GABELLI EQUITY SERIES FUNDS INC
N-30D, 2000-05-18
Previous: ITEC ATTRACTIONS INC, 10QSB, 2000-05-18
Next: GABELLI EQUITY SERIES FUNDS INC, N-30D, 2000-05-18




                         THE GABELLI EQUITY INCOME FUND

                               SEMI-ANNUAL REPORT
                                MARCH 31, 2000(A)

TO OUR SHAREHOLDERS,

      With low or no-yielding  technology stocks fueling the market in the first
quarter of 2000, income oriented equity  portfolios  struggled to keep pace with
the S&P 500. In the equity income arena, telecommunications, media, and selected
financial  services  companies  performed  well.  Utilities  were mixed,  and in
general, industrial cyclical and branded consumer goods stocks under-performed.

INVESTMENT PERFORMANCE

      For the first  quarter  ended March 31, 2000,  the Gabelli  Equity  Income
Fund's (the  "Fund")  total return was 0.76% after  adjusting  for the $0.06 per
share  dividend paid on March 20, 2000.  The Standard & Poor's ("S&P") 500 Index
and Lipper  Equity  Income Fund Average had total  returns of 2.29% and (0.79)%,
respectively,  over the same period. The S&P 500 Index is an unmanaged indicator
of stock  market  performance,  while the Lipper  Average  reflects  the average
performance of mutual funds classified in this particular category. The Fund was
up 11.84% for the  trailing  twelve-month  period.  The S&P 500 and Lipper  U.S.
Equity  Income Fund Average rose 17.93% and 3.04%,  respectively,  over the same
twelve-month period.

      For the  five-year  period ended March 31,  2000,  the Fund's total return
averaged  17.20% annually versus average annual returns of 26.75% and 15.37% for
the S&P 500 and the Lipper  Equity  Income  Fund  Average,  respectively.  Since
inception on January 2, 1992 through  March 31, 2000,  the Fund had a cumulative
total  return of 213.89%,  which  equates to an average  annual  total return of
14.87%.

WHAT WE DO

      The success of momentum  investing in recent years and  investors'  desire
for instant  gratification have combined to make value investing appear dull. At
the risk of being dull, we will once again  describe the "boring" value approach
that has seen us through  both good and bad markets over the last eight years at
The Gabelli Equity Income Fund and for over 23 years at Gabelli Asset Management
Company. In past reports, we have tried to articulate our investment  philosophy
and methodology.

[Graphic omitted]
Pyramid text as follows:
      EPS
      PMV
      MANAGEMENT
      CASH FLOW
      RESEARCH

- --------------------------------------------------------------------------------
(a) The Fund's fiscal year ends September 30.
<PAGE>

INVESTMENT RESULTS (a)(c)
- --------------------------------------------------------------------------------
                                         Calendar Quarter
                           --------------------------------------
                             1st        2nd       3rd       4th         Year
                             ---        ---       ---       ---         ----
2000:  Net Asset Value     $16.86        --       --         --           --
       Total Return          0.8%        --       --         --           --
- -----------------------------------------------------------------------------
1999:  Net Asset Value     $16.39     $18.26    $17.58     $15.80      $15.80
       Total Return        (1.5)%      11.7%    (3.4)%       2.8%        9.3%
- -----------------------------------------------------------------------------
1998:  Net Asset Value     $17.70     $17.72    $15.97     $16.70      $16.70
       Total Return         10.1%       0.5%    (9.7)%      12.7%       12.6%
- -----------------------------------------------------------------------------
1997:  Net Asset Value     $14.27     $16.03    $17.39     $16.12      $16.12
       Total Return          1.2%      12.7%      8.8%       3.0%       27.9%
- -----------------------------------------------------------------------------
1996:  Net Asset Value     $13.47     $13.54    $13.81     $14.16      $14.16
       Total Return          5.5%       1.0%      2.5%       8.0%       17.9%
- -----------------------------------------------------------------------------
1995:  Net Asset Value     $11.56     $11.99    $12.65     $12.84      $12.84
       Total Return          8.5%       4.3%      6.1%       6.9%       28.3%
- -----------------------------------------------------------------------------
1994:  Net Asset Value     $11.26     $11.08    $11.54     $10.72      $10.72
       Total Return        (2.2)%     (0.8)%      4.9%     (0.7)%        1.1%
- -----------------------------------------------------------------------------
1993:  Net Asset Value     $11.35     $11.72    $12.15     $11.57      $11.57
       Total Return          7.4%       3.8%      4.2%       1.5%       17.9%
- -----------------------------------------------------------------------------
1992:  Net Asset Value     $10.19     $10.36    $10.40     $10.64      $10.64
       Total Return          2.4%(b)    2.3%      1.1%       3.7%        9.8%(b)
- -----------------------------------------------------------------------------


- --------------------------------------------------------
       Average Annual Returns - March 31, 2000 (a)
       -------------------------------------------
  1 Year ....................................    11.84%
  5 Year ....................................    17.20%
  Life of Fund (b) ..........................    14.87%
- --------------------------------------------------------

(a) Total returns and average annual returns  reflect changes in share price and
reinvestment  of dividends  and are net of expenses.  The net asset value of the
Fund is reduced on the ex-dividend  (payment) date by the amount of the dividend
paid. Of course,  returns represent past performance and do not guarantee future
results.  Investment  returns  and the  principal  value of an  investment  will
fluctuate.  When shares are  redeemed  they may be worth more or less than their
original  cost.  (b) From  commencement  of investment  operations on January 2,
1992. (c) The Fund's fiscal year ends September 30.
- --------------------------------------------------------------------------------

      Our  focus  is  on  free  cash  flow:  earnings  before  interest,  taxes,
depreciation  and  amortization   ("EBITDA")  minus  the  capital   expenditures
necessary to grow the business.  We believe free cash flow is the best barometer
of a business'  value.  Rising  free cash flow often  foreshadows  net  earnings
improvement.  We also look at earnings per share  trends.  Unlike Wall  Street's
ubiquitous  earnings momentum  players,  we do not try to forecast earnings with
accounting  precision and then trade stocks based on quarterly  expectations and
realities.  We simply try to position  ourselves in front of long term  earnings
uptrends.  In  addition,  we  analyze  on  and  off  balance  sheet  assets  and
liabilities such as plant and equipment,  inventories,  receivables,  and legal,
environmental  and health care issues.  We want to know  everything and anything
that will add to, or detract from, our private  market value ("PMV")  estimates.
Finally,  we look for a catalyst:  something happening in the company's industry
or indigenous to the company itself that will surface value.  In the case of the
independent  telephone  stocks,  the  catalyst is a  regulatory  change.  In the
agricultural  equipment  business,  it is the  increasing  worldwide  demand for
American food and feed

                                        2

<PAGE>

- --------------------------------------------------
                  Dividend History
- --------------------------------------------------
                              Rate    Reinvestment
  Payment (ex) Date         Per Share     Price
  -----------------         --------- ------------
  March 29, 2000              $0.06      $15.75
- --------------------------------------------------
  December 20, 1999           $2.21      $15.30
  September 27, 1999          $0.06      $17.39
  June 28, 1999               $0.05      $17.98
  March  29, 1999             $0.06      $16.67
- --------------------------------------------------
  December 21, 1998           $1.27      $16.36
  September 28, 1998          $0.04      $16.20
  June 26, 1998               $0.06      $17.65
  March  27, 1998             $0.05      $17.70
- --------------------------------------------------
  December 29, 1997           $1.78      $15.94
  September 30, 1997          $0.05      $17.39
  June  30, 1997              $0.05      $16.03
  March  31, 1997             $0.06      $14.27
- --------------------------------------------------
  December 27, 1996           $0.76      $14.28
  September 30, 1996          $0.07      $13.81
  June 28, 1996               $0.06      $13.54
  March  31, 1996             $0.07      $13.47
- --------------------------------------------------
  December 29, 1995           $0.68      $12.84
  September 29,1995           $0.07      $12.65
  June 30, 1995               $0.07      $11.99
  March 31, 1995              $0.07      $11.56
- --------------------------------------------------
  December 30, 1994           $0.74      $10.72
  September 30, 1994          $0.08      $11.54
  June 30, 1994               $0.09      $11.08
  March 31, 1994              $0.06      $11.26
- --------------------------------------------------
  December 31, 1993           $0.76      $11.57
  September 30, 1993          $0.06      $12.15
  June 30, 1993               $0.06      $11.72
  March 31, 1993              $0.08      $11.35
- --------------------------------------------------
  December 31, 1992           $0.15      $10.64
  September 30, 1992          $0.07      $10.40
  June 30, 1992               $0.06      $10.36
  March 31, 1992              $0.05      $10.19
- --------------------------------------------------



crops. In other instances, it may be a change in management, sale or spin-off of
a division or the development of a profitable new business.

      Once we  identify  stocks  that  qualify  as  fundamental  and  conceptual
bargains,  we then become  patient  investors.  This has been a proven long term
method for preserving and enhancing  wealth in the U.S. equity  markets.  At the
margin,  our new investments are focused on businesses that are well-managed and
will benefit from sustainable long term economic  dynamics.  These include macro
trends,  such as the  globalization  of the market in filmed  entertainment  and
telecommunications, and micro trends, such as an increased focus on productivity
enhancing goods and services.

COMMENTARY

THE PERILS OF PAULINE

      In each  episode of the old movie  serial,  "The Perils of  Pauline",  the
heroine  faced  certain  doom until a hero  suddenly  appeared  to save the day.
Through  most of the first  quarter  2000,  equities  were  imperiled  by rising
short-term  interest rates and the perception that Federal Reserve Chairman Alan
Greenspan  was  determined  to restrain the stock market as well as the economy.
With  equities  dangling  from a cliff,  a hero in the form of declining  market
interest  rates  (bond  yields)  rescued  stocks  from a sharp  correction  that
appeared ready to turn into a full scale bear market.

      Of course,  in the old movie shorts,  as soon as Pauline  escaped from one
life-threatening  predicament, she was thrust into another. Over the short term,
we suspect the stock market will also face a series of new dangers.  The Federal
Reserve should continue to hike short term rates, eventually killing the nascent
bond  market  rally and  putting  pressure  back on  stocks.  Valuations  in the
technology  sector also present a risk to the market.  If some of the technology
"bell weathers" fall short of rather grand earnings expectations, we could see a
sharp  correction  that would drag down the  market  indices.  There is also the
uncertainty of an election year.  Will a Bush victory lead to tax cuts that will
help  sustain  consumer  spending  or will a Gore  triumph  dash  the  hopes  of
consumers counting on tax relief?

                                        3

<PAGE>

      There are plenty of  potential  heroes  that  could once again  rescue the
market.  Corporate  earnings  growth is strong  and,  with  synchronized  global
growth,  may get stronger.  If we see evidence of economic  deceleration  in the
second half of the year,  the Fed may take its foot off the monetary  brakes and
market interest rates could come down further.  We should continue to see deals,
particularly in out-of-favor  industries  where some great companies have become
irresistible business bargains. This may finally prop up the value sector of the
market and have a positive impact on higher yielding stocks. Finally,  investors
love happy endings.  Over the last several years, whenever stocks have stumbled,
investors have rushed in to lift them to safety.

OLD ECONOMY, NEW ECONOMY

      The financial press and market observers are good at developing simplistic
theories to explain market trends. Recently, the pundits have divided the market
into "old  economy"  and "new  economy"  stocks.  The former  are  thought to be
worthless and the latter are perceived as almost priceless. A closer look at the
situation reveals the flaws in this current logic.

      The so-called  "new economy"  stocks are  primarily  technology  companies
developing new ways to distribute information,  products, and services. Some are
fine  companies  with  exceptional  growth  prospects.  But,  the "new  economy"
superstars  don't drill for oil,  process  chemicals,  make household  goods, or
manufacture  automobiles.  They don't knit  sweaters or make  shoes.  They don't
build houses.  They don't produce motion pictures or television  programs.  They
are simply building systems that make it possible for "old economy" companies to
provide  these  essential  products  and  services  more  efficiently  and  cost
effectively.  Will the best of the "new economy"  companies  make money and over
the long term enrich investors?  Yes. Will "old economy"  companies that harness
the  power of new  technologies  prosper  and  also  reward  shareholders?  Yes.
Presently,  you can pay sky-high  valuations  for "new economy"  companies  with
little or no yield or pick up deeply  discounted "old economy" stocks  providing
very attractive yields.

AN APPETITE FOR FOOD STOCKS

      There is a degree of economic logic in the poor recent performance of many
cyclical industrial  companies.  The Federal Reserve is committed to slowing the
economy,  and if it succeeds,  we may be seeing peak  earnings for  economically
sensitive  companies.  We are of the opinion that  earnings  will be better than
anticipated and that the sell-off in cyclical companies is overdone.  That's why
we continue to own high quality, high yielding cyclical stocks.

      We see no economic  justification for the poor performance of food stocks.
High quality brand name  franchises  including  Coca-Cola,  Hershey Foods, H. J.
Heinz,  Kellogg,  and Quaker  Oats all  declined  this  quarter,  and some quite
sharply.  We doubt that if economic growth slows from 5% to 3.5%,  consumers are
going to reduce  spending on food or switch from brand name  products to cheaper
private label goods.  "Honey, Gross Domestic Product growth is now down to 3.5%,
we better cut back on the cereal and ketchup,  and instead of buying Coke, let's
get that generic cola."

      Historically,  food company earnings have not been particularly  sensitive
to modestly slower economic growth, and in general,  earnings for food companies
have been relatively stable and should

                                        4

<PAGE>

stay that way. Food stocks are not down because of any fundamental change in the
business or  disappointing  earnings.  In our opinion,  food stocks are simply a
casualty of  investors'  general  disregard  for any industry  group lacking the
rapid growth  potential of technology  stocks.  Now you can buy some of the best
companies in the food business at very attractive  valuations.  Food for thought
for value investors.

THIS QUARTER'S REPORT CARD

      A distinguished  group of financial  services stocks including U.S. Trust,
Merrill Lynch,  Northern Trust, and Chase Manhattan provided grade A performance
this  quarter.  Telecommunications  holdings such as BCE (Bell  Canada),  France
Telecom, Cable & Wireless, Deutsche Telekom, and AT&T also made the honor roll.

      Cyclical holdings were mixed,  with Monsanto,  GATX,  General Motors,  and
Mark IV Industries  performing  well and stalwarts such as Minnesota  Mining and
Manufacturing, Honeywell, and DuPont losing ground. Our utility investments were
also mixed,  with Scottish  Power plc and Florida  Progress  Corp.  posting good
gains and  Peoples  Energy and  Florida  Public  Utilities  retreating.  Branded
consumer goods and, in particular, food companies disappointed.

LET'S TALK STOCKS

      The  following  are stock  specifics  on  selected  holdings  of our Fund.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive trend which we believe will develop over
time.

BCE INC. (BCE - $125.4375 - NYSE) is Canada's global communications company. BCE
has announced a series of  transactions  in recent months.  The company plans to
spin off the  majority  of its stake in Nortel  Networks  Corp.  (NT - $126.00 -
NYSE) to BCE  shareholders.  BCE shareholders will receive 0.78 shares of NT per
BCE share. Other pending transactions include the acquisition of CTV, a Canadian
broadcaster, and Teleglobe, a provider of global network services.

CITIZENS  UTILITIES  CO.  (CZN -  $16.375  - NYSE)  provides  telecommunications
services  and public  services  to  approximately  1.9 million  customers  in 22
states.  Citizens owns 83% of Electric  Lightwave  (ELIX - $23.875 - Nasdaq),  a
competitive  local exchange carrier ("CLEC") serving  primarily the western U.S.
Management  has  authorized  the  separation  of  Citizens'   telecommunications
businesses and public services businesses into two stand-alone,  publicly traded
companies. Recently, CZN announced agreements to acquire about one million rural
access  lines in 11 states  for $2.8  billion.  CZN  intends  to  finance  these
transactions  by divesting its public services  operations.  Its water and waste
water  operations have been sold for $835 million.  The company has an agreement
to sell all its electric and waste water  utility  operations to Cap Rock Energy
and Kauai  Island  Electric  Company  for an  aggregate  purchase  price of $535
million.  The company has sold its 16% stake in  Centennial  Communications  for
approximately  $205  million.   Citizens  monetized  its  ownership  of  Century
Communications'  (CTYA - $45.625 - Nasdaq) stock and cable operations  through a
sale to Adelphia Communications for approximately $220 million.

                                        5

<PAGE>

EASTERN ENTERPRISES (EFU - $59.875 - NYSE) owns and operates Boston Gas Company,
Colonial Gas Company,  Essex Gas Company,  Midland  Enterprises,  and ServicEdge
Partners.  Upon completion of the pending merger with EnergyNorth (EI - $58.25 -
NYSE),  Eastern will serve over 800,000  residential,  commercial and industrial
natural gas customers in Massachusetts and New Hampshire.  Midland  Enterprises,
headquartered  in Cincinnati,  Ohio, is the leading  carrier of coal and a major
carrier of other dry bulk cargoes on the nation's inland waterways, with a fleet
of 2,300 barges and 87 towboats.  ServicEdge is the largest unregulated provider
of residential  heating,  ventilation and air  conditioning  ("HVAC")  equipment
installation  and service to customers in  Massachusetts.  In November,  Eastern
announced it had entered into an agreement to be acquired by KeySpan Corp.  (KSE
- - $27.625 - NYSE) for $64.00 per share in cash.

EXXON MOBIL CORP. (XOM - $77.8125 - NYSE),  headquartered in Irving, Texas, is a
worldwide leader in the petroleum and petrochemical businesses.  The company was
formed on November 30, 1999 when Exxon Corp.  and Mobil Corp.  formally  merged.
Exxon Mobil Corp.  conducts  business in nearly 200 countries  around the world,
whether  it's  exploration  and  production  of oil and gas,  manufacturing  and
marketing of fuels,  lubes and chemicals,  electric power generation or coal and
minerals  operations.  Exxon Mobil's global upstream and chemical  companies and
its coal and minerals company are headquartered in Houston, Texas.

GALLAHER GROUP PLC (GLH - $19.6875 - NYSE) is a leading regional manufacturer of
tobacco products. The company, which had sales of (pound)4.3 billion in 1999, is
the market  leader in the United  Kingdom and the Republic of Ireland.  Gallaher
also has operations in Western  Europe,  the former Soviet Union and the Pacific
Rim. This  U.K.-based  company was spun-off  from  American  Brands (now Fortune
Brands) in May 1997. Its brands include Benson & Hedges and Silk Cut in the U.K.
and Sovereign in the former Soviet Union. The company's ordinary shares trade on
the London Stock  Exchange and the ADRs,  each of which  represent four ordinary
shares, trade on the New York Stock Exchange.

GENUINE  PARTS  CO.  (GPC -  $23.875  - NYSE),  founded  in 1928,  is a  service
organization  engaged  in the  distribution  of  automotive  replacement  parts,
industrial  replacement parts and office products.  The company offers access to
over  225,000  automotive  replacement  parts  and,  in  conjunction  with NAPA,
inventory, accounting,  cataloging,  marketing, training and other programs. The
company's NAPA automotive  parts  distribution  centers  distribute  replacement
parts (other than body parts) for  virtually  all motor vehicle makes and models
in service in the United States,  including  imported vehicles,  trucks,  buses,
motorcycles,  recreational vehicles and farm vehicles. Genuine Parts distributes
industrial   replacement  parts  used  in  fluid  transmission  and  irrigation,
including pumps, pulleys,  valves, hoses and belts. Through SP Richards Company,
Genuine Parts also distributes office products including diskettes,  telephones,
furniture  and  copiers.   Through  EIS  Inc.,  Genuine  Parts  is  a  wholesale
distributor   of  materials  and  supplies  to  the  electrical  and  electronic
industries.

GTE  CORP.  (GTE  -  $71.00  -  NYSE)  is  one  of  the  largest  publicly  held
telecommunications  companies in the world.  GTE's  domestic  and  international
operations  serve 26  million  access  lines in the  United  States and over 9.3
million  in Canada,  the  Dominican  Republic  and  Venezuela.  GTE is a leading
cellular  operator in the U.S., with the potential to serve 72 million  cellular
and personal  communications  services ("PCS") customers.  Outside the U.S., GTE
operates cellular  networks covering more than 34 million people.  GTE is also a
leader in government and defense communications systems and equipment,  aircraft
passenger

                                        6

<PAGE>

telecommunications,   directories   and   telecommunications-based   information
services and systems.  In September  1999,  Bell Atlantic (BEL - $61.125 - NYSE)
and GTE announced a $100 billion  wireless joint venture with Vodafone  AirTouch
(VOD - $55.5625 - NYSE) by  contributing  BEL's and GTE's wireless assets to the
new partnership.  Upon completion of the BEL/GTE merger,  expected in the second
quarter of 2000,  the  combined  company will be the largest  domestic  wireless
provider with over 25 million subscribers.

SBC COMMUNICATIONS  INC. (SBC - $42.00 - NYSE) is currently the largest regional
Bell  operating  company in the U.S.,  with over 60 million  domestic  and seven
million  proportionate  international  access  lines.  SBC also  serves  over 11
million  domestic and over three million  proportionate  international  wireless
customers.  SBC has a  strong  presence  in  Europe  through  its  ownership  of
TeleDanmark  (TLD - $46.4375 - NYSE),  Belgacom,  Cegetel and other companies as
well as in Canada through ownership of Bell Canada (BCICF - $28.75 - Nasdaq) and
in Mexico  through  Telemex.  In April,  SBC  announced the formation of a joint
venture with BellSouth  (BLS - $47.00 - NYSE).  The companies will combine their
domestic wireless  operations forming the second largest wireless carrier in the
U.S. behind the BE/GTE/Vodafone AirTouch joint venture.

TEXACO  INC.  (TX -  $53.625  - NYSE) is a major  international  integrated  oil
company which operates in some 150 countries.  Texaco and its affiliates explore
for, find and produce oil and natural gas;  manufacture and market  high-quality
fuels and lubricant products;  operate trading,  transportation and distribution
facilities; and produce alternative forms of energy for power, manufacturing and
chemicals.  The Texaco  "star" is one of the most  widely  recognized  brands on
earth.  The company is  positioned to help meet the world's  growing  demand for
energy.

WICOR INC. (WIC - $31.00 - NYSE), the largest gas distributor in Wisconsin,  has
agreed  to be bought  by  Wisconsin  Energy  Corp.  (WEC -  $19.938  - NYSE),  a
Milwaukee electric and natural gas utility, for $1.27 billion in cash and stock.
WIC  shareholders  will  receive  $31.50  per share in cash.  The  merger  needs
approval from the Wisconsin Utilities Commission,  the SEC and the FTC. Although
WEC had to terminate an agreement to merge three years ago with Northern  States
Power because of regulatory concerns in Wisconsin,  this deal is not expected to
raise objections  because it does not create a dominant presence in the electric
industry.  The combined  company will have 921,000 gas customers and more than 1
million  electric  customers in Wisconsin and  Michigan.  In addition to its gas
distribution  business,  WICOR  obtains about 50% of its revenues from its pumps
business.

MINIMUM INITIAL INVESTMENT - $1,000

      The Fund's  minimum  initial  investment  for both regular and  retirement
accounts is $1,000.  There are no  subsequent  investment  minimums.  No initial
minimum  is  required  for those  establishing  an  Automatic  Investment  Plan.
Additionally,  The  Gabelli  Equity  Income  Fund and  other  Gabelli  Funds are
available  through  the  no-transaction  fee  programs  at many  major  discount
brokerage firms.

INTERNET

      You   can   now   visit   us  on  the   Internet.   Our   home   page   at
http://www.gabelli.com contains information about Gabelli Asset Management Inc.,
the Gabelli Mutual Funds, IRAs, 401(k)s,  quarterly reports,  closing prices and
other current news. You can send us e-mail at [email protected].

                                        7

<PAGE>

IN CONCLUSION

      Why own high  yielding  stocks when  everyone  knows the real action is in
technology  stocks with no dividends?  The answer is simple:  income and reduced
volatility.  As we have repeated frequently in our letters to you, over the long
term,  dividend yield has  contributed  substantially  to the total returns from
equities.  We also remind you that higher  yielding  stocks usually hold up much
better during adverse market environments.  We don't know what the market has in
store for us in the future. We do know,  however,  that investors who throw away
their umbrellas in sunny weather get wet when it rains.

      The Fund's daily net asset value is available in the  financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554).  The Fund's Nasdaq symbol is GABEX.  Please call us during the
business day for further information.

                                          Sincerely,

                                          /S/ MARIO J. GABELLI

                                          MARIO J. GABELLI, CFA
                                          Portfolio Manager and
                                          Chief Investment Officer

April 14, 2000

- --------------------------------------------------------------------------------
                                TOP TEN HOLDINGS
                                 MARCH 31, 2000
                                 --------------
             Eastern Enterprises            Exxon Mobil Corp.
             BCE Inc.                       GTE Corp.
             WICOR Inc.                     Texaco Inc.
             Genuine Parts Co.              Gallaher Group plc
             Citizens Utilities Co.         SBC Communications Inc.
- --------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                        8

<PAGE>

THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------

              COMMON STOCKS -- 93.6%
              AEROSPACE -- 1.9%
     18,000   Boeing Co. ....................   $   702,057   $   682,875
     15,000   Northrop Grumman Corp. ........     1,004,757       794,062
      2,000   Raytheon Co., Cl. A ...........        49,835        37,625
      2,000   Rockwell International Corp. ..        41,530        83,625
                                                -----------   -----------
                                                  1,798,179     1,598,187
                                                -----------   -----------
              AUTOMOTIVE -- 1.5%
      4,500   Ford Motor Co. ................        70,226       206,719
     12,500   General Motors Corp. ..........       401,922     1,035,156
                                                -----------   -----------
                                                    472,148     1,241,875
                                                -----------   -----------
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.7%
     31,000   Dana Corp. ....................     1,128,173       873,812
      6,000   Ethyl Corp. ...................        43,487        18,375
     25,000   GenCorp Inc. ..................       228,209       193,750
     75,000   Genuine Parts Co. .............     1,974,436     1,790,625
      6,000   Meritor Automotive Inc. .......       121,675        94,875
      8,000   Tenneco Automotive Inc. .......        97,926        63,500
                                                -----------   -----------
                                                  3,593,906     3,034,937
                                                -----------   -----------
              AVIATION: PARTS AND SERVICES -- 1.8%
     25,000   Barnes Group Inc. .............       449,017       362,500
     18,000   Curtiss-Wright Corp. ..........       264,046       659,250
      8,000   United Technologies Corp. .....       226,617       505,500
                                                -----------   -----------
                                                    939,680     1,527,250
                                                -----------   -----------
              BROADCASTING -- 0.2%
     17,000   Granite Broadcasting Corp.+ ...       171,154       121,125
                                                -----------   -----------
              BUSINESS SERVICES -- 0.2%
      7,000   Donnelley (R.H.) Corp. ........        79,054       119,000
        500   Imation Corp.+ ................         7,150        13,344
      2,000   IMS Health Inc. ...............        28,208        33,875
      1,500   Landauer Inc. .................        25,747        27,375
                                                -----------   -----------
                                                    140,159       193,594
                                                -----------   -----------
              CABLE -- 0.5%
      5,000   MediaOne Group Inc.+ ..........       132,734       405,006
                                                -----------   -----------
              COMMUNICATIONS EQUIPMENT -- 0.1%
        500   Motorola Inc. .................        13,631        71,187
                                                -----------   -----------
              COMPUTER HARDWARE -- 0.1%
        500   International Business
               Machines Corp. ...............         6,350        59,000
      2,000   Xerox Corp. ...................        47,100        52,000
                                                -----------   -----------
                                                     53,450       111,000
                                                -----------   -----------
              CONSUMER PRODUCTS -- 6.6%
      2,000   Avon Products Inc. ............        50,475        58,125
      6,000   Clorox Co. ....................       228,187       195,000
      9,000   Eastman Kodak Co. .............       541,684       488,812


                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------
     12,000   Fortune Brands Inc. ...........   $   319,038   $   300,000
     75,000   Gallaher Group plc, ADR .......     1,614,558     1,476,562
      5,000   General Cigar Holdings Inc.,
               Cl. B+ (a) ...................        44,132        75,312
     21,000   Gillette Co. ..................       750,800       791,437
     10,000   Maytag Corp. ..................       328,715       331,250
     25,000   National Presto Industries Inc.     1,000,907       815,625
     38,000   Philip Morris Companies Inc. ..     1,532,044       802,750
      5,000   Ralston Purina Group ..........       140,562       136,875
      1,200   Rothmans Inc. .................        27,296        11,686
                                                -----------   -----------
                                                  6,578,398     5,483,434
                                                -----------   -----------
              CONSUMER SERVICES -- 0.5%
     30,000   Rollins Inc. ..................       580,657       446,250
                                                -----------   -----------
              DIVERSIFIED INDUSTRIAL -- 2.5%
      2,000   Cooper Industries Inc. ........        84,754        70,000
     29,000   GATX Corp. ....................       871,144     1,102,000
      1,000   General Electric Co. ..........        23,481       155,187
      2,500   Honeywell Inc. ................        57,347       131,719
      3,000   Minnesota Mining &
               Manufacturing Co. ............       246,962       265,687
     18,000   Thomas Industries Inc. ........       141,892       337,500
      1,000   Trinity Industries Inc. .......        26,570        23,687
                                                -----------   -----------
                                                  1,452,150     2,085,780
                                                -----------   -----------
              ELECTRONICS -- 0.6%
     18,000   Thomas & Betts Corp. ..........       518,400       508,500
                                                -----------   -----------
              ENERGY AND UTILITIES: ELECTRIC -- 5.6%
     10,000   CMP Group Inc. ................       267,437       291,250
     35,000   Conectiv Inc. .................       655,551       612,500
    105,000   El Paso Electric Co.+ .........       834,227     1,089,375
     15,000   Florida Progress Corp. ........       657,011       688,125
      8,000   FPL Group Inc. ................       360,950       368,500
     95,000   Niagara Mohawk Power Corp. ....     1,010,837     1,282,500
      8,000   St. Joseph Light & Power Co. ..       165,598       162,500
      2,000   TNP Enterprises Inc. ..........        76,475        87,625
      2,000   United Illuminating Co. .......        91,287        78,500
                                                -----------   -----------
                                                  4,119,373     4,660,875
                                                -----------   -----------
              ENERGY AND UTILITIES: INTEGRATED -- 4.9%
     16,000   Burlington Resources Inc. .....       661,765       592,000
     11,000   Central & South West Corp. ....       285,550       187,687
     12,000   CH Energy Group Inc. ..........       444,537       364,500
     22,000   Energy East Corp. .............       474,584       435,875
     42,200   Florida Public Utilities Co. ..       640,304       553,875
     20,000   MCN Energy Group Inc. .........       486,000       500,000
     28,000   NSTAR .........................       703,264     1,176,000
      5,000   Public Service Enterprise
               Group Inc. ...................       164,125       148,125
      3,000   ScottishPower plc, ADR ........       102,608        95,062
                                                -----------   -----------
                                                  3,962,737     4,053,124
                                                -----------   -----------


                 See accompanying notes to financial statements.

                                        9

<PAGE>

THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------

              COMMON STOCKS (CONTINUED)
              ENERGY AND UTILITIES: NATURAL GAS -- 12.5%
     55,000   AGL Resources Inc. ............   $ 1,037,470   $ 1,010,625
     68,000   Eastern Enterprises ...........     2,397,636     4,071,500
     10,000   Fall River Gas Co. ............       160,250       215,000
     31,000   KeySpan Corp. .................       880,344       856,375
      4,000   Peoples Energy Corp. ..........       138,275       109,750
     13,000   Piedmont Natural Gas Co. Inc. .       428,525       338,812
      4,000   Providence Energy Corp. .......        84,825       151,750
      1,500   Southern Union Co.+ ...........        26,604        27,094
     75,000   Southwest Gas Corp. ...........     1,260,525     1,429,687
     70,000   WICOR Inc. ....................     1,711,419     2,170,000
                                                -----------   -----------
                                                  8,125,873    10,380,593
                                                -----------   -----------
              ENERGY AND UTILITIES: OIL -- 9.0%
     13,000   Atlantic Richfield Co. ........       703,893     1,105,000
     22,000   BP Amoco plc, ADR .............       241,587     1,167,375
     10,000   Chevron Corp. .................       312,562       924,375
      4,000   Conoco Inc., Cl. A ............        94,025        98,500
     58,000   ENI SpA .......................       304,221       290,463
     22,000   Exxon Mobil Corp. .............       642,933     1,711,875
     28,000   Texaco Inc. ...................       993,425     1,501,500
      8,759   Total Petroleum of North
               America Ltd., ADR ............       299,550       644,881
                                                -----------   -----------
                                                  3,592,196     7,443,969
                                                -----------   -----------
              ENERGY AND UTILITIES: SERVICES -- 0.8%
     16,000   Halliburton Co. ...............       335,656       656,000
                                                -----------   -----------
              ENERGY AND UTILITIES: WATER -- 1.5%
     35,000   United Water Resources Inc. ...       804,188     1,216,250
                                                -----------   -----------
              ENTERTAINMENT -- 0.2%
      3,000   Viacom Inc., Cl. A+ ...........        45,825       160,312
                                                -----------   -----------
              ENVIRONMENTAL SERVICES -- 0.5%
     30,000   Waste Management Inc. .........       645,178       410,625
                                                -----------   -----------
              EQUIPMENT AND SUPPLIES -- 2.2%
      3,000   Caterpillar Inc. ..............        35,181       118,313
     24,000   Deere & Co. ...................       382,225       912,000
      1,000   Ingersoll-Rand Co. ............        25,117        44,250
     15,000   Mark IV Industries Inc. .......       219,188       330,938
      1,500   Minerals Technologies Inc. ....        37,938        66,844
     18,000   Smith (A.O.) Corp. ............       401,225       324,000
      1,000   Union Carbide Corp. ...........        16,675        58,313
                                                -----------   -----------
                                                  1,117,549     1,854,658
                                                -----------   -----------
              FINANCIAL SERVICES -- 13.1%
      2,500   Aegon NV, ADR .................        89,038       201,406
      1,000   American Express Co. ..........        21,218       148,938
     11,000   Argonaut Group Inc. ...........       275,976       220,688


                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------
      3,000   Banco Popular Espanol SA ......   $   122,662   $    91,925
     18,000   Banco Santander
               Central Hispano SA, ADR ......        64,963       192,375
      2,000   Banco Santiago ................        29,250        39,500
      9,052   Bank of America Corp. .........       167,810       474,664
     22,000   Bank One Corp. ................       794,175       756,250
      3,000   Banque Nationale de Paris .....       212,719       236,994
      4,000   Block (H&R) Inc. ..............       171,388       179,000
      4,000   Chase Manhattan Corp. .........       282,388       348,750
     31,000   Commerzbank AG, ADR ...........       678,161     1,170,250
     20,000   Deutsche Bank AG, ADR .........     1,015,263     1,327,500
      3,000   Dresdner Bank AG, ADR .........       107,625       123,495
      4,000   Dun & Bradstreet Corp. ........        85,317       114,500
      3,000   Fannie Mae ....................       176,900       169,313
      2,000   Fidelity National Corp. .......        22,958        11,750
     38,000   First Union Corp. .............     1,520,341     1,415,500
     20,000   Mellon Financial Corp. ........       598,279       590,000
      1,000   Merrill Lynch & Co. Inc. ......        45,800       105,000
      2,000   MONY Group Inc. ...............        47,000        64,625
      7,000   Morgan (J.P.) & Co. Inc. ......       430,706       922,250
      3,000   Municipal Mortgage
               & Equity LLC .................        60,488        58,500
      6,000   Northern Trust Corp. ..........        60,300       405,375
      3,000   Pioneer Group Inc.+ ...........        66,204        69,750
      8,000   St. Paul Companies Inc. .......       231,963       273,000
     10,000   Sterling Bancorp ..............       190,985       150,000
     12,000   SunTrust Banks Inc. ...........       251,737       693,000
      1,000   U.S. Trust Corp. ..............        12,154       189,000
      2,000   Waddell & Reed
               Financial Inc., Cl. A ........        44,550        84,625
                                                -----------   -----------
                                                  7,878,318    10,827,923
                                                -----------   -----------
              FOOD AND BEVERAGE -- 2.2%
      4,000   Bestfoods Inc. ................       181,328       187,250
     20,000   Coca-Cola Amatil Ltd., ADR ....       133,363        99,474
     12,000   Coca-Cola Beverages plc+ ......        28,750        22,454
      3,000   Coca-Cola Co. .................       138,025       140,813
      3,000   Corn Products
               International Inc. ...........        86,909        72,188
     14,000   Diageo plc, ADR ...............       591,461       421,750
     10,000   Heinz (H.J.) Co. ..............       426,974       348,750
      1,000   Hershey Foods Corp. ...........        49,738        48,750
     15,000   Kellogg Co. ...................       453,164       384,375
      1,000   Quaker Oats Co. ...............        34,175        60,625
                                                -----------   -----------
                                                  2,123,887     1,786,429
                                                -----------   -----------
              HEALTH CARE -- 1.9%
      8,000   Aventis SA, ADR ...............       395,251       432,000
      3,000   Bristol-Myers Squibb Co. ......       193,463       173,250
      1,000   Glaxo Wellcome plc, ADR .......        54,024        57,313

                 See accompanying notes to financial statements.

                                        10

<PAGE>

THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------

              COMMON STOCKS (CONTINUED)
              HEALTH CARE (CONTINUED)
      2,000   Johnson & Johnson .............   $    39,339   $   140,125
     10,000   Pharmacia & Upjohn Inc. .......       290,500       592,500
      3,000   SmithKline Beecham plc, ADR ...       189,963       198,188
                                                -----------   -----------
                                                  1,162,540     1,593,376
                                                -----------   -----------
              METALS AND MINING -- 0.2%
     15,000   Freeport-McMoRan Copper &
               Gold Inc., Cl. B+ ............       272,350       180,938
                                                -----------   -----------
              PAPER AND FOREST PRODUCTS -- 0.4%
     34,000   Pactiv Corp.+ .................       643,022       297,500
                                                -----------   -----------
              PUBLISHING -- 1.8%
      4,000   Dow Jones & Co. Inc. ..........       185,428       287,250
      3,000   Harcourt General Inc. .........       115,638       111,750
      5,000   McGraw-Hill Companies Inc. ....       152,667       227,500
     30,000   Reader's Digest Association
               Inc., Cl. B ..................       812,013       858,750
                                                -----------   -----------
                                                  1,265,746     1,485,250
                                                -----------   -----------
              REAL ESTATE -- 0.0%
      2,500   Griffin Land & Nurseries Inc.+         11,716        27,500
                                                -----------   -----------
              RETAIL -- 0.9%
     23,000   Albertson's Inc. ..............       688,209       713,000
      2,000   Sears, Roebuck & Co. ..........        51,242        61,750
                                                -----------   -----------
                                                    739,451       774,750
                                                -----------   -----------
              SATELLITE -- 0.1%
      5,000   COMSAT Corp. ..................       104,386       103,125
                                                -----------   -----------
              SPECIALTY CHEMICALS -- 3.1%
      1,200   Celenese AG ...................        16,129        24,600
      5,000   Dexter Corp. ..................       158,443       265,000
      2,000   du Pont de Nemours
               (E.I.) & Co. .................        65,500       105,750
      7,500   Ferro Corp. ...................       138,500       133,594
      8,000   Grace (W.R.) & Co.+ ...........        91,915       101,500
     12,000   Great Lakes Chemical Corp. ....       442,944       408,000
      1,500   IMC Global Inc. ...............        31,075        22,031
     27,000   Monsanto Co. ..................       987,111     1,390,500
     20,000   Omnova Solutions Inc. .........       155,815       112,500
                                                -----------   -----------
                                                  2,087,432     2,563,475
                                                -----------   -----------
              TELECOMMUNICATIONS -- 12.5%
      1,500   ALLTEL Corp. ..................        36,200        94,594
      1,000   AT&T Corp. ....................        37,325        56,250
     18,000   BCE Inc. ......................       524,488     2,257,875
     13,500   BCT.Telus Communications Inc. .       238,092       399,518

                                                                 MARKET
     SHARES                                        COST          VALUE
     ------                                        ----          ------

      4,500   BCT.Telus Communications
               Inc., Cl. A ..................   $    79,364   $   133,173
      7,108   Bell Atlantic Corp. ...........       277,025       434,477
      1,500   British Telecommunications
               plc, ADR .....................        84,309       282,188
     19,000   Cable & Wireless plc, ADR .....       567,936     1,064,000
     10,000   Cable & Wireless HKT Ltd., ADR        155,896       257,500
     44,000   Citizens Utilities Co., Cl. B+        458,696       720,500
      7,000   Deutsche Telekom AG, ADR+ .....       149,708       561,750
      1,000   France Telecom SA, ADR ........        34,488       176,938
     24,000   GTE Corp. .....................       811,200     1,704,000
     34,999   SBC Communications Inc. .......       836,949     1,469,956
      1,000   Telecom Italia SpA, ADR .......        31,080       152,000
      7,000   Telefonica SA, ADR ............        93,609       522,375
      1,000   US West Inc. ..................        24,839        72,625
                                                -----------   -----------
                                                  4,441,204    10,359,719
                                                -----------   -----------
              TOTAL COMMON STOCKS ...........    59,923,273    77,664,516
                                                -----------   -----------

              PREFERRED STOCKS -- 3.4%
              AVIATION: PARTS AND SERVICES -- 0.2%
      2,000   Coltec Capital Trust,
               5.25% Cv. Pfd. ...............        86,000        71,500
      3,000   Coltec Capital Trust, .........
               5.25% Cv. Pfd. (b) ...........       129,000       107,250
                                                -----------   -----------
                                                    215,000       178,750
                                                -----------   -----------
              DIVERSIFIED INDUSTRIAL -- 0.1%
      2,000   WHX Corp.,
               $3.75 Cv. Pfd., Ser. B .......        75,038        46,000
                                                -----------   -----------
              ENTERTAINMENT -- 0.0%
      1,000   Metromedia International Group Inc.,
               7.25% Cv. Pfd. ...............        35,025        32,000
                                                -----------   -----------
              EQUIPMENT AND SUPPLIES -- 0.5%
      6,000   Sequa Corp.,
               $5.00 Cv. Pfd. ...............       464,250       444,000
                                                -----------   -----------
              METALS AND MINING -- 0.1%
      5,000   Freeport-McMoRan Copper
               & Gold Inc.,
               7.00% Cv. Pfd. ...............       106,500        74,063
                                                -----------   -----------
              PAPER AND FOREST PRODUCTS -- 1.2%
     20,000   Sealed Air Corp.,
               $2.00 Cv. Pfd., Ser. A .......       831,527     1,038,750
                                                -----------   -----------
              TELECOMMUNICATIONS -- 1.3%
     17,000   Citizens Utilities Co.,
               5.00% Cv. Pfd. ...............       816,716     1,062,500
                                                -----------   -----------
              TOTAL PREFERRED STOCKS ........     2,544,056     2,876,063
                                                -----------   -----------



                 See accompanying notes to financial statements.

                                       11

<PAGE>

THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
    PRINCIPAL                                                    MARKET
     AMOUNT                                        COST          VALUE
     ------                                        ----          ------

              CORPORATE BONDS -- 4.0%
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.5%
 $  520,000   Standard Motor Products Inc.,
               Sub. Deb. Cv.
               6.75%, 07/15/09 ..............   $   517,469   $   373,750
                                                -----------   -----------
              BUSINESS SERVICES -- 0.1%
    100,000   BBN Corp.,
               Sub. Deb. Cv. (a)
               6.00%, 04/01/12 ..............        97,196        96,750
                                                -----------   -----------
              CONSUMER PRODUCTS -- 1.2%
  3,600,000   Pillowtex Corp.,
               Sub. Deb. Cv.
               6.00%, 03/15/12 ..............     1,673,444     1,008,000
                                                -----------   -----------
              ENTERTAINMENT -- 0.2%
    150,000   USA Networks Inc.,
               Sub. Deb. Cv.
               7.00%, 07/01/03 ..............       137,861       153,563
                                                -----------   -----------
              EQUIPMENT AND SUPPLIES -- 1.4%
    356,000   Kollmorgen Corp.,
               Sub. Deb. Cv.
               8.75%, 05/01/09 ..............       308,763       348,880
  1,000,000   Mark IV Industries Inc.,
               Sub. Deb. Cv.
               4.75%, 11/01/04 ..............       868,766       852,500
                                                -----------   -----------
                                                  1,177,529     1,201,380
                                                -----------   -----------
              HOTELS AND GAMING -- 0.3%
    300,000   Hilton Hotels Corp.,
               Sub. Deb. Cv.
               5.00%, 05/15/06 ..............       266,862       227,250
                                                -----------   -----------
              PUBLISHING -- 0.3%
    100,000   News America Holdings Inc.,
               Sub. Deb. Cv.
               Zero Coupon, 03/31/02 ........        85,908       240,375
                                                -----------   -----------
              TOTAL CORPORATE BONDS               3,956,269     3,301,068
                                                -----------   -----------
              TOTAL
               INVESTMENTS -- 101.0% ........   $66,423,598    83,841,647
                                                ===========
              OTHER ASSETS AND
               LIABILITIES (NET) -- (1.0)% ................    82,973,181
                                                              -----------
              NET ASSETS -- 100.0%
               (5,232,455 shares outstanding) .............   $82,973,181
                                                              ===========


    PRINCIPAL                                   SETTLEMENT   NET UNRELAIZED
     AMOUNT                                         DATE      DEPRECIATION
     ------                                         ----      ------------

              FORWARD FOREIGN EXCHANGE CONTRACTS
 2,808,830(c) Deliver Hong Kong Dollars
               in exchange for
               USD $360,835 .................     08/24/00        $(4,248)
    ------------------------
              For Federal tax purposes:
              Aggregate cost ..............................   $66,423,598
                                                              ===========
              Gross unrealized appreciation ...............   $22,856,882
              Gross unrealized depreciation ...............    (5,438,833)
                                                              -----------
              Net unrealized appreciation .................   $17,418,049
                                                              ===========
- ------------------------
(a)   Security fair valued under procedures established by the Board of
      Directors.
(b)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended. These securities may be resold in transactions exempt
      from registration, normally to qualified institutional buyers. At March
      31, 2000, the market value of Rule 144A securities amounted to $107,250 or
      0.1% of total net assets.
(c)   Principal amount denoted in Hong Kong Dollars.
+     Non-income producing security.
ADR - American Depositary Receipt.
USD - U.S. Dollars.

                 See accompanying notes to financial statements.

                                        12

<PAGE>

                         THE GABELLI EQUITY INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES
MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------

ASSETS:
   Investments, at value
     (Cost $66,423,598) ...................  $83,841,647
   Dividends and interest receivable ......      341,359
   Receivable for capital shares sold .....      163,522
                                             -----------
   TOTAL ASSETS ...........................   84,346,528
                                             -----------
LIABILITIES:
   Payable for capital shares redeemed ....       48,258
   Payable for investment advisory fees ...       67,621
   Payable for distribution fees ..........       16,905
   Payable to custodian ...................    1,152,131
   Unrealized depreciation on forward
     foreign exchange contracts ...........        4,248
   Distributions payable ..................       21,092
   Other accrued expenses .................       63,092
                                             -----------
   TOTAL LIABILITIES ......................    1,373,347
                                             -----------
   NET ASSETS applicable to 5,232,455
     shares outstanding ...................  $82,973,181
                                             ===========
NET ASSETS CONSIST OF:
   Capital stock, at par value ............  $     5,232
   Additional paid-in capital .............   58,384,867
   Accumulated net investment income ......      118,065
   Accumulated net realized gain
     on investments and foreign currency
     transactions .........................    7,051,482
   Net unrealized appreciation on investments
     and foreign currency transactions ....   17,413,535
                                             -----------
   TOTAL NET ASSETS .......................  $82,973,181
                                             ===========
   NET ASSET VALUE, offering and redemption
     price per share ($82,973,181 / 5,232,455
     shares outstanding; unlimited number of
     shares authorized of $0.001 par value)       $15.86
                                                  ======


STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED MARCH 31, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
   Dividends (net of foreign taxes
     of $2,882) ...........................   $1,279,367
   Interest ...............................      166,519
                                              ----------
   TOTAL INVESTMENT INCOME ................    1,445,886
                                              ----------
EXPENSES:
   Investment advisory fees ...............      433,509
   Distribution fees ......................      108,377
   Shareholder services fees ..............       60,574
   Shareholder report expenses ............       40,430
   Interest expense .......................       25,765
   Legal and audit fees ...................       16,815
   Custodian fees .........................       15,007
   Directors' fees ........................       13,236
   Registration fees ......................       12,056
   Miscellaneous expenses .................        2,373
                                              ----------
   TOTAL EXPENSES .........................      728,142
                                              ----------
   NET INVESTMENT INCOME ..................      717,744
                                              ----------
NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:
   Net realized gain on investments
     and foreign currency transactions ....    7,431,165
   Net change in unrealized appreciation
     on investments and foreign currency
     transactions .........................   (5,098,022)
                                              ----------
   NET REALIZED AND UNREALIZED GAIN
     ON INVESTMENTS AND FOREIGN CURRENCY
     TRANSACTIONS .........................    2,333,163
                                              ----------
   NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS ......................   $3,050,907
                                              ==========

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                SIX MONTHS ENDED
                                                                                 MARCH 31, 2000         YEAR ENDED
                                                                                   (UNAUDITED)      SEPTEMBER 30, 1999
                                                                                  -----------          -----------
<S>                                                                               <C>                  <C>
OPERATIONS:
  Net investment income ....................................................      $   717,744          $ 1,145,633
  Net realized gain on investments and foreign currency transactions .......        7,431,165           10,754,249
  Net change in unrealized appreciation (depreciation) on investments
    and foreign currency transactions ......................................       (5,098,002)           3,127,043
                                                                                  -----------          -----------
  NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .....................        3,050,907           15,026,925
                                                                                  -----------          -----------
DISTRIBUTIONS TO SHAREHOLDERS:
  Net investment income ....................................................         (632,928)          (1,106,687)
  Net realized gain on investments .........................................      (10,705,825)          (5,973,881)
                                                                                  -----------          -----------
  TOTAL DISTRIBUTIONS TO SHAREHOLDERS ......................................      (11,338,753)          (7,080,568)
                                                                                  -----------          -----------
CAPITAL SHARE TRANSACTIONS:
  Net increase (decrease) in net assets from capital share transactions ....         (849,835)           4,495,622
                                                                                  -----------          -----------
  NET INCREASE (DECREASE) IN NET ASSETS ....................................       (9,137,681)          12,441,979

NET ASSETS:
  Beginning of period ......................................................       92,110,862           79,668,883
                                                                                  -----------          -----------
  End of period ............................................................      $82,973,181          $92,110,862
                                                                                  ===========          ===========
</TABLE>


                 See accompanying notes to financial statements.

                                        13

<PAGE>

THE GABELLI EQUITY INCOME FUND
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  ORGANIZATION.  The  Gabelli  Equity  Income Fund (the  "Fund"),  a series of
Gabelli Equity Series Funds, Inc. (the "Corporation"), was organized on July 25,
1991 as a Maryland corporation.  The Fund is a diversified,  open-end management
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended  (the  "1940  Act"),  and  one  of  two  separately  managed  portfolios
(collectively,  the  "Portfolios") of the  Corporation,  each with four separate
classes of shares known as Class AAA,  Class A, Class B and Class C.  Currently,
only Class AAA Shares are offered to the public. The Fund's primary objective is
to seek a high  level of total  return  with an  emphasis  on  income.  The Fund
commenced investment operations on January 2, 1992.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day,  except for open short  positions,  which are
valued at the last  asked  price).  All  other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices.  Portfolio securities traded on more
than one  national  securities  exchange or market are valued  according  to the
broadest and most  representative  market,  as determined by Gabelli Funds,  LLC
(the  "Adviser").  Securities  and assets for which  market  quotations  are not
readily  available  are valued at their fair value as  determined  in good faith
under procedures  established by and under the general  supervision of the Board
of Directors. Short term debt securities with remaining maturities of 60 days or
less are valued at amortized cost, unless the Directors  determine such does not
reflect the  securities'  fair  value,  in which case these  securities  will be
valued at their fair value as  determined  by the  Directors.  Debt  instruments
having a  maturity  greater  than 60 days are  valued at the  highest  bid price
obtained from a dealer maintaining an active market in those securities. Options
are valued at the last sale price on the  exchange on which they are listed.  If
no sales of such options  have taken place that day,  they will be valued at the
mean between their closing bid and asked prices.

REPURCHASE  AGREEMENTS.  The Fund may  enter  into  repurchase  agreements  with
primary government  securities dealers recognized by the Federal Reserve Bank of
New York,  with member banks of the Federal Reserve System or with other brokers
or dealers that meet credit guidelines  established by the Directors.  Under the
terms of a  typical  repurchase  agreement,  the  Fund  takes  possession  of an
underlying debt obligation subject to an obligation of the seller to repurchase,
and the Fund to resell, the obligation at an agreed-upon price and time, thereby
determining  the yield during the Fund's  holding  period.  The Fund will always
receive and maintain  securities  as collateral  whose market  value,  including
accrued  interest,  will be at least equal to 100% of the dollar amount invested
by the Fund in each  agreement.  The Fund will make payment for such  securities
only

                                       14

<PAGE>

THE GABELLI EQUITY INCOME FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

upon physical delivery or upon evidence of book entry transfer of the collateral
to the account of the custodian.  To the extent that any repurchase  transaction
exceeds one business day, the value of the collateral is  marked-to-market  on a
daily basis to maintain the adequacy of the  collateral.  If the seller defaults
and the  value of the  collateral  declines  or if  bankruptcy  proceedings  are
commenced  with  respect  to the  seller  of the  security,  realization  of the
collateral by the Fund may be delayed or limited.

FUTURES  CONTRACTS.  The Fund may engage in futures contracts for the purpose of
hedging  against  changes in the value of its  portfolio  securities  and in the
value of  securities  it  intends  to  purchase.  Upon  entering  into a futures
contract,  the Fund is required to deposit  with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin". Subsequent payments ("variation margin") are made
or  received by the Fund each day,  depending  on the daily  fluctuation  of the
value of the  contract.  The daily  changes  in the  contract  are  included  in
unrealized gains or losses. The Fund recognizes a realized gain or loss when the
contract is closed. At March 31, 2000, there were no open futures contracts.

There are several  risks in  connection  with the use of futures  contracts as a
hedging device.  The change in value of future contracts  primarily  corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments.  In addition,  there is the risk that
the Fund may not be able to  enter  into a  closing  transaction  because  of an
illiquid secondary market.

FORWARD  FOREIGN  EXCHANGE  CONTRACTS.  The Fund may engage in  forward  foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency transactions.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

The use of forward foreign exchange contracts does not eliminate fluctuations in
the underlying prices of the Fund's portfolio securities,  but it does establish
a rate of exchange that can be achieved in the future.  Although forward foreign
exchange  contracts  limit the risk of loss due to a decline in the value of the
hedged currency, they also limit any potential gain that might result should the
value of the currency increase. In addition,  the Fund could be exposed to risks
if the  counterparties  to the  contracts  are unable to meet the terms of their
contracts.

FOREIGN CURRENCY  TRANSLATION.  The books and records of the Fund are maintained
in United States  (U.S.)  dollars.  Foreign  currencies,  investments  and other
assets and liabilities  are translated  into U.S.  dollars at the exchange rates
prevailing  at the end of the  period,  and  purchases  and sales of  investment
securities,  income and expenses are translated at the exchange rate  prevailing
on the respective dates of such transactions. Unrealized gains and losses, which
result from changes in foreign exchange rates and/or changes in market prices of
securities,  have  been  included  in  unrealized  appreciation/depreciation  on
investments and foreign  currency  transactions.  Net realized  foreign currency
gains and losses  resulting  from  changes in  exchange  rates  include  foreign
currency gains and losses  between trade date and settlement  date on investment
securities

                                       15

<PAGE>

THE GABELLI EQUITY INCOME FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

transactions,  foreign  currency  transactions  and the  difference  between the
amounts of  interest  and  dividends  recorded  on the books of the Fund and the
amounts  actually  received.  The portion of foreign  currency  gains and losses
related to  fluctuation  in exchange  rates  between the initial  trade date and
subsequent sale trade date is included in realized gain/(loss) on investments.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

DIVIDENDS AND  DISTRIBUTIONS  TO  SHAREHOLDERS.  Dividends and  distributions to
shareholders  are recorded on the ex-dividend  date.  Income  distributions  and
capital  gain  distributions  are  determined  in  accordance  with  income  tax
regulations  which may differ from  generally  accepted  accounting  principles.
These differences are primarily due to differing  treatments of income and gains
on  various  investment  securities  held by the Fund,  timing  differences  and
differing characterization of distributions made by the Fund.

EXPENSES.  Certain  administrative  expenses are common to, and allocated among,
the  Portfolios.  Such  allocations  are made on the  basis of each  Portfolio's
average  net  assets  or other  criteria  directly  affecting  the  expenses  as
determined by the Adviser.

PROVISION  FOR  INCOME  TAXES.  The Fund  intends  to  continue  to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. As a result, a Federal income tax provision is not required.

Dividends and interest from non-U.S.  sources received by the Fund are generally
subject  to  non-U.S.  withholding  taxes  at  rates  ranging  up to  30%.  Such
withholding  taxes may be reduced or  eliminated  under the terms of  applicable
U.S. income tax treaties, and the Fund intends to undertake any procedural steps
required to claim the benefits of such treaties.

3.  INVESTMENT  ADVISORY  AGREEMENT.  The Fund has  entered  into an  investment
advisory  agreement (the "Advisory  Agreement")  with the Adviser which provides
that the Fund will pay the Adviser a fee,  computed  daily and paid monthly,  at
the annual rate of 1.00% of the value of the Fund's average daily net assets. In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment program for the Fund's portfolio,  oversees the administration of all
aspects of the Fund's  business  and  affairs and pays the  compensation  of all
Officers and Directors of the Fund who are its affiliates.

4.  DISTRIBUTION  PLAN. The Fund's Board of Directors has adopted a distribution
plan (the "Plan")  pursuant to Rule 12b-1 under the 1940 Act. For the six months
ended March 31, 2000, the Fund incurred  distribution costs payable to Gabelli &
Company,  Inc.,  an affiliate of the Adviser,  of $108,377,  or 0.25% of average
daily net  assets,  the annual  limitation  under the Plan.  Such  payments  are
accrued daily and paid monthly.

5.  PORTFOLIO  SECURITIES.  Purchases and sales of securities for the six months
ended March 31, 2000, other than short term securities,  aggregated  $12,774,245
and $20,520,241, respectively.

                                       16

<PAGE>

THE GABELLI EQUITY INCOME FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2000, the
Fund paid  brokerage  commissions  of $8,708 to Gabelli & Company,  Inc. and its
affiliates.

7. LINE OF CREDIT.  The Fund has access to an unsecured  line of credit from the
custodian for temporary  borrowing  purposes.  Borrowings under this arrangement
bear  interest at 0.75% above the Federal  Funds rate on  outstanding  balances.
There were $1,147,000 of borrowings outstanding at March 31, 2000.

The average daily amount of borrowings  outstanding  within the six months ended
March 31, 2000 was $916,273,  with a related  weighted  average interest rate of
6.46%. The maximum amount borrowed at any time during the six months ended March
31, 2000 was $2,760,000.

8. CAPITAL STOCK  TRANSACTIONS.  Transactions in shares of capital stock were as
follows:

<TABLE>
<CAPTION>
                                                           SIX MONTHS ENDED                     YEAR ENDED
                                                            MARCH 31, 2000                  SEPTEMBER 30, 1999
                                                     ----------------------------      ----------------------------
                                                        SHARES          AMOUNT            SHARES           AMOUNT
                                                     ----------      ------------      ----------      ------------
<S>                                                     <C>          <C>                <C>            <C>
Shares sold ......................................      517,947      $  8,420,302       1,118,588      $ 19,506,816
Shares issued upon reinvestment of dividends .....      698,375        10,693,478         408,295         6,723,027
Shares redeemed ..................................   (1,224,731)      (19,963,616)     (1,274,350)      (21,734,221)
                                                     ----------      ------------      ----------      ------------
    Net increase (decrease) ......................       (8,409)     $   (849,836)        252,533      $  4,495,622
                                                     ==========      ============      ==========      ============
</TABLE>


                                       17

<PAGE>

THE GABELLI EQUITY INCOME FUND
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of capital stock outstanding throughout each period:

<TABLE>
<CAPTION>

                                                 SIX MONTHS ENDED                YEAR ENDED SEPTEMBER 30,
                                                  MARCH 31, 2000  ----------------------------------------------------
                                                    (UNAUDITED)    1999        1998       1997       1996       1995
                                                   ------------    ----        ----       ----       ----       ----
<S>                                                   <C>         <C>         <C>        <C>        <C>        <C>
OPERATING PERFORMANCE:
   Net asset value, beginning of period .........     $ 17.58     $ 15.97     $ 17.39    $ 13.81    $ 12.65    $ 11.54
                                                      -------     -------     -------    -------    -------    -------
   Net investment income ........................        0.14        0.23        0.22       0.22       0.28       0.29
   Net realized and unrealized gain
     on investments .............................        0.41        2.82        0.29       4.28       1.76       1.77
                                                      -------     -------     -------    -------    -------    -------
   Total from investment operations .............        0.55        3.05        0.51       4.50       2.04       2.06
                                                      -------     -------     -------    -------    -------    -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ........................       (0.13)      (0.22)      (0.26)     (0.22)     (0.28)     (0.29)
   In excess of net investment income ...........       --          --          --         --         (0.01)     --
   Net realized gain on investments .............       (2.14)      (1.22)      (1.67)     (0.70)     (0.59)     (0.66)
                                                      -------     -------     -------    -------    -------    -------
   Total distributions ..........................       (2.27)      (1.44)      (1.93)     (0.92)     (0.88)     (0.95)
                                                      -------     -------     -------    -------    -------    -------
   NET ASSET VALUE, END OF PERIOD ...............     $ 15.86     $ 17.58     $ 15.97    $ 17.39    $ 13.81    $ 12.65
                                                      =======     =======     =======    =======    =======    =======
   Total return+ ................................       3.62%      19.82%       2.98%     33.98%     16.69%     19.20%
                                                      =======     =======     =======    =======    =======    =======
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) .........     $82,973     $92,111     $79,669    $73,730    $57,006    $54,806
   Ratio of net investment income
     to average net assets ......................       1.66%(b)    1.32%       1.27%      1.42%      1.99%      2.50%
   Ratio of operating expenses
     to average net assets (a) ..................       1.68%(b)    1.60%       1.64%      1.78%      1.93%      1.83%
   Portfolio turnover rate ......................         15%         39%         35%        43%        20%        30%
</TABLE>
- --------------------------------
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends.  Total return for the period of less
    than one year is not annualized.
(a) The Fund  incurred  interest  expense  during the six months ended March 31,
    2000.  If interest  expense had not been  incurred,  the ratio of  operating
    expenses to average net assets would have been 1.62%.
(b) Annualized.

                 See accompanying notes to financial statements.

                                        18

<PAGE>
- --------------------------------------------------------------------------------
                             GABELLI FAMILY OF FUNDS
- --------------------------------------------------------------------------------

GABELLI ASSET FUND--------------------------------------------------------------
Seeks to invest primarily in a diversified portfolio of common stocks selling at
significant  discounts  to  their  private  market  value.  The  Fund's  primary
objective is growth of capital.  (NO-LOAD)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI GROWTH FUND-------------------------------------------------------------
Seeks to invest  primarily in large cap stocks believed to have  favorable,  yet
undervalued,  prospects for earnings  growth.  The Fund's  primary  objective is
capital appreciation. (NO-LOAD)
                                          PORTFOLIO MANAGER: HOWARD F. WARD, CFA

GABELLI WESTWOOD EQUITY FUND----------------------------------------------------
Seeks to invest primarily in the common stock of seasoned  companies believed to
have proven records and above average  historical  earnings  growth.  The Fund's
primary objective is capital appreciation. (NO-LOAD)
                                               PORTFOLIO MANAGER: SUSAN M. BYRNE

GABELLI SMALL CAP GROWTH FUND---------------------------------------------------
Seeks  to  invest  primarily  in  common  stock  of  smaller  companies  (market
capitalizations  less than $500  million)  believed  to have rapid  revenue  and
earnings growth potential. The Fund's primary objective is capital appreciation.
(NO-LOAD)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI BLUE CHIP VALUE FUND----------------------------------------------------
Seeks  long-term  growth of capital through  investment  primarily in the common
stocks  of   well-established,   high   quality   companies   that  have  market
capitalizations of greater than $5 billion. (NO-LOAD)
                                         PORTFOLIO MANAGER:  BARBARA MARCIN, CFA

GABELLI WESTWOOD SMALLCAP EQUITY FUND-------------------------------------------
Seeks to invest primarily in smaller  capitalization  equity securities - market
caps of $1 billion or less.  The Fund's primary  objective is long-term  capital
appreciation. (NO-LOAD)
                                            PORTFOLIO MANAGER: LYNDA CALKIN, CFA

GABELLI WESTWOOD INTERMEDIATE BOND FUND-----------------------------------------
Seeks to invest in a diversified portfolio of bonds with various maturities. The
Fund's primary objective is total return. (NO-LOAD)
                                               PORTFOLIO MANAGER: PATRICIA FRAZE

GABELLI EQUITY INCOME FUND------------------------------------------------------
Seeks to invest primarily in equity securities with above market average yields.
The Fund pays quarterly dividends and seeks a high level of total return with an
emphasis on income. (NO-LOAD)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI WESTWOOD BALANCED FUND--------------------------------------------------
Seeks to invest in a balanced and diversified portfolio of stocks and bonds. The
Fund's  primary  objective  is both  capital  appreciation  and current  income.
(NO-LOAD)
                             PORTFOLIO MANAGERS: SUSAN M. BYRNE & PATRICIA FRAZE

GABELLI WESTWOOD MIGHTY MITES[SERVICE MARK] FUND--------------------------------
Seeks to invest in micro-cap companies that have market  capitalizations of $300
million or less. The Fund's primary objective is long-term capital appreciation.
(NO-LOAD)
                                            TEAM MANAGED: MARIO J. GABELLI, CFA,
                                           MARC J. GABELLI, LAURA K. LINEHAN AND
                                                                 WALTER K. WALSH

GABELLI VALUE FUND--------------------------------------------------------------
Seeks to invest in  securities  of  companies  believed to be  undervalued.  The
Fund's primary objective is long-term capital  appreciation.  MAX. SALES CHARGE:
5 1/2%
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI UTILITIES FUND----------------------------------------------------------
Seeks to provide a high level of total return  through a combination  of capital
appreciation and current income.  (NO-LOAD)
                                         PORTFOLIO MANAGER: TIMOTHY O'BRIEN, CFA

GABELLI ABC FUND----------------------------------------------------------------
Seeks to invest in securities with attractive  opportunities for appreciation or
investment  income.  The Fund's  primary  objective  is total  return in various
market conditions without excessive risk of capital loss. (NO-LOAD)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI MATHERS FUND------------------------------------------------------------
Seeks  long-term  capital  appreciation  in various  market  conditions  without
excessive risk of capital loss. (NO-LOAD)
                                        PORTFOLIO MANAGER: HENRY VAN DER EB, CFA

GABELLI U.S. TREASURY MONEY MARKET FUND-----------------------------------------
Seeks to invest exclusively in short-term U.S. Treasury  securities.  The Fund's
primary  objective  is to  provide  high  current  income  consistent  with  the
preservation of principal and liquidity.  (NO-LOAD)
                                             PORTFOLIO MANAGER: JUDITH A. RANERI

GABELLI CASH MANAGEMENT SHARES OF
THE TREASURER'S FUND------------------------------------------------------------
Three money market  portfolios  designed to generate  superior  returns  without
compromising  portfolio  safety.  U.S.  Treasury Money Market seeks to invest in
U.S. Treasury bills, notes and bonds. Tax Exempt Money Market seeks to invest in
municipal  securities.  Domestic  Prime  Money  Market  seeks to invest in prime
quality, domestic money market instruments. (NO-LOAD)
                                             PORTFOLIO MANAGER: JUDITH A. RANERI


AN INVESTMENT IN THE ABOVE MONEY MARKET FUNDS IS NEITHER  INSURED NOR GUARANTEED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT AGENCY.  ALTHOUGH
THE FUNDS SEEK TO PRESERVE THE VALUE OF YOUR  INVESTMENT AT $1.00 PER SHARE,  IT
IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUNDS.

GLOBAL SERIES

  GABELLI GLOBAL TELECOMMUNICATIONS FUND
  Seeks  to  invest  in  telecommunications  companies  throughout  the  world -
  targeting  undervalued  companies with strong earnings and cash flow dynamics.
  The Fund's primary objective is capital appreciation. (NO-LOAD)
                                            TEAM MANAGED: MARIO J. GABELLI, CFA,
                                           MARC J. GABELLI AND IVAN ARTEAGA, CFA

  GABELLI  GLOBAL  CONVERTIBLE  SECURITIES  FUND
  Seeks  to  invest   principally  in  bonds  and  preferred  stocks  which  are
  convertible  into common stock of foreign and domestic  companies.  The Fund's
  primary  objective is total return through a combination of current income and
  capital appreciation. (NO-LOAD)
                                                 PORTFOLIO MANAGER: HART WOODSON

  GABELLI GLOBAL GROWTH FUND
  Seeks capital appreciation  through a disciplined  investment program focusing
  on the globalization and  interactivity of the world's  marketplace.  The Fund
  invests in  companies  at the  forefront  of  accelerated  growth.  The Fund's
  primary objective is capital appreciation. (NO-LOAD)
                                              PORTFOLIO MANAGER: MARC J. GABELLI

  GABELLI GLOBAL OPPORTUNITY FUND
  Seeks to  invest in common  stock of  companies  which  have  rapid  growth in
  revenues and earnings and potential for above average capital  appreciation or
  are  undervalued.  The  Fund's  primary  objective  is  capital  appreciation.
  (NO-LOAD)
                                             PORTFOLIO MANAGERS: MARC J. GABELLI
                                                                AND CAESAR BRYAN

GABELLI GOLD FUND---------------------------------------------------------------
Seeks to invest in a global  portfolio of equity  securities  of gold mining and
related  companies.  The Fund's  objective  is long-term  capital  appreciation.
Investment in gold stocks is considered speculative and is affected by a variety
of world-wide economic, financial and political factors. (NO-LOAD)
                                                 PORTFOLIO MANAGER: CAESAR BRYAN

GABELLI INTERNATIONAL GROWTH FUND-----------------------------------------------
Seeks to invest in the equity  securities  of  foreign  issuers  with  long-term
capital   appreciation    potential.    The   Fund   offers   investors   global
diversification. (NO-LOAD)
                                                PORTFOLIO MANAGER:  CAESAR BRYAN

THE SIX FUNDS  ABOVE  INVEST IN  FOREIGN  SECURITIES  WHICH  INVOLVES  RISKS NOT
ORDINARILY  ASSOCIATED WITH INVESTMENTS IN DOMESTIC ISSUES,  INCLUDING  CURRENCY
FLUCTUATION,   ECONOMIC  AND  POLITICAL   RISKS.  THE  FUNDS  LISTED  ABOVE  ARE
DISTRIBUTED BY GABELLI & COMPANY, INC.
- --------------------------------------------------------------------------------

           TO RECEIVE A PROSPECTUS, CALL 1-800-GABELLI (422-3554). THE
            PROSPECTUS GIVES A MORE COMPLETE DESCRIPTION OF THE FUND,
           INCLUDING FEES AND EXPENSES. READ THE PROSPECTUS CAREFULLY
                        BEFORE YOU INVEST OR SEND MONEY.
                              VISIT OUR WEBSITE AT:
                                 WWW.GABELLI.COM
                                    OR, CALL:
                                  1-800-GABELLI
                  1-800-422-3554 [BULLET] 914-921-5100 [BULLET]
                  FAX: 914-921-5118 [BULLET] [email protected]
                    ONE CORPORATE CENTER, RYE, NEW YORK 10580
<PAGE>
                        Gabelli Equity Series Funds, Inc.
                         THE GABELLI EQUITY INCOME FUND
                              One Corporate Center
                            Rye, New York 10580-1434
                                  1-800-GABELLI
                                [1-800-422-3554]
                               FAX: 1-914-921-5118
                             HTTP://WWW.GABELLI.COM
                            E-MAIL: [email protected]
                (Net Asset Value may be obtained daily by calling
                         1-800-GABELLI after 6:00 P.M.)

                               BOARD OF DIRECTORS
           Mario J. Gabelli, CFA           Robert J. Morrissey
           CHAIRMAN AND CHIEF              ATTORNEY-AT-LAW
           INVESTMENT OFFICER              MORRISSEY, HAWKINS & LYNCH
           GABELLI ASSET MANAGEMENT INC.

           Felix J. Christiana             Karl Otto Pohl
           FORMER SENIOR VICE PRESIDENT    FORMER PRESIDENT
           DOLLAR DRY DOCK SAVINGS BANK    DEUTSCHE BUNDESBANK

           Anthony J. Colavita             Anthony R. Pustorino
           ATTORNEY-AT-LAW                 CERTIFIED PUBLIC ACCOUNTANT
           ANTHONY J. COLAVITA, P.C.       PROFESSOR, PACE UNIVERSITY

           Vincent D. Enright              Anthonie C. van Ekris
           FORMER SENIOR VICE PRESIDENT    MANAGING DIRECTOR
           AND CHIEF FINANCIAL OFFICER     BALMAC INTERNATIONAL, INC.
           KEYSPAN ENERGY CORP.

           John D. Gabelli
           SENIOR VICE PRESIDENT
           GABELLI & COMPANY, INC.

                                    OFFICERS
           Mario J. Gabelli, CFA           Bruce N. Alpert
           PRESIDENT AND CHIEF             VICE PRESIDENT AND TREASURER
           INVESTMENT OFFICER

           James E. McKee
           SECRETARY

                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                  CUSTODIAN, TRANSFER AGENT AND DIVIDEND AGENT
                       State Street Bank and Trust Company

                                  LEGAL COUNSEL
                    Skadden, Arps, Slate, Meagher & Flom LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli Equity Income Fund. It is not authorized for distribution to prospective
investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------
GAB444Q100SR


                                              [Photo of Mario J.Gabelli omitted]

THE
GABELLI
EQUITY
INCOME
FUND


                                                              SEMI-ANNUAL REPORT
                                                                  MARCH 31, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission