RAILTEX INC
10-K, 1998-03-31
RAILROADS, LINE-HAUL OPERATING
Previous: CENTRAL EQUITY TRUST UTILITY SERIES 11, 24F-2NT, 1998-03-31
Next: SEPRACOR INC /DE/, 10-K, 1998-03-31



                          UNITED STATES SECURITIES AND
                               EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X]     Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
                      Act of 1934 for the fiscal year ended
                                DECEMBER 31, 1997

                                       or

[ ]     Transition report pursuant to section 13 or 15(d) of the Securities
              Exchange Act of 1934 for the transition period from
                 _____________________ to _____________________

                        Commission File Number 34-022552

                                  RAILTEX, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                   TEXAS                                      74-1948121
      (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                      Identification Number)

               4040 Broadway, Suite 200
                  SAN ANTONIO, TEXAS                                  78209
        (Address of principal executive offices)                     Zip Code)

        Registrant's telephone number,
             including area code:                               (210) 841-7600

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock, 
     $0.10 par value

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                     [X] YES                  [ ] NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value (based on the closing sales price on March 20, 1998
as reported by the Nasdaq National Market) of the voting stock of the Registrant
held by non-affiliates of the Registrant was approximately $137.8 million. For
the sole purpose of making this calculation, the term "non-affiliate" has been
interpreted to exclude directors and executive officers of the Registrant. Such
interpretation is not intended to be, and should not be construed to be, an
admission by the Registrant or such directors or executive officers that such
directors and executive officers are "affiliates" of the Registrant, as that
term is defined under the Securities Exchange Act of 1934.

Indicate the number of shares outstanding of the Registrant's Common Stock as of
March 20, 1998: 9,186,199

DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Company's Proxy Statement for its annual meeting of
shareholders are incorporated by reference into Items 10, 11, 12 and 13 of Part
III. The registrant intends to file such Proxy Statement no later than 120 days
after the end of the fiscal year covered by this Form 10-K.
<PAGE>
                                TABLE OF CONTENTS

                                     PART I

ITEM                                                                     PAGE
- ----                                                                     ----
   1.  Business..................................................           3
   2.  Properties................................................          14
   3.  Legal Proceedings.........................................          20
   4.  Submission of Matters to a Vote of Security Holders.......          20


                                     PART II

   5.  Market for the Registrant's Common Equity and Related 
          Stockholder Matters......................................        23

   6.  Selected Consolidated Financial and Operating Data..........        24
   7.  Management's Discussion and Analysis of Financial Condition 
           and Results of Operations................................       25
   8.  Financial Statements.........................................       36
   9.  Changes in and Disagreements with Accountants on Accounting 
           and Financial Disclosure.................................       61




                                    PART III

  10.  Executive Officers of the Registrant..........................     62
  11.  Executive Compensation.........................................    62
  12.  Security Ownership of Certain Beneficial Owners and Management.    62
  13.  Certain Relationships and Related Transactions ................    62

                                     PART IV


  14.  Exhibits and Reports on Form 8-K...............................    63

                                       2
<PAGE>
    This Form 10-K contains certain "forward-looking" statements as such term is
defined in The Private Securities Litigation Reform Act of 1995 and information
relating to RailTex, Inc. and its subsidiaries that are based on
the beliefs of the Company's management. When used in this report, the words
"anticipate," "believe," "estimate," "expect" and "intend" and words or phrases
of similar import, as they relate to the Company or its subsidiaries or Company
management, are intended to identify forward-looking statements. Such statements
reflect the current risks, uncertainties and assumptions related to certain
factors including, without limitation, competitive factors, general economic
conditions, customer relations, relationships with vendors, the interest rate
environment, governmental regulation and supervision, seasonality, technological
change, changes in industry practices, one-time events and other factors
described herein and in other filings made by the Company with the Securities
and Exchange Commission. Based upon changing conditions, should any one or more
of these risks or uncertainties materialize, or should any underlying
assumptions prove incorrect, actual results may vary materially from those
described herein as anticipated, believed, estimated, expected, or intended. The
Company does not intend to update these forward-looking statements.

                                     PART I

ITEM 1.  BUSINESS

    RailTex, Inc. ("RailTex" or the "Company") is the leading operator of short
line freight railroads in North America, based on total track miles and the
number of railroads operated. References to RailTex or the Company mean RailTex,
Inc. and, unless the context indicates otherwise, its consolidated subsidiaries.
The Company, through its subsidiaries, operates over 3,900 miles of track in 22
states, Canada and Mexico. In 1997, RailTex railroads transported almost 490,000
carloads of freight for more than 900 customers. Traffic which originated or
terminated on RailTex's lines generated more than 86.0% of the Company's total
freight revenues in 1997.

    The Company built its portfolio of railroads through purchase, lease or
contract to operate. Of the 30 railroads RailTex has acquired to date, 19 are
owned, four are leased, four are partially owned and partially leased, two are
operated under long-term contracts and one ceased operations in 1996. RailTex
began operating its first railroad in 1984.

    The Company also currently owns an approximate 10.0% equity interest in the
Ferrovia Centro Atlantica, S.A. ("FCA") which operates an approximately 4,400
mile railroad in central and eastern Brazil and owns an approximate 6.0%
interest in the Ferrovia Sul Atlantico, S.A. ("FSA") which operates a 4,200 mile
railroad in southern Brazil. In February 1997, 2.8 million shares of preferred
stock in FCA were sold for approximately R2.9 million (U.S. $2.8 million) to
fund a portion of the investment in FSA.

    In February 1997, a wholly owned subsidiary of the Company, Indiana and Ohio
Railway Company, purchased substantially all of the assets of the former
Detroit, Toledo and Ironton Railroad ("DTI") from Grand Trunk Western Railroad,
Inc., a subsidiary of Canadian National ("CN"), for $22.0 million. IORY acquired
146 miles of track and with trackage rights will operate over 255 miles of track
between Detroit, Michigan and Cincinnati, Ohio.
     

    In April 1997, the Company acquired for $400,000 from the Greenville
Northern Railway, approximately 12 miles of track which is being operated as
part of the Carolina Piedmont Railroad, a division of the Company's South
Carolina Central Railroad Company, Inc.

    The Company's strategy is to grow through (i) additions to its portfolio of
short line railroad properties, primarily through strategic acquisitions of
Class I railroad divestitures or independently owned shortlines which complement
RailTex's current base of railroad properties, (ii) creation of new business on
currently owned properties, and (iii) improvement in the operating performance
of newly added and currently operated properties. RailTex believes its expertise
in adding railroad properties to its portfolio and its focus on customer
service, employee productivity and operating efficiency position it to implement
effectively its strategy.

                                       3
<PAGE>
    Since deregulation of the U.S. and Canadian railroad industries in the
1980's, major North American railroads have taken steps to improve profitability
and increase market share by streamlining their operations. These major
railroads have generally concentrated their management and marketing attention
on core, long-haul routes, while divesting (through sale or lease) many of their
branch lines to smaller and more cost-efficient freight railroad operators such
as RailTex. These short line "feeder" railroads typically serve multiple
industries located along branch lines and "feed" freight to the connecting main
line carriers. RailTex intends to continue to capitalize on the opportunities
created by the major railroad's ongoing commitment to streamline operations. In
addition, the Company believes that it may benefit from acquisition
opportunities created by mergers among long haul railroads (See Item 7.
Management Discussion and Analysis of Financial Condition and Results of
Operations-Recent Developments). These acquisition opportunities may arise as
routes are sold in response to regulatory requirements or in order to eliminate
duplicate routes. Almost all of the rail lines operated by the Company were
previously operated by four of North America's largest railroads. RailTex also
believes it has many opportunities to expand its portfolio by acquiring existing
short line railroads in both the United States and Canada.

    In addition, the Company believes that international rail privatization may
offer additional long term opportunities as certain governments privatize their
country's rail systems. The Company's strategy regarding international
acquisitions includes analyzing the country's political and economic
environment, identifying potential country risks and attracting strong local
investment partners. Additionally, the Company has developed certain guidelines
regarding the percentage of assets and equity invested in international
acquisitions in relation to total assets and equity.

    The Company has consistently increased the traffic volume and operating
efficiency of its portfolio of railroad properties. RailTex credits its
operating record in large part to its process oriented performance-based
management approach and decentralized management structure, which places primary
operating responsibility for each railroad with local management, and its
incentive-based compensation programs, which reward employees for improving
customer service and operating results. Unlike major rail carriers, the Company
also benefits from its flexible work environment in which the Company's
railroads can assign their operating employees to tasks on an as-needed basis
without regard for traditional railroad industry craft distinctions (pursuant to
which railroad operating employees are assigned to tasks based upon narrowly
defined job descriptions).

    RailTex believes its established reputation as an acquirer and operator of
railroad properties, in combination with its managerial and financial resources,
has positioned the Company to take advantage of future growth opportunities.


    The Company was incorporated in Texas in December 1977, and until 1984 its
principal business was the short-term, full-service leasing and management of
open top aggregate hopper railcars. In October 1984, RailTex entered the short
line freight railroad business by contracting to operate the San Diego &
Imperial Valley Railroad. By year end 1988, the Company's short line railroad
portfolio had grown to six rail lines and generated 85.0% of the Company's
operating revenues. In mid-1989, RailTex sold its railcar leasing assets,
utilizing the sale proceeds to purchase additional short line railroad
properties. Since the sale of its railcar leasing assets, the Company's sole
business activity has been the operation of short line railroads. The Company
added three short line railroad properties to its portfolio in 1989, six
properties in 1990, one property in 1991, four properties in 1992, three
properties in 1993, one property in 1994, one property in 1995, four properties
in 1996 and one property in 1997. The Company also invested in two separate
companies which began operating newly privatized railroads in Brazil in 1996 and
1997.

INDUSTRY OVERVIEW


    The U.S. railroad industry is dominated by four major Class I railroads,
which operated approximately 127,000 miles of track at year end 1996 (the most
recent year for which data is available) and represented $31.9 billion, or
91.4%, of total rail industry operating revenues of $34.9 billion in 1996. In
addition to the large railroads, at year end 1996 there were more than 500 short
line and regional railroads, such as the Company, which generated $3.0 billion
of operating revenues in 1996 and operated approximately 47,000 miles of track
at year end 1996. Reflecting downsizing by major rail carriers, the proportion
of total track miles operated by short line and regional railroads in the United
States increased to 27.2% of total railroad industry track miles in 1996 from
17.0% in 1986.

                                       4
<PAGE>
    The Staggers Rail Act of 1980 ("Staggers Act") enabled many of the
structural changes in the U.S. rail industry which have favorably affected the
Company's ability to add short line railroads. Canada's National Transportation
Act of 1987 liberalized the process for branch line divestiture, much as the
Staggers Act facilitated the process for U.S. railroads (see page 12).

    As a result of deregulation, major railroads have been able to concentrate
their management and marketing attention on core, long-haul routes, while
divesting (through sale or lease) many of their branch lines to smaller and more
cost-efficient freight railroad operators such as RailTex. The major railroads
have derived significant benefits from the divesting of branch lines to short
line operators. Divesting these branch lines allows major railroads to minimize
incremental capital expenditures, increase traffic density and improve railcar
utilization. Because of the focus of short line railroads on increasing traffic
volume through increased customer service and more efficient operations, traffic
volume on short line railroads frequently increases after divestiture.
Consequently, these transactions often result in net increases in divesting
carriers' freight traffic because much of the business originating or
terminating on branch lines feeds into divesting carriers' core routes.

    The timing and pace of RailTex's acquisition activity with Class I railroads
is primarily dependent upon a timetable established by the Class I railroads.
The Company is continually proactively reviewing potential acquisitions for rail
lines offered by the Class I railroads; however, the number of lines available
for acquisition is often affected by Class I merger activity or other
commitments of the Class I railroads' resources.

    Since 1980, more than 260 short line and regional railroads, operating
approximately 30,000 miles of track, have been created in the United States
primarily as a result of divestiture by major rail carriers. The Company
believes this trend is likely to provide a continuing source of expansion
opportunities for the next several years. In addition, there are over 500 other
small railroads, most of which are owned by other railroads, non-railroad
companies, investment partnerships, and individuals. The Company has purchased
four of the railroad properties it operates from sellers other than major
railroads, and believes other independent railroad operators represent
significant additional sources of desirable properties. The timing and pace of
the acquisition of existing short line railroads is primarily a function of
identifying the seller and then successfully negotiating financial, tax, and
other considerations.


BUSINESS STRATEGY

    The Company's strategy is to grow through (i) additions to its portfolio of
short line railroad properties, primarily through strategic acquisitions of
Class I railroad divestitures or independently owned shortlines which complement
RailTex's current base of railroad properties, (ii) creation of new business on
currently owned properties, and (iii) improvement in the operating performance
of newly added and currently operated properties. RailTex believes its expertise
in adding railroad properties to its portfolio and its focus on customer
service, employee productivity and operating efficiency position it to implement
effectively its strategy.

EXPANSION STRATEGY

    The key components of RailTex's expansion strategy are:

    STRATEGIC ACQUISITIONS: RailTex believes that its current base of core
properties throughout the U.S. and Canada provide it with a substantial
advantage in acquiring railroad properties in geographic proximity to the
currently owned properties. In these instances, RailTex expects to achieve
certain operating and marketing efficiencies by combining the operations of the
acquired railroad with an existing railroad.

    DIVERSIFICATION: RailTex believes that its revenue diversification limits
its exposure to geographic, economic and customer related risks, while it
positions the Company to take advantage of a broad range of business
opportunities. This diversification, and the stability it provides to the
Company's operations, differentiates RailTex from regional and other short line
carriers. Diversification also enables the Company to develop and maintain close
working relationships with essentially all major rail carriers in North America.

                                       5
<PAGE>
    EXPERIENCE: RailTex believes it has positioned itself as a reliable,
experienced acquirer and operator of railroad properties. The Company believes
its record, evidenced by its acquisition, integration and operation of 30 rail
properties since 1984, gives the Company a competitive advantage over other
bidders for short line railroad properties. RailTex also believes its ability to
finance and close transactions and commence operations in a timely manner is
well recognized by the major rail carriers. In addition, the Company believes it
has developed good relationships with the major rail carriers and that these
relationships provide an advantage in competing for additional properties.

OPERATING STRATEGY

    RailTex's operating strategy is to improve the performance of its same
railroad and newly added properties by focusing on improved customer service and
operating efficiency. The key components of RailTex's operating strategy are:

    CUSTOMER SERVICE: The Company seeks to build its business by aggressively
marketing and delivering convenient and cost effective service to meet its
customers' transportation needs. To this end, the Company works with its
customers to assess their requirements, and then tailors its operations to
increase the frequency and reliability of service. The Company believes its
efforts to enhance customer service have generally resulted in increased traffic
with customers along the Company's lines.

    OPERATING EFFICIENCY: RailTex focuses on promoting cost-efficient operations
at all levels of its organization. Unlike major rail carriers, the Company
benefits from its flexible work environment in which the Company's railroads can
assign their operating employees to tasks on an as-needed basis without regard
for traditional railroad industry craft distinctions (pursuant to which railroad
operating employees are assigned to tasks based upon narrowly defined job
descriptions).

    MANAGEMENT PHILOSOPHY: RailTex, through its process oriented
performance-based management approach and decentralized management structure,
has developed a culture that encourages employees to take initiative and
responsibility. The Company rewards productivity through its performance-based,
incentive compensation programs. During the last three years, the Company's
employees received an average of 11.5% of their base pay in incentive payments.

PORTFOLIO EXPANSION

    Since 1984, the Company has built a portfolio of railroads, almost all of
which were added as a result of a competitive bidding process. RailTex has
developed a disciplined approach for identifying, analyzing, negotiating and
structuring additions to RailTex's portfolio of short line railroads. The
Company believes this approach, together with its ability to finance
acquisitions quickly with borrowings under the Company's $75.0 million revolving
U.S. acquisition facility ("U.S. Acquisition Facility") and its CDN $25.0
million revolving Canadian acquisition facility ("Canadian Acquisition
Facility"), has provided it with a competitive advantage. At February 28, 1998,
the Company had $61.9 million and CDN $25.0 million available under the U.S.
Acquisition Facility and Canadian Acquisition Facility, respectively.

    The Company has developed an acquisition team which is responsible for
implementing the Company's expansion program. Expansion opportunities are
presented to the Company by divesting carriers or are identified by the Company
through dialogues maintained by this acquisition team with major rail carriers
and other railroad operators.

    
    Opportunities are evaluated according to Company guidelines with respect to,
among other matters, financial returns, size, revenue and operating synergies
with existing properties, effect on geographic, commodity, connecting carrier
and customer diversification. Members of the Company's acquisition team,
assisted by senior management, complete a thorough evaluation of each
opportunity. This evaluation includes in-depth, on-site investigations, reviews
of historical traffic volumes, interviews with operating personnel and current
and potential customers and conversations with local officials and members of
the business community.
     
                                       6
<PAGE>
    RailTex adds short line railroad properties to its portfolio through
purchase, lease or contract to operate. Typically, the Company bids against
other short line operators for available properties. The timing and structure of
each transaction is determined by the divesting railroad based upon strategic
and economic considerations. The primary factors considered by the divesting
carrier are the price they will receive for the sale of a railroad property and
the price per carload they will pay a new operator for interchanging traffic.
However, divesting carriers also consider a prospective operator's experience
and its ability to close a transaction and commence operations in a timely
manner.

    Following the closing of a transaction, railroad properties acquired by
RailTex are integrated into the Company by "Go Teams" of RailTex professionals.
These transition teams, headed by the Company's regional general managers, are
composed of experienced Company employees assembled from throughout the RailTex
organization. These teams implement RailTex's policies and procedures at the
newly added railroad properties and conduct interim operations until the new
general managers of these railroads are able to hire and train a full-time work
force. The Company believes its approach to commencing operations on its
properties benefits its customers by helping to eliminate the service delays and
interruptions which often accompany transitions to new operators.

SHORT LINE OPERATIONS

MARKETING

    Following commencement of operations by RailTex, the Company's railroads
generally have attracted increased rail shipments from existing customers and
obtained traffic from new customers which had not previously shipped by rail or
had ceased rail shipments. The Company believes its ability to generate
additional traffic is accomplished by its marketing and customer service efforts
which are aimed at identifying and responding quickly to the individual business
needs of customers along its rail lines. As part of these marketing efforts, the
Company often schedules more frequent rail service, helps customers negotiate
price and service levels with connecting carriers and assists customers in
obtaining the quantity and type of rail equipment required for their operations.
The Company also often runs non-scheduled trains on short notice to accommodate
customers' special or emergency needs.

    The Company assigns primary responsibility for price and service decisions
affecting a railroad's customers to the general manager of each railroad,
thereby providing such managers the ability to respond to the needs of the
customer. These railroad managers encourage their entire staff to participate in
marketing efforts. General managers and marketing personnel at each railroad are
supported by senior marketing management at RailTex's headquarters, who assist
with sales calls, provide industrial development expertise, conduct formal
marketing training and make coordinated sales calls on national accounts which
have facilities on more than one Company railroad.

    In 1997, the Company served more than 900 customers which shipped and
received a wide variety of products. RailTex's ten largest customers accounted
for 28.1% of the Company's operating revenues in 1997. The Company's largest
customer in 1997 was CN, representing 8.1% of operating revenues as a result of
bridge traffic with Indiana and Ohio Railway ("IORY", formerly the Detroit,
Toledo and Ironton). Assuming continuation of RailTex's expansion strategy,
management expects its reliance on any one customer, including CN, to diminish
over time. RailTex believes its relationships with its customers are excellent.

MANAGEMENT

    The Company's three-tiered decentralized management structure is an
important element in its operating strategy. First, significant operational
autonomy and responsibility for operating financial results is given to local
railroad management. In addition, two regional managers provide supervision and
coordination for railroads under their jurisdiction, while corporate
headquarters has responsibility for centralized policy setting and strategic
capital and financial planning, as well as accounting and other shared services.
Also at headquarters, a group of experienced professionals provide additional
expertise to all the Company's railroads in certain technical fields including
engineering, mechanical, information technology, and safety programs. The
Company's management structure puts service-oriented decision making close to
the customer but also provides a centralized support system to ensure
consistency and efficiency in more specialized or technical areas.

                                       7
<PAGE>
    The Company has implemented a performance-based process management approach
which relies upon key performance indicators or critical success factors
("CSFs") to manage performance against previously defined targets. On a monthly
basis, each manager conducts a formal review of performance against target for
each CSF; focusing on items that are not on target, identifying the root cause
of the variance and formulating action plans for getting back on target. The
Company believes its decentralized management structure, in conjunction with
performance-based process management, enables each railroad to tailor its
operations to its customers' needs and optimize performance.

    Each RailTex railroad is managed by a general manager who has broad
authority and responsibility for pricing, staffing, purchasing, marketing and
operations. General managers operate their railroads pursuant to business plans
developed annually. Most of the Company's general managers have been recruited
from operating or marketing management at the major railroads and typically have
several years of railroad industry experience. Each new general manager is
provided an extensive orientation to the Company's operating policies and
procedures. In addition, all general managers attend periodic staff meetings to
exchange information with respect to operating, marketing and regulatory issues.
General managers also remain current on industry developments by, among other
means, attending national and regional railroad conferences.

    In addition to the general manager, the smaller railroad typically employs
an operations manager, a marketing manager, a clerk and several transportation
specialists. The larger railroads typically employ one or more operations and
marketing managers, several clerks, mechanical, maintenance of way and signal
specialists, as well as several transportation specialists. Most major track and
railcar repair and derailment work is contracted to outside specialists; however
the larger railroads often perform some of these repairs inhouse.
     

WORK FORCE

    Flexibility with respect to work assignments is a key element of the
Company's operating strategy and contributes significantly to the operational
productivity of the Company's railroads. All of the Company's personnel are
trained in a wide range of skills necessary for short line operations. Railroad
operating employees can be assigned to tasks on an as-needed basis because the
Company's railroads are not bound by traditional railroad industry craft and
work distinctions (pursuant to which railroad operating employees are assigned
to tasks based upon narrowly defined job descriptions). Trains are typically
operated by two-person crews, consisting of transportation specialists who
operate the locomotive and couple and uncouple railcars. The Company believes
the organization of its railroads into relatively small work groups encourages
greater team effort and permits more clearly defined responsibility and
accountability than is obtainable by larger, more centrally managed railroads.

    All but one of the Company's short line railroads maintains a
performance-based, incentive compensation program through which a portion of a
railroad's operating profits is distributed quarterly to its employees.
Incentive compensation programs are administered by the general managers and
distributions are made principally on the basis of individual performance.
    
    A total of 84 employees of four of the Company's U.S. railroads have elected
to be represented by the United Transportation Union ("UTU") pursuant to
governing National Mediation Board ("NMB") procedures. One railroad is involved
in mediation with the UTU over the terms of a collective bargaining agreement,
one railroad has an active contract, and the two remaining railroads are in
negotiation. In each case all employees are represented by one union and there
are no craft distinctions or work rule limitations. In 1997 and 1998, the UTU
sought to organize another of the Company's railroads; however, on March 9,
1998, the employees elected to remain non-union.

    Pursuant to the Ontario Labor Relations Act, 14 employees of one of the
Company's Canadian railroads have elected to be represented by the Brotherhood
of Locomotive Engineers ("BLE"). These employees did not seek to impose craft
distinctions on this railroad, but sought certain compensation levels before an
arbitration panel. The arbitration panel ruled that the railroad's wage rates
should be similar to wage rates paid to skilled unionized employees within the
railroad's local economy. The arbitration panel also ruled that these employees
may no longer participate in the Company's incentive compensation program.

                                       8
<PAGE>
    Because the union contracts negotiated provide for wage rates similar to the
wage rates already in existence at the Company's railroads and these railroads
remain free of craft distinctions and onerous work rules, union representation
of these employees (10.8% of the Company's total workforce as of February 28,
1998) is not expected to have a material adverse effect on the Company's
operations or financial condition.
     

    At February 28, 1998, the Company had approximately 900 full-time employees.
The Company believes that its relations with its employees are good. An active
program of employee involvement was begun in late 1997 to further strengthen the
relationship between the employees and the Company.

SAFETY

    An important component of the Company's operating strategy is its emphasis
on conducting safe railroad operations for the benefit and protection of
employees, customers and the communities served by the Company's railroads. All
general managers undergo a week-long training course at the Hazardous Materials
Training Center operated by the Association of American Railroads. Operations
managers of railroads which transport hazardous materials also attend this
course. New transportation specialists attend intensive ten day training courses
conducted by the Company which cover all aspects of safe and appropriate
locomotive and railcar handling. In addition, transportation specialists, prior
to receiving locomotive engineer certification, attend a special one week
training course conducted by the Company. This basic training is supplemented at
each railroad with field and classroom training and annual safety and rules
tests, conducted by operating and safety training specialists who visit each
railroad on a quarterly basis. The Company also conducts safety inspections on
each of its railroads. Each employee involved in train operations is subject to
pre-employment and random drug testing, whether or not required by federal
regulation. In addition, personnel from each railroad conduct
railroad/highway-crossing safety education programs at schools, driver education
courses and service clubs in the communities they serve.

TRAFFIC

    Rail traffic may be categorized as interline, local or bridge traffic.
Interline traffic either originates or terminates with customers located along a
rail line and is interchanged with other rail carriers. Local traffic both
originates and terminates on the same rail line and does not involve other rail
carriers. Bridge traffic neither originates nor terminates on a rail carrier's
line, but rather passes over the line from one connecting rail carrier to
another.

    
    Traffic which originated or terminated on RailTex's lines generated 86.8%
and 95.8% of the Company's total freight revenues in 1997 and 1996,
respectively. This decrease is a result of significant automotive bridge traffic
at IORY which moves between Detroit and Cincinnati under a haulage agreement
with CN. The Company believes that higher levels of interline and local traffic
provide it with greater stability of revenues because such traffic represents
shipments to or from customers located along its lines which, unlike bridge
traffic, cannot easily be diverted to other rail carriers.
     

    The following table summarizes freight revenues by type of traffic carried
by the Company's railroads in 1997 and 1996, in dollars and as a percent of
total freight revenues.

                                                    FREIGHT REVENUES
                                                 (DOLLARS IN THOUSANDS)

                                              1997                    1996
                                        ---------------     -------------------

Interline............................. $  97,243    76.0%   $  87,331      84.8%
Local.................................    13,850    10.8       11,341      11.0
Bridge................................    16,921    13.2        4,345       4.2
                                       ---------  ------    ---------     ------
Total freight revenues................  $128,014   100.0%    $103,017     100.0%
                                        ========  ======     ========     ======

                                       9
<PAGE>
CONNECTING CARRIERS

    Most of RailTex's short line properties interchange traffic with multiple
carriers. At February 28, 1998, the Company's railroads connected with 30
railroads operated by other carriers. Of the Company's rail lines, 52.0% connect
with two or more carriers.

    The following table summarizes the Company's significant connecting carriers
in 1997 and 1996 by freight revenues and carloads as a percentage of total
interchanged (interline and bridge) traffic.

                              INTERCHANGED TRAFFIC
<TABLE>
<CAPTION>
                                                       1997                    1996
                                              ---------------------       -----------------
                                                FREIGHT                FREIGHT
CONNECTING CARRIER                              REVENUES  CARLOADS     REVENUES    CARLOADS
<S>                                               <C>       <C>          <C>        <C>  
Union Pacific Corporation........................  31.8%     27.8%        37.3%      38.2%
Canadian National Railways.......................  19.8      19.3         20.5       13.9
CSX Transportation, Inc..........................  18.9      22.1         16.2       19.1
Consolidated Rail Corporation....................  10.6       8.6          8.4        6.8
Norfolk Southern Railway Company.................   8.0      10.7          6.2        9.8
Burlington Northern Santa Fe Railway Company.....   3.7       2.4          4.7        3.3
All other railroads..............................   7.2       9.1          6.7        8.9
                                                 -------  -------       ------     ------
   Total interchanged traffic.................... 100.0%    100.0%       100.0%     100.0%
                                                 =======   =======      =======    =======
</TABLE>
    Charges for interchanged traffic are generally billed to the customer by the
connecting carrier and cover the entire transportation of a shipment from origin
to destination, including the portion that travels over the Company's lines. The
Company's revenues from such traffic are generally collected through fees paid
directly to the Company by the connecting carriers rather than by customers on
its lines, and are payable regardless of whether the connecting carriers are
able to collect from the customers. The fees payable by connecting carriers are
set forth in contracts entered into by each of the Company's railroads with
their respective connecting carriers and are subject to periodic adjustments.

COMMODITIES

    
    RailTex's railroads transport a wide variety of commodities for their
customers. Some of the Company's railroads have a well-diversified commodity
base, while other Company railroads transport one or two dominant commodities.
By favoring portfolio additions whose commodity mix would further diversify the
Company's railroad portfolio, RailTex seeks over the long term to limit its
exposure to any single commodity to no more than 20.0% of freight revenues. In
1997, lumber and forest products and coal, which contributed 18.9% and 14.8%,
respectively, of freight revenues, were the two largest commodity groups
transported by the Company's railroads. See table summarizing the Company's
freight revenues and traffic volume in 1997 and 1996 by commodity group at page
27.
     
    The following is a description of the commodities transported by the
Company:

    LUMBER AND FOREST PRODUCTS represented 18.9% of 1997 freight revenues and
13.1% of 1997 traffic volume. The Company transports finished lumber used in
construction, as well as woodchips and pulpwood used in particle board and paper
manufacturing. The Company serves paper mills and lumber producers in Oregon,
Georgia, and Nova Scotia as well as lumber distribution facilities in New
England.

    COAL for electric power generating plants represented 14.8% of 1997 freight
revenues and 20.3% of 1997 traffic volume. The Company provides freight services
for six large electric utilities located in Indiana, Missouri, Arkansas and Nova
Scotia, Canada. In Indiana and Nova Scotia, the Company transports unit coal
trains from local coal mines to the utility's power plants. The Company
transports unit trains of Powder River Basin coal to power plants in Missouri
and Arkansas and unit trains of West Virginia, Indiana and Nova Scotia coal to
co-generation plants in Virginia, Indiana and Nova Scotia, respectively.

                                       10
<PAGE>
    CHEMICALS represented 11.8% of 1997 freight revenues and 9.6% of 1997
traffic volume, and consists primarily of chemicals used in the manufacturing of
polyester fiber in South Carolina. Chemicals also include liquid and bulk
agricultural fertilizers and plastic pellets.

    SCRAP PAPER AND PAPER PRODUCTS represented 9.5% of 1997 freight revenues and
7.0% of 1997 traffic volume. The Company serves paper mills that produce paper
products in Oregon and newsprint and paper in Nova Scotia. The Company also
serves warehouses for paper and paper products in New England and South Carolina
manufacturing facilities that produce paper plates, cups and bowls and specialty
paper products.

    FARM PRODUCTS represented 8.0% of 1997 freight revenues and 8.2% of 1997
traffic volume. Farm products consist primarily of corn, wheat, peanuts and
soybeans. Field crops produced in Georgia, North Carolina, Kansas, Missouri,
Michigan and Texas account for the majority of this traffic; however, the
Company also transports unit trains of soybeans and grain to Louisiana for
export.

    SCRAP METAL AND METAL PRODUCTS represented 7.9% of 1997 freight revenues and
7.7% of 1997 traffic volume. The Company serves a steel works in Nova Scotia
that utilizes scrap metal to manufacture railroad rail and steel blooms. The
Company also serves a steel mini-mill in South Carolina that utilizes scrap
steel and a steel works in Missouri that utilizes coiled steel for the
manufacture of steel springs. In Connecticut, the Company serves a plant that
manufactures rolled copper coil wire from copper bundles and in Ontario the
Company serves a steel mill.

    FOOD PRODUCTS represented 5.0% of 1997 freight revenues and 5.0% of 1997
traffic volume. Food products consist primarily of vegetable oils, peanut meal,
canned goods, lard and other products.

    NON-METALLIC ORES represented 5.0% of 1997 freight revenues and 7.3% of 1997
traffic volume. Non-metallic ores consist primarily of limestone used in road
construction in Texas, Virginia and Georgia. Non-metallic ores also include salt
transported by the Company from a large mine in Ontario, Canada and sand which
is used in glass manufacturing and in foundries supporting the automotive
industry.

    
    AUTOS AND AUTO PARTS represented 4.2% of 1997 freight revenues and 6.3% of
1997 traffic volume. The Company moves significant automotive bridge traffic
between Detroit and Cincinnati under a haulage agreement with CN.
     

    PETROLEUM PRODUCTS represented 4.2% of 1997 freight revenues and 2.9% of
1997 traffic volume. The majority of this traffic is liquefied petroleum gas
produced in New Mexico and Texas which is destined for southern California and,
ultimately, Tijuana, Mexico. The Company also serves a large petrochemical plant
in Louisiana which manufactures fuel additives.

    MINERALS AND STONE represented 4.1% of 1997 freight revenues and 3.2% of
1997 traffic volume. The Company transports chemical lime used in the
manufacturing of manganese, calcium carbonate, finished brick and cement.

    RAILROAD EQUIPMENT represented 3.0% of 1997 freight revenues and 5.1% of
1997 traffic volume. Railroad equipment consists primarily of empty auto
railcars transported for automobile manufacturers in Michigan and new railcars
manufactured in Nova Scotia.

    OTHER traffic volume represented 3.6% of 1997 freight revenues and 4.3% of
1997 traffic volume. Other traffic is primarily composed of machinery and fuel
blending agents.

COMPETITION

PORTFOLIO ADDITIONS

    
    In the process of building its portfolio of short line railroads, RailTex
typically competes with other short line railroad operators and regional
railroads. Competition for railroad properties is based primarily upon price,
operating history and financing capability. The current acquisition market is
very competitive as capital is readily available to our competitors and the
availability of new properties has slowed because of the mergers of the larger

                                       11
<PAGE>
U.S. railroads. The Company believes its established reputation as an acquirer
and operator of short line rail properties, in combination with its managerial
and financial resources, effectively positions it to be competitive on future
strategic acquisitions.
     

RAILROAD OPERATIONS

    Each of the Company's railroads is typically the only rail carrier directly
serving its customers; however, the Company's railroads compete directly with
other modes of transportation, principally motor carriers and, to a much lesser
extent, barge operators. The extent of this competition varies significantly
among RailTex's railroads. Competition is based primarily upon the rate charged
and the transit time required, as well as the quality and reliability of the
service provided, for an origin-to-destination transportation package. Cost
reductions achieved by major rail carriers over the past several years have
generally improved their ability to compete with truckload carriers. Since
traffic on most of the Company's railroads is interchanged with long-haul rail
lines, the Company believes it benefits from the improving competitiveness of
its connecting carriers.

INSURANCE

    RailTex maintains insurance to cover costs associated with personal injury,
including death, and property damage, including derailments. The Company's
liability policies, which include third party property damage, are currently
subject to a self-insured retention of $500,000 per occurrence. With respect to
its transportation of hazardous commodities, the Company's liability policies
cover sudden releases of hazardous materials, including expenses related to
evacuation. Personal injuries associated with grade crossing accidents and
damage to property of shippers are also covered under the Company's liability
policies. The Company's property damage policies, which cover owned/leased
property, are currently subject to a self-insured retention of $100,000 per
occurrence.

    The Company's railroad employees are covered by the Federal Employers'
Liability Act ("FELA"), a fault-based system under which injuries and deaths of
railroad employees are settled by negotiation or litigation based on the
comparative negligence of the employee and the employer. FELA-related claims are
covered under the Company's liability insurance policies.

    The Company believes its insurance coverage is adequate in light of its
experience and the experience of the rail industry. However, the Company can
give no assurance as to the adequacy, availability or cost of insurance in the
future.

REGULATION

UNITED STATES

    OVERVIEW. In addition to the environmental, safety, and other regulations
generally applicable to all businesses, the Company's railroad subsidiaries are
subject to regulation by the Surface Transportation Board ("STB"), the successor
to the Interstate Commerce Commission ("ICC"), and the Federal Railroad
Administration ("FRA") and by regulatory agencies in the various states in which
they do business. The Company believes its operations are in material compliance
with these regulations. Additionally, the Company is subject to STB regulation
in its acquisition of new railroad properties by purchase, lease or contract to
operate. Since 1980, there has been a significant relaxation in regulations
governing such transactions, and this change has favorably affected the
Company's ability to add railroad properties to its portfolio. Various interests
in the United States have sought and continue to seek reimposition of government
controls on the railroad industry in areas deregulated in whole or in part since
1980, including stricter rate regulation and more onerous labor protection
conditions for rail line transfers.

    STB. The ICC Termination Act, which was enacted on December 29, 1995,
eliminated the ICC as an independent agency and created the STB, a new agency
within the Department of Transportation which began functioning on January 1,
1996. The ICC Termination Act made a number of changes which have altered the
procedure and timing for federal approval of rail projects, including
abandonments, line sales, mergers, rates and tariffs. The ICC Termination Act
made significant changes in line sale procedures, particularly with respect to
labor protection on Class II and III acquisitions. Specifically, a Class II
carrier that acquires a line must provide 

                                       12
<PAGE>
one year of severance pay to employees who lose their jobs as a result of the
acquisition, less any railroad earnings the employee may receive from the
acquiring carrier. Class III carriers and non carriers are exempt from paying
labor protection as a consequence of acquiring a line. With respect to mergers,
the STB is required to approve mergers of two or more Class II or Class III
carriers. Employees adversely affected by a merger, involving at least one Class
II and one or more Class III carriers, must receive one year of severance pay
reduced by any railroad earnings the employee may receive from the acquiring
carrier. If the merger involves only Class III carriers, no labor protection may
be imposed. The ICC Termination Act also simplified and streamlined the
abandonment process. With respect to rates and tariffs, railroads no longer have
an obligation to file tariffs with the federal government. However, in some
instances, primarily for agricultural products, railroads must make those rates
available to persons requesting them in writing.

    FRA. The FRA regulates railroad safety and equipment standards, including
track maintenance and train speed standards, special procedures for handling
hazardous shipments, locomotive and railcar inspection and repair requirements,
operating practices and crew qualifications.

    STATE REGULATORY AGENCIES. State regulatory agencies do not have authority
to engage in economic regulation of railroads that are part of the interstate
network. State and local governments generally retain jurisdiction over local
rail safety matters, such as the installation of grade crossings, grade crossing
warning devices and safety inspectors.

    CANADA

    OVERVIEW. The Company's Canadian railroad subsidiaries are subject to
regulation by the various governmental departments or regulatory agencies in the
provinces in which they do business. The Company believes its operations are in
material compliance with provincial regulations, except for those which are
obsolete and, therefore, not regularly enforced. Additionally, the Company is
subject to Canadian Transportation Agency ("CTA") regulation with regard to the
transfer of federally regulated railroad properties.

    Under the Canada Transportation Act ("C-101"), the sale of a federal rail
line is not subject to federal approval, although a process of advertising and
negotiations may be required. In addition, a certificate of fitness, which is
issued to a company which proposes to construct or operate a railway in Canada,
is required and is issued on proof of insurance.

    FEDERAL. A Canadian railroad generally falls under federal regulation if its
operations cross any borders between provinces, if it operates internationally
or if Parliament has declared it a federal work or undertaking. The two major
railroads of Canada, CN and the Canadian Pacific Railway Company, are subject to
CTA regulation because they operate nationwide. Consequently, additions to the
Company's portfolio in Canada will be subject to federal regulatory approval
(mainly Certificates of Fitness) through the CTA as well as Investment Canada
pursuant to the Investment Canada Act, the federal act in Canada governing
purchases of Canadian businesses by non-Canadians.

    PROVINCIAL. Short lines which reside wholly within the boundaries of a
particular province are governed almost exclusively by the laws of that
province. Each of the ten provinces in Canada has different laws with respect to
regulation of railroads. Most of the provinces have drafted new legislation
which is more favorable to the operation of short lines than previous provincial
laws.

ENVIRONMENTAL MATTERS

    The Company's operations are subject to various U.S. and Canadian federal,
state, provincial and local laws and regulations relating to the protection of
the environment, which have become increasingly stringent. These environmental
laws and regulations, which are implemented principally in the U.S. by the
Environmental Protection Agency and comparable state agencies and principally in
Canada by provincial agencies, govern the management of hazardous wastes, the
discharge of pollutants into the air and into surface and underground waters,
and the manufacture and disposal of certain substances.

                                       13
<PAGE>
    The Oregon Department of Environmental Quality ("DEQ") has filed an
administrative action against one of the Company's railroads for alleged
violations of the Clean Water Act by the disposal of landslide debris into a
waterway. The administrative action requires the railroad to cease and desist
all further disposal of slide material and to develop a plan for the appropriate
disposal of future material and subjects the Company to a potential civil
penalty of up to $10,000 per day of violation. Upon receipt of the
administrative action the Company filed an answer denying the charges and
asserted various affirmative defenses to the violation and requested an informal
conference to see if the matter could be resolved. The representatives from the
DEQ and the Company met in November 1997 to discuss an informal resolution of
the administrative proceedings and the DEQ agreed to dismiss the administrative
enforcement actions if the Company would develop, with the assistance of an
appropriate environmental consultant, a landslide excavation and debris disposal
plan. A plan was prepared, with the assistance of an environmental consultant,
which has been submitted to the DEQ. The DEQ has not responded formally but the
Company believes it will be able to resolve the matter and have the
administrative proceedings withdrawn.

    In connection with the alleged Clean Water Act violation discussed above,
the Environmental Protection Agency ("EPA") has commenced a criminal
investigation. In connection with the investigation, a subpoena was issued on
October 29, 1997, requesting various documents from the Company. The Company
complied with the subpoena and there has been no additional action by the EPA.
The Company intends to vigorously defend its position but is unable to predict
the outcome of this investigation. Other than the administrative action filed by
the DEQ and the EPA criminal investigation, there are no other material
environmental claims pending or, to the Company's knowledge at this time,
threatened against the Company.

    The Company also believes that its operations are in material compliance
with current environmental laws and regulations. The Company estimates that any
expenses incurred in maintaining compliance with current laws and regulations
will not have any material effect on the Company's earnings or capital
expenditures. However, the Company can provide no assurance that the current
regulatory requirements will not change or that currently unforeseen
environmental incidents will not occur or that past non-compliance with
environmental laws will not be discovered on the Company's properties.

ITEM 2.  PROPERTIES

    The Company, through its subsidiaries, operates over 3,900 miles of track in
22 states in the U.S., two provinces in Canada and Baja, Mexico. The Company has
added railroad properties to its portfolio through purchase of track and
roadbed, lease of such assets, contracts to operate properties under management
agreements and purchase of railroad company common stock, depending upon the
economic and strategic considerations of the divesting carriers. Of the 30
properties the Company has acquired to date, 19 are owned, four are leased, four
are partially owned and partially leased, two are operated under long-term
management agreements and one ceased operations in 1996. After acquiring the
right to operate a railroad property, the Company must arrange for the purchase
or lease of operating equipment and hire the work force necessary to operate the
property.

    For properties which the Company owns, the continuity of operations of
purchased railroad properties has been limited to the physical transfer of these
assets. The Company typically does not contractually assume any of the
operations or liabilities of the divesting carriers. Quality of the Company's
title to its owned rights-of-way varies. The Company's properties were acquired
by its predecessors over extended periods of time and by different companies.
Accordingly, the original conveyancing documents were not standardized and are
subject to judicial interpretation as to the interest conveyed to the original
acquiring railroad. In cases involving other railroads, deeds have sometimes
been construed to create either an easement for railroad purposes or an
ownership interest that terminated upon the cessation of use for railroad
purposes. If the Company ceases to operate its railroad over a parcel, the
Company's interest in the parcel could revert to adjacent landowners or to
others holding a reversionary interest. Under certain limited circumstances,
two of the railroad properties may be repurchased by the original selling
carriers for their original purchase prices. In addition, the purchase price of
one of the Company's railroads is subject to reimbursement up to $5 million if
certain levels of carloadings are not achieved within a specified time period,
as detailed in the purchase and sale agreement.

                                       14
<PAGE>
    For properties it leases, the Company ordinarily assumes upon the
commencement date all operating and financial responsibilities including
maintenance, payment of property taxes and regulatory compliance. Lease payments
on three railroads leased from one major railroad are structured to ensure that
the Company interchanges an agreed upon percentage of outbound carloads with the
lessor railroad. Under these leases, the Company makes no payments as long as it
interchanges a minimum percentage of its traffic with the lessor; therefore, the
Company controls the amount that may be payable under these leases. These leases
have an initial 20 year term with one or more renewal terms at the Company's
option. In addition, lease payments on five properties leased from two other
major railroads are subject to reduction from the base rate, down to zero,
depending upon the level of traffic interchanged with the lessors. The maximum
aggregate annual base rate lease payments under these leases is approximately
$1.7 million. These leases have initial lease terms of five years to 20 years
and include purchase options which may be exercised by the Company after one to
three years of operation. No payments have been required under any of the
Company's railroad property leases, and the Company anticipates that its traffic
interchange for the foreseeable future will not result in any payments being
incurred under any railroad property leases. Generally, upon the termination of
a lease, the Company does not have a right to the return of any capital
investment made in its property leased.

    Rail properties operated by the Company under management agreements
typically have initial ten year terms followed by either a purchase option or
one or more renewal terms at the Company's option. These operating contracts
typically require that the Company assume all operating and financial
responsibilities for freight operations on the property including maintenance,
payment of property taxes and regulatory compliance. Payments by RailTex for the
right to conduct rail operations on these properties are typically calculated as
percentages of its revenues from the respective properties. Generally, as in the
case of leases, upon termination of these agreements the Company does not have a
right to the return of any capital investment made in the property managed.

    Railroad properties owned, leased or operated under contract by the
Company's subsidiaries typically consist of the track, ties and underlying land.
Real estate adjacent to the railroad rights-of-way is generally retained by the
seller, and the Company's holdings of such property is not significant.
Similarly, the seller typically retains mineral rights and fiber optics
easements in the properties acquired by the Company. Revenues derived by the
Company from various rentals and easements totaled approximately $3.0 million in
1997.

    In order to improve its overall profitability and financial returns, the
Company has performed an analysis of its portfolio railroad properties with the
objective of identifying those properties which do not meet the Company's
overall financial objectives and which do not offer significant revenue or
operating expansion opportunities. The Company is currently pursuing its
alternatives with respect to these properties, which may include possible sale
of the railroad property.
     
    The following list describes each of the railroads operated by the Company
as of February 28, 1998:

    The assets of the Cape Breton & Central Nova Scotia ("CBNS") were purchased
from CN on October 1, 1993. The line is approximately 245 miles long, and runs
from Truro to Sydney, Nova Scotia. Traffic includes coal, which both originates
and terminates on the line. Inbound traffic consists of scrap iron, chemicals,
and salt. Outbound traffic consists of newsprint, woodpulp, steel railroad rail,
and railroad cars.

    The assets of the Carolina Piedmont ("CPDR") were purchased from CSX
Transportation, Inc. ("CSX") on November 2, 1990. The line is approximately 37
miles long and runs from Greenville to Laurens, South Carolina. On April 28,
1997, the assets of the Greenville and Northern Railway were purchased. The line
is approximately 12 miles long and runs from Travelers Rest to Greenville, South
Carolina and is operated as part of the Carolina Piedmont. Inbound traffic
consists of plastics, resins, vegetable oils, cement, lumber, potash, glass
sand, brick, newsprint and various chemicals. Outbound traffic consists of
pulpwood, scrap paper and industrial engines.

                                       15
<PAGE>
    The assets of the Central Oregon & Pacific ("CORP") were partially purchased
and partially leased from Southern Pacific Transportation Company ("SP") on
December 31, 1994. SP was subsequently acquired by Union Pacific Corporation
("UP").The purchased segment is approximately 336 miles long and runs from
Belleview to Eugene, Oregon and from Eugene to Cordes, Oregon. Another 105 miles
is leased for five years and runs from Cordes to Coquille, Oregon and from
Belleview, Oregon to Black Butte, California. The CORP operates an additional 8
miles of track from Danebo to Springfield Jct., Oregon under trackage rights.
Outbound traffic consists of lumber and wood products, and pulp and paper
products. Traffic also includes lumber and wood products which both originate
and terminate on the line.

    The Chesapeake & Albemarle ("C&A") was leased from Norfolk Southern Railway
Company ("NS") on April 2, 1990 for a term of 20 years, with an option in favor
of C&A to purchase the line during the term of the lease. The railroad is
approximately 82 miles long and runs from Chesapeake, Virginia to Edenton, North
Carolina. Inbound traffic consists of limestone and lumber. Outbound traffic
consists of grain, lumber and scrap metal.

    The assets of the Connecticut Southern ("CSOR") were purchased from
Consolidated Rail Corporation ("Conrail") on September 21, 1996. The purchased
segment is approximately 23 miles long and is located in Hartford, Connecticut.
The CSOR operates an additional 55 miles of track from just north of New Haven,
Connecticut to Springfield, Massachusetts under a trackage rights agreement with
Amtrack. Inbound traffic consists of lumber and wood products, pulp and paper
products and metal products. Outbound traffic consists of scrap paper.

    The assets of the Dallas, Garland and Northeastern ("DGNO") were partially
purchased and partially leased from UP on February 9, 1992. The lease agreement
provides for a 20 year term and grants RailTex three options to renew for
additional 20 year terms. The line is approximately 92 miles long and extends
from Trenton to Garland, Texas. Inbound traffic consists of limestone, food,
farm products and plastics. Outbound traffic consists of food, farm products and
plastics.

    Substantially all of the assets of the Georgia Southwestern ("GSWR") were
purchased from CSX on June 5, 1989. In 1995, the operations of the Georgia Great
Southern ("GGS") and the Georgia and Alabama ("GAAB") were consolidated into the
GSWR. The GSWR currently operates, in total, over 357 miles. One segment extends
from Preston east to Rochelle, Georgia, and another segment extends from
Cuthbert south to Bainbridge, Georgia. The GSWR also operates from Columbus to
Cusseta, Georgia and from Columbus, east to Americus then south to Albany,
Georgia under a combination of track lease and operating rights with NS
and from Bainbridge to Saffold, Georgia under trackage rights with CSX
including two miles of track in Dawson, Georgia which was acquired by GGS from
CSX on December 14, 1990. The GAAB was leased from NS on June 1, 1989 for a term
of 20 years with an option in favor of RailTex to purchase the line during the
term of the lease. The railroad runs from Smithville, Georgia to White Oak,
Alabama. Inbound traffic consists of cement, fertilizer, sugar, forest products
and chemicals. Outbound traffic consists of forest products, grain, food
products, lumber, auto parts, paper and scrap metal.

    The assets of the Goderich-Exeter ("GEXR") were purchased from CN on April
3, 1992. The line is approximately 70 miles long and runs from Goderich to
Centralia, Ontario and from Goderich to Stratford, Ontario. Inbound traffic
consists of fertilizer and grain. Outbound traffic consists of salt, grain and
road machinery.

    The assets of the Grand Rapids Eastern ("GRE") were purchased from Central
Michigan Railway Company ("CMGN") on July 10, 1993. The line is approximately 45
miles long and extends from Marne to Ionia, Michigan. Inbound traffic consists
of chemicals. Outbound traffic consists of auto parts.

    The stock of the Indiana & Ohio Rail Corp. ("INOH") was purchased on June 4,
1996. On February 15, 1997, a subsidiary of the INOH, purchased from Grand Trunk
Western Railroad, Inc. the assets of the former Detroit, Toledo and Ironton
("DTI"). Together, the INOH line and the DTI line operate 576 miles of track
under a combination of owned track, lease and operating rights in southeastern
Indiana and western Ohio extending 

                                       16
<PAGE>
north to Detroit, Michigan. Beginning January 1, 1998, the operations of the
former INOH and DTI were restructured to operate as the Indiana and Ohio
("IORY") and the Indiana and Ohio Central ("IORC"). Inbound traffic consists of
automobiles and automobile parts, farm products, non-metallic ores, chemicals
and scrap metal. Outbound traffic consists of automobiles and automobile parts,
farm products, food, chemicals, clay, concrete, stone and scrap metal.

    The assets of the Indiana Southern ("ISRR") were purchased from Conrail on
April 11, 1992. The line extends 170 miles from Indianapolis to Evansville,
Indiana. In addition, ISRR operates six miles of trackage rights over Canadian
Pacific Railway Company ("CP") rail between Elnora and Bee Hunter, Indiana.
Traffic consists primarily of coal, which both originates and terminates on the
line.

    The assets of the Michigan Shore ("MS") were purchased from CMGN on December
14, 1990. The line runs approximately 7 miles and is located in Muskegon,
Michigan. Outbound traffic consists of sand and chemicals.

    The assets of the Mid-Michigan ("MMRR") were purchased from CSX on December
19, 1987. The MMRR consists of two separate line segments. One segment is
approximately 30 miles long and runs from Elmdale to Greenville, Michigan. The
other segment is approximately 37 miles long and runs from Paines to Alma,
Michigan. Inbound traffic consists of fertilizer, plastic and lumber. Outbound
traffic consists of refrigerators, unit grain trains, liquified petroleum gas,
scrap metal, auto parts and farm and food products.

    The assets of the Missouri & Northern Arkansas ("M&NA") were partially
purchased and partially leased from UP on December 13, 1992. The lease has a 20
year term with three 20 year renewal options. The line is approximately 497
miles long and runs from Kansas City, Missouri to Newport, Arkansas; from Fort
Scott, Kansas to Clinton, Missouri, from Carthage to Joplin, Missouri and from
Springfield to Wallis, Missouri. The M&NA operates over trackage rights on the
UP from Pleasant Hill to Kansas City, Missouri and from Diaz Junction to
Newport, Arkansas. Inbound traffic consists of coal and food products. Outbound
traffic consists of grain products, frozen food, minerals, chemicals, forest
products and steel. The Branson Scenic Railroad, Inc. ("BSR"), a passenger
railroad operator which is not affiliated with the Company, operates passenger
excursion trains over a 44-mile segment of the M&NA. The M&NA provides the crews
to the BSR and, in turn, receives a flat fee plus a specified percentage of the
BSR's revenues over a base amount. In addition, the White River Scenic Railroad,
a passenger railroad operator which is not affiliated with the Company, operates
passenger excursion trains using their own crews over certain segments of the
M&NA and, in turn the M&NA receives a flat fee.

    The assets of the New England Central ("NECR") were purchased from Grand
Trunk Corporation ("GTC"), an affiliate of CN, on February 4, 1995. The NECR
operates over approximately 330 miles of track, extending from East Alburg,
Vermont to New London, Connecticut. In addition, Amtrack provides passenger
service over track extending from St Albans, Vermont and Palmer, Massachusetts
under a trackage rights contract with the NECR. Inbound traffic consists
primarily of paper, lumber, copper and wood products. A significant portion of
the inbound lumber and paper products is received by transload facilities
located on the NECR. These facilities transload the commodities to truck for
further distribution throughout the New England area and beyond. The majority of
these transload operations are affiliated with the CN. Outbound traffic consists
primarily of corrugated paper and coal fly ash.

    The assets of the New Orleans Lower Coast ("NOLR") were purchased from UP on
March 17, 1991. The line is approximately 24 miles long and runs from Gouldsboro
to Myrtle Grove, Louisiana. Inbound traffic consists of unit grain trains and
petroleum products. Outbound traffic consists of petroleum products.

    The assets of the North Carolina & Virginia ("NCVA") were purchased from CSX
on November 1, 1987. The line is approximately 53 miles long and runs from
Boykins, Virginia, south to Kelford, North Carolina, then northeast to Tunis,
North Carolina. Inbound traffic consists of grain and chemicals. Outbound
traffic consists of woodchips, lumber, particle board, peanuts and peanut hulls.

    The assets of the Northeast Kansas & Missouri ("NEKM") were purchased from
UP on February 26, 1990. The railroad is approximately 125 miles long and
extends west from St. Joseph, Missouri to Upland, Kansas. Inbound traffic
consists of fertilizers. Outbound traffic consists of grain and food products.

                                       17
<PAGE>
    The assets of the Ontario L'Orignal ("OLOR") were purchased from CN
effective November 2, 1996. The line is approximately 26 miles long and is
located in eastern Ontario, Canada. Traffic consists primarily of scrap iron and
steel products, which both originate and terminate on the line.

    The assets of the Pittsburgh Industrial ("PIRR") were purchased from Conrail
on December 7, 1996. The line is approximately 42 miles long and is located in
the Pittsburgh metropolitan area. Inbound traffic consists of scrap metal,
plastics, lubricating oils, chemicals and food products. Outbound traffic
consists of scrap metal, plastics and chemicals.

    The Salt Lake City Southern ("SLCS") began operating over property owned by
the Utah Transit Authority ("UTA") on April 19, 1993. The SLCS operates the
property under a freight easement granted by UP, the former owner of the line.
The easement may be repurchased by UP for a nominal amount at any time after
October 30, 1997. The line is approximately 25 miles long and extends from Salt
Lake City to Mount, Utah. Inbound traffic consists of cement, grain, lumber and
coal.

    The San Diego & Imperial Valley ("SDIV") began operations on October 15,
1984 under a ten year contract with the San Diego Metropolitan Transit
Development Board ("MTDB") in the San Diego, California area. Under the terms of
this contract, the SDIV provides freight service over trackage owned by a
subsidiary of MTDB and over which MTDB provides passenger service. In 1994, the
SDIV exercised an option to renew the contract until 2004. Additionally, this
contract has three remaining ten year renewal options. SDIV also has a trackage
rights agreement with Ferrocarriles Nacionales de Mexico Region Pacifico
("Ferrocarriles") to operate between Tijuana and Tecate, Mexico. This is an open
agreement that may be cancelled at any time by either party. The SDIV has
authority to operate 153 miles of track that and extends from San Diego,
California through Tijuana and Tecate, Mexico, to Plaster City, California.
Inbound traffic consists of liquified petroleum gas, lumber, beverages, paper,
plastics, lard and grain. Outbound traffic consists of scrap metal and scrap
paper.

    The assets of the South Carolina Central ("SCC") were purchased from CSX on
December 1, 1987. The railroad is composed of two line segments. One is
approximately 46 miles long and runs from Florence to Bishopville, South
Carolina. The other is approximately 12 miles long and runs from Cheraw to
Society Hill, South Carolina. Inbound traffic consists of scrap metal,
chemicals, coal, scrap paper and corn sweeteners. Outbound traffic consists of
finished steel and paper.

    The assets of the Texas-New Mexico ("TNMR") were purchased from UP on
September 18, 1989. The line is approximately 107 miles long and runs from
Monahans, Texas north to Lovington, New Mexico. Outbound traffic consists of
liquified petroleum gas, chemicals, farm products, scrap metal and minerals.

    The Texas Northeastern ("TNER") was leased from UP effective October 22,
1990 under a 20 year lease with three 20 year options to renew. The line is
approximately 107 miles long and runs from Texarkana to New Boston, Texas, from
Paris to Sherman, Texas, from Sherman north to Denison, Texas and from Bells
south to Trenton, Texas where it connects with the DGNO. Inbound traffic
consists of food, paper products and edible oils. Outbound traffic consists of
grain.

    The Virginia Southern ("VSRR") was leased from NS on November 28, 1988 under
a 20 year lease agreement. The lease grants VSRR a right to purchase
substantially all of the line during the term of the lease for its net
liquidation value. The line is approximately 75 miles long and extends from
Burkeville, Virginia to Oxford, North Carolina. Inbound traffic consists of
coal, wool, fructose and chemicals. Outbound traffic consists of pulpwood and
woodchips.

    In August 1995, the Company entered into a management agreement with
Tengizchevroil ("TCO"), a limited partnership of Chevron Overseas Company and
Tengizmunaygaz, to provide on-site technical and operating management of the TCO
railroad. The railroad runs from Kulsary, Kazakhstan to the TCO plant complex at
Tengiz, Kazakhstan, a distance of approximately 104 kilometers or 62 miles. The
initial term of the agreement was for two years with year-to-year extensions
after the initial term. Currently, the Company is operating under the terms of
the initial two year agreement and is in the process of renegotiating the
contract.

                                       18
<PAGE>
TRACK

    RailTex conducted its freight operations on 3,915 miles of track as of
February 28, 1998, including 2,564 miles of owned track, 782 miles of leased
track, and 178 miles of track operated under long-term operating contracts. In
addition, the Company operated on 391 miles of track owned by other railroads
pursuant to trackage rights agreements.

    Because of the relatively short length of the typical RailTex railroad and
the stop-and-start nature of its switching activity, the majority of the
Company's freight operations are conducted at speeds of 25 miles per hour or
less. Of the track operated by RailTex, 70.0% was rated FRA Class II or higher
and 20.0% was rated FRA Class I or lower at February 28, 1998. The remaining
10.0% was located in Mexico or Canada and not subject to FRA inspection and
regulation.

                                 TRACK CONDITION
<TABLE>
<CAPTION>
                                                 FRA CLASS
                                    -------------------------------------
                                    V     IV    III    II    I   EXCEPTED  OTHER TOTAL      %
                                    --    --    ---    --    --  --------  -----------    ---
<S>                                       <C>   <C>  <C>    <C>     <C>     <C>  <C>      <C>
Owned.............................. --    124   463  1,069  343     224     341  2,564    65%
Leased............................. --    --    386    268   74      54     --     782    20%
Contract........................... --    --     33     25   76     --       44    178     5%
Trackage Rights(1)................. 144   143    15     63   26     --      --     391    10%
                                    ---   ---------------------   -----  ------ ------  -----
   Total Miles..................... 144   267   897  1,425  519     278     385  3,915   100%
                                    ===   === =====  ===== ====     ===    ====  =====   ====
FRA Track Class as Percentage
  of Miles.........................   4%    7%   23%    36%  13%      7%     10%   100%
Maximum speed in M.P.H.............  80    60    40     25   10      10      N/A
</TABLE>
- --------------------
(1) Includes trackage rights associated with owned or leased railroad
properties.

    The Company's track maintenance strategy is to maintain its track, ties,
roadbed and structures consistent with safe operations and with the volume of
traffic transported over its lines. The Company believes its capital expenditure
requirements for track maintenance are lower than those incurred by the major
rail carriers which previously operated most of the Company's railroad
properties because such major rail carriers generally operated at higher speeds
over this track and, therefore, required greater levels of track maintenance.
Also, the labor costs incurred by major railroads for track maintenance are
typically higher than the Company's labor costs.

    Safety-related maintenance needs receive the Company's highest maintenance
priority, followed by high density track segments on which the highest volume of
traffic is transported. Low-density segments, sidings, and lines for which
higher transit speeds are not essential to providing timely and effective
customer service are maintained at lower FRA class conditions. Track maintenance
is performed by each railroad's operating personnel with local track contractors
supplementing this effort on an as-needed basis. In connection with the lease of
one of its railroad properties, the Company has committed to upgrade
approximately 107 miles, net of abandonments, of track to Class II standards by
October 1998; however, the Company is negotiating with the lessor to extend this
period. The Company now estimates the cost of this upgrade to be approximately
$2.0 million, net of state funding.

                                       19
<PAGE>

EQUIPMENT

    At February 28, 1998, the Company's rolling stock consisted of 266
locomotives and 3,416 freight cars, some of which it owned and some of which
were leased from others. All of the leased locomotives and freight cars were
provided under short-term operating lease agreements or per diem sharing
agreements. The following table summarizes the composition of the Company's
equipment fleet at February 28, 1998:

                                   LOCOMOTIVES

                 HORSEPOWER/UNIT                       OWNED     LEASED    TOTAL
                 ---------------                       -----     ------    -----
                 1500 to 3000.........................   223        35      258
                 1499 and under.......................     8        --        8
                                                       -----      ----    -----
                      Total...........................   231        35      266
                                                       =====      ====    =====

    The average age of the Company's locomotive fleet is 32 years. Of the 231
locomotives owned by RailTex, most have been rebuilt, updated or overhauled.
Calculating locomotive age from the date of rebuild, the Company's locomotives
have an average age of 26 years. The Company's availability rate with respect to
its locomotive fleet was 90.0% in 1997.

                                  FREIGHT CARS
<TABLE>
<CAPTION>
                                                                  PER DIEM
                                                                   SHARING
                 TYPE                          OWNED    LEASED  ARRANGEMENTS   TOTAL
                 ----                          -----    ------  ------------   -----
<S>                                             <C>         <C>       <C>        <C>
        Hopper cars.........................     32        674        103        809
        Flat cars...........................    104         74        643        821
        Gondola cars........................     --         54        525        579
        Box cars............................     24        151      1,032      1,207
                                               ----        ---      -----      -----
            Total...........................    160        953      2,303      3,416
                                                ===        ===      =====      =====
</TABLE>
    The Company has entered into per diem sharing arrangements covering 2,303
cars as of February 28, 1998. Under these arrangements, the Company agrees to
place the freight cars on its railroads for prospective loading by customers
and, in exchange, the Company does not incur rent on these cars when these cars
are on one of its railroads. In addition, car owners pay the Company a portion
of the rents earned when the freight cars are on railroads other than the
Company's.

ITEM 3.  LEGAL PROCEEDINGS

The Company is currently subject to a number of claims and legal actions that
arose in the ordinary course of business, including FELA claims by its employees
and personal injury claims (including wrongful death claims) by third parties.
The Company believes these claims, taking into account reserves and applicable
insurance, will not have a material adverse effect on the Company. Adverse
judgments in these claims, individually or in the aggregate, in excess of
related reserves and applicable insurance, could have a materially adverse
effect on the Company's financial condition and results of its operations.

 ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

                                       20
<PAGE>
EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth information regarding the executive officers of
the Company.

<TABLE>
<CAPTION>
 NAME                                     AGE   POSITION
 ----                                     ---   --------
<S>                                       <C>                                                 
 Bruce M. Flohr........................   58    Chairman   of  the  Board,   Chief   Executive
                                                Officer, and Director
 Laura D. Davies ......................   39    Vice   President-Finance,    Chief   Financial
                                                Officer and Director
 Michael T. Brigham....................   51    Vice President-Sales and Marketing
 James R. Davis........................   38    Vice President-Operations (Interim)
 James C. Dodge........................   44    Vice President-Chief Engineer
 Michael A. Nosil......................   50    Vice President-Administration
 Greg B. Petersen .....................   34    Vice President-Corporate Development
 James H. Wagner.......................   54    Vice President-Chief Mechanical Officer
</TABLE>
    Mr. Flohr founded RailTex in 1977 and has served as Chairman of the Board of
Directors, and Chief Executive Officer since that date. From 1977 to October
1995, Mr. Flohr also served as President of RailTex. From 1975 through 1977, Mr.
Flohr held the positions of Deputy Administrator and Acting Administrator of the
Federal Railroad Administration in Washington, DC. In those positions he had
primary responsibility for rail safety, operation of the Alaska Railroad, and
operation of the Transportation Test Center at Pueblo, Colorado. Mr. Flohr was
employed by the Southern Pacific Transportation Company from 1965 through 1975
and served as Division Superintendent of its San Antonio Division from 1971
through 1975. He is a founder and past Chairman of the Regional Railroads of
America and is a Director of the Association of American Railroads. Mr. Flohr is
also a director of Harmon Industries, Inc. and Transportation Technology Center,
Inc.

    Mrs. Davies has served as Vice President-Finance and Chief Financial Officer
since July 1995. Mrs. Davies was Vice President-Finance of RailTex Service Co.,
Inc. ("RSC"), a subsidiary of RailTex from February 1995 to June 1995 and as
Controller of RSC since 1986. She was elected to be a Director of RailTex in
June 1996. Mrs. Davies is a Certified Public Accountant and from 1981 to 1986
was employed by Arthur Andersen LLP.

    Mr. Brigham has served as Vice President-Sales and Marketing of RSC since
October, 1995. Mr. Brigham was Regional General Manager of RSC from 1993 to
October, 1995. From 1991 to 1993, Mr. Brigham was General Manager of the ISRR.
From 1989 to 1991, Mr. Brigham was General Manager of the GAAB, the NEKM and the
TNER. Mr. Brigham joined RailTex in 1987 as Marketing Manager on the AUNW. Prior
to joining RailTex, Mr. Brigham was employed by the Missouri-Kansas-Texas
Railroad in the marketing department from 1973 to 1987.

    
    Mr. Davis has served as Interim Vice President-Operations of RSC since
September, 1997. From 1996 to September 1997, Mr. Davis served as Regional
General Manager. Mr. Davis was the General Manager of the New England Central
from 1994 to 1996. From 1991 to 1994, he was General Manager of the Georgia
Southwestern. From 1990 to 1991, he was General Manager of the Chesapeake and
Albemarle. Prior to joining RailTex, Mr. Davis was with Union Pacific Railroad
from 1988 to 1990 as Manager of Train & Industry Operations. From 1981 to 1988,
Mr. Davis was employed by Missouri-Kansas-Texas Railroad most recently as
Trainmaster.
     

    Mr. Dodge has served as Vice President-Chief Engineer of RSC since August,
1997. Mr. Dodge was Assistant Vice President and Chief Engineer of RSC from
April 1995 to August 1997. Prior to joining RailTex, Mr. Dodge was with the
Atchison, Topeka and Santa Fe Railway Company for 20 years, most recently as
General Director Maintenance Planning.

                                       21
<PAGE>
    Mr. Nosil has served as Vice President-Administration of RSC since
September, 1997. From June 1996 to September 1997, Mr. Nosil was Vice
President-Human Resources. Prior to joining RailTex, Mr. Nosil was managing
consultant for Hewitt Associates, LLC, a major international human resource
consulting firm, from 1993 to 1996. From 1975 to 1992, Mr. Nosil was employed by
La Quinta Motor Inns, Inc., most recently as Vice President of Human Resources.
Mr. Nosil was plant personnel manager in Arlington, Texas for NCR Corporation
from 1972 to 1975.

    Mr. Petersen has served as Vice President-Corporate Development of RSC since
June, 1997. Prior to joining RailTex, from 1989 to 1997, Mr. Petersen served in
a variety of corporate development positions with AMR, Inc. and its subsidiary,
American Airlines, most recently as Managing Director, Corporate Development.
     

    Mr. Wagner has served as Vice President-Chief Mechanical Officer of RSC
since August, 1997. Mr Wagner was Chief Mechanical Officer from January 1997 to
August 1997. Prior to joining RailTex, Mr. Wagner was with Southern Pacific
Transportation from 1962 to 1996, most recently as Vice President and Chief
Mechanical Officer.

    The executive officers of the Company serve at the discretion of the
Company's Board of Directors.

    
             The remainder of this page is intentionally left blank

                                       22
<PAGE>
                                     PART II

ITEM 5.MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The Company's Common Stock is traded on the Nasdaq National Market under the
symbol "RTEX". The following table sets forth, for the periods indicated, the
high and low sales price per share of the Company's Common Stock as quoted on
the Nasdaq National Market.

                                                          PRICE PER SHARE
                                                          ---------------
                                                          HIGH       LOW
                                                          ----       ---
        1996
           First Quarter.............................   $25 5/8     $20 1/4
           Second Quarter............................    25 3/4      23 1/4
           Third Quarter.............................    26 1/2      21 1/2
           Fourth Quarter............................    27 3/8      19 3/4

        1997
           First Quarter.............................   $25 1/4     $16
           Second Quarter............................    19 1/2      13 3/4
           Third Quarter.............................    20 1/4      15
           Fourth Quarter............................    19 3/8      13 7/8

    Since its inception, the Company has not paid, and it has no current plans
to pay, cash dividends on the Common Stock. The Company currently intends to
retain all earnings to support the Company's operations and future growth. The
payment of any future dividends will be determined by the Board of Directors
based upon the Company's earnings, financial condition and cash requirements,
restrictions in financing agreements, business conditions and other factors that
the Board of Directors may deem relevant. The Company's financing agreements
prohibit the payment of dividends. See "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

    As of March 20, 1998, the Company had 9,186,199 shares of Common Stock
outstanding and there were 415 shareholders of record.

                                       23
<PAGE>
        ITEM 6.  SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA


<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                               ------------------------------------------------------------  
                                                 1993         1994         1995         1996         1997
                                               --------    --------     ---------     ------        -------  
                                                   (IN THOUSANDS, EXCEPT PER SHARE AND OPERATING DATA)
<S>                                           <C>          <C>          <C>          <C>          <C>      
SUMMARY OF INCOME STATEMENT DATA:
Operating revenues .........................  $  59,849    $  74,528    $ 107,841    $ 121,106    $ 148,791
Operating expenses .........................    (49,534)     (61,351)     (90,046)     (99,065)    (125,790)
                                              ---------    ---------    ---------    ---------    ---------
Operating income before Special Charge .....     10,315       13,177       17,795       22,041       23,001
Special Charge (1) .........................       --           --         (2,140)        --           --
                                              ---------    ---------    ---------    ---------    ---------
Operating income ...........................     10,315       13,177       15,655       22,041       23,001
Interest expense ...........................     (4,719)      (2,965)      (5,696)      (6,893)     (10,527)
Other income, net ..........................        504        1,287        1,715        1,521        4,198
                                              ---------    ---------    ---------    ---------    ---------
Income before taxes ........................      6,100       11,499       11,674       16,669       16,672
Income taxes ...............................     (2,467)      (4,618)      (4,776)      (6,708)      (6,048)
                                              ---------    ---------    ---------    ---------    ---------
Net income..................................  $   3,633    $   6,881    $   6,898    $   9,961    $  10,624
                                              =========    =========    =========    =========    =========

PER SHARE DATA (2):
Basic earnings per share....................  $    0.73    $    0.96    $    0.79    $    1.09     $    1.16
                                              =========    =========    =========    =========     =========
Weighted average number of basic shares of
   Common Stock (in thousands) .............      4,991        7,157        8,699        9,112         9,153
Diluted earnings per share..................  $    0.65    $    0.88    $    0.78    $    1.08     $    1.15
                                              =========    =========    =========    =========     =========
Weighted average number of diluted shares of
   Common Stock (in thousands) .............      5,621        7,820        8,897        9,231         9,222

OPERATING DATA:
Total track mileage (3) ....................      2,496        2,713        3,390        3,431         3,884
Total carloads .............................    222,909      253,163      318,187      359,669       488,264
Total employees (3) ........................        402          505          681          720           873
Operating revenues per mile (3) ............  $  23,978    $  27,471    $  31,812    $  35,298     $  38,309
Operating revenues per carload .............  $     268    $     294    $     339    $     337     $     305
Operating revenues per employee ............  $ 148,878    $ 147,580    $ 158,357    $ 168,203     $ 170,436
Carloads per mile (3) ......................         89           93           94          105           126
Carloads per employee (3) ..................        555          501          467          500           559
Labor ratio (4) ............................       30.6%        29.1%        30.3%        28.9%         30.9%
Operating ratio before Special Charge (5)  .       82.8%        82.3%        83.5%        81.8%         84.5%
Operating ratio after Special Charge (5) ...       82.8%        82.3%        85.5%        81.8%         84.5%

BALANCE SHEET DATA AS OF PERIOD END:
Total assets ...............................  $ 113,303    $ 139,656    $ 204,982    $ 269,470     $ 319,908
Long-term debt .............................     29,310       43,389       58,911       98,704       125,656
Shareholders' equity .......................     65,671       72,382      112,602      122,703       133,258
</TABLE>
- ------------------
(1)     A result of the disposition of a railroad.

(2)     The Company adopted Statement of Financial Accounting Standards No. 128,
        "Earnings Per Share", effective December 15, 1997 and as a result
        reported earnings per share for 1993, 1994, 1995 and 1996 were restated.

(3)     Total track mileage and total employees are calculated based on weighted
        monthly averages over the respective periods.
    
(4)     Labor ratio equals labor expenses divided by operating revenues. See
        "Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations--General."

(5)     Operating ratio equals operating expenses divided by operating revenues.
        See "Item 7. Management's Discussion and Analysis of Financial Condition
        and Results of Operations--General."

                                       24
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

    THE FOLLOWING DISCUSSION SHOULD BE READ IN CONNECTION WITH THE COMPANY'S
CONSOLIDATED FINANCIAL STATEMENTS, RELATED NOTES AND OTHER FINANCIAL INFORMATION
INCLUDED ELSEWHERE IN THIS ANNUAL REPORT ON FORM 10-K.
    
FORWARD-LOOKING STATEMENTS
     

    This section contains forward-looking statements that are based on current
expectations, estimates and projections. These statements are not guarantees of
future performance and involve risks, uncertainties and assumptions that are
difficult to predict. Therefore, actual outcome and results may differ
materially from what is expressed in such forward-looking statements.

GENERAL

    The Company's growth to date has resulted primarily from implementation of
its expansion strategy. The number of miles of track operated by RailTex has
grown to more than 3,900 at December 31, 1997.

    The Company has added railroad properties to its portfolio primarily through
purchase of track and roadbed, lease of such assets, contracts to operate such
assets under management agreements and purchase of railroad company common
stock. These arrangements typically relate only to the physical assets of the
railroad property; and except for the purchase of the Indiana & Ohio Rail Corp.
("INOH"), the Company typically does not contractually assume any of the
operations or liabilities of the divesting carriers. After acquiring the right
to operate each of its railroad properties, the Company must arrange for the
purchase or lease of operating equipment and hire the workforce necessary to
operate the railroad. Accordingly, for any railroad property, the historical
results of operations of the railroad property as previously operated are not
necessarily indicative of the results of operations for the property following
commencement of operations by the Company.

    Because of variations in the structure, timing and size of portfolio
additions and differences in economics among the Company's portfolio railroads
resulting from the unique terms, rates and other provisions for each railroad's
operation established through negotiation between RailTex and each divesting
carrier, the Company's results of operations in any reporting period may not be
directly comparable to (i) its results of operations in other reporting periods
or (ii) the results of operations of other railroad companies. Therefore, care
should be taken when using traditional measurements of railroad operating
performance, such as freight revenues per carload, operating ratio and labor
ratio, in assessing or comparing the Company's operating results.

    "Comparable Railroad Properties" for each period are railroad properties
which the Company operated throughout both the full current year and the full
prior year. "New Railroad Properties" for each period are railroad properties
which the Company began operating after the start of the prior year.

    For 1997, New Railroad Properties include the INOH, the Connecticut Southern
Railroad ("CSOR"), the Ontario L'Orignal Railway, Inc. ("OLOR"), the Pittsburgh
Industrial Railroad, Inc. ("PIRR") and the Detroit, Toledo and Ironton ("DTI").

RECENT DEVELOPMENTS

    The Company has been impacted by the congestion the Union Pacific Railroad
("UP") is experiencing primarily through car supply issues and increased
operating expenses due to overtime associated with running trains on unscheduled
days and delays caused by waiting for access to UP yards. Additionally, revenues
have been lost to other modes of transportation as customers avoid the service
problems caused by the UP congestion. At this time, the Company is unable to
estimate the total impact of these issues on its results of operations. To the
extent that the UP problems continue or worsen, the Company's results of
operations could be materially adversely impacted. 

                                       25
<PAGE>
    During 1997, certain Asian countries experienced a financial crisis
resulting in the devaluation of their currencies. The Asian crisis increased
speculation that the Brazilian currency ("Real") would be devalued. In response
to the Asian crisis, the Brazilian government invoked certain fiscal measures,
including raising the domestic interest rate in Brazil, in an effort to
stabilize the Real. Although the Real continues to gradually decline relative to
the U.S. dollar, the government's measures averted a significant devaluation of
the Real. However, there can be no assurances that these measures will prevent
future currency devaluations. In addition, it is generally believed that the
increase in domestic interest rates may slow economic growth in Brazil, which
could impact the growth potential for the Ferrovia Centro Atlantica, S.A.
("FCA") and Ferrovia Sul Atlantico, S.A. ("FSA").

    Additionally, the economic uncertainty related to Brazil has impacted the
ability of FCA and FSA to finance short-term capital needs. To the extent that
this situation continues and the FCA or the FSA is unable to externally finance
working capital or vital capital expenditures, the respective Board of Directors
of FCA and FSA may implement a call for additional capital contributions from
the existing shareholders. While the Company is not obligated to contribute
additional capital, in the event the Company does not participate in the capital
call, its equity percentage could be diluted.

    As a result of the gradual decline in the Real since the time the Company
originally invested in FCA and FSA, the Company recorded a charge of $2.1
million against its investments in FCA and FSA in 1997. The Company believes it
will be able to recoup the carrying value of its investments in FCA and FSA,
which totaled $17.8 million as of December 31, 1997, however, dependent upon the
ultimate outcome of the events and conditions discussed above, the financial
condition of the Company could be adversely affected.

    As a result of the acquisition of Consolidated Rail Corporation ("Conrail")
by CSX Transportation, Inc. ("CSX") and Norfolk Southern Railway Company ("NS"),
Conrail's rail lines will be divided between CSX and NS which may cause revenue
to be diverted from the New England Central Railroad, Inc. ("NECR") and the
Indiana Southern Railroad, Inc. ("ISRR"), wholly owned subsidiaries of RailTex,
Inc. Filings made by CSX and NS with the Surface Transportation Board ("STB")
indicated that traffic with revenues of approximately $1.6 million will be
diverted from the NECR. NECR estimates that traffic with revenues of as much as
$8.0 million and the ISRR estimates that traffic with revenues of $1.5 million
could be diverted on an annual basis. In addition, the INOH , a wholly owned
subsidiary of RailTex, Inc., believes the division of rail lines between CSX and
NS will cause operating inefficiencies for INOH. As a result, NECR, ISRR and
INOH have filed requests with the STB for limited trackage rights to remedy the
potential loss of revenue and rectify operating inefficiencies. The Company is
unable to predict the final outcome of these filings at this time.

    In order to improve its overall profitability and financial returns, the
Company has performed an analysis of its portfolio railroad properties with the
objective of identifying those properties which do not meet the Company's
overall financial objectives and which do not offer significant revenue or
operating expansion opportunities. The Company is currently pursuing its
alternatives with respect to these properties, which may include possible sale
of the railroad property.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

    The Company's net income increased by $663,000, or 6.7%, to $10.6 million in
1997 from $10.0 in the prior year, basic earnings per share increased by 6.4% to
$1.16 from $1.09 in the prior year and diluted earnings per share increased by
6.5% to $1.15 from $1.08 in the prior year.

    OPERATING REVENUES. Operating revenues in 1997 increased by $27.7 million,
or 22.9%, to $148.8 million from $121.1 million in the prior year. Operating
revenues attributable to New Railroad Properties accounted for 79.4% of this
increase. Operating revenues for Comparable Railroad Properties increased $7.0
million, or 6.1%. Corporate operating revenues decreased by $904,000, or 106.0%.
Carloads transported increased by 128,595 carloads, or 35.8%, to 488,264
carloads from 359,669 carloads in the prior year. Carloads attributable to New
Railroad Properties accounted for 85.6% of this increase while carloads
attributable to Comparable Railroad Properties increased by 19,642 or 5.7% from
the prior year.

                                       26
<PAGE>
    Freight operating revenues in 1997 increased by $25.0 million, or 24.3%, to
$128.0 million from $103.0 million in the prior year. The following table
compares freight revenues, traffic volume (in carloads) and average freight
revenues per carload by commodity group for the years ended December 31, 1997
and 1996.

                  FREIGHT REVENUES AND CARLOADS COMPARISON BY COMMODITY GROUP
<TABLE>
<CAPTION>
                                                       FREIGHT REVENUES                          CARLOADS
                                           --------------------------------------  -----------------------------------  AVEAGE
                                                   1997                1996             1997               1996         FREIGHT
                                           ------------------   -----------------  ----------------    ---------------  REVENUES PER
                                                      (DOLLARS IN THOUSANDS)                                            CARLOAD (1)
                                                         %OF                % OF               % OF              % OF   ------------
COMMODITY  GROUP                            DOLLARS     TOTAL    DOLLARS    TOTAL   NUMBER     TOTAL    NUMBER   TOTAL   1997  1996
                                           --------     -----   --------    -----   ------     ------   ------   -----   ----- ----
<S>                                        <C>           <C>    <C>         <C>     <C>         <C>     <C>       <C>    <C>   <C> 
Lumber and forest products ..............  $ 24,155      18.9%  $ 21,811    21.2%   63,903      13.1%   57,456    16.0%  $378  $380
Coal.....................................    18,937      14.8     16,240    15.8    99,322      20.3    84,957    23.6    191   191
Chemicals................................    15,120      11.8     11,484    11.1    47,066       9.6    33,221     9.2    321   346
Scrap paper & paper products ............    12,113       9.5      9,758     9.5    33,996       7.0    24,075     6.7    356   405
Farm products............................    10,269       8.0      8,986     8.7    40,276       8.2    34,767     9.7    255   258
Scrap metal & metal products ............    10,107       7.9      7,419     7.2    37,354       7.7    23,231     6.5    271   319
Food products ...........................     6,461       5.0      5,944     5.8    24,625       5.0    22,049     6.1    262   270
Non-metallic ores .......................     6,346       5.0      6,898     6.7    35,511       7.3    36,365    10.1    179   190
Autos and auto parts ....................     5,385       4.2        478     0.5    31,003       6.3       738     0.2    174   647
Petroleum products ......................     5,375       4.2      4,767     4.6    14,162       2.9    11,623     3.2    380   410
Mineral & stone .........................     5,228       4.1      5,008     4.9    15,457       3.2    14,306     4.0    338   350
Railroad equipment ......................     3,900       3.0      1,374     1.3    24,901       5.1     7,284     2.0    157   189
Other ...................................     4,618       3.6      2,850     2.7    20,688       4.3     9,597     2.7    223   297
                                           --------     -----   --------    -----   ------     ------   ------   -----   
                                           $128,014     100.0%  $103,017   100.0%  488,264     100.0%  359,669   100.0%  $262  $286
                                           ========     =====   ========   =====   =======     =====   =======   =====   
</TABLE>
- ---------------
(1) Calculated as freight revenues divided by carloads.

    Approximately $20.0 million, or 79.9%, of the $25.0 million increase in
freight operating revenues in 1997 is attributable to New Railroad Properties.
These properties added approximately 110,109 carloads consisting primarily of
auto and auto parts (30,239), railroad equipment (19,167), scrap metal and metal
products (13,377), chemicals (11,559), scrap paper and paper products (7,438),
farm products (6,423) and other (9,703). Freight revenues for Comparable
Railroad Properties in 1997 increased by $5.4 million, or 5.5%, while
carloadings for Comparable Railroad Properties increased 19,642, or 5.7%,
consisting primarily of coal due to a new customer at one of the Company's
properties.

    Average freight revenues per carload decreased by $24, primarily due to more
bridge traffic, as a percent of total freight revenues in 1997. Bridge revenue,
as a percentage of total freight revenues, increased to 13.2% from 4.2% in 1996.
This increase reflects the higher level of bridge traffic at our New Railroad
Properties relative to Comparable Railroad Properties.

    Non-freight operating revenues in 1997 increased by $2.7 million, or 14.9%,
to $20.8 million from $18.1 million in the prior year. Non-freight operating
revenues include joint facilities, switching, demurrage, car hire, and car
repair services performed for third parties and lease income. These revenues
contributed 14.0% and 14.9% of operating revenues in 1997 and 1996,
respectively. New Railroad Properties contributed approximately 75.2% of the
increase. Non-freight revenues for Comparable Railroad Properties increased
approximately $1.6 million, or 10.0%, primarily as a result of increased car
repair, switching, car hire and other income which were partially offset by a
decrease in demurrage. These increases were offset by approximately $904,000,
primarily a result of a one time transaction fee income in connection with the
Company's investments in Brazil and higher logistics contract income in the
prior year.

    OPERATING EXPENSES. Operating expenses in 1997 increased by $26.7 million,
or 27.0%, to $125.8 million from $99.1 million in the prior year. New Railroad
Properties represent 77.5% of the increase in expenses. Operating expenses for
Comparable Railroad Properties increased by approximately $665,000, or 0.8%, and
corporate operating expenses increased by $6.3 million, or 46.7%, primarily due
to increases in labor and

                                       27
<PAGE>

benefits, casualties and insurance, depreciation and amortization and other
expenses. The Company's operating ratio (operating expenses divided by operating
revenues) increased for the year to 84.5% compared to 81.8% in the prior year,
primarily as a result of expenses associated with the start-up of recently
acquired railroad properties. The Company's operating ratio for Comparable
Railroad Properties improved to 74.2%, compared to 76.5% in the prior year.

        The following table sets forth a comparison of the Company's operating
expenses during 1997 and 1996, in dollars and as a percentage of operating
revenues.

                          OPERATING EXPENSES COMPARISON
                             (DOLLARS IN THOUSANDS)
       
                                         1997                 1996
                                  ----------------      ----------------
Labor and benefits............... $  45,973   30.9%      $35,025    28.9%
Equipment rents..................    16,192   10.9        13,845    11.5
Depreciation and amortization....    12,940    8.7        10,147     8.4
Diesel fuel......................    11,334    7.6         9,307     7.7
Purchased services...............     9,288    6.2         8,129     6.7
Casualties and insurance.........     6,323    4.2         5,867     4.8
Materials........................     5,713    3.8         4,387     3.6
Joint facilities.................     4,912    3.3         2,430     2.0
Other............................    13,115    8.8         9,928     8.2
                                 ----------  -----     ---------   -----
     Total.......................  $125,790   84.5%      $99,065    81.8%
                                 ==========  =====     =========   =====

    Labor and benefits in 1997 increased by $10.9 million, or 31.3%, to $46.0
million from $35.0 million in the prior year. Labor and benefits attributable to
New Railroad Properties accounted for 63.5% of the overall increase. Labor and
benefits for Comparable Railroad Properties increased by $2.7 million, or 9.8%,
reflecting increased profit sharing incentives to employees of Comparable
Railroad Properties as a result of increased profitability of those railroads,
increased overtime related to increased traffic volumes on certain railroads,
and the maintenance of track and signal by employees rather than contract forces
on certain railroads. The remainder of the increase is due to an increase in
employment at the Company's corporate headquarters.

    Equipment rents in 1997 increased by $2.3 million, or 17%, to $16.2 million
from $13.8 million in the prior year. Equipment rents attributable to New
Railroad Properties increased $3.5 million. Equipment rents for Comparable
Railroad Properties decreased by $1.2 million, or 8.9%, due primarily to
decreased car hire expense.

    Depreciation and amortization in 1997 increased by $2.8 million, or 27.5%,
to $12.9 million from $10.1 million in the prior year. New Railroad Properties
accounted for 47.5% of this increase. The remainder is due to capital projects
completed for Comparable Railroad Properties, increased locomotive depreciation
related to fleet expansion and depreciation of new computer hardware and
software.

    Diesel fuel expense in 1997 increased by $2.0 million, or 21.8%, to $11.3
million from $9.3 million in the prior year. New Railroad Properties accounted
for 94.6% of this increase. Diesel fuel expense for Comparable Railroad
Properties remained relatively flat, due to a combination of increased
consumption related to increased carloadings and lower fuel prices during the
current year. The Company has taken several steps to reduce its exposure to fuel
price fluctuations, including entering into a fuel hedging collar for
approximately 36.0% of the Company's estimated annual fuel consumption.

    Purchased services in 1997 increased by $1.2 million, or 14.3%, to $9.3
million from $8.1 million in the prior year. Purchased services attributable to
New Railroad Properties accounted for 59.5% of this increase. Purchased services
for Comparable Railroad Properties decreased by approximately $104,000, or 1.7%.
The remainder is primarily due to increased headquarters' expense due in part to
certain non-recurring expenses.

                                    28
<PAGE>
    Casualties and insurance expense in 1997 increased by approximately
$456,000, or 7.8%, to $6.3 million from $5.9 million in the prior year. New
Railroad Properties increased by approximately $665,000 while casualties and
insurance expense for Comparable Railroad Properties decreased by $1.4 million,
or 26.5% due to fewer incidents and derailments in the current year. Casualties
and insurance expense increased by $1.2 million in corporate self-insured
retention and litigation liability reserves.

    Materials expense in 1997 increased by $1.3 million, or 30.2%, to $5.7
million from $4.4 million in the prior year. Materials costs associated with New
Railroad Properties accounted for 42.9% of the increase. Materials expense for
Comparable Railroad Properties increased by approximately $438,000, or 11.6%,
primarily as a result of increased car repair activity in the current year. The
remainder of the increase is due to an increase in locomotive repair materials.

    Joint facilities expense in 1997 increased by $2.5 million, or 102.1%, to
$4.9 million from $2.4 million in the prior year. Joint facilities expense
increased by $2.7 million reflecting the higher level of joint facilities
expense for New Railroad Properties relative to Comparable Railroad Properties.
Joint facilities expense for Comparable Railroad Properties decreased by
approximately $227,000, or 11.9%, due primarily to a decrease in switching
charges and haulage fees.

    Other expenses in 1997, increased by $3.2 million, or 32.1%, to $13.1
million from $9.9 million in the prior year. Other expenses for New Railroad
Properties accounted for 73.5% of this increase. Other expenses for Comparable
Railroad Properties increased by approximately $367,000, or 5.6%, primarily due
to an increase in property taxes and travel. Corporate other expenses increased
by approximately $826,000, or 28.6%, primarily due to an increase in corporate
travel and communications.

    INTEREST EXPENSE. Interest expense in 1997 increased by $3.6 million, or
52.7%, to $10.5 million from $6.9 million in the prior year due to borrowings
totaling $42.0 million to fund the acquisition of New Railroad Properties and an
additional $21.2 million to fund the Company's equity investments in Brazil.

    OTHER INCOME. Other income in 1997 increased by $2.7 million, or 176.0%, to
$4.2 million from $1.5 million in the prior year primarily due to the completion
of the sale of certain railroad real estate which resulted in a gain of $4.5
million which was offset by a $2.1 million charge against the Company's two
investments in Brazil.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

    The Company's net income increased by $1.7 million, or 20.1%, to $10.0
million in 1996 excluding the impact of a special charge ("Special Charge")
recorded in 1995, representing the write down in the amount of $2,140,000 before
taxes ($1,389,000 or $0.16 per basic share after taxes and $0.15 per diluted
share after taxes) to reflect the unamortized value of leasehold improvements of
the Austin and Northwestern Railroad ("AUNW"), which ceased operations in May
1996. Basic earnings per share and diluted earnings per share both increased by
approximately 16.0%, excluding Special Charge, to $1.09 and $1.08, respectively.
Including the Special Charge recorded in 1995, the Company's net income
increased by $3.0 million, or 44.0%, to $10.0 million from $6.9 million in the
prior year and basic earnings per share increased 38.0% to $1.09 from $0.79 in
the prior year.

    The following table compares operating revenues, operating expenses,
operating income and income before income taxes, excluding the Special Charge,
for the years ended December 31, 1996 and 1995, (in thousands):

                                               1996        1995
                                            ---------   ---------
           Operating revenues............... $121,106    $107,841
           Operating expenses...............  (99,065)    (90,046)
                                            ---------   ---------
           Operating income.................   22,041      17,795
           Other income (expense)...........   (5,372)     (3,981)
                                            ---------   ---------
           Income before income taxes....... $ 16,669    $ 13,814
                                             ========    ========

                                       29
<PAGE>
    OPERATING REVENUES. Operating revenues in 1996 increased by $13.3 million,
or 12.3%, to $121.1 million from $107.8 million in the prior year. Operating
revenues attributable to New Railroad Properties accounted for 60.3% of this
increase. Operating revenues for Comparable Railroad Properties increased by
$5.5 million, or 6.2%. Carloads transported increased by 41,482 carloads, or
13.0%, to 359,669 carloads from 318,187 carloads in the prior year. Carloads
attributable to New Railroad Properties accounted for 48.9% of this increase
while carloads attributable to Comparable Railroad Properties increased by 8.3%
over the prior year.

    Freight operating revenues in 1996 increased by $11.1 million, or 12.1%, to
$103.0 million from $91.9 million in the prior year. The following table
compares freight revenues, traffic volume (in carloads) and average freight
revenues per carload by commodity group for the years ended December 31, 1996
and 1995.

           FREIGHT REVENUES AND CARLOADS COMPARISON BY COMMODITY GROUP
<TABLE>
<CAPTION>
                                                       FREIGHT REVENUES                          CARLOADS
                                           --------------------------------------  -----------------------------------   AVERAGE
                                                   1996                1995             1996               1995          FREIGHT
                                           ------------------   -----------------  ----------------    ---------------  REVENUES PER
                                                      (DOLLARS IN THOUSANDS)                                             CARLOAD (1)
                                                         %OF                % OF               % OF              % OF    -----------
COMMODITY  GROUP                           DOLLARS     TOTAL   DOLLARS     TOTAL    NUMBER     TOTAL    NUMBER   TOTAL   1996  1995
                                         ---------    ------  --------    ------   --------   -------  --------  ------  -----------
<S>                                       <C>          <C>    <C>          <C>      <C>         <C>     <C>       <C>     <C>   <C> 
Lumber and forest products .............  $21,811      21.2%  $18,875      20.5%    57,456      16.0%   46,748    14.7%   $380  $404
Coal ...................................   16,240      15.8    15,307      16.7     84,957      23.6    72,864    22.9     191   210
Chemicals ..............................   11,484      11.1     9,652      10.5     33,221       9.2    29,361     9.2     346   329
Scrap paper & paper products ...........    9,758       9.5     9,452      10.3     24,075       6.7    22,724     7.1     405   416
Scrap metal & metal products ...........    7,419       7.2     7,808       8.5     23,231       6.5    24,347     7.7     319   321
Farm products ..........................    8,986       8.7     7,476       8.1     34,767       9.7    31,754    10.0     258   235
Non-metallic ores ......................    6,898       6.7     5,980       6.5     36,365      10.1    32,246    10.1     190   185
Food products ..........................    5,944       5.8     4,954       5.4     22,049       6.1    19,837     6.2     270   250
Petroleum products .....................    4,767       4.6     4,592       5.0     11,623       3.2    10,476     3.3     410   438
Minerals and stone .....................    5,008       4.9     3,983       4.3     14,306       4.0    13,659     4.3     350   292
Other ..................................    4,702       4.5     3,830       4.2     17,619       4.9    14,171     4.5     267   270
                                         --------     -----   -------     -----    -------     -----   -------   -----    
     Total.............................. $103,017     100.0%  $91,909     100.0%   359,669     100.0%  318,187   100.0%   $286  $289
                                         ========     =====   =======     =====    =======     =====   =======   =====    
</TABLE>
- --------------
(1) Calculated as freight revenues divided by carloads.

    Approximately $7.4 million, or 66.7%, of the $11.1 million increase in
freight operating revenues in 1996 is attributable to New Railroad Properties.
These properties added approximately 20,278 carloads consisting primarily of
lumber and forest products (2,318), chemicals (3,389), scrap paper and paper
products (4,294), scrap metal and metal products (2,540), farm products (1,815),
non-metallic ores (1,790), food products (1,777), and minerals and stone
(1,247). Freight revenues for Comparable Railroad Properties in 1996 increased
by $4.4 million, or 5.7%, while carloadings for Comparable Railroad Properties
increased 23,869, or 8.0%, consisting primarily of lumber and forest products
(8,390), coal (12,688) and non-metallic ores (2,329).

    Non-freight operating revenues in 1996 increased by $2.2 million, or 13.8%,
to $18.1 million from $15.9 million in the prior year. Non-freight operating
revenues include joint facilities, switching, demurrage, car hire, car repair
and track maintenance services performed for third parties and lease income.
These revenues contributed 14.9% and 14.8% of operating revenues in 1996 and
1995, respectively. New Railroad Properties contributed approximately $550,000,
or 25.0%, of the increase, primarily as a result of demurrage, car hire income
and joint facility income. Non-freight revenues for Comparable Railroad
Properties increased by $1.1 million, or 9.2%, primarily as a result of
increased car hire, switching, demurrage and other income which were partially
offset by decreases in car repair income.

    OPERATING EXPENSES. Operating expenses, excluding the effects of the Special
Charge recorded in 1995, increased by $9.0 million, or 10.0%, to $99.1 million
from $90.1 million in the prior year. The Company's operating ratio (operating
expenses divided by operating revenues), decreased for the year, to 81.8%,
compared to 83.5% in the prior year. New Railroad Properties represent 73.5% of
the increase in expenses. The remainder of the increase is attributable to a
2.6% increase in expenses for Comparable Railroad Properties and a 12.7%
increase in corporate expenses including depreciation expense on locomotives
acquired for New Railroad Properties.

                                     30
<PAGE>
    The following table sets forth a comparison of the Company's operating
expenses during 1996 and 1995, in dollars and as a percentage of operating
revenues.

                          OPERATING EXPENSES COMPARISON
                             (DOLLARS IN THOUSANDS)

                                                  1996                 1995
                                            ---------------     ----------------
Labor and benefits........................  $35,025    28.9%     $32,662   30.3%
Equipment rents...........................   13,845    11.5       14,170   13.2
Depreciation and amortization.............   10,147     8.4        8,237    7.6
Diesel fuel...............................    9,307     7.7        7,666    7.1
Purchased services........................    8,129     6.7        6,179    5.7
Casualties and insurance..................    5,867     4.8        5,607    5.2
Materials.................................    4,387     3.6        4,880    4.5
Joint facilities..........................    2,430     2.0        1,712    1.6
Other.....................................    9,928     8.2        8,933    8.3
                                            -------    ----      -------  -----
     Total excluding Special Charge.......   99,065    81.8       90,046   83.5
Special Charge............................     --        --        2,140    2.0
                                            -------    ----      -------  -----
     Total................................  $99,065    81.8%     $92,186  85.5%
                                            =======    ====      =======  =====

    Labor and benefits in 1996 increased by $2.4 million, or 7.4%, to $35.0
million from $32.6 million in the prior year. Labor and benefits attributable to
New Railroad Properties increased by $2.3 million and accounted for 95.8% of the
overall increase. Labor and benefits for Comparable Railroad Properties
increased by approximately $200,000, or only 1.0%, despite the 8.0% increase in
carloadings.

    Equipment rents in 1996 decreased by approximately $325,000, or 2.3%, to
$13.8 million from $14.2 million in the prior year. Equipment rents attributable
to New Railroad Properties increased by $1.1 million, or 37.2%. Equipment rents
for Comparable Railroad Properties decreased by 3.3% due primarily to decreased
car hire expense. The decrease in car hire expense is due to certain per diem
sharing arrangements under which the Company has placed over 2,300 freight cars
on its railroads for prospective loading by customers and, in exchange, the
Company does not incur rent on these cars when these cars are on its railroads.
In addition, the car owners pay the Company a portion of the rents earned when
the freight cars are on railroads other than the Company's. The remainder of the
decrease is due primarily to the AUNW which ceased operations in May 1996.

    Depreciation and amortization in 1996 increased by $1.9 million, or 23.2%,
to $10.1 million from $8.2 million in the prior year. Depreciation and
amortization attributable to New Railroad Properties accounted for 30.3% of this
increase. The remainder is due to capital projects completed for Comparable
Railroad Properties, increased locomotive depreciation related to fleet
expansion and depreciation of new computer hardware and software.

    Diesel fuel expense in 1996 increased by $1.7 million, or 22.4%, to $9.3
million from $7.6 million in the prior year. New Railroad Properties accounted
for 49.1% of this increase. Diesel fuel expense for Comparable Railroad
Properties increased by approximately $880,000, or 13.5%, due to a combination
of increased consumption related to increased carloadings and higher fuel prices
during the current year. The Company's average fuel cost per gallon increased by
approximately $0.10 per gallon, or 14.5%, in 1996.

    Purchased services in 1996 increased by $1.9 million, or 30.6%, to $8.1
million from $6.2 million in the prior year. Purchased services attributable to
New Railroad Properties accounted for 16.2% of this increase. Purchased services
for Comparable Railroad Properties increased by approximately $978,000, or
19.5%, due primarily to increased contract labor related to maintenance of way,
locomotive repairs and warehousing activities. The remainder is primarily due to
increased headquarters' computer services expense.

                                       31
<PAGE>

    Casualties and insurance expense in 1996 increased by approximately
$260,000, or 4.6%, to $5.9 million from $5.6 million in the prior year. New
Railroad Properties accounted for 51.9% of the increase. Casualties and
insurance expense for Comparable Railroad Properties increased by approximately
$690,000, or 15.7%, related to higher casualty expenses primarily related to
derailments and a personal injury which resulted in a fatality. The increase for
Comparable Railroad Properties was partially offset by adjustments to
headquarters' self insured retention liability.

    Materials expense in 1996 decreased by approximately $490,000, or 10.0%, to
$4.4 million from $4.9 million in the prior year. Materials expense for New
Railroad Properties increased by approximately $205,000. Materials expense for
Comparable Railroad Properties decreased by approximately $910,000, or 23.0%,
primarily as a result of decreased car repair and locomotive repair materials in
the current year. The remainder of the change is due to an increase of
approximately $200,000 in headquarters' expenses attributable to increased
spending on locomotives related to new acquisitions and locomotives leased from
third parties.

    Joint facilities expense in 1996 increased by approximately $718,000, or
41.9% to 2.4 million from 1.7 million in the prior year. Joint facilites expense
for New Railroad Properties accounted for approximately $523,000 of the increase
reflecting the higher level of joint facilities expense for New Railroad
Properties relative to Comparable Railroad Properties. Joint facilities expense
for Comparable Railroad Properties increased by approximately $195,000 or 11.4%
due primarily to an increase in switching charges and trackage right fees.
Trackage rights expense increased due to the track lease and operating rights
agreement with a connecting Class I carrier on GSWR (See "Properties").

    Other expenses in 1996 increased by $1.0 million, or 11.7%, to $9.9 million
from $8.9 million in the prior year. Other expenses for New Railroad Properties
accounted for 40.7% of this increase. Other expenses for Comparable Railroad
Properties increased by approximately $24,000, or 0.4%, primarily due to
increased bad debt expenses. The remainder of the increase is due to an
approximately $644,000 increase in headquarters' expenses primarily attributable
to the Company's growth.

    INTEREST EXPENSE. Interest expense in 1996 increased by $1.2 million, or
21.0%, to $6.9 million from $5.7 million in the prior year due to borrowings
totaling $20.0 million to fund acquisitions and totaling $21.2 million to fund
the Company's equity investments in Brazil.

    OTHER INCOME. Other income in 1996 decreased by approximately $194,000, or
11.3%, to $1.5 million from $1.7 million in the prior year due primarily to
fewer sales of non-operating properties.

LIQUIDITY AND CAPITAL RESOURCES

    The Company has historically relied primarily on cash generated from
operations to fund working capital and capital expenditure needs relating to
ongoing operations while relying on contributed capital and borrowed funds to
finance its acquisitions.

    During 1997, the Company generated cash from operations of $25.8 million,
borrowed a total of $7.0 million on its credit facilities and received $7.3
million from the sales of non-operating assets which was primarily used to fund
capital expenditures in 1997 as follows (in thousands):

   
       Track............................................   16,020
       Locomotives......................................    7,973
       DTI track rehabilitation.........................    6,994
       Technology.......................................    1,966
       Other............................................    2,554
                                                         --------
                                                          $35,507
                                                         ========
                                       32
<PAGE>
    On February 15, 1997, a wholly owned subsidiary of INOH purchased
substantially all of the assets of the former DTI from Grand Trunk Western
Railroad, Inc., a subsidiary of CN, for $22.0 million. The Company spent an
additional $4.0 million to fund the purchase of locomotives and other costs
related to the DTI acquisition. The purchase price and related costs were
financed under the Company's $75.0 million U.S. acquisition facility ("U.S.
Acquisition Facility.") In connection with the purchase of the assets of the
former DTI, the Company committed to return the former DTI track to Federal
Railroad Administration Class IV Standard over a three year period. As shown in
the table above, at December 31, 1997, the Company has spent approximately $7.0
million and expects to spend an additional $5.0 million on the rehabilitation
project in 1998, which will be funded through cash flow from operations or
borrowings under the Company's U.S. Acquisition Facility.
    
    In July 1997, the Company completed a $50.0 million private placement of
senior unsecured notes ("Notes") with two institutions. The proceeds were used
to reduce outstanding bank debt under the Company's U.S. Acquisition Facility.
The Notes bear interest at 7.44% with interest only due semiannually. The Notes
mature in July 2012, and are retired through six annual mandatory prepayments
beginning July 2007.
     
    At December 31, 1997, the Company had long-term senior debt, capital leases
and senior subordinated debt outstanding totaling $125.7 million, which
constituted 48.5% of its total capitalization. Comparable figures at December
31, 1996 were $98.7 million and 44.6%, respectively.
    
    At December 31, 1997, availability under the U.S. Acquisition Facility, the
U.S. Working Capital Facility, the CDN $25.0 million Canadian acquisition
agreement, and the CDN $5.0 million Canadian working capital facility was, in
U.S. dollars, $63.0 million, $6.0 million, $2.7 million and $17.5 million,
respectively. The unused portion of all of the Company's senior bank credit
facilities are subject to a 0.25% commitment fee.
     
    The Company currently anticipates that its maintenance capital expenditure
requirements in 1998 for track, excluding DTI track rehabilitation, locomotives
and equipment on properties it currently operates will be $22.0 million.
Additionally, computer hardware, software and related capital expenditures are
currently expected to be $3.0 million.

    In connection with the lease of one of its railroad properties, the Company
has committed to upgrade approximately 107 miles of track, net of abandonments,
to Class II standards as defined by the FRA by October 1998; however, the
Company is negotiating with the lessor to extend this period. Management now
estimates the total cost of this upgrade to be $2.0 million, net
of state funding.
    
    On August 4, 1995, the Company entered into a ten year Information
Technology Services Agreement ("ITS Agreement") with Electronic Data Systems
Corporation ("EDS"). Under the ITS Agreement, EDS is responsible for the
management information systems of the Company, including developing, obtaining
licenses for and maintaining new software for the Company, coordinating the
acquisition and maintenance of computers and related equipment and coordinating
the maintenance of the Company's existing software. The Company currently pays
EDS $1.8 million annually which is subject to annual escalation based on the
Consumer Price Index.
     
    Covenants contained in the agreements evidencing the Company's senior bank,
senior unsecured and senior subordinated debt prohibit the Company from paying
dividends on its capital stock and limit its ability to incur additional
indebtedness, create liens on its assets, make capital expenditures and
repurchase shares of its capital stock or any outstanding options or other
rights to acquire stock of the Company. The Company is also limited in its
ability to make loans, investments or guarantees. Additionally, the Company is
required to maintain a minimum tangible net worth and certain ratios of leverage
and cash flow to debt service. At December 31, 1997, the Company was in
compliance with all covenants.
    
    The Company believes its cash flow from operations together with available
amounts under the U.S. Working Capital Facility and Canadian Working Capital
Facility will allow it to meet its liquidity and capital expenditure
requirements for railroads it currently operates through the expiration of these
facilities in April 1999. The Company further believes that these facilities
will be renewed and extended upon expiration.
     
                                       33

<PAGE>
INFLATION

    In recent years, inflation has not had a significant impact on the Company's
operations. The Company's contracts with connecting carriers typically include
clauses that adjust the Company's per car fees based on the STB's cost or
inflation indices.

SEASONALITY

    Except for revenues from the shipment of farm products, which represent less
than 10.0% of revenues, the Company's operating revenues from existing
operations have not historically been subject to significant seasonal changes.

ACCOUNTING MATTERS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income" ("FAS 130"). FAS 130 establishes standards for reporting and display of
comprehensive income and its components in a full set of general-purpose
financial statements. This statement is effective for fiscal years beginning
after December 15, 1997. The Company believes the adoption of this statement
will not impact the Company's consolidated financial statement disclosures.

    In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, "Disclosures about Segments of an Enterprise and Related Information"
("FAS 131"). FAS 131 establishes standards for the way that public business
enterprises report information about operating segments in annual financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports issued to shareholders. It also
establishes standards for related disclosures about products and services,
geographic areas, and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997. The Company believes
this statement will not impact the Company's consolidated financial statement
disclosures.

    In February 1998, the FASB issued Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and Other
Post-retirement Benefits" ("FAS 132"). FAS 132 standardizes the disclosure
requirements for pensions and other post-retirement benefits to the extent
practicable, requires additional information on changes in the benefit
obligations and fair values of plan assets, and eliminates certain disclosures
that are no longer useful. This statement is effective for financial statements
for periods beginning after December 15, 1997. The Company does not provide
post-retirement or post-employment benefits to its employees.
    
    In April 1997, the Accounting Standards Executive Committee ("AcSEC") issued
a proposed Statement of Position ("SOP"), "Reporting on the Costs of Start-up
Activities." The proposed SOP would require all start-up activities, as defined,
to be expensed as incurred. The Company currently capitalizes start-up
activities associated with the acquisition of new railroad properties and
amortizes these costs over five years. The Proposed SOP is expected to be
approved in the second quarter of 1998 and to be effective for financial
statements for fiscal years beginning after December 15, 1998. Earlier
application would be encouraged, initial application would be reported as a
cumulative effect of a change in accounting principle, and restatement of
previously issued financial statements would not be permitted. If the proposed
SOP had been approved in 1997, the Company would have reported a cumulative
effect of a change in accounting principle in the amount of $1.8 million, net of
associated income taxes. Prospectively, the Company's results of operations will
reflect higher costs associated with the acquisition of new railroad properties
if the SOP is ultimately approved.

YEAR 2000 COMPLIANCE

    The Company is currently in the process of evaluating its information
technology infrastructure for the year 2000 compliance. The Company does not
expect that the cost to modify its information technology infrastructure to be
year 2000 compliant will be material to its financial condition or results of
operations. The Company does not anticipate any material disruption in its
operations as a result of any failure by the Company to be in compliance.

                                       34

<PAGE>
    The Company is currently investigating the year 2000 compliance status of
its suppliers and customers. If it appears that some of its suppliers will be
unable to become year 2000 compliant, the Company will switch to suppliers that
are already year 2000 compliant. However, if any of the Company's significant
suppliers or customers, including Class I railroads, do not successfully and
timely achieve year 2000 compliance the Company's business or operations may be
adversely affected.
    
             The remainder of this page is intentionally left blank.

                                       35
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                     PAGE
                                                                    -----
RAILTEX, INC. AND SUBSIDIARIES:
   Report of Independent Public Accountants.........................  37
   Consolidated Statements of Income for the years ended
     December 31, 1997, 1996 and 1995...............................  38
   Consolidated Balance Sheets as of December 31, 1997 and 1996.....  39
   Consolidated  Statements  of  Shareholders' Equity
     for the years ended  December 31, 1997, 1996 and 1995..........  40
   Consolidated Statements of Cash Flows for the years
     ended December 31, 1997, 1996 and 1995.........................  41
   Notes to Consolidated Financial Statements.......................  42


                            QUARTERLY FINANCIAL DATA
                    (in thousands, except per share amounts)
                                   (unaudited)

                                    FIRST      SECOND     THIRD       FOURTH
                                   QUARTER     QUARTER    QUARTER     QUARTER
                                   -------    --------    -------     -------
  1997:
  Operating revenues.............  $34,175     $37,365    $37,970     $39,281
  Operating income...............    5,052       6,225      6,348       5,376
  Net income.....................    1,575       2,418      2,830       3,801
  Basic earnings per share.......     0.17        0.27       0.31        0.41
  Diluted earnings per share.....     0.17        0.26       0.31        0.41

  1996:
  Operating revenues.............  $28,609     $30,148    $29,857     $32,492
  Operating income...............    4,930       5,658      5,471       5,982
  Net income.....................    2,183       2,621      2,308       2,849
  Basic earnings per share.......     0.24        0.29       0.25        0.31
  Diluted earnings per share.....     0.24        0.28       0.25        0.31

                                       36
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of RailTex, Inc.:

    We have audited the accompanying consolidated balance sheets of RailTex,
Inc. (a Texas corporation) and subsidiaries as of December 31, 1997 and 1996,
and the related consolidated statements of income, shareholders' equity and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of RailTex, Inc. and
subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for the years then ended, in conformity with
generally accepted accounting principles.

                                                   ARTHUR ANDERSEN LLP

    San Antonio, Texas
    February 4, 1998

                                       37
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                YEARS ENDED DECEMBER 31,
                                        -------------------------------------
                                          1997           1996           1995
                                        --------       --------      --------
OPERATING REVENUES....................  $148,791       $121,106      $107,841

OPERATING EXPENSES:
   Transportation.....................    54,361         39,006        33,523
   General and administrative.........    26,367         20,948        21,250
   Equipment..........................    17,954         15,718        15,828
   Maintenance of way.................    14,168         13,246        11,208
   Depreciation and amortization......    12,940         10,147         8,237
   Special Charge.....................        --             --         2,140
                                       ----------     ----------   ----------
      Total operating expenses........   125,790         99,065        92,186
                                       ---------      ---------     ---------
OPERATING INCOME......................    23,001         22,041        15,655
INTEREST EXPENSE......................   (10,527)        (6,893)       (5,696)
OTHER INCOME, net.....................     4,198          1,521         1,715
                                      ----------     ----------     ---------
INCOME BEFORE INCOME TAXES............    16,672         16,669        11,674
INCOME TAXES..........................    (6,048)        (6,708)       (4,776)
                                      ----------     ----------     ---------
NET INCOME............................ $  10,624      $   9,961     $   6,898
                                       =========      =========     =========
BASIC EARNINGS PER SHARE (Note 3).....$     1.16     $     1.09   $      0.79
                                      ==========     ==========   ===========
WEIGHTED AVERAGE NUMBER OF BASIC
  SHARES OF COMMON STOCK OUTSTANDING..     9,153          9,112         8,699
DILUTED EARNINGS PER SHARE (Note 3)...$     1.15     $     1.08   $      0.78
                                      ==========     ==========   ===========
WEIGHTED AVERAGE NUMBER OF DILUTED
  SHARES OF COMMON STOCK OUTSTANDING..     9,222          9,231         8,897

   The accompanying notes are an integral part of these consolidated financial
statements.

                                       38
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                     
                                                                DECEMBER 31,
                                                            --------------------
                     ASSETS                                   1997        1996
                                                            --------    --------
CURRENT ASSETS:
   Cash and cash equivalents .........................   $     570    $   2,108
   Accounts receivable, less doubtful receivables
     of $1,563 in 1997; $612 in 1996 .................      32,171       26,834
   Prepaid expenses ..................................       2,527        2,468
   Deferred tax assets, net ..........................       1,777        1,141
                                                         ---------    ---------
      Total current assets ...........................      37,045       32,551
PROPERTY AND EQUIPMENT, net ..........................     259,444      209,420
OTHER ASSETS:
   Investments in Brazilian railroad companies .......      17,809       21,380
   Other, net ........................................       5,610        6,119
                                                         ---------    ---------
      Total other assets .............................      23,419       27,499
      Total assets ...................................   $ 319,908    $ 269,470
                                                         =========    =========
              LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Short-term notes payable ..........................   $     384    $     352
   Current portion of long-term debt .................       7,763        6,361
   Accounts payable ..................................      18,829       14,624
   Accrued liabilities ...............................      17,434       11,445
                                                         ---------    ---------
      Total current liabilities ......................      44,410       32,782
DEFERRED INCOME TAXES, NET ...........................      20,521       17,703
LONG-TERM DEBT .......................................     112,893       87,343
SENIOR SUBORDINATED NOTES PAYABLE ....................       5,000        5,000
OTHER LIABILITIES ....................................       3,826        3,939
                                                         ---------    ---------
      Total liabilities ..............................     186,650      146,767
                                                         ---------    ---------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
   Preferred Stock; $1.00 par value; 10 million
     shares authorized; no shares issued
     or outstanding ..................................        --           --
   Common Stock; $.10 par value; 30 million
     shares authorized; issued and outstanding
     9,160,924 in 1997; 9,124,290 in 1996 ............         916          912
   Paid-in capital ...................................      83,799       83,629
   Retained earnings .................................      48,901       38,277
   Cumulative translation adjustment .................        (358)        (115)
                                                         ---------    ---------
      Total shareholders' equity .....................     133,258      122,703
                                                         ---------    ---------

      Total liabilities and shareholders' equity .....   $ 319,908    $ 269,470
                                                         =========    =========

   The accompanying notes are an integral part of these consolidated financial
statements.

                                       39
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                              COMMON STOCK
                                                         ---------------------
                                                            SHARES      $.10                              CUMULATIVE      TOTAL
                                                          ISSUED AND     PAR       PAID-IN     RETAINED   TRANSLATION  SHAREHOLDERS'
                                                         OUTSTANDING    VALUE      CAPITAL     EARNINGS    ADJUSTMENT     EQUITY
                                                         -----------   ------    -----------  ----------  -----------  -------------
<S>                                                         <C>         <C>         <C>          <C>          <C>         <C>      
BALANCE, December 31, 1994 ..........................       7,157       $ 716       $50,462      $21,418      $(214)      $  72,382
   Net income .......................................        --          --            --          6,898       --             6,898
   Exercise of stock options ........................         306          30         2,784         --         --             2,814
   Shares tendered and canceled in
     payment of exercised options ...................         (23)         (2)         --           --         --                (2)
   Conversion of senior subordinated
     notes payable ..................................         521          52         4,948         --         --             5,000
   Issuance of Common Stock .........................       1,150         115        25,245         --         --            25,360
   Cumulative effect of translation
     adjustment .....................................        --          --            --           --          150             150
                                                           ------       -----       -------      -------      -----       ---------
BALANCE, December 31, 1995 ..........................       9,111       $ 911       $83,439      $28,316      $ (64)      $ 112,602
   Net income .......................................        --          --            --          9,961       --             9,961
   Exercise of stock options ........................          13           1           190         --         --               191
   Cumulative effect of translation
     adjustment .....................................        --          --            --           --          (51)            (51)
                                                           ------       -----       -------      -------      -----       ---------
BALANCE, December 31, 1996 ..........................       9,124       $ 912       $83,629      $38,277      $(115)      $ 122,703
   Net income .......................................        --          --            --         10,624       --            10,624
   Exercise of stock options ........................          37           4           170         --         --               174
   Cumulative effect of translation
     adjustment .....................................        --          --            --           --         (243)           (243)
                                                           ------       -----       -------      -------      -----       ---------
BALANCE, December 31, 1997 ..........................       9,161       $ 916       $83,799      $48,901      $(358)      $ 133,258
                                                           ======       =====       =======      =======      =====       =========
</TABLE>
       The accompanying notes are an integral part of these consolidated
financial statements.

                                       40
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED DECEMBER 31,
                                                                 --------------------------------------------
                                                                    1997             1996               1995
                                                                 ----------       ---------          ---------
<S>                                                              <C>               <C>               <C>      
OPERATING ACTIVITIES:
   Net income ................................................   $ 10,624          $  9,961          $   6,898
   Adjustments to reconcile net income to
    net cash provided by operating activities:
      Depreciation and amortization ..........................     12,940            10,147              8,237
      Special Charge .........................................       --                --                2,140
      Deferred income taxes ..................................      2,182             3,424              1,371
      Provision for losses on accounts receivable ............        638               783                544
      Amortization of deferred financing costs ...............        384               348                345
      Gain on sale of assets .................................     (6,771)           (1,280)            (1,599)
      Write down of investments ..............................      2,100              --                 --
      Other ..................................................       (275)             --                 --
      Changes in current assets and liabilities
       affecting operations--
         Accounts receivable .................................     (5,975)           (6,950)            (7,817)
         Prepaid expenses ....................................        (59)               51               (177)
         Accounts payable and accrued liabilities ............     10,109             7,035              7,824
                                                                 --------          --------          ---------
      Net cash provided by operating activities ..............     25,897            23,519             17,766
                                                                 --------          --------          ---------
INVESTING ACTIVITIES:
   Purchase of property and equipment ........................    (35,507)          (21,393)           (23,975)
   Proceeds from sale of property and
     equipment ...............................................      7,327             2,354              2,320
   Purchase of new properties and related
     equipment and other costs ...............................    (25,978)          (16,682)           (40,200)
   Purchase of investments in Brazilian
     railroad companies and related costs ....................     (1,362)          (21,775)              --
   Sale of preferred shares in Brazilian railroad company ....      2,758              --                 --
   Organization and acquisition costs ........................        (97)              (88)              (484)
   (Increase) decrease in other assets .......................       (152)             (917)                25
                                                                 --------          --------          ---------
      Net cash used in investing activities ..................    (53,011)          (58,501)           (62,314)
                                                                 --------          --------          ---------

FINANCING ACTIVITIES:
   Short-term notes payable, net .............................        218              (937)                27
   Proceeds from long-term debt ..............................     75,000            41,569            100,343
   Principal payments on long-term debt and capital leases ...    (53,398)           (5,197)           (81,144)
   Net increase in working capital facility ..................      4,000              --                 --
   Deferred financing costs ..................................       (369)             (465)              (521)
   Issuance of common stock ..................................         74                25             25,749
                                                                 --------          --------          ---------
      Net cash provided by financing activities ..............     25,525            34,995             44,454
                                                                 --------          --------          ---------

EFFECT OF EXCHANGE RATE CHANGES ON CASH ......................         51               (35)                57
                                                                 --------          --------          ---------
NET CHANGE IN CASH AND CASH EQUIVALENTS ......................     (1,538)              (22)               (37)
CASH AND CASH EQUIVALENTS, beginning of year .................      2,108             2,130              2,167
                                                                 --------          --------          ---------
CASH AND CASH EQUIVALENTS, end of year .......................   $    570          $  2,108          $   2,130
                                                                 ========          ========          =========
</TABLE>
     The accompanying notes are an integral part of these consolidated financial
statements.

                                       41
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NATURE OF THE COMPANY'S BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

    RailTex, Inc., through its subsidiaries, ("Company") operates short line
freight railroads over more than 3,900 miles of track in 22 states, Canada and
Mexico as of December 31, 1997. The Company also owns investments in two
Brazilian railroads.

    The Company's strategy is to grow through (i) additions to its portfolio of
short line railroad properties, primarily through strategic acquisitions of
Class I railroad divestitures or independently owned short lines which
complement RailTex's current base of railroad properties, (ii) creation of new
business on currently owned properties, and (iii) improvement in the operating
performance of newly added and currently operated properties.

PRINCIPLES OF CONSOLIDATION

    The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries. All significant intercompany transactions and
accounts have been eliminated in consolidation.

ESTIMATES IN FINANCIAL STATEMENTS

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results may differ from those estimates.

CASH AND CASH EQUIVALENTS AND CONSOLIDATED STATEMENTS OF CASH FLOWS

    All short-term investments which mature in less than 90 days when purchased
are considered cash equivalents. Cash equivalents are stated at cost, which
approximates market value.

                                       42
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

Supplemental disclosures of cash flow information (in thousands):
<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED DECEMBER 31,
                                                                  --------------------------------
                                                                    1997        1996       1995
                                                                  -------     --------    -------
<S>                                                               <C>         <C>         <C>    
Cash paid during the year for:
   Interest...................................................... $ 8,962     $ 5,795     $ 4,715
   Income taxes..................................................   2,604       2,008       1,994
Non-cash investing and financing activities:

   Capital leases................................................   1,844         599         950
   Grants........................................................     352         859       1,224
   Conversion of senior subordinated notes payable...............     --           --       5,000
   Tax benefit from exercise of non-qualified stock options......     100          83       2,672
   Prepaid secondary offering costs..............................     --           --         247
</TABLE>
    On June 4, 1996, the Company acquired 100.0% of the outstanding capital
stock of Indiana & Ohio Rail Corp. for $8.9 million cash and the assumption of
approximately $3.5 million of long-term debt and approximately $5.3 million of
other liabilities (see Note 17). Fair value of the assets acquired was $17.7
million.

PROPERTY AND EQUIPMENT

    Property and equipment are carried at historical cost. Acquired railroad
property is recorded at the purchased cost. Major renewals or betterments are
capitalized while routine maintenance and repairs, which do not improve the
asset or extend asset lives, are charged to expense when incurred. Gains or
losses on sales or other dispositions are credited or charged to income.
Depreciation is computed using the straight-line method over periods ranging
from 15 to 30 years for roadway and structures, five to 15 years for locomotives
and other railroad equipment, and three to five years for other non-railroad
equipment. Leasehold improvements are amortized over the life of the lease or
the service lives of the improvements, whichever is shorter.

INVESTMENTS

    Investments represent minority interest in Ferrovia Centro Atlantica, S.A.
("FCA") and Ferrovia Sul Atlantico, S.A. ("FSA") (see Note 6) and are accounted
for using the cost method of accounting and are valued at the lower of cost or
market.

OTHER ASSETS

    Other assets primarily include deferred financing costs and organization and
acquisition costs. Financing costs are amortized over the related loan terms
using the effective interest method. Amortization of these costs is included in
interest expense. Organization and acquisition costs are direct costs incurred
in acquiring and licensing operating properties and consist of directly
attributable legal and other costs. These costs are amortized using the
straight-line method over five years. Amortization of financing, organization
and acquisition costs totaled approximately $1.6 million, $1.3 million and $1.4
million for 1997, 1996 and 1995, respectively. Accumulated amortization of these
costs was approximately $7.1 million and $5.6 million at December 31, 1997 and
1996, respectively.

                                       43
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

REVENUE RECOGNITION

    Revenues are recognized on the percentage of completed service method as a
shipment moves across the Company's railroad properties.

INCOME TAXES

    The Company files consolidated U.S. Federal income tax returns which include
all of its U.S. subsidiaries and separate Canadian federal income tax returns
for each Canadian subsidiary. Deferred income taxes are provided when certain
revenues and expenses are reported in periods which are different for financial
reporting purposes than for income tax reporting purposes.

    Deferred tax liabilities and assets are recorded based on the enacted income
tax rates which are expected to be in effect in the periods in which the
deferred tax liability or asset is expected to be settled or realized. A change
in the tax laws or rates results in adjustments to the deferred tax liabilities
and assets. The effect of such adjustments shall be included in income in the
period in which the tax laws or rates are changed.

FOREIGN CURRENCY TRANSLATION

    The financial position and results of operations of the Company's Canadian
subsidiaries are measured using the local currency as the functional currency.
Assets and liabilities of operations denominated in foreign currencies are
translated into U.S. dollars at exchange rates in effect at year-end, while
revenues and expenses are translated at average exchange rates prevailing during
the year. The resulting translation gains and losses are charged directly to
cumulative translation adjustment, a component of shareholders' equity, and are
not included in net income until realized through sale or liquidation of the
investment.

CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS AND MAJOR CUSTOMERS

    The Company regularly grants trade credit to all of its customers. In
addition, the Company grants trade credit to other railroads through the routine
interchange of traffic. The Company's accounts receivable are well diversified
except for the concentration of accounts receivable with some Class I railroads.
The Company's management believes these Class I railroads are large, financially
strong companies, and thus believe the Company's exposure to credit risk is
minimized.

    In 1997, the Company served more than 900 customers which shipped and
received a wide variety of products. Although most of the Company's railroads
have a well-diversified customer base, several have one or two dominant
customers. The Company's largest customer in 1997 was Canadian National Railways
("CN"), as a result of bridge traffic with Indiana and Ohio Railway ("IORY",
formerly the Detroit, Toledo and Ironton), representing 8.1% of operating
revenues. The Company's largest customer in 1996 and 1995 was Indianapolis Power
& Light Company, representing 4.6% and 5.3% of operating revenues, respectively.

PRICE RISK MANAGEMENT ACTIVITIES

    The Company historically has hedged certain anticipated transactions.
Interest rate swaps and diesel fuel price collar contracts with third parties
are used to hedge interest rates and diesel fuel costs. Hedges of anticipated
transactions are accounted for under the deferral method with gains and losses
on these transactions recognized in interest expense and operating expenses when
the hedged transaction occurs. The Company does not currently hold or issue
financial instruments for trading purposes. 

                                       44
<PAGE>

                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1996, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 125, "Accounting for Transfers
and Servicing of Financial Assets and Estinguishments of Liabilities" (FAS 125).
FAS 125 provides accounting and reporting standards for, among other things, the
transfer and servicing of financial assets, such as factoring receivables with
recourse. This statement is effective for transfers and servicing of financial
assets occurring after December 31, 1996, and is to be applied prospectively.
Earlier or retroactive application is not permitted. In 1996, FASB issued
Statement of Financial Accounting Standards No. 127, "Deferral of the Effective
Date of Certain Provisions of FASB Statement No 125" ("FAS 127"). This statement
moves the effective date of some, but not all, of the provisions under FAS 125
to December 31, 1997. The Company believes the adoption of this statement will
not have an impact on the financial condition or results of operations of the
Company.

    In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("FAS 130"). FAS 130 establishes
standards for reporting and display of comprehensive income and its components
in a full set of general-purpose financial statements. This statement is
effective for fiscal years beginning after December 15, 1997. The Company
believes the adoption of this statement will not impact the Company's
consolidated financial statement disclosures.

    In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, "Disclosures about Segments of an Enterprise and Related Information"
("FAS 131"). FAS 131 establishes standards for the way that public business
enterprises report information about operating segments in annual financial
statements and requires that those enterprises report information about
operating segments in interim financial reports issued to shareholders. It also
establishes standards for related disclosures about products and services,
geographic areas, and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997. The Company believes
the adoption of this statement will not impact the Company's consolidated
financial statement disclosures.

    In February 1998, the FASB issued Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and Other
Post-retirement Benefits" ("FAS 132"). FAS 132 standardizes the disclosure
requirements for pensions and other post-retirement benefits to the extent
practicable, requires additional information on changes in the benefit
obligations and fair values of plan assets, and eliminates certain disclosures
that are no longer useful. This statement is effective for financial statements
for periods beginning after December 15, 1997. The Company does not provide
post-retirement or post-employment benefits to its employees.

    
    In April 1997, the Accounting Standards Executive Committee ("AcSEC") issued
a proposed Statement of Position ("SOP"), "Reporting on the Costs of Start-up
Activities." The proposed SOP would require all start-up activities, as defined,
to be expensed as incurred. The Company currently capitalizes start-up
activities associated with the acquisition of new railroad properties and
amortizes these costs over five years. The Proposed SOP is expected to be
approved in the second quarter of 1998 and to be effective for financial
statements for fiscal years beginning after December 15, 1998. Earlier
application would be encouraged, initial application would be reported as a
cumulative effect of a change in accounting principle, and restatement of
previously issued financial statements would not be permitted. If the proposed
SOP had been approved in 1997, the Company would have reported a cumulative
effect of a change in accounting principle in the amount of $1.8 million, net of
associated income taxes. Prospectively, the Company's results of operations will
reflect higher costs associated with the acquisition of new railroad properties
if the SOP is ultimately approved.
     
                                       45
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

RECLASSIFICATIONS

    Certain reclassifications have been made in the prior period financial
statements to conform with the current period presentation.

2. RELATED PARTY TRANSACTIONS

    The Company purchases, in the normal course of business, various parts for
locomotives and grade crossing signals from certain subsidiaries of Harmon
Industries, Inc. of which the Company's chairman and chief executive officer is
a director. Purchases from Harmon Industries, Inc. and subsidiaries in 1997 and
1996 were approximately $25,000 and $586,000, respectively.

3. EARNINGS PER SHARE

    In 1997, the Company adopted Statement of Financial Accounting Standards No.
128, "Earnings Per Share" ("FAS 128"), effective December 15, 1997. As a result,
the Company reported earnings per share for 1996 and 1995 were restated. Basic
earnings per share is determined by dividing net income by the weighted average
number of shares of common stock outstanding during the period. Diluted earnings
per share is determined by dividing net income by the weighted average number of
shares of common stock and common stock equivalents outstanding during the
period. Stock options with an exercise price below fair market value and the
effects of convertible senior subordinated notes for any of the periods
presented are considered common stock equivalents. If the conversion of the
senior subordinated notes (see Note 9) and the Secondary Offering (see Note 18)
would have occurred as of January 1, 1995, the effect on net income per share
for the year ended December 31, 1995 would not have been material. Thus no pro
forma earnings per share information is presented.

    The following is a reconciliation of the numerators and the denominators of
the basic and diluted per-share computations for net income (in thousands).

<TABLE>
<CAPTION>
                                                                   FOR THE YEAR ENDED DECEMBER 31, 1997
                                                                  -------------------------------------
                                                                       INCOME       SHARES     PER-SHARE
                                                                    (NUMERATOR)  (DENOMINATOR)   AMOUNT
                                                                  -------------- ------------- ----------
<S>                                                                   <C>           <C>         <C>     
BASIC EPS
   Net income available to common stockholders ...................    $10,624       9,153       $   1.16
                                                                     ========                   ========                     
EFFECT OF POTENTIALLY DILUTIVE SECURITIES
   Stock options .................................................                     69
                                                                                    -----
DILUTED EPS
   Net income available to common stockholders
     including assumed conversions ...............................    $10,624       9,222       $   1.15
                                                                      =======       =====          =====

                                                                   FOR THE YEAR ENDED DECEMBER 31, 1996
                                                                  -------------------------------------
                                                                       INCOME       SHARES     PER-SHARE
                                                                    (NUMERATOR)  (DENOMINATOR)   AMOUNT
                                                                  -------------- ------------- ----------
BASIC EPS
   Net income available to common stockholders ...................    $ 9,961       9,112       $   1.09
                                                                      =======                      =====
EFFECT OF POTENTIALLY DILUTIVE SECURITIES
   Stock options .................................................                    119
                                                                                    -----
DILUTED EPS
   Net income available to common stockholders
     including assumed conversions ...............................    $ 9,961       9,231       $   1.08
                                                                      =======       =====          =====
</TABLE>
                                       46
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

<TABLE>
<CAPTION>
                                                                   FOR THE YEAR ENDED DECEMBER 31, 1995
                                                                  -------------------------------------
                                                                       INCOME       SHARES     PER-SHARE
                                                                    (NUMERATOR)  (DENOMINATOR)   AMOUNT
                                                                  -------------- ------------- ----------
<S>                                                                   <C>            <C>        <C>     
BASIC EPS
   Net income available to common stockholders ...................    $6,898         8,699      $   0.79
                                                                      ======                    ========
EFFECT OF POTENTIALLY DILUTIVE SECURITIES
   Convertible senior subordinated notes .........................                      44
   Stock options .................................................                     154
                                                                                     -----
DILUTED EPS
   Net income available to common stockholders
     including assumed conversions ...............................    $6,898         8,897      $   0.78
                                                                      ======         =====      ========
</TABLE>

    The effect of this accounting change on previously reported earnings per
share ("EPS") data was as follows:

<TABLE>
<CAPTION>
                                                                     1996           1995
                                                                    ------        -------
    <S>                                                             <C>             <C>  
    Primary EPS as reported........................................ $1.08           $0.78
    Effect of FAS 128..............................................   .01             .01
                                                                   -------         -------
    Basic EPS as restated.......................................... $1.09           $0.79
                                                                    =====           =====

    Fully diluted EPS as reported.................................. $1.08           $0.78
    Effect of FAS 128..............................................    --              --
                                                                   -------         ------
    Diluted EPS as restated........................................ $1.08           $0.78
                                                                    =====           =====
</TABLE>

4. SPECIAL CHARGE

    In May 1996, the Company ceased operations on one of its railroads, the
Austin & Northwestern Railroad Company, Inc. ("AUNW"). As a result, the Company
recorded a Special Charge, in the second quarter of 1995, in the amount of
$2,140,000 before tax and $1,389,000 after tax, or $0.15 per share, representing
the write down of the unamortized value of leasehold improvements of the AUNW.

5. PROPERTY AND EQUIPMENT

    Property and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                                    -----------------------
                                                                       1997          1996
                                                                    ---------      --------
    <S>                                                               <C>           <C>     
    Roadway and structures.........................................  $227,455      $182,186
    Locomotives and other railroad equipment.......................    55,171        43,194
    Office furniture and other equipment...........................    11,487         8,999
    Equipment and vehicles held under capital leases (see Note 8)..     5,264         3,111
    Vehicles.......................................................     1,189         1,671
                                                                   ----------    ----------
                                                                      300,566       239,161

    Less accumulated depreciation and amortization.................   (41,122)      (29,741)
                                                                    ---------     ---------
                                                                     $259,444      $209,420
                                                                    =========     =========
</TABLE>

                                       47

<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

6. INVESTMENTS

    
    In 1996, a newly formed wholly owned subsidiary of the Company, RailTex
International Holdings, Inc. ("RIHI"), purchased an investment, totaling
Brazilian Reals ("R") 16.0 million (U.S. $16.1 million), in FCA which was
awarded a 30 year concession to operate the 4,400 mile Center Eastern Network of
the Brazilian federal railroad. The purchase price of the concession, which was
the governments minimum bid price, was R316.9 million (U.S. $318.0 million). The
Brazilian government structured the transaction as a 30 year concession with a
20.0% down payment and future lease payments due in quarterly installments after
an initial two year grace period.

    During December 1996, RIHI purchased an approximate 6% interest, for R5.4
million (U.S. $5.2 million), in FSA which was awarded the concession to operate
the 4,200 mile Southern Network of the Brazilian federal railroad. The purchase
price for the concession was R216.6 million (U.S. $208.0 million). The Brazilian
government structured the transaction as a 30 year concession with a down
payment consisting of a 20.0% installment and a payment consisting of 100.0% of
the difference between the Brazilian government's minimum bid price and the
purchase price. The remainder of the purchase price is structured as lease
payments due in quarterly installments after an initial two year grace period.

    RIHI's initial investments in FCA and FSA were funded by borrowings under
the Company's U.S. Acquisition Facility. On February 28, 1997, RIHI sold 2.8
million shares of preferred stock in FCA for R2.9 million (U.S. $2.8 million) of
which it used R1.4 million (approximately U.S. $1.3 million) to fund the
additional investments in FSA. RIHI currently owns 11.7% of the voting stock and
8.3% of the preferred stock of FCA and 15.1% of the voting stock and less than
1.0% of the preferred stock of FSA.

    RIHI accounts for the FCA and FSA investment under the cost method of
accounting. In the fourth quarter of 1997, the Company recorded a write down of
its investments in FCA and FSA in the amount of $2,100,000 before tax and
$1,400,000 after tax, or $0.15 per basic and diluted share, reflecting the
effect of the devaluation in the Brazilian Real.
     

7. SHORT-TERM NOTES PAYABLE

    As of December 31, 1997, the Company had outstanding unsecured short term
notes payable to insurance companies totaling approximately $384,000. The notes
bear interest at 6.9% and are due in monthly installments of principal and
interest totaling approximately $67,000 through July 1998. For the year ended
December 31, 1997, the weighted average interest rate for the short term notes
payable was 6.7%

    As of December 31, 1996, the Company had outstanding unsecured short term
notes payable to an insurance company totaling approximately $352,000. These
notes bore interest at 5.0% and 7.5%, were due in monthly installments of
principal and interest totaling approximately $109,000 through July 1997. For
the year ended December 31, 1996, the weighted average interest rate for short
term notes payable was 6.5%.

                                       48
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

8. LONG-TERM DEBT

    Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                       --------------
                                                                                        1997    1996
                                                                                       ------   -----
                                                                                       (in thousands)
      <S>                                                                              <C>   
      Senior unsecured notes payable to two institutions; interest at 7.44%;
        interest only due semiannually; principal balance payable through six
        annual mandatory prepayments beginning July 2007.............................. $50,000     -

      Senior unsecured notes payable to four institutions;
        interest at 7.23%; interest only due semiannually;
        principal balance due September 2005..........................................  40,000  $40,000

      Senior unsecured notes payable to two institutions; interest at 9.21%;
        interest only due semiannually; principal balance of $7.0 million and
        $3.5 million due September 2005 and October 2005, respectively................  10,499   10,952

      Senior  unsecured  notes payable to banks (U.S. Acquisition Facility);
        interest is  variable  (LIBOR  based  weighted average
        interest  rate of 7.66% and 7.07% at December 31,
        1997 and 1996,  respectively);  interest due monthly; then       
        principal  due  partially  through   quarterly   principal
        payments  through  April 2002 with  remaining  balance due
        April 2002....................................................................  11,956   38,766    

      Senior unsecured notes payable to banks (U.S. Working Capital Facility);
        interest is variable (LIBOR based weighted average interest rate of
        7.85% at December 31, 1997); interest only due monthly through April
        1999 when all borrowings become payable.......................................    4,000    --

      Senior  unsecured notes payable to banks (Canadian  Working
        Capital Facility); interest is variable (90 day Canadian BA rate of
        5.25% at December 31, 1997 and 90 day Canadian BA rate
        of 4.47% and 4.71% on principal  balance of U.S.
        $800,000 and U.S. $734,200,  respectively, and at
        Canadian  prime rate of 5.25% on a  principal  balance of
        U.S.  $33,546 at December 31,  1996);  interest  only due
        monthly  through  April 1999 when all  borrowings  become
        payable.......................................................................    769    1,567

      Senior   unsecured   notes   payable  to  banks   (Canadian
        Acquisition  Facility);  interest is  variable;  interest            
        due monthly; then principal due partially through quarterly 
        principal payments through April 2002 with remaining 
        balance due April 2002 .......................................................    --      --

      Capital lease  obligations;  interest at rates ranging from  
        7.25%  to  22.00%  at  December  31,  1997;   payable  in
        variable monthly installments through September 30, 2000.....................   2,890   1,815

      Other,  primarily due to state agencies;  interest at rates  
        ranging   from  5.0%  to  7.90%;   payable  in   variable
        installments from February 1998 to January 2008...............................     542     604  
                                                                                        -------  ------
      Total long-term debt............................................................  120,656  93,704
      Less current portion............................................................   (7,763) (6,361)
                                                                                        -------  ------
      Long-term debt, less current portion...........................................  $112,893 $87,343  
                                                                                       ======== =======
</TABLE>
    
        In July 1997, the Company completed a $50.0 million private placement of
senior unsecured notes ("Notes") with two institutions. The proceeds were used
to reduce outstanding bank debt under the Company's $75.0 million U.S.
acquisition facility ("U.S. Acquisition Facility".)

        On May 17, 1996, the Company entered into a new U.S. credit agreement
consisting of a $10.0 million U.S. working capital facility ("U.S. Working
Capital Facility") and the U.S. Acquisition Facility, replacing the 1995 U.S.
Working Capital Facility and the 1995 U.S. Acquisition Facility. The Company may
borrow under the U.S. Working Capital Facility to provide working capital and
may borrow under the U.S. Acquisition Facility to finance acquisitions of
property and equipment which meet defined criteria. The new facilities expire on
April 30, 1999. Interest is payable monthly under the U.S. Working Capital
Facility until April 30, 1999

                                       49
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

when all borrowings become payable. Interest only is payable monthly on new
borrowings under the U.S. Acquisition Facility until April 30 of each year when
all such borrowings are rolled into a term note. Term notes are amortized over a
six year period; however, all borrowings become payable not later than April 30,
2002. Both the U.S. Working Capital Facility and U.S. Acquisition Facility bear
interest based on stated borrowing margins over the London Interbank Offered
Rate ("LIBOR") or at the U.S. prime rate. The borrowing margins are based on a
matrix dependent upon the Company's funded debt to EBITDA ratio and are adjusted
quarterly. At December 31, 1997, availability under the U.S. Acquisition
Facility and U.S. Working Capital Facility were $63.0 million and $6.0 million,
respectively.

    On June 21, 1996, a wholly owned subsidiary of the Company, RailTex Canada
Inc. ("RCI") entered into a new Canadian credit agreement consisting of a CDN
$5.0 million Canadian working capital facility ("Canadian Working Capital
Facility"), which replaced the 1995 Canadian Credit Facility and a new CDN $25.0
million Canadian acquisition credit agreement ("Canadian Acquisition Facility").
The Canadian credit agreements contain terms and conditions similar to the U.S.
agreements. The Canadian facilities bear interest based on stated borrowing
margins over the bankers acceptance rate ("BA Rate") or at the Canadian prime
rate. The borrowing margins are based on a matrix dependent upon the Company's
funded debt to EBITDA and are adjusted quarterly. In addition, RailTex, Inc.,
the parent company, is a guarantor of the Canadian credit facilities. At
December 31, 1997, availability under the Canadian Working Capital Facility was
CDN $3.9 million (U.S. $2.7 million). There were no borrowings under the
Canadian Acquisition Facility at December 31, 1997.
     

    In October 1995, the Company completed a private placement of senior
unsecured notes with three institutions. These notes consist of U.S. $40.0
million notes and CDN $15.0 million (U.S. $11.0 million) notes. The proceeds
were used to reduce outstanding bank debt under the 1995 U.S. Acquisition
Facility, the 1995 U.S. Working Capital Facility and the 1995 Canadian Credit
Facility.

    Covenants contained in the agreements evidencing the Company's senior bank,
senior unsecured and senior subordinated debt prohibit the Company from paying
dividends on its capital stock and limit its ability to incur additional
indebtedness, create liens on its assets, make capital expenditures and
repurchase shares of its capital stock or any outstanding options or other
rights to acquire capital stock of the Company. The Company is also limited in
its ability to make loans, investments or guarantees. Additionally, the Company
is required to maintain a minimum tangible net worth and certain ratios of
leverage and cash flow to debt service. At December 31, 1997, the Company was in
compliance with all covenants.

    Maturities of long-term debt, including Senior Subordinated Debt (see Note
9), as of December 31, 1997 were as follows (in thousands):

       YEAR ENDED DECEMBER 31,
               1998............................... $  7,763
               1999...............................    2,956
               2000...............................    2,710
               2001...............................    5,074
               2002...............................    6,469
               Thereafter.........................  100,684
                                                   --------
                        Total..................... $125,656
                                                   ========
                                       50
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

9. SENIOR SUBORDINATED DEBT

    On February 16, 1993, the Company issued $5 million of senior subordinated
notes, with interest at 12.0%, payable semi-annually and principal due in
January 2001 and January 2002. The Company also issued $5 million of convertible
senior subordinated notes with interest at 10.0% due semi-annually and principal
due in January 2003, which were converted into 520,833 shares of the Company's
common stock concurrent with the closing of the Secondary Offering in March 1995
(see Note 18).

    The Company may prepay the senior subordinated notes subject to penalties.
The senior subordinated notes are unsecured and subject to covenants similar to
those contained in the senior bank debt agreements as discussed in Note 8.

10. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

    In July 1997, the Company replaced the diesel fuel collars which expired
June 30, 1997 with two new collars. Each collar is effective July 1, 1997 and
terminates on June 30, 1998. Each collar represents notional amounts totaling
200,000 gallons per month with cap prices of $0.6100 and $0.6000 per gallon and
floor prices of $0.5165 and $0.5250 per gallon, respectively. For one of the
collars the counter party has an option, on a quarter by quarter basis, to
increase the notional amount to 400,000 gallons per month for the quarter
selected. Based on a notional amount of 200,000 gallons per month, the Company
hedged approximately 36.0% of its annual fuel consumption.

    
    At December 31, 1997, the Company had not entered into any interest rate
swaps contracts. In December 1997, the Company terminated a Canadian dollar
based interest rate swap agreement scheduled to expire in 1999 by paying CDN
$420,000 (approximately U.S. $303,000).
     

11. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions were used to estimate the fair value
of each class of financial instrument held by the Company:

    Current assets and current liabilities: The carrying value approximates fair
value due to the short maturity of these items.

    Accrued interest payable: The carrying amount approximates fair value as the
majority of interest payments are made monthly or semiannually.

    Long-term investment: The carrying value approximates fair value based on
discounted cash flows.

    Long-term debt, senior subordinated debt and senior notes payable: The fair
value of the Company's long-term debt, senior subordinated debt and senior notes
payable is based on secondary market indicators. Since the Company's debt is not
quoted, estimates are based on each obligation's characteristics, including
remaining maturities, interest rates, credit rating, collateral, amortization
schedule and liquidity. The carrying amount approximates fair value.

    Commodity collar transactions: The fair value of commodity collar
transactions is the amount at which they could be settled, based on estimates
obtained from dealers. The unrealized loss on the commodity collar transactions
at December 31, 1997 is approximately $76,000. At December 31, 1996 the
unrealized gain on the commodity collar transaction was approximately $167,000.

                                       51
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

12. EMPLOYEE BENEFITS

STOCK OPTIONS

    In October 1995, Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" ("FAS 123"), was issued. FAS 123
defines a fair value based method of accounting for employee stock options or
similar equity instruments and encourages all entities to adopt that method of
accounting for all of their employee stock compensation plans. Under the fair
value based method, compensation cost is measured at the grant date based on the
value of the award and is recognized over the service period of the award, which
is usually the vesting period. However, FAS 123 also allows entities to continue
to measure compensation costs for employee stock compensation plans using the
intrinsic value method of accounting prescribed by APB Opinion No. 25,
"Accounting for Stock Issued to Employees" ("APB 25"). The Company has adopted
FAS 123 effective January 1, 1996, and has elected to remain with the accounting
prescribed by APB 25. The Company has made the required disclosures prescribed
by FAS 123

    The Company grants non-qualified stock options to outside Directors and key
employees of the Company. In September 1993, the Board of Directors and
shareholders of the Company approved an equity incentive plan ("1993 Plan"). On
June 12, 1996, the 1993 Plan was amended to (i) increase the maximum number of
shares of Common Stock issuable under the 1993 Plan from 750,000 to 1,250,000,
without reduction for the number of shares issued upon exercise of options
granted outside of the 1993 Plan; (ii) extend the exercise period for Outside
Director's Options from two to ten years and increase the number of shares which
may be purchased under Outside Director's Options from 2,000 to 3,000; (iii)
specify 1,250,000 shares as the maximum number of shares issuable under the 1993
Plan to any employee in any year; (iv) permit the 1993 Plan administrator to
specify shorter vesting periods for non-qualified options; and (v) clarify that
cashless exercises of stock rights are permitted under the 1993 Plan.

    Under the Company's stock option plan, options have been granted to outside
directors and certain key employees of the Company at prices equal to the fair
market value of the Company's stock on the date of grant and expire 10 years
from the date of grant. Stock options granted to outside directors are
exercisable immediately and stock options granted to key employees vest at a
rate of 20% per year.

    A summary of the status of the Company's 1993 Plan, as amended, for the
years ended December 31, 1997, 1996 and 1995, and changes during the years
ending on those dates is presented below:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                         --------------------------------------------------------
                                                 1997                 1996              1995                                       
                                         ------------------  -----------------  ----------------- 
                                                   WEIGHTED           WEIGHTED           WEIGHTED
                                                   AVERAGE            AVERAGE            AVERAGE
                                                   EXERCISE           EXERCISE           EXERCISE
                                          SHARES     PRICE   SHARES     PRICE    SHARES    PRICE
                                         -------   --------  ------   --------- -------  -------- 
<S>                                      <C>        <C>     <C>        <C>      <C>      <C>    
Outstanding, beginning of the year...... 743,954    $19.00  399,792    $13.94   576,221  $  5.87
Granted................................. 188,973     19.31  455,750     24.08   129,311    22.72
Exercised............................... (58,667)     4.71  (13,684)     7.92  (305,740)    2.45
Forfeited...............................(292,477)    23.93  (97,904)    23.51       --        --
                                         -------            -------             -------
Outstanding, end of year................ 581,783     18.07  743,954     19.00   399,792    13.94
                                         =======            =======             =======

Options exercisable end of year......... 245,940    $13.50  222,918   $  8.95   197,641  $  7.34
                                         =======    ======  =======   ========  =======  =======

Weighted average fair value
  of options granted during year                    $12.66            $ 15.64           $ 13.08
                                                    ======            =======           =======
</TABLE>
                                       52
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

    The following table summarizes the information about the 1993 Plan options
outstanding at December 31, 1997:
<TABLE>
<CAPTION>

                                   OPTIONS OUTSTANDING            OPTIONS EXERCISABLE
                            -----------------------------------  ----------------------   
                                           WEIGHTED
                                           AVERAGE     WEIGHTED               WEIGHTED
                                          REMAINING    AVERAGE                AVERAGE
                             NUMBER      CONTRACTUAL   EXERCISE    NUMBER     EXERCISE
        EXERCISABLE PRICE  OUTSTANDING      LIFE        PRICE    EXERCISABLE    PRICE
        -----------------  -----------   -----------   --------  -----------  --------
        <S>                 <C>             <C>       <C>        <C>          <C>
        $  3.74  -  8.80    147,280         3.68      $  6.28     147,280     $  6.28
         $17.25  - 21.13    201,507         8.72        18.41      26,000       20.01
         $23.75  - 27.75    232,996         8.20        25.22      72,660       29.43
                            -------                              --------
                            581,783         7.23       $18.07     245,940      $13.50
                            =======                               =======
</TABLE>
    Because the Company has elected to remain with the accounting prescribed by
APB 25, no compensation cost has been recognized for its 1993 Plan. Had
compensation cost for the Company's stock-based compensation plans been
determined on the fair value of the grant dates for awards under those plans
consistent with the method of FAS 123, the Company's net income, earnings per
basic share and earnings per diluted share would have been decreased to the pro
forma amounts indicated below (in thousands, except per share amounts):

                                                       DECEMBER 31,
                                         ------------------------------------- 
                                           1997          1996          1995
                                         --------       --------      --------
Net income:
    As reported......................... $ 10,624       $  9,961      $  6,898
    Pro forma........................... $  9,289       $  8,173      $  6,427
Basic earnings per share:
    As reported......................... $   1.16       $   1.09      $   0.79
    Pro forma........................... $   1.01       $   0.90      $   0.74
Diluted earnings per share:
    As reported......................... $   1.15       $   1.08      $   0.78
    Pro forma........................... $   1.01       $   0.89      $   0.72

    The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively:

    Dividend yield of 0.0% for all years; expected volatility of 42.2%, 42.5%
and 42.0%; risk-free interest rates of 6.5%, 6.1% and 6.8%; and expected lives
of 10, 8.4 and 6 years.

EMPLOYEE BONUS PROGRAM

    The Company has various performance-based, cash incentive compensation
programs which include all employees. Total cash incentive compensation of
approximately $3,081,000, $2,350,000 and $2,249,000 was awarded under the
various incentive compensation programs in 1997, 1996 and 1995, respectively.

                                       53
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

    In addition, headquarters' senior management, railroad general managers and
executive management are also awarded, through the 1993 Plan, stock options and
performance shares on an annual basis. Employees must be employed by the Company
at the end of three years from the date of the award to receive the performance
shares. During the three year period, the number of shares to be awarded can
increase by a maximum of 200.0% or decrease to zero as determined by the
Company's total shareholder return as compared to benchmarks, as defined in the
plan. As of December 31, 1997, a total of 19,949 performance shares had been
granted for potential future distribution in the year 2000. At December 31,
1997, the Company had not recorded any compensation expense related to the
performance shares.

RETIREMENT PLANS

    The Company has a 401(k) profit sharing plan ("401(k) Plan") for all
eligible employees of the Company, as defined in the 401(k) Plan document. The
401(k) Plan qualifies under Section 401(k) of the Internal Revenue Code as a
salary reduction plan. Employees may elect to contribute a certain percentage of
their salary on a before-tax basis. Employees are immediately fully vested in
their contributions and begin vesting in employer contributions after one year
of service, as defined in the 401(k) Plan document. The 401(k) Plan is a defined
contribution plan with employer contributions made solely at the discretion of
the Board of Directors.

    Effective July 1, 1995, the 401(k) Plan was amended to provide for a Company
matching contribution for certain employees of RailTex, Inc., the parent
company, who are not covered under the Railroad Retirement and Railroad
Unemployment Insurance Acts ("The Retirement Acts"). The Company matches
employee contributions, for these employees, at the rate of 200.0% on employee
contributions up to 5.0% of eligible compensation. Employees begin vesting in
the employer matching contributions after one year of service. Company matching
contributions to the 401(k) Plan totaled $230,000, $134,000 and $58,000 in 1997,
1996 and 1995, respectively.

EMPLOYEE OPEN MARKET STOCK PURCHASE PLAN

    The Company has an Employee Open Market Stock Purchase Plan ("Stock Purchase
Plan"). The purpose of the Stock Purchase Plan is to allow employees of the
Company to participate in the Company's future. The Stock Purchase Plan is a
payroll deduction plan which permits employees who meet specified length of
service requirements to purchase shares, on an after-tax basis, of the Company's
common stock on the open market at prevailing market prices. The Company pays
the brokerage commissions on all purchases and incurs the administrative
expenses associated with the Stock Purchase Plan. Stock Purchase Plan expenses
in 1997, 1996 and 1995 were not significant.

EXECUTIVE DEFERRED COMPENSATION

    During 1995, the Company implemented an Executive Deferred Compensation Plan
wherein certain key employees are provided with life insurance protection in an
amount sufficient to provide supplemental income, based upon a percentage of the
employee's base salary, at retirement.

    The Executive Deferred Compensation Plan is funded through the purchase of
split-dollar life insurance contracts. Upon death or retirement, the participant
or the participant's estate must reimburse the Company for all policy premiums
paid. Also, should employment terminate prior to death or retirement, the
participant may forfeit, at the discretion of the Compensation Committee, any
future rights in the insurance policy. Premiums paid under this Plan for 1997,
1996 and 1995 were approximately $311,000, $309,000 and $272,000, respectively.
The combined cash surrender value of these policies was approximately $468,000
and $227,000 at December 31, 1997 and 1996, respectively.

                                       54
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

POST-RETIREMENT AND POST-EMPLOYMENT BENEFITS

    The Company does not provide post-retirement or post-employment benefits to
its employees.

13. INCOME TAXES

    Income tax expense consisted of the following (in thousands):
    
                                            YEARS ENDED DECEMEBER 31,
                                       ------------------------------------
                                        1997           1996           1995
                                       ------         ------         ------
UNITED STATES:
  Federal--
     Current ....................      $2,358         $1,702         $2,044
     Deferred ...................       1,837          2,941          1,013
                                       ------         ------         ------
                                        4,195          4,643          3,057
                                       ------         ------         ------
  State--
     Current ....................         965            771            457
     Deferred ...................          36            140             67
                                       ------         ------         ------
                                        1,001            911            524
                                       ------         ------         ------
FOREIGN:
     Current ....................         543            811            904
     Deferred ...................         309            343            291
                                       ------         ------         ------
                                          852          1,154          1,195
                                       ------         ------         ------
                                       $6,048         $6,708         $4,776
                                       ======         ======         ======

    The following summarizes the estimated tax effect of significant cumulative
temporary differences that are included in the net deferred income tax liability
(in thousands):

                                                                 DECEMBER 31,
                                                           ---------------------
                                                              1997       1996
                                                           ---------   ---------
Differences in depreciation and amortization ...........   $ 18,362    $ 13,894
Accruals and reserves not deducted for tax purposes
   until paid or realized ..............................     (2,566)       (985)
Federal benefit of state taxes .........................       (379)       (328)
Deferred taxes related to acquisition ..................      4,100       4,100
Other items, net .......................................        (17)       (119)
Charitable contribution carryforward ...................     (1,206)       --
Valuation allowance ....................................        450        --
                                                           --------    --------
     Net deferred tax liability ........................   $ 18,744    $ 16,562
                                                           ========    ========

    The Company recorded a valuation allowance of $450,000 against its
charitable contribution carryforward at December 31, 1997. There were no
valuation allowances against deferred tax assets at December 31, 1996.

                                       55
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

    The reconciliation of the U.S. statutory tax rate to the effective income
tax rate follows:

                                                       YEARS ENDED DECEMBER 31,
                                                       ------------------------
                                                         1997     1996    1995
                                                        ------    -----  -----

United States statutory rate .......................      35.0%   34.3%  34.0%
Effect of foreign operations .......................       1.3     0.9    1.2
State income taxes, net of federal income
  tax benefit ......................................       5.0     5.0    5.7
Contribution for tax purposes, net of
  valuation allowance ..............................      (5.0)     --     --
                                                          ----    ----   ----
                                                          36.3%   40.2%  40.9%
                                                          ====    ====   ====

14. LEASES

    Operating lease expense for the years ended December 31, 1997, 1996 and 1995
was approximately $6,080,000, $4,929,000 and $4,486,000, respectively.

    The minimum future lease payments for equipment and facilities under
non-cancelable leases are as follows (in thousands):

                                                    OPERATING    CAPITAL
                                                     LEASES       LEASES
                                                   ----------   ---------
YEAR ENDED DECEMBER 31,
1998 .............................................  $  5,778      $1,056
1999 .............................................     5,213         893
2000 .............................................     3,955         602
2001 .............................................     2,638         420
2002 .............................................     2,595         219
Thereafter .......................................     3,265        --
                                                    --------      ------
Total minimum payments ...........................  $ 23,444       3,190
                                                    ========
  Less amount representing interest at rates
    ranging from 7.25% to 10.37% .................                  (300)
                                                                  ------
  Present value of minimum lease payments ........                $2,890
                                                                  ======

    The Company has entered into various lease agreements covering certain of
its railroad properties. For railroad properties it leases, the Company
ordinarily assumes upon the commencement date all operating and financial
responsibilities including maintenance, payment of property taxes and regulatory
compliance. Lease payments on three railroad properties leased from one lessor
are structured to ensure that the Company interchanges an agreed-upon percentage
of outbound carloads with the lessor railroad. Under these leases, no payments
to the lessor are required as long as a minimum percentage of traffic volume is
interchanged with the lessor, therefore the Company controls the amounts which
may be payable under these leases. These leases are subject to an initial 20
year term with one or more renewal terms at the Company's option. In addition,
lease payments on five properties leased from two other major railroads are
subject to reduction from the base rate, down to zero, depending upon the level
of traffic interchanged with the lessors. The maximum annual aggregate base rate
lease payments under these leases is approximately $1.7 million. These leases
have initial lease terms of five years to 20 years and leases on four of the
five properties include purchase options which may be exercised by the Company
after three years of operation. No payments have been required under any of the
Company's railroad property leases, and the Company anticipates that its traffic
interchange for the foreseeable future will not result in any rentals being
incurred under these railroad property leases. Therefore, the above table does
not include any rentals pertaining to the Company's railroad property leases.

                                       56
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

15. COMMITMENTS AND CONTINGENCIES

    The Company has added railroad properties to its portfolio through the
purchase of track and roadbed, lease of such assets, and contracts to operate
such assets under management agreements. These arrangements typically relate
only to the physical assets of the railroad property and, except for the
purchase of the Indiana & Ohio Rail Corp. which was structured as an acquisition
of stock, the Company typically does not contractually assume any of the
operations or liabilities of the divesting carriers.

    Rail properties operated by the Company under management agreements
typically have initial ten year terms followed by either a purchase option or
one or more renewal terms at the Company's option. These operating contracts
typically require that the Company assume all operating and financial
responsibilities for freight operations on the property including maintenance,
payment of property taxes and regulatory compliance. Payments by the Company for
the right to conduct rail operations on these properties are typically
calculated as a percentage of revenues from the respective properties.

    In connection with the lease of one of its railroad properties, the Company
has committed to upgrade approximately 107 miles of track, net of abandonments,
to Class II standards as defined by the Federal Railroad Administration ("FRA")
by October 1998. Management now estimates the cost of this upgrade to be
approximately $2.0 million, net of state funding; however, the Company is
negotiating with the lessor to extend this period or abandon the portion of the
track that will not be upgraded through state funds.

    
    In August 1995, the Company entered into a ten year Information Technology
Services Agreement ("ITS Agreement") with Electronic Data Systems Corporation
("EDS"). Under the ITS Agreement, EDS is responsible for the management
information systems of the Company, including developing, obtaining licenses for
and maintaining new software for the Company, coordinating the acquisition and
maintenance of computers and related equipment and coordinating the maintenance
of the Company's existing software. The Company currently pays EDS $1.8 million
annually which is subject to annual escalation based on the Consumer Price
Index. The ITS Agreement is subject to earlier termination under certain limited
conditions.
     

    Under certain limited circumstances, two of the Company's railroads may be
repurchased by the selling carrier for their original purchase prices. It is
management's opinion that the likelihood of these properties being repurchased
is remote.

    The Oregon Department of Environmental Quality ("DEQ") has filed an
administrative action against one of the Company's railroads for alleged
violations of the Clean Water Act by the disposal of landslide debris into a
waterway. The administrative action requires the railroad to cease and desist
all further disposal of slide material and to develop a plan for the appropriate
disposal of future material and subjects the Company to a potential civil
penalty of up to $10,000 per day of violation. Upon receipt of the
administrative action the Company filed an answer denying the charges and
asserted various affirmative defenses to the violation and requested an informal
conference to see if the matter could be resolved. The representatives from the
DEQ and the Company met in November 1997 to discuss an informal resolution of
the administrative proceedings and the DEQ agreed to dismiss the administrative
enforcement actions if the Company would develop, with the assistance of an
appropriate environmental consultant, a landslide excavation and debris disposal
plan. A plan was prepared, with the assistance of an environmental consultant,
which has been submitted to the DEQ. The DEQ has not responded formally but the
Company believes it will be able to resolve the matter and have the
administrative proceedings withdrawn.

                                    57
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

    In connection with the alleged Clean Water Act violation discussed above,
the Environmental Protection Agency ("EPA") has commenced a criminal
investigation. In connection with the investigation, a subpoena was issued on
October 29, 1997, requesting various documents from the Company. The Company
complied with the subpoena and there has been no additional action by the EPA.
The Company intends to vigorously defend its position but is unable to predict
the outcome of this investigation.

    A Class I railroad filed a complaint against one of the Company's railroads
in the United States District Court for the Western District of Missouri seeking
recovery of certain switching and joint facility charges. In July 1997, the
court ruled in favor of the plaintiff, and, as a result, the Company paid the
plaintiff approximately $635,000 in switching and joint facility charges,
including interest. The Company is currently negotiating partial recovery with
another Class I railroad on the basis that the Company was acting as an agent
for this railroad pursuant to the agreement under which the property was
transferred to the Company by this Class I railroad.

    In December 1996, a corporation filed a construction lien against one of the
Company's railroads in the amount of approximately $600,000. The alleged basis
for the construction lien is the provision by the plaintiff of labor and
materials to the Company's railroad in connection with a train derailment in
August 1996. In March 1997, the Company filed a complaint in Federal Court
alleging negligence by the plaintiff. The Company believes that the plaintiff is
solely responsible for any and all damages arising out of the derailment due to
the plaintiff's negligent acts or the omission of its employees and agents. In
April 1997, the plaintiff filed a state action for relief for foreclosure of
construction lien in support of its previous lien filed in December 1996. The
Company believes that the filing and any subsequent enforcement of such lien is
wrongful and constitutes slander of and trespass to title. The Company also
believes it has meritorious defenses and is vigorously defending this
litigation; therefore, no amounts are recorded on the books of the Company in
anticipation of a loss as a result of this contingency.

    In connection with the purchase of the assets of the former Detroit, Toledo
and Ironton ("DTI") on February 15, 1997, the Company committed to return the
DTI track to Federal Railroad Administration Class IV standard, over a three
year period. As a result, at December 31, 1997, the Company has spent
approximately $7.0 million and expects to spend an additional $5.0 million on
the rehabilitation project in 1998.

    The Company maintains insurance to cover costs associated with personal
injury, including death, and property damage, including derailments. The
Company's liability policies, which include third party property damage, are
currently subject to a self-insured retention of $500,000 per occurrence. With
respect to its transportation of hazardous commodities, the Company's liability
policies cover sudden releases of hazardous materials, including expenses
related to evacuation. Personal injuries associated with grade crossing
accidents and damage to property of shippers are also covered under the
Company's liability policies. The Company property damage policies, which cover
owned/leased property, are currently subject to a self-insured retention of
$100,000 per occurrence.

    The Company's railroad employees are covered by the Federal Employers'
Liability Act ("FELA"), a fault-based system under which injuries and deaths of
railroad employees are settled by negotiation or litigation based on the
comparative negligence of the employee and the employer. FELA-related claims are
covered under the Company's liability insurance policies.

    The Company is a defendant in certain lawsuits resulting from railroad
operations. In management's judgment, based on the opinion of the Company's
legal counsel, the ultimate liability, if any, from such legal proceedings will
not have a material effect on the Company's financial position and results of
operations.

                                       58
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

16. FOREIGN AND DOMESTIC OPERATIONS

    Financial information by geographic area is as follows (in thousands):
<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                               ---------------------------
                                                                 1997      1996      1995
                                                               --------  --------  -------
<S>                                                            <C>       <C>        <C>    
    Operating revenues from unaffiliated customers:
      United States.......................................     $135,992  $106,937   $93,586
      Canada..............................................       12,799    14,169    14,255
                                                              ---------  -------- ---------
        Total operating revenues..........................     $148,791  $121,106  $107,841
                                                              =========  ======== =========
    Operating income:
      United States ......................................     $ 19,096   $17,793   $11,559
      Canada .............................................        3,905     4,248     4,096
                                                              ---------  --------  --------
        Total operating income............................     $ 23,001   $22,041   $15,655
                                                              =========  ========  ========
    Identifiable assets:
      United States ......................................     $274,994  $220,857  $177,719
      Canada .............................................       21,855    21,488    23,186
                                                              --------- ---------  ---------
        Total identifiable assets ........................     $296,849  $242,345  $200,905
                                                              =========  ========  =========
</TABLE>

17. ACQUISITIONS

    
    On February 15, 1997, a wholly-owned subsidiary of the Indiana & Ohio Rail
Corp., Indiana & Ohio Railway Company ("IORY"), purchased substantially all of
the assets of the former DTI from the Grand Trunk Western Railroad, Inc., a
subsidiary of CN. IORY acquired 146 miles of track for $22.0 million and, with
trackage rights, will operate over 255 miles of track between Detroit, Michigan
and Cincinnati, Ohio. IORY committed to return the former DTI track to Federal
Railroad Administration Class IV standards, over a three year period. As a
result, at December 31, 1997, the Company has spent $7.0 million and expects to
spend an additional $5.0 million on the rehabilitation project in 1998. In
addition, up to $5.0 million of the purchase price is subject to reimbursement
if certain levels of carloadings are not achieved within a specified time period
as detailed in the purchase and sale agreement. The DTI acquisition was funded
through borrowings under the Company's U.S. Acquisition Facility.
     

    On December 7, 1996, a wholly owned subsidiary of the Company, the
Pittsburgh Industrial Railroad, Inc. ("PIRR"), purchased from Consolidated Rail
Corporation ("Conrail") certain assets consisting of 42 miles of track located
in the Pittsburgh metropolitan area. The purchase price was $3.0 million and was
funded by borrowings under the Company's U.S. Acquisition Facility. This
transaction has been accounted for as a purchase of assets.

    On November 2, 1996, a newly formed wholly owned subsidiary of the Company,
the Ontario L'Orignal Railway, Inc. ("OLOR"), purchased from CN certain assets
consisting of 26 miles of track in eastern Ontario, Canada. The OLOR was granted
rights by CN to operate the property and commenced operations on November 2,
1996 and the acquisition closed on December 2, 1996. The purchase price was CDN
$1.1 million (approximately U.S. $800,000) and was funded by borrowings under
the Company's Canadian Acquisition Facility. This transaction has been accounted
for as a purchase of assets.

    On September 21, 1996, a newly formed wholly owned subsidiary of the
Company, Connecticut Southern Railroad, Inc. ("CSOR"), purchased from Conrail
certain assets including 23 miles of rail segments located in Connecticut and
six locomotives. The CSOR was also granted rights to operate over an additional
55 miles of track, from just north of New Haven, Connecticut to Springfield,
Massachusetts, under a freight operating agreement with Amtrak. The purchase
price, $3.5 million, was funded by borrowings under the Company's U.S.
Acquisition Facility. This transaction has been accounted for as a purchase of
assets.

                                       59
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

    On June 4, 1996, the Company acquired 100% of the outstanding stock of the
Indiana & Ohio Rail Corp. ("INOH"), an existing short line railroad
headquartered in Cincinnati, Ohio. Through its subsidiaries, the INOH operates
ten line segments totaling 230 miles of track in southwestern Ohio and
southeastern Indiana. The purchase price was $12.4 million including an $8.9
million cash payment and the assumption of $3.5 million of long-term debt, of
which $2.1 million was paid down after completion of the acquisition. This
acquisition was funded by borrowings under the Company's U.S. Acquisition
Facility. This acquisition has been accounted for using the purchase method of
accounting. The purchase price was allocated based on estimated fair values at
the date of the acquisition.

    In May 1994, the Company entered into a letter of intent with an affiliate
of CN to acquire certain assets of the Central Vermont Railway, Inc. ("Central
Vermont"). These assets consisted primarily of a 325 mile line in New England
extending from East Alburg, Vermont to New London, Connecticut. The purchase
price, including related costs, was $40.2 million. The Central Vermont connects
with several carriers, including the CN, Conrail and nine regional or short line
railroads. On October 6, 1994, a newly formed subsidiary of the Company, New
England Central Railroad, Inc. ("NECR") executed definitive documentation for
the transaction with the selling parties. The NECR commenced operations on
February 4, 1995. In connection with the acquisition, the Company borrowed $41.1
million under its acquisition facility. The Company accounted for this business
combination as a purchase in 1995. Unlike all of its previous acquisitions, the
Company acquired substantially all of the assets of the Central Vermont, hired a
substantial number of the Central Vermont employees to operate the NECR and
assumed certain of the contracts of the Central Vermont.

    The following unaudited pro forma results of operations for the years ended
December 31, 1996 and 1995, assumes the acquisition of the NECR and the INOH
occurred as of the beginning of the respective periods. (in thousands, except
per share amounts.)


                                                  YEARS ENDED
                                                  DECEMBER 31,
                                             --------------------
                                               1996         1995
                                            --------      --------
                                                  (Unaudited)

  Operating revenues.....................   $123,848      $116,828
                                            ========      ========
  Net income.............................     $9,828        $7,505
                                            ========      ========
  Net income per share...................      $1.07         $0.82
                                            ========      ========

    These pro forma results have been prepared for comparative purposes only and
include certain adjustments such as depreciation expense as a result of a
step-up in the basis of fixed assets and an adjustment of depreciable lives,
additional amortization expense as a result of organization costs and increased
interest expense on acquisition debt. The unaudited pro forma information is not
necessarily indicative of the results that would have occurred had such
transactions actually taken place at the beginning of the periods specified nor
does such information purport to project the results of operations for any
future date or period.

18. SECURITIES OFFERINGS

    In March 1995, the Company completed an underwritten public offering of
Common Stock ("Secondary Offering") of which 1,150,000 shares were sold by the
Company and 1,165,000 shares were sold by certain selling shareholders. The
number of shares sold by the Company reflects the underwriters' exercise of
their over-allotment

                                       60
<PAGE>
                         RAILTEX, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

option. Net proceeds to the Company from the Secondary Offering were
approximately $25.4 million. Approximately $25.3 million of the net proceeds was
used to reduce borrowings outstanding under the Company's 1995 U.S. Acquisition
Facility and 1995 U.S. Working Capital Facility. Concurrent with the closing of
the Secondary Offering, a former officer and current director of the Company
exercised options to purchase 286,322 shares of Common Stock and paid such
options exercise price by tendering 23,416 shares of Common Stock to the
Company. The shares of Common Stock tendered by such former officer were
canceled by the Company. Also, concurrent with the closing of the Secondary
Offering, the Company's $5.0 million Convertible Senior Subordinated Notes due
January 2003 were converted into 520,833 shares of Common Stock (see Note 10).

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        None.

        
             The remainder of this page is intentionally left blank

                                       61
<PAGE>
                                    PART III

ITEM 10.  EXECUTIVE OFFICERS AND DIRECTORS OF THE REGISTRANT

    See "Executive Officers of the Registrant" in Part I for information
regarding executive officers of the Company. Information regarding the Directors
of the Company is incorporated by reference to the caption "Election of
Directors" in the Company's definitive Proxy Statement to be filed pursuant to
Regulation 14A within 120 days after the end of the Company's fiscal year
covered by this report.

ITEM 11.  EXECUTIVE COMPENSATION

    Information regarding Executive Compensation is incorporated by reference to
the caption "Executive Compensation" in the Company's definitive Proxy Statement
to be filed pursuant to the Regulation 14A within 120 days after the end of the
Company's fiscal year covered by this Report on Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information regarding Security Ownership of Certain Beneficial Owners and
Management is incorporated by reference to the caption "Principal and Management
Shareholders" in the Company's definitive Proxy Statement to be filed pursuant
to Regulation 14A within 120 days after the end of the Company's fiscal year
covered by this Report on Form 10-K.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information regarding Certain Relationships and Related Transactions is
incorporated by reference to the caption "Certain Relationships and Related
Transactions" in the Company's definitive Proxy Statement to be filed pursuant
to regulation 14A within 120 days after the end of the Company's fiscal year
covered by this Report on Form 10-K.

             The remainder of this page is intentionally left blank.

                                       62
<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     A. DOCUMENTS

     The following documents are filed as part of this Report:

     1. FINANCIAL STATEMENTS                                            PAGE

     Report of Independent Public Accountants ........................... 37
     Consolidated Statements of Income for the Three
       Years Ended December 31, 1997 .................................... 38
     Consolidated Balance Sheets at December 31, 1997 and 1996 .......... 39 
     Consolidated Statements of Shareholders' Equity for
       the Three Years Ended December 31, 1997 .......................... 40
     Consolidated Statements of Cash Flow for the
       Three Years Ended December 31, 1997 .............................. 41    
     Notes to Consolidated Financial Statements ......................... 42

     2. FINANCIAL STATEMENT SCHEDULES

        None

     3. EXHIBITS

 Exhibit
 NUMBER                              DESCRIPTION OF DOCUMENT
- ---------                            ------------------------

*3(i)          Restated Articles of Incorporation of the Company.

3(ii)          Amended Bylaws of the Company.

*4.1           Specimen Common Stock Certificate.

*4.2           Note Agreement, dated as of January 1, 1993, among the Company
               and Massachusetts Mutual Life Insurance Company, MassMutual
               Participation Investors and MassMutual Corporate Investors.

*4.3           Purchase Agreement, dated as of August 28, 1991, among the
               Company and Banc One Capital Partners Corporation, Ventex
               Partners Ltd., and First Century Partnership III.

++10.1         Credit Agreement, dated as of May 17, 1996, between the Company;
               First Interstate Bank of Texas, N.A.; as Agent, and the several
               financial institutions that are parties to the Credit Agreement.

++10.2         First Amendment to Credit Agreement dated as of June 11, 1996,
               between the Company; Wells Fargo Bank (Texas), N.A.; as Agent and
               the several financial institutions that are parties to the Credit
               Agreement.

++10.3         Second Amendment to Credit Agreement dated as of July 22, 1996,
               between the Company; Wells Fargo Bank (Texas), N.A.; as Agent,
               and the several financial institutions that are parties to the
               Credit Agreement.

++10.4         Loan Agreement, dated as of June 21, 1996, between RailTex
               Canada, Inc. as borrower and National Bank of Canada and ABN AMRO
               Bank Canada, as lenders and National Bank of Canada, as Agent.

                                       63
<PAGE>
+++10.5        Third Amendment to Credit Agreement, dated August 13, 1996,
               between the Company; Wells Fargo Bank (Texas), N.A.; as Agent and
               the several financial institutions that are parties to the Credit
               Agreement.

10.6           Fourth Amendment to Credit Agreement, dated December 5, 1996,
               between the Company; Wells Fargo Bank (Texas), N.A.; as Agent and
               the several financial institutions that are parties to the Credit
               Agreement.

10.7           Fifth Amendment to Credit Agreement, dated November 14, 1997,
               between the Company; Wells Fargo Bank (Texas), N.A.; as Agent and
               the several financial institutions that are parties to the Credit
               Agreement.

*10.8          Contract for Rail Freight Service, dated July 31, 1986, by and
               between the City of Austin, Capital Metropolitan Transportation
               Authority and Austin Railroad Company, Inc.

*10.9          Indenture of Lease and Option to Purchase Agreement, dated
               February 28, 1990, by and between Southern Railway Company and
               Chesapeake and Albemarle Railroad Company, Inc.

*10.10         Lease Agreement, dated February 9, 1992, by and between Missouri
               Pacific Railroad Company and Dallas, Garland & Northeastern
               Railroad Company, Inc.

*10.11         Line Sale Contract, dated February 5, 1992, by and between
               Missouri Pacific Railroad Company and Dallas, Garland &
               Northeastern Railroad Company, Inc.

*10.12         Smithville, GA to White Oak, AL Lease and Option to Purchase
               Agreement, dated December 22, 1988, by and between Central of
               Georgia Railroad Company, the South Western Rail Road Company and
               South Carolina Central Railroad Company, Inc.

*10.13         Asset Purchase Agreement, dated October 29, 1990, by and between
               the Goderich-Exeter Railway Company Limited and Canadian National
               Railway Company.

*10.14         Operating and Marketing Agreement, dated October 29, 1990,
               between Goderich-Exeter Railway Company Limited and Canadian
               National Railway Company.

*10.15         Purchase and Sale Agreement, dated July 9, 1993, by and between
               Central Michigan Railway Company and Grand Rapids Eastern
               Railroad.

*10.16         Purchase and Sale Agreement, dated March 19, 1992, by and between
               Indiana Southern Railroad, Inc. and Consolidated Rail
               Corporation.

*10.17         Transportation Contract ICC-CR-C-4553, dated September 28, 1987,
               by and between Consolidated Rail Corporation and Indianapolis
               Power & Light Company and all amendments thereto.

*10.18         Lease Agreement, dated December 11, 1992, by and between Missouri
               Pacific Railroad Company and Missouri & Northern Arkansas
               Railroad Company, Inc.

*10.19         Line Sale Contract, dated December 11, 1992, by and between
               Missouri Pacific Railroad Company and Missouri & Northern
               Arkansas Railroad Company, Inc.

*10.20         Permanent Freight Railroad Operating Easement, dated March 31,
               1993, by and between the Union Pacific Railroad Company and the
               Salt Lake City Southern Railroad Co., Inc. 

                                       64
<PAGE>
*10.21         Administration and Coordination Agreement, dated March 31, 1993,
               by and between the Salt Lake City Southern Railroad Co., Inc. and
               the Utah Transit Authority.

*10.22         Agreement for Operation of Freight Service and Control Through
               Management of SD&AE, dated March 8, 1984, between San Diego and
               Arizona Eastern Railway Company, San Diego Metropolitan Transit
               Development Board and the Company.

*10.23         Agreement, dated July 15, 1986, between San Diego and Imperial
               Valley Railroad and Ferrocarril Sonora-Baja California.

*10.24         Lease Agreement, dated March 2, 1990, between Missouri Pacific
               Railroad Company and Mid-Michigan Railroad, Inc.

*10.25         Lease and Option to Purchase Agreement, dated November 10, 1988,
               by and between Southern Railway Company and North Carolina &
               Virginia Railroad.

*10.26         Asset Purchase Agreement, dated September 18, 1992, by and
               between Cape Breton & Central Nova Scotia Railway Limited and
               Canadian National Railway Company.

*10.27         Operating and Marketing Agreement, dated September 18, 1992,
               between Cape Breton & Central Nova Scotia Railway Limited and
               Canadian National Railway Company.

*10.28         Note Agreement, dated as of January 1, 1993, among the Company
               and Massachusetts Mutual Life Insurance Company, MassMutual
               Participation Investors and MassMutual Corporate Investors
               (included as Exhibit 4.2).

*10.29         Purchase Agreement, dated as of August 28, 1991, among the
               Company and Banc One Capital Partners Corporation, Ventex
               Partners Ltd., and First Century Partners III (included as
               Exhibit 4.3).

++10.30        Form of Amended 1993 Stock Plan of the Company.

*10.31         Form of Non-Statutory Stock Option Agreement between the Company
               and its officers.
    
10.32          Form of Severance Agreement between the Company and its
               executive officers.
    
*10.33         Form of Indemnification Agreement between the Company and its
               officers and directors.

*10.34         Form of Indemnification Agreement between RailTex Service Co.,
               Inc. and its officers and directors.

10.35          Letter of Intent, dated February 11, 1998, confirming amendments
               to Loan Agreement between RailTex Canada, Inc., National Bank of
               Canada, as Agent and several financial institutions that are
               parties to the loan agreement.
    
*10.36         Right of First Refusal Agreement, dated October 1, 1993, between
               Cape Breton & Central Nova Scotia Railway Limited and Canadian
               National Railway Company.

***10.37       Sale Agreement--Siskiyou Line, Coos Bay Branch and White City
               Branch, dated as of November 21, 1994, by and between Southern
               Pacific Transportation Company and Central Oregon & Pacific
               Railroad, Inc.
                                       65
<PAGE>
***10.38       First Amendment to Sale Agreement--Siskiyou Line, Coos Bay Branch
               and White City Branch, dated as of December 31, 1994, by and
               between Southern Pacific Transportation Company and Central
               Oregon & Pacific Railroad, Inc.

***10.39       Lease Agreement, dated as of December 31, 1994, by and between
               Southern Pacific Transportation Company and Central Oregon &
               Pacific Railroad, Inc.

***10.40       Cooperative Marketing Agreement, dated as of December 31, 1994,
               by and between Southern Pacific Transportation Company and
               Central Oregon & Pacific Railroad, Inc.

*****10.41     The Note Agreement, dated as of September 1, 1995, between the
               Company and the Purchasers named on Schedule I to the Note
               Agreement.

10.42          (This exhibit is intentionally left blank).

10.43          (This exhibit is intentionally left blank).

+10.44         Form of Non-Statutory Stock Option Agreement between the Company
               and its outside directors.

***10.45       Letter of Intent, dated May 23, 1994, between Central Vermont
               Railway, Inc. and RailTex Service Company, Inc.

****10.46      Lease and Sale Agreement, dated October 6, 1994, by and between
               New England Central Railroad, Inc. and Central Vermont Railway,
               Inc.

*****10.47     The Note Agreement ("Canadian Note Agreement"), dated as of
               September 1, 1995, between RailTex Canada, Inc. and the
               Purchasers named on Schedule I to the Canadian Note Agreement.

*****10.48     Guaranty Agreement, dated as of September 1, 1995, by RailTex,
               Inc. in favor of Purchasers named on Schedule I to the Canadian
               Note Agreement.

10.49          (This exhibit is intentionally left blank).

+10.50         Form of Split Dollar Insurance agreement between the Company and
               its Executive Officers.

++10.51        Agreement of Sale among RailTex, Inc. and Indiana & Ohio Rail
               Corp. and all of the shareholders of Indiana & Ohio Rail Corp.

++++10.52      The Note Agreement, dated as of July 22, 1997, between the
               Company and the Purchasers named on Schedule I to the Note
               Agreement.

11.1           Statement Regarding Computation of Per Share Earnings.

21.1           Subsidiaries of the Company

23.1           Consent of Arthur Andersen LLP.

27.1           Financial Data Schedule
- ------------------------
                                       66
<PAGE>
       * These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Registration Statement No. 33-68938 filed on Form S-1 with
         the Securities and Exchange Commission ("Commission") on September 16,
         1993, as amended by Amendment No. 1 to Form S-1 Registration Statement
         filed with the Commission on November 1, 1993, Amendment No. 2 to Form
         S-1 Registration Statement filed with the Commission on November 16,
         1993 and Post-Effective Amendment No. 1 to Form S-1 Registration
         Statement filed with the Commission on November 19, 1993.

     *** These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Registration Statement No. 33-80782 filed on Form S-1 with
         the Commission on June 28, 1994, as amended by Amendment No. 1 to Form
         S-1 Registration Statement filed with the Commission on September 1,
         1994, Amendment No. 2 to Form S-1 Registration Statement filed with the
         Commission on February 17, 1995 and Amendment No. 3 to Form S-1
         Registration Statement filed with the Commission on March 6, 1995.

    **** These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Quarterly Report on Form 10-Q for the quarterly period
         ended September 30, 1994.

   ***** These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Quarterly Report on Form 10-Q for the quarterly period
         ended September 30, 1995.

       + These exhibits are incorporated by reference to the same Exhibit to the
         Registrants Annual Report on Form 10-K for the year ended December 31,
         1995 filed with the Commission on March 29, 1996.

      ++ These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Quarterly Report on Form 10-Q for the quarterly period
         ended June 30, 1996.

     +++ These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Quarterly Report on Form10-Q for the quarterly period
         ended September 30, 1996.

    ++++ These exhibits are incorporated by reference to the same Exhibit to the
         Registrant's Quarterly Report on Form 10-Q for the quarterly period
         ended June 30, 1997.

    B.  REPORTS ON FORM 8-K:

        No Reports on Form 8-K were filed by the Registrant during the last
    quarter of the period covered by this report.

                                       67
<PAGE>
                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of Securities
    Exchange Act of 1934, as amended, the Registrant has duly caused this report
    to be signed on its behalf by the undersigned, thereunto duly authorized, in
    San Antonio, Texas.

                                                  RAILTEX, INC.
                                                  (Registrant)

                                                  By: /S/ BRUCE M. FLOHR
                                                  Name:   Bruce M. Flohr
                                                  Title:  Chairman of the Board,
                                                          Chief Executive
                                                          Officer and Director

        Pursuant to the requirements of the Securities Exchange Act of 1934,
    this report has been signed below by the following persons on behalf of the
    Registrant and in the capacities indicated and on the dates indicated.

                SIGNATURES                                        TITLE

       /s/ BRUCE M. FLOHR                  Chairman of the Board,
           Bruce M. Flohr                    Chief Executive
                                             Officer and Director

       /s/ LAURA D. DAVIES                 Vice President-Finance, 
           LAURA D. Davies                   Chief Financial
                                             Officer and Director

       /s/ CLEMENT J. WYDRA                Controller and Chief Accounting
           Clement J. Wydra                  Officer

       /s/ ROBERT R. LENDE                 Director
           Robert R. Lende

       /s/ ROBERT M. AYRES, JR.            Director
           Robert M. Ayres, Jr.

       /s/ HEATHER J. GRADISON             Director
           Heather J. Gradison

       /s/ FERD. C. MEYER, JR.             Director
           Ferd. C. Meyer, Jr.

       /s/ PALMER L. MOE                   Director
           Palmer L. Moe

                                       68

                                                                   EXHIBIT 3(ii)

                                    BYLAWS

                                      OF

                                RAILTEX, INC.,

                              A TEXAS CORPORATION
<PAGE>
                             BYLAWS OF RAILTEX, INC.
                               A TEXAS CORPORATION

                                                                            PAGE

ARTICLE 1.  Offices........................................................  1
      1.1  Registered Office...............................................  1
      1.2  Other Offices...................................................  1

ARTICLE 2.  Shareholders...................................................  1
      2.1  Place of Meetings...............................................  1
      2.2  Annual Meetings.................................................  1
      2.3  Voting List.....................................................  1
      2.4  Special Meetings................................................  1
      2.5  Notice..........................................................  1
      2.6  Quorum..........................................................  2
      2.7  Majority Vote; Withdrawal of Quorum.............................  2
      2.8  Method of Voting................................................  2
      2.9  Record Date; Closing Transfer Books.............................  2
      2.10 Action Without Meeting..........................................  2
      2.11 Telephone and Similar Meetings..................................  3
      2.12 Order of Business at Meetings...................................  3

ARTICLE 3.  Directors......................................................  3
      3.1  Management......................................................  3
      3.2  Number; Qualification; Election; Term...........................  3
      3.3  Change in Number................................................  3
      3.4  Removal.........................................................  4
      3.5  Vacancies.......................................................  4
      3.6  Election of Directors...........................................  4
      3.7  Place of Meetings...............................................  4
      3.8  First Meeting...................................................  4
      3.9  Regular Meetings................................................  4
      3.10 Special Meetings................................................  4
      3.11 Quorum; Majority Vote...........................................  4
      3.12 Compensation....................................................  5
      3.13 Procedure.......................................................  5
      3.14 Action Without Meeting..........................................  5
      3.15 Telephone and Similar Meetings..................................  5
      3.16 Interested Directors, Officers and Shareholders.................  5

                                      i
<PAGE>
ARTICLE 4.  Committees.....................................................  6
      4.1 Designation......................................................  6
      4.2 Term.............................................................  6
      4.3 Authority........................................................  6
      4.4 Change in Number.................................................  7
      4.5 Removal..........................................................  7
      4.6 Vacancies........................................................  7
      4.7 Meetings.........................................................  7
      4.8 Quorum; Majority Vote............................................  8
      4.9 Compensation.....................................................  8
      4.10 Procedure.......................................................  8
      4.11 Action Without Meeting..........................................  8
      4.12 Telephone and Similar Meetings..................................  8
      4.13 Responsibility..................................................  8

ARTICLE 5.  Notice.........................................................  8
      5.1 Method...........................................................  8
      5.2 When Notice Not Required.........................................  9
      5.3 Waiver...........................................................  9

ARTICLE 6.  Officers and Agents............................................  9
      6.1 Number; Qualification; Election; Term............................  9
      6.2 Removal.......................................................... 10
      6.3 Vacancies........................................................ 10
      6.4 Authority........................................................ 10
      6.5 Compensation..................................................... 10
      6.6 Chairman of the Board............................................ 10
      6.7 President........................................................ 10
      6.8 Vice Presidents.................................................. 10
      6.9 Secretary........................................................ 10
      6.10 Assistant Secretaries........................................... 11
      6.11 Treasurer....................................................... 11
      6.12 Assistant Treasurers............................................ 11
      6.13 Controller...................................................... 11
      6.14 Assistant Controllers........................................... 12
      6.15 Designation of an Officer as the Chief Executive Officer........ 12
      6.16 Designation of an Officer as the Chief Operating Officer........ 12
      6.17 Designation of an Officer as the Chief Financial Officer........ 12

ARTICLE 7.  Certificates and Shareholders.................................. 12
      7.1 Certificates..................................................... 12

                                      ii
<PAGE>
      7.2 Issuance......................................................... 12
      7.3 Payment for Shares............................................... 12
      7.4 Subscriptions.................................................... 13
      7.5 Lien............................................................. 13
      7.6 Lost, Stolen or Destroyed Certificates........................... 13
      7.7 Registration of Transfer......................................... 14
      7.8 Registered Owner................................................. 14

ARTICLE 8.  General Provisions............................................. 14
      8.1 Distributions; Share Dividends................................... 14
      8.2 Books and Records................................................ 15
      8.3 Annual Statement................................................. 15
      8.4 Checks and Notes................................................. 15
      8.5 Fiscal Year...................................................... 15
      8.6 Seal............................................................. 15
      8.7 Indemnification; Insurance....................................... 15
      8.8 Resignation...................................................... 16
      8.9 Amendments of Bylaws............................................. 16
      8.10 Construction.................................................... 16
      8.11 Table of Contents; Headings..................................... 17
      8.12 Relation to Articles of Incorporation........................... 17

                                     iii
<PAGE>
                              ARTICLE 1.  OFFICES

1.1 REGISTERED OFFICE. The registered office of the Corporation shall be at 4040
Broadway, Suite 200, San Antonio, Texas 78209.

1.2 OTHER OFFICES. The Corporation may also have offices at other places in or
out of the State of Texas as the Board of Directors may determine or as the
business of the Corporation may require.

                           ARTICLE 2.  SHAREHOLDERS

2.1 PLACE OF MEETINGS. Meetings of Shareholders shall be held at the time and
place, in or out of the State of Texas, stated in the notice of the meeting or
in a waiver of notice.

2.2 ANNUAL MEETINGS. An annual meeting of the Shareholders shall be held each
year on a day and at a time to be chosen by the Board of Directors. At the
meeting, the Shareholders shall elect Directors and transact such other business
as may properly be brought before the meeting.

2.3 VOTING LIST. At least ten (10) days before each meeting of Shareholders
entitled to vote at the meeting, a complete list of the Shareholders entitled to
vote at the meeting, arranged in alphabetical order, with the address of each
and the number of voting shares held by each, shall be prepared by the officer
or agent having charge of the stock transfer books. The list, for a period of
ten (10) days prior to the meeting, shall be kept on file at the registered
office of the Corporation and shall be subject to inspection by any Shareholder
at any time during usual business hours. The list shall also be produced and
kept open at the time and place of the meeting during the whole time thereof,
and shall be subject to the inspection of any Shareholder during the whole time
of the meeting.

2.4 SPECIAL MEETINGS. Special meetings of the Shareholders, for any purpose or
purposes, unless otherwise prescribed by statute or by the Articles of
Incorporation, or by these Bylaws, may be called by the Chairman of the Board,
the President, the Board of Directors, or the holders of not less than one-tenth
(1/10th) of all the shares entitled to vote at the meetings. Business transacted
at a special meeting shall be confined to the purposes stated in the notice of
the meeting.

2.5 NOTICE. Written or printed notice stating the place, day and hour of the
meeting and, in case of a special meeting, the purpose or purposes for which the
meeting is called, shall be delivered not less than ten (10) nor more than sixty
(60) days before the date of the meeting, either personally or by mail, by or at
the direction of the Chairman of the Board, the President, the Secretary, or the
officer or person calling the meeting, to each Shareholder of record entitled to
vote at the meeting. If mailed, such notice shall be deemed to be delivered when
deposited in the United States mail addressed to the Shareholder at his address
as it appears on the stock transfer books of the Corporation, with postage
thereon prepaid.

2.6 QUORUM. The holders of a majority of the shares issued and outstanding and
entitled to vote thereat, present in person or represented by proxy, shall be
requisite and shall constitute a quorum at meetings of the Shareholders for the
transaction of business except as otherwise provided by

                                      1
<PAGE>
statute, by the Articles of Incorporation or by these Bylaws. If a quorum is not
present or represented at a meeting of the Shareholders, the Shareholders
entitled to vote, present in person or represented by proxy, shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until a quorum is present or represented. At an adjourned meeting
at which a quorum is present or represented, any business may be transacted
which might have been transacted at the meeting as originally notified.

2.7 MAJORITY VOTE; WITHDRAWAL OF QUORUM. When a quorum is present at a meeting,
the vote of the holders of a majority of the shares entitled to vote on, and
voted for or against, that matter shall decide any question brought before the
meeting, unless the question is one on which, by express provision of the
statutes, the Articles of Incorporation, or these Bylaws, a higher vote is
required, in which case the express provision shall govern. The Shareholders
present at a duly constituted meeting may continue to transact business until
adjournment, and the subsequent withdrawal from the meeting of any Shareholder
represented in person or by proxy to vote shall not affect the presence of a
quorum at a meeting.

2.8 METHOD OF VOTING. Each outstanding share, regardless of class, shall be
entitled to one (1) vote on each matter submitted to a vote at a meeting of
Shareholders, except to the extent that the voting rights of the shares of any
class or classes are limited or denied by the Articles of Incorporation. At any
meeting of the Shareholders, every Shareholder having the right to vote may vote
either in person, or by proxy executed in writing by the Shareholder or by his
duly authorized attorney-in-fact. No proxy shall be valid after eleven (11)
months from the date of its execution, unless otherwise provided in the proxy.
Each proxy shall be revocable unless expressly provided therein to be
irrevocable and unless otherwise made irrevocable by law. Each proxy shall be
filed with the Secretary of the Corporation prior to or at the time of the
meeting. Voting for Directors shall be in accordance with Section 3.6 of these
Bylaws. Any vote may be taken by voice or by show of hands unless someone
entitled to vote objects, in which case written ballots shall be used.

2.9 RECORD DATE; CLOSING TRANSFER BOOKS. The Board of Directors may fix in
advance a record date for the purpose of determining Shareholders entitled to
notice of or to vote at a meeting of the Shareholders, such record date to be
not less than ten (10) nor more than sixty (60) days prior to the meeting; or
the Board of Directors may close the stock transfer books for such purpose for a
period of not less than ten (10) nor more than sixty (60) days prior to such
meeting. In the absence of any action by the Board of Directors, the date upon
which the notice of meeting is mailed shall be the record date.

2.10 ACTION WITHOUT MEETING. Any action required by statute to be taken at a
meeting of the Shareholders, or any action which may be taken at a meeting of
the Shareholders, may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the Shareholders
entitled to vote with respect to the subject matter thereof and such consent
shall have the same force and effect as a unanimous vote of the Shareholders.
The consent may be in more than one counterpart so long

                                      2
<PAGE>
as each Shareholder signs one of the counterparts. The signed consent, or a
signed copy, shall be placed in the Minute Book.

2.11 TELEPHONE AND SIMILAR MEETINGS. Shareholders may participate in and hold a
meeting by means of conference telephone or similar communications equipment by
means of which all persons participating in the meeting can hear each other.
Participation in such a meeting shall constitute presence in person at the
meeting, except where a person participates in the meeting for the express
purpose of objecting to the transaction of any business on the grounds that the
meeting is not lawfully called or convened.

2.12 ORDER OF BUSINESS AT MEETINGS. The order of business at annual meetings and
so far as practicable at all other meetings of Shareholders shall be set by the
Board of Directors.

                             ARTICLE 3.  DIRECTORS

3.1 MANAGEMENT. The business and affairs of the Corporation shall be managed by
the Board of Directors who may exercise all such powers of the Corporation and
do all such lawful acts and things as are not (by statute or by the Articles of
Incorporation or by these Bylaws) directed or required to be exercised or done
by the Shareholders.

3.2 NUMBER; QUALIFICATION; ELECTION; TERM. The Board of Directors shall consist
of no fewer than three (3) nor more than ten (10) Directors, none of whom need
to be a Shareholder or a resident of any particular state. The Directors of the
Corporation shall be divided into three classes as nearly equal in size as is
practicable, hereby designated Class I, Class II and Class III. The term of
office of the initial Class I Directors shall expire at the next succeeding
annual meeting of the Shareholders after the 1995 annual meeting of
Shareholders, the term of office of the initial Class II Directors shall expire
at the second succeeding annual meeting of Shareholders after the 1995 annual
meeting of Shareholders and the term of office of the initial Class III
Directors shall expire at the third succeeding annual meeting of the
Shareholders after the 1995 annual meeting of Shareholders. All of the initial
Class I, Class II and Class III Directors shall be elected at the Corporation's
1995 annual meeting of Shareholders. At each annual meeting after the 1995
annual meeting of Shareholders, Directors elected to replace those of a Class
whose terms expire at such annual meeting shall be elected to hold office until
the third succeeding annual meeting and until their respective successors shall
have been duly elected and shall qualify. If the number of Directors is
hereafter changed, any newly created directorships or decrease in directorships
shall be so appointed among the classes as to make all classes as nearly equal
in number as is practicable.

3.3 CHANGE IN NUMBER. The number of Directors may be increased or decreased from
time to time by amendment to these Bylaws, but no decrease shall have the effect
of shortening the term of any incumbent Director. Any directorship to be filled
by reason of an increase in the number of Directors may be filled (i) by the
Board of Directors for a term of office continuing only until the next election
of one or more directors by the Shareholders, provided that the Board of
Directors may not fill more than two (2) such

                                      3
<PAGE>
directorships during the period between any two successive annual meetings of
Shareholders, or (ii) by election at an annual meeting or at a special meeting
of Shareholders called for that purpose.

3.4 REMOVAL. Any Director may be removed either for or without cause at any
special or annual meeting of Shareholders, by the affirmative vote of a majority
in number of shares of the Shareholders present, in person or by proxy, at such
meeting and entitled to vote for the election of such Director if notice of
intention to act upon such matter shall have been given in the notice calling
such meeting.

3.5 VACANCIES. Any vacancy occurring in the Board of Directors (by death,
resignation, removal or otherwise) may be filled by majority vote of the
remaining Directors though less than a quorum of the Board of Directors. A
Director elected to fill a vacancy shall be elected for the unexpired term of
his predecessor in office.

3.6 ELECTION OF DIRECTORS. Directors shall be elected by a plurality of the
votes cast by the holders of shares entitled to vote in the election of
Directors at a meeting of Shareholders at which a quorum is present.
Cumulative voting shall not be permitted.

3.7 PLACE OF MEETINGS. Meetings of the Board of Directors, regular or special,
may be held in or out of the State of Texas.

3.8 FIRST MEETING. The first meeting of a Board of Directors shall be held
without further notice immediately following the annual meeting of Shareholders,
and at the same place, unless by unanimous consent of the Directors then elected
and serving the time or place is changed.

3.9 REGULAR MEETINGS. Regular meetings of the Board of Directors may be held
without notice of such time and place as shall from time to time be determined
by the Board of Directors.

3.10 SPECIAL MEETINGS. Special meetings of the Board of Directors may be called
by the Chairman of the Board or President on three (3) days' notice to each
Director, either personally or by mail or by telegram. Special meetings shall be
called by the Chairman of the Board, the President or Secretary in like manner
and on like notice on the written request of two Directors. Except as otherwise
expressly provided by statute, the Articles of Incorporation, or these Bylaws,
neither the business to be transacted at, nor the purpose of, any special
meeting need be specified in a notice or waiver of notice.

3.11 QUORUM; MAJORITY VOTE. At meetings of the Board of Directors a majority of
the Directors shall constitute a quorum for the transaction of business. The act
of a majority of the Directors present at a meeting at which a quorum is present
shall be the act of the Board of Directors, except as otherwise specifically
provided by statute, the Articles of Incorporation, or these Bylaws. If a quorum
is not present at a meeting of the Board of Directors, the Directors present may
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until a quorum is present.

                                      4
<PAGE>
3.12 COMPENSATION. By resolution of the Board of Directors, the Directors may be
paid their expenses, if any, of attendance at each meeting of the Board of
Directors and may be paid a fixed sum for attendance at each meeting of the
Board of Directors or a stated salary as Director. No such payment shall
preclude any Director from serving the Corporation in any other capacity and
receiving compensation therefor. Members of special or standing committees may,
by resolution of the Board of Directors, be allowed like compensation for
attending committee meetings.

3.13 PROCEDURE. The Board of Directors shall keep regular Minutes of its
proceedings. The Minutes shall be placed in the Minute Book of the Corporation.

3.14 ACTION WITHOUT MEETING. Any action required or permitted to be taken at a
meeting of the Board of Directors may be taken without a meeting if a consent in
writing, setting forth the action so taken, is signed by all the members of the
Board of Directors. Such consent shall have the same force and effect as a
unanimous vote at a meeting. The signed consent, or a signed copy, shall be
placed in the Minute Book. The consent may be in more than one counterpart so
long as each Director signs one of the counterparts.

3.15 TELEPHONE AND SIMILAR MEETINGS. Directors may participate and hold a
meeting by means of conference telephone or similar communications equipment by
means of which all persons participating in the meeting can hear each other.
Participation in such a meeting shall constitute presence in person at the
meeting, except where a person participates in a meeting for the express purpose
of objecting to the transaction of any business on the grounds that the meeting
is not lawfully called or convened.

3.16  INTERESTED DIRECTORS, OFFICERS AND SHAREHOLDERS.

            A. VALIDITY. If paragraph B of this Section 3.16 is satisfied, no
contract or other transaction between the Corporation and any of its Directors,
officers or security holders, or any corporation or firm in which any of them
are directly or indirectly interested, shall be invalid solely because of this
relationship or because of the presence of the Director, officer or security
holder at the meeting authorizing the contract or transaction, or his
participation or vote in the meeting or authorization.

            B. DISCLOSURE, APPROVAL; FAIRNESS. Paragraph A of this Section shall
apply only if:

            1. the material facts of the relationship or interest of each such
Director, officer or security holder are known or disclosed:

                  (a) to the Board of Directors and it nevertheless authorizes
or ratifies the contract or transaction by a majority of the Directors present,
each such interested Director to be counted in determining whether a quorum is
present but not in calculating the majority necessary to carry the vote; or

                                      5
<PAGE>
                  (b) to the Shareholders and they nevertheless authorize or
ratify the contract or transaction by a majority of the shares present, each
such interested person to be counted for quorum and voting purposes; or

            2. the contract or transaction is fair to the Corporation as of the
time it is authorized or ratified by the Board of Directors or the Shareholders.

            C. NON-EXCLUSIVE. This provision shall not be construed to
invalidate a contract or transaction which would be valid in the absence of this
provision.

                            ARTICLE 4.  COMMITTEES

4.1 DESIGNATION. The Board of Directors may, by resolution adopted by a majority
of the full Board of Directors, designate from among its members one or more
committees, each of which shall be comprised of one or more of its members, and
may designate one or more of its members as alternate members of any committee,
who may, subject to the limitations imposed by the Board of Directors, replace
absent or disqualified members at any meeting of that committee.

4.2 TERM. All committees shall serve at the pleasure of the Board of Directors.

4.3 AUTHORITY. All committees, to the extent provided in such resolution, shall
have and may exercise all of the authority of the Board of Directors in the
management of the business and affairs of the Corporation. However, no committee
shall have the authority of the Board of Directors in reference to:

            (a)   amending the Articles of Incorporation, except that a
                  committee may, to the extent provided in the resolution
                  designating the committee or if permitted in the Articles of
                  Incorporation or these Bylaws, exercise the authority of the
                  Board of Directors vested in it in accordance with Article
                  2.13 of the Texas Business Corporation Act (the "TBCA");

            (b)   proposing a reduction of the stated capital of the Corporation
                  in the manner permitted by Article 4.12 of the TBCA;

            (c)   approving a plan of merger or share exchange of the 
                  Corporation;

            (d)   recommending to the Shareholders the sale, lease or exchange
                  of all or substantially all of the property and assets of the
                  Corporation otherwise than in the usual and regular course of
                  its business;

            (e)   recommending to the Shareholders a voluntary dissolution of
                  the Corporation or a revocation thereof;

                                      6
<PAGE>
            (f)   amending, altering, or repealing these Bylaws or adopting new
                  Bylaws of the Corporation;

            (g)   filling vacancies in the Board of Directors;

            (h)   filling vacancies in or designating alternate members of any
                  such committee;

            (i)   filling any directorship to be filled by reason of an increase
                  in the number of Directors;

            (j)   electing or removing officers of the Corporation or members or
                  alternate members of any such committee;

            (k)   fixing the compensation of any member of such committee;

            (l)   altering or repealing any resolution of the Board of Directors
                  which by its terms provides that it shall not be so amendable
                  or repealable;

            (m)   authorizing a distribution, unless the resolution designating
                  the particular committee or the Articles of Incorporation or
                  these Bylaws expressly so provide; or

            (n)   authorizing the issuance of shares of the Corporation, unless
                  the resolution designating the particular committee or the
                  Articles of Incorporation or these Bylaws expressly so
                  provide.

4.4 CHANGE IN NUMBER. The number of committee members of a particular committee
may be increased or decreased from time to time by resolution adopted by a
majority of the whole Board of Directors.

4.5 REMOVAL. Any member of a committee may be removed by the Board of Directors
by the affirmative vote of a majority of the whole Board of Directors, whenever
in its judgment the best interests of the Corporation will be served thereby.

4.6 VACANCIES. A vacancy occurring on a committee (by death, resignation,
removal or otherwise) may be filled by the Board of Directors in the manner
provided for original designation by Section 4.1 of these Bylaws.

4.7 MEETINGS. Time, place and notice (if any) of a committee meeting shall be
determined by the committee.

4.8 QUORUM; MAJORITY VOTE.  At meetings of a committee, a majority of the number
of members designated by the Board of Directors shall constitute a quorum for
the transaction of business. The act of a majority

                                      7
<PAGE>
of the members present at any meeting at which a quorum is present shall be the
act of the committee, except as otherwise specifically provided by statute, the
Articles of Incorporation or these Bylaws. If a quorum is not present at a
meeting of a committee, the members present may adjourn the meeting from time to
time, without notice other than an announcement at the meeting, until a quorum
is present.

4.9 COMPENSATION. By resolution of the Board of Directors, the members of a
committee may be paid their expenses, if any, of attendance at each meeting of
the committee and may be paid a fixed sum for attendance at each meeting of the
committee or a stated salary as a member of the committee. No such payment shall
preclude any committee member from serving the Corporation in any other capacity
and receiving compensation therefore.

4.10 PROCEDURE. Each committee shall keep regular Minutes of its proceedings and
report the same to the Board of Directors when required. The Minutes of the
proceedings of a committee shall be placed in the Minute Book of the
Corporation.

4.11 ACTION WITHOUT MEETING. Any action required or permitted to be taken at a
meeting of a committee may be taken without a meeting if a consent in writing,
setting forth the action so taken, is signed by all the members of the
committee. Such consent shall have the same force and effect as a unanimous vote
at a meeting. The signed consent, or a signed copy, shall be placed in the
Minute Book.

4.12 TELEPHONE AND SIMILAR MEETINGS. Committee members may participate in and
hold a meeting by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other. Participation in such meeting shall constitute presence in person at
the meeting, except where a person participates in the meeting for the express
purpose of objecting to the transaction of any business on the grounds that the
meeting is not lawfully called or convened.

4.13 RESPONSIBILITY. The designation of a committee and the delegation of
authority to it shall not operate to relieve the Board of Directors, or any
member thereof, of any responsibility imposed upon it or him by law; however, a
director shall not be liable for the acts of a committee to the maximum extent
permitted by law and shall not be liable if, in good faith and with ordinary
care, the director relies upon the statements, valuations, information,
opinions, reports or statements prepared or presented by a committee of which
the director is not a member.

                              ARTICLE 5.  NOTICE

5.1 METHOD. Whenever by statute, the Articles of Incorporation, these Bylaws, or
otherwise, notice is required to be given to a Director, committee member, or
security holder, and no provision is made as to how the notice shall be given,
it shall not be construed to mean personal notice, but any such notice may be
given: (a) in writing, by mail, postage prepaid, addressed to the Director,
committee member, or security holder at the address appearing on the books of
the Corporation; or (b) in any other method permitted by

                                      8
<PAGE>
law. Any notice required or permitted to be given by mail shall be deemed given
at the time when the same is deposited in the United States mail.

5.2 WHEN NOTICE NOT REQUIRED. Any notice required to be given to any
Shareholder, under any provision of any statute or the Articles of Incorporation
or these Bylaws, need not be given to a Shareholder if (i) notice of two
consecutive annual meetings and all notices of meetings held during the period
between those annual meetings, if any, or (ii) all (but in no event less than
two) payments (if sent by first class mail) of distributions or interest on
securities during a twelve-month period have been mailed to that person,
addressed at his address as shown on the records of the Corporation, and have
been returned undeliverable. Any action or meeting taken or held without notice
to such a person shall have the same force and effect as if the notice had been
duly given and, if the action taken by the Corporation is reflected in any
Articles or document filed with the Secretary of State, those Articles or that
document may state that notice was duly given to all persons to whom notice was
required to be given. If such a person delivers to the Corporation a written
notice setting forth his then current address, the requirement that notice be
given to that person shall be reinstated.

5.3 WAIVER. Whenever, by statute or the Articles of Incorporation or these
Bylaws, notice is required to be given to a security holder, committee member,
or Director, a waiver thereof in writing signed by the person or persons
entitled to such notice, whether before or after the time stated in such notice,
shall be equivalent to the giving of such notice. Attendance at a meeting shall
constitute a waiver of notice of such meeting, except where a person attends for
the express purpose of objecting to the transaction of any business on the
grounds that the meeting is not lawfully called or convened.

                        ARTICLE 6.  OFFICERS AND AGENTS

6.1  NUMBER; QUALIFICATION; ELECTION; TERM.

            A. The Corporation shall have: (1) a President and a Secretary; and
(2) such other officers (including Chairman of the Board, Vice President,
Treasurer and additional Vice Presidents) and assistant officers and agents as
the Board of Directors may deem necessary.

            B. No officer or agent need be a Shareholder, a Director or a
resident of the Corporation's state of incorporation.

            C. Officers named in Section 6.1(A)(1) shall be elected by the Board
of Directors on the expiration of an officer's term or whenever a vacancy
exists. Officers and agents named in Section 6.1(A)(2) may be elected by the
Board of Directors at any meeting.

            D. Unless otherwise specified by the Board of Directors at the time
of election or appointment, or in an employment contract approved by the Board
of Directors, each officer's and agent's

                                      9
<PAGE>
term shall end at the first meeting of Directors after the next annual meeting
of Shareholders. He shall serve until the end of his term or, if earlier, his
death, resignation, or removal.

            E. Any two or more offices may be held by the same person.

6.2 REMOVAL. Any officer or agent elected or appointed by the Board of Directors
may be removed by the Board of Directors whenever in its judgment the best
interest of the Corporation will be served thereby. Such removal shall be
without prejudice to the contract rights, if any, of the person so removed.
Election or appointment of an officer or agent shall not of itself, nor shall
anything in these Bylaws, create contract rights.

6.3 VACANCIES. Any vacancy occurring in any office of the Corporation (by death,
resignation, removal or otherwise) may be filled by the Board of Directors.

6.4 AUTHORITY. Officers and agents shall have such authority and perform such
duties in the management of the Corporation as are provided in these Bylaws or
as may be determined by resolution of the Board of Directors not inconsistent
with these Bylaws.

6.5 COMPENSATION. The compensation of officers and agents shall be fixed from
time to time by the Board of Directors.

6.6 CHAIRMAN OF THE BOARD. The Chairman of the Board shall preside at all
meetings of the Board of Directors, and shall perform such duties and have such
authority and powers as the Board of Directors may from time to time prescribe.

6.7 PRESIDENT. The President shall perform such duties and have such authority
and powers as the Board of Directors may from time to time prescribe.

6.8 VICE PRESIDENTS. The Vice Presidents, in the order of their seniority,
unless otherwise determined by the Board of Directors, shall, in the absence or
disability of the President, perform the duties and have the authority and
exercise the powers of the President. They shall perform such other duties and
have such other authority and powers as the Board of Directors may from time to
time prescribe or as the President may from time to time delegate.

6.9  SECRETARY.

            A. The Secretary shall attend all meetings of the Board of Directors
and all meetings of the Shareholders and record all votes, actions and Minutes
of all proceedings in a Book to be kept for that purpose and shall perform like
duties for any committees when required.

                                      10
<PAGE>
            B. He shall give, or cause to be given, notice of all meetings of
the Shareholders and special meetings of the Board of Directors.

            C. He shall keep in safe custody the seal of the Corporation, if
any, and, when authorized by the Board of Directors or any committee, affix it
to any instrument requiring it. When so affixed, it shall be attested by his
signature or by the signature of the Treasurer or an Assistant Secretary.

            D. He shall be under the supervision of the officer and shall
perform such other duties and have such other authority and powers as the Board
of Directors may from time to time prescribe or as the Board of Directors may
from time to time delegate.

6.10 ASSISTANT SECRETARIES. The Assistant Secretaries, in the order of their
seniority, unless otherwise determined by the Board of Directors, shall, in the
absence or disability of the Secretary, perform the duties and have the
authority to exercise the powers of the Secretary. They shall perform such other
duties and have such other powers as the Board of Directors may from time to
time prescribe or as the President may from time to time delegate.

6.11  TREASURER.

            A. The Treasurer shall have the custody of the corporate funds and
securities, shall keep full and accurate accounts of receipts and disbursements
of the Corporation, and shall deposit all funds and other valuables in the name
and to the credit of the Corporation in depositories designated by the Board of
Directors.

            B. He shall disburse the funds of the Corporation as ordered by the
Board of Directors, and prepare financial statements as they direct.

            C. If required by the Board of Directors, he shall give the
Corporation a bond (in such form, in such sum, and with such surety or sureties
as shall be satisfactory to the Board of Directors) for the faithful performance
of the duties of his office and for the restoration of the Corporation, in case
of his death, resignation, retirement or removal from office, of all books,
papers, vouchers, money and other property of whatever kind in his possession or
under his control belonging to the Corporation.

            D. He shall perform such other duties and have such other authority
and powers as the Board of Directors may from time to time prescribe or as the
President may from time to time delegate.

6.12 ASSISTANT TREASURERS. The Assistant Treasurers, in the order of their
seniority, unless otherwise determined by the Board of Directors, shall, in the
absence or disability of the Treasurer, perform the duties and have the
authority and exercise the powers of the Treasurer. They shall perform such
other duties and have such other powers as the Board of Directors may from time
to time prescribe or the President may from time to time delegate.

                                      11
<PAGE>
6.13 CONTROLLER. The Controller shall be in charge of the accounts of the
Company. The Controller shall have such other powers and perform such other
duties as may be assigned by the Board of Directors and shall submit such
reports and records to the Board of Directors as it may request.

6.14 ASSISTANT CONTROLLERS. Each Assistant Controller shall have such powers and
perform such duties as may be assigned by the Controller or the Board of
Directors.

6.15 DESIGNATION OF AN OFFICER AS THE CHIEF EXECUTIVE OFFICER. The Board of
Directors shall designate one of the elected officers as the chief executive
officer of the Company. The chief executive officer shall be in general and
active charge of the business and affairs of the Company.

6.16 DESIGNATION OF AN OFFICER AS THE CHIEF OPERATING OFFICER. The Board of
Directors may designate one of the elected officers the chief operating officer
of the Company with such powers and duties as may be assigned by the Board of
Directors.

6.17 DESIGNATION OF AN OFFICER AS THE CHIEF FINANCIAL OFFICER. The Board of
Directors may designate one of the elected officers the chief financial officer
of the Company with such powers and duties as may be assigned by the Board of
Directors.

                   ARTICLE 7.  CERTIFICATES AND SHAREHOLDERS

7.1 CERTIFICATES. Certificates in the form determined by the Board of Directors
shall be delivered representing all shares to which Shareholders are entitled.
Certificates shall be consecutively numbered and shall be entered in the books
of the Corporation as they are issued. Each certificate shall state on its face
the holder's name, the number and class of shares, the par value of shares or a
statement that such shares are without par value, and such other matters as may
be required by law. It shall be signed by the Chairman of the Board, the
President or a Vice President and such other officer or officers as the Board of
Directors shall designate, and may be sealed with the seal of the Corporation or
a facsimile thereof, if any. If a certificate is countersigned by a transfer
agent or an assistant transfer agent or registered by a registrar (either of
which is other than the Corporation or an employee of the Corporation), the
signature of any officer may be facsimile.

7.2 ISSUANCE. Shares (both treasury and authorized but unissued) may be issued
for such consideration (not less than par value) and to such persons as the
Board of Directors may determine from time to time. Shares may not be issued
until the full amount of the consideration, fixed as provided by law, has been
paid.

7.3  PAYMENT FOR SHARES.

            A. KIND. Subject to any provision of the Constitution of the State 
of Texas to the contrary, the Board of Directors may authorize shares to be
issued for consideration consisting of any

                                      12
<PAGE>
tangible or intangible benefit to the Corporation, including cash, promissory
notes, services performed, contracts for services to be performed, or other
securities of the Corporation.

            B. VALUATION. In the absence of fraud in the transaction, the
judgment of the Board of Directors as to the value of consideration received
shall be conclusive.

            C. EFFECT. When consideration, fixed as provided by law, has been
paid, the shares shall be deemed to have been issued and shall be considered
fully paid and nonassessable.

            D. ALLOCATION OF CONSIDERATION. The consideration received for
shares shall be allocated by the Board of Directors, in accordance with the law,
between stated capital and capital surplus accounts.

7.4 SUBSCRIPTIONS. Unless otherwise provided in the subscription agreement,
subscriptions for shares, whether made before or after organization of the
Corporation, shall be paid in full at such time or in such installments and at
such times as shall be determined by the Board of Directors. Any call made by
the Board of Directors for payment on subscriptions shall be uniform as to all
shares of the same series. In case of default in the payment on any installment
or call when payment is due, the Corporation may proceed to collect the amount
due in the same manner as any debt due to the Corporation.

7.5 LIEN. For any indebtedness of a Shareholder to the Corporation, the
Corporation shall have a first and prior lien on all shares of its stock owned
by him and on all dividends or other distributions declared thereon.

7.6 LOST, STOLEN OR DESTROYED CERTIFICATES. The Corporation shall issue a new
certificate in place of any certificate for shares previously issued if the
registered owner of the certificate:

            A. CLAIM. Makes proof in affidavit form that it has been lost, 
destroyed or wrongfully taken; and

            B. TIMELY REQUEST. Requests the issuance of a new certificate before
the Corporation has notice that the certificate has been acquired by a purchaser
for value in good faith and without notice of an adverse claim; and

            C. BOND. Gives a bond in such form, and with such surety or
sureties, with fixed or open penalty, as the Corporation may direct, to
indemnify the Corporation (and its transfer agent and registrar, if any) against
any claim that may be made on account of the alleged loss, destruction or theft
of the certificate; and

            D. OTHER REQUIREMENTS. Satisfies any other reasonable requirements
imposed by the Corporation. When a certificate has been lost, apparently
destroyed or wrongfully taken, and the holder

                                      13
<PAGE>
of record fails to notify the Corporation within a reasonable time after he has
notice of it, and the Corporation registers a transfer of the shares represented
by the certificate before receiving such notification, the holder of record is
precluded from making any claim against the Corporation for the transfer or for
a new certificate.

7.7 REGISTRATION OF TRANSFER. The Corporation shall register the transfer of a
certificate for shares presented to it for transfer if:

            A. ENDORSEMENT. The certificate on a separate stock power is
properly endorsed by the registered owner or by his duly authorized attorney;
and

            B. GUARANTEE AND EFFECTIVENESS OF SIGNATURE. The signature of such
person has been guaranteed by a national banking association or member of the
New York Stock Exchange, and reasonable assurance is given that such
endorsements are effective; and

            C. ADVERSE CLAIMS. The Corporation has no notice of an adverse claim
or has discharged any duty to inquire into such a claim; and

            D. COLLECTION OF TAXES. Any applicable law relating to the
collection of taxes has been complied with.

7.8 REGISTERED OWNER. Prior to due presentment for registration of transfer of a
certificate for shares, the Corporation may regard the person in whose name any
shares issued by the Corporation or registered in the share transfer records of
the Corporation at any particular time as the owner of those shares at that time
for purposes of voting those shares, receiving distributions thereon or notices
in respect thereof, transferring those shares, exercising rights of dissent with
respect to those shares, exercising or waiving any preemptive right with respect
to those shares, if any, entering into agreements with respect to those shares
in accordance with Article 2.22 or 2.30 of the TBCA, or giving proxies with
respect to those shares.

                        ARTICLE 8.  GENERAL PROVISIONS

8.1  DISTRIBUTIONS; SHARE DIVIDENDS.

            A. DECLARATION AND PAYMENT. Subject to statute and the Articles of
Incorporation, distributions and share dividends may be declared by the Board of
Directors at any regular or special meeting. The declaration and payment shall
be at the discretion of the Board of Directors.

            B. RECORD DATE. The Board of Directors may fix in advance a record
date for the purpose of determining Shareholders entitled to receive a
distribution (other than a distribution involving a purchase or redemption by
the Corporation of any of its own shares) or a share dividend, the record date
to be not more than sixty (60) days prior to the payment date of such
distribution or share dividend, or the

                                      14
<PAGE>
Board of Directors may close the stock transfer books for such purpose for a
period of not more than sixty (60) days prior to the payment date of such
distribution or share dividend. In the absence of any action by the Board of
Directors, the date upon which the Board of Directors adopts the resolution
declaring the distribution or share dividend shall be the record date.

            C. RESERVES. By resolution the Board of Directors may create such
reserve or reserves out of the earned surplus of the Corporation as the
Directors from time to time, in their discretion, think proper to provide for
contingencies, or to equalize distributions or share dividends, or to repair or
maintain any property of the Corporation, or for any other purpose they think
beneficial to the Corporation. The Directors may modify or abolish any such
reserve in the manner in which it is created.

8.2 BOOKS AND RECORDS. The Corporation shall keep books and records of account,
shall keep Minutes of the proceedings of its Shareholders, its Board of
Directors, and each committee of its Board of Directors, and shall keep at its
registered office or principal place of business, or at the office of its
transfer agent or registrar, a record of the original issuance of shares issued
by the Corporation and a record of each transfer of those shares that have been
presented to the Corporation for registration of transfer. Such records shall
contain the names and addresses of all past and current Shareholders of the
Corporation and the number and class of shares held by each of them. Any books,
records, Minutes, and share transfer records may be in written form or in any
other form capable of being converted into written form within a reasonable
time. The principal place of business of the Corporation, or the office of its
transfer agent or registrar, may be located outside the State of Texas.

8.3 ANNUAL STATEMENT. Upon the written request of any Shareholder of the
Corporation, the Board of Directors shall mail to such Shareholder its annual
statements for the last fiscal year showing in reasonable detail its assets and
liabilities and the results of its operations and the most recent interim
statements, if any, which have been filed in a public record or otherwise
published. The Corporation shall be allowed a reasonable time to prepare such
annual statements.

8.4 CHECKS AND NOTES. Checks, demands for money, and notes of the Corporation
shall be signed by officer(s) or other person(s) designated from time to time by
the Board of Directors.

8.5 FISCAL YEAR.  The fiscal year of the Corporation shall be the calendar year.

8.6 SEAL. If the Corporation has a corporate seal, the corporate seal (of which
there may be one or more exemplars) shall contain the name of the Corporation
and the name of the state of incorporation. The seal may be used by impressing
it or reproducing a facsimile of it, or otherwise.

8.7 INDEMNIFICATION; INSURANCE.

            A.    DEFINITIONS.  For purposes of this Section 8.7, the term:

                                      15
<PAGE>
            1.    "Person" means

                  (a) Any person who is or was a Director, officer, employee or
agent of the Corporation; and

                  (b) Any person who serves or served at the Corporation's
request as a director, officer, partner, venturer, proprietor, trustee,
employee, agent or similar functionary of another foreign or domestic
corporation, partnership, joint venture, sole proprietorship, trust, employee
benefit plan, or other enterprise.

            2. "Director" means any person who is or was a Director of the
Corporation and any person who, while a Director of the Corporation, is or was
serving at the request of the Corporation as a director, officer, partner,
venturer, proprietor, trustee, employee, agent or similar functionary of another
foreign or domestic corporation, partnership, joint venture, sole
proprietorship, trust, employee benefit plan, or other enterprise.

            B. GENERAL. The Corporation shall indemnify and may insure its
Directors, officers, agents and other persons to the maximum extent permitted
under the TBCA, as such Act exists or shall from time to time be amended

8.8 RESIGNATION. A Director, committee member, officer or agent may resign by
giving written notice to the Chairman of the Board, the President or the
Secretary. The resignation shall take effect at the time specified in it, or
immediately if no time is specified. Unless it specifies otherwise, the
resignation takes effect without being accepted.

8.9  AMENDMENTS OF BYLAWS.

            A. These Bylaws may be altered, amended, or repealed at any meeting
of the Board of Directors at which a quorum is present, by the affirmative vote
of a majority of the Directors present at such meeting, provided notice of the
proposed alteration, amendment, or repeal is contained in the notice of the
meeting.

            B. These Bylaws may also be altered, amended or repealed at any
meeting of the Shareholders at which a quorum is present or represented, by the
affirmative vote of the holders of a majority of the shares present or
represented at the meeting and entitled to vote thereat, provided notice of the
proposed alteration, amendment or repeal is contained in the notice of the
meeting.

8.10 CONSTRUCTION. Whenever the context so requires, the masculine shall include
the feminine and neuter, and the singular shall include the plural, and
conversely. If any portion of these Bylaws shall be invalid or inoperative,
then, so far as is reasonable and possible:

                                      16
<PAGE>
            A. The remainder of these Bylaws shall be considered valid and
operative, and

            B. Effect shall be given to the intent manifested by the portion
held invalid or inoperative.

8.11 TABLE OF CONTENTS; HEADINGS. The table of contents and headings are for
organization, convenience and clarity. In interpreting these Bylaws, they shall
be subordinated in importance to the other written material.

8.12 RELATION TO ARTICLES OF INCORPORATION. These Bylaws are subject to, and
governed by, the Articles of Incorporation.

                                      17


                                FOURTH AMENDMENT
                                       TO
                                CREDIT AGREEMENT

                                  By and Among

                                 RAILTEX, INC.,

                       THE SEVERAL FINANCIAL INSTITUTIONS
                            PARTY TO THIS AGREEMENT,

                                       and

                            WELLS FARGO BANK (TEXAS),
                              NATIONAL ASSOCIATION,
                                    As Agent

                          Dated as of December 5, 1996
<PAGE>
                                TABLE OF CONTENTS

                                                                   Page 

Section 1      Certain Defined Terms ............................    1

Section 2      Recitals .........................................    1

Section 3      Amendments .......................................    1

Section 4      Ratification of Continued Force and Effect .......    2

Section 5      Applicable Law ...................................    2

Section 6      Successors and Assigns ...........................    2

Section 7      Counterparts .....................................    2

Section 8      Effect of Waiver .................................    3

Section 9      Headings .........................................    3

Section 10     Non-Application of Chapter 15 of Texas Credit Code    3

Section 11     ENTIRE AGREEMENT .................................    3

                                       i
<PAGE>
                      FOURTH AMENDMENT TO CREDIT AGREEMENT

        This is the Fourth Amendment (the "Amendment") dated as of December 5,
1996 to a Credit Agreement, dated as of May 17, 1996, among Wells Fargo Bank
(Texas), National Association (formerly known as First Interstate Bank of Texas,
N.A.), individually and as Agent, National Bank of Canada, New York Branch, ABN
Amro Bank, N.V. - Houston Agency, National City Bank, Kentucky and RailTex, Inc.
(as amended, the "Agreement").

        In consideration of the following Recitals, for $10 in hand paid and for
other good and valuable considerations, the receipt and sufficiency of which are
hereby acknowledged, the parties agree as follows, intending to be legally
bound:

        Section 1. CERTAIN DEFINED TERMS. Capitalized terms used but not defined
herein have the meanings ascribed to them in the Agreement.

        Section 2. RECITALS. The Borrower has requested that the Banks delete
Section 3.6(f) of the Agreement relating to a bridge fee for Brazilian
Acquisition Loans, charge a fee for issuing a Letter of Credit in connection
with the transaction referenced to later in this sentence on a basis other than
that provided in the Agreement and permit the Borrower to participate in a
transaction involving the privatization of the Southern Network of Rede
Ferroviaria Federal, S.A. The Agent and the Banks are so to do.

        Section 3. AMENDMENTS. The Agreement is amended as follows:

        (A) The definitions of "BRAZILIAN EQUITY," "BRAZILIAN TRANSACTION,"
"CONSORTIUM" and "CONSORTIUM DOCUMENTS" are amended in their entirety to read as
follows:

                "BRAZILIAN EQUITY" means cash equity of up to $22,000,000 in
        RailTex International, which shall permit RailTex International to
        invest in Consortiums.

                "BRAZILIAN TRANSACTION" means RailTex International's
        participation in a Consortium.

                "CONSORTIUMS" means the Person or Persons formed pursuant to
        Consortium Documents by RailTex International, GP Capital Partners, L.P.
        and certain other investors, or any combination thereof, and which,
        pursuant to one or more agreements, (a) acquired Rede Ferroviaria
        Federal S.A.'s Center - Eastern Network at the June 14, 1996
        privatization auction and (b) intends to acquire Rede Ferroviaria
        Federal S.A.'s Southern Network at a privatization auction; "CONSORTIUM"
        means one of the Consortiums.

                "CONSORTIUM DOCUMENTS" means constituent documents of a
        Consortium and any railroad operating company formed by such Consortium,
        whether the same is a partnership agreement, consortium agreement or
        other document, or any combination thereof, as well as any and all other
        documents and agreements to which the Borrower, RailTex International or
        any Affiliate of the foregoing, or
<PAGE>
        any combination thereof, is a party that are related, directly or
        indirectly, to a Brazilian Transaction.

        (B) Subsection (d) of Section 3.6 of the Agreement is amended by
adding the following as the penultimate sentence thereof:

        "In respect of the Letter of Credit issued in connection with the second
        Brazilian Transaction involving the Southern Network, the letter of
        credit fee shall be one-half of one percent of the face amount of such
        Letter of Credit, to be shared by the Lenders in proportion to their
        respective Commitment Percentages."

        (C) Subsection (f) of Section 3.6 of the Agreement is deleted
therefrom in its entirety and subsection (g) is relettered as subsection (f).

        (D) Subsection (a) of Section 4.6 of the Agreement is amended by
deleting the reference to "19,500,000" and inserting in lieu thereof the number
"22,000,000."

        (E) Subsection (d) of Section 4.6 of the Agreement is amended by
adding in clause (i) the word "applicable" before the word "Consortium."

        Section 4. RATIFICATION OF CONTINUED FORCE AND EFFECT. Except as
specifically amended herein, all of the terms and conditions of the Agreement
and all of the Loan Documents executed in connection therewith or contemplated
thereby are and remain in full force and effect in accordance with their
respective terms. All of the terms used herein have the same meanings as set out
in the Agreement, unless amended hereby or unless the context clearly required
otherwise. References in the Agreement to the "Agreement," and the "Credit
Agreement," "hereof," "herein" and the words of similar import shall be deemed
to be references to the Agreement as amended through the Effective Date. Any
reference in any Note or any other Loan Documents to the "Credit Agreement"
shall be deemed to be references to the Agreement as amended through the
Effective Date.

        Section 5. APPLICABLE LAW. This Amendment and all other Loan Documents
executed pursuant hereto shall be deemed to have been made and to be performable
in Houston, Harris County, Texas and shall be governed by and construed in
accordance with the laws of the State of Texas.

        Section 6. SUCCESSORS AND ASSIGNS. This Amendment is binding upon and
shall inure to the benefit of the Lenders, the Agent and the Borrower and their
respective successors and assigns, except the Borrower may not assign or
transfer any of its rights or obligations hereunder without the prior written
consent of the Lenders and the Agent.

        Section 7. COUNTERPARTS. This Amendment may be executed in one or more
counterparts, each of which when so executed shall be deemed to be an original,
but all of which when taken together shall constitute one and the same
instrument.

                                       -2-
<PAGE>
        Section 8. EFFECT OF WAIVER. No consent or waiver, express or implied,
by any Lender or the Agent to or for any breach of or deviation from any
covenant, condition or duty by the Borrower shall be deemed a consent or waiver
to or of any other breach of the same or any other covenant, condition or duty.

        Section 9. HEADINGS. The headings, captions, and arrangements used in
this Amendment are for convenience only and shall not affect the interpretation
of this Amendment.

        Section 10. NON-APPLICATION OF CHAPTER 15 OF TEXAS CREDIT CODE. The
provisions of Chapter 15 of the Texas Credit Code (Vernon's Annotated Texas
Statutes, Article 5069-15) are specifically declared by the parties not to be
applicable to this Amendment or any of the Loan Documents or the transactions
contemplated hereby.

        Section 11. ENTIRE AGREEMENT. THIS AMENDMENT, THE AGREEMENT AND ALL
OTHER INSTRUMENTS, DOCUMENTS, AND AGREEMENTS EXECUTED AND DELIVERED IN
CONNECTION WITH THIS AMENDMENT REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES
HERETO MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES HERETO. THERE ARE NO UNWRITTEN ORAL
AGREEMENTS BETWEEN THE PARTIES HERETO.

                                       -3-
<PAGE>
          IN WITNESS WHEREOF, the parties have caused this Amendment to be duly
executed and delivered effective as of December 5, 1996.

BORROWER:

RAILTEX, INC.                      Address: 4040 Broadway, Suite 200
                                            San Antonio, Texas 78209
                                            Attn:  Laura D. Davies
By: /s/ LAURA D. DAVIES                        Vice President and
    Laura D. Davies                            Chief Financial Officer
    Vice President and                      Telephone No. (210) 841-7600
    Chief Financial Officer                 Telecopy No. (210) 841-7629

AGENT:

WELLS FARGO BANK (TEXAS),          Domestic Lending Office and
NATIONAL ASSOCIATION               Eurodollar Lending Office

                                   Address: 1000 Louisiana
                                            Houston, Texas 77002
 By: /s/ BENNET D. DOUGLASS                 Attn:  Bennett D. Douglas
     Bennett D. Douglas                            Vice President
     Vice President                         Telephone No. (713) 250-1039
                                            Telecopy No.  (713) 250-7031

LENDERS:

WELLS FARGO BANK (TEXAS),         Domestic Lending Office and
NATIONAL ASSOCIATION              Eurodollar Lending Office
                        
                                  Address: 1000 Louisiana
                                           Houston, Texas 77002
                                           Attn:  Bennett D. Douglas
By: /s/ BENNETT D. DOUGLAS                 Vice President
    Bennett D. Douglas                            Telephone No. (713) 250-1039
    Vice President                                Telecopy No.  (713) 250-7031

                                       -4-
<PAGE>
NATIONAL BANK OF CANADA,          Domestic Lending Office and
   NEW YORK BRANCH                Eurodollar Lending Office

                                  Address: National Bank of Canada,
                                           New York Branch
                                           125 W. 55th Street
By: /s/ LARRY L. SEARS                     New York, New York  10019
    Larry L. Sears                         Attn:  Mr. Wayne Rosen
    Group Vice President                   Telephone No. (212) 632-8568
                                           Telecopy No. (212) 632-8736

                and


                                  With a copy to:

By: /s/ DOUGLAS CLARK             National Bank of Canada
    Douglas Clark                 2121 San Jacinto, Suite 1850
    Vice President                Dallas, Texas 75201
                                  Attn:   Mr. Douglas Clark
                                  Vice President
                                  Telephone No. (214) 871-1265
                                  Telecopy No.  (214) 871-2015

ABN AMRO BANK, N.V. -
HOUSTON AGENCY
By:ABN AMRO NORTH AMERICA,        Domestic Lending Office and
   INC., as Agent                 Eurodollar Lending Office

By: /s/ LAURIE C. TUZO            Address: 3 Riverway, Suite 1700
    Laurie C. Tuzo                           Houston, Texas  77056
    Group Vice President                     Attn: Belinda Rowell
                                             Telephone No. (713) 964-3363
                      and                    Telecopy No. (713) 629-7533
                                           

By: /s/ RONALD A. MAHLE                                    
    Ronald A. Mahle                         
    Group Vice President                        

                                      -5-

                                                                    EXHIBIT 10.7

                                 FIFTH AMENDMENT
                                       TO
                                CREDIT AGREEMENT

                                  By and Among

                                 RAILTEX, INC.,

                       THE SEVERAL FINANCIAL INSTITUTIONS
                            PARTY TO THIS AGREEMENT,

                                       and

                            WELLS FARGO BANK (TEXAS),
                              NATIONAL ASSOCIATION,
                                    As Agent

                          Dated as of November 14, 1997
<PAGE>
                                TABLE OF CONTENTS

                                                                            Page

Section 1.  Certain Defined Terms..........................................  1

Section 2.  Recitals.......................................................  1

Section 3.  Amendments.....................................................  1

Section 4.  Conditions Precedent...........................................  3

Section 5.  Consent........................................................  3

Section 6.  Ratification of Continued Force and Effect.....................  3

Section 7.  Applicable Law.................................................  4

Section 8.  Successors and Assigns.........................................  4

Section 9.  Counterparts...................................................  4

Section 10. Effect of Waiver...............................................  4

Section 11. Headings.......................................................  4

Section 12. Non-Application of Chapter 15 of Texas Finance Code............  4

Section 13. ENTIRE AGREEMENT...............................................  4

                                     i
<PAGE>
                      FIFTH AMENDMENT TO CREDIT AGREEMENT

      This is the Fifth Amendment (the "Amendment") dated as of November 14,
1997 to a Credit Agreement, dated as of May 17, 1996, among Wells Fargo Bank
(Texas), National Association (formerly known as First Interstate Bank of Texas,
N.A.), individually and as Agent, National Bank of Canada, New York Branch, ABN
Amro Bank, N.V. - Houston Agency, National City Bank, Kentucky and RailTex, Inc.
and previously amended by amendments dated as of June 1, 1996, July 22, 1996,
August 13, 1996 and December 3, 1996 (as amended, the "Agreement").

      In consideration of the following Recitals, for $10 in hand paid and for
other good and valuable considerations, the receipt and sufficiency of which are
hereby acknowledged, the parties agree as follows, intending to be legally
bound:

      Section 1. CERTAIN DEFINED TERMS. Capitalized terms used but not defined
herein have the meanings ascribed to them in the Agreement.

      Section 2. RECITALS. The Borrower, the Agent and the Lenders previously
executed and delivered a Consent and Waiver (the "Consent") permitting the
Borrower to (i) issue $50,000,000 of 7.44% Senior Notes due July 22, 2012
pursuant to the Note Agreement dated July 22, 1997, and (ii) use approximately
$9,000,000 of proceeds of the Acquisition Loan Commitments for capital
expenditures to upgrade the Detroit, Toledo and Ironton Railroad purchased by
the Borrower and waiving certain Defaults and Events of Default that would have
resulted therefrom in the absence of such Consent. In part, this Amendment
formalizes the Consent as part of the Agreement. The Borrower has requested that
the Agent and the Lenders (i) change the Eurodollar Rate Margin and the Prime
Rate Margin definitions found in Section 1.1 of the Agreement and (ii) delete
the Loan Formula and related reporting covenants. Subject to the terms and
conditions herein contained, the Agent and the Lenders are willing to amend the
Agreement as set forth below in this amendment.

      Section 3.  AMENDMENTS.  The Agreement is amended as follows:

      (A) The definitions of "AVAILABLE CREDIT," "ELIGIBLE ACCOUNTS" and "LOAN
FORMULA" and "MANDATORY PREPAYMENT" are deleted from Section 1.1.

      (B) The following definitions are added to Section 1.1 in appropriate
alphabetical order:

            "1997 SENIOR NOTES" means $50,000,000 of 7.44% Senior notes due July
      22, 2012 pursuant to the Note Agreement dated July 22, 1997, a copy of the
      Draft of 7/8/97 having been distributed to the Agent and the Lenders.

            "DTIR CAP EX" means approximately $9,000,000 capital expenditures to
      upgrade the Detroit, Toledo and Ironton Railroad.

      (C) The definition of "APPLICABLE PERCENTAGE" found in Section 1.1 is
amended (i) by deleting the reference to "1.25" and inserting in lieu thereof a
reference to "1.125," (ii) by
<PAGE>
deleting the words "Closing Date until June 30, 1997" and inserting in lieu
thereof the words "November 14, 1997 through December 31, 1997" and (iii) by
adding the following at the end of the existing text:

            "Notwithstanding the foregoing, for all periods until October 15,
      1997 and for the period from October 15, 1997 to November 14, 1997, the
      Applicable Percentage shall be as provided in the Agreement prior to the
      fifth amendment thereof."

      (D) The definition of "COMPLIANCE CERTIFICATE" found in Section 1.1 is
amended (i) by deleting the text thereof found after the comma in line two and
(ii) by changing the comma to a period.

      (E) The definitions found in Section 1.1 of "Eurodollar Rate Margin" and
"Prime Rate Margin" are amended in their entirety to read as follows:

            "EURODOLLAR RATE MARGIN" means, with respect to Eurodollar Rate
      Loans, the specified percentage set forth below based on the ratio of
      Funded Debt to EBITDA as measured at the end of each calendar quarter
      throughout the term hereof as specified in the definition of Applicable
      Percentage:

                        RATIO OF
                  FUNDED DEBT TO EBITDA                          LIBOR MARGIN 
                  -------------------------------------          ------------   
                  (less than) 2.00 to 1.0                            .75% 
                  2.00 to 1.0 through 2.49 to 1.0                    .875% 
                  2.50 to 1.0 through 2.99 to 1.0                    1.00% 
                  3.00 to 1.0 through 3.49 to 1.0                    1.125% 
                  3.50 to 1.0 through 3.99 to 1.0                    1.25% 
                  (greater than or equal to) 4.00 to 1.0             1.50%

            "PRIME RATE MARGIN" means, with respect to Prime Rate Loans, zero
      throughout the term hereof.

      (F) Section 2.6 is amended by adding the following sentence thereto:

            "Proceeds of Acquisition Loan Commitments may also be used for DTIR
            Cap Ex."

      (G) The first sentence of Section 3.1(a) is amended in its entirety to
read as follows:

            "Subject to, and upon the terms, conditions, covenants and
            agreements contained herein, each Lender severally agrees to make
            Revolving Loans to the Borrower, at any time and from time to time,
            prior to the Revolving Termination Date, equal to its Commitment
            Percentage of such amounts

                                    -2-
<PAGE>
            as the Borrower may request, up to but not exceeding an aggregate
            principal sum at any time outstanding equal to Lender's Revolving
            Commitment."

      (H) Section 3.2(a) is amended by changing existing clause (ii) of the
first sentence thereof to clause (iii) and by inserting a new clause (ii)
reading as follows:

            ", (ii) the DTIR Cap Ex."

      (I) Section 3.5(b) is deleted in its entirety and the following
substituted therefor:

            "[omitted intentionally]."

      (J) Section 4.3 is amended by adding the following thereto:

            "Notwithstanding anything in this Section 4.3 to the contrary,
            proceeds of Acquisition Loans may be used for DTIR Cap Ex."

      (K) Section 6.1(ix) is amended in its entirety to read as follows:

            "(ix) the Senior Notes and the 1997 Senior Notes".

      (L) Section 6.13(i) is amended by adding the following parenthetical at
the end thereof: "(including the DTIR Cap Ex)".

      Section 4. CONDITIONS PRECEDENT. The effectiveness of this Amendment is
subject to the following conditions precedent:

      (A) Receipt by the Agent of fully signed counterparts of this Amendment;

      (B) Delivery of such other documents from the Borrower as Agent shall
reasonably request.

      Section 5. CONSENT. The Agent and the Lenders waive the requirement found
in Section 3.5 of the Agreement to apply approximately $900,000 of net proceeds
received from the grant of an easement to the Acquisition Loans and consent to
the application thereof to the Revolving Credit Loans.

      Section 6. RATIFICATION OF CONTINUED FORCE AND EFFECT. Except as
specifically amended herein, all of the terms and conditions of the Agreement
and all of the Loan Documents executed in connection therewith or contemplated
thereby are and remain in full force and effect in accordance with their
respective terms. All of the terms used herein have the same meanings as set out
in the Agreement, unless amended hereby or unless the context clearly required
otherwise. References in the Agreement to the "Agreement," and the "Credit
Agreement," "hereof," "herein"

                                    -3-
<PAGE>
and the words of similar import shall be deemed to be references to the
Agreement as amended through the Effective Date. Any reference in any Note or
any other Loan Documents to the "Credit Agreement" shall be deemed to be
references to the Agreement as amended through the Effective Date.

      Section 7. APPLICABLE LAW. This Amendment and all other Loan Documents
executed pursuant hereto shall be deemed to have been made and to be performable
in Houston, Harris County, Texas and shall be governed by and construed in
accordance with the laws of the State of Texas.

      Section 8. SUCCESSORS AND ASSIGNS. This Amendment is binding upon and
shall inure to the benefit of the Lenders, the Agent and the Borrower and their
respective successors and assigns, except the Borrower may not assign or
transfer any of its rights or obligations hereunder without the prior written
consent of the Lenders and the Agent.

      Section 9. COUNTERPARTS. This Amendment may be executed in one or more
counterparts, each of which when so executed shall be deemed to be an original,
but all of which when taken together shall constitute one and the same
instrument.

      Section 10. EFFECT OF WAIVER. No consent or waiver, express or implied, by
any Lender or the Agent to or for any breach of or deviation from any covenant,
condition or duty by the Borrower shall be deemed a consent or waiver to or of
any other breach of the same or any other covenant, condition or duty.

      Section 11. HEADINGS. The headings, captions, and arrangements used in
this Amendment are for convenience only and shall not affect the interpretation
of this Amendment.

      Section 12. NON-APPLICATION OF CHAPTER 15 OF TEXAS FINANCE CODE. The
provisions of Chapter 15 of the Texas Finance Code are specifically declared by
the parties not to be applicable to this Amendment or any of the Loan Documents
or the transactions contemplated hereby.

      Section 13. ENTIRE AGREEMENT. THIS AMENDMENT, THE AGREEMENT AND ALL OTHER
INSTRUMENTS, DOCUMENTS, AND AGREEMENTS EXECUTED AND DELIVERED IN CONNECTION WITH
THIS AMENDMENT REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES HERETO MAY NOT
BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES HERETO. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN
THE PARTIES HERETO.

                                    -4-
<PAGE>
      IN WITNESS WHEREOF, the parties have caused this Amendment to be duly
executed and delivered effective as of the date first written above.

BORROWER:

RAILTEX, INC.                         Address:    4040 Broadway, Suite 200
                                                  San Antonio, Texas 78209
                                                  Attn: Laura D. Davies
                                                        Vice President and
By:  /s/ LAURA D. DAVIES                                Chief Financial Officer
     Laura D. Davies                              Telephone No. (210) 841-7600
     Vice President and                           Telecopy No. (210) 841-7629
     Chief Financial Officer


AGENT:

WELLS FARGO BANK (TEXAS),             Domestic Lending Office and
NATIONAL ASSOCIATION                  Eurodollar Lending Office

                                      Address:    1000 Louisiana
                                                  Houston, Texas 77002
By:  /s/ BENNETT D. DOUGLAS                       Attn: Bennett D. Douglas
     Bennett D. Douglas                                 Vice President
     Vice President                               Telephone No. (713) 250-1039
                                                  Telecopy No.  (713) 250-7031


LENDERS:

WELLS FARGO BANK (TEXAS),             Domestic Lending Office and
NATIONAL ASSOCIATION                  Eurodollar Lending Office

                                      Address:    1000 Louisiana
                                                  Houston, Texas 77002
By:  /s/ BENNETT D. DOUGLAS                       Attn: Bennett D. Douglas
     Bennett D. Douglas                                 Vice President
     Vice President                               Telephone No. (713) 250-1039
                                                  Telecopy No.  (713) 250-7031

                                 -5-
<PAGE>
NATIONAL BANK OF CANADA,              Domestic Lending Office and
   NEW YORK BRANCH                    Eurodollar Lending Office

                                      Address:    National Bank of Canada,
                                                  New York Branch
By:  /s/ LARRY L. SEARS                           125 W. 55th Street
     Larry L. Sears                               New York, New York  10019
     Group Vice President                         Attn:  Judy Tong
                                                  Telephone No. (212) 632-8529
                  and                             Telecopy No. (212) 632-8736


                                      With a copy to:
By:  /s/ DOUGLAS CLARK            
     Douglas Clark                       National Bank of Canada
     Vice President                      2121 San Jacinto, Suite 1850
                                         Dallas, Texas 75201
                                         Attn: Mr. Douglas Clark
                                              Vice President
                                         Telephone No. (214) 871-1265
                                         Telecopy No.  (214) 871-2015


ABN AMRO BANK, N.V. -                    Domestic Lending Office and
HOUSTON AGENCY                           Eurodollar Lending Office
By:  ABN AMRO NORTH AMERICA,
      INC., as Agent                     Address: 3 Riverway, Suite 1700
                                               Houston, Texas  77056
                                               Attn: Belinda Rowell
                                               Telephone No. (713) 964-3363
By:  /s/ LAURIE C. TUZO                        Telecopy No. (713) 629-7533
Name:Laurie C. Tuzo
Title: Group Vice President

                  and

By:  /s/ DIEGO PUIGGARI
Name:Diego Puiggari
Title: Vice President

                                    -6-
<PAGE>
NATIONAL CITY BANK, KENTUCKY             Domestic Lending Office and
                                         Eurodollar Lending Office

                                         Address: 101 South Fifth Street
By:  /s/ DONALD R. PULLEN                      Louisville, Kentucky  40202
     Donald R. Pullen                          Attn:Donald R. Pullen, Jr.
     Vice President                            Telephone No. (502) 581-6352
                                               Telecopy No. (502) 582-5122

                                    -7-


                               SEVERANCE AGREEMENT

               THIS SEVERANCE AGREEMENT (this "Agreement"), dated as of February
25, 1998, is made and entered by and between RailTex, Inc., a Texas corporation
(the "Company"), and _______________ (the "Executive").

                                   WITNESSETH:

               WHEREAS, the Executive is a senior executive of the Company and
has made and is expected to continue to make major contributions to the short-
and long-term profitability, growth and financial strength of the Company;

               WHEREAS, the Company recognizes that, as is the case for most
publicly held companies, the possibility of a Change in Control (as defined
below) exists;

               WHEREAS, the Company desires to assure itself of both present and
future continuity of management and desires to establish certain minimum
severance benefits for certain of its senior executives, including the
Executive, applicable in the event of a Change in Control;

               WHEREAS, the Company wishes to ensure that its senior executives
are not practically disabled from discharging their duties in respect of a
proposed or actual transaction involving a Change in Control; and

               WHEREAS, the Company desires to provide additional inducement for
the Executive to continue to remain in the employ of the Company.

               NOW, THEREFORE, the Company and the Executive agree as follows:

        1. CERTAIN DEFINED TERMS. In addition to terms defined elsewhere herein,
the following terms have the following meanings when used in this Agreement with
initial capital letters:

               (a) "Base Pay" means the Executive's annual base salary rate as
        in effect from time to time.

               (b) "Board" means the Board of Directors of the Company.

               (c) "Cause" means that, prior to any termination pursuant to
        Section 3(b) or Section 3(c), the Executive shall have committed:

                    (i) conviction of a criminal violation involving fraud,
        embezzlement or theft in connection with his duties or in the course of
        his employment with the Company or any Subsidiary;


<PAGE>
                   (ii) intentional wrongful damage to property of the Company
        or any Subsidiary; or

                  (iii) intentional wrongful disclosure of secret processes or
        confidential information of the Company or any Subsidiary;

        and any such act shall have been demonstrably and materially harmful to
        the Company. For purposes of this Agreement, no act or failure to act on
        the part of the Executive shall be deemed "intentional" if it was due
        primarily to an error in judgment or negligence, but shall be deemed
        "intentional" only if done or omitted to be done by the Executive not in
        good faith and without reasonable belief that his action or omission was
        in the best interest of the Company. Notwithstanding the foregoing, the
        Executive shall not be deemed to have been terminated for "Cause"
        hereunder unless and until there shall have been delivered to the
        Executive a copy of a resolution duly adopted by the affirmative vote of
        not less than three quarters of the Board then in office at a meeting of
        the Board called and held for such purpose, after reasonable notice to
        the Executive and an opportunity for the Executive, together with the
        Executive's counsel (if the Executive chooses to have counsel present at
        such meeting), to be heard before the Board, finding that, in the good
        faith opinion of the Board, the Executive had committed an act
        constituting "Cause" as herein defined and specifying the particulars
        thereof in detail. Nothing herein will limit the right of the Executive
        or his beneficiaries to contest the validity or propriety of any such
        determination.

               (d) "Change in Control" means the occurrence during the Term of
        any of the following events:

                    (i) The acquisition by any individual, entity or group
        (within the meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act)
        (a "Person") of beneficial ownership (within the meaning of Rule 13d-3
        promulgated under the Exchange Act) of 20% or more of the combined
        voting power of the then outstanding Voting Stock of the Company;
        provided, however, that for purposes of this Section 1(d)(i), the
        following acquisitions of Voting Stock of the Company shall not
        constitute a Change in Control: (A) any issuance of Voting Stock of the
        Company directly from the Company that is approved by the Incumbent
        Board (as defined in Section 1(d)(ii), below), the consideration for
        which consists principally of property other than cash, (B) any
        acquisition by the Company of Voting Stock of the Company, (C) any
        acquisition of Voting Stock of the Company by any employee benefit plan
        (or related trust) sponsored or maintained by the Company or any
        Subsidiary, or (D) any acquisition of Voting Stock of the Company by any
        Person pursuant to a Business Combination that complies with clauses
        (A), (B) and (C) of Section 1(d)(iii) below; or

                   (ii) individuals who, as of the date hereof, constitute the
        Board (the "Incumbent Board") cease for any reason to constitute at
        least a majority of the Board; provided, however, that any individual
        becoming a Director subsequent to the date hereof

                                       2

<PAGE>
        whose election, or nomination for election by the Company's
        shareholders, was approved by a vote of at least two-thirds of the
        Directors then comprising the Incumbent Board (either by a specific vote
        or by approval of the proxy statement of the Company in which such
        person is named as a nominee for director, without objection to such
        nomination) shall be deemed to have been a member of the Incumbent
        Board; or

                  (iii) consummation of a reorganization, merger or
        consolidation, a sale or other disposition of all or substantially all
        of the assets of the Company, or other transaction (each, a "Business
        Combination"), unless, in each case, immediately following such Business
        Combination, (A) all or substantially all of the individuals and
        entities who were the beneficial owners of Voting Stock of the Company
        immediately prior to such Business Combination beneficially own,
        directly or indirectly, more than two-thirds of the combined voting
        power of the then outstanding shares of Voting Stock of the entity
        resulting from such Business Combination (including, without limitation,
        an entity which as a result of such transaction owns the Company or all
        or substantially all of the Company's assets either directly or through
        one or more subsidiaries), (B) no Person (other than the Company, such
        entity resulting from such Business Combination, or any employee benefit
        plan (or related trust) sponsored or maintained by the Company, any
        Subsidiary or such entity resulting from such Business Combination)
        beneficially owns, directly or indirectly, 20% or more of the combined
        voting power of the then outstanding shares of Voting Stock of the
        entity resulting from such Business Combination, and (C) at least a
        majority of the members of the Board of Directors of the entity
        resulting from such Business Combination were members of the Incumbent
        Board at the time of the execution of the initial agreement or of the
        action of the Board providing for such Business Combination; or

                   (iv) approval by the shareholders of the Company of a
        complete liquidation or dissolution of the Company, except pursuant to a
        Business Combination that complies with clauses (A), (B) and (C) of
        Section 1(d)(iii).

               (e) "Employee Benefits" means the perquisites, benefits and
        service credit for benefits as provided under any and all employee
        retirement income and welfare benefit policies, plans, programs or
        arrangements in which Executive is entitled to participate, including
        without limitation any stock option, performance share, performance
        unit, stock purchase, stock appreciation, savings, pension, supplemental
        executive retirement, or other retirement income or welfare benefit,
        deferred compensation, incentive compensation, group or other life,
        health, medical/hospital or other insurance (whether funded by actual
        insurance or self-insured by the Company or a Subsidiary), disability,
        salary continuation, expense reimbursement and other employee benefit
        policies, plans, programs or arrangements that may now exist or any
        equivalent successor policies, plans, programs or arrangements that may
        be adopted hereafter by the Company or a Subsidiary, providing
        perquisites, benefits and service credit for benefits at least as great
        in the aggregate as are payable thereunder prior to a Change in Control.

               (f) "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                                       3
<PAGE>
               (g) "Incentive Pay" means an annual bonus, incentive or other
        payment of compensation, in addition to Base Pay, made or to be made in
        regard to services rendered in any year or other period pursuant to any
        bonus, incentive, profit-sharing, performance, discretionary pay or
        similar agreement, policy, plan, program or arrangement (whether or not
        funded) of the Company or a Subsidiary, or any successor thereto.

               (h) "Severance Period" means the period of time commencing on the
        date of the first occurrence of a Change in Control and continuing until
        the earlier of (i) the second anniversary of the occurrence of the
        Change in Control, or (ii) the Executive's death; PROVIDED, HOWEVER,
        that commencing on each anniversary of the Change in Control, the
        Severance Period will automatically be extended for an additional year
        unless, not later than 90 calendar days prior to such anniversary date,
        either the Company or the Executive shall have given written notice to
        the other that the Severance Period is not to be so extended.

               (i) "Subsidiary" means an entity in which the Company directly or
        indirectly beneficially owns 50% or more of the outstanding Voting
        Stock.

               (j) "Term" means the period commencing as of the date hereof and
        expiring as of the later of (i) the close of business on December 31,
        2001, or (ii) the expiration of the Severance Period; PROVIDED, HOWEVER,
        that (A) commencing on January 1, 2001 and each January 1 thereafter,
        the term of this Agreement will automatically be extended for an
        additional year unless, not later than September 30 of the immediately
        preceding year, the Company or the Executive shall have given notice
        that it or the Executive, as the case may be, does not wish to have the
        Term extended and (B) subject to the last sentence of Section 9, if,
        prior to a Change in Control, the Executive ceases for any reason to be
        an executive officer of the Company and any Subsidiary, thereupon
        without further action the Term shall be deemed to have expired and this
        Agreement will immediately terminate and be of no further effect.

               (k) "Termination Date" means the date on which the Executive's
        employment is terminated (the effective date of which shall be the date
        of termination, or such other date that may be specified by the
        Executive if the termination is pursuant to Section 3(b) or Section
        3(c)).

               (l) "Voting Stock" means securities entitled to vote generally in
        the election of directors.

        2. OPERATION OF AGREEMENT. This Agreement will be effective and binding
immediately upon its execution, but, anything in this Agreement to the contrary
notwithstanding, this Agreement will not be operative unless and until a Change
in Control occurs. Upon the occurrence of a Change in Control at any time during
the Term, without further action, this Agreement shall become immediately
operative, including without limitation, the last sentence of

                                       4

<PAGE>
Section 9 notwithstanding that the Term may have theretofore expired.

        3.     TERMINATION FOLLOWING A CHANGE IN CONTROL.

               (a) In the event of the occurrence of a Change in Control, the
        Executive's employment may be terminated by the Company or a Subsidiary
        during the Severance Period and the Executive shall be entitled to the
        benefits provided by Section 4 unless such termination is the result of
        the occurrence of one or more of the following events:

                    (i) The Executive's death;

                   (ii) If the Executive becomes permanently disabled within the
        meaning of, and begins actually to receive disability benefits pursuant
        to, the long-term disability plan in effect for, or applicable to,
        Executive immediately prior to the Change in Control; or

                  (iii) Cause.

If, during the Severance Period, the Executive's employment is terminated by the
Company or any Subsidiary other than pursuant to Section 3(a)(i), 3(a)(ii) or
3(a)(iii), the Executive will be entitled to the benefits provided by Section 4
hereof.

               (b) In the event of the occurrence of a Change in Control, the
        Executive may terminate employment with the Company and any Subsidiary
        during the Severance Period with the right to severance compensation as
        provided in Section 4 upon the occurrence of one or more of the
        following events (regardless of whether any other reason, other than
        Cause as hereinabove provided, for such termination exists or has
        occurred, including without limitation other employment):

                   (ii) Failure to elect or reelect or otherwise to maintain the
        Executive in the office or the position, or a substantially equivalent
        office or position, of or with the Company and/or RailTex Service Co.,
        Inc. (or any successor entity by operation of law or otherwise), as the
        case may be, which the Executive held immediately prior to a Change in
        Control, or the removal of the Executive as a Director of the Company
        (or any successor thereto) if the Executive shall have been a Director
        of the Company immediately prior to the Change in Control;

                  (iii) (A) A significant adverse change in the nature or scope
        of the authorities, powers, functions, responsibilities or duties
        attached to the position with the Company and any Subsidiary which the
        Executive held immediately prior to the Change in Control, (B) a
        reduction in the aggregate of the Executive's Base Pay and Incentive Pay
        received from the Company and any Subsidiary, or (C) the termination or
        denial of the Executive's rights to Employee Benefits or a reduction in
        the scope or value thereof, any of which is not remedied by the Company
        within 10 calendar days after receipt by the Company of written notice
        from the Executive of such change, reduction or termination, as the case
        may be;

                                       5
<PAGE>
                   (iv) A determination by the Executive (which determination
        will be conclusive and binding upon the parties hereto provided it has
        been made in good faith and in all events will be presumed to have been
        made in good faith unless otherwise shown by the Company by clear and
        convincing evidence) that a change in circumstances has occurred
        following a Change in Control, including, without limitation, a change
        in the scope of the business or other activities for which the Executive
        was responsible immediately prior to the Change in Control, which has
        rendered the Executive substantially unable to carry out, has
        substantially hindered Executive's performance of, or has caused
        Executive to suffer a substantial reduction in, any of the authorities,
        powers, functions, responsibilities or duties attached to the position
        held by the Executive immediately prior to the Change in Control, which
        situation is not remedied within 10 calendar days after written notice
        to the Company from the Executive of such determination;

                    (v) The liquidation, dissolution, merger, consolidation or
        reorganization of the Company or transfer of all or substantially all of
        its business and/or assets, unless the successor or successors (by
        liquidation, merger, consolidation, reorganization, transfer or
        otherwise) to which all or substantially all of its business and/or
        assets have been transferred (by operation of law or otherwise) assumed
        all duties and obligations of the Company under this Agreement pursuant
        to Section 11(a);

                   (vi) The Company (A) relocates its principal executive
        offices (if such offices are the principal location of Executive's
        work), or (B) requires the Executive to have his principal location of
        work changed, to any location that, in either case, is in excess of 50
        miles from the location thereof immediately prior to the Change in
        Control, or (C) requires the Executive to travel away from his office in
        the course of discharging his responsibilities or duties hereunder at
        least 20% more (in terms of aggregate days in any calendar year or in
        any calendar quarter when annualized for purposes of comparison to any
        prior year) than was required of Executive in any of the three full
        years immediately prior to the Change in Control without, in either
        case, his prior written consent, and, in the case of clause (C), which
        is not remedied by the Company within 10 calendar days after receipt by
        the Company of written notice of such increase; or

                  (vii) Without limiting the generality or effect of the
        foregoing, any material breach of this Agreement by the Company or any
        successor thereto which is not remedied by the Company within 10
        calendar days after receipt by the Company of written notice from the
        Executive of such breach.

               (c) Notwithstanding anything contained in this Agreement to the
        contrary, in the event of a Change in Control, the Executive may
        terminate employment with the Company and any Subsidiary for any reason,
        or without reason, during the 30-day period immediately following the
        first anniversary of the first occurrence of a Change in Control with
        the right to severance compensation as provided in Section 4.

                                       6

<PAGE>
               (d) A termination by the Company pursuant to Section 3(a) or by
        the Executive pursuant to Section 3(b) or Section 3(c) will not affect
        any rights that the Executive may have pursuant to any agreement,
        policy, plan, program or arrangement of the Company or Subsidiary
        providing Employee Benefits, which rights shall be governed by the terms
        thereof. 

        4. SEVERANCE COMPENSATION.

               (a) If, following the occurrence of a Change in Control, the
        Company or Subsidiary terminates the Executive's employment during the
        Severance Period other than pursuant to Section 3(a)(i), 3(a)(ii) or
        3(a)(iii), or if the Executive terminates his employment pursuant to
        Section 3(b) or Section 3(c), the Company will pay to the Executive the
        amounts described in Annex A within five business days after the
        Termination Date and will continue to provide to the Executive the
        benefits described on Annex A for the periods described therein.

               (b) Without limiting the rights of the Executive at law or in
        equity, if the Company fails to make any payment or provide any benefit
        required to be made or provided hereunder on a timely basis, the Company
        will pay interest on the amount or value thereof at an annualized rate
        of interest equal to the so-called composite "prime rate" as quoted from
        time to time during the relevant period in the Southwest Edition of THE
        WALL STREET JOURNAL, plus 2%. Such interest will be payable as it
        accrues on demand. Any change in such prime rate will be effective on
        and as of the date of such change.

               (c) Notwithstanding any provision of this Agreement to the
        contrary, the parties' respective rights and obligations under this
        Section 4 and under Sections 5, 7, 8 and the last sentence of Section 9
        will survive any termination or expiration of this Agreement or the
        termination of the Executive's employment following a Change in Control
        for any reason whatsoever.

               (d) Unless otherwise expressly provided by the applicable annual
        bonus plan, after the occurrence of a Change in Control, the Company
        shall pay in cash to the Executive a lump-sum amount equal to the value
        of the Executive's annual bonus earned or accrued with respect to the
        Executive's service during the annual performance period that includes
        the date on which the Change in Control occurred, disregarding any
        applicable vesting requirements; provided that such amount shall be
        calculated at the plan target rate, but prorated to base payment only on
        the portion of the Executive's service that had elapsed during the
        applicable performance period. Such payment shall take into account
        service rendered through the payment date and shall be made at the
        earlier of (i) the date prescribed for payment pursuant to the
        applicable plan, program or agreement, and (ii) within five business
        days after the Termination Date.

        5.     CERTAIN ADDITIONAL PAYMENTS BY THE COMPANY.

               (a) Anything in this Agreement to the contrary notwithstanding,
        but subject to Section 5(h), in the event that this Agreement shall
        become operative and it shall be

                                       7

<PAGE>
determined (as hereafter provided) that any payment (other than the Gross-Up
payments provided for in this Section 5) or distribution by the Company or any
of its affiliates to or for the benefit of the Executive, whether paid or
payable or distributed or distributable pursuant to the terms of this Agreement
or otherwise pursuant to or by reason of any other agreement, policy, plan,
program or arrangement, including without limitation any stock option,
performance share, performance unit, stock appreciation right or similar right,
or the lapse or termination of any restriction on or the vesting or
exercisability of any of the foregoing (a "Payment"), would be subject to the
excise tax imposed by Section 4999 of the Internal Revenue Code of 1986, as
amended (the "Code") (or any successor provision thereto) by reason of being
considered "contingent on a change in ownership or control" of the Company,
within the meaning of Section 280G of the Code (or any successor provision
thereto) or to any similar tax imposed by state or local law, or any interest or
penalties with respect to such tax (such tax or taxes, together with any such
interest and penalties, being hereafter collectively referred to as the "Excise
Tax"), then the Executive shall be entitled to receive an additional payment or
payments (collectively, a "Gross-Up Payment"); provided, however, that no
Gross-up Payment shall be made with respect to the Excise Tax, if any,
attributable to (i) any incentive stock option, as defined by Section 422 of the
Code ("ISO") granted prior to the execution of this Agreement, or (ii) any stock
appreciation or similar right, whether or not limited, granted in tandem with
any ISO described in clause (i). The Gross-Up Payment shall be in an amount such
that, after payment by the Executive of all taxes (including any interest or
penalties imposed with respect to such taxes), including any Excise Tax imposed
upon the Gross-Up Payment, the Executive retains an amount of the Gross-Up
Payment equal to the Excise Tax imposed upon the Payment.

               (b) Subject to the provisions of Section 5(f), all determinations
        required to be made under this Section 5, including whether an Excise
        Tax is payable by the Executive and the amount of such Excise Tax and
        whether a Gross-Up Payment is required to be paid by the Company to the
        Executive and the amount of such Gross-Up Payment, if any, shall be made
        by a nationally recognized accounting firm (the "Accounting Firm")
        selected by the Executive in his sole discretion. The Executive shall
        direct the Accounting Firm to submit its determination and detailed
        supporting calculations to both the Company and the Executive within 30
        calendar days after the Termination Date, if applicable, and any such
        other time or times as may be requested by the Company or the Executive.
        If the Accounting Firm determines that any Excise Tax is payable by the
        Executive, the Company shall pay the required Gross-Up Payment to the
        Executive within five business days after receipt of such determination
        and calculations with respect to any Payment to the Executive. If the
        Accounting Firm determines that no Excise Tax is payable by the
        Executive, it shall, at the same time as it makes such determination,
        furnish the Company and the Executive an opinion that the Executive has
        substantial authority not to report any Excise Tax on his federal, state
        or local income or other tax return. As a result of the uncertainty in
        the application of Section 4999 of the Code (or any successor provision
        thereto) and the possibility of similar uncertainty regarding applicable
        state or local tax law at the time of any determination by the
        Accounting Firm hereunder, it is possible that Gross-Up Payments which
        will not have been made by the

                                       8

<PAGE>
Company should have been made (an "Underpayment"), consistent with the
calculations required to be made hereunder. In the event that the Company
exhausts or fails to pursue its remedies pursuant to Section 5(f) and the
Executive thereafter is required to make a payment of any Excise Tax, the
Executive shall direct the Accounting Firm to determine the amount of the
Underpayment that has occurred and to submit its determination and detailed
supporting calculations to both the Company and the Executive as promptly as
possible. Any such Underpayment shall be promptly paid by the Company to, or for
the benefit of, the Executive within five business days after receipt of such
determination and calculations.

               (c) The Company and the Executive shall each provide the
        Accounting Firm access to and copies of any books, records and documents
        in the possession of the Company or the Executive, as the case may be,
        reasonably requested by the Accounting Firm, and otherwise cooperate
        with the Accounting Firm in connection with the preparation and issuance
        of the determinations and calculations contemplated by Section 5(b). Any
        determination by the Accounting Firm as to the amount of the Gross-Up
        Payment shall be binding upon the Company and the Executive.

               (d) The federal, state and local income or other tax returns
        filed by the Executive shall be prepared and filed on a consistent basis
        with the determination of the Accounting Firm with respect to the Excise
        Tax payable by the Executive. The Executive shall make proper payment of
        the amount of any Excise Payment, and at the request of the Company,
        provide to the Company true and correct copies (with any amendments) of
        his federal income tax return as filed with the Internal Revenue Service
        and corresponding state and local tax returns, if relevant, as filed
        with the applicable taxing authority, and such other documents
        reasonably requested by the Company, evidencing such payment. If prior
        to the filing of the Executive's federal income tax return, or
        corresponding state or local tax return, if relevant, the Accounting
        Firm determines that the amount of the Gross-Up Payment should be
        reduced, the Executive shall within five business days pay to the
        Company the amount of such reduction.

               (e) The fees and expenses of the Accounting Firm for its services
        in connection with the determinations and calculations contemplated by
        Section 5(b) shall be borne by the Company. If such fees and expenses
        are initially paid by the Executive, the Company shall reimburse the
        Executive the full amount of such fees and expenses within five business
        days after receipt from the Executive of a statement therefor and
        reasonable evidence of his payment thereof.

               (f) The Executive shall notify the Company in writing of any
        claim by the Internal Revenue Service or any other taxing authority
        that, if successful, would require the payment by the Company of a
        Gross-Up Payment. Such notification shall be given as promptly as
        practicable but no later than 10 business days after the Executive
        actually receives notice of such claim and the Executive shall further
        apprise the Company of the nature of such claim and the date on which
        such claim is requested to be paid (in each case, to the extent known by
        the Executive). The Executive shall not pay such claim

                                       9
<PAGE>
        prior to the earlier of (i) the expiration of the 30-calendar-day period
        following the date on which he gives such notice to the Company and (ii)
        the date that any payment of amount with respect to such claim is due.
        If the Company notifies the Executive in writing prior to the expiration
        of such period that it desires to contest such claim, the Executive
        shall:

                    (i) provide the Company with any written records or
        documents in his possession relating to such claim reasonably requested
        by the Company;

                   (ii) take such action in connection with contesting such
        claim as the Company shall reasonably request in writing from time to
        time, including without limitation accepting legal representation with
        respect to such claim by an attorney competent in respect of the subject
        matter and reasonably selected by the Company;

                  (iii) cooperate with the Company in good faith in order
        effectively to contest such claim; and

                   (iv) permit the Company to participate in any proceedings
        relating to such claim;

        PROVIDED, HOWEVER, that the Company shall bear and pay directly all
        costs and expenses (including interest and penalties) incurred in
        connection with such contest and shall indemnify and hold harmless the
        Executive, on an after-tax basis, for and against any Excise Tax or
        income tax, including interest and penalties with respect thereto,
        imposed as a result of such representation and payment of costs and
        expenses. Without limiting the foregoing provisions of this Section
        5(f), the Company shall control all proceedings taken in connection with
        the contest of any claim contemplated by this Section 5(f) and, at its
        sole option, may pursue or forego any and all administrative appeals,
        proceedings, hearings and conferences with the taxing authority in
        respect of such claim (provided, however, that the Executive may
        participate therein at his own cost and expense) and may, at its option,
        either direct the Executive to pay the tax claimed and sue for a refund
        or contest the claim in any permissible manner, and the Executive agrees
        to prosecute such contest to a determination before any administrative
        tribunal, in a court of initial jurisdiction and in one or more
        appellate courts, as the Company shall determine; PROVIDED, however,
        that if the Company directs the Executive to pay the tax claimed and sue
        for a refund, the Company shall advance the amount of such payment to
        the Executive on an interest-free basis and shall indemnify and hold the
        Executive harmless, on an after-tax basis, from any Excise Tax or income
        or other tax, including interest or penalties with respect thereto,
        imposed with respect to such advance; and PROVIDED FURTHER, HOWEVER,
        that any extension of the statute of limitations relating to payment of
        taxes for the taxable year of the Executive with respect to which the
        contested amount is claimed to be due is limited solely to such
        contested amount. Furthermore, the Company's control of any such
        contested claim shall be limited to issues with respect to which a
        Gross-Up Payment would be payable hereunder and the Executive shall be
        entitled to settle or contest, as the case may be, any other issue
        raised by the Internal

                                       10

<PAGE>
        Revenue Service or any other taxing authority.

               (g) If, after the receipt by the Executive of an amount advanced
        by the Company pursuant to Section 5(f), the Executive receives any
        refund with respect to such claim, the Executive shall (subject to the
        Company's complying with the requirements of Section 5(f)) promptly pay
        to the Company the amount of such refund (together with any interest
        paid or credited thereon after any taxes applicable thereto). If, after
        the receipt by the Executive of an amount advanced by the Company
        pursuant to Section 5(f), a determination is made that the Executive
        shall not be entitled to any refund with respect to such claim and the
        Company does not notify the Executive in writing of its intent to
        contest such denial or refund prior to the expiration of 30 calendar
        days after such determination, then such advance shall be forgiven and
        shall not be required to be repaid and the amount of any such advance
        shall offset, to the extent thereof, the amount of Gross-Up Payment
        required to be paid by the Company to the Executive pursuant to this
        Section 5.

               (h) Notwithstanding any provision of this Agreement to the
        contrary, if (i) but for this sentence, the Company would be obligated
        to make a Gross-Up Payment to the Executive and (ii) the aggregate
        "present value" of the "parachute payments" to be paid or provided to
        the Executive under this Agreement or otherwise does not exceed 1.15
        multiplied by three times the Executive's "base amount," then the
        payments and benefits to be paid or provided under this Agreement will
        be reduced to the minimum extent necessary (but in no event to less than
        zero) so that no portion of any payment or benefit to the Executive, as
        so reduced, constitutes an "excess parachute payment." For purposes of
        this Section 5(h), the terms "excess parachute payment," "present
        value," "parachute payment," and "base amount" will have the meanings
        assigned to them by Section 280G of the Code. The determination of
        whether any reduction in such payments or benefits to be provided under
        this Agreement is required pursuant to the preceding sentence will be
        made at the expense of the Company, if requested by the Executive or the
        Company, by the Accounting Firm. The fact that the Executive's right to
        payments or benefits may be reduced by reason of the limitations
        contained in this Section 5(h) will not of itself limit or otherwise
        affect any other rights of the Executive other than pursuant to this
        Agreement. In the event that any payment or benefit intended to be
        provided under this Agreement or otherwise is required to be reduced
        pursuant to this Section 5(h), the Executive will be entitled to
        designate the payments and/or benefits to be so reduced in order to give
        effect to this Section 5(h). The Company will provide the Executive with
        all information reasonably requested by the Executive to permit the
        Executive to make such designation. In the event that the Executive
        fails to make such designation within 10 business days of the
        Termination Date, the Company may effect such reduction in any manner it
        deems appropriate.

        6. NO MITIGATION OBLIGATION. The Company hereby acknowledges that it
will be difficult and may be impossible for the Executive to find reasonably
comparable employment following the Termination Date. Accordingly, the payment
of the severance compensation by the Company to the Executive in accordance with
the terms of this Agreement is hereby

                                       11

<PAGE>
acknowledged by the Company to be reasonable, and the Executive will not be
required to mitigate the amount of any payment provided for in this Agreement by
seeking other employment or otherwise, nor will any profits, income, earnings or
other benefits from any source whatsoever create any mitigation, offset,
reduction or any other obligation on the part of the Executive hereunder or
otherwise, except as expressly provided in the last sentence of Paragraph 2 set
forth on Annex A.

        7. LEGAL FEES AND EXPENSES. It is the intent of the Company that the
Executive not be required to incur legal fees and the related expenses
associated with the interpretation, enforcement or defense of Executive's rights
under this Agreement by litigation or otherwise because the cost and expense
thereof would substantially detract from the benefits intended to be extended to
the Executive hereunder. Accordingly, if it should appear to the Executive that
the Company has failed to comply with any of its obligations under this
Agreement or in the event that the Company or any other person takes or
threatens to take any action to declare this Agreement void or unenforceable, or
institutes any litigation or other action or proceeding designed to deny, or to
recover from, the Executive the benefits provided or intended to be provided to
the Executive hereunder, the Company irrevocably authorizes the Executive from
time to time to retain counsel of Executive's choice, at the expense of the
Company as hereafter provided, to advise and represent the Executive in
connection with any such interpretation, enforcement or defense, including
without limitation the initiation or defense of any litigation or other legal
action, whether by or against the Company or any Director, officer, stockholder
or other person affiliated with the Company, in any jurisdiction.
Notwithstanding any existing or prior attorney-client relationship between the
Company and such counsel, the Company irrevocably consents to the Executive's
entering into an attorney-client relationship with such counsel, and in that
connection the Company and the Executive agree that a confidential relationship
shall exist between the Executive and such counsel. Without respect to whether
the Executive prevails, in whole or in part, in connection with any of the
foregoing, the Company will pay and be solely financially responsible for any
and all attorneys' and related fees and expenses incurred by the Executive in
connection with any of the foregoing; provided that, in regard to such matters,
the Executive has not acted in bad faith or with no colorable claim of success.

        8.     CONFIDENTIALITY; NONSOLICITATION.

               (a) During the Term, the Company agrees that it will disclose to
        Executive its confidential or proprietary information (as defined in
        this Section 8(a)) to the extent necessary for Executive to carry out
        his obligations to the Company. The Executive hereby covenants and
        agrees that the Executive will not, without the prior written consent of
        the Company, during the Term or thereafter disclose to any person not
        employed by the Company, or use in connection with engaging in
        competition with the Company, any confidential or proprietary
        information of the Company. For purposes of this Agreement, the term
        "confidential or proprietary information" will include all information
        of any nature and in any form that is owned by the Company and that is
        not publicly available (other than by Executive's breach of this Section
        8(a)) or generally known to persons engaged in businesses similar or
        related to those of the Company. Confidential or

                                      12
<PAGE>
        proprietary information will include, information concerning the
        Company's business, affairs, customers, clients, sources of supply and
        customer lists. For purposes of the preceding two sentences, the term
        "Company" will also include any Subsidiary (collectively, the
        "Restricted Group"). The foregoing obligations imposed by this Section
        8(a) will not apply (i) during the Term, in the course of the business
        of and for the benefit of the Company, (ii) if such confidential or
        proprietary information will have become, through no fault of the
        Executive, generally known to the public or (iii) if the Executive is
        required by law to make disclosure (after giving the Company notice and
        an opportunity to contest such requirement).

               (b) The Executive hereby covenants and agrees that during the
        Term and for one year thereafter Executive will not, without the prior
        written consent of the Company, which consent will not unreasonably be
        withheld, knowingly solicit any employee of the Restricted Group to
        leave the employment of the Restricted Group.

        9. EMPLOYMENT RIGHTS. Nothing expressed or implied in this Agreement
will create any right or duty on the part of the Company or the Executive to
have the Executive remain in the employment of the Company or any Subsidiary
prior to or following any Change in Control. Any termination of employment of
the Executive or the removal of the Executive from the office or position in the
Company or any Subsidiary that occurs (i) (A) not more than one year prior to
the date on which a Change in Control, as defined in Section 1(d)(ii), 1(d)(iii)
or 1(d)(iv), occurs, or (B) not more than 90 days prior to the date on which a
Change in Control, as defined in Section 1(d)(i), but not otherwise in Section
1(d), occurs, and (ii) following the commencement of any discussion with a third
person that ultimately results in a Change in Control, shall be deemed to be a
termination or removal of the Executive after a Change in Control for purposes
of this Agreement.

        10. WITHHOLDING OF TAXES. The Company may withhold from any amounts
payable under this Agreement all federal, state, city or other taxes as the
Company is required to withhold pursuant to any applicable law, regulation or
ruling.

        11.    SUCCESSORS AND BINDING AGREEMENT.

               (a) The Company will require any successor (whether direct or
        indirect, by purchase, merger, consolidation, reorganization or
        otherwise) to all or substantially all of the business or assets of the
        Company, by agreement in form and substance reasonably satisfactory to
        the Executive, expressly to assume and agree to perform this Agreement
        in the same manner and to the same extent the Company would be required
        to perform if no such succession had taken place. This Agreement will be
        binding upon and inure to the benefit of the Company and any successor
        to the Company, including without limitation any persons acquiring
        directly or indirectly all or substantially all of the business or
        assets of the Company whether by purchase, merger, consolidation,
        reorganization or otherwise (and such successor shall thereafter be
        deemed the "Company" for the purposes of this Agreement), but will not
        otherwise be assignable, transferable or delegable by the Company.

                                       13

<PAGE>
               (b) This Agreement will inure to the benefit of and be
        enforceable by the Executive's personal or legal representatives,
        executors, administrators, successors, heirs, distributees and legatees.

               (c) This Agreement is personal in nature and neither of the
        parties hereto shall, without the consent of the other, assign, transfer
        or delegate this Agreement or any rights or obligations hereunder except
        as expressly provided in Sections 11(a) and 11(b). Without limiting the
        generality or effect of the foregoing, the Executive's right to receive
        payments hereunder will not be assignable, transferable or delegable,
        whether by pledge, creation of a security interest, or otherwise, other
        than by a transfer by Executive's will or by the laws of descent and
        distribution and, in the event of any attempted assignment or transfer
        contrary to this Section 11(c), the Company shall have no liability to
        pay any amount so attempted to be assigned, transferred or delegated.

        12. NOTICES. For all purposes of this Agreement, all communications,
including without limitation notices, consents, requests or approvals, required
or permitted to be given hereunder will be in writing and will be deemed to have
been duly given when hand delivered or dispatched by electronic facsimile
transmission (with receipt thereof orally confirmed), or five business days
after having been mailed by United States registered or certified mail, return
receipt requested, postage prepaid, or three business days after having been
sent by a nationally recognized overnight courier service such as FedEx, UPS, or
Purolator, addressed to the Company (to the attention of the Secretary of the
Company) at its principal executive office and to the Executive at his principal
residence, or to such other address as any party may have furnished to the other
in writing and in accordance herewith, except that notices of changes of address
shall be effective only upon receipt.

        13. GOVERNING LAW. The validity, interpretation, construction and
performance of this Agreement will be governed by and construed in accordance
with the substantive laws of the State of Texas, without giving effect to the
principles of conflict of laws of such State.

        14. VALIDITY. If any provision of this Agreement or the application of
any provision hereof to any person or circumstances is held invalid,
unenforceable or otherwise illegal, the remainder of this Agreement and the
application of such provision to any other person or circumstances will not be
affected, and the provision so held to be invalid, unenforceable or otherwise
illegal will be reformed to the extent (and only to the extent) necessary to
make it enforceable, valid or legal.

        15. MISCELLANEOUS. No provision of this Agreement may be modified,
waived or discharged unless such waiver, modification or discharge is agreed to
in writing signed by the Executive and the Company. No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with
any condition or provision of this Agreement to be performed by such other party
will be deemed a waiver of similar or dissimilar provisions or conditions at the
same or at any prior or subsequent time. No agreements or representations, oral
or otherwise, expressed or implied with respect to the subject matter hereof
have been made by

                                       14

<PAGE>
either party which are not set forth expressly in this Agreement. References to
Sections are to references to Sections of this Agreement.

        16. COUNTERPARTS. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same agreement.

                                       15
<PAGE>
               IN WITNESS WHEREOF, the parties have caused this Agreement to be
duly executed and delivered as of the date first above written.


                                           RAILTEX, INC.

                                           By: _______________________________
                                                      [Name and Title]

                                               _______________________________

                                                         [Executive]

                                       16
<PAGE>
                                                                         ANNEX A

                                                          SEVERANCE COMPENSATION

                                                          (1) A lump-sum payment
                                            in an amount equal to three times
                                            the sum of (A) Base Pay (at the
                                            highest rate in effect for any
                                            period prior to the Termination
                                            Date), plus (B) Incentive Pay (in an
                                            amount equal to the target bonus
                                            applicable immediately prior to the
                                            Change in Control or, if greater,
                                            the target bonus in effect prior to
                                            the Termination Date).

                                                          (2) For a period of 36
                                            months following the Termination
                                            Date (the "Continuation Period"),
                                            the Company will arrange to provide
                                            the Executive with Employee Benefits
                                            that are welfare benefits (but not
                                            stock option, performance share,
                                            performance unit, stock purchase,
                                            stock appreciation or similar
                                            compensatory benefits) substantially
                                            similar to those that the Executive
                                            was receiving or entitled to receive
                                            immediately prior to the Termination
                                            Date (or, if greater, immediately
                                            prior to the reduction, termination,
                                            or denial described in Section
                                            3(b)(ii)), including, but not
                                            limited to, health care, dental,
                                            group life, and group long-term
                                            disability benefits, and the term
                                            life equivalent benefit for any
                                            split-dollar insurance program. If
                                            and to the extent that any benefit
                                            described in this Paragraph 2 is not
                                            or cannot be paid or provided under
                                            any policy, plan, program or
                                            arrangement of the Company or any
                                            Subsidiary, as the case may be, then
                                            the Company will itself pay or
                                            provide for the payment to the
                                            Executive, his dependents and
                                            beneficiaries, of such Employee
                                            Benefits. Notwithstanding the
                                            foregoing, or any other provision of
                                            the Agreement, for purposes of
                                            determining the period of
                                            continuation coverage to which the
                                            Executive or any of his dependents
                                            is entitled pursuant to Section
                                            4980B of the Code (or any successor
                                            provision thereto) under the
                                            Company's medical, dental and other
                                            group health plans, or successor
                                            plans, the Executive's "qualifying
                                            event" shall be the termination of
                                            the Continuation Period and the
                                            Executive shall be

                                      A-1

<PAGE>

                                            considered to have remained actively
                                            employed on a full-time basis
                                            through that date. Employee Benefits
                                            otherwise receivable by the
                                            Executive pursuant to this Paragraph
                                            2 will be reduced to the extent
                                            comparable welfare benefits are
                                            actually received by the Executive
                                            from another employer during the
                                            Continuation Period following the
                                            Executive's Termination Date, and
                                            any such benefits actually received
                                            by the Executive shall be reported
                                            by the Executive to the Company.

                                                          (3) If, prior to the
                                            Change in Control, Executive has
                                            been provided the use of a Company
                                            car, then within five business days
                                            after the Termination Date, the
                                            Company will convey title to such
                                            car to Executive without additional
                                            consideration therefor.


                                                   February 11, 1998

RailTex Canada, Inc.
c/o RailTex, Inc.
4040 Broadway
Suite 200
San Antonio, TX 78209

ATTENTION: LAURA DAVIES

Dear Sirs and Mesdames:

               We refer to the loan agreement made as of June 21, 1996 among you
and the undersigned (the "Loan Agreement"). All defined terms used in this
letter and not otherwise defined have the meaning ascribed to them in the Loan
Agreement. This letter will confirm the following amendments to the Loan
Agreement:

        (1)    The following definition is added to section 1.01 of the Loan
               Agreement in alphabetical order:

               "Debt/EBITDA Ratio" means, with respect to any calendar quarter,
               the ratio of Funded Debt of RailTex and its Subsidiaries as at
               the end of such calendar quarter to EBITDA of RailTex and its
               Subsidiaries for the four calendar quarters ending on the last
               day of such calendar quarter;"

        (2)    The definition of "Prime Factor" in section 1.01(as) of the Loan
               Agreement is deleted;

        (3)    Section 3.01 of the Loan Agreement is amended by deleting text
               beginning on the sixth line with the word "plus" to and including
               the number "45%" at the end of 3.01(c);

        (4)    Section 3.02 of the Loan Agreement is amended by replacing 3.02
               (a) through (e) with the following:

                "(a) 1 1/2% at any time that the Debt/EBITDA Ratio is greater
                than or equal to 4.00 to 1.00;

                (b) 1 1/4% at any time that the Debt/EBITDA Ratio is greater
                than or equal to 3.50 to 1.00 but less than 4.00 to 1.00;

                (c) 1 1/8% at any time that the Debt/EBITDA Ratio is greater
                than or equal to 3.00 to 1.00 but less than 3.50 to 1.00;

                (d) 1% at any time that the Debt/EBITDA Ratio is greater than or
                equal to 2.50 to 1.00 but less than 3.00 to 1.00;

                (e) 7/8% at any time that the Debt/EBITDA Ratio is greater than
                or equal to 2.00 to 1.00 but less than 2.50 to 1.00; and


<PAGE>
                (f) 3/4% at any time that the Debt/EBITDA Ratio is less than
                2.00 to 1.00."

        (5)    Section 3.03 of the Loan Agreement is amended by deleting the
               phrase "Prime Factor and the" on the first line, inserting the
               word "level" immediately following the word "fee" on the first
               line and the fourth last line thereof, replacing the word
               "Leverage" on the third line with the phrase "Debt/EBITDA", and
               deleting the phrase "Prime Factor and" on the fourth last line
               thereof; and

        (6)    Section 12.05 of the Loan Agreement is amended by replacing the
               name "Douglas Richmond" with the name "Karen Koury".

               The amendments set out herein shall be effective from and
including February 13, 1998. For greater certainty, the amendments set out
herein shall have no effect with respect to any period of time prior to the date
that such amendments become effective. All terms and conditions of the Loan
Agreement will remain in full force and effect unchanged except as amended
hereby.

               If you are in agreement with the foregoing, please arrange to
have the acknowledgment on the two enclosed copies of this letter executed by
duly authorized officers of the parties set out therein, and return both copies
to the Agent.

                                                   Yours very truly,

                                                   NATIONAL BANK OF CANADA,
                                                   as Agent

                                                   By: /s/KAREN KOURY
                                                          Karen Koury
                                                          Senior Manager

                                                   By: /s/LILI SHAIN 
                                                          Lili Shain
                                                          Vice President

NATIONAL BANK OF CANADA,                           ABN AMRO BANK CANADA,
as Lender                                          as Lender

By: /s/ KAREN KOURY                                By: /s/JOANNE BONAIR
        Karen Koury                                       Authorized Officer
        Senior Manager

By: /s/ LILI SHAIN                                 By: /s/JOHN GLEASON
        Lili Shain                                        Authorized Officer
        Vice President


                                                                    EXHIBIT 11.1

                         RAILTEX, INC. AND SUBSIDIARIES

                       COMPUTATION OF NET INCOME PER SHARE
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                       YEARS ENDED DECEMBER 31,
                                                       -------------------------
                                                         1997     1996     1995
                                                       -------   ------   ------
Net Income .........................................   $10,624   $9,961   $6,898
                                                       =======   ======   ======
Weighted average number of Common Stock
  outstanding ......................................     9,153    9,112    8,699
                                                       =======   ======   ======
Earnings per share - basic .........................   $  1.16   $ 1.09   $ 0.79
                                                       =======   ======   ======


Net Income .........................................   $10,624   $9,961   $6,898
                                                       =======   ======   ======
Weighted average number of Common Stock
  and Common Stock equivalents outstanding:
Weighted average number of shares of
  Common Stock outstanding .........................     9,153    9,112    8,699
Common Stock equivalents applicable to
  convertible senior subordinated notes ............      --       --         44
Weighted average number of Common Stock
  equivalents applicable to stock options ..........        69      119      154
                                                       -------   ------   ------
Common Stock and Common Stock equivalents ..........     9,222    9,231    8,897
                                                       =======   ======   ======
Earnings per share - diluted .......................   $  1.15   $ 1.08   $ 0.78
                                                       =======   ======   ======


                                                                   EXHIBIT  21.1

                         RAILTEX, INC. AND SUBSIDIARIES

                              LIST OF SUBSIDIARIES

    RailTex Service Co., Inc.
    San Diego & Imperial Valley Railroad Company, Inc.
    Austin & Northwestern Railroad Company, Inc.
    North Carolina & Virginia Railroad Company, Inc.
    South Carolina Central Railroad Company, Inc.
    Mid-Michigan Railroad, Inc.
    Chesapeake and Albemarle Railroad Company, Inc.
    Michigan Shore Railroad, Inc.
    New Orleans Lower Coast Railroad, Inc.
    Dallas, Garland & Northeastern Railroad, Inc.
    Goderich-Exeter Railroad Company Limited
    Indiana Southern Railroad, Inc.
    RailTex Distribution Services, Inc.
    RailTex Trac Company, Inc.
    Missouri & Northern Arkansas Railroad Company, Inc.
    Salt Lake City Southern Railroad Company, Inc.
    Grand Rapids Eastern Railroad, Inc.
    Cape Breton & Central Nova Scotia Railway Limited
    RailTex Canada, Inc.
    New England Central Railroad, Inc.
    Central Oregon & Pacific Railroad, Inc.
    Georgia Southwestern Railroad, Inc.
    RailTex International Services, Inc.
    Connecticut Southern Railroad, Inc.
    Indiana & Ohio Rail Corp.
    Ontario L'Orignal Railway, Inc.
    Pittsburgh Industrial Railroad, Inc.
    RailTex Logistics, Inc.
    RailTex International Holdings, Inc.
    Boston Central Freight Railroads, Inc.
    Indiana & Ohio Central Railroad, Inc.
    Indiana & Ohio Railway Company
     

                                                                    EXHIBIT 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As independent public accountants, we hereby consent to the incorporation of
our report included in this Form 10-K into the Company's previously filed
Registration Statement on Form S-8 (File No. 33-79174).

                                                   ARTHUR ANDERSEN LLP

    
    San Antonio, Texas
    March 25, 1998
     


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 1997
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             570
<SECURITIES>                                         0
<RECEIVABLES>                                   33,734
<ALLOWANCES>                                     1,563
<INVENTORY>                                          0
<CURRENT-ASSETS>                                37,045
<PP&E>                                         300,566
<DEPRECIATION>                                  41,122
<TOTAL-ASSETS>                                 319,908
<CURRENT-LIABILITIES>                           44,410
<BONDS>                                        125,656
                                0
                                          0
<COMMON>                                           916
<OTHER-SE>                                     132,342
<TOTAL-LIABILITY-AND-EQUITY>                   319,908
<SALES>                                              0
<TOTAL-REVENUES>                               148,791
<CGS>                                                0
<TOTAL-COSTS>                                  125,790
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   638
<INTEREST-EXPENSE>                              10,527
<INCOME-PRETAX>                                 16,672
<INCOME-TAX>                                     6,048
<INCOME-CONTINUING>                             10,624
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,624
<EPS-PRIMARY>                                     1.15
<EPS-DILUTED>                                     1.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission