TECHNOLOGY SOLUTIONS COMPANY
10-Q, 1999-05-04
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: KEYPORT LIFE INSURANCE CO, 424B3, 1999-05-04
Next: EMPIRE FIDELITY INVESTMENTS VARIABLE ANNUITY ACCOUNT A, 497J, 1999-05-04



                                                             
<PAGE>
                              
                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON D.C.  20549
                              
                          FORM 10-Q
                      ----------------
                              
                              
     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934
                              
            For the quarter ended March 31, 1999
                              
               Commission file number 0-19433
                              
                              
                              
                           [LOGO]       
                              
                              
                Technology Solutions Company
            Incorporated in the State of Delaware
           Employer Identification No. 36-3584201
                              
                              
                  205 North Michigan Avenue
                         Suite 1500
                  Chicago, Illinois  60601
                       (312) 228-4500
                              
                              
                              


TSC (1) HAS FILED all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) HAS BEEN subject to
such filing requirements for the past 90 days.

As of April 26, 1999, there were outstanding 41,365,386
shares of TSC Common Stock, par value $.01.
















<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                       Index to Form 10-Q
                                
                                
                                
                             Part I
                                                          Page
                                                         Number
FINANCIAL INFORMATION (UNAUDITED)

ITEM 1.  FINANCIAL STATEMENTS
   Consolidated Balance Sheets as of
     March 31, 1999 and December 31, 1998                  3
     
   Consolidated Statements of Operations
     for the Three Months Ended March 31, 1999 and 1998    4
     
   Consolidated Statements of Cash Flows
     for the Three Months Ended March 31, 1999 and 1998    5
     
   Notes to Consolidated Financial Statements              6
     
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
       OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   14
      
                                
                             Part II
                                
OTHER INFORMATION

   Item 6                                                 22
     
SIGNATURES                                                23

EXHIBIT INDEX                                             24














                             Page 2









<PAGE>
                      PART I.  FINANCIAL INFORMATION
ITEM 1.  Financial Statements

                       TECHNOLOGY SOLUTIONS COMPANY

                        CONSOLIDATED BALANCE SHEETS
              (In thousands, except share and per share data)
<TABLE>
<CAPTION>
                                  ASSETS
                                  ------   
                                                     March 31,   December 31,
                                                        1999          1998
                                                     ---------   -----------
                                                    (unaudited)
<S>                                                  <C>          <C>
CURRENT ASSETS:
  Cash and cash equivalents                          $  52,585     $  59,473
  Marketable securities                                 26,973        25,269
  Receivables, less allowance
    for doubtful receivables of $5,284 and $4,845       76,512        69,212
  Deferred income taxes                                 16,583        15,297
  Other current assets                                  11,886        13,764
                                                      --------      --------
     Total current assets                              184,539       183,015

COMPUTERS, FURNITURE AND EQUIPMENT, NET                  8,836         9,372

COST IN EXCESS OF NET ASSETS OF ACQUIRED
   BUSINESSES AND OTHER INTANGIBLES                     15,901        17,901

LONG-TERM RECEIVABLES AND OTHER                          6,559         8,811
                                                      --------      --------
     Total assets                                     $215,835      $219,099
                                                      ========      ========

                   LIABILITIES AND STOCKHOLDERS' EQUITY
                   ------------------------------------

CURRENT LIABILITIES:
  Accounts payable                                    $  2,836      $  3,263
  Accrued compensation and related costs                20,936        25,184
  Deferred compensation                                 18,671        16,494
  Restructuring accrual                                  8,280            --
  Other current liabilities                              3,861         5,913
                                                      --------      --------
     Total current liabilities                          54,584        50,854
                                                      --------      --------

COMMITMENTS AND CONTINGENCIES                               --            --

STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; shares authorized--
     10,000,000; none issued                                --            --
  Common stock, $.01 par value; shares authorized--
     100,000,000; shares issued - 41,269,396               413           412
  Capital in excess of par value                        91,507        94,886
  Retained earnings                                     70,268        76,938
  Accumulated other comprehensive loss:
     Unrealized holding loss, net                          (32)           (9)
     Cumulative translation adjustment                    (905)       (1,336)
                                                      --------      --------
                                                       161,251       170,891

Less: treasury stock, at cost (0 and 275,911 shares)        --        (2,646)
                                                      --------      --------
      Total stockholders' equity                       161,251       168,245
                                                      --------      --------
      Total liabilities and stockholders' equity      $215,835      $219,099
                                                      ========      ========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral
                    part of this financial information.


                                  Page 3




<PAGE>
                       TECHNOLOGY SOLUTIONS COMPANY
                                     
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share data)


<TABLE>
<CAPTION>
                                                        For the Three Months
                                                          Ended March 31,
                                                        --------------------
                                                          1999          1998
                                                          ----          ----
                                                            (unaudited)
<S>                                                   <C>           <C>
REVENUES:
 Professional fees                                     $76,935       $73,390
 Software and hardware products                             --            80
                                                       -------       -------
                                                        76,935        73,470
                                                       -------       -------
COSTS AND  EXPENSES:
 Project personnel                                      40,692        34,155
 Other project expenses                                 12,060        10,187
 Management and administrative support                  18,833        15,529
 Goodwill amortization                                   1,324           905
 Restructuring charge                                   10,522            --
 Incentive compensation                                  4,302         2,005
                                                       -------       -------
                                                        87,733        62,781
                                                       -------       -------

OPERATING (LOSS) INCOME                                (10,798)       10,689
                                                       -------       -------
OTHER INCOME (EXPENSE):
 Net investment income                                     852           696
 Interest expense                                          (44)          (19)
                                                       -------       -------
                                                           808           677
                                                       -------       -------

(LOSS) INCOME BEFORE INCOME TAXES                       (9,990)       11,366

INCOME TAX (BENEFIT) PROVISION                          (3,320)        4,931
                                                       -------       -------
NET (LOSS) INCOME                                      $(6,670)      $ 6,435
                                                       =======       =======

(LOSS) EARNINGS PER COMMON SHARE                       $ (0.16)      $  0.16
                                                       =======       =======

WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING                              41,007        39,315
                                                       =======       =======
(LOSS) EARNINGS PER COMMON SHARE
    ASSUMING DILUTION                                  $ (0.16)      $  0.15
                                                       =======       =======

WEIGHTED AVERAGE NUMBER OF
 COMMON AND COMMON
 EQUIVALENT SHARES OUTSTANDING                          41,007        43,042
                                                       =======       =======

</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral
part of this financial information.



                                  Page 4



<PAGE>
                       TECHNOLOGY SOLUTIONS COMPANY
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In thousands)

<TABLE>
<CAPTION>
                                                              For the
                                                        Three Months Ended
                                                              March 31,
                                                        ------------------
                                                           1999       1998
                                                           ----       ----
                                                             (unaudited)
<S>                                                      <C>      <C>
     CASH FLOWS FROM OPERATING ACTIVITIES:
      Net (loss) income                                  $(6,670)  $ 6,435
      Restructuring charge                                10,522        --
      Adjustments to reconcile net (loss) income
       to net cash from operating activities:
        Depreciation and amortization                      2,527     2,298
        Provisions for receivable valuation allowances 
         and reserves for possible losses                  1,210       177
        (Gain) loss on sale of investments                  (102)       10
        Deferred income taxes                             (1,331)      770
     
        Changes in assets and liabilities:
         Receivables                                      (9,114)  (12,788)
         Purchases of trading securities related
          to deferred compensation program                (2,177)   (1,061)
          Refundable income taxes                             --     1,146
          Other current assets                             1,112    (5,091)
          Accounts payable                                  (396)      644
          Accrued compensation and related costs          (4,151)    4,033
          Deferred compensation funds from employees       2,177     1,061
          Other current liabilities                       (1,035)      990
          Other assets                                     2,021    (1,544)
                                                         -------   -------
           Net cash used in operating activities          (5,407)   (2,920)
                                                         -------   -------
     CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of available-for-sale securities           (1,500)   (3,200)
      Proceeds from available-for-sale securities          2,070       830
      Proceeds from held-to-maturity investments              --     1,320
      Capital expenditures, net                             (685)   (1,075)
      Net assets of acquired businesses and other assets      --      (382)
      Capitalized lease obligation                            --        (3)
                                                         -------   -------
          Net cash used in investing activities             (115)   (2,510)
                                                         -------   -------
     CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from exercise of stock options              1,480     1,181
      Proceeds from employee stock purchase plan           1,164     1,096
      Purchase of treasury stock                          (4,930)       --
                                                         -------   -------
          Net cash (used in) provided by
           financing activities                           (2,286)    2,277
                                                         -------   -------
     EFFECT OF EXCHANGE RATE CHANGES ON CASH
      AND CASH EQUIVALENTS                                   920      (132)
                                                         -------   -------
     
     DECREASE IN CASH AND CASH EQUIVALENTS                (6,888)   (3,285)
     
     CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                           59,473    42,722
                                                         -------   -------
     
     CASH AND CASH EQUIVALENTS, END OF PERIOD            $52,585   $39,437
                                                         =======   =======
</TABLE>
     
             The accompanying Notes to Consolidated Financial
      Statements are an integral part of this financial information.

                                  Page 5
     





<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                
                                
NOTE 1 -- BASIS OF PRESENTATION

The  consolidated financial statements include  the  accounts  of
Technology Solutions Company and its subsidiaries ("TSC"  or  the
"Company"). The consolidated balance sheet as of March 31,  1999,
the  consolidated statements of operations for the  three  months
ended March 31, 1999 and 1998, and the consolidated statements of
cash  flows  for the three months ended March 31, 1999  and  1998
have  been prepared by the Company without audit. In the  opinion
of management, these financial statements include all adjustments
necessary  to present fairly the financial position,  results  of
operations  and  cash  flows as of March 31,  1999  and  for  all
periods  presented. All adjustments made have been  of  a  normal
recurring  nature.  Certain information and  footnote  disclosure
normally  included  in  the  financial  statements  prepared   in
accordance  with  generally accepted accounting  principles  have
been  condensed  or  omitted.  The  Company  believes  that   the
disclosures included are adequate and provide a fair presentation
of  interim period results. Interim financial statements are  not
necessarily indicative of financial position or operating results
for  an entire year. It is suggested that these interim financial
statements  be  read  in conjunction with the  audited  financial
statements  and  the  notes  thereto included  in  the  Company's
Transition  Report  on Form 10-K for the seven  month  transition
period  ended  December  31, 1998 filed with  the  United  States
Securities and Exchange Commission (SEC) on March 30, 1999.

Certain  reclassifications have been made  to  prior  periods  to
conform to the current period classification.

NOTE 2 -- THE COMPANY
TSC  delivers  business benefits through consulting  and  systems
integration   services  that  help  clients  transform   customer
relationships  and  improve  operations.  The  Company's  clients
generally are located throughout the United States and in Europe,
Latin America, Canada and Australia.

NOTE 3 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES   OF  CONSOLIDATION-- The  accompanying   consolidated
financial statements include the accounts of the Company and  all
of  its  subsidiaries. All significant intercompany  transactions
have  been  eliminated. Acquired businesses are included  in  the
results of operations since their acquisition dates.

FISCAL  YEAR CHANGE--On November 22, 1998, the Company's Board of
Directors voted to change the fiscal year of the Company  from  a
fiscal year ending on the thirty-first day of May in each year to
a  calendar  year ending on the thirty-first day of  December  in
each year.

REVENUE RECOGNITION--The Company derives substantially all of its
revenues from information technology (IT), strategic business and
management  consulting,  systems  integration,  programming,  and
packaged  software integration and implementation  services.  The
Company  recognizes  revenue on contracts as  work  is  performed
primarily based on hourly billing rates.



                             Page 6










<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
Out-of-pocket  expenses are presented net of  amounts  billed  to
clients   in   the   accompanying  consolidated   statements   of
operations.  Contracts  are  performed  in  phases.   Losses   on
contracts, if any, are reserved in full when determined.  Revenue
from  licensing  of software is recognized upon delivery  of  the
product.  The  Company  does not presently have  any  significant
maintenance  and  support  contracts  for  software  licensed  to
clients.

CASH AND CASH EQUIVALENTS--The Company considers all highly liquid
investments   readily  convertible  into  cash   (with   original
maturities of three months or less) to be cash equivalents. These
short-term investments are carried at cost plus accrued interest,
which approximates market.

MARKETABLE   SECURITIES--The  Company's   marketable   securities
primarily consist of preferred stocks and trading securities. The
preferred  stocks, all of which are classified as  available-for-
sale,  are  reported  at fair value, with  unrealized  gains  and
losses  excluded  from earnings and reported as a  net  after-tax
amount  in  a  separate component of stockholders'  equity  until
realized.  The  Company's investments related  to  the  executive
deferred  compensation plan are classified as trading securities,
with  unrealized  gains  and  losses included  in  the  Company's
consolidated statements of operations. Realized gains  or  losses
are determined on the specific identification method.

COMPUTERS,  FURNITURE  AND EQUIPMENT--Computers,  furniture   and
equipment  are carried at cost and depreciated on a straight-line
basis  over their estimated useful lives. Useful lives  generally
are five years or less.

COST IN EXCESS OF NET ASSETS OF ACQUIRED BUSINESSES--The excess of
cost over the fair market value of the net identifiable assets of
businesses  acquired (goodwill) is amortized on  a  straight-line
basis, typically over a five-year period.

SOFTWARE   DEVELOPMENT  COSTS--The  Company  capitalizes  certain
software  development  costs  once technological  feasibility  is
established in accordance with Statement of Financial  Accounting
Standards  (SFAS) No. 86, "Accounting for the Costs  of  Computer
Software  to be Sold, Leased or Otherwise Marketed." Amortization
of software costs is the greater of the amount computed using the
(a)   ratio  of  current  revenues  to  the  total  current   and
anticipated future revenues or (b) the straight-line method  over
the estimated economic life of the product.

FOREIGN  CURRENCY  TRANSLATION--All  assets and  liabilities   of
foreign  subsidiaries are translated to U.S. dollars  at  end  of
period exchange rates. The resulting translation adjustments  are
recorded  as  a  component of stockholders'  equity.  Income  and
expense items are translated at average exchange rates prevailing
during  the  period.  Gains  and  losses  from  foreign  currency
transactions   of   these  subsidiaries  are  included   in   the
consolidated statements of operations. The functional  currencies
for   the   Company's  foreign  subsidiaries  are   their   local
currencies.


                             Page 7





<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS--The carrying  values  of
current   assets   and  liabilities  and  long-term   receivables
approximated  their fair values at March  31, 1999  and  December
31,   1998.  Investments  pertaining  to  minor  investments   in
companies  for  which  fair value is not  readily  available  are
believed to approximate their carrying amount.

STOCK-BASED  COMPENSATION--The Company accounts  for  stock-based
compensation  using  the  intrinsic value  method  prescribed  in
Accounting Principles Board (APB) Opinion No. 25, "Accounting for
Stock   Issued   to   Employees,"  and  related  interpretations.
Accordingly, the Company recognizes no compensation  expense  for
its stock option plan or employee stock purchase plan.

INCOME TAXES--The Company uses an asset and liability approach to
financial  accounting  and reporting for income  taxes.  Deferred
income  taxes are provided when tax laws and financial accounting
standards differ with respect to the amount of income for a  year
and  the  basis of assets and liabilities. The Company  does  not
provide  U.S.  deferred  income  taxes  on  earnings  of  foreign
subsidiaries which are expected to be indefinitely reinvested.

ESTIMATES AND ASSUMPTIONS--The preparation of financial statements
in  conformity  with  generally  accepted  accounting  principles
requires  management to make assumptions that affect the reported
amounts  of  assets and liabilities at the date of the  financial
statements  and  the  reported amounts of revenues  and  expenses
during  the  reporting period. Actual results could  differ  from
those estimates.

NOTE 4 -- STOCK OPTIONS
As  of March 31, 1999, options to purchase 8.6 million shares  of
common  stock  were  outstanding  and  options  to  purchase   an
additional 1.8 million shares of common stock were available  for
grant under the Technology Solutions Company 1996 Stock Incentive
Plan.

NOTE 5 -- CAPITAL STOCK
During  the quarter ended March 31, 1999, 480,000 shares  of  the
Company's  outstanding  Common Stock were  repurchased  for  $4.9
million  under a 2,000,000 share repurchase program announced  in
November 1998.

                                                        

                             Page 8



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
NOTE 6 -- (LOSS) EARNINGS PER COMMON SHARE
The Company discloses basic and diluted (loss) earnings per share
in the consolidated statements of operations under the provisions
of SFAS No. 128, "Earnings Per Share." (Loss) earnings per common
share assuming dilution is computed by dividing net (loss) income
by  the  weighted  average  number of common  shares  outstanding
during  each period presented, including common equivalent shares
arising  from  the  assumed  exercise  of  stock  options,  where
appropriate.  (Loss)  earnings per common share  is  computed  by
dividing  net  (loss) income by the weighted  average  number  of
common shares outstanding during each period presented. All share
and  per share amounts have been adjusted to reflect all  of  the
Company's  prior stock splits, including the three-for-two  stock
split effected August 10, 1998.

















<TABLE>
<CAPTION>

Reconciliation of Basic and Diluted (Loss) Earnings Per Share
- --------------------------------------------------------------
                 For the Three Months        For the Three Months
                         Ended                       Ended
                     March 31, 1999              March 31, 1998
                ------------------------    -----------------------
                 
                                   Per                        Per
                 Net              Common     Net             Common
                (Loss)  Shares(a)  Share    Income   Shares   Share
                 ----   ------    ------    ------   ------  ------
<S>          <C>       <C>       <C>       <C>      <C>      <C>     
Basic                                                 
(Loss)                                               
Earnings                                              
Per Share     $(6,670)  41,007    $(0.16)   $6,435   39,315   $0.16
                                  ======                      =====
             
Effect of                                                
Stock
Options            --       --                  --    3,727
              -------   ------              ------   ------


Diluted
(Loss)                                               
Earnings                                              
Per Share     $(6,670)  41,007    $(0.16)   $6,435   43,042   $0.15
              =======   ======    ======    ======   ======   =====

</TABLE>

(a) Since the Company incurred a net loss for the three months
    ended March 31, 1999, there were no adjustments for the
    effect of stock options as the adjustments would have been
    antidilutive.


                             Page 9



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
NOTE 7 -- COMPREHENSIVE (LOSS) INCOME
In  June  1997, the Financial Accounting Standards  Board  (FASB)
issued  SFAS  No.  130,  "Reporting  Comprehensive  Income."  The
Company  adopted SFAS No. 130 during the transition period  ended
December  31, 1998. This statement established new standards  for
reporting  and displaying comprehensive income and its components
in  a  full  set  of  general-purpose financial  statements.  The
Company's comprehensive (loss) income was as follows:


<TABLE>
<CAPTION>
                                                     For the Three
                                                Months Ended March 31, 
                                                ----------------------
                                                    1999          1998
                                                    ----          ----
<S>                                              <C>           <C>

Net (Loss) Income                                $(6,670)       $6,435
                                                      
                                             
Accumulated Other Comprehensive Income (Loss):
 Unrealized Holding (Losses) Gains of                     
  Available-for-Sale Securities, Net of Tax          (23)           65
            
 Cumulative Translation Adjustment, Net of Tax       431          (224)
                                                 -------         -----
                                             
  Other Comprehensive Income (Loss)                  408          (159)
                                                 -------        ------ 
                                             
Total Comprehensive (Loss) Income                $(6,262)       $6,276
                                                 =======        ======
</TABLE>
                                    Page 10


<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
NOTE 8 -- BUSINESS SEGMENTS
The  Company is organized into two business segments  which  each
have  their  own business focus and service offering expertise  -
Enterprise  Solutions  (ES)  and Enterprise  Customer  Management
(ECM).  Each  serves  the Company's customers  in  the  U.S.  and
international  markets.  The Company believes  that  a  structure
based  on  these focused business segments addresses its clients'
needs  for  very specialized industry and systems  knowledge  and
allows its employees the flexibility and opportunity to grow  and
develop.   Each  business  segment  develops  its  own   specific
methodologies, tools, project management plans, best practice and
benchmark  information  and templates. The  ES  business  segment
provides IT consulting and business services that help clients in
implementing  third-party  application  software  packages,  cost
controls and related services to implement strategic change in an
organization. The ES business segment includes the following five
areas  of  business  focus,  or  "practice  areas"  -  Enterprise
Applications  and Supply Chain Management, Innovation  Technology
Group, Change and Learning Technologies, Financial Services
and  OrTech  Solutions.  The  ECM business  segment  provides  IT
consulting and strategic business consulting services  that  help
clients improve operations, transform customer relationships  and
build and enhance customer loyalty.

Segment  data  also includes disclosing corporate  infrastructure
costs separately as Global Core Services (GCS). The objective  of
the  GCS  function  is  to facilitate local  decision-making  and
support the autonomy of the business segments, practice areas and
project   managers,  while  maintaining  the  internal  structure
necessary  to  support TSC's goals. The functional  areas  within
this  area  include:  senior  corporate  management;  accounting;
financial   reporting;  finance;  tax;  legal;  treasury;   human
resources;  employee  benefits; marketing;  public  and  investor
relations;  office  operations;  recruiting  support;   training;
internal   communications;   internal  technology   applications;
planning;  quality  assurance; and insurance. GCS  costs  include
these  general  office expenses, as well as  goodwill  and  other
amortization expenses.

There  are  no  intersegment revenues. The Company evaluates  the
performance of its segments and allocates resources to them based
on revenues, operating income and receivables.


                             Page 11


<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
The  table below presents information about the reported revenue,
operating  (loss)  income and receivables of TSC  for  the  three
months ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>
Three Months Ended                                  Global Core   Consolidated
March 31, 1999               ES           ECM       Services(a)      Total
- -------------------------  -------      -------     ------------   ----------
<S>                        <C>          <C>         <C>             <C>
Revenues                   $46,204      $30,731      $     --        $ 76,935
Operating  income (loss)   $ 6,407      $ 7,189      $(24,394)(b)    $(10,798)
Receivables                $44,867      $36,929      $     --        $ 81,796
</TABLE>

<TABLE>
<CAPTION>

Three Months Ended                                   Global Core  Consolidated
March 31, 1998               ES           ECM        Services(a)      Total
- -------------------------  -------      -------      ------------  -----------
<S>                        <C>         <C>           <C>             <C>
Revenues                   $50,376      $23,094      $     --        $73,470
Operating  income (loss)   $15,822      $ 5,191      $(10,324)       $10,689
Receivables                $43,991      $21,157      $     --        $65,148
</TABLE>

(a)Operating income includes goodwill amortization of $1,324 and $905 and other
   amortization expense of $270 and $274 for the three months ended
   March 31, 1999 and 1998, respectively.

(b)Operating loss includes a restructuring charge of $10,522.


The  following  is  revenue and long-lived asset  information  by
geographic area:

<TABLE>
<CAPTION>
Three Months Ended               United     Foreign       Consolidated
March 31, 1999                   States   Subsidiaries       Total
- -------------------------       --------  ------------    ------------
<S>                            <C>            <C>            <C>
Revenues                        $ 67,801       $9,134         $ 76,935
Identifiable assets             $213,781       $2,054         $215,835

</TABLE>

<TABLE>
<CAPTION>

Three Months Ended               United     Foreign       Consoldiated
March  31, 1998                  States   Subsidiaries       Total
- --------------------------      --------  ------------    ------------
<S>                            <C>            <C>           <C>
Revenues                        $ 66,403       $7,067         $ 73,470
Identifiable assets             $181,868       $4,694         $186,562

</TABLE>

Foreign  revenue  is  based on the country  in  which  the  legal
subsidiary  is domiciled. Revenue from no single foreign  country
was material to the consolidated revenues of the Company.




                             Page 12



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                
                                
NOTE 9 -- OTHER EVENTS
On  March  30, 1999, the Company announced that it was  making  a
number of changes to its business operations and as a result  the
Company   recorded  a  restructuring  charge  of  $10.5   million
associated  with those changes and the severance of approximately
300  people,  primarily consulting personnel.  Additionally,  the
Company announced that it would be filing, with the U.S. Internal
Revenue  Service, a request for a ruling that a proposed spin-off
of  the  Company's ECM business segment would qualify as  a  non-
taxable  distribution for U.S. federal income tax  purposes.  The
spin-off of the ECM business segment may be preceded by a  public
offering  of  shares  of  common stock  representing  a  minority
interest  in  a  subsidiary of the Company to be formed  for  the
purpose of holding the assets of the ECM business.














                             Page 13





<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
          ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                
RESULTS OF OPERATIONS

Three  Months  Ended March 31, 1999 Compared  With  Three  Months
Ended March 31, 1998

Consolidated  net revenues for the quarter ended March  31,  1999
increased 5 percent to $76.9 million compared with $73.5  million
for  the  same period last year. Net revenues from the Enterprise
Solutions  (ES)  business contributed $46.2  million  during  the
quarter  ended  March 31, 1999 compared to $50.4 million  in  the
prior  period,  a  decrease  of  8  percent.  This  decrease  was
partially  due  to  a decline in the demand for certain  practice
areas  of the ES business as a result of clients facing budgetary
restraints  as  they  focus on Year 2000 issues.  This  has  been
evidenced by a  reduction in new license  sales  by  the  package
vendors,  such  as,  PeopleSoft and Baan. Net revenues  from  the
Enterprise  Customer Management (ECM) business contributed  $30.7
million during the quarter ended March 31, 1999 compared to $23.1
million  in  the  prior period, an increase of 33  percent.  This
increase  was  due to the continued growth of the  Company's  ECM
business  as  ECM  clients  have shown an  increased  demand  for
consulting  services  which provide integrated  customer  service
solutions.

Project  personnel costs for the quarter ended  March  31,  1999,
which   represent  mainly  professional  salaries  and  benefits,
increased to $40.7 million from $34.2 million for the same period
last year, an increase of 19 percent. The increase was mainly due
to an increase in average professional headcount of 8 percent and
an  increase in average professional salary of 7 percent. Project
personnel  costs  as  a percentage of net revenues  increased  to
53  percent for the quarter ended March 31, 1999 from 46  percent
for  the same period last year due to lower staff utilization and
the  decline  in ES revenues. To reduce these costs  and  improve
utilization,  the  Company  recorded a restructuring  charge  (as
discussed  further  in  this section)  which  included  costs  to
streamline and refocus the ES business.

Other  project expenses consist of nonbillable expenses  directly
incurred  for client projects and business development  including
recruiting fees, sales and marketing expenses, personnel training
and   provisions  for  valuation  allowances  and  reserves   for
potential  losses on continuing projects. Other project  expenses
for the quarter ended March 31, 1999 were $12.1 million, compared
with  $10.2  million  in  the comparable  period  last  year,  an
increase  of $1.9 million, or 18 percent. The increase  in  other
project expenses primarily included the following: an increase of
$1.1  million  in  domestic hiring, training,  communication  and
computer expenses associated with increased average headcount; an
increase  in the provision for valuation allowances and  reserves
for  potential  losses  of  $1.0  million;  and  an  increase  in
international  costs  of  $0.5 million  associated  with  travel,
marketing and business development expenses. These increases were
partially  offset  by  a  decrease of $0.6  million  in  domestic
practice   area   development   including   marketing,   business
development, travel and sales commissions. Other project expenses
as  a percentage of net revenues increased to 16 percent for  the
quarter ended March 31, 1999 from 14 percent for the same  period
last year mainly as a result of the items mentioned above.


                             Page 14


<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
Management    and   administrative   support   costs    increased
$3.3  million  to $18.8 million for the quarter ended  March  31,
1999  from  $15.5  million  for the same  period  last  year,  an
increase  of  21  percent. Approximately  $2.2  million  of  this
increase was attributable to the increase in Global Core  Service
costs over last year. The increase in these costs versus the same
period  last  year included: increased expenses in  the  internal
systems  and  human  resources  areas  of  $1.0  million;  higher
marketing  expenses  of  $0.4 million as a  result  of  increased
corporate  marketing efforts; and an increase of $1.0 million  of
international  expenses  to support our international  expansion.
These  costs  were slightly offset by a net decrease  in  various
other  costs  of $0.2 million including corporate legal,  finance
and  investor  relations  costs. The  Company  also  incurred  an
additional  $1.1  million of management and administrative  costs
associated  primarily  with  increased  regional  management  and
practice  area support personnel. These costs primarily  included
additional domestic regional management and practice area support
personnel of $0.6 million; international growth of $0.3  million;
and various other domestic management and administrative expenses
of  $0.2  million,  which include items  such  as  practice  area
marketing, recruiting, sales and other expenses.

Goodwill  amortization increased to $1.3 million for the  quarter
ended March 31, 1999 compared to $0.9 million for the same period
last  year.  This  increase reflects the effect of  the  earn-out
payments  made  during the seven months ended December  31,  1998
related  to  the  acquisitions of The Bentley Company,  Inc.  and
Aspen Consultancy Ltd.

On  March  30, 1999, the Company announced that it was  making  a
number of changes to its business operations and as a result  the
Company   recorded  a  restructuring  charge  of  $10.5   million
associated  with those changes and the severance of approximately
300 people, primarily consulting personnel.

Incentive  compensation of $4.3 million was  accrued  during  the
quarter  ended  March 31, 1999 compared to $2.0 million  for  the
same period last year. Incentive compensation as a percentage  of
net  revenues increased to 6 percent for the quarter ended  March
31, 1999 compared to 3 percent for the same period last year. The
increase was due to an increase in the bonus accrual for non-vice
president  personnel, as well as the ECM business  performing  at
better  than expected performance targets. In addition, incentive
compensation for the quarter ended March 31, 1998 was  under  the
Company's  May  31,  1998 fiscal year end  compensation  targets,
based   on   ten   months  of  performance,   whereas   incentive
compensation  for the quarter ended March 31, 1999 was  based  on
three  months of performance. The Company expects to continue  to
accrue incentive compensation throughout the 1999 calendar year.



                             Page 15



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
Consolidated  operating loss was $10.8 million  for  the  quarter
ended  March 31, 1999 compared with consolidated operating income
of $10.7 million in the prior period, due to the reasons outlined
above. Excluding the restructuring charge, consolidated operating
loss  was  $0.3 million during the quarter ended March 31,  1999.
Operating income from the ES business was $6.4 million during the
quarter  ended  March 31, 1999 compared to $15.8 million  in  the
prior  period, a decrease of 60 percent. This decrease was mainly
due  to  lower  staff  utilization, lower  billing  rates  and  a
decrease  in  the  demand for certain practice areas  in  the  ES
business. Operating income from the ECM business was $7.2 million
during  the quarter ended March 31, 1999 compared to $5.2 million
in the prior period, an increase of 38 percent. This increase was
primarily  due to an increase in billing rates and the  increased
demand   in  ECM  services,  which  was  consistent  with  higher
revenues,  offset  in part by investments in product  development
and expansion into Australia.

GCS costs for the quarter ended March 31, 1999 were $24.4 million
compared to $10.3 million in the prior period, an increase of 136
percent.  The increase in GCS costs for the quarter  ended  March
31,  1999  is  further  described  above  in  the  discussion  of
management  and  administrative support costs. Also  included  in
this increase were the restructuring charge of $10.5 million  and
higher goodwill expenses. Excluding the restructuring charge, GCS
costs were $13.9 million for the quarter ended March 31, 1999, an
increase of 34 percent over the prior period.

Net  investment income for the quarter ended March 31,  1999  was
$0.8  million compared to $0.7 million for the same period a year
ago. The increase is a result of gains recorded from the sale  of
available-for-sale securities.

The  Company's effective tax rate for the quarter ended March 31,
1999  was a 33 percent benefit compared to a 43 percent provision
for  the  same period a year ago. The rate for the quarter  ended
March  31, 1999 was unusually low due to a portion of the foreign
restructuring   charge   being  generated   in   lower   tax-rate
jurisdictions. As the restructuring charge accounted for the pre-
tax  loss,  the  consolidated effective tax rate was  lower  this
period than in the prior period.

Weighted  average  number of common shares outstanding  increased
primarily  due to the exercise of stock options and the  issuance
of  shares  under  the  Company's employee stock  purchase  plan,
partially  offset by the repurchase of treasury shares.  Weighted
average number of common and common equivalent shares outstanding
decreased  because there were no adjustments for  the  effect  of
stock options as the adjustments would have been antidilutive.

On March 30, 1999, the Company announced that it would be filing,
with  the  U.S. Internal Revenue Service, a request for a  ruling
that  a  proposed spin-off of the Company's ECM business  segment
would  qualify  as  a non-taxable distribution for  U.S.  federal
income tax purposes. The spin-off of the ECM business segment may
be  preceded  by  a  public offering of shares  of  common  stock
representing a minority interest in a subsidiary of  the  Company
to  be  formed for the purpose of holding the assets of  the  ECM
business.
                       Page 16
<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
LIQUIDITY AND CAPITAL RESOURCES

Net  cash used in operating activities was $5.4 million and  $2.9
million  for  the  quarters  ended  March  31,  1999  and   1998,
respectively.  Net  cash  used in operating  activities  for  the
quarter  ended  March 31, 1999 was due to the  net  loss  and  an
increase in receivables, offset by the restructuring charge.

The  Company's significant amounts of cash, cash equivalents  and
marketable securities have provided ample liquidity to handle the
Company's current cash requirements.

Net  cash used in investing activities was $0.1 million  for  the
quarter  ended March 31, 1999. The Company purchased $1.5 million
of  available-for-sale securities and received $2.1 million  from
the  sale  of  available-for-sale securities. The  proceeds  from
available-for-sale securities were transferred to cash  and  cash
equivalents  and  reinvested in ongoing business  activities  and
other equity investments.

Capital  expenditures for the quarter ended March 31,  1999  were
$0.7  million. Capital expenditures may continue at  the  current
rate throughout the 1999 calendar year. The Company currently has
no material commitments for capital expenditures.

The Company has a $10.0 million unsecured line of credit facility
(the  "Facility") with Bank of America National Trust and Savings
Association  (Bank  of  America). The agreement  expires  October
4, 1999. At the Company's election, loans made under the Facility
bear interest at either the Bank of America reference rate or the
applicable Eurodollar interest rate plus 0.75 percent. The unused
line  fee  is  0.125  percent  of  the  unused  portion  of   the
commitment.  The  Facility  requires,  among  other  things,  the
Company  to  maintain certain financial ratios. As of  March  31,
1999,  the  Company was in compliance with these financial  ratio
requirements. As of March 31, 1999, no borrowings had  been  made
under the Facility.

NEW ACCOUNTING STANDARDS

On June 15, 1998, the Financial Accounting Standards Board (FASB)
issued  Statement  of Financial Accounting Standards  (SFAS)  No.
133,   "Accounting   for  Derivative  Instruments   and   Hedging
Activities."  SFAS No. 133 is effective for financial  statements
issued  for  periods  ending after June 15, 1999.  SFAS  No.  133
requires  that  all  derivative instruments be  recorded  on  the
balance  sheet at their fair value. Changes in the fair value  of
derivatives are recorded each period in current earnings or other
comprehensive  income,  depending  on  whether  a  derivative  is
designated as part of a hedge transaction and, if it is, the type
of  hedge transaction. The Company anticipates that, due  to  its
limited  use of derivative instruments, the adoption of SFAS  No.
133  will not have a significant effect on the Company's  results
of operations or its financial position.


                             Page 17



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
OTHER MATTERS

The Year 2000 issue is a general term used to address a class  of
problems  which are caused by the inability of computer  programs
to  recognize  various date values around January 1,  2000.  This
class   of   problems  could  result  in  a  system  failure   or
miscalculations causing disruptions of operations such as,  among
others,  a  temporary  inability to  process  transactions,  send
invoices, or engage in similar normal business activities.

The   Company  has  conducted  an  assessment  of  its   computer
information systems and has determined the nature and  extent  of
the  work  required to ensure that its internal systems are  Year
2000  compliant. The majority of the software used by the Company
has  been purchased as packaged software. A minimal customization
practice  has  been followed to support a more direct  transition
from  an  older version of a packaged software application  to  a
newer  version  of  the same application. The Company's  internal
systems  can  be  grouped  in  two  principal  categories  -  its
accounting  and  human resources software and its legacy  systems
that perform a variety of processes. With respect to the suite of
software products licensed by the Company and relied upon in  the
administration of accounting and human resources functions, which
was  licensed  by the Company in the first quarter  of  its  1997
fiscal   year,  the  licensor  has  indicated  that  the  version
currently  employed  by the Company will  need  to  have  patches
applied  in  order  for  the software package  to  be  Year  2000
compliant.  The Company intends to apply the presently  available
patches  for  this purpose in the near-term, and  plans  also  to
apply  future patches to address the Year 2000 issue as they  are
made  available.  Based on currently available  information,  the
Company  believes the expense associated with these efforts  will
not   be   material.  The  Company  expects  that   updates   and
enhancements  to  this  software package will  be  installed  and
operational  prior  to  January 1,  2000,  and  intends  to  seek
assurances from the licensor to the effect that these updates and
enhancements  will result in the software package  becoming  Year
2000  compliant.  The  Company  expects  that  additional  issues
concerning Year 2000 compliance will be reported by the  licensor
to  the Company and updates will be provided by the licensor. The
Company  has  received the most recent updates  and  enhancements
pursuant  to  a software support service agreement  presently  in
place with the licensor, an agreement which is in effect and  the
Company does not currently intend to terminate. Provided that the
licensor  gives  such  assurances  concerning  the  updates   and
enhancements to its software product suite, the Company does  not
expect that it will incur additional expense aside from the  cost
of  the software support service agreement in order to bring  its
accounting  and human resources software package into  Year  2000
compliance.

Other important internal business processes of the Company,  such
as  time  and  expense  reporting  and  labor  distribution,  are
performed by legacy systems that are not Year 2000 compliant.  In
accordance  with previously established plans to integrate  these
functions  with  the  accounting  and  human  resources  software
described above and to upgrade these systems with the intent of



                             Page 18




<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
improving  the  Company's  ability  to  manage  its  increasingly
multi-national operations, the Company presently plans to replace
these  legacy systems in calendar year 1999, both to address  the
Year 2000 issue and to attempt to achieve business benefits.  The
Company  estimates that the cost associated with replacing  these
systems,  excluding labor costs, will be less than $0.3  million,
and  has  provided for the replacement of these  systems  in  its
operating and capital budgets for calendar year 1999.

With  the  exception of the time and expense application software
distributed to field personnel, vendors of the standard  software
packages have been contacted and patches and/or newer versions of
the  applications have been secured. Distribution of the  patches
and  newer versions of the software will occur in the second  and
third quarters of the calendar year 1999.

Based  on  presently available information, the Company  believes
that  any  necessary compliance efforts concerning  its  internal
systems  will not have a material adverse effect on its business,
operating results and financial condition. However, if compliance
efforts  of which the Company is not currently aware are required
and  are  not  completed on time, or if the cost of any  required
updating,   modification   or  replacement   of   the   Company's
information  systems  exceeds the Company's estimates,  the  Year
2000  issue could have a material adverse impact on the Company's
business, operating results and financial condition.

In addition to the Company's internal systems, the Company relies
on  third  party  vendors in the conduct  of  its  business.  For
example, third party vendors handle the payroll function for  the
Company,  and  the  Company  also  relies  on  the  services   of
telecommunication  companies, banks,  utilities,  and  commercial
airlines,  among  others. The Company has sought assurances  from
its  material  vendors  and  suppliers  that  there  will  be  no
interruption of service as a result of the Year 2000  issue,  and
to the extent such assurances have not been given, the Company is
devising contingency plans to mitigate the effects on the conduct
of  the  Company's  business in the event  the  Year  2000  issue
results  in  the  unavailability of services.  There  can  be  no
assurance  that  any contingency plans developed by  the  Company
will prevent any such service interruption on the part of one  or
more  of  the  Company's  third party  suppliers  from  having  a
material  adverse  effect  on the Company's  business,  operating
results and financial condition. In addition, the failure on  the
part  of the accounting systems of the Company's clients  due  to
the  Year  2000 issue could result in a delay in the  payment  of
invoices  issued  by  the Company for services  and  expenses.  A
failure of the accounting systems of a significant number of  the
Company's  clients would have a material adverse  effect  on  the
Company's business, operating results and financial condition.

The  Company  has generally refrained from performing  Year  2000
remediation  services for its clients. It is  possible,  however,
that former, present and future clients could assert that certain
services  performed by the Company from time to time  involve  or
are  related to the Year 2000 issue. The Company has recommended,
implemented and customized various third party



                             Page 19




<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
software  packages for its clients, and to the extent  that  such
software  programs  may not be Year 2000 compliant,  the  Company
could  be  subjected  to claims as a result  thereof.  Since  the
Company's  inception in 1988, it also has designed and  developed
software and systems for its clients. Due to the large number  of
such  engagements undertaken by the Company over the years, there
can  be  no assurance that all such software programs and systems
will  be  Year  2000 compliant, which could also  result  in  the
assertion of claims against the Company.

The Company's policy has been to endeavor to secure provisions in
its  client contracts that, among other things, disclaim  implied
warranties,   limit   the  duration  of  the  Company's   express
warranties, relate the Company's liability to the amount of  fees
paid by the client to the Company in connection with the project,
and disclaim any liability arising from third party software that
is implemented, customized or installed by the Company. There can
be  no  assurance  that  the  Company  will  be  able  to  secure
contractual protections in agreements concerning future projects,
or  that  any contractual protections secured by the  Company  in
agreements governing pending and completed projects will dissuade
the other party thereto from asserting claims against the Company
with respect to the Year 2000 issue.

Due to the complexity of the Year 2000 issue, upon any failure of
critical  client  systems or processes that may  be  directly  or
indirectly connected or related to systems or software  designed,
developed, customized or implemented by the Company as  described
above,  the  Company  may be subjected to  claims  regardless  of
whether  the failure is related to the services provided  by  the
Company. There can be no assurance that the Company would be able
to  establish that it did not cause or contribute to the  failure
of  a  critical client system or process. There also  can  be  no
assurance  that the contractual protections, if any,  secured  by
the  Company  in  connection with any  past,  present  or  future
clients  will operate to insulate the Company from, or limit  the
amount of, any liability arising from claims asserted against the
Company.  If  asserted, the resolution of such  claims  (and  the
associated defense costs) could have a material adverse effect on
the   Company's   business,  operating  results   and   financial
condition.







                             Page 20





<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (CONTINUED)
                                
This  Form  10-Q  includes or may include certain forward-looking
statements that involve risks and uncertainties. This  Form  10-Q
contains   certain  forward-looking  statements  concerning   the
Company's   financial  position,  business   strategy,   budgets,
projected costs and plans and objectives of management for future
operations  as well as other statements including words  such  as
"anticipate," "believe," "plan," "estimate," "expect,"  "intend,"
and  other similar expressions. Although the Company believes its
expectations  reflected  in such forward-looking  statements  are
based  on reasonable assumptions, readers are cautioned  that  no
assurance can be given that such expectations will prove  correct
and  that  actual results and developments may differ  materially
from those conveyed in such forward-looking statements. Important
factors that could cause actual results to differ materially from
the  expectations reflected in the forward-looking statements  in
this  Form  10-Q include, among others, the pace of technological
change,  the  Company's ability to manage growth and attract  and
retain employees, general business and economic conditions in the
Company's  operating regions, and competitive and other  factors,
all as more fully described in the Company's Transition Report on
Form 10-K for the transition period ended December 31, 1998 under
Management's  Discussion and Analysis of Financial Condition  and
Results  of  Operations "Assumptions Underlying Certain  Forward-
Looking  Statements and Factors that May Affect  Future  Results"
and  elsewhere  from  time  to time in the  Company's  other  SEC
reports.  Such forward-looking statements speak only  as  of  the
date  on  which they are made and the Company does not  undertake
any obligation to update any forward-looking statement to reflect
events or circumstances after the date of this Form 10-Q. If  the
Company  does  update  or  correct one  or  more  forward-looking
statements,  investors and others should not  conclude  that  the
Company  will make additional updates or corrections with respect
thereto  or  with  respect  to other forward-looking  statements.
Actual results may vary materially.










                             Page 21



<PAGE>
                  TECHNOLOGY SOLUTIONS COMPANY
                                
                   PART II.  OTHER INFORMATION
                                
                                
ITEM 6--EXHIBITS AND REPORT ON FORM 8-K
    (a) See Exhibit Index
     
     
     
     
     
     
     
        All other items in Part II are either not applicable
        to  the  Company during the quarter ended March  31,
        1999, the answer is negative, or a response has been
        previously reported and an additional report of  the
        information  is  not  required,  pursuant   to   the
        instructions to Part II.
        


















                             Page 22
     



<PAGE>
                                
                                
                                
                           SIGNATURES
                                
                                
                                
Pursuant  to  the  requirements of Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized on the 4th day of May 1999.

                            TECHNOLOGY SOLUTIONS COMPANY





Date:  May 4, 1999          By: /s/ TIMOTHY P. DIMOND
                                    Timothy P. Dimond
                              Chief Financial Officer



















                             Page 23








<PAGE>
                                
                                
                                
                  TECHNOLOGY SOLUTIONS COMPANY
                                
                                
                                
                                
                          EXHIBIT INDEX
                                



EXHIBIT
NUMBER     DESCRIPTION
- -------    ------------

10         Employment Agreement of Jack N. Hayden

27         Financial Data Schedule
























                             Page 24



EXHIBIT 10


                         AGREEMENT
     
     
     Technology Solutions Company, a Delaware corporation
doing business as TSC, and Jack N. Hayden ("Hayden") enter
into this agreement ("Agreement") as of   February 26, 1999.

     WHEREAS, Hayden has been employed by TSC since 1992 in
various positions and pursuant to several employment
agreements.
     WHEREAS, on January 19, 1996, Hayden executed his
current employment agreement ("Employment Agreement") in
which TSC agreed to employ him as an Executive Vice
President.
     WHEREAS, Hayden resigned his position as Executive Vice
President effective August 5, 1998, and entered into a
letter of understanding ("Letter") pursuant to which he
agreed, among other things, to continue to provide advisory
services to TSC as a part-time employee. The Letter provided
further that Hayden would terminate his employment with TSC
on February 28, 1999.
     WHEREAS, Hayden and TSC have now agreed that he shall
not terminate his employment with TSC.
     NOW THEREFORE, in consideration of the agreements and
covenants contained in this Agreement, TSC and Hayden agree
as follows:

1.   Hayden will not terminate his employment with TSC
     effective February 28, 1999.

2.   Hayden will continue his part time employment pursuant
     to the Letter until April 1, 1999 and on that date commence
     his full-time employment pursuant to the Employment
     Agreement subject to the following amendments:

    (a)  Hayden's position shall be changed to Group President.

    (b)  Hayden's new base salary shall be $480 thousand per
         annum.


Technology Solutions Company             Jack N. Hayden
                                    

By: John T. Kohler                       JACK N. HAYDEN
                                         
Position: President & CEO_


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          52,585
<SECURITIES>                                    26,973
<RECEIVABLES>                                   81,796
<ALLOWANCES>                                     5,284
<INVENTORY>                                          0
<CURRENT-ASSETS>                               184,539
<PP&E>                                          22,695
<DEPRECIATION>                                  13,859
<TOTAL-ASSETS>                                 215,835
<CURRENT-LIABILITIES>                           54,584
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           413
<OTHER-SE>                                     160,838
<TOTAL-LIABILITY-AND-EQUITY>                   215,835
<SALES>                                              0
<TOTAL-REVENUES>                                76,935
<CGS>                                                0
<TOTAL-COSTS>                                   86,523
<OTHER-EXPENSES>                                 (852)
<LOSS-PROVISION>                                 1,210
<INTEREST-EXPENSE>                                  44
<INCOME-PRETAX>                                (9,990)
<INCOME-TAX>                                   (3,320)
<INCOME-CONTINUING>                            (6,670)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,670)
<EPS-PRIMARY>                                   (0.16)
<EPS-DILUTED>                                   (0.16)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission