CENIT BANCORP INC
10-K, 1997-03-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: RAILTEX INC, 10-K, 1997-03-28
Next: NEOSE TECHNOLOGIES INC, 10-K, 1997-03-28




                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the fiscal year ended December 31, 1996

[ ]  Transition  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934

For the transition period from _______________ to _______________.

Commission file number 0-20378
                                   CENIT BANCORP, INC.                        
                     (Exact name of registrant as specified in its charter)

           Delaware                                    54-1592546
           --------                                    ----------             
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

                    225 West Olney Road
                    Norfolk, Virginia                            23510
       (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code 757-446-6600 

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share                              
                (Title of class)

Indicate  by check  mark  whether  the  registrant  (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No. _____.

Indicate by check mark if disclosure of delinquent  filers pursuant to Item  405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Based on the  closing  price of  $45.00  of  the  registrant's  common  stock on
February  28,  1997,  as reported on the Nasdaq  Stock  Market  under the symbol
"CNIT," the aggregate market value of the voting stock held by non-affiliates of
the registrant was  $65,065,455.  Solely for purposes of this  calculation,  all
executive  officers  and  directors  of  the  registrant  are  considered  to be
affiliates.  Also included are certain shares held by various  employee  benefit
plans.

The  number  of shares  of  the  registrant's  common  stock  outstanding  as of
February 28, 1997 was 1,639,989.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the  Annual  Report  to  Stockholders  for the  fiscal  year  ended
December 31, 1996 are incorporated by reference into Parts I and II hereof.

Portions of the Proxy  Statement for the Annual Meeting  to be held on April 23,
1997 are incorporated by reference into Part III hereof.

<PAGE>

                                  PART I

Item 1 - Business

General

     CENIT  Bancorp,  Inc. (the  "Company") is a Delaware  corporation  that was
organized in July, 1991 for the purpose of becoming the unitary savings and loan
holding  company  for CENIT Bank,  FSB ("CENIT  Bank").  On July 28,  1992,  the
members of CENIT Bank adopted a plan of conversion  pursuant to which CENIT Bank
converted,  effective August 5, 1992, from a federally  chartered mutual savings
bank to a federally  chartered  stock savings bank (the  "Conversion")  with the
concurrent issuance of all of the capital stock of CENIT Bank to the Company. On
August 5, 1992, the Company issued and sold 1,236,250  shares of common stock to
subscribers in a  Subscription  and Community  Offering.  The Company used $11.7
million of the net  proceeds  to acquire  all the  capital  stock of CENIT Bank.
Prior to the Conversion,  the Company did not engage in any business, other than
that of an organizational nature.

     On September 26, 1996 and November 7, 1996, CENIT Bank assumed the deposits
of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch Purchase
and  Deposit  Assumption  Agreement  dated  July  2,  1996.  As  part  of  these
transactions,  CENIT Bank  assumed  approximately  $68.1  million  of  deposits,
acquired certain other assets and liabilities,  and received approximately $65.5
million of cash. See Note 3 of the Notes to Consolidated Financial Statements in
the 1996 Annual Report to stockholders, which is attached hereto as Exhibit 13.

     On August 1, 1995, the Company and Princess Anne Bank ("Princess  Anne"), a
Virginia commercial bank, became affiliated  pursuant to a definitive  agreement
entered into in November 1994. Under the terms of the agreement, Princess Anne's
shareholders received 0.3364 shares of CENIT Bancorp common stock for each share
of Princess Anne common stock.  This resulted in the issuance of 353,779  shares
of CENIT Bancorp common stock.  This  combination was accounted for as a pooling
of interests.  As part of this transaction,  effective August 1, 1995,  Princess
Anne began operating as a wholly-owned  subsidiary of the Company.  At August 1,
1995,  Princess  Anne reported  total assets of $94.1 million and  stockholders'
equity  of $6.9  million.  See  Note 2 of the  Notes to  Consolidated  Financial
Statements in the 1996 Annual Report to  stockholders,  which is attached hereto
as Exhibit 13.

     As a result of the Princess Anne merger,  the Company became a bank holding
company  subject  to the Bank  Holding  Company  Act of 1956  (the  "BHCA"),  as
amended,  and became  subject to  regulation  by the Federal  Reserve Board (the
"Federal  Reserve").  The BHCA generally limits the activities of a bank holding
company and its subsidiaries to that of banking,  managing or controlling banks,
or any other activity  which is so closely  related to banking or to managing or
controlling  banks as to be a  proper  incident  thereto.  See  "Regulation  and
Supervision--Regulation of the Company--Activities  Restrictions." Currently the
Company  does not  transact  any  material  business  other than through its two
subsidiaries,  CENIT  Bank and  Princess  Anne (the  "Banks").  Throughout  this
report, the combined operations,  policies, and practices of the Banks are often
referred to as the operations, policies and practices of the Company.

     On April 1, 1994, CENIT Bank and Homestead  Savings Bank, FSB ("Homestead")
merged pursuant to a definitive  agreement entered into on October 21, 1993. The
merger was  accounted  for by the purchase  method of  accounting.  At March 31,
1994,  Homestead had total assets of approximately $53.9 million and deposits of
approximately $47.1 million.  See Note 2 of the Notes to Consolidated  Financial
Statements in the 1996 Annual Report to  Stockholders,  which is attached hereto
as Exhibit 13.

     The Company currently conducts its business from its corporate headquarters
in Norfolk,  Virginia,  and through  nineteen  retail  offices and two  mortgage
origination offices located in southeastern  Virginia. At December 31, 1996, the
Company had total deposits of $499.0 million.  CENIT Bank's deposits are insured
up to the maximum allowable amount by the Federal Deposit Insurance  Corporation
(the "FDIC") through the Savings Association Insurance Fund ("SAIF"). CENIT Bank
is regulated by the Office of Thrift  Supervision  (the "OTS").  Princess Anne's
deposits are insured up to the maximum  allowable amount by the FDIC through the
Bank Insurance Fund ("BIF") and the SAIF. Princess Anne is regulated principally
at the federal level by the Federal  Reserve Board and at the state level by the
Virginia State Corporation  Commission (the "SCC"). The Banks are members of the
Federal Home Loan Bank of Atlanta (the "FHLB-Atlanta") and are also regulated by
the FDIC. The Banks are further subject to regulations of the Board of Governors
of the Federal  Reserve  Board  concerning  reserves  required to be  maintained
against deposits and certain other matters. The Company is also regulated by the
Securities and Exchange Commission (the "SEC").

                                                               2
<PAGE>

     At December  31, 1996,  the Company had total assets of $707.1  million and
total stockholders'  equity of $49.6 million. The Company's office is located at
the  corporate  headquarters  of CENIT  Bank at 225 West  Olney  Road,  Norfolk,
Virginia, 23510. The telephone number is (757) 446-6600.

Market Area

     The  Company  is  located  in  the   Norfolk-Virginia   Beach-Newport  News
Metropolitan Statistical Area ("MSA"), which extends approximately 65 miles from
Williamsburg,  Virginia to Virginia Beach, Virginia, and Currituck County, North
Carolina.  This MSA is the 27th largest MSA in the United  States and the fourth
largest  MSA in the  southeastern  United  States with a  population  in 1993 of
approximately  1.5 million persons.  The Company's  principal market within this
region is the Hampton  Roads  area,  which is composed of the cities of Norfolk,
Portsmouth,  Virginia Beach, Chesapeake, Suffolk, Hampton, and Newport News. The
Company  has its  corporate  headquarters  in  Norfolk,  Virginia  and the Banks
currently  have a total of  nineteen  retail  offices  located  in the cities of
Norfolk,  Portsmouth,  Virginia Beach, Chesapeake,  Hampton, Newport News and in
York County,  Virginia. In addition, the Company has a mortgage loan origination
office  located in the city of  Chesapeake.  One of the  Company's  York  County
retail offices also includes a mortgage loan origination office.

     Although the Hampton  Roads area  supports a wide range of  industrial  and
commercial  activities,  the area's principal employer is the United States Navy
and other branches of the Armed Forces of the United States.  Recent cutbacks in
defense spending and the realignment of domestic military installations have not
had an adverse impact on the Company's market area. However,  future significant
cutbacks in defense  spending  and future  consolidations  of domestic  military
installations  could affect the general  economy of the  Company's  market area.
Depending on whether the Hampton Roads area  experiences an overall  increase or
decrease in military and federal wages and salaries, the potential future impact
of any such cutbacks or consolidations could be either favorable or unfavorable.

Competition

     The  Company  faces  significant  competition  both in making  loans and in
attracting deposits.  The Company's  competition for loans comes from commercial
banks,  savings banks,  mortgage  banking  subsidiaries  of regional  commercial
banks, national mortgage bankers,  insurance companies,  and other institutional
lenders.  The Company's most direct  competition  for deposits has  historically
come from savings banks,  commercial  banks,  credit unions and other  financial
institutions.  Based upon total combined  assets at December 31, 1996, the Banks
together  constitute  the second largest bank or thrift  institution  with their
parent company  headquartered  in their MSA. The Company may face an increase in
competition as a result of the continuing  reduction in the  restrictions on the
interstate  operations  of  financial  institutions.   The  Company  also  faces
competition  for deposits  from  short-term  money market mutual funds and other
corporate and government securities funds.

Net Interest Income

     Net  interest  income,  the  primary  source  of  the  Company's  earnings,
represents the difference between income on  interest-earning  assets (primarily
loans and investments) and expense on  interest-bearing  liabilities  (primarily
deposits and  borrowings).  Net interest income is affected by both the interest
rate  spread  (the   difference   between  the  rates  of  interest   earned  on
interest-earning  assets  and the  rates of  interest  paid on  interest-bearing
liabilities) and by the Company's net interest position (the difference  between
the  average  amount  of  interest-earning  assets  and the  average  amount  of
interest-bearing  liabilities).  Changes  in the  volume  and  mix of  interest-
earning assets and  interest-bearing  liabilities,  market interest  rates,  the
volume of  noninterest-earning  assets  and the  volume  of  noninterest-bearing
liabilities available to support interest-earning assets all affect net interest
income.

Average Balance Sheet

     The  following  table  sets  forth,  for the years  indicated,  information
regarding: (i) the total dollar amounts of interest income from interest-earning
assets  and the  resulting  average  yields;  (ii) the total  dollar  amounts of
interest  expense from  interest-bearing  liabilities and the resulting  average
costs;  (iii) net interest income;  (iv) interest rate spread;  (v) net interest
position;  (vi) the net yield earned on  interest-earning  assets; and (vii) the
ratio of total interest-earning  assets to total  interest-bearing  liabilities.
Average  balances shown in the following table have been calculated  using daily
average balances.


                                                               3
<PAGE>
<TABLE>
<CAPTION>

                                                                                           Year ended December 31,                
                                                                 1994                        1995                             1996 
                                           Average               Yield/  Average             Yield/   Average                Yield/
                                           Balance   Interest    Cost    Balance  Interest   Cost     Balance    Interest     Cost 
                                           -------   --------    ----    -------  --------   ----     -------    --------     ---- 
<S>                                                                            (Dollars in Thousands)
Interest-earning assets:                   <C>        <C>        <C>    <C>        <C>       <C>     <C>          <C>         <C>  
   Loans (1)                               $295,014   $24,747    8.39%  $324,316   $28,907   8.91%   $352,153    $30,243      8.59%
   Mortgage-backed certificates             162,330     9,169    5.65    181,154    11,406   6.30     197,562     13,224      6.69
   U.S. Treasury and other U.S.
      Government agency securities           53,179     3,072    5.78     64,640     4,046   6.26      56,826      3,657      6.44
   Federal funds sold                        12,100       485    4.01     11,384       653   5.74       7,618        405      5.32
   Federal Home Loan Bank and
      Federal Reserve Bank stock              5,672       353    6.22      7,091       515   7.26       8,913        642      7.20
                                              -----       ---              -----       ---              -----        ---       
      Total interest-earning assets         528,295    37,826    7.16    588,585    45,527   7.73     623,072     48,171      7.73
                                            -------    ------            -------    ------            -------     ------       
Noninterest-earning assets:
   REO                                        4,034                        2,879                        2,015
   Other                                     19,217                       24,062                       38,178
                                             ------                       ------                       ------
      Total noninterest-earning assets       23,251                       26,941                       40,193
                                             ------                       ------                       ------
        Total assets                       $551,546                     $615,526                     $663,265
                                           ========                     ========                     ========
Interest-bearing liabilities:
   Passbook and statement savings          $ 51,378     1,607    3.13   $ 44,758     1,561   3.49     $45,816      1,558      3.40
   Checking accounts                         32,230       749    2.32     28,151       767   2.72      26,951        677      2.51
   Money market deposit accounts             47,139     1,399    2.97     43,847     1,506   3.43      43,057      1,398      3.25
   Certificates of deposit                  259,580    11,640    4.48    287,042    15,548   5.42     293,336     15,607      5.32
                                            -------    ------    ----    -------    ------   ----     -------     ------      ----
      Total interest-bearing deposits       390,327    15,395    3.94    403,798    19,382   4.80     409,160     19,240      4.70
                                            -------    ------            -------    ------            -------     ------       
   Advances from the Federal Home
      Loan Bank                              87,892     4,021    4.57    128,499     7,910   6.16     154,854      8,423      5.44
   Other borrowings                             646        43    6.66        817        62   7.59         295         22      7.46
   Securities sold under agreements
      to repurchase                           1,141        37    3.24      2,543       122   4.80       8.616        402      4.67
                                              -----        --              -----       ---              -----        ---       
      Total interest-bearing liabilities    480,006    19,496    4.06    535,657    27,476   5.13     572,925     28,087      4.90
                                            -------    ------            -------    ------            -------     ------       
Noninterest-bearing liabilities:
   Deposits                                  26,890                       31,308                       38,133
   Other liabilities                          3,858                        4,182                        4,477
                                              -----                        -----                        -----
    Total noninterest-bearing liabilities    30,748                       35,490                       42,610
                                             ------                       ------                       ------
        Total liabilities                   510,754                      571,147                      615,535
Stockholders' equity                         40,792                       44,379                       47,730
                                             ------                       ------                       ------
Total liabilities and stockholders'equity  $551,546                     $615,526                     $663,265
                                           ========                     ========                     ========
Net interest income/interest rate spread              $18,330    3.10%             $18,051   2.60%               $20,084      2.83%
                                                      =======    ====              =======   ====                =======      ==== 
Net interest position/net interest margin  $ 48,289              3.47%  $ 52,928             3.07%   $ 50,147                 3.22%
                                           ========              ====   ========             ====    ========                 ==== 
Ratio of average interest-earning assets to
   average interest-bearing liabilities      110.06%                      109.88%                      108.75%
                                             ======                       ======                       ====== 
<FN>

(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>

                                                            4
<PAGE>

Volume/Rate Analysis

     The  following  table  analyzes  changes in  interest  income and  interest
expense in terms of: (i) changes in the volume of interest-  earning  assets and
interest-bearing  liabilities  and (ii) changes in rate.  The table reflects the
extent to which changes in the Company's  interest  income and interest  expense
are  attributable  to changes in volume  (changes in volume  multiplied by prior
period's rate) and changes in rate (changes in rate multiplied by prior period's
volume).  Changes  attributable  to the combined  impact of volume and rate have
been allocated proportionately to changes due to volume and changes due to rate.

<TABLE>
<CAPTION>

 
                                                                    Year ended December 31,
                                               -------------------------------------------------------------
                                                         1994 vs. 1995                   1995 vs. 1996
                                               -----------------------------    ----------------------------       
                                                      Increase (decrease)              Increase (decrease)
                                                           due to                           due to             
                                               Volume       Rate        Net     Volume       Rate       Net
                                               ------       ----        ---     ------       ----       ---
                                                                    (Dollars in Thousands)
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>

Interest Income:
   Loans (1)                                  $ 2,552    $ 1,608    $ 4,160    $ 2,417    $(1,081)   $ 1,336
   Mortgage-backed certificates                 1,125      1,112      2,237      1,072        746      1,818
   U.S. Treasury and other U.S. 
     Government agency securities                 702        272        974       (500)       111       (389)
   Federal funds sold                             (30)       198        168       (203)       (45)      (248)
   Federal Home Loan Bank and
     Federal Reserve Bank stock                    97         65        162        131         (4)       127
                                                   --         --        ---        ---         --        ---

     Total interest income                      4,446      3,255      7,701      2,917       (273)     2,644
                                                -----      -----      -----      -----       ----      -----

Interest Expense:
   Passbook and statement savings                (219)       173        (46)        36        (39)        (3)
   Checking accounts                             (102)       120         18        (32)       (58)       (90)
   Money market deposit accounts                 (102)       209        107        (28)       (80)      (108)
   Certificates of deposit                      1,318      2,590      3,908        338       (279)        59
   Advances from the Federal Home Loan Bank     2,225      1,664      3,889      1,502       (989)       513
   Other borrowings                                12          7         19        (39)        (1)       (40)
   Securities sold under agreements to
     repurchase                                    61         24         85        283         (3)       280
                                                   --         --         --        ---         --        ---

     Total interest expense                     3,193      4,787      7,980      2,060     (1,449)       611
                                                -----      -----      -----      -----     ------        ---

     Net interest income                      $ 1,253    $(1,532)   $  (279)   $   857    $ 1,176    $ 2,033
                                              =======    =======    =======    =======    =======    =======


<FN>
___________________________
(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>


                                                               5
<PAGE>

Interest Rate Risk Management

     The following table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities  outstanding at December 31, 1996 that are subject
to repricing or that mature in each of the future time periods shown.  The table
reflects  estimated  contractual  amortization  as well as  certain  assumptions
regarding   prepayment  of  loans  and  mortgage-backed   certificates  and  the
withdrawal  of certain  deposits that are outside of actual  contractual  terms,
including  a  prepayment  rate  per  period  of  approximately  10% to  18%  for
adjustable-rate  one-  to  four-family  residential  mortgages,  6%  to 14 % for
fixed-rate one- to four-family  residential mortgages,  2% to 32% for most other
loans,  and  11% to  23%  for  mortgage-backed  certificates.  These  prepayment
assumptions  are  based on the  recent  prepayment  experience  of the  Company.
Further,  the table assumes various rates of retention for money market deposit,
savings and checking accounts. The annual retention rates used are approximately
69% for money market deposit accounts,  83% for checking  accounts,  and 86% for
savings  accounts.  These estimated  retention rates are those last published by
the  OTS  in  November,  1994.  For  additional  discussion,  See  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Interest Rate Risk Management" included in the 1996 Annual Report to
Stockholders,  which is attached hereto as Exhibit 13 and incorporated herein by
reference.

Interest Sensitivity Analysis
<TABLE>
<CAPTION>
                                                                                  Total       Over one      Over three
                                              0-3         4-6         7-12        within        year to       years or
                                            Months      Months       Months      one year    three years   nonsensitive  Total
                                            ------      ------       ------      --------    -----------   ------------  -----
                                                                           (Dollars in Thousands)
Assets
   Interest-earning assets:
<S>                                       <C>         <C>         <C>           <C>          <C>           <C>         <C>    

   Loans (1)                              $107,364    $ 40,446    $ 91,704      $239,514     $103,400      $ 82,599    $425,513
   Securities available for sale:
     U.S. Treasury securities                3,000       4,517       6,555        14,072       26,224             --      40,296
     Other U.S. Government
       agency securities                     2,003       1,005         995        4,003        2,006             --       6,009
     Mortgage-backed certificates           46,464      39,252      73,652       159,368       10,619          7,719     177,706
   Federal funds sold and interest-
     earning deposits                        6,003          --          --         6,003           --             --       6,003
   Federal Home Loan Bank and
     Federal Reserve Bank stock                 --          --          --            --           --          7,861       7,861
     Total interest-earning assets        $164,834    $ 85,220    $172,906       $422,960     $142,249      $ 98,179    $663,388
Liabilities
   Interest-bearing liabilities:
     Interest-bearing deposits:
       Passbook, statement savings
         and checking accounts (2)        $  2,996    $  2,996    $  5,996       $11,988      $18,700       $ 47,620    $ 78,308
       Money market deposit accounts         3,513       3,513       7,027        14,053       16,268         14,494      44,815
       Certificates of deposits             81,159      55,681      92,689       229,529       68,501         31,658     329,688
   Total interest-bearing deposits          87,668      62,190     105,712       255,570      103,469         93,772     452,811
     Advances from the Federal
       Home Loan Bank                      148,000          --          --       148,000           --             --     148,000
     Securities sold under
       agreements to repurchase              7,138          --          --         7,138           --             --       7,138
   Total interest-bearing
     liabilities (2)                      $242,806    $ 62,190    $105,712       $410,708     $103,469      $ 93,772    $607,949
Interest sensitivity gap                  $(77,972)   $ 23,030    $ 67,194       $12,252      $38,780       $  4,407    $ 55,439
Cumulative interest sensitivity gap       $(77,972)   $(54,942)   $ 12,252       $12,252      $51,032
Cumulative interest sensitivity gap
   as a percentage of total assets          (11.0)%      (7.8)%        1.7%          1.7%         7.2%
<FN>
__________________
(1) Excludes nonaccrual loans of $2.4 million.
(2) Excludes $46.2 million of noninterest-bearing deposits.
</FN>
</TABLE>

                                                               6
<PAGE>

Lending Activities

     General.  The Company engages in a wide range of lending activities,  which
include the origination, primarily in its market area, of one to four-family and
multi-family   residential   mortgage  loans,   commercial  real  estate  loans,
construction loans, land acquisition and development loans,  consumer loans, and
commercial business loans and the bulk purchase of residential loans outside its
market  area.  At December 31, 1996,  the  Company's  total gross loans held for
investment in all categories equaled $468.4 million.

     Set  forth  on  the  following  page  is  selected  data  relating  to  the
composition of the Company's loan portfolio by type of loan and type of security
on the dates indicated.


                                                               7
<PAGE>

     Loan Portfolio Composition.  The following table sets forth the composition
of the Company's loans held for investment in dollar amounts and as a percentage
of the Company's total loans held for investment at the dates indicated.
<TABLE>

<CAPTION>

                                                                               At December 31,
                                            -----------------------------------------------------------------------------------
                                                1992              1993             1994             1995             1996
                                            --------------   --------------   --------------   --------------   ---------------
                                            Amount Percent   Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent
                                            --------------   ------  -------  ------  -------  ------  -------  ------  -------
                                                                           (Dollars in Thousands)
Real estate loans:
<S>                                       <C>       <C>     <C>      <C>     <C>       <C>     <C>      <C>     <C>       <C>

   Residential permanent 1- to 4-family:
     Adjustable rate                      $ 50,051  16.75%  $56,658  19.79%  $ 91,657  26.28%  $98,093  27.44%  $157,542  33.63%
     Fixed rate
       Conventional                         51,481  17.22    37,291  13.03     48,241  13.83    47,633  13.32     98,952  21.12
       Guaranteed by VA or insured by FHA   12,521   4.19     9,932   3.47      8,594   2.46     7,691   2.15      7,004   1.50
     Total permanent 1- to 4-family        114,053  38.16   103,881  36.29    148,492  42.57   153,417  42.91    263,498  56.25
   Residential permanent 5 or more family   11,580   3.87    10,678   3.73     11,043   3.16     9,343   2.61      7,100   1.52
     Total permanent residential loans     125,633  42.03   114,559  40.02    159,535  45.73   162,760  45.52    270,598  57.77
   Commercial real estate loans:
     Hotels                                  6,090   2.04     9,059   3.17      6,303   1.81     9,652   2.70      9,651   2.06
     Office and warehouse facilities        27,334   9.15    25,224   8.81     27,153   7.78    30,483   8.52     27,178   5.80
     Retail facilities                      14,032   4.69    15,278   5.34     16,987   4.87    17,450   4.88     18,181   3.88
     Other                                   1,901   0.64       581   0.20      1,983   0.57     5,459   1.53      3,304    .71
     Total commercial real estate loans     49,357  16.52    50,142  17.52     52,426  15.03    63,044  17.63     58,314  12.45
   Construction loans:
     Residential 1- to 4-family             25,353   8.48    35,327  12.34     53,900  15.45    51,637  14.44     43,807   9.35
     Residential 5 or more family              600   0.20     1,475   0.52      2,234   0.64     4,224   1.18      8,855   1.89
     Nonresidential:
       Office and warehouse facilities         950   0.32         -      -          -      -         -      -          -      -
       Other                                 2,036   0.68     1,125   0.39         50   0.02        50   0.02      3,365    .72
     Total construction loans               28,939   9.68    37,927  13.25     56,184  16.11    55,911  15.64     56,027  11.96
   Land acquisition and development loans:
     Consumer lots                          11,752   3.93     8,707   3.04      5,906   1.69     5,646   1.58      5,396   1.15
     Acquisition and development             7,352   2.46     5,641   1.97     14,950   4.29    14,961   4.18     16,010   3.42
     Total land acquisition and
       development loans                    19,104   6.39    14,348   5.01     20,856   5.98    20,607   5.76     21,406   4.57
   Total real estate loans                 223,033  74.62   216,976  75.80    289,001  82.85   302,322  84.55    406,345  86.75
Consumer loans:
   Boats                                    19,843   6.64    15,266   5.33     12,004   3.44     9,766   2.73      7,814   1.67
   Home equity and second mortgage          21,240   7.10    19,742   6.90     23,252   6.67    20,811   5.82     29,578   6.31
   Mobile homes                              9,614   3.22     8,011   2.80        392   0.11       206   0.06        137    .03
   Other                                     8,733   2.92     7,449   2.60      7,052   2.02     5,211   1.46      6,606   1.41
   Total consumer loans                     59,430  19.88    50,468  17.63     42,700  12.24    35,994  10.07     44,135   9.42
Commercial business loans                   16,449   5.50    18,812   6.57     17,129   4.91    19,259   5.38     17,922   3.83
   Total loans                             298,912  100.00% 286,256  100.00%  348,830 100.00%  357,575  100.00%  468,402 100.00%
Less:
   Allowance for loan losses                 3,884            4,039             3,789            3,696             3,806
   Loans in process                         15,348           23,397            39,397           34,728            42,309
   Unearned discounts, premiums, and
     loan fees, net                            411              216                66              (43)               68
                                            19,643           27,652            43,252           38,381            46,183
Total loans, net                          $279,269          $258,604         $305,578          $319,194         $422,219

</TABLE>

                                                                  8
<PAGE>

     Loan  Maturities and Interest Rate  Sensitivity.  The following  tables set
forth  the  fixed-rate  and  adjustable-rate  composition  and  the  contractual
maturities  by general  loan  categories  of the  Company's  loan  portfolio  at
December 31, 1996.  Loans shown in the table as including a "call" provision are
fixed-rate loans that permit the Company to demand payment of the loan on one or
more specified dates as set forth in the loan documents. Such loans are included
in the  category in which they first may be called by the  Company.  The amounts
shown for each period do not take into account loan prepayments. The contractual
maturities  of the loans  indicated in the following  tables do not  necessarily
reflect the actual average life of loans in the Company's loan portfolio because
of loan prepayments and other factors.

<TABLE>
<CAPTION>

                                                                      Maturity in:
                                       --------------------------------------------------------------------------
                                                     Over one    Over five    Over ten         Over
                                       One year      to five      to ten      to twenty       twenty
                                       or less        years        years        years          years        Total
                                       -------        -----        -----        -----          -----        -----
                                                                 (Dollars in Thousands)

<S>                                    <C>           <C>         <C>          <C>           <C>           <C>

Permanent 1- to 4-family               $ 10,774      $ 43,583    $ 37,944     $ 85,938      $ 85,259      $ 263,498

Permanent 5 or more family                  285         1,392       1,663        3,524           236          7,100

Commercial real estate                    6,223        13,129      14,139       22,213         2,610         58,314

Construction                             56,027             -           -            -             -         56,027

Land acquisition and development         15,754           929         931        2,462         1,330         21,406

Consumer                                 23,965        11,725       6,224        1,770           451         44,135

Commercial business                      12,023         5,233         327          339             -         17,922
                                         ------         -----         ---          ---                       ------

   Total                               $125,051      $ 75,991    $ 61,228     $116,246       $ 89,886     $ 468,402
                                       ========      ========    ========     ========       ========     =========
</TABLE>


<TABLE>
<CAPTION>
                                                               Maturity after December 31, 1997:
                                          -------------------------------------------------------------------------
                                                               Floating
                                                                  or
                                           Fixed              Adjustable             Balloons/
                                           Rates                 Rates                 Calls                  Total 
                                           -----                 -----                 -----                  ----- 
                                                                   (Dollars in Thousands)
<S>                                       <C>                  <C>                    <C>                  <C>

Permanent 1- to 4-family                  $70,928              $154,346               $27,450              $252,724

Permanent 5- or more family                   513                 4,675                 1,627                 6,815

Commercial real estate                      8,916                24,380                18,795                52,091

Construction                                    -                     -                     -                     -

Land acquisition and development              110                   284                 5,258                 5,652

Consumer                                   12,765                   651                 6,754                20,170
 
Commercial business                         4,035                 1,864                     -                 5,899

   Total                                  $97,267              $186,200               $59,884              $343,351

</TABLE>

     CENIT Bancorp Credit Policy. Effective January 1, 1997, a new credit policy
has  been  approved  by  the  Company's  Board  of  Directors.  The  new  policy
established  minimum  requirements  for  subsidiary  banks for their  individual
credit   policies   and  provides  for   appropriate   limitations   on  overall
concentration of credit within the Company. The Company's Credit Policy provides
guidance in general credit policies,  underwriting policies and risk management,
credit approval,  and administrative and problem asset management policies.  The
overall goal of the Company's new Credit Policy is to ensure that loan growth is
accompanied by acceptable  asset quality with uniform and  consistently  applied
approval, administration, and documentation practices and standards.

                                                               9
<PAGE>

     Origination,   Purchase,   and  Sale  of  Loans.  The  Company   originates
residential  mortgage  loans both for  investment  and for sale in the secondary
mortgage market. The Company originates permanent  residential ARM loans secured
by one- to  four-family  residences  ("residential  ARM  loans")  generally  for
investment  because the adjustable  interest rate feature is compatible with the
Company's  interest rate risk  management  program.  The Company also originates
permanent  residential  fixed-rate  mortgage loans secured by one-to four-family
residences  ("residential  fixed-rate mortgage loans") generally for sale in the
secondary  mortgage  market.  This lending activity enables the Company to offer
its customers a more complete range of mortgage loan products while reducing the
Company's  exposure  to  interest  rate risk and also  enabling  the  Company to
continue  to make  certain  types of  mortgage  loans for which  funds would not
otherwise be available. Generally, residential fixed-rate mortgage loans sold in
the  secondary  mortgage  market  are  sold for  cash to  private  institutional
investors  or to  government  agencies.  When the Company  originates  and sells
residential  fixed-rate  mortgage loans in the secondary  mortgage  market,  the
Company  acts as a  mortgage  broker  rather  than as a  mortgage  banker.  This
arrangement between the Company and its correspondents in the secondary mortgage
market  protects  the Company  from  changes in interest  rates after a mortgage
customer  accepts a commitment  from the Company for a  residential  fixed- rate
mortgage loan. This enables the Company to offer residential fixed-rate mortgage
loans to its customers  with little risk to the Company.  The Company's  general
practice  is  to  sell  most   residential   fixed-rate   mortgage  loans  on  a
servicing-released  basis,  which  results  in the  payment  of a premium to the
Company that the Company accounts for as a gain on mortgage loans sold.

     In 1996, the Company  purchased a total of approximately  $105.9 million in
residential  mortgage  loans which  included  $84.6  million of loans which were
purchased  on a bulk basis from three other  financial  institutions.  The loans
acquired in these three  transactions  included $51.3 million of adjustable-rate
loans and $33.3 million of fixed-rate  loans,  $21.1 million of which balloon at
various dates over the next seven years. The majority of these loans are secured
by real estate located in the South and Southeast  regions of the U.S., with the
largest concentrations in Virginia, Alabama and Georgia.

     The  Company  will  continue  to  make  bulk  purchases  of  single  family
residential  mortgage loans located outside its market area for  investment,  as
needed, to supplement its origination of mortgage loans.



                                                               10
<PAGE>

     The following table sets forth information about  originations,  purchases,
sales, and principal reductions for the Company's loans for the years indicated:
<TABLE>
<CAPTION>

                                                                             Year ended December 31,
                                                                          -----------------------------                        
                                                                          1994        1995         1996
                                                                          ----        ----         ----
                                                                             (Dollars in Thousands)
<S>                                                                  <C>         <C>          <C>
Loans originated:
   Real estate:
     Permanent:
        Residential 1- to 4-family                                   $  54,991   $  51,500    $  73,949
        Residential 5 or more family                                       802       1,588         --
          Total                                                         55,793      53,088       73,949
     Commercial real estate                                             12,608      14,938        5,622
     Construction:
        Residential 1- to 4-family                                      43,940      19,984       17,938
        Residential 5 or more family                                     2,730       2,000        4,094
        Nonresidential                                                      50        --          3,487
          Total                                                         46,720      21,984       25,519
     Land acquisition:
        Consumer lots                                                    1,143       2,276        1,176
        Acquisition and development                                     11,986       4,786        3,756
          Total                                                         13,129       7,062        4,932
          Total real estate loans originated                           128,250      97,072      110,022
   Consumer:
        Home equity and second mortgage                                  8,351       8,066       19,909
        Other                                                            5,050       3,640        5,357
          Total                                                         13,401      11,706       25,266
   Commercial business                                                  20,128      21,401       34,978
          Total loans originated                                       161,779     130,179      170,266
Loans purchased                                                         13,040       6,474      105,889
Loans acquired in business combination                                  39,436        --           --
          Total loans originated, purchased, and acquired              214,255     136,653      276.155
Reclassification of insubstance foreclosure loans from Real Estate
   Owned to Loans as a result of the adoption of FAS 114                  --         3,430         --
Principal reductions:
   Repayments and other principal reductions                           116,148      89,583      120,322
   Real estate loans sold                                               31,845      38,174       46,085
   Consumer loans sold                                                    --         7,709         --
          Total principal reductions                                   147,993     135,466      166,407

Net increase in total loans                                          $  66,262   $   4,617    $ 109,748
Net increase (decrease) in loans held for sale                       $   2,178   $  (4,128)   $  (1,079)
Net increase in gross loans held for investment                         64,084       8,745      110,827
                                                                     $  66,262   $   4,617    $ 109,748
</TABLE>

                                                               11
<PAGE>

     Residential  Mortgage  Lending.  A major lending activity of the Company is
the origination of residential  mortgage loans secured by properties  located in
its primary market area in southeastern Virginia.  Originations are supplemented
by the bulk  purchase of  residential  mortgage  loans  outside of the Company's
market area. The Company  originates  mortgage loans through its branch managers
and its  loan  officers.  The  Company  currently  offers  both  fixed-rate  and
adjustable-rate  mortgage  loans.  At  December 31, 1996,  $263.5  million  were
invested in one- to four-family residential mortgage loans. Of these residential
mortgage  loans,  $157.5  million or 59.8% were invested in ARM loans and $106.0
million or 40.2% were invested in fixed-rate mortgage loans.

     Fixed-rate  mortgage  loans are offered with 15-year and 30-year  terms and
are  underwritten by the Company on terms  consistent with prevailing  secondary
mortgage market standards.  The Company's current policy is to sell the majority
of the  fixed-rate  mortgage  loans that it originates to private  institutional
investors and  government  agencies in the secondary  mortgage  market.  See "--
Origination, Purchase, and Sale of Loans" above.

     The Company also  currently  offers ARM loans with terms of up to 30 years.
Generally,  the Company's  ARM loans have an initial  fixed  interest rate for a
one-year,  a three-year or a five-year period. After the first year (or third or
fifth  year,  if  appropriate)  of the term of the  loan,  and once  every  year
thereafter,  the interest rate is adjusted by the Company to an index  typically
based on the weekly average yield on United States Treasury  securities adjusted
to a constant  maturity of one year as made  available  by the  Federal  Reserve
Board,  plus a margin of (typically) 2.75% for one year ARM loans. The amount of
any increase or decrease in the interest rate on ARM loans is generally  limited
to 2% per  adjustment  period,  with a maximum  increase  of 6% over the initial
interest rate for the duration of the loan. The terms and conditions,  including
the index for interest  rates of ARM loans  offered by the  Company,  may and do
vary from time to time.  Some of the ARM loans  offered by the  Company  contain
provisions that permit the borrower to convert the loan from an  adjustable-rate
loan to a  fixed-rate  loan.  The Company  does not offer ARM loans that contain
provisions  permitting negative  amortization.  ARM loans generally decrease the
Company's  exposure to interest  rate risk arising from  increases in prevailing
interest  rates but create other  potential  risks for the Company in a steadily
rising interest rate  environment.  If interest rates were to rise steadily over
several years,  interest rates on the Company's ARM portfolio  could reach fully
indexed  levels and the  resulting  higher  mortgage  payments for the Company's
borrowers could increase the potential for loan defaults.

     The Company has established  written,  non-discriminatory  loan origination
and  underwriting  policies for  residential  mortgage  loans.  Before  making a
residential mortgage loan, the Company assesses the applicant's ability to repay
the loan and the value of the property securing the loan. The Company offers ARM
loans with an interest  rate during the first year of the loan that is generally
one and one  half to three  percentage  points  below  the  interest  rate for a
similar fixed-rate mortgage loan in order to encourage public acceptance of such
ARM loans. For one-year ARM loans that the Company intends to retain in its loan
portfolio,  however,  the Company generally  qualifies an applicant based on the
applicant's ability to repay the loan at the initial index rate plus 2.75% (this
is also known as the fully-indexed rate). For ARM loans that the Company intends
to sell in the secondary  mortgage market,  the Company  qualifies the applicant
based on the applicable  underwriting criteria established by the investor.  The
Company obtains a detailed,  written loan  application to determine a borrower's
ability to repay the loan and  verifies the more  significant  items on the loan
application  through  the  use of  credit  reports,  financial  statements,  and
employment and income verifications.

     The Company  requires  appraisals or evaluations  on all property  securing
residential first mortgage loans. The Company has specific appraisal  guidelines
for use by appraisers  evaluating real property  securing  residential  mortgage
loans made by the  Company.  Appraisals  are  performed  by  outside  appraisers
approved  by the  Company.  The  Company's  policy is also to obtain a  physical
survey and a title  insurance  policy on all  residential  first mortgage loans.
Borrowers must obtain paid hazard  insurance  policies before closing as well as
paid flood insurance policies before closing when the real property that secures
the loan is located in a  designated  flood  plain.  In  addition to the monthly
payment of principal and interest,  borrowers are generally required to pay on a
monthly basis money  sufficient to fund a mortgage escrow account from which the
Company makes  disbursements  for items such as real estate taxes and hazard and
flood insurance.

     The Company's  policy is generally to make  residential  mortgage  loans in
amounts up to 80% of the appraised value of the real property  securing the loan
where such  properties  are to be occupied by the  borrower and up to 75% of the
appraised  value of the real property  securing the loan where the property will
not be occupied by the borrower.  When the loan-to-value ratio for a residential
mortgage loan exceeds these amounts, the Company generally requires the borrower
to purchase  private  mortgage  insurance to secure further the repayment of the
loan.


                                                               12
<PAGE>

     The Banks' Loan Committees review and approve mortgage loan applications on
conforming and  nonconforming  residential  mortgage loans above certain amounts
designated  by the  Boards  of  Directors  of the  Banks.  Conforming  refers to
standard guidelines for underwriting and loan-to-value  ratios that are approved
by the Federal Home Loan Mortgage  Corporation  ("FHLMC"),  the Federal National
Mortgage Association ("FNMA") or private investors. Conforming and nonconforming
loans less than the amounts  designated  by the Boards of Directors of the Banks
may  be  approved  by  a  residential  underwriter;   however,  the  residential
underwriter must have the additional  approval of a chief lending officer or the
manager of the Mortgage Loan Department of CENIT Bank on nonconforming loans.

     The Company also originates  residential mortgage loans through its private
banking  groups.  These loans are generally  nonconforming  jumbos (in excess of
$214,600) to high income and/or net worth borrowers.

     Construction  Lending. At December 31, 1996, $56.0 million of the Company's
total loans held for investment were construction  loans, of which $38.1 million
were undisbursed loan proceeds.  Of these  construction  loans, all except $12.2
million were for one- to four-family  residences.  The following is a discussion
of the banks' construction lending programs.

     CENIT Bank  Construction  Lending.  CENIT  Bank has an active  construction
lending  program.  CENIT  Bank  makes  loans  for  the  construction  of one- to
four-family residences and, to a lesser extent,  multi-family  dwellings.  CENIT
Bank also makes construction loans for office and warehouse facilities and other
nonresidential  projects  generally  only if the borrowers  present  substantial
business opportunities for CENIT Bank.

     The  amounts,  interest  rates  and  terms  for  construction  loans  vary,
depending upon market  conditions,  the size and complexity of the project,  and
the  financial  strength of the  borrower  and the  guarantors  of the loan.  In
general,  however, CENIT Bank's construction loans to residential builders, made
on a revolving  line of credit  basis,  do not exceed  $2.0  million for any one
builder,  and  CENIT  Bank's  construction  loans  to  builders  for  individual
residences  do not usually  exceed  $175,000 per  residence.  The term for CENIT
Bank's typical construction loan ranges from 9 to 12 months for the construction
of an  individual  residence  and from 18 months to a maximum of three years for
larger  residential  or commercial  projects.  Revolving  construction  lines of
credit are  reviewed  annually  by CENIT Bank to  determine  whether the line of
credit  should  be  renewed.   CENIT  Bank  does  not  typically   amortize  its
construction  loans,  and the borrower pays interest  monthly on the outstanding
principal balance of the loan. CENIT Bank's  construction loans generally have a
floating or  variable  rate of interest  plus a margin and  occasionally  have a
fixed interest rate subject to call or other means of interest rate  adjustment.
CENIT Bank's construction loans are almost always further secured by one or more
unconditional  personal  guarantees.  CENIT Bank does not generally  finance the
construction of commercial real estate projects built on a speculative basis and
will  only  finance  a limited  number  of  models  or  speculative  units for a
residential  builder,  the exact  number  depending on the  builder's  financial
strength,  past success and track record, and other factors. CENIT Bank may also
limit the number of starts  ahead of sales that a borrower  may  undertake.  The
maximum  loan-to-value  ratio  established by CENIT Bank for one- to four-family
residential  construction  loans is 80% of the property's  fair market value, or
85% of the  property's  fair market value if the property will be the borrower's
primary residence. The fair market value of a project is determined on the basis
of an appraisal of the project  usually  conducted  by an  independent,  outside
appraiser acceptable to CENIT Bank. For larger projects where unit absorption or
leasing  is a  concern,  CENIT Bank also  obtains a  feasibility  study or other
acceptable  information  from the  borrower  or other  sources  about the likely
disposition of the property following the completion of construction. CENIT Bank
has adopted a detailed,  written  appraisal  policy that appraisers must follow,
and it periodically  approves appraisers who are qualified to perform appraisals
for CENIT Bank, and monitors and reviews the appraisals which they submit.

     In addition to CENIT Bank's loans-to-one  borrower  limitations,  which are
applicable  to each of CENIT Bank's  borrowers,  CENIT Bank has  established  an
aggregate  limit of $5.0  million as the  maximum  amount of credit that it will
extend to all borrowers  with respect to  improvements  to be constructed in any
one actual or  proposed  subdivision  or project.  CENIT Bank has  adopted  this
policy in order to avoid concentrations of credit in any particular location.

     As in the case of residential mortgage lending,  CENIT Bank has established
written,  non-discriminatory  loan  origination  and  underwriting  policies for
construction  loans made by CENIT  Bank.  Although  some of these  policies  and
procedures are similar to those for residential  mortgage lending,  CENIT Bank's
construction loan policies and procedures  require more detailed  examination of
the reputation, financial condition and creditworthiness of the borrower and all
guarantors  of the loan,  the value and  condition of the property  securing the
loan before improvements are made, the nature and quality of the improvements to
be made by the  borrower,  and the value of and  market for the  property  after
construction  is  completed.  Construction  loan  applications  are reviewed and
approved by CENIT Bank's Loan Committee.  CENIT Bank's loan officer  principally
responsible for residential construction lending

                                                               13
<PAGE>

also has the authority to approve  individual,  residential one-  to four-family
construction loans where there is a binding commitment for a permanent loan upon
completion of construction.

     Construction loans for nonresidential  projects and multi-unit  residential
projects are generally larger and involve a greater degree of risk to CENIT Bank
than residential  mortgage loans.  CENIT Bank attempts to minimize such risks by
making construction loans in accordance with CENIT Bank's underwriting standards
to  established  customers  in its  primary  market area and by  monitoring  the
quality,   progress,  and  cost  of  construction.   The  maximum  loan-to-value
established   by  CENIT  Bank  for   non-residential   projects  and  multi-unit
residential projects is 75%.

     Princess  Anne  Construction  Lending.  Construction  lending  activity  at
Princess Anne is generally limited to the following situations:

     Through Princess Anne's Private Banking area, Princess Anne will make loans
     for the  construction of one- to four-family  residences when Princess Anne
     retains the permanent  financing for its own portfolio.  In most cases, the
     loans are to  affluent,  high net worth  borrowers on  nonconforming  jumbo
     mortgages.

     Princess  Anne makes  construction  loans to  experienced  builders of more
     expensive homes for affluent individuals. These loans are typically limited
     to single units on a speculative  basis which gives Princess Anne's Private
     Banking area the  opportunity to develop the total bank  relationship  with
     the  ultimate   purchaser  by  providing  the   opportunity  for  permanent
     financing, and marketing other banking services.

     Commercial  construction  financing is provided for owner occupied  office,
     warehouses,  and  manufacturing  facilities  where  Princess Anne will also
     provide  the  mini-permanent  financing  based  upon  three-  to  five-year
     maturities on full amortization of up to twenty years.

     Princess Anne will also consider making commercial construction loans under
     certain  other  circumstances  if  the  borrower  is  in  strong  financial
     condition and represents a substantial  business  opportunity  for Princess
     Anne.

     The amount,  interest rate,  and terms of these loans vary,  depending upon
market  conditions,  the size and  complexity of the project,  and the financial
strength of borrowers  and  guarantors  of the loans.  The maximum loan to value
ratio  for  commercial  construction  loans  is  80%  and  85%  for  residential
construction  loans.  The fair  market  value of a project is  determined  by an
independent  appraisal of the property by an outside  appraiser which is subject
to review and valuation by Princess  Anne.  Princess Anne  periodically  reviews
residential  and commercial  appraisers who are qualified to perform  appraisals
for the Company.

     All loans in excess of $300,000  must be approved by Princess  Anne's Board
of Directors.

     Commercial Real Estate Lending. At December 31, 1996, the Company had $58.3
million of commercial  real estate  loans.  The following is a discussion of the
Banks' commercial real estate lending programs.

     The Banks'  commercial real estate loans are primarily secured by the value
of real property and the income  arising  therefrom.  The proceeds of commercial
real estate loans are generally used by the borrower to finance or refinance the
cost of acquiring  and/or improving a commercial  property.  The properties that
typically secure these loans are office and warehouse facilities, hotels, retail
facilities,  restaurants  and other  commercial  properties.  The Banks' present
policy is generally to restrict  the making of  commercial  real estate loans to
borrowers who will occupy or use the financed  property in connection with their
normal  business  operations.  However,  the  Banks  will also  consider  making
commercial  real estate loans under the following  two  conditions.  First,  the
Banks will consider  making  commercial  real estate loans for other purposes if
the  borrower  is in strong  financial  condition  and  presents  a  substantial
business  opportunity  for the Banks.  Second,  the Banks will  consider  making
commercial  real estate loans to creditworthy  borrowers who have  substantially
pre-leased the  improvements to recognized  credit quality  tenants.  Generally,
such loans require full  amortization  over a fifteen-year  term compared to the
normal twenty-five year amortization period.

     The Banks have established written, non-discriminatory loan origination and
underwriting  policies for  commercial  real estate  loans.  These  policies and
procedures are similar in philosophy to those for construction  loans. As is the
case with most construction loans, the Banks require specific  information about
the financial condition and  creditworthiness of the borrower and all guarantors
of the loan. The Banks also require the borrower to provide detailed information
about  the  cost  of the  project,  the  estimated  remaining  useful  life  and
replacement costs for the property,  the operating  history of the project,  the
revenues, receipts, and operating expenses

                                                               14
<PAGE>

for the project, current and projected  occupancy rates,  verification of leases
where appropriate, and such other information as is necessary to demonstrate the
ability  of the  project  to  generate  sufficient  cash flows to cover both the
operating expenses and the repayment of the loan.

     The Banks'  commercial  real estate  loans  generally  range in amount from
$150,000 to $1.5  million.  Commercial  real estate loans are usually  amortized
over a period  of time  ranging  from  fifteen  years to  twenty-five  years and
usually have a term to maturity  ranging  from three years to five years.  CENIT
Bank's maximum loan-to-value ratio for a commercial real estate loan is 80%, and
85% at Princess Anne.  Most  commercial real estate loans are further secured by
one or more unconditional  personal  guarantees.  CENIT's commercial real estate
loans are approved by CENIT Bank's Loan Committee.  Princess  Anne's  commercial
real estate  loans are approved by the  consensus of two senior  lenders and the
President for loans less than $300,000,  and by the Board of Directors for loans
of $300,000 or more.

     In recent years, CENIT Bank has structured  virtually all of its commercial
real estate loans as mini-permanent  loans. The amortization  period,  term, and
interest  rates for these  loans vary based on  borrower  preferences  and CENIT
Bank's  assessment of the loan and the degree of risk involved.  If the borrower
prefers a fixed rate of interest,  CENIT Bank usually offers a loan with a fixed
rate of  interest  for a term of  three to five  years,  with  required  monthly
payments of interest only, or principal and interest with an amortization period
of up to twenty-five years. The remaining balance of the loan is due and payable
in a single balloon payment at the end of the initial term. Additionally,  CENIT
Bank  offers a fixed rate of  interest  for up to  fifteen  years for loans that
fully amortize during the fifteen-year  term. If the borrower prefers a variable
or floating rate of interest,  CENIT Bank usually offers a loan with an interest
rate indexed to CENIT  Bank's  prime rate or CENIT Bank's  average cost of funds
plus a margin for a term of five years  with the  remaining  balance of the loan
due and payable in a single balloon payment at the end of five years. Management
of CENIT Bank believes that shorter  maturities for commercial real estate loans
are necessary to give CENIT Bank some  protection from changes in the borrower's
business and income as well as changes in general  economic  conditions.  In the
case of fixed-rate commercial real estate loans, shorter maturities also provide
CENIT  Bank with an  opportunity  to adjust  the  interest  rate on this type of
interest-earning   asset  in  accordance   with  CENIT  Bank's   asset/liability
management strategies.

     Loans secured by commercial real estate are generally  larger and involve a
greater degree of risk than  residential  mortgage  loans.  Because  payments on
loans  secured by  commercial  real estate are usually  dependent on  successful
operation or management of the properties securing such loans, repayment of such
loans is subject to changes in both general and local  economic  conditions  and
the borrower's  business and income.  As a result,  events beyond the control of
the Banks,  such as a downturn in the local economy,  could adversely affect the
performance of the Banks' commercial real estate loan portfolio.  The Banks seek
to  minimize  these  risks by lending to  established  customers  and  generally
restricting  its  commercial  real  estate  loans to its  primary  market  area.
Emphasis is placed on the income producing  characteristics  and capacity of the
collateral.

     Consumer Lot Lending.  Consumer lot loans are loans made to individuals for
personal use for the purpose of acquiring an  unimproved  building  site for the
construction  of a residence  to be occupied by the  borrower.  At December  31,
1996, the Company had $5.4 million of consumer lot loans. Consumer lot loans are
made only to individual  borrowers,  and each borrower generally must certify to
the Company his intention to build and occupy a  single-family  residence on his
lot generally within three or five years of the date of origination of the loan.
These loans  typically  have a maximum term of either three or five years with a
balloon  payment of the entire  balance of the loan being due in full at the end
of the initial  term.  The interest rate for these loans is usually a fixed rate
that is slightly  higher  than  prevailing  fixed rates for one- to  four-family
residential  mortgage loans. The maximum  loan-to-value ratio for a consumer lot
loan is 80% of the fair market value of the lot  determined in  accordance  with
the  Company's  appraisal  or  evaluation  policies.  Consumer  lot  loans up to
$100,000  may be approved by  designated  residential  underwriters.  CENIT Bank
consumer lot loans over  $100,000 and up to $175,000  must be approved by one of
CENIT Bank's residential  underwriters and CENIT Bank's chief lending officer or
the manager of the Mortgage  Loan  Department.  CENIT Bank consumer lot loans in
excess of $175,000 must be approved by CENIT Bank's Loan Committee. Consumer lot
loans over  $100,000  and up to  $300,000  can be approved  by  designated  loan
officers at Princess  Anne;  consumer lot loans over $300,000  require  Princess
Anne Board of Director approval.  Management does not view consumer lot loans as
bearing as much risk as land  acquisition  and  development  loans  because such
loans are not made for the construction of residences for immediate resale,  are
not  made to  developers  and  builders,  and are  not  concentrated  in any one
subdivision or community.

     Land Acquisition and Development Lending.  Typically,  land acquisition and
development loans are made by CENIT Bank.  Princess Anne refers its requests for
this type lending to CENIT Bank.  Land  acquisition  and  development  loans are
loans made to builders and  developers  for the purpose of acquiring  unimproved
land  to be  developed  for  residential  building  sites,  residential  housing
subdivisions,  multi-family  dwellings,  and a variety of  commercial  uses.  At
December 31, 1996, the Company had $16.0

                                                               15
<PAGE>

million of land  acquisition  and development  loans, of which $4.2 million were
undisbursed loan proceeds. The Company's present policy is to make land loans to
borrowers  for the  purpose  of  acquiring  developed  lots  for  single-family,
townhouse or condominium  construction  or to facilitate the sale of real estate
owned ("REO"). The Company will also make land acquisition and development loans
to  residential  builders  and to  experienced  developers  in strong  financial
condition  in order to provide  additional  construction  and  mortgage  lending
opportunities  for the Company.  The land acquisition and development loans that
the Company does consider making typically range in amount from $250,000 to $1.5
million.

     Land  acquisition and development  loans are  underwritten and processed by
the  Company  in much the same  manner  as  commercial  construction  loans  and
commercial real estate loans. The Company uses a lower  loan-to-value  ratio for
these types of loans, which is a maximum of 65% for unimproved land, and 75% for
developed lots for single-family or townhouse construction, respectively, of the
discounted  appraised value of the property as determined in accordance with the
Company's appraisal policies. The term of land acquisition and development loans
ranges  from a maximum of two years for loans  relating  to the  acquisition  of
unimproved land to a maximum of five years for other types of projects. All land
acquisition  and   development   loans  are  further  secured  by  one  or  more
unconditional  personal  guarantees,  and all land  acquisition  and development
loans are approved by CENIT's Loan Committee. Because these loans are usually in
a larger  amount and  involve  more risk than  consumer  lot loans,  the Company
carefully  evaluates the borrower's  assumptions  and  projections  about market
conditions  and  absorption  rates in the  community  in which the  property  is
located  and  the  borrower's  ability  to  carry  the  loan  if the  borrower's
assumptions prove inaccurate.

     Consumer Lending. The Company offers a variety of consumer loans, including
home equity and second mortgage loans,  and other consumer loans,  which include
automobile,  personal (secured and unsecured), credit card, and loans secured by
savings accounts or certificates of deposit.  At December 31,  1996, the balance
of all consumer  loans was $44.1 million.  The Company offers  consumer loans to
its customers as part of its consumer and small  business  banking  strategy and
because the shorter terms and generally higher interest rates on such loans help
the Company maintain a profitable  spread between its average loan yield and its
cost of funds.  The Company's  underwriting  standards for consumer loans (other
than loans  secured by savings  accounts or  certificates  of  deposit)  include
detailed, written loan applications,  a determination of the applicant's payment
history on other debts,  and an  assessment  of the  borrower's  ability to meet
existing  obligations  and payments on the proposed  loan.  CENIT Bank  consumer
loans in excess of $100,000 must be approved by CENIT Bank's Loan Committee, and
consumer  loans in excess of $400,000  require  prior  approval by CENIT  Bank's
Board of  Directors.  At Princess  Anne,  consumer  loans up to $300,000  may be
approved by designated  officers,  and consumer loans in excess of $300,000 must
be approved by Princess Anne's Board of Directors.

     Consumer loans  generally have shorter terms and higher interest rates than
residential  mortgage loans.  Consumer loans secured by collateral  other than a
personal residence generally involve more credit risk than residential  mortgage
loans because of the type and nature of the collateral or, in certain cases, the
absence of collateral. However, the Company believes the higher yields generally
earned on such loans  compensate for the increased  credit risk  associated with
such loans.  Home equity loans,  second mortgage loans, and other consumer loans
secured by a personal  residence  do not  present as much risk to the Company as
other types of consumer loans.

     Boat Loans. At December 31, 1996, the Company had a portfolio of boat loans
totaling $7.8 million.  The Company's  portfolio of boat loans consists of loans
made by the Company  predominantly  in its local market  area.  These loans were
made with fixed or adjustable interest rates and with terms ranging from five to
fifteen  years.  In the last  several  years,  the  Company  has made boat loans
primarily  to its existing  customers  and has not marketed or promoted its boat
loan  programs  at the same level as it once did. As a result,  the  outstanding
balance of boat loans has gradually decreased over time.

     Home Equity and Second Mortgage  Lending.  The Company offers its customers
home equity lines of credit and second  mortgage loans that enable  customers to
borrow funds secured by the equity in their homes. Currently,  home equity lines
of credit are  offered  with  adjustable  rates of interest  that are  generally
priced at the prime  lending rate charged by the Company,  with the rate for the
first 12 months set at 6.99%.  Second  mortgage loans are offered with fixed and
adjustable  rates. Call option provisions are included in the loan documents for
some  longer-term,  fixed-rate second mortgage loans, and these provisions allow
the Company to make interest rate adjustments for such loans. The balance of the
home equity  line of credit or second  mortgage  loan,  when  combined  with the
balance of the first  mortgage  loan,  generally  may not exceed 80% (90% if the
borrower  purchases  private  mortgage  insurance) of the appraised value of the
property at the time the loan  commitment  is made.  Second  mortgage  loans are
granted for a fixed period of time,  usually between five and twenty years,  and
home equity lines of credit are made on an open-end, revolving basis under which
the borrower is  obligated to pay each month a variable  amount equal to accrued
interest on the  outstanding  principal plus three fourths of one percent of the
outstanding principal.  Underwriting  procedures similar to those used for first
mortgage loans are followed for

                                                               16
<PAGE>

all home equity loans  and second  mortgage  loans.  At December  31, 1996,  the
Company's  outstanding  home  equity and second  mortgage  loans  totaled  $29.6
million.

     Commercial  Business  Lending.  Commercial  business loan products  include
revolving lines of credit to provide working capital,  term loans to finance the
purchase of vehicles and equipment,  letters of credit to guarantee  payment and
performance,  and  other  commercial  loans.  In  general,  all of these  credit
facilities  carry  the  unconditional  guaranty  of  owners/stockholders.  As of
December 31,  1996,  the  Company  had a total of $17.9  million  of  commercial
business loans.

     Revolving,  operating lines of credit are typically  secured by all current
assets of the borrower, provide for the acceleration of repayment upon any event
of  default,  are  monitored  monthly or  quarterly  to ensure  compliance  with
borrowing  base,  and  are re-  underwritten/renewed  annually.  Interest  rates
generally  will float at a spread tied to the  originating  Bank's prime lending
rate. Term loans are generally advanced for the purchase of, and are secured by,
vehicles and equipment and are normally fully amortized over a two- to five-year
term, on either a fixed or floating rate basis. Loan covenants and cross default
triggers to other bank  indebtedness  are often  established.  General  business
assets of the borrower may also secure these loans.

     The Company's commercial business loan program is administered  pursuant to
written,  non-discriminatory  loan origination and underwriting policies adopted
by the Banks' Boards of Directors.  Commercial  business loan  applications  for
loans are generally approved by the Banks' loan committee or the Banks' Board of
Directors.

Asset Quality

     Each  month  management  of the  Company  and the Banks  prepares  detailed
written  reports for the Company's  and the Banks'  Boards of  Directors.  These
reports contain information about loan production,  loan maturities,  delinquent
loans,  nonperforming loans, and REO and other repossessed assets. These reports
also provide information about the steps that management is taking or intends to
take with respect to the  collection of delinquent and  nonperforming  loans and
the  disposition  of REO and other  repossessed  assets.  Management  constantly
monitors  and reviews all  delinquent  and  nonperforming  loans and all REO and
other  repossessed  assets  in order to  develop  appropriate  plans to  collect
delinquent  loans or to dispose  of  foreclosed  or  repossessed  properties  as
promptly as possible.

     Loan  Collection.  When a borrower  fails to make a  required  payment on a
loan,  the  Company  takes a  number  of steps  to have  the  borrower  cure the
delinquency and restore the loan to current  status.  In the case of residential
mortgage loans and consumer  loans,  the Company  generally sends the borrower a
written  notice of  nonpayment  after the loan is first past due.  Following the
mailing of written notice,  if the loan is still past due, the Company generally
attempts  to contact  the  borrower  by  telephone.  If the loan is not  brought
current  and it becomes  necessary  for the  Company to take legal  action,  the
Company  will  generally  commence  foreclosure  proceedings  against  any  real
property  that secures the loan and attempt to repossess  any personal  property
that secures a consumer loan. If a foreclosure action is instituted and the loan
is not brought current, paid in full, or refinanced before the foreclosure sale,
the real property  securing the loan is sold at  foreclosure,  at which time the
real property may be purchased by one of the Company's service corporations.

     In the case of  commercial  real estate  loans,  construction  loans,  land
acquisition and development  loans,  and commercial  business loans, the Company
generally  attempts to contact the borrower by telephone  after any loan payment
is seven days past due.  Because these loans are often larger in amount and more
complex than residential  mortgage loans or consumer loans, the loan officer for
the delinquent  account is usually  involved in all collection  efforts from the
time  the  loan  first  becomes  delinquent.   Decisions  on  when  to  commence
foreclosure  actions for commercial real estate loans,  other commercial  loans,
and  construction  loans  are made on a case by case  basis.  The  Company  will
consider loan work-out  arrangements  with  commercial  customers in appropriate
cases.

                                                               17
<PAGE>

     Delinquent Loans. The following table sets forth certain information at the
dates indicated relating to delinquent loans and the percentage of such loans to
total  loans held for  investment.  The  information  presented  below  excludes
matured loans for which the borrowers are still making required monthly payments
of interest or  principal  and  interest.  At December  31,  1994,  such amounts
totaled $332,000 for loans 30-59 days delinquent,  $152,000 for loans 60-89 days
delinquent,  and $150,000 for loans  delinquent 90 days or more. At December 31,
1996, such amounts totaled $185,000 for loans 30-59 days delinquent.  There were
no such loans at December  31,  1995.  Additionally,  the  information  below at
December  31,  1994  excludes   delinquencies  relating  to  mobile  home  loans
classified as held for sale at December 31, 1994. Such amounts totaled  $470,000
for loans delinquent 30-59 days and $146,000 for loans delinquent 60-89 days.

                                         At December 31,
                   ----------------------------------------------------------- 
                          1994                1995                 1996
                   -----------------   ------------------   ------------------ 
                                     (Dollars in Thousands)
                   Amount    Percent    Amount    Percent    Amount    Percent
                   ------    -------    ------    -------    ------    -------

30-59 days         $1,079     0.31%     $1,765      0.49%    $1,004      0.21%

60-89 days            204     0.06          67      0.02        727      0.16

90 days and over    2,154     0.62       1,028      0.29      2,822      0.60%

   Total           $3,437     0.99%     $2,860      0.80%    $4,553      0.97%

     Nonperforming   Assets.   The  Company's   nonperforming   assets   include
nonperforming  loans,  REO, and other repossessed  assets.  The Company does not
generally  accrue  interest  on loans that are 90 days or more past due and does
not include in its interest  income  interest on such loans that accrued  during
the first 90 days  after the loan  became  delinquent  (with  the  exception  of
certain VA- guaranteed or FHA-insured  one- to  four-family  permanent  mortgage
loans,  certain credit card loans, and matured loans for which the borrowers are
still making required monthly  payments of interest,  or principal and interest,
and with respect to which the Company is negotiating  extensions or refinancings
with the borrowers).

     Real property  purchased or acquired by  foreclosure  or by deed in lieu of
foreclosure  is  classified  as REO until sold.  REO is recorded at the lower of
cost or estimated  fair value as determined by  independent  appraisals.  If the
fair  value of REO is less than the book value of the loan  formerly  secured by
such  REO,  the  fair  value  becomes  the new cost  basis  of the REO,  and the
difference  is charged  against  the  allowance  for loan  losses on the date of
foreclosure   or  completion  of  the  appraisal.   Subsequent   valuations  are
periodically  performed and valuation allowances are established if the carrying
value of the real estate exceeds  estimated  fair value less estimated  costs of
sales. Other repossessed  assets (boats,  mobile homes,  automobiles,  etc.) are
carried  at the  lower  of  cost  or  estimated  fair  value  as  determined  by
independent surveys or appraisals at the time of repossession. If the fair value
of the  repossessed  asset  is less  than the  book  value of the loan  formerly
secured by such repossessed asset, the difference between the book value and the
fair  value  is  charged  to the  allowance  for  loan  losses  on the  date  of
repossession.

                                                               18
<PAGE>

     The   following   table  sets  forth   information   about  the   Company's
nonperforming   loans,  REO,  other  repossessed   assets,   and  troubled  debt
restructurings  at the dates indicated.  Effective  January 1, 1995, the Company
adopted  Statement  of  Financial   Accounting  Standards  No.  114  (FAS  114),
"Accounting  by Creditors for Impairment of a Loan." The effect of this adoption
was to  reclassify  $3.4  million of  insubstance  foreclosure  loans which were
previously classified as real estate owned (REO) to loans.

<TABLE>
<CAPTION>

                                                                                       At December 31, 
                                                            ------------------------------------------------------------------
                                                            1992            1993            1994            1995          1996
                                                            ----            ----            ----            ----          ----
<S>                                                       <C>            <C>             <C>             <C>            <C>
                                                                                   (Dollars in Thousands)
Nonperforming loans:
    Real estate loans:
     Permanent residential 1- to 4-family:
        Nonaccrual                                        $    813       $    395        $    437        $    420       $  1,172
        Accruing loans 90 days or more past due                409            370             490              77            246
          Total                                              1,222            765             927             497          1,418
     Permanent residential 5 or more family:
        Nonaccrual                                               -              -              90               -              -
        Accruing loans 90 days or more past due                  -              -              46               -              -
          Total                                                  -              -             136               -              -
     Commercial real estate:
        Nonaccrual                                               -              -             139               -            457
        Accruing loans 90 days or more past due                533              -               -               -              -
          Total                                                533              -             139               -            457
     Construction:
        Nonaccrual                                             184              -              53               -              -
        Accruing loans 90 days or more past due                257              -               -               -            170
          Total                                                441              -              53               -            170
     Land acquisition and development:
        Nonaccrual                                              59            199             527             200            200
        Accruing loans 90 days or more past due                403              -               -               -              -
          Total                                                462            199             527             200            200
   Consumer loans:
     Boats                                                     166              -               -               -              -
     Home equity and second mortgage                            51             80              18             107              -
     Mobile homes                                              453            274             310             134             83
     Credit cards (accruing loans 90 days or
        more past due)                                          18             31              23              13              9
     Other                                                       -              -               -               3             17
          Total                                                688            385             351             257            109
   Commercial business loans:
        Nonaccrual                                             175            144              65              70            483
        Accruing loans 90 days or more past due                  -              -              16               4              -
          Total                                                175            144              81              74            483
Total nonperforming loans:
   Nonaccrual                                                1,901          1,092           1,639             934          2,412
   Accruing loans 90 days or more past due                   1,620            401             575              94            425
          Total                                              3,521          1,493           2,214           1,028          2,837
Real estate owned, net                                       6,642          3,575           5,718           1,828          2,769
Other repossessed assets, net                                  124             85             233               1             55
                                                               ---             --             ---               -             --
   Total nonperforming assets, net                          10,287          5,153           8,165           2,857          5,661
   Total troubled debt restructurings                            -              -               -               -              -
Total nonperforming assets, net, and
   troubled debt restructurings                           $ 10,287       $  5,153        $  8,165        $  2,857       $  5,661
                                                          ========       ========        ========        ========       ========

Total nonperforming assets, net, and troubled
   debt restructurings, to total assets                       2.17%          1.01%           1.42%            .45%           .80%
</TABLE>

                                                               19
<PAGE>

     Nonperforming  Loans. At December 31, 1996, the Company's  nonaccrual loans
totaled  $2,412,000.  This was  comprised of  $1,172,000  of single family loans
(eight  loans),  a $457,000  commercial  real estate  loan  secured by an office
building  located in Virginia  Beach,  Virginia,  on which the Company  believes
foreclosure is highly  probable,  a $200,000 land acquisition  loan,  $83,000 of
purchased mobile home loans (ten loans),  $483,000 of commercial  business loans
(seven  loans),  and $17,000 of other  consumer  loans (three  loans).  Interest
income on nonaccrual loans at December 31, 1996 would have approximated $252,000
for the year  ended  December  31,  1996,  if such  loans had been  current  and
performing under their stated,  contractual terms throughout the year.  Interest
income actually recognized on nonaccrual loans at December 31, 1996 approximated
$114,000.

     Real Estate Owned and Other Repossessed  Assets. The Company's REO includes
real  estate  acquired  by  foreclosure  or deed in  lieu  of  foreclosure.  The
Company's REO  increased  from $1.8 million at December 31, 1995 to $2.8 million
at December 31, 1996. REO at December 31, 1996 is comprised primarily of sixteen
residential  one- to four-family  properties  with a total net carrying value of
$2.0 million,  a commercial real estate property with a total net carrying value
of  $688,000  which was sold in  February  1997,  and two parcels of land with a
total net carrying value of $69,000.

     Classified   Assets.   In  accordance  with   applicable   regulations  and
guidelines,   each  Bank  has   adopted  a   detailed,   written   policy   (the
"Classification  Policy")  concerning the internal review and  classification of
assets.  Pursuant to these policies, an asset is considered  "substandard" if it
(i) is  inadequately  protected by the current net worth and paying  capacity of
the  obligor  or of the  collateral  pledged  and (ii) is  characterized  by the
"distinct  possibility" that the insured institution will sustain "some loss" if
the deficiencies are not corrected.  Assets classified as "doubtful" have all of
the  weaknesses  inherent  in those  classified  "substandard"  with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified  "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the establishment of a specific loss reserve is not warranted.

     The Banks'  Internal  Review  Committee  meets each quarter to identify any
assets that have undergone a change in circumstances. The Banks' objective is to
identify  problem  loans  early in order to  minimize  losses.  Assets  that are
classified  by the Banks are reviewed at least  quarterly  to determine  whether
corrective  action has had the effect of improving the quality of the classified
asset.  At December 31, 1996, the Company had $8.2 million of assets  classified
as substandard,  including $2.1 million of nonperforming  loans and $2.8 million
of REO and other repossessed  assets,  $98,000 of assets classified as doubtful,
and $124,000 of assets  classified as loss.  All assets  classified as loss have
been fully  reserved.  These  amounts  compare with $6.4  million,  $308,000 and
$282,000 of assets classified as substandard,  doubtful, and loss, respectively,
at December 31, 1995.

     Assets  classified  as  substandard  at December  31, 1996  included  three
relationships  with total loans over $500,000.  First, the Company had two loans
to one  borrower  totaling  $832,000  at  December  31,  1996  that  were  first
classified  in  1994  as  substandard  due to  deterioration  in  the  financial
condition of the tenant that leases the  property  and is the primary  source of
repayment.  The first loan for  $602,000  is  collateralized  by a first deed of
trust on a special use  property  located in Virginia  Beach,  Virginia,  with a
$1,200,000 appraised value as of March, 1995. The loan is also collateralized by
all  furniture,  fixtures  and  equipment  of the  special use  property  and is
guaranteed by individuals  believed to have  substantial  net worth.  The second
loan to this  borrower is for  $230,000 and is secured by a second deed of trust
on a residence  located in Virginia  Beach,  Virginia with a $750,000  appraised
value  as of July  of  1993.  The  first  deed of  trust  on this  residence  is
approximately  $390,000. This second loan is also collateralized by a third deed
of trust on the special use property discussed above. The first and second deeds
of trust on the special use property  are  approximately  $806,000.  The Company
will continue to monitor the financial condition of the tenant and the value and
condition of the properties that collateralize  these loans. Both of these loans
were current at December 31, 1996.

     The  Company  also had three  loans to one  borrower  totaling  $966,000 at
December  31, 1996 that were  classified  as  substandard  due to the  financial
difficulty of the borrower. The three loans are collateralized by 16 residential
rental  properties  located in  Suffolk,  Virginia.  The Company  estimates  the
current value of the collateral is  approximately  $1.1 million based on current
internal valuations and $1.3 million based on an external appraisal performed in
April 1990. At December 31,  1996, two of the loans totaling $384,000 were sixty
days past due and the third  loan with a balance  of  $582,000  was over 90 days
past  due  and on  nonaccrual  status.  Principals  of the  borrower  filed  for
reorganization  under Chapter 11 of the U. S.  Bankruptcy  Code on  December 30,
1996.  The borrower  and the Company  subsequently  executed a consent  order on
February 11,  1997 whereby the  borrower  agreed to pay to the Company all rents
received from rental  properties  collateralizing  the loans after deduction for
certain direct operating  expenses  associated with each of the properties.  The
order was  submitted  to the  Bankruptcy  Court and was approved by the Court on
February 12,  1997.  The Company has received two full payments of principal and
interest on the two  accruing  loans since  agreement  on the terms of the court
order was reached.


                                                               20
<PAGE>

     Finally,  the Company had a total of eight loans to one borrower or related
entities  and/or  individuals  with $923,000  outstanding  at December 31, 1996,
including two commercial business loans totaling $377,000,  that were classified
substandard  and are  nonaccrual at  December 31,  1996. The other six loans are
comprised of a $277,000 commercial real estate loan, a $200,000  acquisition and
development  loan, a $39,000  permanent  one- to  four-family  residential  real
estate loan, two auto loans totaling $15,000 and a $15,000  commercial loan. The
$39,000  residential  real  estate  loan  and the two  auto  loans  are  also on
nonaccrual  at  December 31,   1996.  All  of  the  loans  except  the  $200,000
acquisition   and  development   loan  and  the  $15,000   commercial  loan  are
cross-collateralized and cross defaulted.

     One of the  borrower's  companies  suffered a severe cash flow drain in the
first half of 1996 and ceased operations in late July, 1996.  Currently,  one of
the related  entities is engaged in substantive  negotiations  for the sale of a
large parcel of land to an unrelated third party. A portion of this land secures
the $200,000  acquisition  and development  loan. The Company  believes the five
nonperforming  loans, with the exception of the $277,000  commercial real estate
loan,  will  return  to  performing  status  only in the event the land is sold.
Otherwise, the Company believes liquidation of collateral will be necessary.

     Exclusive of nonperforming loans, REO and other repossessed assets, and the
loans described in detail above, the Company's  remaining  assets  classified as
substandard  were  comprised of $637,000 of  commercial  real estate loans (four
loans), $1.2 million of permanent one- to four-family real estate loans (sixteen
loans),  $138,000 of consumer loans (9 loans), and a $44,000 commercial business
loan.

     Allowance for Loan Losses.  In establishing  the allowance for loan losses,
CENIT Bank's current evaluation  procedures  segregate certain outstanding loans
into pools based on similar risk and loss characteristics.  These pools of loans
are  established  with regard to the  homogeneity  of certain types of loans and
other  factors  such as the nature of the  collateral  and other  specific  risk
factors. Under the pool approach,  management considers various risk factors and
attempts to estimate an allowance sufficient to provide for future losses in the
class  being  evaluated  taken  as  whole.  This  allowance   includes  specific
allowances for assets  criticized under CENIT Bank's  Classification  Policy, as
well as a  general  allowance  for  noncriticized  assets  in the pool  based on
certain  general risk factors,  historical  trends in the  portfolio,  and other
factors  deemed  relevant  by  CENIT  Bank's  Internal  Review  Committee.  This
allowance also includes a specific allowance for those assets criticized as loss
under the Classification  Policy. The specific  allowances are established based
on a review of individual  loans and the estimated  fair value of the collateral
for those loans.

     In addition  to  reviewing  loans by pools  based on similar  risk and loss
characteristics,  all of CENIT Bank's nonaccrual  construction loans, commercial
real estate loans,  acquisition and development  loans, and commercial loans are
analyzed monthly on a loan-by-loan basis. In addition, all performing classified
assets of these loan types are  analyzed at least  quarterly.  The  loan-by-loan
method is utilized by CENIT Bank for these types of loans because such loans are
generally originated in greater principal amounts and the types of borrowers and
purpose of the loans are generally dissimilar.  Management reviews the status of
these loans and any  charge-offs  included in these  categories in the quarterly
meeting of the Internal Review Committee to establish general  allowances and to
determine whether its existing allowances are adequate.  Management also reviews
and evaluates  local business and economic  trends in its market area as part of
its analysis of the adequacy of its allowance for loan losses for these types of
loans.  When  necessary,  specific  allowances for loan losses relating to these
loans are established based on the fair values of the specific collateral.

     In  establishing  its  allowance  for loan losses,  Princess  Anne includes
specific  allowances for assets  criticized under its  classification  policy as
well as a general  allowance for  noncriticized  assets based on certain general
risk factors,  historical  trends in the  portfolio,  and other  factors  deemed
relevant by its Internal Review Committee.

     At December  1,  1996, the Company had total  valuation  allowances of $3.8
million,  including $181,000 of specific allowances.  In evaluating the adequacy
of its  allowance  for loan losses,  management  takes into account the types of
loans the  Company is  presently  making,  the risks  inherent in those types of
loans,  specific  delinquency and historical loss trends of which  management is
aware,  and  future  interest  rate,  economic,  and other  conditions  that may
adversely affect the performance of the Company's loans.

     The  Company's  provision  for loan losses was $377,000 in 1996 compared to
$697,000 in 1995. Net chargeoffs  decreased from $790,000 in 1995 to $267,000 in
1996. The Company's 1996 provision for loan losses was positively  impacted by a
$288,000 recovery received  relating to one loan. In 1995,  chargeoffs  included
$157,000 relating to CENIT Bank's credit card and mobile home portfolios,  which
were substantially sold in 1995.



                                                               21
<PAGE>

     At December 31, 1996,  the  Company's  total  allowance for loan losses was
$3.8  million and  nonperforming  loans  totaled  $2.8  million,  resulting in a
coverage ratio of 134.2%.  At December 31, 1995, the Company's  total  allowance
for loan losses was $3.7 million and  nonperforming  loans totaled $1.0 million,
resulting in a coverage ratio of 359.5%. Also, the Company's total allowance for
loan  losses at  December  31,  1996  included  $1.3  million  not  specifically
allocated to a particular loan type, compared to $1.1 million not allocated to a
particular loan type at December 31, 1995.

     The following  table sets forth an analysis of the  Company's  allowance of
loan losses for periods indicated.
<TABLE>
<CAPTION>
                                                                            Year ended December 31,
                                                      1992            1993             1994            1995            1996
                                                                              (Dollars in Thousands)
<S>                                                 <C>              <C>             <C>             <C>             <C>    

Balance at beginning of year                        $ 4,140          $ 3,884         $ 4,039         $  3,789        $ 3,696

Charge-offs:
     Real estate:
        Residential                                     492              371             201              474            312
        Commercial                                    1,121   (1)         23               -                -             75
     Mobile home                                        409              329             198               91             50
     Other consumer                                     639              556             573              371            199
     Commercial                                         411              482              52               59            102

         Total charge-offs                            3,072            1,761           1,024              995            738

Recoveries                                              335              249             127              205            471

     Total charge-offs, net                           2,737            1,512             897              790            267

Allowance for loans acquired in business
   combination                                            -                -             157                -              -

Provision for loan losses                             2,481            1,667             490              697            377
                                                      -----            -----             ---              ---            ---

Balance at end of year                              $ 3,884          $ 4,039         $  3,789       $   3,696        $  3,806
                                                    =======          =======         ========       =========        ========

Ratio of net charge-offs during the year to
     average loans receivable during the year           0.89%           0.55%            0.30%           0.24%           0.08%

Ratio of allowance for loan losses to total
     outstanding loans (gross) at end of year           1.30%           1.41%            1.09%           1.03%           0.81%

Allowance for loan losses as a percentage
     of nonperforming loans                           110.31%         270.53%          171.14%         359.53%         134.16%

<FN>
_______________

(1)   Includes $1.0 million relating to a hotel property which was considered an in-substance foreclosure at December 31, 1992, was
      acquired by one of the Company's subsidiaries through foreclosure in January 1993, and was sold in May, 1993.
</FN>
</TABLE>
                                                               22
<PAGE>

     The  following  table sets forth the  allocation  of the allowance for loan
losses at the dates  indicated by category of loans and as a  percentage  of the
Company's total loans.

<TABLE>
<CAPTION>
                                                                               At December 31,                                    
                                                                               ---------------                                    
                                                       1992             1993              1994              1995            1996  
                                                       ----             ----              ----              ----            ----  
                                                     Percent          Percent           Percent           Percent          Percent
                                                    of loans         of loans          of loans          of loans         of loans
                                                     in each          in each           in each           in each          in each
                                                    catetory         category          category          category         category
                                                    to total         to total          to total          to total         to total
                                           Amount    loans   Amount   loans   Amount    loans   Amount    loans  Amount    loans
                                           ------    -----   ------   -----   ------    -----   ------    -----  ------    -----
                                                                                 (Dollars in Thousands)
<S>                                        <C>      <C>      <C>     <C>      <C>      <C>      <C>     <C>      <C>      <C>      

Real estate loans:
   Permanent:
     Residential 1- to 4-family            $ 487    38.16%   $ 519   36.29%   $ 514    42.57%   $ 451   42.91%   $ 512    56.25%
     Residential 5 or more family             74     3.87       71    3.73       79     3.16       36    2.61       21     1.52

   Commercial real estate                    957    16.52      808   17.52      764    15.03      869   17.63      799    12.45

   Construction loans:
     Residential 1- to 4-family              295     8.48      236   12.34      329    15.45      337   14.44      251     9.35
     Residential 5 or more family              6      .20       69     .52       22     0.64       42    1.18       89     1.89
     Nonresidential                           30     1.00       11     .39        1     0.02        1    0.02       34      .72
 
   Land acquisition:
     Individual lots                          27     3.93       19    3.04       15     1.69       18    1.58       23     1.15
     Acquisition and development             234     2.46      387    1.97      178     4.29      137    4.18      127     3.42

   Unallocated                               411        -      958       -    1,002        -    1,144       -    1,308        -
 
Consumer loans:
   Mobile homes                              333     3.22      197    2.80      293     0.11      116    0.06       43      .03
   Other consumer                            697    16.66      435   14.83      265    12.13      195   10.01      283     9.39

Commercial business loans                    333     5.50      329    6.57      327     4.91      350    5.38      316     3.83
                                             ---     ----      ---    ----      ---     ----      ---    ----      ---     ----
                                           $3,884  100.00%   $4,039  100.00%  $3,789  100.00%   $3,696  100.00%  $3,806  100.00%
                                           ======  ======    ======  ======   ======  ======    ======  ======   ======  ====== 
</TABLE>
                                                                23
<PAGE>

Mortgage-Backed Certificates

     The Company  invests in  mortgage-backed  certificates  that are insured or
guaranteed by FNMA,  FHLMC,  or the  Government  National  Mortgage  Association
("GNMA"). On December 31, 1996, mortgage-backed  certificates available for sale
totaled $177.7 million. The weighted average yield on the total  mortgage-backed
certificate portfolio at December 31, 1996 was 6.85%.

     The following table sets forth the  composition of the Company's  portfolio
of mortgage-backed certificates at the dates indicated.
<TABLE>
<CAPTION>
                                                                      At December 31,                                              
                                 1992                 1993                 1994                 1995                  1996         
                                 ----                 ----                 ----                 ----                  ----         
                          Amount     Percent   Amount     Percent    Amount    Percent    Amount     Percent   Amount     Percent
                          ------     -------   ------     -------    ------    -------    ------     -------   ------     -------
                                                                    (Dollars in Thousands)
<S>                      <C>         <C>      <C>        <C>        <C>        <C>        <C>       <C>       <C>         <C>    

Mortgage-backed certificates
  available for sale:
    FHLMC:
      Fixed rate         $      -        -%   $    540    0.40%     $   342     0.19%     $24,963(4)12.29%    $ 20,033 (5)11.27%
      Adjustable rate           -        -           -       -            -        -      154,891   76.23      144,020    81.04

    FNMA:
      Fixed rate                -        -           -       -            -        -         965      0.48         830     0.47
      Adjustable rate           -        -           -       -            -        -      17,909      8.81       9,283     5.22

    GNMA:
      Fixed rate                -        -           -       -            -        -       4,448      2.19       3,540     2.00
      Adjustable rate           -        -      11,904    8.76            -        -           -         -           -        -

  Total available for sale      -        -      12,444    9.16          342     0.19     203,176    100.00     177,706   100.00

Mortgage-backed certificates
  held to maturity:
    FHLMC:
      Fixed rate           35,298 (1)40.64      86,565(2)63.74      94,448 (3) 53.74           -         -           -        -
      Adjustable rate      25,908    29.83      22,034   16.22       57,305    32.60           -         -           -        -

    FNMA:
      Fixed rate            2,163     2.49       1,504    1.11        1,048     0.60           -         -           -        -
      Adjustable rate       3,296     3.80       6,859    5.05       17,686    10.06           -         -           -        -

    GNMA:
      Fixed rate            7,801     8.98       6,406    4.72        4,934     2.81           -         -           -        -
      Adjustable rate      12,387    14.26           -       -            -        -           -         -           -        -

  Total held to maturity   86,853   100.00     123,368   90.84      175,421    99.81           -         -           -        -
                           ------   ------     -------   -----      -------    -----                                           

Total mortgage-backed
  certificates           $ 86,853   100.00%   $135,812  100.00%     $175,763  100.00%    $203,176   100.00%   $177,706   100.00%
                         ========   ======    ========  ======      ========  ======     ========   ======    ========   ====== 
<FN>
_______________

(1)   Includes $24.5 million of fixed rate mortgage-backed certificates with five-year balloon provisions.
(2)   Includes $63.2 million and $18.7 million with five- and seven-year balloon provisions, respectively.
(3)   Includes $77.6 million and $13.9 million with five- and seven-year balloon provisions, respectively.
(4)   Includes $10.5 million and $11.9 million with five- and seven-year balloon provisions, respectively.
(5)   Includes $7.7 million and $10.3 million with five- and seven-year balloon provisions, respectively.
</FN>
</TABLE>

     Mortgage-backed  certificates  present  limited  credit risk to the Company
because of the  insurance or  guarantees  that stand behind them.  However,  the
value of the Company's  mortgage-backed  certificates  fluctuates in response to
changing economic and interest rate conditions and the rate of prepayment of the
underlying  mortgages.  It has been the Company's experience that most mortgage-
backed  certificates   prepay   substantially  in  advance  of  their  scheduled
amortizations.  Mortgage-backed  certificates can also be used as collateral for
borrowings.   Mortgage-backed   certificates   constitute  a  "qualified  thrift
investment"  for  purposes  of the  qualified  thrift  lender  test and  carry a
relatively  low  risk-weight  for purposes of  determining  compliance  with the
risk-based capital standard  established by the Financial  Institutions  Reform,
Recovery,   and  Enforcement  Act  of  1989  ("FIRREA").   See  "Regulation  and
Supervision--Regulation  of  the  Banks--Regulatory  Capital  Requirements"  and
"--Qualified Thrift Lender Test."
                                                               24
<PAGE>
                                                              
     The  following  table  sets  forth  information  about  purchases,   sales,
principal  repayments,  and changes in unrealized gains on securities  available
for sale with  respect to the  Company's  mortgage-backed  certificates  for the
periods indicated.

<TABLE>

<CAPTION>
                                                                                  Year ended December 31,
                                                                                  -----------------------
                                                                1994                        1995                     1996
                                                                ----                        ----                     ----
<S>                                                          <C>                       <C>                        <C>   
                                                                                (Dollars in Thousands)
Mortgage-backed certificates purchased                       $  85,054                 $  114,506                 $   48,772
Mortgage-backed certificates acquired in business
    combination, net                                             8,913                          -                          -
Mortgage-backed certificates sold                              (20,354)                   (56,786)                    (6,739)
Principal repayments and (amortization)/
    accretion of (premiums)/discounts                          (33,467)                   (31,918)                   (67,416)
Change in unrealized gains (losses) on available
    for sale securities                                           (195)                     1,611                        (87)
                                                                  ----                      -----                        --- 
Net increase (decrease) in mortgage-backed certificates      $  39,951                 $   27,413                 $  (25,470)
                                                             =========                 ==========                  ========== 
</TABLE>

     The  following  table sets forth certain  yield,  maturity and market value
information  concerning the Company's  mortgage-backed  certificates at December
31, 1996:

<TABLE>

<CAPTION>

                                             Principal maturing in (1):
                               ---------------------------------------------------                     
                                                                                                                      Estimated
                                                                                                         Market        Average
                                                            Over five                      Total        Value at        Life
                               One year     Over one to      to ten         Over         Carrying     December 31,       to
                                or less     five years        years       ten years       Amount          1996        Maturity
                                -------     ----------        -----       ---------       ------          ----        --------
                                                     (Dollars in Thousands)                                            (years)
<S>                           <C>           <C>             <C>           <C>           <C>             <C>                 <C>

Held to maturity:             $       -     $       -       $       -     $       -     $       -       $        -

Available for sale:
     FHLMC:
       Fixed rate                 7,746        11,734             553             -        20,033           20,033          1.6
       Adjustable rate           34,712        76,323          32,328           657       144,020          144,020          2.6

     FNMA:
       Fixed rate                   171           501             158             -           830              830          2.6
       Adjustable rate            2,235         4,912           2,102            34         9,283            9,283          2.8

     GNMA:
       Fixed rate                   605         1,999             936             -         3,540            3,540          2.8
       Adjustable rate                -             -               -             -             -                -            -
Total available for sale         45,469        95,469          36,077           691       177,706          177,706          2.5
                                 ------        ------          ------           ---       -------          -------          ---
Total                         $  45,469     $  95,469       $  36,077     $     691    $  177,706       $  177,706          2.5
                              =========     =========       =========     =========    ==========       ==========          ===

Weighted average yield             6.80%         6.85%           6.93%         6.85%         6.85%
<FN>
______________
(1)   Reflects estimated average life to maturity based on recent prepayment experience of the Company (approximately 11% to
      23%).  It has been the Company's experience that most mortgage-backed certificates prepay substantially in advance of their
      scheduled amortizations.
</FN>
</TABLE>

     Investment  Activities  The Banks are authorized to invest in various types
of liquid  assets,  including  United States  Treasury  obligations,  securities
issued by various federal agencies,  certain  certificates of deposit of insured
banks  and  savings  institutions,  certain  bankers'  acceptances,   repurchase
agreements,  and federal funds. Subject to certain  restrictions,  the Banks may
also invest their assets in commercial  paper,  corporate debt  securities,  and
mutual  funds.  The  Banks'  investment  policies  do not permit  investment  in
noninvestment grade bonds.

                                                               25
<PAGE>

     The Banks'  investment  policies were adopted by their Boards of Directors,
are approved  annually,  and authorize the Banks to invest in obligations issued
or  guaranteed  by  the  United   States   Government,   and  the  agencies  and
instrumentalities  thereof,  provided that the maturity of such  obligations  is
less than five years. At December 31,  1996, the Company's  investment portfolio
totaled $60.2 million.

     CENIT Bank's  investment  activities are structured in part to enable CENIT
Bank to meet the liquidity  requirements  mandated  under OTS  regulations.  See
"Regulation and  Supervision--Regulation  of the Banks--Liquidity." In addition,
the amount of the Company's investments at any time will depend in part upon the
Company's  loan  originations  at that time and the  availability  of attractive
long-term  investments.  See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations--  Interest Rate Risk Management,"  included
in the 1996 Annual Report to  Stockholders,  which is attached hereto as Exhibit
13 and incorporated herein by reference.

     The following table sets forth certain information concerning the Company's
investment portfolio at the dates and for the years indicated.

<TABLE>
<CAPTION>
                                                                   At or for the year ended December 31,
                                                  ----------------------------------------------------------------------
                                                          1994                     1995                     1996
                                                  -------------------      ---------------------     --------------------
                                                                          (Dollars in Thousands)
                                                  Carrying    Average      Carrying    Average      Carrying    Average
                                                    Value      Yield (1)     Value      Yield (1)     Value      Yield (1)
                                                  --------    ---------    --------    ---------    --------    ---------
<S>                                               <C>          <C>        <C>             <C>      <C>            <C>
Investment securities available for sale:
   U.S. Treasury securities                       $ 29,592     6.18%      $ 50,100        6.72%    $ 40,296       6.45%
   Other U.S. Government agency securities           1,992     4.65         15,018        5.12        6,009       6.36

Investment securities held to maturity:
   Other U.S. Government agency securities          13,066     4.62              -           -            -          -

Federal funds sold and interest-earning deposits     5,379     4.01          7,439        5.74        6,003       5.32

Federal Home Loan Bank and Federal
   Reserve Bank  stock                               5,738     6.22          7,029        7.26        7,861       7.20
                                                     -----                   -----                    -----       

   Total investments                              $ 55,767     5.51       $ 79,586        6.27     $ 60,169       6.42
                                                  ========                ========                 ========

<FN>
  __________
  (1)  Yields are calculated during the years indicated.
</FN>
</TABLE>

     The following table presents certain yield, maturity, and market value data
for the U.S. Treasury  securities and other U.S. Government agency securities in
the Company's investment portfolio at December 31, 1996.  Investment  securities
with "call"  provisions  that permit the issuer to demand payment on one or more
specified  dates are  included in the category in which they may first be called
by the issuer.
<TABLE>
<CAPTION>
                                                       Over One     Over Five      After        Total
                                          One Year      to Five      to Ten         Ten        Carrying   Market
                                           or Less       Years        Years        Years        Value      Value
                                           -------       -----        -----        -----        -----      -----
                                                                  (Dollars in Thousands)
<S>                                      <C>          <C>           <C>          <C>         <C>         <C>

Investment securities available for sale:
   U.S. Treasury securities              $  14,072    $  26,224     $     -      $     -     $ 40,296    $ 40,296
                                         =========    =========     =======      =======      ========    ========
   Weighted average yield                     6.52%        6.11%          -%           -%        6.25%

   Other U.S. Government agency
     securities                          $   4,003    $   2,006     $     -      $     -     $  6,009    $  6,009
                                         =========    =========     =======      =======      ========    ========
   Weighted average yield                     6.56%        6.10%          -%           -%        6.41%
</TABLE>
                                                        26
<PAGE>

Sources of Funds

     General.  The  Company's  lending  and  investment  activities  are  funded
primarily by deposits, principal and interest payments on loans and investments,
and borrowings from the FHLB-Atlanta.

     Deposits.  The  Company's  primary  market for  attracting  deposits is the
Hampton Roads area. The Company attracts  short-term and long-term deposits from
the general public by offering a wide variety of deposit  accounts,  competitive
interest rates,  and convenient  office locations and service hours. The Company
offers  passbook  accounts,  personal and commercial  checking  accounts,  money
market deposit accounts,  and certificates of deposit with terms ranging from 91
days to 60 months.  The Company  relies on deposits  obtained on a retail  basis
through its offices and does not rely  significantly  on jumbo  deposits.  Jumbo
deposits are viewed as a less reliable  source of deposits  because they tend to
be more  sensitive to variations  in the interest  rates paid by the Company and
its  competitors.  As a matter of policy,  the Company does not accept  brokered
deposits,  which  management views to be a highly interest rate sensitive source
of funds.

     The Company's  ability to attract and maintain  deposits at favorable rates
is affected  by  competitive  interest  rates in the  Company's  market area and
general economic conditions.

     The following table sets forth the  distribution  and the weighted  average
interest rates of the Company's deposit accounts at the dates indicated.

<TABLE>
<CAPTION>

                                                                         At December 31,                                           
                                         1994                               1995                                  1996             
                                         ----                               ----                                  ----             

                                                  Weighted                             Weighted                             Weighted
                                      Percent of   Average                Percent of    Average                 Percent of   Average
                                         Total     Nominal                   Total      Nominal                    Total     Nominal
                            Amount     Deposits     Rate         Amount    Deposits      Rate         Amount     Deposits     Rate
                            ------------------------------       ------------------------------       ------------------------------
                                                                    (Dollars in Thousands)
<S>                       <C>            <C>        <C>        <C>            <C>         <C>       <C>            <C>        <C>

Commercial checking       $ 23,067       5.48%         -%      $ 33,372       7.41%          -%     $ 40,130       8.04%         -%
Passbook                    25,525       6.07       3.05         21,258       4.72        3.01        21,175       4.24       3.01
Personal checking           37,368       8.89       2.19         35,075       7.78        2.39        36,290       7.29       2.24
90-day passbook and
   statement savings        21,401       5.09       3.39         24,175       5.37        3.89        26,867       5.38       3.68
Money market deposits       47,244      11.24       3.06         42,233       9.37        3.44        44,815       8.98       3.25

     Subtotal              154,605      36.77       2.44        156,113      34.65        2.48       169,277      33.93       2.30

Certificate accounts       265,817      63.23       4.81        294,417      65.35        5.59       329,688      66.07       5.37
                           -------      -----                   -------      -----                   -------      -----

Total deposits            $420,422     100.00%      3.94       $450,530     100.00%       4.51      $498,965     100.00%      4.33
                          ========     ======                  ========     ======                  ========     ======       
</TABLE>
                                                               27
<PAGE>

     The  following  table sets forth the  activity  in the  Company's  deposits
during the periods indicated.

<TABLE>
<CAPTION>
                                                                                        Year Ended December 31,
                                                                              1994               1995               1996
                                                                              ----               ----               ----
                                                                                      (Dollars in Thousands)

<S>                                                                        <C>                 <C>               <C>
Beginning balance                                                          $407,309            $420,422          $450,530

Deposits acquired in business combination                                    47,069                   -            68,101

Net increase (decrease) before interest credited                            (44,632)             17,573           (35,692)

Interest credited (1)                                                        10,676              12,535            16,026

Net increase in savings deposits                                             13,113              30,108            48,435
                                                                             ------              ------            ------

Ending balance                                                             $420,422            $450,530          $498,965
                                                                           ========            ========          ========

<FN>
_________________

(1) Does not include  interest on deposit  accounts  paid  directly to
    depositors and not credited to their deposit accounts.
</FN>
</TABLE>

     The following table sets forth, by various rate  categories,  the amount of
certificate  accounts  outstanding  at the dates  indicated  and the  periods to
maturity of the certificate accounts outstanding at December 31, 1996.

<TABLE>
<CAPTION>
                                            At December 31,                         At December 31, 1996,  Maturing in
                                       --------------------------       --------------------------------------------------
                                                                                                                 Greater
                                                                        One year                                than three
                                       1994       1995       1996        or less    Two years     Three years      years  
                                       ----       ----       ----        -------    ---------     -----------      -----   
                                                                        (Dollars in Thousands)
<S>                                <C>        <C>         <C>          <C>           <C>           <C>           <C>

Certificate accounts:

   3.99% or less                   $ 42,012   $    644    $    451     $    449      $    -        $    2        $     -

   4.00% to 4.99%                   128,762     51,320     100,302       92,777       4,545         2,844            136

   5.00% to 5.99%                    54,389    133,573     179,399      123,583      36,245         8,750         10,821

   6.00% to 6.99%                    24,720     94,235      37,244       12,310       6,939         4,625         13.370

   7.00% to 7.99%                     9,296     14,010      10,280          133         643         2,380          7,124

   8.00% to 8.99%                     6,474        480         775          142         371            55            207

   9.00% to 9.99%                       164        155       1,237          135           -         1,102              -
   ----     ----                        ---        ---       -----          ---                     -----               

     Total certificates            $265,817   $294,417    $329,688     $229,529      $48,743       $19,758       $31,658
                                   ========   ========    ========     ========      =======       =======       =======
</TABLE>
                                                               28

     At  December  31,  1996,  the  Company  had  outstanding  $24.0  million in
certificate accounts in amounts greater than $100,000 maturing as follows (which
amount  includes $4.2 million of jumbo  certificates  of deposit with negotiable
rates of interest):






                                                            Amount         
                                                            ------         
                                                (Dollars in Thousands)

Three months or less                                      $   6,497
Over three months to six months                               3,274
Over six months to twelve months                              7,930
Over twelve months                                            6,266
                                                              -----
   Total                                                  $  23,967
                                                          =========

     Borrowings. Deposits are the Company's primary source of funds. The Company
also uses  borrowings  as an  additional  source of funds.  The Company  obtains
advances from the  FHLB-Atlanta  which can be  collateralized  by certain of its
mortgage   loans  or   mortgage-backed   certificates.   See   "Regulation   and
Supervision--Regulation  of the  Banks--Federal  Home  Loan Bank  System."  Such
advances  are made  pursuant  to  several  credit  programs  that have  specific
interest  rates  and  ranges  of   maturities.   The  maximum  amount  that  the
FHLB-Atlanta  will  advance  to  member   institutions,   including  the  Banks,
fluctuates from time to time in accordance with the policies of the Federal Home
Financing  Board and the  FHLB-Atlanta  and the current  financial and operating
condition of the Banks

     CENIT Bank's and Princess Anne's current maximum credit  availability  from
the FHLB-Atlanta is $190.0 million and $58.0 million,  respectively. At December
31, 1996,  CENIT Bank and Princess  Anne had $117.0  million and $31.0  million,
respectively, of outstanding advances from the FHLB-Atlanta.

     The following table sets forth certain information  regarding FHLB advances
at the dates indicated:
<TABLE>
<CAPTION>
                                                                              At or for the year ended December 31,        
                                                                    1994                       1995                    1996    
<S>                                                            <C>                       <C>                        <C>
                                                                                      (Dollars in Thousands)
Adjustable-rate advances:
     One year or less                                          $  107,000                $    56,000                $ 123,000

Fixed-rate advances:
     One year or less                                                   -                     77,000                   25,000
                                                               ----------                -----------                ---------

Total advances                                                 $  107,000                $   133,000                $ 148,000
                                                               ==========                ===========                =========

Maximum balance outstanding at any month-end                   $  115,700                $   152,000                $ 192,000

Average amount outstanding during the year                     $   87,892                $   128,499                $ 154,854

Weighted average cost of advances for the year                       4.57%                      6.16%                    5.44%
</TABLE>

     In connection with CENIT Bank's  conversion from a mutual savings bank to a
stock savings bank, the Company  established an Employees  Stock  Ownership Plan
("ESOP").  The ESOP was funded by the proceeds  from a  $1,000,000  loan from an
unrelated third party lender. At December 31, 1995, the balance of the ESOP loan
was $300,000. The loan was repaid in full in 1996

     Securities  Sold Under  Agreements to  Repurchase.  From time to time,  the
Company enters into reverse  repurchase  agreements with  nationally  recognized
primary securities dealers and financial  institutions.  The Company also enters
into reverse  repurchase  agreements with commercial deposit customers to enable
these  customers  to earn  interest on excess funds on deposit with the Company.
Reverse repurchase agreements are accounted for as borrowings by the Company and
are generally secured by mortgage- backed certificates.  The Company's borrowing
policy  sets  forth  various  terms and  limitations  with  respect  to  reverse
repurchase  agreements,  including acceptable types and maturities of collateral
securities and the maximum amount of borrowings from any one approved broker.
                                                               29
<PAGE>

     The  following  table  presents  certain   information   regarding  reverse
repurchase agreements during the years indicated:
<TABLE>
<CAPTION>
                                                                                       At or for the year ended December 31,        
                                                                                  1994                1995                1996  
                                                                                  ----                ----                ----  
                                                                                             (Dollars in Thousands)
         <S>                                                                  <C>                  <C>                <C>
         Maximum amount outstanding at any month-end                          $  1,713             $  4,871           $  30,382
         Balance at end of year                                                  1,435                4,871               7,138
         Average amount outstanding during the year                              1,141                2,543               8,616
         Weighted average interest rate:
              Amount outstanding at end of year                                   4.39%                4.35%               4.40%
              Average amount outstanding during the year                          3.24%                4.80%               4.67%
</TABLE>

Activities of Subsidiary Companies of CENIT Bank

     Princess Anne has no  subsidiaries.  CENIT Bank is permitted by current OTS
regulations  to invest a maximum of two percent of its assets in stock,  paid-in
surplus, and secured and unsecured loans to service corporations. CENIT Bank may
also invest an additional one percent of its assets in its service  corporations
when the  additional  funds are used for  community or inner city  purposes.  In
addition,  federally chartered savings institutions under certain  circumstances
also may make conforming loans to service  corporations in which the lender owns
or holds more than 10% of the capital stock in an aggregate  amount of up to 50%
of regulatory  capital. As of December 31, 1996, CENIT Bank's initial investment
in and loans outstanding to its service corporations totaled $4.5 million. These
loans  are  primarily  to  finance  the  acquisition  of  REO  by  CENIT  Bank's
subsidiaries  and the sale of REO by such  subsidiaries  and are  eliminated  in
accordance  with  generally  accepted  accounting  principles  on the  Company's
Consolidated Financial Statements.

     CENIT Bank has a total of six direct or indirect subsidiaries:  Independent
Investors,   Inc.   ("Independent   Investors");   Olney-Duke  Investors,   Inc.
("Olney-Duke");  Independent Developers, Ltd. ("Independent Developers");  CENIT
Equity Company ("CENIT  Equity");  CENIT Mortgage  Corporation of North Carolina
("CENIT  Mortgage"),  which is a wholly owned  subsidiary of CENIT  Equity;  and
CENIT Commercial Mortgage Corporation ("CENIT Commercial Mortgage").

     Independent Investors is a Virginia corporation incorporated in 1981, which
acts as a corporate  trustee on various deeds of trust that secure loans made by
the Banks.

     Olney-Duke is a Virginia corporation  incorporated in 1986 for the original
purpose of owning and marketing  certain  unsold units in a condominium  complex
acquired at foreclosure following the default of the original developer/builder.
In 1993,  Olney-Duke  acquired  at  foreclosure  and  subsequently  sold a hotel
property.  Additionally,  in 1993  Olney-Duke  entered into an arrangement  with
Bankers  Financial  Partners,  Inc., a subsidiary of Legg Mason,  Inc., to offer
full-service  stock and  investment  brokerage to customers of CENIT Bank in its
retail branches.  Olney-Duke's  1996 activities  consisted of transactions  with
Bankers Financial Partners and an initial investment of $17,000 in Bankers Title
of Hampton Roads, L.L.C.  representing 15% ownership of an entity formed in 1996
for  the   purpose  of   providing   real   estate   settlement   services.   At
December 31, 1996,  CENIT Bank's initial  investment in and loans outstanding to
Olney-Duke totaled $144,000.

     CENIT Equity is a Virginia corporation incorporated in 1977 which primarily
acquires  properties  at  foreclosure  sales or by deeds in lieu of  foreclosure
following  borrower  defaults  on loans made by CENIT  Bank.  CENIT  Equity then
markets such REO for resale.  At December 31, 1996, CENIT Equity held REO with a
total net book value of $2.8 million,  and the Company's  initial  investment in
and loans outstanding to CENIT Equity amounted to $4.3 million.

     Independent  Developers  is a Virginia  corporation  incorporated  in 1977.
Independent  Developers  and a local  builder and  developer  were involved in a
partnership in the  development  of unimproved  land into  residential  building
sites and in the construction of townhouses and other  single-family  dwellings.
In 1986,  CENIT Bank and  Independent  Developers  discontinued  new real estate
development  projects  and in 1995  wound up the  business  and  affairs  of the
partnership and liquidated its assets. The corporation is currently inactive.
       
                                                               30
<PAGE>

     CENIT Mortgage is a North Carolina corporation  incorporated in 1985 to act
as a  mortgage  loan  originator  for  CENIT  Bank on the  Outer  Banks of North
Carolina.  CENIT  Mortgage is a wholly owned  subsidiary of CENIT Equity.  CENIT
Mortgage  closed its office in 1995 and is currently  inactive.  At December 31,
1996, CENIT Equity's initial investment in CENIT Mortgage equaled $50,000.

     CENIT Commercial  Mortgage is a Virginia  corporation  incorporated in 1990
for the purpose of engaging in commercial mortgage loan brokerage  transactions.
At December  31, 1996,  CENIT  Bank's  initial  investment  in CENIT  Commercial
Mortgage was $50,000.

     Personnel.  At December 31, 1996, the Company and its  subsidiaries had 217
full-time  and  52  part-time   employees.   The  Company's  employees  are  not
represented  by a collective  bargaining  unit,  and the Company  considers  its
relationship with its employees to be excellent.
                                                   REGULATION AND SUPERVISION

     Set forth below is a brief description of certain laws and regulations that
relate to the  regulation  of the  Company,  CENIT Bank and Princess  Anne.  The
descriptions of these laws and regulations,  as well as descriptions of laws and
regulations  contained  elsewhere  herein, do not purport to be complete and are
qualified in their entirety by reference to applicable laws and regulations.

Regulation of the Company

     General.  The  Company is a  registered  savings and loan  holding  company
pursuant to the Home  Owners' Loan Act, as amended (the  "HOLA").  As such,  the
Company is subject to OTS  regulation,  examination,  supervision  and reporting
requirements.  The Company is also  required to file  certain  reports  with and
otherwise  comply  with the rules and  regulations  of the SEC under the federal
securities  laws. As a subsidiary of a savings and loan holding  company,  CENIT
Bank is subject to certain  restrictions  in its  dealings  with the Company and
affiliates thereof.

     The Company is also a registered  bank holding  company subject to the Bank
Holding  Company  Act of 1956  (the  "BHCA"),  as  amended,  and is  subject  to
regulation by the Federal Reserve. The BHCA generally limits the activities of a
bank  holding  company  and its  subsidiaries  to that of  banking,  managing or
controlling  banks, or any other activity which is so closely related to banking
or to managing or controlling banks as to be a proper incident thereto

     The Company is also registered in Virginia with the SCC under the financial
institution  holding  company  laws of  Virginia.  Accordingly,  the  Company is
subject to regulation and supervision by the Virginia SCC.

     Activities  Restrictions.  There  are  generally  no  restrictions  on  the
activities  of a savings and loan holding  company,  such as the  Company,  that
holds only one subsidiary savings  association.  However, if the Director of the
OTS determines that there is reasonable  cause to believe that the  continuation
by a savings and loan holding company of an activity  constitutes a serious risk
to the  financial  safety,  soundness  or stability  of its  subsidiary  savings
association,  the Director may impose such  restrictions as deemed  necessary to
address  such risk,  including  limiting (i) payment of dividends by the savings
association;   (ii)  transactions   between  the  savings  association  and  its
affiliates;  and (iii) any  activities  of the  savings  association  that could
create a serious  risk  that the  liabilities  of the  holding  company  and its
affiliates may be imposed on the savings association.  Notwithstanding the above
rules as to permissible  business activities of unitary savings and loan holding
companies, if the savings association subsidiary of such a holding company fails
to meet a qualified  thrift  lender  ("QTL")  test,  then such  unitary  holding
company also shall become subject to the activities  restrictions  applicable to
multiple savings and loan holding companies and, unless the savings  association
requalifies as a QTL within one year  thereafter,  shall register as, and become
subject  to  the  restrictions  applicable  to,  a  bank  holding  company.  See
"--Regulation of the Banks--Qualified Thrift Lender Test."

     If the  Company  were to acquire  control of another  savings  association,
other than through  merger or other  business  combination  with CENIT Bank, the
Company  would  thereupon  become a multiple  savings and loan holding  company.
Except where such acquisition is pursuant to the authority to approve  emergency
thrift  acquisitions and where each subsidiary savings association meets the QTL
test,  the  activities  of the Company and any of its  subsidiaries  (other than
CENIT Bank or other subsidiary savings associations) would thereafter be subject
to further  restrictions.  Among  other  things,  no  multiple  savings and loan
holding company or subsidiary  thereof that is not a savings  association  shall
commence,  or continue  for a limited  period of time after  becoming a multiple
savings and loan holding company or subsidiary  thereof,  any business activity,
unless prior notice is given to the OTS and the OTS does not object, other than:
(i)  furnishing  or  performing  management  services for a  subsidiary  savings
association; (ii)
                                                               31
<PAGE>

     conducting an insurance agency or escrow business; (iii) holding, managing,
or  liquidating   assets  owned  by  or  acquired  from  a  subsidiary   savings
association;  (iv)  holding  or  managing  properties  used  or  occupied  by  a
subsidiary savings association; (v) acting as trustee under deeds of trust; (vi)
those  activities  authorized by regulation as of March 5, 1987 to be engaged in
by  multiple  savings and loan  holding  companies;  or (vii)  those  activities
authorized  by the  Federal  Reserve  Board  as  permissible  for  bank  holding
companies, unless the Director of the OTS by regulation prohibits or limits such
activities for savings and loan holding companies.  The activities  described in
(vii)  above also must be  approved  by the  Director  of the OTS prior to being
engaged in by a multiple savings and loan holding company.

     Under recently enacted federal  legislation,  the restriction on interstate
acquisitions by bank holding companies was abolished  effective  September 1995,
and bank  holding  companies  from any state are able to acquire  banks and bank
holding  companies  located in any other state,  subject to certain  conditions,
including nationwide and state imposed  concentration limits. Banks also will be
able to branch across state lines by acquisition,  merger or de novo,  effective
June 1, 1997  (unless  state law would  permit such  interstate  branching at an
earlier date),  provided certain  conditions are met,  including that applicable
state law must expressly permit such interstate branching.

     Limitations on Transactions with Affiliates. Transactions between financial
institutions  such as the Banks and any  affiliate  are governed by Sections 23A
and 23B of the Federal  Reserve Act (the "FRA").  An affiliate of an institution
is any company or entity that  controls,  is  controlled  by or is under  common
control with the institution.  In a holding company context,  the parent holding
company of an  institution  (such as the  Company)  and any  companies  that are
controlled by such parent  holding  company are  affiliates of the  institution.
Generally,  Sections  23A and 23B of the FRA (i) limit  the  extent to which the
institution or its  subsidiaries may engage in "covered  transactions"  with any
one affiliate to an amount equal to 10% of such institution's  capital stock and
surplus,  and  contain  an  aggregate  limit on all such  transactions  with all
affiliates  to an amount equal to 20% of such capital stock and surplus and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable,  to the  institution  or  subsidiary as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of a  guarantee  and  other  similar  types  of
transactions. In addition to the restrictions imposed by Sections 23A and 23B of
the FRA, no institution may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate  which engages only in activities  that are permissible
for bank holding  companies,  or (ii)  purchase or invest in any stocks,  bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
that are subsidiaries of the institution.

     The  restrictions  contained  in  Section  22(h)  of the  FRA on  loans  to
executive  officers,  directors  and  principal  stockholders  also apply to the
Banks. Under Section 22(h),  loans to a director,  an executive officer and to a
greater than 10% stockholder of a financial institution,  and certain affiliated
interests of either,  may not exceed,  together with all other outstanding loans
to such person and affiliated interests, the institution's loans to one borrower
limit  (generally  equal  to 15% of the  institution's  unimpaired  capital  and
surplus).  Section  22(h)  also  prohibits  loans  above  prescribed  amounts to
directors,   executive   officers  and  greater  than  10%  stockholders  of  an
institution,  and their respective  affiliates,  unless such loan is approved in
advance by a majority of the board of  directors  of the  institution,  with any
"interested"  director not  participating  in the voting.  The  prescribed  loan
amount (which includes all other  outstanding  loans to such person) as to which
such prior board of director  approval is required  generally  is the greater of
$25,000  or 5% of capital  and  surplus  (up to  $500,000).  Section  22(h) also
requires that loans to directors,  executive officers and principal stockholders
be made on terms substantially the same as offered in comparable transactions to
other persons.

     Other Bank Holding Company Restrictions.  There are a number of obligations
and  restrictions  imposed  on  bank  holding  companies  and  their  depository
institution  subsidiaries that are designed to reduce potential loss exposure to
the depositors of the depository  institutions  and to the FDIC insurance funds.
For example,  under a policy of the Federal Reserve with respect to bank holding
company  operations,  a bank holding company is required to serve as a source of
financial  strength  to its  subsidiary  depository  institutions  and to commit
resources to support such institutions in circumstances where it might not do so
absent such policy. In addition, the "cross-guarantee" provisions of federal law
require insured  depository  institutions  under common control to reimburse the
FDIC for any loss suffered or reasonably  anticipated  by either the SAIF or BIF
as  a  result  of  the  default  of a  commonly  controlled  insured  depository
institution or for any assistance  provided by the FDIC to a commonly controlled
insured  depository  institution  in danger of default.  The FDIC may decline to
enforce the cross-guarantee  provisions if it determines that a waiver is in the
best  interest of the SAIF or the BIF or both.  The FDIC's  claim for damages is
superior to claims of stockholders of the insured depository  institution or its
holding  company but is subordinate to claims of depositors,  secured  creditors
and  holders of  subordinated  debt  (other  than  affiliates)  of the  commonly
controlled insured depository institutions.

     Banking laws also provide that amounts  received  from the  liquidation  or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the institution prior to payment of
                                                               32
<PAGE>

     any other general or unsecured senior  liability,  subordinated  liability,
general  creditor  or  stockholder.  This  provision  would  give  depositors  a
preference over general and subordinated creditors and stockholders in the event
a receiver is  appointed  to  distribute  the asset of any bank or savings  bank
subsidiaries.

     Restrictions  on  Acquisitions.  Savings  and loan  holding  companies  are
prohibited  from  acquiring,  without prior approval of the Director of the OTS,
(i) control of any other savings association or savings and loan holding company
or  substantially  all the  assets  thereof  or (ii) more than 5% of the  voting
shares  of a  savings  association  or  holding  company  thereof  that is not a
subsidiary.

     Under certain circumstances,  a registered savings and loan holding company
is permitted to acquire, with the approval of the Director of the OTS, up to 15%
of the voting shares of an  under-capitalized  savings association pursuant to a
"qualified  stock  issuance"  without  that  savings  association  being  deemed
controlled  by the  holding  company.  In  order  for  the  shares  acquired  to
constitute a "qualified  stock  issuance," the shares must consist of previously
unissued  stock or treasury  shares,  the shares must be acquired for cash,  the
savings and loan holding company's other subsidiaries must have tangible capital
of at least  6-1/2% of total  assets,  there  must not be more  than one  common
director or officer between the savings and loan holding company and the issuing
savings  association and  transactions  between the savings  association and the
savings and loan  holding  company  and any of its  affiliates  must  conform to
Sections 23A and 23B of the FRA.  Except with the prior approval of the Director
of the OTS,  no director  or officer of a savings  and loan  holding  company or
person  owning  or  controlling  by proxy  or  otherwise  more  than 25% of such
company's  stock, may acquire control of any savings  association,  other than a
subsidiary  savings  association,  or of any  other  savings  and  loan  holding
company.

     The  Director of the OTS may only  approve  acquisitions  resulting  in the
formation of a multiple  savings and loan holding company that controls  savings
associations in more than one state if (i) the multiple savings and loan holding
company involved  controls a savings  association that operated a home or branch
office  located in the state of the  association  to be  acquired as of March 5,
1987;  (ii) the  acquiror  is  authorized  to  acquire  control  of the  savings
association  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit  Insurance  Act;  or (iii)  the  statutes  of the  state  in  which  the
association to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  associations  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings associations).

     FIRREA amended provisions of the BHCA to specifically authorize the Federal
Reserve to approve an application by a bank holding  company to acquire  control
of a savings  association.  FIRREA also  authorized a bank holding  company that
controls  a  savings   association  to  merge  or  consolidate  the  assets  and
liabilities of the savings  association with, or transfer assets and liabilities
to, any subsidiary  Company that is a member of the BIF with the approval of the
appropriate federal banking agency and the Federal Reserve. As a result of these
provisions,  there have been a number of acquisitions of savings associations by
bank holding companies in recent years.

Regulation of the Banks

     General. CENIT Bank is a federally chartered savings bank and Princess Anne
is a Virginia state chartered  commercial  bank, and their deposit  accounts are
insured up to applicable  limits by the FDIC through the SAIF and BIF. The Banks
are subject to extensive  regulation by the OTS, the SCC and the FDIC,  and must
file reports with the OTS,  Federal  Reserve  and,  for Princess  Anne,  the SCC
concerning  its  activities  and financial  condition,  in addition to obtaining
regulatory  approvals before entering into certain  transactions such as mergers
with or  acquisitions of other financial  institutions.  The OTS, FDIC,  Federal
Reserve and the SCC conduct periodic  examinations to test the Banks' compliance
with  various  regulatory  requirements.  The OTS and SCC  completed  their most
recent regular  supervisory  examinations  in February 1996. The Federal Reserve
completed  its most recent  examination  in January  1997.  CENIT Bank is also a
member of the FHLB-Atlanta  and is subject to certain limited  regulation by the
Federal Reserve. Princess Anne is also a member of the FHLB-Atlanta.

     FIRREA.  FIRREA, which was signed into law in 1989,  substantially  changed
the structure of regulatory oversight and supervision of all savings and banking
institutions,   including  the  Banks,  and  of  holding  companies  of  savings
institutions  and  banks.  Under  FIRREA,  most  of  the  regulatory   authority
previously  exercised  by the  Federal  Home Loan Bank Board (the  "FHLBB")  was
transferred  to the  OTS,  an  office  of the  Department  of the  Treasury.  In
addition,  FIRREA  abolished the Federal Savings and Loan Insurance  Corporation
(the "FSLIC") and transferred its functions with respect to deposit insurance to
the FDIC, which administers the SAIF and BIF. As a result,  the FDIC was granted
certain  regulatory  and  examination  authority  over CENIT Bank. The FDIC fund
existing  prior to the  enactment  of  FIRREA  is now  known  as the BIF,  which
continues to insure the deposits of commercial banks and certain
                                                               33
<PAGE>

     savings  banks  and is also  administered  by the FDIC.  Although  the FDIC
administers  both  funds,  the assets and  liabilities  of the two funds are not
commingled

     The  enforcement   authority  available  to  regulators  was  substantially
enhanced by FIRREA.  The OTS, as the primary regulator of savings  institutions,
has extensive  enforcement  authority  over all savings  institutions  and their
holding companies, including the Company and CENIT Bank. The Federal Reserve, as
one of the primary regulators of banks, has extensive enforcement authority over
member banks and their  holding  companies,  including  the Company and Princess
Anne.  The FDIC also has  authority  to  impose  enforcement  action on  savings
institutions and banks in certain situations. This enforcement authority applies
to  all  "institution-  affiliated  parties",  including  directors,   officers,
controlling  stockholders,  and other persons or entities  participating  in the
affairs of the institution, as well as attorneys, appraisers and accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured institution.

     The  enforcement  authority  of the OTS and the Federal  Reserve  includes,
among other  things,  the  ability to assess  civil  money  penalties,  to issue
cease-and-desist  or removal orders and to initiate  injunctive  actions.  Civil
penalties  may be  imposed  in an amount  not to exceed  $25,000 a day  unless a
finding of reckless disregard is made, in which case penalties may be as high as
$1 million a day. Criminal penalties for financial  institution crimes may be as
long as 30 years.  In addition,  regulators  are  empowered to take  enforcement
action  against  an  institution  that  fails  to  comply  with  its  regulatory
requirements,  particularly with respect to capital.  These enforcement  actions
may be  initiated  for  violations  of laws and  regulations  and for  unsafe or
unsound  practices.  Other  actions  or  inactions  may  provide  the  basis for
enforcement action,  including misleading or untimely reports filed with the OTS
or the Federal  Reserve.  FIRREA requires,  except under certain  circumstances,
public  disclosure  of  final  enforcement  actions  by the  OTS or the  Federal
Reserve.  Possible  enforcement  action ranges from the  imposition of a capital
plan to restrictions on operations and termination of deposit insurance.  FIRREA
empowers  the FDIC to recommend  enforcement  action to the director of OTS (the
"Director") and the Federal  Reserve.  If action is not taken by the regulators,
the FDIC has authority to compel such action under certain circumstances.

     FDIC  Improvement  Act of 1991. On December 19, 1991, the FDIC  Improvement
Act of 1991 (the "FDIC  Improvement Act") became law. While the FDIC Improvement
Act  primarily  addressed  additional  sources of funding  for the BIF,  it also
imposed a number of mandatory  supervisory  measures on savings associations and
banks.

     Improved  Examinations.   All  insured  institutions  must  now  undergo  a
full-scope,  on site  examination by their  appropriate  Federal  banking agency
("appropriate  agency")  at  least  once  every  eighteen  months.  The  cost of
examinations  of  insured  depository  institutions  and any  affiliates  may be
assessed by the appropriate  agency against each  institution or affiliate as it
deems necessary or appropriate.

     Financial  Reporting.  Insured  institutions  with $500  million or more in
total assets are required to submit independently  audited annual reports to the
FDIC and the appropriate  agency (and state supervisor when  applicable).  These
publicly available reports must include (a) annual financial statements prepared
in accordance  with  generally  accepted  accounting  principles  and such other
disclosure  requirements as required by the FDIC or the  appropriate  agency and
(b) a  management  report  signed by the Chief  Executive  Officer and the Chief
Financial Officer or Chief Accounting Officer of the institution that contains a
statement of the  management's  responsibilities  for (i)  preparing  the annual
financial  statements;  (ii)  establishing and maintaining an adequate  internal
control  structure and procedures for financial  reporting;  and (iii) complying
with the laws and  regulations  designated  by the FDIC  relating  to safety and
soundness and an assessment of (aa) the  effectiveness  of the internal  control
structure and  procedures  for  financial  reporting as of the end of the fiscal
year  and  (bb)  the  institution's  compliance  during  the  fiscal  year  with
applicable  laws and  regulations  designated by the FDIC relating to safety and
soundness.  With  respect to any  internal  control  report,  the  institution's
independent  public  accountants  must  attest  to, and  report  separately  on,
assertions  of the  institution's  management  contained  in  such  report.  Any
attestation by the independent accountant pursuant to this section would be made
in  accordance  with  generally  accepted  auditing  standards  for  attestation
engagements.

     Large insured  institutions,  as  determined  by the FDIC,  are required to
monitor the above  activities  through an independent  audit committee which has
access to independent legal counsel.

     Standards for Safety and Soundness.  The FDIC  Improvement Act requires the
federal banking regulatory agencies to prescribe,  by regulation,  standards for
all insured depository institutions and depository institution holding companies
relating to: (i) internal controls,  information systems and audit systems; (ii)
loan documentation;  (iii) audit underwriting; (iv) interest rate risk exposure;
(v) asset growth;  and (vi)  compensation,  fees and benefits.  The compensation
standards would prohibit employment
                                                               34
<PAGE>

     contracts,  compensation or benefit  arrangements,  stock option plans, fee
arrangements or other  compensatory  arrangements  that would provide  excessive
compensation,  fees or  benefits or could lead to material  financial  loss.  In
addition, the federal banking regulatory agencies would be required to prescribe
by regulation  standards  specifying:  (i) maximum  classified assets to capital
ratios;  (ii) minimum  earnings  sufficient to absorb losses  without  impairing
capital;  and (iii) to the extent  feasible,  a minimum ratio of market value to
book value for publicly traded shares of depository  institutions and depository
institution holding companies.

     On October 1, 1996, the banking agencies issued new guidelines amending the
Interagency  Guidelines  Establishing  Standards for Safety and  Soundness  (the
"Guidelines")  to include asset quality and earnings  standards.  The Guidelines
were adopted  pursuant to the  requirements of Section 39 of the Federal Deposit
Insurance Act. The Guidelines require financial institutions to identify problem
assets and estimate inherent losses. In order to comply with these Guidelines, a
financial  institution  shall  (1)  consider  the  size and  potential  risks of
material  concentrations of credit risk; (2) compare the level of problem assets
to the level of capital and establish reserves  sufficient to absorb anticipated
losses on those and other  assets;  (3) take  appropriate  corrective  action to
resolve problem assets,  as appropriate,  and (4) provide periodic asset quality
reports  to the board of  directors  to  assess  the  level of asset  risk.  The
earnings standards specified by the Guidelines require an institution to compare
its earnings trends (relative to equity,  assets,  and other common  benchmarks)
with its historical  experience and with the earnings  trends of its peers.  The
Guidelines,  relative to the earnings standards, require the institution to: (1)
evaluate the adequacy of earnings with regard to the institution's relative size
and complexity, and the risk profile of the institution's assets and operations;
(2) assess the source,  volatility, and sustainability of earnings; (3) evaluate
the effect of nonrecurring or extraordinary income or expense; (4) take steps to
ensure that earnings are  sufficient to maintain  adequate  capital and reserves
after considering asset quality and the  institution's  rate of growth;  and (5)
provide periodic reports with adequate  information for management and the board
of  directors  to assess  earnings  performance.  The  Guidelines  note that the
complexity and sophistication of an institution's monitoring, reporting systems,
and corrective actions should be commensurate with the size, nature and scope of
the  institution's  operations.  The Banks do not believe that these  Guidelines
will materially affect their operations or financial condition.

     Prompt Corrective Regulatory Action. The FDIC Improvement Act requires each
appropriate  agency and the FDIC to take prompt corrective action to resolve the
problems of insured  depository  institutions  that fall below a certain capital
ratio. Such action must be accomplished at the least possible  long-term cost to
the appropriate deposit insurance fund.

     In  connection  with  such  action,  each  agency  promulgated  regulations
defining  the  following  five   categories  in  which  an  insured   depository
institution will be placed,  based on the adequacy of their  regulatory  capital
level: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized  and  critically  undercapitalized.  Based upon the  applicable
regulations,   at  December 31,   1996,  the  Banks  would  be  considered  well
capitalized. The legislation requires a critical capital level in an amount that
is not less than 2% of total  assets or more  than 65% of the  required  minimum
leverage  capital level.  In addition to the various  capital  levels,  the FDIC
Improvement Act provides  additional  noncapital  levels whereby the appropriate
agency can treat an  institution as if it were in the next lower category if the
appropriate agency determines (after notice and an opportunity for hearing) that
the institution is in an unsafe or unsound condition or is engaging in an unsafe
or unsound practice.

     At each successive  downward level of capital,  institutions are subject to
more  restrictions  and regulators are given less flexibility in deciding how to
deal  with  the  Company,   thrift,  or  bank.  For  example,   undercapitalized
institutions  will be subject to asset growth  restrictions and will be required
to obtain prior approval for  acquisitions,  branching and engaging in new lines
of business.  Furthermore,  except under limited circumstances,  the appropriate
agency,  not  later  than  90  days  after  an  institution  becomes  critically
undercapitalized,  shall appoint a conservator  or receiver.  All actions by the
appropriate  agency  must be  undertaken  at the least cost for the  appropriate
insurance fund.

     The  legislation   prohibits  insured   institutions  from  making  capital
distributions to anyone or paying  management fees to any persons having control
of  the  institution  if  after  such  transaction  the  institution   would  be
undercapitalized.  Any  undercapitalized  institution  must submit an acceptable
capital  restoration  plan to the appropriate  agency within 45 days of becoming
undercapitalized.

     In addition, each company controlling an undercapitalized  institution must
guarantee  that the  institution  will comply  with the  capital  plan until the
institution  has been  adequately  capitalized on an average during each of four
consecutive  calendar  quarters and provide adequate  assurances of performance.
The  aggregate  liability  of such  guarantee is limited to the lesser of (a) an
amount equal to 5% of the institution's total assets at the time the institution
became  undercapitalized  or (b) the  amount  that is  necessary  to  bring  the
institution into compliance with all capital  standards  applicable with respect
to such  institution  as of the time the  institution  fails to comply  with its
capital restoration plan.

                                                               35
<PAGE>

     Other  Items.  The FDIC  Improvement  Act also (i)  prohibits  the  Federal
Reserve from making discount window loans to  undercapitalized  institutions for
more than 60 days in any 120 day period except under very limited circumstances;
(ii) limits the percentage of interest paid on brokered  deposits and limits the
use of such deposits to only those institutions that are well-capitalized; (iii)
requires the FDIC to charge  insurance  premiums  based on the  riskiness of the
activities  conducted  by an  individual  institution;  (iv)  prohibits  insured
state-chartered banks from engaging as principal in any type of activity that is
not  permissible  for a national  bank unless the FDIC permits such activity and
the bank meets all of its  regulatory  capital  requirements;  (v) limits to the
first  $100,000  the  amount  of  insurance  for  pass-through  bank  investment
contracts (fixed-income products sold primarily to pension funds); (vi) provides
consumer-oriented  incentives to banks and added consumer  protections  (reduced
insurance premiums for qualifying  lifeline  accounts,  interest rate disclosure
and affordable housing,  among others);  (vii) limits extensions of credit to an
institution's executive officers, directors and greater than 10% stockholders by
that  institution;  (viii) modifies the QTL test for savings  associations  (see
"Regulation and  Supervision--Regulation  of the Banks --Qualified Thrift Lender
Test")  by (a)  decreasing  the  QTL  percentage  from  70% to 65% of a  savings
association's  portfolio  assets on a monthly average basis in nine out of every
12 months,  (b) increasing the amount of liquid assets excludable from portfolio
assets from 10% to 20%, and (c) adding to the  definition  of  qualified  thrift
assets  shares  of stock  issued by any FHLB and  shares of stock  issued by the
FHLMC or the  FNMA;  (ix)  increases  the  amount  of  consumer  loans a federal
association can invest in from 30% to 35% of assets; (x) directs the appropriate
agency  to  determine  the  amount  of  readily  marketable  purchased  mortgage
servicing  rights  that  may  be  included  in  calculating  such  institution's
tangible, core and risk- based capital; (xi) provides that the limitation period
for any  private  civil  action  brought on or before  June 19, 1991 and implied
under Section 10(b) of the Exchange Act shall be the limitation  period provided
by the laws applicable in the jurisdiction;  (xii) requires the apportionment of
insurance premiums in mergers and acquisitions of depository  institutions that,
prior to the  merger or  acquisition,  are  insured by  separate  funds (BIF and
SAIF), said  apportionment to be based on the amount of deposits insured by each
fund prior to the merger or acquisition;  and (xiii)  provides that,  subject to
certain limitations,  any federal savings association may acquire or be acquired
by any insured depository institution.

     FIRREA  and  the  FDIC  Improvement  Act  revised  many  other  substantive
requirements  and  limitations to which the Banks are subject.  Certain of these
regulatory requirements and restrictions are discussed below.

     Equity Risk  Investments.  OTS  regulations  limit a savings  institution's
ability to invest in "equity risk  investments,"  which include  investments  in
equity securities, real estate, service corporations and operating subsidiaries,
as  well  as  most  land  loans  and  nonresidential   construction  loans  with
loan-to-value  ratios in  excess  of 80%.  The FDIC  Improvement  Act  generally
provides  that  Princess  Anne  may  not  make or  acquire  any  type of  equity
investment  that is not  permissible  for a national bank. At December 31, 1996,
the Banks were in compliance with such limitations.

     Other Investment Limitations. Federally chartered savings institutions such
as CENIT Bank are also subject to various other restrictions on their investment
and  lending  activities.  Federally  chartered  savings  institutions  may make
secured or unsecured loans for commercial,  corporate,  business or agricultural
purposes  in an  amount  not in excess of 10% of the  institution's  assets.  In
addition,  the aggregate  investment in nonresidential real estate loans may not
exceed  400% of a  federally  chartered  savings  institution's  total  capital;
however,  an institution  may be permitted to exceed the 400%  limitation if the
OTS determines that any relief from this  restriction  poses no significant risk
to the safe and sound  operations of the savings  institution  and is consistent
with prudent operating  practices.  Federally chartered savings institutions may
make loans for  personal,  family or household  purposes,  but such holdings and
investments  may not  exceed  35% of the  savings  institution's  assets.  State
chartered  banks such as Princess Anne are also subject to various  restrictions
and limitations on their investment and lending  activities.  Such  restrictions
and limitations cover investments in real estate owned by the bank,  investments
in stock or securities of service  corporations and subsidiaries,  loans secured
by real estate,  construction  loans, loans secured by stock or securities,  and
other loans and investments. At December 31,  1996, the Banks were in compliance
with the above requirements.

     Loans-to-One-Borrower   Limitations.  FIRREA  imposed  limitations  on  the
aggregate  amount of loans  that a  savings  association  could  make to any one
borrower,  including related entities.  Under FIRREA,  the permissible amount of
loans-to-one-borrower  now follows the national bank standard for all loans made
by savings  associations,  as compared to the pre-FIRREA  rule which applied the
national  bank standard  only to  commercial  loans made by federally  chartered
savings  associations.  The national  bank  standard  generally  does not permit
loans-to-one-borrower  to exceed 15% of unimpaired capital and surplus. Loans in
an amount equal to an additional 10% of unimpaired  capital and surplus also may
be made to a  borrower  if the loans are fully  secured  by  readily  marketable
securities. Virginia state chartered banks are also prohibited from making loans
to one borrower that exceed 15% of the bank's unimpaired capital and surplus. At
December  31, 1996,  the Banks had no  borrowers  to which they had  outstanding
loans in excess of their respective loans-to-one-borrower limit.

                                                               36
<PAGE>

     Regulatory Capital Requirements. Federally insured savings associations and
banks are required to maintain minimum levels of regulatory capital. Pursuant to
FIRREA,  the OTS,  the FDIC and the Federal  Reserve  have  established  capital
standards  applicable  to the  Company  and the Banks.  The OTS and the  Federal
Reserve also are  authorized to impose capital  requirements  in excess of these
standards on individual institutions on a case-by-case basis.

     CENIT Bank. Effective December 7, 1989, the Director of the OTS adopted new
capital  standards that require savings  associations to satisfy three different
capital requirements.  Under these standards, savings associations must maintain
"tangible" capital equal to 1.5% of adjusted total assets,  "core" capital equal
to 3% of adjusted  total assets and "total"  capital (a  combination of core and
"supplementary"  capital) equal to 8.0% of "risk-weighted"  assets. For purposes
of the  regulation,  core  capital  is defined  as common  stockholders'  equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
related surplus, minority interests in the equity accounts of fully consolidated
subsidiaries,   certain  nonwithdrawable   accounts  and  pledged  deposits  and
"qualifying  supervisory  goodwill."  Core capital is  generally  reduced by the
amount of a savings association's  intangible assets for which no market exists.
Limited  exceptions  to the  deduction  of  intangible  assets are  provided for
purchased  mortgage  servicing  rights  and  qualifying   supervisory  goodwill.
Tangible  capital  is given the same  definition  as core  capital  but does not
include qualifying  supervisory goodwill and is reduced by the amount of all the
savings  association's  intangible  assets,  with only a limited  exception  for
purchased  mortgage  servicing  rights.  At December 31, 1996, CENIT Bank had an
intangible asset totaling $4.4 million  representing the unamortized  portion of
goodwill  recorded in connection with the Homestead  merger and the goodwill and
core deposit  intangible  assets  recorded in connection  with the assumption of
deposits of five Essex branches.  At December 31,  1996, CENIT Bank did not have
any purchased mortgage servicing rights or supervisory goodwill.

     Both core and tangible  capital are further reduced by an amount equal to a
savings  association's  debt and equity  investments in subsidiaries  engaged in
activities not permissible for national banks (other than  subsidiaries  engaged
in  activities  undertaken  as  agent  for  customers  or  in  mortgage  banking
activities and subsidiary  depository  institutions or their holding companies).
At December  31,  1996,  the Company had no  subsidiaries  currently  engaged in
activities not permissible for national banks

     Adjusted  total  assets  are  a  savings   association's  total  assets  as
determined under generally accepted accounting principles,  increased by certain
goodwill  amounts  and by a prorated  portion of the assets of  subsidiaries  in
which the savings association holds a minority interest and that are not engaged
in activities for which the capital rules require the savings association to net
its debt and equity investments in such subsidiaries  against capital.  Adjusted
total  assets are reduced by the amount of assets that have been  deducted  from
capital, the portion of a savings association's investments in subsidiaries that
must be netted against  capital under the capital rules and, for purposes of the
core capital requirement, qualifying supervisory goodwill

     In  determining  compliance  with the  risk-based  capital  requirement,  a
savings  association  and banks are  allowed to include  both core  capital  and
supplementary  capital  in its  total  capital,  provided  that  the  amount  of
supplementary  capital included does not exceed the savings  association's  core
capital.  Supplementary  capital consists of certain capital instruments that do
not  qualify  as core  capital,  and  general  valuation  loan  and  lease  loss
allowances  up to a  maximum  of 1.25% of  risk-weighted  assets.  Supplementary
capital  may be used to satisfy  the  risk-based  requirement  only in an amount
equal to the amount of core  capital.  In  determining  the  required  amount of
risk-based capital, total assets, including certain off-balance sheet items, are
multiplied  by a risk weight based on the risks  inherent in the type of assets.
The risk weights assigned by the OTS for principal  categories of assets are (i)
0%  for  cash  on  hand  and  securities  issued  by  the  U.S.   Government  or
unconditionally  backed  by the full  faith and  credit  of the U.S.  Government
including GNMA mortgage-backed  securities; (ii) 20% for claims on FHLBs, claims
on  domestic  depository   institutions,   and  securities  (other  than  equity
securities) issued by U.S.  Government  sponsored  agencies and  mortgage-backed
securities  issued by, or fully guaranteed as to principal and interest by, FNMA
or the FHLMC, except for those classes with residual characteristics or stripped
mortgage- related  securities;  (iii) 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a  loan-to-value  ratio of not more than 80% at  origination  unless
insured to such ratio by an insurer  approved by the FNMA or the FHLMC; and (iv)
100% for all other loans and investments,  including consumer loans,  commercial
loans,  and  single-family  residential  real  estate  loans  more  than 90 days
delinquent, REO and other repossessed assets.

     The FDIC Improvement Act required the federal banking  regulatory  agencies
to add an interest rate risk component to the risk- based capital  requirements.
Thrift  institutions  with a greater than normal level of interest rate exposure
must take a deduction from the total capital  available to meet their risk-based
capital  requirement.  The  required  deduction  is  equal  to  one-half  of the
difference  between the  institution's  actual measured  exposure and the normal
level of  exposure.  An  institution's  actual  measured  interest  rate risk is
expressed as the change that occurs in its net portfolio value (NPV) as a result
of a  hypothetical  200 basis point  increase  or  decrease  in  interest  rates
(whichever  leads to the lower NPV) divided by the estimated  economic  value of
its assets.  An above normal  decline in NPV is one that exceeds 2 percent of an
institution's assets expressed in terms of economic value.
                                                               37
<PAGE>

     The OTS  calculates  changes in an  institution's  NPV  quarterly  based on
financial data submitted by the  institution  and then provides the  institution
with its  interest  rate risk  capital  requirement.  The amount  required to be
incorporated  into each quarterly  calculation is the lowest  interest rate risk
capital  requirement  calculated  by the OTS for the three prior  quarter  ends.
However,  the OTS has delayed  implementation of an automatic interest rate risk
capital  deduction at this time. While the OTS calculates the interest rate risk
capital  requirement,  the interest rate risk capital  requirement  is currently
being  waived  by the OTS.  As of the  December 31,  1996 OTS  calculations,  no
deduction of risk-based  capital would have been required if such regulation had
been effective as of such date.

     The following table  summarizes CENIT Bank's capital ratios and balances at
December 31, 1996 (dollars in thousands).
<TABLE>
<CAPTION>

                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
             <S>                          <C>          <C>              <C>        <C>               <C>        <C>  
             Core                         3.0%         $  14,594         6.0%      $  28,991         3.0%       $  14,397
             Tangible                     1.5              7,297         6.0          28,991         4.5           21,694
             Tier 1 risk-based            4.0             10,547        11.0          28,991         7.0           18,444
             Total risk-based             8.0             21,094        11.9          31,510         3.9           10,416
</TABLE>

     Princess  Anne. The FDIC has adopted  capital  guidelines to supplement the
existing definitions of capital for regulatory purposes and to establish minimum
capital   standards.   Specifically,   the  guidelines   categorize  assets  and
off-balance sheet items into four risk- weighted  categories.  The minimum ratio
of qualifying total capital to  risk-weighted  assets is 8.0%, of which at least
5.0%  generally  must be Tier 1 capital,  composed  of common  equity,  retained
earnings  and a limited  amount  of  perpetual  preferred  stock,  less  certain
goodwill  items.  Princess  Anne had a ratio of  risk-weighted  assets  to total
capital of 13.8% at December  31, 1996 and a ratio of risk-  weighted  assets to
Tier 1 capital of 12.7%. Both of these exceed the capital  requirements  adopted
by the federal regulatory agencies.

     In  addition,  the Board of  Governors  of the Federal  Reserve  System has
established  minimum  leverage  ratio  guidelines of Tier 1  Capital to adjusted
quarterly assets equal to 3.0% for banks that meet certain  specified  criteria.
All other banks will  generally be required to maintain a leverage ratio ranging
from 4.0% to 5.0%. Princess Anne's leverage ratio at December 31, 1996 was 7.1%,
which exceeds the regulatory minimum.

     The following table summarizes  Princess Anne's capital ratios and balances
at December 31, 1996 (dollars in thousands)

<TABLE>
<CAPTION>

                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
             <S>                          <C>          <C>              <C>        <C>               <C>        <C>    
             Leverage                     4.0%         $   7,738         7.1%      $  13,789         3.1%       $   6,051
             Risk-based - Tier 1          4.0              4,350        12.7          13,789         8.7            9,439
             Risk-based - total           8.0              8,700        13.8          14,986         5.8            6,286
</TABLE>

     On August 2, 1995,  the  Federal  Reserve  and the FDIC issued a final rule
entitled  Risk-Based  Capital  Standards:  Interest  Rate  Risk.  The final rule
implements  minimum  capital  standards  for interest  rate risk  exposures in a
two-step  process.  The final rule  implements the first step of that process by
revising the capital standards applicable to Princess Anne to explicitly include
a bank's  exposure  to  declines  in the  economic  value of its  capital due to
changes in interest rates as a factor that the banking  agencies are to consider
in  evaluating  a bank's  capital  adequacy.  It is  important  to note that the
federal banking  agencies intend to implement this rule on a case- by-case basis
during  the  examination  process.  Due to the  subjective  nature of this rule,
Princess Anne is unable to determine what effect,  if any, this rule may have on
its regulatory capital requirements.


                                                               38
<PAGE>

     The Company. As a bank holding company,  the Company is also subject to the
capital  adequacy  guidelines  established  by the Federal  Reserve  Board.  The
following table summarizes the Company's capital ratios and balances at December
31, 1996 (dollars in thousands).

<TABLE>
<CAPTION>
                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
             <S>                          <C>          <C>             <C>         <C>               <C>        <C>
             Leverage                     4.0%         $  27,171        6.5%       $  44,163         2.5%       $  16,992
             Risk-based - Tier 1          4.0             14,959       11.8           44,163         7.8           29,204
             Risk-based - total           8.0             29,919       12.8           47,969         4.8           18,050
</TABLE>

     Proposed Regulatory Capital  Requirements.  In April 1991, the OTS proposed
to modify the 3% of adjusted  total assets core capital  requirement in the same
manner as was done by the Office of the Comptroller of the Currency for national
banks. Under the OTS proposal, only savings associations rated composite 1 under
the OTS MACRO rating  system  would be  permitted  to operate at the  regulatory
minimum  core  capital  ratio of 3%.  For all other  savings  associations,  the
minimum core capital  ratio would be 3% plus at least an  additional  100 to 200
basis points,  which would increase the core capital ratio  requirement to 4% to
5% of adjusted  total assets or more.  In  determining  the amount of additional
capital, the OTS will assess both the quality of risk management systems and the
level  of  overall  risk in each  individual  savings  association  through  the
supervisory process on a case-by-case basis. There can be no assurance that this
proposal,  which could increase CENIT Bank's  regulatory  capital  requirements,
will be adopted as proposed or at all. As of February 28, 1997,  the OTS had not
adopted final regulations modifying the core capital requirement.

     Capital   Distributions.   Limitations   are  imposed   upon  all  "capital
distributions" by savings  institutions,  including cash dividends,  payments to
repurchase  or  otherwise  acquire its shares,  payments  by an  institution  to
shareholders   of  another   institution  in  a  cash-out   merger,   and  other
distributions charged against capital.  Generally, the regulation creates a safe
harbor for specified levels of capital  distributions from savings  institutions
meeting  at  least  their  minimum  capital   requirements,   so  long  as  such
institutions  notify the OTS and receive no objection to the  distribution  from
the OTS.  Savings  institutions  that do not  qualify  for the safe  harbor  are
required to obtain prior OTS approval before making any capital distributions.

     Under the capital distribution regulation,  an institution that has capital
at least  equal to its fully  phased-in  capital  requirement  before  and after
giving effect to the proposed capital  distribution is a Tier 1 institution.  An
institution  that has  capital  at least  equal to each of its  minimum  capital
requirements but fails to meet all of its fully phased-in  capital  requirements
is a Tier 2  institution.  An  institution  having  capital less than any of its
minimum regulatory capital  requirements is a Tier 3 institution.  CENIT Bank is
currently classified as a Tier 1 institution for these purposes.

     A Tier 1 institution may make capital  distributions during a calendar year
up to the  greater  of (i) 100  percent  of its net  income to date  during  the
calendar year plus the amount that would reduce by one-half its surplus  capital
ratio at the  beginning  of the  calendar  year,  or (ii) 75  percent of its net
income over the most recent four quarter period.  The "surplus capital ratio" is
defined to mean the percentage by which the savings institution's ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to assets and "fully phased-in capital requirement" is defined to mean a savings
institution's  capital requirement under the statutory and regulatory  standards
now  applicable,  as  modified  to reflect  any  applicable  individual  capital
requirement imposed upon the institution.  A Tier 2 institution may make capital
distributions on the following basis: 75% of its net income over the most recent
four-quarter  period,  if  its  satisfies  the  risk-based  capital  requirement
applicable  to it as of January 1, 1993 and 50% of its net income  over the most
recent  four-quarter  period, if it satisfies the risk-based capital requirement
applicable to it as of January 1,  1991. A Tier 3 institution  is not authorized
under the regulation to make any capital  distributions  without  specific prior
regulatory  approval  unless the  institution is in compliance  with an approved
capital plan and the proposed distribution is consistent therewith.  In order to
make distributions under these safe harbors, Tier 1 and Tier 2 institutions must
submit 30 days written notice to the OTS prior to making the  distribution.  The
OTS may object to the distribution during that 30-day period based on safety and
soundness concerns.  The OTS may also determine to treat a Tier 1 institution as
a Tier 2 or Tier 3 institution if the institution is notified that it is in need
of more than normal supervision.

     OTS  regulations  also  prohibit  CENIT Bank from  declaring  or paying any
dividends or from repurchasing any of its stock if, as a result,  the regulatory
(or total)  capital of CENIT Bank would be reduced below the amount  required to
be  maintained  for  the  liquidation  account  established  by it  for  certain
depositors  in connection  with its  conversion  from mutual to stock form.  For
additional  information,  see  note 20 of the  Notes to  Consolidated  Financial
Statements in the 1996 Annual Report to  Stockholders,  which is attached hereto
as Exhibit 13.

                                                               39
<PAGE>

     Similarly,  Princess  Anne is  subject  to  legal  limitations  on  capital
distributions  including  the  payment  of  dividends,  if,  after  making  such
distribution,  the institution would become  "undercapitalized" (as such term is
used in the statute).  For all state member banks of the Federal Reserve seeking
to pay dividends,  the prior approval of the applicable  Federal Reserve Bank is
required if the total of all dividends declared in any calendar year will exceed
the sum of the bank's net profits for that year and its retained net profits for
the  preceding  two  calendar  years.  Federal  law also  generally  prohibits a
depository  institution from making any capital distribution  (including payment
of a dividend  or payment of a  management  fee to its  holding  company) if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under Virginia law, no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital.  The SCC has general authority to prohibit payment of dividends
by a Virginia  chartered  bank if it  determines  that the  limitation is in the
public interest and is necessary to ensure the bank's financial soundness.

     Qualified  Thrift Lender Test.  Effective  December 19, 1991,  the QTL test
applicable  to  CENIT  Bank  was  amended  to  require  that  qualified   thrift
investments  represent  65% of  portfolio  assets,  rather  than  60% and 70% of
tangible  assets  as  previously   required  before  and  after  July 1,   1991,
respectively. For purposes of the current QTL test, portfolio assets are defined
as total assets less  intangibles,  properties used to conduct the institution's
business,  and liquid assets (up to 20% of total assets).  The following  assets
may  be  included  as  qualified  thrift  investments  without  limit:  domestic
residential  housing  or  manufactured  housing  loans;  home  equity  loans and
mortgage-backed securities backed by residential housing or manufactured housing
loans; FHLB stock; certain obligations of the FSLIC, the FDIC, and certain other
related  entities;  and  REO  resulting  from  qualifying   investments.   Other
qualifying assets,  which may be included up to an aggregate of 20% of portfolio
assets,  are: (i) 50% of originated  residential  mortgage  loans sold within 90
days of origination;  (ii) investments in debt or equity of service corporations
that derive 80% of their gross revenues from housing-related  activities;  (iii)
200% of  certain  loans  to and  investments  in low  cost  one- to  four-family
housing;  (iv) 200% of loans for residential  real property,  churches,  nursing
homes,  schools and small  businesses in areas where the credit needs of low- to
moderate-income  families  are not  being  met;  (v) other  loans for  churches,
schools,  nursing homes and hospitals;  and (vi) consumer and education loans up
to 10% of total portfolio assets.

     The  penalties  for  failure to meet the QTL test are  severe.  Any savings
institution that fails to meet the test either must convert to a commercial bank
charter  or comply  with the  restrictions  imposed  for  noncompliance.  If the
institution  does not convert to a  commercial  bank,  its new  investments  and
activities  shall be limited to those  permissible  for a national  bank, and it
shall be subject to national bank branching limitations. Both the investment and
activities  powers and the  branching  rights  available  to national  banks are
generally more  restrictive  than those  available to savings  institutions.  In
addition,  the  institution  is  immediately  ineligible to receive any new FHLB
advances and is subject to national bank limits on the payment of dividends.  If
such  institution has not requalified as a QTL or converted to a commercial bank
charter  within  three  years  after  the  failure,  it  then  must  divest  all
investments  and cease all  activities not  permissible  for a national bank and
must repay promptly any outstanding FHLB advances. If any institution that fails
the QTL test is controlled by a holding company,  then within one year after the
failure, the holding company must register as a bank holding company and thereby
become subject to all restrictions on bank holding companies. These restrictions
would limit the activities of the holding  company to those  activities that the
Federal  Reserve has determined to be closely  related and properly  incident to
banking. See "--Regulation of the Company".

     At December  31,  1996,  approximately  86.4% of CENIT  Bank's  assets were
invested in qualified thrift investments,  which was in excess of the percentage
required to qualify CENIT Bank under the QTL test in effect at that time.  CENIT
Bank will  remain  in  compliance  unless  its  monthly  average  percentage  of
qualified thrift  investments to portfolio assets falls below 65% in nine months
out of any 12-month period.

     Liquidity. All savings institutions,  including CENIT Bank, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At the present  time,  the required  liquid
asset ratio is 5%.

     Liquid  assets for  purposes  of this ratio  include  specified  short-term
assets (e.g.,  cash,  certain time deposits,  certain  bankers'  acceptances and
short-term  United States  Treasury  obligations),  and long-term  assets (e.g.,
United States  Treasury  obligations  of more than one and less than five years,
Federal  and  state  agency  obligations  with a minimum  term of 18 months  and
mortgage-backed  certificates  with  maturities  of five  years  or  less).  The
regulations  governing  liquidity  requirements  include as liquid  assets  debt
securities  hedged with forward  commitments  obtained from, or debt  securities
subject to repurchase  agreements  with,  members of the  Association of Primary
Dealers in United  States  Government  Securities  or banks whose  accounts  are
insured by the FDIC,  debt  securities  directly  hedged with a short  financial
futures  position,  and debt  securities that provide the holder with a right to
redeem the
                                                               40
<PAGE>

     security  at  par  value,  regardless  of the  stated  maturities  of  such
securities. FIRREA also authorizes the OTS to designate as liquid assets certain
mortgage-related securities and certain mortgage loans qualifying as backing for
certain  mortgage-backed  securities  with  less  than  one  year  to  maturity.
Short-term   liquid  assets  currently  must  constitute  at  least  1%  of  the
institution's  average daily balance of net  withdrawable  deposit  accounts and
current  borrowings.  Penalties  may be imposed upon a savings  institution  for
violations of liquidity  requirements.  At December 31, 1996,  CENIT Bank was in
compliance with these requirements,  with an overall liquidity ratio of 9.5% and
a short-term liquidity ratio of 4.6%.

     State  chartered  banks such as  Princess  Anne are  required  to  maintain
adequate  reserves  related to the demand deposits and time deposits held by the
bank. Such reserve requirements may be imposed by the Federal Reserve and by the
SCC under the Virginia  Banking Act. At December  31,  1996,  Princess  Anne was
maintaining  appropriate  reserves as required by law with respect to its demand
deposits and time deposits.

     Insurance of Accounts,  Assessments  and Regulation by the FDIC. The Banks'
deposits are insured up to $100,000 per insured depositor (as defined by law and
regulation)  by the FDIC  through the SAIF and the BIF. The SAIF and the BIF are
administered  and managed by the FDIC.  As insurer,  the FDIC is  authorized  to
conduct  examinations  of and to  require  reporting  by SAIF and  BIF-  insured
institutions.  FIRREA  also  authorizes  the  FDIC  to  prohibit  any  SAIF  and
BIF-insured  institution  from engaging in any activity that the FDIC determines
by  regulation  or order to pose a serious  threat to the SAIF and BIF. The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
institutions, after first giving the OTS an opportunity to take such action.

     Through the SAIF, the FDIC insures deposits at savings institutions such as
CENIT Bank,  and through the BIF, the FDIC insures  deposits at other  financial
institutions  (principally  commercial  banks,  state-chartered  banks  such  as
Princess  Anne,  and  certain  federally  chartered  savings  banks).  Prior  to
September 30, 1996, the SAIF assessment rate ranged from .23% to .31% of insured
deposits, and CENIT Bank's net semi-annual assessment rate in effect before that
date was .23% of  insured  deposits  for the  period  January 1, 1996 to July 1,
1996.  Prior to September 30, 1996, the BIF assessment  rate had been reduced to
0%, subject to an annual minimum payment of $2,000 on BIF insured deposits,  due
to the  adequacy  of the BIF's  capitalization,  and  Princess  Anne's net semi-
annual BIF assessment rate for the period January 1, 1996 to July 1, 1996 was 0%
of its BIF insured deposits.  Like CENIT Bank,  Princess Anne paid an assessment
rate of .23% on its SAIF insured  deposits.  At September  30, 1996,  the Banks'
SAIF assessed  deposits were $406.5 million and BIF assessed deposits were $76.3
million.

     Effective  September 30, 1996, the Congress and the Clinton  administration
completed  the  process  of  recapitalizing  the SAIF by  enacting  into law the
Deposit Insurance Funds Act of 1996. This legislation established the method for
recapitalizing  the  SAIF  and  increasing  its net  worth  to 1.25  percent  of
SAIF-insured  deposits as of March 31, 1995,  phasing in the pro rata sharing of
Financing  Corporation  ("FICO")  obligations between SAIF and BIF institutions,
and  merging  the SAIF and BIF into the  Deposit  Insurance  Fund  effective  on
January 1, 1999. As a result of this legislation and the adoption by the FDIC of
a final rule effective  October 8, 1996  establishing  a special  assessment for
SAIF  institutions,  CENIT Bank incurred a special,  pre-tax  deposit  insurance
premium of $2.3 million for the SAIF  assessable  deposits that it held on March
31,  1995.  At such time as the SAIF  recapitalization  reaches the 1.25 percent
target,  SAIF deposit insurance premiums will drop  substantially,  placing SAIF
insured deposits on an equal footing with BIF insured deposits.

     FICO assessment rates for the first  semiannual  period of 1997 were set at
 .013%   annually   for   BIF-assessable   deposits   and  .065%   annually   for
SAIF-assessable  deposits.  These  rates may be  adjusted  quarterly  to reflect
changes  in  assessment  bases  for the BIF and SAIF.  By law,  the FICO rate on
BIF-assessable  deposits must be one-fifth the rate on SAIF assessable  deposits
until the insurance funds are merged or until January 1, 2000,  whichever occurs
first.

     From time to time, there are various proposals that involve  increasing the
deposit  insurance  premiums  paid by banks  and/or  savings  institutions.  The
Company is unable to predict  whether or to what extent the rates that the Banks
pay for federal deposit  insurance may increase in future periods as a result of
such proposals. Such increases would adversely affect its operations.

     The FDIC may terminate the deposit insurance of any depository institution,
including the Banks, if it determines, after a hearing, that the institution has
engaged  or is  engaging  in unsafe  or  unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation,  order or any condition  imposed in writing by the FDIC. It also may
suspend  deposit  insurance  temporarily  during  the  hearing  process  for the
permanent termination of insurance,  if the institution has no tangible capital.
If deposit insurance is terminated,  the deposits at the institution at the time
of termination, less subsequent withdrawals,  shall continue to be insured for a
period from six months to two years,  as determined  by the FDIC.  Management is
aware of no  existing  circumstances  that could  result in  termination  of the
Banks'deposit insurance.

                                                               41
<PAGE>

     On  December  20,  1996,  the FDIC Board of  Directors  adopted the Federal
Financial  Institutions   Examination  Council's  updated  statement  of  policy
entitled Uniform Financial  Institutions  Rating System  ("UFIRS").  The updated
UFIRS replaces the previous  rating system  established in the 1979 statement of
policy,  and is  effective  January  1, 1997.  Under the  existing  UFIRS,  each
financial  institution is assigned a composite rating based on an evaluation and
rating of five essential components of an institution's  financial condition and
operations.  The five  component  areas are  Capital  adequacy,  Asset  quality,
Management,  Earnings and Liquidity  ("CAMEL").  The updated UFIRS indicates the
addition of a sixth component for Sensitivity to market risk ("CAMELS"). The new
sixth component addresses the degree to which changes in interest rates, foreign
exchange  rates,  commodity  prices  or equity  prices  can  adversely  affect a
financial  institution's  earnings or capital.  The new component  focuses on an
institution's ability to monitor and manage its market risk, and will provide an
institution's   management  with  a  clearer  and  more  focused  indication  of
supervisory  concerns in this area. The Banks do not believe that this statement
of policy will materially affect its operations.

     Federal Home Loan Bank System.  The Banks are members of the  FHLB-Atlanta,
which is one of twelve regional FHLBs that administers the home financing credit
functions of savings associations. As a member of the FHLB system, CENIT Bank is
required to purchase and maintain stock in the  FHLB-Atlanta  in an amount equal
to the greater of 1% of its  aggregate  unpaid  residential  mortgage  loans and
mortgage-backed  securities,  0.3% of its assets or 5% (or such greater fraction
as established by the FHLB) of its outstanding  FHLB advances.  Princess Anne is
required to purchase and maintain stock in the  FHLB-Atlanta  in an amount equal
to the greater of 1% of its  aggregate  unpaid  residential  mortgage  loans and
mortgage-backed  securities, 0.3% of its assets or 10% (or such greater fraction
as established by the FHLB) of its  outstanding  FHLB advances.  At December 31,
1996,  CENIT  Bank and  Princess  Anne  held  $5.9  million  and  $1.7  million,
respectively, in FHLB stock, which was in compliance with these requirements.

     Each FHLB serves as a reserve or central  bank for its  members  within its
assigned  region.  The FHLBs are funded primarily from proceeds derived from the
sale of  consolidated  obligations  of the FHLB  system.  Each FHLB makes  loans
(i.e.,   advances)  to  members  in  accordance  with  policies  and  procedures
established by the board of directors of the FHLB.  These polices and procedures
are subject to the  regulation  and  oversight  of the Federal  Housing  Finance
Board.

     Pursuant  to  FIRREA,  each  FHLB is  required  to  provide  funds  for the
resolution  of troubled  savings  institutions  and to  establish  programs  for
affordable housing that involve interest subsidies from the FHLBs on advances to
members   engaged  in  lending  at  subsidized   interest  rates  for  low-  and
moderate-income,  owner-occupied  housing and  affordable  rental  housing,  and
certain other community  purposes.  These  contributions  are expected to affect
adversely the level of FHLB dividends paid and the value of FHLB stock,  as well
as interest rates payable on, and availability of, advances from the FHLB in the
future. For the year ended December 31,  1996, dividends paid by FHLB-Atlanta to
the Company totaled $625,000.

     Federal  Reserve  System.  The  Federal  Reserve  requires  all  depository
institutions to maintain reserves against their transaction  accounts (primarily
NOW and  Super  NOW  checking  accounts)  and  non-personal  time  deposits.  At
December 31,  1996,  the Banks were in compliance  with such  requirements.  The
balances  maintained  to meet the  reserve  requirements  imposed by the Federal
Reserve  may be used to  satisfy  applicable  liquidity  requirements.  However,
because required reserves must be maintained in the form of either vault cash, a
noninterest-bearing  account at a Federal Reserve Bank or a pass-through account
as defined by the Federal Reserve,  the effect of this reserve requirement is to
reduce the Company's interest-earning assets.

     As a member of the Federal  Reserve  System,  Princess  Anne is required to
purchase  shares of Federal Reserve Bank stock with a par value of $100 equal to
6.0% of the bank's  capital  and  surplus.  One-half of the amount of the bank's
subscription  shall be paid to the Federal  Reserve Bank and the remaining  half
will be subject to call when deemed  necessary  by the Board of Governors of the
Federal Reserve System.  At December 31, 1996,  Princess Anne owned 6,218 shares
totaling $311,000 which was in compliance with these requirements.

     Savings institutions are authorized to borrow from the Federal Reserve Bank
"discount  window," but Federal  Reserve  regulations  require  institutions  to
exhaust other reasonable  alternative sources of funds, including FHLB advances,
before borrowing from the Federal Reserve Bank.

     Accounting and Investment  Portfolio  Policy.  FIRREA  requires the federal
banking  agencies to  establish  accounting  standards to be  applicable  to all
financial institutions for purposes of complying with regulations, except to the
extent  otherwise  specified in the capital  regulations.  Such  standards  must
incorporate  generally accepted  accounting  principles to the same degree as is
prescribed by the federal  banking  agencies for banks or may be more  stringent
than such requirements.



                                                               42

<PAGE>

     Each of the federal banking  agencies has adopted  policies  concerning (i)
procedures to be used in the selection of a securities dealer,  (ii) the need to
document and implement  prudent policies and strategies for securities,  whether
held for investment,  trading or for sale, and to establish systems and internal
controls to insure that securities  activities are consistent with the financial
institution's  policies  and  strategies,  (iii)  securities  trading  and sales
practices  that may be  unsuitable  in  connection  with  securities  held in an
investment  portfolio,  (iv) high-risk mortgage securities that are not suitable
for  investment   portfolio  holdings  for  financial   institutions,   and  (v)
disproportionately  large  holdings  of  long-term,  zero-coupon  bonds that may
constitute an imprudent investment practice.  These policies apply to investment
securities,  high  yield  corporate  debt  securities,   loans,  mortgage-backed
securities,  and derivative  securities,  and provides  guidance  concerning the
proper classification of an accounting for securities held for investment, sale,
and  trading.   Securities  held  for   investment,   sale  or  trading  may  be
differentiated  based upon an  institution's  desire to earn an  interest  yield
(held for investment), to realize a holding gain from assets held for indefinite
periods of time (held for sale),  or to earn a dealer's  spread  between the bid
and  asked  prices  (held  for  trading).   Depository   institution  investment
portfolios are maintained to provide earnings consistent with the safety factors
of quality, maturity,  marketability, and risk diversification.  Securities that
are purchased to accomplish  these objectives may be reported at their amortized
cost only when the  depository  institution  has both the intent and  ability to
hold  the  assets  for  long-term  investment  purposes.   Securities  held  for
investment purposes may be accounted for at amortized cost,  securities held for
sale are to be accounted for at the lower of cost or market, and securities held
for trading are to be accounted  for at market.  The policies  stress that it is
the substance of a financial institution's securities activities that determines
whether  securities  reported as held for investment  are, in reality,  held for
trading or for sale.  The policies  further  require the Board of Directors of a
financial  institution  to adopt a portfolio  policy  describing  the  financial
institution's  authorized  securities  investment,  trading  and  held  for sale
activities  and the goals and objectives  the financial  institution  expects to
achieve through such  activities,  and to take  sufficient  steps to insure that
securities   activities   are  conducted  in   accordance   with  the  financial
institution's portfolio policy and in a safe and sound matter. The Banks believe
that their investment activities are conducted in accordance with the applicable
policies concerning  investments and securities and in accordance with generally
accepted accounting principles.

Federal Securities Laws

     The Company's  Common Stock is registered with the SEC under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC under the Exchange Act. Under the Securities Enforcement
and Penny Stock  Reform Act of 1990,  the  Company  may be subject,  among other
things, to civil money penalties for violations of the federal securities laws.

     The registration under the Securities Act of 1933 (the "Securities Act") of
shares of the Common  Stock which were issued in the  Conversion  does not cover
the resale of such shares.  Shares of the Common Stock  purchased by persons who
are not  affiliates of the Company may be resold  without  registration.  Shares
purchased  by an  affiliate  of the  Company  will  be  subject  to  the  resale
restrictions  of Rule 144 under the  Securities  Act. If the  Company  meets the
current public  information  requirements  of Rule 144 under the Securities Act,
each affiliate of the Company who complies with the other conditions of Rule 144
(including  those that require the affiliate's  sale to be aggregated with those
of certain other persons)  would be able to sell in the public  market,  without
registration,  a number of shares not to exceed, in any three-month  period, the
greater of (i) 1% of the  outstanding  shares of the Company or (ii) the average
weekly  volume of trading in such  shares  during the  preceding  four  calendar
weeks.  Provision may be made in the future by the Company to permit  affiliates
to have their shares  registered for sale under the Securities Act under certain
circumstances.

                       FEDERAL  AND  STATE  TAXATION
Federal Taxation

     General.  The Company and the Banks are subject to the applicable corporate
tax provisions of the Internal Revenue Code of 1986, as amended (the "Code"), as
well as certain  additional  provisions  of the Code that  apply to thrifts  and
other types of financial  institutions.  The following discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Company and the Banks.

     Under the  applicable  statutes of  limitation,  the Company's and Princess
Anne's  federal  income tax returns for 1993 through 1996 and 1993 through 1995,
respectively,  are open to  examination  by the  Internal  Revenue  Service (the
"Service").  The Company is unaware,  however, of any current or pending Service
examinations  of the Company's or Princess  Anne's returns for any of those open
years.

     Historically,  the  Company  has  reported  its income and  expenses on the
accrual  method of  accounting  and filed its  consolidated  federal  income tax
returns on a December 31 fiscal year basis.  Beginning in 1992,  the Company and
its subsidiaries began filing consolidated  federal and state income tax returns
on a December 31 calendar year basis.  Consolidated  tax returns have the effect
of
                                                               43

<PAGE>

eliminating   intercompany   distributions,   including   dividends,   from  the
computation  of  consolidated  taxable  income for the taxable year in which the
distributions occur.

     Bad Debt Reserves.  Prior to 1996, savings  institutions such as CENIT Bank
that met certain  definitional  tests primarily relating to their assets and the
nature of their  business  ("Qualifying  Thrifts") were permitted to establish a
reserve  for bad debts and to make annual  additions  thereto,  which  additions
could, within specified formula limits, be deducted by the savings  institutions
in arriving at their  taxable  income.  For purposes of the bad debt  deduction,
loans were  separated  into  "qualifying  real  property  loans"  (which are, in
general,  loans  secured by interests in improved real property or real property
which is to be  improved  out of the  proceeds  of the loan) and  "nonqualifying
loans" (which are all other loans).

     During 1996,  new tax  legislation  was enacted  that  repealed the reserve
method of accounting  for bad debts of qualified  thrift  institutions  and, for
years after 1995,  CENIT Bank will only be eligible to claim tax  deductions for
bad debts  under the rules for banks.  Because  CENIT Bank is a "large  bank" as
that term is  defined  in the  Code,  it is  required  to  compute  its bad debt
deduction  based only on actual  chargeoffs.  Additionally,  the new legislation
requires a thrift institution to recapture over a six-year period its reserve as
of December 31, 1995,  to the extent it exceeds its reserve  balance at December
31, 1987.

     During  1995 the Company  acquired  all of the stock of  Princess  Anne,  a
commercial  bank  registered  in  Virginia,  and  continues  to  operate it as a
wholly-owned  subsidiary.  As a member of the Company's  consolidated tax return
group,  Princess Anne has been considered a "large bank" since its  acquisition,
and also must compute its bad debt deduction based on actual  chargeoffs.  Prior
to its  acquisition,  Princess  Anne  was not a  "large  bank,"  and was able to
compute its annual bad debt deduction  under a reserve  method.  This reserve is
being recaptured over a four-year period beginning in 1995, the year it became a
member of the Company's consolidated group.

     Thrift Charter  Conversion.  CENIT Bank's retained earnings at December 31,
1996 included  $6,134,000  representing that portion of CENIT Bank's reserve for
bad  debts  for  which no  provision  for  income  taxes  has been  made.  Under
legislation  passed in 1996,  this amount would not be subject to federal income
taxes if CENIT Bank were to convert to, or merge with, a commercial  bank.  This
amount  would be subject to federal  income  taxes if CENIT Bank were to use the
reserve for purposes other than to absorb losses.

     Corporate Minimum Tax. The Company and its subsidiaries could be subject to
an  alternative  minimum  tax  ("AMT")  which is imposed  to the extent  that it
exceeds  the  consolidated  group's  regular  tax  liability  for  a  year.  The
alternative  minimum  tax  generally  will  apply  at a rate of 20% to a base of
regular   taxable   income  plus  certain  tax   preferences   and   adjustments
("alternative  minimum  taxable  income" or "AMTI"),  less an exemption  amount.
Currently no more than 90% of the AMTI may be offset by net operating losses (as
determined  for  AMTI  purposes).  Payment  of the AMT  may be used as a  credit
against a portion of the  regular  tax  liabilities  in future  years.  The Code
provisions  relating to the AMT also: (i) treat as a preference item interest on
certain tax-exempt private activity bonds issued on or after August 8, 1986; and
(ii) include in AMTI (for tax years beginning after 1989) an amount equal to 75%
of the amount by which a corporation's adjusted current earnings exceed its AMTI
(determined  without  regard to this  preference  and before  reduction  for the
alternative tax net operating  losses).  In addition,  an  environmental  tax of
0.12% of the  excess,  if any,  of AMTI  (with  certain  modifications)  over $2
million  is  imposed  on  corporations,  whether  or not an  AMT  is  paid.  The
consolidated group was not subject to the AMT in 1996.

     Distributions.  If CENIT  Bank's  reserve  for  losses on  qualifying  real
property  loans  exceeds  the  amount  that would  have been  allowed  under the
Experience  Method and makes a distribution to the Company that is considered to
be drawn  from its excess bad debt  reserve  or from CENIT  Bank's  supplemental
reserve   ("Excess   Distributions"),   then  an  amount  based  on  the  Excess
Distribution  will be included in CENIT Bank's taxable income during the year of
distribution.  Distributions  by  CENIT  Bank  in  excess  of  its  current  and
accumulated  earnings and profits and distributions in redemption of stock would
cause a portion of CENIT Bank's bad debt reserves to be recaptured  into taxable
income.  However,  dividends  paid out of CENIT  Bank's  current or  accumulated
earnings and profits, as calculated for federal income tax purposes, will not be
considered to result in a distribution  from CENIT Bank's bad debt reserves.  In
addition,  the  payment of a dividend to  stockholders  by the  Company,  or the
repurchase  of shares of Common Stock by the Company,  would not normally  cause
any amount of bad debt reserve  recapture at CENIT  Bank's level  provided  that
CENIT  Bank's  payment to the  Company of funds used for such  purposes  did not
exceed the amount of CENIT Bank's available earnings and profits.

     The  amount  of  additional  taxable  income  created  in  the  event  of a
distribution by CENIT Bank to the Company of an amount in excess of CENIT Bank's
available  earnings  and  profits,  is an amount  that,  when reduced by the tax
attributable  to the  income,  is equal to the  amount of the  distribution.  At
current corporate income tax rates this amount equals  approximately 150% of the
amount of

                                                               44
<PAGE>

the distribution. Thus, if certain portions of CENIT Bank's bad debt reserve are
used for any purpose other than to absorb qualified bad debt loans,  such as for
the payment of  nondividend  distributions  with respect to CENIT Bank's capital
stock (including  distributions  upon redemption or  liquidation),  a portion of
those  distributions  may be includable in CENIT Bank's gross income for federal
income tax  purposes.  Neither  CENIT Bank nor the  Company  anticipates  paying
dividends or making  distributions  with respect to CENIT Bank's  capital  stock
which would give rise to that type of federal tax liability. See "Regulation and
Supervision--Regulation  of the Banks--Capital  Distributions" for limits on the
payment of dividends by the Company.

     Corporate Dividends Received Deduction. The Company is permitted to exclude
from its taxable income 100% of any dividends received from the Banks, and CENIT
Bank may  exclude  from its  income  dividends  received  from its  subsidiaries
pursuant to the regulations  applicable to consolidated income tax returns.  The
Company and the Banks may deduct from their income 80% of any dividends received
from an  unaffiliated  corporation  if they own at least 20% of the stock of the
corporation.  If they own less than 20% of the stock of a  corporation  paying a
dividend, 70% of any dividends received may be excluded from income.

State and Local Taxation

     The Company,  CENIT Bank and its  subsidiaries  (other than CENIT Mortgage)
are subject to Virginia  corporate income taxes.  The Virginia  corporate income
tax is imposed at a rate of 6% on the combined net income of the Company,  CENIT
Bank and its  subsidiaries  (other than CENIT  Mortgage) as reported for federal
income tax purposes  with certain  modifications.  CENIT  Mortgage is subject to
North  Carolina  corporate  income  taxes  at an  annual  rate of  7.75%  on its
separately computed federal taxable income with certain modifications.

     Princess  Anne is  chartered  as a bank  under  the laws of  Virginia  and,
accordingly,  is not subject to the Virginia corporate income tax. It is instead
subject to Virginia's Bank Franchise Tax. Under this system, Princess Anne's net
capital is  subject to tax at a rate of one  percent.  Net  capital is  composed
generally of the equity accounts (common stock,  additional paid-in capital, and
retained  earnings)  adjusted for  investments  in real and  personal  property,
certain reserves, and certain securities exempt from state taxation.

Executive Officers of the Registrant

     The following  table sets forth  information  with respect to the executive
officers of the Banks as of December 31, 1996. Messrs. Ives, Foster, and Guthrie
hold substantially  identical positions for both CENIT Bank and the Company. Mr.
Woods serves as Senior Vice  President/Credit  Policy and Administration for the
Company.

     CENIT Bank
     ----------
          Name                    Age                Position Held
          ----                    ---                -------------
       
     Michael S. Ives               44         President/Chief Executive
                                              Officer/Director

     David A. Foster               36         First Vice President/Treasurer and
                                              Principal Accounting Officer

     Barry L. French               53         Senior Vice President/
                                              Retail Banking Group Manager

     John O. Guthrie               47         Senior Vice President/
                                              Chief Financial Officer and
                                              Finance Group Manager

     Patrick L. Hillard            36         Senior Vice President/
                                              CENIT Mortgage Company

     Roger J. Lambert              47         Senior Vice President/
                                              Information Services Group Manager

     Barbara N. Lane               47         Senior Vice President/
                                              Administrative Services
                                              Group Manager

     Alvin D. Woods                52         Senior Vice President/
                                              Chief Lending Officer and
                                              Lending Group Manager



                                                               45
<PAGE>

    Princess Anne
    -------------

     J. Morgan Davis               45         President/Chief Executive Officer/
                                              Director

     Winfred O. Stant, Jr.         43         Senior Vice President/
                                              Chief Financial Officer

     Set forth  below is  certain  information  with  respect  to the  executive
officers of the Banks and the Company. Unless otherwise indicated, the principal
occupation listed for each person below has been his or her principal occupation
for the past five years.

CENIT Bank

     Michael S. Ives has been  President  and Chief  Executive  Officer of CENIT
Bank since  January,  1987. Mr. Ives also became  President and Chief  Executive
Officer of the  Company  after its  incorporation  in 1991.  Mr.  Ives is also a
director of CENIT Bank, Princess Anne, and the Company.

     David A. Foster,  a First Vice  President,  is CENIT Bank's  Treasurer  and
Principal  Accounting  Officer,  and joined  CENIT  Bank in 1988 as an  internal
auditor. He was coordinator of CENIT Bank's internal controls group from 1989 to
1990, and assumed his present  position in June 1990.  Before joining CENIT Bank
in 1988,  he was an audit  manager  with Ernst & Young.  Mr.  Foster is also the
Company's Treasurer and Principal Accounting Officer.

     Barry L. French joined CENIT Bank in November,  1991,  and is a Senior Vice
President and Retail  Banking Group  Manager.  In this  position,  Mr. French is
responsible  for Retail  Banking  Operations.  Before  assuming this position in
November 1992, Mr. French shared  responsibility for Retail Commercial  Lending.
Mr.  French came to CENIT Bank after a long  affiliation  with  Crestar  Bank in
Newport News,  Virginia,  where he was employed from 1971 until 1991.  From 1987
until 1991, Mr. French was Crestar's regional president and Commercial  Division
Manager in Newport News,  Virginia,  where he was responsible  for  establishing
Crestar's  policies  and  procedures  in the  region  and for the  direction  of
Crestar's commercial banking operations in the region.

     John O.  Guthrie  joined  CENIT Bank in 1972.  He has served in a number of
capacities  with CENIT Bank,  and since 1988, has been Senior Vice President and
CENIT Bank's Chief Financial Officer. In his present position, he is responsible
for  overseeing  CENIT Bank's  asset/liability  and investment  management,  for
budgeting,  and for administering  CENIT Bank's external and internal reporting.
From 1983 to 1988,  Mr.  Guthrie  served as Senior Vice President and Manager of
CENIT Bank's  Finance/Administrative  Division.  He also acted as Manager of the
Retail  Banking  Division  from 1986 to 1989.  Mr.  Guthrie is also  Senior Vice
President, Chief Financial Officer and Secretary for the Company.

     Patrick L. Hillard,  a Senior Vice President,  is Manager of CENIT Mortgage
Company.  Mr.  Hillard is responsible  for all phases of the mortgage  operation
including  origination,  secondary  marketing and wholesale.  Mr. Hillard joined
CENIT Bank through the merger with Homestead in April 1994. He had been employed
with  Homestead  since January 1985 and held several  positions  including  Loan
Officer and Vice President.  At the time of merger, Mr. Hillard served Homestead
as Senior Vice President/Manager of Mortgage Lending.

     Roger J. Lambert  joined CENIT Bank in January,  1980, and is a Senior Vice
President and Information Services Group Manager. In this position,  Mr. Lambert
is  responsible  for  data  processing,  electronic  funds  transfer  and  proof
operations,  voice and data communications,  and all forms of electronic banking
such as automated  teller machines.  Before assuming this position,  Mr. Lambert
was a Systems Engineer for the N.C.R. Corporation.

     Barbara N. Lane,  who has been  employed  by CENIT  Bank since  1969,  is a
Senior Vice President and is CENIT Bank's Administrative Services Group Manager.
Before  assuming  this  position in June 1989,  Ms.  Lane was CENIT  Bank's Vice
President  for Marketing  Research from June 1988 through June 1989,  and was an
Assistant  Vice President and CENIT Bank's  Planning and Procedures  Coordinator
from 1984 until June 1988.  Ms. Lane manages and  coordinates  the activities of
the departments and areas in the Administrative Operations group.



                                                               46
<PAGE>

     Alvin D. Woods,  a Senior Vice  President,  joined CENIT Bank in March 1992
and is CENIT Bank's Chief Lending  Officer and Lending Group Manager.  Mr. Woods
is responsible for all lending activities of CENIT Bank,  including  collections
and special assets. Mr. Woods also serves as Senior Vice President/Credit Policy
and Administration for the Company. Prior to assuming these positions, Mr. Woods
was in charge of CENIT Bank's  residential  construction  and mortgage  lending.
Before joining CENIT Bank, Mr. Woods had been employed by NationsBank  Financial
Corporation and its  predecessor  institutions,  including C&S Sovran  Financial
Corporation,  Sovran Financial Corporation and Sovran Company, N.A. and Virginia
National Bank,  since 1970.  Since January 1991, he had served as Executive Vice
President  and  Manager of the Metro D.C.  Real Estate  Finance  Division of C&S
Sovran,  and from 1984 until January 1991,  managed Sovran's real estate finance
lending activities in the Hampton Roads area.

Princess Anne

     J. Morgan Davis has been President and Chief Executive  Officer of Princess
Anne since 1985. Mr. Davis is also a director of Princess Anne and the Company.

     Winfred O. Stant, Jr. joined Princess Anne in May 1992 and serves as Senior
Vice  President  and Chief  Financial  Officer of Princess  Anne. In his present
position,  he is responsible for overseeing Princess Anne's  asset/liability and
investment  management,  for budgeting  and for  administering  Princess  Anne's
external and internal  reporting.  Before  joining  Princess Anne, Mr. Stant had
been  employed  since  March 1989 by  Independent  Banks of  Virginia,  Inc.  in
Norfolk,  Virginia.  Mr. Stant was Vice President and Chief Financial Officer of
Independent  Banks of Virginia,  Inc.,  which was the parent company of Princess
Anne and two other  banks prior to the  spin-off  of Princess  Anne in August of
1992.

Item 2 - Properties

     CENIT  Bancorp  neither owns nor leases any real  property.  CENIT  Bancorp
currently uses the property and equipment of CENIT Bank without payment to CENIT
Bank.

     The Company  conducts its business  through its corporate  headquarters and
nineteen  retail branch  offices,  all of which are located in the Hampton Roads
area.  The  following  table  sets  forth  information  about each of the Banks'
offices at  December 31,  1996. The total net book value of the Banks'  property
and equipment at December 31, 1996 was approximately $12.7 million.



                                                               47
<PAGE>

<TABLE>
<CAPTION>

                                                                         Owned          Expiration           Net Book
                                                                           or             Date of               Value
     Location                         Year Office Opened                 Leased            Lease        (Dollars in thousands)
     --------                         ------------------                 ------            -----        ----------------------
<S>                                 <C>                                <C>                <C>                 <C>

Corporate Headquarters
225 W. Olney Road
Norfolk, Virginia                   1979                               Owned                 -                $   1,160

Retail Branch Offices - CENIT Bank
745 Duke Street
Norfolk, Virginia                   1889 (Relocated in 1979)           Owned                 -                      807

2203 E. Little Creek Road
Norfolk, Virginia                   1959 (Relocated in 1980)           Owned                 -                      217

300 E. Main Street
Norfolk, Virginia                   1993 (Relocated in 1995)           Leased             June, 2005                119
3315 High Street
Portsmouth, Virginia                1955
                                    (Relocated in 1989 and 1994)       Leased             August, 2000               32
675 N. Battlefield Blvd.
Chesapeake, Virginia                1989                               Owned                 -                      819
2600 Taylor Road
Chesapeake, Virginia                1988                               Owned                 -                      370
3220 Churchland Blvd.
Chesapeake, Virginia                1986                               Leased             December, 2000             35
2205 Executive Drive
Hampton, Virginia                   1973 (Relocated in 1989)           Owned                 -                      780
110 Ottis Road
York County, Virginia               1994                               Owned                 -                    1,834
(Retail/Mortgage Office)
5007 Victory Boulevard
York County, Virginia               1995                               Leased             November, 2010            227
13307 Warwick Blvd.
Newport News, Virginia              1996                               Owned                                        387
6101 Military Highway
Norfolk, Virginia                   1996                               Leased             October, 2001             216
550 Settlers Landing Road
Hampton, Virginia                   1996                               Owned                                        582
Mortgage Branch Office - CENIT Bank
2612 Taylor Road
Chesapeake, Virginia                1993                               Owned                 -                      541

Retail Branch Offices - Princess Anne
1616 Laskin Road                                                       Land-
Virginia Beach, Virginia            1975                               Leased             June, 2005                  -
                                                                       Building and improvements owned              124
699 Independence Boulevard
Virginia Beach, Virginia            1975                               Owned                 -                      352
905 Kempsville Road
Virginia Beach, Virginia            1978                               Owned                 -                      337
641 Lynnhaven Parkway
Virginia Beach, Virginia            1985                               Leased             March, 2000               313
4801 Columbus Street
Virginia Beach, Virginia            1987                               Leased             March, 2003                35
3001 Shore Drive
Virginia Beach, Virginia            1989 (Relocated in 1996)           Leased             January, 2002              49
3901 Holland Road
Virginia Beach, Virginia            (Opening in 1997)                  Leased             January, 2002               -
Other Real Property                                                                                                 902
                                                                                                              ---------
     Total Real Property                                                                                         10,238
                                                                                                              ---------
Other Fixed Assets
Furniture, fixtures, equipment and auto                                                                           2,426
                                                                                                              ---------
     Total                                                                                                    $  12,664
                                                                                                              =========

</TABLE>

                                                               48

<PAGE>

Item 3 - Legal Proceedings

     The Company is not  involved in any pending  legal  proceedings  other than
routine legal  proceedings  arising in the ordinary  course of business.  In the
opinion of  management,  pending  legal  proceedings  against the Company in the
aggregate do not involve amounts that are material to the financial condition or
results of operations of the Company.

Item 4 - Submission of Matters to a Vote of Security Holders

     During the  fourth  quarter  ended  December  31,  1996,  no  matters  were
submitted to a vote of security  holders  through a  solicitation  of proxies or
otherwise.

                                   PART II

Item 5 - Market for Registrant's Common Stock and Related Stockholder Matters

     The  information  contained  on  page  52 of  the  1996  Annual  Report  to
Stockholders under the caption "Stock Price Information" is incorporated  herein
by reference.

     The Company paid a quarterly  cash dividend on its Common Stock of $.10 per
share in 1995, and $.10,  $.20,  $.20 and $.25 per share for the first,  second,
third and fourth  quarters,  respectively,  of 1996. The Company also declared a
cash  dividend of $.25 per share in the first  quarter of 1997.  After the first
quarter of 1997, if the Company  experiences  first quarter results in line with
first  quarter  projections,  the  Company  intends to  continue  the  quarterly
dividend  at $.25 per  share.  However,  no  assurance  can be given  that  such
dividends  will be paid at all or,  if paid,  that  such  dividends  will not be
reduced or eliminated in future  periods.  The  declaration  of dividends by the
Board of  Directors  of the  Company  will  depend  upon a variety  of  factors,
including,  but not  limited  to,  the  Company's  and the  Banks'  current  and
projected  results of operations  and financial  condition,  regulatory  capital
requirements, applicable statutory and regulatory restrictions on the payment of
dividends, alternative uses of capital, tax considerations, and general economic
conditions.  The declaration of dividends by the Company in the future initially
will depend upon dividend payments by the Banks to the Company.  Pursuant to OTS
regulations,  all capital distributions by savings  institutions,  including the
declaration of dividends,  are subject to limitations that depend largely on the
level of the institution's  capital following such  distribution.  Also, capital
distributions by Princess Anne are subject to various limitations established by
the Federal  Reserve Board and the Virginia State  Corporation  Commission.  For
information concerning these regulations, see "Item  1.--Business-Regulation and
Supervision-- Regulation of the Banks--Capital  Distributions."  Moreover, CENIT
Bank  will not be  permitted  to pay  dividends  on, or  repurchase,  any of its
capital stock if such dividends or repurchases  would cause the total capital of
CENIT Bank to be reduced below the amount required for its  liquidation  account
established  in  connection  with the  Conversion.  See note 20 of the  Notes to
Consolidated  Financial  Statements in the 1996 Annual  Report to  Stockholders,
which is attached hereto as Exhibit 13.

     Unlike  the  Banks,   the  Company  is  not  subject  to  these  regulatory
restrictions  on the payment of  dividends  to its  shareholders,  although  the
source of such dividends is dependent  upon  dividends  received from the Banks.
The Company is subject,  however,  to the  restrictions  of Delaware law,  which
generally limit  dividends to the amount of a  corporation's  surplus or, in the
case where no such surplus exists, the amount of a corporation's net profits for
the fiscal year in which the dividend is declared  and/or the  preceding  fiscal
year.

     Earnings appropriated for bad debt reserves and deducted for federal income
tax purposes  cannot be used by CENIT Bank to pay cash  dividends to the Company
without  the  payment  of  income  taxes  by  CENIT  Bank on the  amount  deemed
distributed,  which  would  include  the  amount  of any  federal  income  taxes
attributable to the distribution. Neither the Company nor CENIT Bank anticipates
creating federal tax liabilities in this manner.  See "Item  1-Business--Federal
and  State  Taxation"  and  note  15 of  the  notes  to  Consolidated  Financial
Statements in the 1996 Annual Report to  Stockholders,  which is attached hereto
as Exhibit 13.

     As of February 28, 1997, there were  approximately  1,722 holders of record
of the Company's Common Stock.

Item 6 - Selected Financial Data

     The  selected  financial  data for the five years ended  December 31, 1996,
which  appears on page 10 of the Company's  1996 Annual Report to  Stockholders,
which is attached hereto as Exhibit 13, is incorporated herein by reference.



                                                               49

<PAGE>

Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

     The  information  contained on pages 11 to 18 of the 1996 Annual  Report to
Stockholders,  which is  attached  hereto  as  Exhibit  13,  under  the  caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" is incorporated herein by reference.

Item 8 - Financial Statements and Supplementary Data

     The consolidated  statements of financial  condition of the Company and its
subsidiaries  as of  December  31,  1996 and 1995 and the  related  consolidated
statements of  operations,  stockholders'  equity and cash flows for each of the
years in the three-year  period ended December 31, 1996,  along with the related
notes to consolidated  financial  statements and the report of Price  Waterhouse
LLP, independent accountants, are incorporated herein by reference from pages 19
through  51 of the  Company's  1996  Annual  Report  to  Stockholders,  which is
attached hereto as Exhibit 13.

Item 9 -  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

None.

                                   PART III

Item 10 - Directors and Executive Officers of the Registrant

     Information  regarding  the  directors  of the  Company is  included in the
Company's  Proxy  Statement for the Annual  Meeting to be held on April 23, 1997
under  the  heading  "Election  of  Directors"  on  pages  3  through  5 and the
information  included therein is incorporated  herein by reference.  Information
regarding  the  executive  officers  of the Company and the Banks is included in
Item 1 under the  heading  "Executive  Officers of the  Registrant"  on pages 45
through 47 of this report  pursuant to Paragraph  (b) of Item 401 of  Regulation
S-K.

     Information  regarding  compliance  with  Section  16(a) of the  Securities
Exchange Act is included in the Company's Proxy Statement for the Annual Meeting
to be held on April 23, 1997 under the heading "Compliance with Section 16(a) of
the Securities  Exchange Act of 1934" on page 16, and the  information  included
therein is incorporated herein by reference.

Item 11 - Executive Compensation

     Information  regarding  compensation of executive officers and directors is
incorporated herein by reference to the Company's Proxy Statement for the Annual
Meeting to be held on April 23, 1997 under the  headings  "Directors'  Fees" and
"Executive Compensation" on pages 6 through 15.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

     Information  regarding  security ownership of certain beneficial owners and
management is included in the Company's  Proxy  Statement for the Annual Meeting
to be held on April 23, 1997 under the headings  "Security  Ownership of Certain
Beneficial  Owners" on pages 2 and 3, and "Information  with Respect to Nominees
and Continuing  Directors" on pages 4 and 5 and the information included therein
is incorporated herein by reference.

Item 13 - Certain Relationships and Related Transactions

     Information  regarding certain  relationships  and related  transactions is
included in the Company's  Proxy  Statement for the Annual Meeting to be held on
April 23, 1997 under the heading  "Transactions with Certain Related Persons" on
pages 15 and 16 and under the heading  "Compensation  Committee  Interlocks  and
Insider  Participation" on pages 10 and 11, and the information included therein
is incorporated herein by reference.


                                                               50

<PAGE>

                                   PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) (1) Financial Statements

     The  following  consolidated  financial  statements  of the Company and its
subsidiaries,  together  with  the  report  thereon  of  Price  Waterhouse  LLP,
independent  accountants,  dated January 30, 1997,  appearing in the 1996 Annual
Report to Stockholders, which is attached hereto as Exhibit 13, are incorporated
herein by reference:

                                                                      Page in
                                                                   Annual Report

  Report of Independent Accountants                                      51

  Consolidated Statement of Financial Condition at 
    December 31, 1996 and 1995.                                          19

  Consolidated Statement of Operations for each of the 
    years in the three-year period ended December 31, 1996.              20

  Consolidated Statement of Stockholders' Equity for each of 
    the years in the three-year period ended December 31, 1996.          21

  Consolidated Statement of Cash Flows for each of the years in 
    the three-year period ended December 31, 1996.                       22

  Notes to Consolidated Financial Statements.                           23-50

     With the exception of the  aforementioned  information  and the information
incorporated  in Items 5, 6, 7, and 8, the 1996 Annual Report to Stockholders is
not deemed to be filed as part of this report.

     The  following  consolidated  financial  statements  of  Princess  Anne are
incorporated herein by reference to this document from the Exhibits to Form S-4,
Registration Statement,  filed on April 4, 1995, Registration No. 033-90922. The
reissued  report  thereon  dated  February  7, 1995 of Goodman &  Company,  LLP,
independent  accountants for Princess Anne, is incorporated  herein by reference
to Form 10-K filed on March 28, 1996.

     Balance Sheets as of December 31, 1994 and 1993

     Statements of Income for the Years Ended December 31, 1994 and 1993

     Statements of  Stockholders'  Equity for the Years Ended  December 31, 1994
       and 1993

     Statements of Cash Flows for the Years Ended December 31, 1994 and 1993

     Notes to Financial Statements

(a) (2)  Financial Statement Schedules

     All  schedules  are  omitted  because  they  are  not  required  or are not
applicable or the required  information is shown in the  consolidated  financial
statements or notes thereto.

(a) (3)  Exhibits

     The  following  exhibits  are  either  filed as part of this  report or are
incorporated herein by reference:

     Exhibit  No.  3  Certificate  of  Incorporation,   incorporated  herein  by
     reference  to this  report  from the  Exhibits  to Form  S-1,  Registration
     Statement filed on July 31, 1991,  Registration  No. 33-41848 and Amendment
     No. 2 to Form S-1 Registration Statement, filed on June 11, 1992.

     3.1  Certificate of Incorporation of CENIT Bancorp, Inc.
     3.3  Certificate  of Amendment to  Certificate  of  Incorporation  of CENIT
          Bancorp, Inc.
     3.4  Bylaws of CENIT Bancorp, Inc. filed with this 10-K.


                                                               51

<PAGE>

     Exhibit No. 10.  Material  Contracts,  incorporated  herein by reference to
     this document  from the Exhibits to Form S-1,  Registration  Statement,  as
     amended,  filed on July 31, 1991,  Registration No.  33-41848,  Exhibits to
     Amendment No. 1 to Form S-1 filed on April 29, 1992,  Exhibits to Amendment
     No. 2 to Form S-1  filed on June 11,  1992,  Exhibits  to Form 8-K filed on
     October 22, 1993, Exhibits to Form 8-K filed on November 18, 1994, Exhibits
     to Form S-4 filed on April 4, 1995,  Registration No. 033- 90922,  Exhibits
     to Form 10-Q filed on November 14, 1995,  and Exhibits to Form 8-K filed on
     July 9, 1996.

     10.1    Employment Agreement with Michael S. Ives
     10.2    CENIT Stock Option Plan
     10.3    CENIT Employees Stock Ownership Plan and Trust Agreement
     10.4    ESOP Loan Commitment Letter
     10.5    CENIT Management Recognition Plan
     10.6    ESOP Loan Agreement
     10.7    Agreement and Plan of Reorganization between Princess Anne Company 
               and CENIT Bancorp, Inc.
     10.8    Employment Agreement with J. Morgan Davis
     10.9    Branch Purchase and Deposit Assumption Agreement between CENIT 
               Bancorp, Inc. and Essex Savings Bank, F.S.B.

     Exhibit No. 10.10.  Amendment to Employment Agreement with Michael S. Ives

          Amendment  to  Employment  Agreement  with  Michael S. Ives is  
            attached as Exhibit 10.10.

     Exhibit No. 10.11.  Amendment to Employment Agreement with J. Morgan Davis

         The Amendment to Employment Agreement with J. Morgan Davis is attached 
           as Exhibit 10.11.

     Exhibit No. 11.  Statement Re:  Computation of Per Share Earnings

         The 1996 statement Re:  Computation of per share earnings is attached 
           as  Exhibit 11.

     Exhibit No. 13.  1996 Annual Report to Stockholders

         The 1996 Annual Report to Stockholders is attached as  Exhibit 13.  
           Portions of the 1996 Annual Report to Stockholders have been 
           incorporated by reference into this Form 10-K.

     Exhibit No. 21.  Subsidiaries of the Registrant.

         CENIT  Bank  and  Princess  Anne  are  the  only  subsidiaries  of the
         Registrant.  Information  regarding the  subsidiaries of CENIT Bank is
         included in Part I, Item 1 under the caption "Activities of Subsidiary
         Companies of CENIT Bank," which is incorporated by reference.

     Exhibit No. 23.1.  Consent of Independent Accountants.

         The consent of Price Waterhouse LLP, independent accountants for the 
           Company, is attached as Exhibit 23.1.

     Exhibit No. 23.2.  Consent of Independent Accountants.

         The consent of Goodman & Company, LLP, independent accountants for 
           Princess Anne, is attached as Exhibit 23.2.

(b)  Reports on Form 8-K filed in the fourth quarter of 1996

     A report on Form 8-K was filed on October 10,  1996,  dated  September  26,
1996,  which  included Item 2, the  assumption of  approximately  $63 million of
deposits of four Essex Savings Bank, FSB branches and a copy of the news release
and Item 7,  Exhibit of the Branch  Purchase  and Deposit  Assumption  Agreement
between CENIT Bancorp, Inc. and Essex Savings Bank, FSB.

(c)  Exhibits

     Exhibits  to this Form 10-K are either  filed as part of this Report or are
incorporated herein by reference.

(d) Financial  Statements  Excluded from Annual Report to Shareholders pursuant 
to Rule 14a3(b) 

     Not applicable.

                                                               52

<PAGE>

                                SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          CENIT Bancorp, Inc.

                                          By: /s/ Michael S. Ives
                                          Michael S. Ives, President
                                          and Chief Executive Officer

                                               March 25, 1997              
                                                  (Date)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


By: /s/ John O. Guthrie                        March 25, 1997   
        John O. Guthrie                           (Date)
        Senior Vice President and
        Chief Financial Officer

By: /s/ David A. Foster                        March 25, 1997  
        David A. Foster                           (Date)
        First Vice President and
        Principal Accounting Officer

By: /s/ C. L. Kaufman, Jr.                     March 25, 1997   
        C. L. Kaufman, Jr.                        (Date)
        Chairman of the Board/Director

By: /s/ Michael S. Ives                        March 25, 1997   
        Michael S. Ives                           (Date)
        Director

By: /s/ David L. Bernd                         March 25, 1997   
        David L. Bernd                            (Date)
        Director

By: /s/ Patrick E. Corbin                      March 25, 1997   
        Patrick E. Corbin                         (Date)
        Director

By: /s/ J. Morgan Davis                        March 25, 1997   
        J. Morgan Davis                           (Date)
        Director

By: /s/ Roger C. Reinhold                      March 25, 1997   
        Roger C. Reinhold                         (Date)
        Director

By: /s/ Anne B. Shumadine                      March 25, 1997   
        Anne B. Shumadine                         (Date)
        Director


                                                               53

<PAGE>

By: /s/ John A. Tilhou                         March 25, 1997   
        John A. Tilhou                            (Date)
        Director

By: /s/ David R. Tynch                         March 25, 1997   
        David R. Tynch                            (Date)
        Director

By: /s/ William H. Hodges                      March 25, 1997   
        William H. Hodges                         (Date)
        Director



                                                               54


                               CENIT BANCORP, INC.

                                     BYLAWS
                       (as amended as of February 18, 1997)

ARTICLE I - STOCKHOLDERS

         Section 1.  Annual Meeting.

     An annual meeting of the stockholders of the Corporation,  for the election
of directors to succeed those whose terms expire and for the transaction of such
other  business as may properly  come before the meeting,  shall be held at such
place,  on such date, and at such time as the Board of Directors shall each year
fix, which date shall be within thirteen (13) months  subsequent to the later of
the date of  incorporation  of the  Corporation  or the last  annual  meeting of
stockholders.

         Section 2.  Special Meetings.

     Special  meetings of  stockholders of the Corporation may be called only by
the Board of  Directors  pursuant to a  resolution  adopted by a majority of the
total number of authorized  directors  (whether or not there exist any vacancies
in  previously  authorized  directorships  at the time any  such  resolution  is
presented to the Board for adoption) (hereinafter the "Whole Board").

         Section 3.  Notice of Meetings.

     Written  notice  of the  place,  date,  and  time  of all  meetings  of the
stockholders  shall be given,  not less than ten (10) nor more than  sixty  (60)
days  before the date on which the  meeting is to be held,  to each  stockholder
entitled  to vote at such  meeting,  except  as  otherwise  provided  herein  or
required by law (meaning, here and hereinafter, as required from time to time by
the Delaware  General  Corporation Law or by the Certificate of Incorporation of
the Corporation).

     When a meeting is adjourned to another place, date or time,  written notice
need not be given of the adjourned  meeting if the place,  date and time thereof
are announced at the meeting at which the  adjournment is taken;  except that if
the date of any  adjourned  meeting is more than thirty (30) days after the date
for which the meeting was originally  noticed,  or if a new record date is fixed
for the adjourned  meeting,  written notice of the place,  date, and time of the
adjourned  meeting  shall be  given in  conformity  herewith.  At any  adjourned
meeting,  any business may be transacted which might have been transacted at the
original meeting.





                                                         1
<PAGE>
         Section 4.  Quorum.

     At any meeting of the stockholders, the holders of a majority of all of the
shares of the stock  entitled to vote at the meeting (after giving effect to the
provisions  of  Article  IV(C)  of  the  Certificate  of  Incorporation  of  the
Corporation),  present in person or by proxy,  shall constitute a quorum for all
purposes,  unless or except to the extent that the  presence of a larger  number
may be required by law. Where a separate vote by a class or classes of shares is
required, a majority of the shares of such class or classes present in person or
represented  by proxy  shall  constitute  a quorum  entitled to take action with
respect to that matter.

     If a quorum shall fail to attend any  meeting,  the chairman of the meeting
or the  holders of a majority  of the shares of stock  entitled  to vote  (after
giving  effect  to  the  provisions  of  Article  IV(C)  of the  Certificate  of
Incorporation of the  Corporation)  who are present,  in person or by proxy, may
adjourn the meeting to another place, date, or time.

     If a notice of any adjourned special meeting of stockholders is sent to all
stockholders  entitled to vote thereat,  stating that it will be held with those
present  constituting a quorum,  then except as otherwise required by law, those
present at such  adjourned  meeting shall  constitute a quorum,  and all matters
shall be determined by a majority of the votes cast at such meeting.

         Section 5.  Organization.

     Such  person  as the  Board of  Directors  may have  designated  or, in the
absence of such a person,  the  President of the  Corporation  or, in his or her
absence, such person as may be chosen by the holders of a majority of the shares
entitled to vote (after giving effect to the  provisions of Article IV(C) of the
Certificate of Incorporation  of the Corporation) who are present,  in person or
by  proxy,  shall  call to order  any  meeting  of the  stockholders  and act as
chairman of the meeting. In the absence of the Secretary of the Corporation, the
secretary  of the meeting  shall be such person as the  chairman  appoints.  The
chairman of the meeting shall also have the power to appoint such other officers
of the meeting as he or she shall deem appropriate.

         Section 6.  Conduct of Business.

     (a) The Board of Directors  may, to the extent not prohibited by law, adopt
by resolution  such rules and  regulations for the conduct of any meeting of the
stockholders  as it shall deem  appropriate.  Except to the extent  inconsistent
with such  rules and  regulations  as  adopted  by the Board of  Directors,  the
chairman of any meeting of  stockholders  shall have the right and  authority to
prescribe such rules,  regulations and procedures and to do all such acts as, in
the judgment of such  chairman,  are  appropriate  for the proper conduct of the
meeting. Such rules, regulations or procedures,  whether adopted by the Board of
Directors or  prescribed  by the chairman of the meeting,  may to the extent not
prohibited  by  law  include,   without  limitation,   the  following:  (i)  the
establishment of an agenda or order of business for




                                                         2
<PAGE>

the meeting;  (ii) rules and procedures for maintaining order at the meeting and
the safety of those present; (iii) limitations on attendance at or participation
in the  meeting  to  stockholders  of  record  of the  Corporation,  their  duly
authorized and constituted  proxies or such other persons as the chairman of the
meeting shall  determine;  (iv)  restrictions  on entry to the meeting after the
time  fixed  for the  commencement  thereof;  and (v)  limitations  on the  time
allotted,  if any, to  questions  or comments by  participants  in the  meeting.
Unless, and to the extent,  determined by the Board of Directors or the chairman
of the  meeting,  meetings of  stockholders  shall not be required to be held in
accordance with the rules of parliamentary  procedure.  Any person in attendance
at a meeting of stockholders  shall, at the time of gaining recognition from the
chairman,  state the name of the  speaker,  the  number  of shares  owned by the
speaker,  and if appearing in a representative  capacity,  produce  satisfactory
written  evidence  of the right of  representation  signed by a  stockholder  of
record.  Upon a failure to comply  with this  requirement,  the  chairman of the
meeting  may  ignore  the  speaker,  and,  if  deemed  necessary,   request  the
sergeant-at-arms to remove the proposed speaker from the meeting.

     (b) At any annual meeting of the stockholders,  only such business shall be
conducted  as shall  have  been  brought  before  the  meeting  (i) by or at the
direction  of  the  Board  of  Directors  or  (ii)  by  any  stockholder  of the
Corporation  who is entitled to vote with respect  thereto and who complies with
the  notice  procedures  set forth in this  Section  6(b).  For  business  to be
properly brought before an annual meeting by a stockholder, the stockholder must
have given timely notice thereof in writing to the Secretary of the Corporation.
To be timely, a stockholder's notice must be delivered or mailed to and received
at the principal  executive offices of the Corporation not less than one hundred
twenty (120) days in advance of the date of the  Corporation's  proxy  statement
released to  stockholders  in connection with the previous year's annual meeting
of the stockholders.  A stockholder's notice to the Secretary shall set forth as
to each matter such stockholder  proposes to bring before the annual meeting (i)
a brief  description  of the  business  desired to be brought  before the annual
meeting and the reasons for conducting such business at the annual meeting, (ii)
the  name  and  address,  as they  appear  on the  Corporation's  books,  of the
stockholder who proposes such business,  (iii) the class and number of shares of
the Corporation's  capital stock that are beneficially owned by such stockholder
and  (iv)  any  material   interest  of  such   stockholder  in  such  business.
Notwithstanding  anything in these Bylaws to the contrary,  no business shall be
brought before or conducted at an annual  meeting except in accordance  with the
provisions of this Section 6(b). The officer of the  Corporation or other person
presiding over the annual meeting shall, if the facts so warrant,  determine and
declare to the meeting that business was not properly brought before the meeting
in  accordance  with the  provisions  of this  Section 6(b) and, if he should so
determine,  shall so declare to the meeting, and any such business so determined
to be  not  properly  brought  before  the  meeting  shall  not  be  transacted.
Notwithstanding the foregoing  provisions,  a stockholder shall also comply with
all applicable  requirements  of the Securities and Exchange Act of 1934 and the
rules and  regulations  thereunder with respect to the matters set forth in this
Section 6(b).




                                                         3
<PAGE>

     At any special  meeting of the  stockholders,  only such business  shall be
conducted as shall have been brought  before the meeting by or at the  direction
of the Board of Directors.

     (c) Only persons who are nominated in accordance  with the  procedures  set
forth in these Bylaws shall be eligible for election as  directors.  Nominations
of persons for election to the Board of Directors of the Corporation may be made
at a meeting of stockholders at which directors are to be elected only (i) by or
at the  direction of the Board of Directors  or (ii) by any  stockholder  of the
Corporation  entitled to vote for the  election of  directors at the meeting who
complies  with the  notice  procedures  set  forth in this  Section  6(c).  Such
nominations,  other  than  those  made by or at the  direction  of the  Board of
Directors,  shall be made by timely  notice in writing to the  Secretary  of the
Corporation.  To be timely, a stockholder's  notice shall be delivered or mailed
to and received at the principal  executive  offices of the Corporation not less
than one hundred  twenty (120) days in advance of the date of the  Corporation's
proxy statement  released to stockholders in connection with the previous year's
annual meeting of the stockholders.  Such  stockholder's  notice shall set forth
(i) as to each person whom such stockholder proposes to nominate for election or
re-election  as a  director,  all  information  relating  to such person that is
required to be disclosed in  solicitations of proxies for election of directors,
or is otherwise required, in each case pursuant to Rule 14A under the Securities
Exchange Act of 1934, as amended  (including  such person's  written  consent to
being named in the proxy  statement as a nominee and to serving as a director if
elected); (ii) as to each person whom such stockholder proposes to nominated for
election or re-election as a director, all information,  certifications, reports
and submissions  required by the Office of Thrift  Supervision,  Federal Reserve
Board, Virginia Bureau of Financial  Institutions or any other regulatory agency
with supervisory  authority over the Corporation or any of its subsidiaries,  or
any successor to such a regulatory agency,  with respect to the designation of a
new director of a holding company or financial  institution  regulated by such a
regulatory  agency;  and (iii) as to the  stockholder  giving the notice (x) the
name and address, as they appear on the Corporation's books, of such stockholder
and (y) the class and number of shares of the  Corporation's  capital stock that
are  beneficially  owned by such  stockholder.  At the  request  of the Board of
Directors,  any person  nominated  by the Board of  Directors  for election as a
director  shall furnish to the  Secretary of the  Corporation  that  information
required to be set forth in a stockholder's  notice of nomination which pertains
to the  nominee.  No person  shall be eligible for election as a director of the
Corporation  unless  nominated in accordance with the provisions of this Section
6(c). The officer of the Corporation or other person  presiding over the meeting
shall,  if the facts so warrant,  determine  that a  nomination  was not made in
accordance with such provisions and, if he should so determine, shall so declare
to  the  meeting,   and  the   defective   nomination   shall  be   disregarded.
Notwithstanding the foregoing  provisions,  a stockholder shall also comply with
all applicable  requirements  of the Securities and Exchange Act of 1934 and the
rules and  regulations  thereunder with respect to the matters set forth in this
Section 6(c).




                                                         4
<PAGE>

         Section 7.  Proxies and Voting.

     At any meeting of the stockholders,  every stockholder entitled to vote may
vote in person or by proxy  authorized  by an  instrument  in  writing  filed in
accordance with the procedure established for the meeting.

     Each stockholder  shall have one (1) vote for every share of stock entitled
to vote  which  is  registered  in his or her  name on the  record  date for the
meeting,   except  as  otherwise  provided  herein  or  in  the  Certificate  of
Incorporation or required by law.

     All voting,  including  on the election of directors  but  excepting  where
otherwise  required  by law,  may be by a voice  vote;  except  that upon demand
therefore by a  stockholder  entitled to vote or his or her proxy,  a stock vote
shall be taken. Every stock vote shall be taken by ballots,  each of which shall
state the name of the stockholder or proxy voting and such other  information as
may be required  under the  procedure  established  for the meeting.  Every vote
taken by ballots shall be counted by an inspector or inspectors appointed by the
chairman of the meeting.

     All elections  shall be  determined  by a plurality of the votes cast,  and
except as otherwise  required by law, all other matters shall be determined by a
majority of the votes cast.

         Section 8.  Stock List.

     A  complete  list  of  stockholders  entitled  to vote  at any  meeting  of
stockholders, arranged in alphabetical order for each class of stock and showing
the address of each such stockholder and the number of shares  registered in his
or her name, shall be open to the examination of any such  stockholder,  for any
purpose germane to the meeting,  during ordinary  business hours for a period of
at least ten (10) days prior to the  meeting,  either at a place within the city
where the meeting is to be held, which place shall be specified in the notice of
the  meeting,  or if not so  specified,  at the place where the meeting is to be
held.

     The stock list shall  also be kept at the place of the  meeting  during the
whole time thereof and shall be open to the examination of any such  stockholder
who is present.  This list shall  presumptively  determine  the  identity of the
stockholders  entitled  to vote at the  meeting and the number of shares held by
each of them.

         Section 9.  No Consent of Stockholders in Lieu of Meeting.

     Subject  to the rights of the  holders of any class or series of  preferred
stock of the  Corporation,  any action  required or permitted to be taken by the
stockholders of the Corporation must be effected at an annual or special meeting
of  stockholders  of the  Corporation  and may not be effected by any consent in
writing by such stockholders.





                                                         5
<PAGE>

ARTICLE II - BOARD OF DIRECTORS

         Section 1.  General Powers, Number and Term of Office.

     The business and affairs of the Corporation shall be under the direction of
its Board of Directors.  The number of directors who shall  constitute the Whole
Board  shall be such  number as the Board of  Directors  shall from time to time
have designated, except that in the absence of any such designation, such number
shall be eleven (11).  The Board of Directors  shall  annually  elect a Chairman
from among its members.

     The  directors,  other than those who may be elected by the  holders of any
class or series of preferred stock,  shall be divided,  with respect to the time
for which they  severally  hold  office,  into three  classes,  with the term of
office of the first class to expire at the first annual meeting of stockholders,
the term of office of the second class to expire at the second annual meeting of
stockholders  and the term of office  of the third  class to expire at the third
annual meeting of  stockholders,  with each director to hold office until his or
her successor shall have been duly elected and qualified. At each annual meeting
of stockholders (or special meeting in lieu thereof),  commencing with the first
annual  meeting,  directors  elected to succeed those directors whose terms then
expire  shall be elected for a term of office to expire at the third  succeeding
annual meeting of stockholders after their election,  with each director to hold
office until his or her successor shall have been duly elected and qualified.

         Section 2.  Vacancies and Newly Created Directorships.

     Subject  to the rights of the  holders of any class or series of  preferred
stock,  and unless the Board of Directors  otherwise  determines,  newly created
directorships  resulting from any increase in the authorized number of directors
or any vacancies in the Board of Directors  resulting  from death,  resignation,
retirement,  disqualification,  removal from office or other cause may be filled
only by a majority  vote of the  directors  then in office,  though  less than a
quorum,  and  directors so chosen  shall hold office for a term  expiring at the
annual meeting of stockholders at which the term of office of the class to which
they have been elected  expires and until such  director's  successor shall have
been duly  elected  and  qualified.  No  decrease  in the  number of  authorized
directors  constituting  the  Board  shall  shorten  the  term of any  incumbent
director.

         Section 3.  Regular Meetings.

     Regular  meetings of the Board of Directors  shall be held at such place or
places,  on such  date or dates,  and at such  time or times as shall  have been
established  by the Board of Directors and  publicized  among all  directors.  A
notice of each regular meeting shall not be required.




                                                         6
<PAGE>

         Section 4.  Special Meeting.

     Special  meetings of the Board of Directors may be called by one-half (1/2)
of the directors then in office (rounded up to the nearest whole number), by the
Chairman of the Board or by the President of the Corporation,  and shall be held
at such  place,  on such date,  and at such time as they or he or she shall fix.
Notice of the place,  date, and time of each such special meeting shall be given
to each  director  by whom it is not waived by mailing  written  notice not less
than five (5) days  before the  meeting or by  telegraphing  or  telexing  or by
facsimile  transmission of the same not less than  twenty-four (24) hours before
the  meeting.  Unless  otherwise  indicated in the notice  thereof,  any and all
business may be transacted at a special meeting.

         Section 5.  Quorum.

     At any  meeting of the Board of  Directors,  a majority  of the  authorized
number of directors then  constituting  the Board shall  constitute a quorum for
all purposes.  If a quorum shall fail to attend any meeting, a majority of those
present may adjourn the meeting to another place, date, or time, without further
notice or waiver thereof.

         Section 6.  Participation in Meetings by Conference Telephone.

     Members  of the  Board  of  Directors,  or of any  committee  thereof,  may
participate  in a meeting  of such  Board or  committee  by means of  conference
telephone  or  similar  communications  equipment  by means of which all  person
participating in the meeting can hear each other, and such  participation  shall
constitute presence in person at such meeting.

         Section 7.  Conduct of Business.

     At any meeting of the Board of Directors,  business  shall be transacted in
such  order and  manner as the  Board may from time to time  determine,  and all
matters shall be determined by the vote of a majority of the directors  present,
except as otherwise  provided  herein or required by law. Action may be taken by
the Board of Directors  without a meeting if all members thereof consent thereto
in  writing,  and the  writing  or  writings  are  filed  with  the  minutes  of
proceedings of the Board of Directors.

         Section 8.  Powers.

     The Board of Directors may, except as otherwise  required by law,  exercise
all such powers and do all such acts and things as may be  exercised  or done by
the  Corporation,  including,  without limiting the generality of the foregoing,
the unqualified power:

     (1) To declare dividends from time to time in accordance with law;



                                                         7
<PAGE>

     (2) To purchase or otherwise acquire any property,  rights or privileges on
such terms as it shall determine;

     (3) To authorize the creation,  making and issuance, in such form as it may
determine,  of written obligations of every kind, negotiable or non- negotiable,
secured or unsecured, and to do all things necessary in connection therewith;

     (4) To remove any officer of the  Corporation  with or without  cause,  and
from time to time to devolve the powers and duties of any officer upon any other
person for the time being;

     (5) To confer  upon any  officer of the  Corporation  the power to appoint,
remove and suspend subordinate officers, employees and agents;

     (6) To adopt from time to time such stock, option, stock purchase, bonus or
other  compensation plans for directors,  officers,  employees and agents of the
Corporation and its subsidiaries as it may determine;

     (7) To adopt  from  time to time  such  insurance,  retirement,  and  other
benefit plans for directors,  officers,  employees and agents of the Corporation
and its subsidiaries as it may determine; and,

     (8) To adopt from time to time  regulations,  not  inconsistent  with these
Bylaws, for the management of the Corporation's business and affairs.

         Section 9.  Compensation of Directors.

     Directors,  as such,  may receive,  pursuant to  resolution of the Board of
Directors,  fixed fees and other  compensation  for their services as directors,
including,  without  limitation,  their services as members of committees of the
Board of Directors.

ARTICLE III - COMMITTEES

         Section 1.  Committees of the Board of Directors.

     The Board of Directors,  by a vote of a majority of the Board of Directors,
may from time to time  designate  committees  of the Board,  with such  lawfully
delegable powers and duties as it thereby  confers,  to serve at the pleasure of
the Board and shall,  for those  committees and any others  provided for herein,
elect a director or directors to serve as the member or members, designating, if
it desires,  other directors as alternate  members who may replace any absent or
disqualified member at any meeting of the committee. Any committee so designated
may  exercise  the power and  authority  of the Board of  Directors to declare a
dividend,  to  authorize  the  issuance  of stock or to adopt a  certificate  of
ownership and merger pursuant to Section 253 of the Delaware General Corporation
Law  if  the  resolution  which  designates  the  committee  or  a  supplemental
resolution  of the  Board of  Directors  shall so  provide.  In the  absence  or
disqualification of any member of any committee




                                                         8
<PAGE>

and  any  alternate  member in his or her  place,  the  member or members of the
committee  present at the meeting and not disqualified  from voting,  whether or
not he or she or they constitute a quorum, may by unanimous vote appoint another
member  of the  Board of  Directors  to act at the  meeting  in the place of the
absent or disqualified member.

         Section 2.  Conduct of Business

     Each  committee  may  determine  the  procedural   rules  for  meeting  and
conducting  its  business  and  shall  act in  accordance  therewith,  except as
otherwise  provided herein or required by law. Adequate  provision shall be made
for notice to members of all  meetings;  one-third  (1/3) of the  members  shall
constitute a quorum  unless the  committee  shall  consist of one (1) or two (2)
members,  in which  event one (1)  member  shall  constitute  a quorum;  and all
matters shall be determined  by a majority vote of the members  present.  Action
may be taken by any committee  without a meeting if all members  thereof consent
thereto in writing,  and the  writing or writings  are filed with the minutes of
the proceedings of such committee.

         Section 3.  Nominating Committee.

     The Board of Directors  shall appoint a Nominating  Committee of the Board,
consisting  of three (3)  members,  one of which shall be the  President  of the
Corporation if, and only so long as, the President remains in office as a member
of the Board of Directors.  The Nominating Committee shall have authority (a) to
review  any  nominations  for  election  to the  Board  of  Directors  made by a
stockholder  of the  Corporation  pursuant  to Section  6(c)(ii) of Article I of
these  Bylaws  in order to  determine  compliance  with such  Bylaw,  and (b) to
recommend to the Whole Board  nominees for election to the Board of Directors to
replace those directors whose terms expire at the next ensuing annual meeting of
stockholders.

ARTICLE IV - OFFICERS

         Section 1.  Generally.

     (a) The Board of Directors as soon as may be  practicable  after the annual
meeting of  stockholders  shall choose a President and Chief  Executive  Officer
(the "President"),  one or more Vice Presidents,  a Secretary,  and a Treasurer,
and from time to time may choose such other  officers as it may deem proper.  An
officer  may be chosen  from among the  directors.  Any number of offices may be
held by the same person.

     (b) The term of  office  of all  officers  shall be until  the next  annual
election of officers and until their respective  successors are chosen,  but any
officer  may be removed  from  office at any time by the  affirmative  vote of a
majority of the authorized  number of directors then  constituting  the Board of
Directors.



                                                         9
<PAGE>

     (c) Each officer  chosen by the Board of  Directors  shall have such powers
and duties as  generally  pertain to their  respective  offices,  subject to the
specific  provisions  of this  Article  IV. Such  officers  shall also have such
powers and duties as from time to time may be  conferred  upon them by the Board
of Directors or by any committee thereof.

         Section 2.  President.

     The President shall be the chief executive  officer of the Corporation and,
subject to the control of the Board of Directors,  shall have general power over
the  management  and  oversight  of  the  administration  and  operation  of the
Corporation's  business and general  supervisory  power and  authority  over its
policies and affairs.  He shall see that all orders and resolutions of the Board
of Directors and of any committee thereof are carried into effect.

         Section 3.  Vice President.

     The Vice  President  or Vice  Presidents  shall  perform  the duties of the
President in his absence or during his disability to act. In addition,  the Vice
Presidents  shall perform the duties and exercise the powers usually incident to
their respective  offices and/or such other duties and powers as may be properly
assigned to them from time to time by the Board of Directors or the President.

         Section 4.  Secretary.

     The  Secretary or an Assistant  Secretary  shall issue notices of meetings,
shall keep minutes of such meetings, shall have charge of the corporate seal and
the corporate books, and shall perform such other duties and exercise such other
powers as are usually  incident  to such  offices  and/or such other  duties and
powers  as are  properly  assigned  thereto  by the  Board of  Directors  or the
President.

         Section 5.  Treasurer.

     The  Treasurer  shall  have  charge of all  monies  and  securities  of the
Corporation, other than monies and securities of any division of the Corporation
which has a treasurer or financial  officer appointed by the Board of Directors,
and shall keep regular books of account.  The funds of the Corporation  shall be
deposited in the name of the  Corporation  by the  Treasurer  with such banks or
trust companies as the Board of Directors from time to time shall designate.  He
shall sign or  countersign  such  instruments  as require his  signature,  shall
perform all such duties and have all such powers as are usually incident to such
office  and/or such other duties and powers as are  properly  assigned to him by
the Board of  Directors or the  President,  and may be required to give bond for
the faithful  performance  of his duties in such sum and with such surety as may
be required by the Board of Directors.

         Section 6.  Assistant Secretaries and Other Officers.



                                                        10
<PAGE>

     The Board of Directors may appoint one or more  assistant  Secretaries  and
one or more  assistant  Treasurers,  which  officers  shall have such powers and
shall  perform such duties as are provided in these Bylaws or as may be properly
assigned to them by the Board of Directors or the President.

         Section 7.  Action with Respect to Securities of Other Corporations.

     Unless otherwise  directed by the Board of Directors,  the President or any
officer of the  Corporation  authorized by the President shall have the power to
vote and otherwise act on behalf of the  Corporation,  in person or by proxy, at
any meeting of  stockholders of or with respect to any action of stockholders of
any  other  corporation  in  which  this  Corporation  may hold  securities  and
otherwise to exercise any and all rights and powers which this  Corporation  may
possess by reason of its ownership of securities in such other corporation.

ARTICLE V - STOCK

         Section 1.  Certificates of Stock.

     Each  stockholder  shall be entitled to a certificate  signed by, or in the
name of the  Corporation  by,  the  President  or a Vice  President,  and by the
Secretary or an Assistant Secretary, or the Treasurer or an Assistant Treasurer,
certifying  the  number  of  shares  owned  by  him  or  her.  Any or all of the
signatures on the certificate may be by facsimile.

         Section 2.  Transfers of Stock.

     Transfer  of  stock  shall be made  only  upon  the  transfer  books of the
Corporation  kept  at  an  office  of  the  Corporation  or by  transfer  agents
designated to transfer  shares of the stock of the  Corporation.  Except where a
certificate is issued in accordance with Section 4 of Article V of these Bylaws,
an  outstanding   certificate  for  the  number  of  shares  involved  shall  be
surrendered for cancellation before a new certificate is issued therefor.

         Section 3.  Record Date.

     In order that the  Corporation may determine the  stockholders  entitled to
notice of or to vote at any meeting of  stockholders,  or to receive  payment of
any dividend or other distribution or allotment of any rights or to exercise any
rights in respect of any  change,  conversion  or  exchange  of stock or for the
purpose of any other  lawful  action,  the Board of  Directors  may fix a record
date,  which  record  date shall not  precede  the date on which the  resolution
fixing the record date is adopted  and which  record date shall not be more than
sixty  (60) nor less  than ten (10)  days  before  the date for any  meeting  of
stockholders,  nor more than  sixty  (60) days  prior to the time for such other
action as hereinbefore described;  except that if no record date is fixed by the
Board of Directors,  the record date for  determining  stockholders  entitled to
notice  of or to vote at a  meeting  of  stockholders  shall be at the  close of
business on the date next preceding the day on which notice is given




                                                        11
<PAGE>

or, if notice is waived, at the close of business on  the day next preceding the
day on which the meeting is held, and, for determining  stockholders entitled to
receive payment of any dividend or other  distribution or allotment of rights or
to  exercise  any rights of change,  conversion  or exchange of stock or for any
other  purpose,  the record date shall be at the close of business on the day on
which the Board of Directors adopts a resolution relating thereto.

     A determination  of stockholders of record entitled to notice of or to vote
at a meeting of  stockholders  shall apply to any  adjournment  of the  meeting;
except that the Board of Directors  may fix a new record date for the  adjourned
meeting.

         Section 4.  Lost, Stolen or Destroyed Certificates.

     In the event of the loss, theft or destruction of any certificate of stock,
another may be issued in its place pursuant to such  regulations as the Board of
Directors may establish  concerning proof of such loss, theft or destruction and
concerning the giving of a satisfactory bond or bonds of indemnity.

         Section 5.  Regulations.

     The issue,  transfer,  conversion and registration of certificates of stock
shall be  governed  by such  other  regulations  as the Board of  Directors  may
establish.

ARTICLE VI - NOTICES

         Section 1.  Notices.

     Except as otherwise  specifically  provided  herein or required by law, all
notices required to be given to any stockholder,  director, officer, employee or
agent shall be in writing and may in every instance be effectively given by hand
delivery  to the  recipient  thereof,  by  depositing  such notice in the mails,
postage paid, or by sending such notice by prepaid telegram or mailgram or other
courier.  Any such notice  shall be  addressed  to such  stockholder,  director,
officer,  employee or agent at his or her last known address as the same appears
on the books of the Corporation.  The time when such notice is received, if hand
delivered,  or  dispatched,  if  delivered  through  the mails or by telegram or
mailgram or other courier, shall be the time of the giving of the notice.

         Section 2.  Waivers.

     A written waiver of any notice, signed by a stockholder, director, officer,
employee  or  agent,  whether  before  or after  the time of the event for which
notice is to be given,  shall be deemed  equivalent to the notice required to be
given to such stockholder,  director,  officer,  employee or agent.  Neither the
business nor the purpose of any meeting need be specified in such a waiver.




                                                        12
<PAGE>

ARTICLE VII - MISCELLANEOUS

         Section 1.  Facsimile Signatures.

     In addition to the  provisions  for use of facsimile  signatures  elsewhere
specifically authorized in these Bylaws,  facsimile signatures of any officer or
officers of the  Corporation may be used whenever and as authorized by the Board
of Directors or a committee thereof.

         Section 2.  Corporate Seal.

     The Board of Directors may provide a suitable seal,  containing the name of
the Corporation, which seal shall be in the charge of the Secretary. If and when
so directed by the Board of Directors or a committee thereof,  duplicates of the
seal may be kept and  used by the  Treasurer  or by an  Assistant  Secretary  or
Assistant Treasurer.

         Section 3.  Reliance upon Books, Reports and Records.

     Each  director,  each member of any  committee  designated  by the Board of
Directors,  and each officer of the Corporation shall, in the performance of his
or her  duties,  be fully  protected  in relying in good faith upon the books of
account or other records of the Corporation and upon such information, opinions,
reports or  statements  presented to the  Corporation  by any of its officers or
employees,  or  committees  of the Board of Directors so  designated,  or by any
other person who has been selected with  reasonable  care by or on behalf of the
Corporation  as to matters  which such director or committee  member  reasonably
believes are within such other person's professional or expert competence.

         Section 4.  Fiscal Year.

     The  fiscal  year of the  Corporation  shall be as  fixed  by the  Board of
Directors.

         Section 5.  Time Periods.

     In applying any  provision of these  Bylaws which  requires  that an act be
done or not be done a specified  number of days prior to an event or that an act
be done  during  a period  of a  specified  number  of days  prior to an  event,
calendar days shall be used,  the day of the doing of the act shall be excluded,
and the day of the event shall be included.

ARTICLE VIII - AMENDMENTS

     These Bylaws may be altered,  amended,  added to,  rescinded or repealed at
any meeting of the Board of Directors or of the stockholders, provided notice of
the proposed  change was given in the notice of the meeting or, in the case of a
meeting  of the  Board of  Directors,  in a notice  given not less than two days
prior to the meeting; except that notwithstanding any other provisions of




                                                        13
<PAGE>

these Bylaws or any provision  of law which might otherwise permit a lesser vote
or no vote,  but in  addition  to any  affirmative  vote of the  holders  of any
particular class or series of the Voting Stock (as defined in the Certificate of
Incorporation) required by law, the Certificate of Incorporation,  any Preferred
Stock  Designation  (as defined in the  Certificate of  Incorporation)  or these
Bylaws, the affirmative votes of the holders of at least 80% of the voting power
of the then  outstanding  shares of Voting  Stock,  voting  together as a single
class, shall be required in order for these Bylaws to be altered, amended, added
to, rescinded or repealed by the stockholders of the Corporation.




                                                        14


                                  AMENDMENT
                                     TO
                              EMPLOYMENT AGREEMENT


     WHEREAS, the undersigned CENIT Bancorp, Inc.  ("Bancorp"),  CENIT Bank, FSB
("Bank") and Michael S. Ives ("Executive")  entered into an Employment Agreement
as of July 1, 1995 ("Agreement"); and

     WHEREAS, the undersigned desire to amend the Agreement in certain respects.

     NOW,  THEREFORE,  the  parties  agree to amend the  Agreement  as  follows,
effective November 26, 1996.

     1. In Section 6 of the Agreement,  the first sentence of subsection  (e)(1)
shall be amended to read as follows:

     (1)  Notwithstanding  the foregoing  provisions  of this  Section,  neither
Bancorp nor the Bank shall terminate  Executive's  employment without cause (nor
shall any decision previously made to terminate  Executive's  employment without
cause be effective) nor shall Bancorp or the Bank,  without cause, fail to renew
this  Agreement  pursuant to Section 3 during any period of time when Bancorp or
the Bank has  knowledge  that any  person(s),  entity or concern has taken steps
reasonably  calculated  to effect a change of  control of Bancorp or the Bank as
defined in Section 7 of this  Agreement  until,  in the opinion of the Boards of
Directors  of  Bancorp  and the Bank,  the  person(s),  concern  or  entity  has
abandoned or terminated its efforts to effect a change of control.

     2.  Section 7 of the  Agreement  shall be  deleted  and  replaced  with the
following:

     7. CHANGE OF CONTROL:  Notwithstanding  the provisions of Section 6 of this
Agreement,  if  during  the Term of this  Agreement  Executive's  employment  is
terminated  without cause or Executive  resigns for good reason within 12 months
after a change of control of Bancorp or the Bank, Bancorp and the Bank shall pay
to Executive, in lieu of the compensation specified in subsections 6(e) and (f),
severance pay (subject to any  applicable  payroll or other taxes required to be
withheld) equal to 2.99 times Executive's average annual compensation includable
in Executive's gross income for federal income tax purposes for Executive's most
recent five taxable  years ending before the date on which the change in control
occurs.  Notwithstanding the preceding sentence, however, if a change in control
for purposes of this Agreement occurs in a taxable year of the




                                                       - 1 -
<PAGE>

Executive  but does not  constitute  and is followed by a change in control
for  purposes  of Section  280G of the  Internal  Revenue  Code that occurs in a
subsequent  taxable  year of the  Executive,  severance  pay shall be based upon
Executive's  most recent five taxable  years ending before the date on which the
change of control  occurs for purposes of Section  280G of the Internal  Revenue
Code.  Severance pay shall be paid in cash (except to the extent that  Executive
and the Bank and  Bancorp  agree  that it shall be paid in other  property)  and
shall be paid in one lump sum on or before  Executive's  last day of employment;
except that,  at the option of  Executive,  any cash amount  required to be paid
hereby  shall be paid by  Bancorp  and the  Bank in  consecutive  equal  monthly
installments  over the six (6) months  following the month in which  termination
occurs, payable on the first day of each such month. As provided in Section 9 of
this  Agreement,  the  severance pay described in this Section is subject to the
limitations  set forth in  Section  280G of the  Internal  Revenue  Code and the
regulations  thereunder,  and such  severance  pay is intended to be the maximum
amount  payable that will not give rise to an "excess  parachute  payment" under
that statute.  Accordingly, the provisions of this Section are to be interpreted
in the broadest  possible way in order to pay to  Executive  the maximum  amount
that, at the time  concerned,  will not constitute an excess  parachute  payment
under Section 280G.

     (a) For purposes of this Agreement,  a change of control shall be deemed to
have occurred upon the occurrence of any of the following:

     (i) The  acquisition  by any  "person"  or "group"  (as defined in Sections
13(d) and 14(d) of the Exchange  Act),  (other than Bancorp,  any  subsidiary of
Bancorp or any  Bancorp or  subsidiarys  employee  benefit  plan)  directly  or
indirectly,  as "beneficial  owner" (as defined in Rule 13d-3 under the Exchange
Act) of  securities  of Bancorp  representing  twenty  percent  (20%) or more of
either the then  outstanding  shares or the  combined  voting  power of the then
outstanding securities of Bancorp;

     (ii) Either a majority of the  directors  of Bancorp  elected at  Bancorp's
annual stockholders meeting shall have been nominated for election other than by
or at the direction of the "incumbent  directors" of Bancorp,  or the "incumbent
directors" shall cease to constitute a majority of the directors of Bancorp. The
term "incumbent  director" shall mean any director who was a director of Bancorp
on  November  1, 1996 and any  individual  who  becomes a  director  of  Bancorp
subsequent  to  November  1, 1996 and who is elected or  nominated  by or at the
direction of at least two-thirds of the then incumbent directors;

     (iii) The  shareholders of Bancorp approve (x) a merger,  consolidation  or
other  business  combination  of Bancorp with any other  "person" or "group" (as
defined in Sections 13(d) and 14(d) of the 1934 Act) or affiliate thereof, other
than a merger or




                                                       - 2 -
<PAGE>

consolidation  that would  result in  the  outstanding  common  stock of Bancorp
immediately   prior  thereto   continuing  to  represent  (either  by  remaining
outstanding or by being converted into common stock of the surviving entity or a
parent or affiliate  thereof) at least fifty  percent  (50%) of the  outstanding
common  stock of  Bancorp  or such  surviving  entity or a parent  or  affiliate
thereof  outstanding  immediately  after  such  merger,  consolidation  or other
business  combination,  or (y) a plan of complete  liquidation  of Bancorp or an
agreement for the sale or disposition by Bancorp of all or substantially  all of
Bancorp's assets; or

     (iv) Any other event or circumstance  which is not covered by the foregoing
subsections  but which the Board of  Directors of Bancorp  determines  to affect
control of Bancorp  and with  respect to which the Board of  Directors  adopts a
resolution  that the event or  circumstance  constitutes a Change in Control for
purposes of the Agreement.

     (b) The control change date is the date on which an event described in (i),
(ii), (iii) or (iv) occurs.

     (c) If  Executive  collects any part or all of the  severance  pay provided
under  this  Section by or through a lawyer or  lawyers,  following  a change of
control  and a dispute  with  Bancorp  or the Bank  regarding  the terms of this
Section and any related  provision of the  Agreement,  Bancorp and Bank will pay
all costs of any such collection or enforcement, including reasonable legal fees
and other out of pocket  expenses  incurred by the  Executive,  up to that point
when  Bancorp and Bank offer to settle the  dispute  for an amount  equal to the
amount that Executive is entitled to recover.

     (d)  The  payments  described  in  this  Section  7 will  be due  Executive
regardless of any subsequent employment obtained by Executive.
 
     3. In Section 8 of the  Agreement,  the first  sentence of  subsection  (c)
shall be amended to read as follows:

     (c) The  provisions  contained in  subsections  (a) and (b) above shall not
apply and  shall  have no force and  effect  at any time  following  a change of
control.

     4.  Section 9 of the  Agreement  shall be  deleted  and  replaced  with the
following:

     9.  LIMITATION  OF  BENEFITS:  It is the  intention  of the parties that no
payment be made or benefit  provided  to  Executive  that  would  constitute  an
"excess  parachute  payment"  within the meaning of Section 280G of the Code and
any  regulations  thereunder,  thereby  resulting  in a loss  of an  income  tax
deduction by Bancorp or the Bank or the

                                                       - 3 -
<PAGE>

imposition of an excise tax on Executive under Section 4999 of the Code. If  the
independent  accountants serving as auditors for Bancorp or the Bank immediately
prior to the date of a  change  of  control  determine  that  some or all of the
payments or benefits  scheduled  under this  Agreement,  when  combined with any
other  payments or benefits  provided to  Executive  by Bancorp or the Bank on a
change of control,  would constitute  nondeductible excess parachute payments by
Bancorp  or the Bank  under  Section  280G of the  Code,  then the  payments  or
benefits  scheduled under this Agreement will be reduced to one dollar less than
the  maximum  amount  which may be paid or  provided  without  causing  any such
payments or benefits  scheduled under this Agreement or otherwise  provided on a
change  of  control  to be  nondeductible.  The  determination  made  as to  the
reduction  of  benefits  or  payments  required  hereunder  by  the  independent
accountants  shall be binding on the parties.  Executive shall have the right to
designate within a reasonable period which payments or benefits  scheduled under
this  Agreement  will be reduced;  except that if no direction is received  from
Executive,  Bancorp  or the Bank  shall  implement  the  reductions  under  this
Agreement in its discretion.

     IN WITNESS WHEREOF,  the parties have executed this Amendment to Employment
Agreement effective November 26, 1996.

                                            Executive:


                                                                               
                                            Michael S. Ives


                                            CENIT Bancorp, Inc.


                                            By:                                

                                            Its:                            


                                            CENIT Bank, FSB


                                            By:                                

                                            Its:                               




                                                       - 4 -


                                      AMENDMENT
                                          TO
                                  EMPLOYMENT AGREEMENT


     WHEREAS,  the  undersigned  Princess Anne Bank ("Bank") and J. Morgan Davis
("Executive")  entered  into an  Employment  Agreement  as of January  30,  1995
("Agreement"); and

     WHEREAS, the undersigned desire to amend the Agreement in certain respects.

     NOW,  THEREFORE,  the  parties  agree to amend the  Agreement  as  follows,
effective November 13, 1996.

     1. The following subparagraphs shall be added to paragraph 11.

     If the  Executive  collects any part or all of the  severance  pay provided
under this  paragraph  by or through a lawyer or lawyers,  following a Change of
Control and a dispute with the Bank  regarding  the terms of this  paragraph and
any related provision of the Agreement,  the Bank will pay all costs of any such
collection  or  enforcement,  including  reasonable  legal fees and other out of
pocket expenses incurred by the Executive, up to that point when the Bank offers
to settle the  dispute  for an amount  equal to the  amount  that  Executive  is
entitled to recover.

     The payments  described in this paragraph will be due Executive  regardless
of any subsequent employment obtained by Executive.

     2. The phrase "within three (3) years" shall be deleted from  subparagraphs
12 (i) and 12 (iii).

     3.  Paragraph 13 of the  Agreement  shall be deleted and replaced  with the
following:

     13.  LIMITATION  OF  BENEFITS:  It is the  intention of the parties that no
payment be made or benefit  provided to the Executive  that would  constitute an
"excess  parachute  payment"  within the meaning of Section 280G of the Internal
Revenue  Code of 1986,  as amended  (the Code) and any  regulations  thereunder,
thereby  resulting  in a loss of an  income  tax  deduction  by the  Bank or the
imposition of an excise tax on Executive  under Section 4999 of the Code. If the
independent  accountants  serving as auditors for the Bank immediately  prior to
the date of a Change of Control  determine  that some or all of the  payments or
benefits  scheduled under this Agreement,  when combined with any other payments
or benefits provided to the Executive on a Change of Control by CENIT, the Bank

                                                       - 1 -

and  any affiliate of CENIT or the Bank required to be aggregated  with CENIT or
the Bank under Section 280G of the Code, would constitute  nondeductible  excess
parachute payments by the Bank under Section 280G of the Code, then the payments
or benefits  scheduled  under this  Agreement will be reduced to one dollar less
than the maximum amount which may be paid or provided  without  causing any such
payments or benefits  scheduled under this Agreement or otherwise  provided on a
Change  of  Control  to be  nondeductible.  The  determination  made  as to  the
reduction  of  benefits  or  payments  required  hereunder  by  the  independent
accountants shall be binding on the parties.  The Executive shall have the right
to designate  within a reasonable  period which  payments or benefits  scheduled
under this Agreement will be reduced; provided, however, that if no direction is
received from the Executive,  the Bank shall implement the reductions under this
Agreement in its discretion.

     4.  Subparagraph 15 of the Agreement shall be deleted and replaced with the
following:

     15. CHANGE OF CONTROL:

     (a) For purposes of this Agreement,  a Change of Control of CENIT occurs in
any of the following events:  (i) The acquisition by any "person" or "group" (as
defined in Sections 13(d) and 14(d) of the Exchange Act), (other than CENIT, any
subsidiary of CENIT or any CENIT or subsidiary's employee benefit plan) directly
or  indirectly,  as  "beneficial  owner" (as  defined  in Rule  13d-3  under the
Exchange Act) of securities of CENIT  representing  twenty percent (20%) or more
of either the then  outstanding  shares or the combined voting power of the then
outstanding  securities  of CENIT;  (ii) Either a majority of the  directors  of
CENIT elected at CENIT's annual  stockholders  meeting shall have been nominated
for election other than by or at the direction of the  "incumbent  directors" of
CENIT, or the "incumbent  directors" shall cease to constitute a majority of the
directors of CENIT.  The term  "incumbent  director" shall mean any director who
was a director  of CENIT on November  1, 1996 and any  individual  who becomes a
director  of  Bancorp  subsequent  to  November  1, 1996 and who is  elected  or
nominated by or at the direction of at least  two-thirds  of the then  incumbent
directors;  (iii) The shareholders of CENIT approve (x) a merger,  consolidation
or other  business  combination  of CENIT with any other "person" or "group" (as
defined in Sections 13(d) and 14(d) of the 1934 Act) or affiliate thereof, other
than a merger or consolidation that would result in the outstanding common stock
of CENIT immediately prior thereto  continuing to represent (either by remaining
outstanding or by being converted into common stock of the surviving entity or a
parent or affiliate  thereof) at least fifty  percent  (50%) of the  outstanding
common stock of CENIT or such surviving entity or a parent or affiliate  thereof
outstanding  immediately  after such  merger,  consolidation  or other  business
combination, or (y) a plan of complete liquidation of


                                                       - 2 -
CENIT  or an  agreement  for  the  sale  or  disposition  by  CENIT  of  all  or
substantially  all of CENIT's  assets;  or (iv) Any other event or  circumstance
which is not  covered  by the  foregoing  subsections  but  which  the  Board of
Directors  of CENIT  determines  to affect  control of CENIT and with respect to
which the Board of Directors  adopts a resolution that the event or circumstance
constitutes a Change of Control for purposes of the Agreement.

     The  Control  Change Date is the date on which an event  described  in (i),
(ii), (iii) or (iv) occurs.

     Following  a Change  of  Control  of  CENIT,  the Bank  may  terminate  the
Executive's employment without cause at any time in any otherwise lawful manner,
subject  to the Bank  providing  to the  Executive  the  payments  and  benefits
specified in paragraph 11.

     IN WITNESS WHEREOF,  the parties have executed this Amendment to Employment
Agreement effective November 13, 1996.


                                            Executive:


                                                                               
                                            J. Morgan Davis



                                            Princess Anne Bank


                                            By:                                

                                                 Its:  Vice Chairman




                                                       - 3 -

                                                         
Statement Re:  Computation of Per Share Earnings
<TABLE>
<CAPTION>
                                                                                         Year ended December 31,
                                                                               1996               1995                1994   
                                                                               ----               ----                ----   
                                                                                          (Amounts in thousands,
                                                                                         except per share amounts)

<S>                                                                         <C>                <C>                 <C>
Net income                                                                  $     3,608        $     2,472         $    3,977
                                                                            ===========        ===========         ==========

PRIMARY

Average shares outstanding                                                    1,616,570          1,590,535          1,571,379

Net effect of the assumed exercise of
  stock options and warrants - based on the treasury
  stock method using average market price                                        71,986             85,522             58,922
                                                                                 ------             ------             ------

           Total                                                              1,688,556          1,676,057          1,630,301
                                                                              =========          =========          =========


Earnings per share                                                          $      2.14        $      1.48         $     2.44
                                                                            ===========        ===========         ==========

FULLY DILUTED

Average shares outstanding                                                    1,616,570          1,596,033          1,571,379

Net effect of the assumed exercise of
  stock options and warrants - based on the treasury stock
  method using average market price or year-
  end market price, whichever is higher.                                         72,578             88,135             60,915
                                                                                 ------             ------             ------

           Total                                                              1,689,148          1,684,168          1,632,294
                                                                              =========          =========          =========


Earnings per share                                                          $      2.14        $      1.47         $     2.44
                                                                            ===========        ===========         ==========


</TABLE>


FRONT COVER
CENIT Bancorp, Inc.
1996 Annual Report

<PAGE>

Table of Contents
         1    Corporate Profile
         2    Report To Our Stockholders
         8    Boards of Directors
              CENIT Bancorp Management Committee
         9    Community Advisory Boards
        10    Five Year Financial Summary
        11    Management's Discussion and Analysis
        19    Consolidated Financial Statements
        23    Notes To Consolidated Financial Statements
        51    Report of Independent Accountants
        52    Investor Information
        53    Corporate Information
        Inside Back Cover   Map of Retail Banking Offices



<PAGE>

Corporate Profile

     CENIT Bancorp, Inc., with headquarters in Norfolk, Virginia, is the holding
company  for CENIT Bank,  FSB, a federal  stock  savings  bank based in Norfolk,
Virginia,  and Princess Anne Bank, a Virginia  commercial bank  headquartered in
Virginia Beach, Virginia.

     CENIT Bank has been in business  since 1889,  and Princess  Anne Bank since
1985. Together, the two Banks form the second largest bank or thrift institution
headquartered in the  Norfolk-Virginia  Beach-Newport News Statistical Area, the
27th largest  Metropolitan  Statistical  Area (MSA) in the United States and the
fourth largest MSA in the southeast.

     At December  31,  1996,  CENIT  Bancorp had  consolidated  assets of $707.1
million,  deposits of $499.0 million and  stockholders'  equity of $49.6 million
with 1,635,044 shares of common stock outstanding.

     The two Banks  operate  nineteen  retail  banking  offices in the cities of
Norfolk, Portsmouth, Virginia Beach, Chesapeake, Hampton and Newport News and in
York County, Virginia. The Banks attract retail deposits from the general public
in their  market area by providing a variety of deposit  services.  As community
banks,  the focus is personal  banking  for local  individuals  and  businesses.
Deposits  are  insured  by  the  Federal  Deposit  Insurance  Corporation  up to
applicable limits.

     The Banks  invest  their funds in permanent  and  construction  residential
loans,  consumer loans, and commercial real estate and business loans. The Banks
also invest in mortgage-backed certificates and U.S. Treasury and federal agency
securities.

     The Banks are  members of the Federal  Home Loan Bank  System and  Princess
Anne Bank is a member bank of the Federal Reserve System.


     The  Company's  common  stock  trades on the Nasdaq  Stock Market under the
symbol CNIT.

                                                       1

<PAGE>

Report to Our Stockholders

     Our Board of Directors  and I are pleased to present to you the 1996 Annual
Report for CENIT Bancorp,  Inc. (the "Company") and its subsidiaries CENIT Bank,
FSB, and Princess Anne Bank.

     During 1996, we continued to make great progress in the  development of our
Company.  We  expanded  our retail  branch  network to  provide  greater  market
coverage and convenience for our customers.  Our community  banking  initiatives
led to strong growth in our noninterest-bearing  demand deposit account balances
and in our consumer home equity lending balances,  and the Company increased its
residential mortgage loan portfolio  systematically over the course of the year.
With these and other actions on our part,  the Company's net income grew to over
$5.0 million before the impact of the one-time special Federal Deposit Insurance
Corporation  assessment (the "Special  Assessment") to recapitalize  the Savings
Association Insurance Fund (the "SAIF").

Expanding Our Community Banking Franchise

     Our rapid growth and development  continued unabated  throughout 1996. Over
the  past  few  years,  we  have   demonstrated  the  capabilities  to  identify
opportunities  for growth as they arise in our market and to act  decisively  to
seize these  opportunities.  1996 was no exception.

     Once again,  the Company was able to capitalize on a business  opportunity.
During 1996, CENIT Bank acquired  approximately $68.1 million of deposits in our
local market from five offices of Essex Savings Bank,  FSB. CENIT Bank continued
to operate  the former  Essex  retail  offices in  Downtown  Hampton  and in the
Denbigh area of Newport News to expand our retail branch  network.  The deposits
associated  with the other three former Essex retail  offices were  consolidated
into existing CENIT Bank retail offices.

     To  integrate  these two new offices  into our retail  network,  CENIT Bank
completely  refurbished the offices and thoroughly  equipped them to provide our
customers  at these  offices  with as many of our  full  range  of  services  as
possible.  Both  offices are now capable of  attracting  and serving  retail and
commercial  banking  customers with a wide variety of community banking services
such as ATMs, night  depositories,  and complete  commercial lending and deposit
products.

     As a further  expansion of our retail  banking  options for our  customers,
CENIT Bank opened its second "supercenter"  banking office at the Super Kmart in
Norfolk.  Our Super Kmart retail offices afford our customers the opportunity to
bank with us during evening hours and on weekends and many holidays.  This makes
us a much more  convenient  banking  option for our  customers  than the typical
community bank.


                                                     2

<PAGE>

     In March  1996,  Princess  Anne Bank  relocated  its Great  Neck  office in
Virginia Beach from a small  facility on a side street to a full-service  retail
office on Shore Drive, a major traffic  artery.  The high visibility of this new
office has resulted in a substantial  increase in deposits and customer activity
in the Great Neck office. The Great Neck and Shore Drive areas of Virginia Beach
are growing  rapidly,  and this new facility  makes  Princess Anne Bank a strong
competitor for retail and commercial banking customers in this market.

     With these new and expanded retail offices,  the Company now has a stronger
retail network that is convenient to a large  percentage of potential  customers
in our local market.  This is clearly shown on the map identifying the locations
of our retail  offices  included on the inside back cover of this Annual Report.
This retail network makes us the only local community  banking  institution with
retail offices in all six of our market's most populated cities.

Using Our Strength to Grow Our Community Banks

     These and other enhancements to our retail banking network caused the total
assets of the Company to increase  from $639.8  million at December  31, 1995 to
$707.1 million at December 31, 1996. During this time, loans held for investment
increased  from  $319.2  million  at  December 31,  1995,  to $422.2  million at
December 31,  1996.  Also,  total  deposits  increased  from  $450.5  million at
December 31,  1995,  to $499.0  million at  December 31,  1996. Of special note,
noninterest-bearing   deposits   increased  by  19.4%  from  $38.7   million  at
December 31,  1995 to $46.2 million at  December 31,  1996.  These deposits have
increased by $17.6 million,  or 61.8%, since December 31,  1994, and represent a
particularly valuable source of funding to the Company.

     Behind these broad statistics  relating to the Company's growth in 1996 are
the  results  of certain  of the  Company's  major  programs.  This  information
provides additional insight into the Company's capacity for future growth.

     During 1996, the Company developed a comprehensive  program to increase our
home equity and second  mortgage  loan  portfolio.  The program was  designed to
become an ongoing  feature of our retail  banking  strategy  and has proven very
successful. As a result of this program, we increased the outstanding balance of
our home equity and second  mortgage loan portfolio by 43.9% in nine months from
$20.6 million at March 31, 1996 to $29.6 million at December 31, 1996.

     Our  continuing  efforts to increase  our merchant  credit card  processing
business also had  impressive  results in 1996. Our gross  processing  fees from
merchant sales grew by 47.0% from $502,000 in 1995 to $738,000 in


                                                     3

<PAGE>

     1996,  and the total  number of our merchant  customers  increased by 35.9%
from 312 at December  31,  1995 to 424 at December  31,  1996.  This  phenomenal
growth in our merchant credit card processing  business  supports our efforts to
increase our  noninterest-bearing  demand  deposits as we encourage our merchant
customers to maintain their commercial accounts with us.

     We note with some disappointment that our nonperforming assets increased to
$5.7  million at the end of 1996.  However,  we are  confident  that the reasons
behind this increase represent an unusual confluence of unrelated events and not
a general  deterioration of our asset quality. As of February 28,  1997, we have
had a net  reduction  in our  nonperforming  assets of  $954,000  from the level
existing at December 31,  1996.  We are making  vigorous  efforts to continue to
reduce our nonperforming  assets very quickly. Our past experience in fashioning
creative solutions to nonperforming assets will serve us well in our attempts to
bring our nonperforming assets to lower levels in 1997.

Record Earnings and Dividends

     In our 1995 Annual Report,  we spoke of our great potential to increase our
earnings from operations during 1996. We also pointed out the possibility of the
one-time  Special  Assessment  occurring  during 1996,  which would  subject our
earnings to a substantial but nonrecurring charge. We proved to be right on both
counts.

     Before the impact of the Special Assessment, the Company earned $5,059,000,
or $3.00 per share, in 1996.  Including the $1.45 million  after-tax charge from
the Special  Assessment,  the Company had annual net income of $3.6 million,  or
$2.14 per share.

     In  comparison,  annual net income for 1995 was $2.5 million,  or $1.48 per
share. Net income for 1995 included the negative impact of a $348,000  after-tax
charge,  or $.21 per share,  relating to the sale of various  securities  in our
balance sheet  restructuring and a $691,000 after-tax charge, or $.41 per share,
relating to merger  expenses.  Excluding the impact of these two special events,
the Company earned $3,511,000, or $2.09 per share, in 1995.

     Excluding the effects of the Special  Assessment in 1996 and the merger and
balance sheet  restructuring  changes in 1995,  the Company's net income in 1996
increased by $1,548,000, or 44.1%, over our income from 1995.

     These  comparisons  provide  dramatic  evidence of the  Company's  earnings
potential. Behind these comparisons are a number of factors that provide us with
additional earnings momentum in 1997:


                                                     4

<PAGE>

     - Our net loans  held for  investment  at  December  31,  1996 were  $422.2
       million. This balance is 21.7%, or $75.3 million, higher than our average
       net loans held for investment of $346.9 million in 1996.
     - Our net  interest  margin for the  fourth  quarter of 1996 rose to 3.30%,
       some eight basis points higher than our net interest margin of 3.22% for
       all of 1996. We enter 1997 with a higher net interest margin than that
       which existed on average in 1996.
     - The Special  Assessment  reduced our deposit  insurance  premiums  from a
       prior annual rate of $2.30 per $1,000 of deposits insured by SAIF to a
       substantially  lower annual rate of $.648 per $1,000 of deposits  insured
       by SAIF. If our deposit balances were to remain unchanged from the levels
       at  December  31,  1996,  our  FDIC  insurance  cost  would  decrease  by
       approximately  $678,000  below the annual cost of this insurance for 1996
       under the previously  existing deposit premium  schedule.
     - In 1996,  our deposit fees increased by 39.2% to $1.4 million from $1.0
       million in 1995. This occurred  primarily because of overall increases in
       checking  account  balances,  increases  in our deposit  fee  schedule in
       mid-1996, and seven additional ATMs including three installed in the last
       quarter of 1996.  With the new ATMs and the fee schedule in place for all
       of 1997, we expect that deposit fees will continue to grow in 1997.

     With these  factors in place for 1997,  our Board of Directors has provided
you with clear evidence of the increasing  profitability of the Company. In late
1996, we increased  your  quarterly  dividend by 25%, to an annual rate of $1.00
per share, to demonstrate to you our high  expectations for the future.  We look
forward to 1997 with a great sense of excitement.

1997 and Beyond

     As impressive as our record of corporate  growth in 1996 may be, we are not
relying on our past efforts to ensure a continuation of our progress in 1997. We
have taken a number of actions in recent  months that are designed to build upon
our 1996 results.

     We have  implemented a new  promotional  program for our Super Kmart retail
offices to accelerate our deposit growth in these offices. Bold "message center"
electronic signs have been installed at ten of our retail offices located
on  some  of our  market's  busiest  highways  to  provide  us  with  continuous
advertising  for  our  banking  services.   Furthermore,  we  recently  began  a
systematic  and  comprehensive  calling  effort to contact  many of our existing
customers to ask these customers to do additional business with the Company.


                                                     5

<PAGE>

     Technological  advancements  in  banking  are  enabling  us to become  more
competitive with larger banks in many areas. Unlike most financial  institutions
similar to us in size, we have the benefit of our own "in-house" data processing
system. We can implement data processing advancements as we deem appropriate, we
can customize many of our banking services to fit the needs of major depositors,
and we  can  develop  our  own  solutions  to  data  processing  problems.  This
flexibility allows us to compete effectively for large depositors with financial
institutions many times our size.

     To make our retail  offices more efficient and to reduce the time necessary
to train our retail personnel, we have developed and begun the installation of a
proprietary  retail banking  software  package that we call the Branch  Delivery
System or BDS.  This BDS software  package  simplifies  and  expedites  customer
banking transactions and gives our customer service  representatives the time to
engage our  customers in  meaningful  dialogue  concerning  their  banking needs
during the processing of routine banking transactions.

     Other  recent  developments  in  technology  for the  Company  include  the
installation  of a  frame  relay  telephone  network  to  facilitate  the  rapid
transmission  of data among our offices and to provide for the easy expansion of
our branch network as the Company grows.  We have also installed data processing
software to develop a marketing  customer  information file or MCIF to assist us
in  identifying  existing  customers  to whom we can  offer  additional  banking
services.  Soon  to be  installed  is an  interactive  voice  response  customer
information  program that will allow our customers to access  information  about
their accounts over the telephone at any time, night or day.

     New  technology  is our  ally  and not our foe as we  expand  our  Company.
Combining our community  banking  approach with our  technological  capabilities
makes us a formidable banking competitor in our market for the future.

     Over th past  few  months,  we have  taken a very  significant  step in the
growth and  development  of the Company.  Princess Anne Bank had three  advisory
boards  in place at the time of our  merger  in 1995.  Before  we  expanded  our
advisory  boards  further,  we wanted to have the  retail  network  and  banking
infrastructure in place to exploit fully the business  opportunities  that arise
from a  comprehensive  network of advisory  boards.  We are now in a position to
move forward with the full development of this vital part of a community banking
structure.

     We have begun the process of asking  prominent  and diverse  members of our
local communities to join advisory boards for CENIT Bank and Princess Anne Bank.
Already, we have organized four new advisory boards

                                                     6

<PAGE>

     for our  Company,  and we plan to  establish  at least  three  others  very
quickly.  We are very pleased with the  enthusiasm  for our Company that we have
encountered when we approach prospective members for our advisory boards.

     Our advisory  boards  provide us with a means to evaluate  our  competitive
position in the communities that we serve. They tell us the new banking services
that we need to offer  and help us to refine  our  existing  services  to better
serve our  customers.  They assist us in  evaluating  the  effectiveness  of our
customer  service  personnel.  In addition,  our advisory  boards  recommend our
banking services regularly to their business associates,  friends and family and
are a significant source of business development for the Company.

     The  essence  of a  community  bank  is  continuous  interaction  with  its
customers and detailed knowledge of the markets served by the bank. Our advisory
boards will ensure that we never lose touch with our  customers  and that we are
always knowledgeable about changes and opportunities in our markets.

     New marketing initiatives, new technology and new advisory boards will spur
the evolution and growth of the Company.  Our  resources  and  capabilities  are
increasing  rapidly. We expect 1997 to be a year that will present great banking
opportunities for the Company in our markets, and we will take full advantage of
these opportunities to expand our business and profitability.

     Our Board of Directors  recognizes its  responsibility  to continue to grow
the Company's  earnings and franchise in order to create value for all of us. We
appreciate the trust and support that our stockholders have given to the Company
and its Board of Directors over the years. We will endeavor to be worthy of your
confidence.


Michael S. Ives
President & Chief Executive Officer


                                                     7



<PAGE>

Boards of Directors and Management Committee

     Directors of               Directors of             Management Committee
CENIT Bancorp, Inc. and      Princess Anne Bank          of CENIT Bancorp, Inc.
     CENIT Bank                                                CENIT Bank

C. L. Kaufman, Jr.     John A. Tilhou, Esq., Chairman     Michael S. Ives
Chairman,              Partner, Mays & Valentine, L.L.P.  President & Chief
CENIT Bancorp, Inc.                                       Executive Officer
Investor

David L. Bernd         Homer W. Cunningham                Barry L. French
President & CEO,       Chairman Emeritus                  Senior Vice President
Sentara Health System                                     Retail Banking
                                                          Group Manager
Patrick E. Corbin,     William J. Davenport, III
CPA    Principal,      Vice Chairman                      John O. Guthrie
Carter Corbin &        Real Estate Developer/Investor     Senior Vice President
Company, P.C.                                             Chief Financial
                                                          Officer & Finance
Homer W. Cunningham*   J. Morgan Davis                    Group Manager
Member Emeritus        President & Chief Executive
                       Officer                           Patrick L. Hillard
J. Morgan Davis*                                         Senior Vice President
President & Chief      Thomas J. Decker, Jr.             CENIT Mortgage Company
Executive Officer      President, The Prudential-
Princess Anne Bank     Decker Realty                      Roger J. Lambert
                                                          Senior Vice President
The Honorable          John W. Failes, CPA                Information Services
William H. Hodges      CEO, Failes & Associates, P.C.     Group Manager
Judge, Virginia Court
of Appeals (Retired)   L. Renshaw Fortier                 Barbara N. Lane
Consultant/Counsel,    Chairman, Teren Company            Senior Vice President
Plasser American                                          Administrative Ser-
Corporation            John F. Harris                     vices Group Manager
                       President, Affordable Homes
Michael S. Ives                                           Alvin D. Woods
President & Chief      Michael S. Ives                    Senior Vice President
Executive Officer      President & Chief Executive        Chief Lending Officer
                       Officer, CENIT Bancorp, Inc.       & Lending Group
Frank R.
Kollmansperger, Jr.    Charles R. Malbon, Jr.               Princess Anne Bank
Management Consultant  Vice President
                       Tank Lines, Inc.                   J. Morgan Davis
Roger C. Reinhold                                         President & Chief
Commercial             Dan Ryan, President                Executive Officer
Investments            Dan Ryan's For Men
Retired President,                                        Winfred O. Stant, Jr.
Homestead Savings Bank                                    Senior Vice President
                                                          & Chief Financial
John A. Tilhou, Esq.*                                     Officer
Chairman,
Princess Anne Bank
Partner, Mays &
Valentine, L.L.P.

David R. Tynch, Esq.
President and Managing
Partner,
Cooper, Spong & Davis,
P.C.

Anne B. Shumandine, Esq.
President, Signature
Financial Management, Inc.
Director, Mezzullo &
McCandlish,
A Professional Corporation

* CENIT Bancorp Board Only









                                                  8

<PAGE>

Community Advisory Boards

CENIT Bank

Tri-City
(Western Chesapeake,
Suffolk & Portsmouth)
Samuel H. Lamb, II,
Chairman Provost,
Tidewater
Community College,
Portsmouth

Robert C. Barclay, IV,
Esq.
Attorney, Cooper, Spong &
Davis

Roger L. Brown, Owner,
McDonald's Franchises

B. Anne Davis
President & CEO, Diesel
Tech

Gwendolyn S. Davis
Legislative Liaison &
Principal Management
Analyst
City of Portsmouth

Sharon D. Franklin
Owner & Graphic Designer,
Okra Stewdio

Ann M. Kirk, Esq.
Attorney, Private
Practice

Michael R. Kirsch
President, K Plus

Eric J. Sasser
President, Sasser
Construction

Jimmy R. Spruill
Chairman, JJ Fasteners,
Inc.

Andrew M. Virga
Treasurer & CFO,
Virga's Pizza Crust of
Virginia

Junius H. Williams, Jr
Division Manager,
Community & Government
Affairs
Eastern Operations
Division
Virginia Power


Great Bridge
(Southern Chesapeake)
James A. Roy, Esq. Chairman
Partner, Roy, Laine,
Larsen, Romm & Lascara, P.C.

Fella Rhodes,
Managing Broker
Long & Foster Realtors

Debbie Ritter
Professional Dog Breeder

Greg Skillman
President, Seaboard
Mechanical

Peter Szoke, MD
Family Physicians of
Great Bridge, Ltd.

Stephen J. Telfeyan, Esq.
Partner, Basnight, Wright,
Kinser, Telfeyan, &
Leftwich, P.C.

Gayle A. Terwilliger, DDS
Dentist, Private Practice

James J. Wheaton, Esq.
Partner, Willcox & Savage, P.C.

Princess Anne Bank

Pembroke
Wendell A. White, Chairman
Senior Vice President,
The Breeden Company

Joseph M. Gianascoli
President, IKON Office
Solutions

William F. Harris
President, Bank United
Mortgage

Glen A. Huff, Esq.
Partner, Huff, Poole &
Mahoney

Donald E. Lee, Jr., Esq.
Attorney, Private Practice

Robert E. Ruloff, Esq.,
Partner,
Shuttleworth, Ruloff &
Giordano

Shore Drive
Kal Kassir, Chairman
Owner, The Corner Market

Donald F. Bennis, Esq.
Attorney, Private Practice

Thomas R. Eckert
Owner, Bay Lake Pines
School

Charles W. Guthrie
President, Lynnhaven Marine

John R. Savino
Agent, The Prudential-
Decker Realty

Lynnhaven
Brian P. Winfield, Chairman
Winfield & Associates

Gunther H. Degan
President, Degan
Enterprises

Paul V. Michels
President, Coastal Video
Communications Corp.

A. William Reid
President, Cellar Door
Productions of VA, Inc.

Hilltop
John W. Richardson, Esq.
Chairman
Partner, Stallings &
Richardson

Michael Atkinson
Owner, 501 City Grill &
Atlas Diner

Judy B. Crumley
Owner & Treasurer,
Crumley Group, Inc.

Frank Drew
Sheriff, City of Virginia
Beach

Independence
W. K. Hammaker, Chairman
Branch Manager,
Pembroke Riedman
Insurance

Stephen B. Ballard
President, S.B. Ballard,
Inc.

Nancy Cheng
Administrative Vice
President,
Eastern Computers, Inc.

William A. Hearst
Account Executive,
Pembroke Riedman
Insurance

Clarence A. Holland, MD
Physician

Norma O. Magpoc, MD
Physician

Mark E. Slaughter, Esq.
Partner, Pender & Coward











                                           9

<PAGE>

Five Year Financial Summary (1)
(Dollars in thousands, except per share)
<TABLE>
<CAPTION>
                                                                       At or for the year ended December 31,
                                                     1996            1995           1994           1993            1992
                                                   ----------------------------------------------------------------------
<S>                                                <C>            <C>             <C>            <C>            <C>
Financial Condition Data:
Total assets                                       $ 707,100      $ 639,812       $575,675       $ 508,421      $ 473,239
U.S. Treasury and other U.S. Government
    agency securities, net                            46,305         65,118         44,650          55,953         43,339
Loans held for investment, net                       422,219        319,194        305,578         258,604        279,269
Mortgage-backed certificates, net                    177,706        203,176        175,763         135,812         86,853
Real estate owned, net                                 2,769          1,828          5,718           3,575          6,642
Deposits                                             498,965        450,530        420,422         407,309        400,590
Borrowings                                           155,138        138,171        109,035          58,560         35,203
Stockholders' equity                                  49,608         46,729         42,217          39,810         35,105
Operating Data:
Interest income                                    $  48,171      $  45,527       $ 37,826       $  34,004      $  37,635
Interest expense                                      28,087         27,476         19,496          16,910         21,702
    Net interest income                               20,084         18,051         18,330          17,094         15,933
Provision for loan losses                                377            697            490           1,667          2,481
Net interest income after provision for loan losses   19,707         17,354         17,840          15,427         13,452
Other income                                           3,894          2,944          2,765           2,956          3,113
Other expenses                                        18,172         16,174         14,402          13,099         13,463
Income before income taxes and cumulative
    effect of accounting change                        5,429          4,124          6,203           5,284          3,102
Provision for income taxes                             1,821          1,652          2,226           1,637            931
Income before cumulative effect of
    accounting change                                  3,608          2,472          3,977           3,647          2,171
Cumulative effect of change in method of
    accounting for income taxes                           --             --             --              --            553
Net income                                         $   3,608      $   2,472       $  3,977       $   3,647      $   2,724
                                                   ----------------------------------------------------------------------

Earnings per share:
    Income before cumulative effect of
       accounting change                           $    2.14      $    1.48       $   2.44       $    2.28      $    1.42
    Cumulative effect of accounting change                --             --             --              --            .36
    Net income                                     $    2.14      $    1.48       $   2.44       $    2.28      $    1.78
Cash dividends per share                           ----------------------------------------------------------------------
                                                   ----------------------------------------------------------------------
                                                   $     .75      $     .40       $    .36       $     .27      $      --
Selected Financial Ratios and Other Data:
Return on average assets                                0.54% (2)      0.40% (3)      0.72%           0.76%          0.58% (4)
Return on average stockholders' equity                  7.56  (2)      5.57  (3)      9.75            9.83          10.31 (4)
Average stockholders' equity to average assets          7.20           7.21           7.40            7.76           5.67
Stockholders' equity to total assets at year end        7.02           7.30           7.33            7.83           7.42
Interest rate spread                                    2.83           2.60           3.10            3.36           3.17
Net interest margin                                     3.22           3.07           3.47            3.78           3.58
Other expenses to average assets                        2.74  (2)      2.63  (3)      2.61            2.76           2.89
Net interest income to other expenses                 110.52  (2)    111.61  (3)    127.27          130.50         118.35
Nonperforming assets to total assets                     .80            .45           1.42            1.01           2.17
Allowance for loan losses to total net loans             .90           1.16           1.24            1.56           1.39
Dividend payout ratio (5)                              35.10          27.12          14.76           11.85             --
Book value per share                               $   30.34      $   29.27       $  26.66       $   25.41      $   22.41
Tangible book value per share                          27.66          28.15          25.45           25.41          22.41
Number of retail branch offices                           19             16             15              12             11
<FN>

________
     (1) On August  1,  1995,  Princess  Anne Bank  ("Princess  Anne")  became a
wholly-owned  subsidiary  of CENIT  Bancorp,  Inc.  (the  "Company") in a merger
accounted for by the pooling of interests method of accounting. Accordingly, the
consolidated  financial  data  presented  gives  effect to this  merger  and the
accounts of Princess  Anne have been  combined with those of the Company for all
periods presented. Also, on April 1, 1994, CENIT Bank, FSB merged with Homestead
Savings Bank, FSB  ("Homestead").  This merger was accounted for by the purchase
method of accounting.  The consolidated  financial data presented above includes
the results of Homestead's  operations and financial  condition from the date of
acquisition.
     (2)  Exclusive  of the $2,340  one-time  SAIF  special  assessment  paid in
November,  1996 and the  related  tax effect,  where  applicable,  the return on
average  assets and return on  average  stockholders'  equity for the year ended
December 31, 1996 would have been .76% and 10.52%,  respectively,  and the ratio
of other  expenses to average  assets and net interest  income to other expenses
would have been 2.39% and 126.86%,  respectively.
     (3) Exclusive of the $757 of merger  expenses and the $563 loss on the sale
of  securities  and the  related tax  effect,  the return on average  assets and
return on average  stockholders'  equity for the year ended  December  31,  1995
would have been .57% and 7.91%,  respectively.  Exclusive  of the $757 of merger
expenses relating to the Princess Anne combination,  the ratio of other expenses
to average  assets and net  interest  income to other  expenses  would have been
2.50% and 117.09%,  respectively.
     (4) The return on average assets and average  stockholders' equity for 1992
includes the  cumulative  effect of changing the Company's  method of accounting
for income taxes.  Without this change,  the Company's  return on average assets
and average  stockholders' equity would have been .47% and 8.22%,  respectively.
     (5)  Represents  dividends  per share  divided  by net  income  per  share.
Dividends per share represent historical dividends declared by the Company.
</FN>

</TABLE>
                                               10

<PAGE>

Management's Discussion and Analysis of
Financial Condition and Results of Operations

Financial Condition of the Company

     Total assets. At December 31,  1996, the Company had total assets of $707.1
million, an increase of $67.3 million,  or 10.5%, since December 31,  1995. This
increase is accounted  for primarily by the  Company's  purchase of  residential
permanent  one- to four-  family  real  estate  loans,  the  effect of which was
partially offset by a decrease in securities available for sale.

     Securities Available For Sale. Securities available for sale totaled $224.0
million at December 31,  1996 compared to $268.3 million at  December 31,  1995.
The net decrease of $44.3 million from December 31, 1995 resulted primarily from
the net effect of $66.5 million of mortgage-backed certificate repayments, $48.8
million of adjustable-rate  mortgage-backed certificate purchases, $29.2 million
of proceeds from the  maturities or calls of  securities,  $19.1 million of U.S.
Treasury  and other  U.S.  Government  agency  securities  purchases,  and $14.8
million of proceeds  from the sale of  securities.  The  portfolio of securities
available for sale at  December 31,  1996 was comprised of $6.0 million of other
U.S. Government agency securities, $40.3 million of U.S. Treasury securities and
$177.7 million of mortgage-backed certificates.

     Loans.  The balance of net loans held for investment  increased from $319.2
million  at  December 31,   1995  to  $422.2  million  at   December 31,   1996.
Adjustable-rate  and  conventional  fixed-rate  residential  permanent  one-  to
four-family loans increased from $98.1 million and $47.6 million,  respectively,
at  December 31,  1995 to $157.5  million and $99.0  million,  respectively,  at
December 31,  1996.  These  increases  in one- to four-  family  loans  resulted
primarily from the purchase of loans, including three bulk transactions totaling
$84.6  million.  The loans acquired in these three  transactions  included $51.3
million of  adjustable-rate  loans and $33.3 million of fixed-rate loans,  $21.1
million  of which  balloon  at various  dates  over the next  seven  years.  The
majority  of these  loans are  secured by real  estate  located in the South and
Southeast  regions of the U.S.,  with the largest  concentrations  in  Virginia,
Alabama  and  Georgia.  Loan  purchases  for 1996,  including  individual  loans
purchased from  correspondents,  totaled $105.9 million.  The balance of one- to
four-family  loans also  increased  in 1996 as a result of a 43.6%  increase  in
originations from $51.5 million in 1995 to $73.9 million in 1996.

     The  balance of  outstanding  home  equity and second  mortgage  loans also
increased  from  $20.8  million  at  December 31,   1995  to  $29.6  million  at
December 31,  1996. This increase resulted  primarily from a successful  program
added to the Company's retail banking strategy as evidenced by a 146.8% increase
in originations from $8.1 million in 1995 to $19.9 million in 1996.

     Deposits.  During 1996, the Company's total deposits  increased from $450.5
million at December 31, 1995 to $499.0 million at December 31, 1996. In 1996, as
part of its strategy to expand its community  banking  franchise in Southeastern
Virginia,  CENIT Bank assumed  approximately $68.1 million in deposits from five
Essex  Savings Bank,  FSB ("Essex")  branches that were located in the Company's
existing market area. Also, the Company's noninterest-bearing deposits increased
by  19.4%  from  $38.7  million  at  December 31,   1995  to  $46.2  million  at
December 31,  1996. This increase in noninterest- bearing deposits resulted from
the Company's  ongoing  strategy to seek lower-cost  deposits to further enhance
the Company's profitability.  The impact of the Essex deposit assumption and the
increase in  noninterest-bearing  deposits was partially  offset by decreases in
certificates of deposit and money market deposit accounts.

     Borrowed Funds.  The Company's  borrowed funds,  which include Federal Home
Loan Bank  ("FHLB")  advances,  other  borrowings,  and  securities  sold  under
agreements to repurchase,  increased from $138.2 million at December 31, 1995 to
$155.1 million at December 31, 1996. FHLB advances increased from $133.0 million
to $148.0 million during this period.  Although the Company used the majority of
the cash proceeds received in connection with the Essex deposit assumption to

                                                      11

<PAGE>

reduce its FHLB  advances,  the Company also  utilized FHLB advances to fund the
purchase of loans.  The Company  may  continue to use FHLB  advances to fund the
purchase of residential  mortgage loans, U.S. Treasury or other U.S.  Government
agency  securities  with  maturities of three years or less, or  mortgage-backed
certificates.

     Capital.  The Company's and Banks'  capital ratios  significantly  exceeded
applicable regulatory requirements at both December 31, 1996 and 1995.

     Asset  Quality.  The  Company's  total  nonperforming  assets  totaled $5.7
million,  or .80% of assets, at December 31,  1996 compared to $2.9 million,  or
 .45% of assets,  at December 31,  1995. Real estate owned ("REO") increased from
$1.8 million at December 31,  1995 to $2.8 million at December 31,  1996. REO at
December 31,  1996  included  approximately  $707,000  relating to a  commercial
office  building that was acquired by the Company in December,  1996 and sold in
February,  1997. Nonperforming loans increased from $1.0 million at December 31,
1995 to $2.8 million at December 31, 1996. This increase resulted primarily from
a $921,000  increase in  permanent  residential  one- to  four-family  loans,  a
$457,000  commercial  real estate loan,  and a $409,000  increase in  commercial
business loans.

     Comparison of Operating Results for the Years Ended  December 31,  1996 and
December 31, 1995

     General.  The Company's  pre-tax  income  increased to $5.4 million for the
year ended  December 31,  1996 from $4.1  million for 1995.  This  increase  was
attributable  primarily  to a  $2,033,000  increase in net  interest  income,  a
$950,000  increase in other income and a $320,000  decrease in the provision for
loan losses, the effect of which more than offset a $1,998,000 increase in other
expenses.  Other  expenses  increased  primarily  as a result of the  $2,340,000
pretax charge against earnings relating to the special assessment charged to the
Company in connection with the federal  legislation to recapitalize  the Savings
Association   Insurance   Fund  ("SAIF")  of  the  Federal   Deposit   Insurance
Corporation.

     Net Interest Income. The Company's net interest income before provision for
loan losses  increased by $2,033,000  for the year ended  December 31,  1996, an
11.3% increase from 1995. This increase  resulted from a $2,644,000  increase in
interest income,  which exceeded a $611,000  increase in interest  expense.  The
increase in interest  income was  primarily  attributable  to an increase in the
average  balance of loans and to an increase in the average  balance and average
yield of the mortgage-backed  certificate  portfolio.  Interest on the Company's
portfolio  of  mortgage-backed  certificates  increased  by  approximately  $1.8
million from $11.4 million for the year ended December 31, 1995 to $13.2 million
for the comparable 1996 period. This increase resulted from both a $16.4 million
increase in the average  balance of the portfolio and an increase in the average
yield of the portfolio  from 6.30% in 1995 to 6.69% in 1996. The increase in the
average balance was a consequence of the Company's  purchase of  mortgage-backed
certificates  in the latter  part of 1995 and the first part of 1996 to increase
income of the Company. The increase in the yield on mortgage-backed certificates
occurred  primarily as a result of the  Company's  December,  1995 sale of lower
yielding mortgage-backed  certificates with five-year balloon provisions and the
replacement  of  those  assets  in  December,   1995  and  January,   1996  with
higher-yielding,     adjustable-rate     mortgage-backed    certificates.    The
mortgage-backed certificate portfolio at December 31, 1996 had a total amortized
cost of $176.2  million and had a weighted  average yield of 6.85% for the month
of December, 1996. The portfolio was comprised of $18.0 million, or 10.2% of the
total portfolio, of mortgage-backed  certificates with five- and seven-year
balloon  provisions;  $151.9  million,  or  86.2%  of the  total  portfolio,  of
adjustable-rate  mortgage-backed certificates;  and $6.3 million, or 3.6% of the
total  portfolio,  of fixed-rate  mortgage-  backed  certificates.  The weighted
average yields for the month of December,  1996 for these three  classifications
were 6.26%, 6.85%, and 8.42%, respectively.

                                                      12

<PAGE>

     Interest  on loans  increased  by  approximately  $1.3  million  from $28.9
million in the year  ended 1995 to $30.2  million  in 1996.  This  increase  was
attributable to a $27.8 million  increase in the average  balance of loans,  the
effect of which more than offset a decrease in the yield on the  Company's  loan
portfolio  from  8.91% in 1995 to 8.59% in 1996.  The  increase  in the  average
balance of loans  resulted  from both an increase in  originations  and from the
purchase of residential loans discussed above. The weighted average yield on the
loan portfolio for the month of December, 1996 was 8.32%.

     Interest on investment  securities  decreased  $389,000 in 1996 compared to
1995. This decrease resulted from a $7.8 million decrease in the average balance
of the portfolio,  the effect of which more than offset an increase in the yield
on the portfolio from 6.26% in 1995 to 6.44% in 1996.

     The Company's  interest expense increased by $611,000 primarily as a result
of an increase in interest on  borrowings.  Interest on borrowings  totaled $8.8
million in the year ended  December 31,  1996  compared to $8.1 million in 1995.
The average balance of FHLB advances increased by $26.4 million in 1996 compared
to 1995 as the Company  continued to utilize FHLB  advances to fund a portion of
its growth.  The impact of the increase in average balances of FHLB advances was
partially offset by a decrease in the average cost of the advances from 6.16% in
1995 to 5.44% in 1996.

     The Company's net interest  margin  increased from 3.07% for the year ended
December 31,  1995 to 3.22% for the year ended December 31,  1996. This increase
was the result of an increase in the  Company's  interest rate spread from 2.60%
in the year ended December 31,  1995 to 2.83% in the comparable 1996 period. The
increase in the Company's  interest rate spread  occurred  because the Company's
overall yield on its interest- earning assets remained level at 7.73%, while the
overall cost of its interest-bearing liabilities decreased from 5.13% in 1995 to
4.90% in 1996.  The  Company's  calculations  of  interest  rate  spread and net
interest rate margin include nonaccrual loans as interest-earning assets.

     The  Company's  net  interest  margin and  interest  rate spread  gradually
increased  during  1996.  For the three  months  ended  December 31,  1996,  the
Company's net interest margin was 3.30% and the interest rate spread was 2.91%.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
decreased  from  $697,000  in 1995 to  $377,000  in  1996.  The  Company's  1996
provision  for loan  losses  was  positively  impacted  by a  $288,000  recovery
received relating to one loan. Net chargeoffs  totaled $267,000 in 1996 compared
to $790,000 in 1995. At  December 31,  1996, the Company's  total  allowance for
loan losses was $3.8  million and  nonperforming  loans  totaled  $2.8  million,
resulting in a coverage ratio of 134.2%.

     Other  Income.  Total other income  increased  from $2.9 million in 1995 to
$3.9 million in 1996.  Deposit fees and merchant  processing  fees  increased by
$401,000 and  $236,000,  respectively,  in 1996  compared to 1995.  Deposit fees
increased in 1996 as a result of additional  transaction accounts,  the addition
of seven ATMs and  increases in the  Company's  deposit fee  schedule.  Merchant
processing  fees  increased  in  1996 as the  Company  continued  to  experience
substantial  growth in its merchant  portfolio.  Gains on the sale of individual
loans and  servicing  from  mortgage  operations  increased  by  $85,000 in 1996
compared  to 1995,  primarily  as a result of an increase in the volume of loans
sold.  Also,  the  Company  recognized  a net  gain of  $77,000  on the  sale of
securities in 1996  compared to a loss of $563,000 in 1995.  The effect of these
items was partially  offset by a $303,000  decrease in brokerage fees recognized
by CENIT Bank's commercial mortgage loan brokerage subsidiary.

     Other  Expenses.  Total other expenses  increased from $16.2 million in the
year ended December 31,  1995 to $18.2 million in 1996. Total other expenses for
1996  includes the $2.3 million SAIF special  assessment  and for 1995  includes
$757,000 of expenses relating to the Princess Anne merger. Exclusive of the SAIF
special assessment in 1996 and the merger expenses in 1995, total other expenses
were $15.8 million and $15.4 million, respectively. Salaries and employee

                                                      13

<PAGE>

benefits  increased  by  $293,000  in 1996  primarily  as a  result  of  overall
increases in wages and benefits and CENIT Bank's  opening of two new Super Kmart
offices,  one in  November,  1995 and one in  August,  1996.  The  impact of the
increase in wages and benefits was  partially  offset by a $141,000 net decrease
in commissions in 1996. Net occupancy expense of premises  increased by $311,000
in 1996 primarily as a result of incremental  costs  associated with the opening
of three new offices and the  relocation  of two  offices.  Merchant  processing
expenses  increased  by $209,000 in 1996 as a result of  increased  volume.  The
impact of the increases in the above expenses was partially offset by a $334,000
decrease in  expenses,  gains/losses,  and  provision  for losses on real estate
owned and a $202,000 decrease in professional fees in 1996.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1996 was  $1,821,000,  which  represents  an effective tax rate of
33.5%.  The  Company's  income  tax  expense  for  1995  was  $1,652,000,  which
represented an effective tax rate of 40.0%. The effective tax rate was higher in
the 1995 period due to the nondeductibility of certain merger expenses.

     Comparison of Operating Results for the Years Ended  December 31,  1995 and
December 31, 1994

     General.  The Company's  pre-tax  income  decreased to $4.1 million for the
year ended  December 31,  1995 from $6.2  million for 1994.  This  decrease  was
attributable  primarily to a $1,772,000  increase in other  expenses,  including
$757,000 of merger expenses,  a $279,000 decrease in net interest income,  and a
$207,000  increase in the  provision  for loan losses,  the effect of which more
than offset a $179,000 increase in other income.

     Net Interest Income. The Company's net interest income before provision for
loan  losses  decreased  by  $279,000  for the year ended  December 31,  1995 as
compared to that of the previous year. This decrease  resulted from a $7,980,000
increase in interest expense,  which exceeded a $7,701,000  increase in interest
income.  The  increase in  interest  expense was  primarily  attributable  to an
increase in the average balance and average cost of certificates of deposit, and
to an increase in the average balance and average cost of FHLB advances.

     Interest on deposits  increased by  approximately  $4.0 million in the year
ended   December 31,   1995  compared  to  1994.  This  increase  was  primarily
attributable  to an increase in the average cost of certificates of deposit from
4.48% in 1994 to 5.42% in 1995. The average  balance of  certificates of deposit
also increased by $27.5 million in 1995 compared to 1994. Overall, the Company's
cost of deposits increased from 3.94% in 1994 to 4.80% in 1995.

     The Company's interest on borrowings  increased to $8.1 million in the year
ended December 31, 1995 compared to $4.1 million in 1994. The average balance of
FHLB advances increased by $40.6 million in 1995 compared to 1994 as the Company
utilized  FHLB  advances  to fund a portion  of its  growth.  The  impact of the
increase in average balances of FHLB advances,  combined with an increase in the
average cost of the advances from 4.57% in 1994 to 6.16% in 1995,  resulted in a
$3.9 million increase in interest expense on FHLB advances.

     Interest  on  the  Company's  portfolio  of  mortgage-backed   certificates
increased  by  approximately  $2.2  million from $9.2 million for the year ended
December 31, 1994 to $11.4 million for the comparable 1995 period. This increase
resulted  from both an $18.8 million  increase in the  average  balance of the
portfolio and an increase in the average  yield of the  portfolio  from 5.65% in
1994 to 6.30% in 1995. The increase in the average  balance was a consequence of
the Company's purchase of mortgage-backed certificates to increase income of the
Company.  The  increase in the yield on  mortgage-backed  certificates  occurred
because certificates backed by adjustable-rate  mortgage loans ("ARMs") adjusted
to higher  rates and  because  of the  higher  yields  on the  mortgage-  backed
certificates purchased by the Company in 1994 and 1995.elds on the mortgage-
backed certificates purchased by the Company in 1994 and 1995.

     The mortgage-backed certificate portfolio at December 31,  1995 had a total
amortized cost of $201.6 million and had a weighted average yield of

                                                      14

<PAGE>

6.84%.  The  portfolio  was  comprised of $22.4  million,  or 11.1% of the total
portfolio,  of  mortgage-backed  certificates with five- and seven-year  balloon
provisions;  $171.6 million, or 85.1% of the total portfolio, of adjustable-rate
mortgage-backed certificates;  and $7.6 million, or 3.8% of the total portfolio,
of fixed-rate  mortgage-  backed  certificates.  The weighted  average yields at
December 31,  1995 for these three classifications were 6.33%, 6.84%, and 8.41%,
respectively.

     Interest  on loans  increased  by  approximately  $4.2  million  from $24.7
million in the year  ended 1994 to $28.9  million  in 1995.  This  increase  was
attributable to a $29.3 million  increase in the average balance of loans and an
increase in the yield on the portfolio  from 8.39% in 1994 to 8.91% in 1995. The
yield on the Company's  loan  portfolio in 1995 was  positively  affected by the
rise in interest rates in 1994 and in the first half of 1995.

     Interest on investment securities increased by $974,000 in 1995 compared to
1994.  This  increase  resulted  from an $11.5  million  increase in the average
balance of the  portfolio  and an  increase in the yield on the  portfolio  from
5.78% in 1994 to 6.26% in 1995.

     The Company's net interest  margin  decreased from 3.47% for the year ended
December 31,  1994 to 3.07% for the year ended December 31,  1995. This decrease
was the result of a decrease in the Company's interest rate spread from 3.10% in
the year ended  December 31,  1994 to 2.60% in the comparable  1995 period.  The
decrease in the Company's  interest rate spread  occurred  primarily  because of
rising  interest  rates and the overall  growth of the  Company.  The  Company's
calculations  of interest  rate  spread and net  interest  rate  margin  include
nonaccrual loans as interest-earning assets.

     The  Company's  net  interest  margin and  interest  rate spread  gradually
decreased  during  1995.  For the three  months  ended  December 31,  1995,  the
Company's net interest margin was 2.96% and the interest rate spread was 2.46%.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
increased  from  $490,000  in 1994 to  $697,000  in  1995.  The  Company's  1994
provision  for loan losses was  positively  impacted by a $275,000  reduction in
specific allowances for loan losses relating to one loan. Net chargeoffs totaled
$790,000 in 1995 compared to $897,000 in 1994.  Net  chargeoffs in 1995 included
$157,000  relating to CENIT Bank's credit card and mobile home loan  portfolios,
which were substantially sold in 1995. At December 31, 1995, the Company's total
allowance for loan losses was $3.7 million and nonperforming  loans totaled $1.0
million, resulting in a coverage ratio of 359.5%.

     Other  Income.  Total other income  increased  from $2.8 million in 1994 to
$2.9  million in 1995.  The Company  recognized  a $563,000  loss on the sale of
securities in 1995, compared to a loss of $273,000 on the sale of securities and
the sale of the mobile home  portfolio  in 1994.  However,  gains on the sale of
individual loans and servicing from mortgage operations  increased by $92,000 in
1995 compared to 1994 primarily as a result of the interest rate environment and
the improved capabilities of the Company's mortgage department.  Also, increases
in brokerage fees recognized by CENIT Bank's commercial  mortgage loan brokerage
subsidiary,  increases in merchant  processing income, and increases in gains on
the sale of  miscellaneous  assets  more than  offset  decreases  in deposit fee
income.

     Other  Expenses.  Total other expenses  increased from $14.4 million in the
year ended December 31,  1994 to $16.2 million in 1995. Expenses relating to the
merger with Princess Anne  accounted for $757,000 of the increase.  Salaries and
employees  benefits  increased  by $553,000 in 1995,  which  included a $270,000
increase in commissions  relating to mortgage operations and commercial mortgage
loan  brokerage  and a $134,000  increase in  overtime  and  temporary  staffing
expenses,  a portion of which  related to the Princess  Anne merger.  Equipment,
data processing, and supplies expense increased by $265,000 in 1995 primarily as
a result  of  increased  supplies  costs.  Net  occupancy  expense  of  premises
increased by $261,000 in 1995  primarily as a result of general rent  increases,
additional rent expense relating to CENIT Bank's Main Street office, and

                                                      15

<PAGE>

increased  costs  resulting  from CENIT Bank's  opening of the Kiln Creek retail
banking and Peninsula mortgage lending center in the summer of 1995.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1995 was  $1,652,000,  which  represents  an effective tax rate of
40.0%.  The  Company's  income  tax  expense  for  1994  was  $2,226,000,  which
represented an effective tax rate of 35.9%. The effective tax rate was higher in
the 1995 period due to the nondeductibility of certain merger expenses.

Liquidity

     The Company's primary sources of funds are deposits,  principal  repayments
on  loans  and  mortgage-backed  certificates,   FHLB  advances,  proceeds  from
maturities of investment securities,  short-term investments, and funds provided
by operations. While scheduled loan and mortgage-backed certificate amortization
and short-term investments are a relatively predictable source of funds, deposit
flows are greatly influenced by general interest rates, economic conditions, and
competition.

     CENIT Bank is required to maintain  specific levels of liquid  investments.
Current regulations require CENIT Bank to maintain liquid assets,  which include
short-term assets such as cash, certain time deposits and bankers'  acceptances,
short-term U.S.  Treasury  obligations,  and  mortgage-backed  certificates with
final  maturities  of five years or less, as well as certain  long-term  assets,
equal to not less than 5.0% of its net  withdrawable  accounts  plus  short-term
borrowings.  CENIT Bank has generally maintained  regulatory liquidity in excess
of its  required  levels.  CENIT  Bank's  liquidity  ratio  was 9.5% and 9.6% at
December 31,  1996 and  December 31,  1995,  respectively.  As a Virginia  state
chartered bank, Princess Anne is not required by regulation to maintain specific
levels of liquid investments.

     The Company  anticipates  that it will have  sufficient  funds available to
meet its  current  loan  commitments.  At  December 31,  1996,  the  Company had
outstanding mortgage and nonmortgage loan commitments, including unused lines of
credit,  of $30.3  million,  outstanding  commitments to purchase loans of $13.0
million, and outstanding  commitments to sell mortgage loans of $2.4 million, if
such loans close.

     Certificates  of  deposit  that are  scheduled  to mature  within  one year
totaled  $229.5  million at  December 31,  1996.  The  Company  believes  that a
significant  portion of the certificates of deposit maturing in this period will
remain with the Company. The Company's liquidity could be impacted by a decrease
in the renewals of deposits or general deposit runoff.  However, the Company has
the ability to raise deposits by conducting deposit promotions. In the event the
Company  requires  funds  beyond its ability to generate  them  internally,  the
Company  could  obtain  additional  advances  from the Federal Home Loan Bank of
Atlanta.  The Company  could also obtain  funds  through the sale of  investment
securities from its available for sale portfolio.


Interest Rate Risk Management

     The primary goal of the Company's asset/liability management strategy is to
maximize  its net interest  income over time while  keeping  interest  rate risk
exposure within levels  established by the Company's  management.  The Company's
ability to manage its  interest  rate risk depends  generally  on the  Company's
ability to match the maturities and repricing  characteristics of its assets and
liabilities  while taking into account the separate goals of  maintaining  asset
quality and achieving the desired  level of net interest  income.  The principal
variables that affect the Company's management of its interest rate risk include
the Company's  existing interest rate gap position,  management's  assessment of
future  interest  rates,  the need for the  Company to replace  assets  that may
prepay before their scheduled maturities, and the withdrawal of liabilities over
time.

     The Company's purchase of adjustable-rate  mortgage-backed certificates and
origination  of  other  residential,   construction,   commercial  real  estate,
commercial  business and consumer loans with adjustable  rates,  call or balloon
features or
                                                      16

<PAGE>

shorter  maturities  has increased the  Company's  sensitivity  to interest rate
changes.  However, in order to generate fee income and to offer a complete range
of mortgage loan products to its customers,  the Company  continues to originate
long-term, fixed-rate mortgage loans primarily for sale in the secondary market.
The Company will consider holding certain longer-term, fixed-rate investments if
the yield on such  investments is consistent with the Company's  asset/liability
strategy. The Company will also consider holding other shorter-term,  fixed-rate
investments  such as U. S.  Treasury  and U. S.  Government  agency  securities,
mortgage-backed  certificates  representing  interests  in  balloon  loans,  and
15-year mortgage-backed certificates.

     At   December 31,   1996,   the   Company's   one   year   "positive   gap"
(interest-earning  assets  maturing  within  a  period  exceed  interest-bearing
liabilities  repricing within the same period) was approximately  $12.3 million,
or 1.7% of total assets.  Thus,  during periods of rising interest  rates,  this
implies that the  Company's  net interest  income would be  positively  affected
because  the yield of the  Company's  interest-earning  assets is likely to rise
more quickly than the cost on its  interest-bearing  liabilities.  In periods of
falling  interest rates, the opposite effect on net interest income is likely to
occur.

     Certain  shortcomings  are  inherent  in any  method  of  analysis  used to
estimate an  institution's  one-year  interest  rate gap. For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  The interest rates on certain types of assets and  liabilities  also may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  The interest  rates on
loans with balloon or call features may or may not change  depending  upon their
interest rates relative to market interest rates. Additionally,  certain assets,
such as ARMs,  have  features that may restrict  changes in interest  rates on a
short-term basis and over the life of the asset.

     The  methodology  used  also  estimates  various  rates of  withdrawal  (or
"decay") for money market deposit,  savings,  and checking  accounts,  which may
vary significantly from actual experience. The estimated decay rates used in the
following  table  are  those  rates  last  published  by the  Office  of  Thrift
Supervision in November, 1994.

     The following table reflects certain  assumptions  regarding  prepayment of
loans and  mortgage-backed  certificates that are outside of actual  contractual
terms,  and are  based  on the  recent  prepayment  experience  of the  Company.
Additionally,  loans and  securities  with call  provisions  are included in the
period  in which  they  may  first  be  called.  Changes  in the  interest  rate
environment can cause  substantial  changes in the level of prepayments of loans
and mortgage-backed  certificates,  which may also affect the Company's interest
rate gap position.

     The following table sets forth the amounts of  interest-earning  assets and
interest- bearing liabilities outstanding at December 31,  1996 that are subject
to repricing or that mature in each of the future time periods shown.  Except as
stated above, the amount of assets and liabilities  shown that reprice or mature
during a particular  period were  determined in accordance  with the contractual
terms of the asset or liability.
                                                      17

<PAGE>
Interest Sensitivity Analysis
December 31, 1996
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                            Over       Over
                                                                                          One Year     Three
                                                                               Total          to      Years or
                                             0-3         4-6         7-12      Within       Three        Non-
                                            Months      Months      Months    One Year      Years     Sensitive   Total
                                           -------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>        <C>         <C>         <C>         <C>
Assets
   Interest-earning assets:
     Loans (1)                             $107,364    $ 40,446    $ 91,704   $ 239,514   $103,400    $ 82,599    $425,513
     Securities available for sale:
       U.S. Treasury securities               3,000       4,517       6,555      14,072     26,224           -      40,296
       Other U.S. Government agency
         securities                           2,003       1,005         995       4,003      2,006           -       6,009
     Mortgage-backed certificates            46,464      39,252      73,652     159,368     10,619       7,719     177,706
     Federal funds sold and interest-
         earning deposits                     6,003           -           -       6,003          -           -       6,003
     Federal Home Loan Bank and Federal
       Reserve Bank stock                         -           -           -           -          -       7,861       7,861
                                           -------------------------------------------------------------------------------
         Total interest-earning assets     $164,834    $ 85,220    $172,906   $ 422,960   $142,249    $ 98,179    $663,388
                                           -------------------------------------------------------------------------------

Liabilities
   Interest-bearing liabilities:
     Interest-bearing deposits:
       Passbook, statement savings
         and checking accounts (2)            2,996       2,996       5,996      11,988     18,700      47,620      78,308
       Money market deposit accounts          3,513       3,513       7,027      14,053     16,268      14,494      44,815
       Certificates of deposits              81,159      55,681      92,689     229,529     68,501      31,658     329,688
                                           -------------------------------------------------------------------------------
         Total interest-bearing deposits     87,668      62,190     105,712     255,570    103,469      93,772     452,811

     Advances from the Federal Home
       Loan Bank                            148,000           -           -     148,000          -           -     148,000
     Securities sold under
       agreements to repurchase               7,138           -           -       7,138          -           -       7,138
                                           -------------------------------------------------------------------------------
       Total interest-bearing liabilities  $242,806    $ 62,190    $105,712   $ 410,708   $103,469    $ 93,772    $607,949
                                           -------------------------------------------------------------------------------

   Interest sensitivity gap                $(77,972)   $ 23,030    $ 67,194   $  12,252   $ 38,780    $  4,407    $ 55,439
                                           -------------------------------------------------------------------------------
   Cumulative interest sensitivity gap     $(77,972)   $(54,942)   $ 12,252   $  12,252   $ 51,032
                                           -------------------------------------------------------

   Cumulative interest sensitivity gap as a
     percentage of total assets               (11.0)%      (7.8)%       1.7%        1.7%       7.2%

<FN>

- ------------
(1)  Excludes nonaccrual loans of $2.4 million.
(2)  Excludes $46.2 million of noninterest-bearing deposits.
</FN>

</TABLE>

Impact of Inflation and Changing Prices

     The Consolidated  Financial Statements and Notes presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
generally require the mea- surement of financial  position and operating results
in terms of historical  dollars without  considering the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflec-  ted in the  increased  cost of the  Company's  operations.  Unlike most
industrial  companies,  nearly all of the assets and  liabilities of the Company
are monetary. As a result, interest rates have a greater impact on the Company's
performance than do the effects of general levels of inflation.

                                                      18

<PAGE>

Consolidated Statement of Financial Condition
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                                1996            1995
                                                                                                ----            ----
Assets
<S>                                                                                       <C>             <C>
Cash                                                                                      $    17,475     $    12,966
Federal funds sold and interest-earning deposits                                                6,003           7,439
Securities available for sale at fair value (adjusted
cost of $222,367 and $265,862, respectively)                                                  224,011         268,294
Loans, net:
   Held for investment                                                                        422,219         319,194
   Held for sale                                                                                1,900           2,982
Interest receivable                                                                             5,456           5,291
Real estate owned, net                                                                          2,769           1,828
Federal Home Loan Bank and Federal
Reserve Bank stock, at cost                                                                     7,861           7,029
Property and equipment, net                                                                    12,664          11,272
Goodwill and other intangibles, net                                                             4,381           1,777
Other assets                                                                                    2,361           1,740
                                                                                          ---------------------------
     Total assets                                                                         $   707,100     $   639,812
                                                                                          ===========================

Liabilities and Stockholders' Equity

Liabilities:
   Deposits:
     Noninterest-bearing                                                                  $    46,154     $    38,664
     Interest-bearing                                                                         452,811         411,866
                                                                                          ---------------------------
        Total deposits                                                                        498,965         450,530

   Advances from the Federal Home Loan Bank                                                   148,000         133,000
   Other borrowings                                                                                --             300
   Securities sold under agreements to repurchase                                               7,138           4,871
   Advance payments by borrowers for taxes and insurance                                          631             661
   Other liabilities                                                                            2,758           3,721
                                                                                          ---------------------------
     Total liabilities                                                                        657,492         593,083
                                                                                          ===========================

Commitments (Note 18)

Stockholders' equity:
   Preferred stock, $.01 par value; authorized 3,000,000
     shares; none outstanding                                                                      --              --
   Common stock, $.01 par value; authorized 7,000,000
shares; issued and outstanding 1,635,044 and
1,596,675, respectively                                                                            16              16
   Additional paid-in capital                                                                  17,670          16,903
   Retained earnings - substantially restricted                                                31,040          28,641
   Common stock acquired by Employees Stock
     Ownership Plan (ESOP)                                                                         --            (300)
   Common stock acquired by Management
     Recognition Plan (MRP)                                                                      (181)           (142)
   Net unrealized gain on securities available for
     sale, net of income taxes                                                                  1,063           1,611
                                                                                          ---------------------------
     Total stockholders' equity                                                                49,608          46,729
                                                                                          ---------------------------
                                                                                          $   707,100     $   639,812
                                                                                          ===========================

     The notes to consolidated financial statements are an integral part of this
statement.
</TABLE>
                                                      19
<PAGE>

Consolidated Statement of Operations
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                            Year Ended December 31,
                                                                                     1996            1995            1994
                                                                                     ----            ----            ----
<S>                                                                            <C>             <C>             <C>
Interest and fees on loans                                                     $    30,243     $    28,907     $    24,747
Interest on mortgage-backed certificates                                            13,224          11,406           9,169
Interest on investment securities                                                    3,657           4,046           3,072
Dividends and other interest income                                                  1,047           1,168             838
                                                                               -------------------------------------------
   Total interest income                                                            48,171          45,527          37,826
                                                                               -------------------------------------------
Interest on deposits                                                                19,240          19,382          15,395
Interest on borrowings                                                               8,847           8,094           4,101
                                                                               -------------------------------------------
   Total interest expense                                                           28,087          27,476          19,496
                                                                               -------------------------------------------
   Net interest income                                                              20,084          18,051          18,330
Provision for loan losses                                                              377             697             490
                                                                               -------------------------------------------
   Net interest income after provision for loan losses                              19,707          17,354          17,840
                                                                               -------------------------------------------
Other income:
   Gains (losses) on sales of:
     Securities, net                                                                    77            (563)            (68)
     Loans, net                                                                        629             544             247
   Loan servicing fees and late charges                                                353             441             541
   Other                                                                             2,835           2,522           2,045
                                                                               -------------------------------------------
     Total other income                                                              3,894           2,944           2,765
                                                                               -------------------------------------------
Other expenses:
   Salaries and employee benefits                                                    7,762           7,469           6,916
   Equipment, data processing, and supplies                                          2,529           2,512           2,247
   Federal deposit insurance premiums,
including
     one-time SAIF special assessment of $2,340
     in 1996                                                                         3,187             893             987
   Merger expenses                                                                      --             757              --
   Other                                                                             4,694           4,543           4,252
                                                                               -------------------------------------------
     Total other expenses                                                           18,172          16,174          14,402
                                                                               -------------------------------------------
Income before income taxes                                                           5,429           4,124           6,203
Provision for income taxes                                                           1,821           1,652           2,226
                                                                               -------------------------------------------
   Net income                                                                  $     3,608     $     2,472     $     3,977
                                                                               -------------------------------------------
Net income per common and common
   equivalent share                                                            $      2.14     $      1.48     $      2.44
                                                                               -------------------------------------------
Dividends per common share                                                     $       .75     $       .40     $       .36
                                                                               -------------------------------------------

     The notes to consolidated financial statements are an integral part of this
statement.
</TABLE>
                                                      20
<PAGE>

Consolidated Statement of Changes in Stockholders' Equity
(Dollars in thousands)

<TABLE>
<CAPTION>

                                                                                      Common    Net Unrealized
                                                                                      Stock     Gain (Loss) On
                                Common        Common     Additional                   Acquired     Securities
                                Stock         Stock        Paid-In      Retained      by ESOP      Available
                                Shares        Amount       Capital      Earnings      and MRP       For Sale       Total
                               ------------------------------------------------------------------------------------------
<S>                           <C>          <C>           <C>           <C>           <C>             <C>        <C>
Balance, December 31, 1993    1,566,409    $      16     $ 16,296      $ 23,180      $   (832)       $1,150     $ 39,810
Net income                           --           --           --         3,977            --            --        3,977
Cash dividends paid, net of
  tax benefits relating to
  dividends paid on unallo-
  cated shares held by ESOP          --           --           --          (437)           --            --         (437)
Principal payments on ESOP
  loan                               --           --           --            --           100            --          100
Exercise of stock warrants       17,186           --          256            --            --            --          256
Net change in unrealized gain
  (loss) on securities available
  for sale, net of income taxes      --            --           --           --            --        (1,539)      (1,539)
Other                                --            --           36           --            14            --           50
                               ------------------------------------------------------------------------------------------
Balance, December 31, 1994    1,583,595            16       16,588       26,720          (718)         (389)      42,217
Net income                           --            --           --        2,472            --            --        2,472
Cash dividends paid, net of
  tax benefits relating to
  dividends paid on
  unallocated shares held
  by ESOP                            --           --           --          (523)           --            --         (523)
Principal payments on ESOP
  loan                               --           --           --            --           300            --          300
Exercise of stock options,
stock warrants, and related
  tax benefits                  13,783            --          276            --            --            --          276
Net unrealized gain on
  securities transferred on
  November 30, 1995 to
  available for sale, net of
  income taxes                      --            --           --            --            --           103          103
Net change in unrealized gain
  (loss) on securities available
  for sale, net of income taxes     --            --           --            --            --         1,897        1,897
Other                             (703)           --           39           (28)          (24)           --          (13)
                               ------------------------------------------------------------------------------------------
Balance, December 31, 1995   1,596,675            16       16,903        28,641          (442)        1,611       46,729
Net income                          --            --           --         3,608            --            --        3,608
Cash dividends paid, net of
  tax benefits relating to divi-
  dends paid on unallocated
  shares held by ESOP               --            --           --        (1,209)           --            --       (1,209)
Principal payments on ESOP
  loan                              --            --           --            --           300            --          300
Exercise of stock options,
stock warrants, and related
  tax benefits                  38,369            --          767            --            --            --          767
Net change in unrealized gain
  (loss) on securities available
  for sale, net of income taxes     --            --           --            --            --          (548)        (548)
Other                               --            --           --            --           (39)           --          (39)
                               ------------------------------------------------------------------------------------------
Balance, December 31, 1996   1,635,044     $      16     $ 17,670      $ 31,040      $   (181)       $1,063     $ 49,608
                               ------------------------------------------------------------------------------------------

     The notes to consolidated financial statements are an integral part of this
statement.
</TABLE>
                                                      21
<PAGE>

Consolidated Statement of Cash Flows
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                     Year Ended December 31,
                                                                 1996         1995         1994
                                                                -------------------------------
<S>                                                        <C>          <C>           <C>
Cash flows from operating activities:
   Net income                                              $    3,608   $    2,472    $   3,977
   Add (deduct) items not affecting cash during the year:
     Provision for loan losses                                    377          697          490
     Provision for losses on real estate owned                    136          199          274
     Amortization of loan yield adjustments                       (98)        (227)         (30)
     Federal Home Loan Bank stock dividends                         -            -          (58)
     Depreciation, amortization and accretion, net              2,481        1,617        1,434
     Net (gains) losses on sales/disposals of:
        Securities                                                (77)         563           68
        Loans                                                    (629)        (544)        (247)
        Real estate, property and equipment                       160         (244)         215
Proceeds from sales of loans held for sale                     46,685       37,848       31,442
Originations of loans held for sale                           (45,003)     (33,424)     (26,929)
Change in assets/liabilities net of
   effects from acquisition:
   Increase in interest receivable and other assets            (3,689)        (772)        (477)
   Increase (decrease) in other liabilities                      (532)        (410)       1,113
                                                                 ----         ----        -----
   Net cash provided by operating activities                    3,419        7,775       11,272
                                                                -----        -----       ------
Cash flows from investing activities:
   Purchases of securities available for sale                 (67,906)    (103,420)     (32,708)
   Purchases of securities held to maturity                         -      (53,321)     (88,066)
   Proceeds from sales of securities available for sale        14,792       68,689       56,357
   Principal repayments on securities available for sale       66,519        8,499          476
   Principal repayments on securities held to maturity              -       24,020       32,820
   Proceeds from maturities and calls
     of securities available for sale                          29,160       10,000        2,500
   Proceeds from maturities of securities held to maturity          -            -        9,000
   Net increase in loans held for investment                 (105,602)     (10,517)     (14,857)
   Net proceeds on sales of real estate owned                   1,837          828          116
   Additions to real estate owned                                (398)        (727)      (2,081)
   Purchases of Federal Home Loan Bank
     stock and Federal Reserve Bank stock                      (7,942)      (5,191)      (5,198)
   Redemption of Federal Home Loan Bank stock                   7,110        3,900        4,635
   Purchases of property and equipment                         (2,662)      (2,620)      (1,567)
   Proceeds from sales of property and equipment                    -          389            -
   Payments to acquire business, net of cash received               -            -       (4,674)
                                                               ------       ------       ------
     Net cash used for investing activities                   (65,092)     (59,471)     (43,247)
                                                              -------      -------      -------
Cash flows from financing activities:
   Proceeds from exercise of stock options and warrants           583          196          256
   Net increase (decrease) in deposits                         48,435       30,108      (34,092)
   Proceeds from Federal Home Loan Bank advances            1,918,000    1,247,000      371,400
   Repayment of Federal Home Loan Bank advances            (1,903,000)  (1,221,000)    (324,149)
   Net increase in securities sold under agreement
     to repurchase and federal funds purchased                  2,267        3,436          975
   Cash dividends paid                                         (1,215)        (531)        (445)
   Other, net                                                    (324)        (468)         (49)
                                                                 ----         ----          ---
     Net cash provided by financing activities                 64,746       58,741       13,896
                                                               ------       ------       ------
Increase (decrease) in cash and cash equivalents                3,073          7,045    (18,079)
Cash and cash equivalents, beginning of year                   20,405         13,360     31,439
                                                               ------         ------     ------
Cash and cash equivalents, end of year                     $   23,478   $     20,405  $  13,360
                                                           ==========   ============  =========
Supplemental disclosures of cash flow information:
   Cash paid during the year for interest                  $   11,883   $     15,082  $   8,612
   Cash paid during the year for income taxes                   1,595          1,691      2,140

   Schedule of noncash investing and financing activities:
     Real estate acquired in settlement of loans                3,920          3,055      3,611
     Loans to facilitate sale of real estate owned              1,622          3,486      3,281



     The notes to consolidated financial statements are an integral part of this
statement.
</TABLE>
                                                      22
<PAGE>

Notes To Consolidated Financial Statements

Note 1
Summary of Significant Accounting Policies

     CENIT Bancorp,  Inc. (the "Holding Company" or the "Company") is a Delaware
corporation  that owns CENIT Bank,  FSB ("CENIT  Bank"),  a federally  chartered
stock  savings  bank,  and  Princess  Anne Bank  ("Princess  Anne"),  a Virginia
commercial bank. See Note 2 for a discussion of the business combination between
the Company and Princess Anne.
     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions   that  affect  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and that affect the reported  amounts of income and expenses  during
the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

     The consolidated  financial statements include the accounts of the Company,
its two wholly-owned subsidiaries,  CENIT Bank, FSB, and Princess Anne Bank (the
"Banks"),   and  CENIT  Bank's   wholly-owned   subsidiaries.   All  significant
intercompany balances and transactions have been eliminated.

Investment Securities

     On December 31, 1993, the Company adopted Statement of Financial Accounting
Standards No. 115  (FAS 115),  "Accounting  for Certain  Investments in Debt and
Equity  Securities." FAS 115 requires that certain securities be classified into
one of three  categories:  held to  maturity,  available  for sale,  or trading.
Securities  classified  as held to  maturity  are  carried  at  amortized  cost;
securities classified as available for sale are carried at their fair value with
the amount of unrealized  gains and losses,  net of income taxes,  reported as a
separate component of stockholders' equity; and securities classified as trading
are  carried at fair  value with the  unrealized  gains and losses  included  in
earnings.
     In November 1995, The Financial  Accounting Standards Board issued "A Guide
to  Implementation  of FAS 115 -  Questions  and  Answers."  This guide  allowed
entities   such  as  the  Company  a  one-time   opportunity   to  reassess  the
appropriateness  of the  classifications  of securities held in their investment
portfolios.  As  described  in  Note  4 , on  November  30,  1995,  the  Company
transferred U. S. Government agency securities and mortgage-backed  certificates
from held to maturity to available for sale.
     Premium amortization and discount accretion are included in interest income
and are calculated  using the interest method over the period to maturity of the
related asset. The adjusted cost of specific  securities sold is used to compute
realized  gain or loss on sale.  The gain or loss realized on sale is recognized
on the trade date.

Loans

     Loans held for  investment are carried at their  outstanding  principal bal
ance.  Unearned discounts,  premiums,  deferred loan fees, and the allowance for
loan losses are treated as adjustments of loans in the consolidated statement of
financial condition.
     Effective  January 1, 1995,  the Company  adopted  Statement  of  Financial
Accounting Standards No. 114 (FAS 114),  "Accounting by Creditors for Impairment
of a Loan," and Statement of Financial  Accounting  Standards No. 118 (FAS 118),
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosures."  These statements require creditors to account for impaired loans,
except for those loans that are  accounted  for at fair value or at the lower of
cost or fair  value,  at the  present  value of the  expected  future cash flows
discounted  at the  loan's  effective  interest  rate,  or the fair value of the
collateral if the loan is collateral  dependent.  A loan is impaired when, based
on current information and events, it is probable that a creditor will be unable
to collect all principal and interest  amounts due according to the  contractual
terms of the loan agreement.agreement.
                                                      23

<PAGE>

     In  connection  with  the  Company's  adoption  of these  standards,  loans
previously  classified as insubstance  foreclosures  and included in Real Estate
Owned  ("REO") were  reclassified  to loans held for  investment.  At January 1,
1995, such amounts totaled $3.4 million.
     At  December  31,  1996 and 1995,  approximately  seventy-four  percent and
eighty-five percent,  respectively,  of the principal balance of the Banks' real
estate loans were to residents of or secured by properties  located in Virginia.
This geographic  concentration is also considered in management's  establishment
of loan loss reserves.
     Interest on loans is credited to income as earned.  Interest  receivable is
accrued only if deemed collectible.  Generally, interest is not accrued on loans
over   ninety  days  past  due.   Uncollectible   interest  on  loans  that  are
contractually  past due is charged-off  or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until, in management's  judgment,  the borrower has reestablished the ability to
make  periodic  interest  and  principal  payments,  in  which  case the loan is
returned to accrual  status.  Interest  income is  recognized on loans which are
ninety days or more past due only if  management  considers  the  principal  and
interest balance to be fully  collectible.  Loan origination and commitment fees
and certain  direct loan  origination  costs are  deferred  and  amortized as an
adjustment  of  yield  over  the  contractual  life  of the  related  loan.  The
unamortized portion of net deferred fees is recognized in income if loans prepay
or if commitments  expire  unfunded.  The  amortization  of net fees or costs is
included  in  interest  and  fees on  loans  in the  consolidated  statement  of
operations.
     Loans  held for sale  are  carried  at the  lower of cost or  market  on an
aggregate basis. Loan fees collected and direct  origination costs incurred with
respect to loans held for sale are  deferred as an  adjustment  of the  carrying
value of the  loans and are  included  in the  determination  of gain or loss on
sale.

Allowance for Loan Losses

     The allowance for loan losses represents management's estimate of an amount
adequate  to absorb  potential  losses on loans that may  become  uncollectible.
Factors considered in the establishment of the allowance for loan losses include
management's  evaluation  of  specific  loans,  the  level  and  composition  of
classified  loans,  historical loss experience,  expectations of future economic
conditions, concentrations of credit and other judgmental factors. The allowance
for loan losses is increased by charges to income and decreased by  charge-offs,
net of recoveries. Actual future losses may differ from estimates as a result of
unforeseen events.

Real Estate Owned

     Real estate acquired in settlement of loans is recorded at the lower of the
unpaid loan balance or estimated fair value less estimated  costs of sale at the
date of  foreclosure.  Subsequent  valuations  are  periodically  performed  and
valuation  allowances  are  established if the carrying value of the real estate
exceeds  estimated  fair value less  estimated  costs of sale.  Costs related to
development and improvement of real estate are capitalized. Net costs related to
holding assets are expensed.

Property and Equipment

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Major renewals or betterments are capitalized and depreciated over
their estimated useful lives.  Repairs and maintenance are charged to expense in
the year incurred. Depreciation and amortization are computed principally on the
straight-line basis over the estimated useful lives of the related assets.

Goodwill and other intangibles

     Goodwill  resulted  from a 1994  merger  of  Homestead  Savings  Bank,  FSB
("Homestead") into CENIT Bank and from a 1996 acquisition of deposits from Essex
Savings Bank,  FSB ("Essex") by CENIT Bank.  Goodwill  represents  the excess of
cost  over  the  fair  value  of  net  assets  acquired  and is  amortized  on a
straight-line  basis  over 15  years.  In  connection  with the  acquisition  of
deposits  from Essex,  CENIT Bank also recorded a core deposit  intangible.  The
core deposit intangible  represents the estimated fair value of certain customer
relationships acquired and is amortized on an accelerated basis over 10 years.

                                                   24
<PAGE>

Long-Lived Assets

     Long-lived  assets to be held and those to be disposed of and certain other
intangibles  are  evaluated  for  impairment  using the guidance of Statement of
Financial Accounting Standards No. 121 (FAS 121), 'Accounting for the Impairment
of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," which was
adopted  by the  Company  on  January 1,  1996.  FAS  121  establishes  when  an
impairment  loss  should be  recognized  and how an  impairment  loss  should be
measured.  The  adoption  of FAS 121 did not have a  significant  impact  on the
financial statements of the Company.

Deposits

     Interest on deposits is accrued and compounded according to the contractual
term of the deposit  account and either  paid to the  depositor  or added to the
deposit  account.  On term  accounts,  the  forfeiture  of interest  (because of
withdrawal  prior to  maturity) is offset as of the date of  withdrawal  against
interest expense.

Securities Sold Under Agreements to Repurchase

     The Banks enter into sales of  securities  under  agreements  to repurchase
(reverse repurchase agreements).  Fixed-coupon reverse repurchase agreements are
treated as financing transactions,  and the obligations to repurchase securities
sold are reflected as liabilities in the statement of financial  condition.  The
securities underlying the agreements continue to be recorded as assets.

Income Taxes

     The provision  for income taxes is based upon income taxes  estimated to be
currently  payable  and  certain  changes  in  deferred  income  tax  assets and
liabilities.  The deferred tax assets and liabilities  relate principally to the
use of different reporting methods for bad debts, depreciation, and Federal Home
Loan Bank stock dividends.

Statement of Cash Flows

     For purposes of the statement of cash flows,  the Company  considers  cash,
federal funds sold and other overnight  interest-bearing deposits to be cash and
cash equivalents.

Earnings and Dividends Per Share

     Earnings per share for years ended  December  31, 1996,  1995 and 1994 were
determined by dividing net income for the respective  year by 1,688,556  shares,
1,676,057  shares,  and 1,630,301  shares,  respectively,  the weighted  average
number of shares of common stock and common stock equivalents outstanding during
the year.  Stock  options and warrants are regarded as common stock  equivalents
and are therefore  considered in earnings per share  calculations,  if dilutive.
Common stock equivalents are computed using the treasury stock method.  There is
no material  difference  between primary and  fully-diluted  earnings per share.
Dividends per share were determined by dividing historical dividends declared by
the Company by historical  common  shares  outstanding  of the Company,  without
adjustment  for the shares issued in  connection  with the Princess Anne merger.
Princess Anne declared no dividends in 1995 and 1994.

Comparative Financial Statements

     The  financial  statements  for 1994 and 1995  have  been  reclassified  to
conform  to the 1996  presentation.  Such  reclassifications  had no  impact  on
previously reported net income.



                                                      25
<PAGE>

Note 2
Business Combinations

Princess Anne Bank

     On August 1, 1995,  the Company and  Princess  Anne Bank became  affiliated
pursuant  to  a  definitive   agreement  entered  into  in  November  1994.  The
transactions  contemplated  by the  Agreement  and Plan of  Reorganization  were
approved by the  shareholders  of both the Company and Princess  Anne at special
meetings  held on July 26,  1995.  Under  the terms of the  agreement,  Princess
Anne's  shareholders  received  0.3364 shares of CENIT Bancorp  common stock for
each share of  Princess  Anne common  stock.  This  resulted in the  issuance of
353,779 shares of CENIT Bancorp common stock. This combination was accounted for
as a pooling of interests. In connection with this transaction,  merger expenses
totaling $757,000 were recognized in 1995.
     As part of this transaction,  effective August 1, 1995, Princess Anne began
operating  as a  wholly-owned  subsidiary  of the  Company.  At August 1,  1995,
Princess Anne reported total assets of $94.1 million and stockholders' equity of
$6.9 million.  Effective  November 1, 1995,  CENIT Bank's three  Virginia  Beach
branch  offices,  with  total  deposits  of $80.6  million  on that  date,  were
transferred to Princess Anne. As a result, subsequent to the transfer,  Princess
Anne has six branch offices in Virginia Beach.
     The following  summarizes the separate historical results of operations for
CENIT Bancorp and Princess  Anne for periods  prior to the merger,  during which
time there were no intercompany transactions (in thousands):



                                                   CENIT     Princess
                                                  Bancorp      Anne    Combined
                                                  -------    --------  --------

Six months ended June 30, 1995:
   (Unaudited)
   Net interest income                             $ 7,092   $ 1,938   $ 9,030
   Net income                                        1,283       492     1,775
Year ended December 31, 1994:
   Net interest income                              14,723     3,607    18,330
   Net income                                        3,116       861     3,977

     CENIT Bancorp's total stockholders'  equity increased from $36.2 million at
December 31, 1994 to approximately $38.0 million at June 30, 1995. This increase
resulted  primarily  from  $1,283,000  of net  income  during  the  period and a
$517,000  change in the net unrealized  gain (loss) on securities  available for
sale, net of income taxes.  Princess Anne's total stockholders' equity increased
from  approximately  $6.0 million at  December 31,  1994 to  approximately  $6.8
million at June 30,  1995. This increase resulted primarily from $492,000 of net
income during the period, a $259,000 change in the net unrealized gain (loss) on
securities  available for sale, net of income taxes,  and $82,000 of proceeds on
the exercise of stock options and warrants.

Homestead Savings Bank

     On April 1, 1994,  CENIT Bank and Homestead merged pursuant to a definitive
agreement entered into on October 21, 1993. This merger was accounted for by the
purchase  method of accounting.  Each of the 333,794 shares of Homestead  common
stock issued and  outstanding  was converted into the right to receive $17.08 in
cash, amounting to a total purchase price of $5.7 million. The cash required for
the  purchase  was  obtained by CENIT Bank  pursuant to an advance made to CENIT
Bank by the Federal Home Loan Bank of Atlanta.
     At March 31,  1994,  Homestead  had total  assets  of  approximately  $53.9
million and deposits of  approximately  $47.1 million.  Homestead had two branch
offices  and a  mortgage  origination  office  in the  Western  Branch  area  of
Chesapeake,  Virginia,  and one  branch  office in  Portsmouth,  Virginia.  When
Homestead was merged into CENIT Bank,  these offices  became part of CENIT Bank.
Additionally,   on  April 1,  1994,  CENIT  Bank's  previous  retail  office  in
Portsmouth,  Virginia was consolidated  into  Homestead's  retail office in that
city because of the proximity of the two locations.
     As part of the  Homestead  merger,  assets with a total fair value of $53.7
million were acquired, liabilities with a total fair value of $50.0 million were
assumed,  and goodwill of $2.0 million was  recorded.  Amortization  of goodwill
totaled  $134,000 in both 1996 and 1995,  resulting  in a  remaining  balance of
$1,642,000 and $1,776,000 at December 31, 1996 and 1995, respectively.

                                                      26

<PAGE>

     The following unaudited pro forma financial  information for the year ended
December 31, 1994 is presented for informational purposes only. This information
assumes  the  Homestead  merger  was  consummated  on January 1, 1994 and is not
necessarily  indicative  of the  combined  results  of  operations  which  would
actually  have occurred had the  transaction  been  consummated  on that date or
which may be obtained in the future.  This  financial  information  includes the
actual separate operating results of the Company and Homestead through March 31,
1994, the financial impact of all pro forma adjustments through March 31,  1994,
and the actual combined operating results of the Company for the period April 1,
1994 through December 31, 1994. Dollars are in thousands, except per share data.

 
                                                       Unaudited Pro Forma
                                                       Results of Operations
                                                    Year Ended December 31, 1994

               Total interest income                        $  38,788
               Net interest income                             18,811
               Provision for loan losses                          500
               Other income                                     2,846
               Other expenses                                  14,761
               Provision for income taxes                       2,308
               Net income                                       4,088
               Earnings per share                                2.51

Note 3
Acquisition of deposits

     On September 26, 1996 and November 7, 1996, CENIT Bank assumed the deposits
of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch Purchase
and  Deposit  Assumption   Agreement  dated  July 2,  1996.  As  part  of  these
transactions,  CENIT Bank  assumed  approximately  $68.1  million  of  deposits,
acquired certain other assets and liabilities,  and received approximately $65.5
million of cash.  CENIT Bank used the majority of the cash proceeds  received in
connection  with the deposit  assumptions  to reduce its Federal  Home Loan Bank
(FHLB) advances.
     CENIT Bank still  operates  the former  Essex  offices  located in Downtown
Hampton,  Virginia  and in the  Denbigh  area of  Newport  News,  Virginia.  The
deposits  associated with Essex's Norfolk and Portsmouth,  Virginia offices were
consolidated into existing CENIT Bank retail offices in those neighborhoods, and
the deposits associated with Essex's Grafton,  Virginia office were consolidated
into CENIT Bank's existing Kiln Creek office located in York County, Virginia.
     In connection with these transactions, CENIT Bank recorded total intangible
assets of approximately $2.8 million.  Goodwill totaled approximately $2,341,000
and the core deposit intangible totaled approximately $458,000.  Amortization of
goodwill and the core deposit  intangible  in 1996 totaled  $39,000 and $21,000,
respectively,  resulting in remaining  balances of approximately  $2,302,000 and
$437,000, respectively, at December 31, 1996.

                                                      27

<PAGE>

Note 4
Securities Available for Sale

Securities available for sale are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                         December 31,
                                                        1996                                              1995
                                 -----------------------------------------------   ------------------------------------------------
                                                  Gross       Gross                                 Gross       Gross
                                   Amortized   Unrealized   Unrealized    Fair      Amortized    Unrealized  Unrealized       Fair
                                     Cost         Gains       Losses      Value       Cost          Gains       Losses        Value
                                 ----------- ----------- ----------- -----------   -----------  ----------- ----------- -----------
<S>                              <C>         <C>         <C>         <C>           <C>          <C>         <C>         <C>
U.S. Treasury securities         $    40,178 $       181 $      (63) $    40,296   $    49,330  $      782  $      (12) $    50,100
                                 ----------- ----------- ----------- -----------   -----------  ----------- ----------- -----------
Other U. S. Government                                                                                                             
agency securities                      6,000          14         (5)       6,009        14,960          60          (2)      15,018
                                 ----------- ----------- ----------- -----------   ----------- -----------  ----------- -----------
Mortgage-backed certificates:                                                        
   Federal Home Loan                                                                 
     Mortgage Corporation
     participation certificates      162,890       1,302       (139)     164,053       178,789       1,251        (186)     179,854
   Federal National Mortgage                                                         
     Association pass-through                                                        
     certificates                      9,867         250         (4)      10,113        18,522         356          (4)      18,874
   Government National                                                               
     Mortgage Association                                                            
     pass-through certificates         3,432         108          --       3,540         4,261         187           --       4,448
                                 ----------- ----------- ----------- -----------   ----------- -----------  ----------- -----------
     Total mortgage-backed
       certificates                  176,189       1,660       (143)     177,706       201,572       1,794        (190)     203,176
                                 ----------- ----------- ----------- -----------   ----------- -----------  ----------- -----------
                                 $   222,367 $     1,855 $     (211) $   224,011   $   265,862 $     2,636  $     (204) $   268,294
                                 =========== =========== ==========  ===========   =========== ===========  ==========  ===========
</TABLE>
     As described in Note 1, on November 30, 1995, the Company transferred U. S.
Government  agency  securities  with a  total  book  value  of  $13,065,000  and
mortgage-backed  certificates  with a total book value of $211,001,000 from held
to maturity to available for sale. At the time of transfer, the U. S. Government
Agency securities had a total fair value of $12,962,000 and the  mortgage-backed
certificates had a total fair value of $211,498,000.
     During  1996,  the Company  recognized  gross  gains of $140,000  and gross
losses of $63,000 on the sale of available for sale securities. During 1995, the
Company  recognized  gross losses of $563,000 on the sale of available  for sale
securities.

     The  amortized  cost and fair  value of  securities  available  for sale at
December 31, 1996 are shown below by contractual maturity (in thousands):

                                                     Amortized         Fair
                                                       Cost            Value
                                                       ----            -----
Due in one year or less                            $   14,010      $    14,072
Due after 1 year through 5 years                       32,168           32,233
Mortgage-backed certificates                          176,189          177,706
                                                   ----------      -----------
                                                   $  222,367      $   224,011
                                                   ==========      ===========

     At December 31, 1996,  the Company's  amortized  cost of its  investment in
mortgage-backed  certificates  available for sale includes  $24,266,000 at fixed
rates,  including  $7,662,000 and $10,319,000 with five- and seven-year  balloon
provisions, respectively, and $151,923,000 at variable rates.

                                                      28

<PAGE>

Note 5
Loans

Loans held for investment consist of the following (in thousands):


                                                December 31,
                                              1996         1995
                                              ----         ----

First mortgage loans:                                          

  Single family                           $ 263,498    $ 153,417
  Multi-family                                7,100        9,343
  Construction:
    Residential                              52,662       55,861
    Nonresidential                            3,365           50
  Commercial real estate                     58,314       63,044
  Consumer lots                               5,396        5,646
  Acquisition and development                16,010       14,961
Equity and second mortgage                   29,578       20,811
Purchased mobile home                           137          206
Boat                                          7,814        9,766
Other consumer                                6,606        5,211
Commercial business                          17,922       19,259
                                             ------       ------
                                            468,402      357,575
Undisbursed portion of construction
  and acquisition and development loans     (42,309)     (34,728)
Allowance for loan losses                    (3,806)      (3,696)
Unearned discounts, premiums, and loan
  fees, net                                     (68)          43
                                          ---------    ---------
                                          $ 422,219    $ 319,194
                                          =========    =========

     At  December  31,  1996,  the  Company's  gross  loan  portfolio   contains
$186,449,000  of  adjustable-rate  mortgage loans and $68,465,000 of loans which
are callable or balloon at various dates over the next seven years. Prime- based
loans,  net of the  undisbursed  portion of  construction  and  acquisition  and
development loans, totaled $70,655,000 at December 31, 1996.


                                                      29
<PAGE>

Nonaccrual loans are as follows (in thousands):

                                         December 31,
                                    1996     1995     1994
                                    ----     ----     ----
                                    

Single family                     $1,172   $  527   $  452
Multi-family                           -        -       90
Construction                           -        -       53
Commercial real estate               457        -      139
Land acquisition                     200      200      527
Purchased mobile home                 83      134      310
Other consumer                        17        3        -
Commercial business                  483       70       68
                                  ------   ------   ------
                                            
                                  $2,412   $  934   $1,639
                                  ======   ======   ======

     Interest income that would have been recorded under the  contractual  terms
of such  nonaccrual  loans  and the  interest  income  actually  recognized  are
summarized as follows (in thousands):

                                     Year Ended December 31,
                                       1996   1995   1994
                                       ----   ----   ----
Interest income based on contractual
  terms                                $252   $ 80   $168
Interest income recognized              114     33     65
                                       ----   ----   ----
                                                     
  Interest income foregone             $138   $ 47   $103
                                       ====   ====   ====
                                                     
Changes in the allowance for loan losses are as follows (in thousands):

                                   Year Ended December 31,
                                  1996       1995       1994
                                  ----       ----       ----

Balance at beginning of year   $ 3,696    $ 3,789    $ 4,039
Provision for loan losses          377        697        490
Losses charged to allowance       (738)      (995)    (1,024)
Recovery of prior losses           471        205        127
Allowance for loans acquired         -          -        157
                               -------    -------    -------
  Balance at end of year       $ 3,806    $ 3,696    $ 3,789
                               =======    =======    =======
                                                     
   Impaired loans at December 31, 1996 and 1995 were not significant.

     Loans  serviced for others  approximate  $17,740,000  at December 31, 1996,
$20,284,000 at December 31, 1995, and $23,598,000 at December 31, 1994.

                                                      30
<PAGE>

Note 6
Interest Receivable

The components of interest receivable are as follows (in thousands):

                                                    December 31,
                                                  1996       1995
                                                  ----       ----

Interest on loans                              $ 2,808    $ 2,265
Interest on mortgage-backed certificates         1,962      1,716
Interest on investments and interest-bearing
  deposits                                         907      1,431
                                               -------    -------
                                                 5,677      5,412
Less:  Allowance for uncollected interest         (221)      (121)
                                               -------    ------- 
                                               $ 5,456    $ 5,291
                                               =======    =======
                                                         
Note 7
Real Estate Owned

Real estate owned is as follows (in thousands):

                                 December 31,
                                1996       1995
                                ----       ----


Residential:
  Single family              $ 2,165    $ 1,074
  Multi-family                     -        717
Land                              97        198
Commercial real estate           707          -
                              ------     ------   
                               2,969      1,989
Less:  Valuation allowance      (200)      (161)
                             -------    ------- 
                             $ 2,769    $ 1,828
                             =======    =======



     Changes in the valuation allowance for real estate owned are as follows (in
thousands):

                                                   Year Ended December 31,
                                                   1996     1995     1994
                                                   ----     ----     ----


Balance at beginning of year                      $ 161    $ 192    $ 226
Provision for losses                                136      199      274
Losses charged to allowance                         (97)    (230)    (308)
                                                  -----    -----    ----- 
  Balance at end of year                          $ 200    $ 161    $ 192
                                                  =====    =====    =====

     The  provision for losses on real estate owned is included in other expense
in the accompanying consolidated statement of operations.

                                                      31
<PAGE>

Note 8
Federal Home Loan Bank and Federal Reserve Bank Stock

     Investment in the stock of the Federal Home Loan Bank (FHLB) is required by
law for federally insured savings associations such as CENIT Bank. Princess Anne
has also  invested in FHLB stock as a requisite  for  membership in the FHLB. No
ready market exists for the stock and it has no quoted market value. The FHLB is
required under the Financial  Institutions Reform,  Recovery and Enforcement Act
of 1989  ("FIRREA")  to use its future  earnings in various  government-mandated
programs including low to moderate income housing. These programs and other uses
of the FHLB's future  earnings  could impair its ability to pay dividends to the
Company on this investment.
     Investment in the stock of the Federal  Reserve Bank is required by law for
insured institutions such as Princess Anne. No ready market exists for the stock
and it has no quoted market value.
 
Note 9
Property and Equipment

Property and equipment consist of the following (in thousands):

                                           December 31,
                                         1996        1995
                                         ----        ----

Buildings and improvements            $ 10,686    $  9,556
Furniture and equipment                  8,457       7,567
                                         -----       -----
                                        19,143      17,123
Less:  Accumulated depreciation and
  amortization                          (9,294)     (8,560)
                                        ------      ------ 
                                         9,849       8,563
Land                                     2,815       2,709
                                         -----       -----
                                      $ 12,664    $ 11,272
                                      ========    ========

     Depreciation  and  amortization  expense  is  $1,037,000,  $1,061,000,  and
$988,000 for the years ended December 31, 1996, 1995 and 1994, respectively.


                                                      32
<PAGE>

Note 10
Deposits

     Deposit  balances by type and range of interest  rates at December 31, 1996
and 1995 are as follows (in thousands):
                                                                  December 31,
                                                                1996       1995


Noninterest-bearing:
   Commercial checking                                       $ 40,130   $ 33,372
   Personal checking                                            6,024      5,292
                                                                -----      -----
      Total noninterest-bearing deposits                       46,154     38,664
                                                               ------     ------

Interest-bearing:
   Passbook (interest rates of 3.01% at 1996 and
      1995)                                                    21,175     21,258
   Checking accounts (interest rates of 2.24% at
      1996 and 2.81% at 1995)                                  30,266     29,783
   90-day passbook and statement savings
      (interest rates of 3.68% at 1996 and 3.89%
      at 1995)                                                 26,867     24,175
   Money market deposits (interest rates of
      3.25% at 1996 and 3.44% at 1995)                         44,815     42,233
   Certificates:
                3.99% or less                                     451        644
                4.00% to 4.99%                                100,302     51,320
                5.00% to 5.99%                                179,399    133,573
                6.00% to 6.99%                                 37,244     94,235
                7.00% to 7.99%                                 10,280     14,010
                8.00% to 8.99%                                    775        480
                9.00% to 9.99%                                  1,237        155
                                                              -------    -------
                Total certificates                            329,688    294,417
                                                              -------    -------
                Total interest-bearing deposits               452,811    411,866
                                                              -------    -------
                Total deposits                               $498,965   $450,530
                                                             ========   ========

     Certificates in denominations greater than $100,000 aggregated  $23,967,000
and  $22,923,000  at  December 31,  1996 and 1995,  respectively.  The  weighted
average  cost of  deposits  approximates  4.70% and  4.80%  for the years  ended
December 31, 1996 and 1995, respectively.

                                                      33
<PAGE>

The following is a summary of interest expense on deposits (in thousands):

                                              Year Ended December 31,
                                            1996        1995        1994
                                            ----        ----        ----


Passbook                                $    601    $    695    $    841
Checking accounts                            677         767         748
90-day passbook and statement savings        957         866         767
Money market deposits                      1,398       1,506       1,399
Certificates                              15,678      15,593      11,696
Less:  Early withdrawal penalties            (71)        (45)        (56)
                                        --------    --------    -------- 
                                        $ 19,240    $ 19,382    $ 15,395
                                        ========    ========    ========

     At December 31, 1996,  remaining  maturities on certificates are as follows
(in thousands):


                                              1997                 $ 229,529
                                              1998                    48,743
                                              1999                    19,758
                                              2000                    22,420
                                              2001                     9,238
                                                                   ---------
                                                                   $ 329,688
                                                                   =========

     At December 31, 1996, the Banks have pledged mortgage-backed  certificates,
U. S. Treasury  securities,  and other U. S. Government agency securities with a
total  carrying  value of  $15,742,000 to the State Treasury Board as collateral
for certain public deposits.

Note 11
Advances from the Federal Home Loan Bank

     At December  31,  1996,  advances  from the  Federal  Home Loan Bank (FHLB)
consist of  $123,000,000 of short- term variable rate advances and a $25,000,000
callable  fixed rate advance with an interest rate of 4.96%.  These advances are
collateralized  by  mortgage-backed  certificates  with  a  net  book  value  of
approximately  $142,044,000 and by first mortgage loans with a net book value of
approximately $154,289,000.  The weighted average cost of advances from the FHLB
is 5.44% and 6.16% for the years ended December 31, 1996 and 1995, respectively

Note 12
Other Borrowings

     In connection with CENIT Bank's  conversion from a mutual savings bank to a
stock savings bank, the Company  established an Employees  Stock  Ownership Plan
("ESOP").  The ESOP was funded by the proceeds  from a  $1,000,000  loan from an
unrelated  third party lender.  The loan,  which was repaid in full in 1996, was
secured by the common stock of the Company  purchased with the loan proceeds and
was guaranteed by the Company.

                                                      34
<PAGE>

Note 13
Securities Sold under Agreements to Repurchase

     At December 31, 1996, mortgage-backed certificates sold under agreements to
repurchase  had a carrying value of $7,661,000 and a market value of $7,273,000.
The  mortgage-backed  certificates  underlying these repurchase  agreements were
delivered  to a branch of the Federal  Reserve Bank which is acting as custodian
in the transaction.  The Company enters into reverse repurchase  agreements with
dealers  and  certain  commercial  deposit  customers.  The  reverse  repurchase
agreements  executed with commercial deposit customers do not constitute savings
accounts  or  deposits  and are not  insured by the  Federal  Deposit  Insurance
Corporation.  At December  31, 1996,  all of the  Company's  reverse  repurchase
agreements were with commercial customers.

     The following is a summary of certain  information  regarding the Company's
reverse repurchase agreements (dollars in thousands):
                                                                 December 31,
                                                              1996         1995
                                                              ----         ----


Balance at end of year                                     $ 7,138      $ 4,871
Average amount outstanding during the year                   8,616        2,543
Maximum amount outstanding at any month end                 30,382        4,871
Weighted average interest rate during the year                4.67%        4.80%
Weighted average interest rate at end of year                 4.40%        4.35%
Weighted average maturity at end of year                     daily        daily

Note 14
Other Income and Other Expense

The components of other income and other expense are as follows (in thousands):


                                                     Year Ended December 31,
                                                1996          1995          1994
                                              ----------------------------------
Other income:
Deposit fees                                  $1,425        $1,024        $1,142
Brokerage fees                                   413           716           457
Merchant processing fees                         738           502           358
Other miscellaneous                              259           280            88
                                              ------        ------        ------
                                              $2,835        $2,522        $2,045
                                              ======        ======        ======

Other expense:
Net occupancy expense of premises             $1,715      $1,404      $1,143
Professional fees                                474         676         631
Expenses, gains/losses on sales,
   and provision for losses on real
   estate owned, net                              38         372         595
Merchant processing                              586         377         272
Other miscellaneous                            1,881       1,714       1,611
                                              ------      ------      ------
                                              $4,694      $4,543      $4,252
                                              ======      ======      ======

                                                      35
<PAGE>

Note 15
Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial and income
tax reporting purposes.

     Significant components of the Company's deferred tax assets and liabilities
are as follows (in thousands):

                                                         December 31,
                                                 1996         1995         1994


Deferred tax assets:
   Bad debt reserves                          $ 1,297      $ 1,199      $ 1,152
   Unrealized losses on securities
              available for sale                    -            -          218
   Other                                           34          107          253
                                              -------      -------      -------
                                                1,331        1,306        1,623
                                              -------      -------      -------

Deferred tax liabilities:
   Federal Home Loan Bank
     stock dividends                             (696)        (696)        (696)
   Unrealized gains on securities
     available for sale                          (580)        (821)           -
   Depreciation                                  (327)        (291)        (461)
   Other                                         (106)        (106)         (54)
                                              -------      -------      -------
                                               (1,709)      (1,914)      (1,211)
                                              -------      -------      -------
Net deferred tax asset (liability)            $  (378)     $  (608)     $   412
                                              =======      =======      =======

     A net deferred tax asset of $176,000 resulted from the April 1, 1994 merger
with Homestead as described in Note 2.


                                                      36
<PAGE>

The provision for income taxes consists of the following (in thousands):

                                                 Year Ended December 31,
                                          1996             1995             1994
                                          ----             ----             ----


Current:
   Federal                             $ 1,810          $ 1,615          $ 1,907
   State                                     -               56              174
                                       -------          -------          -------
                                         1,810            1,671            2,081
                                       -------          -------          -------
Deferred:
   Federal                                   8              (19)             128
   State                                     3                -               17
                                       -------          -------          -------
                                            11              (19)             145
                                       -------          -------          -------
                                       $ 1,821          $ 1,652          $ 2,226
                                       =======          =======          =======

     The  reconciliation  of  "expected"  federal  income  tax  computed  at the
statutory  rate (34%) to the reported  provision  for income taxes is as follows
(in thousands):
                                                        
                                                       Year Ended December 31,
                                                      1996       1995      1994
                                                      ----       ----      ----

Computed "expected" tax provision                  $ 1,846    $ 1,402   $ 2,109
  Increase (decrease) in taxes
    resulting from:
      State income taxes, net of
       federal tax benefit                               2         37       126
              Nondeductible merger expenses              -        172         -
      Other                                            (27)        41        (9)
                                                   -------    -------   -------
 Provision for income taxes                        $ 1,821    $ 1,652   $ 2,226
                                                   =======    =======   =======

     For tax purposes, CENIT Bank may only deduct bad debts as charged off. This
amount may differ  significantly  from the amount  deducted  for book  purposes.
Retained  earnings at December 31,  1996 includes  $6,134,000  representing that
portion of CENIT Bank's tax bad debt allowance for which no provision for income
taxes has been made.  This amount  would be subject to federal  income  taxes if
CENIT Bank were to use the reserve for purposes other than to absorb losses.


                                                      37
<PAGE>

Note 16
Employee Benefit Plans

Employees Stock Ownership Plan

     The Company recognizes  compensation expense on an accrual basis based upon
the annual  number of shares to be  released  valued at  historical  cost,  plus
estimated  annual  administrative  expenses of the ESOP,  less estimated  annual
dividends to be used for debt service and administrative  expenses. ESOP related
compensation  expense  recognized  by the  Company  totaled  $238,000  in  1996,
$281,000 in 1995, and $90,000 in 1994. The Company  recognizes  interest expense
on the ESOP loan and makes  quarterly  contributions  to the ESOP  sufficient to
fund such interest payments. Total contributions to the ESOP, which were used to
fund  principal  and  interest  payments  on the ESOP  loan  and  administrative
expenses of the ESOP,  totaled $254,000 in 1996,  $322,000 in 1995, and $132,000
in 1994.
     In 1994, dividends received by the ESOP on unallocated and allocated shares
were used for debt service and administrative expenses, respectively.  Dividends
received in 1994 on unallocated and allocated shares totaled $22,000 and $9,000,
respectively.  In 1995 and 1996,  dividends  received  on both  unallocated  and
allocated shares were used for debt service. Dividends received in 1995 and 1996
totaled $34,000 and $63,000, respectively. The tax benefit relating to dividends
paid on  unallocated  shares  held by the ESOP is  reflected  as an  addition to
retained earnings. Shares are released and allocated to eligible participants on
an annual basis. The number of additional shares released and allocated annually
is based upon the pro rata amount of the total ESOP loan  principal paid in that
year as compared to the ESOP loan  principal  balance at the  beginning  of that
year. At  December 31,  1996, the ESOP has 26,086 of unreleased  shares,  all of
which are committed-to-be-released based upon 1996 ESOP loan principal payments,
and 56,441 allocated  shares.  The historical cost of unreleased  shares held by
the ESOP at  December 31,  1996 totaled  $300,000.  A total of 2,649 shares were
distributed  in 1996 to  terminated  employees.  All shares held by the ESOP are
considered outstanding for earnings per share calculations.

401(k) Plans

     The Company has a 401(k) plan to which eligible  employees may contribute a
specified  percentage  of their gross  earnings  each year.  For the years ended
December  31,  1996,  1995  and  1994,  the  maximum  percentage  that  could be
contributed by employees was 7%, 6%, and 10%, respectively.  The Company matches
50% of employee  contributions  and in 1994 also contributed 2% of gross payroll
for eligible  employees.  Effective January 1, 1996, the 401(k) plan was amended
to allow  participation by Princess Anne. In 1995 and 1994,  Princess Anne had a
separate  401(k)  plan  covering  substantially  all  employees.  Princess  Anne
employees could have contributed a specified  percentage of their gross earnings
to a maximum  of 15% each year.  Princess  Anne  matched  50% of the first 7% of
employees'  contributions  in 1995 and 100% of the first 6% in 1994. The Company
contributed  a total of $154,000,  $131,000,  and $259,000 to these plans during
the years ended December 31, 1996, 1995 and 1994, respectively.

Postretirement Benefit Plan

     The  Company  sponsors  a  postretirement  health  care and life  insurance
benefit plan.  This plan is unfunded and the Company retains the right to modify
or eliminate  these  benefits.  Participating  retirees and eligible  dependents
under the age of 65 are covered under the Company's  regular  medical and dental
plans.  Participating  retirees  and  eligible  dependents  age 65 or older  are
eligible  for a Medicare  supplement  plan.  The medical  portion of the plan is
contributory for retirees,  with retiree  contributions  adjusted annually,  and
contains other  cost-sharing  features such as deductibles and copays.  The life
insurance portion of the plan is noncontributory.

                                                      38
<PAGE>

     As permitted by FAS 106, the Company  elected to amortize its  unrecognized
transition obligation over 20 years. At December 31, 1996 and December 31, 1995,
the Company's  unfunded  accumulated  postretirement  benefit obligation totaled
$537,000 and $541,000, respectively, and the accrued postretirement benefit cost
recognized in the statement of financial condition totaled $110,000 and $85,000,
respectively.  Postretirement  benefit cost was $71,000,  $71,000 and $77,000 in
1996, 1995 and 1994, respectively.

Note 17
Stock Options and Awards

     At December 31, 1996, the Company has two stock-based  compensation  plans,
the CENIT  Stock  Option Plan and the  Management  Recognition  Plan,  which are
described  below.  Princess  Anne also had three stock option plans prior to the
merger with the  Company.  The Company has elected not to adopt the  recognition
provisions  of Statement of Financial  Accounting  Standards  No. 123 (FAS 123),
"Accounting for  Stock-Based  Compensation,"  which requires a fair-value  based
method of  accounting  for stock  options and similar  equity  awards,  and will
continue to follow Accounting  Principles Board Opinion No. 25,  "Accounting for
Stock  Issued to  Employees,"  and  related  Interpretations  to account for its
stock-based  compensation  plans. If the Company had accounted for stock options
granted  in 1995 and 1996 under the  provisions  of FAS No.  123,  the pro forma
effect on 1995 and 1996 net income and earnings per share would not be material.

CENIT Stock Option Plan

     In conjunction  with CENIT Bank's  conversion,  the Company adopted a stock
option plan for the benefit of directors and  specified key officers.  The total
number of shares of common stock  reserved  for issuance  under the stock option
plan is 123,625.  Under the plan,  the option price cannot be less than the fair
market value of the common stock on the date of the grant and options  expire no
later than ten years after the date of the grant.  Options  issued in connection
with the  conversion  are  exercisable  in full from two to five years after the
date of grant.  Options  granted in 1993  became  exercisable  in full two years
after  the  date of  grant  and  options  granted  in  1994,  1995  and 1996 are
exercisable  25%  each  year  over  four  years.  In  addition,   limited  stock
appreciation  rights have been  granted  with the options  issued.  These may be
exercised in lieu of the related  stock options only in the event of a change in
control of the Company, as defined in the stock option plan.

Princess Anne Stock Option Plans

     Princess  Anne had three  stock  option  plans prior to the merger with the
Company. On August 1,  1995, all options outstanding under these plans converted
into options for common stock of the Company in accordance with the terms of the
stock option plan under which each was issued. Both the number of shares subject
to option and the per share  exercise  price under each option were  adjusted by
the exchange ratio of .3364. On the date of the merger, all options became fully
vested and exercisable.


                                                      39
<PAGE>

     A  summary  of  the  Company's  stock  option  plan  is  as  follows.  This
information  includes  stock  options  relating to Princess  Anne's stock option
plans;  both the number of shares and the per share exercise price were adjusted
by the exchange ratio of .3364.

<TABLE>
<CAPTION>


                                                                           Year Ended December 31
                                                 1996                         1995                          1994
                                     ----------------------------  ----------------------------  ----------------------------
                                                     Weighted                     Weighted                       Weighted
                                                      Average                      Average                        Average
                                                     Exercise                     Exercise                       Exercise
                                       Shares          Price          Shares        Price           Shares         Price
                                     ------------  -------------   ------------  --------------  -----------  ---------------
<S>                                   <C>             <C>            <C>           <C>             <C>            <C>
Outstanding at beginning
  of year                             133,227         $14.85         139,000       $13.90          117,888        $12.97
Granted                                 6,234          34.63           5,234        37.00           21,112         19.11
Exercised                             (24,641)         13.47         (10,839)       13.25                -             -
Forfeited                                (437)         17.83            (168)       23.19                -             -
                                      -------                        -------                       -------              
Outstanding at end of year            114,383          16.21         133,227        14.85          139,000         13.90
                                      =======                        =======                       =======

Options exercisable at year end        96,661                        119,123                       121,322
</TABLE>
     The weighted average fair value of options granted during 1996 and 1995 was
$11.20 and $13.92, respectively.

     The following table summarizes information about the options outstanding at
December 31, 1996:
<TABLE>
<CAPTION>


                                              Options Outstanding                          Options Exercisable
                           -----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                     Average           Weighted                            Weighted
                                                    Remaining          Average                              Average
       Range of                   Number           Contractual         Exercise          Number            Exercise
    Exercise Prices             Outstanding           Life              Price          Exercisable           Price
- -----------------------    -----------------       -----------        ---------   -----------------       -----------
<S>                                <C>             <C>                  <C>               <C>               <C>
$11.50                             71,909          5.6 years            $11.50            66,965            $11.50
$17.83                             16,154          6.1 years             17.83            16,154             17.83
$21.25 to $23.78                   14,852          6.3 years             22.17            12,234             22.00
$34.63 to $37.00                   11,468          9.5 years             35.71             1,308             37.00
                                  -------                                                 ------
                                  114,383          6.1 years             16.21            96,661             14.23
                                  =======                                                 ======
</TABLE>

                                                      40
<PAGE>

Management Recognition Plan

     The  objective  of the MRP is to enable the Company to retain  personnel of
experience  and  ability  in  key  positions  of  responsibility.  The  MRP  was
authorized  to  acquire up to 2% of the  shares of common  stock of the  Company
issued in the conversion.  CENIT Bank contributed  $247,250 to the MRP to enable
the MRP trustees to acquire a total of 21,500  shares of the common stock in the
conversion  at  $11.50  per  share.  As a result of an  oversubscription  in the
subscription  offering,  the MRP was able to acquire  only 15,000  shares in the
conversion.  In 1996 and 1995,  the MRP  purchased  3,535  and 1,484  additional
shares, respectively, at an average price of approximately $33.78 and $39.30 per
share, respectively.
     A total of 12,362  shares were  granted in 1992 and vest 20% each year over
five years  beginning in 1993. The shares granted in 1994, 1995 and 1996 vest at
the end of three to five years.  Compensation  expense,  which is  recognized as
shares  vest,  totaled  $82,000,  $50,000 and  $37,000 for 1996,  1995 and 1994,
respectively.  The unamortized  cost of the shares  purchased,  which represents
deferred  compensation,  is reflected as a reduction of stockholders'  equity in
the Company's consolidated statement of financial condition.

   A summary of MRP grants is as follows:

                                                    Year Ended December 31,
                                                 1996         1995         1994
                                                 ----         ----         ----
       Outstanding at beginning of year         9,068        9,479        9,890
       Granted                                  3,535        2,061        2,061
       Exercised                               (2,472)      (2,472)      (2,472)
                                               ------        -----        -----
       Outstanding at end of year              10,131        9,068        9,479
                                               ======        =====        =====

     There were no grants  forfeited  during  these  periods  and no grants were
exercisable  at the end of each  period.  At December  31,  1996,  the  weighted
average period until the awards become vested is  approximately  two years.  The
weighted  average  fair value of shares  granted in 1996 and 1995 was $34.63 and
$38.50, respectively.

Note 18
Commitments and Financial Instruments With Off-Balance Sheet Credit Risk

     The Company is a party to  financial  instruments  with  off-balance  sheet
credit risk in the normal course of business to meet the financing  needs of its
customers and, to a lesser extent, to reduce its own exposure to fluctuations in
interest rates. These financial instruments include commitments to extend credit
in the form of loans or  through  letters  of  credit,  interest  rate  caps and
interest  rate  swaps.  At  December  31,  1996,   financial   instruments  with
off-balance  sheet risk are limited to outstanding  loan commitments and letters
of credit.  There are no open interest rate cap or interest rate swap  positions
at December 31, 1996.
     Loan  commitments  are  agreements to extend credit to a customer  provided
that there are no  violations  of the terms of the  contracts  prior to funding.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee by the  customer.  Because  certain  of the
commitments are expected to be withdrawn or expire unused,  the total commitment
amount does not  necessarily  represent  future cash  requirements.  The Company
evaluates each customer's creditworthiness on a case-by-case basis. The type and
amount of  collateral  obtained  varies but  generally  includes  real estate or
personal property.


                                                      41
<PAGE>

     The Company had loan  commitments,  excluding  the  undisbursed  portion of
construction and acquisition and development loans, as follows (in thousands):

                                                                   December 31,
                                                                  1996      1995
                                                                  ----      ----
Commitments outstanding:
  Mortgage loans:
    Fixed rate (rates between 7.25% and 9.00% at
      1996 and between 6.00% and 8.50% at 1995)                $ 1,201   $ 5,868
    Variable rate                                                1,594     6,005
  Commercial business loans                                        638       874
  Consumer loans                                                     -        40
                                                               -------   -------
                                                               $ 3,433   $12,787
                                                               =======   =======

     At  December  31,  1996,  the  Company  has  granted  unused  consumer  and
commercial lines of credit of $15,542,000 and $11,348,000, respectively, and has
commitments to purchase loans totaling $13.0 million.
     Standby letters of credit are written  unconditional  commitments issued to
guarantee the performance of a customer to a third party and total approximately
$3,507,000  at December 31, 1996.  The credit risk  involved in issuing  standby
letters of credit is  essentially  the same as that involved in extending a loan
and the collateral  obtained,  if any, varies but generally includes real estate
or personal  property.  Because most of these letters of credit  expire  without
being drawn upon, they do not necessarily represent future cash requirements.
     Commitments to purchase  securities  are contracts for delayed  delivery of
securities  in which the seller  agrees to make  delivery on a specified  future
date of a specified instrument,  with a specified coupon, for a specified price.
At December 31, 1996,  the Company had no  commitments  to purchase  securities.
Rent  expense  under  long-term  operating  leases  for  property   approximates
$620,000, $460,000, and $331,000 for the years ended December 31, 1996, 1995 and
1994,  respectively.  The minimum rental commitments under noncancelable  leases
with an initial term of more than one year for the years ending December 31, are
as follows (in thousands):

                                 1997                         $   630
                                 1998                             654
                                 1999                             632
                                 2000                             583
                                 2001                             507
                                 Thereafter                     2,308
                                                              -------
                                                              $ 5,314
                                                              =======
                                                      42
<PAGE>

Note 19
Regulatory matters

Capital Adequacy

     CENIT Bank and Princess Anne Bank are subject to various regulatory capital
requirements  administered  by the  Office of  Thrift  Supervision  and  Federal
Reserve Board,  respectively.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Banks'  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective action, the Banks must meet specific
capital  guidelines  that involve  quantitative  measures of the Banks'  assets,
liabilities and certain  off-balance-sheet  items as calculated under regulatory
accounting  practices.  The Banks' capital amounts and  classifications are also
subject to qualitative judgments by regulators about components,  risk weighting
and other factors.
     As set forth in the  table  below,  quantitative  measures  established  by
regulation to ensure  capital  adequacy  require CENIT Bank to maintain  minimum
amounts and ratios of tangible capital to adjusted total assets, of core capital
to adjusted  total assets and total capital to  risk-weighted  assets.  Princess
Anne is required to maintain  minimum amounts and ratios of leverage  capital to
adjusted  average  total assets,  and Tier 1 and total capital to  risk-weighted
assets.  As of December  31,  1996,  the Banks  exceeded  all  capital  adequacy
requirements to which they are subject.
     As of December 31, 1996,  the most recent  notification  from the Office of
Thrift Supervision and Federal Reserve Board categorized CENIT Bank and Princess
Anne Bank,  respectively,  as Well  Capitalized  under the  framework for prompt
corrective  action.  To be considered Well Capitalized  under prompt  corrective
action  provisions,  the Banks must maintain  capital ratios as set forth in the
following table.  There are no conditions or events since that notification that
management believes have changed the Banks'  categorizations.  As a bank holding
company,  the  Company  is  also  subject  to the  capital  adequacy  guidelines
established by the Federal Reserve Board.

                                                      43
<PAGE>

     The Banks' and Company's  actual capital  amounts and ratios are as follows
(dollars in thousands):
<TABLE>
<CAPTION>
                                                                                                         Required for
                                                 Actual                      Required                  Well Capitalized
                                       ------------------------        ---------------------        ---------------------

                                           Amount         Ratio         Amount         Ratio         Amount         Ratio

As of December 31, 1996:
<S>                                    <C>               <C>           <C>             <C>          <C>             <C>
CENIT Bank
Core capital                           $28,991            6.0%         $14,594         3.0%         $24,323          5.0%
Tangible capital                        28,991            6.0            7,297         1.5                -            -
Tier 1 risk-based                       28,991           11.0           10,547         4.0           15,820          6.0
Total risk-based                        31,510           11.9           21,094         8.0           26,367         10.0

Princess Anne Bank
Tier 1 leverage                        $13,789            7.1%         $ 7,738         4.0%         $ 9,672          5.0%
Tier 1 risk-based                       13,789           12.7            4,350         4.0            6,525          6.0
Total risk-based                        14,986           13.8            8,700         8.0           10,875         10.0

CENIT Bancorp
Tier 1 leverage                        $44,163            6.5%         $27,171         4.0%         $     -            -%
Tier 1 risk-based                       44,163           11.8           14,959         4.0                -            -
Total risk-based                        47,969           12.8           29,919         8.0                -            -

As of December 31, 1995:

CENIT Bank
Core capital                           $30,664            6.8%         $13,511         3.0%         $22,519          5.0%
Tangible capital                        30,664            6.8            6,756         1.5                -            -
Tier 1 risk-based                       30,664           11.9           10,327         4.0           15,491          6.0
Total risk-based                        33,198           12.9           20,654         8.0           25,818         10.0

Princess Anne Bank
Tier 1 leverage                        $12,778            8.1%         $ 6,282         4.0%         $ 7,853          5.0%
Tier 1 risk-based                       12,778           15.9            3,222         4.0            4,833          6.0
Total risk-based                        13,762           17.1            6,445         8.0            8,056         10.0

CENIT Bancorp
Tier 1 leverage                        $43,442           6.8%          $25,396         4.0%         $     -            -%
Tier 1 risk-based                       43,442          12.8            13,550         4.0                -            -
Total risk-based                        46,960          13.9            27,099         8.0                -            -
</TABLE>


                                                      44
<PAGE>

Dividend Restrictions

     CENIT Bank's  capital  exceeds all of the capital  requirements  imposed by
FIRREA.  OTS  regulations  provide  that an  association  that exceeds all fully
phased-in capital  requirements before and after a proposed capital distribution
can,  after  prior  notice but without the  approval  by the OTS,  make  capital
distributions  during the  calendar  year of up to the higher of (i) 100% of its
net income to date during the calendar year plus the amount that would reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements) at the beginning of the calendar year, or (ii)
75% of its net income during the most recent four-quarter period. Any additional
capital distributions require prior regulatory approval.
     As a state  chartered  bank  which  is a  member  of the  Federal  Reserve,
Princess  Anne Bank is subject  to legal  limitations  on capital  distributions
including  the payment of  dividends,  if, after making such  distribution,  the
institution  would  become  "undercapitalized"  (as  such  term  is  used in the
statute).  For all state  member  banks of the  Federal  Reserve  seeking to pay
dividends, the prior approval of the applicable Federal Reserve Bank is required
if the total of all dividends  declared in any calendar year will exceed the sum
of the bank's net  profits  for that year and its  retained  net profits for the
preceding two calendar years.  Federal law also generally prohibits a depository
institution  from  making  any  capital  distribution  (including  payment  of a
dividend  or  payment  of a  management  fee  to  its  holding  company)  if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under  Virginia law no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital. The Virginia State Corporation Commission has general authority
to prohibit  payment of dividends by a Virginia  chartered bank if it determines
that the  limitation  is in the public  interest  and is necessary to ensure the
bank's financial soundness.
     The Company is subject to the restrictions of Delaware law, which generally
limit dividends to the amount of a  corporation's  surplus or, in the case where
no such surplus exists, the amount of a corporation's net profits for the fiscal
year in which the dividend is declared and/or the preceding fiscal year.

Note 20
Stockholders' Equity

     As part of  CENIT  Bank's  conversion  from a  federally  chartered  mutual
savings bank to a federally chartered stock savings bank, CENIT Bank established
a  liquidation  account for the benefit of eligible  depositors  who continue to
maintain their deposit accounts in the Company after conversion. In the unlikely
event of a complete  liquidation of CENIT Bank, each eligible  depositor will be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts  held,  before  distribution  may be made with  respect to CENIT Bank's
capital stock.  CENIT Bank may not declare or pay a cash dividend to the Company
on, or repurchase  any of, its capital  stock if the effect  thereof would cause
the retained  earnings of CENIT Bank to be reduced below the amount required for
the  liquidation  account.  Except for such  restrictions,  the existence of the
liquidation  account does not restrict  the use or  application  of CENIT Bank's
retained  earnings.  At December 31, 1996, the  liquidation  account balance was
$4,554,000.
     Warrants  for the purchase of 51,089  shares of Princess  Anne common stock
were exercised in 1994 and warrants for the purchase of 6,697 shares of Princess
Anne common stock were exercised in 1995 prior to the merger with the Company on
August 1, 1995. At the time of the merger,  Princess Anne's outstanding warrants
were  converted to warrants to purchase  common  stock of the  Company.  For the
period  August  1,  1995 to  December  31,  1995,  a total of 692  shares of the
Company's common stock were issued in connection with exercise of warrants.
     In 1996, a total of 14,589 shares of the Company's common stock were issued
in  connection  with the exercise of warrants.  All warrants for the purchase of
the Company's common stock expired on September 30, 1996.


                                                      45
<PAGE>

Note 21
Related Party Transactions

     The  Company  has  made  loans to  executive  officers,  directors,  and to
companies  in which  the  executive  officers  and  directors  have a  financial
interest. The following is a summary of related party loans (in thousands):

 

Balance at January 1, 1996                                         $   3,121
Originations - 1996                                                    1,149
Repayments - 1996                                                     (1,215)
                                                                   ---------
Balance at December 31, 1996                                       $   3,055
                                                                   =========

     Under  the  Company's  current  policy,  related  party  loans  are made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements,  as are available to the general  public.  The Company's  previous
policy permitted the Company's  directors and executive  officers to borrow from
the Company at an interest rate one percentage  point in excess of the Company's
then existing cost of funds. There is one loan made under the Company's previous
policy still  outstanding at December 31,  1996, which has a balance of $157,000
and a fixed  interest  rate of 7.875%.  The  Company  believes  loans to related
parties do not involve more than the normal risk of collectibility.  Commitments
to extend credit and letters of credit to related  parties  totaled  $508,000 at
December 31, 1996.

Note 22
Disclosures About Fair Value of Financial Instruments

     The following  summary presents the  methodologies  and assumptions used to
estimate the fair value of the Company's financial  instruments presented below.
The Company operates as a going concern and except for its investment securities
portfolio  and  certain  residential  loans,  no active  market  exists  for its
financial  instruments.  Much of the information used to determine fair value is
highly  subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include,  among other things,  estimates of cash
flows, risk  characteristics,  credit quality,  and interest rates, all of which
are subject to change.  Since the fair value is  estimated  as of  December  31,
1996,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Cash and Federal Funds Sold

     For cash and  federal  funds  sold,  the  carrying  amount is a  reasonable
estimate of fair value.

Investment Securities

     Fair  values are based on quoted  market  prices or dealer  quotes for U.S.
Treasury   securities,    other   U.S.   government   agency   securities,   and
mortgage-backed  certificates.  As required by FAS 115, securities available for
sale are recorded at fair value.

                                                      46
<PAGE>

Loans

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar  credit ratings for the same  remaining  maturities,  or based on quoted
market prices for  mortgage-backed  certificates  securitized  by similar loans,
adjusted  for  differences  in loan  characteristics.  The  risk of  default  is
measured as an adjustment to the discount rate, and no future interest income is
assumed for nonaccrual loans.
     The  fair  value  of  loans  does not  include  the  value of the  customer
relationship or the right to fees generated by the account.

Federal Home Loan Bank and Federal Reserve Bank Stock

     The carrying value of Federal Home Loan Bank and Federal Reserve Bank stock
is a reasonable estimate of the fair value.

Deposit Liabilities

     The fair value of deposits with no stated maturities (which includes demand
deposits,  savings accounts, and money market deposits) is the amount payable on
demand at the reporting date. The fair value of fixed- maturity  certificates of
deposit is  estimated  using a  discounted  cash flow  model  based on the rates
currently offered for deposits of similar maturities.
     FAS 107 requires deposit liabilities with no stated maturity to be reported
at the amount payable on demand without regard for the inherent funding value of
these  instruments.  The Company believes that significant  value exists in this
funding source.

Short-term Borrowings

     For short-term  borrowings  (which  include  advances from the Federal Home
Loan Bank and  securities  sold under  agreements to  repurchase),  the carrying
amount is a reasonable estimate of fair value.

Long-term Borrowings

     Rates currently  available to the Company for borrowings with similar terms
and remaining maturities are used to estimate fair value of existing borrowings.

Loan Commitments and Standby Letters of Credit

     The Company has reviewed its loan commitments and standby letters of credit
and determined that  differences  between the fair value and notional  principal
amounts are not significant.


                                                      47
<PAGE>

     The  estimated  fair values of the  Company's  financial  instruments  that
differ from their carrying amount are as follows (in thousands):


                                                    December 31,
                                            1996                  1995
                                    ------------------    ---------------------
                                    Carrying     Fair     Carrying       Fair
                                     Amount      Value     Amount        Value
                                    ------------------    ---------------------
Financial assets:
  Loans held for investment, net    $422,219   $427,615   $319,194    $322,306
Financial liabilities:
  Deposits with stated maturities    329,688    332,098    294,417     295,676

     As mentioned in the  assumptions  above,  the estimated fair value of loans
and  deposits  does not include any value for the customer  relationship  or the
right to future fee income which may be generated by these relationships.

Note 23
Condensed Parent Company Only Financial Statements

     The following condensed financial statements for CENIT Bancorp, Inc. should
be read in conjunction with the consolidated  financial statements and the notes
thereto.

Condensed Statement of Financial Condition
(In thousands)
                                          December 31,
                                         1996      1995
                                         ----      ----
Assets:
  Cash                                $     4   $    14
  Equity in net assets of the Banks    48,223    46,530
  Other assets                          1,762       445
                                      -------   -------
                                      $49,989   $46,989
                                      -------   -------

Liabilities                           $   381   $   260

Stockholders' equity                   49,608    46,729
                                      -------   -------
                                      $49,989   $46,989
                                      =======   =======


                                                      48
<PAGE>

Condensed Statement of Operations
(In thousands)

                                     Year Ended December 31,
                                     1996       1995       1994

Equity in earnings of the Banks   $ 3,943    $ 3,084    $ 4,101
Interest expense                      (16)       (41)       (42)
Salaries and employee benefits       (276)       (65)       (19)
Professional fees                    (108)      (155)       (52)
Merger expenses                         -       (397)         -
Other expenses                       (122)       (86)       (73)
                                  -------    -------    -------
Income before income taxes          3,421      2,340      3,915
Benefit from income taxes             187        132         62
                                  -------    -------    -------
Net income                        $ 3,608    $ 2,472    $ 3,977
                                  =======    =======    =======


Condensed Statement of Cash Flows
(In thousands)

                                                      Year Ended December 31,
                                                     1996       1995       1994
                                                     ----       ----       ----

Cash flows from operating activities:
   Net income                                     $ 3,608    $ 2,472    $ 3,977
   Add (deduct) items not affecting cash:
      Undistributed earnings of the Banks          (1,941)    (2,368)    (3,501)
      Amortization                                     26         16         16
      (Increase) decrease in other assets          (1,192)       163       (360)
      Increase in liabilities                         121         57         33
                                                  -------    -------    -------
        Net cash provided by operations               622        340        165
                                                  -------    -------    -------

Cash flows from financing activities:
   Cash dividends paid                             (1,215)      (531)      (445)
   Net proceeds from issuance of common stock         583        196        256
                                                  -------    -------    -------
        Net cash used for financing activities       (632)      (335)      (189)
                                                  -------    -------    -------
Net increase (decrease) in cash and cash
   equivalents                                        (10)         5        (24)

Cash and cash equivalents at beginning of period       14          9         33
                                                  -------    -------    -------
Cash and cash equivalents at end of period        $     4    $    14    $     9
                                                  =======    =======    =======



                                                          49
<PAGE>

Note 24
Quarterly Results of Operations (Unaudited)
<TABLE>
<CAPTION>


                                                                         Year Ended December 31, 1996
                                                                     First      Second      Third      Fourth
                                                                    Quarter     Quarter     Quarter    Quarter
                                                                    -------     -------     -------    -------

<S>                                                                <C>         <C>         <C>         <C>
Total interest income                                              $ 11,852    $ 11,692    $ 12,256    $ 12,371
Total interest expense                                                7,003       6,870       7,135       7,079
                                                                      -----       -----       -----       -----
                                                                                                                     
   Net interest income                                                4,849       4,822       5,121       5,292
Provision for loan losses                                               102          53         101         121
                                                                        ---         ---         ---         ---
                                                                                                                                  
   Net interest income after provision
     for loan losses                                                  4,747       4,769       5,020       5,171
Other income                                                            896         981       1,053         964
Other expenses                                                        3,794       3,870       6,350       4,158
                                                                      -----       -----       -----       -----
                                                                                                                               
Income before income taxes                                            1,849       1,880        (277)      1,977
Provision for (benefit from) income taxes                               646         659        (162)        678
                                                                        ---         ---        ----         ---
                                                                                                                                 
   Net income (loss)                                               $  1,203    $  1,221    $   (115)   $  1,299
                                                                   ========    ========    ========    ========
                                                                                                                                  
Earnings (loss) per common and
common equivalent share                                            $    .72    $    .73    $   (.07)   $    .76
                                                                                                                               
Dividends per common share                                         $    .10    $    .20    $    .20    $    .25
                                                                                                                               


                                                                         Year Ended December 31, 1995
                                                                     First      Second      Third      Fourth
                                                                    Quarter (1) Quarter (1) Quarter    Quarter


Total interest income                                              $ 10,698    $ 11,458    $ 11,673    $ 11,698
Total interest expense                                                6,228       6,898       7,135       7,215
                                                                      -----       -----       -----       -----

   Net interest income                                                4,470       4,560       4,538       4,483
Provision for loan losses                                               170         189         163         175
                                                                        ---         ---         ---         ---
                                                                                                                       
   Net interest income after provision
     for loan losses                                                  4,300       4,371       4,375       4,308
Other income                                                            623         825       1,142         354
Other expenses                                                        3,550       3,839       4,644       4,141
                                                                      -----       -----       -----       -----
                                                                                                                               
Income before income taxes                                            1,373       1,357         873         521
Provision for income taxes                                              481         474         498         199
                                                                        ---         ---         ---         ---
                                                                                                                              
   Net income                                                      $    892    $    883    $    375    $    322
                                                                   ========    ========    ========    ========
                                                                                                                             
Earnings per common and common
   equivalent share                                                $    .54    $    .53    $    .22    $    .19
                                                                                                                               
Dividends per common share                                         $    .10    $    .10    $    .10    $    .10
                                                                                                                               
<FN>
_______________

(1)  Amounts previously reported on Form 10-Q have been adjusted above to
     include the results of operations for Princess Anne.
</FN>
</TABLE>

                                                      50
<PAGE>

Report of Independent Accountants




Price Waterhouse





To the Board of Directors and Stockholders of CENIT Bancorp, Inc.
Norfolk, Virginia

     In our opinion, based upon our audits and the report of other auditors, the
accompanying  consolidated  statement  of  financial  condition  and the related
consolidated statements of operations, of changes in stockholders' equity and of
cash flows present fairly, in all material  respects,  the financial position of
CENIT Bancorp, Inc. and its subsidiaries at December 31,  1996 and 1995, and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1996,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audits.  We did not  audit  the  financial
statements of Princess Anne Bank, a wholly- owned subsidiary, for the year ended
December 31, 1994, which statements  reflect net income of $861,000 for the year
ended  December 31,  1994.  Those  financial  statements  were  audited by other
auditors  whose  report  thereon  has  been  furnished  to us,  and our  opinion
expressed  herein,  insofar as it relates to the amounts  included  for Princess
Anne Bank, is based solely on the report of the other auditors. We conducted our
audits of the financial  statements of CENIT  Bancorp,  Inc. in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits and the report of other  auditors  provide a reasonable
basis for the opinion expressed above.


PRICE WATERHOUSE LLP

Norfolk, Virginia
January 30, 1997


                                                  51
<PAGE>

Investor Information

   Annual Meeting of Stockholders

     The Annual Meeting of Stockholders  of CENIT Bancorp,  Inc. will be held at
5:00 p.m. on Wednesday,  April 23, 1997 at the Chrysler  Museum of Art, 245 West
Olney Road, Norfolk, Virginia. All stockholders are cordially invited to attend.

   Stock Price Information

     CENIT  Bancorp,  Inc.  Common Stock trades on the Nasdaq Stock Market under
the symbol CNIT.  Newspapers and other stock tables may identify the stock under
various abbreviations for CENIT Bancorp.

     The table  below  shows  the  reported  high and low sales  prices of CENIT
Bancorp Common Stock by quarters in fiscal years 1995 and 1996.

                    1996                                  1995
Quarter      High            Low                   High          Low

First        $ 36 5/16       $33                   $36           $20 3/4
Second         35 1/2         33                    39 1/2        34 1/2
Third          41 1/4         31 3/4                40 1/4        36
Fourth         41 1/2         38 1/2                38 1/2        35

Source:  Nasdaq

    Stock Transfer Agent

    ChaseMellon Shareholder Services
    15th Floor, 450 West 33rd Street
    New York, NY  10001-2697

    Questions regarding your account should
    be referred in writing or by telephone to:

    ChaseMellon Financial Services
    85 Challenger Road
    Overpeck Centre
    Ridgefield Park, NJ  07660-2108
    Telephone 1-800-526-0801

    Annual Report on Form 10-K and
    Additional Information

     A copy of Form 10-K as filed with the Securities and Exchange Commission is
available without charge to stockholders upon written request. Requests for this
or other financial information about CENIT Bancorp, Inc. should be directed to:

    Stuart F. Pollard
    Vice President and
    Director of Investor Relations
    CENIT Bancorp, Inc.
    Post Office Box 1811
    Norfolk, VA  23501-1811

 Independent Accountants

    Price Waterhouse LLP
    700 World Trade Center
    Norfolk, VA  23510-9916


                                                      52

<PAGE>

Corporate Information

 Executive Offices

   225 West Olney Road
   Norfolk, VA 23510-1586
   Telephone (757) 446-6600

 CENIT Bank - Retail Banking Offices

Norfolk
   745 Duke Street
   300 East Main Street
   2203 East Little Creek Road
   Super Kmart Center, 6101 Military Highway

Portsmouth
   3315 High Street

Chesapeake
   675 North Battlefield Boulevard
   2600 Taylor Road
   3220 Churchland Boulevard
   2612 Taylor Road
   (Mortgage Loan Production Office)

Hampton
   2205 Executive Drive
   550 Settlers Landing Road

Newport News
13307 Warwick Boulevard

York County
   Victory Boulevard and Commonwealth Drive
   Super Kmart Center, 5007 Victory Boulevard

 Princess Anne Bank - Retail Banking Offices

Virginia Beach
   1616 Laskin Road
   699 Independence Boulevard
   905 Kempsville Road
   641 Lynnhaven Parkway
   3001 Shore Drive
   4801 Columbus Street
   Super Kmart Center, 3901 Holland Road
   (Office Opens Late 1997)

 Banking Services

Personal Banking
   Checking and Savings Accounts
   Retirement Accounts
   24 Hour Banking ATMs
    Members,MOST, PLUS, CIRRUS & VISA Networks
    with access to DISCOVER, MASTERCARD, and
    AMERICAN EXPRESS
   Full Service Investment Brokerage
   Safe Deposit Boxes
   Construction and Permanent
     Residential Mortgages
   Lot Loans
   Equity Loans and Lines of Credit
   Car and Personal Loans
   VISA and MASTERCARD Credit Cards
   Private Banking Services

Commercial Banking
   Business Checking Accounts
   Interest Deposit Accounts
   Interest on Lawyers' Trust Accounts
   Corporate Cash Management Services
   Wire Tranfers and EFT Services
   VISA Business Cards
   Merchant BankCard Processing
   Loans to Businesses
     Small Business Administration (SBA)
       Government Guaranteed Loans
     Construction and Permanent
       Commercial Mortgages
     Lines of Credit
     Term Loans
     Equipment Loans                                53


INSIDE BACK COVER

CENIT Bancorp, Inc., Retail Banking Offices



MAP INSERTED HERE



CENIT Bank

Norfolk
1 - 745 Duke Street
2 - 300 East Main Street
3 - 2203 E. Little Creek Rd.
4 - Super Kmart 6101 Military Hwy.

Chesapeake
5 - 675 N. Battlefield Blvd.
6 - 2600 Taylor Road
7 - 3220 Churchland Blvd.

Portsmouth
8 - 3315 High Street

Hampton
9 - 2205 Executive Drive
10 - 550 Settlers Landing Rd.

Newport News
11 - 13307 Warwick Blvd.

York County
12 - Victory Blvd. & Commonwealth Dr.
13 - In Super Kmart, 5007 Victory Blvd.

Princess Anne Bank

Virginia Beach
14 - 1616 Laskin Road
15 - 699 Independence Blvd.
16 - 905 Kempsville Road
17 - 641 Lynnhaven Pkwy.
18 - 3001 Shore Drive
19 - 4801 Columbus Street
20 - In Super Kmart, 3901 Holland Rd.
       (Office Opens Late 1997)


BACK COVER



CENIT Bancorp, Inc.
Executive Offices
225 West Olney Road
Norfolk, Virginia 23510-1586
(757) 446-6600

                                        Consent of Independent Accountants



     We hereby  consent to the  incorporation  by reference in the  Registration
Statement on Form S-8 (No. 33-93978) of CENIT Bancorp,  Inc. of our report dated
January 30, 1997 appearing on page 51 of the Annual Report to Shareholders which
is incorporated in this Annual Report on Form 10-K.


Price Waterhouse LLP

Norfolk, Virginia
March 25, 1997


<PAGE>

                                        CONSENT OF INDEPENDENT ACCOUNTANTS


     We hereby  consent to the  incorporation  by reference in the  Registration
Statement on Form S-8,  (Registration No. 33-93978) filed by CENIT Bancorp, Inc.
(the "Company") on June 27, 1995, of our report,  dated February 7, 1995, on the
financial statements of Princess Anne Bank as of December 31, 1994 and 1993, and
for the years then ended,  which is included in the Company's 1996 Annual Report
on Form 10-K as Exhibit 23.2.




Goodman & Company, L.L.P.

One Commercial Place
Norfolk, Virginia
March 25, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          17,475
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 6,003
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    224,011
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        427,925
<ALLOWANCE>                                      3,806
<TOTAL-ASSETS>                                 707,100
<DEPOSITS>                                     498,965
<SHORT-TERM>                                   155,138
<LIABILITIES-OTHER>                              3,389
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            16
<OTHER-SE>                                      49,592
<TOTAL-LIABILITIES-AND-EQUITY>                 707,100
<INTEREST-LOAN>                                 30,243
<INTEREST-INVEST>                               16,881
<INTEREST-OTHER>                                 1,047
<INTEREST-TOTAL>                                48,171
<INTEREST-DEPOSIT>                              19,240
<INTEREST-EXPENSE>                              28,087
<INTEREST-INCOME-NET>                           20,084
<LOAN-LOSSES>                                      377
<SECURITIES-GAINS>                                  77
<EXPENSE-OTHER>                                 18,172
<INCOME-PRETAX>                                  5,429
<INCOME-PRE-EXTRAORDINARY>                       3,608
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,608
<EPS-PRIMARY>                                     2.14
<EPS-DILUTED>                                     2.14
<YIELD-ACTUAL>                                    3.22
<LOANS-NON>                                      2,412
<LOANS-PAST>                                       425
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  3,227
<ALLOWANCE-OPEN>                                 3,696
<CHARGE-OFFS>                                      738
<RECOVERIES>                                       471
<ALLOWANCE-CLOSE>                                3,806
<ALLOWANCE-DOMESTIC>                             3,806
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission