CENIT BANCORP INC
10-K, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO, 24F-2NT, 1998-03-31
Next: CITRIX SYSTEMS INC, 10-K, 1998-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

[ X ] Annual Report  Pursuant to Section 13 or 15(d) of the Securities  
      Exchange Act of 1934

For the fiscal year ended December 31, 1997

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934

For the transition period from _______________ to _______________.

Commission file number 0-20378

                              CENIT BANCORP, INC. 
             (Exact name of registrant as specified in its charter)

           Delaware                                     54-1592546             
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)            (I.R.S. Employe

           225 West Olney Road
           Norfolk, Virginia                                 23510
       (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code 757-446-6600 

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share 
                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No. _____.

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Based on the closing  price of $71.25 of the  registrant's  common stock on
February  27,  1998,  as reported on the Nasdaq  Stock  Market  under the symbol
"CNIT," the aggregate market value of the voting stock held by non-affiliates of
the registrant was  $98,482,605.  Solely for purposes of this  calculation,  all
executive  officers  and  directors  of  the  registrant  are  considered  to be
affiliates.  Also included are certain shares held by various  employee  benefit
plans.

The number of shares of the  registrant's  common stock  outstanding  as of
February 27, 1998 was 1,659,107.

DOCUMENTS INCORPORATED BY REFERENCE

     The Registrant's  Definitive Proxy Statement for its 1998 Annual Meeting of
Stockholders will be filed with the Securities and Exchange Commission not later
than 120 days  after  the end of the  fiscal  year  covered  by this  Form  10-K
pursuant to Rule G(3) of the  General  Instructions  for Form 10-K.  Information
from such Definitive  Proxy  Statement is hereby  incorporated by reference into
Part III, Items 10,11, 12 and 13 hereof.

<PAGE>



                                     PART I

Item 1 - Business

General

     CENIT  Bancorp,  Inc. (the  "Company") is a Delaware  corporation  that was
organized in July, 1991 for the purpose of becoming the unitary savings and loan
holding  company  for CENIT Bank,  FSB ("CENIT  Bank").  On July 28,  1992,  the
members of CENIT Bank adopted a plan of conversion  pursuant to which CENIT Bank
converted,  effective August 5, 1992, from a federally  chartered mutual savings
bank to a federally  chartered  stock savings bank (the  "Conversion")  with the
concurrent issuance of all of the capital stock of CENIT Bank to the Company. On
August 5, 1992, the Company issued and sold 1,236,250  shares of common stock to
subscribers in a  Subscription  and Community  Offering.  The Company used $11.7
million of the net  proceeds  to acquire  all the  capital  stock of CENIT Bank.
Prior to the Conversion,  the Company did not engage in any business, other than
that of an organizational nature.

     On September 26, 1996 and November 7, 1996, CENIT Bank assumed the deposits
of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch Purchase
and  Deposit  Assumption  Agreement  dated  July  2,  1996.  As  part  of  these
transactions,  CENIT Bank  assumed  approximately  $68.1  million  of  deposits,
acquired certain other assets and liabilities,  and received approximately $65.5
million  of  cash.  See  Note 3 of the  Notes  to  Consolidated  1997  Financial
Statements filed with this report.

     On August 1, 1995, the Company and Princess Anne Bank ("Princess  Anne"), a
Virginia commercial bank, became affiliated  pursuant to a definitive  agreement
entered into in November 1994. Under the terms of the agreement, Princess Anne's
shareholders received 0.3364 shares of CENIT Bancorp common stock for each share
of Princess Anne common stock.  This resulted in the issuance of 353,779  shares
of CENIT Bancorp common stock.  This  combination was accounted for as a pooling
of interests.  As part of this transaction,  effective August 1, 1995,  Princess
Anne began operating as a wholly-owned  subsidiary of the Company.  At August 1,
1995,  Princess  Anne reported  total assets of $94.1 million and  stockholders'
equity of $6.9 million.  Effective  February 6, 1998,  Princess Anne changed its
name to CENIT Bank. In this report,  however, that bank continues to be referred
to as  Princess  Anne.  See  Note  2 of  the  Notes  to  Consolidated  Financial
Statements filed with this report.

     As a result of the Princess Anne merger,  the Company became a bank holding
company  subject  to the Bank  Holding  Company  Act of 1956  (the  "BHCA"),  as
amended,  and became  subject to  regulation  by the Federal  Reserve Board (the
"Federal  Reserve").  The BHCA generally limits the activities of a bank holding
company and its subsidiaries to that of banking,  managing or controlling banks,
or any other activity  which is so closely  related to banking or to managing or
controlling  banks as to be a  proper  incident  thereto.  See  "Regulation  and
Supervision--Regulation  of  the  Company--Bank  Holding  Company  Regulations."
Currently the Company does not transact any material business other than through
its two  subsidiaries,  CENIT Bank and Princess Anne (the  "Banks").  Throughout
this report, the combined operations,  policies,  and practices of the Banks are
often referred to as the operations, policies and practices of the Company.

     On March 24, 25, and 26,  1998,  the Boards of  Directors of CENIT Bank and
Princess  Anne,  as well as the Board of Directors  of the Company,  as the sole
shareholder  of the  Banks,  voted to  merge  Princess  Anne  into  CENIT  Bank.
Following  the  merger,  which is  expected  to be  completed  during the second
quarter of 1998, the Company will cease to be regulated by the Federal  Reserve,
and will be a registered  savings and loan holding company regulated pursuant to
the Homeowner's Loan Act, as amended (the "HOLA").  As such, the Company will be
subject to OTS regulation, examination,  supervision and reporting requirements.
See "Regulation and Supervision--Regulation of the Company--General."

     The Company currently conducts its business from its corporate headquarters
in  Norfolk,  Virginia,  and through  twenty  retail  offices  and two  mortgage
origination offices located in southeastern  Virginia. At December 31, 1997, the
Company had total deposits of $507.7 million.  CENIT Bank's deposits are insured
up to the maximum allowable amount by the Federal Deposit Insurance  Corporation
(the "FDIC") through the Savings Association Insurance Fund ("SAIF"). CENIT Bank
is regulated by the Office of Thrift  Supervision  (the "OTS").  Princess Anne's
deposits are insured up to the maximum  allowable amount by the FDIC through the
Bank Insurance Fund ("BIF") and the SAIF. Princess Anne is regulated principally
at the federal level by the Federal  Reserve Board and at the state level by the
Virginia State Corporation  Commission (the "SCC"). The Banks are members of the
Federal Home Loan Bank of Atlanta (the "FHLB-Atlanta") and are also regulated by
the FDIC. The Banks are further subject to regulations of the Board of

                                        2
<PAGE>

Governors  of the  Federal  Reserve  Board  concerning  reserves  required to be
maintained  against  deposits  and certain  other  matters.  The Company is also
regulated by the Securities and Exchange Commission (the "SEC").

     At December  31, 1997,  the Company had total assets of $718.1  million and
total stockholders'  equity of $49.9 million. The Company's office is located at
the  corporate  headquarters  of CENIT  Bank at 225 West  Olney  Road,  Norfolk,
Virginia, 23510. The telephone number is (757) 446-6600.

Market Area

     The  Company  is  located  in  the   Norfolk-Virginia   Beach-Newport  News
Metropolitan Statistical Area ("MSA"), which extends approximately 65 miles from
Williamsburg,  Virginia to Virginia Beach, Virginia, and Currituck County, North
Carolina.  This MSA is the 27th largest MSA in the United  States and the fourth
largest  MSA in the  southeastern  United  States with a  population  in 1993 of
approximately  1.5 million persons.  The Company's  principal market within this
region is the Hampton  Roads  area,  which is composed of the cities of Norfolk,
Portsmouth,  Virginia Beach, Chesapeake, Suffolk, Hampton, and Newport News. The
Company  has its  corporate  headquarters  in  Norfolk,  Virginia  and the Banks
currently  have a total of twenty  retail  offices and twenty  automated  teller
machines  located  in  the  cities  of  Norfolk,  Portsmouth,   Virginia  Beach,
Chesapeake, Hampton, Newport News and in York County, Virginia. In addition, the
Company  has  a  mortgage  loan  origination  office  located  in  the  city  of
Chesapeake.  One of the  Company's  York County  retail  offices also includes a
mortgage loan origination office.

     Although the Hampton  Roads area  supports a wide range of  industrial  and
commercial  activities,  the area's principal employer is the United States Navy
and other branches of the Armed Forces of the United States.  Recent cutbacks in
defense spending and the realignment of domestic military installations have not
had an adverse impact on the Company's market area. However,  future significant
cutbacks in defense  spending  and future  consolidations  of domestic  military
installations  could affect the general  economy of the  Company's  market area.
Depending on whether the Hampton Roads area  experiences an overall  increase or
decrease in military and federal wages and salaries, the potential future impact
of any such cutbacks or consolidations could be either favorable or unfavorable.

Competition

     The  Company  faces  significant  competition  both in making  loans and in
attracting deposits.  The Company's  competition for loans comes from commercial
banks,  savings banks,  mortgage  banking  subsidiaries  of regional  commercial
banks, national mortgage bankers,  insurance companies,  and other institutional
lenders.  The Company's most direct  competition  for deposits has  historically
come from savings banks,  commercial  banks,  credit unions and other  financial
institutions.  Based upon total combined  assets at December 31, 1997, the Banks
together  constitute  the second largest bank or thrift  institution  with their
parent company  headquartered  in their MSA. The Company may face an increase in
competition as a result of the continuing  reduction in the  restrictions on the
interstate  operations  of  financial  institutions.   The  Company  also  faces
competition  for deposits  from  short-term  money market mutual funds and other
corporate and government securities funds.

Net Interest Income

     Net  interest  income,  the  primary  source  of  the  Company's  earnings,
represents the difference between income on  interest-earning  assets (primarily
loans and investments) and expense on  interest-bearing  liabilities  (primarily
deposits and  borrowings).  Net interest income is affected by both the interest
rate  spread  (the   difference   between  the  rates  of  interest   earned  on
interest-earning  assets  and the  rates of  interest  paid on  interest-bearing
liabilities) and by the Company's net interest position (the difference  between
the  average  amount  of  interest-earning  assets  and the  average  amount  of
interest-bearing  liabilities).  Changes  in the  volume  and  mix of  interest-
earning assets and  interest-bearing  liabilities,  market interest  rates,  the
volume of  noninterest-earning  assets  and the  volume  of  noninterest-bearing
liabilities available to support interest-earning assets all affect net interest
income.

Average Balance Sheet

     The  following  table  sets  forth,  for the years  indicated,  information
regarding: (i) the total dollar amounts of interest income from interest-earning
assets  and the  resulting  average  yields;  (ii) the total  dollar  amounts of
interest  expense from  interest-bearing  liabilities and the resulting  average
costs;  (iii) net interest income;  (iv) interest rate spread;  (v) net interest
position;  (vi) the net yield earned on  interest-earning  assets; and (vii) the
ratio of total interest-earning  assets to total  interest-bearing  liabilities.
Average  balances shown in the following table have been calculated  using daily
average balances.

                                        3
<PAGE>
<TABLE>
<CAPTION>

                                                                             Year ended December 31,
                                                        1995                          1996                           1997 
                                            Average               Yield/    Average             Yield/   Average              Yield/
                                            Balance    Interest   Cost      Balance  Interest   Cost     Balance    Interest  Cost 
                                                                              (Dollars in Thousands)
<S>                                          <C>       <C>       <C>       <C>       <C>        <C>      <C>        <C>       <C>
Interest-earning assets:
   Loans (1)                                 $324,316  $28,907   8.91%     $352,153  $30,243    8.59%    $470,594   $38,220   8.12%
   Mortgage-backed certificates               181,154   11,406   6.30       197,562   13,224    6.69      124,761     8,685   6.96
   U.S. Treasury and other U.S.
      Government agency securities             64,640    4,046   6.26        56,826    3,657    6.44       44,399     2,775   6.25
   Federal funds sold                          11,384      653   5.74         7,618      405    5.32        8,109       450   5.55
   Federal Home Loan Bank and
      Federal Reserve Bank stock                7,091      515   7.26         8,913      642    7.20        8,959       646   7.21
                                                -----      ---                -----      ---                -----       ---
      Total interest-earning assets           588,585   45,527   7.73       623,072   48,171    7.73      656,822    50,776   7.73
                                              -------   ------              -------   ------              -------    ------   
Noninterest-earning assets:
   REO                                          2,879                         2,015                         1,794
   Other                                       24,062                        38,178                        38,874
                                               ------                        ------                        ------
      Total noninterest-earning assets         26,941                        40,193                        40,668
                                               ------                        ------                        ------
        Total assets                         $615,526                      $663,265                      $697,490
                                             ========                      ========                      ========
Interest-bearing liabilities:
   Passbook and statement savings            $ 44,758    1,561   3.49      $ 45,816    1,558    3.40     $ 45,050     1,522   3.38
   Checking accounts                           28,151      767   2.72        26,951      677    2.51       29,167       602   2.06
   Money market deposit accounts               43,847    1,506   3.43        43,057    1,398    3.25       46,790     1,566   3.35
   Certificates of deposit                    287,042   15,548   5.42       293,336   15,607    5.32      329,477    17,282   5.25
                                              -------   ------              -------   ------              -------    ------   
      Total interest-bearing deposits         403,798   19,382   4.80       409,160   19,240    4.70      450,484    20,972   4.66

   Advances from the Federal Home
      Loan Bank                               128,499    7,910   6.16       154,854    8,423    5.44      140,077     7,819   5.58
   Other borrowings                               817       62   7.59           295       22    7.46        1,461       110   7.53
   Securities sold under agreements
      to repurchase                             2,543      122   4.80         8,616      402    4.67        8,893       409   4.60
                                                -----      ---                -----      ---                -----       ---   
      Total interest-bearing liabilities      535,657   27,476   5.13       572,925   28,087    4.90      600,915    29,310   4.88
                                              -------   ------              -------   ------              -------    ------   
Noninterest-bearing liabilities:
   Deposits                                    31,308                        38,133                        42,725
   Other liabilities                            4,182                         4,477                         3,832
                                                -----                         -----                         -----
      Total noninterest-bearing liabilities    35,490                        42,610                        46,557
                                               ------                        ------                        ------
        Total liabilities                     571,147                       615,535                       647,472
Stockholders' equity                           44,379                        47,730                        50,018
                                               ------                        ------                        ------
Total liabilities and stockholders' equity   $615,526                      $663,265                      $697,490
                                             ========                      ========                      ========

Net interest income/interest rate spread               $18,051   2.60%               $20,084    2.83%               $21,466   2.85%
                                                       =======   ====                =======    ====                =======   ==== 
Net interest position/net interest margin    $ 52,928            3.07%     $ 50,147             3.22%    $ 55,907             3.27%
                                             ========            ====      ========             ====     ========             ==== 
Ratio of average interest-earning assets to
   average interest-bearing liabilities        109.88%                       108.75%                       109.30%
                                               ======                        ======                        ====== 
<FN>
(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>

                                        4
<PAGE>

Volume/Rate Analysis

     The  following  table  analyzes  changes in  interest  income and  interest
expense in terms of: (i) changes in the volume of interest-  earning  assets and
interest-bearing  liabilities  and (ii) changes in rate.  The table reflects the
extent to which changes in the Company's  interest  income and interest  expense
are  attributable  to changes in volume  (changes in volume  multiplied by prior
period's rate) and changes in rate (changes in rate multiplied by prior period's
volume).  Changes  attributable  to the combined  impact of volume and rate have
been allocated proportionately to changes due to volume and changes due to rate.

<TABLE>
<CAPTION>

 
                                                                             Year ended December 31,
                                                     --------------------------------------------------------------------------
                                                               1995 vs. 1996                            1996 vs. 1997
                                                     -------------------------------         ----------------------------------
                                                            Increase (decrease)                      Increase (decrease)
                                                                  due to                                   due to
                                                     -------------------------------         ----------------------------------
                                                     Volume        Rate          Net         Volume          Rate         Net
                                                     ------        ----          ---         ------          ----         ---
<S>                                                  <C>         <C>         <C>             <C>           <C>         <C>
                                                                                 (Dollars in Thousands)
Interest Income:
   Loans (1)                                         $ 2,417     $(1,081)    $ 1,336         $9,697        $(1,720)    $ 7,977
   Mortgage-backed certificates                        1,072         746       1,818         (5,049)           510      (4,539)
   U.S. Treasury and other U.S.
     Government agency securities                       (500)        111        (389)          (779)          (103)       (882)
   Federal funds sold                                   (203)        (45)       (248)            27             18          45
   Federal Home Loan Bank and
     Federal Reserve Bank stock                          131          (4)        127              4              -           4
                                                         ---          --         ---              -                          -

     Total interest income                             2,917        (273)      2,644          3,900         (1,295)      2,605
                                                       -----        ----       -----          -----         ------       -----

Interest Expense:
   Passbook and statement savings                         36         (39)         (3)           (26)           (10)        (36)
   Checking accounts                                     (32)        (58)        (90)            53           (128)        (75)
   Money market deposit accounts                         (28)        (80)       (108)           124             44         168
   Certificates of deposit                               338        (279)         59          1,900           (225)      1,675
   Advances from the Federal Home Loan Bank            1,502        (989)        513           (820)           216        (604)
   Other borrowings                                      (39)         (1)        (40)            88              -          88
   Securities sold under agreements to
     repurchase                                          283          (3)        280             13             (6)          7
                                                         ---          --         ---             --             --           -

     Total interest expense                            2,060      (1,449)        611          1,332           (109)      1,223
                                                       -----      ------         ---          -----           ----       -----

     Net interest income                             $   857     $ 1,176     $ 2,033         $2,568        $(1,186)    $ 1,382
                                                     =======     =======     =======         ======        =======     =======


<FN>
___________________________
(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>














                                        5
<PAGE>

Interest Rate Risk Management

     For  discussion,  See Item 7 -  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations--Market Risk Management."

Lending Activities

     General.  The Company engages in a wide range of lending activities,  which
include the origination, primarily in its market area, of one to four-family and
multi-family   residential   mortgage  loans,   commercial  real  estate  loans,
construction loans, land acquisition and development loans,  consumer loans, and
commercial business loans and the bulk purchase of residential loans outside its
market  area.  At December 31, 1997,  the  Company's  total gross loans held for
investment in all categories equaled $531.6 million.

     Set  forth  on  the  following  page  is  selected  data  relating  to  the
composition of the Company's loan portfolio by type of loan and type of security
on the dates indicated.


                                        6
<PAGE>

     Loan Portfolio Composition.  The following table sets forth the composition
of the Company's loans held for investment in dollar amounts and as a percentage
of the Company's total loans held for investment at the dates indicated.

<TABLE>
<CAPTION>
       
                                                                              At December 31,
                                          --------------------------------------------------------------------------------------   
                                               1993              1994             1995              1996             1997       
                                          ----------------  --------------   ----------------  ---------------  ----------------   
                                          Amount   Percent  Amount  Percent  Amount   Percent  Amount  Percent  Amount   Percent
                                          ----------------  ---------------  ----------------  ---------------  ----------------
<S>                                       <C>       <C>     <C>      <C>     <C>       <C>     <C>      <C>     <C>       <C>
                                                                            (Dollars in Thousands)
Real estate loans:
   Residential permanent 1- to 4-family:
     Adjustable rate                      $ 56,658  19.79%  $91,657  26.28%  $ 98,093  27.44%  $157,542 33.63%  $213,682  40.20%
     Fixed rate
       Conventional                         37,291  13.03    48,241  13.83     47,633  13.32    98,952  21.12     89,356  16.81
       Guaranteed by VA or insured by FHA    9,932   3.47     8,594   2.46      7,691   2.15     7,004   1.50      5,487   1.03
                                             -----   ----     -----   ----      -----   ----     -----   ----      -----   ----
     Total permanent 1- to 4-family        103,881  36.29   148,492  42.57    153,417  42.91   263,498  56.25    308,525  58.04
                     -     -               -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
   Residential permanent 5 or more family   10,678   3.73    11,043   3.16      9,343   2.61     7,100   1.52      6,374   1.20
                         -                  ------   ----    ------   ----      -----   ----     -----   ----      -----   ----
     Total permanent residential loans     114,559  40.02   159,535  45.73    162,760  45.52   270,598  57.77    314,899  59.24
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
   Commercial real estate loans:
     Hotels                                  9,059   3.17     6,303   1.81      9,652   2.70     9,651   2.06     10,240   1.93
     Office and warehouse facilities        25,224   8.81    27,153   7.78     30,483   8.52    27,178   5.80     26,710   5.02
     Retail facilities                      15,278   5.34    16,987   4.87     17,450   4.88    18,181   3.88     18,249   3.43
     Other                                     581   0.20     1,983   0.57      5,459   1.53     3,304   0.71      2,714   0.51
                                               ---   ----     -----   ----      -----   ----     -----   ----      -----   ----
     Total commercial real estate loans     50,142  17.52    52,426  15.03     63,044  17.63    58,314  12.45     57,913  10.89
                                            ------  -----    ------  -----     ------  -----    ------  -----     ------  -----
   Construction loans:
     Residential 1- to 4-family             35,327  12.34    53,900  15.45     51,637  14.44    43,807   9.35     44,208   8.32
     Residential 5 or more family            1,475   0.52     2,234   0.64      4,224   1.18     8,855   1.89     12,784   2.40
     Nonresidential                          1,125   0.39        50   0.02         50   0.02     3,365   0.72      1,420   0.27
                                             -----   ----        --   ----         --   ----     -----   ----      -----   ----
     Total construction loans               37,927  13.25    56,184  16.11     55,911  15.64    56,027  11.96     58,412  10.99
                                            ------  -----    ------  -----     ------  -----    ------  -----     ------  -----
   Land acquisition and development loans:
     Consumer lots                           8,707   3.04     5,906   1.69      5,646   1.58     5,396   1.15      4,573   0.86
     Acquisition and development             5,641   1.97    14,950   4.29     14,961   4.18    16,010   3.42     13,327   2.51
                                             -----   ----    ------   ----     ------   ----    ------   ----     ------   ----
     Total land acquisition and
       development loans                    14,348   5.01    20,856   5.98     20,607   5.76    21,406   4.57     17,900   3.37
                                            ------   ----    ------   ----     ------   ----    ------   ----     ------   ----
   Total real estate loans                 216,976  75.80   289,001  82.85    302,322  84.55   406,345  86.75    449,124  84.49
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
Consumer loans:
   Boats                                    15,266   5.33    12,004   3.44      9,766   2.73     7,814   1.67      5,685   1.07
   Home equity and second mortgage          19,742   6.90    23,252   6.67     20,811   5.82    29,578   6.31     45,194   8.50
   Mobile homes                              8,011   2.80       392   0.11        206   0.06       137   0.03         95   0.02
   Other                                     7,449   2.60     7,052   2.02      5,211   1.46     6,606   1.41      7,250   1.36
                                             -----   ----     -----   ----      -----   ----     -----   ----      -----   ----
   Total consumer loans                     50,468  17.63    42,700  12.24     35,994  10.07    44,135   9.42     58,224  10.95
                                            ------  -----    ------  -----     ------  -----    ------   ----     ------  -----
Commercial business loans                   18,812   6.57    17,129   4.91     19,259   5.38    17,922   3.83     24,222   4.56
                                            ------   ----    ------   ----     ------   ----    ------   ----     ------   ----
   Total loans                             286,256  100.00% 348,830  100.00%  357,575 100.00%  468,402  100.00%  531,570 100.00%
                                           =======  ======  =======  ======   ======= ======   =======  ======   ======= ======
Less:

   Allowance for loan losses                 4,039            3,789             3,696            3,806             3,783
   Loans in process                         23,397           39,397            34,728           42,309            42,067
   Unearned discounts, premiums, and
     loan fees, net                            216               66               (43)              68              (767)
                                               ---               --               ---               --              ---- 
                                            27,652           43,252            38,381           46,183            45,083
                                            ------           ------            ------           ------            ------
Total loans, net                          $258,604          $305,578         $319,194          $422,219         $486,487
                                          ========          ========         ========          ========         ========
</TABLE>


                                        7
<PAGE>

     Loan  Maturities and Interest Rate  Sensitivity.  The following  tables set
forth  the  fixed-rate  and  adjustable-rate  composition  and  the  contractual
maturities  by general  loan  categories  of the  Company's  loan  portfolio  at
December 31, 1997.  Loans shown in the table as including a "call" provision are
fixed-rate loans that permit the Company to demand payment of the loan on one or
more specified dates as set forth in the loan documents. Such loans are included
in the  category in which they first may be called by the  Company.  The amounts
shown for each period do not take into account loan prepayments. The contractual
maturities  of the loans  indicated in the following  tables do not  necessarily
reflect the actual average life of loans in the Company's loan portfolio because
of loan prepayments and other factors.

<TABLE>
<CAPTION>

                                                                        Maturity in:
                                       ---------------------------------------------------------------------------                
                                                     Over one    Over five    Over ten         Over
                                       One year      to five      to ten      to twenty       twenty
                                       or less        years        years        years          years        Total
                                       --------       ------      -------      --------        -----        -----
                                                                 (Dollars in Thousands)

<S>                                    <C>           <C>         <C>         <C>            <C>            <C>

Permanent 1- to 4-family               $12,787       $40,102     $41,671     $104,172       $109,793       $308,525

Permanent 5 or more family                 244         1,336       1,783        2,709            302          6,374

Commercial real estate                   5,103        14,121      16,297       20,571          1,821         57,913

Construction                            58,412             -           -            -              -         58,412

Land acquisition and development        13,833           654         699        1,729            985         17,900

Consumer                                10,242        22,606      12,036        8,533          4,807         58,224

Commercial business                     16,780         6,610         344          413             75         24,222
                                        ------         -----         ---          ---             --         ------

   Total                              $117,401       $85,429     $72,830     $138,127       $117,783       $531,570
                                      ========       =======     =======     ========       ========       ========

</TABLE>

<TABLE>
<CAPTION>


                                                          Maturity after December 31, 1998:
                                       ---------------------------------------------------------------------------                
                                                               Floating
                                                                  or
                                           Fixed              Adjustable
                                           Rates                 Rates                 Calls                  Total
                                           -----              ----------               -----                  -----
                                                                   (Dollars in Thousands)
<S>                                       <C>                  <C>                    <C>                   <C>

Permanent 1- to 4-family                  $65,728              $209,901               $20,109               $295,738

Permanent 5- or more family                  316                  3,476                 2,338                 6,130

Commercial real estate                     8,410                 23,983                20,417                52,810

Construction                                   -                      -                     -                     -

Land acquisition and development              98                     99                 3,870                 4,067

Consumer                                  17,399                 21,662                 8,921                47,982

Commercial business                        5,436                  2,006                     -                 7,442
                                           -----                  -----                                       -----

   Total                                  $97,387              $261,127               $55,655               $414,169
                                          =======              ========               =======               ========
</TABLE>

     CENIT  Bancorp  Credit  Policy.  The Company's  credit  policy  establishes
minimum  requirements  for  subsidiary  banks'  individual  credit  policies and
provides for appropriate  limitations on overall  concentration of credit within
the  Company.   The  policy  provides   guidance  in  general  credit  policies,
underwriting policies and risk management,  credit approval,  and administrative
and problem asset management policies.  The overall goal of the Company's credit
policy is to ensure that loan growth is accompanied by acceptable  asset quality
with   uniform  and   consistently   applied   approval,   administration,   and
documentation practices and standards.

                                        8
<PAGE>

     Origination,   Purchase,   and  Sale  of  Loans.  The  Company   originates
residential  mortgage  loans both for  investment  and for sale in the secondary
mortgage market. The Company originates permanent  residential ARM loans secured
by one- to  four-family  residences  ("residential  ARM  loans")  generally  for
investment  because the adjustable  interest rate feature is compatible with the
Company's  interest rate risk  management  program.  The Company also originates
permanent  residential  fixed-rate  mortgage loans secured by one-to four-family
residences  ("residential  fixed-rate mortgage loans") generally for sale in the
secondary  mortgage  market.  This lending activity enables the Company to offer
its customers a more complete range of mortgage loan products while reducing the
Company's  exposure  to  interest  rate risk and also  enabling  the  Company to
continue  to make  certain  types of  mortgage  loans for which  funds would not
otherwise be available. Generally, residential fixed-rate mortgage loans sold in
the  secondary  mortgage  market  are  sold for  cash to  private  institutional
investors  or to  government  agencies.  When the Company  originates  and sells
residential  fixed-rate  mortgage loans in the secondary  mortgage  market,  the
Company  acts as a  mortgage  broker  rather  than as a  mortgage  banker.  This
arrangement between the Company and its correspondents in the secondary mortgage
market  protects  the Company  from  changes in interest  rates after a mortgage
customer  accepts a commitment  from the Company for a  residential  fixed- rate
mortgage loan. This enables the Company to offer residential fixed-rate mortgage
loans to its customers  with little risk to the Company.  The Company's  general
practice  is  to  sell  most   residential   fixed-rate   mortgage  loans  on  a
servicing-released  basis,  which  results  in the  payment  of a premium to the
Company that the Company accounts for as a gain on mortgage loans sold.

     In 1997, the Company  purchased a total of  approximately  $78.9 million in
residential  mortgage  loans which  included  $45.5  million of loans which were
purchased  on a bulk basis from three other  financial  institutions.  The loans
acquired on a bulk basis consisted of adjustable-rate residential mortgage loans
secured by real estate located outside the Company's primary market area.

     The  Company  will  continue  to  make  bulk  purchases  of  single  family
residential  mortgage loans located outside its market area for  investment,  as
needed,  to supplement its  origination of mortgage loans. In February 1998, the
Company  purchased  $46.1 million of  residential  single-family  mortgage loans
secured by real estate located outside the Company's primary market area.



                                        9
<PAGE>

     The following table sets forth information about  originations,  purchases,
sales, and principal reductions for the Company's loans for the years indicated:
<TABLE>
<CAPTION>

                                                                                     Year ended December 31,
                                                                          --------------------------------------------         
                                                                          1995                1996               1997
                                                                          ----                ----               ----
                                                                                     (Dollars in Thousands)
<S>                                                                       <C>               <C>                <C>
Loans originated:
   Real estate:
     Permanent:
        Residential 1- to 4-family                                        $51,500           $ 73,949           $ 71,802
        Residential 5 or more family                                        1,588                  -                840
                                                                            -----                                   ---
          Total                                                            53,088             73,949             72,642
                                                                           ------             ------             ------
     Commercial real estate                                                14,938              5,622              8,450
                                                                           ------              -----              -----
     Construction:
        Residential 1- to 4-family                                         19,984             17,938             14,200
        Residential 5 or more family                                        2,000              4,094              2,772
        Nonresidential                                                          -              3,487              1,249
                                                                           ------              -----              -----
          Total                                                            21,984             25,519             18,221
                                                                           ------             ------             ------
     Land acquisition:
        Consumer lots                                                       2,276              1,176                584
        Acquisition and development                                         4,786              3,756              6,646
                                                                            -----              -----              -----
          Total                                                             7,062              4,932              7,230
                                                                            -----              -----              -----
          Total real estate loans originated                               97,072            110,022            106,543
                                                                           ------            -------            -------
   Consumer:
        Home equity and second mortgage                                     8,066             19,909             32,715
        Other                                                               3,640              5,357              6,422
                                                                            -----              -----              -----
          Total                                                            11,706             25,266             39,137
                                                                           ------             ------             ------
   Commercial business                                                     21,401             34,978             38,896
                                                                           ------             ------             ------
          Total loans originated                                          130,179            170,266            184,576
Loans purchased                                                             6,474            105,889             83,584
                                                                            -----            -------             ------
          Total loans originated and purchased                            136,653            276,155            268,160
                                                                          -------            -------            -------
Reclassification of insubstance foreclosure loans from Real Estate
   Owned to Loans as a result of the adoption of FAS 114                    3,430                  -                  -
                                                                            -----            -------            -------
Principal reductions:
   Repayments and other principal reductions                               89,583            120,322            158,565
   Real estate loans sold                                                  38,174             46,085             45,184
   Consumer loans sold                                                      7,709                  -                  -
                                                                            -----            -------            -------
          Total principal reductions                                      135,466            166,407            203,749
                                                                          -------            -------            -------

Net increase in total loans                                               $ 4,617           $109,748           $ 64,411
                                                                          =======           ========           ========
Net increase (decrease) in loans held for sale                            $(4,128)          $ (1,079)          $  1,243
Net increase in gross loans held for investment                             8,745            110,827             63,168
                                                                            -----            -------             ------
                                                                          $ 4,617           $109,748           $ 64,411
                                                                          =======           ========           ========
</TABLE>


                                       10
<PAGE>

     Residential  Mortgage  Lending.  A major lending activity of the Company is
the origination of residential  mortgage loans secured by properties  located in
its primary market area in southeastern Virginia.  Originations are supplemented
by the bulk  purchase of  residential  mortgage  loans  outside of the Company's
market area. The Company  originates  mortgage loans through its branch managers
and its  loan  officers.  The  Company  currently  offers  both  fixed-rate  and
adjustable-rate  mortgage  loans.  At  December 31, 1997,  $308.5  million  were
invested in one- to four-family residential mortgage loans. Of these residential
mortgage  loans,  $213.7  million or 69.3% were  invested in ARM loans and $94.8
million or 30.7% were invested in fixed-rate mortgage loans.

     Fixed-rate  mortgage  loans are offered with 15-year and 30-year  terms and
are  underwritten by the Company on terms  consistent with prevailing  secondary
mortgage market standards.  The Company's current policy is to sell the majority
of the  fixed-rate  mortgage  loans that it originates to private  institutional
investors  and  government  agencies in the  secondary  mortgage  market.  See -
"Origination, Purchase, and Sale of Loans" above.

     The Company also  currently  offers ARM loans with terms of up to 30 years.
Generally,  the Company's  ARM loans have an initial  fixed  interest rate for a
one-year,  a three-year or a five-year period. After the first year (or third or
fifth  year,  if  appropriate)  of the term of the  loan,  and once  every  year
thereafter,  the interest rate is adjusted by the Company to an index  typically
based on the weekly average yield on United States Treasury  securities adjusted
to a constant  maturity of one year as made  available  by the  Federal  Reserve
Board,  plus a margin of (typically) 2.75% for one year ARM loans. The amount of
any increase or decrease in the interest rate on ARM loans is generally  limited
to 2% per  adjustment  period,  with a maximum  increase  of 6% over the initial
interest rate for the duration of the loan. The terms and conditions,  including
the index for interest  rates of ARM loans  offered by the  Company,  may and do
vary from time to time.  Some of the ARM loans  offered by the  Company  contain
provisions that permit the borrower to convert the loan from an  adjustable-rate
loan to a  fixed-rate  loan.  The Company  does not offer ARM loans that contain
provisions  permitting negative  amortization.  ARM loans generally decrease the
Company's  exposure to interest  rate risk arising from  increases in prevailing
interest  rates but create other  potential  risks for the Company in a steadily
rising interest rate  environment.  If interest rates were to rise steadily over
several years,  interest rates on the Company's ARM portfolio  could reach fully
indexed  levels and the  resulting  higher  mortgage  payments for the Company's
borrowers could increase the potential for loan defaults.

     The Company has established  written,  non-discriminatory  loan origination
and  underwriting  policies for  residential  mortgage  loans.  Before  making a
residential mortgage loan, the Company assesses the applicant's ability to repay
the loan and the value of the property securing the loan. The Company offers ARM
loans with an interest  rate during the first year of the loan that is generally
one and one  half to three  percentage  points  below  the  interest  rate for a
similar fixed-rate mortgage loan in order to encourage public acceptance of such
ARM loans. For one-year ARM loans that the Company intends to retain in its loan
portfolio,  however,  the Company generally  qualifies an applicant based on the
applicant's ability to repay the loan at the initial index rate plus 2.75% (this
is also known as the fully-indexed rate). For ARM loans that the Company intends
to sell in the secondary  mortgage market,  the Company  qualifies the applicant
based on the applicable  underwriting criteria established by the investor.  The
Company obtains a detailed,  written loan  application to determine a borrower's
ability to repay the loan and  verifies the more  significant  items on the loan
application  through  the  use of  credit  reports,  financial  statements,  and
employment and income verifications.

     The Company  requires  appraisals or evaluations  on all property  securing
residential first mortgage loans. The Company has specific appraisal  guidelines
for use by appraisers  evaluating real property  securing  residential  mortgage
loans made by the  Company.  Appraisals  are  performed  by  outside  appraisers
approved  by the  Company.  The  Company's  policy is also to obtain a  physical
survey and a title  insurance  policy on all  residential  first mortgage loans.
Borrowers must obtain paid hazard  insurance  policies before closing as well as
paid flood insurance policies before closing when the real property that secures
the loan is located in a  designated  flood  plain.  In  addition to the monthly
payment of principal and interest,  borrowers are generally required to pay on a
monthly basis money  sufficient to fund a mortgage escrow account from which the
Company makes  disbursements  for items such as real estate taxes and hazard and
flood insurance.

     The Company's  policy is generally to make  residential  mortgage  loans in
amounts up to 80% of the appraised value of the real property  securing the loan
where such  properties  are to be occupied by the  borrower and up to 75% of the
appraised  value of the real property  securing the loan where the property will
not be occupied by the borrower.  When the loan-to-value ratio for a residential
mortgage loan exceeds these amounts, the Company generally requires the borrower
to purchase  private  mortgage  insurance to secure further the repayment of the
loan.




                                       11
<PAGE>

     The Bank's Loan Committees review and approve mortgage loan applications on
conforming and  nonconforming  residential  mortgage loans above certain amounts
designated  by the  Boards  of  Directors  of the  Banks.  Conforming  refers to
standard guidelines for underwriting and loan-to-value  ratios that are approved
by the Federal Home Loan Mortgage  Corporation  ("FHLMC"),  the Federal National
Mortgage Association ("FNMA") or private investors. Conforming and nonconforming
loans less than the amounts  designated  by the Boards of Directors of the Banks
may  be  approved  by  a  residential  underwriter;   however,  the  residential
underwriter must have the additional  approval of a chief lending officer or the
manager of the Mortgage Loan Department of CENIT Bank on nonconforming loans.

     The Company also originates  residential mortgage loans through its private
banking  groups.  These loans are generally  nonconforming  jumbos (in excess of
$227,150) to high income and/or net worth borrowers.

     Construction  Lending. At December 31, 1997, $58.4 million of the Company's
total loans held for investment were construction  loans, of which $35.8 million
were undisbursed loan proceeds.  Of these construction loans, $44.2 million were
for one- to four-family residences.  The following is a discussion of the Banks'
construction lending programs.

     CENIT Bank  Construction  Lending.  CENIT  Bank has an active  construction
lending  program.  CENIT  Bank  makes  loans  for  the  construction  of one- to
four-family residences and, to a lesser extent,  multi-family  dwellings.  CENIT
Bank also makes construction loans for office and warehouse facilities and other
nonresidential  projects  generally  only if the borrowers  present  substantial
business opportunities for CENIT Bank.

     The  amounts,  interest  rates  and  terms  for  construction  loans  vary,
depending upon market  conditions,  the size and complexity of the project,  and
the  financial  strength of the  borrower  and the  guarantors  of the loan.  In
general,  however, CENIT Bank's construction loans to residential builders, made
on a revolving  line of credit  basis,  do not exceed  $2.0  million for any one
builder,  and  CENIT  Bank's  construction  loans  to  builders  for  individual
residences  do not usually  exceed  $175,000 per  residence.  The term for CENIT
Bank's typical construction loan ranges from 9 to 12 months for the construction
of an  individual  residence  and from 18 months to a maximum of three years for
larger  residential  or commercial  projects.  Revolving  construction  lines of
credit are  reviewed  annually  by CENIT Bank to  determine  whether the line of
credit  should  be  renewed.   CENIT  Bank  does  not  typically   amortize  its
construction  loans,  and the borrower pays interest  monthly on the outstanding
principal balance of the loan. CENIT Bank's  construction loans generally have a
floating or  variable  rate of interest  plus a margin and  occasionally  have a
fixed interest rate subject to call or other means of interest rate  adjustment.
CENIT Bank's construction loans are almost always further secured by one or more
unconditional  personal  guarantees.  CENIT Bank does not generally  finance the
construction of commercial real estate projects built on a speculative basis and
will  only  finance  a limited  number  of  models  or  speculative  units for a
residential  builder,  the exact  number  depending on the  builder's  financial
strength,  past success and track record, and other factors. CENIT Bank may also
limit the number of starts  ahead of sales that a borrower  may  undertake.  The
maximum  loan-to-value  ratio  established by CENIT Bank for one- to four-family
residential  construction  loans is 80% of the property's  fair market value, or
85% of the  property's  fair market value if the property will be the borrower's
primary residence. The fair market value of a project is determined on the basis
of an appraisal of the project  usually  conducted  by an  independent,  outside
appraiser acceptable to CENIT Bank. For larger projects where unit absorption or
leasing  is a  concern,  CENIT Bank also  obtains a  feasibility  study or other
acceptable  information  from the  borrower  or other  sources  about the likely
disposition of the property following the completion of construction. CENIT Bank
has adopted a detailed,  written  appraisal  policy that appraisers must follow,
and it periodically  approves appraisers who are qualified to perform appraisals
for CENIT Bank, and monitors and reviews the appraisals which they submit.

     In addition to CENIT Bank's loans-to-one  borrower  limitations,  which are
applicable  to each of CENIT Bank's  borrowers,  CENIT Bank has  established  an
aggregate  limit of $5.0  million as the  maximum  amount of credit that it will
extend to all borrowers  with respect to  improvements  to be constructed in any
one actual or  proposed  subdivision  or project.  CENIT Bank has  adopted  this
policy in order to avoid concentrations of credit in any particular location.

     As in the case of residential mortgage lending,  CENIT Bank has established
written,  non-discriminatory  loan  origination  and  underwriting  policies for
construction  loans made by CENIT  Bank.  Although  some of these  policies  and
procedures are similar to those for residential  mortgage lending,  CENIT Bank's
construction loan policies and procedures  require more detailed  examination of
the reputation, financial condition and creditworthiness of the borrower and all
guarantors  of the loan,  the value and  condition of the property  securing the
loan before improvements are made, the nature and quality of the improvements to
be made by the  borrower,  and the value of and  market for the  property  after
construction  is  completed.  Construction  loan  applications  are reviewed and
approved by CENIT Bank's Loan Committee.  CENIT Bank's loan officer  principally
responsible for residential construction lending

                                       12
<PAGE>

also has the authority to approve  individual,  residential  one- to four-family
construction loans where there is a binding commitment for a permanent loan upon
completion of construction.

     Construction loans for nonresidential  projects and multi-unit  residential
projects are generally larger and involve a greater degree of risk to CENIT Bank
than residential  mortgage loans.  CENIT Bank attempts to minimize such risks by
making construction loans in accordance with CENIT Bank's underwriting standards
to  established  customers  in its  primary  market area and by  monitoring  the
quality,   progress,  and  cost  of  construction.   The  maximum  loan-to-value
established   by  CENIT  Bank  for   non-residential   projects  and  multi-unit
residential projects is 75%.

     Princess  Anne  Construction  Lending.  Construction  lending  activity  at
Princess Anne is generally limited to the following situations:

     Through Princess Anne's Private Banking area, Princess Anne will make loans
     for the  construction of one- to four-family  residences when Princess Anne
     retains the permanent  financing for its own portfolio.  In most cases, the
     loans are to  affluent,  high net worth  borrowers on  nonconforming  jumbo
     mortgages.

     Princess  Anne makes  construction  loans to  experienced  builders of more
     expensive homes for affluent individuals. These loans are typically limited
     to single units on a speculative  basis which gives Princess Anne's Private
     Banking area the  opportunity to develop the total bank  relationship  with
     the  ultimate   purchaser  by  providing  the   opportunity  for  permanent
     financing, and marketing other banking services.

     Commercial  construction  financing is provided for owner occupied  office,
     warehouses,  and  manufacturing  facilities  where  Princess Anne will also
     provide  the  mini-permanent  financing  based  upon  three-  to  five-year
     maturities on full amortization of up to twenty years.

     Princess Anne will also consider making commercial construction loans under
     certain  other  circumstances  if  the  borrower  is  in  strong  financial
     condition and represents a substantial  business  opportunity  for Princess
     Anne.

     The amount,  interest rate,  and terms of these loans vary,  depending upon
market  conditions,  the size and  complexity of the project,  and the financial
strength of borrowers  and  guarantors  of the loans.  The maximum loan to value
ratio  for  commercial  construction  loans  is  80%  and  85%  for  residential
construction  loans.  The fair  market  value of a project is  determined  by an
independent  appraisal of the property by an outside  appraiser which is subject
to review and valuation by Princess  Anne.  Princess Anne  periodically  reviews
residential  and commercial  appraisers who are qualified to perform  appraisals
for the Company.

     All loans in excess of $300,000  must be approved by Princess  Anne's Board
of Directors.

     Commercial Real Estate Lending. At December 31, 1997, the Company had $57.9
million of commercial  real estate  loans.  The following is a discussion of the
Banks' commercial real estate lending programs.

     The Banks'  commercial real estate loans are primarily secured by the value
of real property and the income  arising  therefrom.  The proceeds of commercial
real estate loans are generally used by the borrower to finance or refinance the
cost of acquiring  and/or improving a commercial  property.  The properties that
typically secure these loans are office and warehouse facilities, hotels, retail
facilities,  restaurants  and other  commercial  properties.  The Banks' present
policy is generally to restrict  the making of  commercial  real estate loans to
borrowers who will occupy or use the financed  property in connection with their
normal  business  operations.  However,  the  Banks  will also  consider  making
commercial  real estate loans under the following  two  conditions.  First,  the
Banks will consider  making  commercial  real estate loans for other purposes if
the  borrower  is in strong  financial  condition  and  presents  a  substantial
business  opportunity  for the Banks.  Second,  the Banks will  consider  making
commercial  real estate loans to creditworthy  borrowers who have  substantially
pre-leased the  improvements to recognized  credit quality  tenants.  Generally,
such loans require full  amortization  over a fifteen-year  term compared to the
normal twenty-five year amortization period.

     The Banks have established written, non-discriminatory loan origination and
underwriting  policies for  commercial  real estate  loans.  These  policies and
procedures are similar in philosophy to those for construction  loans. As is the
case with most construction loans, the Banks require specific  information about
the financial condition and  creditworthiness of the borrower and all guarantors
of the loan. The Banks also require the borrower to provide detailed information
about the cost of the project, the estimated remaining

                                       13
<PAGE>

useful life and replacement costs for the property, the operating history of the
project, the revenues, receipts, and operating expenses for the project, current
and projected occupancy rates, verification of leases where appropriate, and 
such other information as is necessary to demonstrate the ability of the project
to generate sufficient cash flows to cover both the operating expenses and the
repayment of the loan.

     The Banks' commercial real estate loans generally range in amount from
$150,000  to  $1.5  million.  Commercial  real  estate  loans  are  usually
amortized  over a period of time ranging from fifteen years to  twenty-five
years and usually have a term to maturity  ranging from three years to five
years. The Banks' maximum  loan-to-value ratio for a commercial real estate
loan is 80%. Most  commercial  real estate loans are further secured by one
or more unconditional  personal guarantees.  CENIT's commercial real estate
loans  are  approved  by  CENIT  Bank's  Loan  Committee.  Princess  Anne's
commercial  real estate loans are  approved by the  consensus of two senior
lenders and the President for loans less than $300,000, and by the Board of
Directors for loans of $300,000 or more.

     In recent years, CENIT Bank has structured  virtually all of its commercial
real estate loans as mini-permanent  loans. The amortization  period,  term, and
interest  rates for these  loans vary based on  borrower  preferences  and CENIT
Bank's  assessment of the loan and the degree of risk involved.  If the borrower
prefers a fixed rate of interest,  CENIT Bank usually offers a loan with a fixed
rate of  interest  for a term of  three to five  years,  with  required  monthly
payments of interest only, or principal and interest with an amortization period
of up to twenty-five years. The remaining balance of the loan is due and payable
in a single balloon payment at the end of the initial term. Additionally,  CENIT
Bank  offers a fixed rate of  interest  for up to  fifteen  years for loans that
fully amortize during the fifteen-year  term. If the borrower prefers a variable
or floating rate of interest,  CENIT Bank usually offers a loan with an interest
rate indexed to CENIT  Bank's  prime rate or CENIT Bank's  average cost of funds
plus a margin for a term of five years  with the  remaining  balance of the loan
due and payable in a single balloon payment at the end of five years. Management
of CENIT Bank believes that shorter  maturities for commercial real estate loans
are necessary to give CENIT Bank some  protection from changes in the borrower's
business and income as well as changes in general  economic  conditions.  In the
case of fixed-rate commercial real estate loans, shorter maturities also provide
CENIT  Bank with an  opportunity  to adjust  the  interest  rate on this type of
interest-earning   asset  in  accordance   with  CENIT  Bank's   asset/liability
management strategies.

     Loans secured by commercial real estate are generally  larger and involve a
greater degree of risk than  residential  mortgage  loans.  Because  payments on
loans  secured by  commercial  real estate are usually  dependent on  successful
operation or management of the properties securing such loans, repayment of such
loans is subject to changes in both general and local  economic  conditions  and
the borrower's  business and income.  As a result,  events beyond the control of
the Banks,  such as a downturn in the local economy,  could adversely affect the
performance of the Banks commercial real estate loan portfolio.  The Banks seek
to  minimize  these  risks by lending to  established  customers  and  generally
restricting  its  commercial  real  estate  loans to its  primary  market  area.
Emphasis is placed on the income producing  characteristics  and capacity of the
collateral.

     Consumer Lot Lending.  Consumer lot loans are loans made to individuals for
personal use for the purpose of acquiring an  unimproved  building  site for the
construction  of a residence  to be occupied by the  borrower.  At December  31,
1997, the Company had $4.6 million of consumer lot loans. Consumer lot loans are
made only to individual  borrowers,  and each borrower generally must certify to
the Company his intention to build and occupy a  single-family  residence on his
lot generally within three or five years of the date of origination of the loan.
These loans  typically  have a maximum term of either three or five years with a
balloon  payment of the entire  balance of the loan being due in full at the end
of the initial  term.  The interest rate for these loans is usually a fixed rate
that is slightly  higher  than  prevailing  fixed rates for one- to  four-family
residential  mortgage loans. The maximum  loan-to-value ratio for a consumer lot
loan is 80% of the fair market value of the lot  determined in  accordance  with
the  Company's  appraisal  or  evaluation  policies.  Consumer  lot  loans up to
$100,000  may be approved by  designated  residential  underwriters.  CENIT Bank
consumer lot loans over  $100,000 and up to $175,000  must be approved by one of
CENIT Bank's residential  underwriters and CENIT Bank's chief lending officer or
the manager of the Mortgage  Loan  Department.  CENIT Bank consumer lot loans in
excess of $175,000 must be approved by CENIT Bank's Loan Committee. Consumer lot
loans over  $100,000  and up to  $300,000  can be approved  by  designated  loan
officers at Princess  Anne;  consumer lot loans over $300,000  require  Princess
Anne Board of Director approval.  Management does not view consumer lot loans as
bearing as much risk as land  acquisition  and  development  loans  because such
loans are not made for the construction of residences for immediate resale,  are
not  made to  developers  and  builders,  and are  not  concentrated  in any one
subdivision or community.

     Land Acquisition and Development Lending.  Typically,  land acquisition and
development  loans are made by CENIT Bank.  Princess Anne  generally  refers its
requests for this type lending to CENIT Bank.  Land  acquisition and development
loans are loans made to builders  and  developers  for the purpose of  acquiring
unimproved land to be developed for residential building sites,

                                       14
<PAGE>

residential  housing  subdivisions,  multi-family  dwellings,  and a variety  of
commercial  uses. At  December 31,  1997,  the Company had $17.9 million of land
acquisition and development  loans, of which $6.3 million were  undisbursed loan
proceeds.  The Company's  present  policy is to make land loans to borrowers for
the  purpose  of  acquiring  developed  lots  for  single-family,  townhouse  or
condominium construction or to facilitate the sale of real estate owned ("REO").
The Company will also make land acquisition and development loans to residential
builders and to experienced developers in strong financial condition in order to
provide  additional  construction  and mortgage  lending  opportunities  for the
Company.  The land  acquisition  and  development  loans that the  Company  does
consider making typically range in amount from $250,000 to $1.5 million.

     Land  acquisition and development  loans are  underwritten and processed by
the  Company  in much the same  manner  as  commercial  construction  loans  and
commercial real estate loans. The Company uses a lower  loan-to-value  ratio for
these types of loans, which is a maximum of 65% for unimproved land, and 75% for
developed lots for single-family or townhouse construction, respectively, of the
discounted  appraised value of the property as determined in accordance with the
Company's appraisal policies. The term of land acquisition and development loans
ranges  from a maximum of two years for loans  relating  to the  acquisition  of
unimproved land to a maximum of five years for other types of projects. All land
acquisition and development  loans are generally  further secured by one or more
unconditional  personal  guarantees,  and all land  acquisition  and development
loans are approved by CENIT's Loan Committee. Because these loans are usually in
a larger  amount and  involve  more risk than  consumer  lot loans,  the Company
carefully  evaluates the borrower's  assumptions  and  projections  about market
conditions  and  absorption  rates in the  community  in which the  property  is
located  and  the  borrower's  ability  to  carry  the  loan  if the  borrower's
assumptions prove inaccurate.

     Consumer Lending. The Company offers a variety of consumer loans, including
home equity and second mortgage loans,  and other consumer loans,  which include
automobile,  personal (secured and unsecured), credit card, and loans secured by
savings accounts or certificates of deposit.  At December 31,  1997, the balance
of all consumer  loans was $58.2 million.  The Company offers  consumer loans to
its customers as part of its consumer and small  business  banking  strategy and
because the shorter terms and generally higher interest rates on such loans help
the Company maintain a profitable  spread between its average loan yield and its
cost of funds.  The Company's  underwriting  standards for consumer loans (other
than loans  secured by savings  accounts or  certificates  of  deposit)  include
detailed, written loan applications,  a determination of the applicant's payment
history on other debts,  and an  assessment  of the  borrower's  ability to meet
existing  obligations  and payments on the proposed  loan.  CENIT Bank  consumer
loans in excess of $100,000 must be approved by CENIT Bank's Loan Committee, and
consumer  loans in excess of $400,000  require  prior  approval by CENIT  Bank's
Board of  Directors.  At Princess  Anne,  consumer  loans up to $300,000  may be
approved by designated  officers,  and consumer loans in excess of $300,000 must
be approved by Princess Anne's Board of Directors.

     Consumer loans  generally have shorter terms and higher interest rates than
residential  mortgage loans.  Consumer loans secured by collateral  other than a
personal residence generally involve more credit risk than residential  mortgage
loans because of the type and nature of the collateral or, in certain cases, the
absence of collateral. However, the Company believes the higher yields generally
earned on such loans  compensate for the increased  credit risk  associated with
such loans.  Home equity loans,  second mortgage loans, and other consumer loans
secured by a personal  residence  do not  present as much risk to the Company as
other types of consumer loans.

     Boat Loans. At December 31, 1997, the Company had a portfolio of boat loans
totaling $5.7 million.  The Company's  portfolio of boat loans consists of loans
made by the Company  predominantly  in its local market  area.  These loans were
made with fixed or adjustable interest rates and with terms ranging from five to
fifteen  years.  In the last  several  years,  the  Company  has made boat loans
primarily  to its existing  customers  and has not marketed or promoted its boat
loan  programs  at the same level as it once did. As a result,  the  outstanding
balance of boat loans has gradually decreased over time.

     Home Equity and Second Mortgage  Lending.  The Company offers its customers
home equity lines of credit and second  mortgage loans that enable  customers to
borrow funds secured by the equity in their homes. Currently,  home equity lines
of credit are  offered  with  adjustable  rates of interest  that are  generally
priced at the prime lending rate plus .5%, with the rate for the first 12 months
set at 6.99%. Second mortgage loans are offered with fixed and adjustable rates.
Call option  provisions are included in the loan documents for some longer-term,
fixed-rate second mortgage loans, and these provisions allow the Company to make
interest rate adjustments for such loans. The balance of the home equity line of
credit or second  mortgage  loan,  when  combined  with the balance of the first
mortgage  loan,  generally  may not  exceed 80% (90% if the  borrower  purchases
private  mortgage  insurance) of the appraised value of the property at the time
the loan  commitment  is made.  Second  mortgage  loans are  granted for a fixed
period of time,  usually between five and twenty years, and home equity lines of
credit are made on an  open-end,  revolving  basis under  which the  borrower is
obligated to pay each month a variable  amount equal to accrued  interest on the
outstanding principal plus three fourths of one

                                       15
<PAGE>

percent of the outstanding principal.  Underwriting  procedures similar to those
used for first  mortgage loans are followed for all home equity loans and second
mortgage loans. At December 31, 1997, the Company's  outstanding home equity and
second mortgage loans totaled $45.2 million.

     Commercial  Business  Lending.  Commercial  business loan products  include
revolving lines of credit to provide working capital,  term loans to finance the
purchase of vehicles and equipment,  letters of credit to guarantee  payment and
performance,  and  other  commercial  loans.  In  general,  all of these  credit
facilities  carry  the  unconditional  guaranty  of  owners/stockholders.  As of
December 31,  1997,  the  Company  had a total of $24.2  million  of  commercial
business loans.

     Revolving,  operating lines of credit are typically  secured by all current
assets of the borrower, provide for the acceleration of repayment upon any event
of  default,  are  monitored  monthly or  quarterly  to ensure  compliance  with
borrowing  base,  and  are re-  underwritten/renewed  annually.  Interest  rates
generally  will float at a spread tied to the  originating  Bank's prime lending
rate. Term loans are generally advanced for the purchase of, and are secured by,
vehicles and equipment and are normally fully amortized over a two- to five-year
term, on either a fixed or floating rate basis. Loan covenants and cross default
triggers to other bank  indebtedness  are often  established.  General  business
assets of the borrower may also secure these loans.

     The Company's commercial business loan program is administered  pursuant to
written,  non-discriminatory  loan origination and underwriting policies adopted
by the Banks' Boards of Directors.  Commercial  business loan  applications  for
loans are generally approved by the Banks' loan committee or the Banks' Board of
Directors.

Asset Quality

     Each  month  management  of the  Company  and the Banks  prepares  detailed
written  reports for the Company's  and the Banks'  Boards of  Directors.  These
reports contain information about loan production,  loan maturities,  delinquent
loans,  nonperforming loans, and REO and other repossessed assets. These reports
also provide information about the steps management is taking or intends to take
with respect to the  collection of delinquent  and  nonperforming  loans and the
disposition of REO and other repossessed assets.  Management constantly monitors
and  reviews  all  delinquent  and  nonperforming  loans  and all REO and  other
repossessed  assets in order to develop  appropriate plans to collect delinquent
loans or to dispose of  foreclosed  or  repossessed  properties  as  promptly as
possible.

     Loan  Collection.  When a borrower  fails to make a  required  payment on a
loan,  the  Company  takes a  number  of steps  to have  the  borrower  cure the
delinquency and restore the loan to current  status.  In the case of residential
mortgage loans and consumer  loans,  the Company  generally sends the borrower a
written  notice of  nonpayment  after the loan is first past due.  Following the
mailing of written notice,  if the loan is still past due, the Company generally
attempts  to contact  the  borrower  by  telephone.  If the loan is not  brought
current  and it becomes  necessary  for the  Company to take legal  action,  the
Company  will  generally  commence  foreclosure  proceedings  against  any  real
property  that secures the loan and attempt to repossess  any personal  property
that secures a consumer loan. If a foreclosure action is instituted and the loan
is not brought current, paid in full, or refinanced before the foreclosure sale,
the real property  securing the loan is sold at  foreclosure,  at which time the
real property may be purchased by one of the Company's service corporations.

     In the case of  commercial  real estate  loans,  construction  loans,  land
acquisition and development  loans,  and commercial  business loans, the Company
generally  attempts to contact the borrower by telephone  after any loan payment
is seven days past due.  Because these loans are often larger in amount and more
complex than residential  mortgage loans or consumer loans, the loan officer for
the delinquent  account is usually  involved in all collection  efforts from the
time  the  loan  first  becomes  delinquent.   Decisions  on  when  to  commence
foreclosure  actions for commercial real estate loans,  other commercial  loans,
and  construction  loans  are made on a case by case  basis.  The  Company  will
consider loan work-out  arrangements  with  commercial  customers in appropriate
cases.



                                       16
<PAGE>

     Delinquent Loans. The following table sets forth certain information at the
dates indicated relating to delinquent loans and the percentage of such loans to
total  loans held for  investment.  The  information  presented  below  excludes
matured loans for which the borrowers are still making required monthly payments
of interest or  principal  and  interest.  At December  31,  1997,  such amounts
totaled $6,000 for 90 days and over. At December 31, 1996,  such amounts totaled
$185,000 for loans 30-59 days  delinquent.  There were no such loans at December
31, 1995.

<TABLE>
<CAPTION>

                                                                          At December 31,
                                   ----------------------------------------------------------------------------------------------
                                            1995                              1996                                1997
                                   ----------------------              ----------------------             -----------------------  
                                                                       (Dollars in Thousands)

                                   Amount         Percent              Amount         Percent             Amount         Percent
                                   ------         -------              ------         -------             ------         -------
<S>                                <C>            <C>                  <C>            <C>                 <C>             <C>

30-59 days                         $1,765         0.49%                $1,004         0.21%               $  729          0.14%

60-89 days                             67         0.02                    727         0.16                   859          0.16

90 days and over                    1,028         0.29                  2,822         0.60                 1,097          0.21
                                    -----         ----                  -----         ----                 -----          ----

   Total                           $2,860         0.80%                $4,553         0.97%               $2,685          0.51%
                                   ======         ====                 ======         ====                ======          ==== 
</TABLE>

     Nonperforming   Assets.   The  Company's   nonperforming   assets   include
nonperforming  loans,  REO, and other repossessed  assets.  The Company does not
generally  accrue  interest  on loans that are 90 days or more past due and does
not include in its interest  income  interest on such loans that accrued  during
the first 90 days  after the loan  became  delinquent  (with  the  exception  of
certain VA- guaranteed or FHA-insured  one- to  four-family  permanent  mortgage
loans,  certain credit card loans, and matured loans for which the borrowers are
still making required monthly  payments of interest,  or principal and interest,
and with respect to which the Company is negotiating  extensions or refinancings
with the borrowers).

     Real property  purchased or acquired by  foreclosure  or by deed in lieu of
foreclosure  is  classified  as REO until sold.  REO is recorded at the lower of
cost or estimated  fair value as determined by  independent  appraisals.  If the
fair  value of REO is less than the book value of the loan  formerly  secured by
such  REO,  the  fair  value  becomes  the new cost  basis  of the REO,  and the
difference  is charged  against  the  allowance  for loan  losses on the date of
foreclosure   or  completion  of  the  appraisal.   Subsequent   valuations  are
periodically  performed and valuation allowances are established if the carrying
value of the real estate exceeds  estimated  fair value less estimated  costs of
sales. Other repossessed  assets (boats,  mobile homes,  automobiles,  etc.) are
carried  at the  lower  of  cost  or  estimated  fair  value  as  determined  by
independent surveys or appraisals at the time of repossession. If the fair value
of the  repossessed  asset  is less  than the  book  value of the loan  formerly
secured by such repossessed asset, the difference between the book value and the
fair  value  is  charged  to the  allowance  for  loan  losses  on the  date  of
repossession.

                                       17
<PAGE>

     The   following   table  sets  forth   information   about  the   Company's
nonperforming   loans,  REO,  other  repossessed   assets,   and  troubled  debt
restructurings  at the dates indicated.  Effective  January 1, 1995, the Company
adopted  Statement  of  Financial   Accounting  Standards  No.  114  (FAS  114),
"Accounting  by Creditors for Impairment of a Loan." The effect of this adoption
was to  reclassify  $3.4  million of  insubstance  foreclosure  loans which were
previously classified as real estate owned (REO) to loans.

<TABLE>
<CAPTION>

                                                                                         At December 31,
                                                              ------------------------------------------------------------------
                                                              1993           1994            1995            1996           1997
                                                              ----           ----            ----            ----           ----
<S>                                                       <C>            <C>             <C>             <C>            <C>
                                                                                   (Dollars in Thousands)
Nonperforming loans:
    Real estate loans:
     Permanent residential 1- to 4-family:
        Nonaccrual                                        $    395       $    437        $    420        $  1,172       $    528
        Accruing loans 90 days or more past due                370            490              77             246             53
                                                             -------------------------------------------------------------------
          Total                                                765            927             497           1,418            581
                                                             -------------------------------------------------------------------
     Permanent residential 5 or more family:
        Nonaccrual                                               -             90               -               -              -
        Accruing loans 90 days or more past due                  -             46               -               -              -
                                                             -------------------------------------------------------------------  
          Total                                                  -            136               -               -              -
                                                             -------------------------------------------------------------------
     Commercial real estate:
        Nonaccrual                                               -            139               -             457              -
        Accruing loans 90 days or more past due                  -              -               -               -              -
          Total                                                  -            139               -             457              -
     Construction:
        Nonaccrual                                               -             53               -               -              -
        Accruing loans 90 days or more past due                  -              -               -             170              -
                                                             -------------------------------------------------------------------
          Total                                                  -             53               -             170              -
                                                             -------------------------------------------------------------------
     Land acquisition and development:
        Nonaccrual                                             199            527             200             200            200
        Accruing loans 90 days or more past due                  -              -               -               -              -
                                                                                                                                
          Total                                                199            527             200             200            200
                                                             -------------------------------------------------------------------
   Consumer loans:
     Boats                                                       -              -               -               -             10
     Home equity and second mortgage                            80             18             107               -              -
     Mobile homes                                              274            310             134              83             48
     Credit cards (accruing loans 90 days or
        more past due)                                          31             23              13               9              5
     Other                                                       -              -               3              17             14
                                                             -------------------------------------------------------------------
          Total                                                385            351             257             109             77
                                                             -------------------------------------------------------------------
   Commercial business loans:
        Nonaccrual                                             144             65              70             483            240
        Accruing loans 90 days or more past due                  -             16               4               -              5
                                                             -------------------------------------------------------------------
          Total                                                144             81              74             483            245
                                                             -------------------------------------------------------------------
Total nonperforming loans:
   Nonaccrual                                                1,092          1,639             934           2,412          1,040
   Accruing loans 90 days or more past due                     401            575              94             425             63
                                                             -------------------------------------------------------------------
          Total                                              1,493          2,214           1,028           2,837          1,103
Real estate owned, net                                       3,575          5,718           1,828           2,769          1,098
Other repossessed assets, net                                   85            233               1              55            228
                                                             -------------------------------------------------------------------
   Total nonperforming assets, net                           5,153          8,165           2,857           5,661          2,429
   Total troubled debt restructurings                            -              -               -               -              -
                                                             -------------------------------------------------------------------
Total nonperforming assets, net, and
   troubled debt restructurings                           $  5,153       $  8,165        $  2,857        $  5,661       $  2,429
                                                             ===================================================================

Total nonperforming assets, net, and troubled
   debt restructurings, to total assets                       1.01%          1.42%            .45%            .80%           .34%
                                                             ===================================================================

</TABLE>


                                       18
<PAGE>

     Nonperforming  Loans. At December 31, 1997, the Company's  nonaccrual loans
totaled $1.0  million.  This was  comprised  of $528,000 of single  family loans
(eight loans),  a $200,000 land  acquisition  loan,  $48,000 of purchased mobile
home loans (six loans), $240,000 of commercial business loans (seven loans), and
$24,000 of other consumer loans (three loans).  Total  nonperforming  loans were
$1.1  million at December  31,  1997.  Interest  income on  nonaccrual  loans at
December 31, 1997 would have  approximated  $92,000 for the year ended  December
31, 1997,  if such loans had been  current and  performing  under their  stated,
contractual  terms throughout the year.  Interest income actually  recognized on
nonaccrual loans at December 31, 1997 approximated $30,000.

     Real Estate Owned and Other Repossessed  Assets. The Company's REO includes
real  estate  acquired  by  foreclosure  or deed in  lieu  of  foreclosure.  The
Company's REO  decreased  from $2.8 million at December 31, 1996 to $1.1 million
at  December  31,  1997.  REO at  December  31,  1997 is  comprised  of thirteen
residential single-family properties.

     Repossessed  assets at December 31, 1997 totaled  $228,000 and is comprised
primarily of a boat. The boat is under contract for sale and no significant loss
is anticipated. Repossessed assets at December 31, 1996 totaled $55,000.

     Classified   Assets.   In  accordance  with   applicable   regulations  and
guidelines,   each  Bank  has   adopted  a   detailed,   written   policy   (the
"Classification  Policy")  concerning the internal review and  classification of
assets.  Pursuant to these policies, an asset is considered  "substandard" if it
(i) is  inadequately  protected by the current net worth and paying  capacity of
the  obligor  or of the  collateral  pledged  and (ii) is  characterized  by the
"distinct  possibility" that the insured institution will sustain "some loss" if
the deficiencies are not corrected.  Assets classified as "doubtful" have all of
the  weaknesses  inherent  in those  classified  "substandard"  with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified  "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the establishment of a specific loss reserve is not warranted.

     The Banks'  Internal  Review  Committee  meets each quarter to identify any
assets that have undergone a change in circumstances. The Banks' objective is to
identify  problem  loans  early in order to  minimize  losses.  Assets  that are
classified  by the Banks are reviewed at least  quarterly  to determine  whether
corrective  action has had the effect of improving the quality of the classified
asset.  At December 31, 1997, the Company had $4.3 million of assets  classified
as  substandard,  including  $1.3 million of REO and other  repossessed  assets,
$97,000 of assets  classified as doubtful,  and $90,000 of assets  classified as
loss.  All assets  classified  as loss have been fully  reserved.  These amounts
compare  with  $8.2  million,  $98,000  and  $124,000  of assets  classified  as
substandard, doubtful, and loss, respectively, at December 31, 1996.

     Assets  classified  as  substandard  at December  31, 1997  included  three
relationships with total loans over $500,000. First, the Company had a loan to a
borrower for $600,000 at December 31, 1997 that was first  classified in 1994 as
substandard due to deterioration  in the financial  condition of the tenant that
leases  the  property  and is the  primary  source  of  repayment.  The  loan is
collateralized  by a first deed of trust on a special  use  property  located in
Virginia Beach,  Virginia,  with a $1,200,000 appraised value as of March, 1995.
The loan is also collateralized by all furniture,  fixtures and equipment of the
special  use  property  and  is  guaranteed  by  individuals  believed  to  have
substantial  net worth.  The Company  will  continue  to monitor  the  financial
condition  of the  tenant  and the  value and  condition  of the  property  that
collateralizes  this loan.  A second  loan to this  borrower,  with a balance at
December 31,  1997 of $170,000,  was  classified at December 31, 1996, but is no
longer classified as a result of significant loan balance  reductions during the
year and  adequate  collateral,  including a second  mortgage on the  borrower's
residence. Both loans were current at December 31, 1997.

     The Company also has a loan totaling $908,000 at December 31, 1997 that was
classified as substandard  due to the financial  difficulty of the borrower.  In
October 1997, three former loans were  consolidated into this one loan. The loan
is  collateralized  by 14  residential  rental  properties  located in  Suffolk,
Virginia.  The  Company  estimates  the  current  value  of  the  collateral  is
approximately $1.1 million based on current internal valuations and $1.3 million
based on an  external  appraisal  performed  in April  1990.  Principals  of the
borrower filed for reorganization  under Chapter 11 of the U. S. Bankruptcy Code
on  December 30,  1996.  The  borrower and the Company  subsequently  executed a
consent  order on  February 11,  1997 whereby the borrower  agreed to pay to the
Company all rents  received  from rental  properties  collateralizing  the loans
after deduction for certain direct  operating  expenses  associated with each of
the  properties.  The borrower is currently  attempting to refinance  other debt
with other lenders.  The effect would be to strengthen the financial position of
the borrower.  The loan is currently  being serviced as agreed and is current at
December 31,  1997. The Company will continue to monitor the borrower's  ability
to repay the loan.


                                       19
<PAGE>

Finally,  the  Company  had a total of six  loans  to one  borrower  or  related
entities and/or individuals with $528,000  outstanding at December 31, 1997. The
relationship  consists of a $275,000 commercial real estate loan, two commercial
loans totaling  $196,000,  a $42,000  construction loan and two automobile loans
totaling $15,000.  At December 31, 1997, $92,000 of the loans were classified as
doubtful with the remainder classified as substandard. Of the total, $253,000 of
the loans are nonperforming at December 31, 1997.

     One of the  borrower's  companies  suffered a severe cash flow drain in the
first half of 1996 and ceased  operations in late July,  1996.  The borrower has
been negotiating to sell a large parcel of land to an unrelated third party, the
proceeds  of  which  would  be used to pay  down  the  loans.  The  sale has not
materialized.  The Company  believes that rents from the commercial  real estate
property will be sufficient to cover the debt service on the $275,000  loan. The
Company  expects  to  liquidate  the  remaining  properties,   and  estimates  a
deficiency of approximately $90,000.

     Exclusive of nonperforming loans, REO and other repossessed assets, and the
loans described in detail above, the Company's  remaining  assets  classified as
substandard  were comprised of $612,000 of permanent  one- to  four-family  real
estate loans (nine loans),  $83,000 of consumer loans (five loans), and a $5,000
commercial business loan.

     Allowance for Loan Losses.  In establishing  the allowance for loan losses,
CENIT Bank's current evaluation  procedures  segregate certain outstanding loans
into pools based on similar risk and loss characteristics.  These pools of loans
are  established  with regard to the  homogeneity  of certain types of loans and
other  factors  such as the nature of the  collateral  and other  specific  risk
factors. Under the pool approach,  management considers various risk factors and
attempts to estimate an allowance sufficient to provide for future losses in the
class  being  evaluated  taken  as  whole.  This  allowance   includes  specific
allowances for assets  criticized under CENIT Bank's  Classification  Policy, as
well as a  general  allowance  for  noncriticized  assets  in the pool  based on
certain  general risk factors,  historical  trends in the  portfolio,  and other
factors  deemed  relevant  by  CENIT  Bank's  Internal  Review  Committee.  This
allowance also includes a specific allowance for those assets criticized as loss
under the Classification  Policy. The specific  allowances are established based
on a review of individual  loans and the estimated  fair value of the collateral
for those loans.

     In addition  to  reviewing  loans by pools  based on similar  risk and loss
characteristics,  all of CENIT Bank's nonaccrual  construction loans, commercial
real estate loans,  acquisition and development  loans, and commercial loans are
analyzed monthly on a loan-by-loan basis. In addition, all performing classified
assets of these loan types are  analyzed at least  quarterly.  The  loan-by-loan
method is utilized by CENIT Bank for these types of loans because such loans are
generally originated in greater principal amounts and the types of borrowers and
purpose of the loans are generally dissimilar.  Management reviews the status of
these loans and any  charge-offs  included in these  categories in the quarterly
meeting of the Internal Review Committee to establish general  allowances and to
determine whether its existing allowances are adequate.  Management also reviews
and evaluates  local business and economic  trends in its market area as part of
its analysis of the adequacy of its allowance for loan losses for these types of
loans.  When  necessary,  specific  allowances for loan losses relating to these
loans are established based on the fair values of the specific collateral.

     In  establishing  its  allowance  for loan losses,  Princess  Anne includes
specific  allowances for assets  criticized under its  classification  policy as
well as a general  allowance for  noncriticized  assets based on certain general
risk factors,  historical  trends in the  portfolio,  and other  factors  deemed
relevant by its Internal Review Committee.

     At December 31, 1997,  the Company had total  valuation  allowances of $3.8
million, including $90,000 of specific allowances. In evaluating the adequacy of
its allowance for loan losses,  management takes into account the types of loans
the Company is  presently  making,  the risks  inherent in those types of loans,
specific  delinquency and historical  loss trends of which  management is aware,
and future  interest rate,  economic,  and other  conditions  that may adversely
affect the performance of the Company's loans.

     The  Company's  provision  for loan losses was $600,000 in 1997 compared to
$377,000 in 1996. Net chargeoffs  increased from $267,000 in 1996 to $623,000 in
1997. The Company's 1996 provision for loan losses was positively  impacted by a
$288,000 recovery received  relating to one loan. In 1995,  chargeoffs  included
$157,000 relating to CENIT Bank's credit card and mobile home portfolios,  which
were substantially sold at the end of 1995.

     At December 31, 1997,  the  Company's  total  allowance for loan losses was
$3.8  million and  nonperforming  loans  totaled  $1.1  million,  resulting in a
coverage ratio of 343.0%.  At December 31, 1996, the Company's  total  allowance
for loan losses was $3.8 million and  nonperforming  loans totaled $2.8 million,
resulting in a coverage ratio of 134.2%.  The Company's total allowance for loan
losses at December 31, 1996 included $1.3 million not specifically  allocated to
a particular  loan type,  compared to $1.5 million not allocated to a particular
loan type at December 31, 1997.

                                       20
<PAGE>

     The following  table sets forth an analysis of the Company's  allowance for
loan losses for the periods indicated.

<TABLE>
<CAPTION>


                                                                              Year ended December 31,
                                                    ------------------------------------------------------------------------     
                                                     1993             1994            1995            1996            1997
                                                     ----             ----            ----            ----            ----
                                                                              (Dollars in Thousands)
<S>                                                 <C>              <C>             <C>             <C>             <C>
Balance at beginning of year                        $ 3,884          $ 4,039         $ 3,789         $  3,696        $ 3,806
                                                    -------          -------         -------         --------        -------

Charge-offs:
     Real estate:
        Residential                                     371              201             474              312            359
        Commercial                                       23                -               -               75            181
     Mobile home                                        329              198              91               50             22
     Other consumer                                     556              573             371              199            180
     Commercial                                         482               52              59              102             94
                                                        ---               --              --              ---             --

         Total charge-offs                            1,761            1,024             995              738            836

Recoveries                                              249              127             205              471            213
                                                        ---              ---             ---              ---            ---

     Total charge-offs, net                           1,512              897             790              267            623

Allowance for loans acquired in business
   combination                                            -              157               -                -              -

Provision for loan losses                             1,667              490             697              377            600
                                                      -----              ---             ---              ---            ---

Balance at end of year                              $ 4,039          $ 3,789         $  3,696       $   3,806        $  3,783
                                                    =======          =======         ========       =========        ========

Ratio of net charge-offs during the year to
     average loans receivable during the year           0.55%           0.30%            0.24%           0.08%           0.13%

Ratio of allowance for loan losses to total
     outstanding loans (gross) at end of year           1.41%           1.09%            1.03%           0.81%           0.71%

Allowance for loan losses as a percentage
     of nonperforming loans                           270.53%         171.14%          359.53%         134.16%         342.97%

</TABLE>









                                       21
<PAGE>

     The  following  table sets forth the  allocation  of the allowance for loan
losses at the dates  indicated by category of loans and as a  percentage  of the
Company's total loans.

<TABLE>
<CAPTION>


                                                                                    At December 31,
                                           ----------------------------------------------------------------------------------------
                                                 1993             1994              1995              1996             1997
                                           -----------------  ---------------  ----------------  ----------------  ----------------
                                                     Percent          Percent           Percent           Percent          Percent
                                                    of loans         of loans          of loans          of loans         of loans
                                                     in each          in each           in each           in each          in each
                                                    category         category          category          category         category
                                                    to total         to total          to total          to total         to total
                                            Amount    loans   Amount   loans   Amount    loans   Amount    loans  Amount    loans
                                            ------   ------   ------   ------  ------   ------   ------   ------  ------   -------
                                                                                 (Dollars in Thousands)
<S>                                       <C>       <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>

Real estate loans:
   Permanent:
     Residential 1- to 4-family           $  519    36.29%  $  514   42.57%   $ 451    42.91%   $ 512   56.25%   $ 484    58.04%
     Residential 5 or more family             71     3.73       79    3.16       36     2.61       21    1.52       25     1.20

   Commercial real estate                    808    17.52      764   15.03      869    17.63      799   12.45      698    10.89

   Construction loans:
     Residential 1- to 4-family              236    12.34      329   15.45      337    14.44      251    9.35      243     8.32
     Residential 5 or more family             69      .52       22    0.64       42     1.18       89    1.89      128     2.40
     Nonresidential                           11      .39        1    0.02        1     0.02       34     .72       14      .27
 
   Land acquisition:
     Individual lots                          19     3.04       15    1.69       18     1.58       23    1.15       20      .86
     Acquisition and development             387     1.97      178    4.29      137     4.18      127    3.42      133     2.51

Consumer loans:
   Mobile homes                              197     2.80      293    0.11      116     0.06       43     .03       40      .02
   Other consumer                            435    14.83      265   12.13      195    10.01      283    9.39      161    10.93

Commercial business loans                    329     6.57      327    4.91      350     5.38      316    3.83      342     4.56
Unallocated                                  958        -    1,002       -    1,144        -    1,308       -    1,495        -
                                             ---    -----    -----   -----    -----    -----    -----   -----    -----    -----
                                          $4,039   100.00%  $3,789  100.00%  $3,696  100.00%   $3,806  100.00%  $3,783   100.00%
                                          ======   ======   ======  ======   ======  ======    ======  ======   ======   ====== 
</TABLE>


















                                       22
<PAGE>

Mortgage-Backed Certificates

     The Company  invests in  mortgage-backed  certificates  that are insured or
guaranteed by FNMA,  FHLMC,  or the  Government  National  Mortgage  Association
("GNMA"). On December 31, 1997, mortgage-backed  certificates available for sale
totaled $91.8 million.  The weighted average yield on the total  mortgage-backed
certificate portfolio at December 31, 1997 was 7.01%.

     The following table sets forth the  composition of the Company's  portfolio
of mortgage-backed certificates at the dates indicated.

<TABLE>
<CAPTION>

                                                                              At December 31,
                           -------------------------------------------------------------------------------------------------------
                                 1993                 1994                  1995                 1996                 1997
                           -----------------    -----------------     ----------------     -----------------    ------------------
                           Amount     Percent   Amount     Percent    Amount    Percent    Amount     Percent   Amount     Percent
                           ------     -------   ------     -------    ------    -------    ------     -------   ------     -------
                                                                    (Dollars in Thousands)
<S>                      <C>          <C>     <C>         <C>       <C>        <C>       <C>         <C>      <C>        <C>

Mortgage-backed certificates
  available for sale:
    FHLMC:
      Fixed rate         $    540     0.40%   $    342    0.19%     $24,963(3) 12.29%    $20,033(4)  11.27%   $ 3,825(5)  4.16%
      Adjustable rate           -        -           -       -      154,891    76.23     144,020     81.04     78,435    85.41

    FNMA:
      Fixed rate                -        -           -       -          965     0.48         830      0.47        727      .79
      Adjustable rate           -        -           -       -       17,909     8.81       9,283      5.22      6,067     6.61

    GNMA:
      Fixed rate                -        -           -       -        4,448     2.19       3,540      2.00      2,787     3.03
      Adjustable rate      11,904     8.76           -       -            -        -           -         -          -        -
                           ------     ----     -------    ----       ------    -----      ------    ------     ------

  Total available for sale 12,444     9.16         342    0.19      203,176    100.00    177,706    100.00     91,841   100.00
                           ------     ----     -------    ----      -------    ------    -------    ------     ------   ------
Mortgage-backed certificates
  held to maturity:
    FHLMC:
      Fixed rate           86,565  (1)63.74     94,448 (2)53.74           -        -           -         -          -        -
      Adjustable rate      22,034    16.22      57,305   32.60            -        -           -         -          -        -

    FNMA:
      Fixed rate            1,504     1.11       1,048    0.60            -        -           -         -          -        -
      Adjustable rate       6,859     5.05      17,686   10.06            -        -           -         -          -        -

    GNMA:
      Fixed rate            6,406     4.72       4,934    2.81            -        -           -         -          -        -
      Adjustable rate           -        -           -       -            -        -           -         -          -        -
                           ------    -----     -------   -----          ---      ---         ---       ---        ---      ---
   Total held to maturity 123,368    90.84     175,421   99.81            -        -           -         -          -        -
                          -------    -----     -------   -----       ------    -----      ------     -----     ------    -----

Total mortgage-backed
  certificates           $135,812   100.00%   $175,763  100.00%     $203,176  100.00%    $177,706   100.00%   $91,841   100.00%
                         ========   ======    ========  ======      ========  ======     ========   ======    =======   ====== 
_______________
<FN>

(1) Includes $63.2 million and $18.7 million with five- and seven-year balloon provisions, respectively.
(2) Includes $77.6 million and $13.9 million with five- and seven-year balloon provisions, respectively.
(3) Includes $10.5 million and $11.9 million with five- and seven-year balloon provisions, respectively.
(4) Includes $7.7 million and $10.3 million with five- and seven-year balloon provisions, respectively.
(5) Includes $2.1 million and $6,000 with five and seven-year balloon provisions, respectively.
</FN>
</TABLE>

     Mortgage-backed  certificates  present  limited  credit risk to the Company
because of the  insurance or  guarantees  that stand behind them.  However,  the
value of the Company's  mortgage-backed  certificates  fluctuates in response to
changing economic and interest rate conditions and the rate of prepayment of the
underlying  mortgages.  It has been the Company's experience that most mortgage-
backed  certificates   prepay   substantially  in  advance  of  their  scheduled
amortizations.  Mortgage-backed  certificates can also be used as collateral for
borrowings.   Mortgage-backed   certificates   constitute  a  "qualified  thrift
investment"  for  purposes  of the  qualified  thrift  lender  test and  carry a
relatively  low  risk-weight  for purposes of  determining  compliance  with the
risk-based capital standard  established by the Financial  Institutions  Reform,
Recovery,   and  Enforcement  Act  of  1989  ("FIRREA").   See  "Regulation  and
Supervision--Regulation  of  the  Banks--Regulatory  Capital  Requirements"  and
"--Qualified Thrift Lender Test."


                                       23
<PAGE>

     The  following  table  sets  forth  information  about  purchases,   sales,
principal  repayments,  and changes in unrealized gains on securities  available
for sale with  respect to the  Company's  mortgage-backed  certificates  for the
periods indicated.

<TABLE>
<CAPTION>

                                                                                   Year ended December 31,
                                                             --------------------------------------------------------------       
                                                                1995                        1996                     1997
                                                                ----                        ----                     ----
                                                                                (Dollars in Thousands)
<S>                                                          <C>                       <C>                        <C>
Mortgage-backed certificates purchased                       $ 114,506                 $   48,772                 $        -
Mortgage-backed certificates sold                              (56,786)                    (6,739)                   (35,362)
Principal repayments and (amortization)/
    accretion of (premiums)/discounts                          (31,918)                   (67,416)                   (50,104)
Change in unrealized gains (losses) on available
    for sale securities                                          1,611                        (87)                      (399)
                                                                 -----                        ---                       ---- 
Net increase (decrease) in mortgage-backed certificates      $  27,413                 $  (25,470)                $  (85,865)
                                                              ========                    =======                    =======

     The  following  table sets forth certain  yield,  maturity and market value
information  concerning the Company's  mortgage-backed  certificates at December
31, 1997:
</TABLE>

<TABLE>
<CAPTION>

                                           Principal maturing in (1):
                              ----------------------------------------------------
                                                                                                                      Estimated
                                                                                                         Market        Average
                                                            Over five                      Total        Value at        Life
                               One year     Over one to      to ten         Over         Carrying     December 31,       to
                                or less     five years        years       ten years       Amount          1997        Maturity
                              ---------     -----------     ----------    ---------      --------     ------------    --------
                                                     (Dollars in Thousands)                                            (years)
<S>                         <C>           <C>             <C>           <C>           <C>             <C>                 <C>

Held to maturity:           $       -     $       -       $       -     $       -     $       -       $        -            -

Available for sale:
     FHLMC:
       Fixed rate               2,401           994             430             -         3,825            3,825          1.8
       Adjustable rate         22,869        43,458          12,108             -        78,435           78,435          2.7

     FNMA:
       Fixed rate                  96           372             259             -           727              727          4.1
       Adjustable rate          2,058         3,377             632             -         6,067            6,067          2.3

     GNMA:
       Fixed rate                 555         1,617             615             -         2,787            2,787          3.3
       Adjustable rate              -             -               -             -             -                -            -
                               ------        ------         -------       -------        ------          -------
Total available for sale       27,979        49,818          14,044             -        91,841           91,841          2.7
                               ------        ------         -------       -------        ------           ------
Total                       $  27,979     $  49,818       $  14,044     $       -    $   91,841       $   91,841          2.7
                               ======        ======         =======       =======        ======           ======
Weighted average yield           6.93%         7.02%           7.06%            -%         7.00%
_______________
<FN>
(1)   Reflects estimated average life to maturity based on recent prepayment experience of the Company (approximately 12% to
      32%).  It has been the Company's experience that most mortgage-backed certificates prepay substantially in advance of their
      scheduled amortizations.
</FN>
</TABLE>

Investment Activities

     The Banks are  authorized  to invest  in  various  types of liquid  assets,
including  United  States  Treasury  obligations,  securities  issued by various
federal agencies,  certain  certificates of deposit of insured banks and savings
institutions,  certain bankers' acceptances,  repurchase agreements, and federal
funds. Subject to certain  restrictions,  the Banks may also invest their assets
in commercial  paper,  corporate debt  securities,  and mutual funds. The Banks'
investment policies do not permit investment in noninvestment grade bonds.


                                       24
<PAGE>

     The Banks'  investment  policies were adopted by their Boards of Directors,
are approved  annually,  and authorize the Banks to invest in obligations issued
or  guaranteed  by  the  United   States   Government,   and  the  agencies  and
instrumentalities  thereof,  provided that the maturity of such  obligations  is
less than five years. At December 31,  1997, the Company's  investment portfolio
totaled $91.2 million.

     CENIT Bank's  investment  activities are structured in part to enable CENIT
Bank to meet the liquidity  requirements  mandated  under OTS  regulations.  See
"Regulation and  Supervision--Regulation  of the Banks--Liquidity." In addition,
the amount of the Company's investments at any time will depend in part upon the
Company's  loan  originations  at that time and the  availability  of attractive
long-term  investments.  See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations-- Interest Rate Risk Management."

     The following table sets forth certain information concerning the Company's
investment portfolio at the dates and for the years indicated.

<TABLE>
<CAPTION>

                                                                   At or for the year ended December 31,
                                                  ---------------------------------------------------------------------
                                                          1995                   1996                      1997
                                                  -------------------     --------------------      -------------------
                                                                         (Dollars in Thousands)
                                                  Carrying    Average     Carrying     Average      Carrying    Average
                                                    Value      Yield (1)    Value       Yield (1)     Value      Yield (1)
                                                  -------------------     --------------------      -------------------
<S>                                               <C>          <C>        <C>             <C>      <C>            <C>
Investment securities available for sale:
   U.S. Treasury securities                       $ 50,100     6.72%      $ 40,296        6.45%    $ 39,343       6.25%
   Other U.S. Government agency securities          15,018     5.12          6,009        6.36        6,004       6.28

Federal funds sold                                   7,439     5.74          6,003        5.32       37,118       5.55

Federal Home Loan Bank and Federal
   Reserve Bank  stock                               7,029     7.26          7,861        7.20        8,711       7.21
                                                   -------                 -------                  -------
   Total investments                              $ 79,586     6.27       $ 60,169        6.42     $ 91,176       6.30
                                                   =======                 =======                  =======
  __________
<FN>

  (1)  Yields are calculated during the years indicated.
</FN>
</TABLE>

     The following table presents certain yield, maturity, and market value data
for the U.S. Treasury  securities and other U.S. Government agency securities in
the Company's investment portfolio at December 31, 1997.  Investment  securities
with "call"  provisions  that permit the issuer to demand payment on one or more
specified  dates are  included in the category in which they may first be called
by the issuer.

<TABLE>
<CAPTION>

                                                       Over One     Over Five      After        Total
                                          One Year      to Five      to Ten         Ten        Carrying   Market
                                           or Less       Years        Years        Years        Value      Value
                                          --------     --------     ---------      ------      --------    -----
<S>                                      <C>          <C>           <C>          <C>          <C>         <C>
                                                                  (Dollars in Thousands)
Investment securities available for sale:
   U.S. Treasury securities              $  14,040    $  25,303     $      -     $      -     $ 39,343    $ 39,343
                                         =========    =========     ========     ========     ========    ========
   Weighted average yield                     6.22%        6.10%           -%           -%        6.14%

   Other U.S. Government agency
     securities                          $   4,004    $   2,000     $      -     $      -     $  6,004    $  6,004
                                         =========    =========     ========     ========     ========    ========
   Weighted average yield                     6.13%        5.88%           -%           -%        6.05%

</TABLE>










                                       25
<PAGE>

Sources of Funds

     General.  The  Company's  lending  and  investment  activities  are  funded
primarily by deposits, principal and interest payments on loans and investments,
and borrowings from the FHLB-Atlanta.

     Deposits.  The  Company's  primary  market for  attracting  deposits is the
Hampton Roads area. The Company attracts  short-term and long-term deposits from
the general public by offering a wide variety of deposit  accounts,  competitive
interest rates,  and convenient  office locations and service hours. The Company
offers savings accounts, personal and commercial checking accounts, money market
deposit  accounts,  and certificates of deposit with terms ranging from 180 days
to 60 months.  The Company relies on deposits obtained on a retail basis through
its offices and does not rely  significantly  on jumbo deposits.  Jumbo deposits
are viewed as a less  reliable  source of deposits  because they tend to be more
sensitive  to  variations  in the  interest  rates paid by the  Company  and its
competitors.  As a matter  of  policy,  the  Company  does not  accept  brokered
deposits,  which  management views to be a highly interest rate sensitive source
of funds.

     The Company's  ability to attract and maintain  deposits at favorable rates
is affected  by  competitive  interest  rates in the  Company's  market area and
general economic conditions.

     The following table sets forth the  distribution  and the weighted  average
interest rates of the Company's deposit accounts at the dates indicated.

<TABLE>
<CAPTION>


                                                                      At December 31,
                        ------------------------------------------------------------------------------------------------------------
                                         1995                              1996                                  1997
                        -----------------------------------     --------------------------------     -------------------------------

                                                  Weighted                             Weighted                             Weighted
                                      Percent of   Average                Percent of    Average                 Percent of   Average
                                         Total     Nominal                   Total      Nominal                    Total     Nominal
                            Amount     Deposits     Rate         Amount    Deposits      Rate         Amount     Deposits     Rate
                            ------     --------     ----         ------    --------      ----         ------     --------     ----
                                                                   (Dollars in Thousands)
<S>                       <C>          <C>         <C>         <C>          <C>           <C>       <C>          <C>          <C>   

Commercial checking       $ 33,372       7.41%         -%      $ 40,130       8.04%          -%     $ 47,499       9.36%         -%
Savings                     45,433      10.09       3.48         48,042       9.62        3.38        44,118       8.69       3.34
Personal checking           35,075       7.78       2.39         36,290       7.29        2.24        40,129       7.90       2.05
Money market deposits       42,233       9.37       3.44         44,815       8.98        3.25        47,726       9.40       3.25
                            ------       ----                    ------       ----                    ------       ----

     Subtotal              156,113      34.65       2.48        169,277      33.93        2.30       179,472      35.35       2.14

Certificate accounts       294,417      65.35       5.59        329,688      66.07        5.37       328,198      64.65       5.41
                           -------      -----                   -------      -----                   -------      -----   

Total deposits            $450,530     100.00%      4.51       $498,965     100.00%       4.33      $507,670     100.00%      4.26
                          ========     ======                  ========     ======                  ========     ======


</TABLE>
















                                       26
<PAGE>

     The  following  table sets forth the  activity  in the  Company's  deposits
during the periods indicated.

<TABLE>
<CAPTION>

                                                                                          Year Ended December 31,
                                                                         ------------------------------------------------
                                                                              1995               1996               1997
                                                                              ----               ----               ----
                                                                                         (Dollars in Thousands)
<S>                                                                        <C>                 <C>               <C>

Beginning balance                                                          $420,422            $450,530          $498,965
                                                                           --------            --------          --------

Deposits acquired                                                                 -              68,101                 -

Net increase (decrease) before interest credited                             17,573             (35,692)           (9,071)

Interest credited (1)                                                        12,535              16,026            17,776
                                                                             ------              ------            ------

Net increase in savings deposits                                             30,108              48,435             8,705
                                                                             ------              ------             -----

Ending balance                                                             $450,530            $498,965          $507,670
                                                                           ========            ========          ========

_________________
<FN>

(1)  Does not  include  interest  on  deposit  accounts  paid  directly  to
     depositors and not credited to their deposit accounts.
</FN>
</TABLE>


     The following table sets forth, by various rate  categories,  the amount of
certificate  accounts  outstanding  at the dates  indicated  and the  periods to
maturity of the certificate accounts outstanding at December 31, 1997.

<TABLE>
<CAPTION>

                                           At December 31,                         At December 31, 1997,  Maturing in
                                  --------------------------------      ----------------------------------------------------
                                                                                                                  Greater
                                                                        One year                                than three
                                       1995       1996       1997        or less    Two years     Three years      years
                                       ----       ----       ----       --------    ---------     -----------    --------
                                                                        (Dollars in Thousands)
<S>                                <C>        <C>         <C>          <C>           <C>           <C>           <C>


Certificate accounts:

   3.99% or less                   $    644   $    451    $    519     $    517      $    2        $    -        $     -

   4.00% to 4.99%                    51,320    100,302      70,286       63,876       5,680           611            119

   5.00% to 5.99%                   133,573    179,399     218,016      185,434      17,060         4,869         10,653

   6.00% to 6.99%                    94,235     37,244      27,210        8,035       4,916        11,220          3,039

   7.00% to 7.99%                    14,010     10,280      10,369          643       2,447         6,937            342

   8.00% to 8.99%                       480        775         668          391          55           222              -

   9.00% to 9.99%                       155      1,237       1,130            -       1,130             -              -
                                     ------      -----       -----        -----       -----         -----          -----

     Total certificates            $294,417   $329,688    $328,198     $258,896      $31,290       $23,859       $14,153
                                   ========   ========    ========     ========      =======       =======       =======


</TABLE>








                                       27
<PAGE>

     At  December  31,  1997,  the  Company  had  outstanding  $28.8  million in
certificate accounts in amounts greater than $100,000 maturing as follows (which
amount  includes $2.1 million of jumbo  certificates  of deposit with negotiable
rates of interest):


                                                         Amount
                                                         ------
                                                  (Dollars in Thousands)

Three months or less                                  $   9,295
Over three months to six months                           4,849
Over six months to twelve months                         10,717
Over twelve months                                        3,970
                                                          -----
   Total                                              $  28,831
                                                      =========

     Borrowings. Deposits are the Company's primary source of funds. The Company
also uses  borrowings  as an  additional  source of funds.  The Company  obtains
advances from the  FHLB-Atlanta  which can be  collateralized  by certain of its
mortgage   loans  or   mortgage-backed   certificates.   See   "Regulation   and
Supervision--Regulation  of the  Banks--Federal  Home  Loan Bank  System."  Such
advances  are made  pursuant  to  several  credit  programs  that have  specific
interest  rates  and  ranges  of   maturities.   The  maximum  amount  that  the
FHLB-Atlanta  will  advance  to  member   institutions,   including  the  Banks,
fluctuates from time to time in accordance with the policies of the Federal Home
Financing  Board and the  FHLB-Atlanta  and the current  financial and operating
condition of the Banks.

     CENIT Bank's and Princess Anne's current maximum credit  availability  from
the FHLB-Atlanta is $190.0 million and $58.0 million,  respectively. The maximum
credit availability for the Banks is subject to an FHLB-Atlanta  guideline which
limits total credit  availability for the Company to 30% of the Company's assets
unless exception is made by the  FHLB-Atlanta.  At December 31, 1997, CENIT Bank
and  Princess  Anne had  $125.0  million  and $20.0  million,  respectively,  of
outstanding advances from the FHLB-Atlanta.

     The following table sets forth certain information  regarding FHLB advances
at the dates indicated:

<TABLE>
<CAPTION>

                                                                         At or for the year ended December 31,
                                                            ------------------------------------------------------------
                                                                1995                      1996                     1997
                                                                ----                      ----                     ----
<S>                                                         <C>                       <C>                      <C>
                                                                                 (Dollars in Thousands)
Adjustable-rate advances:
     One year or less                                       $   56,000                $  123,000               $   85,000
Fixed-rate advances:
     One year or less                                           77,000                    25,000                        -
     Over one year                                                   -                         -                   60,000(1)
                                                            ----------                ----------               ----------       
Total advances                                              $  133,000                $  148,000               $  145,000
                                                            ==========                ==========               ==========
Maximum balance outstanding at any month-end                $  152,000                $  192,000               $  156,000
Average amount outstanding during the year                  $  128,499                $  154,854               $  140,077
Weighted average cost of advances for the year                    6.16%                     5.44%                    5.58%

<FN>

(1) The $60,000,000 fixed-rate advance is convertible to an adjustable-rate advance at the option of the FHLB beginning in 
September, 1998, and quarterly thereafter until the advance's maturity in September, 2007.
</FN>
</TABLE>

     In 1997,  the Company  borrowed  $4,000,000  from an unrelated  third party
lender  for  general  corporate  purposes.  The loan  balance is  $2,575,000  at
December 31, 1997, and bears interest at a variable rate of one month LIBOR plus
1.75%,  payable in monthly principal and interest  installments of $61,116 based
on a seven-year  amortization period. At December 31, 1997, the interest rate on
the loan was 7.72%. The remaining  principal balance, if any, is due and payable
in August,  2004. The loan is unsecured and may be prepaid without penalty.  The
loan  agreement  requires  that the  Company and the Banks  maintain  capital in
accordance with  applicable  regulatory  guidelines  sufficient to be considered
"well  capitalized."  The loan  agreement  also requires the Company to maintain
certain ratios  regarding  nonperforming  loans to total loans and regarding the
allowance for loan losses to  nonperforming  loans.  The  covenants  relating to
nonperforming   loans  and  the  allowance  for  loan  losses  expire  when  the
outstanding principal balance reaches $2,000,000.

                                       28
<PAGE>

     Securities  Sold Under  Agreements to  Repurchase.  From time to time,  the
Company enters into reverse  repurchase  agreements with  nationally  recognized
primary securities dealers and financial  institutions.  The Company also enters
into reverse  repurchase  agreements with commercial deposit customers to enable
these  customers  to earn  interest on excess funds on deposit with the Company.
Reverse repurchase agreements are accounted for as borrowings by the Company and
are generally secured by mortgage- backed certificates.  The Company's borrowing
policy  sets  forth  various  terms and  limitations  with  respect  to  reverse
repurchase  agreements,  including acceptable types and maturities of collateral
securities and the maximum amount of borrowings from any one approved broker.

     The  following  table  presents  certain   information   regarding  reverse
repurchase agreements during the years indicated:

<TABLE>
<CAPTION>

                                                                                        At or for the year ended December 31,
                                                                              --------------------------------------------------
                                                                                  1995                1996                1997
                                                                                  ----                ----                ----
                                                                                             (Dollars in Thousands)
<S>                                                                           <C>                 <C>                 <C>

         Maximum amount outstanding at any month-end                          $  4,871            $  30,382           $  12,199
         Balance at end of year                                                  4,871                7,138               9,664
         Average amount outstanding during the year                              2,543                8,616               8,893
         Weighted average interest rate:
              Amount outstanding at end of year                                   4.35%                4.40%               4.57%
              Average amount outstanding during the year                          4.80%                4.67%               4.60%

</TABLE>


   Activities of Subsidiary Companies of CENIT Bank

     CENIT Bank is permitted by current OTS  regulations  to invest a maximum of
two percent of its assets in stock,  paid-in surplus,  and secured and unsecured
loans to service  corporations.  CENIT Bank may also  invest an  additional  one
percent of its assets in its service  corporations when the additional funds are
used for  community or inner city  purposes.  In addition,  federally  chartered
savings institutions under certain  circumstances also may make conforming loans
to service  corporations  in which the lender owns or holds more than 10% of the
capital stock in an aggregate amount of up to 50% of regulatory  capital.  As of
December 31, 1997, CENIT Bank's initial  investment in and loans  outstanding to
its service  corporations  totaled $2.9  million.  These loans are  primarily to
finance the acquisition of REO by CENIT Bank's  subsidiaries and the sale of REO
by such  subsidiaries  and are eliminated in accordance with generally  accepted
accounting principles on the Company's Consolidated Financial Statements.

     CENIT Bank has a total of six direct or indirect subsidiaries:  Independent
Investors,   Inc.   ("Independent   Investors");   Olney-Duke  Investors,   Inc.
("Olney-Duke");  Independent Developers, Ltd. ("Independent Developers");  CENIT
Equity Company ("CENIT  Equity");  CENIT Mortgage  Corporation of North Carolina
("CENIT  Mortgage"),  which is a wholly owned  subsidiary of CENIT  Equity;  and
CENIT Commercial Mortgage Corporation ("CENIT Commercial Mortgage").

     Independent Investors is a Virginia corporation incorporated in 1981, which
acts as a corporate  trustee on various deeds of trust that secure loans made by
the Banks.

     Olney-Duke is a Virginia corporation  incorporated in 1986 for the original
purpose of owning and marketing  certain  unsold units in a condominium  complex
acquired at foreclosure following the default of the original developer/builder.
In 1993,  Olney-Duke  acquired  at  foreclosure  and  subsequently  sold a hotel
property.  Additionally,  in 1993 Olney-Duke entered into an arrangement with L.
M. Associates, a subsidiary of Legg Mason, Inc., to offer full-service stock and
investment  brokerage  to  customers  of  CENIT  Bank  in its  retail  branches.
Olney-Duke's 1997 activities consisted of transactions with L. M. Associates. At
December 31, 1997,  CENIT Bank's initial  investment in and loans outstanding to
Olney-Duke totaled $69,000.

     CENIT Equity is a Virginia corporation incorporated in 1977 which primarily
acquires  properties  at  foreclosure  sales or by deeds in lieu of  foreclosure
following  borrower  defaults  on loans made by CENIT  Bank.  CENIT  Equity then
markets such REO for resale.  At December 31, 1997, CENIT Equity held REO with a
total net book value of $1.1 million,  and the Company's  initial  investment in
and loans outstanding to CENIT Equity amounted to $2.7 million.


                                       29
<PAGE>

     Independent  Developers  is a Virginia  corporation  incorporated  in 1977.
Independent  Developers  and a local  builder and  developer  were involved in a
partnership in the  development  of unimproved  land into  residential  building
sites and in the construction of townhouses and other  single-family  dwellings.
In 1986,  CENIT Bank and  Independent  Developers  discontinued  new real estate
development  projects  and in 1995  wound up the  business  and  affairs  of the
partnership and liquidated its assets. The corporation is currently inactive.

     CENIT Mortgage is a North Carolina corporation  incorporated in 1985 to act
as a  mortgage  loan  originator  for  CENIT  Bank on the  Outer  Banks of North
Carolina.  CENIT  Mortgage is a wholly owned  subsidiary of CENIT Equity.  CENIT
Mortgage  closed its office in 1995 and is currently  inactive.  At December 31,
1997, CENIT Equity's initial investment in CENIT Mortgage equaled $50,000.

     CENIT Commercial  Mortgage is a Virginia  corporation  incorporated in 1990
for the purpose of engaging in commercial mortgage loan brokerage  transactions.
At December  31, 1997,  CENIT  Bank's  initial  investment  in CENIT  Commercial
Mortgage was $50,000.

   Activities of Subsidiary Company of Princess Anne

   Princess Anne has one direct subsidiary, Princess Anne Equity.

     Princess Anne Equity is a Virginia corporation incorporated in 1997 for the
purpose of  acquiring  properties  at  foreclosure  sales or by deeds in lieu of
foreclosure following borrower defaults on loans made by Princess Anne. Princess
Anne Equity then markets such REO for sale. At December 31, 1997,  Princess Anne
Equity held no REO and its initial investment and loans outstanding  amounted to
$23,000.

     Personnel.  At December 31, 1997, the Company and its  subsidiaries had 208
full-time  and  56  part-time   employees.   The  Company's  employees  are  not
represented  by a collective  bargaining  unit,  and the Company  considers  its
relationship with its employees to be excellent.

                           REGULATION AND SUPERVISION

     Set forth below is a brief description of certain laws and regulations that
relate to the  regulation  of the  Company,  CENIT Bank and Princess  Anne.  The
descriptions of these laws and regulations,  as well as descriptions of laws and
regulations  contained  elsewhere  herein, do not purport to be complete and are
qualified in their entirety by reference to applicable laws and regulations.

Regulation of the Company

     General.  The Company is a registered  bank holding  company subject to the
Bank Holding  Company Act of 1956,  as amended,  and is subject to regulation by
the Federal Reserve.  The BHCA generally limits the activities of a bank holding
company and its subsidiaries to that of banking,  managing or controlling banks,
or any other activity  which is so closely  related to banking or to managing or
controlling  banks as to be a  proper  incident  thereto.  The  Company  is also
required to file certain  reports with and  otherwise  comply with the rules and
regulations of the SEC under the federal  securities  laws. As a subsidiary of a
bank  holding  company,  CENIT Bank is subject  to certain  restrictions  in its
dealings with the Company and affiliates thereof.

     On March 24, 25, and 26,  1998,  the Boards of  Directors of CENIT Bank and
Princess  Anne,  as well as the Board of Directors  of the Company,  as the sole
shareholder  of the two banks,  voted to merge  Princess  Anne into CENIT  Bank.
Following  the  merger,  which is  expected  to be  completed  during the second
quarter of 1998, the Company will cease to be regulated by the Federal  Reserve,
and will be a registered  savings and loan holding company regulated pursuant to
the HOLA. As such, the Company will be subject to OTS  regulation,  examination,
supervision and reporting requirements.

     The Company is also registered in Virginia with the SCC under the financial
institution  holding  company  laws of  Virginia.  Accordingly,  the  Company is
subject to regulation and supervision by the Virginia SCC.

     Bank Holding  Company  Regulations.  Bank holding  companies are subject to
extensive  regulation  by the Federal  Reserve as set forth in  Regulation Y, 12
C.F.R.  Part  225,  as  amended.  Regulation  Y  establishes  the  registration,
reporting,  examination,  applications,  acquisitions,  control and divestiture,
change in bank control,  appraisals, and change in director and senior executive
officers requirements applicable to bank holding companies. Regulation Y and the
interpretations and rulings issued by the Federal Reserve

                                       30
<PAGE>

thereunder  identify  various  prohibited  non-banking  activities in which bank
holding  companies  and their  subsidiaries  may not  engage as well as  various
exempt  activities  in which a bank  holding  company and its  subsidiaries  may
engage either with or, in some cases,  without prior Federal  Reserve  approval.
Regulation Y further  confirms the  authority of the Federal  Reserve  under the
BHCA to impose  criminal and civil  penalties for violations of the BHCA and the
regulations  and orders issued  thereunder  and to issue cease and desist orders
when necessary in connection therewith.

     There are a number of obligations and restrictions  imposed on bank holding
companies and their  depository  institution  subsidiaries  that are designed to
reduce potential loss exposure to the depositors of the depository  institutions
and to the FDIC  insurance  funds.  For  example,  under a policy of the Federal
Reserve with respect to bank holding company operations,  a bank holding company
is  required  to serve as a  source  of  financial  strength  to its  subsidiary
depository  institutions and to commit resources to support such institutions in
circumstances  where it might not do so absent such  policy.  In  addition,  the
"cross-guarantee"   provisions  of  federal  law  require   insured   depository
institutions under common control to reimburse the FDIC for any loss suffered or
reasonably anticipated by either the SAIF or BIF as a result of the default of a
commonly  controlled  insured  depository  institution  or  for  any  assistance
provided by the FDIC to a commonly controlled insured depository  institution in
danger  of  default.  The  FDIC  may  decline  to  enforce  the  cross-guarantee
provisions if it determines that a waiver is in the best interest of the SAIF or
the BIF or both.  The  FDIC's  claim  for  damages  is  superior  to  claims  of
stockholders of the insured depository institution or its holding company but is
subordinate  to  claims  of  depositors,   secured   creditors  and  holders  of
subordinated  debt (other than  affiliates) of the commonly  controlled  insured
depository institutions.

     Banking laws also provide that amounts  received  from the  liquidation  or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  stockholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  stockholders  in the event a receiver is appointed to distribute
the asset of any bank or savings bank subsidiaries.

     The restriction on interstate  acquisitions  by bank holding  companies was
abolished  effective  September 1995, and bank holding  companies from any state
are able to acquire banks and bank holding companies located in any other state,
subject  to  certain   conditions,   including   nationwide  and  state  imposed
concentration   limits.   Banks  are  able  to  branch  across  state  lines  by
acquisition,  merger or de novo (unless  state law would permit such  interstate
branching at an earlier date),  provided certain  conditions are met,  including
that applicable state law must expressly permit such interstate branching.

     Limitations on Transactions with Affiliates. Transactions between financial
institutions  such as the Banks and any  affiliate  are governed by Sections 23A
and 23B of the Federal  Reserve Act (the "FRA").  An affiliate of an institution
is any company or entity that  controls,  is  controlled  by or is under  common
control with the institution.  In a holding company context,  the parent holding
company of an  institution  (such as the  Company)  and any  companies  that are
controlled by such parent  holding  company are  affiliates of the  institution.
Generally,  Sections  23A and 23B of the FRA (i) limit  the  extent to which the
institution or its  subsidiaries may engage in "covered  transactions"  with any
one affiliate to an amount equal to 10% of such institution's  capital stock and
surplus,  and  contain  an  aggregate  limit on all such  transactions  with all
affiliates  to an amount equal to 20% of such capital stock and surplus and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable,  to the  institution  or  subsidiary as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of a  guarantee  and  other  similar  types  of
transactions. In addition to the restrictions imposed by Sections 23A and 23B of
the FRA, no institution may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate  which engages only in activities  that are permissible
for bank holding  companies,  or (ii)  purchase or invest in any stocks,  bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
that are subsidiaries of the institution.

     The  restrictions  contained  in  Section  22(h)  of the  FRA on  loans  to
executive  officers,  directors  and  principal  stockholders  also apply to the
Banks. Under Section 22(h),  loans to a director,  an executive officer and to a
greater than 10% stockholder of a financial institution,  and certain affiliated
interests of either,  may not exceed,  together with all other outstanding loans
to such person and affiliated interests, the institution's loans to one borrower
limit  (generally  equal  to 15% of the  institution's  unimpaired  capital  and
surplus).  Section  22(h)  also  prohibits  loans  above  prescribed  amounts to
directors,   executive   officers  and  greater  than  10%  stockholders  of  an
institution,  and their respective  affiliates,  unless such loan is approved in
advance by a majority of the board of  directors  of the  institution,  with any
"interested"  director not  participating  in the voting.  The  prescribed  loan
amount (which includes all other  outstanding  loans to such person) as to which
such prior board of director approval is required generally is the greater of

                                       31
<PAGE>

$25,000  or 5% of capital  and  surplus  (up to  $500,000).  Section  22(h) also
requires that loans to directors,  executive officers and principal stockholders
be made on terms substantially the same as offered in comparable transactions to
other persons.

     Restrictions  on  Acquisitions.  FIRREA  amended  provisions of the BHCA to
specifically  authorize the Federal  Reserve to approve an application by a bank
holding  company  to  acquire  control  of a savings  association.  FIRREA  also
authorized a bank holding  company that controls a savings  association to merge
or consolidate  the assets and liabilities of the savings  association  with, or
transfer assets and  liabilities to, any subsidiary  Company that is a member of
the BIF with the  approval of the  appropriate  federal  banking  agency and the
Federal Reserve.  As a result of these  provisions,  there have been a number of
acquisitions of savings associations by bank holding companies in recent years.

     Savings and loan holding  companies are prohibited from acquiring,  without
prior  approval  of the  director  of the OTS (i)  control of any other  savings
association  or savings and loan  holding  company or  substantially  all of the
assets  thereof  or  (ii)  more  than  5% of  the  voting  shares  of a  savings
association or holding company thereof that is not a subsidiary. The director of
the OTS may only approve  acquisitions  resulting in the formation of a multiple
savings and loan holding company that controls savings associations in more than
one state if (i) the multiple savings and loan holding company involved controls
a savings association that operated a home or branch office located in the state
of the  association  to be  acquired as of March 5, 1987;  (ii) the  acquirer is
authorized  to  acquire  control  of the  savings  association  pursuant  to the
emergency acquisition  provisions of the Federal Deposit Insurance Act; or (iii)
the  statutes  of the state in which the  association  to be acquired is located
specifically permit institutions to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).

Regulation of the Banks

     General. CENIT Bank is a federally chartered savings bank and Princess Anne
is a Virginia state chartered  commercial  bank, and their deposit  accounts are
insured up to applicable  limits by the FDIC through the SAIF and BIF. The Banks
are subject to extensive  regulation by the OTS, the SCC and the FDIC,  and must
file reports with the OTS,  Federal  Reserve  and,  for Princess  Anne,  the SCC
concerning  its  activities  and financial  condition,  in addition to obtaining
regulatory  approvals before entering into certain  transactions such as mergers
with or  acquisitions of other financial  institutions.  The OTS, FDIC,  Federal
Reserve and the SCC conduct periodic  examinations to test the Banks' compliance
with various regulatory requirements.  The OTS completed its most recent regular
supervisory  examination  in April,  1997.  The SCC  completed  its most  recent
regular supervisory examination in February, 1996. The Federal Reserve completed
its most  recent  examination  in January,  1997.  In March,  1997,  the Federal
Reserve  completed a compliance  examination  of Princess Anne, and in February,
1998, a multi-agency  compliance examination of CENIT Bank was completed.  CENIT
Bank is also a member of the  FHLB-Atlanta  and is subject  to  certain  limited
regulation  by the  Federal  Reserve.  Princess  Anne  is also a  member  of the
FHLB-Atlanta.

     FIRREA.  FIRREA, which was signed into law in 1989,  substantially  changed
the structure of regulatory oversight and supervision of all savings and banking
institutions,   including  the  Banks,  and  of  holding  companies  of  savings
institutions  and  banks.  Under  FIRREA,  most  of  the  regulatory   authority
previously  exercised  by the  Federal  Home Loan Bank Board (the  "FHLBB")  was
transferred  to the  OTS,  an  office  of the  Department  of the  Treasury.  In
addition,  FIRREA  abolished the Federal Savings and Loan Insurance  Corporation
(the "FSLIC") and transferred its functions with respect to deposit insurance to
the FDIC, which administers the SAIF and BIF. As a result,  the FDIC was granted
certain  regulatory  and  examination  authority  over CENIT Bank. The FDIC fund
existing  prior to the  enactment  of  FIRREA  is now  known  as the BIF,  which
continues to insure the deposits of commercial  banks and certain  savings banks
and is also administered by the FDIC.  Although the FDIC administers both funds,
the assets and liabilities of the two funds are not commingled.

     The  enforcement   authority  available  to  regulators  was  substantially
enhanced by FIRREA.  The OTS, as the primary regulator of savings  institutions,
has  extensive  enforcement  authority  over all  savings  institutions  and all
savings and loan holding  companies,  including CENIT Bank. The Federal Reserve,
as one of the primary regulators of banks, has extensive  enforcement  authority
over  member  banks and their  holding  companies,  including  the  Company  and
Princess  Anne.  The FDIC also has  authority  to impose  enforcement  action on
savings institutions and banks in certain situations. This enforcement authority
applies to all "institution- affiliated parties", including directors, officers,
controlling  stockholders,  and other persons or entities  participating  in the
affairs of the institution, as well as attorneys, appraisers and accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured institution.


                                       32
<PAGE>

     The  enforcement  authority  of the OTS and the Federal  Reserve  includes,
among other  things,  the  ability to assess  civil  money  penalties,  to issue
cease-and-desist  or removal orders and to initiate  injunctive  actions.  Civil
penalties  may be  imposed  in an amount  not to exceed  $25,000 a day  unless a
finding of reckless disregard is made, in which case penalties may be as high as
$1 million a day. Criminal penalties for financial  institution crimes may be as
long as 30 years.  In addition,  regulators  are  empowered to take  enforcement
action  against  an  institution  that  fails  to  comply  with  its  regulatory
requirements,  particularly with respect to capital.  These enforcement  actions
may be  initiated  for  violations  of laws and  regulations  and for  unsafe or
unsound  practices.  Other  actions  or  inactions  may  provide  the  basis for
enforcement action,  including misleading or untimely reports filed with the OTS
or the Federal  Reserve.  FIRREA requires,  except under certain  circumstances,
public  disclosure  of  final  enforcement  actions  by the  OTS or the  Federal
Reserve.  Possible  enforcement  action ranges from the  imposition of a capital
plan to restrictions on operations and termination of deposit insurance.  FIRREA
empowers  the FDIC to recommend  enforcement  action to the director of OTS (the
"Director") and the Federal  Reserve.  If action is not taken by the regulators,
the FDIC has authority to compel such action under certain circumstances.

     FDIC  Improvement  Act of 1991. On December 19, 1991, the FDIC  Improvement
Act of 1991 (the "FDIC  Improvement Act") became law. While the FDIC Improvement
Act  primarily  addressed  additional  sources of funding  for the BIF,  it also
imposed a number of mandatory  supervisory  measures on savings associations and
banks.

     Improved  Examinations.   All  insured  institutions  must  now  undergo  a
full-scope,  on site  examination by their  appropriate  Federal  banking agency
("appropriate  agency")  at  least  once  every  eighteen  months.  The  cost of
examinations  of  insured  depository  institutions  and any  affiliates  may be
assessed by the appropriate  agency against each  institution or affiliate as it
deems necessary or appropriate.

     Financial  Reporting.  Insured  institutions  with $500  million or more in
total assets are required to submit independently  audited annual reports to the
FDIC and the appropriate  agency (and state supervisor when  applicable).  These
publicly available reports must include (a) annual financial statements prepared
in accordance  with  generally  accepted  accounting  principles  and such other
disclosure  requirements as required by the FDIC or the  appropriate  agency and
(b) a  management  report  signed by the Chief  Executive  Officer and the Chief
Financial Officer or Chief Accounting Officer of the institution that contains a
statement of the  management's  responsibilities  for (i)  preparing  the annual
financial  statements;  (ii)  establishing and maintaining an adequate  internal
control  structure and procedures for financial  reporting;  and (iii) complying
with the laws and  regulations  designated  by the FDIC  relating  to safety and
soundness and an assessment of (aa) the  effectiveness  of the internal  control
structure and  procedures  for  financial  reporting as of the end of the fiscal
year  and  (bb)  the  institution's  compliance  during  the  fiscal  year  with
applicable  laws and  regulations  designated by the FDIC relating to safety and
soundness.  With  respect to any  internal  control  report,  the  institution's
independent  public  accountants  must  attest  to, and  report  separately  on,
assertions  of the  institution's  management  contained  in  such  report.  Any
attestation by the independent accountant pursuant to this section would be made
in  accordance  with  generally  accepted  auditing  standards  for  attestation
engagements.  The total  assets of CENIT Bank and  Princess  Anne were each less
than $500 million at December 31, 1997. Accordingly,  both banks are exempt from
the additional reporting requirements of this section.

     Large insured  institutions,  as  determined  by the FDIC,  are required to
monitor the above  activities  through an independent  audit committee which has
access to independent legal counsel.

     Standards for Safety and Soundness.  The FDIC  Improvement Act requires the
federal banking regulatory agencies to prescribe,  by regulation,  standards for
all insured depository institutions and depository institution holding companies
relating to: (i) internal controls,  information systems and audit systems; (ii)
loan documentation;  (iii) audit underwriting; (iv) interest rate risk exposure;
(v) asset growth;  and (vi)  compensation,  fees and benefits.  The compensation
standards  would  prohibit   employment   contracts,   compensation  or  benefit
arrangements,  stock  option  plans,  fee  arrangements  or  other  compensatory
arrangements  that would  provide  excessive  compensation,  fees or benefits or
could  lead to  material  financial  loss.  In  addition,  the  federal  banking
regulatory  agencies  would be required to  prescribe  by  regulation  standards
specifying:  (i)  maximum  classified  assets to capital  ratios;  (ii)  minimum
earnings sufficient to absorb losses without impairing capital; and (iii) to the
extent  feasible,  a minimum  ratio of market  value to book value for  publicly
traded shares of depository  institutions  and  depository  institution  holding
companies.

     On October 1, 1996, the banking agencies issued new guidelines amending the
Interagency  Guidelines  Establishing  Standards for Safety and  Soundness  (the
"Guidelines")  to include asset quality and earnings  standards.  The Guidelines
were adopted  pursuant to the  requirements of Section 39 of the Federal Deposit
Insurance Act. The Guidelines require financial institutions to identify problem
assets and estimate inherent losses. In order to comply with these Guidelines, a
financial institution shall (1) consider the

                                       33
<PAGE>

size and potential risks of material  concentrations of credit risk; (2) compare
the level of  problem  assets to the level of  capital  and  establish  reserves
sufficient  to absorb  anticipated  losses on those and other  assets;  (3) take
appropriate corrective action to resolve problem assets, as appropriate, and (4)
provide  periodic asset quality  reports to the board of directors to assess the
level of asset risk. The earnings standards  specified by the Guidelines require
an institution to compare its earnings trends (relative to equity,  assets,  and
other common  benchmarks)  with its historical  experience and with the earnings
trends of its peers. The Guidelines, relative to the earnings standards, require
the  institution  to: (1) evaluate  the adequacy of earnings  with regard to the
institution's  relative  size  and  complexity,  and  the  risk  profile  of the
institution's  assets and  operations;  (2) assess the source,  volatility,  and
sustainability  of  earnings;   (3)  evaluate  the  effect  of  nonrecurring  or
extraordinary  income or  expense;  (4) take steps to ensure that  earnings  are
sufficient to maintain  adequate  capital and reserves after  considering  asset
quality and the institution's  rate of growth;  and (5) provide periodic reports
with adequate  information  for  management and the board of directors to assess
earnings performance. The Guidelines note that the complexity and sophistication
of an institution's monitoring, reporting systems, and corrective actions should
be commensurate with the size, nature and scope of the institution's operations.

     Prompt Corrective Regulatory Action. The FDIC Improvement Act requires each
appropriate  agency and the FDIC to take prompt corrective action to resolve the
problems of insured  depository  institutions  that fall below a certain capital
ratio. Such action must be accomplished at the least possible  long-term cost to
the appropriate deposit insurance fund.

     In  connection  with  such  action,  each  agency  promulgated  regulations
defining  the  following  five   categories  in  which  an  insured   depository
institution will be placed,  based on the adequacy of their  regulatory  capital
level: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized  and  critically  undercapitalized.  Based upon the  applicable
regulations,   at  December 31,   1997,  the  Banks  would  be  considered  well
capitalized. The legislation requires a critical capital level in an amount that
is not less than 2% of total  assets or more  than 65% of the  required  minimum
leverage  capital level.  In addition to the various  capital  levels,  the FDIC
Improvement Act provides  additional  noncapital  levels whereby the appropriate
agency can treat an  institution as if it were in the next lower category if the
appropriate agency determines (after notice and an opportunity for hearing) that
the institution is in an unsafe or unsound condition or is engaging in an unsafe
or unsound practice.

     At each successive  downward level of capital,  institutions are subject to
more  restrictions  and regulators are given less flexibility in deciding how to
deal  with  the  Company,   thrift,  or  bank.  For  example,   undercapitalized
institutions  will be subject to asset growth  restrictions and will be required
to obtain prior approval for  acquisitions,  branching and engaging in new lines
of business.  Furthermore,  except under limited circumstances,  the appropriate
agency,  not  later  than  90  days  after  an  institution  becomes  critically
undercapitalized,  shall appoint a conservator  or receiver.  All actions by the
appropriate  agency  must be  undertaken  at the least cost for the  appropriate
insurance fund.

     The  legislation   prohibits  insured   institutions  from  making  capital
distributions to anyone or paying  management fees to any persons having control
of  the  institution  if  after  such  transaction  the  institution   would  be
undercapitalized.  Any  undercapitalized  institution  must submit an acceptable
capital  restoration  plan to the appropriate  agency within 45 days of becoming
undercapitalized.

     In addition, each company controlling an undercapitalized  institution must
guarantee  that the  institution  will comply  with the  capital  plan until the
institution  has been  adequately  capitalized on an average during each of four
consecutive  calendar  quarters and provide adequate  assurances of performance.
The  aggregate  liability  of such  guarantee is limited to the lesser of (a) an
amount equal to 5% of the institution's total assets at the time the institution
became  undercapitalized  or (b) the  amount  that is  necessary  to  bring  the
institution into compliance with all capital  standards  applicable with respect
to such  institution  as of the time the  institution  fails to comply  with its
capital restoration plan.

     Other  Items.  The FDIC  Improvement  Act also (i)  prohibits  the  Federal
Reserve from making discount window loans to  undercapitalized  institutions for
more than 60 days in any 120 day period except under very limited circumstances;
(ii) limits the percentage of interest paid on brokered  deposits and limits the
use of such deposits to only those institutions that are well-capitalized; (iii)
requires the FDIC to charge  insurance  premiums  based on the  riskiness of the
activities  conducted  by an  individual  institution;  (iv)  prohibits  insured
state-chartered banks from engaging as principal in any type of activity that is
not  permissible  for a national  bank unless the FDIC permits such activity and
the bank meets all of its  regulatory  capital  requirements;  (v) limits to the
first  $100,000  the  amount  of  insurance  for  pass-through  bank  investment
contracts (fixed-income products sold primarily to pension funds); (vi) provides
consumer-oriented  incentives to banks and added consumer  protections  (reduced
insurance premiums for qualifying  lifeline  accounts,  interest rate disclosure
and affordable housing,  among others);  (vii) limits extensions of credit to an
institution's executive officers, directors and greater than 10% stockholders by
that institution; (viii) modifies the QTL test for savings associations (see

                                       34
<PAGE>

"Regulation and  Supervision--Regulation  of the Banks --Qualified Thrift Lender
Test")  by (a)  decreasing  the  QTL  percentage  from  70% to 65% of a  savings
association's  portfolio  assets on a monthly average basis in nine out of every
12 months,  (b) increasing the amount of liquid assets excludable from portfolio
assets from 10% to 20%, and (c) adding to the  definition  of  qualified  thrift
assets  shares  of stock  issued by any FHLB and  shares of stock  issued by the
FHLMC or the  FNMA;  (ix)  increases  the  amount  of  consumer  loans a federal
association can invest in from 30% to 35% of assets; (x) directs the appropriate
agency  to  determine  the  amount  of  readily  marketable  purchased  mortgage
servicing  rights  that  may  be  included  in  calculating  such  institution's
tangible, core and risk- based capital; (xi) provides that the limitation period
for any  private  civil  action  brought on or before  June 19, 1991 and implied
under Section 10(b) of the Exchange Act shall be the limitation  period provided
by the laws applicable in the jurisdiction;  (xii) requires the apportionment of
insurance premiums in mergers and acquisitions of depository  institutions that,
prior to the  merger or  acquisition,  are  insured by  separate  funds (BIF and
SAIF), said  apportionment to be based on the amount of deposits insured by each
fund prior to the merger or acquisition;  and (xiii)  provides that,  subject to
certain limitations,  any federal savings association may acquire or be acquired
by any insured depository institution.

     FIRREA  and  the  FDIC  Improvement  Act  revised  many  other  substantive
requirements  and  limitations to which the Banks are subject.  Certain of these
regulatory requirements and restrictions are discussed below.

     Deposit  Insurance  Funds Act of 1996.  One of the primary  purposes of the
Deposit  Insurance  Funds Act of 1996 was to provide a means for  recapitalizing
the SAIF. See"--Insurance of Accounts,  Assessments and Regulation by the FDIC."
This act also had the effect of eliminating dual regulation of holding companies
like the Company.  Prior to the adoption of this act, the Company was subject to
regulation  both by the OTS as a savings  and loan  holding  company  and by the
Federal  reserve as a bank  holding  company.  After  enactment of this law, the
Company is subject to the primary  regulation of the Federal  Reserve,  which is
now the  "appropriate  banking  agency"  for the  Company  for  purposes of many
federal banking regulations.  However, upon completion of the merger of Princess
Anne into CENIT Bank, the OTS will become the  "appropriate  banking agency" for
the Company.

     Equity Risk  Investments.  OTS  regulations  limit a savings  institution's
ability to invest in "equity risk  investments,"  which include  investments  in
equity securities, real estate, service corporations and operating subsidiaries,
as  well  as  most  land  loans  and  nonresidential   construction  loans  with
loan-to-value  ratios in  excess  of 80%.  The FDIC  Improvement  Act  generally
provides  that  Princess  Anne  may  not  make or  acquire  any  type of  equity
investment  that is not  permissible  for a national bank. At December 31, 1997,
the Banks were in compliance with such limitations.

     Other Investment Limitations. Federally chartered savings institutions such
as CENIT Bank are also subject to various other restrictions on their investment
and  lending  activities.  Federally  chartered  savings  institutions  may make
secured or unsecured loans for commercial,  corporate,  business or agricultural
purposes  in an  amount  not in excess of 10% of the  institution's  assets.  In
addition,  the aggregate  investment in nonresidential real estate loans may not
exceed  400% of a  federally  chartered  savings  institution's  total  capital;
however,  an institution  may be permitted to exceed the 400%  limitation if the
OTS determines that any relief from this  restriction  poses no significant risk
to the safe and sound  operations of the savings  institution  and is consistent
with prudent operating  practices.  Federally chartered savings institutions may
make loans for  personal,  family or household  purposes,  but such holdings and
investments  may not  exceed  35% of the  savings  institution's  assets.  State
chartered  banks such as Princess Anne are also subject to various  restrictions
and limitations on their investment and lending  activities.  Such  restrictions
and limitations cover investments in real estate owned by the bank,  investments
in stock or securities of service  corporations and subsidiaries,  loans secured
by real estate,  construction  loans, loans secured by stock or securities,  and
other loans and investments. At December 31,  1997, the Banks were in compliance
with the above requirements.

     Loans-to-One-Borrower   Limitations.  FIRREA  imposed  limitations  on  the
aggregate  amount of loans  that a  savings  association  could  make to any one
borrower,  including related entities.  Under FIRREA,  the permissible amount of
loans-to-one-borrower  now follows the national bank standard for all loans made
by savings  associations,  as compared to the pre-FIRREA  rule which applied the
national  bank standard  only to  commercial  loans made by federally  chartered
savings  associations.  The national  bank  standard  generally  does not permit
loans-to-one-borrower  to exceed 15% of unimpaired capital and surplus. Loans in
an amount equal to an additional 10% of unimpaired  capital and surplus also may
be made to a  borrower  if the loans are fully  secured  by  readily  marketable
securities. Virginia state chartered banks are also prohibited from making loans
to one borrower that exceed 15% of the bank's unimpaired capital and surplus. At
December  31, 1997,  the Banks had no  borrowers  to which they had  outstanding
loans in excess of their respective loans-to-one-borrower limit.


                                       35
<PAGE>

     Regulatory Capital Requirements. Federally insured savings associations and
banks are required to maintain minimum levels of regulatory capital. Pursuant to
FIRREA,  the OTS,  the FDIC and the Federal  Reserve  have  established  capital
standards  applicable  to the  Company  and the Banks.  The OTS and the  Federal
Reserve also are  authorized to impose capital  requirements  in excess of these
standards on individual institutions on a case-by-case basis.

     CENIT Bank. Effective December 7, 1989, the Director of the OTS adopted new
capital  standards that require savings  associations to satisfy three different
capital requirements.  Under these standards, savings associations must maintain
"tangible" capital equal to 1.5% of adjusted total assets,  "core" capital equal
to 3% of adjusted  total assets and "total"  capital (a  combination of core and
"supplementary"  capital) equal to 8.0% of "risk-weighted"  assets. For purposes
of the  regulation,  core  capital  is defined  as common  stockholders'  equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
related surplus, minority interests in the equity accounts of fully consolidated
subsidiaries,   certain  nonwithdrawable   accounts  and  pledged  deposits  and
"qualifying  supervisory  goodwill."  Core capital is  generally  reduced by the
amount of a savings association's  intangible assets for which no market exists.
Limited  exceptions  to the  deduction  of  intangible  assets are  provided for
purchased  mortgage  servicing  rights  and  qualifying   supervisory  goodwill.
Tangible  capital  is given the same  definition  as core  capital  but does not
include qualifying  supervisory goodwill and is reduced by the amount of all the
savings  association's  intangible  assets,  with only a limited  exception  for
purchased  mortgage  servicing  rights.  At December 31, 1997, CENIT Bank had an
intangible asset totaling $4.0 million  representing the unamortized  portion of
goodwill  recorded in connection with the Homestead  merger and the goodwill and
core deposit  intangible  assets  recorded in connection  with the assumption of
deposits of five Essex branches.  At December 31,  1997, CENIT Bank did not have
any purchased mortgage servicing rights or supervisory goodwill.

     Both core and tangible  capital are further reduced by an amount equal to a
savings  association's  debt and equity  investments in subsidiaries  engaged in
activities not permissible for national banks (other than  subsidiaries  engaged
in  activities  undertaken  as  agent  for  customers  or  in  mortgage  banking
activities and subsidiary  depository  institutions or their holding companies).
At December  31,  1997,  the Company had no  subsidiaries  currently  engaged in
activities not permissible for national banks.

     Adjusted  total  assets  are  a  savings   association's  total  assets  as
determined under generally accepted accounting principles,  increased by certain
goodwill  amounts  and by a prorated  portion of the assets of  subsidiaries  in
which the savings association holds a minority interest and that are not engaged
in activities for which the capital rules require the savings association to net
its debt and equity investments in such subsidiaries  against capital.  Adjusted
total  assets are reduced by the amount of assets that have been  deducted  from
capital, the portion of a savings association's investments in subsidiaries that
must be netted against  capital under the capital rules and, for purposes of the
core capital requirement, qualifying supervisory goodwill.

     In  determining  compliance  with the  risk-based  capital  requirement,  a
savings  association  and banks are  allowed to include  both core  capital  and
supplementary  capital  in its  total  capital,  provided  that  the  amount  of
supplementary  capital included does not exceed the savings  association's  core
capital.  Supplementary  capital consists of certain capital instruments that do
not  qualify  as core  capital,  and  general  valuation  loan  and  lease  loss
allowances  up to a  maximum  of 1.25% of  risk-weighted  assets.  Supplementary
capital  may be used to satisfy  the  risk-based  requirement  only in an amount
equal to the amount of core  capital.  In  determining  the  required  amount of
risk-based capital, total assets, including certain off-balance sheet items, are
multiplied  by a risk weight based on the risks  inherent in the type of assets.
The risk weights assigned by the OTS for principal  categories of assets are (i)
0%  for  cash  on  hand  and  securities  issued  by  the  U.S.   Government  or
unconditionally  backed  by the full  faith and  credit  of the U.S.  Government
including GNMA mortgage-backed  securities; (ii) 20% for claims on FHLBs, claims
on  domestic  depository   institutions,   and  securities  (other  than  equity
securities) issued by U.S.  Government  sponsored  agencies and  mortgage-backed
securities  issued by, or fully guaranteed as to principal and interest by, FNMA
or the FHLMC, except for those classes with residual characteristics or stripped
mortgage- related  securities;  (iii) 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a  loan-to-value  ratio of not more than 80% at  origination  unless
insured to such ratio by an insurer  approved by the FNMA or the FHLMC; and (iv)
100% for all other loans and investments,  including consumer loans,  commercial
loans,  and  single-family  residential  real  estate  loans  more  than 90 days
delinquent, REO and other repossessed assets.



                                       36
<PAGE>

     The FDIC Improvement Act required the federal banking  regulatory  agencies
to add an interest rate risk component to the risk- based capital  requirements.
Thrift  institutions  with a greater than normal level of interest rate exposure
must take a deduction from the total capital  available to meet their risk-based
capital  requirement.  The  required  deduction  is  equal  to  one-half  of the
difference  between the  institution's  actual measured  exposure and the normal
level of  exposure.  An  institution's  actual  measured  interest  rate risk is
expressed as the change that occurs in its net portfolio value (NPV) as a result
of a  hypothetical  200 basis point  increase  or  decrease  in  interest  rates
(whichever  leads to the lower NPV) divided by the estimated  economic  value of
its assets.  An above normal  decline in NPV is one that exceeds 2 percent of an
institution's assets expressed in terms of economic value.

     The OTS  calculates  changes in an  institution's  NPV  quarterly  based on
financial data submitted by the  institution  and then provides the  institution
with its  interest  rate risk  capital  requirement.  The amount  required to be
incorporated  into each quarterly  calculation is the lowest  interest rate risk
capital  requirement  calculated  by the OTS for the three prior  quarter  ends.
However,  the OTS has delayed  implementation of an automatic interest rate risk
capital  deduction at this time. While the OTS calculates the interest rate risk
capital  requirement,  the interest rate risk capital  requirement  is currently
being  waived  by the OTS.  As of the  December 31,  1997 OTS  calculations,  no
deduction of risk-based  capital would have been required if such regulation had
been effective as of such date.



                                       37
<PAGE>

     The following table  summarizes CENIT Bank's capital ratios and balances at
December 31, 1997 (dollars in thousands).
<TABLE>
<CAPTION>

                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
              <S>                         <C>          <C>              <C>        <C>               <C>        <C>

             Core                         3.0%         $  14,744         6.6%      $  32,302         3.6%       $  17,558
             Tangible                     1.5              7,372         6.6          32,302         5.1           24,930
             Tier 1 risk-based            4.0             11,610        11.1          32,302         7.1           20,692
             Total risk-based             8.0             23,221        12.0          34,799         4.0           11,578
</TABLE>

     Princess  Anne. The FDIC has adopted  capital  guidelines to supplement the
existing definitions of capital for regulatory purposes and to establish minimum
capital   standards.   Specifically,   the  guidelines   categorize  assets  and
off-balance sheet items into four risk- weighted  categories.  The minimum ratio
of qualifying total capital to  risk-weighted  assets is 8.0%, of which at least
5.0%  generally  must be Tier 1 capital,  composed  of common  equity,  retained
earnings  and a limited  amount  of  perpetual  preferred  stock,  less  certain
goodwill  items.  Princess  Anne had a ratio of  risk-weighted  assets  to total
capital of 12.4% at December  31, 1997 and a ratio of risk-  weighted  assets to
Tier 1 capital of 11.4%. Both of these exceed the capital  requirements  adopted
by the federal regulatory agencies.

     In  addition,  the Board of  Governors  of the Federal  Reserve  System has
established  minimum  leverage  ratio  guidelines of Tier 1  Capital to adjusted
quarterly assets equal to 3.0% for banks that meet certain  specified  criteria.
All other banks will  generally be required to maintain a leverage ratio ranging
from 4.0% to 5.0%. Princess Anne's leverage ratio at December 31, 1997 was 7.1%,
which exceeds the regulatory minimum.

     The following table summarizes  Princess Anne's capital ratios and balances
at December 31, 1997 (dollars in thousands).

<TABLE>
<CAPTION>

                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
             <S>                          <C>          <C>              <C>        <C>               <C>        <C>

             Leverage                     4.0%         $   7,931         7.1%      $  14,006         3.1%       $   6,075
             Tier 1 risk-based            4.0              4,905        11.4          14,006         7.4            9,101
             Total risk-based             8.0              9,810        12.4          15,184         4.4            5,374
</TABLE>

     On August 2, 1995,  the  Federal  Reserve  and the FDIC issued a final rule
entitled  Risk-Based  Capital  Standards:  Interest  Rate  Risk.  The final rule
implements  minimum  capital  standards  for interest  rate risk  exposures in a
two-step  process.  The final rule  implements the first step of that process by
revising the capital standards applicable to Princess Anne to explicitly include
a bank's  exposure  to  declines  in the  economic  value of its  capital due to
changes in interest rates as a factor that the banking  agencies are to consider
in  evaluating  a bank's  capital  adequacy.  It is  important  to note that the
federal banking  agencies intend to implement this rule on a case- by-case basis
during  the  examination  process.  Due to the  subjective  nature of this rule,
Princess Anne is unable to determine what effect,  if any, this rule may have on
its regulatory capital requirements.

     The Company. As a bank holding company,  the Company is also subject to the
capital  adequacy  guidelines  established  by the Federal  Reserve  Board.  The
following table summarizes the Company's capital ratios and balances at December
31, 1997 (dollars in thousands).

<TABLE>
<CAPTION>

                                          Capital Requirement            Actual Capital                Excess Capital
                                      Percentage       Amount         Percentage   Amount         Percentage    Amount
                                      ----------       ------         ----------   ------         ----------    ------
             <S>                          <C>          <C>             <C>         <C>               <C>        <C>

             Leverage                     4.0%         $  27,383        6.6%       $  45,071         2.6%       $  17,688
             Tier 1 risk-based            4.0             16,632       10.8           45,071         6.8           28,439
             Total risk-based             8.0             33,264       11.7           48,854         3.7           15,590
</TABLE>

     Proposed Regulatory Capital  Requirements.  In April 1991, the OTS proposed
to modify the 3% of adjusted  total assets core capital  requirement in the same
manner as was done by the Office of the Comptroller of the Currency for national
banks. Under the OTS proposal, only savings associations rated composite 1 under
the OTS MACRO rating  system  would be  permitted  to operate at the  regulatory
minimum  core  capital  ratio of 3%.  For all other  savings  associations,  the
minimum core capital  ratio would be 3% plus at least an  additional  100 to 200
basis points,  which would increase the core capital ratio  requirement to 4% to
5% of adjusted

                                       38
<PAGE>

total assets or more. In determining the amount of additional  capital,  the OTS
will assess both the quality of risk management systems and the level of overall
risk in each individual savings association through the supervisory process on a
case-by-case  basis.  There can be no assurance that this proposal,  which could
increase  CENIT  Bank's  regulatory  capital  requirements,  will be  adopted as
proposed or at all.

     Capital   Distributions.   Limitations   are  imposed   upon  all  "capital
distributions" by savings  institutions,  including cash dividends,  payments to
repurchase  or  otherwise  acquire its shares,  payments  by an  institution  to
shareholders   of  another   institution  in  a  cash-out   merger,   and  other
distributions charged against capital.  Generally, the regulation creates a safe
harbor for specified levels of capital  distributions from savings  institutions
meeting  at  least  their  minimum  capital   requirements,   so  long  as  such
institutions  notify the OTS and receive no objection to the  distribution  from
the OTS.  Savings  institutions  that do not  qualify  for the safe  harbor  are
required to obtain prior OTS approval before making any capital distributions.

     Under the capital distribution regulation,  an institution that has capital
at least  equal to its fully  phased-in  capital  requirement  before  and after
giving effect to the proposed capital  distribution is a Tier 1 institution.  An
institution  that has  capital  at least  equal to each of its  minimum  capital
requirements but fails to meet all of its fully phased-in  capital  requirements
is a Tier 2  institution.  An  institution  having  capital less than any of its
minimum regulatory capital  requirements is a Tier 3 institution.  CENIT Bank is
currently classified as a Tier 1 institution for these purposes.

     A Tier 1 institution may make capital  distributions during a calendar year
up to the  greater  of (i) 100  percent  of its net  income to date  during  the
calendar year plus the amount that would reduce by one-half its surplus  capital
ratio at the  beginning  of the  calendar  year,  or (ii) 75  percent of its net
income over the most recent four quarter period.  The "surplus capital ratio" is
defined to mean the percentage by which the savings institution's ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to assets and "fully phased-in capital requirement" is defined to mean a savings
institution's  capital requirement under the statutory and regulatory  standards
now  applicable,  as  modified  to reflect  any  applicable  individual  capital
requirement imposed upon the institution.  A Tier 2 institution may make capital
distributions on the following basis: 75% of its net income over the most recent
four-quarter  period,  if  its  satisfies  the  risk-based  capital  requirement
applicable  to it as of January 1, 1993 and 50% of its net income  over the most
recent  four-quarter  period, if it satisfies the risk-based capital requirement
applicable to it as of January 1,  1991. A Tier 3 institution  is not authorized
under the regulation to make any capital  distributions  without  specific prior
regulatory  approval  unless the  institution is in compliance  with an approved
capital plan and the proposed distribution is consistent therewith.  In order to
make distributions under these safe harbors, Tier 1 and Tier 2 institutions must
submit 30 days written notice to the OTS prior to making the  distribution.  The
OTS may object to the distribution during that 30-day period based on safety and
soundness concerns.  The OTS may also determine to treat a Tier 1 institution as
a Tier 2 or Tier 3 institution if the institution is notified that it is in need
of more than normal supervision.

     OTS  regulations  also  prohibit  CENIT Bank from  declaring  or paying any
dividends or from repurchasing any of its stock if, as a result,  the regulatory
(or total)  capital of CENIT Bank would be reduced below the amount  required to
be  maintained  for  the  liquidation  account  established  by it  for  certain
depositors  in connection  with its  conversion  from mutual to stock form.  For
additional  information,  see note 21 of the Notes to the Consolidated Financial
Statements included with this report.

     Similarly,  Princess  Anne is  subject  to  legal  limitations  on  capital
distributions  including  the  payment  of  dividends,  if,  after  making  such
distribution,  the institution would become  "undercapitalized" (as such term is
used in the statute).  For all state member banks of the Federal Reserve seeking
to pay dividends,  the prior approval of the applicable  Federal Reserve Bank is
required if the total of all dividends declared in any calendar year will exceed
the sum of the bank's net profits for that year and its retained net profits for
the  preceding  two  calendar  years.  Federal  law also  generally  prohibits a
depository  institution from making any capital distribution  (including payment
of a dividend  or payment of a  management  fee to its  holding  company) if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under Virginia law, no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital.  The SCC has general authority to prohibit payment of dividends
by a Virginia  chartered  bank if it  determines  that the  limitation is in the
public interest and is necessary to ensure the bank's financial soundness.

     Qualified  Thrift Lender Test.  Effective  December 19, 1991,  the QTL test
applicable  to  CENIT  Bank  was  amended  to  require  that  qualified   thrift
investments  represent  65% of  portfolio  assets,  rather  than  60% and 70% of
tangible  assets  as  previously   required  before  and  after  July 1,   1991,
respectively. For purposes of the current QTL test, portfolio assets are defined
as total assets less

                                       39
<PAGE>

intangibles,  properties used to conduct the institution's  business, and liquid
assets (up to 20% of total  assets).  The  following  assets may be  included as
qualified thrift  investments  without limit:  domestic  residential  housing or
manufactured  housing loans;  home equity loans and  mortgage-backed  securities
backed by residential housing or manufactured housing loans; FHLB stock; certain
obligations of the FSLIC, the FDIC, and certain other related entities;  and REO
resulting from qualifying  investments.  Other qualifying  assets,  which may be
included  up to an  aggregate  of 20%  of  portfolio  assets,  are:  (i)  50% of
originated  residential mortgage loans sold within 90 days of origination;  (ii)
investments in debt or equity of service  corporations  that derive 80% of their
gross revenues from housing-related  activities;  (iii) 200% of certain loans to
and investments in low cost one- to four-family housing;  (iv) 200% of loans for
residential real property, churches, nursing homes, schools and small businesses
in areas  where the credit  needs of low- to  moderate-income  families  are not
being met; (v) other loans for churches,  schools,  nursing homes and hospitals;
and (vi) consumer and education loans up to 10% of total portfolio assets.

     The  penalties  for  failure to meet the QTL test are  severe.  Any savings
institution that fails to meet the test either must convert to a commercial bank
charter  or comply  with the  restrictions  imposed  for  noncompliance.  If the
institution  does not convert to a  commercial  bank,  its new  investments  and
activities  shall be limited to those  permissible  for a national  bank, and it
shall be subject to national bank branching limitations. Both the investment and
activities  powers and the  branching  rights  available  to national  banks are
generally more  restrictive  than those  available to savings  institutions.  In
addition,  the  institution  is  immediately  ineligible to receive any new FHLB
advances and is subject to national bank limits on the payment of dividends.  If
such  institution has not requalified as a QTL or converted to a commercial bank
charter  within  three  years  after  the  failure,  it  then  must  divest  all
investments  and cease all  activities not  permissible  for a national bank and
must repay promptly any outstanding FHLB advances. If any institution that fails
the QTL test is controlled by a holding company,  then within one year after the
failure, the holding company must register as a bank holding company and thereby
become subject to all restrictions on bank holding companies. These restrictions
would limit the activities of the holding  company to those  activities that the
Federal  Reserve has determined to be closely  related and properly  incident to
banking. See "--Regulation of the Company".

     At December  31,  1997,  approximately  87.4% of CENIT  Bank's  assets were
invested in qualified thrift investments,  which was in excess of the percentage
required to qualify CENIT Bank under the QTL test in effect at that time.  CENIT
Bank will  remain  in  compliance  unless  its  monthly  average  percentage  of
qualified thrift  investments to portfolio assets falls below 65% in nine months
out of any 12-month period.

     Liquidity. All savings institutions,  including CENIT Bank, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At the present  time,  the required  liquid
asset ratio is 4%.

     Liquid  assets for  purposes  of this ratio  include  specified  short-term
assets (e.g.,  cash,  certain time deposits,  certain  bankers'  acceptances and
short-term  United States  Treasury  obligations),  and long-term  assets (e.g.,
United States  Treasury  obligations  of more than one and less than five years,
Federal  and  state  agency  obligations  with a minimum  term of 18 months  and
mortgage-backed  certificates  with  maturities  of five  years  or  less).  The
regulations  governing  liquidity  requirements  include as liquid  assets  debt
securities  hedged with forward  commitments  obtained from, or debt  securities
subject to repurchase  agreements  with,  members of the  Association of Primary
Dealers in United  States  Government  Securities  or banks whose  accounts  are
insured by the FDIC,  debt  securities  directly  hedged with a short  financial
futures  position,  and debt  securities that provide the holder with a right to
redeem the security at par value,  regardless  of the stated  maturities of such
securities. FIRREA also authorizes the OTS to designate as liquid assets certain
mortgage-related securities and certain mortgage loans qualifying as backing for
certain  mortgage-backed  securities  with  less  than  one  year  to  maturity.
Penalties may be imposed upon a savings  institution for violations of liquidity
requirements.  At December 31,  1997,  CENIT Bank was in  compliance  with these
requirements, with an overall liquidity ratio of 8.8%.

     State  chartered  banks such as  Princess  Anne are  required  to  maintain
adequate  reserves  related to the demand deposits and time deposits held by the
bank. Such reserve requirements may be imposed by the Federal Reserve and by the
SCC under the Virginia  Banking Act. At December  31,  1997,  Princess  Anne was
maintaining  appropriate  reserves as required by law with respect to its demand
deposits and time deposits.

     Insurance of Accounts,  Assessments  and Regulation by the FDIC. The Banks'
deposits are insured up to $100,000 per insured depositor (as defined by law and
regulation)  by the FDIC  through the SAIF and the BIF. The SAIF and the BIF are
administered  and managed by the FDIC.  As insurer,  the FDIC is  authorized  to
conduct  examinations  of and to  require  reporting  by SAIF and  BIF-  

                                       40

<PAGE>

insured  institutions.  FIRREA also authorizes the FDIC to prohibit any SAIF and
BIF-insured  institution  from engaging in any activity that the FDIC determines
by  regulation  or order to pose a serious  threat to the SAIF and BIF. The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
institutions, after first giving the OTS an opportunity to take such action.

     Through the SAIF, the FDIC insures deposits at savings institutions such as
CENIT Bank,  and through the BIF, the FDIC insures  deposits at other  financial
institutions  (principally  commercial  banks,  state-chartered  banks  such  as
Princess Anne, and certain federally chartered savings banks).

     Effective  September 30, 1996, the Congress and the Clinton  administration
completed  the  process  of  recapitalizing  the SAIF by  enacting  into law the
Deposit Insurance Funds Act of 1996. This legislation established the method for
recapitalizing  the  SAIF  and  increasing  its net  worth  to 1.25  percent  of
SAIF-insured  deposits as of March 31, 1995,  phasing in the pro rata sharing of
Financing  Corporation  ("FICO")  obligations between SAIF and BIF institutions,
and  merging  the SAIF and BIF into the  Deposit  Insurance  Fund  effective  on
January 1, 1999. As a result of this legislation and the adoption by the FDIC of
a final rule effective  October 8, 1996  establishing  a special  assessment for
SAIF  institutions,  CENIT Bank incurred a special,  pre-tax  deposit  insurance
premium of $2.3 million for the SAIF  assessable  deposits that it held on March
31,  1995.  At such time as the SAIF  recapitalization  reaches the 1.25 percent
target,  SAIF deposit insurance premiums will drop  substantially,  placing SAIF
insured deposits on an equal footing with BIF insured deposits.

     FICO assessment rates for the first  semiannual  period of 1998 were set at
 .01256%   annually  for   BIF-assessable   deposits  and  .0628%   annually  for
SAIF-assessable  deposits.  These  rates may be  adjusted  quarterly  to reflect
changes  in  assessment  bases  for the BIF and SAIF.  By law,  the FICO rate on
BIF-assessable  deposits must be one-fifth the rate on SAIF assessable  deposits
until the insurance funds are merged or until January 1, 2000,  whichever occurs
first.   There  was  no  FDIC   assessment   for  either  SAIF-   assessable  or
BIF-assessable deposits for the first semiannual period of 1998.

     From time to time, there are various proposals that involve  increasing the
deposit  insurance  premiums  paid by banks  and/or  savings  institutions.  The
Company is unable to predict  whether or to what extent the rates that the Banks
pay for federal deposit  insurance may increase in future periods as a result of
such proposals. Such increases would adversely affect its operations.

     The FDIC may terminate the deposit insurance of any depository institution,
including the Banks, if it determines, after a hearing, that the institution has
engaged  or is  engaging  in unsafe  or  unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation,  order or any condition  imposed in writing by the FDIC. It also may
suspend  deposit  insurance  temporarily  during  the  hearing  process  for the
permanent termination of insurance,  if the institution has no tangible capital.
If deposit insurance is terminated,  the deposits at the institution at the time
of termination, less subsequent withdrawals,  shall continue to be insured for a
period from six months to two years,  as determined  by the FDIC.  Management is
aware of no  existing  circumstances  that could  result in  termination  of the
Banks' deposit insurance.

     On  December  20,  1996,  the FDIC Board of  Directors  adopted the Federal
Financial  Institutions   Examination  Council's  updated  statement  of  policy
entitled Uniform Financial  Institutions  Rating System  ("UFIRS").  The updated
UFIRS replaces the previous  rating system  established in the 1979 statement of
policy,  and was  effective  January 1, 1997.  Under the  previous  UFIRS,  each
financial  institution is assigned a composite rating based on an evaluation and
rating of five essential components of an institution's  financial condition and
operations.  The five  component  areas are  Capital  adequacy,  Asset  quality,
Management,  Earnings and Liquidity  ("CAMEL").  The updated UFIRS indicates the
addition of a sixth component for Sensitivity to market risk ("CAMELS"). The new
sixth component addresses the degree to which changes in interest rates, foreign
exchange  rates,  commodity  prices  or equity  prices  can  adversely  affect a
financial  institution's  earnings or capital.  The new component  focuses on an
institution's ability to monitor and manage its market risk, and will provide an
institution's   management  with  a  clearer  and  more  focused  indication  of
supervisory  concerns in this area. The Banks do not believe that this statement
of policy will materially affect its operations.

     Federal Home Loan Bank System.  The Banks are members of the  FHLB-Atlanta,
which is one of twelve regional FHLBs that administers the home financing credit
functions of savings associations. As a member of the FHLB system, CENIT Bank is
required to purchase and maintain stock in the  FHLB-Atlanta  in an amount equal
to the greater of 1% of its  aggregate  unpaid  residential  mortgage  loans and
mortgage-backed  securities,  0.3% of its assets or 5% (or such greater fraction
as established by the FHLB) of its outstanding  FHLB advances.  Princess Anne is
required to purchase and maintain stock in the  FHLB-Atlanta  in an amount equal
to the greater of 1% of its  aggregate  unpaid  residential  mortgage  loans and
mortgage-backed securities, 0.3% of its assets or 10% (or

                                       41
<PAGE>

such  greater  fraction  as  established  by the FHLB) of its  outstanding  FHLB
advances.  At December 31,  1997, CENIT Bank and Princess Anne held $6.5 million
and $1.9 million,  respectively,  in FHLB stock,  which was in  compliance  with
these requirements.

     Each FHLB serves as a reserve or central  bank for its  members  within its
assigned  region.  The FHLBs are funded primarily from proceeds derived from the
sale of  consolidated  obligations  of the FHLB  system.  Each FHLB makes  loans
(i.e.,   advances)  to  members  in  accordance  with  policies  and  procedures
established by the board of directors of the FHLB.  These polices and procedures
are subject to the  regulation  and  oversight  of the Federal  Housing  Finance
Board.

     Pursuant  to  FIRREA,  each  FHLB is  required  to  provide  funds  for the
resolution  of troubled  savings  institutions  and to  establish  programs  for
affordable housing that involve interest subsidies from the FHLBs on advances to
members   engaged  in  lending  at  subsidized   interest  rates  for  low-  and
moderate-income,  owner-occupied  housing and  affordable  rental  housing,  and
certain other community  purposes.  These  contributions  are expected to affect
adversely the level of FHLB dividends paid and the value of FHLB stock,  as well
as interest rates payable on, and availability of, advances from the FHLB in the
future. For the year ended December 31,  1997, dividends paid by FHLB-Atlanta to
the Company totaled $627,000.

     Federal  Reserve  System.  The  Federal  Reserve  requires  all  depository
institutions to maintain reserves against their transaction  accounts (primarily
NOW and  Super  NOW  checking  accounts)  and  non-personal  time  deposits.  At
December 31,  1997,  the Banks were in compliance  with such  requirements.  The
balances  maintained  to meet the  reserve  requirements  imposed by the Federal
Reserve  may be used to  satisfy  applicable  liquidity  requirements.  However,
because required reserves must be maintained in the form of either vault cash, a
noninterest-bearing  account at a Federal Reserve Bank or a pass-through account
as defined by the Federal Reserve,  the effect of this reserve requirement is to
reduce the Company's interest-earning assets.

     As a member of the Federal  Reserve  System,  Princess  Anne is required to
purchase  shares of Federal Reserve Bank stock with a par value of $100 equal to
6.0% of the bank's  capital  and  surplus.  One-half of the amount of the bank's
subscription  shall be paid to the Federal  Reserve Bank and the remaining  half
will be subject to call when deemed  necessary  by the Board of Governors of the
Federal Reserve System.  At December 31, 1997,  Princess Anne owned 6,218 shares
totaling $311,000 which was in compliance with these requirements.

     Savings institutions are authorized to borrow from the Federal Reserve Bank
"discount  window," but Federal  Reserve  regulations  require  institutions  to
exhaust other reasonable  alternative sources of funds, including FHLB advances,
before borrowing from the Federal Reserve Bank.

     Accounting and Investment  Portfolio  Policy.  FIRREA  requires the federal
banking  agencies to  establish  accounting  standards to be  applicable  to all
financial institutions for purposes of complying with regulations, except to the
extent  otherwise  specified in the capital  regulations.  Such  standards  must
incorporate  generally accepted  accounting  principles to the same degree as is
prescribed by the federal  banking  agencies for banks or may be more  stringent
than such requirements.

     Each of the federal banking  agencies has adopted  policies  concerning (i)
procedures to be used in the selection of a securities dealer,  (ii) the need to
document and implement  prudent policies and strategies for securities,  whether
held for investment,  trading or for sale, and to establish systems and internal
controls to insure that securities  activities are consistent with the financial
institution's  policies  and  strategies,  (iii)  securities  trading  and sales
practices  that may be  unsuitable  in  connection  with  securities  held in an
investment  portfolio,  (iv) high-risk mortgage securities that are not suitable
for  investment   portfolio  holdings  for  financial   institutions,   and  (v)
disproportionately  large  holdings  of  long-term,  zero-coupon  bonds that may
constitute an imprudent investment practice.  These policies apply to investment
securities,  high  yield  corporate  debt  securities,   loans,  mortgage-backed
securities,  and derivative  securities,  and provides  guidance  concerning the
proper classification of an accounting for securities held for investment, sale,
and  trading.   Securities  held  for   investment,   sale  or  trading  may  be
differentiated  based upon an  institution's  desire to earn an  interest  yield
(held for investment), to realize a holding gain from assets held for indefinite
periods of time (held for sale),  or to earn a dealer's  spread  between the bid
and  asked  prices  (held  for  trading).   Depository   institution  investment
portfolios are maintained to provide earnings consistent with the safety factors
of quality, maturity,  marketability, and risk diversification.  Securities that
are purchased to accomplish  these objectives may be reported at their amortized
cost only when the  depository  institution  has both the intent and  ability to
hold  the  assets  for  long-term  investment  purposes.   Securities  held  for
investment purposes may be accounted for at amortized cost,  securities held for
sale are to be accounted for at the lower of cost or market, and securities held
for trading are to be accounted  for at market.  The policies  stress that it is
the substance of a financial institution's securities activities that determines
whether  securities  reported as held for investment  are, in reality,  held for
trading or for sale. The policies further require the Board

                                       42
<PAGE>

of Directors of a financial  institution to adopt a portfolio policy  describing
the financial institution's  authorized securities investment,  trading and held
for sale  activities  and the goals and  objectives  the  financial  institution
expects to achieve  through such  activities,  and to take  sufficient  steps to
insure that securities activities are conducted in accordance with the financial
institution's portfolio policy and in a safe and sound matter. The Banks believe
that their investment activities are conducted in accordance with the applicable
policies concerning  investments and securities and in accordance with generally
accepted accounting principles.

Federal Securities Laws

     The Company's  Common Stock is registered with the SEC under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC under the Exchange Act. Under the Securities Enforcement
and Penny Stock  Reform Act of 1990,  the  Company  may be subject,  among other
things, to civil money penalties for violations of the federal securities laws.

     The registration under the Securities Act of 1933 (the "Securities Act") of
shares of the Common  Stock which were issued in the  Conversion  does not cover
the resale of such shares.  Shares of the Common Stock  purchased by persons who
are not  affiliates of the Company may be resold  without  registration.  Shares
purchased  by an  affiliate  of the  Company  will  be  subject  to  the  resale
restrictions  of Rule 144 under the  Securities  Act. If the  Company  meets the
current public  information  requirements  of Rule 144 under the Securities Act,
each affiliate of the Company who complies with the other conditions of Rule 144
(including  those that require the affiliate's  sale to be aggregated with those
of certain other persons)  would be able to sell in the public  market,  without
registration,  a number of shares not to exceed, in any three-month  period, the
greater of (i) 1% of the  outstanding  shares of the Company or (ii) the average
weekly  volume of trading in such  shares  during the  preceding  four  calendar
weeks.  Provision may be made in the future by the Company to permit  affiliates
to have their shares  registered for sale under the Securities Act under certain
circumstances.

                           FEDERAL AND STATE TAXATION
Federal Taxation

     General.  The Company and the Banks are subject to the applicable corporate
tax provisions of the Internal Revenue Code of 1986, as amended (the "Code"), as
well as certain  additional  provisions  of the Code that  apply to thrifts  and
other types of financial  institutions.  The following discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Company and the Banks.

     Under the  applicable  statutes of  limitation,  the Company's and Princess
Anne's  federal  income tax returns for 1994 through 1996 and 1994 through 1995,
respectively,  are open to  examination  by the  Internal  Revenue  Service (the
"Service").  The Company is unaware,  however, of any current or pending Service
examinations  of the Company's or Princess  Anne's returns for any of those open
years.

     The  Company  reports  its income and  expenses  on the  accrual  method of
accounting and files a  consolidated  federal income tax return on a December 31
calendar  year basis.  Consolidated  tax returns have the effect of  eliminating
intercompany  distributions,   including  dividends,  from  the  computation  of
consolidated  taxable  income for the  taxable  year in which the  distributions
occur.

     Bad Debt Reserves.  Prior to 1996, savings  institutions such as CENIT Bank
that met certain  definitional  tests primarily relating to their assets and the
nature of their  business  ("Qualifying  Thrifts") were permitted to establish a
reserve  for bad debts and to make annual  additions  thereto,  which  additions
could, within specified formula limits, be deducted by the savings  institutions
in arriving at their  taxable  income.  For purposes of the bad debt  deduction,
loans were  separated  into  "qualifying  real  property  loans"  (which are, in
general,  loans  secured by interests in improved real property or real property
which is to be  improved  out of the  proceeds  of the loan) and  "nonqualifying
loans" (which are all other loans).

     During 1996,  new tax  legislation  was enacted  that  repealed the reserve
method of accounting  for bad debts of qualified  thrift  institutions  and, for
years after 1995,  CENIT Bank will only be eligible to claim tax  deductions for
bad debts  under the rules for banks.  Because  CENIT Bank is a "large  bank" as
that term is  defined  in the  Code,  it is  required  to  compute  its bad debt
deduction  based only on actual  chargeoffs.  Additionally,  the new legislation
requires a thrift institution to recapture over a six-year period its reserve as
of December 31, 1995,  to the extent it exceeds its reserve  balance at December
31, 1987. CENIT Bank is recapturing the excess reserve of approximately $139,000
over six years.


                                       43
<PAGE>

     During  1995 the Company  acquired  all of the stock of  Princess  Anne,  a
commercial  bank  registered  in  Virginia,  and  continues  to  operate it as a
wholly-owned  subsidiary.  As a member of the Company's  consolidated tax return
group,  Princess Anne has been considered a "large bank" since its  acquisition,
and also must compute its bad debt deduction based on actual  chargeoffs.  Prior
to its  acquisition,  Princess  Anne  was not a  "large  bank,"  and was able to
compute its annual bad debt deduction  under a reserve  method.  This reserve is
being recaptured over a four-year period beginning in 1995, the year it became a
member of the Company's consolidated group.

     Thrift Charter  Conversion.  CENIT Bank's retained earnings at December 31,
1997 included  $6,134,000  representing that portion of CENIT Bank's reserve for
bad  debts  for  which no  provision  for  income  taxes  has been  made.  Under
legislation  passed in 1996,  this amount would not be subject to federal income
taxes if CENIT Bank were to convert to, or merge with, a commercial  bank.  This
amount  would be subject to federal  income  taxes if CENIT Bank were to use the
reserve for purposes other than to absorb losses.

     Corporate Minimum Tax. The Company and its subsidiaries could be subject to
an  alternative  minimum  tax  ("AMT")  which is imposed  to the extent  that it
exceeds  the  consolidated  group's  regular  tax  liability  for  a  year.  The
alternative  minimum  tax  generally  will  apply  at a rate of 20% to a base of
regular   taxable   income  plus  certain  tax   preferences   and   adjustments
("alternative  minimum  taxable  income" or "AMTI"),  less an exemption  amount.
Currently no more than 90% of the AMTI may be offset by net operating losses (as
determined  for  AMTI  purposes).  Payment  of the AMT  may be used as a  credit
against a portion of the  regular  tax  liabilities  in future  years.  The Code
provisions  relating to the AMT also: (i) treat as a preference item interest on
certain tax-exempt private activity bonds issued on or after August 8, 1986; and
(ii) include in AMTI (for tax years beginning after 1989) an amount equal to 75%
of the amount by which a corporation's adjusted current earnings exceed its AMTI
(determined  without  regard to this  preference  and before  reduction  for the
alternative tax net operating losses). The consolidated group was not subject to
the AMT in 1997.

     Distributions.  If CENIT  Bank's  reserve  for  losses on  qualifying  real
property  loans  exceeds  the  amount  that would  have been  allowed  under the
Experience  Method and makes a distribution to the Company that is considered to
be drawn  from its excess bad debt  reserve  or from CENIT  Bank's  supplemental
reserve   ("Excess   Distributions"),   then  an  amount  based  on  the  Excess
Distribution  will be included in CENIT Bank's taxable income during the year of
distribution.  Distributions  by  CENIT  Bank  in  excess  of  its  current  and
accumulated  earnings and profits and distributions in redemption of stock would
cause a portion of CENIT Bank's bad debt reserves to be recaptured  into taxable
income.  However,  dividends  paid out of CENIT  Bank's  current or  accumulated
earnings and profits, as calculated for federal income tax purposes, will not be
considered to result in a distribution  from CENIT Bank's bad debt reserves.  In
addition,  the  payment of a dividend to  stockholders  by the  Company,  or the
repurchase  of shares of Common Stock by the Company,  would not normally  cause
any amount of bad debt reserve  recapture at CENIT  Bank's level  provided  that
CENIT  Bank's  payment to the  Company of funds used for such  purposes  did not
exceed the amount of CENIT Bank's available earnings and profits.

     The  amount  of  additional  taxable  income  created  in  the  event  of a
distribution by CENIT Bank to the Company of an amount in excess of CENIT Bank's
available  earnings  and  profits,  is an amount  that,  when reduced by the tax
attributable  to the  income,  is equal to the  amount of the  distribution.  At
current corporate income tax rates this amount equals  approximately 150% of the
amount of the  distribution.  Thus, if certain portions of CENIT Bank's bad debt
reserve are used for any purpose other than to absorb  qualified bad debt loans,
such as for the  payment  of  nondividend  distributions  with  respect to CENIT
Bank's capital stock (including distributions upon redemption or liquidation), a
portion of those  distributions  may be  includable in CENIT Bank's gross income
for federal income tax purposes.  Neither CENIT Bank nor the Company anticipates
paying  dividends or making  distributions  with respect to CENIT Bank's capital
stock  which  would  give  rise  to that  type of  federal  tax  liability.  See
"Regulation and Supervision--Regulation of the Banks--Capital Distributions" for
limits on the payment of dividends by the Company.

     Corporate Dividends Received Deduction. The Company is permitted to exclude
from its taxable income 100% of any dividends received from the Banks, and CENIT
Bank may  exclude  from its  income  dividends  received  from its  subsidiaries
pursuant to the regulations  applicable to consolidated income tax returns.  The
Company and the Banks may deduct from their income 80% of any dividends received
from an  unaffiliated  corporation  if they own at least 20% of the stock of the
corporation.  If they own less than 20% of the stock of a  corporation  paying a
dividend, 70% of any dividends received may be excluded from income.

State and Local Taxation

     The Company,  CENIT Bank and its  subsidiaries  (other than CENIT Mortgage)
are subject to Virginia  corporate income taxes.  The Virginia  corporate income
tax is imposed at a rate of 6% on the combined net income of the Company,  CENIT
Bank and its

                                       44
<PAGE>

subsidiaries  (other than CENIT  Mortgage)  as reported  for federal  income tax
purposes with certain modifications. CENIT Mortgage is subject to North Carolina
corporate  income  taxes at an annual rate of 7.75% on its  separately  computed
federal taxable income with certain modifications.

     Princess  Anne is  chartered  as a bank  under  the laws of  Virginia  and,
accordingly,  is not subject to the Virginia corporate income tax. It is instead
subject to Virginia's Bank Franchise Tax. Under this system, Princess Anne's net
capital is  subject to tax at a rate of one  percent.  Net  capital is  composed
generally of the equity accounts (common stock,  additional paid-in capital, and
retained  earnings)  adjusted for  investments  in real and  personal  property,
certain reserves, and certain securities exempt from state taxation.

Executive Officers of the Registrant

     The following  table sets forth  information  with respect to the executive
officers of the Banks as of December 31, 1997. Messrs. Ives, Foster, and Guthrie
hold substantially  identical positions for both CENIT Bank and the Company. Mr.
Woods serves as Senior Vice  President/Credit  Policy and Administration for the
Company.

     CENIT Bank

               Name                 Age                Position Held       
           Michael S. Ives           45      President/Chief Executive
                                             Officer/Director

           David A. Foster           37      First Vice President/Treasurer and
                                             Principal Accounting Officer

           Barry L. French           54      Senior Vice President/
                                             Retail Banking Group Manager

           John O. Guthrie           48      Senior Vice President/
                                             Chief Financial Officer and
                                             Finance Group Manager

           Patrick L. Hillard        37      Senior Vice President/
                                             CENIT Mortgage Company

           Roger J. Lambert          48      Senior Vice President/
                                             Information Services Group Manager

           Barbara N. Lane           48      Senior Vice President/
                                             Administrative Services
                                             Group Manager

           Alvin D. Woods            53      Senior Vice President/
                                             Chief Lending Officer and
                                             Lending Group Manager

    Princess Anne

           J. Morgan Davis           46      President/Chief Executive Officer/
                                             Director

           Winfred O. Stant, Jr.     44      Senior Vice President/
                                             Chief Financial Officer

     Set forth  below is  certain  information  with  respect  to the  executive
officers of the Banks and the Company. Unless otherwise indicated, the principal
occupation listed for each person below has been his or her principal occupation
for the past five years.

CENIT Bank

     Michael S. Ives has been  President  and Chief  Executive  Officer of CENIT
Bank since  January,  1987. Mr. Ives also became  President and Chief  Executive
Officer of the  Company  after its  incorporation  in 1991.  Mr.  Ives is also a
director of CENIT Bank, Princess Anne, and the Company.

                                       45
<PAGE>

     David A. Foster,  a First Vice  President,  is CENIT Bank's  Treasurer  and
Principal  Accounting  Officer,  and joined  CENIT  Bank in 1988 as an  internal
auditor. He was coordinator of CENIT Bank's internal controls group from 1989 to
1990, and assumed his present  position in June 1990.  Before joining CENIT Bank
in 1988,  he was an audit  manager  with Ernst & Young.  Mr.  Foster is also the
Company's Treasurer and Principal Accounting Officer.

     Barry L. French joined CENIT Bank in November,  1991,  and is a Senior Vice
President and Retail  Banking Group  Manager.  In this  position,  Mr. French is
responsible  for Retail  Banking  Operations.  Before  assuming this position in
November 1992, Mr. French shared  responsibility for Retail Commercial  Lending.
Mr.  French came to CENIT Bank after a long  affiliation  with  Crestar  Bank in
Newport News,  Virginia,  where he was employed from 1971 until 1991.  From 1987
until 1991, Mr. French was Crestar's regional president and Commercial  Division
Manager in Newport News,  Virginia,  where he was responsible  for  establishing
Crestar's  policies  and  procedures  in the  region  and for the  direction  of
Crestar's commercial banking operations in the region.

     John O.  Guthrie  joined  CENIT Bank in 1972.  He has served in a number of
capacities  with CENIT Bank,  and since 1988, has been Senior Vice President and
CENIT Bank's Chief Financial Officer. In his present position, he is responsible
for  overseeing  CENIT Bank's  asset/liability  and investment  management,  for
budgeting,  and for administering  CENIT Bank's external and internal reporting.
From 1983 to 1988,  Mr.  Guthrie  served as Senior Vice President and Manager of
CENIT Bank's  Finance/Administrative  Division.  He also acted as Manager of the
Retail  Banking  Division  from 1986 to 1989.  Mr.  Guthrie is also  Senior Vice
President, Chief Financial Officer and Secretary for the Company.

     Patrick L. Hillard,  a Senior Vice President,  is Manager of CENIT Mortgage
Company.  Mr.  Hillard is responsible  for all phases of the mortgage  operation
including  origination,  secondary  marketing and wholesale.  Mr. Hillard joined
CENIT Bank through the merger with Homestead in April 1994. He had been employed
with  Homestead  since January 1985 and held several  positions  including  Loan
Officer and Vice President.  At the time of merger, Mr. Hillard served Homestead
as Senior Vice President/Manager of Mortgage Lending.

     Roger J. Lambert  joined CENIT Bank in January,  1980, and is a Senior Vice
President and Information Services Group Manager. In this position,  Mr. Lambert
is  responsible  for  data  processing,  electronic  funds  transfer  and  proof
operations,  voice and data communications,  and all forms of electronic banking
such as automated  teller machines.  Before assuming this position,  Mr. Lambert
was a Systems Engineer for the N.C.R. Corporation.

     Barbara N. Lane,  who has been  employed  by CENIT  Bank since  1969,  is a
Senior Vice President and is CENIT Bank's Administrative Services Group Manager.
Before  assuming  this  position in June 1989,  Ms.  Lane was CENIT  Bank's Vice
President  for Marketing  Research from June 1988 through June 1989,  and was an
Assistant  Vice President and CENIT Bank's  Planning and Procedures  Coordinator
from 1984 until June 1988.  Ms. Lane manages and  coordinates  the activities of
the departments and areas in the Administrative Operations group.

     Alvin D. Woods,  a Senior Vice  President,  joined CENIT Bank in March 1992
and is CENIT Bank's Chief Lending  Officer and Lending Group Manager.  Mr. Woods
is responsible for all lending activities of CENIT Bank,  including  collections
and special assets. Mr. Woods also serves as Senior Vice President/Credit Policy
and Administration for the Company. Prior to assuming these positions, Mr. Woods
was in charge of CENIT Bank's  residential  construction  and mortgage  lending.
Before joining CENIT Bank, Mr. Woods had been employed by NationsBank  Financial
Corporation and its  predecessor  institutions,  including C&S Sovran  Financial
Corporation,  Sovran Financial Corporation and Sovran Company, N.A. and Virginia
National Bank,  since 1970.  Since January 1991, he had served as Executive Vice
President  and  Manager of the Metro D.C.  Real Estate  Finance  Division of C&S
Sovran,  and from 1984 until January 1991,  managed Sovran's real estate finance
lending activities in the Hampton Roads area.

Princess Anne

     J. Morgan Davis has been President and Chief Executive  Officer of Princess
Anne since 1985. Mr. Davis is also a director of Princess Anne and the Company.

     Winfred O. Stant, Jr. joined Princess Anne in May 1992 and serves as Senior
Vice  President and Chief  Financial  Officer of Princess  Anne.  Before joining
Princess Anne, Mr. Stant had been employed since March 1989 by Independent Banks
of Virginia,  Inc. in Norfolk,  Virginia. Mr. Stant was Vice President and Chief
Financial Officer of Independent  Banks of Virginia,  Inc., which was the parent
company of Princess  Anne and two other banks prior to the  spin-off of Princess
Anne in August of 1992.



                                       46
<PAGE>

Item 2 - Properties

     CENIT  Bancorp  neither owns nor leases any real  property.  CENIT  Bancorp
currently uses the property and equipment of CENIT Bank without payment to CENIT
Bank.

     The Company  conducts its business  through its corporate  headquarters and
twenty  retail  branch  offices,  all of which are located in the Hampton  Roads
area.  The  following  table  sets  forth  information  about each of the Banks'
offices at  December 31,  1997. The total net book value of the Banks'  property
and equipment at December 31, 1997 was approximately $14.2 million.

                                       47
<PAGE>
<TABLE>
<CAPTION>

                                                                         Owned          Expiration           Net Book
                                                                           or             Date of                 Value
     Location                         Year Office Opened                 Leased            Lease        (Dollars in thousands)
     --------                         ------------------                 ------         -----------     ---------------------
<S>                                 <C>                                <C>                <C>                 <C>

Corporate Headquarters
225 W. Olney Road
Norfolk, Virginia                   1979                               Owned                 -                $   1,214
Retail Branch Offices - CENIT Bank
745 Duke Street
Norfolk, Virginia                   1889 (Relocated in 1979)           Owned                 -                      820
2203 E. Little Creek Road
Norfolk, Virginia                   1959 (Relocated in 1980)           Owned                 -                      310
300 E. Main Street
Norfolk, Virginia                   1993 (Relocated in 1995)           Leased             June, 2005                105
3315 High Street
Portsmouth, Virginia                1955
                                    (Relocated in 1989 and 1994)       Leased             August, 2000               70
675 N. Battlefield Blvd.
Chesapeake, Virginia                1989                               Owned                 -                      820
2600 Taylor Road
Chesapeake, Virginia                1988                               Owned                 -                      370
3220 Churchland Blvd.
Chesapeake, Virginia                1986                               Leased             December, 2000             33
2205 Executive Drive
Hampton, Virginia                   1973 (Relocated in 1989)           Owned                 -                      777
110 Ottis Road
York County, Virginia               1994                               Owned                 -                    1,804
(Retail/Mortgage Office)
5007 Victory Boulevard
York County, Virginia               1995                               Leased             November, 2010            206
13307 Warwick Blvd.
Newport News, Virginia              1996                               Owned                                        415
6101 Military Highway
Norfolk, Virginia                   1996                               Leased             October, 2001             235
550 Settlers Landing Road
Hampton, Virginia                   1996                               Owned                                        628
Mortgage Branch Office - CENIT Bank
2612 Taylor Road
Chesapeake, Virginia                1993                               Owned                 -                      530

Retail Branch Offices - Princess Anne
1616 Laskin Road                                                       Land-
Virginia Beach, Virginia            1975                               Leased             June, 2005                  -
                                                      Building and improvements owned                               153
699 Independence Boulevard
Virginia Beach, Virginia            1975                               Owned                 -                      664
905 Kempsville Road
Virginia Beach, Virginia            1978                               Owned                 -                      393
641 Lynnhaven Parkway
Virginia Beach, Virginia            1985                               Leased             March, 2000               271
4801 Columbus Street
Virginia Beach, Virginia            1987                               Leased             March, 2003                35
3001 Shore Drive
Virginia Beach, Virginia            1989 (Relocated in 1996)           Leased             January, 2002              45
3901 Holland Road
Virginia Beach, Virginia            1997                               Leased             January, 2002             219
Other Real Property                                                                                                 939
                                                                                                                   ----
     Total Real Property                                                                                         11,056
Other Fixed Assets
Furniture, fixtures, equipment and vehicles                                                                       3,174
                                                                                                                   ----
     Total                                                                                                    $  14,230
                                                                                                              =========
</TABLE>

                                       48
<PAGE>

Item 3 - Legal Proceedings

     The Company is not  involved in any pending  legal  proceedings  other than
routine legal  proceedings  arising in the ordinary  course of business.  In the
opinion of  management,  pending  legal  proceedings  against the Company in the
aggregate do not involve amounts that are material to the financial condition or
results of operations of the Company.

Item 4 - Submission of Matters to a Vote of Security Holders

     During the  fourth  quarter  ended  December  31,  1997,  no  matters  were
submitted to a vote of security  holders  through a  solicitation  of proxies or
otherwise.

                                     PART II

Item 5 - Market for Registrant's Common Stock and Related Stockholder Matters

     The  Company's  Common  Stock  trades on the Nasdaq  Stock Market under the
symbol CNIT. The following table presents the reported high and low sales prices
of the Company's Common Stock by quarters in fiscal years 1997 and 1996.

                         1997 (2)                           1996 (2)
                  ---------------------           -----------------------
  Quarter         High (1)         Low (1)          High (1)         Low (1)
  -------         ----             ---              ----             ---
  First           $ 46             $ 40           $36  5/16          $ 33
  Second            48 3/4           40            35  1/2             33
  Third             61 3/4           48 1/2        41  1/4             31 3/4
  Fourth            80               61 1/4        41  1/2             38 1/2

(1)  The source for the high and low sales prices by quarter is Nasdaq.
(2) Sales prices have not been restated for the 3-for-1 stock split  declared on
    March 24, 1998.

     The Company  paid a quarterly  cash  dividend on its Common  Stock of $.10,
$.20, $.20 and $.25 per share for the first,  second, third and fourth quarters,
respectively,  of 1996 and $.25 per share for each quarter in 1997.  The Company
also declared  quarterly  cash dividends of $.30 per share for the first quarter
of 1998,  and $.10 per share after giving  effect to the 3-for-1 stock split for
the second quarter of 1998. If the Company experiences quarterly results in line
with projections, the Company intends to continue the quarterly dividend at $.10
per share after giving  effect to the 3-for-1  stock  split.  See note 26 of the
Notes to the Consolidated Financial Statements filed with this report.  However,
no assurance can be given that such  dividends  will be paid at all or, if paid,
that such  dividends  will not be reduced or eliminated in future  periods.  The
declaration  of  dividends  by the Board of Directors of the Company will depend
upon a variety of factors,  including, but not limited to, the Company's and the
Banks'  current and  projected  results of operations  and financial  condition,
regulatory   capital   requirements,   applicable   statutory   and   regulatory
restrictions  on the payment of  dividends,  alternative  uses of  capital,  tax
considerations, and general economic conditions. The declaration of dividends by
the Company in the future  initially  will depend upon dividend  payments by the
Banks to the Company. Pursuant to OTS regulations,  all capital distributions by
savings  institutions,  including the  declaration of dividends,  are subject to
limitations  that  depend  largely  on the  level of the  institution's  capital
following such distribution.  Also,  capital  distributions by Princess Anne are
subject to various limitations  established by the Federal Reserve Board and the
Virginia  State  Corporation   Commission.   For  information  concerning  these
regulations,  see "Item  1.--Business-Regulation  and Supervision--Regulation of
the Banks--Capital Distributions." Moreover, CENIT Bank will not be permitted to
pay dividends on, or  repurchase,  any of its capital stock if such dividends or
repurchases  would cause the total capital of CENIT Bank to be reduced below the
amount required for its liquidation  account  established in connection with the
Conversion.  See note 21 of the Notes to the Consolidated  Financial  Statements
filed with this report.

     Unlike  the  Banks,   the  Company  is  not  subject  to  these  regulatory
restrictions  on the payment of  dividends  to its  shareholders,  although  the
source of such dividends is dependent  upon  dividends  received from the Banks.
The Company is subject,  however,  to the  restrictions  of Delaware law,  which
generally limit  dividends to the amount of a  corporation's  surplus or, in the
case where no such surplus exists, the amount of a corporation's net profits for
the fiscal year in which the dividend is declared  and/or the  preceding  fiscal
year.

     Earnings appropriated for bad debt reserves and deducted for federal income
tax purposes  cannot be used by CENIT Bank to pay cash  dividends to the Company
without  the  payment  of  income  taxes  by  CENIT  Bank on the  amount  deemed
distributed,  which  would  include  the  amount  of any  federal  income  taxes
attributable to the distribution. Neither the Company nor CENIT Bank anticipates
creating federal tax liabilities in this manner.  See "Item  1-Business--Federal
and  State  Taxation"  and  note  16 of  the  notes  to  Consolidated  Financial
Statements filed with this report.

                                       49
<PAGE>

     As of February 6, 1998, there were approximately 1,134 holders of record of
the Company's Common Stock.

Item 6 - Selected Financial Data

     The following  table  presents  selected  financial data for the five years
ended December 31, 1997.

<TABLE>
<CAPTION>
                                                                  At or for the year ended December 31, (1)
                                                     1997            1996           1995           1994            1993
<S>                                                <C>            <C>             <C>            <C>            <C>
(Dollars in thousands, except per share)
Financial Condition Data:
Total assets                                       $ 718,083      $ 707,100       $639,812       $ 575,675      $ 508,421
U.S. Treasury and other U.S. Government
    agency securities, net                            45,347         46,305         65,118          44,650         55,953
Loans held for investment, net                       486,487        422,219        319,194         305,578        258,604
Mortgage-backed certificates, net                     91,841        177,706        203,176         175,763        135,812
Real estate owned, net                                 1,098          2,769          1,828           5,718          3,575
Deposits                                             507,670        498,965        450,530         420,422        407,309
Borrowings                                           157,239        155,138        138,171         109,035         58,560
Stockholders' equity                                  49,937         49,608         46,729          42,217         39,810
Operating Data:
Interest income                                    $  50,776      $  48,171       $ 45,527       $  37,826      $  34,004
Interest expense                                      29,310         28,087         27,476          19,496         16,910
                                                      -------------------------------------------------------------------
    Net interest income                               21,466         20,084         18,051          18,330         17,094
Provision for loan losses                                600            377            697             490          1,667
                                                      -------------------------------------------------------------------
Net interest income after provision for loan losses   20,866         19,707         17,354          17,840         15,427
Other income                                           5,713          3,894          2,944           2,765          2,956
Other expenses                                        17,312         18,172         16,174          14,402         13,099
                                                      -------------------------------------------------------------------
Income before income taxes                             9,267          5,429          4,124           6,203          5,284
Provision for income taxes                             3,264          1,821          1,652           2,226          1,637
                                                       ------------------------------------------------------------------
Net income                                         $   6,003      $   3,608       $  2,472       $   3,977      $   3,647
                                                   ======================================================================
Earnings per share:
    Basic                                          $    3.71      $    2.23       $   1.55       $    2.53      $    2.33
                                                   ======================================================================
    Diluted                                             3.61           2.17           1.50            2.46           2.30
                                                   ======================================================================
Cash dividends per share                           $    1.00      $     .75       $    .40       $     .36      $     .27
                                                   ======================================================================

Pro forma earnings per share to reflect
    3 for 1 stock split approved by Board
    of Directors on March 24, 1998
       Basic                                       $    1.24      $     .74       $    .52       $     .84      $    .78
                                                   =====================================================================
       Diluted                                          1.20            .72            .50             .82           .77
                                                   =====================================================================

Selected Financial Ratios and Other Data:

Return on average assets                                 .86% (2)      0.54% (3)      0.40% (4)       0.72%         0.76%
Return on average stockholders' equity                 12.00  (2)      7.56  (3)      5.57  (4)       9.75          9.83
Average stockholders' equity to average assets          7.17           7.20           7.21            7.40          7.76
Stockholders' equity to total assets at year end        6.95           7.02           7.30            7.33          7.83
Interest rate spread                                    2.85           2.83           2.60            3.10          3.36
Net interest margin                                     3.27           3.22           3.07            3.47          3.78
Other expenses to average assets                        2.48  (2)      2.74  (3)      2.63  (4)       2.61          2.76
Net interest income to other expenses                 123.99  (2)    110.52  (3)    111.61  (4)     127.27        130.50
Nonperforming assets to total assets                     .34            .80            .45            1.42          1.01
Allowance for loan losses to total net loans             .78            .90           1.16            1.24          1.56
Dividend payout ratio (5)                              26.95          33.63          25.81           14.23         11.59
Book value per share                               $   31.72  (6) $   30.34       $  29.27       $   26.66      $  25.41
Tangible book value per share                          29.17  (6)     27.66          28.15           25.45         25.41
Number of retail branch offices                           20             19             16              15            12
________

<FN>
(1)  On August 1, 1995,  Princess Anne became a  wholly-owned  subsidiary of the
     Company in a merger  accounted  for by the pooling of  interests  method of
     accounting.  Accordingly,  the consolidated  financial data presented gives
     effect to this merger and the accounts of Princess  Anne have been combined
     with those of the  Company  for all periods  presented.  Also,  on April 1,
     1994,  CENIT Bank merged with Homestead  Savings Bank,  FSB  ("Homestead").
     This merger was accounted  for by the purchase  method of  accounting.  The
     consolidated  financial  data  presented  above  includes  the  results  of
     Homestead's   operations   and  financial   condition   from  the  date  of
     acquisition.
(2)  Exclusive  of the  $405  of expenses  related to the proxy  contest and
     other matters and the related tax effect,  the return on average assets and
     return on average stockholders' equity for the year ended December 31, 1997
     would  have  been  .90% and  12.50%,  respectively,  and the ratio of other
     expenses to average assets and net interest  income to other expenses would
     have been 2.42% and 126.97%, respectively.
(3)  Exclusive of the $2,340 one-time SAIF special  assessment paid in November,
     1996 and the related tax effect, the return on average assets and return on
     average  stockholders'  equity for the year ended  December  31, 1996 would
     have been .76% and 10.52%, respectively, and the ratio of other expenses to
     average  assets and net interest  income to other  expenses would have been
     2.39% and 126.86%, respectively.

                                       50
<PAGE>

(4)  Exclusive  of the $757 of merger  expenses and the $563 loss on the sale of
     securities  and the related tax  effect,  the return on average  assets and
     return on average stockholders' equity for the year ended December 31, 1995
     would  have been .57% and  7.91%,  respectively.  Exclusive  of the $757 of
     merger  expenses  relating to the Princess Anne  combination,  the ratio of
     other expenses to average assets and net interest  income to other expenses
     would have been 2.50% and 117.09%, respectively.
(5)  Represents dividends per share divided by basic income per share. Dividends
     per share represent historical dividends declared by the Company.
(6)  Book  value per share and  tangible  book  value  per  share,  computed  by
     including  unallocated  common stock held by the Company's  Employee  Stock
     Ownership Plan at December 31, 1997, were $30.14 and $27.72, respectively.
</FN>
</TABLE>


Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

Financial Condition of the Company

     Total assets. At December 31,  1997, the Company had total assets of $718.1
million,  an increase of $11.0 million since December 31, 1996. This increase is
accounted for primarily by increases in residential  single-family  loans,  home
equity and second  mortgage  loans and by an increase in federal funds sold, the
effect of which was partially  offset by a decrease in securities  available for
sale.

     Securities Available For Sale. Securities available for sale totaled $137.2
million at  December 31,  1997 compared to $224.0  million at December 31, 1996.
This  decline  resulted  from the  Company's  effort to reinvest  funds from the
securities available for sale portfolio to the loan portfolio.  The net decrease
of $86.8 million from December 31,  1996 resulted  primarily from the net effect
of $49.2 million of  mortgage-backed  certificate  repayments,  $17.0 million of
proceeds  from the  maturities  or calls of  securities,  $16.1  million of U.S.
Treasury  and other  U.S.  Government  agency  securities  purchases,  and $35.4
million of proceeds from the sale of securities.

     The portfolio of securities  available  for sale at  December 31,  1997 was
comprised  of $6.0 million of other U.S.  Government  agency  securities,  $39.3
million  of U.S.  Treasury  securities  and  $91.8  million  of  mortgage-backed
certificates.

     Loans.  The balance of net loans held for investment  increased  15.2% from
$422.2 million at December 31, 1996 to $486.5 million at December 31, 1997.

     Adjustable-rate  residential  single-family  loans  increased  from  $157.5
million  at  December 31,  1996 to $213.7  million  at  December 31,  1997.  The
increase in adjustable-rate  residential  single-family loans resulted from both
the  origination  of  loans by the  Company  and from  the  purchase  of  loans,
including bulk purchases  totaling  $45.5 million during 1997.  These  purchased
loans are secured by real estate  located  outside the Company's  primary market
area.  Bulk loan  purchases  for 1996 totaled  $84.6  million.  The Company will
continue to make bulk purchases of adjustable-rate  single-family  loans secured
by real estate located outside of its primary market area in 1998.

     Home  equity and second  mortgage  loans  increased  from $29.6  million at
December 31, 1996 to $45.2 million at December 31,  1997. This increase resulted
primarily from the  continuation of a successful  program added to the Company's
retail  banking  strategy in 1996,  which was  evidenced by a 64.3%  increase in
originations from $19.9 million in 1996 to $32.7 million in 1997.

     Deposits.  During 1997, the Company's total deposits  increased from $499.0
million  at  December 31,  1996 to $507.7  million at  December  31,  1997.  The
Company's  noninterest-bearing deposits increased by 18.9% from $46.2 million at
December 31,  1996 to $54.9  million at  December 31,  1997.  This  increase  in
noninterest-bearing  deposits  resulted from the Company's  ongoing  strategy to
seek lower-cost deposits to further enhance the Company's profitability.

     Borrowed Funds.  The Company's  borrowed funds,  which include Federal Home
Loan Bank  ("FHLB")  advances,  other  borrowings,  and  securities  sold  under
agreements to repurchase,  increased from $155.1 million at December 31, 1996 to
$157.2 million at December 31, 1997. FHLB advances decreased from $148.0 million
to $145.0 million during this period, while other borrowings and securities sold
under  agreements  to  repurchase  increased  by $5.1  million.  The Company may
continue to use FHLB  advances  to fund the  purchase  of  residential  mortgage
loans, U.S. Treasury or other U.S.  Government agency securities with maturities
of three years or less, or mortgage-backed certificates.

     Capital.  The Company's and Banks'  capital ratios  significantly  exceeded
applicable regulatory requirements at both December 31, 1997 and 1996.

     Asset Quality. The Company's total nonperforming assets decreased by 57.1%,
to a total of $2.4 million,  or .34% of assets, at December 31, 1997 compared to
$5.7 million, or .80% of assets, at December 31, 1996. Real estate owned ("REO")
and other

                                       51
<PAGE>

repossessed assets decreased by 53.0%, from $2.8 million at December 31, 1996 to
$1.3 million at December 31,  1997. Nonperforming loans decreased by 61.1%, from
$2.8 million at December 31, 1996 to $1.1 million at December 31, 1997.

Comparison  of  Operating  Results  for the Years  Ended  December 31,  1997 and
December 31, 1996

     General.  The Company's  pre-tax income  increased by 70.7% to $9.3 million
for the year ended  December 31,  1997 from $5.4 million for 1996. This increase
was attributable  primarily to a $1.4 million increase in net interest income, a
$1.8  million  increase  in  other  income  and an  $860,000  decrease  in other
expenses,  the  effect of which  more than  offset a  $223,000  increase  in the
provision  for loan losses.  Other  expenses  decreased  in 1997  primarily as a
result of a reduction in federal deposit  insurance  premiums.  Expenses in 1996
included a one-time  assessment of $2.3 million in  connection  with the federal
legislation to recapitalize SAIF.

     Net Interest Income. The Company's net interest income before provision for
loan losses  increased by $1.4 million for the year ended  December 31,  1997, a
6.9% increase from 1996. This increase  resulted from a $2.6 million increase in
interest income, which exceeded a $1.2 million increase in interest expense. The
increase in interest  income was  primarily  attributable  to an increase in the
average balance of loans.

     Interest  on  the  Company's  portfolio  of  mortgage-backed   certificates
decreased by  approximately  $4.5 million from $13.2  million for the year ended
December 31,  1996 to $8.7 million for the comparable 1997 period.  The decrease
resulted from a $72.8 million  decrease in the average  balance of the portfolio
which was partially  offset by an increase in the average yield of the portfolio
from 6.69% in 1996 to 6.96% in 1997.  The decrease in the average  balance was a
consequence  of  the  Company's  sale  of   mortgage-backed   certificates   and
repayments. No mortgage-backed certificates were purchased in 1997.

     The mortgage-backed  certificate portfolio at December 31, 1997 had a total
amortized  cost of $90.7  million and had a weighted  average yield of 7.01% for
the month of December, 1997. The portfolio includes $5.1 million, or 5.6% of the
total portfolio, of fixed- rate mortgage-backed certificates;  $83.6 million, or
92.2% of the total portfolio, of adjustable-rate  mortgage-backed  certificates;
and $2.1 million, or 2.2% of the total portfolio, of fixed-rate  mortgage-backed
certificates with balloon provisions.  The weighted average yields for the month
of December 1997 for these three  classifications  were 8.43%, 6.94%, and 6.51%,
respectively.

     Interest on loans increased by approximately  $8.0 million,  or 26.4%, from
$30.2 million in the year ended 1996 to $38.2 million in 1997. This increase was
attributable to a $118.4 million  increase in the average balance of loans,  the
effect of which more than offset a decrease in the yield on the  Company's  loan
portfolio  from  8.59% in 1996 to 8.12% in 1997.  The  increase  in the  average
balance of loans  resulted  from both an increase in  originations  and from the
purchase of residential  single-family  loans. The weighted average yield on the
loan portfolio for the month of December 1997 was 8.17%.

     Interest on investment  securities  decreased  $882,000 in 1997 compared to
1996.  This  decrease  resulted  from a $12.4  million  decrease  in the average
balance of the portfolio and a decrease in the yield on the portfolio from 6.44%
in 1996 to 6.25% in 1997.

     The Company's  interest expense  increased by $1.2 million,  primarily as a
result of an increase in interest on deposits, the effect of which was partially
offset by a decrease in interest on borrowings.  The average balance of interest
bearing deposits  increased by $41.3 million in 1997 compared to 1996, while the
average costs of interest bearing deposits decreased from 4.70% in 1996 to 4.66%
in 1997.  The average  balance of borrowings  decreased by $13.3 million in 1997
compared to 1996, while the average cost of the borrowings  increased from 5.40%
in 1996 to 5.54% in 1997.

     The Company's net interest  margin  increased from 3.22% for the year ended
December 31,  1996 to 3.27% for the year ended December 31,  1997. This increase
was the result of an increase in the  Company's  interest rate spread from 2.83%
in the year ended December 31,  1996 to 2.85% in the comparable 1997 period. The
increase in the Company's  interest rate spread  occurred  because the Company's
overall yield on its interest-earning  assets remained level at 7.73%, while the
overall cost of its interest-bearing liabilities decreased from 4.90% in 1996 to
4.88% in 1997.  The  Company's  calculations  of  interest  rate  spread and net
interest rate margin include nonaccrual loans as interest-earning assets.

     The Company's net interest margin remained  substantially  unchanged during
1997. For the three months ended  December 31,  1997, the Company's net interest
margin was 3.31% and the  interest  rate spread was 2.86%.  For the three months
ended  December 31, 1996,  the Company's  net interest  margin was 3.30% and the
interest rate spread was 2.91%.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
increased  from  $377,000 in 1996 to $600,000 in 1997.  Net  chargeoffs  totaled
$623,000 in 1997 compared to $267,000 in 1996.  The Company's 1996 provision for
loan losses was positively

                                       52
<PAGE>

impacted by a $288,000 recovery relating to one loan. At December 31,  1997, the
Company's  total  allowance  for loan losses was $3.8 million and  nonperforming
loans totaled $1.1 million, resulting in a coverage ratio of 343.0%.

     Other Income.  Total other income increased by 46.7%,  from $3.9 million in
1996 to $5.7  million  in  1997.  Deposit  fees  and  merchant  processing  fees
increased  by $615,000 and  $653,000,  respectively,  in 1997  compared to 1996.
Deposit fees increased in 1997 as a result of additional  transaction  accounts,
the addition of two ATMs, full implementation of ATM surcharges and increases in
the Company's deposit fee schedule.  Merchant  processing fees increased in 1997
as the  Company  continued  to  experience  substantial  growth in its  merchant
portfolio.  Brokerage fees recognized by CENIT Bank's  commercial  mortgage loan
brokerage subsidiary increased by $437,000 in 1997 compared to 1996.

     Other  Expenses.  Total other expenses  decreased from $18.2 million in the
year ended December 31,  1996 to $17.3 million in 1997. Total other expenses for
1996  includes the $2.3 million SAIF special  assessment  and for 1997  includes
$405,000 of expenses relating to the proxy contest and other matters.  Exclusive
of the SAIF special assessment in 1996 and the proxy and other expenses in 1997,
total  other  expenses  were $15.8  million  in 1996 and $16.9  million in 1997.
Salaries and  employee  benefits  increased  by $551,000 in 1997  primarily as a
result of  overall  increases  in wages and  benefits,  expansion  of the retail
banking  group,  including  the opening of two new Super Kmart  offices,  one in
August 1996 and one in November  1997,  and  additional  commissions  from CENIT
Bank's commercial mortgage loan brokerage  subsidiary related to the increase in
mortgage loan  brokerage  revenue.  Merchant  processing  expenses  increased by
$544,000  in 1997 as a result of  increased  volume.  Expenses  related  to real
estate  owned  increased by $177,000  during 1997 due to disposal of  properties
during the year.  Net  occupancy  expenses of premises  increased by $133,000 in
1997,  reflecting  the  incremental  costs  associated  with  additional  retail
locations and the renovation of certain  existing  locations.  The impact of the
increases in the above expenses was partially  offset by a $570,000  decrease in
federal deposit insurance premiums in 1997 due primarily to lower premium rates,
and a $129,000 decrease in professional fees.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1997 was $3.3 million,  which  represents an effective tax rate of
35.2%.  The  Company's  income  tax  expense  for 1996 was $1.8  million,  which
represented  an effective tax rate of 33.5%.  The  effective tax rate  increased
during 1997  primarily  as a result of the  increase in the income of CENIT Bank
subject to state tax.

Comparison  of  Operating  Results  for the Years  Ended  December 31,  1996 and
December 31, 1995

     General.  The Company's  pre-tax  income  increased to $5.4 million for the
year ended  December 31,  1996 from $4.1  million for 1995.  This  increase  was
attributable  primarily to a $2.0 million  increase in net  interest  income,  a
$950,000  increase in other income and a $320,000  decrease in the provision for
loan  losses,  the effect of which more than offset a $2.0  million  increase in
other  expenses.  Other  expenses  increased  primarily  as a result of the $2.3
million  pretax  charge  against  earnings  relating to the  special  assessment
charged  to  the  Company  in  connection   with  the  federal   legislation  to
recapitalize the SAIF.

     Net Interest Income. The Company's net interest income before provision for
loan losses increased by $2.0 million for the year ended  December 31,  1996, an
11.3% increase from 1995. This increase resulted from a $2.6 million increase in
interest income,  which exceeded a $611,000  increase in interest  expense.  The
increase in interest  income was  primarily  attributable  to an increase in the
average  balance of loans and to an increase in the average  balance and average
yield of the mortgage-backed certificate portfolio.

     Interest  on  the  Company's  portfolio  of  mortgage-backed   certificates
increased by  approximately  $1.8 million from $11.4  million for the year ended
December 31, 1995 to $13.2 million for the comparable 1996 period. This increase
resulted  from both a $16.4  million  increase  in the  average  balance  of the
portfolio and an increase in the average  yield of the  portfolio  from 6.30% in
1995 to 6.69% in 1996. The increase in the average  balance was a consequence of
the Company's  purchase of  mortgage-backed  certificates  in the latter part of
1995 and the first part of 1996 to increase income of the Company.  The increase
in the yield on mortgage-backed  certificates  occurred primarily as a result of
the Company's December, 1995 sale of lower yielding mortgage-backed certificates
with  five-year  balloon  provisions  and the  replacement  of those  assets  in
December,   1995  and  January,  1996  with   higher-yielding,   adjustable-rate
mortgage-backed certificates.

     The mortgage-backed certificate portfolio at December 31,  1996 had a total
amortized cost of $176.2  million and had a weighted  average yield of 6.85% for
the month of December,  1996. The portfolio was comprised of $18.0  million,  or
10.2% of the total portfolio,  of  mortgage-backed  certificates  with five- and
seven-year balloon provisions;  $151.9 million, or 86.2% of the total portfolio,
of adjustable-rate  mortgage-backed  certificates;  and $6.3 million, or 3.6% of
the total portfolio, of fixed-rate mortgage-backed certificates.

                                       53
<PAGE>

     Interest  on loans  increased  by  approximately  $1.3  million  from $28.9
million in 1995 to $30.2 million in 1996.  This increase was  attributable  to a
$27.8 million increase in the average balance of loans, the effect of which more
than offset a decrease in the yield on the Company's  loan  portfolio from 8.91%
in 1995 to 8.59% in 1996. The increase in the average  balance of loans resulted
from both an increase in originations and from the purchase of residential loans
discussed above.

     Interest on investment  securities  decreased  $389,000 in 1996 compared to
1995. This decrease resulted from a $7.8 million decrease in the average balance
of the portfolio,  the effect of which more than offset an increase in the yield
on the portfolio from 6.26% in 1995 to 6.44% in 1996.

     The Company's  interest expense increased by $611,000 primarily as a result
of an increase in interest on  borrowings.  Interest on borrowings  totaled $8.8
million in the year ended  December 31,  1996  compared to $8.1 million in 1995.
The average balance of FHLB advances increased by $26.4 million in 1996 compared
to 1995 as the Company  continued to utilize FHLB  advances to fund a portion of
its growth.  The impact of the increase in average balances of FHLB advances was
partially offset by a decrease in the average cost of the advances from 6.16% in
1995 to 5.44% in 1996.

     The Company's net interest  margin  increased from 3.07% for the year ended
December 31, 1995 to 3.22% for the year ended  December 31, 1996.  This increase
was the result of an increase in the  Company's  interest rate spread from 2.60%
in the year ended December 31, 1995 to 2.83% in the comparable 1996 period.  The
increase in the Company's  interest rate spread  occurred  because the Company's
overall yield on its interest-earning  assets remained level at 7.73%, while the
overall cost of its interest-bearing liabilities decreased from 5.13% in 1995 to
4.90% in 1996.  The  Company's  calculations  of  interest  rate  spread and net
interest rate margin include nonaccrual loans as interest-earning assets.

     The  Company's  net  interest  margin and  interest  rate spread  gradually
increased  during  1996.  For the three months  ended  December  31,  1996,  the
Company's net interest margin was 3.30% and the interest rate spread was 2.91%.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
decreased  from  $697,000  in 1995 to  $377,000  in  1996.  The  Company's  1996
provision  for loan  losses  was  positively  impacted  by a  $288,000  recovery
received relating to one loan. Net chargeoffs  totaled $267,000 in 1996 compared
to $790,000 in 1995.  At December 31, 1996,  the Company's  total  allowance for
loan losses was $3.8  million and  nonperforming  loans  totaled  $2.8  million,
resulting in a coverage ratio of 134.2%.

     Other  Income.  Total other income  increased  from $2.9 million in 1995 to
$3.9 million in 1996.  Deposit fees and merchant  processing  fees  increased by
$401,000 and  $236,000,  respectively,  in 1996  compared to 1995.  Deposit fees
increased in 1996 as a result of additional  transaction accounts,  the addition
of seven ATMs and  increases in the  Company's  deposit fee  schedule.  Merchant
processing  fees  increased  in  1996 as the  Company  continued  to  experience
substantial  growth in its merchant  portfolio.  Gains on the sale of individual
loans and  servicing  from  mortgage  operations  increased  by  $85,000 in 1996
compared  to 1995,  primarily  as a result of an increase in the volume of loans
sold.  Also,  the  Company  recognized  a net  gain of  $77,000  on the  sale of
securities in 1996  compared to a loss of $563,000 in 1995.  The effect of these
items was partially  offset by a $303,000  decrease in brokerage fees recognized
by CENIT Bank's commercial mortgage loan brokerage subsidiary.

     Other  Expenses.  Total other expenses  increased from $16.2 million in the
year ended December 31,  1995 to $18.2 million in 1996. Total other expenses for
1996  includes the $2.3 million SAIF special  assessment  and for 1995  includes
$757,000 of expenses relating to the Princess Anne merger. Exclusive of the SAIF
special assessment in 1996 and the merger expenses in 1995, total other expenses
were $15.8  million  and $15.4  million,  respectively.  Salaries  and  employee
benefits  increased  by  $293,000  in 1996  primarily  as a  result  of  overall
increases in wages and benefits and CENIT Bank's  opening of two new Super Kmart
offices,  one in  November,  1995 and one in  August,  1996.  The  impact of the
increase in wages and benefits was  partially  offset by a $141,000 net decrease
in commissions in 1996. Net occupancy expense of premises  increased by $311,000
in 1996 primarily as a result of incremental  costs  associated with the opening
of three new offices and the  relocation  of two  offices.  Merchant  processing
expenses  increased  by $209,000 in 1996 as a result of  increased  volume.  The
impact of the increases in the above expenses was partially offset by a $334,000
decrease in  expenses,  gains/losses,  and  provision  for losses on real estate
owned and a $202,000 decrease in professional fees in 1996.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1996 was $1.8 million,  which  represents an effective tax rate of
33.5%.  The  Company's  income  tax  expense  for 1995 was $1.7  million,  which
represented an effective tax rate of 40.0%. The effective tax rate was higher in
the 1995 period due to the nondeductibility of certain merger expenses.



                                       54
<PAGE>

Liquidity

     The Company's primary sources of funds are deposits,  principal  repayments
on  loans  and  mortgage-backed  certificates,   FHLB  advances,  proceeds  from
maturities of investment securities,  short-term investments, and funds provided
by operations. While scheduled loan and mortgage-backed certificate amortization
and short-term investments are a relatively predictable source of funds, deposit
flows are greatly influenced by general interest rates, economic conditions, and
competition.

     CENIT Bank is required to maintain  specific levels of liquid  investments.
Current regulations require CENIT Bank to maintain liquid assets,  which include
short-term assets such as cash, certain time deposits and bankers'  acceptances,
short-term U.S.  Treasury  obligations,  and  mortgage-backed  certificates with
final  maturities  of five years or less, as well as certain  long-term  assets,
equal to not less than 5.0% of its net  withdrawable  accounts  plus  short-term
borrowings.  CENIT Bank has generally maintained  regulatory liquidity in excess
of its  required  levels.  CENIT  Bank's  liquidity  ratio  was 8.8% and 9.5% at
December 31,  1997 and  December 31,  1996,  respectively.  As a Virginia  state
chartered bank, Princess Anne is not required by regulation to maintain specific
levels of liquid investments.

     At December 31,  1997, the Company had outstanding mortgage and nonmortgage
loan   commitments,   including  unused  lines  of  credit,  of  $41.1  million,
outstanding  commitments  to  purchase  loans  of  $28.1  million,   outstanding
commitments   to  purchase   approximately   $9.3  million  of   adjustable-rate
mortgage-backed certificates, and outstanding commitments to sell mortgage loans
of $3.9 million,  if such loans close. The Company anticipates that it will have
sufficient funds available to meet its current commitments.

     Certificates  of  deposit  that are  scheduled  to mature  within  one year
totaled  $258.9  million at  December 31,  1997.  The  Company  believes  that a
significant  portion of the certificates of deposit maturing in this period will
remain with the Company. The Company's liquidity could be impacted by a decrease
in the renewals of deposits or general deposit runoff.  However, the Company has
the ability to raise deposits by conducting deposit promotions. In the event the
Company  requires  funds  beyond its ability to generate  them  internally,  the
Company could obtain  additional  advances from the FHLB. The Company could also
obtain funds  through the sale of investment  securities  from its available for
sale portfolio.

 Market Risk Management

     The  Company's   primary  market  risk  exposure  is  interest  rate  risk.
Fluctuations in interest rates will impact both the level of interest income and
interest expense and the market value of the Company's  interest-earning  assets
and interest-bearing liabilities.

     The primary goal of the Company's asset/liability management strategy is to
maximize  its net interest  income over time while  keeping  interest  rate risk
exposure within levels  established by the Company's  management.  The Company's
ability to manage its  interest  rate risk depends  generally  on the  Company's
ability to match the maturities and repricing  characteristics of its assets and
liabilities  while taking into account the separate goals of  maintaining  asset
quality and liquidity  and  achieving the desired level of net interest  income.
The principal  variables  that affect the  Company's  management of its interest
rate  risk  include  the   Company's   existing   interest  rate  gap  position,
management's  assessment of future interest  rates,  the need for the Company to
replace  assets  that may prepay  before  their  scheduled  maturities,  and the
withdrawal of liabilities over time.

     The  Company's  primary  technique  for  managing  its  interest  rate risk
exposure is the  management  of the  Company's  interest  sensitivity  gap.  The
interest  sensitivity  gap is defined as the  difference  between  the amount of
interest-earning assets anticipated,  based upon certain assumptions,  to mature
or reprice  within a  specific  time  period and the amount of  interest-bearing
liabilities  anticipated,  based upon certain assumptions,  to mature or reprice
within that time period. At December 31,  1997, the Company's one year "positive
gap" (interest-earning  assets maturing within a period exceed  interest-bearing
liabilities  repricing within the same period) was approximately  $25.0 million,
or 3.5% of total assets.  Thus,  during periods of rising interest  rates,  this
implies that the  Company's  net interest  income would be  positively  affected
because  the yield of the  Company's  interest-earning  assets is likely to rise
more quickly than the cost on its  interest-bearing  liabilities.  In periods of
falling  interest rates, the opposite effect on net interest income is likely to
occur.

     The Company  manages its interest rate risk by  influencing  the adjustable
and fixed  rate mix of its  loans,  securities,  deposits  and  borrowings.  The
Company can add loans or securities with  adjustable,  balloon or call features,
as well as fixed rate loans and mortgage  securities  if the yield on such loans
and  securities is  consistent  with the  Company's  asset/liability  management
strategy.  

                                       55

<PAGE>


Also, the Company can manage its interest rate risk by extending the maturity of
its borrowings or selling certain assets and repaying borrowings.

     Certain  shortcomings  are  inherent  in any  method  of  analysis  used to
estimate a financial institution's interest rate gap. The analysis is based at a
given  point  in time  and does not take  into  consideration  that  changes  in
interest rates do not affect all assets and  liabilities  equally.  For example,
although  certain  assets  and  liabilities  may  have  similar   maturities  or
repricing,  they may react  differently to changes in market interest rates. The
interest rates on certain types of assets and liabilities  also may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market rates. The interest rates on loans with balloon
or call  features  may or may not change  depending  upon their  interest  rates
relative  to  market  interest  rates.  Additionally,  certain  assets,  such as
adjustable-rate  mortgages,  have features that may restrict changes in interest
rates on a short-term basis and over the life of the asset.

     The Company is also subject to  prepayment  risk,  particularly  in falling
interest rate environments or in environments where the slope of the yield curve
is relatively  flat or negative.  Such changes in the interest rate  environment
can  cause  substantial  changes  in the  level  of  prepayments  of  loans  and
mortgage-backed certificates,  which may also affect the Company's interest rate
gap position.

     As part of its  borrowings,  the  Company may  utilize  from  time-to-time,
convertible  advances  from the  FHLB-Atlanta.  Convertible  advances  generally
provide for a  fixed-rate  of interest for a portion of the term of the advance,
an ability for the  FHLB-Atlanta  to convert the advance from a fixed rate to an
adjustable  rate at some  predetermined  time during the  remaining  term of the
advance (the "conversion" feature), and a concurrent opportunity for the Company
to prepay the advance with no prepayment  penalty in the event the  FHLB-Atlanta
elects to exercise the conversion feature.  Changes in interest rates from those
at  December 31,  1997 may  result  in a change  in the  estimated  maturity  of
convertible advances and, therefore, the Company's interest rate gap position.

     Also,  the  methodology  used  estimates  various rates of  withdrawal  (or
"decay") for money market deposit,  savings,  and checking  accounts,  which may
vary significantly from actual experience.

     The following table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities  outstanding at December 31, 1997 that are subject
to repricing or that mature in each of the future time periods shown.  The table
reflects certain assumptions  regarding  prepayment of loans and mortgage-backed
certificates that are outside of actual  contractual terms, and are based on the
1997 prepayment  experience of the Company.  Additionally,  loans and securities
with call or balloon provisions are included in the period in which they balloon
or may first be  called.  Except  as  stated  above,  the  amount of assets  and
liabilities  shown  that  reprice  or mature  during a  particular  period  were
determined in accordance with the contractual terms of the asset or liability.


                                       56
<PAGE>
<TABLE>

Interest Sensitivity Analysis
December 31, 1997
(Dollars in thousands)

<CAPTION>

                                                                                            Over        Over                
                                                                                Total       One        Three                
                                                                               Within     Year to     Years or
                                             0-3         4-6         7-12        One       Three        Non-                
                                            Months      Months      Months      Year      Years      Sensitive    Total    
                                           -------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>        <C>         <C>         <C>         <C>
Assets
   Interest-earning assets:
     Loans (1)                             $130,591    $ 51,440    $ 84,297   $ 266,328   $141,082    $ 84,987    $492,397
     Securities available for sale:
       U.S. Treasury securities               4,001       6,012       4,027      14,040     25,303           -      39,343
       Other U.S. Government agency                                                                                         
         securities                               -       1,000       3,004       4,004      2,000           -       6,004  
     Mortgage-backed certificates            25,187      24,440      36,906      86,533      1,677       3,631      91,841
     Federal funds sold                      37,118           -           -      37,118          -           -      37,118
     Federal Home Loan Bank and Federal                                                                                     
       Reserve Bank stock                         -           -           -           -          -       8,711       8,711  
                                           -------------------------------------------------------------------------------
         Total interest-earning assets     $196,897    $ 82,892    $128,234   $ 408,023   $170,062    $ 97,329    $675,414
                                           ===============================================================================

Liabilities
   Interest-bearing liabilities:
     Interest-bearing deposits:
       Passbook, statement savings                                                                                          
         and checking accounts (2)         $  2,987    $  2,987    $  5,974   $  11,948   $ 18,552    $ 46,372    $ 76,872  
       Money market deposits                  3,744       3,743       7,487      14,974     17,327      15,425      47,726
       Certificates of deposits              95,871      67,422      95,603     258,896     55,149      14,153     328,198
                                           -------------------------------------------------------------------------------
         Total interest-bearing deposits    102,602      74,152     109,064     285,818     91,028      75,950     452,796

    Advances from the Federal Home Loan Bank 85,000           -           -      85,000     60,000           -     145,000
    Other borrowings                          2,575           -           -       2,575          -           -       2,575
    Securities sold under
       agreements to repurchase               9,664           -           -       9,664          -           -       9,664
                                           -------------------------------------------------------------------------------
    Total interest-bearing liabilities     $199,841    $ 74,152    $109,064   $ 383,057   $151,028    $ 75,950    $610,035
                                           ===============================================================================

   Interest sensitivity gap                $ (2,944)   $  8,740    $ 19,170   $  24,966   $ 19,034    $ 21,379    $ 65,379
                                           ===============================================================================
   Cumulative interest sensitivity gap     $ (2,944)   $  5,796    $ 24,966   $  24,966   $ 44,000
                                           =======================================================

   Cumulative interest sensitivity gap as                                                                       
     a percentage of total assets              (0.4%)       0.8%        3.5%        3.5%       6.1%
<FN>

(1)  Excludes nonaccrual loans of $1.0 million.
(2)  Excludes $54.9 million of noninterest-bearing deposits.
</FN>
</TABLE>



                                       57
<PAGE>

     The following  table  provides  information  about the Company's  financial
instruments  that are sensitive to changes in interest  rates as of December 31,
1997,  based on the  information  and  assumptions set forth in the notes to the
table.  The Company had no derivative  financial  instruments,  foreign currency
exposure or trading  portfolio as of  December 31,  1997.  The amounts  included
under each expected maturity date for loans, mortgage-backed  certificates,  and
other  investments  were  calculated by adjusting the  instrument's  contractual
maturity date for expectations of prepayments,  as set forth in the notes to the
table.  Similarly,  expected  maturity  date amounts for  interest-bearing  core
deposits  were  calculated  based upon  estimates  of the period  over which the
deposits  would be  outstanding  as set forth in the notes.  With respect to the
Company's  adjustable  rate  instruments,  amounts  included under each expected
maturity date were measured by adjusting the instrument's  contractual  maturity
date for  expectations  of prepayments,  as set forth in the notes.  From a risk
management  perspective,  however, the Company believes that repricing dates, as
opposed to  expected  maturity  dates,  may be more  relevant in  analyzing  the
interest sensitivity of such instruments.


                                       58
<PAGE>
<TABLE>
<CAPTION>

                                                          EXPECTED MATURITY DATE - YEAR ENDED DECEMBER 31,
                                         -----------------------------------------------------------------------------------
                                                                                                There-                 Fair
(Dollars in thousands)                    1998       1999       2000       2001       2002       after      Total      Value
                                          ----       ----       ----       ----       ----      ------      -----      -----

ON-BALANCE SHEET
FINANCIAL INSTRUMENTS
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest-earning assets:
   Loans (1) (2)
     Fixed rate                         $ 27,163   $ 16,776   $ 14,180   $ 10,656   $  8,571   $ 30,529   $107,875   $109,993
       Average interest rate                8.19%      8.55%      8.58%      8.56%      8.51%      8.54%      8.46%

     Adjustable rate                     120,101     61,945     45,568     32,812     24,821     99,275    384,522    390,124
       Average interest rate                8.43%      8.02%      7.88%      7.97%      7.95%      7.94%      8.10%
 
   Mortgage-backed certificates (3)
     Fixed rate                            3,052        874        776        699        634      1,304      7,339      7,339
       Average interest rate                6.83%      8.43%      8.44%      8.44%      8.44%      8.47%      7.77%

     Adjustable rate                      24,927     17,898     12,881      9,304      6,752     12,740     84,502     84,502
       Average interest rate                6.94%      6.94%      6.94%      6.93%      6.93%      6.92%      6.94%

   Investments (4)                        18,044     12,109     15,194          -          -      8,711     54,058     54,058
     Average interest rate                  6.20%      5.99%      6.19%         -%         -%      7.21%      6.31%

   Federal funds sold                     37,118          -          -          -          -          -     37,118     37,118
     Average interest rate                  5.55%         -%         -%         -%         -%         -%      5.55%
                                        -------------------------------------------------------------------------------------
       Total                            $230,405   $109,602   $ 88,599   $ 53,471   $ 40,778   $152,559   $675,414   $683,134
         Average interest rate              7.58%      7.70%      7.57%      7.91%      7.91%      7.94%      7.73%
                                        =====================================================================================


Interest-bearing liabilities:
   Interest-bearing deposits (5) (6)    $285,818   $ 51,634   $ 39,394   $ 20,763   $ 14,668   $ 40,519   $452,796   $454,912
     Average interest rate                  5.06%      4.65%      5.09%      4.07%      4.03%      2.93%      4.75%

   Borrowings (7)                         97,239          -     60,000          -          -          -    157,239    157,816
     Average interest rate                  5.56%         -%      5.18%         -%         -%         -%      5.41%
                                        -------------------------------------------------------------------------------------

       Total                            $383,057   $ 51,634   $ 99,394   $ 20,763   $ 14,668   $ 40,519   $610,035   $612,728
         Average interest rate              5.19%      4.65%      5.14%      4.07%      4.03%      2.93%      4.92%
                                        =====================================================================================


____________________
<FN>

(1)  Assumes  the  following  annual  prepayment   rates:   
     -For   single-family residential  adjustable  loans  which  adjust  based  
     upon  changes  in the one-year   constant   maturity  treasury  index, from  
     14%  to  25%;  
     -For single-family  fixed-rate  first  mortgage  loans,  from  11% to 17%;  
     -For commercial real estate loans, an average of 12%; 
     -For consumer  loans, an average of 41%; and 
     -For most other loans, from 3% to 71%.
(2)  Excludes nonaccrual loans of $1.0 million.
(3)  Assumes prepayment rates for adjustable mortgage-backed certificates of 
     25-32% and for fixed-rate mortgage-backed certificates of 12% to 15%.
(4)  Totals include the Company's investment in FHLB and Federal Reserve Bank 
     Stock.  Investment securities with call features are reflected in the 
     maturity period in which the security is expected to be called based on 
     interest rates at December 31, 1997.
(5)  For money market deposits, savings and checking accounts, assumes annual 
     decay rates of 31%, 14% and 18%, respectively.  These estimated rates are 
     those last published by the Office of Thrift Supervision in November, 1994.
(6)  Excludes $54.9 million of noninterest-bearing deposits.
(7)  For the $60 million FHLB convertible fixed-rate advance with an interest 
     rate of 5.18%, which is convertible at the option of the FHLB to an 
     adjustable-rate advance beginning in September, 1998 and quarterly 
     thereafter until the advance's maturity in September, 2007, the estimated 
     expected maturity at December 31, 1997 is 2.5 years based on information 
     from FHLB-Atlanta.
</FN>
</TABLE>




                                       59
<PAGE>

Impact of Inflation and Changing Prices

     The Consolidated  Financial Statements and Notes presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
generally require the measurement of financial position and operating results in
terms of  historical  dollars  without  considering  the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected  in the  increased  cost  of the  Company's  operations.  Unlike  most
industrial  companies,  nearly all of the assets and  liabilities of the Company
are monetary. As a result, interest rates have a greater impact on the Company's
performance than do the effects of general levels of inflation.

Impact of New Accounting Standards

     In  June  1997,  Statement  of  Financial  Accounting  Standards  No.  130,
"Reporting  Comprehensive  Income"  ("FAS  130"),  was  issued  and  establishes
standards for reporting and displaying  comprehensive income and its components.
FAS 130 requires  comprehensive  income and its components,  as recognized under
the accounting standards, to be displayed in a financial statement with the same
prominence  as other  financial  statements.  The  Company  plans  to adopt  the
standard,  as required,  beginning  in 1998;  adoption is not expected to have a
material impact on the Company.

     Statement of Financial  Accounting  Standards No. 131,  "Disclosures  about
Segments of an Enterprise  and Related  Information,"  also issued in June 1997,
establishes new standards for reporting  information about operating segments in
annual and interim financial statements.  The standard also requires descriptive
information  about the  determination  of operating  segments,  the products and
services  provided  by the  segments  and  the  nature  of  differences  between
reportable segment measurements and those used for the consolidated  enterprise.
This standard is effective for years beginning after December 15, 1997. Adoption
in interim  financial  statements  is not required  until the year after initial
adoption; however, comparative prior period information is required. The Company
is evaluating the standard and plans  adoption as required in 1998;  adoption is
not expected to have a significant financial impact on the Company.

Impact of the Year 2000 Issue

     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the  applicable  year.  As a result,  such
computer programs will not recognize the correct date after December 31, 1999.

     In 1997, the Company implemented a process of software inventory, analysis,
modification  and  testing  to  address  the Year 2000  Issue.  This  process is
currently  underway and the Company expects to  substantially  complete its Year
2000 software conversion project by the end of 1998.

     Based on its most recent  assessment,  management  of the Company  believes
that modification of the Company's software will be completed in a timely manner
for its computer systems to properly utilize dates beyond December 31, 1999. The
Company  estimates that the cost to modify its computer  systems will be between
$500,000 and $600,000. These costs will not be incremental costs to the Company,
but rather will represent the  redeployment of existing  information  technology
resources.

     The  potential  impact of the Year 2000 Issue  will  depend not only on the
corrective  measures the Company will  undertake but also on other  entities who
provide data to or receive data from the Company and on those whose  operational
capability or financial  condition  are important to the Company,  including the
Company's borrowers,  lenders,  suppliers and service providers. The Company has
communicated  with some of these  parties to ensure their  awareness of the Year
2000  Issue.  The plans of such  parties to address  the Year 2000 Issue will be
monitored,  and any fundamental impact on the Company will be evaluated. At this
time,  however,  the  Company is not able to  determine  whether  the failure to
address  the Year 2000  Issue by any of its  borrowers,  lenders,  suppliers  or
service providers will affect the Company's operations or financial condition.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

     The above  discussion  contains  certain  forward  looking  statements that
involve  potential risk and  uncertainties.  The Company's  future results could
differ  materially from those discussed  herein.  Readers should not place undue
reliance on these forward looking statements which are applicable only as of the
date hereof.


                                       60
<PAGE>

Item 8 - Financial Statements and Supplementary Data
Index to Financial Statements
                                                                            Page
Financial Statements:
Report of Independent Accountants............................................62
Consolidated Statement of Financial Condition as of December 31, 1997 and 
  December 31, 1996..........................................................63
Consolidated Statement of Operations for the three years ended December 31, 
  1997.......................................................................64
Consolidated Statement of Cash Flows for the three years ended December 31, 
  1997.......................................................................65
Consolidated Statement of Changes in Stockholders' Equity for the three years 
  ended December 31, 1997....................................................66
Notes to Consolidated Financial Statements...................................67

Financial Statement Schedules:

All  schedules  are omitted  because  they are not  applicable  or the  required
information is shown in the financial statements or notes thereto.

                                       61
<PAGE>

Report of Independent Accountants
To the Board of Directors and Stockholders of CENIT Bancorp, Inc.
Norfolk, Virginia

In our opinion, the accompanying  consolidated statements of financial condition
and  the  related   consolidated   statements  of  operations,   of  changes  in
stockholders' equity and of cash flows present fairly, in all material respects,
the  financial  position  of  CENIT  Bancorp,   Inc.  and  its  subsidiaries  at
December 31,  1997 and 1996, and the results of their  operations and their cash
flows for each of the three  years in the period  ended  December 31,  1997,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our  audits.  We  conducted  our  audits of the  financial  statements  of CENIT
Bancorp,  Inc. in accordance with generally  accepted  auditing  standards which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

PRICE WATERHOUSE LLP

Norfolk, Virginia
January 30, 1998



                                       62
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Financial Condition
(Dollars in thousands, except per share data)

                                                                                                       December 31, 
                                                                                                 1997           1996
                                                                                               ---------------------------
<S>                                                                                            <C>             <C>

Assets
Cash                                                                                           $    16,993     $    17,475
Federal funds sold                                                                                  37,118           6,003
Securities available for sale at fair value (adjusted cost
   of $135,861 and $222,367, respectively)                                                         137,188         224,011
Loans, net:
   Held for investment                                                                             486,487         422,219
   Held for sale                                                                                     3,167           1,900
Interest receivable                                                                                  4,888           5,456
Real estate owned, net                                                                               1,098           2,769
Federal Home Loan Bank and Federal Reserve
   Bank stock, at cost                                                                               8,711           7,861
Property and equipment, net                                                                         14,230          12,664
Goodwill and other intangibles, net                                                                  4,010           4,381
Other assets                                                                                         4,193           2,361
                                                                                               ---------------------------
     Total assets                                                                              $   718,083     $   707,100
                                                                                               ===========================

Liabilities and Stockholders' Equity
Liabilities:
   Deposits:
     Noninterest-bearing                                                                       $    54,874     $    46,154
     Interest-bearing                                                                              452,796         452,811
                                                                                               ---------------------------
        Total deposits                                                                             507,670         498,965
   Advances from the Federal Home Loan Bank                                                        145,000         148,000
   Other borrowings                                                                                  2,575             ---
   Securities sold under agreements to repurchase                                                    9,664           7,138
   Advance payments by borrowers for taxes and insurance                                               720             631
   Other liabilities                                                                                 2,517           2,758
                                                                                               ---------------------------
     Total liabilities                                                                             668,146         657,492
                                                                                               ---------------------------

Commitments (Note 19)

Stockholders' equity: (Note 26)
   Preferred stock, $.01 par value; authorized 3,000,000                                                                    
     shares; none outstanding                                                                            -               -  
   Common stock, $.01 par value; authorized 7,000,000                                                                       
     shares; issued and outstanding 1,657,081                                                                               
     and 1,635,044, respectively                                                                        17              16  
   Additional paid-in capital                                                                       18,152          17,670
   Retained earnings - substantially restricted                                                     35,416          31,040
   Common stock acquired by Employees Stock                                                                                 
     Ownership Plan (ESOP)                                                                          (4,232)              -  
   Common stock acquired by Management                                                                                     
     Recognition Plan (MRP)                                                                           (271)           (181)
   Net unrealized gain on securities available for sale,                                                                    
     net of income taxes                                                                               855           1,063  
                                                                                               ---------------------------
     Total stockholders' equity                                                                     49,937          49,608
                                                                                               ---------------------------
                                                                                               $   718,083     $   707,100
                                                                                               ===========================

<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       63
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Operations
(Dollars in thousands, except per share data)

                                                                                          Year Ended December 31,
                                                                                   1997            1996           1995
                                                                                ----------      ----------      ----------  
<S>                                                                            <C>             <C>             <C>

Interest and fees on loans                                                     $    38,220     $    30,243     $    28,907
Interest on mortgage-backed certificates                                             8,685          13,224          11,406
Interest on investment securities                                                    2,775           3,657           4,046
Dividends and other interest income                                                  1,096           1,047           1,168
                                                                               -------------------------------------------
   Total interest income                                                            50,776          48,171          45,527
                                                                               -------------------------------------------
Interest on deposits                                                                20,972          19,240          19,382
Interest on borrowings                                                               8,338           8,847           8,094
                                                                               -------------------------------------------
   Total interest expense                                                           29,310          28,087          27,476
                                                                               -------------------------------------------
   Net interest income                                                              21,466          20,084          18,051
Provision for loan losses                                                              600             377             697
                                                                               -------------------------------------------
   Net interest income after provision for loan losses                              20,866          19,707          17,354
                                                                               -------------------------------------------
Other income:
   Deposit fees                                                                      2,040           1,425           1,024
   Gains (losses) on sales of:
     Securities, net                                                                    84              77            (563)
     Loans, net                                                                        548             629             544
   Loan servicing fees and late charges                                                322             353             441
   Other                                                                             2,719           1,410           1,498
                                                                               -------------------------------------------
     Total other income                                                              5,713           3,894           2,944
                                                                               -------------------------------------------
Other expenses:
   Salaries and employee benefits                                                    8,313           7,762           7,469
   Equipment, data processing, and supplies                                          2,703           2,529           2,512
   Federal deposit insurance premiums, including                                                                            
     one-time SAIF special assessment of $2,340                                                                             
     in 1996                                                                           277           3,187             893  
   Merger expenses                                                                       -               -             757
   Expenses related to proxy contest and other                                                                              
     matters                                                                           405               -               -  
   Other                                                                             5,614           4,694           4,543
                                                                               -------------------------------------------
     Total other expenses                                                           17,312          18,172          16,174
                                                                               -------------------------------------------
Income before income taxes                                                           9,267           5,429           4,124
Provision for income taxes                                                           3,264           1,821           1,652
                                                                               -------------------------------------------
   Net income                                                                  $     6,003     $     3,608     $     2,472
                                                                               ===========================================

Earnings per share:
     Basic                                                                     $      3.71     $      2.23     $      1.55
                                                                               ===========================================
     Diluted                                                                   $      3.61     $      2.17     $      1.50
                                                                               ===========================================
Dividends per common share                                                     $      1.00     $       .75     $       .40
                                                                               ===========================================

Pro forma earnings per share to reflect 3 for 1
   stock split approved by Board of Directors on
   March 24, 1998 (unaudited)
     Basic                                                                     $      1.24     $       .74     $       .52
                                                                               ===========================================
     Diluted                                                                   $      1.20     $       .72     $       .50
                                                                               ===========================================
<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       64

<PAGE>

<TABLE>

Consolidated Statement of Cash Flows
(Dollars in thousands)

                                                                                       Year Ended December 31,
                                                                                 1997           1996             1995
                                                                         ------------------------------------------------
<S>                                                                      <C>                <C>              <C>

Cash flows from operating activities:
   Net income                                                            $       6,003      $      3,608     $      2,472
   Add (deduct) items not affecting cash during the year:
     Provision for loan losses                                                     600               377              697
     Provision for losses on real estate owned                                      81               136              199
     Amortization of loan yield adjustments                                        158               (98)            (227)
     Depreciation, amortization and accretion, net                               2,593             2,481            1,617
     Net (gains) losses on sales/disposals of:
       Securities                                                                  (84)              (77)             563
       Loans                                                                      (548)             (629)            (544)
       Real estate, property and equipment                                          16               160             (244)
     Proceeds from sales of loans held for sale                                 45,338            46,685           37,848
     Originations of loans held for sale                                       (46,097)          (45,003)         (33,424)
     Change in assets/liabilities, net
       Increase in interest receivable and other assets                         (1,121)           (3,689)            (772)
       Decrease in other liabilities                                               (46)             (532)            (410)
                                                                         ------------------------------------------------
         Net cash provided by operating activities                               6,893             3,419            7,775
                                                                         ------------------------------------------------
Cash flows from investing activities:
   Purchases of securities available for sale                                  (16,087)          (67,906)        (103,420)
   Purchases of securities held to maturity                                          -                 -          (53,321)
   Proceeds from sales of securities available for sale                         35,447            14,792           68,689
   Principal repayments on securities available for sale                        49,243            66,519            8,499
   Principal repayments on securities held to maturity                               -                 -           24,020
   Proceeds from maturities and calls of securities available                                                                   
     for sale                                                                   17,000            29,160           10,000       
   Net increase in loans held for investment                                   (64,572)         (105,602)         (10,517)
   Net proceeds on sales of real estate owned                                    1,224             1,837              828
   Additions to real estate owned                                                 (129)             (398)            (727)
   Purchases of Federal Home Loan Bank stock                                                                              
     and Federal Reserve Bank stock                                             (1,850)           (7,942)          (5,191)
   Redemption of Federal Home Loan Bank stock                                    1,000             7,110            3,900
   Purchases of property and equipment                                          (2,727)           (2,662)          (2,620)
   Proceeds from sales of property and equipment                                    10                 -              389
                                                                         ------------------------------------------------
         Net cash provided by (used for) investing activities                   18,559           (65,092)         (59,471)
                                                                         ------------------------------------------------
Cash flows from financing activities:
   Proceeds from exercise of stock options and warrants                            357               583              196
   Net increase in deposits                                                      8,705            48,435           30,108
   Proceeds from Federal Home Loan Bank advances                             1,255,000         1,918,000        1,247,000
   Repayment of Federal Home Loan Bank advances                             (1,258,000)       (1,903,000)      (1,221,000)
   Proceeds from other borrowings                                                4,000                 -                -
   Repayment of other borrowings                                                (1,425)             (300)            (300)
   Net increase in securities sold under agreement                                                                              
     to repurchase                                                               2,526             2,267            3,436       
   Cash dividends paid                                                          (1,627)           (1,215)            (531)
   Purchase of Common Stock by ESOP                                             (4,232)                -                -
   Other, net                                                                     (123)              (24)            (168)
                                                                         ------------------------------------------------
         Net cash provided by financing activities                               5,181            64,746           58,741
                                                                         ------------------------------------------------
Increase in cash and cash equivalents                                           30,633             3,073            7,045
Cash and cash equivalents, beginning of year                                    23,478            20,405           13,360
                                                                         ------------------------------------------------
Cash and cash equivalents, end of year                                   $      54,111      $     23,478     $     20,405
                                                                         ================================================

Supplemental disclosures of cash flow information:
   Cash paid during the year for interest                                $      11,624      $     11,883     $     15,082
   Cash paid during the year for income taxes                                    2,820             1,595            1,691
   Schedule of noncash investing and financing activities:
     Real estate acquired in settlement of loans                                 1,603             3,920            3,055
     Loans to facilitate sale of real estate owned                               2,058             1,622            3,486

<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       65

<PAGE>

<TABLE>

Consolidated Statement of Changes in Stockholders' Equity
(Dollars in thousands)
<CAPTION>

                                                                                      Common    Net Unrealized                
                                                                                      Stock     Gain (Loss) On                
                                Common        Common       Additional                Acquired     Securities                  
                                 Stock        Stock        Paid-In     Retained      by ESOP      Available                   
                                Shares        Amount       Capital     Earnings      and MRP       For Sale        Total       
                               -------------------------------------------------------------------------------------------
<S>                             <C>         <C>           <C>           <C>           <C>             <C>         <C>

Balance, December 31, 1994     1,583,595    $      16     $ 16,588      $ 26,720      $   (718)       $ (389)     $ 42,217
Net income                             -            -            -         2,472             -             -         2,472
Cash dividends paid, net of
   tax benefits relating to                                                                                                
   dividends paid on unallo-                                                                                               
   cated shares held by ESOP           -            -            -          (523)            -             -          (523)
Principal payments on ESOP                                                                                                      
   loan                                -            -            -             -           300             -           300

Exercise of stock options, stock
   warrants, and related tax
   benefits                       13,783            -          276             -             -             -           276  
Net unrealized gain on                                                                                                          
   securities transferred on                                                                                                    
   November 30, 1995 to                                                                                                         
   available for sale, net of                                                                                                   
   income taxes                        -            -            -             -             -           103           103      
Net change in unrealized gain                                                                                                   
   (loss) on securities available                                                                                               
   for sale, net of income taxes       -            -            -             -             -         1,897         1,897 
Other                               (703)           -           39           (28)          (24)            -           (13)
                               -------------------------------------------------------------------------------------------
Balance, December 31, 1995     1,596,675           16       16,903        28,641          (442)        1,611        46,729
Net income                             -            -            -         3,608             -             -         3,608
Cash dividends paid, net of                                                                                                
   tax benefits relating to                                                                         
   dividends paid on unallo-                                                                                           
   cated shares held by ESOP           -            -            -        (1,209)            -             -        (1,209)
Principal payments on ESOP                                                                                                      
   loan                                -            -            -             -           300             -           300   
Exercise of stock options, stock                                                                                                
   warrants, and related tax                                                                                                    
   benefits                       38,369            -          767             -             -             -           767
Net change in unrealized gain                                                                                              
   (loss) on securities avail-                                                                                      
   able for sale, net of income                                                                               
   taxes                               -            -            -             -             -          (548)         (548)
Other                                  -            -            -             -           (39)            -           (39)
                               -------------------------------------------------------------------------------------------
Balance, December 31, 1996     1,635,044           16       17,670        31,040          (181)        1,063        49,608
Net income                             -            -            -         6,003             -             -         6,003
Cash dividends paid                    -            -            -        (1,627)            -             -        (1,627)
Purchase of Common Stock                              
    by ESOP                            -            -            -             -        (4,232)            -        (4,232)
Exercise of stock options                             
   and related tax benefits       22,037            1          482             -             -             -           483
Net change in unrealized gain                                                                                              
   (loss) on securities avail-                                                                                      
   able for sale, net of income                                                                                
   taxes                               -            -            -             -             -          (208)         (208)
Other                                  -            -            -             -           (90)            -           (90)
                               -------------------------------------------------------------------------------------------
Balance, December 31, 1997     1,657,081    $      17     $ 18,152      $ 35,416      $ (4,503)       $  855      $ 49,937
                               ===========================================================================================


<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       66
<PAGE>

Notes To Consolidated Financial Statements

Note 1
Summary of Significant Accounting Policies

     CENIT Bancorp,  Inc. (the "Holding Company" or the "Company") is a Delaware
corporation  that owns CENIT Bank,  FSB ("CENIT  Bank"),  a federally  chartered
stock  savings  bank,  and  Princess  Anne Bank  ("Princess  Anne"),  a Virginia
commercial bank. Effective February 6, 1998, Princess Anne Bank changed its name
to CENIT Bank. See Note 2 for a discussion of the business  combination  between
the Company and Princess Anne.

     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions   that  affect  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and that affect the reported  amounts of income and expenses  during
the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

     The consolidated  financial statements include the accounts of the Company,
its two wholly-owned subsidiaries,  CENIT Bank, FSB, and Princess Anne Bank (the
"Banks"),  CENIT Bank's wholly-owned  subsidiaries,  and Princess Anne's wholly-
owned subsidiary.  All significant  intercompany  balances and transactions have
been eliminated.

Investment Securities

     Investment  securities  are accounted for in accordance  with  Statement of
Financial  Accounting  Standards  No. 115 (FAS  115),  "Accounting  for  Certain
Investments  in Debt and  Equity  Securities."  FAS 115  requires  that  certain
securities  be  classified  into  one of  three  categories:  held to  maturity,
available  for sale, or trading.  Securities  classified as held to maturity are
carried at amortized  cost;  securities  classified  as  available  for sale are
carried at their fair value with the amount of unrealized gains and losses,  net
of income taxes,  reported as a separate component of stockholders'  equity; and
securities  classified as trading are carried at fair value with the  unrealized
gains and losses included in earnings.

     In November 1995, The Financial  Accounting Standards Board issued "A Guide
to  Implementation  of FAS 115 -  Questions  and  Answers."  This guide  allowed
entities   such  as  the  Company  a  one-time   opportunity   to  reassess  the
appropriateness  of the  classifications  of securities held in their investment
portfolios.  On November 30, 1995, the Company  transferred its U. S. Government
agency  securities  and  mortgage-backed  certificates  from held to maturity to
available for sale.

     Premium amortization and discount accretion are included in interest income
and are calculated  using the interest method over the period to maturity of the
related asset. The adjusted cost of specific  securities sold is used to compute
realized  gain or loss on sale.  The gain or loss realized on sale is recognized
on the trade date.

Loans

     Loans  held for  investment  are  carried  at their  outstanding  principal
balance. Unearned discounts, premiums, deferred loan fees, and the allowance for
loan losses are treated as adjustments of loans in the consolidated statement of
financial condition.

     Effective  January 1, 1995,  the Company  adopted  Statement  of  Financial
Accounting Standards No. 114 (FAS 114),  "Accounting by Creditors for Impairment
of a Loan," and Statement of Financial  Accounting  Standards No. 118 (FAS 118),
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosures."  These statements require creditors to account for impaired loans,
except for those loans that are  accounted  for at fair value or at the lower of
cost or fair  value,  at the  present  value of the  expected  future cash flows
discounted  at the  loan's  effective  interest  rate,  or the fair value of the
collateral if the loan is collateral  dependent.  A loan is impaired when, based
on current information and events, it is probable that a creditor will be unable
to collect all principal and interest  amounts due according to the  contractual
terms of the loan agreement.

                                       67
<PAGE>

     At  December 31,  1997 and  1996,  approximately  seventy-one  percent  and
seventy-four percent,  respectively, of the principal balance of the Banks' real
estate loans were to residents of or secured by properties  located in Virginia.
This geographic  concentration is also considered in management's  establishment
of loan loss reserves.

     Interest on loans is credited to income as earned.  Interest  receivable is
accrued only if deemed collectible.  Generally, interest is not accrued on loans
over   ninety  days  past  due.   Uncollectible   interest  on  loans  that  are
contractually  past due is charged-off  or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until, in management's  judgment,  the borrower has reestablished the ability to
make  periodic  interest  and  principal  payments,  in  which  case the loan is
returned to accrual  status.  Interest  income is  recognized on loans which are
ninety days or more past due only if  management  considers  the  principal  and
interest balance to be fully collectible.  Loan origination and commitment fees
and certain  direct loan  origination  costs are  deferred  and  amortized as an
adjustment  of  yield  over  the  contractual  life  of the  related  loan.  The
unamortized portion of net deferred fees is recognized in income if loans prepay
or if commitments  expire  unfunded.  The  amortization  of net fees or costs is
included  in  interest  and  fees on  loans  in the  consolidated  statement  of
operations.

     Loans  held for sale  are  carried  at the  lower of cost or  market  on an
aggregate basis. Loan fees collected and direct  origination costs incurred with
respect to loans held for sale are  deferred as an  adjustment  of the  carrying
value of the  loans and are  included  in the  determination  of gain or loss on
sale.

Allowance for Loan Losses

     The allowance for loan losses represents management's estimate of an amount
adequate  to absorb  potential  losses on loans that may  become  uncollectible.
Factors considered in the establishment of the allowance for loan losses include
management's  evaluation  of  specific  loans,  the  level  and  composition  of
classified  loans,  historical loss experience,  expectations of future economic
conditions, concentrations of credit and other judgmental factors. The allowance
for loan losses is increased by charges to income and decreased by  charge-offs,
net of recoveries. Actual future losses may differ from estimates as a result of
unforeseen events.

Real Estate Owned

     Real estate acquired in settlement of loans is recorded at the lower of the
unpaid loan balance or estimated fair value less estimated  costs of sale at the
date of  foreclosure.  Subsequent  valuations  are  periodically  performed  and
valuation  allowances  are  established if the carrying value of the real estate
exceeds  estimated  fair value less  estimated  costs of sale.  Costs related to
development and improvement of real estate are capitalized. Net costs related to
holding assets are expensed.

Property and Equipment

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Major renewals or betterments are capitalized and depreciated over
their estimated useful lives.  Repairs and maintenance are charged to expense in
the year incurred. Depreciation and amortization are computed principally on the
straight-line basis over the estimated useful lives of the related assets.



                                       68
<PAGE>

Goodwill and other intangibles

     Goodwill  represents  the  excess of cost over the fair value of net assets
acquired  and is  amortized  on a  straight-line  basis over 15 years.  The core
deposit  intangible  represents  the  estimated  fair value of certain  customer
relationships acquired and is amortized on an accelerated basis over 10 years.

Long-Lived Assets

     Long-lived  assets to be held and those to be disposed of and certain other
intangibles  are  evaluated  for  impairment  using the guidance of Statement of
Financial Accounting Standards No. 121 (FAS 121), "Accounting for the Impairment
of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," which was
adopted  by the  Company  on  January 1,  1996.  FAS  121  establishes  when  an
impairment  loss  should be  recognized  and how an  impairment  loss  should be
measured.  The  adoption  of FAS 121 did not have a  significant  impact  on the
financial statements of the Company.

Deposits

     Interest on deposits is accrued and compounded according to the contractual
term of the deposit  account and either  paid to the  depositor  or added to the
deposit  account.  On term  accounts,  the  forfeiture  of interest  (because of
withdrawal  prior to  maturity) is offset as of the date of  withdrawal  against
interest expense.

Securities Sold Under Agreements to Repurchase

     The Banks enter into sales of  securities  under  agreements  to repurchase
(reverse repurchase agreements).  Fixed-coupon reverse repurchase agreements are
treated as financing transactions,  and the obligations to repurchase securities
sold are reflected as liabilities in the statement of financial  condition.  The
securities underlying the agreements continue to be recorded as assets.

Income Taxes

     The provision  for income taxes is based upon income taxes  estimated to be
currently  payable  and  certain  changes  in  deferred  income  tax  assets and
liabilities.  The deferred tax assets and liabilities  relate principally to the
use of dif ferent  reporting  methods for bad debts,  depreciation,  and Federal
Home Loan Bank stock dividends.

Statement of Cash Flows

     For purposes of the statement of cash flows, the Company considers cash and
federal funds sold to be cash and cash equivalents.

Earnings Per Share

     Effective  December 31, 1997,  the Company  adopted  Statement of Financial
Accounting  Standards No. 128,  "Earnings per Share" (FAS 128). FAS 128 replaced
the primary and fully diluted earnings per share ("EPS")  calculations  with two
new calculations,  basic EPS and diluted EPS. Basic EPS excludes dilution and is
computed by dividing income by the weighted average number of shares outstanding
for the period.  Diluted EPS reflects the  potential  dilution of stock  options
computed using the treasury stock method.  In accordance with FAS 128, all prior
periods  have been  restated.  Basic  earnings  per  share  for the years  ended
December 31, 1997, 1996, and 1995 were determined by dividing net income for the
respective year by 1,617,828  shares,  1,616,717  shares,  and 1,590,535 shares,
respectively.  Diluted earnings per share for the years ended December 31, 1997,
1996, and 1995 were determined by dividing net income for the respective year by
1,662,022 shares,  1,666,165 shares,  and 1,646,735  shares,  respectively.  The
difference in the number of shares used for basic earnings per share and diluted
earnings  per share  calculations  for each year above  results  solely from the
dilutive effect of stock options and warrants.



                                       69
<PAGE>

Dividends Per Share

     Dividends  per share  were  determined  by  dividing  historical  dividends
declared by the Company by historical common shares  outstanding of the Company,
without  adjustment  for the shares issued in connection  with the Princess Anne
merger. Princess Anne declared no dividends in 1995.

Comparative Financial Statements

     The  financial  statements  for 1995 and 1996  have  been  reclassified  to
conform  to the 1997  presentation.  Such  reclassifications  had no  impact  on
previously reported net income.

Note 2
Business Combination

     On August 1, 1995,  the Company and  Princess  Anne Bank became  affiliated
pursuant  to  a  definitive   agreement  entered  into  in  November  1994.  The
transactions  contemplated  by the  Agreement  and Plan of  Reorganization  were
approved by the  shareholders  of both the Company and Princess  Anne at special
meetings  held on July 26,  1995.  Under  the terms of the  agreement,  Princess
Anne's  shareholders  received  0.3364 shares of CENIT Bancorp  common stock for
each share of  Princess  Anne common  stock.  This  resulted in the  issuance of
353,779 shares of CENIT Bancorp common stock. This combination was accounted for
as a pooling of interests. In connection with this transaction,  merger expenses
totaling $757,000 were recognized in 1995.

     As part of this transaction,  effective August 1, 1995, Princess Anne began
operating  as a  wholly-owned  subsidiary  of the  Company.  At August 1,  1995,
Princess Anne reported total assets of $94.1 million and stockholders' equity of
$6.9 million.  Effective  November 1, 1995,  CENIT Bank's three  Virginia  Beach
branch  offices,  with  total  deposits  of $80.6  million  on that  date,  were
transferred to Princess Anne. As a result, subsequent to the transfer,  Princess
Anne had six branch offices in Virginia Beach.

     The following  summarizes the separate historical results of operations for
CENIT Bancorp and Princess  Anne for periods  prior to the merger,  during which
time there were no intercompany transactions (in thousands):

                                           CENIT         Princess
                                          Bancorp          Anne       Combined

     Six months ended June 30, 1995:
        (Unaudited)
    Net interest income                   $7,092          $1,938        $9,030
    Net income                             1,283             492         1,775

     CENIT Bancorp's total stockholders'  equity increased from $36.2 million at
December 31, 1994 to approximately $38.0 million at June 30, 1995. This increase
resulted  primarily  from  $1,283,000  of net  income  during  the  period and a
$517,000  change in the net unrealized  gain (loss) on securities  available for
sale, net of income taxes.  Princess Anne's total stockholders' equity increased
from  approximately  $6.0 million at  December 31,  1994 to  approximately  $6.8
million at June 30,  1995. This increase resulted primarily from $492,000 of net
income during the period, a $259,000 change in the net unrealized gain (loss) on
securities  available for sale, net of income taxes,  and $82,000 of proceeds on
the exercise of stock options and warrants.



                                       70
<PAGE>

Note 3
Acquisition of Deposits

     On September 26, 1996 and November 7, 1996, CENIT Bank assumed the deposits
of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch Purchase
and  Deposit  Assumption   Agreement  dated  July 2,  1996.  As  part  of  these
transactions,  CENIT Bank  assumed  approximately  $68.1  million  of  deposits,
acquired  certain other assets and  liabilities,  received  approximately  $65.5
million of cash and  recorded  total  intangible  assets of  approximately  $2.8
million.  CENIT  Bank  used  the  majority  of the  cash  proceeds  received  in
connection  with the deposit  assumptions  to reduce its Federal  Home Loan Bank
(FHLB) advances.

     CENIT Bank still  operates  the former  Essex  offices  located in Downtown
Hampton,  Virginia  and in the  Denbigh  area of  Newport  News,  Virginia.  The
deposits  associated with Essex's Norfolk and Portsmouth,  Virginia offices were
consolidated into existing CENIT Bank retail offices in those neighborhoods, and
the deposits associated with Essex's Grafton,  Virginia office were consolidated
into CENIT Bank's existing Kiln Creek office located in York County, Virginia.

Note 4
Intangible Assets

     Goodwill and core deposit intangibles, and the related amortization, are as
following (in thousands):

                                                    Core Deposit
                                       Goodwill      Intangible           Total

Balance, December 31, 1995             $   1,777      $       -       $   1,777
Additions                                  2,340            458           2,798
Amortization                                (173)           (21)           (194)
                                       ----------------------------------------
Balance, December 31, 1996                 3,944            437           4,381
Amortization                                (290)           (81)           (371)
Balance, December 31, 1997             ----------------------------------------
                                       $   3,654      $     356       $   4,010
                                       ========================================

     Goodwill in 1996 resulted from the  acquisition of deposits from Essex.  In
connection with the acquisition of deposits from Essex, CENIT Bank also recorded
a core  deposit  intangible.  At December  31,  1997,  the Company had  recorded
$799,000 of accumulated amortization.

                                       71
<PAGE>

Note 5
Securities Available for Sale

Securities available for sale are as follows (in thousands):
<TABLE>
<CAPTION>

 
                                                                         December 31,
                                                       1997                                            1996
                                ----------------------------------------------   --------------------------------------------------

                                                 Gross       Gross                               Gross        Gross
                                  Amortized   Unrealized  Unrealized     Fair    Amortized    Unrealized    Unrealized   Fair
                                    Cost         Gains      Losses       Value      Cost         Gains        Losses     Value
                                ----------------------------------------------   ----------------------------------------------


<S>                              <C>           <C>         <C>        <C>         <C>         <C>         <C>         <C>

U.S. Treasury securities         $  39,139     $   215     $  (11)    $  39,343   $ 40,178    $    181    $     (63)  $  40,296
                                 ----------------------------------------------   ---------------------------------------------
Other U. S. Government                                                                                                             
  agency securities                  5,999           6         (1)        6,004      6,000          14           (5)      6,009
                                 ----------------------------------------------   ---------------------------------------------
Mortgage-backed certificates:                                                          
   Federal Home Loan                                                                      
     Mortgage Corporation
     participation certificates     81,382         880         (2)       82,260    162,890       1,302          (139)   164,053
   Federal National Mortgage                                                           
     Association pass-through                                                          
     certificates                    6,646         150         (2)        6,794      9,867         250            (4)    10,113
   Government National                                                                 
     Mortgage Association                                                              
     pass-through certificates       2,695          92          -         2,787      3,432         108             -      3,540
                                 ----------------------------------------------   ---------------------------------------------
     Total mortgage-backed
       certificates                 90,723       1,122         (4)       91,841    176,189       1,660          (143)   177,706
                                 ----------------------------------------------   ---------------------------------------------
                                 $ 135,861     $ 1,343     $  (16)    $ 137,188   $222,367    $  1,855    $     (211) $ 224,011
                                 ==============================================   =============================================
</TABLE>

     During 1997 and 1996,  the Company  recognized  gross gains of $111,000 and
$140,000,  respectively,  and gross losses of $27,000 and $63,000, respectively,
on the  sale  of  available  for  sale  securities.  During  1995,  the  Company
recognized  gross  losses  of  $563,000  on  the  sale  of  available  for  sale
securities.

     The  amortized  cost and fair  value of  securities  available  for sale at
December 31, 1997 are shown below by contractual maturity (in thousands):

                                                    Amortized       Fair
                                                      Cost          Value
                                                   ---------------------------
Due in one year or less                            $   16,022      $    16,044
Due after 1 year through 5 years                       29,116           29,303
Mortgage-backed certificates                           90,723           91,841
                                                   ---------------------------
                                                   $  135,861      $   137,188
                                                   ---------------------------

     At December 31, 1997,  the Company's  amortized  cost of its  investment in
mortgage-backed  certificates  available for sale  includes  $7,134,000 at fixed
rates,  including  $2,060,000  and  $6,000  with  five- and  seven-year  balloon
provisions, respectively, and $83,589,000 at variable rates.


                                       72

<PAGE>

Note 6
Loans

Loans held for investment consist of the following (in thousands):


                                                             December 31,
                                                          1997           1996
                                                   ----------------------------


First mortgage loans:
  Single family                                    $    308,525    $    263,498
  Multi-family                                            6,374           7,100
  Construction:
    Residential                                          56,992          52,662
    Nonresidential                                        1,420           3,365
  Commercial real estate                                 57,913          58,314
  Consumer lots                                           4,573           5,396
  Acquisition and development                            13,327          16,010
Equity and second mortgage                               45,194          29,578
Purchased mobile home                                        95             137
Boat                                                      5,685           7,814
Other consumer                                            7,250           6,606
Commercial business                                      24,222          17,922
                                                   ----------------------------
                                                        531,570         468,402
Undisbursed portion of construction                                            
  and acquisition and development loans                 (42,067)        (42,309)
Allowance for loan losses                                (3,783)         (3,806)
Unearned discounts, premiums, and loan
  fees, net                                                 767             (68)
                                                   ----------------------------
                                                   $    486,487    $    422,219
                                                   ============================


     At  December  31,  1997,  the  Company's  gross  loan  portfolio   contains
$241,060,000  of  adjustable-rate  mortgage loans and $63,712,000 of loans which
are callable or balloon at various dates over the next seven years.  Prime-based
loans,  net of the  undisbursed  portion of  construction  and  acquisition  and
development loans, totaled $76,187,000 at December 31, 1997.



                                       73
<PAGE>

Nonaccrual loans are as follows (in thousands):


                                                       December 31,
                                                      1997      1996      1995
                                                  -----------------------------


Single family                                     $    528   $  1,172   $   527
Commercial real estate                                   -        457         -
Land acquisition                                       200        200       200
Purchased mobile home                                   48         83       134
Other consumer                                          24         17         3
Commercial business                                    240        483        70
                                                  -----------------------------
                                                  $  1,040   $  2,412   $   934
                                                  =============================


     Interest income that would have been recorded under the  contractual  terms
of such  nonaccrual  loans  and the  interest  income  actually  recognized  are
summarized as follows (in thousands):

                                                      Year Ended December 31,
                                                   1997        1996        1995
                                                   ----------------------------


Interest income based on contractual terms        $  92      $ 252      $   80
Interest income recognized                           30        114          33
                                                  ----------------------------
  Interest income foregone                        $  62      $ 138      $   47
                                                  ============================


Changes in the allowance for loan losses are as follows (in thousands):

                                                     Year Ended December 31,
                                                   1997       1996       1995
                                                  ----------------------------


Balance at beginning of year                      $3,806     $3,696     $3,789
Provision for loan losses                            600        377        697
Losses charged to allowance                         (836)      (738)      (995)
Recovery of prior losses                             213        471        205
                                                  ----------------------------
  Balance at end of year                          $3,783     $3,806     $3,696
                                                  ============================

    Impaired loans at December 31, 1997 and 1996 were not significant.

     Loans  serviced for others  approximate  $16,013,000  at December 31, 1997,
$17,740,000 at December 31, 1996, and $20,284,000 at December 31, 1995.



                                       74

<PAGE>

Note 7
Interest Receivable

The components of interest receivable are as follows (in thousands):

                                                        December 31,
                                                    1997            1996
                                                  ---------------------------


Interest on loans                                 $    3,054      $     2,808
Interest on mortgage-backed certificates               1,090            1,962
Interest on investments and interest-bearing                                   
  deposits                                               909              907  
                                                  ---------------------------
                                                       5,053            5,677
Less:  Allowance for uncollected interest               (165)            (221)
                                                  ---------------------------
                                                  $    4,888      $     5,456
                                                  ===========================

Note 8
Real Estate Owned

Real estate owned is as follows (in thousands):
                                                           December 31,
                                                       1997            1996
                                                   ---------------------------


Residential - Single family                        $    1,204      $     2,165
Land                                                        -               97
Commercial real estate                                      -              707
                                                   ---------------------------
                                                        1,204            2,969
Less:  Valuation allowance                               (106)            (200)
                                                   ---------------------------
                                                   $    1,098      $     2,769
                                                   ===========================



Changes in the  valuation  allowance  for real  estate  owned are as follows(in
thousands):

                                                       Year Ended December 31,
                                                      1997      1996      1995
                                                    ---------------------------


Balance at beginning of year                        $   200    $  161   $  192
Provision for losses                                     81       136      199
Losses charged to allowance                            (175)      (97)    (230)
                                                    ---------------------------
  Balance at end of year                            $   106    $  200   $  161
                                                    ==========================

     The  provision for losses on real estate owned is included in other expense
in the accompanying consolidated statement of operations.




                                       75

<PAGE>

Note 9
Federal Home Loan Bank and Federal Reserve Bank Stock

     Investment in the stock of the Federal Home Loan Bank (FHLB) is required by
law for federally insured savings associations such as CENIT Bank. Princess Anne
has also  invested in FHLB stock as a requisite  for  membership in the FHLB. No
ready market exists for the stock and it has no quoted market value. The FHLB is
required under the Fi nancial Institutions Reform,  Recovery and Enforcement Act
of 1989  ("FIRREA")  to use its future  earnings in various  government-mandated
programs including low to moderate income housing. These programs and other uses
of the FHLB's future  earnings  could impair its ability to pay dividends to the
Company on this investment.

     Investment in the stock of the Federal  Reserve Bank is required by law for
insured institutions such as Princess Anne. No ready market exists for the stock
and it has no quoted market value.
 

Note 10
Property and Equipment

Property and equipment consist of the following (in thousands):

                                                          December 31,
                                                      1997            1996
                                                   -------------------------


Buildings and improvements                         $  11,829      $  10,686
Furniture and equipment                                8,904          8,457
                                                   -------------------------
                                                      20,733         19,143
Less:  Accumulated depreciation and                                            
  amortization                                        (9,318)        (9,294)
                                                   -------------------------
                                                      11,415          9,849
Land                                                   2,815          2,815
                                                   -------------------------
                                                   $  14,230      $  12,664
                                                   ========================


     Depreciation  and  amortization  expense  is  $1,154,000,  $1,037,000,  and
$1,061,000 for the years ended December 31, 1997, 1996 and 1995, respectively.




                                       76

<PAGE>

Note 11
Deposits

Deposit  balances by type and range of interest  rates at December  31, 1997 and
1996 are as follows (in thousands):
                                                             December 31,
                                                         1997            1996
                                                         -----------------------


Noninterest-bearing:
    Commercial checking                                  $  47,499    $  40,130
    Personal checking                                        7,375        6,024
                                                         -----------------------
    Total noninterest-bearing deposits                      54,874       46,154
                                                         -----------------------

Interest-bearing:
    Passbook and Statement Savings                                           
        (interest rates of 3.34% at 1997 and                                  
        3.38% at 1996)                                      44,118       48,042
    Checking accounts (interest rates of 2.05% at                             
        1997 and 2.24% at 1996)                             32,754       30,266
    Money market deposits (interest rates of                                 
        3.25% at 1997 and 1996)                             47,726       44,815
    Certificates:
                  3.99% or less                                519          451
                  4.00% to 4.99%                            70,286      100,302
                  5.00% to 5.99%                           218,016      179,399
                  6.00% to 6.99%                            27,210       37,244
                  7.00% to 7.99%                            10,369       10,280
                  8.00% to 8.99%                               668          775
                  9.00% to 9.99%                             1,130        1,237
                                                         -----------------------
                  Total certificates                       328,198      329,688
                                                         -----------------------
                  Total interest-bearing deposits          452,796      452,811
                                                         -----------------------
                  Total deposits                         $ 507,670    $ 498,965
                                                         ======================

     Certificates in denominations greater than $100,000 aggregated  $28,831,000
and  $23,967,000  at  December 31,  1997 and 1996,  respectively.  The  weighted
average  cost of  deposits  approximates  4.66% and  4.70%  for the years  ended
December 31, 1997 and 1996, respectively.



                                       77

<PAGE>

The following is a summary of interest expense on deposits (in thousands):

                                                 Year Ended December 31,
                                         1997            1996             1995
                                      ----------------------------------------


Passbook and statement savings       $   1,522     $     1,558      $     1,561
Checking accounts                          602             677              767
Money market deposits                    1,566           1,398            1,506
Certificates                            17,351          15,678           15,593
Less:  Early withdrawal penalties          (69)            (71)             (45)
                                      -----------------------------------------
                                     $  20,972     $    19,240      $    19,382
                                      =========================================

At December 31, 1997,  remaining  maturities on certificates  are as follows (in
thousands):


                                              1998               $   258,896
                                              1999                    31,290
                                              2000                    23,859
                                              2001                     8,757
                                              2002                     5,396
                                                                 -----------
                                                                 $   328,198
                                                                 ===========

     At December 31, 1997, the Banks have pledged mortgage-backed  certificates,
U. S. Treasury  securities,  and other U. S. Government agency securities with a
total  carrying  value of  $12,793,000 to the State Treasury Board as collateral
for certain public deposits.

Note 12
Advances from the Federal Home Loan Bank

     At December  31,  1997,  advances  from the  Federal  Home Loan Bank (FHLB)
consist of  $85,000,000  of short-term  variable rate advances and a $60,000,000
convertible  fixed-rate  advance with an interest rate of 5.18%. The $60,000,000
fixed-rate advance is convertible to an adjustable-rate advance at the option of
the FHLB  beginning in  September,  1998,  and  quarterly  thereafter  until the
advance's  maturity in September,  2007.  These advances are  collateralized  by
mortgage-backed cer tificates with a net book value of approximately $61,748,000
and by first mortgage loans with a net book value of approximately $178,016,000.

     The weighted  average cost of advances from the FHLB is 5.58% and 5.44% for
the years ended December 31, 1997 and 1996, respectively.

Note 13
Other Borrowings

     In 1997,  the Company  borrowed  $4,000,000  from an unrelated  third party
lender  for  general  corporate  purposes.  The loan  balance is  $2,575,000  at
December 31, 1997, and bears interest at a variable rate of one month LIBOR plus
1.75%,  payable in monthly principal and interest  installments of $61,116 based
on a seven-year amortization period. At December 31,  1997, the interest rate on
the loan was 7.72%. The remaining  principal balance, if any, is due and payable
in August,  2004. The loan is unsecured and may be prepaid without penalty.  The
loan  agreement  requires  that the  Company and the Banks  maintain  capital in
accordance with  applicable  regulatory  guidelines  sufficient to be considered
"well  capitalized."  The loan  agreement  also requires the Company to maintain
certain ratios  regarding  nonperforming  loans to total loans and regarding the
allowance for loan losses to  nonperforming  loans.  The  covenants  relating to
nonperforming   loans  and  the  allowance  for  loan  losses  expire  when  the
outstanding principal balance reaches $2,000,000.

                                       78
 
<PAGE>

Note 14
Securities Sold under Agreements to Repurchase

     At December 31, 1997, mortgage-backed certificates sold under agreements to
repurchase had a carrying value of $10,465,000 and a market value of $9,680,000.
The  mortgage-backed  certificates  underlying these repurchase  agreements were
delivered  to a branch of the Federal  Reserve Bank which is acting as custodian
in the transaction.  The Company enters into reverse repurchase  agreements with
dealers  and  certain  commercial  deposit  customers.  The  reverse  repurchase
agreements  executed with commercial deposit customers do not constitute savings
accounts  or  deposits  and are not  insured by the  Federal  Deposit  Insurance
Corporation.  At December  31, 1997,  all of the  Company's  reverse  repurchase
agreements were with commercial customers.

The  following  is a summary  of certain  information  regarding  the  Company's
reverse repurchase agreements (dollars in thousands):
                                                           December 31,
                                                       1997            1996
                                                  --------------------------


Balance at end of year                              $  9,664       $   7,138
Average amount outstanding during the year             8,893           8,616
Maximum amount outstanding at any month end           12,199          30,382
Weighted average interest rate during the year          4.60%           4.67%
Weighted average interest rate at end of year           4.57%           4.40%
Weighted average maturity at end of year               daily           daily

Note 15
Other Income and Other Expense

The components of other income and other expense are as follows (in thousands):


                                               Year Ended December 31,
                                       1997             1996            1995
                                      -----------------------------------------
Other income:
Brokerage fees                        $    850      $    413        $    716
Merchant processing fees                 1,391           738             502
Other miscellaneous                        478           259             280
                                      -----------------------------------------
                                      $  2,719      $  1,410        $  1,498
                                      =========================================


Other expense:
Net occupancy expense of premises     $  1,848      $  1,715        $  1,404
Professional fees                          345           474             676
Expenses, gains/losses on sales,
    and provision for losses on real
    estate owned, net                      215            38             372
Merchant processing                      1,130           586             377
Other miscellaneous                      2,076         1,881           1,714
                                      -----------------------------------------
                                      $  5,614      $  4,694        $  4,543
                                      =========================================



                                       79
<PAGE>

Note 16
Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial and income
tax reporting purposes.

Significant  components of the Company's deferred tax assets and liabilities are
as follows (in thousands):

                                                     December 31,
                                       1997            1996            1995
                                     -------------------------------------------


Deferred tax assets:
    Bad debt reserves                $ 1,251         $ 1,297         $ 1,199
    Other                                219              34             107
                                     -------------------------------------------
                                       1,470           1,331           1,306
                                     ===========================================


Deferred tax liabilities:
    Federal Home Loan Bank                                                   
       stock dividends                  (696)           (696)           (696)
    Unrealized gains on securities                                             
       available for sale                (472)          (580)           (821) 
    Depreciation                         (296)          (327)           (291)
    Other                                (299)          (106)           (106)
                                     -------------------------------------------
                                       (1,763)        (1,709)         (1,914)
                                     -------------------------------------------
Net deferred tax liability           $   (293)       $  (378)       $   (608)
                                     ===========================================



                                       80

<PAGE>

The provision for income taxes consists of the following (in thousands):

                                                Year Ended December 31,
                                       1997             1996             1995
                                     -----------------------------------------


Current:
    Federal                          $ 3,109          $ 1,810          $ 1,615
    State                                131                -               56
                                     -----------------------------------------
                                       3,240            1,810            1,671
                                     -----------------------------------------
Deferred:
    Federal                               20                8              (19)
    State                                  4                3                -
                                     -----------------------------------------
                                          24               11              (19)
                                     -----------------------------------------
                                     $ 3,264          $ 1,821          $ 1,652
                                     =========================================



The  reconciliation  of "expected"  federal income tax computed at the statutory
rate  (34%)  to the  reported  provision  for  income  taxes is as  follows  (in
thousands):

                                                 Year Ended December 31,
                                             1997          1996         1995
                                         -------------------------------------


Computed "expected" tax provision          $ 3,151       $ 1,846       $ 1,402
  Increase (decrease) in taxes                                               
    resulting from:                                                         
      State income taxes, net of federal 
       tax benefit                              86             2            37
      Nondeductible merger expenses              -             -           172
      Other                                     27           (27)           41
                                         -------------------------------------
  Provision for income taxes               $ 3,264       $ 1,821       $ 1,652
                                         =====================================


     For tax purposes, CENIT Bank may only deduct bad debts as charged off. This
amount may differ  significantly  from the amount  deducted  for book  purposes.
Retained  earnings at December 31,  1997 includes  $6,134,000  representing that
portion of CENIT Bank's tax bad debt allowance for which no provision for income
taxes has been made.  This amount  would be subject to federal  income  taxes if
CENIT Bank were to use the reserve for purposes other than to absorb losses.



                                       81
<PAGE>

Note 17
Employee Benefit Plans

Employees Stock Ownership Plan

     The following  summarizes  information  relating to the Company's  Employee
Stock Ownership Plan, which covers  substantially  all employees after they have
met certain eligibility requirements.

    Stock Purchase - 1992

     The Company recognized  compensation expense on an accrual basis based upon
the annual  number of shares to be  released  valued at  historical  cost,  plus
estimated  annual  administrative  expenses of the ESOP,  less estimated  annual
dividends to be used for debt service and administrative  expenses. ESOP related
compensation  expense  recognized  by the Company  totaled  $238,000 in 1996 and
$281,000 in 1995. The Company  recognized  interest expense on the ESOP loan and
made  quarterly  contributions  to the ESOP  sufficient  to fund  such  interest
payments. Total contributions to the ESOP, which were used to fund principal and
interest  payments  on the ESOP loan and  administrative  expenses  of the ESOP,
totaled  $254,000 in 1996 and $322,000 in 1995.  There were no  contributions to
the ESOP nor any ESOP related compensation expense recognized in 1997.

     In 1997,  dividends received by the ESOP, all of which related to allocated
shares,  were first used for administrative  expenses,  and dividends  remaining
were distributed to plan participants. Dividends received on allocated shares in
1997 totaled $81,000, of which $63,000 was distributed to participants.  In 1995
and 1996,  dividends received on both unallocated and allocated shares were used
for debt  service.  Dividends  received  in 1995 and 1996  totaled  $34,000  and
$63,000, respectively. The tax benefit relating to dividends paid on unallocated
shares held by the ESOP is reflected as an addition to retained earnings. Shares
were released and  allocated to eligible  participants  on an annual basis.  The
number of additional  shares released and allocated  annually was based upon the
pro rata amount of the total ESOP loan  principal  paid in that year as compared
to  the  ESOP  loan  principal  balance  at  the  beginning  of  that  year.  At
December 31, 1997, the ESOP has 77,177 allocated shares. A total of 5,350 shares
were  distributed in 1997 to terminated  employees.  All shares held by the ESOP
relating to the 1992 stock purchase are considered  outstanding for earnings per
share calculations.

    Stock Purchase - 1997

     The Company will recognize  compensation  expense on an accrual basis based
upon the estimated  annual number of shares to be released valued at the shares'
fair value. No ESOP related  compensation  expense was recognized by the Company
in 1997  relating  to the  1997  share  purchase  as none of these  shares  were
released  or  committed-to-be  released  in 1997.  The  Company  intends to make
contributions to the ESOP sufficient to fund principal and interest  payments on
the ESOP loan. The Company made no contributions to the ESOP in 1997.

     The loan between the ESOP and the holding  company has a fifteen-year  term
with monthly principal and interest payments  commencing in 1998. Shares will be
released and allocated to eligible participants  annually.  The number of shares
released and  allocated  annually is based upon the pro rata amount of the total
principal  and  interest  paid in that year as compared  to the total  estimated
principal  and  interest  to be paid over the  entire  term of the  loan.  As no
payments were made under the ESOP loan in 1997, no shares were released in 1997.
Dividends  received on both  allocated and  unallocated  shares will be used for
debt service.

     All of the 82,719 shares purchased in 1997 were unallocated at December 31,
1997 and were  excluded from  earnings per share  calculations.  At December 31,
1997, the fair value of unearned shares approximated $6,576,000.

401(k) Plans

     The Company has a 401(k) plan to which eligible  employees may contribute a
specified  percentage  of their gross  earnings  each year.  For the years ended
December  31,  1997,  1996  and  1995,  the  maximum  percentage  that  could be
contributed by employees was 10%, 7%, and 6%, respectively.  The Company matched
50% of employee  contributions.  Effective  January 1, 1996, the 401(k) plan was
amended to allow  participation  by Princess Anne. In 1995,  Princess Anne had a
separate  401(k)  plan  covering  substantially  all  employees.  Princess  Anne
employees could have contributed a specified  percentage of their gross earnings
to a maximum  of 15% each year.  Princess  Anne  matched  50% of the first 7% of
employees'  contributions in 1995. The Company  contributed a total of $207,000,
$154,000 and $131,000 to these plans during the years ended  December 31,  1997,
1996 and 1995, respectively.


                                       82

<PAGE>

Postretirement Benefit Plan

     The  Company  sponsors  a  postretirement  health  care and life  insurance
benefit plan.  This plan is unfunded and the Company retains the right to modify
or eliminate  these  benefits.  Participating  retirees and eligible  dependents
under the age of 65 are covered under the Company's  regular  medical and dental
plans.  Participating  retirees  and  eligible  dependents  age 65 or older  are
eligible  for a Medicare  supplement  plan.  The medical  portion of the plan is
contributory for retirees,  with retiree  contributions  adjusted annually,  and
contains other  cost-sharing  features such as deductibles and copays.  The life
insurance portion of the plan is noncontributory.

     As permitted by FAS 106, the Company  elected to amortize its  unrecognized
transition obligation over 20 years. At December 31, 1997 and December 31, 1996,
the Company's  unfunded  accumulated  postretirement  benefit obligation totaled
$537,000 and $537,000, respectively, and the accrued postretirement benefit cost
recognized  in  the  statement  of  financial  condition  totaled  $136,000  and
$110,000,  respectively.  Postretirement benefit cost was $69,000,  $71,000, and
$71,000 in 1997, 1996 and 1995, respectively.

Note 18
Stock Options and Awards

     At December 31, 1997, the Company has two stock-based  compensation  plans,
the CENIT  Stock  Option Plan and the  Management  Recognition  Plan,  which are
described  below.  Princess  Anne also had three stock option plans prior to the
merger with the  Company.  The Company has elected not to adopt the  recognition
provisions  of Statement of Financial  Accounting  Standards  No. 123 (FAS 123),
"Accounting  for Stock-Based  Compensation,"  which requires a fair- value based
method of  accounting  for stock  options and similar  equity  awards,  and will
continue to follow Accounting  Principles Board Opinion No. 25,  "Accounting for
Stock  Issued to  Employees,"  and  related  Interpretations  to account for its
stock-based  compensation  plans. If the Company had accounted for stock options
granted in 1995,  1996,  and 1997 under the  provisions  of FAS No. 123, the pro
forma effect on 1995, 1996, and 1997 net income and earnings per share would not
be material.


CENIT Stock Option Plan

     In conjunction  with CENIT Bank's  conversion,  the Company adopted a stock
option plan for the benefit of directors and  specified key officers.  The total
number of shares of common stock  reserved  for issuance  under the stock option
plan is 123,625.  Under the plan,  the option price cannot be less than the fair
market value of the common stock on the date of the grant and options  expire no
later than ten years after the date of the grant.  Options  issued in connection
with the  conversion  are  exercisable  in full from two to five years after the
date of grant.  Options  granted in 1993  became  exercisable  in full two years
after the date of grant and  options  granted in 1994,  1995,  1996 and 1997 are
exercisable  25%  each  year  over  four  years.  In  addition,   limited  stock
appreciation  rights have been  granted  with the options  issued.  These may be
exercised in lieu of the related  stock options only in the event of a change in
control of the Company, as defined in the stock option plan.

Princess Anne Stock Option Plans

     Princess  Anne had three  stock  option  plans prior to the merger with the
Company. On August 1,  1995, all options outstanding under these plans converted
into options for common stock of the Company in accordance with the terms of the
stock option plan under which each was issued. Both the number of shares subject
to option and the per share  exercise  price under each option were  adjusted by
the exchange ratio of .3364. On the date of the merger, all options became fully
vested and exercisable.



                                       83

<PAGE>

     A  summary  of  the  Company's  stock  option  plan  is  as  follows.  This
information  includes  stock  options  relating to Princess  Anne's stock option
plans;  both the number of shares and the per share exercise price were adjusted
by the exchange ratio of .3364.

<TABLE>
<CAPTION>


                                                                           Year Ended December 31,
                                                 1997                               1996                               1995
                                     ----------------------------  --------------------------------------  -------------------------
                                                     Weighted                           Weighted                           Weighted
                                                      Average                            Average                            Average
                                                     Exercise                           Exercise                           Exercise
                                        Shares         Price               Shares         Price              Shares          Price
                                     ------------ ---------------  ----------------- ---------------    --------------  ------------
<S>                                     <C>             <C>               <C>             <C>               <C>            <C>

Outstanding at beginning
     of year                            114,383         $16.21            133,227         $14.85            139,000        $13.90
Granted                                   4,235          45.00              6,234          34.63              5,234         37.00
Exercised                               (27,972)         13.89            (24,641)         13.47            (10,839)        13.25
Forfeited                                     -              -               (437)         17.83               (168)        23.19
                                        -------                           -------                           -------
Outstanding at end of year               90,646          18.27            114,383          16.21            133,227         14.85
                                        =======                           =======                           =======

Options exercisable at
     year end                            77,808                            96,661                           119,123

</TABLE>

     The weighted  average fair value of options  granted during 1997,  1996 and
1995 was $14.68, $11.20 and $13.92, respectively.


 

                                       84

<PAGE>

The following  table  summarizes  information  about the options  outstanding at
December 31, 1997:

<TABLE>
<CAPTION>


                                              Options Outstanding                                 Options Exercisable
                           ---------------------------------------------------------     --------------------------------------

                                                        Weighted
                                                         Average               Weighted                                    Weighted
                                                        Remaining              Average                                      Average
       Range of                    Number              Contractual             Exercise               Number               Exercise
    Exercise Prices             Outstanding               Life                  Price               Exercisable              Price
- -----------------------    --------------------   -------------------    ------------------    -------------------   --------------
    <S>                            <C>               <C>                   <C>                        <C>               <C>

    $11.50                         51,666            4.6 years             $  11.50                   51,666            $  11.50
    $17.83                         12,539            4.7 years                17.83                   12,539               17.83
    $21.25 to $23.18               10,738            5.9 years                22.18                    9,429               22.06
    $34.63 to $37.00               11,468            8.6 years                35.71                    4,174               36.12
    $45.00                          4,235            9.2 years                45.00                        -               45.00
                                  -------                                                            -------
                                   90,646            5.5 years                18.27                   77,808               15.12
                                  =======                                                            =======


</TABLE>



                                       85

<PAGE>

Management Recognition Plan

     The  objective  of the MRP is to enable the Company to retain  personnel of
experience  and  ability  in  key  positions  of  responsibility.  The  MRP  was
authorized  to  acquire up to 2% of the  shares of common  stock of the  Company
issued in the conversion.  CENIT Bank contributed  $247,250 to the MRP to enable
the MRP trustees to acquire a total of 21,500  shares of the common stock in the
conversion  at  $11.50  per  share.  As a result of an  oversubscription  in the
subscription  offering,  the MRP was able to acquire  only 15,000  shares in the
conversion.  In 1997,  1996 and 1995, the MRP purchased  4,706,  3,535 and 1,484
additional shares,  respectively,  at an average price of approximately  $45.38,
$33.78 and $39.30 per share, respectively.

     A total of 12,362 shares were granted in 1992 and vested 20% each year over
five years  beginning in 1993. The shares granted in 1995, 1996 and 1997 vest at
the end of three to five years.  Compensation  expense,  which is  recognized as
shares vest,  totaled  $122,000,  $82,000,  and $50,000 for 1997, 1996 and 1995,
respectively.  The unamortized  cost of the shares  purchased,  which represents
deferred  compensation,  is reflected as a reduction of stockholders'  equity in
the Company's consolidated statement of financial condition.

    A summary of MRP grants is as follows:

                                                 Year Ended December 31,
                                               1997        1996        1995
                                             -------------------------------

      Outstanding at beginning of year        10,131       9,068       9,479
      Granted                                  4,706       3,535       2,061
      Exercised                               (3,443)     (2,472)     (2,472)
                                             -------------------------------
      Outstanding at end of year              11,394      10,131       9,068
                                             ===============================

     There were no grants  forfeited  during  these  periods  and no grants were
exercisable  at the end of each  period.  At December  31,  1997,  the  weighted
average period until the awards become vested is approximately  two and one-half
years.  The weighted average fair value of shares granted in 1997, 1996 and 1995
was $45.00, $34.63, and $38.50, respectively.

Note 19
Commitments and Financial Instruments With Off-Balance Sheet Credit Risk

     The Company is a party to  financial  instruments  with  off-balance  sheet
credit risk in the normal course of business to meet the financing  needs of its
customers and, to a lesser extent, to reduce its own exposure to fluctuations in
interest rates. These financial instruments include commitments to extend credit
in the form of loans or  through  letters  of  credit,  interest  rate  caps and
interest  rate  swaps.  At  December 31,   1997,   financial   instruments  with
off-balance  sheet risk are limited to outstanding  loan commitments and letters
of credit.  There are no open interest rate cap or interest rate swap  positions
at December 31, 1997.

     Loan  commitments  are  agreements to extend credit to a customer  provided
that there are no  violations  of the terms of the  contracts  prior to funding.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee by the  customer.  Because  certain  of the
commitments are expected to be withdrawn or expire unused,  the total commitment
amount does not  necessarily  represent  future cash  requirements.  The Company
evaluates each customer's creditworthiness on a case-by-case basis. The type and
amount of  collateral  obtained  varies but  generally  includes  real estate or
personal property.

                                       86

<PAGE>

     The Company had loan  commitments,  excluding  the  undisbursed  portion of
construction and acquisition and development loans, as follows (in thousands):

                                                             December 31,
                                                         1997            1996

Commitments outstanding:
Mortgage loans:
Fixed rate (rates between 7.00% and 9.50% at 1997 
 and between 7.25% and 9.00% at 1996)                 $  2,766        $  1,201
    Variable rate                                        1,745           1,594 
  Commercial business loans                              2,857             638
  Consumer loans                                             -               -
                                                      -------------------------
                                                      $  7,368        $   3,433
                                                      =========================

     At  December  31,  1997,  the  Company  has  granted  unused  consumer  and
commercial lines of credit of $22,128,000 and $11,558,000, respectively, and has
commitments to purchase loans totaling $28.1 million.

     Standby letters of credit are written  unconditional  commitments issued to
guarantee the performance of a customer to a third party and total approximately
$3,431,000  at December 31, 1997.  The credit risk  involved in issuing  standby
letters of credit is  essentially  the same as that involved in extending a loan
and the collateral  obtained,  if any, varies but generally includes real estate
or personal  property.  Because most of these letters of credit  expire  without
being drawn upon, they do not necessarily represent future cash requirements.

     Commitments to purchase  securities  are contracts for delayed  delivery of
securities  in which the seller  agrees to make  delivery on a specified  future
date of a specified instrument,  with a specified coupon, for a specified price.
At  December 31,  1997, the Company had  commitments  to purchase  approximately
$9,346,000 of adjustable-rate mortgage- backed certificates.

     Rent expense under  long-term  operating  leases for property  approximates
$709,000, $620,000, and $460,000 for the years ended December 31, 1997, 1996 and
1995,  respectively.  The minimum rental commitments under noncancelable  leases
with an initial term of more than one year for the years ending December 31, are
as follows (in thousands):


                               1998                              $     696
                               1999                                    652
                               2000                                    538
                               2001                                    442
                               2002                                    371
                               Thereafter                            1,728
                                                                 ---------
                                                                 $   4,427
                                                                 =========



                                       87

<PAGE>

Note 20
Regulatory matters

Capital Adequacy

     CENIT Bank and Princess Anne Bank are subject to various regulatory capital
requirements  administered  by the  Office of  Thrift  Supervision  and  Federal
Reserve Board,  respectively.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Banks'  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective action, the Banks must meet specific
capital  guidelines  that involve  quantitative  measures of the Banks'  assets,
liabilities and certain  off-balance-sheet  items as calculated under regulatory
accounting  practices.  The Banks' capital amounts and  classifications are also
subject to qualitative judgments by regulators about components,  risk weighting
and other factors.

     As set forth in the  table  below,  quantitative  measures  established  by
regulation to ensure  capital  adequacy  require CENIT Bank to maintain  minimum
amounts and ratios of tangible capital to adjusted total assets, of core capital
to adjusted  total assets and total capital to  risk-weighted  assets.  Princess
Anne is required to maintain  minimum amounts and ratios of leverage  capital to
adjusted  average  total assets,  and Tier 1 and total capital to  risk-weighted
assets.  As of December  31,  1997,  the Banks  exceeded  all  capital  adequacy
requirements to which they are subject.

     As of December 31, 1997,  the most recent  notification  from the Office of
Thrift Supervision and Federal Reserve Board categorized CENIT Bank and Princess
Anne Bank,  respectively,  as Well  Capitalized  under the  framework for prompt
corrective  action.  To be considered Well Capitalized  under prompt  corrective
action  provisions,  the Banks must maintain  capital ratios as set forth in the
following table.  There are no conditions or events since that notification that
management believes have changed the Banks' categorizations.

     As a bank  holding  company,  the  Company is also  subject to the  capital
adequacy guidelines established by the Federal Reserve Board.






                                       88

<PAGE>

     The Banks' and Company's  actual capital  amounts and ratios are as follows
(dollars in thousands):

<TABLE>
<CAPTION>

                                                                                                                Required for
                                                 Actual                          Required                     Well Capitalized
                                        -------------------------          ----------------------            ---------------------
                                           Amount         Ratio             Amount          Ratio             Amount         Ratio
                                           ------         -----             ------          -----             ------         -----
As of December 31, 1997:
<S>                                      <C>              <C>           <C>                <C>           <C>               <C>

CENIT Bank
Core capital                             $   32,302        6.6%         $   14,744         3.0%          $   24,575         5.0%
Tangible capital                             32,302        6.6               7,372         1.5                    -           -
Tier 1 risk-based                            32,302       11.1              11,610         4.0               17,416         6.0
Total risk-based                             34,799       12.0              23,221         8.0               29,026        10.0

Princess Anne Bank
Tier 1 leverage                          $   14,006        7.1%         $    7,931         4.0%          $    9,914         5.0%
Tier 1 risk-based                            14,006       11.4               4,905         4.0                7,358         6.0
Total risk-based                             15,184       12.4               9,810         8.0               12,263        10.0

CENIT Bancorp
Tier 1 leverage                          $   45,071        6.6%         $   27,383         4.0%          $        -          -%
Tier 1 risk-based                            45,071       10.8              16,632         4.0                    -           -
Total risk-based                             48,854       11.7              33,264         8.0                    -           -

As of December 31, 1996:

CENIT Bank
Core capital                             $   28,991        6.0%         $   14,594         3.0%          $   24,323         5.0%
Tangible capital                             28,991        6.0               7,297         1.5                    -           -
Tier 1 risk-based                            28,991       11.0              10,547         4.0               15,820         6.0
Total risk-based                             31,510       11.9              21,094         8.0               26,367       10.0

Princess Anne Bank
Tier 1 leverage                          $   13,789        7.1%         $    7,738         4.0%          $    9,672         5.0%
Tier 1 risk-based                            13,789       12.7               4,350         4.0                6,525         6.0
Total risk-based                             14,986       13.8               8,700         8.0               10,875        10.0

CENIT Bancorp
Tier 1 leverage                          $   44,163        6.5%         $   27,171         4.0%         $        -           -%
Tier 1 risk-based                            44,163       11.8              14,959         4.0                   -           -
Total risk-based                             47,969       12.8              29,919         8.0                   -           -


</TABLE>

 

<PAGE>

Dividend Restrictions

     CENIT Bank's  capital  exceeds all of the capital  requirements  imposed by
FIRREA.  OTS  regulations  provide  that an  association  that exceeds all fully
phased-in capital  requirements before and after a proposed capital distribution
can,  after  prior  notice but without the  approval  by the OTS,  make  capital
distributions  during the  calendar  year of up to the higher of (i) 100% of its
net income to date during the calendar year plus the amount that would reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements) at the beginning of the calendar year, or (ii)
75% of its net income during the most recent four-quarter period. Any additional
capital distributions require prior regulatory approval.

     As a state  chartered  bank  which  is a  member  of the  Federal  Reserve,
Princess  Anne Bank is subject  to legal  limitations  on capital  distributions
including  the payment of  dividends,  if, after making such  distribution,  the
institution  would  become  "undercapitalized"  (as  such  term  is  used in the
statute).  For all state  member  banks of the  Federal  Reserve  seeking to pay
dividends, the prior approval of the applicable Federal Reserve Bank is required
if the total of all dividends  declared in any calendar year will exceed the sum
of the bank's net  profits  for that year and its  retained  net profits for the
preceding two calendar years.  Federal law also generally prohibits a depository
institution  from  making  any  capital  distribution  (including  payment  of a
dividend  or  payment  of a  management  fee  to  its  holding  company)  if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under  Virginia law no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital. The Virginia State Corporation Commission has general authority
to prohibit  payment of dividends by a Virginia  chartered bank if it determines
that the  limitation  is in the public  interest  and is necessary to ensure the
bank's financial soundness.

     The Company is subject to the restrictions of Delaware law, which generally
limit dividends to the amount of a  corporation's  surplus or, in the case where
no such surplus exists, the amount of a corporation's net profits for the fiscal
year in which the dividend is declared and/or the preceding fiscal year.



                                       90

<PAGE>

Note 21
Stockholders' Equity

     As part of  CENIT  Bank's  conversion  from a  federally  chartered  mutual
savings bank to a federally chartered stock savings bank, CENIT Bank established
a  liquidation  account for the benefit of eligible  depositors  who continue to
maintain their deposit accounts in the Company after conversion. In the unlikely
event of a complete  liquidation of CENIT Bank, each eligible  depositor will be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts  held,  before  distribution  may be made with  respect to CENIT Bank's
capital stock.  CENIT Bank may not declare or pay a cash dividend to the Company
on, or repurchase  any of, its capital  stock if the effect  thereof would cause
the retained  earnings of CENIT Bank to be reduced below the amount required for
the  liquidation  account.  Except for such  restrictions,  the existence of the
liquidation  ac count does not restrict the use or  application  of CENIT Bank's
retained  earnings.  At December 31, 1997, the  liquidation  account balance was
$3,819,000.


Note 22
Related Party Transactions

     The  Company  has  made  loans to  executive  officers,  directors,  and to
companies  in which  the  executive  officers  and  directors  have a  financial
interest. The following is a summary of related party loans (in thousands):

 

Balance at January 1, 1997                                        $    3,055
Originations - 1997                                                      454
Repayments - 1997                                                       (617)
                                                                  ----------
Balance at December 31, 1997                                      $    2,892
                                                                  ==========

     Under  the  Company's  current  policy,  related  party  loans  are made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements,  as are available to the general  public.  The Company's  previous
policy permitted the Company's  directors and executive  officers to borrow from
the Company at an interest rate one percentage  point in excess of the Company's
then existing cost of funds. There is one loan made under the Company's previous
policy still  outstanding at December 31,  1997, which has a balance of $154,000
and a fixed  interest  rate of 7.875%.  The  Company  believes  loans to related
parties do not involve more than the normal risk of collectibility.  Commitments
to extend credit and letters of credit to related parties totaled  $1,390,000 at
December 31, 1997.

Note 23
Disclosures About Fair Value of Financial Instruments

     The following  summary presents the  methodologies  and assumptions used to
estimate the fair value of the Company's financial  instruments presented below.
The Company operates as a going concern and except for its investment securities
portfolio  and  certain  residential  loans,  no active  market  exists  for its
financial  instruments.  Much of the information used to determine fair value is
highly  subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include,  among other things,  estimates of cash
flows, risk  characteristics,  credit quality,  and interest rates, all of which
are subject to change.  Since the fair value is  estimated  as of  December  31,
1997,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Cash and Federal Funds Sold

     For cash and  federal  funds  sold,  the  carrying  amount is a  reasonable
estimate of fair value.

Investment Securities

     Fair  values are based on quoted  market  prices or dealer  quotes for U.S.
Treasury   securities,    other   U.S.   government   agency   securities,   and
mortgage-backed  certificates.  As required by FAS 115, securities available for
sale are recorded at fair value.




                                       91

<PAGE>

Loans

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar  credit ratings for the same  remaining  maturities,  or based on quoted
market prices for  mortgage-backed  certificates  securitized  by similar loans,
adjusted  for  differences  in loan  characteristics.  The  risk of  default  is
measured as an adjustment to the discount rate, and no future interest income is
assumed for nonaccrual loans.

     The  fair  value  of  loans  does not  include  the  value of the  customer
relationship or the right to fees generated by the account.

Federal Home Loan Bank and Federal Reserve Bank Stock

     The carrying value of Federal Home Loan Bank and Federal Reserve Bank stock
is a reasonable estimate of the fair value.

Deposit Liabilities

     The fair value of deposits with no stated maturities (which includes demand
deposits,  savings accounts, and money market deposits) is the amount payable on
demand at the reporting date. The fair value of  fixed-maturity  certificates of
deposit is  estimated  using a  discounted  cash flow  model  based on the rates
currently offered for deposits of similar maturities.

     FAS 107 requires deposit liabilities with no stated maturity to be reported
at the amount payable on demand without regard for the inherent funding value of
these  instruments.  The Company believes that significant  value exists in this
funding source.

Short-term Borrowings

     For  short-term  borrowings  (which  include  short-term  advances from the
Federal Home Loan Bank and securities sold under agreements to repurchase),  the
carrying amount is a reasonable estimate of fair value.

Long-term Borrowings

     Rates currently  available to the Company for borrowings with similar terms
and remaining maturities are used to estimate fair value of existing borrowings.

Loan Commitments and Standby Letters of Credit

     The Company has reviewed its loan commitments and standby letters of credit
and determined that  differences  between the fair value and notional  principal
amounts are not significant.


                                       92
<PAGE>

The estimated  fair values of the Company's  financial  instruments  that differ
from their carrying amount are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                         December 31,
                                                             1997                            1996
                                                  --------------------------      ---------------------------
                                                   Carrying          Fair          Carrying          Fair
                                                    Amount          Value           Amount           Value
                                                  --------------------------      ---------------------------
<S>                                               <C>             <C>             <C>             <C>
Financial assets:
  Loans held for investment, net                  $   486,487     $  494,207      $   422,219     $   427,615
Financial liabilities:
  Deposits with stated maturities                     328,198        330,314          329,688         332,098
  Long-term borrowings                                 62,575         63,152                -               -

</TABLE>

     As mentioned in the  assumptions  above,  the estimated fair value of loans
and  deposits  does not include any value for the customer  relationship  or the
right to future fee income which may be generated by these relationships.


Note 24
Condensed Parent Company Only Financial Statements

     The following condensed financial statements for CENIT Bancorp, Inc. should
be read in conjunction with the consolidated  financial statements and the notes
thereto.


Condensed Statement of Financial Condition
(In thousands)
                                                   December 31,
                                              1997            1996
                                         ---------------------------
Assets:
  Cash                                   $        1      $         4
  Equity in net assets of the Banks          51,173           48,223
  Other assets                                1,908            1,762 
                                         ---------------------------
                                         $   53,082      $    49,989
                                         ===========================

Liabilities:                                                                 
  Other borrowings                            2,575                -
  Other liabilities                             570              381
                                         ---------------------------
                                              3,145              381
                                         ---------------------------
Stockholders' equity                         49,937           49,608
                                         ---------------------------
                                         $   53,082      $    49,989
                                         ===========================



                                       93
<PAGE>

Condensed Statement of Operations
(In thousands)

                                                Year Ended December 31,
                                           1997          1996          1995
                                        --------      --------      --------

Equity in earnings of the Banks         $  6,767      $  3,943      $  3,084
Interest expense                            (110)          (16)          (41) 
Salaries and employee benefits              (349)         (276)          (65)
Expenses related to proxy contest                                             
and other matters                           (405)            -             -   
Professional fees                           (247)         (108)         (155) 
Merger expenses                                -             -          (397)
Other expenses                               (87)         (122)          (86)
                                        ------------------------------------
Income before income taxes                 5,569         3,421         2,340
Benefit from income taxes                    434           187           132
                                        ------------------------------------
Net income                              $  6,003      $  3,608      $  2,472
                                        ====================================

<TABLE>
<CAPTION>

Condensed Statement of Cash Flows
(In thousands)

                                                               Year Ended December 31,
                                                       1997             1996            1995
                                                    ----------      ----------      ----------      
<S>                                                 <C>             <C>             <C>
Cash flows from operating activities:
    Net income                                      $    6,003      $     3,608     $     2,472
    Add (deduct) items not affecting cash:
        Undistributed earnings of the Banks             (3,157)          (1,941)         (2,368)
        Amortization                                         3               26              16
        (Increase) decrease in other assets               (114)          (1,192)            163
        Increase in liabilities                            189              121              57
                                                    -------------------------------------------
           Net cash provided by operations               2,924              622             340
                                                    -------------------------------------------

Cash flows from financing activities:
    Cash dividends paid                                 (1,627)          (1,215)           (531)
    Net proceeds from issuance of common stock             357              583             196
    Increase in other borrowings                         4,000                -               -
    Principal payments on other borrowings              (1,425)               -               -
    Purchase of common stock by ESOP                    (4,232)               -               -
                                                    -------------------------------------------
           Net cash used for financing activities       (2,927)            (632)           (335)
                                                    -------------------------------------------
Net increase (decrease) in cash and cash                                                                       
    equivalents                                             (3)             (10)              5  

Cash and cash equivalents at beginning of period             4               14               9
                                                    -------------------------------------------
Cash and cash equivalents at end of period          $        1      $         4     $        14
                                                    ===========================================


</TABLE>

                                       94

<PAGE>

Note 25
Quarterly Results of Operations (Unaudited)
(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                       Year Ended December 31, 1997
                                                                    First         Second          Third           Fourth
                                                                   Quarter       Quarter         Quarter         Quarter
                                                                ------------------------------------------------------------

<S>                                                             <C>            <C>             <C>             <C>
Total interest income                                           $  12,551      $    12,766     $    12,858     $    12,601
Total interest expense                                              7,221            7,385           7,461           7,243
                                                                ----------------------------------------------------------
    Net interest income                                             5,330            5,381           5,397           5,358
Provision for loan losses                                             150              150             150             150
                                                                ----------------------------------------------------------
    Net interest income after provision                                                                                    
       for loan losses                                              5,180            5,231           5,247           5,208
Other income                                                          971            1,359           1,376           2,007
Other expenses                                                      4,527            4,194           3,979           4,612
                                                                ----------------------------------------------------------
Income before income taxes                                          1,624            2,396           2,644           2,603
Provision for income taxes                                            570              848             935             911
                                                                ----------------------------------------------------------
    Net income                                                  $   1,054      $     1,548     $     1,709     $     1,692
                                                                ==========================================================

Earnings per share:(1)
    Basic                                                       $     .64      $       .94     $      1.05     $      1.08
                                                                ==========================================================
    Diluted                                                     $     .62      $       .92     $      1.03     $      1.04
                                                                ==========================================================

Dividends per common share                                      $     .25      $       .25     $       .25     $       .25
                                                                ==========================================================
Pro forma earnings per share to reflect 3 for 1
stock split approved by Board of Directors on
  March 24, 1998
    Basic                                                       $     .22      $       .31     $       .35     $       .36
                                                                ==========================================================
    Diluted                                                     $     .21      $       .30     $       .34     $       .35
                                                                ==========================================================
</TABLE>


                                       95
<PAGE>
<TABLE>
<CAPTION>

                                                                                       Year Ended December 31, 1996
                                                                    First           Second          Third           Fourth
                                                                   Quarter         Quarter         Quarter         Quarter
                                                              ------------------------------------------------------------

<S>                                                            <C>             <C>             <C>             <C>
Total interest income                                          $   11,852      $    11,692     $    12,256     $    12,371
Total interest expense                                              7,003            6,870           7,135           7,079
                                                               -----------------------------------------------------------
    Net interest income                                             4,849            4,822           5,121           5,292
Provision for loan losses                                             102               53             101             121
                                                               -----------------------------------------------------------
    Net interest income after provision                                                                                    
       for loan losses                                              4,747            4,769           5,020           5,171
Other income                                                          896              981           1,053             964
Other expenses                                                      3,794            3,870           6,350           4,158
                                                               -----------------------------------------------------------
Income (loss) before income taxes                                   1,849            1,880            (277)          1,977
Provision for (benefit from) income taxes                             646              659            (162)            678
                                                               -----------------------------------------------------------
    Net income (loss)                                          $    1,203      $     1,221     $      (115)    $     1,299
                                                               ===========================================================

Earnings (loss) per share:(1)
    Basic                                                      $      .75      $       .75     $      (.07)    $       .80
                                                               ===========================================================
    Diluted                                                    $      .73      $       .74     $      (.07)    $       .77
                                                               ===========================================================

Dividends per common share                                     $      .10      $       .20     $       .20     $       .25
                                                               ===========================================================
Pro forma earnings per share to reflect 3 for 1
stock split approved by Board of Directors on
  March 24, 1998
    Basic                                                      $      .25      $       .25     $      (.02)    $       .26
                                                               ===========================================================
    Diluted                                                    $      .24      $       .24     $      (.02)    $       .26
                                                               ===========================================================
<FN>

     (1) Amounts previously  reported on Form 10-Q have been adjusted to reflect
the adoption of FAS 128, "Earnings Per Share."

</FN>

</TABLE>

                                       96
<PAGE>

Note 26
Subsequent Event (Unaudited)

     On March 24, 1998,  the  Company's  Board of  Directors  approved a 3 for 1
stock split and maintained the par value per common share at $.01. The pro forma
impact  on annual  earnings  per share is  reflected  on the face of the  income
statement  and the pro forma impact on quarterly  earnings per share is included
in Note 25, "Quarterly Results of Operations, (Unaudited)." The pro forma impact
on the  number of common  shares  outstanding,  the  amount of common  stock and
additional paid in capital is as follows (dollars in thousands):

                                                       Historical     Pro Forma
                                                       ----------     ---------
    December 31, 1997

        Number of common shares outstanding              1,657,081     4,971,243
        Common Stock amount                            $        17    $       50
        Additional paid-in capital                     $    18,152    $   18,119

    December 31, 1996

        Number of common shares outstanding              1,635,044     4,905,132
        Common Stock amount                             $       16     $      49
        Additional paid-in capital                      $   17,670     $  17,637



                                       97
<PAGE>

Item 9 -  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

None.
                                    PART III

Item 10 - Directors and Executive Officers of the Registrant

     The  information  contained  under the caption  "Election of  Directors" to
appear in the Company's  definitive  proxy  statement  relating to the Company's
1998 Annual Meeting of  Stockholders,  which  definitive proxy statement will be
filed with the Securities and Exchange  Commission not later than 120 days after
the end of the  Company's  fiscal  year  covered  by this  report  on Form  10-K
(hereinafter   referred  to  as  the  "Annual  Meeting  Proxy  Statement"),   is
incorporated herein by reference.  Information concerning the executive officers
of the Company is included in Part I of this Report on Form 10-K.

Item 11 - Executive Compensation

     The  information   contained  under  the  caption   "Directors'  Fees"  and
"Executive  Compensation"  to appear in the Annual  Meeting  Proxy  Statement is
incorporated herein by reference.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

     The information  contained under the caption "Security Ownership of Certain
Beneficial  Owners" and  "Information  with Respect to Nominees  and  Continuing
Directors"  to appear in the Annual  Meeting  Proxy  Statement  is  incorporated
herein by reference.

Item 13 - Certain Relationships and Related Transactions

     The  information  contained under the captions  "Transactions  with Certain
Related   Persons"   and   "Compensation   Committee   Interlocks   and  Insider
Participation"  to appear in the Annual Meeting Proxy  Statement is incorporated
herein by reference.

                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) (1)  Financial Statements
(a) (2)  Financial Statement Schedules

   See Item 8 - Financial Statements and Supplementary Data

(a) (3)  Exhibits

     The  following  exhibits  are  either  filed as part of this  report or are
incorporated herein by reference:

     Exhibit  No.  3  Certificate  of  Incorporation,   incorporated  herein  by
reference to this report from the Exhibits to Form S-1,  Registration  Statement
filed on July 31, 1991,  Registration  No.  33-41848 and Amendment No. 2 to Form
S-1  Registration  Statement,  filed on June 11, 1992, and Exhibits to Form 10-Q
filed on November 3, 1997.

    3.1  Certificate of Incorporation of CENIT Bancorp, Inc.
    3.3  Certificate  of Amendment to  Certificate  of  Incorporation  of CENIT
         Bancorp, Inc.
    3.4  Bylaws of CENIT Bancorp, Inc.



                                       98
<PAGE>

Exhibit No. 10.  Material  Contracts,  incorporated  herein by reference to this
document  from the  Exhibits to Form S-1,  Registration  Statement,  as amended,
filed on July 31, 1991,  Registration No. 33-41848,  Exhibits to Amendment No. 1
to Form S-1 filed on April 29,  1992,  Exhibits to  Amendment  No. 2 to Form S-1
filed on June 11, 1992, Exhibits to Form 8-K filed on October 22, 1993, Exhibits
to Form 8-K filed on November 18,  1994,  Exhibits to Form S-4 filed on April 4,
1995,  Registration No.  033-90922,  Exhibits to Form 10-Q filed on November 14,
1995,  Exhibits  to Form 8-K filed on July 9, 1996,  and  Exhibits  to Form 10-K
filed on March 25, 1997.

10.1  Employment Agreement with Michael S. Ives
10.2  CENIT Stock Option Plan
10.3  CENIT Employees Stock Ownership Plan and Trust Agreement
10.4  ESOP Loan Commitment Letter
10.5  CENIT Management Recognition Plan
10.6  ESOP Loan Agreement
10.7  Agreement  and Plan of  Reorganization  between  Princess Anne Company and
      CENIT Bancorp, Inc.
10.8  Employment Agreement with J. Morgan Davis
10.9  Branch  Purchase and Deposit  Assumption  Agreement  between CENIT 
      Bancorp, Inc. and Essex Savings Bank, F.S.B.
10.10 Amendment to Employment Agreement with Michael S. Ives
10.11 Amendment to Employment Agreement with J. Morgan Davis

Exhibit No. 11.  Statement Re:  Computation of Per Share Earnings
      The 1997 statement Re:  Computation of per share earnings is attached as 
      Exhibit 11.

Exhibit No. 21.  Subsidiaries of the Registrant.
     CENIT Bank  and  Princess  Anne  are the  only  subsidiaries  of the  
     Registrant.  Information  regarding the  subsidiaries of CENIT Bank and 
     Princess Anne is included in Part I, Item 1 under the captions "Activities
     of  Subsidiary Companies of CENIT Bank" and "Activities of Subsidiary  
     Company of Princess Anne," which is incorporated by reference.

Exhibit No. 23.1.  Consent of Independent Accountants.
     The  consent  of Price  Waterhouse  LLP,  independent  accountants  for the
     Company, is attached as Exhibit 23.1.

(b) Reports on Form 8-K filed in the fourth quarter of 1997
     None.

(c)  Exhibits
     Exhibits  to this Form 10-K are either  filed as part of this Report or are
     incorporated herein by reference.

(d) Financial Statements Excluded from Annual Report to Shareholders pursuant to
    Rule 14a3(b)
    Not applicable.

Supplemental Information

     As of the date of filing of this report on Form 10-K,  no annual  report or
proxy  material  has  been  sent to  security  holders.  Such  material  will be
furnished  to  security  holders  and the  Securities  and  Exchange  Commission
subsequent to the filing of this report on Form 10-K.

                                       99
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                           CENIT Bancorp, Inc.


                             By:           /s/ Michael S. Ives                  
                                           Michael S. Ives, President
                                           and Chief Executive Officer

                                           March 31, 1998                  
                                                 (Date)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


By:           /s/ John O. Guthrie                                March 31, 1998
              John O. Guthrie                                        (Date)
              Senior Vice President and
              Chief Financial Officer

By:           /s/ David A. Foster                                March 31, 1998
              David A. Foster                                        (Date)
              First Vice President and
              Principal Accounting Officer

By:           /s/ C. L. Kaufman, Jr.                             March 31, 1998
              C. L. Kaufman, Jr.                                     (Date)
              Chairman of the Board/Director


By:           /s/ Michael S. Ives                                March 31, 1998
              Michael S. Ives                                        (Date)
              Director


By:           /s/ David L. Bernd                                 March 31, 1998
              David L. Bernd                                         (Date)
              Director


By:           /s/ Patrick E. Corbin                              March 31, 1998
              Patrick E. Corbin                                      (Date)
              Director


By:           /s/ J. Morgan Davis                                March 31, 1998
              J. Morgan Davis                                        (Date)
              Director


By:           /s/ Roger C. Reinhold                              March 31, 1998
              Roger C. Reinhold                                      (Date)
              Director


By:           /s/ Anne B. Shumadine                              March 31, 1998
              Anne B. Shumadine                                      (Date)
              Director




                                      100
<PAGE>


By:           /s/ John A. Tilhou                                 March 31, 1998
              John A. Tilhou                                         (Date)
              Director


By:           /s/ David R. Tynch                                 March 31, 1998
              David R. Tynch                                         (Date)
              Director



                                      101




                                                           EXHIBIT 11

Statement Re:  Computation of Per Share Earnings
                                                      Year ended December 31,
                                             1997          1996          1995   

Net income                             $  6,003,000  $  3,608,000  $  2,472,000
                                       ============  ============  ============
BASIC

Average shares outstanding                1,617,828     1,616,717     1,590,535
                                       ============  ============  ============
Basic earnings per share               $       3.71  $       2.23  $       1.55
                                       ============  ============  ============


DILUTED

Average shares outstanding                1,617,828     1,616,717     1,590,535

Net effect of the assumed exercise of
  stock options and warrants - based on 
  the treasury stock method using average
  market price                               44,194        49,448        56,200
                                       ------------   -----------  ------------
           Total                          1,662,022     1,666,165     1,646,735
                                       ============   ===========  ============


Diluted earnings per share             $       3.61  $       2.17  $       1.50
                                       ============  ============  ============



                              EXHIBIT 23.1


Consent of Independent Accountants

     We hereby  consent to the  incorporation  by reference in the  Registration
Statement on Form S-8 (No. 33-93978) of CENIT Bancorp,  Inc. of our report dated
January 30, 1998 appearing on page 62 of this Form 10-K.



Price Waterhouse LLP

Norfolk, Virginia
March 30, 1998


<TABLE> <S> <C>


<ARTICLE>                                          9
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-END>                    DEC-31-1997
<CASH>                               16,993
<INT-BEARING-DEPOSITS>                    0
<FED-FUNDS-SOLD>                     37,118
<TRADING-ASSETS>                          0
<INVESTMENTS-HELD-FOR-SALE>         137,188
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             493,437
<ALLOWANCE>                           3,783
<TOTAL-ASSETS>                      718,083
<DEPOSITS>                          507,670
<SHORT-TERM>                         95,218
<LIABILITIES-OTHER>                   3,237
<LONG-TERM>                          62,021
                     0
                               0
<COMMON>                                 17
<OTHER-SE>                           49,920
<TOTAL-LIABILITIES-AND-EQUITY>      718,083
<INTEREST-LOAN>                      38,220
<INTEREST-INVEST>                    11,460
<INTEREST-OTHER>                      1,096
<INTEREST-TOTAL>                     50,776
<INTEREST-DEPOSIT>                   20,972
<INTEREST-EXPENSE>                   29,310
<INTEREST-INCOME-NET>                21,466
<LOAN-LOSSES>                           600
<SECURITIES-GAINS>                       84
<EXPENSE-OTHER>                      17,312
<INCOME-PRETAX>                       9,267
<INCOME-PRE-EXTRAORDINARY>            6,003
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          6,003
<EPS-PRIMARY>                          3.71
<EPS-DILUTED>                          3.61
<YIELD-ACTUAL>                         3.27
<LOANS-NON>                           1,040
<LOANS-PAST>                             63
<LOANS-TROUBLED>                          0
<LOANS-PROBLEM>                       3,187
<ALLOWANCE-OPEN>                      3,806
<CHARGE-OFFS>                           836
<RECOVERIES>                            213
<ALLOWANCE-CLOSE>                     3,783
<ALLOWANCE-DOMESTIC>                  2,288
<ALLOWANCE-FOREIGN>                       0
<ALLOWANCE-UNALLOCATED>               1,495
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission