SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO
485BPOS, 1997-04-30
Previous: SUBMICRON SYSTEMS CORP, 10-K/A, 1997-04-30
Next: MESA INC, 10-K/A, 1997-04-30



<PAGE>

                                               1933 Act Registration No.33-77470
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
             SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM

   
                                     N-8B-2
                         POST-EFFECTIVE AMENDMENT NO. 4
    

                             SEPARATE ACCOUNT VUL-2

                                       of

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                              (Exact Name of Trust)

THE AMERICAN FRANKLIN LIFE               ROSS D. FRIEND., ESQ.
INSURANCE COMPANY                        Senior Vice President,
(Name of Depositor)                      Secretary and General Counsel
#1 Franklin Square                       THE AMERICAN FRANKLIN LIFE
Springfield, Illinois 62713              INSURANCE COMPANY
(Address of Depositor's                  #1 Franklin Square
Principal Executive Offices)             Springfield, Illinois 62713
                                         (Name and Address of Agent for Service)

                      Insurance Company's Telephone Number,
                       including Area Code: (800) 528-2011

                                    Copy to:
                              STEPHEN E. ROTH, ESQ.
                      SUTHERLAND, ASBILL & BRENNAN, L.L.P.
                         1275 Pennsylvania Avenue, N.W.
                             Washington, D.C. 20004

Securities Being Registered: Units of Interest in Separate Account VUL-2 issued
under EquiBuilder III flexible premium variable life policies.

   
Pursuant to Rule 24f-2 of the Investment Company Act of 1940, Registrant has
elected to register an indefinite number units of interest in Separate Account
VUL-2 under EquiBuilder III flexible premium variable life insurance policies.
Registrant filed a Form 24F-2 for the fiscal year ended December 31, 1996 on
February 26, 1997.
    

  It is proposed that this filing will become effective (check appropriate box)

            |_|   immediately upon filing pursuant to paragraph (b)

   
            |X|   on April 30, 1997 pursuant to paragraph (b)
    

            |_|   60 days after filing pursuant to paragraph (a) (i)

   
            |_|   on April 30, 1997 pursuant to paragraph (a) (i) of Rule 485
    

            |_|   this post-effective amendment designates a new effective date
                  for a previously filed post-effective amendment.
<PAGE>

                            SEPARATE ACCOUNT VUL-2 OF

   
                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                         Post-Effective Amendment No. 4
    

                             Reconciliation and Tie

 Registration Item
 of Form N-8B-2                                    Location in Prospectus
 --------------                                    ----------------------

1..........................................  Cover Page.

2..........................................  Cover Page.

3..........................................  Inapplicable.

4..........................................  Distribution of the Policies.

5, 6, 7....................................  Separate Account Investment Choices
                                             - The Separate Account and Its
                                             Investment Divisions.

8..........................................  Index to Financial Statements.

9..........................................  Legal Proceedings.

10(a)......................................  The Beneficiary; Assignment of a
                                             Policy.

10(b)......................................  Policy Account Value -
                                             Determination of the Unit Value;
                                             Dividends.

10(c), 10(d)...............................  The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changing the
                                             Face Amount of Insurance; Separate
                                             Account Investment Choices - Right
                                             to Change Operations; Deductions
                                             and Charges - Surrender Charge, -
                                             Other Transaction Charges, -
                                             Allocation of Policy Account
                                             Charges; Policy Account
                                             Transactions - Changing Premium and
                                             Deduction Allocation Percentages, -
                                             Transfers of Policy Account Value
                                             Among Investment Divisions, -
                                             Borrowing from the Policy Account,
                                             - Withdrawing Money from the Policy
                                             Account, - Surrendering the Policy
                                             for Its Net Cash Surrender Value;
                                             Additional Information About
                                             EquiBuilder III Policies - Right To
                                             Examine the Policy; Payment of
                                             Proceeds; The Guaranteed Interest
                                             Division - Transfers from the
                                             Guaranteed Interest Division.

10(e)......................................  Additional Information About
                                             EquiBuilder III Policies - Lapse of
                                             the Policy, - Reinstatement of the
                                             Policy.

10(f)......................................  Separate Account Investment Choices
                                             - The Funds, - Right to Change
                                             Operations; Voting Rights of a
                                             Policy Owner.

10(g)(1), 10(g)(2), 10(h)(1), 10(h)(2).....  Separate Account Investment Choices
                                             - The Funds, - Right to Change
                                             Operations; Deductions and Charges
                                             - Charges Against the Policy
                                             Account - Changes in Monthly
                                             Charges; Voting Rights of a Policy
                                             Owner.

10(g)(3), 10(g)(4), 10(h)(3), 10(h)(4).....  Inapplicable.

10(i)......................................  The Features of EquiBuilder III
                                             Policies - Changes in EquiBuilder
                                             III Policies, - Flexible Premium
                                             Payments, - Additional Benefits;
                                             Separate Account Investment
                                             Choices; Policy Account Value; Tax
                                             Effects; Payment Options; Payment
                                             of Proceeds.
<PAGE>

 Registration Item
 of Form N-8B-2                                    Location in Prospectus
 --------------                                    ----------------------

11.........................................  Separate Account Investment Choices
                                             - The Funds, - Investment Policies
                                             of the Portfolios of the Funds, -
                                             Ownership of the Assets of the
                                             Separate Account.

12(a), 12(c), 12(d)........................  Separate Account Investment Choices
                                             - The Funds.

12(b), 12(e)...............................  Inapplicable.

13(a)......................................  Summary - Investment Choices of
                                             EquiBuilder III Policies, -
                                             Deductions and Charges; Separate
                                             Account Investment Choices - The
                                             Investment Manager of the Funds;
                                             Deductions and Charges.

13(b), 13(c), 13(d), 13(e), 13(g)..........  Inapplicable.

13(f)......................................  Distribution of the Policies.

14.........................................  The Features of EquiBuilder III
                                             Policies - Policy Issuance
                                             Information; Limitations on
                                             American Franklin's Rights to
                                             Challenge a Policy; Distribution of
                                             the Policies - Applications.

15.........................................  The Features of EquiBuilder III
                                             Policies - Flexible Premium
                                             Payments; Separate Account
                                             Investment Choices (Introduction);
                                             Deductions and Charges - Deductions
                                             from Premiums; Policy Account
                                             Transactions - Changing Premium and
                                             Deduction Allocation Percentages.

16.........................................  Separate Account Investment Choices
                                             - (Introduction), - The Separate
                                             Account and Its Investment
                                             Divisions, - The Funds; Policy
                                             Account Value - Amounts in the
                                             Separate Account; Policy Account
                                             Transactions - Changing Premium and
                                             Deduction Allocation Percentages, -
                                             Transfers of Policy Account Value
                                             Among Investment Divisions, - Loan
                                             Requests, - Repaying the Loan; The
                                             Guaranteed Interest Division -
                                             Transfers from the Guaranteed
                                             Interest Division; Additional
                                             Information About EquiBuilder III
                                             Policies - Policy Periods,
                                             Anniversaries, Dates and Ages.

17(a), 17(b), 17(c)........................  The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changing the
                                             Face Amount of Insurance, - Changes
                                             in EquiBuilder III Policies, -
                                             Flexible Premium Payments, -
                                             Additional Benefits; Separate
                                             Account Investment Choices - Right
                                             to Change Operations; Policy
                                             Account Value; Policy Account
                                             Transactions - Changing Premium and
                                             Deduction Allocation Percentages, -
                                             Transfers of Policy Account Value
                                             Among Investment Divisions, -
                                             Borrowing from the Policy Account,
                                             - Withdrawing Money from the Policy
                                             Account, - Surrendering the Policy
                                             for Its Net Cash Surrender Value;
                                             The Guaranteed Interest Division -
                                             Transfers from the Guaranteed
                                             Interest Division; Additional
                                             Information About EquiBuilder III
                                             Policies - Right To Examine the
                                             Policy, - Lapse of Policy, -
                                             Reinstatement of the Policy; Tax
                                             Effects; Payment Options; Payment
                                             of Proceeds.

18(a)......................................  Policy Account Value -
                                             Determination of the Unit Value.

18(b), 18(d)...............................  Inapplicable.
<PAGE>

 Registration Item
 of Form N-8B-2                                    Location in Prospectus
 --------------                                    ----------------------

18(c)......................................  Summary - Investment Choices of
                                             EquiBuilder III Policies, -
                                             Deductions and Charges; Separate
                                             Account Investment Choices -
                                             Ownership of the Assets of the
                                             Separate Account; Deductions and
                                             Charges - Charges Against the
                                             Separate Account - Tax Reserve; The
                                             Guaranteed Interest Division
                                             (Introduction); Tax Effects.

19.........................................  Reports to Policy Owners;
                                             Distribution of the Policies;
                                             Voting Rights of a Policy Owner.

20(a)......................................  Separate Account Investment Choices
                                             - The Funds, - Right to Change
                                             Operations; Deductions and Charges
                                             - Charges Against the Policy
                                             Account - Changes in Monthly
                                             Charges; Voting Rights of a Policy
                                             Owner.

20(b)......................................  Separate Account Investment Choices
                                             - The Separate Account and Its
                                             Investment Divisions.

20(c), 20(d), 20(e), 20(f).................  Inapplicable.

21(a)......................................  Policy Account Transactions -
                                             Borrowing from the Policy Account,
                                             - Loan Requests, - Policy Loan
                                             Interest, - When Interest is Due, -
                                             Repaying the Loan, - The Effects of
                                             a Policy Loan on the Policy
                                             Account; Tax Effects - Policy
                                             Proceeds.

21(b), 21(c)...............................  Inapplicable.

22.........................................  Limits on American Franklin's Right
                                             To Challenge a Policy.

23.........................................  Inapplicable.

24.........................................  The Features of EquiBuilder III
                                             Policies; Additional Information.

25.........................................  The American Franklin Life
                                             Insurance Company.

26.........................................  Inapplicable.

27.........................................  The American Franklin Life
                                             Insurance Company; Other Policies
                                             and Contracts.

28.........................................  The American Franklin Life
                                             Insurance Company; Management.

29.........................................  The American Franklin Life
                                             Insurance Company; Management.

30, 31, 32, 33, 34.........................  Inapplicable.

35.........................................  The American Franklin Life
                                             Insurance Company; Distribution of
                                             the Policies.

36, 37.....................................  Inapplicable.

38, 39.....................................  Distribution of the Policies.

40.........................................  Inapplicable.

41(a)......................................  Distribution of the Policies.
<PAGE>

 Registration Item
 of Form N-8B-2                                    Location in Prospectus
 --------------                                    ----------------------

41(b), 41(c), 42, 43.......................  Inapplicable.

44(a)(1)...................................  Policy Account Value -
                                             Determination of the Unit Value.


44(a)(2), 44(a)(3).........................  The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changes in
                                             EquiBuilder III Policies; Separate
                                             Account Investment Choices -
                                             (Introduction), - The Separate
                                             Account and Its Investment
                                             Divisions, - The Funds, - Right to
                                             Change Operations; Deductions and
                                             Charges; Policy Account Value;
                                             Policy Account Transactions -
                                             Changing Premium and Deduction
                                             Allocation Percentages, - Transfers
                                             of Policy Account Value Among
                                             Investment Divisions, - Borrowing
                                             from the Policy Account, - Loan
                                             Requests, - Repaying the Loan, -
                                             Withdrawing Money from the Policy
                                             Account, - Surrendering the Policy
                                             for Its Net Cash Surrender Value;
                                             The Guaranteed Interest Division -
                                             Transfers from the Guaranteed
                                             Interest Division; Additional
                                             Information About EquiBuilder III
                                             Policies - Right To Examine the
                                             Policy, - Policy Periods,
                                             Anniversaries, Dates and Ages;
                                             Payment of Proceeds.

44(a)(4)...................................  Deductions and Charges - Charges
                                             Against the Separate Account - Tax
                                             Reserve; Tax Effects.

44(a)(5)...................................  Deductions And Charges - Deductions
                                             From Premiums.

44(a)(6)...................................  Deductions And Charges - Deductions
                                             From Premiums, - Charges Against
                                             the Policy Account, - Charges
                                             Against the Separate Account, -
                                             Surrender Charge; Policy Account
                                             Value - Amounts In the Separate
                                             Account, - Determination of the
                                             Unit Value.

44(b)......................................  The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changes in
                                             EquiBuilder III Policies; Separate
                                             Account Investment Choices
                                             (Introduction), - The Separate
                                             Account and Its Investment
                                             Divisions, - The Funds, - Right to
                                             Change Operations; Deductions and
                                             Charges; Policy Account Value;
                                             Policy Account Transactions -
                                             Changing Premium and Deduction
                                             Allocation Percentages, - Transfers
                                             of Policy Account Value Among
                                             Investment Divisions, - Borrowing
                                             from the Policy Account, - Loan
                                             Requests, - Repaying the Loan, -
                                             Withdrawing Money from the Policy
                                             Account, - Surrendering the Policy
                                             for Its Net Cash Surrender Value;
                                             The Guaranteed Interest Division -
                                             Transfers from the Guaranteed
                                             Interest Division; Additional
                                             Information About EquiBuilder III
                                             Policies - Right To Examine the
                                             Policy, - Policy Periods,
                                             Anniversaries, Dates and Ages; Tax
                                             Effects; Payment of Proceeds.

44(c)                                        The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changes in
                                             EquiBuilder III Policies, -
                                             Flexible Premium Payments; Separate
                                             Account Investment Choices -
                                             (Introduction), - The Separate
                                             Account and Its Investment
                                             Divisions, - The Funds; Deductions
                                             and Charges; Policy Account Value;
                                             Policy Account Transactions
                                             Changing Premium and Deduction
                                             Allocation Percentages, Transfers
                                             of Policy Account Value Among
                                             Investment Divisions, - Borrowing
                                             from the Policy
<PAGE>

 Registration Item
 of Form N-8B-2                                    Location in Prospectus
 --------------                                    ----------------------

                                             Account, - Loan Requests, -
                                             Repaying the Loan, Withdrawing
                                             Money from the Policy Account, -
                                             Surrendering the Policy for Its Net
                                             Cash Surrender Value;The Guaranteed
                                             Interest Division - Transfers from
                                             the Guaranteed Interest Division;
                                             Additional Information About
                                             EquiBuilder III Policies - Right To
                                             Examine the Policy, - Policy
                                             Periods, Anniversaries, Dates and
                                             Ages; Tax Effects; Payment of
                                             Proceeds.

45.........................................  Inapplicable.

46(a)......................................  The Features of EquiBuilder III
                                             Policies - Death Benefits, -
                                             Maturity Benefit, - Changes in
                                             EquiBuilder III Policies; Separate
                                             Account Investment Choices -
                                             (Introduction), - The Separate
                                             Account and Its Investment
                                             Divisions, - the Funds, - Right to
                                             Change Operations; Deductions and
                                             Charges; Policy Account Value;
                                             Policy Account Transactions -
                                             Changing Premium and Deduction
                                             Allocation Percentages, - Transfers
                                             of Policy Account Value Among
                                             Investment Divisions, - Borrowing
                                             from the Policy Account, - Loan
                                             Requests, - Repaying the Loan, -
                                             Withdrawing Money from the Policy
                                             Account, - Surrendering the Policy
                                             for Its Net Cash Surrender Value;
                                             The Guaranteed Interest Division -
                                             Transfers from the Guaranteed
                                             Interest Division; Additional
                                             Information About EquiBuilder III
                                             Policies - Right To Examine the
                                             Policy, - Policy Periods,
                                             Anniversaries, Dates and Ages; Tax
                                             Effects; Payment of Proceeds.

46(b), 47, 48, 49, 50......................  Inapplicable.

51(a) - (j)................................  Summary; Detailed Information About
                                             American Franklin and EquiBuilder
                                             III Policies; Additional
                                             Information.

52(a)......................................  Separate Account Investment Choices
                                             - The Funds, - Right to Change
                                             Operations.

52(b), 52(d)...............................  Inapplicable.

52(c)......................................  Separate Account Investment Choices
                                             - The Funds, - Right to Change
                                             Operations; Deductions and Charges
                                             - Charges Against the Policy
                                             Account - Changes in Monthly
                                             Charges; Voting Rights of a Policy
                                             Owner.

53(a)......................................  Tax Effects; Payment Options;
                                             Assignment of a Policy; Employee
                                             Benefit Plans.

53(b), 54, 55, 56, 57, 58..................  Inapplicable.

59.........................................  Financial Statements.
<PAGE>

================================================================================
                 Flexible Premium Variable Life Insurance Policy

                               EQUIBUILDER III(TM)

Issued by
The American Franklin Life Insurance Company

Prospectus Dated April 30, 1997

                                      Principal Office of both Funds located at:
                                      82 Devonshire Street
                                      Boston, Massachusetts 02109

Variable Insurance Products Fund and
Variable Insurance Products Fund II

Prospectus Dated April 30, 1997

                                      THESE SECURITIES HAVE NOT BEEN APPROVED OR
                                      DISAPPROVED BY THE SECURITIES AND EXCHANGE
                                      COMMISSION NOR HAS THE COMMISSION PASSED
                                      UPON THE ACCURACY OR ADEQUACY OF THIS
                                      PROSPECTUS. ANY REPRESENTATION TO THE
                                      CONTRARY IS A CRIMINAL OFFENSE.

  EquiBuilder III is a trademark of The American Franklin Life Insurance Company
- --------------------------------------------------------------------------------
<PAGE>

                               EquiBuilder III(TM)
                 Flexible Premium Variable Life Insurance Policy

                                    Issued by
                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY

      This Prospectus describes EquiBuilder III, individual flexible premium
variable life insurance policies issued by The American Franklin Life Insurance
Company ("American Franklin"). EquiBuilder III policies provide life insurance
coverage with flexibility in death benefits, premium payments and investment
choices. Capitalized terms not otherwise defined on this cover page have the
meanings designated within this Prospectus. EquiBuilder III is a trademark of
American Franklin.

      EquiBuilder III pays a death benefit to a beneficiary designated by the
Policy Owner when the Insured Person dies if the policy is still in effect. The
Policy Owner may choose Option A, a fixed death benefit that equals the Face
Amount of the policy, or Option B, a variable death benefit that equals the Face
Amount of the policy plus the value of the Policy Account established for the
policy as described in the next paragraph. Under either option, a death benefit
equal to a percentage of the Policy Account on the day the Insured Person dies
will be paid if that benefit would be greater.

      American Franklin makes a deduction from each premium for sales expenses
(subject to an annual maximum deduction) and for any applicable premium taxes.
The net premium is put in the Policy Account established for each policy. The
Policy Owner may instruct American Franklin to allocate amounts in the Policy
Account to American Franklin's Guaranteed Interest Division (which is part of
American Franklin's General Account and pays interest at a declared guaranteed
rate) or to one or more of the investment divisions of American Franklin's
Separate Account VUL-2 (the "Separate Account"), or both. However, until the
first business day fifteen days after the Issue Date of the policy, the Policy
Account will be invested in the Money Market division. Money Market, High
Income, Equity-Income, Growth, Overseas, Investment Grade Bond, Asset Manager,
Index 500, Asset Manager: Growth and Contrafund divisions are available for
investment through the Separate Account.

      Funds allocated to any of the investment divisions of the Separate Account
are invested in shares of a corresponding portfolio of either the Variable
Insurance Products Fund or the Variable Insurance Products Fund II
(individually, a "Fund," and collectively, the "Funds"), each of which is a
mutual fund. The Prospectus of the Funds, attached to this Prospectus, describes
the investment objectives, policies and risks of each of the portfolios of the
Funds. Ten portfolios of the Funds are currently available: Money Market, High
Income, Equity-Income, Growth, Overseas, Investment Grade Bond, Asset Manager,
Index 500, Asset Manager: Growth and Contrafund. See "Separate Account
Investment Choices - The Funds," below.

      The value of a Policy Account allocated to the investment divisions of the
Separate Account will vary with the investment performance of the corresponding
portfolios of the Funds; there is no minimum guaranteed cash value for amounts
allocated to the investment divisions of the Separate Account and if the
investment 
<PAGE>

performance of the corresponding portfolios of the Funds is adverse, the value
of a Policy Account can decline. The value of the Guaranteed Interest Division
will depend on the interest rates declared. A Policy Account will also be
increased by additional net premiums paid by the Policy Owner and will be
reduced by charges made by American Franklin for the cost of the insurance
provided by the policy and for expenses. A surrender charge may be imposed if a
policy is surrendered or lapses or if the Policy Owner reduces the policy's Face
Amount.

      After the first premium, the Policy Owner may decide, within limits, the
amount and frequency of premium payments. The Policy Owner may also increase or
decrease the amount of insurance protection, within limits.

      American Franklin's Home Office and principal executive office is #1
Franklin Square, Springfield, Illinois 62713, telephone (800) 528-2011.
Inquiries and notices should be addressed to American Franklin's Administrative
Office at that address.

      The Policy Owner has the right to examine the policy offered hereby and
return it to American Franklin for a refund. See "Additional Information About
EquiBuilder III Policies - Right to Examine the Policy," below, for information
about the manner in which this right may be exercised and about limitations on
that right.

      The policies described herein are not intended for use in connection with
qualified plans or trusts under the Internal Revenue Code.

      This Prospectus should be read carefully for details on the policy being
offered and kept for future reference. This Prospectus is not valid unless it is
attached to the current Prospectus for the Funds.

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

      Because of the deductions and charges applicable to the purchase of new
insurance offered hereby, it may not be to a purchaser's advantage to replace
existing insurance or, if a purchaser already owns a flexible premium insurance
policy, to acquire additional insurance through the purchase of a policy
described in this Prospectus.

      THE PURCHASE OF THE POLICY INVOLVES CERTAIN RISKS. Because it is a
variable life insurance policy, the value of the Policy reflects the investment
performance of the selected investment divisions. Investment results can vary
both up and down and can even decrease the value of the premium payments.
Therefore, Policy Owners could lose all or part of the money they have invested.
American Franklin does not guarantee the value of the Policy. Rather, Policy
Owners bear all investment risks.
<PAGE>

      Life insurance is intended to be a long-term investment. Policy Owners
should evaluate their insurance needs and the Policy's long-term investment
potential and risks before purchasing the Policy.

      Partial withdrawals and surrender of the Policy are subject to tax, and
before the Policy Owner attains age 59 1/2, may also be subject to a 10% federal
penalty tax. Loans may be taxable if the policy becomes a "modified endowment
contract."

                  The date of this Prospectus is April 30, 1997
          Copyright 1997 The American Franklin Life Insurance Company.
                              All rights reserved.
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Definitions................................................................ iv

Summary

Features of EquiBuilder III Policies.......................................   1
Investment Choices of EquiBuilder III Policies.............................   2
Deductions and Charges.....................................................   3
Policy Accounts............................................................   5
Additional Information About EquiBuilder III Policies......................   5

   
    

Detailed Information About American Franklin and EquiBuilder III Policies

The American Franklin Life Insurance Company...............................   6
The Features of EquiBuilder III Policies...................................   7
     How EquiBuilder III Policies Differ from Whole Life Insurance.........   7
     Death Benefits........................................................   7
     Policy Issuance Information...........................................   8
     Maturity Benefit......................................................   8
     Changes in EquiBuilder III Policies...................................   8
     Changing the Face Amount of Insurance.................................   9
     Changing Death Benefit Options........................................   9
     When Policy Changes Go into Effect....................................  10
     Flexible Premium Payments.............................................  10
     Additional Benefits...................................................  11
       Disability Waiver Benefit...........................................  11
       Accidental Death Benefit............................................  11
       Children's Term Insurance...........................................  11
       Term Insurance on an Additional Insured Person......................  11
Separate Account Investment Choices........................................  11
     The Separate Account and Its Investment Divisions.....................  11
     The Funds.............................................................  12
     Investment Policies of the Portfolios of the Funds....................  12
     The Investment Manager of the Funds...................................  13
     Ownership of the Assets of the Separate Account.......................  14
     Right to Change Operations............................................  14
Deductions and Charges.....................................................  15
     Deductions from Premiums..............................................  15
     Charges Against the Policy Account....................................  15
       Administrative Charge...............................................  15
       Cost of Insurance Charge............................................  16
       Charges for Additional Benefits.....................................  16
       Changes in Monthly Charges..........................................  16
     Charges Against the Separate Account..................................  16
       Mortality and Expense Risks.........................................  17
       Charges Against the Funds...........................................  17
       Tax Reserve.........................................................  17
     Surrender Charge......................................................  17
     Other Transaction Charges.............................................  19
       Partial Withdrawal of Net Cash Surrender Value......................  19
       Increase in the Face Amount of Insurance............................  19
       Transfers...........................................................  19


                                       i
<PAGE>

                          TABLE OF CONTENTS (Continued)

                                                                           Page
                                                                           ----

       Illustrations.......................................................  19
   
     Expenses of the Funds.................................................  19
    
     Allocation of Policy Account Charges..................................  20
Policy Account Value.......................................................  20
     Amounts in the Separate Account.......................................  21
     Determination of the Unit Value.......................................  21
Policy Account Transactions................................................  22
     Changing Premium and Deduction Allocation Percentages ................  22
     Transfers of Policy Account Value Among Investment Divisions..........  22
     Borrowing from the Policy Account.....................................  22
     Loan Requests.........................................................  23
     Policy Loan Interest..................................................  23
     When Interest is Due..................................................  23
     Repaying the Loan.....................................................  24
     The Effects of a Policy Loan on the Policy Account....................  24
     Lapse of the Policy...................................................  24
     Withdrawing Money from the Policy Account.............................  24
     Withdrawal Charges....................................................  25
     The Effects of a Partial Withdrawal...................................  25
     Surrendering the Policy for Its Net Cash Surrender Value..............  25
The Guaranteed Interest Division...........................................  26
     Amounts in the Guaranteed Interest Division...........................  26
     Interest on Amounts in the Guaranteed Interest Division...............  26
     Transfers from the Guaranteed Interest Division.......................  27
Additional Information About EquiBuilder III Policies......................  27
     Right to Examine the Policy...........................................  27
     Lapse of the Policy...................................................  27
     Reinstatement of the Policy...........................................  28
     Policy Periods, Anniversaries, Dates and Ages.........................  28
Federal Tax Considerations.................................................  28
     Introduction..........................................................  28
     Tax Status of the Policy..............................................  29
     Tax Treatment of Policy Benefits......................................  30
     American Franklin's Income Taxes......................................  31
     Income Tax Withholding................................................  31

   
Illustrations of Death Benefits, Policy Account and Cash Surrender 
Values, and Accumulated Premiums...........................................  32

Additional Information.....................................................  38
    

Voting Rights of a Policy Owner............................................  38
     Voting Rights of the Funds............................................  38
     Determination of Voting Shares........................................  38
     How Shares of the Funds Are Voted.....................................  38
     Voting Privileges of Participants in Other Separate Accounts..........  39
     Separate Account Voting Rights........................................  39
Reports to Policy Owners...................................................  39
Limits on American Franklin's Right to Challenge a Policy..................  39
Payment Options............................................................  40
The Beneficiary............................................................  41
Assignment of a Policy.....................................................  41
Employee Benefit Plans.....................................................  41
Payment of Proceeds........................................................  42


                                       ii
<PAGE>

                          TABLE OF CONTENTS (Continued)

                                                                            Page
                                                                            ----
Dividends..................................................................   42
Distribution of the Policies...............................................   42
     Applications..........................................................   43
Reinsurance Agreement with Integrity Life Insurance Company................   43
State Regulation...........................................................   43
Legal Matters..............................................................   44
Legal Proceedings..........................................................   44
Experts....................................................................   44
Registration Statement.....................................................   44
Other Policies and Contracts...............................................   44
Management.................................................................   45

Financial Statements.......................................................  F-1

THE POLICY IS NOT AVAILABLE IN ALL STATES. THIS PROSPECTUS DOES NOT CONSTITUTE
AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE.
AMERICAN FRANKLIN DOES NOT AUTHORIZE ANY INFORMATION OR REPRESENTATIONS
REGARDING THE OFFERING DESCRIBED IN THIS PROSPECTUS OTHER THAN AS CONTAINED IN
THIS PROSPECTUS OR ANY ATTACHED SUPPLEMENT THERETO OR IN ANY SUPPLEMENTAL SALES
MATERIAL AUTHORIZED BY AMERICAN FRANKLIN.


                                      iii
<PAGE>

                                   DEFINITIONS

Set forth below is a glossary of certain terms used in this Prospectus.

Administrative Office-The address of the Administrative Office of American
Franklin is #1 Franklin Square, Springfield, Illinois 62713-0001.

Age-The age of the Insured Person on his or her birthday nearest the date on
which a determination of the Insured Person's age is made.

American Franklin-The American Franklin Life Insurance Company, an Illinois
stock life insurance company and the issuer of the EquiBuilder III individual
flexible premium variable life insurance policies described in this Prospectus.

Amount at risk-The difference between the amount of the Policy Account and the
current death benefit of a policy at any time.

Cash Surrender Value-The amount of the Policy Account less any applicable
surrender charges.

Code-The Internal Revenue Code of 1986, as amended.

Date of Payment-Normally, the day of receipt by American Franklin at its
Administrative Office of a check for the full initial premium of a policy.

Face Amount-The face amount of insurance shown on the Policy Information page of
a policy. The Face Amount is the minimum death benefit payable under a policy
while the policy remains in effect. The death benefit proceeds will be reduced
by any outstanding loan and loan interest on the policy and any due and unpaid
charges.

Final Policy Date-The policy anniversary nearest the Insured Person's 95th
birthday. American Franklin will pay to the Policy Owner the amount of the
Policy Account, net of any outstanding loan and loan interest on the policy, if
the Insured Person is still living on the Final Policy Date.

Fund(s)-Each of Variable Insurance Products Fund, a "series" type mutual fund,
five portfolios of which are available for investment of amounts allocated to
the investment divisions of the Separate Account, and Variable Insurance
Products Fund II, a "series" type mutual fund having five portfolios in which
amounts allocated to the investment divisions of the Separate Account are
invested, is referred to as a Fund. Both are referred to collectively as the
Funds.

Guaranteed Interest Division-A part of American Franklin's General Account in
which amounts in a Policy Account other than those allocated to the Separate
Account earn interest at a rate stipulated in advance and guaranteed by American
Franklin.

Insured Person-The person whose life is insured under a policy.

Issue Date-The date that American Franklin actually issues a policy.

Net Cash Surrender Value-Cash Surrender Value less any outstanding loan and loan
interest on the policy.

Net premium-The amount of any premium paid by the Policy Owner less the amount
of applicable state and local premium taxes, if any, and less a sales expense
deduction equal to 5% of each premium paid during any policy year until total
premiums for that policy year equal the Target Premium.

Policy Account-The sum of amounts allocated to the investment divisions of the
Separate Account and American Franklin's Guaranteed Interest Division for a
particular policy.


                                       iv
<PAGE>

Definitions  (continued)

Policy anniversary-An anniversary of the Register Date of a policy while the
policy is in effect.

Policy month-A month-long period beginning on the Register Date and on the same
day in each subsequent calendar month while a policy is in effect.

Policy Owner-The person designated as such on the Policy Information page of a
policy.

Policy year-An annual period beginning on the Register Date and on each
anniversary of the Register Date while the policy is in effect.

Register Date-The earlier of the Issue Date or the Date of Payment.

Separate Account-Separate Account VUL-2, a segregated investment account of
American Franklin established under the Insurance Law of the State of Illinois
in which amounts in a Policy Account other than those in the Guaranteed Interest
Division are held for investment in one of the portfolios of the Funds. The
value of amounts in the Separate Account will fluctuate in accordance with the
performance of the corresponding portfolios of the Funds.

Target Premium-A hypothetical premium equal to the annual premium necessary to
maintain a fixed-benefit whole life policy with a face amount equal to the
initial Face Amount of an EquiBuilder III policy for a person of the same age
and sex as the Insured Person. The Target Premium for each EquiBuilder III
policy is shown on the Policy Information page of the policy.


                                       v
<PAGE>

                                    Summary

      This Prospectus describes the regular EquiBuilder III(TM) policy. There
may be differences between a particular policy and the description contained
herein because of requirements of the state in which a policy is issued. These
differences will be reflected in the policy. Also American Franklin reserves the
right to make modifications in light of particular circumstances.

      Unless indicated otherwise, the discussion of the terms of a
representative policy contained in this Prospectus assumes that there is no
policy loan outstanding, that the policy is not in a grace period and that state
variations will be covered by a supplement or a policy endorsement, as
appropriate.

      The policies described herein are not intended for use in connection with
qualified plans or trusts under the Code.

      The purpose of the policy offered hereby is to provide insurance
protection for a policy's beneficiary. The policy is not similar to or
comparable to a mutual fund's systematic investment plan.

      The following Summary of this Prospectus should be read in conjunction
with the detailed information appearing elsewhere herein.

      EquiBuilder III(TM) is a trademark of American Franklin.

                    Features of EquiBuilder III(TM) Policies

Insurance Benefit Options

      EquiBuilder III policies offer insurance on the life of the Insured
Person. American Franklin will pay a death benefit when the Insured Person dies.
American Franklin will pay a maturity benefit in lieu of a death benefit if the
Insured Person is still living on the policy anniversary nearest his or her 95th
birthday. Two death benefit options are available.

      Option A provides a death benefit equal to the Face Amount of the policy;
and

      Option B provides a death benefit equal to the Face Amount of the policy,
plus the value of the Policy Account.

      Option B entails a higher cost of insurance charge and will cause the
value of the Policy Account to be less than if Option A were chosen.

      Under either option, a death benefit equal to a percentage multiple of the
Policy Account on the day the Insured Person dies will be paid if that death
benefit would be greater than the death benefit payable under the option
selected. Any outstanding loans or unpaid charges will be deducted before any
death benefits are paid. Proceeds may be paid in a lump sum or under a variety
of payment plans.

      A policy will remain in force only so long as an amount remains in the
Policy Account sufficient to cover cost of insurance and other expense
deductions and any surrender charge that would then be due.

      American Franklin will not issue an EquiBuilder III policy with a Face
Amount of less than $50,000.

      See "The Features Of EquiBuilder III Policies-Death Benefits" and "Payment
Options" below.

Policy Accounts

      An account (the "Policy Account") is established by American Franklin in
its records for each policy at the time of issue. After deduction of certain
charges from premiums, the balance of each premium is credited to the Policy
Account. A Policy Owner may allocate his or her Policy Account for investment to
the Guaranteed Interest Division, which pays a declared interest rate, or to one
or more of the investment divisions of the Separate Account, or both. See
"Separate Account Investment Choices," below. Until the first business day 15
days following the Issue Date of a policy, the initial net premium and all other
net premiums received during such period will be allocated to the Money Market
division of 


                                       1
<PAGE>

the Separate Account. See "Additional Information About EquiBuilder III Policies
- - Policy Periods, Anniversaries, Dates and Ages."

      The value of the Policy Account reflects the amount and frequency of
premium payments, deductions and charges for the cost of insurance and expenses,
the investment experience of amounts allocated to the Separate Account, interest
earned on amounts allocated to the Guaranteed Interest Division, loans and
partial withdrawals. There is no minimum guaranteed Policy Account value with
respect to any amounts allocated to the investment divisions of the Separate
Account and, if the investment performance of the portfolios corresponding to
the investment divisions of the Separate Account is adverse, the value of a
Policy Account can decline. See "Policy Account Value," below.

Policy Changes

      At any time after the first policy year while a policy is in force, the
Policy Owner may change the death benefit option chosen and may also increase or
decrease the Face Amount of the policy, within limits. See "The Features Of
EquiBuilder III Policies-Changes In EquiBuilder III Policies," "-Changing the
Face Amount of Insurance," and "-Changing Death Benefit Options," below. Certain
policy changes, such as a decrease in the Face Amount of a policy, may have
adverse federal tax consequences. See "Federal Tax Considerations," below.

Flexible Premium Payments

      The frequency and the amount of premium payments are determined by the
Policy Owner, within certain limits. An initial minimum premium is required
based on the age, sex and risk class of the Insured Person and the Face Amount
of the policy. A Policy Owner may stipulate a planned periodic premium as a
guideline for future premiums, but if the planned premiums are not paid
insurance coverage will continue so long as the policy has sufficient Net Cash
Surrender Value to cover monthly charges. The Policy Owner need not pay premiums
of any set amount (except that the minimum premium is $100) or according to any
set schedule, but may have to make additional premium payments to keep the
policy in force if the policy's Net Cash Surrender Value is insufficient to
cover monthly charges. Payment of stipulated planned periodic premiums may not
always provide sufficient Net Cash Surrender Value to cover monthly charges. See
"The Features of EquiBuilder III Policies-Flexible Premium Payments," below.

Additional Benefits May Be Available

      Additional benefits to the policy may be added by rider. These benefits
may include an accidental death benefit, life insurance for additional insured
persons, life insurance for children and a disability waiver benefit to waive
the cost of monthly deductions. The cost of any additional benefits will be
deducted monthly from the Policy Account. See "The Features of EquiBuilder III
Policies-Additional Benefits," below.

                 Investment Choices of EquiBuilder III Policies

      A Policy Owner may allocate amounts in his or her Policy Account for
investment to either the Guaranteed Interest Division, which pays interest at a
declared rate, or to any one or more of the investment divisions of the Separate
Account, or both. The current investment divisions are:

      Money Market
      High Income
      Equity-Income
      Growth
      Overseas
      Investment Grade Bond
      Asset Manager
      Index 500
      Asset Manager: Growth
      Contrafund

Amounts allocated to any of the investment divisions are invested by American
Franklin in shares of a corresponding portfolio of the Variable Insurance
Products 


                                       2
<PAGE>

Fund or of the Variable Insurance Products Fund II (individually, a "Fund," and
collectively, the "Funds"), each of which is a "series" type mutual fund. The
portfolios of the Funds have different investment objectives, policies and
risks. See "Separate Account Investment Choices - The Funds," below.

      In order to effect allocations to the investment divisions of the Separate
Account, American Franklin will purchase and redeem shares of the corresponding
portfolios of the Funds according to the Policy Owner's premium and deduction
allocation percentages, respectively. The shares of the Funds are sold
exclusively to separate accounts of insurance companies. Purchase and redemption
of shares will be made at net asset value through Fidelity Distributors
Corporation ("FDC") acting as distributor for the Funds.

      Fidelity Management & Research Company ("Fidelity Management") is the
investment manager of the Funds. Fidelity Management is registered with the
Securities and Exchange Commission under the Investment Advisers Act of 1940.
See "Separate Account Investment Choices - The Investment Manager of the Funds,"
below, for information concerning the advisory fees that the Funds pay to
Fidelity Management.

      Fidelity is one of America's largest investment management organizations.
It includes a number of different companies, which provide a variety of
financial services and products. Each portfolio of the Funds employs various
Fidelity companies to perform certain activities required for its operation.

   
      Fidelity Management is the original Fidelity company, founded in 1946. It
provides a number of mutual funds and other clients with investment research and
portfolio management services. It maintains a large staff of experienced
investment personnel and a full complement of related support facilities. As of
March 31, 1997, Fidelity Management advised funds having more than 29 million
shareholder accounts with a total value of more than $432 billion.

      For a full description of the Funds, see the Prospectus of the Funds,
which is attached to this Prospectus, and the Statements of Additional
Information of the Funds referred to therein. Certain portfolios described in
the Prospectus of the Funds are not available under the policy. See also
"Separate Account Investment Choices" and "The Guaranteed Interest Division,"
below.
    

                             Deductions and Charges

Deductions from Premiums

      A deduction for any applicable taxes is made from premium payments. The
amount of tax will vary from one jurisdiction to another. Taxes currently range
up to 5%. In addition, American Franklin makes a sales expense deduction equal
to 5% of each premium paid during any policy year until total premiums for the
policy year equal the Target Premium. This deduction is designed to recover some
expenses of distributing policies. A contingent deferred sales charge may also
be imposed during the first ten policy years if a policy is surrendered or
lapses or the Face Amount is reduced. After such deduction, the balance (the
"net premium") is placed in the Policy Account. See "Deductions and
Charges-Deductions from Premiums" and "Deductions and Charges-Surrender Charge,"
below.

Charges Against the Policy Account

      Certain amounts are charged against every Policy Account by American
Franklin at the beginning of each policy month. These are:

            an administrative charge (currently $6 per month plus an additional
      charge of $24 per month for each of the first 12 months a policy is in
      effect);

            a charge for additional benefits, if any; and

            a cost of insurance charge, which is based on the Insured Person's
      age, sex and risk class, and the amount of insurance.

      American Franklin guarantees that the monthly administrative and cost of
insurance charges against the Policy Account will never be more than the maximum
amounts shown in each policy.


                                       3
<PAGE>

      In addition, charges will be made upon each of the following:

            a partial withdrawal of Net Cash Surrender Value (currently $25 or
      2% of the amount withdrawn, whichever is less);

            an increase in the Face Amount of insurance (currently a $1.50
      administrative charge for each $1,000 increase, up to a maximum charge of
      $300); or

            a transfer between investment divisions in any policy year in which
      four transfers have already been made (up to $25 for each additional
      transfer).

      The Policy Owner generally may specify the manner in which charges against
the Policy Account are to be allocated. See "Deductions and Charges-Charges
Against the Policy Account" and "Deductions and Charges-Other Transaction
Charges," below.

      Charges Against the Separate Account

      American Franklin imposes a daily charge at an effective annual rate of
 .75% of the value of the assets in the investment divisions of the Separate
Account for certain mortality and expense risks that American Franklin assumes.
In addition, the value of the assets in the investment divisions of the Separate
Account will be effected by investment management fees and other direct expenses
of the Funds. See "Deductions and Charges-Charges Against the Separate Account,"
below.

Surrender Charge

      During the first ten policy years, a surrender charge will be deducted
from the Policy Account if:

            the policy is surrendered for its Net Cash Surrender Value; or

            the policy is permitted to lapse at the end of a grace period.

            Any request for a reduction of the Face Amount of a policy during
the first ten policy years will be considered a partial surrender and a pro rata
portion of the surrender charge will be deducted. The maximum total surrender
charge applicable to a particular policy is specified in the policy and is
approximately equivalent to 50% of one "target" premium, which is based on the
annual premium for a fixed whole life insurance policy on the life of the
Insured Person. At the end of the sixth policy year and at the end of each of
the four succeeding policy years, the maximum surrender charge is reduced by an
amount equal to 20% of the initial maximum surrender charge until, after the end
of the tenth policy year, there is no surrender charge. Subject to the maximum
surrender charge, the surrender charge will equal 25% of actual premiums paid
during the first policy year up to one target premium plus 9% of all other
premiums actually paid. The surrender charge is a contingent deferred sales
charge designed to recover some expenses of distributing policies which are
surrendered in their early years. See "Deductions and Charges-Surrender Charge,"
below. The expenses of distributing policies are also recovered through a sales
expense deduction in the amount of 5% of each premium paid during any policy
year until total premiums for that policy year equal the Target Premium. See
"Deductions and Charges-Deductions from Premiums," below.

Other Transaction Charges

      Charges will also be imposed for certain illustrations of expected death
benefits and policy account values. See "Deductions and Charges - Other
Transaction Charges."


                                       4
<PAGE>

                                 Policy Accounts

Transfers Among Investment Divisions

      A Policy Owner may transfer amounts in the Policy Account among the
investment divisions. Transfers among investment divisions of the Separate
Account or into the Guaranteed Interest Division take effect on the date
American Franklin receives the request for transfer from the Policy Owner.
Transfers out of the Guaranteed Interest Division may be made only on or within
30 days after a policy anniversary and are limited in amount. Minimum amounts
are required for each transfer, usually $500. If more than four transfers a
policy year are made, an administrative charge may be deducted from the Policy
Account. See "Policy Account Transactions-Transfers of Policy Account Value
Among Investment Divisions" and "The Guaranteed Interest Division-Transfers from
the Guaranteed Interest Division," below.

Borrowing Against the Policy Account

      The Policy Owner may borrow a total amount up to 90% of the Cash Surrender
Value of his policy using the policy as security for the loan. A minimum loan
amount, usually $500, will be stated in the policy. Policy loan interest accrues
daily at a rate adjusted annually. For more information see "Policy Account
Transactions-Borrowing from the Policy Account," below. Loans are deducted from
the amount payable on surrender of the Policy and are also deducted from any
death benefit payable. Loan interest accrues daily and, if it is not repaid each
year, it is capitalized. Depending upon investment performance of the investment
divisions and the amounts borrowed, loans may cause a Policy to lapse. If the
Policy is not a modified endowment contract, lapse of the Policy with loans
outstanding may result in adverse tax consequences. (See "Federal Tax
Considerations.")

Withdrawing Cash from the Policy Account

      After a policy has been in effect for a year, the Policy Owner may make a
partial withdrawal of Net Cash Surrender Value from the Policy Account. The
current minimum withdrawal is $500, and each withdrawal is subject to certain
other requirements. A charge (currently $25 or 2% of the amount withdrawn,
whichever is less) will be deducted from the Policy Account for each withdrawal.
See "Policy Account Transactions-Withdrawing Money from the Policy Account,"
below.

Surrendering the Policy for Cash

      Each EquiBuilder III policy has a Cash Surrender Value, which is the
difference between the value of the Policy Account and any surrender charge
which applies during the first ten policy years. If the policy is surrendered
for cash, the Policy Owner will receive the Net Cash Surrender Value, which is
the Cash Surrender Value less any outstanding loan and loan interest due. See
"Policy Account Transactions-Surrendering the Policy for Its Net Cash Surrender
Value," below. During the initial policy years, the applicable surrender charge
may represent a substantial portion of the premiums paid. See "Illustrations of
Death Benefits, Policy Account and Cash Surrender Values, and Accumulated
Premiums," below.

              Additional Information About EquiBuilder III Policies

Right to Examine the Policy

      The Policy Owner has the right to examine the policy and to return it to
American Franklin for a refund. A refund request must be postmarked by the
latest of:

            10 days after the Policy Owner receives the policy;
            10 days after American Franklin mails the Policy Owner a notice of
            this right; or 45 days after the Policy Owner signed the application
            for the policy.

See "Additional Information About EquiBuilder III Policies-Right to Examine the
Policy," below.

Federal Tax Considerations of EquiBuilder III Policies

     Generally, the death benefit paid to the beneficiary of a policy is not
subject to federal income tax. In addition, under current federal tax law, the
Policy Owner does not have to pay income tax on any 


                                       5
<PAGE>

earnings in the Policy Account as long as they remain in the Policy Account. The
federal tax treatment of distributions from a policy (including loans,
assignments, pledges, partial withdrawals and distributions on maturity, lapse
or surrender) may depend on whether the policy is treated as a "modified
endowment contract." A policy will be treated as a modified endowment contract
if, in general, the cumulative amount of premiums paid during specified periods
exceeds certain levels relating to death benefits provided under the policy. See
"Federal Tax Considerations," below.

Lapse of the Policy

      A policy can lapse if the Net Cash Surrender Value is insufficient to pay
monthly charges. This situation can result even while a Policy Account has
positive value if potential surrender charges and policy loans are large enough
so that there is not enough left to cover monthly charges. Payment of planned
premiums does not guarantee the continuation of the policy. Also, failure to pay
premiums will not automatically cause the policy to terminate. However,
additional premium payments will be needed if the Net Cash Surrender Value is
not sufficient to pay monthly charges. American Franklin will give the Policy
Owner notice that additional premiums are required before a policy is
terminated. See "Additional Information About EquiBuilder III Policies-Lapse of
the Policy," below.

Inquiries and Notices

      All inquiries and notices regarding the policies should be directed to
American Franklin at its Administrative Office at #1 Franklin Square,
Springfield, Illinois 62713-0001. Currently, certain transactions under the
policies may be effected by telephone. American Franklin reserves the right to
suspend telephone transaction privileges at any time. American Franklin will
employ reasonable procedures to confirm that instructions communicated by
telephone are genuine, and if these procedures are followed, will not be liable
for any losses due to unauthorized or fraudulent instructions. Procedures
followed for telephone transactions may involve requiring some form of personal
identification, providing written confirmation of the transaction, and recording
telephone instructions.

   
    

    Detailed Information About American Franklin and EquiBuilder III Policies

The American Franklin Life Insurance Company

      The American Franklin Life Insurance Company ("American Franklin") is a
legal reserve stock life, accident and health insurance company organized under
the laws of the State of Illinois in 1981. It is engaged in the writing of
variable universal life insurance and variable annuities. American Franklin has
another separate account (Separate Account VUL) which issues interests in
variable insurance policies having policy features that are similar to those of
EquiBuilder III policies but the assets of which are invested in a different
open-end management investment company. American Franklin no longer offers new
policies having an interest in Separate Account VUL. American Franklin also has
a separate account which issues interests in variable annuities. American
Franklin is presently authorized to write insurance in forty-six states, the
District of Columbia and Puerto Rico. American Franklin's home office is located
at #1 Franklin Square, Springfield, Illinois 62713.

      American Franklin is a wholly-owned subsidiary of The Franklin Life
Insurance Company ("The Franklin"). The Franklin is a legal reserve stock life
insurance company organized under the laws of the State of Illinois in 1884. The
Franklin issues individual life insurance, annuity and accident and health
insurance policies, group annuities and group life and health insurance and
offers a variety of whole life, life, retirement income and level and decreasing
term insurance plans. Its home office is located at #1 Franklin Square,
Springfield, Illinois 62713. The Franklin is not the issuer of the policies
offered by this Prospectus, however, it has certain indirect obligations in
respect to those policies arising from The Franklin's undertakings to the
issuer, American Franklin, as a reinsurer of portions of the death benefits
provided under the policies.

      American General Corporation ("American General") through its wholly-owned
subsidiary, AGC Life Insurance Company, owns all of the outstanding shares of
common stock of The Franklin. The address of AGC Life Insurance Company is
American General Center, Nashville, Tennessee 37250-0001. The address of
American General is 2929 Allen Parkway, Houston, Texas 77019-2155.

      American General is one of the largest diversified financial services
organizations in the United States. American General's operating subsidiaries
are leading providers of retirement services, 


                                       6
<PAGE>

consumer loans, and life insurance. American General was incorporated as a
general business corporation in Texas in 1980 and is the successor to American
General Insurance Company, an insurance company incorporated in Texas in 1926.

      American General has advised American Franklin that there was no person
who was known to it to be the beneficial owner of 10% or more of the voting
power of American General as of January 29, 1997.

                    The Features of EquiBuilder III Policies

How EquiBuilder III Policies Differ from Whole Life Insurance

      EquiBuilder III policies are designed to provide life insurance coverage
with flexibility in death benefits, premium payments and investment choices.
EquiBuilder III policies are different from traditional whole life insurance in
that the Policy Owner is not required to pay scheduled premiums and may, within
limits, choose the amount and frequency of premium payments. EquiBuilder III
policies also provide for two different types of death benefit options and the
Policy Owner may change options. Another feature of EquiBuilder III policies
which is not available under traditional whole life insurance is that the Policy
Owner generally has the ability to increase or decrease the Face Amount without
purchasing a new policy. However, evidence of insurability may be required. In
addition, the Policy Owner may direct the investment of net premiums, which will
determine, in part, the value of the Policy Account.

Death Benefits

      American Franklin will pay a death benefit (net of any policy loan and
loan interest and any overdue charges) to the beneficiary of a policy when the
Insured Person dies. The Policy Owner may choose from two death benefit options:
Option A and Option B. Option A provides a benefit that equals the Face Amount
of the policy. Except as described below, the Option A benefit is fixed. Option
B provides a benefit that equals the Face Amount of the policy plus the amount
in the Policy Account on the day the Insured Person dies. Under Option B, the
value of the benefit is variable and fluctuates with the amount in the Policy
Account. Option B entails a higher monthly cost of insurance charge than Option
A and will cause the value of the Policy Account, and hence the Net Cash
Surrender Value of the policy, to be less than if Option A were chosen, all
other things being equal.

      Under both options, an alternate death benefit based on provisions of the
federal income tax law applies if it would provide a greater benefit (before
deductions for any outstanding policy loan and loan interest) than the option
selected. This benefit is a percentage multiple of the amount in the Policy
Account. The percentage declines as the Insured Person gets older. The benefit
will be the amount in the Policy Account on the day the Insured Person dies
multiplied by the percentage for the Insured Person's age (as of his or her
nearest birthday) at the beginning of the policy year of the Insured Person's
death. For ages that are not shown on the table set forth below, the applicable
percentages will decrease by a ratable portion for each full year.

                             Table of Death Benefits
                         Based On Policy Account Values
- --------------------------------------------------------------------------------
                                             Minimum Death Benefit As Percentage
            Insured Person's Age                 Of The Policy Account
- --------------------------------------------------------------------------------
                40 or under                             250%
                45                                      215
                50                                      185
                55                                      150
                60                                      130
                65                                      120
                70                                      115
                75 to 90                                105
                95                                      100

      For example, if the Insured Person were 40 years old and the amount in the
Policy Account were $100,000, the death benefit would be at least $250,000 (250%
of $100,000).


                                       7
<PAGE>

      These percentages are based on provisions of federal tax law which require
a minimum death benefit in relation to cash value for a policy to qualify as
life insurance. See "Federal Tax Considerations," below.

      Under either Option A or Option B, the length of time a policy remains in
force depends on the Net Cash Surrender Value of the policy. Because the charges
that maintain the policy are deducted from the Policy Account, coverage will
last as long as the Net Cash Surrender Value (the amount in the Policy Account
minus the surrender charge and any outstanding policy loan and loan interest)
can cover these deductions. (See "Additional Information about EquiBuilder III
Policies-Lapse of the Policy," below.) The investment experience (which may be
either positive or negative) of any amounts in the investment divisions of the
Separate Account and the interest earned in the Guaranteed Interest Division
will affect the amount in the Policy Account. As a result, the returns from
these divisions will affect the length of time a policy remains in force. See
"Policy Account Value," below.

      Policy Owners who prefer to have insurance coverage that varies with the
investment experience of their Policy Account should choose Option B. In no
event will the death benefit under Option B be less than the greater of the Face
Amount of the policy or the alternate death benefit described above (in either
case, less any outstanding policy loan and loan interest). Policy Owners who
prefer to have insurance coverage that does not vary in amount and that has
lower cost of insurance charges should choose Option A.

Policy Issuance Information

      American Franklin will not issue a new policy having a Face Amount that is
less than $50,000 nor will it issue a policy in respect of an Insured Person who
is older than 75.

      No insurance under a policy will take effect: (a) until a policy is
delivered and the full initial premium is paid while the person proposed to be
insured is living and (b) unless the information in the application continues to
be true and complete, without material change, as of the time the premium is
paid.

      See "The Features of EquiBuilder III Policies-Flexible Premium Payments"
and "Distribution of the Policies-Applications," below for additional
information concerning procedures for obtaining a policy.

Maturity Benefit

      If the Insured Person is still living on the policy anniversary nearest
his or her 95th birthday, American Franklin will pay the Policy Owner the amount
in the Policy Account net of any outstanding loan and loan interest. The policy
will then end.

Changes in EquiBuilder III Policies

      EquiBuilder III policies provide the Policy Owner flexibility to choose
from a variety of strategies, described in the sections that follow, which
enable the Policy Owner to increase or decrease his or her insurance protection.

      A reduction in Face Amount lessens emphasis on the policy's insurance
coverage by reducing both the death benefit and the amount at risk (the
difference between the current death benefit under the policy and the amount of
the Policy Account). The reduced amount at risk results in lower cost of
insurance charges against the Policy Account. See "The Features of EquiBuilder
III Policies-Changing the Face Amount of Insurance," below. A partial withdrawal
of Net Cash Surrender Value reduces the Policy Account and death benefit while
providing a cash payment, but does not reduce the amount at risk or the cost of
insurance charges. See "Policy Account Transactions-Withdrawing Money from the
Policy Account," below. Choosing not to make premium payments may have the
effect of reducing the Policy Account. Reducing the Policy Account will, under
Option A, increase the amount at risk (and thereby increase cost of insurance
charges) while leaving the death benefit unchanged; under Option B, it will
decrease the death benefit while leaving the amount at risk and the cost of
insurance charge unchanged. See "The Features of EquiBuilder III
Policies-Flexible Premium Payments," below.

      Increases in the Face Amount emphasize insurance coverage by increasing
both the death benefit and the amount at risk. See "The Features of EquiBuilder
III Policies-Changing the Face Amount of 


                                       8
<PAGE>

Insurance," below. Additional premium payments may increase the Policy Account,
which has the effect, under Option A, of reducing the amount at risk and cost of
insurance charge while leaving the death benefit unchanged, or, under Option B,
of increasing the death benefit while leaving the amount at risk and cost of
insurance charge unchanged. See "The Features of EquiBuilder III
Policies-Flexible Premium Payments," below.

Changing the Face Amount of Insurance

      Any time after the first policy year while a policy is in force, the
Policy Owner may change the policy's Face Amount. This may be done by sending a
written request to American Franklin's Administrative Office. Any change will be
subject to American Franklin's approval and the following conditions:

            If the Face Amount is to be increased, satisfactory evidence that
      the Insured Person is still insurable must be provided. American
      Franklin's current procedure if the Insured Person has become a more
      expensive risk is to ask the Policy Owner to confirm that he or she wishes
      to pay higher cost of insurance charges on the amount of the increase.

            Any increase in the Face Amount must be at least $10,000. Monthly
      deductions from the Policy Account for the cost of insurance will
      increase, beginning on the date the increase in the Face Amount takes
      effect. In addition, a one-time administrative charge for each increase
      will be made against the Policy Account. This charge is currently $1.50
      for each additional $1,000 of insurance up to a maximum charge of $300. An
      increase in the Face Amount will not increase the maximum surrender
      charge.

            The Face Amount may not be reduced below the minimum American
      Franklin requires to issue a policy at the time of the reduction. Monthly
      charges against the Policy Account for the cost of insurance will decrease
      if the Face Amount is reduced. If the Face Amount is reduced during the
      first ten policy years, a pro rata share of the applicable surrender
      charge will be made against the Policy Account. See `'Deductions and
      Charges-Surrender Charge," below.

      American Franklin's current procedure is to disapprove a requested
decrease in the Face Amount if it would cause the alternate death benefit to
apply. Instead, the Policy Owner will be requested to make a partial withdrawal
of Net Cash Surrender Value from the Policy Account and then a decrease in the
Face Amount. See "The Features of EquiBuilder III Policies-Death Benefits,"
below.

      American Franklin's current procedure, if the Policy Owner requests a Face
Amount decrease when there has been a previous increase in the Face Amount, is
to apply the decrease first against the most recent increase in the Face Amount.
Decreases will then be applied to prior increases in the Face Amount in the
reverse order in which such increases took place, and then to the original Face
Amount.

      Policy changes that result in a reduction of the death benefit, such as a
decrease in the Face Amount, may cause a policy to become a "modified endowment
contract." See "Federal Tax Considerations," below.

Changing Death Benefit Options

      At any time after the first policy year while a policy is in force, the
Policy Owner may change the death benefit option by sending a written request to
American Franklin's Administrative Office. If the death benefit is changed from
Option A to Option B, the Face Amount will be decreased by the amount in the
Policy Account on the date of the change. Such a change may not be permitted if
it would reduce the Face Amount below the minimum American Franklin requires to
issue a policy at the time of the reduction. If the death benefit is changed
from Option B to Option A, the Face Amount of insurance will be increased by the
amount in the Policy Account on the date of the change.

      No evidence of insurability will be required for the increase in the Face
Amount that occurs when a change is made from Option B to Option A, nor will any
charge be made for this increase. No surrender charge is made for the decrease
in the Face Amount that occurs when a change is made from Option A to Option B.
These increases and decreases in the Face Amount are made so that the amount of
the death benefit remains the same on the date of the change. When the death
benefit remains the same, there is no change in the net amount at risk, which is
the amount on which cost of insurance charges are 


                                       9
<PAGE>

based (see "Deductions and Charges-Charges Against the Policy Account-Cost of
Insurance Charge," below).

When Policy Changes Go into Effect

      Any change in the Face Amount or death benefit option of a policy will go
into effect at the beginning of the policy month following the date American
Franklin approves a request for the change. After a request is approved,
American Franklin will send the Policy Owner a written notice of the approval
showing each change. The Policy Owner should attach this notice to his or her
policy. American Franklin may also request that the policy be returned to its
Administrative Office so that the appropriate changes may be made.

      In some cases, a change requested by the Policy Owner may not be approved
because it might disqualify the policy as life insurance under applicable
federal tax law. American Franklin will send the Policy Owner a written notice
of its decision to disapprove any requested change for this reason. See "Federal
Tax Considerations," below.

Flexible Premium Payments

      The Policy Owner may choose the amount and frequency of premium payments,
as long as they are within the limits described below. Even though premiums are
flexible, the Policy Information page of each policy will show a "planned"
periodic premium. The planned premium is determined by the Policy Owner within
limits set by American Franklin when the Policy Owner applied for a policy and
is not necessarily designed to equal the amount of premiums that will keep the
policy in effect. Planned premiums are generally the amount the Policy Owner
decides he or she wants to pay and can be changed at any time.

      The Policy Owner must pay a minimum initial premium on or before the date
on which the policy is delivered by American Franklin. The insurance will not go
into effect until American Franklin receives this minimum initial premium.
American Franklin determines the applicable minimum initial premium based on the
age, sex and risk class of the Insured Person, the initial Face Amount of the
policy and any additional benefits selected. The first premium payment may be
made by check or money order payable to "The American Franklin Life Insurance
Company." Any additional premiums should be made by check or money order payable
to "The American Franklin Life Insurance Company" and should be sent directly to
its Administrative Office.

      American Franklin will send the Policy Owner premium reminder notices
based on the planned premium unless the Policy Owner requests American Franklin
not to do so in his or her application or by writing to American Franklin's
Administrative Office. Nevertheless, the Policy Owner may make the planned
payment, skip the planned payment or change the frequency or the amount of the
payment.

      Generally, the Policy Owner may pay other premiums at any time and in any
amount, as long as each payment is at least $100. (Policies issued in some
states may have different minimum premium payments.) American Franklin may
increase this minimum upon 90 days' written notice. American Franklin may also
reject premium payments in a policy year if the payments would cause the policy
to cease to qualify as life insurance under federal tax law. See "Federal Tax
Considerations," below.

      If the Policy Owner stops paying premiums temporarily or permanently, the
policy will continue in effect until the Net Cash Surrender Value can no longer
cover the monthly charges against the Policy Account for the benefits selected.
In addition, it should be noted that planned premiums may not be sufficient to
maintain a policy because of investment experience, policy changes or other
factors.

      The tables set forth below under "Illustrations of Death Benefits, Policy
Account and Cash Surrender Values, and Accumulated Premiums" illustrate how the
key financial elements of EquiBuilder III policies work. The tables show death
benefits and Policy Account and Cash Surrender Values with Face Amounts and
planned annual premiums of different amounts for Insured Persons of different
ages.


                                       10
<PAGE>

Additional Benefits

      A policy may include additional benefits. A charge will be made against
the Policy Account monthly for each additional benefit. These benefits may be
cancelled at any time. More details will be included in the policy if any of
these benefits are selected. The following additional benefits are currently
available:

            Disability Waiver Benefit. With this benefit, monthly charges from
      the Policy Account are waived if the Insured Person becomes totally
      disabled on or after the Insured Person's fifth birthday and the
      disability continues for six months. If the disability starts before the
      policy anniversary nearest the Insured Person's 60th birthday, American
      Franklin will waive monthly charges for life as long as the disability
      continues. If the disability starts after that, the charges will be waived
      only up to the policy anniversary nearest the Insured Person's 65th
      birthday (as long as the disability continues).

            Accidental Death Benefit. American Franklin will pay an additional
      benefit if the Insured Person dies from bodily injury that results from an
      accident, provided the Insured Person dies before the policy anniversary
      nearest his or her 70th birthday.

            Children's Term Insurance. This benefit provides term life insurance
      on the lives of the Insured Person's children, including natural children,
      stepchildren and legally adopted children, who have not yet reached their
      eighteenth birthdays. The charge for this benefit covers all children
      under eighteen. They are covered only until the Insured Person reaches age
      65 or the child reaches age 25, whichever first occurs.

            Term Insurance on an Additional Insured Person. Term insurance may
      be obtained for another person, such as the Insured Person's spouse, under
      a policy. A separate charge will be deducted for each additional insured
      person.

                       Separate Account Investment Choices

   
      After certain amounts are deducted from each premium, the balance, called
the net premium, is put into the Policy Account established for each policy. The
net premium is credited to the Policy Account as of the date the premium payment
is received at American Franklin's Administrative Office, or, if later, the
Register Date. The net premium is credited to the Policy Account prior to
deductions of any charges against the Policy Account due on that date. See
"Deductions and Charges-Deductions from Premiums," below. The Policy Account
will be invested in the Money Market division until the first business day
fifteen days after the Issue Date of the policy. At that time, the Policy
Account will be allocated to the Guaranteed Interest Division or to one or more
of the investment divisions of the Separate Account or both, according to the
directions provided in the policy application. These instructions will apply to
any subsequent premium until the Policy Owner provides new instructions to
American Franklin at its Administrative Office. Premium allocation percentages
may be any whole number from zero to 100, but the sum must equal 100. See "The
Guaranteed Interest Division," below.
    

The Separate Account and Its Investment Divisions

      The Separate Account was established on April 9, 1991 under the Insurance
Law of the State of Illinois, and is a unit investment trust registered with the
Securities and Exchange Commission under the Investment Company Act of 1940.
This registration does not involve any supervision by the Securities and
Exchange Commission of the management or investment policies of the Separate
Account. A unit investment trust is a type of investment company. The Separate
Account meets the definition of a "separate account" under federal securities
laws. The Separate Account has several investment divisions, each of which
invests in shares of a corresponding portfolio of the Variable Insurance
Products Fund or of the Variable Insurance Products Fund II (individually, a
"Fund," and collectively, the "Funds"). Currently, Money Market, High Income,
Equity-Income, Growth, Overseas, Investment Grade Bond, Asset Manager, Index
500, Asset Manager: Growth and Contrafund divisions are available for investment
under EquiBuilder III policies. The Separate Account also issues interests under
EquiBuilder II variable life insurance policies, which have policy features that
are similar to those of EquiBuilder III policies but which have a different
sales charge structure.


                                       11
<PAGE>

The Funds

      Each of the Funds is a diversified open-end management investment company,
more commonly called a mutual fund. As "series" type mutual funds, they issue
several different "series" of stock, each of which relates to a different Fund
portfolio. The Funds currently have an aggregate of ten portfolios, each of
which has different investment objectives, policies and risks.

      The Funds do not impose a sales charge or "load" for buying and selling
their shares. The Funds' shares are bought and sold by the Separate Account at
net asset value pursuant to agreements between American Franklin, the Funds and
the Funds' principal underwriter, Fidelity Distributors Corporation ("FDC"), 82
Devonshire Street, Boston, Massachusetts 02109. The Bank of New York, 110
Washington Street, New York, New York, is custodian of Money Market, High Income
and Investment Grade Bond Portfolio's assets; The Chase Manhattan Bank N.A.,
1211 Avenue of the Americas, New York, New York 10036, is custodian of
Equity-Income, Overseas, Asset Manager and Asset Manager: Growth Portfolios'
assets; and Brown Brothers Harriman & Co., 40 Water Street, Boston,
Massachusetts, is custodian of Growth, Index 500 and Contrafund Portfolios'
assets. The custodians take no part in determining the investment policies of
the portfolios or in deciding which securities are purchased or sold by the
portfolios.

      The Funds sell their shares to separate accounts of insurance companies.
See "Voting Rights of a Policy Owner-Voting Privileges of Participants in Other
Separate Accounts" for information about measures that will be taken to protect
Policy Owners in the event of a conflict of interest between the Separate
Account and other separate accounts that invest in the Funds.

   
      More detailed information about the Funds, their investment policies,
risks, expenses and all other aspects of their operations appears in their
Prospectus, which is attached to this Prospectus, and in their Statements of
Additional Information referred to therein. See "Expenses of the Funds", below,
for additional information relating to expenses of the Funds.
    

Investment Policies of the Portfolios of the Funds

      Each portfolio of the Funds has a different investment objective which it
tries to achieve by following separate investment policies. The objectives and
policies of each portfolio will affect its return and its risks. The investment
experiences of the divisions of the Separate Account depend on the performances
of the corresponding portfolios. The investment objectives, policies,
restrictions and risks of the portfolios of the Funds are described in detail in
the Prospectus for the Funds, which is attached to this Prospectus, and in the
Funds' Statements of Additional Information. The policies and objectives of the
portfolios of the Variable Insurance Products Fund corresponding to the
divisions currently available for investment under EquiBuilder III policies may
be summarized as follows:

            Money Market Portfolio seeks to obtain as high a level of current
      income as is consistent with preserving capital and providing liquidity.
      The portfolio will invest only in high-quality U.S. dollar denominated
      money market securities of domestic and foreign issuers.

            High Income Portfolio seeks to obtain a high level of current income
      by investing primarily in high yielding, lower rated, fixed-income
      securities, while also considering growth of capital. The portfolio may
      purchase lower-quality bonds which provide poor protection for payment of
      principal and interest (commonly referred to as "junk bonds"). For a
      discussion of the risks of investment in these securities, please see the
      Prospectus for the Funds, which is attached to this Prospectus.

            Equity-Income Portfolio seeks reasonable income by investing
      primarily in income-producing equity securities. In choosing these
      securities, the portfolio will also consider the potential for capital
      appreciation. The portfolio's goal is to achieve a yield which exceeds the
      composite yield on the securities comprising the Standard & Poor's 500
      Composite Stock Price Index.

            Growth Portfolio seeks to achieve capital appreciation. The
      portfolio normally purchases common stocks, although its investments are
      not restricted to any one type of security. Capital appreciation may also
      be found in other types of securities including bonds and preferred
      stocks.


                                       12
<PAGE>

            Overseas Portfolio seeks long-term growth of capital primarily
      through investments in foreign securities. Overseas Portfolio provides a
      means for investors to diversify their own portfolios by participating in
      companies and economies outside of the United States.

      The policies and objectives of the portfolios of the Variable Insurance
Products Fund II corresponding to the divisions currently available for
investment under EquiBuilder III policies may be summarized as follows:

            Investment Grade Bond Portfolio seeks as high a level of current
      income as is consistent with the preservation of capital by investing in a
      broad range of investment-grade fixed-income securities. The portfolio
      will maintain dollar-weighted average portfolio maturity of ten years or
      less.

            Asset Manager Portfolio seeks a high total return with reduced risk
      over the long-term by allocating its assets among domestic and foreign
      stocks, bonds and short-term fixed-income instruments.

            Index 500 Portfolio seeks investment results that correspond to the
      total return (i.e., the combination of capital changes and income) of
      common stocks publicly traded in the United States, as represented by
      Standard & Poor's 500 Composite Stock Price Index, while keeping
      transaction costs and other expenses low.

            Asset Manager: Growth Portfolio seeks to maximize total return over
      the long term through investments in stocks, bonds and short-term
      instruments.

            Contrafund Portfolio seeks to increase the value of investments over
      the long term by investing in securities of companies that are undervalued
      or out-of-favor.

      Except for the Money Market, Investment Grade Bond and Index 500
Portfolios, the portfolios may purchase lower-quality bonds which provide poor
protection for payment of principal and interest (commonly referred to as "junk
bonds"). These securities are highly speculative. Lower-quality bonds involve
greater risk of default or price changes than securities assigned a higher
quality rating due to changes in the issuer's creditworthiness. This is an
aggressive approach to income investing. For a discussion of the risks of
investment in these securities, please see the Prospectus for the Funds, which
is attached to this Prospectus.

      There is no guarantee that any portfolio of the Funds will achieve its
objective. In addition, the Funds' Prospectus advises that no single portfolio
constitutes a balanced investment plan.

The Investment Manager of the Funds

      Subject to the approval and supervision of the Funds' Boards of Trustees,
Fidelity Management manages the day-to-day investment operations of the Funds
and exercises overall responsibility for the investment and reinvestment of the
Funds' assets. See the Prospectus of the Funds for a description of the
experience and qualifications of Fidelity Management.

      Fidelity is one of America's largest investment management organizations
and has its principal business address at 82 Devonshire Street, Boston,
Massachusetts. It includes a number of different companies, which provide a
variety of financial services and products. Each portfolio of the Funds employs
various Fidelity companies to perform certain activities required for its
operation.

   
      Fidelity Management is the original Fidelity company, founded in 1946. It
provides a number of mutual funds and other clients with investment research and
portfolio management services. It maintains a large staff of experienced
investment personnel and a full complement of related support facilities.
Fidelity Management is a registered investment adviser under the Investment
Advisers Act of 1940. As of March 31, 1997, Fidelity Management advised funds
having more than 29 million shareholder accounts with a total value of more than
$432 billion. FMR Corp. is the ultimate parent of Fidelity Management and FDC.
Members of the Edward C. Johnson 3d family are the predominant owners of a class
of shares of common stock representing approximately 49% of the voting power of
FMR Corp. Under the Investment Company Act of 1940, control of a company is
presumed where one individual or group of individuals owns more than 25% of the
voting stock of that company; therefore, the 


                                       13
<PAGE>

Johnson family may be deemed under the Investment Company Act of 1940 to form a
controlling group with respect to FMR Corp.
    

   
    

Ownership of the Assets of the Separate Account

      Under Illinois law, American Franklin owns the assets of the Separate
Account and uses them to support EquiBuilder III policies, other existing
variable life policies and other variable life policies it may issue in the
future. The portion of the Separate Account's assets supporting these policies
may not be used to satisfy liabilities arising out of any other business of
American Franklin. Under certain unlikely circumstances, one investment division
of the Separate Account may be liable for claims relating to the operations of
another division. In addition to premiums from EquiBuilder III policies,
American Franklin may allocate premiums from other policies to the Separate
Account. These policy owners will participate in the Separate Account in
proportion to the amounts in the Separate Account relating to their policies.
American Franklin may also permit charges owed to it to stay in the Separate
Account. Thus, American Franklin may also participate proportionately in the
Separate Account. These accumulated amounts belong to American Franklin and
American Franklin may transfer them from the Separate Account to its General
Account at any time.

      Right to Change Operations

      American Franklin reserves the right to change or add investment companies
in which Policy Accounts will be invested and to modify how it or the Separate
Account operates. American Franklin intends to comply with applicable law in
making any changes and, if necessary, will seek Policy Owner approval. American
Franklin has the right to:

            add investment divisions to, or remove investment divisions from,
      the Separate Account, combine two or more divisions within the Separate
      Account, or withdraw assets relating to EquiBuilder III policies from one
      investment division and put them into another;

            register or end the registration of the Separate Account under the
      Investment Company Act of 1940;

            operate the Separate Account under the direction of a committee or
      discharge such a committee at anytime (the committee may be composed
      entirely of persons who are "interested persons" of American Franklin
      within the meaning of the Investment Company Act of 1940);

            restrict or eliminate any voting rights of Policy Owners or other
      people who have voting rights that affect the Separate Account;

            operate the Separate Account or one or more of its investment
      divisions in any other form the law allows, including a form that allows
      the Separate Account to make direct investments. The Separate Account may
      be charged an advisory fee if its investments are made directly, rather
      than through an investment company. American Franklin may invest the
      assets of the Separate Account in any legal investments. In choosing these
      investments American Franklin will rely on its own or outside counsel for
      advice. In addition, American Franklin may disapprove any change in
      investment advisers or in investment policy unless a law or regulation
      provides differently; and

            modify the provisions of the policies to assure qualification under
      the pertinent provisions of the Code or to comply with other applicable
      federal or state laws.

      If any changes are made that result in a material change in the underlying
investments of an investment division, Policy Owners will be notified as
required by law. American Franklin may, for example, cause an investment
division to invest in a mutual fund other than or in addition to the Funds. If,
as a result of any such material change, a Policy Owner then wishes to transfer
the amount of his or her Policy Account invested in one investment division to
another division of the Separate Account or to the Guaranteed Interest Division,
he or she may do so without charge, by giving written instructions to American
Franklin at its Administrative Office. At the same time, the manner in which net
premiums and deductions are allocated may be changed.


                                       14
<PAGE>

                             Deductions and Charges

      For information regarding other charges see also "Policy Account
Transactions," below.

Deductions From Premiums

      Unless a loan is outstanding (see "Policy Account Transactions-Repaying
the Loan," below), any payment received by American Franklin before the Final
Policy Date is treated as a premium. The Final Policy Date is the policy
anniversary nearest the Insured Person's 95th birthday. Applicable taxes and a
sales expense deduction (subject to an annual maximum deduction) are deducted
from all premiums. The balance of each premium (the net premium) is placed in
the Policy Account.

      All states and certain other jurisdictions (cities, counties,
municipalities) tax premium payments and some levy other charges. Taxes
currently range up to 5%. American Franklin deducts the applicable tax from each
premium payment. This is a tax to American Franklin, so the Policy Owner cannot
deduct it on his or her income tax return. The amount of the tax will vary
depending on the jurisdiction in which the Policy Owner resides. Since the tax
is a percentage of the premium, the amount of the tax will also vary with the
amount of the premium. This deduction for taxes will be increased or decreased
to reflect any changes in the applicable tax based on premiums. In addition, if
a Policy Owner changes his or her place of residence, the deduction will be
changed to the tax rate of the new jurisdiction. The Policy Owner should notify
American Franklin if he or she changes residence.

      American Franklin makes a sales expense deduction equal to 5% of each
premium paid during any policy year until the total premiums for the policy year
equal the Target Premium. (See "Definitions," above, and "Deductions and
Charges-Surrender Charge," below, for more information concerning the Target
Premium). No sales expense deduction is made for premiums in excess of a Target
Premium paid during that policy year. During the next policy year, American
Franklin will again make a sales expense deduction equal to 5% of each premium
until total premiums paid during that policy year equal the Target Premium. A
Policy Owner can reduce aggregate sales expense deductions by concentrating
premium payments in a few policy years so that the premiums paid in each of
those years exceed a target premium. However, concentration of premium payments
during a policy's early policy years, and in particular during the first policy
year, may increase the contingent deferred sales charge that will be imposed if
the policy is surrendered or, in some instances, if the Face Amount of the
policy is reduced or the policy is permitted to lapse during the first ten
policy years. See "Deductions and Charges - Surrender Charge," below. In
addition, concentration of premium payments during the first seven policy years
can increase the likelihood that a policy will be considered a modified
endowment contract. See "Federal Tax Considerations Policy Proceeds," below.

      Sales expense deductions are made to help recover some expenses of
distributing the EquiBuilder III policies. These expenses include agents'
commissions and the printing of the EquiBuilder III prospectus and sales
literature. Sales expenses are also recovered through a contingent deferred
sales charge, which will be imposed if the policy is surrendered or, in some
instances, if the Face Amount of the policy is reduced or the policy is
permitted to lapse during the first ten policy years. The amount of sales
expense deductions and contingent deferred sales charges in any policy year is
not necessarily related to actual sales expenses in that year. See "Deductions
and Charges-Surrender Charge," and "Distribution of the Policies," below.

Charges Against the Policy Account

      At the beginning of each policy month, the following charges are made
against each Policy Account. Additional charges against amounts in the Separate
Account are described under "Deductions and Charges-Charges Against the Separate
Account," below.

      Administrative Charge. The current charge is $6 per month. This charge is
designed to cover the continuing costs of maintaining the EquiBuilder III
policies, such as premium billing and collection, claim processing, policy
transactions, record keeping, communications with Policy Owners and other
expenses and overhead. This charge may be raised to reflect higher costs, but
American Franklin guarantees it will never be more than $12 per month. At the
beginning of each of the first twelve policy months that a policy is in effect,
an additional administrative charge of $24 per month will be deducted. This
charge 


                                       15
<PAGE>

permits American Franklin to recover the costs of issuance and placement of the
policy such as application processing, medical examinations, establishment of
policy records and underwriting costs (determining insurability and assigning
the Insured Person to a risk class).

      Cost of Insurance Charge. The monthly cost of insurance is American
Franklin's current monthly cost of insurance rate multiplied by the amount at
risk at the beginning of the policy month divided by $1,000. The amount at risk
is the difference between the current death benefit and the amount in the Policy
Account. If the current death benefit for the month is increased due to the
requirements of federal tax law (see "The Features of EquiBuilder III
Policies-Death Benefits," above), the amount at risk for the month will also
increase. For this purpose the amount of each Policy Account is determined
before deduction of the cost of insurance charge but after all other charges due
on that date. The amount of the cost of insurance charge will vary from month to
month with changes in the amount at risk and with increasing age of the Insured
Person.

      The cost of insurance rate is based on the sex, age and risk class of the
Insured Person and the Face Amount size band of the policy at the time of the
charge. American Franklin may change these rates from time to time, but they
will never be more than the guaranteed maximum rates set forth in a particular
policy. The maximum charges are based on the Commissioner's 1980 Standard
Ordinary Male and Female Mortality Tables. The table below shows the current and
guaranteed maximum monthly cost of insurance rates per $1,000 of amount at risk
for a male non-tobacco user at various ages. In Montana and Massachusetts there
will be no distinctions based on sex. Congress and the legislatures of various
states have from time to time considered legislation that would require
insurance rates to be the same for males and females of the same age and risk
class. In addition, employers and Employee Organizations should consider the
impact of Title VII of the Civil Rights Act of 1964 on the purchase of an
EquiBuilder III policy in connection with an employment related insurance or
benefit plan. See "Employee Benefit Plans," below. Where required, American
Franklin will provide cost of insurance charges that do not distinguish between
males and females.

            Illustrative Table of Monthly Cost of Insurance Rates for
             Male Non-Tobacco (rounded) per $1,000 of Amount at Risk

                 $50,000 - $199,999                   $200,000 and Over
                Face Amount Size Band               Face Amount Size Band
                ---------------------               ---------------------

Attained       Guaranteed       Current          Guaranteed             Current
   Age        Maximum Rate       Rate           Maximum Rate             Rate
   ---        ------------       ----           ------------             ----
   5            $   .08         $   .08           $   .08               $   .08
  15                .11             .11               .11                   .10
  25                .15             .10               .15                   .10
  35                .18             .11               .18                   .10
  45                .38             .20               .38                   .17
  55                .88             .49               .88                   .42
  65               2.14            1.42              2.14                  1.20

For a male non-tobacco user, age 35, with a $100,000 Face Amount Option A
policy, an initial premium of $1,000, and a 2% premium tax, the cost of
insurance for the first month will be $10.90. This example reflects deduction of
a 5% sales expense deduction and the current administrative charges ($6 per
month plus the additional charge of $24 per month that applies for the first 12
policy months) and uses the current cost of insurance rate ($.11 per $1,000).

      Charges for Additional Benefits. The cost of any additional benefits will
be deducted monthly. These charges may be changed, but each policy contains
tables showing the guaranteed maximum rates for all of these insurance costs.

      Changes in Monthly Charges. Any changes in the cost of insurance, charges
for additional benefits or administrative charges will be by class of Insured
Person and will be based on changes in future expectations about such things as
investment earnings, mortality, the length of time policies will remain in
effect, expenses and taxes.

Charges Against The Separate Account

      The amount in the Policy Account which is allocated to the investment
divisions of the Separate Account will be reduced proportionately by the
following fees and charges, which are allocated to the 


                                       16
<PAGE>

investment divisions of the Separate Account. These fees and charges will not be
made against amounts allocated to the Guaranteed Interest Division.

      Mortality and Expense Risks. American Franklin makes a charge for assuming
mortality and expense risks. American Franklin guarantees that monthly
administrative and cost of insurance deductions from the Policy Account will
never be greater than the maximum amounts shown in the policy. The mortality
risk assumed is that insured persons will live for shorter periods than
estimated. When this happens, American Franklin has to pay a greater amount of
death benefit than expected in relation to the cost of insurance charges it
received. The expense risk assumed is that the cost of issuing and administering
policies will be greater than expected. American Franklin makes a daily charge
for mortality and expense risks at an effective annual rate of .75% of the value
of the assets in the Separate Account attributable to EquiBuilder III policies.
This charge is reflected in the unit values for the investment divisions of the
Separate Account. See "Policy Account Value-Determination of Unit Value," below.
If the money collected from this charge is not needed, it will be to American
Franklin's gain.

      Charges Against the Funds. The Separate Account purchases shares of the
Funds at net asset value. That price reflects investment management fees and
other direct expenses that have already been deducted from the assets of the
Funds. The Funds do not impose a sales charge. See "The Investment Adviser of
the Funds," above and the Funds' Prospectuses and Statements of Additional
Information for details concerning the Funds' investment management fees and
other expenses.

      Tax Reserve. American Franklin reserves the right to make a charge in the
future for taxes or reserves set aside for taxes, which will reduce the
investment income of the investment divisions of the Separate Account. See
"Federal Tax Considerations," below.

Surrender Charge

      If a policy is totally surrendered, or, in some instances, if the Face
Amount of the policy is reduced or the policy is permitted to lapse during the
first ten policy years, a surrender charge is imposed as a means to recover
sales expenses. See "Deductions and Charges-Deductions from Premiums," above,
and "Distribution of the Policies," below. The amount of the surrender charge
will vary depending on the policy year in which the redemption occurs and the
amount of premium paid. No surrender charge will be applicable after the tenth
policy year. If during the first ten policy years a policy is not surrendered or
permitted to lapse and the Face Amount is not reduced, no surrender charge will
be incurred.

      The surrender charge is a contingent deferred sales load. It is a
contingent load because it is imposed only if the Policy Owner surrenders his or
her policy (or reduces its Face Amount or lets it lapse) during the first ten
policy years. It is a deferred load because it is not deducted from premiums.
The amount of the load in a policy year is not necessarily related to actual
sales expense in that year. See "Deductions and Charges-Deductions from
Premiums," above, and "Distribution of the Policies," below.

      The surrender charge is the difference between the amount in a particular
Policy Account and the Cash Surrender Value of the related policy during the
first ten policy years.

      In the first ten policy years, a surrender charge will be imposed if the
Policy Owner:

            totally surrenders his or her policy for its Net Cash Surrender
            Value;

            reduces the Face Amount of his or her policy; or

            lets his or her policy lapse.

      Surrender charges are based on "Target" Premiums. Target Premiums are not
based on the "planned" premium the Policy Owner determines. See "The Features Of
EquiBuilder III Policies - Flexible Premium Payments." Target Premiums are based
on the age and sex of the Insured Person and the initial Face Amount of the
policy. In general, a Target Premium would equal the amount of annual premium
necessary to maintain a fixed-benefit whole life policy for the same face amount
on the life of the Insured Person.


                                       17
<PAGE>

      The maximum surrender charge for a policy will be shown on the Policy
Information page of a policy and will equal 50% of one Target Premium. This
maximum will not vary based on the amount of premiums paid or when they are
paid. At the end of the sixth policy year, and at the end of each of the four
succeeding policy years, the maximum surrender charge is reduced by an amount
equal to 20% of the initial maximum surrender charge. After the end of the tenth
policy year, there is no surrender charge.

      Subject to the maximum surrender charge, the surrender charge is
calculated based on actual premium payments. The surrender charge equals 25% of
premium payments made during the first policy year up to the amount of one
Target Premium and 9% of any additional premiums paid during the first ten
policy years, but not more than 50% of one Target Premium.

      Paying less than one Target Premium in the first policy year will reduce
the surrender charge only if not more than approximately five Target Premiums
are paid before surrender or lapse (i.e., only if the maximum surrender charge
is not reached). However, structuring payments in this manner will increase the
risk that a policy will lapse (and that a surrender charge will be incurred that
would not have been incurred if the policy had remained in force). If payments
are structured in this manner, the amounts in the Policy Account would need to
receive favorable investment performance for the policy not to lapse. In
addition, paying less premiums may increase cost of insurance charges (which are
based on amount at risk). Attempting to structure the timing and amount of
premium payments to reduce the potential surrender charge below the maximum is
not recommended.

      EXAMPLE: Assume the purchase of a $200,000 initial Face Amount policy for
a male age 40. This policy would have a Target Premium of $2,280 and a maximum
surrender charge of $1,140 ($2,280 x 50%). Also, assume that all premium
payments are made at the beginning of each policy year. The following table
shows the surrender charge which would apply under different premium payment
assumptions if surrender of the policy were to occur during the indicated policy
year:

During Year   Premium    Charge     Premium    Charge   Premium      Charge
   1          $3,000    $   635     $2,280    $  570    $1,140      $    285
   2           3,000        905      2,280       775     3,420           593
   3           3,000      1,140      2,280       980     2,280           790
   4           3,000      1,140      2,280     1,140     2,280         1,003
   5           3,000      1,140      2,280     1,140     2,280         1,140
   6           3,000      1,140      2,280     1,140     2,280         1,140
   7           3,000        912      2,280       912     2,280           912
   8           3,000        684      2,280       684     2,280           684
   9           3,000        456      2,280       456     2,280           456
  10           3,000        228      2,280       228     2,280           228

The maximum surrender charge will be reduced by the amount of any pro rata
surrender charge previously imposed in connection with a decrease in the Face
Amount of a policy.

      During the first ten policy years, a decrease in the Face Amount of a
policy may be considered a partial surrender and American Franklin will deduct a
portion of the surrender charge. If the Face Amount of a policy is increased and
then decreased, a surrender charge will apply only to a decrease below the
original Face Amount (i.e., the Face Amount at the Issue Date). Generally, the
pro rata surrender charge for a partial surrender will be determined by dividing
the amount of the Face Amount decrease (excluding the portion that merely
reverses a prior increase) by the original Face Amount and multiplying the
fraction by the surrender charge which would apply if the policy were
surrendered.

      For example, assume that a policy is issued for a male age 40 with a Face
Amount of $200,000. In the third policy year, the Policy Owner decides to
decrease this Face Amount by $100,000. Assume also that an annual premium of
$3,000 was paid for each of the first three policy years and that the maximum
surrender charge for the third policy year is $1,140. To determine the portion
of the surrender charge:

            Divide the amount of the Face Amount decrease by the initial Face
      Amount. ($100,000 / $200,000 = .5)

            Then multiply this fraction by the maximum surrender charge in
effect before the decrease.


                                       18
<PAGE>

            Pro rata surrender charge = .5 x $1,140 = $570.

      Thus, the Policy Owner would be charged $570 for decreasing the Face
Amount of this policy from $200,000 to $100,000 during the third policy year.
The maximum surrender charge payable in the future will be reduced
proportionately. American Franklin would send the Policy Owner a new Policy
Information page that shows the new maximum charges. The Policy Owner will pay
the maximum only if he or she surrenders the policy or lets the policy lapse
after paying enough premiums to reach the maximum.

Other Transaction Charges

      In addition to the deductions and charges described above, fees for
certain policy transactions are charged against the Policy Account:

            Partial Withdrawal of Net Cash Surrender Value. There is an
      administrative charge that is currently $25 or 2% of the amount withdrawn,
      whichever is less, each time a partial withdrawal is made. See "Policy
      Account Transactions-Withdrawing Money from the Policy Account," below.

            Increase in the Face Amount of Insurance. There is an administrative
      charge that is currently $1.50 for each $1,000 of increase up to a maximum
      charge of $300. See "The Features of EquiBuilder III Policies-Changes in
      EquiBuilder III Policies," above.

            Transfers. If more than four transfers of Policy Account value are
      made in a policy year among investment divisions, a charge of up to a
      maximum of $25 for each additional transfer in that policy year may be
      made. However, if all of the assets are transferred to the Guaranteed
      Interest Division, no transfer charge will be imposed. See "Policy Account
      Transactions-Transfers of Policy Account Value Among Investment
      Divisions," below. A request for transfer involving the simultaneous
      transfer of funds from or to more than one investment division will be
      considered one transfer.

            Illustrations. If, after a policy is issued, a Policy Owner requests
      more than one illustration of projected death benefits and Policy Account
      and Cash Surrender Values in a policy year, a fee may be charged. See
      `'Illustrations of Death Benefits, Policy Account and Cash Surrender
      Values and Accumulated Premiums," below.

The fees for partial withdrawals, increases in face amount and transfers are
guaranteed never to exceed the amounts stated above. See also "Deductions and
Charges-Surrender Charge," above.

   
Expenses of the Funds

      For managing each portfolio's investments and business affairs, each
portfolio pays Fidelity Management a monthly fee. See the Prospectus and
Statement of Additional Information of the Funds for a description of the way in
which these fees are calculated. Each portfolio also pays fees to other
companies affiliated with Fidelity Management for various services. Fidelity
Management has entered into sub-advisory agreements with affiliated companies
with respect to management of the High Income, Overseas, Money Market, Asset
Manager, Asset Manager: Growth and Contrafund Portfolios. The following table
shows the management fees, other expenses and total annual expenses paid during
fiscal 1996 by each portfolio, expressed as a percentage of average daily assets
of each portfolio:

<TABLE>
Portfolio                         Management Fee   Other Expenses   Total Annual Expenses
- ---------                         --------------   --------------   ---------------------
<S>                                    <C>              <C>                <C>  
Money Market Portfolio                 0.21%            0.09%              0.30%

High Income Portfolio                  0.59%            0.12%              0.71%

Equity-Income Portfolio                0.51%            0.07%              0.58%(1)

Growth Portfolio                       0.61%            0.08%              0.69%(1)

Overseas Portfolio                     0.76%            0.17%              0.93%(1)

Investment Grade Bond Portfolio        0.45%            0.13%              0.58%

Asset Manager Portfolio                0.64%            0.10%              0.74%(1)

Index 500 Portfolio                    0.13%            0.15%              0.28%(2)
</TABLE>
    


                                       19
<PAGE>

   
<TABLE>
<CAPTION>
Portfolio                         Management Fee   Other Expenses   Total Annual Expenses
- ---------                         --------------   --------------   ---------------------
<S>                                    <C>              <C>                <C>  <C>
Contrafund Portfolio                   0.61%            0.13%              0.74%(1)

Asset Manager: Growth Portfolio        0.65%            0.22%              0.87%(1)
</TABLE>

(1) A portion of the brokerage commissions the Funds paid was used to reduce its
expenses . In addition, the Funds have entered into arrangements with their
custodian and transfer agent whereby interest earned on uninvested cash balances
was used to reduce custodian and transfer agent expenses. Including these
reductions total annual expenses would have been: for Equity-Income Portfolio:
0.56%; for Growth Portfolio: 0.67%; for Overseas Portfolio: 0.92%; for Asset
Manager Portfolio: 0.73%; for Asset Manager: Growth Portfolio: 0.85%; and for
Contrafund Portfolio: 0.71%.

(2) The Funds' expenses were voluntarily reduced by the Funds' investment
adviser. Absent reimbursement, management fees, other expenses, and total annual
expenses would have been: for Index 500 Portfolio: 0.28%, 0.15% and 0.43%,
respectively.

      Fidelity Management may, from time to time, agree to reimburse a portfolio
for management fees and other expenses above a specified percentage of average
net assets. Reimbursement arrangements, which may be terminated at any time
without notice, will increase a portfolio's yield. If Fidelity Management
discontinues a reimbursement arrangement, an affected portfolio's expenses will
go up and its yield will be reduced. Fidelity Management retains the ability to
be repaid by a portfolio for expense reimbursements if expenses fall below the
limit prior to the end of the fiscal year. Repayment by a portfolio will lower
its yield.

      See the Prospectus and the Statements of Additional Information of the
Funds for more information about the services provided by and the fees paid to
Fidelity Management and its affiliated companies.

      Affiliates of Fidelity Management may compensate American Franklin or an
affiliate for administrative, distribution or other services relating to the
portfolios of the Funds. Such compensation is generally based on assets of the
portfolios attributable to the policies and certain other variable contracts
issued by American Franklin and its affiliates.
    

Allocation of Policy Account Charges

      Generally, charges against each Policy Account for monthly charges or
certain transaction fees are allocated among the investment divisions of the
Separate Account and the unloaned portion of the Guaranteed Interest Division in
accordance with the deduction allocation percentages specified by the Policy
Owner in his or her application or in accordance with subsequent instructions
received by American Franklin from the Policy Owner. However, deductions for the
first policy month will generally be made from the Money Market division. See
"Separate Account Investment Choices."

      Allocation percentages for deductions may be any whole numbers (from zero
to one hundred) which add up to one hundred. A Policy Owner may change deduction
allocation percentages by giving instructions to American Franklin at its
Administrative Office. Changes will be effective as of the date they are
received by American Franklin.

      Charges for partial withdrawals of Net Cash Surrender Value and transfers
of Policy Account values will be subtracted equally among the divisions from
which the transactions were made. If American Franklin cannot make a charge as
described above, it will make the charge based on the proportion that the
unloaned amounts in the Guaranteed Interest Division, if any, and the amounts in
the investment divisions of the Separate Account bear to the total unloaned
value of the Policy Account.


                              Policy Account Value

      The amount in a Policy Account is the sum of the amounts allocated to the
Guaranteed Interest Division and to the various investment divisions of the
Separate Account. The amount in a Policy Account also reflects various
deductions and charges. Monthly charges are made as of the first day of each
policy month. Transaction charges or surrender charges are made as of the
effective date of the transaction (for example, administrative charges for
increases in Face Amount are made as of the next monthly policy anniversary
after American Franklin approves the Policy Owner's request).


                                       20
<PAGE>

      Charges against the Separate Account are reflected daily. Any amount
allocated to an investment division of the Separate Account will increase or
decrease depending on the investment experience of that division. For amounts
allocated to the investment divisions of the Separate Account, there is no
guaranteed minimum cash value. The value of amounts in a Policy Account
allocated to the Guaranteed Interest Division is guaranteed. See "The Guaranteed
Interest Division," below.

Amounts in the Separate Account

      Amounts allocated, transferred or added to the investment divisions of the
Separate Account are used to purchase units representing undivided interests in
the various divisions. The amount in each division is represented by the value
of the units credited to the Policy Account for that division. The number of
units purchased or redeemed in an investment division of the Separate Account is
calculated by dividing the dollar amount of the transaction by the division's
unit value next calculated at the close of business on the date of the
transaction (see "Additional Information About EquiBuilder III Policies-Policy
Periods, Anniversaries, Dates and Ages," below, regarding the date that the net
amount of the initial premium is credited to the Policy Account and interim
allocation of the initial net premium and any other net premium received prior
to the time that 15 days have elapsed after the Issue Date, and see "Policy
Account Transactions" and "The Guaranteed Interest Division-Transfers from the
Guaranteed Interest Division," below, regarding the effective dates of Policy
Account transactions). The number of units for an investment division at any
time is the number of units purchased less the number of units redeemed. The
value of units fluctuates with the investment performance of the corresponding
portfolio of a Fund, which reflects the investment income and realized and
unrealized capital gains and losses of the portfolio and the Fund's expenses.
The unit values also reflect charges American Franklin makes against the
Separate Account. The number of units credited to a Policy Account, however,
will not vary because of changes in unit values. On any given day, the value a
Policy Account has in an investment division of the Separate Account is the unit
value times the number of units credited to the Policy Account in that division.
The units of each investment division of the Separate Account have different
unit values.

      Units of an investment division are purchased when the Policy Owner
allocates premiums, repays loans or transfers amounts to that division. Units
are redeemed or sold when the Policy Owner makes withdrawals or transfers
amounts from an investment division of the Separate Account (including transfers
for loans) and to pay the death benefit when the Insured Person dies. American
Franklin also redeems units for monthly charges or other charges from the
Separate Account.

Determination of the Unit Value

      American Franklin determines unit values for each investment division of
the Separate Account at the end of each business day. Generally, a business day
is any day American Franklin is open and the New York Stock Exchange is open for
trading. American Franklin will not process any policy transactions as of any
day that is not a business day other than to issue a policy anniversary report,
make monthly charge deductions and pay the death benefit under a policy. The
initial unit value for each investment division was set at $100. Subsequently,
the unit value for any business day is equal to the unit value for the preceding
business day multiplied by the net investment factor for that division on that
business day.

      American Franklin determines a net investment factor for each investment
division every business day as follows:

            First, the value of the shares belonging to the division in the
      corresponding Fund portfolio at the close of business that day is
      determined (before giving effect to any policy transactions for that day,
      such as premium payments or surrenders). For this purpose, American
      Franklin uses the share value reported to it by the Fund;

            Next, any dividends or capital gains distributions paid by the Fund
      for the corresponding portfolio on that day are added;

   
            Then, this sum is divided by the value of the amounts in the
      investment division at the close of business on the immediately preceding
      business day (after giving effect to any policy transactions on that day);
    


                                       21
<PAGE>

            Then, a daily asset charge for each calendar day between business
      days is subtracted (for example, a Monday calculation may include charges
      for Saturday and Sunday). The daily charge is .00002063, which is an
      effective annual rate of .75%. This charge is for mortality and expense
      risks assumed by American Franklin under the policy;

            Finally, any daily charge for taxes or amounts set aside as a
reserve for taxes is subtracted.

      Generally, this means that unit values are adjusted to reflect what
happens to the Funds, and also for the mortality and expense risk charge and any
charge for taxes.

                           Policy Account Transactions

      The transactions described below may have different effects on the Policy
Account, death benefit, Face Amount or cost of insurance. The Policy Owner
should consider the net effects before combining Policy Account transactions.
See "The Features of EquiBuilder III Policies-Changes in EquiBuilder III
Policies," above. Certain transactions also entail charges. For information
regarding other charges, see "Deductions And Charges," above.

Changing Premium and Deduction Allocation Percentages

      A Policy Owner may change the allocation percentages of his or her net
premiums or of his or her monthly deductions by giving instructions to American
Franklin at its Administrative Office. These changes will go into effect as of
the date American Franklin receives the request at its Administrative Office and
will affect transactions on and after that date.

Transfers of Policy Account Value Among Investment Divisions

      A Policy Owner may transfer amounts from any investment division of the
Separate Account to any other investment division of the Separate Account or to
the Guaranteed Interest Division. A Policy Owner may make up to four transfers
of Policy Account value among investment divisions of the Separate Account in
each policy year without charge. Depending on the overall cost of performing
these transactions, American Franklin may charge up to a current maximum of $25
for each additional transfer, except that no charge will be imposed for a
transfer of all amounts in the investment divisions of the Separate Account to
the Guaranteed Interest Division. If all amounts are in the Guaranteed Interest
Division, the policy will not vary for investment experience. To make a
transfer, the Policy Owner should give instructions to American Franklin at its
Administrative Office.

      If a charge is imposed for making a transfer, American Franklin will
allocate the charge as described under "Deductions And Charges-Allocation of
Policy Account Charges," above. All simultaneous transfers included in one
transfer request count as one transfer for purposes of any fee.

      A transfer from an investment division of the Separate Account will take
effect as of the date American Franklin receives instructions to make the
transfer. The minimum amount American Franklin will transfer on any date will be
shown on the Policy Information page in each policy and is usually $500. This
minimum need not come from any one investment division or be transferred to any
one investment division as long as the total amount transferred that day equals
or exceeds the minimum. However, American Franklin will transfer the entire
amount in any investment division of the Separate Account even if it is less
than the minimum specified in a policy. Policy Owners should note that future
premiums will continue to be allocated to investment divisions of the Separate
Account or the Guaranteed Interest Division in accordance with existing
allocations unless instructions are also given with respect to changing them.

      Special rules apply to transfers from the Guaranteed Interest Division.
See "The Guaranteed Interest Division-Transfers From The Guaranteed Interest
Division," below.

Borrowing from the Policy Account

      At any time that a policy has a Net Cash Surrender Value, the Policy Owner
may borrow money from American Franklin using only his or her policy as security
for the loan. The maximum aggregate amount that will be loaned is equal to 90%
of the Cash Surrender Value of the policy on the date the request for 


                                       22
<PAGE>

a loan is received by American Franklin at its Administrative Office. Any new
loan must be at least the minimum amount shown on the Policy Information page of
a policy, usually $500. If the Policy Owner requests an additional loan, the
amounts of any outstanding loan and loan interest will be added to the
additional amount requested and the original loan will be cancelled. Thus, only
one loan will be outstanding at any time. Any amount that secures a loan remains
part of the Policy Account but is assigned to the Guaranteed Interest Division.
This loaned amount earns interest at a rate that American Franklin expects will
be different from the interest rate for unloaned amounts in the Guaranteed
Interest Division. See "Federal Tax Considerations-Policy Proceeds," below, with
respect to the federal income tax consequences of a loan.

Loan Requests

      Requests for loans should be made to American Franklin at its
Administrative Office. The Policy Owner may specify how much of the loan should
be taken from the unloaned amount, if any, of his or her Policy Account
allocated to the Guaranteed Interest Division and how much should be taken from
the amounts allocated to the investment divisions of the Separate Account. If a
loan is requested from an investment division of the Separate Account, American
Franklin will redeem units sufficient to cover that part of the loan and
transfer the amount to the loaned portion of the Guaranteed Interest Division.
The amounts in each division will be determined as of the day American Franklin
receives the request for a loan at its Administrative Office.

      If the Policy Owner does not specify how to allocate a loan, the loan will
be allocated according to the Policy Owner's deduction allocation percentages.
If the loan cannot be allocated based on these percentages, American Franklin
will allocate it based on the proportions of the unloaned amount, if any, of the
Policy Owner's Policy Account allocated to the Guaranteed Interest Division and
the respective amounts allocated to each investment division of the Separate
Account to the unloaned value of the Policy Account.

Policy Loan Interest

      Interest on a policy loan accrues daily at an adjustable interest rate.
American Franklin determines the rate at the beginning of each policy year. The
same rate applies to any outstanding policy loans and any new amounts borrowed
during the year. American Franklin will notify the Policy Owner of the current
rate when a loan is requested. American Franklin determines loan rates as
follows. The maximum rate is the greater of:

            5-1/2% ; or

   
            the "Published Monthly Average" for the calendar month that ends two
      months before the interest rate is set. The "Published Monthly Average" is
      the Monthly Average Corporates yield shown in Moody's Corporate Bond Yield
      Averages published by Moody's Investor Services, Inc.
    

      If this average is no longer published, American Franklin will use any
successor or the average established by the insurance supervisory official of
the jurisdiction in which the policy is delivered. American Franklin will not
charge more than the maximum rate permitted by applicable law. American Franklin
may also set a rate lower than the maximum.

      Any change in the rate from one year to the next will be at least 1/2 of
1%. The current loan interest rate will only change, therefore, if the Published
Monthly Average differs from the previous loan interest rate by at least 1/2 of
1%. American Franklin will give advance notice of any increase in the interest
rate on any loans outstanding.

When Interest is Due

      Interest is due on each policy anniversary. If interest is not paid when
it is due, it will be added to the outstanding loan and allocated based on the
deduction allocation percentages for the Policy Account then in effect. This
means American Franklin makes an additional loan to pay the interest and
transfers amounts from the investment divisions of the Separate Account and the
unloaned portion of the Guaranteed Interest Division to make the loan. If
American Franklin cannot allocate the interest based on these percentages, it
will allocate it as described above for allocating the loan.


                                       23
<PAGE>

Repaying the Loan

      All or part of a policy loan may be repaid at any time while the Insured
Person is alive and a policy is in force. While a policy loan is outstanding,
American Franklin will apply all amounts it receives in respect of that policy
to repayment of the policy loan unless the payment is accompanied by written
instructions that it is to be considered a premium.

      American Franklin will first allocate loan repayments to the Guaranteed
Interest Division until the amount of any loans originally allocated to that
division is repaid. For example, if a Policy Owner borrowed $500 from the
Guaranteed Interest Division and $500 from the Equity-Income Division, no
repayments may be allocated to the Equity-Income Division until the $500
borrowed from the Guaranteed Interest Division is repaid. After this amount has
been repaid, the Policy Owner may specify how subsequent repayments should be
allocated. If the Policy Owner does not give instructions, American Franklin
will allocate repayments based on current premium allocation percentages at the
time repayment is made.

The Effects of a Policy Loan on the Policy Account

      A loan against a policy will have a permanent effect on the value of the
Policy Account and, therefore, on benefits under the policy, even if the loan is
repaid. When a loan is made against a policy, the amount of the loan is set
aside in the Guaranteed Interest Division where it earns a declared rate for
loaned amounts. The loan amount will not be available for investment in the
investment divisions of the Separate Account or in the unloaned portion of the
Guaranteed Interest Division.

      The interest rate for loaned amounts in the Guaranteed Interest Division
is expected to be different from the rate that applies to unloaned amounts in
the Guaranteed Interest Division. Generally, it will be 2% less than the
interest rate charged on the loan, minus any charge for taxes or reserves for
taxes, but never less than 4-1/2%. Each month, this interest is added to
unloaned amounts of the Policy Account in the Guaranteed Interest Division.

      The impact of a loan on a Policy Account will depend, on one hand, on the
investment experience of the investment divisions of the Separate Account and
the rates declared for the unloaned portion of the Guaranteed Interest Division
and, on the other hand, the rates declared for the loaned portion of the
Guaranteed Interest Division. For example, if $1,000 is borrowed against $5,000
in the Money Market Division, the $1,000 will be set aside in the Guaranteed
Interest Division. This $1,000 would not be affected by any increases or
decreases in the value of units in the Money Market Division. However, the
$1,000 earns interest at a declared interest rate.

Lapse of the Policy

      A policy loan may also affect the amount of time that the insurance
provided by a policy remains in force. For example, a policy may lapse more
quickly when a loan is outstanding because the loaned amount cannot be used to
cover the monthly charges that are made against the Policy Account. If these
charges exceed the Net Cash Surrender Value of the policy, then the lapse
provisions of the policy will apply. Since the policy permits loans up to 90% of
the Cash Surrender Value, additional premium payments may be required to keep
the policy in force if the maximum amount is borrowed. For more information
about these provisions, see "Additional Information About EquiBuilder III
Policies-Lapse of the Policy," below.

Withdrawing Money from the Policy Account

      After a policy has been in effect for a year, the Policy Owner may request
a partial withdrawal of the Net Cash Surrender Value by making a written request
to American Franklin at its Administrative Office. Any withdrawal is subject to
certain conditions. It must:

            be at least $500;


                                       24
<PAGE>

            not cause the death benefit to fall below the minimum for which
      American Franklin would issue the policy at the time (see "Policy Account
      Transactions-The Effects of a Partial Withdrawal," below); and

            not cause the policy to fail to qualify as life insurance under
      applicable tax law.

            The Policy Owner may specify how much of the withdrawal he or she
      wants taken from each investment division. If no instructions are given,
      American Franklin will make the withdrawal on the basis of the then
      current deduction allocation percentages. If American Franklin cannot
      withdraw the amount based on the Policy Owner's directions or on the
      deduction allocation percentages, American Franklin will withdraw the
      amount based on the proportions of the unloaned amount, if any, of the
      Policy Account allocated to the Guaranteed Interest Division and the
      respective amounts allocated to the investment divisions of the Separate
      Account to the total unloaned value of the Policy Account. For example, if
      50% of a Policy Account is in the Guaranteed Interest Division and 50% is
      in the Money Market Division and the Policy Owner wants to withdraw
      $1,000, American Franklin would take $500 from each division.

Withdrawal Charges

      When a partial withdrawal of Net Cash Surrender Value is made, a current
expense charge of $25 or 2% of the amount withdrawn, whichever is less, will be
charged against the Policy Account. This charge will be allocated equally among
the divisions from which the withdrawal was made. If the charge cannot be
allocated in this manner, it will be allocated as described under "Deductions
And Charges-Allocation of Policy Account Charges," above.

The Effects of a Partial Withdrawal

      A partial withdrawal of Net Cash Surrender Value reduces the amount in the
Policy Account. It also reduces the Cash Surrender Value and the death benefit
on a dollar-for-dollar basis. If the death benefit based on a percentage
multiple applies, the reduction in death benefit can be greater. See "The
Features of EquiBuilder III Policies-Death Benefits," above. If death benefit
Option A is selected, the Face Amount of the policy will also be reduced so
there will be no change in the amount at risk. No pro rata surrender charge will
be deducted in connection with a reduction in Face Amount made in connection
with a partial withdrawal of Net Cash Surrender Value. An endorsement will be
sent to the Policy Owner to reflect this change. The Policy Owner may be asked
to return the policy to American Franklin's Administrative Office to make a
change. A partial withdrawal will not affect the Face Amount of the policy if
death benefit Option B is in effect. The withdrawal and these reductions will be
effective as of the date American Franklin receives the request at its
Administrative Office. See "Federal Tax Considerations-Policy Proceeds," below,
for the tax consequences of a partial withdrawal. A policy loan may be more
advantageous if the Policy Owner's need for cash is temporary.

Surrendering the Policy for Its Net Cash Surrender Value

      During the first ten policy years, the Cash Surrender Value of a policy is
the amount in the Policy Account minus the surrender charge described under
"Deductions And Charges - Surrender Charge," above. After ten policy years, the
Cash Surrender Value and Policy Account are equal. During the initial policy
years, the applicable surrender charge may represent a substantial portion of
the premiums paid. See "Illustrations of Death Benefits, Policy Account and Cash
Surrender Values, and Accumulated Premiums," below.

      A policy may be surrendered for its Net Cash Surrender Value at any time
while the Insured Person is living. This may be done by sending a written
request and the policy to American Franklin at its Administrative Office. The
Net Cash Surrender Value of the policy equals the Cash Surrender Value minus any
outstanding loan and loan interest. American Franklin will compute the Net Cash
Surrender Value as of the date a request for surrender and the policy are
received by American Franklin at its Administrative Office, and all insurance
coverage under the policy will end on that date.


                                       25
<PAGE>

                        The Guaranteed Interest Division

      A Policy Owner may allocate some or all of a Policy Account to the
Guaranteed Interest Division, which is part of American Franklin's General
Account and pays interest at a declared rate guaranteed by American Franklin for
each policy year. The principal, after charges, is also guaranteed by American
Franklin. The General Account supports American Franklin's insurance and annuity
obligations. Because of applicable exemptive and exclusionary provisions,
interests in the Guaranteed Interest Division have not been registered under the
Securities Act of 1933, and neither the Guaranteed Interest Division nor the
General Account has been registered as an investment company under the
Investment Company Act of 1940. Accordingly, neither the General Account, the
Guaranteed Interest Division nor any interests therein are generally subject to
regulation under the 1933 Act or the 1940 Act. American Franklin has been
advised that the staff of the Securities and Exchange Commission has not made a
review of the disclosures which are included in this Prospectus which relate to
the General Account and the Guaranteed Interest Division. These disclosures,
however, may be subject to certain generally applicable provisions of the
federal securities law relating to the accuracy and completeness of statements
made in a prospectus.

Amounts in the Guaranteed Interest Division

      A Policy Owner may accumulate amounts in the Guaranteed Interest Division
by:

            allocating net premiums and loan repayments;

            transferring amounts from the investment divisions of the Separate
      Account; or

            earning interest on amounts already allocated to the Guaranteed
      Interest Division.

      The amount allocated to the Guaranteed Interest Division at any time is
the sum of all net premiums and loan repayments allocated to that division and
all transfers and earned interest, and includes amounts securing any policy loan
outstanding. This amount is reduced by amounts transferred or withdrawn from and
charges allocated to this division.

Interest on Amounts in the Guaranteed Interest Division

      American Franklin pays a declared interest rate on all amounts in the
Guaranteed Interest Division. At policy issuance and prior to each policy
anniversary, American Franklin declares the rates that will apply to amounts in
the Guaranteed Interest Division for the following policy year. Different rates
are paid on unloaned and loaned amounts in the Guaranteed Interest Division.
These annual interest rates will never be less than the minimum guaranteed
interest rate of 4-1/2%. Interest is compounded daily at an effective annual
rate that equals the declared rate for each policy year.

      At the end of each policy month, American Franklin will credit interest to
amounts in the Guaranteed Interest Division in the following way:

            amounts in the Guaranteed Interest Division during the entire policy
      month are credited with interest from the beginning to the end of the
      month;

            amounts added to the Guaranteed Interest Division during the month
      from net premiums or loan repayments are credited with interest from the
      date American Franklin receives them. The only exception to this rule
      applies to the initial net premium payment. American Franklin will
      allocate the initial net premium to the Money Market division until 15
      days after the Issue Date (any other net premium received during this
      period will be allocated in the same way), and will then allocate the
      amounts in the Policy Account to the Guaranteed Interest Division and the
      investment divisions of the Separate Account in accordance with the Policy
      Owner's premium allocation percentages. See "Additional Information About
      EquiBuilder III-Policy Periods, Anniversaries, Dates and Ages," below;

            amounts transferred to the Guaranteed Interest Division are credited
      with interest from the date of the transfer to the end of the month; and

            amounts charged against or withdrawn from the Guaranteed Interest
      Division are credited with interest from the beginning of the policy month
      to the date of the charge or withdrawal.


                                       26
<PAGE>

      Interest credited to any loaned amounts in the Guaranteed Interest
Division is allocated to the unloaned portion of the Guaranteed Interest
Division and the investment divisions of the Separate Account in accordance with
the Policy Owner's premium allocation percentages at the end of the policy year
or at the time of a full loan repayment.

Transfers from the Guaranteed Interest Division

      A Policy Owner may request a transfer of unloaned amounts in the
Guaranteed Interest Division to one or more of the investment divisions of the
Separate Account. American Franklin will make the transfer as of the date a
written request for transfer is received, provided that the request is received
within 30 days after a policy anniversary. The maximum amount that may be
transferred is the greater of 25% of the unloaned value in the Guaranteed
Interest Division on the date the transfer takes effect or the minimum transfer
amount shown in the policy when it is issued. The smallest amount that may be
transferred is the lesser of the unloaned value in the Guaranteed Interest
Division on the date the transfer takes effect or the minimum transfer amount
shown in the policy.

              Additional Information About EquiBuilder III Policies

Right to Examine the Policy

      Each Policy Owner has a right to examine the policy. If for any reason the
Policy Owner is not satisfied with it, he or she may cancel the policy within
the time limits described below. The Policy Owner may cancel the policy by
sending it with a written request to cancel to American Franklin's
Administrative Office.

            A request to cancel the policy must be postmarked no later than the
      latest of the following three dates:

            10 days after the Policy Owner receives his or her policy;

            10 days after American Franklin mails the Policy Owner a written
      notice disclosing the right to cancel (Notice of Withdrawal Right); or

            45 days after the Policy Owner signs Part 1 of the policy
      application.

      If the Policy Owner cancels the policy, American Franklin will, within
seven days of receipt of the policy and a duly executed, timely notice of
cancellation, refund an amount equal to the premiums paid.

      Insurance coverage ends when a Policy Owner sends a request for
cancellation.

Lapse of the Policy

      If the Net Cash Surrender Value of a policy is insufficient to pay the
charges that are made against the Policy Account each month, or if the total of
any policy loan plus loan interest exceeds the Cash Surrender Value of a policy,
American Franklin will commence procedures to terminate the policy. American
Franklin will notify the Policy Owner and any assignee shown on its records in
writing that the Net Cash Surrender Value is insufficient to pay monthly charges
or that an outstanding policy loan plus loan interest exceeds the Cash Surrender
Value of the policy, that a grace period has begun during which the Policy Owner
must pay an additional premium to prevent lapse of the policy, and that a
specified amount of premium, which will cover estimated monthly charges for
three months, must be paid to avoid lapse of the policy. The grace period
extends for 61 days beginning on the day American Franklin sends the Policy
Owner notice that the grace period is starting.

      If American Franklin receives payment of at least the stipulated amount
before the end of the grace period, the amount paid will be used to satisfy the
overdue charges. Any balance left will be placed in the Policy Account and
allocated in the same manner as previous premium payments. A payment of less
than the stipulated amount received before the end of the grace period will be
applied to overdue charges but will not prevent lapse of the policy. 


                                       27
<PAGE>

      If American Franklin does not receive payment within the 61 days, the
policy will lapse without value. American Franklin will withdraw any amount left
in the Policy Account and apply this amount to the charges owed to it, including
any applicable surrender charge.

      If the Insured Person dies during the grace period, American Franklin will
pay the insurance benefits to the beneficiary, minus any outstanding policy loan
and loan interest and overdue charges.

Reinstatement of the Policy

      A Policy Owner may reinstate his or her policy within three years after it
lapses if:

            evidence is provided that the Insured Person is still insurable; and

            a premium payment sufficient to keep the policy in force for three
      months after the date it is reinstated is paid to American Franklin.

      The effective date of the reinstated policy will be the beginning of the
policy month which coincides with or follows the date American Franklin approves
the reinstatement application. Upon reinstatement, the maximum surrender charge
for the policy will be reduced by the amount of all surrender charges previously
imposed on the policy, and for purposes of determining any future surrender
charges on the policy, the policy will be deemed to have been in effect since
the original Register Date. Previous loans will not be reinstated.

Policy Periods, Anniversaries, Dates and Ages

      Policy years, policy months and policy anniversaries are measured from the
Register Date shown on the Policy Information page in the policy. Each policy
month begins on the same day in each calendar month as the day of the month of
the Register Date. For purposes of receiving Policy Owner requests, American
Franklin is open from 8:00 a.m. to 4:00 p.m., Springfield, Illinois time.

      The Register Date is the earlier of the Issue Date or the Date of Payment.
The Date of Payment will normally be the day of receipt of a check for the full
initial premium at American Franklin's Administrative Office. The Issue Date,
shown on the Policy Information page of each policy, is the date a policy is
actually issued, and depends on the underwriting and other requirements for
issuing a particular policy. Contestability is measured from the Issue Date, as
is the suicide exclusion.

      The initial net premium will be put in the Policy Account as of the Date
of Payment. The initial net premium will be allocated to the Money Market
division of the Separate Account, regardless of the Policy Owner's premium
allocation percentages, until the first business day 15 days after the Issue
Date. Any other net premium received during that period will also be allocated
to the Money Market division. On the first business day 15 days after the Issue
Date, the amount in the Policy Account will be reallocated in accordance with
the Policy Owner's premium allocation percentages. Charges and deductions under
the policy are first made as of the Register Date. See "The Features of
EquiBuilder III Policies-Death Benefits," above, regarding the commencement of
insurance coverage.

      The Final Policy Date is the policy anniversary nearest the Insured
Person's 95th birthday. The policy ends on that date if the Insured Person is
still alive and the maturity benefit is paid.

      Generally, references in this Prospectus to the age of the Insured Person
refer to his or her age on the birthday nearest to that particular date.

                           Federal Tax Considerations

Introduction

      The following summary provides a general description of the federal income
tax considerations associated with your purchase of the Policy and does not
purport to be complete or to cover all situations. American Franklin advises
that counsel or other competent tax advisors should be consulted for more
complete information. This discussion is based upon American Franklin's
understanding of the present federal income tax laws as they are currently
interpreted by the Internal Revenue Service (the 


                                       28
<PAGE>

"Service"). No representation is made as to the likelihood of continuation of
the present federal income tax laws or of the current interpretations by the
Service.

Tax Status of the Policy

      Code section 7702 sets forth the definition of a life insurance contract
for federal tax purposes. The Secretary of the Treasury (the "Treasury") is
authorized to prescribe regulations implementing section 7702. While proposed
regulations and other interim guidance has been issued, final regulations have
not been adopted. In short, guidance as to how section 7702 is to be adopted is
limited. If a Policy were determined not to be a life insurance contract for
purposes of section 7702, such Policy would not qualify for the favorable tax
treatment normally provided to a life insurance policy.

      With respect to a Policy issued on the basis of a standard rate class,
American Franklin believes (largely in reliance on IRS Notice 88-128 and the
proposed regulations under section 7702, issued on July 5, 1991) that such a
Policy should meet the section 7702 definition of a "life insurance contract."
With respect to a policy that is issued on a substandard basis (i.e., a premium
class involving higher than standard mortality risk), there is less guidance, in
particular as to how the mortality and other expense requirements of section
7702 should be applied in determining whether such a policy meets the section
7702 definition of a life insurance contract. If it is subsequently determined
that a policy does not satisfy section 7702, American Franklin may take whatever
steps are appropriate and necessary to attempt to cause such a Policy to comply
with section 7702. For these reasons, American Franklin reserves the right to
restrict Policy transactions as necessary to attempt to continue its
qualification as a life insurance contract under section 7702.

      In addition to the definitional test described above, section 817(h)
mandates that the investments of the Separate Account must be "adequately
diversified" in accordance with Treasury regulations in order for the Policy to
qualify as a life insurance contract under section 7702 of the Code. The
Separate Account, through the Funds, intends to comply with the diversification
requirements prescribed in Treas. Reg. ss.1.817-5, which affect how the Fund's
assets are to be invested.

      In certain circumstances, owners of variable life insurance contracts may
be considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts. In those circumstances, income
and gains from the separate account assets would be includable in the variable
contract owner's gross income. The Service has stated in published rulings that
a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
also announced, in connection with the issuance of temporary regulations
concerning diversification, that those regulations "do not provide guidance
concerning the circumstances in which investor control of the investments of a
segregated asset account may cause the investor (i.e., the Policy Owner), rather
than the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular subaccounts without being treated as owners of the
underlying assets."

      The ownership rights under the Policy are similar to, but different in
certain respects from, those described by the Service in rulings in which it was
determined that policy owners were not owners of separate account assets. For
example, the Policy Owner has additional flexibility in allocating premium
payments and policy values. These differences could result in a Policy Owner
being treated as the owner of a pro rata portion of the assets of the Separate
Account. In addition, American Franklin does not know what standards will be set
forth, if any, in the regulations or rulings which the Treasury has stated it
expects to issue. American Franklin therefore reserves the right to modify the
Policy as necessary to attempt to prevent a Policy Owner from being considered
the owner of a pro rata share of the assets of the Separate Account or to
otherwise qualify the Policy for favorable tax treatment.

      The policies may be used in various arrangements, including nonqualified
deferred compensation or salary continuance plans, split dollar insurance plans,
executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. American Franklin does not
guarantee the tax treatment of any such arrangement. Therefore, if you are
contemplating the use of the Policies in any arrangement 


                                       29
<PAGE>

the value of which depends in part on its tax consequences, you should be sure
to consult a qualified tax advisor regarding the tax attributes of the
particular arrangement.

      The following discussion assumes that the policy will qualify as a life
insurance contract for federal income tax purposes.

Tax Treatment of Policy Benefits

In General. American Franklin believes that the proceeds and cash value
increases of a Policy should be treated in a manner consistent with a
flexible-benefit life insurance policy for federal income tax purposes. Thus,
the Death Benefit under the Policy should be excludable from the gross income of
the Beneficiary under Code section 101(a)(1).

      Depending on the circumstances, the exchange of a Policy, a change in the
Policy's death benefit option (i.e., a change from option A to option B or vice
versa), a policy loan, a withdrawal, a surrender, or an assignment of the Policy
may have federal income tax consequences. In addition, federal, state and local
transfer, and other tax consequences of ownership or receipt of Policy proceeds
depend on the circumstances of each Policy Owner or Beneficiary.

      Generally, the Policy Owner will not be deemed to be in constructive
receipt of the Policy Account, including increments thereof, until there is a
distribution. The tax consequences of distributions from, and loans taken from
or secured by a Policy, depend on whether the Policy is classified as a
"Modified Endowment Contract." Whether a Policy is or is not a modified
endowment contract, upon a complete surrender or lapse of a Policy, or when
benefits are paid at such a Policy's maturity, if the amounts received plus the
amount of indebtedness exceeds the total investment in the Policy the excess
will generally be treated as ordinary income subject to tax.

Modified Endowment Contracts. Code section 7702A establishes a class of life
insurance contracts designated as "Modified Endowment Contracts," which applies
to Policies entered into or materially changed after June 20, 1988.

      Due to the Policy's flexibility, classification as a Modified Endowment
Contract will depend on the individual circumstances of each Policy. In general,
a Policy will be a Modified Endowment Contract if the accumulated premiums paid
at any time during the first seven policy years exceeds the sum of the net level
premiums which would have been paid on or before such time if the Policy
provided for paid-up future benefits after the payment of seven level annual
premiums. The determination of whether a policy will be a Modified Endowment
Contract after a material change generally depends upon the relationship of the
death benefit and Policy Account at the time of such change and the additional
premiums paid in the seven years following the material change.

      The rules relating to whether a Policy will be treated as a Modified
Endowment Contract are extremely complex and cannot be adequately described in
the limited confines of this summary. Therefore, a current or prospective Policy
Owner should consult with a competent advisor to determine whether a policy
transaction will case the Policy to be treated as a Modified Endowment Contract.
American Franklin will, however, monitor Policies and will attempt to notify a
Policy Owner on a timely basis if his or her Policy is, in American Franklin's
judgment, in jeopardy of becoming a Modified Endowment Contract.

Distributions from Policies Classified as Modified Endowment Contracts. Policies
classified as Modified Endowment Contracts will be subject to the following tax
rules. First, all distributions, including distributions upon surrender and
partial surrenders from such a Policy, are treated as ordinary income subject to
tax up to the amount equal to the excess (if any) of the Policy Account
immediately before the distribution over the investment in the Policy (described
below) at such time. Second, loans taken from or secured by, such a Policy are
treated as distributions from such a Policy and taxed accordingly. Past due loan
interest that is added to the loan amount will be treated as a loan. Third, a 10
percent additional income tax is included in income except where the
distribution or loan is made on or after the Policy Owner attains age 59 1/2, is
attributable to the Policy Owner's becoming disabled, or is part of a series of
substantially equal periodic payments for the life (or life expectancy) of the
Policy Owner or the joint lives (or joint life expectancies) of the Policy Owner
and the Policy Owner's Beneficiary.


                                       30
<PAGE>

      If a Policy becomes a modified endowment contract after it is issued,
distributions that occur during the policy year it becomes a modified endowment
contract and any subsequent policy year will be taxed as distributions from a
modified endowment contract. In addition, distributions from a Policy within two
years before it becomes a modified endowment contract will be taxed as
distributions from a modified endowment contract.

Distributions From Policies Not Classified as Modified Endowment Contracts.
Distributions from a policy that is not a Modified Endowment Contract, are
generally treated as first recovering the investment in the Policy (described
below) and then, only after the return of all such investment in the Policy, as
distributing taxable income. An exception to this general rule occurs in the
case of a decrease in the Policy's death benefit or any other change that
reduces benefits under the Policy in the first fifteen years after the policy is
issued and that results in a cash distribution to the Policy Owner in order for
the Policy to continue complying with the section 7702 definitional limits. Such
a cash distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules prescribed in section 7702.

      Loans from, or secured by, a policy that is not a Modified Endowment
Contract are not treated as distributions. Instead, such loans generally are
treated as indebtedness of the Policy Owner.

      Finally, neither distributions (including distributions upon surrender)
nor loans from, or secured by, a Policy that is not a Modified Endowment
Contract are subject to the 10 percent additional tax.

Policy Loans. Generally, interest paid on any loan under a Policy is not
deductible. Before taking a Policy loan, a Policy Owner should consult a tax
adviser as to the tax consequences of such a loan.

Investment in the Policy. Investment in the Policy means (i) the aggregate
amount of any premiums or other consideration paid for a Policy, minus (ii) the
aggregate amount received under the Policy which is excluded from gross income
of the Policy Owner (except that the amount of any loan from, or secured by, a
Policy that is a Modified Endowment Contract, to the extent such amount is
excluded from gross income, will be disregarded), plus (iii) the amount of any
loan from, or secured by a Policy that is a Modified Endowment Contract to the
extent that such amount is included in the gross income of the Policy Owner.

Multiple Policies. All modified Endowment Contracts that are issued by American
Franklin (and its affiliates) to the same Policy Owner during any calendar year
are treated as one Modified Endowment Contract for purposes of determining the
amount includable in the gross income under Code section 72(e).

American Franklin's Income Taxes

      Under the life insurance company tax provisions of the Code, variable life
insurance generally is treated in a manner consistent with fixed-benefit life
insurance. The operations of the Separate Account are included in American
Franklin's federal income tax return and American Franklin pays no federal
income tax on investment income and capital gains reflected in variable life
insurance policy reserves. Consequently, no charge is currently being made to
any division of the Separate Account for federal income taxes of American
Franklin. American Franklin reserves the right, however, to make such a charge
in the future, if it incurs federal income tax which is attributable to the
Separate Account. If such a charge were made, it would be set aside as a
provision for taxes which would be kept in the affected division rather than in
the General Account. It is anticipated that Policy Owners would benefit from any
investment earnings that are not needed to maintain this provision.

      American Franklin may have to pay state and local taxes (in addition to
applicable taxes based on premiums) in several states. At present, these taxes
are not substantial. If they increase, however, charges may be made for such
taxes when they are attributable to the Separate Account.

Income Tax Withholding

      Generally, unless the Policy Owner provides, in accordance with prescribed
procedures, a written election to the contrary before a taxable distribution is
made, American Franklin is required to withhold income tax from any portion of
the money the Policy Owner receives if he or she withdraws money from 


                                       31
<PAGE>

the Policy Account or surrenders the policy or if the policy matures. If the
Policy Owner does not wish American Franklin to withhold tax from the payment,
or if it does not withhold enough, the Policy Owner may have to pay taxes later.
Penalties may be applicable under the estimated tax rules if a Policy Owner's
withholding and estimated tax payments are insufficient.

                 Illustrations of Death Benefits, Policy Account
               and Cash Surrender Values, and Accumulated Premiums

      The tables set forth below are intended to illustrate how the key
financial elements of a policy work. The tables show how death benefits and
Policy Account and Cash Surrender Values ("policy benefits") could vary over an
extended period of time if the investment divisions of the Separate Account had
constant hypothetical gross annual investment returns of 0%, 4%, 8% or 12% over
the years covered by each table. The policy benefits will differ from those
shown in the tables if the annual investment returns are not absolutely
constant. That is, the figures will be different if the returns averaged 0%, 4%,
8% or 12%, over a period of years but went above or below those figures in
individual policy years. The policy benefits will also differ, depending on a
particular Policy Owner's premium allocation to each division, if the overall
actual rates of return averaged 0%, 4%, 8% or 12%, but went above or below those
figures for the individual investment divisions. The tables are for male
non-tobacco users. Planned premium payments are assumed to be paid at the
beginning of each policy year. The difference between the Policy Account and the
Cash Surrender Value in the first ten years is the surrender charge.

      The tables illustrate cost of insurance and expense charges (policy cost
factors) at both current rates (which are described under "Deductions and
Charges-Deductions from the Policy Account-Cost of Insurance Charge" and
"Deductions and Charges-Charges Against the Separate Account," above) and at the
maximum rates American Franklin guarantees in the policies. The amounts shown
illustrate policy benefits on the last day of selected policy years. The
illustrations reflect a daily charge against the Separate Account investment
divisions. This charge includes a .75% annual charge against the investment
divisions of the Separate Account for mortality and expense risks and the effect
on each division's investment experience of the charges to the Funds' assets for
management (.52% of aggregate average daily net assets is assumed) and direct
expenses of the Funds (estimated at .14% of aggregate average daily net assets).
The effect of these adjustments is that on a 0% gross rate of return the net
rate of return would be - 1.41%, on 4% it would be 2.59%, on 8% it would be
6.59% and on 12% it would be 10.59%. Management fees and direct expenses of the
Funds vary by portfolio and may vary from year to year. During 1996 the
aggregate actual charge for management fees and direct expenses incurred by
certain portfolios of the Funds as a percentage of average daily net assets
exceeded the figures assumed. Fidelity Management has voluntarily agreed to
reimburse the management fees and other expenses above a specified percentage of
average net assets of some of the portfolios and to use a portion of the
brokerage commissions paid by certain portfolios to reduce their total expenses.
Such arrangements, which may be terminated at any time without notice, will
increase a portfolio's yield.

      The tables reflect a deduction from each premium for taxes (a 2% deduction
is assumed) and a sales expense deduction in the amount of 5% of each premium
paid during any policy year until total premiums for that policy year equal the
Target Premium. There are tables for both Death Benefit Option A and Death
Benefit Option B and each option is illustrated using current and guaranteed
policy cost factors. The current cost tables assume that the monthly
administrative charge remains constant at $6. The guaranteed tables assume that
the monthly administrative charge is $6 in the first year and $12 thereafter. In
each case, deduction of the current additional monthly administrative charge of
$24 per month to cover costs of establishing a policy is assumed in each of the
first 12 policy months. The tables reflect the fact that no deduction is
currently made for federal or state income taxes. If a charge is made for those
taxes in the future, it will take a higher rate of return to produce after-tax
returns of 0%, 4%, 8% or 12%. All illustrations assume that no transfers,
withdrawals, policy loans, or changes in Face Amount or Death Benefit Option
will be made and that no additional benefits are added to the policy.

      The second column of each table shows what would happen if an amount equal
to the gross premiums were invested to earn interest, after taxes, of 5%
compounded annually. These tables show that if a policy is surrendered in its
very early years for payment of its Cash Surrender Value, that Cash Surrender
Value will be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a policy for a relatively short time will be
high.


                                       32
<PAGE>

      At the request of an applicant for a policy, American Franklin will
furnish a comparable illustration based on the age and sex of the proposed
Insured Person, standard risk assumptions, a stipulated initial Face Amount and
proposed premiums. Upon request after issuance American Franklin will also
provide an illustration of future policy benefits based on both guaranteed and
current cost factor assumptions and actual Policy Account value. If
illustrations are requested more than once in any policy year, a charge may be
imposed.

                       Table of Contents For Illustrations

Initial Face Amount $200,000 Male Non-Tobacco

                                                    Premium                 Page

Age 40, Option A-Current Charges                    $3,000                   34
Age 40, Option A-Guaranteed Charges                 $3,000                   34
Age 40, Option B-Current Charges                    $3,000                   35
Age 40, Option B-Guaranteed Charges                 $3,000                   35

Initial Face Amount $100,000 Male Non-Tobacco

                                                    Premium                 Page

Age 40, Option A-Current Charges                    $1,500                   36
Age 40, Option A-Guaranteed Charges                 $1,500                   36
Age 40, Option B-Current Charges                    $1,500                   37
Age 40, Option B-Guaranteed Charges                 $1,500                   37


                                       33
<PAGE>

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company

<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $200,000                      MALE AGE 40 NON-TOBACCO       
                      DEATH BENEFIT OPTION A                        ASSUMING CURRENT CHARGES

                              Insurance Benefit(2)                      Policy Account(2)          
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross      
   of                     Annual Investment Return of             Annual Investment Return of      
 Policy  Accumulated
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   
<S>         <C>       <C>       <C>       <C>       <C>        <C>      <C>      <C>       <C>     
   1        $  3,150  $200,000  $200,000  $200,000  $200,000   $ 2,149  $ 2,248  $  2,347  $  2,447
   2           6,458   200,000   200,000   200,000   200,000     4,531    4,824     5,125     5,434
   3           9,930   200,000   200,000   200,000   200,000     6,858    7,445     8,064     8,717
   4          13,577   200,000   200,000   200,000   200,000     9,132   10,114    11,177    12,328
   5          17,406   200,000   200,000   200,000   200,000    11,352   12,830    14,475    16,301
   6          21,426   200,000   200,000   200,000   200,000    13,520   15,598    17,972    20,678
   7          25,647   200,000   200,000   200,000   200,000    15,610   18,390    21,653    25,476
   8          30,080   200,000   200,000   200,000   200,000    17,624   21,210    25,536    30,743
   9          34,734   200,000   200,000   200,000   200,000    19,565   24,061    29,635    36,535
   10         39,620   200,000   200,000   200,000   200,000    21,433   26,944    33,968    42,911
   11         44,751   200,000   200,000   200,000   200,000    23,230   29,860    38,552    49,937
   12         50,139   200,000   200,000   200,000   200,000    24,984   32,839    43,433    57,714
   13         55,796   200,000   200,000   200,000   200,000    26,663   35,851    48,602    66,298
   14         61,736   200,000   200,000   200,000   200,000    28,270   38,901    54,085    75,786
   15         67,972   200,000   200,000   200,000   200,000    29,805   41,991    59,906    86,282
   16         74,521   200,000   200,000   200,000   200,000    31,265   45,117    66,087    97,902
   17         81,397   200,000   200,000   200,000   200,000    32,611   48,248    72,628   110,757
   18         88,617   200,000   200,000   200,000   200,000    33,865   51,403    79,577   125,011
   19         96,198   200,000   200,000   200,000   200,000    35,021   54,581    86,964   140,833
   20        104,158   200,000   200,000   200,000   212,244    36,070   57,773    94,823   158,391
25 (Age 65)  150,340   200,000   200,000   200,000   338,537    39,353   73,784   142,690   277,489
</TABLE>

                           PLANNED PREMIUM $3,000

                           Cash Surrender Value(2)
Last Day                 Assuming Hypothetical Gross
   of                    Annual Investment Return of
 Policy  Accumulated
  Year   Premiums(1)   0%       4%        8%        12%

   1        $  3,150  $ 1,514  $ 1,613  $  1,712  $  1,812
   2           6,458    3,626    3,919     4,220     4,530
   3           9,930    5,718    6,305     6,924     7,577
   4          13,577    7,992    8,974    10,037    11,188
   5          17,406   10,212   11,690    13,335    15,161
   6          21,426   12,380   14,458    16,832    19,538
   7          25,647   14,698   17,478    20,741    24,564
   8          30,080   16,940   20,526    24,852    30,059
   9          34,734   19,109   23,605    29,179    36,079
   10         39,620   21,205   26,716    33,740    42,683
   11         44,751   23,230   29,860    38,552    49,937
   12         50,139   24,984   32,839    43,433    57,714
   13         55,796   26,663   35,851    48,602    66,298
   14         61,736   28,270   38,901    54,085    75,786
   15         67,972   29,805   41,991    59,906    86,282
   16         74,521   31,265   45,117    66,087    97,902
   17         81,397   32,611   48,248    72,628   110,757
   18         88,617   33,865   51,403    79,577   125,011
   19         96,198   35,021   54,581    86,964   140,833
   20        104,158   36,070   57,773    94,823   158,391
25 (Age 65)  150,340   39,353   73,784   142,690   277,489

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company
   
<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $200,000                     MALE AGE 40 NON-TOBACCO       
                      DEATH BENEFIT OPTION A                      ASSUMING GUARANTEED CHARGES

                              Insurance Benefit(2)                      Policy Account(2)          
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross      
   of                     Annual Investment Return of             Annual Investment Return of      
 Policy  Accumulated
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   
<S>   <C>    <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>       <C>
      1      $  3,150  $200,000  $200,000  $200,000  $200,000  $ 2,149  $ 2,248  $  2,347  $  2,447 
      2         6,458   200,000   200,000   200,000   200,000    4,124    4,408     4,701     5,002 
      3         9,930   200,000   200,000   200,000   200,000    6,023    6,576     7,162     7,780 
      4        13,577   200,000   200,000   200,000   200,000    7,844    8,749     9,733    10,801 
      5        17,406   200,000   200,000   200,000   200,000    9,585   10,925    12,422    14,092 
      6        21,426   200,000   200,000   200,000   200,000   11,242   13,099    15,232    17,677 
      7        25,647   200,000   200,000   200,000   200,000   12,814   15,269    18,170    21,589 
      8        30,080   200,000   200,000   200,000   200,000   14,299   17,433    21,243    25,864 
      9        34,734   200,000   200,000   200,000   200,000   15,691   19,587    24,458    30,538 
      10       39,620   200,000   200,000   200,000   200,000   16,987   21,723    27,821    35,655 
      11       44,751   200,000   200,000   200,000   200,000   18,182   23,840    31,340    41,265 
      12       50,139   200,000   200,000   200,000   200,000   19,263   25,921    35,014    47,413 
      13       55,796   200,000   200,000   200,000   200,000   20,217   27,955    38,847    54,158 
      14       61,736   200,000   200,000   200,000   200,000   21,033   29,929    42,842    61,565 
      15       67,972   200,000   200,000   200,000   200,000   21,692   31,826    47,000    69,706 
      16       74,521   200,000   200,000   200,000   200,000   22,186   33,635    51,333    78,674 
      17       81,397   200,000   200,000   200,000   200,000   22,503   35,343    55,848    88,575 
      18       88,617   200,000   200,000   200,000   200,000   22,636   36,943    60,565    99,534 
      19       96,198   200,000   200,000   200,000   200,000   22,573   38,422    65,498   111,697 
      20      104,158   200,000   200,000   200,000   200,000   22,301   39,767    70,666   125,230 
   25(Age 65) 150,340   200,000   200,000   200,000   267,426   16,718   43,424   100,602   219,202 
                                                                                                                              
</TABLE>
    
                           PLANNED PREMIUM $3,000

                           Cash Surrender Value(2)
Last Day                 Assuming Hypothetical Gross
   of                    Annual Investment Return of
 Policy  Accumulated
  Year   Premiums(1)   0%       4%        8%        12%

      1      $  3,150  $ 1,514  $ 1,613  $ 1,712  $  1,812
      2         6,458    3,219    3,503    3,796     4,097
      3         9,930    4,883    5,436    6,022     6,640
      4        13,577    6,704    7,609    8,593     9,661
      5        17,406    8,445    9,785   11,282    12,952
      6        21,426   10,102   11,959   14,092    16,537
      7        25,647   11,902   14,357   17,258    20,677
      8        30,080   13,615   16,749   20,559    25,180
      9        34,734   15,235   19,131   24,002    30,082
      10       39,620   16,759   21,495   27,593    35,427
      11       44,751   18,182   23,840   31,340    41,265
      12       50,139   19,263   25,921   35,014    47,413
      13       55,796   20,217   27,955   38,847    54,158
      14       61,736   21,033   29,929   42,842    61,565
      15       67,972   21,692   31,826   47,000    69,706
      16       74,521   22,186   33,635   51,333    78,674
      17       81,397   22,503   35,343   55,848    88,575
      18       88,617   22,636   36,943   60,565    99,534
      19       96,198   22,573   38,422   65,498   111,697
      20      104,158   22,301   39,767   70,666   125,230
   25(Age 65) 150,340   16,718   43,424  100,602   219,202

(1)   Assumes net interest of 5% compounded annually.
(2)   Assumes no policy loan has been made.
The death benefits and Policy Account and Cash Surrender Values will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment results are illustrative only and should not be deemed a
representation of past or future investment results. Actual investment results
may be more or less than those shown. The death benefits and Policy Account and
Cash Surrender Values for a policy would be different from those shown if actual
rates of investment return applicable to the policy averaged 0%, 4%, 8% or 12%
over a period of years, but also fluctuated above or below that average for
individual policy years. The death benefits and Policy Account and Cash
Surrender Values for a policy would also be different from those shown,
depending on the investment allocations made to the investment divisions of the
Separate Account and the different rates of return of the Funds' portfolios, if
the actual rates of investment return applicable to the policy averaged 0%, 4%,
8% and 12%, but varied above or below that average for individual divisions. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                       34
<PAGE>

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company

<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $200,000                      MALE AGE 40 NON-TOBACCO       
                      DEATH BENEFIT OPTION B                        ASSUMING CURRENT CHARGES

                              Insurance Benefit(2)                      Policy Account(2)          
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross      
   of                     Annual Investment Return of             Annual Investment Return of      
 Policy  Accumulated
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   
<S>       <C>       <C>       <C>       <C>       <C>        <C>      <C>      <C>       <C>      
   1      $  3,150  $202,145  $202,244  $202,343  $202,443   $ 2,145  $ 2,244  $  2,343  $  2,443 
   2         6,458   204,520   204,812   205,112   205,421     4,520    4,812     5,112     5,421 
   3         9,930   206,836   207,420   208,037   208,687     6,836    7,420     8,037     8,687 
   4        13,577   209,093   210,069   211,128   212,272     9,093   10,069    11,128    12,272 
   5        17,406   211,290   212,759   214,393   216,207    11,290   12,759    14,393    16,207 
   6        21,426   213,431   215,492   217,846   220,530    13,431   15,492    17,846    20,530 
   7        25,647   215,484   218,237   221,467   225,251    15,484   18,237    21,467    25,251 
   8        30,080   217,452   220,996   225,269   230,412    17,452   20,996    25,269    30,412 
   9        34,734   219,337   223,769   229,263   236,061    19,337   23,769    29,263    36,061 
   10       39,620   221,138   226,556   233,460   242,246    21,138   26,556    33,460    42,246 
   11       44,751   222,856   229,356   237,874   249,026    22,856   29,356    37,874    49,026 
   12       50,139   224,522   232,201   242,550   256,493    24,522   32,201    42,550    56,493 
   13       55,796   226,099   235,052   247,465   264,682    26,099   35,052    47,465    64,682 
   14       61,736   227,591   237,912   252,638   273,671    27,591   37,912    52,638    73,671 
   15       67,972   228,996   240,779   258,084   283,541    28,996   40,779    58,084    83,541 
   16       74,521   230,307   243,645   263,812   294,379    30,307   43,645    63,812    94,379 
   17       81,397   231,481   246,464   269,793   306,237    31,481   46,464    69,793   106,237 
   18       88,617   232,541   249,257   276,067   319,248    32,541   49,257    76,067   119,248 
   19       96,198   233,479   252,012   282,643   333,523    33,479   52,012    82,643   133,523 
   20      104,158   234,283   254,715   289,525   349,180    34,283   54,715    89,525   149,180 
25(Age 65) 150,340   235,850   266,862   328,733   450,416    35,850   66,862   128,733   250,416 
</TABLE>

                           PLANNED PREMIUM $3,000

                           Cash Surrender Value(2)
Last Day                 Assuming Hypothetical Gross
   of                    Annual Investment Return of
 Policy  Accumulated
  Year   Premiums(1)   0%       4%        8%        12%

   1      $  3,150  $ 1,510  $ 1,609  $  1,709  $  1,808
   2         6,458    3,615    3,907     4,208     4,516
   3         9,930    5,696    6,280     6,897     7,547
   4        13,577    7,953    8,929     9,988    11,132
   5        17,406   10,150   11,619    13,253    15,067
   6        21,426   12,291   14,352    16,706    19,390
   7        25,647   14,572   17,325    20,555    24,339
   8        30,080   16,768   20,312    24,585    29,728
   9        34,734   18,881   23,313    28,807    35,605
   10       39,620   20,910   26,328    33,232    42,018
   11       44,751   22,856   29,356    37,874    49,026
   12       50,139   24,522   32,201    42,550    56,493
   13       55,796   26,099   35,052    47,465    64,682
   14       61,736   27,591   37,912    52,638    73,671
   15       67,972   28,996   40,779    58,084    83,541
   16       74,521   30,307   43,645    63,812    94,379
   17       81,397   31,481   46,464    69,793   106,237
   18       88,617   32,541   49,257    76,067   119,248
   19       96,198   33,479   52,012    82,643   133,523
   20      104,158   34,283   54,715    89,525   149,180
25(Age 65) 150,340   35,850   66,862   128,733   250,416

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company
   
<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $200,000                     MALE AGE 40 NON-TOBACCO       
                      DEATH BENEFIT OPTION B                      ASSUMING GUARANTEED CHARGES

                              Insurance Benefit(2)                      Policy Account(2)          
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross      
   of                     Annual Investment Return of             Annual Investment Return of      
 Policy  Accumulated
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   
<S>       <C>       <C>       <C>       <C>       <C>        <C>      <C>     <C>      <C>     
   1      $  3,150  $202,145  $202,244  $202,343  $202,443   $ 2,145  $2,244  $ 2,343  $  2,443
   2         6,458   204,105   204,388   204,680   204,979     4,105   4,388    4,680     4,979
   3         9,930   205,982   206,531   207,112   207,726     5,982   6,531    7,112     7,726
   4        13,577   207,771   208,667   209,640   210,697     7,771   8,667    9,640    10,697
   5        17,406   209,471   210,793   212,269   213,916     9,471  10,793   12,269    13,916
   6        21,426   211,076   212,901   214,997   217,399    11,076  12,901   14,997    17,399
   7        25,647   212,584   214,988   217,827   221,173    12,584  14,988   17,827    21,173
   8        30,080   213,992   217,049   220,761   225,262    13,992  17,049   20,761    25,262
   9        34,734   215,295   219,075   223,800   229,693    15,295  19,075   23,800    29,693
   10       39,620   216,486   221,059   226,942   234,495    16,486  21,059   26,942    34,495
   11       44,751   217,561   222,993   230,187   239,699    17,561  22,993   30,187    39,699
   12       50,139   218,504   224,857   233,523   245,329    18,504  24,857   33,523    45,329
   13       55,796   219,301   226,634   236,941   251,414    19,301  26,634   36,941    51,414
   14       61,736   219,937   228,304   240,429   257,986    19,937  28,304   40,429    57,986
   15       67,972   220,394   229,844   243,968   265,071    20,394  29,844   43,968    65,071
   16       74,521   220,662   231,236   247,551   272,712    20,662  31,236   47,551    72,712
   17       81,397   220,727   232,462   251,162   280,952    20,727  32,462   51,162    80,952
   18       88,617   220,586   233,509   254,796   289,844    20,586  33,509   54,796    89,844
   19       96,198   220,224   234,356   258,437   299,441    20,224  34,356   58,437    99,441
   20      104,158   219,630   234,983   262,072   309,803    19,630  34,983   62,072   109,803
25(Age 65) 150,340   212,195   233,441   278,879   374,780    12,195  33,441   78,879   174,780
</TABLE>
    
                           PLANNED PREMIUM $3,000

                           Cash Surrender Value(2)
Last Day                 Assuming Hypothetical Gross
   of                    Annual Investment Return of
 Policy  Accumulated
  Year   Premiums(1)   0%       4%        8%        12%

   1      $  3,150  $ 1,510  $ 1,609  $ 1,709  $  1,808
   2         6,458    3,200    3,483    3,775     4,075
   3         9,930    4,842    5,391    5,972     6,586
   4        13,577    6,631    7,527    8,500     9,557
   5        17,406    8,331    9,653   11,129    12,776
   6        21,426    9,936   11,761   13,857    16,259
   7        25,647   11,672   14,076   16,915    20,261
   8        30,080   13,308   16,365   20,077    24,578
   9        34,734   14,839   18,619   23,344    29,237
   10       39,620   16,258   20,831   26,714    34,267
   11       44,751   17,561   22,993   30,187    39,699
   12       50,139   18,504   24,857   33,523    45,329
   13       55,796   19,301   26,634   36,941    51,414
   14       61,736   19,937   28,304   40,429    57,986
   15       67,972   20,394   29,844   43,968    65,071
   16       74,521   20,662   31,236   47,551    72,712
   17       81,397   20,727   32,462   51,162    80,952
   18       88,617   20,586   33,509   54,796    89,844
   19       96,198   20,224   34,356   58,437    99,441
   20      104,158   19,630   34,983   62,072   109,803
25(Age 65) 150,340   12,195   33,441   78,879   174,780

(1)   Assumes net interest of 5% compounded annually.
(2)   Assumes no policy loan has been made.
The death benefits and Policy Account and Cash Surrender Values will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment results are illustrative only and should not be deemed a
representation of past or future investment results. Actual investment results
may be more or less than those shown. The death benefits and Policy Account and
Cash Surrender Values for a policy would be different from those shown if actual
rates of investment return applicable to the policy averaged 0%, 4%, 8% or 12%
over a period of years, but also fluctuated above or below that average for
individual policy years. The death benefits and Policy Account and Cash
Surrender Values for a policy would also be different from those shown,
depending on the investment allocations made to the investment divisions of the
Separate Account and the different rates of return of the Funds' portfolios, if
the actual rates of investment return applicable to the policy averaged 0%, 4%,
8% and 12%, but varied above or below that average for individual divisions. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                       35
<PAGE>

           EquiBuilder III(TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company

<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $100,000                      MALE AGE 40 NON-TOBACCO       
                      DEATH BENEFIT OPTION A                        ASSUMING CURRENT CHARGES

                              Insurance Benefit(2)                      Policy Account(2)          
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross      
   of                     Annual Investment Return of             Annual Investment Return of      
 Policy  Accumulated
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   
<S>        <C>      <C>       <C>       <C>       <C>        <C>      <C>      <C>      <C>     
   1       $ 1,575  $100,000  $100,000  $100,000  $100,000   $  884   $   929  $   975  $  1,021
   2         3,229   100,000   100,000   100,000   100,000     2,027    2,160    2,298     2,439
   3         4,965   100,000   100,000   100,000   100,000     3,142    3,411    3,695     3,995
   4         6,788   100,000   100,000   100,000   100,000     4,227    4,681    5,172     5,703
   5         8,703   100,000   100,000   100,000   100,000     5,285    5,971    6,734     7,580
   6        10,713   100,000   100,000   100,000   100,000     6,314    7,281    8,386     9,644
   7        12,824   100,000   100,000   100,000   100,000     7,302    8,599   10,121    11,902
   8        15,040   100,000   100,000   100,000   100,000     8,246    9,923   11,944    14,374
   9        17,367   100,000   100,000   100,000   100,000     9,150   11,255   13,863    17,087
   10       19,810   100,000   100,000   100,000   100,000    10,012   12,594   15,882    20,065
   11       22,376   100,000   100,000   100,000   100,000    10,834   13,942   18,014    23,344
   12       25,069   100,000   100,000   100,000   100,000    11,630   15,314   20,279    26,967
   13       27,898   100,000   100,000   100,000   100,000    12,385   16,694   22,672    30,964
   14       30,868   100,000   100,000   100,000   100,000    13,096   18,081   25,201    35,373
   1        33,986   100,000   100,000   100,000   100,000    13,767   19,479   27,880    40,249
   16       37,261   100,000   100,000   100,000   100,000    14,409   20,900   30,733    45,655
   17       40,699   100,000   100,000   100,000   100,000    15,010   22,332   33,761    51,645
   18       44,309   100,000   100,000   100,000   100,000    15,561   23,768   36,973    58,284
   19       48,099   100,000   100,000   100,000   100,000    16,059   25,207   40,382    65,653
   20       52,079   100,000   100,000   100,000   100,000    16,497   26,643   44,002    73,839
25(Age 65)  75,170   100,000   100,000   100,000   158,111    17,606   33,660   65,948   129,599
</TABLE>

                           PLANNED PREMIUM $1,500

                           Cash Surrender Value(2)
Last Day                 Assuming Hypothetical Gross
   of                    Annual Investment Return of
 Policy  Accumulated
  Year   Premiums(1)   0%       4%        8%        12%

   1       $ 1,575  $   566  $   612  $   657  $    703
   2         3,229    1,575    1,708    1,845     1,987
   3         4,965    2,572    2,841    3,125     3,425
   4         6,788    3,657    4,111    4,602     5,133
   5         8,703    4,715    5,401    6,164     7,010
   6        10,713    5,744    6,711    7,816     9,074
   7        12,824    6,846    8,143    9,665    11,446
   8        15,040    7,904    9,581   11,602    14,032
   9        17,367    8,922   11,027   13,635    16,859
   10       19,810    9,898   12,480   15,768    19,951
   11       22,376   10,834   13,942   18,014    23,344
   12       25,069   11,630   15,314   20,279    26,967
   13       27,898   12,385   16,694   22,672    30,964
   14       30,868   13,096   18,081   25,201    35,373
   1        33,986   13,767   19,479   27,880    40,249
   16       37,261   14,409   20,900   30,733    45,655
   17       40,699   15,010   22,332   33,761    51,645
   18       44,309   15,561   23,768   36,973    58,284
   19       48,099   16,059   25,207   40,382    65,653
   20       52,079   16,497   26,643   44,002    73,839
25(Age 65)  75,170   17,606   33,660   65,948   129,599

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company

<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $100,000                      MALE AGE 40 NON-TOBACCO           PLANNED PREMIUM $1,500
                      DEATH BENEFIT OPTION A                        ASSUMING CURRENT CHARGES           
                                                                                                                                   
                              Insurance Benefit(2)                      Policy Account(2)              Cash Surrender Value(2)     
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross        Assuming Hypothetical Gross   
   of                     Annual Investment Return of             Annual Investment Return of        Annual Investment Return of   
 Policy  Accumulated                                                                                                               
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   0%       4%        8%        12%
<S>        <C>      <C>       <C>       <C>       <C>        <C>     <C>      <C>      <C>       <C>     <C>      <C>      <C>    
   1       $ 1,575  $100,000  $100,000  $100,000  $100,000   $  884  $   929  $   975  $ 1,021   $  566  $   612  $   657  $   703
   2         3,229   100,000   100,000   100,000   100,000    1,802    1,931    2,063    2,200    1,349    1,478    1,611    1,747
   3         4,965   100,000   100,000   100,000   100,000    2,683    2,934    3,199    3,479    2,113    2,364    2,629    2,909
   4         6,788   100,000   100,000   100,000   100,000    3,525    3,936    4,383    4,868    2,955    3,366    3,813    4,298
   5         8,703   100,000   100,000   100,000   100,000    4,328    4,938    5,619    6,379    3,758    4,368    5,049    5,809
   6        10,713   100,000   100,000   100,000   100,000    5,089    5,935    6,907    8,021    4,519    5,365    6,337    7,451
   7        12,824   100,000   100,000   100,000   100,000    5,809    6,928    8,251    9,810    5,353    6,472    7,795    9,354
   8        15,040   100,000   100,000   100,000   100,000    6,484    7,915    9,654   11,761    6,142    7,573    9,312   11,419
   9        17,367   100,000   100,000   100,000   100,000    7,115    8,893   11,116   13,891    6,887    8,665   10,888   13,663
   10       19,810   100,000   100,000   100,000   100,000    7,697    9,859   12,642   16,217    7,583    9,745   12,528   16,103
   11       22,376   100,000   100,000   100,000   100,000    8,229   10,811   14,234   18,763    8,229   10,811   14,234   18,763
   12       25,069   100,000   100,000   100,000   100,000    8,703   11,741   15,891   21,548    8,703   11,741   15,891   21,548
   13       27,898   100,000   100,000   100,000   100,000    9,114   12,644   17,612   24,596    9,114   12,644   17,612   24,596
   14       30,868   100,000   100,000   100,000   100,000    9,456   13,511   19,398   27,936    9,456   13,511   19,398   27,936
   15       33,986   100,000   100,000   100,000   100,000    9,719   14,334   21,249   31,599    9,719   14,334   21,249   31,599
   16       37,261   100,000   100,000   100,000   100,000    9,898   15,107   23,166   35,624    9,898   15,107   23,166   35,624
   17       40,699   100,000   100,000   100,000   100,000    9,988   15,823   25,153   40,057    9,988   15,823   25,153   40,057
   18       44,309   100,000   100,000   100,000   100,000    9,985   16,478   27,217   44,953    9,985   16,478   27,217   44,953
   19       48,099   100,000   100,000   100,000   100,000    9,882   17,064   29,361   50,374    9,882   17,064   29,361   50,374
   20       52,079   100,000   100,000   100,000   100,000    9,673   17,574   31,593   56,394    9,673   17,574   31,593   56,394
25(Age 65)  75,170   100,000   100,000   100,000   120,187    6,476   18,413   44,177   98,514    6,476   18,413   44,177   98,514
</TABLE>

(1)   Assumes net interest of 5% compounded annually.
(2)   Assumes no policy loan has been made.
The death benefits and Policy Account and Cash Surrender Values will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment results are illustrative only and should not be deemed a
representation of past or future investment results. Actual investment results
may be more or less than those shown. The death benefits and Policy Account and
Cash Surrender Values for a policy would be different from those shown if actual
rates of investment return applicable to the policy averaged 0%, 4%, 8% or 12%
over a period of years, but also fluctuated above or below that average for
individual policy years. The death benefits and Policy Account and Cash
Surrender Values for a policy would also be different from those shown,
depending on the investment allocations made to the investment divisions of the
Separate Account and the different rates of return of the Funds' portfolios, if
the actual rates of investment return applicable to the policy averaged 0%, 4%,
8% and 12%, but varied above or below that average for individual divisions. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                       36
<PAGE>

          EquiBuilder III(TM) Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company

<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $100,000                      MALE AGE 40 NON-TOBACCO           PLANNED PREMIUM $1,500
                      DEATH BENEFIT OPTION B                        ASSUMING CURRENT CHARGES           
                                                                                                                                   
                              Insurance Benefit(2)                      Policy Account(2)              Cash Surrender Value(2)     
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross        Assuming Hypothetical Gross   
   of                     Annual Investment Return of             Annual Investment Return of        Annual Investment Return of   
 Policy  Accumulated                                                                                                               
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   0%       4%        8%        12%
<S>       <C>      <C>       <C>       <C>       <C>        <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>     
   1      $ 1,575  $100,882  $100,927  $100,973  $101,019   $   882  $   927  $   973  $  1,019  $   565  $   610  $   656  $    701
   2        3,229   102,022   102,155   102,292   102,432     2,022    2,155    2,292     2,432    1,569    1,702    1,839     1,980
   3        4,965   103,130   103,398   103,682   103,980     3,130    3,398    3,682     3,980    2,560    2,828    3,112     3,410
   4        6,788   104,207   104,658   105,147   105,675     4,207    4,658    5,147     5,675    3,637    4,088    4,577     5,105
   5        8,703   105,253   105,934   106,692   107,532     5,253    5,934    6,692     7,532    4,683    5,364    6,122     6,962
   6       10,713   106,267   107,226   108,321   109,568     6,267    7,226    8,321     9,568    5,697    6,656    7,751     8,998
   7       12,824   107,236   108,519   110,024   111,785     7,236    8,519   10,024    11,785    6,780    8,063    9,568    11,329
   8       15,040   108,156   109,810   111,804   114,201     8,156    9,810   11,804    14,201    7,814    9,468   11,462    13,859
   9       17,367   109,030   111,101   113,666   116,838     9,030   11,101   13,666    16,838    8,802   10,873   13,438    16,610
   10      19,810   109,855   112,388   115,614   119,714     9,855   12,388   15,614    19,714    9,741   12,274   15,500    19,600
   11      22,376   110,635   113,674   117,654   122,860    10,635   13,674   17,654    22,860   10,635   13,674   17,654    22,860
   12      25,069   111,383   114,972   119,807   126,316    11,383   14,972   19,807    26,316   11,383   14,972   19,807    26,316
   13      27,898   112,082   116,265   122,062   130,098    12,082   16,265   22,062    30,098   12,082   16,265   22,062    30,098
   14      30,868   112,730   117,548   124,421   134,235    12,730   17,548   24,421    34,235   12,730   17,548   24,421    34,235
   15      33,986   113,329   118,824   126,896   138,770    13,329   18,824   26,896    38,770   13,329   18,824   26,896    38,770
   16      37,261   113,893   120,106   129,506   143,755    13,893   20,106   29,506    43,755   13,893   20,106   29,506    43,755
   17      40,699   114,406   121,378   132,243   149,224    14,406   21,378   32,243    49,224   14,406   21,378   32,243    49,224
   18      44,309   114,859   122,628   135,105   155,214    14,859   22,628   35,105    55,214   14,859   22,628   35,105    55,214
   19      48,099   115,247   123,850   138,094   161,777    15,247   23,850   38,094    61,777   15,247   23,850   38,094    61,777
   20      52,079   115,562   125,035   141,209   168,962    15,562   25,035   41,209    68,962   15,562   25,035   41,209    68,962
25(Age 65) 75,170   115,816   130,091   158,706   215,476    15,816   30,091   58,706   115,476   15,816   30,091   58,706   115,476
                                                                                                                           
</TABLE>

          EquiBuilder III (TM)Flexible Premium Variable Life Insurance
                  The American Franklin Life Insurance Company
   
<TABLE>
<CAPTION>
                   INITIAL FACE AMOUNT $100,000                     MALE AGE 40 NON-TOBACCO           PLANNED PREMIUM $1,500
                      DEATH BENEFIT OPTION B                      ASSUMING GUARANTEED CHARGES           
                                                                                                                                   
                              Insurance Benefit(2)                      Policy Account(2)              Cash Surrender Value(2)     
Last Day                  Assuming Hypothetical Gross             Assuming Hypothetical Gross        Assuming Hypothetical Gross   
   of                     Annual Investment Return of             Annual Investment Return of        Annual Investment Return of   
 Policy  Accumulated                                                                                                               
  Year   Premiums(1)    0%        4%        8%        12%        0%       4%      8%         12%   0%       4%        8%        12%
<S>        <C>      <C>       <C>       <C>       <C>        <C>     <C>      <C>      <C>       <C>     <C>      <C>      <C>    
   1       $ 1,575  $100,882  $100,927  $100,973  $101,019   $  882  $   927  $   973  $ 1,019   $  565  $   610  $   656  $   701
   2         3,229   101,793   101,921   102,053   102,189    1,793    1,921    2,053    2,189    1,341    1,469    1,601    1,737
   3         4,965   102,664   102,913   103,176   103,455    2,664    2,913    3,176    3,455    2,094    2,343    2,606    2,885
   4         6,788   103,491   103,898   104,341   104,821    3,491    3,898    4,341    4,821    2,921    3,328    3,771    4,251
   5         8,703   104,276   104,877   105,549   106,298    4,276    4,877    5,549    6,298    3,706    4,307    4,979    5,728
   6        10,713   105,013   105,845   106,800   107,894    5,013    5,845    6,800    7,894    4,443    5,275    6,230    7,324
   7        12,824   105,703   106,800   108,094   109,620    5,703    6,800    8,094    9,620    5,247    6,344    7,638    9,164
   8        15,040   106,344   107,739   109,433   111,486    6,344    7,739    9,433   11,486    6,002    7,397    9,091   11,144
   9        17,367   106,933   108,659   110,815   113,504    6,933    8,659   10,815   13,504    6,705    8,431   10,587   13,276
   10       19,810   107,467   109,555   112,240   115,686    7,467    9,555   12,240   15,686    7,353    9,441   12,126   15,572
   11       22,376   107,945   110,424   113,707   118,047    7,945   10,424   13,707   18,047    7,945   10,424   13,707   18,047
   12       25,069   108,356   111,255   115,209   120,596    8,356   11,255   15,209   20,596    8,356   11,255   15,209   20,596
   13       27,898   108,696   112,040   116,741   123,343    8,696   12,040   16,741   23,343    8,696   12,040   16,741   23,343
   14       30,868   108,956   112,769   118,297   126,302    8,956   12,769   18,297   26,302    8,956   12,769   18,297   26,302
   15       33,986   109,127   113,430   119,865   129,484    9,127   13,430   19,865   29,484    9,127   13,430   19,865   29,484
   16       37,261   109,205   114,015   121,442   132,905    9,205   14,015   21,442   32,905    9,205   14,015   21,442   32,905
   17       40,699   109,182   114,513   123,020   136,583    9,182   14,513   23,020   36,583    9,182   14,513   23,020   36,583
   18       44,309   109,056   114,919   124,593   140,541    9,056   14,919   24,593   40,541    9,056   14,919   24,593   40,541
   19       48,099   108,821   115,222   126,155   144,800    8,821   15,222   26,155   44,800    8,821   15,222   26,155   44,800
   20       52,079   108,471   115,412   127,696   149,383    8,471   15,412   27,696   49,383    8,471   15,412   27,696   49,383
25(Age 65)  75,170   104,498   113,973   134,419   177,857    4,498   13,973   34,419   77,857    4,498   13,973   34,419   77,857
</TABLE>
    
(1)   Assumes net interest of 5% compounded annually.
(2)   Assumes no policy loan has been made.
The death benefits and Policy Account and Cash Surrender Values will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment results are illustrative only and should not be deemed a
representation of past or future investment results. Actual investment results
may be more or less than those shown. The death benefits and Policy Account and
Cash Surrender Values for a policy would be different from those shown if actual
rates of investment return applicable to the policy averaged 0%, 4%, 8% or 12%
over a period of years, but also fluctuated above or below that average for
individual policy years. The death benefits and Policy Account and Cash
Surrender Values for a policy would also be different from those shown,
depending on the investment allocations made to the investment divisions of the
Separate Account and the different rates of return of the Funds' portfolios, if
the actual rates of investment return applicable to the policy averaged 0%, 4%,
8% and 12%, but varied above or below that average for individual divisions. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                       37
<PAGE>

                             Additional Information

                         Voting Rights of a Policy Owner

Voting Rights of the Funds

      As was explained in "Separate Account Investment Choices," above, the
assets in the divisions of the Separate Account are invested in shares of the
corresponding portfolios of the Funds. American Franklin is the legal owner of
the shares and, as such, has the right to vote on certain matters. Among other
things, it may vote to:

      a.    elect the Boards of Trustees of the Funds;
      b.    ratify the selection of independent auditors for the Funds; and
      c.    vote on any other matters described in the current prospectuses of
            the Funds or requiring a vote by shareholders under the Investment
            Company Act of 1940.

      Even though American Franklin owns the shares, American Franklin will
provide Policy Owners the opportunity to tell it how to vote the number of
shares that are allocated to their policies. American Franklin will vote those
shares at meetings of shareholders of the Funds according to such instructions.
If American Franklin does not receive instructions in time from all Policy
Owners, it will vote shares for which no instructions have been received in a
portfolio in the same proportion as it votes shares for which it received
instructions in that portfolio. American Franklin will also vote any shares of
the Funds that it is entitled to vote directly due to amounts it has accumulated
in the Separate Account in the same proportions that Policy Owners vote. If the
federal securities laws or regulations or interpretations of them change so that
American Franklin is permitted to vote shares of the Funds without seeking
instructions from Policy Owners or to restrict Policy Owner voting, American
Franklin may do so.

Determination of Voting Shares

      A Policy Owner may participate in voting only on matters concerning a
Fund's portfolios in which his or her assets have been invested. American
Franklin determines the number of a Fund's shares in each division that are
attributable to a particular policy by dividing the amount in the Policy Account
allocated to that division by the net asset value of one share of the
corresponding portfolio as of the record date set by the Fund's Board for the
Fund's shareholders meeting. The record date for this purpose must be at least
10 and no more than 90 days before the meeting of the Fund. American Franklin
will count fractional shares for these purposes.

      For example, suppose that a Policy Account has a net value of $3,000, with
50% of this amount being attributable to the Equity-Income division and 50%
being attributable to the Money Market division, which means that $1,500 is in
each division. Assume that the net asset value of one share in the corresponding
Equity-Income Portfolio is $150 and the net asset value of one share in the
corresponding Money Market Portfolio is $100. If the $1,500 in each division is
divided by the net asset value of one share, the Policy Owner will have the
right to instruct American Franklin regarding 10 shares for the Equity-Income
division and 15 shares for the Money Market division.

      American Franklin will send proxy material and a form for giving voting
instructions to each Policy Owner that has voting rights. In certain cases,
American Franklin may disregard instructions relating to approval of investments
or contracts with an adviser to a Fund or relating to changes in a Fund's
investment adviser, principal underwriter or the investment policies of its
portfolios. If it does so, American Franklin will advise the Policy Owners and
give its reasons in the next semiannual report to Policy Owners.

How Shares of the Funds Are Voted

      All shares of the Funds are entitled to one vote. The votes of all
divisions are cast together on an aggregate basis, except on matters where the
interests of the portfolios differ. In such cases, voting is on a
portfolio-by-portfolio basis. In these cases, the approval of the shareholders
in one portfolio is not needed to make a decision in another portfolio. Examples
of matters that would require a portfolio-by-portfolio vote are changes in the
fundamental investment policy of a particular portfolio or approval of an


                                       38
<PAGE>

investment advisory agreement. Shareholders in a portfolio not affected by a
particular matter generally would not be entitled to vote on it.

Voting Privileges of Participants in Other Separate Accounts

      Shares of the Funds may be owned by other separate accounts of American
Franklin or by separate accounts of other insurance companies affiliated or
unaffiliated with American Franklin. Shares owned by these separate accounts
will probably be voted according to the instructions of the owners of insurance
policies and contracts issued by those other insurance companies. Moreover,
American Franklin expects that the number of shares owned in the Funds by
separate accounts of insurance companies that are not affiliated with American
Franklin will initially exceed the number of shares owned by the Separate
Account. These factors will dilute the effect of the voting instructions of
Policy Owners. American Franklin currently does not foresee any disadvantages to
Policy Owners arising out of this. The Securities and Exchange Commission has
granted the Funds exemptive orders pursuant to the Investment Company Act of
1940 that permit the Funds to offer their shares to separate accounts, like the
Separate Account, that are maintained by life insurance companies that are not
affiliated with the Funds. Those exemptive orders impose several conditions on
the Funds and participating separate accounts to protect the holders of
interests in the various separate accounts investing in shares of the Funds. The
Boards of Trustees of the Funds have agreed to monitor events in order to
identify any material irreconcilable conflicts that possibly may arise and to
determine what action, if any, should be taken in response by, and at the
expense of, American Franklin or one or more of the other participating
insurance companies. American Franklin and the other participating insurance
companies are obligated to report potential or existing conflicts of interest to
the Funds' Boards of Trustees. If American Franklin believes that a Fund's
response to any of those events insufficiently protects Policy Owners, American
Franklin will take appropriate action to protect Policy Owners. Corrective
action for an irreconcilable conflict of interest involving the Separate Account
might include withdrawal of the assets of the Separate Account from a Fund.
Also, if American Franklin ever believes that any of the Funds' portfolios is so
large as to impair materially the investment performance of a portfolio or a
Fund, American Franklin will examine other investment options.

Separate Account Voting Rights

      Under the Investment Company Act of 1940, certain actions (such as some of
those described under "Separate Account Investment Choices-Right to Change
Operations," above) may require Policy Owner approval. In that case, a Policy
Owner will be entitled to one vote for every $100 of value allocated to his or
her policy in the investment divisions of the Separate Account, and a
proportionate fractional vote for any amount less than $100. American Franklin
will cast votes attributable to amounts retained in the investment divisions of
the Separate Account in the same proportions as votes cast by Policy Owners.

                            Reports To Policy Owners

      After the end of each policy year, each Policy Owner will be sent a report
that shows the current death benefit for his or her policy, the value of his or
her Policy Account, information about investment divisions, the Cash Surrender
Value of his or her policy, the amount of any outstanding policy loans, the
amount of any interest owed on the loan and information about the current loan
interest rate. The annual report will also show any transactions involving the
Policy Owner's Policy Account that occurred during the year. Transactions
include premium allocations, deductions, and any transfers or withdrawals that
were made in that year. American Franklin will also send semi-annual reports
with financial information on the Separate Account and the Funds, including a
list of the investments held by each portfolio.

      In addition, reports will also contain any other information that is
required by the insurance supervisory official in the jurisdiction in which a
policy is delivered.

      Notices will be sent to Policy Owners for transfers of amounts between
investment divisions and certain other policy transactions.

            Limits On American Franklin's Right To Challenge A Policy

      American Franklin can challenge the validity of an insurance policy (based
on material misstatements 


                                       39
<PAGE>

in the application or, with respect to any policy change, based on material
misstatements in the application for the change) if it appears that the Insured
Person is not actually covered by the policy under American Franklin's rules.
However, there are some limits on how and when American Franklin can challenge
the policy.

      Except on the basis of fraud, American Franklin cannot challenge the
policy after it has been in effect, during the Insured Person's lifetime, for
two years from the date the policy was issued or reinstated. (Some states may
require this time to be measured in some other way.)

      Except on the basis of fraud, American Franklin cannot challenge any
policy change that requires evidence of insurability (such as an increase in
Face Amount) after the change has been in effect for two years during the
Insured Person's lifetime.

      American Franklin can challenge at any time (and require proof of
continuing disability) an additional benefit that provides benefits to the
Insured Person in the event that the Insured Person becomes totally disabled.

      If the Insured Person dies within the time that the validity of the policy
may be challenged, American Franklin may delay payment until it decides whether
to challenge the policy.

      If the Insured Person's age or sex is misstated on any application, the
death benefit and any additional benefits provided will be those which would
have been purchased by the most recent deduction for the cost of insurance and
the cost of any additional benefits at the Insured Person's correct age and sex.

      If the Insured Person commits suicide within two years after the date on
which the policy was issued or reinstated, the death benefit will be limited to
the total of all premiums that have been paid to the time of death minus the
amount of any outstanding policy loan and loan interest and minus any partial
withdrawals of Net Cash Surrender Value. If the Insured Person commits suicide
within two years after the effective date of an increase in death benefit that
the Policy Owner requested, American Franklin will pay the death benefit which
was in effect before the increase, plus the monthly cost of insurance deductions
for the increase (including the expense charge). (Some states require this time
to be measured by some other date.)

                                 Payment Options

      Policy benefits or other payments such as the Net Cash Surrender Value or
death benefit may be paid immediately in one sum or another form of payment
described below may be designated for all or part of the proceeds. Payments
under these options are not affected by the investment experience of any
investment division of the Separate Account. Instead, interest accrues pursuant
to the options chosen (such interest will be appropriately includable in federal
gross income of the beneficiary). If the Policy Owner does not arrange for a
specific form of payment before the Insured Person dies, the beneficiary will
have his choice. However, if the Policy Owner makes an arrangement for payment
of the money, the beneficiary cannot change that choice after the Insured Person
dies. Payment Options will also be subject to American Franklin's rules at the
time of selection. Currently, these alternate payment options are only available
if the proceeds applied are $1,000 or more and any periodic payment will be at
least $20.

      The following payment options are generally available:

            Income Payments for a Fixed Period: American Franklin will pay the
      amount applied in equal installments (including applicable interest) for a
      specific number of years, for up to 30 years.

            Life Income with Payments Guaranteed for a Fixed Term of Years:
      American Franklin will pay the money at agreed intervals as a definite
      number of equal payments and as long thereafter as the payee lives. The
      Policy Owner (or beneficiary in some cases) may choose any one of four
      definite periods: 5, 10, 15 or 20 years.

            Proceeds at Interest: The money will stay on deposit with American
      Franklin while the payee is alive. Interest will accrue on the money at a
      declared interest rate, and interest will be paid at agreed upon
      intervals.


                                       40
<PAGE>

            Fixed Amount: American Franklin will pay the sum in installments in
      a specified amount. Installments will be paid until the original amount,
      together with any interest, has been exhausted.

      American Franklin guarantees interest under the foregoing options at the
rate of 3% a year.

      American Franklin may also pay or credit excess interest on the options
from time to time. The rate and manner of payment or crediting will be
determined by American Franklin. Under the second option no excess interest will
be paid on the part of the proceeds used to provide payments beyond the fixed
term of years.

      The beneficiary or any other person who is entitled to receive payment may
name a successor to receive any amount that would otherwise be paid to that
person's estate if that person died. No successor may be named if a payment
option chosen is contingent on the life of a beneficiary. The person who is
entitled to receive payment may change the successor at any time.

      American Franklin must approve any arrangements that involve more than one
of the payment options, or a payee who is not a natural person (for example, a
corporation), or a payee who is a fiduciary. Also, the details of all
arrangements will be subject to American Franklin's rules at the time the
arrangements take effect. This includes rules on the minimum amount payable
under an option, minimum amounts for installment payments, withdrawal or
commutation rights (rights to cancel an arrangement involving payments over time
in return for a lump sum payment), the naming of people who are entitled to
receive payment and their successors and the ways of proving age and survival.

      A Policy Owner may change his or her choice of a payment option (and may
make later changes) and that change will take effect in the same way as it would
if a beneficiary were being changed. (See "The Beneficiary," below). Any amounts
paid under the payment options will not be subject to the claims of creditors or
to legal process, to the extent that the law provides.

                                 The Beneficiary

   
      An applicant for a policy must name a beneficiary when he or she applies
for a policy. The beneficiary is entitled to the insurance benefits of the
policy. The Policy Owner may change the beneficiary during the Insured Person's
lifetime by written notice satisfactory to American Franklin at its
Administrative Office. The change will take effect on the date the notice is
signed. However, the change will be subject to all payments made and actions
taken by American Franklin under the Policy before American Franklin receives
the notice at its Administrative Office. If the beneficiary is changed, any
previous arrangement made as to a payment option for benefits is canceled. A
payment option for the new beneficiary may be chosen.

      At the time of the Insured Person's death, the benefit will be paid
equally to the primary beneficiaries, or, if no primary beneficiaries are
living, the first contingent beneficiaries (if any), or, if no primary or first
contingent beneficiaries are living, the second contingent beneficiaries (if
any). If no beneficiary is living when the Insured Person dies, the death
benefit will be paid to the Policy Owner, or to the executors or administrators
of the Policy Owner.
    

                             Assignment of A Policy

      The Policy Owner may assign (transfer) his or her rights in a policy to
someone else as collateral for a loan or for some other reason. In order to do
so the Policy Owner must send a copy of the assignment to American Franklin's
Administrative Office. American Franklin is not responsible for any payment made
or any action taken before it has received notice of the assignment (or of
termination of the assignment) or for the validity of the assignment. An
absolute assignment is a change of ownership. The federal income tax treatment
of a policy that has been assigned for valuable consideration may be different
from the federal income tax treatment described herein.

                             Employee Benefit Plans

      Employers and employee organizations should consider, in consultation with
counsel, the impact of Title VII of the Civil Rights Act of 1964 on the purchase
of EquiBuilder III policies in connection with an 


                                       41
<PAGE>

employment-related insurance or benefit plan. The United States Supreme Court
held, in a 1983 decision, that, under Title VII, optional annuity benefits under
a deferred compensation plan could not vary on the basis of sex.

      The policies described herein are not intended for use in connection with
qualified plans or trusts under the Code.

                               Payment of Proceeds

      American Franklin will pay any death benefits, Net Cash Surrender Value or
loan proceeds within seven days after it receives the required form or request
(and other documents that may be required) at its Administrative Office. Death
benefits are determined as of the date of death of the Insured Person and will
not be affected by subsequent changes in the unit values of the investment
divisions of the Separate Account. Interest will be paid in respect of the
period from the date of death to the date of payment.

      American Franklin may, however, delay payment for one or more of the
following reasons:

            American Franklin contests the policy or is deciding whether or not
      to contest the policy;

            American Franklin cannot determine the amount of the payment because
      the New York Stock Exchange is closed, because trading in securities has
      been restricted by the Securities and Exchange Commission, or because the
      Securities and Exchange Commission has declared that an emergency exists;
      or

            The Securities and Exchange Commission by order permits American
      Franklin to delay payment to protect the Policy Owners.

            American Franklin may defer payment of any Net Cash Surrender Value
      or loan amount from the Guaranteed Interest Division for up to six months
      after receipt of a request. American Franklin will pay interest of at
      least 3% a year from the date a request for withdrawal of Net Cash
      Surrender Value is received if payment from the Guaranteed Interest
      Division is delayed more than 30 days.

                                    Dividends

      No dividends are paid on the policies offered by this Prospectus.

                          Distribution of the Policies

      Franklin Financial Services Corporation ("Franklin Financial"), a Delaware
corporation and a wholly-owned subsidiary of The Franklin Life Insurance
Company, is the principal underwriter, as defined by the Investment Company Act
of 1940, of the EquiBuilder III policies for the Separate Account under a Sales
Agreement between Franklin Financial and the Separate Account. Franklin
Financial's principal executive office is at #1 Franklin Square, Springfield,
Illinois 62713.

      Franklin Financial is registered with the Securities and Exchange
Commission as a broker-dealer under the Securities and Exchange Act of 1934 and
is a member of the National Association of Securities Dealers, Inc. Franklin
Financial also acts as principal underwriter for Franklin Life Variable Annuity
Funds A and B and Franklin Life Money Market Variable Annuity Fund C, which are
separate accounts of The Franklin Life Insurance Company and registered
investment companies issuing interests in variable annuity contracts. Franklin
Financial also acts as principal underwriter for Separate Account VUL of
American Franklin, which is a registered investment company issuing interests in
variable life insurance contracts having policy features that are similar to
those of EquiBuilder III policies but the assets of which are invested in a
different open-end management investment company. American Franklin no longer
offers new policies having an interest in that separate account. Franklin
Financial is the principal underwriter of American Franklin's EquiBuilder II
variable life insurance policies under which interests in the Separate Account
are issued. The EquiBuilder II policies have policy features that are similar to
those of the EquiBuilder III policies but have a different sales charge
structure.


                                       42
<PAGE>

      Policies are sold primarily by persons who are insurance agents or brokers
for American Franklin authorized by applicable law to sell life and other forms
of personal insurance, including variable life insurance. Pursuant to an
agreement between American Franklin and Franklin Financial, Franklin Financial
has agreed to employ and supervise agents chosen by American Franklin to sell
the policies and to use its best efforts to qualify such persons as registered
representatives of Franklin Financial.

      Franklin Financial incurs certain sales expenses, such as sales literature
preparation and related costs, in connection with the sale of the policies
pursuant to a Sales Agreement with American Franklin. Sales expense deductions
made from each premium and surrender charges imposed in connection with the
surrender of a policy and certain reductions of Face Amount are paid to Franklin
Financial as a means to recover sales expenses. Such sales expense deductions
and surrender charges are not necessarily related to Franklin Financial's actual
sales expenses in any particular year. To the extent sales expenses are not
covered by sales expense deductions and surrender charges, Franklin Financial
will cover them from other assets.

      Commissions earned by registered representatives of Franklin Financial on
the sale of the policies range up to 73% of premiums paid during the first
policy year. Pursuant to an Agreement between American Franklin and Franklin
Financial, American Franklin has agreed to pay such commissions and Franklin
Financial has agreed to remit to American Franklin the excess of all sales
expense deductions and surrender charges paid to Franklin Financial over the
sales and promotional expenses incurred by Franklin Financial to the extent
necessary to reimburse American Franklin for commissions or other remuneration
paid in connection with sales of the policies. Such Agreement also provides that
the amount of such commissions and other remuneration not so reimbursed shall be
deemed to have been contributed by American Franklin to the capital of Franklin
Financial. Commissions and other remuneration will be paid by American Franklin
from other sources, including mortality and expense risk charges or other
charges in connection with the EquiBuilder III policies, or from its General
Account to the extent it does not receive reimbursement from Franklin Financial.

      Franklin Financial also may enter into agreements with American Franklin
and each such agent with respect to the supervision of such agent. The policies
also may be sold by persons who are registered representatives of other
registered broker-dealers who are members of the National Association of
Securities Dealers, Inc., and with whom Franklin Financial may enter into a
selling agreement.

      Registration as a broker-dealer does not mean that the Securities and
Exchange Commission has in any way passed upon the financial standing, fitness
or conduct of any broker or dealer, upon the merits of any securities offering
or upon any other matter relating to the business of any broker or dealer.
Salesmen and employees selling policies, where required, are also licensed as
securities salesmen under state law.

Applications

      When an application for a policy is completed, it is submitted to American
Franklin. American Franklin makes the decision to issue a policy based on the
information in the application and its standards for issuing insurance and
classifying risks. If it decides not to issue a policy, any premium paid will be
refunded.

           Reinsurance Agreement with Integrity Life Insurance Company

      American Franklin has entered into a reinsurance agreement with Integrity
Life Insurance Company ("Integrity") in respect of the EquiBuilder III policies.
This agreement was terminated as to policies sold on or after January 1, 1997
but will continue as to business in force prior to that date.

      Integrity is a subsidiary of ARM Financial Group, Inc., a financial
services company controlled by Morgan Stanley & Co. Incorporated, an investment
banking firm headquartered in New York, New York.

                                State Regulation

      As a life insurance company organized and operated under Illinois law,
American Franklin is subject to statutory provisions governing such companies
and to regulation by the Illinois Director of Insurance. An annual statement is
filed with the Director on or before March 1 of each year covering the
operations of 


                                       43
<PAGE>

American Franklin for the preceding year and its financial condition on December
31 of such year. American Franklin's books and accounts are subject to review
and examination by the Illinois Insurance Department at all times, and a full
examination of its operations is conducted by the National Association of
Insurance Commissioners ("NAIC") periodically. The NAIC has divided the country
into six geographic zones. A representative of each such zone may participate in
the examination.

      In addition, American Franklin is subject to the insurance laws and
regulations of the jurisdictions other than Illinois in which it is licensed to
operate. Generally, the insurance departments of such jurisdictions apply the
law of Illinois in determining permissible investments for American Franklin.

                                  Legal Matters

      Sutherland, Asbill & Brennan, L.L.P. of Washington, D.C. has provided
advice on certain matters relating to the federal securities laws.

                                Legal Proceedings

      Neither American Franklin nor the Separate Account is a party to any
material legal proceedings.

                                     Experts

      The statement of net assets as of December 31, 1996 and the related
statement of operations for the year then ended and the statements of changes in
net assets for each of the two years then ended of the Separate Account,
appearing herein, have been audited by Ernst & Young LLP, independent auditors,
as set forth in their report thereon appearing elsewhere herein. The balance
sheets of American Franklin at December 31, 1996 and 1995 and the statements of
operations, shareholder's equity and cash flows of American Franklin for the
year ended December 31, 1996, the eleven months ended December 31, 1995 and the
one month ended January 31, 1995 have been audited by Ernst & Young LLP,
independent auditors, as set forth in their report thereon appearing elsewhere
herein. The statements of operations, shareholder's equity and cash flows of
American Franklin for the year ended December 31, 1994 have been audited by
Coopers & Lybrand L.L.P., independent accountants, as set forth in their report
thereon appearing elsewhere herein. Such financial statements referred to above
are included in reliance upon such reports given upon the authority of such
firms as experts in accounting and auditing.

      Actuarial matters in this Prospectus have been examined by Robert M.
Beuerlein, who is Executive Vice President and Actuary of American Franklin. His
opinion on actuarial matters is filed as an exhibit to the Registration
Statement relating to the policies filed with the SEC.

                             Registration Statement

      A Registration Statement has been filed with the Securities and Exchange
Commission under the Securities Act of 1933, as amended, with respect to the
policies offered hereby. This Prospectus does not contain all the information
set forth in the Registration Statement and amendments thereto and exhibits
filed as a part thereof, to all of which reference is hereby made for further
information concerning American Franklin, the Separate Account and the policies
offered hereby. Statements contained in this Prospectus as to the content of
policies and other legal instruments are summaries. For a complete statement of
the terms thereof, reference is made to such instruments as filed.

                          Other Policies and Contracts

      American Franklin may offer, under other prospectuses, other variable life
policies or variable annuity contracts having interests in the Separate Account
and containing terms and conditions different from those of the policies offered
hereby. Interests in the Separate Account are also issued under American
Franklin's EquiBuilder II variable life insurance policies, which have policy
features that are similar to those of EquiBuilder III policies but which have a
different sales charge structure.


                                       44
<PAGE>

                                   Management

      The following persons hold the positions designated with respect to
American Franklin. The table also shows their principal occupations during the
past five years and any positions held with The Franklin and Franklin Financial.

                                                            Position Held With 
                                                             American Franklin 
    Name                Principal Occupations During           and Franklin    
    ----                        Past 5 Years                     Financial     
                        ----------------------------        ------------------ 
   
Wayne A. Barnard**      Vice President and Chief            Vice President,     
                        Actuary, American General Life      American Franklin.  
                        Insurance Company, Houston,         
                        Texas.
    

Earl W. Baucom          Senior Vice President and Chief     Director, Senior    
                        Financial Officer, The Franklin,    Vice President and  
                        since June 10, 1996; Director,      Chief Financial     
                        The Franklin, since August 21,      Officer, American   
                        1996; Chief Financial Officer,      Franklin.           
                        Providian Direct Insurance, from    
                        October, 1993 to December, 1995;
                        Controller, Providian
                        Corporation, prior to October,
                        1993.

Robert M. Beuerlein     Senior Vice President-Actuarial     Director, Executive 
                        and Director, The Franklin; Vice    Vice President and  
                        President, The Franklin, from       Actuary, American   
                        April, 1991 to January, 1993;       Franklin; Director, 
                        Executive Vice President and        Franklin Financial. 
                        Actuary, American Franklin; Vice    
                        President and Actuary, American
                        Franklin, prior to January,
                        1992.

Brady W. Creel          Senior Vice President, Chief        Director, Senior    
                        Marketing Officer and Director,     Vice President and  
                        The Franklin since September 3,     Chief Marketing     
                        1996; Regional Manager, The         Officer, American   
                        Franklin, prior to September,       Franklin.           
                        1996.                               

Robert M. Devlin*       Chairman of the Board, The          Chairman of the     
                        Franklin, since August 21, 1996;    Board, American     
                        Director, The Franklin, since       Franklin.           
                        February, 1995; Senior Chairman,    
                        The Franklin, from February,
                        1995 to August, 1996; Chief
                        Executive Officer, American
                        General Corporation, Houston,
                        Texas, since October 24, 1996;
                        Director, American General
                        Corporation; President, American
                        General Corporation, from
                        October, 1995 to October, 1996;
                        Vice Chairman, American General
                        Corporation, prior to October,
                        1995; President and Chief
                        Investment Officer, American
                        General Life Insurance Company,
                        Houston, Texas, prior to 1993.


                                       45
<PAGE>

                                                            Position Held With 
                                                             American Franklin 
    Name                Principal Occupations During           and Franklin    
    ----                        Past 5 Years                     Financial     
                        ----------------------------        ------------------ 

Barbara Fossum          Vice President, The Franklin;       Vice President,     
                        prior to June, 1995, Vice           American Franklin.  
                        President, American General Life    
                        Insurance Company, Houston,
                        Texas.

Ross D. Friend          Senior Vice President, General      Director, Senior    
                        Counsel and Secretary, The          Vice President,     
                        Franklin, since September 3,        General Counsel and 
                        1996; Attorney-In-Charge,           Secretary, American 
                        Prudential Life Insurance           Franklin; Director, 
                        Company, Jacksonville, Florida,     Vice President and  
                        from July, 1995 to September,       Secretary, Franklin 
                        1996; Chief Legal Officer,          Financial.          
                        Confederation Life Insurance        
                        Company, Atlanta, Georgia, prior
                        to July, 1995.

Robert J. Gibbons       Director, President and Chief       President and      
                        Executive Officer, The Franklin;    Director, American 
                        President and Chief Executive       Franklin; Chairman 
                        Officer, American General Life      of the Board and   
                        Insurance Company of New York,      Chief Executive    
                        Syracuse, New York, prior to        Officer, Franklin  
                        February, 1995; Senior Vice         Financial.         
                        President and Chief Marketing       
                        Officer, American General Life
                        Insurance Company of New York,
                        prior to June, 1994.

   
Robert F. Herbert **    Senior Vice President and Chief     Vice President,     
                        Financial Officer, American         American Franklin.  
                        General Life Insurance Company,     
                        Houston, Texas, since May of
                        1996; Controller, American
                        General Life Insurance Company,
                        prior to May of 1996.
    

Harold S. Hook          Chairman and Director, American     Senior Chairman and 
                        General Corporation, Houston,       Director, American  
                        Texas; Chief Executive Officer,     Franklin.           
                        American General Corporation,       
                        prior to October, 1996.

   
Simon J. Leech**        Vice President, American General    Vice President and  
                        Life Insurance Company, Houston,    Administrative      
                        Texas.                              Officer, American   
                                                            Franklin.           
    

Thomas K. McCracken     Vice President, The Franklin.       Vice President,     
                                                            American Franklin.  

Mark R. McGuire         Vice President, The Franklin,       Vice President and  
                        since January 6, 1997;              Administrative      
                        Consultant/Manager, American        Officer, American   
                        General Life Insurance Company,     Franklin.           
                        Houston, Texas, prior to            
                        January, 1997.


                                       46
<PAGE>

                                                            Position Held With 
                                                             American Franklin 
    Name                Principal Occupations During           and Franklin    
    ----                        Past 5 Years                     Financial     
                        ----------------------------        ------------------ 

   
Jon P. Newton*          Director and Vice Chairman, The      Director and Vice
                        Franklin, since January 31,          Chairman, American
                        1996; Vice Chairman and General      Franklin.         
                        Counsel, American General            
                        Corporation, 2929 Allen Parkway,
                        Houston, Texas 77019 since
                        October 26, 1995; Senior Vice
                        President and General Counsel,
                        American General Corporation,
                        prior thereto.
    

   
    

Gary D. Reddick         Director and Executive Vice         Executive Vice      
                        President, The Franklin, since      President-          
                        February, 1995; Senior Vice         Administration and  
                        President, American General         Director, American  
                        Corporation, Houston, Texas         Franklin; Director  
                        prior to February, 1995; Senior     and Executive Vice  
                        Vice President, American General    President, Franklin 
                        Life Insurance Company, Houston,    Financial.          
                        Texas, prior to October, 1994.      

   
T. Clayton Spires       Director, Corporate Tax, The        Director, Corporate
                        Franklin, since February 3,         Tax, American      
                        1997; Assistant Vice President      Franklin.          
                        and Tax Manager, First Colony       
                        Life, Lynchburg, Virginia, prior
                        to February, 1997.

Timothy W. Still**      Vice President, American General    Vice President and 
                        Life Insurance Company, Houston,    Administrative     
                        Texas, since October of 1995;       Officer, American  
                        Vice President, The Continuum       Franklin.          
                        Company, Kansas City, Missouri,     
                        prior to August of 1995.
    


Peter V. Tuters*        Vice President, Chief Investment    Vice President,     
                        Officer and Director, The           Chief Investment    
                        Franklin, since February, 1995;     Officer and         
                        Senior Vice President, since        Director, American  
                        1992, and Chief Investment          Franklin.           
                        Officer, since December, 1993,      
                        American General Corporation,
                        Houston, Texas; Vice President,
                        Crown Life Insurance Company,
                        Toronto, Ontario, Canada, prior
                        thereto.

J. Alan Vala            Vice President and Agency           Vice President and  
                        Secretary, The Franklin.            Agency Secretary,   
                                                            American Franklin;
                                                            Vice President and
                                                            Assistant Secretary,
                                                            Franklin Financial. 

Diane S. Workman        Vice President-Administration,      Vice President-   
                        American Franklin; Assistant        Administration,   
                        Vice President, American            American Franklin.
                        Franklin, prior to April, 1992.     


                                       47
<PAGE>

      The principal business address of each individual with an asterisk next to
his name is 2929 Allen Parkway, Houston, Texas 77019. The principal business
address of each individual with two asterisks next to his name is 2727-A Allen
Parkway, Houston, Texas 77019. The principal business address of each other
individual is in care of The Franklin Life Insurance Company, #1 Franklin
Square, Springfield, Illinois 62713.


                                       48
<PAGE>

                          Index To Financial Statements

                                                                            Page

The Separate Account:

       Report of Independent Auditors....................................... F-2

   
    

       Audited Financial Statements:

   
             Statement of Net Assets, December 31, 1996 ................ F-3-F-4

             Statement of Operations for the year ended 
             December 31, 1996......................................... F-5--F-6

             Statements of Changes in Net Assets for the 
             years ended December 31, 1996  and 1995.................... F-7-F-8

             Notes to Financial Statements ............................ F-9-F-12

The American Franklin Life Insurance Company:*

       Report of Independent Auditors...................................... F-13

       Report of Independent Accountants................................... F-14

       Audited Financial Statements:

             Balance Sheet,  December 31, 1996 and 1995 .............. F-15-F-16

             Statement of Operations for the year ended
             December 31, 1996, the eleven months ended
             December 31, 1995, the one month ended January
             31, 1995, and year ended December 31, 1994.................... F-17

             Statement of Shareholder's Equity for the year
             ended December 31, 1996, the eleven months
             ended December 31, 1995, the one month ended
             January 31, 1995, and year ended December 31,
             1994.......................................................... F-18

             Statement of Cash Flows for the year ended
             December 31, 1996, the eleven months ended
             December 31, 1995, the one month ended January
             31, 1995, and year ended December 31, 1994.................... F-19

             Notes to Financial Statements ........................... F-20-F-37
    

- ----------
* The financial statements of American Franklin contained herein should be
  considered only as bearing upon the ability of American Franklin to meet
  its obligations under the policies offered hereby.


                                      F-1
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
The American Franklin Life Insurance Company
Policyowners of Separate Account VUL-2

We have audited the accompanying statement of net assets of Separate Account
VUL-2 (comprising, respectively, the Money Market, Equity-Income, Growth,
Overseas, High Income, Investment Grade Bond, Asset Manager, Index 500, Asset
Manager: Growth and Contrafund Divisions) as of December 31, 1996, and the
related statement of operations for the year then ended and the statement of
changes in net assets for the Money Market, Equity-Income, Growth, Overseas,
High Income, Investment Grade Bond, Asset Manager, and Index 500 Divisions for
each of the two years in the period then ended and for the Asset Manager: Growth
and Contrafund Divisions for the year ended December 31, 1996 and for the period
from May 1, 1995 (date of inception) to December 31, 1995. These financial
statements are the responsibility of Separate Account VUL-2 management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996 by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
Divisions constituting Separate Account VUL-2 at December 31, 1996, and the
results of their operations and changes in net assets for the periods referred
to above in conformity with generally accepted accounting principles.


                                        /s/ Ernst & Young LLP

                                        Ernst & Young LLP

Chicago, Illinois
February 7, 1997


                                      F-2
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Statement of Net Assets
December 31, 1996

<TABLE>
<CAPTION>
                                                    Money          Equity-                                       
                                                    Market          Income           Growth          Overseas    
                                                   Division        Division         Division         Division    
                                                 -------------------------------------------------------------   
<S>                                              <C>             <C>              <C>              <C>           
Assets

Investments in Variable Insurance Products
Fund and Variable Insurance Products Fund II,
at fair value:
   (Cost: Money Market Division-$3,168,568
   Equity-Income Division-$19,620,876
   Growth Division-$28,191,058
   Overseas Division-$5,971,802
   High Income Division-$1,158,220
   Investment Grade Bond Division-$1,600,173
   Asset Manager Division-$17,686,621
   Index 500 Division-$5,630,711
   Asset Manager:  Growth Division-$1,223,056
   Contrafund Division-$4,398,939)               $ 3,160,222     $ 23,909,248     $ 34,557,566     $ 6,758,747   
                                                 -------------------------------------------------------------   
                                                                                                                 
Due (to) from General Account                         (4,397)         (83,398)         (89,960)        (16,091)  
                                                 -------------------------------------------------------------   
                                                                                                                 
Net Assets (Note 1)                              $ 3,155,825     $ 23,825,850     $ 34,467,606     $ 6,742,656   
                                                 =============================================================   
                                                                                                                 
Unit Value, at December 31, 1996 (Note 4)        $    120.68     $     236.34     $     223.47     $    152.96   
                                                 =============================================================   
                                                                                                                 
Units Outstanding, at December 31, 1996               26,149          100,813          154,236          44,082   
                                                 =============================================================   
</TABLE>

See Notes to Financial Statements.


                                      F-3
<PAGE>

<TABLE>
<CAPTION>
                                                     High           Investment        Asset             Index  
                                                    Income          Grade Bond       Manager             500   
                                                   Division          Division        Division          Division
                                                 --------------------------------------------------------------
<S>                                              <C>              <C>             <C>               <C>        
Assets

Investments in Variable Insurance Products
Fund and Variable Insurance Products Fund II,
at fair value:
   (Cost: Money Market Division-$3,168,568
   Equity-Income Division-$19,620,876
   Growth Division-$28,191,058
   Overseas Division-$5,971,802
   High Income Division-$1,158,220
   Investment Grade Bond Division-$1,600,173
   Asset Manager Division-$17,686,621
   Index 500 Division-$5,630,711
   Asset Manager:  Growth Division-$1,223,056
   Contrafund Division-$4,398,939)               $ 1,231,360      $1,690,668      $ 20,618,615      $ 6,493,419
                                                 --------------------------------------------------------------
                                                                                                               
Due (to) from General Account                         (2,579)          2,595           (10,236)         (50,458)
                                                 --------------------------------------------------------------
                                                                                                               
Net Assets (Note 1)                              $ 1,228,781      $1,693,263      $ 20,608,379      $ 6,442,961
                                                 ==============================================================
                                                                                                               
Unit Value, at December 31, 1996 (Note 4)        $    141.63      $   135.81      $     171.77      $    178.33
                                                 ==============================================================
                                                                                                               
Units Outstanding, at December 31, 1996                8,676          12,468           119,978           36,130
                                                 ==============================================================
</TABLE>


                                                      Asset            Contra-
                                                     Manager:           fund  
                                                 Growth Division      Division
                                                 ---------------------------  
Assets

Investments in Variable Insurance Products
Fund and Variable Insurance Products Fund II,
at fair value:
   (Cost: Money Market Division-$3,168,568
   Equity-Income Division-$19,620,876
   Growth Division-$28,191,058
   Overseas Division-$5,971,802
   High Income Division-$1,158,220
   Investment Grade Bond Division-$1,600,173
   Asset Manager Division-$17,686,621
   Index 500 Division-$5,630,711
   Asset Manager:  Growth Division-$1,223,056
   Contrafund Division-$4,398,939)                $ 1,301,826      $ 4,982,856 
                                                 ----------------------------- 
                                                                               
Due (to) from General Account                          (3,795)         (12,799)
                                                 ----------------------------- 
                                                                               
Net Assets (Note 1)                               $ 1,298,031      $ 4,970,057 
                                                 ============================= 
                                                                               
Unit Value, at December 31, 1996 (Note 4)         $    137.89      $    145.66 
                                                 ============================= 
                                                                               
Units Outstanding, at December 31, 1996                 9,413           34,121 
                                                 ============================= 

                                      F-4
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Statement of Operations
For the Year Ended December 31, 1996

<TABLE>
<CAPTION>
                                                                Money          Equity-
                                                               Market           Income          Growth         Overseas
                                                              Division         Division        Division        Division
                                                             -----------------------------------------------------------
<S>                                                          <C>              <C>              <C>              <C>     
Investment Income

Income (Note 2)
     Dividends from Variable Insurance Products Fund
      and Variable Insurance Products Fund II                $ 106,308        $  620,081       $1,499,258       $124,922
Expenses (Note 3)
     Mortality and expense risk charge                          16,302           125,434          193,522         43,059
                                                             -----------------------------------------------------------

Net Investment Income                                           90,006           494,647        1,305,736         81,863

Net Realized and Unrealized Gain (Loss) on
  Investments (Note 2)

     Net realized gain                                            --             119,363          217,472         72,428

     Net unrealized appreciation (depreciation)

         Beginning of year                                     (16,651)        2,184,503        4,076,355        311,707

         End of year                                            (8,346)        4,288,372        6,366,508        786,945
                                                             -----------------------------------------------------------
     Net change in unrealized appreciation
       (depreciation) during the year                            8,305         2,103,869        2,290,153        475,238
                                                             -----------------------------------------------------------

Net Realized and Unrealized Gain (Loss) on Investments           8,305         2,223,232        2,507,625        547,666
                                                             -----------------------------------------------------------

Net Increase in Net Assets Resulting From Operations         $  98,311        $2,717,879       $3,813,361       $629,529
                                                             ===========================================================
</TABLE>

See Notes to Financial Statements.


                                      F-5
<PAGE>

<TABLE>
<CAPTION>
                                                                High           Investment        Asset             Index  
                                                               Income          Grade Bond       Manager             500   
                                                              Division          Division        Division          Division
                                                             -------------------------------------------------------------
<S>                                                          <C>              <C>             <C>               <C>       
Investment Income                                            
                                                             
Income (Note 2)                                              
     Dividends from Variable Insurance Products Fund         
      and Variable Insurance Products Fund II                $44,629          $ 67,329        $1,083,783        $ 54,322  
Expenses (Note 3)                                            
     Mortality and expense risk charge                         5,331            10,936           133,141          20,338  
                                                             -------------------------------------------------------------
                                                             
Net Investment Income                                         39,298            56,393           950,642          33,984  
                                                             
Net Realized and Unrealized Gain (Loss) on                   
  Investments (Note 2)                                       
                                                             
     Net realized gain                                         8,967             3,089           212,679          55,003  
                                                                                                                          
     Net unrealized appreciation (depreciation)              
                                                             
         Beginning of year                                    34,035            97,417         1,504,898         108,871  
                                                                                                                          
                                                              73,140            90,495         2,931,994         862,708  
         End of year                                         -------------------------------------------------------------
     Net change in unrealized appreciation                                                                                
       (depreciation) during the year                         39,105            (6,922)        1,427,096         753,837  
                                                             -------------------------------------------------------------
Net Realized and Unrealized Gain (Loss) on Investments        48,072            (3,833)        1,639,775         808,840  
                                                             -------------------------------------------------------------
Net Increase in Net Assets Resulting From Operations         $87,370          $ 52,560        $2,590,417        $842,824  
                                                             =============================================================

<CAPTION>
                                                                  Asset            Contra-
                                                                 Manager:           fund
                                                             Growth Division      Division
                                                             ------------------------------
<S>                                                            <C>              <C>        
Investment Income                                            
                                                             
Income (Note 2)                                              
     Dividends from Variable Insurance Products Fund         
      and Variable Insurance Products Fund II                  $  60,282        $  10,025
Expenses (Note 3)                                            
     Mortality and expense risk charge                             4,120           16,235
                                                             ----------------------------
                                                             
Net Investment Income                                             56,162           (6,210)
                                                             
Net Realized and Unrealized Gain (Loss) on                   
  Investments (Note 2)                                       
                                                             
     Net realized gain                                             3,633           14,914  
                                                                                           
     Net unrealized appreciation (depreciation)              
                                                             
         Beginning of year                                        (5,088)           3,252   
                                                                                            
                                                                  78,770          583,917   
         End of year                                         ----------------------------   
     Net change in unrealized appreciation                                                  
       (depreciation) during the year                             83,858          580,665   
                                                             ----------------------------   
Net Realized and Unrealized Gain (Loss) on Investments            87,491          595,579   
                                                             ----------------------------   
Net Increase in Net Assets Resulting From Operations           $ 143,653        $ 589,369   
                                                             ============================   
</TABLE>


                                      F-6
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                           Money            Equity
                                                          Market            Income               Growth            Overseas
For the Year Ended December 31, 1996                     Division          Division             Division           Division
                                                     -----------------------------------------------------------------------
<S>                                                  <C>                 <C>                 <C>                 <C>        
Change in Net Assets
From Operations:
   Net investment income                             $     90,006        $    494,647        $  1,305,736        $    81,863
   Net realized gain on investments                          --               119,363             217,472             72,428
   Net change in unrealized appreciation
     (depreciation) on investments                          8,305           2,103,869           2,290,153            475,238
                                                     -----------------------------------------------------------------------
Net increase in net assets from operations                 98,311           2,717,879           3,813,361            629,529
From Policy Related Transactions:
   Net contract purchase payments                      14,105,404           8,358,063          11,727,262          2,440,157
   Transfers for policy related transactions             (745,614)         (3,518,149)         (5,082,906)        (1,085,007)
   Transfers between Separate Account VUL-2's
     Divisions, net                                   (12,247,504)          3,540,795           4,024,505           (158,617)
                                                     -----------------------------------------------------------------------
Net increase in net assets from policy related
transactions                                            1,112,286           8,380,709          10,668,861          1,196,533
                                                     -----------------------------------------------------------------------

Increase in Net Assets                                  1,210,597          11,098,588          14,482,222          1,826,062
Net Assets, Beginning of Year                           1,945,228          12,727,262          19,985,384          4,916,594
                                                     -----------------------------------------------------------------------

Net Assets, End of Year                              $  3,155,825        $ 23,825,850        $ 34,467,606        $ 6,742,656
                                                     =======================================================================

<CAPTION>
For the Year Ended December 31, 1995                       Money            Equity
                                                          Market            Income               Growth            Overseas
                                                         Division          Division             Division           Division
                                                     -----------------------------------------------------------------------
<S>                                                  <C>                 <C>                 <C>                 <C>        
Change in Net Assets
From Operations:
   Net investment income                             $    66,629        $    440,894        $    (60,677)       $    (7,823)
   Net realized gain on investments                         --                40,704             151,058             66,933
   Net change in unrealized appreciation
     (depreciation) on investments                       (16,634)          2,014,215           3,739,989            333,802
                                                     -----------------------------------------------------------------------
Net increase in net assets from operations                49,995           2,495,813           3,830,370            392,912
From Policy Related Transactions:
   Net contract purchase payments                      9,553,276           4,440,835           6,313,439          2,213,517
   Transfers for policy related transactions          (1,532,534)         (1,949,178)         (3,063,501)          (971,018)
   Transfers between Separate Account VUL-2's
     Divisions, net                                   (7,343,769)          2,161,554           3,028,169            194,533
                                                     -----------------------------------------------------------------------
Net increase in net assets from policy related
   transactions                                          676,973           4,653,211           6,278,107          1,437,032
                                                     -----------------------------------------------------------------------

Increase in Net Assets                                   726,968           7,149,024          10,108,477          1,829,944
Net Assets, Beginning of Year                          1,218,260           5,578,238           9,876,907          3,086,650
                                                     -----------------------------------------------------------------------

Net Assets, End of Year                              $ 1,945,228        $ 12,727,262        $ 19,985,384        $ 4,916,594
                                                     =======================================================================
</TABLE>

*For the period from May 1, 1995 (date of inception) to December 31, 1995.

See Notes to Financial Statements.


                                      F-7
<PAGE>
   
<TABLE>
<CAPTION>
                                                        High           Investment        Asset             Index   
                                                       Income          Grade Bond       Manager             500    
For the Year Ended December 31, 1996                  Division          Division        Division          Division 
                                                     --------------------------------------------------------------
<S>                                                  <C>              <C>             <C>               <C>        
Change in Net Assets                                 $    39,298      $    56,393     $    950,642      $    33,984
From Operations:                                           8,967            3,089          212,679           55,003
   Net investment income                             
   Net realized gain on investments                  
   Net change in unrealized appreciation             
     (depreciation) on investments                        39,105           (6,922)       1,427,096          753,837
                                                     --------------------------------------------------------------
Net increase in net assets from operations                87,370           52,560        2,590,417          842,824
From Policy Related Transactions:                                                                                  
   Net contract purchase payments                        533,704          486,742        5,498,237        2,673,909
   Transfers for policy related transactions            (192,712)        (275,951)      (3,080,444)        (790,840)
   Transfers between Separate Account VUL-2's                                                                      
     Divisions, net                                      360,417          107,298         (498,477)       2,664,359
                                                     --------------------------------------------------------------
Net increase in net assets from policy related                                                                     
transactions                                             701,409          318,089        1,919,316        4,547,428
                                                     --------------------------------------------------------------
                                                                                                                   
Increase in Net Assets                                   788,779          370,649        4,509,733        5,390,252
Net Assets, Beginning of Year                            440,002        1,322,614       16,098,646        1,052,709
                                                     --------------------------------------------------------------
                                                                                                                   
Net Assets, End of Year                              $ 1,228,781      $ 1,693,263     $ 20,608,379      $ 6,442,961
                                                     ==============================================================

<CAPTION>
                                                          Asset            Contra-
                                                         Manager:           fund
For the Year Ended December 31, 1996                 Growth Division      Division
                                                     ------------------------------
<S>                                                    <C>              <C>        
Change in Net Assets                                   $    56,162      $    (6,210)
From Operations:                                             3,633           14,914
   Net investment income                             
   Net realized gain on investments                  
   Net change in unrealized appreciation             
     (depreciation) on investments                          83,858          580,665  
                                                     ------------------------------  
Net increase in net assets from operations                 143,653          589,369  
From Policy Related Transactions:                                                    
   Net contract purchase payments                          654,319        2,330,711  
   Transfers for policy related transactions              (178,249)        (624,350) 
   Transfers between Separate Account VUL-2's                                        
     Divisions, net                                        437,562        1,823,964  
                                                     ------------------------------  
Net increase in net assets from policy related                                       
transactions                                               913,632        3,530,325  
                                                     ------------------------------  
                                                                                     
Increase in Net Assets                                   1,057,285        4,119,694  
Net Assets, Beginning of Year                              240,746          850,363  
                                                     ------------------------------  
                                                                                     
Net Assets, End of Year                                $ 1,298,031      $ 4,970,057  
                                                     ==============================  
<CAPTION>

                                                        High           Investment        Asset             Index    
                                                       Income          Grade Bond       Manager             500     
For the Year Ended December 31, 1995                  Division          Division        Division          Division  
                                                     ---------------------------------------------------------------
<S>                                                  <C>              <C>             <C>               <C>         
Change in Net Assets
From Operations:                                     
   Net investment income                             $   9,157        $    22,030     $    116,822      $       (49)
   Net realized gain on investments                      1,720              6,701           46,591            5,233 
   Net change in unrealized appreciation                                                                            
     (depreciation) on investments                      35,612            127,405        1,835,083          108,269 
                                                     ---------------------------------------------------------------
Net increase in net assets from operations              46,489            156,136        1,998,496          113,453 
From Policy Related Transactions:                                                                                   
   Net contract purchase payments                      147,592            357,309        5,308,184          387,804 
   Transfers for policy related transactions           (67,407)          (189,702)      (2,682,494)        (102,537)
   Transfers between Separate Account VUL-2's                                                                       
     Divisions, net                                    175,345            135,745        1,269,576          525,783 
                                                     ---------------------------------------------------------------
Net increase in net assets from policy related                                                                      
   transactions                                        255,530            303,352        3,895,266          811,050 
                                                     ---------------------------------------------------------------
                                                                                                                    
Increase in Net Assets                                 302,019            459,488        5,893,762          924,503 
Net Assets, Beginning of Year                          137,983            863,126       10,204,884          128,206 
                                                     ---------------------------------------------------------------
                                                                                                                    
Net Assets, End of Year                              $ 440,002        $ 1,322,614     $ 16,098,646      $ 1,052,709 
                                                     ===============================================================
<CAPTION>

                                                          Asset            Contra-
                                                         Manager:           fund
For the Year Ended December 31, 1995                 Growth Division*     Division*
                                                     ------------------------------
<S>                                                    <C>              <C>          
Change in Net Assets
From Operations:                                     
   Net investment income                               $   9,993        $   9,511    
   Net realized gain on investments                          850            3,999    
   Net change in unrealized appreciation                                             
     (depreciation) on investments                        (5,088)           3,252    
                                                     ------------------------------  
Net increase in net assets from operations                 5,755           16,762    
From Policy Related Transactions:                                                    
   Net contract purchase payments                         91,291          362,528    
   Transfers for policy related transactions             (10,306)         (51,008)   
   Transfers between Separate Account VUL-2's                                        
     Divisions, net                                      154,006          522,081    
                                                     ------------------------------  
Net increase in net assets from policy related                                       
   transactions                                          234,991          833,601    
                                                     ------------------------------  
                                                                                     
Increase in Net Assets                                   240,746          850,363    
Net Assets, Beginning of Year                               --               --      
                                                     ------------------------------  
                                                                                     
Net Assets, End of Year                                $ 240,746        $ 850,363    
                                                     ==============================  
</TABLE>
    

                                       F-8
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Notes to Financial Statements
December 31, 1996

1.    NATURE OF OPERATIONS

      The American Franklin Life Insurance Company (American Franklin) is a
      wholly-owned subsidiary of The Franklin Life Insurance Company. American
      Franklin established Separate Account VUL-2 (Account) as a unit investment
      trust registered under the Investment Company Act of 1940. The Account,
      which consists of ten investment divisions, was established on April 9,
      1991 in conformity with Illinois Insurance Law. The assets in each
      division are invested in units of beneficial interest (shares) of a
      designated portfolio (Portfolio) of two mutual funds, sponsored by
      Fidelity Investments, Variable Insurance Products Fund and Variable
      Insurance Products Fund II (Funds). The Money Market, Equity-Income,
      Growth, Overseas, and High Income Divisions of the Account are invested in
      shares of a corresponding Portfolio of Variable Insurance Products Fund,
      while the Investment Grade Bond, Asset Manager, Index 500, Asset Manager:
      Growth and Contrafund Divisions of the Account are invested in shares of a
      corresponding Portfolio of Variable Insurance Products Fund II. The
      Account's financial statements should be read in conjunction with the
      financial statements of the Funds. The Account commenced operations on
      September 30, 1991.

      The Account was established by American Franklin to support the operations
      of American Franklin's EquiBuilder II(TM) Flexible Premium Variable Life
      Insurance Policies (EquiBuilder II Policies). The Account also supports
      the operations of American Franklin's EquiBuilder III(TM) Flexible Premium
      Variable Life Insurance Policies (EquiBuilder III Policies) (the
      EquiBuilder II Policies and the EquiBuilder III Policies are referred to
      collectively as the Policies).

      Franklin Financial Services Corporation, a wholly-owned subsidiary of The
      Franklin Life Insurance Company, acts as the principal underwriter, as
      defined in the Investment Company Act of 1940, of the Policies. The assets
      of the Account are the property of American Franklin. The portion of the
      Account's assets applicable to the Policies is not chargeable with
      liabilities arising out of any other business American Franklin may
      conduct.

      The net assets of the Account may not be less than the reserves applicable
      to the Policies. Assets may also be set aside in American Franklin's
      General Account based on the amounts allocated under the Policies to
      American Franklin's Guaranteed Interest Division and for policy loans.
      Additional assets are set aside in American Franklin's General Account to
      provide for (i) the unearned portion of the monthly charges for mortality
      costs and administrative expenses made under the Policies and (ii) other
      policy benefits.

2.    SIGNIFICANT ACCOUNTING POLICIES

      The significant accounting policies of the Account are as follows:

      Investments in shares of the Funds are carried at fair value. Investments
      in shares of the Funds are valued at the net asset values of the
      respective Portfolios of the Funds corresponding to the investment
      divisions of the Account. Investment transactions are recorded on the
      trade date. Dividends are recorded as received. Realized gains and losses
      on sales of the Funds' shares are determined based on the specific
      identification method.

      The operations of the Account are included in the federal income tax
      return of American Franklin. Under the provisions of the Policies,
      American Franklin has the right to charge the Account for federal income
      tax attributable to the Account. No charge is currently being made against
      the Account for such tax since, under current tax law, American Franklin
      pays no tax on investment income and capital gains reflected in variable
      life insurance policy reserves. However, American Franklin retains the
      right to charge for any federal income tax incurred which is attributable
      to the Account if the law is changed. Charges for state and local taxes,
      if any, attributable to the Account may also be made.


                                      F-9
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Notes to Financial Statements (Continued)
December 31, 1996

3.  SALES AND ADMINISTRATIVE CHARGES

    Certain jurisdictions require that deductions be made from premium payments
    for taxes. The amount of such deductions varies and may be up to 5% of the
    premium. With respect to the EquiBuilder III Policies, American Franklin
    makes a sales expense deduction equal to 5% of each premium paid during any
    policy year up to a "target premium", which is based on the annual premium
    for a fixed whole life insurance policy on the life of the insured person
    (no sales expense deduction is made for premiums in excess of the target
    premium paid during that policy year). The balance remaining after any such
    deduction, the net premium, is placed by American Franklin in a Policy
    Account established for each policyowner. Each month American Franklin makes
    a charge against each Policy Account for: administrative expenses (currently
    $6 per month plus an additional charge of $24 per month for each of the
    first 12 months a policy is in effect); cost of insurance, which is based on
    the insured person's age, sex, risk class, amount of insurance, and
    additional benefits, if any. In addition, American Franklin will make
    charges for the following: a partial withdrawal of net cash surrender value
    (currently $25 or 2% of the amount withdrawn, whichever is less); an
    increase in the face amount of insurance (currently a $1.50 administrative
    charge for each $1,000 increase up to a maximum charge of $300); and a
    transfer between investment divisions in any policy year in which four
    transfers have already been made (up to $25 for each additional transfer in
    a given policy year). Charges may also be made for providing more than one
    illustration of policy benefits to a given policyholder. American Franklin
    assumes mortality and expense risks related to the operations of the Account
    and deducts a charge from the assets of the Account at an effective annual
    rate of .75% of the Account's net assets to cover these risks. The total
    charges paid by the Account to American Franklin were $12,166,000 in 1996.

    During the first ten years a Policy is in effect, a surrender charge may be
    deducted from a Policy Account by American Franklin if: the Policy is
    surrendered for its net cash surrender value, the face amount of the Policy
    is reduced or the Policy is permitted to lapse. The maximum total surrender
    charge applicable to a particular Policy is specified in the Policy and is
    equal to 50% of one target premium. This maximum will not vary based on the
    amount of premiums paid or when they are paid. At the end of the sixth
    policy year and at the end of each of the four succeeding policy years, the
    maximum surrender charge is reduced by an amount equal to 20% of the initial
    maximum surrender charge until, after the end of the tenth policy year,
    there is no surrender charge. Subject to the maximum surrender charge, the
    surrender charge with respect to the EquiBuilder II Policies will equal 30%
    of actual premiums paid during the first policy year up to one target
    premium, plus 9% of all other premiums actually paid during the first ten
    policy years, and the surrender charge with respect to the EquiBuilder III
    Policies will equal 25% of actual premiums paid during the first policy year
    up to one target premium, plus 9% of all other premiums actually paid during
    the first ten policy years.


                                      F-10
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Notes to Financial Statements (Continued)
December 31, 1996

4.  SUMMARY OF UNIT VALUES AND CHANGES IN OUTSTANDING UNITS

    Unit value information and a summary of changes in outstanding units is
shown below:

For the Year Ended December 31, 1996

<TABLE>
<CAPTION>
                                           Money Market   Equity-                                   High
                                             Division      Income        Growth       Overseas     Income
                                                          Division      Division      Division    Division
                                           ---------------------------------------------------------------
<S>                                         <C>           <C>           <C>           <C>          <C>    
Unit value, beginning of year               $ 115.39      $ 204.85      $ 193.51      $137.53      $125.33
                                           ===============================================================

Unit value, end of year                      $ 120.68      $ 236.34      $ 223.47      $152.96      $141.63
                                           ===============================================================

Number of units outstanding,
    beginning of year                          16,857        62,130       103,278       35,749       3,511

Net contract purchase payments                119,189        38,276        55,708       16,835       3,958

Transfers for policy related
    transactions                               (6,315)      (15,932)      (23,903)      (7,415)     (1,439)

Transfers between Separate Account
    VUL-2's Divisions, Net                   (103,582)       16,339        19,153       (1,087)      2,646
                                           ---------------------------------------------------------------

Number of units outstanding, end of year       26,149       100,813       154,236       44,082       8,676
                                           ===============================================================

<CAPTION>
                                            Investment                                 Asset 
                                               Grade        Asset         Index       Manager:    Contra-
                                               Bond        Manager         500         Growth      fund
                                             Division      Division      Division    Division    Division
                                           --------------------------------------------------------------
<S>                                           <C>          <C>           <C>          <C>         <C>    
Unit value, beginning of year                 $131.55      $ 148.96      $142.98      $113.51     $119.19
                                           ==============================================================

Unit value, end of year                       $135.81      $ 171.77      $178.33      $137.89     $145.66
                                           ==============================================================

Number of units outstanding,
    beginning of year                          10,054       108,073        7,362       2,121        7,135

Net contract purchase payments                  3,721        34,874       16,773       5,194       17,720

Transfers for policy related transactions      (2,118)      (19,791)      (4,606)     (1,375)      (4,631)

Transfers between Separate Account
    VUL-2's Divisions, Net                        811        (3,178)      16,601       3,473       13,897
                                           --------------------------------------------------------------

Number of units outstanding, end of year       12,468       119,978       36,130       9,413       34,121
                                           ==============================================================
</TABLE>


                                      F-11
<PAGE>

The American Franklin Life Insurance Company
Separate Account VUL-2
Notes fo Financial Statements (Continued)
December 31, 1996


5.    REMUNERATION OF MANAGEMENT

      The Account incurs no liability for remuneration to directors, members of
      advisory boards, officers or any other person who might provide a service
      for the Account, except as described in Note 3.


                                      F-12
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

                         ------------------------------

Board of Directors
  and Shareholder
The American Franklin Life Insurance Company

We have audited the accompanying balance sheets of The American Franklin Life
Insurance Company (the Company), a wholly-owned subsidiary of The Franklin Life
Insurance Company, which is an indirect wholly-owned subsidiary of American
General Corporation, as of December 31, 1996 and 1995, and the related
statements of operations, shareholder's equity and cash flows for the year ended
December 31, 1996, the eleven months ended December 31, 1995, and the one month
ended January 31, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The American Franklin Life
Insurance Company at December 31, 1996 and 1995 and the results of its
operations and its cash flows for the year ended December 31, 1996, the eleven
months ended December 31, 1995, and the one month ended January 31, 1995, in
conformity with generally accepted accounting principles.


                                        /s/ Ernst & Young

                                        ERNST & YOUNG LLP

Chicago, Illinois
February 14, 1997


                                      F-13
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

                       ----------------------------------

To the Board of Directors
  and Shareholder of
  The American Franklin Life Insurance Company

We have audited the accompanying statements of operations, shareholder's equity
and cash flows of The American Franklin Life Insurance Company (a wholly-owned
subsidiary of The Franklin Life Insurance Company) for the year ended December
31, 1994. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of The American
Franklin Life Insurance Company for the year ended December 31, 1994 in
conformity with generally accepted accounting principles.


                                        /s/ Coopers & Lybrand L.L.P.

                                        COOPERS & LYBRAND L.L.P.

203 North LaSalle Street
Chicago, Illinois  60601
February 1, 1995


                                      F-14
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                                 BALANCE SHEET
                                 (In thousands)

                                                                December 31
                                                          ----------------------
      ASSETS                                                1996          1995
                                                          ----------------------

Investments
    Fixed maturity securities (amortized cost:
        $31,359; $24,333)                                 $ 32,599      $ 26,578
    Policy loans                                             4,378         2,427
                                                          ----------------------
                                                            36,977        29,005

Cash and cash equivalents                                    2,408         6,921

Accrued investment income                                      672           493

Amounts recoverable from reinsurers                          6,139         5,308

Deferred policy acquisition costs                           13,781         4,101

Cost of insurance purchased                                 12,212        13,621

Insurance premiums in course of settlement                     238           505

Other assets                                                   551         1,331

Assets held in Separate Accounts                           119,850        72,202
                                                          ----------------------

Total assets                                              $192,828      $133,487
                                                          ======================

                       See Notes to Financial Statements.


                                      F-15
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                                  BALANCE SHEET
                        (In thousands, except share data)

                                                             December 31
                                                       -------------------------
      LIABILITIES                                        1996           1995
                                                       -------------------------
Insurance liabilities
   Policy reserves, contract claims and
      other policyholders' funds                       $   7,390      $   6,604
   Universal life contracts                               30,347         27,842
   Unearned revenue                                        3,972          1,913
Income taxes
   Current                                                   185           (461)
   Deferred                                               (2,458)        (1,172)
Accrued expenses and other liabilities                     6,676          8,911
Liabilities related to separate accounts                 119,850         72,202
                                                       -------------------------

          Total liabilities                              165,962        115,839


      SHAREHOLDER'S EQUITY
Common stock ($5 par value; 500,000
   shares authorized, issued and outstanding)              2,500          2,500
Paid-in capital                                           25,373         15,373
Net unrealized gains on securities                           391            727
Retained - earnings deficit                               (1,398)          (952)
                                                       -------------------------

          Total shareholder's equity                      26,866         17,648
                                                       -------------------------

Total liabilities and shareholder's equity             $ 192,828      $ 133,487
                                                       =========================

                       See Notes to Financial Statements.


                                      F-16
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                             STATEMENT OF OPERATIONS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                  Predecessor Basis
                                                                              ------------------------
                                                              Eleven Months   One Month
                                                 Year Ended       Ended         Ended       Year Ended
                                                 December 31   December 31    January 31   December 31
                                                 -----------------------------------------------------
                                                    1996          1995          1995          1994
                                                 -----------------------------------------------------
<S>                                                <C>           <C>           <C>          <C>     
Revenues
   Premiums and other considerations               $ 16,346      $  9,472      $   676      $  8,074
   Net investment income                              2,641         2,129          160         2,142
   Realized investment gains (losses)                    90            (6)        --              (4)
   Other income (expense)                              (623)          465          842           (26)
                                                 -----------------------------------------------------
        Total revenues                               18,454        12,060        1,678        10,186

Benefits and expenses
   Benefits paid or provided                          2,767         2,597          330         1,415
   Change in policy reserves                            843           458        1,027          (194)
   Commissions and allowances                        14,843         9,323          706         9,246
   Change in deferred policy acquisition costs
       and cost of insurance purchased               (7,866)       (4,558)        (298)       (5,161)
    Taxes, licenses and fees                          1,369           988           96           974
    General insurance expenses                        7,177         4,713          312         3,676
                                                 -----------------------------------------------------
       Total benefits and expenses                   19,133        13,521        2,173         9,956
                                                 -----------------------------------------------------

Income (loss) before income taxes                      (679)       (1,461)        (495)          230

Income tax expense (benefit)
    Current                                             873           452           34           604
    Deferred                                         (1,104)         (961)        (217)         (534)
                                                 -----------------------------------------------------
       Total income tax expense (benefit)              (231)         (509)        (183)           70
                                                 -----------------------------------------------------

Net income (loss)                                  $   (446)     $   (952)     $  (312)     $    160
                                                 =====================================================
</TABLE>

                       See Notes to Financial Statements.


                                      F-17
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                        STATEMENT OF SHAREHOLDER'S EQUITY
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                  Predecessor Basis
                                                                              ------------------------
                                                              Eleven Months   One Month
                                                 Year Ended       Ended         Ended       Year Ended
                                                 December 31   December 31    January 31   December 31
                                                 -----------------------------------------------------
                                                    1996          1995          1995          1994
                                                 -----------------------------------------------------
<S>                                                <C>           <C>           <C>          <C>     
Common stock                                       $  2,500      $  2,500      $  2,500      $  2,500
                                                 -----------------------------------------------------

Paid-in capital
    Balance at beginning of period                   15,373        15,373        12,500        12,500
    Capital contribution                             10,000          --            --            --
    Adjustment for the acquisition                     --            --           2,873          --
                                                 -----------------------------------------------------

    Balance at end of period                         25,373        15,373        15,373        12,500
                                                 -----------------------------------------------------

Net unrealized gains (losses) on
    securities

    Balance at beginning of period                      727          --              (9)          164

    Change during the period                           (516)        1,118            (3)         (270)
    Amounts applicable to deferred federal 
        income taxes                                    180          (391)            1            97
    Adjustment for the acquisition                     --            --              11          --
                                                 -----------------------------------------------------

    Balance at end of period                            391           727          --              (9)
                                                 -----------------------------------------------------

Retained earnings (deficit)

    Balance at beginning of period                     (952)         --           2,876         2,716
    Net income (loss)                                  (446)         (952)         (312)          160
    Adjustment for the acquisition                     --            --          (2,564)         --
                                                 -----------------------------------------------------

    Balance at end of period                         (1,398)         (952)         --           2,876
                                                 -----------------------------------------------------

Total shareholder's equity
    at end of period                               $ 26,866      $ 17,648      $ 17,873      $ 17,867
                                                 =====================================================
</TABLE>

                       See Notes to Financial Statements.


                                      F-18
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                             STATEMENT OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                            Predecessor Basis
                                                                                        ------------------------
                                                                        Eleven Months   One Month
                                                           Year Ended       Ended         Ended       Year Ended
                                                           December 31   December 31    January 31   December 31
                                                           -----------------------------------------------------
                                                              1996          1995          1995          1994
                                                           -----------------------------------------------------
<S>                                                          <C>           <C>           <C>          <C>     
Operating activities
    Net Income (loss)                                        $   (446)     $   (952)     $  (312)     $    160
        Reconciling adjustments to net cash used
          for operating activities
        Policy reserves, claims and other policyholders'
          funds                                                12,609        10,786        1,439         6,017
        Realized investment (gains) losses                        (90)            6         --               4
        Deferred policy acquisition costs and cost of
          insurance purchased                                  (7,866)       (4,558)        (298)       (5,161)
        Charges on universal life contracts, net of
          interest credited                                   (11,602)       (8,166)      (1,248)       (5,930)
        Change in other assets and liabilities                 (2,660)        2,806         (471)         (443)
                                                           -----------------------------------------------------

           Net cash used for operating activities             (10,055)          (78)        (890)       (5,353)
                                                           -----------------------------------------------------
Investing activities
        Investment purchases
           Available-for-sale                                 (32,704)       (5,859)         (41)         (532)
           Held-to-maturity                                      --            --           --            (968)
            Other                                              (2,107)         --           --            --
        Investment calls, maturities and sales
           Available-for-sale                                  26,096         4,426         --            --
           Held-to-maturity                                      --            --             12         2,293
                                                           -----------------------------------------------------

               Net cash provided by (used for) investing
                 activities                                    (8,715)       (1,433)         (29)          793
                                                           -----------------------------------------------------
Financing activities
        Universal life contract deposits                       43,912        27,956        1,957        25,014
        Universal life contract withdrawals                   (39,565)      (21,750)      (1,305)      (19,933)
        Proceeds from intercompany borrowings                   4,742         1,425         --            --
        Repayments of intercompany borrowings                  (4,832)       (1,335)        --            --
        Capital contribution                                   10,000          --           --            --
                                                           -----------------------------------------------------
           Net cash provided by financing
               activities                                      14,257         6,296          652         5,081
                                                           -----------------------------------------------------
Net increase (decrease) in cash and cash equivalents
                                                               (4,513)        4,785         (267)          521
Cash and cash equivalents at beginning of period                6,921         2,136        2,403         1,882
                                                           -----------------------------------------------------

Cash and cash equivalents at end of period                   $  2,408      $  6,921      $ 2,136      $  2,403
                                                           =====================================================
</TABLE>

                       See Notes to Financial Statements.


                                      F-19
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS

1.    Summary of Significant Accounting Policies

1.1   Nature of Operations

      The American Franklin Life Insurance Company (AMFLIC or the Company),
      which is headquartered in Springfield, Illinois, sells and services
      variable universal life and universal life insurance products to the
      middle income market, primarily in the Midwest.

1.2   Preparation of Financial Statements

      The financial statements have been prepared in accordance with generally
      accepted accounting principles (GAAP) and include the accounts of AMFLIC,
      a wholly-owned subsidiary of The Franklin Life Insurance Company (FLIC).

      The preparation of financial statements requires management to make
      estimates and assumptions that affect (1) the reported amounts of assets
      and liabilities, (2) disclosures of contingent assets and liabilities, and
      (3) the reported amounts of revenues and expenses during the reporting
      periods. Ultimate results could differ from those estimates.

1.3   Acquisition

      On January 31, 1995, AGC Life Insurance Company (AGCL), a subsidiary of
      American General Corporation (AGC), acquired FLIC for $1.17 billion. The
      purchase price consisted of $920 million cash and a $250 million
      extraordinary cash dividend paid by FLIC to its former parent prior to
      closing. The portion of the purchase price allocated to AMFLIC was $17.9
      million.

      The acquisition was accounted for using the purchase method of accounting
      in accordance with the provisions of Accounting Principles Board Opinion
      16, "Business Combinations", and other existing accounting literature
      pertaining to purchase accounting. Under purchase accounting, the total
      purchase cost was allocated to the assets and liabilities acquired based
      on a determination of their fair value. AMFLIC's balance sheets at
      December 31, 1996 and 1995, and its statements of operations,
      shareholder's equity and cash flows for the year ended December 31, 1996,
      and the eleven months ended December 31, 1995, are reported under the
      purchase method of accounting and, accordingly, are not consistent with
      the basis of presentation of the "Predecessor Basis" statements of
      operations, shareholder's equity and cash flows for the month ended
      January 31, 1995, and the year ended December 31, 1994.


                                      F-20
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1.4   Investments

      Fixed Maturity Securities. All fixed maturity securities are classified as
      available-for-sale and recorded at fair value. After adjusting related
      balance sheet accounts as if the unrealized gains (losses) had been
      realized, the net adjustment is recorded in net unrealized gains (losses)
      on securities within shareholder's equity. If the fair value of a security
      classified as available-for-sale declines below its cost and this decline
      is considered to be other than temporary, the security is reduced to its
      fair value, and the reduction is recorded as a realized loss.

      Policy Loans. Policy loans are reported at unpaid principal balance.

      Investment Income. Interest on fixed maturity securities is recorded as
      income when earned and is adjusted for any amortization of premium or
      discount.

      Realized Investment Gains (Losses). Realized investment gains (losses) are
      recognized using the specific identification method and include declines
      in the fair value of investments below cost that are considered other than
      temporary.

1.5   Cash and Cash Equivalents

      Highly liquid investments with an original maturity of three months or
      less are included in cash and cash equivalents. The carrying amount
      approximates fair value.

1.6   Deferred Policy Acquisition Costs (DPAC)

      Certain costs of writing an insurance policy, including agents'
      commissions and underwriting and marketing expenses, are deferred and
      included in the DPAC asset.

      DPAC associated with interest-sensitive life insurance contracts is
      charged to expense in relation to the estimated gross profits of those
      contracts. DPAC associated with all other insurance contracts is charged
      to expense over the premium-paying period or as the premiums are earned
      over the life of the contract.

      DPAC is adjusted for the impact on estimated future gross profits as if
      net unrealized gains (losses) on securities had been realized at the
      balance sheet date. The impact of this adjustment is also included in net
      unrealized gains (losses) on securities within shareholder's equity.

      AMFLIC reviews the carrying amount of DPAC on at least an annual basis. In
      determining whether the carrying amount is recoverable, AMFLIC considers
      estimated future gross profits, or future premiums, as applicable for the
      type of contract. In all cases, AMFLIC considers expected mortality,
      interest earned and credited rates, persistency, and expenses.


                                      F-21
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1.7   Cost of Insurance Purchased (CIP)

      The cost assigned to insurance contracts in force at January 31, 1995 is
      reported as CIP. CIP is charged to expense using the same assumptions as
      DPAC. Interest is accreted on the unamortized balance of CIP at rates of 6
      to 8.5%. CIP is also adjusted for the impact of net unrealized gains
      (losses) on securities in the same manner as DPAC. AMFLIC reviews the
      carrying amount of CIP on at least an annual basis using the same methods
      used to evaluate DPAC.

1.8   Separate Accounts

      Separate Accounts are assets and liabilities associated with certain
      contracts for which the investment risk lies solely with the holder of the
      contract rather than AMFLIC. Consequently, the insurer's liability for
      these accounts equals the value of the account assets. Investment income,
      realized investment gains (losses), and policyholder account deposits and
      withdrawals related to Separate Accounts are excluded from the statements
      of operations and cash flows. Assets held in Separate Accounts are carried
      at fair value.

1.9   Insurance Liabilities

      Substantially all of AMFLIC's insurance liabilities relate to
      long-duration contracts, which generally require performance over a period
      of more than one year. The contract provisions normally cannot be changed
      or canceled by AMFLIC during the contract period.

      For interest-sensitive life insurance policies, reserves include the
      policyholder account balances and deferred revenue charges. Reserves for
      other types of long-duration contracts are based on estimates of the cost
      of future policy benefits to be paid as a result of present and future
      claims due to death, disability, surrender of a policy, or payment of an
      endowment. Reserves are determined using the net level premium method.
      Interest assumptions used to compute reserves ranged from 4% to 9% at
      December 31, 1996.

1.10  Premium Recognition

      Receipts for interest-sensitive life insurance policies are classified as
      deposits instead of revenues. Revenues for these contracts consist of the
      mortality, expense, and surrender charges assessed against the account
      balance. Policy charges that are designed to compensate AMFLIC for future
      services are deferred and recognized in income over the period earned,
      using the same assumptions used to amortize DPAC. For all other
      long-duration contracts, premiums are recognized when due.


                                      F-22
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1.11  Income Taxes

      Deferred tax assets and liabilities are established for temporary
      differences between the financial reporting basis and the tax basis of
      assets and liabilities, at the enacted tax rates expected to be in effect
      when the temporary differences reverse. The effect of a tax rate change is
      recognized in income in the period of enactment. State income taxes are
      included in income tax expense.

      A change in deferred taxes related to fluctuations in fair value of
      available-for-sale securities is included in net unrealized gains (losses)
      on securities in shareholder's equity.

1.12  Reclassifications

      Certain reclassifications have been made to the 1995 financial statements
      to conform to the presentation used in the current year.


                                      F-23
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.    Investments

2.1   Investment Income

      Income by type of investment was as follows:

<TABLE>
<CAPTION>
                                           Eleven Months   One Month
                              Year Ended       Ended         Ended       Year Ended
                              December 31   December 31    January 31   December 31
                              -----------------------------------------------------
  In thousands                   1996          1995          1995          1994
 ----------------------------------------------------------------------------------
<S>                             <C>            <C>          <C>          <C>   
 Fixed maturity securities      $2,141         $2,097       $168         $2,166
 Policy loans                      175             68          8             44
 Other investments                 369           --          --               1
                              -----------------------------------------------------
 Gross investment income         2,685          2,165        176          2,211
 Investment expense                 44             36         16             69
                              =====================================================
 Net investment income          $2,641         $2,129       $160         $2,142
                              =====================================================
</TABLE>

2.2   Investment Gains (Losses)

      Investment gains (losses) (all related to fixed maturity securities) were
      as follows:

<TABLE>
<CAPTION>
                                                    Eleven Months   One Month
                                       Year Ended       Ended         Ended       Year Ended
                                       December 31   December 31    January 31   December 31
                                       -----------------------------------------------------
   In thousands                           1996          1995          1995          1994
 -------------------------------------------------------------------------------------------
<S>                                     <C>        <C>           <C>              <C> 
  Fixed maturity securities
      Gross gains                       $ 183      $ 153         $       --       $ 30
      Gross losses                        (10)       171                 --         34
                                       -----------------------------------------------------
          Total                           173        (18)                --         (4)
                                       -----------------------------------------------------
                                                              
  Other                                   (83)        12                 --        --
                                       -----------------------------------------------------
  Realized investment gains (losses)    $  90      $  (6)        $       --       $ (4)
                                       =====================================================
</TABLE>

      Voluntary sales of investments resulted in the following realized gains
      (losses):

                                                                   Realized
In thousands                   Category         Proceeds      Gains       Losses
- --------------------------------------------------------------------------------
Year Ended                Available-for-sale  $ 12,264      $  183      $    10
December 31, 1996
================================================================================
Eleven Months Ended       Available-for-sale  $  1,517      $   --      $    72
December 31, 1995


                                      F-24
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.3   Fixed Maturity Securities

      Valuation. Amortized cost and fair value of fixed maturity securities were
      as follows:

                                                   December 31, 1996
                                     -------------------------------------------
                                      Cost or      Gross       Gross
                                     Amortized  Unrealized  Unrealized     Fair
In thousands                           Cost        Gains      Losses      Value
- --------------------------------------------------------------------------------

Corporate bonds
  Investment grade                    $16,860     $  786     $   --      $17,646
  Below investment grade                  955         25         --          980
                                                                         
Public utilities                        3,326        244         --        3,570
                                                                         
Mortgage-backed                         1,877        121         --        1,998
                                                                         
U.S. government                         8,137        149         98        8,188
                                                                         
States/political subdivisions             204         13         --          217
                                     -------------------------------------------

  Total fixed maturity securities     $31,359     $1,338     $   98      $32,599
                                     ===========================================


                                      F-25
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.3   Fixed Maturity Securities (continued)

                                                   December 31, 1995
                                     -------------------------------------------
                                      Cost or      Gross       Gross
                                     Amortized  Unrealized  Unrealized     Fair
In thousands                           Cost        Gains      Losses      Value
- --------------------------------------------------------------------------------

Corporate bonds
  Investment  grade                   $10,026     $1,106     $  --       $11,132
  Below investment grade                  798         66        --           864

Public utilities                        4,317        542        --         4,859

Mortgage-backed                         1,850        190        --         2,040

U.S. government                         7,138        327        --         7,465

States/political subdivisions             204         14        --           218
                                     -------------------------------------------

  Total fixed maturity securities     $24,333     $2,245     $  --       $26,578
                                     ===========================================


                                      F-26
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.3   Fixed Maturity Securities (continued)


      Maturities. The contractual maturities of fixed maturity securities at
      December 31, 1996 were as follows:

                                                             DECEMBER 31, 1996
                                                           ---------------------
                                                           Amortized       Fair
In thousands                                                 Cost         Value
- --------------------------------------------------------------------------------

Fixed maturity securities, excluding
  mortgage-backed securities

    Due in one year or less                                $   638       $   645

    Due after one year through five years                    3,000         3,125

    Due after five years through ten years                  24,027        24,832

    Due after ten years                                      1,817         1,999

Mortgage-backed securities                                   1,877         1,998
                                                           ---------------------

  Total fixed maturity securities                          $31,359       $32,599
                                                           =====================

      Actual maturities may differ from contractual maturities since borrowers
      may have the right to call or prepay obligations. Investment strategies
      may result in the sale of investments before maturity.


                                      F-27
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.4   Net Unrealized Gains on Securities

      Net unrealized gains on fixed maturity securities included in
      shareholder's equity at December 31 were as follows:

            In thousands                                  1996            1995
            --------------------------------------------------------------------
            
            Gross unrealized gains                     $ 1,338          $ 2,245
            Gross unrealized losses                        (98)            --
            DPAC  fair value adjustment                    (33)            (228)
            CIP fair value adjustment                     (606)            (899)
            Deferred federal income taxes                 (210)            (391)
                                                       -------------------------
            
            Net unrealized gains on securities         $   391          $   727
                                                       =========================

2.5   Investments on Deposit

      At December 31, 1996 and 1995, fixed maturity securities carried at
      $6,879,000 and $6,873,000, respectively, were on deposit with regulatory
      authorities to comply with state insurance laws.

2.6   Investment Restrictions

      AMFLIC is restricted by the insurance laws of its domiciliary state as to
      the amount which it can invest in any entity. At December 31, 1996 and
      1995, AMFLIC's largest investment in any one entity other than U.S.
      government obligations was $1,000,000 and $450,000, respectively.


                                      F-28
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3.    Fair Value of Financial Instruments

      Carrying amounts and fair values for certain of the Company's financial
      instruments at December 31 are presented below. Care should be exercised
      in drawing conclusions based on fair value, since (1) the fair values
      presented do not include the value associated with all of the Company's
      assets and liabilities, and (2) the reporting of investments at fair value
      without a corresponding revaluation of related policyholder liabilities
      can be misinterpreted.

                                                  December 31
                                 -----------------------------------------------
                                           1996                    1995
                                 -----------------------------------------------
                                  Carrying      Fair       Carrying       Fair
      In thousands                 Amount       Value        Amount      Value
      --------------------------------------------------------------------------

      Fixed maturity securities  $   32,599   $  32,599   $   26,578   $  26,578

      The methods and assumptions used to estimate fair value were as follows:

      Fixed Maturity Securities. Fair values of fixed maturity securities were
      based on quoted market prices, where available. For investments not
      actively traded, fair values were estimated using values obtained from
      independent pricing services or in the case of some private placements, by
      discounting expected future cash flows using a current market rate
      applicable to yield, credit quality, and the average life of the
      investments.

         Policy Loans. Policy loans have no stated maturity dates and are an
         integral part of the related insurance contract. Accordingly, it is not
         practicable to estimate a fair value. The weighted average interest
         rate charged on policy loan balances during 1996 and 1995 was 7.17% and
         7.82%, respectively.


                                      F-29
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4.       Deferred Policy Acquisition Costs (DPAC)

         An analysis of the changes in the DPAC asset is as follows:

<TABLE>
<CAPTION>
                                                 Eleven Months   One Month
                                    Year Ended       Ended         Ended       Year Ended
                                    December 31   December 31    January 31   December 31
                                    -----------------------------------------------------
   In thousands                        1996          1995          1995          1994
 ----------------------------------------------------------------------------------------
<S>                                 <C>             <C>          <C>           <C>     
Beginning of period balance         $  4,101        $  --        $ 16,540      $ 11,379

Capitalization                         9,861          4,328           445         6,349

Amortization                            (343)          --            (147)       (1,188)
Effect of unrealized gains
    on securities                        195           (228)         --            --
Effect of realized investment
    (gains) losses                       (33)             1          --            --
Adjustment for the
    acquisition (a)                     --             --         (16,838)         --
                                    -----------------------------------------------------
End of period balance               $ 13,781        $ 4,101      $   --        $ 16,540
                                    =====================================================
</TABLE>

      (a)   Represents the necessary elimination of the historical DPAC asset
            required by purchase accounting.


                                      F-30
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5.    Cost of Insurance Purchased (CIP)

      An analysis of the changes in the CIP asset is as follows:

<TABLE>
<CAPTION>
                                               Year Ended          Eleven Months         One Month
                                                December               Ended               Ended
                                                   31               December 31          January 31
                                               ----------------------------------------------------
In thousands                                      1996                 1995                 1995
- ---------------------------------------------------------------------------------------------------
<S>                                            <C>                 <C>                    <C>      
Beginning of period balance                    $   13,621          $    14,279            $      --

Interest accretion                                  1,400                1,073                   --

Additions                                              --                1,844                   --

Amortization                                       (3,052)              (2,687)                  --

Effect of unrealized gains on securities              293                 (899)                  --

Effect of realized investment (gains) losses          (50)                  11                   --

Adjustment for the acquisition (a)                     --                   --               14,279
                                               ----------------------------------------------------

End of period balance                          $   12,212          $    13,621            $  14,279
                                               ====================================================
</TABLE>

      a)    Represents the amount necessary to recognize the new CIP asset
            attributable to the January 31, 1995 acquisition.

      CIP amortization, net of accretion, expected to be recorded in each of the
      next five years is $1,564,000, $1,367,000, $1,201,000, $1,054,000, and
      $927,000.


                                      F-31
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.    Separate Account

      AMFLIC administers two Separate Accounts in connection with the issuance
      of its Variable Universal Life products.

7.    Income Taxes

      AMFLIC is subject to the life insurance company provisions of the federal
      tax law and is part of a life/life consolidated return which also includes
      FLIC.

7.1   Deferred Taxes

      Components of deferred tax liabilities and assets at December 31, were as
      follows:

In thousands                                               1996           1995
- --------------------------------------------------------------------------------

Deferred tax liabilities, applicable to:
    Basis differential of investments                    $   292        $   605
    DPAC and CIP                                           5,483          3,773
    Other                                                    949            383
                                                         -----------------------
        Total deferred tax liabilities                     6,724          4,761
                                                         -----------------------

Deferred tax assets, applicable to:
    Policy reserves                                       (8,329)        (5,592)
    Other                                                   (853)          (341)
                                                         -----------------------
        Total deferred tax assets                         (9,182)        (5,933)
                                                         -----------------------

Net deferred tax assets                                  $(2,458)       $(1,172)
                                                         =======================

      AMFLIC expects adequate future taxable income to realize the net deferred
      tax assets. Accordingly, no valuation allowance is considered necessary.


                                      F-32
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7.2   Tax Expense

      A reconciliation between the federal income tax rate and the effective
      income tax rate follows:

<TABLE>
<CAPTION>
                                            Eleven Months         One Month
                           Year Ended           Ended               Ended         Year Ended
                           December 31       December 31          January 31      December 31
                          --------------------------------------------------------------------------
                              1996              1995                 1995            1994
                          --------------------------------------------------------------------------
<S>                              <C>              <C>                 <C>               <C>       
Federal income tax rate          35.0    %        35.0     %          35.0    %         35.0     %
State taxes, net                 (0.3)            (0.4)                0.4              (6.5)
Invested asset items              0.1              0.2                 -                (1.7)
Other                             -                -                   1.6               3.6
                          --------------------------------------------------------------------------

    Effective tax rate           34.8    %        34.8     %          37.0    %         30.4     %
                          ==========================================================================
</TABLE>

7.3   Taxes Paid

      Federal income taxes paid during the year ended December 31, 1996, the
      eleven months ended December 31, 1995, and the year ended December 31,
      1994 were $228,000, $1,031,000, and $745,000, respectively. State income
      taxes paid (received) during the year ended December 31, 1996, the eleven
      months ended December 31, 1995, and the year ended December 31,1994, were
      $0, $1,000, and $(14,000), respectively. There were no federal or state
      income taxes paid during January 1995.


                                      F-33
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

8.    Statutory Accounting

      State insurance laws prescribe accounting practices for calculating
      statutory net income and equity. In addition, state regulators may allow
      permitted statutory accounting practices that differ from prescribed
      practices.

      No significant permitted practices are used to prepare AMFLIC's statutory
      financial statements.

      At December 31, 1996 and 1995, AMFLIC had statutory stockholder's equity
      of $18,055,000, and $9,912,000, respectively. AMFLIC's statutory net loss
      was $1,949,000, $4,704,000, and $4,576,000 for the years ended December
      31, 1996, December 31, 1995 and December 31, 1994, respectively.

      Generally, AMFLIC is restricted by the insurance laws of its domiciliary
      state as to amounts that can be transferred in the form of dividends,
      loans or advances without the approval of the Illinois Insurance
      Department. Currently, under these restrictions, no dividends may be paid
      out and, loans and advances in excess of $4,514,000 may not be transferred
      without the approval of the Illinois Insurance Department.


                                      F-34
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

9.    Statement of Cash Flows

      In addition to the cash activities shown in the statements of cash flows,
      the following transactions, occurred:

<TABLE>
<CAPTION>
                                                     Eleven Months      One Month
                                     Year Ended          Ended            Ended       Year Ended
                                     December 31      December 31      January 31     December 31
                                   --------------------------------------------------------------
In thousands                            1996             1995             1995           1994
- -------------------------------------------------------------------------------------------------
<S>                                 <C>                <C>               <C>           <C>     
Interest added to universal
   life contracts                   $ 1,267            $ 1,126           $ 111         $  1,216
                                   ==============================================================
</TABLE>

10.   Related Party Transactions

      AMFLIC has no full-time employees or office facilities. General and
      administrative expenses are allocated to AMFLIC from FLIC, based upon
      hours worked by administrative personnel. Allocated expenses for the year
      ended December 31, 1996, the eleven months ended December 31, 1995, the
      one month ended January 31, 1995, and the year ended December 31, 1994
      amounted to approximately $3,868,000, $3,277,000, $204,000, and
      $1,655,000, respectively.

      AMFLIC participates in a program of short-term borrowing with AGC to
      maintain its long-term investment commitments. During 1996, AMFLIC
      borrowed $4,742,000 and repaid $4,832,000 (relating to 1996 and 1995
      borrowings). Interest is paid on the outstanding balance based on the
      Federal Reserve Board's monthly average H.15 rate for 30-day commercial
      paper.

11.   Reinsurance

      AMFLIC is routinely involved in reinsurance transactions. Ceded
      reinsurance becomes a liability of the reinsurer that assumes the risk. If
      the reinsurer could not meet its obligations, AMFLIC would reassume the
      liability. The likelihood of a material reinsurance liability being
      reassumed by AMFLIC is considered to be remote. AMFLIC diversifies the
      risk of exposure to reinsurance loss by using a number of life reinsurers
      that have strong claims-paying ability ratings. The maximum retention on
      one life for individual life insurance is $50,000.

      Amounts paid or deemed to have been paid in connection with ceded
      reinsurance contracts are recorded as reinsurance receivables. The cost of
      reinsurance related to long-duration contracts is recognized over the life
      of the underlying reinsured policies using assumptions consistent with
      those used to account for the underlying policies.


                                      F-35
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

11.   Reinsurance (continued)

      Under the provisions of an assumed reinsurance agreement, AMFLIC
      recognized the following:

<TABLE>
<CAPTION>
                                                       Eleven Months          One Month
                                   Year Ended              Ended                Ended               Year Ended
                                  December 31           December 31           January 31            December 31
                                -------------------------------------------------------------------------------
      In thousands                   1996                  1995                 1995                   1994
      ---------------------------------------------------------------------------------------------------------
<S>                                <C>                   <C>                   <C>                   <C>  
      Premiums and other
          considerations           $ 1,433               $   361               $  43                 $ 523
      Other income                   1,196                   972                   8                   152
      Benefits                       1,810                 1,166                 145                   303
      Commission expense                (9)                   54                   6                    72
      Premium taxes                     (6)                    6                   6                    30
</TABLE>

      Under the provisions of a modified coinsurance agreement covering their
      Variable Universal Life product, AMFLIC ceded the following:

<TABLE>
<CAPTION>
                                                       Eleven Months          One Month
                                   Year Ended              Ended                Ended               Year Ended
                                  December 31           December 31           January 31            December 31
                                -------------------------------------------------------------------------------
      In thousands                   1996                  1995                 1995                   1994
      ---------------------------------------------------------------------------------------------------------
<S>                                <C>                   <C>                   <C>                   <C>  
      Premiums and other
          considerations           $ 4,014               $  2,648              $  125                $ 1,834
      Expense allowances             4,394                  2,463                 186                  2,246
      Other                           (561)                   579                  (6)                  (134)
</TABLE>

      AMFLIC also carries reinsurance for policy risks that exceed its retention
      limit of $50,000. AMFLIC ceded the following amounts:

<TABLE>
<CAPTION>
                                                       Eleven Months          One Month
                                   Year Ended              Ended                Ended               Year Ended
                                  December 31           December 31           January 31            December 31
                                -------------------------------------------------------------------------------
      In thousands                   1996                  1995                 1995                   1994
      ---------------------------------------------------------------------------------------------------------
<S>                                <C>                   <C>                   <C>                   <C>  
      Premiums and other
          considerations           $ 5,909               $ 4,129               $   258               $ 3,051
      Change in policy reserves      5,924                 4,155                 3,347                 3,228
</TABLE>


                                      F-36
<PAGE>

                  THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

12.   State Guaranty Associations

      State guaranty fund expense included in operating costs and expenses was
      $31,000, $37,000, $18,000, and $57,000 for the year ended December 31,
      1996, the eleven months ended December 31, 1995, the one month ended
      January 31, 1995, and the year ended December 31, 1994, respectively.
      Amounts assessed AMFLIC by state life and health insurance guaranty funds
      resulting from past industry insolvencies were $31,000, $37,000, $18,000,
      and $57,000 for the year ended December 31, 1996, the eleven months ended
      December 31, 1995, the one month ended January 31, 1995, and the year
      ended December 31, 1994, respectively. These assessments are expected to
      be partially recovered through credits against the payment of future
      premium taxes.

      There was no liability accrued at December 31, 1996, or in prior periods
      as these amounts were determined to be immaterial.


                                      F-37
<PAGE>

================================================================================
                 Flexible Premium Variable Life Insurance Policy

                               EQUIBUILDER III(TM)

                                    Issued by

                  The American Franklin Life Insurance Company
                               #1 Franklin Square
                        Springfield, Illinois 62713-0001
                                  800-528-2011

 EquiBuilder III is a trademark of The American Franklin Life Insurance Company
- --------------------------------------------------------------------------------
<PAGE>

                                     Part II

                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                     UNDERTAKING PURSUANT TO RULE 484(b)(1)
                        UNDER THE SECURITIES ACT OF 1933

American Franklin's By-Laws provide, in Article X, as follows:

      "Section 1. The Company shall indemnify and hold harmless each person who
      shall serve at any time hereafter as a director, officer or employee of
      the Company, or who shall serve any other company or organization in any
      capacity at the request of the Company, from and against any and all
      claims and liabilities to which such person shall become subject by reason
      of having heretofore or hereafter been a director, officer or employee of
      the Company, or by reason of any action alleged to have been heretofore or
      hereafter taken or omitted by such person as a director, officer or
      employee, and shall reimburse each such person for all legal and other
      expenses reasonably incurred in connection with any such claim or
      liability; provided, however, that no such person shall be indemnified
      against, or be reimbursed for, any expense incurred in connection with any
      claim or liability arising out of such person's own wilful misconduct."

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

American Franklin hereby represents that the fees and charges deducted under the
flexible premium variable life insurance policies described in this registration
statement, in the aggregate, are reasonable in relation to the services
rendered, the expenses expected to be incurred, and the risks assumed by
American Franklin.


                                      II-1
<PAGE>

                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

     The facing sheet.

     Reconciliation and tie.

     The Prospectus.

     Undertaking to file reports.

     Undertaking pursuant to Rule 484 under the Securities Act of 1933.

     The signatures.

     Written Consents of the following persons:
   
         Sutherland, Asbill & Brennan, L.L.P.
         Robert M. Beuerlein, Executive Vice President and Actuary
         Ernst & Young LLP
         Coopers & Lybrand L.L.P.
    
     The following exhibits required by Article IX(A) of Form N-8B-2:

*1-A(1)           Certified resolutions regarding organization of Separate
                  Account VUL-2.

1-A(2)            Inapplicable.

****1-A(3)(a)     Sales Agreement between Franklin Financial Services
                  Corporation ("Franklin Financial") and Separate Account VUL-2
                  of The American Franklin Life Insurance Company, dated as of
                  January 31, 1995.

*1-A(3)(b)(i)     Specimen Regional Manager Registered Representative Agreement
                  between Franklin Financial and registered representatives of
                  Franklin Financial distributing EquiBuilder III policies.

*1-A(3)(b)(ii)    Specimen Registered Representative Agreement between Franklin
                  Financial and registered representatives of Franklin Financial
                  distributing EquiBuilder III policies.

**1-A(3)(c)       Schedule of Sales Commissions.

**1-A(4)          Agreement between The American Franklin Life Insurance Company
                  ("American Franklin") and Franklin Financial, dated March 31,
                  l994, regarding supervision of agents.

**1-A(5)(a)       EquiBuilder III Flexible Premium Life Insurance Policy.

*1-A(5)(b)        Accidental Death Benefit Rider.

*1-A(5)(c)        Term Insurance Rider.

*1-A(5)(d)        Children's Term Insurance Rider.

*1-A(5)(e)        Disability Rider - Waiver of Monthly Deductions.

**1-A(5)(f)       Endorsement to EquiBuilder III Flexible Premium Life Insurance
                  policy when issued to a Policy Owner in the State of Texas.

*****1-A(6)(a)    Articles of Incorporation of American Franklin.

   
1-A(6)(b)         By-Laws of American Franklin are incorporated herein by
                  reference to Exhibit 1-A(6)(b) to Post-Effective Amendment No.
                  3 on Form S-6 of Separate Account VUL-2 of The American
                  Franklin Life Insurance Company, filed February 28, 1997 (Reg.
                  No. 33- 77470).
    

1-A(7)            Inapplicable.

*1-A(8)(a)(1)     Participation Agreement among American Franklin, Variable
                  Insurance Products Fund ("VIPF") and Fidelity Distributors
                  Corporation ("FDC"), dated July 18, 1991.


                                      II-2
<PAGE>

***1-A(8)(a)(2)   Amendment No. 1 to Participation Agreement among American
                  Franklin, VIPF and FDC, effective as of November 1, 1991.

*1-A(8)(a)(3)     Participation Agreement among American Franklin, Variable
                  Insurance Products Fund II ("VIPF II") and FDC, dated July 18,
                  1991.

***1-A(8)(a)(4)   Amendment No. 1 to Participation Agreement among American
                  Franklin, VIPF II and FDC, effective as of November 1, 1991.

*1-A(8)(a)(5)     Sub-License Agreement between FDC and American Franklin dated
                  July 18, 1991.

****1-A(8)(a)(6)  Amendment No. 2 to Participation Agreement among American
                  Franklin, VIPF and FDC, dated January 18, 1995.

****1-A(8)(a)(7)  Amendment No. 2 to Participation Agreement among American
                  Franklin, VIPF II and FDC, dated January 18, 1995.

1-A(8)(a)(8)      Amendment No. 3 to Participation Agreement among American
                  Franklin, VIPF and FDC, dated July 1, 1996, is hereby
                  incorporated herein by reference to Exhibit 8(a)(4) to the
                  Registration Statement on Form N-4 (Reg. No. 333-10489) of
                  Separate Account VA-1 of American Franklin, filed August 20,
                  1996.

1-A(8)(a)(9)      Amendment No. 3 to Participation Agreement among American
                  Franklin, VIPF II and FDC, dated July 1, 1996, is hereby
                  incorporated herein by reference to Exhibit 8(b)(4) to the
                  Registration Statement on Form N-4 (Reg. No. 333-10489) of
                  Separate Account VA-1 of American Franklin, filed August 20,
                  1996.

1-A(8)(a)(10)     Amendment No. 4 to Participation Agreement among American
                  Franklin, VIPF and FDC, dated November, 1996, is hereby
                  incorporated herein by reference to Exhibit 8(a)(5) to
                  Pre-Effective Amendment No. 1 to Registration Statement on
                  Form N-4 (Reg. No. 333-10489) of Separate Account VA-1 of
                  American Franklin, filed November 26, 1996.

1-A(8)(a)(11)     Amendment No. 4 to Participation Agreement among American
                  Franklin, VIPF II and FDC, dated November, 1996, is hereby
                  incorporated herein by reference to Exhibit 8(b)(5) to
                  Pre-Effective Amendment No. 1 to Registration Statement on
                  Form N-4 (Reg. No. 333-10489) of Separate Account VA-1 of
                  American Franklin, filed November 26, 1996.

*1-A(8)(c)        Modified Coinsurance Agreement between American Franklin and
                  Integrity, dated March 10, 1989.

*1-A(8)(c)(1)     Amendment No. 1 to Modified Coinsurance Agreement between
                  American Franklin and Integrity.

   
1-A(8)(c)(2)      Amendment No. 2 to Modified Coinsurance Agreement between
                  American Franklin and Integrity is incorporated herein by
                  reference to similarly designated exhibit to Post- Effective
                  Amendment No. 3 on Form S-6 of Separate Account VUL-2 of The
                  American Franklin Life Insurance Company, filed February 28,
                  1997 (Reg. No. 33-77470).

1-A(8)(c)(3)      Amendment No. 3 to Modified Coinsurance Agreement between
                  American Franklin and Integrity effective April 1, 1989 is
                  incorporated herein by reference to similarly designated
                  exhibit to Post-Effective Amendment No. 3 on Form S-6 of
                  Separate Account VUL-2 of The American Franklin Life Insurance
                  Company, filed February 28, 1997 (Reg. No. 33-77470).

1-A(8)(c)(4)      Amendment No. 3 to Modified Coinsurance Agreement between
                  American Franklin, Integrity, and Phoenix Home Life Mutual
                  Insurance Company, assignee of Integrity effective January 1,
                  1997 is incorporated herein by reference to similarly
                  designated exhibit to Post-Effective Amendment No. 3 on Form
                  S-6 of Separate Account VUL-2 of The American Franklin Life
                  Insurance Company, filed February 28, 1997 (Reg. No. 33-
                  77470).
    

*1-A(8)(d)        Reinsurance Agreement between American Franklin and The
                  Franklin Life Insurance Company ("The Franklin"), effective as
                  of January 1, 1988.

*1-A(8)(d)(1)     Amendment No. 1 effective as of January 1, 1990 to Reinsurance
                  Agreement between American Franklin and The Franklin.

*1-A(8)(d)(2)     Amendment No. 2 effective as of January 1, 1990 to Reinsurance
                  Agreement between American Franklin and The Franklin.


                                      II-3
<PAGE>

*1-A(9)           Administrative Service Agreement between The Franklin and
                  American Franklin, dated May 16, l988.

   
1-A(10)           Application for EquiBuilder III Policy is incorporated herein
                  by reference to similarly designated exhibit to Post-Effective
                  Amendment No. 3 on Form S-6 of Separate Account VUL-2 of The
                  American Franklin Life Insurance Company, filed February 28,
                  1997 (Reg. No. 33-77470).
    

Other Exhibits:

2                 See Exhibit 1-A(5)(a) above.

**3(a)            Opinion and Consent of Stephen P. Horvat, Jr., Esq., Senior
                  Vice President, General Counsel and Secretary of American
                  Franklin.
   
3(b)              Opinion and Consent of Robert M. Beuerlein, Executive Vice
                  President and Actuary of American Franklin.
    
4                 Inapplicable.

5                 Inapplicable.
   
6(a)              Consent of Ernst & Young LLP.

6(b)              Consent of Coopers & Lybrand L. L. P.

6(c)              Consent of Sutherland, Asbill & Brennan, L.L.P.

7                 Power of Attorney is incorporated herein by reference to
                  Exhibit 7 to Form S-6 of Separate Account VUL-2 of The
                  American Franklin Life Insurance Company, filed February 28,
                  1997 (Reg. No. 33-77470).

8                 Description of American Franklin's Issuance, Transfer and
                  Redemption Procedures for EquiBuilder III Policies pursuant to
                  Rule 6e-3(T)(b)(12)(iii) under the Investment Company Act of
                  1940.
    

**9               Notice of Cancellation Right Pursuant to Rule
                  6e-3(T)(b)(13)(viii) under the Investment Company Act of 1940.

**10              Representations, description and undertaking pursuant to Rule
                  6e-3(T)(b)(13)(iii)(F) under the Investment Company Act of
                  1940.

**11(a)           Guaranty of Obligations of Principal Underwriter pursuant to
                  Rule 6e-3(T)(b)(13)(vi) of the Investment Company Act of 1940,
                  dated March 31, 1994.
   
27                Financial Data Schedule meeting the requirements of Rule 483.
    
- --------------------------------------------------------------------------------

*     Incorporated herein by reference to similarly designated exhibit to Form
      S-6 of Separate Account VUL-2 of The American Franklin Life Insurance
      Company, filed July 24, 1991 (Reg. No. 33-41838).

**    Filed with original filing of the Registration Statement on Form S-6,
      filed April 7, 1994 (Reg. No. 33-77470).

***   Incorporated herein by reference to similarly designated exhibit to
      Post-Effective Amendment No. 3 on Form S-6 of Separate Account VUL-2 of
      The American Franklin Life Insurance Company, filed February 26, 1993
      (Reg. No. 33-41838).

****  Incorporated herein by reference to similarly designated exhibit to
      Post-Effective Amendment No. 1 on Form S-6 of Separate Account VUL-2 of
      The American Franklin Life Insurance Company, filed March 2, 1995 (Reg.
      No. 33-77470).

***** Incorporated herein by reference to similarly designated exhibit to
      Post-Effective Amendment No. 2 on Form S-6 of Separate Account VUL-2 of
      The American Franklin Life Insurance Company, filed April 30, 1996 (Reg.
      No. 33-77470).


                                      II-4
<PAGE>

                                   SIGNATURES

   
      Pursuant to the requirements of the Securities Act of 1933, the 
Registrant, Separate Account VUL-2 of The American Franklin Life Insurance 
Company certifies that it meets the requirements of the Securities Act of 
1933 Rule 485(b) for effectiveness of this Registration Statement and has 
duly caused this Post-Effective Amendment No. 4 to the Registration Statement 
on Form S-6 to be signed on its behalf by the undersigned, thereunto duly 
authorized, and its seal to be hereunto affixed and attested, all in the City 
of Springfield, and State of Illinois on the 24th of April, 1997.
    

                                        SEPARATE ACCOUNT VUL-2 OF
                                        THE AMERICAN FRANKLIN LIFE
                                        INSURANCE COMPANY

                                        By:   THE AMERICAN FRANKLIN
                                              LIFE INSURANCE COMPANY,
                                              Depositor


[SEAL]
                                        By:    /s/ Ross D. Friend
                                               ---------------------------------
                                                       Ross D. Friend,
                                                   Senior Vice President,
                                                     General Counsel and
                                                          Secretary

Attest:


/s/ Elizabeth E. Arthur
- ---------------------------------
             Elizabeth E. Arthur
             Assistant Secretary


                                      II-5
<PAGE>

                                   SIGNATURES

   
      Pursuant to the requirements of the Securities Act of 1933, The 
American Franklin Life Insurance Company certifies that it meets the 
requirements of the Securities Act of 1933 Rule 485(b) for effectiveness of 
this Registration Statement and has duly caused this Post-Effective Amendment 
to the Registration Statement on Form S-6 to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of Springfield, and State 
of Illinois on the 24th day of April, 1997.
    

                                           THE AMERICAN FRANKLIN
                                           LIFE INSURANCE COMPANY

                                         By:  /s/ Ross D. Friend
                                              ----------------------------------
                                                      Ross D. Friend,
                                                  Senior Vice President,
                                                    General Counsel and
                                                         Secretary

      Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement on Form S-6 has been
signed by the following persons in the capacities and on the dates indicated:

Signature                                 Title                       Date
- ---------                                 -----                       ----


/s/ Earl W. Baucom*             Senior Vice President, Chief      April 24, 1997
- ---------------------------     Financial Officer (principal
Earl W. Baucom                  financial officer and principal
                                accounting officer) and Director


/s/ Robert M. Beuerlein*        Director                          April 24, 1997
- ---------------------------
Robert M. Beuerlein


/s/ Brady W. Creel*             Director                          April 24, 1997
- ---------------------------
Brady W. Creel


                                Director                          ________, 1997
- ---------------------------
Robert M. Devlin


/s/ Ross D. Friend*             Director and Secretary            April 24, 1997
- ---------------------------
Ross D. Friend



/s/ Robert J. Gibbons*          Director and President            April 24, 1997
- ---------------------------     (principal executive officer)
Robert J. Gibbons


                                Director                          ________, 1997
- ---------------------------
Harold S. Hook


                                Director                          ________, 1997
- ---------------------------
Jon P. Newton


/s/ Gary D. Reddick*            Director                          April 24, 1997
- ---------------------------
Gary D. Reddick


                                Director                          ________, 1997
- ---------------------------
Peter V. Tuters


- ---------------------------
*By Elizabeth E. Arthur, Attorney-in-Fact


                                      II-6
<PAGE>

                                  EXHIBIT INDEX
                                                                        Page No.

*1-A(1)           Certified resolutions regarding organization of
                  Separate Account VUL-2.

1-A(2)            Inapplicable.

****1-A(3)(a)     Sales Agreement between Franklin Financial Services
                  Corporation ("Franklin Financial") and Separate
                  Account VUL-2 of The American Franklin Life
                  Insurance Company, dated as of January 31, 1995.

*1-A(3)(b)(i)     Specimen Regional Manager Registered Representative
                  Agreement between Franklin Financial and registered
                  representatives of Franklin Financial distributing
                  EquiBuilder III policies.

*1-A(3)(b)(ii)    Specimen Registered Representative Agreement between
                  Franklin Financial and registered representatives of
                  Franklin Financial distributing EquiBuilder III
                  policies.

**1-A(3)(c)       Schedule of Sales Commissions.

**1-A(4)          Agreement between The American Franklin Life
                  Insurance Company ("American Franklin") and Franklin
                  Financial, dated March 31, l994, regarding
                  supervision of agents.

**1-A(5)(a)       EquiBuilder III Flexible Premium Life Insurance
                  Policy.

*1-A(5)(b)        Accidental Death Benefit Rider.

*1-A(5)(c)        Term Insurance Rider.

*1-A(5)(d)        Children's Term Insurance Rider.

*1-A(5)(e)        Disability Rider - Waiver of Monthly Deductions.

**1-A(5)(f)       Endorsement to EquiBuilder III Flexible Premium Life
                  Insurance policy when issued to a Policy Owner in
                  the State of Texas.

*****1-A(6)(a)    Articles of Incorporation of American Franklin.

   
1-A(6)(b)         By-Laws of American Franklin are incorporated herein
                  by reference to Exhibit 1-A(6)(b) to Post-Effective
                  Amendment No. 3 on Form S-6 of Separate Account
                  VUL-2 of The American Franklin Life Insurance
                  Company, filed February 28, 1997 (Reg. No.
                  33-77470).
    

1-A(7)            Inapplicable.

*1-A(8)(a)(1)     Participation Agreement among American Franklin,
                  Variable Insurance Products Fund ("VIPF") and
                  Fidelity Distributors Corporation ("FDC"), dated
                  July 18, 1991.

***1-A(8)(a)(2)   Amendment No. 1 to Participation Agreement among
                  American Franklin, VIPF and FDC, effective as of
                  November 1, 1991.

*1-A(8)(a)(3)     Participation Agreement among American Franklin,
                  Variable Insurance Products Fund II ("VIPF II") and
                  FDC, dated July 18, 1991.

***1-A(8)(a)(4)   Amendment No. 1 to Participation Agreement among
                  American Franklin, VIPF II and FDC, effective as of
                  November 1, 1991.

*1-A(8)(a)(5)     Sub-License Agreement between FDC and American
                  Franklin dated July 18, 1991.

****1-A(8)(a)(6)  Amendment No. 2 to Participation Agreement among
                  American Franklin, VIPF and FDC, dated January 18,
                  1995.

****1-A(8)(a)(7)  Amendment No. 2 to Participation Agreement among
                  American Franklin, VIPF II and FDC, dated January
                  18, 1995.

1-A(8)(a)(8)      Amendment No. 3 to Participation Agreement among
                  American Franklin, VIPF and FDC, dated July 1, 1996,
                  is hereby incorporated herein by reference to
                  Exhibit 8(a)(4) to the Registration Statement on
                  Form N-4 (Reg. No. 333-10489) of Separate Account
                  VA-1 of American Franklin, filed August 20, 1996.
<PAGE>

                                  EXHIBIT INDEX
                                                                        Page No.

1-A(8)(a)(9)      Amendment No. 3 to Participation Agreement among
                  American Franklin, VIPF II and FDC, dated July 1,
                  1996, is hereby incorporated herein by reference to
                  Exhibit 8(b)(4) to the Registration Statement on
                  Form N-4 (Reg. No. 333-10489) of Separate Account
                  VA-1 of American Franklin, filed August 20, 1996.

1-A(8)(a)(10)     Amendment No. 4 to Participation Agreement among
                  American Franklin, VIPF and FDC, dated November,
                  1996, is hereby incorporated herein by reference to
                  Exhibit 8(a)(5) to Pre-Effective Amendment No. 1 to
                  Registration Statement on Form N-4 (Reg. No.
                  333-10489) of Separate Account VA-1 of American
                  Franklin, filed November 26, 1996.

1-A(8)(a)(11)     Amendment No. 4 to Participation Agreement among
                  American Franklin, VIPF II and FDC, dated November,
                  1996, is hereby incorporated herein by reference to
                  Exhibit 8(b)(5) to Pre-Effective Amendment No. 1 to
                  Registration Statement on Form N-4 (Reg. No.
                  333-10489) of Separate Account VA-1 of American
                  Franklin, filed November 26, 1996.

*1-A(8)(c)        Modified Coinsurance Agreement between American
                  Franklin and Integrity, dated March 10, 1989.

*1-A(8)(c)(1)     Amendment No. 1 to Modified Coinsurance Agreement
                  between American Franklin and Integrity.

   
1-A(8)(c)(2)      Amendment No. 2 to Modified Coinsurance Agreement
                  between American Franklin and Integrity is
                  incorporated herein by reference to similarly
                  designated exhibit to Post-Effective Amendment No. 3
                  on Form S-6 of Separate Account VUL-2 of The
                  American Franklin Life Insurance Company, filed
                  February 28, 1997 (Reg. No. 33-77470).

1-A(8)(c)(3)      Amendment No. 3 to Modified Coinsurance Agreement
                  between American Frankin, and Integrity effective
                  January 1, 1997 is incorporated herein by reference
                  to similarly designated exhibit to Post-Effective
                  Amendment No. 3 on Form S-6 of Separate Account
                  VUL-2 of The American Franklin Life Insurance
                  Company, filed February 28, 1997 (Reg. No.
                  33-77470).

1-A(8)(c)(4)      Amendment No. 3 to Modified Coinsurance Agreement
                  between American Franklin, Integrity, and Phoenix
                  Home Life Mutual Insurance Company, assignee of
                  Integrity is incorporated herein by reference to
                  similarly designated exhibit to Post-Effective
                  Amendment No. 3 on Form S-6 of Separate Account
                  VUL-2 of The American Franklin Life Insurance
                  Company, filed February 28, 1997 (Reg. No.
                  33-77470).
    

*1-A(8)(d)        Reinsurance Agreement between American Franklin and
                  The Franklin Life Insurance Company ("The
                  Franklin"), effective as of January 1, 1988.

*1-A(8)(d)(1)     Amendment No. 1 effective as of January 1, 1990 to
                  Reinsurance Agreement between American Franklin and
                  The Franklin.

*1-A(8)(d)(2)     Amendment No. 2 effective as of January 1, 1990 to
                  Reinsurance Agreement between American Franklin and
                  The Franklin.

*1-A(9)           Administrative Service Agreement between The
                  Franklin and American Franklin, dated May 16, l988.

   
1-A(10)           Application for EquiBuilder III Policy is
                  incorporated herein by reference to similarly
                  designated exhibit to Post-Effective Amendment No. 3
                  on Form S-6 of Separate Account VUL-2 of The
                  American Franklin Life Insurance Company, filed
                  February 28, 1997 (Reg. No. 33-77470).
    

Other Exhibits:

2                 See Exhibit 1-A(5)(a) above.

**3(a)            Opinion and Consent of Stephen P. Horvat, Jr., Esq.,
                  Senior Vice President, General Counsel and Secretary
                  of American Franklin.

   
3(b)              Opinion and Consent of Robert M. Beuerlein,
                  Executive Vice President and Actuary of American
                  Franklin.
    
<PAGE>

                             EXHIBIT INDEX

                                                                        Page No.

4                 Inapplicable.

5                 Inapplicable.

   
6(a)              Consent of Ernst & Young LLP

6(b)              Consent of Coopers & Lybrand L. L. P

6(c)              Consent of Sutherland, Asbill & Brennan, L.L.P.

7                 Power of Attorney is incorporated herein by
                  reference to Exhibit 7 to Form S-6 of Separate
                  Account VUL-2 of The American Franklin Life
                  Insurance Company, filed February 28, 1997 (Reg. No.
                  33-77470).

8                 Description of American Franklin's Issuance,
                  Transfer and Redemption Procedures for EquiBuilder
                  III Policies pursuant to Rule 6e-3(T)(b)(12)(iii)
                  under the Investment Company Act of 1940.
    

**9               Notice of Cancellation Right Pursuant to Rule
                  6e-3(T)(b)(13)(viii) under the Investment Company
                  Act of 1940.

**10              Representations, description and undertaking
                  pursuant to Rule 6e-3(T)(b)(13)(iii)(F) under the
                  Investment Company Act of 1940.

**                11(a) Guaranty of Obligations of Principal
                  Underwriter pursuant to Rule 6e-3(T)(b)(13)(vi) of
                  the Investment Company Act of 1940, dated March 31,
                  1994.
   
27                Financial Data Schedule meeting the requirements of
                  Rule 483.
    
- --------
*     Incorporated herein by reference to similarly designated exhibit
      to Form S-6 of Separate Account VUL-2 of The American Franklin
      Life Insurance Company, filed July 24, 1991 (Reg. No. 33-41838).

**    Filed with original filing of the Registration Statement on Form
      S-6, filed April 7, 1994 (Reg. No. 33-77470).

***   Incorporated herein by reference to similarly designated exhibit
      to Post-Effective Amendment No. 3 on Form S-6 of Separate
      Account VUL-2 of The American Franklin Life Insurance Company,
      filed February 26, 1993 (Reg. No. 33-41838).

****  Incorporated herein by reference to similarly designated exhibit
      to Post-Effective Amendment No. 1 on Form S-6 of Separate
      Account VUL-2 of The American Franklin Life Insurance Company,
      filed March 2, 1995 (Reg. No. 33-77470).


<PAGE>

                                                                    EXHIBIT 3(b)

                                 April 23, 1997

The American Franklin Life
   Insurance Company
#1 Franklin Square
Springfield, Illinois 62713

Gentlemen:

      This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 4 to the Registration Statement on Form S-6 (Reg. No. 33-77470) by
Separate Account VUL-2 of The American Franklin Life Insurance Company (the
"Separate Account") and The American Franklin Life Insurance Company ("American
Franklin") covering an indefinite number of units of interests in the Separate
Account. Net premiums received under American Franklin's EquiBuilder III
individual flexible premium variable life insurance policies (the "Policies") to
be offered by American Franklin may be allocated by American Franklin to the
Separate Account as described in the Prospectus forming a part of the
Registration Statement.

      I participated in the preparation of the Policies and I am familiar with
their provisions. I am also familiar with the description contained in the
Prospectus. In my opinion:

      1.    The illustrations for the Policies set forth under "Illustrations of
            Death Benefits, Policy Account and Cash Surrender Values and
            Accumulated Premiums" in the Prospectus, based on the assumptions
            stated in the illustrations, are consistent with the provisions of
            the Policies. The rate structure of the Policies has not been
            designed so as to make the relationship between planned premiums and
            benefits, as shown in the illustrations, appear to be
            correspondingly more favorable to a prospective purchaser of
            Policies for males age 40 than to prospective purchasers of Policies
            for a male at other ages or for a female.

      2.    The table of cost of insurance rates, set forth under "Deductions
            and Charges - Charges Against the Policy Account - Cost of Insurance
            Charge" in the Prospectus, contains both the current and guaranteed
            rates to be used for these Policies for males of illustrative ages.
            These rates have not been designed so as to make the relationship
            between current and guaranteed rates more favorable for males of the
            ages illustrated than for a male at other ages or a female.

      I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of my name under the caption "Experts" in
the Prospectus forming a part of the Registration Statement.

                                        Very truly yours,


                                        /s/ Robert M. Beuerlein

                                        ROBERT M. BEUERLEIN
                                        EXECUTIVE VICE PRESIDENT AND
                                        ACTUARY


<PAGE>

                                                                    EXHIBIT 6(a)

                         CONSENT OF INDEPENDENT AUDITORS

      We consent to the reference to our firm under the caption "Experts" and to
the use of our report dated February 7, 1997, with respect to the financial
statements of Separate Account VUL-2 of The American Franklin Life Insurance
Company as of December 31, 1996 and for the periods noted in the report, and our
report dated February 14, 1997 with respect to the balance sheets of The
American Franklin Life Insurance Company as of December 31, 1996 and 1995 and
the related statements of operations, shareholder's equity and cash flows for
the year ended December 31, 1996, the eleven months ended December 31, 1995 and
the one month ended January 31, 1995 in this Post-Effective Amendment to the
Registration Statement on Form S-6 (No. 33-77470) under the Securities Act of
1933 of Securities of Unit Investment Trusts Registered on Form N-8B-2 and
related Prospectus of Separate Account VUL-2 of The American Franklin Life
Insurance Company.


                                        /s/ Ernst &Young LLP

                                        ERNST & YOUNG LLP

Chicago, Illinois
April 28, 1997


<PAGE>

                                                                    EXHIBIT 6(b)

                       CONSENT OF INDEPENDENT ACCOUNTANTS

      We consent to the inclusion in this Post-Effective Amendment No. 4 to the
Registration Statement on Form S-6 (Reg. No. 33-77470) of Separate Account VUL-2
of The American Franklin Life Insurance Company and of The American Franklin
Life Insurance Company, as depositor, of our report dated February 1, 1995, on
our audit of the statements of operations, shareholder's equity and cash flows
of The American Franklin Life Insurance Company for the year ended December 31,
1994.

      We also consent to the reference to our firm under the caption "Experts"
in the Prospectus constituting a part of this Post-Effective Amendment No. 4 to
the Registration Statement on Form S-6 (Reg. No. 33-77470) of Separate Account
VUL-2 of The American Franklin Life Insurance Company.


                                        /s/ Coopers & Lybrand L.L.P.

                                        COOPERS & LYBRAND L.L.P.

Chicago, Illinois
April 28, 1997


<PAGE>

                                                                    EXHIBIT 6(c)

                               CONSENT OF COUNSEL

      We consent to the reference to our firm under the caption "Legal Matters"
in the Prospectus constituting a part of this Post-Effective Amendment No. 4 to
the Registration Statement under the Securities Act of 1933. In giving this
consent, we do not admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of 1933.


                                        /s/ Sutherland, Asbill & Brennan, L.L.P.


                                        SUTHERLAND, ASBILL & BRENNAN, L.L.P.

Washington, D.C.
April 23, 1997


<PAGE>

                                                                       Exhibit 8

               Description of The American Franklin Life Insurance
                          Company's Issuance, Transfer
             and Redemption Procedures for EquiBuilder III Policies
                      Pursuant to Rule 6e-3(T)(b)(12)(iii)
                    under the Investment Company Act of 1940

      Set forth below is the information called for under Rule
6e-3(T)(b)(12)(iii) under the Investment Company Act of 1940 ("1940 Act"). That
rule provides an exemption for separate accounts, their investment advisers,
principal underwriters and sponsoring insurance companies from Sections 22(c),
22(d), 22(e), and 27(c)(1) of the 1940 Act, and Rule 22(c)-1 promulgated
thereunder, for issuance, transfer and redemption procedures under flexible
premium variable life insurance policies to the extent necessary to comply with
Rule 6e-3(T), state administrative law or established administrative procedures
of the life insurance company. In order to qualify for the exemption, procedures
must be reasonable, fair and not discriminatory and they must be disclosed in
the registration statement filed by the separate account.

      Net premiums received by The American Franklin Life Insurance Company
("American Franklin") under its EquiBuilder III(TM) flexible premium variable
life insurance policies (the "Policies") are invested in Separate Account VUL-2
(the "Account") of American Franklin. The Account is registered under the 1940
Act. Within the Account are investment divisions, which are as of April, 1997
the Money Market division, the High Income division, the Equity-Income division,
the Growth division, the Overseas division, the Investment Grade Bond division,
the Asset Manager division, the Index 500 division, the Contrafund division and
the Asset Manager: Growth division (the "investment divisions"). New investment
divisions may be added. Procedures apply equally to each investment division and
for purposes of this description are defined in terms of the Account, except
where a discussion of both the Account and its investment divisions is
necessary. Each current investment division invests in shares of a corresponding
portfolio of the Variable Insurance Products Fund or of the Variable Insurance
Products Fund II (individually, a "Fund," and collectively, the "Funds"), each a
"series" type of mutual fund registered under the 1940 Act. The investment
experience of the current investment divisions of the Account depends upon the
market performance of the corresponding Fund portfolios. Although the Policies
may also provide for fixed benefits supported by American Franklin's General
Account, except as otherwise explicitly stated herein, this description assumes
that net premiums are allocated exclusively to the Account and that all
transactions involve only the investment divisions of the Account.

      American Franklin believes its procedures meet the requirements of Rule
6e-3(T)(b)(12)(iii) and states the following:

      1. Because of the insurance nature of the Policies and due to the
requirements of state insurance laws, the procedures necessarily differ in
significant respects from procedures for mutual funds and contractual plans for
which the 1940 Act was designed.
<PAGE>

      2. In structuring its procedures to comply with Rule 6e-3(T) and state
insurance laws, American Franklin has attempted to comply with the intent of the
1940 Act, to the extent deemed feasible.

      3. In general, state insurance laws require that American Franklin's
procedures be reasonable, fair and not discriminatory.

      4. Because of the nature of the insurance product, it is often difficult
to determine precisely when American Franklin's procedures deviate from those
required under Sections 22(c), 22(d), 22(e) or 27(c)(1) of the 1940 Act or Rule
22c-1 thereunder. Accordingly, set out below is a summary of the principal
policy provisions and procedures which may be deemed to constitute, either
directly or indirectly, such a deviation. The summary, while comprehensive, does
not attempt to treat each and every procedure or variation which might occur and
does include certain procedural steps which do not constitute deviations from
the above-cited sections or rule.

      I.    "Redemption Procedures": 
            Surrender and Related Transactions

      This section will outline those procedures which differ in certain
significant respects from redemption procedures for mutual funds and contractual
plans. American Franklin's Policies provide for the payment of monies to a
policy owner or beneficiary upon presentation of a Policy. Generally, except for
the payment of death benefits, the imposition of cost of insurance,
administrative and transaction charges and the effects of the surrender charge,
the payee will receive a pro rata or proportionate share of the Account's assets
within the meaning of the 1940 Act in any transaction involving "redemption
procedures." The amount received by the payee will depend upon the particular
benefit for which the Policy is presented, including, for example, the cash
surrender value or death benefit. There are also certain Policy provisions --
such as partial withdrawals and the loan privilege -- under which the Policy
will not be presented to American Franklin but which will affect the policy
owner's benefits and may involve a transfer of the assets supporting the policy
reserve out of the Account. Any combined transactions on the same day which
counteract the effect of each other will be allowed. American Franklin will
assume the policy owner is aware of the conflicting nature of these transactions
and desires their combined result. In addition, if a transaction is requested
which American Franklin will not allow (for example, a request for a decrease in
face amount which lowers the face amount below American Franklin's minimum)
American Franklin will reject the whole request and not just the portion which
causes the disallowance. Policy owners will be informed of the rejection and
will have an opportunity to give new instructions. Finally, state insurance laws
may require that certain requirements be met before American Franklin is
permitted to make payments to the payee.


                                       2
<PAGE>

      a.    Surrender for Cash Values

      American Franklin will pay the net cash surrender value within seven days
after receipt, at its Administrative Office, of the Policy and a signed request
for surrender. Computations with respect to the investment experience of each
investment division will be made at the close of trading on the composite tape
on each business day. This will enable American Franklin to pay a net cash value
on surrender as of the date a request for surrender and the Policy are received
based on the next computed value after a request is received. The surrender is
effective on the date American Franklin receives the request at its
Administrative Office and insurance coverage ends on that day.

      The Policy Account (which is equal to the cash surrender value plus any
applicable surrender charge) may increase or decrease from day to day depending
on the investment experience of the Account. Calculation of the Policy Account
for any given day will reflect the actual premiums paid, expenses charged and
deductions taken.

      American Franklin will deduct from each premium payment a charge for
applicable taxes (which will vary from jurisdiction to jurisdiction). The charge
for applicable taxes covers the tax American Franklin must pay to states and
other jurisdictions based on premiums received. American Franklin will also
deduct from each premium payment a sales expense deduction equal to 5% of each
premium paid in each policy year until one "target premium" has been paid.
Premiums paid in any policy year in excess of a "target premium" will not be
subject to a sales expense deduction. The balance (net premium) is put into the
Policy Account. Target premiums are based on the age and sex of the insured
person and the initial face amount of the policy and are never more than 72% of
the applicable guideline level premium for the Policy determined in accordance
with Section 7702 of the Internal Revenue Code. The sales expense deduction is
intended to recover some of the expenses of distributing the policies.

      Each month, American Franklin makes charges against the Policy Account to
cover the cost of insurance and administrative expenses for the next month.
During the first 12 policy months, American Franklin will make an additional
administrative charge, currently $24 per month, designed to recover the expenses
incurred in issuing a new Policy. Other possible charges against the Policy
Account (which will occur on a case-specific basis) include a charge for
additional benefits which are added by rider, a charge for partial withdrawals,
a charge for increases in face amount and a charge for certain transfers.

      A contingent deferred sales load (the "surrender charge") (equal to 25% of
first year premiums paid up to the level of a target premium plus 9% of all
other premiums paid with a maximum charge of 50% of one target premium) will be
deducted from the Policy Account if the Policy is surrendered during the first
ten policy years. If the face amount of the Policy is reduced below the initial
face amount, a pro-rata portion of the surrender charge may be deducted from the
Policy Account. The maximum surrender charge begins to decline after the first
six policy years and is reduced to zero after ten policy years. No minimum
amount of cash surrender value is guaranteed.


                                       3
<PAGE>

      If a Policy is totally surrendered American Franklin will pay the policy
owner an amount equal to the net cash surrender value of the policy. The net
cash surrender value of a Policy is equal to the cash surrender value of the
Policy less the amount of any outstanding policy loan and accrued interest. The
cash surrender value of a Policy will equal the amount of the Policy Account
less the surrender charge. American Franklin will make the payment of net cash
surrender value out of its General Account and, at the same time, transfer
assets from the Account to the General Account in an amount equal to the policy
reserves in the Account for the surrendered policy, or the portion of the face
amount that was reduced.

      In lieu of payment of the net cash surrender value in a single sum upon
surrender of a Policy, an election may be made to apply all or a portion of the
proceeds under one of the fixed benefit payment options described in the
Policies. The election may be made by the policy owner during the insured
person's lifetime, or, if no election is in effect at the insured person's
death, by the beneficiary. An option in effect at death may not be changed to
another form of benefit after death. An option is currently available only if
the proceeds to be applied are $1,000 or more and would result in periodic
payments of at least $20. The settlement options are subject to the restrictions
and limitations set forth in the Policies.

      The Policy contains a partial withdrawal feature after the first policy
year, subject to a minimum withdrawal amount and other conditions. Any request
for a partial withdrawal must be in writing to American Franklin's
Administrative Office, and will take effect as of the day it is received. A
partial withdrawal will reduce the death benefit, Policy Account and cash
surrender value associated with the Policy by the amount of the withdrawal plus
a charge for administrative expenses associated with it. The Policy after such a
withdrawal must meet minimum face amount requirements and must continue to
qualify as life insurance under applicable tax law.

      b.    Death Claims

      American Franklin will pay a death benefit to the beneficiary within seven
days after receipt, at its Administrative Office, of the Policy, due proof of
death of the insured, and all other requirements necessary(1) to make payment.

      The death benefit payable will depend on the option in effect at the time
of death. Under Option A, the death benefit is the greater of the face amount of
insurance and a percentage multiple (see below) of the amount in the Policy
Account. Under Option B, the death benefit is the greater of the face amount of
insurance plus the amount in the Policy Account and a percentage multiple (see
below) of the amount in the Policy Account. The percentage referred to is the
applicable percentage from the following table for the insured person's age (as
of his or her nearest birthday) at the beginning of the policy year of
determination.

- ----------
(1)  State insurance laws impose various requirements, such as receipt of a tax
     waiver, before payment of the death benefit may be made. In addition,
     payment of the death benefit is subject to the provisions of the Policies
     regarding suicide and incontestability.


                                       4
<PAGE>

                                    TABLE OF
                             APPLICABLE PERCENTAGES

      For ages not shown, the applicable percentages will decrease by a ratable
portion for each full year.

   Insured                                 Insured
Person's Age          Percentage         Person's Age                 Percentage
- ------------          ----------         ------------                 ----------
40 and under              250%                65                          120%
     45                   215                 70                          115
     50                   185             75 thru 90                      105
     55                   150                 95                          100
     60                   130

      The proceeds payable to the beneficiary will be adjusted to reflect any
outstanding indebtedness and any overdue monthly charges if death occurs during
the grace period described below under "Default and Options on Lapse." The
proceeds payable on death also reflect interest from the date of death to the
date of payment.

      American Franklin will make payment of the death benefit out of its
General Account, and will transfer assets from the Account to the General
Account in an amount equal to the reserve for that policy in the Account. The
excess, if any, of the death benefit over the amount transferred will be paid
out of the General Account reserve maintained for that purpose.

      In lieu of payment of the death benefit in a single sum, a settlement
option may be selected as described immediately above with respect to cash
surrender values.

      c.    Exchange of Policy

      The Policies allow the policy owner, in lieu of a conversion privilege, to
transfer all the amount in the investment divisions of the Account to the
Guaranteed Interest Division (which is part of American Franklin's General
Account and pays interest at a declared guaranteed rate) without charge.

      d.    Default and Options on Lapse

      The duration of insurance coverage depends upon the net cash surrender
value of a Policy being sufficient to cover the monthly charges. If the net cash
surrender value at the beginning of a month is less than the charges for that
month, a grace period of 61 days will begin. Written notice will be sent to the
policy owner and any assignee on American Franklin's records


                                       5
<PAGE>

stating that such a grace period has begun and giving the approximate amount of
premium payment necessary to cover three monthly deductions. If this amount is
not received during the grace period, any amount in the Policy Account will be
withdrawn and applied to applicable charges and the Policy will end without
value. If the insured should die during the grace period, an amount sufficient
to cover the overdue monthly charges and other charges will be deducted from the
death benefit.

      e.    Policy Loan

      American Franklin's Policies provide that a policy owner may take a loan
of up to 90% of the cash surrender value upon assignment to American Franklin of
the Policy as sole security. The cash surrender value for this purpose will be
that next computed after receipt, at American Franklin's Administrative Office,
of a signed loan request. Payment of the loan out of American Franklin's General
Account will be made to the policy owner within seven days after such receipt.

      Interest on a loan accrues daily at an effective annual interest rate
which is adjusted annually. A rate will be determined as of the beginning of
each policy year and will apply to a new or outstanding loan during that policy
year. The annual loan interest rate for a policy year will be the greater of
5-1/2% and the monthly Average Corporates yield published by Moody's Investors
Service, Inc., for the month ending two months before the beginning of the
policy year. The loan interest rate for a policy year after the first will be
the same as it was for the immediately preceding policy year if the formula
above would produce a change of less than 1/2 of 1% from the rate for the
preceding year.

      The amount of any outstanding loan plus accrued interest is called an
"indebtedness". A new loan will not be permitted unless it is at least $500 more
than the existing indebtedness, if any. Outstanding indebtedness will be added
to the amount of any new loan request and the old loan amount will be cancelled.
When a loan is made, the portion of the assets in the Account (which is a
portion of the cash surrender value and which also constitutes a portion of the
reserves for the death benefit) equal to the indebtedness created thereby is
transferred by American Franklin from the Account to the Guaranteed Interest
Division, which is part of American Franklin's General Account. Allocation of
the loan among investment divisions will be according to the policy owner's
request. If this allocation is not specified or not possible, the loan will be
allocated according to the monthly deduction percentages then in effect. If the
loan cannot be allocated based on these percentages, it will be allocated based
on the proportion the values in each investment division of the Account bear to
the total unloaned value in the Policy Account. American Franklin credits the
loaned portion of a Policy with a rate of interest which is up to 2% below the
interest rate charged on the loan, minus any charges for taxes or reserves for
taxes. Interest credited on loaned amounts in the Guaranteed Interest Division
is allocated to the unloaned portion of the Guaranteed Interest Division.
Because of the transfer, a portion of the policy is not variable during the loan
period (except in accordance with adjustments in the loan interest rate
described above) and, therefore, the death benefit and the cash surrender value
are permanently affected by any indebtedness, whether or not repaid in whole or
in part.


                                       6
<PAGE>

      Loan interest is due on each policy anniversary. If not paid when due, it
is added to the existing indebtedness and bears interest at the loan rate.
Failure to repay a loan will not necessarily terminate the Policy. If the net
cash surrender value of the Policy is not sufficient to cover the monthly
charges for the cost of insurance and administrative expenses, the Policy will
go into a 61-day grace period, as described above.

      f.    Transfers Among Divisions

      Amounts may be transferred, upon request, at any time from any investment
division of the Account to one or more other divisions of the Account. The
minimum amount allowed for a transfer is the lesser of the minimum amount shown
in a Policy (usually $500) and the total value in the investment division. The
first four transfers in any policy year are free of charge; however, American
Franklin will make a charge for additional transfers in a policy year of up to
$25.

      Transfer charges, if any, will be subtracted equally among the divisions
from which transfers are made.

      Transfers from an investment division of the Account will take effect as
of the receipt of a request at American Franklin's Administrative Office.

      g.    Right of Withdrawal Procedures

      The Policy provides that the policy owner may cancel it by returning the
Policy along with a written request for cancellation to American Franklin's
Administrative Office by the latest of 1) 45 days after Part I of the
application was signed, 2) 10 days after the policy owner receives the Policy,
and 3) 10 days after American Franklin mails a written Notice of Withdrawal
Right.(2) The policy owner will receive a refund equal to the premium payments
made under the Policy.

- ----------
(2)  In accordance with Rules 27f-1(c) and 6e-3(T)(b)(13)(ix), the postmark date
     on the envelope containing the policy will determine whether a policy has
     been surrendered within American Franklin's withdrawal period.


                                       7
<PAGE>

II.   "Public Offering Price": Purchase and Related Transactions -- Section
      22(d) and Rule 22c-1

      This section outlines those principal Policy provisions and administrative
procedures which might be deemed to constitute, either directly or indirectly, a
"purchase" transaction. Because of the insurance nature of the Policies, the
procedures involved necessarily differ in certain significant respects from the
purchase procedures for mutual funds and contractual plans. The chief
differences revolve around the structure of the cost of insurance charges and
the insurance underwriting (i.e., evaluation of risk) process. There are also
certain Policy provisions -- such as reinstatement and loan repayment -- which
do not result in the issuance of a Policy but which require certain payments by
the policy owner and involve a transfer of assets supporting the policy reserve
into the Account.

      a.    Insurance Charges and Underwriting Standards

      Cost of insurance charges for American Franklin's Policies will not be the
same for all policy owners. The chief reason is that the principle of pooling
and distribution of mortality risks is based upon the assumption that each
policy owner pays a cost of insurance charge commensurate with the insured's
mortality risk which is actuarially determined based upon factors such as age,
sex and risk class of the insured and the face amount size band of the Policy.
In the context of life insurance, a uniform mortality charge (the "cost of
insurance charge") for all insureds would discriminate unfairly in favor of
those insureds representing greater mortality risks to the disadvantage of those
representing lesser risks. Accordingly, although there will be a uniform "public
offering price" for all policy owners, because premiums are flexible and amounts
allocated to the Account will be subject to the same charges as described
above), there will be a different "price" for each actuarial category of policy
owners because different cost of insurance rates will apply. The "price" will
also vary based on net amount at risk. The Policies will be offered and sold
pursuant to this cost of insurance schedule and American Franklin's underwriting
standards and in accordance with state insurance laws. Such laws prohibit unfair
discrimination among insureds, but recognize that premiums must be based upon
factors such as age, sex, health and occupation. A table showing the maximum
cost of insurance charges will be delivered as part of the Policy.

      b.    Application and Initial Premium Processing

      Upon receipt of a completed application from a prospective policy owner,
American Franklin will follow certain insurance underwriting (i.e., evaluation
of risks) procedures designed to determine whether the proposed insured is
insurable. This process may involve such verification procedures as medical
examinations and may require that further information be provided by the
proposed policy owner before a determination can be made. A policy cannot be
issued, i.e., physically issued through American Franklin's computerized issue
system, until this underwriting procedure has been completed.

      The date as of which the insurance coverage of the proposed insured is
determined is referred to as the "register date". The register date is the
earlier of the date a Policy is actually


                                       8
<PAGE>

issued ("issue date") and the day American Franklin receives the full initial
premium. The register date represents the first day of the policy year and
therefore determines the policy anniversary. It marks the commencement of the
variability of benefits, except as noted below. The initial net premium is
allocated to the Account as of the later of the register date and the date
American Franklin receives the premium payment. The initial net premium is
allocated to the Money Market division until the first business day 15 days
after the issue date, regardless of the policy owner's premium allocation
instructions. The issue date represents the commencement of the suicide and
contestability periods for purposes of the Policies.

      American Franklin will require that the Policy is delivered within a
specific delivery period to protect itself against anti-selection by the
prospective policy owner resulting from a determination of the health of the
proposed insured. Generally, the period will not exceed the shorter of 30 days
from the date the Policy is issued and 75 days from the date of Part 2 of the
Application.

      c.    Anniversary and Premium Processing

      At each monthly anniversary, American Franklin will credit the unloaned
portion of the Guaranteed Interest Division of the Policy Account with any
interest accrued on loan amounts during the previous policy month. Charges
against the Policy Account for administrative expenses, additional benefits and
cost of insurance charges will also be made. These deductions cover the cost of
the Policy for the next month.

      "Net premiums" are credited to the Policy Account as of the date the
premium payments are received by American Franklin. The initial net premium is
allocated to the Money Market division until 15 days after the issue date,
regardless of the policy owner's premium allocation instructions. Net premiums
are equal to the gross premiums minus deductions for applicable state and local
taxes and sales expenses.

      Premium payments may be made at any time and for any amount, within
certain limits. Premium payments must be at least $100 (some states may have
lower limits) and may not be more than those allowed under the Internal Revenue
Code for the Policy to continue to qualify as life insurance. American Franklin
makes deductions from each premium for sales expenses (5% of each premium paid
during any policy year until total premiums for that policy year equal the
target premium for the particular Policy) and for any applicable premium tax,
the amount of which varies from jurisdiction to jurisdiction.

      d.    Reinstatement

      If the Policy has lapsed, it may be reinstated while the insured person is
alive if the policy owner 1) requests reinstatement within 3 years from the end
of the grace period, 2) provides satisfactory evidence of insurability and 3)
makes a premium payment sufficient to keep the Policy in force for at least 3
months after reinstatement. The effective date of the reinstated Policy will be
the beginning of the policy month which coincides with or next follows the date
American Franklin approves the reinstatement application. Upon reinstatement,
the maximum surrender charge for the policy will be reduced by the amount of all
surrender charges previously imposed on the policy, and for purposes of
determining any future surrender charges on the policy, the policy will be
deemed to have been in effect since the original register date. No previous
indebtedness will be reinstated.


                                       9
<PAGE>

      e.    Repayment of Loan

      A loan made under the Policy may be repaid with an amount equal to the
original loan plus loan interest.

      When a loan is made, American Franklin will transfer from each investment
division of the Account to the General Account an amount of that division's cash
surrender value equal to the loan amount from that division. Since American
Franklin will credit these assets with interest at a rate which is up to 2%
below the interest rate on the loan (minus any charges for taxes or reserves for
taxes). American Franklin will retain the difference between these rates and the
loan rates in order to cover certain expenses and contingencies. Upon repayment
of indebtedness, American Franklin will reduce its General Account policy loan
assets and transfer assets supporting corresponding reserves to the divisions
according to the policy owner's instruction or the premium payment allocation
percentages then in effect.

      f.    Correction of Misstatement of Age or Sex

      If American Franklin discovers that the age or sex of the insured has been
misstated, the death benefit and any rider benefits will be those which would be
purchased by the most recent deduction for the cost of insurance and the cost of
rider benefits at the correct age and sex.

      g.    Contestability

      The Policy is contestable for two years, measured from the issue date,
during the lifetime of the insured for material misstatements made in the
initial application for the Policy. Policy changes may be contested for two
years after the effective date of the change, and a reinstatement for two years
after the effective date of the reinstatement. No statement will be used to
contest a Policy unless it is contained in an application. American Franklin may
not be restricted by the foregoing time limitations in the event of fraud.

      h.    Reduction in Cost of Insurance Rate Classification

      By administrative practice, American Franklin will reduce the cost of
insurance rate classification for an outstanding Policy if new evidence of
insurability demonstrates that the policy owner qualifies for a lower
classification. After the reduced rating is determined, the policy owner will
pay a lower monthly cost of insurance charge each month.


                                       10


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM REGISTRANT'S
FINANCIAL STATEMENTS FOR THE YEAR ENDING 12-31-96 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       88,650,024
<INVESTMENTS-AT-VALUE>                     104,704,526
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      271,117
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               104,433,409
<DIVIDEND-INCOME>                            3,670,939
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 568,418
<NET-INVESTMENT-INCOME>                      3,102,521
<REALIZED-GAINS-CURRENT>                       707,548
<APPREC-INCREASE-CURRENT>                    7,755,204
<NET-CHANGE-FROM-OPS>                       11,565,273
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        312,248
<NUMBER-OF-SHARES-REDEEMED>                     87,525
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission