NATIONAL HEALTH INVESTORS INC
10-K405, 1998-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: SCFC RECREATIONAL VEHICLE LOAN TRUST 1991-1, 10-K, 1998-03-27
Next: PRICE REIT INC, 10-K, 1998-03-27




______________________________________________________________________________
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K
(Mark One)
     [ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
              EXCHANGE ACT OF 1934 
              For the fiscal year ended December 31, 1997
                                     OR
     [   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
              SECURITIES EXCHANGE ACT OF 1934
              For the transition period from _______ to _________
                      Commission file number 33-41863

                      NATIONAL HEALTH INVESTORS, INC.
           (Exact name of registrant as specified in its charter)
                  Maryland                                   62-1470956
        (State or other jurisdiction                      (I.R.S. Employer
       of incorporation or organization)               Identification Number)

         100 Vine Street, Suite 1202, Murfreesboro, Tennessee 37130
                  (Address of principal executive offices)
                                 (Zip Code)

                                (615) 890-9100            
(Company's telephone number, including area code)
        Securities registered pursuant to Section 12(b) of the Act:
     Title of each Class                                 Name of each exchange
                                                          on which registered
     Shares of Common Stock                            New York Stock Exchange
     Shares of Preferred Convertible Stock              New York Stock Exchange
     Senior Subordinated Convertible Debentures 
     Due 2006 (10%)                                    New York Stock Exchange
     Senior Subordinated Convertible Debentures
     Due 1998 (7-3/8%)                                  New York Stock Exchange
     Convertible Subordinated Debentures Due
     2001 (7-3/4%)                                      New York Stock Exchange
     Convertible Subordinated Debentures Due
     2006 (7%)                                          New York Stock Exchange
     $100,000,000 of 7.30% Notes Due 2007                      --------

Securities registered pursuant to Section 12(g) of the Act
                                    Same                 

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing require-
ment for the past 90 days.
  Yes   X      No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information state-
ments incorporated by reference in Part III of this Form 10-K or any amendment
to this Form 10-K.  [X]

The aggregate market value of voting stock held by nonaffiliates of the 
registrant was $875,120,400 as of February 27, 1998. The number of shares of 
Common Stock outstanding as of January 31, 1998 was 24,814,508.

                             PAGE 1 OF 76 PAGES
                           Exhibit Index Page 43
<PAGE>
                             PART I                              
                                                                 

ITEM 1.   BUSINESS

GENERAL

     The Company is a real estate investment trust ("REIT") which invests in
income producing health care properties primarily in the long-term care
industry.  As of December 31, 1997, the Company had interests in net real
estate owned by it, mortgage investments and REMIC investments totaling
approximately $682.8 million.  The Company's strategy is to provide current
income for distribution to stockholders through investments in health care
related facilities, including long-term care facilities, acute care hospitals,
medical office buildings, retirement centers and assisted living facilities,
all of which are collectively referred to herein as "Health Care Facilities". 
The Company intends to implement this strategy by acquiring additional
properties and making additional mortgage loans nationwide, predominately in
the long-term care industry.

     As of December 31, 1997, the Company had approximately $682.8 million in
investments in 226 health care facilities located in 26 states consisting of
179 long-term care facilities, three acute care hospitals, nine medical office
buildings, eleven assisted living facilities, seven retirement centers and 17
residential projects for the developmentally disabled.  These investments
consist of approximately $445.6 million aggregate principal amount of loans to
49 borrowers and $200.1 million of purchase leaseback agreements with five
lessees and $37.1 million invested in REMIC pass through certificates.  Of
these 226 facilities, 43 are leased to NHC and nine additional facilities are
managed by NHC.  Consistent with its strategy of diversification, the Company
has reduced the portion of its portfolio operated by NHC  from 100.0% of total
assets on October 17, 1991, to 23.3% of total assets on December 31, 1997.

     At December 31, 1997, NHI was committed, subject to due diligence and
financial performance goals, to fund approximately $104.4 million in health
care real estate projects of which amount approximately $71.3 million is
expected to be funded within the next 12 months.  The commitments include
mortgage loans for seven long-term health care centers, three medical office
buildings, and 10 assisted living centers all at rates ranging from 9.75% to
11.5%.  Also included in the $104.4 million of commitments is a commitment to
loan an additional $4.3 million on three loans when the mortgagee obtains
certain operating ratios.  

     During 1997, NHI achieved investment grade ratings on its senior
unsecured debt from three major rating agencies: Duff & Phelps Rating Co.
(BBB-), Moody's Investment Service (Baa3) and Standard & Poor's (BBB-).  The
rating agencies cited NHI's stable cash flow provided by a diversified
portfolio of investments in health care properties, moderate financial
leverage, a track record of growth and profitability and an experienced
management team.  These ratings allowed NHI to lower its cost of both debt and
equity capital and helped to expand financing alternatives.  

     The Company commenced operations on October 17, 1991 with approximately
$121.8 million in net assets obtained when it acquired 40 skilled long-term
care facilities and three retirement centers and four first mortgage notes
from National HealthCare Corporation, successor to National HealthCare L.P.
<PAGE>
("NHC") in exchange for 7,306,570 shares of the Company's Common Stock. 
Concurrently, the Company assumed mortgage indebtedness and certain other
obligations of NHC related to the acquired properties.  The 43 properties were
then leased to NHC. NHC is a publicly traded corporation which at December 31,
1997 operated 111 long-term care facilities with a total of 14,071 licensed
beds.  Included within these centers and beds are 14 assisted care units (729
beds), 16 Alzheimer's units (443 beds) and 28 sub-acute units (841 beds).  NHC
also operates four retirement centers with a total of 387 units, five
freestanding assisted living facilities with a total of 420 units and 36 home
health care programs.  All NHC operations are in the southeastern United
States.

     Since the Company commenced operations, NHC has provided advisory
services pursuant to an Advisory, Administrative Services and Facilities
Agreement (the "Advisory Agreement").  In addition, the Company and NHC have
certain other relationships.  See "Certain Relationships and Related
Transactions."

     Unless the context indicates otherwise, references herein to the Company
include all of the Company's subsidiaries.


TYPES OF HEALTH CARE FACILITIES

     LONG-TERM CARE FACILITIES.  As of December 31, 1997, the Company owned
and leased 43 licensed long-term care facilities, 40 of which were operated by
NHC.  It also had outstanding first mortgage loans on 136 additional licensed
long-term care facilities, nine (9) of which were operating by NHC.  All of
these facilities provide some combination of skilled and intermediate nursing
and rehabilitative care, including speech, physical and occupational therapy. 
The operators of the long-term care facilities receive payment from a
combination of private pay sources and government programs such as Medicaid
and Medicare.  Long-term care facilities are required to obtain state licenses
and are highly regulated at the federal, state and local level.  Most long-term
care facilities must obtain certificates of need from the state before
opening or expanding such facilities.

     Acute and long term care hospitals.  As of December 31, 1997, the
Company owned and leased one acute care hospital and had outstanding first
mortgage loans on one additional operating acute care hospital and one long
term care hospital.  Acute care hospitals provide a wide range of inpatient
and outpatient services and are subject to extensive federal, state and local
legislation and regulation.  Long-term care hospitals provide specialty care
services for chronic care patients, whose average length of stay must exceed
twenty-five days.  Acute and long term care hospitals undergo periodic
inspections regarding standards of medical care, equipment and hygiene as a
condition of licensure.  Services provided by acute and long term care
hospitals are generally paid for by a combination of private pay sources and
governmental programs.

     Medical office buildings.  As of December 31, 1997, the Company owned
and leased six medical office buildings.  In addition, the Company had first
mortgage loans on three medical office buildings, one of which is undergoing a
significant expansion.  Medical office buildings are specifically configured
office buildings whose tenants are primarily physicians and other medical
<PAGE>
practitioners.  Medical office buildings differ from conventional office
buildings due to the special requirements of the tenants and their patients. 
Each of the Company's owned medical office buildings is leased to one lessee,
and is physically attached to an acute care hospital.  The lessee then leases
individual office space to the physicians or other medical practitioners.  The
lessee is responsible to the Company for the lease obligations of the entire
building, regardless of its ability to lease the individual office space.

     ASSISTED LIVING FACILITIES.  The Company owns four assisted living
facilities all of which are leased to a subsidiary of Marriott International
and has first mortgages on seven additional assisted living projects. 
Assisted living unit facilities are free standing facilities or facilities
which are attached to long term care facilities or retirement facilities and
provide basic room and board functions for the elderly.  Some assisted living
projects include licensed long term care (nursing home) beds.  On-site staff
are normally available to assist in minor medical needs on an as needed basis. 
Additionally, the Company has granted $150,000,000 in lines of credit for
construction and permanent financing to three assisted living companies, one
of which is public.  Currently $4,700,000 has been funded on these lines which
is invested in one assisted living project now in operation.  These lines will
expire, if not used, by the end of fiscal year 2000.  Each project must be
individually approved under each line at the time funding is requested. 
Certificates of need are normally not necessary to build these projects.  

     RETIREMENT CENTERS.  The Company owns three retirement centers, all of
which are leased to NHC, and has first mortgages on four others.  Retirement
centers offer specially designed residential units for the active and
ambulatory elderly and provide various ancillary services for their residents
including restaurants, activity rooms and social areas.  Charges for services
are paid from private sources without assistance from government programs. 
Retirement centers may be licensed and regulated in some states, but do not
require the issuance of a certificate of need such as is normally required for
long-term care facilities. 
 
     RESIDENCES FOR THE DEVELOPMENTALLY DISABLED.  As of December 31, 1997,
the Company had outstanding first mortgage notes on 17 residences for the
developmentally disabled.  Subsequent to year end, the Company also has
received a commitment fee on a $50,000,000 line to be used to purchase or
provide first mortgage financing on additional residences for the
developmentally disabled.  Residences for the developmentally disabled are
generally small home-like environments which accommodate six mentally and
developmentally disabled persons.  These persons obtain custodial care which
includes food, lodging, education and transportation services.  These
community based services are replacing the large state institutions which have
historically provided care to the developmentally disabled.  Services to the
developmentally disabled are primarily paid for by state Medicaid programs.


NATURE OF INVESTMENTS

     The Company's investments are typically structured as either purchase
leaseback transactions or mortgage loans.  The Company also provides
construction loans for facilities for which it has already committed to
provide long-term financing or which agree to enter into a lease with the
Company upon completion of the construction.  The capitalization rates of the
Company's leases and the interest rates on the mortgage loans and construction
loans have historically ranged between 9.25% and 12% per annum.  For
<PAGE>
transactions closed in 1997, rates were slightly lower than 1996 and generally
ranged from 9.25% to 10.75%.  The Company charges a commitment fee of 1% based
on the purchase price of the property of a purchase leaseback or the total
principal loan amount of a mortgage loan.  In instances where construction
financing has also been supplied, there is generally an additional 1%
commitment fee for the construction financing.  The Company believes its lease
terms, mortgage loan and construction loan terms are competitive in the market
place.  All of the Health Care Facilities are currently performing under their
mortgage loans or leases and the Company has no reason to believe that any of
the Health Care Facilities will not be able to perform the obligations under
the mortgage loans or leases in the future.  Typical characteristics of these
transactions are as follows:

     MORTGAGE LOANS.  In general, the term of the Company's mortgage loans is
10 years with the principal amortized over 20 to 25 years and a balloon
payment due at the end of the 10 year term.  Substantially all mortgage loans
have an additional interest component which is based on the escalation of
gross revenues at the project level or fixed rate increases.  These escalators
are between 2.5% and 5% of the increase in gross revenue over a base year for
nursing homes (typically, the first year following the close of the financing)
and are negotiated on a project by project basis.  Assisted living escalators
are generally higher, (5 to 7%) while medical office buildings are lower
(generally 2% or so).  The escalators, while not currently material to net
income, are expected to be more significant in future periods.  The Company
generally requires that the interest rate on mortgage loans be reset five
years from the date of the original loan at the greater of the then 10-year
United States Treasury Notes yield plus 450 to 500 basis points or the then
current interest rate provided in the mortgage.  In certain of its mortgage
loans, the Company has received an equity participation which allows the
Company to share in a portion of any appreciation of the equity value of the
underlying property.  The Company does not expect the equity participations to
constitute a significant or frequent source of income.  Most mortgage loans
have prepayment penalties starting at 10% during the first year and decreasing
by 1% each year thereafter.  In most cases, the owner of the property has
committed to make minimum annual capital improvements for the purpose of
maintenance or upgrading the facility.

     In most circumstances, the Company will require some additional form of
security and/or collateral beyond that provided by the lien of the mortgage. 
This additional security or collateral may consist of some or all of the
following: (a) a guaranty by the borrowers' parent, if any, affiliates or
individual principals; (b) an assignment of the leases and rents relating to
the mortgaged property; (c) cross collateralization among loans; (d) security
interest in other real property; (e) an assignment of personal property
including accounts receivable; (f) letters of credit or certificates of
deposit, and (g) other intangibles.

     LEASES.  The Company's leases generally have an initial leasehold term
of 10 to 14 years with one or more five year renewal options.  The leases are
"triple net leases" under which the tenant is responsible to pay all taxes,
utilities, insurance premium costs, repairs and other charges relating to the
ownership and operation of the Health Care Facilities.  The tenant is
generally obligated at its expense to keep all improvements and fixtures and
other components of the Health Care Facilities covered by "all risk" insurance
in an amount equal to at least the full replacement costs thereof and to
maintain specified minimal personal injury and property damage insurance,
<PAGE>
protecting the Company as well as the tenant at such Health Care Facility. 
The leases also require the tenant to indemnify and hold harmless the Company
from all claims resulting from the use and occupancy of each Health Care
Facility by the tenant and related activities, as well as to indemnify the
Company against all costs related to any release, discovery, clean-up and
removal of hazardous substances or materials on, or other environmental
responsibility with respect to, each Health Care Facility.

     All of the Company's leases contain annual escalators in rent payments. 
Revenue escalators for both long-term care centers and acute care hospitals
are typically between 3% and 5% of the revenue increase per annum.  Rent
escalators on certain medical office buildings generally range from 2% to 4%
of the prior year's rent or in certain instances are based on increases in the
Consumer Price Index. The escalators, while not currently material to net
income, are expected to become more significant to future periods.  All of the
acute care and medical office building properties which the Company owns and
leases give the lessee an option to purchase the underlying property at the
greater of i) the Company's acquisition costs; ii) the then fair market value
as established by independent appraisers or iii) the sum of the land costs,
construction costs and any additional capital improvements made to the
property by the Company.  None of the Company's other leases have options to
purchase.  In addition, the acute care and medical office building leases
contain a right of first refusal for the lessee if the Company receives an
offer to buy the underlying leased property.

     Most of the obligations under the leases are guaranteed by the parent
corporation of the lessee, if any, or affiliates or individual principals of
the lessee.  In some leases, the third party operator will also guarantee some
portion of the lease obligations, usually for a fixed period such as six
months or one year.  Some obligations are further backed by other collateral
such as machinery, equipment, furnishings and other personal property.

     CONSTRUCTION LOANS.  The Company also provides construction loans that
by their terms convert either into purchase leaseback transactions or mortgage
loans upon the completion of the construction of the facility.  Generally the
interest rates on the construction loans range from 9.25% to 10.75%.  The term
of such construction loans are for a period which commences upon the closing
of such loan and terminates upon the earlier of (a) the completion of the
construction of the applicable facility or (b) a specific date.  During the
term of the construction loan, funds are usually advanced pursuant to draw
requests made  by the borrower in accordance with the terms and conditions of
the loan.  In addition to the security of the lien against the property, the
Company will generally require additional security and collateral in the form
of either payment and performance completion bonds or completion guarantees by
the borrower's parent, affiliates of the borrower or one or more of the
individuals who control the borrower.


COMPETITION

     The Company competes, primarily on the basis of price, knowledge of the
industry, and flexibility of financing structure, with real estate
partnerships, other REITs and other investors (including, but not limited to,
banks and insurance companies) in the acquisition, leasing and financing of
health care related entities.
<PAGE>
     The operators of the Health Care Facilities compete on a local and
regional basis with operators of facilities that provide comparable services. 
Operators compete for patients based on quality of care, reputation, physical
appearance of facilities, services offered, family preference, physicians,
staff and price.  They compete with independent operators as well as companies
managing multiple facilities, some of which are substantially larger and have
greater resources than the operators of the Health Care Facilities.  Some of
these facilities are operated for profit while others are owned by
governmental agencies or tax-exempt non-profit organizations.


OPERATORS

     The majority (by total assets) of the Health Care Facilities are
operated by third party management companies on behalf of the owner or lessee. 
The balance of the Health Care Facilities are operated by the owner or lessee. 
As a percent of total investments, 58% of the Health Care Facilities are
operated by publicly-owned companies, while 22% are operated by multistate
regional health care operators. Generally, a third party operator of a
facility is not liable to the Company under the mortgage or lease; however,
the Company considers the operator to be an important factor in determining
the creditworthiness of the investment and the Company generally has the right
to approve any changes in operators. On some investments, the third party
operator of a facility guarantees at least a portion of the lease or mortgage. 
Operators of the Health Care Facilities include NHC, Marriott Senior Living
Services, Columbia/HCA, Sun Healthcare, Tenet Corporation, Horizon Healthcare
Corporation, Beverly Enterprises, Inc., IATROS Health Network, Inc., Unison
Health Systems, Lexon Health Care Systems, and Community Health Systems.


INVESTMENT IN REMIC CERTIFICATES

     1993 TRANSACTIONS

     On November 9, 1993, the Company purchased $34.2 million principal
amount of SC Commercial Mortgage Pass-Through Certificates, Series 1993-1 (the
Certificates), which qualify as a real estate mortgage investment conduit
(REMIC).  The Certificates consist of nine classes issued in the aggregate
principal amount of $172.9 million.  The Certificates represent the entire
beneficial ownership interest in a trust fund consisting of a pool of forty-
one mortgage loans generally secured by a first lien on a single property that
provides long-term care and/or assisted living care.  All loans bear a fixed
rate of interest, the weighted average of which is 9.308%.  The Certificates
were purchased in a private placement offering and are not readily marketable
or freely tradable.

     The Company's investment in the Certificates includes Class D and Class
E Certificates which bear interest and the Class I Certificates which have no
principal amount and are not entitled to distributions of principal, but are
entitled to certain priority interest distributions.  The Class D and Class E
Certificates were issued with original issue discount.
<PAGE>
     The Class D Certificates were rated "BB" by Standard & Poor's Rating
Group (S&P) and Fitch Investors Services (Fitch) and the Class I Certificates
were rated "AA" by Fitch.  (As a policy S&P does not rate interest only
certificates.)  The Class E Certificates were not rated.  Fitch's rating of
the Class I Certificates does not address the possibility that Class I
Certificate holders might suffer a lower than anticipated yield or that if
there is a rapid rate of principal payments (including both voluntary and
involuntary prepayments), investors in such Certificates could fail to recover
their initial investments.

     Distributions of interest and principal on the Class D and Class E
Certificates are subordinated to distributions of interest and principal with
respect to the other classes of Certificates (which aggregate $137.9 million
in principal amount).  Distributions of interest on the Class I certificates
are senior to (or, with respect to certain classes of Certificates, pari passu
to) distributions of principal and interest of the other classes of
Certificates.


     1995 TRANSACTIONS

     On December 28, 1995, the Company purchased $7,305,000 face amount
(purchase price was $6,158,000) of SC Commercial Mortgage Pass Through
Certificates, Series 1995-1 (the Certificates) which qualifies as a REMIC. 
The Certificates consist of ten classes issued in the aggregate principle
amount of $140,258,000.  The Certificates represent the entire beneficial
ownership interest in a trust fund consisting of a pool of 36 first mortgage
loans secured by a first lien on 38 properties that provide long term and/or
assisted living care.  All loans bear a fixed rate of interest the weighted
average of which is 10.47%.  The Certificates were purchased in a private
placement offering and are not readily marketable or freely tradable.

     The Company's investment is in Certificate Class F which are rated "B"
by S & P and Fitch.  Distributions of interest and principle on the Class F
certificates are subordinated to distributions of interest and principle with
respect to the other classes of the Certificates totaling $132,953,000 in
principle amount.


NHC MASTER AGREEMENT TO LEASE

     The Master Agreement to Lease (the "Master Agreement") with NHC
regarding 40 nursing homes and three retirement centers, sets forth certain
terms and conditions applicable to all leases entered into by and between NHC
and the Company (the "Leases").  The Leases are for an initial term expiring
on December 31, 2001 with two five year renewal options at the election of NHC
which allow for the renewal of the leases on an omnibus basis only.  During
the initial term and the first renewal term (if applicable), NHC is obligated
to pay annual base rent for the respective Health Care Facilities aggregating
$15.2 million plus additional rent described below.  During the second renewal
term, NHC is required to pay annual base rent based on the then fair market
rental of the property as negotiated at that time between NHC and the Company. 
The Master Agreement also obligates NHC to pay as additional rent under each
Lease all payments of interest and principal and other payments due under each
mortgage to which the conveyance of the respective Health Care Facility to the
<PAGE>
Company was subject or any refinancing of mortgage debt that matures or is
required to be paid in its entirety during the term of the Lease.  In
addition, in each year after 1992 (the first full calendar year of the term of
the Master Agreement), NHC is obligated to pay percentage rent to the Company
equal to 3% of the amount by which gross revenues of each NHC leased Health
Care Facility in such later year exceeds the gross revenues of such Health
Care Facility in 1992.  NHC paid $2.2 million as percentage rent for 1997.

     The Master Agreement is a "triple net lease", under which NHC is
responsible to pay all taxes, utilities, insurance premium costs, repairs
(including structural portions of the buildings, constituting a part of the
Health Care Facilities) and other charges relating to the ownership and
operation of the Health Care Facilities.  NHC is obligated at its expense to
keep all improvements and fixtures and other components of the Health Care
Facilities covered by "all risk" insurance in an amount equal to the full
replacement costs thereof, insurance against boiler explosion and similar
insurance, flood insurance if the land constituting the Health Care Facility
is located within a designated flood plain area and to maintain specified
minimal personal injury and property damage insurance, protecting the Company
as well as NHC at such Health Care Facility.  NHC is also obligated to
indemnify and hold harmless the Company from all claims resulting from the use
and occupancy of each Health Care Facility by NHC or persons claiming under
NHC and related activities, as well as to indemnify the Company against, all
costs related to any release, discovery, cleanup and removal of hazardous
substances or materials on, or other environmental responsibility with respect
to, each Health Care Facility leased by NHC.


REPAYMENTS

     Although NHI structures its first mortgages with a declining prepayment
penalty commencing at 10%, the Company experienced material loan prepayments
in 1997.  The $150,000,000 loan to Litchfield-Integrated Health Services was
prepaid (with a 4% prepayment penalty) in October, 1997, and another
$31,615,000 representing eight separate loans was also prepaid with the
contracted for prepayment fees.  Funds received have either been reinvested or
used to repurchase outstanding short term company debt.


COMMITMENTS

     The Company has received commitment fees to make loans and to fund
construction in progress to third parties for $104.4 million.  Commitments
include construction financings which have closed but which have not been
fully funded as of December 31, 1997 and also investment amounts for which the
Company has received a commitment fee but which have not been funded as of
December 31, 1997.  

     The following table sets forth certain information regarding the
Company's commitments as of December 31, 1997.
                                
<PAGE>                                
                         No. of
                         Facil-             Commitments          
Facility Type            ities          Current   Future     Total  
                                          (in thousands)
Long-term care             7       $27,445     $ 9,300    $ 36,745
Medical office bldgs       3         3,984       ---         3,984
Assisted Living           10        39,893      23,784      63,677
Commitments               20       $71,322     $33,084    $104,406
                                

SOURCES OF REVENUES

     GENERAL.   The Company's revenues are derived primarily from mortgage
interest income and rental income.  During 1997, mortgage interest income
equaled $66.2 million of which all except $.6 million was from non-NHC
borrowers.  Rental income totaled $39.9 million, 75% of which was from
properties operated by NHC.  The interest and rental payments are primarily
derived from the operations of the Health Care Facilities.  The source and
amount of revenues from such operations are determined by (i) the licensed bed
or other capacity of the Health Care Facilities, (ii) the occupancy rate of
the Health Care Facilities, (iii) the extent to which the services provided at
each Health Care Facility are utilized by the patients, (iv) the mix of
private pay, Medicare and Medicaid patients at the Health Care Facilities, and
(v) the rates paid by private paying patients and by the Medicare and Medicaid
programs.

     Governmental and popular concerns regarding health care costs may result
in significant reductions in payments to health care facilities, and there can
be no assurance that future payment rates for either governmental or private
health care plans will be sufficient to cover cost increases in providing
services to patients.  Any changes in reimbursement policies which reduce
reimbursement to levels that are insufficient to cover the cost of providing
patient care could adversely affect revenues of the Company's health-related
lessees and borrowers and thereby adversely affect those lessees' and
borrowers' abilities to make their lease or debt payments to the Company. 
Failure of the lessees or borrowers to make their lease or debt payments would
have a direct and material adverse impact on the Company.

     MEDICARE AND MEDICAID.  A significant portion of the revenue of the
Company's lessees and borrowers is derived from governmental-funded
reimbursement programs, such as Medicare and Medicaid.

     Medicare is a federal health insurance program under the Social Security
Act for individuals age 65 and over and certain chronically disabled
individuals.  In recent years, there have been fundamental changes in the
Medicare program which have resulted in reduced levels of payment for a
substantial portion of health care services.

    Medicaid is a joint federal and state program designed to provide
medical assistance to "medically indigent persons".  These programs are
operated by state agencies which adopt their own medical reimbursement formula
and standards, and rates and covered services vary from state to state. 
However, in many instances, revenues from Medicaid programs are insufficient
to cover the actual costs incurred in providing care to those patients.
<PAGE>
     The Medicare and Medicaid programs are highly regulated and subject to
frequent and substantial changes resulting from legislation, adoption of rules
and regulations, and administrative and judicial interpretations of existing
law.  Moreover, health care facilities have experienced increasing pressures
from private payors attempting to control health care costs, and reimbursement
from private payors has in many cases effectively been reduced to levels
approaching those of government payors.

     GOVERNMENTAL FUNDING OF MEDICARE AND MEDICAID.    Government at both the
federal and state levels has continued in its efforts to reduce, or at least
limit the growth of, spending for health care services, including services to
be provided by the Corporation.  On August 5, 1997, President Clinton signed
into law the Blanced Budget Act of 1997 (BBA), which contains numerous
Medicare and Medicaid cost-saving measures, as well as new anti-fraud
provisions.  The BBA has been projected to save $115 billion in Medicare
spending over the next five years, and $13 billion in the Medicaid program. 
Section 4711 of BBA, entitled "Flexibility in Payment Methods for Hospital,
Nursing Facility, ICF/MR, and Home Health Services", repealed the Boren
Amendment, which has required that state  Medicaid programs pay to nursing
home providers amounts adequate to enable them to meet government quality and
safety standards; the Boren Amendment was previously the foundation of
litigation by nursing homes seeking rate increases.  In place of the Boren
Amendment, the BBA requires only that, for services and items furnished on or
after October 1, 1997, a state Medicaid program must provide for a public
process for determination of Medicaid rates of payment for nursing facility
services, under which proposed rates, the methodologies underlying the
establishment of such rates, and justifications for the proposed rates are
published, and which given providers, beneficiaries and other concerned state
residents a reasonable opportunity for review and comment on the proposed
rates, methodologies and justifications.  Several of the states in which the
Company has assets are actively seeking ways to reduce Medicaid spending for
nursing home care by such methods as capitated payments and substantial
reductions in reimbursement rates.  The BBA also requires that nursing homes
transition to a prospective payment system under the Medicare program during a
three-year "transition period" commencing with the first cost reporting period
beginning on or after July 1, 1998.  In addition, the BBA creates a managed
care Medicare Program called "Medicare + Choice", which allows Medicare
beneficiaries to participate in either the original Medicare fee-for-service
program or to enroll in a coordinated care plan such as health maintenance
organizations ("HMOs").  Such coordinated care plans would allow HMOs to enter
into risk-based contracts with the Medicare program, and the HMO's would then
contract with providers such as those financed by NHI.  No assurances can be
given that such facilities will be successful in negotiating favorable
contracts with Medicare + Choice managed care organizations.  

     The BBA also contains several new antifraud provisions.  Given the
recent enactment of the BBA, the Company is unable to predict the impact of
the BBA and potential changes in state Medicaid reimbursement methodologies on
the operations of its tenants or borowers; however, any significant reduction
in either Medicare or Medicaid payments could adversely affect their cash
flows.  Changes in certification and participation requirements of the
Medicare and Medicaid programs have restricted, and are likely to continue to
restrict further, eligibility for reimbursement under those programs.  Failure
to obtain and maintain Medicare and Medicaid certification at the Company's
tenants or borrowers will result in denial of Medicare and Medicaid payments
<PAGE>
which could result in a significant loss of revenue to those providers.  In
addition, private payors, including managed care payors, increasingly are
demanding that providers accept discounted fees or assume all or a portion of
the financial risk for the delivery of health care services.  Such measures
may include capitated payments whereby the provider is responsible for
providing, for a fixed fee, all services needed by certain patients. 
Capitated payments can result in significant losses if patients require
expensive treatment not adequately covered by the capitated rate.  Efforts to
impose reduced payments, greater discounts and more stringent cost controls by
government and other payors are expected to continue. Any reforms that
significantly limit rates of reimbursement under the Medicare and Medicaid
programs, therefore, could have a material adverse effect on the Company's
tenants or borrowers.  The Company is unable to predict what reform proposals
or reimbursement limitations will be adopted in the future or the effect such
changes will have on its operations.  No assurance can be given that such
reforms will not have a material adverse effect on the Company.  
          
     Although it is clear that there will be a reduction in the growth of
governmental revenues for Medicare and Medicaid, NHI and similar financial
institutions believe that their position as either lessee or first mortgage
holder is protected by sufficient revenue base so that it does not anticipate
the creation of problem or defaulting loans due to these cuts.  

     LICENSURE AND CERTIFICATION.  The health care industry is highly
regulated by federal, state and local law, and is directly affected by state
and local licensing requirements, facility inspections, state and federal
reimbursement policies, regulations concerning capital and other expenditures,
certification requirements, and other such laws, regulations and rules. 
Sanctions for failure to comply with these regulations and laws include (but
are not limited to) loss of licensure, fines, and loss of certification to
participate in the Medicare and Medicaid programs, as well as potential
criminal penalties.  The failure of any lessee or borrower to comply with such
laws, requirements and regulations could affect its ability to operate the
facility or facilities and could adversely affect such lessee's or borrower's
ability to make lease or debt payments to the Company.

     In the past several years, due to rising health care costs, there has
been an increased emphasis on detecting and eliminating fraud and abuse in the
Medicare and Medicaid programs.  Payment of any consideration in exchange for
referral of Medicare and Medicaid patients is generally prohibited by federal
statute, which subjects violators to severe penalties, including exclusion
from the Medicare and Medicaid programs, fines, and even prison sentences.  In
recent years, both federal and state governments have significantly increased
investigation and enforcement activity to detect and punish wrongdoers.  In
addition, legislation has been adopted at both state and federal levels which
severely restricts the ability of physicians to refer patients to entities in
which they have a financial interest.

     It is anticipated that the trend toward increased investigation and
enforcement activity in the area of fraud and abuse, as well as self-referral,
will continue in future years.  Certain of the Company's investments are with
lessees or borrowers which are partially or wholly owned by physicians.  In
the event that any lessee or borrower were to be found in violation of laws
regarding fraud and abuse or self-referral, that lessee's or borrower's
ability to operate the facility as a health care facility could be
jeopardized, which could adversely affect the lessee's or borrower's ability
to make lease or debt payment to the Company and thereby adversely affect the
Company.
<PAGE>
     CERTIFICATES OF NEED.  Certain Health Care Facilities in which the
Company invests are also generally subject to state statutes which may require
regulatory approval, in the form of a certificate of need ("CON") prior to the
addition or construction of new beds, the addition of services or certain
capital expenditures.  CON requirements are not uniform throughout the United
States and are subject to change.  The Company cannot predict the impact of
regulatory changes with respect to CON's on the operations of the Company's
lessees and mortgagees.


INVESTMENT POLICIES

     The Company's investment objectives are (i) to provide current income
for distribution to its stockholders through investments primarily in health
care related facilities, (ii) to provide the opportunity to realize capital
growth resulting from appreciation, if any, in the residual value of its
portfolio properties, and (iii) to preserve and protect stockholders' capital. 
There can be no assurance that these objectives will be realized.  It is not
the present intention of the Company to sell its properties and reinvest in
other investments for the purpose of realizing gains resulting from the
appreciation of value of those properties; the Company, however, in the future
would consider selling properties in the event circumstances should arise
which would make a sale advisable or attractive.

     The Company intends to seek further health care related investment
opportunities and to provide lease or mortgage financing for such investments
with additional capital, possibly including debt, from public or private
sources.  The Company plans to continue its goal of maintaining a one to one
ratio of debt to shareholder's equity.  The Company will be competing with
health care providers and investors, including other real estate investment
trusts, for additional health care related investments.  In evaluating
potential investments, the Company expects to consider such factors, as (i)
the geographic area and type of property, (ii) the location, construction
quality, condition and design of the property, (iii) the current and
anticipated cash flow and its adequacy to meet operational needs and lease or
mortgage obligations and to provide a competitive market return on equity to
the Company's investors, (iv) the growth, tax and regulatory environments of
the communities in which the properties are located, (v) occupancy and demand
for similar health care facilities in the same or nearby communities, (vi) the
quality, experience and creditworthiness of the management operating the
facilities located on the property; and (vii) the mix of private and
government sponsored patients.  There can be no assurances that these
intentions will be realized.

     The Company will not, without the prior approval of a majority of the
Board of Directors, enter into any joint venture relationships with or acquire
from or sell to any director, officer, or employee of NHC or the Company, or
any affiliate thereof, as the case may be, any of the assets or other property
of the Company.  The Company's Credit Agreements limit the amount of
investment in any one borrower to 25% of the Company's assets, except for
investments in NHC which is limited to 35% of the Company's assets.  As of
December 31, 1997, investments in NHC totaled approximately 23.26%.  The
Company is unable to predict the extent to which it will engage in activities
with NHC or any other operator within these limits.
<PAGE>
     The Board of Directors, without the approval of the stockholders, may
alter the Company's investment policies if they determine that such a change
is in the best interests of the Company and its stockholders.  The methods of
implementing the Company's investment policies may vary as new investment and
financing techniques are developed or for other reasons.

     The Company may incur additional indebtedness in the future to make
investments in health care related facilities when it is advisable in the
opinion of the Board of Directors.  The Company may negotiate other lines of
credit, or arrange for other short or long term borrowings from banks, NHC or
otherwise.  The Company has and may arrange for long term borrowings from
institutional investors or through public offerings.  The Company has invested
and may in the future invest in properties subject to existing loans or
secured by mortgages, deeds of trust or similar liens with favorable terms or
REMIC investments.


ADVISORY AGREEMENT

     The Company entered into the Advisory Agreement on October 17, 1991 with
NHC as "Advisor"  under which NHC provides management and advisory services to
the Company during the term of the Advisory Agreement.  The Company believes
the Advisory Agreement benefits the Company by providing it access to NHC's
extensive experience in the ownership and management of long-term care
facilities and retirement centers.  Under the Advisory Agreement, the Company
engaged NHC to use its best efforts (a) to present to the Company a continuing
and suitable investment program consistent with the investment policies of the
Company adopted by the Board of Directors from time to time; (b) to manage the
day-to-day affairs and operations of the Company; and (c) to provide
administrative services and facilities appropriate for such management.  In
performing its obligations under the Advisory Agreement, NHC is subject to the
supervision of and policies established by the Company's Board of Directors.

     The Advisory Agreement was initially for a stated term which expired
December 31, 1997.  The Agreement is now on a year to year term.  Either party
may terminate the Advisory Agreement at any time on 90 days notice, and the
Company may terminate the Advisory Agreement for cause at any time.  For its
services under the Advisory Agreement, the Advisor is entitled to annual
compensation in a base amount of $1.6 million, payable in monthly installments
of $135,417.  Under the Advisory Agreement, the Company reimburses NHC for
certain out of pocket expenses including those incurred in connection with
borrowed money, taxes, fees to independent contractors, legal and accounting
services and stockholder distributions and communications.  For 1993 and later
years the annual compensation is calculated on a formula which is related to
the increase in Funds from Operations per common share (as defined in the
Advisory Agreement).  In 1997, the annual compensation under the Advisory
Agreement was $3.1 million.

     Pursuant to the Advisory Agreement, NHC manages all of the day-to-day
affairs of the Company and provides all such services through its personnel. 
The Advisory Agreement provides that without regard to the amount of
compensation received by NHC under the Advisory Agreement, NHC shall pay all
expenses in performing its obligations including the employment expenses of
the officers and directors and personnel of NHC providing services to the
Company.  The Advisory Agreement further provides that the Company shall pay
<PAGE>
the expenses incurred with respect to and allocable to the prudent operation
and business of the Company including any fees, salaries, and other employment
costs, taxes and expenses paid to directors, officers and employees of the
Company who are not also employees of NHC.  Currently, other than the
directors who are not employees of NHC, the Company does not have any officers
or employees who are not also employees of NHC.  The Company's three executive
officers, Mr. W. Andrew Adams, Mr. Robert G. Adams and Mr. LaRoche are
employees of NHC and all of their fees, salaries and employment costs are paid
by NHC.

     In addition, although not specifically provided for in the Advisory
Agreement, during 1993 the Company granted stock options to purchase a total
of 100,000 shares of Common Stock for the benefit of various NHC employees and
outside directors of NHC who provided services to the Company.  An additional
100,000 shares were granted as options to various NHC employees and outside
directors in 1995 and 194,000 shares in 1997.  Additionally, the Company has
implemented an option exercise loan guaranty program, the purpose of which is
to facilitate Directors and key personnel exercising options to purchase NHI
common stock. Pursuant to Board of Directors' resolution unanimously passed,
each Director and Key Employee to whom options to purchase NHI common shares
have been granted is eligible to benefit from a Company guaranty on up to
$100,000 per year of loans made from commercial banking institutions, the
proceeds of which are used to exercise NHI options.  The guarantee is
structured as follows:  Option holders must pledge to NHI 125% of the loan
amount in publicly traded stock as additional collateral for the guarantee;
the option holder must personally guarantee the loan to the bank; the interest
rate charged by the bank and all expenses pertaining to the loan are to be
borne by the Director or Employee and the maximum outstanding amount of loan
guarantees is $5.0 million.  Furthermore, this facility is to have a one year
term and be renewable at the Board's discretion.  The table on page 40
indicates the current amount of loans outstanding by Directors of NHI
individually and by all designated NHC employees collectively as of December
31, 1997.  The total outstanding as of December 31, 1997 is $2.1 million.


FEDERAL INCOME TAX

     The Company believes that it has operated its business so as to qualify
as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986,
as amended (the "Code") and the Company intends to continue to operate in such
a manner, but no assurance can be given that the Company will be able to
qualify at all times.  If the Company qualifies as a REIT, it will generally
not be subject to federal corporate income taxes on its net income that is
currently distributed to its stockholders.  This treatment substantially
eliminates the "double taxation" (at the corporate and stockholder levels)
that typically applies to corporate dividends.

<PAGE>
ITEM 2.   PROPERTIES
<TABLE>
                          NHI PROPERTIES
<CAPTION>
LONG TERM CARE

Center                                  City                Beds
<S>                                     <C>                 <C>
ALABAMA
NHC HealthCare, Anniston                Anniston            151
NHC HealthCare, Moulton                 Moulton             136

ARIZONA
The Arbors Health Care Center           Camp Verde          120
Pueblo Notre Nursing                    Show Low            100
Rio Verde Health Care Center            Cottonwood          100
Royal Sun West Care Center              Avondale            120

COLORADO
Amberwood Court                         Denver               88
Brookshire House                        Denver               79
Brookside Inn                           Castle Rock         120
Christopher House                       Wheat Ridge          75

FLORIDA
Alachua Nursing Home                    Gainesville         120
Bay St. Joseph Care Center              Port St. Joe        120
Bear Creek Nursing Center               Hudson              120
Brooksville Nursing Manor               Brooksville         180
Cypress Cove Care Center                New Port Richey     120
Hampton Court Health Care Center        North Miami Beach   120
Health Care Center at Mercy Hospital    Miami               120
Heather Hill Nursing Home               Crystal River       120
Huber Restorium                         St. Petersburg       96
Lake Park - Madison                     Lake Park            79
Medic-Ayers Nursing Center              Trenton             120
Plantation Gardens Rehab & Nursing      Ocoee               120   
Miracle Hill Nursing & Convalescent     Tallahassee         120   
   (under construction)
NHC HealthCare, Hudson                  Hudson              180
NHC HealthCare, Merritt Island          Merritt Island      120
NHC HealthCare, Plant City              Plant City          171
NHC HealthCare, Stuart                  Stuart              106
Oakview Nursing                         Williston           180
Oaks of Kissimmee                       Kissimmee            59
Osceola Health Care Center              St. Cloud           120
Royal Oak Nursing Center                Dade City           120

GEORGIA
Ashton Woods                            Dekalb County       157
Forest Lake Manor                       Augusta             100
Jennings Health Care Center             Augusta             100
Meadowbrook Nursing Center              Tucker              100
Moss Oaks Health Care Center            Pooler              122
Rossville Convalescent Center           Rossville           112
West Lake Manor                         Augusta             100
<PAGE>
IDAHO
Grangeville Care Center                 Grangeville          64
Sunny Ridge Care Center                 Nampa               185

KANSAS
Bethesda Nursing Center                 Chanute              90
Country Club Home                       Council Grove       100
Green Meadows Nursing Center            Haysville           150
Hammond Holiday Home                    Larned              100
Royal Terrace Nursing                   Olathe              147
Sedgwick Convalescent Center            Sedgwick             95
Hoisington Rehabilitation Center        Hoisington           70
Emporia                                 Emporia              79

KENTUCKY
NHC HealthCare, Dawson Springs          Dawson Springs       80
NHC HealthCare, Glasgow                 Glasgow             206
NHC HealthCare, Madisonville            Madisonville         94

LOUISIANA
East Haven Care Center                  New Orleans         260
Fountain View Nursing Home              Springhill          153
Heritage Manor of Abbeville             Abbeville           120
Jackson Manor                           Jonesboro            84
Woodland Care Center                    New Orleans         186

MARYLAND
Windsor Ridge Nursing and
   Rehabilitation Center                Rockville           120

MASSACHUSETTS
Buckley Nursing Home                    Greenfield          120
Buckley Nursing & Retirement Center     Holyoke             102
Longmeadow of Taunton                   Taunton              71
John Adams Nursing Home                 Quincy              100

MISSOURI
Charleviox Nursing Center               St. Charles         142
Clayton House Healthcare                Clayton             282
Columbia House Healthcare               Columbia            141
Florissant Nursing Center               Florissant          120
Heritage Manor of Springfield           Springfield         102
Hunter Acres Nursing Center             Sikeston            116
Medicenter-Springfield                  Springfield         168
NHC HealthCare, Desloge                 Desloge             120
NHC HealthCare, Joplin                  Joplin              126
NHC HealthCare, Kennett                 Kennett             160
NHC HealthCare, Maryland Heights        St. Louis           220
NHC HealthCare, St. Charles             St. Charles         120
Oak View Living Center                  Jefferson City      120
Ozark Nursing Center                    West Plains         120
Spanish Lake Nursing Center             Florissant          120
Tradition House Healthcare              Joplin               92
<PAGE>
NEW HAMPSHIRE
The Courville at Nashua                 Nashua              100
Epsom Manor, Inc.                       Epsom               108
Maple Leaf Health Care Center           Manchester          114
Villa Crest, Inc.                       Manchester          165
Courville at Manchester                 Manchester           72

NEW MEXICO
West Mesa Care Center                   Albuquerque         120
Belen Health Care Center                Belen               120

OHIO
The Riverside                           Dayton              200
Wood Glen Nursing Center                Dayton              148

PENNSYLVANIA
Briarcliff Pavilion for Special Care    N. Huntingdon       225
Kade Nursing Home                       Canton Township     100
Nipple Convalescent Center              Liverpool            37

SOUTH CAROLINA
NHC HealthCare, Anderson                Anderson            290
NHC HealthCare, Greenwood               Greenwood           152
NHC HealthCare, Laurens                 Laurens             176
Orangeburg Nursing Center               Orangeburg           88

TENNESSEE
Fentress County Nursing Home            Jamestown           130
Greenville West Health Care Center      Greenville          144
NHC HealthCare, Athens                  Athens               96
NHC HealthCare, Chattanooga             Chattanooga         212
NHC HealthCare, Columbia                Columbia            120
NHC HealthCare, Dickson                 Dickson             217
NHC HealthCare, Franklin                Franklin             84
NHC HealthCare, Hendersonville          Hendersonville      107
NHC HealthCare, Hillview                Columbia             98
NHC HealthCare, Johnson City            Johnson City        179
NHC HealthCare, Knoxville               Knoxville           152
NHC HealthCare, Lewisburg               Lewisburg            95
NHC HealthCare, McMinnville             McMinnville         142
NHC HealthCare, Milan                   Milan               129
NHC HealthCare, Nashville               Nashville           133
NHC HealthCare, Oakwood                 Lewisburg            62
NHC HealthCare, Pulaski                 Pulaski              95
NHC HealthCare, Scott                   Lawrenceburg         62
NHC HealthCare, Sequatchie              Dunlap               60
NHC HealthCare, Smithville              Smithville           76
NHC HealthCare, Somerville              Somerville           84
NHC HealthCare, Sparta                  Sparta              150
NHC HealthCare, Springfield             Springfield         112
Pickett County Nursing Home             Byrdstown            63
Rivermont Convalescent and
   Nursing Center                       South Pittsburg     165
Standing Stone Nursing Home             Monterey            115
Sycamore View Nursing Home              Memphis             130
<PAGE>
TEXAS
Autumn Hills Convalescent Center        Houston             113
Autumn Hills Convalescent Center        Richmond             89
Autumn Hills Convalescent Center        Sugarland           141
Autumn Hills Convalescent Center        Tomball             145
Bonham Nursing Center                   Bonham               65
Canterbury Villa of Falfurrias          Falfurrias           98
Canterbury Villa of Kingsville          Kingsville          194
College Street Nursing Center           Beaumont             50
Columbus Care Center                    Columbus            134
Conroe Convalescent Center              Conroe              106
Denison Manor                           Mt. Vernon           71
Fair Park Nursing Center                Huntsville           88
Friendswood Arms Convalescent Center    Friendswood         100
Galaxy Manor Nursing Center             Cleveland           100
Golden Charm Nursing Center             Liberty             118
Linbergh Health Care Center             Beaumont             78
Panola Health Care Center               Carthage            108
Shoreline Health Care Center            Taft                200
Silver Threads Nursing Center           Houston              78
Terry Haven Nursing Center              Mt. Vernon           65
Town Park Convalescent Center           Houston             120
Willis Convalescent Center              Willis              114
Willow Bend Care Center                 Mesquite            251

VIRGINIA
Brian Center of Alleghany               Low Moor             60
Brian Center of Bastian                 Bastian              60
Brian Center of Fincastle               Fincastle            60
Maple Grove Health Care                 Lebanon              60
NHC HealthCare, Bristol                 Bristol             120
The Springs Nursing Center              Hot Springs          60
Willow Creek Health Care Center         Midlothian          120

WASHINGTON
Greenwood Park Care Center              Seattle             151
Highline Care Center                    Seattle              86
Park Ridge Care Center                  Seattle             128
Park Rose Care Center                   Tacoma              218
Park West Care Center                   Seattle             152
Sehome Park Care Center                 Bellingham          137

WISCONSIN
River Hills South Health Care Center    Milwaukee           196


ACUTE CARE PROPERTIES

KENTUCKY
Kentucky River Hospital                 Jackson              55

LOUISIANA
Doctors Hospital                        Metarie             138
University Rehab Hospital               New Orleans         106
<PAGE>
</TABLE>
<TABLE>
MEDICAL OFFICE BUILDINGS
<CAPTION>
                                                            Square
Center                                  City                Footage
<S>                                     <C>                 <C>
ARIZONA
North Valley Medical Center             Scottsdale          80,000

FLORIDA
North Okaloosa                          Crestview           27,017

KENTUCKY
Scott Hospital                          Georgetown          24,824

LOUISIANA
Women's & Children's                    Lafayette           30,000

TENNESSEE
Murfreesboro Medical Clinic             Murfreesboro        77,801
                                        under construction  45,000

TEXAS
Pasadena                                Pasadena            61,500
Hill Regional (under construction)      Hillsboro           23,000

UTAH
Pioneer Valley                          Salt Lake City      69,000

WASHINGTON
Capital Medical Office Building         Olympia             67,152

RETIREMENT CENTERS

Center                                  City                Beds

MISSOURI
Lake St. Charles Retirement Center      St. Charles            168

NEW HAMPSHIRE
Heartland Place                         Epsom                   80
Villas at Nashua                        Nashua                   2

TENNESSEE
Parkwood Retirement Center              Chattanooga             36
Colonial Hill Retirement Center         Johnson City           132

TEXAS
Remington Retirement Community          Corpus Christi          60
Tiffany Walk Congregate Center          Tomball                103
<PAGE>
ASSISTED LIVING AND
DEVELOPMENTALLY DISABLED

Center                                  City                Beds

FLORIDA
19th Street Group Home                  Gainesville              6
107th Place Group Home                  Belleview                6
Bessent Road Group Home                 Starke                   6
Brighton Gardens of Maitland            Maitland               102
Brighton Gardens of West Palm Beach     West Palm Beach        104
Coletta Drive Group Home                Orlando                  6
Frederick Avenue Group Home             Daytona Beach            6
High Desert Court Group Home            Jacksonville             6
McFarland Avenue Group Home             Lake City                6
Naples Court Group Home                 Jacksonville             6
Plaza Oval Group Home                   Casselberry              6
Rosewood Group Home                     Ormond Beach             6
Second Street Group Home                Ocala                    6
Somerset on Lake Saunders               Tavares                 54
Suffridge Drive Group Home              Bonita Springs           6
Tunis Street Group Home                 Jacksonville             6
Walnut Street Group Home                Starke                   6

MARYLAND
Morningside - St. Charles (U/C)         St. Charles             92
Morningside - Satyr Hill (U/C)          Baltimore              109
Morningside House of Harmons (U/C)      Harmons                 98

NEW HAMPSHIRE
Aynsley Place, Inc.                     Nashua                  46
Carlyle Place, Inc.                     Bedford                 40

NEW JERSEY
Brighton Gardens of Edison              Edison                  98

TENNESSEE
717 Cheatam Street                      Springfield              8
305 West Hillcrest Drive                Springfield              8
307 West Hillcrest Drive                Springfield              8

TEXAS
Brighton Gardens of Preston Road        Dallas                 109

VIRGINIA
Morningside House of Leesburg           Leesburg                79

             REAL ESTATE MORTGAGE INVESTMENT CONDUITS

20.0% participating interest            22 Properties        3,426
 5.2% participating interest            36 Properties        4,784
</TABLE>
<PAGE>
ITEM 3.   LEGAL PROCEEDINGS

     The Company is not subject to any pending litigation.  The Health Care
Facilities are subject to claims and suits in the ordinary course of business. 
The Company's lessees and mortgagees have indemnified and will continue to
indemnify the Company against all liabilities arising from the operation of
the Health Care Facilities, and will indemnify the Company against
environmental or title problems affecting the real estate underlying such
facilities.  While there are lawsuits pending against certain of the owners
and/or lessees of the  Health Care Facilities, management believes that the
ultimate resolution of all pending proceedings will have no material adverse
effect on the Company or its operations.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     (a)  The Annual Meeting of the Shareholders was held on March 20, 1997. 

     (b)  Matters voted upon at the meeting are as follows:

          PROPOSAL NO. 1:  Election of Robert T. Webb to serve as director for a
          term of three years or until his successor has been fully elected and
          qualified.  Other directors whose terms of office continue are Mr. Ted
          Welch; Mr. Richard F. LaRoche, Jr., and Mr. W. Andrew Adams.

                                                      % of Total
                                                  Outstanding Shares
                  For                   Abstain   Voting   Voting For 
               20,297,933               50,274    84.8%       84.6%

          PROPOSAL NO. 2: Adoption of 1997 Stock Option Plan which authorizes 
          the issuance for up to ten years from January 15, 1997 options to 
          purchase 600,000 shares of the common stock of National Health 
          Investors, Inc.
          
                                                   % of Total
                                               Outstanding Shares
                For       Against    Abstain   Voting    Voting For
            19,134,465   1,058,618  155,124    84.56%       79.9%

     PROPOSAL NO. 3:     Ratify the appointment of Arthur Andersen LLP as the
     Company's independent accountant.

                                                    % of Total
                                                Outstanding Shares
                   For      Against   Abstain   Voting    Voting For
               20,250,083   36,963    61,161     84.8%      84.56%


<PAGE>
                             PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER
          MATTERS

     On October 16, 1996, the NHI Board of Directors, pursuant to powers
granted by NHI's charter, changed the limit on the percentage of ownership
which any person may have in the outstanding common stock of NHI from a limit
of 7.0% (as passed on October 17, 1995) to a limit of 9.9%.  The limit on
ownership of any other class of stock (including issues convertible into
common stock) remains at 9.9% of the outstanding stock.  

     In order to qualify for the beneficial tax treatment accorded to a REIT,
the Company must make quarterly distributions to holders of its Common Stock
equal on an annual basis to at least 95% of the Company's REIT taxable income
(excluding net capital gains), as defined in the Code.  Cash available for
distribution to stockholders of the Company is primarily  derived from
interest payments received on its mortgages and from rental payments received
under the Company's leases.  All distributions will be made by the Company at
the discretion of the Board of Directors and will depend on the cash flow and
earnings of the Company, its financial condition, bank covenants contained in
its financing documents and such other factors as the Board of Directors deems
relevant.  The Company's REIT taxable income is calculated without reference
to its cash flow.  Therefore, under certain circumstances, the Company may not
have received cash sufficient to pay its required distributions.

COMMON STOCK MARKET PRICES AND DIVIDENDS

     The Company's common stock is traded on the New York Stock Exchange
under the symbol NHI.  The closing price for NHI stock on February 24, 1998
was $40.9375.  As of December 31, 1997, there were approximately 1,800 holders
of record of shares and the Company estimates that as of such date there were
in addition in excess of 23,330 beneficial owners of the shares. 

High and low stock prices and dividends for the last two years were:

                           1997                       1996
               ----------------------------- -----------------------------
                                     Cash                          Cash
                   Sales Price     Dividends     Sales Price     Dividends
Quarter Ended    High      Low     Declared    High      Low     Declared 

March 31       $40.000   $36.750      .74    $34.125   $31.750     $.70
June 30         40.000    35.250      .74     34.500    30.500      .70
September 30    40.000    37.687      .74     34.125    31.500      .70
December 31     44.750    38.312      .74     38.000    33.000      .74


ITEM 6.   SELECTED FINANCIAL DATA

     The following table represents financial information with respect to the
Company for the five years ended December 31, 1997.  This financial
information has been derived from financial statements included elsewhere in
this Form 10-K and should be read in conjunction with those financial
statements and accompanying footnotes.
<PAGE>
<TABLE>
                                    NATIONAL HEALTH INVESTORS, INC.
                                        SELECTED FINANCIAL DATA
                            (dollars in thousands, except per share amounts)


<CAPTION>                              
Year Ended December 31        1997                1996          1995           1994           1993
<S>                      <C>                 <C>            <C>            <C>            <C>
Net revenues             $    110,179        $    99,429    $   87,924     $   70,850     $   49,552
Net income                     75,388             67,164        49,692         38,880         24,366
Net income per share
  Basic                  $       3.01        $      2.92    $     2.63     $     2.35     $     1.95
  Diluted                        2.92               2.81          2.48           2.28           1.95
- ----------------------------------------------------------------------------------------------------
Mortgages and other
  investments            $    482,760        $   555,791    $  507,768     $  508,135     $  303,979
Real estate properties,
  net                         200,069            184,255       123,195        118,152        113,376
Total assets                  756,599            751,097       641,916        635,423        427,748
Long Term Debt                155,659            160,008       141,103         90,210        110,967
Credit Facilities                 ---             59,000        31,750        193,944         76,700
Convertible subordinated
  debentures                  119,038             90,735        82,316        102,840        121,613
Total stockholders' equity    444,080            409,683       356,981        223,879        100,606
- ----------------------------------------------------------------------------------------------------
Common shares outstanding  24,753,570         23,474,751    20,535,014     14,047,563     12,762,117
Weighted average common shares
  Basic                    24,394,044         21,916,921    16,381,826     13,236,205     12,502,019
  Diluted                  28,887,987         27,211,999    22,851,888     20,796,237     16,372,652
- ----------------------------------------------------------------------------------------------------
Common dividends declared
  per share              $      2.960        $     2.840    $    2.610     $    2.380     $    2.175
</TABLE>
<PAGE>
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


Overview

     National Health Investors, Inc. ("NHI" or the "Company")  is a real
estate investment trust which invests primarily in income producing health
care properties with emphasis on the long-term care sector.  As of December
31, 1997, NHI had interests in net real estate owned, mortgage investments and
REMIC investments totaling $682.8 million.  NHI's strategy is to invest in
health care real estate which generates current income which will be
distributed to stockholders.  NHI intends to implement this strategy by making
mortgage loans and acquiring properties to lease nationwide primarily in the
long-term health care industry.

     As of December 31, 1997, the Company was diversified with investments in
226 health care facilities located in 26 states consisting of 179 long-term
care facilities, three acute care hospitals, nine medical office buildings,
eleven assisted living facilities, seven retirement centers and 17 residential
projects for the developmentally disabled.  These investments consisted of
approximately $445.6 million aggregate principal amount of loans to 49
borrowers and $200.1 million of purchase leaseback transactions with five
lessees and $37.1 million invested in REMIC pass through certificates backed
by first mortgage loans to four operators.  Of these 226 facilities, 43 are
leased to NHC and nine additional facilities are managed by National
HealthCare Corporation ("NHC").  NHC is the Company's investment advisor. 
Consistent with its strategy of diversification, the Company has reduced the
portion of its portfolio operated or managed by NHC from 100.0% of total
invested assets on October 17, 1991 to 23.3% of total invested assets on
December 31, 1997.

     At December 31, 1997, 58.2% of the total invested assets of the health
care facilities were operated by public chain operators, 22.0% by private
chain operators, and 19.8% by small operators.


Liquidity and Capital Resources

Sources and Uses of Funds

     During 1997, NHI has strengthened its capital structure by obtaining
from each of the nation's top three rating agencies an investment grade rating
for its senior unsecured debt, by issuing additional convertible debt, by the
conversions of convertible debentures to common equity, and by the successful
placement of its first fixed rate, unsecured, public debt offering.  NHI's
debt as a percentage of capitalization is at a near all-time low and the
Company is in excellent position to grow by making additional investments in
1998.
<PAGE>
     NHI has generated net cash from operating activities during 1997 in the
amount of $89.9 million.  The funds were used along with $60.0 million of
proceeds from the issuance of convertible subordinated debentures, $99.8
million of proceeds from the placement of fixed rate public debt, $92.0
million of proceeds from credit facility borrowings, and $188.9 million
received from the prepayment and collection of mortgage notes receivable to
make additional investments in income producing loans and real estate
properties totaling approximately $139.7 million, to repay debt and credit
facilities of $255.1 million and to pay dividends to stockholders of $73.6
million.

     During 1997, NHI achieved investment grade ratings on its senior
unsecured debt from three major rating agencies: Duff & Phelps Rating Co.
(BBB-), Moody's Investment Service (Baa3) and Standard & Poor's (BBB-).  The
rating agencies cited NHI's stable cash flow provided by a diversified
portfolio of investments in health care properties, moderate financial
leverage, a track record of growth and profitability and an experienced
management team.  These ratings allowed NHI to lower its cost of both debt and
equity capital and helped to expand financing alternatives.  

     In January 1997, NHI placed $60.0 million of 7.0% convertible
debentures.  Throughout 1997, the Company's balance sheet was further
strengthened by the conversion of $5.4 million of NHI's outstanding
convertible preferred stock and $31.7 million of convertible debentures to
common equity.

     In June 1997, NHI successfully placed its first $100 million public debt
offering of 7.3% senior unsecured notes due 2007. 

     The amount available to be drawn on NHI's line of credit was $100.0
million at December 31, 1997.

     During 1997, the Company received mortgage prepayments totaling $181.2
million. Proceeds were used to eliminate borrowings under the Company's $100
million revolving credit facility and to make new property and mortgage loan
investments.  Prepayment penalties and commitment arrangements with the
borrower have partially offset reduced net income while the amounts repaid are
being reinvested. 

     At year end, debt as a percentage of total capitalization remains strong
at 38.2%.  The Company continues to be well positioned to take advantage of
new investment opportunities.  


Commitments

     At December 31, 1997, the Company was committed, subject to due
diligence and financial performance goals, to fund approximately $104.4
million in health care real estate projects, of which approximately $71.3
million is expected to be funded within the next 12 months.  The commitments
include mortgage loans or purchase leaseback agreements for seven long-term
health care centers, three medical office buildings, and ten assisted living
facilities all at rates ranging from 9.75% to 11.5%.  Also included in the
$104.4 million of commitments is a commitment to loan an additional $4.3
million on three loans when the mortgagee obtains certain operating ratios.
<PAGE>
     Financing for current commitments and future commitments to others may
be provided by cash balances, by borrowings under the Company's bank credit
facilities, new lines of credit, private placements or public offerings of
debt or equity, and the assumption of secured or unsecured indebtedness or by
the sale of all or a portion of certain currently held investments.  

     The Company believes it has sufficient liquidity and financing
capability to finance future investments as well as repay borrowings at or
prior to their maturity.


Results of Operations

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996

     Net income for the year ended December 31, 1997 is $75.4 million versus
$67.2 million for the same period in 1996, an increase of 12.2%.  Diluted
earnings per common share increased 11 cents or 3.9%, to $2.92 in 1997 from
$2.81 in 1996.

     Total revenues for the year ended December 31, 1997 increased $10.8
million or 10.8% to $110.2 million from $99.4 million for the year ended
December 31, 1997.  Revenues from mortgage interest income increased $3.8
million, or 6.0%, when compared to the same period in 1996.  Revenues from
rental income increased $5.4 million, or 15.5% in 1997 as compared to 1996. 
These increases resulted primarily from investments in additional facilities
during 1997 and 1996 and from the recognition of commitment fees. 

     Total expenses for the 1997 twelve month period increased $2.5 million
or 7.8% to $34.8 million from $32.3 million for the 1996 twelve month period. 
Interest expense increased $1.6 million or 7.7% in the 1997 twelve month
period as compared to the 1996 period.  Depreciation of real estate increased
$1.2 million or 17.6% while amortization of loan and organization costs
decreased $0.3 million or 25.0% in 1997 when compared to 1996.  General and
administrative costs increased 0.4%.

     The increase in interest expense is due primarily to higher average
amounts borrowed in 1997 when compared to 1996.  Depreciation increased as a
result of the Company placing newly constructed assets in service in 1997 and
1996.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995.

     Net income for the year ended December 31, 1996 is $67.2 million versus
$49.7 million for 1995, an increase of 35.2%.  Diluted earnings per common
share increased $0.33 or 13.3% to $2.81 in the 1996 period from $2.48 in the
1995 period.  

     Total revenues for the  year ended December 31, 1996 increased $11.5
million or 13.1% to $99.4 million from $87.9 million in the year ended
December 31, 1995.  Revenues from mortgage interest income increased $8.6
million or 15.9% when compared to the same period in 1995.  Revenues from
rental income increased $2.5 million or 7.8% in the 1996 period as compared to
the 1995 period.  These increases resulted primarily from investments in
additional facilities during the last 12 months and from the recognition of
commitment fees.
<PAGE>
     Total expenses for 1996 decreased $6.0 million or 15.6% to $32.2 million
from $38.2 million for 1995.  Interest expense decreased $6.7 million or 24.1%
in 1996 as compared to 1995.  Depreciation on real estate increased $0.8
million or 13.5% while amortization of loan and organization costs decreased
$0.5 million or 31.9% when compared to 1995.  General and administrative costs
increased $0.3 million or 9.3%.

     The decrease in interest expense was due to decreased debt levels
resulting from the lower average balances of credit facility debt and from the
conversion of 7.375%, 7.75% and 10% convertible debentures to common stock. 
The decrease in interest expense was offset in part by the increased interest
on 7.75% convertible debt, $45.0 million of which was issued in December 1995
and $55.0 million of which was issued in January 1996.  Depreciation increased
as a result of the Company's placing in service newly constructed assets in
1996 and 1995.  General and administrative expenses increased due to increased
administrative expenses and advisory fees to NHC.  

Future Growth

     The Company expects increases in both mortgage interest income and
rental income from the  additional investments it has made in mortgage loans
and owned facilities during 1997 and from revenue participations and
escalators the Company has negotiated in its mortgages and leases. 
Additionally, the Company expects to make new investments in health care
facilities that would increase interest and rental revenues as well as
interest and depreciation expense.  Increases in revenues are expected to more
than offset increases in associated expenses.


Impact of Inflation

     Inflation may affect the Company in the future by changing the
underlying value of the Company's real estate or by impacting the Company's
cost of financing its operations.

     Revenues of the Company are primarily from long-term investments. 
Certain of the Company's leases require increases in rent income based upon
increases in the revenues of the tenants.  The Company has negotiated similar
provisions in many of its mortgage notes receivable.


New Accounting Pronouncements

     In 1997, NHI adopted Statement of Financial Accounting Standards  No.
128, "Earnings per Share" and Statement of Financial Accounting Standards No.
129, "Disclosure of Information About Capital Structure".  The adoption of the
provisions of these accounting pronouncements did not have a material impact
on NHI's financial condition or results of operations.

<PAGE>
Year 2000 Compliance

     The Company is currently in the process of evaluating its information
technology infrastructure for Year 2000 compliance.  The Company does not
expect that the cost to modify its information technology infrastructure to be
Year 2000 compliant will be material to its financial condition or results of
operations.  The Company does not anticipate any material disruption in its
operations as a result of any failure by the Company to be in compliance.  The
Company does not currently have any information concerning Year 2000
compliance status of its suppliers and customers.  In the event that any of
the Company's significant suppliers or customers does not successfully and
timely achieve Year 2000 compliance, the Company's business or operations
could be adversely affected.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Not Applicable


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following Consolidated Financial Statements are included as Exhibit
13 and are incorporated in this Item 8 by reference:

     a.   Report of Independent Public Accountants
     b.   Consolidated Balance Sheets
     c.   Consolidated Statements of Income         
     d.   Consolidated Statements of Cash Flows         
     e.   Consolidated Statements of Stockholders' Equity              
     f.   Notes to Consolidated Financial Statements

     The following table sets forth selected quarterly financial data for the
two most recent fiscal years.
<TABLE>
Selected Quarterly Financial Data                             
(Unaudited, in thousands, except per share amounts)

<CAPTION>
                              1st            2nd           3rd       4th
                            Quarter        Quarter       Quarter   Quarter
1997
<S>                         <C>            <C>           <C>       <C>
Net Revenues                $26,445        $27,204       $28,360   $28,170
Net Income                   17,942         18,525        19,056    19,865
Basic Earnings Per Share       .700           .720          .730      .770
Diluted Earnings Per Share     .710           .720          .740      .760

1996

Net Revenues                $23,344        $23,887       $25,275   $26,923
Net Income                   15,638         16,401        16,939    18,186
Basic Earnings Per Share       .730           .740          .760      .790
Diluted Earnings Per Share     .670           .690          .710      .730
</TABLE>
<PAGE>
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     Not Applicable

                             PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

MANAGEMENT

     The following table sets forth the directors and executive officers of
the Company.  Each executive officer of the Company is elected by the
directors, serves at the pleasure of the Board of Directors and holds office
until a successor is elected or until the earliest of resignation or removal. 
Directors hold office until the annual meeting for the year in which their
term expires and until their successor is elected and qualified.  A director
may be removed from office for cause only.

                                                                 DIRECTOR
                                                                  TERM
NAME                     AGE       POSITION WITH THE COMPANY     EXPIRES
- ----                     ---       -------------------------     -------
W. Andrew Adams          52        Director and President        1999
Richard F. 
  LaRoche, Jr.           52        Director and Secretary        1998
Jack Tyrrell             51        Director                      1999
Robert T. Webb           53        Director                      2000
Ted H. Welch             64        Director                      1998
Robert G. Adams          51        Vice President                ----


     W. Andrew Adams has been President and a director of the Company since
its inception in 1991.  Mr. Adams has also been President and Director of NHC
since 1974.  He has served on the Multi-Facility Committee of the American
Health Care Association, the trade association for long-term health care
center companies.  He has an M.B.A. from Middle Tennessee State University. 
Mr. Adams serves on the Board of Directors of David Lipscomb University in
Nashville, Tennessee, the Board of Directors of SunTrust Bank in Nashville,
Tennessee, and the Board of Directors of National Health Realty, Inc.

     Richard F. LaRoche, Jr. has served as Vice President, Secretary and a
director of the Company since its inception in 1991.  Mr. LaRoche has also
been General Counsel of NHC since 1971, Secretary of NHC since 1974 and Senior
Vice President of NHC since 1986.  He serves in the same capacities for
National Health Realty, Inc.  He received a J.D. from Vanderbilt University
and an A.B. from Dartmouth College.  Mr. LaRoche is responsible for legal
affairs, acquisitions and finance for both companies.

     Jack Tyrrell has served as a director of the Company since its inception
in 1991.  Mr. Tyrrell is a partner of Richland Ventures, L.P. and Richland
Ventures, L.P. II, venture capital firms based in Nashville, Tennessee which
were founded in May 1994 and September 1996.  He also currently serves as a
general partner of Lawrence, Tyrrell, Ortale & Smith and Lawrence, Tyrrell,
Ortale & Smith, II, L.P., venture capital partnerships based in Nashville,
Tennessee and New York, New York.  Mr. Tyrrell serves as a director of Regal
Cinemas, and Premier Parks, both of which are publicly held entities.

     Robert T. Webb has served as a director of the Company since its
inception in 1991.  Mr. Webb is the owner of commercial buildings and rental
properties in the Middle Tennessee area, a subdivision developer, and a
partner in commercial properties located in Rosslyn, Virginia and Phoenix,
Arizona.  Mr. Webb is the President and the sole owner of Webb's Refreshments,
Inc. which has been in operation serving the Middle Tennessee area since 1976. 
Mr. Webb attended David Lipscomb College and received a B.A. in business
marketing from Middle Tennessee State University in 1969.

     Ted H. Welch has served as a director of the Company since its inception
in 1991.  Mr. Welch has owned and operated income producing real estate
(primarily office buildings) in the southeastern United States since 1976.
From 1953 until 1971, Mr. Welch worked for the Southwestern Company where he
became Executive Vice President.  From 1971 to 1974, he served as the
Commissioner of Finance and Administration for the State of Tennessee, in
which capacity he was responsible for all construction and maintenance of
State of Tennessee real property, along with being chief operating officer. 
Mr. Welch received a B.S. from the University of Tennessee at Martin and
attended the Graduate School of Management at Indiana University. Mr. Welch is
President and Chief Executive Officer of Eagle Communications.  Mr. Welch
serves on the Board of Directors of American Constructors, Inc.; First
American Corporation, Nashville, Tennessee; Logan's Roadhouse, Inc.; and
Southeast Service Corporation.  

     Robert G. Adams has served as Vice President since 1997 and is also the
brother of W. Andrew Adams.  He is the Chief Operating Officer of NHC, serves
on NHC's Board of Directors and on the Board of National Health Realty, Inc. 
He is responsible for oversight of all company due diligence reports and
financial pro formas.  He received a B.S. degree from Middle Tennessee State
University. 

     The following employees of NHC have material involvement with the
Company:

     Donald K. Daniel (Vice President and Controller) joined NHC in 1977 as
Controller.  He received a B.A. degree from Harding University and an M.B.A.
from the University of Texas.  He is a certified public accountant.

     Kenneth D. DenBesten (Vice President/Finance) has served as Vice
President/ Finance  since 1992.  From 1987 to 1992, he was employed by
Physicians Health Care, most recently as Chief Operating Officer.  From 1984
to 1986, he was employed by Health America Corporation as Treasurer, Vice
President of Finance and Chief Financial Officer.  Mr. DenBesten received a
B.S. in business administration and an M.S. in Finance from the University of
Arizona.

     Charlotte A. Swafford (Treasurer) has been Treasurer of NHC since 1985. 
She joined the Company in 1973 and has served as Staff Accountant, Accounting
Supervisor and Assistant Treasurer.  She has a B.S. degree from Tennessee
Technological University.
<PAGE>
     Dinsie B. C. Hale (Senior Accountant) has been with NHC since 1985.  She
oversees portfolio compliance and reports on those issues monthly to the NHC
Advisory Committee and quarterly to the Board of Directors.  She has a B.S.
degree from Middle Tennessee State University.

     
ITEM 11.  EXECUTIVE COMPENSATION

     The Company's day to day operations are conducted by personnel provided
by NHC.  The Company does have three executive officers, all of whom are also
officers of NHC.  See "Business - Advisory Agreement".  The following table
sets forth certain information concerning the compensation of the Company's
chief executive officer and the other executive officers of the Company:

SUMMARY COMPENSATION TABLE

               NAME AND
          PRINCIPAL POSITION            YEAR      COMPENSATION

          W. Andrew Adams,              1997      $650,000
          President and Director        1996       600,000
                                        1995       450,000
     
          Richard F LaRoche, Jr.        1997       450,000   
          Vice President,               1996       400,000
          Secretary and Director        1995       225,000

          Robert G. Adams               1997       450,000
          Vice President                1996       400,000

     The compensations of Messrs. Adams and Mr. LaRoche are set by the board
of directors of NHC (NHC Board) and are the obligations of NHC pursuant to the
Advisory Agreement.  Any compensation paid by the Company is credited against
the Advisory fee paid to NHC.  See "Business - Advisory Agreement".  NHC's
Board is composed of J. K. Twilla, Olin O. Williams, W. Andrew Adams, Ernest
G. Burgess, III, Robert G. Adams, and Lawrence C. Tucker.

     Messrs. Adams and Mr. LaRoche also serve as Executive Officers of
National Health Realty, Inc.


DIRECTORS' COMPENSATION

     Directors not affiliated with NHC (Messrs. Welch, Tyrrell, and Webb)
receive $2,500 for each meeting attended, plus reimbursement for any actual
travel expenses.  In addition, non-NHC affiliated directors are granted
options to purchase 15,000 shares of Common Stock each year pursuant to the
1997 Stock Option Plan.  See "Stock Option Plan" below.

<PAGE>
STOCK OPTION PLAN

     The 1991 Option Plan (as amended in 1994) provided for an automatic
grant to each non-NHC affiliated director of an option to purchase 5,000
shares of Common Stock on the date of the Annual Stockholder's Meeting at the
then fair market value.  The 1997 Stock Option Plan increased that number to
15,000 shares per Annual Meeting.

     Both Plans permit options to be exercised for cash or by surrender of
shares of Common Stock of the Company valued at the then fair market value. 
Unless otherwise specifically provided in the option agreement, no option or
SAR shall be transferable other than by will, family gift, or the laws of
descent and distribution.  All shares which may be issued under either Plan
and the exercise prices for outstanding options are subject to adjustment in
the event that the number of outstanding shares of Common Stock will be
changed by reason of stock splits, stock dividends, reclassifications or
recapitalizations.  In addition, upon a merger or consolidation involving the
Company, participants are entitled to shares in the surviving corporation.

     Pursuant to the automatic grant provisions of the Plans, the three non-NHC
affiliated directors have each received options to purchase shares at
$28.75 per share in 1994, $25,375 in 1995, $33.50 in 1997 and $36.00 in 1997. 
The outside directors have exercised all options granted in 1994, all but
9,000 of the 1995 grants, all but 10,000 of the 1996 grants and none of the
1997 grants.

     In 1993 the Board awarded options on 100,000 shares at the then fair
market value of $25.00 to its Investment Advisor, with the direction that they
be allocated among those employees who were directly involved in the provision
of investment advisory services to the Company.  On June 1, 1995, the Company
awarded options on another 100,000 shares at the then fair market value of
$26.00 per share to key NHC employees.  On January 15, 1997, the balance of
the shares available under the 1991 Plan were granted to Key Employees at
$36.00 per share.  45,000 shares of the 1997 Plan have been granted, 45,000 to
non NHC affiliated directors, and -0- to NHC Key Employees.  

OPTIONS GRANTED IN 1997

     The table below provides certain information on grants of stock options
to the executive officers and directors pursuant to the Company's 1991 Option
Plan during the fiscal year ended December 31, 1997.  Although stock
appreciation rights are available under the plan, none have been issued to
date.
<TABLE>
<CAPTION>
                                                                              Potential Realizable
                                        Percent of                            Value at Assumed
                                         Total         Exercise               Annual Rates of
                                        Options/SAR's  or Base                Stock Price Appreciation 
                         Options/SAR's  Granted in     Price      Expiration  for Option Term <F1>   
Name                      Granted (#)   Fiscal Year    ($/Share)  Date          5% ($)    10% ($)
<S>                         <C>          <C>           <C>        <C>         <C>       <C>
Ted H. Welch                15,000       7.7%          $36.000    1/15/02     $149,192  $329,675
Jack Tyrrell                15,000       7.7%           36.000    1/15/02      149,192   329,675
Robert T. Webb              15,000       7.7%           36.000    1/15/02      149,192   329,675
W. Andrew Adams             40,000      20.6%           36.000    1/15/02      397,845   879.134
Richard F. LaRoche, Jr.     30,000      15.5%           36.000    1/15/02      298,384   659.351
Robert G. Adams             30,000      15.5%           36.000    1/15/02      298,384   659.351
</TABLE>
<PAGE>
<F1> Amounts represent hypothetical gains that could be achieved for the 
     options if exercised at the end of the option terms. These gains are
     based on assumed rates of stock appreciation of 5% and 10% compounded
     annually from the date the respective options were granted.  Actual 
     gains, if any, on stock option exercises will depend on the future 
     performance of the Common Stock and the date on which the options are
     exercised.


1997 YEAR-END OPTION VALUES

     The following table summarizes certain information regarding stock
options exercised during the fiscal year ended December 31, 1997 and stock
options held as of December 31, 1997 by the Executive Officers and Directors. 
No SARs were held or exercised during fiscal 1997.
<TABLE>
         AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                AND FISCAL YEAR-END OPTION VALUES
<CAPTION>
                                                  Number of Shares
                           Shares                 Underlying Unexercised   Value of Unexercised
                         Acquired on   Value      Options at Fiscal        In-the-Money Options
                          Exercise    Realized    Year-End                  at Fiscal Year-End
Name                        (#)       ($)<F1>       (#)                            ($)<F2>       
<S>                         <C>       <C>         <C>                      <C> 
W. Andrew Adams             4,000     $ 47,250    76,000                   $828,750
Richard F. LaRoche, Jr.     4,000       47,250    34,000                    250,125
Robert T. Webb              5,000       19,830    15,000                     90,937
Ted H. Welch                  -0-          -0-    24,000                    200,500
Jack Tyrrell                  -0-          -0-    28,000                    264,625
Robert G. Adams             4,000       47,250    34,000                    250,125

<F1> Represents the difference between the exercise price and the average sales
     price of the Common stock on the date of exercise.

<F2> Value based on the average sales price per share ($42.0625) of the 
     Company's Common Stock on December 31, 1997, as reported on the New 
     York Stock Exchange, less the exercise price.
</TABLE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information as to the number of
shares of Common Stock of the Company beneficially owned as of December 31,
1997 (a) by each person (including any "group" as that term is used in Section
13(d)(3) of the Securities Exchange Act of 1934, as amended (the "Exchange
Act") who is known to the Company to own beneficially 5% or more of the
outstanding shares, (b) by each director, and (c) by all executive officers
and directors of the Company:
<TABLE>
<CAPTION>
Names and Addresses                    Number of Shares          Percentages of
of Beneficial Owners                   Beneficially Owned<F1>    Total Shares 
<S>                                         <C>                      <C>
W. Andrew Adams<F2>                         1,095,350                4.4%
1927 Memorial Blvd.
Murfreesboro, TN  37129

Richard F. LaRoche, Jr.<F3><F9>               320,625                1.3%
2103 Shannon Drive
Murfreesboro, TN  37129
<PAGE>
Jack Tyrrell<F4><F9>                          15,586                  *
3100 West End Avenue
Nashville, TN  37203

Robert T. Webb<F5>                             50,073                  *
149 MTCS Drive
Murfreesboro, TN  37129

Ted Welch<F6>                                  17,000                  *
611 Commerce, 29th Floor
Nashville, TN  37219

Robert G. Adams<F7><F9>                       269,300                1.1%
2217 Tomahawk Trace
Murfreesboro, TN 37129

Franklin Resources, Inc.                    2,140,100                8.6%
777 Maariners Island Blvd.
San Mateo, CA 94403

Wasatch Advisors, Inc.                      1,176,931                4.8%
68 South Main Street
Salt Lake City, UT  84101

All Executive Officers and
  Directors as a Group
  (6 persons)<F8>                           1,767,934                7.1%
________________
*Less than 1%.

     <F1> The percentages shown are based on 24,753,570 shares of Common
          Stock outstanding on December 31, 1997 plus, as to each individual
          and group listed, the number of shares of Common Stock deemed to
          be owned by such holder pursuant to Rule 13d-3 under the Exchange
          Act as disclosed by Vickers Stock Research Corporation.
     <F2> Includes options to purchase 76,000 shares of Common Stock held by
          Mr. Adams.
     <F3> Includes options to purchase 34,000 shares of Common Stock held by
          Mr. LaRoche.
     <F4> Includes options to purchase 28,000 shares of Common Stock held by
          Mr. Tyrrell.
     <F5> Includes options to purchase 15,000 shares of Common Stock held by
          Mr. Webb.
     <F6> Includes options to purchase 24,000 shares of Common Stock held by
          Mr. Welch.
     <F7> Includes options to purchase 34,000 shares of Common Stock held by
          Mr. Adams.
     <F8> Includes options to purchase 211,000 shares of Common Stock.
     <F9> Substantially all the options included in this total have been
          transferred to a family partnership or trust.
</TABLE>
<PAGE>
     The Charter contains certain limitations on the number of shares of the
Company's stock that any one stockholder may own, which limitations are
designed to ensure that the Company maintains its status as a REIT.  This
limitation (as amended) states that no person (as defined in the Code) may own
directly or indirectly 9.9 percent or more of the Common Stock of the Company. 
Any shares of Common Stock in excess of such limits are deemed to be "Excess
Common Stock".  Excess Common Stock shall be deemed automatically to have been
converted into a class separate and distinct from the class from which
converted and from any other class of Excess Common Stock, each such class
being designated "Excess Common Stock of [stockholder's name]".  No Excess
Common Stock may be voted, nor considered outstanding for the purpose of
determining a quorum at any meeting of stockholders.  Any dividends or other
distributions payable upon the Excess Common Stock may, in the discretion of
the Company, be paid into a non-interest bearing account and released to the
stockholder only at such time as he or she ceases to be the holder of Excess
Common Stock.  The Company, upon authorization of the Board of Directors, may
redeem any or all Excess Common Stock, and from the date of the giving of
notice of redemption such shares shall cease to be outstanding and the
stockholder shall cease to be entitled to dividends, voting rights and other
benefits with respect to such shares.  The redemption price will be based on
the trading prices of the class of stock from which the Excess Common Stock
being redeemed were converted, and is payable, without interest, only upon the
liquidation of the Company.  However, the Charter contains provisions under
which the holder of Excess Common Stock may cause the Company to rescind such
redemption by selling (and notifying the Company of such sale), within 30 days
after notice of the redemption, a number of the shares of Common Stock held by
such holder equal to the number of shares of Excess Common Stock. In addition,
Excess Common Stock held by any holder may be converted back into shares of
Common Stock if the holder sells such shares prior to their being called for
redemption.

     Upon demand of the Company, each stockholder must disclose to the
Company such information with respect to direct and indirect ownership of
stock owned (or deemed to be owned after applying the rules applicable to
REITs under the Code) as the Board of Directors deems reasonably necessary in
order that the Company may fully comply with the REIT provisions of the Code. 
Proposed transferees of stock must also satisfy the Board, upon demand, that
such transferees will not cause the Company to fall out of compliance with
such provisions.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


ADVISORY, ADMINISTRATIVE SERVICES AND FACILITIES AGREEMENT

     The Company entered into an Advisory, Administrative Services and
Facilities Agreement with NHC as "Advisor" under which NHC provides management
and advisory services to the Company during the term of the Advisory
Agreement.  See "Business - Advisory, Administrative Services and Facilities
Agreement".
<PAGE>
LEASES

     Pursuant to NHC's conveyance of certain of the Health Care Facilities to
the Company, the Company leases to NHC 43 of the Health Care Facilities. 
Pursuant to these Leases, the Company and NHC have entered into a Master
Agreement to Lease.  See "Business - NHC Master Agreement to Lease".  Since
the date of the original lease to NHC (October 17, 1991), NHC has expanded the
number of licensed beds at 15 of the 43 centers.  By authority and unanimous
vote of the non-NHC affiliated Directors, at such time as the bed additions
were completed, NHI reimbursed NHC its actual out of pocket costs and expenses
in connection with the plant expansions and received a corresponding increase
in the base rent paid by NHC.  The 15 expansions were funded at a cost of
$10,534,135 in 1996 and $23,375,000 in 1997 and the lease increases at all
expanded centers are now in effect.  At the expiration of the leases, all of
the expansions remain the full and complete property of NHI.  


THE MORTGAGE DEBT

     In connection with NHC's conveyance of 43 of the Health Care Facilities
(the "NHC Health Care Facilities") to the Company in 1991, the Company assumed
mortgage debt of $120.4 million (the "NHC Mortgage Debt").  As of December 31,
1997, and the early retirement by the Company of $20,662,000 for which NHC is
still obligated under the original terms, the aggregate principal balance of
the mortgage debt was $52,833,359 million.  If the Company were required to
redeem all or a material portion of such debt, there can be no assurance that
the Company would be able to replace such debt on the same or similar terms or
in a similar amount.  NHC has agreed to indemnify and hold the Company
harmless from certain costs and damages incurred in refinancing or so
redeeming this debt, including closing or commitment fees, legal fees, and
increased interest rates.  The balance of the mortgage indebtedness
encumbering the Health Care Facilities received from NHC is long-term 
self-amortizing debt with final maturities from 1995 through 2015.

     Although the Company assumed the NHC Mortgage Debt, NHC remains liable
on such debt and the Company has agreed to indemnify NHC in respect of such
continuing liability.  In connection with the transfer of the NHC Health Care
Facilities and the Notes to the Company, and the assumption by the Company of
the NHC Mortgage Debt, NHC and the Company obtained the written consent of
each material lender of such Mortgage Debt and of the Guaranteed Debt (defined
below).  In addition, the Company and NHC have covenanted with such lenders to
maintain certain debt coverage and similar financial ratios.  Although there
can be no assurance, management believes that the Company and NHC will be able
to comply with each such covenant, during all relevant periods.  In the event,
however, that the Company or NHC fails to comply with any such covenant, and
such failure is deemed to constitute a default under the related NHC Mortgage
Debt or Guaranteed Debt, the Company may be required to retire such NHC
Mortgage Debt or Guaranteed Debt prior to its stated maturity.  A default
under such debt, if not waived or cured, could result in a loss of certain of
the Company's assets through foreclosure or other means.  NHC has agreed to
indemnify and hold the Company harmless from suffering any loss, liability or
harm as a result of this cross-collateralization, regardless of the form of
such loss, liability or harm.
<PAGE>
     The majority of the NHC Mortgage Debt is cross-defaulted with other NHC
liabilities and is cross-collateralized as mentioned above.  Thus, in the
event NHC defaulted on its remaining obligations under its debt package, the
Company could lose its interest in the Notes or the NHC Health Care
Facilities, even if its own payments on the NHC Mortgage Debt were current.


THE GUARANTEED DEBT

     In order to obtain the consent of appropriate lenders to NHC's transfer
of assets to NHI, NHI guaranteed the debt ($21,038,000 at December 31, 1997)
of unrelated parties which NHC has also guaranteed.  The debt is at fixed
interest rates with a weighted average interest rate of 8.4% at December 31,
1997.  NHI receives from NHC compensation of approximately $105,190 per annum
for the guarantees which is credited against NHC's base rent requirements. 
Additionally, NHI has outstanding letters of credit for $10,835,000 of debt. 
NHI also has guaranteed bank loans in the amount of $2,074,000 to key
employees and directors of the Company and NHC employees and directors
utilized for the exercise of stock options.  No fee is charged for these
option exercise guarantees.

     In management's opinion, these guarantee fees approximate the guarantee
fees that NHI would currently charge to enter into similar guarantees.

     All of the guaranteed indebtedness is secured by first mortgages,
pledges of personalty, accounts receivable and, in certain instances, by the
guarantees of the owners of the facilities.  The borrower has granted second
mortgages over the relevant properties in favor of NHC, and NHC has assigned
its rights in such mortgages to NHI.  Such rights may be enforced if either
party is required to pay under their respective guarantees.  NHC has agreed to
indemnify and hold harmless NHI against any and all loss, liability or harm
incurred by NHI as a result of having to perform under its guarantee of any or
all of the guaranteed debt.


MANAGEMENT CONFLICT OF INTEREST

     Two of the five directors and all of the officers of the Company occupy
positions with NHC, and therefore, there may be conflicts of interest in their
duties to the NHC Unitholders and Company stockholders.  Although the
Directors of the Company believe the terms of the NHC leases and the Advisory
Agreement are fair and reasonable, not all of the terms of the leases or the
Advisory Agreement are fair and reasonable, not all of the terms of the leases
or the Advisory Agreement were negotiated on an arm's-length basis.  The
Company may purchase additional equity interests in real estate from, or make
additional mortgage loans to, NHC.  Since NHC will be the Company's investment
advisor, it will have a conflict of interest in determining the price to be
paid by the Company for additional assets which may be purchased from NHC and
the terms of any leases to be entered into between the Company and NHC.

     Counsel to NHC also represents the Company on certain matters.  In the
course of such representation, circumstances may arise in which NHC and the
Company have conflicting interests, in which event separate counsel will be
retained to represent one or both of the parties.

<PAGE>
INVESTMENT ADVISOR'S CONFLICT OF INTEREST

     The Company's Investment Advisor, NHC, is also serving as the Investment
Advisor for National Health Realty, Inc. ("NHR") a separate health care real
estate investment trust founded in December, 1997, by NHC. Although NHR is
publicly traded on the American Stock Exchange, its investment activities are
restricted by the terms of NHC's Advisory Agreement.

     NHR's Advisory Agreement provides that prior to the earlier to occur of
(i) the termination, for any reason, of the Advisory Agreement or (ii) NHC
ceasing to be actively engaged as the investment advisor for NHI, NHR will not
(without the prior approval of NHI) transact business with any party, person,
company or firm other than NHC. It is the intent of the foregoing restriction
that NHR will not be actively or passively engaged in the pursuit of
additional investment opportunities, but rather will focus upon its capacities
as landlord and note holder of those certain assets conveyed to it upon its
formation by NHC.


OPTION EXERCISE LOAN GUARANTY PROGRAM 

     The Company has implemented an option exercise loan guaranty program,
the purpose of which is to facilitate Directors and key personnel exercising
options to purchase  NHI common stock. Pursuant to Board of Directors'
resolution unanimously passed, each Director and Key Employee to whom options
to purchase NHI common shares have been granted is eligible to obtain an NHI
guaranty of up to $100,000 per year on loans made from commercial banking
institutes, the proceeds of which are used to exercise NHI options.  The
guarantee is structured as follows:  Option holders must pledge to NHI 125% of
the loan amount in publicly traded stock as additional collateral for the
guarantee; the option holder must personally guarantee the loan to the bank;
the interest rate charged by the bank and all expenses pertaining to the loan
are to be borne by the Director or Employee and the maximum outstanding amount
of loan guarantees is $5,000,000.  Furthermore, this facility is to have a one
year term and be renewable at the Board's discretion.  The table below
indicates the current amount of loans outstanding by Directors of NHI
individually and by all designated NHC employees collectively as of December
31, 1997.

                       Current        Maximum
                        Loan            Loan       Commercial Bank
                    Outstanding     Outstanding    Originating Loan

W. Andrew Adams     $    -0-        $        -0-            --
Richard F.
   LaRoche, Jr.      200,000             200,000   SouthTrust Bank
Jack Tyrrell             -0-                -0-            --
Robert T. Webb           -0-                -0-    SouthTrust Bank
Ted Welch                -0-              51,000   SouthTrust Bank
Robert G. Adams      100,000             300,000   SouthTrust Bank
NHC Employees      1,774,277           2,285,808   SouthTrust Bank

<PAGE>
                             PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON 
          FORM 8-K

FINANCIAL STATEMENTS AND SCHEDULES

     (a)  The following documents are filed as part of this Report:

          1.   Financial Statements

     The Consolidated Financial Statements are included as Exhibit 13 and are
filed as part of this report.

          2.   Financial Statement Schedules

     The Financial Statement Schedules and Report of Independent Public
Accountants on Financial Statement Schedules listed in the Index to Financial
Statements are filed as part of this Form 10-K.

          3.   Exhibits

     Exhibits required as part of this report are listed in the Exhibit
Index.

     (b)  Reports on Form 8-K.  -  None
<PAGE>
                            SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of
Murfreesboro, State of Tennessee, on the 26th day of March, 1998.

                              NATIONAL HEALTH INVESTORS, INC.



                              BY: /s/ Richard F. LaRoche, Jr.
                                  Richard F. LaRoche, Jr.
                                  Secretary



     Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed on the dates indicated by the following persons in
the capacities indicated.

     Signature                Title                    Date



/s/ W. Andrew Adams            President & Director         March 26, 1998
W. Andrew Adams               (Principal Executive Officer)



/s/ Richard F. LaRoche, Jr.   Secretary and Director        March 26, 1998
Richard F. LaRoche, Jr.       (Principal Financial Officer)



/s/ Jack Tyrrell              Director                      March 26, 1998
Jack Tyrrell



/s/ Robert T. Webb            Director                      March 26, 1998
Robert T. Webb



/s/ Ted H. Welch              Director                      March 26, 1998
Ted H. Welch
<PAGE>
                       NATIONAL HEALTH INVESTORS, INC.
            FORM 10-K FOR THE FISCAL YEAR ENDING DECEMBER 31, 1997
<TABLE>
                                EXHIBIT INDEX

<CAPTION>
    Exhibit No.            Description                 Page No. or Location
      <S>         <C>                               <C>
      3.1         Articles of Incorporation         Incorporated by reference
                                                    to Exhibit 3.1 to Form S-11
                                                    Registration Statement
                                                    No. 33-41863

      3.2         Bylaws                            Incorporated by reference
                                                    to Exhibit 3.2 to Form S-11
                                                    Registration Statement
                                                    No. 33-41863

      4.1         Form of Common Stock Certificate  Incorporated by reference
                                                    to Exhibit 39 to Form S-11
                                                    Registration Statement
                                                    No. 33-41863

      4.2         Form of Preferred Convertible     Incorporated by reference
                     Stock Certificate              to Exhibit 60 to Form S-3
                                                    Registration Statement
                                                    No. 33-72370
                     
      4.3         Form of Debenture due 2006        Incorporated by reference
                     (10%)                          to Exhibit 38 to Form S-11
                                                    Registration Statement
                                                    No. 33-41863

      4.4         Form of Indenture Governing       Incorporated by reference
                     the Debentures                 to Exhibit 4.3 to Form S-4
                                                    Registration Statement No.
                                                    33-41863

      4.5         Form of Debenture due 2001        Incorporated by reference
                     (7-3/4%)                       to Exhibit 4.3 to Form S-3
                                                    Registration Statement
                                                    No. 33-85398

      4.6         Form of Debenture due 2006        Incorporated by reference
                     (7%)                           to Exhibit 1 to Form S-3
                                                    Registration Statement
                                                    No. 33-72370

      4.7         First Supplemental Indenture      Incorporated by reference 
                     Dated December 15, 1995        to Exhibit 4.7 to Form 10-K
                                                    dated February 26, 1996
<PAGE>
      10          Materials Contracts               Incorporated by reference
                                                    from Exhibits 10.1 thru 10.9
                                                    to Form S-4 Registration
                                                    Statement No. 33-41863

      10.12       1991 Stock Option Plan            Incorporated by reference
                                                    from Exhibit 10.12 to Form
                                                    S-4 Registration No. 33-41863

                  1997 Stock Option Plan            Incorporated by reference from
                                                    the 1997 Proxy Statement as
                                                    filed

      13          Report of Independent Public      Filed Herewith
                        Accountants
                  Consolidated Balance Sheets
                  Consolidated Statements of Income
                  Consolidated Statements of
                        Cash Flows
                  Consolidated Statements of
                        Stockholders' Equity
                  Notes to Consolidated Financial
                        Statements

      24          Consent of Independent Public     Filed Herewith           
                     Accountants

      27          Financial Data Schedule (for SEC purposes only)
</TABLE>





<PAGE>
                            EXHIBIT 13

                 NATIONAL HEALTH INVESTORS, INC.

           INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

         
Financial Statements                                   

Report of Independent Public Accountants

Consolidated Balance Sheets-December 31, 1997 & 1996

Consolidated Statements of Income-For the Years Ended
          December 31, 1997, 1996 and 1995

Consolidated Statements of Cash Flows-For the Years Ended
          December 31, 1997, 1996 and 1995

Consolidated Statements of Stockholders' Equity-For the
          Years Ended December 31, 1997, 1996 and 1995

Notes to Consolidated Financial Statements



Financial Statements Schedules

Report of Independent Public Accountants on Financial
          Statement Schedules

Schedule III   Real Estate and Accumulated
                    Depreciation

Schedule IV Mortgage Loans on Real Estate

       All other schedules are not submitted because they are not applicable or
not required or because the required information is included in the financial
statements or notes thereto.

       The 1997 consolidated financial statements, together with the Report of
Independent Public Accountants, listed in the above index are filed herewith.
<PAGE>
NATIONAL HEALTH INVESTORS, INC.

Report of Independent Public Accountants

To National Health Investors, Inc.:

     We have audited the accompanying consolidated balance sheets of National
Health Investors, Inc. (a Maryland corporation incorporated on July 24, 1991
which began operations on October 17, 1991) and subsidiaries as of December
31, 1997 and 1996, and the related consolidated statements of income,
stockholders' equity and cash flows for the years ended December 31, 1997,
1996 and 1995.  These consolidated financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall consolidated financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of National
Health Investors, Inc. and subsidiaries as of December 31, 1997 and 1996, and
the results of their operations and their cash flows for the years ended
December 31, 1997, 1996 and 1995, in conformity with generally accepted
accounting principles.




ARTHUR ANDERSEN LLP



Nashville, Tennessee
January 13, 1998

<PAGE>
<TABLE>
                                 NATIONAL HEALTH INVESTORS, INC.
<CAPTION>
Consolidated Balance Sheets
(In thousands, except share amounts)

December 31                                                  1997       1996  
<S>                                                        <C>        <C>
Assets
  Real estate properties:                                 
   Land                                                    $ 20,468   $ 20,468
   Buildings and improvements                               205,631    192,095
   Construction in progress                                  10,899        587
                                                            236,998    213,150
   Less accumulated depreciation                            (36,929)   (28,895)
     Real estate properties, net                            200,069    184,255

  Mortgage and other notes receivable                       445,603    519,229
  Investments in real estate mortgage investment conduits    37,157     36,562
  Interest and rent receivable                                5,185      5,382
  Cash and cash equivalents                                  64,915      3,400
  Deferred costs and other assets                             3,670      2,269
    Total Assets                                           $756,599   $751,097

Liabilities and Deferred Income
  Long-term debt                                           $155,659   $160,008
  Credit facilities                                             ---     59,000
  Convertible subordinated debentures                       119,038     90,735
  Accounts payable and other accrued expenses                 4,266      3,131
  Accrued interest                                            6,928      1,984
  Dividends payable                                          18,318     17,371
  Deferred income                                             8,310      9,185
    Total Liabilities and Deferred Income                   312,519    341,414

  Commitments and guarantees

Stockholders' Equity
  Cumulative convertible preferred stock, $.01 par value;
    10,000,000 shares authorized;
    833,664 and 1,050,122 shares, respectively,
    issued and outstanding; stated
    at liquidation preference of $25 per share               20,842     26,253
  Common stock, $.01 par value;
    40,000,000 shares authorized;
    24,753,570 and 23,474,751 shares,
    respectively, issued and outstanding                        248        235
  Capital in excess of par value                            434,135    395,204
  Cumulative net income                                     270,902    195,514
  Cumulative dividends                                     (282,047)  (207,523)
    Total Stockholders' Equity                              444,080    409,683
    Total Liabilities and Stockholders' Equity             $756,599    $751,097

The accompanying notes to consolidated financial statements are an integral
part of these consolidated financial statements.      
</TABLE>
<PAGE>
<TABLE>
NATIONAL HEALTH INVESTORS, INC.

Consolidated Statements of Income

(In thousands, except share amounts)
<CAPTION>
Year Ended December 31                           1997        1996        1995  

<S>                                             <C>         <C>        <C>
Revenues:
         Mortgage interest income               $ 66,242    $ 62,508   $ 53,919
         Rental income                            39,948      34,579     32,061
         Investment interest 
            and other income                       3,989       2,342      1,944
                                                 110,179      99,429     87,924

Expenses:
         Interest                                 22,219      20,633     27,205
         Depreciation of real estate               8,036       6,832      6,020
         Amortization of loan & organization costs   836       1,115      1,637
         General and administrative                3,700       3,685      3,370
                                                  34,791      32,265     38,232

Net income                                        75,388      67,164     49,692

Dividends to preferred stockholders                1,916       3,118      6,613

Net income applicable to common stock           $ 73,472    $ 64,046   $ 43,079

Net income per common share:
         Basic                                     $3.01       $2.92      $2.63
         Diluted                                    2.92        2.81       2.48

Weighted average common shares outstanding:
         Basic                                24,394,044  21,916,921 16,381,826
         Diluted                              28,887,987  27,211,999 22,851,888



The accompanying notes to consolidated financial statements are an integral 
part of these consolidated financial statements.
</TABLE>
         



                                     
<PAGE>
<TABLE>
NATIONAL HEALTH INVESTORS, INC.
Consolidated Statements of Cash Flows
(In thousands)
<CAPTION>
Year Ended December 31                                1997      1996      1995  
<S>                                                 <C>      <C>        <C>
Cash flows from operating activities:
        Net income                                  $ 75,388 $  67,164  $ 49,692
        Depreciation of real estate                    8,036     6,832     6,020
        Amortization of loan and organization costs      836     1,115     1,637
        Interest on debenture conversion                 300       719       659
        Deferred income                                1,495     6,335       530
        Recognition of deferred income                (2,370)   (6,190)   (1,542)
        (Increase) decrease in interest & 
           rent receivable                               197       679    (1,349)
        (Increase) decrease in other assets              (25)       68       232
        Increase (decrease) in accounts payable
          and accrued liabilities                      6,079        (9)     (665)
           Net cash provided by operating activities  89,936    76,713    55,214

Cash flows from investing activities:
        Investment in mortgage notes receivable     (115,876) (153,084)  (85,145)
        Investment in real estate mortgage
          investment conduit                             ---       ---    (6,158)
        Collection of mortgage notes receivable        7,695     8,750     8,423
        Prepayment of mortgage notes receivable      181,212    96,311    83,247
        Acquisition of and construction of 
          property and equipment, net                (23,848)  (67,892)  (11,063)
        Net cash provided by (used in)
              investing activities                    49,183  (115,915)  (10,696)

Cash flows from financing activities:
        Repayment of credit facilities              (151,000)  (95,250)  (84,792)
        Proceeds from credit facilities               92,000   122,500       ---
        Proceeds from long-term debt                  99,756   103,168   115,085
        Principal payments on long-term debt        (104,105)  (84,263) (141,594)
        Proceeds from issuance of convertible
          subordinated debentures                     60,000    57,735    48,671
        Financing costs paid                          (2,671)   (1,548)   (1,409)
        Dividends paid to stockholders               (73,577)  (64,484)  (44,102)
        Sale of stock and exercise of stock options    1,993     2,622    65,729
           Net cash provided by (used in)
              financing activities                   (77,604)   40,480   (42,412)
Increase in cash and cash equivalents                 61,515     1,278     2,106
Cash and cash equivalents, beginning of period         3,400     2,122        16
Cash and cash equivalents, end of period            $ 64,915 $   3,400  $  2,122

The accompanying notes to consolidated financial statements are an integral 
part of these consolidated financial statements. 
</TABLE>
<PAGE>              
<TABLE>
NATIONAL HEALTH INVESTORS, INC.
Consolidated Statements of Stockholders' Equity
(In thousands, except share amounts)
<CAPTION>

                            Cumulative Convertible              Capital in                         Total    
                             Preferred Stock     Common Stock   Excess of  Cumulative Cumulative  Stockholders'
                            Shares     Amount   Shares   Amount Par Value  Net Income Dividends    Equity   
<S>                         <C>       <C>     <C>       <C>     <C>        <C>        <C>         <C>
Balance at 12/31/94         3,802,960 $95,074 14,047,563$  140  $140,281   $ 78,658   $ (90,274)  $223,879
Net income                        ---     ---        ---   ---       ---     49,692         ---     49,692
Shares sold                       ---     ---  2,534,453    25    65,704        ---         ---     65,729
Shares issued in conversion of 
   convertible debentures
   to common stock                ---     ---  2,603,317    27    68,650        ---         ---     68,677
Shares issued in conversion
   of preferred stock to 
   common stock            (1,491,427)(37,286) 1,349,681    13    37,273        ---         ---        ---
Dividends to common stock-
   holders ($2.610 per share)     ---     ---        ---   ---       ---        ---     (44,383)   (44,383)
Dividends to preferred stock-
   holders ($2.125 per share)     ---     ---        ---   ---       ---        ---      (6,613)    (6,613)
Balance at 12/31/95         2,311,533  57,788 20,535,014   205   311,908    128,350    (141,270)    356,981
Net income                        ---     ---        ---   ---       ---     67,164         ---      67,164
Shares sold                       ---     ---     95,878     1     2,621        ---         ---       2,622
Shares issued in conversion
   of convertible debentures
   to common stock                ---     ---  1,702,366    18    49,151        ---         ---      49,169
Shares issued in conversion
   of preferred stock to 
   common stock            (1,261,411)(31,535) 1,141,493    11    31,524        ---         ---         ---
Dividends to common stock-
   holders ($2.840 per share)     ---     ---        ---   ---       ---        ---     (63,135)     (63,135)
Dividends to preferred stock-
   holders ($2.125 per share)     ---     ---        ---   ---       ---        ---      (3,118)      (3,118)
Balance at 12/31/96         1,050,122  26,253 23,474,751   235   395,204    195,514    (207,523)     409,683
Net income                        ---     ---        ---   ---       ---     75,388         ---       75,388
Shares sold                       ---     ---     61,999     1     1,992        ---         ---        1,993
Shares issued in conversion of
   convertible debentures to
   common stock                   ---     ---  1,020,926    10    31,530        ---         ---       31,540
Shares issued in conversion
   of preferred stock to 
   common stock              (216,458) (5,411)   195,894     2     5,409        ---         ---          ---
Dividends to common stock-
   holders ($2.960 per share)     ---     ---        ---   ---       ---        ---     (72,608)     (72,608)
Dividends to preferred stock-
   holders ($2.125 per share)     ---     ---        ---   ---       ---        ---      (1,916)      (1,916)
Balance at 12/31/97           833,664 $20,842 24,753,570$  248  $434,135   $270,902   $(282,047)    $444,080

The accompanying notes to consolidated financial statements are an integral 
part of these consolidated financial statements.
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements
Years ended December 31, 1997, 1996, and 1995


NOTE 1. ORGANIZATION

     National Health Investors, Inc. ("NHI" or the "Company") is a Maryland
real estate investment trust which was incorporated on July 24, 1991.  The
majority of NHI's revenue is derived from interest income on mortgage loans
and from rent generated on leased properties.  NHI invests in health care
properties including long-term care centers, acute care hospitals, medical
office buildings, assisted living facilities and retirement centers.  These
properties are located throughout the United States and are operated by
qualified health care providers.


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation - The consolidated financial statements include
the accounts of NHI and its wholly-owned subsidiaries.  Significant
intercompany accounts and transactions have been eliminated.

     Use of Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

     Real Estate Properties - NHI records properties at cost, including
capitalized interest during construction periods.  Real property transferred
from National HealthCare Corporation ("NHC") was recorded at NHC's historical
cost book value at the date of transfer.  NHI uses the straight-line method of
depreciation for buildings and improvements over their estimated remaining
useful lives of up to 40 years.

     In March 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of" ("SFAS 121"). 
NHI adopted the provisions of SFAS 121 effective January 1, 1996.  The
adoption of SFAS 121 did not have a material effect on NHI's financial
statements.  NHI evaluates the recoverability of the carrying values of its
properties on a property by property basis.  

     Cash Equivalents - Cash equivalents consist of all highly liquid
investments with a maturity of three months or less.

     Federal Income Taxes -  NHI intends at all times to qualify as a real
estate investment trust under Sections 856 through 860 of the Internal Revenue
Code of 1986, as amended.  Therefore, NHI will not be subject to federal
income tax provided it distributes at least 95% of its annual real estate
investment trust taxable income to its stockholders and meets other
requirements to continue to qualify as a real estate investment trust. 
Accordingly, no provision for federal income taxes has been made in the
financial statements.
<PAGE>
     The primary difference between NHI's tax basis and the reported amounts
of NHI's assets and liabilities is a higher tax basis than book basis (by
approximately $16,465,000) in its real estate properties.   

     Earnings and profits, which determine the taxability of dividends to
stockholders, differ from net income reported for financial reporting purposes
due primarily to differences in the basis of assets, differences in
recognition of commitment fees, differences in the estimated useful lives used
to compute depreciation expense and differences in the treatment of accrued
interest expense which existed at the time the debentures were converted to
common stock.

     Concentration of Credit Risks - NHI's credit risks primarily relate to
cash and cash equivalents, to the investments in real estate mortgage
investment conduits and to mortgage and other notes receivable.  Cash and cash
equivalents are primarily held in bank accounts and overnight investments. 
The investments in real estate mortgage investment conduits relate to a
participating interest in two real estate mortgage investment conduits as
discussed in Note 6.  Mortgage and other notes receivable relate primarily to
secured loans with health care facilities as discussed in Note 4.  NHI also
has loan participation agreements which it purchased from a financial
institution on certain mortgage and other notes receivable.

     NHI's financial instruments, principally its investments in the real
estate mortgage investment conduits and notes receivable, are subject to the
possibility of loss of the carrying values as a result of either the failure
of other parties to perform according to their contractual obligations or
changes in market prices which may make the instruments less valuable.  NHI
obtains various collateral and other protective rights, and continually
monitors these rights, in order to reduce such possibilities of loss.  NHI
evaluates the need to  provide for reserves for potential losses on its
financial instruments based on management's periodic review of its portfolio
on an instrument by instrument basis.  See Notes 4 and 6 for additional
information on the real estate mortgage investment conduits and notes
receivable.

     Deferred Costs - Costs incurred to acquire financings are amortized by
the interest method over the term of the related debt.  

     Loan Commitment Fees - Non-refundable loan commitment fees received by
NHI are amortized into income by the interest method over the expected period
of the related loans.  In the event that a potential borrower chooses not to
borrow funds from NHI, the related commitment fees are recognized into income
when the commitment expires.

     In management's opinion, these loan commitment fees approximate the loan
commitment fees that NHI would currently charge to enter into similar
agreements based on the terms of the agreements and the creditworthiness of
the parties, and the committed interest rates are approximately the same as
current levels of interest rates.

     Rental Income - Rental income is recognized by NHI based on the terms of
NHI's leases.

     Mortgage Interest Income - Mortgage interest income is recognized by NHI
based on the interest rates and principal amounts outstanding of the mortgage
notes receivable.
<PAGE>
NOTE 3. REAL ESTATE PROPERTIES

     The following table summarizes NHI's real estate properties by type of
facility and by state as of December 31, 1997:
<TABLE>
<CAPTION>
                                                     Buildings,  
                                 Number            Improvements &             Mortgage
                                 of                 Construction     Accum.   Notes 
Facility Type and State       Facilities  Land       in Progress     Depr.    Payable
(Dollar amounts in thousands)
<S>                               <C>     <C>          <C>           <C>      <C>
LONG-TERM CARE:
Alabama                            2      $    95      $  5,165      $ 1,314  $   498
Arizona                            1          453         4,558          168    2,985
Florida                            4        1,949        33,126        5,592   12,298
Georgia                            1           52           865          400      159
Idaho                              2          365         6,824          252      ---
Kentucky                           3          201         2,899        1,006      ---
Missouri                           5        1,070        23,070        5,284   16,196
South Carolina                     3          572        11,544        3,318    6,856
Tennessee                         21        2,118        42,705       10,826   12,084
Virginia                           1          176         2,511          650    3,735
Total Long-Term Care              43        7,051       133,267       28,810   54,811

ACUTE CARE:
Kentucky                           1          540         6,961        1,098      ---
Total Acute Care                   1          540         6,961        1,098      ---

MEDICAL OFFICE BUILDINGS:
Florida                            1          170         3,349          558      ---
Kentucky                           1           23         3,667          577      ---
Louisiana                          1          ---         3,153          545      ---
Texas                              2          631         7,921          797      ---
Utah                               1          223         6,541        1,093      ---
Total Medical Office 
   Buildings                       6        1,047        24,631        3,570      ---

ASSISTED LIVING:
Florida                            2        5,089        20,725          922      ---
New Jersey                         1        4,229        13,030          597      ---
Texas                              1        2,094         9,091          396      ---
Total Assisted Living              4       11,412        42,846        1,915      ---
<PAGE>                                                                       
RETIREMENT CENTERS:
Missouri                           1          354         3,181          736      ---
Tennessee                          2           64         5,644          800    1,007
Total Retirement Centers           3          418         8,825        1,536    1,007

Total                             57      $20,468      $216,530      $36,929  $55,818
</TABLE>
NOTE 4. MORTGAGE AND OTHER NOTES RECEIVABLE

     The following is a summary of mortgage and other notes receivable by
type:
                                           December 31,       
                                       1997           1996    
          Mortgage loans           $424,272,000   $505,275,000
          Construction loans         17,638,000     10,191,000
          Term loans                  3,693,000      3,763,000
                                   $445,603,000   $519,229,000

     The following is a summary of the terms and amounts of mortgage and
other notes receivable at December 31, 1997:
<TABLE>
<CAPTION>
            Final           Number of                                  Principal 
          Payment Date      Loans        Payment Terms                 Amount    
        <S>                 <C>    <C>                                 <C> 
            First Mortgage Notes:


            1999            1      Monthly payments of $258,000, which
                                   include interest at 11%.            $25,796,000

            2000            1      Loan participation agreement with
                                   SouthTrust Bank acquiring a 20.9%
                                   interest in 16 mortgage notes.
                                   Monthly payments of $166,000, which
                                   include interest at 8.26%.           19,423,000

            2002            1      Monthly payments of $132,000, which
                                   include interest at 10.5%.  Contingent
                                   interest related to a percentage of
                                   the facility's annual increase in revenue
                                   over a base year is paid annually.   13,073,000
             
            2002            1      Monthly principal payments of 
                                   $214,000 plus interest at 12%.  Contingent
                                   interest related to a percentage of the
                                   facility's annual increase in revenue
                                   over a base year is paid annually.   11,137,000
<PAGE>              
            2003            1      Monthly payments of $98,000, which
                                   include interest at 11%.  Contingent
                                   interest related to the increase in
                                   certain lease payments of the facilities
                                   over a base year is paid annually.    9,610,000

            2003            1      Monthly interest payments of $245,000, at 
                                   10% through April 1998. Beginning May 1998
                                   monthly payments of principal and interest
                                   of $294,000, which include interest 
                                   at 10%.                              28,834,000

            2003            1      Monthly payments of $103,000, which include            
                                   interest at 10.75%.  Effective October 1998,
                                   the monthly payments will be adjusted to
                                   include interest at the greater of 10.75%
                                   or the rate that ten-year United States
                                   securities yield plus 4.5%.  Contingent 
                                   interest related to a percentage of the 
                                   facility's annual increase in revenue over
                                   a base year is paid annually.        11,943,000

            2004            1      Monthly payments of $149,000, which
                                   include interest at 11%.  Effective 
                                   October 2000, the monthly payments will
                                   be adjusted to include interest at the 
                                   greater of 11% or the rate that ten-year 
                                   United States securities yield plus 5%.  
                                   Contingent interest related to the greater 
                                   of a percentage of the facilities' annual 
                                   increase in revenue over a base year or the 
                                   percentage increase in the Consumer Price
                                   Index over a base year is paid 
                                   annually.                            14,565,000

            2004            1      Monthly payments of $180,000, which 
                                   include interest at 10.5%.  Effective
                                   April 1999, the monthly payments will 
                                   be adjusted to include interest at the 
                                   greater of 10.5% or the rate that ten-year 
                                   United States securities yield plus 5%.  
                                   Contingent interest related to the greater 
                                   of a percentage of the facilities' annual 
                                   increase in revenue over a base year or 
                                   the percentage increase in the Consumer 
                                   Price Index over a base year is paid 
                                   annually.                            18,451,000

            2005            1      Monthly payments of $98,000, which include 
                                   interest at 11.35%.  The interest rate 
                                   escalates annually by .1% per year. 
                                   Contingent interest related to a percentage
                                   of the facility's annual increase in revenue
                                   over a base year is due annually.     9,464,000

            2006            1      Monthly interest payments of $212,000 at
                                   10.5%.  Effective January 1999, the monthly
                                   payment will be adjusted annually to include
                                   principal and interest at a rate equal to 
                                   .15% above the previous year's 
                                   rate.                                22,896,000

            2007            1      Monthly interest payments of $466,000, at
                                   10.5% through October 1999.  Beginning
                                   November 1999 monthly payments of principal
                                   and interest of $501,000, which include
                                   interest at 10.5%.  Contingent interest
                                   related to a percentage of the facility's
                                   annual increase in revenue over a base
                                   year is due annually beginning 
                                   in 1999.                             51,500,000

            2007            1      Monthly interest payments of $446,000 at 
                                   10.5% through April 1999.  Beginning May
                                   1999, monthly payments of principal and
                                   interest of $94,000, which include interest
                                   at 10.5%.  Contingent interest related to
                                   a percentage of the facility's annual in-
                                   crease in revenue over a base year is due
                                   annually.                            10,000,000

            2011            1      Monthly interest payments of $237,000 at
                                   10.65%.  The interest rate will be in-
                                   creased by .15% annually.  Principal on the
                                   loan is due at maturity.             25,805,000


        1997 to 2006       29      Monthly payments from $5,000 to $95,000,
                                   which include interest at 9.95% to 15.00%.
                                   Principal outstanding ranges from $414,000
                                   to $9,469,000.                      134,076,000


            2010            1      Monthly payments of $185,000, which include
                                   interest at 11.45%.  The interest rate will 
                                   escalate .1% per year through September 1,
                                   2005, the anniversary date of the note. Effec-
                                   tive September 1, 2005, the monthly payment 
                                   will be adjusted to include interest at the
                                   greater of 12.25% or the rate that five-year
                                   United States securities yield 
                                   plus 4.5%.                           17,699,000

            Construction Loans:
            2012            6      Monthly payments of interest only
                                   at the rates of 10.5% to 11.5% during con-
                                   struction.  Construction notes will convert
                                   to mortgage notes at close of construction.  
                                   The notes provide for interest escalation at
                                   various anniversary dates of the note.
                                   Contingent interest related to a 
                                   percentage of the facilities' annual
                                   increase in revenue over a base year 
                                   will be paid annually beginning during the
                                   term of the mortgage loans.          17,638,000

              Term Notes:

            2019            3      Monthly payments of $29,000, which
                                   include interest at 7.5%.             3,693,000
                                                                      $445,603,000
</TABLE>

     The mortgage notes receivable are generally first mortgage notes secured
by the real estate of long-term health care centers, acute care hospitals,
medical office buildings, assisted living facilities and retirement centers in
the states of Alabama, Arizona, Colorado, Florida, Georgia, Kansas, Louisiana,
Maryland,  Missouri, New Hampshire, Ohio, Pennsylvania, South Carolina,
Tennessee, Texas, Virginia, Washington, and Wisconsin.  Construction loans are
for the construction of two nursing homes located in Florida, three assisted
living facilities in Maryland and one medical office building located in
Tennessee.  NHI has agreed to provide permanent financing for the projects
upon completion of the construction.

     The mortgage notes receivable are secured by first mortgages on the real
property and UCC liens on the personal property of the facilities.  Certain of
the notes receivable are also secured by guarantees of significant parties and
by cross-collateralization on properties with the same respective owner.


NOTE 5. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following methods and assumptions were used to estimate the fair
value of each class of financial instruments for which it is practicable to
estimate that value:

     Mortgage and other notes receivable - The fair value of NHI's mortgage
and other notes receivable is estimated based on the current rates offered by
NHI and other real estate investment trusts and financial institutions for the
same or similar types of mortgage and other notes receivable of the same or
similar maturities.

     Investments in real estate mortgage investment conduits - The fair value
of NHI's investments in real estate mortgage investment conduits is estimated
based on the present value of the estimated cash flows discounted at a risk-
free rate.

     Interest and rent receivable - The carrying amount approximates fair
value because of the short term nature of these receivables.

     Cash and cash equivalents - The carrying amount approximates fair value
because of the short maturity of these instruments.

     Long-term debt and credit facilities - The fair value of NHI's long-term
debt and credit facilities is estimated based on the current rates offered to
NHI and other real estate investment trusts for debt of the same remaining
maturities.  The fair value of the debt transferred from NHC to NHI is
estimated to approximate the carrying value of the debt as NHC is obligated to
pay NHI debt service rent.

     Convertible subordinated debentures - The fair value of NHI's 1997
debentures, 1995 debentures, 1993 debentures and senior debentures is
estimated based on the quoted market prices of the debentures.

     The estimated fair values of NHI's financial instruments are as follows:
<PAGE>
<TABLE>
<CAPTION>
                                     December 31, 1997       December 31, 1996 
                                   Carrying    Fair         Carrying    Fair
                                    Amount     Value         Amount     Value
                                      (in thousands)           (in thousands)
<S>                                <C>       <C>            <C>       <C>
Mortgage and other
   notes receivable                $ 445,603 $ 445,603      $ 519,229 $ 519,229
Investments in real estate mort-
   gage investment conduits           37,157    37,157         36,562    36,562
Interest and rent receivable           5,185     5,185          5,382     5,382
Cash and cash equivalents             64,915    64,915          3,400     3,400
Long-term debt and credit
   facilities                       (155,659) (155,659)      (219,008) (219,008)
Convertible subordinated
   debentures                       (119,038) (144,486)       (90,735) (106,311)
</TABLE>
               
NOTE 6. INVESTMENTS IN REAL ESTATE MORTGAGE INVESTMENT CONDUITS

     On December 29, 1995, NHI purchased for $6,158,000 a participating
interest in a real estate mortgage investment conduit ("REMIC") in the form of
one class of certificates issued in the aggregate principal amount of
$146,104,000 ("the 1995 REMIC").  On November 9, 1993, NHI purchased for
$34,196,000 a participating interest in a REMIC in the form of nine classes of
certificates issued in the aggregate principal amount of $172,928,000 ("the
1993 REMIC").  Both of the REMICs represent the entire beneficial ownership
interest in a trust fund.  Each trust fund consists of pools of mortgage
loans, each secured by a first lien on a property which is used in providing
long-term nursing care and certain other assets.

     A portion of the 1993 REMIC certificates are interest-only certificates
and entitle NHI to receive cash flow designated as interest.  Principal and
interest distributions on other certificates purchased by NHI are subordinated
to distributions of principal and interest with respect to certain other
classes of certificates.

     Pursuant to Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS
115"), NHI has classified its investments in the certificates as held-to-
maturity debt securities.  Accordingly, the investments in the certificates
have been recorded at the amortized cost in NHI's financial statements.  The
effective yields, as calculated, have been used to accrue income based on
actual and projected future cash flows that reflect actual and assumed
mortgage prepayments and interest rates.  At the end of each future fiscal
quarter, the effective yield of the certificates will be recalculated by NHI
based on actual cash payments received and revised cash flow projections that
reflect updated assumptions about interest rates and prepayment rates.  The
carrying value of the certificates will be adjusted by NHI at the end of each
future quarter as if the new effective yield had been applied since the
purchase of the certificates, and the cumulative effect of this adjustment
will be reflected in operations in the period the adjustment is made.

     At December 31, 1997, the effective yields have been calculated by NHI
to be 10.5% and 12.0%, respectively, on the 1995 REMIC and the 1993 REMIC and
the average remaining lives of the mortgages are calculated to be 7.9 years
and 5.3 years, respectively.

<PAGE>
NOTE 7. DEBT

     Short-Term Borrowings - As of December 31, 1997 and 1996, there were no
short-term borrowings outstanding.

     Long-Term Debt - Long-term debt, including refinancing commitments,
consists of the following:
<TABLE>
<CAPTION>
                                          Weighted Average    Final            Principal
                                          Interest Rate      Maturities         Amount         
December 31                                                              1997          1996
     <S>                                     <C>            <C>       <C>            <C>
     Bank credit facility, principal and     Variable,
        interest payable quarterly             6.1%         2009      $ 23,301,000   $ 24,493,000

     Senior secured notes, principal and interest 
        payable semiannually                   8.4          2005        14,657,000     16,490,000

     Senior secured notes, principal and interest
        payable semiannually                   8.3          2003           912,000      1,077,000

     Senior unsecured line of credit agreement, 
        payable in periodic installments of
        principal and interest               Variable       2000               ---     59,000,000

     Senior unsecured term loan, repaid 
        in 1997                                ---          ----               ---    100,000,000

     Unsecured notes, interest payable semi-
        annually, principal due at maturity    7.3          2007       100,000,000            ---
  
     First mortgage notes, principal payable in
        periodic installments, interest
        payable monthly                        5.0          2017           834,000        746,000

     First mortgage revenue bonds, principal 
        payable in periodic installments,   Variable,
        interest payable monthly               4.8          1999-2014   15,955,000     17,202,000
                                                                      $155,659,000   $219,008,000
</TABLE>
  

     NHI has established a senior unsecured revolving line of credit which
allows it to borrow a maximum of $100,000,000.  The agreement allows NHI to
borrow up to two-thirds of its borrowing base, which consists primarily of
NHI's mortgage notes receivable and REMIC investments.  The loan bears
interest at the prime rate or at a premium over the London Interbank Offered
Rate ("LIBOR") at the option of NHI.  The loan matures in October 2000.  No
amount was outstanding at December 31, 1997.

     On June 25, 1997, NHI received proceeds from the sale of $100,000,000 of
7.3% notes payable ("the Notes"), which mature on July 16, 2007 and have no
sinking fund provisions.  The Notes are general unsecured obligations of NHI
and rank equal with NHI's other unsecured and subordinated debt.  NHI agrees
in the note indenture that it will limit liens on assets to certain
percentages of tangible assets and that it will limit the issuance of new debt
to certain multiples of capital or net worth.
<PAGE>
     On October 11, 1995 and April 28, 1995, NHI entered into two five-year
interest rate swap agreements.  Pursuant to these agreements, NHI has
exchanged its variable rate interest rate obligations on a $50,000,000
notional principal amount for a weighted average fixed rate obligation of 7.6%
per annum.

     Interest rate swap agreements are used to reduce the potential impact of
increases in interest rates on variable rate long-term debt.  The fair value
of the swap agreements are not recognized in the consolidated financial
statements as they are accounted for as hedges.  Amounts payable under such
agreements are accrued as an increase in interest expense.  NHI is exposed to
credit losses in the event of nonperformance by the counterparties to these
agreements.  NHI anticipates, however, that counterparties will be able to
fully satisfy their obligations under the contracts.  NHI does not obtain
collateral or other security to support these agreements subject to credit
risk but does monitor the credit standing of counterparties.

     Substantially all real estate property and certain mortgage notes
receivable are either pledged as collateral on the long-term debt or are
subject to a negative pledge.

     The debt identified above as senior secured notes is cross-defaulted
with other NHC liabilities and is cross-collateralized to the extent of
approximately $21,038,000 of debt.  Thus, in the event NHC defaulted on its
obligations under its debt packages, NHI could lose its interest in the
related mortgage notes receivable or real estate properties.

     The aggregate principal maturities of all long-term debt, including
refinancing commitments, for the five years subsequent to December 31, 1997
are as follows:

               1998                               $ 4,420,000
               1999                                 4,162,000
               2000                                 4,474,000
               2001                                 4,529,000
               2002                                 4,699,000

     Certain loan agreements require maintenance of specified operating
ratios as well as specified levels of working capital and stockholders' equity
by NHI and NHC.  All such covenants have been met by NHI, and NHI believes all
such covenants have been met by NHC.

     In 1997 the Financial Standards Board issued Statement of Financial
Accounting Standards No. 129, "Disclosure of Information about Capital
Structure" ("SFAS 129").  NHI adopted the provisions of SFAS 129 during the
fourth quarter of 1997.  The adoption of SFAS 129 did not have a material
effect on NHI's financial statements.


NOTE 8. CONVERTIBLE SUBORDINATED DEBENTURES

     1997 Debentures - On January 29, 1997, NHI issued $60,000,000 of 7%
convertible subordinated debentures (the "1997 debentures") due on February 1,
2004.  At December 31, 1997, 1997 debentures in the amount of $59,635,000 were
outstanding.
<PAGE>
     The 1997 debentures are convertible at the option of the holder into
common stock of NHI at a conversion price of $37.50, subject to adjustment. 
During 1997, $365,000 of the 1997 debentures were converted into 9,733 shares
of common stock.  NHI has reserved an additional 1,590,267 shares of common
stock for 1997 debenture conversions.

     The 1997 debentures will not be redeemable prior to February 8, 2002
except in the event of certain tax-related events or to the extent necessary
to preserve and protect NHI's status as a real estate investment trust.  The
debentures are subordinated in right of payment to the prior payment in full
of all senior indebtedness of the Company.  Interest is payable semiannually
on February 1 and August 1 of each year.

     1995 Debentures -  On December 12, 1995, NHI sold $45,000,000 of a total
of $100,000,000 of 7.75% convertible subordinated debentures (the "1995
debentures") due on January 1, 2001.  The remaining $55,000,000 were sold on
January 15, 1996.  At December 31, 1997, 1995 debentures in the amount of
$47,422,000 were outstanding. 

     The 1995 debentures are convertible at the option of the holder into
common stock of NHI at a conversion price of $31.625, subject to adjustment. 
During 1997 and 1996, $27,472,000 and $25,106,000, respectively, of the 1995
debentures were converted into 868,664 and 793,861 shares of common stock. 
NHI has reserved an additional 1,499,510 shares of common stock for 1995
debenture conversions.

     The 1995 debentures will not be redeemable prior to maturity except in
the event of certain tax-related events or to the extent necessary to preserve
and protect NHI's status as a real estate investment trust.  The debentures
are subordinated in right of payment to the prior payment in full of all
senior indebtedness of the Company.  Interest is payable semiannually on
January 1 and July 1 of each year.

     1995 Debt Service Debentures - In November 1995, NHI began offering 7%
subordinated convertible debentures due on January 1, 2006.  NHI may offer up
to $25,000,000 of these debentures to current and future mortgagees and
lessees of NHI to satisfy existing debt service reserve escrow requirements
under applicable mortgages or leases.  At December 31, 1997, debentures in the
amount of $6,406,000 have been issued.  The debentures are convertible at the
option of the holder into common stock of NHI at a conversion price of 110% of
the market price on the date of issuance of the debentures, subject to
adjustment.  At December 31, 1997, none of the debentures have been converted. 
Interest is payable semiannually on April 1 and October 1 of each year.

     1993 Debentures - On March 25, 1993, NHI issued $112,210,000  of 7.375%
convertible subordinated debentures (the "1993 debentures") due on April 1,
1998.  At December 31, 1997, 1993 debentures in the amount of $5,345,000 were
outstanding.

     The 1993 debentures are convertible at the option of the holder into
common stock of NHI at a conversion price of $27.25 per share, subject to
adjustment.  During 1997 and 1996, $3,790,000 and $22,700,000,  respectively,
of the 1993 debentures were converted into 139,074 shares and 833,005 shares,
respectively, of common stock.  NHI has reserved an additional 196,147 shares
of common stock for 1993 debenture conversions.
<PAGE>
     The 1993 debentures are redeemable by NHI in whole or in part at any
time upon payment of 100% of the principal amount and accrued interest to the
date fixed for redemption.  The 1993 debentures are subordinated in right of
payment to all principal and interest on existing secured indebtedness. 
Interest is payable semiannually on April 1 and October 1 of each year.

     Senior Debentures - On October 17, 1991, NHI issued $110,000,000  of 10%
senior convertible subordinated debentures (the "senior debentures") due 2006. 
At December 31, 1997, senior debentures in the amount of $230,000 were
outstanding.

     The senior debentures are convertible at the option of the holder into
NHI's common stock at a price of $20 per share, subject to adjustment.  In
1997 and 1996, $70,000 and $1,510,000, respectively, of the senior debentures
were converted into 3,500  and 75,500 shares, respectively, of common stock. 
NHI has reserved an additional 11,500 shares of common stock for senior
debenture conversions.

     The senior debentures rank equally with other unsecured debt of NHI
(other than the trade debt) but are subordinated to all existing and secured
indebtedness.  NHI may not incur or guarantee unsecured indebtedness which is
senior in right of payment to the senior debentures.  Interest at 10% is
payable semiannually on January 1 and July 1 of each year.


NOTE 9.  COMMITMENTS AND GUARANTEES

     At December 31, 1997, NHI was committed, subject to due diligence and
financial performance goals, to fund approximately $104,406,000 in health care
real estate projects, of which amount, approximately $71,322,000 is expected
to be funded within the next 12 months.  The commitments include mortgage
loans for seven long-term health care centers, three medical office buildings,
and ten assisted living facilities, all at rates ranging from 9.75% to 11.5%.
Also included in the $104,406,000 of commitments is a commitment to loan an
additional $4,300,000 on three loans when the mortgagee obtains certain
operating ratios.

     In addition to the above commitments, NHI has entered into an agreement
to loan up to $150,000,000 in January 1998.  

     In order to obtain the consent of appropriate lenders to NHC's transfer
of assets to NHI, NHI guaranteed certain debt ($21,038,000 at December 31,
1997) of NHC.  The debt is at fixed interest rates with a weighted average
interest rate of 8.4% at December 31, 1997.  NHI receives from NHC
compensation of approximately $105,190 per annum for the guarantees which is
credited against NHC's base rent requirements.  

     In management's opinion, these guarantee fees approximate the guarantee
fees that NHI would currently charge to enter into similar guarantees.

     All of the guaranteed indebtedness discussed above is secured by first
mortgages and rights which may be enforced if either party is required to pay
under their respective guarantees.  NHC has agreed to indemnify and hold
harmless NHI against any and all loss, liability or harm incurred by NHI as a
result of having to perform under its guarantee of any or all of the
guaranteed debt.  
<PAGE>
     Additionally, NHI has outstanding letters of credit totaling
$10,835,000.  NHI also has guaranteed bank loans in the amount of $2,074,000
to key employees and directors utilized for the exercise of stock options. 
All shares of NHI stock purchased with the proceeds of the guaranteed loans
are held as collateral by NHI and the loans are limited to $100,000 per
individual per year.  NHI's potential accounting loss related to these
guaranteed bank loans, if all collateral failed, is the face amount of the
guaranteed loans outstanding.


NOTE 10.  CUMULATIVE CONVERTIBLE PREFERRED STOCK

     In February and March 1994, NHI issued $109,558,000 of 8.5% Cumulative
Convertible Preferred Stock ("Preferred Stock") with a liquidation preference
of $25 per share.  Dividends at an annual rate of $2.125 are cumulative from
the date of issuance and are paid quarterly.

     The Preferred Stock is convertible into NHI common stock at the option
of the holder at any time at a conversion price of $27.625 per share of common
stock, which is equivalent to a conversion rate of 0.905 per share of common
stock for each share of Preferred Stock, subject to adjustment in certain
circumstances.

     The Preferred Stock is not redeemable by NHI prior to February 15, 1999
and is not redeemable for cash.  On or after February 15, 1999, the Preferred
Stock will be redeemable by NHI for common stock.  NHI may redeem the
Preferred Stock only if the trading price of the common stock on the New York
Stock Exchange ("NYSE") exceeds $27.625 per share for 20 trading days within a
period of 30 trading days prior to the exercise.

     At December 31, 1997, 833,664  shares of the Preferred Stock, which are
convertible into 754,466 shares of common stock, are outstanding.  During 1997
and 1996, respectively, 216,458 and 1,261,411 shares of preferred stock were
converted into 195,894 and 1,141,493 shares of common stock.  NHI has reserved
754,466 shares of common stock for Preferred Stock conversions.

     The Preferred Stock is listed on the NYSE under the symbol "NHIPr".

NOTE 11.  COMMON STOCK OFFERINGS

     On May 23, 1995, NHI sold, in a public equity offering, 1,900,000 shares
of common stock at a price of $26.75 per share.  Net proceeds to the Company
from the sale were approximately $48,000,000.

     On July 26, 1995, NHI sold, in a private placement, 577,000 shares of
common stock at a price of $28.25 per share.  Net proceeds to the Company from
the sale were $16,300,000.


NOTE 12. STOCK OPTION PLAN

     NHI has stock option plans which provide for the granting of options to
key employees and directors of NHI to purchase shares of common stock at a
price no less than the market value of the stock on the date the option is
granted.  The options may be exercised immediately, but the Company may
purchase the shares at the grant price if employment is terminated prior to
six years from the date of grant.  The maximum term of the options is five
years.  The following table summarizes option activity:
<PAGE>
                                                         Weighted Average
                                           Number of        Exercise
          Options Outstanding              Shares             Price   

          Outstanding December 31, 1993    114,000            $24.91
          Options granted                    3,000             28.75
          Options exercised                 22,000             25.00   
          Outstanding December 31, 1994     95,000             25.01
          Options granted                  115,000             25.92
          Options exercised                 53,209             25.09   
          Outstanding December 31, 1995    156,791             25.65
          Options granted                   15,000             33.50
          Options exercised                 71,079             25.75   
          Outstanding December 31, 1996    100,712             26.75   
          Options granted                  194,000             36.00
          Options exercised                 39,365             29.78   
          Outstanding December 31, 1997    255,347            $33.31   


     At December 31, 1997, all options outstanding are exercisable.  Exercise
prices on the exercisable options range from $25.00 to 36.00.  The weighted
average remaining contractual life of options outstanding at December 31, 1997
is 3.43 years. NHI has reserved 812,347 shares of common stock for issuance
under the stock option plans.

     In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for 
Stock-Based Compensation ("SFAS 123").  SFAS 123 establishes new financial
accounting and reporting standards for stock-based compensation plans.  NHI
has adopted the disclosure-only provisions of SFAS 123.  As a result, no
compensation cost has been recognized for NHI's stock option plans.  Based on
the number of options outstanding and the historical and expected future
trends of factors affecting valuation of those options, management believes
that the additional compensation cost, as calculated in accordance with SFAS
123, has no effect on NHI's pro forma earnings and earnings per share.


NOTE 13. LIMITS ON COMMON STOCK OWNERSHIP

     On October 16, 1996, the NHI Board of Directors, pursuant to powers
granted by the Company's charter, changed the limit on the percentage of
ownership which any person may have in the outstanding common stock of the
Company from a limit of 7.0% to a limit of 9.9%.  The limit on ownership of
any other class of stock (including issues convertible into common stock)
remains at 9.9% of the outstanding stock.  This limit is a provision of the
Company's charter and is necessary in order to reduce the possibility of the
Company's failing to meet the stock ownership requirements for REIT
qualification under the Internal Revenue Code.

<PAGE>
NOTE 14. SUPPLEMENTAL CASH FLOW INFORMATION
<TABLE>
     Supplemental disclosure of cash flow information is as follows:
<CAPTION>
(in thousands, except share amounts)
Year Ended December 31                     1997           1996           1995   
<S>                                     <C>            <C>           <C>
Cash payments for interest expense      $  13,577      $ 15,530      $   29,199
During 1997, 1996 and 1995, 
          $31,697,000,$49,316,000 and
          $69,195,000, respectively,
          of convertible subordinated
          debentures were converted 
          into 1,020,971 shares, 1,702,316 
          shares and 2,603,317 shares, 
          respectively, of NHI's common
          stock:
               Convertible subordinated
                 debentures            $ (31,697)     $(49,316)      $  (69,195)
               Financing costs               457           866            1,177
               Accrued interest            (300)          (719)            (659)
               Common stock                  10             18               27
               Capital in excess
                 of par value            31,530         49,151           68,650
</TABLE>

NOTE 15.  EARNINGS PER SHARE

     In 1997 the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS 128"). 
NHI adopted the provisions of SFAS 128 during the fourth quarter of 1997 and
has restated reporting earnings per share for 1996 and 1995.

     Basic earnings per share is based on the weighted average number of
common shares outstanding during the year.  Net income is reduced by dividends
to holders of cumulative convertible preferred stock.

     Diluted earnings per share assumes the conversion of convertible
subordinated debentures, the conversion of cumulative convertible preferred
stock and the exercise of all stock options using the treasury stock method. 
Net income is increased for interest expense on the convertible subordinated
debentures.

     The following table summarizes the average number of common shares and
the net income used in the calculation of basic and diluted earnings per
share:
<PAGE>
<TABLE>
<CAPTION>
Year Ended December 31           1997                  1996             1995
<S>                            <C>                 <C>            <C>
BASIC:
  Weighted average common
    shares                     24,394,044          21,916,921     16,381,826
 
  Net income                  $75,388,000         $67,164,000    $49,692,000
  Dividends paid to preferred
    stockholders               (1,916,000)         (3,118,000)    (6,613,000)
  Net income available to
    common stockholders       $73,472,000         $64,046,000    $43,079,000
  Net income per common share $      3.01         $      2.92    $      2.63

DILUTED:
  Weighted average common
    shares                     24,394,044         21,916,921      16,381,826
  Stock options                    36,897             29,937          13,529
  Convertible subordinated
    debentures                  3,621,812          3,851,251       3,478,326
  Cumulative convertible pre-
    ferred stock                  835,234          1,413,890       2,978,207
  Average common shares 
    outstanding                28,887,987         27,211,999      22,851,888

  Net income                  $75,388,000        $67,164,000     $49,692,000
  Interest expense on con-
    vertible subordinated 
    debentures                  9,046,000          9,184,000       7,057,000
  Net income assuming con-
    version of subordinated 
    convertible debentures 
    to common stock           $84,434,000        $76,348,000     $56,749,000
  Net income per common share $      2.92        $      2.81     $      2.48
</TABLE>

NOTE 16. DIVIDENDS

     Dividend payments by NHI to its common stockholders are characterized in
the following manner for tax purposes in 1997:
<TABLE>
<CAPTION>
Dividend         Taxable                                Non-Taxable
Payment        as Ordinary          Taxable as          Return of
 Date            Income            Capital Gains        Capital     Totals
<S>              <C>                    <C>             <C>         <C>
Feb. 10, 1997    $ .74                  $---            $---        $ .74
May 9, 1997        .74                   ---             ---          .74
Aug. 11, 1997      .74                   ---             ---          .74
Nov. 10, 1997      .74                   ---             ---          .74
Jan. 30, 1998      .74                   ---             ---          .74
                 $3.70                  $---            $---        $3.70
</TABLE>
<PAGE>
NOTE 17. RELATIONSHIP WITH NATIONAL HEALTHCARE CORPORATION

     Leases - On October 17, 1991, concurrent with NHC's conveyance of real
property to NHI, NHI leased to NHC 40 long-term care facilities and three
retirement centers.  Each lease is for an initial term expiring December 31,
2001, with two additional five-year renewal terms at the option of NHC,
assuming no defaults.  NHI accounts for its leases as operating leases.

     During the initial term of the first renewal term, NHC is obligated to
pay annual base rent on all 43 facilities of $15,238,000.  If NHC exercises
its option to extend the leases for a second renewal term, the base rent will
be the then fair rental value as negotiated by NHI and NHC.

     The leases also obligate NHC to pay as debt service rent all payments of
interest and principal due under each mortgage to which the conveyance of the
facilities was subject.  Payments for debt still being serviced are required
for the shorter of the remaining life of the mortgage or lease term.  

     In addition to base rent and debt service rent, in each year after 1992,
NHC must pay percentage rent to NHI equal to 3% of the amount by which gross
revenue of each facility in such later year exceeds the gross revenue of such
facility in 1992.

     Each lease with NHC is a "triple net lease" under which NHC is
responsible for paying all taxes, utilities, insurance premium costs, repairs
and other charges relating to the ownership of the facilities.  NHC is
obligated at its expense to maintain adequate insurance on the facilities'
assets.

     NHC has a right-of-first refusal with NHI to purchase any of the initial
properties transferred from NHC should NHI receive an offer from an unrelated
party during the term of the lease or up to 180 days after termination of the
related lease.

     Rental income was $39,948,000 ($29,829,000 from NHC) in 1997;
$34,579,000 ($26,910,000 from NHC) in 1996; and $32,061,000 ($27,618,000 from
NHC) in 1995.

     During 1997, NHI purchased $23,375,000 of additional property from NHC. 
This property represents capital improvements at 15 long-term care centers
owned by NHI and leased to NHC.  Additional base rent equal to 9.5% of the
amount transferred will be paid annually by NHC.

     At December 31, 1997, the future minimum lease payments to be received
by NHI under its operating leases, including debt service payments which are
based on interest rates in effect at December 31, 1997, are as follows:
<PAGE>
                             NHC                Others              Total   
          1998           $29,260,000         $10,119,000         $39,379,000
          1999            29,293,000          10,223,000          39,516,000
          2000            29,282,000          10,331,000          39,613,000
          2001            29,301,000          10,442,000          39,743,000
          2002                   -0-          10,031,000          10,031,000
          Thereafter             -0-          95,917,000          95,917,000

     Advisory Agreement - NHI has entered into an Advisory Agreement with NHC
whereby services related to investment activities and day-to-day management
and operations are provided to NHI by NHC.  As Advisor, NHC is 
subject to the supervision of and policies established by NHI's Board of
Directors.

     Either party may terminate the Advisory Agreement on 90 days notice at
any time.  NHI may terminate the Advisory Agreement for cause at any time.

     For its services under the Advisory Agreement, the Advisor is entitled
to annual compensation of $3,101,000 in 1997 ($3,101,000 in 1996 and
$2,827,159 in 1995).  The annual compensation is  reduced by any compensation
paid by NHI to its executive officers, if any.  However, the payment of such
annual compensation is conditional upon NHI having funds from operations
sufficient to enable NHI to pay annual dividends of $2.00 per common share and
upon NHI paying such dividends.  Funds from operations is defined for these
purposes as net income, plus depreciation and amortization, less the effect of
any capital gains or losses included in such net income.  Increases in
compensation to NHC under the Advisory Agreement are proportional to increases
in NHI's funds from operations per common share as defined above.


NOTE 18. PRIOR YEAR RECLASSIFICATIONS

     Certain reclassifications have been made to the 1995 and 1996 financial
statements to conform to the 1997 presentation.
<PAGE>
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                ON FINANCIAL STATEMENT SCHEDULES



To National Health Investors, Inc.:

     We have audited, in accordance with generally accepted auditing
standards, the financial statements included in National Health Investors,
Inc.'s Annual Report to Stockholders incorporated by reference in this Form
10-K, and have issued our report thereon dated January 13, 1998.  Our audits
were made for the purpose of forming an opinion on the basic financial
statements taken as a whole.  The financial statement schedules listed in the
accompanying index are the responsibility of the Company's management and are
presented for purposes of complying with the Securities and Exchange
Commission's rules and regulations under the Securities and Exchange Act of
1934 and are not otherwise a required part of the basic financial statements. 
The financial statement schedules have been subjected to the auditing
procedures applied in the audits of the basic financial statements and, in our
opinion, fairly state in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.

                              

ARTHUR ANDERSEN LLP



Nashville, Tennessee
January 13, 1998








<PAGE>
<TABLE>
                                       NATIONAL HEALTH INVESTORS, INC.
                           SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                    FOR THE YEAR ENDED DECEMBER 31, 1997
<CAPTION>
     Column A       Column B       Column C            Column D            Column E                 Column F  Column G      Column H
                                                 Cost capitalized        Gross amount
                                  Initial Cost   subsequent to            at which carried
                                  to Company     acquisition            at close of period
                               ----------------  ------------------   -------------------           Accum.
                    Encum-            Building & Improve-  Carrying         Buildings &             Depre-   Date of       Date
Description         brances    Land   Improve.   ments      Costs    Land   Improvements  Total     ciation  Construction  Acquired
                                           (dollars in thousands)
<S>                 <C>        <C>    <C>        <C>       <C>       <C>    <C>           <C>       <C>      <C>           <C>
Health Care Centers (2)
  Alabama           $   498    $   95 $ 5,165    $  ---    $ ---     $   95 $  5,165      $  5,260  $1,314   N/A           10/17/91

Health Care Centers (4)
  Florida            12,298     1,949  28,301     4,825      ---      1,949   33,126        35,075   5,592   N/A           10/17/91

Health Care Centers (1)
  Georgia               159        52     865       ---      ---         52      865           917     400   N/A           10/17/91

Health Care Centers (3)
  Kentucky              ---       201   2,591       308      ---        201    2,899         3,100   1,006   N/A           10/17/91

Health Care Centers (5)
  Missouri           16,196     1,070  21,860     1,210      ---      1,070   23,070        24,140   5,284   N/A           10/17/91

Health Care Centers (3)
  South Carolina      6,856       572   9,953     1,591      ---       572    11,544        12,116   3,318   N/A           10/17/91

Health Care Centers (21)
  Tennessee          12,084     2,118  31,037    11,668      ---     2,118    42,705        44,823  10,826   N/A           10/17/91

Health Care Centers (1)
  Virginia            3,735       176   2,511       ---      ---       176     2,511         2,687     650   N/A           10/17/91

Health Care Centers (1)
  Arizona             2,985       453   4,558       ---      ---       453     4,558         5,011     168   N/A            8/13/96

Health Care Centers (2)
  Idaho                 ---       365   6,824       ---      ---       365     6,824         7,189     252   N/A            8/13/96

Retirement Center (1)
  Missouri              ---       354   3,181       ---      ---       354     3,181         3,535     736   N/A           10/17/91

Retirement Centers (2)
  Tennessee           1,007        64   3,071     2,573      ---        64     5,644         5,708     800   N/A           10/17/91

Acute Care Hospital (1)
  Kentucky              ---       540   6,961       ---      ---       540     6,961         7,501   1,098   N/A            6/12/92
<PAGE>
Medical Office Bldg.(2)
  Texas                 ---       631   6,248     1,673      ---       631     7,921         8,552     797   1-1-95         N/A
                                                                                                             & 7/31/97
Medical Office Bldg.(1)
  Florida               ---       170   3,349       ---      ---       170     3,349         3,519     558   N/A            6/30/93

Medical Office Bldg.(1)
  Kentucky              ---        23   3,667       ---      ---        23     3,667         3,690     577   N/A            7/27/93

Medical Office Bldg.(1)
 Louisiana              ---       ---   3,153       ---      ---       ---     3,153         3,153     545   1-1-95         N/A

Medical Office Bldg.(1)
  Utah                  ---       223   6,541       ---      ---       223     6,541         6,764   1,093   1-1-95         N/A

Assisted Living Centers (2)
  Florida               ---     5,089  20,725       ---      ---     5,089    20,725        25,814     922   ---            8/6/96

Assisted Living Centers (1)
  New Jersey            ---     4,229  13,030       ---      ---     4,229    13,030        17,259     597   ---            8/6/96

Assisted Living Centers (1)
  Texas                 ---     2,094   9,091       ---      ---     2,094     9,091        11,185     396   ---            8/6/96

                    $55,818   $20,468$192,682   $23,848   $  ---   $20,468  $216,530      $236,998 $36,929          


(A)  See Notes 3 and 17 of Notes to Consolidated Financial Statements.
(B)  The aggregate cost for federal income tax purposes is approximately 
     $281,298,090.79.
(C)  Depreciation is calculated using depreciation lives up to 40 years for 
     all completed facilities.
</TABLE>
<PAGE>
<TABLE>
                                       NATIONAL HEALTH INVESTORS, INC.
                           SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                    FOR THE YEAR ENDED DECEMBER 31, 1997


<CAPTION>
                                                   December 31          
                                             1997       1996      1995
                                                  (in thousands)
<S>                                        <C>        <C>       <C>
Investment in Real Estate:
  Balance at beginning of period           $213,150   $145,258  $134,195
  Additions through cash expenditures        23,848     67,892    11,063
  Improvements                                  ---        ---       ---
  Balance at end of year                   $236,998   $213,150  $145,258


Accumulated Depreciation:
  Balance at beginning of period           $ 28,895   $ 22,063  $ 16,043
  Addition charged to costs and expenses      8,034      6,832     6,020
  Balance at end of year                   $ 36,929   $ 28,895  $ 22,063
</TABLE>


<PAGE>
<TABLE>
                                       NATIONAL HEALTH INVESTORS, INC.
                                SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE 
                                    FOR THE YEAR ENDED DECEMBER 31, 1997
<CAPTION>
       Column A               Column B  Column C  Column D  Column E  Column F         Column G         Column H     
                                                                                                       Principal Amount
                                                                                                       of Loans Subject
                                         Final      Monthly             Original                       to Delinquent
                          Interest     Maturity     Payment      Prior  Face Amount    Carrying Amount Principal or
Description                  Rate        Date       Terms        Liens  Of Mortgages   of Mortgages    Interest
                                           (dollars in thousands)
<S>                         <C>        <C>          <C>          <C>    <C>            <C>             <C>
LONG-TERM CARE FACILITIES:
First Mortgage Loans:
SouthTrust Bank             8.26%      Sept., 2000  $  166,000   None   $ 19,683,000   $ 19,423,000    None
Augusta and Pooler <FB><FL>
     Georgia                10.5%      Dec., 2002      132,000   None     13,300,000     13,073,000    None
Bedford and Nashua, 
     New Hampshire<FC><FL>  10.75%     Oct., 2003      103,000   None     12,200,000     11,943,000    None
Manchester and Epsom,
     New Hampshire<FL><FM>  10.65%     June, 2011      237,000   None     25,805,000     25,805,000    None
Pittsfield Mass.<FD><FL>    10.00%     Dec., 2003      245,000   None     29,500,000     28,834,000    None
Seattle, Tacoma, and Billington,
     Washington<FE><FL>     11.0%      Oct., 2004      149,000   None     15,000,000     14,565,000    None
Greeley, Colorado<FF><FL>   10.5%      March, 2004     180,000   None     19,100,000     18,451,000    None
Dallas Texas<FH><FL>        11.45%     June, 2010      185,000   None     18,000,000     17,699,000    None
Fincastle, Hot Springs, Lebanon,
  Bastian, Low Moor, Bristol,
  Midlothian, VA<FJ><FL>    10.50%     Feb., 2006      212,000   None     25,000,000     22,896,000    None
Williston and Gainesville,
     Florida<FG><FL>        11.35%     Dec., 2005       98,000   None      9,620,000      9,464,000    None
Florissant, Joplin, Sikeston
     Missouri<FN><FL>       11.00%     Sept., 2003      98,000   None     10,000,000      9,610,000    None
Missouri and Kansas<FL><FO> 11.0%      Aug., 1999      258,000   None     26,000,000     25,796,000    None

Construction Loans:
Madison, Florida<FK><FL>    10.75%     June, 2006          ---   None        650,000        120,000    None
Tallahassee, FL<FK><FL>     10.50%     Sept., 2006         ---   None      5,400,000      5,108,000    None

Nine Mortgages<FL>       7.75%-15.0%   Jan., 2002          N/A   None      N/A           14,351,000    None
                                       Dec., 2007
Ten Mortgages<FL>        9.95%-15.0%   Dec., 1997-         N/A   None      N/A           46,025,000    None
                                       June, 2006
Ten Mortgages<FL>        10.02%-11.7%  Sept., 1997-        N/A   None      N/A           73,700,000    None
                                       July, 2007
Friendswood, Richmond, Sugarland,
 Conroe, Beaumont, Huntsville,
 Cleveland, Liberty, Houston,
 and Tomball, TX<FP><FL>    10.5%      Sept., 2007         N/A  None      51,500,000     51,500,000    None

Holyoke and Greenfield
 Massachusetts<FQ><FL>      10.5%      April, 2007         N/A  None      10,000,000     10,000,000    None
<PAGE>
Term Notes:
     Johnson City, TN        7.5%      June, 2019       15,000  None       2,062,000      1,889,000    None
     Lewisburg, TN           7.5%      Dec., 2018        7,000  None         968,000        884,000    None
     Smithville, TN          7.5%      Dec., 2017        7,000  None       1,016,000        919,000    NoneHOSPITALS:

First Mortgage Notes:
   Metarie, LA<FI><FL>      12.0%      April, 2002     408,000  None      25,700,000     11,137,000    None
     
ASSISTED LIVING CENTERS:

Construction Loans:
   Harmons, MD<FL><FM>      11.5%      May, 2002           ---  None       7,089,000      4,120,000    None
   St. Charles, MD<FL><FM>  11.5%                          ---  None       6,673,000      2,110,000    None
   Townson, MD<FL><FM>      11.5%                          ---  None       7,565,000      1,454,000    None

MEDICAL OFFICE BUILDING:

Construction Loans:
   Murfreesboro, TN<FL><FM>10.75%      Dec., 2012          ---  None      10,950,000      4,727,000    None

                                                                                       $445,603,000

<FA> Mortgage loan participation agreement, of which the Company has 20.9% 
     participation.  Balloon payment of $18,473,000 due at maturity.   
<FB> Balloon payment of $11,854,000 due at maturity.
<FC> Effective October, 1998 payment will be adjusted to include interest at 
     the greater of 10.75% or the rate that ten-year United States securities
      yield plus 4.5%. Balloon payment of $9,723,000 due at maturity.
<FD> Effective May, 1998, the monthly payment will be adjusted to include 
     principal and interest payments of $294,000 at 11%.  Balloon payment 
     of $27,346,000 due at maturity.
<FE> Effective October, 2000, payment will be adjusted to include interest 
     at the greater of 11.0% or the rate that ten-year United States securities
     yield plus 5%.  Balloon payment of $12,979,000 due at maturity.
<FF> Effective April, 1999, monthly payment will be adjusted to include 
     interest at the greater of 10.5% or the rate that ten-year United States
     securities yield plus 5%. Balloon payment of $16,332,000 due at maturity.
<FG> Interest escalates .001% per year. Balloon payment of $8,420,000 due at 
     maturity.
<FH> Interest escalates 0.1% per year through September 1, 2005.  Thereafter 
     the payment will be adjusted to include interest at the greater of 
     12.25% or the rate that five-year United States securities yield plus 
     4.5%.  Balloon payment of $15,806,000 due at maturity.
<FI> Constant monthly payments of $214,000, plus interest.
<FJ> Monthly interest only payments through December 1998.  Effective 
     January, 1997 and 1998, the interest rate will be adjusted to 10.75% 
     and 10.50% respectively.  Effective January, 1999, the interest 
     escalates .15% per year through maturity. Balloon payment of 
     $23,336,000 due at maturity.
<FK> Monthly payments of interest only during construction.  
     The Company committed to provide permanent financing when construction
     is completed.
<FL> Mortgages provide for prepayment penalties.
<FM> Effective August, 1997, and annually thereafter, the interest rate will 
     be increased by .15%.  Principal of $25,805,000 due at maturity.
<FN> Balloon payment of $8,667,000 due at maturity.
<FO> Balloon payment of $25,414,000 due at maturity.
<FP> Balloon payment of $45,436,000 due at maturity.
<FQ> Balloon payment of $9,076,860 due at maturity.
</TABLE>
<PAGE>
<TABLE>
                               NATIONAL HEALTH INVESTORS, INC.
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (continued)
                            FOR THE YEAR ENDED DECEMBER 31, 1997





(1)  See Note 4 of Notes to Consolidated Financial Statements.
(2)  For tax purposes, the cost of investments is the carrying amount, as 
     disclosed in the schedule.
<CAPTION>          
                                                   December 31                     
                                          1997      1996      1995
                                                (in thousands)
<S>                                     <C>       <C>       <C>
Reconciliation of mortgage loans:
  Balance at beginning of period        $519,229  $469,628  $475,253
  Additions:
     New mortgage loans                  115,876   153,084    85,145

  Deductions during period:
     Collection of principal             189,502   103,483    90,770

  Balance at end of period              $445,603  $519,229  $469,628
</TABLE>
 
<PAGE>

                            EXHIBIT 24

            CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation by
reference of our reports on National Health Investors, Inc. dated January 13,
1998, included in this Form 10-K for the year ended December 31, 1997, into
the Company's previously filed Registration Statements No. 33-72370 and No.
33-85398.  It should be noted that we have not audited any financial
statements of National Health Investors, Inc. subsequent to December 31, 1997
or performed any audit procedures subsequent to the date of our report.




ARTHUR ANDERSEN LLP


Nashville, Tennessee   
March 25, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000877860
<NAME> NATIONAL HEALTH INVESTORS, INC. 
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      64,915,000
<SECURITIES>                                         0
<RECEIVABLES>                              487,945,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                     236,998,000
<DEPRECIATION>                            (36,929,000)
<TOTAL-ASSETS>                             756,599,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                 20,842,000
<COMMON>                                       248,000
<OTHER-SE>                                 422,990,000
<TOTAL-LIABILITY-AND-EQUITY>               756,599,000
<SALES>                                              0
<TOTAL-REVENUES>                           110,179,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,700,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          22,219,000
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                75,388,000
<EPS-PRIMARY>                                     3.01
<EPS-DILUTED>                                     2.92
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission