KEYPORT LIFE INSURANCE CO
POS AMI, 1997-05-30
Previous: AETNA SERIES FUND INC, 485BPOS, 1997-05-30
Next: SYNON CORP, 8-A12G, 1997-05-30



   
As filed with the Securities and Exchange Commission on May 30, 1997
    
                                           Registration No.  333-13609
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC  20549
   

                    Post-Effective Amendment No. 1
    
                               to the
                   FORM S-1 REGISTRATION STATEMENT
                                Under
                      The Securities Act of 1933

                    KEYPORT LIFE INSURANCE COMPANY
        (Exact name of registrant as specified in its charter)

                   Rhode Island                      05-0302931
          (State or other Jurisdiction of         (I.R.S. Employer
           incorporation or organization)          Identification
                                                   Number)

                                 6355
       (Primary Standard Industrial Classification Code Number)


                           125 High Street
                     Boston, Massachusetts  02110
               (Address of Principal Executive Office)


                   Bernard R. Beckerlegge, Esquire
              Senior Vice President and General Counsel
                            (617) 526-1610
      (Name, address, and telephone number of agent for service)

Approximate date of commencement of proposed sale to the public. As  soon  as
practicable following effectiveness of this registration statement.


If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act  of
1933 check the following box. [X]
=========================================================================
                   CALCULATION OF REGISTRATION FEE

Title of          Amount      Proposed       Proposed       Amount
Each Class             to be       Maximum        Maximum        of
of                Registered1 Offering       Aggregate      Registration
Securities                         Price Per      Offering       Fee
to be                              Unit1               Price2
Registered
Deferred Group                               $300,000,000   $90,9093
and Individual
Annuity
Contracts and
Participating
Interests therein

1The amount being registered and the proposed maximum offering price per unit
is not applicable in that these contracts are not issued in the predetermined
amount or units.

2The maximum aggregate offering price is estimated solely for the purpose of
determining the registration fee.

3$100 paid with initial registration.
<PAGE>

                   KEYPORT LIFE INSURANCE COMPANY
                  Cross Reference Sheet Pursuant to
                     Regulation S-K, Item 501(b)

Form S-1 Item Number and Caption             Heading in Prospectus

1.   Forepart of the Registration
     Statement and Outside Front
     Cover Page of Prospectus                Outside Front Cover Page
2.   Inside Front and Outside Back
     Cover Pages of Prospectus                    Inside Front Cover
3.   Summary Information, Risk
     Factors and Ratio of Earnings
     to Fixed Charges                        Summary; Accumulation
                                             Period
4.   Use of Proceeds                              Investments by Keyport
5.   Determination of Offering Price         Description of Contracts
                                             and Certificates
6.   Dilution                                Not Applicable
7.   Selling Security Holders                Not Applicable
8.   Plan of Distribution                         Distribution of Certificate
9.   Description of Securities to
     be Registered                           Description of Contracts
                                             and Certificates
10.  Interests of Named Experts
     and Counsel                             Experts; Legal Matters
11.  Information with Respect to
     the Registrant                          The Company; Company
                                             Management; Executive
                                             Compensation; Compensation
                                             of Directors; Financial
                                             Statements; Legal
                                             Proceedings
12.  Disclosure of Commission
     Position on Indemnification for
     Securities Act Liabilities              See Part II, Item 17
<PAGE>

                    GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                              ANNUITY CONTRACTS
                                      
                       Keyport Life Insurance Company
                     Executive & Administrative Offices
                125 High Street, Boston, Massachusetts 02110
                               (617) 526-1400
                                      
                                   SUMMARY

   
This Prospectus describes interests in group and individual deferred annuity
contracts ("Contract(s)") which are designed and offered by Keyport Life
Insurance Company ("Keyport" or "Company") to provide retirement benefits for
eligible individuals.  Eligible individuals include persons who participate
in certain trusts or certain plans established for eligible individuals and
members of eligible groups. Eligible individuals may also include persons who
collectively form a group of employees of an employer. As required by certain
states, the Contract may be offered as an Individual Contract. The text that
follows and the Glossary of Special Terms at page    provide definitions of
the defined terms used in this Summary and throughout the Prospectus.
    

(This "SUMMARY" section continues on page 2.)

The Contract may be sold by or through banks or other depository
institutions. The Contract and Certificates: are not insured by the FDIC; are
not a deposit or other obligation of, or guaranteed by, the depository
institution; and are subject to investment risks, including the possible loss
of principal amount invested, as described below.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.  THIS PROSPECTUS SETS FORTH INFORMATION A PROSPECTIVE
CONTRACT OWNER SHOULD KNOW BEFORE PURCHASING A CONTRACT.  THIS PROSPECTUS
SHOULD BE RETAINED FOR FURTHER REFERENCE.  THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY STATE OR JURISDICTION IN WHICH SUCH OFFERING
MAY NOT BE LAWFULLY MADE.  NO PERSON IS AUTHORIZED BY KEYPORT TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, IN CONNECTION WITH THIS OFFERING AND, IF GIVEN OR MADE, SUCH
UNAUTHORIZED INFORMATION OR REPRESENTATIONS SHOULD NOT BE RELIED UPON.
SURRENDER OF THESE SECURITIES AT TIMES OTHER THAN THE END OF A TERM COULD
RESULT IN THE RECEIPT OF LESS THAN THE CONTRACT OWNER'S PREMIUM PAYMENT(S).
   

                 The date of this Prospectus is May 1, 1997.
                                      
<PAGE>

Allocated and Non-Allocated Certificates are issued under Group Contracts
with Allocated Certificates, each individual's interest is separately
accounted for in a specific account established for that individual.  Each
participant in a Non-Qualified plan and in certain Qualified Plans will be
issued an Allocated Certificate evidencing interest in an Allocated Contract
and will have a 100% vested interest in all values credited to the
participant's Account.  Under certain Certificates issued with respect to
Qualified Plans ("Non-Allocated Certificates"), however, a participant's
interest may be vested in the Plan in which they are participating rather
than in a Certificate.  In such cases, the Certificate will usually be owned
by the Trustee(s) of the Plan, and a single Account will be established and
held on behalf of all participants in the Plan on a non-allocated basis.
Each Account is further accounted for by establishing Sub-Accounts.

Unless otherwise noted or the context so requires, all references to
"Certificates" include Group Contracts, Allocated and Non-Allocated
Certificates, Certificates issued thereunder, and Individual Contracts.

An Initial Premium of at least $5,000 per Certificate Owner's Account must
accompany the Certificate application or the Enrollment Form for a
participant under an Allocated Certificate.  An Initial Premium of $500,000
or more requires Keyport's approval.  No premium needs to accompany the Group
Contract Application.  The Initial Premium is the only premium payment
required with respect to a particular Certificate.  An Index Sub-Account may
be established with a minimum premium payment, transfer, or Indexed Value
upon renewal of $1,000.  Eligible individuals may make Subsequent Premium
payments unless the payment will be made within 10 years of the Income Date.
The minimum Subsequent Premium is $1,000; the maximum is $100,000.  (See
"Enrollment Forms and Premium Payments", page ___.)
    

Premium payments credited to a Certificate Owner's Account become part of the
General Account assets of Keyport.  Keyport owns its General Account assets,
and generally intends to invest these payment amounts in U.S. Government
securities and certain commercial debt securities having maturities generally
matching the applicable Terms.  Keyport may also invest a portion of its
assets in various instruments, including equity options, futures, forwards,
and other instruments based on the S&P Index to hedge its obligations with
respect to Index Sub-Accounts.  Keyport may also buy and sell interest rate
swaps and caps, Treasury bond futures, and similar instruments to hedge its
exposure to changes in interest rates.  (See "Investments by Keyport", page
___)

Initial Premium and Subsequent Premium payments may be allocated to two types
of Sub-Accounts; an Interest Sub-Account, and an Index Sub-Account(s) of
varying durations ("Terms").  The Sub-Accounts are the method used to keep
track of a Certificate Owner's values accrued through the crediting of a
declared interest rate on an Interest Sub-Account, or accrued through the
application of Index Increases or Index Decreases, and End-of-Term
Adjustments on an Index Sub-Account.  A Certificate Owner may establish only
one Interest Sub-Account to which all premium payments and transfers may be
allocated.  A Certificate Owner may establish multiple Index Sub-Accounts
because each premium payment and transfer that is allocated to an Index Sub-
Account establishes a new Index Sub-Account.

Interest Sub-Account

Interest is credited to an Interest Sub-Account at an interest rate declared
(the "Declared Rate") on the first day of each calendar month and guaranteed
for that month.  The Declared Rate will never be less than an effective
annual rate of 3%.  An Interest Sub-Account has an Accumulated Value and a
Surrender Value which are used to determine death benefits, transfer and
surrender amounts, and annuity values.  (See "Interest Sub-Account",
page___.)

Index Sub-Account

Index Sub-Accounts have both an Indexed Value and a Surrender Value.
Interest credited to the Indexed Value ("Index Increases") or decreases in
Indexed Value ("Index Decreases") may be subject to a minimum ("Floor") and a
maximum ("Cap").  As long as the Floor is zero or greater, there will never
be any Index Decreases.  Index Increases or Index Decreases are calculated by
reference to Guaranteed Interest Rate Factors, set and guaranteed at the
beginning of the Term for the duration of the Term, which are applied to
changes in the Standard & Poor's 500 Composite Stock Price Index ("S&P
Index") using a formula set forth in the Certificate.

If the publication of the S&P Index is discontinued or the calculation of the
S&P Index is changed substantially, Keyport will substitute a suitable index.

Index Increases, if any, are based on a percentage (Participation Rate) of
the percentage increase in the S&P Index since the beginning of the Term.
Index Increases are calculated and credited proportionately over the selected
Term on each Index Sub-Account Anniversary.  The total Index Increases that
may be applied to an Index Sub-Account during a Term are subject to a Cap and
Floor, both of which are set and guaranteed at the beginning of the Term.
(See "Index Sub-Account", page ___.)

If there is no Floor or the Floor is less than zero, and the S&P Index at the
first Sub-Account Anniversary is less than it was at the beginning of the
Term, an Index Decrease is applied to the Indexed Value of the Sub-Account.
If there is no Floor or the Floor is less than zero, and the S&P Index at the
first Sub-Account Anniversary is equal to or higher than it was at the
beginning of the Term, an Index Decrease will never be applied to the Indexed
Value during that Term.  Index Decreases are calculated using the same
formula as Index Increases except that the Floor may limit the amount of any
decrease.  The Participation Rate determines the percentage of the decrease
which is applied to the Indexed Value and that decrease is applied
proportionately over the selected Term.  If there are subsequent Index
Increases, those increases are first offset by the amount of the Index
Decrease applied on each Sub-Account Anniversary.  If on a subsequent Sub-
Account Anniversary the S&P Index value exceeds the S&P Index value at the
beginning of the Term, Index Decreases are no longer proportionately applied
to the Indexed Value over the remaining Term and only Index Increases are
credited going forward.

The amount of Index Increases credited to an Index Sub-Account may be more or
less than the amount of interest credited to an Interest Sub-Account.

Index Sub-Accounts also provide for a minimum value called the Surrender
Value to be used in certain circumstances instead of the Indexed Value to
calculate benefits.  The Surrender Value of each Index Sub-Account in its
initial Term is equal to: 90% of the premium payment allocated to that Index
Sub-Account or 100% of the amount transferred (See "Transfers", page ___);
plus any Sub-Account Anniversary Adjustment in Surrender Value (as described
below); less any partial surrender. Interest is credited to the net amount at
an annual effective guaranteed rate of 3% per year.  On each Sub-Account
Anniversary, additional interest, i.e., a "Sub-Account Anniversary Adjustment
in Surrender Value", is credited to an Index Sub-Account's Surrender Value,
so that the total interest credited to the Surrender Value during a Term will
at least be equal to the Index Increases credited to that Index Sub-Account.

The amount used to calculate death benefits, surrender amounts, and annuity
values of an Index Sub-Account will never be less than the Surrender Value.
If at the end of a Sub-Account Term the Indexed Value is less than the
Surrender Value of that Sub-Account, Keyport will credit interest to the Sub-
Account's Indexed Value so that it equals the Surrender Value.  (See
"Surrender Value", page ___, "Index Sub-Accounts," page __.)

Initial and subsequent Terms of one to ten years may be available.  Keyport
may discontinue offering Terms of certain durations or offer Terms of other
durations from time to time.  The Terms offered for Initial Terms may differ
from the Terms available upon renewal.  The Guaranteed Interest Rate Factors
declared by Keyport may vary depending on the duration of the Term.  Keyport
should be contacted to determine the Terms currently being offered.

Factors in Determining the Declared Rate And Guaranteed Interest Rate Factors

The level of the Declared Rate for an Interest Sub-Account and the Guaranteed
Interest Rate Factors for Index Sub-Accounts set by Keyport will depend on a
variety of factors, including the interest rates generally available on the
types of instruments in which Keyport will invest Certificate Owners' premium
payments, the duration of the Term, regulatory and tax requirements, sales
commissions and expenses borne by Keyport, general economic trends, and
competitive factors.

Risk

IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO AND THE S&P INDEX AT THE
FIRST SUB-ACCOUNT ANNIVERSARY IS LESS THAN IT WAS AT THE BEGINNING OF THE
TERM, THE INDEXED VALUE OF AN INDEX SUB-ACCOUNT AT THE END OF THE FIRST YEAR
COULD BE LESS THAN PREMIUM.  THEREAFTER, INCREASES IN THE S&P INDEX WILL
PRODUCE INDEX INCREASES THAT ARE FIRST USED TO OFFSET ANY PRIOR INDEX
DECREASES AT ANY ONE OR ALL SUB-ACCOUNT ANNIVERSARIES. (SEE "APPENDIX A",
ILLUSTRATION NO. 3)

Any payment or benefit, interest at the Declared Rate, and Index Increases
credited to Certificate Owner's Sub-Accounts are based on guarantees made by
Keyport.  The initial and subsequent Declared Rate and Guaranteed Interest
Rate Factors apply to the original principal sum and reinvested earnings.

A partial surrender made during a Term will result in the loss of that
portion of previously calculated, but not credited, Index Increases
attributable to the amount surrendered, because Index Increases are credited
and vested over the duration of the Term.

KEYPORT'S MANAGEMENT MAKES THE FINAL DETERMINATION AS TO DECLARED RATE AND
GUARANTEED INTEREST RATE FACTORS TO BE DECLARED.  KEYPORT CANNOT PREDICT OR
GUARANTEE FUTURE RATES AND FACTORS.

Renewal of Terms

At the end of each Index Sub-Account Term, a subsequent Term of the same
duration will begin subject to the new Term's Guaranteed Interest Rate
Factors.  However, within the thirty (30) day period before the end of the
Term, the Certificate Owner may instruct Keyport otherwise.  The Certificate
Owner will have the opportunity to transfer the Indexed Value to an Interest
Sub-Account or choose an Index Sub-Account that has a Term of any duration
then offered (See "Renewal Terms", page ___) except that no renewal will be
allowed into a Term that extends beyond the Income Date or the maximum date
allowed following the death of the Certificate Owner, Joint Owner, or
Annuitant where the Certificate Owner is a non natural person.  (See "Death
Provisions", page___.)

Surrenders:  Partial or Total

Subject to certain restrictions, partial and total surrenders of a
Certificate Owner Account are permitted.

PARTIAL SURRENDERS ARE NOT ALLOWED IF YOU HAVE CHOSEN AN INDEX SUB-ACCOUNT
AND THE CERTIFICATE IS ISSUED UNDER A CORPORATE OR KEOGH QUALIFIED PLAN THAT
IS ESTABLISHED PURSUANT TO THE PROVISIONS OF SECTION 401 OF THE INTERNAL
REVENUE CODE.

The minimum partial surrender amount is $250.  After a partial surrender,
there must be at least $4,000 Combined Surrender Value remaining in the
Certificate.  Each Index Sub-Account must maintain a minimum balance of
$1,000 Surrender Value.  There is no minimum balance for an Interest Sub-
Account.

Transfers

Any portion of the values of an Interest Sub-Account may be transferred to
establish a new Index Sub-Account at any time before the Income Date.  The
minimum amount that may be transferred from an Interest Sub-Account to an
Index Sub-Account is $1,000.

The values of an Index Sub-Account may be transferred to an Interest Sub-
Account only at the end of the Index Sub-Account's Term.  (See "Transfer of
Values", page ___.)

Deferral of Payment

Keyport may defer payment of any partial or total surrender for a period not
exceeding six (6) months from the date of receipt of a request for surrender
or for the period permitted by state insurance law, if less.  A deferral of
payment for a period greater than thirty (30) days would occur only under
highly unusual circumstances.  (See "Surrender Procedures", page ___).

Annuity Period

On the Income Date, Keyport will pay the designated Annuitant a series of
annuity payments under an Annuity Option.  The Annuity Option selected
determines the timing and basis of the annuity payments.  (See "Annuity
Payment Provisions", page ___.)

Death Benefit

The Certificate provides for a death benefit if the Certificate Owner dies
before the Income Date or if the Annuitant dies before the Income Date and
the Certificate Owner is not a natural person.  Within ninety (90) days of
the date of such death, the Designated Beneficiary may surrender the
Certificate to Keyport for the sum of the Accumulated Value of an Interest
Sub-Account, if any, plus the greater of:  (a) the Indexed Value as adjusted
for any proportionate credit for prior Index Increases and any partial
surrenders (see "Death Provisions", page ___) or (b) the Surrender Value, for
all Index Sub-Accounts, if any.  If the Floor is greater than zero, (a) is
the Indexed Value as of date of death less any subsequent partial surrenders.

For surrenders more than ninety (90) days after the date of death and for
surrenders following the death of a Joint Certificate Owner, the Surrender
Value of the Interest and Index Sub-Account(s), will be payable instead.

Premium Taxes

Keyport deducts the amount of any premium taxes levied by any State or
governmental entity when the premium tax is actually paid, unless Keyport
elects to defer such deduction until the time of surrender or the Income
Date.  It is not possible to describe precisely the amount of premium tax
payable on any transaction.  Such premium taxes depend, among other things,
on the type of Certificate (Qualified or Non-Qualified), on the state of
residence of the Certificate Owner or participant, the state of residence of
the Annuitant, the status of Keyport within such states, and the insurance
tax laws of such states.  Currently such premium taxes range from 0% - 5.0%.
For a schedule of such taxes, see Appendix C, at page    of this Prospectus.

Annual Reports to Certificate Owners

At least once each Certificate Year, Keyport sends each Certificate Owner a
report showing for each Sub-Account with values at any time during the year,
the following values:

          i)   for an Interest Sub-Account, the Surrender Value and
          Accumulated Value at the beginning and end of the Certificate Year;
          the amount of any surrenders, transfers, and interest credits
          during the Certificate Year; and any premium payments allocated to
          an Interest Sub-Account during the Certificate Year.

          (ii) for each Index Sub-Account, the Surrender Value and Indexed
          Value at the beginning and end of the Certificate Year;  the amount
          of any surrenders during the year; the S&P Index value as of the
          most recent Sub-Account Anniversary and the Index Increase or Index
          Decrease, if any, during the Certificate Year.
<PAGE>

                              TABLE OF CONTENTS

SUMMARY
GLOSSARY OF SPECIAL TERMS
DESCRIPTION OF CONTRACTS AND CERTIFICATES
A. Ownership
B. Enrollment Form and Premium Payments
C. Accumulation Period
     1.   General
     2.   Interest Sub-Account
     3.   Index Sub-Accounts
     4.   Risk Considerations
     5.   Surrenders
     6.   Dollar Cost Averaging Programs . . . . . . . . . . .
     7.   Transfer of Values
     8.   Premium Taxes
     9.   Death Provisions
D. Annuity Payment Provisions . . . . . . . . . . . . . . . . . .
     1.   Annuity Benefits
     2.   The Income Date and Form of Annuity
     3.   Change of Annuity Option
     4.   Annuity Options
     5.   Frequency and Amount of Payments
     6.   Proof of Age, Sex, and Survival of Annuitant
INVESTMENTS BY KEYPORT
AMENDMENT OF CERTIFICATE
ASSIGNMENT OF CERTIFICATE
DISTRIBUTION OF CERTIFICATE
TAX CONSIDERATIONS
A.   General
B.   Taxation of Keyport
C.   Taxation of Annuities in General
     1.   General
     2.   Surrender, Assignments, and Gifts
     3.   Annuity Payments
     4.   Penalty Tax
     5.   Income Tax Withholding
     6.   Section 1035 Exchanges
D.   Qualified Plans
     1.   Tax-Sheltered Annuities
     2.   Individual Retirement Annuities
     3.   Corporate Pension and Profit-Sharing Plans
                                      
<PAGE>

                       TABLE OF CONTENTS  (continued)
                                                             Page
THE COMPANY
A.   Business
   
1.  General......................................................
2.  Recent Developments.........................................
    
B.  Selected Financial Data......................................
C.  Management's Discussion and
     Analysis of Results of Operations
     and Financial Condition....................................
   
1.  Results of Operations.......................................
2.  Financial Condition.........................................
3.  Investment Management.......................................
4.  Liquidity...................................................
5.  Effects of Inflation........................................
D.  General Account Investments.................................
E.  Competition.................................................
F.  Employees...................................................
G.  Regulation..................................................
    
COMPANY MANAGEMENT..............................................
   
EXECUTIVE COMPENSATION TABLES AND INFORMATION...................
    
LEGAL PROCEEDINGS...............................................
EXPERTS.........................................................
   
CHANGE IN ACCOUNTANTS...........................................
    
LEGAL MATTERS...................................................
FINANCIAL STATEMENTS............................................
APPENDIX A (FORMULA FOR INDEX INCREASES
AND/OR DECREASES, AND ILLUSTRATION OF INDEX
INCREASES AND INDEX DECREASES)
APPENDIX B (CALCULATION OF THE DEATH BENEFIT)
APPENDIX C (SCHEDULE OF STATE PREMIUM TAXES)
APPENDIX D (TELEPHONE INSTRUCTIONS)
<PAGE>
                                      
                          GLOSSARY OF SPECIAL TERMS

The following terms in this Prospectus have the indicated meanings:

Accumulated Value The value of an Interest Sub-Account, equal to all
allocations or transfers to an Interest Sub-Account, less all amounts
transferred or surrendered from an Interest Sub-Account, plus all interest
credited to an Interest Sub-Account.  (See "Interest Sub-Account").
   

Allocated  Certificate  A Certificate under which amounts  are  allocated  or
credited to the account of one individual participant.
    

Annuitant The natural person upon whose life annuity payments are based and
to whom any annuity payments will be made starting on the Income Date.

Annuity Options Options available for annuity payments.

Cap The maximum percentage by which the Indexed Value of an Index Sub-Account
may increase during a single Term.
   

Certificate The document issued to each Certificate Owner evidencing  his  or
her  interest  in  the  Group  Annuity Contract. The  term  Certificate  also
includes  any Group Contract and any Individual Contract, unless the  context
requires otherwise.
    

Certificate Anniversary, Certificate Year A continuous twelve-month period
commencing on the Certificate Date and each anniversary thereof.

Certificate Date The date a Certificate is issued and the Certificate Owner's
rights and benefits begin.

Certificate Owner Such person, persons, or entity who are entitled to the
ownership rights stated in the Certificate and in whose name(s) the
Certificate is issued.

Certificate Owner Account The Account established under a Certificate for all
of the values attributable to a Certificate Owner and accounted for
separately by Certificate Owner Sub-Accounts.

Certificate Owner Sub-Account  The accounting method used to value and
maintain records of each Certificate Owner's values under a Certificate.
Interest and/or Index Sub-Account(s) are established by Keyport for a
Certificate Owner under which the Initial Premium and any Subsequent Premium
paid by or on behalf of a Certificate Owner or transfers are recorded.
   

Contract  Owner  The  person, persons, or entity entitled  to  the  ownership
rights  stated  in  a Group or Individual Contract and in whose  name(s)  the
Contract is issued.
    

Designated Beneficiary The person who may be entitled to receive benefits
following the death of the Annuitant, the Certificate Owner, or the Joint
Certificate Owner.  The Designated Beneficiary will be the first person among
the following who is alive on the date of death:  Certificate Owner, Joint
Certificate Owner, Primary Beneficiary, Contingent Beneficiary, and,
otherwise, the Certificate Owner's estate.  If the Certificate Owner and
Joint Certificate Owner are both alive, they will together constitute the
Designated Beneficiary.
   

Enrollment Form A document signed by a participant that serves as his or  her
application for participation under an Allocated Certificate.
    

Floor If the Floor is a positive number or zero, it represents the minimum
percentage by which the Indexed Value of an Index Sub-Account may increase
during a single Term.  If the Floor is a negative number or there is no
Floor, it represents the maximum percentage by which the Indexed Value of an
Index Sub-Account may decrease during a single Term.

General Account Keyport's general investment account which contains all of
Keyport's assets, except those in separate accounts.

Declared Rate The rate of interest declared and guaranteed by Keyport at the
beginning of each calendar month which is used to calculate the interest to
be credited to an Interest Sub-Account.

Guaranteed Interest Rate The rate of interest which when compounded will
equal an annual rate of 3%.

Guaranteed Interest Rate Factors The Participation Rate, Cap, and Floor,
which are set and guaranteed by Keyport at the beginning of each Term of an
Index Sub-Account and used to calculate Index Increases and Index Decreases
under a formula set forth in the Certificate and described in Appendix A.

Income Date The date on which annuity payments to an Annuitant are to begin.
The Income Date is the Annuitant's 90th birthday unless state law requires an
earlier date.

Income Value The sum under a Certificate of the Accumulated Value for an
Interest Sub-Account and the Indexed Value in each Index Sub-Account on the
Income Date.

Index Decrease A negative adjustment of Indexed Value which is calculated
using the Guaranteed Interest Rate Factors as applied to percentage changes
in the S&P Index.  This can only occur if there is no Floor or the Floor is
less than zero and the S&P Index value on the first Sub-Account Anniversary
of a Term is lower than it was at the beginning of the Term.

Index Increase Interest credited to an Index Sub-Account, which is calculated
using the Guaranteed Interest Rate Factors as applied to percentage changes
in the S&P Index.

Index Sub-Account A Certificate Owner Sub-Account to which Keyport applies
Index Increases and Index Decreases.

Indexed Value The value of an Index Sub-Account, equal to all allocations,
transfers from the Interest Sub-Account to establish the Index Sub-Account,
or renewals of that Index Sub-Account, plus all Index Increases credited to
the Index Sub-Account, or less Index Decreases if the Floor is less than zero
or there is no Floor, plus any End-Of-Term Adjustments, less all amounts
surrendered from the Index Sub-Account.

Individual Certificate A Certificate issued to a natural person or a trustee
as Certificate Owner.

In Force The status of a Certificate before the Income Date, so long as it is
not totally surrendered and there has not been a death of the Annuitant or
any Certificate Owner that would cause the Certificate to end within, at
most, five (5) years from the date of death.

Initial Premium The premium payment which must be submitted with the
application for a Certificate.

Interest Sub-Account The Certificate Owner Sub-Account to which Keyport
credits interest based on a monthly declared and guaranteed rate of interest.
Each Certificate Owner has one Interest Sub-Account.

Joint Certificate Owner Any person designated by the Certificate Owner
jointly to possess rights in the Certificate Owner Account.  Keyport requires
that the Certificate Owner and any Joint Certificate Owner act together.
   

Non-Allocated  Certificate  A Certificate under which  a  single  account  is
established on behalf of all participants in a particular plan of an employer
or other eligible entity on a non-allocated basis.
    

Non-Qualified Certificate Any Certificate that is not issued under a
Qualified Plan.

Office Keyport's executive office, which is at 125 High Street, Boston,
Massachusetts 02110.

Participation Rate The percentage of the percentage increase or decrease in
the S&P Index used in the formula to calculate Index Increases or Index
Decreases.

Qualified Certificate Any Certificate issued under a Qualified Plan.

Qualified Plan A retirement plan established pursuant to the provisions of
Sections 401, 403 and 408 of the Internal Revenue Code of 1986, as amended,
and HR-10 Plans for self-employed persons.

S&P Index Standard & Poor's 500 Composite Stock Price Index, also referred to
as the "S&P 500 Index" and "S&P 500" which is used to calculate Index
Increases and Index Decreases.

Sub-Account Year, Sub-Account Anniversary  A continuous twelve-month period
commencing on the date that an Index Sub-Account is opened by allocation,
transfer, or renewal and each anniversary thereof, including the end of any
applicable Term of an Index Sub-Account.

Subsequent Premium Any premium payment made after the Initial Premium is
submitted.

Surrender Value The guaranteed minimum value of each Sub-Account, calculated
as described in this Prospectus.  The Surrender Values of an Interest Sub-
Account and Index Sub-Accounts are calculated separately by differing
formulas.  The sum of the Surrender Values in an Interest Sub-Account and the
Index Sub-Account(s) is referred to as the Combined Surrender Value.

Term  The period for which Guaranteed Interest Rate Factors are used to
calculate Index Increases or Index Decreases for an Index Sub-Account.  Terms
may be selected by a Certificate Owner from among those offered by Keyport.

Written Request  A written request in a form satisfactory to Keyport, signed
by the Certificate Owner, and received at Keyport's Office.
<PAGE>

                  DESCRIPTION OF CONTRACTS AND CERTIFICATES
                                      
A.   OWNERSHIP
   

The Certificate Owner is the individual or legal entity that has the power to
exercise the rights of an owner under the Certificate. The Certificate Owner
is the person or entity designated in the application for a Certificate or
the individual so designated in the Enrollment Form for an Allocated
Certificate.
    

The Certificate Owner may exercise all rights summarized in the Certificate.
Joint Certificate Owners are permitted but not contingent Certificate Owners.
Prior to the Income Date, the Certificate Owner together with any Joint
Certificate Owner may, by Written Request, change the Certificate Owner,
Joint Certificate Owner, Beneficiary, Contingent Beneficiary, Contingent
Annuitant, or in certain instances, the Annuitant.  An irrevocably-named
person may be changed only with the written consent of such person.

Because a change of Certificate Owner by means of a gift (i.e., a transfer
without full and adequate consideration) may be a taxable event, a
Certificate Owner should consult a competent tax advisor as to the tax
consequences resulting from such a transfer.

Any Qualified Certificate may have limitations on transfer of ownership.  A
Certificate Owner should consult a competent tax advisor as to the tax
consequences resulting from such a transfer.

B.   ENROLLMENT FORM AND PREMIUM PAYMENTS

The Initial Premium is due on the Certificate Date.  The Initial Premium may
not be less than $5,000.  There is a maximum of $500,000 for the Initial
Premium.  Payments of $500,000 or more require Keyport approval.  Certificate
Owners may purchase multiple Certificates, although Keyport reserves the
right to limit the total premiums paid on multiple Certificates with respect
to any one Certificate Owner.  Keyport may reject any premium payment.

The Initial Premium is credited to a Certificate Owner Account, which is
established on the date of receipt of a properly completed application or
Enrollment Form along with the required premium payment.  Keyport will issue
a Certificate and confirm the receipt of the Initial Premium in writing.  If
the Certificate is issued on a Non-Allocated basis, a single Certificate
Owner's Account is opened for the Certificate Owner.  A Certificate Owner
Account starts earning interest on the day following the date the Certificate
Owner account is established on his or her behalf.  A Certificate Owner may
choose to allocate the Initial Premium to an Interest Sub-Account and/or one
or more Index Sub-Accounts, as described below.

In the event Keyport determines that an application or Enrollment Form is not
properly completed, Keyport will attempt to contact the Certificate Owner by
letter or telephone to obtain the information necessary to complete the form.

Keyport will return the Initial Premium and any improperly completed
application or Enrollment Form, along with the corresponding premium payment,
which cannot be properly completed within three weeks of its receipt.
   

Keyport will permit others to act on behalf of an applicant in certain
instances, including the following two examples.  First, Keyport will accept
an application for a Certificate that contains a signature signed under a
power of attorney, if a copy of that power of attorney is submitted with the
application.  Second, Keyport will issue a Certificate that is replacing an
existing life insurance or annuity policy that was issued by either Keyport
or an affiliated company without having previously received a signed
application from the applicant.  Certain dealers or other authorized persons
such as employers and Qualified Plan fiduciaries will inform Keyport of an
applicant's answers to the questions in the application by telephone or by
order ticket and cause the Initial Premium to be paid to Keyport.  If the
information is in good order, Keyport will issue the Certificate with a copy
of an application completed with that information.  The Certificate will be
delivered to the Certificate Owner with a letter from Keyport that will give
the Certificate Owner an opportunity to respond to Keyport if any of the
application information is incorrect.  Alternatively, Keyport's letter may
request the Certificate Owner to confirm the correctness of the information
by signing either a copy of the application or a Certificate delivery receipt
that ratifies the application in all respects.  (In either case, a copy of
the signed document would be returned to Keyport for its permanent records.)
All purchases are confirmed, in writing, to the applicant by Keyport.
Keyport's liability extends only to purchases so confirmed.
    

Eligible individuals may make Subsequent Premium payments; the minimum and
maximum of which are $1,000 and $100,000 respectively.  Subsequent Premium
Payments may not be made after the first Certificate Year if the Annuitant's
age is within 10 years of the Income Date.  Subsequent Premium will be
allocated to Sub-Accounts based on the Certificate Owner's instructions.  In
the absence of instruction, the Subsequent Premium will be added to an
Interest Sub-Account.

C.   ACCUMULATION PERIOD

     1.   General

This Certificate consists of a series of Sub-Accounts, including a single
Interest Sub-Account and multiple Index Sub-Accounts.  A new Index Sub-
Account is created every time a premium payment is allocated or a transfer is
made to establish a new Index Sub-Account.  All benefits under this
Certificate are calculated by first calculating the appropriate value of each
Sub-Account and then aggregating all Sub-Account values to get the values of
a Certificate Owner Account.

Amounts allocated to an Interest Sub-Account will earn interest and amounts
allocated to an Index Sub-Account may earn Index Increases.

     2.   Interest Sub-Account

Any amount allocated to an Interest Sub-Account will earn interest at a rate
calculated and credited daily based on the Declared Rate.  The Declared Rate
is an annual effective interest rate that will be credited when daily
interest credits have compounded for a full year.  The Declared Rate is set
by Keyport on the first business day of each calendar month and is guaranteed
for that month.  The Declared Rate will never be less than a rate which when
compounded will equal a 3% annual rate.  Thus, the Declared Rate has a
guaranteed component and may include interest in excess of the guaranteed
component.

The determination of the Declared Rate will be reflective of interest rates
generally available on the types of investments in which Keyport intends to
invest the proceeds attributable to Certificate Owner Interest Sub-Accounts.
(See "Investments by Keyport".) In addition, Keyport's management may
consider various other factors in determining Declared Rates for a given
period, including regulatory and tax requirements, sales commissions and
administrative expenses borne by Keyport, general economic trends, and
competitive factors.  KEYPORT'S MANAGEMENT WILL MAKE THE FINAL DETERMINATION
AS TO THE DECLARED RATE.

An Interest Sub-Account will have an Accumulated Value and a Surrender Value.

The Accumulated Value is equal to the Initial and Subsequent Premiums
allocated to an Interest Sub-Account plus any transfers to an Interest Sub-
Account, less amounts transferred or surrendered from an Interest Sub-
Account.  Interest at the Declared Rate is credited to this net amount.

The Accumulated Value is available only during three time periods. First, as
a surrender payable if all or part of an Interest Sub-Account is surrendered
within the first 5 days of any calendar month.  Second, as a Death Benefit
that is payable if the Certificate is surrendered within 90 days after the
date of certain deaths.  Third, as a value applied on the Income Date to
determine the amount of income payments.  At all other times, the Surrender
Value is available while the Certificate is In Force.

The  Surrender Value at any time is equal to 90% of the Initial and
Subsequent Premiums allocated to an Interest Sub-Account plus any Surrender
Values transferred to this Sub-Account from any Index Sub-Account less
Surrender Values transferred or surrendered from this Sub-Account.  Interest,
both guaranteed and excess, is credited to this net amount.

Guaranteed interest is credited daily at a rate which when  compounded will
equal a 3% annual rate.

Excess interest is the excess, if any, of interest credited to the
Accumulated Value over interest credited to the Surrender Value from the last
date of excess interest credits to the current date.  Excess interest is
added on the first of each calendar month plus on any date of a transfer or
surrender from this Sub-Account.

On each Certificate Anniversary within 10 years of the Income Date, if  the
Accumulated Value exceeds the Surrender Value, then the Surrender Value will
be increased by 1% of the Accumulated Value, but not to an amount greater
than the Accumulated Value.

     3. Index Sub-Accounts

Multiple Index Sub-Accounts may be open at any time.  Each Index Sub-Account
that is open will have its own Term, Participation Rate, Cap, Floor and
values.  All of the descriptions below are for a single Index Sub-Account.
All activities that are described herein relate to activities within a
specific Index Sub-Account (i.e., a partial surrender describes a partial
surrender from a particular Index Sub-Account).

An Index Sub-Account will have an Indexed Value and a Surrender Value. The
Indexed Value is available only during three time periods.  First, as a
surrender payable if the Index Sub-Account is surrendered within 45 days
after the end of its Term.  Second, as a Death Benefit that is payable if the
Certificate is surrendered within 90 days after the date of certain deaths.
Third, as an amount applied on the Income Date to determine the amount of
income payments.  At all other times, the Surrender Value is available while
the Certificate is In Force.

The Indexed Value is equal to the premium payment allocated to or the
Accumulated Value transferred to the Index Sub-Account, plus or minus any
Index Increase or Index Decrease, plus End-Of-Term Adjustments less any
partial surrenders.

Index Increases are determined on each Sub-Account Anniversary using the S&P
Index and the Participation Rate, Floor and Cap.  This calculation may result
in an Index Decrease only if there is a reduction in the S&P Index on the
first Sub-Account Anniversary of a Term and there is no Floor or the Floor is
less than zero.  Any Index Increase or Index Decrease will be proportionately
spread over the remainder of the Term (See "Appendix A").

Keyport will calculate and apply Index Increases and Index Decreases to a Sub-
Account at each Sub-Account Anniversary after the start of a Term.  The
Certificate contains a formula for using the S&P Index and the Guaranteed
Interest Rate Factors established at the beginning of the Term to calculate
the Index Increases and Index Decreases on each Sub-Account Anniversary in
the Term.  All Index Increases and Index Decreases are applied to the Sub-
Account proportionately over the entire Term.  Thus, an Index Increase or
Index Decrease attributable to the first year in a five year Term will be
applied over the first to fifth years in equal amounts. (See "Appendix A",
Illustration 1-6), except that following an Index Decrease, if the S&P Index
on any subsequent Sub-Account Anniversary in a Term, exceeds the S&P Index at
the beginning of the Term, Index Decreases will no longer be applied.

The first part of the formula calculates the proportionate credit for any
increase in the S&P Index from its prior highest Sub-Account Anniversary
value to its new highest value on the current Sub-Account Anniversary.  The
second part determines the proportionate credit for any change in the S&P
Index occurring on a prior Sub-Account Anniversary(ies).  The second part is
always zero on the first Sub-Account Anniversary in a Term.

THIS SECTION APPLIES IF THE FLOOR IS ZERO OR GREATER

At the first Sub-Account Anniversary of a Term, the Index Increase, if any,
is calculated by multiplying, (i) the Participation Rate by (ii) the change
in the S&P Index from the beginning of the Term to the first Sub-Account
Anniversary divided by its beginning of Term value.  The result is then
divided by the number of years in the Term.  This percentage is then
multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases) on the
first Sub-Account Anniversary.

After the first Sub-Account Anniversary in any Term;

Part one is calculated as follows:

Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index
from its prior highest Sub-Account Anniversary value to its current highest
Sub-Account Anniversary value divided by its beginning of Term value.  The
result is then multiplied by the ratio of the number of completed Sub-Account
Years in the Term to the total number of Sub-Account Years in the Term.  This
percentage is then multiplied by the smaller of the Indexed Value at the
beginning of the Term and the Indexed Value (prior to the crediting of any
Index Increases) on any Sub-Account Anniversary in the Term.

Part two is calculated as follows:

Multiply, (i) the Participation Rate by (ii) the percentage change in the S&P
Index since the beginning of the Term, calculated using the highest value
attained by the S&P Index at any Sub-Account Anniversary during the Term
excluding the value of the S&P Index at the beginning of the Term and on the
current Sub-Account Anniversary.  Divide the resulting percentage by the
number of Sub-Account Years in the Term.  This percentage is then multiplied
by the smaller of the Indexed Value at the beginning of the Term and the
Indexed Value (prior to the crediting of any Index Increases) on any Sub-
Account Anniversary in the Term.

THIS SECTION APPLIES IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO

At the first Sub-Account Anniversary of a Term, the Index Increase or the
Index Decrease is calculated by multiplying, (i) the Participation Rate by
(ii) the change in the S&P Index from the beginning of the Term to the first
Sub-Account Anniversary, divided by its beginning of Term value.  The result
is then divided by the number of years in the Term.  This percentage is then
multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increase or Index
Decrease) on the first Sub-Account Anniversary.

If there is no decrease in the S&P Index on the first Sub-Account Anniversary
of a Term, there will not be any Index Decreases during the Term.

After the first Sub-Account Anniversary, the following two-part calculation
is used to determine any Index Increases and proportionately distribute the
first year decrease, if any, and any subsequent increases over the remainder
of the Term.

Part one is calculated as follows:

Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index
from its prior highest Sub-Account Anniversary value to its current highest
Sub-Account Anniversary value divided by its beginning of Term value.  The
result is then multiplied by the ratio of the number of completed Sub-Account
Years in the Term to the total number of Sub-Account Years in the Term.  This
percentage is then multiplied by the smaller of the Indexed Value at the
beginning of the Term and the Indexed Value (prior to the crediting of any
Index Increases) on any Sub-Account Anniversary in the Term.

Part two is calculated as follows:

Multiply, (i) the Participation Rate by (ii) the percentage change in the S&P
Index since the beginning of the Term, calculated using the highest value
attained by the S&P Index at any Sub-Account Anniversary during the Term
excluding the value of the S&P Index at the beginning of the Term and on the
current Sub-Account Anniversary.  Divide the resulting percentage by the
number of Sub-Account Years in the Term.  This percentage is then multiplied
by the smaller of the Indexed Value at the beginning of the Term and the
Indexed Value (prior to the crediting of any Index Increases or Index
Decreases) on any Sub-Account Anniversary in the Term.

THIS SECTION APPLIES IN ALL INSTANCES

Any Index Increases calculated above may be reduced if the Cap is applicable
and increased if a Floor in excess of zero is applicable.  Index Decreases
may be reduced if a Floor is applicable.  The sum of the two parts of the
formula equals the total amount that is added to the Sub-Account Indexed
Value.  If the S&P Index on each Sub-Account Anniversary in a Term is less
than the S&P Index at the beginning of the Term, there will not be any Index
Increases credited during the Term, and there will be an Index Decrease if
there is no Floor or the Floor is less than zero.

In the event the S&P Index increases on a Sub-Account Anniversary during a
Term, the effect of this formula is to provide that, in the absence of any
Index Decreases or any partial or total surrender during a Term, the total
Index Increases, if any, credited to an Index Sub-Account during a Term will
equal the Sub-Account Indexed Value at the beginning of the Term multiplied
by a percentage (Participation Rate) of the percentage increase in the S&P
Index since the beginning of the Term (subject to the Cap and the Floor),
using the highest value attained by the S&P Index on any Sub-Account
Anniversary in the Term, excluding the value of the S&P Index at the
beginning of the Term and on the current Sub-Account Anniversary.

In the event the S&P Index value decreases on the first Sub-Account
Anniversary of a Term, the effect of this formula is to provide that, in the
absence of any subsequent Index Increases or any partial or total surrender
during a Term, the total Index Decreases, if any, applied to an Index Sub-
Account during a Term will equal the Indexed Value at the beginning of the
Term multiplied by a percentage (Participation Rate) of the percentage
decrease in the S&P Index since the beginning of the Term (subject to the
Floor), using the value attained by the S&P Index on the first Sub-Account
Anniversary of a Term.

Partial surrenders in excess of Index Increases or Index Decreases will
reduce the amount of the Index Increases or Index Decreases credited after
such surrender, but do not affect the portion of Index Increases or Index
Decreases previously applied.

Total Index Increases credited to an Index Sub-Account may be more or less
than the amount of interest credited to an Interest Sub-Account established
at the same time, depending on the change in the S&P Index and the Guaranteed
Interest Rate Factors over the course of the Term.

The formula may produce Index Increases or Index Decreases to the Indexed
Value, or the Indexed Value may remain unchanged.  Over time, the Indexed
Value of an Index Sub-Account may be less than the Surrender Value of that
same Index Sub-Account.  In those circumstances, the Surrender Value is used
to calculate any benefit payable under the Certificate.  In addition, if at
the end of a Term, the Indexed Value of an Index Sub-Account is less than the
Surrender Value of that Sub-Account, Keyport will credit the Indexed Value
with an End of Term Adjustment equal to the excess of the Surrender Value
over the Indexed Value.

The Surrender Value of an Index Sub-Account at any time is equal to the
initial Surrender Value plus any Sub-Account Anniversary Adjustments (defined
below), less any partial surrenders.  Interest is credited to the net amount
at an annual effective rate of 3%.

A Sub-Account Anniversary Adjustment occurs when the Indexed Value and the
Surrender Value are compared on each Sub-Account Anniversary.  If (a) the
Indexed Value exceeds the Surrender Value and (b) the total to date of all
Index Increases or Index Decreases applied during the Term exceed "all
increases in the Surrender Value during the Term", then the Surrender Value
will be increased by the difference between the two amounts in (b).  "All
increases in the Surrender Value during the Term" equal the total to date
during the Term of all prior Sub-Account Anniversary Adjustments to the
Surrender Value and all interest credited to the Surrender Value (the
interest for each Sub-Account equals:  the Surrender Value at the end of the
Sub-Account year plus the amount of any partial surrender(s) during the Sub-
Account year, less the Surrender Value at the start of the Sub-Account year).

After the above adjustment, on each Sub-Account Anniversary within 10 years
of the Income Date, if the Indexed Value exceeds the Surrender Value, then
the Surrender Value will be increased by the lesser of (a) and (b), where:

          (a)  is 1% of the Indexed Value multiplied by the number of elapsed
          Sub-Account Anniversaries within this 10-year period, less any
          prior increases that were made pursuant to this provision; and

          (b)  is the difference between the Indexed Value and the Surrender
          Value.

The initial Surrender Value of an Index Sub-Account is equal to ninety
percent (90%) of the premium allocated to the Index Sub-Account if opened by
a premium payment, and one hundred percent (100%) of the Surrender Value
transferred to the Index Sub-Account if opened by a transfer.

Currently the index is the Standard & Poor's 500 Composite Stock Price Index
("S&P Index").  The S&P Index is a widely accepted and broad measure of the
performance of the major United States stock markets.  The S&P Index is a
market value weighted measure of changes in the prices of the underlying
securities and does not reflect any stock dividend income on the underlying
securities.  "S&Pr", "S&P 500r", and "Standard & Poor's 500" are trademarks
of The McGraw Hill Companies, Inc., and have been licensed for use by
Keyport.  The Certificate is not sponsored, endorsed, sold, or promoted by
Standard & Poor's and Standard & Poor's makes no representation regarding the
advisability of purchasing the Certificate.

If the publication of the S&P Index is discontinued, or the calculation of
the S&P Index is changed substantially, Keyport will substitute a suitable
index and notify the Certificate Owner.

The formula used to calculate Index Increases and Index Decreases and
illustrative examples are set forth in Appendix A.

Renewal Terms.  For Index Sub-Accounts, a new Term will begin automatically
at the end of a Term, unless a Certificate Owner elects a total surrender.
(See "Surrenders".)  Prior to the end of each Term of each Index Sub-Account,
Keyport will notify the Certificate Owner of the durations available for the
next Terms.  A Certificate Owner may choose from among the Terms offered by
Keyport at that time.  Keyport may discontinue offering Terms of certain
durations currently available or offer Terms of different durations from time
to time.  The then available Guaranteed Interest Rate Factors may vary based
on the duration of the Term selected and may differ from the rates currently
available for new Certificates.  The Certificate Owner may not select a Term
for a period longer than the number of years remaining until the Income Date
or beyond the maximum date allowed following the death of a Certificate
Owner, Joint Certificate Owner, or Annuitant, if the Owner is a non-natural
person.  If the selected Term exceeds these limits, Keyport will
automatically transfer the value of the Index Sub-Account to the Interest Sub-
Account.

The Indexed Value at the beginning of any subsequent Term will be equal to
the value at the end of the previous Term.  In the absence of any partial or
total surrender or transfer (the effects of which are described below), the
Indexed Value will earn and be credited with any Index Increases for each
year in the subsequent Term, using the Guaranteed Interest Rate Factors
established at the beginning of the subsequent Term selected by the
Certificate Owner or established by default (as described above) in the
absence of other instructions.  The Surrender Value at the beginning of any
subsequent Term will be equal in value to the Surrender Value at the end of
the prior Term.  The Indexed Value at the beginning of a new Term can be
greater than or equal to, Surrender Value depending on Index Increases, Index
Decreases, and surrenders during the prior Term.  As a result, the initial
Surrender Value for a new Term will be equal to or less than the initial
Indexed Value for the new Term bearing the same relationship between indexed
Value and Surrender as was determined at the end of the prior Term.  For
example, if the Surrender Value was 95% of the Indexed Value at the end of
the prior Term, it will be 95% of the initial Indexed Value for the new Term.
Absent any partial surrenders in the prior Term, the initial Surrender Value
will never be less than 90% of the initial Indexed Value in the new Term.

Establishment of Guaranteed Interest Rate Factors.  Guaranteed Interest Rate
Factors for initial and renewal Terms will be established periodically.
Keyport will declare Guaranteed Interest Rate Factors for the Term chosen at
the time of the initial purchase or at the time of renewal.  Differing
Guaranteed Interest Rate Factors may be established for Terms of different
durations.  Keyport also may offer differing Guaranteed Interest Rate Factors
for initial allocations, transfers, and renewal Terms.

Keyport has no specific formula for determining the Guaranteed Interest Rate
Factors that it will declare in the future. KEYPORT'S MANAGEMENT WILL MAKE
THE FINAL DETERMINATION AS TO GUARANTEED INTEREST RATE FACTORS TO BE
DECLARED.  KEYPORT CANNOT PREDICT OR GUARANTEE FUTURE GUARANTEED INTEREST
RATE FACTORS.

Information on Renewal Rate Factors.  A Certificate Owner is provided with a
toll-free number to call to inquire about Guaranteed Interest Rate Factors
for Terms then being offered.  In addition, prior to the beginning of each
subsequent Term, Keyport will notify the Certificate Owner in writing of the
Terms available.  Guaranteed Interest Rate Factors will be declared prior to
renewal.  At the end of any Term, a Certificate Owner has the opportunity to
select any other duration of Term then being offered.

     4.   Risk Considerations

The interest rates and Index Increases credited to a Certificate Owner's
Account are based on guarantees made by Keyport.  The initial and subsequent
Guaranteed Interest Rates and Guaranteed Interest Rate Factors apply to the
original principal sum and reinvested earnings.  The amount of any Index
Increases credited to an Index Sub-Account may be more or less than the
amount of interest credited to an Interest Sub-Account.  Moreover, it is
possible that an Index Decrease will be applied at each subsequent Index Sub-
Account Anniversary after the first if the S&P Index does not exceed its
beginning value on any subsequent Index Sub-Account Anniversary in a Term.
If the Floor established for a Term is less than zero, and the S&P Index is
lower on the first Sub-Account Anniversary than it was at the beginning of
the Term, it could result in an Indexed Value that is less than principal
(i.e., premium payments).

     5.   Surrenders

          General.
A Certificate Owner may make a partial or total surrender of the Certificate
Owner's Account at any time prior to the Income Date while the Certificate is
In Force, subject to the conditions described below.  Partial surrenders may
be requested from any specified Sub-Account, either an Interest Sub-Account
or any Index Sub-Account.  Partial and total surrenders are not subject to a
surrender charge.  However, the values available for surrender may differ
depending on the timing of the surrender.  For example, in the Interest Sub-
Account, the Accumulated Value is available during the first five (5) days of
every month.  At all other times, the Surrender Value is available.  The
available value in an Index Sub-Account during the first forty-five (45) days
of a new Term is the greater of the Indexed Value and Surrender Value.  After
forty-five (45) days, only the Surrender Value is available.

     Partial Surrenders.
At any time prior to the Income Date, a Certificate Owner may make a Written
Request for a partial surrender.  Partial surrenders may only be made if:

     (i)  the surrender request is at least $250;
          (ii) the Surrender Value remaining in each Index Sub-Account after
          the partial surrender has been made is at least $1,000; and
          (iii)     the Combined Surrender Value remaining in the Certificate
          after the partial surrender has been made is at least $4,000.

If after complying with a request for a partial surrender there would be
insufficient value in the Certificate Owner Account to keep the Certificate
In Force, Keyport will treat the request as a request to surrender only the
excess amount over $4,000.

Notwithstanding the foregoing, Partial Surrenders are not allowed from the
Index Sub-Account(s) if the Certificate is issued under a Corporate or Keogh
Qualified Plan that is established pursuant to the provisions of Section 301
of the Internal Revenue Code.

     Surrender Procedures.
In the event the Certificate Owner does not specify from which Sub-Account(s)
the partial surrender is to be taken, it will be withdrawn from Sub-Accounts
in the following order: from the Interest Sub-Account; then from any Index
Sub-Account where the Indexed Value is available, starting with the most
recently established Index Sub-Account; then from any Index Sub-Account where
the Indexed Value currently is not available, starting with the most recently
established Index Sub-Account.

Keyport has established these default procedures with the goal of minimizing
the adverse impact on Certificate Owners, but does not represent that the
order of surrenders will necessarily be the most favorable sequence for any
individual Certificate Owner.  Factors such as the length of the Terms,
timing of the partial surrender, the Guaranteed Interest Rate Factors, and
the Indexed Value of each Sub-Account need to be evaluated by each
Certificate Owner in determining the appropriate Sub-Account from which to
take a partial surrender.

     Total Surrenders.
The Certificate Owner may make a Written Request for a total surrender.
Surrendering the Certificate will end it.  The Surrender Value will be
determined as of the date Keyport receives the Written Request for surrender.
Keyport will pay the Certificate Owner, as applicable, the Accumulated Value
or Surrender Value of the Interest Sub-Account and the Indexed Value or
Surrender Value of the Index Sub-Account(s), less a deduction for any premium
taxes not previously paid.  For any total surrender made after the first
Certificate Year, the Certificate Owner may receive the values under an
Annuity Option, rather than in a lump sum.

Keyport will, upon request, inform a Certificate Owner of the amount payable
upon a partial or total surrender.  Any partial or total surrender may be
subject to tax and tax penalties.  (See "Tax Considerations".)

Keyport may defer payment of any partial or total surrender for a period not
exceeding six (6) months from the date the Written Request for surrender is
received, or any shorter period permitted by state insurance law.  Only under
highly unusual circumstances will a surrender payment be deferred more than
thirty (30) days.  While all circumstances under which deferral of surrender
payment might be involved are not be foreseeable at this time, such
circumstances could include, for example, a period of unusually high
surrender requests, accompanied by a radical shift in interest rates.  If
Keyport decides to defer payment for more than thirty (30) days, the
Certificate Owner will be notified in writing of that decision.

     6.   Dollar Cost Averaging Programs

Keyport offers Dollar Cost Averaging Programs in which Certificate Owners may
participate by Written Request.  The programs periodically transfer values
from the Interest Sub-Account to new Index Sub-Accounts of specific Terms
selected by the Certificate Owner.  The programs allow a Certificate Owner to
allocate premium payments to Index Sub-Accounts over time rather than having
to invest in an Index Sub-Account all at once.  The programs are available
for initial and subsequent Premium payments and for values transferred into
the Interest Sub-Account. Under the programs, Keyport makes automatic
transfers on a periodic basis out of the Interest Sub-Account to establish
one or more of the available Index Sub-Account Terms.  The Certificate Owner
may not choose an Index Sub-Account with a Term that would extend beyond the
Income Date or the maximum date allowed following the death of a Certificate
Owner, Joint Owner, or Annuitant, if the Owner is a non-natural person.
Keyport reserves the right to limit the number of Index Sub-Account Terms the
Certificate Owner may choose but there are currently no limits.

Under the programs, each transfer from the Interest Sub-Account will be to a
new Index Sub-Account of a Term selected by the Certificate Owner which will
have  declared Guaranteed Interest Rate Factors unique to that Sub-Account.
As described in "Establishment of Guaranteed Interest Rate Factors" these
factors are established periodically by Keyport and will be established prior
to each transfer.  Because the Dollar Cost Averaging Programs are elected in
advance of Keyport's declaration of the Guaranteed Interest Rate Factors for
Index Sub-Accounts established under the programs, the Certificate Owner is
advised to contact Keyport prior to any transfer date to determine the
Guaranteed Interest Rate Factors applicable to the Certificate Owner's
planned transfer.  The Certificate Owner may elect to terminate the programs
at any time.

Keyport offers two Dollar Cost Averaging programs:

i)  Under the first program, The Certificate Owner by Written Request must
specify the amount (minimum $1,000) of each periodic transfer and the Index
Sub-Account Term(s) to which the transfers are to be made.  Transfers will be
made until all values are transferred from the Interest Sub-Account.  When
the value in the Interest Sub-Account reaches an amount that would leave,
after the current transfer, a remaining value that is less than the periodic
transfer amount, that remaining value is added to the current transfer and
allocated proportionally to the designated Index Sub-Account(s) and the
program will end, e.g., Certificate Owner  has designated $1,000 to a 3 year
Term Index Sub-Account and $1,000 to a 5 year Term Index Sub-Account and has
$2,500 remaining in the Interest Sub-Account.  The final transfer will be for
$1,250 to a 3 Year Term Index Sub-Account and $1,250 to a 5 year Term Index
Sub-Account.

ii)  Under the second program, the Certificate Owner by Written Request must
specify the amount (minimum $1,000) of each periodic transfer, the duration
for which the periodic transfers are to be made (e.g., 15 months) and the
Index Sub-Account Term(s) to which the transfers are to be made.

The first transfer will occur on a particular date designated in advance by
Keyport (the "designated date") as long as notice of the Certificate Owner's
Written Request is received no later than five (5) business days prior to the
designated date.  Each subsequent transfer will occur following the
designated date, e.g., if the frequency is monthly and the designated date is
the 10th of a month and the notice is received on April 2, the first transfer
will occur on April 10 and on the 10th of each successive month.

Before any final transfer, the Certificate Owner may extend program (i) by
allocating Subsequent Premium to the Interest  Sub-Account or by transferring
the Indexed Value of any Index Sub-Account at the end of its Term to the
Interest Sub-Account.

Partial Surrenders from the Interest Sub-Account are allowed  while a Dollar
Cost Averaging Program is in effect.  The duration of either program may be
shortened by such Partial Surrenders.

The Certificate Owner may, by Written Request or by telephone, change the
periodic amount to be transferred, change the Index Sub-Account(s) Terms to
which the transfers are to be made, or end the program.  The program will
automatically end if the Income Date occurs.  Keyport reserves the right to
end the program at any time by sending the Certificate Owner a notice one
month in advance.

Written or telephone instructions must be received by Keyport by the end
(currently 4:00 PM Eastern Time) of the business day preceding the next
scheduled transfer in order to be in effect for that transfer.  Telephone
instructions are subject to the conditions and procedures established by
Keyport from time to time.  The current conditions and procedures appear in
Appendix D, and Certificate Owners in a Dollar Cost Averaging Program will be
notified, in advance, of any changes.

     7.   Transfer of Values

The Certificate Owner may transfer account values between the Interest Sub-
Account and Index Sub-Accounts, subject to the following restrictions:

          (a)  all requests for transfers must be made before the Income Date
          by telephone or by Written Request;
          (b)  the number of transfers may not exceed any limit Keyport may
          set for a specified time period.  Currently, Keyport does not limit
          the number of permissible transfers in a single Certificate Year;
          (c)  all or part of an Interest Sub-Account (but not less than
          $1,000) may be transferred to establish a new Index Sub-Account at
          any time before the Income Date;
          (d)  a transfer from an Index Sub-Account to an Interest Sub-
          Account must include the entire Indexed Value of the Sub-Account
          and may only be made at the end of a Term;
          (e)  the Term of a new Index Sub-Account cannot be longer than the
          number of years remaining until the Income Date or the date allowed
          following the death of a Certificate Owner, Joint Certificate Owner
          or Annuitant, if the Owner is a non-natural person.

While no charge currently applies to transfers, Keyport reserves the right to
charge $25 per transfer if a Certificate Owner makes more than 4 transfers in
a single Certificate Year.  This restriction will not apply to Dollar Cost
Averaging Programs.  Keyport reserves the right, at any time and without
prior notice, to terminate, modify, or suspend the transfer privileges
described above.

     8.   Premium Taxes

Keyport deducts the amount of any premium taxes levied by any state or
governmental entity when the premium tax is incurred, unless Keyport elects
to defer such deduction until the time of surrender or the Income Date.  It
is not possible to describe precisely the amount of premium tax payable on
any transaction involving a Certificate.  Such premium taxes depend, among
other things, on the type of Certificate (Qualified or Non-Qualified), on the
state of residence of the Certificate Owner, the state of residence of the
Annuitant, the status of Keyport within such states, and the insurance tax
laws of such states.  Currently such premium taxes range from 0% to 5.0%.
For a schedule of such taxes, see Appendix C of this Prospectus.

     9.   Death Provisions
   

These provisions do not apply to Non-Allocated Certificates. In Non-Allocated
Certificates,  Annuitants or payees are unknown until the  Certificate  Owner
requests that an annuity be effected.
    

          (a)  Non-Qualified Certificate

Death of a Certificate Owner, Joint Certificate Owner, or Certain Non-
Certificate Owner Annuitants.  These provisions apply if, before the Income
Date while the Certificate is In Force, the Certificate Owner or any Joint
Certificate Owner dies (whether or not the decedent is also the Annuitant) or
the Annuitant dies under a Certificate with a non-natural Certificate Owner
such as a trust. The Designated Beneficiary will control the Certificate
Owner Account after such a death.
   

If the decedent was the Certificate Owner or the Annuitant (if the
Certificate Owner is not a natural person), the Designated Beneficiary may,
by the later of the 90th day after the death and the 60th day after Keyport
is notified of the death, surrender the Certificate Owner Account for the
death benefit on the date of surrender. The total death benefit is the sum of
the death benefit(s) of an Interest Sub-Account and each Index Sub-
Account(s).  The death benefit of an Interest Sub-Account is equal to the
Accumulated Value of an Interest Sub-Account, i.e., (a) the portion of the
Initial Premium allocated to an Interest Sub-Account; plus (b) the portion of
any Subsequent Premium(s) allocated to the Interest Sub- Account; plus (c)
any amounts transferred to an Interest Sub-Account; less (d) any partial
surrender amounts from an Interest Sub-Account; less (e) any amounts
transferred from an Interest Sub-Account; plus (f) interest on the net amount
at the Declared Rate set on the first day of each calendar month and
guaranteed for that month.
    

The death benefit of each Index Sub-Account is the greater of the Death
Benefit and the Surrender Value.  The Death Benefit is equal to (a) minus
(b), where (a) is the Indexed Value at the start of the Sub-Account Year in
which death occurs, with the applicable Index Increase recalculated as
described in Appendix B, and (b) is the sum of any partial surrenders since
the start of the Sub-Account Year.  If the Floor is greater than zero, (a) is
"the Indexed Value as of the date of death, less any subsequent Partial
Surrender."
   

For a surrender after the applicable 90 or 60 day period and for a surrender
following the death of a Joint Certificate Owner, the Surrender Value is
payable instead.
    

If the decedent's surviving spouse (if any) is the sole Designated
Beneficiary, the surviving spouse will automatically become the new sole
Certificate Owner as of the decedent's date of death.  If the decedent is the
Annuitant, the new Annuitant will be any living Contingent Annuitant named in
the application, otherwise the surviving spouse.  The Certificate Owner
Account can stay in force until another death occurs (i.e., until the death
of the Annuitant, Certificate Owner, or Joint Certificate Owner).  Except for
this paragraph, all of "Death Provisions" will apply to that subsequent
death.

In all other cases, the Certificate can stay In Force up to five (5) years
from the date of death.  During this period, the Designated Beneficiary may
exercise all ownership rights, including the right to make transfers or
partial surrenders or the right to totally surrender the Certificate pursuant
to the surrender provisions of the Certificate.  If the Certificate is still
In Force at the end of the five-year period, Keyport will automatically end
it by paying to the Designated Beneficiary the Surrender Value.  If the
Designated Beneficiary is not alive then, Keyport will pay any Person(s)
previously named by the Designated Beneficiary in a Written Request,
otherwise the Designated Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate Owner
or any Designated Beneficiary may, by Written Request, direct Keyport to pay
any benefit of $5,000 or more under an Annuity Option that meets the
following requirements: (a) the first payment to the Designated Beneficiary
must be made no later than one (1) year after the date of death; (b) payments
must be made over the life of the Designated Beneficiary or over a period not
extending beyond that person's life expectancy; and any Annuity Option that
provides for payments to continue after the death of the Designated
Beneficiary will not permit the successor payee to extend the period of time
over which the remaining payments are to be made.  The Certificate Owner may
also direct that any benefit payable to a Designated Beneficiary be paid
under an Annuity Option meeting these same requirements.

Death of Certain Non-Certificate Owner Annuitants.  The following provisions
apply if, before the Income Date while the Certificate is In Force, (a) the
Annuitant dies, (b) the Annuitant is not a Certificate Owner, and (c) the
Certificate Owner is a natural person:  The Certificate will continue In
Force after the Annuitant's death.  The new Annuitant will be any living
Contingent Annuitant, otherwise the Certificate Owner.

          (b)  Qualified Certificates
   

Death of Annuitant.  If the Annuitant dies while the Certificate is In Force,
the  Designated  Beneficiary will thereafter control  the  Certificate.   The
Designated Beneficiary may by the later of the 90th day after the  death  and
the  60th  day  after  Keyport  is  notified  of  the  death,  surrender  the
Certificate  Owner  Account for the death benefit on the date  of  surrender,
calculated as described above. For a surrender after the applicable 90 or  60
day period, the Surrender Value is payable instead.
    

If the Certificate is not surrendered, the Certificate can stay In Force for
the time period permitted by the Internal Revenue Code provisions applicable
to the particular Qualified Plan.  During this period, the Designated
Beneficiary may exercise all ownership rights, including the right to make
partial surrenders or the right to totally surrender the Certificate pursuant
to the surrender provisions of the Certificate.  If the Certificate is still
In Force at the end of the period, Keyport will automatically end it then by
paying to the Designated Beneficiary the Surrender Value.  If the Designated
Beneficiary is not alive then, Keyport will pay any person(s) named by the
Designated Beneficiary in a Written Request, otherwise the Designated
Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate Owner
or any Designated Beneficiary may, by Written Request, direct Keyport to pay
any benefit of $5,000 or more under an Annuity Option that meets the
following requirements:  (a) the first payment to the Designated Beneficiary
must be made no later than one (1) year after the date of death; (b) payments
must be made over the life of the Designated Beneficiary or over a period not
extending beyond that person's life expectancy; and (c) any payment option
that provides for payments to continue after the death of the Designated
Beneficiary will not permit the successor payee to extend the period of time
over which the remaining payments are to be made.  The Certificate Owner may
also direct that any benefit payable to a Designated Beneficiary be paid
under an Annuity Option meeting these same requirements.

D.   ANNUITY PAYMENT PROVISIONS

     1.   Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In Force,
payments will begin under the payment option the Certificate Owner has
chosen. The amount of the payments will be determined by applying the Income
Value (less any premium taxes or other taxes not previously deducted) on the
Income Date in accordance with the option selected.  The total Income Value
is the sum of the Accumulated Value for an Interest Sub-Account and the
Indexed Value of the Index Account(s).

     2.   The Income Date and Form of Annuity

The Income Date is shown on the Certificate Specifications page. If the
Annuitant dies before the Income Date and there is a successor Annuitant, the
Income Date will be based on the successor Annuitant's birthday if the
successor Annuitant is younger than the deceased Annuitant.
   

Under Allocated Certificates, a Certificate Owner may elect, at least thirty
(30) days prior to the Income Date, to have the Income Value applied on the
Income Date under any of the Annuity Options described below.  In the absence
of such election, the Income Value will be applied on the Income Date under
Option 3 to provide a monthly life annuity with ten (10) years of payments
guaranteed.

If  a Certificate is issued on a Non-Allocated basis, a Certificate Owner may
request  that  a portion of the Account Value, as modified by any  applicable
Surrender  Charge  and Market Value Adjustment, be applied under  an  Annuity
Option for a participant in that Certificate Owner's plan. Keyport will  then
issue  a  Certificate for such participant (who is also  the  Annuitant)  and
begin annuity payments as directed by the Certificate Owner.
    

No surrenders may occur after the Income Date.  Other special rules may apply
to qualified retirement plans.  (See "Qualified Plans".)

     3.   Change of Annuity Option

The Certificate Owner may change the Annuity Option from time to time, but
the change must be made by Written Request and received by Keyport at least
thirty (30) days prior to the scheduled Income Date.

     4.   Annuity Options

In addition to the following options, other options may be arranged with the
mutual consent of the Certificate Owner and Keyport.

Option 1 - Income for a Fixed Number of Years.  Keyport will pay an annuity
for a chosen number of years, not less than five (5) or more than thirty
(30). If, at the death of the payee, Option 1 payments have been made for
less than the chosen number of years:
(a) payments will be continued during the remainder of the period to the
successor payee; or
(b) the successor payee may elect to receive in a lump sum the present value
of the remaining payments, commuted at the rate of 3% per year or at any
greater interest rate used to create the annuity factor for this Option 1.

See "Annuity Payments" for the manner in which Option 1 may be taxed.

Option 2 - Life Income.  Keyport will pay an annuity for as long as the payee
is alive.  The amount of the annuity payments will depend on the age of the
payee at the time annuity payments are to begin and may also depend on the
payee's sex.  IT IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE ANNUITY
PAYMENT IF THE PAYEE DIES AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO
RECEIVE ONLY TWO ANNUITY PAYMENTS IF THE PAYEE DIES AFTER RECEIPT OF THE
SECOND PAYMENT AND SO ON.

Option 3 - Life Income with 5 or 10 Years Guaranteed.  Keyport will pay an
annuity during the lifetime of the payee.  If, at the death of the payee,
payments have been made for less than the selected number of years:

          (a)  payments will be continued during the remainder of the period
          to the successor payee; or
          (b)  the successor payee may elect to receive in a lump sum the
          present value of the remaining certain payments, commuted at the
          rate of 3% per year or at any greater interest rate used to create
          the annuity factor for this Option 3.

The amount of the annuity payments will depend on the age of the payee at the
time annuity payments are to begin and may also depend on the payee's sex.

Option 4 - Joint and Last Survivor Income.  Keyport will pay an annuity for
as long as either the payee or a designated second natural person is alive.
The amount of the annuity payments will depend on the age of both persons at
the time annuity payments are to begin and may also depend on each person's
sex.  IT IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE ANNUITY PAYMENT IF
BOTH PAYEES DIE AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE ONLY TWO
ANNUITY PAYMENTS IF BOTH PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND
SO ON.

     5.   Frequency and Amount of Payments

Payments will normally be made in monthly installments.  However, if the net
amount available to apply under any Annuity Option is less than $5,000,
Keyport has the right to pay the amount in one lump sum, in lieu of the
payment otherwise provided.  In addition, if the payments would be or become
less than $100, Keyport has the right to change the frequency of payments to
such intervals as will result in payments of at least $100 each.

     6.   Proof of Age, Sex, and Survival of Annuitant

Keyport may require proof of age, sex, or survival of any payee upon whose
age, sex, or survival payments depend.  If the age or sex has been misstated,
Keyport will compute the amount payable based on the correct age and sex.  If
income payments have begun, any underpayment Keyport may have made will be
paid in full with the next annuity payment.  Any overpayment, unless repaid
in one sum, will be deducted from future annuity payments until Keyport is
repaid in full.

                           INVESTMENTS BY KEYPORT

Assets of Keyport must be invested in accordance with the requirements
established by applicable state laws regarding the nature and quality of
investments that may be made by the general accounts and separate accounts of
life insurance companies and the percentage of their assets that may be
committed to any particular type of investment.  In general, these laws
permit investments, within specified limits and subject to certain
qualifications, in Federal, state, and municipal obligations, corporate
bonds, preferred and common stocks, real estate mortgages, real estate, and
certain other investments.  (See F. INVESTMENTS, below for further
information on the investments of Keyport.)

All of Keyport's General Account assets will be available to fund a
Certificate Owner's claims under a Certificate.

In establishing the Guaranteed Interest Rates and Guaranteed Interest Rates
Factors under the Certificates, Keyport intends to take into account, among
other factors, the yields available on the instruments in which it will
invest the proceeds from the Certificates.  (See "Interest Sub-Account", and
"Establishment of Guaranteed Interest Rate Factors".)  Keyport's obligations
and the values and benefits under the Certificates, however, do not vary as a
direct function of the returns on the instruments in which Keyport will have
invested the proceeds from the Certificates.

Keyport's investment strategy with respect to the proceeds attributable to
Certificates generally will be to invest in debt securities which it will use
to match its liabilities with respect to the Terms of Index Sub-Accounts to
which the proceeds are allocated. This will be done, in Keyport's sole
discretion, by making investments which are authorized by applicable state
law.  Keyport expects to invest a substantial portion of the premiums
received in securities issued by the United States Government, its agencies,
and instrumentalities, which may or may not be guaranteed by the United
States Government.  This could include T-Bills, Notes, Bonds, Zero Coupon
Securities, and Mortgage Pass-Through Certificates, including Government
National Mortgage Association backed securities (GNMA Certificates), Federal
National Mortgage Association Guaranteed Pass-Through Certificates (FNMA
Certificates), Federal Home Loan Mortgage Corporation Mortgage Participation
Certificates (FHLMC Certificates), and others.

In addition, Keyport may invest its assets in various instruments, including
equity options, futures, forwards, and other instruments based on the S&P
Index in order to hedge Keyport's obligations with respect to Index Sub-
Accounts.  Keyport may also buy and sell interest rate swaps and caps,
Treasury bond futures, and other instruments to hedge its exposure to changes
in interest rates.  These derivative instruments will be purchased from
counterparties which conform to Keyport's Policies and Guidelines regarding
derivative instruments.  Investments in these instruments generally involve
the following types of risks:  in the case of over-the-counter options and
forward contracts, there is no guarantee that markets will exist for these
investments when Keyport wants to close out a position; futures exchanges may
impose trading limits which may inhibit Keyport's ability to close out
positions in exchange-listed instruments; and if Keyport has an open position
with a dealer that becomes insolvent, Keyport may experience a loss.

While the foregoing generally describes Keyport's investment strategy with
respect to the proceeds attributable to the Certificates, Keyport is not
obligated to invest assets, including the proceeds attributable to the
Certificates, according to any particular strategy, except as may be required
by Rhode Island and other state insurance laws.

                          AMENDMENT OF CERTIFICATE

Keyport reserves the right to amend the Certificate to meet the requirements
of any applicable Federal or state laws or regulations.  Keyport will notify
Certificate Owners in writing of any such amendments.

                          ASSIGNMENT OF CERTIFICATE

A Certificate Owner may assign a Certificate at any time, as permitted by
applicable law.  A copy of any assignment must be filed with Keyport.  An
assignment will not be binding upon Keyport until it receives a written copy.
The Certificate Owner's rights and those of any revocably-named person will
be subject to the assignment.

Any Qualified Certificate may have limitations on assignability.  Keyport
assumes no responsibility for the validity or effect of any assignment.

Because an assignment may be a taxable event, a Certificate Owner should
consult a competent tax adviser as to the tax consequences of any assignment.

                         DISTRIBUTION OF CERTIFICATE

Keyport Financial Services Corp. ("KFSC") serves as the Principal Underwriter
for the Certificate described in this Prospectus.  The Certificate will be
sold by salespersons who represent Keyport Life Insurance Company (KFSC's
corporate parent) as insurance agents and who are registered representatives
of broker-dealers who have entered into distribution agreements with KFSC.
KFSC is a wholly-owned subsidiary of Keyport and is registered with the
Securities and Exchange Commission ("SEC") under the Securities Exchange Act
of 1934 ("Exchange Act") as a broker-dealer.  KFSC is a member of the
National Association of Securities Dealers, Inc. ("NASD").  It is located at
125 High Street, Boston, Massachusetts 02110.
   

Keyport will pay a maximum commission to broker-dealers of 5.25% of any
premium paid under a Certificate and may pay a reduced commission.
Certificates may be sold with a lower commission structure (1) to a person
who is an officer, director or employee of Keyport or of certain affiliates
of Keyport or (2) to any Qualified Plan established for such a person. Such
Certificates will have higher Participation Rates under the Index Sub-
Account(s), reflecting anticipated cost savings to Keyport from the lower
commission structure..
    

                             TAX CONSIDERATIONS

A.   GENERAL

SINCE THE LAW IS COMPLICATED AND SINCE TAX CONSEQUENCES WILL VARY ACCORDING
TO THE ACTUAL STATUS OF THE CERTIFICATE OWNER, LEGAL AND TAX ADVICE MAY BE
NEEDED BY A PERSON, EMPLOYER, OR OTHER ENTITY CONTEMPLATING THE PURCHASE OF A
CERTIFICATE DESCRIBED IN THIS PROSPECTUS.

It should be understood that any detailed description of the tax consequences
regarding the purchase of a Certificate cannot be made in this Prospectus and
that special tax rules may be applicable with respect to certain purchase
situations not discussed herein.  In addition, no attempt is made to consider
any applicable state or other tax laws.  For detailed information, a
competent tax advisor should always be consulted.

This discussion is based upon Keyport's understanding of Federal income tax
laws as they are currently interpreted.  The United States Congress has in
the past and may in the future consider legislation that, if enacted, could
adversely affect the tax treatment of annuity Certificates, including
distributions and undistributed appreciation.  There is no way of predicting
whether, when, or in what form Congress will enact legislation affecting
annuity contracts.  Any such legislation could have retroactive effect
regardless of the date of enactment.  No representation is made regarding the
likelihood of continuation of those current Federal income tax laws or of the
current interpretations by the Internal Revenue Service.

B.   TAXATION OF KEYPORT

Keyport is taxed as a life insurance company under Part I of Subchapter L of
the Internal Revenue Code ("Code"). The assets underlying the Certificates
will be owned by Keyport.  Any income earned on those assets will be
Keyport's income.

C.   TAXATION OF ANNUITIES IN GENERAL

     1.   General
   

Section  72  of  the Code governs the taxation of annuities  in  general.   A
Certificate  Owner (including a trust or other entity owning a  Non-Qualified
Certificate  as  an  agent for an individual) is not taxed  on  increases  in
Certificate  Owner Account Value until a distribution occurs, either  in  the
form  of  a  lump  sum  payment (e.g., a full or  partial  surrender  of  the
Certificate  Owner Account Value), an assignment, a gift of the  Certificate,
or  as annuity payments.  The provisions of Section 72 of the Code concerning
distributions are briefly summarized below. A trust or other entity owning  a
Non-Qualified Certificate other than as an agent for an individual  is  taxed
differently; increases in Sub-Account Value are taxed yearly whether or not a
distribution occurs.
    

     2.   Surrender, Assignments, and Gifts
   

A Certificate Owner who fully surrenders the Certificate is taxed on the
portion of the payment that exceeds the Certificate Owner's cost basis in the
Certificate.  For Non-Qualified Certificates, the cost basis is generally the
amount of the Initial Premium and any Subsequent Premium(s), and the taxable
portion of the surrender payment is taxed as ordinary income.  For Qualified
Certificates, the cost basis is generally zero, and the taxable portion of
the surrender payment is generally taxed as ordinary income subject to
special 5-year income averaging for lump-sum distributions received before
January 1, 2000.  A Designated Beneficiary receiving a lump sum surrender
benefit after the death of the Annuitant or Certificate Owner is taxed on the
portion of the amount that exceeds the Certificate Owner's cost basis in the
Certificate.  If the Designated Beneficiary elects to receive annuity
payments within sixty (60) days of the decedent's death, different tax rules
apply.  See "Annuity Payments" below.
    

Partial surrenders received under Non-Qualified Certificates prior to the
Income Date are first included in gross income to the extent that Certificate
Owner Account Value exceeds the Initial Premium and any Subsequent Premium.
Then, to the extent Certificate Owner Account Value does not exceed the
Initial Premium and any Subsequent Premium, such surrenders are treated as a
non-taxable return of principal to the Certificate Owner.  For partial
surrenders under a Qualified Certificate, payments are treated first as a non-
taxable return of principal up to the cost basis and then a taxable return of
income.  Since the cost basis of Qualified Certificates is generally zero,
partial surrender amounts will generally be fully taxed as ordinary income.

A Certificate Owner who assigns or pledges a Non-Qualified Certificate is
treated as having received the amount assigned or pledged and thus is subject
to taxation under the rules applicable to surrenders.  A Certificate Owner
who gives away the Certificate (i.e., transfers it without full and adequate
consideration) to anyone other than his or her spouse is treated for income
tax purposes as if he or she had fully surrendered the Certificate.

A special computational rule applies if Keyport issues to the Certificate
Owner, during any calendar year, (a) two or more Certificates or (b) one or
more Certificates and one or more of Keyport's other annuity contracts.
Under this rule, the amount of any distribution includable in the Certificate
Owner's gross income is to be determined under Section 72(e) of the Code by
treating all the Keyport contracts and Certificates as one.  Keyport believes
that this means the amount of any distribution under one Certificate will be
includable in gross income to the extent that, at the time of distribution,
the sum of the values for all the Certificates or Certificates exceeds the
sum of the cost bases for all the Certificates.

     3.   Annuity Payments

The non-taxable portion of each annuity payment is determined by an
"exclusion ratio" formula which establishes the ratio that the cost basis of
the Certificate bears to the total expected value of annuity payments for the
term of the annuity.  The remaining portion of each payment is taxable.  Such
taxable portion is taxed at ordinary income rates.

For Qualified Certificates, the cost basis is generally zero.  With annuity
payments based on life contingencies, the payments will become fully taxable
once the payee lives longer than the life expectancy used to calculate the
non-taxable portion of the prior payments.

     4.   Penalty Tax

Payments received by Certificate Owners, Annuitants, and Designated
Beneficiaries under Certificates may be subject to both ordinary income taxes
and a penalty tax equal to ten percent (10%) of the amount received that is
includable in income.  The penalty tax is not imposed on amounts received:
(a) after the taxpayer attains age 59-1/2; (b) in a series of substantially
equal payments made for life or life expectancy; (c) after the death of the
Certificate Owner (or, where the Certificate Owner is not a human being,
after the death of the Annuitant); (d) if the taxpayer becomes totally and
permanently disabled; or (e) under a Non-Qualified Certificate's annuity
payment option that provides for a series of substantially equal payments,
provided the Certificate is not issued as a result of a Section 1035 exchange
and the first annuity payment begins in the first Certificate Year.

     5.   Income Tax Withholding

Keyport is required to withhold Federal income taxes on taxable amounts paid
under Certificates unless the recipient elects not to have withholding apply.
Keyport will notify recipients of their right to elect not to have
withholding apply.  See "Tax-Sheltered Annuities" ("TSAs") for an alternative
type of withholding that may apply to distributions from TSAs that are
eligible for rollover to another TSA or to an individual retirement annuity
or account ("IRA").

     6.   Section 1035 Exchanges

A Non-Qualified Certificate may be purchased with proceeds from the surrender
of an existing annuity Certificate.  Such a transaction may qualify as a tax-
free exchange pursuant to Section 1035 of the Code.  It is Keyport's
understanding that in such an event: (a) the new Certificate will be subject
to the distribution-at-death rules described in "Death Provisions for Non-
Qualified Certificates"; (b) premium payments made between August 14, 1982
and January 18, 1985, and the income allocable to them will, following an
exchange, no longer be covered by a "grandfathered" exception to the penalty
tax for a distribution of income that is allocable to an investment made over
ten (10) years prior to the distribution; and (c) premium payments made
before August 14, 1982, and the income allocable to them will, following an
exchange, continue to receive the following "grandfathered" tax treatment
under prior law: (i) the penalty tax does not apply to any distribution; (ii)
partial surrenders are treated first as a non-taxable return of principal and
then a taxable return of income; and (iii) assignments are not treated as
surrenders subject to taxation.

Keyport's understanding of the above is principally based on legislative
reports prepared by the Staff of the Congressional Joint Committee on
Taxation.

D.   QUALIFIED PLANS

The Certificate is designed for use with several types of Qualified Plans.
The tax rules applicable to participants in such Qualified Plans vary
according to the type of Plan and the terms and conditions of the Plan
itself.  Therefore, no attempt is made herein to provide more than general
information about the use of the Certificate with the various types of
Qualified Plans.

Participants under such Qualified Plans as well as Certificate Owners,
Annuitants, and Designated Beneficiaries are cautioned that the rights of any
person to any benefits under such Qualified Plans may be subject to the terms
and conditions of the Plans themselves regardless of the terms and conditions
of the Certificate issued in connection therewith.  Following are brief
descriptions of the various types of Qualified Plans and of the use of the
Certificate in connection therewith.  Purchasers of the Certificate should
seek competent advice concerning the terms and conditions of the particular
Qualified Plan and use of the Certificate with that Plan.

     1.   Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational, and scientific organizations
specified in Section 501c(3) of the Code to purchase annuity Certificates
and, subject to certain contribution limitations, exclude the amount of
premium payments from gross income for tax purposes.  However, such premium
payments may be subject to Social Security ("FICA") taxes.  This type of
annuity Certificate is commonly referred to as a "Tax-Sheltered Annuity".

Section 403(b)(11) of the Code contains distribution restrictions.
Specifically, benefits may be paid, through surrender of the Certificate or
otherwise, only (a) when the employee attains age 59-1/2, separates from
service, dies, or becomes totally and permanently disabled (within the
meaning of Section 72(m)(7) of the Code) or (b) in the case of hardship.  A
hardship distribution must be of employee contributions only and not of any
income attributable to those contributions.  Section 403(b)(11) does not
apply to distributions attributable to assets held as of December 31, 1988.
Thus, it appears that the law's restrictions would apply only to
distributions attributable to contributions made after 1988, to earnings on
those contributions, and to earnings on amounts held as of December 31, 1988.

The Internal Revenue Service has indicated that the distribution restrictions
of Section 403(b)(11) are not applicable when TSA funds are being transferred
tax-free directly to another TSA issuer, provided the transferred funds
continue to be subject to the Section 403(b)(11) distribution restrictions.

Keyport will notify a Certificate Owner who has requested a distribution from
a Certificate if all or part of the distribution is eligible for rollover to
another TSA or to an IRA.  Any amount eligible for rollover treatment will be
subject to mandatory Federal income tax withholding at a twenty percent (20%)
rate if the Certificate Owner receives the amount rather than directing
Keyport by Written Request to transfer the amount as a direct rollover to
another TSA or IRA.

     2.   Individual Retirement Annuities

Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity."
These Individual Retirement Annuities are subject to limitations on the
amount which may be contributed, the persons who may be eligible, and on the
time when distributions may commence.  In addition, distributions from
certain types of Qualified Plans may be placed on a tax-deferred basis into
an Individual Retirement Annuity.

     3.   Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of retirement plans for employees.  Such retirement
plans may permit the purchase of the Certificate to provide benefits under
the plans.

                                 THE COMPANY

A. Business
   

1. General

Keyport  was  incorporated in Rhode Island in 1957 as a stock life  insurance
company.  Its executive and administrative offices are located  at  125  High
Street,  Boston,  Massachusetts 02110. Its home office is  at  235  Promenade
Street, Providence, Rhode Island 02903 and will be relocated in May, 1997  to
695 George Washington Highway, Lincoln, Rhode Island 02865.

Keyport's wholly-owned subsidiaries are Independence Life and Annuity Company
("Independence Life"), an insurance company; Keyport Advisory Services Corp.,
an  investment  advisory company; and, Keyport Financial  Services  Corp.,  a
broker-dealer (collectively, the "Company").

Keyport   is  an  indirect  wholly-owned  subsidiary  of  Liberty   Financial
Companies,  Inc.,  ("Liberty Financial") which is a publicly  traded  holding
company.  Liberty  Financial  is  an indirect  majority-owned  subsidiary  of
Liberty Mutual Insurance Company ("Liberty"), a multi-line insurance company.
Liberty  acquired  all  of the capital stock of Keyport  from  the  Travelers
Insurance Company on December 13, 1988.

Keyport  is  a  specialty insurance company providing a diversified  line  of
fixed,  equity-indexed and variable annuity products on  a  non-participating
basis  and on an individual and group basis. These annuity products are  sold
through a wide ranging network of banks, agents and securities dealers.

Keyport is licensed to do business in all states except New York and is  also
licensed in the District of Columbia and the Virgin Islands. Keyport has been
rated  A+  (Superior)  by  A.M. Best and Company ("A.M.  Best"),  independent
analysts of the insurance industry. Keyport has been rated A+ each year since
1976,  the  first  year Keyport was subject to A.M. Best's alphabetic  rating
system.  Standard  &  Poor's  ("S&P") has rated  Keyport  AA-  for  excellent
financial  security, Moody's Investor Services ("Moody's") has rated  Keyport
A1  for  good financial strength and Duff & Phelps has rated Keyport AA-  for
very  high claims paying ability. The A.M. Best's A+ rating is in the highest
rating  category,  which also includes A++. S&P and Duff &  Phelps  have  one
rating  category above AA and Moody's has two rating categories above A.  The
Moody's  "1" modifier signifies that Keyport is at the higher end  of  the  A
category while the S&P and Duff & Phelps "-" modifier signifies that  Keyport
is  at  the  lower end of the AA category. These ratings merely  reflect  the
opinion  of  the  rating  company as to the relative  financial  strength  of
Keyport  and  Keyport's ability to meet its contractual  obligations  to  its
policyholders.

2. Recent Developments

On  August  9, 1996, Keyport entered into a 100 percent coinsurance agreement
for  a  $954.0 million block of single premium deferred annuities  issued  by
Fidelity  &  Guaranty  Life  Insurance  Company  ("F&G  Life").   Under  this
transaction,  the investment risk of the annuity policies was transferred  to
Keyport.  However, F&G Life will continue to administer the policies and will
remain  contractually liable for the performance of all  policy  obligations.
This  transaction  increased  investments by  $923.1  million  and  value  of
insurance in force by $30.9 million.
    
B. Selected Financial Data

The following selected consolidated financial data for Keyport should be read
in  conjunction with the consolidated financial statements and notes  thereto
included elsewhere in this prospectus.
   
Selected Financial Data   (in thousands)

As of and for the year
ended December 31
1996                                 1995         1994        1993       1992

Income statement data:
 Investment income  $   790,365 $   755,930 $   689,575  $  669,667 $
705,943
 Interest credited     (572,719)   (555,725)   (481,926)   (504,205)
(571,033)
 Investment spread      217,646     200,205     207,649     165,462
134,910
 Fee income              33,534      29,767      25,273      18,158
14,504
 Operating expenses     (43,815)    (44,475)    (54,295)    (40,697)
(65,730)
 Income before income
  taxes                 137,846     107,941      95,276      86,705
31,397
 Net income              90,624      69,610      63,225      57,995
22,587

Balance sheet data:
 Total cash and
  investments       $12,305,312 $10,922,125 $ 9,274,793 $ 8,912,526
$8,787,912
  Total assets       13,924,557  12,280,194  10,873,604  10,227,327
9,707,115
  Stockholder's equity  980,782     902,331     682,485     684,270
556,416

C.   Management's  Discussion  and Analysis  of  Results  of  Operations  and
Financial Condition

1. Results of Operations

Net  income was $90.6 million in 1996 compared to $69.6 million in  1995  and
$63.2  million in 1994. The improvement of $21.0 million in 1996 compared  to
1995  resulted  from  higher investment spread, higher  fee  income  and  net
realized investment gains in 1996 compared to net realized investment  losses
in  1995.  Partially  offsetting these items were increased  amortization  of
deferred  policy  acquisition  costs and  higher  income  tax  expense.   The
improvement of $6.4 million in 1995 compared to 1994 primarily resulted  from
lower  operating  expenses,  decreased  guaranty  fund  expense  and  reduced
amortization  of  value  of insurance in force.  Partially  offsetting  these
items were decreased investment spread and increased amortization of deferred
policy acquisition costs.
  
Investment  spread  is the amount by which investment income  earned  on  the
Company's  investments  exceeds interest credited to  policyholder  balances.
Investment  spread was $217.6 million in 1996 compared to $200.2  million  in
1995  and  $207.6 million in 1994. The amount by which the average  yield  on
investments  exceeds  the  average interest  credited  rate  on  policyholder
balances  is  the  investment  spread  percentage.  Such  investment   spread
percentage  was  1.84%  in  1996 and 1995, and 2.12%  in  1994.   Assuming  a
constant  interest  rate  environment,  the  Company  anticipates  that   the
investment spread percentage in 1997 will be comparable to 1996.
  
Investment  income was $790.4 million in 1996 compared to $755.9  million  in
1995 and $689.6 million in 1994. Investment income increased in 1996 compared
to  1995  primarily as a result of a higher level of average invested assets,
partially  offset by a decrease in the average investment yield. The  average
investment  yield was 7.16% in 1996 compared to 7.51% in 1995. The  decreased
investment yield in 1996 reflects the lower interest rates prevailing  during
the  latter half of 1995 and early 1996 and the amortization of S&P 500 Index
options.  Investment income increased in 1995 compared to 1994 primarily as a
result  of the higher level of average invested assets. The investment  yield
increased  slightly during 1995.  The average investment yield was  7.48%  in
1994.

Interest credited to policyholders totaled $572.7 million in 1996 compared to
$555.7  million  in  1995 and $481.9 million in 1994.  Interest  credited  to
policyholders increased in 1996 compared to 1995 primarily as a result  of  a
higher level of average policyholder balances, partially offset by a decrease
in  the average interest credited rate. Policyholder balances averaged  $10.8
billion  in  1996  compared  to $9.8 billion in 1995.  The  average  interest
credited rate was 5.32% in 1996 compared to 5.67% in 1995.  Interest credited
to policyholders increased in 1995 compared to 1994 as a result of the higher
level  of  average policyholder balances and to an increase  in  the  average
interest credited rate.  Policyholder balances averaged $9.8 billion in  1995
compared  to  $9.0 billion in 1994.  The average interest credited  rate  was
5.36% in 1994.

Average investments (computed without giving effect to SFAS 115), including a
portion  of  the Company's cash and cash equivalents, were $11.0  billion  in
1996 compared to $10.1 billion in 1995 and $9.2 billion in 1994. The increase
of  $0.9  billion in 1996 compared to 1995 was primarily due to the F&G  Life
transaction  and  sales  of the Company's fixed and equity-indexed  annuities
during the period, offset in part by withdrawals of $1.1 billion.  Fixed  and
equity-indexed annuity premiums totaled $1.2 billion in 1996 compared to $1.1
billion  in 1995 and $1.2 billion in 1994.  The increase in premiums in  1996
compared  to  1995 was primarily attributable to the sales of  equity-indexed
annuities which were introduced during 1995, partially offset by lower  fixed
annuity  premiums.   Sales of  indexed annuities during 1996  totaled  $655.2
million compared to $83.9 million in 1995. The decrease in total premiums  in
1995  compared  to 1994 was primarily due to lower interest rates  prevailing
during   the  latter  half  of  1995,  making  fixed  income  products   less
competitive.

Net  realized  investment gains were $5.5 million in  1996  compared  to  net
realized  investment  losses  of  $4.0  million  in  1995  and  net  realized
investment losses of $8.2 million in 1994. The net realized investment  gains
in  1996  were primarily attributable to sales of fixed maturity  investments
and sales of investments received in the F&G Life transaction which were made
to  maximize total return.  The net realized investment losses in  1995  were
attributable to sales of the Company's fixed maturity investments which  were
made  to  maximize total return.  The net realized investment losses in  1994
were primarily due to write-downs of investments whose declines in value were
determined to be other than temporary.

Surrender  charges  are  revenues earned on the early  withdrawal  of  fixed,
indexed  and  variable  annuity policyholder balances. Surrender  charges  on
fixed, equity-indexed and variable annuity withdrawals generally are assessed
at  declining rates applied to policyholder withdrawals during the first five
to seven years of the contract. Total surrender charges were $14.9 million in
1996 compared to $14.8 million in 1995 and $11.5 million in 1994.

Total  fixed,  equity-indexed  and variable annuity  withdrawals  represented
11.6%,  9.9% and 12.6% of the total average annuity policyholder and separate
account  balances  in  1996, 1995 and 1994, respectively.   The  increase  in
withdrawals  in  1996 was primarily attributable to surrenders  of  annuities
acquired  in  the  F&G  Life  transaction; excluding  these  surrenders,  the
withdrawal percentage in 1996 was 9.7%.

Separate  account fees are primarily mortality and expense charges earned  on
variable  annuity and variable life policyholder balances. These fees,  which
are  based  on  the market values of the assets supporting  the contracts  in
separate  accounts, were $16.0 million in 1996 compared to $13.2  million  in
1995 and $12.5 million in 1994.  Such fees represented 1.68%, 1.61% and 1.63%
of  average  variable annuity and variable life separate account balances  in
1996, 1995 and 1994, respectively.

Management  fees  are  primarily investment  advisory  fees  related  to  the
separate  account assets. The fees are based on the levels  of  assets  under
management,  which are affected by product sales and redemptions and  changes
in  the market values of the investments managed.  Management fees were  $2.6
million  in 1996 compared to $1.8 million in 1995 and $1.2 million  in  1994.
The  increase of $0.8 million in 1996 compared to 1995 primarily  reflects  a
higher level of average assets under management.

Operating  expenses primarily represent compensation and  other  general  and
administrative expenses. These expenses were $43.8 million in  1996  compared
to  $44.5  million  in 1995 and $54.3 million in 1994. The decrease  in  1996
compared to 1995 was primarily due to IRS interest penalties of $1.7  million
recorded in 1995 related to a federal income tax assessment.  The decrease in
1995  compared  to 1994 was attributable to lower guaranty fund  expense  and
lower state  taxes.

Amortization of deferred policy acquisition costs was $60.2 million  in  1996
compared to $58.5 million in 1995 and $52.2 million in 1994.  The increase in
amortization  in  1996 compared to 1995 was primarily due to  a  decrease  in
estimated amortization periods determined in the last quarter of 1995 due  to
shorter  average  policy  lives,  and to the  growth  of  business  in  force
associated  with  fixed,  equity-indexed and  variable  annuity  sales.   The
increase in 1995 compared to 1994 was primarily attributable to a decrease in
the   estimated  amortization  periods  and  lower  projected  fixed  annuity
surrender charges;  in addition, this increase was attributable to the growth
in  business  in force during 1995 and 1994. Amortization expense represented
0.51%,  0.55%  and  0.53%,  of the total average  policyholder  and  separate
account balances during 1996, 1995 and 1994, respectively.

Amortization  of  value of insurance in force totaled $10.2 million  in  1996
compared to $9.5 million in 1995 and $17.0 million in 1994.  The increase  in
amortization  in 1996 compared to 1995 was primarily due to $2.7  million  of
amortization recorded in 1996 relating to the F&G Life transaction, partially
offset  by  lower  amortization  in 1996 due  to  an  increase  in  estimated
amortization  periods  in  the  last  quarter  of  1995.   The  decrease   in
amortization  in 1995 compared to 1994 was primarily related  to  the  actual
persistency  experience and higher expected future profits  relating  to  the
closed block of single premium whole life insurance.

Federal  income  tax expense was $47.2 million or 34.3% of pretax  income  in
1996  compared to $38.3 million, or 35.5%  pretax income in 1995,  and  $32.1
million, or 33.6% of pretax income in 1994.

2. Financial Condition

Stockholder's Equity as of December 31, 1996 was $980.8 million  compared  to
$902.3 million as of  December 31, 1995. The increase in stockholder's equity
was  due  to net income of $90.6 million, partially offset by a $12.2 million
decrease in net unrealized investment gains during the period.

Investments not including cash and cash equivalents, totaled $11.5 billion as
of  December 31, 1996 compared to $10.1 billion as of December 31, 1995. This
increase reflects the investments received in the F&G Life transaction, fixed
and  equity-indexed annuity sales in 1996, withdrawals and a decrease in  net
unrealized investment gains.

The  Company's general investment policy is to hold fixed maturity assets for
long-term  investment and, accordingly, the Company does not have  a  trading
portfolio.  To provide for maximum portfolio flexibility and appropriate  tax
planning,  the Company classifies its entire fixed maturities investments  as
"available for sale" and accordingly carries such investments at fair value.

The Company's total investments at December 31, 1996 reflected net unrealized
gains  of $229.8 million related to its fixed maturity and equity portfolios.
At  December  31,  1995,  such net unrealized investment  gains  were  $308.5
million.  The  decrease in net unrealized gains in 1996 principally  reflects
the higher interest rates at the end of 1996.

Approximately  $10.7 billion, or 99.8%, of the fixed maturity investments  at
December  31,  1996,  was  rated by Standard &  Poor's  Corporation,  Moody's
Investors Service or under comparable statutory rating guidelines established
by  the National Association of Insurance Commissioners ("NAIC"). At December
31,  1996,  the  carrying  value of investments  in  below  investment  grade
securities  totaled $987.0 million, or 8.0% of total cash and investments  of
$12.3  billion.  Below investment grade securities generally  provide  higher
yields  and  involve  greater risks than investment grade securities  because
their  issuers  typically are more highly leveraged and  more  vulnerable  to
adverse  economic conditions than investment grade issuers. In addition,  the
trading  market  for  these  securities is  usually  more  limited  than  for
investment grade securities.

3. Investment Management

Asset-liability  duration management is utilized by the Company  to  minimize
the  risks  of interest rate fluctuations and disintermediation. The  Company
believes  that its fixed and equity-indexed policyholder balances  should  be
backed  by  investments,  principally comprised  of  fixed  maturities,  that
generate  predictable rates of return. The Company does not have  a  specific
target  rate of return. Instead, its rates of return vary over time depending
on the current interest rates, the slope of the yield curve and the excess at
which  fixed  maturities  are  priced over the  yield  curve.  Its  portfolio
strategy  is  designed to achieve adequate risk-adjusted  returns  consistent
with   the   investment  objectives  of  effective  asset-liability  duration
management, liquidity and credit quality.

The  Company conducts its investment operations to closely match the duration
of  the assets in its investment portfolio to its policyholder balances.  The
Company  seeks to achieve a predictable spread between what it earns  on  its
assets and what it pays on its policyholder balances by investing principally
in  fixed  maturities.  The Company's fixed-rate and equity-indexed  products
incorporate   surrender   charges   to  encourage   persistency,   discourage
withdrawals  and make the cost of its policyholder balances more predictable.
Approximately 85.4% of the Company's fixed annuity policyholder balances were
subject to surrender charges at December 31, 1996.

As  part  of its asset-liability management discipline, the Company  conducts
detailed  computer  simulations  that model  its  fixed-maturity  assets  and
liabilities under commonly used stress-test interest rate scenarios. Based on
the  results of these computer simulations, the investment portfolio has been
constructed  with a view to maintaining a desired investment  spread  between
the  yield on portfolio assets and the rate paid on its policyholder balances
under  a variety of possible future interest rate scenarios. At December  31,
1996  the  effective  duration of the Company's fixed maturities  investments
(including certain cash and cash equivalents) was approximately 2.8 years.

As a component of its investment strategy, the Company utilizes interest rate
swap  agreements  ("swap  agreements")  to  match  assets  more  closely   to
liabilities.  Swap  agreements are agreements to exchange  with  counterparty
interest  rate  payments  of differing character (e.g.,  fixed-rate  payments
exchanged  for  variable-rate  payments) based  on  an  underlying  principal
balance  (notional  principal) to hedge against interest  rate  changes.  The
Company  currently utilizes swap agreements to reduce asset duration  and  to
better  match  interest rates earned on longer-term fixed  rate  assets  with
interest  rates credited to policyholders. At December 31, 1996, the  Company
had  39  outstanding  swap  agreements with an aggregate  notional  principal
amount  of  $2.3  billion. These agreements mature in various  years  through
2001.  The  Company  uses indexed call options for purposes  of  hedging  its
equity-indexed products.  At December 31, 1996, the Company had call  options
with a fair value of $109.6 million.

There  are risks associated with some of the techniques the Company  uses  to
manage  its  asset and liability durations. The primary risk associated  with
swap agreements is the risk associated with counterparty nonperformance.  The
Company  believes  that  the  counterparties  to  its  swap  agreements   are
financially responsible and that the counterparty risk associated with  these
transactions  is  minimal. In addition, swap agreements  have  interest  rate
risk.  However, these swap agreements hedge fixed-rate assets; interest  rate
movements that adversely affect the market value of swap agreements generally
are  more  than  offset by changes in the market values of  such  fixed  rate
assets.

The  Company  routinely reviews its portfolio of investment securities.   The
Company   identifies   monthly  any  investments  that   require   additional
monitoring,  and carefully reviews the carrying value of such investments  at
least quarterly to determine whether specific investments should be placed on
a  nonaccrual basis and to determine declines in value that may be other than
temporary.  In  making these reviews, the Company principally  considers  the
adequacy  of collateral (if any), compliance with contractual covenants,  the
borrower's  recent financial performance, news reports and  other  externally
generated  information  concerning the creditor's affairs.  In  the  case  of
publicly traded fixed maturity investments, management also considers  market
value quotations if available.

4. Liquidity

The  Company's  liquidity  needs  and  financial  resources  pertain  to  the
management  of  the  general  account assets and policyholder  balances.  The
Company  uses  cash  for the payment of annuity and life insurance  benefits,
operating  expenses  and  policy  acquisition  costs,  and  the  purchase  of
investments.  The Company generates cash from net investment income,  annuity
premiums  and  deposits, and from maturities and sales  of  its  investments.
Annuity  premiums,  maturing  investments  and  net  investment  income  have
historically  been  sufficient to meet the Company's cash  requirements.  The
Company  monitors  cash  and  cash  equivalents  in  an  effort  to  maintain
sufficient  liquidity  and  has strategies in place  to  maintain  sufficient
liquidity in changing interest rate environments. Consistent with the  nature
of  its  obligations, the Company has invested a substantial  amount  of  its
general  account  assets in readily marketable securities.  At  December  31,
1996,  $8.8  billion of the Company's total investments, including short-term
investments, are considered readily marketable.

To  the  extent that unanticipated surrenders cause the Company to  sell  for
liquidity  purposes a material amount of securities prior to their  maturity,
such surrenders could have a material adverse effect on the Company. However,
the  Company  believes that liquidity to fund withdrawals would be  available
through   incoming  cash  flow,  the  sale  of  short-term  or  floating-rate
instruments or investment securities in its short duration portfolio, thereby
precluding   the  sale  of  fixed  maturity  investments  in  a   potentially
unfavorable market.

Regulatory  authorities permit dividend payments from the Company to  Liberty
Financial  up  to  the  lesser  of (i) 10% of statutory  surplus  as  of  the
preceding  December 31 or (ii) the net gain from operations for the preceding
fiscal year. As of December 31, 1996, the Company could pay dividends  of  up
to  $42.5  million  without  the  approval  of  the  Department  of  Business
Regulation of the State of Rhode Island.

Based  upon  the  historical cash flow of the Company, the Company's  current
financial condition and the Company's expectation that there will  not  be  a
material adverse change in the results of operations of the Company  and  its
subsidiaries  during the next twelve months, the Company believes  that  cash
flow   provided  by  operating  activities  over  this  period  will  provide
sufficient  liquidity  for  the  Company to meet  its  liquidity  needs.  The
Company's  cash  flow  may  be  influenced by, among  other  things,  general
economic conditions, realized investment gains and losses, the interest  rate
environment, market changes, regulatory changes and tax law changes.

5. Effects of Inflation

Inflation has not had a material effect on the Company's consolidated results
of operations. The Company manages its investment portfolio in part to reduce
its exposure to interest rate fluctuations. In general, the fair value of the
Company's fixed maturity portfolio increases or decreases in inverse
relationship with fluctuations in interest rates, and the Company's net
investment income increases or decreases in direct relationship with interest
rate changes.  If interest rates decline the Company's fixed maturity
investments generally will increase in fair value, while net investment
income will decrease as fixed maturity investments mature or are sold and the
proceeds are reinvested at reduced rates. However, inflation may result in
increased operating expenses that may not be readily recoverable in the
prices of the services charged by the Company.

D. General Account Investments

Premium  deposits on fixed and equity-indexed annuities are credited  to  the
Company's  general  investment account.  To achieve its  required  investment
spreads, the Company must earn returns on its General Account sufficiently in
excess of the fixed or equity-indexed returns credited to policyholders.  The
key  element  of  this  investment  process  is  asset/liability  management.
Successful asset/liability management requires both a quantitative assessment
of overall policy liabilities (including maturities, surrenders and crediting
of  returns) and prudent investment of general account assets.  The two  most
important  tools  in managing policy liabilities are setting crediting  rates
and establishing surrender periods.  The asset side of the investment process
requires  portfolio  techniques that earn required yields  while  effectively
managing  both interest rate risk and credit risk.  The Company emphasizes  a
conservative approach to asset/liability management, which is oriented toward
reducing downside risk in adverse markets, as opposed to maximizing spread in
favorable  markets.   The  approach  is  also  designed  to  reduce  earnings
volatility.

The  bulk  of  the  Company's General Account is invested in  fixed  maturity
securities  (87.1%  at December 31, 1996).  The Company's principal  strategy
for  managing  interest rate risk is to closely match  the  duration  of  its
investment portfolio to its policyholder balances. At December 31, 1996,  the
effective duration of its fixed income portfolio was 2.8 years.  The  Company
employs hedging strategies to manage this risk, including interest rate swaps
and  caps.  In the case of equity-indexed products, the Company purchases S&P
500  Index  options  to hedge its obligations to provide  participation  rate
returns. Credit risk is managed by careful credit analysis and monitoring. At
December  31,  1996, the Company's fixed maturity portfolio  had  an  overall
average  S&P rating of A+ and  92% of the Company's general account portfolio
consisted of investment grade securities.  The balance was invested in  below
investment  grade  securities  to  enhance overall  portfolio  yield.   Below
investment  grade  securities  pose  greater  risks  than  investment   grade
securities.   The  Company  actively  manages  its  below  investment   grade
portfolio  to optimize its risk/return profile.  At December 31, 1996,  there
were no non-income producing fixed maturity investments.

E.  Competition

The  Company's  business  activities are conducted in  extremely  competitive
markets.  Keyport  competes with a large number of life insurance  companies,
some  of which are larger and more highly capitalized and have higher ratings
than  Keyport. No one company dominates the industry. In addition,  Keyport's
products  compete  with  alternative investment  vehicles  available  through
financial  institutions, brokerage firms and investment managers.  Management
believes  that Keyport competes principally with respect to product features,
pricing,  ratings  and  service; management also believes  that  Keyport  can
continue  to  compete  successfully in this  market  by  offering  innovative
products  and  superior  services. In addition,  financial  institutions  and
broker-dealers  focus  on  the insurer's ratings for  financial  strength  or
claims-paying  ability  in  determining  whether  to  market  the   insurer's
annuities.

F.  Employees

As of December 31, 1996, Keyport had 358 full-time employees.

G. Regulation

Keyport's  business  activities  are extensively  regulated.   The  following
briefly  summarizes the principal regulatory requirements and certain related
matters.

Keyport's  retirement-oriented insurance products  generally  are  issued  as
individual policies.  The policy is a contract between the issuing  insurance
company and the policyholder.  Policy forms, including all principal contract
terms,  are  regulated  by state law.  Generally, the  policy  form  must  be
approved  by the insurance department or similar agency of a state  in  order
for the policy to be sold in that state.

Keyport  is  chartered  in Rhode Island, and the Rhode Island  Department  of
Business Regulation is its primary oversight regulator.  Keyport also must be
licensed  by  the  state insurance regulators in each other  jurisdiction  in
which  it conducts business. It currently is licensed to conduct business  in
49 states (the exception being New York), and in the District of Columbia and
the  Virgin  Islands. State insurance laws generally provide regulators  with
broad  powers  related  to issuing licenses to transact business,  regulating
marketing   and  other  trade  practices,  operating  guaranty  associations,
regulating  certain  premium  rates,  regulating  insurance  holding  company
systems, establishing reserve requirements, prescribing the form and  content
of  required financial statements and reports, performing financial and other
examinations,  determining  the  reasonableness  and  adequacy  of  statutory
capital and surplus, regulating the type and amount of investments permitted,
limiting  the  amount  of  dividends  that  can  be  paid  and  the  size  of
transactions  that  can  be  consummated without first  obtaining  regulatory
approval, and other related matters.

In  recent  years,  various  states have adopted new  quantitative  standards
promulgated by the National Association of Insurance Commissioners  ("NAIC").
These  standards  are  designed  to reduce  the  risk  of  insurance  company
insolvencies,  in  part by providing an early warning of financial  or  other
difficulties.   These  standards  include  the  risk-based  capital   ("RBC")
requirements.   RBC  requirements attempt to measure  statutory  capital  and
surplus  needs  based  on  the  risks in a  company's  mix  of  products  and
investment portfolio.  The requirements provide for four different levels  of
regulatory attention which implement increasing levels of regulatory  control
(ranging  from development of an action plan to mandatory receivership).   As
of December 31, 1996, Keyport's capital was approximately 2.3 times the level
at which the lowest of these regulatory attention levels would be triggered.

Under  the insurance guaranty fund laws existing in each state, insurers  can
be  assessed  for  certain  obligations  of  insolvent  insurance  companies.
Because assessments typically are not made for several years after an insurer
fails,  Keyport cannot accurately determine the precise amount or  timing  of
its exposure to known insurance company insolvencies at this time.
For  certain  information  regarding the Company's historical  and  estimated
future  assessments,  see  Note  11 to the Company's  Consolidated  Financial
Statements.

Rhode Island law imposes prior approval requirements for certain transactions
with  affiliates and generally regulates dividend payments by a Rhode Island-
chartered insurance subsidiary to its parent company.  Keyport may  not  make
dividend payments in excess of the lesser of (i) 10% of its statutory surplus
as  of  the  preceding  December  31 or (ii)  its  statutory  net  gain  from
operations for the preceding fiscal year without prior approval by the  Rhode
Island  Department  of Business Regulation.  As of December  31,  1996,  such
restriction  would  limit  dividends without such approval  to  approximately
$42.5  million.  Keyport has not paid any dividends since its acquisition  in
December, 1988.

KFSC,  a  subsidiary  of Keyport, is regulated as a broker-dealer  under  the
Exchange   Act   and  is  a  member  of  the  NASD.  (See  "Distribution   of
Certificate".)

                             COMPANY MANAGEMENT

The following are the principal officers and directors of the Company:

    
   

                                                       Other Business,
                              Position with            Vocation or
                              Keyport                  Employment for
Name, Age                     Year of Election         Past Five Years

Kenneth R. Leibler,           Chairman of the Board,   Chief Executive
48                            12/31/94,                Officer 1/1/95;
                                                       formerly of Liberty
                                                       Financial Companies
                                                       Inc.

F. Remington Ballou, 68       Director, 3/7/62         President of B. A.
                                                       Ballou & Co., Inc.,
                                                       East Providence, RI

Frederick Lippit, 80          Director, 3/7/62,        Chairman of The
                              and Assistant            Providence Plan,
                              Secretary 4/9/69         Providence, RI

Robert C. Nyman, 61           Director, 4/11/96        President and
                                                       Chairman of Nyman
                                                       Manufacturing Co.,
                                                       East Providence, RI

John W. Rosensteel, 56        President, Chief         Formerly Chief
                              Executive Officer,       Operating Officer of
                              and Director,            the Company,
                              12/30/92                 11/5/92; Chairman of
                                                       the Board and Director
                                                       of KFSC, 11/12/92;
                                                       Chairman of the Board
                                                       and Director of KASC,
                                                       1/8/93; President,
                                                       Chief Executive
                                                       Officer, and Chairman
                                                       of the  Board of
                                                       Independence Life and
                                                       Annuity Co., 10/1/93;
                                                       formerly Senior Vice
                                                       President Aetna Life &
                                                       Casualty, Hartford, CT

John E. Arant, III, 52   Senior Vice                   Vice President,
                         President and                 Chief Sales Officer
                         Chief Sales                   of KFSC,5/20/94;
                         Officer, 5/16/94              Director, 3/1/95,
                                                       Senior Vice President
                                                       and Chief Sales
                                                       Officer, 5/20/94 of
                                                       Independence Life and
                                                       Annuity Company;
                                                       Director and Senior
                                                       Vice President and
                                                       Chief Sales Officer,
                                                       KASC, 3/10/95;
                                                       Formerly Vice
                                                       President of Aetna
                                                       Investment Management
                                                       Company and Senior
                                                       Vice President of
                                                       Aetna Capital
                                                       Management Company

Bernard R. Beckerlegge,  Senior Vice President         Senior Vice President
50                       and General Counsel,          and General Counsel of
                         9/1/95                        Independence Life and
                                                       Annuity Company,
                                                       10/9/95; formerly
                                                       General Counsel for
                                                       B.T. Variable
                                                       Insurance Co., 8/1/88

Stephen B. Bonner, 50    Senior Vice President,        Formerly President
                         11/7/96                       of Construction
                                                       Information Group at
                                                       McGraw Hill, 12/1/92;
                                                       formerly Vice
                                                       President, Prudential
                                                       Insurance Company of
                                                       America, 9/1/88

Paul H. LeFevre, Jr., 54 Executive Vice President,     Formerly Senior Vice
                         4/10/97, and Chief            President of the
                         Financial Officer, 9/1/95     Company, 9/1/95;
                                                       Director and Senior
                                                       Vice President and
                                                       Chief Financial
                                                       Officer of KASC,
                                                       1/8/93; Director,
                                                       Senior Vice and Chief
                                                       Financial Officer of
                                                       Independence Life and
                                                       Annuity Company,
                                                       10/1/93

Francis E. Reinhart, 56  Senior Vice President,        Formerly Chief
                         4/5/90 and Chief              Administrative
                         Information Officer, 4/10/97  Officer of the
                                                       Company, 4/5/90;
                                                       Director, 3/15/95 Vice
                                                       President,
                                                       Administration,
                                                       10/24/85, of KFSC;
                                                       Senior Vice President
                                                       and Chief
                                                       Administrative Officer
                                                       of KASC, 1/8/93;
                                                       Senior Vice President
                                                       and Chief
                                                       Administrative Officer
                                                       of Independence Life
                                                       and Annuity Company,
                                                       10/1/93

Bruce J. Crozier, 51     Vice President and Chief      Vice President and
                         Actuary, 11/9/90              Chief Actuary of
                                                       Independence Life and
                                                       Annuity Company,
                                                       10/1/93

James P. Greaton, 39     Vice President and            Formerly Valuation
                         Corporate Actuary, 5/6/96     Actuary, Providian
                                                       Capital Management
                                                       5/94

Jeffery J. Lobo, 35      Vice President, Risk          Formerly Assistant
                         Management, 5/4/96            Vice President of
                                                       Quantitative Research
                                                       for the Company,
                                                       2/8/95; formerly Vice
                                                       President of Credit
                                                       Suisse Financial
                                                       Products, 11/94;
                                                       trader for SBCI
                                                       Securities (Asia) Inc.
                                                       7/93; trader for
                                                       O'Connor & Associates,
                                                       5/92

Stewart R. Morrison, 40  Senior Vice President,        Vice President,
                         4/10/97, and Chief            Investments, of
                         Investment Officer, 5/6/94    KASC, 1/8/93; Vice
                                                       President and Chief
                                                       Investment Officer of
                                                       Independence Life and
                                                       Annuity Company,
                                                       10/1/93; formerly Vice
                                                       President of
                                                       Investments for the
                                                       Company, 8/92

Jeffery J. Whitehead, 40 Vice President and            Vice President and
                         Treasurer, 5/4/95             Treasurer of
                                                       Independence Life and
                                                       Annuity, 5/4/95;
                                                       formerly Vice
                                                       President and
                                                       Controller for the
                                                       Company, 8/92

                EXECUTIVE COMPENSATION TABLES AND INFORMATION

The tables that appear below, along with the accompanying text and footnotes,
provide  information  on compensation and benefits for  the  named  executive
officers,  in  accordance with applicable Securities and Exchange  Commission
requirements.  All  the data regarding values for stock  options  pertain  to
options to purchase shares of Keyport's parent corporation, Liberty Financial
Companies, Inc. ("Liberty Financial"). Such data are hypothetical in terms of
the  amounts that an individual may or may not receive, because such  amounts
are  contingent on continued employment with Keyport and the price of Liberty
Financial's Common Stock ("Common Stock"). All year-end values shown in these
tables  for  outstanding stock options reflect a price of $38.875 per  share,
which  was  the  closing  price of the Common Stock on  the  New  York  Stock
Exchange  on  December 31, 1996 (the last trading day of 1996). None  of  the
named  executive officers received any perquisites during 1996 exceeding  the
lesser  of $50,000 or 10% of such officer's total salary and bonus  for  such
year.

Summary  Compensation  Table.  The following table  sets  forth  compensation
information  for 1996 for each of Keyport's chief executive officer  and  the
other four most highly compensated executive officers:

Summary Compensation Table
1996 Compensation

Name and Principal                           Securities       All Other
Position           Base Salary     Bonus     Underlying     Compensation
during 1996           ($)           ($)1     Options (#)       ($)2

John W.
Rosensteel,         396,500        275,000     15,000         27,993
President and Chief
Executive Officer

Paul
LeFevre, Jr.,       275,000        155,000      9,000         15,638
Senior Vice
President and Chief
Financial Officer

John E.
Arant,              215,000        100,000      5,000         96,063
Senior Vice
President and Chief
Sales Officer
   
Francis E.
Reinhart,           233,000        105,000      7,500         13,136
Senior Vice President
and Chief
Administrative Officer

Bernard R.
Beckerlegge,        185,000         85,000      7,000         31,481
Senior Vice President &
General Counsel
____________________________________________

1  The amounts presented are bonuses earned in 1996 and paid in 1997.

2   Consists  of  (a)  in  the case of Mr. Rosensteel,  $5,000  of  insurance
premiums  paid  by Keyport with respect to term life insurance purchased  for
his   benefit;   (b)  contributions  and  interest  accruals  under   defined
contribution  plans  for  the  benefit  of  the  named  executive   officers,
individually  as follows: Mr. Rosensteel, $22,993; Mr. LeFevre, $15,638;  Mr.
Arant,  $15,063; Mr. Reinhart, $13,136; and Mr. Beckerlegge, $1,734;  (c)  in
the  case of Mr. Arant, $81,000 for a sales incentive bonus; and (d)  in  the
case of Mr. Beckerlegge, $29,747 of moving expenses reimbursement.

Option  Grant  Table.   The  following table sets forth  certain  information
regarding  options to purchase Common Stock granted during  1996  by  Liberty
Financial  to  the executive officers named in the above Summary Compensation
Table.

                    Option Grants in Last Fiscal Year

Name          Number       Percent     Exercise
                of        of Total      Price     Expira-   Potential
            Securities     Options       Per      tion      Realizable
            Underlying    Granted to    Share     on        Value at
             Options      Employees      ($)      Date1     Assumed
           Granted (#)     in 1996                          Annual Rates of
                                                            Stock Price
                                                            Appreciation for
                                                            Option Term ($)2
                                                          5%        10%

John W.
Rosensteel    15,000       2.45%       33.00    5/06/06   311,303   788,903

Paul
LeFevre, Jr.   9,000       1.47%       33.00    5/06/06   186,782   473,342

John E.
Arant III      5,000       0.82%       33.00    5/06/06   103,768   262,968

Francis E.
Reinhart       7,500       1.23%       33.00    5/06/06   155,651   394,451

Bernard R.
Beckerlegge    7,000       1.14%       33.00    5/06/06   145,275   368,155
_____________________

1   Each  option  becomes  exercisable  in  four  equal  annual  installments
commencing  on  May 7, 1997, and vests in full upon the death, disability  or
retirement of the optionee.

2  Amounts  represent  hypothetical gains that  could  be  achieved  for  the
respective  options if such options are not exercised until the  end  of  the
option  term.   These  gains  are  based on  assumed  rates  of  stock  price
appreciation  of  5% and 10% in accordance with applicable  SEC  regulations,
compounded  annually  from  the dates the options were  granted  until  their
expiration dates and, therefore, are not intended to forecast possible future
appreciation in the Common Stock.  This table does not take into account  any
appreciation in the price of the Common Stock after the date of grant.

Option  Exercises and Year-End Values Table.  The following table sets  forth
certain  information regarding (i) the 1996 exercises of  stock  options  and
(ii) the stock options held as of December 31, 1996 by the executive officers
named in the above Summary Compensation Table.

Aggregate Option Exercises in Last Financial Year and Option Values at Fiscal
Year-End

                                 Number
            Shares    Value      of                    Value of
            Acquired  Real-      Securities            Unexercised
            Upon      ized       Underlying            In-the-Money
            Exercise             Unexercised           Options
Name        (#)       ($)        Options at            Year-End ($)
                                 Year-End (#)
                                 Exerc-    Unexerc-    Exerc-    Unexerc-
                                 isable    isable      isable    isable

John W.
Rosensteel   5,500   114,230     39,848    51,211      868,954    737,888

Paul
LeFevre, Jr. 4,000   112,456     39,470    22,944    1,096,402    363,953

John E.
Arant, III   ----     ----        8,531    17,282      130,540    209,149

Francis E.
Reinhart       500    14,057     18,470    14,496      503,370    174,380

Bernard R.
Beckerlegge  ----     ----        ----      7,000        ----      41,125

Certain Additional Information Regarding Executive Officer Compensation

Defined Benefit Retirement Programs.  Each of the executive officers  in  the
above  Summary Compensation Table participates in Keyport's Pension Plan  and
Supplemental Pension Plan (collectively, the "Pension Plans").  The following
table shows the estimated annual pension benefits payable upon retirement for
the  specified compensation and years of service classification under Liberty
Financial's Pension Plans.

Estimated Annual Retirement Benefits at Age 65 under Pension Plans

                              Years of Service

Compensation           15       20         25         30      35
$  200,000          $ 52,178  $ 69,570  $ 86,963  $ 93,629  $100,296
   400,000           106,178   141,570   176,963   190,296   203,629
   600,000           160,178   213,570   266,963   286,963   306,963
   800,000           214,178   285,570   356,963   383,629   410,296
 1,000,000           268,178   357,570   446,963   480,296   513,629
 1,200,000           322,178   429,570   536,963   576,963   616,963

Benefits under the Pension Plans are based on an employee's average  pay  for
the  five  highest consecutive years during the last ten years of employment,
the  employee's  estimated social security retirement benefit  and  years  of
credited  service  with  Keyport.  The current compensation  covered  by  the
Pension  Plans for each participating executive officer in the above  Summary
Compensation  Table  is  as follows: Mr. Rosensteel, $583,500;  Mr.  LeFevre,
$386,666;  Mr. Reinhart, $320,000; Mr. Arant, $386,500; and Mr.  Beckerlegge,
$210,000.  For purposes of determining benefits payable upon retirement under
the  Pension  Plans,  compensation includes base  salary  and  annual  bonus.
Benefits  are  payable  in the form of a single-life  annuity  providing  for
monthly  payments.  Actuarially equivalent methods of payment may be  elected
by  the recipient.  As of December 31, 1996, the executive officers named  in
the above Summary Compensation Table had the following full credited years of
service  under  the Pension Plans: Mr. Rosensteel, 4 years; Mr.  LeFevre,  17
years;  Mr.  Arant, 3 years; Mr. Reinhart, 12 years; and Mr.  Beckerlegge,  1
year.

Change  of Control Provisions of 1990 Stock Option Plan.  Liberty Financial's
1990  Stock Option Plan, as amended (the "1990 Plan"), provided for the grant
of  options to officers and other key employees of Liberty Financial for  the
purchase  of  shares of Common Stock.  As of March 10, 1997,  options  issued
and  outstanding  under  the 1990 Plan included 61,059  shares  held  by  Mr.
Rosensteel  (44,417 of which were vested), 45,914 shares held by Mr.  LeFevre
(39,470  of  which were then vested); and 19,466 shares held by Mr.  Reinhart
(16,970  of which were then vested).   No additional options will be  granted
under  the 1990 Plan.  Upon a change of control of Liberty Financial (defined
as  the  transfer of 50% or more of the equity ownership of Liberty Financial
other  than  solely  pursuant to a public offering in  which  securities  are
issued  for cash), all non-vested options will automatically vest and Liberty
Financial's  Compensation  and  Stock  Option  Plan  committee  may,  in  its
discretion,  elect  to cancel all outstanding options by paying  the  holders
thereof  an amount equal to the difference between the formula value  of  the
Common  Stock  (as defined in the 1990 Plan) and the exercise  price  of  the
options.
    

Compensation  of  Directors.  Directors of Keyport  who  are  also  employees
receive  no  compensation in addition to their compensation as  employees  of
Keyport.  The  three outside directors (Lippitt, Ballou, and  Nyman)  receive
$2,000 per quarter, plus $500 for each meeting of the Board of Directors  and
$200 for each Audit Committee meeting that they attend. Three meetings of the
Board  of  Directors  and two meetings of the Audit Committee  are  scheduled
annually.

                              LEGAL PROCEEDINGS
   

The  Company  is from time to time involved in litigation incidental  to  its
business.  In  the  opinion of Keyport's management, the resolution  of  such
litigation is not expected to have a material adverse effect on the Company's
financial condition or results of operations.
    

                                   EXPERTS
   

The  consolidated financial statements of Keyport Life Insurance  Company  at
December  31, 1996, and for the year then ended, appearing in this Prospectus
and   Registration  Statement  have  been  audited  by  Ernst  &  Young  LLP,
independent  auditors,  as  set  forth  in  their  report  thereon  appearing
elsewhere  herein, and are included in reliance upon such report  given  upon
the authority of such firm as experts in accounting and auditing.

The  consolidated financial statements of Keyport Life Insurance Company  and
subsidiaries as of December 31, 1995 and for each of the years  in  the  two-
year period ended December 31, 1995 have been included herein in reliance  on
the   report   of  KPMG  Peat  Marwick  LLP,  independent  certified   public
accountants, and upon the authority of said firm as experts in accounting and
auditing. The report of KPMG Peat Marwick LLP covering the December 31,  1995
financial  statements refers to a change in accounting to adopt Statement  of
Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities.

CHANGE IN ACCOUNTANTS

The  consolidated financial statements of Keyport and also Liberty  Financial
and its subsidiaries, including Keyport, for the year ended December 31, 1996
have been audited and reported upon by Ernst & Young LLP ("E&Y").  Similarly,
E&Y  will serve as independent auditors of Keyport and Liberty Financial  for
1997.

For  fiscal  years  prior to 1996, the consolidated financial  statements  of
Keyport and Liberty Financial and its subsidiaries, were audited and reported
on  by  KPMG  Peat  Marwick LLP ("KPMG").  On March  13,  1996,  following  a
competitive proposal process, Liberty Financial's Audit Committee  terminated
KPMG's  appointment as independent accountants for Liberty Financial and  its
audited subsidiaries, including Keyport, effective March 14, 1996, and  voted
to  recommend  to  the  Liberty Financial Board of  Directors  that   E&Y  be
appointed  as  Liberty Financial's independent accountants  for  fiscal  year
1996.  The  Liberty Financial Board of Directors approved this recommendation
on  April  10, 1996.  On April 11, 1996 Keyport's Board of Directors approved
such engagement of E&Y.

In  connection with the audits of Keyport's financial statements for the  two
fiscal  years  ended  December 31, 1995, and the  subsequent  interim  period
through March 14, 1996, there were no disagreements between Keyport and  KPMG
on  any  matter  of  accounting principles or practices, financial  statement
disclosure,  or  auditing  scope or procedures, which  disagreements  if  not
resolved  to KPMG's satisfaction would have caused KPMG to make reference  to
the  subject  matter  of  the disagreement in connection  with  KPMG's  audit
reports  on  the  financial statements of Keyport.  In  addition,  the  audit
reports of KPMG on the financial statements of Keyport as of and for the  two
fiscal  years ended December 31, 1995 did not contain any adverse opinion  or
disclaimer  of  opinion, nor were such reports qualified or  modified  as  to
uncertainty or audit scope. The report of KPMG Peat Marwick LLP covering  the
December  31,  1995 financial statements refers to a change in accounting  to
adopt  statement  of Financial Accounting Standards No. 115,  Accounting  for
Certain Investments in Debt and Equity Securities, effective January 1, 1994.
    

                                LEGAL MATTERS
   

Legal  matters with respect to the organization of Keyport, its authority  to
issue  annuity  contracts and the validity of the Certificates,  as  well  as
matters  relating to the Federal securities laws, have been  passed  upon  by
Bernard  R.  Beckerlegge,  General  Counsel.  In  addition,  certain  matters
relating  to  the  Federal securities laws have been passed  upon  by  Katten
Muchin & Zavis as Special Counsel for Keyport.
    
<PAGE>
   


                                      
                       Report of Independent Auditors



   The Board of Directors
   Keyport Life Insurance Company

   We  have  audited the accompanying consolidated balance sheet of Keyport
Life   Insurance  Company  as  of  December  31,  1996,  and  the   related
consolidated statements of income, stockholder's equity, and cash flows for
the  year  then  ended.   Our audit also included the  financial  statement
schedules  listed  in the Index at Item 16.  These financial  statements
and  schedules  are  the responsibility of the Company's  management.   Our
responsibility  is to express an opinion on these financial statements  and
schedules  based on our audit.

   We  conducted  our audit in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

   In  our opinion, the consolidated financial statements referred  to
above  present fairly, in all material respects, the consolidated financial
position  of  Keyport Life Insurance Company at December 31, 1996  and  the
consolidated results of its operations and its cash flows for the year then
ended  in conformity with generally accepted accounting principles.   Also,
in  our opinion, the related financial statement schedules, when considered
in  relation  to  the basic financial statements taken as a whole,  present
fairly in all material respects the information set forth therein.

   As  discussed  in Note 1 to the consolidated financial  statements,   in
1994,  the Company changed its method of accounting for certain investments
in debt and equity securities.




   Boston, Massachusetts                       /s/ Ernst & Young LLP
   February 5, 1997



<PAGE>



                      Independent Auditor's Report


The Board of Directors
Keyport Life Insurance Company

We have audited the consolidated financial statements of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995, and for each of
the years in the two-year period ended December 31, 1995, as listed in the
accompanying index. In connection with our audits of the consolidated
financial statements, we also have audited the financial statement schedules
as of December 31, 1995 and for the two-year period then ended, as listed in
the accompanying index. These consolidated financial statements and financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Keyport
Life Insurance Company and subsidiaries as of December 31, 1995, and the
results of their operations and their cash flows for each of the years in the
two-year period ended December 31, 1995, in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all material
respects, the information set forth therein.

As discussed in note 1 to the consolidated financial statements, the Company
adopted Statement of Financial Accounting Standards No. 115, Accounting for
Certain Investments in Debt and Equity Securities, effective January 1, 1994.

/s/KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                        December 31

                     ASSETS                         1996            1995
Cash and investments:
  Fixed maturities available for sale
   (amortized cost:  1996 - $10,500,431;
   1995 - $9,227,834)                            $10,718,644     $ 9,535,948
  Equity securities (cost:  1996 - $19,412;           35,863          25,214
   1995 - $17,521)
  Mortgage loans                                      67,005          74,505
  Policy loans                                       532,793         498,326
  Other invested assets                              183,622          10,748
  Cash and cash equivalents                          767,385         777,384
              Total cash and investments          12,305,312      10,922,125

Accrued investment income                            146,778         132,856
Deferred policy acquisition costs                    250,355         179,672
Value of insurance in force                           70,819          43,939
Intangible assets                                     19,186          20,314
Federal income taxes recoverable                         323           9,205
Other assets                                          40,316          12,859
Separate account assets                            1,091,468         959,224

              Total assets                       $13,924,557     $12,280,194

      LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

  Policy liabilities                             $11,637,528     $10,084,392
  Current federal income taxes                        13,123           7,666
  Deferred federal income taxes                       25,747          32,823
  Payable for investments purchased
   and loaned                                        211,234         317,715
  Other liabilities                                   38,476          46,161
  Separate account liabilities                     1,017,667         889,106

              Total liabilities                   12,943,775      11,377,863

Stockholder's equity:
  Common stock, $1.25 par value; authorized
   8,000 shares; issued and outstanding
    2,412 shares                                       3,015           3,015
  Additional paid-in capital                         505,933         505,933
  Net unrealized investment gains                     73,599          85,772
  Retained earnings                                  398,235         307,611

              Total stockholder's equity             980,782         902,331

Total liabilities and stockholder's equity       $13,924,557     $12,280,194

                          See accompanying notes


<PAGE>

                       KEYPORT LIFE INSURANCE COMPANY

                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                                Year Ended December 31

                                           1996         1995        1994

Revenues:
Investment income                          $790,365     $755,930    $689,575
Interest credited to policyholders         (572,719)    (555,725)   (481,926)
Investment spread                           217,646      200,205     207,649
Net realized investment gains (losses)        5,509       (3,958)     (8,220)
Fee income:
Surrender charges                            14,934       14,772      11,545
Separate account fees                        15,987       13,154      12,495
Management fees                               2,613        1,841       1,233
Total fee income                             33,534       29,767      25,273

Expenses:
Policy benefits                              (3,477)      (4,448)     (4,838)
Operating expenses                          (43,815)     (44,475)    (54,295)
Amortization of deferred policy
  acquisition costs                         (60,225)     (58,541)    (52,174)
Amortization of value of insurance
  in force                                  (10,196)      (9,479)    (16,989)
Amortization of intangible assets            (1,130)      (1,130)     (1,130)

Total expenses                             (118,843)    (118,073)   (129,426)

Income before federal income tax
expense                                     137,846      107,941      95,276
Federal income tax expense                  (47,222)     (38,331)    (32,051)

Net income                                 $ 90,624     $ 69,610    $ 63,225

                          See accompanying notes
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                  Net
                                               Unrealized
                                 Additional    Investment
                      Common      Paid-in        Gains    Retained
                      Stock       Capital       (Losses)  Earnings   Total
Balance,
  January 1, 1994     $  1,508   $505,933     $    546    $176,283  $684,270
Adjustment to
  beginning balance
  for change in
  accounting
  principle, net of
  federal income
  taxes                                         41,614                41,614
Net income                                                  63,225    63,225
Common stock dividend
  (1,206 shares)         1,507                              (1,507)
Change in net
  unrealized investment
  gains (losses)                              (106,624)             (106,624)

Balance,
  December 31, 1994      3,015    505,933      (64,464)    238,001   682,485

Net income                                                  69,610    69,610
Change in net unrealized
     investment gains
     (losses)                                  150,236               150,236

Balance,
  December 31, 1995      3,015    505,933       85,772     307,611   902,331

Net income                                                  90,624    90,624
Change in net unrealized
     investment gains
     (losses)                                  (12,173)              (12,173)

Balance,
  December 31, 1996   $  3,015   $505,933     $ 73,599    $398,235  $980,782



                          See accompanying notes


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                              Year Ended December 31
                                        1996         1995          1994
Cash flows from operating
  activities:
     Net income                         $ 90,624      $ 69,610     $ 63,225
     Adjustments to reconcile net
       income to net cash provided
       by operating activities:
          Interest credited to
            policyholders                572,719       555,725      481,926
          Net realized investment
            (gains) losses                (5,509)        3,958        8,220
          Amortization of value of
            insurance in force and
            intangible assets             11,326        10,609       18,120
          Net amortization on
            investments                  (29,088)        9,688       12,215
          Change in deferred
            policy acquisition costs     (24,403)      (24,630)     (38,852)
          Change in current and
            deferred federal income
            taxes                          4,938         1,953        7,731
          Net change in other assets
          and liabilities                (42,634)      (62,375)     (16,718)
              Net cash provided by
                operating activities     577,973       564,538      535,867

Cash flow from investing activities:
     Investments purchased -
       held to maturity                     --             --      (277,626)
     Investments purchased -
       available for sale             (4,363,074)   (2,851,013)  (2,624,493)
     Investments sold -
       held to maturity                     --          14,930       10,637
     Investments sold -
       available for sale              1,714,023       605,197      950,885
     Investments matured -
       held to maturity                     --         317,773      576,021
     Investments matured -
       available for sale              1,387,664       906,522      854,441
     Increase in policy loans            (34,467)      (21,033)     (35,143)
     Decrease in mortgage loans            7,500        54,947       26,520
     Other assets purchased, net        (130,087)          --           --
     Value of business acquired,
       net of cash                       (30,865)          --          (961)

              Net cash used in
                investing activities  (1,449,306)     (972,677)    (519,719)

Cash flows from financing
activities:
     Withdrawals from
       policyholder accounts          (1,154,087)    (933,785)   (1,034,464)
     Deposits to policyholder
       accounts                        2,134,504    1,116,975     1,202,076
     Securities lending                 (119,083)     317,715          --

               Net cash provided by
                 financing activities    861,334      500,905       167,612
Change in cash and cash equivalents       (9,999)      92,766       183,760
Cash and cash equivalents at
  beginning of year                      777,384      684,618       500,858

Cash and cash equivalents at end
  of year                               $767,385     $777,384      $684,618


                               See accompanying notes
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             December 31, 1996

   1.  Accounting Policies

   Organization

     Keyport  Life  Insurance Company offers a diversified line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement saving market.  These annuity products are sold through  a  wide
ranging network of banks, agents, and securities dealers.

     The  Company  is  a  wholly owned subsidiary  of  Stein  Roe  Services
Incorporated  ("Stein  Roe").  Stein Roe is a wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

   Principles of Consolidation

   The  consolidated  financial statements include Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Keyport Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").

   The accompanying consolidated financial statements have been prepared in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

   Use of Estimates

   The  preparation  of financial statements in conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

   Investments

   Effective  January 1, 1994, the Company adopted Statement  of  Financial
Accounting  Standards No. 115 "Accounting for Certain Investments  in  Debt
and  Equity  Securities"  ("SFAS 115").  Investments  in  debt  and  equity
securities classified as available for sale are carried at fair value,  and
after-tax  unrealized  gains  and losses (net of  adjustments  to  deferred
policy acquisition costs and value of insurance in force) are reported as a
separate  component of stockholder's equity. Realized investment gains  and
losses are calculated on a first-in, first-out basis.

   On  December  31,  1995,  pursuant to the "Guide  to  Implementation  of
Statement  115  on Accounting for Certain Investments in  Debt  and  Equity
Securities," the Company made a one-time reclassification of certain  fixed
maturity  securities  from  held to maturity to  available  for  sale.  The
amortized  cost  of  those  securities at the time  of  transfer  was  $1.4
billion, and the unrealized gain of $13.9 million was recorded net of taxes
in stockholder's equity.

   For  the  mortgage backed bond portion of the fixed maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

   Mortgage loans are carried at amortized cost.  Policy loans are  carried
at the unpaid principal balances plus accrued interest.

   Fee Income

   Fees  from investment advisory services are recognized as revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

   Deferred Policy Acquisition Costs

   Policy  acquisition costs are the costs of acquiring new business  which
vary  with,  and are primarily related to, the production of new  business.
Such  costs  include commissions, costs of policy issuance,   underwriting,
and  selling expenses.  These costs are deferred and amortized in  relation
to the present value of estimated gross profits from mortality, investment,
and  expense  margins.  Deferred policy acquisition costs are adjusted  for
amounts   relating  to  unrealized  gains  and  losses  on  fixed  maturity
securities  the  Company  has  designated  as  available  for  sale.   This
adjustment, net of tax, is included with the change in net unrealized gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Deferred policy acquisition costs have been decreased by $103.7 million  at
December 31, 1996, and decreased by $151.4 million at December 31, 1995 for
this adjustment.

   Value of Insurance in Force

   Value  of  insurance  in  force  represents  the  actuarially-determined
present  value of projected future gross profits from policies in force  at
the  date of their acquisition.  This amount is amortized in proportion  to
the  projected emergence of profits over periods not exceeding 15 years for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.30%, 5.58% and 5.49%  for the
years ended December 31, 1996, 1995 and 1994, respectively.

   The  value of insurance in force is adjusted for amounts relating to the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of  tax, is included with the change in net unrealized gains or losses
that  is  credited  or charged directly to stockholder's equity.  Value  of
insurance in force has decreased by $26.0 million at December 31, 1996, and
decreased by $32.5 million at December 31, 1995 for this adjustment.

   Estimated net amortization expense of the value of insurance in force as
of  December 31, 1996 is as follows (in thousands): 1997 - $14,237; 1998  -
$12,206;  1999 - $11,236; 2000 - $10,034; 2001 - $8,582; and  thereafter  -
$40,506.

   Intangible Assets

   Intangible assets consist of goodwill arising from business combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

   Separate Account Assets and Liabilities

   The  assets and liabilities resulting from variable annuity and variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1996  and
1995, Keyport also classified as separate account assets $73.8 million  and
$72.5  million,  respectively, of its investments in certain  mutual  funds
sponsored by affiliates of the Company.

   Policy Liabilities

   Policy  liabilities consist of deposits received plus credited interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

   Income Taxes

   Keyport  Life  Insurance Company, Keyport Advisory Services Corporation,
and  Keyport  Financial  Services Corp. are included  in  the  consolidated
federal income tax return filed by Liberty Mutual.  Income taxes have  been
provided  using  the  liability method in accordance  with  SFAS  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.  Independence Life is required under tax  law
to file its own federal income tax return.

   Cash Equivalents

   Short-term  investments having an original maturity of three  months  or
less are classified as cash equivalents.

   Recent Accounting Pronouncement

   In  June 1996, the Financial Accounting Standards Board issued SFAS  No.
125,  "Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured  transactions become effective after December 31, 1997. It  is  not
expected that the adoption of SFAS 125 will have a material effect  on  the
Company's consolidated financial position or results of operations.

   2.  Acquisitions

   On  August  9,  1996,  Keyport entered into a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

   3.  Investments

   Fixed Maturities

   As  of  December  31,  1996  and 1995, the  Company  did  not  hold  any
investments in fixed maturities that were classified as held to maturity or
trading securities.  The amortized cost, gross unrealized gains and  losses
and fair value of fixed maturity securities are as follows (in thousands):
                                         Gross       Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1996
U.S. Treasury securities   $    35,308  $      130  $      (87)  $    35,351
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                  1,666,094      41,401      (8,569)    1,698,926
Obligations of states
   and political
   subdivisions                 23,895         382         (49)       24,228
Debt securities issued
   by foreign governments      246,339      11,718        (554)      257,503
Corporate securities         4,093,473     153,422     (12,298)    4,234,597
Other mortgage backed
   securities                2,413,020      47,596     (23,970)    2,436,646
Asset backed
   securities                1,736,012      15,531      (6,440)    1,745,103
Senior secured loans           286,290           -          -        286,290

  Total fixed maturities   $10,500,431  $  270,180  $  (51,967)  $10,718,644

[CAPTION]                                  Gross       Gross
                          Amortized     Unrealized   Unrealized     Fair
                            Cost           Gains       Losses      Value
December 31, 1995
U.S. Treasury securities   $   360,157   $   9,020   $    (209)  $   368,968
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,585,538       58,795      (5,250)    1,639,083
Obligations of states
   and political
   subdivisions                26,688        1,324         -          28,012
Debt securities issued
   by foreign governments      57,446        4,258         -          61,704
Corporate securities        3,479,584      224,332      (7,309)    3,696,607
Other mortgage backed
   securities               1,951,480       66,530     (71,754)    1,946,256
Asset backed securities     1,543,891       29,823      (1,446)    1,572,268
Senior secured loans          223,050          -           -         223,050
  Total fixed maturities   $9,227,834    $ 394,082   $ (85,968)   $9,535,948

   At  December  31,  1996,  gross unrealized gains on  equity  securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $29.9  million,  and gross unrealized  losses  aggregated  $5.3
million,  respectively.  At December 31, 1995, gross  unrealized  gains  on
equity securities, interest rate cap agreements and investments in separate
accounts  aggregated $16.9 million, and gross unrealized losses  aggregated
$9.3 million, respectively.

   Contractual Maturities

   The amortized cost and fair value of fixed maturities by contractual
maturity as of December 31, 1996 are as follows (in thousands):

                                        Amortized         Fair
                                           Cost           Value
December 31, 1996

Due in one year or less                  $   487,373    $   489,136
Due after one year through five years      1,522,400      1,559,816
Due after five years through ten years     2,013,432      2,084,939
Due after ten years                          662,100        704,078
                                           4,685,305      4,837,969
Mortgage and asset backed securities       5,815,126      5,880,675
                                         $10,500,431    $10,718,644

   Actual  maturities  will  differ in some cases from  those  shown  above
because borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

                                               Year Ended December 31
                                               1996        1995        1994

Fixed maturities                            $ 737,372  $ 681,998   $ 635,947
Mortgage loans and other invested assets       11,422     12,881      15,416
Policy loans                                   30,188     28,485      26,295
Equity securities                               4,494      4,807       2,132
Cash and cash equivalents                      36,138     41,643      20,727
    Gross investment income                   819,614    769,814     700,517

Investment expenses                           (12,708)   (10,837)    (10,118)
Amortization of options and interest
    rate caps                                 (16,541)    (3,047)       (824)

     Net investment income                  $ 790,365  $ 755,930   $ 689,575

There  were  no  non-income producing fixed maturity investments  as  of
December 31, 1996 or 1995.

Net Realized Investment Gains (Losses)

   Net  realized  investment gains (losses) are summarized as  follows  (in
thousands):

                                            1996        1995         1994

Year Ended December 31
Fixed maturities held to maturity:
   Gross gains                           $     -    $    1,306   $     3,493
   Gross losses                                -           (64)         (755)

Fixed maturities available for sale:
   Gross gains                             24,304        8,156        26,043
   Gross losses                           (17,814)     (15,982)      (26,831)

Equity securities                             916        1,279          (845)
Interest rate swaps                             -         (860)          (28)
Other                                        (208)         (13)         (809)
Impairment write-downs                          -            -       (11,514)
Gross realized investment gains (losses)    7,198       (6,178)      (11,246)

Amortization adjustments  of  deferred
    policy acquisition costs and value of
    insurance inforce                      (1,689)       2,220         3,026

Net realized investment gains (losses)    $ 5,509     $ (3,958)   $   (8,220)

   Proceeds  from  sales of fixed maturities available for sale  were  $1.7
billion,  $565.4 million and $927.8 million, for the years  ended  December
31,  1996, 1995, and 1994, respectively. The sale of fixed maturities  held
to  maturity  during  1995  and  1994 relate to  certain  securities,  with
amortized cost of $15.0 million and $10.6 million, respectively, which were
sold specifically due to a decline in the issuers' credit quality.

   Deferred tax liabilities for the Company's unrealized holding gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $39.5 million and $46.2 million at December  31,
1996 and 1995, respectively.

   No  investment in any person or its affiliates (other than bonds  issued
by  agencies  of  the  United States government) exceeded  ten  percent  of
stockholder's equity at December 31, 1996.

   At  December 31, 1996, the Company did not have a material concentration
of  financial  instruments  in a single investee,  industry  or  geographic
location.

   At  December  31,  1996, $987.0 million of fixed maturities  were  below
investment grade.

   4.  Off Balance Sheet Financial Instruments

   The Company's primary objective in acquiring off balance sheet financial
instruments  is  the management of interest rate risk. Interest  rate  risk
results  from  a  mismatch in the timing and amount of invested  asset  and
policyholder  liability cash flows. The Company seeks to manage  this  risk
through  various asset/liability management strategies such as the  setting
of  renewal  rates and by investment portfolio actions designed to  address
the  interest rate sensitivity of asset cash flows in relation to liability
cash  flows.  Portfolio actions used to manage interest rate risk primarily
include  managing  the  effective  duration  of  portfolio  securities  and
utilizing  interest  rate  swaps and caps. Outstanding  off  balance  sheet
financial instruments, shown in notional amounts along with their  carrying
value and  fair values, are as follows (in thousands):

                                           Assets (Liabilities)
                                        Carrying     Fair    Carrying   Fair
                    Notional Amounts     Value      Value     Value     Value

December 31          1996        1995      1996       1996      1995     1995

Interest rate
  cap agreements  $  450,000  $  450,000 $  6,192 $  1,363 $  8,755 $  1,461
Indexed call
  options                -          -     109,561  109,561    7,785    7,785
Interest rate
  swaps            2,275,000   1,975,000   (8,753)  (8,753) (64,124) (64,124)

   The  interest  rate cap agreements, which expire in 1997  through  2000,
entitle  the  Company  to  receive  payments  from  the  counterparties  on
specified future dates, contingent on future interest rates.  For each cap,
the amount of such payment, if any, is determined by the excess of a market
interest  rate  over a specified cap rate times the notional  amount.   The
premium  paid  for  the interest rate caps is included  in  other  invested
assets  and  is  being amortized over the terms of the  agreements  and  is
included  in  net investment income.  Interest rate contracts  relating  to
investments  designated as available for sale are adjusted  to  fair  value
with  the  resulting unrealized gains and losses included in  stockholder's
equity.   Fair  values for these contracts are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current assumptions.

   The Company uses indexed call options for purposes of hedging its equity-
indexed products.  The call options hedge the interest credited on these 1
and 5 year term products, which is based on the changes in the Standard &
Poor's 500 Composite Stock Price Index ("S&P Index").  Premiums paid on the
call  options  are  amortized to interest expense over  the  terms of the
underlying  equity-indexed products using the straight line method. Gains and
losses, if any, resulting from the early termination of the call option are
deferred and amortized to interest credited over the remaining term of the
underlying equity-indexed products.

   At  December  31,  1996 the Company had approximately $73.1  million  of
unamortized premium in call option contracts.  The call options' maturities
range from 1997 to 2001.  The Company carries its S&P Index call options at
market value.

   Deferred  losses  of $7.9 million and $10.6 million as of  December  31,
1996  and 1995, respectively, resulting from terminated interest rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

   The  Company  is  exposed  to potential credit  loss  in  the  event  of
nonperformance  by  counterparties  on interest  rate  cap  agreements  and
interest rate swaps.  Nonperformance is not anticipated and, therefore,  no
collateral  is  held  or  pledged.  The credit risk associated  with  these
agreements is minimized by purchasing such agreements from investment-grade
counterparties.

   5.  Income Taxes

   Income tax expense is summarized as follows (in thousands):

Year Ended December 31              1996        1995         1994

Current                          $52,369       $37,746      $18,118
Deferred                          (5,147)          585       13,933
                                 $47,222       $38,331      $32,051

   A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1996            1995         1994

Expected income tax expense      $ 48,246        $ 37,779       $ 33,347
Increase (decrease) in income
taxes resulting from:
    Nontaxable investment income   (1,216)         (1,737)        (2,099)
    Amortization of goodwill          396             396            396
    Other, net                       (204)          1,893            407
Income tax expense               $ 47,222        $ 38,331       $ 32,051

   The  components  of  deferred federal income taxes are  as  follows  (in
thousands):

December 31                                       1996           1995

Deferred tax assets:
    Policy liabilities                          $171,327       $140,971
    Guaranty fund expense                          6,260          7,679
    Deferred gain on interest rate swaps           --               312
    Net operating loss carryforwards               2,667          3,041
    Other                                          3,915          1,039
    Total deferred tax assets                    184,169        153,042

Deferred tax liabilities:
    Deferred policy acquisition costs            (63,076)       (44,468)
    Value of insurance in force and
      intangible assets                          (20,539)        (7,152)
    Excess of book over tax basis of
      investments                               (118,403)      (127,991)
    Separate account asset                        (4,557)        (2,539)
    Deferred loss on interest rate swaps          (2,765)        (3,715)
    Other                                           (576)          --
       Total deferred tax liabilities           (209,916)      (185,865)
           Net deferred tax liability      $     (25,747)    $  (32,823)

   As  of December 31, 1996, the Company had approximately $7.6 million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire through 2006, is limited to use against future profits.   The
Company  believes that it is more likely than not that it will realize  the
benefit of its deferred tax assets.

   Income taxes paid were $46.9 million, $44.7 million and $28.8 million in
1996, 1995 and 1994, respectively.

   6.  Retirement Plans

   Keyport  employees  and  certain  employees  of  Liberty  Financial  are
eligible  to  participate in the Liberty Financial Companies, Inc.  Pension
Plan  (the "Plan").  It is the Company's practice to fund amounts  for  the
Plan sufficient to meet the minimum requirements of the Employee Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.

   The Company also has an unfunded non-qualified Supplemental Pension Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

   The  following table sets forth the Plans' funded status.  Substantially
all  the  Plans'  assets  are invested in mutual  funds  sponsored  by  the
Company.

                                                1996          1995
December 31
(Dollars in thousands)

Actuarial present value of benefit
  obligations:
    Vested benefit obligations                 $ 7,172       $  6,082
    Accumulated benefit obligation             $ 7,963       $  6,915

Projected benefit obligation                   $10,559       $  9,185
Plan assets at fair value                       (6,399)        (5,703)
Projected benefit obligation in excess of
  the Plans' assets                              4,160          3,482
Unrecognized net actuarial loss                 (1,496)        (1,740)
Prior service cost not yet recognized in
net periodic pension cost                         (183)          (206)

Accrued pension cost                           $ 2,481       $  1,536

   The  assumptions  used  to develop the actuarial present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:

Year Ended December 31                       1996         1995         1994

Pension cost includes the following
  components:
Service cost benefits earned during the
  period                                     $  717      $  541       $  532
Interest cost on projected benefit
  obligation                                    725         603          534
Actual return on Plan assets                   (732)       (999)          63
Net amortization and deferred amounts           357         600         (338)
Total net periodic pension cost              $1,067      $  745      $   791

Discount rate                                 7.50%        7.25%        8.25%
Rate of increase in compensation level        5.25%        5.25%        5.25%
Expected long-term rate of return on
  assets                                      8.50%        8.50%        8.50%

   The   Company  provides  various  other  funded  and  unfunded   defined
contribution  plans,  which  include  savings  and  investment  plans   and
supplemental savings plans.  For each of the years ended December 31, 1996,
1995 and 1994, expenses related to these defined contribution plans totaled
(in thousands) $589.7, $595.0 and $533.5, respectively.

   7. Fair Value of Financial Instruments

   The following discussion outlines the methodologies and assumptions used
to  determine  the fair value of the Company's financial instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

   The  following  methods  and assumptions were used  by  the  Company  in
determining fair values of financial instruments:

        Fixed maturities and equity securities:  Fair values for fixed
     maturity  securities  are based on quoted  market  prices,  where
     available.   For fixed maturities not actively traded,  the  fair
     values  are  determined  using values  from  independent  pricing
     services,  or, in the case of private placements, are  determined
     by  discounting expected future cash flows using a current market
     rate applicable to the yield, credit quality, and maturity of the
     securities.  The fair values for equity securities are  based  on
     quoted market prices.

        Mortgage   loans:  The  fair  value  of  mortgage  loans   are
     determined  by  discounting future cash flows to the  present  at
     current market rates, using expected prepayment rates.

        Policy  loans:  The carrying value of policy loans approximates
     fair value.

        Other  invested assets, cash:  The carrying value  for  assets
     classified  as other invested assets and cash in the accompanying
     balance sheets approximates their fair value.

        Policy  liabilities:  Deferred annuity contracts are  assigned
     fair  value  equal  to current net surrender  value.   Annuitized
     contracts  are  valued based on the present value of  the  future
     cash flows at current pricing rates.

   The   fair  values  and  carrying  values  of  the  Company's  financial
instruments are as follows (in thousands):

December 31                        1996                      1995
                            Carrying     Fair         Carrying      Fair
                            Value        Value        Value         Value
Assets:
  Fixed maturity
    securities           $10,718,644  $10,718,644  $ 9,535,948  $ 9,535,948
  Equity securities           35,863       35,863       25,214       25,214
  Mortgage loans              67,005       73,424       74,505       79,697
  Policy loans               532,793      532,793      498,326      498,326
  Other invested assets      183,622      183,622       10,748       10,748
  Cash and cash
    equivalents              767,385      767,385      777,384      777,384

Liabilities:
  Policy liabilities      11,637,528   11,127,352   10,084,392    9,650,113

   8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1996        March 31    June 30  September 30  December 31

Investment income        $ 187,728   $ 188,334   $ 200,253   $ 214,050
Interest credited to
  policyholders           (138,109)   (136,161)   (146,071)   (152,378)
Investment spread           49,619      52,173      54,182      61,672
Net realized investment
  gains (losses)             2,052      (2,487)        755       5,189
Fee income                   7,769       8,006       9,015       8,744
Pretax income               30,340      29,650      34,575      43,281
Net income                  19,688      19,943      22,289      28,704

Quarter Ended 1995        March 31      June 30    September 30   December 31

Investment income        $ 183,784   $ 189,496   $ 189,652    $ 192,998
Interest credited to
  policyholders           (130,919)   (139,226)   (143,317)    (142,263)
Investment spread           52,865      50,270      46,335       50,735
Net realized investment
  gains (losses)            (5,652)       (719)      1,430          983
Fee income                   7,308       7,919       7,217        7,323
Pretax income               23,348      29,452      28,395       26,746
Net income                  15,370      18,675      18,251       17,314

   9.  Statutory Information

   Keyport  is  domiciled  in  Rhode  Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or  permitted by the Department of Business Regulation  of  the
State of Rhode Island.  Statutory surplus differs from stockholder's equity
reported in accordance with GAAP primarily because policy acquisition costs
are  expensed when incurred, investment reserves and policy liabilities are
based  on different assumptions, and income tax expense reflects only taxes
paid or currently payable.  Keyport's statutory surplus and net income  are
as follows (in thousands):

Year Ended December 31             1996           1995         1994

Statutory surplus             $  567,735     $  535,179     $  546,440
Statutory net income              40,237         38,264         23,385

   10.  Transactions with Affiliated Companies

   The  Company  reimbursed  Liberty Financial and certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1996, 1995
and   1994.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8  million,  $7.6 million and $7.3 million  for  the  years  ended
December  31,  1996,  1995 and 1994 , respectively.  In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $6.4
million, $7.6 million and $15.3 million by the Company for the years  ended
December 31, 1996, 1995, and 1994, respectively.

   Keyport  has mortgage notes in the original principal amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1996 and 1995, the amounts outstanding were $39.5 million.

      Dividend payments to Liberty Financial from the Company are  governed
by  insurance laws which restrict the maximum amount of dividends that  may
be  paid without prior approval of the Department of Business Regulation of
the State of Rhode Island.  As of December 31, 1996, the maximum amount  of
dividends  (based  on  statutory  surplus  and  statutory  net  gains  from
operations) which may be paid by Keyport was approximately $42.5 million.

   11. Commitments and Contingencies

   Leases:  The  Company  leases data processing equipment,  furniture  and
certain  office facilities from others under operating leases  expiring  in
various  years  through  2001. Rental expense (in  thousands)  amounted  to
$3,213,  $3,221 and $3,011 for the years ended December 31, 1996, 1995  and
1994,  respectively. For each of the next five years, and in the aggregate,
as  of  December  31,  1996, the following are the  minimum  future  rental
payments  under  noncancelable operating leases having remaining  terms  in
excess of one year (in thousands):

       Year         Payments

       1997       $    2,641
       1998            2,992
       1999            2,815
       2000            2,731
       2001            2,715
                  $   13,894

   Legal  Matters: The Company is involved at various times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

   Regulatory  Matters: Under existing guaranty fund laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1996,  1995 and 1994, Keyport was assessed $10.0 million, $8.1 million,
and  $7.7  million,  respectively. During  1996,  1995  and  1994,  Keyport
recorded  $1.0  million,  $2.0 million, and $7.2 million  respectively,  of
provisions  for state guaranty fund association expense.  At  December  31,
1996 and 1995, the reserve for such assessments was $12.9 million and $21.9
million, respectively.
    

<PAGE>

                                 APPENDIX A

FORMULA FOR INDEX INCREASES AND/OR DECREASES, AND ILLUSTRATION OF INDEX
INCREASES AND INDEX DECREASES

The Certificate provides that the Index Increase or Index Decrease is to be
calculated on each Sub-Account Anniversary.  On the first Sub-Account
Anniversary in a Term, the formula for the Index Increase or Decrease, if
any, is:

                           A x ((C-D)/D x (E/F) x G

This calculation provides the proportionate credit for any change in the S&P
Index from its value at the beginning of the Term to its value on the first
Sub-Account Anniversary.

For every Sub-Account Anniversary after the first in a Term, the calculation
of the Index Increases or Index Decreases, if any, is the sum of two parts:

Part 1 represents the proportionate credit for an increase (if any) in the
S&P Index from its prior highest Sub-Account Anniversary value to its value
on the current Sub-Account Anniversary.  The formula for Part 1 is:

                           A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for an increase(s) or decrease(s)
(if any) in the S&P Index occurring on a prior Sub-Account Anniversary(ies).
The formula for Part 2 is:

                           A x ((B-D)/D) x (1/F) x G

where:
A    is the Participation Rate for the Term
B    is the highest S&P Index Value on all Sub-Account Anniversaries,
     excluding the S&P Index value at the beginning of the Term and on the
     current Sub-Account Anniversary.  The value of B can never be less than
     the Minimum S&P Index Value nor greater than the Maximum S&P Index
     value. The Minimum S&P Index Value and the Maximum S&P Index Value are
     defined below.
C    is the value of the S&P Index on the current Sub-Account Anniversary,
     not less than B or greater than the Maximum S&P Index Value for the
     Term.
D    is the S&P Index value at the beginning of the Term
E    is the number of completed Sub-Account Years in the Term
F    is the total number of Sub-Account Years in the Term
G    is the smaller of the Indexed Value at the beginning of the term and the
     Indexed Value (prior to the crediting of any Index Increases and/or
     Decreases) on any Sub-Account Anniversary in the Term, including the
     current Sub-Account Anniversary

The Minimum S&P Index Value and the Maximum S&P Index Value are defined as
follows:

Minimum S&P Index Value = [(Floor / Participation Rate for Term) + 1] x
Beginning of Term S&P Index Value]

Maximum S&P Index value = [(Cap / Participation Rate for Term) + 1] x
Beginning of Term S&P Index Value]

Using the assumptions below, we have prepared the following six illustrations
using different assumptions as to changes in the S&P Index value during the
course of the Term.  THESE ASSUMPTIONS AND ILLUSTRATIONS ARE NOT AND ARE NOT
INTENDED AS PREDICTIONS OF CHANGES IN THE S&P INDEX DURING THE COURSE OF ANY
TERM.  THE S&P INDEX MAY RISE OR FALL DURING THE COURSE OF A TERM, AND AT THE
END OF A TERM THE S&P INDEX VALUE MAY BE HIGHER OF LOWER THAN AT THE
BEGINNING OF THE TERM.  KEYPORT MAKES NO PREDICTIONS, REPRESENTATIONS, OR
GUARANTEES AS TO FUTURE CHANGES IN THE S&P INDEX.  THESE VALUES ARE BASED ON
THE ASSUMPTION THAT NO PARTIAL SURRENDERS ARE MADE.

Illustration No. 1
Assumptions:

Term Length (Years)             = 5
Beginning Indexed Value         = $100,000
Beginning S&P Index Value       = 500
Participation Rate              = 80%
Cap                             = 80%
Maximum S&P Index Value         = [(80%/80%) + 1] x 500 = 1,000
Floor                           = 0%
Minimum S&P Index Value         = [(0%/80%) + 1] x 500 = 500

End   Value   Change   Value    Value    Value     Value
of      of     in       of       of       of         of         Indexed
Year  INDEX   INDEX     B*       C        Part I     Part 2       Value
0      500                                                    $100,000.00
1      600     20%      500      600    $ 3,200     N/A       $103,200.00
2      690     38%      600      690    $ 5,760   $ 3,200     $112,160.00
3      775     55%      690      775    $ 8,160   $ 6,080     $126,400.00
4      900     80%      775      900    $16,000   $ 8,800     $151,200.00
5     1035    107%      900    1,000    $16,000   $12,880     $180,000.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.

Illustration No. 2
Assumptions:

Term Length (Years)              = 5
Beginning Indexed Value          = $100,000
Beginning S&P Index Value        = 500
Participation Rate               = 80%
Cap                              = 80%
Maximum S&P Index Value          = 1,000
Floor                            = -5%
Minimum S&P Index Value          = 468.75

End   Value   Change   Value    Value    Value     Value
of      of     in       of       of       of        of         Indexed
Year  INDEX   INDEX     B*       C       Part I    Part 2       Value
0     500                                                     $100,000.00
1     450      -10%   468.75   468.75  -1,000.00    N/A       $ 99,000.00
2     425      -15%   468.75   468.75       0.00   -990.00    $ 98,010.00
3     450      -10%   468.75   468.75       0.00   -980.10    $ 97,029.90
4     430      -14%   468.75   475.00       0.00   -970.30    $ 96,059.60
5     400      -20%   468.75   475.00       0.00   -960.60    $ 95,099.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.

Illustration No. 3
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -10%
Minimum S&P Index Value            = 437.50

End   Value   Change   Value    Value    Value     Value
of      of      in      of       of       of        of          Indexed
Year  INDEX   INDEX     B*        C      Part I    Part 2        Value
0     500                                                     $100,000.00
1     450     -10%    437.50   450.00  -1,600.00      N/A     $ 98,400.00
2     485      -3%    450.00   485.00   2,204.16  -1,574.40   $ 99,029.76
3     500       0%    485.00   500.00   1,416.96    -472.32   $ 99,974.40
4     520       4%    500.00   520.00   2,519.04       0.00   $102,493.44
5     550      10%    520.00   550.00   4,723.20     629.76   $107,846.40

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.

Illustration No. 4
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = none
Minimum S&P Index Value            = unlimited

End   Value   Change   Value    Value    Value     Value
of      of      in       of      of       of         of         Indexed
Year  INDEX    INDEX     B*       C      Part I     Part 2       Value
0     500                                                     $100,000.00
1     450     -10%    <1,000    450    -1,600.00     N/A      $ 98,400.00
2     425     -15%       450    450         0.00   -1,574.40  $ 96,825.60
3     450     -10%       450    450         0.00   -1,549.21  $ 95,276.39
4     475      -5%       450    475     3,048.84   -1,524.42  $ 96,800.81
5     400     -20%       475    475         0.00   -762.21    $ 96,038.60

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.

Illustration No. 5
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -5%
Minimum S&P Index Value            = 468.75

End   Value   Change   Value    Value    Value     Value
of     of       in       of       of       of         of         Indexed
Year  INDEX   INDEX      B*       C      Part I     Part 2        Value
0     500                                                     $100,000.00
1     450     -10%    468.75   468.75  -1,600.00    N/A       $ 99,000.00
2     425     -15%    468.75   468.75       0.00   -990.00    $ 98,010.00
3     450     -10%    468.75   468.75       0.00   -980.10    $ 97,029.90
4     475      -5%    475.00   475.00     776.24   -970.30    $ 96,835.84
5     400     -20%    475.00   475.00       0.00   -774.69    $ 96,061.15

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.
   

Illustration No. 6
Assumptions:
Term Length (Years)          = 5
Beginning Indexed Value      = $100,000
Beginning S&P Index Value    = 500
Participation Rate           = 80%
Cap                          = 80%
Maximum S&P Index Value      = 1,000
Floor                        = none
Minimum S&P Index Value       = unlimited

End     Value    Change      Value     Value   Value    Value
of        of       in         of         of      of       of        Indexed
Year    INDEX    INDEX        B*          C    Part I   Part 2       Value
0       500                                                      $100,000.00
1       650        30%      <1,000     650    4,800      N/A     $104,800.00
2       485        -3%         650     650        0     4,800    $109,600.00
3       475        -5%         650     650        0     4,800    $114,400.00
4       450       -10%         650     650        0     4,800    $119,200.00
5       430       -14%         650     650        0     4,800    $124,000.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first Anniversary,
     but is used as a comparison value in the calculation of C.
    
<PAGE>

                                 APPENDIX B
                                      
                      CALCULATION OF THE DEATH BENEFIT
   

In calculating the Death Benefit of an Index Sub-Account, the Certificate
provides for the recalculation of the applicable Index Increase or Decrease.
Set forth below is the formula for calculating the Death Benefit of an Index
Sub-Account and the factors specified in the Certificate for recalculating
the applicable Index Increase or Index Decrease.
    

If the Floor is greater than 0%, the Death Benefit is the greater of the
Indexed Value as of the date of death less any subsequent partial surrenders,
and the Surrender Value.
   

In all other situations, the Death Benefit is the greater of (a) minus (b)
and the Surrender Value where:
    

     (a)is the Indexed Value at the start of the Sub-Account year in which
death occurs, with the applicable Index Increase or Index Decrease (see
"Appendix A") recalculated as follows:  "E" is equal to "F" and "(B-D)" is
multiplied by the sum of 1.0 plus the number of Sub-Account years from the
start of such year to the end of the Term; and

     (b)is the sum of any partial surrenders since the start of such year.

In either case, if death occurs in the last year of a Term and the surrender
occurs after the end of the Term, the death benefit is equal to the greater
of the Indexed Value at the end of such Term, less any subsequent partial
surrenders, and the Surrender Value.
<PAGE>

                                 APPENDIX C
                                      
                       SCHEDULE OF STATE PREMIUM TAXES

                            Non-Tax Qualified          Tax-Qualified
                         Contracts/Certificates    Contracts/Certificates
State                        Rate of Tax               Rate of Tax

Alabama                        1.00%                        1.00%
California                     2.35                         0.50
District of Columbia           2.00                         2.00
Kansas                         2.00                         0.00
Kentucky                       2.00                         2.00
Maine                          2.00                         0.00
Mississippi                    2.00                         0.00
Nevada                         3.50                         0.00
North Carolina                 1.75                         0.00
South Dakota                   1.25                         0.00
Virgin Islands                 5.00                         5.00
West Virginia                  1.00                         1.00
Wyoming                        1.00                         0.00
<PAGE>

                                 APPENDIX D
                                      
                           TELEPHONE INSTRUCTIONS

Telephone Transfers of Values of Certificate Owner Account

1.   If there are joint Certificate Owners, both must authorize Keyport to
     accept telephone instructions, but either Certificate Owner may give
     Keyport telephone instructions.

2.   All callers will be required to identify themselves.  Keyport reserves
     the right to refuse to act upon any telephone instructions in cases
     where the caller has not sufficiently identified himself/herself to
     Keyport's satisfaction.

3.   Neither Keyport nor any person acting on its behalf shall be subject to
     any claim, loss, liability, cost or expense if it or such person acted
     in good faith upon a telephone instruction, including one that is
     unauthorized or fraudulent; however, Keyport will employ reasonable
     procedures to confirm that a telephone instruction is genuine and, if
     Keyport does not, Keyport may be liable for losses due to an
     unauthorized or fraudulent instruction.  The Certificate Owner thus
     bears the risk that an unauthorized or fraudulent instruction that is
     executed may cause the values of a Certificate Owner Account to be lower
     than it would be had no instruction been executed.

4.   All conversations will be recorded with disclosure at the time of the
     call.

5.   The application for the Certificate may allow a Certificate Owner to
     create a power of attorney by authorizing another person to give
     telephone instructions.  Unless prohibited by state law, such power will
     be treated as durable in nature and shall not be affected by the
     subsequent incapacity, disability, or incompetency of the Certificate
     Owner.  Either Keyport or the authorized person may cease to honor the
     power by sending written notice to the Certificate Owner at the
     Certificate Owner's last known address.  Neither Keyport nor any person
     acting on its behalf shall be subject to liability for any act executed
     in good faith reliance upon a power of attorney.

6.   Telephone authorization shall continue in force until (a) Keyport
     receives the Certificate Owner's written revocation, or (b) Keyport
     discontinues the privilege.

7.   Telephone transfer instructions received by Keyport at 800-367-3653
     before the close of trading on the New York Stock Exchange
     ("NYSE")(currently 4:00 p.m. Eastern Time) will be initiated that day
     based on the unit value prices calculated at the close of that day.
     Instructions received after the close of trading on the NYSE will be
     initiated the following business day.

8.   Once instructions are accepted by Keyport, they may not be canceled.

9.   All transfers must be made in accordance with the terms of the
     Certificate and current prospectus.  If the transfer instructions are
     not in good order, Keyport will not execute the transfer and will notify
     the caller within 48 hours.




<PAGE>

                               PART II
                INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13.  Other Expenses of Issuance and Distribution

          Not Applicable

Item 14.  Indemnification of Directors and Officers

               The following provisions regarding the Indemnification of
          Directors and Officers of the Registrant ("Keyport") are
          applicable:

          By-Laws, Article IX

               Section 6 - Indemnification of Directors and Officers

               Any person who at any time serves or shall serve as a Director
          or Officer of the Corporation whether or not in office at the time
          shall be indemnified or reimbursed against and for any and all
          claims and liabilities to which he may be or become subject by
          reason of such service and against and for any and all expenses
          necessarily incurred or amounts paid in connection with the defense
          or reasonable settlement or any legal or administrative proceedings
          to which he is made a party by reason of such service, except in
          relation to matters to which he shall be finally adjudged to be
          liable of negligence or misconduct in the performance of his
          official duties. Such a right of indemnification and reimbursement
          shall also extend to the personal representatives of any such
          person. Such rights shall not be deemed exclusive of any other
          rights to which any such Director, officer or his personal
          representatives may be entitled, under any other by-law or any
          agreement or vote of the stockholders or Directors or otherwise.

               Consistent with such By-Laws, Keyport has obtained insurance
          from Liberty Mutual Insurance Company for its directors and
          officers that supplements the indemnification provisions of the By-
          Laws.

Item 15.  Recent Sales of Unregistered Securities

          Not applicable

Item 16.  Exhibits and Financial Statement Schedules

          Exhibits
   

                   1        Underwriter's Agreement*

                   3(a)          Articles of Incorporation -- Incorporated
                   by Reference to Registration Statement on Form N-4, filed
                   on or about February 16, 1996 (File No. 333-01043; 811-
                   07543)

                   3(b)          By-Laws -- Incorporated by Reference to
                   Registration Statement on Form N-4, filed on or about
                   February 16, 1996 (File No. 333-01043; 811-07543)

                   4(a)          Form of Group Annuity Contract*

                   4(b)          Form of Group Annuity Certificate*

                   4(c)          Form of Individual Annuity Contract*

                   4(d)          Group Annuity Application*

                   4(e)          Group Annuity Certificate Application*

                   4(f)          Individual Annuity Application*

         4(g)      Endorsements*
    

                    (i)   Tax-Sheltered Annuity (TSA)
                    (ii)  Corporate/Keogh 401(a) Plan (Group)
                    (iii) Corporate/Keogh 401(a) Plan (Individual)
                    (iv)  Individual Retirement Annuity (IRA) (Group)
                    (v)   Individual Retirement Annuity (IRA)
                          (Individual)
                    (vi)  Qualified Plan Endorsement
   

                   5        Opinion regarding Legality*
    

                   21       Subsidiaries of the Registrant--Incorporated by
                   Reference to Registration Statement on Form S-1, filed on
                   or about March 18, 1996 (File No. 333-1783)

                   23(a)    Consent of Counsel
   

                   23(b)    Consent of Independent Auditors
    

                   24       Powers of Attorney--Incorporated by Reference to
                   Pre-Effective Amendment No. 1 to Registration Statement on
                   Form N-4 filed on or about August 22, 1996 (File No. 333-
                   1043; 811-7543)

                  27        Financial Data Schedule

    Financial Statements
   

         28(a)     Schedule I**

         28(b)     Schedule III**

         28(c)     Schedule V**

*  Incorporated by reference to Pre-Effective Amendment No 1 to Registration
Statement (File No. 333-13609) filed on or about February 7, 1997.

** Incorporated by reference to Post-Effective Amendment No 1 to Registration
Statement (File No. 333-1783) filed on or about April 18, 1997.
    

Item 17. Undertakings

    The undersigned registrant hereby undertakes:

    (1) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

                  (i)  To include any prospectus required by Section
              10(a)(3) of the Securities Act of 1933;

                  (ii) To reflect in the prospectus any facts or events
              arising after the effective date of the registration statement
              (or the most recent post-effective amendment thereof) which,
              individually or in the aggregate, represent a fundamental
              change in the information set forth in the registration
              statement;

                   (iii)    To include any material information with respect
                   to the plan of distribution not previously disclosed in
                   the registration statement or any material change to such
                   information in the registration statement.

    (2) That, for the purpose of determining any liability under the
    Securities Act of 1933, each such post-effective amendment shall be
    deemed to be a new registration statement relating to the securities
    offered therein, and the offering of such securities at that time shall
    be deemed to be the initial bona fide offering thereof.

    (3) To remove from registration by means of a post-effective amendment
    any of the securities being registered which remain unsold at the
    termination of the offering.

    (4) The undersigned registrant hereby undertakes that, for purposes of
    determining any liability under the Securities Act of 1933, each filing
    of the registrant's annual report pursuant to Section 13(a) or Section
    15(d) of the Securities Exchange Act of 1934 (and, where applicable, each
    filing of an employee benefit plan's annual report pursuant to Section
    15(d) of the Securities Exchange Act of 1934) that is incorporated by
    reference in the registration statement shall be deemed to be a new
    registration statement relating to the securities offered therein, and
    the offering of such securities at that time shall be deemed to be the
    initial bona fide offering thereof.

    (5) Insofar as indemnification for liabilities arising under the
    Securities Act of 1933 may be permitted to directors, officers and
    controlling persons of the registrant pursuant to the foregoing
    provisions, or otherwise, the registrant has been advised that in the
    opinion of the Securities and Exchange Commission such indemnification is
    against public policy as expressed in the Act and is therefore,
    unenforceable. In the event that a claim for indemnification against such
    liabilities (other than the payment by the registrant of expenses
    incurred or paid by a director, officer or controlling person of the
    registrant in the successful defense of any action, suit or proceeding)
    is asserted by such director, officer or controlling person in connection
    with the securities being registered, the registrant will, unless in the
    opinion of its counsel the matter has been settled by controlling
    precedent, submit to a court of appropriate jurisdiction the question
    whether such indemnification by it is against public policy as expressed
    in the Act and will be governed by the final adjudication of such issue.

<PAGE>
   
                              SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Boston,
State of Massachusetts on May 30, 1997.

                                       KEYPORT LIFE INSURANCE COMPANY



                                  BY:  /s/ John W. Rosensteel*
                                       John W. Rosensteel
                                       President


*   James J. Klopper has signed this document on the indicated date on behalf
    of Mr. Rosensteel pursuant to a power of attorney duly executed by him
    and included as part of Exhibit 16 in Pre-Effective Amendment No. 1 to
    Registration Statement on Form N-4 filed on or about August 22, 1996
    (File No. 333-1043; 811-7543).
<PAGE>

     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and the dates indicated.


Signature                                   Title          Date

(i)  Principal Executive Officer

         /s/ John W. Rosensteel*       Principal Executive Officer
             John W. Rosensteel

(ii)      Principal Financial Officer

         /s/ Paul H. LeFevre, Jr.*     Senior Vice President and
             Paul H. LeFevre, Jr.      Chief Financial Officer

(iii) Majority of Board of Directors

         /s/ Kenneth R. Leibler*       *By: /s/ James J. Klopper
             Kenneth R. Leibler             James J. Klopper
                                            Attorney-in-fact
         /s/ F. Remington Ballou*           May 30, 1997
             F. Remington Ballou

         /s/ Frederick Lippitt*
             Frederick Lippitt

         /s/ Robert C. Nyman*
             Robert C. Nyman

         /s/ John W. Rosensteel*
             John W. Rosensteel

*   James J. Klopper has signed this document on the indicated date on behalf
    of each of the above Directors and Officers of the Registrant pursuant to
    powers of attorney duly executed by such persons and included as part of
    Exhibit 16 in Pre-Effective Amendment No. 1 to Registration Statement on
    Form N-4 filed on or about August 22, 1996 (File No. 333-1043; 811-7543).



<PAGE>

                                                    EXHIBIT 23(a)

<PAGE>


                      CONSENT OF COUNSEL





     I hereby consent to the use of my name in the caption "Legal Matters" in
the prospectus of Keyport Life Insurance Company contained in Form S-1.





Boston, Massachusetts                   /s/Bernard R. Beckerlegge
                                        Bernard R. Beckerlegge

    May 30, 1997
        Date





<PAGE>
                                                    EXHIBIT 23(b)


<PAGE>

                CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
Keyport Life Insurance Company





We  consent to the reference  to our firm under the caption "Experts"  and
to the use of our report dated February 5, 1997, in the Post-Effective
Amendment No. 1 to the Registration Statement (Form S-1 No. 333-13609) and
related Prospectus of Keyport LIfe Insurance Company dated May 30, 1997.








Boston, Massachusetts                 /s/Ernst & Young LLP
May 30, 1997





<PAGE>

      CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company





We  consent to the use of our report included herein and to the reference  to
our firm under the heading "Experts" in the prospectus.

Our  report  dated February 16, 1996, contains an explanatory paragraph  that
refers  to  a change in accounting by the Company to adopt the provisions  of
Statement of Financial Accounting Standards No. 115, "Accounting for  Certain
Investments in Debt and Equtiy Securities", effective January 1, 1994.







Boston, Massachusetts                 /s/KPMG Peat Marwick LLP
May 30, 1997



<PAGE>
                                                       EXHIBIT 27
<PAGE>

[ARTICLE] 7            Financial Data Schedule

[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               DEC-31-1996
[DEBT-HELD-FOR-SALE]                                 0
[DEBT-CARRYING-VALUE]                       10,718,644
[DEBT-MARKET-VALUE]                                  0
[EQUITIES]                                      35,863
[MORTGAGE]                                      67,005
[REAL-ESTATE]                                        0
[TOTAL-INVEST]                              11,537,927
[CASH]                                         767,385
[RECOVER-REINSURE]                                   0
[DEFERRED-ACQUISITION]                         250,355
[TOTAL-ASSETS]                              13,924,557
[POLICY-LOSSES]                                      0
[UNEARNED-PREMIUMS]                                  0
[POLICY-OTHER]                                  11,396
[POLICY-HOLDER-FUNDS]                       11,626,132
[NOTES-PAYABLE]                                      0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                         3,015
[OTHER-SE]                                     977,767
[TOTAL-LIABILITY-AND-EQUITY]                13,924,557
[PREMIUMS]                                           0
[INVESTMENT-INCOME]                            790,365
[INVESTMENT-GAINS]                               5,509
[OTHER-INCOME]                                  33,534
[BENEFITS]                                       3,477
[UNDERWRITING-AMORTIZATION]                          0
[UNDERWRITING-OTHER]                                 0
[INCOME-PRETAX]                                137,846
[INCOME-TAX]                                    47,222
[INCOME-CONTINUING]                                  0
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                    90,624
[EPS-PRIMARY]                                        0
[EPS-DILUTED]                                        0
[RESERVE-OPEN]                                       0
[PROVISION-CURRENT]                                  0
[PROVISION-PRIOR]                                    0
[PAYMENTS-CURRENT]                                   0
[PAYMENTS-PRIOR]                                     0
[RESERVE-CLOSE]                                      0
[CUMULATIVE-DEFICIENCY]                              0
    




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission