KEYPORT LIFE INSURANCE CO
S-1/A, 1997-02-07
Previous: TECNOL MEDICAL PRODUCTS INC, SC 13G, 1997-02-07
Next: GABELLI EQUITY SERIES FUNDS INC, 497, 1997-02-07



<PAGE>

               As filed with the Securities and Exchange Commission on
   
                                      February 7, 1997
                                                     Registration No.  333-13609
    
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, DC  20549
   
                            Pre-Effective Amendment No. 1
                                       to the  
    
                           FORM S-1 REGISTRATION STATEMENT
                                        Under
                              The Securities Act of 1933
                              --------------------------

                            KEYPORT LIFE INSURANCE COMPANY
                            ------------------------------
                (Exact name of registrant as specified in its charter)
  
                  Rhode Island                      05-0302931
         -------------------------------         ----------------
         (State or other Jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification 
                                                  Number) 
  
                                         6355                          
               ------------------------------------------------
               (Primary Standard Industrial Classification Code Number)
                                                         

                            -----------------------------

                                   125 High Street
                             Boston, Massachusetts  02110
                       (Address of Principal Executive Office)
                                                         
                            -----------------------------

                           Bernard R. Beckerlegge, Esquire
                      Senior Vice President and General Counsel
                                    (617) 526-1610
              (Name, address, and telephone number of agent for service)

                            -----------------------------
Approximate date of commencement of proposed sale to the public. As soon as
practicable following effectiveness of this registration statement.

                            -----------------------------

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [X]
===============================================
                           CALCULATION OF REGISTRATION FEE
   
Title of Each   Amount to be   Proposed         Proposed           Amount of
Class of        Registered(1)  Maximum          Maximum            Registration
Securities to                  Offering Price   Aggregate          Fee
be Registered                  Per Unit(1)      Offering Price(2)
    

   
Deferred Group                                   $300,000,000      $90,909(3)
and Individual
Annuity
Contracts
and
Participating
Interests
therein
    

- -------------------------


    (1)The amount being registered and the proposed maximum offering price per 
unit is not applicable in that these contracts are not issued in 
predetermined amounts or units.


    (2)The maximum aggregate offering price is estimated solely for the purpose 
of determining the registration fee.

    (3)$100 paid with initial registration.



<PAGE>

                    KEYPORT LIFE INSURANCE COMPANY 
                  Cross Reference Sheet Pursuant to 
                      Regulation S-K, Item 501(b)



Form S-1 Item Number and Caption              Heading in Prospectus
- --------------------------------              ---------------------


1.   Forepart of the Registration
     Statement and Outside Front
     Cover Page of Prospectus.................Outside Front Cover Page

2.   Inside Front and Outside Back 
     Cover Pages of
     Prospectus...............................Inside Front Cover

3.   Summary Information, Risk
     Factors and Ratio of
     Earnings to Fixed Charges................Summary; Accumulation Period

4.   Use of Proceeds..........................Investments by Keyport

5.   Determination of Offering
     Price....................................Description of Contracts and
                                              Certificates

6.   Dilution.................................Not Applicable

7.   Selling Security Holders.................Not Applicable
   
8.   Plan of Distribution.....................Distribution of Certificate
    
9.   Description of Securities to
     be Registered............................Description of Contracts and
                                              Certificates

10.  Interests of Named Experts
     and Counsel..............................Experts; Legal Matters

11.  Information with Respect to
     the Registrant...........................The Company; Company Management;
                                              Executive Compensation;
                                              Compensation of Directors;
                                              Financial Statements; Legal
                                              Proceedings

12.  Disclosure of Commission
     Position on Indemnification
     for Securities Act
     Liabilities..............................See Part II, Item 17




<PAGE>



                        GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                                  ANNUITY CONTRACTS
                                           
                            Keyport Life Insurance Company
                          Executive & Administrative Offices
                     125 High Street, Boston, Massachusetts 02110
                                    (617) 526-1400

SUMMARY

   
This Prospectus describes interests in group and individual deferred annuity 
contracts ("Contract(s)") which are designed and offered by Keyport Life 
Insurance Company ("Keyport" or "Company") to provide retirement benefits for 
eligible individuals.  Eligible individuals include persons who collectively 
form a group of employees of an employer or participate in certain plans 
established for eligible individuals and members of other eligible groups.  
As required by certain states, the Contract may be offered as an individual 
Contract. The text that follows and the Glossary of Special Terms at page   
provide definitions of the defined terms used in this Summary and throughout 
the Prospectus.
    

(This "SUMMARY" section continues on page 2.)

The Contract may be sold by or through banks or other depository 
institutions. The Contract and Certificates: are not insured by the FDIC; are 
not a deposit or other obligation of, or guaranteed by, the depository 
institution; and are subject to investment risks, including the possible loss 
of principal amount invested, as described below. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR 
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A 
CRIMINAL OFFENSE. THIS PROSPECTUS SETS FORTH INFORMATION A PROSPECTIVE 
CONTRACT OWNER SHOULD KNOW BEFORE PURCHASING A CONTRACT.  THIS PROSPECTUS 
SHOULD BE RETAINED FOR FURTHER REFERENCE.  THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFERING IN ANY STATE OR JURISDICTION IN WHICH SUCH OFFERING 
MAY NOT BE LAWFULLY MADE.  NO PERSON IS AUTHORIZED BY KEYPORT TO GIVE ANY 
INFORMATION OR TO MAKE ANY REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN 
THIS PROSPECTUS, IN CONNECTION WITH THIS OFFERING AND, IF GIVEN OR MADE, SUCH 
UNAUTHORIZED INFORMATION OR REPRESENTATIONS SHOULD NOT BE RELIED UPON.  
SURRENDER OF THESE SECURITIES AT TIMES OTHER THAN THE END OF A TERM COULD 
RESULT IN THE RECEIPT OF LESS THAN THE CONTRACT OWNER'S PREMIUM PAYMENT(S).

   
                 The date of this Prospectus is          [xx], 1997.
    

<PAGE>

Each individual's interest under a group Contract designed to separately 
account for individuals' interests ("Allocated Contract") is held in a 
specific Account established for that individual.  Each participant in a 
Non-Qualified plan and in certain Qualified Plans will be issued a 
Certificate evidencing interest in an Allocated Contract and will have a 100% 
vested interest in all values credited to the participant's Account.  Under 
certain Contracts issued with respect to Qualified Plans ("Non-Allocated 
Contracts"), however, a participant's interest may be vested in the Plan 
rather than in a Certificate.  In such cases, the Certificate will usually be 
owned by the Trustee(s) of the Plan, and a single Account will be established 
and held on behalf of all participants in the plan on a non-allocated basis.  
Each Account is further accounted for by establishing Sub-Accounts. 

Unless otherwise noted or the context so requires, all references to 
"Certificates" include Allocated and Non-Allocated Contracts, Certificates 
issued thereunder, and Individual Contracts.

   
An Initial Premium of at least $5,000 per Certificate Owner's Account must 
accompany the Certificate application or the Enrollment Form for a 
participant under an Allocated Certificate.  An Initial Premium of $500,000 
or more requires Keyport's approval.  No premium needs to accompany the Group 
Certificate Application.  The Initial Premium is the only premium payment 
required with respect to a particular Certificate.  An Index Sub-Account may 
be established with a minimum premium payment, transfer, or Indexed Value 
upon renewal of $1,000.  Eligible individuals may make Subsequent Premium 
payments unless the payment will be made within 10 years of the Income Date.  
 The minimum Subsequent Premium is $1,000; the maximum is $100,000.  (See 
"Enrollment Forms and Premium Payments", page ___.)
    

   
Premium payments credited to a Certificate Owner's Account become part of 
the General Account assets of Keyport.  Keyport owns its General Account 
assets, and generally intends to invest these payment amounts in U.S. 
Government securities and certain commercial debt securities having 
maturities generally matching the applicable Terms.  Keyport may also invest 
a portion of its assets in various instruments, including equity options, 
futures, forwards, and other instruments based on the S&P Index to hedge its 
obligations with respect to Index Sub-Accounts.  Keyport may also buy and 
sell interest rate swaps and caps, Treasury bond futures, and similar 
instruments to hedge its exposure to changes in interest rates.  (See 
"Investments by Keyport", page ___)
    

   
Initial Premium and Subsequent Premium payments may be allocated to two 
types of Sub-Accounts; an Interest Sub-Account, and an Index Sub-Account(s) 
of varying durations ("Terms").  The Sub-Accounts are the method used to keep 
track of a Certificate Owner's values accrued through the crediting of a 
declared interest rate on an Interest Sub-Account, or accrued through the 
application of Index Increases or Index Decreases, and End-of-Term 
Adjustments on an Index Sub-Account.  A Certificate Owner may establish only 
one Interest Sub-Account to which all premium payments and transfers may be 
allocated.  A Certificate Owner may establish multiple Index Sub-Accounts 
because each premium payment and transfer that is allocated to an Index 
Sub-Account establishes a new Index Sub-Account.
    

                                       2

<PAGE>

Interest Sub-Account

Interest is credited to an Interest Sub-Account at an interest rate declared 
(the "Declared Rate") on the first day of each calendar month and guaranteed 
for that month.  The Declared Rate will never be less than an effective 
annual rate of 3%.  An Interest Sub-Account has an Accumulated Value and a 
Surrender Value which are used to determine death benefits, transfer and 
surrender amounts, and annuity values.  (See "Interest Sub-Account", page___.)

Index Sub-Account

   
Index Sub-Accounts have both an Indexed Value and a Surrender Value.  
Interest credited to the Indexed Value ("Index Increases") or decreases in 
Indexed Value ("Index Decreases") may be subject to a minimum ("Floor") and a 
maximum ("Cap"). As long as the Floor is zero or greater, there will never be 
any Index Decreases.  Index Increases or Index Decreases are calculated by 
reference to Guaranteed Interest Rate Factors, set and guaranteed at the 
beginning of the Term for the duration of the Term, which are applied to 
changes in the Standard & Poor's 500 Composite Stock Price Index ("S&P 
Index") using a formula set forth in the Certificate.  
    

If the publication of the S&P Index is discontinued or the calculation of the 
S&P Index is changed substantially, Keyport will substitute a suitable index.

Index Increases, if any, are based on a percentage (Participation Rate) of 
the percentage increase in the S&P Index since the beginning of the Term.  
Index Increases are calculated and credited proportionately over the selected 
Term on each Index Sub-Account Anniversary.  The total Index Increases that 
may be applied to an Index Sub-Account during a Term are subject to a Cap and 
Floor, both of which are set and guaranteed at the beginning of the Term.  
(See "Index Sub-Account", page ___.)

   
If there is no Floor or the Floor is less than zero, and the S&P Index at the 
first Sub-Account Anniversary is less than it was at the beginning of the 
Term, an Index Decrease is applied to the Indexed Value of the Sub-Account.  
If there is no Floor or the Floor is less than zero, and the S&P Index at the 
first Sub-Account Anniversary is equal to or higher than it was at the 
beginning of the Term, an Index Decrease will never be applied to the Indexed 
Value during that Term.  Index Decreases are calculated using the same 
formula as Index Increases except that the Floor may limit the amount of any 
decrease.  The Participation Rate determines the percentage of the decrease 
which is applied to the Indexed Value and that decrease is applied 
proportionately over the selected Term.  If there are subsequent Index 
Increases, those increases are first offset by the amount of the Index 
Decrease applied on each Sub-Account Anniversary.  If on a subsequent 
Sub-Account Anniversary the S&P Index value exceeds the S&P Index value at 
the beginning of the Term, Index Decreases are no longer proportionately 
applied to the Indexed Value over the remaining Term and only Index Increases 
are credited going forward.
    

                                       3
<PAGE>

The amount of Index Increases credited to an Index Sub-Account may be more or 
less than the amount of interest credited to an Interest Sub-Account. 

   
Index Sub-Accounts also provide for a minimum value called the Surrender 
Value to be used in certain circumstances instead of the Indexed Value to 
calculate benefits.  The Surrender Value of each Index Sub-Account in its 
initial Term is equal to: 90% of the premium payment allocated to that Index 
Sub-Account or 100% of the amount transferred (See "Transfers", page ___); 
plus any Sub-Account Anniversary Adjustment in Surrender Value (as described 
below); less any partial surrender. Interest is credited to the net amount at 
an annual effective guaranteed rate of 3% per year.  On each Sub-Account 
Anniversary, additional interest, i.e., a "Sub-Account Anniversary Adjustment 
in Surrender Value", is credited to an Index Sub-Account's Surrender Value, 
so that the total interest credited to the Surrender Value during a Term will 
at least be equal to the Index Increases credited to that Index Sub-Account.  
    

The amount used to calculate death benefits, surrender amounts, and annuity 
values of an Index Sub-Account will never be less than the Surrender Value.  
If at the end of a Sub-Account Term the Indexed Value is less than the 
Surrender Value of that Sub-Account, Keyport will credit interest to the 
Sub-Account's Indexed Value so that it equals the Surrender Value.  (See 
"Surrender Value", page ___, "Index Sub-Accounts," page __.)

Initial and subsequent Terms of one to ten years may be available.  Keyport 
may discontinue offering Terms of certain durations or offer Terms of other 
durations from time to time.  The Terms offered for Initial Terms may differ 
from the Terms available upon renewal.  The Guaranteed Interest Rate Factors 
declared by Keyport may vary depending on the duration of the Term.  Keyport 
should be contacted to determine the Terms currently being offered.

Factors in Determining the Declared Rate And Guaranteed Interest Rate Factors

The level of the Declared Rate for an Interest Sub-Account and the Guaranteed 
Interest Rate Factors for Index Sub-Accounts set by Keyport will depend on a 
variety of factors, including the interest rates generally available on the 
types of instruments in which Keyport will invest Certificate Owners' premium 
payments, the duration of the Term, regulatory and tax requirements, sales 
commissions and expenses borne by Keyport, general economic trends, and 
competitive factors.

Risk

   
IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO AND THE S&P INDEX AT THE 
FIRST SUB-ACCOUNT ANNIVERSARY IS LESS THAN IT WAS AT THE BEGINNING OF THE 
TERM, THE INDEXED VALUE OF AN INDEX SUB-ACCOUNT AT THE END OF THE FIRST YEAR 
COULD BE LESS THAN PREMIUM.  THEREAFTER, INCREASES IN THE S&P INDEX WILL 
PRODUCE INDEX INCREASES THAT ARE FIRST USED TO OFFSET
    
                                       4

<PAGE>

   
ANY PRIOR INDEX DECREASES AT ANY ONE OR ALL SUB-ACCOUNT ANNIVERSARIES. (SEE 
"APPENDIX A", ILLUSTRATION NO. 3)
    

   
Any payment or benefit, interest at the Declared Rate, and Index Increases 
credited to Certificate Owner's Sub-Accounts are based on guarantees made by 
Keyport.  The initial and subsequent Declared Rate and Guaranteed Interest 
Rate Factors apply to the original principal sum and reinvested earnings.  
    

   
A partial surrender made during a Term will result in the loss of that 
portion of previously calculated, but not credited, Index Increases 
attributable to the amount surrendered, because Index Increases are credited 
and vested over the duration of the Term.  Keyport's Management makes the 
final determination as to Declared Rate and Guaranteed Interest Rate Factors 
to be declared.  Keyport cannot predict or guarantee future Rates and Factors.
    

Renewal of Terms

   
At the end of each Index Sub-Account Term, a subsequent Term of the same 
duration will begin subject to the new Term's Guaranteed Interest Rate 
Factors. However, within the thirty (30) day period before the end of the 
Term, the Certificate Owner may instruct Keyport otherwise.  The Certificate 
Owner will have the opportunity to transfer the Indexed Value to an Interest 
Sub-Account or choose an Index Sub-Account that has a Term of any duration 
then offered (See "Renewal Terms", page ___) except that no renewal will be 
allowed into a Term that extends beyond the Income Date or the maximum date 
allowed following the death of the Certificate Owner, Joint Owner, or 
Annuitant where the Certificate Owner is a non natural person.  (See "Death 
Provisions", page___.)
    

Surrenders:  Partial or Total

Subject to certain restrictions, partial and total surrenders of a 
Certificate Owner Account are permitted.

PARTIAL SURRENDERS ARE NOT ALLOWED IF YOU HAVE CHOSEN AN INDEX SUB-ACCOUNT 
AND THE CERTIFICATE IS ISSUED UNDER A CORPORATE OR KEOGH QUALIFIED PLAN THAT 
IS ESTABLISHED PURSUANT TO THE PROVISIONS OF SECTION 401 OF THE INTERNAL 
REVENUE CODE.

The minimum partial surrender amount is $250.  After a partial surrender, 
there must be at least $4,000 Combined Surrender Value remaining in the 
Certificate. Each Index Sub-Account must maintain a minimum balance of $1,000 
Surrender Value.  There is no minimum balance for an Interest Sub-Account.

Transfers

                                       5

<PAGE>

Any portion of the values of an Interest Sub-Account may be transferred to 
establish a new Index Sub-Account at any time before the Income Date.  The 
minimum amount that may be transferred from an Interest Sub-Account to an 
Index Sub-Account is $1,000.  
   
The values of an Index Sub-Account may be transferred to an Interest 
Sub-Account only at the end of the Index Sub-Account's Term.  (See 
"Transfer of Values", page ___.) 
    
Deferral of Payment

   
Keyport may defer payment of any partial or total surrender for a period not 
exceeding six (6) months from the date of receipt of a request for surrender 
or for the period permitted by state insurance law, if less.  A deferral of 
payment for a period greater than thirty (30) days would occur only under 
highly unusual circumstances.  (See "Surrender Procedures", page ___). 
    

Annuity Period

   
On the Income Date, Keyport will pay the designated Annuitant a series of 
annuity payments under an Annuity Option.  The Annuity Option selected 
determines the timing and basis of the annuity payments.  (See "Annuity 
Payment Provisions", page ___.)
    

Death Benefit 

   
The Certificate provides for a death benefit if the Certificate Owner dies 
before the Income Date or if the Annuitant dies before the Income Date and 
the Certificate Owner is not a natural person.  Within ninety (90) days of 
the date of such death, the Designated Beneficiary may surrender the 
Certificate to Keyport for the sum of the Accumulated Value of an Interest 
Sub-Account, if any, plus the greater of:  (a) the Indexed Value as adjusted 
for any proportionate credit for prior Index Increases and any partial 
surrenders (see "Death Provisions", page ___) or (b) the Surrender Value, for 
all Index Sub-Accounts, if any.  If the Floor is greater than zero, (a) is 
the Indexed Value as of date of death less any subsequent partial surrenders. 
    

   
For surrenders more than ninety (90) days after the date of death and for 
surrenders following the death of a Joint Certificate Owner, the Surrender 
Value of the Interest and Index Sub-Account(s), will be payable instead.
    

Premium Taxes

Keyport deducts the amount of any premium taxes levied by any State or 
governmental entity when the premium tax is actually paid, unless Keyport 
elects to defer such deduction until the time of surrender or the Income 
Date.  It is not possible to describe precisely the amount of premium tax 
payable on any transaction.  Such premium taxes depend, among other things, 
on the type of Certificate (Qualified or Non-Qualified), on the state of 
residence of the Certificate

                                       6


<PAGE>

 Owner or participant, the state of residence of the Annuitant, the status of 
Keyport within such states, and the insurance tax laws of such states. 
Currently such premium taxes range from 0% - 5.0%.  For a schedule of such 
taxes, see Appendix C, at page ___ of this Prospectus.

Annual Reports to Certificate Owners

   
At least once each Certificate Year, Keyport sends each Certificate Owner a 
report showing for each Sub-Account with values at any time during the year, 
the following values:
    

    i)   for an Interest Sub-Account, the Surrender Value and 
         Accumulated Value at the beginning and end of the Certificate Year; 
         the amount of any surrenders, transfers, and interest credits 
         during the Certificate Year; and any premium payments allocated to 
         an Interest Sub-Account during the Certificate Year.

    (ii) for each Index Sub-Account, the Surrender Value and 
         Indexed Value at the beginning and end of the Certificate Year;  
         the amount of any surrenders during the year; the S&P Index value 
         as of the most recent Sub-Account Anniversary and the Index 
         Increase or Index Decrease, if any, during the Certificate Year.

                                       7

<PAGE>


   
                                  TABLE OF CONTENTS
SUMMARY
GLOSSARY OF SPECIAL TERMS.........................................
DESCRIPTION OF CONTRACTS AND CERTIFICATES
A. Ownership .....................................................
B. Enrollment Form and Premium Payments
C. Accumulation Period  
    1.   General..................................................
    2.   Interest Sub-Account.....................................
    3.   Index Sub-Accounts.......................................
    4.   Risk Considerations......................................
    5.   Surrenders...............................................
    6.   Dollar Cost Averaging Programs ..........................
    7.   Transfer of Values.......................................
    8.   Premium Taxes............................................
    9.   Death Provisions.........................................
D. Annuity Payment Provisions ....................................
    1.   Annuity Benefits.........................................
    2.   The Income Date and Form of Annuity......................
    3.   Change of Annuity Option.................................
    4.   Annuity Options..........................................
    5.   Frequency and Amount of Payments.........................
    6.   Proof of Age, Sex, and Survival of Annuitant.............
INVESTMENTS BY KEYPORT............................................
AMENDMENT OF CERTIFICATE..........................................
ASSIGNMENT OF CERTIFICATE.........................................
DISTRIBUTION OF CERTIFICATE ......................................
TAX CONSIDERATIONS................................................
A.  General.......................................................
B.  Taxation of Keyport...........................................
C.  Taxation of Annuities in General..............................
    1.   General..................................................
    2.   Surrender, Assignments, and Gifts........................
    3.   Annuity Payments.........................................
    4.   Penalty Tax..............................................
    5.   Income Tax Withholding...................................
    6.   Section 1035 Exchanges...................................
D.  Qualified Plans...............................................
    1.   Tax-Sheltered Annuities..................................
    2.   Individual Retirement Annuities..........................
    3.   Corporate Pension and Profit-Sharing Plans...............
    
                                       8

<PAGE>


                           TABLE OF CONTENTS  (continued)
                                                                           Page 
   
THE COMPANY............................................................
A.   Business..........................................................
B.   Selected Financial Data . . . . . . . . . . . . . . . . . .
C.   Management's Discussion and Analysis of Financial Condition and 
    Results of Operations..............................................
    1.   Summary of Unaudited Financial Statements 
          for the Nine Months Ended September 30, 1996.................
    2.   Overview......................................................
    3.   Results of Operations - 1995 Compared to 1994.................
    4.   Results of Operations - 1994 Compared to 1993.................
    5.   Guaranty Fund Assessments.....................................
    6.   Financial Condition...........................................
D.  Reinsurance........................................................
E.  Reserves...........................................................
F.  Investments........................................................
G.  Competition........................................................
H.  Employees..........................................................
I.  State and Federal Regulation.......................................
COMPANY MANAGEMENT.....................................................
EXECUTIVE COMPENSATION.................................................
COMPENSATION OF DIRECTORS..............................................
LEGAL PROCEEDINGS......................................................
EXPERTS................................................................
LEGAL MATTERS..........................................................
FINANCIAL STATEMENTS...................................................
APPENDIX A (FORMULA FOR INDEX INCREASES AND/OR DECREASES, AND 
ILLUSTRATION OF INDEX INCREASES AND INDEX DECREASES)...................
APPENDIX B (CALCULATION OF THE DEATH BENEFIT)..........................
APPENDIX C (SCHEDULE OF STATE PREMIUM TAXES)...........................
APPENDIX D (TELEPHONE INSTRUCTIONS)....................................
    
                                       9

<PAGE>

                              GLOSSARY OF SPECIAL TERMS

The following terms in this Prospectus have the indicated meanings:

   
Accumulated Value The value of an Interest Sub-Account, equal to all 
allocations or transfers to an Interest Sub-Account, less all amounts 
transferred or surrendered from an Interest Sub-Account, plus all interest 
credited to an Interest Sub-Account.  (See "Interest Sub-Account").
    

Annuitant The natural person upon whose life annuity payments are based and 
to whom any annuity payments will be made starting on the Income Date.

Annuity Options Options available for annuity payments.

Cap The maximum percentage by which the Indexed Value of an Index Sub-Account 
may increase during a single Term.

Certificate The document issued to each Certificate Owner.

Certificate Anniversary, Certificate Year A continuous twelve-month period 
commencing on the Certificate Date and each anniversary thereof.

Certificate Date The date a Certificate is issued and the Certificate Owner's 
rights and benefits begin.

Certificate Owner Such person, persons, or entity who are entitled to the 
ownership rights stated in the Certificate and in whose name(s) the 
Certificate is issued.

Certificate Owner Account The Account established under a Certificate for all 
of the values attributable to a Certificate Owner and accounted for 
separately by Certificate Owner Sub-Accounts.

Certificate Owner Sub-Account  The accounting method used to value and 
maintain records of each Certificate Owner's values under a Certificate. 
Interest and/or Index Sub-Account(s) are established by Keyport for a 
Certificate Owner under which the Initial Premium and any Subsequent Premium 
paid by or on behalf of a Certificate Owner or transfers are recorded. 

Designated Beneficiary The person who may be entitled to receive benefits 
following the death of the Annuitant, the Certificate Owner, or the Joint 
Certificate Owner. The Designated Beneficiary will be the first person among 
the following who is alive on the date of death:  Certificate Owner, Joint 
Certificate Owner, Primary Beneficiary, Contingent Beneficiary, and, 
otherwise,

                                       10

<PAGE>

the Certificate Owner's estate.  If the Certificate Owner and Joint 
Certificate Owner are both alive, they will together constitute the 
Designated Beneficiary.

   
Floor If the Floor is a positive number or zero, it represents the minimum 
percentage by which the Indexed Value of an Index Sub-Account may increase 
during a single Term.  If the Floor is a negative number or there is no 
Floor, it represents the maximum percentage by which the Indexed Value of an 
Index Sub-Account may decrease during a single Term.  
    

General Account Keyport's general investment account which contains all of 
Keyport's assets, except those in separate accounts.

Declared Rate The rate of interest declared and guaranteed by Keyport at the 
beginning of each calendar month which is used to calculate the interest to 
be credited to an Interest Sub-Account.

Guaranteed Interest Rate The rate of interest which when compounded will 
equal an annual rate of 3%.

Guaranteed Interest Rate Factors The Participation Rate, Cap, and Floor, 
which are set and guaranteed by Keyport at the beginning of each Term of an 
Index Sub-Account and used to calculate Index Increases and Index Decreases 
under a formula set forth in the Certificate and described in Appendix A.

   
Income Date The date on which annuity payments to an Annuitant are to begin. 
The Income Date is the Annuitant's 90th birthday unless state law requires an 
earlier date.

Index Decrease A negative adjustment of Indexed Value which is calculated 
using the Guaranteed Interest Rate Factors as applied to percentage changes 
in the S&P Index.  This can only occur if there is no Floor or the Floor is 
less than zero and the S&P Index value on the first Sub-Account Anniversary 
of a Term is lower than it was at the beginning of the Term.

Income Value The sum under a Certificate of the Accumulated Value for an 
Interest Sub-Account and the Indexed Value in each Index Sub-Account on the 
Income Date.
    

Index Sub-Account A Certificate Owner Sub-Account to which Keyport applies 
Index Increases and Index Decreases.

Index Increase Interest credited to an Index Sub-Account, which is calculated 
using the Guaranteed Interest Rate Factors as applied to percentage changes 
in the S&P Index.

   
Indexed Value The value of an Index Sub-Account, equal to all allocations, 
transfers from the Interest Sub-Account to establish the Index Sub-Account, 
or renewals of that Index Sub-Account, plus all Index Increases credited to 
the Index Sub-Account, or less Index Decreases if the Floor
    

                                       11

<PAGE>


is less than zero or there is no Floor, plus any End-Of-Term Adjustments, 
less all amounts surrendered from the Index Sub-Account.

   
Individual Certificate A Certificate issued to a natural person or a trustee 
as Certificate Owner.
    

In Force The status of a Certificate before the Income Date, so long as it is 
not totally surrendered and there has not been a death of the Annuitant or 
any Certificate Owner that would cause the Certificate to end within, at 
most, five (5) years from the date of death.

Initial Premium The premium payment which must be submitted with the 
application for a Certificate.

Interest Sub-Account The Certificate Owner Sub-Account to which Keyport 
credits interest based on a monthly declared and guaranteed rate of interest. 
Each Certificate Owner has one Interest Sub-Account. 

Joint Certificate Owner Any person designated by the Certificate Owner 
jointly to possess rights in the Certificate Owner Account.  Keyport requires 
that the Certificate Owner and any Joint Certificate Owner act together.

Non-Qualified Certificate Any Certificate that is not issued under a 
Qualified Plan.

Office Keyport's executive office, which is at 125 High Street, Boston, 
Massachusetts 02110.

Participation Rate The percentage of the percentage increase or decrease in 
the S&P Index used in the formula to calculate Index Increases or Index 
Decreases.

Qualified Certificate Any Certificate issued under a Qualified Plan.

Qualified Plan A retirement plan established pursuant to the provisions of 
Sections 401, 403 and 408 of the Internal Revenue Code of 1986, as amended, 
and HR-10 Plans for self-employed persons.

S&P Index Standard & Poor's 500 Composite Stock Price Index, also referred to 
as the "S&P 500 Index" and "S&P 500" which is used to calculate Index 
Increases and Index Decreases. 

Sub-Account Year, Sub-Account

                                       12

<PAGE>

Anniversary  A continuous twelve-month period commencing on the date that an
Index Sub-Account is opened by allocation, transfer, or renewal and each
anniversary thereof, including the end of any applicable Term of an Index Sub-
Account.


Subsequent Premium Any premium payment made after the Initial Premium is
submitted.


Surrender Value The guaranteed minimum value of each Sub-Account, calculated as
described in this Prospectus.  The Surrender Values of an Interest Sub-Account
and Index Sub-Accounts are calculated separately by differing formulas.  The sum
of the Surrender Values in an Interest Sub-Account and the Index Sub-Account(s)
is referred to as the Combined Surrender Value.



Term  The period for which Guaranteed Interest Rate Factors are used to
calculate Index Increases or Index Decreases for an Index Sub-Account.  Terms
may be selected by a Certificate Owner from among those offered by Keyport.


Written Request  A written request in a form satisfactory to Keyport, signed by
the Certificate Owner, and received at Keyport's Office.

                                    13

<PAGE>

                      DESCRIPTION OF CONTRACTS AND CERTIFICATES

A.  OWNERSHIP

The Certificate Owner is the individual or legal entity that has the power to
exercise the rights of an owner under the Certificate. The Certificate Owner is
the person or entity designated in the application for a Certificate or the
individual so designated in the Enrollment Form for a Certificate issued under
an Allocated Contract.

The Certificate Owner may exercise all rights summarized in the Certificate. 
Joint Certificate Owners are permitted but not contingent Certificate Owners. 
Prior to the Income Date, the Certificate Owner together with any Joint
Certificate Owner may, by Written Request, change the Certificate Owner, Joint
Certificate Owner, Beneficiary, Contingent Beneficiary, Contingent Annuitant, or
in certain instances, the Annuitant.  An irrevocably-named person may be changed
only with the written consent of such person.

   
Because a change of Certificate Owner by means of a gift (i.e., a transfer
without full and adequate consideration) may be a taxable event, a Certificate
Owner should consult a competent tax advisor as to the tax consequences
resulting from such a transfer.
    

   
Any Qualified Certificate may have limitations on transfer of ownership.  A
Certificate Owner should consult a competent tax advisor as to the tax
consequences resulting from such a transfer.
    

B.  ENROLLMENT FORM AND PREMIUM PAYMENTS

   
The Initial Premium is due on the Certificate Date.  The Initial Premium may not
be less than $5,000.  There is a maximum of $500,000 for the Initial Premium. 
Payments of $500,000 or more require Keyport approval.  Certificate Owners may
purchase multiple Certificates, although Keyport reserves the right to limit the
total premiums paid on multiple Certificates with respect to any one Certificate
Owner.  Keyport may reject any premium payment.
    

The Initial Premium is credited to a Certificate Owner Account, which is
established on the date of receipt of a properly completed application or
Enrollment Form along with the required premium payment.  Keyport will issue a
Certificate and confirm the receipt of the Initial Premium in writing.  If the
Certificate is issued on a Non-Allocated basis, a single Certificate Owner's
Account is opened for the Certificate Owner.  A Certificate Owner Account starts
earning interest on the day following the date the Certificate Owner account is
established on his or her behalf.  A Certificate Owner may choose to allocate
the Initial Premium to an Interest Sub-Account and/or one or more Index Sub-
Accounts, as described below.

                                    14

<PAGE>

In the event Keyport determines that an application or Enrollment Form is not
properly completed, Keyport will attempt to contact the Certificate Owner by
letter or telephone to obtain the information necessary to complete the form.

Keyport will return the Initial Premium and any improperly completed application
or Enrollment Form, along with the corresponding premium payment, which cannot
be properly completed within three weeks of its receipt. 

   
Keyport will permit others to act on behalf of an applicant in certain 
instances, including the following two examples.  First, Keyport will accept 
an application for a Certificate that contains a signature signed under a 
power of attorney, if a copy of that power of attorney is submitted with the 
application. Second, Keyport will issue a Certificate that is replacing an 
affiliated company's existing life insurance or annuity policy without having 
previously received a signed application from the applicant.  Certain dealers 
or other authorized persons such as employers and Qualified Plan fiduciaries 
will inform Keyport of an applicant's answers to the questions in the 
application by telephone or by order ticket and cause the Initial Premium to 
be paid to Keyport.  If the information is in good order, Keyport will issue 
the Certificate with a copy of an application completed with that 
information.  The Certificate will be delivered to the Certificate Owner with 
a letter from Keyport that will give the Certificate Owner an opportunity to 
respond to Keyport if any of the application information is incorrect.  
Alternatively, Keyport's letter may request the Certificate Owner to confirm 
the correctness of the information by signing either a copy of the 
application or a Certificate delivery receipt that ratifies the application 
in all respects.  (In either case, a copy of the signed document would be 
returned to Keyport for its permanent records.)  All purchases are confirmed, 
in writing, to the applicant by Keyport.  Keyport's liability extends only to 
purchases so confirmed.
    

   
Eligible individuals may make Subsequent Premium payments; the minimum and
maximum of which are $1,000 and $100,000 respectively.  Subsequent Premium
Payments may not be made after the first Certificate Year if the Annuitant's age
is within 10 years of the Income Date.  Subsequent Premium will be allocated to
Sub-Accounts based on the Certificate Owner's instructions.  In the absence of
instruction, the Subsequent Premium will be added to an Interest Sub-Account.
    

C.  ACCUMULATION PERIOD 

    1.   General

This Certificate consists of a series of Sub-Accounts, including a single
Interest Sub-Account and multiple Index Sub-Accounts.  A new Index Sub-Account
is created every time a premium payment is allocated or a transfer is made to
establish a new Index Sub-Account.  All benefits under this Certificate are
calculated by first calculating the appropriate value of each Sub-Account and
then aggregating all Sub-Account values to get the values of a Certificate Owner
Account.

                                    15

<PAGE>

Amounts allocated to an Interest Sub-Account will earn interest and amounts
allocated to an Index Sub-Account may earn Index Increases.

    2.   Interest Sub-Account

   
Any amount allocated to an Interest Sub-Account will earn interest at a rate
calculated and credited daily based on the Declared Rate.  The Declared Rate is
an annual effective interest rate that will be credited when daily interest
credits have compounded for a full year.  The Declared Rate is set by Keyport on
the first business day of each calendar month and is guaranteed for that month. 
The Declared Rate will never be less than a rate which when compounded will
equal a 3% annual rate.  Thus, the Declared Rate has a guaranteed component and
may include interest in excess of the guaranteed component. 
    

The determination of the Declared Rate will be reflective of interest rates
generally available on the types of investments in which Keyport intends to
invest the proceeds attributable to Certificate Owner Interest Sub-Accounts. 
(See "Investments by Keyport".) In addition, Keyport's management may consider
various other factors in determining Declared Rates for a given period,
including regulatory and tax requirements, sales commissions and administrative
expenses borne by Keyport, general economic trends, and competitive factors. 
KEYPORT'S MANAGEMENT WILL MAKE THE FINAL DETERMINATION AS TO THE DECLARED RATE.

An Interest Sub-Account will have an Accumulated Value and a Surrender Value. 

The Accumulated Value is equal to the Initial and Subsequent Premiums allocated
to an Interest Sub-Account plus any transfers to an Interest Sub-Account, less
amounts transferred or surrendered from an Interest Sub-Account.  Interest at
the Declared Rate is credited to this net amount.

   
The Accumulated Value is available only during three time periods. First, as a
surrender payable if all or part of an Interest Sub-Account is surrendered
within the first 5 days of any calendar month.  Second, as a Death Benefit that
is payable if the Certificate is surrendered within 90 days after the date of
certain deaths.  Third, as a value applied on the Income Date to determine the
amount of income payments.  At all other times, the Surrender Value is available
while the Certificate is In Force.
    

   
The Surrender Value at any time is equal to 90% of the Initial and Subsequent
Premiums allocated to an Interest Sub-Account plus any Surrender Values
transferred to this Sub-Account from any Index Sub-Account less Surrender Values
transferred or surrendered from this Sub-Account.  Interest, both guaranteed and
excess, is credited to this net amount.
    

Guaranteed interest is credited daily at a rate which when  compounded will
equal a 3% annual rate.


                                    16

<PAGE>

Excess interest is the excess, if any, of interest credited to the Accumulated
Value over interest credited to the Surrender Value from the last date of excess
interest credits to the current date.  Excess interest is added on the first of
each calendar month plus on any date of a transfer or surrender from this Sub-
Account.  

On each Certificate Anniversary within 10 years of the Income Date, if  the
Accumulated Value exceeds the Surrender Value, then the Surrender Value will be
increased by 1% of the Accumulated Value, but not to an amount greater than the
Accumulated Value.

   
    3. Index Sub-Accounts

Multiple Index Sub-Accounts may be open at any time.  Each Index Sub-Account
that is open will have its own Term, Participation Rate, Cap, Floor and values. 
All of the descriptions below are for a single Index Sub-Account.  All
activities that are described herein relate to activities within a specific
Index Sub-Account (i.e., a partial surrender describes a partial surrender from
a particular Index Sub-Account).
    

   
An Index Sub-Account will have an Indexed Value and a Surrender Value. The
Indexed Value is available only during three time periods.  First, as a
surrender payable if the Index Sub-Account is surrendered within 45 days after
the end of its Term.  Second, as a Death Benefit that is payable if the
Certificate is surrendered within 90 days after the date of certain deaths. 
Third, as an amount applied on the Income Date to determine the amount of income
payments.  At all other times, the Surrender Value is available while the
Certificate is In Force.
    

The Indexed Value is equal to the premium payment allocated to or the
Accumulated Value transferred to the Index Sub-Account, plus or minus any Index
Increase or Index Decrease, plus End-Of-Term Adjustments less any partial
surrenders.

   
Index Increases are determined on each Sub-Account Anniversary using the S&P
Index and the Participation Rate, Floor and Cap.  This calculation may result in
an Index Decrease only if there is a reduction in the S&P Index on the first
Sub-Account Anniversary of a Term and there is no Floor or the Floor is less
than zero.  Any Index Increase or Index Decrease will be proportionately spread
over the remainder of the Term (See "Appendix A").
    

   
Keyport will calculate and apply Index Increases and Index Decreases to a 
Sub-Account at each Sub-Account Anniversary after the start of a Term.  The 
Certificate contains a formula for using the S&P Index and the Guaranteed 
Interest Rate Factors established at the beginning of the Term to calculate 
the Index Increases and Index Decreases on each Sub-Account Anniversary in 
the Term. All Index Increases and Index Decreases are applied to the 
Sub-Account proportionately over the entire Term.  Thus, an Index Increase or 
Index Decrease attributable to the first year in a five year Term will be 
applied over the first to fifth years in equal amounts. (See "Appendix A", 
Illustration 1-5), except that following an Index Decrease, if the S&P Index 
on any subsequent Sub-Account Anniversary in a Term, exceeds the S&P Index at 
the beginning of the Term, Index Decreases will no longer be applied.
    


                                    17

<PAGE>

The first part of the formula calculates the proportionate credit for any
increase in the S&P Index from its prior highest Sub-Account Anniversary value
to its new highest value on the current Sub-Account Anniversary.  The second
part determines the proportionate credit for any change in the S&P Index
occurring on a prior Sub-Account Anniversary(ies).  The second part is always
zero on the first Sub-Account Anniversary in a Term.

                 THIS SECTION APPLIES IF THE FLOOR IS ZERO OR GREATER

   
At the first Sub-Account Anniversary of a Term, the Index Increase, if any, is
calculated by multiplying, (i) the Participation Rate by (ii) the change in the
S&P Index from the beginning of the Term to the first Sub-Account Anniversary
divided by its beginning of Term value.  The result is then divided by the
number of years in the Term.  This percentage is then multiplied by the smaller
of the Indexed Value at the beginning of the Term and the Indexed Value (prior
to the crediting of any Index Increases) on the first Sub-Account Anniversary.
    

After the first Sub-Account Anniversary in any Term; 

Part one is calculated as follows:

   
Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index from
its prior highest Sub-Account Anniversary value to its current highest Sub-
Account Anniversary value divided by its beginning of Term value.  The result is
then multiplied by the ratio of the number of completed Sub-Account Years in the
Term to the total number of Sub-Account Years in the Term.  This percentage is
then multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases) on any
Sub-Account Anniversary in the Term.
    

Part two is calculated as follows:

   
Multiply, (i) the Participation Rate by (ii) the percentage change in the S&P
Index since the beginning of the Term, calculated using the highest value
attained by the S&P Index at any Sub-Account Anniversary during the Term
excluding the value of the S&P Index at the beginning of the Term and on the
current Sub-Account Anniversary.  Divide the resulting percentage by the number
of Sub-Account Years in the Term.  This percentage is then multiplied by the
smaller of the Indexed Value at the beginning of the Term and the Indexed Value
(prior to the crediting of any Index Increases) on any Sub-Account Anniversary
in the Term.
    

       THIS SECTION APPLIES IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO

   
At the first Sub-Account Anniversary of a Term, the Index Increase or the Index
Decrease is calculated by multiplying, (i) the Participation Rate by (ii) the
change in the S&P Index from the beginning of the Term to the first Sub-Account
Anniversary, divided by its beginning of Term value.  The result is then divided
by the number of years in the Term.  This percentage 
    

                                   18

<PAGE>

is then multiplied by the smaller of the Indexed Value at the beginning of 
the Term and the Indexed Value (prior to the crediting of any Index Increase 
or Index Decrease) on the first Sub-Account Anniversary.

If there is no decrease in the S&P Index on the first Sub-Account Anniversary of
a Term, there will not be any Index Decreases during the Term.

After the first Sub-Account Anniversary, the following two-part calculation is
used to determine any Index Increases and proportionately distribute the first
year decrease, if any, and any subsequent increases over the remainder of the
Term.

Part one is calculated as follows:

   
Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index from
its prior highest Sub-Account Anniversary value to its current highest Sub-
Account Anniversary value divided by its beginning of Term value.  The result is
then multiplied by the ratio of the number of completed Sub-Account Years in the
Term to the total number of Sub-Account Years in the Term.  This percentage is
then multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases) on any
Sub-Account Anniversary in the Term.
    

Part two is calculated as follows:

   
Multiply, (i) the Participation Rate by (ii) the percentage change in the S&P
Index since the beginning of the Term, calculated using the highest value
attained by the S&P Index at any Sub-Account Anniversary during the Term
excluding the value of the S&P Index at the beginning of the Term and on the
current Sub-Account Anniversary.  Divide the resulting percentage by the number
of Sub-Account Years in the Term.  This percentage is then multiplied by the
smaller of the Indexed Value at the beginning of the Term and the Indexed Value
(prior to the crediting of any Index Increases or Index Decreases) on any Sub
- -Account Anniversary in the Term.


                        THIS SECTION APPLIES IN ALL INSTANCES

Any Index Increases calculated above may be reduced if the Cap is applicable and
increased if a Floor in excess of zero is applicable.  Index Decreases may be
reduced if a Floor is applicable.  The sum of the two parts of the formula
equals the total amount that is added to the Sub-Account Indexed Value.  If the
S&P Index on each Sub-Account Anniversary in a Term is less than the S&P Index
at the beginning of the Term, there will not be any Index Increases credited
during the Term, and there will be an Index Decrease if there is no Floor or the
Floor is less than zero.

In the event the S&P Index increases on a Sub-Account Anniversary during a Term,
the effect of this formula is to provide that, in the absence of any Index
Decreases or any partial or 
    

                                    19

<PAGE>

total surrender during a Term, the total Index Increases, if any, credited to 
an Index Sub-Account during a Term will equal the Sub-Account Indexed Value 
at the beginning of the Term multiplied by a percentage (Participation Rate) 
of the percentage increase in the S&P Index since the beginning of the Term 
(subject to the Cap and the Floor), using the highest value attained by the 
S&P Index on any Sub-Account Anniversary in the Term, excluding the value of 
the S&P Index at the beginning of the Term and on the current Sub-Account 
Anniversary.

   
In the event the S&P Index value decreases on the first Sub-Account Anniversary
of a Term, the effect of this formula is to provide that, in the absence of any
subsequent Index Increases or any partial or total surrender during a Term, the
total Index Decreases, if any, applied to an Index Sub-Account during a Term
will equal the Indexed Value at the beginning of the Term multiplied by a
percentage (Participation Rate) of the percentage decrease in the S&P Index
since the beginning of the Term (subject to the Floor), using the value attained
by the S&P Index on the first Sub-Account Anniversary of a Term.
    

Partial surrenders in excess of Index Increases or Index Decreases will reduce
the amount of the Index Increases or Index Decreases credited after such
surrender, but do not affect the portion of Index Increases or Index Decreases
previously applied.

Total Index Increases credited to an Index Sub-Account may be more or less than
the amount of interest credited to an Interest Sub-Account established at the
same time, depending on the change in the S&P Index and the Guaranteed Interest
Rate Factors over the course of the Term.

   
The formula may produce Index Increases or Index Decreases to the Indexed Value,
or the Indexed Value may remain unchanged.  Over time, the Indexed Value of an
Index Sub-Account may be less than the Surrender Value of that same Index Sub
- -Account.  In those circumstances, the Surrender Value is used to calculate any
benefit payable under the Certificate.  In addition, if at the end of a Term,
the Indexed Value of an Index Sub-Account is less than the Surrender Value of
that Sub-Account, Keyport will credit the Indexed Value with an End of Term
Adjustment equal to the excess of the Surrender Value over the Indexed Value.

The Surrender Value of an Index Sub-Account at any time is equal to the initial
Surrender Value plus any Sub-Account Anniversary Adjustments (defined below),
less any partial surrenders.  Interest is credited to the net amount at an
annual effective rate of 3%.

A Sub-Account Anniversary Adjustment occurs when the Indexed Value and the
Surrender Value are compared on each Sub-Account Anniversary.  If (a) the
Indexed Value exceeds the Surrender Value and (b) the total to date of all Index
Increases or Index Decreases applied during the Term exceed "all increases in
the Surrender Value during the Term", then the Surrender Value will be increased
by the difference between the two amounts in (b).  "All increases in the
Surrender Value during the Term" equal the total to date during the Term of all
prior Sub-Account Anniversary Adjustments to the Surrender Value and all
interest credited to the Surrender Value (the interest for each Sub-Account
equals:  the Surrender Value at the end of 
    

                                    20

<PAGE>

the Sub-Account year plus the amount of any partial surrender(s) during the 
Sub-Account year, less the Surrender Value at the start of the Sub-Account 
year).

After the above adjustment, on each Sub-Account Anniversary within 10 years of
the Income Date, if the Indexed Value exceeds the Surrender Value, then the
Surrender Value will be increased by the lesser of (a) and (b), where:

    (a)  is 1% of the Indexed Value multiplied by the number of elapsed Sub-
Account Anniversaries within this 10-year period, less any prior increases that
were made pursuant to this provision; and

    (b)  is the difference between the Indexed Value and the Surrender Value.

   
The initial Surrender Value of an Index Sub-Account is equal to ninety percent
(90%) of the premium allocated to the Index Sub-Account if opened by a premium
payment, and one hundred percent (100%) of the Surrender Value transferred to
the Index Sub-Account if opened by a transfer.

Currently the index is the Standard & Poor's 500 Composite Stock Price Index
("S&P Index").  The S&P Index is a widely accepted and broad measure of the
performance of the major United States stock markets.  The S&P Index is a market
value weighted measure of changes in the prices of the underlying securities and
does not reflect any stock dividend income on the underlying securities. 
"S&P-Registered Trademark-", "S&P 500-Registered Trademark-", and "Standard &
Poor's 500" are trademarks of The McGraw Hill Companies, Inc., and have been
licensed for use by Keyport.  The Certificate is not sponsored, endorsed, sold,
or promoted by Standard & Poor's and Standard & Poor's makes no representation
regarding the advisability of purchasing the Certificate.
    

If the publication of the S&P Index is discontinued, or the calculation of the
S&P Index is changed substantially, Keyport will substitute a suitable index and
notify the Certificate Owner.

The formula used to calculate Index Increases and Index Decreases and
illustrative examples are set forth in Appendix A.

   
Renewal Terms.  For Index Sub-Accounts, a new Term will begin automatically 
at the end of a Term, unless a Certificate Owner elects a total surrender.  
(See "Surrenders".)  Prior to the end of each Term of each Index Sub-Account, 
Keyport will notify the Certificate Owner of the durations available for the 
next Terms. A Certificate Owner may choose from among the Terms offered by 
Keyport at that time.  Keyport may discontinue offering Terms of certain 
durations currently available or offer Terms of different durations from time 
to time.  The then available Guaranteed Interest Rate Factors may vary based 
on the duration of the Term selected and may differ from the rates currently 
available for new Certificates.  The Certificate Owner may not select a Term 
for a period longer than the number of years remaining until the Income Date 
or beyond the maximum date allowed following the death of a Certificate 
Owner, Joint 
    

                                       21

<PAGE>

Certificate Owner, or Annuitant, if the Owner is a non-natural person.  If 
the selected Term exceeds these limits, Keyport will automatically transfer 
the value of the Index Sub-Account to the Interest Sub-Account.

   
The Indexed Value at the beginning of any subsequent Term will be equal to the
value at the end of the previous Term.  In the absence of any partial or total
surrender or transfer (the effects of which are described below), the Indexed
Value will earn and be credited with any Index Increases for each year in the
subsequent Term, using the Guaranteed Interest Rate Factors established at the
beginning of the subsequent Term selected by the Certificate Owner or
established by default (as described above) in the absence of other
instructions.  The Surrender Value at the beginning of any subsequent Term will
be equal in value to the Surrender Value at the end of the prior Term.  The
Indexed Value at the beginning of a new Term can be greater than or equal to,
Surrender Value depending on Index Increases, Index Decreases, and surrenders
during the prior Term.  As a result, the initial Surrender Value for a new Term
will be equal to or less than the initial Indexed Value for the new Term bearing
the same relationship between indexed Value and Surrender as was determined at
the end of the prior Term.  For example, if the Surrender Value was 95% of the
Indexed Value at the end of the prior Term, it will be 95% of the initial
Indexed Value for the new Term.  Absent any partial surrenders in the prior
Term, the initial Surrender Value will never be less than 90% of the initial
Indexed Value in the new Term.
    

Establishment of Guaranteed Interest Rate Factors.  Guaranteed Interest Rate
Factors for initial and renewal Terms will be established periodically.  Keyport
will declare Guaranteed Interest Rate Factors for the Term chosen at the time of
the initial purchase or at the time of renewal.  Differing Guaranteed Interest
Rate Factors may be established for Terms of different durations.  Keyport also
may offer differing Guaranteed Interest Rate Factors for initial allocations,
transfers, and renewal Terms.

Keyport has no specific formula for determining the Guaranteed Interest Rate
Factors that it will declare in the future. KEYPORT'S MANAGEMENT WILL MAKE THE
FINAL DETERMINATION AS TO GUARANTEED INTEREST RATE FACTORS TO BE DECLARED. 
KEYPORT CANNOT PREDICT OR GUARANTEE FUTURE GUARANTEED INTEREST RATE FACTORS.

Information on Renewal Rate Factors.  A Certificate Owner is provided with a
toll-free number to call to inquire about Guaranteed Interest Rate Factors for
Terms then being offered.  In addition, prior to the beginning of each
subsequent Term, Keyport will notify the Certificate Owner in writing of the
Terms available.  Guaranteed Interest Rate Factors will be declared prior to
renewal.  At the end of any Term, a Certificate Owner has the opportunity to
select any other duration of Term then being offered.

    4.   Risk Considerations 


                                    22

<PAGE>

   
The interest rates and Index Increases credited to a Certificate Owner's Account
are based on guarantees made by Keyport.  The initial and subsequent Guaranteed
Interest Rates and Guaranteed Interest Rate Factors apply to the original
principal sum and reinvested earnings.  The amount of any Index Increases
credited to an Index Sub-Account may be more or less than the amount of interest
credited to an Interest Sub-Account.  Moreover, it is possible that an Index
Decrease will be applied at each subsequent Index Sub-Account Anniversary after
the first if the S&P Index does not exceed its beginning value on any subsequent
Index Sub-Account Anniversary in a Term.  If the Floor established for a Term is
less than zero, and the S&P Index is lower on the first Sub-Account Anniversary
than it was at the beginning of the Term, it could result in an Indexed Value
that is less than principal (i.e., premium payments).
    

    5.   Surrenders

         General.
   
A Certificate Owner may make a partial or total surrender of the Certificate
Owner's Account at any time prior to the Income Date while the Certificate is In
Force, subject to the conditions described below.  Partial surrenders may be
requested from any specified Sub-Account, either an Interest Sub-Account or any
Index Sub-Account.  Partial and total surrenders are not subject to a surrender
charge.  However, the values available for surrender may differ depending on the
timing of the surrender.  For example, in the Interest Sub-Account, the
Accumulated Value is available during the first five (5) days of every month. 
At all other times, the Surrender Value is available.  The available value in an
Index Sub-Account during the first forty-five (45) days of a new Term is the
greater of the Indexed Value and Surrender Value.  After forty-five (45) days,
only the Surrender Value is available.  
    

    Partial Surrenders.  
At any time prior to the Income Date, a Certificate Owner may make a Written
Request for a partial surrender.  Partial surrenders may only be made if:

    (i)   the surrender request is at least $250;
    (ii)  the Surrender Value remaining in each Index Sub-Account after the
          partial surrender has been made is at least $1,000; and
    (iii) the Combined Surrender Value remaining in the Certificate after
          the partial surrender has been made is at least $4,000.

If after complying with a request for a partial surrender there would be
insufficient value in the Certificate Owner Account to keep the Certificate In
Force, Keyport will treat the request as a request to surrender only the excess
amount over $4,000.


                                    23

<PAGE>

   
Notwithstanding the foregoing, Partial Surrenders are not allowed from the Index
Sub-Account(s) if the Certificate is issued under a Corporate or Keogh Qualified
Plan that is established pursuant to the provisions of Section 301 of the
Internal Revenue Code.
    

    Surrender Procedures.  
In the event the Certificate Owner does not specify from which Sub-Account(s)
the partial surrender is to be taken, it will be withdrawn from Sub-Accounts in
the following order: from the Interest Sub-Account; then from any Index Sub-
Account where the Indexed Value is available, starting with the most recently
established Index Sub-Account; then from any Index Sub-Account where the Indexed
Value currently is not available, starting with the most recently established
Index Sub-Account.

Keyport has established these default procedures with the goal of minimizing the
adverse impact on Certificate Owners, but does not represent that the order of
surrenders will necessarily be the most favorable sequence for any individual
Certificate Owner.  Factors such as the length of the Terms, timing of the
partial surrender, the Guaranteed Interest Rate Factors, and the Indexed Value
of each Sub-Account need to be evaluated by each Certificate Owner in
determining the appropriate Sub-Account from which to take a partial surrender.

    Total Surrenders.

   
The Certificate Owner may make a Written Request for a total surrender. 
Surrendering the Certificate will end it.  The Surrender Value will be
determined as of the date Keyport receives the Written Request for surrender. 
Keyport will pay the Certificate Owner, as applicable, the Accumulated Value or
Surrender Value of the Interest Sub-Account and the Indexed Value or Surrender
Value of the Index Sub-Account(s), less a deduction for any premium taxes not
previously paid.  For any total surrender made after the first Certificate Year,
the Certificate Owner may receive the values under an Annuity Option, rather
than in a lump sum.
    

Keyport will, upon request, inform a Certificate Owner of the amount payable
upon a partial or total surrender.  Any partial or total surrender may be
subject to tax and tax penalties.  (See "Tax Considerations".) 

Keyport may defer payment of any partial or total surrender for a period not
exceeding six (6) months from the date the Written Request for surrender is
received, or any shorter period permitted by state insurance law.  Only under
highly unusual circumstances will a surrender payment be deferred more than
thirty (30) days.  While all circumstances under which deferral of surrender
payment might be involved are not be foreseeable at this time, such
circumstances could include, for example, a period of unusually high surrender
requests, accompanied by a radical shift in interest rates.  If Keyport decides
to defer payment for more than thirty (30) days, the Certificate Owner will be
notified in writing of that decision.

    6.   Dollar Cost Averaging Programs

                                    24

<PAGE>

   
Keyport offers Dollar Cost Averaging Programs in which Certificate Owners may
participate by Written Request.  The programs periodically transfer values from
the Interest Sub-Account to new Index Sub-Accounts of specific Terms selected by
the Certificate Owner.  The programs allow a Certificate Owner to allocate
premium payments to Index Sub-Accounts over time rather than having to invest in
an Index Sub-Account all at once.  The programs are available for initial and
subsequent Premium payments and for values transferred into the Interest Sub-
Account. Under the programs, Keyport makes automatic transfers on a periodic
basis out of the Interest Sub-Account to establish one or more of the available
Index Sub-Account Terms.  The Certificate Owner may not choose an Index Sub-
Account with a Term that would extend beyond the Income Date or the maximum date
allowed following the death of a Certificate Owner, Joint Owner, or Annuitant,
if the Owner is a non-natural person.  Keyport reserves the right to limit the
number of Index Sub-Account Terms the Certificate Owner may choose but there are
currently no limits.
    

Under the programs, each transfer from the Interest Sub-Account will be to a new
Index Sub-Account of a Term selected by the Certificate Owner which will have 
declared Guaranteed Interest Rate Factors unique to that Sub-Account.  As
described in "Establishment of Guaranteed Interest Rate Factors" these factors
are established periodically by Keyport and will be established prior to each
transfer.  Because the Dollar Cost Averaging Programs are elected in advance of
Keyport's declaration of the Guaranteed Interest Rate Factors for Index Sub-
Accounts established under the programs, the Certificate Owner is advised to
contact Keyport prior to any transfer date to determine the Guaranteed Interest
Rate Factors applicable to the Certificate Owner's planned transfer.  The
Certificate Owner may elect to terminate the programs at any time.  

Keyport offers two Dollar Cost Averaging programs:

i)  Under the first program, The Certificate Owner by Written Request must
specify the amount (minimum $1,000) of each periodic transfer and the Index Sub-
Account Term(s) to which the transfers are to be made.  Transfers will be made
until all values are transferred from the Interest Sub-Account.  When the value
in the Interest Sub-Account reaches an amount that would leave, after the
current transfer, a remaining value that is less than the periodic transfer
amount, that remaining value is added to the current transfer and allocated
proportionally to the designated Index Sub-Account(s) and the program will end,
e.g., Certificate Owner  has designated $1,000 to a 3 year Term Index Sub-
Account and $1,000 to a 5 year Term Index Sub-Account and has $2,500 remaining
in the Interest Sub-Account.  The final transfer will be for $1,250 to a 3 Year
Term Index Sub-Account and $1,250 to a 5 year Term Index Sub-Account.

   
ii)  Under the second program, the Certificate Owner by Written Request must
specify the amount (minimum $1,000) of each periodic transfer, the duration for
which the periodic transfers are to be made (e.g., 15 months) and the Index
Sub-Account Term(s) to which the transfers are to be made.
    

                                    25

<PAGE>

   
The first transfer will occur on a particular date designated in advance by
Keyport (the "designated date") as long as notice of the Certificate Owner's
Written Request is received no later than five (5) business days prior to the
designated date.  Each subsequent transfer will occur following the designated
date, e.g., if the frequency is monthly and the designated date is the 10th of a
month and the notice is received on April 2, the first transfer will occur on
April 10 and on the 10th of each successive month.
    

Before any final transfer, the Certificate Owner may extend program (i) by
allocating Subsequent Premium to the Interest  Sub-Account or by transferring
the Indexed Value of any Index Sub-Account at the end of its Term to the
Interest Sub-Account.

   
Partial Surrenders from the Interest Sub-Account are allowed  while a Dollar
Cost Averaging Program is in effect.  The duration of either program may be
shortened by such Partial Surrenders.
    

The Certificate Owner may, by Written Request or by telephone, change the
periodic amount to be transferred, change the Index Sub-Account(s) Terms to
which the transfers are to be made, or end the program.  The program will
automatically end if the Income Date occurs.  Keyport reserves the right to end
the program at any time by sending the Certificate Owner a notice one month in
advance.

   
Written or telephone instructions must be received by Keyport by the end
(currently 4:00 PM Eastern Time) of the business day preceding the next
scheduled transfer in order to be in effect for that transfer.  Telephone
instructions are subject to the conditions and procedures established by Keyport
from time to time.  The current conditions and procedures appear in Appendix D,
and Certificate Owners in a Dollar Cost Averaging Program will be notified, in
advance, of any changes.
    

    7.   Transfer of Values

   
The Certificate Owner may transfer account values between the Interest
Sub-Account and Index Sub-Accounts, subject to the following restrictions:
    

    (a)  all requests for transfers must be made before the Income Date by
         telephone or by Written Request;
    (b)  the number of transfers may not exceed any limit Keyport may set for a
         specified time period.  Currently, Keyport does not limit the number
         of permissible transfers in a single Certificate Year;
    (c)  all or part of an Interest Sub-Account (but not less than $1,000) may
         be transferred to establish a new Index Sub-Account at any time before
         the Income Date;
    (d)  a transfer from an Index Sub-Account to an Interest Sub-Account must
         include the entire Indexed Value of the Sub-Account and may only be
         made at the end of a Term;

                                    26

<PAGE>

    (e)  the Term of a new Index Sub-Account cannot be longer than the number
         of years remaining until the Income Date or the date allowed following
         the death of a Certificate Owner, Joint Certificate Owner or
         Annuitant, if the Owner is a non-natural person.

While no charge currently applies to transfers, Keyport reserves the right to
charge $25 per transfer if a Certificate Owner makes more than 4 transfers in a
single Certificate Year.  This restriction will not apply to Dollar Cost
Averaging Programs.  Keyport reserves the right, at any time and without prior
notice, to terminate, modify, or suspend the transfer privileges described
above.

    8.   Premium Taxes

Keyport deducts the amount of any premium taxes levied by any state or 
governmental entity when the premium tax is incurred, unless Keyport elects 
to defer such deduction until the time of surrender or the Income Date.  It 
is not possible to describe precisely the amount of premium tax payable on 
any transaction involving a Certificate.  Such premium taxes depend, among 
other things, on the type of Certificate (Qualified or Non-Qualified), on the 
state of residence of the Certificate Owner, the state of residence of the 
Annuitant, the status of Keyport within such states, and the insurance tax 
laws of such states. Currently such premium taxes range from 0% to 5.0%.  For 
a schedule of such taxes, see Appendix C of this Prospectus.

    9.   Death Provisions

         (a)  Non-Qualified Certificate

Death of a Certificate Owner, Joint Certificate Owner, or Certain
Non-Certificate Owner Annuitants.  These provisions apply if, before the Income
Date while the Certificate is In Force, the Certificate Owner or any Joint
Certificate Owner dies (whether or not the decedent is also the Annuitant) or
the Annuitant dies under a Certificate with a non-natural Certificate Owner such
as a trust. The Designated Beneficiary will control the Certificate Owner
Account after such a death.

If the decedent was the Certificate Owner or the Annuitant (if the Certificate
Owner is not a natural person), the Designated Beneficiary may surrender the
Certificate Owner Account Value within ninety (90) days of the date of death for
the death benefit.  If the Certificate Owner Account is not surrendered, the
Certificate will stay In Force for the time period specified below.

The total death benefit is the sum of the death benefit(s) of an Interest
Sub-Account and each Index Sub-Account(s).  The death benefit of an Interest
Sub-Account is equal to the Accumulated Value of an Interest Sub-Account, i.e.,
(a) the portion of the Initial Premium allocated to an Interest Sub-Account;
plus (b) the portion of any Subsequent Premium(s) allocated to the Interest Sub-
Account; plus (c) any amounts transferred to an Interest Sub-Account; less (d)
any partial 


                                    27

<PAGE>

surrender amounts from an Interest Sub-Account; less (e) any amounts 
transferred from an Interest Sub-Account; plus (f) interest on the net amount 
at the Declared Rate set on the first day of each calendar month and 
guaranteed for that month.

The death benefit of each Index Sub-Account is the greater of the Death Benefit
and the Surrender Value.  The Death Benefit is equal to (a) minus (b), where (a)
is the Indexed Value at the start of the Sub-Account Year in which death occurs,
with the applicable Index Increase recalculated as described in Appendix B, and
(b) is the sum of any partial surrenders since the start of the Sub-Account
Year.  If the Floor is greater than zero, (a) is "the Indexed Value as of the
date of death, less any subsequent Partial Surrender."

For a surrender after ninety (90) days and for a surrender following the death
of a Joint Certificate Owner, the Surrender Value is payable instead.  

   
If the decedent's surviving spouse (if any) is the sole Designated Beneficiary,
the surviving spouse will automatically become the new sole Certificate Owner as
of the decedent's date of death.  If the decedent is the Annuitant, the new
Annuitant will be any living Contingent Annuitant named in the application,
otherwise the surviving spouse.  The Certificate Owner Account can stay in force
until another death occurs (i.e., until the death of the Annuitant, Certificate
Owner, or Joint Certificate Owner).  Except for this paragraph, all of "Death
Provisions" will apply to that subsequent death.
    

In all other cases, the Certificate can stay In Force up to five (5) years from
the date of death.  During this period, the Designated Beneficiary may exercise
all ownership rights, including the right to make transfers or partial
surrenders or the right to totally surrender the Certificate pursuant to the
surrender provisions of the Certificate.  If the Certificate is still In Force
at the end of the five-year period, Keyport will automatically end it by paying
to the Designated Beneficiary the Surrender Value.  If the Designated
Beneficiary is not alive then, Keyport will pay any Person(s) previously named
by the Designated Beneficiary in a Written Request, otherwise the Designated
Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate Owner or
any Designated Beneficiary may, by Written Request, direct Keyport to pay any
benefit of $5,000 or more under an Annuity Option that meets the following
requirements: (a) the first payment to the Designated Beneficiary must be made
no later than one (1) year after the date of death; (b) payments must be made
over the life of the Designated Beneficiary or over a period not extending
beyond that person's life expectancy; and any Annuity Option that provides for
payments to continue after the death of the Designated Beneficiary will not
permit the successor payee to extend the period of time over which the remaining
payments are to be made.  The Certificate Owner may also direct that any benefit
payable to a Designated Beneficiary be paid under an Annuity Option meeting
these same requirements.

   
Death of Certain Non-Certificate Owner Annuitants.  The following provisions
apply if, before the Income Date while the Certificate is In Force, (a) the
Annuitant dies, (b) the 
    

                                    28

<PAGE>

Annuitant is not a Certificate Owner, and (c) the Certificate Owner is a 
natural person:  The Certificate will continue In Force after the Annuitant's 
death.  The new Annuitant will be any living Contingent Annuitant, otherwise 
the Certificate Owner.

         (b)  Qualified Certificates

Death of Annuitant.  If the Annuitant dies while the Certificate is In Force,
the Designated Beneficiary will thereafter control the Certificate.  The
Designated Beneficiary may surrender the Certificate within ninety (90) days of
the date of death for the death benefit, calculated as described above.  For a
surrender after ninety (90) days and for a surrender following the death of an
Annuitant, the Surrender Value is payable instead.

If the Certificate is not surrendered, the Certificate can stay In Force for the
time period permitted by the Internal Revenue Code provisions applicable to the
particular Qualified Plan.  During this period, the Designated Beneficiary may
exercise all ownership rights, including the right to make partial surrenders or
the right to totally surrender the Certificate pursuant to the surrender
provisions of the Certificate.  If the Certificate is still In Force at the end
of the period, Keyport will automatically end it then by paying to the
Designated Beneficiary the Surrender Value.  If the Designated Beneficiary is
not alive then, Keyport will pay any person(s) named by the Designated
Beneficiary in a Written Request, otherwise the Designated Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate Owner or
any Designated Beneficiary may, by Written Request, direct Keyport to pay any
benefit of $5,000 or more under an Annuity Option that meets the following
requirements:  (a) the first payment to the Designated Beneficiary must be made
no later than one (1) year after the date of death; (b) payments must be made
over the life of the Designated Beneficiary or over a period not extending
beyond that person's life expectancy; and (c) any payment option that provides
for payments to continue after the death of the Designated Beneficiary will not
permit the successor payee to extend the period of time over which the remaining
payments are to be made.  The Certificate Owner may also direct that any benefit
payable to a Designated Beneficiary be paid under an Annuity Option meeting
these same requirements.

D.  ANNUITY PAYMENT PROVISIONS

    1.   Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In Force,
payments will begin under the payment option the Certificate Owner has chosen. 
The amount of the payments will be determined by applying the Income Value (less
any premium taxes or other taxes not previously deducted) on the Income Date in
accordance with the option selected.  The total Income Value is the sum of the
Accumulated Value for an Interest Sub-Account and the Indexed Value of the Index
Account(s).

                                    29

<PAGE>


    2.   The Income Date and Form of Annuity 

The Income Date is shown on the Certificate Specifications page. If the
Annuitant dies before the Income Date and there is a successor Annuitant, the
Income Date will be based on the successor Annuitant's birthday if the successor
Annuitant is younger than the deceased Annuitant.

The Certificate Owner may elect, at least thirty (30) days prior to the Income
Date, to have the Income Value applied on the Income Date under any of the
Annuity Options described below.  In the absence of such election, the Income
Value will be applied on the Income Date under Option 3 to provide a monthly
life annuity with ten (10) years of payments guaranteed.

No surrenders may occur after the Income Date.  Other special rules may apply to
qualified retirement plans.  (See "Qualified Plans".)

    3.   Change of Annuity Option

The Certificate Owner may change the Annuity Option from time to time, but the
change must be made by Written Request and received by Keyport at least thirty
(30) days prior to the scheduled Income Date.

    4.   Annuity Options

In addition to the following options, other options may be arranged with the
mutual consent of the Certificate Owner and Keyport.

Option 1 - Income for a Fixed Number of Years.  Keyport will pay an annuity for
a chosen number of years, not less than five (5) or more than thirty (30).  If,
at the death of the payee, Option 1 payments have been made for less than the
chosen number of years:  
(a) payments will be continued during the remainder of the period to the
successor payee; or  
(b) the successor payee may elect to receive in a lump sum the present value of
the remaining payments, commuted at the rate of 3% per year or at any greater
interest rate used to create the annuity factor for this Option 1.  

See "Annuity Payments" for the manner in which Option 1 may be taxed.

Option 2 - Life Income.  Keyport will pay an annuity for as long as the payee is
alive.  The amount of the annuity payments will depend on the age of the payee
at the time annuity payments are to begin and may also depend on the payee's
sex.  IT IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE ANNUITY PAYMENT IF
THE PAYEE DIES AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE ONLY TWO
ANNUITY PAYMENTS IF THE PAYEE DIES AFTER RECEIPT OF THE SECOND PAYMENT AND SO
ON. 

                                    30

<PAGE>

Option 3 - Life Income with 5 or 10 Years Guaranteed.  Keyport will pay an
annuity during the lifetime of the payee.  If, at the death of the payee,
payments have been made for less than the selected number of years:

    (a)  payments will be continued during the remainder of the period to the
         successor payee; or  

    (b)  the successor payee may elect to receive in a lump sum the present
         value of the remaining certain payments, commuted at the rate of 3%
         per year or at any greater interest rate used to create the annuity
         factor for this Option 3.  
 
The amount of the annuity payments will depend on the age of the payee at the
time annuity payments are to begin and may also depend on the payee's sex.  

Option 4 - Joint and Last Survivor Income.  Keyport will pay an annuity for as
long as either the payee or a designated second natural person is alive.  The
amount of the annuity payments will depend on the age of both persons at the
time annuity payments are to begin and may also depend on each person's sex.  IT
IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE ANNUITY PAYMENT IF BOTH PAYEES
DIE AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE ONLY TWO ANNUITY
PAYMENTS IF BOTH PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND SO ON. 

    5.   Frequency and Amount of Payments 

Payments will normally be made in monthly installments.  However, if the net
amount available to apply under any Annuity Option is less than $5,000, Keyport
has the right to pay the amount in one lump sum, in lieu of the payment
otherwise provided.  In addition, if the payments would be or become less than
$100, Keyport has the right to change the frequency of payments to such
intervals as will result in payments of at least $100 each.

    6.   Proof of Age, Sex, and Survival of Annuitant

Keyport may require proof of age, sex, or survival of any payee upon whose age,
sex, or survival payments depend.  If the age or sex has been misstated, Keyport
will compute the amount payable based on the correct age and sex.  If income
payments have begun, any underpayment Keyport may have made will be paid in full
with the next annuity payment.  Any overpayment, unless repaid in one sum, will
be deducted from future annuity payments until Keyport is repaid in full. 

INVESTMENTS BY KEYPORT

Assets of Keyport must be invested in accordance with the requirements
established by applicable state laws regarding the nature and quality of
investments that may be made by the general accounts and separate accounts of
life insurance companies and the percentage of their assets that may be
committed to any particular type of investment.  In general, these laws permit

                                  31

<PAGE>


investments, within specified limits and subject to certain qualifications, 
in Federal, state, and municipal obligations, corporate bonds, preferred and 
common stocks, real estate mortgages, real estate, and certain other 
investments.  (See F. INVESTMENTS, below for further information on the 
investments of Keyport.) 

All of Keyport's General Account assets will be available to fund a 
Certificate Owner's claims under a Certificate.

In establishing the Guaranteed Interest Rates and Guaranteed Interest Rates 
Factors under the Certificates, Keyport intends to take into account, among 
other factors, the yields available on the instruments in which it will 
invest the proceeds from the Certificates.  (See "Interest Sub-Account",and 
"Establishment of Guaranteed Interest Rate Factors".)  Keyport's obligations 
and the values and benefits under the Certificates, however, do not vary as a 
direct function of the returns on the instruments in which Keyport will have 
invested the proceeds from the Certificates.

   

Keyport's investment strategy with respect to the proceeds attributable to 
Certificates generally will be to invest in debt securities which it will use 
to match its liabilities with respect to the Terms of Index Sub-Accounts to 
which the proceeds are allocated. This will be done, in Keyport's sole 
discretion, by making investments which are authorized by applicable state 
law.  Keyport expects to invest a substantial portion of the premiums 
received in securities issued by the United States Government, its agencies, 
and instrumentalities, which may or may not be guaranteed by the United 
States Government.  This could include T-Bills, Notes, Bonds, Zero Coupon 
Securities, and Mortgage Pass-Through Certificates, including Government 
National Mortgage Association backed securities (GNMA Certificates), Federal 
National Mortgage Association Guaranteed Pass-Through Certificates (FNMA 
Certificates), Federal Home Loan Mortgage Corporation Mortgage Participation 
Certificates (FHLMC Certificates), and others.  

    


   
In addition, Keyport may invest its assets in various instruments, including 
equity options, futures, forwards, and other instruments based on the S&P 
Index in order to hedge Keyport's obligations with respect to Index 
Sub-Accounts. Keyport may also buy and sell interest rate swaps and caps, 
Treasury bond futures, and other instruments to hedge its exposure to changes 
in interest rates.  These derivative instruments will be purchased from 
counterparties which conform to Keyport's Policies and Guidelines regarding 
derivative instruments. Investments in these instruments generally involve 
the following types of risks: in the case of over-the-counter options and 
forward contracts, there is no guarantee that markets will exist for these 
investments when Keyport wants to close out a position; futures exchanges may 
impose trading limits which may inhibit Keyport's ability to close out 
positions in exchange-listed instruments; and if Keyport has an open position 
with a dealer that becomes insolvent, Keyport may experience a loss.  

    

While the foregoing generally describes Keyport's investment strategy with 
respect to the proceeds attributable to the Certificates, Keyport is not 
obligated to invest assets, including the 

                                  32

<PAGE>

proceeds attributable to the Certificates, according to any particular 
strategy, except as may be required by Rhode Island and other state insurance 
laws.

   

AMENDMENT OF CERTIFICATE

    

Keyport reserves the right to amend the Certificate to meet the requirements 
of any applicable Federal or state laws or regulations.  Keyport will notify 
Certificate Owners in writing of any such amendments.

   

ASSIGNMENT OF CERTIFICATE

    

A Certificate Owner may assign a Certificate at any time, as permitted by 
applicable law.  A copy of any assignment must be filed with Keyport.  An 
assignment will not be binding upon Keyport until it receives a written copy. 
The Certificate Owner's rights and those of any revocably-named person will 
be subject to the assignment. 

Any Qualified Certificate may have limitations on assignability.  Keyport 
assumes no responsibility for the validity or effect of any assignment. 

Because an assignment may be a taxable event, a Certificate Owner should 
consult a competent tax adviser as to the tax consequences of any assignment.

   

DISTRIBUTION OF CERTIFICATE

    

Keyport Financial Services Corp. ("KFSC") serves as the Principal Underwriter 
for the Certificate described in this Prospectus.  The Certificate will be 
sold by salespersons who represent Keyport Life Insurance Company (KFSC's 
corporate parent) as insurance agents and who are registered representatives 
of broker-dealers who have entered into distribution agreements with KFSC.  
KFSC is a wholly-owned subsidiary of Keyport and is registered with the 
Securities and Exchange Commission ("SEC") under the Securities Exchange Act 
of 1934 ("Exchange Act") as a broker-dealer.  KFSC is a member of the 
National Association of Securities Dealers, Inc. ("NASD").  It is located at 
125 High Street, Boston, Massachusetts 02110.

Keyport will pay a maximum commission of 5.25% on sales of the Certificate.

TAX CONSIDERATIONS

   

A.  GENERAL

    

SINCE THE LAW IS COMPLICATED AND SINCE TAX CONSEQUENCES WILL VARY ACCORDING 
TO THE ACTUAL STATUS OF THE CERTIFICATE OWNER, LEGAL AND TAX ADVICE MAY BE 
NEEDED BY A PERSON, EMPLOYER, OR 

                                  33

<PAGE>

OTHER ENTITY CONTEMPLATING THE PURCHASE OF A CERTIFICATE DESCRIBED IN THIS 
PROSPECTUS.

   

It should be understood that any detailed description of the tax consequences 
regarding the purchase of a Certificate cannot be made in this Prospectus and 
that special tax rules may be applicable with respect to certain purchase 
situations not discussed herein.  In addition, no attempt is made to consider 
any applicable state or other tax laws.  For detailed information, a 
competent tax advisor should always be consulted. 

    

   

This discussion is based upon Keyport's understanding of Federal income tax 
laws as they are currently interpreted.  The United States Congress has in 
the past and may in the future consider legislation that, if enacted, could 
adversely affect the tax treatment of annuity Certificates, including 
distributions and undistributed appreciation.  There is no way of predicting 
whether, when, or in what form Congress will enact legislation affecting 
annuity contracts.  Any such legislation could have retroactive effect 
regardless of the date of enactment. No representation is made regarding the 
likelihood of continuation of those current Federal income tax laws or of the 
current interpretations by the Internal Revenue Service.

    

   

B.  TAXATION OF KEYPORT 

    

Keyport is taxed as a life insurance company under Part I of Subchapter L of 
the Internal Revenue Code ("Code"). The assets underlying the Certificates 
will be owned by Keyport.  Any income earned on those assets will be 
Keyport's income. 

   

C.  TAXATION OF ANNUITIES IN GENERAL

    

   

    1.   General

    
 
Section 72 of the Code governs the taxation of annuities in general.  A 
Certificate Owner is not taxed on increases in Certificate Owner Account 
Value until a distribution occurs, either in the form of a lump sum payment 
(e.g., a full or partial surrender of the Certificate Owner Account Value), 
an assignment, a gift of the Certificate, or as annuity payments.  The 
provisions of Section 72 of the Code concerning distributions are briefly 
summarized below.

   
    2.   Surrender, Assignments, and Gifts

    

A Certificate Owner who fully surrenders the Certificate is taxed on the 
portion of the payment that exceeds the Certificate Owner's cost basis in the 
Certificate.  For Non-Qualified Certificates, the cost basis is generally the 
amount of the Initial Premium and any Subsequent Premium(s), and the taxable 
portion of the surrender payment is taxed as ordinary income.  For Qualified 
Certificates, the cost basis is generally zero, and the taxable portion of 
the surrender payment is generally taxed as ordinary income subject to 
special 5-year income averaging.  A Designated Beneficiary receiving a lump 
sum surrender benefit after the death of the Annuitant or Certificate Owner 
is taxed on the portion of the amount that exceeds the Certificate Owner's 

                                  34

<PAGE>

cost basis in the Certificate.  If the Designated Beneficiary elects to 
receive annuity payments within sixty (60) days of the decedent's death, 
different tax rules apply.  See "Annuity Payments" below.

Partial surrenders received under Non-Qualified Certificates prior to the 
Income Date are first included in gross income to the extent that Certificate 
Owner Account Value exceeds the Initial Premium and any Subsequent Premium.  
Then, to the extent Certificate Owner Account Value does not exceed the 
Initial Premium and any Subsequent Premium, such surrenders are treated as a 
non-taxable return of principal to the Certificate Owner.  For partial 
surrenders under a Qualified Certificate, payments are treated first as a 
non-taxable return of principal up to the cost basis and then a taxable 
return of income.  Since the cost basis of Qualified Certificates is 
generally zero, partial surrender amounts will generally be fully taxed as 
ordinary income. 

A Certificate Owner who assigns or pledges a Non-Qualified Certificate is 
treated as having received the amount assigned or pledged and thus is subject 
to taxation under the rules applicable to surrenders.  A Certificate Owner 
who gives away the Certificate (i.e., transfers it without full and adequate 
consideration) to anyone other than his or her spouse is treated for income 
tax purposes as if he or she had fully surrendered the Certificate. 

   

A special computational rule applies if Keyport issues to the Certificate 
Owner, during any calendar year, (a) two or more Certificates or (b) one or 
more Certificates and one or more of Keyport's other annuity contracts.  
Under this rule, the amount of any distribution includable in the Certificate 
Owner's gross income is to be determined under Section 72(e) of the Code by 
treating all the Keyport contracts and Certificates as one.  Keyport believes 
that this means the amount of any distribution under one Certificate will be 
includable in gross income to the extent that, at the time of distribution, 
the sum of the values for all the Certificates or Certificates exceeds the 
sum of the cost bases for all the Certificates. 

    

   

    3.   Annuity Payments

    

The non-taxable portion of each annuity payment is determined by an 
"exclusion ratio" formula which establishes the ratio that the cost basis of 
the Certificate bears to the total expected value of annuity payments for the 
term of the annuity.  The remaining portion of each payment is taxable.  Such 
taxable portion is taxed at ordinary income rates. 

For Qualified Certificates, the cost basis is generally zero.  With annuity 
payments based on life contingencies, the payments will become fully taxable 
once the payee lives longer than the life expectancy used to calculate the 
non-taxable portion of the prior payments. 

   

    4.   Penalty Tax

    

Payments received by Certificate Owners, Annuitants, and Designated 
Beneficiaries under Certificates may be subject to both ordinary income taxes 
and a penalty tax equal to ten percent (10%) of the amount received that is 
includable in income.  The penalty tax is not imposed on 

                                  35

<PAGE>

amounts received: (a) after the taxpayer attains age 59-1/2; (b) in a series 
of substantially equal payments made for life or life expectancy; (c) after 
the death of the Certificate Owner (or, where the Certificate Owner is not a 
human being, after the death of the Annuitant); (d) if the taxpayer becomes 
totally and permanently disabled; or (e) under a Non-Qualified Certificate's 
annuity payment option that provides for a series of substantially equal 
payments, provided the Certificate is not issued as a result of a Section 
1035 exchange and the first annuity payment begins in the first Certificate 
Year. 

   

    5.   Income Tax Withholding

    

Keyport is required to withhold Federal income taxes on taxable amounts paid 
under Certificates unless the recipient elects not to have withholding apply. 
Keyport will notify recipients of their right to elect not to have 
withholding apply.  See "Tax-Sheltered Annuities" ("TSAs") for an alternative 
type of withholding that may apply to distributions from TSAs that are 
eligible for rollover to another TSA or to an individual retirement annuity 
or account ("IRA").

   

    6.   Section 1035 Exchanges

    

A Non-Qualified Certificate may be purchased with proceeds from the surrender 
of an existing annuity Certificate.  Such a transaction may qualify as a 
tax-free exchange pursuant to Section 1035 of the Code.  It is Keyport's 
understanding that in such an event: (a) the new Certificate will be subject 
to the distribution-at-death rules described in "Death Provisions for 
Non-Qualified Certificates"; (b) premium payments made between August 14, 
1982 and January 18, 1985, and the income allocable to them will, following 
an exchange, no longer be covered by a "grandfathered" exception to the 
penalty tax for a distribution of income that is allocable to an investment 
made over ten (10) years prior to the distribution; and (c) premium payments 
made before August 14, 1982, and the income allocable to them will, following 
an exchange, continue to receive the following "grandfathered" tax treatment 
under prior law: (i) the penalty tax does not apply to any distribution; (ii) 
partial surrenders are treated first as a non-taxable return of principal and 
then a taxable return of income; and (iii) assignments are not treated as 
surrenders subject to taxation. 

Keyport's understanding of the above is principally based on legislative 
reports prepared by the Staff of the Congressional Joint Committee on 
Taxation. 

   

D.  QUALIFIED PLANS

    

The Certificate is designed for use with several types of Qualified Plans.  
The tax rules applicable to participants in such Qualified Plans vary 
according to the type of Plan and the terms and conditions of the Plan 
itself.  Therefore, no attempt is made herein to provide more than general 
information about the use of the Certificate with the various types of 
Qualified Plans. 

                                  36

<PAGE>

Participants under such Qualified Plans as well as Certificate Owners, 
Annuitants, and Designated Beneficiaries are cautioned that the rights of any 
person to any benefits under such Qualified Plans may be subject to the terms 
and conditions of the Plans themselves regardless of the terms and conditions 
of the Certificate issued in connection therewith.  Following are brief 
descriptions of the various types of Qualified Plans and of the use of the 
Certificate in connection therewith.  Purchasers of the Certificate should 
seek competent advice concerning the terms and conditions of the particular 
Qualified Plan and use of the Certificate with that Plan. 

   

    1.   Tax-Sheltered Annuities

    

Section 403(b) of the Code permits public school employees and employees of 
certain types of charitable, educational, and scientific organizations 
specified in Section 501c(3) of the Code to purchase annuity Certificates 
and, subject to certain contribution limitations, exclude the amount of 
premium payments from gross income for tax purposes.  However, such premium 
payments may be subject to Social Security ("FICA") taxes.  This type of 
annuity Certificate is commonly referred to as a "Tax-Sheltered Annuity".

Section 403(b)(11) of the Code contains distribution restrictions. 
Specifically, benefits may be paid, through surrender of the Certificate or 
otherwise, only (a) when the employee attains age 59-1/2, separates from 
service, dies, or becomes totally and permanently disabled (within the 
meaning of Section 72(m)(7) of the Code) or (b) in the case of hardship.  A 
hardship distribution must be of employee contributions only and not of any 
income attributable to those contributions.  Section 403(b)(11) does not 
apply to distributions attributable to assets held as of December 31, 1988.  
Thus, it appears that the law's restrictions would apply only to 
distributions attributable to contributions made after 1988, to earnings on 
those contributions, and to earnings on amounts held as of December 31, 1988. 

The Internal Revenue Service has indicated that the distribution restrictions 
of Section 403(b)(11) are not applicable when TSA funds are being transferred 
tax-free directly to another TSA issuer, provided the transferred funds 
continue to be subject to the Section 403(b)(11) distribution restrictions. 

Keyport will notify a Certificate Owner who has requested a distribution from 
a Certificate if all or part of the distribution is eligible for rollover to 
another TSA or to an IRA.  Any amount eligible for rollover treatment will be 
subject to mandatory Federal income tax withholding at a twenty percent (20%) 
rate if the Certificate Owner receives the amount rather than directing 
Keyport by Written Request to transfer the amount as a direct rollover to 
another TSA or IRA. 

   

    2.   Individual Retirement Annuities

    

Section 408 of the Code permits eligible individuals to contribute to an 
individual retirement program known as an "Individual Retirement Annuity." 
These Individual Retirement Annuities 

                                  37

<PAGE>

are subject to limitations on the amount which may be contributed, the 
persons who may be eligible, and on the time when distributions may commence. 
 In addition, distributions from certain types of Qualified Plans may be 
placed on a tax-deferred basis into an Individual Retirement Annuity.

   

    3.   Corporate Pension and Profit-Sharing Plans

    

Sections 401(a) and 403(a) of the Code permit corporate employers to establish
various types of retirement plans for employees.  Such retirement plans may
permit the purchase of the Certificate to provide benefits under the plans.

THE COMPANY

A.  BUSINESS

Keyport was incorporated in Rhode Island in 1957 as a stock life insurance 
company. Its Executive and Administrative Office are located at 125 High 
Street, Boston, Massachusetts 02110 and its Home Office is at 235 Promenade 
Street, Providence, Rhode Island 02903.

Keyport is a wholly-owned subsidiary of Liberty Financial Companies, Inc., 
which is a publicly traded holding company and a majority-owned subsidiary of 
LFC Holdings, Inc., which in turn is an indirect, wholly-owned subsidiary of 
Liberty Mutual Insurance Company ("Liberty"), a multi-line insurance and 
financial services institution. Liberty acquired all of the capital stock of 
Keyport from the Travelers Insurance Company on December 13, 1988. 

Keyport writes individual life insurance and individual and group annuity 
Certificates on a nonparticipating basis.  Keyport is licensed to do business 
in all states, except New York, and is also licensed in the District of 
Columbia and the Virgin Islands. 

Keyport has been rated A+ (Superior) by A. M. Best and Company ("Best"), 
independent analysts of the insurance industry.  Keyport has been rated A+ 
each year since 1976, the first year Keyport was subject to Best's alphabetic 
rating system. 

   

Standard & Poor's ("S&P") has rated Keyport AA- for excellent financial 
security; Moody's has rated Keyport A1 for good financial strength; and Duff 
& Phelps has rated Keyport AA- for very high claims paying ability.  Best's 
A+ rating is in the highest rating category, which also includes A++. 

    

S&P and Duff & Phelps have one rating category above AA, and Moody's has two 
rating categories above A.  Moody's "1" modifier signifies that Keyport is at 
the higher end of the A category, while S&P and Duff & Phelps "-" modifier 
signifies that Keyport is at the lower end of the AA category. 

                                  38

<PAGE>

These ratings merely reflect the opinion of the rating company as to the 
relative financial strength of Keyport and Keyport's ability to meet its 
contractual obligations to its policyholders. 

                                  39

<PAGE>

   
B.  SELECTED FINANCIAL DATA
    
The following selected consolidated financial data for Keyport should be read 
in conjunction with the consolidated financial statements and notes thereto 
included in this Prospectus.

Selected Consolidated Financial Data
(in thousands)

<TABLE>
<CAPTION>

   

                     For the Nine Months Ended                         As of or for the Year Ended December 31
                    ---------------------------                        ----------------------------------------

                    9/30/96            9/30/95           1995             1994            1993            1992         1991

<S>              <C>                <C>              <C>              <C>             <C>             <C>           <C>

Income
Statement
Data:

Revenues         $   614,205        $   580,727      $   783,170      $   706,628     $   699,228     $  722,391    $ 715,508

Expenses             519,640            499,538          675,229          611,352         612,523        690,994      654,738
                 -----------        -----------      -----------      -----------     -----------     ----------    ---------
Income Before
Income Taxes     $    94,565        $    81,189      $   107,941      $    95,276     $    86,705     $   31,397    $  60,770
                 -----------        -----------      -----------      -----------     -----------     ----------    ---------
                 -----------        -----------      -----------      -----------     -----------     ----------    ---------

Net Income       $    61,920        $    52,292      $    69,610      $    63,225     $    57,995     $   22,587    $  42,080
                 -----------        -----------      -----------      -----------     -----------     ----------    ---------
                 -----------        -----------      -----------      -----------     -----------     ----------    ---------

Balance Sheet
Data:

Total Cash and
Investments      $12,439,019                         $10,922,125      $ 9,274,793     $ 8,912,526     $ 8,787,912   $8,018,522

Total Assets      14,075,252                          12,279,194       10,873,604      10,227,327       9,707,115    8,839,110

Stockholder's
Equity               923,525                             902,331          682,485         684,270          556,416      532,317

    

</TABLE>


C.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
    OPERATIONS

   
    1.   Summary of Unaudited Financial Statements for the Nine Months Ended
         September 30, 1996

Income before federal income taxes of $94.6 million for the nine months ended 
September 30, 1996 increased 16.5% compared to $81.2 million for the same 
period in 1995.  The higher

    


                                       40


<PAGE>

   

pretax income in the first nine months of 1996 was primarily attributable to 
higher investment spread and fee income and to net realized investment gains 
in 1996 compared to net realized investment losses in 1995.

On August 9, 1996, Keyport entered into a 100% coinsurance agreement for a 
$965.3 million block of single premium deferred annuities issued by Fidelity 
& Guaranty Life Insurance Company (F&G Life).  Under this agreement (the F&G 
Life transaction), the investment risk of the annuity policies was 
transferred to the Company.  However, the policies will continue to be 
administered by F&G Life, and F&G Life remains contractually liable for the 
performance of all policy obligations.  The F&G Life transaction resulted in 
a $934.0 million increase in investments and a $31.3 million increase in the 
value of insurance in force.

Sales of Keyport's new equity index fixed annuity were $474.9 million for the 
nine months ended September 30, 1996, compared to $27.5 million for the nine 
months ended September 30, 1995.  These policies provide for interest based 
on changes in the S&P 500 Composite Stock Price Index.  Keyport's hedging 
strategy for this product uses S&P 500 options and S&P 500 futures contracts 
to hedge against the S&P 500 Index exposure.  As of September 30, 1996, 
Keyport had positions in S&P 500 futures with an aggregate face amount of 
$2.4 million and positions in S&P 500 call options with an aggregate face 
amount of $52.2 million.  The carrying value of the S&P 500 options and 
futures were $62.9 million.

    2.   Overview

    

Keyport offers a diversified line of fixed, variable, and indexed annuity 
products designed to serve the growing retirement savings market.  These 
annuity products are sold through a wide ranging network of banks, agents, 
and broker-dealers.  Substantially all of Keyport's operating earnings relate 
to the net investment income derived from the investments which support 
Keyport's fixed annuity and closed block of single premium whole life 
insurance. Net investment income and interest credited to policyholders are 
Keyport's largest revenue and expense items, respectively.  The amount by 
which net investment income exceeds interest credited to policyholders is the 
"investment spread".  The "investment spread percentage" is the excess of the 
weighted average investment yield over the weighted average interest credited 
rate.  Net investment income is determined primarily by interest rates, the 
maturities of Keyport's portfolio, market conditions, and the overall 
investment policy of Keyport.  Interest credited to policyholders is 
determined primarily by the interest rate environment, market conditions, and 
competitive conditions. Keyport's profitability is substantially dependent 
upon its ability to manage effectively its investment spread.  Keyport seeks 
to manage investment spread through, among other things, its setting of 
renewal rates and by investment portfolio actions, including utilizing 
interest rate swaps and caps designed to address the interest rate 
sensitivity of asset cash flows in relation to liability cash flows.  See 
"Liquidity and Capital Resources." 

As reflected in the table below, in 1995, net investment income and interest 
credited increased compared to 1994, but the investment spread percentage 
decreased. In 1994, net investment

                                       41


<PAGE>

income increased and interest credited decreased compared to 1993, and the 
net investment spread percentage increased.

                                                   Year Ended December 31
                                                      ($ in millions)
                                            1995           1994          1993
                                          -------        -------        -------
Net Investment Income                     $ 757.4        $ 689.6        $ 669.7
Interest Credited to Policyholders          557.2          481.9          504.2
                                          -------        -------        -------
Investment Spread                         $ 200.2        $ 207.7        $ 165.5
                                          -------        -------        -------
                                          -------        -------        -------
Investment Spread Percentage                1.91%          2.16%          1.81%
                                          -------        -------        -------
                                          -------        -------        -------


The investment spread percentage in 1995 decreased compared to 1994, 
principally as a result of an increase in the weighted average interest 
credited rate during the period.  This increase resulted primarily from the 
impact of higher renewal rates set during the latter half of 1994 and early 
1995 attributable to the rising interest rate environment beginning in early 
1994.  Although interest rates decreased significantly during 1995, the full 
impact of this rate decrease was not realized on interest credited since 
rates on policyholder liabilities are renewed annually throughout the year.  
Both net investment income and interest credited increased in 1995, primarily 
due to higher average investment and policyholder liability balances, 
respectively. 

The investment spread percentage in 1994 increased compared to 1993, 
primarily as a result of a decrease in the weighted average interest credited 
rate during the period.  Although interest rates, particularly short-term 
interest rates, continually increased throughout 1994, the full impact on 
interest credited was not realized because renewal rates are set annually 
throughout the year.  Net investment income increased during 1994 primarily 
due to higher average investment balances. 

   
    3.   Results of Operations - 1995 Compared to 1994
    

Net Income.  Net income was $69.6 million in 1995, compared to $63.2 million 
in 1994.  The higher net income in 1995 primarily reflected lower operating 
expenses, decreased guaranty fund expense, and reduced amortization of value 
of insurance in force, offset in part by lower investment spread.

Revenues.  Net investment income is derived from the investments which 
support Keyport's fixed annuity business and its closed block of single 
premium whole life insurance.  Net investment income was $757.4 million 
during 1995, compared to $689.6 million in 1994, an increase of $67.8 
million, or 9.8%.  This increase in net investment income was primarily due 
to a higher level of portfolio assets during the period.  The impact of this 
higher level of assets on net investment income was approximately $62.2 
million.  The overall portfolio yield also

                                       42



<PAGE>

increased during 1995.  The impact of this higher yield was approximately 
$5.6 million.  In 1995, the overall yield on investments (the ratio of net 
investment income to average monthly total investments) was 7.75%, compared 
to 7.68% in 1994. Insurance revenues are the separate account fees earned on 
variable Certificate policyholder account balances and surrender charges on 
policyholder withdrawals of fixed and variable annuities.  Such revenues were 
$29.8 million in 1995, compared to $25.3 million in 1994, an increase of $4.5 
million, or 17.8%.  This increase was primarily due to higher surrender 
charges of $2.6 million.  Total fixed annuity surrenders, as a percentage of 
average policyholder liabilities, were approximately 9.4% in 1995, compared 
to 12.3% in 1994.

Net realized investment losses were $4.0 million in 1995, compared to $8.2 
million in 1994.  The realized losses in 1995 were primarily attributable to 
sales of fixed maturities during the year which were sold on the basis of 
relative value and credit quality and were realized primarily for tax 
purposes since these losses may be carried back to prior years against 
previously recognized capital gains.  The realized losses in 1994 were 
primarily due to write-downs of investments whose declines in value were 
determined to be other than temporary. 

Expenses.  Interest credited to policyholders is the expense Keyport incurs 
on its fixed annuity and whole life insurance policyholder liabilities.  
Interest credited was $557.2 million in 1995, compared to $481.9 million in 
1994, an increase of $75.3 million, or 15.6%.  This increase was due to 
growth in policyholder liabilities and to an increase in the weighted average 
crediting rate on the policyholder liabilities.  The increase in policyholder 
liabilities had the effect of increasing interest credited by $47.9 million, 
while the impact of the higher average crediting rate was approximately $27.4 
million. The weighted average crediting rate on policyholder liabilities was 
5.84% in 1995, compared to 5.54% in 1994.  This increase in interest credited 
of $75.3 million, combined with the increase in net investment income of 
$67.8 million discussed above, resulted in a decrease in investment spread in 
1995 of approximately $7.5 million and a decrease in the investment spread 
percentage in 1995 to 1.91% from 2.16% in 1994. 

Policy benefits represent death benefits incurred in excess of policyholder 
account balances.  Policy benefits were $4.4 million in 1995, compared to 
$4.8 million in 1994, a decrease of $0.4 million, or 8.3%.  This decrease was 
due to favorable mortality experience in 1995. Operating expenses were $42.5 
million in 1995, compared to $47.1 million in 1994, a decrease of $4.6 
million, or 9.8%.  These expenses primarily represent compensation, other 
general and administrative expenses, and taxes, licenses, and fees.  The 
decrease in 1995 was primarily due to lower state income taxes and licensing 
fees.  

Guaranty fund expense was $2.0 million in 1995, compared to $7.2 million in 
1994, a decrease of $5.2 million.  This decrease relates to a smaller 
provision for possible future guaranty fund assessments in 1995.  See 
"Guaranty Fund Assessments." 

Amortization of deferred policy acquisition costs was $58.5 million in 1995, 
compared to $52.2 million in 1994, an increase of $6.3 million.  This 
increase in amortization was primarily 

                                       43



<PAGE>

attributable to changes in estimates relating to reductions in the 
amortization periods and lower projected surrender charges primarily on fixed 
annuities.  In addition, this increase was attributable to the growth in 
business in force during 1995 and 1994. Amortization of value of insurance in 
force was $9.5 million in 1995, compared to $17.0 million in 1994. Value of 
insurance in force is amortized in relation to the estimated gross profits to 
be realized over the life of the underlying policies and is adjusted to 
reflect actual experience.  The decrease in amortization in 1995 of $7.5 
million was primarily related to the actual experience of the closed block of 
whole life insurance and to changes in estimates on persistency and higher 
than expected future profits. 

   
    4.   Results of Operations - 1994 Compared to 1993 
    

Net Income.  Net income was $63.2 million in 1994, compared to $58.0 million 
in 1993.  The higher net income in 1994 primarily reflected the higher levels 
of investment spread (offset in part by increased amortization of deferred 
policy acquisition costs) and decreased amortization of value of insurance in 
force, offset in part by increased operating expenses and guaranty fund 
expense, and realized investment losses in 1994 compared to realized 
investment gains in 1993.

Revenues.  Net investment income was $689.6 million during 1994, compared to 
$669.7 million in 1993, an increase of $19.9 million, or 3.0%.  This increase 
in net investment income was primarily due to a higher level of portfolio 
assets during the period.  The impact of this higher level of assets on net 
investment income was approximately $33.8 million.  This favorable impact was 
offset in part by a decline in Keyport's overall portfolio yield during 1994. 
 The impact of this lower yield was approximately $13.9 million.  In 1994, 
the overall yield on investments was 7.68%, compared to 7.85% in 1993. 

Insurance revenues were $25.3 million for 1994, compared to $18.2 million in 
1993, an increase of $7.1 million, or 39.0%.  This increase was primarily due 
to increased separate account fees earned on higher levels of variable 
annuity and variable life policyholder account balances.  Surrender charge 
income on withdrawals totaled $8.5 million in 1994, compared to $7.3 million 
in 1993. 

Net realized investment losses were $8.2 million in 1994, compared to 
realized investment gains of $11.4 million in 1993.  The realized losses in 
1994 were primarily due to write-downs of investments whose declines in value 
were determined to be other than temporary.  The realized gains in 1993 were 
primarily attributable to the higher level of calls on portfolio bonds and, 
to a lesser extent, sales of fixed maturities classified as "held to 
maturity" which were sold because of deteriorating credit quality.  Realized 
investment gains include gross gains and losses and, for periods prior to 
1994, provisions for possible investment losses.  The provision was $9.1 
million for 1993. 

Expenses.  Interest credited to policyholders was $481.9 million in 1994 and 
$504.2 million in 1993, a decrease of $22.3 million, or 4.4%.  This decrease 
was primarily due to a reduction in the weighted average crediting rate on 
policyholder liabilities to 5.54% in 1994 from 6.04% in 

                                       44



<PAGE>

1993.  This reduction had a favorable impact of $42.7 million.  Total 
interest credited also reflected growth in policyholder liabilities which had 
the effect of increasing interest credited by $20.4 million during the 
period.  The decrease in interest credited and the increase in net investment 
income discussed above resulted in an increase in investment spread of 
approximately $42.2 million and an increase in the investment spread 
percentage in 1994 to 2.14% from 1.81% in 1993. 

Policy benefits were $4.8 million in 1994, compared to $3.1 million in 1993, 
an increase of $1.7 million, or 54.8%.  This increase was due to unfavorable 
mortality experience in 1994.

Operating expenses were $47.1 million in 1994, compared to $37.0 million in 
1993, an increase of $10.1 million, or 27.3%. These expenses increased 
primarily due to higher personnel costs, higher levels of professional fees, 
and investments in information technology. 

Guaranty fund expense was $7.2 million in 1994, compared to $3.7 million in 
1993, an increase of $3.5 million.  This increase relates to a larger 
provision for possible future guaranty fund assessments in 1994. 

Amortization of deferred policy acquisition costs were $52.2 million in 1994, 
compared to $41.0 million in 1993, an increase of $11.2 million.  This 
increase in amortization is related to the higher levels of investment spread 
in 1994 and the growth of business in force during 1994 and 1993.  As a 
result of the acceleration of profits associated with existing Certificates, 
amortization was adjusted to reflect actual investment experience. 

Amortization of value of insurance in force was $17.0 million in 1994, 
compared to $22.4 million in 1993, a decrease of $5.4 million, or 24.1%.  
This decrease was attributable primarily to the scheduled amortization of 
specific blocks of business which were no longer subject to surrender charges 
beginning in the fourth quarter of 1992. 

   
    5.   Guaranty Fund Assessments
    

Under insurance guaranty fund laws existing in each state, insurers can be 
assessed for certain obligations of insolvent insurance companies.  The 
amounts actually assessed to Keyport by guaranty fund associations under such 
laws for the years ended December 31, 1995, 1994, and 1993, were 
approximately $8.1 million, $7.7 million, and $7.3 million, respectively.  
Assessments are typically not made for several years after an institution 
fails and, therefore, Keyport cannot precisely determine the amount or timing 
of such assessments and whether the Company's existing reserve will be 
sufficient to cover the actual assessments.  In 1995, 1994, and 1993, Keyport 
recorded guaranty fund expense of approximately $2.0 million, $7.2 million, 
and $3.7 million, respectively.  At December 31, 1995, Keyport's reserve for 
such assessments was $21.9 million. 

   
    6.   Financial Condition 
    

                                       45




<PAGE>

Cash and Investments.  Cash and investments grew to $10.9 billion as of 
December 31, 1995, compared to $9.3 billion as of December 31, 1994, or an 
increase of 17.8%.  This growth reflects policyholder deposits received 
during 1995 and the excess of net investment income over policy acquisition 
costs and operating expenses.  This growth also reflects the change in net 
unrealized investment gains.  The portfolio of fixed maturity investments had 
a weighted average quality rating of A+ by S&P. 

The percentage of Keyport's portfolio invested in below investment grade 
securities increased slightly during 1995.  As of December 31, 1995, the 
carrying value of Keyport's total investments in below investment grade 
securities consisted of investments in 106 issuers totaling $811.8 million, 
or 7.4% of the investment portfolio, compared to 84 issuers totaling $618.7 
million, or 6.7%, as of December 31, 1994.  As of December 31, 1995, the 
yield on Keyport's below investment grade portfolio was 9.6%, compared to 
7.3% for the investment grade portfolio. 

Keyport analyzes its investment portfolio at least quarterly in order to 
determine if its ability to realize the carrying value on any investment has 
been impaired.  If impairment in value is determined to be other than 
temporary, the cost basis of the impaired security is written down to fair 
value and becomes the security's new cost basis.  The amount of the writedown 
is recorded as a realized investment loss.  During 1995, there were no 
adjustments to Keyport's investment portfolio in connection with an 
impairment in value that was other than temporary. 

Cash and cash equivalents increased to approximately $777.4 million as of 
December 31, 1995, from $684.6 million as of December 31, 1994.  
Substantially all of this increase related to securities being held as 
collateral in connection with securities lending and dollar roll 
transactions.  Keyport records the collateral received from its securities 
lending and dollar roll transactions as an asset and its obligation to return 
the collateral, when the transaction is closed, as a liability.  As of 
December 31, 1995, Keyport had an asset, and a corresponding liability, of 
$317.7 million for cash pledged as collateral.  Keyport did not engage in any 
such transactions during 1994.

Deferred Policy Acquisition Costs.  Deferred policy acquisition costs 
decreased to $179.7 million as of December 31, 1995, from $439.2 million as 
of December 31, 1994.  Deferral of current period costs (primarily 
commissions) incurred to generate annuity sales totaled $83.2 million, while 
amortization of these costs totaled $58.5 million. The adjustment to deferred 
policy acquisition costs related to the valuation of fixed maturity 
securities designated as available for sale under SFAS No. 115 reduced 
deferred policy acquisition costs by $286.4 million during 1995. 

Liabilities.  Policyholder liabilities increased by $740.3 million, or 7.9%, 
during 1995 and totaled $10.1 billion as of December 31, 1995.  This growth 
primarily reflects the policyholder deposits received during the period and 
interest credited to policyholder liabilities. Keyport incorporates a number 
of features in its annuity products designed to reduce the early withdrawal 
or surrender of the policies and to partially compensate for acquisition 
costs incurred 

                                       46



<PAGE>

if policies are surrendered early. Surrender charge periods on annuity 
policies currently range from five to seven years.  Substantially all 
policies issued during 1995 had a surrender charge period of five years or 
more.  The initial surrender charge on annuity policies ranges from 5% to 7% 
of the premium and decreases over the surrender charge period.  As of 
December 31, 1995, approximately 89.7% of Keyport's SPDA policyholder 
liabilities are subject to surrender charges. 

Stockholder's Equity.  As of December 31, 1995, stockholder's equity was 
$902.3 million, compared to $682.5 million as of December 31, 1994, an 
increase of $219.8 million.  Net unrealized investment gains increased 
stockholder's equity by $150.2 million.  This amount includes $13.9 million 
attributable to an election made on December 31, 1995, pursuant to a Guide to 
Implementation of SFAS 115 issued by the Financial Accounting Standards 
Board.  Keyport elected to reclassify all previously classified "held to 
maturity" securities as "available for sale". This election was made to 
allow Keyport to more effectively manage its asset/liability management 
process.  Net income during the period was $69.6 million.  

Liquidity and Capital Resources.  Liquidity needs and financial resources 
pertain to the management of the General Account assets and policyholder 
liabilities.  Keyport uses cash for the payment of annuity and life insurance 
benefits, operating expenses, policy acquisition costs, and the purchase of 
investments.  Keyport generates cash from net investment income, annuity 
premiums and deposits, and from maturities of fixed investments.   

Cash received by Keyport for annuity premiums, from the maturity of 
investments, and from net investment income has historically been sufficient 
to meet Keyport's requirements.  Keyport monitors cash and cash equivalents 
in an effort to maintain sufficient liquidity and has strategies in place to 
maintain sufficient liquidity in changing interest rate environments.  
Consistent with the nature of its obligations, Keyport has invested a 
substantial amount of its General Account assets in readily marketable 
securities.  As of December 31, 1995, 70.0% of Keyport's total investments, 
including short-term investments, are considered readily marketable.

Keyport manages its portfolio, in part, based on the effective duration of 
its portfolio investments and the anticipated effective duration of its 
policyholder liabilities.  As of December 31, 1995, the duration of Keyport's 
fixed income portfolio (representing 93.2% of Keyport's total General Account 
investments, and calculated including cash and short term investments) was 
2.6 years. 

Keyport's investment management strategy takes into account the anticipated 
cash flow requirements of its policy liabilities.  Liability cash outflows 
are affected by policy maturities, surrender experience, and interest 
crediting rates.  Simulation models are used to estimate policy cash flows 
under a wide range of future interest rate scenarios.  Based on analyses of 
these scenarios, investment strategies are designed to meet policy 
obligations, maintain the desired investment spread between assets and 
liabilities, and limit the potential adverse impact of changing market 
interest rates. 

                                       47



<PAGE>

A key element of Keyport's business activities is its asset/liability 
management process.  This process integrates investment management and 
liability management to reduce the risk presented by changing market interest 
rates. 
   
Interest rate risk occurs when interest rate changes cause asset cash flows 
(General Account investment income, principal payments, and calls) to react 
differently than liability cash flows (policyholder benefits).  Keyport seeks 
to manage this risk through, among other things, its setting of renewal rates 
and by investment portfolio actions designed to address the interest rate 
sensitivity of asset cash flows in relation to liability cash flows.  
Portfolio actions used to manage interest rate risk include targeting the 
effective duration of the investment portfolio and utilizing interest rate 
swaps and caps to hedge asset and liability cash flow sensitivities.  
Interest rate swaps and caps involve, to varying degrees, elements of credit 
risk and market risk which are not reflected in the Company's Consolidated 
Financial Statements (see Note 4 of Notes to the Consolidated Financial 
Statements).  The Company periodically monitors credit risk and the financial 
stability of its counterparties according to prudent investment guidelines 
and established procedures. 
    

Credit risk also arises from the possibility that a default by the issuer 
would affect adversely a fixed maturity investment's anticipated return by 
the issuer.  Keyport seeks to manage this risk by careful credit analysis and 
ongoing credit monitoring. 

Strict investment guidelines limit the total exposure of debt and derivative 
instruments in any single issuer as a percentage of Keyport's stockholder's 
equity and total invested assets. In addition, the portfolio is monitored to 
maintain diversification across industry and security type.  Keyport also 
monitors its investment portfolio monthly to identify securities that may 
exhibit a deterioration in credit quality. 

Keyport invests in certain below investment grade securities to enhance 
overall portfolio yield.  Investments in below investment grade securities 
have greater risks than investments in investment grade securities.  Keyport 
actively manages its below investment grade portfolio to optimize its risk 
return profile.

In 1995, Keyport introduced a new fixed annuity policy linked to an equity 
index.  These policies guarantee a return equal to the highest price return 
of the S&P Index for any anniversary date during the term of the policy 
multiplied by a participation rate.  Policies are issued with terms of one or 
five years. Keyport's KeyIndex hedging strategy uses S&P Index financial 
options and S&P Index financial futures Certificates to hedge against this 
S&P Index exposure. Sales of the indexed product in 1995 were approximately 
$85.0 million.  Keyport anticipates significantly higher sales in 1996 as 
Keyport launches an aggressive marketing campaign.  As of December 31, 1995, 
Keyport had positions in S&P Index futures with an aggregate face amount of 
approximately $2.4 million and positions in S&P Index call options with an 
aggregate face amount of approximately $69.3 million.  The carrying value of 
the S&P Index options and futures was $7.8 million and was included in other 
invested assets. 

                                       48



<PAGE>

To the extent that unanticipated surrenders cause Keyport to sell a material 
number of securities prior to their maturity for liquidity purposes, such 
surrenders could have a material adverse effect on Keyport.  However, Keyport 
believes that liquidity to fund withdrawals would be available through 
incoming cash flow, the sale of short-term or floating-rate instruments, or 
securities in its short duration portfolio, thereby precluding the sale of 
fixed maturity investments in a potentially unfavorable market.  Although the 
Company believes that Keyport will have adequate liquidity to meet 
anticipated surrender levels, a material increase in actual surrenders could 
have a material adverse effect on Keyport's operations and liquidity. 

Regulatory authorities restrict dividend payments from Keyport to Liberty 
Financial in excess of the lesser of (i) ten percent (10%) of statutory 
surplus as of the preceding December 31 or (ii) the net gain from operations 
for the preceding fiscal year.  Keyport considers these requirements in 
managing its cash flows and liquidity needs.  As of December 31, 1995, 
Keyport could not declare dividends in excess of $34.6 million without the 
approval of the Commissioner of Insurance of the State of Rhode Island.  
Keyport has not paid any dividends since its acquisition in 1988.

D.  REINSURANCE

Portions of Keyport's life insurance risks are reinsured with other 
companies. The maximum net insurance retention on any one life is $150,000.

E.  RESERVES

Keyport is obligated to record actuarial reserves to meet obligations on 
outstanding life insurance and annuity Certificates.  The reserves for such 
Certificates are based on mortality and morbidity tables in general use in 
the United States and are computed in amounts that, with additions from 
premiums to be received and with interest on such reserves compounded 
annually at certain assumed rates, will be sufficient to meet Keyport's 
policy obligations at their maturities if death occurs in accordance with the 
mortality tables employed.  In the accompanying Consolidated Financial 
Statements, these life insurance reserves are adjusted in accordance with 
generally accepted accounting principles.

F.  INVESTMENTS

Keyport manages interest rate risk and monitors investment activities to 
conform with its investment policies.  Stein Roe & Farnham Incorporated, an 
affiliated company, manages a substantial portion of Keyport's General 
Account portfolio (approximately $8.9 billion of a total of approximately 
$10.9 billion as of December 31, 1995) within Keyport's overall investment 
policies.  A portion of Keyport's General Account assets ($1.2 billion as of 
December 31, 1995) is managed by separate unaffiliated investment advisers 
who specialize in certain types of investments.  As of December 31, 1995, 
Keyport's General Account also included approximately $498.3 million of 
policyholder loans and approximately $74.5 million of mortgage loans.

                                       49







<PAGE>


The following table sets forth the composition, carrying value, and fair value
of Keyport's investment portfolio as of December 31, 1995.


                                   Carrying Value          Fair Value
                                   --------------          ----------
                                 Amount
                                 ------
                                 ($ in        % of                  % of
                               thousands)   Portfolio    Amount   Portfolio
                                            ---------    ------   ---------

Fixed Maturities (1):
Investment Grade Bonds        $ 6,688,036     61.2%    $ 6,688,036   61.2%

U.S. Government and
Agency Securities               2,036,064     18.7%      2,036,064   18.7%

Below Investment Grade
Bonds                             811,848      7.4%        811,848    7.4%
                               -----------   ------    -----------  ------
Total Fixed Maturities:          9,535,948    87.3%      9,535,948   87.3%

Mortgage Loans                      74,505     0.7%         79,697    0.7%

Cash and Cash Equivalents          777,384      7.1%       777,384    7.1%

Equity Securities                   25,215      0.2%        25,215    0.2%

Policy Loans                       498,326      4.6%       498,326    4.6%

Other                               10,748      0.1%        10,748    0.1%
                               -----------     -----   -----------   -----

Total Investment
Portfolio:                     $10,922,126    100.0%   $10,927,318  100.0%
                               -----------    ------   -----------  ------
                               -----------    ------   -----------  ------

(1) Includes private placement bonds with a carrying value (estimated fair 
value) of approximately $2.7 billion (24.7% of the portfolio).  Fair values 
of private placement bonds are typically determined by obtaining market 
indications from various broker-dealers.  Keyport attempts to validate these 
valuations by selectively monitoring trades in the secondary private 
placement market that involve these holdings. 

Consistent with the nature of the obligations involved in Keyport's 
operations, the majority of the General Account assets are invested in 
fixed-income obligations, such as government and corporate debt securities 
and mortgage-backed securities.  The investment program is intended to 
provide a rate of return which will persist during the expected durations of 
the liabilities, regardless of future interest rate movements.

At December 31, 1995 and 1994, Keyport's investments in bonds, which are 
carried at amortized cost, were $9.5 billion and $8.2 billion, respectively.  
At December 31, 1995, approximately $2 billion, or 18.7%, was invested in 
United States Government and government agency securities.  During the 1995 
period, Keyport maintained an average bond quality rating of at least A+ 
(Moody's/Standard & Poor's).


                                       50


<PAGE>


During periods considered appropriate, Keyport purchases higher-yielding 
securities which are below investment grade to enhance the average yield on 
its investment portfolio.  The risk of potential loss due to default is 
generally considered to be greater for high yield securities because these 
securities are generally issued by highly leveraged companies or are often 
subordinated to other debt of the issuer.  Keyport believes that, in the 
aggregate, the additional yields received compensate for the risk of default 
on certain high yield securities.  At December 31, 1995, Keyport had below 
investment grade bonds of $811 million, representing approximately 7.4% of 
total cash and investments.

Keyport continually evaluates the creditworthiness of each issuer whose 
securities are held in the portfolio.  It is Keyport's policy to write-down 
the value of specific investments which are determined to be permanently 
impaired. Specific write-downs included in realized gains and losses during 
the 1995 period were $1.3 million.

As discussed above, Keyport may also invest its assets in various 
instruments, including equity options, futures, forwards, and other 
instruments based on the S&P Index to hedge its obligations with respect to 
Index Accounts.  Keyport may also buy and sell interest rate swaps and caps, 
Treasury bond futures, and similar instruments to hedge its exposure to 
changes in interest rates.

G.  COMPETITION

Keyport competes with a large number of life insurance companies, some of 
which are larger, more highly capitalized, and have higher ratings.  No 
single company dominates the industry.  In addition, Keyport's products 
compete with alternative investment vehicles available through financial 
institutions, brokerage firms, and investment managers.  Keyport relies 
heavily on distribution of its annuities through the bank channel.  The 
overall growth of annuity sales through banks has caused several other 
insurance companies to emphasize this distribution channel, including a 
number of companies which are larger and have greater access to capital.  
Keyport believes it can continue to compete successfully in this market by 
offering innovative products and superior services.

H.  EMPLOYEES

As of December 31, 1995, Keyport employed 342 direct salary employees.

I.  STATE AND FEDERAL REGULATION

The insurance business of Keyport is subject to comprehensive and detailed 
regulation and supervision throughout the United States. 

The laws of the various states establish supervisory agencies with broad 
administrative powers with respect to licenses to transact business, trade 
practices, licensing agents, approving policy forms, establishing reserve 
requirements, fixing maximum interest rates on life insurance policy


                                       51


<PAGE>


loans and minimum rates for accumulation of surrender values, prescribing the 
form and content of required financial statements, and regulating the type 
and amounts of investments permitted.  Each insurance company is required to 
file detailed annual reports with supervisory agencies in each of the 
jurisdictions in which it does business, and its operations and accounts are 
subject to examination by such agencies at regular intervals. 

Under insurance guaranty fund laws in most states, insurers doing business 
therein can be assessed up to prescribed limits for policyholder losses 
incurred by insolvent companies.  The amount of any future assessments of 
Keyport under these laws cannot be reasonably estimated.  Most of these laws 
do provide, however, that an assessment may be excused or deferred if it 
would threaten an insurer's own financial strength.

In addition, several states, including Rhode Island, regulate affiliated 
groups of insurers, such as Keyport and its affiliates. 

Although the Federal government generally does not directly regulate the 
business of insurance, Federal initiatives often have an impact on the 
business in a variety of ways.  Current and proposed Federal measures which 
may significantly affect the insurance business include employee benefit 
regulation, controls on medical care costs, removal of barriers preventing 
banks from engaging in the insurance business, tax law changes affecting the 
taxation of insurance companies, the tax treatment of insurance products and 
the relative desirability of various personal investment vehicles, and the 
use of gender in determining insurance and pension rates and benefits.

   
KFSC, a subsidiary of Keyport, is regulated as a broker-dealer under the 
Exchange Act and is a member of the NASD.  (See "Distribution of 
Certificate".)
    


                                       52


<PAGE>


COMPANY MANAGEMENT

The following are the principal officers and directors of Keyport:

                         Position with Keyport   Other Business, Vocation or
Name, Age                Year of Election        Employment for Past 5 Years
- ---------                ---------------------   ---------------------------

Kenneth R. Leibler, 47   Chairman of the         Chief Executive Officer,
                         Board, 12/31/94         1/1/95; President, 8/90, and
                                                 formerly Chief Operations
                                                 Officer of Liberty Financial
                                                 Companies Inc.

F. Remington Ballou, 67  Director, 3/7/62        President of A. Ballou & Co.,
                                                 Inc., East Providence, RI

Frederick Lippitt, 80    Director, 3/7/62, and   Formerly Director of
                         Assistant Secretary,    Administration of State of
                         4/9/69                  Rhode Island, Providence,
                                                 RI; formerly Attorney/Partner
                                                 of Edwards & Angell, 
                                                 Providence, RI

Robert C. Nyman, 60      Director, 4/11/96       President and Chairman of
                                                 Nyman Manufacturing Company,
                                                 East Providence, RI

John W. Rosensteel, 55   President, Chief        Chairman of the Board and
                         Executive Officer,      Director of KFSC, 11/12/92;
                         and Director,           Chairman of the Board and
                         12/30/92                Director of KASC, 1/8/93;
                                                 President, Chief Executive
                                                 Officer, and Chairman of the
                                                 Board of Independence Life
                                                 and Annuity Co., 10/1/93

John E. Arant, III, 51   Senior Vice President   Vice President, Chief Sales
                         and Chief Sales         Officer of KFSC, 5/20/94;
                         Officer, 5/16/94        Director, 3/1/95, Senior
                                                 Vice President and Chief
                                                 Sales Officer, 5/20/94 of
                                                 Independence Life and Annuity
                                                 Company; Director and Senior
                                                 Vice President and Chief
                                                 Sales Officer, KASC, 3/10/95;
                                                 Formerly Vice President of
                                                 Aetna Investment Management
                                                 Company and Senior Vice
                                                 President of Aetna Capital
                                                 Management Company

Bernard R. Beckerlegge,  Senior Vice President   Senior Vice President and
50                       and General Counsel,    General Counsel of
                         9/1/95                  Independence Life and Annuity
                                                 Company, 10/9/95; formerly
                                                 General Counsel for B.T.
                                                 Variable Insurance Co.


                                       53


<PAGE>


                         Position with Keyport   Other Business, Vocation or 
Name, Age                Year of Election        Employment for Past 5 Years 

   
- ---------                ---------------------   --------------------------- 
Stephen B. Bonner, 50    Senior Vice             President, The McGraw Hill
                         President, Income       Companies, 12/92-3/96; Vice
                         Markets, 9/96           President, The Prudential
                                                 Insurance Co. of America,
                                                 9/88-12/92
    

Paul H. LeFevre, Jr.,    Senior Vice President   Director and Senior Vice
53                       and Chief Financial     President and Chief Financial
                         Officer, 4/5/90         Officer of KASC, 1/8/93;
                                                 Senior Vice President and
                                                 Chief Financial Officer of
                                                 Independence Life and Annuity
                                                 Company, 10/1/93

Francis E. Reinhart, 55  Senior Vice President   Director, 3/15/95 and Vice
                         and Chief               President, Administration,
                         Administrative          10/24/85, of KFSC; Senior
                         Officer, 4/5/90         Vice President and Chief
                                                 Administrative Officer of
                                                 KASC, 1/8/93; Senior Vice
                                                 President and Chief
                                                 Administrative Officer of
                                                 Independence Life and Annuity
                                                 Company, 10/1/93

Bruce J. Crozier, 50     Vice President and      Vice President and Chief
                         Chief Actuary,          Actuary of Independence Life
                         11/9/90                 and Annuity Company, 10/1/93

Stewart R. Morrison, 39  Vice President and      Vice President, Investments,
                         Chief Investment        of KASC, 1/8/93; Vice
                         Officer, 5/16/94        President and Chief
                                                 Investment Officer of
                                                 Independence Life and Annuity
                                                 Company, 10/1/93

EXECUTIVE COMPENSATION

The compensation of Keyport's Chief Executive Officer and four most highly 
compensated executive officers (receiving compensation in excess of $100,000) 
other than the Chief Executive Officer is summarized in the table[s] below.

Table I
Summary Compensation Table
<TABLE>
<CAPTION>
                                                                 Long-Term
                                                                Compensation
                                                     Stock       Securities
                                                     Options     Underlying     ***All Other
Name & Position        Year     Salary     Bonus    Exercised      Options      Compensation
- ---------------        ----     ------     -----    ---------   ------------    ------------

<S>                    <C>     <C>        <C>       <C>         <C>             <C>

</TABLE>


                                       54


<PAGE>
<TABLE>

<S>                    <C>     <C>        <C>       <C>         <C>             <C>

   
John Rosensteel
President and 
Chief Executive 
Officer                1995    381,150    187,000       0         15,000           31,535
    

Paul LeFevre Jr.
Sr. Vice 
President, Chief
Financial Officer      1995    262,000    112,000    736,250       7,500           19,860

Francis E. Reinhart
Sr. Vice President,
Chief Administrative
Officer                1995    223,000     87,000    296,460       6,000           16,105

   
John Arant
Sr. Vice President,
Chief Sales
Officer                1995    232,000     90,500       0          7,500           16,827
    

Stewart Morrison
Vice President,
Chief Investment
Officer                1995    174,000     54,000       0          4,000           10,293
</TABLE>

*** All Other Compensation Includes:
1995 401(k) Employer Match
1995 Supplemental Savings Match, Conditional Match and Interest Accrued
1995 Life Insurance Premiums Paid
1995 Moving Expense Reimbursements

COMPENSATION OF DIRECTORS

Directors of Keyport who are also employees receive no compensation in 
addition to their compensation as employees of Keyport.  The three outside 
directors (Lippitt, Ballou, and Nyman) receive $2,000 per quarter, plus $500 
for each meeting of the Board of Directors and $200 for each Audit Committee 
meeting that they attend.  Three meetings of the Board of Directors and two 
meetings of the Audit Committee are scheduled annually.

LEGAL PROCEEDINGS 

Keyport is engaged in various kinds of routine litigation which, in its 
judgment, is not of material importance in relation to the total capital and 
surplus of Keyport.  There are no legal proceedings to which KFSC is a party.

EXPERTS


                                       55


<PAGE>

   
The consolidated financial statements of Keyport Life Insurance Company as 
of December 31, 1995 and 1994 and for each of the years in the three-year 
period ended December 31, 1995, have been included herein in reliance upon 
the report of KPMG Peat Marwick LLP, independent certified public 
accountants, and upon authority of said firm as experts in accounting and 
auditing.
    

The report of KPMG Peat Marwick LLP covering the December 31, 1995 financial 
statements refers to a change in accounting to adopt the provisions of 
Statement of Financial Accounting Standards No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities," effective January 1, 1994.

LEGAL MATTERS

Legal matters with respect to the organization of Keyport, its authority to 
issue annuity Certificates, and the validity of the Certificates, as well as 
matters relating to the Federal securities laws, have been passed upon by 
Bernard R. Beckerlegge, General Counsel.  In addition, certain matters 
relating to the Federal securities laws have been passed upon by Katten 
Muchin & Zavis as Special Counsel for Keyport.

   
FINANCIAL STATEMENTS

The accompanying unaudited consolidated financial statements include all 
adjustments, consisting of normal recurring accruals, that Keyport's 
management considers necessary for a fair presentation of Keyport's financial 
position and results of operations as of and for the interim periods 
presented.  Keyport believes the disclosures in these consolidated financial 
statements are adequate to present fairly the information contained herein. 
The results of operations for the nine months ended September 30, 1996 are 
not necessarily indicative of the results to be expected for the full year. 
    

                                       56
<PAGE>
   
                            KEYPORT LIFE INSURANCE COMPANY
                              CONSOLIDATED BALANCE SHEET
                                    (in thousands)
                                      Unaudited


                                                    September 30,   December 31,
                                                        1996            1995
                                                    ------------    ------------
ASSETS                 
Cash and investments:  
       Fixed maturities available for sale,
       at fair value (amortized cost: 
       1996 - $10,602,664; 1995 - $9,227,834)        $10,710,754    $ 9,535,948
    Equity securities, at fair value (cost:
          1996 - $19,092; 1995 - $17,521)                 36,112         25,214
    Mortgage loans                                        68,477         74,505
    Policy loans                                         521,276        498,326
    Other invested assets                                106,898         10,748
    Cash and cash equivalents                            995,502        777,384
                                                     -----------    -----------
         Total cash and investments                   12,439,019     10,922,125
         
Accrued investment income                                157,573        132,856
Deferred policy acquisition costs                        295,514        179,672
Value of insurance in force                               90,656         43,939
Intangible assets                                         19,468         20,314
Federal income taxes recoverable                          14,201          9,205
Other assets                                              25,603         11,859
Separate account assets                                1,033,218        959,224
                                                     -----------    -----------
         Total assets                                $14,075,252    $12,279,194
                                                     -----------    -----------
                                                     -----------    -----------
         
                   LIABILITIES AND STOCKHOLDER'S EQUITY                        
         
Liabilities:                                                                   
    Policy liabilities                               $11,559,719    $10,084,392
    Current federal income taxes                           5,566          7,666
    Deferred federal income taxes                         28,374         32,823
    Payable for investments purchased and loaned         540,207        317,715
    Other liabilities                                     42,883         45,161
    Separate account liabilities                         974,978        889,106
                                                     -----------    -----------
         Total liabilities                            13,151,727     11,376,863
         
Stockholder's equity:                                                          
    Common stock, $1.25 par value; authorized 8,000                            
         shares; issued and outstanding 2,412 shares       3,015          3,015
     Additional paid-in capital                          505,933        505,933
     Net unrealized investment gains                      45,046         85,772
     Retained earnings                                   369,531        307,611
                                                     -----------    -----------
         Total stockholder's equity                      923,525        902,331
                                                     -----------    -----------
         Total liabilities and 
            stockholder's equity                     $14,075,252    $12,279,194
                                                     -----------    -----------
                                                     -----------    -----------
    

                                      57
<PAGE>
   
                            KEYPORT LIFE INSURANCE COMPANY
                            CONSOLIDATED INCOME STATEMENT
                                    (in thousands)
                                      Unaudited
                                           


                                   Three Months Ended     Nine Months Ended
                                      September 30,           September 30, 
                                     1996       1995        1996        1995
                                  ---------   ---------  ---------   ---------
Investment income                 $ 206,197   $ 189,906  $ 589,096   $ 563,226
Interest credited to 
  policyholders                    (152,015)   (143,572)  (433,122)   (413,758)
                                  ---------   ---------  ---------   ---------
Investment spread                    54,182      46,334    155,974     149,468
                                  ---------   ---------  ---------   ---------
Net realized investment gains 
  (losses)                              755       1,430        319      (4,942)
                                  ---------   ---------  ---------   ---------
Fee income:
     Management fees                    610         544      1,843       1,352
     Surrender charges                3,423       3,356     10,929      11,353
     Separate account fees            4,982       3,317     12,018       9,738
                                  ---------   ---------  ---------   ---------
Total fee income                      9,015       7,217     24,790      22,443
                                  ---------   ---------  ---------   ---------
                                                                  
Expenses:                                                                     
     Policy benefits                   (741)     (1,123)    (2,728)     (2,919)
     Operating expenses             (10,480)    (10,023)   (32,529)    (33,841)
     Amortization of deferred 
      policy acquisition costs      (15,467)    (12,025)   (44,440)    (38,186)
     Amortization of value of 
      insurance in force             (2,407)     (3,133)    (5,975)     (9,986)
     Amortization of intangible
      assets                           (282)       (282)      (846)       (848)
                                  ---------   ---------  ---------   ---------
Total expenses                      (29,377)    (26,586)   (86,518)    (85,780)
                                  ---------   ---------  ---------   ---------

Income before federal income taxes   34,575      28,395     94,565      81,189
Federal income tax expense          (12,286)    (10,144)   (32,645)    (28,897)
                                  ---------   ---------  ---------   ---------
Net income                        $  22,289   $  18,251  $  61,920   $  52,292
                                  ---------   ---------  ---------   ---------
                                  ---------   ---------  ---------   ---------
    
                                      58


<PAGE>
   
                            KEYPORT LIFE INSURANCE COMPANY
                         CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (in thousands)
                                      Unaudited
                                           



                                                         Nine Months Ended
                                                            September 30
                                                          1996        1995
                                                      ----------   ----------
Cash flows from operating activities:                                        
   Net income                                         $   61,920   $   52,292
   Adjustments to reconcile net income to net cash                           
      provided by operating activities:                                      
        Interest credited to policyholders               433,122      413,758
        Net realized investment (gains) losses              (319)       4,942
        Amortization of value of insurance in force                          
           and intangible assets                           6,821       10,834
        Net amortization on investments                    2,769        6,651
        Change in deferred policy acquisition costs      (16,427)     (29,359)
        Change in current and deferred                          
           federal income taxes                           15,385       (4,737)
       Net change in other assets and liabilities        (45,476)     (61,648)
                                                      ----------   ----------
                Net cash provided by operating 
                  activities                             457,795      392,733
                                                      ----------   ----------
Cash flow from investing activities:                                         
   Investments purchased - held to maturity               -          (227,966)
   Investments purchased - available for sale         (3,116,451)  (1,808,248)
   Investments sold - held to maturity                    -            14,930
   Investments sold - available for sale                 760,455      340,978
   Investments matured - held to maturity                 -           205,673
   Investments matured - available for sale              927,439      672,353
   Increase in policy loans                              (22,950)     (14,334)
   Decrease in mortgage loans                              6,028       14,036
   Acquisition of value of insurance in force            (31,335)           -
                                                      ----------   ----------
              Net cash used in investing activities   (1,476,814)    (802,578)
                                                      ----------   ----------
                                                                             
Cash flows from financing activities:                                        
   Withdrawals from policyholder accounts               (807,478)    (680,636)
   Deposits to policyholder accounts                   1,849,683      935,045
     Securities lending                                  194,932      544,010
          Net cash provided by financing activities    1,237,137      798,419
                                                                             
Change in cash and cash equivalents                      218,118      388,574
Cash and cash equivalents at beginning of period         777,384      684,618
                                                      ----------   ----------
Cash and cash equivalents at end of period            $  995,502  $ 1,073,192 
                                                      ----------   ----------
                                                      ----------   ----------
    

                                      59
<PAGE>
   


                            KEYPORT LIFE INSURANCE COMPANY
                   CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                    (in thousands)
                                      Unaudited


                                                     Net                 
                                                 Unrealized             
                                    Additional   Investment               
                           Common     Paid-In       Gains     Retained      
                            Stock     Capital      (Losses)   Earnings  Total
                           ------   ----------   ----------   --------  -------
Balance, 
  December 31, 1995        $3,015    $505,933      $85,772    $307,611  902,331
                           ------   ----------   ----------   --------  -------
                                                                              
Net income                                                      61,920   61,920

Change in net unrealized                                                      
  investment gains (losses)                        (40,726)             (40,726)
                                                                              
                           ------   ----------   ----------   --------  -------
Balance,
  September 30, 1996       $3,015    $505,933       45,046     369,531  923,525
                           ------   ----------   ----------   --------  -------
                           ------   ----------   ----------   --------  -------

    

                                      60

<PAGE>

   
                        Independent Auditors' Report




The Board of Directors
Keyport Life Insurance Company:

We have audited the accompanying consolidated balance sheets of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995 and 1994 and the
related consolidated statements of operations, stockholder's equity, and cash
flows for each of the years in the three-year period ended December 31, 1995.
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1995, in conformity with generally accepted
accounting principles.

As discussed in note 2(b) to the consolidated financial statements, the Company
adopted Statement of Financial Accounting Standards No. 115, Accounting for
Certain Investments in Debt and Equity Securities, effective January 1, 1994.




February 16, 1996                                /s/KPMG Peat Marwick LLP
                                                 ------------------------
    


                                          61

<PAGE>

   
                         KEYPORT LIFE INSURANCE COMPANY
                         Consolidated Balance Sheets
                               (in thousands)


<TABLE> 
<CAPTION>
                    Assets                                     December 31,
                    ------                                  1995         1994
                                                            ----         ----
<S>                                                     <C>          <C>
Cash and investments:
  Fixed maturities available for sale (amortized        
    cost: 1995 - $9,227,834; 1994 - $6,795,065)         $ 9,535,948  $ 6,509,815
  Fixed maturities held to maturity (fair value:
    1995 - 0; 1994 - $1,442,665)                              -        1,448,680
  Equity securities (cost: 1995-$17,521; 1994-$13,627)       25,214       12,941
  Mortgage loans                                             74,505      129,452
  Policy loans                                              498,326      477,293
  Other invested assets                                      10,748       11,994
  Cash and cash equivalents                                 777,384      684,618

        Total cash and investments                       10,922,125    9,274,793

Accrued investment income                                   132,856      111,936
Deferred policy acquisition costs                           179,672      439,232
Value of insurance in force                                  43,939      139,221
Deferred federal income taxes                                 -           42,361
Intangible assets                                            20,314       21,444
Federal income taxes recoverable                              9,205        4,911
Other assets                                                 11,859       10,772
Separate account assets                                     959,224      828,934

     Total assets                                       $12,279,194  $10,873,604

    Liabilities and Stockholder's Equity

Policy liabilities:
  Policyholder account balances                         $10,073,806  $ 9,333,755
  Other policyholders' funds                                 10,586       10,289
      Total policy liabilities                           10,084,392    9,344,044

Current federal income taxes                                  7,666        -   
Deferred federal income taxes                                32,823        -   
Payable for investments purchased and loaned                317,715        -   
Guaranty association fees                                    21,940       24,688
Other liabilities                                            23,221       57,978
Separate account liabilities                                889,106      764,409
         Total liabilities                               11,376,863   10,191,119

Stockholder's equity:
  Common stock, $1.25 par value; authorized 8,000
     shares; issued and outstanding 2,412 shares              3,015        3,015
  Additional paid-in capital                                505,933      505,933
  Net unrealized investment gains (losses)                   85,772     (64,464)
  Retained earnings                                         307,611      238,001
      Total stockholder's equity                            902,331      682,485
     Total liabilities and stockholder's equity         $12,279,194  $10,873,604
</TABLE>


             See accompanying notes to consolidated financial statements. 
    

                                          62

<PAGE>

   
                          KEYPORT LIFE INSURANCE COMPANY
                          Consolidated Income Statements

<TABLE>
<CAPTION>
                                                         Year Ended December 31
                                                       1995     1994      1993
                                                       ----     ----      ----
<S>                                                 <C>       <C>       <C>
Revenues:
  Net investment income                             $757,361  $689,575  $669,667
  Insurance revenues                                  29,767    25,273    18,158
  Net realized investment gains (losses)              (3,958)   (8,220)   11,403
      Total revenues                                 783,170   706,628   699,228

Benefits and expenses:
  Interest credited to policyholders                 557,156   481,926   504,205
  Policy benefits                                      4,448     4,838     3,113
  Operating expenses                                  42,475    47,095    36,983
  Guaranty association expenses                        2,000     7,200     3,714
  Amortization of deferred policy acquisition costs   58,541    52,174    41,003
  Amortization of value of insurance in force          9,479    16,989    22,375
  Amortization of intangible assets                    1,130     1,130     1,130
      Total benefits and expenses                    675,229   611,352   612,523

Income before federal income taxes                   107,941    95,276    86,705
Federal income tax expense                            38,331    32,051    28,710

      Net income                                    $ 69,610  $ 63,225  $ 57,995
</TABLE>

             See accompanying notes to consolidated financial statements.
    

                                           63

<PAGE>

   
                            KEYPORT LIFE INSURANCE COMPANY
                  Consolidated Statements of Stockholder's Equity
                                    (in thousands)

<TABLE>
<CAPTION>
                                                        Net
                                                    Unrealized
                                         Additional Investment
                                 Common   Paid-In      Gains    Retained
                                 Stock    Capital    (Losses)   Earnings   Total
                                 -----    -------    --------   --------   -----
<S>                             <C>      <C>       <C>         <C>        <C>
Balance, December 31, 1992      $1,508   $430,933  $  5,687    $118,288   $556,416

Net income                                                       57,995     57,995
Capital contribution by parent             75,000                           75,000
Change in net unrealized
  investment gains (losses)                          (5,141)                (5,141)

Balance, December 31, 1993       1,508    505,933       546     176,283    684,270

Net income                                                       63,225     63,225
Common stock dividend            1,507                           (1,507)      -
  (1,206 shares)
Change in net unrealized
  investment gains (losses)                         (65,010)               (65,010)

Balance, December 31, 1994       3,015    505,933   (64,464)    238,001    682,485

Net income                                                       69,610     69,610
Change in net unrealized
  investment gains (losses)                         150,236                150,236

Balance, December 31, 1995      $3,015  $ 505,933  $ 85,772    $307,611   $902,331  
</TABLE>

            See accompanying notes to consolidated financial statements.
    

                                        64

<PAGE>

   
                            KEYPORT LIFE INSURANCE COMPANY
                          Consolidated Statements of Cash Flows
                                    (in thousands)
<TABLE>
<CAPTION>

                                                           Year Ended December 31,
                                                        1995         1994        1993
                                                        ----         ----        ----
<S>                                               <C>            <C>          <C>
Cash flows from operating activities:
 Net income                                       $     69,610   $    63,225  $     57,995
 Adjustments to reconcile net income to net cash 
   provided by operating activities:
     Interest credited to policyholders                557,156       478,797       501,073
     Net realized investment losses (gains)              3,958         8,220       (11,403)
     Amortization of value of insurance in force
       and intangible assets                            10,609        18,120        23,505
     Net amortization (accretion) on investments         9,688        12,215        (3,132)
     Change in deferred policy acquisition costs       (24,630)      (38,852)      (50,531)
     Change in current and deferred federal 
       income taxes                                      1,953         7,731        10,988
     Change in guaranty association fees                (2,748)          140        (3,669)
     Net change in other assets and liabilities        (61,058)      (13,729)         (102)
           Total adjustments                           494,928       472,642       466,729

           Net cash provided by operating
             activities                                564,538       535,867       524,724

Cash flows from investing activities:
 Investments purchased - held to maturity                -          (277,626)   (2,674,315)
 Investments purchased - available for sale         (2,851,013)   (2,624,493)        -   
 Investments sold - held to maturity                    14,930        10,637        97,816
 Investments sold - available for sale                 605,197       950,885       387,305
 Investments matured - held to maturity                317,773       576,021     1,195,083
 Investments matured - available for sale              906,522       854,441       758,279
 Increase in policy loans                              (21,033)      (35,143)      (38,661)
 Decrease in mortgage loans                             54,947        26,520         3,416

 Acquisition of subsidiary, net of cash acquired         -              (961)      (24,831)
           Net cash used in investing activities      (972,677)     (519,719)     (295,908)

Cash flows from financing activities:
 Withdrawals from policyholder accounts               (933,785)   (1,034,464)   (1,295,617)
 Deposits to policyholder accounts                   1,116,975     1,202,076       856,339
 Capital contribution by parent                          -             -            75,000
 Securities lending                                    317,715         -             -   
           Net cash provided by (used in)
             financing activities                      500,905       167,612      (364,278)

Change in cash and cash equivalents                     92,766       183,760      (135,462)
Cash and cash equivalents at beginning of year         684,618       500,858       636,320

Cash and cash equivalents at end of year           $   777,384   $   684,618   $   500,858
</TABLE>

             See accompanying notes to consolidated financial statements.
    


                                          65

<PAGE>

   
                   KEYPORT LIFE INSURANCE COMPANY

               Notes to Consolidated Financial Statements
                      December 31, 1995 and 1994
                             (in thousands)

(1)   Organization

Keyport Life Insurance Company offers a diversified line of fixed and
variable annuity products designed to serve the growing retirement savings
market.  These annuity products primarily consist of single premium deferred
and variable annuities that are sold through a wide ranging network of banks,
agents, and securities dealers.

The consolidated financial statements include Keyport Life Insurance Company
and its wholly owned subsidiaries, Independence Life and Annuity Company
("Independence Life"), Keyport Advisory Services Corporation, and Keyport
Financial Services Corporation (collectively, the "Company").  The Company is
a wholly owned subsidiary of Stein Roe Services Incorporated ("Stein Roe").
Stein Roe is a wholly owned subsidiary of Liberty Financial Companies,
Incorporated ("Liberty Financial") which is a majority-owned indirect subsidiary
of Liberty Mutual Insurance Company ("Liberty Mutual").

(2)   Summary of Significant Accounting Policies

(a) Basis of Reporting and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) which vary in
certain respects from reporting practices prescribed or permitted by state
insurance regulatory authorities.  The preparation of financial statements in
conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of
the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual amounts could subsequently differ from
such estimates. All significant intercompany transactions and balances have
been eliminated.

(b) Investments
Effective January 1, 1994, the Company adopted Statement of Financial
Accounting Standards No. 115 , "Accounting for Certain Investments in Debt
and Equity Securities" ("SFAS 115").  SFAS 115 segregates fixed maturity 
investments into three classifications: "held to maturity", "trading" and 
"available for sale."  Securities may be designated as held to maturity only
if there is the positive intent and ability to hold these securities to
maturity. Held to maturity securities are carried at amortized cost. Securities
purchased for short-term resale are classified as trading and are carried at
fair value. Unrealized gains and losses on trading account securities are
recognized in income. Fixed maturity investments are classified as available for
sale if they might be sold in response to changes in market interest rates,
changes in the security's prepayment risk, general liquidity needs, or other
factors. Available for sale securities are carried at fair value and unrealized
gains and losses (net of related adjustments to deferred policy acquisition
costs, value of insurance in force and deferred income taxes) are recorded
directly to stockholder's equity. Equity 
    


                                          66

<PAGE>

   
securities are classified as available for sale and are carried at fair value.
Unrealized gains and losses on equity securities are credited or charged
directly to stockholder's equity net of applicable deferred income taxes. 

Accordingly, as of January 1, 1994, the Company reclassified certain fixed
maturity investments from the held to maturity to the available for sale
category to conform to the classification criteria prescribed in SFAS 115.
This had the effect of recording a net unrealized gain of $41,614 directly
to stockholder's equity.

As of December 31, 1995, pursuant to a Guide to Implementation of SFAS 115
issued by the Financial Accounting Standards Board in November 1995, the 
Company made a one-time reclassification from fixed maturities held to
maturity to fixed maturities available for sale. This had the effect of
recording a net unrealized gain of $13,867 directly to stockholder's equity.

The Company enters into dollar roll transactions to enhance the yield of its
mortgage backed portfolio.  Dollar roll transactions represent a one month
reverse repurchase agreement involving mortgage backed securities, frequently
those issued by a U.S. Government Agency.  Dollar roll transactions under
which substantially the same securities are received at the end of the
repurchase period are accounted for as financing arrangements.  Accordingly,
both the collateral and repurchase liability are reflected on the balance sheet
and the transaction fee is recorded over the period of the agreement. As of
December 31, 1995, the Company was engaged in one dollar roll agreement
classified as a financing arrangement involving a FNMA mortgage backed security
with market value of $87,198. The Company did not enter into dollar roll
agreements during 1994.

The Company from time to time engages in securities lending under which it
lends certain U.S. Government and corporate bonds to approved counterparties
to enhance the yield of its bond portfolio. The carrying values of the loaned
securities are unaffected by the transaction, and the lending fee is recorded
during the period the securities are loaned.  The Company records the
collateral received for the security lending transaction as an asset and its
obligation to return the collateral at the end of the transaction as a
liability. As of December 31, 1995, the Company had recorded an asset, and a
corresponding liability of $230,517 for cash pledged as collateral.  The
Company did not enter into any securities lending transactions in 1994.  

Fixed maturities and mortgage loans with premiums and discounts are amortized
using the interest method.  Unamortized premiums and discounts on mortgage
backed securities are amortized using the interest method over the estimated
remaining term of the securities, adjusted for anticipated prepayments.  

Policy loans are carried at the unpaid principal balance plus accrued
interest.  Cash and cash equivalents are carried at cost, which approximates 
market.

Realized investment gains and losses are calculated on a first-in, first-out 
basis. For each investment security where a decline in value is determined to
be other than temporary, the Company's policy is to write down the investment
security to fair value with the charge to realized investment losses.  Sales 
    


                                          67



<PAGE>

   
of securities supporting the Company's single premium deferred annuities and 
single premium whole life products result in adjustments to the amortization 
of the deferred policy acquisition costs and the value of insurance in force.
The increase or decrease in amortization relating to such adjustments is
included in realized investment gains and losses to reflect the acceleration or
delay in the incidence of the estimated gross profits.

(c) Derivative Financial Instruments
Effective December 31, 1994, the Company adopted Statement of Financial
Accounting Standards No. 119, "Disclosure about Derivative Financial
Instruments and Fair Value of Financial Instruments" ("SFAS 119"). SFAS 119 
requires specific disclosures about derivative financial instruments such as 
forward, swap and option contracts and requires distinguishing between
financial instruments held or issued for trading purposes and financial
instruments held or issued for purposes other than trading.  

As part of the Company's overall risk management policy, the Company uses 
interest rate swaps and interest rate caps.  Interest rate swaps are used to 
reduce the risk in a rising interest rate environment by providing additional
investment income to cover higher competitive credited rates to policy-
holders to reduce the invested asset duration, and to better match the 
interest rates earned on invested assets with those interest rates credited 
to policyholders. Interest rate swaps are considered synthetic alterations
since the objective of the swaps is to change the characteristics of the
underlying invested assets to reduce the impact of rising interest rates. Since
interest rate swaps are designated as synthetic alterations of securities
available for sale, interest rate swaps are carried at fair value for those
securities, and the unrealized gain or loss is included in stockholder's equity.

The net differential to be paid or received on interest rate swaps is
recorded monthly in investment income as interest rates change. From time to 
time, swap positions may be terminated. If the terminated swap was accounted 
for as a hedge, realized gains or losses are amortized over the remaining 
life of the swap. Conversely, if the terminated swap was not accounted for as
a hedge, or the assets and liabilities that were altered no longer exist, the
swap position is marked to market, and realized gains or losses are immediately
recognized in income. The Company is exposed to potential credit loss in the
event of nonperformance by the counterparty to the interest rate swap agreements
with respect to only the net differential payments.

Interest rate caps are used to minimize exposure to rising interest rates.
The Company receives payments when the indexed rate exceeds the stated strike
rate.  The cost of interest rate caps is amortized on a straight-line basis 
over the period to maturity.  Since interest rate caps are designed as 
synthetic alterations of securities available for sale, interest rate caps 
are carried at fair value and the unrealized gain or loss is included in 
stockholder's equity.

The Company also utilizes derivative financial instruments to replicate 
positions in a trading portfolio of pass-through mortgage backed securities.
As a result, these derivative financial instruments are classified as trading
instruments and are recorded at fair value. Realized and unrealized changes 
in fair value are recognized in realized investment gains and losses.
    


                                          68

<PAGE>

   
Interest income arising from these trading instruments is included in net 
investment income.  


(d) Recognition of Insurance Revenues and Policy Benefits
Revenues from single premium whole life policies and single premium deferred 
annuities include mortality charges, surrender charges, policy fees and 
contract fees and are recognized when assessed. Policyholder account balances
consist of deposits received plus credited interest, less accumulated policy-
holder charges, assessments, and withdrawals.  Policy benefits that are 
charged to expenses include benefit claims incurred in the period in excess 
of related policy account balances. Interest crediting rates ranged from 3.60%
to 8.35%, 3.75% to 8.50%, and 3.75% to 8.90% at December 31, 1995, 1994, and
1993, respectively.

(e) Deferred Policy Acquisition Costs and Value of Insurance in Force
Policy acquisition costs are the costs of acquiring new business which vary 
with, and are primarily related to, the production of new business.  These 
costs are deferred to the extent they are deemed recoverable from future 
gross profits.  Such costs include commissions, costs of policy issuance and 
underwriting, and variable agency expenses.  Costs deferred are amortized in 
relation to the present value of estimated gross profits from mortality, 
investment and expense margins.  Amortization of such cost is adjusted to 
reflect the effect of differences between original assumptions and actual
experience.

Value of insurance in force represents the actuarially-determined present 
value of projected future profits from policies in force at the date of their
acquisition.  This amount is amortized in proportion to the projected 
emergence of profits over periods not exceeding fifteen years for annuities 
and twenty-five years for life insurance.

Deferred policy acquisition costs and value of insurance in force are 
adjusted to reflect the amounts associated with realized and unrealized 
investment gains and losses pertaining to single premium deferred annuities 
and single premium whole life products. 

(f) Intangible Assets
Intangible assets consist primarily of goodwill.  Goodwill is the excess of 
the purchase price over the fair value of the net assets acquired by Liberty 
Mutual and is amortized on a straight-line basis over twenty-five years.

(g) Separate Account
Separate account assets, which are carried at fair value, consist principally
of investments in mutual funds and are included as a separate caption in the 
consolidated balance sheets. Investment income and changes in asset values 
are fully allocated to variable annuity and variable life policyholders and, 
therefore, do not affect the operating results of the Company. The Company 
provides administrative services and bears the mortality risk related to 
these contracts.  Fees earned by the Company related to these contracts were
$14,646, $13,694 and $8,489, for the years ended December 31, 1995, 1994 and
1993, respectively. As of December 31, 1995 and 1994, the Company also 
classified $72,533 and $64,962, respectively, of its investments in certain
mutual funds sponsored by the Company and its affiliates as separate account
assets.
    


                                          69

<PAGE>

   
(h) Federal Income Taxes
Beginning in 1994, the Company is included in Liberty Mutual's consolidated 
tax return.  The Company calculates its consolidated income tax liability as 
if it filed its own consolidated federal income tax return.

(i) Cash and Cash Equivalents
Cash and cash equivalents include short-term investments which have an 
original maturity of three months or less from the time of purchase.

(j) Reclassifications
Certain reclassifications have been made to the prior year consolidated 
financial statement amounts to conform to the current year presentation.

(3) Acquisition
On October 1, 1993, the Company acquired the common stock of Crown America 
Life Insurance Company (Crown America), a Michigan insurance company, for 
$27,877.  The acquisition was accounted for as a purchase and, accordingly, 
operating results are included in the accompanying consolidated financial 
statements from date of acquisition. In connection with the acquisition, the 
Company acquired assets with a fair value of $185,735 and assumed liabilities
of $157,858.

On February 22, 1994, the acquisition was completed with the contingent 
purchase price payment of $1,479, which increased the value of insurance in 
force.

On December 29, 1993, Crown America was redomesticated to the state of Rhode 
Island and, on January 10, 1994, the name was changed to Keyport America Life
Insurance Company.  On July 19, 1995, the name was changed to Independence 
Life and Annuity Company.

(4)   Investments

(a) Fixed Maturities
Fair values of publicly-traded securities are determined using values 
reported by an independent pricing service.  Fair values of conventional 
mortgage backed securities not actively traded in a liquid market are 
obtained through broker-dealer quotations.  Fair values of private placement 
bonds are determined by obtaining market indications from various 
broker-dealers.  The amortized cost and fair values of investments in fixed
maturities at December 31, 1995 and 1994 were as follows:

                                                  December 31,1995
                                               Gross           Gross
                               Amortized     Unrealized     Unrealized      Fair
                                 Cost          Gains           Losses      Value

Available for sale:
 U.S. Treasury securities       $  360,157   $  9,020      $   (209)  $  368,968
 Mortgage backed securities of
   U.S. government
   corporations and agencies     1,585,538     58,795        (5,250)   1,639,083
 Obligations of states and
   political subdivisions           26,688      1,324           -         28,012
    


                                          70

<PAGE>

   
 Debt securities issued by
   foreign governments              57,446      4,258           -         61,704
 Corporate securities            3,479,584    224,332        (7,309)   3,696,607

Other mortgage backed securities 1,951,480     66,530       (71,754)   1,946,256
 Asset backed securities         1,543,891     29,823        (1,446)   1,572,268
 Senior secured loans              223,050       -             -         223,050

      Total fixed maturities
        available for sale      $9,227,834   $394,082      $(85,968)  $9,535,948


                                                December 31, 1994
                                                Gross        Gross
                                   Amortized  Unrealized   Unrealized    Fair
                                     Cost       Gains        Losses      Value 

Held to maturity:
 Mortgaged backed securities of
   U.S. Government
   corporations and agencies     $  206,569   $ 8,683    $     (18)   $  215,234

 Obligations of states and
   political subdivisions            21,452       277          (28)       21,701
 Corporate Securities               843,669    14,564      (17,005)      841,228
 Other mortgage backed securities    79,164        44       (3,385)       75,823
 Asset backed securities            297,826        88       (9,235)      288,679

    Total fixed maturities
      held to maturity           $1,448,680   $23,656    $ (29,671)   $1,442,665

Available for sale:
 U.S. Treasury securities        $  271,700   $     2    $  (8,390)   $  263,312
 Mortgaged backed securities of
   U.S. Government
   corporations and agencies      1,238,925     1,244      (76,651)    1,163,518
 Obligations of states and
   political subdivisions            37,718       433         -           38,151
 Debt securities issued by
   foreign governments               82,608     1,049       (4,079)       79,578
 Corporate securities             2,607,712    17,951     (116,077)    2,509,586
 Other mortgage backed securities 1,186,515    14,577      (70,250)    1,130,842
 Asset backed securities          1,123,803       654      (45,713)    1,078,744
 Senior secured loans               246,084      -            -          246,084

    Total fixed maturities
      available for sale         $6,795,065   $35,910    $(321,160)   $6,509,815

At December 31, 1995 and 1994, bonds with an amortized cost of $7,710 and 
$7,657, respectively, were on deposit with regulatory authorities.

(b) Contractual Maturities
The amortized cost and fair value of fixed maturities for the various 
categories at December 31, 1995, by contractual maturity, are set forth 
below. Expected maturities may differ from contractual maturities as 
    


                                          71

<PAGE>

   
borrowers have the right to call or prepay certain obligations with or 
without call or prepayment penalties.

                                               December 31, 1995
                                             Amortized         Fair
                                               Cost           Value
Available for sale:
  Due in one year or less                  $  254,299      $  256,055
  Due after one year through five years     1,503,507       1,564,132
  Due after five years through ten years    1,838,679       1,953,542
  Due after ten years                         550,440         604,612
                                            4,146,925       4,378,341
  Mortgage and asset
    backed securities                       5,080,909       5,157,607

                Total fixed maturities
                  available for sale       $9,227,834      $9,535,948

(c) Net Unrealized Investment Gains (Losses)
Net unrealized investment gains (losses) as of December 31, 1995 and 1994 
were as follows:

                                                          December 31
                                                       1995        1994
Fixed maturities available for sale:
  Gross unrealized gains                            $ 394,082   $  35,910
  Gross unrealized losses                             (85,968)   (321,160)
                                                      308,114    (285,250)
  Adjustments for:
   Deferred acquisition costs                        (151,351)    135,059
   Value of insurance in force                        (32,459)     53,344
     Total fixed maturities                           124,304     (96,847)

Equity securities and investments in separate account:
  Gross unrealized gains                               16,927       1,932
  Gross unrealized losses                              (1,980)     (4,261)
      Total equity securities                          14,947      (2,329)

Interest rate caps                                     (7,294)       -
                                                      131,957     (99,176)

Deferred federal income taxes                         (46,185)     34,712

      Net unrealized investment gains (losses)      $  85,772   $ (64,464) 

(d) Net Investment Income
Net investment income is summarized as follows:

                                                 Year Ended December 31,
                                             1995         1994        1993

Fixed maturities                           $683,429     $635,947    $619,847
Equity securities                             4,807        2,132       2,368
Mortgage loans                               12,444       15,416      17,252
    


                                          72

<PAGE>

   
Policy loans                                 28,485       26,295      22,766
Cash and cash equivalents                    41,643       20,727      18,551
   Gross investment income                  770,808      700,517     680,784

Investment expenses                         (13,447)     (10,942)    (11,117)

     Net investment income                 $757,361     $689,575    $669,667

As of December 31, 1994, the carrying value of fixed maturity investments
that were non-income producing for the preceding twelve months was $4,967.
There were no non-income producing fixed maturity investments as of December 
31, 1995.

(e) Net Realized Investment Gains (Losses)
Net realized investment gains (losses) are summarized as follows:

                                                 Year Ended December 31,
                                               1995       1994        1993
Fixed maturities - held to maturity
  Gross gains                               $  1,306    $  3,493    $ 31,594
  Gross losses                                   (64)       (755)     (3,070)
  Other than temporary declines                 -         (7,904)       -
  Provisions for possible investment losses     -           -        (16,609)
Fixed maturities - available for sale
  Gross gains                                  8,156      26,043       7,097
  Gross losses                               (15,982)    (26,831)     (6,311)
 Other than temporary declines                  -         (3,610)       -
  Provisions for possible investment losses     -           -          7,487
Equity securities                              1,279        (845)     11,228
Interest rate swaps                             (860)        (28)    (16,193)
Interest rate caps                              -           -         (6,082)
Other                                            (13)       (809)      1,412

   Gross realized investment gains (losses)   (6,178)    (11,246)     10,553

Amortization adjustments:
  Deferred policy acquisition costs            2,220       2,675         785
  Value of insurance in force                   -            351          65

    Net realized gains (losses)             $ (3,958)   $ (8,220)    $11,403

Proceeds from sales of fixed maturities were as follows:

                                              Year Ended December 31,
                                           1995        1994         1993

Fixed maturities - available for sale    $565,366    $927,779     $313,568
Fixed maturities - held to maturity        14,930      10,637       97,816

      Total proceeds                     $580,296    $938,416     $411,384

The sale of fixed maturities held to maturity during 1995 and 1994 relate to
    


                                          73

<PAGE>

   
certain securities, with an amortized cost of $14,994 and $10,630, respectively,
which were sold specifically due to a significant deterioration in the issuer's
creditworthiness.

(f) Concentration of Investments
Investments in a single entity (all of which are fully collateralized and 
guaranteed by an agency or agencies of the U.S. Government) in excess of ten 
percent of total stockholder's equity as of December 31, 1995 and 1994 were 
as follows:

                                                Carrying Value at
                                                    December 31,
                                                  1995       1994
Mortgage backed securities
     FNMA Pool #303075                         $134,884    $125,212
     Morgan Stanley CMO (33-5)                  108,051     101,832
     FNMA Pool #303074                          105,832      98,470
       
Investments in fixed maturities are diversified among more than one hundred
industries.  Significant concentrations of credit risk are classified as 
follows:

                                         Carrying Value at
                                              December 31,
                                           1995         1994

Financial services                       $547,872     $539,537
Telecommunications                        324,029      276,559
Banks                                     323,579      247,514
Electrical services                       271,822      437,339
Oil and gas                               261,161      274,026
Paper products                            205,889      146,472
Retail                                    197,064      247,874
Transportation equipment                  168,588      146,593
Credit institutions                          -         173,565
Food and beverage                            -         151,758
            
(g) Quality Ratings
The carrying values of publicly traded and privately placed fixed maturities 
at December 31, 1995 represented by each quality ratings category were as 
follows:

                                        Carrying Value at December 31, 1995
                                        Publicly     Privately
                                         Traded       Placed        Total
Investment grade:
  U.S. government                    $  368,969         -        $  368,969
  Class 1                             4,996,275    $1,480,089     6,476,364
  Class 2                               982,096       896,673     1,878,769
    Total Investment grade            6,347,340     2,376,762     8,724,102

Below investment grade:
  Class 3                               317,131       147,517       464,648
  Class 4                               201,718       123,032       324,750
    


                                          74

<PAGE>

   
  Class 5                                 -            22,448        22,448
    Total below investment grade        518,849       292,997       811,846

    Total fixed maturities           $6,866,189    $2,669,759    $9,535,948

The Company held no securities rated Class 6 at December 31, 1995.

Securities that are rated class 1 or 2 by the Securities Valuation Office of
the National Association of Insurance Commissioners (NAIC), or, if not so rated,
securities that are rated "BBB-" or above by S&P, or "Baa3" or above by Moody's
(using the lower of the S&P or Moody's rating) are considered "investment grade"
securities. Securities included in the U.S. government category in the preceding
table are those as defined by the NAIC.

The distribution of fixed maturities quality ratings were as follows:

                                                 December 31,     
                                              1995         1994

Class 1 (including U.S. government)           71.8%         72.3%
Class 2                                       19.7%         19.9%
Class 3                                        4.9%          5.6%
Class 4                                        3.4%          2.0%
Class 5                                        0.2%          0.2%

(h) Derivative Financial Instruments
The Company's primary objective in acquiring certain derivative financial 
instruments is the management of interest rate risk. Interest rate risk results
from a mismatch in the timing and amount of invested asset and policyholder
liability cash flows.  The Company seeks to manage this risk through various
asset/liability management strategies such as the setting of renewal rates and
by investment portfolio actions designed to address the interest rate
sensitivity of asset cash flows in relation to liability cash flows. Portfolio
actions used to manage interest rate risk include managing the effective
duration of portfolio securities and utilizing interest rate swaps and caps.

Interest rate swaps
The Company uses a combination of three distinct classes of interest rate swaps
to reduce interest rate risk. The following table summarizes the categories of
swaps used, their notional amounts, their weighted average interest rates as of
the reporting period date, and their effects on the consolidated balance sheets
and statements of income.  The majority of swaps mature beginning in 1999
through 2001. The fair values of the interest rate swaps are primarily obtained
from dealer quotes.  These values represent the estimated amounts the Company
would receive or pay to terminate the contracts, taking into account current
interest rates and, when appropriate, the current creditworthiness of the
counterparties.

                                                               December 31,
                                                             1995       1994
Interest rate swaps:
(1) Pay fixed, receive variable rate - notional amount   $1,975,000 $775,000
    Average pay rate                                          6.79%    7.19%
    


                                          75

<PAGE>

   
    Average receive rate                                      5.88%    7.61%
    Amount included in net investment income             $  (2,751) $ (1,213)
    Fair value                                           $ (64,124) $ 27,587
    Carrying value - unrealized gain (loss) included in 
       fixed maturities available for sale               $ (64,124) $ 27,587
    Deferred loss - included in fixed maturities 
       available  for sale                               $  (3,662)     -  

(2) Pay variable, receive variable rate - notional amount      -    $300,000
    Average pay rate                                           -        5.85%
    Average receive rate                                       -        6.42%
    Amount included in net investment income             $  (1,251) $  6,781
    Fair value                                                -     $(14,550)
    Carrying value - unrealized gain (loss) included in
       fixed maturities available for sale                    -     $(14,550)
    Deferred loss - included in fixed maturities
       available for sale                                $  (6,952)     -

(3) Spread lock swap - notional amount                        -     $150,000
    Seven year swap spread                                    -        0.34%
    Amount included in net investment income             $     746      -
    Fair value                                                -     $    731
    Carrying value - unrealized gain (loss) included in 
       fixed maturities available for sale                    -     $    731

1)  The Company had thirty-six interest rate swap contracts with a notional 
amount $1,975,000 and twenty contracts with a notional amount of $775,000 as of
December 31, 1995 and 1994, respectively, on which it pays a fixed rate of
interest and receives variable rates based on the two, five, and ten year 
"constant maturity" treasury or swap rate.  The variable rates are reset to 
current market levels at six month intervals.  The objective of holding this 
class of derivatives is to reduce invested asset duration and better match the
interest rates earned on medium to long-term (greater than two year maturity)
fixed rate assets with the interest rates credited to policyholders. The Company
has medium to long-term invested assets of approximately $8,624,000 and
$5,600,000 in 1995 and 1994, respectively. For the majority of new and existing
single premium deferred annuities, credited rates are reset annually. In
addition, rates credited on annuity policies are closely correlated with longer
term interest rates, e.g., five or ten year market interest rates. This
derivative class allows the Company to swap the fixed interest rates received on
the medium to long-term fixed rate invested assets for a variable rate which is
better correlated with rates credited to policyholders. This reduces the
Company's risk in rising interest rate environments by providing investment
income to cover higher competitive credited rates. 

2)  In 1994, the Company had six interest rate swaps contracts with a notional
amount of $300,000 on which it paid a variable rate of interest based on the six
month LIBOR and received a variable rate based on the ten year swap rate minus
1.50%.  The objective of holding this class of derivatives is to better match
the interest rates earned on short term and floating rate assets with the
interest credited to policyholders.  The Company had approximately $850,000 of
invested assets where the Company received interest income based on interest
rates closely correlated with 
    


                                          76

<PAGE>

   
short-term LIBOR. This derivative class allowed the Company to swap variable
interest income received on short term and floating rate assets for a variable
rate which was better correlated with rates credited to policyholders.

During 1995, certain swaps were sold as part of the Company's overall tax 
planning strategy.  The Company unwound one pay fixed and six pay variable 
interest rate swap contracts with a notional amount of $350,000.  In 1992 the
Company unwound 3 contracts with a notional amount of $300,000. The resulting
loss of $10,691 in 1995 and the gain of $16,230 in 1992 were deferred and 
amortized over the original remaining terms of the contracts, in accordance with
hedge accounting.  The following table summarizes the deferred gain (loss)
amounts included in the consolidated balance sheet and the expected recognition
of income by year:

                                                 December 31,
                                              1995          1994
Amounts expected to be includes in net
 invested income:
 Within one year                           $  (1,861)     $  4,720
 Within one to five years                     (7,862)          891
      Total                                $  (9,723)     $  5,611 

During 1993, the Company unwound interest rate swap contracts with a notional
amount of $200,000.  The swaps were unwound when the associated liabilities no
longer existed, resulting in a loss of $16,193, which was recognized 
immediately.  

3)  In 1993, the Company entered into a $150,000 notional "spread lock" that 
terminated in 1995.  The Company received/(paid) the present value of the 
seven year swap if corporate spreads widened/(compressed) above/(below) the 
seven year swap spread of 26 basis points based on the 7.5% U.S. Treasury note
maturing November 15, 2001.  As the result of the termination, the Company
recognized income of $746 during 1995. The objective of this derivative was to
reduce the exposure of the Company's fixed maturity investments to widening
corporate spreads. The value of the Company's corporate bond portfolio decreased
as corporate spreads widened. The Company's spread lock swap increased in value
as spreads widened and thus reduced the Company's risk.

Interest rate caps
The Company had seven interest rate caps with a $450,000 notional amount and
six interest rate caps with a $400,000 notional amount as of December 31, 1995
and 1994, respectively.  These contracts are indexed to either the three month
LIBOR, or to the two or five year constant maturity swap (CMS) rates.  Under
these contracts, the Company has paid a premium for the right to receive
payments when the index rises above a predetermined level, i.e., the strike
rate.  The objective of holding these derivatives is to reduce the Company's
risk in rising interest rate environments by providing additional investment
income to cover higher competitive interest credited rates on policy
liabilities.

The following table summarizes the interest rate caps, their notional amounts,
their weighted average strike and index rates as of the reporting 
    


                                          77

<PAGE>

   
period date, and their effects on the consolidated balance sheets and income
statements. The majority of caps mature in 1997 and 1999. The fair values of the
interest rate caps are obtained from dealer quotes.  These values represent the
estimated amounts the Company would receive or pay to terminate the contracts,
taking into account current interest rates and, when appropriate, the current
credit-worthiness of the counterparties.

                                                                 December 31,
                                                              1995        1994
Interest rate caps:
Index: three month LIBOR - notional amount                 $ 200,000   $200,000
  Weighted average strike rate                                 8.50%      8.50%
  Weighted average current index                               5.63%      6.44%
  Amortization expense included in net investment income   $    (648)  $   (649)
  Fair value                                               $      46   $  2,698
  Carrying value                                           $   1,254   $  1,903
  Unrealized gain (loss) included in fixed maturities AFS  $  (1,208)  $    795

Index: two year CMS - notional amount                      $ 150,000   $100,000
  Weighted average strike rate                                 7.60%      7.25%
  Weighted average current index                               5.28%      7.91%
  Amortization expense included in net investment income   $  (1,305)  $   (144)
  Fair Value                                               $   1,001   $  4,930
  Carrying value                                           $   5,269   $  5,001
  Unrealized gain (loss) included in fixed maturities AFS  $  (4,268)  $    (71)

Index: five year CMS - notional amount                     $ 100,000   $100,000
  Weighted average strike rate                                 8.26%      7.93%
  Weighted average current index                               5.66%      7.83%
  Amortization expense included in net investment income   $    (564)  $    (38)
  Fair value                                               $     414   $  2,806
  Carrying value                                           $   2,232   $  2,800
  Unrealized gain (loss) included in fixed maturities AFS  $  (1,818)  $      6

During 1993, the Company sold interest rate caps with notional amounts of 
$300,000, resulting in realized losses of $4,082. In 1993, due to an other than
temporary decline in value, the Company reduced the carrying value of the
remaining interest rate caps by $2,000 resulting in a realized loss.

Trading Instruments
During 1995, a $50,000 notional current coupon mortgage swap matured.  The 
Company paid a total return of a seven year swap to receive the total return of
a current coupon, thirty year FNMA pass-through mortgage backed security plus
 .40%.  The swap reset to market levels at two month intervals.  The objective of
the strategy was to replicate a position in FNMA pass-throughs with an enhanced
return.  

The following table summarizes the current coupon mortgage swap and the effects
on the consolidated balance sheets and income statements.  The swap matured in
1995.  The fair value represents the estimated amount the Company had paid to
terminate the contracts in 1994, taking into account current interest rates and,
when appropriate, the current creditworthiness of the counterparties.
    


                                          78

<PAGE>

   
                                                                 December 31,
                                                               1995       1994
Current coupon mortgage swap:
 Notional amount                                                -      $ 50,000
 Pay rate at reporting date                                     -         8.05%
 Receive rate at reporting date                                 -         8.90%
 Amount included in net investment income                       -      $    455
 Amount included in net realized investment gains (losses)   $ (860)   $    (28)
 Fair value                                                     -      $    153


(5)  Fair Value of Financial Instruments

Estimated fair values of the Company's investments in fixed maturities, equity
securities and derivative financial instruments are set forth in Note 4. 
Estimated fair values, methods and assumptions of the Company's other financial
instruments are set forth below.
 
(a) Mortgage loans
For purposes of estimating fair value, mortgage loans are segregated into 
commercial real estate loans and residential mortgages.  The fair value of  
commercial real estate loans is calculated by discounting scheduled cash flows
through the stated maturity using estimated market rates. The estimated market
rate is based on the five year prime mortgage rate.  The fair value of 
residential mortgages is estimated by discounting contractual cash flows 
adjusted for expected prepayments using an estimated discount rate. The discount
rate is an estimated market rate adjusted to reflect differences in servicing
costs, and the expected prepayments are estimated based upon Company experience.

Mortgage loans are summarized as follows: 

                                             December 31, 1995
                                             Average      Estimated   Estimated
                                 Carrying   Historical    Discount       Fair
                                  Value       Yield         Rate        Value

Commercial real estate loans    $ 39,500        9.4%         7.5%      $ 40,351
Residential mortgages             35,005       13.6%         7.5%        39,346

                                             December 31, 1994
                                             Average      Estimated   Estimated
                                 Carrying   Historical    Discount       Fair
                                  Value       Yield         Rate        Value

Commercial real estate loans    $ 87,000        9.4%         8.3%     $ 89,795
Residential mortgages             42,452       13.7%         8.3%       49,003

The weighted average maturities (which may be different from the stated 
maturities) for the cash flows used in deriving the estimated fair values for
commercial real estate loans and residential mortgages are 0.3 years and 2.3
years, respectively, at December 31, 1995, and 1.3 years and 2.7 years, 
respectively, at December 31, 1994.
    



                                          79

<PAGE>

   
(b) Policy Loans
The carrying value of policy loans approximates fair value at December 31, 1995
and 1994.

(c) Policy Liabilities
The fair value of deposit liabilities with no stated maturity is equal to the
amount payable on demand.  The Company considers its policy liabilities to be
similar to deposit liabilities.

The carrying value and estimated fair value of the policy liabilities at 
December 31, 1995 were $10,084,392 and $9,650,113, respectively. The carrying
value and estimated fair value of the policy liabilities at December 31, 1994
were $9,344,044 and $8,961,971, respectively.

(6) Employee Benefit Plans
Keyport employees and certain employees of Liberty Financial are eligible to
participate in the Liberty Financial Companies, Inc. Pension Plan (the "Plan").
Under the Plan, all employees are vested after five years of service. Benefits
are based on years of service, the employee's average pay for the highest five
consecutive years during the last ten years of employment, and the employee's
estimated social security retirement benefit. The Company's funding policy is to
contribute the minimum required employer contribution under the Employee
Retirement Income Security Act of 1974. The Company may, from time to time,
increase its employer contributions beyond the minimum amount, but within IRS
guidelines.

Changes in prior service costs are amortized over the expected future service
periods of active participants expected to receive benefits under the Plan as of
the date such costs are first recognized.  Cumulative net actuarial gains and
losses in excess of a corridor amount are amortized over the expected future
service periods of active participants expected to receive benefits under the
Plan.

The following table sets forth the Plan's funded status and amounts recognized
in the Company's consolidated balance sheets.  Substantially all of the Plans'
assets are invested in mutual funds sponsored by an affiliated company.

                                                              December 31,
                                                            1995        1994
Actuarial present value of benefit obligations:
  Accumulated benefit obligation, including
    vested benefits of $6,082 and $4,197                  $ 6,915     $ 5,025

  Projected benefit obligation for service to date        $ 9,185     $ 6,523
  Plan assets at fair value                                (5,703)     (4,459)
  Projected benefit obligation in excess of Plan assets     3,482       2,064
  Unrecognized net actuarial loss                          (1,740)       (227)
  Prior service cost not yet recognized in net periodic
    pension cost                                             (206)       (660)

  Accrued pension cost                                    $ 1,536     $ 1,177

                                                     Year Ended December 31,
    


                                          80



<PAGE>

   
                                                     1995      1994     1993

Pension cost includes the following components:
  Service cost benefits earned during the period    $ 541     $ 532    $ 392
  Interest cost on projected benefit obligation       603       534      423
  Actual return on Plan assets                       (999)       63     (185)
  Net amortization and deferred amounts               600      (338)     (88)

  Net periodic pension cost                         $ 745     $ 791    $ 542

The assumptions used to develop the actuarial present value of the projected 
benefit obligation, and the expected long-term rate of return on Plan assets are
as follows:

                                                   Years Ended December 31,
                                                  1995      1994      1993

Discount rate                                     7.25%     8.25%     7.25%
Expected long-term rate of return on assets       8.50%     8.50%     8.50%
Rate of increase in compensation levels           5.25%     5.25%     5.25%

The Company also provides a savings and investment plan with a matching savings
program containing several investment options for which substantially all
employees are eligible.  In addition, the Company has a non-qualified deferred
compensation plan for certain employees.

(7) Deferred Policy Acquisition Costs and Value of Insurance In Force

The amounts of policy acquisition costs deferred and amortized are summarized
below:

                                                      Year Ended December 31,
                                                     1995       1994       1993

Balance, beginning of year                        $ 439,232 $ 262,646 $ 211,330 

 Additions:
  Policy acquisition costs deferred during period:
   Commissions                                       70,484    82,626    81,515
   Other expenses                                    12,687     8,400    10,019
    Total deferrals                                  83,171    91,026    91,534

   Adjustments for unrealized investment losses        -      135,059       -
   Adjustments for realized investment losses         2,220     2,675       785
    Total additions                                  85,391   228,760    92,319

 Deductions:
   Amortization expense                             (58,541)  (52,174)  (41,003)
   Adjustments for unrealized investment gains     (286,410)      -         -
    Total deductions                               (344,951)  (52,174)  (41,003)

Balance, end of year                              $ 179,672 $ 439,232 $ 262,646

The value of insurance in force is summarized below:
    


                                          81

<PAGE>

                                                    Year Ended December 31,
                                                  1995       1994       1993

Balance, beginning of year                     $ 139,221  $ 101,036   $ 115,824
 Additions:
  Value of insurance purchased                     -          1,479       7,522
  Interest accrued on unamortized balance          4,578      4,994       6,124
  Adjustments for unrealized investment losses     -         53,344        -
  Adjustments for realized investment losses       -            351          65
    Total additions                                4,578     60,168      13,711

 Deductions:
  Amortization expense                           (14,057)   (21,983)    (28,499)
  Adjustments for unrealized investment gains    (85,803)      -           -
    Total deductions                             (99,860)   (21,983)    (28,499)

Balance, end of year                           $  43,939  $ 139,221   $ 101,036

Interest is accrued on the unamortized value of insurance in force balance at
the contract rate of 5.58%, 5.49% and 6.01% for the years ended December 31,
1995, 1994 and 1993, respectively.

Estimated net amortization expense of the value of insurance in force as of 
December 31, 1995, is as follows: 1996 - $7,747; 1997 - $8,169; 1998 - $7,218;
1999 - $6,648; 2000 - $6,199; and thereafter - $40,417.

(8)   Federal Income Taxes

The provision for federal income taxes, computed under the asset and liability
method, is summarized as follows:

                                                 Year Ended December 31,
                                                1995      1994      1993

Current                                       $37,746   $18,118   $24,878
Deferred                                          585    13,933     3,832

Federal income tax expense                    $38,331   $32,051   $28,710

A reconciliation of federal income tax expense as recorded in the accompanying
consolidated statements of operations with expected federal income tax expense
computed at the applicable federal tax rate of 35% is as follows:

                                                       Year Ended December 31,
                                                      1995      1994      1993

Expected income tax expense                         $37,779   $33,347   $30,347
Increase (decrease) in income taxes resulting from:
  Nontaxable investment income                       (1,737)   (2,099)   (2,189)
  Amortization of goodwill                              396       396       396
  Other, net                                          1,893       407       156

    Actual federal income tax expense               $38,331   $32,051   $28,710


                                          82

<PAGE>

   
In August 1993, the Omnibus Budget Reconciliation Act of 1993 was enacted.  This
law increased the Company's top marginal tax rate to 35% from 34% retroactive to
January 1, 1993.  The effect of this change in tax rates on the Company's
consolidated financial statements was not material.

The components of deferred federal income taxes are as follows:

                                                              December 31,
                                                            1995         1994

Deferred tax assets:
  Policy liabilities                                    $ (140,971)  $ (127,558)
  Excess of tax over book bases - investments                 -         (69,039)
  Guaranty association fees                                 (7,679)      (8,642)
  Net operating loss carryforward                           (3,041)      (3,573)
  Deferred gain on interest rate swap agreements              (312)      (1,964)
  Other                                                     (1,039)      (3,914)
      Total deferred tax assets                           (153,042)    (214,690)

Deferred tax liabilities:
  Excess book over tax basis - investments                 130,530         -
  Deferred policy acquisition costs                         44,468      137,909
  Value of insurance inforce and intangibles                 7,152       34,420
  Deferred loss on interest rate swap agreements             3,715         -
      Total deferred tax liabilities                       185,865      172,329

      Net deferred federal income tax liability (asset)  $  32,823   $  (42,361)

The Company believes that is more likely than not that the Company will realize
the benefits of the total deferred tax assets and, accordingly, believes that a
valuation allowance with respect to the realization of the total deferred tax
assets is not necessary. While there are no assurances that this benefit will be
realized, the Company expects that the net deductible amounts will be
recoverable through the reversal of taxable temporary differences, taxes paid in
the carryback period, tax planning strategies, and future expectations of
taxable income.

As of December 31, 1995 and 1994, the Company had approximately $8,688 and 
$10,208 respectively, of net operating loss carryforwards relating to 
Independence Life's operations prior to the acquisition by the Company. These
operating loss carryforwards are limited to use against future taxable profits
of Independence Life and expire through 2006.

Income taxes paid were $44,694, $28,811, and $17,722 for the years ended 
December 31, 1995, 1994 and 1993, respectively.

(9)   Statutory Information and Dividend Restrictions

Accounting practices used to prepare statutory financial statements for 
regulatory filings of stock life insurance companies differ from GAAP.  In 
converting to GAAP, adjustments to the Company's statutory amounts include: the
deferral and amortization of the costs of acquiring new policies, such as
commissions and other issue costs; the deferral of federal income taxes; the 
    


                                          83

<PAGE>

   
recognition as revenues of premiums for investment-type products for statutory
purposes but as deposits to policyholders' accounts under GAAP. In addition,
different assumptions are used in calculating policyholder liabilities,
different methods are used for calculating valuation allowances for statutory
and GAAP purposes, and the Company's realized gains and losses on fixed income
investments due to interest rate changes are not deferred for GAAP. Statutory
surplus and statutory net income are presented below:

                                              Year Ended December 31,
                                            1995       1994       1993

Statutory surplus                        $ 535,179  $ 546,440  $ 517,181
Statutory net income                        25,689     24,871     65,315

The maximum amount of dividends which can be paid by the Company without prior
approval of the Insurance Commissioner of the State of Rhode Island is subject
to restrictions related to statutory surplus and statutory net gains from
operations. As of December 31, 1995, such restriction would limit dividends to
approximately $34,604. The Company has not paid dividends since the acquisition
by Liberty Mutual.

(10) Transactions with Affiliated Companies

As of December 31, 1995 and 1994, the Company had $39,500 and $87,000,
respectively, of commercial real estate loans of affiliated investment
partnerships.  These mortgages are unconditionally guaranteed by Liberty Mutual.

The Company reimbursed Liberty Financial and certain affiliates for expenses 
incurred on its behalf for the years ended December 31, 1995, 1994 and 1993. 
These reimbursements included corporate general and administrative expenses, 
corporate overhead, such as executive and legal support, and investment 
management services.  The total amounts reimbursed were $7,626, $7,345 and 
$7,444 for the years ended December 31, 1995, 1994 and 1993, respectively.

During 1993 the Company received a $75,000 capital contribution from Liberty 
Financial.

(11) Commitments and Contingencies

The Company leases data processing equipment, furniture and certain office 
facilities from others under operating leases expiring in various years through
2001.  Rental expense amounted to $3,221, $3,011 and $3,042 for the years ended
December 31, 1995, 1994 and 1993, respectively. For each of the next five years,
and in the aggregate, as of December 31, 1995, the following are the minimum
future rental payments under noncancelable operating leases having remaining
terms in excess of one year:

          1996                                    $ 3,211
          1997                                      2,641
          1998                                      2,491
          1999                                      2,347
          2000                                      2,310
          Thereafter                                2,308
    


                                          84

<PAGE>

   
          Total minimum future rental payments    $15,308

Under existing guaranty fund laws in all states, insurers licensed to do 
business in those states can be assessed for certain obligations of insolvent
insurance companies to policyholders and claimants.  The actual amount of such
assessments will depend upon the final outcome of rehabilitation proceedings and
will be paid over several years.  In 1995, 1994 and 1993, the Company was
assessed $8,143, $7,674 and $7,314, respectively.  During 1995, 1994 and 1993,
the Company recorded $2,000, $7,200, and $3,714, respectively, of provisions for
state guaranty fund association expenses.

Based on information recently provided by the industry association with respect
to aggregate assessments related to known insolvencies, the range of future
assessments with respect to known insolvencies is estimated by the Company to be
between $16,500 and $25,500, taking into account the industry association
information as well as the Company's own estimate of its potential share of such
aggregate assessments.  At December 31, 1995 and 1994, the reserve for such
assessments was $21,940 and $24,688, respectively.

The Company is contingently liable for certain structured settlements written by
a subsidiary of Liberty Mutual and assigned to Keyport Life.  The Company 
guarantees to the policyholder payment in the event of nonperformance.  The loss
contingency related to the structured settlements is approximately $160,000. In
the opinion of management, the likelihood of loss is remote.  

The Company is involved, from time to time, in litigation incidental to its 
business. In the opinion of management, the resolution of such litigation is not
expected to have a material adverse effect on the Company's financial condition.
    


                                          85















<PAGE>

APPENDIX A

FORMULA FOR INDEX INCREASES AND/OR DECREASES, AND ILLUSTRATION OF INDEX
INCREASES AND INDEX DECREASES

The Certificate provides that the Index Increase or Index Decrease is to be
calculated on each Sub-Account Anniversary.  On the first Sub-Account
Anniversary in a Term, the formula for the Index Increase or Decrease, if any,
is:

                               A x ((C-D)/D x (E/F) x G

This calculation provides the proportionate credit for any change in the S&P
Index from its value at the beginning of the Term to its value on the first
Sub-Account Anniversary.

For every Sub-Account Anniversary after the first in a Term, the calculation of
the Index Increases or Index Decreases, if any, is the sum of two parts:

Part 1 represents the proportionate credit for an increase (if any) in the S&P
Index from its prior highest Sub-Account Anniversary value to its value on the
current Sub-Account Anniversary.  The formula for Part 1 is:

                              A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for an increase(s) or decrease(s) (if
any) in the S&P Index occurring on a prior Sub-Account Anniversary(ies).  The
formula for Part 2 is:

                              A x ((B-D)/D) x (1/F) x G

where:
A   is the Participation Rate for the Term
B   is the highest S&P Index Value on all Sub-Account Anniversaries, excluding
    the S&P Index value at the beginning of the Term and on the current
    Sub-Account Anniversary.  The value of B can never be less than the Minimum
    S&P Index Value nor greater than the Maximum S&P Index value. The Minimum
    S&P Index Value and the Maximum S&P Index Value are defined below.
C   is the value of the S&P Index on the current Sub-Account Anniversary, not
    less than B or greater than the Maximum S&P Index Value for the Term.
D   is the S&P Index value at the beginning of the Term
E   is the number of completed Sub-Account Years in the Term
F   is the total number of Sub-Account Years in the Term
G   is the smaller of the Indexed Value at the beginning of the term and the
    Indexed Value (prior to the crediting of any Index Increases and/or
    Decreases) on any Sub-Account Anniversary in the Term, including the
    current Sub-Account Anniversary

The Minimum S&P Index Value and the Maximum S&P Index Value are defined as
follows:

Minimum S&P Index Value = [(Floor / Participation Rate for Term) + 1] x
Beginning of Term S&P Index Value]

Maximum S&P Index value = [(Cap / Participation Rate for Term) + 1] x Beginning
of Term S&P Index Value]

Using the assumptions below, we have prepared the following six illustrations
using different assumptions as to changes in the S&P Index value during the
course of the Term.  THESE ASSUMPTIONS AND ILLUSTRATIONS ARE NOT AND ARE NOT
INTENDED AS PREDICTIONS OF CHANGES IN THE S&P INDEX DURING THE COURSE OF ANY
TERM.  THE S&P INDEX MAY RISE OR FALL DURING THE COURSE OF A TERM, AND AT THE
END OF A TERM THE S&P INDEX VALUE MAY BE HIGHER OF LOWER THAN AT THE BEGINNING
OF THE TERM.  KEYPORT MAKES NO PREDICTIONS, REPRESENTATIONS, OR GUARANTEES AS TO
FUTURE CHANGES IN THE S&P INDEX.  THESE VALUES ARE BASED ON THE ASSUMPTION THAT
NO PARTIAL SURRENDERS ARE MADE.

                                      86

<PAGE>


Illustration No. 1
Assumptions:
Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = [(80%/80%) + 1] x 500 = 1,000
Floor                             = 0%
Minimum S&P Index Value           = [(0%/80%) + 1] x 500 = 500

   
End     Value   Cumulative                                              
 of       of    Change in    Value   Value   Value of   Value of    Indexed
Year    INDEX     INDEX      of B*    of C    Part 1     Part 2      Value
    
 0       500                                                        $100,000.00
 1       600        20%       500      600    $ 3,200   $           $103,200.00
 2       690        38%       600      690    $ 5,760   $ 3,200     $112,160.00
 3       775        55%       690      775    $ 8,160   $ 6,080     $126,400.00
 4       900        80%       775      900    $16,000   $ 8,800     $151,200.00
 5      1035       107%       900    1,000    $16,000   $12,880     $180,000.00

*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
    used as a comparison value in the calculation of C.





Illustration No. 2
Assumptions:                      
Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -5%
Minimum S&P Index Value           = 468.75
 
                                      87

<PAGE>

   
End     Value    Cumulative                                              
 of      of      Change in    Value   Value   Value of    Value of   Indexed
Year    INDEX      INDEX      of B*    of C    Part 1      Part 2     Value
    
 0      500                                                         $100,000.00
 1      450        -10%      468.75   468.75  -1,000.00     N/A     $ 99,000.00
 2      425        -15%      468.75   468.75       0.00   -990.00   $ 98,010.00
 3      450        -10%      468.75   468.75       0.00   -980.10   $ 97,029.90
 4      430        -14%      468.75   468.75       0.00   -970.30   $ 96,059.60
 5      400        -20%      468.75   468.75       0.00   -960.60   $ 95,099.00

*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
    used as a comparison value in the calculation of C.



Illustration No. 3
Assumptions:
Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -10%
Minimum S&P Index Value           = 437.50


   
End    Value    Cumulative                                              
 of      of      Change in  Value    Value  Value of    Value of      Indexed
Year   INDEX       INDEX     of B*   of C     Part 1     Part 2        Value
    
 0      500                                                         $100,000.00
 1      450        -10%     437.50    450   -1,600.00    N/A        $ 98,400.00
 2      485         -3%     450.00    485    2,204.16   -1,574.40   $ 99,029.76
 3      500          0%     485.00    500    1,416.96     -472.32   $ 99,974.40
 4      520          4%     500.00    520    2,519.04        0.00   $102,493.44
 5      550         10%     520.00    550    4,723.20      629.76   $107,846.40


                                      88
<PAGE>

*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
    used as a comparison value in the calculation of C.
 





                                      89

<PAGE>

Illustration No. 4
Assumptions:
Term Length (Years)                    = 5
Beginning Indexed Value                = $100,000
Beginning S&P Index Value              = 500
Participation Rate                     = 80%
Cap                                    = 80%
Maximum S&P Index Value                = 1,000
Floor                                  = none
Minimum S&P Index Value                = unlimited


   
End   Value   Cumulative                                              
 of     of     Change in  Value   Value   Value of    Value of    Indexed
Year  INDEX      INDEX     of B*   of C    Part 1      Part 2       Value
    
 0     500                                                        $100,000.00
 1     450       -10%   < 1,000    450    -1,600.00     N/A       $ 98,400.00
 2     425       -15%       450    450         0.00   -1,574.40   $ 96,825.60
 3     450       -10%       450    450         0.00   -1,549.21   $ 95,276.39
 4     475        -5%       450    475     3,048.84   -1,524.42   $ 96,800.81
 5     400       -20%       475    475         0.00     -762.21   $ 96,038.60

*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
    used as a comparison value in the calculation of C.



Illustration No. 5
Assumptions:
Term Length (Years)                    = 5
Beginning Indexed Value                = $100,000
Beginning S&P Index Value              = 500
Participation Rate                     = 80%
Cap                                    = 80%
Maximum S&P Index Value                = 1,000
Floor                                  = -5%
Minimum S&P Index Value                = 468.75
 

                                      90
<PAGE>

   
End     Value    Cumulative                                              
 of       of      Change in  Value   Value   Value of    Value of    Indexed
Year    INDEX      INDEX     of B*   of C     Part 1      Part 2       Value
    
 0       500                                                         $100,000.00
 1       450       -10%     468.75   468.75  -1,600.00      N/A      $ 99,000.00
 2       425       -15%     468.75   468.75       0.00    -990.00    $ 98,010.00
 3       450       -10%     468.75   468.75       0.00    -980.10    $ 97,029.90
 4       475        -5%     475.00   475.00     776.24    -970.30    $ 96,835.84
 5       400       -20%     475.00   475.00       0.00    -774.69    $ 96,061.15

*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
    used as a comparison value in the calculation of C.



Illustration No. 6
Assumptions:
Term Length (Years)                    = 5
Beginning Indexed Value                = $100,000
Beginning S&P Index Value              = 500
Participation Rate                     = 80%
Cap                                    = 80%
Maximum S&P Index Value                = 1,000
Floor                                  = none
Minimum S&P Index Value                = unlimited




   
End     Value    Cumulative                                              
 of       of      Change in  Value   Value   Value of    Value of    Indexed
Year    INDEX       INDEX     of B*  of C     Part 1     Part 2      Value
    
 0       500                                                        $100,000.00
 1       650        30%     < 1,000   650    4,800.00      N/A      $104,800.00
 2       485        -3%      650.00   650        0.00   4,800.00    $109,600.00
 3       475        -5%      650.00   650        0.00   4,800.00    $114,400.00
 4       450       -10%      650.00   650        0.00   4,800.00    $119,200.00
 5       430       -14%      650.00   650        0.00   4,800.00    $124,000.00


                                      91
<PAGE>


*   Although B has a value on the first anniversary, it is part of the formula
    for the calculation of Index Increases on the first Anniversary, but is
        used as a comparison value in the calculation of C. 




                                      92

<PAGE>
APPENDIX B

CALCULATION OF THE DEATH BENEFIT

In calculating the Death Benefit of an Index Account, the Certificate provides
for the recalculation of the applicable Index Adjustment. Set forth below is the
formula for calculating the Death Benefit of an Index Sub-Account and the
factors specified in the Certificate for recalculating the applicable Index
Increase or Index Decrease.

If the Floor is greater than 0%, the Death Benefit is the greater of the Indexed
Value as of the date of death less any subsequent partial surrenders, and the
Surrender Value.

In all other situations, the Death Benefit is the greater of (a) minus (b) and
the Surrender Value.

    (a)
    is the Indexed Value at the start of the Sub-Account year in which
    death occurs, with the applicable Index Increase or Index Decrease
    (see "Appendix A") recalculated as follows:  "E" is equal to "F" and
    "(B-D)" is multiplied by the sum of 1.0 plus the number of Sub-Account
    years from the start of such year to the end of the Term; and

    (b)
    is the sum of any partial surrenders since the start of such year.

In either case, if death occurs in the last year of a Term and the surrender
occurs after the end of the Term, the death benefit is equal to the greater of
the Indexed Value at the end of such Term, less any subsequent partial
surrenders, and the Surrender Value.
 

                                      93
<PAGE>


                                      APPENDIX C
                                           
                           SCHEDULE OF STATE PREMIUM TAXES

                                           
   
                             Non-Tax Qualified            Tax-Qualified
                             Contracts/Certificates       Contracts/Certificates
State                        Rate of Tax                  Rate of Tax
    
Alabama                            1.00%                         1.00%
California                         2.35                          0.50
District of Columbia               2.00                          2.00
Kansas                             2.00                          0.00
Kentucky                           2.00                          2.00
Maine                              2.00                          0.00
Mississippi                        2.00                          0.00
Nevada                             3.50                          0.00
North Carolina                     1.75                          0.00 
South Dakota                       1.25                          0.00 
Virgin Islands                     5.00                          5.00 
West Virginia                      1.00                          1.00 
Wyoming                            1.00                          0.00


                                      94

<PAGE>


APPENDIX D

                                TELEPHONE INSTRUCTIONS

              Telephone Transfers of Values of Certificate Owner Account

1.  If there are joint Certificate Owners, both must authorize Keyport to
    accept telephone instructions, but either Certificate Owner may give
    Keyport telephone instructions.

2.  All callers will be required to identify themselves.  Keyport reserves the
    right to refuse to act upon any telephone instructions in cases where the
    caller has not sufficiently identified himself/herself to Keyport's
    satisfaction.

3.  Neither Keyport nor any person acting on its behalf shall be subject to any
    claim, loss, liability, cost or expense if it or such person acted in good
    faith upon a telephone instruction, including one that is unauthorized or
    fraudulent; however, Keyport will employ reasonable procedures to confirm
    that a telephone instruction is genuine and, if Keyport does not, Keyport
    may be liable for losses due to an unauthorized or fraudulent instruction. 
    The Certificate Owner thus bears the risk that an unauthorized or
    fraudulent instruction that is executed may cause the values of a
    Certificate Owner Account to be lower than it would be had no instruction
    been executed.

4.  All conversations will be recorded with disclosure at the time of the call.

5.  The application for the Certificate may allow a Certificate Owner to create
    a power of attorney by authorizing another person to give telephone
    instructions.  Unless prohibited by state law, such power will be treated
    as durable in nature and shall not be affected by the subsequent
    incapacity, disability, or incompetency of the Certificate Owner.  Either
    Keyport or the authorized person may cease to honor the power by sending
    written notice to the Certificate Owner at the Certificate Owner's las
    known address.  Neither Keyport nor any person acting on its behalf shall
    be subject to liability for any act executed in good faith reliance upon a
    power of attorney.

6.  Telephone authorization shall continue in force until (a) Keyport receives
    the Certificate Owner's written revocation, or (b) Keyport discontinues the
    privilege.

7.  Telephone transfer instructions received by Keyport at 800-367-3653 before
    the close of trading on the New York Stock Exchange ("NYSE")(currently 4:00
    p.m. Eastern Time) will be initiated that day based on the unit value
    prices calculated at the close of that day.  Instructions received after
    the close of trading on the NYSE will be initiated the following business
    day.


                                      95

<PAGE>


8.  Once instructions are accepted by Keyport, they may not be canceled.

9.  All transfers must be made in accordance with the terms of the Certificate
    and current prospectus.  If the transfer instructions are not in good
    order, Keyport will not execute the transfer and will notify the caller
    within 48 hours.



                                      96






<PAGE>

                                       PART II
                        INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13. Other Expenses of Issuance and Distribution

         Not Applicable

Item 14. Indemnification of Directors and Officers

         The following provisions regarding the Indemnification of Directors
         and Officers of the Registrant ("Keyport") are applicable:

         By-Laws, Article IX

         Section 6 - Indemnification of Directors and Officers

         Any person who at any time serves or shall serve as a Director or
         Officer of the Corporation whether or not in office at the time shall
         be indemnified or reimbursed against and for any and all claims and
         liabilities to which he may be or become subject by reason of such
         service and against and for any and all expenses necessarily incurred
         or amounts paid in connection with the defense or reasonable
         settlement or any legal or administrative proceedings to which he is
         made a party by reason of such service, except in relation to matters
         to which he shall be finally adjudged to be liable of negligence or
         misconduct in the performance of his official duties. Such a right of
         indemnification and reimbursement shall also extend to the personal
         representatives of any such person. Such rights shall not be deemed
         exclusive of any other rights to which any such Director, officer or
         his personal representatives may be entitled, under any other by-law
         or any agreement or vote of the stockholders or Directors or
         otherwise.

         Consistent with such By-Laws, Keyport has obtained insurance from
         Liberty Mutual Insurance Company for its directors and officers that
         supplements the indemnification provisions of the By-Laws.

Item 15. Recent Sales of Unregistered Securities

         Not applicable

Item 16. Exhibits and Financial Statement Schedules

         Exhibits
   
         1         Underwriter's Agreement
    
         3(a)      Articles of Incorporation -- Incorporated by Reference to
                   Registration Statement on Form N-4, filed on or about
                   February 16, 1996 (File No. 333-01043; 811-07543)


<PAGE>

         3(b)      By-Laws -- Incorporated by Reference to Registration
                   Statement on Form N-4, filed on or about February 16, 1996
                   (File No. 333-01043; 811-07543)

         4(a)      Form of Group Annuity Contract

         4(b)      Form of Group Annuity Certificate

         4(c)      Form of Individual Annuity Contract

         4(d)      Group Annuity Application

         4(e)      Group Annuity Certificate Application

         4(f)      Individual Annuity Application

         4(g)      Endorsements

                    (i)   Tax-Sheltered Annuity (TSA)
   
                    (ii)  Corporate/Keogh 401(a) Plan (Group)
                    (iii) Corporate/Keogh 401(a) Plan (Individual)
                    (iv)  Individual Retirement Annuity (IRA) (Group)
                    (v)   Individual Retirement Annuity (IRA)
                          (Individual)
                    (vi)  Qualified Plan Endorsement
    
         5         Opinion regarding Legality

         21        Subsidiaries of the Registrant--Incorporated by Reference to
                   Registration Statement on Form S-1, filed on or about March
                   18, 1996 (File No. 333-1783) 

         23(a)          Consent of Counsel

         23(b)          Consent of Certified Public Accountants

         24        Powers of Attorney--Incorporated by Reference to
                   Pre-Effective Amendment No. 1 to Registration Statement on
                   Form N-4 filed on or about August 22, 1996 (File No.
                   333-1043; 811-7543)

         27        Financial Data Schedule

    Financial Statements
   
         28        Schedule I -- Incorporated by Reference to Registration
                   Statement on Form S-1, filed on or about August 2, 1996
                   (File No. 333-1783)
    

<PAGE>

Item 17. Undertakings

    The undersigned registrant hereby undertakes:

    (1) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

         (i)  To include any prospectus required by Section 10(a)(3) of the
              Securities Act of 1933;

         (ii) To reflect in the prospectus any facts or events arising after
              the effective date of the registration statement (or the most
              recent post-effective amendment thereof) which, individually or
              in the aggregate, represent a fundamental change in the
              information set forth in the registration statement;

         (iii)     To include any material information with respect to the plan
                   of distribution not previously disclosed in the registration
                   statement or any material change to such information in the
                   registration statement.

    (2) That, for the purpose of determining any liability under the Securities
    Act of 1933, each such post-effective amendment shall be deemed to be a new
    registration statement relating to the securities offered therein, and the
    offering of such securities at that time shall be deemed to be the initial
    bona fide offering thereof.

    (3) To remove from registration by means of a post-effective amendment any
    of the securities being registered which remain unsold at the termination
    of the offering.

    (4) The undersigned registrant hereby undertakes that, for purposes of
    determining any liability under the Securities Act of 1933, each filing of
    the registrant's annual report pursuant to Section 13(a) or Section 15(d)
    of the Securities Exchange Act of 1934 (and, where applicable, each filing
    of an employee benefit plan's annual report pursuant to Section 15(d) of
    the Securities Exchange Act of 1934) that is incorporated by reference in
    the registration statement shall be deemed to be a new registration
    statement relating to the securities offered therein, and the offering of
    such securities at that time shall be deemed to be the initial bona fide
    offering thereof.

    (5) Insofar as indemnification for liabilities arising under the Securities
    Act of 1933 may be permitted to directors, officers and controlling persons
    of the registrant pursuant to the foregoing provisions, or otherwise, the
    registrant has been advised that in the opinion of the Securities and
    Exchange Commission such indemnification is against public policy as
    expressed in the Act and is therefore, unenforceable. In the event that a
    claim for indemnification against such liabilities (other than the payment
    by the registrant of expenses incurred or 

<PAGE>

    paid by a director, officer or
    controlling person of the registrant in the successful defense of any
    action, suit or proceeding) is asserted by such director, officer or
    controlling person in connection with the securities being registered, the
    registrant will, unless in the opinion of its counsel the matter has been
    settled by controlling precedent, submit to a court of appropriate
    jurisdiction the question whether such indemnification by it is against
    public policy as expressed in the Act and will be governed by the final
    adjudication of such issue.


<PAGE>

                                      SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Boston, State of
Massachusetts on February 6, 1997.  
    

                             KEYPORT LIFE INSURANCE COMPANY 



                             BY:  /s/ John W. Rosensteel* 

                                  John W. Rosensteel
                                  President


*   James J. Klopper has signed this document on the indicated date on behalf
    of Mr. Rosensteel pursuant to a power of attorney duly executed by him and
    included as part of Exhibit 16 in Pre-Effective Amendment No. 1 to
    Registration Statement on Form N-4 filed on or about August 22, 1996 (File
    No. 333-1043; 811-7543). 

<PAGE>

    Pursuant to the requirements of the Securities Act of 1933, this
    registration statement has been signed by the following persons in the
    capacities and the dates indicated.


Signature                                        Title                 Date

(i)      Principal Executive Officer   

         /s/ John W. Rosensteel*       Principal Executive Officer
         ---------------------------
             John W. Rosensteel

(ii)     Principal Financial Officer

         /s/ Paul H. LeFevre, Jr.*     Senior Vice President and
         ---------------------------   Chief Financial Officer
             Paul H. LeFevre, Jr.   

(iii)    Majority of Board of Directors
   
         /s/ Kenneth R. Leibler*       *By: /s/ James J. Klopper
         ---------------------------        ---------------------
             Kenneth R. Leibler              James J. Klopper
                                             Attorney-in-fact

         /s/ F. Remington Ballou*            February 6, 1997
         ---------------------------
             F. Remington Ballou
    
         /s/ Frederick Lippitt*
         ---------------------------
             Frederick Lippitt

         /s/ Robert C. Nyman*
         ---------------------------
             Robert C. Nyman

         /s/ John W. Rosensteel*
         ---------------------------
             John W. Rosensteel

*   James J. Klopper has signed this document on the indicated date on behalf
    of each of the above Directors and Officers of the Registrant pursuant to
    powers of attorney duly executed by such persons and included as part of
    Exhibit 16 in Pre-Effective Amendment No. 1 to Registration Statement on
    Form N-4 filed on or about August 22, 1996 (File No. 333-1043; 811-7543).

<PAGE>

                                    EXHIBIT INDEX

                                                                         PAGE

1      Underwriter's Agreement

4(a)   Form of Group Annuity Contract

4(b)   Form of Group Annuity Certificate

4(c)   Form of Individual Annuity Contract

4(d)   Group Annuity Application

4(e)   Group Annuity Certificate Application

4(f)   Individual Annuity Application

4(g)   Endorsements

       (i)   Tax-Sheltered Annuity (TSA)
       (ii)  Corporate/Keogh 401(a) Plan (Group)
       (iii) Corporate/Keogh 401(a) Plan (Individual)
       (iv)  Individual Retirement Annuity (IRA) (Group)
       (v)   Individual Retirement Annuity (IRA) (Individual)
       (vi)  Qualified Plan Endorsement

5      Opinion regarding Legality

23(a)  Consent of Counsel

23(b)  Consent of Certified Public Accountants

27     Financial Data Schedule



<PAGE>

                                                                     EXHIBIT 1


<PAGE>


                               UNDERWRITER'S AGREEMENT


    IT IS HEREBY AGREED by and between KEYPORT LIFE INSURANCE COMPANY
("INSURANCE COMPANY"), a Rhode Island corporation, and KEYPORT FINANCIAL
SERVICES CORP. ("UNDERWRITER"), a Massachusetts corporation, as follows:

                                          I

    INSURANCE COMPANY proposes to issue and sell annuity contracts registered
under the Securities Act of 1933 as identified in Schedule A hereto, which may
be amended from time to time ("Contracts") to the public through UNDERWRITER.
The UNDERWRITER agrees to provide sales service subject to the terms and
conditions hereof. Contracts to be sold are more fully described in the
Registration Statement and the Prospectus hereinafter mentioned.

                                          II

    INSURANCE COMPANY appoints UNDERWRITER, during the term of this Agreement,
to be the UNDERWRITER and distributor of Contracts, subject to the registration
requirements of the Securities Act of 1933 and the provisions of the Securities
Exchange Act of 1934 applicable to UNDERWRITER.  UNDERWRITER will sell and cause
to be sold Contracts under such terms as are agreed to by INSURANCE COMPANY and
UNDERWRITER and will make direct sales in its own right to purchasers permitted
to buy such Contracts as specified in the Prospectus, as well as arrange for the
sale of Contracts through other qualified broker-dealers in its capacity as
UNDERWRITER of such Contracts.

                                         III

    UNDERWRITER shall be compensated for its distribution services with respect
to Contracts as set forth in the attached Compensation Schedule.  INSURANCE
COMPANY has the right to charge back any such compensation under the conditions
stated in such Schedule.  Any Compensation Schedule may be changed by INSURANCE
COMPANY as of a specified date, provided such date is at least 30 days after the
date notice of the change is received by UNDERWRITER.  Any such change will
apply only to purchase payments received by INSURANCE COMPANY on or after the
effective date of the change.

                                          IV

    UNDERWRITER shall maintain or cause to be maintained all such required
books and records which shall:  (a) be maintained in conformity with all
applicable requirements of the Securities Exchange Act of 1934, any other
applicable federal or state laws, and the National Association of Securities
Dealers, Inc. ("NASD"), and, to the extent of such requirements, shall remain
property of UNDERWRITER; and (b) be subject to inspection at all times by duly
authorized officers, auditors or representatives of the INSURANCE COMPANY,
Securities and Exchange Commission, NASD and applicable state regulatory
agencies.

                                          V

    INSURANCE COMPANY shall furnish UNDERWRITER with copies of all
Prospectuses, sales literature and other documents which UNDERWRITER reasonably
requests for use in connection with the distribution of the Contracts.



<PAGE>

                                          VI

    UNDERWRITER is not authorized to give any information or to make any
representations concerning INSURANCE COMPANY or the Contracts other than those
contained in the current Registration Statement or Prospectus filed with the
Securities and Exchange Commission or such sales literature as is authorized by
INSURANCE COMPANY.

                                         VII

    The parties to this Agreement agree to work together to make certain that
the necessary records, as enumerated in Section IV, above, are maintained and to
render the necessary assistance to one another for the accurate and timely
preparation of such records.

                                         VIII

    This Agreement shall be effective January 29, 1996.  This Agreement shall
remain in effect unless terminated as hereinafter provided.  This Agreement
shall be automatically terminated in the event of its assignment by UNDERWRITER.

    This Agreement may be terminated at any time by either party hereto upon
not less than 60 days written notice to the other party.

                                          IX

    All notices, requests, demands and other communications under this
Agreement shall be in writing and shall be deemed to have been given on the date
of service if served personally on the party to whom notice is to be given, or
on the date of mailing if sent by certified mail, postage prepaid and properly
addressed.
   
    IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
signed on their behalf on January 31, 1997, by their respective officers
thereunto duly authorized.
    
   
KEYPORT LIFE INSURANCE COMPANY
("INSURANCE COMPANY")



BY: /s/ Paul H. LeFevre, Jr.    ATTEST: /s/ Elizabeth B. Love
    --------------------------          ---------------------
    Senior Vice President
    
   
KEYPORT FINANCIAL SERVICES CORP.
("UNDERWRITER")



BY: /s/ John W. Rosensteel      ATTEST: /s/ Elizabeth B. Love
    -------------------------           ---------------------
    President
    
                                       2


<PAGE>


                                     SCHEDULE A 


Form No.:     MVA(1)
Form No.:     MVA(1)/CERT
Form No.:     MVA(1)/IND
Form No.:     DIA(1)
Form No.:     DIA(1)/CERT
Form No.:     DIA(1)/IND

                                       3





<PAGE>

                                                                 EXHIBIT 4(a)

<PAGE>


In this Group Contract, Keyport Life Insurance Company is referred to as "We,"
"Us," "Our," or the "Company."
This Group Contract, as issued to the Group Contract Owner by Us with any riders
or endorsements, alone makes up the agreement under which benefits are paid. The
Group Contract may be inspected at the office of the Group Contract Owner. In
consideration of any application for a Certificate and the payment of any
purchase payments, We agree, subject to the terms and conditions of the Group
Contract, to provide the benefits described in a Certificate to the Certificate
Owner.

If a Certificate is In Force on the Income Date, We will begin making Annuity
Payments to the Annuitant. We will make such payments according to the terms of
the Certificate and Group Contract.

Right to Cancel - A Certificate Owner may return the Certificate to Us (Keyport
Life Insurance Company, 125 High Street, Boston, MA 02110) or to the agent from
whom it was purchased for cancellation.  The Certificate Owner must mail or
deliver it within 45 days from the Issue Date or 20 days after it is received,
whichever is later.  The Certificate will then be treated as if We had never
issued it and We will promptly refund the Initial Premium, and any Subsequent
Premium less the amount of any partial surrenders.



                             Read This Contract Carefully

                           GROUP DEFERRED ANNUITY CONTRACT
                              FLEXIBLE PREMIUM PAYMENT 
                                  NON-PARTICIPATING

   VALUES GREATER THAN GUARANTEED VALUES ARE DEPENDENT UPON INCREASES AND 
DECREASES IN THE INDEX, THE LENGTH OF TIME A CERTIFICATE IS HELD AND THE 
DECLARED RATE WHICH IS ESTABLISHED EVERY MONTH AND GUARANTEED FOR THAT MONTH

DIA(1)
                                                                        Page 1

<PAGE>

                           KEYPORT LIFE INSURANCE COMPANY
                         125 High Street, Boston, MA 02110
                               Contract Specifications

Group Contract Owner:                  Keyport Insurance Trust
Group Contract Number:                 9999999
Issue Date:                            1/30/1995
Issue State:                           Rhode Island
Minimum Initial Premium:               $5,000
Minimum Subsequent Premium:            $1,000

Index

[The Standard & Poor's 500 Composite Stock Price Index.  "Standard & Poor's 500"
is a trademark of The McGraw-Hill Companies, Inc. and has been licensed for use
by Keyport Life Insurance Company.  This annuity is not sponsored, endorsed,
sold or promoted by Standard & Poor's and Standard & Poor's makes no
representation regarding the advisability of purchasing the annuity.]

Premium Allocation

Currently, Certificate Owners can select among an Interest Sub-Account  and
Index Sub-Accounts with Terms of [1-10] years. The minimum initial premium is
[$5,000] and Index Sub-Accounts require a minimum premium, transfer or renewal
of Indexed Value of [$1,000]. 

Partial Withdrawals

Minimum withdrawal amount: currently [$250].

Minimum Index Sub-Account balance after a partial withdrawal: currently
[$1,000].

Minimum Interest Sub-Account balance after a partial withdrawal: currently [$0]

Minimum Combined Surrender Value of all Sub-Accounts after partial withdrawal:
currently [$4,000] 



DIA(1)
                                                                        Page 2



<PAGE>

                              Table of Contents
                                                                            Page

Right to Examine Certificate..................................................1
Contract Specifications.......................................................2
Definitions...................................................................3
General Provisions............................................................5
The Sub-Accounts..............................................................9
The Interest Sub-Account......................................................9
The Index Sub-Account........................................................10
Transfers....................................................................14
Withdrawals and Surrender....................................................15
Death Provisions.............................................................15
Annuity Provisions...........................................................17
Endorsements (if any) are before page........................................22

                                     Definitions

Sub-Account: An Index Sub-Account or Interest Sub-Account.

Sub-Account Anniversary, Sub-Account Year: A continuous twelve-month period
commencing on the date that an Index Sub-Account is opened by allocation or
transfer, and each anniversary thereof including the end of the Term.

Annuitant:  The natural person on whose life Annuity Payments are based, and to
whom any Annuity Payments will be made starting on the Income Date.

Annuity Options:  Options available for Annuity Payments.

Annuity Payments:  The series of payments made to the Annuitant, starting on the
Income Date, under the Annuity Option selected.

Annuity Period:  The period after the Income Date during which Annuity Payments
are made.

Beneficiary:  The person(s) or entity(ies) who controls the Certificate if any
Certificate Owner dies before the Income Date.

Cap: The maximum percentage by which an Index Sub-Account will be increased for
a Term. The cap may be "none" which means that there is no Cap.

Certificate:  The document issued to a Certificate Owner to evidence a
Certificate Owner's participation under the Group Contract. The Certificate
summarizes the benefits and provisions of the Group Contract.  All owners must
exercise ownership rights and privileges together, including the signing of
Written Requests.



DIA(1)
                                                                        Page 3

<PAGE>

    Definitions (Continued)

Certificate Anniversary, Certificate Year:  A continuous twelve-month period
commencing on the Issue date and each anniversary thereof.

Certificate Owner:  The person who owns a Certificate under the Group Contract.
Any Joint Certificate Owners and the Certificate Owner own the Certificate
equally with rights of survivorship.

Declared Rate:  The annual effective interest rate that will be credited when
daily interest credits have compounded for a full year.  The Declared Rate will
be set on the first of every month and guaranteed for that month.  It will never
be less than 3%.

Fixed Annuity:  An annuity with a series of payments made during the Annuity
Period which are guaranteed as to dollar amount by Us.

Floor: The minimum percentage by which an Index Sub-Account will be increased
for a Term. The Floor may be "none" or it may be less than 0% in which case the
Floor is the maximum percentage by which an Indexed Value can decrease over a
Term.

Group Contract Owner:  The person or entity to which the Group Contract is
issued.

Guaranteed Interest Rate Factors:  The Participation Rate, Cap, and Floor, which
are set and guaranteed by Us at the beginning of each Term of an Indexed
Sub-Account and used to calculate Index Increases under a formula set forth in
the Certificate.

Income Date:  The date on which Annuity Payments begin. The Income Date is shown
on the Certificate Specifications' page.

Index:  The Index (set forth in the Certificate Specifications' page) that is
used to calculate Index Increases. If the publication of the Index is
discontinued, or the calculation of the Index is changed substantially, We will
substitute a suitable index and notify the Certificate Owner.

Index Sub-Account: A Sub-Account for which We calculate values depending on
increases or decreases in the Index.

Interest Sub-Account: A Sub-Account to which We credit the Declared Rate.

In Force:  The status of a Certificate before the Income Date so long as it has
not been totally surrendered and there has not been a death of a Certificate
Owner or Joint Certificate Owner that will cause the Certificate to end within
five years of the date of death.

Issue date:  The date a Certificate is issued to a Certificate Owner. The Issue
date is shown on the Certificate Specifications' page.


DIA(1)
                                                                         Page 4

<PAGE>

Office:  Our executive office shown on the Certificate Specifications' page.

Participation Rate: The percentage used to calculate the Index change for an
Index Sub-Account for a Term. The Participation Rate determines what percentage
of the Term's change in the Index will be used in calculating the increase or
decrease in the Sub-accounts Indexed Value.

Person:  A human being, trust, corporation, or any other legally recognized
entity.

Term:  The number of complete years for which an increase or decrease in Indexed
Value is calculated.

We, Us, Our:  Keyport Life Insurance Company.

Written Request:  A request in writing, in a form satisfactory to Us, and
received by Us at Our Office.

                                  General Provisions

Initial Premium

The Initial Premium is due on the Issue Date of the Certificate .  It must be
paid in United States currency and deposited to a bank account of Ours in order
for the Certificate  to be valid.  The Initial Premium is allocated to the
Sub-Account(s) based on the Certificate Owner s instructions.

Subsequent Premiums

Subsequent premiums, subject to the minimum and maximum stated on page 2,  may
be paid at any time during the first Certificate  Year.  Thereafter, it may be
paid anytime the Certificate  is In Force unless the current Certificate Year is
within 10 years of the Income Date.   Any Subsequent Premium must be paid in
United States currency and deposited to a bank account of Ours.  We will then
apply the premium to the Sub-Account the Certificate Owner requested.  Any
Subsequent Premium for an Index Sub-Account will be allocated to a new Index
Sub-Account of a Term requested by the Certificate Owner, subject to the
limitations described in this Certificate . If no instruction is received,  We
will add the premium to the Interest Sub-Account.  The Company reserves the
right to not allow Subsequent Premium  to the Certificate.

The Contract

The Group Contract, including the application, if any, and any attached rider or
endorsement constitute the entire contract between the Group Contract Owner and
Us. All statements made by the Group Contract Owner, any Certificate Owner or
any Annuitant will be deemed representations and not warranties. No such
statement will be used in any contest unless it is contained in the application
signed by the Group Contract Owner or in a Certificate Enrollment Form signed by
the Certificate Owner, a copy of which has been furnished to the Certificate
Owner, the Beneficiary or the Group Contract Owner.



DIA(1)
                                                                         Page 5


<PAGE>

Only Our President or Secretary may agree to change any of the terms of the
Group Contract or a Certificate. Any changes must be in writing. Any change to
the terms of a Certificate must be with a Certificate Owner's consent, unless
provided otherwise by the Group Contract and the Certificate.

To assure that the Group Contract and the Certificate will maintain their status
as an annuity under the Internal Revenue Code, We reserve the right to change
the Group Contract and any Certificate issued thereunder to comply with future
changes in the Internal Revenue Code, any regulations or rulings issued
thereunder, and any requirements otherwise imposed by the Internal Revenue
Service. The Group Contract Owner and the affected Certificate Owner will be
sent a copy of any such amendment.

Certificate Owner

A Certificate Owner has all rights and may receive all benefits under a
Certificate. A Certificate Owner is the person designated as such on the Issue
date, unless changed. A Certificate Owner may exercise all rights of a
Certificate while it is In  Force, subject to the rights of (a) any assignee
under an assignment filed with Us, and (b) any irrevocably named Beneficiary.

Joint Certificate Owner

A Certificate can be owned by Joint Certificate Owners. Upon the death of any
Certificate Owner or Joint Certificate Owner, the surviving owner(s) will be the
primary Beneficiary(ies). Any other beneficiary designation will be treated as a
Contingent Beneficiary unless otherwise indicated in a Written Request filed
with Us.

Annuitant

The Annuitant is the person on whose life Annuity Payments are based. The
Annuitant is the person designated by a Certificate Owner at the Issue date,
unless changed prior to the Income Date. Any change of Annuitant is subject to
Our underwriting rules then in effect. The Annuitant may not be changed in a
Certificate which is owned by a non-natural person. A Certificate Owner may name
a Contingent Annuitant. The Contingent Annuitant becomes the Annuitant if the
Annuitant dies while a Certificate is In Force.  If the Annuitant dies and no
Contingent Annuitant has been named, We will allow a Certificate Owner sixty
days to designate someone other than a Certificate Owner as Annuitant. A
Certificate Owner will be the Contingent Annuitant unless a Certificate Owner
names someone else. If the Certificate is owned by a non-natural person, the
death of the Annuitant will be treated as the death of the Certificate Owner and
a new Annuitant may not be designated.

Beneficiary

The Beneficiary is the person who controls the Certificate if any Certificate
Owner dies prior to the Income Date. If the Certificate is owned by Joint
Certificate Owners, upon the death of any Certificate Owner or Joint Certificate
Owner, the surviving owner(s) will become the primary Beneficiary. Any other
beneficiary designation will be treated as a Contingent Beneficiary unless
otherwise indicated in a Written Request filed with Us. If a Certificate Owner
names more than one Person as primary Beneficiary or as Contingent Beneficiary,
and do not state otherwise on the application or in a Written Request to Us, any
non-survivors will



DIA(1)
                                                                         Page 6

<PAGE>



not receive a benefit. The survivors will receive equal shares. Subject to 
the rights of any irrevocable Beneficiary(ies), a Certificate Owner may 
change primary or contingent Beneficiary(ies). A change must be made by 
Written Request and will be effective as of the date the Written Request is 
signed. We will not be liable for any payment We make or action We take 
before We receive the Written Request.

Group Contract Owner

The Group Contract Owner has title to the Group Contract. The Group Contract and
any amount accumulated under any Certificate are not subject to the claims of
the Group Contract Owner or any of its creditors. The Group Contract Owner may
transfer ownership of this Group Contract. Any transfer of ownership terminates
the interest of any existing Group Contract Owner. It does not change the rights
of any Certificate Owner.

Change of Certificate Owner, Beneficiary or Contingent Annuitant

While a Certificate is In Force, a Certificate Owner may by Written Request
change the primary Certificate Owner, Joint Certificate Owner, primary
Beneficiary, Contingent Beneficiary, Contingent Annuitant, or in certain
instances, the Annuitant. An irrevocably named Person may be changed only with
the written consent of such Person. The change will be effective, following Our
receipt of the Written Request, as of the date the Written Request is signed.
The change will not affect any payments We make or actions We take prior to the
time We receive the Written Request.

Assignment of the Certificate

A Certificate Owner may assign a Certificate at any time while it is In Force.
The assignment must be in writing and a copy must be filed at Our Office. A
Certificate Owner's rights and those of any revocably named Person will be
subject to the assignment. An assignment will not affect any payments We make or
actions We take before We receive the assignment. We are not responsible for the
validity of any assignment.

Misstatement of Age or Sex

If the age or sex of the Annuitant or any payee has been misstated, We will
compute the amount payable based on the correct age and sex. If Annuity Payments
have begun, any underpayment(s) that have been made will be paid in full with
the next Annuity Payment. Any overpayment, unless repaid to Us in one sum, will
be deducted from future Annuity Payments otherwise due until We are repaid in
full.

Non-Participating

A Certificate does not participate in Our divisible surplus.

Evidence of Death, Age, Sex or Survival

If a Certificate provision relates to the death of a natural Person, we will
require proof of death before We will act under that provision. Proof of death
shall be: (a) a certified death certificate; or (b) a certified decree of a
court of competent jurisdiction as to the finding of death; or (c) a written
statement by a medical doctor who attended the deceased; or (d) any other
document constituting due proof of death under applicable state law.



DIA(1)
                                                                         Page 7


<PAGE>

If Our action under a Certificate provision is based on the age, sex, or 
survival of any Person, We may require evidence of the particular fact before 
We act under that provision.

Protection of Proceeds

No Beneficiary or payee may commute or assign any payments under a Certificate
before they are due. To the extent permitted by law, no payments shall be
subject to the debts of any Beneficiary or payee or to any judicial process for
payment of those debts.

Reports

We will send the Certificate Owner a report shortly after the end of each
Certificate Year that shows the following values for each Index Sub-Account that
was open at any time during the Certificate  Year:  the Surrender Value and
Indexed Value at the beginning of that year and the Indexed Value (as of the
most recent Sub-Account Anniversary); the amount of any surrenders or transfers
during that year; and the Index Increase, Surrender Value and Indexed Value at
the end of that year. For the Interest Sub-Account We will show the Surrender
Value and Accumulated Value at the beginning of the year, the amount of any
surrenders and transfers during the year, interest credits during the year, and
any premium payments allocated to this Sub-Account  during the year, and the
Surrender Value and Accumulated Value at the end of the year. Also, at the end
of the term of each Index Sub-Account, We will give a report that  shows the
length of the new term and the new term s Participation Rate and Floor and Cap. 
We will send any other reports that may be required by law.  Also, upon Written
Request, We will provide the Certificate Owner in a timely manner with factual
information about this Certificate's benefits and provisions.

Taxes

Any taxes paid to any governmental entity relating to a Certificate will be
deducted from the Initial Premium and any subsequent premium or the values of
the Sub-Account(s). We may, in Our sole discretion, delay the deduction until a
later date, including the Income Date. By not deducting tax payments at the time
of Our payment, We do not waive any right We may have to deduct amounts at a
later date. We will, in Our sole discretion, determine when taxes relate to a
Certificate. We will deduct from any payment under a Certificate any withholding
taxes required by applicable law.

Regulatory Requirements

All values payable under a Certificate will not be less than the minimum
benefits required by the laws and regulations of the states in which the
Certificate is delivered.


DIA(1)
                                                                         Page 8

<PAGE>

                                   The Sub-Accounts

The Initial and any Subsequent  Premium may be allocated to an Interest and/or
Index Sub-Account(s). We will make the allocation based on a Certificate Owner's
allocation instructions (as stated on the Certificate Specifications' page).  If
no instruction is received, all premium will be allocated to the Interest
Sub-Account.

An Index Sub-Account Term begins on the date as of which premium is allocated or
an amount is transferred to an Index Sub-Account and ends when the number of
years in the Term elected has elapsed. The last day of the Term is the
expiration date for that Term. Subsequent Terms begin on the first day following
the expiration date of a previous Term.

We will notify a Certificate Owner in writing at least 30 days prior to the
expiration date of any Term. A new Term of the same duration will commence
automatically after the end of a Term unless We receive a Certificate Owner's
Written Request prior to the start of the new Term of a Certificate Owner's
election of a different Term from among those being offered by Us at that time,
or instructions to transfer the expiring Index Sub-Account Value to the Interest
Sub-Account.  A new Term cannot be longer than the number of years remaining
until the Income Date or maximum years allowed following the death of a
Certificate Owner or Annuitant if there is a non-natural Certificate Owner.

To the extent permitted by law, We reserve the right at any time to offer Terms
that differ from those available when a Certificate Owner's Certificate was
issued. We also reserve the right, at any time, to stop accepting premium
allocations, transfers or subsequent Term renewals to a particular Term. Since
the specific Terms available may change periodically, please contact Us to
determine the Terms currently being offered.

                               The Interest Sub-Account

Through the Interest Sub-Account, We offer a Declared Rate that is set on the
first of every calendar month and is guaranteed for the month.  The Declared
Rate is an annual effective interest rate that will be credited when daily
interest credits have compounded for a full year.  It will never be less than 3%
per year.

The Interest Sub-Account has an Accumulated Value and a Surrender Value.

Accumulated Value

The Accumulated Value at any time is guaranteed to equal:

(a) the portion of the Initial Premium allocated to this Sub-Account; plus
(b) the portion of any Subsequent Premium(s) allocated to this Sub-Account; 
plus
(c) any amounts transferred to this Sub-Account; less
(d) any partial surrender amounts from this Sub-Account; less
(e) any amounts transferred from this Sub-Account; plus
(f) interest on the net amount determined by the above items (a) through (e) at
the Declared Rate.




DIA(1)
                                                                         Page 9

<PAGE>

Surrender Value

The Surrender Value at any time is equal to:

(a) 90% of the portion of the Initial Premium allocated to this Sub-Account;
plus
(b) 90% of the portion of any Subsequent Premium(s) allocated to this
Sub-Account; plus
(c) any Surrender Values transferred to this Sub-Account; plus
(d) any excess interest as defined below; less
(e) any partial surrender amounts taken from this Sub-Account; less
(f) any amounts transferred from this Sub-Account, plus
(g) interest on the net amount determined by the above items (a) through (f) at
    the rate of 3% per year.We will credit interest daily. Three percent
    represents the effective annual interest rate that will be credited when
    daily Interest credits have compounded for a full Certificate  year.

Excess interest is  the excess, if any, of interest credited to the Accumulated
Value over interest credited to the Surrender Value since the last date of
excess interest credits.  Excess interest is added on the first of each calendar
month plus on any date of a transfer or surrender from this Sub-Account.

After the Calculation of excess interest, on each Certificate  Anniversary
within 10 years of the Income Date, if  the Accumulated Value exceeds the
Surrender Value, then the Surrender Value will be increased by 1% of the
Accumulated Value, but not to an amount greater than the Accumulated Value. 

The Death Benefit

The Death Benefit is the Accumulated Value as of the day before the claim is
paid if the surrender occurs within 90 days of death.  Thereafter, the Death
Benefit is the Surrender Value as of the day before the claim is paid.
                                           
                                The Index Sub-Account
                                           
Through the Index Sub-Account, We offer participation in increases, or
decreases, in a specified Index. The participation is determined based on a
formula utilizing specified Guaranteed Interest Rate Factors (the Participation
Rate, Cap, and Floor) that are available for specified periods of time (Terms)
selected by a Certificate Owner. The rate at which the value of an Index
Sub-Account grows depends on changes in the Index on which it is based, as well
as its Cap, Floor, and Participation Rate. The Participation Rate, Cap, and
Floor may differ among Terms. However, the applicable Participation Rate, Cap,
and Floor do not change during a Term.  

Allocations of Initial and Subsequent Premium and transfers of Sub-Account
values to the Index Sub-Accounts may have different applicable Participation
Rates, Caps, and Floors depending on the timing of such allocations or
transfers. We reserve the right to offer a different Participation Rate, Cap,
and Floor to allocations than to transfers.

Index Sub-Accounts have an Indexed Value and a Surrender Value.


DIA(1)
                                                                         Page 10


<PAGE>

Indexed Value

The Indexed Value at any time is guaranteed to equal:

    (a) the Initial Indexed Value; plus
    (b) all Index Increases; less 
    (c) all Index Decreases; plus
    (d) any End-Of-Term Adjustments; less
    (e) any partial surrender amounts.

If the Sub-Account is started by a premium payment, the Initial Indexed Value is
equal to the premium allocated to the Sub-Account.  If the Sub-Account is
started by a transfer, then the Initial Indexed Value is the amount transferred.

The Index Increase and/or Index Decrease is determined on the Sub-Account
Anniversary using the INDEX Value, the Participation Rate, Floor and Cap.

Index Increases and Index Decreases

We will calculate the Index Increase or Index Decreases on each Sub-Account
Anniversary.  On the first Sub-Account Anniversary in a Term, the formula used
is:

              A x ((C-D)/D) x (E/F) x G

This calculation provides the proportionate credit for any change in the INDEX
from its value at the beginning of the Term to its value on the first
Sub-Account Anniversary.

For every  Sub-Account Anniversary after the first in a Term, the calculation of
any Index Increase, or Index Decrease, to be credited on the Sub-Account
Anniversary , is the sum total of two parts.  
  
Part 1 represents the proportionate credit for any increase in the INDEX Value
from its prior highest Sub-Account Anniversary value to its value on the current
Sub-Account Anniversary.  The formula for Part 1 is:

              A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for any change in the INDEX Value
occurring on a prior Sub-Account  Anniversary(ies).  The formula for Part 2 is:

              A x ((B-D)/D) x (1/F) x G

A   is the Participation Rate for the Term
B   is the highest INDEX Value on all Sub-Account Anniversaries but excluding
the INDEX Value on the date the Sub-Account is opened and the current 
Sub-Account Anniversary. The value of B can never be less than the Minimum
INDEX Value nor greater than the Maximum INDEX Value.  The 



DIA(1)
                                                                         Page 11

<PAGE>

Minimum INDEX and the Maximum INDEX Value are defined below.
C   is the INDEX Value on the current Sub-Account Anniversary, not less than B
or greater than the Maximum INDEX Value for the Term.
D   is the INDEX Value at the beginning of the Term
E   is the number of completed Sub-Account Years in the Term
F   is the total number of Sub-Account Years in the Term
G   is the smaller of the Indexed Value at the beginning of the Term and the
Indexed Value (prior to the crediting of any Index Increases [or Index
Decreases]) on any Sub-Account Anniversary in the Term, including the
current Sub-Account Anniversary

The Minimum INDEX Value and the Maximum INDEX Value are defined as follows:

Minimum INDEX Value = [(Floor/Participation Rate for Term)+1] x Beginning of
Term INDEX Value
and
Maximum INDEX Value = [(Cap/Participation Rate for Term)+1] x Beginning of Term
INDEX Value

End-of-Term Adjustment in the Indexed Value

At the end of the Term (after the Index Increase or Index Decrease), if the
Surrender Value exceeds the Indexed Value, the Indexed Value will be increased
to equal the Surrender Value.

INDEX, Participation Rate, Floor and Cap, Term

The INDEX shown on the Certificate  Specifications' page is used to calculate
Index Increases.  If the INDEX is discontinued or its calculation is changed
substantially, We will substitute a suitable index and notify the Certificate
Owner.  The INDEX Value for a particular day is the value calculated at the end
of that day.  If there is no INDEX Value calculated that day, then the value
calculated for the first preceding day shall apply.

We will declare for each new Term of a Sub-Account the Participation Rate, the
Floor and the Cap on a basis which does not discriminate unfairly within any
class of Certificates.

Before the end of each Term of each Sub-Account, We will declare the length(s)
available for the next Term on a basis which does not discriminate unfairly
within a class of Certificates.  The Certificate Owner may choose a Term by
Written Request but may not choose a Term that goes beyond the Income Date or in
the case of a "designated beneficiary", a Term that goes beyond the date allowed
by the Death Provision section.  If the Certificate Owner does not choose, the
new Term ("Default Term") will be the same length as the prior Term although the
Participation Rate, Cap and Floor may be different as described above. If the
Default Term would go beyond the Income Date or the date allowed by the Death
Provision section, the Sub-Account values will be transferred to the Interest
Sub-Account.


DIA(1)
                                                                         Page 12



<PAGE>

Surrender Value

The Surrender Value at any time is equal to:

    (a) the Initial Surrender Value; plus
    (b) any Sub-Account Anniversary Adjustments (see below): less
    (c) any partial surrender amounts; plus
    (d) interest on the net amount determined by above items (a) through (c) at
the rate of 3% per year. 

We will credit interest daily.  3% represents the effective annual interest rate
that will be credited when daily interest credits have compounded for a full
year.

If the Sub-Account is started by a premium payment, the Initial Surrender Value
is equal to 90% of the premium allocated to this Sub-Account.

If the Sub-Account is started by an transfer, the Initial Surrender Value is the
Surrender Value transferred.

Sub-Account Anniversary Adjustment in Surrender Value

The Indexed Value and the Surrender Value are compared on each Sub-Account
Anniversary.  If (a) the Indexed Value exceeds the Surrender Value and (b) the
total to date of all Index Increases or Index Decreases during the Term exceed 
"all increases in the Surrender Value during the Term", then the Surrender
Value will be increased by the difference between the two amounts in (b).  "All
increases in the Surrender Value during the Term" equal the total to date during
the Term of all prior Sub-Account Anniversary adjustments to the Surrender Value
and all interest credited to the Surrender Value (the interest for each
Sub-Account year equals: the Surrender Value at the end of the Sub-Account  year
plus the amount of any partial surrender(s) during the Sub-Account year, less
the Surrender Value at the start of the Sub-Account year).

After the above adjustment, on each Sub-Account Anniversary within 10 years of
the Income Date, if the Indexed Value exceeds the Surrender Value,  then the
Surrender Value will be increased by the lesser of (a) and (b), where:

    (a)  is 1% of the Indexed Value multiplied by the number of elapsed
Sub-Account Anniversaries within the 10 year period less any prior increases 
made pursuant to this provision; and
    (b)  is the difference between the Indexed Value and the Surrender Value.

The Death Benefit

If the Floor is greater than 0%, the Death Benefit is the greater of the Indexed
Value as of the date of death less any subsequent partial surrenders, and the
Surrender Value on the date of the payment.



DIA(1)
                                                                         Page 13

<PAGE>

If death occurs in the last Year of a Term and the surrender occurs after the
end of the Term, the Death Benefit is the greater of the Indexed Value at the
end of the Term, less any partial surrenders, and the Surrender Value on the
date of the payment.

In all other situations, the Death Benefit is the greater of (a) minus (b) and
the Surrender Value on the date of the payment, where:

    (a) is the Indexed Value at the start of the Sub-Account year in which
death occurs, with the applicable Index Increase (described on page 13) 
recalculated as follows:   "E" is equal to "F" and "(B -D)" is multiplied by 
the sum of 1.0 plus the number of Sub-Account years from the start of such 
year to the end of the Term; and 
    (b) is the sum of any partial surrenders since the start of such year.

If death occurs in the last year of a Term and the surrender occurs after the
end of the Term, the Indexed Value at the end of such Term will be substituted
for (a).

                                      Transfers

   Transfers can be made at any time from the Interest Sub-Account to a new 
Index Sub-Account.  Transfers can also be made from an Index Sub-Account to 
the Interest Sub-Account at certain times. We will make a transfer when We 
receive a Written Request to do so from the Certificate Owner that meets the 
restrictions set forth below.

Transfers from the Interest Sub-Account to an Index Sub-Account

The Certificate Owner may transfer all or part of the Interest Sub-Account to a
new Index Sub-Account at any time.  The amount requested from the Accumulated
Value will be transferred to a new Index Sub-Account and will be the Initial
Indexed Value of the new Sub-Account . The Initial Surrender Value of the new
Index Sub-Account will be equal to the ratio of the Accumulated Value
transferred to the total Accumulated Value of the Interest Sub-Account prior to
the transfer times the Surrender Value of the Interest Sub-Account prior to the
transfer.

The remaining Accumulated Value and Surrender Value of the Interest Sub-Account
will be the values prior to the transfer less the amount transferred.

The minimum amount of any transfer from the Interest Sub-Account to a new Index
Sub-Account must be $1,000.

Transfers from an Index Sub-Account to the Interest Sub-Account

The Certificate Owner may transfer the entire Indexed Value of an Index
Sub-Account to the Interest Sub-Account at the end of the Term of an Index
Sub-Account. The Indexed Value of the Index Sub-Account will be transferred to
the Accumulated Value of the Interest Sub-Account. The Surrender Value of the
Index Sub-Account will be transferred to the Surrender Value of the Interest
Sub-Account.


DIA(1)
                                                                         Page 14

<PAGE>
                              Withdrawals and Surrender

    A Certificate Owner may make a surrender or withdrawal (partial 
surrender) of either the Indexed Value or Surrender Value  from the Index 
Sub-Account(s) and either the Accumulation Value or Surrender Value from the 
Interest Sub-Account. The timing of the surrender or withdrawal determines 
which values are available.

The Indexed Value is available only during three time periods.  First, as a
surrender payable if a Sub-Account is surrendered within 45 days after the end
of its term.  Second, as a Death Benefit that is payable if the Certificate  is
surrendered within 90 days after the date of certain deaths or at the required
distribution date.  Third, as an amount applied on the Income Date to determine
the amount of annuity payments. At all other times, the Surrender Value is
available while the Certificate is In Force.

The Accumulated Value is available only during three time periods.  First, as a
surrender payable if all or part of the Interest Sub-Account is surrendered
within the first 5 days of any calendar month.  Second, as a Death Benefit that
is payable if the Certificate  is surrendered within 90 days after the date of
certain deaths. Third, as a value applied on the Income Date to determine the
amount of annuity payments.  At all other times, the Surrender Value is
available while the Certificate  is In Force.

                                   Death Provisions

Death of Primary Certificate Owner, Joint Certificate Owner, or Certain
Non-Certificate Owner Annuitant

This section applies if, before the Income Date while the Certificate  is In
Force, the Primary Certificate Owner or any Joint Certificate Owner dies
(whether or not the decedent is also the Annuitant) or the Annuitant dies under
a Certificate  with a non-natural owner such as a trust.  The "designated
beneficiary" will control the Certificate  after such a death.  This "designated
beneficiary" will be the first person among the following who is alive on the
date of death:  Primary Certificate Owner; Joint Certificate Owner; primary
beneficiary; contingent beneficiary; and if no one is alive, the Primary
Certificate Owner s estate.

If the decedent s surviving spouse (if any) is the sole "designated
beneficiary",  the surviving spouse will automatically become the new Primary
Certificate Owner as of the date of death.  If the Annuitant is the decedent,
the new Annuitant will be any living contingent annuitant, otherwise the
surviving spouse.  The surviving spouse can continue the Certificate  until the
Income Date.  If the surviving spouse surrenders the Certificate , see the
"Death Benefit" section below for the conditions under which the Death Benefit
value will be paid rather than the Surrender Value.  If the surviving spouse
continues the Certificate  and another death occurs before the Income Date, the
Certificate  can continue for up to five years from the date of this second
death.  All of this "Death Provisions" section, except for this paragraph, will
apply to that second death.  The exception in the prior sentence means that the
first four sentences of this paragraph can apply only once; they cannot apply a
second time if the surviving spouse continues the Certificate , remarries, and
then dies.



DIA(1)
                                                                         Page 15

<PAGE>

In all other cases, the Certificate  can continue for up to five years from the
date of death.  During this period, the "designated beneficiary" may exercise
all ownership rights, including the right to make partial surrenders or the
right to totally surrender the Certificate  for its Surrender Value.  If the
"designated beneficiary" surrenders the Certificate , see the "Death Benefit"
section below for the conditions under which the Death Benefit value will be
paid rather than the Surrender Value.  If this Certificate  is continued until
the end of the five-year period, We will automatically end it then by paying the
Indexed  Value for any Index Sub-Account and the Accumulated Value for the
Interest Sub-Account to the "designated beneficiary".  If the "designated
beneficiary" is not alive then, We will pay any person(s) named by the
"designated beneficiary" in a Written Request; otherwise the "designated
beneficiary's" estate.

Death Benefit

This section applies only if the "covered person" dies and the Certificate  is
surrendered within 90 days of the date of death.  The Primary Certificate Owner
shall be the "covered person" or, if there is a non-natural owner such as a
trust, the Annuitant shall be the "covered person".  If the "covered person"
dies, the "designated beneficiary" may surrender this Certificate  within 90
days of the date of death for the Death Benefit.  For a surrender after 90 days
and for a  surrender at any time after the death of a non-covered person, the
Surrender Value is payable.  The total Death Benefit is the sum of the Death
Benefit of each Sub-Account in the Certificate.

Payment of Benefits

The prior two sections allow the "designated beneficiary" to surrender the
Certificate.  If the Certificate Owner wants that person to receive annuity
payments rather than a lump sum, the Certificate Owner may choose by Written
Request an annuity payment option that meets the following three conditions. 
First, the first payment to a non-spouse "designated beneficiary" must be made
no later than one year after the date of death.  Second, payments must be made
over the life of the non-spouse "designated beneficiary" or over a period not
exceeding that person s life expectancy.  Third, any payment option that
provides for payments to continue after the death of the "designated
beneficiary" will not allow the successor payee to extend the period of time
over which the remaining payments are to be made.  If the Certificate Owner does
not direct Us to make annuity payments, the "designated beneficiary" can choose
between a lump sum and an annuity payment option meeting the above three
conditions.

Death of Certain Non-Certificate Owner Annuitant

This section applies if, before the Income Date while the Certificate  is In
Force, (a) the Annuitant dies, (b) the Annuitant is not a Certificate Owner, and
(c) the Certificate Owner is a natural person.  The Certificate  will continue
in force after the Annuitant s death.  The new annuitant will be any living
contingent annuitant, otherwise the Primary Certificate Owner.


DIA(1)
                                                                         Page 16

<PAGE>

                              Annuity Provisions

Annuity Benefits

If this Certificate  is In Force and the Annuitant is alive on the Income Date,
payments to the Annuitant will begin under the payment option chosen.  The
Certificate Owner may choose or change a payment option by making a Written
Request at least 30 days before the Income Date.  Unless the Certificate Owner
chooses otherwise, Option 3 with 10 years guaranteed will become automatically
effective.  The amount of the payments will be determined by applying the total
Income Value (defined as  the sum of the Indexed Value for the Index
Sub-Accounts and the Accumulated Value for the Interest Sub-Account, less any
applicable premium taxes or other taxes) on the Income Date in accordance with
the "Payment Options" section.

Income Date

The Income Date for the Annuitant is the date shown on the Certificate 
Specifications' page.  If the Annuitant's death results in someone becoming the
new Annuitant, the Income Date will be based on the new Annuitant's date of
birth only if the new Annuitant is younger than the decedent.

Payment Options

The Certificate Owner may choose any of the four payment options described
below.  The Certificate Owner may also arrange other payment options with Us.

The payee is the person who will receive the sum payable under a payment 
option. If the amount available to apply under any option is less than $5,000 
($2,000 if the issue state shown on page 2 is Massachusetts), We reserve the 
right to pay such amount in one sum to the payee in lieu of the payment 
otherwise provided for.

Payments will be made monthly unless quarterly, semi-annual, or annual payments
are chosen by Written Request.  However, if any payment provided for would be or
becomes less than $100, We have the right to reduce the frequency of payments to
an interval that will result in each payment being at least $100.  

The payment amount under each option will be equal to the greater of the amount
shown in the applicable table or the amount currently offered by Us at the time
of the first payment.  Under Options 2, 3 and 4 and any other life income
option, the payment amount will be based on the age of the payee(s).  The
current amount may also be based on the sex of the payee(s) (except if this is
prohibited by law or if the issue state shown on page 2 is Massachusetts or
Montana).

A payee may not surrender or otherwise end a payment option after it begins. 
Payments will end upon the payees death unless the option provides for payments
continuing to a successor payee.



DIA(1)
                                                                         Page 17

<PAGE>

Option 1:  Income For a Fixed Number of Years

We will pay an annuity for a chosen number of years, not fewer than 5 nor more
than 30.  If the payee dies before the last payment is made, We will continue to
make the remaining payments to the successor payee.  Upon Written Request of the
successor payee, We will make a lump sum payment of the present value of the
remaining payments, commuted at a rate of 3% per year or at such greater rate as
was used to compute the payments.

Option 2:  Life Income

We will pay an annuity for as long as the payee lives.

Option 3:  Life Income with 5 or 10 Years Guaranteed

We will pay an annuity for as long as the payee lives.  Payments are guaranteed
for at least the number of years chosen even if the payee dies before then.  If
the payee dies before the last payment is made, We will continue to make the
remaining guaranteed payments to the successor payee.  Upon Written Request of
the successor payee, We will make a lump sum payment of the present value of the
remaining guaranteed payments, commuted at a rate of 3% per year or at such
greater rate as was used to compute the payments.

Option 4:  Joint and Last Survivor Income

We will pay an annuity for as long as the payee lives.  Upon the payee s death,
We will continue payments to the successor payee for as long as the successor
payee lives.  

Misstatement of Age or Sex

If We learn on or after the Income Date that the age or sex of the Annuitant or
any other payee is incorrect, We will compute the amount payable based on the
correct age and sex (however, if the issue state shown on page 2 is
Massachusetts or Montana, We will only correct an age).  If income payments have
begun, any underpayment that may have been made will be paid in full with the
next annuity payment.  Any overpayments, unless repaid to Us in one sum, will be
deducted from future annuity payments otherwise due until We are repaid in full.

Basis of Calculation

The minimum annuity payments are based on the 1983 Individual Annuity Valuation
Tables, weighted 40% male and 60% female, with interest at 3% per year.  We will
similarly calculate the amount for a payment frequency other than monthly and
the amount for any age not shown in a table.  Upon request, We will tell the
Certificate Owner any such amount.


DIA(1)
                                                                         Page 18

<PAGE>

Payment Option Tables

OPTION 1:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE



Years    Payment       Years      Payment       Years      Payment
- -----    -------       -----      -------       -----      -------

  5       $17.91         14        $7.26          23        $4.99
  6        15.14         15         6.87          24         4.84
  7        13.16         16         6.53          25         4.71
  8        11.68         17         6.23          26         4.59
  9        10.53         18         5.96          27         4.47
  10        9.61         19         5.73          28         4.37
  11        8.86         20         5.51          29         4.27
  12        8.24         21         5.32          30         4.18


DIA(1)
                                                                         Page 19

<PAGE>

OPTIONS 2 AND 3:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE

                Option 3-   Option 3-                    Option 3-    Option 3-
Age  Option 2   5 Years     10 Years   Age    Option 2    5 Years     10 Years
- ---  --------   --------    --------   ---    --------   ---------    ---------

30   $3.19       $3.19     $3.19        63      $5.34     $5.31        $5.20
31    3.22        3.22      3.21        64       5.49      5.45         5.33
32    3.24        3.24      3.24        65       5.65      5.61         5.47
33    3.27        3.27      3.27        66       5.82      5.77         5.61
34    3.30        3.30      3.30        67       6.01      5.94         5.75
35    3.34        3.33      3.33        68       6.20      6.13         5.91
36    3.37        3.37      3.36        69       6.41      6.33         6.07
37    3.40        3.40      3.40        70       6.64      6.54         6.23
38    3.44        3.44      3.44        71       6.88      6.76         6.41
39    3.48        3.48      3.47        72       7.14      7.00         6.59
40    3.52        3.52      3.51        73       7.43      7.26         6.77
41    3.56        3.56      3.55        74       7.73      7.53         6.96
42    3.61        3.61      3.60        75       8.06      7.82         7.14
43    3.65        3.65      3.64        76       8.42      8.12         7.34
44    3.70        3.70      3.69        77       8.80      8.45         7.53
45    3.76        3.75      3.74        78       9.21      8.79         7.71
46    3.81        3.81      3.79        79       9.66      9.14         7.90
47    3.87        3.86      3.85        80      10.14      9.52         8.06
48    3.93        3.92      3.90        81      10.65      9.91         8.25
49    3.99        3.98      3.96        82      11.21     10.31         8.41
50    4.05        4.05      4.03        83      11.81     10.72         8.57
51    4.12        4.11      4.09        84      12.46     11.15         8.71
52    4.19        4.19      4.16        85      13.14     11.58         8.84
53    4.27        4.26      4.23        86      13.88     12.01         8.96
54    4.35        4.34      4.31        87      14.67     12.44         9.06
55    4.44        4.42      4.39        88      15.50     12.86         9.15
56    4.53        4.51      4.47        89      16.39     13.28         9.23
57    4.62        4.61      4.56        90      17.32     13.68         9.31
58    4.72        4.71      4.65        91      18.31     14.07         9.37
59    4.83        4.81      4.75        92      19.35     14.45         9.42
60    4.95        4.93      4.86        93      20.45     14.81         9.47
61    5.07        5.05      4.97        94      21.61     15.15         9.50
62    5.20        5.17      5.08        95      22.84     15.48         9.53


DIA(1)
                                                                         Page 20

<PAGE>

OPTION 4:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE


                                    Combination of Ages

<TABLE>
<CAPTION>

      30       35       40       45        50      55        60       65        70     75         80       85      90        95
<S> <C>      <C>      <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>         <C>     <C>     <C>        <C>

30  $2.99    $3.04    $3.07    $3.10     $3.13   $3.15     $3.16    $3.17     $3.18  $3.18      $3.18    $3.19   $3.19     $3.19
40            3.10     3.15     3.20      3.24    3.27      3.29     3.30      3.32   3.32       3.33     3.33    3.33      3.33
45                     3.23     3.30      3.35    3.40      3.44     3.47      3.49   3.50       3.51     3.51    3.52      3.52
50                              3.39      3.48    3.55      3.61     3.66      3.69   3.72       3.73     3.74    3.75      3.75
55                                        3.60    3.71      3.81     3.89      3.94   3.99       4.01     4.03    4.04      4.05
60                                                3.87      4.02     4.14      4.24   4.32       4.36     4.40    4.41      4.42
65                                                          4.23     4.43      4.59   4.72       4.81     4.87    4.91      4.92
70                                                                   4.71      4.98   5.21       5.38     5.59    5.56      5.60
75                                                                             5.39   5.77       6.08     6.30    6.45      6.53
80                                                                                    6.35       6.89     7.32    7.62      7.81
85                                                                                               7.73     8.50    9.10      9.51
90                                                                                                        9.72   10.80     11.63
95                                                                                                               12.49     13.95
                                                                                                                           16.20
</TABLE>


DIA(1)
                                                                         Page 21

<PAGE>


                                    Endorsements 

                           To be inserted only by Us



DIA(1)
                                                                         Page 22

<PAGE>

               Keyport
               Life Insurance Company


Providence, Rhode Island


                                  GROUP DEFERRED ANNUITY CONTRACT
                                      FLEXIBLE PREMIUM PAYMENT
                                          NON-PARTICIPATING


DIA(1)
                                                                         Page 23


<PAGE>

                                                                   EXHIBIT 4(b)



<PAGE>

This Certificate describes the benefits and provisions of the Group Contract. 
The Group Contract , as issued to the Group Contract Owner by Us with any 
riders or endorsements, alone makes up the agreement under which benefits are 
paid. The Group Contract  may be inspected at the office of the Group 
Contract Owner. In consideration of any application for this Certificate and 
the payment of purchase payments, We agree, subject to the terms and 
conditions of the Group Contract, to provide the benefits described in this 
Certificate to the Certificate Owner.  

If this Certificate is In Force on the Income Date, We will begin making 
annuity payments to the Annuitant.  We will make such payments subject to the 
terms of this Certificate and Group Contract.

Right to Cancel - You may return this Certificate to Us (Keyport Life 
Insurance Company, 125 High Street, Boston, MA 02110) or to the agent from 
whom it was purchased for cancellation.  You must mail or deliver it within 
45 days from the Issue Date or 20 days after you receive it, whichever is 
later.  The Certificate will then be treated as if We had never issued it and 
We will promptly refund the Initial Premium, and any Subsequent Premium less 
the amount of any partial surrenders.

                           Read This Certificate Carefully.
                                           
Signed for the Company:



                          Group Deferred Annuity Certificate
                               Flexible Premium Payment
                           Nonparticipating - No Dividends
                                           
   
   VALUES GREATER THAN GUARANTEED VALUES ARE DEPENDENT UPON INCREASES AND 
DECREASES IN THE INDEX, THE LENGTH OF TIME A CERTIFICATE IS HELD AND THE 
DECLARED RATE WHICH IS ESTABLISHED EVERY MONTH AND GUARANTEED FOR THAT MONTH
    

   
DIA(1)CERT
1/97
    
<PAGE>

                           Keyport Life Insurance Company
                        125 High Street, Boston, Massachusetts
                                    (800) 367-3653
                                           
                             Certificate  Specifications
                                           
Group Contract Owner                   Keyport Insurance Trust
Group Contract Number                  1
Primary Certificate Owner:             John Doe, male, 12/31/1954
Joint Certificate Owner:               None
Annuitant:                             John Doe, male, 12/31/1954
Contingent Annuitant:                       None
Certificate  Number:                   9999999
Initial Premium:                       $10,000
Issue Date:                            1/30/1995
Issue State:                           Rhode Island
IRS Plan Type:                         Non-Qualified
Income Date:                           1/30/2045
Minimum Subsequent Premium:            $1,000
Maximum Subsequent Premium:            $100,000
INDEX:                                 [Standard & Poor's 500 Individual Index]
INDEX Value at Start of First Term          500.
Declared Rate on Issue Date                 4%

Your Initial Premium has been allocated as follows:

1.  Premium     8,000
    Index Sub-Account with a Term of [5] year(s), a Participation Rate of 
[80%], a Floor of  [0%] and a  Cap of [none]

2.  Premium     2,000
    Interest Sub-Account

[There will never be a Cap for the [5] year Term Index Sub-Account]
[The Floor will never be less than 0%]

["S&P 500-Registered Trademark-" and "Standard & Poor's 500" are trademarks of
the McGraw-Hill Companies, Inc. and have been licensed for use by Keyport Life
Insurance Company

This annuity is not sponsored, endorsed, sold or promoted by Standard & Poor's
and Standard & Poor's makes no representation regarding the advisability of
purchasing the annuity.]

                                       2

   
DIA(1)CERT
1/97
    


<PAGE>

Annuitant:  John Doe                               Certificate  Number:  9999999


                          Table of Minimum Surrender Values*

<TABLE>
<CAPTION>

End of Certificate Year          Surrender Value          End of Certificate Year          Surrender Value
- -----------------------          ---------------          -----------------------          ---------------
<S>                              <C>                      <C>                              <C>

Issue Date                          $ 9,000.00                     26                        $19,409.32
   1                                  9,270.00                     27                         19,991.60
   2                                  9,548.10                     28                         20,591.35
   3                                  9,834.54                     29                         21,209.09
   4                                 10,129.58                     30                         21,845.36
   5                                 10,433.47                     31                         22,500.72
   6                                 10,746.47                     32                         23,175.74
   7                                 11,068.86                     33                         23,871.01
   8                                 11,400.93                     34                         24,587.14
   9                                 11,742.96                     35                         25,324.76
  10                                 12,095.25                     36                         26,084.50
  11                                 12,458.10                     37                         26,867.04
  12                                 12,831.85                     38                         27,673.05
  13                                 13,216.80                     39                         28,503.24
  14                                 13,613.31                     40                         29,358.34
  15                                 14,021.71                     41                         30,239.09
  16                                 14,442.36                     42                         31,146.26
  17                                 14,875.63                     43                         32,080.65
  18                                 15,321.90                     44                         33,043.07
  19                                 15,781.55                     45                         34,034.36
  20                                 16,255.00                     46                         35,055.39
  21                                 16,742.65                     47                         36,107.05
  22                                 17,244.93                     48                         37,190.26
  23                                 17,762.28                     49                         38,305.97
  24                                 18,295.15                     50                         39,455.15
  25                                 18,844.00

</TABLE>

* Values are based on the definition of Surrender Value shown on pages 15-16 
and a hypothetical Initial Premium of $10,000 allocated to an Index 
Sub-Account by a 40 year Annuitant on the Issue Date with an Income Date of 
age 90. Values assume that no partial surrenders or Sub-Account Anniversary 
Adjustments are made after the Issue Date.

                                       3

   
DIA(1)CERT
1/97
    


<PAGE>

                                  Table of Contents
                                  -----------------
                                           
                                                                            Page
Certificate Specifications.....................................................2
Table of Minimum Surrender.....................................................3
Definitions....................................................................4
Certificate Benefit............................................................6
Surrender Provisions...........................................................6
Death Provisions.............................................................. 7
Annuity Payment Provisions.....................................................9
Index Sub-Account Provisions..................................................13
Interest Sub-Account Provisions...............................................17
Transfers.....................................................................18
General Provisions............................................................19


                                     Definitions
                                     -----------
                                           
The following words have special meanings.  

Annuitant - The natural person to whom any annuity payments will be made.

Certificate  Year, Certificate  Anniversary - The first Certificate Year 
starts on the Issue Date.  Future Certificate Years start on the same month 
and day in each subsequent year (known as the Certificate Anniversary).

In Force - The status of this Certificate  on or before the Income Date so 
long as it is not totally surrendered and there has not been a death of the 
Annuitant or any Certificate Owner that will cause the Certificate to end 
within at most 5 years from the date of death.

Income Date - The date annuity payments will start. Unless state law requires 
otherwise, the Income Date will be the Annuitant's 90th birthday.

INDEX - The published Index shown on the Certificate Specifications' page 
that is used to calculate Index Increases.

INDEX Value -  The value of the INDEX. The INDEX Value on the Issue Date is 
shown on the Certificate Specifications' page.

Initial Premium - The premium payment that must be submitted with the 
application for a Certificate.

Issue Date - The date this Certificate is issued and Your rights and 
benefits begin.  It is shown on the Certificate Specifications' page.

                                       4

   
DIA(1)CERT
1/97
    


<PAGE>

Cap - The maximum percentage by which an Indexed Value can increase over a 
Term. The Cap may be "none" which means that there is no Cap.

Floor - The minimum percentage by which an Indexed Value can increase over a 
Term. [The Floor may be "none" or it may be  less than 0%, in which case the 
Floor is the maximum percentage by which an Indexed Value can decrease over a 
Term].

Office - Either Our Home Office or Our Executive Office. Our Home Office is 
in Providence, Rhode Island. Our Executive Office is shown on the 
Certificate Specifications' page.

Certificate Owner - The Primary Certificate Owner and any Joint Certificate 
Owner collectively.

Participation Rate - A percentage used to calculate the INDEX change for a 
Term. The Participation Rate determines what percentage of the Term's change 
in the INDEX will be used in calculating the increase [and/or decrease] in 
the Sub-Account's Indexed Value.  The higher the Participation Rate, the 
greater the percentage.

Person - A human being, a trust, a corporation, or any other legally 
recognized entity.

Sub-Account Year, Sub-Account Anniversary - A continuous twelve-month period 
commencing on the date that an Index Sub-Account is opened by allocation, 
transfer or renewal, and each Anniversary thereof (known as the Sub-Account 
Anniversary) including the end of any applicable Term of an Index Sub-Account.

Term - The number of complete years for which an increase [or decrease] in 
Indexed Value is calculated.

We, Us, Our - Keyport Life Insurance Company.

Written Request - A request written on a form satisfactory to Us and received at
Our Office.

You, Your - The Certificate Owner.

                                       5

   
DIA(1)CERT
1/97
    


<PAGE>

                            Certificate Benefit Provisions
                            -------------------------------

This Certificate  provides for the payment of four different types of 
benefits though not all will become payable. First, total and partial 
surrender benefits payable to You.  Second, annuity benefits payable to You 
if You request that surrender benefits be paid under an annuity option 
instead of in a lump sum. Third, annuity benefits payable to the Annuitant if 
alive on the Income Date. Fourth, total surrender, partial surrender, and 
annuity benefits payable to the "designated beneficiary" after the death of 
the Annuitant or an Certificate Owner (see "Death Provisions" on page 7). 

This Certificate  consists of a series of Sub-Accounts, including an Interest 
Sub-Account and multiple Index Sub-Accounts. Premium payments can be 
allocated to the various Sub-Accounts by You. Also, subject to some 
restrictions, transfers are allowed among the various Sub-Accounts. All 
benefits and values under this Certificate are calculated by first 
calculating the appropriate value of each Sub-Account and then aggregating 
the Sub-Account values to get the total values of the Certificate.

                                 Surrender Provisions
                                 ---------------------
                                           
Total Surrender

You may surrender this Certificate while it is In Force by making a Written 
Request for surrender. Surrendering this Certificate  will end it.  We will 
pay You the Surrender Value. The Surrender Value is the total of the 
Surrender Value(s) of each of the Sub-Account(s) in the Certificate. However, 
if this Certificate is surrendered during the first 5 days of any month, We 
will pay You the Accumulated Value of the Interest Sub-Account.  If  this 
Certificate is surrendered during the first 45 days of an Index Sub-Account's 
Term, We will pay You the greater of the Indexed Value or the Surrender 
Value of that Sub-Account.

Partial Surrenders

You may partially surrender this Certificate while it is In Force by making a 
Written Request. The amount must be for at least $250 and the total Surrender 
Value of the Certificate  remaining after the surrender must be at least 
$4,000. Also, the remaining Surrender Value in each Index Sub-Account must be 
at least $1,000. 

Your Written Request may specify which Sub-Account(s) Your partial surrender 
is to be taken from. 

In the event You do not tell Us which Sub-Account(s) to take Your partial 
surrender from, We will withdraw it from Sub-Accounts, in the following order:

    (a)  Interest Sub-Account; then
    (b)  Any Index Sub-Account(s) where the Indexed Value is available (See 
         page 12), starting with the Index Sub-Account that was most recently 
         opened; then

                                       6

   
DIA(1)CERT
1/97
    


<PAGE>

    (c)  Any  remaining  Index Sub-Account(s) where the Indexed Value is not
         available, starting with the Sub-Account that was most recently opened.

Payment of Surrender Benefits

For total surrenders, instead of receiving Your total payment in a lump sum, 
You may request that it be paid to You under an annuity payment option.

For lump sum payments, We may delay payment for up to 6 months from the date 
We receive the Written Request to surrender. This right to delay is required 
by most states. We will notify You if there is to be a delay.

Minimum Values

Hypothetical minimum surrender values for the Certificate are illustrated in 
the Table on page 3. Values paid at surrender, death and annuitization are 
guaranteed not to be less than the minimum values required by any law of the 
jurisdiction where this Certificate was issued.

                                   Death Provisions
                                   ----------------
                                           
Death of Primary Certificate Owner, Joint Certificate Owner, or Certain 
Non-Certificate Owner Annuitant

This section applies if, before the Income Date while the Certificate  is In 
Force, the Primary Certificate Owner or any Joint Certificate Owner dies 
(whether or not the decedent is also the Annuitant) or the Annuitant dies 
under a Certificate with a non-natural owner such as a trust.  The 
"designated beneficiary" will control the Certificate after such a death.  
This "designated beneficiary" will be the first person among the following 
who is alive on the date of death: Primary Certificate Owner; Joint 
Certificate Owner; primary beneficiary; contingent beneficiary; and if no one 
is alive, the Primary Certificate Owner's estate.

If the decedent's surviving spouse (if any) is the sole "designated 
beneficiary",  the surviving spouse will automatically become the new Primary 
Certificate Owner as of the date of death. If the Annuitant is the decedent, 
the new Annuitant will be any living contingent annuitant, otherwise the 
surviving spouse.  The surviving spouse can continue the Certificate  until 
the Income Date. If the surviving spouse surrenders the Certificate, see the 
"Death Benefit" section below for the conditions under which the Death 
Benefit value will be paid rather than the Surrender Value.  If the surviving 
spouse continues the Certificate  and another death occurs before the Income 
Date, the Certificate  can continue for up to five years from the date of 
this second death.  All of this "Death Provisions" section, except for this 
paragraph, will apply to that second death.  The exception in the prior 
sentence means that the first four sentences of this paragraph can apply only 
once; they cannot apply a second time if the surviving spouse continues the 
Certificate, remarries, and then dies.

In all other cases, the Certificate can continue for up to five years from 
the date of death. 

                                       7

   
DIA(1)CERT
1/97
    


<PAGE>

During this period, the "designated beneficiary" may exercise all 
ownership rights, including the right to make partial surrenders or the right 
to totally surrender the Certificate for its Surrender Value. If the 
"designated beneficiary" surrenders the Certificate, see the "Death Benefit" 
section below for the conditions under which the Death Benefit value will be 
paid rather than the Surrender Value. If this Certificate is continued until 
the end of the five-year period, We will automatically end it then by paying 
the Indexed Value for any Index Sub-Account and the Accumulated Value for the 
Interest Sub-Account to the "designated beneficiary". If the "designated 
beneficiary" is not alive then, We will pay any person(s) named by the 
"designated beneficiary" in a Written Request; otherwise the "designated 
beneficiary's" estate.

Death Benefit

This section applies only if the "covered person" dies and the Certificate  
is surrendered within 90 days of the date of death. The Primary Certificate 
Owner shall be the "covered person" or, if there is a non-natural owner such 
as a trust, the Annuitant shall be the "covered person". If the "covered 
person" dies, the "designated beneficiary" may surrender this Certificate 
within 90 days of the date of death for the Death Benefit. For a surrender 
after 90 days and for a surrender at any time after the death of a 
non-covered person, the Surrender Value is payable.  The total Death Benefit 
is the sum of the Death Benefit of each Sub-Account in the Certificate.

Payment of Benefits

The prior two sections allow the "designated beneficiary" to surrender the 
Certificate. If You want that person to receive annuity payments rather than 
a lump sum, You may choose by Written Request an annuity payment option that 
meets the following three conditions. First, the first payment to a non 
spouse "designated beneficiary" must be made no later than one year after the 
date of death.  Second, payments must be made over the life of the non spouse 
"designated beneficiary" or over a period not exceeding that person's life 
expectancy.  Third, any payment option that provides for payments to continue 
after the death of the "designated beneficiary" will not allow the successor 
payee to extend the period of time over which the remaining payments are to 
be made.  If You do not direct Us to make annuity payments, the "designated 
beneficiary" can choose between a lump sum and an annuity payment option 
meeting the above three conditions.

Death of Certain Non-Certificate Owner Annuitant

This section applies if, before the Income Date while the Certificate is In 
Force, (a) the Annuitant dies, (b) the Annuitant is not a Certificate Owner, 
and (c) the Certificate Owner is a natural person.  The Certificate will 
continue in force after the Annuitant's death. The new Annuitant will be any 
living contingent annuitant, otherwise the Primary Certificate Owner.

                                       8

   
DIA(1)CERT
1/97
    


<PAGE>

                              Annuity Payment Provisions
                                           
Annuity Benefits

If this Certificate  is In Force and the Annuitant is alive on the Income 
Date, payments to the Annuitant will begin under the payment option chosen.  
You may choose or change a payment option by making a Written Request at 
least 30 days before the Income Date.  Unless You choose otherwise, Option 3 
with 10 years guaranteed will become automatically effective.  The amount of 
the payments will be determined by applying the total Income Value (defined 
as  the sum of the Indexed Value for the Index Sub-Accounts and the 
Accumulated Value for the Interest Sub-Account, less any applicable premium 
taxes or other taxes) on the Income Date in accordance with the "Payment 
Options" section.

Income Date

The Income Date for the Annuitant is the date shown on the Certificate 
Specifications' page.  If the Annuitant's death results in someone becoming 
the new Annuitant, the Income Date will be based on the new Annuitant's date 
of birth only if the new Annuitant is younger than the decedent.

Payment Options

You may choose any of the four payment options described below.  You may also
arrange other payment options with Us.

The payee is the person who will receive the sum payable under a payment 
option. If the amount available to apply under any option is less than $5,000 
($2,000 if the issue state shown on page 3 is Massachusetts), We reserve the 
right to pay such amount in one sum to the payee in lieu of the payment 
otherwise provided for.

Payments will be made monthly unless quarterly, semi-annual, or annual 
payments are chosen by Written Request.  However, if any payment provided for 
would be or becomes less than $100, We have the right to reduce the frequency 
of payments to an interval that will result in each payment being at least 
$100.  

The payment amount under each option will be equal to the greater of the 
amount shown in the applicable table or the amount currently offered by Us at 
the time of the first payment.  Under Options 2, 3 and 4 and any other life 
income option, the payment amount will be based on the age of the payee(s).  
The current amount may also be based on the sex of the payee(s) (except if 
this is prohibited by law or if the issue state shown on page 2 is 
Massachusetts or Montana).

A payee may not surrender or otherwise end a payment option after it begins. 
Payments will end upon the payee's death unless the option provides for 
payments continuing to a successor payee.

                                       9

   
DIA(1)CERT
1/97
    


<PAGE>

Option 1:  Income For a Fixed Number of Years

We will pay an annuity for a chosen number of years, not fewer than 5 nor 
more than 30. If the payee dies before the last payment is made, We will 
continue to make the remaining payments to the successor payee.  Upon Written 
Request of the successor payee, We will make a lump sum payment of the 
present value of the remaining payments, commuted at a rate of 3% per year or 
at such greater rate as was used to compute the payments.

Option 2:  Life Income

We will pay an annuity for as long as the payee lives.

Option 3:  Life Income with 5 or 10 Years Guaranteed

We will pay an annuity for as long as the payee lives. Payments are 
guaranteed for at least the number of years chosen even if the payee dies 
before then. If the payee dies before the last payment is made, We will 
continue to make the remaining guaranteed payments to the successor payee. 
Upon Written Request of the successor payee, We will make a lump sum payment 
of the present value of the remaining guaranteed payments, commuted at a rate 
of 3% per year or at such greater rate as was used to compute the payments.

Option 4:  Joint and Last Survivor Income

We will pay an annuity for as long as the payee lives.  Upon the payee's 
death, We will continue payments to the successor payee for as long as the 
successor payee lives.  

Misstatement of Age or Sex

If We learn on or after the Income Date that the age or sex of the Annuitant 
or any other payee is incorrect, We will compute the amount payable based on 
the correct age and sex (however, if the issue state shown on page 2 is 
Massachusetts or Montana, We will only correct an age).  If income payments 
have begun, any underpayment that may have been made will be paid in full 
with the next annuity payment.  Any overpayments, unless repaid to Us in one 
sum, will be deducted from future annuity payments otherwise due until We are 
repaid in full.

Basis of Calculation

The minimum annuity payments are based on the 1983 Individual Annuity 
Valuation Tables, weighted 40% male and 60% female, with interest at 3% per 
year.  We will similarly calculate the amount for a payment frequency other 
than monthly and the amount for any age not shown in a table.  Upon request, 
We will tell You any such amount.

                                       10

   
DIA(1)CERT
1/97
    


<PAGE>

Payment Option Tables

OPTION 1:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE

     Years     Payment          Years    Payment          Years     Payment
     -----     -------          -----    -------          -----     -------
       5        $17.91           14       $7.26            23        $4.99
       6         15.14           15        6.87            24         4.84
       7         13.16           16        6.53            25         4.71
       8         11.68           17        6.23            26         4.59
       9         10.53           18        5.96            27         4.47
       10         9.61           19        5.73            28         4.37
       11         8.86           20        5.51            29         4.27
       12         8.24           21        5.32            30         4.18 

                                                 11

   
DIA(1)CERT
1/97
    


<PAGE>

OPTIONS 2 AND 3:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE

                  Option 3-  Option 3-                   Option 3-    Option 3-
 Age   Option 2   5 Years    10 Years   Age   Option 2    5 Years     10 Years 
 ---   --------  --------    --------   ---   --------   --------     --------

 30     $3.19     $3.19       $3.19     63     $ 5.34    $ 5.31       $5.20 
 31      3.22      3.22        3.21     64       5.49      5.45        5.33 
 32      3.24      3.24        3.24     65       5.65      5.61        5.47 
 33      3.27      3.27        3.27     66       5.82      5.77        5.61 
 34      3.30      3.30        3.30     67       6.01      5.94        5.75 
 35      3.34      3.33        3.33     68       6.20      6.13        5.91 
 36      3.37      3.37        3.36     69       6.41      6.33        6.07 
 37      3.40      3.40        3.40     70       6.64      6.54        6.23 
 38      3.44      3.44        3.44     71       6.88      6.76        6.41 
 39      3.48      3.48        3.47     72       7.14      7.00        6.59 
 40      3.52      3.52        3.51     73       7.43      7.26        6.77 
 41      3.56      3.56        3.55     74       7.73      7.53        6.96 
 42      3.61      3.61        3.60     75       8.06      7.82        7.14 
 43      3.65      3.65        3.64     76       8.42      8.12        7.34 
 44      3.70      3.70        3.69     77       8.80      8.45        7.53 
 45      3.76      3.75        3.74     78       9.21      8.79        7.71 
 46      3.81      3.81        3.79     79       9.66      9.14        7.90 
 47      3.87      3.86        3.85     80      10.14      9.52        8.06 
 48      3.93      3.92        3.90     81      10.65      9.91        8.25 
 49      3.99      3.98        3.96     82      11.21     10.31        8.41 
 50      4.05      4.05        4.03     83      11.81     10.72        8.57 
 51      4.12      4.11        4.09     84      12.46     11.15        8.71 
 52      4.19      4.19        4.16     85      13.14     11.58        8.84 
 53      4.27      4.26        4.23     86      13.88     12.01        8.96 
 54      4.35      4.34        4.31     87      14.67     12.44        9.06 
 55      4.44      4.42        4.39     88      15.50     12.86        9.15 
 56      4.53      4.51        4.47     89      16.39     13.28        9.23 
 57      4.62      4.61        4.56     90      17.32     13.68        9.31 
 58      4.72      4.71        4.65     91      18.31     14.07        9.37 
 59      4.83      4.81        4.75     92      19.35     14.45        9.42 
 60      4.95      4.93        4.86     93      20.45     14.81        9.47 
 61      5.07      5.05        4.97     94      21.61     15.15        9.50 
 62      5.20      5.17        5.08     95      22.84     15.48        9.53 

                                       12

   
DIA(1)CERT
1/97
    


<PAGE>

OPTION 4:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE

                                 Combination of Ages

<TABLE>
<CAPTION>

<S>    <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
        30      35      40      45      50      55      60      65      70      75      80      85      90       95
30     $2.99   $3.04   $3.07   $3.10   $3.13   $3.15   $3.16   $3.17   $3.18   $3.18   $3.18   $3.19   $3.19   $ 3.19
40             3.10    3.15    3.20    3.24    3.27    3.29    3.30    3.32    3.32     3.33    3.33    3.33     3.33  
45                      3.23    3.30    3.35    3.40    3.44    3.47    3.49    3.50    3.51    3.51    3.52     3.52  
50                              3.39    3.48    3.55    3.61    3.66    3.69    3.72    3.73    3.74    3.75     3.75  
55                                      3.60    3.71    3.81    3.89    3.94    3.99    4.01    4.03    4.04     4.05  
60                                              3.87    4.02    4.14    4.24    4.32    4.36    4.40    4.41     4.42  
65                                                      4.23    4.43    4.59    4.72    4.81    4.87    4.91     4.92  
70                                                              4.71    4.98    5.21    5.38    5.59    5.56     5.60  
75                                                                      5.39    5.77    6.08    6.30    6.45     6.53  
80                                                                              6.35    6.89    7.32    7.62     7.81  
85                                                                                      7.73    8.50    9.10     9.51  
90                                                                                              9.72   10.80    11.63  
95                                                                                                     12.49    13.95  
                                                                                                                16.20  
                                                                                                     

</TABLE>


                             Index Sub-Account Provisions
                             ----------------------------
                                           
Introduction

Multiple Index Sub-Accounts may be open at any time.  Each Sub-Account that 
is open will have its own Term, Participation Rate, Cap, Floor and values.  
All of the descriptions below are for a single Sub-Account.  All activities 
that are described herein relate to activities within the specific 
Sub-Account (e.g. a partial surrender is a partial surrender from the 
Sub-Account).

The Indexed Value, as defined below, is available only during three time 
periods.  First, as a surrender payable if a Sub-Account is surrendered 
within 45 days after the end of its term (see page 6). Second, as a Death 
Benefit that is payable if the Certificate is surrendered within 90 days 
after the date of certain deaths or at the required distribution date (see 
page 7). Third, as an amount applied on the Income Date to determine the 
amount of annuity payments (see page 9). At all other times, the Surrender 
Value is available to You while the Certificate is In Force (see page 6).

Indexed Value

The Indexed Value at any time is guaranteed to equal:

    (a)  the Initial Indexed Value; plus
    (b)  all Index Increases; [less all Index Decreases;] plus
    (c)  any End-Of-Term Adjustments; less
    (d)  any partial surrender amounts.

                                       13

   
DIA(1)CERT
1/97
    


<PAGE>

If the Sub-Account is started by a premium payment, the Initial Indexed Value 
is equal to the premium allocated to the Sub-Account.  If the Sub-Account is 
started by a transfer, then the Initial Indexed Value is the amount 
transferred.

The Index Increase [and/or Index Decrease] is determined on the Sub-Account 
Anniversary using the INDEX Value, the Participation Rate, Floor and Cap.

Index Increases [and Index Decreases]

We will calculate the Index Increase [or Index Decreases] on each Sub-Account 
Anniversary.  On the first Sub-Account Anniversary in a Term, the formula 
used is:

              A x ((C-D)/D) x (E/F) x G

This calculation provides the proportionate credit  for any change in the 
INDEX from its value at the beginning of the Term to its value on the first 
Sub-Account Anniversary.

For every Sub-Account Anniversary after the first in a Term, the calculation 
of any Index Increase,[or Index Decrease], to be credited on the Sub-Account 
Anniversary, is the sum total of two parts.  
  
Part 1 represents the proportionate credit for any increase  in the INDEX 
Value from its prior highest Sub-Account Anniversary value to its value on 
the current Sub-Account Anniversary.  Theformula for Part 1 is:

              A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for any change in the INDEX Value 
occurring on a prior Sub-Account Anniversary(ies).  The formula for Part 2 
is:

              A x ((B-D)/D) x (1/F) x G

A   is the Participation Rate for the Term
B   is the highest INDEX Value on all Sub-Account Anniversaries but excluding
    the INDEX Value on the date the Sub-Account is started and the current Sub-
    Account Anniversary. The value of B can never be less than the Minimum 
    INDEX Value nor greater than the Maximum INDEX Value. The Minimum INDEX 
    and the Maximum INDEX Value are defined below.
C   is the INDEX Value on the current Sub-Account Anniversary, not less than B
    or greater than the Maximum INDEX Value for the Term.
D   is the INDEX Value at the beginning of the Term
E   is the number of completed Sub-Account Years in the Term
F   is the total number of Sub-Account Years in the Term
G   is the smaller of the Indexed Value at the beginning of the Term and the
    Indexed Value (prior to the crediting of any Index Increases [or Index
    Decreases]) on any Sub-Account Anniversary in the Term, including the
    current Sub-Account Anniversary

The Minimum INDEX Value and the Maximum INDEX Value are defined as follows:

                                       14

   
DIA(1)CERT
1/97
    


<PAGE>

Minimum INDEX Value = [(Floor/Participation Rate for Term)+1] x Beginning of
Term INDEX Value
and
Maximum INDEX Value = [(Cap/Participation Rate for Term)+1] x Beginning of Term
INDEX Value

 End-of-Term Adjustment in the Indexed Value

At the end of the Term (after the Index Increase [or Index Decrease]), if the
Surrender Value exceeds the Indexed Value, the Indexed Value will be increased
to equal the Surrender Value.

INDEX, Participation Rate, Floor and Cap, Term

The INDEX shown on the Certificate Specifications' page is used to calculate 
Index Increases.  If the INDEX is discontinued or its calculation is changed 
substantially, We will substitute a suitable index and notify You.  The INDEX 
Value for a particular day is the value calculated at the end of that day.  
If there is no INDEX Value calculated that day, then the value calculated for 
the first preceding day shall apply.

We will declare for each new Term of a Sub-Account the Participation Rate, 
the Floor and the Cap on a basis which does not discriminate unfairly within 
any class of Certificates.

Before the end of each Term of each Sub-Account, We will declare the 
length(s) available for the next Term on a basis which does not discriminate 
unfairly within a class of Certificates.  You may choose a Term by Written 
Request.  You may not choose a Term that goes beyond the Income Date or in 
the case of a "designated beneficiary", You may not choose a Term that goes 
beyond the date allowed by the Death Provision section.  If You do not 
choose, the new Term ("Default Term") will be the same length as the prior 
Term although the Participation Rate, Cap and Floor may be different as 
described above. If the Default Term would go beyond the Income Date or the 
date allowed by the Death Provision section, the Sub-Account values will be 
transferred to the Interest Sub-Account.

Surrender Value

The Surrender Value at any time is equal to:

    (a)  the Initial Surrender Value; plus
    (b)  any Sub-Account Anniversary Adjustments (see below): less
    (c)  any partial surrender amounts; plus
    (d)  interest on the net amount determined by above items (a) through (c)
         at the rate of 3% per year. 

We will credit interest daily.  3% represents the effective annual interest 
rate that will be credited when daily interest credits have compounded for a 
full year.

If the Sub-Account is started by a premium payment, the Initial Surrender Value
is equal to 90% of the premium allocated to this Sub-Account.

If the Sub-Account is started by an transfer, the Initial Surrender Value is 
the Surrender Value transferred.

                                       15

   
DIA(1)CERT
1/97
    


<PAGE>

Sub-Account Anniversary Adjustment in Surrender Value

The Indexed Value and the Surrender Value are compared on each Sub-Account 
Anniversary.  If (a) the Indexed Value exceeds the Surrender Value and (b) 
the total to date of all Index Increases [and Index Decreases] during the 
Term exceed  "all increases in the Surrender Value during the Term", then 
the Surrender Value will be increased by the difference between the two 
amounts in (b).  "All increases in the Surrender Value during the Term" equal 
the total to date during the Term of all prior Sub-Account Anniversary 
adjustments to the Surrender Value and all interest credited to the Surrender 
Value (the interest for each Sub-Account year equals: the Surrender Value at 
the end of the Sub-Account  year plus the amount of any partial surrender(s) 
during the Sub-Account year, less the Surrender Value at the start of the 
Sub-Account year).

After the above adjustment, on each Sub-Account Anniversary within 10 years 
of the Income Date, if the Indexed Value exceeds the Surrender Value,  then 
the Surrender Value will be increased by the lesser of (a) and (b), where:

    (a)  is 1% of the Indexed Value multiplied by the number of elapsed Sub-
         Account Anniversaries within the 10 year period less any prior
         increases made pursuant to this provision; and
    (b)  is the difference between the Indexed Value and the Surrender Value.

The Death Benefit

If the Floor is greater than 0%, the Death Benefit is the greater of the 
Indexed Value as of the date of death less any subsequent partial surrenders, 
and the Surrender Value on the date of the payment.

If death occurs in the last Year of a Term and the surrender occurs after the 
end of the Term, the Death Benefit is the greater of the Indexed Value at the 
end of the Term, less any partial surrenders, and the Surrender Value on the 
date of the payment.

In all other situations, the Death Benefit is the greater of (a) minus (b) 
and the Surrender Value on the date of the payment, where:

    (a)  is the Indexed Value at the start of the Sub-Account year in which
         death occurs, with the applicable Index Increase (described on page
         14) recalculated as follows: "E" is equal to "F" and "(B -D)" is
         multiplied by the sum of 1.0 plus the number of Sub-Account years
         from start of such year to the end of the Term; and 
    (b)  is the sum of any partial surrenders since the start of such year.
    
If death occurs in the last year of a Term and the surrender occurs after the 
end of the Term, the Indexed Value at the end of such Term will be 
substituted for (a).

                                       16

   
DIA(1)CERT
1/97
    


<PAGE>

                           Interest Sub-Account Provisions
                           --------------------------------
                                           
Introduction

The Accumulated Value is available only during three time periods.  First, as 
a surrender payable if all or part of the Interest Sub-Account is surrendered 
within the first 5 days of any calendar month.  Second, as a Death Benefit 
that is payable if the Certificate  is surrendered within 90 days after the 
date of certain deaths (see page 7). Third, as a value applied on the Income 
Date to determine the amount of annuity payments (see page 9).  At all other 
times, the Surrender Value is available to You while the Certificate  is In 
Force (see page 6).

Accumulated Value

The Accumulated Value at any time is guaranteed to equal:

(a) the portion of the Initial Premium allocated to this Sub-Account; plus
(b) the portion of any Subsequent Premium(s) allocated to this Sub-Account;
    plus
(c) any amounts transferred to this Sub-Account; less
(d) any partial surrender amounts from this Sub-Account; less
(e) any amounts transferred from this Sub-Account; plus
(f) interest on the net amount determined by the above items (a) through (e) at
    the declared  rate.

Interest is calculated daily, based on the declared interest rate. The 
declared rate is an annual effective interest rate that will be credited when 
daily interest credits have compounded for a  full year.  The declared rate 
will be set on the first of each calendar month and will be guaranteed for 
the month, and will never be less than 3%.

Surrender Value

The  Surrender Value at any time is equal to:

(a)  90% of the portion of the Initial Premium allocated to this Sub-Account; 
     plus
(b)  90% of the portion of any Subsequent Premium(s) allocated to this Sub-
     Account; plus
(c)  any Surrender Values transferred to this Sub-Account;  plus
(d)  any excess interest as defined below; less
(e)  any partial surrender amounts taken from this Sub-Account; less
(f)  any amounts transferred from this Sub-Account; plus
(g)  interest on the net amount determined by the above items (a) through (f) 
     at the rate of 3% per year. We will credit interest daily. Three percent
     represents the effective annual interest rate that will be credited when
     daily Interest credits have compounded for a full year.

Excess interest is the excess, if any, of interest credited to the 
Accumulated Value over interest credited to the Surrender Value since the 
last date of excess interest credits.  Excess interest is added on the first 
of each calendar month plus on any date of a transfer or surrender from this 
Sub-Account.

                                       17

   
DIA(1)CERT
1/97
    

<PAGE>


After the Calculation of excess interest, on each Certificate  Anniversary 
within 10 years of the Income Date, if  the Accumulated Value exceeds the 
Surrender Value, then the Surrender Value will be increased by 1% of the 
Accumulated Value, but not to an amount greater than the Accumulated Value. 

The Death Benefit

The Death Benefit is the Accumulated Value as of day before the claim is paid 
if the surrender occurs within 90 days of death.  Thereafter, the Death 
Benefit is the Surrender Value as of the day before the claim is paid.

                                      Transfers
                                      ---------
                                           
Introduction

Transfers can be made at any time from the Interest Sub-Account to a new 
Index Sub-Account.  Transfers can also be made from an Index Sub-Account to 
the Interest Sub-Account at the end of the Term. We will make a transfer when 
We receive a Written Request to do so from You that meets the conditions set 
forth below.

Transfers from the Interest Sub-Account to an Index Sub-Account

You can transfer all or part of the Interest Sub-Account to a new Index Sub-
Account at any time.  The amount You request from the Accumulated Value will 
be transferred to a new Index Sub-Account and will be the Initial Indexed 
Value of the new Sub-Account. The Initial Surrender Value of the new Index 
Sub-Account will be equal to the ratio of the Accumulated Value transferred 
to the total Accumulated Value of the Interest Sub-Account prior to the 
transfer times the Surrender Value of the Interest Sub-Account prior to the 
transfer.

The remaining Accumulated Value and Surrender Value of the Interest 
Sub-Account will be the values prior to the transfer less the amount 
transferred.

The minimum amount of any transfer from the Interest Sub-Account to a new Index
Sub-Account must be at least $1,000.

Transfers from an Index Sub-Account to the Interest Sub-Account

You can transfer the Indexed Value of an Index Sub-Account to the Interest 
Sub-Account at the end of the Term of an Index Sub-Account. The Indexed Value 
of the Index Sub-Account will be transferred to the Accumulated Value of the 
Interest Sub-Account. The Surrender Value of the Index Sub-Account will be 
transferred to the Surrender Value of the Interest Sub-Account.

                                       18


   
DIA(1)CERT
1/97
    

<PAGE>

                                  General Provisions
                                  ------------------
                                           
Initial Premium

The Initial Premium is due on the Issue Date of Your Certificate.  It must 
be paid in United States currency and deposited to a bank account of Ours in 
order for this Certificate  to be valid.  The Initial Premium is allocated to 
the Sub-Account(s) based on Your instructions.

Subsequent Premiums

Subsequent premiums, subject to the minimum and maximum stated on page 2,  
may be paid at any time during the first Certificate Year.  Thereafter, they 
may be paid any time Your Certificate  is In Force unless the current 
Certificate Year is within 10 years of the Income Date.  Any Subsequent 
Premium must be paid in United States currency and deposited to a bank 
account of Ours.  We will then apply the premium to the Sub-Account You 
requested.  Any Subsequent Premium for an Index Sub-Account will be allocated 
to a new Index Sub-Account of a Term requested by You, subject to the 
limitations described in this Certificate. If You do not tell Us, We will 
add the premium to the Interest Sub-Account.  The Company reserves the right 
to not allow Subsequent Premiums to this Certificate.

Certificate 

This Certificate  form, any attached copy of the application, and any 
attached endorsements make up the entire Certificate. 

Only Our President or Secretary may agree to change any of the terms of this 
Certificate .  Any changes must be made in writing and with Your consent, 
unless provided otherwise by this Certificate.

So that this Certificate  will maintain its status as an annuity under the 
Internal Revenue Code, We reserve the right to change this Certificate  to 
comply with future changes in:  the Internal Revenue Code; any regulations or 
rulings issued under that code; and any requirements otherwise imposed by the 
Internal Revenue Service.  You will be sent a copy of any such amendment as 
well as a copy of the regulatory change requiring the amendment.  If the 
Issue State shown on page 2 is Massachusetts, New Jersey, Pennsylvania or 
Texas, such amendment will be filed for approval with the state s insurance 
supervisory official.

Certificate Ownership Provisions

The Primary Certificate Owner and any Joint Certificate Owner are shown on 
page 2.  They may be changed by You.  If You change an owner who is also the 
Annuitant, the owner being changed will still be the Annuitant.  The Primary 
Certificate Owner and any Joint Certificate Owner own the Certificate  
equally with right of survivorship.

You may exercise all the rights of this Certificate  while it is In Force, 
subject to the rights of: (a) any assignee under an assignment filed with Us; 
and (b) any irrevocably-named beneficiary.

                                       19


   
DIA(1)CERT
1/97
    

<PAGE>

Annuitant Provisions

The Annuitant and any contingent annuitant are shown on page 2.  You can 
change the contingent annuitant but not the Annuitant.  If the Annuitant 
dies, the "Death Provisions" sections provide that the contingent annuitant, 
the Annuitant's surviving spouse, or the primary owner may become the new 
annuitant.

Beneficiary Provisions

Any primary beneficiary and contingent beneficiary may be changed by You 
unless irrevocably named.  

If You name more than one primary beneficiary and do not state otherwise, any 
non-survivors will not receive any benefit, the survivors will receive equal 
shares, and if there is only one survivor, that person will receive the 
entire benefit.  If no primary beneficiary is alive, the contingent 
beneficiary will receive the benefit.  If You name more than one contingent 
beneficiary, the rules stated above for multiple primary beneficiaries will 
apply.

Designation or Change of Certificate Owner, Beneficiary, or Contingent Annuitant

While the Certificate  is In Force, You may by Written Request designate or 
change the Primary Certificate Owner, Joint Certificate Owner, primary 
beneficiary, contingent beneficiary, or contingent annuitant.  An 
irrevocably-named person may be changed only with the written consent of such 
person. After We record the request, the designation or change will take 
effect as of the date You signed the request.  The designation or change will 
not affect any payments We make or actions We take before We record the 
request.

Assignment

You may assign this Certificate  at any time while it is In Force.  The 
assignment must be in writing and a copy must be received at Our Office.  
Your rights and those of any revocably-named person will be subject to the 
assignment.  An assignment will not affect any payments We make or actions We 
take before We record it.  We are not responsible for the validity of any 
assignment.

Incontestability

We will not contest this Certificate.

Nonparticipation in Surplus

We will not pay any dividends on this Certificate.

Certificate Settlement

All amounts due under this Certificate will be paid from Our Office in United
States currency.

                                       20

   
DIA(1)CERT
1/97
    


<PAGE>

Protection of Proceeds

No beneficiary or payee may commute or assign any payments under this 
Certificate  before they are due.  To the extent permitted by law, no 
payments shall be subject to the debts of any beneficiary or payee or to any 
judicial process for payment of those debts.

Evidence of Death, Age, Sex, or Survival

If a Certificate  provision relates to the death of a person, We will require 
proof of death before We act under that provision.  We will accept a 
certified death certificate or a certified decree of a court of competent 
jurisdiction as to a finding of death.  We will also accept any other 
document which is considered due proof of death under applicable state law.  
If Our action under a Certificate  provision is based on the age, sex, or 
survival of any person, We may require evidence of that fact before We act 
under that provision.  However, if the issue state shown on page 2 is 
Massachusetts or Montana, We will not require evidence of the sex of any 
person.

Taxes

Any premium taxes or other taxes levied by any governmental authority with 
respect to this Certificate  will be deducted upon a total surrender or on 
the Income Date.  We will also deduct from any amount payable under this 
Certificate any income taxes a governmental authority requires Us to withhold 
with respect to that amount.

Reports

We will send You a report shortly after the end of each Certificate  Year 
that shows the following values for each Index Sub-Account that was open at 
any time during the Certificate  Year:  the Surrender Value and Indexed Value 
at the beginning of that year and the INDEX Value (as of the most recent 
Sub-Account Anniversary); the amount of any surrenders or transfers during 
that year; and the Index Increase, [Index Decrease,] Surrender Value and 
Indexed Value at the end of that year. For the Interest Sub-Account We will 
show You the Surrender Value and Accumulated Value at the beginning of the 
year, the amount of any surrenders and transfers during the year, interest 
credits during the year, and any premium payments allocated to this 
Sub-Account  during the year, and the Surrender Value and Accumulated Value 
at the end of the year. Also, at the end of the term of each Index 
Sub-Account, We will give You a report that shows the length of Your new 
term and Your new term's Participation Rate and Floor and Cap.  We will send 
any other reports that may be required by law.  Also, upon Written Request, 
We will provide You in a timely manner with factual information about this 
Certificate's benefits and provisions.

                                       21

   
DIA(1)CERT
1/97
    


<PAGE>

                                     Endorsements
                                     ------------
                                           
                              To be inserted only by Us.

                                       22


   
DIA(1)CERT
1/97
    

<PAGE>

                          Keyport Life Insurance Company
                                           
                Flexible Premium Indexed Deferred Annuity Certificate 
                                           
In this Certificate, Keyport Life Insurance Company is referred to as "We", 
"Us", "Our", or the "Company".  "You" and "Your" refer to the Certificate 
Owner.

The Certificate, as issued to You by Us with any riders or endorsements, 
alone makes up the agreement under which benefits are paid.  In consideration 
of the application for this Certificate  and the payment of the Initial 
Premium, We agree to provide the benefits described in this Certificate  to 
the Certificate Owner.

If this Certificate is In Force on the Income Date, We will begin making 
income payments to the Annuitant.  We will make such payments according to 
the terms of the Certificate.

RIGHT TO EXAMINE CONTRACT: your may return this Certificate  to Us or the 
agent through whom your purchased it within 45 days after your receive it. 
If so returned, We will treat the Certificate as though it Were never 
issued. Upon receipt We will promptly refund any premiums paid.

                           READ THIS CERTIFICATE CAREFULLY.
                                           
                     It is a legal Contract  between You and Us.
                                           
                FLEXIBLE PREMIUM GROUP DEFERRED ANNUITY CERTIFICATE
                                          
                          NON-PARTICIPATING - NO DIVIDENDS

                                       23


   
DIA(1)CERT
1/97
    


<PAGE>

                                                                  EXHIBIT 4(c)


<PAGE>

If this Contract is In Force on the Income Date, We will begin making annuity
payments to the Annuitant.  We will make such payments subject to the terms of
this Contract.

Right to Cancel - You may return this Contract to Us (Keyport Life Insurance
Company, 125 High Street, Boston, MA 02110) or to the agent from whom it was
purchased for cancellation.  You must mail or deliver it within 45 days from the
Issue Date or 20 days after you receive it, whichever is later.  The Contract
will then be treated as if We had never issued it and We will promptly refund
the Initial Premium, and any Subsequent Premium less the amount of any partial
surrenders.

                     This is a legal Contract between You and Us.

                            Read This Contract Carefully.

                               Signed for the Company:




                         Individual Deferred Annuity Contract
                               Flexible Premium Payment
                           Nonparticipating - No Dividends


VALUES GREATER THAN GUARANTEED VALUES ARE DEPENDENT UPON INCREASES AND DECREASES
IN THE INDEX, THE LENGTH OF TIME A CONTRACT IS HELD AND THE DECLARED RATE WHICH
IS ESTABLISHED EVERY MONTH AND GUARANTEED FOR THAT MONTH

DIA(1)/IND                             1/97 1

<PAGE>

                            Keyport Life Insurance Company
                        125 High Street, Boston, Massachusetts
                                    (800) 367-3653

                               Contract Specifications

Primary Owner:                         John Doe, male, 12/31/1954
Joint Owner:                           None
Annuitant:                             John Doe, male, 12/31/1954
Contingent Annuitant:                       None
Contract Number:                       9999999
Initial Premium:                       $10,000
Issue Date:                            1/30/1995
Issue State:                           Rhode Island
IRS Plan Type:                         Non-Qualified
Income Date:                           1/30/2045
Minimum Subsequent Premium:            $1,000
Maximum Subsequent Premium:            $100,000
INDEX:                                 [Standard & Poor's 500 Composite Stock
                                       Price Index]
INDEX Value at Start of First Term          500.
Declared Rate on Issue Date                 4%


Your Initial Premium has been allocated as follows:

1.  Premium   8,000
    Index Sub-Account with a Term of [5] year(s), a Participation Rate of
    [80%], a Floor of  [0%] and a  Cap of [none]

2.  Premium   2,000
    Interest Sub-Account

[There will never be a Cap for the [5] year Term Index Sub-Account]
[The Floor will never be less than 0%]

["S&P 500-Registered Trademark-" and "Standard & Poor's 500" are trademarks of
the McGraw-Hill Companies, Inc. and have been licensed for use by Keyport Life
Insurance Company

This annuity is not sponsored, endorsed, sold or promoted by Standard & Poor's
and Standard & Poor's makes no representation regarding the advisability of
purchasing the annuity.]

DIA(1)/IND                             1/97 2

<PAGE>

Annuitant:  John Doe                               Contract Number:  9999999

                     Table of Minimum Surrender Values*

<TABLE>

End of Certificate Year     Surrender Value     End of Certificate Year     Surrender Value
- -----------------------     ---------------     -----------------------     ---------------
<S>                         <C>                         <C>                    <C>

Issue Date                  $  9,000.00                    26                  $19,409.32
   1                           9,270.00                    27                   19,991.60
   2                           9,548.10                    28                   20,591.35
   3                           9,834.54                    29                   21,209.09
   4                          10,129.58                    30                   21,845.36
   5                          10,433.47                    31                   22,500.72
   6                          10,746.47                    32                   23,175.74
   7                          11,068.86                    33                   23,871.01
   8                          11,400.93                    34                   24,587.14
   9                          11,742.96                    35                   25,324.76
  10                          12,095.25                    36                   26,084.50
  11                          12,458.10                    37                   26,867.04
  12                          12,831.85                    38                   27,673.05
  13                          13,216.80                    39                   28,503.24
  14                          13,613.31                    40                   29,358.34
  15                          14,021.71                    41                   30,239.09
  16                          14,442.36                    42                   31,146.26
  17                          14,875.63                    43                   32,080.65
  18                          15,321.90                    44                   33,043.07
  19                          15,781.55                    45                   34,034.36
  20                          16,255.00                    46                   35,055.39
  21                          16,742.65                    47                   36,107.05
  22                          17,244.93                    48                   37,190.26
  23                          17,762.28                    49                   38,305.97
  24                          18,295.15                    50                   39,455.15
  25                          18,844.00

</TABLE>

* Values are based on the definition of Surrender Value shown on pages 15-16 
and a  hypothetical Initial Premium of $10,000 allocated to an Index 
Sub-Account by a 40 year old Annuitant on the Issue Date with an Income Date 
of age 90. Values assume that no partial surrenders or Sub-Account 
Anniversary Adjustments are made after the Issue Date.

DIA(1)/IND                             1/97 3

<PAGE>

                                  Table of Contents

                                                                           Page
                                                                           ----

Contract Specifications......................................................2
Table of Minimum Surrender Values............................................3
Definitions..................................................................4
Contract Benefit Provisions..................................................6
Surrender Provisions.........................................................6
Death Provisions.............................................................7
Annuity Payment Provisions...................................................9
Index Sub-Account Provisions................................................13
Interest Sub-Account Provisions.............................................17
Transfers...................................................................18
General Provisions..........................................................19


Definitions

The following words have special meanings.

Annuitant - The natural person to whom any annuity payments will be made.

Contract Year, Contract Anniversary - The first Contract Year starts on the
Issue Date.  Future Contract Years start on the same month and day in each
subsequent year (known as the Contract Anniversary).

In Force - The status of this Contract on or before the Income Date so long 
as it is not totally surrendered and there has not been a death of the 
Annuitant or any Owner that will cause the Contract to end within at most 5 
years from the date of death.

Income Date - The date annuity payments will start. Unless state law requires
otherwise, the Income Date will be the Annuitant's 90th birthday.

INDEX - The published Index shown on the Contract Specifications' page that is
used to calculate Index Increases.

INDEX Value -  The value of the INDEX. The INDEX  Value on the Issue Date is
shown on the Contract Specifications' page.

Initial  Premium - The premium payment that must be submitted with the
application for a Contract.

Issue Date - The date this Contract is issued and Your rights and benefits
begin.  It is shown on the Contract Specifications  page.

Cap - The maximum percentage by which an Indexed Value can increase over a 
Term. The Cap 

DIA(1)/IND                             1/97 4

<PAGE>

may be "none" which means that there is no Cap.

Floor - The minimum percentage by which an Indexed Value can increase over a 
Term. [The Floor may be "none" or it may be less than 0%, in which case the 
Floor is the maximum percentage by which an Indexed Value can decrease over a 
Term].

Office - Either Our Home Office or Our Executive Office.  Our Home Office is 
in Providence, Rhode Island.  Our Executive Office is shown on the Contract 
Specifications  page.

Owner - The Primary Owner and any Joint Owner collectively.

Participation Rate - A percentage used to calculate the INDEX change for a 
Term. The Participation Rate determines what percentage of the Term's change 
in the INDEX will be used in calculating the increase [and/or decrease] in 
the Sub-Account's Indexed Value.  The higher the Participation Rate, the 
greater the percentage.

Person - A human being, a trust, a corporation, or any other legally 
recognized entity.

Sub-Account Year, Sub-Account Anniversary - A continuous twelve-month period 
commencing on the date that an Index Sub-Account is opened by allocation, 
transfer or renewal, and each Anniversary thereof (known as the Sub-Account 
Anniversary) including the end of any applicable Term of an Index Sub-Account.

Term - The number of complete years for which an increase [or decrease] in 
Indexed Value is calculated.

We, Us, Our - Keyport Life Insurance Company.

Written Request - A request written on a form satisfactory to Us and received 
at Our Office.

You, Your - The Owner.

DIA(1)/IND                             1/97 5

<PAGE>

                             Contract Benefit Provisions

This Contract provides for the payment of four different types of benefits 
though not all will become payable.  First, total and partial surrender 
benefits payable to You.  Second, annuity benefits payable to You if You 
request that surrender benefits be paid under an annuity option instead of in 
a lump sum. Third, annuity benefits payable to the Annuitant if alive on the 
Income Date. Fourth, total surrender, partial surrender, and annuity benefits 
payable to the "designated beneficiary" after the death of the Annuitant or 
an Owner (see "Death Provisions" on page 7). 

This Contract consists of a series of Sub-Accounts, including an Interest 
Sub-Account and multiple Index Sub-Accounts. Premium payments can be allocated
to the various Sub-Accounts by You. Also, subject to some restrictions, 
transfers are allowed among the various Sub-Accounts.  All benefits and 
values under this Contract are calculated by first calculating the 
appropriate value of each Sub-Account and then aggregating the Sub-Account 
values to get the total values of the Contract.

                                 Surrender Provisions

Total Surrender

You may surrender this Contract while it is In Force by making a Written 
Request for surrender.  Surrendering this Contract will end it. We will pay 
You the Surrender Value. The Surrender Value is the total of the Surrender 
Value(s) of each of the Sub-Account(s) in the Contract. However, if this 
Contract is surrendered during the first 5 days of any month, We will pay You 
the Accumulated Value of the Interest Sub-Account.  If this Contract is 
surrendered during the first 45 days of an Index Sub-Account's Term, We will 
pay You the greater of the  Indexed Value or  the Surrender Value of that 
Sub-Account.

Partial Surrenders

You may partially surrender this Contract while it is In Force by making a 
Written Request. The amount must be for at least $250 and the total Surrender 
Value of the Contract remaining after the surrender must be at least $4,000. 
Also, the remaining Surrender Value in each Index Sub-Account must be at 
least $1,000. 

Your Written Request may specify which Sub-Account(s) Your partial surrender 
is to be taken from. 

In the event You do not tell Us which Sub-Account(s) to take Your partial 
surrender from, We will withdraw it from Sub-Accounts,  in the following 
order:

    (a)  Interest Sub-Account; then

    (b)  Any Index Sub-Account(s) where the Indexed Value is available 
         (See page 12), starting with the Index Sub-Account that was most 
         recently opened; then

    (c)  Any remaining Index Sub-Account(s) where the Indexed Value is not 
         available, starting with the Sub-Account that was most recently 
         opened

DIA(1)/IND                             1/97 6

<PAGE>

Payment of Surrender Benefits

For total surrenders, instead of receiving Your total payment in a lump sum, 
You may request that it be paid to You under an annuity payment option.

For lump sum payments, We may delay payment for up to 6 months from the date 
We receive the Written Request to surrender.  This right to delay is required 
by most states.  We will notify You if there is to be a delay.

Minimum Values

Hypothetical minimum surrender values for the Contract are illustrated in the 
Table on page 3.  Values paid at surrender, death and annuitization are 
guaranteed not to be less than the minimum values required by any law of the 
jurisdiction where this Contract was issued.

                               Death Provisions

Death of Primary Owner, Joint Owner, or Certain Non-Owner Annuitant

This section applies if, before the Income Date while the Contract is In 
Force, the Primary Owner or any Joint Owner dies (whether or not the decedent 
is also the Annuitant) or the Annuitant dies under a Contract with a 
non-natural owner such as a trust.  The "designated beneficiary" will control 
the Contract after such a death.  This "designated beneficiary" will be the 
first person among the following who is alive on the date of death:  Primary 
Owner; Joint Owner; primary beneficiary; contingent beneficiary; and if no 
one is alive, the Primary Owner's estate.

If the decedent's surviving spouse (if any) is the sole "designated 
beneficiary",  the surviving spouse will automatically become the new Primary 
Owner as of the date of death.  If the Annuitant is the decedent, the new 
Annuitant will be any living contingent annuitant, otherwise the surviving 
spouse.  The surviving spouse can continue the Contract until the Income 
Date. If the surviving spouse surrenders the Contract, see the "Death 
Benefit" section below for the conditions under which the Death Benefit value 
will be paid rather than the Surrender Value.  If the surviving spouse 
continues the Contract and another death occurs before the Income Date, the 
Contract can continue for up to five years from the date of this second 
death.  All of this "Death Provisions" section, except for this paragraph, 
will apply to that second death.  The exception in the prior sentence means 
that the first four sentences of this paragraph can apply only once; they 
cannot apply a second time if the surviving spouse continues the Contract, 
remarries, and then dies.

In all other cases,  the Contract can continue for up to five years from the 
date of death.  During this period, the "designated beneficiary" may exercise 
all ownership rights, including the right to make partial surrenders or the 
right to totally surrender the Contract for its Surrender Value.  If the 
"designated beneficiary" surrenders the Contract, see the "Death Benefit" 
section below for the conditions under which the Death Benefit value will be 
paid rather than the Surrender Value.  If this Contract is continued until 
the end of the five-year period, We will automatically end it then by paying 
the Indexed  Value for any Index Sub-Account and the Accumulated Value for 
the Interest Sub-Account to the "designated beneficiary".  If the 
"designated beneficiary" is not alive then, We will pay any person(s) named 
by the "designated beneficiary" in a Written Request;

DIA(1)/IND                             1/97 7

<PAGE>


otherwise the "designated beneficiary's" estate.


Death Benefit

This section applies only if the "covered person" dies and the Contract is 
surrendered within 90 days of the date of death.  The Primary Owner shall be 
the "covered person" or, if there is a non-natural owner such as a trust, the 
Annuitant shall be the "covered person".  If the "covered person" dies, the 
"designated beneficiary" may surrender this Contract within 90 days of the 
date of death for the Death Benefit.  For a surrender after 90 days and for a 
surrender at any time after the death of a non-covered person, the Surrender 
Value is payable.  The total Death Benefit is the sum of the Death Benefit of 
each Sub-Account in the Contract.

Payment of Benefits

The prior two sections allow the "designated beneficiary" to surrender the 
Contract.  If You want that person to receive annuity payments rather than a 
lump sum, You may choose by Written Request an annuity payment option that 
meets the following three conditions.  First, the first payment to a non 
spouse "designated beneficiary" must be made no later than one year after the 
date of death.  Second, payments must be made over the life of the non spouse 
"designated beneficiary" or over a period not exceeding that person's life 
expectancy.  Third, any payment option that provides for payments to continue 
after the death of the "designated beneficiary" will not allow the successor 
payee to extend the period of time over which the remaining payments are to 
be made.  If You do not direct Us to make annuity payments, the "designated 
beneficiary" can choose between a lump sum and an annuity payment option 
meeting the above three conditions.

Death of Certain Non-Owner Annuitant

This section applies if, before the Income Date while the Contract is In 
Force, (a) the Annuitant dies, (b) the Annuitant is not an Owner, and (c) the 
Owner is a natural person.  The Contract will continue in force after the 
Annuitant's death.  The new Annuitant will be any living contingent 
annuitant, otherwise the Primary Owner.

DIA(1)/IND                             1/97 8

<PAGE>

                               Annuity Payment Provisions

Annuity Benefits

If this Contract is In Force and the Annuitant is alive on the Income Date, 
payments to the Annuitant will begin under the payment option chosen.  You 
may choose or change a payment option by making a Written Request at least 30 
days before the Income Date.  Unless You choose otherwise, Option 3 with 10 
years guaranteed will become automatically effective.  The amount of the 
payments will be determined by applying the total Income Value (defined as  
the sum of the Indexed Value for the Index Sub-Accounts and the Accumulated 
Value for the Interest Sub-Account, less any applicable premium taxes or 
other taxes) on the Income Date in accordance with the "Payment Options" 
section.

Income Date

The Income Date for the Annuitant is the date shown on the Contract 
Specifications' page.  If the Annuitant's death results in someone becoming 
the new Annuitant, the Income Date will be based on the new Annuitant's date 
of birth only if the new Annuitant is younger than the decedent.

Payment Options

You may choose any of the four payment options described below.  You may also 
arrange other payment options with Us.

The payee is the person who will receive the sum payable under a payment 
option. If the amount available to apply under any option is less than $5,000 
($2,000 if the issue state shown on page 3 is Massachusetts), We reserve the 
right to pay such amount in one sum to the payee in lieu of the payment 
otherwise provided for.

Payments will be made monthly unless quarterly, semi-annual, or annual 
payments are chosen by Written Request.  However, if any payment provided for 
would be or becomes less than $100, We have the right to reduce the frequency 
of payments to an interval that will result in each payment being at least 
$100.  

The payment amount under each option will be equal to the greater of the 
amount shown in the applicable table or the amount currently offered by Us at 
the time of the first payment.  Under Options 2, 3 and 4 and any other life 
income option, the payment amount will be based on the age of the payee(s).  
The current amount may also be based on the sex of the payee(s) (except if 
this is prohibited by law or if the issue state shown on page 2 is 
Massachusetts or Montana).

A payee may not surrender or otherwise end a payment option after it begins. 
Payments will end upon the payees death unless the option provides for 
payments continuing to a successor payee.

Option 1:  Income For a Fixed Number of Years

We will pay an annuity for a chosen number of years, not fewer than 5 nor 
more than 30.  If the payee dies before the last payment is made, We will 
continue to make the remaining payments to

DIA(1)/IND                             1/97 9

<PAGE>

 the successor payee.  Upon Written Request of the successor payee, We will 
make a lump sum payment of the present value of the remaining payments, 
commuted at a rate of 3% per year or at such greater rate as was used to 
compute the payments.

Option 2:  Life Income

We will pay an annuity for as long as the payee lives.

Option 3:  Life Income with 5 or 10 Years Guaranteed

We will pay an annuity for as long as the payee lives.  Payments are 
guaranteed for at least the number of years chosen even if the payee dies 
before then.  If the payee dies before the last payment is made, We will 
continue to make the remaining guaranteed payments to the successor payee.  
Upon Written Request of the successor payee, We will make a lump sum payment 
of the present value of the remaining guaranteed payments, commuted at a rate 
of 3% per year or at such greater rate as was used to compute the payments.

Option 4:  Joint and Last Survivor Income

We will pay an annuity for as long as the payee lives.  Upon the payee's 
death, We will continue payments to the successor payee for as long as the 
successor payee lives.  

Misstatement of Age or Sex

If We learn on or after the Income Date that the age or sex of the Annuitant 
or any other payee is incorrect, We will compute the amount payable based on 
the correct age and sex (however, if the issue state shown on page 2 is 
Massachusetts or Montana, We will only correct an age).  If income payments 
have begun, any underpayment that may have been made will be paid in full 
with the next annuity payment.  Any overpayments, unless repaid to Us in one 
sum, will be deducted from future annuity payments otherwise due until We are 
repaid in full.

Basis of Calculation

The minimum annuity payments are based on the 1983 Individual Annuity 
Valuation Tables, weighted 40% male and 60% female, with interest at 3% per 
year.  We will similarly calculate the amount for a payment frequency other 
than monthly and the amount for any age not shown in a table.  Upon request, 
We will tell You any such amount.

DIA(1)/IND                             1/97 10

<PAGE>


Payment Option Tables


OPTION 1:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE


Years    Payment   Years          Payment   Years          Payment
- -----------------------------------------------------------------------

  5      $17.91     14             $7.26      23            $4.99
  6       15.14     15              6.87      24             4.84
  7       13.16     16              6.53      25             4.71
  8       11.68     17              6.23      26             4.59
  9       10.53     18              5.96      27             4.47
 10        9.61     19              5.73      28             4.37
 11        8.86     20              5.51      29             4.27
 12        8.24     21              5.32      30             4.18


DIA(1)/IND                             1/97 11

<PAGE>



OPTIONS 2 AND 3:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED 
VALUE

<TABLE>
                    Option 3-     Option 3-                        Option 3-     Option 3-
Age     Option 2     5 Years      10 Years     Age     Option 2     5 Years      10 Years
- ---     --------    ---------     ---------    ---     --------    ---------     ---------
<S>     <C>         <C>           <C>          <C>     <C>         <C>           <C>

30       $3.19       $3.19         $3.19       63      $ 5.34      $ 5.31            $5.20
31        3.22        3.22          3.21       64        5.49        5.45             5.33
32        3.24        3.24          3.24       65        5.65        5.61             5.47
33        3.27        3.27          3.27       66        5.82        5.77             5.61
34        3.30        3.30          3.30       67        6.01        5.94             5.75
35        3.34        3.33          3.33       68        6.20        6.13             5.91
36        3.37        3.37          3.36       69        6.41        6.33             6.07
37        3.40        3.40          3.40       70        6.64        6.54             6.23
38        3.44        3.44          3.44       71        6.88        6.76             6.41
39        3.48        3.48          3.47       72        7.14        7.00             6.59
40        3.52        3.52          3.51       73        7.43        7.26             6.77
41        3.56        3.56          3.55       74        7.73        7.53             6.96
42        3.61        3.61          3.60       75        8.06        7.82             7.14
43        3.65        3.65          3.64       76        8.42        8.12             7.34
44        3.70        3.70          3.69       77        8.80        8.45             7.53
45        3.76        3.75          3.74       78        9.21        8.79             7.71
46        3.81        3.81          3.79       79        9.66        9.14             7.90
47        3.87        3.86          3.85       80       10.14        9.52             8.06
48        3.93        3.92          3.90       81       10.65        9.91             8.25
49        3.99        3.98          3.96       82       11.21       10.31             8.41
50        4.05        4.05          4.03       83       11.81       10.72             8.57
51        4.12        4.11          4.09       84       12.46       11.15             8.71
52        4.19        4.19          4.16       85       13.14       11.58             8.84
53        4.27        4.26          4.23       86       13.88       12.01             8.96
54        4.35        4.34          4.31       87       14.67       12.44             9.06
55        4.44        4.42          4.39       88       15.50       12.86             9.15
56        4.53        4.51          4.47       89       16.39       13.28             9.23
57        4.62        4.61          4.56       90       17.32       13.68             9.31
58        4.72        4.71          4.65       91       18.31       14.07             9.37
59        4.83        4.81          4.75       92       19.35       14.45             9.42
60        4.95        4.93          4.86       93       20.45       14.81             9.47
61        5.07        5.05          4.97       94       21.61       15.15             9.50
62        5.20        5.17          5.08       95       22.84       15.48             9.53

</TABLE>




DIA(1)/IND                             1/97 12

<PAGE>


OPTION 4:  MINIMUM MONTHLY PAYMENT PAYABLE FOR EACH $1,000 APPLIED VALUE

                                            Combination of Ages

<TABLE>
       30      35      40      45      50      55      60      65      70      75      80      85      90      95
<S>    <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
30   $2.99   $3.04   $3.07   $3.10   $3.13   $3.15   $3.16   $3.17   $3.18   $3.18   $3.18   $3.19   $3.19   $3.19
40            3.10    3.15    3.20    3.24    3.27    3.29    3.30    3.32    3.32    3.33    3.33    3.33    3.33
45                    3.23    3.30    3.35    3.40    3.44    3.47    3.49    3.50    3.51    3.51    3.52    3.52
50                            3.39    3.48    3.55    3.61    3.66    3.69    3.72    3.73    3.74    3.75    3.75
55                                    3.60    3.71    3.81    3.89    3.94    3.99    4.01    4.03    4.04    4.05
60                                            3.87    4.02    4.14    4.24    4.32    4.36    4.40    4.41    4.42
65                                                    4.23    4.43    4.59    4.72    4.81    4.87    4.91    4.92
70                                                            4.71    4.98    5.21    5.38    5.59    5.56    5.60
75                                                                    5.39    5.77    6.08    6.30    6.45    6.53
80                                                                            6.35    6.89    7.32    7.62    7.81
85                                                                                    7.73    8.50    9.10    9.51
90                                                                                            9.72   10.80   11.63
95                                                                                                   12.49   13.95
                                                                                                             16.20
</TABLE>

                            INDEX SUB-ACCOUNT PROVISIONS

INTRODUCTION

Multiple Index Sub-Accounts may be open at any time.  Each Sub-Account that is
open will have its own Term, Participation Rate, Cap, Floor and values.  All of
the descriptions below are for a single Sub-Account.  All activities that are
described herein relate to activities within the specific Sub-Account (e.g. a
partial surrender is a partial surrender from the Sub-Account).

The Indexed Value, as defined below, is available only during three time
periods.  First, as a surrender payable if a Sub-Account is surrendered within
45 days after the end of its term (see page 6).  Second, as a Death Benefit that
is payable if the Contract is surrendered within 90 days after the date of
certain deaths or at the required distribution date (see page 7).  Third, as an
amount applied on the Income Date to determine the amount of annuity payments
(see page 9). At all other times, the Surrender Value is available to You while
the Contract is In Force (see page 6).

Indexed Value

The Indexed Value at any time is guaranteed to equal:

    (a) the Initial Indexed Value; plus
    (b) all Index Increases; [less all Index Decreases;] plus
    (c) any End-Of-Term Adjustments; less
    (d) any partial surrender amounts.

DIA(1)/IND                             1/97 13

<PAGE>

If the Sub-Account is started by a premium payment, the Initial Indexed Value is
equal to the premium allocated to the Sub-Account.  If the Sub-Account is
started by a transfer, then the Initial Indexed Value is the amount transferred.

The Index Increase [and/or Index Decrease] is determined on the Sub-Account
Anniversary using the INDEX Value, the Participation Rate, Floor and Cap.

Index Increases [and Index Decreases]

We will calculate the Index Increase [or Index Decreases] on each Sub-Account
Anniversary.  On the first Sub-Account Anniversary in a Term, the formula used
is:

              A x ((C-D)/D) x (E/F) x G

This calculation provides the proportionate credit  for any change in the INDEX
from its value at the beginning of the Term to its value on the first Sub
- -Account Anniversary.

 For every  Sub-Account Anniversary after the first in a Term, the calculation
of any Index Increase,[or Index Decrease], to be credited on the Sub-Account
Anniversary , is the sum total of two parts.  
  
 Part 1 represents the proportionate credit for any increase  in the INDEX Value
from its prior highest Sub-Account Anniversary value to its value on the current
Sub-Account Anniversary.  The formula for Part 1 is:

              A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for any change in the INDEX Value
occurring on a prior Sub-Account  Anniversary(ies).  The formula for Part 2 is:

              A x ((B-D)/D) x (1/F) x G

A   is the Participation Rate for the Term
B   is the highest INDEX Value on all Sub-Account Anniversaries but excluding
    the value of the INDEX Value on the date the Sub-Account is started and the
    current Sub-Account Anniversary. The value of B can never be less than the
    Minimum INDEX Value nor greater than the Maximum INDEX Value. The Minimum
    INDEX and the Maximum INDEX Value are defined below.
C   is the INDEX Value on the current Sub-Account Anniversary, not less than B
    or greater than the Maximum INDEX Value for the Term.
D   is the INDEX Value at the beginning of the Term
E   is the number of completed Sub-Account Years in the Term
F   is the total number of Sub-Account Years in the Term
G   is the smaller of the Indexed Value at the beginning of the Term and the
    Indexed Value (prior to the crediting of any Index Increases [or Index
    Decreases]) on any Sub-Account Anniversary in the Term, including the
    current Sub-Account Anniversary


DIA(1)/IND                             1/97 14

<PAGE>

The Minimum INDEX Value and the Maximum INDEX Value are defined as follows:

Minimum INDEX Value = [(Floor/Participation Rate for Term)+1] x Beginning of
Term INDEX Value
and
Maximum INDEX Value = [(Cap/Participation Rate for Term)+1] x Beginning of Term
INDEX Value

 End-of-Term Adjustment in the Indexed Value

At the end of the Term (after the Index Increase [or Index Decrease]), if the
Surrender Value exceeds the Indexed Value, the Indexed Value will be increased
to equal the Surrender Value.

INDEX, Participation Rate, Floor and Cap, Term

The INDEX shown on the Contract Specifications' page is used to calculate Index
Increases.  If the INDEX is discontinued or its calculation is changed
substantially, We will substitute a suitable index and notify You.  The INDEX
Value for a particular day is the value calculated at the end of that day.  If
there is no INDEX Value calculated that day, then the value calculated for the
first preceding day shall apply.

We will declare for each new Term of a Sub-Account the Participation Rate, the
Floor and the Cap on a basis which does not discriminate unfairly within any
class of Contracts.

Before the end of each Term of each Sub-Account, We will declare the length(s)
available for the next Term on a basis which does not discriminate unfairly
within a class of Contracts.  You may choose a Term by Written Request.  You may
not choose a Term that goes beyond the Income Date or in the case of a
"designated beneficiary", You may not choose a Term that goes beyond the date
allowed by the Death Provision section.  If You do not choose, the new Term
("Default Term") will be the same length as the prior Term although the
Participation Rate, Cap and Floor may be different as described above. If the
Default Term would go beyond the Income Date or the date allowed by the Death
Provision section, the Sub-Account values will be transferred to the Interest
Sub-Account.

Surrender Value

The Surrender Value at any time is equal to:

    (a)  the Initial Surrender Value; plus
    (b)  any Sub-Account Anniversary Adjustments (see below): less
    (c)  any partial surrender amounts; plus
    (d)  interest on the net amount determined by above items (a) through (c)
         at the rate of 3% per year. 

We will credit interest daily. 3% represents the effective annual interest rate
that will be credited when daily interest credits have compounded for a full
year.


DIA(1)/IND                             1/97 15

<PAGE>
If the Sub-Account is started by a premium payment, the Initial Surrender Value
is equal to 90% of the premium allocated to this Sub-Account.

If the Sub-Account is started by an transfer, the Initial Surrender Value is the
Surrender Value transferred.

Sub-Account Anniversary Adjustment in Surrender Value

The Indexed Value and the Surrender Value are compared on each Sub-Account
Anniversary.  If (a) the Indexed Value exceeds the Surrender Value and (b) the
total to date of all Index Increases [and Index Decreases] during the Term
exceed  " all increases in the Surrender Value during the Term", then the
Surrender Value will be increased by the difference between the two amounts in
(b).  "All increases in the Surrender Value during the Term" equal the total to
date during the Term of all prior Sub-Account Anniversary adjustments to the
Surrender Value and all interest credited to the Surrender Value (the interest
for each Sub-Account year equals: the Surrender Value at the end of the Sub
- -Account  year plus the amount of any partial surrender(s) during the Sub
- -Account year, less the Surrender Value at the start of the Sub-Account year).

After the above adjustment, on each Sub-Account Anniversary within 10 years of
the Income Date, if the Indexed Value exceeds the Surrender Value,  then the
Surrender Value will be increased by the lesser of (a) and (b), where:

    (a)  is 1% of the Indexed Value multiplied by the number of elapsed Sub
- -Account Anniversaries within the 10 year period less any prior
increases made pursuant to this        provision; and
    (b)  is the difference between the Indexed Value and the Surrender Value.

The Death Benefit

If the Floor is greater than 0%, the Death Benefit is the greater of the Indexed
Value as of the date of death less any subsequent partial surrenders, and the
Surrender Value on the date of the payment.

If death occurs in the last Year of a Term and the surrender occurs after the
end of the Term, the Death Benefit is the greater of the Indexed Value at the
end of the Term, less any partial surrenders, and the Surrender Value on the
date of the payment.

In all other situations, the Death Benefit is the greater of (a) minus (b) and
the Surrender Value on the date of the payment, where:

    (a)  is the Indexed Value at the start of the Sub-Account year in which
death occurs, with the applicable Index Increase (described on page 12)
recalculated as follows:  "E" is equal to "F" and "(B -D)" is multiplied
by the sum of 1.0 plus the number of Sub-Account years from the
start of such year to the end of the Term; and 
    (b)  is the sum of any partial surrenders since the start of such year.
    
If death occurs in the last year of a Term and the surrender occurs after the
end of the Term,


DIA(1)/IND                             1/97 16

<PAGE>

the Indexed Value at the end of such Term will be substituted for (a).

                           Interest Sub-Account Provisions
                                           
Introduction

The Accumulated Value is available only during three time periods.  First, as a
surrender payable if all or part of the Interest Sub-Account is surrendered
within the first 5 days of any calendar month.  Second, as a Death Benefit that
is payable if the Contract is surrendered within 90 days after the date of
certain deaths (see page 7). Third, as a value applied on the Income Date to
determine the amount of annuity payments (see page 9).  At all other times, the
Surrender Value is available to You while the Contract is In Force (see page 6).

Accumulated Value

The Accumulated Value at any time is guaranteed to equal:

(a) the portion of the Initial Premium allocated to this Sub-Account; plus
(b) the portion of any Subsequent Premium(s) allocated to this Sub-Account;
    plus
(c) any amounts transferred to this Sub-Account; less
(d) any partial surrender amounts from this Sub-Account; less
(e) any amounts transferred from this Sub-Account; plus
(f) interest on the net amount determined by the above items (a) through (e) 
    at the declared rate.

Interest is calculated daily, based on the declared interest rate. The declared
rate is an annual effective interest rate that will be credited when daily
interest credits have compounded for a  full year.  The declared rate will be
set on the first of each calendar month and will be guaranteed for the month,
and will never be less than 3%.

Surrender Value

The  Surrender Value at any time is equal to:

(a) 90% of the portion of the Initial Premium allocated to this
    Sub-Account; plus
(b) 90% of the portion of any Subsequent Premium(s) allocated to this 
    Sub-Account;  plus
(c) any Surrender Values transferred to this Sub-Account;  plus
(d) any excess interest as defined below; less
(e) any partial surrender amounts taken from this Sub-Account; less
(f) any amounts transferred from this Sub-Account; plus
(g) interest on the net amount determined by the above items (a) through (f)
    at the rate of 3% per year. We will credit interest daily. Three percent
    represents the effective annual   interest rate that will be credited when
    daily Interest credits have compounded for a full year.

Excess interest is  the excess, if any, of interest credited to the Accumulated
Value over interest credited to the Surrender Value since the last date of
excess interest credits.  Excess interest is added on the first of each calendar
month plus on any date of a transfer or surrender from this Sub-


DIA(1)/IND                             1/97 17


<PAGE>

Account.

After the Calculation of excess interest, on each Contract Anniversary within 10
years of the Income Date, if  the Accumulated Value exceeds the Surrender Value,
then the Surrender Value will be increased by 1% of the Accumulated Value, but
not to an amount greater than the Accumulated Value. 

The Death Benefit

The Death Benefit is the Accumulated Value as of the day before the claim is
paid if the surrender occurs within 90 days of death.  Thereafter, the Death
Benefit is the Surrender Value as of the day before the claim is paid.

                                      Transfers
                                           
Introduction

Transfers can be made at any time from the Interest Sub-Account to a new Index
Sub-Account.  Transfers can also be made from an Index Sub-Account to the
Interest Sub-Account at the end of the Term. We will make a transfer when We
receive a Written Request to do so from You that meets the conditions set forth
below.

Transfers from the Interest Sub-Account to an Index Sub-Account

You can transfer all or part of the Interest Sub-Account to a new Index 
Sub-Account at any time.  The amount You request from the Accumulated Value 
will be transferred to a new Index Sub-Account and will be the Initial 
Indexed Value of the new Sub-Account. The Initial Surrender Value of the new 
Index Sub-Account will be equal to the ratio of the Accumulated Value 
transferred to the total Accumulated Value of the Interest Sub-Account prior 
to the transfer times the Surrender Value of the Interest Sub-Account prior 
to the transfer.

The remaining Accumulated Value and Surrender Value of the Interest Sub-Account
will be the values prior to the transfer less the amount transferred.

The minimum amount of any transfer from the Interest Sub-Account to a new Index
Sub-Account must be at least $1,000. 

Transfers from an Index Sub-Account to the Interest Sub-Account

You can transfer the Indexed Value of an Index Sub-Account to the Interest 
Sub-Account at the end of the Term of an Index Sub-Account. The Indexed Value 
of the Index Sub-Account will be transferred to the Accumulated Value of the 
Interest Sub-Account. The Surrender Value of the Index Sub-Account will be 
transferred to the Surrender Value of the Interest Sub-Account.

DIA(1)/IND                             1/97 18


<PAGE>

                                  General Provisions
                                           
Initial Premium

The Initial Premium is due on the Issue Date of Your Contract.  It must be paid
in United States currency and deposited to a bank account of Ours in order for
this Contract to be valid.  The Initial Premium is allocated to the Sub
- -Account(s) based on Your instructions.

Subsequent Premiums

Subsequent premiums, subject to the minimum and maximum stated on page 2,  may
be paid at any time during the first Contract Year.  Thereafter, they may be
paid any time Your Contract is In Force unless the current Contract Year  is
within 10 years of the Income Date. Any Subsequent Premium must be paid in
United States currency and deposited to a bank account of Ours.  We will then
apply the premium to the Sub-Account You requested.  Any Subsequent Premium for
an Index Sub-Account will be allocated to a new Index Sub-Account of a Term
requested by You, subject to the limitations described in this Contract. If You
do not tell Us, We will add the premium to the Interest Sub-Account.  The
Company reserves the right to not allow Subsequent Premiums to this Contract.

Contract

This Contract form, any attached copy of the application, and any attached
endorsements make up the entire Contract. 

Only Our President or Secretary may agree to change any of the terms of this
Contract.  Any changes must be made in writing and with Your consent, unless
provided otherwise by this Contract.

So that this Contract will maintain its status as an annuity under the Internal
Revenue Code, We reserve the right to change this Contract to comply with future
changes in:  the Internal Revenue Code; any regulations or rulings issued under
that code; and any requirements otherwise imposed by the Internal Revenue
Service.  You will be sent a copy of any such amendment as well as a copy of the
regulatory change requiring the amendment.  If the Issue State shown on page 2
is Massachusetts, New Jersey, Pennsylvania or Texas, such amendment will be
filed for approval with the state s insurance supervisory official.

Ownership Provisions

The Primary Owner and any Joint Owner are shown on page 2.  They may be changed
by You.  If You change an owner who is also the Annuitant, the owner being
changed will still be the Annuitant.  The Primary Owner and any Joint Owner own
the Contract equally with right of survivorship.

You may exercise all the rights of this Contract while it is In Force, subject
to the rights of: (a) any assignee under an assignment filed with Us; and (b)
any irrevocably-named beneficiary.

DIA(1)/IND                             1/97 19


<PAGE>

Annuitant Provisions

The Annuitant and any contingent annuitant are shown on page 2.  You can change
the contingent annuitant but not the Annuitant.  If the Annuitant dies, the
"Death Provisions" sections provide that the contingent annuitant, the
Annuitant s surviving spouse, or the primary owner may become the new annuitant.

Beneficiary Provisions

Any primary beneficiary and contingent beneficiary may be changed by You unless
irrevocably named.  

If You name more than one primary beneficiary and do not state otherwise, any
non-survivors will not receive any benefit, the survivors will receive equal
shares, and if there is only one survivor, that person will receive the entire
benefit.  If no primary beneficiary is alive, the contingent beneficiary will
receive the benefit.  If You name more than one contingent beneficiary, the
rules stated above for multiple primary beneficiaries will apply.

Designation or Change of Owner, Beneficiary, or Contingent Annuitant

While the Contract is In Force, You may by Written Request designate or change
the Primary Owner, Joint Owner, primary beneficiary, contingent beneficiary, or
contingent annuitant.  An irrevocably-named person may be changed only with the
written consent of such person.  After We record the request, the designation or
change will take effect as of the date You signed the request.  The designation
or change will not affect any payments We make or actions We take before We
record the request.

Assignment

You may assign this Contract at any time while it is In Force.  The assignment
must be in writing and a copy must be received at Our Office.  Your rights and
those of any revocably-named person will be subject to the assignment.  An
assignment will not affect any payments We make or actions We take before We
record it.  We are not responsible for the validity of any assignment.

Incontestability

We will not contest this Contract.

Nonparticipation in Surplus

We will not pay any dividends on this Contract.

Contract Settlement

All amounts due under this Contract will be paid from Our Office in United
States currency.


DIA(1)/IND                             1/97 20


<PAGE>

Protection of Proceeds

No beneficiary or payee may commute or assign any payments under this Contract
before they are due.  To the extent permitted by law, no payments shall be
subject to the debts of any beneficiary or payee or to any judicial process for
payment of those debts.

Evidence of Death, Age, Sex, or Survival

If a Contract provision relates to the death of a person, We will require proof
of death before We act under that provision.  We will accept a certified death
certificate or a certified decree of a court of competent jurisdiction as to a
finding of death.  We will also accept any other document which is considered
due proof of death under applicable state law.  If Our action under a Contract
provision is based on the age, sex, or survival of any person, We may require
evidence of that fact before We act under that provision.  However, if the issue
state shown on page 2 is Massachusetts or Montana, We will not require evidence
of the sex of any person.

Taxes

Any premium taxes or other taxes levied by any governmental authority with
respect to this Contract will be deducted upon a total surrender or on the
Income Date.  We will also deduct from any amount payable under this Contract
any income taxes a governmental authority requires Us to withhold with respect
to that amount.

Reports

We will send You a report shortly after the end of each Contract Year that shows
the following values for each Index Sub-Account that was open at any time during
the Contract Year:  the Surrender Value and Indexed Value at the beginning of
that year and the INDEX Value (as of the most recent Sub-Account Anniversary);
the amount of any surrenders or transfers during that year; and the Index
Increase, [Index Decrease,] Surrender Value and Indexed Value at the end of that
year. For the Interest Sub-Account We will show You the Surrender Value and
Accumulated Value at the beginning of the year, the amount of any surrenders and
transfers during the year, interest credits during the year, and any premium
payments allocated to this Sub-Account  during the year, and the Surrender Value
and Accumulated Value at the end of the year. Also, at the end of the term of
each Index Sub-Account, We will give You a report that  shows the length of Your
new term and Your new term's Participation Rate and Floor and Cap.  We will send
any other reports that may be required by law.  Also, upon Written Request, We
will provide You in a timely manner with factual information about this
Contract's benefits and provisions.


DIA(1)/IND                             1/97 21


<PAGE>

                                     Endorsements
                                           
                              To be inserted only by Us.


DIA(1)/IND                             1/97 22


<PAGE>

Keyport Life Insurance Company
                                           
                  Flexible Premium Indexed Deferred Annuity Contract
                                           
In this Contract, Keyport Life Insurance Company is referred to as "We", "Us",
"Our", or the "Company".  "You" and "Your" refer to the Owner.

The Contract, as issued to your by Us with any riders or endorsements, alone
makes up the agreement under which benefits are paid.  In consideration of the
application for this Contract and the payment of the Initial Premium, We agree
to provide the benefits described in this Contract to the Owner.

If this Contract is In Force on the Income Date, We will begin making income
payments to the Annuitant.  We will make such payments according to the terms of
the Contract.

RIGHT TO EXAMINE CONTRACT:  your may return this Contract to Us or the agent
through whom your purchased it within 45 days after your receive it.  If so
returned, We will treat the Contract as though it Were never issued.  Upon
receipt We will promptly refund any premiums paid.

                            READ THIS CONTRACT CAREFULLY.
                                           
                      It is a legal Contract between You and Us.
                                           
                FLEXIBLE PREMIUM INDIVIDUAL DEFERRED ANNUITY CONTRACT
                                           
                           NON-PARTICIPATING - NO DIVIDENDS
                                           



DIA(1)/IND                             1/97 23




<PAGE>

                                                                    EXHIBIT 4(d)


<PAGE>

             APPLICATION FOR KEYPORT LIFE INSURANCE COMPANY 
                        GROUP DEFERRED INDEX CONTRACT
                                           
     Please send application to:            Keyport Life Insurance Company
                                            125 High Street
                                            Boston, MA 02110
                                            

1.   Contract Owner:   
                                                     (Name)

         
      (Street)                   (City)              (State)             (Zip)

         
      (Telephone)                              (Name of Person to Contact)

2.   Nature of Group:   

3.   Number of Participants in Group:   

4.   Special Requests:    


********************************************************************************

      Signed At:                         

                   (City, State)               (Signature of Contract Owner)

                                               By:   
         
                   (Date)                             (Name)

                                       
                                                      (Title)

    
********************************************************************************

                                    AGENT'S REPORT
                                           
Agent's Name:                                     Agency Phone:  
                (Print Exact Name on License)

Agency Name:                                 
                                                         (Signature of Agent)
Agency Address:  

      [   ]  [   ]  [   ]  [   ]  [   ]  -  [   ]  [   ]  [   ]  [   ]  [   ]
                                           
                                (Home Office Use Only)
                                           
AP/DIA-1996                                            Keyport Contract # 





<PAGE>

                                                                EXHIBIT 4(e)

<PAGE>


APPLICATION FOR A GROUP REGISTERED DEFERRED INDEX ANNUITY CERTIFICATE
Mail to:  Keyport Life Insurance Company, 125 High Street, Boston, MA 02110-2712
1.  PRIMARY CERTIFICATE OWNER
First Middle Last
Street Address
City State Zip
Date of Birth
M F Trustee
SS#
TIN#
Exempt
Citizenship vs. Resident Alien Country, Non Resident Alien Country
Phone
2.  ANNUITANT (If different from Owner)
First Middle Last
Street Address
City State Zip
Date of Birth
M F
Citizenship vs. Resident Alien Country, Non Resident Alien Country
SS#
Phone Relationship to Primary Owner
3.  JOINT CERTIFICATE OWNER (OPTIONAL)
First Middle Last
Street Address
City State Zip
Date of Birth
M F
SS#
Phone Relationship to Primary Owner
4.  BENEFICIARY
Primary: Name(s) Relationship to Owner Percentage
Street Address
City State Zip
Contingent: Name(s) Relationship to Owner Percentage
Street Address
City State Zip
5.  TYPE OF PLAN
Non-Qualified  IRA  401(a)  Other
Custodial IRA  403(b)  SEP IRA  Keogh
Complete if Applicable. This money comes as a:
Trustee Transfer  Direct Rollover  Rollover
From a:
IRA  SEP IRA  Keogh  401(a)  TSA
If Ira: Regular Amount for (year)$



<PAGE>

Amount for (year) $
Rollover Amount $
Trustee to Trustee Transfer Amount $
6. INITIAL PREMIUM PAYMENT
  $
Minimum $5,000 per contract, $1,000 per index sub-account; make  check payable
to Keyport Life Insurance Company.
    Check is attached       Funds will be sent later
7.  ALLOCATION
Allocation cannot be less than $1,000 per index sub-account.
Indexed sub-account options
$                 /
$                 /
$                 /
$                 /
$                 /
Interest sub-account option
(required with DCA)
$
Total premiums for all contract
$
8.  DOLLAR COST AVERAGING "DCA" (OPTIONAL)
Duration for all transfers:
    until interest account is depleted  -or-    for      months
Allocate $            to      year index sub-account
Allocate $            to      year index sub-account
Allocate $            to      year index sub-account
9.  REPLACEMENT
Will the annuity applied for replace any existing annuity or insurance policy?
Yes No
If yes, provide insurance company name and policy number and attach transfer or
exchange form.
l0.  SPECIAL REQUESTS
11.  CORRECTIONS
COMPANY CORRECTIONS OR ADDITIONS, IF ANY
12.  AGREEMENT
It is agreed that: (a) all statements and answers given above are true and
complete to the best of my knowledge and belief; (b) this application shall
become part of the annuity contract(s) issued by the Company; and (c) except in
Kentucky and West Virginia, my acceptance of the contract(s) applied for will
constitute approval by me of any corrections or additions made in item #10
above. However, I must agree in writing to any changes in: amounts; ages; plan
of annuity; and benefits. Receipt of a current annuity prospectus is hereby
acknowledged.
Date City State (REQUIRED)
Signature of Certificate Owner (REQUIRED)
Signature of Certificate Joint Owner



<PAGE>

Signature of Annuitant
FLORIDA Notice to Applicants:  Any person who knowingly and with intent to
injure, defraud, or deceive any insurer files a statement of claim or an
application containing any false, incomplete, or misleading information is
guilty of a felony of the third degree.
PENNSYLVANIA Notice to Applicants:  Any person who knowingly and with intent to
defraud any insurance company or other person files an application for insurance
or statement of claim containing any materially false information or conceals
for the  purpose of misleading, information concerning any fact material thereto
commits a fraudulent insurance act, which is a crime and subjects such person to
criminal and civil penalties.
13.  AGENT'S REPORT
Do you have any reason to believe that the annuity applied for may replace an
existing annuity or insurance policy?
Yes No
If yes, list carrier, policy number, whether Section 1035 exchange, and attach
State Replacement Form if applicable
Agent's Legal Name (PRINTED)
Business Address
Agent's Bus. Phone
Agent's Social Security No. (Agent's Lic.# in FL)
Agency Name
Signature of Agent

AP/DIA/CERT - 1996




<PAGE>

                                                                 EXHIBIT 4(f)



<PAGE>

APPLICATION FOR AN INDIVIDUAL REGISTERED DEFERRED INDEX ANNUITY 
Mail to:  Keyport Life Insurance Company, 125 High Street, Boston, MA 02110-2712
1.  PRIMARY OWNER
First Middle Last
Street Address
City State Zip
Date of Birth
M F Trustee
SS#
TIN#
Exempt
Citizenship vs. Resident Alien Country, Non Resident Alien Country
Phone
2.  ANNUITANT (If different from Owner)
First Middle Last
Street Address
City State Zip
Date of Birth
M F
Citizenship vs. Resident Alien Country, Non Resident Alien Country
SS#
Phone Relationship to Primary Owner
3.  JOINT OWNER (OPTIONAL)
First Middle Last
Street Address
City State Zip
Date of Birth
M F
SS#
Phone Relationship to Primary Owner
4.  BENEFICIARY
Primary: Name(s) Relationship to Owner Percentage
Street Address
City State Zip
Contingent: Name(s) Relationship to Owner Percentage
Street Address
City State Zip
5.  TYPE OF PLAN
Non-Qualified  IRA  401(a)  Other
Custodial IRA  403(b)  SEP IRA  Keogh
Complete if Applicable. This money comes as a:
Trustee Transfer  Direct Rollover  Rollover
From a:
IRA  SEP IRA  Keogh  401(a)  TSA
If Ira: Regular Amount for (year)$



<PAGE>

Amount for (year) $
Rollover Amount $
Trustee to Trustee Transfer Amount $
6. INITIAL PREMIUM PAYMENT
  $
Minimum $5,000 per contract, $1,000 per index sub-account; make  check payable
to Keyport Life Insurance Company.
    Check is attached       Funds will be sent later
7.  ALLOCATION
Allocation cannot be less than $1,000 per index sub-account.
Indexed sub-account options
$                 /
$                 /
$                 /
$                 /
$                 /
Interest sub-account option
(required with DCA)
$
Total premiums for all contract
$
8.  DOLLAR COST AVERAGING "DCA" (OPTIONAL)
Duration for all transfers:
    until interest account is depleted  -or-    for      months
Allocate $            to      year index sub-account
Allocate $            to      year index sub-account
Allocate $            to      year index sub-account
9.  REPLACEMENT
Will the annuity applied for replace any existing annuity or insurance policy?
Yes No
If yes, provide insurance company name and policy number and attach transfer or
exchange form.
l0.  SPECIAL REQUESTS
11.  CORRECTIONS
COMPANY CORRECTIONS OR ADDITIONS, IF ANY
12.  AGREEMENT
It is agreed that: (a) all statements and answers given above are true and
complete to the best of my knowledge and belief; (b) this application shall
become part of the annuity certificate(s) issued by the Company; and (c) except
in Kentucky and West Virginia, my acceptance of the certificate(s) applied for
will constitute approval by me of any corrections or additions made in item #10
above. However, I must agree in writing to any changes in: amounts; ages; plan
of annuity; and benefits. Receipt of a current annuity prospectus is hereby
acknowledged.
Date City State (REQUIRED)
Signature of Owner (REQUIRED)
Signature of Joint Owner


<PAGE>

Signature of Annuitant
FLORIDA Notice to Applicants:  Any person who knowingly and with intent to
injure, defraud, or deceive any insurer files a statement of claim or an
application containing any false, incomplete, or misleading information is
guilty of a felony of the third degree.
PENNSYLVANIA Notice to Applicants:  Any person who knowingly and with intent to
defraud any insurance company or other person files an application for insurance
or statement of claim  containing any materially false information or conceals
for the purpose of misleading, information concerning any fact material thereto
commits a fraudulent insurance act, which is a crime and subjects such person to
criminal and civil penalties.
13.  AGENT'S REPORT
Do you have any reason to believe that the annuity applied for may replace an
existing annuity or insurance policy?
Yes No
If yes, list carrier, policy number, whether Section 1035 exchange, and attach
State Replacement Form if applicable
Agent's Legal Name (PRINTED)
Business Address
Agent's Bus. Phone
Agent's Social Security No. (Agent's Lic.# in FL)
Agency Name
Signature of Agent

AP/DIA/IND - 1996



<PAGE>

                                                                 EXHIBIT 4(g)(i)

<PAGE>

                                                                   TAX-SHELTERED
                                                                   ANNUITY (TSA)
                                                                     ENDORSEMENT



We have issued this endorsement as part of the Contract to which it is attached
to be effective on the later of the Issue Date or the following date (if any):

Notwithstanding any provision in the Contract to the contrary:

    (a)  The Contract is intended to be a tax-sheltered annuity (TSA) created
         for the exclusive benefit of You and Your Beneficiary and qualified
         under Section 403(b) of the Internal Revenue Code ("Code"). Any
         premium must be a rollover or transfer contribution from another
         another qualified TSA.  Your entire interest in the Contract is
         nonforfeitable.  You and the Annuitant must be the same person.  You
         may not designate a Contingent Annuitant or a Joint Contract Owner. 
         You may not transfer ownership of the Contract.

    (b)  Section 403(b)(11) of the Code provides that distributions from the
         Contract can occur only under the following circumstances: (1) the
         amount is being distributed after You attain age 59 1/2, separate from
         service, die, or become permanently and totally disabled; (2) the
         amount is being distributed in the case of hardship but such amount
         may not include any income attributable to Your TSA contributions; or
         (3) the amount to be distributed, when added to (i) any amounts
         previously distributed from the Contract and (ii) any amounts 
         distributed after December 31, 1988 from the TSA(s) that is a 
         predecessor of the Contract, does not exceed the value of the 
         predecessor TSA(s) on December 31, 1988.

    (c)  You must begin taking distributions no later than April 1 of the
         calendar year after You attain age 70 1/2 or, if You are a participant
         in a governmental plan, April 1 of the calendar year after you retire
         (the required beginning date).  You may elect to have the Contract's
         value distributed in equal or substantially equal amounts over (1)
         Your life or the lives of You and Your designated Beneficiary or (2) a
         period certain not extending beyond Your life expectancy or the joint
         and last survivor expectancy of You and Your designated Beneficiary. 
         Periodic payments will be made at intervals of no longer than one year
         and will be nonincreasing.  Unless You elect otherwise by Written
         Request, You must apply the Annuity Value to annuity payments that
         begin on or before the required beginning date under an annuity
         payment option that complies with minimum distribution regulations
         adopted under Section 403(b)(10) of the Code.  You may elect that We
         pay You the Contract Withdrawal Value on or before the required
         beginning date or, if offered by Us, that payments begin on or before
         that date under a partial withdrawal option that complies with the
         regulations previously referred to. 

    (d)  All distributions made hereunder shall be made in accordance with the
         requirements of Section 401(a)(9) of the Code, including the
         incidental-death-benefit requirements of Section 401(a)(9)(G) of the
         Code, and the regulations thereunder, including the minimum 
         distribution incidental benefit requirement of Section 1.401(a)(9)-2
         of the Proposed Income Tax Regulations.

    (e)  In the event of Your death, Your entire interest in the Contract must
         be distributed in conformity with regulations adopted under Section
         403(b)(10) of the Code, which regulations contain rules similar to the
         after-death-distribution rules of Section 401(a)(9)(G) of the Code and
         to the incidental-death-benefit 

<PAGE>

         requirements of Section 401(a)(9)(G) of the Code. These 
         regulations provide that TSAs are subject to the distribution 
         rules provided in those Sections and in Regulation 
         1.401(a)(9)-1 and 1.401(a)(9)-2.

         If You die after distributions have begun, the remaining portion of
         Your interest will continue to be distributed at least as rapidly as
         under the method of distribution being used prior to Your death.  If
         You die before distributions have begun, Your entire interest must be
         distributed within five years of the date of death. Distributions are
         considered to have begun if payments are made on account of Your
         reaching Your required beginning date or, if prior to that date,
         annuity payments begin to You under (c) above.

         The Contract's provisions relating to the death of the Annuitant are
         changed to the extent necessary to conform with the regulations and
         statutory rules referred to in this paragraph (e).

    (f)  Life expectancy and joint and last survivor expectancy 
         will be calcu lated by use of the return multiples in Tables V and 
         VI of Regulation 1.72-9. If We offer a partial withdrawal option, 
         (1) the life expectancy factor used by us will be based on the 
         joint life expectancy of You and Your designated Beneficiary unless 
         You make a Written Request that it be based on just Your life 
         expectancy, (2) neither Your life expectancy nor the life 
         expectancy of any Beneficiary will be annually recalculated, and 
         (3) instead, the original life expectancy factor will be reduced by 
         1.0 in each succeeding year.

    (g)  Nothwithstanding any provision of the Contract to the contrary that
         would otherwise limit a distributee's election, a  "distributee" may
         elect, at the time and in the manner prescribed by Us, to have any
         portion of an "eligible rollover distribution" paid directly to an
         "eligible retirement plan" specified by the distributee in a "direct
         rollover".

         The "distributee" is You.  In addition, Your surviving spouse and Your
         spouse or former spouse who is the alternate payee under a qualified
         domestic relations order, as defined in Section 414(p) of the Code,
         are distributees with regard to the interest of the spouse or former
         spouse. 

         An "eligible rollover distribution" is any distribution of all or any
         portion of the balance to the credit of the distributee, except that
         an eligible rollover distribution does not include: any distribution
         that is one of a series of substantially equal periodic payments (not
         less frequently than annually) made for the life (or life expectancy)
         of the distributee or the joint lives (or joint life expectancies) of
         the distributee and the distributee's designated Beneficiary, or for a
         specified period of ten years or more; any distribution to the extent
         such distribution is required under Section 401(a)(9) of the Code; and
         the portion of any distribution that is not includible in gross
         income.

         An "eligible retirement plan" is an individual retirement account
         described in Section 408(a) of the Code, an individual retirement
         annuity described in Section 408(b) of the Code, or a TSA described in
         Section 403(b) of the Code, that accepts the distributee's eligible
         rollover distribution.  However, in the case of an eligible rollover
         distribution to the surviving spouse, an eligible retirement plan is
         an individual retirement account or individual retirement annuity.

         A "direct rollover" is a payment by Us to the eligible retirement plan 
         specified by the distributee.

    (h) In the event of any conflict between the terms of the Contract 
         and these TSA provisions or any sections of the Code applicable to 
         annuities described in Section 403(b) of the Code, those TSA 
         provisions or sections will govern. Any distribution options in the 
         Contract that are inconsistent with Section 401(a)(9) or are 
         inconsistent with other provisions reflecting Section 401(a)(9) as 
         are prescribed by the Commissioner of Internal Revenue, are 
         overridden and that Section or provision reflecting that Section 
         shall govern.

<PAGE>



Signed for the Company:____________________________________________
                                     Secretary

   
END.TSA(9)/IND
    




<PAGE>


                                                              EXHIBIT 4(g)(ii)


<PAGE>


                                                               CORPORATE/KEOGH
                                                                   401(a) PLAN
                                                                   ENDORSEMENT
                                                                       (GROUP)


We have issued this endorsement as part of the Certificate to which it is
attached to be effective on the later of the Certificate Issue Date or the
following date (if any):

Notwithstanding any provisions in the Certificate to the contrary:

    (a)  The Certificate is issued to a trust or custodial account forming
         part of an employer's pension or profit-sharing plan qualified under
         Section 401 of the Internal Revenue Code.  While the Certificate is
         in effect, You must continue to maintain the tax-qualified status of
         the plan.  The Certificate does not reflect any plan provisions; it
         is simply an asset of the plan.

    (b)  You may not designate a Contingent Annuitant, a Joint Certificate
         Owner, or a Beneficiary.  You are the Beneficiary. 

    (c)  If You do not designate an Annuitant because the initial payment to
         the Certificate represents the unallocated interests of multiple
         participants under the plan, then You may apply a partial withdrawal
         amount either to a non-transferable Annuity Option payable to a
         participant or to a non-transferable Joint and Survivor Annuity
         Option payable to a participant and his or her spouse. Other than the
         partial withdrawal option described above, You may not make any
         partial withdrawals from an Index Sub-Account under the Certificate.





Signed for the Company:____________________________________________
                                      Secretary
   
END.C/K(9)
    

<PAGE>
                                                          EXHIBIT 4(g)(iii)


<PAGE>


                                                           CORPORATE/KEOGH
                                                           401(a) PLAN
                                                           ENDORSEMENT
                                                           (INDIVIDUAL)


We have issued this endorsement as part of the Contract to which it is attached
to be effective on the later of the Issue Date or the following date (if any):

Notwithstanding any provisions in the Contract to the contrary:

    (a)  The Contract is issued to a trust or custodial account forming part of
         an employer's pension or profit-sharing plan qualified under Section
         401 of the Internal Revenue Code.  While the Contract is in effect,
         You must continue to maintain the tax-qualified status of the plan. 
         The Contract does not reflect any plan provisions; it is simply an
         asset of the plan.

    (b)  You may not designate a Contingent Annuitant, a Joint Contract Owner,
         or a Beneficiary.  You are the Beneficiary. 

    (c)  If You do not designate an Annuitant because the initial payment to
         the Contract represents the unallocated interests of multiple
         participants under the plan, then You may apply a partial withdrawal
         amount either to a non-transferable Annuity Option payable to a
         participant or to a non-transferable Joint and Survivor Annuity Option
         payable to a participant and his or her spouse. Other than the partial
         withdrawal option described above, You may not make any partial
         withdrawals from an Index Sub-Account under the Contract.




Signed for the Company: ______________________________________________________
                                            Secretary

   
END.C/K(9)/IND
    





<PAGE>


                                                                EXHIBIT 4(g)(iv)

<PAGE>


                                                          INDIVIDUAL RETIREMENT
                                                                   ANNUITY (IRA)
                                                                    ENDORSEMENT
                                                                        (GROUP)



We have issued this endorsement as part of the Certificate to which it is
attached to be effective on the later of the Issue Date or the following date
(if any):

Notwithstanding any provision in the Certificate to the contrary:

(a) The Certificate is intended to be an individual retirement annuity 
    (IRA) plan created for the exclusive benefit of You and Your Beneficiary 
    and qualified under Section 408 of the Internal Revenue Code ("Code").  
    Your entire interest in the Certificate is nonforfeitable.  You and the 
    Annuitant must be the same person.  You may not designate a Contingent 
    Annuitant or a Joint Certificate Owner.  You may not transfer ownership 
    of the Certificate nor may You pledge, collaterally assign, or otherwise 
    use it as security for a loan.

(b) Except in the case of a rollover or transfer contribution as described in
    Section 402(c), 403(a)(4), 403(b)(8) or 408(d)(3) of the Code, (1) the
    payments made to an IRA for any taxable year must be in cash and may not
    exceed $2,000 or such higher amount as may be permitted under the Code
    (e.g., for a contribution made in accordance with the terms of a Simplified
    Employee Pension Plan (SEP) as described in Section 408(k)), and (2) You
    may not make payments beginning with the calendar year in which You attain
    age 70 1/2.  Since the minimum Single Premium is over $2,000, it will
    generally have to be paid, at least in part, by a rollover or transfer.

(c) You must begin taking distributions no later than April 1 of 
    the calendar year after You attain age 70 1/2 (the required 
    beginning date).  You may elect to have the Certificate's value 
    distributed in equal or substantially equal amounts over (1) Your 
    life or the lives of You and Your designated Beneficiary or (2) a 
    period certain not extending beyond Your life expectancy or the 
    joint and last survivor expectancy of You and Your designated 
    Beneficiary.  Periodic payments will be made at intervals of no 
    longer than one year and will be nonincreasing.  Unless You elect 
    otherwise by Written Request, You must apply the Annuity Value to 
    annuity payments that begin on or before the April 1st date under 
    an annuity payment option that complies with minimum distribution 
    regulations adopted under Section 408(b)(3) of the Code.  You may 
    elect that We pay You the Certificate Withdrawal Value on or before 
    the April 1st date or, if offered by Us, that payments begin on or 
    before that date under a partial withdrawal option that complies 
    with the regulations previously referred to.

(d) All distributions made hereunder shall be made in accordance with 
    the requirements of Section 401(a)(9) of the Code, including the 
    incidental-death-benefit requirements of Section 401(a)(9)(G) of the 
    Code, and the regulations thereunder, including the minimum  
    distribution incidental benefit requirement of Section 1.401(a)(9)-2 of 
    the Proposed Income Tax Regulations.

(e) In the event of Your death, Your entire interest in the Certificate 
    must be distributed in conformity with regulations adopted under Section 
    408(b)(3) of the Code, which regulations contain rules similar to the 
    after-death-distribution rules of Section 401(a)(9)(G) of the Code and 
    to the incidental-death-benefit requirements of Section 401(a)(9)(G) of 
    the Code. These regulations provide that IRAs are subject to the 
    distribution rules provided in those Sections and in Regulation 
    1.401(a)(9)-1 and 1.401(a)(9)-2.

<PAGE>


    If You die after distributions have begun, the remaining portion of Your
    interest will continue to be distributed at least as rapidly as under the
    method of distribution being used prior to Your death.  If You die before
    distributions have begun, Your entire interest must be distributed within
    five years of the date of death. Distributions are considered to have begun
    if payments are made on account of Your reaching Your required beginning
    date or, if prior to that date, annuity payments begin to You under (c)
    above.

    If the designated Beneficiary is Your surviving spouse, the surviving
    spouse may treat the Certificate as his or her own IRA.  This election will
    be deemed to have been made if such surviving spouse fails to elect a
    distribution acceptable under Regulation 1.401(a)(9).  The Certificate's
    provisions relating to the death of the Annuitant are changed to the extent
    necessary to conform with the regulations and statutory rules referred to
    in this paragraph.

(f) Life expectancy and joint and last survivor expectancy will be calculated
    by use of the return multiples in Tables V and VI of Regulation 1.72-9.  If
    We offer a partial withdrawal option, (1) the life expectancy factor used
    by us will be based on the joint life expectancy of You and Your designated
    Beneficiary unless You make a Written Request that it be based on just Your
    life expectancy, (2) neither Your life expectancy nor the life expectancy
    of any Beneficiary will be annually recalculated, and (3) instead, the
    original life expectancy factor will be reduced by 1.0 in each succeeding
    year.

(g) We will send You annually a report concerning the status of the annuity.

(h) In the event of any conflict between the terms of the Certificate 
    and these IRA provisions or any sections of the Code applicable to 
    annuities de scribed in Section 408(b) of the Internal Revenue Code, 
    those IRA provisions or sections will govern. Any distribution options 
    in the Certificate that are inconsistent with Section 401(a)(9) or are 
    inconsistent with other provisions reflecting Section 401(a)(9) as are 
    prescribed by the Commissioner of Internal Revenue, are overridden and 
    that Section or provision reflecting that Section shall govern.





Signed for the Company:____________________________________________
                                      Secretary

   
END.IRA(9)
    

<PAGE>

                                                               EXHIBIT 4(g)(v)


<PAGE>

                                                         INDIVIDUAL RETIREMENT
                                                         ANNUITY (IRA)
                                                         ENDORSEMENT
                                                         (INDIVIDUAL)


We have issued this endorsement as part of the Contract to which it is attached
to be effective on the later of the Issue Date or the following date (if any):

Notwithstanding any provision in the Contract to the contrary:

(a) The Contract is intended to be an individual retirement annuity (IRA) plan
    created for the exclusive benefit of You and Your Beneficiary and qualified
    under Section 408 of the Internal Revenue Code ("Code").  Your entire
    interest in the Contract is nonforfeitable.  You and the Annuitant must be
    the same person.  You may not designate a Contingent Annuitant or a Joint
    Contract Owner.  You may not transfer ownership of the Contract nor may You
    pledge, collaterally assign, or otherwise use it as security for a loan.

(b) Except in the case of a rollover or transfer contribution as described in
    Section 402(c), 403(a)(4), 403(b)(8) or 408(d)(3) of the Code, (1) the
    payments made to an IRA for any taxable year must be in cash and may not
    exceed $2,000 or such higher amount as may be permitted under the Code
    (e.g., for a contribution made in accordance with the terms of a Simplified
    Employee Pension Plan (SEP) as described in Section 408(k)), and (2) You
    may not make payments beginning with the calendar year in which You attain
    age 70 1/2.  Since the minimum Single Premium is over $2,000, it will
    generally have to be paid, at least in part, by a rollover or transfer.

(c) You must begin taking distributions no later than April 1 of the calendar
    year after You attain age 70 1/2 (the required beginning date).  You may
    elect to have the Contract's value distributed in equal or substantially
    equal amounts over (1) Your life or the lives of You and Your designated
    Beneficiary or (2) a period certain not extending beyond Your life
    expectancy or the joint and last survivor expectancy of You and Your
    designated Beneficiary.  Periodic payments will be made at intervals of no
    longer than one year and will be nonincreasing.  Unless You elect otherwise
    by Written Request, You must apply the Annuity Value to annuity payments
    that begin on or before the April 1st date under an annuity payment option
    that complies with minimum distribution regulations adopted under Section
    408(b)(3) of the Code.  You may elect that We pay You the Contract
    Withdrawal Value on or before the April 1st date or, if offered by Us, that
    payments begin on or before that date under a partial withdrawal option that
    complies with the regulations previously referred to.

(d) All distributions made hereunder shall be made in accordance with the
    requirements of Section 401(a)(9) of the Code, including the incidental-
    death-benefit requirements of Section 401(a)(9)(G) of the Code, and the
    regulations thereunder, including the minimum distribution incidental
    benefit requirement of Section 1.401(a)(9)-2  of the Proposed Income Tax
    Regulations.

(e) In the event of Your death, Your entire interest in the Contract must be
    distributed in conformity with regulations adopted under Section 408(b)(3)
    of the Code, which regulations contain rules similar to the after-death-
    distribution rules of Section 401(a)(9)(G) of the Code and to the
    incidental-death-benefit requirements of Section 401(a)(9)(G) of the Code.
    These regulations provide that IRAs are subject to the distribution rules
    provided in those Sections and in Regulation 1.401(a)(9)-1 and
    1.401(a)(9)-2.


<PAGE>


    If You die after distributions have begun, the remaining portion of Your
    interest will continue to be distributed at least as rapidly as under the
    method of distribution being used prior to Your death.  If You die before
    distributions have begun, Your entire interest must be distributed within
    five years of the date of death. Distributions are considered to have begun
    if payments are made on account of Your reaching Your required beginning
    date or, if prior to that date, annuity payments begin to You under (c)
    above.

    If the designated Beneficiary is Your surviving spouse, the surviving
    spouse may treat the Contract as his or her own IRA.  This election will
    be deemed to have been made if such surviving spouse fails to elect a
    distribution acceptable under Regulation 1.401(a)(9).  The Contract's
    provisions relating to the death of the Annuitant are changed to the extent
    necessary to conform with the regulations and statutory rules referred to in
    this paragraph.

(f) Life expectancy and joint and last survivor expectancy will be calculated
    by use of the return multiples in Tables V and VI of Regulation 1.72-9.  If
    We offer a partial withdrawal option, (1) the life expectancy factor used
    by us will be based on the joint life expectancy of You and Your designated
    Beneficiary unless You make a Written Request that it be based on just Your
    life expectancy, (2) neither Your life expectancy nor the life expectancy
    of any Beneficiary will be annually recalculated, and (3) instead, the
    original life expectancy factor will be reduced by 1.0 in each succeeding
    year.

(g) We will send You annually a report concerning the status of the annuity.

(h) In the event of any conflict between the terms of the Contract and these
    IRA provisions or any sections of the Code applicable to annuities described
    in Section 408(b) of the Internal Revenue Code, those IRA provisions or
    sections will govern. Any distribution options in the Contract that are
    inconsistent with Section 401(a)(9) or are inconsistent with other
    provisions reflecting Section 401(a)(9) as are prescribed by the
    Commissioner of Internal Revenue, are overridden and that Section or
    provision reflecting that Section shall govern.




Signed for the Company: ______________________________________________________
                                             Secretary
   
END.IRA(9)/IND
    




<PAGE>

                                                               EXHIBIT 4(g)(vi)



<PAGE>

                                                                 QUALIFIED PLAN
                                                                    ENDORSEMENT


We have issued this endorsement as part of the Group Contract to which it is
attached on the Issue Date.

At least one of the following Certificate endorsements will be offered to
Certificate Owners (only one endorsement will be issued with any one
Certificate):

     END.IRA(9)          Individual Retirement Annuity (IRA) Endorsement
     END.TSA(9)          Tax-Sheltered Annuity (TSA) Endorsement
     END.C/K(9)          Corporate/Keogh 401(a) Plan Endorsement

Signed for the 
Company:______________________________________________________________________
                                            Secretary

   
END.A(152)
    


<PAGE>

                                                                      EXHIBIT 5



<PAGE>

                                                 February 3, 1997


John W. Rosensteel, President
Keyport Life Insurance Company
125 High Street
Boston, MA  02110

         Re:  File No. 333-13609

Dear Mr. Rosensteel:

    With reference to the Registration Statement on Form S-1 filed by Keyport
Life Insurance Company with the Securities and Exchange Commission governing
Group and Individual Annuity contracts, I have examined such documents and such
law as I have considered necessary and appropriate, and on the basis of such
examination, it is my opinion that:

    1.   Keyport Life Insurance Company is duly organized and existing under
         the laws of the State of Rhode Island and has been duly authorized to
         do such business and to issue such contracts by the Insurance
         Commissioner of the State of Rhode Island.

    2.   The Group and Individual Deferred Annuity contracts covered by the
         above Registration Statement have been or will be approved and
         authorized by the Insurance Commissioner of the State of Rhode Island
         and when issued, will be valid, legal and binding obligations of
         Keyport Life Insurance Company.

    You may use this opinion letter, or a copy thereof, as an exhibit to the
Registration Statement.

                                                 Sincerely,

                                                 /s/Bernard R. Beckerlegge

                                                 Bernard R. Beckerlegge
                                                 Senior Vice President and
                                                 General Counsel




<PAGE>


                                                                 EXHIBIT 23(a)

<PAGE>

                             CONSENT OF COUNSEL




     I hereby consent to the use of my name in the caption "Legal Matters" in 
the prospectus of Keyport Life Insurance Company contained in Form S-1.


Boston, Massachusetts                  /s/Bernard R. Beckerlegge
                                       -------------------------
                                       Bernard R. Beckerlegge


February 3, 1997
- -----------------
     Date





<PAGE>

                                                                EXHIBIT 23(b)


<PAGE>


    CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company





We consent to the use of our report included herein and to the reference to our
firm under the heading "Experts" in the prospectus.

Our report dated February 16, 1996, contains an explanatory paragraph that 
refers to a change in accounting by the Company to adopt the provisions of 
Statement of Financial Accounting Standards No. 115, "Accounting for Certain 
Investments in Debt and Equtiy Securities", effective January 1, 1994.





Boston, Massachusetts                /s/KPMG Peat Marwick LLP
February 7, 1997



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996
<PERIOD-END>                               DEC-31-1995             SEP-30-1996
<DEBT-HELD-FOR-SALE>                         9,535,948              10,710,754
<DEBT-CARRYING-VALUE>                                0                       0
<DEBT-MARKET-VALUE>                                  0                       0
<EQUITIES>                                      25,214                  36,112
<MORTGAGE>                                      74,505                  68,477
<REAL-ESTATE>                                        0                       0
<TOTAL-INVEST>                              10,922,125              11,443,517
<CASH>                                         777,384                 995,502
<RECOVER-REINSURE>                                   0                       0
<DEFERRED-ACQUISITION>                         179,672                 295,514
<TOTAL-ASSETS>                              12,279,194              14,075,252
<POLICY-LOSSES>                                      0                       0
<UNEARNED-PREMIUMS>                                  0                       0
<POLICY-OTHER>                                  10,586              11,559,719
<POLICY-HOLDER-FUNDS>                       10,073,806                       0
<NOTES-PAYABLE>                                      0                       0
                                0                       0
                                          0                       0
<COMMON>                                         3,015                   3,015
<OTHER-SE>                                     899,316                 920,510
<TOTAL-LIABILITY-AND-EQUITY>                12,279,194              14,075,252
                                           0                       0
<INVESTMENT-INCOME>                            757,361                 589,096
<INVESTMENT-GAINS>                             (3,958)                     319
<OTHER-INCOME>                                  29,767                  24,790
<BENEFITS>                                       4,448                   2,728
<UNDERWRITING-AMORTIZATION>                          0                  44,440
<UNDERWRITING-OTHER>                                 0                  32,529
<INCOME-PRETAX>                                107,941                  94,565
<INCOME-TAX>                                    38,331                  32,645
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    69,610                  61,920
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0
<RESERVE-OPEN>                                       0                       0
<PROVISION-CURRENT>                                  0                       0
<PROVISION-PRIOR>                                    0                       0
<PAYMENTS-CURRENT>                                   0                       0
<PAYMENTS-PRIOR>                                     0                       0
<RESERVE-CLOSE>                                      0                       0
<CUMULATIVE-DEFICIENCY>                              0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission