       826,489         1,274,369
                                                     -----------       -----------
Increase in net assets resulting from operations      2,086,682         3,414,903
                                                     -----------       -----------

Distributions to Shareholders: (Note 1)
From net investment income ......................      (778,690)               --
From realized gain on investments ...............    (1,467,875)               --
                                                     -----------       -----------
Decrease in net assets from distributions to     
  shareholders ..................................    (2,246,565)               --
                                                     -----------       -----------

From Fund Share Transactions: (Note 5)
Proceeds from shares sold .......................     1,930,284        26,042,671
Reinvestment of distributions ...................     2,246,564                --
Cost of shares redeemed .........................    (1,592,678)       (9,087,646)
                                                     -----------       -----------
Increase in net assets from fund share           
  transactions ..................................     2,584,170        16,955,025
                                                     -----------       -----------
Change in net assets ............................     2,424,287        20,369,928
                                                     -----------       -----------
Net assets:
Beginning of period .............................    20,369,928                --
                                                     ===========       ===========
End of period ...................................   $22,794,215       $20,369,928
                                                     ===========       ===========
End of period net assets includes undistributed
  net investment income .........................   $    99,645       $   638,286
                                                     ===========       ===========
</TABLE>


 See Notes to Financial Statments.
                                  Aetna Generation Funds Semi-Annual Report   49

<PAGE>

Statements of Changes in Net Assets

<TABLE>
<CAPTION>
     Aetna Generation Funds                                 Aetna Legacy
                                                                          
                                                     Six-months       Period from
                                                       ended           January 4,
                                                     April 30,            1995
                                                        1996               to
                                                    (Unaudited)      October 31, 1995
                                                    -------------    ---------------
<S>                                                 <C>               <C>        
Net investment income ...........................   $   270,178       $   729,717
Net realized gain on investments ................       931,757         1,338,973
Net change in unrealized gain on investments ....       400,884         1,075,920
                                                     -----------       -----------
Increase in net assets resulting from operations      1,602,819         3,144,610
                                                     -----------       -----------

Distributions to Shareholders: (Note 1)
From net investment income ......................      (871,124)               --
From realized gain on investments ...............    (1,324,109)               --
                                                     -----------       -----------
Decrease in net assets from distributions to     
  shareholders ..................................    (2,195,233)               --
                                                     -----------       -----------

From Fund Share Transactions: (Note 5)
Proceeds from shares sold .......................     1,960,778        26,237,824
Reinvestment of distributions ...................     2,195,233                --
Cost of shares redeemed .........................    (1,813,008)       (9,731,898)
                                                     -----------       -----------
Increase in net assets from fund share           
  transactions ..................................     2,343,003        16,505,926
                                                     -----------       -----------
Change in net assets ............................     1,750,589        19,650,536
                                                     -----------       -----------
Net assets:
Beginning of period .............................    19,650,536                --
                                                     ===========       ===========
End of period ...................................   $21,401,125       $19,650,536
                                                     ===========       ===========
End of period net assets includes undistributed
  net investment income .........................   $   128,771       $   729,717
                                                     ===========       ===========
</TABLE>


50   See Notes to Financial Statements.


<PAGE>

Aetna Generation Funds
Notes to Financial Statements

April 30, 1996 (Unaudited)

1. Summary of Significant Accounting Policies

Aetna Series Fund, Inc. ("Company") is registered under the Investment Company
Act of 1940 as a diversified, open-end management investment company
incorporated under the laws of Maryland on June 17, 1991. The Articles of
Incorporation permit the Company to offer separate funds each of which has its
own investment objectives, policies and restrictions.

On January 4, 1995, Aetna Ascent, Aetna Crossroads, and Aetna Legacy ("Funds")
became available for sale. Aetna Ascent seeks to provide capital appreciation.
Aetna Crossroads seeks to provide total return (i.e., income and capital
appreciation, both realized and unrealized). Aetna Legacy seeks to provide total
return consistent with prservation of capital. Shares of each Fund are available
to all investors including employers and employees who utilize the Funds as
investment options under retirement plans. The Funds are authorized to offer two
classes of shares, the Select Class and the Adviser Class. At this time, it is
expected that these Funds will only offer the Select Class. The Select Class is
offered principally to institutions and is not subject to sales charges or
service fees.

Aetna Life Insurance and Annuity Company ("ALIAC") serves as the Investment
Adviser and principal underwriter to each Fund.

The accompanying financial statements of the Funds have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Althought actual results could differ from these estimates,
any such differences are expected to be immaterial to the net assets of the
Funds.

A. Valuation of Investments

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or, for over-the-counter securities,
at the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost which when combined with accrued interest
approximates market value. Securities for which market quotations are not
considered to be readily available are valued in good faith using methods
approved by the Board of Directors.

                                   Aetna Generation Funds Semi-Annual Report  51
<PAGE>

1. Summary of Significant Accounting Policies (continued)

The accounting records of the Funds are maintained in U.S. dollars. Investment
securities and other assets and liabilities denominated in a foreign currency
are translated into U.S. dollars at the prevailing rates of exchange at the end
of the period. 

Purchases and sales of securities, income receipts, and expense payments are
translated into U.S. dollars at the prevailing exchange rate on the respective
dates of the transactions.

B. Futures and Forward Foreign Currency Exchange Contracts

A futures contract is an agreement between two parties to buy and sell a
specific amount of a commodity, security or financial instrument including an
index of stocks at a set price on a future date. The Funds may enter into
futures contracts to manage the risk of changes in interest rates, equity
prices, currency exchange rates or in anticipation of future purchases and sales
of portfolio securities.

Upon entering into a futures contract, the Funds are required to deposit with a
broker, an amount (initial margin) equal to a percentage of the purchase price
indicated by the futures contract. Subsequent deposits (variation margin) are
received or paid each day by the Funds equal to the daily fluctuations in the
market value of the contract. These amounts are recorded by the Funds as
unrealized gains or losses. When a contract is closed, the Funds record a
realized gain or loss equal to the difference between the value of the contract
at the time it was opened and the value at the time it was closed. Generally,
futures contracts are closed prior to expiration.

A forward foreign currency exchange contract is an agreement to pay or receive
specific amounts of a currency at a future date in exchange for another currency
at an agreed upon exchange rate. The Funds may use forward foreign currency
exchange contracts to hedge certain foreign currency assets. Contracts are
recorded at market value and marked-to-market daily.

The risks associated with futures and foreign currency exchange contracts may
arise from an imperfect correlation between the change in market value of the
securities held by the Funds and the price of the contracts. Risks may also
arise from an illiquid secondary market, or from the inability of counterparties
to meet the terms of the contracts.

Realized and unrealized gains or losses on futures and foreign currency exchange
contracts are reflected in the accompanying financial statements. For federal
tax purposes, any futures contracts and forward foreign currency exchange
contracts which remain open at year end are marked-to-market and the resultant
net gain or loss is included in federal taxable income.


52

<PAGE>

1. Summary of Significant Accounting Policies (continued)

C. Illiquid and Restricted Securities

Illiquid securities are securities that are not readily marketable. Disposing of
illiquid investments may involve time-consuming negotiation and legal expenses,
and it may be difficult or impossible for the Funds to sell them promptly at an
acceptable price. Restricted securities are subject to legal or contractual
restrictions on resale and may not be publicly sold without registration under
the Federal Securities Act of 1933. Each Fund may invest up to 15% of its total
assets in illiquid securities. Illiquid and restricted securities are valued
using market quotations when readily available. In the absence of market
quotations, the securities are valued based upon their fair value determined
under procedures approved by the Board of Directors. The Funds will not pay the
costs of disposition of restricted securities other than ordinary brokerage
fees, if any. 

D. Federal Income Taxes 

As a qualified regulated investment company, each Fund is relieved of federal
income and excise taxes by distributing its net taxable investment income and
capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.

E. Distributions

Distributions are recorded on the ex-dividend date. Income and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally accepted accounting principles. These differences are
primarily due to differing treatments for foreign currency transactions and
losses deferred due to wash sales.

F. Other 

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on the trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are amortized over the life of the respective security. Dividend
income is recorded on the ex-dividend date. Realized gains and losses from
investment transactions are determined on an identified cost basis.

2. Investment Advisory, Management, Shareholder Service and Distribution Fees

Each Fund pays the Investment Adviser a monthly fee at an annual rate of 0.80%
based on its average daily net assets. As each Fund's net assets exceed
predetermined thresholds, lower advisory fees are applied.

The Company has entered into an administrative services agreement under which
ALIAC acts as administrator and provides certain administrative and shareholder
services and is responsible for the supervision of other service providers. Each
Fund pays ALIAC a monthly fee at an annual rate of 0.25% based on average daily
net assets. As each Fund's net assets exceed predetermined thresholds, lower
advisory fees apply.

                                   Aetna Generation Funds Semi-Annual Report  53

<PAGE>

3. Purchases and Sales of Investment Securities

Purchases and sales of investment securities, excluding short-term investments,
for the six-month period ended April 30, 1996 were:

                              Cost of          Proceeds
                             Purchases         from Sales
                            -------------    --------------
Aetna Ascent                  $9,463,256        $9,739,276
Aetna Crossroads               8,342,412         9,592,730
Aetna Legacy                   6,372,173         8,476,147

4. Forward Foreign Currency Exchange Contracts
                                                
At April 30, 1996, Aetna Ascent, Aetna Crossroads, and Aetna Legacy had the
following open forward foreign currency exchange contracts that obligate the
Funds to deliver currencies at specified future dates. The unrealized gains of
$23,489, $12,685, and $8,275, respectively, on these contracts are included in
the accompanying financial statements. The terms of the open contracts are as
follows:

<TABLE>
<CAPTION>
Aetna Ascent:

  Exchange    Currency to       U.S. $ Value    Currency to     U.S. $ Value    Unrealized
    Date     be Delivered     April 30, 1996    be Received   April 30, 1996      Gain
  --------  --------------    --------------    -----------   --------------    ----------
Contracts to Buy                                                                
- ----------------
<S>          <C>                   <C>         <C>                 <C>            <C>   
8/9/96           8,424              $8,424         10,000           $8,116          $(308)
              U.S. Dollar                       Swiss Franc                     
- -------------------------------------------------------------------------------------------
8/13/96         24,000              24,000        120,000           23,291           (709)
              U.S. Dollar                       French Franc                    
- -------------------------------------------------------------------------------------------
6/14/96         278,087            278,087        181,000          271,410         (6,677)
              U.S. Dollar                      British Pound                    
- -------------------------------------------------------------------------------------------
6/16/96         20,833              20,833       2,200,000          21,139            306
              U.S. Dollar                       Japanese Yen                    
- -------------------------------------------------------------------------------------------
6/19/96         176,960            176,960       18,600,000        178,790          1,830
              U.S. Dollar                       Japanese Yen                    
- -------------------------------------------------------------------------------------------
Contracts to Sell                                                               
- -----------------
8/9/96          103,000             83,599         86,759           86,759          3,160
              Swiss Franc                       U.S. Dollar                     
- -------------------------------------------------------------------------------------------
9/3/96          42,000              27,611         28,791           28,791          1,180
                German                          U.S. Dollar                     
             Deutschemark                                                       
- -------------------------------------------------------------------------------------------
8/13/96         755,000            146,542        148,912          148,912          2,370
             French Franc                       U.S. Dollar                     
- -------------------------------------------------------------------------------------------
6/14/96         268,000            401,866        409,136          409,136          7,270
             British Pound                      U.S. Dollar                     
- -------------------------------------------------------------------------------------------
6/19/96       36,200,000           347,968        364,938          364,938         16,970
             Japanese Yen                       U.S. Dollar                     
- -------------------------------------------------------------------------------------------
9/13/96       70,220,000           682,750        678,888          678,888         (3,862)
             Japanese Yen                       U.S. Dollar                     
- -------------------------------------------------------------------------------------------
10/18/96        20,000             118,103        120,062          120,062          1,959
             Dutch Guilder                      U.S. Dollar                     
- -------------------------------------------------------------------------------------------
                                                                                  $23,489
                                                                              =============
</TABLE>

54
<PAGE>

4. Forward Foreign Currency Exchange Contracts (Continued)

<TABLE>
<CAPTION>
Aetna Crossroads:

  Exchange    Currency to       U.S. $ Value    Currency to     U.S. $ Value    Unrealized
    Date     be Delivered     April 30, 1996    be Received   April 30, 1996    Gain (Loss)
  --------  --------------    --------------    -----------   --------------    ----------
<S>           <C>                <C>          <C>                <C>            <C>   
Contracts to Buy                                                                
- ----------------
8/9/96            8,424           $8,424          10,000          $8,116          $(308)
               U.S. Dollar                     Swiss Franc                     
- -----------------------------------------------------------------------------------------
8/13/96          16,000           16,000          80,000          15,528           (472)
               U.S. Dollar                     French Franc                    
- -----------------------------------------------------------------------------------------
6/14/96          185,832         185,832         121,000         181,440         (4,392)
               U.S. Dollar                    British Pound                    
- -----------------------------------------------------------------------------------------
6/19/96          30,699           30,699        3,200,000         30,760             61
               U.S. Dollar                     Japanese Yen                    
- -----------------------------------------------------------------------------------------
Contracts to Sell                                                              
- -----------------                                                           
8/9/96           73,000           59,250          61,489          61,489          2,239
               Swiss Franc                     U.S. Dollar                   
- -----------------------------------------------------------------------------------------
9/3/96           28,000           18,407          19,194          19,194            787
                 German                        U.S. Dollar                     
              Deutschemark                                                     
- -----------------------------------------------------------------------------------------
8/13/96          520,000         100,929         102,562         102,562          1,633
              French Franc                     U.S. Dollar                     
- -----------------------------------------------------------------------------------------
6/14/96          192,000         287,904         293,112         293,112          5,208
              British Pound                    U.S. Dollar                     
- -----------------------------------------------------------------------------------------
6/19/96        17,800,000        171,100         177,671         177,671          6,571
              Japanese Yen                     U.S. Dollar                     
- -----------------------------------------------------------------------------------------
9/13/96        48,710,000        473,609         473,204         473,204           (405)
              Japanese Yen                     U.S. Dollar                     
- -----------------------------------------------------------------------------------------
10/18/96         180,000         106,293         108,056         108,056          1,763
              Dutch Guilder                    U.S. Dollar                     
- -----------------------------------------------------------------------------------------
                                                                                $12,685
                                                                             ============
                                                                          
</TABLE>



                                   Aetna Generation Funds Semi-Annual Report  55
<PAGE>

4. Forward Foreign Currency Exchange Contracts (Continued)

<TABLE>
<CAPTION>
Aetna Legacy:

  Exchange    Currency to       U.S. $ Value    Currency to     U.S. $ Value    Unrealized
    Date     be Delivered     April 30, 1996    be Received   April 30, 1996    Gain (Loss)
  --------  --------------    --------------    -----------   --------------    ----------
<S>           <C>                <C>            <C>               <C>            <C>   
Contracts to Buy
- ----------------
8/9/96            8,424           $8,424           10,000          $8,116         $(308)
               U.S. Dollar                       Swiss Franc                     
- ------------------------------------------------------------------------------------------
8/13/96          10,000           10,000           50,000           9,705          (295)
               U.S. Dollar                      French Franc                     
- ------------------------------------------------------------------------------------------
6/14/96          112,143         112,143           73,000         109,464        (2,679)
               U.S. Dollar                      British Pound                    
- ------------------------------------------------------------------------------------------
6/19/96          52,302           52,302          5,500,000        52,868           566
               U.S. Dollar                      Japanese Yen                     
- ------------------------------------------------------------------------------------------
Contracts to Sell                                                                
- -----------------                                                                
8/9/96           60,000           48,699           50,539          50,539         1,840
               Swiss Franc                       U.S. Dollar                     
- ------------------------------------------------------------------------------------------
9/3/96           21,000           13,805           14,395          14,395           590
                 German                          U.S. Dollar                     
              Deutschemark                                                       
- ------------------------------------------------------------------------------------------
8/13/96          340,000          65,992           67,062          67,062         1,070
              French Franc                       U.S. Dollar                     
- ------------------------------------------------------------------------------------------
6/14/96          131,000         196,435           199,988        199,988         3,553
              British Pound                      U.S. Dollar                     
- ------------------------------------------------------------------------------------------
6/19/96        15,200,000        146,108           150,054        150,054         3,946
              Japanese Yen                       U.S. Dollar                     
- ------------------------------------------------------------------------------------------
9/13/96        39,700,000        386,004           384,722        384,722        (1,282)
              Japanese Yen                       U.S. Dollar                     
- ------------------------------------------------------------------------------------------
10/18/96         130,000          76,767           78,041          78,041         1,274
              Dutch Guilder                      U.S. Dollar                     
- ------------------------------------------------------------------------------------------
                                                                                 $8,275
                                                                              ============
</TABLE>
                                         
56
<PAGE>

5. Authorized Capital Shares and Capital Share Transactions

Each Fund is authorized to issue 100 million shares. Share transactions for each
Fund were as follows:

                                                     Aetna Ascent

                                          Six-month
                                        period ended         January 4 to
                                       April 30, 1996      October 31, 1995
                                           ---------          -----------
Shares sold                                 152,320            2,573,924
Shares issued upon reinvestment             219,147                    0
Shares redeemed                            (117,753)            (823,196)
                                           ---------          -----------
Net increase                                253,714            1,750,728
                                           =========          ===========

                                                  Aetna Crossroads

                                          Six-month
                                        period ended         January 4 to
                                       April 30, 1996      October 31, 1995
                                           ---------          -----------
Shares sold                                 240,383            2,593,512
Shares issued upon reinvestment             135,288                    0
Shares redeemed                            (139,530)            (826,904)
                                           ---------          -----------
Net increase                                236,141            1,766,608
                                           =========          ===========

                                                   Aetna Legacy
                
                                          Six-month
                                        period ended         January 4 to
                                       April 30, 1996      October 31, 1995
                                           ---------          -----------
Shares sold                                 176,447            2,612,101
Shares issued upon reinvestment             206,513                    0
Shares redeemed                            (164,326)            (889,244)
                                           ---------          -----------
Net increase                                218,634            1,722,857
                                           =========          ===========

As of April 30, 1996, ALIAC owned 1,799,920 shares of Aetna Ascent, 1,751,052
shares of Aetna Crossroads and 1,740,855 shares of Aetna Legacy.




                                   Aetna Generation Funds Semi-Annual Report  57
<PAGE>

Financial Highlights

Selected data for a fund share outstanding throughout each period:

          Aetna Generation Funds                                Aetna Ascent

<TABLE>
<CAPTION>
                                                          Six-months      Period
                                                           ended           from
                                                          April 30,  January 4, 1995
                                                            1996        to October
                                                         (Unaudited)     31, 1995
                                                          ---------     ------------
<S>                                                       <C>            <C>    
Net asset value, beginning of period ...................  $ 11.67        $ 10.00
  Income from investment operations:                                   
  Net investment income ................................     0.10           0.25
  Net realized and change in unrealized gain (loss) ....     1.26           1.42
                                                           -------        --------
    Total ..............................................     1.36           1.67
  Less distributions:                                                  
  From net investment income ...........................    (0.38)            --
  From net realized gain ...............................    (0.97)            --
                                                           =======        ========
Net asset value, end of period .........................  $ 11.68        $ 11.67
                                                           =======        ========
                                                                       
Total return ...........................................    12.38%         16.70%
Net assets, end of period (000's) ......................  $23,416        $20,433
Ratio of total investment expenses to average net       
  assets* ..............................................     1.68%          1.38%
Ratio of net investment income to average net assets* ..     1.80%          2.80%
Portfolio turnover rate* ...............................    89.05%        164.09%
Average commission rate paid per share .................  $0.0572             --
</TABLE>
                                                                     
*Annualized for periods of less than one year.

Per share data calculated using average number of shares outstanding throughout
the period.

58
<PAGE>

Financial Highlights

Selected data for a fund share outstanding throughout each period:

          Aetna Generation Funds                            Aetna Crossroads

<TABLE>
<CAPTION>
                                                          Six-months      Period
                                                           ended           from
                                                          April 30,  January 4, 1995
                                                            1996        to October
                                                         (Unaudited)     31, 1995
                                                          ---------     ------------
<S>                                                        <C>           <C>    
Net asset value, beginning of period ...................   $ 11.53       $ 10.00
  Income from investment operations:                                   
  Net investment income ................................      0.13          0.29
  Net realized and change in unrealized gain (loss) ....      0.98          1.24
                                                            -------       --------
    Total ..............................................      1.11          1.53
  Less distributions:                                                  
  From net investment income ...........................     (0.44)           --
  From net realized gain ...............................     (0.82)           --
                                                            =======       ========
Net asset value, end of period .........................   $ 11.38       $ 11.53
                                                            =======       ========
                                                                       
Total return ...........................................     10.12%        15.30%
Net assets, end of period (000's) ......................   $22,794       $20,370
Ratio of total investment expenses to average net       
  assets* ..............................................      1.70%         1.40%
Ratio of total investment income to average net assets*       2.22%         3.26%
Portfolio turnover rate* ...............................     91.31%       166.93%
Average commission rate paid per share .................   $0.0568           --
                                                                      
</TABLE>
*Annualized for periods of less than one year.

Per share data calculated using average number of shares outstanding throughout
the period.





                                   Aetna Generation Funds Semi-Annual Report  59
<PAGE>

Financial Highlights

Selected data for a fund share outstanding throughout each period:

          Aetna Generation Funds                                Aetna Legacy

<TABLE>
<CAPTION>
                                                          Six-months      Period
                                                           ended           from
                                                          April 30,  January 4, 1995
                                                            1996        to October
                                                         (Unaudited)     31, 1995
                                                          ---------     ------------
<S>                                                         <C>          <C>    
Net asset value, beginning of period ...................    $ 11.41      $ 10.00
  Income from investment operations:
  Net investment income ................................       0.15         0.33
  Net realized and change in unrealized gain (loss) ....       0.72         1.08
                                                             -------      --------
    Total ..............................................       0.87         1.41
  Less distributions:
  From net investment income ...........................      (0.50)          --
  From net realized gain ...............................      (0.76)          --
                                                             =======      ========
Net asset value, end of period .........................    $ 11.02      $ 11.41
                                                             =======      ========

Total return ...........................................       8.03%       14.10%
Net assets, end of period (000's) ......................    $21,401      $19,651
Ratio of total investment expenses to average net       
  assets* ..............................................       1.71%        1.42%
Ratio of total investment income to average net assets*        2.63%        3.75%
Portfolio turnover rate* ...............................      86.26%      179.88%
Average commission rate paid per share .................    $0.0530           --
</TABLE>

*Annualized for periods of less than one year.

Per share data calculated using average number of shares outstanding throughout
the period.

60
<PAGE>

                     [This page intentionally left blank.]


<PAGE>

                     [This page intentionally left blank.]


<PAGE>

                     [This page intentionally left blank.]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission