KEYPORT LIFE INSURANCE CO
POS AM, 1999-04-14
Previous: GREEN CENTURY FUNDS, PRE 14A, 1999-04-14
Next: KEYPORT LIFE INSURANCE CO, POS AM, 1999-04-14



   
As filed with the Securities and Exchange Commission on April 14, 1999
    
                                            Registration No.  333-1783
                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
   
                      Post-Effective Amendment No. 3
    
                                  to the
                      FORM S-1 REGISTRATION STATEMENT
                                   Under
                        The Securities Act of 1933

                      KEYPORT LIFE INSURANCE COMPANY
          (Exact name of registrant as specified in its charter)

                   Rhode Island                     05-0302931
          (State or other Jurisdiction of        (I.R.S. Employer
           incorporation or organization)         Identification
                                                  Number)

                                                6355
         (Primary Standard Industrial Classification Code Number)
                                     
                              125 High Street
                       Boston, Massachusetts  02110
                  (Address of Principal Executive Office)
                                     

                      Bernard R. Beckerlegge, Esquire
                 Senior Vice President and General Counsel
                              (617) 526-1610
        (Name, address, and telephone number of agent for service)
                                     
Approximate date of commencement of proposed sale to the public. As soon as
practicable following effectiveness of this registration statement.
                                     
If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933 check the following box. [X]
=======================================================================
                      CALCULATION OF REGISTRATION FEE

                                      Proposed  Proposed
                                      Maximum   Maximum
Title of Each Class                   Offering  Aggregate Amount of
of Securities to be   Amount to       Price Per Offering  Registration
   Registered       Be Registered(1)  Unit(1)   Price(2)      Fee

Deferred Group
Annuity contracts                                            $100(3)
and Participating
Interests therein

(1) The amount being registered and the proposed maximum offering price per
unit  is  not  applicable  in  that  these  contracts  are  not  issued  in
predetermined amounts or units.

(2)  The  maximum  aggregate offering price is  estimated  solely  for  the
purpose of determining the registration fee.

(3)  $100  paid with initial registration. Pursuant to Rule 429  under  the
Securities  Act  of  1933,  as  amended, the  prospectus  contained  herein
includes  $300,000,000 aggregate amount of Deferred Annuity  Contracts  and
Participating Interests therein covered by Registration Statements on  Form
S-1,  File  Nos.  333-3630 and 33-28313, for which a total  filing  fee  of
$40,000 was paid.

<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                     Cross Reference Sheet Pursuant to
                        Regulation S-K, Item 501(b)

Form S-1 Item Number and Caption             Heading in Prospectus

1.  Forepart of the Registration
    Statement and Outside Front Cover
    Page of Prospectus                       Outside Front Cover Page

2.  Inside Front and Outside Back
    Cover Pages of Prospectus                Inside Front Cover

3.  Summary Information, Risk
    Factors and Ratio of Earnings
    to Fixed Charges                         Summary; Accumulation Period

4.  Use of Proceeds                          Investments by Keyport

5.  Determination of Offering Price          Description of Contracts
                                             and Certificates

6.  Dilution                                 Not Applicable

7.  Selling Security Holders                 Not Applicable

8.  Plan of Distribution                     Distribution of Certificate

9.  Description of Securities to
    be Registered                            Description of Contracts
                                             and Certificates

10. Interests of Named Experts
    and Counsel                              Experts; Legal Matters

11. Information with Respect to
    the Registrant                           The Company; Company
                                             Management; Executive
                                             Compensation;
                                             Financial Statements;
                                             Legal Proceedings

12. Disclosure of Commission
    Position on Indemnification
    for Securities Act Liabilities           See Part II, Item 17

<PAGE>
   
                    GROUP AND INDIVIDUAL SINGLE PREMIUM
                             ANNUITY CONTRACTS
                                     
                                 Issued By
                                     
                      Keyport Life Insurance Company
                    Executive & Administrative Offices
               125 High Street, Boston, Massachusetts 02110
                              (617) 526-1400

The Certificates:
o  represent participating interests in group or individual annuity
   contracts providing retirement benefits;
o  are offered to persons who participate in certain trusts or plans and
   may include employees of an employer;
o  may be issued on an allocated basis, whereby your interest is separately
   accounted for in an account established for you;
o  may be issued on a non-allocated basis, whereby the interests of all
   participants in a trust or plan are accounted for in a single account
   established for all participants:

Certificate Owners:
o  may pay a single premium of $5,000 up to $500,000 per Certificate;
o  may allocate the single premium payment to an interest account or an
   index accounts of varying terms;
o  may receive interest on their interest account at a fixed rate that we
set and guarantee at the beginning of a term;
o  may receive interest on index accounts that is calculated by reference
   to fixed interest rate factors, set and guaranteed at the beginning of a
   term, which are applied to changes in the Standard and Poor's 500
   Composite Stock Price Index;
o  may be charged a substantial surrender charge and/or Market Value
   Adjustment if a Certificate is not held to the end of a Term; surrender
of the Certificates at other times could result in the receipt of less
than the Certificate Owner's original single premium.

The Certificates may be sold by or through depository institutions.
However, the Certificates are not deposits and are not insured by the
Federal Deposit Insurance Corporation or any other governmental agency. You
should consider carefully the risk factors associated with the Certificates
beginning on page ___ of this prospectus.

This prospectus sets forth information about the Certificates that you
ought to know before purchasing or enrolling. You should read the
prospectus before investing and retain it for future reference.

This prospectus does not constitute an offering in any state or
jurisdiction in which such offering may not be lawfully made. No person is
authorized by Keyport to give any information or to make any
representations other than those contained in this prospectus, in
connection with this offering.  You should not rely on any unauthorized
information or representation.

Neither the Securities and Exchange Commission nor any state securities
commission has approved the certificates or determined that this prospectus
is accurate or adequate.  Any representation to the contrary is a criminal
offense.

We file annual and quarterly reports and other information with the SEC.
You may read and copy any reports, statements or other information we file
at the SEC's public reference room in Washington, D.C.  You can obtain
copies of these documents by writing to the SEC and paying a duplicating
fee.  Please call the SEC at 1-800-SEC-0330 for further information as to
the operation of the public reference room.  Our SEC filings are also
available to the public on the SEC Internet site (http://www.sec.gov).

              The date of this Prospectus is ________, 1999.

<PAGE>

                             TABLE OF CONTENTS
                                                                       Page
Definitions
Summary of Certificate Features
Risk Factors
Certificate Ownership
Enrollment Form and Premium Payments
Accumulation Period
   Initial Term
   Interest Accounts
   Indexed Accounts
   Renewal Terms
   Information on Renewal Rates
   Establishment of Guaranteed Interest Rates and
      Guaranteed Interest Rate Factors
   Certificate Value
   Transfer of Values
   Surrenders
   (a)  Systematic Withdrawal Program
   (b)  Partial Surrender Procedures and Determination of Surrender Value
   (c)  Total Surrenders Procedures and Determination of Surrender Value
   (d)  Risk
   (e)  Payment upon Partial or Total Surrender
Deductions
   (a)  Surrender Charge
   (b)  Market Value Adjustment
   (c)  Premium Taxes
Death Provisions
   (a)  Non-Qualified Certificates
   (b)  Qualified Certificates
Annuity Period Provisions
   Annuity Benefits
   The Income Date and Form of Annuity
   Change of Annuity Option
   Annuity Options
   Other Annuity Options
   Frequency and Amount of Payments
   Proof of Age, Sex, and Survival of Annuitant
Investments by Keyport
Amendment of Certificates
Assignment of Certificates
Distribution of Contracts and Certificates
General Tax Considerations
   Taxation of Keyport
   Taxation of Annuities
   (a) Surrenders, Assignments, and Gifts
   (b) Annuity Payments
   (c) Penalty Tax
   (d) Income Tax Withholding
   (e) Section 1035 Exchanges
Qualified Plans
   Tax-Sheltered Annuities
   Individual Retirement Annuities
   Corporate Pension and Profit-Sharing Plans
The Company
   (a) Business
          General
   (b) Selected Financial Data
   (c) Management's Discussion and Analysis of Results
       of Operations and Financial Condition
       1. Results of Operations
       2. Financial Condition
       3. Market Risk
       4. Derivatives
       5. Liquidity and Capital Resources
       6. Year 2000
       7. Effects of Inflation
       8. Forward-Looking Statements
   (d) General Account Investments
   (e) Competition
   (f) Employees
   (g) Regulation
Company Management
Executive Compensation Tables and Information
Properties
Legal Proceedings
Experts
Legal Matters
Financial Statements
Appendix A (Term Interest Illustrations)
Appendix B (Market Value Adjustment Formula and Illustrations;
     Surrender Charge Calculations)
Appendix C (Schedule of State Premium Taxes)

<PAGE>
                                DEFINITIONS

Certain terms used in this prospectus are defined as follows:

Account: The Account we establish for a Certificate Owner to which the
Single Premium, paid by or on behalf of a Certificate Owner, is credited.

Account Anniversary: Each anniversary of the date an Interest or Indexed
Account is opened or transferred, including the end of the Term.

Account Value: The total of the Indexed Account Value and the Interest
Account Value under a Certificate prior to the Income Date.

Account Year: A continuous 12-month period commencing on the date that an
Interest or Indexed Account is opened or transferred and each subsequent
Account Anniversary.

Allocated Certificate: A Certificate under which amounts are allocated or
credited to the account of one individual participant.

Annuitant: The natural person on whose life annuity payments are based and
who will receive annuity payments starting on the Income Date.

Annuity: Options available for annuity payments.

Cap: The maximum percentage that an Indexed Account may increase during a
single Term.

Certificate: The document issued to each Certificate Owner evidencing his
or her interest in the group annuity contract.  As used in this prospectus,
the term Certificate also includes any group contract and any individual
contract, unless the context requires otherwise.

Certificate Anniversary: Each anniversary of the Certificate Date.

Certificate Year: A continuous 12-month period commencing on the
Certificate Date and each Certificate Anniversary thereafter.

Certificate Date: The date a Certificate is issued and the Certificate
Owner's rights and benefits begin.

Certificate Owner ("You"): The person(s) or entity entitled to the
ownership rights stated in the Certificate and in whose name(s) the
Certificate is issued.

Certificate Value: The guaranteed minimum value of the Certificate at any
time prior to any then-applicable Market Value Adjustment, calculated as
described below.

Certificate Withdrawal Value: The greater of: (a) the Account Value, plus
or minus any applicable Market Value Adjustment, less any applicable
Surrender Charge, and (b) the Certificate Value, multiplied by the ratio of
the Account Value, adjusted by the applicable Market Value Adjustment, to
the unadjusted Account Value.

Company ("We", "Us", "Our", "Keyport"): Keyport Life Insurance Company.

Contract Owner: The person(s) or entity entitled to the ownership rights
stated in a group or Individual Contract and in whose name(s) the Contract
is issued.

Designated Beneficiary: The person who may be entitled to receive benefits
following the death of the Annuitant (if the Certificate Owner is not a
natural person), you or the Joint Certificate Owner.

Enrollment Form: A document signed by a participant that serves as his or
her application for participation under an Allocated Certificate.

Excess Interest Credit: Additional interest that may be credited to the
Certificate Value on the Account Anniversary or upon a transfer to ensure
that the total interest, including previous Excess Interest Credits,
credited to the Certificate Value equals the total interest or Index
Increases ever credited to your Account Value.

Floor: The minimum percentage that an Indexed Account may increase during a
single Term. The Floor will not be less than zero.

Free Withdrawal Amount: The portion of your Account Value that may be
surrendered, transferred, or applied to an Annuity Option without payment
of any surrender charge or Market Value Adjustment. If a partial surrender
has not been made in the Certificate Year of the transaction, the Free
Withdrawal Amount is equal to the sum of any interest or Index Increases
credited to your Account Value in the prior 12 months or since the most
recent partial surrender, if sooner.

General Account: Our general investment account which contains all of our
assets, except assets in any Separate Account.

Guaranteed Interest Rate: The fixed rate of interest we set and guarantee
at the beginning of a Term of an Interest Account.

Guaranteed Interest Rate Factors: The Participation Rate, Cap, and Floor,
we set and guarantee at the beginning of a Term of an Indexed Account.

Income Date: The date on which annuity payments to an Annuitant are to
begin.

Index: The Index, set forth in the Certificate, that is used to calculate
Index Increases.

Indexed Account: An account to which we credit Index Increases.

Indexed Account Value: The value of an Indexed Account, equal to all
allocations or transfers to the Indexed Account, plus all Index Increases
credited to the Indexed Account, less all amounts transferred or
surrendered from the Indexed Account.

Index Increase: Interest, based on the Guaranteed Interest Rate Factors,
that we credit to an Indexed Account.

Individual Contract: A contract issued to a Contract Owner in states in
which we may not issue a Certificate.

In Force: The status of a Certificate before the Income Date, so long as it
is not totally surrendered and the Annuitant, or any Certificate Owner has
not died, that will cause the Certificate to end within at most five years
from the date of death.

Interest Account: An account to which we credit interest based on the
Guaranteed Interest Rate.

Interest Account Value: The value of an Interest Account, equal to all
allocations or transfers to the Interest Account, plus all interest
credited to the Interest Account, less all amounts transferred or
surrendered from the Interest Account.

Joint Certificate Owner: Any person designated by you to jointly possess
rights in your Account. We require that you and any Joint Certificate Owner
act together.

Non-Allocated Certificate: A Certificate under which a single account is
established and held on behalf of all participants in a particular plan of
an employer or other eligible entity on a non-allocated basis.

Non-Qualified Certificate: Any Certificate that is not issued under a
Qualified Plan.

Participation Rate: The percentage of the increase in the Index.

Qualified Certificate: Any Certificate issued under a Qualified Plan.

Qualified Plan: A retirement plan which receives special tax treatment
under Sections 401, 403 and 408 of the Internal Revenue Code and HR-10
Plans for self-employed persons.

Reset Date: The date on which Account Value is allocated to an Interest or
Indexed Account. The first day of each subsequent Term is the next Reset
Date for that Account.

Separate Account: Our nonunitized separate investment account in which
assets underlying the Certificates and other annuity contracts we issue may
be held. Assets held in the Separate Account will be subject to the claims
of our general creditors.

Single Premium: The money paid by, or on behalf of, a participant with
respect to a Certificate.

Term: The period for which interest is credited at a Guaranteed Interest
Rate to an Interest Account or Guaranteed Interest Rate Factors are used to
calculate Index Increases for an Indexed Account.

Treasury Rate: The interest rate in the Treasury Constant Maturity Series,
published by the Federal Reserve Board, that is used in calculating Market
Value Adjustments.

Written Request: A request that is written in a form satisfactory to us,
signed by you, and received at our office.

                      SUMMARY OF CERTIFICATE FEATURES

This summary and the detailed information in this prospectus describe
participating interests in group and individual deferred annuity contracts
and the Certificates issued thereunder.  We offer the Certificates to
assist you in your retirement planning.

The Certificate

The Certificate is designed to provide retirement benefits for eligible
individuals.  Eligible individuals include persons participating in certain
trusts or plans and may include employees of an employer.  Certain states,
however, do not permit us to issue Certificates and require us to issue
Individual Contracts instead.

We issue Allocated and Non-Allocated Certificates under group contracts.
With Allocated Certificates, each individual's interest is separately
accounted for and is held in a specific account established for that
individual. We will issue an Allocated Certificate to each participant in a
Non-Qualified plan and in certain Qualified Plans which will verify
participation in a group contract.  In such cases, the participant will
have a 100% vested interest in all values credited to the individual
participant's account.

With Non-Allocated Certificates, however, a participant's interest may be
vested in the plan in which they are participating rather than in a
Certificate. We will only issue Non-Allocated Certificates in connection
with certain Qualified Plans.  In such cases, the Certificate will usually
be owned by the trustee(s) of the plan, and a single account will be
established and held on behalf of all participants in the plan on a non-
allocated basis.

Single Premium

We require a Single Premium of at least $5,000 per Account to accompany the
application or the Enrollment Form for an Allocated Certificate.  A Single
Premium of $500,000 or more requires our approval.  The Single Premium does
not need to accompany the Enrollment form under a group contract.  The
Single Premium is the only premium payment that we permit or require, but
you may purchase more than one Certificate.  (See "Enrollment Form and
Premium Payments," page __).

You may allocate the Single Premium to one of two types of accounts, the
Interest Account or the Indexed Account, of varying durations or Terms.
Certain states, however, do not permit Indexed Accounts to be available for
Certificates issued in those states.

Investments by Keyport

The Single Premium that is credited to your Account becomes part of our
assets.  We own our General Account and Separate Account assets and
generally invest these amounts in U.S. government securities and certain
commercial debt securities having maturities that usually match the Terms.
We may also invest our assets in various instruments, including equity
options, futures, forwards, and other instruments based on the Index to
hedge our obligations with respect to Indexed Accounts.  We may also buy
and sell interest rate swaps and caps, Treasury bond futures, and similar
instruments to hedge our exposure to changes in interest rates.  (See
"Investments by Keyport," page__).

Interest Earned on Accounts

Interest Accounts earn interest at a fixed rate that we set and guarantee
at the beginning of the Term for the duration of the Term.  We credit such
Guaranteed Interest Rates to Interest Accounts on an annual, compounded
basis for the entire duration of the selected Term.  This means that we add
interest to the amount invested, so that credited interest may earn
interest.  (See "Interest Accounts," page __.)

Interest credited to Indexed Accounts, or Index Increase, is calculated by
reference to fixed interest rate factors, which are applied to changes in
the Standard & Poor's 500 Composite Stock Price Index using a formula set
forth in the Certificate. We set and guarantee Guaranteed Interest Rate
Factors at the beginning of a Term for the duration of the Term.  If the
publication of the Index is discontinued or there is a substantial change
in the calculation of the Index, we will substitute a suitable index. Index
Increases are based on a percentage of the percentage increase in the Index
since the beginning of the Term.  Index Increases are calculated using the
Guaranteed Interest Rate Factors set at the beginning of the Term and
credited proportionately over the selected Term on each Account
Anniversary.

Index Increases are subject to a maximum and minimum limit, both of which
we set and guarantee at the beginning of the Term.  The minimum may not be
less than zero.  Thus, the Indexed Account Value will not decrease to
reflect declines in the Index value since the beginning of the Term or from
Account Anniversary to Account Anniversary. (See "Indexed Accounts," page
__).  The amount of Index Increases earned on an Indexed Account may be
more or less than the amount of interest earned on an Interest Account of
the same Term and established at the same time.  It is possible that an
Indexed Account will not earn Index Increases on Account Anniversaries if
the Index value on any of the Account Anniversaries in the Term does not
exceed its value at the beginning of the Term.  (See "Establishment of
Guaranteed Interest Rates and Guaranteed Interest Rate Factors," page __).

In certain circumstances, the Certificate permits a minimum value to be
used, instead of the Indexed Account Value, to calculate benefits under a
Certificate.  This value, or the Certificate Value, is equal to:

    o   90% of the Single Premium;
    o   Plus any Excess Interest Credits;
    o   Less any amounts you have withdrawn in a partial surrender, such
        amounts being reduced by any surrender charge;
    o   Plus, if the Account Value has ever been transferred, a positive or
        negative amount reflecting the effect of any Market Value
        Adjustment on the Account Value at the time of the transfer;
    o   Plus interest credited on the foregoing at an annual guaranteed
        rate of 3% per year.

The amount used to calculate death benefits, withdrawal amounts, and
annuity values will not be less than the Certificate Value, subject to any
Market Value Adjustment on the corresponding Account Value.  If the Indexed
Account Value is less than the Certificate Value at the end of a Term, we
will credit interest to the Indexed Account so that its value will equal
the Certificate Value.  (See "Certificate Value," page __; "Indexed
Accounts," page __).

Terms and Renewal of Terms

We currently offer initial Terms of one, three, five, six, seven, and ten
(Interest Account only) years.  From time to time we may discontinue
offering terms of certain durations or offer Terms of other durations.  The
interest rates and interest rate factors we declare may vary depending on
the duration of the Term.  You should contact us to determine the Terms we
currently offer.  You may transfer from one type of account to the other
and/or to Terms of different durations, subject to contractual provisions
and any surrender charge and Market Value Adjustment.

At the end of each Term, a new Term of one year will begin, unless you
instruct us otherwise within 30 days before the end of the Term.  At that
time, you may choose another Term from among the Terms we then offer or
transfer the Account Value to the other type of account.  (See "Renewal
Terms," page __).

Determinations of Guaranteed Interest Rates and Guaranteed Interest Rate
Factors

We consider a variety of factors in setting Guaranteed Interest Rates and
Guaranteed Interest Rate Factors for any Term. These factors include the
interest rates generally available on the types of instruments in which we
invest your Single Premium, the duration of the Term, regulatory and tax
requirements, sales commissions and expenses we bear, general economic
trends, and competitive factors.

Partial and Total Surrenders

You may obtain a portion or all of your Account Value, by making a partial
or total surrender, subject to certain restrictions.  Such surrenders may
be subject to a surrender charge and/or a Market Value Adjustment.
Generally, we deduct a surrender charge from any partial or total surrender
made before the end of a Term.  However, we will not deduct a surrender
charge from the following:

     o  A partial or total surrender within the first 30 calendar
        days after the end of any Term, if you notify us in writing before
        the surrender;

     o  The Free Withdrawal Amount of the first partial surrender in a
        particular Certificate Year; however, any partial surrender amount
        above the Free Withdrawal Amount or any subsequent partial
        surrender during the same Certificate Year will be subject to a
        surrender charge;

     o  The Free Withdrawal Amount of a total surrender, if no partial
        surrender was made in the same Certificate Year; otherwise, the
        total amount surrendered is subject to a surrender charge.  (See
        "Surrender Charge," page __).

     o  The withdrawal of interest earnings from an Interest Account
        pursuant to our systematic withdrawal program.  Systematic
        withdrawals may not be made from an Indexed Account.  (See
        "Systematic Withdrawal Program," page __).

The minimum partial surrender generally is $250.  The minimum for partial
surrenders under our systematic withdrawal program is $100.  After a
partial surrender, the minimum Account Value must be at least $2,500.  We
do not permit partial surrenders from the Indexed Account of any
Certificate issued under a corporate or KEOGH Qualified Plan that is
established pursuant to Section 401 of the Internal Revenue Code of 1986,
as amended.

The surrender charge equals a percentage of the gross amount surrendered in
excess of the Free Withdrawal Amount, before the addition or deduction of
any Market Value Adjustment.  The surrender charge percentage declines
depending on the number of years (rounded up) remaining until the end of
the Term.  The maximum surrender charge currently is 7% for surrenders when
seven or more years remain in the Term.

We may defer payment of any partial or total surrender for up to six months
from the date we receive your surrender request.  Some states permit only a
shorter deferral period.  A payment deferral for more than 30 days is
unlikely to occur except under highly unusual circumstances.  (See "Payment
upon Partial or Total Surrender," page __).

Transfers

You may transfer the Interest Account Value to another account at any time
before the Income Date, subject to certain conditions.  You may transfer
the Indexed Account Value only at the end of a Term.  Any amount you
transfer before the end of a Term may be subject to a Market Value
Adjustment.  Presently, we do not charge for transfers, but we may
institute a transfer charge on transfers in excess of a certain number of
transfers annually. (See "Transfer of Values," page __; "Market Value
Adjustment," page __).

Market Value Adjustment

The amount payable upon a partial or total surrender from, or upon the
application to an Annuity Option of Account Value of, an Account with a
Term of three years or more may be adjusted up or down by a Market Value
Adjustment. The Market Value Adjustment is an amount that in certain
circumstances we add or subtract from your Account Value to reflect the
relative difference between:

   o   the current Treasury Rate for a period of time equivalent to the
       remaining duration of the current Term; and
   o   the Treasury Rate at the beginning of the Term for a period of
       time equal to the full duration of the Term.

It is possible, therefore, that a significant increase in Treasury Rates
from the beginning of a Term would cause your total surrender amount to be
less than the original amount credited to your Account. (See "Market Value
Adjustment," page __).

A Market Value Adjustment will not apply to a partial or total surrender
within the first 30 calendar days after the end of any Term.  With respect
to another surrender or annuitization, if a partial surrender has not
occurred in the same Certificate Year, we base the Market Value Adjustment
on the gross amount payable that is in excess of the Free Withdrawal
Amount, before deducting any surrender charge.  Otherwise, we base the
Market Value Adjustment on the gross amount payable, before deducting any
surrender charge. (See "Market Value Adjustment," page __).

A Market Value Adjustment also applies to any transfer from an Interest or
Indexed Account with a Term of three years or more, unless the effective
date of the transfer is:

   o   within the last year of the Term, and the transfer is to an
       account with a Term of three years or more; or
   o   within the first 10 calendar days after the end of a Term.

The Market Value Adjustment upon transfer is based on the Account Value or,
if a partial surrender has not occurred in the same Certificate Year, on
the Account Value in excess of the Free Withdrawal Amount. (See "Market
Value Adjustment," page __).

The Market Value Adjustment for Indexed Accounts includes a scaling factor,
which may reduce the positive or negative amount of any such Market Value
Adjustment.  The Market Value Adjustment for Interest Accounts does not
include a scaling factor.  (See "Market Value Adjustment," page __).

Annuity Period

On the Income Date, we will start to pay the designated Annuitant a series
of annuity payments under an Annuity Option.  The Annuity Option you select
determines the timing and basis of the annuity payments.  (See "Annuity
Period Provisions," page __).

Death Benefit

The Certificate provides for a special death benefit if you die before the
Income Date, if the Certificate Owner is not a natural person, or the
Annuitant dies before the Income Date.  The Designated Beneficiary may
claim the special death benefit by surrendering the Certificate to us for
the special death benefit.  The special death benefit is the greater of:

    o   The Certificate Value;

    o   The Certificate Withdrawal Value; or

    o   The Account Value; but if the Term that includes the date of death
relates to an Indexed Account and the Term's Floor is equal to 0%,
we may recalculate the Account Value and the new value will be the
same or higher.

If the surrender request is made after the applicable 90 or 60 day period
or upon the death of a Joint Certificate Owner, the Designated Beneficiary
will receive the Certificate Withdrawal Value.  If the Designated
Beneficiary chooses not to surrender the Certificate, it may stay In Force
for up to five years after the date of death.  At the end of the five
years, we will pay the Designated Beneficiary the Certificate Withdrawal
Value, without deducting any surrender charge.  (See "Death Provisions,"
page __; "Surrender Charge," page __).

Premium Taxes

We will deduct the amount of any premium taxes levied by any state or
governmental entity when the premium tax is actually paid, unless we defer
the deduction until the time of surrender or the Income Date.  We cannot
describe precisely the amount of premium tax you may have to pay on any
transaction.  The amount of any premium tax charged to your Certificate
depends, among other things, on the type of Certificate, your state of
residence, the Annuitant's state of residence, our status within those
states, and the insurance tax laws of those states.  Currently premium tax
rates range from 0%-5.0%.  Appendix C, on page __ of this prospectus,
contains a schedule of premium tax rates.

Annual Reports to Certificate Owners

At least once each Certificate Year, we will send you a report which will
show the Account Value, the Certificate Withdrawal Value, the Market Value
Adjustment used to calculate the Certificate Withdrawal Value, and any
surrender charge.

                               RISK FACTORS

An inherent risk of the Certificate is that, if you make a partial or total
surrender before the end of the applicable Term, application of any
surrender charge and/or Market Value Adjustment might reduce the value of
your Account.  As a result you could receive less than your original Single
Premium.  (See "Surrender Charge", page __; "Market Value Adjustment", page
__).

We base the interest and Index Increases earned by an Account on the
Guaranteed Interest Rate and Guaranteed Interest Rate Factors that we
declare at the beginning of each Term.  The initial and subsequent
Guaranteed Interest Rates and Guaranteed Interest Rate Factors apply to the
original principal sum and reinvested earnings.  Our management will decide
what Guaranteed Interest Rates and Guaranteed Interest Rate Factors to
declare.  We cannot predict or guarantee future Guaranteed Interest Rates
and Guaranteed Interest Rate Factors. (See "Establishment of Guaranteed
Interest Rates and Guaranteed Interest Rate Factors", page __).

                           CERTIFICATE OWNERSHIP

The Certificate Owner is the person or entity designated in the application
or Enrollment Form for the Certificate.  You may exercise all rights under
the Certificate. Joint Certificate Owners are permitted, but not contingent
Certificate Owners.

Prior to the Income Date, you and any Joint Certificate Owner may direct us
in writing to change the Certificate Owner, Joint Certificate Owner,
Beneficiary, Contingent Beneficiary, Contingent Annuitant, or in certain
instances, the Annuitant.  You may change an irrevocably-named person only
with the written consent of that person.

Because a change of Certificate Owner by means of a gift may be a taxable
event, you should consult a competent tax adviser about the tax
consequences resulting from such a transfer.

Qualified Certificates may have limitations on the transfer of ownership.
You should consult a competent tax adviser about the tax consequences
resulting from such a transfer.

                ENROLLMENT FORM AND SINGLE PREMIUM PAYMENTS

You must submit a Single Premium of at least $5,000 per Certificate with
the Enrollment Form for an Allocated Certificate.  We must approve a Single
Premium payment of $500,000 or more. You may purchase multiple
Certificates, but we reserve the right to limit the total premiums you may
pay on your Certificates.  We also may reject any premium payment.

We credit the Single Premium to your Account, which is established on the
date we receive of a properly completed Enrollment Form, along with the
required premium payment. We will issue a Certificate and confirm the
receipt of the Single Premium in writing. If we issue a contract on a non-
allocated basis, a single Account is opened for the Contract Owner.

Your Account starts earning interest the day after it is established.  You
may choose to allocate the Single Premium to an Interest Account or an
Indexed Account. The Indexed Account is not available for Certificates
issued in certain states.

If we determine that an Enrollment Form is incomplete, we will notify you
in writing or by telephone to obtain the necessary information. We will
return an incomplete Enrollment Form, along with the Single Premium, if you
do not complete it within three weeks of its receipt.

We will permit others to act on your behalf in certain instances, including
the following two examples.  First, we will accept an application for a
Certificate that contains a signature signed under a power of attorney, if
a copy of the power of attorney is also submitted.  Second, we will also
issue a Certificate to replace an existing life insurance or annuity policy
that was issued by us or an affiliated company without requiring a new
application from the applicant.

Certain dealers and other authorized persons, such as employers and
Qualified Plan fiduciaries, will inform us of an applicant's answers to the
questions in the application by telephone or order ticket and remit the
Single Premium to us.  If the information is complete, we will issue the
Certificate, along with a copy of the completed Enrollment Form, to you so
that you may verify the accuracy of the information.  We may also ask you
to confirm the accuracy of the information by signing and returning a copy
of the Enrollment Form or a Certificate delivery receipt to us.  We confirm
all purchases with you in writing and our liability extends only to
confirmed purchases.

                            ACCUMULATION PERIOD

Initial Term

You chose whether to allocate the Single Premium to an Interest Account or
an Indexed Account and the duration of the initial Term.  We offer Terms of
one, three, five, six, seven, and ten years.  However, the ten-year Term is
only available on an Interest Account.  We may offer other Terms from time
to time. The Indexed Account is not available for Certificates issued in
certain states.

A Term begins on the date the Single Premium is allocated or an amount is
transferred to an account and ends when the number of years in the Term
elected has elapsed. The last day of the Term is the expiration date for
the Term. The subsequent Term begins on the first day after the expiration
date of the previous Term.

The Single Premium, less any surrenders and premium taxes, earns and is
credited interest and/or Index Increases in accordance with the applicable
formula for an account.  We credit interest to an Interest Account at the
Guaranteed Interest Rates that are specified at the beginning of the Term
for the duration of the Term. We credit Index Increases to Indexed Accounts
by reference to Guaranteed Interest Rate Factors that are specified at the
beginning of the Term for the duration of the Term.

Interest Accounts

Through the Interest Accounts, we offer specified effective and guaranteed
annual rates of interest, for a specified period of time, the Term that you
select.  Guaranteed Interest Rates may differ among different Terms or
Terms established at different times.  A Guaranteed Interest Rate will not
be less than 3% per year.  Once we declare a Guaranteed Interest Rate at
the beginning of a Term, we will not change it during the Term.

We will credit interest daily at a compounded rate which will be equal to
the Guaranteed Interest Rate. If an amount remains in an Interest Account
until the end of the applicable Term, its value will be equal to the amount
originally allocated or transferred to the Interest Account, less all
amounts withdrawn, plus all interest credited.

Appendix A provides an example of how interest is credited to the Interest
Account.

Indexed Accounts

Through the Indexed Accounts, we offer Index Increases that depend on
increases in a specified Index. Index Increases are determined based on a
formula using specified Guaranteed Interest Rate Factors (the Participation
Rate, Cap, and Floor) that are available for the Terms you select.
Guaranteed Interest Rate Factors may differ among different Terms or Terms
established at different times.  Once these Guaranteed Interest Rate
Factors are declared at the beginning of a term, they will never be changed
during the Term.

Index Increases may be added to an Indexed Account on each Account
Anniversary. If an amount remains in an Indexed Account until the end of
the applicable Term, its value will be equal to the amount originally
allocated or transferred to the Indexed Account, less all amounts
withdrawn, plus all Index Increases credited.

We will calculate and credit Index Increases on each Account Anniversary
after the start of a Term. The Certificate contains the formula for
calculating the Index Increases.  We will credit Index Increases to the
Indexed Account proportionately over the entire Term.

Therefore, there are two components of the Index Increases calculated on
each Account Anniversary.  The first part is the proportionate credit for
any increase in the Index from its prior highest Account Anniversary value
to its new highest value on the current Account Anniversary.  The second
part is the proportionate credit for any increase in the Index occurring on
a prior Account Anniversary(ies). The second part of the Index Increase
will always be zero on the first Account Anniversary in any Term.

  Part one is calculated as follows: Multiply the Participation Rate by
  the percentage increase in the Index from its prior highest Account
  Anniversary value to its current Account Anniversary value divided by
  its beginning of Term value.  The result is then multiplied by the ratio
  of the number of completed Account Years in the Term to the total number
  of Account Years in the Term.  This percentage is then multiplied by the
  smaller of the Account Value at the beginning of the Term and the
  Account Value (prior to crediting any Index Increases) on any Account
  Anniversary in the Term.

  Part two is calculated as follows: Multiply the Participation Rate by
  the percentage increase in the Index since the beginning of the Term,
  calculated using the highest value attained by the Index at any Account
  Anniversary during the Term, excluding the current Account Anniversary.
  Divide the resulting percentage by the number of Account Years in the
  Term.  This percentage is then multiplied by the smaller of the Account
  Value at the beginning of the Term and the Account Value (prior to
  crediting any Index Increases) on any Account Anniversary in the Term.

Part one and two amounts, as calculated above, may be reduced if the Cap is
applicable and increased if a Floor in excess of zero is applicable. The
sum of the two parts equals the total Index Increase. If the Index on each
Account Anniversary in a Term is less than the Index at the beginning of
the Term, there will not be any Index Increases credited during the Term.
Index Increases can never be negative because of the Floor of zero.

The effect of this formula is that, in the absence of any partial or total
surrender during a Term, the total Index Increases credited during a Term
will equal:

   o   the Account Value at the beginning of the Term,
   o   multiplied by the Participation Rate times the percentage increase
       in the Index since the beginning of the Term (subject to the Floor
       and Cap), using the highest value attained by the Index on any
       Account Anniversary in the Term.

Partial surrenders in excess of Index Increases will reduce the amount of
subsequent Index Increases, but do not affect Index Increases previously
credited.

Total Index Increases may be more or less than the amount of interest
credited to an Interest Account established at the same time for the same
Term, depending on the change in the Index over the course of the Term.

If no or small Index Increases are earned by an Indexed Account, in time,
the value of an Indexed Account may be less than the Certificate Value. In
such a circumstance, the Certificate Value is used to calculate any benefit
payable under the Certificate. If at the end of a Term the value of an
Indexed Account is less than the Certificate Value, we will credit the
Indexed Account with an End of the Term Increase that is equal to the
excess of the Certificate Value over the Indexed Account Value. (See
"Certificate Value," page __).

Currently the Index is the Standard & Poor's 500 Composite Stock Price
Index ("S&P 500"). The S&P 500 is a widely-accepted and broad measure of
the performance of the major United States stock markets. The S&P 500 is a
market-value weighted measure of changes in the prices of the underlying
securities and does not reflect any stock dividend income on the underlying
securities. "S&P", "S&P 500", and "Standard & Poor's 500" are trademarks of
The McGraw Hill Companies, Inc. that we have licensed for use. The Contract
is not sponsored, endorsed, sold, or promoted by Standard & Poor's, and
Standard & Poor's makes no representation regarding the advisability of
purchasing the Certificate.

If publication of the Index discontinues, or calculation of the Index
changes substantially, we will substitute a suitable index and notify you
of the substitution.

Appendix A provides the formula we use to calculate Index Increases and
illustrative examples of calculations.

Renewal Terms

A new Term will automatically begin at the end of each Term, unless you
elect to make a total surrender. (See "Surrenders", page __). Each new Term
will be for one year unless, you notify us in writing within 30 days before
the end of a Term, of your selection of a different Term or transfer the
Account Value to a different type of account. You may choose from among the
Terms we offer at that time. We may discontinue offering Terms of certain
durations currently available or offer Terms of different durations from
time to time.  The available Guaranteed Interest Rates and Guaranteed
Interest Rate Factors may vary based on the duration of the Term selected,
and may differ from the rates currently available for new Certificates.
You may not select a Term that is longer than the number of years remaining
until the Income Date. If you do, we will allocate the Account Value to a
Term of one year.  If less than one year remains until the Income Date, we
automatically will allocate the Account Value to an Interest Account with a
Term of one year.

The Account Value at the beginning of any subsequent Term will be equal to
the Account Value at the end of the previous Term. Absent any partial or
total surrender or transfer (the effects of which are described below), the
Account Value will earn and be credited with interest or Index Increases
for each year in the subsequent Term using the Guaranteed Interest Rates or
Guaranteed Interest Rate Factors established at the beginning of the
subsequent Term for the type of Account and Term selected by you or
established by default (as described above) in the absence of other
instructions.

Information on Renewal Rates

We will provide you with a toll-free number to call to inquire about rates
for Terms offered at the time.  We will notify you in writing of the
available Terms before the beginning of each subsequent Term.

Establishment of Guaranteed Interest Rates and Guaranteed Interest Rate
Factors

You will know the Guaranteed Interest Rate or Guaranteed Interest Rate
Factors for the chosen Term at the time of the initial purchase. Guaranteed
Interest Rates and Guaranteed Interest Rate Factors may differ among the
Terms. We may offer differing Guaranteed Interest Rates and Guaranteed
Interest Rate Factors for initial allocations, transfers during Terms, and
renewal Terms.

We do not have a specific formula for determining future Guaranteed
Interest Rates and Guaranteed Interest Rate Factors.  The guaranteed rates
and factors will reflect interest rates available on the types of
investments in which we invest the proceeds of the Account. (See
"Investments by Keyport," page __).  Our management may also consider
various other factors to determine guaranteed rates and factors for a Term,
such as the duration of a Term, regulatory and tax requirements, sales
commissions and administrative expenses we bear, general economic trends,
and competitive factors. The Guaranteed Interest Rates we declare, and the
rate of interest we credit to the Certificate Value used in the
determination of an Indexed Account Value, however, will never be less than
3% annually.

Our management will make the final determination as to Guaranteed Interest
Rates and Guaranteed Interest Rate Factors to be declared. We cannot
predict or guarantee future Guaranteed Interest Rates and Guaranteed
Interest Rate Factors.

Certificate Value

The Certificate provides a minimum value, called the Certificate Value,
that we use to calculate benefits under a Certificate when the Certificate
Value is higher than the value of an Indexed Account calculated as
described above.

The Certificate Value is equal to:

    o   90% of the Single Premium;

    o   Plus any Excess Interest Credits;

    o   Less all amounts you have withdrawn in a partial surrender,
        including any applicable surrender charges;

    o   Plus, if a Market Value Adjustment was applied to a transfer, the
        positive or negative amount equal to the adjusted Certificate Value
        (which is the Certificate Value adjusted in proportion to the
        effect of the Market Value Adjustment on the Account Value) less
        the Certificate Value at the time of the transfer;

    o   Plus interest credited at an annual guaranteed rate of 3% per year.

In addition, at each Account Anniversary and at the time of a transfer, we
will credit additional interest, called an "Excess Interest Credit", to the
Certificate Value, to the extent needed to ensure that the total interest
(including previous Excess Interest Credits) credited to the Certificate
Value equals the total interest or Index Increases ever credited to your
Account Value. Interest amounts credited to the Certificate Value will earn
interest in subsequent Certificate Years.

The Certificate Value is used to calculate benefits if, for example, the
Index were to remain level or decline for several years and accordingly,
Index Increases were not credited to an Indexed Account. In such a
circumstance, while the value of the Indexed Account would not decline, the
Certificate Value might rise above the value of the Indexed Account, as a
result of the 3% annual interest credited to Certificate Value.

Transfer of Values

You may transfer the entire Account Value from an Interest or Indexed
Account to another Interest or Indexed Account, subject to the following
limitations:

     o  The transfer must be by Written Request or telephone before the
        Income Date;

     o  You may not exceed any limit we may set; currently, we do not limit
        the number of transfers in a Certificate Year;

     o  You may transfer the Indexed Account Value only during the first
        10 calendar days after the end of each full Term;

     o  You may transfer the Interest Account Value at any time before the
        Income Date;

     o  The amount transferred shall equal the total Account Value, with
        any Market Value Adjustment; partial transfers are not permitted;

     o  No Market Value Adjustment shall apply to a transfer:

        (i)   from an account with a Term of less than three years,
        (ii)  in the final year of a Term of three or more years to an
              account with a Term of three or more years, or
        (iii) within the first 10 calendar days after the end of each
              full Term; and

     o  For transfers not made within the first 10 calendar days of a
        Term, the Term of the new account cannot be less than the remaining
        number of Account Years (rounded up) in the existing Term; and

     o  The Term of the new account cannot be longer than the number of
        years remaining until the Income Date.

While currently transfers are free of charge, we reserve the right to
charge $25 per transfer if you make more than four transfers in a
Certificate Year. We reserve the right, at any time and without prior
notice, to terminate, modify, or suspend the transfer privileges described
above.

Surrenders

You may make a full or partial surrender of a your Account at any time
prior to the Income Date while the Certificate is In Force. Partial
surrenders are subject to the following charges and conditions:

    o   the surrender is at least $250, unless it is made pursuant to our
        systematic withdrawal plan, in which case the minimum withdrawal is
        $100; and

    o   the remaining Account Value after the partial surrender is at least
        $2,500.

We reserve the right to change the minimum amount of any partial
withdrawal.

We do not allow partial surrenders from the Indexed Account of any
Certificate issued under a corporate or KEOGH Qualified Plan under Section
401 of the Internal Revenue Code.

The net amount of a partial or total surrender will include deductions for
any surrender charge and Market Value Adjustment.  The amount you receive
may be greater or less than the amount subtracted from the Account Value as
a result of the surrender. As described below, certain partial surrenders
are not subject to a surrender charge and/or Market Value Adjustment.

If a request for a partial surrender would create insufficient account
value to keep the Certificate In Force, we will treat the request as a
request to surrender only the excess amount over $2,500.

We will, upon request, inform you of the amount payable upon a full or
partial surrender. Any total or partial surrender may be subject to tax in
addition to certain Certificate charges and adjustments.  (See "Tax
Considerations," page __).

  (a)  Systematic Withdrawal Program

To the extent permitted by law, we will make monthly, quarterly, semi-
annual, or annual distributions of interest credited to an Interest Account
if you have enrolled in the systematic withdrawal program.  All interest
distributions are made directly to you and are taxed like any other
withdrawal or distribution of Account Value. (See "Tax Considerations,"
page __.) The minimum withdrawal may not be less than $100.  You may not
take systematic withdrawals from an Indexed Account. Distributions under
the systematic withdrawal program are not subject to surrender charges or
Market Value Adjustments.

  (b)  Partial Surrender Procedures and Determination of Surrender Value

At any time before the Income Date, you may, in writing, request a partial
surrender. The surrender amount paid to you will be the requested surrender
amount increased or decreased by any Market Value Adjustment and decreased
by any surrender charge. The surrender charge and the Market Value
Adjustment are calculated based on the requested surrender amount. The
requested surrender amount will be deducted from your Account Value. For
example, if you request a surrender amount of $10,000, the surrender charge
and the Market Value Adjustment were each 5%, and the Free Withdrawal
Amount did not apply, the surrender charge and the Market Value Adjustment
would each be 5% of $10,000, for a net surrender payment to you of $9,000
($10,000-$500-$500).

We may in our discretion allow you to request the net partial surrender
amount that you wish to be paid, instead of the surrender amount described
in the prior paragraph. If a Market Value Adjustment applies, however, the
amount we actually pay may be more or less than the amount requested
because of computational rounding.  The total amount deducted from the
Account Value upon a partial surrender will be the surrender amount (prior
to the application of any Market Value Adjustment and any applicable
surrender charge) that we calculate based on your requested net amount. For
example, if you request a net partial surrender amount of $9,000 under the
assumptions in the example above the total amount calculated by us and
deducted from your account would be approximately $10,000.

  (c)  Total Surrenders Procedures and Determination of Surrender Value

You may make a total surrender by Written Request. Surrendering the
Certificate will end it.

The surrender value will be determined as of the date we receive the
Written Request for surrender. We will pay you the Certificate Withdrawal
Value, which is the greater of:

     (i)  the Account Value, with any Market Value Adjustment, and less any
          surrender charge; and
     (ii) the Certificate Value, adjusted by the ratio of the Account Value
          (with any Market Value Adjustment) to the unadjusted Account
          Value. We will deduct any premium taxes not previously paid.

For any total surrender made after the first Certificate Year, you may
receive the surrender benefit under an Annuity Option rather than in a lump
sum.

  (d)  Risk

The interest and Index Increases credited to your Account are based on
guarantees we make.  The initial and subsequent Guaranteed Interest Rates
and Guaranteed Interest Rate Factors apply to the original principal sum
and reinvested earnings.

An inherent risk in a surrender prior to the end of the applicable Term is
that the Market Value Adjustment may reduce your Account Value. (See
"Market Value Adjustment," page __).

  (e)  Payment Upon Partial or Total Surrender

We may defer payment of any partial or total surrender for six months or
less from the date of receipt of your request for surrender. It is unlikely
that we would defer a surrender payment more than 30 days. Deferred payment
may be caused by an unusually high number of surrender requests,
accompanied by a substantial  shift in interest rates. If we decide to
defer payment for more than 30 days, we will notify you in writing.

                                DEDUCTIONS

  (a)   Surrender Charge

We do not deduct a sales charge from the Single Premium when we receive it.
A surrender charge is deducted upon any partial or total surrender, except:

     o  A partial or total surrender within the first 30 calendar
        days after the end of any full Term or during the Certificate Year
        preceding the Income Date.

     o  The portion of the first partial surrender in each Certificate Year
        that does not exceed the Free Withdrawal Amount.

     o  As to total surrenders, the portion of the gross surrender amount
        that does not exceed the Free Withdrawal Amount, if no partial
        surrender was made in the same Certificate Year.

The amount of any surrender charge is computed as a percentage of the gross
surrender amount in excess of the Free Withdrawal Amount.  The percentage
used depends on the number of Account Years (rounded up) remaining until
the end of the account Term.  The surrender charge is equal to:

     (i)  The amount of the partial surrender request, less any Free
          Withdrawal Amount;

     (ii) Multiplied by the applicable percentage from the Certificate
          Schedule depending on the number of Account Years (rounded up)
          remaining until the end of the Term.

The following chart indicates the surrender charge percentage that will be
applied while the specified number of years are remaining.

                          Term (Length in Years)
Account Years
Remaining   10     9     8     7     6     5     4     3     2     1
1           0%     0%    0%    1%    1%    1%    1%    1%    1%    1%
2           0      0     1     2     2     2     2     2     2
3           0      1     2     3     3     3     3     3
4           1      2     3     4     4     4     4
5           2      3     4     5     5     5
6           3      4     5     6     6
7           4      5     6     7
8           5      6     7
9           6      7
10          7

We reserve the right to increase or decrease the amount of this charge, and
the period of time for which it will apply, on new Certificates up to a
maximum of 7% and ten years. Currently, the charge is 7%. If such amounts
increase, the increase will only apply to new Certificates issued after
full disclosure to new Certificate Owners or to existing Certificate Owners
purchasing additional Certificates.

After each surrender, we will adjust our records to reflect appropriate
deductions from the Account Value and the Certificate Value.

The surrender charge will apply to a full or partial surrender in each Term
of a Certificate. Any surrender may, in addition to certain Certificate
charges and adjustments, be subject to tax. (See "Tax Considerations," page
__).

Appendix B provides examples of how the surrender charge is determined.

  (b)  Market Value Adjustment

The amount payable upon a partial or total surrender before the Income
Date, a transfer, or application of Account Value to an Annuity Option, may
be increased or decreased by the application of a Market Value Adjustment.
The Market Value Adjustment reflects the difference between:

     (i)  the current Treasury Rate for a period of time equivalent to the
          remaining duration of the current Term; and
     (ii) the Treasury Rate at the beginning of the Term for a period equal
          to the full duration of the Term.

A Market Value Adjustment will not apply to a partial or total surrender,
or the transfer of Account Value to an Annuity Option, within the first 30
calendar days after the end of a Term.

A Market Value Adjustment applies to any other partial or total surrender
of, or upon the transfer of Account Value to an Annuity Option from, an
account with a Term of three years or more.  The Market Value Adjustment
calculation upon such a surrender may be based on the gross surrender
amount before the deduction of any surrender charge.

A Market Value Adjustment applies to any transfer from an Account with a
Term of three years or more to another Account, unless the effective date
of the transfer is:

     (i)  within the final Account Year of the Term and the transfer is to
          an account with a Term of three years or more; or
     (ii) within the first 10 calendar days after the end of any
          Term.

The Market Value Adjustment calculation upon transfer may be based on the
Account Value. A Market Value Adjustment in connection with a transfer also
will result in an adjustment to Certificate Value. (See "Certificate
Value," page __.)

If you have not previously taken a partial surrender or effected any other
transaction potentially subject to a Market Value Adjustment in the same
Certificate Year, we subtract an amount not exceeding the Free Withdrawal
Amount from the amount used to calculate the Market Value Adjustment.
Otherwise, we use the amount you requested to be surrendered, transferred,
or applied to an Annuity Option as the basis to calculate the Market Value
Adjustment.

The Market Value Adjustment for Indexed Accounts includes a Scaling Factor.
You will know the Scaling Factor for all Indexed Account Terms at the time
of the initial purchase. Scaling Factors may differ for Terms of different
durations. We may change the Scaling Factors from time to time for new
Certificates issued after the time of the change. The Scaling Factors will
never be greater than one.  Where a Scaling Factor is less than one, it
will reduce the positive or negative amount of any Market Value Adjustment.
The Scaling Factors are shown on the Certificate Schedule and are
guaranteed for the life of the Certificate. The Market Value Adjustment for
Interest Accounts does not include a Scaling Factor.

Because the Market Value Adjustment is based on changes in the yields on
U.S. Treasury securities, the effect of the Market Value Adjustment will be
closely related to the levels of such yields. As a result, should such
yields increase significantly from the time of purchase of a Certificate,
coupled with any surrender charge, the amount you would receive upon a
total surrender could be less than the Single Premium.

Appendix B provides the formula for calculating the Market Value
Adjustment, as well as illustrative examples.

At your request, we will furnish you with illustrations of the Market Value
Adjustment on your Account Value, if you make a total or partial surrender
before the end of a Term.

   (c)  Premium Taxes

We will deduct the amount of any premium taxes levied by a state or
governmental entity when the premium tax is incurred, unless we defer the
deduction until the time of surrender or the Income Date. The amount of
premium tax payable on any transaction involving a Certificate will vary
depending on whether the Certificate is Qualified or Non-Qualified, your
state of residence, the state of residence of the Annuitant, our status
within such states, and the insurance tax laws of such states. Currently
premium tax rates range from 0% to 5.0%. Appendix C contains a schedule of
premium tax rates.

                             DEATH PROVISIONS

Death provisions do not apply to Non-Allocated Certificates. With Non-
Allocated Certificates, Annuitants or payees are unknown until you request
that an annuity be effected.

  (a)  Non-Qualified Certificates

Death of Certificate Owner, Joint Certificate Owner or Certain Non-
Certificate Owner Annuitants: If, while the Certificate is In Force, you or
any Joint Certificate Owner dies, or if the Annuitant dies when an entity
(such as a trust) owns the Certificate, we will treat the Designated
Beneficiary as the Certificate Owner after such a death.  The Designated
Beneficiary will be the first person among the following who is alive on
the date of death; you; Joint Certificate Owner; Primary Beneficiary;
Contingent Beneficiary; and otherwise the Certificate Owner's estate.  If
you and Joint Certificate Owner are both alive, you will be the Designated
Beneficiary together.

The Designated Beneficiary may receive a death benefit by surrendering the
Account. If the decedent was the Certificate Owner or the Annuitant (if the
Certificate Owner is not a natural person) and the surrender occurs by the
later of the 90th day after the death or the 60th day after we are notified
of the death, the death benefit is the greatest of the following three
values:

If the decedent was the Certificate Owner or the Annuitant (if the
Certificate Owner is an entity), the Designated Beneficiary may, by the
later of the 90th day after the death and the 60th day after we are
notified of the death, surrender the Account for the death benefit on the
date of surrender.

The death benefit is the greatest of the following three values:

     (i)   The Certificate Value;

     (ii)  The Certificate Withdrawal Value; or

     (iii) The Account Value; but if the Term in which death occurs relates
          to an Indexed Account and the Term's Floor is 0%, the Account
          Value is:

           (a) The Indexed Account Value at the start of the Account Year
               in which death occurs; except that if death occurs in the
               last Account Year of the Term and the Designated
               Beneficiary's surrender occurs after the end of that Term,
               the Indexed Account Value at the end of a Term is used
               instead;

           (b) Minus the sum of any partial surrenders since the start of
               the Account Year in which death occurs.

Otherwise, the death benefit is the Certificate Withdrawal Value.

If the Designated Beneficiary does not surrender the Certificate, the
Certificate will continue as follows:

     o  If you or any Joint Certificate Owner dies and the decedent's
        surviving spouse is the sole Designated Beneficiary, he or she will
        automatically become the new Certificate Owner as of
        the date of death.  If the Annuitant dies, the new Annuitant will
        be any living contingent Annuitant named in the Enrollment Form,
        otherwise the surviving spouse. The Certificate may remain In Force
until another death occurs.  Except for this paragraph, all of the
"Death Provisions" will apply to that subsequent death.

     o  In all other cases, the Certificate may remain In Force for up to
        five years from the date of death. During this period, the
        Designated Beneficiary may exercise all ownership rights, including
        the right to make transfers, or partial or total surrenders. If the
        Certificate is In Force at the end of the five-year period, we will
        automatically end it by paying to the Designated Beneficiary the
        Certificate Withdrawal Value, without deducting any surrender
        charge. If the Designated Beneficiary is not alive, we will pay any
        person(s) named in writing by the Designated Beneficiary; otherwise
        we will pay the Designated Beneficiary's estate.

Payment of Benefits: Instead of receiving a lump sum, you or any Designated
Beneficiary may direct us in writing to pay any benefit of $5,000 or more
under an Annuity Option that meets the following:

      o    The first payment to the Designated Beneficiary must be made no
           later than one year after the date of death;

      o    Payments must be made over the life of the Designated
           Beneficiary or over a period not extending beyond that person's
           life expectancy; and

      o    Any Annuity Option that provides for payments to continue after
           the death of the Designated Beneficiary will not permit the
           successor payee to extend the period of time during which the
           remaining payments are to be made.

You may also direct us to pay benefits to the Designated Beneficiary under
an Annuity Option meeting these same requirements.

Death of Certain Non-Certificate Owner Annuitants:  These provisions apply
if and while the Certificate is In Force,

      o    The Annuitant dies,

      o    The Annuitant is not a Certificate Owner, and

      o    The Certificate Owner is a natural person.

The Certificate will continue after the Annuitant's death. The new
Annuitant will be any living contingent Annuitant; otherwise, the
Certificate Owner.

  (b)  Qualified Certificates

Death of Annuitant: If the Annuitant dies while the Certificate is In
Force, the Designated Beneficiary will control the Certificate. The
Designated Beneficiary has until the later of the 90th day after the death
and the 60th day after we are notified of the death to surrender the
Certificate for the death benefit.  The death benefit is:

      o   The Certificate Value;

      o   The Certificate Withdrawal Value; or

      o   The Certificate Owner's Account Value; but if the Term in which
          death occurs relates to an Indexed Account and the Term's Floor
          is 0%, the Account Value is:

           (a) The Indexed Account Value at the start of the Account Year
               in which death occurs; except that if death occurs in the
               last Account Year of the Term and the Designated
               Beneficiary's surrender occurs after the end of that Term,
               the Indexed Account Value at the end of a Term is used
               instead;

           (b) Minus the sum of any partial surrenders since the start of
               the Account Year in which death occurs.

If a surrender is after the applicable 90 or 60 day period, the death
benefit is the Certificate Withdrawal Value.

If the Designated Beneficiary does not surrender the Certificate, the
Certificate may continue for the period permitted by the Internal Revenue
Code.  During this period, the Designated Beneficiary may exercise all
ownership rights, including the right to make partial or total surrenders.
If the Certificate is in effect at the end of the period, we will
automatically end it then by paying to the Designated Beneficiary the
Certificate Withdrawal Value. If the Designated Beneficiary is not alive,
we will pay any person(s) named by the Designated Beneficiary in writing;
otherwise we will pay the Designated Beneficiary's estate.

Payment of Benefits: Instead of receiving a lump sum, you or any Designated
Beneficiary may direct us in writing to pay any benefit or $5,000 or more
under an Annuity Option that meets the following:

      o    The first payment to the Designated Beneficiary must be made no
           later than one year after the date of death;

      o    Payments must be made over the life of the Designated
           Beneficiary or over a period not extending beyond that person's
           life expectancy; and

      o    Any payment option that provides for payments to continue after
           the death of the Designated Beneficiary will not permit the
           successor payee to extend the period of time over which the
           remaining payments are to be made.

You may also direct us to pay benefits to the Designated Beneficiary under
an Annuity Option meeting these same requirements.

                         ANNUITY PERIOD PROVISIONS

Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In
Force, we will begin payments under the payment option(s) you have chosen.
We determine the payment by applying the Annuity Value on the Income Date
(less any premium taxes not previously deducted) in accordance with the
option selected. The Annuity Value is the greater of:

    o  The Account Value after application of any Market Value Adjustment;
       or

    o  The Certificate Value, adjusted to reflect the ratio of the Account
       Value (after application of the Market Value Adjustment) to the
       unadjusted Account Value.

The Income Date and Form of Annuity

The Income Date, shown on the Certificate Schedule, is the later of the end
of the Certificate Year in which the Annuitant's 85th birthday occurs or
the end of the 10th Certificate Year.

For Allocated Certificates, you may elect, at least 30 days before the
Income Date, to have the Annuity value applied on the Income Date pursuant
to the Annuity Options described below. If you do not make an election, the
Annuity value will be applied on the Income Date pursuant to Option 2 to
provide a monthly life annuity with 10 years of payments guaranteed.

For Non-Allocated Certificates, you may request that we apply a portion of
the Account Value, including any surrender charge and Market Value
Adjustment, under an Annuity Option for a participant in your plan. We will
issue a Certificate for such participant, who is also the Annuitant, and
begin annuity payments as you direct.

You may not make a surrender after the Income Date. Other rules may apply
to qualified retirement plans. (See "Qualified Plans," page __.)

Change of Annuity Option

You may change the Annuity Option from time to time, by Written Request,
but we must receive the request at least 30 days before the Income Date.

Annuity Options

Option 1 - Income for a Fixed Number of Year: We will pay an annuity for a
chosen number of years, not less than 5 or more than 30 years. If on the
payee's death, payments under the fixed number of years have not run out,
then:

   (a) We will make payments to the successor payee for the rest of the
       period; or

   (b) The successor payee may elect to receive the present value of the
       remaining payments in a lump sum, commuted at the interest rate used
       to create the annuity factor for this option.

Option 2 - Life Income with 10 Years Guaranteed: We will pay an annuity
income during the lifetime of the payee. If on the payee's death payments
have been made for less than 10 years then:

   (a) We will make payments to the successor payee for the rest of the 10
       year period; or

   (b) The successor payee may elect to receive the present value of the
       remaining certain payments in a lump sum, commuted at the interest
       rate used to create the annuity factor for this option.

The amount of the annuity payments will depend on the age of the payee at
the time payments begin and may depend on the payee's sex.

Option 3 - Joint and Last Survivorship Income: We will pay an annuity as
long as the payee or a designated second natural person is alive. The
amount of the annuity payments will depend on the age of both persons at
the time annuity payments begin and may depend on each person's sex. You
may receive only one annuity payment under this option if both payees die
after the receipt of the first payment, or receive only two annuity
payments if both payees die after receipt of the second payment, and so on.
Other Annuity Options

Other options may be arranged with the mutual consent of you and us.

Frequency and Amount of Payments

Annuity payments are paid as monthly installments. However, if the net
amount available under any Annuity Option is less than $5,000, we have the
right to pay such amount in a lump sum. If the payments are less than $100
per payment, we may change the frequency of the payments to result in
payments of at least $100.

Proof of Age, Sex, and Survival of Annuitant

We may require proof of age, sex, or survival of any payee upon whose age,
sex or survival payments depend. If the age or sex has been misstated, we
will compute the amount payable based on the correct age and sex. If income
payments have begun, we will pay any underpayment on the next annuity
payment and deduct any overpayment, unless repaid in one sum, from future
annuity payments until we are repaid in full.

                          INVESTMENTS BY KEYPORT

We invest our assets according to the requirements of applicable state laws
regarding investments that may be made by the general accounts and separate
accounts of life insurance companies.  In general, these laws permit
investments, subject to specified limits and certain qualifications, in
federal, state, and municipal obligations, corporate bonds, preferred and
common stocks, real estate mortgages, real estate and certain other
investments. (See page ___ for further information on our investments).

All of our General Account assets, the assets of Separate Account C and of
certain other Separate Accounts are available to fund claims under a
Certificate.

In establishing the Guaranteed Interest Rates and Guaranteed Interest Rate
Factors under the Certificates, we will take into account factors such as
the yields available on the instruments in which the proceeds from the
Certificates are invested. (See "Establishment of Guaranteed Interest Rates
and Guaranteed Interest Rate Factors," page __). Our obligations and the
values and benefits under the Certificates, however, will not vary as a
result of the returns on the instruments.  Also, you, Designated
Beneficiaries and payees with rights under a Certificate will not
participate in the gains or losses of the investment instruments we hold in
the Separate Account.

Our investment strategy will be to invest in debt securities, which we will
use to match our liabilities with respect to the Terms to which the
proceeds are allocated. It is in our sole discretion to invest in any type
of investment that is authorized under state law.  We expect to invest a
substantial portion of the premiums in securities issued by the United
States Government, or its agencies or instrumentalities, that may or may
not be guaranteed by the United States Government. The government
securities may include T-Bills, Notes, Bonds, Zero Coupon Securities and
Mortgage Pass-Through Certificates such as Government National Mortgage
Association backed securities (GNMA Certificates), Federal National
Mortgage Association Guaranteed Pass-Through Certificates (FNMA
Certificates) and Federal Home Loan Mortgage Corporation Mortgage
Participation Certificates (FHLMC Certificates).

We may invest our assets in various instruments, including equity options,
futures, forwards, and others based on the Index in order to hedge our
obligations with respect to Indexed Accounts. We may also buy and sell
interest rate swaps and caps, Treasury bond futures, and other instruments
to hedge our exposure to changes in interest rates. These derivative
instruments will be purchased from counterparties that conform to our
policies and guidelines regarding derivative instruments. Investments in
these instruments generally involve the following types of risks:

   (a) in the case of over-the-counter options and forward contracts, there
       is no guarantee these markets will exist for these investments when
       we want to close out a position;
   (b) futures exchange may impose trading limits which may inhibit our
       ability to close out positions in exchange-listed instruments; and
   (c) if we have an open position with a dealer that becomes insolvent, we
       may experience a loss.

While the foregoing generally describes our investment strategy with
respect to the proceeds attributable to the Certificates, we are not
obligated to invest assets, including the proceeds attributable to the
Certificates, according to any particular strategy except as may be
required by Rhode Island and other state insurance laws.

                         AMENDMENT OF CERTIFICATES

We reserve the right to amend the group contracts and Certificate to meet
the requirements of any applicable federal or state laws or regulations. We
will notify you in writing of any such amendments.

                        ASSIGNMENT OF CERTIFICATES

You may assign a Certificate at any time, as permitted by applicable law.
You must file a copy of any assignment with us.  An assignment will not be
binding on us until we receive a copy of it.  Your rights and those of any
revocably-named person will be subject to the assignment. Any Qualified
Certificate may have limitations on your ability to assign the Certificate.
We will not assume responsibility for the validity or effect of any
assignment.

Because an assignment may be a taxable event, you should consult a
competent tax adviser as to the tax consequences resulting from any
assignment.

                DISTRIBUTION OF CONTRACTS AND CERTIFICATES

Keyport Financial Services Corp. ("KFSC") serves as the Principal
Underwriter for the Contracts and the Certificates described in this
prospectus. KFSC is our wholly-owned subsidiary and is registered with the
Securities and Exchange Commission under the Securities Exchange Act of
1934 ("Exchange Act") as a broker-dealer. KFSC is a member of the National
Association of Securities Dealers, Inc. ("NASD") and is located at 125 High
Street, Boston, Massachusetts 02110.

The Certificate will be sold by insurance agents who are registered
representatives of broker-dealers that have entered into distribution
agreements with KFSC.  We will pay a maximum commission to broker-dealers
of 5.25% of the Single Premium.  We may pay a reduced commission percentage
applied to the Certificate Owner's Account Value at the start of each Term
after the first term or at some other date(s).

Certificates may be sold with a lower commission structure to (a) our
officers, directors or employees or those of our affiliates, or (b) any
Qualified Plan established for such a person. Such Certificates will have
higher Participation Rates under the Indexed Account, reflecting
anticipated cost savings to us from the lower commission structure.

                        GENERAL TAX CONSIDERATIONS

Because tax laws are complicated and tax consequences vary according to the
actual status of the Contract Owner or Certificate Owner involved, legal
and tax advice may be needed by a person, employer, or other entity
contemplating the purchase of a contract or Certificate described in this
prospectus.

You should understand that any detailed description of the tax consequences
regarding the purchase of a contract or Certificate cannot be made in this
prospectus.  Special tax rules may apply with respect to certain purchase
situations not discussed herein. We do not consider any applicable state or
other tax laws. For detailed information, you should always consult a
competent tax adviser.

This discussion is based upon our understanding of federal income tax laws
as they are currently interpreted. The United States Congress has in the
past and may in the future consider legislation that, if enacted, could
adversely affect the tax treatment of annuity contracts, including
distributions and undistributed appreciation. There is no way to predict
whether, when or in what form Congress will enact legislation affecting
annuity contracts. Any such legislation could have retroactive effect
regardless of the date of enactment. We are not making any representation
regarding the likelihood of continuation of those current federal income
tax laws, or of the current interpretations by the Internal Revenue
Service.

Taxation of Keyport

We are taxed as a life insurance company under Part I of Subchapter L of
the Internal Revenue Code of 1986, as amended ("Code"). We own assets
underlying the Certificates, and any income earned on those assets will be
deemed our income.

Taxation of Annuities

Section 72 of the Code governs the taxation of annuities.  You, a trust or
other entity holding a Non-Qualified Certificate as an agent for an
individual, are not taxed on increases in Account Value until a
distribution occurs of a total or partial surrender, an assignment or gift
of the Certificate, or annuity payments. The provisions of Section 72 of
the Code concerning distributions are briefly summarized below. A trust or
other entity owning a Non-Qualified Certificate, other than as an agent for
an individual, is taxed differently.  Increases in Account Value are taxed
yearly whether or not a distribution occurs.

  (a)  Surrenders, Assignments, and Gifts

If you fully surrender your Certificate, the portion of the payment that
exceeds your cost basis in the Certificate is subject to tax. For Non-
Qualified Certificates, the cost basis is generally the amount of the
Single Premium, and the taxable portion of the surrender payment is subject
to tax as ordinary income. For Qualified Certificates, the cost basis is
generally zero, and the taxable portion of the surrender payment is
generally taxed as ordinary income, subject to special 5-year income
averaging for lump-sum distributions received before January 1, 2000. A
Designated Beneficiary receiving a lump sum surrender benefit after your
death or the death of the Annuitant is taxed on the portion of the amount
that exceeds your cost basis in the Certificate. If the Designated
Beneficiary elects to receive annuity payments within sixty (60) days of
the decedent's death, different tax rules apply. (See "Annuity Payments"
below).

Partial surrenders received under Non-Qualified Certificates prior to the
Income Date are first included in gross income to the extent the Account
Value (plus or minus any Market Value Adjustment) exceeds the Single
Premium. To the extent the Account Value (plus or minus any Market Value
Adjustment) does not exceed the Single Premium, such surrenders are treated
as a non-taxable return of principal to you.  For partial surrenders under
a Qualified Certificate, payments are treated first as a non-taxable return
of principal up to the cost basis and then a taxable return of income.
Since the cost basis of Qualified Certificates is generally zero, partial
surrender amounts will generally be fully taxed as ordinary income.

If you assign or pledge a Non-Qualified Certificate, you will be treated as
if you have received the amount assigned or pledged.  You will be subject
to taxation under the rules applicable to surrenders. If you give away the
Certificate to anyone other than your spouse, you will be treated for
income tax purposes as if you have fully surrendered the Certificate.

A special computational rule applies if, during any calendar year, we issue
to you more than one Certificate or one or more Certificates and one or
more of our other annuity contracts. Under this rule, the amount of any
distribution includable in your gross income is determined under Section
72(e) of the Code.  All such contracts will be treated as one contract.

We believe that this means the amount of any distribution under any
Certificate will be includable in gross income to the extent that, at the
time of distribution, the sum of the values for all the Certificates or
contracts exceeds the sum of the cost bases for all the contracts. This
special computational rule applies to "laddered" Certificates, which are
multiple Certificates of different Terms that are purchased during one
calendar year.

  (b)  Annuity Payments

We determine the non-taxable portion of each annuity payment with an
"exclusion ratio" formula, which establishes the ratio that the cost basis
of the Certificate bears to the total expected value of annuity payments
for the term of the annuity. The remaining portion of each payment is
taxable at ordinary income rates. For Qualified Certificates, the cost
basis is generally zero. With annuity payments based on life contingencies,
the payments will become fully taxable once the payee lives longer than the
life expectancy used to calculate the non-taxable portion of the prior
payments.

  (c)  Penalty Tax

Payments received by you, Annuitants, and Designated Beneficiaries under
the Certificates may be subject to both ordinary income taxes and a penalty
tax equal to 10% of the amount received that is includable in income. The
penalty tax is not imposed on amounts received under the following
circumstances.

     o  After the taxpayer attains age 59-1/2;

     o  In a series of substantially equal payments made for life or life
        expectancy;

     o  After your death (or, where an entity owns the Certificate, after
        the death of the Annuitant);

     o  If the taxpayer becomes totally and permanently disabled; or

     o  Under a Non-Qualified Certificate's annuity payment option that
        provides for a series of substantially equal payments, provided the
        Certificate is not issued as a result of a Section 1035 exchange
        and the first annuity payment begins in the first Certificate Year.

  (d)  Income Tax Withholding

We are required to withhold federal income taxes on taxable amounts paid
under the Certificates, unless the recipient elects not to have withholding
apply. We will notify recipients of their right to elect not to have
withholding apply. (See "Tax-Sheltered Annuities" ("TSAs"), page __) for an
alternative type of withholding that may apply to distributions from TSAs
that are eligible for rollover to another TSA or an individual retirement
annuity or account ("IRA")).

  (e)  Section 1035 Exchanges

You may purchase a Non-Qualified Certificate with proceeds from the
surrender of an existing annuity contract. Such a transaction may qualify
as a tax-free exchange pursuant to Section 1035 of the Code. It is our
understanding that in such an event:

      o    The new Certificate is subject to the distribution-at-death
           rules described in "Death Provisions for Non-Qualified
           Certificates";

      o    Purchase payments made between 8/14/82 and 1/18/85 and the
           income allocable to them will, following an exchange, no longer
           be covered by a "grandfathered" exception to the penalty tax for
           a distribution of income that is allocable to an investment made
           over ten years prior to the distribution; and

      o   Purchase payments made before 8/14/82 and the income allocable
           to them will, following an exchange, continue to receive the
           following "grandfathered" tax treatment under prior law:

           (a) The penalty tax does not apply to any distribution;

           (b) Partial surrenders are treated first as a non-taxable return
               of principal and then a taxable return of income; and

           (c) Assignments are not treated as surrenders subject to
               taxation. Our understanding of the above is principally
               based on legislative reports prepared by the Staff of the
               Congressional Joint Committee on Taxation.

                              QUALIFIED PLANS

The Certificate may be used with several types of Qualified Plans. The tax
rules applicable to participants in such Qualified Plans vary according to
the type of plan and the terms and conditions of the plan.  Therefore, we
do not attempt to provide more than general information about the use of
the Certificate with the various types of Qualified Plans. Participants
under such Qualified Plans as well as Certificate Owners, Annuitants, and
Designated Beneficiaries are cautioned that the rights of any person to any
benefits under such Qualified Plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions
of the Certificate issued in connection therewith. Following are brief
descriptions of the various types of Qualified Plans and the use of the
Certificate in connection therewith. Purchasers of the Certificate should
seek competent advice concerning the terms and conditions of the particular
Qualified Plan and use of the Certificate with that Plan.

Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations
specified in Section 501(c)(3) of the Code to purchase annuity contracts
and, subject to certain contribution limitations, exclude the amount of
premium payments from gross income.  Such premium payments may be subject
to Social Security ("FICA") taxes. This type of annuity contract is
commonly referred to as a "Tax-Sheltered Annuity".

Section 403(b)(11) of the Code contains distribution restrictions.
Specifically, benefits may be paid, through surrender of the Certificate or
otherwise, only in the following circumstances:

    o  When the employee attains age 59-1/2, separates from service, dies
       or becomes totally and permanently disabled (within the meaning of
       Section 72(m)(7) of the Code); or

    o  In the case of hardship. A hardship distribution must be of employee
       contributions only and not of any income attributable to such
       contributions.

Section 403(b)(11) does not apply to distributions attributable to assets
held as of December 31, 1988. Thus, it appears that the legal restrictions
apply only to distributions attributable to contributions made after 1988,
to earnings on those contributions, and to earnings on amounts held as of
12/31/88. The Internal Revenue Service has indicated that the distribution
restrictions of Section 403(b)(11) are not applicable when TSA funds are
being transferred tax-free directly to another TSA issuer, provided the
transferred funds continue to be subject to the Section 403(b)(11)
distribution restrictions.

If you request a distribution from a Certificate, we will notify you if all
or part of such distribution is eligible for rollover to another TSA or to
an IRA. Any amount eligible for rollover treatment will be subject to
mandatory federal income tax withholding at a 20% rate, unless you direct
us in writing to transfer the amount as a direct rollover to another TSA or
IRA.

Individual Retirement Annuities

Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity."
These Individual Retirement Annuities are subject to limitations on the
amount which may be contributed, the persons who may be eligible to
contribute, and on the time when distributions may commence. In addition,
distributions from certain types of Qualified Plans may be placed on a tax-
deferred basis into an Individual Retirement Annuity.

Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of retirement plans for employees. Such retirement
plans may permit the purchase of the Certificate to provide benefits under
the plans.

                                THE COMPANY

   (a)  Business

General

We are a specialty insurance company providing a diversified line of fixed,
indexed and variable annuity products designed to serve the growing
retirement savings market.  These annuity products are sold through a wide
ranging network of banks, agents and securities dealers.  We seek to
maintain our presence in the fixed annuity market while expanding our sales
of variable and equity-indexed annuities.  We seek to achieve a broader
market presence through the use of diversified distribution channels and
maintain a conservative approach to investment and liability management.

We are licensed to do business in all states except New York and are also
licensed in the District of Columbia and the Virgin Islands.  We are rated
A (Excellent) by A.M. Best and Company ("A.M. Best"), independent analysts
of the insurance industry.  Standard & Poor's ("S&P") rates us AA for very
strong financial security, Moody's Investor Services ("Moody's") rates us
A2 for good financial strength and Duff & Phelps rates us AA- for very high
claims paying ability. The A.M. Best's A rating is in the second highest
rating category, which also includes a lower rating of A-. S&P and Duff &
Phelps have one rating category above AA and Moody's has two rating
categories above A. Within the S&P AA category, only AA+ is higher. The
Moody's "2" modifier means that we are in the middle of the A category. The
Duff & Phelps "-" modifier signifies that we are at the lower end of the AA
category. These ratings reflect the opinion of the rating company as to our
relative financial strength and ability to meet contractual obligations to
our policyholders.

Our wholly owned insurance subsidiaries are Independence Life and Annuity
Company ("Independence Life") and Keyport Benefit Life Insurance Company
("Keyport Benefit"). Other wholly owned subsidiaries are Liberty Advisory
Services Corp., an investment advisory company, and Keyport Financial
Services Corp., a broker-dealer.

We are an indirect wholly owned subsidiary of Liberty Financial Companies,
Inc. ("Liberty Financial") which is a publicly traded holding company.
Liberty Financial is an indirect majority owned subsidiary of Liberty
Mutual Insurance Company ("Liberty"), a multi-line insurance company.

Liberty Financial is an asset accumulation and management company providing
investment management and retirement-oriented insurance products through
multiple distribution channels.  We issue and underwrite substantially all
of Liberty Financial's retirement-oriented insurance products.  Liberty
Financial's investment advisor, asset management and bank distribution
operating units are The Colonial Group ("Colonial"), Stein Roe & Farnham
Incorporated ("Stein Roe"), Newport Pacific Management, Inc. ("Newport")
and Independent Holdings, Inc. ("Independent").  Colonial, Stein Roe and
Newport manage certain underlying mutual funds and other invested assets of
our separate accounts.  Stein Roe also provides asset management services
for a substantial portion of our general account.  Independent, through its
subsidiary, markets our products through the bank distribution channel.

Our executive and administrative offices are located at 125 High Street,
Boston Massachusetts 02110. Our home office is at 695 George Washington
Highway, Lincoln, Rhode Island 02865.

   (b)  Selected Financial Data

The following selected consolidated financial data should be read in
conjunction with the consolidated financial statements and notes thereto
included elsewhere in this prospectus.

                 Selected Financial Data   (in thousands)

As of and for
the year ended
December 31,         1998      1997        1996        1995       1994
Income statement
  data:
Investment
   income      $   815,266 $   847,048 $   790,365 $   755,930 $   689,575
Interest
   credited       (562,238)   (594,084)   (572,719)   (555,725)   (481,926)
Investment
   spread          252,988     252,964     217,646     200,205     207,649
Fee income          42,836      36,353      33,534      29,767      25,273
Operating
   expenses        (53,544)    (49,941)    (43,815)    (44,475)    (54,295)
Income before
   income taxes    161,519     172,651     137,846     107,941      95,276
Net income         108,600     113,561      90,624      69,610      63,225

Balance sheet
  data:
Total cash and
   investments $13,317,878 $13,505,858 $12,305,312 $10,922,125 $ 9,274,793
Total assets    15,775,231  15,342,189  13,924,557  12,280,194  10,873,604
Stockholder's
   equity        1,135,597   1,103,021     980,782     902,331     682,485

   (c)  Management's Discussion and Analysis of Results of Operations and
        Financial Condition

1.  Results of Operations

Net income was $108.6 million in 1998, compared to $113.6 million in 1997
and $90.6 million in 1996. Favorable variances in 1998 as compared to 1997
were the result of higher fee income, reduced amortization of deferred
policy acquisition costs and value of insurance in force, lower policy
benefits and income tax expense.  Offsetting these items were reductions in
net realized investment gains and higher operating expenses.

Investment spread is the amount by which investment income earned on our
investments exceeds interest credited to policyholder balances. Investment
spread was $253.0 million in 1998 and 1997 as compared to $217.6 million in
1996. The amount by which the average yield on investments exceeds the
average interest credited rate on policyholder balances is the investment
spread percentage. Such investment spread percentage was 1.78% in 1998,
1.91% in 1997, and 1.84% in 1996.

Investment income was $815.2 million in 1998, compared to $847.0 million in
1997 and $790.4 million in 1996. The decrease of $31.8 million in 1998
compared to 1997 primarily relates to a $66.4 million decrease resulting
from a lower average investment yield, partially offset by a $34.6 million
increase as a result of a higher level of average invested assets.  The
1998 investment income was net of $70.8 million of S&P 500 Index call
option amortization expense related to our equity-indexed annuities
compared to $47.6 million in 1997. The average investment yield was 6.36%
in 1998 compared to 6.90% in 1997.  Investment income increased in 1997
compared to 1996 primarily as a result of a higher level of average
invested assets, partially offset by a decrease resulting from a lower
average investment yield.  The average investment yield was 6.90% in 1997
compared to 7.16% in 1996.

Interest credited to policyholders totaled $562.2 million in 1998, compared
to $594.1 million in 1997 and $572.7 million in 1996. The decrease of $31.9
million in 1998 compared to 1997 primarily relates to a $49.4 million
decrease resulting from a lower average interest credited rate, partially
offset by a $17.5 million increase as a result of a higher level of average
policyholder balances.  Policyholder balances averaged $12.3 billion
(including $10.5 billion of fixed products and $1.8 billion of equity-
indexed annuities) in 1998 compared to $11.9 billion (including $10.8
billion of fixed products and $1.1 billion of equity-indexed annuities) in
1997.  The average interest credited rate was 4.58% (5.23% on fixed
products and 0.85% on equity-indexed annuities) in 1998 compared to 4.99%
(5.45% on fixed products and 0.85% on equity-indexed annuities) in 1997.
Our equity-indexed annuities credit interest to the policyholder at a
"participation rate" equal to a portion (ranging for existing policies from
25% to 95%) of the change in value of the S&P 500 Index. Our equity-indexed
annuities also provide a full guarantee of principal if held to term, plus
interest at 0.85% annually.  For each of the periods presented, the
interest credited to equity-indexed policyholders related to the
participation rate was offset by investment income recognized on the S&P
500 Index call options and futures, resulting in an 0.85% net credited
rate.  Interest credited to policyholders increased in 1997 compared to
1996 primarily as a result of a higher level of average policyholder
balances, partially offset by a decrease in the average interest credited
rate. Policyholder balances averaged $11.9 billion in 1997 compared to
$10.8 billion in 1996.  The average interest credited rate was 5.32% in
1996.

Average investments (computed without giving effect to Statement of
Financial Accounting Standards No. 115), including a portion of our cash
and cash equivalents, were $12.8 billion in 1998 compared to $12.3 billion
in 1997 and $11.0 billion in 1996. The increase of $0.5 billion in 1998
compared to 1997 was primarily due to the reinvestment of portfolio
earnings. The increase of $1.3 billion in 1997 compared to 1996 was
primarily due to a 100% coinsurance agreement with respect to a $954.0
million block of SPDAs entered into with Fidelity & Guaranty Life Insurance
Company ("F&G Life") during the third quarter of 1996 and the reinvestment
of portfolio earnings.

Net realized investment gains were $.8 million in 1998, compared to $24.7
million in 1997 and $5.5 million in 1996.  The net realized investment
gains in 1998 were net of losses of $28.3 million for certain fixed
maturity investments where the decline in value was determined to be other
than temporary.  There were no impairment writedowns in 1997 and 1996. The
net realized investment gains in 1998 included net gains on sales of fixed
maturity investments of $12.4 million, gains on sales of equity securities
of $14.7 million and gains of $.1 million on redemption of seed money
investments in separate account mutual funds we sponsored. The net realized
investment gains in 1997 included gains on sales of fixed maturity
investments of $16.8 million and gains of $7.9 million on redemption of
seed money investments in separate account mutual funds we sponsored. Sales
of fixed maturity and equity investments generally are made to maximize
total return.

Surrender charges on fixed and variable annuity withdrawals generally are
assessed at declining rates applied to policyholder withdrawals during the
first five to seven years of the contract. Total surrender charges were
$17.5 million in 1998, compared to $16.0 million in 1997 and $14.9 million
in 1996.

Total annuity withdrawals represented 13.2% of the total average annuity
policyholder and separate account balances in 1998 and 11.6% in 1997 and
1996.  Excluding surrenders from the older block of annuities acquired in
the F&G Life transaction, the withdrawal percentages were 13.2% in 1998,
10.6% in 1997 and 10.0% in 1996.

Separate account fees are primarily mortality and expense charges earned on
variable annuity and variable life policyholder balances. These fees, which
are based on the market values of the assets in separate accounts
supporting the contracts, were $20.6 million in 1998 compared to $17.1
million in 1997 and $16.0 million in 1996.  Such fees represented 1.44%,
1.54% and 1.68% of average variable annuity and variable life separate
account balances in 1998, 1997 and 1996, respectively.

Management fees are primarily investment advisory fees related to the
separate account assets. The fees are based on the levels of assets under
management, which are affected by product sales and redemptions and changes
in the market values of the investments managed.  Management fees were $4.8
million in 1998, compared to $3.3 million in 1997 and $2.6 million in 1996.
The increase of $1.5 million in 1998 compared to 1997 primarily reflects a
higher level of average assets under management.

Operating expenses primarily represent compensation, selling and other
general and administrative expenses. These expenses were $53.5 million in
1998, compared to $49.9 million in 1997 and $43.8 million in 1996.  The
increase in 1998 compared to 1997 was primarily due to higher employee
related expenses and selling expenses.

Amortization of deferred policy acquisition costs were $69.2 million in
1998, compared to $75.9 million in 1997 and $60.2 million in 1996.  The
decrease in amortization of $6.7 million in 1998 compared to 1997 was
primarily related to revisions in investment spread assumptions, partially
offset by increased amortization from the growth of business in force.  The
increase in amortization in 1997 compared to 1996 was primarily related to
the increase in investment spread from the growth of business in force
associated with fixed and equity-indexed products and the increased sales
of variable annuity products during 1997.  Amortization expense represented
24.8%, 27.5% and 25.1% of investment spread and separate account fees in
1998, 1997 and 1996, respectively.

Amortization of value of insurance in force totaled $8.2 million in 1998,
compared to $10.5 million in 1997 and $10.2 million in 1996. The decrease
in amortization of $2.3 million in 1998 compared to 1997 was primarily
related to lower amortization associated with F&G Life.  The increase in
amortization in 1997 compared to 1996 was primarily due to increased
amortization of $4.0 million related to the F&G Life transaction, partially
offset by decreased amortization related to a change in mortality
assumptions.

Income tax expense was $52.9 million or 32.76% of pretax income in 1998,
compared to $59.1 million or 34.2% of pretax income in 1997 and $47.2
million or 34.3% pretax income in 1996.

Effective July 18, 1997, due to changes in ownership of Liberty Financial,
we are no longer included in the consolidated federal income tax return of
Liberty Mutual. We do not expect this change to have a material effect on
our financial condition or results from operations. We will be eligible to
file a consolidated federal income tax return with Liberty Financial in
2002.

2.  Financial Condition

Stockholder's Equity as of December 31, 1998 was $1.136 billion compared to
$1.103 billion as of December 31, 1997. The increase in stockholder's
equity was due to an in increase in comprehensive income of $52.6 million,
offset by cash dividends of $20.0 million paid to Liberty Financial.

Investments not including cash and cash equivalents totaled $12.6 billion
at December 31, 1998 compared to $12.3 billion at December 31, 1997.  The
increase of $0.3 billion is primarily attributable to the reinvestment of
portfolio earnings.

Our general investment policy is to hold fixed maturity assets for long-
term investment and, accordingly, we do not have a trading portfolio.  To
provide for maximum portfolio flexibility and appropriate tax planning, we
classify our entire fixed maturity portfolio as "available for sale" and
carry such investments at fair value. Our total investments at December 31,
1998 and 1997 reflected net unrealized gains of $105.3 million and $283.8
million, respectively, relating to our fixed maturity and equity
portfolios.

Approximately $11.3 billion, or 84.9%, of our general account investments
at December 31, 1998, were rated by Standard & Poor's Corporation, Moody's
Investors Service or under comparable statutory rating guidelines
established by the NAIC.  At December 31, 1998, the carrying value of
investments in below investment grade securities totaled $1.1 billion, or
8.1% of general account investments of $13.3 billion. Below investment
grade securities generally provide higher yields and involve greater risks
than investment grade securities because their issuers typically are more
highly leveraged and more vulnerable to adverse economic conditions than
investment grade issuers. In addition, the trading market for these
securities may be more limited than for investment grade securities.

We routinely review our portfolio of investment securities. We identify
monthly any investments that require additional monitoring, and carefully
reviews the carrying value of such investments at least quarterly to
determine whether specific investments should be placed on a nonaccrual
basis and to determine declines in value that may be other than temporary.
In making these reviews, we principally consider the adequacy of collateral
(if any), compliance with contractual covenants, the borrower's recent
financial performance, news reports and other externally generated
information concerning the creditor's affairs. In the case of publicly
traded fixed maturity investments, we also consider market value
quotations, if available.

As of December 31, 1998, the carrying value of fixed maturity investments
that were non-income producing was $30.0 million, which constituted 0.2% of
investments.  There were no non-income producing fixed maturity investments
as of December 31, 1997.

3.  Market Risk

Market-Sensitive Instruments and Risk Management

Market risk is the risk that we will incur losses due to adverse changes in
market rates and prices. Our primary market risk exposures are to changes
in interest rates and to changes in equity prices.

The active management of market risk is integral to our operations. We may
use the following approaches to manage our exposure to market risk within
defined tolerance ranges: 1) rebalance our existing asset or liability
portfolios, 2) change the character of future investment purchases, or 3)
use derivative instruments to modify the market risk characteristics of
existing assets and liabilities or assets expected to be purchased.

Corporate Oversight

We generate substantial investable funds from our annuity operations. We
believe that our fixed and indexed policyholder balances should be backed
by investments, principally comprised of fixed maturities, which generate
predictable rates of return. We do not have a specific target rate of
return.  Instead, our rates of return vary over time depending on the
current interest rates, the slope of the yield curve and the excess at
which fixed maturities are priced over the yield curve. Our portfolio
strategy is designed to achieve acceptable risk-adjusted returns by
effectively managing portfolio liquidity and credit quality.

We administer and oversee the investment risk management processes
primarily through our Investment Committee, our Board of Directors, and the
Board of Directors of Liberty Financial.  The Investment Committee and
Board of Directors provide executive oversight of investment activities.
The Investment Committee is a senior management committee consisting of the
Chief Investment Officer, Chief Financial Officer, President, and members
of senior management of Liberty Financial. The Investment Committee meets
monthly to provide detailed oversight of investment risk, including market
risk.

We have investment guidelines that define the overall framework for
managing market and other investment risks, including the accountabilities
and controls over these activities. In addition, we have specific
investment policies that delineate the investment limits and strategies
that are appropriate given our liquidity, surplus, product and regulatory
requirements.

We monitor and manage our exposure to market risk through asset allocation
limits, duration limits, and stress tests.  Asset allocation limits place
restrictions on the aggregate fair value which may be invested within an
asset class. Duration limits on the aggregate investment portfolio, and, as
appropriate, on individual components of the portfolio, place restrictions
on the amount of interest rate risk that may be taken.  Stress tests
measure downside risk to fair value and earnings over longer time intervals
and for adverse market scenarios.

The day-to-day management of market risk within defined tolerance ranges
occurs as portfolio managers buy and sell within their respective markets
based upon the acceptable boundaries established by asset allocation,
duration and other limits, including but not limited to credit and
liquidity.

Interest Rate Risk

Interest rate risk is the risk that we will incur economic losses due to
adverse changes in interest rates. This risk arises from our primary
activities, as we invest substantial funds in interest-sensitive assets and
also have interest-sensitive liabilities.  Our asset/liability management
emphasizes a conservative approach, which is oriented toward reducing
downside risk in adverse markets, as opposed to maximizing spread in
favorable markets.

We manage the interest rate risk inherent in our assets relative to the
interest rate risk inherent in our liabilities. One of the measures we use
to quantify this exposure is effective duration. Effective duration is a
common measure for the price sensitivity of assets and liabilities to
changes in interest rates.  It measures approximate the percentage change
in the fair value of assets and liabilities when interest rates change by
100 basis points.  This measure includes the impact of estimated changes in
portfolio cash flows from features such as prepayments and bond calls. The
effective duration of assets and related liabilities are produced using
standard financial valuation techniques.  At December 31, 1998, the
estimated difference between our asset and liability duration was
approximately 1.2.  This positive duration gap indicates that the fair
value of our assets is somewhat more sensitive to interest rate movements
than the fair value of our liabilities.

We seek to invest premiums and deposits to create future cash flows that
will fund future benefits, claims, and expenses, and earn stable margins
across a wide variety of interest rate and economic scenarios.  In order to
achieve this objective and limit our exposure to interest rate risk, we
adhere to a philosophy of managing the effective duration of assets and
related liabilities.  We use interest rate swaps, futures and caps to
reduce the interest rate risk resulting from effective duration mismatches
between assets and liabilities. To the extent that actual results differ
from the assumptions utilized, our effective duration could be
significantly impacted.  Important assumptions include the timing of cash
flows on mortgage-related assets and liabilities subject to policyholder
surrenders.  Additionally, our calculation assumes that the current
relationship between short-term and long-term interest rates (the term
structure of interest rates) will remain constant over time. As a result,
these calculations may not fully capture the impact of non-parallel changes
in the term structure of interest rates and/or large changes in interest
rates.

Our potential exposure due to a 10% increase in prevailing interest rates
from their December 31, 1998 levels is a loss of $87.0 million in fair
value of our fixed-rate assets that is not offset by a decrease in the fair
value of our fixed-rate liabilities.  Because we actively manage our assets
and liabilities and have strategies in place to minimize our exposure to
loss as interest rate changes occur, we expect that actual losses would be
less than the estimated potential loss

Equity Price Risk

Equity price risk is the risk that we will incur economic losses due to
adverse changes in a particular stock or stock index. At December 31, 1998,
we had approximately $24.6 million in common stocks and $535.1 million in
other equity investments (primarily call options and futures contracts).

At December 31, 1998, we had $2.1 billion in equity-indexed annuity
liabilities which provide customers with contractually guaranteed
participation in price appreciation of the Standard & Poor's 500 Composite
Price Index ("S&P 500 Index"). We purchase equity-indexed options and
futures to hedge the risk associated with the price appreciation component
of equity-indexed annuity liabilities.

We manage the equity risk inherent in our assets relative to the equity
risk inherent in our liabilities by conducting detailed computer
simulations that model our S&P 500 Index derivatives and our equity-indexed
annuity liabilities under stress-test scenarios in which both the index
level and the index option implied volatility are varied through a wide
range.  Implied volatility is a value derived from standard option
valuation models representing an implicit forecast of the standard
deviation of the returns on the underlying asset over the life of the
option or future.  The fair values of S&P 500 Index linked securities,
derivatives, and annuities are produced using standard derivative valuation
techniques. The derivatives and future portfolios are constructed to
maintain acceptable interest margins under a variety of possible future S&P
500 Index levels and option or future cost environments.  In order to
achieve this objective and limit our exposure to equity price risk, we
measure and manage these exposures using methods based on the fair value of
assets and the price appreciation component of related liabilities. We use
derivatives, including futures and options, to modify our net exposure to
fluctuations in the S&P 500 Index.

Based upon the information and assumptions we use in our stress-test
scenarios at December 31, 1998, we estimate that if the S&P 500 Index
increases by 10%, the net fair value of our assets and liabilities
described above would decrease by approximately $2.0 million.  If the S&P
500 Index decreases by 10%, we estimate that the net fair value of our
assets and liabilities will increase by approximately $2.0 million.  If
option implied volatilities increase by 100 basis points, we estimate that
the net fair value of our assets and liabilities will decrease by
approximately $6.0 million.

The simulations do not consider the effects of other changes in market
conditions that could accompany changes in the equity option and futures
markets including the effects of changes in implied dividend yields,
interest rates, and equity-indexed annuity policy surrenders.

4.  Derivatives

As a component of our investment strategy and to reduce exposure to
interest rate risk, we utilize interest rate swap agreements ("swap
agreements") and interest rate cap agreements ("cap agreements") to match
assets more closely to liabilities. Swap agreements are agreements to
exchange with counterparty interest rate payments of differing character
(e.g., fixed-rate payments exchanged for variable-rate payments) based on
an underlying principal balance (notional principal) to hedge against
interest rate changes. We currently utilize swap agreements to reduce asset
duration and to better match interest earned on longer-term fixed-rate
assets with interest credited to policyholders.  We had 42 and 45
outstanding swap agreements with an aggregate notional principal amount of
$2.4 billion and $2.6 billion as of December 31, 1998 and 1997,
respectively.

Cap agreements are agreements with a counterparty that require the payment
of a premium for the right to receive payments for the difference between
the cap interest rate and a market interest rate on specified future dates
based on an underlying principal balance (notional principal) to hedge
against rising interest rates. We had interest rate cap agreements with an
aggregate notional amount of $250.0 million as of December 31, 1998 and
1997.

With respect to our equity-indexed annuities, we buy call options and
futures on the S&P 500 Index to hedge our obligations to provide returns
based upon this index.  We had call options with a carrying value of $535.6
million and $323.3 million as of December 31, 1998 and 1997, respectively.
We had futures with a carrying value of $(.6) million and $.8 million as of
December 31, 1998 and 1997, respectively.

There are risks associated with some of the techniques we use to match our
assets and liabilities. The primary risk associated with swap, cap and call
option agreements is counterparty nonperformance. We believe that the
counterparties to our swap, cap and call option agreements are financially
responsible and that the counterparty risk associated with these
transactions is minimal.  Future contracts trade on organized exchanges
and, therefore, have minimal credit risk.  In addition, swap and cap
agreements have interest rate risk and call options and future contracts
have stock market risk.  These swap and cap agreements hedge fixed-rate
assets and we expect that any interest rate movements that adversely affect
the market value of swap agreements would be offset by changes in the
market values of such fixed-rate assets.  However, there can be no
assurance that these hedges will be effective in offsetting the potential
adverse effects of changes in interest rates.  Similarly, the call options
and futures hedge our obligations to provide returns on equity-indexed
annuities based upon the S&P 500 Index, and we believe that any stock
market movements that adversely affect the market value of S&P 500 Index
call options and futures would be substantially offset by a reduction in
policyholder liabilities.  However, there can be no assurance that these
hedges will be effective in offsetting the potentially adverse effects of
changes in S&P 500 Index levels.  Our profitability could be adversely
affected if the value of our swap and cap agreements increase less than (or
decrease more than) the change in the market value of our fixed rate assets
and/or if the value of our S&P Index 500 call options and futures increase
less than (or decrease more than) the value of the guarantees made to
equity-indexed policyholders.

In June 1998, Statement of Financial Accounting Standard No. 133
"Accounting for Derivative Instruments and Hedging Activities" was issued.
This statement standardizes the accounting for derivative instruments and
the derivative portion of certain other contracts that have similar
characteristics by requiring that an entity recognize those instruments at
fair value.  This statement also requires a new method of accounting for
hedging transactions, prescribes the type of items and transactions that
may be hedged, and specifies detailed criteria to be met to qualify for
hedge accounting.  This statement is effective for fiscal years beginning
after June 15, 1999.  Earlier adoption is permitted.  Upon adoption, we
will be required to record a cumulative effect adjustment to reflect this
accounting change.  At this time, we have not completed our analysis and
evaluation of the requirements and the impact of this statement.

5.  Liquidity and Capital Resources

Our liquidity needs and financial resources pertain to the management of
the general account assets and policyholder balances. We use cash for the
payment of annuity and life insurance benefits, operating expenses and
policy acquisition costs, and the purchase of investments. We generate cash
from annuity premiums and deposits, net investment income, and from
maturities and sales of its investments.  Annuity premiums, maturing
investments and net investment income have historically been sufficient to
meet our cash requirements. We monitor cash and cash equivalents in an
effort to maintain sufficient liquidity and have strategies in place to
maintain sufficient liquidity in changing interest rate environments.
Consistent with the nature of our obligations, we have invested a
substantial amount of our general account assets in readily marketable
securities. At December 31, 1998, $9.7 billion, or 73.3%, of our general
account investments are considered readily marketable.

To the extent that unanticipated surrenders cause us to sell for liquidity
purposes a material amount of securities prior to their maturity, such
surrenders could have a material adverse effect on us. Although no
assurance can be given, we believe that liquidity to fund withdrawals would
be available through incoming cash flow, the sale of short-term or floating-
rate instruments, thereby precluding the sale of fixed maturity investments
in a potentially unfavorable market. In addition, our fixed-rate products
incorporate surrender charges to encourage persistency and make the cost of
our policyholder balances more predictable. Approximately 81% of our fixed
annuity policyholder balances were subject to surrender charges or
restrictions as of December 31, 1998.

Current Rhode Island insurance law permits us to pay dividends or
distributions to Liberty Financial, which, together with dividends and
distributions paid during the preceding 12 months, do not exceed the lesser
of (i) 10% of statutory surplus as of the preceding December 31 or (ii) the
net gain from operations for the preceding fiscal year. Any proposed
dividend in excess of this amount is called an "extraordinary dividend" and
may not be paid until it is approved by the Commissioner of Insurance of
the State of Rhode Island. We had not previously paid any dividends since
our acquisition in 1988. In 1998, we paid $20.0 million in dividends to
Liberty Financial. As of December 31, 1998, the amount of additional
dividends that we could pay without such approval was $59.1 million.

Based upon our historical cash flow, our current financial condition and
expectation that there will not be a material adverse change in our results
of operations and our subsidiaries during the next twelve months, we
believe that cash flow provided by operating activities over this period
will provide sufficient liquidity for us to meet our liquidity needs.

6.  Year 2000

Many companies and organizations have computer programs that use only two
digits to identify a year in the date field.  These programs were designed
and developed without considering the impact of the upcoming change in the
century. We rely significantly on computer systems and applications in our
operations.  Some of these systems are not presently Year 2000 compliant.
If not corrected, this could cause system failures. Such failures could
have an adverse effect on us causing disruption of operations, including,
among other things, an inability to process transactions.

In addressing the Year 2000 issue, we have completed an inventory of our
computer programs and assessed its Year 2000 readiness. Our computer
programs include internally developed programs, third-party purchased
programs and third-party custom developed programs.  For programs which
were identified as not being Year 2000 ready, we have implemented a
remediation plan which includes repairing or replacing the programs and
appropriate testing for Year 2000. The remediation plan is substantially
complete and is currently in the final testing phase. We also identified
our non-information technology systems with respect to Year 2000 issues. We
initiated remediation efforts in this area and expect to complete this
phase during 1999.

We have initiated communication with significant financial institutions,
distributors, suppliers and others with which we do business to determine
the extent to which our systems are vulnerable by the failure of others to
remediate their own Year 2000 issues. We have received feedback from such
parties and are in the process of independently confirming information
received from other parties with respect to their year 2000 issues.

We are developing, and will continue to develop, contingency plans for
dealing with any adverse effects that become likely in the event our
remediation plans are not successful or third parties fail to remediate
their own Year 2000 issues.  If necessary modifications and conversions are
not made, or are not timely completed, or if the systems of the companies
on which our interface system relies are not timely converted, the Year
2000 issues could have a material impact on our financial condition and
results of operations.  However, we believe that with modifications to
existing software and conversions to new software, the Year 2000 issue will
not pose significant operational problems for our computer systems.

Through December 31, 1998, the external cost of the Year 2000 project was
approximately $.8 million, which was primarily related to consultants and
replacement hardware and software.  During 1999, we estimate that an
additional $1.1 million in costs will be incurred related to testing and
contingency plan development. All of the costs of the Year 2000 project are
funded through operating cash flows.  In our opinion, the cost of
addressing the Year 2000 issue is not expected to have a material adverse
effect on our financial condition or results of operations.

7.  Effects of Inflation

Inflation has not had a material effect on our consolidated results of
operations to date. We manage our investment portfolio in part to reduce
our exposure to interest rate fluctuations. In general, the fair value of
our fixed maturity portfolio increases or decreases in inverse relationship
with fluctuations in interest rates, and our net investment income
increases or decreases in direct relationship with interest rate changes.
For example, if interest rates decline our fixed maturity investments
generally will increase in fair value, while net investment income will
decrease as fixed maturity investments mature or are sold and the proceeds
are reinvested at reduced rates. However, inflation may result in increased
operating expenses that may not be readily recoverable in the prices of the
services charged by us.

8.  Forward-Looking Statements

We desire to take advantage of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995 (the "Reform Act").  Investors are
cautioned that all statements, trend analyses and other information
contained in this report or in any of our filings under Section 13 or 15
(d) of the Securities Exchange Act of 1934 (the "Exchange Act"), relative
to the markets for our products and trends in our operations or financial
results, as well as other statements including words such as "anticipate",
"believe", "plan", "estimate", "expect", "intend" and other similar
expressions, constitute forward-looking statements under the Reform Act.

These forward-looking statements are subject to known and unknown risks,
uncertainties and other factors, many of which are beyond our control, that
may cause actual results to be materially different from those contemplated
by the forward-looking statements.  Such factors include, among other
things: (1) general economic conditions and market factors, such as
prevailing interest rate levels, stock market performance and fluctuations
in the market for retirement-oriented savings products, which may adversely
affect our ability to sell our products and services and the market value
of our investments and assets under management and, therefore, the portion
of our revenues that are based on a percentage of assets under management;
(2) our ability to manage effectively our investment spread (i.e. the
amount by which investment income exceeds interest credited to annuity and
life insurance policyholders) as a result of changes in interest rates and
crediting rates to policyholders, market conditions and other factors (our
results of operations and financial condition are significantly dependent
on our ability to manage effectively our investment spread); (3) levels of
surrenders and withdrawals of our retirement-oriented insurance products;
(4) our ability to manage effectively certain risks with respect to our
investment portfolio, including risks relating to holding below investment
grade securities and the ability to dispose of illiquid and/or restricted
securities at desired times and prices, and the ability to manage and hedge
against interest rate changes through asset/liability management
techniques; (5) competition in the sale of our products and services,
including our ability to establish and maintain relationships with
distributors of our products; (6) changes in our financial ratings or those
of our competitors; (7) our ability to attract and retain key employees,
including senior officers, investment managers and sales executives; (8)
the impact of and our compliance with existing and future regulation,
including restrictions on the ability to pay dividends and any of our
obligations under any guaranty fund assessment laws; (9) changes in
applicable tax laws which may affect the relative tax advantages and
attractiveness of some of our products; (10) the result of any litigation
or legal proceedings involving us; (11) changes in generally accepted
accounting principles and the impact of accounting principles and
pronouncements on our financial condition and results of operation; (12)
the impact of Year 2000 issues on our operations and our subsidiaries; and
(13) the other risk factors or uncertainties contained from time to time in
any document incorporated by reference in this report or otherwise filed by
us under the Exchange Act.  Given these uncertainties, prospective
investors are cautioned not to place undue reliance on such forward-looking
statements and no assurances can be given that the estimates and
expectations reflected in such statements will be achieved

   (d)  General Account Investments

We credit premium deposits on fixed and equity-indexed annuities to our
general account investments (which at December 31, 1998 totaled $13.3
billion). General account investments include cash and cash equivalents. To
maintain our investment spreads at acceptable levels, we must earn returns
on general accounts sufficiently in excess of the fixed or indexed returns
credited to policyholders.  The key element of this investment process is
asset/liability management.  Successful asset/liability management requires
both a quantitative assessment of overall policy liabilities (including
maturities, surrenders and crediting of interest) and prudent investment of
general account assets.  The two most important tools in managing policy
liabilities are setting crediting rates and establishing surrender periods.
The investment process requires portfolio techniques that earn acceptable
yields while effectively managing both interest rate risk and credit risk.
We emphasize a conservative approach to asset/liability management, which
is oriented toward reducing downside risk in adverse markets, as opposed to
maximizing spread in favorable markets.  The approach is also designed to
reduce earnings volatility.  Various factors can impact our investment
spread, including changes in interest rates and other factors affecting our
general account investments.

Most of our general account investments are invested in fixed maturity
securities (84.7% at December 31, 1998).  Our principal strategy for
managing interest rate risk is to closely match the duration of our general
account investment portfolio to our policyholder balances. We also employ
hedging strategies to manage this risk, including interest rate swaps and
caps.  In the case of equity-indexed products, we purchase S&P 500 Index
call options to hedge our obligations to provide participation rate
returns.  Credit risk is managed by careful credit analysis and monitoring.
A portion of the general account investments (8.1% at December 31, 1998) is
invested in below investment grade fixed maturity securities to enhance
overall portfolio yield.  Below investment grade securities pose greater
risks than investment grade securities.  We actively manage our below
investment grade portfolio to optimize our risk/return profile.  At
December 31, 1998, the carrying value of fixed maturity investments that
were non-income producing was $30.0 million, which constituted 0.2% of
investments.

As of December 31, 1998, we owned approximately $3.3 billion of mortgage-
backed securities (24.8% of our general account investments), 97.3% of
which were investment grade.  Mortgage-backed securities are subject to
significant prepayment and extension risks, since the underlying mortgages
may be repaid more or less rapidly than scheduled.

As of December 31, 1998, approximately $3.6 billion (26.7% of our general
account investments) were invested in securities which were sold without
registration under the Securities Act and were not freely tradable under
the Securities Act or which were otherwise illiquid.  These securities may
be resold pursuant to an exemption from registration under the Securities
Act.  If we sought to sell such securities, we might be unable to do so at
the then current carrying values and might have to dispose of such
securities over extended periods of time at uncertain levels.

   (e)  Competition

Our business activities are conducted in extremely competitive markets. We
compete with a large number of life insurance companies, some of which are
larger, more highly capitalized and have higher ratings than we do.
However, no one company dominates the industry. In addition, our products
compete with alternative investment vehicles available through financial
institutions, brokerage firms and investment managers. We believe that we
compete principally with respect to product features, pricing, ratings and
service.  We also believe that we can continue to compete successfully in
this market by offering innovative products and superior services. In
addition, financial institutions and broker-dealers focus on the insurer's
ratings for financial strength or claims-paying ability in determining
whether to market the insurer's annuities.

   (f)  Employees

As of December 31, 1998 we have 408 full-time employees.  We provide our
employees with a broad range of employee benefit programs.  We believe that
our relations with our employees are excellent.

   (g)  Regulation

Our business activities are extensively regulated. The following is a brief
summary of principal regulatory requirements and certain related matters.

Our retirement-oriented insurance products generally are issued as
individual policies.  A policy is a contract between the issuing insurance
company and the policyholder.  Policy forms, including all principal
contract terms, are regulated by state law.  Generally, the policy form
must be approved by the insurance department or similar agency of a state
prior to any sales in that state.

We are chartered in Rhode Island and the State of Rhode Island Insurance
Department is our primary oversight regulator. We also must be licensed by
the state insurance regulators in each jurisdiction in which we conduct
business. Currently, we are licensed to conduct business in 49 states (the
exception being New York), and in the District of Columbia. State insurance
laws generally provide regulators with broad powers related to issuing
licenses to transact business, regulating marketing and other trade
practices, operating guaranty associations, regulating certain premium
rates, regulating insurance holding company systems, establishing reserve
requirements, prescribing the form and content of required financial
statements and reports, performing financial and other examinations,
determining the reasonableness and adequacy of statutory capital and
surplus, regulating the type and amount of investments permitted, limiting
the amount of dividends that can be paid and the size of transactions that
can be consummated without first obtaining regulatory approval, and other
related matters.  The regulators also make periodic examinations of
individual companies and review annual and other reports on the financial
conditions of all companies operating within their respective
jurisdictions.

We prepare our statutory-basis financial statements in accordance with
accounting practices prescribed or permitted by the Insurance Department of
the State of Rhode Island. Certain statutory accounting practices are
prescribed by state laws. Permitted statutory accounting practices
encompass all accounting practices that are not proscribed; such practices
may differ between the states and companies within a state.  The National
Association of Insurance Commissioners ("NAIC") currently is in the process
of codifying statutory accounting practices, the result of which is
expected to constitute the only source of prescribed statutory accounting
practices.  That project, which is expected to be completed in 1999 may
result in changes to the accounting practices that we use to prepare our
statutory-basis financial statements.  The impact of any such changes on
our statutory-surplus cannot be determined at this time.  We cannot assure
that such changes would not have a material adverse effect on us.

Risk-Based Capital Requirements. In recent years, various states have
adopted new quantitative standards promulgated by the NAIC. These standards
are designed to reduce the risk of insurance company insolvencies, in part
by providing an early warning of financial or other difficulties. These
standards include the NAIC's risk-based capital ("RBC") requirements. RBC
requirements attempt to measure statutory capital and surplus needs based
on the risks in a company's mix of products and investment portfolio. The
requirements provide for four different levels of regulatory attention
which implement increasing levels of regulatory control (ranging from
development of an action plan to mandatory receivership). As of December
31, 1998, our capital and surplus exceeded the level at which the lowest of
these regulatory attention levels would be triggered.

Guaranty Fund Assessments. Under the insurance guaranty fund laws  in  each
state,  insurers  can  be  assessed for certain  obligations  of  insolvent
insurance  companies  to policyholders and claimants.  Because  assessments
typically are not made for several years after an insurer fails, we  cannot
accurately determine the precise amount or timing of our exposure to  known
insurance  company  insolvencies  at this  time.  For  certain  information
regarding our historical and estimated future assessments, see note  11  to
our  consolidated  financial  statements.  The  insolvency  of  large  life
insurance companies in future years could result in material assessments to
us by state guaranty funds. No assurance can be given that such assessments
would not have a material adverse effect on us

Insurance  Holding Company Regulation. Current Rhode Island  insurance  law
permits  us to pay dividends or distributions to Liberty Financial,  which,
together  with  dividends and distributions paid during  the  preceding  12
months, do not exceed the lesser of (i) 10% of statutory surplus as of  the
preceding  December  31  or  (ii) the net  gain  from  operations  for  the
preceding  fiscal year. Any proposed dividend in excess of this  amount  is
called an "extraordinary dividend" and may not be paid until it is approved
by  the Commissioner of Insurance of the State of Rhode Island. We had  not
paid  any  dividends since our acquisition in 1988. In 1998, we paid  $20.0
million  in  dividends to Liberty Financial. As of December 31,  1998,  the
amount of additional dividends that we could pay without such approval  was
$59.1 million.

KFSC, our subsidiary, is regulated as a broker-dealer under the Exchange
Act and is a member of the NASD. (See "Distribution of Contracts and
Certificates".)

                            COMPANY MANAGEMENT

The following are the principal officers and directors of the Company:

                           Position with          Other Business, Vocation
                             Keyport               or Employment for Past
Name, Age                 Year of Election            Five Years

Kenneth R. Leibler, 50  Chairman of the Board,   Chief Executive Officer of
                        12/31/94                 Liberty Financial
                                                 Companies, Inc. ("LFC"),
                                                 1/1/95; President of LFC,
                                                 formerly Chief Operating
                                                 Officer of LFC

Frederick Lippitt, 82   Director, 1/31/62,       Chairman of The Providence
                        and Assistant Secretary, Plan Providence, RI
                        4/9/69

Robert C. Nyman, 63     Director, 4/11/96        Formerly President and
                                                 Chairman of Nyman
                                                 Manufacturing Co., East
                                                 Providence, RI

Paul H. LeFevre, Jr.,   Acting President,        Formerly Senior Vice
56                      10/22/98, Executive      President and Chief
                        Vice President, 4/10/97  Financial Officer of
                                                 the Company, 9/1/95;
                                                 Acting President,
                                                 10/22/98, Director,
                                                 1/30/98 and Executive Vice
                                                 President of Keyport
                                                 Benefit Life Insurance
                                                 Company; Director, 1/8/93,
                                                 and Executive Vice
                                                 President, 7/22/97 of
                                                 LASC; formerly Senior Vice
                                                 President and Chief
                                                 Financial Officer of LASC,
                                                 1/8/93; Director, 10/1/93,
                                                 and Executive Vice
                                                 President, 7/28/97, of
                                                 Independence Life;
                                                 formerly Senior Vice
                                                 President and Chief
                                                 Financial Officer of
                                                 Independence Life, 10/1/93

Bernard R.              Senior Vice President    Director, 1/30/98, and
Beckerlegge, 52         and General Counsel,     Senior Vice President and
                        9/1/95                   General Counsel of Keyport
                                                 Benefit Life Insurance
                                                 Company, 2/6/98; Senior
                                                 Vice President and General
                                                 Counsel of LASC, 7/22/97;
                                                 Senior Vice President and
                                                 General Counsel of
                                                 Independence Life,
                                                 10/9/95; formerly General
                                                 Counsel for B.T. Variable
                                                 Insurance Co., 8/1/88

Bernhard M. Koch, 44    Senior Vice President    Director, 1/30/98 and
                        and Chief Financial      Senior Vice President
                        Officer, 8/7/97          and Chief Financial
                                                 Officer of Keyport Benefit
                                                 Life Insurance Company,
                                                 2/6/98; Senior Vice
                                                 President and Chief
                                                 Financial Officer of LASC,
                                                 7/22/97; Senior Vice
                                                 President and Chief
                                                 Financial Officer of
                                                 Independence Life,
                                                 7/28/97; formerly
                                                 Executive Vice President
                                                 and Chief Financial
                                                 Officer of Life Partners
                                                 Group, 12/1/95; formerly
                                                 Senior Vice President and
                                                 Chief Financial Officer of
                                                 Laurentian Capital Corp.,
                                                 5/1/88

Stewart R. Morrison,    Senior Vice President,   Formerly Vice President,
42                      4/10/97, and Chief       Investments of the
                        Investment Officer,      Company; Senior Vice
                        5/16/94                  President and Chief
                                                 Investment Officer of
                                                 Keyport Benefit Life
                                                 Insurance Company, 2/6/98;
                                                 Senior Vice President and
                                                 Chief Investment Officer
                                                 of LASC, 7/22/97; formerly
                                                 Vice President,
                                                 Investments of LASC,
                                                 1/8/93; Senior Vice
                                                 President and Chief
                                                 Investment Officer
                                                 of  Independence Life,
                                                 7/28/97; formerly Vice
                                                 President, Independence
                                                 Life, 10/1/93

Francis E. Reinhart,    Senior Vice President,   Formerly Chief
58                      4/5/90, and Chief        Administrative Officer of
Information Officer,     the Company; formerly
                        4/10/97                  Director and Vice
                                                 President of KFSC; Senior
                                                 Vice President and Chief
                                                 Information Officer of
                                                 Keyport Benefit Life
                                                 Insurance Company, 2/6/98;
                                                 Senior Vice President of
                                                 LASC, 1/8/93; formerly
                                                 Chief Administrative
                                                 Officer 1/8/93; Senior
                                                 Vice President, 10/1/93
                                                 and Chief Information
                                                 Officer, 7/28/97 of
                                                 Independence Life;
                                                 formerly Chief
                                                 Administrative Officer of
                                                 Independence Life, 10/1/93

Mark R. Tully, 42       Senior Vice President    Formerly Vice President,
                        and Chief Sales Officer, 8/7/97, and Vice
                        1/20/98                  President -  National
                                                 Director of Traditional
                                                 Sales of the Company,
                                                 8/10/95; Senior Vice
                                                 President and Chief Sales
                                                 Officer of Keyport Benefit
                                                 Life Insurance Company,
                                                 2/6/98; Director and
                                                 Senior Vice President of
                                                 LASC, 1/13/98; Director
                                                 and Senior Vice President
                                                 of Independence Life,
                                                 12/41/97; formerly Vice
                                                 President of Paine Webber,
                                                 Inc., 11/1/88.

James P. Greaton, 41    Vice President and       Vice President and
                        Corporate Actuary,       Corporate Actuary of
                        6/12/96                  Keyport Benefit Life
                                                 Insurance Company, 2/6/98;
                                                 Vice President and
                                                 Corporate Actuary of
                                                 Independence Life,
                                                 12/31/96; formerly
                                                 Valuation Actuary,
                                                 Providian Capital
                                                 Management, 5/94

Jeffery J. Lobo, 37     Vice President--Risk     Formerly Assistant Vice
                        Management, 6/12/96      President - Director of
                                                 Quantitative Research for
                                                 the Company; Vice
                                                 President - Risk
                                                 Management of Keyport
                                                 Benefit Life Insurance
                                                 Company, 2/6/98; formerly
                                                 Vice President of Credit
                                                 Suisse Financial Products,
                                                 11/94

Jeffery J.              Vice President,          Formerly Controller of
Whitehead, 42           11/5/92 and Treasurer,   the Company; Vice
                        5/4/95                   President and Treasurer of
                                                 Keyport Benefit Life
                                                 Insurance Company, 2/6/98;
                                                 Vice President and
                                                 Treasurer of LASC,
                                                 5/19/95; Vice President
                                                 and Treasurer of
                                                 Independence Life, 5/19/95

               EXECUTIVE COMPENSATION TABLES AND INFORMATION

The tables that appear below, along with the accompanying text and
footnotes, provide information on compensation and benefits for the named
executive officers, in accordance with applicable SEC requirements.  All
the data regarding values for stock options pertain to options to purchase
shares of our parent corporation, Liberty Financial Companies, Inc.
("Liberty Financial").  Such data are hypothetical in terms of the amounts
that an individual may or may not receive, because such amounts are
contingent on continued employment with us and the price of Liberty
Financial's Common Stock ("Common Stock"). All year-end values shown in
these tables for outstanding stock options reflect a price of $27.00 per
share, which was the closing price of the Common Stock on the New York
Stock Exchange on December 31, 1998 (the last trading day of 1998).  None
of the named executive officers received any perquisites during 1998
exceeding the lesser of $50,000 or 10% of such officer's total salary and
bonus for such year.

Summary Compensation Table.  The following table sets forth compensation
information for the past three fiscal years for our chief executive officer
and the other four most highly compensated executive officers:

                        Summary Compensation Table

                         Annual              Long-Term
                       Compensation         Compensation

Name and                               Restricted   Securities
Principal             Base               Stock      Underlying   All Other
Position             Salary    Bonus     Awards2     Options
Compensation
During 1997    Year    ($)      ($)1      ( $)         (#)           ($)3

John W.        1998   454,000  320,000   167,344     16,000        816,912
Rosensteel,    1997   420,000  330,000   149,625     18,750         62,121
President      1996   396,500  275,000     --        22,500         46,037
and Chief
Executive
Officer (4)

Paul H.        1998   328,000  338,300   210,813      9,000         41,422
LeFevre, Jr.,  1997   315,000  205,000    85,500      9,000         35,833
Acting         1996   275,000  155,000     --        13,500         22,424
President (4)

Francis E.     1998   258,000  112,000     --         6,500         25,490
Reinhart,      1997   245,000  115,000     --        11,250         25,325
Senior Vice    1996   233,000  105,000     --        11,250         16,343
President
and Chief
Information
Officer

Stewart R.     1998   240,000  145,000    63,219      5,000         25,808
Morrison,      1997   230,000  130,000    42,750      6,000         20,076
Senior Vice    1996   182,700   54,000       --       8,250         10,437
President &
Chief
Investment
Officer

Bernhard       1998   258,000  123,000    55,781      5,000         64,027
M. Koch (5)    1997   104,166   75,000       --       9,750         87,881
Senior Vice    1996      --       --         --         --            --
President &
Chief
Financial
Officer

Bernard R.     1998   207,000   92,500       --       7,000         17,750
Beckerlegge    1997   195,000   85,000       --      10,500         35,600
Senior Vice    1996   185,000   85,000       --      10,500         31,481
President &
General
Counsel

1  The amounts presented are bonuses earned in 1998 and paid in 1999,
earned in 1997 and paid in 1998, or earned in 1996 and paid in 1997,
respectively.

2  Calculated by multiplying the closing price of Liberty Financial's
Common Stock on the New York Stock Exchange on the date of grant ($24.3125
on October 23, 1998; $37.1875 on May 11, 1998; $28.50 on May 13, 1997) by
the number of shares awarded. The number of shares and value of restricted
stock held by the named executive officers as of December 31, 1998 (based
on the New York Stock Exchange closing price of $27.00 for the Liberty
Financial's Common Stock at fiscal year end) is as follows: Mr. LeFevre:
10,400 shares, $280,800; Mr. Morrison: 3,200 shares, $86,400; and Mr. Koch:
1,500 shares, $40,500. The restricted stock granted in 1997 (Mr. LeFevre
3,000 shares and Mr. Morrison 1,500 shares) will vest on May 14, 2003 or
any time after May 13, 1999 if for a 10 consecutive trading day period the
closing price of Liberty Financial's Common Stock exceeds $41.73. The
restricted stock granted in May 1998 (Mr. LeFevre 2,400 shares; Mr.
Morrison 1,700 shares and Mr. Koch 1,500 shares) will vest on May 12, 2004
or any time after May 11, 2000 if for a 10 consecutive trading day period
the closing price of Liberty Financial common stock exceeds $54.45. The
restricted stock granted in October 1998 (Mr. LeFevre 5,000 shares) will
vest on October 23, 2004 or any time after October 22, 2000 if for a 10
consecutive trading day period the closing price of Liberty Financial
common stock exceeds $35.60. All of Mr. Rosensteel's restricted stock
vested upon his retirement on December 31, 1998.  Holders of restricted
stock are entitled to vote their restricted shares and retain all dividends
which may be paid with respect to such shares.  In general, in the event of
termination of employment, restricted shares are forfeited by the holders
and revert to Liberty Financial.  The closing price of the Liberty
Financial's Common Stock on the New York Stock Exchange on March 19, 1999
was $22.312.

3  Consists of (a) in the case of Mr. Rosensteel, $5,000 of insurance
premiums we paid with respect to term life insurance purchased for his
benefit in each year; (b) contributions under defined contribution plans
for the benefit of the named executive officers, individually as follows:
Mr. Rosensteel, $56,912 in 1998, $57,121 in 1997 and $41,037 in 1996; Mr.
LeFevre, $41,422 in 1998, $35,833 in 1997 and $22,424 in 1996; Mr.
Reinhart, $25,490 in 1998, $25,325 in 1997 and $16,343 in 1996; Mr.
Morrison, $25,808 in 1998, $20,076 in 1997 and $10,437 in 1996; Mr. Koch,
$7,650 in 1998; and Mr. Beckerlegge, $17,750 in 1998, $7,125 in 1997 and
$1,734 in 1996; (c) in the case of Mr. Koch, $56,377 in 1998 and $87,881 in
1997 of moving expenses reimbursement; (d) in the case of Mr. Beckerlegge,
$28,475 in 1997 and $29,747 in 1996 of moving expenses reimbursement; and
(e) in the case of Mr. Rosensteel, $755,000 will be paid in 1999 and 2000
with respect to his retirement.

4   On October 22, 1998 Mr. LeFevre became Acting President and on December
31, 1998, Mr. Rosensteel retired.

5  Mr. Koch became Chief Financial Officer on July 14,1997.

Option Grant Table.  The following table sets forth certain information
regarding options to purchase Common Stock granted during 1998 by Liberty
Financial to the executive officers named in the above summary compensation
table.

Option Grants in Last Fiscal Year

                                                               Potential
                                                              Realizable
                                                               Value at
                                                               Assumed
                                                                Annual
                                                                Rates
                         Percent                               of Stock
           Number of     of Total                               Price
          Securities     Options                             Appreciation
          Underlying    Granted to   Exercise                 of Option
           Options      Employees   Price Per  Expiration      Terms ($)2
Name       Granted (#)   in 1997     Share($)   on Date 1     5%       10%

John W.
Rosensteel   16,000       2.56%       37.19     5/11/08    374,217  948,341

Paul H.
LeFevre, Jr.  9,000       1.44%       37.19     5/11/08    210,497  533,442

Francis E.
Reinhart      6,500       1.04%       37.19     5/11/08    152,026  385,263

Stewart R.
Morrison      5,000       0.80%       37.19     5/11/08    116,943  296,357

Bernhard
M. Koch       5,000       0.80%       37.19     5/11/08    116,943  296,357

Bernard R.
Beckerlegge   7,000       1.12%       37.19     5/11/08    163,720  414,899

1  Each option becomes exercisable in four equal annual installments
commencing on May 12, 1999, and vests in full upon the death, disability or
retirement (after age 60) of the optionee. All of Mr. Rosensteel's stock
options vested upon his retirement on December 31, 1998.

2  Amounts represent hypothetical gains that could be achieved for the
respective options if such options are not exercised until the end of the
option term.  These gains are based on assumed rates of stock price
appreciation of 5% and 10% in accordance with applicable SEC regulations,
compounded annually from the dates the options were granted until their
expiration dates and, therefore, are not intended to forecast possible
future appreciation in the Common Stock.  This table does not take into
account changes in the price of the Common Stock after the date of grant.

Option Exercises and Year-End Values Table.  The following table sets forth
certain information regarding (i) the 1998 exercises of stock options and
(ii) the stock options held as of December 31, 1998 by the executive
officers named in the above summary compensation table.

Aggregate Option Exercises in Last Fiscal Year and Aggregate Option Values
at Fiscal Year-End

                                       Number of              Value of
              Shares                  Securities           Unexercised
             Acquired                 Underlying           In-the-Money
              Upon        Value      Unexercised            Options at
             Exercise   Realized      Options at              Year-End
Name            (#)        ($)        Year-End (#)              ($)
                                  Exerci-   Unexerci-   Exerci-   Unexerci-
                                   sable       sable     sable       sable

John W.
Rosensteel    50,451    971,740  111,439      ----        704,108    ----

Paul H.
LeFevre, Jr.  21,500    502,618   41,312     25,310       596,489    61,407

Francis E.
Reinhart       1,250     25,417   22,939     22,812       334,219    50,248

Stewart R.
Morrison       ----       ----     5,064     15,124        25,060    35,370

Bernhard
M. Koch        ----       ----     2,437     12,313         ----     ----

Bernard R.
Beckerlegge    ----       ----     7,875     20,125        26,250    26,250

Certain Additional Information Regarding Executive Officer Compensation

Defined Benefit Retirement Programs.  Each of the executive officers in the
above summary compensation table participates in Liberty Financial's
Pension Plan and our Supplemental Pension Plan (collectively, the "Pension
Plans").  The following table shows the estimated annual pension benefits
payable upon retirement for the specified compensation and years of service
classification under the Pension Plans.

Estimated Annual Retirement Benefits at Age 65
under the Pension Plans

                          Years of Credited Service

Compensation       15          20         25          30          35
$   200,000    $  51,773  $  69,030   $  86,288   $  92,954  $   99,621
    400,000      105,773    141,030     176,288     189,621     202,954
    600,000      159,773    213,030     266,288     286,288     306,288
    800,000      213,773    285,030     356,288     382,954     409,621
  1,000,000      267,773    357,030     446,288     479,621     512,954
  1,200,000      321,773    429,030     536,288     576,288     616,288

Benefits under the Pension Plans are based on an employee's average pay for
the five highest consecutive years during the last ten years of employment,
the employee's estimated social security retirement benefit and years of
credited service with us. The current average compensation covered by the
Pension Plans for each participating executive officer in the above summary
compensation table is as follows: Mr. Rosensteel, $671,218; Mr. LeFevre,
$475,859; Mr. Reinhart, $340,000; Mr. Morrison, $291,490; Mr. Koch
$381,897; and Mr. Beckerlegge, $307,025.  For purposes of determining
benefits payable upon retirement under the Pension Plans, compensation
includes base salary and annual bonus. Benefits are payable in the form of
a single-life annuity providing for monthly payments. Actuarially
equivalent methods of payment may be elected by the recipient. As of
December 31, 1998, the executive officers named in the above summary
compensation table had the following full credited years of service under
the Pension Plans: Mr. Rosensteel, 8 years; Mr. LeFevre, 19 years; Mr.
Reinhart, 14 years; Mr. Morrison, 8 years; Mr. Koch, 1 years and Mr.
Beckerlegge, 3 years.

Change of Control Provisions of 1990 Stock Option Plan. Liberty Financial's
1990 Stock Option Plan, as amended (the "1990 Plan"), provided for the
grant of options to officers and other key employees of Liberty Financial
for the purchase of shares of common stock.  As of March 19, 1999, options
issued and outstanding under the 1990 Plan included 31,688 shares held by
Mr. Rosensteel (all of which were vested), 23,872 shares held by Mr.
LeFevre (all of which were vested); and 14,750 shares held by Mr. Reinhart
(all of which were vested). No additional options will be granted under the
1990 Plan.  Upon a change of control of Liberty Financial (defined as the
transfer of 50% or more of the equity ownership of Liberty Financial other
than solely pursuant to a public offering in which securities are issued
for cash), Liberty Financial's Compensation and Stock Option Plan committee
may, in its discretion, elect to cancel all outstanding options by paying
the holders thereof an amount equal to the difference between the fair
market value of the Common Stock and the exercise price of the options.

Compensation of Directors.  Our directors who are also employees receive no
compensation in addition to their compensation as employees.  The two
outside directors (Lippitt and Nyman) receive $2,000 per quarter, plus $500
for each meeting of the Board of Directors and $200 for each Audit
Committee meeting that they attend.  Three meetings of the Board of
Directors and two meetings of the Audit Committee are scheduled annually.

                                PROPERTIES

As of December 31, 1998, we maintained our executive, administrative and
sales offices in leased facilities. We lease approximately 96,500 square
feet in two facilities in downtown Boston pursuant to leases which expire
in 2008. We also lease approximately 19,800 square feet in a single
facility in Lincoln, Rhode Island and 13,300 square feet in a single
facility in Lake Mary, Florida pursuant to leases that expire in 2007 and
2004, respectively.

                             LEGAL PROCEEDINGS

We are, from time to time, involved in litigation incidental to our
business. In our opinion, the resolution of such litigation is not expected
to have a material adverse effect on our financial condition or results of
operations.

                                  EXPERTS

Ernst & Young LLP, independent auditors, have audited our consolidated
financial statements and schedules at December 13, 1998 and 1997, and for
each of the three years in the period ended December 31, 1998, as set forth
in their report. We've included our financial statements and schedules in
the prospectus and elsewhere in the registration statement in reliance on
Ernst & Young LLP's report, given on their authority as experts in
accounting and auditing.

                               LEGAL MATTERS

Legal matters with respect to our organization, our authority to issue
annuity contracts and the validity of the Certificates, as well as matters
relating to the Federal securities laws, have been passed upon by Bernard
R. Beckerlegge, General Counsel. In addition, certain matters relating to
the Federal securities laws have been passed upon by Jorden Burt Boros
Cicchetti Berenson & Johnson LLP as our Special Counsel.


<PAGE>



                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1998 and 1997, and the  related  consolidated
statements of income, stockholder's equity, and cash flows for each of  the
three years in the period ended December 31, 1998. Our audits also included
the  financial statement schedules listed in the Index at Item 14(a). These
financial  statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1998 and  1997,
and  the consolidated results of its operations and its cash flows for each
of  the  three  years in the period ended December 31, 1998, in  conformity
with  generally accepted accounting principles.  Also, in our opinion,  the
related financial statement schedules, when considered in relation  to  the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.





                                            /s/Ernst & Young LLP

January 28, 1999

                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                   December 31,
               ASSETS                      1998                 1997

Cash and investments:
  Fixed maturities available for sale
   sale (amortized cost: 1998  -
   $11,174,697; 1997 - $10,981,618)     $11,277,204        $11,246,539
  Equity securities (cost: 1998 -
   $21,836;  1997 - $21,950)                 24,649             40,856
  Mortgage loans                             55,117             60,662
  Policy loans                              578,770            554,681
  Other invested assets                     662,513            440,773
  Cash and cash equivalents                 719,625          1,162,347
     Total cash and investments          13,317,878         13,505,858

Accrued investment income                   160,950            165,035
Deferred policy acquisition costs           340,957            232,039
Value of insurance in force                  66,636             53,298
Income taxes recoverable                     31,909             22,537
Intangible assets                            18,082             18,058
Receivable for investments sold              37,936              1,398
Other assets                                 35,345             14,777
Separate account assets                   1,765,538          1,329,189

     Total assets                       $15,775,231        $15,342,189

   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
  Policy liabilities                    $12,504,081       $12,086,076
  Deferred income taxes                     143,596           133,003
  Payable for investments purchased
     and loaned                             240,440           722,116
  Other liabilities                          28,312            34,015
  Separate account liabilities            1,723,205         1,263,958
     Total liabilities                   14,639,634        14,239,168

Stockholder's equity:
  Common stock, $1.25 par value;
     authorized 8,000 shares; issued
     and outstanding 2,412 shares             3,015            3,015
  Additional paid-in capital                505,933          505,933
  Retained earnings                         600,396          511,796
  Accumulated other comprehensive income     26,253           82,277
     Total stockholder's equity           1,135,597        1,103,021

     Total liabilities and
         stockholder's equity           $15,775,231      $15,342,189

                          See accompanying notes.

<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                         Year ended December 31,
                                  1998            1997            1996

Revenues:
  Net investment income        $ 815,226       $ 847,048      $ 790,365
  Interest credited to
    policyholders               (562,238)       (594,084)      (572,719)
  Investment spread              252,988         252,964        217,646
  Net realized investment
    gains                            785          24,723          5,509
  Fee income:
    Surrender charges             17,487          15,968         14,934
    Separate account fees         20,589          17,124         15,987
    Management fees                4,760           3,261          2,613
  Total fee income                42,836          36,353         33,534

Expenses:
  Policy benefits                 (2,880)         (3,924)        (3,477)
  Operating expenses             (53,544)        (49,941)       (43,815)
  Amortization of deferred
    policy acquisition costs     (69,172)        (75,906)       (60,225)
Amortization of value of
    insurance in force            (8,238)        (10,490)       (10,196)
  Amortization of intangible
    Assets                        (1,256)         (1,128)        (1,130)
Total expenses                  (135,090)       (141,389)      (118,843)

Income before income taxes       161,519         172,651        137,846
Income taxes                     (52,919)        (59,090)       (47,222)

           Net income          $ 108,600       $ 113,561      $  90,624

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                    Accumulated
                             Additional                Other
                     Common   Paid-in     Retained Comprehensive
                     Stock    Capital     Earnings    Income     Total

Balance,
 January 1, 1996      $3,015  $505,933   $307,611    $ 85,772 $  902,331

Comprehensive income
 Net income                              90,624        -        90,624
 Other comprehensive
   income, net of tax
  Net unrealized
   investment losses                       -        (12,173)   (12,173)
Comprehensive income                                              78,451

Balance,
 December 31, 1996     3,015   505,933    398,235      73,599    980,782

Comprehensive income
 Net income                             113,561        -       113,561
 Other comprehensive
   income, net of tax
     Net unrealized
      investment gains                               8,678      8,678
Comprehensive income                                            122,239

Balance,
 December 31, 1997     3,015   505,933    511,796      82,277  1,103,021

Comprehensive income
 Net income                             108,600        -       108,600
 Other comprehensive
   income, net of tax
     Net unrealized
      investment losses                    -        (56,024)   (56,024)
Comprehensive income                                              52,576

Dividends paid                          (20,000)       -       (20,000)

Balance,
 December 31, 1998    $3,015   $505,933  $600,396    $ 26,253 $1,135,597

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                         Year ended December 31
                                     1998          1997         1996
Cash flows from operating
 activities:
  Net income                     $   108,600   $   113,561   $    90,624
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
     Interest credited to
       policyholders                 562,238       594,084       572,719
     Net realized investment
       gains                            (785)      (24,723)       (5,509)
     Amortization of value of
       insurance in force and
       intangible assets               9,494        11,618        11,326
     Net amortization on
       investments                    75,418        29,862       (29,088)
     Change in deferred policy
       acquisition costs             (33,687)      (10,252)      (24,403)
     Change in current and
       deferred income taxes           1,112        71,919         7,263
     Net change in other assets
       and liabilities               (53,786)        7,959       (41,012)
         Net cash provided by
           operating activities      668,604       794,028       581,920

Cash flows from investing
 activities:
  Investments purchased -
    available for sale            (6,789,048)   (4,548,374)   (4,365,399)
  Investments sold -
    available for sale             5,405,955     2,563,465     1,714,023
  Investments matured -
    available for sale             1,273,478     1,531,693     1,387,664
  Increase in policy loans           (24,089)      (21,888)      (34,467)
  Decrease in mortgage loans           5,545         6,343         7,500
  Other invested assets sold
    (purchased), net                  21,395       (48,921)     (130,087)
  Purchases of property and
    Equipment, net                    (4,953)       (6,213)       (1,622)
  Value of business acquired,
    net of cash                       (3,999)         -          (30,865)
       Net cash used in
         investing activities       (115,716)     (523,895)   (1,453,253)

Cash flows from financing
 activities:
  Withdrawals from policyholder
    accounts                      (1,690,035)   (1,320,837)   (1,154,087)
  Deposits to policyholder
    accounts                       1,224,991       950,472     2,134,504
  Dividends paid                     (20,000)         -             -
  Securities lending                (510,566)      495,194      (119,083)
       Net cash (used in) provided
         by financing activities    (995,610)      124,829       861,334

Change in cash and
  cash equivalents                  (442,722)      394,962        (9,999)
Cash and cash equivalents
  at beginning of year             1,162,347       767,385       777,384

Cash and cash equivalents at
  end of year                    $   719,625   $ 1,162,347   $   767,385

                          See accompanying notes.
                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements
                                     
                             December 31, 1998

1.  Accounting Policies

Organization

Keyport  Life  Insurance  Company  offers  a  diversified  line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement savings market.  These annuity products are sold through a  wide
ranging  network  of  banks, agents, and security  dealers  throughout  the
United States.

The   Company   is  a  wholly  owned  subsidiary  of  Stein  Roe   Services
Incorporated  ("Stein  Roe"). Stein Roe is a  wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

Principles of Consolidation
   
The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence  Life"),  Keyport Benefit  Life  Insurance  Company
("Keyport Benefit"), Liberty Advisory Services Corp., and Keyport Financial
Services Corp., (collectively the "Company").
   
The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.  Certain prior year amounts  have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in  force)  are  reported  as  a separate component  of  accumulated  other
comprehensive income. The cost basis of securities is adjusted for declines
in  value  that  are  determined  to be  other  than  temporary.   Realized
investment gains and losses are calculated on a first-in, first-out  basis,
net  of  adjustments for amortization of deferred policy acquisition  costs
and value of insurance in force.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     


1.  Accounting Policies (continued)

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.
   
Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $126.8 million and $117.3 million at December 31,  1998
and 1997, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options and futures on the Standard  &  Poor's
500  Composite Stock Price Index ("S&P 500 Index") to hedge its obligations
to provide returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.
   
The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted to fair value with the resulting unrealized gains and losses,  net
of tax, included in accumulated other comprehensive income.

Premiums paid on call options are amortized into net investment income over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.  Futures contracts are carried at fair value and
require  daily cash settlement.  Changes in the fair value of futures  that
qualify  as  hedges  are deferred and recognized as an  adjustment  to  the
hedged  asset  or  liability.  Futures that do not qualify  as  hedges  are
carried  at  fair  value;  changes in value are immediately  recognized  in
income.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and are primarily related to, the production of new business.   Such
costs  include  commissions, costs of policy issuance,   underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
accumulated  other comprehensive income. Deferred policy acquisition  costs
were decreased by $56.0 million and $126.9 million at December 31, 1998 and
1997, respectively, relating to this adjustment.

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  10  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.25%, 5.34% and 5.30% for  the
years ended December 31, 1998, 1997 and 1996, respectively.
   
The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is  credited  or charged directly  to  accumulated  other
comprehensive  income. Value of insurance in force was decreased  by  $10.3
million  and  $31.8  million at December 31, 1998 and  1997,  respectively,
relating to this adjustment.
   
Estimated net amortization expense of the value of insurance in force as of
December  31,  1998 is as follows (in thousands): 1999 -  $11,013;  2000  -
$10,043;  2001  -  $8,823; 2002 - $7,803; 2003 - $6,975  and  thereafter  -
$32,252.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis ranging from ten to twenty-five years.

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality risk related to these contracts.

As of December 31, 1998 and 1997, the Company also classified $42.3 million
and  $65.2  million, respectively, of fixed maturities and  investments  in
certain  mutual  funds sponsored by affiliates of the Company  as  separate
account assets.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with   Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.
   
Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated income tax return filing.  Keyport Benefit  may  also  join
with  Keyport  in  a  consolidated income  tax  filing.   Liberty  Advisory
Services  Corporation  and  Keyport  Financial  Services  Corp.  must  file
separate federal tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

Recent Accounting Changes

As  of  January  1,  1998,  the Company adopted  SFAS  No.  130  "Reporting
Comprehensive Income" ("SFAS 130").  SFAS 130 establishes new rules for the
reporting and display of comprehensive income and its components;  however,
the  adoption  of  SFAS 130 had no impact on the Company's  net  income  or
stockholder's equity.  SFAS 130 requires unrealized gains or losses on  the
Company's  available-for-sale  securities, which  prior  to  adoption  were
reported  separately in stockholder's equity, to be included in accumulated
other  comprehensive  income.  Prior year financial  statements  have  been
reclassified to conform to the requirements of SFAS 130.


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Effective  January 1, 1998, the Company adopted SFAS No. 131,  "Disclosures
about  Segments  of  an Enterprise and Related Information"  ("SFAS  131").
SFAS  131  establishes standards for the reporting of financial information
from  operating segments in annual and interim financial statements.   SFAS
131 requires that financial information be reported on the basis that it is
reported internally for evaluating segment performance and deciding how  to
allocate resources to segments.  The adoption of SFAS 131 did not have  any
effect  on the Company's financial statements as management of the  Company
considers its operations to be one segment.

Recent Accounting Pronouncement

In  June  1998,  SFAS  No. 133 "Accounting for Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133") was issued. SFAS  133  standardizes  the
accounting for derivative instruments and the derivative portion of certain
other  contracts  that have similar characteristics by  requiring  that  an
entity  recognize  those  instruments at fair value.  This  statement  also
requires  a  new method of accounting for hedging transactions,  prescribes
the  type  of  items  and  transactions that may be hedged,  and  specifies
detailed criteria to be met to qualify for hedge accounting. This statement
is  effective  for  fiscal years beginning after  June  15,  1999.  Earlier
adoption  is  permitted. Upon adoption, the Company  will  be  required  to
record  a  cumulative effect adjustment to reflect this accounting  change.
The   Company  has  not  completed  its  analysis  and  evaluation  of  the
requirements and the impact of this statement.

2.  Acquisitions

On  January  2,  1998, the Company acquired the common  stock  of  American
Benefit  Life  Insurance  Company, renamed Keyport Benefit  Life  Insurance
Company  on March 31, 1998, a New York insurance company, for $7.4 million.
The acquisition was accounted for as a purchase and, accordingly, operating
results are included in the consolidated financial statements from the date
of  acquisition.  In connection with the acquisition, the Company  acquired
assets  with a fair value of $9.4 million and assumed liabilities  of  $3.2
million.   Subsequent  to  the  acquisition, the  Company  made  a  capital
contribution to Keyport Benefit in the amount of $7.5 million.

In  August  1996,  the  Company  entered into  a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3.  Investments

Fixed Maturities

As  of December 31, 1998 and 1997, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                       Gross         Gross
                        Amortized    Unrealized    Unrealized
December 31, 1998         Cost          Gains        Losses     Fair Value

 U.S. Treasury
  securities           $    90,818  $     3,039  $     (192)  $    93,665
 Mortgage backed
  securities of U.S.
  government
  corporations and
  agencies                 940,075       28,404      (2,894)      965,585
 Debt securities
  issued by foreign
  governments              251,088        9,422     (16,224)      244,286
 Corporate securities    5,396,278      185,132    (156,327)    5,425,083
 Other mortgage
  backed securities      2,286,585       65,158     (19,546)    2,332,197
 Asset backed securities 1,941,966       25,955     (16,521)    1,951,400
 Senior secured loans      267,887        1,079      (3,978)      264,988

  Total fixed
    maturities         $11,174,697  $   318,189  $ (215,682)  $11,277,204

                                       Gross        Gross
                       Amortized    Unrealized    Unrealized
December 31, 1997        Cost          Gains        Losses     Fair Value

 U.S. Treasury
  Securities           $   128,580  $     1,107  $      (40)  $   129,647
 Mortgage backed
  securities of
  U.S. government
  corporations and
  agencies               1,089,809       49,536      (1,602)    1,137,743
 Debt securities
  issued by foreign
  governments              272,559       12,694      (4,966)      280,287
 Corporate securities    4,744,208      189,387     (83,562)    4,850,033
 Other mortgage
  backed securities      2,325,889       81,886      (2,579)    2,405,196
 Asset backed securities 2,200,689       26,178      (3,118)    2,223,749
 Senior secured loans      219,884         -            -         219,884

  Total fixed
   maturities          $10,981,618  $   360,788  $  (95,867)  $11,246,539
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

At December 31, 1998 and 1997, gross unrealized gains on equity securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $7.8  million  and $27.4 million, and gross  unrealized  losses
aggregated $3.6 million and $6.9 million, respectively.

Net  unrealized investment gains (losses) on securities included  in  other
comprehensive  income  in  1998, 1997 and 1996 include:   gross  unrealized
gains (losses) on securities of $(182.2) million, $73.7 million and $(64.4)
million, respectively; reclassification adjustments for realized investment
(gains)  losses in net income of $3.5 million, $(31.2) million  and  $(7.2)
million, respectively; and adjustments to deferred policy acquisition costs
and value of insurance in force of $92.5 million, $(29.1) million and $54.2
million,  respectively.   The above amounts are  shown  before  income  tax
expense  (benefit)  of $(30.2) million, $4.7 million  and  $(5.2)  million,
respectively.

Deferred tax liabilities for the Company's net unrealized investment  gains
and  losses,  net  of adjustment to deferred policy acquisition  costs  and
value  of  insurance  in force, were $14.1 million  and  $44.3  million  at
December 31, 1998 and 1997, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1998.
   
At  December 31, 1998, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.
   
At  December  31,  1998,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1998 are as follows (in thousands):

                                             Amortized         Fair
December 31, 1998                               Cost           Value

  Due in one year or less                    $   334,901    $   335,179
  Due after one year through five years        2,998,421      3,005,087
  Due after five years through ten years       1,638,535      1,656,238
  Due after ten years                          1,034,214      1,031,518
                                               6,006,071      6,028,022
  Mortgage and asset backed securities         5,168,626      5,249,182
                                             $11,174,697    $11,277,204

Actual  maturities may differ because borrowers may have the right to  call
or prepay obligations.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31,              1998           1997          1996

Fixed maturities               $   810,521    $   811,688   $   737,372
Mortgage loans and other
    invested assets                 18,238         27,833        11,422
Policy loans                        33,251         32,224        30,188
Equity securities                    4,369          5,443         4,494
Cash and cash equivalents           38,269         34,449        36,138
    Gross investment income        904,648        911,637       819,614
Investment expenses                (17,342)       (15,311)      (12,708)
Amortization of options and
    interest rate caps             (72,080)       (49,278)      (16,541)
     Net investment income     $   815,226    $   847,048   $   790,365

As of December 31, 1998, the carrying value of fixed maturity investments
that was non-income producing was $30.0 million.  (There were no non-income
producing fixed maturity investments as of December 31, 1997.)

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):
   
Year Ended December 31,                    1998        1997       1996

Fixed maturities available for sale:
 Gross gains                            $  72,119  $  42,464  $   24,304
 Gross losses                             (59,730)   (19,146)    (17,814)
 Other than temporary declines in value   (28,322)      -            -

Equity securities                          14,754        (51)      1,492
Investments in separate accounts               93      7,912        (576)
Interest rate caps                         (2,397)      -            -
Other                                        -          -           (208)
Gross realized investment (losses) gains   (3,483)    31,179       7,198

Amortization adjustments of deferred
  policy acquisition costs and value
  of insurance inforce                      4,268     (6,456)     (1,689)

Net realized investment gains           $     785  $  24,723  $    5,509

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $5.4
billion,  $2.6 billion and $1.7 billion, for the years ended  December  31,
1998, 1997 and 1996, respectively.

4. Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):
   
                                          Assets (Liabilities)
                                  Carrying     Fair   Carrying   Fair
                Notional Amounts    Value     Value     Value    Value
December 31    1998        1997     1998       1998      1997     1997

Interest
 rate swaps $2,369,000 $2,575,000 $(71,163) $(71,163) $(42,123) $(42,123)
Interest
 rate cap
 agreements    250,000    250,000     -          -         102       102
S&P 500
 Index call
 Options          -          -     535,628   607,022   323,343   345,294
S&P 500  Index
 Futures          -          -        (604)     (604)      752       752

The interest rate swap agreements expire in 1999 through 2005. The interest
rate  cap  agreements expire in 1999 through 2000. The  call  options'  and
futures' maturities range from 1999 to 2002.
   
The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against rising interest rates.  Call options and futures contracts are used
for purposes of hedging the Company's equity-indexed products.  At December
31,  1998 and 1997, the Company had approximately $156.4 million and $155.0
million, respectively, of unamortized premium in call option contracts.

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options and  futures  contracts
are based on quoted market prices.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty  risk associated with these transactions is  minimal.  Futures
contracts trade on organized exchanges and, therefore, have minimal  credit
risk.
<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

                             Year Ended December 31,
                       1998             1997              1996

Current            $  12,150         $ (48,477)         $  52,369
Deferred              40,769           107,567             (5,147)
                   $  52,919         $  59,090          $  47,222

A reconciliation of income tax expense with the expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):
   
                                          Year Ended December 31,
                                       1998         1997         1996

Expected income tax expense         $  56,532   $  60,427     $  48,246
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income       (2,152)     (1,416)       (1,216)
    Amortization of goodwill              440         396           396
    Other, net                         (1,901)       (317)         (204)
Income tax expense                  $  52,919   $  59,090     $  47,222

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):
   
                                                  December 31,
                                           1998                  1997

Deferred tax assets:
  Policy liabilities                   $   107,433           $   124,250
  Guaranty fund expense                      2,115                 2,795
  Net operating loss carryforwards           1,780                 2,111
  Deferred fees                              4,379                   -
  Other                                      1,318                 1,205
    Total deferred tax assets              117,025               130,361

Deferred tax liabilities:
  Deferred policy acquisition costs        (92,533)              (56,331)
  Value of insurance in force and
    intangible assets                      (23,322)              (18,022)
  Excess of book over tax basis of
    Investments                           (135,364)             (178,697)
  Separate account asset                      (478)                 (645)
  Deferred loss on interest rate swaps        (805)               (1,792)
  Other                                     (8,119)               (7,877)
    Total deferred tax liabilities        (260,621)             (263,364)
      Net deferred tax liability       $  (143,596)          $  (133,003)

As  of  December  31, 1998, the Company had approximately $5.1  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income  taxes  paid were $21.5 million in 1998 and $46.9 million  in  1996,
while income taxes refunded were $8.0 million in 1997.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service. Benefits  are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's estimated social security retirement benefit.  The Company  also
has  an  unfunded  non-qualified Supplemental Pension  Plan  ("Supplemental
Plan") collectively with the Plan, (the "Plans"), to replace benefits  lost
due  to  limits  imposed on Plan benefits under the Internal Revenue  Code.
Plan  assets  consist  principally of investments in certain  mutual  funds
sponsored by an affiliated company.

The following table sets forth the Plans' funded status (in thousands).

                                                    December 31,
                                                   1998         1997
Change in benefit obligation
  Benefit obligation at beginning of year         $ 12,594     $ 10,559
  Service cost                                         921          804
  Interest cost                                        960          829
  Actuarial loss                                     1,101          606
  Benefits paid                                       (294)        (204)
  Benefit obligation at end of year                 15,282       12,594

Change in plan assets
  Fair value of plan assets at beginning of year     7,801        6,399
  Actual return on plan assets                         593          901
  Employer contribution                                290          705
  Benefits paid                                       (294)        (204)
  Fair value of plan assets as end of year           8,390        7,801

Projected benefit obligation in excess of the
     Plans' assets                                   6,892        4,793
Unrecognized net actuarial loss                     (2,814)      (1,727)
Prior service cost not yet recognized in net
     periodic pension cost                            (138)        (160)
Accrued pension cost                              $  3,940     $  2,906


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans (continued)

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:
   
                                          Year Ended December 31,
                                       1998         1997          1996

Pension cost includes the
     following components:
Service cost benefits earned
     during the period              $    921     $    804     $    717
Interest cost on projected
     benefit obligation                  960          829          725
Expected return on Plan assets          (610)        (525)        (468)
Net amortization and deferred
     amounts                              53           23           93
Total net periodic pension cost     $  1,324     $  1,131     $  1,067

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Discount rate                                   6.75%     7.25%    7.50%
Rate of increase in compensation level          4.75%     5.00%    5.25%
Expected long-term rate of return on assets     9.00%     8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1998,  1997  and  1996,
expenses related to these defined contribution plans totaled (in thousands)
$853, $702 and $590, respectively.

7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the estimated fair value of the Company's financial instruments.
The  aggregate  fair  value  amounts presented herein  do  not  necessarily
represent the underlying value of the Company, and accordingly, care should
be  exercised  in  deriving  conclusions about the  Company's  business  or
financial condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair value of financial instruments:

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
7.  Fair Value of Financial Instruments (continued)

Fixed  maturities  and equity securities:  Fair values for  fixed  maturity
securities are based on quoted market prices, where available.   For  fixed
maturities not actively traded, the fair values are determined using values
from  independent pricing services, or, in the case of private  placements,
are  determined by discounting expected future cash flows using  a  current
market  rate applicable to the yield, credit quality, and maturity  of  the
securities.   The  fair values for equity securities are  based  on  quoted
market prices.

Mortgage  loans:  The  fair  value  of mortgage  loans  are  determined  by
discounting future cash flows to the present at current market rates, using
expected prepayment rates.

Policy loans:  The carrying value of policy loans approximates fair value.

Other  invested assets:  With the exception of call options,  the  carrying
value  for  assets classified as other invested assets in the  accompanying
balance sheets approximates their fair value.  Fair values for call options
are  based  on  market prices quoted by the counterparty to the  respective
call option contract.

Cash and cash equivalents:  The carrying value of cash and cash equivalents
approximates fair value.

Policy  liabilities:   Deferred annuity contracts are assigned  fair  value
equal  to  current  net surrender value.  Annuitized contracts  are  valued
based  on  the  present value of the future cash flows at  current  pricing
rates.

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):
   
                             December 31,           December 31,
                                 1998                   1997
                        Carrying       Fair       Carrying     Fair
                         Value        Value        Value       Value
Assets:
  Fixed maturity
     securities       $11,277,204  $11,277,204  $11,246,539 $11,246,539
  Equity securities        24,649       24,649       40,856      40,856
  Mortgage loans           55,117       56,640       60,662      63,007
  Policy loans            578,770      578,770      554,681     554,681
  Other invested
     Assets               662,513      730,394      440,773     462,724
  Cash and cash
     Equivalents          719,625      719,625    1,162,347   1,162,347

Liabilities:
  Policy liabilities   12,504,081   11,647,558   12,086,076  11,366,534

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

8. Quarterly Financial Data (unaudited)

The  following  is  a  tabulation  of the unaudited  quarterly  results  of
operations (in thousands):

                                             1998 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,075  $ 200,955   $ 201,158    $ 207,038
Interest credited to
   policyholders           (142,136)  (140,198)   (143,271)    (136,633)
Investment spread            63,939     60,757      57,887       70,405
Net realized investment
    gains (losses)              818     (2,483)      4,112       (1,662)
Fee income                    9,877     12,400      10,505       10,054
Pretax income                37,870     36,627      44,344       42,678
Net income                   26,049     24,092      29,779       28,680

                                            1997 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,515  $ 210,655   $ 210,365    $ 219,513
Interest credited to
   Policyholders           (147,313)  (147,224)   (150,875)    (148,672)
Investment spread            59,202     63,431      59,490       70,841
Net realized investment
   gains                     12,796      2,669       4,951        4,307
Fee income                    8,252      8,578       9,841        9,682
Pretax income                47,423     39,914      39,876       45,438
Net income                   31,538     26,095      26,377       29,551

9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

                                      Year Ended December 31,
                             1998              1997               1996

Statutory surplus         $  790,935        $  702,610        $  567,735
Statutory net income          95,422           107,130            40,237

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1998, 1997
and   1996.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were $7.1 million for the year ended December 31, 1998 and $7.8 million for
the  years  ended  December  31,  1997  and  1996.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $8.6
million,  $7.2 million and $6.4 million by the Company for the years  ended
December 31, 1998, 1997, and 1996, respectively.

Keyport  had  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  had
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1998 and 1997, the amounts outstanding were $39.5 million.  In
January  1999, Liberty Mutual retired the mortgage notes with a payment  of
$39.7 million for all outstanding principal and interest.
   
Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance  laws that restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1998, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $59.1  million  without  such
approval.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $4,721,
$3,408  and  $3,213 for the years ended December 31, 1998, 1997  and  1996,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1998, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                            Year            Payments

                            1999          $    5,354
                            2000               5,311
                            2001               4,487
                            2002               4,342
                            2003               4,351
                            Thereafter        16,752

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

11. Commitments and Contingencies (continued)

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of any such litigation  is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.
   
Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1998,  1997  and  1996,  the Company was assessed  $3.2  million,  $5.9
million,  and $10.0 million, respectively. During 1998, 1997 and 1996,  the
Company   recorded   $1.2  million,  $1.0  million,   and   $1.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1998  and 1997, the reserve for such  assessments  was  $6.0
million and $8.0 million, respectively.

12. Year 2000 (Unaudited)

The  Company  relies significantly on computer systems and applications  in
its  operations.  Many  of  these  systems  are  not  presently  Year  2000
compliant.  These  systems use programs that were  designed  and  developed
without  considering the impact of the upcoming change in the century.  Any
of  the  Company's computer programs that have time-sensitive software  may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's business, financial condition and results of operations could  be
materially  and adversely affected by the failure of the Company's  systems
and  applications (and those operated by third parties interfacing with the
Company's  systems and applications) to properly operate  or  manage  these
dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and  assessed its  Year  2000  readiness.  The
Company's  computer programs include internally developed programs,  third-
party  purchased  programs and third-party custom developed  programs.  For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and  appropriate testing for Year 2000. The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to Year 2000 issues. The Company initiated remediation efforts in this area
and expects to complete this phase during 1999.

In  addition,  the  Company  has initiated communication  with  significant
financial  institutions, distributors, suppliers and others with  which  it
does  business to determine the extent to which the Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues. The Company has received feedback from such parties and is  in  the
process of independently confirming information received from other parties
with respect to their year 2000 issues.
<PAGE>
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

12. Year 2000 (Unaudited) (continued)


The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues. The Company  expects  contingency
planning   to  be  substantially  complete  by  June  1999.  If   necessary
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies are not timely converted, the Year 2000 issues could have a material
impact on the financial condition and results of operations of the Company.
However,  the Company believes that with modifications to existing software
and  conversions  to  new  software, the Year  2000  issue  will  not  pose
significant operational problems for its computer systems.



<PAGE>
                                APPENDIX A

                        TERM INTEREST ILLUSTRATIONS

Below are illustrations of how interest is credited to an Interest Account
during a ten-year Term and an Indexed Account during a five-year Term. The
illustrations also apply to a shorter Term if values for inapplicable years
are ignored. We have made certain assumptions with respect to the
illustrations, as indicated.

Note: the illustrations do not assume any surrender amount during the
entire term. A Market Value Adjustment or surrender charge may apply to any
such interim surrender. (See "Surrenders"). The hypothetical guaranteed
Interest Rate, Guaranteed Interest Rate Factors, and Index Increases are
illustrative only and are not intended to predict future guaranteed
interest rates, rate factors, or future changes in the index. As to
Interest Accounts, actual Guaranteed Interest Rates declared for any given
Term may be more or less than the 6% shown. Likewise, actual Guaranteed
Interest Rate Factors declared for Indexed Accounts at any given time may
be higher or lower than the factors shown in the illustration, provided
that the floor may never be less than 0. Moreover, we do not guarantee that
the Index will increase during the course of a term or that it will be
higher than the Index at the beginning of the Term or at any time during
the Term when Index Increases are credited.

A. Illustration of Interest Account

Beginning Account Value:     $100,000
Guaranteed Interest Rate:    6% per year compounded annually

Account Value at End of Certificate Year:

Year 1:  $106,000.00

Year 2:  $112,360.00

Year 3:  $119,101.60

Year 4:  $126,247.70

Year 5:  $133,822.56

Year 6:  $141,851.91

Year 7:  $150,363.03

Year 8:  $159,384.81

Year 9:  $168,947.90

Year 10: $179,084.77

B. Illustration of Index Account

The Certificate provides that the Index Increase to be credited on each
Account Anniversary is the sum of the following two parts:

    (1) Part 1 = the proportionate credit for any increase in the Index
        from its prior highest Account Anniversary value to its value on
        the current Account Anniversary. The formula for Part 1 is:
        A x ((C-B)/D) x (E/F) x G

    (2) Part 2 = the proportionate credit for any increase(s) in the Index
        occurring on a prior Account Anniversary(ies). The formula for Part
        2 is: A x ((B-D)/D) x (1/F) x G

where the values in the formulas are as follows:

A =  the Participation Rate for the Term

B =  the highest Index value on all Account Anniversaries, including the
     Index value at the beginning of the Term, but excluding the value of
     the Index on the current Account Anniversary. The value of B can never
     be less than the Minimum S&P Index Value nor greater than the Maximum
     S&P Index Value. The Minimum S&P Index Value and the Maximum S&P Index
     Value are defined as follows:

     Minimum S&P Index Value = [(Floor / Participation Rate for Term) + 1]
     x [Beginning of Term Index value]

     Maximum S&P Index Value = [(Cap / Participation Rate for Term) + 1] x
     [Beginning of Term Index value]


C =  the value of the Index on the current Account Anniversary, not less
     than B or greater than the Maximum S&P Index Value for the Term.

D =  the Index value at the beginning of the Term

E =  the number of completed Account Years in the Term

F =  the total number of Account Years in the Term

G =  the smaller of the Account Value at the beginning of the term and the
     Account Value (prior to the crediting of any Index Increases) on any
     Account Anniversary in the Term, including the current Account
     Anniversary

On the first Account Anniversary of any term, substitute D for B in the
above formulas.

If "Death Provisions" provides that the Index Increase is to be
recalculated, then: (i) "E" in the formula for Part 1 is equal to "F", and
(ii) "(1/F)" in the formula for Part 2 is multiplied by the sum of 1.0 plus
the number of Account Years from the start of the Account Year of death to
the end of the Term.

Using the assumptions below, we prepared the following three illustrations
using different assumptions as to changes in the index value during the
course of the term. Note:  these assumptions and illustrations are not and
are not intended as predictions of changes in the Index during the course
of any Term. The Index may rise or fall during the course of a Term, and at
the end of a Term the Index value may be higher or lower than at the
beginning of the term. We are not making any predictions, representations,
or guarantees as to future changes in the Index. These values are based on
the assumption that no partial surrenders are made.

Beginning Account Value  =  $100,000.00
Beginning Index Value    =   500
Participation Rate       =   80%
Cap                      =   80%
Maximum S&P Index Value  =   [(80%/80%) + 1] x 500 = 1000
Floor                    =   0%
Minimum S&P Index Value  =   [(0%/80%) + 1] x 500 = 500

Illustration No. 1:

Year Year-End    Cumulative                                       Indexed
     Index Value Change                                            Account
                 in Index  Value of B  Value of C  Part 1  Part 2   Value

0      500                                                        $100,000
1      600         20%        500         600    $ 3,200  $ ---   $103,200
2      690         38%        600         690    $ 5,760  $ 3,200 $112,160
3      775         55%        690         775    $ 8,160  $ 6,080 $126,400
4      900         80%        775         900    $16,000  $ 8,800 $151,200
5     1035        107%        900        1000    $16,000  $12,880 $180,000

Illustration No. 2:

Year Year-End    Cumulative                                       Indexed
     Index Value Change                                            Account
                 in Index  Value of B Value of C  Part 1  Part 2   Value

0      500                                                        $100,000
1      550         10%        500         550    $ 1,600  $ ---   $101,600
2      500          0%        550         550    $ ---    $ 1,600 $103,200
3      560         12%        550         560    $   960  $ 1,600 $105,760
4      620         24%        560         620    $ 7,680  $ 1,920 $115,360
5      660         32%        620         660    $ 6,400  $ 3,840 $125,600

Illustration No. 3:

Year Year-End    Cumulative                                       Indexed
     Index Value Change                                            Account
                 in Index  Value of B Value of C  Part 1  Part 2   Value

0      500                                                        $100,000
1      450        -10%        500         500    $ ---    $ ---   $100,000
2      425        -15%        500         500    $ ---    $ ---   $100,000
3      450        -10%        500         500    $ ---    $ ---   $100,000
4      515          3%        500         515    $1,920   $ ---   $101,920
5      530          6%        515         530    $2,400   $   480 $104,800

<PAGE>
                                Appendix B

            MARKET VALUE ADJUSTMENT FORMULA AND ILLUSTRATIONS;
                       SURRENDER CHARGE CALCULATIONS

Market Value Adjustment Formula

The applicable surrender or transfer value is multiplied by the Market
Value Adjustment Factor to arrive at the Market Value Adjustment. The
formula that is used to determine the Market Value Adjustment factor is:
[(1+a)/(1+b)](n/12) - 1

where the values in the formula is as follows:

a = the Treasury Rate for the Term of the Account from which the surrender
    or transfer amount is being taken.

b = the Treasury Rate for a period equal to the time remaining (rounded up
    to the next whole number of Account Years) to the expiration of the
    Term for the Account from which the surrender or transfer amount is
    being taken; and

n = the number of complete Account Months remaining before the expiration
    of the Term for the Account from which the surrender or transfer amount
    is being taken, multiplied by the applicable Scaling Factor from the
    Certificate Schedule for the Term of the Account from which the amount
    is being taken, if the Account is an Indexed Account. The first Account
    Month begins on the day that the Term begins and each subsequent
    Account Month begins on the same day one month later.

The Treasury Rate for an Account is the interest rate in the Treasury
Constant Maturity Series, as published by the Federal Reserve Board, for a
maturity equal to the number of years specified in "a" and "b" above.
Weekly Series are published at the beginning of the following week. To
determine "a", we use the weekly Series first published on or after the
most recent Determination Date (which occurs on or before the first day of
the Account's current Term), except that if the first day is the same as
the Determination Date or the date of publication, or any date in between,
we instead use the weekly Series first published after the prior
Determination Date.  To determine "b", we use the weekly Series first
published on or after the most recent Determination Date (which occurs on
or before the date on which the Market Value Adjustment Factor is
calculated), except that if the calculation date is the same as the
Determination Date or the date of publication, or any date in between, we
instead use the weekly Series first published after the prior Determination
Date. The Determination Dates are the last business days prior to the first
and fifteenth days of each month.

If the number of years specified in "a" or "b" does not equal a maturity in
the Treasury Constant Maturity Series, the Treasury Rate will be determined
by straight line interpolation between the interest rate for the next
highest and next lowest maturities.

Illustrations and Surrender Charge Calculations

Illustration 1:

Assume that you purchased a Certificate for $10,000 and allocated your
interest to an Interest Account with a five-year Term and a Guaranteed
Interest Rate of 6%. Exactly two years later, your Account was surrendered
when the surrender charge was 3%. There had been no prior surrenders and
the interest earned in the previous twelve months is equal to $636 ($11,236
- - $10,600). Therefore, the surrender charge and the Market Value Adjustment
do not apply to $636 of the Interest Account Value. At the beginning of the
Term, the Treasury Rate for 5-year Treasury Notes was 7% and, at the time
of the surrender, the Treasury Rate for 3-year Treasury Notes was 4.5%.

According to the Certificate, the Market Value Adjustment is

(A - Free Withdrawal Amount) x B = C

where:

   A = the amount surrendered
     = $10,000 x 1.06 x 1.06
     = $11,236.00

   B = the Market Value Adjustment Factor
     = [(1+a)/(1+b)](n/12) - 1, where

   a = the Treasury Rate for the Term of the Account from which the
       surrender amount is being taken. Here, a = 7%.

   b = the Treasury Rate for a period equal to the time remaining (rounded
       up to the next whole number of Account Years) to the expiration of
       the Term for the Account from which the surrender amount is being
       taken. Here, b = 4.5%

   n = the number of complete Account Months remaining before the
       expiration of the Term for the Account from which the surrender
       amount is being taken, multiplied by the applicable Scaling Factor
       from the Certificate Schedule for the Term of the Account from which
       the amount is being taken, if the Account is an Indexed Account.
       Here, n = 36

   B = [(1+.07)/(1+.045)](36/12) - 1
     = [(1+.07)/(1+.045)]3 - 1
     = .0735

Therefore,

   C = (A - 1,236) x B
     = ($11,236 - 636) x .0735
     = $779.10 is the Market Value Adjustment, which would be added to the
       Account Value in determining the Certificate Withdrawal Value.

The Surrender Charge is equal to I x (A - Free Withdrawal Amount), where

    A = the surrendered amount = $11,236, and

    I = the Surrender Charge Percentage. Here, I = 3%

Therefore,

The Surrender Charge = .03 x ($11,236 - 636)
                     = .03 x $10,600 = $318.00

The Certificate Value = [((.9 x $10,000 x 1.03) + 330) x 1.03] + 348
                      = $10,236.00

The Adjusted Certificate Value = $10,236.00 x [($11,236.00 + $779.10) /
11,236.00] = $10,945.76

Under the Certificate, the Certificate Withdrawal Value is equal to the
greater of (1) the amount surrendered, less any Surrender Charge plus any
Market Value Adjustment or (2) the Adjusted Certificate Value. Here, the
Certificate Withdrawal Value would be the greater of ($11,236.00 - $318.00
+ $779.10 = $11,697.10) or $10,945.76. Therefore, the Certificate
Withdrawal Value is equal to $11,697.10.

Illustration 2:

Given the same circumstances as in Illustration 1, but using a 3-year
Treasury Rate of 7.5% instead of 4.5% at the time of surrender, the Market
Value Adjustment is computed as follows:

   B = [(1+.07)/(1+.075)](36/12) - 1
       = [(1+.07)/(1+.075)]3 - 1
       = -.0139

Therefore,

   C = (A - 636) x B
     = ($11,236 - 636) x -.0139
     = Negative $147.34 is the Market Value Adjustment, which would be
       subtracted from the Account Value in determining the Certificate
       Withdrawal Value.

As described in the previous example, the Surrender Charge would equal
$318.00.

The Adjusted Certificate Value = $10,236.00 x [($11,236.00 - $147.34) /
$11,236.00] = $10,101.77

Accordingly, the Certificate Withdrawal Value would be the greater of
($11,236.00 - $318.00 - $147.34 = $10,770.66) or $10,101.77. Therefore, the
Certificate Withdrawal Value is equal to $10,770.66.

Illustration 3:

Given the same circumstances as in Illustration 2, but assuming (i) an
Indexed Account instead of an Interest Account with an Account Value of
$11,236, (ii) Index Increases credited in the prior year equal to
$1,236.00, and (iii) a scaling factor ("k") of .9, the Market Value
Adjustment is computed as follows:

   B = [(1+.07)/(1+.075)]((36 x k)/12) - 1
     = [(1+.07)/(1+.075)]((36 x 9)/12) - 1
     = [(1+.07)/(1+.075)](2.7) - 1
     = -.0125

Therefore,

   C = (A - 1,236) x B
     = ($11,236 - 1,236) x -.0125
     = Negative $125.00 is the Market Value Adjustment, which would be
       subtracted from the Account Value in determining the Certificate
       Withdrawal Value.

As described in the previous example, the Surrender Charge would equal
$300.00.

The Certificate Value = [((.9 x $10,000 x 1.03) + 0) x 1.03] + 687.90 =
$10,236.00

The Adjusted Certificate Value = $10,236.00 x [($11,236.00 - $125.00) /
$11,236.00] = $10,122.12

Accordingly, the Certificate Withdrawal Value would be the greater of
($11,236.00 - $300.00 - $125.00 = $10,811.00) or $10,122.12. Therefore, the
Certificate Withdrawal Value is equal to $10,811.00.
<PAGE>

                                APPENDIX C


                      SCHEDULE OF STATE PREMIUM TAXES




                                Tax Rate for             Tax Rate For
State                        Non-Tax Qualified            Tax-Qualified
                           Contracts/Certificates    Contracts/Certificates

California                         2.35%                         0.50%
Kentucky                           2.00                          2.00
Maine                              2.00                          0.00
Nevada                             3.50                          0.00
South Dakota                       1.25                          0.00
Virgin Islands                     5.00                          5.00
West Virginia                      1.00                          1.00
Wyoming                            1.00                          0.00

    

<PAGE>










                              Distributed by:
                                     
                     Keyport Financial Services Corp.
                  125 High Street, Boston, MA  02110-2712
                                     
                                     
                               Keyport Logo
                                     
                                     
                                Issued by:
                                     
                      Keyport Life Insurance Company
                  125 High Street, Boston, MA  02110-2712
                                     
                                     
                                     
                                     
                                     



   

MVA                                                             528.5/99
    


<PAGE>

                                  PART II
                  INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

          Not Applicable

Item 14.  Indemnification of Directors and Officers

          The following provisions regarding the Indemnification of
          Directors and Officers of the Registrant ("Keyport") are
          applicable:

          By-Laws, Article IX

          Section 6 - Indemnification of Directors and Officers

          Any person who at any time serves or shall serve as a Director or
          Officer of the Corporation whether or not in office at the time
          shall be indemnified or reimbursed against and for any and all
          claims and liabilities to which he may be or become subject by
          reason of such service and against and for any and all expenses
          necessarily incurred or amounts paid in connection with the
          defense or reasonable settlement or any legal or administrative
          proceedings to which he is made a party by reason of such
          service, except in relation to matters to which he shall be
          finally adjudged to be liable of negligence or misconduct in the
          performance of his official duties. Such a right of
          indemnification and reimbursement shall also extend to the
          personal representatives of any such person. Such rights shall
          not be deemed exclusive of any other rights to which any such
          Director, officer or his personal representatives may be
          entitled, under any other by-law or any agreement or vote of the
          stockholders or Directors or otherwise.

          Consistent with such By-Laws, Keyport has obtained insurance from
          Liberty Mutual Insurance Company for its directors and officers
          that supplements the indemnification provisions of the By-Laws.

Item 15.  Recent Sales of Unregistered Securities

          Not applicable

Item 16.  Exhibits and Financial Statement Schedules

          Exhibits
   

    *     1      Principal Underwriters Agreement

    ***   3(a)   Articles of Incorporation

    ***   3(b)   By-Laws

    *     4(a)   Group Annuity Contract

    *     4(b)   Group Annuity Certificate

    *     4(c)   Group Annuity Application

    *     4(d)   Group Annuity Certificate Application

    *     4(e)   Endorsements

                 (i)   Tax-Sheltered Annuity (TSA)
                 (ii)  Corporate/Keogh 401(a) Plan
                 (iii) Individual Retirement Annuity (IRA)
                 (iv)  Qualified Plan Endorsement

    **    5      Opinion regarding Legality

          21     Subsidiaries of the Registrant
    

          23(a)  Consent of Counsel

          23(b)  Consents of Independent Auditors
   

    ****  24     Powers of Attorney
    

          27     Financial Data Schedule

     Financial Statements

          28(a)  Schedule I

          28(b)  Schedule III

*  Incorporated by reference to Registration Statement (File No. 333-1783)
filed on or about March 18, 1996.

**  Incorporated by reference to Pre-Effective Amendment No 1 to
Registration Statement on Form S-1, filed on August 2, 1996 (File No. 333-
1783).
   

*** Incorporated by Reference to Registration Statement on Form N-4, filed
on or about February 16, 1996 (File No. 333-01043; 811-07543).

****  Incorporated by reference to Post-Effective Amendment No. 10  to  the
Registration Statement on Form N-4 (File No. 333-1043) filed  on  or  about
April 24, 1998.
    

Item 17.  Undertakings

     The undersigned registrant hereby undertakes:

     (1) To file, during any period in which offers or sales are being
         made, a post-effective amendment to this registration statement:

         (i)   To include any prospectus required by Section 10(a)(3) of
               the Securities Act of 1933;

         (ii)  To reflect in the prospectus any facts or events arising
               after the effective date of the registration statement (or
               the most recent post-effective amendment thereof) which,
               individually or in the aggregate, represent a fundamental
               change in the information set forth in the registration
               statement;

         (iii) To include any material information with respect to the
               plan of distribution not previously disclosed in the
               registration statement or any material change to such
               information in the registration statement.

     (2) That, for the purpose of determining any liability under the
         Securities Act of 1933, each such post-effective amendment shall
         be deemed to be a new registration statement relating to the
         securities offered therein, and the offering of such securities at
         that time shall be deemed to be the initial bona fide offering
         thereof.

     (3) To remove from registration by means of a post-effective amendment
         any of the securities being registered which remain unsold at the
         termination of the offering.

     (4) The undersigned registrant hereby undertakes that, for purposes of
         determining any liability under the Securities Act of 1933, each
         filing of the registrant's annual report pursuant to Section 13(a)
         or Section 15(d) of the Securities Exchange Act of 1934 (and,
         where applicable, each filing of an employee benefit plan's annual
         report pursuant to Section 15(d) of the Securities Exchange Act of
         1934) that is incorporated by reference in the registration
         statement shall be deemed to be a new registration statement
         relating to the securities offered therein, and the offering of
         such securities at that time shall be deemed to be the initial
         bona fide offering thereof.

     (5) Insofar as indemnification for liabilities arising under the
         Securities Act of 1933 may be permitted to directors, officers and
         controlling persons of the registrant pursuant to the foregoing
         provisions, or otherwise, the registrant has been advised that in
         the opinion of the Securities and Exchange Commission such
         indemnification is against public policy as expressed in the Act
         and is therefore, unenforceable. In the event that a claim for
         indemnification against such liabilities (other than the payment
         by the registrant of expenses incurred or paid by a director,
         officer or controlling person of the registrant in the successful
         defense of any action, suit or proceeding) is asserted by such
         director, officer or controlling person in connection with the
         securities being registered, the registrant will, unless in the
         opinion of its counsel the matter has been settled by controlling
         precedent, submit to a court of appropriate jurisdiction the
         question whether such indemnification by it is against public
         policy as expressed in the Act and will be governed by the final
         adjudication of such issue.

<PAGE>
                                SIGNATURES

   

     Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of
Boston, State of Massachusetts on April 14, 1999.

                                        KEYPORT LIFE INSURANCE COMPANY


                                   BY:  /s/ Paul H. LeFevre, Jr.
                                        Paul H. LeFevre, Jr.
                                        Acting President






<PAGE>
     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and the dates indicated.


Signature                           Title                         Date

(i)  Principal Executive Officer

     /s/ Paul H. LeFevre, Jr.       Principal Executive Officer  04/14/99
     Paul H. LeFevre, Jr.

(ii)  Principal Financial Officer

     /s/ Bernhard M. Koch*          Senior Vice President and
     Bernhard M. Koch               Chief Financial Officer

(iii) Majority of Board of Directors

     /s/ Kenneth R. Leibler*        *By:  /s/James J. Klopper
     Kenneth R. Leibler                   James J. Klopper
                                          Attorney-in-fact
     /s/ Frederick Lippitt *              April 14, 1999
     Frederick Lippitt

     /s/ Robert C. Nyman*
     Robert C. Nyman

*   James J. Klopper has signed this document on the indicated date on
    behalf of each of the above Directors and Officers of the Registrant
    pursuant to powers of attorney duly executed by such persons and
    incorporated by reference to Post-Effective Amendment No. 10 to the
     Registration  Statement on Form N-4 (File No. 333-1043)  filed  on  or
about
    April 24, 1998.

    




                                                       Exhibit 21


                 KEYPORT LIFE INSURANCE COMPANY
                   SUBSIDIARIES OF THE COMPANY


      Independence Life & Annuity Company

      Liberty Advisory Services Corp.

      Keyport Financial Services Corp.

      Keyport Benefit Life Insurance Company





                                                          EXHIBIT 23(a)


                            CONSENT OF COUNSEL





     I hereby consent to the use of my name in the caption "Legal Matters"
in the prospectus of Keyport Life Insurance Company contained in Form S-1.





Boston, Massachusetts                    /s/Bernard R. Beckerlegge
                                         Bernard R. Beckerlegge

  April 15, 1999
        Date






                                                    EXHIBIT 23(b)



                      CONSENT OF INDEPENDENT AUDITORS










We consent to the reference to our firm under the caption "Experts" and to
the use of our report dated January 28, 1999, with respect to the financial
statements and schedules of Keyport Life Insurance Company included in Post-
Effective Amendment No. 3 to the Registration Statement (Form S-1 No. 333-
1783) and the related Prospectus of Keyport Life Insurance Company.








Boston, Massachusetts                                /s/Ernst & Young LLP
April 13, 1999




<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<DEBT-HELD-FOR-SALE>                        11,277,204
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      24,649
<MORTGAGE>                                      55,117
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              12,598,253
<CASH>                                         719,625
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         340,957
<TOTAL-ASSETS>                              15,775,231
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  12,504
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         3,015
<OTHER-SE>                                   1,132,582
<TOTAL-LIABILITY-AND-EQUITY>                15,775,231
                                           0
<INVESTMENT-INCOME>                            815,226
<INVESTMENT-GAINS>                                 785
<OTHER-INCOME>                                  42,836
<BENEFITS>                                       2,880
<UNDERWRITING-AMORTIZATION>                     69,172
<UNDERWRITING-OTHER>                            53,544
<INCOME-PRETAX>                                161,519
<INCOME-TAX>                                    52,919
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   108,600
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


                                                             Exhibit 28(a)

                                                              Schedule I

                      KEYPORT LIFE INSURANCE COMPANY
                          SUMMARY OF INVESTMENTS
                              (in thousands)

                                                 December 31, 1998
                                                                  Balance
                                         Amortized                 Sheet
Type of investment                         Cost     Fair Value     Amount
Fixed maturities:
  U.S. Treasury securities and
    obligations of U.S.
    government corporations
    and agencies                     $ 1,030,893  $ 1,059,250 $ 1,059,250
  Foreign governments                    251,088      244,286     244,286
  Corporate and other securities       7,606,131    7,641,471   7,641,471
  Mortgage backed securities           2,286,585    2,332,197   2,332,197
     Total fixed maturities           11,174,697   11,277,204  11,277,204
Equity securities:
  Common stocks:
    Industrial, miscellaneous
      and all other                       21,836       24,649      24,649
Mortgage loans on real estate1             55,117       56,640      55,117
Policy loans                             578,770      578,770     578,770
Other long term investments              662,513      730,394     662,513
          
     Total investments              $12,492,933  $12,667,657  $12,598,253

1  Includes mortgage notes relating to certain investment property owned by
   Liberty Mutual in the amount of $39,500 at December 31, 1998
   
   



                                                        Exhibit 28(b)

                                                             Schedule III
                      KEYPORT LIFE INSURANCE COMPANY
                    SUPPLEMENTARY INSURANCE INFORMATION
                              (in thousands)
                                     
                    Three Years Ended December 31, 1998

Column A            Column B    Column C    Column D   Column E   Column F
                    Deferred  Policyholder  Unearned    Policy   Insurance
                     policy      account    premiums   contract   revenues
                  acquisition    balances               claims
                    costs       and future             and other
                                  policy                policy-
                                 benefits               holders'
                                                         funds
December 31, 1998
Interest sensitive
  products            $340,957   $12,445,950    NA    $58,131     $38,076

December 31, 1997
Interest sensitive
  products            $232,039   $12,031,829    NA    $54,247     $33,092

December 31, 1996
Interest sensitive
  products            $250,355   $11,610,418    NA    $27,110     $30,921

Column A           Column G    Column H    Column I    Column J   Column K
                     Net        Interest   Amortization  Other    Premiums
                    investment  credited   of deferred  operating  written
                    income      to policy-  policy      expenses
                                holders     acqui-
                                and policy   sition
                                benefits      costs
                                and claims
December 31, 1998
Interest sensitive
  products            $815,226   $565,118    $69,172    $63,038      NA

December 31, 1997
Interest sensitive
  products            $847,048   $598,008    $75,906    $61,559      NA

December 31, 1996
Interest sensitive
  products            $790,365   $576,196    $60,225    $55,141      NA





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission