<PAGE> PAGE 1
000 A000000 03/31/97
000 C000000 877670
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 GABELLI EQUITY SERIES FUNDS, INC.
001 B000000 811-6367
001 C000000 8004223554
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1434
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 THE GABELLI SMALL CAP GROWTH FUND
007 C030100 N
007 C010200 2
007 C020200 THE GABELLI EQUITY INCOME FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 GABELLI FUNDS, INC.
008 B00AA01 A
008 C00AA01 801-37706
008 D01AA01 RYE
008 D02AA01 NY
008 D03AA01 10580
008 D04AA01 1434
010 A00AA01 BISYS FUND SERVICES L.P.
010 B00AA01 8-00000
010 C01AA01 COLUMBUS
010 C02AA01 OH
010 C03AA01 43219
011 A00AA01 GABELLI & COMPANY, INC.
011 B00AA01 8-21373
<PAGE> PAGE 2
011 C01AA01 RYE
011 C02AA01 NY
011 C03AA01 10580
011 C04AA01 1434
012 A00AA01 STATE STREET BANK AND TRUST COMPANY
012 B00AA01 85-05003
012 C01AA01 BOSTON
012 C02AA01 MA
012 C03AA01 02171
013 A00AA01 ERNST & YOUNG LLP
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10172
014 A00AA01 GABELLI & COMPANY, INC.
014 B00AA01 8-21373
014 A00AA02 IFG NETWORK SECURITIES
014 B00AA02 8-37937
014 A00AA03 KEELEY INVESTMENT CORP
014 B00AA03 8-20353
015 A00AA01 STATE STREET BANK AND TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 15
019 C00AA00 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001 28
020 A000002 ASIEL & CO.
020 B000002 13-4933080
020 C000002 27
020 A000003 INSTINET CORP.
020 B000003 13-3443395
020 C000003 13
020 A000004 HERZOG, HEINE, GEDULD, INC.
020 B000004 13-1955436
020 C000004 4
020 A000005 CANTOR, FITZGERALD & CO.
020 B000005 13-3680184
020 C000005 3
020 A000006 J.P. MORGAN SECURITIES INC.
020 B000006 13-3224016
020 C000006 3
020 A000007 EVEREN SECURITIES, INC.
020 B000007 34-1542819
020 C000007 2
020 A000008 NEEDHAM & COMPANY, INC.
<PAGE> PAGE 3
020 B000008 13-3255839
020 C000008 1
020 A000009 WHEAT FIRST BUTCHER SINGER, INC.
020 B000009 54-0796506
020 C000009 1
020 A000010 THE WILLIAMS CAPITAL GROUP, L.P.
020 B000010 13-3747879
020 C000010 1
021 000000 97
022 A000001 HSBC SECURITIES, INC.
022 B000001 13-2650272
022 C000001 18742
022 D000001 6630
022 A000002 GABELLI & COMPANY., INC.
022 B000002 13-2885006
022 C000002 0
022 D000002 2980
022 A000003 BANKERS TRUST COMPANY
022 B000003 13-4941247
022 C000003 0
022 D000003 1356
022 A000004 FIRST CHICAGO TRUST OF NEW YORK
022 B000004 36-2669970
022 C000004 0
022 D000004 1260
022 A000005 CANTER, FITZGERALD & CO., INC.
022 B000005 13-2680184
022 C000005 0
022 D000005 1089
022 A000006 HARRIS TRUST
022 B000006 36-1194448
022 C000006 0
022 D000006 1080
022 A000007 HERZOG, HEINE, GEDULD, INC.
022 B000007 13-1955436
022 C000007 54
022 D000007 1001
022 A000008 STATE STREET BANK & TRUST CO.
022 B000008 04-1867445
022 C000008 119
022 D000008 811
022 A000009 CHASE SECURITIES, INC.
022 B000009 36-2669970
022 C000009 0
022 D000009 486
022 A000010 FURMAN SELZ LLC
022 B000010 13-2753731
022 C000010 0
022 D000010 375
023 C000000 20144
023 D000000 20021
<PAGE> PAGE 4
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 1.000
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
<PAGE> PAGE 5
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
077 A000000 Y
077 Q010000 Y
078 000000 N
080 C00AA00 0
<PAGE> PAGE 6
081 B00AA00 0
082 B00AA00 0
083 B00AA00 0
084 B00AA00 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 3562
028 A020100 0
028 A030100 0
028 A040100 9236
028 B010100 3558
028 B020100 0
028 B030100 0
028 B040100 8103
028 C010100 4203
028 C020100 21967
028 C030100 0
028 C040100 7363
028 D010100 2586
028 D020100 0
028 D030100 0
028 D040100 11778
028 E010100 4340
028 E020100 2
028 E030100 0
028 E040100 9198
028 F010100 3071
028 F020100 0
028 F030100 0
028 F040100 6922
028 G010100 21320
028 G020100 21969
028 G030100 0
028 G040100 52600
028 H000100 0
029 000100 N
030 A000100 0
030 B000100 0.00
030 C000100 0.00
031 A000100 0
031 B000100 0
<PAGE> PAGE 7
032 000100 0
033 000100 0
042 A000100 0
042 B000100 0
042 C000100 100
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 252
044 000100 0
055 A000100 Y
055 B000100 N
056 000100 N
057 000100 N
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 Y
070 I020100 N
070 J010100 Y
070 J020100 Y
070 K010100 Y
070 K020100 Y
070 L010100 Y
070 L020100 Y
<PAGE> PAGE 8
070 M010100 Y
070 M020100 Y
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 Y
070 P010100 Y
070 P020100 Y
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 7054
071 B000100 38335
071 C000100 220345
071 D000100 3
072 A000100 6
072 B000100 70
072 C000100 1554
072 D000100 0
072 E000100 0
072 F000100 1075
072 G000100 0
072 H000100 0
072 I000100 213
072 J000100 33
072 K000100 0
072 L000100 27
072 M000100 17
072 N000100 10
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 14
072 S000100 8
072 T000100 252
072 U000100 0
072 V000100 0
072 W000100 212
072 X000100 1861
072 Y000100 0
072 Z000100 -237
072AA000100 15064
072BB000100 0
072CC010100 0
072CC020100 1008
072DD010100 0
072DD020100 0
072EE000100 22654
073 A010100 0.0000
073 A020100 0.0000
<PAGE> PAGE 9
073 B000100 2.1600
073 C000100 0.0000
074 A000100 735
074 B000100 0
074 C000100 0
074 D000100 1543
074 E000100 0
074 F000100 207631
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 687
074 K000100 0
074 L000100 284
074 M000100 0
074 N000100 210880
074 O000100 332
074 P000100 180
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 5275
074 S000100 0
074 T000100 205093
074 U010100 10733
074 U020100 0
074 V010100 19.11
074 V020100 0.00
074 W000100 0.0000
074 X000100 18912
074 Y000100 0
075 A000100 0
075 B000100 210738
076 000100 0.00
028 A010200 1322
028 A020200 0
028 A030200 0
028 A040200 1687
028 B010200 2113
028 B020200 0
028 B030200 0
028 B040200 1334
028 C010200 691
028 C020200 2910
028 C030200 0
028 C040200 2185
028 D010200 1056
028 D020200 0
028 D030200 0
028 D040200 1635
<PAGE> PAGE 10
028 E010200 902
028 E020200 0
028 E030200 0
028 E040200 1108
028 F010200 1389
028 F020200 234
028 F030200 0
028 F040200 1468
028 G010200 7473
028 G020200 3144
028 G030200 0
028 G040200 9417
028 H000200 0
029 000200 N
030 A000200 0
030 B000200 0.00
030 C000200 0.00
031 A000200 0
031 B000200 0
032 000200 0
033 000200 0
042 A000200 0
042 B000200 0
042 C000200 100
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 75
044 000200 0
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 Y
070 C010200 Y
<PAGE> PAGE 11
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 Y
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 Y
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 N
070 L010200 Y
070 L020200 Y
070 M010200 Y
070 M020200 Y
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 Y
070 P020200 N
070 Q010200 Y
070 Q020200 N
070 R010200 Y
070 R020200 Y
071 A000200 6700
071 B000200 11363
071 C000200 56753
071 D000200 12
072 A000200 6
072 B000200 246
072 C000200 784
072 D000200 0
072 E000200 0
072 F000200 302
072 G000200 0
072 H000200 0
072 I000200 76
072 J000200 19
072 K000200 0
072 L000200 26
072 M000200 17
072 N000200 8
072 O000200 0
072 P000200 0
<PAGE> PAGE 12
072 Q000200 0
072 R000200 14
072 S000200 6
072 T000200 75
072 U000200 4
072 V000200 0
072 W000200 3
072 X000200 550
072 Y000200 0
072 Z000200 480
072AA000200 2521
072BB000200 0
072CC010200 2250
072CC020200 0
072DD010200 495
072DD020200 0
072EE000200 2842
073 A010200 0.1200
073 A020200 0.0000
073 B000200 0.7000
073 C000200 0.0000
074 A000200 307
074 B000200 0
074 C000200 4287
074 D000200 4423
074 E000200 960
074 F000200 50752
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 476
074 M000200 4
074 N000200 61209
074 O000200 791
074 P000200 52
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 247
074 S000200 0
074 T000200 60119
074 U010200 4214
074 U020200 0
074 V010200 14.27
074 V020200 0.00
074 W000200 0.0000
074 X000200 6565
074 Y000200 0
<PAGE> PAGE 13
075 A000200 0
075 B000200 62280
076 000200 0.00
031 A000600 0
031 B000600 0
032 000600 0
033 000600 0
SIGNATURE MIKE SAKALA
TITLE ASSISTANT TREASURER
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 01
<NAME> THE GABELLI SMALL CAP GROWTH FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 153752
<INVESTMENTS-AT-VALUE> 209174
<RECEIVABLES> 971
<ASSETS-OTHER> 735
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 210880
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 5787
<TOTAL-LIABILITIES> 5787
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 134174
<SHARES-COMMON-STOCK> 10733
<SHARES-COMMON-PRIOR> 11149
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 15501
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 55418
<NET-ASSETS> 205093
<DIVIDEND-INCOME> 1554
<INTEREST-INCOME> 70
<OTHER-INCOME> 0
<EXPENSES-NET> 1861
<NET-INVESTMENT-INCOME> (237)
<REALIZED-GAINS-CURRENT> 15064
<APPREC-INCREASE-CURRENT> (1008)
<NET-CHANGE-FROM-OPS> 13819
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 22654
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1084
<NUMBER-OF-SHARES-REDEEMED> 2690
<SHARES-REINVESTED> 1190
<NET-CHANGE-IN-ASSETS> (18147)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 23091
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1076
<INTEREST-EXPENSE> 204
<GROSS-EXPENSE> 1861
<AVERAGE-NET-ASSETS> 210738
<PER-SHARE-NAV-BEGIN> 20.02
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 1.25
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 2.16
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.11
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 01
<NAME> THE GABELLI EQUITY INCOME FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 44440
<INVESTMENTS-AT-VALUE> 60422
<RECEIVABLES> 476
<ASSETS-OTHER> 311
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 61209
<PAYABLE-FOR-SECURITIES> 791
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 299
<TOTAL-LIABILITIES> 1090
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 41924
<SHARES-COMMON-STOCK> 4214
<SHARES-COMMON-PRIOR> 4128
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 43
<ACCUMULATED-NET-GAINS> 2256
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 15982
<NET-ASSETS> 60119
<DIVIDEND-INCOME> 784
<INTEREST-INCOME> 246
<OTHER-INCOME> 0
<EXPENSES-NET> 550
<NET-INVESTMENT-INCOME> 480
<REALIZED-GAINS-CURRENT> 2521
<APPREC-INCREASE-CURRENT> 2250
<NET-CHANGE-FROM-OPS> 5251
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 495
<DISTRIBUTIONS-OF-GAINS> 2842
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 515
<NUMBER-OF-SHARES-REDEEMED> 649
<SHARES-REINVESTED> 220
<NET-CHANGE-IN-ASSETS> 3113
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 27
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 302
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 550
<AVERAGE-NET-ASSETS> 62280
<PER-SHARE-NAV-BEGIN> 13.81
<PER-SHARE-NII> 0.12
<PER-SHARE-GAIN-APPREC> 1.16
<PER-SHARE-DIVIDEND> 0.12
<PER-SHARE-DISTRIBUTIONS> 0.70
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.27
<EXPENSE-RATIO> .018
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
