SCHWERMAN TRUCKING CO
10-Q, 1995-08-09
TRUCKING (NO LOCAL)
Previous: ROCKWELL INTERNATIONAL CORP, 10-Q, 1995-08-09
Next: SOUTHERN PACIFIC TRANSPORTATION CO, 10-Q, 1995-08-09





FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C.  20549


Quarterly Report Under Section 13 or 15(d)


of the Securities Exchange Act of 1934


For Quarter Ended   June 24, 1995
Commission file number        1-2936


                SCHWERMAN TRUCKING CO.
(Exact name of registrant as specified in its charter)


            Wisconsin                                   39-076739739
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                    Identification No.)


P. O. Box 1601, 611 South 28 Street, Milwaukee, WI  53201
(Address of principal executive offices)       (Zip Code)


                    414/671-1600
(Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all
reports  required to be filed by Section 13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12  months
(or for such shorter period that the registrant was required to
file  such  reports), and (2) has been subject to  such  filing
requirements for the past 90 days.

                         Yes [X]    No [ ].




APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                      Outstanding at
                  Class               July 31, 1995
                  -----               --------------
           Common, $1 par value:             422,089



<PAGE>
                 SCHWERMAN TRUCKING CO. AND SUBSIDIARIES

                                   INDEX
                                   -----
                                                       Page No.
                                                       --------
PART I.  Financial Information:

       Consolidated Condensed Balance Sheet at
       June 24, 1995 and March 25, 1995                      3

       Consolidated Condensed Statements of Income for the
       three months ended June 24, 1995 and June 25, 1994    4

       Consolidated Condensed Statements of Cash Flows
       for the three months ended June 24, 1995
       and June 25, 1994                                     5

       Notes to Consolidated Condensed Financial Statements  6

       Management's Discussion and Analysis of Financial
       Condition and Results of Operations                   7



PART II.  Other Information                                  8

<PAGE>
<TABLE>
                 SCHWERMAN TRUCKING CO. AND SUBSIDIARIES
                  CONSOLIDATED CONDENSED BALANCE SHEETS
<CAPTION>
                                              JUNE 24,       MARCH 25,
                                                1995            1995
                                              ----------     -----------
                                              (Unaudited)
<S>                                           <C>            <C>
ASSETS
Current Assets:
    Cash and cash equivalents                 $   184,555    $    87,702
    Accounts receivable (less allowances for
      losses of $40,000)                        5,266,985      4,133,229
    Other accounts and notes receivable         1,110,010      1,262,769
    Operating supplies and parts                1,010,678      1,042,136
    Tires in service                              797,853        745,540
    Prepaid expenses                              483,046        615,367
    Other current assets                          215,805        218,319
                                              -----------    -----------
                                                9,068,932      8,105,062

Property, plant and equipment at cost          52,809,821     48,899,216
Less accumulated depreciation and amort.      (32,549,186)   (31,839,996)
                                              -----------    -----------
                                               20,260,635     17,059,220

Receivable from parent and affiliates           1,468,070      1,248,363
Other non-current assets                        1,248,913      1,145,008
                                              -----------    -----------
                                              $32,046,550    $27,557,653
                                              ===========    ===========
</TABLE>
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                           <C>            <C>
Current Liabilities:
    Current portion of long-term debt         $ 3,009,871    $ 2,226,147
    Accounts payable                            2,033,764      2,291,342
    Accrued liabilities                         3,876,996      3,499,759
    Income taxes payable                          206,107         84,128
    Deferred income taxes- current                367,659        367,659
                                              -----------    -----------
                                                9,494,397      8,469,035


Long-term debt                                 12,224,248      9,485,233
Deferred income taxes                           1,342,596      1,174,596
Other non-current liabilities                   1,124,518      1,089,518

Stockholders' Equity
    Preferred stock                             1,497,470      1,497,470
    Common stock                                  422,089        422,089
    Additional paid-in capital                    232,792        232,792
    Retained earnings                           5,708,440      5,186,920
                                              -----------    -----------
                                                7,860,791      7,339,271
                                              -----------    -----------
                                              $32,046,550    $27,557,653
                                              ===========    ===========
<FN>
The accompanying notes are an integral part of the
condensed consolidated financial statements.
</TABLE>

<PAGE>
<TABLE>
                 SCHWERMAN TRUCKING CO. AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                               (UNAUDITED)
<CAPTION>
                                    ------Three Months Ended-----
                                      June 24,       June 25,
                                       1995           1994
                                    -----------    -----------
<S>                                 <C>            <C>
Revenues
   Operating revenues               $15,295,427    $15,488,916
   Equipment and other rentals          216,801        169,625
   Other                                590,031        597,675
                                    -----------    -----------
                                     16,102,259     16,256,216
Operating Expenses
   Salaries, wages and fringe
     benefits                         7,196,810      6,886,995
   Fuel and fuel taxes                1,556,073      1,545,122
   Parts, repairs and tires             953,684        952,200
   Insurance and workers'
     compensation                     1,121,117      1,279,938
   Depreciation and amortization        888,920        759,070
   Purchased transportation           1,339,206      1,562,132
   Rent expense                         302,594        378,560
   Other operating expenses           1,525,998      1,441,283
   (Gain) on disposal of property,
     plant and equipment, net           (23,602)      (145,548)
                                    -----------    -----------
                                     14,860,800     14,659,752

                                    -----------    -----------
   Operating income                   1,241,459      1,596,464
Interest expense, net                   357,733        294,124
                                    -----------    -----------
Income before taxes                     883,726      1,302,340
Federal and state income taxes          336,000        521,000
                                    -----------    -----------
   Net income                           547,726        781,340
Dividends on preferred shares           (26,206)       (26,206)
                                    -----------    -----------
   Net income applicable common
     shares                        $   521,520     $   755,134
                                    ===========    ===========

Weighted Average Number of Common
   Shares Outstanding                   422,089        422,089
                                    ===========    ===========

Net Income Per Common Share         $      1.24    $      1.79
                                    ===========    ===========


<FN>
The accompanying notes are an integral part of the
condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                 SCHWERMAN TRUCKING CO. AND SUBSIDIARIES
             CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)
<CAPTION>
                                             ----Three Months Ended---
                                                June 24,      June 25,
                                                  1995          1994
                                             -----------   -----------
<S>                                          <C>           <C>
Cash flows from operating activities:
   Net income (loss)                         $   547,726   $   781,340
   Adjustments to reconcile net income
     (loss) to net cash provided by
      operating activities:
       Depreciation and amortization             888,920       759,070
       Provision for deferred income taxes       168,000       260,500
       (Gain) loss on disposal of
         property, plant and equipment           (23,602)     (145,548)
       Change in assets and liabilities:
         Accounts and notes receivable          (980,997)   (1,680,731)
         Operating supplies and parts             31,458       (10,342)
         Tires in service, prepaid expenses
           and other current assets               82,522       242,893
         Receivable from parent and affiliates  (219,707)       48,697
         Other noncurrent assets                (103,905)       60,454
         Accounts payable                       (257,578)       70,445
         Accrued liabilities                     377,237       270,308
         Income taxes payable                    121,979       118,416
         Other noncurrent liabilities             35,000        (5,200)
                                             -----------   -----------
             Net cash provided by (used in)
               operating activities              667,053       770,302

Cash flows from investing activities:
   Proceeds from sale of property, plant
     and equipment                                46,600       233,027
   Payments for property, plant and equipment   (510,514)     (203,081)
                                             -----------   -----------
            Net cash provided by (used in)
              investing activities              (463,914)       29,946

Cash flows from financing activities:
   Proceeds from long-term debt                  927,953       925,801
   Payments of long-term debt                 (1,008,033)   (1,692,971)
   Redemption of preferred stock                      --       (12,477)
   Preferred stock dividends                     (26,206)      (26,206)
                                             -----------   -----------
             Net cash provided by (used in)
               financing activities             (106,286)     (805,853)
                                             -----------   -----------
Increase(decrease) in cash and equivalents        96,853        (5,605)
Cash and cash equivalents:
     Beginning of year                            87,702        92,151
                                             -----------   -----------
     End of quarter                          $   184,555   $    86,546
                                             ===========   ===========
Cash paid during the year for:
   Interest                                  $   327,213   $   272,288
   Income taxes                              $    46,021   $   142,084

<FN>
The accompanying notes are an integral part of the
condensed consolidated financial statements.
</TABLE>

<PAGE>

                 SCHWERMAN TRUCKING CO. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1. CONDENSED FINANCIAL STATEMENTS

   In   the  opinion  of  management,  the  accompanying  unaudited
   consolidated   condensed   financial  statements   contain   all
   adjustments  (consisting  of  only  normal  recurring  accruals)
   necessary to present fairly the consolidated financial  position
   of  Schwerman Trucking Co. and Subsidiaries as of June 24,  1995
   and  March  25, 1995, and the consolidated statements of  income
   for  the three months ended June 24, 1995 and June 25, 1994  and
   consolidated statements of cash flows for the three months  then
   ended.

   The  results of operations for the three months ended  June  24,
   1995  and  June 25, 1994 are not necessarily indicative  of  the
   results to be expected for a full year.

   Certain information and financial statement disclosures normally
   included  in  financial statements prepared in  accordance  with
   Generally Accepted Accounting Principles have been condensed  or
   omitted  pursuant to S.E.C. rules and regulations.  The  Company
   believes  that  the disclosures made are adequate  to  make  the
   information  not misleading.  These financial statements  should
   be  read in conjunction with the financial statements and  notes
   thereto   included   in the  Company's Form 10-K  for  the  year
   ended March 25, 1995.

2. STATEMENT OF CASH FLOWS

   The Company had non-cash property, plant and equipment additions
   totaling  $3,602,819 and $4,907,075 for the three  months  ended
   June  24,  1995  and  June  25, 1994, respectively,  which  were
   financed through capital leases and equipment obligations.
   


<PAGE>

       Management's Discussion and Analysis of Financial Condition

                        and Results of Operations

RESULTS OF OPERATIONS

Revenues  for  the  three months ended June 24, 1995 were  approximately
$154,000 or 1.0% lower than the comparable three-month period of  fiscal
1995.   The decrease in revenue is due to a 2.7% decrease in the  number
of loads hauled this quarter compared to last year's first quarter and a
1.9%  decrease in miles for the quarter.  These decreases in volume were
offset in part by modest rate increases instituted by the Company.

The  Company's  customers  are shippers of dry and  liquid  commodities.
During fiscal 1995, 65% of the Company's shipments were dry cement  and,
consequently, the Company's business is very seasonal.  Dry  and  liquid
chemicals, fertilizers and food products account for a large portion  of
the remaining commodities.

Operating  expenses increased by approximately $201,000 or 1.4%  in  the
current  quarter  compared  to the same  period  of  fiscal  1995.   The
increase  in  operating  expenses is result  of:  (1)  the  increase  in
depreciation expense as a result of acquiring 56 new tractors  in  April
1995; (2) the increase in other operating expenses resulting from higher
license  and  registration  costs due  to  a  larger  fleet  of  company
tractors;  and (3) a $24,000 gain in the current quarter on disposal  of
property,  plant and equipment versus a $146,000 gain in the  comparable
quarter  of  fiscal 1995.  In addition, the reduction in the  number  of
loads  hauled  by  owner operators in the current  year  resulted  in  a
decrease  in  purchased  transportation  expense  and  an  increase   in
salaries,  wages, and fringe benefits expense and fuel  and  fuel  taxes
expense.


FINANCIAL CONDITION

Total  notes  payable and long-term debt was $15,243,000 and $11,711,000
at  June  24,  1995  and March 25, 1995, respectively.   The  $3,532,000
increase  in  debt is primarily the result of a $3,603,000  increase  in
capital  leases  and  equipment obligations  for  the  purchase  of  new
equipment.   The $1,008,000 reduction in debt due to the Company  making
its  scheduled  debt  payments was largely offset  by  the  $928,000  of
proceeds from additional long-term debt.


CASH FLOWS

The  Company had a net increase in cash of $97,000 for the three  months
ended  June  24,  1995 versus a $6,000 decrease in cash  for  the  three
months  ended June 25 1994.   The Company has paid $26,000 in  preferred
stock  dividends  for the  three  months  ended  June 24, 1995, and  has
deposited $40,000 into the preferred stock sinking fund.


<PAGE>

                       PART II - OTHER INFORMATION



Item 3.    Defaults Upon Senior Securities

       None



Item 6.  Exhibits and Reports on Form 8-K

            (a) Exhibits - None

            (b) Reports on Form 8-K - None





       Pursuant to the requirements of the Securities Exchange

Act of 1934, the Company has duly caused this report to be signed

on its behalf by the undersigned hereunto duly authorized.

                                       SCHWERMAN TRUCKING CO.
                                       Registrant



August 3, 1995                    BY:  Jack F. Schwerman
Date                                   Jack F. Schwerman
                                       Chairman of the Board,
                                       President and Treasurer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission