GABELLI EQUITY SERIES FUNDS INC
N-30D, 1997-12-08
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 77, 497J, 1997-12-08
Next: GABELLI EQUITY SERIES FUNDS INC, N-30D, 1997-12-08





                                                       [PHOTO]


The
Gabelli
Small Cap
Growth
Fund

                                                    ANNUAL REPORT
                                               SEPTEMBER 30, 1997

<PAGE>

                        The Gabelli Small Cap Growth Fund
                              One Corporate Center
                            Rye, New York 10580-1434

                             Annual Report - 1997(a)

                                    * * * * *

             Morningstar rates Gabelli Small Cap Growth Fund 5 stars
             overall and for the 5 year period ended 10/31/97 among
               2189 and 1210 domestic equity funds, respectively.
     The Fund was also rated 4 stars for the 3 year period among 2189 funds.

  " . . . its [Gabelli Small Cap Growth Fund's] forte is its low risk profile,
       with risk scores that are among the lowest in the category . . ."

                                             Morningstar Mutual Funds - 10/12/97

To Our Shareholders,

      In the third quarter of 1997,  buoyed by low  inflation,  solid  corporate
earnings,  and ongoing  merger and  acquisition  activity,  stocks  posted solid
gains.  In the process,  the market  overcame  global  currency  instability and
attendant concerns regarding the earnings prospects for multi-national  consumer
staple   companies  like  Coca-Cola,   Gillette  and  Proctor  and  Gamble.   As
demonstrated by the Fund's outstanding returns,  stock pickers like us were more
than adequately rewarded for our efforts.

Investment Performance

      For the quarter  ended  September  30, 1997,  The Gabelli Small Cap Growth
Fund's total return was 14.7%.  The Value Line  Composite and Russell 2000 Index
had returns of 12.7% and 14.9%,  respectively,  over the same period. Each index
is an  unmanaged  indicator of stock  market  performance.  The Fund is up 37.6%
year-to-date.  The Value Line  Composite  and Russell 2000 rose 29.9% and 26.6%,
respectively, over the same nine month period.

      For the five year period  ended  September  30,  1997,  the Fund's  return
averaged  20.8%  annually,  versus average annual returns of 20.4% and 20.5% for
the Value Line  Composite and Russell  2000,  respectively.  Since  inception on
October 22, 1991  through  September  30,  1997,  the Fund has a total return of
239.5%, which equates to an average annual return of 22.8%.

- --------------------------------------------------------------------------------

(a) The Fund's fiscal year ends September 30, 1997.

Gabelli Small Cap Growth Fund received  Morningstar's  highest  rating - 5 stars
for overall  performance  and for the 5-year period ended October 31, 1997.  The
Morningstar rating reflects  historical risk adjusted  performance as of October
31, 1997 and is subject to change every month.  Morningstar  proprietary ratings
are calculated from the Fund's three,  five and ten-year  average annual returns
in excess of 90-day T-bill returns with  appropriate  fee adjustments and a risk
factor that reflects fund performance  below 90-day T-Bill returns.  The top 10%
of the funds in an  investment  category  receive  five stars and the next 22.5%
receive four stars. Small capitalization stocks are subject to significant price
fluctuations and business risks. The stocks of smaller  companies may trade less
frequently  and  experience  more abrupt price  movements  than stocks of larger
companies, therefore, investing in this sector involves special challenges.

<PAGE>

<TABLE>
<CAPTION>

INVESTMENT RESULTS (a)(c)
- ----------------------------------------------------------------------------------------------------------------
                                                                       Quarter
                                                   -------------------------------------------
                                                    1st         2nd         3rd          4th           Year
                                                    ---         ---         ---          ---           ----
 <S>                                               <C>         <C>         <C>           <C>           <C>   
 1997:    Net Asset Value .......................  $19.11      $22.23      $25.42         __            __
          Total Return ..........................    3.1%       16.3%       14.7%         __            __
- ----------------------------------------------------------------------------------------------------------------
 1996:    Net Asset Value .......................  $19.65      $20.68      $20.02        $18.53        $18.53
          Total Return ..........................    6.2%        5.2%       (3.2)%         3.4%         11.9%
- ----------------------------------------------------------------------------------------------------------------
 1995:    Net Asset Value .......................  $17.03      $17.88      $19.34        $18.50        $18.50
          Total Return ..........................    7.4%        5.0%        8.2%          2.6%         25.2%
- ----------------------------------------------------------------------------------------------------------------
 1994:    Net Asset Value .......................  $16.76      $16.33      $17.24        $15.85        $15.85
          Total Return ..........................   (3.6)%      (2.6)%       5.6%         (2.1)%        (2.9)%
- ----------------------------------------------------------------------------------------------------------------
 1993:    Net Asset Value .......................  $15.46      $15.74      $16.90        $17.38        $17.38
          Total Return ..........................    6.6%        1.8%        7.4%          5.3%         22.8%
- ----------------------------------------------------------------------------------------------------------------
 1992:    Net Asset Value .......................  $13.42      $13.41      $13.10        $14.50        $14.50
          Total Return ..........................    9.9%       (0.1)%      (2.3)%        12.1%         20.3%
- ----------------------------------------------------------------------------------------------------------------
 1991:    Net Asset Value .......................   __          __          __          $12.21        $12.21
          Total Return ..........................   __          __          __            22.9%(b)      22.9%(b)
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------------------------------------------------------------------
     Average Annual Returns - September 30, 1997 (a)
     -----------------------------------------------
  1 Year ......................................  42.2%
  5 Year ......................................  20.8%
  Life of Fund (b) ............................  22.8%
- --------------------------------------------------------------------------------

                     Dividend History
- --------------------------------------------------------------
Payment (ex) Date         Rate Per Share    Reinvestment Price
- -----------------         --------------    ------------------
September 30,1997              $0.070             $25.42
December 27, 1996              $2.160             $18.46
December 29, 1995              $1.340             $18.50
December 30, 1994              $1.030             $15.85
December 31, 1993              $0.420             $17.38
December 31, 1992              $0.185             $14.50
December 31, 1991              $0.080             $12.21
                                 
(a) Total returns and average annual returns  reflect changes in share price and
reinvestment  of dividends  and are net of expenses.  The net asset value of the
Fund is reduced on the ex-dividend  (payment) date by the amount of the dividend
paid. Of course,  returns represent past performance and do not guarantee future
results.  Investment  returns  and the  principal  value of an  investment  will
fluctuate.  When shares are  redeemed  they may be worth more or less than their
original cost. (b) From  commencement of operations on October 22, 1991. (c) The
Fund's fiscal year ends September 30, 1997.
- --------------------------------------------------------------------------------

             COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN
              THE GABELLI SMALL CAP GROWTH FUND, THE S&P 500 INDEX
                           AND THE RUSSELL 2000 INDEX


[The following information was depicted as a line graph in the printed material]


                                       2
<PAGE>

COMMENTARY

Deal Activity Surfaces Value

      A component  of our  investment  methodology  is to identify  industry and
sector  trends and themes ahead of the curve and  position  ourselves to benefit
from these  developments.  Industry  consolidation is one such trend. As we have
discussed in previous  letters,  the  continued  strong  activity in mergers and
acquisitions is providing a tailwind to the outstanding  performance of the Fund
this year. The accompanying  tables  illustrate how deal activity surfaced value
in a small sample of the portfolio holdings.

                              1997 Completed Deals

   Fund Holding                            1997 Closing Date   1997 % Return (a)
   ------------                            -----------------   -----------------
   International Family Entertainment Inc.         9/5             125.4%
   Kerr Group Inc.                                 8/4             110.5%
   Goulds Pumps Inc.                               5/22             60.8%
   Rykoff-Sexton Inc.                              7/3              54.3%
   Delchamps Inc.                                  9/12             54.2%
   Mafco Consolidated Group Inc.                   7/10             32.0%
   BBN Corp.                                       6/9              28.3%
   UNC Inc.                                        9/18             25.0%

             Percentage Changes through 9/30/97 for Announced Deals

                                                Third            Year-to-Date 
   Current Fund Holdings                  Quarter Return (b)       Return (b)
   ---------------------                  ------------------       ----------
   Dynamics Corporation of America              33.3%                193.8%
   Ticketmaster Group Inc.                      39.9%                 91.8%
   BET Holdings Inc.                            61.5%                 83.9%

The Economy and the Stock Market:  "Bear Watch"

      In view of still favorable economic and investment demographic trends, the
Dow Jones Industrial Average is fairly, if not fully, valued at around 8,000. We
do not see many rampant excesses in the current market, but the margin of safety
is razor thin. As the doctors in charge of your financial  health, we are always
looking  for things that may cause  investor  indigestion.  Accordingly,  we are
keeping a close watch on the following  developments that may cause us to change
our economic and market diagnoses.

- ------------
(a)  Represents  changes in share price and  dividends  paid from  December  31,
     1996, through the closing date.
(b)  Represents  changes in share price and  dividends  paid from  beginning  of
     period through September 30, 1997.


                                       3
<PAGE>

- --------------------------------------------------------------------------------

                            Thank You Morningstar!!

                   Gabelli Small Cap Growth receives 5 stars

                            * * * * * as of 10/31/97


                               [GRAPHIC OMITTED}

- --------------------------------------------------------------------------------


                                       4
<PAGE>


                                [GRAPHIC OMITTED}



Reprinted with permission from Morningstar.


                                       5
<PAGE>

Inflation Watch

      In 1981-82,  then  President  Reagan  dealt a  knockdown  blow to labor by
breaking the air traffic  controllers  strike.  The settlement in the recent UPS
strike may indicate labor is finally getting up off the canvas. Labor represents
about two-thirds of U.S. industries' total costs. If labor is making a comeback,
we may see more inflation than the consensus expects.

Profit Taking

      Wall Street was soundly in favor of a reduction  in the capital  gains tax
rate.  Long term,  it is a positive for stocks.  However,  shorter  term, it may
entice investors to take some profits. Increased profit taking could temporarily
alter the very  favorable  supply and demand profile stocks have enjoyed for the
last several years.

Currency Turmoil - ASEAN Flu

      Thus far, the currency crises in Thailand, the Philippines,  Malaysia, and
Singapore have not spread to the Hong Kong dollar,  which is the most stable and
critical  currency in the region.  The same is true in Latin America,  where the
recent run on the  Brazilian  real has failed to upset the Mexican peso. If this
currency  virus were to spread  further,  worldwide  stock  markets would likely
experience some vertigo.

Stormy Weather

      On the food front,  El Ni-o,  the unusual  weather  pattern that threatens
warm, wet weather throughout the U.S. may play havoc with commodities  prices. A
late planting season in the Midwest could send food prices higher. A warm winter
throughout the Northern  states could send fuel prices lower while oil continues
to be in short term  imbalance  on the supply side.  This could impact  earnings
patterns for companies in a range of industry groups.

      Having  listed  some of the things  that could  disrupt a still  favorable
backdrop for the economy and stock market,  let us  acknowledge  the  positives.
Inflation remains restrained. With a historically large spread between inflation
and interest  rates along the yield  curve,  rates could trend down from current
levels.  Corporate  earnings  should grow by 8% to 9% in 1998. We do not believe
price/earnings  multiples are likely to expand  substantially in the year ahead,
but earnings progress could push the stock market higher.  Specific to the Fund,
which owns many smaller  companies in  attractive  niche  businesses,  the lower
capital  gains tax rate should help promote  even more deal  activity in smaller
firms since family  managements  will be able to keep more of the proceeds  from
any such transactions.


                                       6
<PAGE>

Cable Television Networks:  Get Them While They're Hot

      When we began accumulating  cable television network companies,  they were
priced like straw hats in winter.  Today, they are hot retail items.  Within the
last six  months,  Fox  purchased  International  Family  Entertainment  and the
Johnson  family and Liberty Media (LBTYA - $29.9375 - NASDAQ)  agreed to jointly
buy BET Holdings Inc. (BTV - $52.875 - NYSE). These deals are being done at cash
flow multiples in the high teens.  With the U.S.  Supreme Court  upholding "must
carry"  rules  that  require  cable  systems to air local  network  programming,
entrenched  cable  networks are of increasing  value to  entertainment  software
producers  and  distributors,  particularly  in a "capacity"  constrained  cable
world.

      Most of the smaller  independent cable network companies are gone or going
from our portfolio at very nice premiums to our purchase  prices.  MAY THEY REST
IN PEACE.  We still own major cable network  operators  like Liberty Media (with
stakes in The Discovery Channel, Court TV, Black Entertainment Television,  QVC,
Home   Shopping   Network,   Liberty   Sports   Networks  and  Time  Warner,   a
"clearinghouse"  of cable  network  properties),  Viacom  (VIA - $31.4375 - ASE)
(MTV, VH1 and Nickelodeon),  Time Warner (TWX - $54.1875 - NYSE) (CNN, CNBC, TNT
and the new  Cartoon  Channel),  Seagram's  (soon  to be 100%  owner  of the USA
Network) and  Cablevision  Systems (CVC - $62.75 - ASE)  (Rainbow  cable network
properties).  With the  exception  of  Liberty  Media,  these are not pure cable
network  plays.  The  relative  success of their  other  businesses  will have a
material impact on their stock prices. However, we do not believe the full value
of these  companies'  cable  network  operations  are reflected in their current
stock prices.

The Auto After-market: Coming Together

      The auto  after-market  industry has suffered in recent years as it worked
off an extended  inventory glut  resulting from the  elimination of middlemen in
the distribution system. Today, that excess inventory is largely history.  Parts
makers like Standard  Motor  Products  (SMP - $23.375 - NYSE) have  restructured
operations.  They are entering a period of very easy earnings comparisons.  They
do  relatively  little  foreign  business,  so  they  are  not  subject  to  the
vicissitudes of currency swings.  Finally, they are much less cyclical than most
industrial companies.  Yet, they trade at big price/earnings and price/cash flow
discounts to the market.  Investors have largely overlooked this industry group.
If  earnings  come in as strong as we  anticipate,  it should  attract  investor
attention.

Let's Talk Stocks

     The  following  are  stock  specifics  on  selected  holdings  of our Fund.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive trend which we believe will develop over
time.

BET Holdings  Inc. (BTV - $52.875 - NYSE) is a media and  entertainment  company
that  primarily  targets  black  consumers,  a market that was estimated to have
spent over $425  billion in 1996.  BTV's core  


                                       7
<PAGE>

business is Black Entertainment Television (BET), an advertiser-supported  cable
television  programming  service.  BET reaches over 45 million cable households.
BET on Jazz: The Cable Jazz Channel has attracted one million  subscribers since
its launch in 1996. Action Pay-Per-View's subscriber base grew by one million to
over eight million as the service expanded beyond a traditional  urban audience.
The company is leveraging its brand identity into markets including pay-per-view
movies, direct merchandising and magazine publishing.

CLARCOR  Inc.  (CLC -  $28.625  - NYSE)  manufactures  and  markets  mobile  and
environmental  filtration products and consumer packaging  products.  Filtration
products include air, fuel and hydraulic  filters for heavy duty trucks,  buses,
cars and boats and air and anti-microbial  filters for factories,  hospitals and
clean rooms. CLARCOR is a leading producer of custom-decorated metal and plastic
containers widely used by consumer products companies.  Substantial cost savings
and  productivity  improvements  are  expected  in 1997 and  further  gains  are
anticipated  through the end of the decade as the company  continues its history
of bringing  acquisitions  profitably  into the fold.  Its newest  acquisitions,
Hastings  Filters  and  United  Air  Specialists,  are  beginning  to show  more
favorable results.  Hastings'  profitability is improving and the integration of
United Air Specialists,  which merged with CLARCOR in February, is proceeding as
planned.

Dynamics  Corporation of America (DYA - $82.75 - NYSE)  manufactures  electronic
components and portable electric houseware and commercial  appliances.  Dynamics
Corp.  has been  acquired by CTS (CTS - $95.00 - NYSE) in a deal which closed on
October 16, 1997.  Shareholders received either 0.88 shares of CTS per DYA share
or $58 cash. CTS is an electronic  component  manufacturer  serving customers in
the computer equipment and automation industries.

General  Cigar  Holdings Inc.  (MPP - $28.875 - NYSE)  manufactures  and markets
cigars. The company's brand names such as Macanudo,  Partagas, Punch, and Cohiba
dominate the premium cigar  segment,  which is  experiencing  the strongest unit
volume growth.  In the mass market cigar  segment,  General Cigar markets eleven
brands, including Garcia y Vega, White Owl and Tiparillo.  With continued volume
growth  throughout the cigar industry,  General Cigar should  experience  strong
sales, earnings and cash flow growth.

Liberty Corp. (LC - $45.25 - NYSE) is a holding company for Cosmos  Broadcasting
and Liberty Life Insurance.  Cosmos Broadcasting owns and operates eight network
affiliated  television  stations - five NBC, two ABC and one CBS - mainly in the
Southeast.  These  stations  serve 4.2  million  households.  Liberty  Life is a
regional  insurer,  with North Carolina and South  Carolina  accounting for more
than 50% of its premium volume.  The insurance segment  specializes in providing
agency  (home  service),  pre-need  and  mortgage  protection  life  and  health
insurance.

Neiman Marcus Group Inc. (NMG - $32.00 - NYSE)  operates 30 high fashion  Neiman
Marcus stores and two Bergdorf  Goodman stores in New York City. NMG's NM Direct
is a state-of-the-art direct marketing operation. Harcourt General (H - $49.5625
- - NYSE) is the  company's  major  shareholder,  holding  53% of the  outstanding
common  equity after 1996's  public  offering of eight  million NMG shares.  The
proceeds  


                                       8
<PAGE>

from the  offering  were used to  partially  fund the  repurchase  of all Neiman
Marcus' outstanding preferred stock (held by Harcourt General) for $416 million.
Neiman  Marcus is  positioned  to be an  important  participant  in the trend to
higher scale consumer spending. We see earnings increasing to $2.00 per share in
the next few years.

Pittway  Corp.  (PRY - $64.125  - NYSE;  PRY'A -  $64.9375  - NYSE) has two core
businesses:  manufacturing  and  distributing  burglar and commercial fire alarm
equipment and publishing trade magazines and  directories.  Its ADI distribution
unit is the  largest  supplier of alarm  system  components  in the U.S.  Penton
Publishing is composed of roughly 33 trade  magazines.  Pittway is also involved
in real estate and other promising ventures,  including a 34% interest in Cylink
(Pittway  owns  8.6  million  shares),  a  leading  manufacturer  of  encryption
equipment,  and a 4.2% interest in U.S. Satellite Broadcasting (Pittway owns 3.8
million shares), a  direct-to-the-home  (DTH) satellite  broadcast company whose
subscriber base nearly doubled to 1.22 million in 1996.

RPC  Inc.  (RES -  $27.875  -  NYSE)  has  two  major  business  segments:  boat
manufacturing  and  oil  and  gas  services.  Chaparral  Boats,  a  wholly-owned
subsidiary of RPC,  sells four lines of  powerboats  to a nationwide  network of
independent  dealers.  The oil and gas  service  segment  provides  a variety of
services,  equipment  and  personnel  to the oil and gas  industry  through Cudd
Pressure  Control,  Patterson  Services,  Patterson  Truck  Lines and  Patterson
Tubular Services.

United  Television  Inc. (UTVI - $104.25 - NASDAQ) is a television  broadcasting
company which owns and operates five television  stations:  one ABC, one NBC and
three UPN affiliates. UTVI has announced plans to purchase WRBW, a UPN affiliate
in Orlando, for approximately $60 million and WHSW in Baltimore for $80 million.
Its stations,  including announced acquisitions,  will cover approximately 8% of
the U.S. population. UTVI is a 59%-owned subsidiary of BHC Communications (BHC -
$129.50 - ASE). Strong advertising  demand,  prospects for favorable  regulatory
changes in the industry and corporate  cost controls will magnify  EBITDA growth
going  forward.  Our 1997 PMV is  estimated  at $123 per share,  $29 of which is
cash. UTVI's PMV is expected to reach $165 by the year 2000.

Wynn's  International  Inc.  (WN - $33.25 - NYSE)  supplies  O-rings and sealing
products,  specialty chemical products,  equipment and related service programs,
as well as builders hardware.  Its specialty  chemicals division is comprised of
Wynn Oil Company, a worldwide  manufacturer and marketer of specialty  chemicals
and equipment for automotive and industrial  markets in over 100 countries.  The
company has completed a major share  repurchase  program which retired 8% of its
outstanding common shares.  With a debt free balance sheet, Wynn's is positioned
to easily finance another acquisition.

Minimum Initial Investment - $1,000

      The Fund's  minimum  initial  investment  for both regular and  retirement
accounts is $1,000.  There are no  subsequent  investment  minimums.  No initial
minimum  is  required  for those  establishing  an  Automatic  Investment  Plan.
Additionally,  The  Gabelli  Small Cap Growth Fund and other  Gabelli  Funds are
available  through  the  no-transaction  fee  programs  at many  major  discount
brokerage firms.


                                       9
<PAGE>

No Load - Effective August 12, 1996

      Effective  August 12, 1996, the Fund no longer  imposes a front-end  sales
charge. All purchases made after August 12, 1996 are no load, that is, without a
sales charge.

Gabelli U.S. Treasury Money Market Fund

      Shareholders  of any of the Gabelli  Funds may invest in The Gabelli  U.S.
Treasury  Money Market Fund with an initial  investment  of $3,000 or more.  The
Fund provides  checkwriting  and exchange  privileges.  The Fund's  expenses are
capped at .30% of average net assets,  making it one of the most attractive U.S.
Treasury-only  money market funds. With dividends that are exempt from state and
local income taxes in all states,  the Fund is an excellent  vehicle in which to
store idle cash. An investment in The Gabelli U.S. Treasury Money Market Fund is
neither insured nor guaranteed by the U.S. Government. There can be no assurance
that the Fund will  maintain a stable $1 per share net asset  value.  Call us at
1-800-GABELLI  (1-800-422-3554)  for a  prospectus  which gives a more  complete
description  of the  Fund,  including  management  fees and  expenses.  Read the
prospectus carefully before you invest or send money.

Internet

      You   can   now   visit   us  on  the   Internet.   Our   home   page   at
http://www.gabelli.com  contains  information  about Gabelli  Funds,  Inc.,  the
Gabelli Mutual Funds, IRAs, 401(k)s, quarterly reports, closing prices and other
current news. You can send us e-mail at [email protected].

In Conclusion

      Little has changed in the  favorable  economic  backdrop for stocks.  That
does not necessarily mean there are not potential  problems that could upset the
market apple cart.  Barring any  unexpected  economic  dilemmas,  stocks  should
continue to deliver respectable returns. More important, in our view, the market
is  broadening  and  investors  once again appear to be focusing on  fundamental
value. Already,  strong deal activity is gaining momentum. The capital gains tax
cut should encourage smaller niche companies' "urge to merge" in the year ahead.

      We close  ever  mindful of the  potholes  that will  invariably  challenge
equities investors, but remain confident the Fund's portfolio is well-positioned
to endure the long investment journey to your financial success.


                                       10
<PAGE>

      The Fund's daily net asset value is available in the  financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554).  The Fund's NASDAQ symbol is GABSX.  Please call us during the
business day for further information.

      As always,  we thank you for your  confidence in our investment  abilities
and will  strive to  preserve  the assets you have  entrusted  to us and provide
competitive returns.

                                   Sincerely,

                                   /s/ Mario J. Gabelli
                                   -----------------------------
                                   Mario J. Gabelli, CFA
                                   Portfolio Manager and
                                   Chief Investment Officer

October 25, 1997

- --------------------------------------------------------------------------------

                                Top Ten Holdings
                               September 30, 1997

BET Holdings Inc.                       Neiman Marcus Group Inc.
United Television Inc.                  Pittway Corp.
Dynamics Corporation of America         RPC Inc.
Liberty Corp.                           General Cigar Holdings Inc.
CLARCOR Inc.                            Wynn's International Inc.

- --------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio manager,
only  through the end of the period of this  report as stated on the cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.


                                       11
<PAGE>

The Gabelli Small Cap Growth Fund
Portfolio of Investments -- September 30, 1997
================================================================================

                                                    Market
 Shares                                             Value
 ------                                             -----
             COMMON STOCKS -- 84.96%:
             AGRICULTURE -- 0.65%:
      265    Delta & Pine Land Co............... $     8,530
  112,000    Griffin Land & Nurseries Inc.*.....   1,918,000
                                                 -----------
                                                   1,926,530
                                                 -----------
             AUTOMOTIVE: PARTS AND ACCESSORIES -- 5.70%:
  100,000    Acktion Corp.*.....................   1,285,301
   46,000    Brad Ragan Inc.*...................   1,334,000
   75,000    GenCorp Inc........................   2,132,812
   35,000    Handy & Harman.....................     800,625
    2,000    Lund International Holdings Inc.*..      28,250
    1,000    Meritor Automotive Inc.*...........      23,250
   40,000    Modine Manufacturing Co............   1,395,000
    5,000    Monro Muffler Brake Inc.*..........      76,250
   65,000    Redlaw Industries Inc.*............      50,781
    1,000    SPX Corp...........................      58,625
  105,000    Standard Motor Products Inc........   2,454,374
    2,000    Strattec Security Corp.*...........      55,625
    1,800    Superior Industries 
               International Inc. ..............      49,838
  115,000    TransPro Inc.......................   1,250,625
  165,000    UAP Inc., Cl. A....................   1,857,893
  121,643    Wynn's International Inc...........   4,044,629
                                                 -----------
                                                  16,897,878
                                                 -----------
             AVIATION: PARTS AND SERVICES -- 2.59%:
   10,000    AAR Corp...........................     333,750
   30,000    Curtiss-Wright Corp................   2,321,250
    5,000    Ducommun Inc.*.....................     188,438
   26,500    Hi-Shear Industries Inc.*..........      56,313
   40,000    Hudson General Corp................   1,710,000
   77,000    Moog Inc., Cl. A*..................   3,070,374
                                                 -----------
                                                   7,680,125
                                                 -----------
             BROADCASTING -- 5.66%:
   75,000    Ackerley Group Inc.*...............   1,354,688
    1,000    Clear Channel Communications Inc.*.      64,875
   12,000    Granite Broadcasting Corp.*........     142,500
   15,000    Gray Communications Systems Inc....     378,750
   20,000    Gray Communications 
               Systems Inc., Cl. B .............     505,000
  125,000    Liberty Corp.......................   5,656,250
   12,000    NTN Communications Inc.*...........      25,500
   90,000    Paxson Communications Corp.*.......   1,046,250
    3,000    Pegasus Communications Corp.*......      64,500
   10,000    Price Communications Corp.*........      86,875
    2,000    Scandinavian Broadcast System SA*..      48,000
   70,000    United Television Inc..............   7,297,500
    3,000    Young Broadcasting Inc., Cl. A*....     102,750
                                                 -----------
                                                  16,773,438
                                                 -----------
             BUILDING AND CONSTRUCTION -- 2.46%:
  100,000    CalMat Co..........................   2,375,000
    8,000    Florida Rock Industries Inc........     476,000
   14,000    Morgan Products Ltd.*..............      93,625
  100,000    Nortek Inc.*.......................   2,593,750
   10,000    Oakwood Homes Corp.................     283,750
   78,000    Republic Group Inc.................   1,462,500
                                                 -----------
                                                   7,284,625
                                                 -----------
             BUSINESS SERVICES -- 2.02%:
    5,000    Amway Asia Pacific Ltd.............     146,563
   15,641    Amway Japan Ltd., Sponsored ADR....     224,839
   31,000    Berlitz International Inc.*........     823,438
   20,000    Borg-Warner Security Corp.*........     390,000
   20,000    Data Broadcasting Corp.*...........     135,000
    6,000    Data Transmission Network Corp.*...     177,000
   10,000    Hach Co............................     235,000
    1,000    Industrial Distribution Group Inc.*      21,000
   10,000    Landauer Inc.......................     250,000
   80,000    Nashua Corp.*......................     915,000
   11,250    Paxar Corp.*.......................     221,484
   16,000    Pittston Brink's Group.............     641,000
   10,000    Sterling Electronics Corp.*........     204,375
   85,000    Trans-Lux Corp. (c)................   1,312,188
    8,000    Wackenhut Corp., Cl. A.............     178,000
    6,187    Wackenhut Corp., Cl. B.............     128,380
                                                 -----------
                                                   6,003,267
                                                 -----------
             CABLE -- 3.35%:
  150,000    BET Holdings Inc.*.................   7,931,250
    1,000    Cable Michigan Inc.*...............      18,500
   20,000    Cablevision Systems Corp., Cl. A*..   1,255,000
    2,000    Century Communications Corp., Cl. A*     15,250
    8,000    People's Choice TV Corp.*..........      24,000
   55,000    United International 
               Holdings Inc., Cl. A* ...........     673,750
                                                 -----------
                                                   9,917,750
                                                 -----------
             COMMUNICATIONS EQUIPMENT -- 0.05%:
    5,000    Allen Telecom Inc.*................     142,500
                                                 -----------
            
             COMPUTER SOFTWARE AND SERVICES -- 0.06%:
    1,000    @Home Corp., Series A*.............      23,125
    2,000    Checkfree Corp.*...................      42,250
    1,000    Cylink Corp.*......................      15,813
    1,000    NetCom On-Line Communication 
               Services Inc.* ..................      12,125
    1,000    Noise Cancellation Technologies Inc.*       656
    1,500    Volt Information Sciences Inc.*....      95,062
                                                 -----------
                                                     189,031
                                                 -----------
             CONSUMER PRODUCTS -- 5.41%:
    1,000    Action Performance Companies Inc.*.      29,125
  104,501    Carlyle Industries Inc.*...........     209,002
  171,300    Carter-Wallace Inc.................   2,826,450
   61,000    Church & Dwight Co. Inc............   1,769,000
   12,000    Coachmen Industries Inc............     228,000
   38,000    First Brands Corp..................   1,016,500
    8,000    French Fragrances Inc.*............      93,500
  142,001    General Cigar Holdings Inc.*.......   4,100,276
   99,000    General Housewares Corp............     921,938
   95,000    Genlyte Group Inc.*................   1,615,000
    2,000    Harley-Davidson Inc................      58,375
  100,000    Hartmarx Corp.*....................     862,500
   19,000    National Presto Industries Inc.....     799,188
   10,000    Nature's Sunshine Products Inc.....     236,250
    1,000    Nu-Kote Holding Inc., Cl. A*.......       1,094
    2,000    Playtex Products Inc.*.............      20,250
   18,000    Scotts Co., Cl. A*.................     472,500
   15,000    Skyline Corp.......................     447,188
    4,000    Steven Madden Ltd.*................      32,000
    7,000    Stewart Enterprises Inc., Cl. A....     306,250
                                                 -----------
                                                  16,044,386
                                                 -----------
             CONSUMER SERVICES -- 1.88%:
   20,000    Department 56 Inc.*................     578,750
   94,250    HSN Inc.*..........................   3,828,906
   50,000    Ticketmaster Group Inc.*...........   1,162,500
                                                 -----------
                                                   5,570,156
                                                 -----------
             COUNTRY/CLOSED END FUNDS -- 1.61%:
   45,000    Central European Equity Fund Inc...   1,158,750
   80,000    Emerging Germany Fund Inc..........     890,000
   45,000    France Growth Fund Inc.............     528,750
   35,000    Germany Fund Inc...................     538,125
   44,000    Italy Fund Inc.....................     459,250
   65,000    New Germany Fund Inc...............   1,019,688
   11,000    Spain Fund Inc.....................     167,750
                                                 -----------
                                                   4,762,313
                                                 -----------


                                       12
<PAGE>

The Gabelli Small Cap Growth Fund
Portfolio of Investments (Continued) -- September 30, 1997
================================================================================

                                                    Market
 Shares                                             Value
 ------                                             -----
             COMMON STOCKS (Contineud)
             DIVERSIFIED INDUSTRIAL -- 7.07%:
   95,000    Ampco-Pittsburgh Corp.............. $ 1,781,250
    8,000    Anixter International Inc.*........     137,500
   52,000    Crane Co...........................   2,138,500
    3,000    Flanders Corp.*....................      23,250
   27,000    Gardner Denver Machinery Corp.*....     909,563
   31,000    Katy Industries Inc................     558,000
  445,000    Lamson & Sessions Co.*.............   3,420,937
   55,000    Lindsay Manufacturing Co...........   2,351,250
  338,000    Noel Group Inc.*...................   1,341,438
   33,000    Oil-Dri Corporation of America.....     558,938
   65,000    Park-Ohio Industries Inc.*.........     991,250
   20,000    Standex International Corp.........     630,000
  120,000    Thomas Industries Inc..............   3,599,999
  730,000    Tyler Corp.*.......................   2,509,374
                                                 -----------
                                                  20,951,249
                                                 -----------
             EDUCATION -- 0.02%:
   10,000    Whitman Education Group Inc.*......      58,125
                                                 -----------
             ENERGY -- 3.07%:
1,425,000    GEO International Corp.*(b)(c).....           0
    1,000    Halter Marine Group Inc.*..........      48,375
  125,000    Kaneb Services Inc.*...............     632,813
  150,000    RPC Inc............................   4,181,249
  105,000    Southwest Gas Corp.................   2,060,625
   32,000    Tejas Gas Corp.*...................   1,922,000
   15,000    Tesoro Petroleum Corp.*............     270,938
                                                 -----------
                                                   9,116,000
                                                 -----------
             ENTERTAINMENT -- 0.95%:
   10,000    All American Communications Inc.*..     243,750
  115,000    Ascent Entertainment Group Inc.*...   1,322,500
   10,000    Cineplex Odeon Corp.*..............      18,125
    2,000    Fisher Companies Inc...............     242,000
    3,000    International Speedway Corp........      64,875
    2,000    Metromedia International Group Inc.*     24,250
   75,000    Spelling Entertainment Group Inc.*.     689,063
   70,000    Topps Co. Inc.*....................     214,375
                                                 -----------
                                                   2,818,938
                                                 -----------
             EQUIPMENT AND SUPPLIES -- 13.57%:
   45,000    AFC Cable Systems Inc.*............   1,597,500
   17,000    Alltrista Corp.*...................     452,625
  160,000    AMETEK Inc.........................   3,759,999
    5,000    Amphenol Corp., Cl. A*.............     215,625
  315,000    Baldwin Technology Co. Inc., Cl. A*   1,673,438
    1,000    Belden Inc.........................      37,688
    3,000    Bway Corp.*........................      63,750
  190,000    CLARCOR Inc........................   5,438,749
    1,000    Commercial Intertech Corp..........      18,250
    9,000    CTS Corp...........................     855,000
   18,900    Culligan Water Technologies*.......     869,400
   35,000    Cuno Inc.*.........................     608,125
   20,000    Daniel Industries..................     388,750
   80,000    Dynamics Corporation of America....   6,619,999
  162,000    EnviroSource Inc.*.................     415,125
   30,000    Flowserve Corp.....................     896,250
   20,000    General Magnaplate Corp............     145,000
   60,000    Gerber Scientific Inc..............   1,451,250
   15,000    Global Industrial Technologies Inc.*    310,313
    5,000    International Imaging 
               Materials Inc.* .................     145,000
   34,650    Johnston Industries Inc............     201,403
   10,000    K-Tron International Inc.*.........     145,000
   72,500    Kollmorgen Corp....................   1,359,375
   10,000    Littelfuse Inc.*...................     348,750
   22,000    Lufkin Industries Inc..............     673,750
    4,000    Mark IV Industries Inc.............     107,500
    3,000    Met-Pro Corp.......................      55,125
   82,000    Pittway Corp.......................   5,258,249
    4,000    Plantronics Inc.*..................     151,000
   15,000    Portec Inc.........................     194,063
   11,000    Raytech Corp.*.....................      61,188
   37,000    Sequa Corp., Cl. A*................   2,132,125
    5,000    Sequa Corp., Cl. B*................     313,750
    1,000    Smith (A.O.) Corp., Cl. A..........      39,500
   50,000    SPS Technologies Inc.*.............   2,350,000
    5,000    Teleflex Inc.......................     173,125
   12,000    Tennant Co.........................     444,000
    5,000    Valmont Industries Inc.............     106,563
    5,250    Watsco Inc., Cl. B.................     159,469
                                                 -----------
                                                  40,235,771
                                                 -----------
             FINANCIAL SERVICES -- 1.71%:
   70,000    Berliner Bank Aktiengesellschaft...   1,793,700
   45,000    Danielson Holding Corp.*...........     405,000
    1,000    Federal Agricultural 
               Mortgage Corp., Cl. C* ..........      42,250
    6,000    Gryphon Holdings Inc.*.............      99,000
   18,000    Hibernia Corp......................     306,000
    4,000    Lawyers Title Insurance Corp.......     123,000
   40,000    Midland Co.........................   2,300,000
      500    Net.B@nk Inc.*.....................       5,313
                                                 -----------
                                                   5,074,263
                                                 -----------
             FOOD AND BEVERAGE -- 3.56%:
   93,000    Celestial Seasonings Inc.*.........   2,882,999
    5,000    Cheesecake Factory Inc.*...........     137,813
  190,000    Chock Full o'Nuts Corp.*...........   1,496,250
  220,000    Eskimo Pie Corp.(c)................   2,860,000
    1,000    Farmer Brothers Co.................     148,000
   18,000    Genesee Corp., Cl. B...............     859,500
   10,000    Grist Mill Co.*....................      95,000
   10,000    International Multifoods Corp......     296,875
   12,000    J & J Snack Foods Corp.*...........     195,000
    7,000    Midwest Grain Products Inc.*.......      98,000
    1,000    Northland Cranberries Inc., Cl. A..      18,750
   65,000    Pepsi-Cola Puerto Rico Bottling Co.*    450,938
   10,000    Ralcorp Holdings Inc...............     186,875
    5,000    Sylvan Food Holdings Inc.*.........      75,625
   14,921    Tootsie Roll Industries Inc........     757,241
                                                 -----------
                                                  10,558,866
                                                 -----------
             HEALTH CARE -- 0.71%:
   52,860    HealthPlan Services Corp...........   1,116,668
   80,000    IVAX Corp.*........................     940,000
    6,000    U.S. Physical Therapy Inc.*........      57,000
                                                 -----------
                                                   2,113,668
                                                 -----------
             HOME FURNISHINGS -- 0.87%:
    8,000    Bassett Furniture Industries Inc...     228,000
    1,000    Bed Bath & Beyond Inc.*............      35,125
   18,000    Foamex International Inc.*.........     254,250
   10,000    La-Z-Boy Chair Co..................     370,000
   48,000    Oneida Ltd.........................   1,704,000
                                                 -----------
                                                   2,591,375
                                                 -----------
             HOTELS AND GAMING -- 2.58%:
  390,000    Aztar Corp.*.......................   2,876,250
    8,000    Boyd Gaming Corp.*.................      69,000
    4,000    Chartwell Leisure Inc.*............      66,500
   10,000    Churchill Downs Inc................     440,000
  115,000    Jackpot Enterprises Inc............   1,322,500
    5,000    Jurys Hotel Group plc..............      28,047
   52,000    Mirage Resorts Inc.*...............   1,566,500
    2,500    Penn National Gaming Inc.*.........      46,563
   25,000    Station Casinos Inc.*..............     203,125
  100,000    Trump Hotels & Casino Resorts Inc.*   1,031,250
                                                 -----------
                                                   7,649,735
                                                 -----------

    The accompanying notes are an integral part of the financial statements.
            
                                       13
<PAGE>    

The Gabelli Small Cap Growth Fund
Portfolio of Investments (Continued) -- September 30, 1997
================================================================================

                                                     Market
 Shares                                              Value
 ------                                              ------
             COMMON STOCKS (Contineud)
             METALS AND MINING -- 2.51%:
    8,000    Barrick Gold Corp..................  $  198,000
  150,000    Echo Bay Mines Ltd.................     853,125
  150,000    Pegasus Gold Inc.*.................     843,750
  120,000    Pioneer Group Inc..................   3,840,000
  270,000    Royal Oak Mines Inc.*..............     759,375
   20,000    Stillwater Mining Co.*.............     427,500
    5,000    Toreador Royalty Corp.*............      22,500
   80,000    TVX Gold Inc.*.....................     500,000
                                                 -----------
                                                   7,444,250
                                                 -----------
             PAPER AND FOREST PRODUCTS -- 1.32%:
  120,000    Grief Bros. Corp...................   3,900,000
                                                 -----------
             PUBLISHING -- 3.57%:
   40,000    Golden Books Family 
               Entertainment Inc.* .............     445,000
  121,278    Independent Newspapers Ltd.........     697,973
   14,000    McClatchy Newspapers Inc., Cl. A...     481,250
   65,000    Media General Inc., Cl. A..........   2,575,625
   33,000    Meredith Corp......................   1,093,125
   44,000    Pulitzer Publishing Co.............   2,486,000
  190,000    Thomas Nelson Inc..................   2,636,250
    4,000    Wiley (John) & Sons Inc., Cl. B....     157,000
                                                 -----------
                                                  10,572,223
                                                 -----------
             PUMPS AND VALVES -- 2.52%:
   58,000    Franklin Electric Co...............   3,248,000
   17,775    Gorman-Rupp Co.....................     353,278
    2,000    Graco Inc..........................      71,500
   70,000    IDEX Corp..........................   2,406,250
   10,000    Robbins & Myers Inc................     385,000
   30,000    Roper Industries Inc...............   1,012,500
                                                 -----------
                                                   7,476,528
                                                 -----------
             REAL ESTATE -- 0.70%:
  100,000    Catellus Development Corp.*........   2,075,000
                                                 -----------
             RETAIL -- 4.96%:
   45,000    Aaron Rents Inc....................     787,500
   43,000    Aaron Rents Inc., Cl. A............     752,500
  265,000    Bruno's Inc.*......................   1,424,375
   85,000    Burlington Coat Factory 
               Warehouse Corp. .................   1,795,625
    7,000    Crown Books Corp.*.................      73,500
  171,000    Earl Scheib Inc.*..................   1,539,000
   25,000    Fingerhut Companies Inc............     562,500
  122,700    General Host Corp.*................     437,119
    5,000    Ingles Markets Inc., Cl. A.........      65,625
  100,000    Lillian Vernon Corp................   1,693,750
   33,500    Mott's Holdings Inc.*(b)...........     201,000
  167,800    Neiman-Marcus Group Inc.*..........   5,369,600
                                                 -----------
                                                  14,702,094
                                                 -----------
             SPECIALTY CHEMICALS -- 0.78%:
   30,000    Ferro Corp.........................   1,145,625
      200    MacDermid Inc......................      17,425
   32,000    Penwest Ltd........................   1,144,000
                                                 -----------
                                                   2,307,050
                                                 -----------
             TELECOMMUNICATIONS -- 2.05%:
   18,000    Aliant Communications Inc..........     436,500
   23,000    Atlantic Tele-Network Inc.*........     299,000
    2,000    BHI Corp...........................      41,000
   35,000    C-TEC Corp.*.......................   1,750,000
   30,000    C-TEC Corp., Cl. B*................   1,475,625
  100,000    Communications Systems Inc.........   2,075,000
                                                 -----------
                                                   6,077,125
                                                 -----------
             TRANSPORTATION -- 0.22%:
    2,000    Irish Continential Group plc.......      21,855
   50,000    OMI Corp.*.........................     625,000
    4,000    WorldCorp Inc.*....................     $ 8,000
                                                 -----------
                                                     654,855
                                                 -----------
             WIRELESS COMMUNICATIONS -- 0.78%:
   55,000    Aerial Communications Inc.*........     491,563
   40,000    American Paging Inc.*..............      82,500
    2,000    Associated Group Inc., Cl. A*......     141,000
   62,000    Centennial Cellular Corp., Cl. A*..   1,061,750
   17,000    Corecomm Inc.*.....................     280,500
   10,000    Shared Technologies Fairchild Inc.*     121,875
    7,000    Western Wireless Corp., Cl. A*.....     131,250
                                                 -----------
                                                   2,310,438
                                                 -----------
             TOTAL COMMON STOCKS ............... 251,879,552
                                                 -----------

  Principal
   Amount
   -------
             CONVERTIBLE CORPORATE BONDS -- 0.44%:
             ENTERTAINMENT -- 0.06%:
 $ 200,000   Savoy Pictures Entertainment Inc.
               Sub. Deb. Cv. 7.00%, 07/01/03....   178,000
                                               -----------
             EQUIPMENT AND SUPPLIES -- 0.26%:
   650,000   Intermagnetics General Corp.
               Sub. Deb. Cv. 5.75%, 09/15/03(a)    624,000
   250,000   Kushner-Locke Co.
               Sub. Deb. Cv. 8.00%, 12/15/00(b).   150,000
       500   MacNeal-Schwendler Corp.
               Sub. Deb. Cv. 7.875%, 08/18/04 ..       514
                                               -----------
                                                   774,514
                                               -----------
             RETAIL -- 0.12%:
   400,000   General Host Corp.
               Sub. Deb. Cv. 8.00%, 02/15/02 ...   350,000
                                               -----------
             TOTAL CONVERTIBLE
               CORPORATE BONDS ................. 1,302,514
                                               -----------

             U.S. GOVERNMENT OBLIGATIONS -- 14.73%:
43,900,000   U.S. Treasury Bills, 4.50% to 5.04%
               due 10/16/97 to 11/28/97.........43,683,017
                                               -----------
             TOTAL U.S. GOVERNMENT
               OBLIGATIONS .....................43,683,017
                                               -----------

             TOTAL INVESTMENTS -- 100.13%
               (Cost $196,050,440)( )..........296,865,083

             Other Assets and Liabilities 
              (Net)-- 0.13% ...................   (346,343)
                                               -----------
             NET ASSETS -- 100%
              (11,665,495 shares outstanding) $296,518,740
                                               -----------

             NET ASSET VALUE, Offering and Redemption
               Price Per Share .................    $25.42
                                                     =====
             ---------
             For Federal tax purposes:
             Aggregate cost...................$196,432,847
                                              ============
             Gross unrealized appreciation....$108,159,316
             Gross unrealized depreciation....  (7,727,080)
                                              -----------
             Net unrealized appreciation......$100,432,236
                                              ============
- -----------

(a)  Security exempt from registration  under Rule 144A of the Securities Act of
     1933, as amended.  These  securities may be resold in  transactions  exempt
     from registration, normally to qualified institutional buyers. At September
     30, 1997, the market value of Rule 144A securities  amounted to $624,000 or
     0.2% of net assets.
(b)  Securitiy fair valued as determined by the Board of Directors.
(c)  Securitity  considered an affiliated holding because the Fund owns at least
     5% of the outstanding shares. (See Note 8)
*    Non-Income producing security.
ADR--American Depositary Receipt.

    The accompanying note are an integral part of the financial statements.


                                       14
<PAGE>


                        The Gabelli Small Cap Growth Fund

Statement of Assets and Liabilities
September 30, 1997
================================================================================
Assets:
  Investments, at value (cost $196,050,440) ...............       $ 296,865,083
  Cash ....................................................             231,765
  Foreign Cash (cost $44,999) .............................              43,919
  Receivable for Fund shares sold .........................             809,460
  Receivable for investments sold .........................             807,643
  Dividends and interest receivable .......................             165,335
  Prepaid expense .........................................               3,658
                                                                  -------------
    Total Assets ..........................................         298,926,863
                                                                  -------------
Liabilities:
  Payable for investments purchased .......................             790,108
  Payable for Fund shares redeemed ........................             957,471
  Payable for investment advisory fees ....................             229,533
  Payable for distribution fees ...........................             102,335
  Payable for dividends ...................................              46,054
  Other accrued expenses ..................................             282,622
                                                                  -------------
    Total Liabilities .....................................           2,408,123
                                                                  -------------
    Net Assets (applicable to 11,665,495 
      shares outstanding) .................................       $ 296,518,740
                                                                  =============
    Net Asset Value, offering and redemption price 
      per share ...........................................       $       25.42
                                                                  =============
Net Assets Consist of:
  Capital Stock, at par value ($0.001) ....................       $      11,665
  Additional paid-in capital ..............................         157,140,046
  Accumulated undistributed net investment loss ...........              (4,987)
  Accumulated undistributed net realized gain on
    investments and foreign currency transactions .........          38,558,703
  Net unrealized appreciation on investments and assets 
    and liabilities denominated in foreign currencies .....         100,813,313
                                                                  -------------
    Net Assets ............................................       $ 296,518,740
                                                                  =============

Statement of Operations
For the Year ended September 30, 1997
================================================================================
Investment Income:
  Interest ................................................        $    291,107
  Dividends (net of foreign withholding tax of $13,932) ...           2,572,823
                                                                   ------------
       Total investment income ............................           2,863,930
                                                                   ------------
Expenses:
  Investment advisory fee .................................           2,269,141
  Distribution fees .......................................             567,338
  Shareholder servicing fees ..............................             411,542
  Interest expense ........................................             225,897
  Directors' fees .........................................              40,265
  Miscellaneous expenses ..................................             169,809
                                                                   ------------
       Total expenses .....................................           3,683,992
                                                                   ------------

  Net Investment (Loss) ...................................            (820,062)
                                                                   ------------
Net Realized and Unrealized Gain on
  Investments:
  Net realized gain on investment and
    foreign currency transactions .........................          39,776,849
  Net change in unrealized appreciation of
    investments and assets and liabilities
    denominated in foreign currencies .....................          44,387,266
                                                                   ------------
      Net realized and unrealized gain on
        investments and foreign currency
        transactions ......................................          84,164,115
                                                                   ------------
Net increase in net assets resulting
  from operations .........................................        $ 83,344,053
                                                                   ============

Statement of Changes in Net Assets
================================================================================
                                                      Year Ended September 30,
                                                   -----------------------------
                                                       1997             1996
                                                   ------------      -----------
Operations:
   Net investment loss .........................   $  (820,062)      $ (962,109)
   Net realized gain on investment and foreign 
     currency transactions .....................    39,776,849       23,621,731
   Net change in unrealized appreciation of 
     investments and assets and liabilities 
     denominated in foreign currencies .........    44,387,266        1,263,486
                                                  ------------     ------------
     Net increase in net assets resulting from
       operations ..............................    83,344,053       23,923,108
                                                  ------------     ------------
Distributions to shareholders from:
   Net realized gain on investments ............   (23,504,667)     (15,495,706)
   Share transactions - net ....................    13,440,151      (16,344,400)
                                                  ------------     ------------
     Net increase in net assets ................    73,279,537       (7,916,998)
Net Assets:
   Beginning of period .........................   223,239,203      231,156,201
                                                  ------------     ------------
   End of period ...............................  $296,518,740     $223,239,203
                                                  ============     ============

                 See accompanying notes to financial statements.


                                       15
<PAGE>

The Gabelli Small Cap Growth Fund
Notes to Financial Statements
================================================================================

1.  Significant  Accounting  Policies.  The  Gabelli  Small Cap Growth Fund (the
"Fund") is a series of Gabelli  Equity Series Funds,  Inc. (the  "Corporation").
The Corporation was  incorporated in Maryland on July 25, 1991. Prior to October
22, 1991 (commencement of operations), the Fund had no operations other than the
sale of 10,000  shares of common  stock at $10.00  per share to  Gabelli  Funds,
Inc.,  the Fund's  adviser,  on  September  16,  1991.  The Fund is an open-end,
diversified  management  investment  company and one of two  separately  managed
portfolios  of the  Corporation.  The  preparation  of financial  statements  in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

Security  Valuation.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("NASDAQ") or traded on foreign exchanges are
valued at the last sale price on that exchange (if there were no sales that day,
the  security is valued at the average of the bid and asked  prices).  All other
portfolio  securities for which  over-the-counter  market quotations are readily
available  are valued at the latest  average of the bid and asked  prices.  When
market quotations are not readily available,  portfolio securities are valued at
their fair value as determined in good faith under procedures established by and
under the general  supervision of the Corporation's  Directors.  Short-term debt
securities with remaining  maturities of 60 days or less are valued at amortized
cost, unless the Directors  determine such does not reflect the securities' fair
value,  in which  case  these  securities  will be valued at their fair value as
determined  by the  Directors.  Options are valued at the last sale price on the
exchange on which they are listed.  If no sales of such options have taken place
that day,  they will be valued at the mean between  their  closing bid and asked
prices.

Foreign Currency Transactions.  The books and records of the Fund are maintained
in U.S. dollars as follows:

     (i)  market value of investment securities and other assets and liabilities
          are recorded at the exchange rate on the valuation date.

     (ii) purchases and sales of investment securities,  income and expenses are
          recorded at the exchange  rate  prevailing on the  respective  date of
          such transactions.

Securities  Transactions  and Investment  Income.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined by using specific  identification as the cost method. Interest income
(including  amortization  of premium and  accretion  of discount) is recorded as
earned.   Dividend  income  and  dividend  and  capital  gain  distributions  to
shareholders are recorded on the ex-dividend date.

Dividends and  Distributions  to  Shareholders.  Dividends and  distributions to
shareholders  are recorded on the ex-dividend  date.  Income  distributions  and
capital  gain  distributions  are  determined  in  accordance  with  income  tax
regulations  which may differ from  generally  accepted  accounting  principles.
These differences are primarily due to differing  treatments of income and gains
on  various  investment  securities  held by the Fund,  timing  differences  and
differing characterization of distributions made by the Fund.


                                       16
<PAGE>

The Gabelli Small Cap Growth Fund
Notes to Financial Statements (Continued)
================================================================================

As of September  30, 1997,  the  following  reclassifications  have been made to
increase (decrease) such accounts with offsetting adjustments made to additional
paid-in-capital:

                    Accumulated                       Accumulated
                 Undistributed Net               Realized Gain (Loss)
                 Investment Income                  on Investments
                 -----------------               --------------------
                      $815,075                        $(804,483)

Provision  for Income  Taxes.  The Fund has qualified and intends to continue to
qualify as a regulated  investment  company  under  Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.  Under current tax law, currency losses realized after October 31,
in a given year,  may be deferred  and treated as  occurring on the first day of
the following fiscal year. The Small Cap Growth Fund incurred currency losses of
$4,987 after October 31,1996.  

2.  Investment  Advisory  Agreement.  The Fund has  entered  into an  investment
advisory  agreement (the "Advisory  Agreement")  with the Adviser which provides
that the fund will pay the Adviser a fee,  computed  daily and paid monthly,  at
the annual rate of 1.00% of the value of the Fund's average daily net assets. In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment program for the Fund's portfolio,  oversees the administration of all
aspects of the Fund's  business and affairs,  and pays the  compensation  of all
Officers and Directors of the Fund who are its affiliates.

3.  Distribution  Plan. The Fund's Board of Directors has adopted a distribution
plan (the  "Plan")  pursuant to Rule 12b-1 under the  Investment  Company Act of
1940. For the year ended September 30, 1997 the Fund incurred distribution costs
payable to Gabelli & Company,  Inc., an indirect wholly-owned  subsidiary of the
Adviser,  of  $567,338,  or 0.25% of average net assets,  the annual  limitation
under the Plan. 

4. Bank  Loan.  The Fund has  access  to an  unsecured  line of credit  from the
Custodian  for  temporary  purposes.  Borrowings  under  this  arrangement  bear
interest at 0.75% above the Federal Funds rate on  outstanding  balances.  There
was no  outstanding  loan as of September 30, 1997.  The average daily amount of
borrowings outstanding during the year ended September 30, 1997, was $1,881,233,
with a related  weighted  average  interest  rate of 6.14%.  The maximum  amount
borrowed at any time during the year ended September 30, 1997 was $11,360,000.

5.  Portfolio  Securities.  Purchases and sales of securities for the year ended
September  30,  1997,  other than U.S.  government  obligations  and  short-term
securities, aggregated $31,380,315 and $88,445,787, respectively.

6. Transactions  with Affiliates.  During the year ended September 30, 1997, the
Fund paid brokerage  commissions  of $43,851 to Gabelli & Company,  Inc. and its
affiliates.

7. Capital Stock  Transactions.  Transactions  in shares of common stock were as
follows:

<TABLE>
<CAPTION>
                                                       For the year ended September 30,
                                        --------------------------------------------------------------
                                                   1997                               1996
                                        ----------------------------       ---------------------------
                                         Shares           Amount            Shares          Amount
                                         ------           -------           ------          -------
<S>                                      <C>            <C>                <C>            <C>         
Shares sold ..........................   6,081,693      $133,408,500       2,264,334      $ 44,652,493
Shares issued upon reinvestment of
  dividends ..........................   1,221,473        22,767,034         812,880        15,038,288
Shares redeemed ......................  (6,786,508)     (142,735,383)     (3,883,078)      (76,035,181)
                                         ---------      ------------       ---------      ------------
Net increase (decrease) ..............     516,658      $ 13,440,151        (805,864)     $(16,344,400)
                                         =========      ============       =========      ============
</TABLE>


                                       17
<PAGE>

The Gabelli Small Cap Growth Fund
Notes to Financial Statements (Continued)
================================================================================

8. Transactions in Securities of Affiliated Issuers.  The Investment Company Act
of 1940 defines  affiliated  issuers as those in which the Fund's holdings of an
issuer represent 5% or more of the outstanding  voting securities of the issuer.
A summary of the Fund's  transactions  in the securities of these issuers during
the year ended September 30, 1997 is set forth below:

<TABLE>
<CAPTION>
                                                Shares                                           Value at
                                 Beginning     Purchased   Ending      Realized    Dividend      September
                                  Shares        (Sold)     Shares        Gain       Income       30, 1997
                                  ------        ------     ------        ----       ------       --------
<S>                                <C>          <C>         <C>        <C>          <C>          <C>       
Eskimo Pie Corp. .............     181,900      38,100      220,000    $      0     $ 32,600     $2,860,000
Trans-Lux Corp. ..............     105,052     (20,052)      85,000     140,371       14,231      1,312,188
GEO International Corp. ......   1,425,000         --     1,425,000         --           --               0
                                                                       --------     --------     ----------
                                                                       $140,371     $ 46,831     $4,172,188
                                                                       ========     ========     ==========
</TABLE>

Financial Highlights
================================================================================

Selected data for a share of capital stock outstanding throughout each year:

<TABLE>
<CAPTION>
                                                                           For the Year Ended September 30,
                                                              -------------------------------------------------------
                                                               1997        1996        1995         1994        1993
                                                              ------      ------      ------       ------      ------
<S>                                                          <C>        <C>           <C>          <C>       <C>     
Operating Performance:
  Net asset value, beginning of year ....................    $ 20.02    $  19.34      $ 17.24      $ 16.90   $  13.10
                                                            --------    --------     --------     --------   --------
  Net investment income (loss) ..........................      (0.07)      (0.09)       (0.04)       (0.05)      0.01
  Net realized and unrealized gain on investments .......       7.70        2.11         3.17         0.81       3.98
                                                            --------    --------     --------     --------   --------
  Total from investment operations ......................       7.63        2.02         3.13         0.76       3.99
                                                            --------    --------     --------     --------   --------
Distributions:
  Dividends from net investment income ..................         --          --           --           --      (0.03)
  Dividends from net realized gain on investments .......      (2.23)      (1.34)       (1.03)       (0.42)     (0.16)
                                                            --------    --------     --------     --------   --------
  Total distributions ...................................      (2.23)      (1.34)       (1.03)       (0.42)     (0.19)
                                                            --------    --------     --------     --------   --------
  Net asset value, end of year ..........................   $  25.42    $  20.02     $  19.34     $  17.24   $  16.90
                                                            ========    ========     ========     ========   ========
  Total return(a) .......................................      42.20%      11.01%       19.47%        4.48%     30.65%

Ratios to average net assets and supplemental data:
  Net assets, end of year (in thousands) ................   $296,519    $223,239     $231,156     $205,699   $204,617
  Ratio of operating expenses to average net assets(c) ..       1.62%       1.58%        1.54%        1.54%      1.64%
  Ratio of net investment income (loss) to average 
   net assets ...........................................      (0.36)%     (0.42)%      (0.24)%      (0.28)%     0.03%
  Portfolio turnover rate ...............................         14%         11%          17%          19%        14%
  Average commission rate per share(b) ..................    $0.0500     $0.0490          --           --         --
</TABLE>
- -----------
(a)  Total return  represents  aggregate  total return of a hypothetical  $1,000
     investment at the beginning of the period and sold at the end of the period
     including reinvestment of dividends.
(b)  For fiscal years  beginning  after  September 1, 1995, the SEC requires the
     Fund to disclose the average  commission  rate paid per share for purchases
     and sales of investment securities.
(c)  The Fund  incurred  interest  expense  during the year ended  September 30,
     1997. If the interest expense had not been incurred,  the operating expense
     ratio would have been 1.52%.


                                       18
<PAGE>


The Gabelli Small Cap Growth Fund
Report of Ernst & Young LLP, Independent Auditors
================================================================================

Shareholders and Board of Directors
The Gabelli Small Cap Growth Fund

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of The Gabelli Small Cap Growth Fund (a series of
Gabelli  Equity  Series Funds,  Inc.) as of September 30, 1997,  and the related
statement of operations for the year then ended, the statement of changes in net
assets for each of the two years in the period  then  ended,  and the  financial
highlights for each of the periods indicated therein. These financial statements
and financial  highlights are the responsibility of the Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  highlights based on our audits. 

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements and financial  highlights.  Our procedures  included  confirmation of
securities owned as of September 30, 1997 by correspondence  with the custodian.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Gabelli  Small Cap  Growth  Fund at  September  30,  1997,  the  results  of its
operations for the year ended, the changes in its net assets for each of the two
years in the period then ended,  and the  financial  highlights  for each of the
indicated periods, in conformity with generally accepted accounting principles.


                                                               Ernst & Young LLP


New York, New York
November 15, 1997

- --------------------------------------------------------------------------------

                   1997 TAX NOTICE TO SHAREHOLDERS (Unaudited)

  The $2.16 per share  distribution  of long term capital gains paid on December
  27,  1996  was  designated  by  the  Board  of  Directors  as a  capital  gain
  distribution.  Additionally,  the $0.07 per  share  distribution  of long term
  capital  gains  paid on  September  30,  1997 was  designated  by the Board of
  Directors as a capital gain distribution.

- --------------------------------------------------------------------------------


                                       19
<PAGE>
      
                        Gabelli Equity Series Funds, Inc.
                        The Gabelli Small Cap Growth Fund
                              One Corporate Center
                            Rye, New York 10580-1434
                                  1-800-GABELLI
                                [1-800-422-3554]
                               fax: 1-914-921-5118
                             http://www.gabelli.com
                            e-mail: [email protected]
                (Net Asset Value may be obtained daily by calling
                         1-800-GABELLI after 6:00 P.M.)

                               BOARD OF DIRECTORS

Mario J. Gabelli, CFA
Chairman and Chief
Investment Officer
Gabelli Funds, Inc.

Anthony J. Colavita
Attorney-at-Law
Anthony J. Colavita, P.C.

John D. Gabelli
Vice President
Gabelli & Company, Inc.

Karl Otto Pohl
Former President
Deutsche Bundesbank

Anthony R. Pustorino
Certified Public Accountant
Professor, Pace University

Felix J. Christiana
Former Senior
Vice President
Dollar Dry Dock Savings Bank

Vincent D. Enright
Senior Vice President
and Chief Financial Officer
KeySpan Energy Corp.

Robert J. Morrissey
Attorney-at-Law
Morrissey & Hawkins

Anthonie C. van Ekris
Managing Director
BALMAC International, Inc.

                                    OFFICERS

Mario J. Gabelli, CFA
President and
Chief Investment Officer

Bruce N. Alpert
Vice President and Treasurer

James E. McKee
Secretary

                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                  CUSTODIAN, TRANSFER AGENT AND DIVIDEND AGENT
                       State Street Bank and Trust Company

                                  LEGAL COUNSEL
                    Skadden, Arps, Slate, Meagher & Flom LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli  Small  Cap  Growth  Fund.  It is not  authorized  for  distribution  to
prospective investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission