KEYPORT LIFE INSURANCE CO
POS AMI, 1998-04-16
Previous: PHARMCHEM LABORATORIES INC, DEF 14A, 1998-04-16
Next: AMERICAN BAR ASSOCIATION MEMBERS STATE STREET COLLECTIVE TR, 424B3, 1998-04-16



   
  As filed with the Securities and Exchange Commission on April 15, 1998
    
                                              Registration No.  333-13609
                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
   
                                     
                      Post-Effective Amendment No. 2
    
                                  to the
                      FORM S-1 REGISTRATION STATEMENT
                                   Under
                        The Securities Act of 1933
                                     
                      KEYPORT LIFE INSURANCE COMPANY
          (Exact name of registrant as specified in its charter)
                                     
                        Rhode Island             05-0302931
              (State or other Jurisdiction of(I.R.S. Employer
               incorporation or organization) Identification
                                  Number)
                                     
                                                6355
         (Primary Standard Industrial Classification Code Number)
                                     
                              125 High Street
                        Boston, Massachusetts  02110
                  (Address of Principal Executive Office)
                                     
                                     
                      Bernard R. Beckerlegge, Esquire
                 Senior Vice President and General Counsel
                              (617) 526-1610
        (Name, address, and telephone number of agent for service)
                                     
Approximate date of commencement of proposed sale to the public. As soon as
    practicable following effectiveness of this registration statement.
                                     

If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933 check the following box. [X]
=========================================================================
                      CALCULATION OF REGISTRATION FEE

Title of          Amount        Proposed      Proposed      Amount
Each Class        to be         Maximum       Maximum         of
of              Registered1     Offering      Aggregate     Registration
Securities                     Price Per      Offering        Fee
to be                             Unit1         Price2
Registered
Deferred Group                 $300,000,000   $90,9093
and Individual
Annuity
Contracts and
Participating
Interests therein

1The amount being registered and the proposed maximum offering price per
unit is not applicable in that these contracts are not issued in the
predetermined amount or units.

2The maximum aggregate offering price is estimated solely for the purpose
of determining the registration fee.

3$100 paid with initial registration.



                      KEYPORT LIFE INSURANCE COMPANY
                     Cross Reference Sheet Pursuant to
                        Regulation S-K, Item 501(b)
                                     
Form S-1 Item Number and Caption          Heading in Prospectus

1.  Forepart of the Registration
    Statement and Outside Front
    Cover Page of Prospectus              Outside Front Cover Page

2.  Inside Front and Outside Back
    Cover Pages of Prospectus             Inside Front Cover

3.  Summary Information, Risk
    Factors and Ratio of Earnings
    to Fixed Charges                      Summary; Accumulation Period

4.  Use of Proceeds                       Investments by Keyport

5.  Determination of Offering Price       Description of Contracts
                                          and Certificates

6.  Dilution                              Not Applicable

7.  Selling Security Holders              Not Applicable

8.  Plan of Distribution                  Distribution of Certificate

9.  Description of Securities to
    be Registered                         Description of Contracts
                                          and Certificates

10. Interests of Named Experts
    and Counsel                           Experts; Legal Matters

11. Information with Respect to
    the Registrant                        The Company; Company
                                          Management; Executive
                                          Compensation; Compensation
                                          of Directors; Financial
                                          Statements; Legal
                                          Proceedings

12. Disclosure of Commission
    Position on Indemnification for
    Securities Act Liabilities            See Part II, Item 17

                   GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                             ANNUITY CONTRACTS
                                     
                      Keyport Life Insurance Company
                    Executive & Administrative Offices
               125 High Street, Boston, Massachusetts 02110
                              (617) 526-1400
                                     
                                  SUMMARY

This Prospectus describes interests in group and individual deferred
annuity contracts ("Contract(s)") which are designed and offered by Keyport
Life Insurance Company ("Keyport" or "Company") to provide retirement
benefits for eligible individuals.  Eligible individuals include persons
who participate in certain trusts or certain plans established for eligible
individuals and members of eligible groups. Eligible individuals may also
include persons who collectively form a group of employees of an employer.
As required by certain states, the Contract may be offered as an Individual
Contract. The text that follows and the Glossary of Special Terms at page 6
provide definitions of the defined terms used in this Summary and
throughout the Prospectus.

               (This "SUMMARY" section continues on page 2.)

The Contract may be sold by or through banks or other depository
institutions.  The Contract and Certificates: are not insured by the FDIC;
are not a deposit or other obligation of, or guaranteed by, the depository
institution; and are subject to investment risks, including the possible
loss of principal amount invested, as described below.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.  THIS PROSPECTUS SETS FORTH INFORMATION A PROSPECTIVE
CONTRACT OWNER SHOULD KNOW BEFORE PURCHASING A CONTRACT.  THIS PROSPECTUS
SHOULD BE RETAINED FOR FURTHER REFERENCE.  THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY STATE OR JURISDICTION IN WHICH SUCH OFFERING
MAY NOT BE LAWFULLY MADE.  NO PERSON IS AUTHORIZED BY KEYPORT TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, IN CONNECTION WITH THIS OFFERING AND, IF GIVEN OR MADE,
SUCH UNAUTHORIZED INFORMATION OR REPRESENTATIONS SHOULD NOT BE RELIED UPON.
SURRENDER OF THESE SECURITIES AT TIMES OTHER THAN THE END OF A TERM COULD
RESULT IN THE RECEIPT OF LESS THAN THE CONTRACT OWNER'S PREMIUM PAYMENT(S).
   

                The date of this Prospectus is May 1, 1998.




                         Annuities are:
                            not insured by the FDIC;
                             not a deposit or other obligation of, or
                            guaranteed by, the depository institution;
                             subject to investment risks, including the
                            possible loss of principal amount invested.

DIA
    

Allocated and Non-Allocated Certificates are issued under Group Contracts
with Allocated Certificates, each individual's interest is separately
accounted for in a specific account established for that individual.  Each
participant in a Non-Qualified plan and in certain Qualified Plans will be
issued an Allocated Certificate evidencing interest in an Allocated
Contract and will have a 100% vested interest in all values credited to the
participant's Account.  Under certain Certificates issued with respect to
Qualified Plans ("Non-Allocated Certificates"), however, a participant's
interest may be vested in the Plan in which they are participating rather
than in a Certificate.  In such cases, the Certificate will usually be
owned by the Trustee(s) of the Plan, and a single Account will be
established and held on behalf of all participants in the Plan on a
non-allocated basis.  Each Account is further accounted for by establishing
Sub-Accounts.

Unless otherwise noted or the context so requires, all references to
"Certificates" include Group Contracts, Allocated and Non-Allocated
Certificates, Certificates issued thereunder, and Individual Contracts.

An Initial Premium of at least $5,000 per Certificate Owner's Account must
accompany the Certificate application or the Enrollment Form for a
participant under an Allocated Certificate.  An Initial Premium of $500,000
or more requires Keyport's approval.  No premium needs to accompany the
Group Contract Application.  The Initial Premium is the only premium
payment required with respect to a particular Certificate.  An Index Sub-
Account may be established with a minimum premium payment, transfer, or
Indexed Value upon renewal of $1,000.  Eligible individuals may make
Subsequent Premium payments unless the payment will be made within 10 years
of the Income Date. The minimum Subsequent Premium is $1,000; the maximum
is $100,000.  (See "Enrollment Form and Premium Payments", page 8.)

Premium payments credited to a Certificate Owner's Account become part of
the General Account assets of Keyport.  Keyport owns its General Account
assets, and generally intends to invest these payment amounts in U.S.
Government securities and certain commercial debt securities having
maturities generally matching the applicable Terms.  Keyport may also
invest a portion of its assets in various instruments, including equity
options, futures, forwards, and other instruments based on the S&P Index to
hedge its obligations with respect to Index Sub-Accounts.  Keyport may also
buy and sell interest rate swaps and caps, Treasury bond futures, and
similar instruments to hedge its exposure to changes in interest rates.
(See "Investments by Keyport", page 17.)

Initial Premium and Subsequent Premium payments may be allocated to two
types of Sub-Accounts; an Interest Sub-Account, and an Index Sub-Account(s)
of varying durations ("Terms").  The Sub-Accounts are the method used to
keep track of a Certificate Owner's values accrued through the crediting of
a declared interest rate on an Interest Sub-Account, or accrued through the
application of Index Increases or Index Decreases, and End-of-Term
Adjustments on an Index Sub-Account.  A Certificate Owner may establish
only one Interest Sub-Account to which all premium payments and transfers
may be allocated.  A Certificate Owner may establish multiple Index Sub-
Accounts because each premium payment and transfer that is allocated to an
Index Sub-Account establishes a new Index Sub-Account.

Interest Sub-Account

Interest is credited to an Interest Sub-Account at an interest rate
declared (the "Declared Rate") on the first day of each calendar month and
guaranteed for that month.  The Declared Rate will never be less than an
effective annual rate of 3%.  An Interest Sub-Account has an Accumulated
Value and a Surrender Value which are used to determine death benefits,
transfer and surrender amounts, and annuity values.  (See "Interest Sub-
Account", page 9.)

Index Sub-Accounts

Index Sub-Accounts have both an Indexed Value and a Surrender Value.
Interest credited to the Indexed Value ("Index Increases") or decreases in
Indexed Value ("Index Decreases") may be subject to a minimum ("Floor") and
a maximum ("Cap").  As long as the Floor is zero or greater, there will
never be any Index Decreases.  Index Increases or Index Decreases are
calculated by reference to Guaranteed Interest Rate Factors, set and
guaranteed at the beginning of the Term for the duration of the Term, which
are applied to changes in the Standard & Poor's 500 Composite Stock Price
Index ("S&P Index") using a formula set forth in the Certificate.

If the publication of the S&P Index is discontinued or the calculation of
the S&P Index is changed substantially, Keyport will substitute a suitable
index.

Index Increases, if any, are based on a percentage (Participation Rate) of
the percentage increase in the S&P Index since the beginning of the Term.
Index Increases are calculated and credited proportionately over the
selected Term on each Index Sub-Account Anniversary.  The total Index
Increases that may be applied to an Index Sub-Account during a Term are
subject to a Cap and Floor, both of which are set and guaranteed at the
beginning of the Term.  (See "Index Sub-Accounts", page 9.)

If there is no Floor or the Floor is less than zero, and the S&P Index at
the first Sub-Account Anniversary is less than it was at the beginning of
the Term, an Index Decrease is applied to the Indexed Value of the Sub-
Account.  If there is no Floor or the Floor is less than zero, and the S&P
Index at the first Sub-Account Anniversary is equal to or higher than it
was at the beginning of the Term, an Index Decrease will never be applied
to the Indexed Value during that Term.  Index Decreases are calculated
using the same formula as Index Increases except that the Floor may limit
the amount of any decrease.  The Participation Rate determines the
percentage of the decrease which is applied to the Indexed Value and that
decrease is applied proportionately over the selected Term.  If there are
subsequent Index Increases, those increases are first offset by the amount
of the Index Decrease applied on each Sub-Account Anniversary.  If on a
subsequent Sub-Account Anniversary the S&P Index value exceeds the S&P
Index value at the beginning of the Term, Index Decreases are no longer
proportionately applied to the Indexed Value over the remaining Term and
only Index Increases are credited going forward.

The amount of Index Increases credited to an Index Sub-Account may be more
or less than the amount of interest credited to an Interest Sub-Account.

Index Sub-Accounts also provide for a minimum value called the Surrender
Value to be used in certain circumstances instead of the Indexed Value to
calculate benefits.  The Surrender Value of each Index Sub-Account in its
initial Term is equal to: 90% of the premium payment allocated to that
Index Sub-Account or 100% of the amount transferred (See "Transfers", page
4); plus any Sub-Account Anniversary Adjustment in Surrender Value (as
described below); less any partial surrender. Interest is credited to the
net amount at an annual effective guaranteed rate of 3% per year.  On each
Sub-Account Anniversary, additional interest, i.e., a "Sub-Account
Anniversary Adjustment in Surrender Value", is credited to an Index Sub-
Account's Surrender Value, so that the total interest credited to the
Surrender Value during a Term will at least be equal to the Index Increases
credited to that Index Sub-Account.

The amount used to calculate death benefits, surrender amounts, and annuity
values of an Index Sub-Account will never be less than the Surrender Value.
If at the end of a Sub-Account Term the Indexed Value is less than the
Surrender Value of that Sub-Account, Keyport will credit interest to the
Sub-Account's Indexed Value so that it equals the Surrender Value.  (See
"Surrender Value", page 7, "Index Sub-Accounts," page 9.)

Initial and subsequent Terms of one to ten years may be available.  Keyport
may discontinue offering Terms of certain durations or offer Terms of other
durations from time to time.  The Terms offered for Initial Terms may
differ from the Terms available upon renewal.  The Guaranteed Interest Rate
Factors declared by Keyport may vary depending on the duration of the Term.
Keyport should be contacted to determine the Terms currently being offered.

Factors in Determining the Declared Rate And Guaranteed Interest Rate
Factors

The level of the Declared Rate for an Interest Sub-Account and the
Guaranteed Interest Rate Factors for Index Sub-Accounts set by Keyport will
depend on a variety of factors, including the interest rates generally
available on the types of instruments in which Keyport will invest
Certificate Owners' premium payments, the duration of the Term, regulatory
and tax requirements, sales commissions and expenses borne by Keyport,
general economic trends, and competitive factors.

Risk

IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO AND THE S&P INDEX AT
THE FIRST SUB-ACCOUNT ANNIVERSARY IS LESS THAN IT WAS AT THE BEGINNING OF
THE TERM, THE INDEXED VALUE OF AN INDEX SUB-ACCOUNT AT THE END OF THE FIRST
YEAR COULD BE LESS THAN PREMIUM.  THEREAFTER, INCREASES IN THE S&P INDEX
WILL PRODUCE INDEX INCREASES THAT ARE FIRST USED TO OFFSET ANY PRIOR INDEX
DECREASES AT ANY ONE OR ALL SUB-ACCOUNT ANNIVERSARIES. (SEE "APPENDIX A",
ILLUSTRATION NO. 3)

Any payment or benefit, interest at the Declared Rate, and Index Increases
credited to Certificate Owner's Sub-Accounts are based on guarantees made
by Keyport.  The initial and subsequent Declared Rate and Guaranteed
Interest Rate Factors apply to the original principal sum and reinvested
earnings.

A partial surrender made during a Term will result in the loss of that
portion of previously calculated, but not credited, Index Increases
attributable to the amount surrendered, because Index Increases are
credited and vested over the duration of the Term.

KEYPORT'S MANAGEMENT MAKES THE FINAL DETERMINATION AS TO DECLARED RATE AND
GUARANTEED INTEREST RATE FACTORS TO BE DECLARED.  KEYPORT CANNOT PREDICT OR
GUARANTEE FUTURE RATES AND FACTORS.

Renewal of Terms

At the end of each Index Sub-Account Term, a subsequent Term of the same
duration will begin subject to the new Term's Guaranteed Interest Rate
Factors.  However, within the thirty (30) day period before the end of the
Term, the Certificate Owner may instruct Keyport otherwise.  The
Certificate Owner will have the opportunity to transfer the Indexed Value
to an Interest Sub-Account or choose an Index Sub-Account that has a Term
of any duration then offered (See "Renewal Terms", page 12) except that no
renewal will be allowed into a Term that extends beyond the Income Date or
the maximum date allowed following the death of the Certificate Owner,
Joint Owner, or Annuitant where the Certificate Owner is a non natural
person.  (See "Death Provisions", page 15.)

Surrenders:  Partial or Total

Subject to certain restrictions, partial and total surrenders of a
Certificate Owner Account are permitted.

PARTIAL SURRENDERS ARE NOT ALLOWED IF YOU HAVE CHOSEN AN INDEX SUB-ACCOUNT
AND THE CERTIFICATE IS ISSUED UNDER A CORPORATE OR KEOGH QUALIFIED PLAN
THAT IS ESTABLISHED PURSUANT TO THE PROVISIONS OF SECTION 401 OF THE
INTERNAL REVENUE CODE.

The minimum partial surrender amount is $250.  After a partial surrender,
there must be at least $4,000 Combined Surrender Value remaining in the
Certificate.  Each Index Sub-Account must maintain a minimum balance of
$1,000 Surrender Value.  There is no minimum balance for an Interest Sub-
Account.

Transfers

Any portion of the values of an Interest Sub-Account may be transferred to
establish a new Index Sub-Account at any time before the Income Date.  The
minimum amount that may be transferred from an Interest Sub-Account to an
Index Sub-Account is $1,000.

The values of an Index Sub-Account may be transferred to an Interest Sub-
Account only at the end of the Index Sub-Account's Term.  (See "Transfer of
Values", page 14.)

Deferral of Payment

Keyport may defer payment of any partial or total surrender for a period
not exceeding six (6) months from the date of receipt of a request for
surrender or for the period permitted by state insurance law, if less.  A
deferral of payment for a period greater than thirty (30) days would occur
only under highly unusual circumstances.  (See "Surrender Procedures", page
13).

Annuity Period

On the Income Date, Keyport will pay the designated Annuitant a series of
annuity payments under an Annuity Option.  The Annuity Option selected
determines the timing and basis of the annuity payments.  (See "Annuity
Payment Provisions", page 16.)

Death Benefit

The Certificate provides for a death benefit if the Certificate Owner dies
before the Income Date or if the Annuitant dies before the Income Date and
the Certificate Owner is not a natural person.  Within ninety (90) days of
the date of such death, the Designated Beneficiary may surrender the
Certificate to Keyport for the sum of the Accumulated Value of an Interest
Sub-Account, if any, plus the greater of:  (a) the Indexed Value as
adjusted for any proportionate credit for prior Index Increases and any
partial surrenders (see "Death Provisions", page 15) or (b) the Surrender
Value, for all Index Sub-Accounts, if any.  If the Floor is greater than
zero, (a) is the Indexed Value as of date of death less any subsequent
partial surrenders.

For surrenders more than ninety (90) days after the date of death and for
surrenders following the death of a Joint Certificate Owner, the Surrender
Value of the Interest and Index Sub-Account(s), will be payable instead.

Premium Taxes

Keyport deducts the amount of any premium taxes levied by any State or
governmental entity when the premium tax is actually paid, unless Keyport
elects to defer such deduction until the time of surrender or the Income
Date.  It is not possible to describe precisely the amount of premium tax
payable on any transaction.  Such premium taxes depend, among other things,
on the type of Certificate (Qualified or Non-Qualified), on the state of
residence of the Certificate Owner or participant, the state of residence
of the Annuitant, the status of Keyport within such states, and the
insurance tax laws of such states.  Currently such premium taxes range from
0% - 5.0%.  For a schedule of such taxes, see Appendix C, at page 50 of
this Prospectus.

Annual Reports to Certificate Owners

At least once each Certificate Year, Keyport sends each Certificate Owner a
report showing for each Sub-Account with values at any time during the
year, the following values:

          (i)  for an Interest Sub-Account, the Surrender Value and
          Accumulated Value at the beginning and end of the Certificate
          Year; the amount of any surrenders, transfers, and interest
          credits during the Certificate Year; and any premium payments
          allocated to an Interest Sub-Account during the Certificate Year.

          (ii) for each Index Sub-Account, the Surrender Value and Indexed
          Value at the beginning and end of the Certificate Year;  the
          amount of any surrenders during the year; the S&P Index value as
          of the most recent Sub-Account Anniversary and the Index Increase
          or Index Decrease, if any, during the Certificate Year.
                             TABLE OF CONTENTS

SUMMARY
GLOSSARY OF SPECIAL TERMS
DESCRIPTION OF CONTRACTS AND CERTIFICATES
A. Ownership
B. Enrollment Form and Premium Payments
C. Accumulation Period
     1.   General
     2.   Interest Sub-Account
     3.   Index Sub-Accounts
     4.   Risk Considerations
     5.   Surrenders
     6.   Dollar Cost Averaging Programs . . . . . . . . . . .
     7.   Transfer of Values
     8.   Premium Taxes
     9.   Death Provisions
D. Annuity Payment Provisions . . . . . . . . . . . . . . . . . .
     1.   Annuity Benefits
     2.   The Income Date and Form of Annuity
     3.   Change of Annuity Option
     4.   Annuity Options
     5.   Frequency and Amount of Payments
     6.   Proof of Age, Sex, and Survival of Annuitant
INVESTMENTS BY KEYPORT
AMENDMENT OF CERTIFICATE
ASSIGNMENT OF CERTIFICATE
DISTRIBUTION OF CERTIFICATE
TAX CONSIDERATIONS
A.   General
B.   Taxation of Keyport
C.   Taxation of Annuities in General
     1.   General
     2.   Surrender, Assignments, and Gifts
     3.   Annuity Payments
     4.   Penalty Tax
     5.   Income Tax Withholding
     6.   Section 1035 Exchanges
D.   Qualified Plans
     1.   Tax-Sheltered Annuities
     2.   Individual Retirement Annuities
     3.   Corporate Pension and Profit-Sharing Plans
                      TABLE OF CONTENTS  (continued)
                                                             Page
THE COMPANY......................................................
   
A.   Business....................................................
         General.................................................
B.   Selected Financial Data.....................................
C.   Management's Discussion and Analysis of Results
       of Operations and Financial Condition....................
         Results of Operations..................................
         Financial Condition....................................
         Management of the Company's Investments................
         Liquidity..............................................
         Year 2000..............................................
         Effects of Inflation...................................
    
D.  General Account Investments.................................
E.  Competition.................................................
F.  Employees...................................................
G.  Regulation..................................................
COMPANY MANAGEMENT..............................................
EXECUTIVE COMPENSATION TABLES AND INFORMATION...................
LEGAL PROCEEDINGS...............................................
EXPERTS.........................................................
CHANGE IN ACCOUNTANTS...........................................
LEGAL MATTERS...................................................
FINANCIAL STATEMENTS............................................
APPENDIX A (FORMULA FOR INDEX INCREASES
AND/OR DECREASES, AND ILLUSTRATION OF INDEX
INCREASES AND INDEX DECREASES)...................................
APPENDIX B (CALCULATION OF THE DEATH BENEFIT)....................
APPENDIX C (SCHEDULE OF STATE PREMIUM TAXES).....................
APPENDIX D (TELEPHONE INSTRUCTIONS)..............................
                         GLOSSARY OF SPECIAL TERMS

The following terms in this Prospectus have the indicated meanings:

Accumulated Value The value of an Interest Sub-Account, equal to all
allocations or transfers to an Interest Sub-Account, less all amounts
transferred or surrendered from an Interest Sub-Account, plus all interest
credited to an Interest Sub-Account.  (See "Interest Sub-Account").

Allocated  Certificate A Certificate under which amounts are  allocated  or
credited to the account of one individual participant.

Annuitant The natural person upon whose life annuity payments are based and
to whom any annuity payments will be made starting on the Income Date.

Annuity Options Options available for annuity payments.

Cap The maximum percentage by which the Indexed Value of an Index Sub-
Account may increase during a single Term.

Certificate The document issued to each Certificate Owner evidencing his or
her  interest  in  the  Group Annuity Contract. The term  Certificate  also
includes any Group Contract and any Individual Contract, unless the context
requires otherwise.

Certificate Anniversary, Certificate Year A continuous twelve-month period
commencing on the Certificate Date and each anniversary thereof.

Certificate Date The date a Certificate is issued and the Certificate
Owner's rights and benefits begin.

Certificate Owner Such person, persons, or entity who are entitled to the
ownership rights stated in the Certificate and in whose name(s) the
Certificate is issued.

Certificate Owner Account The Account established under a Certificate for
all of the values attributable to a Certificate Owner and accounted for
separately by Certificate Owner Sub-Accounts.

Certificate Owner Sub-Account  The accounting method used to value and
maintain records of each Certificate Owner's values under a Certificate.
Interest and/or Index Sub-Account(s) are established by Keyport for a
Certificate Owner under which the Initial Premium and any Subsequent
Premium paid by or on behalf of a Certificate Owner or transfers are
recorded.

Contract  Owner  The person, persons, or entity entitled to  the  ownership
rights  stated in a Group or Individual Contract and in whose  name(s)  the
Contract is issued.

Designated Beneficiary The person who may be entitled to receive benefits
following the death of the Annuitant, the Certificate Owner, or the Joint
Certificate Owner.  The Designated Beneficiary will be the first person
among the following who is alive on the date of death:  Certificate Owner,
Joint Certificate Owner, Primary Beneficiary, Contingent Beneficiary, and,
otherwise, the Certificate Owner's estate.  If the Certificate Owner and
Joint Certificate Owner are both alive, they will together constitute the
Designated Beneficiary.

Enrollment Form A document signed by a participant that serves  as  his  or
her application for participation under an Allocated Certificate.

Floor If the Floor is a positive number or zero, it represents the minimum
percentage by which the Indexed Value of an Index Sub-Account may increase
during a single Term.  If the Floor is a negative number or there is no
Floor, it represents the maximum percentage by which the Indexed Value of
an Index Sub-Account may decrease during a single Term.

General Account Keyport's general investment account which contains all of
Keyport's assets, except those in separate accounts.

Declared Rate The rate of interest declared and guaranteed by Keyport at
the beginning of each calendar month which is used to calculate the
interest to be credited to an Interest Sub-Account.

Guaranteed Interest Rate The rate of interest which when compounded will
equal an annual rate of 3%.

Guaranteed Interest Rate Factors The Participation Rate, Cap, and Floor,
which are set and guaranteed by Keyport at the beginning of each Term of an
Index Sub-Account and used to calculate Index Increases and Index Decreases
under a formula set forth in the Certificate and described in Appendix A.

Income Date The date on which annuity payments to an Annuitant are to
begin. The Income Date is the Annuitant's 90th birthday unless state law
requires an earlier date.

Income Value The sum under a Certificate of the Accumulated Value for an
Interest Sub-Account and the Indexed Value in each Index Sub-Account on the
Income Date.

Index Decrease A negative adjustment of Indexed Value which is calculated
using the Guaranteed Interest Rate Factors as applied to percentage changes
in the S&P Index.  This can only occur if there is no Floor or the Floor is
less than zero and the S&P Index value on the first Sub-Account Anniversary
of a Term is lower than it was at the beginning of the Term.

Index Increase Interest credited to an Index Sub-Account, which is
calculated using the Guaranteed Interest Rate Factors as applied to
percentage changes in the S&P Index.

Index Sub-Account A Certificate Owner Sub-Account to which Keyport applies
Index Increases and Index Decreases.

Indexed Value The value of an Index Sub-Account, equal to all allocations,
transfers from the Interest Sub-Account to establish the Index Sub-Account,
or renewals of that Index Sub-Account, plus all Index Increases credited to
the Index Sub-Account, or less Index Decreases if the Floor is less than
zero or there is no Floor, plus any End-Of-Term Adjustments, less all
amounts surrendered from the Index Sub-Account.

Individual Certificate A Certificate issued to a natural person or a
trustee as Certificate Owner.

In Force The status of a Certificate before the Income Date, so long as it
is not totally surrendered and there has not been a death of the Annuitant
or any Certificate Owner that would cause the Certificate to end within, at
most, five (5) years from the date of death.

Initial Premium The premium payment which must be submitted with the
application for a Certificate.

Interest Sub-Account The Certificate Owner Sub-Account to which Keyport
credits interest based on a monthly declared and guaranteed rate of
interest.  Each Certificate Owner has one Interest Sub-Account.

Joint Certificate Owner Any person designated by the Certificate Owner
jointly to possess rights in the Certificate Owner Account.  Keyport
requires that the Certificate Owner and any Joint Certificate Owner act
together.

Non-Allocated  Certificate A Certificate under which a  single  account  is
established  on  behalf  of all participants in a  particular  plan  of  an
employer or other eligible entity on a non-allocated basis.

Non-Qualified Certificate Any Certificate that is not issued under a
Qualified Plan.

Office Keyport's executive office, which is at 125 High Street, Boston,
Massachusetts 02110.

Participation Rate The percentage of the percentage increase or decrease in
the S&P Index used in the formula to calculate Index Increases or Index
Decreases.

Qualified Certificate Any Certificate issued under a Qualified Plan.

Qualified Plan A retirement plan established pursuant to the provisions of
Sections 401, 403 and 408 of the Internal Revenue Code of 1986, as amended,
and HR-10 Plans for self-employed persons.

S&P Index Standard & Poor's 500 Composite Stock Price Index, also referred
to as the "S&P 500 Index" and "S&P 500" which is used to calculate Index
Increases and Index Decreases.

Sub-Account Year, Sub-Account Anniversary  A continuous twelve-month period
commencing on the date that an Index Sub-Account is opened by allocation,
transfer, or renewal and each anniversary thereof, including the end of any
applicable Term of an Index Sub-Account.

Subsequent Premium Any premium payment made after the Initial Premium is
submitted.

Surrender Value The guaranteed minimum value of each Sub-Account,
calculated as described in this Prospectus.  The Surrender Values of an
Interest Sub-Account and Index Sub-Accounts are calculated separately by
differing formulas.  The sum of the Surrender Values in an Interest Sub-
Account and the Index Sub-Account(s) is referred to as the Combined
Surrender Value.

Term  The period for which Guaranteed Interest Rate Factors are used to
calculate Index Increases or Index Decreases for an Index Sub-Account.
Terms may be selected by a Certificate Owner from among those offered by
Keyport.

Written Request  A written request in a form satisfactory to Keyport,
signed by the Certificate Owner, and received at Keyport's Office.
                 DESCRIPTION OF CONTRACTS AND CERTIFICATES
                                     
A.  OWNERSHIP

The Certificate Owner is the individual or legal entity that has the power
to exercise the rights of an owner under the Certificate. The Certificate
Owner is the person or entity designated in the application for a
Certificate or the individual so designated in the Enrollment Form for an
Allocated Certificate.

The Certificate Owner may exercise all rights summarized in the
Certificate. Joint Certificate Owners are permitted but not contingent
Certificate Owners.  Prior to the Income Date, the Certificate Owner
together with any Joint Certificate Owner may, by Written Request, change
the Certificate Owner, Joint Certificate Owner, Beneficiary, Contingent
Beneficiary, Contingent Annuitant, or in certain instances, the Annuitant.
An irrevocably-named person may be changed only with the written consent of
such person.

Because a change of Certificate Owner by means of a gift (i.e., a transfer
without full and adequate consideration) may be a taxable event, a
Certificate Owner should consult a competent tax advisor as to the tax
consequences resulting from such a transfer.

Any Qualified Certificate may have limitations on transfer of ownership.  A
Certificate Owner should consult a competent tax advisor as to the tax
consequences resulting from such a transfer.

B.  ENROLLMENT FORM AND PREMIUM PAYMENTS

The Initial Premium is due on the Certificate Date.  The Initial Premium
may not be less than $5,000.  There is a maximum of $500,000 for the
Initial Premium.  Payments of $500,000 or more require Keyport approval.
Certificate Owners may purchase multiple Certificates, although Keyport
reserves the right to limit the total premiums paid on multiple
Certificates with respect to any one Certificate Owner.  Keyport may reject
any premium payment.

The Initial Premium is credited to a Certificate Owner Account, which is
established on the date of receipt of a properly completed application or
Enrollment Form along with the required premium payment.  Keyport will
issue a Certificate and confirm the receipt of the Initial Premium in
writing.  If the Certificate is issued on a Non-Allocated basis, a single
Certificate Owner's Account is opened for the Certificate Owner.  A
Certificate Owner Account starts earning interest on the day following the
date the Certificate Owner Account is established on his or her behalf.  A
Certificate Owner may choose to allocate the Initial Premium to an Interest
Sub-Account and/or one or more Index Sub-Accounts, as described below.

In the event Keyport determines that an application or Enrollment Form is
not properly completed, Keyport will attempt to contact the Certificate
Owner by letter or telephone to obtain the information necessary to
complete the form.

Keyport will return the Initial Premium and any improperly completed
application or Enrollment Form, along with the corresponding premium
payment, which cannot be properly completed within three weeks of its
receipt.

Keyport will permit others to act on behalf of an applicant in certain
instances, including the following two examples.  First, Keyport will
accept an application for a Certificate that contains a signature signed
under a power of attorney, if a copy of that power of attorney is submitted
with the application.  Second, Keyport will issue a Certificate that is
replacing an existing life insurance or annuity policy that was issued by
either Keyport or an affiliated company without having previously received
a signed application from the applicant.  Certain dealers or other
authorized persons such as employers and Qualified Plan fiduciaries will
inform Keyport of an applicant's answers to the questions in the
application by telephone or by order ticket and cause the Initial Premium
to be paid to Keyport.  If the information is in good order, Keyport will
issue the Certificate with a copy of an application completed with that
information.  The Certificate will be delivered to the Certificate Owner
with a letter from Keyport that will give the Certificate Owner an
opportunity to respond to Keyport if any of the application information is
incorrect.  Alternatively, Keyport's letter may request the Certificate
Owner to confirm the correctness of the information by signing either a
copy of the application or a Certificate delivery receipt that ratifies the
application in all respects.  (In either case, a copy of the signed
document would be returned to Keyport for its permanent records.)  All
purchases are confirmed, in writing, to the applicant by Keyport.
Keyport's liability extends only to purchases so confirmed.

Eligible individuals may make Subsequent Premium payments; the minimum and
maximum of which are $1,000 and $100,000 respectively.  Subsequent Premium
Payments may not be made after the first Certificate Year if the
Annuitant's age is within 10 years of the Income Date.  Subsequent Premium
will be allocated to Sub-Accounts based on the Certificate Owner's
instructions.  In the absence of instruction, the Subsequent Premium will
be added to an Interest Sub-Account.

C.  ACCUMULATION PERIOD

     1.  General

This Certificate consists of a series of Sub-Accounts, including a single
Interest Sub-Account and multiple Index Sub-Accounts.  A new Index Sub-
Account is created every time a premium payment is allocated or a transfer
is made to establish a new Index Sub-Account.  All benefits under this
Certificate are calculated by first calculating the appropriate value of
each Sub-Account and then aggregating all Sub-Account values to get the
values of a Certificate Owner Account.

Amounts allocated to an Interest Sub-Account will earn interest and amounts
allocated to an Index Sub-Account may earn Index Increases.

     2.  Interest Sub-Account

Any amount allocated to an Interest Sub-Account will earn interest at a
rate calculated and credited daily based on the Declared Rate.  The
Declared Rate is an annual effective interest rate that will be credited
when daily interest credits have compounded for a full year.  The Declared
Rate is set by Keyport on the first business day of each calendar month and
is guaranteed for that month.  The Declared Rate will never be less than a
rate which when compounded will equal a 3% annual rate.  Thus, the Declared
Rate has a guaranteed component and may include interest in excess of the
guaranteed component.

The determination of the Declared Rate will be reflective of interest rates
generally available on the types of investments in which Keyport intends to
invest the proceeds attributable to Certificate Owner Interest Sub-
Accounts. (See "Investments by Keyport".) In addition, Keyport's management
may consider various other factors in determining Declared Rates for a
given period, including regulatory and tax requirements, sales commissions
and administrative expenses borne by Keyport, general economic trends, and
competitive factors.  KEYPORT'S MANAGEMENT WILL MAKE THE FINAL
DETERMINATION AS TO THE DECLARED RATE.

An Interest Sub-Account will have an Accumulated Value and a Surrender
Value.

The Accumulated Value is equal to the Initial and Subsequent Premiums
allocated to an Interest Sub-Account plus any transfers to an Interest Sub-
Account, less amounts transferred or surrendered from an Interest Sub-
Account.  Interest at the Declared Rate is credited to this net amount.

The Accumulated Value is available only during three time periods. First,
as a surrender payable if all or part of an Interest Sub-Account is
surrendered within the first 5 days of any calendar month.  Second, as a
Death Benefit that is payable if the Certificate is surrendered within 90
days after the date of certain deaths.  Third, as a value applied on the
Income Date to determine the amount of income payments.  At all other
times, the Surrender Value is available while the Certificate is In Force.

The  Surrender Value at any time is equal to 90% of the Initial and
Subsequent Premiums allocated to an Interest Sub-Account plus any Surrender
Values transferred to this Sub-Account from any Index Sub-Account less
Surrender Values transferred or surrendered from this Sub-Account.
Interest, both guaranteed and excess, is credited to this net amount.

Guaranteed interest is credited daily at a rate which when  compounded will
equal a 3% annual rate.

Excess interest is the excess, if any, of interest credited to the
Accumulated Value over interest credited to the Surrender Value from the
last date of excess interest credits to the current date.  Excess interest
is added on the first of each calendar month plus on any date of a transfer
or surrender from this Sub-Account.

On each Certificate Anniversary within 10 years of the Income Date, if  the
Accumulated Value exceeds the Surrender Value, then the Surrender Value
will be increased by 1% of the Accumulated Value, but not to an amount
greater than the Accumulated Value.

     3.  Index Sub-Accounts

Multiple Index Sub-Accounts may be open at any time.  Each Index Sub-
Account that is open will have its own Term, Participation Rate, Cap, Floor
and values.  All of the descriptions below are for a single Index Sub-
Account.  All activities that are described herein relate to activities
within a specific Index Sub-Account (i.e., a partial surrender describes a
partial surrender from a particular Index Sub-Account).

An Index Sub-Account will have an Indexed Value and a Surrender Value. The
Indexed Value is available only during three time periods.  First, as a
surrender payable if the Index Sub-Account is surrendered within 45 days
after the end of its Term.  Second, as a Death Benefit that is payable if
the Certificate is surrendered within 90 days after the date of certain
deaths.  Third, as an amount applied on the Income Date to determine the
amount of income payments.  At all other times, the Surrender Value is
available while the Certificate is In Force.

The Indexed Value is equal to the premium payment allocated to or the
Accumulated Value transferred to the Index Sub-Account, plus or minus any
Index Increase or Index Decrease, plus End-Of-Term Adjustments less any
partial surrenders.

Index Increases are determined on each Sub-Account Anniversary using the
S&P Index and the Participation Rate, Floor and Cap.  This calculation may
result in an Index Decrease only if there is a reduction in the S&P Index
on the first Sub-Account Anniversary of a Term and there is no Floor or the
Floor is less than zero.  Any Index Increase or Index Decrease will be
proportionately spread over the remainder of the Term (See "Appendix A").

Keyport will calculate and apply Index Increases and Index Decreases to a
Sub-Account at each Sub-Account Anniversary after the start of a Term.  The
Certificate contains a formula for using the S&P Index and the Guaranteed
Interest Rate Factors established at the beginning of the Term to calculate
the Index Increases and Index Decreases on each Sub-Account Anniversary in
the Term.  All Index Increases and Index Decreases are applied to the Sub-
Account proportionately over the entire Term.  Thus, an Index Increase or
Index Decrease attributable to the first year in a five year Term will be
applied over the first to fifth years in equal amounts. (See "Appendix A",
Illustration 1-6), except that following an Index Decrease, if the S&P
Index on any subsequent Sub-Account Anniversary in a Term, exceeds the S&P
Index at the beginning of the Term, Index Decreases will no longer be
applied.

The first part of the formula calculates the proportionate credit for any
increase in the S&P Index from its prior highest Sub-Account Anniversary
value to its new highest value on the current Sub-Account Anniversary.  The
second part determines the proportionate credit for any change in the S&P
Index occurring on a prior Sub-Account Anniversary(ies).  The second part
is always zero on the first Sub-Account Anniversary in a Term.

THIS SECTION APPLIES IF THE FLOOR IS ZERO OR GREATER

At the first Sub-Account Anniversary of a Term, the Index Increase, if any,
is calculated by multiplying, (i) the Participation Rate by (ii) the change
in the S&P Index from the beginning of the Term to the first Sub-Account
Anniversary divided by its beginning of Term value.  The result is then
divided by the number of years in the Term.  This percentage is then
multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases) on
the first Sub-Account Anniversary.

After the first Sub-Account Anniversary in any Term;

Part one is calculated as follows:

Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index
from its prior highest Sub-Account Anniversary value to its current highest
Sub-Account Anniversary value divided by its beginning of Term value.  The
result is then multiplied by the ratio of the number of completed Sub-
Account Years in the Term to the total number of Sub-Account Years in the
Term.  This percentage is then multiplied by the smaller of the Indexed
Value at the beginning of the Term and the Indexed Value (prior to the
crediting of any Index Increases) on any Sub-Account Anniversary in the
Term.

Part two is calculated as follows:

Multiply, (i) the Participation Rate by (ii) the percentage change in the
S&P Index since the beginning of the Term, calculated using the highest
value attained by the S&P Index at any Sub-Account Anniversary during the
Term excluding the value of the S&P Index at the beginning of the Term and
on the current Sub-Account Anniversary.  Divide the resulting percentage by
the number of Sub-Account Years in the Term.  This percentage is then
multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases) on
any Sub-Account Anniversary in the Term.

THIS SECTION APPLIES IF THERE IS NO FLOOR OR THE FLOOR IS LESS THAN ZERO

At the first Sub-Account Anniversary of a Term, the Index Increase or the
Index Decrease is calculated by multiplying, (i) the Participation Rate by
(ii) the change in the S&P Index from the beginning of the Term to the
first Sub-Account Anniversary, divided by its beginning of Term value.  The
result is then divided by the number of years in the Term.  This percentage
is then multiplied by the smaller of the Indexed Value at the beginning of
the Term and the Indexed Value (prior to the crediting of any Index
Increase or Index Decrease) on the first Sub-Account Anniversary.

If there is no decrease in the S&P Index on the first Sub-Account
Anniversary of a Term, there will not be any Index Decreases during the
Term.

After the first Sub-Account Anniversary, the following two-part calculation
is used to determine any Index Increases and proportionately distribute the
first year decrease, if any, and any subsequent increases over the
remainder of the Term.

Part one is calculated as follows:

Multiply, (i) the Participation Rate by (ii) any increase in the S&P Index
from its prior highest Sub-Account Anniversary value to its current highest
Sub-Account Anniversary value divided by its beginning of Term value.  The
result is then multiplied by the ratio of the number of completed Sub-
Account Years in the Term to the total number of Sub-Account Years in the
Term.  This percentage is then multiplied by the smaller of the Indexed
Value at the beginning of the Term and the Indexed Value (prior to the
crediting of any Index Increases) on any Sub-Account Anniversary in the
Term.

Part two is calculated as follows:

Multiply, (i) the Participation Rate by (ii) the percentage change in the
S&P Index since the beginning of the Term, calculated using the highest
value attained by the S&P Index at any Sub-Account Anniversary during the
Term excluding the value of the S&P Index at the beginning of the Term and
on the current Sub-Account Anniversary.  Divide the resulting percentage by
the number of Sub-Account Years in the Term.  This percentage is then
multiplied by the smaller of the Indexed Value at the beginning of the Term
and the Indexed Value (prior to the crediting of any Index Increases or
Index Decreases) on any Sub-Account Anniversary in the Term.

THIS SECTION APPLIES IN ALL INSTANCES

Any Index Increases calculated above may be reduced if the Cap is
applicable and increased if a Floor in excess of zero is applicable.  Index
Decreases may be reduced if a Floor is applicable.  The sum of the two
parts of the formula equals the total amount that is added to the Sub-
Account Indexed Value.  If the S&P Index on each Sub-Account Anniversary in
a Term is less than the S&P Index at the beginning of the Term, there will
not be any Index Increases credited during the Term, and there will be an
Index Decrease if there is no Floor or the Floor is less than zero.

In the event the S&P Index increases on a Sub-Account Anniversary during a
Term, the effect of this formula is to provide that, in the absence of any
Index Decreases or any partial or total surrender during a Term, the total
Index Increases, if any, credited to an Index Sub-Account during a Term
will equal the Sub-Account Indexed Value at the beginning of the Term
multiplied by a percentage (Participation Rate) of the percentage increase
in the S&P Index since the beginning of the Term (subject to the Cap and
the Floor), using the highest value attained by the S&P Index on any Sub-
Account Anniversary in the Term, excluding the value of the S&P Index at
the beginning of the Term and on the current Sub-Account Anniversary.

In the event the S&P Index value decreases on the first Sub-Account
Anniversary of a Term, the effect of this formula is to provide that, in
the absence of any subsequent Index Increases or any partial or total
surrender during a Term, the total Index Decreases, if any, applied to an
Index Sub-Account during a Term will equal the Indexed Value at the
beginning of the Term multiplied by a percentage (Participation Rate) of
the percentage decrease in the S&P Index since the beginning of the Term
(subject to the Floor), using the value attained by the S&P Index on the
first Sub-Account Anniversary of a Term.

Partial surrenders in excess of Index Increases or Index Decreases will
reduce the amount of the Index Increases or Index Decreases credited after
such surrender, but do not affect the portion of Index Increases or Index
Decreases previously applied.

Total Index Increases credited to an Index Sub-Account may be more or less
than the amount of interest credited to an Interest Sub-Account established
at the same time, depending on the change in the S&P Index and the
Guaranteed Interest Rate Factors over the course of the Term.

The formula may produce Index Increases or Index Decreases to the Indexed
Value, or the Indexed Value may remain unchanged.  Over time, the Indexed
Value of an Index Sub-Account may be less than the Surrender Value of that
same Index Sub-Account.  In those circumstances, the Surrender Value is
used to calculate any benefit payable under the Certificate.  In addition,
if at the end of a Term, the Indexed Value of an Index Sub-Account is less
than the Surrender Value of that Sub-Account, Keyport will credit the
Indexed Value with an End of Term Adjustment equal to the excess of the
Surrender Value over the Indexed Value.

The Surrender Value of an Index Sub-Account at any time is equal to the
initial Surrender Value plus any Sub-Account Anniversary Adjustments
(defined below), less any partial surrenders.  Interest is credited to the
net amount at an annual effective rate of 3%.

A Sub-Account Anniversary Adjustment occurs when the Indexed Value and the
Surrender Value are compared on each Sub-Account Anniversary.  If (a) the
Indexed Value exceeds the Surrender Value and (b) the total to date of all
Index Increases or Index Decreases applied during the Term exceed "all
increases in the Surrender Value during the Term", then the Surrender Value
will be increased by the difference between the two amounts in (b).  "All
increases in the Surrender Value during the Term" equal the total to date
during the Term of all prior Sub-Account Anniversary Adjustments to the
Surrender Value and all interest credited to the Surrender Value (the
interest for each Sub-Account equals:  the Surrender Value at the end of
the Sub-Account year plus the amount of any partial surrender(s) during the
Sub-Account year, less the Surrender Value at the start of the Sub-Account
year).

After the above adjustment, on each Sub-Account Anniversary within 10 years
of the Income Date, if the Indexed Value exceeds the Surrender Value, then
the Surrender Value will be increased by the lesser of (a) and (b), where:

          (a)  is 1% of the Indexed Value multiplied by the number of
          elapsed Sub-Account Anniversaries within this 10-year period,
          less any prior increases that were made pursuant to this
          provision; and

          (b)  is the difference between the Indexed Value and the
          Surrender Value.

The initial Surrender Value of an Index Sub-Account is equal to ninety
percent (90%) of the premium allocated to the Index Sub-Account if opened
by a premium payment, and one hundred percent (100%) of the Surrender Value
transferred to the Index Sub-Account if opened by a transfer.

Currently the index is the Standard & Poor's 500 Composite Stock Price
Index ("S&P Index").  The S&P Index is a widely accepted and broad measure
of the performance of the major United States stock markets.  The S&P Index
is a market value weighted measure of changes in the prices of the
underlying securities and does not reflect any stock dividend income on the
underlying securities.  "S&Pr", "S&P 500r", and "Standard & Poor's 500" are
trademarks of The McGraw Hill Companies, Inc., and have been licensed for
use by Keyport.  The Certificate is not sponsored, endorsed, sold, or
promoted by Standard & Poor's and Standard & Poor's makes no representation
regarding the advisability of purchasing the Certificate.

If the publication of the S&P Index is discontinued, or the calculation of
the S&P Index is changed substantially, Keyport will substitute a suitable
index and notify the Certificate Owner.

The formula used to calculate Index Increases and Index Decreases and
illustrative examples are set forth in Appendix A.

Renewal Terms.  For Index Sub-Accounts, a new Term will begin automatically
at the end of a Term, unless a Certificate Owner elects a total surrender.
(See "Surrenders".)  Prior to the end of each Term of each Index Sub-
Account, Keyport will notify the Certificate Owner of the durations
available for the next Terms.  A Certificate Owner may choose from among
the Terms offered by Keyport at that time.  Keyport may discontinue
offering Terms of certain durations currently available or offer Terms of
different durations from time to time.  The then available Guaranteed
Interest Rate Factors may vary based on the duration of the Term selected
and may differ from the rates currently available for new Certificates.
The Certificate Owner may not select a Term for a period longer than the
number of years remaining until the Income Date or beyond the maximum date
allowed following the death of a Certificate Owner, Joint Certificate
Owner, or Annuitant, if the Owner is a non-natural person.  If the selected
Term exceeds these limits, Keyport will automatically transfer the value of
the Index Sub-Account to the Interest Sub-Account.

The Indexed Value at the beginning of any subsequent Term will be equal to
the value at the end of the previous Term.  In the absence of any partial
or total surrender or transfer (the effects of which are described below),
the Indexed Value will earn and be credited with any Index Increases for
each year in the subsequent Term, using the Guaranteed Interest Rate
Factors established at the beginning of the subsequent Term selected by the
Certificate Owner or established by default (as described above) in the
absence of other instructions.  The Surrender Value at the beginning of any
subsequent Term will be equal in value to the Surrender Value at the end of
the prior Term.  The Indexed Value at the beginning of a new Term can be
greater than or equal to, Surrender Value depending on Index Increases,
Index Decreases, and surrenders during the prior Term.  As a result, the
initial Surrender Value for a new Term will be equal to or less than the
initial Indexed Value for the new Term bearing the same relationship
between indexed Value and Surrender as was determined at the end of the
prior Term.  For example, if the Surrender Value was 95% of the Indexed
Value at the end of the prior Term, it will be 95% of the initial Indexed
Value for the new Term.  Absent any partial surrenders in the prior Term,
the initial Surrender Value will never be less than 90% of the initial
Indexed Value in the new Term.

Establishment of Guaranteed Interest Rate Factors.  Guaranteed Interest
Rate Factors for initial and renewal Terms will be established
periodically.  Keyport will declare Guaranteed Interest Rate Factors for
the Term chosen at the time of the initial purchase or at the time of
renewal.  Differing Guaranteed Interest Rate Factors may be established for
Terms of different durations.  Keyport also may offer differing Guaranteed
Interest Rate Factors for initial allocations, transfers, and renewal
Terms.

Keyport has no specific formula for determining the Guaranteed Interest
Rate Factors that it will declare in the future. KEYPORT'S MANAGEMENT WILL
MAKE THE FINAL DETERMINATION AS TO GUARANTEED INTEREST RATE FACTORS TO BE
DECLARED.  KEYPORT CANNOT PREDICT OR GUARANTEE FUTURE GUARANTEED INTEREST
RATE FACTORS.

Information on Renewal Rate Factors.  A Certificate Owner is provided with
a toll-free number to call to inquire about Guaranteed Interest Rate
Factors for Terms then being offered.  In addition, prior to the beginning
of each subsequent Term, Keyport will notify the Certificate Owner in
writing of the Terms available.  Guaranteed Interest Rate Factors will be
declared prior to renewal.  At the end of any Term, a Certificate Owner has
the opportunity to select any other duration of Term then being offered.

     4.  Risk Considerations

The interest rates and Index Increases credited to a Certificate Owner's
Account are based on guarantees made by Keyport.  The initial and
subsequent Guaranteed Interest Rates and Guaranteed Interest Rate Factors
apply to the original principal sum and reinvested earnings.  The amount of
any Index Increases credited to an Index Sub-Account may be more or less
than the amount of interest credited to an Interest Sub-Account.  Moreover,
it is possible that an Index Decrease will be applied at each subsequent
Index Sub-Account Anniversary after the first if the S&P Index does not
exceed its beginning value on any subsequent Index Sub-Account Anniversary
in a Term.  If the Floor established for a Term is less than zero, and the
S&P Index is lower on the first Sub-Account Anniversary than it was at the
beginning of the Term, it could result in an Indexed Value that is less
than principal (i.e., premium payments).

     5.  Surrenders

General.
A Certificate Owner may make a partial or total surrender of the
Certificate Owner's Account at any time prior to the Income Date while the
Certificate is In Force, subject to the conditions described below.
Partial surrenders may be requested from any specified Sub-Account, either
an Interest Sub-Account or any Index Sub-Account.  Partial and total
surrenders are not subject to a surrender charge.  However, the values
available for surrender may differ depending on the timing of the
surrender.  For example, in the Interest Sub-Account, the Accumulated Value
is available during the first five (5) days of every month.  At all other
times, the Surrender Value is available.  The available value in an Index
Sub-Account during the first forty-five (45) days of a new Term is the
greater of the Indexed Value and Surrender Value.  After forty-five (45)
days, only the Surrender Value is available.

     Partial Surrenders.
At any time prior to the Income Date, a Certificate Owner may make a
Written Request for a partial surrender.  Partial surrenders may only be
made if:

     (i)   the surrender request is at least $250;
          (ii)  the Surrender Value remaining in each Index Sub-Account
          after the
           partial surrender has been made is at least $1,000; and
          (iii) the Combined Surrender Value remaining in the Certificate
          after
           the partial surrender has been made is at least $4,000.

If after complying with a request for a partial surrender there would be
insufficient value in the Certificate Owner Account to keep the Certificate
In Force, Keyport will treat the request as a request to surrender only the
excess amount over $4,000.

Notwithstanding the foregoing, Partial Surrenders are not allowed from the
Index Sub-Account(s) if the Certificate is issued under a Corporate or
Keogh Qualified Plan that is established pursuant to the provisions of
Section 301 of the Internal Revenue Code.

     Surrender Procedures.
In the event the Certificate Owner does not specify from which Sub-
Account(s) the partial surrender is to be taken, it will be withdrawn from
Sub-Accounts in the following order: from the Interest Sub-Account; then
from any Index Sub-Account where the Indexed Value is available, starting
with the most recently established Index Sub-Account; then from any Index
Sub-Account where the Indexed Value currently is not available, starting
with the most recently established Index Sub-Account.

Keyport has established these default procedures with the goal of
minimizing the adverse impact on Certificate Owners, but does not represent
that the order of surrenders will necessarily be the most favorable
sequence for any individual Certificate Owner.  Factors such as the length
of the Terms, timing of the partial surrender, the Guaranteed Interest Rate
Factors, and the Indexed Value of each Sub-Account need to be evaluated by
each Certificate Owner in determining the appropriate Sub-Account from
which to take a partial surrender.

     Total Surrenders.
The Certificate Owner may make a Written Request for a total surrender.
Surrendering the Certificate will end it.  The Surrender Value will be
determined as of the date Keyport receives the Written Request for
surrender.  Keyport will pay the Certificate Owner, as applicable, the
Accumulated Value or Surrender Value of the Interest Sub-Account and the
Indexed Value or Surrender Value of the Index Sub-Account(s), less a
deduction for any premium taxes not previously paid.  For any total
surrender made after the first Certificate Year, the Certificate Owner may
receive the values under an Annuity Option, rather than in a lump sum.

Keyport will, upon request, inform a Certificate Owner of the amount
payable upon a partial or total surrender.  Any partial or total surrender
may be subject to tax and tax penalties.  (See "Tax Considerations".)

Keyport may defer payment of any partial or total surrender for a period
not exceeding six (6) months from the date the Written Request for
surrender is received, or any shorter period permitted by state insurance
law.  Only under highly unusual circumstances will a surrender payment be
deferred more than thirty (30) days.  While all circumstances under which
deferral of surrender payment might be involved are not be foreseeable at
this time, such circumstances could include, for example, a period of
unusually high surrender requests, accompanied by a radical shift in
interest rates.  If Keyport decides to defer payment for more than thirty
(30) days, the Certificate Owner will be notified in writing of that
decision.

     6.  Dollar Cost Averaging Programs

Keyport offers Dollar Cost Averaging Programs in which Certificate Owners
may participate by Written Request.  The programs periodically transfer
values from the Interest Sub-Account to new Index Sub-Accounts of specific
Terms selected by the Certificate Owner.  The programs allow a Certificate
Owner to allocate premium payments to Index Sub-Accounts over time rather
than having to invest in an Index Sub-Account all at once.  The programs
are available for initial and subsequent Premium payments and for values
transferred into the Interest Sub-Account. Under the programs, Keyport
makes automatic transfers on a periodic basis out of the Interest Sub-
Account to establish one or more of the available Index Sub-Account Terms.
The Certificate Owner may not choose an Index Sub-Account with a Term that
would extend beyond the Income Date or the maximum date allowed following
the death of a Certificate Owner, Joint Owner, or Annuitant, if the Owner
is a non-natural person.  Keyport reserves the right to limit the number of
Index Sub-Account Terms the Certificate Owner may choose but there are
currently no limits.

Under the programs, each transfer from the Interest Sub-Account will be to
a new Index Sub-Account of a Term selected by the Certificate Owner which
will have  declared Guaranteed Interest Rate Factors unique to that Sub-
Account.  As described in "Establishment of Guaranteed Interest Rate
Factors" these factors are established periodically by Keyport and will be
established prior to each transfer.  Because the Dollar Cost Averaging
Programs are elected in advance of Keyport's declaration of the Guaranteed
Interest Rate Factors for Index Sub-Accounts established under the
programs, the Certificate Owner is advised to contact Keyport prior to any
transfer date to determine the Guaranteed Interest Rate Factors applicable
to the Certificate Owner's planned transfer.  The Certificate Owner may
elect to terminate the programs at any time.

Keyport offers two Dollar Cost Averaging programs:

i)  Under the first program, The Certificate Owner by Written Request must
specify the amount (minimum $1,000) of each periodic transfer and the Index
Sub-Account Term(s) to which the transfers are to be made.  Transfers will
be made until all values are transferred from the Interest Sub-Account.
When the value in the Interest Sub-Account reaches an amount that would
leave, after the current transfer, a remaining value that is less than the
periodic transfer amount, that remaining value is added to the current
transfer and allocated proportionally to the designated Index Sub-
Account(s) and the program will end, e.g., Certificate Owner  has
designated $1,000 to a 3 year Term Index Sub-Account and $1,000 to a 5 year
Term Index Sub-Account and has $2,500 remaining in the Interest Sub-
Account.  The final transfer will be for $1,250 to a 3 Year Term Index Sub-
Account and $1,250 to a 5 year Term Index Sub-Account.

ii)  Under the second program, the Certificate Owner by Written Request
must specify the amount (minimum $1,000) of each periodic transfer, the
duration for which the periodic transfers are to be made (e.g., 15 months)
and the Index Sub-Account Term(s) to which the transfers are to be made.

The first transfer will occur on a particular date designated in advance by
Keyport (the "designated date") as long as notice of the Certificate
Owner's Written Request is received no later than five (5) business days
prior to the designated date.  Each subsequent transfer will occur
following the designated date, e.g., if the frequency is monthly and the
designated date is the 10th of a month and the notice is received on April
2, the first transfer will occur on April 10 and on the 10th of each
successive month.

Before any final transfer, the Certificate Owner may extend program (i) by
allocating Subsequent Premium to the Interest  Sub-Account or by
transferring the Indexed Value of any Index Sub-Account at the end of its
Term to the Interest Sub-Account.

Partial Surrenders from the Interest Sub-Account are allowed  while a
Dollar Cost Averaging Program is in effect.  The duration of either program
may be shortened by such Partial Surrenders.

The Certificate Owner may, by Written Request or by telephone, change the
periodic amount to be transferred, change the Index Sub-Account(s) Terms to
which the transfers are to be made, or end the program.  The program will
automatically end if the Income Date occurs.  Keyport reserves the right to
end the program at any time by sending the Certificate Owner a notice one
month in advance.

Written or telephone instructions must be received by Keyport by the end
(currently 4:00 PM Eastern Time) of the business day preceding the next
scheduled transfer in order to be in effect for that transfer.  Telephone
instructions are subject to the conditions and procedures established by
Keyport from time to time.  The current conditions and procedures appear in
Appendix D, and Certificate Owners in a Dollar Cost Averaging Program will
be notified, in advance, of any changes.

     7.  Transfer of Values

The Certificate Owner may transfer account values between the Interest Sub-
Account and Index Sub-Accounts, subject to the following restrictions:

          (a)  all requests for transfers must be made before the Income
          Date by telephone or by Written Request;
          (b)  the number of transfers may not exceed any limit Keyport may
          set for a specified time period.  Currently, Keyport does not
          limit the number of permissible transfers in a single Certificate
          Year;
          (c)  all or part of an Interest Sub-Account (but not less than
          $1,000) may be transferred to establish a new Index Sub-Account
          at any time before the Income Date;
          (d)  a transfer from an Index Sub-Account to an Interest Sub-
          Account must include the entire Indexed Value of the Sub-Account
          and may only be made at the end of a Term;
          (e)  the Term of a new Index Sub-Account cannot be longer than
          the number of years remaining until the Income Date or the date
          allowed following the death of a Certificate Owner, Joint
          Certificate Owner or Annuitant, if the Owner is a non-natural
          person.

While no charge currently applies to transfers, Keyport reserves the right
to charge $25 per transfer if a Certificate Owner makes more than 4
transfers in a single Certificate Year.  This restriction will not apply to
Dollar Cost Averaging Programs.  Keyport reserves the right, at any time
and without prior notice, to terminate, modify, or suspend the transfer
privileges described above.

     8.  Premium Taxes

Keyport deducts the amount of any premium taxes levied by any state or
governmental entity when the premium tax is incurred, unless Keyport elects
to defer such deduction until the time of surrender or the Income Date.  It
is not possible to describe precisely the amount of premium tax payable on
any transaction involving a Certificate.  Such premium taxes depend, among
other things, on the type of Certificate (Qualified or Non-Qualified), on
the state of residence of the Certificate Owner, the state of residence of
the Annuitant, the status of Keyport within such states, and the insurance
tax laws of such states.  Currently such premium taxes range from 0% to
5.0%.  For a schedule of such taxes, see Appendix C of this Prospectus.

     9.  Death Provisions

These  provisions  do  not  apply to Non-Allocated  Certificates.  In  Non-
Allocated  Certificates,  Annuitants  or  payees  are  unknown  until   the
Certificate Owner requests that an annuity be effected.

          (a)  Non-Qualified Certificate

Death of a Certificate Owner, Joint Certificate Owner, or Certain Non-
Certificate Owner Annuitants.  These provisions apply if, before the Income
Date while the Certificate is In Force, the Certificate Owner or any Joint
Certificate Owner dies (whether or not the decedent is also the Annuitant)
or the Annuitant dies under a Certificate with a non-natural Certificate
Owner such as a trust. The Designated Beneficiary will control the
Certificate Owner Account after such a death.

If the decedent was the Certificate Owner or the Annuitant (if the
Certificate Owner is not a natural person), the Designated Beneficiary may,
by the later of the 90th day after the death and the 60th day after Keyport
is notified of the death, surrender the Certificate Owner Account for the
death benefit on the date of surrender. The total death benefit is the sum
of the death benefit(s) of an Interest Sub-Account and each Index Sub-
Account(s).  The death benefit of an Interest Sub-Account is equal to the
Accumulated Value of an Interest Sub-Account, i.e., (a) the portion of the
Initial Premium allocated to an Interest Sub-Account; plus (b) the portion
of any Subsequent Premium(s) allocated to the Interest Sub- Account; plus
(c) any amounts transferred to an Interest Sub-Account; less (d) any
partial surrender amounts from an Interest Sub-Account; less (e) any
amounts transferred from an Interest Sub-Account; plus (f) interest on the
net amount at the Declared Rate set on the first day of each calendar month
and guaranteed for that month.

The death benefit of each Index Sub-Account is the greater of the Death
Benefit and the Surrender Value.  The Death Benefit is equal to (a) minus
(b), where (a) is the Indexed Value at the start of the Sub-Account Year in
which death occurs, with the applicable Index Increase recalculated as
described in Appendix B, and (b) is the sum of any partial surrenders since
the start of the Sub-Account Year.  If the Floor is greater than zero, (a)
is "the Indexed Value as of the date of death, less any subsequent Partial
Surrender."


For a surrender after the applicable 90 or 60 day period and for a
surrender following the death of a Joint Certificate Owner, the Surrender
Value is payable instead.

If the decedent's surviving spouse (if any) is the sole Designated
Beneficiary, the surviving spouse will automatically become the new sole
Certificate Owner as of the decedent's date of death.  If the decedent is
the Annuitant, the new Annuitant will be any living Contingent Annuitant
named in the application, otherwise the surviving spouse.  The Certificate
Owner Account can stay in force until another death occurs (i.e., until the
death of the Annuitant, Certificate Owner, or Joint Certificate Owner).
Except for this paragraph, all of "Death Provisions" will apply to that
subsequent death.

In all other cases, the Certificate can stay In Force up to five (5) years
from the date of death.  During this period, the Designated Beneficiary may
exercise all ownership rights, including the right to make transfers or
partial surrenders or the right to totally surrender the Certificate
pursuant to the surrender provisions of the Certificate.  If the
Certificate is still In Force at the end of the five-year period, Keyport
will automatically end it by paying to the Designated Beneficiary the
Surrender Value.  If the Designated Beneficiary is not alive then, Keyport
will pay any Person(s) previously named by the Designated Beneficiary in a
Written Request, otherwise the Designated Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate
Owner or any Designated Beneficiary may, by Written Request, direct Keyport
to pay any benefit of $5,000 or more under an Annuity Option that meets the
following requirements: (a) the first payment to the Designated Beneficiary
must be made no later than one (1) year after the date of death; (b)
payments must be made over the life of the Designated Beneficiary or over a
period not extending beyond that person's life expectancy; and any Annuity
Option that provides for payments to continue after the death of the
Designated Beneficiary will not permit the successor payee to extend the
period of time over which the remaining payments are to be made.  The
Certificate Owner may also direct that any benefit payable to a Designated
Beneficiary be paid under an Annuity Option meeting these same
requirements.

Death of Certain Non-Certificate Owner Annuitants.  The following
provisions apply if, before the Income Date while the Certificate is In
Force, (a) the Annuitant dies, (b) the Annuitant is not a Certificate
Owner, and (c) the Certificate Owner is a natural person:  The Certificate
will continue In Force after the Annuitant's death.  The new Annuitant will
be any living Contingent Annuitant, otherwise the Certificate Owner.

          (b)  Qualified Certificates

Death  of  Annuitant.  If the Annuitant dies while the  Certificate  is  In
Force,  the Designated Beneficiary will thereafter control the Certificate.
The Designated Beneficiary may by the later of the 90th day after the death
and  the  60th  day after Keyport is notified of the death,  surrender  the
Certificate  Owner Account for the death benefit on the date of  surrender,
calculated as described above. For a surrender after the applicable  90  or
60 day period, the Surrender Value is payable instead.

If the Certificate is not surrendered, the Certificate can stay In Force
for the time period permitted by the Internal Revenue Code provisions
applicable to the particular Qualified Plan.  During this period, the
Designated Beneficiary may exercise all ownership rights, including the
right to make partial surrenders or the right to totally surrender the
Certificate pursuant to the surrender provisions of the Certificate.  If
the Certificate is still In Force at the end of the period, Keyport will
automatically end it then by paying to the Designated Beneficiary the
Surrender Value.  If the Designated Beneficiary is not alive then, Keyport
will pay any person(s) named by the Designated Beneficiary in a Written
Request, otherwise the Designated Beneficiary's estate.

Payment of Benefits.  Instead of receiving a lump sum, the Certificate
Owner or any Designated Beneficiary may, by Written Request, direct Keyport
to pay any benefit of $5,000 or more under an Annuity Option that meets the
following requirements:  (a) the first payment to the Designated
Beneficiary must be made no later than one (1) year after the date of
death; (b) payments must be made over the life of the Designated
Beneficiary or over a period not extending beyond that person's life
expectancy; and (c) any payment option that provides for payments to
continue after the death of the Designated Beneficiary will not permit the
successor payee to extend the period of time over which the remaining
payments are to be made.  The Certificate Owner may also direct that any
benefit payable to a Designated Beneficiary be paid under an Annuity Option
meeting these same requirements.

D.  ANNUITY PAYMENT PROVISIONS

     1.  Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In
Force, payments will begin under the payment option the Certificate Owner
has chosen.  The amount of the payments will be determined by applying the
Income Value (less any premium taxes or other taxes not previously
deducted) on the Income Date in accordance with the option selected.  The
total Income Value is the sum of the Accumulated Value for an Interest Sub-
Account and the Indexed Value of the Index Account(s).

     2.  The Income Date and Form of Annuity

The Income Date is shown on the Certificate Specifications page. If the
Annuitant dies before the Income Date and there is a successor Annuitant,
the Income Date will be based on the successor Annuitant's birthday if the
successor Annuitant is younger than the deceased Annuitant.

Under Allocated Certificates, a Certificate Owner may elect, at least
thirty (30) days prior to the Income Date, to have the Income Value applied
on the Income Date under any of the Annuity Options described below.  In
the absence of such election, the Income Value will be applied on the
Income Date under Option 3 to provide a monthly life annuity with ten (10)
years of payments guaranteed.

If  a  Certificate is issued on a Non-Allocated basis, a Certificate  Owner
may  request  that  a  portion of the Account Value,  as  modified  by  any
applicable  Surrender Charge and Market Value Adjustment, be applied  under
an  Annuity  Option  for  a participant in that Certificate  Owner's  plan.
Keyport will then issue a Certificate for such participant (who is also the
Annuitant) and begin annuity payments as directed by the Certificate Owner.

No surrenders may occur after the Income Date.  Other special rules may
apply to qualified retirement plans.  (See "Qualified Plans".)

     3.  Change of Annuity Option

The Certificate Owner may change the Annuity Option from time to time, but
the change must be made by Written Request and received by Keyport at least
thirty (30) days prior to the scheduled Income Date.

     4.  Annuity Options

In addition to the following options, other options may be arranged with
the mutual consent of the Certificate Owner and Keyport.

Option 1 - Income for a Fixed Number of Years.  Keyport will pay an annuity
for a chosen number of years, not less than five (5) or more than thirty
(30).  If, at the death of the payee, Option 1 payments have been made for
less than the chosen number of years:
(a) payments will be continued during the remainder of the period to the
successor payee; or
(b) the successor payee may elect to receive in a lump sum the present
value of the remaining payments, commuted at the rate of 3% per year or at
any greater interest rate used to create the annuity factor for this Option
1.

See "Annuity Payments" for the manner in which Option 1 may be taxed.

Option 2 - Life Income.  Keyport will pay an annuity for as long as the
payee is alive.  The amount of the annuity payments will depend on the age
of the payee at the time annuity payments are to begin and may also depend
on the payee's sex.  IT IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE
ANNUITY PAYMENT IF THE PAYEE DIES AFTER THE RECEIPT OF THE FIRST PAYMENT OR
TO RECEIVE ONLY TWO ANNUITY PAYMENTS IF THE PAYEE DIES AFTER RECEIPT OF THE
SECOND PAYMENT AND SO ON.

Option 3 - Life Income with 5 or 10 Years Guaranteed.  Keyport will pay an
annuity during the lifetime of the payee.  If, at the death of the payee,
payments have been made for less than the selected number of years:

          (a)  payments will be continued during the remainder of the
          period to the successor payee; or
          (b)  the successor payee may elect to receive in a lump sum the
          present value of the remaining certain payments, commuted at the
          rate of 3% per year or at any greater interest rate used to
          create the annuity factor for this Option 3.

The amount of the annuity payments will depend on the age of the payee at
the time annuity payments are to begin and may also depend on the payee's
sex.

Option 4 - Joint and Last Survivor Income.  Keyport will pay an annuity for
as long as either the payee or a designated second natural person is alive.
The amount of the annuity payments will depend on the age of both persons
at the time annuity payments are to begin and may also depend on each
person's sex.  IT IS POSSIBLE UNDER THIS OPTION TO RECEIVE ONLY ONE ANNUITY
PAYMENT IF BOTH PAYEES DIE AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO
RECEIVE ONLY TWO ANNUITY PAYMENTS IF BOTH PAYEES DIE AFTER RECEIPT OF THE
SECOND PAYMENT AND SO ON.

     5.  Frequency and Amount of Payments

Payments will normally be made in monthly installments.  However, if the
net amount available to apply under any Annuity Option is less than $5,000,
Keyport has the right to pay the amount in one lump sum, in lieu of the
payment otherwise provided.  In addition, if the payments would be or
become less than $100, Keyport has the right to change the frequency of
payments to such intervals as will result in payments of at least $100
each.

     6.  Proof of Age, Sex, and Survival of Annuitant

Keyport may require proof of age, sex, or survival of any payee upon whose
age, sex, or survival payments depend.  If the age or sex has been
misstated, Keyport will compute the amount payable based on the correct age
and sex.  If income payments have begun, any underpayment Keyport may have
made will be paid in full with the next annuity payment.  Any overpayment,
unless repaid in one sum, will be deducted from future annuity payments
until Keyport is repaid in full.

                          INVESTMENTS BY KEYPORT

Assets of Keyport must be invested in accordance with the requirements
established by applicable state laws regarding the nature and quality of
investments that may be made by the general accounts and separate accounts
of life insurance companies and the percentage of their assets that may be
committed to any particular type of investment.  In general, these laws
permit investments, within specified limits and subject to certain
qualifications, in Federal, state, and municipal obligations, corporate
bonds, preferred and common stocks, real estate mortgages, real estate, and
certain other investments.  (See F. INVESTMENTS, below for further
information on the investments of Keyport.)

All of Keyport's General Account assets will be available to fund a
Certificate Owner's claims under a Certificate.

In establishing the Guaranteed Interest Rates and Guaranteed Interest Rates
Factors under the Certificates, Keyport intends to take into account, among
other factors, the yields available on the instruments in which it will
invest the proceeds from the Certificates.  (See "Interest Sub-Account",
and "Establishment of Guaranteed Interest Rate Factors".)  Keyport's
obligations and the values and benefits under the Certificates, however, do
not vary as a direct function of the returns on the instruments in which
Keyport will have invested the proceeds from the Certificates.

Keyport's investment strategy with respect to the proceeds attributable to
Certificates generally will be to invest in debt securities which it will
use to match its liabilities with respect to the Terms of Index Sub-
Accounts to which the proceeds are allocated. This will be done, in
Keyport's sole discretion, by making investments which are authorized by
applicable state law.  Keyport expects to invest a substantial portion of
the premiums received in securities issued by the United States Government,
its agencies, and instrumentalities, which may or may not be guaranteed by
the United States Government.  This could include T-Bills, Notes, Bonds,
Zero Coupon Securities, and Mortgage Pass-Through Certificates, including
Government National Mortgage Association backed securities (GNMA
Certificates), Federal National Mortgage Association Guaranteed
Pass-Through Certificates (FNMA Certificates), Federal Home Loan Mortgage
Corporation Mortgage Participation Certificates (FHLMC Certificates), and
others.

In addition, Keyport may invest its assets in various instruments,
including equity options, futures, forwards, and other instruments based on
the S&P Index in order to hedge Keyport's obligations with respect to Index
Sub-Accounts.  Keyport may also buy and sell interest rate swaps and caps,
Treasury bond futures, and other instruments to hedge its exposure to
changes in interest rates.  These derivative instruments will be purchased
from counterparties which conform to Keyport's Policies and Guidelines
regarding derivative instruments.  Investments in these instruments
generally involve the following types of risks:  in the case of over-the-
counter options and forward contracts, there is no guarantee that markets
will exist for these investments when Keyport wants to close out a
position; futures exchanges may impose trading limits which may inhibit
Keyport's ability to close out positions in exchange-listed instruments;
and if Keyport has an open position with a dealer that becomes insolvent,
Keyport may experience a loss.

While the foregoing generally describes Keyport's investment strategy with
respect to the proceeds attributable to the Certificates, Keyport is not
obligated to invest assets, including the proceeds attributable to the
Certificates, according to any particular strategy, except as may be
required by Rhode Island and other state insurance laws.

                         AMENDMENT OF CERTIFICATE

Keyport reserves the right to amend the Certificate to meet the
requirements of any applicable Federal or state laws or regulations.
Keyport will notify Certificate Owners in writing of any such amendments.

                         ASSIGNMENT OF CERTIFICATE

A Certificate Owner may assign a Certificate at any time, as permitted by
applicable law.  A copy of any assignment must be filed with Keyport.  An
assignment will not be binding upon Keyport until it receives a written
copy.  The Certificate Owner's rights and those of any revocably-named
person will be subject to the assignment.

Any Qualified Certificate may have limitations on assignability.  Keyport
assumes no responsibility for the validity or effect of any assignment.

Because an assignment may be a taxable event, a Certificate Owner should
consult a competent tax adviser as to the tax consequences of any
assignment.

                        DISTRIBUTION OF CERTIFICATE

Keyport Financial Services Corp. ("KFSC") serves as the Principal
Underwriter for the Certificate described in this Prospectus.  The
Certificate will be sold by salespersons who represent Keyport Life
Insurance Company (KFSC's corporate parent) as insurance agents and who are
registered representatives of broker-dealers who have entered into
distribution agreements with KFSC.  KFSC is a wholly-owned subsidiary of
Keyport and is registered with the Securities and Exchange Commission
("SEC") under the Securities Exchange Act of 1934 ("Exchange Act") as a
broker-dealer.  KFSC is a member of the National Association of Securities
Dealers, Inc. ("NASD").  It is located at 125 High Street, Boston,
Massachusetts 02110.

Keyport will pay a maximum commission to broker-dealers of 5.25% of any
premium paid under a Certificate and may pay a reduced commission.
Certificates may be sold with a lower commission structure (1) to a person
who is an officer, director or employee of Keyport or of certain affiliates
of Keyport or (2) to any Qualified Plan established for such a person. Such
Certificates will have higher Participation Rates under the Index Sub-
Account(s), reflecting anticipated cost savings to Keyport from the lower
commission structure..

                            TAX CONSIDERATIONS

A.  GENERAL

SINCE THE LAW IS COMPLICATED AND SINCE TAX CONSEQUENCES WILL VARY ACCORDING
TO THE ACTUAL STATUS OF THE CERTIFICATE OWNER, LEGAL AND TAX ADVICE MAY BE
NEEDED BY A PERSON, EMPLOYER, OR OTHER ENTITY CONTEMPLATING THE PURCHASE OF
A CERTIFICATE DESCRIBED IN THIS PROSPECTUS.

It should be understood that any detailed description of the tax
consequences regarding the purchase of a Certificate cannot be made in this
Prospectus and that special tax rules may be applicable with respect to
certain purchase situations not discussed herein.  In addition, no attempt
is made to consider any applicable state or other tax laws.  For detailed
information, a competent tax advisor should always be consulted.

This discussion is based upon Keyport's understanding of Federal income tax
laws as they are currently interpreted.  The United States Congress has in
the past and may in the future consider legislation that, if enacted, could
adversely affect the tax treatment of annuity Certificates, including
distributions and undistributed appreciation.  There is no way of
predicting whether, when, or in what form Congress will enact legislation
affecting annuity contracts.  Any such legislation could have retroactive
effect regardless of the date of enactment.  No representation is made
regarding the likelihood of continuation of those current Federal income
tax laws or of the current interpretations by the Internal Revenue Service.

B.  TAXATION OF KEYPORT

Keyport is taxed as a life insurance company under Part I of Subchapter L
of the Internal Revenue Code ("Code"). The assets underlying the
Certificates will be owned by Keyport.  Any income earned on those assets
will be Keyport's income.

C.  TAXATION OF ANNUITIES IN GENERAL

     1.  General

Section  72  of the Code governs the taxation of annuities in  general.   A
Certificate Owner (including a trust or other entity owning a Non-Qualified
Certificate  as  an agent for an individual) is not taxed on  increases  in
Certificate Owner Account Value until a distribution occurs, either in  the
form  of  a  lump  sum payment (e.g., a full or partial  surrender  of  the
Certificate Owner Account Value), an assignment, a gift of the Certificate,
or  as  annuity  payments.   The provisions  of  Section  72  of  the  Code
concerning  distributions are briefly summarized below. A  trust  or  other
entity  owning a Non-Qualified Certificate other than as an  agent  for  an
individual is taxed differently; increases in Sub-Account Value  are  taxed
yearly whether or not a distribution occurs.

     2.  Surrender, Assignments, and Gifts

A Certificate Owner who fully surrenders the Certificate is taxed on the
portion of the payment that exceeds the Certificate Owner's cost basis in
the Certificate.  For Non-Qualified Certificates, the cost basis is
generally the amount of the Initial Premium and any Subsequent Premium(s),
and the taxable portion of the surrender payment is taxed as ordinary
income.  For Qualified Certificates, the cost basis is generally zero, and
the taxable portion of the surrender payment is generally taxed as ordinary
income subject to special 5-year income averaging for lump-sum
distributions received before January 1, 2000.  A Designated Beneficiary
receiving a lump sum surrender benefit after the death of the Annuitant or
Certificate Owner is taxed on the portion of the amount that exceeds the
Certificate Owner's cost basis in the Certificate.  If the Designated
Beneficiary elects to receive annuity payments within sixty (60) days of
the decedent's death, different tax rules apply.  See "Annuity Payments"
below.

Partial surrenders received under Non-Qualified Certificates prior to the
Income Date are first included in gross income to the extent that
Certificate Owner Account Value exceeds the Initial Premium and any
Subsequent Premium.  Then, to the extent Certificate Owner Account Value
does not exceed the Initial Premium and any Subsequent Premium, such
surrenders are treated as a non-taxable return of principal to the
Certificate Owner.  For partial surrenders under a Qualified Certificate,
payments are treated first as a non-taxable return of principal up to the
cost basis and then a taxable return of income.  Since the cost basis of
Qualified Certificates is generally zero, partial surrender amounts will
generally be fully taxed as ordinary income.

A Certificate Owner who assigns or pledges a Non-Qualified Certificate is
treated as having received the amount assigned or pledged and thus is
subject to taxation under the rules applicable to surrenders.  A
Certificate Owner who gives away the Certificate (i.e., transfers it
without full and adequate consideration) to anyone other than his or her
spouse is treated for income tax purposes as if he or she had fully
surrendered the Certificate.

A special computational rule applies if Keyport issues to the Certificate
Owner, during any calendar year, (a) two or more Certificates or (b) one or
more Certificates and one or more of Keyport's other annuity contracts.
Under this rule, the amount of any distribution includable in the
Certificate Owner's gross income is to be determined under Section 72(e) of
the Code by treating all the Keyport contracts and Certificates as one.
Keyport believes that this means the amount of any distribution under one
Certificate will be includable in gross income to the extent that, at the
time of distribution, the sum of the values for all the Certificates or
Certificates exceeds the sum of the cost bases for all the Certificates.

     3.  Annuity Payments

The non-taxable portion of each annuity payment is determined by an
"exclusion ratio" formula which establishes the ratio that the cost basis
of the Certificate bears to the total expected value of annuity payments
for the term of the annuity.  The remaining portion of each payment is
taxable.  Such taxable portion is taxed at ordinary income rates.

For Qualified Certificates, the cost basis is generally zero.  With annuity
payments based on life contingencies, the payments will become fully
taxable once the payee lives longer than the life expectancy used to
calculate the non-taxable portion of the prior payments.

     4.  Penalty Tax

Payments received by Certificate Owners, Annuitants, and Designated
Beneficiaries under Certificates may be subject to both ordinary income
taxes and a penalty tax equal to ten percent (10%) of the amount received
that is includable in income.  The penalty tax is not imposed on amounts
received: (a) after the taxpayer attains age 59-1/2; (b) in a series of
substantially equal payments made for life or life expectancy; (c) after
the death of the Certificate Owner (or, where the Certificate Owner is not
a human being, after the death of the Annuitant); (d) if the taxpayer
becomes totally and permanently disabled; or (e) under a Non-Qualified
Certificate's annuity payment option that provides for a series of
substantially equal payments, provided the Certificate is not issued as a
result of a Section 1035 exchange and the first annuity payment begins in
the first Certificate Year.

     5.  Income Tax Withholding

Keyport is required to withhold Federal income taxes on taxable amounts
paid under Certificates unless the recipient elects not to have withholding
apply.  Keyport will notify recipients of their right to elect not to have
withholding apply.  See "Tax-Sheltered Annuities" ("TSAs") for an
alternative type of withholding that may apply to distributions from TSAs
that are eligible for rollover to another TSA or to an individual
retirement annuity or account ("IRA").

     6.  Section 1035 Exchanges

A Non-Qualified Certificate may be purchased with proceeds from the
surrender of an existing annuity Certificate.  Such a transaction may
qualify as a tax-free exchange pursuant to Section 1035 of the Code.  It is
Keyport's understanding that in such an event: (a) the new Certificate will
be subject to the distribution-at-death rules described in "Death
Provisions for Non-Qualified Certificates"; (b) premium payments made
between August 14, 1982 and January 18, 1985, and the income allocable to
them will, following an exchange, no longer be covered by a "grandfathered"
exception to the penalty tax for a distribution of income that is allocable
to an investment made over ten (10) years prior to the distribution; and
(c) premium payments made before August 14, 1982, and the income allocable
to them will, following an exchange, continue to receive the following
"grandfathered" tax treatment under prior law: (i) the penalty tax does not
apply to any distribution; (ii) partial surrenders are treated first as a
non-taxable return of principal and then a taxable return of income; and
(iii) assignments are not treated as surrenders subject to taxation.

Keyport's understanding of the above is principally based on legislative
reports prepared by the Staff of the Congressional Joint Committee on
Taxation.

D.  QUALIFIED PLANS

The Certificate is designed for use with several types of Qualified Plans.
The tax rules applicable to participants in such Qualified Plans vary
according to the type of Plan and the terms and conditions of the Plan
itself.  Therefore, no attempt is made herein to provide more than general
information about the use of the Certificate with the various types of
Qualified Plans.

Participants under such Qualified Plans as well as Certificate Owners,
Annuitants, and Designated Beneficiaries are cautioned that the rights of
any person to any benefits under such Qualified Plans may be subject to the
terms and conditions of the Plans themselves regardless of the terms and
conditions of the Certificate issued in connection therewith.  Following
are brief descriptions of the various types of Qualified Plans and of the
use of the Certificate in connection therewith.  Purchasers of the
Certificate should seek competent advice concerning the terms and
conditions of the particular Qualified Plan and use of the Certificate with
that Plan.

     1.  Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational, and scientific organizations
specified in Section 501c(3) of the Code to purchase annuity Certificates
and, subject to certain contribution limitations, exclude the amount of
premium payments from gross income for tax purposes.  However, such premium
payments may be subject to Social Security ("FICA") taxes.  This type of
annuity Certificate is commonly referred to as a "Tax-Sheltered Annuity".

Section 403(b)(11) of the Code contains distribution restrictions.
Specifically, benefits may be paid, through surrender of the Certificate or
otherwise, only (a) when the employee attains age 59-1/2, separates from
service, dies, or becomes totally and permanently disabled (within the
meaning of Section 72(m)(7) of the Code) or (b) in the case of hardship.  A
hardship distribution must be of employee contributions only and not of any
income attributable to those contributions.  Section 403(b)(11) does not
apply to distributions attributable to assets held as of December 31, 1988.
Thus, it appears that the law's restrictions would apply only to
distributions attributable to contributions made after 1988, to earnings on
those contributions, and to earnings on amounts held as of December 31,
1988.

The Internal Revenue Service has indicated that the distribution
restrictions of Section 403(b)(11) are not applicable when TSA funds are
being transferred tax-free directly to another TSA issuer, provided the
transferred funds continue to be subject to the Section 403(b)(11)
distribution restrictions.

Keyport will notify a Certificate Owner who has requested a distribution
from a Certificate if all or part of the distribution is eligible for
rollover to another TSA or to an IRA.  Any amount eligible for rollover
treatment will be subject to mandatory Federal income tax withholding at a
twenty percent (20%) rate if the Certificate Owner receives the amount
rather than directing Keyport by Written Request to transfer the amount as
a direct rollover to another TSA or IRA.

     2.  Individual Retirement Annuities

Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity."
These Individual Retirement Annuities are subject to limitations on the
amount which may be contributed, the persons who may be eligible, and on
the time when distributions may commence.  In addition, distributions from
certain types of Qualified Plans may be placed on a tax-deferred basis into
an Individual Retirement Annuity.

     3.  Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of retirement plans for employees.  Such retirement
plans may permit the purchase of the Certificate to provide benefits under
the plans.

                                THE COMPANY

A. Business
   

General

Keyport Life Insurance Company ("Keyport") is a specialty insurance company
providing  a  diversified  line  of fixed,  indexed  and  variable  annuity
products  designed to serve the growing retirement savings  market.   These
annuity  products are sold through a wide ranging network of banks,  agents
and  securities dealers.  Keyport seeks to (i) maintain its presence in the
fixed  annuity  market  while expanding its sales of variable  and  equity-
indexed  annuities, (ii) achieve a broader market presence through the  use
of  diversified  distribution channels and (iii)  maintain  a  conservative
approach to investment and liability management.

Keyport  is  licensed to do business in all states except New York  and  is
also  licensed in the District of Columbia and the Virgin Islands.  Keyport
has  been  rated  A+  (Superior) by A.M. Best and  Company  ("A.M.  Best"),
independent analysts of the insurance industry.  Keyport has been rated  A+
each  year  since 1976, the first year Keyport was subject to  A.M.  Best's
alphabetic  rating system. Standard & Poor's ("S&P") has rated  Keyport  AA
for excellent financial security, Moody's Investor Services ("Moody's") has
rated  Keyport A1 for good financial strength and Duff & Phelps  has  rated
Keyport AA- for very high claims paying ability. The A.M. Best's A+  rating
is in the highest rating category, which also includes A++. S&P and Duff  &
Phelps  have  one  rating  category above AA and  Moody's  has  two  rating
categories  above A. Within the S&P AA category, only AA+  is  higher.  The
Moody's "1" modifier signifies that Keyport is at the higher end of  the  A
category while the Duff & Phelps "-" modifier signifies that Keyport is  at
the  lower end of the AA category. These ratings merely reflect the opinion
of  the rating company as to the relative financial strength of Keyport and
Keyport's ability to meet its contractual obligations to its policyholders.

Keyport's  wholly  owned insurance subsidiaries are Independence  Life  and
Annuity  Company ("Independence Life") and American Benefit Life  Insurance
Company,  to  be  renamed Keyport Benefit Life Insurance Company  ("Keyport
Benefit"), on or about April 1, 1998.  Other wholly owned subsidiaries  are
Liberty  Advisory  Services  Corp.,  an investment  advisory  company,  and
Keyport Financial Services Corp., a broker-dealer.

Keyport  is  an  indirect  wholly  owned subsidiary  of  Liberty  Financial
Companies,  Inc. ("Liberty Financial") which is a publicly  traded  holding
company.  Liberty  Financial is an indirect majority  owned  subsidiary  of
Liberty  Mutual  Insurance  Company  ("Liberty"),  a  multi-line  insurance
company.

Liberty Financial is an asset accumulation and management company providing
investment  management and retirement-oriented insurance  products  through
multiple   distribution   channels.    Keyport   issues   and   underwrites
substantially  all  of  Liberty  Financial's retirement-oriented  insurance
products.   Liberty  Financial's investment advisor, asset  management  and
bank   distribution   operating  units  are  The   Colonial   Group,   Inc.
("Colonial"),  Stein  Roe & Farnham Incorporated  ("Stein  Roe"),   Newport
Pacific  Management,  Inc.  ("Newport")  and  Independent  Holdings,   Inc.
("Independent").  Colonial, Stein Roe and Newport manage certain underlying
mutual  funds  and  other invested assets of Keyport's  separate  accounts.
Stein Roe also provides asset management services for a substantial portion
of Keyport's general account.  Independent, through its subsidiary, markets
Keyport's products through the bank distribution channel.

Keyport's  executive  and administrative offices are located  at  125  High
Street,  Boston Massachusetts 02110, and its home office is at  695  George
Washington Highway, Lincoln, Rhode Island 02865.

B. Selected Financial Data

The  following selected consolidated financial data for Keyport  should  be
read  in  conjunction with the consolidated financial statements and  notes
thereto included elsewhere in this prospectus.

Selected Financial Data   (in thousands)

As of and for
the year ended
December 31          1997       1996        1995       1994         1993

Income statement
  data:
 Investment
     income     $   847,048 $   790,365 $   755,930 $   689,575 $  669,667
 Interest
     credited      (594,084)   (572,719)   (555,725)   (481,926)  (504,205)
 Investment
     spread         252,964     217,646     200,205     207,649    165,462
 Fee income          36,353      33,534      29,767      25,273     18,158
 Operating
     expenses       (49,941)    (43,815)    (44,475)    (54,295)   (40,697)
 Income before
     income taxes   172,651     137,846     107,941      95,276     86,705
 Net income         113,561      90,624      69,610      63,225     57,995

Balance sheet
  data:
 Total cash and
   investments  $13,505,858 $12,305,312 $10,922,125 $ 9,274,793 $8,912,526
 Total assets    15,342,189  13,924,557  12,280,194  10,873,604 10,227,327
 Stockholder's
   equity         1,103,021     980,782     902,331     682,485    684,270

C. Management's Discussion and Analysis of Results of Operations
and Financial Condition

Results of Operations

Net income was $113.6 million in 1997 compared to $90.6 million in 1996 and
$69.6 million in 1995. The improvement of $23.0 million in 1997 compared to
1996  resulted from higher investment spread, higher fee income and  higher
net  realized  investment  gains. Partially  offsetting  these  items  were
increased  amortization of deferred policy acquisition costs and  value  of
insurance  in  force,  higher  operating expenses  and  higher  income  tax
expense.

Investment  spread is the amount by which investment income earned  on  the
Company's  investments exceeds interest credited to policyholder  balances.
Investment spread was $253.0 million in 1997 compared to $217.6 million  in
1996  and $200.2 million in 1995. The amount by which the average yield  on
investments  exceeds  the average interest credited  rate  on  policyholder
balances  is  the  investment  spread percentage.  Such  investment  spread
percentage was 1.91% in 1997, and 1.84% in 1996 and 1995.

Investment income was $847.0 million in 1997 compared to $790.4 million  in
1996  and  $755.9  million in 1995. The increase of $56.6 million  in  1997
compared to 1996 primarily relates to an $85.6 million increase as a result
of  a  higher  level  of  average invested assets, partially  offset  by  a
$29.0 million decrease resulting from a lower average investment yield. The
1997  investment  income was net of $47.6 million of  S&P  500  Index  call
option   amortization  expense  related  to  the  Company's  equity-indexed
annuities  compared to $14.0 million in 1996. The average investment  yield
was  6.90%  in 1997 compared to 7.16% in 1996.  Investment income increased
in 1996 compared to 1995 primarily as a result of a higher level of average
invested  assets, partially offset by a decrease in the average  investment
yield. The average investment yield was 7.16% in 1996 compared to 7.51%  in
1995.

Interest  credited to policyholders totaled $594.1 million in 1997 compared
to  $572.7  million  in 1996 and $555.7 million in 1995.  The  increase  of
$21.4 million in 1997 compared to 1996 primarily relates to a $56.4 million
increase  as  a result of a higher level of average policyholder  balances,
partially offset by a $35.0 million decrease resulting from a lower average
interest  credited  rate.   Policyholder balances  averaged  $11.9  billion
(including  $10.8  billion of fixed products and $1.1  billion  of  equity-
indexed  annuities)  in  1997 compared to $10.8  billion  (including  $10.4
billion of fixed products and $0.4 billion of equity-indexed annuities)  in
1996.   The  average  interest credited rate  was  4.99%  (5.45%  on  fixed
products  and 0.85% on equity-indexed annuities) in 1997 compared to  5.32%
(5.50%  on fixed products and 0.85% on equity-indexed annuities)  in  1996.
The  Company's equity-indexed annuities credit interest to the policyholder
at a "participation rate" equal to a portion (ranging for existing policies
from  60%  to  95%)  of  the change in value of the  S&P  500  Index.   The
Company's  equity-indexed  annuities  also  provide  a  full  guarantee  of
principal  if held to term, plus interest at 0.85% annually.  For  each  of
the   periods   presented,   the   interest  credited   to   equity-indexed
policyholders  related to the participation rate was offset  by  investment
income recognized on the S&P 500 Index call options, resulting in an  0.85%
net  credited rate.  Interest credited to policyholders increased  in  1996
compared  to  1995  primarily as a result of  a  higher  level  of  average
policyholder  balances,  partially offset by  a  decrease  in  the  average
interest  credited rate. Policyholder balances averaged  $10.8  billion  in
1996  compared to $9.8 billion in 1995.  The average interest credited rate
was 5.67% in 1995.

Average  investments  (computed  without  giving  effect  to  Statement  of
Financial  Accounting  Standards  No. 115),  including  a  portion  of  the
Company's cash and cash equivalents, were $12.3 billion in 1997 compared to
$11.0  billion  in  1996 and $10.1 billion in 1995. The  increase  of  $1.3
billion  in  1997 compared to 1996 was primarily due to a 100%  coinsurance
agreement with respect to a $954.0 million block of SPDAs entered into with
Fidelity  & Guaranty Life Insurance Company ("F&G Life") during  the  third
quarter  of  1996 and investment portfolio earnings. The increase  of  $0.9
billion  in 1996 compared to 1995 was primarily due to the reinvestment  of
portfolio earnings and the F&G Life transaction.

Net  realized investment gains were $24.7 million in 1997 compared to  $5.5
million in 1996 and net realized investment losses of $4.0 million in 1995.
Sales  of  fixed maturity investments generally are made to maximize  total
return.  The  net realized investment gains in 1997 included gains  on  the
sales  of  fixed  maturity  investments  of  $16.8  million  and  gains  on
redemption  of  seed  money investments in separate  account  mutual  funds
sponsored  by  the  Company of $7.9 million.  The net  realized  investment
gains  in  1996  were  primarily attributable to sales  of  fixed  maturity
investments and sales of investments received in the F&G Life transaction.

Surrender  charges on fixed and variable annuity withdrawals generally  are
assessed at declining rates applied to policyholder withdrawals during  the
first  five  to seven years of the contract. Total surrender  charges  were
$16.0  million in 1997 compared to $14.9 million in 1996 and $14.8  million
in 1995.

Total  annuity  withdrawals represented 11.6% of the total average  annuity
policyholder  and separate account balances in 1997 and 1996  and  9.9%  in
1995.   Excluding surrenders from the older block of annuities acquired  in
the  F&G Life transaction, the withdrawal percentages were 10.6% and  10.0%
in 1997 and 1996, respectively.

Separate account fees are primarily mortality and expense charges earned on
variable annuity and variable life policyholder balances. These fees, which
are  based  on  the  market  values  of the  assets  in  separate  accounts
supporting  the  contracts, were $17.1 million in 1997  compared  to  $16.0
million  in  1996 and $13.2 million in 1995.  Such fees represented  1.54%,
1.68%  and  1.61%  of average variable annuity and variable  life  separate
account balances in 1997, 1996 and 1995, respectively.

Management  fees  are  primarily investment advisory fees  related  to  the
separate  account assets. The fees are based on the levels of assets  under
management, which are affected by product sales and redemptions and changes
in the market values of the investments managed.  Management fees were $3.3
million in 1997 compared to $2.6 million in 1996 and $1.8 million in  1995.
The increase of $0.7 million in 1997 compared to 1996 primarily reflects  a
higher level of average assets under management.

Operating  expenses  primarily represent compensation,  selling  and  other
general  and administrative expenses. These expenses were $49.9 million  in
1997  compared  to  $43.8 million in 1996 and $44.5 million  in  1995.  The
increase  in  1997  compared to 1996 was primarily due to  higher  employee
related  expenses and selling expenses.  The decrease in 1996  compared  to
1995  was  primarily due to IRS interest penalties of $1.9 million recorded
in 1995 related to a federal income tax assessment.

Amortization of deferred policy acquisition costs was $75.9 million in 1997
compared  to  $60.2  million  in  1996 and $58.5  million  in  1995.  These
increases  in amortization in 1997 and 1996 were primarily related  to  the
increase  in  investment  spread  from the  growth  of  business  in  force
associated  with fixed and equity-indexed products and the increased  sales
of  variable  annuity  products.  Amortization expense  represented  29.2%,
27.7%   and   29.2%,  of  investment  spread  for  1997,  1996  and   1995,
respectively.

Amortization of value of insurance in force totaled $10.5 million  in  1997
compared to $10.2 million in 1996 and $9.5 million in 1995. The increase in
amortization  in  1997  compared to 1996 was  primarily  due  to  increased
amortization of $4.0 million related to the F&G Life transaction, partially
offset   by  decreased  amortization  related  to  a  change  in  mortality
assumptions.   The increase in amortization in 1996 compared  to  1995  was
primarily due to $2.7 million of amortization recorded in 1996 relating  to
the  F&G  Life transaction, partially offset by lower amortization in  1996
due to an increase in estimated amortization periods in the last quarter of
1995 of the Company's closed block of single premium whole life insurance.

Federal  income tax expense was $59.1 million or 34.2% of pretax income  in
1997  compared to $47.2 million, or 34.3%  pretax income in 1996, and $38.3
million, or 35.5% of pretax income in 1995.

Effective  July 18, 1997, due to a decrease in the ownership percentage  of
the  Company's  indirect parent, the Company is no longer included  in  the
consolidated  federal income tax return of Liberty.  The Company  does  not
expect this change to have a material effect on its financial condition  or
its  results  from  operations.  The Company will be  required  to  file  a
separate federal income tax return until the Company is eligible to file  a
consolidated federal income tax return with Liberty Financial in 2002.

Financial Condition

Stockholder's Equity as of December 31, 1997 was $1.1 billion  compared  to
$980.8  million  as  of  December 31, 1996. The increase  in  stockholder's
equity  was due to net income of $113.6 million, as well as an increase  in
after-tax  unrealized  gains  and losses (net of  adjustments  to  deferred
policy acquisition costs and value of insurance in force) during the period
of $8.7 million.

Investments  not including cash and cash equivalents totaled $12.3  billion
at  December 31, 1997 compared to $11.5 billion at December 31, 1996.   The
increase  of $0.8 billion is primarily attributable to the reinvestment  of
portfolio earnings in 1997.

The  Company's  general investment policy is to hold fixed maturity  assets
for  long-term  investment and, accordingly, the Company does  not  have  a
trading  portfolio.   To  provide  for maximum  portfolio  flexibility  and
appropriate tax planning, the Company classifies its entire fixed  maturity
portfolio  as "available for sale" and accordingly carries such investments
at  fair  value.  The Company's total investments at December 31, 1997  and
1996  reflected net unrealized gains of $280.3 million and $229.8  million,
respectively, relating to its fixed maturity and equity portfolios.

Approximately  $11.0  billion, or 81.7%, of the Company's  general  account
investments  at  December  31,  1997,  was  rated  by  Standard  &   Poor's
Corporation, Moody's Investors Service or under comparable statutory rating
guidelines  established by the NAIC.  At December 31,  1997,  the  carrying
value  of  investments  in below investment grade securities  totaled  $1.1
billion,  or  7.9% of general account investments of $13.5  billion.  Below
investment  grade  securities generally provide higher yields  and  involve
greater  risks  than  investment  grade securities  because  their  issuers
typically are more highly leveraged and more vulnerable to adverse economic
conditions  than investment grade issuers. In addition, the trading  market
for  these  securities  may  be  more limited  than  for  investment  grade
securities.

Management of the Company's Investments

Asset-liability duration management is utilized by the Company to  minimize
the  risks of interest rate fluctuations and policyholder withdrawals.  The
Company  believes  that its fixed and equity-indexed policyholder  balances
should be backed by investments, principally comprised of fixed maturities,
that  generate  predictable rates of return. The Company does  not  have  a
specific target rate of return. Instead, its rates of return vary over time
depending  on the current interest rates, the slope of the yield curve  and
the  excess at which fixed maturities are priced over the yield curve.  Its
portfolio strategy is designed to achieve acceptable risk-adjusted  returns
by effectively managing portfolio liquidity and credit quality.

The  Company  conducts  its  investment operations  to  closely  match  the
duration  of  the  assets in its investment portfolio to  its  policyholder
balances. The Company seeks to achieve an acceptable spread between what it
earns  on its assets and interest credited on its policyholder balances  by
investing   principally  in  fixed  maturities.  The  Company's  fixed-rate
products  incorporate surrender charges to encourage persistency  and  make
the cost of its policyholder balances more predictable. Approximately 83.0%
of  the  Company's  fixed  annuity policyholder balances  were  subject  to
surrender charges at December 31, 1997.

As  part of its asset-liability management discipline, the Company conducts
detailed  computer  simulations that model its  fixed-maturity  assets  and
liabilities under commonly used stress-test interest rate scenarios.  Based
on  the results of these computer simulations, the investment portfolio has
been constructed with a view toward maintaining a desired investment spread
between  the  yield on portfolio assets and the interest  credited  on  its
policyholder  balances  under a variety of possible  future  interest  rate
scenarios.  At  December 31, 1997 the effective duration of  the  Company's
fixed  maturities investments (including certain cash and cash equivalents)
was  approximately  2.9.  Effective duration is a common  measure  for  the
price sensitivity of a fixed-income portfolio to changes in interest rates.
It  measures  the approximate percentage change in the market  value  of  a
portfolio  when  interest rates change by 100 basis points.   This  measure
includes  the  impact  of estimated changes in portfolio  cash  flows  from
features, such as prepayments and bond calls.

As  a  component of its investment strategy and to reduce its  exposure  to
interest rate risk, the Company utilizes interest rate swap agreements  and
interest  rate cap agreements to match assets more closely to  liabilities.
Swap  agreements are agreements to exchange with counterparty interest rate
payments  of  differing character (e.g., fixed-rate payments exchanged  for
variable-rate payments) based on an underlying principal balance  (notional
principal)  to  hedge against interest rate changes. The Company  currently
utilizes  swap  agreements to reduce asset duration  and  to  better  match
interest earned on longer-term fixed-rate assets with interest credited  to
policyholders.   The  Company had 45 outstanding swap  agreements  with  an
aggregate  notional principal amount of $2.6 billion and had 39 outstanding
swap agreements with an aggregate notional principal amount of $2.3 billion
as of December 31, 1997 and 1996, respectively.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying principal balance (notional principal)  to  hedge
against rising interest rates. The Company had interest rate cap agreements
with  an aggregate notional amount of $250.0 million and $450.0 million  as
of December 31, 1997 and 1996, respectively.

With  respect  to the Company's equity-indexed annuities, the Company  buys
call  options  on  the  S&P 500 Index to hedge its obligations  to  provide
returns  based upon this index.  The Company had call options with  a  book
value  of  $323.3 million and $109.7 million as of December  31,  1997  and
1996, respectively.

There are risks associated with some of the techniques the Company uses  to
match  its  assets and liabilities. The primary risk associated with  swap,
cap  and call option agreements is counterparty nonperformance. The Company
believes that the counterparties to its swap and call option agreements are
financially  responsible  and that the counterparty  risk  associated  with
these  transactions is minimal.  In addition, swap agreements have interest
rate  risk  and  call options have stock market risk.   However,  the  swap
agreements  hedge fixed-rate assets; the Company expects that any  interest
rate  movements  that adversely affect the market value of swap  agreements
would  be offset by changes in the market values of such fixed rate assets.
Similarly,  the  call  options hedge the Company's obligations  to  provide
returns  on equity-indexed annuities based upon the S&P 500 Index, and  the
Company believes that any stock market movements that adversely affect  the
market  value of S&P 500 call options would be substantially  offset  by  a
reduction  in policyholder liabilities.  However, there can be no assurance
that  these hedges will be effective in offsetting the potentially  adverse
effects  of  changes in S&P 500 Index levels.  The Company's  profitability
could  be  adversely  affected if the value of its  S&P  500  call  options
increase less than (or decrease more than) the value of the guarantees made
to equity-indexed policyholders.

The  Company routinely reviews its portfolio of investment securities.  The
Company   identifies  monthly  any  investments  that  require   additional
monitoring, and carefully reviews the carrying value of such investments at
least  quarterly to determine whether specific investments should be placed
on  a nonaccrual basis and to determine declines in value that may be other
than  temporary.  There  were no non-income producing  investments  in  the
Company's  fixed maturity portfolio at December 31, 1997.  In making  these
reviews,  the Company principally considers the adequacy of collateral  (if
any),   compliance  with  contractual  covenants,  the  borrower's   recent
financial   performance,  news  reports  and  other  externally   generated
information  concerning the creditor's affairs. In  the  case  of  publicly
traded  fixed maturity investments, management also considers market  value
quotations, if available.

Liquidity

The  Company's  liquidity  needs and financial  resources  pertain  to  the
management  of  the general account assets and policyholder  balances.  The
Company  uses cash for the payment of annuity and life insurance  benefits,
operating  expenses  and  policy acquisition costs,  and  the  purchase  of
investments. The Company generates cash from annuity premiums and deposits,
net  investment  income, and from maturities and sales of its  investments.
Annuity  premiums,  maturing  investments and net  investment  income  have
historically  been sufficient to meet the Company's cash requirements.  The
Company  monitors  cash  and cash equivalents  in  an  effort  to  maintain
sufficient  liquidity  and has strategies in place to  maintain  sufficient
liquidity  in  changing  interest rate environments.  Consistent  with  the
nature of its obligations, the Company has invested a substantial amount of
its  general  account assets in readily marketable securities. At  December
31,  1997,  $10.3  billion,  or  76.2%, of the  Company's  general  account
investments are considered readily marketable.

To  the extent that unanticipated surrenders cause the Company to sell  for
liquidity purposes a material amount of securities prior to their maturity,
such  surrenders  could  have a material adverse  effect  on  the  Company.
Although no assurance can be given, the Company believes that liquidity  to
fund withdrawals would be available through incoming cash flow, the sale of
short-term  or floating-rate instruments, thereby precluding  the  sale  of
fixed maturity investments in a potentially unfavorable market.

Current  Rhode  Island insurance law permits the payment  of  dividends  or
distributions  from the Company to Liberty Financial, which, together  with
dividends  and  distributions paid during the preceding 12 months,  do  not
exceed  the  lesser  of (i) 10% of statutory surplus as  of  the  preceding
December  31 or (ii) the net gain from operations for the preceding  fiscal
year.  Any  proposed  dividend  in excess  of  this  amount  is  called  an
"extraordinary  dividend" and may not be paid until it is approved  by  the
Commissioner of Insurance of the State of Rhode Island.  As of December 31,
1997,  the  amount  of dividends that the Company could  pay  without  such
approval was $70.3 million.

Based  upon the historical cash flow of the Company, the Company's  current
financial condition and the Company's expectation that there will not be  a
material adverse change in the results of operations of the Company and its
subsidiaries during the next twelve months, the Company believes that  cash
flow  provided  by  operating  activities over  this  period  will  provide
sufficient liquidity for the Company to meet its liquidity needs.

Year 2000

Many  existing computer programs use only two digits to identify a year  in
the  date  field.  These  programs  were  designed  and  developed  without
considering  the  impact  of the upcoming change in  the  century.  If  not
corrected,  many  computer  applications could  fail  or  create  erroneous
results by or at the Year 2000. This potential problem has become known  as
the  "Year 2000 issue". The Year 2000 issue affects virtually all companies
and organizations.

Computer  applications  which are affected by the  Year  2000  issue  could
impact  Keyport's  business  functions in  various  ways,  ranging  from  a
complete  inability to perform critical business functions  to  a  loss  of
productivity  in  varying degrees. Likewise, the failure of  some  computer
applications could have no impact on critical business functions.

Keyport  is assessing and addressing the Year 2000 issue by implementing  a
four-step  plan. The first two steps involve inventorying all the  computer
applications  which support Keyport's business functions  and  prioritizing
computer applications which are affected by the Year 2000 issue based  upon
the  degree  of  impact each has on the functioning of  Keyport's  business
units. The first two steps of the plan are substantially complete.

The  final two steps of the four-step plan involve remediation of  affected
computer  applications  (i.e., repairing or replacing  programs,  including
those  which  interface  with third-party computer applications  that  have
unremediated  Year 2000 issues, and appropriate testing) and reinstallation
of  computer  applications. For computer applications  which  are  "mission
critical"  (i.e., their failure would result in the complete  inability  to
perform critical business functions), Keyport expects to complete the final
two  steps of the plan by December 31, 1998. Remediation and reinstallation
of  non-critical  computer applications is scheduled  to  be  completed  by
December 31, 1999.

Keyport  believes that the Year 2000 issue could have a material impact  on
Keyport's  operations  if  the four-step plan is  not  timely  implemented.
However, based upon the progress that is being made, Keyport believes  that
the  timetable for implementing the plan will be met and that the Year 2000
issue  will  not  pose significant operational problems  for  its  computer
systems.

Effects of Inflation

Inflation  has  not  had  a material effect on the  Company's  consolidated
results of operations to date. The Company manages its investment portfolio
in  part  to reduce its exposure to interest rate fluctuations. In general,
the  fair  value  of  the Company's fixed maturity portfolio  increases  or
decreases in inverse relationship with fluctuations in interest rates,  and
the  Company's  net  investment income increases  or  decreases  in  direct
relationship  with interest rate changes.  For example, if  interest  rates
decline the Company's fixed maturity investments generally will increase in
fair  value,  while net investment income will decrease as  fixed  maturity
investments mature or are sold and the proceeds are reinvested  at  reduced
rates.  However, inflation may result in increased operating expenses  that
may not be readily recoverable in the prices of the services charged by the
Company.

D. General Account Investments

Premium deposits on fixed and equity-indexed annuities are credited to  the
Company's  general account investments (which at December 31, 1997  totaled
$13.5  billion).  To maintain its investment spreads at acceptable  levels,
the Company must earn returns on its general account sufficiently in excess
of the fixed or indexed returns credited to policyholders.  The key element
of  this  investment  process  is asset/liability  management.   Successful
asset/liability  management  requires both  a  quantitative  assessment  of
overall  policy liabilities (including maturities, surrenders and crediting
of  interest)  and prudent investment of general account assets.   The  two
most  important tools in managing policy liabilities are setting  crediting
rates  and establishing surrender periods.  The investment process requires
portfolio techniques that earn acceptable yields while effectively managing
both  interest  rate  risk  and  credit risk.   The  Company  emphasizes  a
conservative  approach  to asset/liability management,  which  is  oriented
toward  reducing downside risk in adverse markets, as opposed to maximizing
spread  in  favorable  markets.  The approach is also  designed  to  reduce
earnings  volatility.  Various factors can impact the Company's  investment
spread, including changes in interest rates and other factors affecting the
Company's general account investments.

The bulk of the Company's general account investments are invested in fixed
maturity  securities (83.3% at December 31, 1997).  The Company's principal
strategy  for managing interest rate risk is to closely match the  duration
of  its  general account investment portfolio to its policyholder balances.
At  December 31, 1997, the effective duration of its fixed income portfolio
was  approximately  2.9.  The Company also employs  hedging  strategies  to
manage  this risk, including interest rate swaps and caps.  In the case  of
equity-indexed products, the Company purchases S&P 500 Index  call  options
to  hedge  its  obligations to provide participation rate returns.   Credit
risk is managed by careful credit analysis and monitoring. At December  31,
1997,  the  Company's fixed maturity portfolio had an overall  average  S&P
rating  of  A+.   A  portion of the general account  investments  (7.9%  at
December  31,  1997) are invested in below investment grade fixed  maturity
securities  to  enhance  overall portfolio yield.  Below  investment  grade
securities  pose  greater  risks  than investment  grade  securities.   The
Company  actively manages its below investment grade portfolio to  optimize
its risk/return profile.  There were no non-income producing investments in
the Company's fixed maturity portfolio at December 31, 1997.

As  of  December 31, 1997, the Company owned approximately $3.5 billion  of
mortgage-backed  securities  (26.2% of its  general  account  investments),
97.4%  of  which  were  investment grade.  Mortgage-backed  securities  are
subject to significant prepayment and extension risks, since the underlying
mortgages may be repaid more or less rapidly than scheduled.

As of December 31, 1997, approximately $3.2 billion (23.8% of the Company's
general  account investments) were invested in securities which  were  sold
without  registration under the Securities Act and were not freely tradable
under   the  Securities  Act  or  which  were  otherwise  illiquid.   These
securities  may be resold pursuant to an exemption from registration  under
the  Securities  Act.   If the Company sought to sell such  securities,  it
might be unable to do so at the then current carrying values and might have
to  dispose  of such securities over extended periods of time at  uncertain
levels.
    

E.  Competition

The  Company's  business activities are conducted in extremely  competitive
markets.  Keyport competes with a large number of life insurance companies,
some  of  which  are  larger and more highly capitalized  and  have  higher
ratings  than Keyport. No one company dominates the industry. In  addition,
Keyport's  products compete with alternative investment vehicles  available
through  financial  institutions, brokerage firms and investment  managers.
Management  believes  that  Keyport competes principally  with  respect  to
product  features, pricing, ratings and service; management  also  believes
that  Keyport  can  continue  to compete successfully  in  this  market  by
offering  innovative products and superior services. In addition, financial
institutions  and  broker-dealers  focus  on  the  insurer's  ratings   for
financial  strength  or  claims-paying ability in  determining  whether  to
market the insurer's annuities.

F.  Employees
   

As  of  December  31, 1997, the Company had 412 full-time  employees.   The
Company  provides  its  employees with a broad range  of  employee  benefit
programs.   The Company believes that its relations with its employees  are
excellent.

G. Regulation

The Company's business activities are extensively regulated.  The following
briefly  summarizes  the  principal  regulatory  requirements  and  certain
related matters.

Keyport's  retirement-oriented insurance products generally are  issued  as
individual  policies.   The  policy  is  a  contract  between  the  issuing
insurance  company  and  the  policyholder.  Policy  forms,  including  all
principal  contract terms, are regulated by state law.  In most cases,  the
policy  form must be approved by the insurance department or similar agency
of a state in order for the policy to be sold in that state.

Keyport  and Independence are each chartered in Rhode Island and the  State
of  Rhode Island Insurance Department is their primary oversight regulator.
Keyport  and Independence Life also must be licensed by the state insurance
regulators in each other jurisdiction in which they conduct business.  They
currently  are  licensed to conduct business in 49  states  (the  exception
being  New  York),  and in the District of Columbia. State  insurance  laws
generally provide regulators with broad powers related to issuing  licenses
to  transact  business,  regulating marketing and  other  trade  practices,
operating   guaranty  associations,  regulating  certain   premium   rates,
regulating   insurance   holding  company  systems,  establishing   reserve
requirements,  prescribing  the  form and  content  of  required  financial
statements  and  reports,  performing  financial  and  other  examinations,
determining  the  reasonableness  and adequacy  of  statutory  capital  and
surplus,  regulating the type and amount of investments permitted, limiting
the  amount of dividends that can be paid and the size of transactions that
can  be consummated without first obtaining regulatory approval, and  other
related  matters.   The  regulators  also  make  periodic  examinations  of
individual  companies and review annual and other reports on the  financial
conditions   of   all   companies   operating   within   their   respective
jurisdictions.

Keyport  prepares  its statutory-basis financial statements  in  accordance
with   accounting  practices  prescribed  or  permitted  by  the  Insurance
Department  of  the  State  of Rhode Island. Certain  statutory  accounting
practices  are  prescribed  by state laws. Permitted  statutory  accounting
practices encompass all accounting practices that are not proscribed;  such
practices may differ between the states and companies within a state.   The
National  Association of Insurance Commissioners (the "NAIC") currently  is
in  the process of codifying statutory accounting practices, the result  of
which  is  expected  to constitute the only source of prescribed  statutory
accounting  practices.  That project, which is expected to be completed  in
1998  may  result in changes to the accounting practices that  the  Company
uses  to  prepare its statutory-basis financial statements.  The impact  of
any such changes on the Company's statutory-surplus cannot be determined at
this  time.  No assurance can be given that such changes would not  have  a
material adverse effect on the Company.

Risk-Based  Capital  Requirements. In recent  years,  various  states  have
adopted  new  quantitative  standards  promulgated  by  the  NAIC.    These
standards   are   designed  to  reduce  the  risk  of   insurance   company
insolvencies, in part by providing an early warning of financial  or  other
difficulties.   These  standards  include  the  NAIC's  risk-based  capital
("RBC")  requirements.   RBC  requirements  attempt  to  measure  statutory
capital and surplus needs based on the risks in a company's mix of products
and  investment  portfolio.  The requirements provide  for  four  different
levels  of  regulatory  attention  which  implement  increasing  levels  of
regulatory control (ranging from development of an action plan to mandatory
receivership).   As  of December 31, 1997, Keyport's  capital  and  surplus
exceeded the level at which the lowest of these regulatory attention levels
would be triggered.

Guaranty  Fund Assessments. Under the insurance guaranty fund laws existing
in  each  state,  insurers  can  be assessed  for  certain  obligations  of
insolvent  insurance  companies to policyholders  and  claimants.   Because
assessments  typically  are not made for several  years  after  an  insurer
fails, Keyport cannot accurately determine the precise amount or timing  of
its  exposure  to known insurance company insolvencies at this  time.   For
certain information regarding the Company's historical and estimated future
assessments,   see   Note  11  to  the  Company's  Consolidated   Financial
Statements.   The  insolvency of large life insurance companies  in  future
years  could  result in material assessments to Keyport by  state  guaranty
funds.

Insurance  Holding Company Regulation. Current Rhode Island  insurance  law
imposes   prior   approval  requirements  for  certain  transactions   with
affiliates  and  generally regulates dividend payments by a  Rhode  Island-
chartered insurance subsidiary to its parent company.  Keyport may not make
dividend  payments  in  excess of the lesser of (i) 10%  of  its  statutory
surplus as of the preceding December 31 or (ii) its statutory net gain from
operations  for  the preceding fiscal year without prior  approval  by  the
State of Rhode Island Insurance Department.  As of December 31, 1997,  such
restriction  would limit dividends without such approval  to  approximately
$70.3 million.  Keyport has not paid any dividends since its acquisition in
December, 1988.

KFSC,  a  subsidiary of Keyport, is regulated as a broker-dealer under  the
Exchange  Act and is a member of the NASD. (See "Distribution of  Contracts
and Certificates".)

                            COMPANY MANAGEMENT

The following are the principal officers and directors of the Company:

                           Position with          Other Business, Vocation
                             Keyport               or Employment for Past
Name, Age                 Year of Election            Five Years

Kenneth R. Leibler, 48   Chairman of the Board,  Chief Executive Officer
                         12/31/94                of Liberty Financial
                                                 Companies, Inc. ("LFC"),
                                                 1/1/95; President of
                                                 LFC, formerly Chief
                                                 Operating Officer of LFC

Frederick Lippitt, 81    Director, 1/31/62,      Chairman of The
                         and Assistant           Providence Plan,
                         Secretary, 4/9/69       Providence, RI

Robert C. Nyman, 61      Director, 4/11/96       Formerly President and
                                                 Chairman of Nyman
                                                 Manufacturing Co., East
                                                 Providence, RI

John W. Rosensteel, 57   President and Chief     Chairman of the Board,
                         Executive Officer,      Director and President
                         12/30/92                of KFSC, 11/12/92;
                         and Director, 11/5/92   Chairman of the Board,
                                                 Director, President and
                                                 Chief Executive Officer of
                                                 LASC, 1/8/93; President,
                                                 Chief Executive Officer,
                                                 Chairman of the  Board and
                                                 Director of Independence
                                                 Life and Annuity Company,
                                                 10/1/93

Paul H. LeFevre, Jr., 55 Executive               Formerly Senior Vice
                         Vice President,         President and Chief
                         4/10/97                 Financial Officer of the
                                                 Company, 9/1/95; Director,
                                                 1/8/93, and Executive Vice
                                                 President, 7/22/97 of
                                                 LASC; formerly Senior
                                                 Vice President and Chief
                                                 Financial Officer of LASC,
                                                 1/8/93; Director, 10/1/93,
                                                 and Executive Vice
                                                 President, 7/28/97, of
                                                 Independence Life and
                                                 Annuity Company; formerly
                                                 Senior Vice President and
                                                 Chief Financial Officer of
                                                 Independence Life and
                                                 Annuity Company, 10/1/93

Bernard R.
Beckerlegge, 51          Senior Vice President   Senior Vice President
                         and General Counsel,    and General Counsel of
                         9/1/95                  LASC, 7/22/97; Senior Vice
                                                 President and General
                                                 Counsel of Independence
                                                 Life and Annuity Company,
                                                 10/9/95; formerly General
                                                 Counsel for B.T. Variable
                                                 Insurance Co., 8/1/88

Stephen B. Bonner, 51    Senior Vice President,  Senior Vice President
                         11/7/96                 of Independence Life and
                                                 Annuity Company, 7/28/97;
                                                 formerly President of
                                                 Construction Information
                                                 Group at McGraw Hill,
                                                 2/1/92

Bernhard M. Koch, 43     Senior Vice President   Senior Vice President and
                         and Chief Officer,      Chief Financial Officer of
                         8/7/97                  LASC, 7/22/97; Senior Vice
                                                 President and Chief
                                                 Financial Officer of
                                                 Independence Life and
                                                 Annuity Company, 7/28/97;
                                                 formerly Executive Vice
                                                 President and Chief
                                                 Financial Officer of Life
                                                 Partners Group, 12/1/95;
                                                 formerly Senior Vice
                                                 President and Chief
                                                 Financial Officer of
                                                 Laurentian Capital Corp.,
                                                 5/1/88

Stewart R.
Morrison, 41             Senior Vice President,  Formerly Vice President,
                         4/10/97, and Chief      Investments of the
                         Investment Officer,     Company; Senior Vice
                         5/16/94                 President and Chief
                                                 Investment Officer of
                                                 LASC, 7/22/97; formerly
                                                 Vice President,
                                                 Investments of LASC,
                                                 1/8/93; Senior Vice
                                                 President and Chief
                                                 Investment Officer of
                                                 Independence Life and
                                                 Annuity Company, 7/28/97;
                                                 formerly Vice President,
                                                 Investments of
                                                 Independence Life and
                                                 Annuity Company, 10/1/93

Francis E. Reinhart, 57  Senior Vice President,  Formerly Chief
                         4/5/90, and Chief       Administrative Officer of
                         Information Officer,    the Company, 4/5/90;
                         4/10/97                 Director, 3/15/95 and
                                                 Vice President, 10/24/85,
                                                 of KFSC; Senior Vice
                                                 President of LASC, 1/8/93;
                                                 formerly Chief
                                                 Administrative Officer
                                                 1/8/93; Senior Vice
                                                 President, 10/1/93 and
                                                 Chief Information Officer,
                                                 7/28/97, of Independence
                                                 Life and Annuity Company,
                                                 formerly Chief
                                                 Administrative Officer
                                                 of Independence Life and
                                                 Annuity Company, 10/1/93

James P. Greaton, 40     Vice President and      Vice President and
                         Corporate Actuary,      Corporate Actuary of
                         6/12/96                 Independence Life and
                                                 Annuity Company, 12/31/96;
                                                 formerly Valuation
                                                 Actuary, Providian Capital
                                                 Management, 5/94

Jeffery J. Lobo, 36      Vice President-Risk     Formerly Assistant Vice
                         Management, 6/12/96     President - Director of
                                                 Quantitative Research for
                                                 the Company, 2/8/95;
                                                 formerly Vice President of
                                                 Credit Suisse Financial
                                                 Products, 11/94; trader
                                                 for SBCI Securities (Asia)
                                                 Inc., 7/93

Jeffery J.
Whitehead, 41            Vice President,         Formerly Controller of the
                         11/5/92, and            Company; Vice President
                         Treasurer, 5/4/95       and Treasurer of LASC,
                                                 5/19/95; Vice President
                                                 and Treasurer of
                                                 Independence Life and
                                                 Annuity Company, 5/19/95

               EXECUTIVE COMPENSATION TABLES AND INFORMATION

The  tables  that  appear  below,  along with  the  accompanying  text  and
footnotes, provide information on compensation and benefits for  the  named
executive  officers, in accordance with applicable SEC  requirements.   All
the  data regarding values for stock options pertain to options to purchase
shares  of Keyport's parent corporation, Liberty Financial Companies,  Inc.
("Liberty Financial").  Such data are hypothetical in terms of the  amounts
that  an  individual  may  or may not receive,  because  such  amounts  are
contingent  on continued employment with Keyport and the price  of  Liberty
Financial's  Common Stock ("Common Stock").  All year-end values  shown  in
these  tables for outstanding stock options reflect a price of  $37.75  per
share,  which  was the closing price of the Common Stock on  the  New  York
Stock  Exchange on December 31, 1997 (the last trading day of 1997).   None
of  the  named  executive  officers received any  perquisites  during  1997
exceeding  the lesser of $50,000 or 10% of such officer's total salary  and
bonus for such year.

Summary  Compensation Table.  The following table sets  forth  compensation
information  for  the  past two fiscal years for each  of  Keyport's  chief
executive  officer  and  the other four most highly  compensated  executive
officers:

                        Summary Compensation Table

                         Annual              Long-Term
                       Compensation         Compensation

Name and                               Restricted   Securities
Principal             Base               Stock      Underlying   All Other
Position             Salary    Bonus     Awards2     Options
Compensation
During 1997    Year    ($)      ($)1      ( $)         (#)           ($)3

John W.
Rosensteel,    1997   420,000  330,000   149,625     18,750         26,937
President      1996   396,500  275,000     --        22,500         27,994
and Chief
Executive
Officer

Paul H.
LeFevre, Jr.,  1997   315,000  205,000    85,500      9,000         24,971
Executive      1996   275,000  155,000     --        13,500         15,638
Vice
President

Stephen B.
Bonner, (4)    1997   275,000  150,000    64,125      7,500        175,707
Senior Vice    1996    80,754               --        --            17,414
President
and Chief Sales
Officer

Francis E.
Reinhart,      1997   245,000  115,000       --      11,250         18,790
Senior Vice    1996   233,000  105,000       --      11,250         13,136
President
and Chief
Information
Officer

Stewart R.
Morrison,      1997   230,000  130,000    42,750      8,250         13,205
Senior Vice    1996   182,700   54,000       --       6,000         11,170
President &
Chief
Investment
Officer

1   The  amounts presented are bonuses earned in 1997 and paid in 1998,  or
earned in 1996 and paid in 1997, respectively.

2   The  number of shares and value of restricted stock held by  the  named
executive  officers as of December 31, 1997 is as follows:  Mr. Rosensteel:
5,250  shares, $198,188; Mr. LeFevre:  3,000 shares, $113,250; Mr.  Bonner:
2,250  shares,  $84,938; Mr. Morrison:  1,500 shares,  $56,625.   All  such
shares  will  vest  any  time after May 13, 1999 if for  a  10  consecutive
trading-day  period, the closing price of Liberty Financial's Common  Stock
exceeds  $41.73.  Liberty Financial pays dividends on all such shares,  and
the  recipients are entitled to retain all such dividends regardless of any
future forfeitures.

3   Consists  of  (a)  in the case of Mr. Rosensteel, $5,000  of  insurance
premiums paid by Keyport with respect to term life insurance purchased  for
his  benefit  in  each  year; (b) contributions under defined  contribution
plans  for  the  benefit of the named executive officers,  individually  as
follows:  Mr. Rosensteel, $21,937 in 1997 and $22,994 in 1996; Mr. LeFevre,
$24,971 in 1997 and $15,638 in 1996; Mr. Bonner, $4,125 in 1997 and  $0  in
1996;  Mr. Reinhart, $18,790 in 1997 and $13,136 in 1996; and Mr. Morrison,
$13,205 in 1997 and $11,170 in 1996; (c) in the case of Mr. Bonner, $75,000
for  a  signing  bonus  paid in 1997; and (d) in the case  of  Mr.  Bonner,
$96,582 in 1997 and $17,414 in 1996 of moving expenses reimbursement.

4   Mr. Bonner became an executive officer of Keyport effective November 7,
1996.

Option  Grant  Table.   The following table sets forth certain  information
regarding  options to purchase Common Stock granted during 1997 by  Liberty
Financial to the executive officers named in the above summary compensation
table.

                     Option Grants in Last Fiscal Year


                                                                Potential
                                                                Realizable
                                                                 Value at
                                                                 Assumed
                                                                  Annual
                                                                  Rates
                          Percent                                of Stock
           Number of      of Total                                Price
          Securities      Options                              Appreciation
          Underlying     Granted to   Exercise                  of Option
           Options       Employees   Price Per  Expiration      Terms ($)2
Name       Granted (#)    in 1997     Share($)   on Date 1    5%      10%

John W.
Rosensteel  18,750        2.4%        28.50     5/13/07    336,006  851,656

Paul H.
LeFevre, Jr. 9,000        1.2%        28.50     5/13/07    161,311  408,795

Stephen B.
Bonner       7,500        1.0%        28.50     5/13/07    134,426  340,662

Francis E.
Reinhart    11,250        1.4%        28.50     5/13/07    201,639  510,994

Stewart R.
Morrison     6,000        0.8%        28.50     5/13/07    107,541  272,530

1   Each  option  becomes  exercisable in four  equal  annual  installments
commencing on May 14, 1998, and vests in full upon the death, disability or
retirement (after age 60) of the optionee.

2  Amounts  represent  hypothetical gains that could be  achieved  for  the
respective options if such options are not exercised until the end  of  the
option  term.   These  gains  are based on assumed  rates  of  stock  price
appreciation  of 5% and 10% in accordance with applicable SEC  regulations,
compounded  annually  from the dates the options were granted  until  their
expiration  dates  and, therefore, are not intended  to  forecast  possible
future  appreciation in the Common Stock.  This table does  not  take  into
account  appreciation in the price of the Common Stock after  the  date  of
grant.

Option Exercises and Year-End Values Table.  The following table sets forth
certain  information regarding (i) the 1997 exercises of stock options  and
(ii)  the  stock  options held as of December 31,  1997  by  the  executive
officers named in the above summary compensation table.

Aggregate Option Exercises in Last Fiscal Year and Aggregate Option  Values
at Fiscal Year-End

                                       Number of              Value of
              Shares                  Securities           Unexercised
             Acquired                 Underlying           In-the-Money
              Upon        Value      Unexercised            Options at
             Exercise   Realized      Options at              Year-End
Name            (#)        ($)        Year-End (#)              ($)
                                  Exerci-   Unexerci-   Exerci-   Unexerci-
                                   sable       sable     sable       sable

John W.
Rosensteel     9,450    234,078   86,536     59,359     2,154,228   950,858

Paul H.
LeFevre, Jr.  23,500    677,490   54,373     24,753     1,568,396   358,533

Stephen B.
Bonner         ----      ----      ----       7,500       ----       69,375

Francis E.
Reinhart      20,200    512,000   16,313     24,191       498,505   329,605

Stewart R.
Morrison       5,062     78,692    ----      15,190        ----     253,733

Certain Additional Information Regarding Executive Officer Compensation

Defined Benefit Retirement Programs.  Each of the executive officers in the
above  summary  compensation  table  participates  in  Liberty  Financial's
Pension  Plan  and  Keyport's Supplemental Pension Plan (collectively,  the
"Pension  Plans").  The following table shows the estimated annual  pension
benefits  payable upon retirement for the specified compensation and  years
of service classification under the Pension Plans.

Estimated Annual Retirement Benefits at Age 65
under the Pension Plans

                          Years of Credited Service

Compensation      15         20         25         30        35
$  200,000    $  52,178  $  69,570  $  86,963  $  93,629  $100,296
   400,000      106,178    141,570    176,963    190,296   203,629
   600,000      160,178    213,570    266,963    286,963   306,963
   800,000      214,178    285,570    356,963    383,629   410,296
 1,000,000      268,178    357,570    446,963    480,296   513,629
 1,200,000      322,178    429,570    536,963    576,963   616,963


Benefits under the Pension Plans are based on an employee's average pay for
the five highest consecutive years during the last ten years of employment,
the  employee's estimated social security retirement benefit and  years  of
credited  service with Keyport.  The current compensation  covered  by  the
Pension Plans for each participating executive officer in the above summary
compensation  table is as follows: Mr. Rosensteel, $695,000;  Mr.  LeFevre,
$470,000;  Mr.  Bonner, $325,000; Mr. Reinhart, $350,000 and Mr.  Morrison,
$305,000.   For  purposes of determining benefits payable  upon  retirement
under  the  Pension  Plans, compensation includes base  salary  and  annual
bonus.  Benefits are payable in the form of a single-life annuity providing
for  monthly  payments.  Actuarially equivalent methods of payment  may  be
elected  by the recipient.  As of December 31, 1997, the executive officers
named  in  the  above  summary compensation table had  the  following  full
credited years of service under the Pension Plans: Mr. Rosensteel, 5 years;
Mr. LeFevre, 18 years; Mr. Bonner, 1 years; Mr. Reinhart, 13 years; and Mr.
Morrison, 7 years.

Change   of  Control  Provisions  of  1990  Stock  Option  Plan.    Liberty
Financial's 1990 Stock Option Plan, as amended (the "1990 Plan"),  provided
for  the  grant of options to officers and other key employees  of  Liberty
Financial  for  the purchase of shares of common stock.  As  of  March  20,
1998,   options issued and outstanding under the 1990 Plan included  82,141
shares  held by Mr. Rosensteel (69,659 of which were vested), 45,372 shares
held  by Mr. LeFevre (all of which were vested); and 16,000 shares held  by
Mr.  Reinhart (all of which were vested).   No additional options  will  be
granted under the 1990 Plan.  Upon a change of control of Liberty Financial
(defined as the transfer of 50% or more of the equity ownership of  Liberty
Financial  other  than  solely  pursuant to  a  public  offering  in  which
securities  are issued for cash), all non-vested options will automatically
vest  and  Liberty Financial's Compensation and Stock Option Plan committee
may,  in its discretion, elect to cancel all outstanding options by  paying
the  holders thereof an amount equal to the difference between the  formula
value  of  the Common Stock (as defined in the 1990 Plan) and the  exercise
price of the options.

Compensation  of  Directors.  Directors of Keyport who are  also  employees
receive  no compensation in addition to their compensation as employees  of
Keyport.  The two outside directors (Lippitt and Nyman) receive $2,000  per
quarter, plus $500 for each meeting of the Board of Directors and $200  for
each Audit Committee meeting that they attend.  Three meetings of the Board
of  Directors  and  two  meetings  of the  Audit  Committee  are  scheduled
annually.
    

                             LEGAL PROCEEDINGS

The  Company is from time to time involved in litigation incidental to  its
business.  In the opinion of Keyport's management, the resolution  of  such
litigation  is  not  expected  to have a material  adverse  effect  on  the
Company's financial condition or results of operations.

                                  EXPERTS
   

The  consolidated  financial statements including the  financial  statement
schedules  incorporated by reference of Keyport Life Insurance  Company  at
December  31,  1997 and 1996, and for each of the two years in  the  period
ended  December  31,  1997, appearing in this Prospectus  and  Registration
Statement have been audited by Ernst & Young LLP, independent auditors,  as
set  forth  in their report thereon appearing and incorporated by reference
elsewhere herein, and are included in reliance upon such report given  upon
the authority of such firm as experts in accounting and auditing.

The consolidated financial statements of Keyport Life Insurance Company for
the  year ended December 31, 1995 have been included herein in reliance  on
the   report  of  KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants,  appearing elsewhere herein, and upon the  authority  of  said
firm as experts in accounting and auditing.
    

                           CHANGE IN ACCOUNTANTS
   

The consolidated financial statements of Keyport and also Liberty Financial
and  its  subsidiaries, including Keyport, for the year ended December  31,
1997  and  1996 have been audited and reported upon by Ernst  &  Young  LLP
("E&Y").
    

For  fiscal  years prior to 1996, the consolidated financial statements  of
Keyport  and  Liberty  Financial  and its subsidiaries,  were  audited  and
reported  on  by  KPMG  Peat  Marwick LLP ("KPMG").   On  March  13,  1996,
following  a  competitive  proposal  process,  Liberty  Financial's   Audit
Committee  terminated  KPMG's  appointment as independent  accountants  for
Liberty   Financial  and  its  audited  subsidiaries,  including   Keyport,
effective  March 14, 1996, and voted to recommend to the Liberty  Financial
Board   of   Directors  that   E&Y  be  appointed  as  Liberty  Financial's
independent  accountants for fiscal year 1996. The Liberty Financial  Board
of  Directors approved this recommendation on April 10, 1996.  On April 11,
1996 Keyport's Board of Directors approved such engagement of E&Y.
   

In connection with the audit of Keyport's financial statements for the year
ended  December 31, 1995, and the subsequent interim period  through  March
14,  1996,  there  were no disagreements between Keyport and  KPMG  on  any
matter   of   accounting  principles  or  practices,  financial   statement
disclosure,  or  auditing scope or procedures, which disagreements  if  not
resolved to KPMG's satisfaction would have caused KPMG to make reference to
the  subject  matter of the disagreement in connection  with  KPMG's  audit
report  on  the  financial statements of Keyport. In  addition,  the  audit
report  of  KPMG on the financial statements of Keyport for the year  ended
December  31,  1995 did not contain any adverse opinion  or  disclaimer  of
opinion,  nor were such reports qualified or modified as to uncertainty  or
audit scope.
    

                               LEGAL MATTERS
   

Legal matters with respect to the organization of Keyport, its authority to
issue  annuity contracts and the validity of the Certificates, as  well  as
matters  relating to the Federal securities laws, have been passed upon  by
Bernard  R.  Beckerlegge,  General Counsel. In  addition,  certain  matters
relating  to  the Federal securities laws have been passed upon  by  Jorden
Burt Boros Cicchetti Berenson & Johnson LLP as Special Counsel for Keyport.
                                     
                                     
                                     
                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1997 and 1996, and the  related  consolidated
statements  of income, stockholder's equity, and cash flows for  the  years
then  ended.  These  financial statements are  the  responsibility  of  the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1997 and  1996,
and  the consolidated results of its operations and its cash flows for  the
years   then   ended  in  conformity  with  generally  accepted  accounting
principles.




                                                  /s/ERNST & YOUNG LLP
Boston, Massachusetts
February 3, 1998





                       Independent Auditors' Report
                                     
                                     
                                     
                                     
The Board of Directors Keyport Life Insurance Company

We  have  audited  the consolidated financial statements  of  Keyport  Life
Insurance  Company and subsidiaries for the year ended December  31,  1995,
included herein. In connection with our audit of the consolidated financial
statements, we also have audited the financial statement Schedule III ("the
financial  statement schedule") as of December 31, 1995 and  for  the  year
then   ended,  incorporated  by  reference.  These  consolidated  financial
statements and financial statement schedule are the responsibility  of  the
Company's management. Our responsibility is to express an opinion on  these
consolidated financial statements and financial statement schedule based on
our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that  our  audit
provides a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects the results of operations and cash
flows  for  Keyport Life Insurance Company and subsidiaries  for  the  year
ended  December 31, 1995, in conformity with generally accepted  accounting
principles. Also, in our opinion, the related financial statement schedule,
when  considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly in all material respects, the information
set forth therein.






/s/KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                         December 31
                  ASSETS                           1997             1996

Cash and investments:
  Fixed maturities available for sale
    (amortized cost: 1997 - $10,981,618;
      1996 - $10,500,431)                       $11,246,539     $10,718,644
  Equity securities (cost:  1997 - $21,950;
    1996 - $19,412)                                  40,856          35,863
  Mortgage loans                                     60,662          67,005
  Policy loans                                      554,681         532,793
  Other invested assets                             440,773         183,622
  Cash and cash equivalents                       1,162,347         767,385
      Total cash and investments                 13,505,858      12,305,312

Accrued investment income                           165,035         146,778
Deferred policy acquisition costs                   232,039         250,355
Value of insurance in force                          53,298          70,819
Income taxes recoverable                             22,537             323
Intangible assets                                    18,058          19,186
Other assets                                         16,175          40,316
Separate account assets                           1,329,189       1,091,468

      Total assets                              $15,342,189     $13,924,557

                   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

  Policy liabilities                            $12,086,076     $11,637,528
  Current income taxes                               -               13,123
  Deferred income taxes                             133,003          25,747
  Payable for investments purchased and loaned      722,116         211,234
  Other liabilities                                  34,015          38,476
  Separate account liabilities                    1,263,958       1,017,667
      Total liabilities                          14,239,168      12,943,775

Stockholder's equity:
  Common stock, $1.25 par value; authorized
    8,000 shares; issued and outstanding 2,412
      shares                                          3,015           3,015
  Additional paid-in capital                        505,933         505,933
  Net unrealized investment gains                    82,277          73,599
  Retained earnings                                 511,796         398,235
      Total stockholder's equity                  1,103,021         980,782

      Total liabilities and
        stockholder's equity                    $15,342,189     $13,924,557


                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)


                                               Year ended December 31
                                           1997       1996        1995

Revenues:
  Investment income                    $ 847,048   $ 790,365   $ 755,930
  Interest credited to policyholders    (594,084)   (572,719)   (555,725)
  Investment spread                      252,964     217,646     200,205
  Net realized investment gains
    (losses)                              24,723       5,509      (3,958)
  Fee income:
    Surrender charges                     15,968      14,934      14,772
    Separate account fees                 17,124      15,987      13,154
    Management fees                        3,261       2,613       1,841
  Total fee income                        36,353      33,534      29,767

Expenses:
  Policy benefits                         (3,924)     (3,477)     (4,448)
  Operating expenses                     (49,941)    (43,815)    (44,475)
  Amortization of deferred policy
    acquisition costs                    (75,906)    (60,225)    (58,541)
  Amortization of value of insurance
    in force                             (10,490)    (10,196)     (9,479)
  Amortization of intangible assets       (1,128)     (1,130)     (1,130)
Total expenses                          (141,389)   (118,843)   (118,073)

Income before income tax expense         172,651     137,846     107,941
Income tax expense                       (59,090)   (47,222)     (38,331)

            Net income                 $ 113,561   $ 90,624    $  69,610


                          See accompanying notes.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                             Net
                                          Unrealized
                             Additional   Investment
                     Common   Paid-in       Gains      Retained
                     Stock    Capital      (Losses)    Earnings       Total

Balance,
  January 1, 1995   $3,015   $505,933   $ (64,464)   $238,001  $   682,485

Net income                                             69,610       69,610
Change in net
  unrealized
  investment
  gains (losses)                           150,236                 150,236

Balance,
  December 31, 1995  3,015    505,933       85,772    307,611      902,331

Net income                                             90,624       90,624
Change in net
  unrealized
  investment
  gains (losses)                           (12,173)                (12,173)

Balance,
  December 31, 1996  3,015    505,933       73,599    398,235      980,782

Net income                                            113,561      113,561
Change in net
  unrealized
  investment
  gains (losses)                             8,678                   8,678

Balance,
  December 31, 1997 $ 3,015  $505,933    $  82,277   $511,796   $1,103,021


                          See accompanying notes.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                             Year ended December 31
                                       1997          1996         1995

Cash flows from operating
  activities:
    Net income                  $    113,561  $      90,624  $     69,610
    Adjustments to reconcile
     net income to net cash
     provided by operating
     activities:
       Interest credited to
         policyholders               594,084        572,719       555,725
       Net realized investment
         (gains) losses              (24,723)        (5,509)        3,958
       Amortization of value of
         insurance in force and
         intangible assets            11,618         11,326        10,609
       Net amortization on
         investments                  29,862        (29,088)        9,688
       Change in deferred policy
         acquisition costs           (10,252)       (24,403)      (24,630)
       Change in current and
         deferred income taxes        66,919          4,938         1,953
       Net change in other assets
         and liabilities               1,746        (42,634)      (62,375)
           Net cash provided by
             operating activities    782,815        577,973       564,538

Cash flow from investing activities:
  Investments purchased -
    available for sale            (4,543,374)    (4,363,074)   (2,851,013)
  Investments sold -
    held to maturity                    -             -            14,930
  Investments sold -
    available for sale             2,563,465      1,714,023       605,197
  Investments matured -
    held to maturity                    -             -           317,773
  Investments matured -
    available for sale             1,531,693      1,387,664       906,522
  Increase in policy loans           (21,888)       (34,467)      (21,033)
  Decrease in mortgage loans           6,343          7,500        54,947
  Other assets purchased, net        (48,921)      (130,087)          -
  Value of business acquired,
    net of cash                         -           (30,865)          -
           Net cash used in
            investing activities    (512,682)    (1,449,306)     (972,677)

Cash flows from financing
  activities:
    Withdrawals from policyholder
      accounts                    (1,320,837)    (1,154,087)     (933,785)
    Deposits to policyholder
      accounts                       950,472      2,134,504      1,116,975
    Securities lending               495,194       (119,083)       317,715
         Net cash provided by
         financing activities        124,829        861,334        500,905

Change in cash and
  cash equivalents                   394,962         (9,999)        92,766
Cash and cash equivalents
  at beginning of year               767,385        777,384        684,618

Cash and cash equivalents at
  end of year                    $ 1,162,347    $   767,385    $   777,384



                          See accompanying notes.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements

                             December 31, 1997


1.  Accounting Policies

Organization

Keyport Life Insurance Company offers a diversified line of fixed, indexed,
and  variable  annuity  products designed to serve the  growing  retirement
saving  market.   These annuity products are sold through  a  wide  ranging
network of banks, agents, and securities dealers.

The Company is a wholly owned subsidiary of Stein Roe Services Incorporated
("Stein Roe").  Stein Roe is a wholly owned subsidiary of Liberty Financial
Companies,  Incorporated ("Liberty Financial") which is a  majority  owned,
indirect subsidiary of Liberty Mutual Insurance Company ("Liberty Mutual").

Principles of Consolidation

The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Liberty Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").

The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in force) are reported as a separate component of stockholder's equity. The
cost  basis  of  securities  is adjusted for declines  in  value  that  are
determined  to  be  other than temporary.  Realized  investment  gains  and
losses are calculated on a first-in, first-out basis.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)



1.  Accounting Policies (continued)

On December 31, 1995, pursuant to the "Guide to Implementation of Statement
115  on  Accounting for Certain Investments in Debt and Equity Securities,"
the  Company  made  a one-time reclassification of certain  fixed  maturity
securities from held to maturity to available for sale. The amortized  cost
of  those  securities  at the time of transfer was $1.4  billion,  and  the
unrealized gain of $13.9 million was recorded net of taxes in stockholder's
equity.

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $117.3 million and $72.6 million at December  31,  1997
and 1996, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options on the Standard & Poor's 500 Composite
Stock  Price  Index ("S&P 500 Index") to hedge its obligations  to  provide
returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.

The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted  to  fair  value with the resulting unrealized  gains  and  losses
included in stockholder's equity.

Premiums  paid on call options are amortized to net investment income  over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and are primarily related to, the production of new business.   Such
costs  include  commissions, costs of policy issuance,   underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
stockholder's  equity.   Deferred  policy  acquisition  costs   have   been
decreased  by $126.9 million at December 31, 1997 and decreased  by  $103.7
million at December 31, 1996, relating to this adjustment.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.   Accounting Policies (continued)

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  15  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.34%, 5.30% and 5.58% for  the
years ended December 31, 1997, 1996 and 1995, respectively.

The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Value of insurance in force has decreased by $31.8 million at December  31,
1997  and decreased by $26.0 million at December 31, 1996, relating to this
adjustment.

Estimated net amortization expense of the value of insurance in force as of
December  31,  1997 is as follows (in thousands): 1998  -  $8,701;  1999  -
$10,890;  2000  -  $9,926; 2001 - $8,711; 2002 - $7,694; and  thereafter  -
$39,220.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1997  and
1996, Keyport also classified as separate account assets $65.2 million  and
$73.8  million, respectively, investments in certain mutual funds sponsored
by affiliates of the Company and other investments.
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.  Accounting Policies (continued)

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with SFAS No. 109, "Accounting for Income Taxes," and are calculated as  if
the companies filed their own income tax returns.

Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated  income  tax  return  filing.   Liberty  Advisory  Services
Corporation and Keyport Financial Services Corp. must file separate federal
tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.  Accounting Policies (continued)

Recent Accounting Pronouncements

In  January  1998,  the  FASB voted to proceed  with  the  drafting  of  an
accounting standard titled "Accounting for Derivative Instruments  and  for
Hedging Activities."  This accounting standard requires companies to report
derivatives on the balance sheet at fair value with changes in  fair  value
recorded  in  income or equity.  The accounting standard also  changes  the
accounting  for  derivatives  used in hedging strategies  from  traditional
deferral accounting to a current recognition approach which could impact  a
company's income statement and balance sheet and expand the definition of a
derivative  instrument.   The  Company is evaluating  the  impact  of  this
accounting  standard.  This accounting standard will  become  effective  in
2000.

In  June  1996, the FASB issued Statement of Financial Accounting Standards
No.  125,  "Accounting for Transfers and Servicing of Financial Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured transactions become effective in 1998. It is not expected that  the
adoption  of  SFAS  125  will  have  a material  effect  on  the  Company's
consolidated financial position or results of operations.

2.  Acquisitions

On August 9, 1996, Keyport entered into a 100 percent coinsurance agreement
for  a $954.0 million block of single premium deferred annuities issued  by
Fidelity  &  Guaranty  Life  Insurance Company  ("F&G  Life").  Under  this
transaction, the investment risk of the annuity policies was transferred to
Keyport.   However, F&G Life will continue to administer the  policies  and
will  remain  contractually  liable  for  the  performance  of  all  policy
obligations. This transaction increased investments by $923.1  million  and
value of insurance in force by $30.9 million.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments

Fixed Maturities

As  of December 31, 1997 and 1996, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                          Gross      Gross
                            Amortized  Unrealized  Unrealized
December 31, 1997              Cost      Gains       Losses    Fair Value

U.S. Treasury securities     $  128,580  $  1,107  $     (40)  $   129,647
Mortgage backed securities
  of U.S. government
  corporations and agencies   1,089,809    49,536     (1,602)    1,137,743
Debt securities issued by
  foreign governments           272,559    12,694     (4,966)      280,287
Corporate securities          4,744,208   189,387    (83,562)    4,850,033
Other mortgage backed
  securities                  2,325,889    81,886     (2,579)    2,405,196
Asset backed securities       2,200,689    26,178     (3,118)    2,223,749
Senior secured loans            219,884       -          -         219,884

  Total fixed maturities   $ 10,981,618  $360,788  $ (95,867)  $11,246,539

                                         Gross      Gross
                            Amortized  Unrealized  Unrealized
December 31, 1996              Cost      Gains       Losses    Fair Value

U.S. Treasury securities    $    35,308  $    130  $     (87)  $    35,351
Mortgage backed securities
  of U.S. government
  corporations and agencies   1,689,989    41,783     (8,618)    1,723,154
Debt securities issued by
  foreign governments           246,339    11,718       (554)      257,503
Corporate securities          4,093,473   153,422    (12,298)    4,234,597
Other mortgage backed
  securities                  2,413,020    47,596    (23,970)    2,436,646
Asset backed securities       1,736,012    15,531     (6,440)    1,745,103
Senior secured loans            286,290       -          -         286,290

  Total fixed maturities    $10,500,431  $270,180  $ (51,967)  $10,718,644

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

At December 31, 1997, gross unrealized gains on equity securities, interest
rate  cap agreements and investments in separate accounts aggregated  $27.4
million, and gross unrealized losses aggregated $6.9 million, respectively.
At December 31, 1996, gross unrealized gains on equity securities, interest
rate  cap agreements and investments in separate accounts aggregated  $29.9
million, and gross unrealized losses aggregated $5.3 million, respectively.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1997 are as follows (in thousands):


December 31, 1997                       Amortized Cost       Fair Value

Due in one year or less                  $   147,177       $   147,503
Due after one year through five years      1,925,739         1,926,372
Due after five years through ten years     2,350,299         2,419,857
Due after ten years                          942,016           986,119
                                           5,365,231         5,479,851
Mortgage and asset backed securities       5,616,387         5,766,688
                                         $10,981,618       $11,246,539

Actual  maturities will differ in some cases from those shown above because
borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31            1997           1996            1995

Fixed maturities             $   811,688     $   737,372     $   681,998
Mortgage loans and other
  invested assets                 27,833          11,422          12,881
Policy loans                      32,224          30,188          28,485
Equity securities                  5,443           4,494           4,807
Cash and cash equivalents         34,449          36,138          41,643
  Gross investment income        911,637         819,614         769,814
Investment expenses              (15,311)        (12,708)        (10,837)
Amortization of options and
  interest rate caps             (49,278)        (16,541)         (3,047)
  Net investment income      $   847,048     $   790,365     $   755,930

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

There were no non-income producing fixed maturity investments as of
December 31, 1997 or 1996.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):

Year Ended December 31                     1997         1996        1995

Fixed maturities held to maturity:
  Gross gains                          $     -      $     -       $  1,306
  Gross losses                               -            -            (64)

Fixed maturities available for sale:
  Gross gains                            42,464       24,304         8,156
  Gross losses                          (19,146)     (17,814)      (15,982)

Equity securities                           (51)       1,492          (405)
Investments in separate accounts          7,912         (576)        1,684
Interest rate swaps                          -            -           (860)
Other                                        -          (208)          (13)
Gross realized investment gains
  (losses)                               31,179        7,198        (6,178)

Amortization adjustments of deferred
  policy acquisition costs
  and value of insurance inforce         (6,456)      (1,689)        2,220

Net realized investment gains (losses) $ 24,723     $  5,509      $ (3,958)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $2.6
billion, $1.7 billion and $565.4 million, for the years ended December  31,
1997,  1996  and 1995, respectively. The sale of fixed maturities  held  to
maturity during 1995 relate to certain securities, with amortized  cost  of
$15.0  million,  which  were sold specifically due  to  a  decline  in  the
issuers' credit quality.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

Deferred tax liabilities for the Company's unrealized investment gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $44.3 million and $39.5 million at December  31,
1997 and 1996, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1997.

At  December 31, 1997, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.

At  December  31,  1997,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

4.  Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):

                                             Assets (Liabilities)
                                      Carrying    Fair   Carrying   Fair
                    Notional Amounts    Value     Value   Value     Value
December 31          1997      1996      1997      1997    1996     1996

Interest rate cap
   agreements   $  250,000 $  450,000 $   102   $    102 $  1,363 $  1,363
Indexed call
  options            -           -     323,343   345,294  109,701  122,395
Interest rate
  swaps          2,575,000  2,275,000  (42,123)  (42,123)  (8,753)  (8,753)

The  interest  rate swap agreements expire in 1998 to 2001.   The  interest
rate  cap  agreements  expire  in 1999 through  2000.   The  call  options'
maturities range from 1998 to 2002.

The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against  rising  interest rates.  Call options are  used  for  purposes  of
hedging the Company's equity-indexed products.  The call options hedge  the
interest credited on these 1, 5 and 7 year term products, which is based on
the  changes  in  the S&P 500 Index.  At December 31, 1997  and  1996,  the
Company  had  approximately $155.0 million and $73.1 million, respectively,
of unamortized premium in call option contracts.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


4.  Derivatives (continued)

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options  are  based  on  quoted
market prices.

Deferred  losses of $5.1 million and $7.9 million as of December  31,  1997
and  1996,  respectively,  resulting from  terminated  interest  rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty risk associated with these transactions is minimal.

5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

Year Ended December 31        1997        1996            1995

Current                  $ (48,477)     $  52,369        $  37,746
Deferred                   107,567         (5,147)             585
                         $  59,090      $  47,222        $  38,331

A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1997          1996           1995

Expected income tax expense       $  60,427    $  48,246       $  37,779
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income     (1,416)      (1,216)         (1,737)
    Amortization of goodwill            396          396             396
    Other, net                         (317)        (204)          1,893
Income tax expense                $  59,090    $  47,222       $  38,331

                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):

December 31                                 1997                    1996

Deferred tax assets:
  Policy liabilities                   $   124,250            $   171,327
  Guaranty fund expense                      2,795                  6,260
  Net operating loss carryforwards           2,111                  2,667
  Other                                      1,205                  3,915
    Total deferred tax assets              130,361                184,169

Deferred tax liabilities:
  Deferred policy acquisition costs        (56,331)               (63,076)
  Value of insurance in force and
    intangible assets                      (18,022)               (20,539)
  Excess of book over tax basis of
    investments                           (178,697)              (118,403)
  Separate account asset                      (645)                (4,557)
  Deferred loss on interest rate swaps      (1,792)                (2,765)
  Other                                     (7,877)                  (576)
    Total deferred tax liabilities        (263,364)              (209,916)
      Net deferred tax liability       $  (133,003)           $   (25,747)

As  of  December  31, 1997, the Company had approximately $6.0  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income taxes refunded were $8.0 million in 1997 and income taxes paid  were
$46.9 million and $44.7 million in 1996 and 1995, respectively.

6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.



                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


6.  Retirement Plans (continued)

The  Company  also has an unfunded non-qualified Supplemental Pension  Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

The following table sets forth the Plans' funded status.

December 31                                          1997          1996
(Dollars in thousands)

Actuarial present value of benefit obligations:
    Vested benefit obligations                     $    8,374    $   7,172
    Accumulated benefit obligation                 $    9,500    $   7,963

Projected benefit obligation                       $   12,594    $  10,559
Plan assets at fair value                              (7,801)      (6,399)
Projected benefit obligation in excess of the
    Plans' assets                                       4,793        4,160
Unrecognized net actuarial loss                        (1,727)      (1,496)
Prior service cost not yet recognized in net
    periodic pension cost                                (160)        (183)
Accrued pension cost                               $    2,906    $   2,481

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:

Year Ended December 31                            1997      1996      1995

Pension cost includes the following components:
Service cost benefits earned during the period   $  804   $  717   $  541
Interest cost on projected benefit obligation       829      725      603
Actual return on Plan assets                       (898)    (732)    (999)
Net amortization and deferred amounts               396      357      600
Total net periodic pension cost                  $1,131   $1,067   $  745

Discount rate                                      7.25%    7.50%    7.25%
Rate of increase in compensation level             5.00%    5.25%    5.25%
Expected long-term rate of return on assets        8.50%    8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1997,  1996  and  1995,
expenses related to these defined contribution plans totaled (in thousands)
$702, $590 and $595, respectively.

                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the  fair  value  of the Company's financial  instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining fair values of financial instruments:

Fixed  maturities  and  equity  securities:   Fair  values  for  fixed
maturity   securities  are  based  on  quoted  market  prices,   where
available.  For fixed maturities not actively traded, the fair  values
are determined using values from independent pricing services, or,  in
the case of private placements, are determined by discounting expected
future cash flows using a current market rate applicable to the yield,
credit  quality, and maturity of the securities.  The fair values  for
equity securities are based on quoted market prices.

Mortgage  loans:  The fair value of mortgage loans are  determined  by
discounting future cash flows to the present at current market  rates,
using expected prepayment rates.

Policy  loans:   The  carrying value of policy loans approximates  fair
value.

Other  invested  assets:   With the exception  of  call  options,  the
carrying value for assets classified as other invested assets  in  the
accompanying  balance  sheets approximates  their  fair  value.   Fair
values  for  call  options are based on market prices  quoted  by  the
counterparty to the respective call option contract.

Cash  and  cash  equivalents:  The carrying value  of  cash  and  cash
equivalents approximates fair value.

Policy  liabilities:   Deferred annuity contracts  are  assigned  fair
value equal to current net surrender value.  Annuitized contracts  are
valued  based on the present value of the future cash flows at current
pricing rates.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

7. Fair Value of Financial Instruments (continued)

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):

December 31                           1997                    1996
                              Carrying      Fair      Carrying      Fair
                               Value       Value       Value       Value
Assets:
 Fixed maturity securities  $11,246,539 $11,246,539 $10,718,644 $10,718,644
 Equity securities               40,856      40,856      35,863      35,863
 Mortgage loans                  60,662      63,007      67,005      73,424
 Policy loans                   554,681     554,681     532,793     532,793
 Other invested assets          440,773     462,724     183,622     196,316
 Cash and cash equivalents    1,162,347   1,162,347     767,385     767,385

Liabilities:
 Policy liabilities          12,086,076  11,366,534  11,637,528  11,127,352

8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1997     March 31     June 30    September 30    December 31

Investment income     $ 206,515   $ 210,655     $ 210,365      $ 219,513
Interest credited to
  policyholders        (147,313)   (147,224)     (150,875)      (148,672)
Investment spread        59,202      63,431        59,490         70,841
Net realized
  investment gains       12,796       2,669         4,951          4,307
Fee income                8,252       8,578         9,841          9,682
Pretax income            47,423      39,914        39,876         45,438
Net income               31,538      26,095        26,377         29,551

Quarter Ended 1996     March 31     June 30    September 30    December 31

Investment income     $ 187,728   $ 188,334     $ 200,253      $ 214,050
Interest credited to
  policyholders        (138,109)   (136,161)     (146,071)      (152,378)
Investment spread        49,619      52,173        54,182         61,672
Net realized
  investment gains
  (losses)                2,052      (2,487)          755          5,189
Fee income                7,769       8,006         9,015          8,744
Pretax income            30,340      29,650        34,575         43,281
Net income               19,688      19,943        22,289         28,704



                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)



9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

Year Ended December 31          1997            1996            1995

Statutory surplus           $  702,610      $  567,735      $  535,179
Statutory net income           107,130          40,237          38,264

10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1997, 1996
and   1995.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8 million for the years ended December 31, 1997 and 1996 and  $7.6
million  for  the  year  ended  December 31, 1995.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $7.2
million,  $6.4 million and $7.6 million by the Company for the years  ended
December 31, 1997, 1996, and 1995, respectively.

Keyport  has  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1997 and 1996, the amounts outstanding were $39.5 million.

Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance laws which restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1997, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $70.3  million  without  such
approval.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)



11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $3,408,
$3,213  and  $3,221 for the years ended December 31, 1997, 1996  and  1995,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1997, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                           Year         Payments

                           1998         $     3,536
                           1999               3,505
                           2000               3,273
                           2001               3,178
                           2002                 288
                           Thereafter         1,248
                                        $    15,028

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1997,  1996  and  1995, the Company was assessed  $5.9  million,  $10.0
million,  and $8.1 million, respectively. During 1997, 1996 and  1995,  the
Company   recorded   $1.0  million,  $1.0  million,   and   $2.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1997  and 1996, the reserve for such  assessments  was  $8.0
million and $12.9 million, respectively.
    


                                APPENDIX A

FORMULA FOR INDEX INCREASES AND/OR DECREASES, AND ILLUSTRATION OF INDEX
INCREASES AND INDEX DECREASES

The Certificate provides that the Index Increase or Index Decrease is to be
calculated on each Sub-Account Anniversary.  On the first Sub-Account
Anniversary in a Term, the formula for the Index Increase or Decrease, if
any, is:

                           A x ((C-D)/D x (E/F) x G

This calculation provides the proportionate credit for any change in the
S&P Index from its value at the beginning of the Term to its value on the
first Sub-Account Anniversary.

For every Sub-Account Anniversary after the first in a Term, the
calculation of the Index Increases or Index Decreases, if any, is the sum
of two parts:

Part 1 represents the proportionate credit for an increase (if any) in the
S&P Index from its prior highest Sub-Account Anniversary value to its value
on the current Sub-Account Anniversary.  The formula for Part 1 is:

                           A x ((C-B)/D) x (E/F) x G

Part 2 represents the proportionate credit for an increase(s) or
decrease(s) (if any) in the S&P Index occurring on a prior Sub-Account
Anniversary(ies).  The formula for Part 2 is:

                           A x ((B-D)/D) x (1/F) x G

where:
A    is the Participation Rate for the Term
B    is the highest S&P Index Value on all Sub-Account Anniversaries,
     excluding the S&P Index value at the beginning of the Term and on the
     current Sub-Account Anniversary.  The value of B can never be less
     than the Minimum S&P Index Value nor greater than the Maximum S&P
     Index value. The Minimum S&P Index Value and the Maximum S&P Index
     Value are defined below.
C    is the value of the S&P Index on the current Sub-Account Anniversary,
     not less than B or greater than the Maximum S&P Index Value for the
     Term.
D    is the S&P Index value at the beginning of the Term
E    is the number of completed Sub-Account Years in the Term
F    is the total number of Sub-Account Years in the Term
G    is the smaller of the Indexed Value at the beginning of the term and
     the Indexed Value (prior to the crediting of any Index Increases
     and/or Decreases) on any Sub-Account Anniversary in the Term,
     including the current Sub-Account Anniversary

The Minimum S&P Index Value and the Maximum S&P Index Value are defined as
follows:

Minimum S&P Index Value = [(Floor / Participation Rate for Term) + 1] x
Beginning of Term S&P Index Value]

Maximum S&P Index value = [(Cap / Participation Rate for Term) + 1] x
Beginning of Term S&P Index Value]

Using the assumptions below, we have prepared the following six
illustrations using different assumptions as to changes in the S&P Index
value during the course of the Term.  THESE ASSUMPTIONS AND ILLUSTRATIONS
ARE NOT AND ARE NOT INTENDED AS PREDICTIONS OF CHANGES IN THE S&P INDEX
DURING THE COURSE OF ANY TERM.  THE S&P INDEX MAY RISE OR FALL DURING THE
COURSE OF A TERM, AND AT THE END OF A TERM THE S&P INDEX VALUE MAY BE
HIGHER OF LOWER THAN AT THE BEGINNING OF THE TERM.  KEYPORT MAKES NO
PREDICTIONS, REPRESENTATIONS, OR GUARANTEES AS TO FUTURE CHANGES IN THE S&P
INDEX.  THESE VALUES ARE BASED ON THE ASSUMPTION THAT NO PARTIAL SURRENDERS
ARE MADE.

Illustration No. 1
Assumptions:

Term Length (Years)             = 5
Beginning Indexed Value         = $100,000
Beginning S&P Index Value       = 500
Participation Rate              = 80%
Cap                             = 80%
Maximum S&P Index Value         = [(80%/80%) + 1] x 500 = 1,000
Floor                           = 0%
Minimum S&P Index Value         = [(0%/80%) + 1] x 500 = 500

End   Value   Change   Value    Value    Value     Value
of      of     in       of       of       of         of         Indexed
Year  INDEX   INDEX     B*       C        Part I     Part 2       Value
0      500                                                    $100,000.00
1      600     20%      500      600    $ 3,200     N/A       $103,200.00
2      690     38%      600      690    $ 5,760   $ 3,200     $112,160.00
3      775     55%      690      775    $ 8,160   $ 6,080     $126,400.00
4      900     80%      775      900    $16,000   $ 8,800     $151,200.00
5     1035    107%      900    1,000    $16,000   $12,880     $180,000.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.

Illustration No. 2
Assumptions:

Term Length (Years)              = 5
Beginning Indexed Value          = $100,000
Beginning S&P Index Value        = 500
Participation Rate               = 80%
Cap                              = 80%
Maximum S&P Index Value          = 1,000
Floor                            = -5%
Minimum S&P Index Value          = 468.75

End   Value   Change   Value    Value    Value     Value
of      of     in       of       of       of        of         Indexed
Year  INDEX   INDEX     B*       C       Part I    Part 2       Value
0     500                                                     $100,000.00
1     450      -10%   468.75   468.75  -1,000.00    N/A       $ 99,000.00
2     425      -15%   468.75   468.75       0.00   -990.00    $ 98,010.00
3     450      -10%   468.75   468.75       0.00   -980.10    $ 97,029.90
4     430      -14%   468.75   475.00       0.00   -970.30    $ 96,059.60
5     400      -20%   468.75   475.00       0.00   -960.60    $ 95,099.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.

Illustration No. 3
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -10%
Minimum S&P Index Value            = 437.50

End   Value   Change   Value    Value    Value     Value
of      of      in      of       of       of        of          Indexed
Year  INDEX   INDEX     B*        C      Part I    Part 2        Value
0     500                                                     $100,000.00
1     450     -10%    437.50   450.00  -1,600.00      N/A     $ 98,400.00
2     485      -3%    450.00   485.00   2,204.16  -1,574.40   $ 99,029.76
3     500       0%    485.00   500.00   1,416.96    -472.32   $ 99,974.40
4     520       4%    500.00   520.00   2,519.04       0.00   $102,493.44
5     550      10%    520.00   550.00   4,723.20     629.76   $107,846.40

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.

Illustration No. 4
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = none
Minimum S&P Index Value            = unlimited

End   Value   Change   Value    Value    Value     Value
of      of      in       of      of       of         of         Indexed
Year  INDEX    INDEX     B*       C      Part I     Part 2       Value
0     500                                                     $100,000.00
1     450     -10%    <1,000    450    -1,600.00     N/A      $ 98,400.00
2     425     -15%       450    450         0.00   -1,574.40  $ 96,825.60
3     450     -10%       450    450         0.00   -1,549.21  $ 95,276.39
4     475      -5%       450    475     3,048.84   -1,524.42  $ 96,800.81
5     400     -20%       475    475         0.00   -762.21    $ 96,038.60

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.

Illustration No. 5
Assumptions:

Term Length (Years)               = 5
Beginning Indexed Value           = $100,000
Beginning S&P Index Value         = 500
Participation Rate                = 80%
Cap                               = 80%
Maximum S&P Index Value           = 1,000
Floor                             = -5%
Minimum S&P Index Value            = 468.75

End   Value   Change   Value    Value    Value     Value
of     of       in       of       of       of         of         Indexed
Year  INDEX   INDEX      B*       C      Part I     Part 2        Value
0     500                                                     $100,000.00
1     450     -10%    468.75   468.75  -1,600.00    N/A       $ 99,000.00
2     425     -15%    468.75   468.75       0.00   -990.00    $ 98,010.00
3     450     -10%    468.75   468.75       0.00   -980.10    $ 97,029.90
4     475      -5%    475.00   475.00     776.24   -970.30    $ 96,835.84
5     400     -20%    475.00   475.00       0.00   -774.69    $ 96,061.15

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.

Illustration No. 6
Assumptions:
Term Length (Years)          = 5
Beginning Indexed Value      = $100,000
Beginning S&P Index Value    = 500
Participation Rate           = 80%
Cap                          = 80%
Maximum S&P Index Value      = 1,000
Floor                        = none
Minimum S&P Index Value       = unlimited

End     Value    Change    Value     Value   Value    Value
of        of       in       of         of      of       of      Indexed
Year    INDEX    INDEX      B*          C    Part I   Part 2     Value
0       500                                                   $100,000.00
1       650        30%    <1,000     650    4,800      N/A    $104,800.00
2       485        -3%       650     650        0     4,800   $109,600.00
3       475        -5%       650     650        0     4,800   $114,400.00
4       450       -10%       650     650        0     4,800   $119,200.00
5       430       -14%       650     650        0     4,800   $124,000.00

*    Although B has a value on the first anniversary, it is part of the
     formula for the calculation of Index Increases on the first
     Anniversary, but is used as a comparison value in the calculation of
     C.
                                APPENDIX B
                                     
                     CALCULATION OF THE DEATH BENEFIT

In calculating the Death Benefit of an Index Sub-Account, the Certificate
provides for the recalculation of the applicable Index Increase or
Decrease. Set forth below is the formula for calculating the Death Benefit
of an Index Sub-Account and the factors specified in the Certificate for
recalculating the applicable Index Increase or Index Decrease.

If the Floor is greater than 0%, the Death Benefit is the greater of the
Indexed Value as of the date of death less any subsequent partial
surrenders, and the Surrender Value.

In all other situations, the Death Benefit is the greater of (a) minus (b)
and the Surrender Value where:

     (a)is the Indexed Value at the start of the Sub-Account year in which
death occurs, with the applicable Index Increase or Index Decrease (see
"Appendix A") recalculated as follows:  "E" is equal to "F" and "(B-D)" is
multiplied by the sum of 1.0 plus the number of Sub-Account years from the
start of such year to the end of the Term; and

     (b)is the sum of any partial surrenders since the start of such year.

In either case, if death occurs in the last year of a Term and the
surrender occurs after the end of the Term, the death benefit is equal to
the greater of the Indexed Value at the end of such Term, less any
subsequent partial surrenders, and the Surrender Value.
                                APPENDIX C
                                     
                      SCHEDULE OF STATE PREMIUM TAXES

                             Non-Qualified              Qualified
                         Contracts/Certificates    Contracts/Certificates
State                        Rate of Tax               Rate of Tax

Alabama                        1.00%                        1.00%
California                     2.35                         0.50
District of Columbia           2.00                         2.00
Kansas                         2.00                         0.00
Kentucky                       2.00                         2.00
Maine                          2.00                         0.00
Mississippi                    2.00                         0.00
Nevada                         3.50                         0.00
North Carolina                 1.75                         0.00
South Dakota                   1.25                         0.00
Virgin Islands                 5.00                         5.00
West Virginia                  1.00                         1.00
Wyoming                        1.00                         0.00
                                APPENDIX D
                                     
                          TELEPHONE INSTRUCTIONS

Telephone Transfers of Values of Certificate Owner Account

1.   If there are joint Certificate Owners, both must authorize Keyport to
     accept telephone instructions, but either Certificate Owner may give
     Keyport telephone instructions.

2.   All callers will be required to identify themselves.  Keyport reserves
     the right to refuse to act upon any telephone instructions in cases
     where the caller has not sufficiently identified himself/herself to
     Keyport's satisfaction.

3.   Neither Keyport nor any person acting on its behalf shall be subject
     to any claim, loss, liability, cost or expense if it or such person
     acted in good faith upon a telephone instruction, including one that
     is unauthorized or fraudulent; however, Keyport will employ reasonable
     procedures to confirm that a telephone instruction is genuine and, if
     Keyport does not, Keyport may be liable for losses due to an
     unauthorized or fraudulent instruction.  The Certificate Owner thus
     bears the risk that an unauthorized or fraudulent instruction that is
     executed may cause the values of a Certificate Owner Account to be
     lower than it would be had no instruction been executed.

4.   All conversations will be recorded with disclosure at the time of the
     call.

5.   The application for the Certificate may allow a Certificate Owner to
     create a power of attorney by authorizing another person to give
     telephone instructions.  Unless prohibited by state law, such power
     will be treated as durable in nature and shall not be affected by the
     subsequent incapacity, disability, or incompetency of the Certificate
     Owner.  Either Keyport or the authorized person may cease to honor the
     power by sending written notice to the Certificate Owner at the
     Certificate Owner's last known address.  Neither Keyport nor any
     person acting on its behalf shall be subject to liability for any act
     executed in good faith reliance upon a power of attorney.

6.   Telephone authorization shall continue in force until (a) Keyport
     receives the Certificate Owner's written revocation, or (b) Keyport
     discontinues the privilege.

7.   Telephone transfer instructions received by Keyport at 800-367-3653
     before the close of trading on the New York Stock Exchange
     ("NYSE")(currently 4:00 p.m. Eastern Time) will be initiated that day
     based on the unit value prices calculated at the close of that day.
     Instructions received after the close of trading on the NYSE will be
     initiated the following business day.

8.   Once instructions are accepted by Keyport, they may not be canceled.

9.   All transfers must be made in accordance with the terms of the
     Certificate and current prospectus.  If the transfer instructions are
     not in good order, Keyport will not execute the transfer and will
     notify the caller within 48 hours.








   


                              Distributed by:
                                     
                     Keyport Financial Services Corp.
                  125 High Street, Boston, MA  02110-2712
                                     
                                     
                               Keyport Logo
                                     
                                     
                                Issued by:
                                     
                      Keyport Life Insurance Company
                  125 High Street, Boston, MA  02110-2712
                                     
                                     
                                     
                                     
                                     
                                     
                                     
DIA                                                           1712.5/98
                                     
                                     
                                     
    




                                  PART II
                  INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13.   Other Expenses of Issuance and Distribution

           Not Applicable

Item 14.   Indemnification of Directors and Officers

           The following provisions regarding the Indemnification of
           Directors and Officers of the Registrant ("Keyport") are
           applicable:

           By-Laws, Article IX

           Section 6 - Indemnification of Directors and Officers

           Any person who at any time serves or shall serve as a Director
           or Officer of the Corporation whether or not in office at the
           time shall be indemnified or reimbursed against and for any and
           all claims and liabilities to which he may be or become subject
           by reason of such service and against and for any and all
           expenses necessarily incurred or amounts paid in connection with
           the defense or reasonable settlement or any legal or
           administrative proceedings to which he is made a party by reason
           of such service, except in relation to matters to which he shall
           be finally adjudged to be liable of negligence or misconduct in
           the performance of his official duties. Such a right of
           indemnification and reimbursement shall also extend to the
           personal representatives of any such person. Such rights shall
           not be deemed exclusive of any other rights to which any such
           Director, officer or his personal representatives may be
           entitled, under any other by-law or any agreement or vote of the
           stockholders or Directors or otherwise.

           Consistent with such By-Laws, Keyport has obtained insurance
           from Liberty Mutual Insurance Company for its directors and
           officers that supplements the indemnification provisions of the
           By-Laws.

Item 15.   Recent Sales of Unregistered Securities

           Not applicable

Item 16.   Exhibits and Financial Statement Schedules

           Exhibits

           1       Underwriter's Agreement*

           3(a)    Articles of Incorporation -- Incorporated by Reference
                   to Registration Statement on Form N-4, filed on or about
                   February 16, 1996 (File No. 333-01043; 811-07543)

           3(b)    By-Laws -- Incorporated by Reference to Registration
                   Statement on Form N-4, filed on or about February 16,
                   1996 (File No. 333-01043; 811-07543)

           4(a)    Form of Group Annuity Contract*

           4(b)    Form of Group Annuity Certificate*

           4(c)    Form of Individual Annuity Contract*

           4(d)    Group Annuity Application*

           4(e)    Group Annuity Certificate Application*

           4(f)    Individual Annuity Application*

           4(g)    Endorsements*

                    (i)    Tax-Sheltered Annuity (TSA)
                    (ii)   Corporate/Keogh 401(a) Plan (Group)
                    (iii)  Corporate/Keogh 401(a) Plan (Individual)
                    (iv)   Individual Retirement Annuity (IRA) (Group)
                    (v)    Individual Retirement Annuity (IRA) (Individual)
                    (vi)   Qualified Plan Endorsement

            5      Opinion regarding Legality*

            21     Subsidiaries of the Registrant--Incorporated by
                   Reference to Registration Statement on Form S-1, filed
                   on or about March 18, 1996 (File No. 333-1783)

            23(a)  Consent of Counsel

   
            23(b)  Consent of Independent Auditors

            24     Powers of Attorney**

            27     Financial Data Schedule**
    

     Financial Statements

            28(a)  Schedule I**

            28(b)  Schedule III**
   

    
*  Incorporated by reference to Pre-Effective Amendment No. 1 to
Registration Statement (File No. 333-13609) filed on or about February 7,
1997.
   

** Incorporated by reference to Post-Effective Amendment No. 2 to
Registration Statement (File No. 333-1783) filed on or about April 14,
1998.
    

Item 17.   Undertakings

   The undersigned registrant hereby undertakes:

   (1) To file, during any period in which offers or sales are being made,
       a post-effective amendment to this registration statement:

        (i)   To include any prospectus required by Section 10(a)(3) of the
              Securities Act of 1933;

       (ii)   To reflect in the prospectus any facts or events arising
              after the effective date of the registration statement (or
              the most recent post-effective amendment thereof) which,
              individually or in the aggregate, represent a fundamental
              change in the information set forth in the registration
              statement;

       (iii)  To include any material information with respect to the plan
              of distribution not previously disclosed in the registration
              statement or any material change to such information in the
              registration statement.

   (2) That, for the purpose of determining any liability under the
       Securities Act of 1933, each such post-effective amendment shall be
       deemed to be a new registration statement relating to the securities
       offered therein, and the offering of such securities at that time
       shall be deemed to be the initial bona fide offering thereof.

   (3) To remove from registration by means of a post-effective amendment
       any of the securities being registered which remain unsold at the
       termination of the offering.

   (4) The undersigned registrant hereby undertakes that, for purposes of
       determining any liability under the Securities Act of 1933, each
       filing of the registrant's annual report pursuant to Section 13(a)
       or Section 15(d) of the Securities Exchange Act of 1934 (and, where
       applicable, each filing of an employee benefit plan's annual report
       pursuant to Section 15(d) of the Securities Exchange Act of 1934)
       that is incorporated by reference in the registration statement
       shall be deemed to be a new registration statement relating to the
       securities offered therein, and the offering of such securities at
       that time shall be deemed to be the initial bona fide offering
       thereof.

   (5) Insofar as indemnification for liabilities arising under the
       Securities Act of 1933 may be permitted to directors, officers and
       controlling persons of the registrant pursuant to the foregoing
       provisions, or otherwise, the registrant has been advised that in
       the opinion of the Securities and Exchange Commission such
       indemnification is against public policy as expressed in the Act and
       is therefore, unenforceable. In the event that a claim for
       indemnification against such liabilities (other than the payment by
       the registrant of expenses incurred or paid by a director, officer
       or controlling person of the registrant in the successful defense of
       any action, suit or proceeding) is asserted by such director,
       officer or controlling person in connection with the securities
       being registered, the registrant will, unless in the opinion of its
       counsel the matter has been settled by controlling precedent, submit
       to a court of appropriate jurisdiction the question whether such
       indemnification by it is against public policy as expressed in the
       Act and will be governed by the final adjudication of such issue.





                                SIGNATURES

   

     Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of
Boston, State of Massachusetts on April 15, 1998.

                                 KEYPORT LIFE INSURANCE COMPANY

                            BY:  /s/ John W. Rosensteel*
                                     John W. Rosensteel
                                       President





*BY: /s/James J. Klopper          April 15, 1998
        James J. Klopper               Date
        Attorney-in-Fact





*   James J. Klopper has signed this document on the indicated date on
    behalf of Mr. Rosensteel pursuant to a power of attorney duly executed
    by him and included as part of Exhibit 24 in Post-Effective Amendment
    No. 2 to Registration Statement on Form S-1 filed on or about April 15,
    1998 (File No. 333-1783).






     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and the dates indicated.


Signature                                  Title                      Date

(i)   Principal Executive Officer

          /s/ John W. Rosensteel*       Principal Executive Officer
              John W. Rosensteel

(ii)  Principal Financial Officer

          /s/ Bernhard M. Koch*         Senior Vice President and
              Bernhard M. Koch          Chief Financial Officer

(iii) Majority of Board of Directors

          /s/ Kenneth R. Leibler*       *By: /s/ James J. Klopper
              Kenneth R. Leibler             James J. Klopper
                                             Attorney-in-fact
          /s/ Frederick Lippitt*             April 15, 1998
              Frederick Lippitt

          /s/ Robert C. Nyman*
              Robert C. Nyman

          /s/ John W. Rosensteel*
              John W. Rosensteel


*   James J. Klopper has signed this document on the indicated date on
    behalf of each of the above Directors and Officers of the Registrant
    pursuant to powers of attorney duly executed by such persons and
    included as part of Exhibit 24 in Post-Effective Amendment No. 2 to
    Registration Statement on Form S-1 filed on or about April 15, 1998
    (File No. 333-1783).
    






                                                             EXHIBIT 23(a)


   





                          CONSENT OF COUNSEL





   I hereby consent to the use of my name in the caption "Legal Matters" in
the prospectus of Keyport Life Insurance Company contained in Form S-1.





Boston, Massachusetts                    /s/Bernard R. Beckerlegge
                                            Bernard R. Beckerlegge


    April 15, 1998
        Date

    






                                                             EXHIBIT 23(b)






   



                      CONSENT OF INDEPENDENT AUDITORS








We consent to the reference to our firm under the caption "Experts" and to
the use of our report dated February 3, 1998, in Post-Effective Amendment
No. 2 to the Registration Statement (Form S-1 No. 333-13609) and the
related Prospectus of Keyport Life Insurance Company.

We also consent to the incorporation by reference therein of our report
dated February 3, 1998 with respect to the financial statement schedules of
Keyport Life Insurance Company for the years then ended December 31, 1997
and 1996 included in Post-Effective Amendment No. 2 to the Registration
Statement (Form S-1 No. 333-1783) filed with the Securities and Exchange
Commission.



Boston, Massachusetts                                /s/Ernst & Young LLP
April 14, 1998








            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company




We consent to the use of our report dated February 16, 1996 with respect to
the consolidated financial statements of Keyport Life Insurance Company,
included herein and the financial statement schedule of Keyport Life
Insurance Company incorporated by reference and to the reference to our
firm under the heading "Experts" in the prospectus.






/s/KPMG Peat Marwick LLP
Boston, Massachusetts
April 14, 1998

    




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission