CENIT BANCORP INC
DEF 14A, 2000-04-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO, 485BPOS, 2000-04-28
Next: NEOSE TECHNOLOGIES INC, DEF 14A, 2000-04-28




                         SCHEDULE 14A INFORMATION

               Proxy Statement Pursuant to Section 14(a) of
           the Securities Exchange Act of 1934 (Amendment No. )

Filed by Registrant /X/

Filed by a Party other than the Registrant / /

Check the appropriate box:
/ / Preliminary Proxy Statement
/ / Confidential, for Use of the Commission Only (as permitted by Rule
    14a-6(e)(2))
/X/ Definitive Proxy Statement
/ / Definitive Additional Materials
/ / Soliciting Material Pursuant to Section 240.14a-11(c) or
    Section 240.14a-12

CENIT Bancorp, Inc.
- ----------------------------------------------------------------------
(Name of Registrant as Specified In Its Charter)

- ----------------------------------------------------------------------
(Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
/X/ No fee required.

/ / Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
    1) Title of each class of securities to which transaction applies.

       ---------------------------------------------------------------
    2) Aggregate number of securities to which transaction applies.

       ---------------------------------------------------------------
    3) Per unit price or other underlying value of transaction computed to
    Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
    calculated and state how it was determined):

       ---------------------------------------------------------------
    4) Proposed maximum aggregate value of transaction:

       ---------------------------------------------------------------
    5) Total fee paid:

       ---------------------------------------------------------------

 / / Fee paid previously with preliminary materials.

/ / Check box if any part of the fee is offset as provided by Exchange Act
Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously.  Identify the previous filing by registration statement number,
or the Form or Schedule and the date of its filing.

    1) Amount Previously Paid:

       ---------------------------------------------------------------

    2) Form, Schedule or Registration Statement No.:

       ---------------------------------------------------------------

    3) Filing Party:

       ---------------------------------------------------------------

    4) Date Filed:

       ---------------------------------------------------------------

<PAGE>

CENIT Bancorp, Inc.
Corporate Offices
Main Street Tower
300 East Main Street, Suite 1350
Norfolk, Virginia 23510
(757) 446-6600


                                                                CENIT
                                                                   Bancorp, Inc.


April 28, 2000



Dear Stockholder:

You are  cordially  invited to attend the Annual  Meeting of  Stockholders  (the
"Meeting") of CENIT  Bancorp,  Inc. (the  "Company"),  which will be held at The
Chrysler Museum of Art Theater, 245 West Olney Road, Norfolk,  Virginia, on June
14, 2000 at 5:00 p.m.

The attached Notice of the Meeting and the Proxy  Statement  describe the formal
business to be transacted at the Meeting.

The Board of Directors of the Company  recommends a vote "FOR" each of the three
persons who have been nominated to serve as a director of the Company.

YOUR VOTE IS IMPORTANT.  You are urged to sign, date and mail the enclosed Proxy
Card promptly in the postage-paid envelope provided, or vote via the Internet or
by telephone in accordance with the instructions set forth on the Proxy Card. If
you attend the Meeting,  you may vote in person even if you have already  mailed
in your Proxy Card or voted by Internet or telephone.

On behalf of the Board of Directors  and all of the employees of the Company and
its subsidiary,  I wish to thank you for your continued  support.  We appreciate
your interest.

Sincerely yours,

/s/ Michael S. Ives

Michael S. Ives
President and Chief Executive Officer


<PAGE>

                               CENIT Bancorp, Inc.
                                Main Street Tower
                        300 East Main Street, Suite 1350
                             Norfolk, Virginia 23510
                                 (757) 446-6600

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                           To Be Held on June 14, 2000

     NOTICE IS  HEREBY  GIVEN  that the  Annual  Meeting  of  Stockholders  (the
"Meeting") of CENIT Bancorp,  Inc. (the  "Company") will be held at The Chrysler
Museum of Art Theater, 245 West Olney Road, Norfolk, Virginia 23510, on June 14,
2000, at 5:00 p.m.

     A proxy  statement  and a proxy  card for the  Meeting  are  enclosed.  The
Meeting is for the purpose of considering and voting upon the following matters:

     1.   The election of three directors for terms of three years each; and

     2.   Such other matters as may properly come before the Meeting or any
          adjournment thereof.

     The Board of Directors has  established  April 17, 2000, as the record date
for the  determination of stockholders  entitled to notice of and to vote at the
Meeting and at any adjournments thereof. Only record holders of the common stock
of the Company as of the close of business on that date will be entitled to vote
at the Meeting or any adjournments  thereof. A list of stockholders  entitled to
vote at the Meeting will be available at CENIT Bancorp, Inc., Main Street Tower,
300 East Main Street,  Suite 1350, Norfolk,  Virginia 23510, for a period of ten
days prior to the  Meeting  and also will be  available  for  inspection  at the
Meeting itself.

     EACH  STOCKHOLDER,  WHETHER  HE OR SHE  PLANS TO  ATTEND  THE  MEETING,  IS
REQUESTED TO SIGN,  DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY IN THE
ENCLOSED  POSTAGE-PAID  ENVELOPE,  OR VOTE VIA THE  INTERNET OR BY  TELEPHONE IN
ACCORDANCE WITH THE INSTRUCTIONS SET FORTH ON THE PROXY CARD. ANY PROXY GIVEN BY
A STOCKHOLDER MAY BE REVOKED AT ANY TIME BEFORE IT IS EXERCISED.  A PROXY MAY BE
REVOKED BY FILING WITH THE  SECRETARY OF THE COMPANY A WRITTEN  REVOCATION  OR A
DULY EXECUTED PROXY BEARING A LATER DATE. ANY STOCKHOLDER PRESENT AT THE MEETING
MAY REVOKE HIS OR HER PROXY AND VOTE  PERSONALLY ON EACH MATTER  BROUGHT  BEFORE
THE MEETING.  HOWEVER,  IF YOU ARE A STOCKHOLDER WHOSE SHARES ARE NOT REGISTERED
IN YOUR NAME, YOU WILL NEED ADDITIONAL  DOCUMENTATION  FROM THE RECORD HOLDER OF
YOUR SHARES TO VOTE PERSONALLY AT THE MEETING.

                                       By Order of the Board of Directors

                                       /s/ John O. Guthrie

                                       John O. Guthrie
                                       Corporate Secretary
                                       CENIT Bancorp, Inc.
Norfolk, Virginia
April 28, 2000

IMPORTANT:  THE PROMPT RETURN OF PROXIES WILL SAVE THE COMPANY THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES IN ORDER TO ENSURE A QUORUM AT THE MEETING.  A
SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE IS
REQUIRED IF MAILED IN THE UNITED STATES.  ALSO, PROXIES MAY BE RETURNED BY
INTERNET OR BY TELEPHONE IN ACCORDANCE WITH THE INSTRUCTIONS SET FORTH ON THE
PROXY CARD.


<PAGE>


                               CENIT Bancorp, Inc.
                                Main Street Tower
                        300 East Main Street, Suite 1350
                             Norfolk, Virginia 23510
                                 (757) 446-6600

                                 PROXY STATEMENT
                         ANNUAL MEETING OF STOCKHOLDERS
                                  June 14, 2000


Solicitation and Voting of Proxy.

   This proxy  statement is being  furnished to  stockholders  of CENIT Bancorp,
Inc.  (the  "Company"),  in  connection  with the  solicitation  by its Board of
Directors  of  proxies to be used at the Annual  Meeting  of  Stockholders  (the
"Meeting")  to be held at The  Chrysler  Museum  of Art,  245 West  Olney  Road,
Norfolk, Virginia 23510, on June 14, 2000, at 5:00 p.m., and at any adjournments
thereof.  The 1999 Annual Report to  Stockholders,  including  the  consolidated
financial  statements  for the year ended  December 31, 1999,  accompanies  this
proxy statement, which is first being mailed to stockholders on or about May 15,
2000.

   Regardless  of the number of shares of common  stock  owned,  it is important
that  stockholders  be represented by proxy or present in person at the Meeting.
Stockholders  are  requested  to  vote  via  the  Internet  or by  telephone  in
accordance  with the  instructions  set forth on the  enclosed  Proxy Card or by
completing  the  enclosed  proxy card and  returning  it signed and dated in the
enclosed postage-paid envelope. Stockholders are urged to indicate their vote in
the  spaces  provided  on the  proxy  card.  Proxies  solicited  by the Board of
Directors of the Company will be voted in accordance  with the directions  given
therein.  Where no  instructions  are  indicated,  proxies will be voted FOR the
election of each of the nominees for director named in this proxy statement.

   A proxy may be revoked at any time prior to its  exercise  by filing  written
notice of  revocation  with the  Secretary of the Company,  by delivering to the
Company a duly executed proxy bearing a later date, or by attending the Meeting,
filing a notice of revocation with the Secretary and voting in person.  However,
if you are a stockholder  whose shares are not registered in your name, you will
need  additional  documentation  from the record  holder of your  shares to vote
personally at the Meeting.

   The cost of solicitation of proxies in the form enclosed will be borne by the
Company.  The  Company  has  engaged  Georgeson  & Company to assist it in proxy
solicitations  regarding  the meeting.  Georgeson & Company  will perform  these
services at an anticipated cost of approximately  $9,500 plus expenses.  Proxies
may  also  be  solicited  personally  or by  telephone,  fax,  or  telegraph  by
directors,  officers  and  regular  employees  of the Company or CENIT Bank (the
"Bank"), without additional compensation. The Company and/or Georgeson & Company
will also request persons, firms and corporations holding shares in their names,
or in the name of their nominees,  which are  beneficially  owned by others,  to
send proxy material to and obtain proxies from such beneficial  owners, and will
reimburse  such holders for their  reasonable  expenses in doing so. The Company
and/or Georgeson & Company may request banks and brokers or other similar agents
or  fiduciaries  to transmit the proxy  materials to the  beneficial  owners for
their  voting  instructions  and will  reimburse  them for their  expenses in so
doing.

Voting Securities and Principal Stockholders.

   The securities  that may be voted at the meeting  consist of shares of Common
Stock of the Company (the "Common  Stock"),  with each share entitling its owner
to one vote on all matters to be voted on at the  Meeting,  except as  described
below.


<PAGE>


   The close of business on April 17, 2000, has been established by the Board of
Directors  as the  record  date (the  "Record  Date") for the  determination  of
stockholders  entitled  to  notice  of  and  to  vote  at the  Meeting  and  any
adjournments  thereof. The total number of shares of Common Stock outstanding on
the Record Date was 4,753,663.

   The  presence,  in person or by proxy,  of at least a  majority  of the total
number of shares of Common Stock  entitled to vote is necessary to  constitute a
quorum at the Meeting.  In the event there are not sufficient votes for a quorum
at the time of the Meeting,  the Meeting may be adjourned in order to permit the
further  solicitation of proxies.  With respect to any action to be taken at the
Meeting other than the election of directors  (which election will be determined
by a  plurality  of votes  cast),  the  affirmative  vote of a majority of those
shares present and voting on the action will be required.

Securities Ownership of Certain Beneficial Owners.

   The following table sets forth certain  information about those persons known
by management  to be  beneficial  owners of more than 5% of the shares of Common
Stock  outstanding on April 17, 2000.  Persons and groups owning in excess of 5%
of the  Company's  Common Stock are required to file certain  reports  regarding
such ownership with the Company and with the Securities and Exchange  Commission
(the  "SEC") in  accordance  with  Sections  13(d)  and 13(g) of the  Securities
Exchange Act of 1934 (the "Exchange Act").

<TABLE>
<CAPTION>

                                                                               Amount and Nature
                                                                                  of Reported
                                                                                  Beneficial           Percent of
      Title of Class             Name and Address of Beneficial Owner              Ownership             Class(1)
      --------------             ------------------------------------              ----------           ---------
<S>                            <C>                                                 <C>                   <C>
       Common Stock            Mid-Atlantic Investors ("Mid-Atlantic")             478,560 (2)           10.1%
                               and related parties
                               P. O. Box 7574
                               Columbia, South Carolina  29202

       Common Stock            CENIT Employees Stock                               446,347 (3)            9.4%
                               Ownership Plan and Trust
                               ("ESOP")
                               Main Street Tower
                               300 East Main Street, Suite 1350
                               Norfolk, Virginia   23510
<FN>
(1)  The total  number of shares of Common Stock  outstanding  at April 17, 2000
     was 4,753,663 shares.

(2)  This  information  on beneficial  ownership is based solely on  information
     supplied by Mid-Atlantic  Investors, H. Jerry Shearer and Jerry Zucker (the
     "Mid-Atlantic Group") which the Company has not independently verified. Mr.
     Zucker disclosed that he has sole dispositive and voting power over 325,752
     shares. Mr. Shearer disclosed that he has sole dispositive and voting power
     over 2,808 shares.  All parties report shared  dispositive and voting power
     over 150,000 shares.

(3)  Michael S. Ives and John O. Guthrie  administer  the ESOP in their capacity
     as  trustees  of the CENIT  Employees  Stock  Ownership  Trust  (the  "ESOP
     Trust").  As of the Record Date, 235,145 shares of Common Stock in the ESOP
     had been allocated to participating  employees,  and the trustees must vote
     all allocated  shares held in the ESOP in accordance with the  instructions
     of the  participating  employees.  Under the ESOP,  the ESOP  trustees have
     discretionary  voting  rights as to  allocated  shares  for which no voting
     instructions have been received.
</FN>
</TABLE>

                                        2

<PAGE>

   The  following  table sets forth certain  information,  as of April 17, 2000,
about beneficial ownership of the Common Stock of the Company for each director,
director  nominee,  certain executive  officers and for all directors,  director
nominees and executive officers of the Company as a group.

                                   Number of Shares of
                                      Common Stock
        Name                   Beneficially Owned(1) (2)       Percent of Class
- -------------------------      -------------------------       ----------------
David L. Bernd                           21,085                       *
Patrick E. Corbin                        29,030                       *
William J. Davenport, III                 8,938                       *
Thomas J. Decker, Jr.                     9,599                       *
John F. Harris                            7,115                       *
William H. Hodges                        13,765                       *
Michael S. Ives                         198,696                     4.08%
Charles R. Malbon, Jr.                   10,971                       *
Roger C. Reinhold                         9,055                       *
Anne B. Shumadine                        38,445                       *
David R. Tynch                           18,858                       *
Barry L. French                          37,720                       *
John O. Guthrie                          49,294                     1.03%
Roger J. Lambert                          8,722                       *
Alvin D. Woods                           23,654                       *
All directors, director nominees and    490,202 (3)                10.00%
executive officers as a group (4)

*Represents less than 1% of the outstanding shares of Common Stock.

(1)  All  shares  shown as  beneficially  owned  are owned  directly  or held by
     spouses or children of the named persons, unless otherwise indicated.

(2)  Includes  3,468,  3,468,  1,500 and  3,468  shares  held in the  Management
     Recognition  Plan  ("MRP")  Trust  as  described  elsewhere  in this  proxy
     statement  on  behalf  of  Messrs.  French,  Guthrie,  Lambert  and  Woods,
     respectively; 14,528, 7,649, 8,590, 6,472 and 7,220 shares held in the ESOP
     Trust and allocated to Messrs.  Ives, French,  Guthrie,  Lambert and Woods,
     respectively;  and 3,085, 116,881, 7,974, 10,224, 750, 5,574 and 250 shares
     which Messrs. Bernd, Ives, French,  Guthrie,  Lambert, Woods and each other
     director,  respectively,  could  acquire  within 60 days of April 17, 2000,
     through the exercise of stock options.

(3)  Includes  1,592  shares held in the ESOP Trust  allocated  to an  executive
     officer other than Messrs. Ives, French, Guthrie, Lambert and Woods.

(4)  Includes  146,738  shares of Common Stock which such persons  could acquire
     within 60 days of April 17, 2000,  through the  exercise of stock  options.
     The total number of shares of Common Stock  outstanding  at April 17, 2000,
     was 4,753,663 shares.

                      ELECTION OF DIRECTORS AT THE MEETING

   Pursuant to the Company's bylaws,  the Board of Directors has established the
number of directors of the Company at eleven.  Effective at the Meeting, each of
the members of the Board of Directors of the Company also serves  presently as a
director of the Bank.  Directors are elected for staggered  terms of three years
each, with a

                                        3

<PAGE>

term of office of only one of the three classes of directors expiring each year.
Directors  serve until their  successors  are elected and  qualified.  No person
being  nominated as a director is being  proposed  for election  pursuant to any
agreement or understanding between any person and the Company.

   The three nominees proposed for election at the Meeting are Messrs.  David L.
Bernd and David R. Tynch,  and Ms.  Anne B.  Shumadine.  The Board of  Directors
believes  that the  nominees  will stand for election and will serve if elected.
However,  in the event that any such  nominee is unable to serve or  declines to
serve for any reason, it is intended that proxies will be voted for the election
of the  balance of those  nominees  named and for such  other  persons as may be
designated by the present Board of Directors.  Unless  authority to vote for the
directors  is  withheld,  it is  intended  that the  shares  represented  by the
enclosed Proxy will be voted FOR the election of the three nominees.

   THE BOARD OF  DIRECTORS  RECOMMENDS  A VOTE FOR THE  ELECTION OF ALL NOMINEES
NAMED IN THIS PROXY STATEMENT.

Information with Respect to Nominees and Continuing Directors.

   The  following  table  sets  forth,  as of April 17,  2000,  the names of the
nominees  and other  directors,  their  ages,  the year in which  their terms as
directors of the Company expire, and the year in which they became a director of
the Company.

<TABLE>
<CAPTION>

                                                                         Expiration of Term       Director of
                                    Positions Held                           as Company           the Company
          Name                      with the Company          Age             Director               Since
- ----------------------              ----------------          ---            ----------             ------
<S>                                     <C>                   <C>             <C>                    <C>
Nominees

David L. Bernd                          Director              51              2000                   1991
Anne B. Shumadine                       Director              57              2001                   1991
David R. Tynch                          Director              52              2000                   1994

Continuing Directors

John F. Harris                          Director              62              2001                   1998
William H. Hodges                       Director              70              2001                   1991
Roger C. Reinhold                       Director              58              2001                   1994
William J. Davenport, III               Director              52              2002                   1998
Michael S. Ives                         President/Chief       47              2002                   1991
                                        Executive Officer/
                                        Director
Charles R. Malbon, Jr.                  Director              50              2002                   1998

</TABLE>

   Set forth below is certain  information with respect to the directors and the
director  nominees of the Company.  Unless  otherwise  indicated,  the principal
occupation listed for each person below has been his or her principal occupation
for the past five years.

     David L. Bernd has been a director  of the Bank since  1984.  Mr.  Bernd is
presently  Chief  Executive  Officer of Sentara  Healthcare,  a regional  health
services corporation where he has been employed since 1973.


                                        4

<PAGE>

     Patrick E. Corbin is a certified public  accountant and Principal of Corbin
& Company,  P.C., an accounting  firm,  and has been employed by that firm since
1980. He has been a director of the Bank since 1988.  Mr. Corbin is not standing
for election to another term.

   William  J.  Davenport,  III,  has  been a  director  of  CENIT  Bank  or its
predecessor  bank since 1985. He is and has been a private  investor and realtor
for several years.

     Thomas J. Decker, Jr., has been a director of CENIT Bank or its predecessor
bank since 1987 and is President of The Prudential-Decker  Realty, a real estate
brokerage company.  Mr. Decker is not standing for election to another term.

     John F.  Harris has been a director of CENIT Bank or its  predecessor  bank
since  1987.  He  is  President  of  Affordable  Homes,  Inc.,  a  developer  of
residential housing in the Hampton Roads, Virginia, area.

   William H. Hodges has served as a director  of the Bank since  1989,  when he
retired as a judge of the Virginia Court of Appeals.  Judge Hodges had served on
the Court of Appeals since his  appointment  to that  position in 1985,  and had
previously served as a state circuit court judge.

   Michael  S. Ives has been a director  of the Bank and has been the  President
and Chief Executive Officer of the Bank since January, 1987.

     Charles R.  Malbon,  Jr.,  serves as  Chairman  of the Board and has been a
director of CENIT Bank or its predecessor  bank since 1993. He is Vice President
of Tank Lines, Inc.

    Roger C. Reinhold  became a director of the Company and the Bank on April 1,
1994.  Prior to April 1,  1994,  Mr.  Reinhold  had  been  President  and  Chief
Executive Officer of Homestead Savings Bank, F.S.B. ("Homestead") since 1982. He
joined Homestead in 1972.

     Anne B.  Shumadine  was  elected  as a director  of the Bank in 1991.  Mrs.
Shumadine  is President of  Signature  Financial  Management,  Inc., a financial
planning  firm.  She is also an  attorney.  Ms.  Shumadine's  current  term as a
director  expires in 2001,  but she is being  proposed  to fill a term that will
expire in 2003 in order to fill a vacancy  that  would  otherwise  exist in that
class of directors.

     David R. Tynch  became a director  of the  Company and the Bank on April 1,
1994.  Mr.  Tynch is President  and Managing  Partner of the law firm of Cooper,
Spong & Davis, P.C. in Portsmouth,  Virginia. He joined that firm in 1986. Prior
to April 1, 1994, Mr. Tynch had been a director of Homestead since 1985.

Meetings of the Board and Committees of the Board.

   During 1999, the Board of Directors of the Company held twelve  meetings.  No
director of the Company who served as a director during 1999 attended fewer than
75% in the aggregate of the total number of the Company's board meetings and the
total  number of  meetings of board  committees  on which such  director  served
except Mr. Bernd, who attended 50% of the aggregate meetings and Mr. Decker, who
attended 50% of the aggregate meetings.

   The Boards of Directors of the Company and the Bank have established  various
committees, including Audit, Compensation, and Nominating Committees.

     The Audit Committee of the Board of Directors consists of directors Corbin,
Bernd,  Decker and Reinhold and is chaired by Mr. Corbin.  This Committee  meets
quarterly with the Company's and the Bank's internal  auditor,  and periodically
with the Company's and the Bank's external auditors, and reports to the Board of
Directors and to senior  management  on the  Company's and the Bank's  financial
condition and internal auditing practices and procedures.  During the year ended
December  31,  1999,  the CENIT  Bancorp  Audit  Committee  and CENIT Bank Audit
Committee met jointly four times.

                                        5

<PAGE>

     The Compensation Committee of the Board of Directors consists of directors,
Shumadine,  Hodges, Malbon, Reinhold and Tynch and is chaired by Mrs. Shumadine.
This  Committee  meets  periodically  to evaluate  the  compensation  and fringe
benefits of the  Company's  and the Bank's  directors,  officers and  employees.
During the year ended  December 31, 1999, the  Compensation  Committee met three
times.

   The Board of Directors of the Company  appoints a Nominating  Committee  each
year prior to the annual meeting of its stockholders. The present members of the
Nominating Committee are Charles R. Malbon, Jr., Anne B. Shumadine,  and Michael
S. Ives and is chaired by Mrs.  Shumadine.  The  Committee met one time in 1999.
The Committee  considers and  recommends  the nominees for director to stand for
election at the  Company's  annual  meeting of  stockholders  and will  consider
nominees  proposed by stockholders if the proposed nominees are submitted by the
annual deadline described on page 15 of this Proxy Statement.

Directors' Fees.

   Each of the  Company's  directors,  other than the  President of the Company,
receives a  director's  fee of $300 per month.  The Chairman of the Board of the
Company  receives  an  additional  fee of $900  per  month.  Each of the  Bank's
directors,  other than the President of the Bank,  receives a director's  fee of
$1,200  per  month  plus an  attendance  fee of $300 for each of the 12  regular
monthly  meetings.  Mr. Ives, as an employee,  does not receive  director's fees
from any entity.

   The chairman of each committee  receives a $300 per meeting  attendance  fee,
and each member  receives a $150 per meeting  attendance  fee.  Directors do not
receive fees for serving on the Nominating Committee.

                                        6

<PAGE>

Executive Compensation.

   The following  table  provides  certain  summary  information  concerning the
compensation of the Company's  chief  executive  officer and the four other most
highly  compensated  executive  officers of the Company and the Bank during 1999
(together, the "named executive officers").

<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                                                            Long-Term Compensation
                                               Annual Compensation                  Awards

                                                                                          Securities
                                                                                          Underlying
                                                                                          Options/             All Other
Name and Principal                                                        Restricted      SARs               Compensation
Position                        Year         Salary         Bonus         Stock Award         (#)                 (3)
- --------------------------      ----        --------       -------        -----------     -----------            ----
<S>                             <C>         <C>           <C>            <C>                <C>              <C>
Michael S. Ives                 1999        $260,000      $      -            -             40,000           $  10,636
  President and CEO,            1998         220,000        50,000            -             40,000              16,387
  CENIT Bancorp, Inc.           1997         173,000        50,000       72,360 (1)(2)       4,953              15,523
  and CENIT Bank
Barry L. French                 1999         125,000             -            -              3,500           $   8,878
  Senior Vice President/        1998          97,750        17,200            -              3,000              12,767
  Retail Banking Group          1997          88,400        16,000       23,580 (1)(2)       1,632              12,696
  Mgr., CENIT Bank
John O. Guthrie                 1999         110,000             -            -              3,500           $   8,248
  Senior Vice President/        1998         101,500        24,200            -              3,000              13,667
  CFO/Corporate Secretary       1997          90,000        19,500       23,580 (1)(2)       1,632              12,741
  CENIT Bancorp, Inc.,
  and CENIT Bank
Roger J. Lambert                1999         110,000             -            -              3,500           $   8,246
  Senior Vice President/        1998          93,000        10,000            -              3,000              11,667
  Information Services          1997          73,588             -       22,500 (1)(2)           -              10,082
  Group Mgr., CENIT
  Bank
Alvin D. Woods                  1999         125,000             -            -              3,500           $   8,783
  Senior Vice President/        1998          97,750        26,200            -              3,000              13,519
  Credit Policy & Admin.        1997          82,500        20,500       23,580 (1)(2)       1,632              12,874
  CENIT Bancorp,  Inc.,
  Senior Vice President,
  Chief Lending Officer
  CENIT Bank

<FN>
 ---------------
(1)  Represents 4,824,  1,572,  1,572, 1,500 and 1,572 shares awarded to Messrs.
     Ives,  French,  Guthrie,  Lambert and Woods,  respectively,  under the MRP,
     valued  at  $15.00  per  share as of March 1,  1997,  the date on which the
     grants were  effective.  Under these grants,  Mr. Ives' shares became fully
     vested on March 1, 2000,  and Messrs.  French's,  Guthrie's,  Lambert's and
     Woods' shares become fully vested on March 1, 2002.

(2)  The  shares  held in the MRP Trust will vest in full on the  occurrence  of
     certain other  events,  including a change in control of the Company or the
     executive's death or disability.  Regardless of vesting, the executives are
     entitled to receive all dividends payable on the restricted  shares, and to
     direct  the MRP  trustees  as to the  manner in which the  shares are to be
     voted, until the shares are distributed to the executives or are forfeited.

                                        7


<PAGE>



     At December  31, 1999,  based on the closing  stock price of $17.31 on that
     date, the value of the remaining  restricted  stock held on Messrs.  Ives',
     French's,  Guthrie's,  Lambert's  and  Woods'  behalf  in the MRP Trust was
     $83,516, $60,040, $60,040, $25,969 and $60,040,  respectively.

(3)  Includes  $4,750  contributed to the Bank's 401(k) Plan by the Bank in 1997
     on behalf of Mr.  Ives;  442,  623,  and 232 shares  held in the ESOP Trust
     allocated  to Mr.  Ives in 1999,  1998,  and  1997,  respectively;  $3,000,
     $3,000, and $3,000 representing taxable  compensation  received by Mr. Ives
     related to an automobile  allowance in 1999, 1998, and 1997,  respectively;
     and $1,632 representing taxable  compensation  received by Mr. Ives related
     to group term life insurance in 1997.

     Includes  $4,750  contributed to the Bank's 401(k) Plan by the Bank in 1997
     on behalf of Mr.  French;  340,  454, and 144 shares held in the ESOP Trust
     allocated  to Mr.  French  in 1999,  1998 and 1997,  respectively;  $3,000,
     $3,000 and $3,000 representing taxable compensation  received by Mr. French
     related to an automobile  allowance in 1999,  1998 and 1997,  respectively;
     and $1,138 representing taxable compensation received by Mr. French related
     to group term life insurance in 1997.

     Includes  $4,750  contributed to the Bank's 401(k) Plan by the Bank in 1997
     on behalf of Mr.  Guthrie;  303, 496, and 159 shares held in the ESOP Trust
     allocated to Mr.  Guthrie in 1999,  1998, and 1997,  respectively;  $3,000,
     $3,000,  and  $3,000  representing  taxable  compensation  received  by Mr.
     Guthrie  related  to an  automobile  allowance  in 1999,  1998,  and  1997,
     respectively;  and $766 representing taxable  compensation  received by Mr.
     Guthrie related to group term life insurance in 1997.

     Includes  $3,672  contributed to the Bank's 401(k) Plan by the Bank in 1997
     on behalf of Mr.  Lambert;  303, 403, and 107 shares held in the ESOP Trust
     allocated  to Mr.  Lambert in 1999,  1998 and 1997,  respectively;  $3,000,
     $3,000 and $3,000 representing taxable compensation received by Mr. Lambert
     related  to an  automobile  allowance  in 1999,  1998,  and 1997;  and $588
     representing taxable compensation  received by Mr. Lambert related to group
     term life insurance in 1997.

     Includes  $4,750  contributed to the Bank's 401(k) Plan by the Bank in 1997
     on behalf of Mr.  Woods;  334,  489,  and 150 shares held in the ESOP Trust
     allocated  to Mr.  Woods in 1999,  1998,  and 1997,  respectively;  $3,000,
     $3,000, and $3,000 representing taxable compensation  received by Mr. Woods
     related to an automobile  allowance in 1999, 1998, and 1997,  respectively;
     and $1,138 representing taxable compensation  received by Mr. Woods related
     to group term life insurance in 1997.

</FN>
</TABLE>

                                        8

<PAGE>

     The following table provides information on stock option/stock appreciation
rights ("SAR") grants to the Company's named executive officers during 1999.

<TABLE>
<CAPTION>

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                                                          Potential realizable value at
                                                                                             assumed annual rates of
                                                                                           stock price appreciation for
                                                                                                      option
                                    Individual Grants                                                term (3)

                          Number of       Percent of
                          securities     total options
                          underlying      granted to
                           options         employees        Exercise or
                         granted (#)    in fiscal year      base price      Expiration
         Name                (1)              (2)             ($/Sh)           date          5% ($)          10% ($)
        ------              -----            -----           --------         ------         ------          -------
<S>                        <C>               <C>             <C>            <C>             <C>            <C>
Michael S. Ives            40,000            74.0%           $18.00         10/25/09        $452,804       $1,147,495
Barry L. French             3,500             6.5%            18.00         10/25/09          39,620          100,406
John O. Guthrie             3,500             6.5%            18.00         10/25/09          39,620          100,406
Roger J. Lambert            3,500             6.5%            18.00         10/25/09          39,620          100,406
Alvin D. Woods              3,500             6.5%            18.00         10/25/09          39,620          100,406
<FN>
- ---------------
(1)      The options granted to Messrs. Ives, French, Guthrie, Lambert and Woods
         vest over a four-year  period,  with  one-fourth of the options granted
         becoming  exercisable  on each October 25 commencing  October 25, 2000.
         The  options  may  become  exercisable  earlier  than such dates upon a
         "change of control"  as defined in the  Company's  Long-Term  Incentive
         Plan,  which was  adopted in 1998,  or upon the  grantee's  retirement,
         disability or death.

(2)      Excludes from percentage calculations grants to non-employee directors.

(3)      Represents  gain that will be realized  assuming  the options were held
         for the entire  ten-year period and the price of Common Stock increased
         at compounded rates of 5% and 10% from the exercise price of $18.00 per
         share.  Potential realizable values per option or per share under these
         rates  of  stock  price   appreciation  would  be  $11.32  and  $28.69,
         respectively.   However,  these  amounts  represent  assumed  rates  of
         appreciation  only. Actual gains, if any, on stock option exercises and
         common stockholdings will be dependent on overall market conditions and
         on the future  performance  of the Company and the Common Stock.  There
         can be no  assurance  that the amounts  reflected in this table will be
         achieved.
</FN>
</TABLE>

                                        9

<PAGE>

   The following table provides  information on the number of shares acquired on
exercise  and on  the  value  of  unexercised  stock  options/SARs  held  by the
Company's  Chief  Executive  Officer and  certain  other  executive  officers at
December 31, 1999.

<TABLE>
<CAPTION>

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION/SAR VALUES

                                                                    Number of Securities            Value of Unexercised
                                                                   Underlying Unexercised            In-the-Money Stock
                                                                    Stock Options/SARS at             Options/ SARs At
                         Shares Acquired          Value              End of Fiscal Year              End of Fiscal Year
        Name              on Exercise (#)      Realized ($)      Exercisable/ Unexercisable      Exercisable/ Unexercisable
       ------            ----------------     --------------     ---------------------------     --------------------------
<S>                             <C>            <C>                      <C>                     <C>
Michael S. Ives                     -          $       -                113,815 / 74,305        $1,261,707 / $16,258 (1)
Barry L. French                 3,200             39,816                  10,966/  7,166            76,655 /   5,345 (2)
John O. Guthrie                 1,200             15,192                   8,216/  7,166            48,427 /   5,345 (3)
Roger J. Lambert                    -                  -                     750/  5,750                 - /       -
Alvin D. Woods                  3,000             45,480                   2,958/  7,166            10,368 /   5,345 (4)
<FN>
(1)   The  market  value of Common  Stock at  December  31,  1999 was $17.31 per
      share, and the exercise price for  in-the-money  options/SARs is $3.84 per
      share on 81,261  shares,  $7.67 on 7,302  shares,  $11.55 on 7,302 shares,
      $12.34 on 7,302 shares and $15.00 on 4,953 shares.

(2)   The  market  value of Common  Stock at  December  31,  1999 was $17.31 per
      share,  and the exercise price for  in-the-money  options/SARs is $7.09 on
      4,000  shares,  $7.67 on 1,200 shares,  $11.55 on 2,400 shares,  $12.34 on
      2,400 shares and $15.00 on 1,632 shares.

(3)   The market value of Common Stock at December 31, 1999 was $17.31,  and the
      exercise  price for in-the- money  options/SARs  is $7.09 on 1,050 shares,
      $7.67 on 1,400 shares,  $11.55 on 2,400 shares, $12.34 on 2,400 shares and
      $15.00 on 1,632 shares.

(4)   The market value of Common Stock at December 31, 1999 was $17.31,  and the
      exercise price for in-the- money  options/SARs  is $11.55 on 1,200 shares,
      $12.34 on 1,200 shares, and $15.00 on 1,224 shares.
</FN>
</TABLE>

Compensation Committee Interlocks and Insider Participation.

   There are no known interlocks  involving  Compensation  Committee members and
executive officers of the Company.

   During 1999,  members of the Compensation  Committee engaged in the following
transactions with the Company and its subsidiaries:

    Churchland  Branch Lease.  The Bank leases its office in the Churchland area
of Chesapeake, Virginia from T. R. & T., a general partnership of which Roger C.
Reinhold  and David R. Tynch are two of the  partners.  This branch was formerly
operated by Homestead. The lease agreement grants the Bank a lease for a term of
15 years,  which commenced February 1, 1986, with options to renew the lease for
four  additional  terms of five years  each.  The  monthly  rent is $3,948  with
adjustments  made at the end of each five-year  period.  The total rent paid for
the year ended December 31, 1999 was $47,379.  Based on a review of the lease in
September 1985, the predecessor of the Office of Thrift Supervision approved the
lease in accordance with federal  regulations.  The Bank has vacated this office
and the lease will not be renewed when it expires on February 1, 2001.

Compensation Committee Report on Executive Compensation.

   The Compensation Committee, which is composed of the nonemployee Directors of
the Company  listed below,  recommends to the Board of Directors of the Bank the
annual salary levels and any bonuses to be paid to the

                                       10

<PAGE>

Bank's  executive  officers.  All  salaries  and bonuses  paid to the  Company's
executive officers are received by them from the Bank in their capacities as its
officers.  The  members  of the  Committee  also  serve  as the  committee  with
authority to make Long-Term  Incentive  Plan awards,  and this report covers the
Committee members' policies and actions in that capacity.

   The Committee  recommended the 1999 salaries for executive  officers based on
its  subjective  determination  of a  reasonable  salary  level for each officer
relative to each individual's particular  responsibilities and past performance.
Mr. Ives' salary for 1999 continued at the 1998 level of $260,000.

   In 1999,  the Bank paid no  bonuses to  executive  officers  pursuant  to the
Bank's Key Executive  Incentive Plan ("Incentive  Plan") because the Company did
not achieve the threshold level of earnings per share during 1998.

   During 1999, the Committee  recommended certain changes to the Incentive Plan
that became applicable to executive  officers'  performance in 1999 for purposes
of  determining  bonuses  potentially  payable in 2000.  The  changes  include a
performance  measurement  table,  comprised of two sets of measures to determine
performance during each calendar year for purposes of earning bonuses to be paid
in the following year. The first set, Corporate  Measures,  consists of specific
quantitative  goals with respect to the Company's  return on equity and earnings
per  share.  The  second  set,   Individual   Measures,   consists  of  specific
quantitative,  qualitative  or  project-related  goals for each  officer for the
year. With respect to each Corporate and Individual Measure, multiple attainment
levels  (including  minimum and maximum levels) are  established,  with specific
dollar amounts that can be earned at each level of the measure.

   In 1999,  the  Committee  granted  stock option  awards  under the  Long-Term
Incentive Plan,  continuing the Committee's  policy of making annual grants with
the  objective of providing  competitive  long-term  incentives to the executive
officers.  The Committee  generally makes grants on a  substantially  consistent
basis resulting in approximately the same total awards each year, but subject to
annual  discretion and change and to periodic review for  competitiveness.  When
compared  to the  1998  awards  (which  were  determined  as part of an  overall
executive compensation review conducted in 1998), the amounts of the 1999 awards
to the executive  officers were  identical in the case of Mr. Ives and increased
by 500 shares in the case of the other officers.

                                          COMPENSATION COMMITTEE
                                            Anne B. Shumadine, Chair
                                            William H. Hodges
                                            Charles R. Malbon, Jr.
                                            Roger C. Reinhold
                                            David R. Tynch



   Neither the  Compensation  Committee  report above nor the stock  performance
graph  that  follows is  incorporated  by  reference  in any prior or future SEC
filings,  directly or by reference to the  incorporation  of proxy statements of
the  Company,  unless such filing  specifically  incorporates  the report or the
stock  performance  graph.  SEC rules  provide that the  Compensation  Committee
report and the stock performance graph are not deemed to constitute  "soliciting
material"  or to be filed with the SEC,  and are not subject to SEC  Regulations
14A or 14C, except as provided in SEC regulations,  or to the liabilities  under
Section 18 of the Exchange Act.

Stock Performance Graph.

   The  following  graph  provides a comparison  with the stated  indices of the
percentage change in the Company's  cumulative total  stockholder  return on its
Common Stock for the period  beginning  December 31, 1994.  The Company's  stock
performance is compared to the Center for Research in Securities Prices ("CRSP")
Total Return Index for The Nasdaq Stock Market (U.S. Companies) which is a broad
market equity index calculated by CRSP at the University of Chicago.  This index
comprises  all domestic  common shares traded on The Nasdaq Stock Market and The
Nasdaq Small Cap Market.

                                       11
<PAGE>

   In addition,  the Company's stock performance is compared to The Nasdaq Total
Return  Industry  Index of Savings  Institutions  (SIC Code 603).  This industry
index has also been calculated by the CRSP.

   It should be noted  that in light of the short  period of time  reflected  by
this graph,  there is no reason to assume that the  performance of the Company's
Common Stock for the period shown on the graph will be  reflective of long- term
performance.  In any event, the following graph is designed to be only a general
depiction of one measure of corporate  performance to be used by stockholders in
evaluating the performance of the Company.

      Comparison of Cumulative Total Return Among CENIT Bancorp, Inc. CRSP
     Total Return Index for The Nasdaq Stock Market (R) (US Companies) and
     CRSP Total Return Index for Nasdaq Savings Institutions (SIC Code 603)


                              [GRAPH APPEARS HERE]

<TABLE>
<CAPTION>


                          12/30/94   12/29/95   12/31/96   12/31/97   12/31/98   12/31/99
                          --------   --------   --------   --------   --------   --------
<S>                        <C>        <C>        <C>        <C>        <C>        <C>
CENIT Bancorp, Inc.        100.0      181.4      209.3      409.3      338.0      280.7
CRSP Index for The         100.0      141.3      173.9      213.1      300.4      556.0
  Nasdaq Stock Market
CRSP Index for Savings     100.0      149.9      192.3      334.0      304.4      258.8
  Institutions

Notes:
A.   The lines  represent  monthly index levels  derived from  compounded  daily
     returns that include all dividends
B.   The indexes are reweighted  daily,  using the market  capitalization on the
     previous trading day
C.   If the monthly  interval,  based on the fiscal  year-end,  is not a trading
     day, the preceding trading day is used
D.   The index level for all series was set to $100.00 on 12/30/94
</TABLE>



                                       12

<PAGE>

Employment Agreement and Change of Control Arrangements.

   President and Chief Executive  Officer of the Company and the Bank.  Pursuant
to an employment  agreement (the  "Agreement")  entered into between the Company
and Michael S. Ives on November 1, 1997,  Mr. Ives is employed as the  President
and Chief Executive Officer of the Company and the Bank. The current term of the
Agreement expires December 31, 2000, and the Agreement is renewable by the Board
of Directors of the Company for successive one year terms.

   The  Agreement  provides  for Mr.  Ives to be paid a base  salary  subject to
increases  approved  at the  discretion  of the  Company,  and for  Mr.  Ives to
participate in all Company  benefit and  compensation  plans available to senior
executives.  For the year ended  December 31, 1999, Mr. Ives received total base
salary in the amount of  $260,000.  Mr. Ives did not receive a bonus in 1999 for
services rendered in 1998.

   The Agreement  provides for  termination of Mr. Ives'  employment for "cause"
(as defined in the  Agreement)  at any time or in certain  events  specified  by
banking  regulations.  In the event that Mr. Ives'  employment is terminated for
reasons  other than cause or upon a voluntary  resignation  by Mr. Ives for good
reason,  including  his  assignment  to render  services  other than in a senior
management  or executive  capacity or a material  reduction in base salary,  Mr.
Ives would be  entitled to continue to receive his base salary for one year from
the date of  termination.  The Company is also  required to continue  Mr.  Ives'
benefits plans for a period of one year  following a termination  without cause.
In addition,  if a "change of control" of the Company  occurs,  Mr. Ives will be
entitled  to  additional   compensation  if  within  12  months  thereafter  his
employment  is  terminated  without  cause  or  he  voluntarily  terminates  his
employment.  In these  circumstances,  Mr. Ives will be entitled to receive,  in
lieu of any salary  continuation  otherwise payable under the Agreement,  a lump
sum payment equal to 2.99 times Mr. Ives' average annual  compensation  received
during the five years next ending prior to the date of the change of control.  A
"change  of  control"  is  defined  in the  Agreement  to occur  upon any of the
following  events:  (a) the  acquisition  by any person or group,  as beneficial
owner,  of 20% or more of the  outstanding  shares  or the  voting  power of the
outstanding securities of the Company; (b) either a majority of the directors of
Company at the annual  stockholders  meeting has been nominated other than by or
at the direction of the incumbent directors of the Company's Board of Directors,
or the incumbent directors cease to constitute a majority of the Company's Board
of Directors;  (c) the Company's shareholders approve a merger or other business
combination  pursuant to which the  outstanding  common  stock of the Company no
longer  represents more than 50% of the combined  entity after the  transaction;
(d) the  Company's  shareholders  approve a plan of complete  liquidation  or an
agreement  for  the  sale  or  disposition  of all or  substantially  all of the
Company's  assets;  or (e) any other  event or  circumstance  determined  by the
Company's  Board of Directors to affect control of the Company and designated by
resolution of the Board of Directors as a change of control.

   If a change of control of the Company  were to occur  during  2000,  Mr. Ives
would be entitled to a severance  payment of  $1,303,311  in addition to certain
stock  option  and  related  stock  appreciation  rights  and  restricted  stock
acceleration  rights,  subject to reduction in coordination with Section 280G of
the Internal Revenue Code. Under Section 280G, assuming that Mr. Ives' severance
payment  and the value of his  stock  options,  stock  appreciation  rights  and
restricted stock  acceleration  contingent upon the change of control equaled or
exceeded  three  times  his  average  W-2  compensation  for the five tax  years
immediately  preceding  the change of control,  the payment and  benefits  would
constitute  "parachute payments." As a result, the amount by which the severance
payment and benefits  exceeded Mr. Ives' average annual W-2 compensation for the
five-year period would be deemed to be "excess parachute payments," a 20% excise
tax on the excess  parachute  payments  would be imposed  on Mr.  Ives,  and the
Company would not be entitled to deduct the excess parachute payments. Mr. Ives'
Agreement  provides that if his  severance  payment  would  otherwise  result in
excess  parachute   payments  in  the  opinion  of  the  Company's   independent
accountants,  then the Company  will reduce the  severance  payment to an amount
that would not give rise to excess parachute payments.

   The  Agreement  also  restricts  the ability of Mr. Ives to compete  with the
Company  or the Bank for a period of 12  months  after  the  termination  of his
employment  under  the  Agreement,  but this  non-competition  provision  is not
operative following any change of control.

     Change of Control  Arrangements.  Pursuant to  agreements  (the  "Change of
Control  Agreements") entered into between the Company and Barry L. French, John
O. Guthrie, Roger J. Lambert and Alvin D. Woods on

                                       13

<PAGE>

December 18, 1998,  the Company  agreed to make payments to these officers under
certain circumstances if a "change of control" of the Company (as defined above)
occurs.  Each such officer will be entitled to a severance  payment if within 12
months after a change of control of the Company,  the  officer's  employment  is
terminated  without cause or the officer  voluntarily  terminates his employment
(other than after circumstances  constituting cause). The severance payment will
be a lump  sum  amount  generally  equal  to 12  months'  base  salary  plus  an
additional  month's  salary for each of the officer's  years of service up to 12
years. Under the Change of Control Agreements,  if the Company commits to employ
the officer  during a designated  transition  period of up to 6 months after the
change of control without reduction of his base salary and without requiring his
relocation outside the Company's headquarters area, the officer will receive the
severance payment upon his voluntary  resignation only if the resignation occurs
after the transition  period.  The Change of Control Agreements provide the same
limitations on "excess  parachute  payments" as are described above with respect
to Mr. Ives' Agreement.

Transactions with Certain Related Persons.

   A number of the  Company's  directors,  director  nominees,  and officers and
their  associates  are customers of the  Company's  bank  subsidiary.  Except as
indicated below, extensions of credit made to them are in the ordinary course of
business,  are  substantially  on the same terms,  including  interest rates and
collateral,  as those  prevailing at the same time for  comparable  transactions
with  others,  and do not involve  more than normal  risk of  collectibility  or
present  other  unfavorable  features.  None of such credits are  classified  as
nonaccrual,  past due,  restructured or potential problem. All outstanding loans
to such officers, directors, director nominees, and their associates are current
as to principal and interest. As of March 31, 2000, loans to directors, director
nominees,  executive  officers  and  their  interests  who had loans at any time
during 1999 in excess of $60,000 totaled approximately $3.8 million.

Other Potential  Conflicts.  Management of the Company does not believe that any
director or officer or  affiliate of the  Company,  or any record or  beneficial
owner of more than 5% of the Common  Stock of the Company,  or any  associate of
any such director,  officer, affiliate or stockholder, is a party adverse to the
Company or any of its  subsidiaries  or has a material  interest  adverse to the
Company or any of its subsidiaries in any material proceeding.

Compliance with Section 16(a) of the Securities Exchange Act of 1934.

   Section  16(a) of the  Exchange  Act  requires  the  Company's  officers  and
directors,  and persons who own more than ten percent of a  registered  class of
the  Company's  equity  securities,  to file reports of ownership and changes in
ownership with the Securities and Exchange  Commission  ("SEC") and the National
Association of Securities  Dealers.  Officers and directors and greater than ten
percent  stockholders are required by SEC regulation to furnish the Company with
copies of all Section 16(a) forms they file.

   Based  solely on its review of the copies of such forms  received  by it, the
Company  believes  that during 1999 its officers and  directors and greater than
ten percent  stockholders  complied  with all  applicable  Section  16(a) filing
requirements,  except  that  Charles R.  Malbon,  Jr.,  filed a report  that was
required to be filed in May 1999 in June 1999.

Independent Accountants.

   The   Board   of   Directors   has   selected   the   accounting    firm   of
PricewaterhouseCoopers   LLP,  independent  accountants,  to  be  the  Company's
independent  accountants for the year ended December 31, 1999. A  representative
of  PricewaterhouseCoopers  LLP is expected to be present at the  Meeting,  will
have the  opportunity to make a statement at the meeting if he or she desires to
do so, and will be available to respond to appropriate  questions.  The Board of
Directors  has  not  yet  made  a  determination   regarding  the  selection  of
independent  accountants  for the year  ending  December  31,  2000.  Under  the
Company's Certificate of Incorporation and Bylaws, stockholders are not required
to ratify or confirm the selection of independent  accountants made by the Board
of Directors.

                                       14

<PAGE>

Stockholder Participation.

   In the event that a stockholder wishes to submit a proposal for consideration
by the  stockholders  of the Company at the 2001 Annual Meeting of  Stockholders
(the "2001  Meeting"),  then in order for the proposal to be  includible  in the
proxy statement for the 2001 Annual  Meeting,  such proposal must be received by
the Secretary of the Company no later than December 28, 2000.

   The Bylaws of the  Company  provide a procedure  for  certain  business to be
brought before annual meetings of the Company's stockholders, and such proposals
may be properly  brought  before the meeting even if they are not  includible in
the  proxy  statement  for the  meeting,  so long as the  proposing  stockholder
complies with the advance notice  provisions of the Bylaws. If written notice of
business  proposed  to be  brought  before  the  2001  Meeting  is  given to the
Secretary of the Company,  delivered or mailed to and received at the  principal
executive offices of the Company not later than December 28, 2000, such business
may be brought  before the 2001 Meeting.  Information  regarding the contents of
the required notice to the Company is to be found in the Company's Bylaws, which
are available from the Company upon request.

   Stockholders  are also permitted to submit  nominations of candidates for the
Board of Directors. If a stockholder wishes to nominate a candidate to stand for
election  as a director at the 2001  Meeting,  the  nomination  shall be made by
written  notice to the  Secretary  of the  Company,  which must be  delivered or
mailed to and  received at the  principal  executive  offices of the Company not
later than December 28, 2000. The requirements regarding the form and content of
stockholder nominations for directors are also set forth in the Bylaws.

Other Matters Which May Properly Come Before the Meeting.

       Neither the Board of Directors nor  management of the Company  intends to
bring before the Meeting any business other than the matters  referred to in the
Notice of Meeting  and this proxy  statement.  If any other  business  should be
properly  presented,  the persons  named in the proxy will vote on such  matters
according to their best judgment.

   Whether  or not you intend to be  present  at the  Meeting,  you are urged to
return your proxy  promptly.  If you are present at the Meeting and wish to vote
your shares in person, your proxy may be revoked by voting at the Meeting.

Annual Report on Form 10-K and Additional Information.

   A copy of Form 10-K as filed with the Securities  and Exchange  Commission is
available without charge to stockholders upon written request. Requests for this
or other financial information about CENIT Bancorp, Inc., or the Bank, should be
directed to Stuart F. Pollard, Vice President,  Corporate Communications,  CENIT
Bank, Post Office Box 1811, Norfolk,  Virginia 23501-1811,  Telephone (757) 446-
6692.

                                              By Order of the Board of Directors

                                              /s/ John O. Guthrie

                                              John O. Guthrie
                                              Corporate Secretary
                                              CENIT Bancorp, Inc.

Norfolk, Virginia
April 28, 2000

   YOU ARE CORDIALLY INVITED TO ATTEND THE MEETING IN PERSON. WHETHER OR NOT YOU
PLAN TO ATTEND  THE  MEETING,  YOU ARE  REQUESTED  TO VOTE VIA THE  INTERNET  OR
TELEPHONE OR TO SIGN AND PROMPTLY RETURN THE ACCOMPANYING  PROXY IN THE ENCLOSED
POSTAGE-PAID ENVELOPE.

                                       15

<PAGE>

[FRONT OF PROXY CARD]

      Please mark
  X   votes as in
      this example


The Board of Directors recommends a vote "FOR" proposal 1

1. Election of Directors
   Nominees: David L. Bernd, Anne B. Shumadine, David R. Tynch

             FOR ALL DIRECTORS                     WITHHOLD
                 LISTED ABOVE                      AUTHORITY

                    ----                              ----

 (Instruction:  To withhold authority to vote for any individual  nominee(s)
write   the   name(s)   of   such   nominee(s)   in   the   following    space.)

- --------------------------------------------------------------------

2. To vote, in its discretion, upon any other
   matters that may properly come before the
   meeting or any adjournment thereof. See
   "Other Matters Which May Properly Come
   Before the Meeting" in the Proxy Statement.

Date: ---------------------, 2000

- ---------------------------------
Signature

- ---------------------------------
Signature

PLEASE SIGN your name exactly as it appears
hereon.  Joint accounts need only one signature,
but all accountholders should sign if possible.
When signing as an administrator agent,
corporation officer, executor, trustee, guardian or
similar position or under a power of attorney,
please add your full title to your signature.

<PAGE>

[BACK OF PROXY CARD]

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                              CENIT BANCORP, INC.,
          FOR USE ONLY AT THE ANNUAL MEETING OF STOCKHOLDERS TO BE HELD
                  ON JUNE 14, 2000 AND ANY ADJOURNMENT THEREOF.

     The  undersigned  hereby  acknowledges  prior  receipt of the Notice of the
Annual  Meeting  of  Stockholders   (the  "Meeting")  and  the  Proxy  Statement
describing the matters set forth below,  and indicating the date, time and place
of the meeting,  and hereby  appoints  the Board of Directors of CENIT  Bancorp,
Inc.  (the  "Company"),  or any of them,  as  proxy,  each  with  full  power of
substitution to represent the undersigned at the Meeting, and at any adjournment
or adjournments  thereof,  and thereat to act with respect to all votes that the
undersigned would be entitled to cast, if then personally present on the matters
referred to on the reverse side in the manner specified.

     This Proxy, if executed, will be voted as directed, but, if no instructions
are  specified,  this  Proxy  will be voted  FOR the  election  of the  Director
nominees listed.  Please sign and date this Proxy on the reverse side and return
it in the enclosed envelope. This Proxy must be received by the Company no later
than June 14, 2000.

     This Proxy is revocable and the undersigned may revoke it at any time prior
to the Meeting by giving written  notice of such  revocation to the Secretary of
the Company. Should the undersigned be present and wish to vote in person at the
Meeting,  or any adjournment  thereof,  the undersigned may revoke this Proxy by
giving  written  notice of such  revocation to the Secretary of the Company on a
form provided at the Meeting.

<PAGE>

[FRONT COVER]


CENIT BANCORP, INC.
Annual Report 1999

<PAGE>

(GRAPHIC OMMITTED)

CENIT's Corporate Offices, in the center of Norfolk's Financial District,  frame
the Downtown  holiday  skyline.  Begun in 1985, the holiday  lighting program is
coordinated by the Downtown Norfolk Council and underwritten by private property
owners and the City of Norfolk. The 12 miles of lights adorning the city skyline
are illuminated on the Saturday before  Thanksgiving  and stay lighted until New
Year's Eve. The event has become the region's picture post card.

<PAGE>

Corporate Profile
- ------------------------------------------------------------------------------

     CENIT  Bancorp,   Inc.,  (the  "Company")  with  headquarters  in  Norfolk,
Virginia,  is the holding  company for CENIT Bank (the "Bank"),  a federal stock
savings bank based in Norfolk, Virginia.

     CENIT Bank has been in business since 1889. The Bank is the largest bank or
thrift  institution  headquartered in the  Norfolk-Virginia  Beach-Newport  News
Statistical  Area, the 27th largest  Metropolitan  Statistical Area (MSA) in the
United States and the fourth largest MSA in the southeast.

     At December 31, 1999, CENIT Bancorp had assets of $674.2 million,  deposits
of $464.6  million and  stockholders'  equity of $51.3  million  with  4,751,644
shares of common stock outstanding.

     The Bank operates  twenty retail banking  offices in the cities of Norfolk,
Portsmouth,  Virginia  Beach,  Chesapeake,  Hampton and Newport News and in York
County,  Virginia.  The Bank attracts retail deposits from the general public in
its market area by providing a variety of deposit services. As a community bank,
the focus is personal banking for local individuals and businesses.

     Deposits are insured by the Federal  Deposit  Insurance  Corporation  up to
applicable  limits.  The Bank is a member of the Federal  Home Loan Bank System.
The Bank  invests its funds in permanent  and  construction  residential  loans,
consumer loans,  and commercial  real estate and business  loans.  The Bank also
invests in  mortgage-backed  certificates  and U.S.  Treasury and federal agency
securities.

     The Company's  common stock trades on The Nasdaq Stock Market (R) under the
symbol CNIT.

                   Visit us on the Internet at www.cenit.com

<PAGE>

Table of Contents

- -------------------------------------------------------------

     Report To Our Stockholders..............................1
     Board of Directors and Executive Management.............5
     Community Advisory Boards...............................6
     Five Year Financial Summary.............................8
     Management's Discussion and Analysis....................9
     Consolidated Financial Statements......................21
     Notes To Consolidated Financial Statements.............26
     Report of Independent Accountants......................51
     Corporate Information..................................52
     Map of Retail Banking Offices..........................53
     Investor Information....................Inside Back Cover


Highlights of The Year
- ------------------------------------------------------------------------------


- - Record earnings of $1.30 per share

- - A 16.5% increase in the average balance of noninterest-bearing deposits

- - An increase of average transaction deposits to 46% of total deposits

- - A decrease of 59% in nonperforming assets

- - A 73% increase in merchant card processing fees, net of expenses

- - Online banking - www.cenit.com

- - Enhancement of our community banking franchise

<PAGE>



Report to Our Stockholders
- ------------------------------------------------------------------------------

[PICTURE OF MICHAEL S. IVES INSERTED HERE]

Michael S. Ives
President and
Chief Executive Officer

     Your Board of Directors and I are pleased to present to you the 1999 Annual
Report for CENIT Bancorp, Inc.

     The period from the  beginning of 1999 through the  beginning of 2000 was a
time of great  changes  and great  challenges  for  CENIT  and  other  financial
institutions.  While the overall economy remained robust,  conditions  affecting
the  financial  services  industry  changed  markedly.  Prevailing  short-  term
interest rates rose sharply and are expected to continue to rise. The so- called
"yield curve" of the U.S.  Treasury  Securities  has inverted,  which means that
yields on shorter  term  securities  such as two-year  U.S.  Treasury  Notes now
exceed  yields  on longer  term  securities  such as U.S.  Treasury  Bonds  with
maturities of 10 years or more.  With this increase in overall  interest  rates,
mortgage loan originations fell sharply over the course of 1999 as mortgage loan
refinancings dropped precipitously.  In this environment,  bank stocks plummeted
notwithstanding  widespread  evidence of strong  earnings  and  excellent  asset
quality and general  public  expectations  for the  continuation  of the current
economic expansion for an indefinite period of time.

     Our share price was no  exception.  From December 31, 1998, to December 31,
1999, our share price declined from $21.50 to $17.31. This compares to a decline
of approximately  16% in the S&P Regional Bank Stock Index and approximately 15%
in the CRSP Total Return Index for Nasdaq Savings Institutions.

     Some of our  shareholders  have asked me,  "What is CENIT going to do about
its share price?" Before we answer this question,  we want to tell you about the
Company and our achievements during 1999.

     On the surface, little changed at CENIT during 1999. Our earnings per share
grew  modestly;  the  outstanding  balance  of our  core  banking  loans,  i.e.,
commercial business, commercial real estate, multifamily residential,  consumer,
and acquisition,  development,  residential  lots and construction  loans ("core
banking loans"), increased by 6.2% over the year; and the average balance of our
transaction accounts, i.e., checking, savings, and money market deposit accounts
for 1999, grew by  approximately  11% over the average balance for such accounts
over 1998. However,  the Company did not grow its assets rapidly,  did not merge
with another community bank, and did not acquire deposits from another financial
institution. So what did CENIT accomplish during 1999, a year of great change in
the financial services industry?

     The simple  answer,  and the correct  answer,  is that CENIT  executed  its
Business Plan during 1999. Our Business Plan has been,  and remains,  to enhance
our core earnings and franchise  value through the  exploitation of our position
as the largest  community bank  headquartered in our market,  the fourth largest
MSA in the  Southeast,  and the only  community bank serving all six of the most
populous cities in our market. To take advantage of our competitive position, we
have implemented banking technology  competitive with the largest banks and have
developed a strategic  network of retail banking  offices  convenient to a large
percentage of our local population.

     During 1999, we placed special  emphasis on (1)  strengthening  our balance
sheet through

                                       1

<PAGE>

increases in our core banking loans and transaction accounts;  (2) improving our
core  earnings;  (3)  preserving  our  asset  quality;  and  (4)  improving  our
facilities and technology.  In addition,  we placed the highest  priority on the
successful  implementation  of our program to prevent any adverse  impact on the
Company from the so-called "Y2K problem."

     Strengthening  Our Balance  Sheet.  During 1999, we continued to strengthen
our balance  sheet by  increasing  our core banking loans as a percentage of net
loans and by increasing  the average  balance of our  transaction  accounts as a
percentage of total  deposits.  This  increases  our net interest  income in the
years ahead  because our core banking  loans tend to have higher yields than our
residential  mortgage  loans and our  transaction  deposits tend to have a lower
cost of funds than certificates of deposit or other borrowed money. This ongoing
process of growing our core banking loans and transaction deposits increases our
core earnings and franchise value over time.

     The percentage of our net loan  portfolio  consisting of core banking loans
increased  to 53% at the end of 1999  from  48% at the end of  1998,  with a net
increase in core banking  loans of  approximately  $15 million,  or 6.2%.  Also,
during  1999,  the Company  increased  the  percentage  of its average  deposits
consisting of transaction accounts from 40% in 1998 to 46% in 1999. Overall, the
Company's  banking  initiatives  resulted in an increase  of  approximately  $21
million,  or 11%, in average  transaction  deposits in 1999 compared to 1998. Of
particular importance,  the average balance of our noninterest-bearing  deposits
for  1999  grew to  approximately  $66  million,  representing  an  increase  of
approximately 17% over the average balance of these deposits in 1998.

     To continue  these trends in our balance sheet during 2000, we must attract
new commercial and retail  customers.  We have  strengthened  our commercial and
retail  banking  teams and have worked to increase the volume of referrals  from
our  existing  customers,  our  Advisory  Boards,  and our other  sources of new
business.  Our commercial and  acquisition,  development and  construction  loan
pipeline  is  approximately  $59 million at March 31,  2000,  one of the highest
levels in the  Company's  history.  Similarly,  our  retail  banking  executives
continue to solicit large transaction  accounts from new and existing  customers
to increase significantly our transaction accounts.

     Loans in our pipeline do not necessarily  become closed loans;  accounts in
solicitation and negotiation do not necessarily  become open accounts.  Tenacity
is essential to convert these business  opportunities  into business obtained in
order for us to grow our core banking loans and our  transaction  accounts.  Our
competitive position presents new opportunities to us, and we will be zealous in
our efforts to take advantage of these business opportunities as they arise.

     Improving Our Core  Earnings.  Our earnings per share for 1999 increased to
$1.30 per diluted share  compared to $1.27 per diluted share in 1998. Net income
for 1999 was $6,059,000 compared to $6,115,000 in 1998. The increase in earnings
per share for 1999 and the slight  decrease in net income reflect  primarily the
impact of share  repurchases by the Company during 1999. Share  repurchases tend
to increase earnings per share from a decrease in average shares outstanding and
to  decrease  net  income  from a  reduction  in the income on the funds used to
repurchase shares.

     As I mentioned  previously,  rising  interest  rates during 1999  adversely
impacted  mortgage  lending.  This had two major negative  effects on our income
during 1999.

     First, the obvious impact was a substantial  reduction in our direct income
from mortgage  banking and  commercial  mortgage  brokerage  comparing 1999 with
1998. Gains on the sale of mortgage loans and commercial mortgage brokerage fees
decreased  from  $1,498,000  in 1998 to $916,000 in 1999.  For five  consecutive
quarters,  from the fourth  quarter of 1998 through the fourth  quarter of 1999,
there  was a  decrease  in our  gains on the sale of  mortgages  from the  prior
quarter.

                                       2

<PAGE>

     Second, the reduction in mortgage  originations by all lenders had a direct
impact on our noninterest-bearing deposits. Comparing the fourth quarter of 1999
with  the  fourth  quarter  of  1998,  the  average  balance  of our  customers'
noninterest-bearing  escrow  accounts that are used  primarily for mortgage loan
closings fell from $18.1 million to $12.7 million. This funding shortfall had to
be covered by interest-bearing  deposits or borrowed funds,  thereby raising our
interest expense. Fortunately,  substantial increases in our noninterest-bearing
regular  commercial  and  consumer  deposits  offset much of this decline in our
escrow account balances.

     Commencing  in the  second  quarter  of 2000,  we  expect  to see a general
improvement  in mortgage  lending as housing  starts and resales  remain strong.
Also, we have added several new mortgage  lending  officers to our staff. If the
housing market remains  strong,  we expect that our mortgage  banking income and
escrow account balances will rebound quite nicely during 2000.

     Meanwhile, our core banking operations continue to grow. At March 31, 2000,
our commercial and acquisition,  development and  construction  loan pipeline is
among the  strongest  in the  history  of the  Company  in terms of  volume  and
quality. Our mortgage loan pipeline grew significantly in March. These and other
factors  give us great  confidence  in our ability to grow our core  earnings in
2000 notwithstanding the expectation for further increases in interest rates.

     Preserving  Our Asset  Quality.  From the very  beginning of this Company's
public  existence  in 1992,  we expressed  the  importance  of asset  quality to
management and our  shareholders.  Excellent asset quality is the cornerstone of
our Business Plan. We worked hard to improve our already strong asset quality in
1999 and have some impressive numbers to report.

     At the end of 1999, our nonperforming assets were only $603,000, or .09% of
our total assets.  Our coverage ratio,  i.e., our allowance for loan losses as a
percentage of nonperforming loans, was 1,018%.

     These asset quality figures are phenomenal,  and it is difficult to imagine
that we can improve materially upon them. This is particularly true since we are
a  retail  bank  with a large  number  of  consumer  loans.  Personal  financial
difficulties  and bankruptcies for a small percentage of our borrowers cannot be
avoided in consumer  lending and make it inevitable that we will have some level
of nonperforming assets from these sources.

     We have no reason to  believe  that we will  suffer  any  overall  material
decrease  in our asset  quality  during  2000,  even if there is an  increase in
nonperforming  assets over the minuscule  level  existing at the end of 1999. We
strive  constantly  to examine  credit  requests  from a long-term  perspective,
recognizing the ebb and flow of the business  cycle.  Please be assured that our
commitment to excellence in asset quality is stronger than ever.

     Enhancing Our Facilities and Technology.  As the largest  community bank in
our market,  we face strong  competition not only from other community banks but
also from the large regional banks. To compete successfully, we must offer basic
banking  services that are competitive with the larger banks and a high level of
personal  service  competitive  with  the  smaller  community  banks.  This is a
delicate  balance  for us,  but if we are able to meet  this  dual  standard  of
resources  and personal  service,  our  potential for growth in our core banking
business is tremendous.

     Superior  banking  technology  and a convenient  network of retail  banking
offices  are  essential  for us to  compete  successfully  with both the  larger
regional  banks and the smaller  community  banks.  During  1999,  we  undertook
several  initiatives  to enhance our  banking  services  and our retail  banking
network.

     Notwithstanding  the  diversion of our  technological  resources to our Y2K
compliance program, we implemented an on-line banking program especially for our
commercial  banking  customers  which  permits  them to  perform a wide range of
banking  services  using their choice of the Internet or direct access through a
personal computer or a specially designed screen phone.

                                       3

<PAGE>

Together with our other commercial  banking services,  such as check imaging and
deposit  pickup  services,  our  on-line  banking  initiative  makes  us  highly
competitive  with the  regional  banks for larger  commercial  customers  in our
market.

     Also,  in 1999,  we relocated  our existing  retail  banking  office in the
Churchland  area of Chesapeake and Portsmouth to a modern retail facility in one
of the most  prominent  locations  in  Churchland.  This new retail  office also
contains offices for commercial and mortgage lending officers.

     Finally,  we relocated our Corporate  Headquarters to the Main Street Tower
in the Financial  District in the city of Norfolk.  The  Financial  District has
long been  considered  the  commercial  hub of our  market.  Located  within the
Financial  District are the  headquarters  of most of the regional banks serving
our market, the primary offices of the area's largest law firms, and many of our
community's  leading cultural and entertainment  venues.  The opening in 1999 of
the  MacArthur  Center  shopping  mall,  featuring   Nordstrom's  and  Dillards'
department  stores,  has  added  to the  commercial  vitality  of the  Financial
District.

     Though our suite of  corporate  offices in the Main  Street  Tower at 7,500
square feet is modest by most standards, the synergy with our Financial District
retail and commercial  banking office in the Main Street Tower is exciting.  Our
Norfolk  Advisory  Board  meets  regularly  in  our  new  offices.  Our  banking
executives interact daily with existing and potential customers in the Financial
District.  We have a new  prominence  and a new  credibility  that  enhance  our
ability to attract larger commercial customers.

     I now return to the question  that I posed at the  beginning of this Report
and that is,  "What  did  CENIT do during  1999?"  The  short  answer is that we
executed our Business Plan and made your Bank a better bank.

     We recognize that  fundamental  improvement in our Bank is only part of the
story. If this fundamental  improvement is not reflected in our share price over
time, our  shareholders  have every right to expect more from us. We are acutely
aware of our  responsibilities to our shareholders,  and we strive constantly to
identify   and  analyze  all  business   opportunities   that  may  benefit  our
shareholders over the long term.

     Several years ago a shareholder  asked me at our annual meeting if we would
entertain  inquiries from larger banks about possible  acquisitions  of CENIT. I
responded that CENIT has an "open door" policy pursuant to which we are amenable
to discussing  business  combinations with banks of all sizes, those larger than
us as well as those smaller than us.

     This continues to be our policy.  Any  transaction  with another  community
bank must  enhance  our core  earnings  and not impair our  intrinsic  franchise
value.   Similarly,   any  transaction  with  a  larger  bank  must  reward  our
shareholders  appropriately  for  the  intrinsic  value  of our  franchise,  our
strategic  position  within our market,  and the great potential in this market.
Simply  put,  we  will  not  sacrifice   shareholder   value  that  we  have  so
painstakingly built just to effect a merger with another bank, whether larger or
smaller  than us. We will,  however,  be  vigilant  and explore  every  business
opportunity that may arise for the benefit of our shareholders.

     In  closing,  we enter the Year 2000  highly  confident  that our Bank will
continue  to grow and  improve.  We are  focused  on  shareholder  value and the
utilization of any and all appropriate  means to increase our share price and to
enhance  shareholder  value over the long term. We appreciate your investment in
our  Company  and  commit  ourselves  to  your  service  as  stewards  for  your
investment.


/s/ Michael S. Ives

Michael S. Ives
President and Chief Executive Officer

                                       4

<PAGE>

Board of Directors and Executive Management
- ------------------------------------------------------------------------------

- - Board of Directors

Charles R. Malbon, Jr.
Chairman
Vice President, Tank Lines, Inc.

David L. Bernd
CEO, Sentara Health Care

Patrick E. Corbin, CPA
Principal, Corbin & Company, P.C.

William J. Davenport, III
Real Estate Developer/Investor

Thomas J. Decker, Jr.,
President, The Prudential-Decker Realty

L. Renshaw Fortier*
Chairman, Laren Company

John F. Harris
President, Affordable Homes, Inc.

The Honorable William H. Hodges
Judge, Virginia Court of Appeals (Retired)

Michael S. Ives
President & Chief Executive Officer

Roger C. Reinhold
Commercial Investments
Retired President, Homestead Savings Bank

William L. Rueger*
Management Consultant

Anne B. Shumadine, Esq.
President, Signature Financial Management, Inc.
Director, Mezzullo & McCandlish,
A Professional Corporation

David R. Tynch, Esq.
President and Managing Partner,
Cooper, Spong & Davis, P.C.

* CENIT Bank Board Only

- - Executive Management

Michael S. Ives
President & Chief Executive Officer

Barry L. French
Senior Vice President,
Retail Banking Group Manager

John O. Guthrie
Senior Vice President,
Chief Financial Officer &
Finance and Administration Group Manager

Roger J. Lambert
Senior Vice President,
Information Services Group Manager

Alvin D. Woods
Senior Vice President,
Chief Lending Officer &
Lending Group Manager

                                      5

<PAGE>

Community Advisory Boards
- -------------------------------------------------------------------------------

- - Norfolk

Michael A. Glasser, Esq.
Chairman
Partner, Glasser and Glasser PLC

Joan D. Gifford
Vice Chairman
Chairman, Coldwell Banker
Gifford Realty, Inc.

Paulette Benson
Consulting Engineer

Richard C. Burroughs
Vice Chairman, Harvey Lindsay
Commercial Real Estate

Wendell C. Franklin
Senior Vice President & Partner,
S. L. Nusbaum Realty Company

Richard Wells Gresham AIA
Vice President,
E.T. Gresham Company, Inc.

Claus Ihlemann
Owner, Decorum

Karen Jaffe
Partner,
Jaffe, Caplan, Fleder

Gus J. James, II, Esq.
Partner,
Kaufman & Canoles PC

Peter W. Karangelan
President, Azalea Inn #1, Inc.

Walter D. Kelley, Jr., Esq.
Partner, Willcox & Savage, P.C.

Linda S. Laibstain, Esq.
Partner, Hofheimer Nusbaum, P.C.

John M. Ryan, Esq.
Partner, Vandeventer Black, LLP

H. Wayne Smith
Property Manager, Equity Office
Properties

Alvin A. Wall, CPA
President, Wall, Einhorn &
Chernitzer, P.C.

Howard M. Webb, Sr.
President,
Webb Technologies, Inc.

Barclay C. Winn
President
Winn Nursery of Virginia, Inc.

Barbara Zoby
President,
Yukon Lumber Company

- - Tri-City
West Chesapeake, Suffolk,
Portsmouth

Michael R. Kirsch
Chairman
Vice President
K Plus, Inc./One Source

Dan E. Griffin
Vice Chairman
Architect

Robert C. Barclay, IV, Esq.
Partner, Cooper, Spong & Davis

Roger L. Brown
Restaurateur

Gwendolyn S. Davis
Legislative Liaison
Principal Management Analyst,
City of Portsmouth

Richard J. Harrison, Jr., CPA
Richard J. Harrison, Jr., P.C.

Samuel H. Lamb, II
Provost,
Tidewater Community College

Bill Moody
Vice President, Sales
Nesson Meat Company

Rennie R. H. Richardson
President, Richardson Real Estate Co.

John P. Wright
President,
Waverton Associates, Inc.

- - Chesapeake
South Chesapeake

James A. Roy, Esq.
Chairman
Partner, Roy, Larsen,
Romm & Lascara, P.C.

James J. Wheaton, Esq.
Vice Chairman
Partner, Willcox & Savage, P.C.

W. Michael Bryant
President, OBBCO Safety & Supply, Inc.

Fella Rhodes
Associate Broker,
William E. Wood & Associates

Steven B. Powers, MD
Private Practice

Debbie Ritter
Chesapeake Civic Leader,
Member, City Council,
City of Chesapeake

Greg Skillman
President, Seaboard Mechanical

Stephen Telfeyan, Esq.
Partner, Basnight, Kinser
& Leftwich, P.C.

Gayle A. Terwilliger, DDS
Dentist, Private Practice

Olivia T. Walton, CPA
Owner, Walton Associates

- - Virginia Beach East

Kal Kassir
Chairman
Owner, The Corner Market

Robert M. Howard
Vice Chairman
Executive Vice President,
Accounting and Finance
Professional Hospitality Resources Inc.

Thomas R. Eckert
Owner, Baylake Pines School

                                       6

<PAGE>

Charles G. Faison, Jr.,
President, Bayside Exxon Service Center

Charles W. Guthrie
President, Lynnhaven Marine

Robert G. Jones, Esq.
Partner,
Jones, Marcari, Russotto, Walker & Spencer, P.C.

Gerald L. Kerr, III
Attorney At Law

Donald E. Lee, Jr., Esq.
Owner, Donald E. Lee, Jr. and Associates

John P. Martin
Owner, Great Atlantic Travel & Tour

Paul V. Michels
President, Coastal Training
Technologies Corp.

Thaddeus J. Nowak
Executive Vice-President/COO
Hall Auto World, Inc.

Judith L. Rosenblatt
Attorney At Law
Partner, GEROE & ROSENBLATT LC

John R. Savino
Agent, The Prudential-Decker Realty

Trudy H. Waranch
Partner, Jacobson, Waranch &
Broyman, P.C.

Brian P. Winfield, CLU
Winfield and Associates

- - Virginia Beach West

Kirk Hammaker
Chairman
General Manager,
Riedman Insurance

Wendell A. White
Vice Chairman
President,
Professional Realty Corp.

Stephen B. Ballard
President,
S. B. Ballard, Inc.

Richard A. Beskin
President, Beskin and Associates, Inc.

Charles W. Best, III, Esq.
Partner, Charles W. Best III, P.C.

Glenn R. Croshaw, Esq.
Wilcox & Savage, P.C.

Blair G. Ege
Vice President
Mass Mutual Financial Group

Samir A. Halabi
President, Automax Sales, Inc.

William F. "Toby" Harris
Vice President, National City Mortgage
Owner, Freeman, Inc.
Owner, Bayside Commercial Lending

William A. Hearst
Foundation Administrator, Lee A. &
Helen G. Gifford Foundation

Clarence A. Holland, MD
Physician, Bayside Family Practice

Glen A. Huff, Esq.
Partner, Huff, Poole & Mahoney P.C.

Norma O. Magpoc, MD
Physician

Frances Denney Richardson, CPA
Failes & Associates

Robert E. Ruloff, Esq.
Partner, Shuttleworth, Ruloff,
Giordano, & Swain, P.C.

Mark E. Slaughter, Esq.
Partner, Pender & Coward

Harold E. Smith
Partner & Senior Vice President,
GSH Real Estate

Jerry R. Sutphin
Owner, Sutphin Enterprises, L.L.C.

J. Randolph Sutton
President,
Waterfront Marine Construction, Inc.

Jerry Womack
President, Suburban Grading & Utilities

- - Peninsula
Hampton, Newport News, York County

Herbert V. Kelly, Jr., Esq.
Chairman
Partner, Jones, Blechman,
Woltz & Kelly, PC

Thomas R. Brooks, CPA
Vice Chairman
Partner, Witt, Mares & Co., PLC

James F. Allen, MD, F.A.C.S.
Neurosurgeon, Hampton Roads
Neurosurgeon & Spine Center, Inc.

T. James Bayne, Jr.
President, Credit Control Corp.

Randolph P. Bryant
President, Wolftrap Operations

Charles R. Conte, Jr.
Owner, Conte's Bike Shop, Inc.

Betty Anne Davis, CPD, A.I.B.D.
Owner, Davis Designs
Co-owner, Davis-Penland
Building and Remodeling, LLC

Wendy C. Drucker
Vice President, Drucker & Falk, LLC

Beverly J. Dunston
Owner, Dominion Title and Escrow

Allen R. Jones
President, Dominion Physical Therapy

Anna Van Buren McNider
Owner, Digital Images

Jere M. Mills
Businessman

Allen C. Tanner, Jr., Esq.
Partner, Tanner, Mulkey, Gordon, P.C.

C. Dwight West, III
President, C.D. West
& Company, Insurance

Charles W. Wornom
Vice President, Abbitt Management,
Abbitt & West

Joseph M. Ziglar, Jr.
President, Chesapeake Masonry Corp.

                                       7

<PAGE>

Five Year Financial Summary
- -------------------------------------------------------------------------------
(Dollars in thousands, except per share)

<TABLE>
<CAPTION>

                                                                    At or for the year ended December 31,
                                                     1999            1998           1997           1996            1995
                                                     ------------------------------------------------------------------

Financial Condition Data:
<S>                                                <C>            <C>             <C>            <C>            <C>

Total assets                                       $ 674,213      $ 641,056       $718,083       $ 707,100      $ 639,812
Securities available for sale:
    U.S. Treasury, other U.S. Government agency
     and other debt securities, net                   55,535         48,117         45,347          46,305         65,118
    Mortgage-backed certificates, net                 82,763         17,019         91,841         177,706        203,176
Loans held for investment, net                       469,618        484,783        486,487         422,219        319,194
Real estate owned, net                                   218            377          1,098           2,769          1,828
Deposits                                             464,618        496,772        507,670         498,965        450,530
Borrowings                                           155,233         88,084        157,239         155,138        138,171
Stockholders' equity                                  51,265         50,076         49,937          49,608         46,729
Operating Data:
Interest income                                    $  43,312      $  47,031       $ 50,776       $  48,171      $  45,527
Interest expense                                      21,980         25,805         29,310          28,087         27,476
                                                   ----------------------------------------------------------------------
    Net interest income                               21,332         21,226         21,466          20,084         18,051
Provision for loan losses                                 98            510            600             377            697
                                                   ----------------------------------------------------------------------
Net interest income after provision for loan losses   21,234         20,716         20,866          19,707         17,354
Other income                                           7,132          7,013          5,713           3,894          2,944
Other expenses                                        18,899         18,197         17,312          18,172         16,174
                                                   ----------------------------------------------------------------------
Income before income taxes                             9,467          9,532          9,267           5,429          4,124
Provision for income taxes                             3,408          3,417          3,264           1,821          1,652
                                                   ----------------------------------------------------------------------
Net income                                         $   6,059      $   6,115      $   6,003       $  3,608       $   2,472
                                                   ----------------------------------------------------------------------
Earnings per share:
       Basic                                       $    1.32      $    1.30       $   1.24       $     .74      $     .52
                                                   ----------------------------------------------------------------------
       Diluted                                     $    1.30       $   1.27      $    1.20       $     .72       $    .50
                                                   ----------------------------------------------------------------------
Cash dividends per share                           $     .60      $     .41       $    .33       $     .25      $     .13
                                                   ----------------------------------------------------------------------
Selected Financial Ratios and Other Data:

Return on average assets                                0.96%          0.92%          0.86%  (1)      0.54% (2)       0.40%(3)
Return on average stockholders' equity                 11.97          12.04          12.00   (1)      7.56  (2)       5.57 (3)
Average stockholders' equity to average assets          8.02           7.68           7.17            7.20            7.21
Stockholders' equity to total assets at year end        7.60           7.81           6.95            7.02            7.30
Interest rate spread                                    3.00           2.88           2.85            2.83            2.60
Net interest margin                                     3.60           3.43           3.27            3.22            3.07
Other expenses to average assets                        3.00           2.75           2.48   (1)      2.74  (2)       2.63 (3)
Net interest income to other expenses                 112.87         116.65         123.99   (1)    110.52  (2)     111.61 (3)
Nonperforming assets to total assets                     .09            .23            .34             .80             .45
Allowance for loan losses to total net loans             .82            .83            .78             .90            1.16
Dividend payout ratio (4)                              45.45          31.54          26.95           33.63           25.81
Book value per share                               $   11.29  (5) $   10.93  (5)  $  10.57       $   10.11      $     9.76
Tangible book value per share                          10.57  (5)     10.13  (5)      9.72            9.22            9.38
Number of retail branch offices                           20             20             20              19              16
<FN>
- --------
(1) Exclusive  of the $405 of  expenses  related to the proxy  contest and other
    matters and the related tax effect,  the return on average assets and return
    on average  stockholders'  equity for the year ended December 31, 1997 would
    have been .90% and 12.50%, respectively,  and the ratio of other expenses to
    average  assets and net interest  income to other  expenses  would have been
    2.42% and 126.97%, respectively.

(2) Exclusive of the $2,340  one-time SAIF special  assessment paid in November,
    1996 and the related tax effect,  the return on average assets and return on
    average stockholders' equity for the year ended December 31, 1996 would have
    been  .76% and  10.52%,  respectively,  and the ratio of other  expenses  to
    average  assets and net interest  income to other  expenses  would have been
    2.39% and 126.86%, respectively.

(3) Exclusive  of the $757 of merger  expenses  and the $563 loss on the sale of
    securities  and the  related tax  effect,  the return on average  assets and
    return on average  stockholders' equity for the year ended December 31, 1995
    would  have  been .57% and  7.91%,  respectively.  Exclusive  of the $757 of
    merger  expenses  relating to the Princess  Anne  combination,  the ratio of
    other expenses to average  assets and net interest  income to other expenses
    would have been 2.50% and 117.09%, respectively.

(4) Represents dividends per share divided by basic income per share. Dividends
    per share represent  historical dividends declared by the Company.

(5)  Book  value per share and  tangible  book  value  per  share,  computed  by
     including  unallocated  common stock held by the Company's  Employee  Stock
     Ownership Plan at December 31, 1999, were $10.79 and $10.10,  respectively,
     and at December 31, 1998 were $10.41 and $9.65, respectively.



</FN>
</TABLE>

                                       8

<PAGE>

Management's  Discussion  and Analysis of
Financial Condition and Results of Operations
- -------------------------------------------------------------------------------

Financial Condition of the Company

    Total Assets.  At December 31, 1999,  the Company had total assets of $674.2
million,  an increase of $33.2 million since December 31, 1998. This increase is
primarily from purchases of mortgage-backed  certificates,  offset by a decrease
in loans held for investment and federal funds sold.

   Securities  Available For Sale.  Securities available for sale totaled $138.3
million at December 31, 1999 compared to $65.1 million at December 31, 1998. The
net increase of $73.2 million from December 31, 1998 resulted primarily from the
net effect of $101.0  million of  purchases,  $10.5 million of  repayments,  and
$15.4 million of proceeds from  maturities or calls.  Purchases  included  $37.0
million of adjustable-rate  mortgage  certificates with an average rate reset of
28 months and $39.9 million of fixed-rate  certificates with an average maturity
of 8.7 years.

   The  portfolio  of  securities  available  for sale at December  31, 1999 was
comprised primarily of $41.3 million of U.S. Government agency securities, $14.0
million  of U.S.  Treasury  securities  and  $82.8  million  of  mortgage-backed
certificates.

   Loans.  The balance of net loans held for  investment  decreased  from $484.8
million  at  December  31,  1998  to  $469.6   million  at  December  31,  1999.
Single-family  first mortgage loans  decreased $30.1 million from $251.1 million
at December 31, 1998 to $221.0 million at December 31, 1999, while all other net
loans  increased by $14.9  million  from $233.7  million at December 31, 1998 to
$248.6  million at December  31,  1999.  The  increase in other net loans is the
result of the Company's  emphasis on originating  consumer and commercial  loans
during 1999.

   Deposits.  During 1999, the Company's  total  deposits  decreased from $496.8
million at  December  31,  1998 to $464.6  million at  December  31,  1999.  The
Company's  noninterest-bearing deposits decreased from $78.7 million at December
31,  1998 to $64.5  million  at  December  31,  1999,  primarily  as a result of
attorney escrow accounts at December 31, 1999,  being lower compared to December
31, 1998.  Attorney escrow account deposits fluctuate with the level of mortgage
activity  handled  by  the  attorneys.  Average  noninterest-  bearing  deposits
increased  from $56.4 million in 1998 to $65.7  million in 1999.  The balance of
all interest  checking,  savings and money market  accounts at December 31, 1999
was $152.4  million,  an increase  of $196,000  compared to the balance of these
accounts at December  31,  1998,  while the  average  balance of these  accounts
increased from $138.7 million in 1998 to $150.6 million in 1999.  Certificate of
deposit  balances  decreased  $18.1 million from $265.8  million at December 31,
1998  to  $247.7   million  at  December  31,  1999.  The  increase  in  average
noninterest-bearing  deposits and decrease in certificates  of deposit  resulted
from the  Company's  ongoing  strategy  to seek  lower-cost  deposits to further
enhance the Company's profitability.

   Borrowed Funds. The Company's borrowed funds, which include Federal Home Loan
Bank ("FHLB")  advances and  securities  sold under  agreements  to  repurchase,
increased  from $88.1 million at December 31, 1998 to $155.2 million at December
31, 1999.  FHLB advances  increased  from $75.0 million to $142.0 million during
this  period.  The primary use of funds from FHLB  advances  was the purchase of
mortgage-backed certificates.

   Capital.   The  Company's  and  CENIT  Bank's  (the  "Bank")  capital  ratios
significantly  exceeded applicable regulatory  requirements at both December 31,
1999 and  1998.  During  1999,  the  Company  repurchased  80,330  shares of its
outstanding common stock.

                                       9

<PAGE>

   Asset Quality.  The Company's total nonperforming assets decreased by 59%, to
a total of $603,000,  or .09% of assets,  at December 31, 1999  compared to $1.5
million,  or .23% of assets,  at December  31, 1998.  Real estate owned  ("REO")
decreased by 42%, from $377,000 at December 31, 1998 to $218,000 at December 31,
1999.  Nonperforming  loans were  $379,000 and $1.1 million at December 31, 1999
and 1998, respectively. The Company's allowance for loan losses was $3.9 million
at December 31, 1999,  compared to $4.0 million at December 31, 1998,  resulting
in a coverage ratio of 10 times  nonperforming  loans at December 31, 1999 and 4
times nonperforming loans at December 31, 1998.

Comparison of Operating Results for the Years Ended December 31, 1999 and 1998

   General.  The Company's  pre-tax  income was $9.5 million for the years ended
December 31, 1999 and 1998. During 1999, net interest income after the provision
for loan losses  increased by $518,000,  other income  increased by $119,000 and
other expenses increased by $702,000.

   Net Interest  Income.  The Company's net interest income before provision for
loan losses  increased  by $106,000 for the year ended  December 31, 1999.  This
increase  resulted from a $3.7 million  decrease in interest  income,  which was
exceeded by a $3.8 million decrease in interest expense.

   Interest on loans decreased by approximately $3.4 million,  or 9%, from $39.9
million in the year  ended 1998 to $36.5  million  in 1999.  This  decrease  was
attributable to a $27.1 million  decrease in the average balance of loans, and a
decrease  in the yield on the  Company's  loan  portfolio  from 7.87% in 1998 to
7.60% in 1999. The decrease in the average  balance of loans resulted  primarily
from a decrease in residential  single-family  loans. The weighted average yield
on the loan portfolio for the month of December 1999 was 7.76%.

   Interest on  investment  securities  increased  $573,000 in 1999  compared to
1998. This increase  resulted  primarily from an increase in the average balance
of the portfolio  from $44.5 million in 1998 to $56.6 million in 1999.  Interest
on  mortgage-backed  certificates  decreased  $675,000 primarily the result of a
decrease in average balances from $47.0 million in 1998 to $36.3 million.

   The Company's  interest expense  decreased by $3.8 million,  as a result of a
decrease in interest on both  deposits and  borrowings.  The average  balance of
interest-bearing  deposits  decreased by $25.4 million in 1999 compared to 1998,
while the average costs of  interest-bearing  deposits  decreased  from 4.54% in
1998 to 4.13% in 1999.  The average  balance of  borrowings  decreased  by $13.0
million in 1999  compared  to 1998,  while the  average  cost of the  borrowings
decreased from 5.35% in 1998 to 5.06% in 1999.

   The Company's  net interest  margin  increased  from 3.43% for the year ended
December  31,  1998 to 3.60%  for the year  ended  December  31,  1999.  The net
interest margin for 1999 increased, in part, due to the increase of $9.3 million
of average  noninterest-  bearing deposits between 1999 and 1998. For the fourth
quarter of 1999,  the Company's net interest  margin was 3.58% compared to 3.57%
in the fourth quarter of 1998. The Company's interest rate spread increased from
2.88% in the year  ended  December  31,  1998 to  3.00% in the  comparable  1999
period.  The increase in the Company's interest rate spread occurred because the
Company's overall yield on its  interest-earning  assets decreased from 7.59% to
7.32%, while the overall cost of its interest-bearing liabilities decreased from
4.71% in 1998 to 4.32% in 1999. The Company's net interest  spread in the fourth
quarter of 1999 was 2.98%  compared to 2.95% in the fourth  quarter of 1998. The
Company's  calculations  of interest  rate spread and net  interest  rate margin
include nonaccrual loans as interest-earning assets.

   Provision for Loan Losses. The Company's  provision for loan losses decreased
from $510,000 in 1998 to $98,000 in 1999.  Net  chargeoffs  totaled

                                       10

<PAGE>

$262,000  in 1999  compared  to $269,000  in 1998.  The  difference  between the
provision  for  loan  losses  and net  loans  charged-off  during  1999  relates
primarily  to loan  types in which  the Bank is no longer  active  and for which
provisions for loan losses have previously been made.

   Other Income.  Total other income  increased by 2%, from $7.0 million in 1998
to $7.1 million in 1999. Gain on sales of loans  decreased  $282,000 in 1999 due
primarily to the decreased  volume of mortgage loan  originations.  Deposit fees
and merchant processing fees increased by $57,000 and $402,000, respectively, in
1999 compared to 1998.  Deposit fees increased in 1999 as a result of additional
transaction  accounts  and  increases  in the  Company's  deposit fee  schedule.
Merchant  processing  fees  increased  in  1999  as  the  Company  continued  to
experience  substantial  growth  in  its  merchant  portfolio.   Brokerage  fees
recognized by the Bank's commercial mortgage loan brokerage subsidiary decreased
by $300,000 in 1999 compared to 1998, as a result of a decrease in the volume of
brokerage activity.

   Other Expenses. Total other expenses increased from $18.2 million in the year
ended December 31, 1998 to $18.9 million in 1999.  Merchant  processing expenses
increased by $187,000 in 1999 as a result of increased volume.  Expenses related
to  professional  fees  increased  by  $67,000  during  1999  due,  in part,  to
activities associated with the century date change.  Equipment,  data processing
and  supply  expenses  increased  by  $131,000  in  1999,  reflecting  increases
primarily in  depreciation  and  maintenance.  Salaries  and  employee  benefits
increased by $223,000 or 2.7%, reflecting general wage increases.

   Income  Taxes.  The  Company's  income tax  expense  for both the years ended
December 31, 1999 and 1998 was $3.4 million,  which represented an effective tax
rate of approximately 36% for each year.

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

   General.  The Company's  pre-tax income increased by 2.9% to $9.5 million for
the year ended  December 31, 1998 from $9.3 million for 1997.  This increase was
attributable  primarily to a $1.3 million increase in other income,  offset by a
$885,000  increase in other  expenses  and a $150,000  decrease in net  interest
income after provision for loan losses.

   Net Interest  Income.  The Company's net interest income before provision for
loan losses  decreased by $240,000 for the year ended  December 31, 1998, a 1.1%
decrease  from 1997.  This  decrease  resulted  from a $3.7 million  decrease in
interest income, which exceeded a $3.5 million decrease in interest expense. The
Company  sold  a  substantial  portion  of  its  lower-yielding  mortgage-backed
certificate  portfolio during 1998 and used proceeds from the sale to fund other
interest-earning  assets and to pay down borrowings,  thereby reducing the asset
size of the Company.  Interest on the  Company's  portfolio  of  mortgage-backed
certificates  decreased by $5.5 million in 1998 primarily due to a $77.8 million
decrease in their  average  balances.  This  decrease was not totally  offset by
reductions in interest expense or interest income from other sources.

   Interest on loans  increased by  approximately  $1.7 million,  or 4.5%,  from
$38.2 million in the year ended 1997 to $39.9 million in 1998. This increase was
attributable to a $37.1 million  increase in the average  balance of loans,  the
effect of which more than offset a decrease in the yield on the  Company's  loan
portfolio  from  8.12% in 1997 to 7.87% in 1998.  The  increase  in the  average
balance of loans  resulted  from both an increase in  originations  and from the
purchase of residential  single-family  loans. The weighted average yield on the
loan portfolio for the month of December 1998 was 7.56%.

   Interest on  investment  securities  decreased  $133,000 in 1998  compared to
1997.  This  decrease  resulted  primarily  from a decrease  in the

                                       11

<PAGE>

yield on the portfolio from 6.24% in 1997 to 5.93% in 1998.

   The Company's  interest expense  decreased by $3.5 million,  as a result of a
decrease in interest on both  deposits and  borrowings.  The average  balance of
interest bearing  deposits  decreased by $19.4 million in 1998 compared to 1997,
while the average costs of interest  bearing  deposits  decreased  from 4.66% in
1997 to 4.54% in 1998.  The average  balance of  borrowings  decreased  by $33.8
million in 1998  compared  to 1997,  while the  average  cost of the  borrowings
decreased from 5.54% in 1997 to 5.35% in 1998.

   The Company's  net interest  margin  increased  from 3.27% for the year ended
December 31, 1997 to 3.43% for the year ended  December 31, 1998.  This resulted
primarily  from  the sale of  lower-yielding  mortgage-backed  certificates  and
reduction in the asset size of the Company, and also a $13.7 million increase in
the average balance of  noninterest-bearing  deposits. For the fourth quarter of
1998,  the  Company's  net  interest  margin was 3.57%  compared to 3.31% in the
fourth quarter of 1997. The Company's  interest rate spread increased from 2.85%
in the year ended December 31, 1997 to 2.88% in the comparable 1998 period.  The
increase in the Company's  interest rate spread  occurred  because the Company's
overall  yield on its  interest-earning  assets  decreased  from 7.73% to 7.59%,
while the overall cost of its interest-bearing  liabilities decreased from 4.88%
in 1997 to 4.71% in 1998.  The  Company's  net  interest  spread  in the  fourth
quarter of 1998 was 2.95%  compared to 2.86% in the fourth  quarter of 1997. The
Company's  calculations  of interest  rate spread and net  interest  rate margin
include nonaccrual loans as interest-earning assets.

   Provision for Loan Losses. The Company's  provision for loan losses decreased
from $600,000 in 1997 to $510,000 in 1998.  Net chargeoffs  totaled  $269,000 in
1998  compared to $623,000 in 1997. At December 31, 1998,  the  Company's  total
allowance for loan losses was $4.0 million and nonperforming  loans totaled $1.1
million,  resulting in a coverage ratio of 374%, compared to a coverage ratio of
343% at December 31, 1997.

   The provision for loan losses  decreased by $90,000 in 1998 compared to 1997.
The Company  considered  a number of factors in  determining  the 1998 loan loss
provision  and the  adequacy of the  allowance  for loan losses at December  31,
1998,  including:  (a) the level of nonperforming loans at December 31, 1998 and
1997,  (b) the increase in the percentage of  non-residential  mortgage loans in
the loan  portfolio,  which have more inherent risk in comparison to residential
mortgage loans and, (c) the decrease in net loan chargeoffs during 1998.

   Other  Income.  Total other income  increased by 22.8%,  from $5.7 million in
1997 to $7.0 million in 1998. Gain on sales of loans increased  $482,000 in 1998
due primarily to the increased  volume of mortgage  loan  originations.  Deposit
fees  and  merchant   processing   fees  increased  by  $414,000  and  $671,000,
respectively,  in 1998  compared to 1997.  Deposit  fees  increased in 1998 as a
result of additional transaction accounts and increases in the Company's deposit
fee  schedule.  Merchant  processing  fees  increased  in  1998  as the  Company
continued to experience substantial growth in its merchant portfolio.  Brokerage
fees  recognized by the Bank's  commercial  mortgage loan  brokerage  subsidiary
decreased  by $382,000  in 1998  compared  to 1997,  primarily  as a result of a
decrease in the volume of brokerage activity.

   Other Expenses. Total other expenses increased from $17.3 million in the year
ended December 31, 1997 to $18.2 million in 1998.  Total other expenses for 1997
includes  $405,000 of expenses  relating to the proxy contest and other matters.
Merchant  processing  expenses  increased  by  $636,000  in 1998 as a result  of
increased  volume.  Expenses related to professional  fees increased by $266,000
during  1998 due,  in part,  to a  recovery  of legal  costs in 1997  related to
previous  problem  assets.   Equipment,  data  processing  and  supply  expenses
increased by $158,000 in 1998,  reflecting  increases  primarily in depreciation
and maintenance.

                                       12

<PAGE>

   Income Taxes.  The Company's  income tax expense for the year ended  December
31, 1998 was $3.4 million,  which represents an effective tax rate of 35.8%. The
Company's  income tax expense for 1997 was $3.3 million,  which  represented  an
effective  tax rate of 35.2%.  The  effective  tax rate  increased  during  1998
primarily as a result of the increase in the income of the Bank subject to state
tax.

Liquidity

   The  principal  sources of funds for the Company for the year ended  December
31, 1999, included $194.0 million in proceeds from FHLB advances,  $10.5 million
in principal  repayments  of  securities  available  for sale,  $15.3 million in
proceeds from sales,  maturities and calls of securities available for sale, and
$55.7 million in proceeds from the sale of loans.  Funds were used  primarily to
repay FHLB advances  totaling  $127.0  million,  to fund purchases of investment
securities  available for sale totaling $101.0  million,  and to originate loans
held for sale of $54.5 million.

   Savings  institutions,  such as the Bank, are required to maintain an average
daily balance of liquid  assets equal to a certain  percentage of the sum of its
average  daily  balance of net  withdrawable  deposit  accounts  and  borrowings
payable in one year or less.  The liquidity  requirements  may vary from time to
time (between 4% and 10%) depending  upon economic  conditions and savings flows
of all savings  institutions.  At the present  time,  the required  liquid asset
ratio is 4%. The Bank's liquid asset ratio exceeded  regulatory  requirements at
December 31, 1999 and 1998.

   At December 31, 1999, the Company had  outstanding  mortgage and  nonmortgage
loan   commitments,   including  unused  lines  of  credit,  of  $57.8  million,
outstanding   commitments  to  purchase   loans  of  $850,000  and   outstanding
commitments  to sell mortgage  loans of $4.5 million,  if such loans close.  The
Company  anticipates  that it will have  sufficient  funds available to meet its
current commitments.

   Certificates  of deposit that are scheduled to mature within one year totaled
$205.0  million at December 31, 1999.  The Company  believes  that a significant
portion of the  certificates of deposit maturing in this period will remain with
the  Company.  The  Company's  liquidity  could be impacted by a decrease in the
renewals of deposits or general  deposit  runoff.  However,  the Company has the
ability to raise  deposits by conducting  deposit  promotions.  In the event the
Company  requires  funds  beyond its ability to generate  them  internally,  the
Company could obtain  additional  advances from the FHLB. The Company could also
obtain funds  through the sale of investment  securities  from its available for
sale portfolio.

Market Risk Management

   The   Company's   primary   market  risk  exposure  is  interest  rate  risk.
Fluctuations in interest rates will impact both the level of interest income and
interest expense and the market value of the Company's  interest-earning  assets
and interest-bearing liabilities.

   The primary goal of the Company's  asset/liability  management strategy is to
maximize  its net interest  income over time while  keeping  interest  rate risk
exposure within levels  established by the Company's  management.  The Company's
ability to manage its  interest  rate risk depends  generally  on the  Company's
ability to match the maturities and repricing  characteristics of its assets and
liabilities  while taking into account the separate goals of  maintaining  asset
quality and liquidity  and  achieving the desired level of net interest  income.
The principal  variables  that affect the  Company's  management of its interest
rate  risk  include  the   Company's   existing   interest  rate  gap  position,
management's  assessment of future interest  rates,  the need for the Company to
replace  assets  that may prepay  before  their  scheduled  maturities,  and the
withdrawal of liabilities over time.

   One technique used by the Company in managing its interest rate risk exposure
is the  management  of the  Company's  interest  sensitivity

                                       13
<PAGE>

gap.  The  interest  sensitivity  gap is defined as the  difference  between the
amount of interest-earning  assets anticipated,  based upon certain assumptions,
to  mature  or  reprice  within  a  specific  time  period  and  the  amount  of
interest-bearing  liabilities  anticipated,  based upon certain assumptions,  to
mature or reprice  within that time period.  At December 31, 1999, the Company's
one year "negative gap"  (interest-bearing  liabilities maturing within a period
exceed   interest-earning   assets   repricing   within  the  same  period)  was
approximately  $34.8 million,  or 5.2% of total assets.  Thus, during periods of
rising interest rates, this implies that the Company's net interest income would
be  negatively  affected  because  the yield of the  Company's  interest-earning
assets  is  likely to rise  more  slowly  than the cost on its  interest-bearing
liabilities.  In periods of falling  interest rates,  the opposite effect on net
interest income is likely to occur. The interest sensitivity gap position of the
Company is a static  analysis at December 31, 1999.  Because many factors affect
the composition of the Company's assets and liabilities,  a change in prevailing
interest  rates will not  necessarily  result in a  corresponding  change in net
interest income that would be projected using only the interest  sensitivity gap
table for the Company at December 31, 1999.

   At December 31, 1998, the Company's one year "positive gap" was approximately
$120.9  million,  or 18.9% of total  assets.  The  change in the one year gap of
approximately  $155.7 million was primarily the result of: (a) slower prepayment
assumptions  in 1999  regarding  prepayment  of loans  which has  resulted  in a
decrease in one year interest sensitive loans of $23.3 million,  (b) an increase
in  mortgage-backed  securities  with one  year  interest  sensitivity  of $15.2
million due primarily to purchases,  (c) a decrease of $11.4 million of one year
interest  sensitive  deposits  due  primarily  to a decrease in the  outstanding
balances of  certificates of deposit and, (d) an increase of $127 million in one
year interest sensitive advances from the FHLB as proceeds were used to purchase
mortgage- backed  certificates and a $60 million advance moved from a fixed rate
maturing in over one year to a variable rate.

   The Company  manages its interest rate risk by influencing the adjustable and
fixed rate mix of its loans,  securities,  deposits and borrowings.  The Company
can add loans or securities with adjustable,  balloon or call features,  as well
as fixed  rate  loans and  mortgage  securities  if the yield on such  loans and
securities is consistent with the Company's asset/liability management strategy.
Also, the Company can manage its interest rate risk by extending the maturity of
its borrowings or selling certain assets and repaying borrowings.

   Certain  shortcomings are inherent in any method of analysis used to estimate
a financial  institution's  interest  rate gap. The analysis is based at a given
point in time and does not take into  consideration  that  changes  in  interest
rates do not affect all assets and liabilities  equally.  For example,  although
certain assets and  liabilities may have similar  maturities or repricing,  they
may react differently to changes in market interest rates. The interest rates on
certain types of assets and liabilities also may fluctuate in advance of changes
in market  interest  rates,  while  interest rates on other types may lag behind
changes  in market  rates.  The  interest  rates on loans  with  balloon or call
features may or may not change  depending  upon their interest rates relative to
market interest rates.  Additionally,  certain assets,  such as  adjustable-rate
mortgages,  have  features  that may  restrict  changes in  interest  rates on a
short-term basis and over the life of the asset.

   The  Company is also  subject to  prepayment  risk,  particularly  in falling
interest rate environments or in environments where the slope of the yield curve
is relatively  flat or negative.  Such changes in the interest rate  environment
can  cause  substantial  changes  in the  level  of  prepayments  of  loans  and
mortgage-backed certificates,  which may also affect the Company's interest rate
gap position.

   The methodology  used estimates  various rates of withdrawal (or "decay") for
money  market

                                       14
<PAGE>

deposit,  savings,  and checking  accounts,  which may vary  significantly  from
actual experience.

   The  following  table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities  outstanding at December 31, 1999 that are subject
to repricing or that mature in each of the future time periods shown.  The table
reflects certain assumptions  regarding  prepayment of loans and mortgage-backed
certificates that are outside of actual  contractual terms, and are based on the
1999  prepayment  experience  of the Company.  Additionally,  loans with call or
balloon provisions are included in the period in which they balloon or may first
be called.  Except as stated above,  the amount of assets and liabilities  shown
that reprice or mature during a particular  period were determined in accordance
with the contractual terms of the asset or liability.

                                       15

<PAGE>

Interest Sensitivity Analysis
December 31, 1999
(Dollars in thousands, except footnotes)

<TABLE>
<CAPTION>

                                                                                                        Over
                                                                                           Over One     Three
                                                                                Total       Year to    Years or
                                             0-3         4-6         7-12       Within       Three       Non-
                                            Months      Months      Months     One Year      Years     Sensitive   Total
                                           -------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>         <C>        <C>         <C>         <C>
Assets

   Interest-earning assets:
     Loans (1)                             $154,304    $ 50,035    $ 84,391    $288,730   $ 114,142   $ 73,770    $476,642
     Securities available for sale:
       U.S. Treasury securities               5,010       3,006       4,997      13,013         991          -      14,004
       Other U.S. Government agency
         securities                               -           -       2,983       2,983      37,321        977      41,281
       Other debt security                        -           -           -           -           -        250         250
       Mortgage-backed certificates           9,140       7,688      12,251      29,079      40,416     13,268      82,763
     Federal funds sold                      12,908           -           -      12,908           -          -      12,908
     Federal Home Loan Bank stock                 -           -           -           -           -      7,100       7,100
                                           -------------------------------------------------------------------------------
         Total interest-earning assets      181,362      60,729     104,622     346,713     192,870     95,365     634,948
                                           -------------------------------------------------------------------------------

Liabilities

   Interest-bearing liabilities:
     Interest-bearing deposits:
       Passbook, statement savings
         and checking accounts (2)            3,085       3,084       6,171      12,340      18,937     44,823      76,100
       Money market deposits                  5,993       5,994      11,987      23,974      27,726     24,642      76,342
       Certificates of deposits              74,919      57,263      72,818     205,000      31,141     11,544     247,685
                                           -------------------------------------------------------------------------------
         Total interest-bearing deposits     83,997      66,341      90,976     241,314      77,804     81,009     400,127

   Advances from the Federal Home Loan Bank 127,000           -           -     127,000      15,000          -     142,000
   Securities sold under
       agreements to repurchase              13,233           -           -      13,233           -          -      13,233
                                           -------------------------------------------------------------------------------
         Total interest-bearing liabilities 224,230      66,341      90,976     381,547      92,804     81,009     555,360
                                           -------------------------------------------------------------------------------

   Interest sensitivity gap                $(42,868)   $ (5,612)   $ 13,646    $(34,834)  $ 100,066   $ 14,356    $ 79,588
                                           -------------------------------------------------------------------------------
   Cumulative interest sensitivity gap     $(42,868)   $(48,480)   $(34,834)   $(34,834)  $  65,232
                                           --------------------------------------------------------

   Cumulative interest sensitivity gap as a
     percentage of total assets                (6.4)%      (7.2)%      (5.2)%      (5.2)%       9.7%
<FN>
- ----------------------
(1)  Excludes nonaccrual loans of $292,000
(2)  Excludes $64.5 million of noninterest-bearing deposits.
</FN>
</TABLE>

                                       16

<PAGE>

   The  following  table  provides  information  about the  Company's  financial
instruments  that are sensitive to changes in interest  rates as of December 31,
1999,  based on the  information  and  assumptions set forth in the notes to the
table. Totals as of December 31, 1998 are included for comparative purposes. The
Company had no derivative  financial  instruments,  foreign currency exposure or
trading  portfolio as of December 31, 1999 and 1998. The amounts  included under
each expected maturity date for loans, mortgage-backed  certificates,  and other
investments were calculated by adjusting the instrument's  contractual  maturity
date for  expectations of  prepayments,  as set forth in the notes to the table.
Similarly,  expected  maturity date amounts for  interest-bearing  core deposits
were calculated based upon estimates of the period over which the deposits would
be  outstanding  as set  forth  in the  notes.  With  respect  to the  Company's
adjustable rate instruments,  amounts included under each expected maturity date
were  measured by  adjusting  the  instrument's  contractual  maturity  date for
expectations of prepayments, as set forth in the notes.

   The  interest-earning  assets  maturing  in one year  decreased  while  those
maturing  after five years  increased at December 31, 1999  compared to December
31,  1998.  This was due  primarily  to a decrease in the loan  prepayment  rate
assumptions  at December 31, 1999.  Prepayment  rates  decreased at December 31,
1999 due to a higher  interest rate  environment  at the end of 1999 compared to
1998. The interest-earning  assets maturing in three years increased at December
31, 1999  primarily the result of additional  investment  purchases in 1999 with
three year remaining maturities at the end of 1999. The average interest rate on
interest-earning  assets  decreased  at December  31,  1999.  The  decrease  was
primarily  the  result  of lower  rates on a higher  volume  of  mortgage-backed
certificates.

   The  interest-bearing  liabilities maturing in one year increased at December
31, 1999 as compared to 1998. A callable  fixed rate advance of $60 million,  in
the four year  category at December  31,  1998,  was called and  converted to an
adjustable  rate  advance at December  31,  1999.  Accordingly,  the $60 million
advance  moved to the one year  category at  December  31,  1999.  Additionally,
adjustable  rate  advances  increased  at December 31, 1999 in order to fund the
purchase   of   mortgage-backed   certificates   and  offset  the   decrease  in
interest-bearing  deposits. Both the rate and balance of advances were higher at
December 31, 1999 than at December 31, 1998,  contributing to the higher rate on
interest-bearing liabilities at December 31, 1999 compared to December 31, 1998.

                                       17

<PAGE>

<TABLE>
<CAPTION>

                                                                         Amount maturing in:
                                                                         ------------------
                                                                                                There-                 Fair
(Dollars in thousands)                   1 Year     2 Years    3 Years    4 Years    5 Years     after      Total      Value
                                         ------     -------    -------    -------    -------     -----      -----      -----
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest-earning assets:
   Loans (1) (2)
     Fixed rate                         $ 44,170   $ 29,354   $ 18,866   $ 11,718   $  8,063   $ 23,645   $135,816   $133,669
       Average interest rate                7.98%      7.96%      7.89%      7.75%      7.63%      7.32%      7.81%

     Adjustable rate                     141,254     61,499     40,098     29,142     21,318     47,515    340,826    340,207
       Average interest rate                8.18%      7.75%      7.63%      7.62%      7.61%      7.41%      7.85%

   Mortgage-backed certificates (3)
     Fixed rate                           10,027      8,563      7,366      6,391      5,602      1,201     39,150     39,150
       Average interest rate                6.95%      6.95%      6.95%      6.95%      6.95%      6.95%      6.95%

     Adjustable rate                      13,022      9,217      6,636      4,793      3,476      6,469     43,613     43,613
       Average interest rate                6.65%      6.76%      6.76%      6.76%      6.76%      6.76%      6.76%

   Investments (4)                        22,271     13,003     26,111      1,000          -        250     62,635     62,635
     Average interest rate                  6.63%      5.37%      5.55%      6.00%         -%      9.25%      5.93%

   Federal funds sold                     12,908          -          -          -          -          -     12,908     12,908
     Average interest rate                  5.50%         -%         -%         -%         -%         -%      5.50%
                                        -------------------------------------------------------------------------------------

       Total - December 31, 1999        $243,652   $121,636   $ 99,077   $ 53,044   $ 38,459   $ 79,080   $634,948   $632,182
         Average interest rate              7.72%      7.41%      7.02%      7.46%      7.44%      7.33%      7.47%
                                        -------------------------------------------------------------------------------------

       Total - December 31, 1998        $290,320   $122,896   $ 66,174   $ 42,589   $ 25,290   $ 57,344   $604,613   $609,428
         Average interest rate              7.33%      7.55%      7.52%      7.68%      7.96%      7.92%      7.50%
                                        -------------------------------------------------------------------------------------
Interest-bearing liabilities:
   Interest-bearing deposits (5) (6)    $241,314   $ 49,987   $ 27,817   $ 18,911   $ 18,935   $ 43,163   $400,127   $400,690
     Average interest rate                  4.68%      3.99%      3.55%      3.22%      3.70%      2.38%      4.15%

   Borrowings (7)                        140,233     15,000          -          -          -          -    155,233    155,233
     Average interest rate                  5.51%      4.84%         -%         -%         -%         -%      5.44%
                                        -------------------------------------------------------------------------------------

       Total - December 31, 1999        $381,547   $ 64,987   $ 27,817   $ 18,911   $ 18,935   $ 43,163   $555,360   $555,923
         Average interest rate              5.51%      4.19%      3.55%      3.22%      3.70%      2.38%      4.51%
                                        -------------------------------------------------------------------------------------

       Total - December 31, 1998        $265,755   $ 56,012   $ 29,433   $ 94,997   $ 15,203   $ 44,744   $506,144   $510,161
         Average interest rate              4.72%      4.54%      3.62%      4.76%      3.22%      2.30%      4.38%
                                        -------------------------------------------------------------------------------------
<FN>
(1)  Assumes the following annual prepayment rates:
     -For  single-family  residential  adjustable  loans which adjust based upon
      changes  in the  one-year  constant  maturity  treasury  index,  28%;
     -For single-family  fixed-rate  first  mortgage  loans,  from  6% to  48%;
     -For commercial  real estate loans,  an average of 22%;
     -For consumer loans, an average of 29%; and
     -For most other loans, from 2% to 66%.
(2)  Excludes nonaccrual loans of $292,000.
(3)  Assumes   average   prepayment   rates   for   adjustable   mortgage-backed
     certificates of 28% and for fixed-rate mortgage-backed certificates of 17%.
(4)  Totals  include  the  Company's   investment  in  FHLB  Stock.   Investment
     securities with call features are reflected in the maturity period in which
     the security is expected to be called  based on interest  rates at December
     31, 1999.
(5)  For money market deposits,  savings and checking  accounts,  assumes annual
     decay rates of 31%, 14% and 18%,  respectively.  These  estimated rates are
     those last published by the Office of Thrift Supervision in November, 1994.
(6)  Excludes $64.5 million of noninterest-bearing deposits.
(7)  The estimated  expected maturity at December 31, 1999 of the $15 million of
     convertible FHLB advances is 1.7 years based on information from FHLB.
</FN>
</TABLE>

                                       18
<PAGE>

Impact of Inflation and Changing Prices

   The  Consolidated  Financial  Statements and Notes presented herein have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States, which generally require the measurement of financial position and
operating results in terms of historical dollars without considering the changes
in the relative purchasing power of money over time due to inflation. The impact
of inflation is reflected in the  increased  cost of the  Company's  operations.
Unlike most  industrial  companies,  nearly all of the assets and liabilities of
the Company are monetary.  As a result,  interest rates have a greater impact on
the Company's performance than do the effects of general levels of inflation.

Impact of New Accounting Standards

   In June 1998, the Financial  Accounting  Standards Board ("FASB") issued SFAS
No. 133,  Accounting  for  Derivative  Instruments  and Hedging  Activities.  As
amended,  the statement  becomes effective for fiscal years beginning after June
15,  2000 and will not be  applied  retroactively.  This  statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
This Statement is not currently  applicable to the Company,  because the Company
does  not  have  any  derivative  instruments  and is not  involved  in  hedging
activities.

Impact of the Year 2000 Issue

   The Year 2000 Issue was the result of computer  programs  being written using
two digits rather than four to define the  applicable  year.  As a result,  such
computer  programs would not recognize the correct date after December 31, 1999.
Also,  systems and  equipment  that were not  typically  thought of as "computer
related" (referred to as "non-IT")  contained imbedded hardware or software that
may have had a time element.

   In  1997,  the  Company  implemented  a  four  phase  project  of  inventory,
assessment,  renovation  and  testing/implementation  to  address  the Year 2000
Issue.  The  scope of the  project  included:  ensuring  the  compliance  of all
applications,  operating  systems  and  hardware  on the  mainframe,  PC and LAN
systems;  addressing  issues related to non-IT embedded  software and equipment;
and addressing the compliance of the Company's  significant  borrowers and third
party providers.

   As of the issuance of the Company's  financial  statements for the year ended
December 31, 1999,  there were no Year 2000  failures  that have  occurred  with
respect to the Company's critical systems. The Company's  significant  borrowers
and third party  providers  were not  impacted by the century date change in any
way that adversely affected the Company.

   The Company  estimates that total costs related to the Year 2000 project were
approximately $1,050,000.  The Company estimates that approximately 84% of these
costs were  related to the  redeployment  of existing  personnel to address Year
2000 Issues,  while  approximately  16% of these costs  represented  incremental
expenses  to  the  Company.  Of the  $1,050,000  of  Year  2000  project  costs,
approximately  $545,000,  $345,000 and $160,000 were incurred in 1999, 1998, and
1997,  respectively.  Some computer related  initiatives were delayed due to the
allocation of resources towards Year 2000 issues.  Management believes there was
not  an  adverse  impact  on the  Company's  financial  condition  or day to day
operations as a result of computer  projects being deferred due to  reallocation
of resources to the Year 2000 project.

                                       19
<PAGE>

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

   Information  contained  in  the  above  discussions  titled,  "Report  to Our
Stockholders" and "Management's  Discussion and Analysis of Financial  Condition
and  Results of  Operations,"  other than  historical  information,  may contain
forward-looking  statements that involve risks and uncertainties  including, but
not limited to: (a)  management's  goals to improve  interest  rate  margins and
increase the loan portfolio,  and (b) the Company's  interest rate risk position
and future credit and economic trends,  including inflation and changing prices.
These statements are made pursuant to the safe harbor  provisions of the Private
Litigation  Reform  Act of 1995,  and are  provided  to  assist  the  reader  in
understanding anticipated future financial and operational results. Although the
Company believes that the assumptions underlying the forward-looking  statements
contained herein are reasonable, any of these assumptions could ultimately prove
to be inaccurate.  The Company's actual results may differ materially from those
projected in forward-looking statements.

                                       20

<PAGE>

<TABLE>

Consolidated Statement of Financial Condition
- -------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


                                                                                                       December 31,
<S>                                                                                            <C>             <C>
                                                                                                  1999           1998
                                                                                               ----------------------------

Assets

Cash                                                                                           $    17,554     $    14,656
Federal funds sold                                                                                  12,908          42,289
Securities available for sale at fair value (adjusted cost
of $139,386 and $64,327, respectively)                                                             138,298          65,136
Loans, net:
   Held for investment                                                                             469,618         484,783
   Held for sale                                                                                     3,456           3,878
Interest receivable                                                                                  4,067           3,723
Real estate owned, net                                                                                 218             377
Federal Home Loan Bank stock, at cost                                                                7,100           5,066
Property and equipment, net                                                                         13,757          13,002
Goodwill and other intangibles, net                                                                  3,293           3,647
Other assets                                                                                         3,944           4,499
                                                                                               ----------------------------
     Total assets                                                                              $   674,213     $   641,056
                                                                                               ----------------------------

Liabilities and Stockholders' Equity
Liabilities:

   Deposits:
     Noninterest-bearing                                                                       $    64,491     $    78,712
     Interest-bearing                                                                              400,127         418,060
                                                                                               ----------------------------
        Total deposits                                                                             464,618         496,772

   Advances from the Federal Home Loan Bank                                                        142,000          75,000
   Securities sold under agreements to repurchase                                                   13,233          13,084
   Advance payments by borrowers for taxes and insurance                                               565             599
   Other liabilities                                                                                 2,532           5,525
                                                                                               ----------------------------
     Total liabilities                                                                             622,948         590,980
                                                                                               ----------------------------

Commitments (Note 17)

Stockholders' equity:
   Preferred stock, $.01 par value; authorized 3,000,000
     shares; none outstanding                                                                           --              --
   Common stock, $.01 par value; authorized 7,000,000 shares;
     issued and outstanding 4,751,644 and 4,808,806, at
     December 31, 1999 and December 31, 1998, respectively                                              48              48
   Additional paid-in capital                                                                       12,964          14,177
   Retained earnings - substantially restricted                                                     42,914          39,600
   Common stock acquired by Employees Stock
     Ownership Plan (ESOP)                                                                          (3,862)         (4,052)
   Common stock acquired by Management
     Recognition Plan (MRP)                                                                           (125)           (199)
   Net unrealized gain on securities available for sale,
     net of income taxes                                                                              (674)            502
                                                                                               ----------------------------
     Total stockholders' equity                                                                     51,265          50,076
                                                                                               ----------------------------
                                                                                               $   674,213     $   641,056
                                                                                               ----------------------------
<FN>
The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       21

<PAGE>

<TABLE>
<CAPTION>

Consolidated Statement of Operations
- -------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

                                                                                          Year Ended December 31,
                                                                                   1999            1998           1997
                                                                               -------------------------------------------

<S>                                                                            <C>             <C>             <C>

Interest and fees on loans                                                     $    36,506     $    39,931     $    38,220
Interest on mortgage-backed certificates                                             2,533           3,208           8,685
Interest on investment securities                                                    3,237           2,664           2,775
Dividends and other interest income                                                  1,036           1,228           1,096
                                                                               -------------------------------------------
   Total interest income                                                            43,312          47,031          50,776
                                                                               -------------------------------------------
Interest on deposits                                                                16,737          19,571          20,972
Interest on borrowings                                                               5,243           6,234           8,338
                                                                               -------------------------------------------
   Total interest expense                                                           21,980          25,805          29,310
                                                                               -------------------------------------------
   Net interest income                                                              21,332          21,226          21,466
Provision for loan losses                                                               98             510             600
                                                                               -------------------------------------------
   Net interest income after provision for loan losses                              21,234          20,716          20,866
                                                                               -------------------------------------------
Other income:
   Deposit fees                                                                      2,511           2,454           2,040
   Gains on sales of:
     Securities, net                                                                    --              72              84
     Loans, net                                                                        748           1,030             548
   Loan servicing fees and late charges                                                277             318             322
   Other                                                                             3,596           3,139           2,719
                                                                               -------------------------------------------
     Total other income                                                              7,132           7,013           5,713
                                                                               -------------------------------------------
Other expenses:
   Salaries and employee benefits                                                    8,524           8,301           8,313
   Equipment, data processing, and supplies                                          2,992           2,861           2,703
   Federal deposit insurance premiums                                                  241             260             277
   Expenses related to proxy contest and other
     matters                                                                            --              --             405
   Other                                                                             7,142           6,775           5,614
                                                                               -------------------------------------------
     Total other expenses                                                           18,899          18,197          17,312
                                                                               -------------------------------------------
Income before income taxes                                                           9,467           9,532           9,267
Provision for income taxes                                                           3,408           3,417           3,264
                                                                               -------------------------------------------
   Net income                                                                  $     6,059     $     6,115     $     6,003
                                                                               -------------------------------------------

Earnings per share:
     Basic                                                                     $      1.32     $      1.30     $      1.24
                                                                               -------------------------------------------
     Diluted                                                                   $      1.30     $      1.27     $      1.20
                                                                               -------------------------------------------
Dividends per common share                                                     $       .60     $       .41     $       .33
                                                                               -------------------------------------------


<FN>
The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       22

<PAGE>

<TABLE>
<CAPTION>

Consolidated Statement of Comprehensive Income
- -------------------------------------------------------------------------------
(Dollars in thousands)

                                                                                            Year Ended December 31,
                                                                                   1999             1998            1997
                                                                                ------------------------------------------
<S>                                                                             <C>             <C>             <C>

Net income                                                                      $   6,059       $    6,115      $    6,003
                                                                                ------------------------------------------

Other comprehensive loss, before income taxes:
   Unrealized losses on securities available for sale
     Unrealized holding losses arising during the period                           (1,897)            (445)           (233)
     Less: reclassification adjustment for gains included in
       net income                                                                      --              (72)            (84)
                                                                                ------------------------------------------

Other comprehensive loss, before income taxes                                      (1,897)            (517)           (317)

Income tax benefit related to items of other
   comprehensive loss                                                                 721              164             109
                                                                                ------------------------------------------

Other comprehensive loss, net of income taxes                                      (1,176)            (353)           (208)
                                                                                -------------------------------------------

Comprehensive income                                                            $   4,883       $    5,762      $    5,795
                                                                                --------------------------------------------




<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       23

<PAGE>

<TABLE>
<CAPTION>

Consolidated Statement of Changes in Stockholders' Equity
- -------------------------------------------------------------------------------
(Dollars in thousands)

                                                                                           Common      Accumulated
                                                                                            Stock        Other
                                Common          Common       Additional                    Acquired    Comprehensive
                                 Stock           Stock        Paid-In       Retained        by ESOP   Income (Loss),Net
                                Shares          Amount        Capital       Earnings        and MRP     of Income       Total
                               ----------------------------------------------------------------------------------------------
<S>                            <C>           <C>              <C>           <C>           <C>           <C>          <C>

Balance, December 31, 1996     4,905,132     $        49      $ 17,637      $ 31,040      $   (181)     $  1,063     $ 49,608
Comprehensive income                  --              --            --         6,003            --          (208)       5,795
Cash dividends paid                   --              --            --        (1,627)           --            --       (1,627)
Purchase of Common Stock
   by ESOP                            --              --            --            --        (4,232)           --       (4,232)
Exercise of stock options
   and related tax benefits       66,111               1           482            --            --            --          483
Other                                 --              --            --            --           (90)           --          (90)
                               ----------------------------------------------------------------------------------------------
Balance, December 31, 1997     4,971,243              50        18,119        35,416        (4,503)          855       49,937
Comprehensive income                  --              --            --         6,115            --          (353)       5,762
Cash dividends paid                   --              --            --        (1,931)           --            --       (1,931)
Exercise of stock options
  and related tax benefits        69,063              --           602            --            --            --          602
Stock repurchases               (231,500)             (2)       (4,667)           --            --            --       (4,669)
Other                                 --              --           123            --           252            --          375
                               ----------------------------------------------------------------------------------------------
Balance, December 31, 1998     4,808,806              48        14,177        39,600        (4,251)          502       50,076

Comprehensive income                  --              --            --         6,059            --        (1,176)       4,883
Cash dividends paid                   --              --            --        (2,745)           --            --       (2,745)
Exercise of stock options
  and related tax benefits        23,168              --           198            --            --            --          198
Stock repurchases                (80,330)             --        (1,463)           --            --            --       (1,463)
Other                                 --              --            52            --           264            --          316
                               ----------------------------------------------------------------------------------------------
Balance, December 31, 1999     4,751,644    $         48      $ 12,964      $ 42,914      $ (3,987)       $(674)     $ 51,265
                               ----------------------------------------------------------------------------------------------




<FN>

The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       24
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statement of Cash Flows
- -------------------------------------------------------------------------------
(Dollars in thousands)
                                                                                        Year Ended December 31,
                                                                                 1999             1998             1997
                                                                         ------------------------------------------------
<S>                                                                        <C>              <C>              <C>
Cash flows from operating activities:

   Net income                                                              $     6,059      $      6,115     $      6,003
   Add (deduct) items not affecting cash during the year:
     Provision for loan losses                                                      98               510              600
     Provision for losses on real estate owned                                      22                15               81
     Amortization of loan yield adjustments                                        743               381              158
     Depreciation, amortization and accretion, net                               1,727             1,930            2,593
     Net (gains) losses on sales/disposals of:
       Securities                                                                   --               (72)             (84)
       Loans                                                                      (748)           (1,030)            (548)
       Real estate, property and equipment                                        (345)               36               16
     Proceeds from sales of loans held for sale                                 55,651            82,893           45,338
     Originations of loans held for sale                                       (54,509)          (82,608)         (46,097)
     Change in assets/liabilities, net
       Decrease (increase) in interest receivable and other assets                 430             1,168           (1,121)
       (Decrease) increase in other liabilities                                 (1,944)            3,176              (46)
                                                                         ------------------------------------------------
         Net cash provided by operating activities                               7,184            12,514            6,893
                                                                         ------------------------------------------------
Cash flows from investing activities:

   Purchases of securities available for sale                                 (100,965)          (48,237)         (16,087)
   Proceeds from sales of securities available for sale                             --            66,660           35,447
   Principal repayments on securities available for sale                        10,517            34,855           49,243
   Proceeds from maturities and calls of securities available
     for sale                                                                   15,350            18,000           17,000
   Net decrease (increase) in loans held for investment                         14,263             2,307          (64,572)
   Net proceeds on sales of real estate owned                                      223               597            1,224
   Additions to real estate owned                                                  (24)              (86)            (129)
   Purchases of Federal Home Loan Bank stock
     and Federal Reserve Bank stock                                             (4,700)           (1,650)          (1,850)
   Redemption of Federal Home Loan Bank stock                                    2,666             5,295            1,000
   Purchases of property and equipment                                          (2,215)           (1,273)          (2,727)
   Proceeds from sales of property and equipment                                   327               453               10
                                                                         ------------------------------------------------
         Net cash (used for) provided by investing activities                  (64,558)           76,921           18,559
                                                                         ------------------------------------------------
Cash flows from financing activities:

   Proceeds from exercise of stock options                                         138               173              357
   Net (decrease) increase in deposits                                         (32,154)          (10,898)           8,705
   Proceeds from Federal Home Loan Bank advances                               194,000           587,000        1,255,000
   Repayment of Federal Home Loan Bank advances                               (127,000)         (657,000)      (1,258,000)
   Proceeds from other borrowings                                                   --                --            4,000
   Repayment of other borrowings                                                    --            (2,575)          (1,425)
   Net increase in securities sold under agreement to repurchase                   149             3,420            2,526
   Cash dividends paid                                                          (2,745)           (1,931)          (1,627)
   Purchase of common stock by ESOP                                                 --                --           (4,232)
   Common stock repurchases                                                     (1,463)           (4,669)              --
   Other, net                                                                      (34)             (121)            (123)
                                                                         ------------------------------------------------
         Net cash provided by (used for) financing activities                   30,891           (86,601)           5,181
                                                                         ------------------------------------------------
(Decrease) increase in cash and cash equivalents                               (26,483)            2,834           30,633
Cash and cash equivalents, beginning of year                                    56,945            54,111           23,478
                                                                         ------------------------------------------------
Cash and cash equivalents, end of year                                     $    30,462      $     56,945     $     54,111
                                                                         ------------------------------------------------
Supplemental disclosures of cash flow information:

   Cash paid during the year for interest                                  $     6,770      $      8,910     $     11,624
   Cash paid during the year for income taxes                                    3,247             2,855            2,820
   Schedule of noncash investing and financing activities:
     Real estate acquired in settlement of loans                                   342               312            1,603
     Loans to facilitate sale of real estate owned                                 281               470            2,058
     Loan to facilitate sale of property                                            --             1,336               --
<FN>
The notes to  consolidated  financial  statements  are an integral  part of this
statement.
</FN>
</TABLE>

                                       25

<PAGE>

Notes To Consolidated Financial Statements
- -------------------------------------------------------------------------------

Note 1
Summary of Significant Accounting Policies

     CENIT Bancorp,  Inc. (the "Holding Company" or the "Company") is a Delaware
corporation  that owns CENIT Bank (the  "Bank"),  a  federally  chartered  stock
savings bank.

     The  Company  operates  in  one  business  segment,  providing  retail  and
commercial banking services to customers within its market area.

     The  preparation of the financial  statements in conformity with accounting
principles  generally accepted in the United States requires  management to make
estimates and assumptions that affect reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial
statements  and that affect the reported  amounts of income and expenses  during
the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

     The consolidated  financial statements include the accounts of the Company,
its wholly-owned subsidiary, the Bank, and the Bank's wholly-owned subsidiaries.
All significant intercompany balances and transactions have been eliminated.

Investment Securities

     Investment  securities  are accounted for in accordance  with  Statement of
Financial  Accounting  Standards  No. 115 (FAS  115),  "Accounting  for  Certain
Investments  in Debt and  Equity  Securities."  FAS 115  requires  that  certain
securities  be  classified  into  one of  three  categories:  held to  maturity,
available  for sale, or trading.  Securities  classified as held to maturity are
carried at amortized  cost;  securities  classified  as  available  for sale are
carried at their fair value with the amount of unrealized gains and losses,  net
of income taxes,  reported as a separate component of stockholders'  equity; and
securities  classified as trading are carried at fair value with the  unrealized
gains and losses included in earnings.

     Premium amortization and discount accretion are included in interest income
and are calculated  using the interest method over the period to maturity of the
related asset. The adjusted cost of specific  securities sold is used to compute
realized  gain or loss on sale.  The gain or loss realized on sale is recognized
on the trade date.

Loans

     Loans  held for  investment  are  carried  at their  outstanding  principal
balance.  Unearned  discounts,  premiums,  deferred loan fees and costs, and the
allowance  for  loan  losses  are  treated  as   adjustments  of  loans  in  the
consolidated statement of financial condition.

     At  December  31,  1999 and 1998,  approximately  seventy-nine  percent and
seventy-five percent,  respectively, of the principal balance of the Bank's real
estate loans were to residents of or secured by properties  located in Virginia.
This geographic  concentration is also considered in management's  establishment
of loan loss reserves.

     Interest on loans is credited to income as earned.  Interest  receivable is
accrued only if deemed collectible.  Generally, interest is not accrued on loans
over   ninety  days  past  due.   Uncollectible   interest  on  loans  that  are
contractually  past due is charged-off  or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until, in management's  judgment,  the borrower has reestablished the ability to
make  periodic  interest  and  principal  payments,  in  which  case the loan is
returned to accrual  status.  Interest  income is  recognized on loans which are
ninety days or more past due only if  management  considers  the  principal  and
interest balance to be fully  collectible.  Loan origination and commitment fees
and certain direct loan origination  costs and premiums and discounts related to
purchased  loans are deferred and  amortized as an  adjustment of yield over the
contractual  life of the related loan. The  unamortized  portion of net deferred
fees is recognized

                                       26
<PAGE>

in income if loans prepay or if commitments expire unfunded. The amortization of
net fees or costs is included in interest and fees on loans in the  consolidated
statement of operations.

     Loans  held for sale  are  carried  at the  lower of cost or  market  on an
aggregate basis. Loan fees collected and direct  origination costs incurred with
respect to loans held for sale are  deferred as an  adjustment  of the  carrying
value of the  loans and are  included  in the  determination  of gain or loss on
sale.

Impaired Loans

     Impaired  loans are  specifically  reviewed  loans for which it is probable
that the Company  will be unable to collect all  amounts  due  according  to the
terms of the loan agreement.  The specific  factors that influence  management's
judgment  in  determining  when a loan is  impaired  include  evaluation  of the
financial  strength  of the  borrower  and the  fair  value  of the  collateral.
Impaired  loans are measured and reported based on the present value of expected
cash flows  discounted  at the loan's  effective  interest  rate, or at the fair
value of the loan's collateral if the loan is deemed  "collateral  dependent." A
valuation  allowance  is required to the extent that the measure of the impaired
loans is less than the recorded investment.

Allowance for Loan Losses

     The allowance for loan losses represents management's estimate of an amount
adequate  to absorb  potential  losses on loans that may  become  uncollectible.
Factors considered in the establishment of the allowance for loan losses include
management's  evaluation  of  specific  loans,  the  level  and  composition  of
classified loans, historical loan loss experience, concentrations of credit, the
relative inherent risk of loan types that comprise the loan portfolio, and other
judgmental  factors.  The  allowance  for loan losses is increased by charges to
income and decreased by charge-offs, net of recoveries. Actual future losses may
differ from estimates as a result of unforeseen events.

Real Estate Owned

     Real estate acquired in settlement of loans is recorded at the lower of the
unpaid loan balance or estimated fair value less estimated  costs of sale at the
date of  foreclosure.  Subsequent  valuations  are  periodically  performed  and
valuation  allowances  are  established if the carrying value of the real estate
exceeds  estimated  fair value less  estimated  costs of sale.  Costs related to
development and improvement of real estate are capitalized. Net costs related to
holding assets are expensed.

Property and Equipment

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Major renewals or betterments are capitalized and depreciated over
their estimated useful lives.  Repairs and maintenance are charged to expense in
the year incurred. Depreciation and amortization are computed principally on the
straight-line basis over the estimated useful lives of the related assets.

Goodwill and other intangibles

     Goodwill  represents  the  excess of cost over the fair value of net assets
acquired  and is  amortized  on a  straight-line  basis over 15 years.  The core
deposit  intangible  represents  the  estimated  fair value of certain  customer
relationships acquired and is amortized on an accelerated basis over 10 years.

Long-Lived Assets

     Long-lived  assets to be held and those to be disposed of and certain other
intangibles  are  evaluated  for  impairment  using the guidance of Statement of
Financial Accounting Standards No. 121 (FAS 121), "Accounting for the Impairment
of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," which was
adopted  by the  Company  on  January  1,  1996.  FAS  121  establishes  when an
impairment  loss  should be  recognized  and how an  impairment  loss  should be
measured.  The  adoption  of FAS 121 did not have a  significant  impact  on the
financial statements of the Company.

                                       27
<PAGE>

Deposits

     Interest on deposits is accrued and compounded according to the contractual
term of the deposit  account and either  paid to the  depositor  or added to the
deposit  account.  On term  accounts,  the  forfeiture  of interest  (because of
withdrawal  prior to  maturity) is offset as of the date of  withdrawal  against
interest expense.

Securities Sold Under Agreements to Repurchase

     The Bank enters into sales of  securities  under  agreements  to repurchase
(reverse repurchase agreements).  Fixed-coupon reverse repurchase agreements are
treated as financing transactions,  and the obligations to repurchase securities
sold are reflected as liabilities in the statement of financial  condition.  The
securities underlying the agreements continue to be recorded as assets.

Income Taxes

     The provision  for income taxes is based upon income taxes  estimated to be
currently  payable  and  certain  changes  in  deferred  income  tax  assets and
liabilities.  The deferred tax assets and liabilities  relate principally to the
use of different reporting methods for bad debts, depreciation, and Federal Home
Loan Bank stock dividends.

Statement of Cash Flows

     For purposes of the statement of cash flows, the Company considers cash and
federal funds sold to be cash and cash equivalents.

Earnings Per Share

     Basic earnings per share for the years ended  December 31, 1999,  1998, and
1997 were determined by dividing net income for the respective year by 4,581,574
shares, 4,715,697 shares, and 4,853,484 shares,  respectively.  Diluted earnings
per share for the years ended December 31, 1999,  1998, and 1997 were determined
by dividing net income for the respective  year by 4,659,103  shares,  4,829,641
shares,  and 4,986,066  shares,  respectively.  The  difference in the number of
shares  used for  basic  earnings  per  share  and  diluted  earnings  per share
calculations for each of the three years results solely from the dilutive effect
of stock options.  Options on  approximately  131,000 and 65,000 shares were not
included in computing  diluted  earnings per share for the years ended  December
31, 1999 and  December  31,  1998,  respectively,  because  their  effects  were
antidilutive.  There were no options on shares at  December  31,  1997 that were
antidilutive.

Note 2
Cash

     The Bank is  required  by the  Federal  Reserve  Bank to  maintain  average
reserve  balances.  The average  amount of these  reserve  balances for the year
ended  December  31, 1999 was  $7,029,000.  On December  31,  1999,  the reserve
balance was $7,877,000.

                                       28


<PAGE>

Note 3
Intangible Assets

     Goodwill and core deposit intangibles, and the related amortization, are as
follows (in thousands):

                                                        Core Deposit
                                          Goodwill       Intangible       Total
                                          -------------------------------------
Balance, December 31, 1997                $  3,654      $   356        $  4,010
Amortization                                  (290)         (73)           (363)
                                          -------------------------------------
Balance, December 31, 1998                   3,364          283           3,647
Amortization                                  (290)         (64)           (354)
                                          -------------------------------------
Balance, December 31, 1999                $  3,074      $   219        $  3,293
                                          -------------------------------------

     At December 31, 1999,  the Company had recorded  $1,516,000 of  accumulated
amortization.

                                       29


<PAGE>

Note 4
Securities Available for Sale

Securities available for sale are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                           December 31,
                                                       1999                                            1998
                                     -----------------------------------------       -----------------------------------------------
                                                   Gross       Gross                                Gross       Gross
                                     Amortized  Unrealized  Unrealized   Fair        Amortized   Unrealized   Unrealized    Fair
                                       Cost        Gains      Losses     Value          Cost        Gains       Losses      Value
                                     -----------------------------------------       -----------------------------------------------
<S>                              <C>         <C>         <C>         <C>             <C>         <C>          <C>       <C>


U.S. Treasury securities         $    14,004 $        11 $      (11) $    14,004     $    26,043 $       353  $      -- $    26,396
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
Other U. S. Government agency
     securities                       42,114           -       (833)      41,281          21,344         134        (7)      21,471
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
Other debt security                      250           -           -         250             250           -          -         250
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
Mortgage-backed certificates:
     Federal Home Loan
     Mortgage Corporation
     participation certificates       41,768         177       (149)      41,796          11,445         214          -      11,659
   Federal National Mortgage
     Association pass-through
     certificates                     38,670          31       (337)      38,364           3,293          53        (1)       3,345
   Government National
     Mortgage Association
     pass-through certificates         2,580          23           -       2,603           1,952          63          -       2,015
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
     Total mortgage-backed
       certificates                   83,018         231       (486)      82,763          16,690         330        (1)      17,019
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
                                 $   139,386 $       242 $   (1,330) $   138,298     $    64,327 $       817$       (8) $    65,136
                                 ----------- ----------- ----------- -----------     ----------- ---------------------- -----------
</TABLE>


During 1999, the Company did not sell any available for sale securities.  During
1998 and 1997, the Company  recognized  gross gains of $143,000 and gross losses
of $71,000 on the sale of available for sale securities.

     The  amortized  cost and fair  value of  securities  available  for sale at
December 31, 1999 are shown below by contractual maturity (in thousands):

                                                   Amortized           Fair
                                                     Cost             Value
                                                  ---------------------------
Due in one year or less                           $  16,003        $   15,996
Due after 1 year through 5 years                     40,115            39,289
Due after 5 years                                       250               250
Mortgage-backed certificates                         83,018            82,763
                                                  ---------------------------
                                                  $  139,386       $  138,298
                                                  ---------------------------



                                       30


<PAGE>

Note 5
Loans

Loans held for investment consist of the following (in thousands):

<TABLE>
<CAPTION>

                                                                     December 31,
                                                                 1999            1998
                                                                 --------------------
<S>                                                            <C>            <C>
First mortgage loans:
  Single family                                                $  221,041     $  251,117
  Multi-family                                                      8,082          7,874
  Construction:
    Residential                                                    58,528         66,853
    Nonresidential                                                  7,685          4,101
  Commercial real estate                                           81,724         76,611
  Consumer lots                                                     3,566          3,703
  Acquisition and development                                      18,065         11,444
Equity and second mortgage                                         56,469         52,845
Purchased mobile home                                                  31             52
Boat                                                                2,855          4,275
Other consumer                                                     11,937         10,537
Commercial business                                                36,739         33,485
                                                             ---------------------------
                                                                  506,722        522,897
Undisbursed portion of construction
  and acquisition and development loans                           (34,714)       (35,463)
Allowance for loan losses                                          (3,860)        (4,024)
Unearned discounts, premiums, and loan
  fees, net                                                         1,470          1,373
                                                             -----------------------------
                                                               $  469,618     $  484,783
                                                             -----------------------------
</TABLE>

     At December 31, 1999, the Company's gross loan portfolio contained $188,400
of  adjustable-rate  mortgage  loans and $50,880 of loans which are  callable or
balloon at various dates over the next seven years.  Prime-based  loans,  net of
the undisbursed  portion of construction and acquisition and development  loans,
totaled $90,915 at December 31, 1999.

                                       31


<PAGE>

Nonaccrual loans are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                    December 31,
                                                        1999            1998            1997
                                                        ------------------------------------

<S>                                                  <C>             <C>             <C>

Single family                                        $   103         $   416         $   528
Land acquisition                                          48              --             200
Purchased mobile home                                     20              15              48
Other consumer                                            10              68              24
Commercial business                                      111              64             240
                                                  ------------------------------------------
                                                     $   292         $   563         $ 1,040
                                                  ------------------------------------------
</TABLE>

Interest  income that would have been recorded  under the  contractual  terms of
such nonaccrual loans and the interest income actually recognized are summarized
as follows (in thousands):

<TABLE>
<CAPTION>

                                                              Year Ended December 31,
                                                        1999            1998            1997
                                                        ------------------------------------

<S>                                                  <C>             <C>              <C>

Interest income based on contractual terms           $    33         $    61          $    92
Interest income recognized                                22              36               30
                                                     ----------------------------------------
  Interest income foregone                           $    11         $    25          $    62
                                                     ----------------------------------------
</TABLE>


Changes in the allowance for loan losses are as follows (in thousands):
<TABLE>
<CAPTION>

                                                              Year Ended December 31,
                                                        1999            1998            1997
                                                        -------------------------------------

<S>                                                   <C>            <C>              <C>

Balance at beginning of year                         $ 4,024         $ 3,783          $ 3,806
Provision for loan losses                                 98             510              600
Losses charged to allowance                             (358)           (382)            (836)
Recovery of prior losses                                  96             113              213
                                                  -------------------------------------------
  Balance at end of year                          $    3,860      $    4,024      $     3,783
                                                  -------------------------------------------
</TABLE>

     There were no impaired loans at December 31, 1999 and 1998.

     Loans  serviced for others  approximate  $11,967,000  at December 31, 1999,
$13,826,000 at December 31, 1998, and $16,013,000 at December 31, 1997.

                                       32


<PAGE>

Note 6
Interest Receivable

The components of interest receivable are as follows (in thousands):

                                                               December 31,
                                                            1999          1998
                                                           --------------------


Interest on loans                                          $ 2,523      $ 2,766
Interest on mortgage-backed certificates                       628          178
Interest on investments and interest-bearing
  deposits                                                     931          819
                                                           --------------------
                                                             4,082        3,763
Less:  Allowance for uncollected interest                      (15)         (40)
                                                           --------------------
                                                           $ 4,067      $ 3,723
                                                           --------------------

Note 7
Real Estate Owned

Real estate owned is as follows (in thousands):

                                                                December 31,
                                                            1999          1998
                                                           --------------------


Residential - Single family                                $ 123        $ 325
Land                                                         105          105
                                                           --------------------
                                                             228          430
Less:  Valuation allowance                                   (10)         (53)
                                                           --------------------
                                                           $ 218        $ 377
                                                           --------------------



Changes in the  valuation  allowance  for real  estate  owned are as follows (in
thousands):

                                                    Year Ended December 31,
                                                   1999       1998        1997
                                                   ----------------------------


Balance at beginning of year                      $  53      $ 106      $  200
Provision for losses                                 22         15          81
Losses charged to allowance                         (65)       (68)       (175)
                                                  -----------------------------
  Balance at end of year                          $  10      $  53      $  106
                                                  -----------------------------

     The  provision for losses on real estate owned is included in other expense
in the accompanying Consolidated Statement of Operations.

                                       33


<PAGE>

Note 8
Federal Home Loan Bank Stock

     Investment in the stock of the Federal Home Loan Bank (FHLB) is required by
law for federally insured savings associations such as the Bank. No ready market
exists for the stock and it has no quoted  market  value.  The FHLB is  required
under the Financial  Institutions  Reform,  Recovery and Enforcement Act of 1989
("FIRREA") to use its future  earnings in various  government-mandated  programs
including low to moderate income  housing.  These programs and other uses of the
FHLB's future  earnings could impair its ability to pay dividends to the Company
on this investment.

Note 9
Property and Equipment

Property and equipment consist of the following (in thousands):

                                                               December 31,
                                                            1999          1998
                                                           --------------------


Buildings and leasehold improvements                       $ 11,265     $ 9,857
Furniture and equipment                                      10,042       9,845
                                                           --------------------
                                                             21,307      19,702
Less:  Accumulated depreciation and amortization            (10,527)     (9,404)
                                                           --------------------
                                                             10,780      10,298
Land                                                          2,977       2,704
                                                           --------------------
                                                           $ 13,757     $13,002
                                                           --------------------


     Depreciation  and  amortization  expense  is  $1,261,000,  $1,251,000,  and
$1,154,000 for the years ended December 31, 1999, 1998 and 1997, respectively.

     In December 1998, the Company sold its corporate office building and leased
back a portion of the building  over a three-year  period that ends December 31,
2001. The transaction was accounted for as a sale-leaseback.  Accordingly,  gain
on the sale of $404,000 was  deferred and is  recognized  in  proportion  to the
related gross rent charged to expense over the lease term. During 1999, $202,000
of the deferred gain on the sale was recognized.

                                       34


<PAGE>

Note 10
Deposits

Deposit  balances by type and range of interest  rates at December 31, 1999
and 1998 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                           December 31,
                                                                        1999             1998
                                                                  ---------------------------

<S>                                                               <C>             <C>
Noninterest-bearing:
     Commercial checking                                          $   55,568      $    69,801
     Personal checking                                                 8,923            8,911
                                                                  ---------------------------
                  Total noninterest-bearing deposits                  64,491           78,712
                                                                  ---------------------------

Interest-bearing:
     Passbook and statement savings
         (interest rates of 2.41% at 1999 and
         2.46% at 1998)                                               32,191           36,588
     Checking accounts (interest rates of 1.52% at
         1999 and 1.43% at 1998)                                      43,909           41,762
     Money market deposits (interest rates of
         3.56% at 1999 and 3.36% at 1998)                             76,342           73,896
     Certificates:
         3.99% or less                                                    52              345
         4.00% to 4.99%                                              159,000          121,862
         5.00% to 5.99%                                               67,257          113,417
         6.00% to 6.99%                                               13,908           18,818
         7.00% to 7.99%                                                7,312            9,958
         8.00% to 8.99%                                                  156              294
         9.00% to 9.99%                                                    -            1,120
                                                                  ---------------------------
         Total certificates                                          247,685          265,814
                                                                  ---------------------------
         Total interest-bearing deposits                             400,127          418,060
                                                                  ---------------------------
         Total deposits                                           $  464,618      $   496,772
                                                                  ---------------------------

</TABLE>

     Certificates in denominations greater than $100,000 aggregated  $26,417,000
and  $24,940,000  at December  31,  1999 and 1998,  respectively.  The  weighted
average  cost of  deposits  approximated  4.13% and  4.54%  for the years  ended
December 31, 1999 and 1998, respectively.

                                       35


<PAGE>

The following is a summary of interest expense on deposits (in thousands):

<TABLE>
<CAPTION>

                                                              Year Ended December 31,
                                                       1999            1998            1997
                                                      -------------------------------------

<S>                                                <C>            <C>            <C>
Passbook and statement savings                     $     830      $    1,235     $     1,522
Checking accounts                                        579             605             602
Money market deposits                                  2,614           2,412           1,566
Certificates                                          12,751          15,373          17,351
Less:  Early withdrawal penalties                        (37)            (54)            (69)
                                                   -----------------------------------------
                                                   $  16,737     $    19,571     $    20,972
                                                   -----------------------------------------
</TABLE>

At December 31, 1999,  remaining  maturities on certificates  are as follows (in
thousands):

                                   2000               $   205,000
                                   2001                    23,237
                                   2002                     7,904
                                   2003                     3,958
                                   2004                     7,586
                                                      -----------
                                                      $   247,685
                                                      -----------

     At December 31, 1999, the Bank has pledged mortgage-backed certificates, U.
S. Treasury  securities,  and other U. S.  Government  agency  securities with a
total  carrying  value of $2,458,000 to the State Treasury Board and $200,000 to
the Federal Court as collateral for certain public deposits.

Note 11
Advances from the Federal Home Loan Bank

     At December  31,  1999,  advances  from the  Federal  Home Loan Bank (FHLB)
consist of  $127,000,000  of  short-term  variable  advances  and a  $15,000,000
convertible  fixed-rate  advance with an interest rate of 4.84%. The $15,000,000
fixed-rate advance matures in December 2003 and is subject, in December 2001, to
a one-time option by the FHLB to convert to an  adjustable-rate  advance.  These
advances are  collateralized  by  mortgage-backed  certificates  with a net book
value of  approximately  $1,881,000  and by first mortgage loans with a net book
value of approximately $218,136,000.

     The weighted  average cost of advances from the FHLB is 5.23% and 5.43% for
the years ended December 31, 1999 and 1998, respectively.

                                       36

<PAGE>

Note 12
Securities Sold under Agreements to Repurchase

     At December 31, 1999, U. S. Treasury  securities,  U. S. Government  agency
securities and mortgage-backed  certificates sold under agreements to repurchase
had a carrying  value of  $13,605,000  and a market  value of  $13,498,000.  The
mortgage-backed   certificates   underlying  these  repurchase  agreements  were
delivered  to a branch of the Federal  Reserve Bank which is acting as custodian
in the transaction.  The Company enters into reverse repurchase  agreements with
dealers  and  certain  commercial  deposit  customers.  The  reverse  repurchase
agreements  executed with commercial deposit customers do not constitute savings
accounts  or  deposits  and are not  insured by the  Federal  Deposit  Insurance
Corporation.  At December  31, 1999,  all of the  Company's  reverse  repurchase
agreements were with commercial customers.

The  following  is a summary  of certain  information  regarding  the  Company's
reverse repurchase agreements (dollars in thousands):

                                                              December 31,
                                                            1999         1998
                                                     ---------------------------


Balance at end of year                                    $ 13,233    $ 13,084
Average amount outstanding during the year                  15,711      12,026
Maximum amount outstanding at any month end                 20,755      22,913
Weighted average interest rate during the year                4.08%       4.45%
Weighted average interest rate at end of year                 3.78%       3.96%
Weighted average maturity at end of year                     daily       daily

Note 13
Other Income and Other Expense

The components of other income and other expense are as follows (in thousands):
<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                                      1999            1998           1997
<S>                                               <C>             <C>             <C>
                                                 -------------------------------------------
Other income:
     Brokerage fees                               $      168      $      468      $       850
     Merchant processing fees                          2,464           2,062            1,391
     Other miscellaneous                                 964             609              478
                                                  -------------------------------------------
                                                  $    3,596      $    3,139      $     2,719
                                                  -------------------------------------------


Other expense:
     Net occupancy expense of premises            $    2,154      $    1,901      $     1,848
     Professional fees                                   678             611              345
     Expenses, gains/losses on sales,
           and provision for losses on real
           estate owned, net                              44              89              215
     Merchant processing                               1,953           1,766            1,130
     Other miscellaneous                               2,313           2,408            2,076
                                                  -------------------------------------------
                                                  $    7,142      $    6,775      $     5,614
                                                  -------------------------------------------

</TABLE>


                                       37


<PAGE>

Note 14
Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial and income
tax reporting purposes.

Significant  components of the Company's deferred tax assets and liabilities are
as follows (in thousands):
<TABLE>
<CAPTION>
                                                                   December 31,
                                                        1999             1998            1997
                                                   -------------------------------------------

<S>                                                <C>             <C>             <C>
Deferred tax assets:
     Bad debt reserves                             $    1,353      $    1,474      $     1,251

     Unrealized losses on securities
           available for sale                             413               -                -
     Other                                                298             324              219
                                                   -------------------------------------------
                                                        2,064           1,798            1,470
                                                   -------------------------------------------

Deferred tax liabilities:
     Federal Home Loan Bank
           stock dividends                               (660)           (696)            (696)
     Unrealized gains on securities
           available for sale                               -            (308)            (472)
     Depreciation                                        (303)           (344)            (296)
     Other                                               (250)           (251)            (299)
                                                   --------------------------------------------
                                                       (1,213)         (1,599)          (1,763)
                                                   --------------------------------------------
Net deferred tax asset (liability)                 $      851      $      199      $      (293)
                                                   --------------------------------------------

</TABLE>

The provision for income taxes consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                       1999              1998            1997
                                                  -------------------------------------------
<S>                                               <C>             <C>             <C>
Current:
     Federal                                      $    2,997      $    3,452      $     3,109
     State                                               343             294              131
                                                  -------------------------------------------
                                                       3,340           3,746            3,240
                                                  -------------------------------------------
Deferred:
     Federal                                              57            (277)              20
     State                                                11             (52)               4
                                                  -------------------------------------------
                                                          68            (329)              24
                                                  -------------------------------------------
                                                  $    3,408      $    3,417      $     3,264
                                                  -------------------------------------------
</TABLE>

The  reconciliation  of "expected"  federal income tax computed at the statutory
rate  (34%)  to the  reported  provision  for  income  taxes is as  follows  (in
thousands):
<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                       1999              1998            1997
                                                  -------------------------------------------
<S>                                               <C>             <C>             <C>
Computed "expected" tax provision                 $    3,219      $    3,241      $     3,151
  Increase (decrease) in taxes
    resulting from:
      State income taxes, net of federal
        tax benefit                                      235             194               86
      Other                                              (46)            (18)              27
                                                  --------------------------------------------
 Provision for income taxes                       $    3,408      $    3,417      $     3,264
                                                  --------------------------------------------
</TABLE>

     For tax  purposes,  the Bank may only deduct bad debts as charged off. This
amount may differ  significantly  from the amount  deducted  for book  purposes.
Retained  earnings at December 31, 1999 includes  $6,134,000  representing  that
portion of the Bank's tax bad debt  allowance  for which no provision for income
taxes has been made. This amount would be subject to federal income taxes if the
Bank were to use the reserve for purposes other than to absorb losses.

                                       38

<PAGE>

Note 15
Employee Benefit Plans

Employees Stock Ownership Plan

     The following  summarizes  information  relating to the Company's  Employee
Stock Ownership Plan, which covers  substantially  all employees after they have
met certain eligibility requirements.

     Stock Purchase - 1992

     In 1999,  1998 and  1997,  dividends  received  by the  ESOP,  all of which
related to allocated shares,  were first used for administrative  expenses,  and
dividends remaining were distributed to plan participants. Dividends received on
allocated shares in 1999 totaled $124,000,  of which $111,000 was distributed to
participants;  in 1998 totaled  $93,000,  of which  $72,000 was  distributed  to
participants;  and in 1997 totaled $81,000,  of which $63,000 was distributed to
participants.  At December 31, 1999, the ESOP has 198,335  allocated  shares.  A
total of 18,564 shares were  distributed  in 1999 to terminated  employees.  All
shares  held by the ESOP  relating  to the 1992 stock  purchase  are  considered
outstanding for earnings per share calculations.

     Stock Purchase - 1997

     The Company recognizes  compensation expense on an accrual basis based upon
the estimated  annual number of shares to be released valued at the shares' fair
value.  ESOP related  compensation  expense  recognized  by the Company  totaled
$299,200 in 1999 and $467,933 in 1998.

     The loan between the ESOP and the holding  company has a fifteen-year  term
with monthly principal and interest payments which commenced as of January 1998.
Shares are released and allocated to eligible participants  annually. The number
of shares  released and allocated  annually is based upon the pro rata amount of
the total  principal  and  interest  paid in that year as  compared to the total
estimated  principal  and  interest to be paid over the entire term of the loan.
Dividends received on unallocated shares were used for debt service.

     Of the 248,157  shares  purchased  in 1997,  211,202  were  unallocated  at
December 31, 1999. In 1999 and 1998, 16,246 and 20,709 shares were allocated and
were  included in earnings  per share  calculations.  A total of 145 shares were
distributed  in 1999 to  terminated  employees.  At December 31, 1999,  the fair
value of unearned shares approximated $3,656,000.

401(k) Plan

     The Company has a 401(k) plan to which eligible  employees may contribute a
specified  percentage  of their gross  earnings  each year.  For the years ended
December  31,  1999,  1998  and  1997,  the  maximum  percentage  that  could be
contributed  by  employees  was 15%,  15%,  and 10%,  respectively.  The Company
contributed a total of $207,000 to this plan during the year ended  December 31,
1997. In 1999 and 1998, no contributions were made.

Postretirement Benefit Plan

     The  Company  sponsors  a  postretirement  health  care and life  insurance
benefit plan.  This plan is unfunded and the Company retains the right to modify
or eliminate  these  benefits.  Participating  retirees and eligible  dependents
under the age of 65 are covered under the Company's  regular  medical and dental
plans.  Participating  retirees  and  eligible  dependents  age 65 or older  are
eligible  for a Medicare  supplement  plan.  The medical  portion of the plan is
contributory for retirees,  with retiree  contributions  adjusted annually,  and
contains other  cost-sharing  features such as deductibles and copays.  The life
insurance portion of the plan is noncontributory.

     As permitted by FAS 106, the Company  elected to amortize its  unrecognized
transition obligation over 20 years. At December 31, 1999 and December 31, 1998,
the Company's  unfunded  accumulated  postretirement  benefit obligation totaled
$815,000 and $804,000, respectively, and the accrued postretirement benefit cost

                                       39

<PAGE>

recognized  in  the  Statement  of  Financial  Condition  totaled  $218,000  and
$177,000,  respectively.  Postretirement benefit cost was $96,000,  $97,000, and
$69,000 in 1999, 1998 and 1997, respectively.

Note 16
Stock Options and Awards

     At December 31, 1999, the Company has two stock-based  compensation  plans,
the CENIT  Stock  Option Plan and the  Management  Recognition  Plan,  which are
described below. The Company has elected not to adopt the recognition provisions
of Statement of Financial  Accounting  Standards No. 123 (FAS 123),  "Accounting
for  Stock-Based  Compensation,"  which  requires a  fair-value  based method of
accounting  for stock options and similar  equity  awards,  and will continue to
follow Accounting  Principles Board Opinion No. 25, "Accounting for Stock Issued
to  Employees,"  and  related  Interpretations  to account  for its  stock-based
compensation plans.

Stock Option Plans

     In conjunction  with the Bank's 1992  conversion,  the Company  adopted the
CENIT  Stock  Option  Plan for the benefit of non-  employee  directors  and key
officers.  During the period 1992-1997,  the Company granted options relating to
370,875 shares of common stock, which is the total number of shares reserved for
issuance under the Stock Option Plan. Options granted in 1992 in connection with
the conversion became  exercisable in full from two to five years after the date
of grant,  options  granted in 1993 became  exercisable in full, two years after
the  date of  grant,  and  options  granted  in  1994,  1995,  1996 and 1997 are
exercisable 25% each year over the four-year period after the applicable date of
grant.  In addition,  limited  stock  appreciation  rights were granted with the
options  issued under the Stock  Option  Plan.  These rights may be exercised in
lieu of the related  stock  options  only in the event of a change in control of
the Company, as defined in the Stock Option Plan.

     In 1998,  the Company  adopted the CENIT  Long-Term  Incentive Plan for the
benefit of  non-employee  directors  and key officers and  employees.  The total
number of shares of common  stock  reserved  for  issuance  under the  Long-Term
Incentive Plan is 251,238.  Options granted in 1999 and 1998 are exercisable 25%
each year over the four-year period after the date of grant.

     Under both the Stock  Option Plan and the  Long-Term  Incentive  Plan,  the
option  price  cannot be less than the fair market  value of the common stock on
the date of the grant, and options expire no later than ten years after the date
of the grant.

                                       40

<PAGE>
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                 1999                             1998                    1997
                                        -------------------------------------------------------------------------------
                                                     Weighted                        Weighted                Weighted
                                                      Average                         Average                 Average
                                                     Exercise                        Exercise                Exercise
                                        Shares         Price            Shares         Price        Shares      Price
                                        ------    ---------------       ------    -----------       ------  -----------
<S>                                      <C>           <C>             <C>           <C>           <C>        <C>
Outstanding at beginning
     of year                             249,110       $ 10.50         271,938       $   6.09      343,149    $  5.40

Granted                                   66,000         18.00          67,000          22.25       12,705      15.00

Exercised                                (27,278)         5.07         (84,798)          5.31      (83,916)      4.63

Forfeited                                      -             -          (5,030)         15.65            -          -
                                        --------                      --------                    --------

Outstanding at end of year               287,832         12.73         249,110          10.50      271,938       6.09
                                        --------                      --------                    --------

Options exercisable at
     year end                            173,574                       164,331                     233,424

</TABLE>

     The weighted  average fair value of options  granted during 1999,  1998 and
1997 was $5.32, $6.09 and $4.89, respectively.

     The weighted  average fair value of all of the options  granted  during the
period  1995  through   1999  has  been   estimated   using  the   Black-Scholes
option-pricing model with the following weighted average assumptions:
<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                                          1999                       1998                      1997
                                               --------------------------------------------------------------------
<S>                                                     <C>                        <C>                        <C>
Annual dividend yield                                    3.33%                      2.70%                      2.22%
Weighted average risk-free interest rate                 6.46%                      4.76%                      6.47%
Weighted average expected volatility                    31.00%                     29.00%                     28.00%
Weighted average expected life in years                   6.0                        6.0                        6.3

</TABLE>

     The  provisions  of FAS 123 require pro forma  disclosure  of  compensation
expense for the Company based on the fair value of the awards at the date of the
grant.  Under those provisions,  the Company's net income and earnings per share
would have been reduced to the following pro forma amounts (in thousands, except
per share data):

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                        1999                       1998                        1997
                                              ----------------------------------------------------------------------
<S>                                                <C>                          <C>                        <C>
Net income:
       As reported                                 $    6,059                   $  6,115                   $   6,003
       Pro forma                                        5,960                      6,071                       5,973

Basic earnings per share:
       As reported                                 $     1.32                   $   1.30                   $    1.24
       Pro forma                                         1.30                       1.29                        1.23

Diluted earnings per share:
       As reported                                 $     1.30                   $   1.27                   $    1.20
       Pro forma                                         1.28                       1.26                        1.20

</TABLE>

                                       41

<PAGE>

       The following table summarizes  information about the options outstanding
at December 31, 1999:

<TABLE>
<CAPTION>

                                              Options Outstanding                                 Options Exercisable
                           ---------------------------------------------------------     --------------------------------------

                                                        Weighted
                                                         Average          Weighted                             Weighted
                                                        Remaining         Average                              Average
       Range of                    Number              Contractual        Exercise         Number              Exercise
    Exercise Prices             Outstanding               Life             Price         Exercisable             Price
- -----------------------    ------------------     -----------------   ----------------   -----------      -----------------
     <S>                          <C>                     <C>         <C>                 <C>                <C>
     $3.84                         92,716                 2.58        $   3.84             92,716            $   3.84
     $5.95                          8,703                 0.83            5.95              8,703                5.95
     $7.09 to $7.73                16,152                 4.23            7.49             16,152                7.49
     $11.55 to $12.34              29,004                 6.54           11.95             25,077               12.01
     $15.00                        10,257                 7.17           15.00              4,926               15.00
     $18.00                        66,000                 9.75           18.00                  -               18.00
     $22.25                        65,000                 8.45           22.25             26,000               22.25
                                ---------                                                --------
                                  287,832                 6.15           12.73            173,574                8.54
                                ---------                                                 -------


</TABLE>


Management Recognition Plan

     The  objective  of the MRP is to enable the Company to retain  personnel of
experience  and  ability  in  key  positions  of  responsibility.  The  MRP  was
authorized  to  acquire up to 2% of the  shares of common  stock of the  Company
issued in the conversion. The Bank contributed $247,250 to the MRP to enable the
MRP  trustees  to acquire a total of 64,500  shares of the  common  stock in the
conversion  at $3.84  per  share.  As a  result  of an  oversubscription  in the
subscription  offering,  the MRP was able to acquire  only 45,000  shares in the
conversion.  In 1997, the MRP purchased 14,118  additional  shares at an average
price of  approximately  $15.13 per share.  No shares were  purchased in 1999 or
1998.

     A total of 37,086 shares were granted in 1992 and vested 20% each year over
five years  beginning in 1993.  The shares  granted in 1996 and 1997 vest at the
end of three to five years.  Compensation expense, which is recognized as shares
vest,  totaled  $73,000,   $72,000,   and  122,000  for  1999,  1998  and  1997,
respectively.  The unamortized  cost of the shares  purchased,  which represents
deferred  compensation,  is reflected as a reduction of stockholders'  equity in
the Company's consolidated statement of financial condition.

     A summary of MRP grants is as follows:

<TABLE>
<CAPTION>

                                                                                   Year Ended December 31,
                                                                        1999                1998                1997
                                                                     -----------------------------------------------
         <S>                                                           <C>                 <C>                <C>

         Outstanding at beginning of year                              31,275              34,182              30,393
         Granted                                                            -                   -              14,118
         Exercised                                                     (6,183)             (2,907)            (10,329)
                                                                   --------------------------------------------------
         Outstanding at end of year                                    25,092              31,275              34,182
                                                                   --------------------------------------------------
</TABLE>


     No  grants  were  forfeited  during  1999  and  1997  and  no  grants  were
exercisable at December 31, 1999, 1998, and 1997. During 1998, 3,783 shares were
forfeited and returned to the  outstanding  balance.  At December 31, 1999,  the
weighted  average  period until the awards  become vested is  approximately  one
year. The weighted average fair value of shares granted in 1997 was $15.00.

                                       42

<PAGE>

Note 17
Commitments and Financial Instruments With Off-Balance Sheet Credit Risk

     The Company is a party to  financial  instruments  with  off-balance  sheet
credit risk in the normal course of business to meet the financing  needs of its
customers and, to a lesser extent, to reduce its own exposure to fluctuations in
interest rates. These financial instruments include commitments to extend credit
in the form of loans or  through  letters  of  credit,  interest  rate  caps and
interest  rate  swaps.  At  December  31,  1999,   financial   instruments  with
off-balance  sheet risk are limited to outstanding  loan commitments and letters
of credit.  There are no open interest rate cap or interest rate swap  positions
at December 31, 1999.

     Loan  commitments  are  agreements to extend credit to a customer  provided
that there are no  violations  of the terms of the  contracts  prior to funding.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee by the  customer.  Because  certain  of the
commitments are expected to be withdrawn or expire unused,  the total commitment
amount does not  necessarily  represent  future cash  requirements.  The Company
evaluates each customer's  creditworthiness  on a case- by-case basis.  The type
and amount of collateral  obtained varies but generally  includes real estate or
personal property.

     The Company had loan  commitments,  excluding  the  undisbursed  portion of
construction and acquisition and development loans, as follows (in thousands):

<TABLE>
<CAPTION>

                                                                           December 31,
                                                                       1999             1998
                                                                  ---------------------------
<S>                                                               <C>             <C>
Commitments outstanding:
  Mortgage loans:
    Fixed rate (rates between 7.75% and 11.23% at
                1999 and between 6.00% and 8.25% at 1998)         $    2,938      $     4,615
    Variable rate                                                      3,766            1,219
  Commercial business loans                                            3,448            5,617
                                                                  ---------------------------
                                                                  $   10,152      $    11,451
                                                                  ---------------------------
</TABLE>

     At  December  31,  1999,  the  Company  has  granted  unused  consumer  and
commercial lines of credit of $31,864,000 and $15,752,000, respectively, and has
commitments to purchase loans totaling $850,000.

     Standby letters of credit are written  unconditional  commitments issued to
guarantee the performance of a customer to a third party and total approximately
$6,526,000  at December 31, 1999.  The credit risk  involved in issuing  standby
letters of credit is  essentially  the same as that involved in extending a loan
and the collateral  obtained,  if any, varies but generally includes real estate
or personal  property.  Because most of these letters of credit  expire  without
being drawn upon, they do not necessarily represent future cash requirements.

     Commitments to purchase  securities  are contracts for delayed  delivery of
securities  in which the seller  agrees to make  delivery on a specified  future
date of a specified instrument,  with a specified coupon, for a specified price.
At December 31, 1999, the Company had no such commitments.

     Rent expense under  long-term  operating  leases for property  approximates
$1,015,000,  $713,000,  and $709,000 for the years ended December 31, 1999, 1998
and 1997,  respectively.  The minimum  rental  commitments  under  noncancelable
leases with an initial term of more than one year for the years ending  December
31, are as follows (in thousands):

                        2000                            $    848
                        2001                                 724
                        2002                                 506
                        2003                                 448
                        2004                                 443
                        Thereafter                         1,168
                                                        --------
                                                        $  4,137
                                                        --------

                                       43

<PAGE>

Note 18
Regulatory matters

Capital Adequacy

     The Bank is subject to various regulatory capital requirements administered
by the Office of Thrift  Supervision  ("OTS").  Failure to meet minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance-sheet  items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classifications  are also subject to qualitative  judgments by regulators  about
components, risk weighting and other factors.

     As set forth in the  table  below,  quantitative  measures  established  by
regulation  to ensure  capital  adequacy  require the Bank to  maintain  minimum
amounts and ratios of tier 1 (core) capital to adjusted total assets,  of tier 1
risk-based and total  risk-based  capital to  risk-weighted  assets and tangible
equity  capital to adjusted  total  assets.  As of December 31,  1999,  the Bank
exceeded all capital adequacy requirements to which it is subject.

     As of  December  31,  1999,  the  most  recent  notification  from  the OTS
categorized  the Bank as "well  capitalized"  under  the  framework  for  prompt
corrective  action.  To be considered well capitalized  under prompt  corrective
action  provisions,  the Bank must maintain  capital  ratios as set forth in the
following table.  There are no conditions or events since that notification that
management believes have changed the Bank's categorizations.

     The Bank's  actual  capital  amounts and ratios are as follows  (dollars in
thousands):

<TABLE>
<CAPTION>

                                                                                                               Required for
                                                 Actual                           Required                   Well Capitalized
                                         ----------------------------      -----------------------    ----------------------------

                                           Amount         Ratio             Amount         Ratio              Amount         Ratio
                                           ------         -----             ------         -----              ------         -----
<S>                                      <C>             <C>           <C>                  <C>            <C>              <C>

As of December 31, 1999:

Tier 1 (core) capital                    $  47,444        7.1%         $   26,877           4.0%           $  33,597         5.0%
Tier 1 risk-based capital                   47,444       10.8              17,603           4.0               26,405         6.0
Total risk-based capital                    51,271       11.7              35,207           8.0               44,008        10.0
Tangible equity capital                     47,444        7.1              13,439           2.0                    -           -

As of December 31, 1998:

Core capital                             $  45,271        7.1%         $   25,481           4.0%           $  31,851         5.0%
Tier 1 risk-based capital                   45,271       10.5              17,221           4.0               25,832         6.0
Total risk-based capital                    49,074       11.4              34,442           8.0               43,053        10.0
Tangible capital                            45,271        7.1              12,740           2.0                    -           -



</TABLE>


                                       44

<PAGE>

Dividend Restrictions

     The Bank's  capital  exceeds  all of the  capital  requirements  imposed by
FIRREA.  OTS regulations  provide that an association whose (i) proposed capital
distribution  does not exceed the retained  earnings for that year combined with
the retained  earnings of the preceding  two years,  and  (ii)exceeds  all fully
phased-in capital  requirements before and after a proposed capital distribution
can,  after  prior  notice but without the  approval  by the OTS,  make  capital
distributions  during the calendar year. Any  additional  capital  distributions
require prior regulatory approval.

     The Company is subject to the restrictions of Delaware law, which generally
limit dividends to the amount of a  corporation's  surplus or, in the case where
no such surplus exists, the amount of a corporation's net profits for the fiscal
year in which the dividend is declared and/or the preceding fiscal year.

Note 19
Stockholders' Equity

     As part of the Bank's conversion from a federally  chartered mutual savings
bank to a  federally  chartered  stock  savings  bank,  the Bank  established  a
liquidation  account  for the  benefit of eligible  depositors  who  continue to
maintain their deposit accounts in the Company after conversion. In the unlikely
event of a complete  liquidation  of the Bank,  each eligible  depositor will be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts  held,  before  distribution  may be made with  respect  to the  Bank's
capital  stock.  The Bank may not declare or pay a cash  dividend to the Company
on, or repurchase  any of, its capital  stock if the effect  thereof would cause
the retained  earnings of the Bank to be reduced  below the amount  required for
the  liquidation  account.  Except for such  restrictions,  the existence of the
liqui dation  account does not  restrict  the use or  application  of the Bank's
retained  earnings.  At December 31, 1999, the  liquidation  account balance was
$2,747,000.

                                       45
<PAGE>

Note 20
Related Party Transactions

     The  Company  has  made  loans to  executive  officers,  directors,  and to
companies  in which  the  executive  officers  and  directors  have a  financial
interest. The following is a summary of related party loans (in thousands):

Balance at January 1, 1999                                        $    4,295
Originations - 1999                                                    1,980
Repayments - 1999                                                     (1,459)
                                                                  ----------
Balance at December 31, 1999                                      $    4,816
                                                                  ----------

     Under  the  Company's  current  policy,  related  party  loans  are made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements, as are available to the general public. The Company believes loans
to related  parties do not involve more than the normal risk of  collectibility.
Commitments  to extend credit and letters of credit to related  parties  totaled
$1,566,000 at December 31, 1999.

Note 21
Disclosures About Fair Value of Financial Instruments

     The following  summary presents the  methodologies  and assumptions used to
estimate the fair value of the Company's financial  instruments presented below.
The Company operates as a going concern and except for its investment securities
portfolio  and  certain  residential  loans,  no active  market  exists  for its
financial  instruments.  Much of the information used to determine fair value is
highly  subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include,  among other things,  estimates of cash
flows, risk  characteristics,  credit quality,  and interest rates, all of which
are subject to change.  Since the fair value is  estimated  as of  December  31,
1999,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Cash and Federal Funds Sold

     For cash and  federal  funds  sold,  the  carrying  amount is a  reasonable
estimate of fair value.

Investment Securities

     Fair  values are based on quoted  market  prices or dealer  quotes for U.S.
Treasury   securities,    other   U.S.   government   agency   securities,   and
mortgage-backed  certificates.  As required by FAS 115, securities available for
sale are recorded at fair value.

                                       46

<PAGE>

Loans

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar  credit ratings for the same  remaining  maturities,  or based on quoted
market prices  for  mortgage-backed  certificates  securitized by similar loans,
adjusted  for  differences  in loan  characteristics.  The  risk of  default  is
measured as an adjustment to the discount rate, and no future interest income is
assumed for nonaccrual loans.

     The  fair  value  of  loans  does not  include  the  value of the  customer
relationship or the right to fees generated by the account.

Federal Home Loan Bank Stock

     The carrying value of Federal Home Loan Bank stock is a reasonable estimate
of the fair value.

Deposit Liabilities

     The fair value of deposits with no stated maturities (which includes demand
deposits, savings accounts, and money market depos its) is the amount payable on
demand at the reporting date. The fair value of  fixed-maturity  certificates of
deposit is  estimated  using a  discounted  cash flow  model  based on the rates
currently offered for deposits of similar maturities.

     FAS 107 requires deposit liabilities with no stated maturity to be reported
at the amount payable on demand without regard for the inherent funding value of
these  instruments.  The Company believes that significant  value exists in this
funding source.

Short-term Borrowings

     For  short-term  borrowings  (which  include  short-term  advances from the
Federal Home Loan Bank and securities sold under agreements to repurchase),  the
carrying amount is a reasonable estimate of fair value.

Long-term Borrowings

     Rates currently  available to the Company for borrowings with similar terms
and remaining maturities are used to estimate fair value of existing borrowings.

Loan Commitments and Standby Letters of Credit

     The Company has reviewed its loan commitments and standby letters of credit
and determined that  differences  between the fair value and notional  principal
amounts are not significant.

                                       47

<PAGE>

The estimated  fair values of the Company's  financial  instruments  that differ
from their carrying amount are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                         December 31,
                                                            1999                             1998
                                                 ---------------------------      -------------------------
                                                  Carrying           Fair          Carrying          Fair
                                                   Amount           Value           Amount          Value
                                                 ---------------------------      -------------------------
<S>                                              <C>             <C>             <C>            <C>
Financial assets:
  Loans held for investment, net                 $ 469,618       $ 466,852       $ 484,783      $ 489,598
Financial liabilities:
  Deposits with stated maturities                  247,685         248,248         265,814        267,603
  Long-term borrowings                              15,000          14,491          75,000         77,228

</TABLE>

     As mentioned in the  assumptions  above,  the estimated fair value of loans
and  deposits  does not include any value for the customer  relationship  or the
right to future fee income which may be generated by these relationships.

Note 22
Condensed Parent Company Only Financial Statements

     The following condensed financial statements for CENIT Bancorp, Inc. should
be read in conjunction with the consolidated  financial statements and the notes
thereto.

<TABLE>
<CAPTION>

Condensed Statement of Financial Condition
(In thousands)

                                                                             December 31,
                                                                        1999             1998
                                                                  ---------------------------

<S>                                                               <C>             <C>

Assets:
  Cash                                                            $       53      $        56
  Securities available for sale at fair value                            250              250
  Equity in net assets of the Bank                                    50,064           49,420
  Other assets                                                         1,216              776
                                                                  ---------------------------
                                                                  $   51,583      $    50,502
                                                                  ---------------------------

Liabilities:
  Other liabilities                                               $      318      $       426
                                                                  ---------------------------

                                                                  ---------------------------
Stockholders' equity                                                  51,265           50,076
                                                                  ---------------------------
                                                                  $   51,583      $    50,502
                                                                  ---------------------------

</TABLE>

                                       48

<PAGE>

<TABLE>
<CAPTION>

Condensed Statement of Operations
(In thousands)

                                                                                 Year Ended December 31,
                                                                         1999            1998             1997
                                                                   -------------------------------------------
<S>                                                                <C>             <C>             <C>
Equity in earnings of the Bank                                     $    6,293      $    6,520      $     6,767
Interest income                                                            23              22               --
Interest expense                                                           --             (76)            (110)
Salaries and employee benefits                                           (118)           (296)            (349)
Expenses related to proxy contest
  and other matters                                                        --              --             (405)
Professional fees                                                        (182)           (202)            (247)
Other expenses                                                            (88)            (86)             (87)
                                                                   -------------------------------------------
Income before income taxes                                              5,928           5,882            5,569
Benefit from income taxes                                                 131             233              434
                                                                   -------------------------------------------
Net income                                                         $    6,059      $    6,115      $     6,003
                                                                   -------------------------------------------

Condensed Statement of Cash Flows
(In thousands)

                                                                              Year Ended December 31,
                                                                         1999            1998            1997
                                                                  -------------------------------------------

Cash flows from operating activities:

     Net income                                                   $    6,059      $     6,115     $     6,003
     Add (deduct) items not affecting cash:
                (Undisbursed earnings)distributions in
                  excess of earnings of the Bank                      (1,819)           1,399          (3,157)
                Amortization                                               -                6               3
                (Increase) decrease in other assets                     (138)           1,860            (114)
                (Decrease) increase in liabilities                       (34)             (73)            189
                                                                  -------------------------------------------
                  Net cash provided by operations                      4,068            9,307           2,924
                                                                  -------------------------------------------

Cash flows from investing activities:
     Purchase of securities available for sale                            --             (250)             --
                                                                  -------------------------------------------
                  Net cash used for investing activities                  --             (250)             --
                                                                  -------------------------------------------

Cash flows from financing activities:
     Cash dividends paid                                              (2,745)          (1,931)         (1,627)
     Net proceeds from issuance of common stock                          137              173             357
     Increase in other borrowings                                         --               --           4,000
     Principal payments on other borrowings                               --           (2,575)         (1,425)
     Common stock repurchases                                         (1,463)          (4,669)             --
     Purchase of common stock by ESOP                                     --               --          (4,232)
                                                                  -------------------------------------------
                  Net cash used for financing activities              (4,071)          (9,002)         (2,927)
                                                                  -------------------------------------------
Net (decrease) increase in cash and cash
     equivalents                                                          (3)              55              (3)

Cash and cash equivalents at beginning of period                          56                1               4
                                                                  -------------------------------------------
Cash and cash equivalents at end of period                        $       53      $        56     $         1
                                                                  -------------------------------------------
</TABLE>

                                       49

<PAGE>

Note 23
Quarterly Results of Operations (Unaudited)
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>


                                                                                Year Ended December 31, 1999
                                                                    First           Second          Third           Fourth
                                                                   Quarter          Quarter        Quarter          Quarter
                                                               ------------------------------------------------------------

<S>                                                            <C>             <C>             <C>             <C>
Total interest income                                          $   10,727      $    10,568     $    10,690     $    11,327
Total interest expense                                              5,380            5,324           5,448           5,829
                                                               -----------------------------------------------------------
    Net interest income                                             5,347            5,244           5,242           5,498
Provision for loan losses                                              14               22              39              23
                                                               -----------------------------------------------------------
    Net interest income after provision
       for loan losses                                              5,333            5,222           5,203           5,475
Other income                                                        1,831            1,824           1,891           1,587
Other expenses                                                      4,875            4,840           4,549           4,634
                                                               -----------------------------------------------------------
Income before income taxes                                          2,289            2,206           2,545           2,428
Provision for income taxes                                            824              794             916             874
                                                               -----------------------------------------------------------
    Net income                                                 $    1,465      $     1,412     $     1,629     $     1,554
                                                               -----------------------------------------------------------
Earnings per share:
    Basic                                                      $      .32      $       .31     $       .35     $       .34
                                                               -----------------------------------------------------------
    Diluted                                                    $      .31      $       .30     $       .35     $       .33
                                                               -----------------------------------------------------------
Dividends per common share                                     $      .15      $       .15     $       .15     $       .15
                                                               -----------------------------------------------------------



                                                                                Year Ended December 31, 1998
                                                                    First           Second          Third          Fourth
                                                                   Quarter          Quarter        Quarter         Quarter
                                                               -----------------------------------------------------------


Total interest income                                          $   12,564      $    12,317     $    11,367     $    10,783
Total interest expense                                              7,177            7,014           6,006           5,608
                                                               -----------------------------------------------------------
    Net interest income                                             5,387            5,303           5,361           5,175
Provision for loan losses                                             204              136             100              70
                                                               -----------------------------------------------------------
    Net interest income after provision
       for loan losses                                              5,183            5,167           5,261           5,105
Other income                                                        1,565            1,869           1,803           1,776
Other expenses                                                      4,498            4,701           4,506           4,492
                                                               -----------------------------------------------------------
Income before income taxes                                          2,250            2,335           2,558           2,389
Provision for income taxes                                            793              831             934             860
                                                               -----------------------------------------------------------
    Net income                                                 $    1,457      $     1,504     $     1,624     $     1,529
                                                               -----------------------------------------------------------
Earnings per share:
    Basic                                                      $      .31      $       .32     $       .34     $       .33
                                                               -----------------------------------------------------------
    Diluted                                                    $      .30      $       .31     $       .33     $       .33
                                                               -----------------------------------------------------------
Dividends per common share                                     $      .10      $       .10     $       .10     $       .11
                                                               -----------------------------------------------------------
<FN>
NOTE: May not add to total for year due to rounding.
</FN>
</TABLE>

                                       50

<PAGE>

Report of Independent Accountants
- -------------------------------------------------------------------------------

[LETTERHEAD OF PRICEWATERHOUSECOOPERS LLP APPEARS HERE]


To the Board of Directors and
Stockholders of CENIT Bancorp, Inc.
Norfolk, Virginia

In our opinion, the accompanying  consolidated  statement of financial condition
and the related consolidated statements of operations,  of comprehensive income,
of changes in  stockholders'  equity and of cash flows  present  fairly,  in all
material  respects,  the  financial  position  of CENIT  Bancorp,  Inc.  and its
subsidiary  at December 31, 1999 and 1998,  and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1999, in conformity with  accounting  principles  generally  accepted in the
United  States.  These  financial  statements  are  the  responsibility  of  the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our  audits  of the
financial  statements  of  CENIT  Bancorp,  Inc.  in  accordance  with  auditing
standards generally accepted in the United States which require that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.


PricewaterhouseCoopers LLP

Virginia Beach, Virginia
February 10, 2000

                                       51

<PAGE>

Corporate Information
- ------------------------------------------------------------------------------

- - Executive Offices

   Main Street Tower, Suite 1350
   300 East Main Street
   Norfolk, VA 23510-1753
   Telephone (757) 446-6600

- - Banking Offices

Norfolk

   745 Duke Street
   300 East Main Street
   2203 East Little Creek Road
   Super Kmart Center, 6101 Military Highway

Portsmouth
   3315 High Street
   5627 High Street

Chesapeake

   675 North Battlefield Boulevard
   2600 Taylor Road
   2612 Taylor Road
   (Mortgage Loan Production Office)

Virginia Beach

   1616 Laskin Road
   699 Independence Boulevard
   905 Kempsville Road
   641 Lynnhaven Parkway
   3001 Shore Drive
   4801 Columbus Street
   Super Kmart Center, 3901 Holland Road

Newport News
   13307 Warwick Boulevard

Hampton

   2205 Executive Drive
   550 Settlers Landing Road

York County

   Victory Boulevard and Commonwealth Drive
   (Retail, Mortgage, Real Estate & Commercial Offices)
   Super Kmart Center, 5007 Victory Boulevard

- - Subsidiary of CENIT Bank
   CENIT Commercial Mortgage Corporation


- - Personal & Commercial Banking Services
   CENIT Online Banking www.cenit.com

Personal Banking
   Checking and Savings Accounts
   Retirement Accounts
   24 Hour Banking ATMs
     Members, HONOR (R) PLUS
     VISA (R) Networks with access to DISCOVER
     MASTERCARD (R) AMERICAN EXPRESS (R)
     ARMED FORCES FINANCIAL (R) (AFFN)
   BankLine(sm) 24 Hour Account Information
   Full Service Investment Brokerage
   Safe Deposit Boxes
   Construction and Permanent
     Residential Mortgages
   Lot Loans
   Equity Loans and Lines of Credit
   Car and Personal Loans
   Personal Credit Cards
   Private Banking Services

Commercial Banking
   Business Checking Accounts
   Interest Deposit Accounts
   Interest on Lawyers' Trust Accounts
   ESTEEM (sm) Banking for Medical Professionals
   BusinessManager (R) Receivables Financing
   Corporate Cash Management Services
   Wire Transfers and EFT Services
   Corporate Credit Cards
   Merchant BankCard Processing
   Loans to Businesses
     Small Business Administration (SBA)
      Government Guaranteed Loans
     Construction and Permanent
      Commercial Mortgages
     Lines of Credit
     Term Loans
     Equipment Loans
   Commercial Mortgage Loan Brokerage

                                       52

<PAGE>

CENIT Bank Retail Banking Offices
- ------------------------------------------------------------------------------


                               [GRAPHIC OMITTED]

                                [MAP SHOWN HERE]



                                   Norfolk
                               1 - 745 Duke Street
                               2 - 300 East Main Street
                               3 - 2203 E. Little Creek Road
                               4 - Super Kmart, 6101 Military Hwy.

                                   Chesapeake
                               5 - 675 N. Battlefield Boulevard
                               6 - 2600 Taylor Road

                                   Portsmouth
                               7 - 5627 High Street
                               8 - 3315 High Street

                                   Virginia Beach
                               9 - 1616 Laskin Road
                              10 - 699 Independence Boulevard
                              11 - 905 Kempsville Road
                              12 - 641 Lynnhaven Parkway
                              13 - 3001 Shore Drive
                              14 - 4801 Columbus Street
                              15 - Super Kmart, 3901 Holland Road

                                   Hampton
                              16 - 2205 Executive Drive
                              17 - 550 Settlers Landing Road

                                   Newport News
                              18 - 13307 Warwick Boulevard

                                   York County
                              19 - Victory and Commonwealth
                              20 - Super Kmart, 5007 Victory

                                       53

<PAGE>

Investor Information
- ------------------------------------------------------------------------------

- -    Annual Meeting of Stockholders

     The Annual Meeting of Stockholders of
CENIT Bancorp, Inc. will be held at 5:00 p.m.
on Wednesday, June 14, 2000 in the theater of
the Chrysler Museum of Art, 245 West Olney
Road, Norfolk, Virginia.  All stockholders are
cordially invited to attend.

- -    Stock Price Information

     CENIT Bancorp, Inc. Common Stock trades
on The Nasdaq Stock Market(R) under the
symbol CNIT.  Newspapers and other stock
tables may identify the stock under various
abbreviations for CENIT Bancorp, Inc.

     The table below shows the reported high
and low sales prices of CENIT Bancorp, Inc.
Common Stock by quarters in fiscal years
1999 and 1998.
                  1999                    1998

Quarter      High        Low          High        Low
- -------------------------------------------------------

First        $23.13      $19.38       $29.00     $23.33
- -------------------------------------------------------

Second       $20.88      $18.00       $28.67     $20.50
- -------------------------------------------------------

Third        $19.50      $16.50       $24.63     $16.75
- -------------------------------------------------------

Fourth       $19.00      $16.88       $21.50     $14.13
- -------------------------------------------------------

     Source: The Nasdaq Stock Market (R)

Note:
    Sales prices have been restated for the 3-for-1
    stock split declared on March 24, 1998.



- -   Stock Transfer Agent

    ChaseMellon Shareholder Services
    15th Floor, 450 West 33rd Street
    New York, NY  10001-2697

    Questions regarding your account should
    be referred in writing or by telephone to:

    ChaseMellon Financial Services
    85 Challenger Road
    Overpeck Centre
    Ridgefield Park, NJ  07660-2108
    Telephone 1-800-526-0801

- -   Annual Report on Form 10-K and
    Additional Information

    A copy of Form 10-K as filed with the
    Securities and Exchange Commission is
    available without charge to stockholders
    upon written request.  Requests for this or
    other financial information about CENIT
    Bancorp, Inc. should be directed to:

    Stuart F. Pollard
    Vice President and
    Director of Investor Relations
    CENIT Bancorp, Inc.
    Post Office Box 1811
    Norfolk, VA  23501-1811
    Intsernet:  [email protected]

- - Independent Accountants

    PricewaterhouseCoopers LLP
    One Columbus Center, Suite 400
    Virginia Beach, Virginia 23462


<PAGE>


[BACK COVER]

     CENIT BANCORP, INC.
     Main Street Tower, Suite 1350
     300 East Main Street
     Norfolk, Virginia 23510-1753





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission