MESA INC
10-Q, 1994-08-15
CRUDE PETROLEUM & NATURAL GAS
Previous: SEARS CREDIT ACCOUNT TRUST 1991-C, 424B3, 1994-08-15
Next: SEARS CREDIT ACCOUNT TRUST 1991-D, 8-K, 1994-08-15



- ----------------------------------------------------------------------------

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                  FORM 10-Q
                                  =========


             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1994
                                                -------------
                                     or

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number 1-9041
                                               ------

                                  MESA INC.
                                  =========
           (Exact name of registrant as specified in its charter)


            Texas                                           75-2394500
            -----                                           ----------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)

   2600 Trammell Crow Center
       2001 Ross Avenue
         Dallas, Texas                                         75201
   -------------------------                                   -----
    (Address of Principal                                    (Zip Code)
      Executive Offices)

                               (214) 969-2200
                               --------------
            (Registrant's telephone number, including area code)

                                 (no change)
                                 -----------
                  (Former name, former address, and former
                 fiscal year, if changed since last report)

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    YES    X       NO   
                                                      --------       -------

    Number of shares outstanding as of the close of business on August 12,
1994:  64,050,009.
       ----------

- ---------------------------------------------------------------------------

<PAGE>
PART I - FINANCIAL INFORMATION 
==============================
Item 1.  Financial Statements 
- -----------------------------
                                  MESA INC.
                                  =========
                    Consolidated Statements of Operations
                    -------------------------------------
                    (in thousands, except per share data)
                                 (unaudited)
                                                                    
                                     Three Months Ended   Six Months Ended
                                           June 30             June 30 
                                     ------------------  ------------------
                                       1994      1993      1994      1993
                                     --------  --------  --------  --------
REVENUES:
     Natural gas.................... $ 31,995  $ 32,483  $ 72,701  $ 73,470
     Natural gas liquids............   16,537    14,013    32,809    31,853
     Oil and condensate.............    2,088     3,202     3,699     7,136
     Other..........................    2,741     1,128     5,236     2,193
                                     --------  --------  --------  --------
                                       53,361    50,826   114,445   114,652
                                     --------  --------  --------  --------
COSTS AND EXPENSES:
     Lease operating................   13,582    14,083    27,230    27,850
     Production and other taxes.....    5,317     4,734    10,539    10,149
     Exploration charges............    1,084       771     1,856     1,344
     General and administrative.....    6,601     4,980    12,555    10,760
     Depreciation, depletion 
      and amortization..............   21,910    21,354    47,222    49,613
                                     --------  --------  --------  --------
                                       48,494    45,922    99,402    99,716
                                     --------  --------  --------  --------

OPERATING INCOME....................    4,867     4,904    15,043    14,936
                                     --------  --------  --------  --------
OTHER INCOME (EXPENSE):
     Interest income................    3,279     2,689     5,701     5,382
     Interest expense...............  (36,809)  (35,042)  (72,975)  (69,994)
     Gains on dispositions of
      oil and gas properties........     --       9,600      --       9,600
     Securities gains (losses)......   (4,402)    5,005    (5,321)   10,514
     Other..........................    7,727    (1,601)   14,448    (1,971)
                                     --------  --------  --------  --------
                                      (30,205)  (19,349)  (58,147)  (46,469)
                                     --------  --------  --------  --------
NET LOSS............................ $(25,338) $(14,445) $(43,104) $(31,533)
                                     ========  ========  ========  ========
NET LOSS PER COMMON SHARE........... $  (0.43) $  (0.37) $  (0.80) $  (0.82)
                                     ========  ========  ========  ========
WEIGHTED AVERAGE COMMON 
  SHARES OUTSTANDING................   59,426    38,571    53,585    38,571
                                     ========  ========  ========  ========
        
        (See accompanying notes to consolidated financial statements.)

<PAGE>
                                  MESA INC.
                                  =========
                         Consolidated Balance Sheets
                         ---------------------------
                      (in thousands, except share data)

                                                    June 30,    December 31,
                         ASSETS                       1994          1993
                                                  -----------   ------------
CURRENT ASSETS:                                   (unaudited)
     Cash and cash investments...................  $  131,229    $  138,709
     Marketable securities.......................       6,251        11,319
     Accounts receivable.........................      33,948        43,442
     Other.......................................       6,709         2,732
                                                   ----------    ----------
          Total current assets...................     178,137       196,202
                                                   ----------    ----------
PROPERTY, PLANT AND EQUIPMENT:
     Oil and gas properties, wells and 
       equipment using the successful 
       efforts method of accounting..............   1,847,922     1,846,237
     Office and other............................      42,286        41,064
     Accumulated depreciation, depletion 
       and amortization..........................    (737,954)     (695,455)
                                                   ----------    ----------
                                                    1,152,254     1,191,846
                                                   ----------    ----------
OTHER ASSETS:
     Restricted cash of subsidiary partnership...      60,150        62,649
     Gas balancing receivable....................      51,225        47,101
     Other.......................................      34,547        35,584
                                                   ----------    ----------
                                                      145,922       145,334
                                                   ----------    ----------
                                                   $1,476,313    $1,533,382
                                                   ==========    ==========
          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Current maturities of long-term debt........  $   43,952    $   67,657
     Accounts payable and accrued liabilities....      23,824        33,375
     Interest payable............................      18,022        19,012
                                                   ----------    ----------
          Total current liabilities..............      85,798       120,044
                                                   ----------    ----------
LONG-TERM DEBT...................................   1,145,396     1,173,637
                                                   ----------    ----------
DEFERRED REVENUE.................................      22,206        22,707
                                                   ----------    ----------
OTHER LIABILITIES................................      58,068       102,133
                                                   ----------    ----------
CONTINGENCIES                                                                

MINORITY INTEREST................................        --           2,732
                                                   ----------    ----------
STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value, authorized 
       10,000,000 shares; no shares issued and
       outstanding...............................        --            --
     Common stock, $.01 par value, authorized 
       100,000,000 shares; outstanding 64,050,009
       and 46,511,439 shares, respectively.......         641           465
     Additional paid-in capital..................     398,988       303,344
     Accumulated deficit.........................    (234,784)     (191,680)
                                                   ----------    ----------
                                                      164,845       112,129
                                                   ----------    ----------
                                                   $1,476,313    $1,533,382
                                                   ==========    ==========

        (See accompanying notes to consolidated financial statements.)
                                  MESA INC.
                                  =========
                    Consolidated Statements of Cash Flows
                    -------------------------------------
                               (in thousands)
                                 (unaudited)
                                                         Six Months Ended 
                                                              June 30
                                                        -------------------
                                                          1994       1993
                                                        --------   --------
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss.......................................... $(43,104)  $(31,533)
     Adjustments to reconcile net loss to net cash
        provided by operating activities:
          Depreciation, depletion and amortization.....   47,222     49,613
          Accreted interest on discount notes..........   40,301     11,913
          Litigation settlement........................  (42,750)      --
          Securities (gains) losses....................    5,321    (10,514)
          Changes in operating receivables and payables   (7,379)    18,180
          Changes in marketable securities, net........     (253)    12,585
          Other........................................    1,248     (7,427)
                                                        --------   --------
          Cash provided by operating activities........      606     42,817
                                                        --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures..............................   (7,647)   (14,565)
     Proceeds from dispositions of oil 
       and gas properties..............................     --       25,525
     Other.............................................   (3,606)    (1,375)
                                                        --------   --------
          Cash provided by (used in)
            investing activities.......................  (11,253)     9,585
                                                        --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Issuance of common stock..........................   93,091       --
     Long-term borrowings..............................   42,750       --
     Repayments of long-term debt...................... (134,997)   (19,500)
     Other.............................................    2,323       (372)
                                                        --------   --------
          Cash provided by (used in) 
            financing activities.......................    3,167    (19,872)
                                                        --------   --------
NET INCREASE (DECREASE) IN CASH AND CASH INVESTMENTS...   (7,480)    32,530

CASH AND CASH INVESTMENTS AT BEGINNING OF PERIOD.......  138,709    157,197
                                                        --------   --------
CASH AND CASH INVESTMENTS AT END OF PERIOD............. $131,229   $189,727
                                                        ========   ========
        
        (See accompanying notes to consolidated financial statements.)

<PAGE>
                                  MESA INC.
                                  =========
         Consolidated Statement of Changes in Stockholders' Equity
         ---------------------------------------------------------
                               (in thousands)
                                 (unaudited)


    
         
                                  Common Stock    Additional
                                ---------------    Paid-in    Accumulated
                                Shares   Amount    Capital      Deficit
                                ------   ------   ----------  -----------
                                                                 

BALANCE, December 31, 1993..... 46,511    $465     $303,344    $(191,680)

     Net loss..................   --       --          --        (43,104)

     Common stock issued for 
       conversion of the       
       General Partner     
       minority interest.......  1,251      13        2,716         --

     Common stock issued in
       secondary public 
       offering................ 16,288     163       92,928         --
                                ------    ----     --------    ---------
BALANCE, June 30, 1994......... 64,050    $641     $398,988    $(234,784)
                                ======    ====     ========    ========= 

        (See accompanying notes to consolidated financial statements.)

<PAGE>
                                  MESA INC.
                                  =========
                 Notes to Consolidated Financial Statements
                 ------------------------------------------
                               June 30, 1994
                                 (unaudited)


(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ===========================================================

     MESA Inc., a Texas corporation, was formed in 1991 in connection with a
transaction (the Corporate Conversion) which reorganized the business of
Mesa Limited Partnership (the Partnership).  The Partnership was formed in
1985 to succeed to the business of Mesa Petroleum Co.  Unless the context
otherwise requires, as used herein the term "Company" refers to MESA Inc.
and its subsidiaries taken as a whole and includes its predecessors.  
  
     The consolidated financial statements of the Company for the three- and
six-month periods ended June 30, 1994 and 1993 are unaudited but reflect, in
the opinion of management, all adjustments (which include only normal
recurring adjustments) necessary to fairly present the results for such
periods.  The accompanying financial statements of the Company should be
read in conjunction with the audited consolidated financial statements and
notes thereto contained in the Company's Annual Report on Form 10-K for the
year ended December 31, 1993.

Principles of Consolidation
- ---------------------------

     The Company owns and operates its oil and gas properties and other
assets through various direct and indirect subsidiaries.  Pursuant to the
Corporate Conversion, the Company obtained a 95.86% limited partnership
interest and Boone Pickens (the General Partner) obtained a 4.14% general
partner interest in three direct subsidiary partnerships, which interest was
convertible into a total of 1,667,560 shares of common stock of the Company. 
On December 31, 1993, the General Partner converted approximately one-fourth
of his general partner interests into common stock.  In early 1994, the
Company effected a series of merger transactions which resulted in the
conversion of each of its direct subsidiary partnerships to corporate form
(see note 8).  Pursuant to these mergers, the remaining general partner
interests in the Company's subsidiary partnerships held directly or
indirectly by the General Partner were converted into common stock, thereby
eliminating the minority interest.  

     The accompanying consolidated financial statements reflect the
consolidated accounts of the Company and its subsidiaries after elimination
of intercompany transactions.  The General Partner's interest, prior to the
conversion into common stock discussed above, is reflected as a minority
interest in the consolidated financial statements.

    Certain reclassifications have been made to amounts reported in previous
years to conform to 1994 presentation. 

Statements of Cash Flows
- ------------------------

     For purposes of the statements of cash flows, the Company classifies
all cash investments with original maturities of three months or less as
cash and cash investments.  

Investments
- -----------

     On January 1, 1994, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," which addresses the accounting and reporting
for investments in equity securities that have readily determinable fair
values and for all investments in debt securities.  The Company's portfolio
of securities is classified as "trading securities" under the provisions of
SFAS No. 115 and is reported at fair value, with unrealized gains and losses
included in net income (loss) for the current period.  The cost of
securities sold is determined on the first-in, first-out basis.  Prior to
January 1, 1994, investments in marketable securities were stated at the
lower of cost or market.  The adoption of SFAS No. 115 on January 1, 1994,
did not have a material effect on the financial position or results of
operations of the Company.

     The Company enters into various futures contracts which are not
intended to be hedges of future natural gas or crude oil production. 
Investments in such contracts are periodically adjusted to market prices and
gains and losses are included in securities gains (losses) in the statements
of operations.  

Oil and Gas Properties
- ----------------------

     Under the successful efforts method of accounting, all costs of
acquiring unproved oil and gas properties and drilling and equipping
exploratory wells are capitalized pending determination of whether the
properties have proved reserves.  If an exploratory well is determined to be
nonproductive, the drilling and equipment costs of the well are expensed at
that time.  All development drilling and equipment costs are capitalized. 
Capitalized costs of proved properties and estimated future dismantlement
and abandonment costs are amortized on a property-by-property basis using
the unit-of-production method.  Geological and geophysical costs and delay
rentals are expensed as incurred.

     Unproved properties are periodically assessed for impairment of value
and a loss is recognized at the time of impairment.  The aggregate carrying
value of proved properties is periodically compared with the undiscounted
future net cash flows from proved reserves, determined in accordance with
Securities and Exchange Commission regulations, and a loss is recognized if
permanent impairment of value is determined to exist.  A loss is recognized
on proved properties expected to be sold in the event that carrying value
exceeds expected sales proceeds.

Net Loss Per Common Share
- -------------------------

     The computations of net loss per common share are based on the weighted
average number of common shares outstanding during each period.

Fair Value of Financial Instruments
- -----------------------------------

     The Company's financial instruments consist of cash, marketable
securities, short-term trade receivables and payables, restricted cash and
long-term debt.  The carrying values of cash, short-term trade receivables
and payables, notes receivable and restricted cash approximate fair value. 
Marketable securities are stated at fair value.  The fair value of long-term
debt is estimated based on the market prices for the Company's publicly
traded debt and on current rates available for similar debt with similar
maturities and security for the Company's remaining debt.

Gas Revenues
- ------------

     The Company recognizes its ownership interest in natural gas sales as
revenue.  Actual production quantities sold by the Company may be different
than its ownership share of production in a given period.  If the Company's
natural gas sales exceed its ownership share of production, the excess is
recorded as deferred revenue.  Gas balancing receivables are recorded when
the Company's ownership share of production exceeds its natural gas sales. 
The Company also accrues production expenses related to its ownership share
of production.  At June 30, 1994, the Company had produced and sold a net
16.3 billion cubic feet of natural gas less than its ownership share of
production and had recorded gas balancing receivables, net of deferred
revenues, of approximately $32.1 million.  Substantially all of the
Company's gas balancing receivables and deferred revenue is classified as
long-term.

     The Company periodically enters into natural gas futures contracts as a
hedge against natural gas price fluctuations.  Gains or losses on such
futures contracts are deferred and recognized as natural gas revenue when
the hedged production occurs.  At June 30, 1994, the Company had deferred
losses of $3.4 million resulting from hedging a substantial portion of the
Company's anticipated third quarter 1994 natural gas production.  These
deferred losses will be recognized as a reduction of natural gas revenues in
the third quarter of 1994.

Taxes
- -----

     The Company provides for income taxes using the asset and liability
method under which deferred income taxes are recognized for the tax
consequences of "temporary differences" by applying enacted statutory tax
rates applicable to future years to differences between the financial
statement carrying amounts and the tax bases of existing assets and
liabilities.  The effect on deferred taxes of a change in tax laws or tax
rates is recognized in income in the period that includes the enactment
date.  

(2)  RESOURCES AND LIQUIDITY
     =======================

     At June 30, 1994, the Company's long-term debt, net of current
maturities, totaled approximately $1.1 billion (see note 4).  The Company
also had approximately $92 million of working capital; cash and securities
totaled approximately $137 million.  

     In recent years, the Company has repaid or refinanced a substantial
amount of its debt, primarily with proceeds from sales of oil and gas
properties and through long-term debt refinancing transactions.  In the
second quarter of 1994, the Company completed a public offering of over 16
million shares of common stock at a public offering price of $6.00 per share
(the Equity Offering).  The Equity Offering resulted in net proceeds to the
Company of approximately $93 million which were used to redeem approximately
$6 million of 12% subordinated notes, plus accrued interest, and to redeem
or repurchase approximately $87 million accreted value ($99.1 million face
amount at maturity) of 12-3/4% unsecured discount notes, both of which were
scheduled to mature in 1996.

     The Company expects to service its debt obligations and meet capital
expenditure requirements through 1995 with cash flows from operating
activities and available cash and securities balances.  The Company's cash
flows from operating activities are substantially dependent on the amount of
oil and gas produced and the prices received for such production.  In
addition, approximately $618 million of the Company's long-term debt as of
June 30, 1994 does not require interest payments until December 31, 1995;
however, the accreted value of such debt increases at a rate of 12-3/4%,
compounded semiannually, per year through June 30, 1995.  On December 31,
1995, the Company will begin making interest payments on its 12-3/4% secured
discount notes due June 30, 1998 and the remaining 12-3/4% unsecured
discount notes due June 30, 1996 (together, the Discount Notes).  Assuming
no additional changes in the Company's capital structure prior to such date,
the Company will be required to make cash interest payments related to the
Discount Notes totaling approximately $44.4 million on December 31, 1995 and
approximately $83.8 million during 1996.  In addition, 12-3/4% unsecured
discount notes in the amount of $79.7 million will mature and be payable in
mid-1996.  The Company's current financial forecasts indicate that cash
flows from operating activities and available cash and securities balances
may not be sufficient to fund its debt service and capital expenditure
requirements in 1996.  The Company believes that it has the assets and
borrowing flexibility to generate sufficient funds to meet its 1996
obligations.  See additional discussion in note 4.  Depending on industry
and market conditions, the Company may generate cash by issuing additional
equity or debt securities or selling assets.  However, the Company's two
largest assets, its interests in the Hugoton and West Panhandle fields, are
pledged under long-term debt agreements, which limit the Company's ability
to raise incremental available cash by selling assets.  The Company has
filed a shelf registration statement for the issuance and sale of up to $300
million of debt securities.  If and when such debt securities are issued,
the net proceeds will be used to retire existing debt.  There can be no
assurances that the Company will be able to issue any such debt securities,
raise additional equity capital or otherwise refinance its debt.

(3)  MARKETABLE SECURITIES
     =====================

     The fair value of marketable securities is as follows (in thousands):

                                                   June 30,     December 31,
                                                     1994           1993
                                                   --------     ------------

     Cost........................................   $7,644        $11,788
     Unrealized loss.............................   (1,393)          (469)
                                                    ------        -------
          Fair value.............................   $6,251        $11,319
                                                    ======        =======

     For the six months ended June 30, 1994, the Company recognized a net
loss of $5.3 million from its investments in securities and futures
contracts compared with a net gain for the same period in 1993 of $10.5
million.  The net securities gains and losses do not include gains or losses
from natural gas futures contracts accounted for as hedges of natural gas
production.  Hedge gains or losses are included in natural gas revenue in
the period in which the hedged production occurs (see note 1).

     The net securities gains and losses recognized during a period include
both realized and unrealized gains and losses.  During the six-month period
ended June 30, 1994, the Company realized net losses of $5.2 million from
securities transactions and futures contracts.  The Company realized net
gains from securities transactions and futures contracts of $7.7 million
during the six-month period ended June 30, 1993.

(4)  LONG-TERM DEBT
     ==============

     Long-term debt and current maturities are as follows (in thousands):

                                                    June 30,    December 31,
                                                      1994          1993
                                                   ----------   ------------

     HCLP Secured Notes..........................  $  520,180    $  541,600
     Credit Agreement............................      38,647        59,148
     12-3/4% secured discount notes..............     547,370       472,939
     12-3/4% unsecured discount notes............      70,456       148,576
     12% subordinated notes......................        --           6,336
     13-1/2% subordinated notes..................       7,390         7,390
     Other.......................................       5,305         5,305
                                                   ----------    ----------
                                                    1,189,348     1,241,294
     Current maturities..........................     (43,952)      (67,657)
                                                   ----------    ----------
     Long-term debt..............................  $1,145,396    $1,173,637
                                                   ==========    ==========

HCLP Secured Notes
- ------------------

     In 1991, Hugoton Capital Limited Partnership (HCLP), an indirect
subsidiary partnership, issued $616 million of secured notes (HCLP Secured
Notes) in a private placement with a group of institutional lenders. The
issuance also funded a $66 million restricted cash balance within HCLP.  The
restricted cash balance is available to supplement cash flows from the HCLP
properties in the event such cash flows are not sufficient to fund principal
and interest payments on the HCLP Secured Notes when due.  As the HCLP
Secured Notes are repaid, the required restricted cash balance is reduced. 
HCLP holds substantially all of the Company's Hugoton field natural gas
properties.  

     The HCLP Secured Notes were issued in 15 series and have final stated
maturities extending through 2012 but can be retired earlier.  The HCLP
Secured Notes outstanding at June 30, 1994 bear interest at fixed rates
ranging from 8.80% to 11.30% (weighted average 10.27%).  Principal payments,
if required, and interest payments are made semiannually.  Provisions in the
HCLP Secured Note agreements require interest rate premiums to be paid to
the noteholders in the event that the HCLP Secured Notes are repaid more
rapidly or slowly than under the initial scheduled amortization.  Such
premiums, if required, would increase the effective interest rate of the
HCLP Secured Notes.

     The terms of the HCLP Secured Notes provide for principal payments
based on either the initial scheduled amortization or on actual production
and prices.  To date, the Company has made principal payments under the
initial scheduled amortization, which resulted in higher payments than would
have been required based on actual production and prices.  As provided for
under the terms of the debt agreements, the Company intends to make future
principal payments based on actual production and prices, which, based on
current expectations, could reduce principal payments from the initial
scheduled amortization by approximately $50 million through 1996.  Interest
rate premiums at a rate of 1.5% annually will be applied to those principal
amounts not paid according to the initial scheduled amortization.

     The HCLP Secured Note agreements contain various covenants which, among
other things, limit HCLP's ability to sell or acquire oil and gas property
interests, incur additional indebtedness, make unscheduled capital
expenditures, make distributions of property or funds subject to the
mortgage, or enter into certain types of long-term contracts or forward
sales of production.  The agreements also require HCLP to maintain separate
existence from the Company and its other subsidiaries.  The assets of HCLP
that are subject to the mortgage securing the HCLP Secured Notes are
dedicated to service HCLP's debt and are not available to pay creditors of
the Company or its subsidiaries other than HCLP.  Any cash not subject to
the mortgage is available for distribution to Mesa Operating Co. (MOC), a
Company subsidiary.

     Revenues received from production from HCLP's Hugoton properties are
deposited in a collection account maintained by a collateral agent
(Collateral Agent).  The Collateral Agent releases or reserves funds, as
appropriate, for the payment of royalties, taxes, operating costs, capital
expenditures and principal and interest on the HCLP Secured Notes.  Only
after all required payments have been made may any remaining funds held by
the Collateral Agent be released from the mortgage.  

     The restricted cash balance and cash held by the Collateral Agent for
payment of interest and principal on the HCLP Secured Notes are invested by
the Collateral Agent under the terms of a guaranteed investment contract
(GIC) with Morgan Guaranty Trust Co. of New York (Morgan).  Morgan was paid
$13.9 million at the date of issuance of the HCLP Secured Notes to guarantee
that funds invested under the GIC would earn an interest rate equivalent to
the weighted average coupon rate on the outstanding principal balance of the
HCLP Secured Notes (10.27% at June 30, 1994).  A portion of this amount may
be refunded if the HCLP Secured Notes are repaid earlier than if HCLP had
produced according to its scheduled production, depending primarily on
prevailing interest rates at that time.

     In the first quarter of 1992, the Company contributed $32 million in
cash to HCLP.  A portion of such funds was used to supplement HCLP's cash
flows in order to make principal payments under the initial scheduled
amortization.  In February 1994, the Company contributed an additional $5.8
million to HCLP which, along with $10.3 million of HCLP cash not subject to
the mortgage, was used to supplement HCLP's cash flows in order to make the
February 1994 scheduled principal payment.  

     HCLP cash balances were as follows (in thousands):

                                                     June 30,   December 31,
                                                       1994         1993
                                                     ---------  ------------

     Subject to the mortgage........................  $32,660      $30,145
     Not subject to the mortgage....................   16,600       10,301
                                                      -------      -------
     Cash included in current assets................  $49,260      $40,446
                                                      =======      =======
     Restricted cash included in noncurrent assets..  $60,150      $62,649
                                                      =======      =======

     MOC, which owns substantially all of the limited partnership interests
of HCLP, is party to a services agreement with HCLP.  MOC provides services
necessary to operate the Hugoton field properties and market production
therefrom, process remittances of production revenues and perform certain
other administrative functions in exchange for a services fee.  The fee
totaled approximately $6.9 million for the first six months of 1994 and $6.2
million for the same period in 1993.

Credit Agreement
- ----------------

     The Company's bank credit agreement, as amended, (the Credit
Agreement), provided for $80 million of initial borrowings in the third
quarter of 1993, $10 million in letter of credit obligations and required
scheduled principal payments of $10 million in the fourth quarter of 1993,
$30 million in the first half of 1994, and the remaining balance at final
maturity in the second quarter of 1995 (including an obligation to cash
collateralize any remaining letter of credit obligations outstanding at that
time).  As of June 30, 1994, the Company had outstanding borrowings of
approximately $38.6 million under the Credit Agreement and had $11.4 million
in letter of credit obligations outstanding secured under the Credit
Agreement.  

     The terms of the Credit Agreement require prepayment of the next
scheduled principal payment in the amount of one-half of any proceeds from
certain asset sales or collections from Bicoastal Corporation (Bicoastal)
pursuant to its bankruptcy reorganization plan.  

     The rate of interest payable on borrowings under the Credit Agreement
is the Eurodollar rate plus 1-1/2% or the prime rate.  Obligations under the
Credit Agreement are secured by a first lien on the Company's West Panhandle
field properties, by the Company's equity interest in MOC and on a 77%
limited partner interest in HCLP.

     The Credit Agreement requires the Company to maintain tangible adjusted
equity, as defined, of $50 million.  At June 30, 1994, the Company's
tangible adjusted equity, as defined, was approximately $165 million.  

     The Credit Agreement also requires the Company to maintain a ratio of
cash flow and available cash to debt service, as each is defined, of 1.50 to
1 as of the end of each fiscal quarter.  During the first quarter of 1994,
the Company settled its litigation with Unocal Corporation (Unocal) (see
note 7).  Under the terms of the Credit Agreement, the Company was required
to repay intercompany debt (see note 8) prior to issuing additional 12-3/4%
secured discount notes to fund the Unocal settlement.  Based on the
definitions of available cash and debt service, the repayment of the
intercompany obligation caused the ratio as calculated at June 30, 1994, to
be .91 to 1.  The Company requested and received a waiver from the banks for
this requirement as of June 30, 1994.

     The provisions of the Credit Agreement prohibit the Company from paying
any dividends to equity holders, other than those paid in the form of equity
securities.

Discount Notes
- --------------

     In conjunction with a debt exchange transaction consummated on August
26, 1993, the Company issued the Discount Notes consisting of approximately
$435.5 million initial accreted value, as defined, of 12-3/4% secured
discount notes due June 30, 1998 and $136.9 million initial accreted value,
as defined, of 12-3/4% unsecured discount notes due June 30, 1996.  The
Company also issued $29.3 million principal amount of 0% convertible notes
due June 30, 1998, which were converted into approximately 7.5 million
shares of common stock in December 1993.  The Discount Notes, which rank
pari passu with each other, are senior in right of payment to any remaining
subordinated notes and subordinate to all permitted first lien debt, as
defined, including the Credit Agreement.

     The Discount Notes will not accrue interest through June 30, 1995;
however, the accreted value, as defined, of both series increases at a rate
of 12-3/4% per year, compounded semiannually, until June 30, 1995.  After
June 30, 1995, each series will accrue interest at an annual rate of 12-
3/4%, payable in cash semiannually in arrears, with the first payment due
December 31, 1995.  

     In the second quarter of 1994, the Company completed the Equity
Offering (see note 2).  The Company used approximately $87 million of the
$93 million of net proceeds from the Equity Offering to redeem or repurchase
$87 million accreted value ($99.1 million face amount at maturity) of 12-
3/4% unsecured discount notes which were due in 1996.  

     The 12-3/4% secured discount notes are secured by second liens on the
Company's West Panhandle field properties and on a 77% limited partner
interest in HCLP, both of which currently secure obligations under the
Credit Agreement.  The Company's right to maintain first lien debt, as
defined, is limited by the terms of the Discount Notes to $82.5 million.

     The indentures governing the Discount Notes restrict, among other
things, the Company's ability to incur additional indebtedness, pay
dividends, acquire stock or make investments, loans and advances.

     On March 2, 1994, the Company issued $48.2 million face amount of
additional 12-3/4% secured discount notes due June 30, 1998.  The proceeds
of $42.8 million were used to pay the settlement amount arising from the
early 1994 settlement of a lawsuit with Unocal.  The additional indebtedness
incurred to settle the Unocal lawsuit is specifically permitted under the
terms of the indentures governing the Discount Notes and under the Credit
Agreement.  See note 7 for additional discussion of the Unocal litigation.

Subordinated Notes
- ------------------

     The 13-1/2% subordinated notes are unsecured and mature in 1999.
Interest on these notes is payable semiannually in cash.  The 12%
subordinated notes outstanding as of December 31, 1993 were redeemed on May
31, 1994 with proceeds from the Equity Offering (see Note 2).  

Interest and Maturities
- -----------------------

     The aggregate interest payments made during the six months ended June
30, 1994 and 1993 were $30.7 million and $40.7 million, respectively. 
Payment of approximately $36.0 million of interest expense incurred during
the six months ended June 30, 1994 has been deferred until the maturities of
the Discount Notes.  Such interest is included in interest expense in the
consolidated statements of operations.

     The expected principal repayments on long-term debt for the remainder
of 1994 and for the four succeeding years are as follows (in millions):

                                       1994    1995    1996    1997    1998
                                      ------  ------  ------  ------  ------

     HCLP Secured Notes(a)..........  $  --   $ 15.3  $ 32.3  $ 36.0  $ 37.3
     Credit Agreement(b)............     2.5    36.1     --      --      --
     12-3/4% secured 
       discount notes...............     --      --      --      --    617.4
     12-3/4% unsecured 
       discount notes...............     --      --     79.7     --      --
     Other..........................     5.3     --      --      --      --
                                      ------  ------  ------  ------  ------
          Total.....................  $  7.8  $ 51.4  $112.0  $ 36.0  $654.7
                                      ======  ======  ======  ======  ======

(a)  Reflects estimated required principal payments under the terms of the
     HCLP Secured Note agreements assuming principal payments will be based 
     on actual production and prices received from HCLP's Hugoton 
     properties.

(b)  Excludes approximately $11 million in letter of credit obligations
     currently outstanding and required to be cash collateralized in 1995.

Fair Value of Long-Term Debt
- ----------------------------

     Based on borrowing rates currently available for secured debt with
similar maturities and credit rating, the fair value of the HCLP Secured
Notes at June 30, 1994 is estimated to be approximately $553 million.

     Based on borrowing rates currently available for bank loans with
similar collateral, the fair value of the borrowings under the Credit
Agreement at June 30, 1994, is estimated to be their carrying value.

     The Discount Notes are publicly traded but not listed on a national
trading exchange.  Based on trading prices available at June 30, 1994, the
fair value of the 12-3/4% secured discount notes is estimated to be
approximately $562 million and the fair value of the 12-3/4% unsecured
discount notes is estimated to be approximately $71 million.  

     The 13-1/2% subordinated notes are publicly traded but have not
experienced significant activity.  Based on recent trades, the fair values
of the 13-1/2% subordinated notes are not materially different from their
carrying value.

(5) Other Income (Expense)
    ======================

     In April 1993, the Company sold a portion of its Rocky Mountain area
properties for approximately $7.1 million, after adjustments, and a recorded
a gain on the sale of approximately $4.1 million.  The Company also retained
a reversionary interest in the properties under which the Company will
receive a 50% net profits interest in the properties after the purchaser has
recovered its investment and certain other costs and expenses.

     In June 1993, the Company sold its interest in the deep portion of the
Hugoton field not owned by HCLP for approximately $19.0 million, after
adjustments, and recorded a gain on the sale of approximately $5.5 million.

     During the first six months of 1994, the Company recognized gains
totaling $16.6 million ($9.2 million during the second quarter of 1994),
representing collection of additional interest amounts relating to a 1988
loan from the Company to Bicoastal Corporation (Bicoastal).  Bicoastal
emerged from bankruptcy in 1992 and has since repaid of all of its principal
obligations relating to such loan.

(6)  STOCKHOLDERS' EQUITY
     ====================

     At December 31, 1993, the Company had outstanding 46.5 million shares
of common stock and the Company owned a 97.38% interest in its direct
subsidiaries; the General Partner owned a 2.62% interest.  In January 1994,
the remaining general partner interest was converted into common stock.  See
note 1 for further discussion of the conversion in 1994 of the remaining
general partner interest into common stock of the Company.  

     In the second quarter of 1994, the Company completed the Equity
Offering which resulted in the issuance of an additional 16.3 million shares
of common stock, which increased the number of shares of common stock
outstanding to 64.1 million, and an increase in stockholders' equity of
approximately $93 million.  Proceeds from the Equity Offering were used to
reduce long-term debt.

     The Company has authorized 10 million shares of preferred stock.  No
shares of preferred stock have been issued as of June 30, 1994.

(7)  CONTINGENCIES 
     =============

Unocal
- ------

    The Company was subject to a lawsuit relating to a 1985 investment in
Unocal which asserted that certain profits allegedly realized by the Company
and other defendants upon the disposition of Unocal common stock in 1985
were recoverable by Unocal pursuant to Section 16(b) of the Securities
Exchange Act of 1934.  On January 11, 1994, the Company and the other
defendants entered into a settlement agreement (the Settlement Agreement)
whereby they agreed to pay Unocal an aggregate of $47.5 million, of which
$42.75 million was to be paid by the Company and $4.75 million by the other
defendants.  The Settlement Agreement was approved by the court on February
28, 1994.  The Company funded its share of the settlement amount with
proceeds from issuance of additional long-term debt.  See note 4 for
discussion of the issuance of the additional long-term debt.  

     As a result of the settlement, the Company recognized a $42.8 million
loss in the fourth quarter of 1993.  

Masterson 
- ---------

     In February 1992, the current lessors of an oil and gas lease (the Gas
Lease) dated April 30, 1955, between R. B. Masterson, et al., as lessor, and
Colorado Interstate Gas Company (CIG), as lessee, sued CIG in Federal
District Court in Amarillo, Texas, claiming that CIG had underpaid royalties
due under the Gas Lease.  The Company owns an interest in the Gas Lease. 
The plaintiffs, in their Second Amended Complaint, included the Company as a
defendant.  The plaintiffs allege that the underpayment was the result of
CIG's use of an improper gas sales price upon which to calculate royalties
and that the proper price should have been determined pursuant to a pricing
clause in a July 1, 1967 amendment to the Gas Lease.  The plaintiffs also
sought a declaration by the court as to the proper price to be used for
calculating future royalties.  

     In August 1992, CIG filed a third-party complaint against the Company
for any such royalty underpayments which may be allocable to the Company's
interest in the Gas Lease.

     The plaintiffs subsequently dismissed their claims against the Company
for reasons relating to the jurisdiction of the federal court; however, the
third-party complaint by CIG against the Company is not affected by the
dismissal.

     The plaintiffs allege royalty underpayments of approximately $450
million (including interest at 10%) covering the period July 1, 1967 to the
present.  In addition, the plaintiffs seek exemplary damages.  Management
believes that the Company has several defenses to plaintiffs' claims,
including (i) that the royalties for all periods were properly computed and
paid and (ii) that plaintiffs' claims with respect to all periods prior to
October 1, 1988 (which appear to account for the substantial portion of the
claims) were explicitly released by a 1988 written agreement among
plaintiffs, CIG and the Company and are further barred by the statute of
limitations.  If the plaintiffs were to prevail, the manner in which any
resulting liability would be shared between the Company and CIG would depend
on the resolution of issues relating to the contractual agreements and the
relationship between the Company, CIG and the lessors during the period in
question.  No trial date has been set; however, the Company expects that the
Court may set a trial to begin in the third quarter of 1994.

     The Company does not expect the resolution of this lawsuit to have a
material adverse effect on its financial position or results of operations,
however, no determination can be made at this time as to the ultimate
outcome of the litigation.

Preference Unitholders 
- ----------------------

     The Company is a defendant in lawsuits related to the Corporate
Conversion pending in the U.S. District Court for the Northern District of
Texas--Dallas Division.  Plaintiffs allege, among other things, that (i) the
proxy materials delivered to unitholders in connection with the Corporate
Conversion contained material misstatements and omissions, (ii) the general
partner of the Partnership breached fiduciary duties to the preference
unitholders in structuring the transaction and allocating the common stock
of the Company and (iii) the Corporate Conversion was implemented in breach
of the partnership agreement of the Partnership because defendants allegedly
did not obtain the requisite opinion of independent counsel regarding
certain tax effects of the transaction.  The Company and the other
defendants have denied the allegations and believe they are without merit. 
Plaintiffs seek a declaration declaring the Corporate Conversion void and
rescinding it, an order requiring payment of $164 million to the former
preference unitholders in respect of the preferential distribution rights of
their units, unspecified compensatory and punitive damages and other relief. 
Discovery has been completed and the parties have filed motions for summary
judgment on certain issues.  The Court has indicated that a trial with
regards to this matter may take place in late August 1994.  On August 12,
1994, the Court granted the Company's motions for summary judgment on all
issues and ordered that the plaintiffs take nothing and that their complaint
be dismissed.  It is not known at this time whether plaintiffs will appeal
the Court's judgment.

Other
- -----

     The Company is also a defendant in other lawsuits and has assumed
liabilities relating to Mesa Petroleum Co. and the Partnership.  The Company
does not expect the resolution of these other matters to have a material
adverse effect on its financial position or results of operations.  

(8)  CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
     ============================================

     The Company conducts its operations through various direct and indirect
subsidiaries.  On June 30, 1994, the Company's direct subsidiaries were MOC
and Mesa Holding Co. (MHC).  MOC owns all of the Company's interest in the
West Panhandle field of Texas, the Gulf Coast and the Rocky Mountain areas,
as well as an approximate 99% limited partnership interest in HCLP.  MHC
owns cash and securities, an approximate 1% limited partnership interest in
HCLP and 100% of MESA Environmental Ventures Co. (Mesa Environmental), a
company established to compete in the natural gas vehicle market.  See
discussion below for 1994 changes in subsidiaries and HCLP ownership.  HCLP
owns substantially all of the Company's Hugoton field natural gas properties
and is liable for the HCLP Secured Notes (see note 4).  The assets and cash
flows of HCLP that are subject to the mortgage securing the HCLP Secured
Notes are dedicated to service the HCLP Secured Notes and are not available
to pay creditors of the Company or its subsidiaries other than HCLP.  MOC
and the Company are liable for the Credit Agreement, the 13-1/2%
subordinated notes and the Discount Notes.  Mesa Capital Corp. (Mesa
Capital), a wholly owned financing subsidiary of MOC, is also an obligor
under the 13-1/2% subordinated notes and the Discount Notes.  Mesa Capital,
which has insignificant assets and results of operations, is included with
MOC in the condensed consolidating financial statements.  MESA Environmental
is included with MHC in the condensed consolidating financial statements.

     In early 1994, the Company effected a series of merger transactions
which resulted in the conversion of the predecessors of MOC, MHC and the
other subsidiary partnerships, other than HCLP, to corporate form and
eliminated all of the General Partner's minority interests in the
subsidiaries.

     As of December 31, 1993, MHC had intercompany payables to MOC of
approximately $123 million.  On February 28, 1994, MHC assigned an 18%
limited partnership interest in HCLP (out of its total interest of
approximately 19%) to MOC in satisfaction of $90 million of intercompany
payables.  Provisions of the Discount Note indentures required the repayment
of intercompany indebtedness to specified levels and provided that any HCLP
limited partnership interests transferred in satisfaction of intercompany
debt would be valued at $5 million for each one percent of interest
assigned.  MHC has also repaid an additional $29 million of intercompany
debt to MOC in cash during 1994.  As a result of these transactions, MOC now
owns 99% of the limited partnership interest in HCLP, and substantially all
of the Company's intercompany debt which was outstanding at December 31,
1993 was eliminated.

     The following are condensed consolidating financial statements of MESA
Inc., HCLP, MOC, which includes Mesa Capital, and MHC, which includes Mesa
Environmental, (in millions):

Condensed Consolidating Balance Sheets  
- --------------------------------------
                                                          Consol.    The
                               MESA                         and    Company
June 30, 1994                  Inc.   HCLP   MOC    MHC   Elimin.  Consol'd
- -------------                  ----   ----   ----   ----  -------  --------

Assets:
  Cash and cash investments... $ -    $ 49   $ 10   $ 72   $  -     $  131
  Other current assets........   -      17     20     10      -         47
                               ----   ----   ----   ----   ------   ------
    Total current assets......   -      66     30     82      -        178
                               ----   ----   ----   ----   ------   ------
  Property, plant and
   equipment, net.............   -     639    512      1      -      1,152
  Investment in subsidiaries..  174     -     141      9     (324)     -  
  Intercompany receivables....   -      -      13     -       (13)     - 
  Other noncurrent assets.....   -      86     57      3      -        146
                               ----   ----   ----   ----   ------   ------
                               $174   $791   $753   $ 95   $ (337)  $1,476
                               ====   ====   ====   ====   ======   ======
Liabilities and Equity:
  Current liabilities......... $ -    $ 29   $ 56   $  1   $  -     $   86 
  Long-term debt..............   -     520    625     -       -      1,145
  Intercompany payables.......    9     -      -       4      (13)     -  
  Other noncurrent liabilities   -      -      76      4      -         80
  Partners'/Stockholders' 
   equity (deficit)...........  165    242     (4)    86     (324)     165 
                               ----   ----   ----   ----   ------   ------
                               $174   $791   $753   $ 95   $ (337)  $1,476
                               ====   ====   ====   ====   ======   ======

December 31, 1993
- -----------------

Assets:
  Cash and cash investments... $ -    $ 40   $ 16   $ 83   $  -     $  139
  Other current assets........   -      23     22     12      -         57
                               ----   ----   ----   ----   ------   ------
    Total current assets......   -      63     38     95      -        196
                               ----   ----   ----   ----   ------   ------
  Property, plant and 
   equipment, net.............   -     656    535      1      -      1,192
  Investment in subsidiaries..  121     -      44    189     (354)     -
  Intercompany receivables....   -      -     113     -      (113)     -
  Other noncurrent assets.....   -      87     55      3      -        145
                               ----   ----   ----   ----   ------   ------
                               $121   $806   $785   $288   $ (467)  $1,533
                               ====   ====   ====   ====   ======   ======
Liabilities and Equity:
  Current liabilities......... $ -    $ 73   $ 46   $  1   $   -    $  120
  Long-term debt..............   -     499    675     -        -     1,174
  Intercompany payables.......    9     -      -     123     (132)     -
  Other noncurrent liabilities   -      -     120      4       -       124
  Minority interest...........   -      -      -      -         3        3
  Partners'/Stockholders'
   equity (deficit)...........  112    234    (56)   160     (338)     112
                               ----   ----   ----   ----   ------   ------
                               $121   $806   $785   $288   $ (467)  $1,533
                               ====   ====   ====   ====   ======   ======

Condensed Consolidating Statements of Operations
- ------------------------------------------------
Six Months Ended:
- -----------------
                                                          Consol.    The
                               MESA                         and    Company
June 30, 1994                  Inc.   HCLP   MOC    MHC   Elimin.  Consol'd
- -------------                  ----   ----   ----   ----  -------  --------

Revenues...................... $ -    $ 60   $ 54   $ -    $  -     $  114 
                               ----   ----   ----   ----   ------   ------
Costs and Expenses:
  Operating, exploration 
   and taxes..................   -      16     23     -       -         39
  General and administrative..   -      -      12      1      -         13
  Depreciation, depletion and
   amortization...............   -      18     29     -       -         47
                               ----   ----   ----   ----   ------   ------
                                 -      34     64      1      -         99
                               ----   ----   ----   ----   ------   ------
Operating Income (Loss).......   -      26    (10)    (1)     -         15
                               ----   ----   ----   ----   ------   ------
Interest Expense, Net of
 Interest Income..............   -     (24)   (44)     1      -        (67) 
Securities Losses.............   -      -      (4)    (1)     -         (5)
Loss on Repayment of 
 Intercompany Debt............   -      -      -     (91)(d)   91       -  
Equity in Income (Loss) of 
 Subsidiaries.................  (45)    -       2     -        43       - 
Other.........................    2     -      16     16      (20)      14
                               ----   ----   ----   ----   ------   ------
Net Income (Loss)............. $(43)  $  2   $(40)  $(76)  $  114   $  (43) 
                               ====   ====   ====   ====   ======   ======

June 30, 1993
- -------------

Revenues...................... $ -    $ 50   $ 65   $ -    $  -     $  115
                               ----   ----   ----   ----   ------   ------
Costs and Expenses:
  Operating, exploration 
   and taxes..................   -      13     26     -       -         39
  General and administrative..   -      -      10      1      -         11
  Depreciation, depletion and
   amortization...............   -      17     33     -       -         50
                               ----   ----   ----   ----   ------   ------
                                 -      30     69      1      -        100
                               ----   ----   ----   ----   ------   ------
Operating Income (Loss).......   -      20     (4)    (1)     -         15
                               ----   ----   ----   ----   ------   ------
Interest Expense, Net of
 Interest Income..............   -     (25)   (40)    -       -        (65)
Intercompany Interest 
 Income (Expense).............   -      -       8     (8)     -        -  
Securities Gains (Losses).....   -      -      13     (2)     -         11
Equity in Loss of Subsidiaries  (32)    -      (4)    (1)      37      -   
Minority Interest.............   -      -      -      -         1        1
Other.........................   -      -      (3)     3        6        6 
                               ----   ----   ----   ----   ------   ------
Net Loss...................... $(32)  $ (5)  $(30)  $ (9)  $   44   $  (32)
                               ====   ====   ====   ====   ======   ======

Condensed Consolidating Statements of Cash Flows
- ------------------------------------------------
Six Months Ended:
- -----------------
                                                          Consol.    The
                               MESA                         and    Company
June 30, 1994                  Inc.   HCLP   MOC    MHC   Elimin.  Consol'd
- -------------                  ----   ----   ----   ----  -------  --------

Cash Flows from
 Operating Activities........  $  2   $ 23   $(41)  $ 19   $   (2)  $    1 
                               ----   ----   ----   ----   ------   ------
Cash Flows from
 Investing Activities:
  Capital expenditures.......    -      (1)    (6)    -       -         (7)
  Contributions to 
   subsidiaries..............   (95)    -      (5)    (1)     101      - 
  Other......................    -      -      26     (2)     (29)      (5)
                               ----   ----   ----   ----   ------   ------
                                (95)    (1)    15     (3)      72      (12)
                               ----   ----   ----   ----   ------   ------
Cash Flows from
 Financing Activities:
  Issuance of common stock...    93     -      -      -       -         93
  Repayments of long-term
   debt......................    -     (21)  (114)    -       -       (135)
  Long-term borrowings.......    -      -      43     -       -         43
  Contributions from equity
   holders...................    -       6     93      2     (101)     - 
  Other......................    -       2     (2)   (29)      31        2
                               ----   ----   ----   ----   ------   ------
                                 93    (13)    20    (27)     (70)       3
                               ----   ----   ----   ----   ------   ------
Net Increase (Decrease) in
 Cash and Cash Investments...  $ -    $  9   $ (6)  $(11)  $  -     $   (8)
                               ====   ====   ====   ====   ======   ======

June 30, 1993
- -------------

Cash Flows from 
  Operating Activities.......  $ -    $ 16   $ 28   $ (1)  $  -     $   43 
                               ----   ----   ----   ----   ------   ------
Cash Flows from 
 Investing Activities:
  Capital expenditures.......    -      (5)    (9)    (1)     -        (15)
  Proceeds from sales of oil
   and gas properties........    -      -      23      3      -         26
  Other......................    -      -       4     (3)      (2)      (1)
                               ----   ----   ----   ----   ------   ------
                                 -      (5)    18     (1)      (2)      10 
                               ----   ----   ----   ----   ------   ------
Cash Flows from
 Financing Activities:
  Repayments of long-term
   debt......................    -     (20)    -      -       -        (20)
  Other......................    -       3     (3)    (2)       2       -  
                               ----   ----   ----   ----   ------   ------
                                 -     (17)    (3)    (2)       2      (20)
                               ----   ----   ----   ----   ------   ------
Net Increase (Decrease) in 
 Cash and Cash Investments...  $ -    $ (6)  $ 43   $ (4)  $  -     $   33
                               ====   ====   ====   ====   ======   ======

Notes to Condensed Consolidating Financial Statements
- -----------------------------------------------------

(a)  These condensed consolidating financial statements should be read in 
     conjunction with the consolidated financial statements of the Company 
     and notes thereto of which this note is an integral part.

(b)  As of June 30, 1994, the Company owns 100% interest in each of MOC and
     MHC.  These condensed consolidating financial statements present the
     Company's investment in its subsidiaries and MOC's and MHC's 
     investments in HCLP using the equity method.  Under this method, 
     investments are recorded at cost and adjusted for the parent company's 
     ownership share of the subsidiary's cumulative results of operations. 
     In addition, investments increase in the amount of contributions to
     subsidiaries and decrease in the amount of distributions from 
     subsidiaries.

(c)  The consolidation and elimination entries (i) eliminate the equity
     method investment in subsidiaries and equity in income (loss) of
     subsidiaries, (ii) eliminate the intercompany payables and receivables,
     (iii) eliminate other transactions between subsidiaries including
     contributions and distributions and (iv) establish the General
     Partner's minority interest in the consolidated results of operations
     and financial position of the Company.

(d)  The condensed consolidating statement of operations of MHC for the
     six months ended June 30, 1994 reflects a $91 million loss from its
     disposition of an 18% equity interest in HCLP.  The HCLP interest was
     used to repay a portion of MHC's intercompany payable to MOC and was
     valued, in accordance with the provisions of the Discount Notes, at $5
     million for each one percent of interest assigned.  A loss was
     recognized for the difference between the carrying value of the HCLP
     interests assigned to MOC and the $90 million value attributed to such
     interests which reduced the intercompany payable.  The loss recognized
     by MHC is eliminated in consolidation.

<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations
- ------------------------------------------------------------------------

RESULTS OF OPERATIONS
=====================

     MESA Inc. (Mesa) incurred a net loss of $25.3 million in the second
quarter of 1994 compared with a net loss of $14.4 million in the second
quarter of 1993.  Mesa incurred a net loss of $43.1 million in the first six
months of 1994 compared with a net loss of $31.5 million in the first six
months of 1993.  

Revenues
- --------

     The following table presents the reported revenues, production and
average prices from sales of natural gas, natural gas liquids and oil and
condensate for the three and six month periods ended June 30, 1994 and 1993.

                                               Three Months    Six Months
                                                  Ended           Ended
                                                 June 30         June 30
                                             --------------- ---------------
                                              1994    1993    1994    1993
                                             ------- ------- ------- -------
     Revenues (in thousands):
          Natural gas....................... $31,995 $32,483 $72,701 $73,470
          Natural gas liquids...............  16,537  14,013  32,809  31,853
          Oil and condensate................   2,088   3,202   3,699   7,136

     Production:
          Natural gas equivalents (MMcfe*)..  30,232  25,014  61,227  57,772
               Natural gas (MMcf)...........  19,552  17,400  39,411  41,212
               Natural gas liquids (MBbls)..   1,645   1,096   3,365   2,366
               Oil and condensate (MBbls)...     135     173     271     394

     Average Prices:
          Natural gas (per Mcf)............. $  1.64 $  1.87 $  1.86 $  1.80
          Natural gas liquids (per Bbl).....   10.05   12.76    9.79   13.45
          Oil and condensate (per Bbl)......   15.18   18.17   13.78   17.95

  *  Quantities stated as equivalent natural gas are based on a factor of 6 
     thousand cubic feet of natural gas per barrel of liquids.

     Total equivalent natural gas production increased in 1994 compared with
the same periods in 1993, principally due to increased production in the
Hugoton field.  Equivalent production from Mesa's properties in the Hugoton
field increased due to higher field allowables and increased natural gas
liquids recoveries at Mesa's Satanta natural gas processing plant, which
began processing Hugoton production in late 1993.  The recently enacted
field rule changes, which became effective on April 1, 1994, are expected to
allow Mesa to increase its Hugoton production for the remainder of 1994 and
in future years as compared to 1993 levels.  

     Natural gas prices decreased by $.23 per Mcf, or more than 12 percent,
in the second quarter of 1994 compared with the same period in 1993 due to
lower spot market prices.  Natural gas liquids and oil and condensate prices
decreased in 1994 compared with 1993 primarily due to lower world market
prices for crude oil. 

Costs and Expenses
- ------------------

     Total costs and expenses for the three- and six-month periods ending
June 30, 1994 were similar to such amounts in the same periods of 1993. 
General and administrative (G&A) expenses were slightly higher in 1994 than
in 1993; however, Mesa expects total G&A expense for 1994 to be
approximately the same as in 1993.  Depreciation, depletion and amortization
expense (DD&A) was approximately the same for the second quarters of 1994
and 1993 and such expense was $2.4 million lower for the six months ended
June 30, 1994 as compared with the same period in 1993 despite increases in
equivalent production in 1994.  DD&A expense reflects lower expense in the
Gulf Coast as those higher-cost properties continue to experience declining
production and inclusion of certain anticipated oil and gas reserve
increases in the calculation of DD&A expense.

Other Income (Expense)
- ----------------------

     Other income includes gains of $9.2 million for the second quarter of
1994 and $16.5 million for the six months ended June 30, 1994 from the
collection of additional interest from Bicoastal Corporation (Bicoastal). 
Bicoastal recently emerged from bankruptcy and has, to date, repaid all of
its principal obligations related to a 1988 loan from Mesa to Bicoastal. 
Mesa has additional interest claims but does not expect Bicoastal to have
sufficient funds to make significant future payments.

     The results of operations of Mesa for the three- and six-month periods
ended June 30, 1994 and 1993 were significantly affected by gains and losses
from securities transactions.  Mesa recognized a net loss from its
transactions in marketable securities and futures contracts of approximately
$4.4 million and a net gain of $5.0 million for the three months ended June
30, 1994 and 1993, respectively, and a net loss of $5.3 million compared
with a net gain of $10.5 million for the six months ended June 30, 1994 and
1993, respectively.  These net gains and losses resulted primarily from
investments in natural gas futures contracts.  In the second quarter of
1993, Mesa sold certain of its oil producing properties in the deep Hugoton
and Rocky Mountain areas for an aggregate $26.1 million and recognized a
gain on the sales of $9.6 million.

Production Allocation Agreement
- -------------------------------

     Effective January 1, 1991, the Company entered into a Production
Allocation Agreement (PAA) with Colorado Interstate Gas Co. (CIG) which
allocates 77% of reserves and production from the West Panhandle field to
the Company and 23% to CIG.  The Company records its 77% ownership interest
in natural gas production as revenue.  The difference between the net value
of production sold by the Company and the net value of its 77% entitlement
is accrued as a gas balancing receivable.  The revenues and costs associated
with such accrued production are included in results of operations.

     The following table represents the incremental effect on results of
operations and production from entitlement production recorded in excess of
actual sales as a result of the PAA (in thousands).

                                   Three Months Ended     Six Months Ended
                                        June 30                June 30
                                   ------------------     ----------------
                                    1994        1993        1994     1993
                                   ------      ------     -------  -------

Revenues accrued.................. $5,177      $  248     $ 5,509  $ 1,393
Costs and expenses accrued........ (1,812)         47      (1,928)      57
Depreciation, depletion and
 amortization..................... (2,330)         72      (2,480)     111
                                   ------      ------     -------  -------
                                   $1,035      $  367     $ 1,101  $ 1,561
                                   ======      ======     =======  =======

Production Accrued:
     Natural gas (MMcf)...........  1,449         (52)      1,542      (76)
     Natural gas liquids (MBbl)...    212          (8)        226      (14)
     Oil and condensate (MBbl)....      9         --           10      --
     Helium (MMcf)................      2          17           2       36

     At June 30, 1994, the long-term gas balancing receivable from CIG, net
of accrued costs, relating to the PAA was $37.9 million, which is included
in other assets in the consolidated balance sheet.  The provisions of the
PAA allow for periodic and ultimate cash balancing to occur.  The PAA also
provides that CIG may not take in excess of its 23% share of ultimate
production.

CAPITAL RESOURCES AND LIQUIDITY
===============================

Financial Condition and Cash Requirements
- -----------------------------------------

     Mesa owns and operates its oil and gas properties through direct and
indirect subsidiaries.  Hugoton Capital Limited Partnership (HCLP) owns
substantially all of Mesa's Hugoton field natural gas properties.  HCLP was
established in 1991 to own these properties and to issue secured long-term
debt (the HCLP Secured Notes).  The assets and cash flows of HCLP that are
subject to the mortgage securing the HCLP Secured Notes are dedicated to
service HCLP's debt and are not available to pay creditors of Mesa or its
subsidiaries other than HCLP.  However, any "excess cash," as defined in the
HCLP debt agreements, may be distributed by HCLP to Mesa Operating Co. (MOC)
to be used for general corporate purposes.  MOC owns all of Mesa's interest
in the West Panhandle field of Texas and the Gulf Coast and the Rocky
Mountain areas.  At June 30, 1994, MOC owned an approximate 99% limited
partnership interest in HCLP.  Mesa Holding Co. (MHC) owns cash and
securities, a 1% interest in HCLP and 100% of MESA Environmental Ventures
Co., a company established to compete in the natural gas vehicle market.

     The following table summarizes certain components of Mesa's financial
position and cash flows as of and for the six months ended June 30, 1994 (in
thousands):

                                   MOC       HCLP        MHC       Total  
                                --------   --------    --------  ----------
     Debt:
       HCLP Secured Notes...... $   --     $520,180    $  --     $  520,180
       Credit Agreement 
         and other.............   43,952       --         --         43,952
       12-3/4% secured 
         discount notes........  547,370       --         --        547,370
       12-3/4% unsecured
         discount notes........   70,456       --         --         70,456
       13-1/2% subordinated
         notes.................    7,390       --         --          7,390
                                --------   --------    --------  ----------
                                $669,168   $520,180    $  --     $1,189,348
                                ========   ========    ========  ==========

     Cash and securities(a).... $ 13,900   $ 49,260(c) $ 74,320  $  137,480
                                ========   ========    ========  ==========
     Working capital (deficit). $(26,633)  $ 37,745    $ 81,227  $   92,339
                                ========   ========    ========  ==========
     Restricted cash (in
        noncurrent assets)..... $   --     $ 60,150    $   --    $   60,150
                                ========   ========    ========  ==========
     Operating cash flows 
        before interest and
        litigation settlement.. $  3,892   $ 47,157    $ 17,286  $   68,335
     Litigation settlement.....  (42,750)      --          --       (42,750)
     Interest payments, net(b).   (2,252)   (24,005)      1,278     (24,979)
                                --------   --------    --------  ----------
     Cash flows from 
        operating activities... $(41,110)  $ 23,152    $ 18,564  $      606 
                                ========   ========    ========  ==========

     (a)  Included in working capital (deficit).

     (b)  Cash interest payments, net of interest income.

     (c)  Includes $16.6 million of cash not subject to the mortgage which
          may be distributed to MOC and MHC.

     The HCLP Secured Notes, for which HCLP is the sole obligor, are secured
by its Hugoton field properties and are due in semiannual installments
through August 2012, but may be repaid earlier.  Mesa's bank credit
agreement, as amended (the Credit Agreement), is a facility under which
approximately $38.6 million of borrowings and $11.4 million of letter of
credit obligations were outstanding at June 30, 1994.  Obligations under the
Credit Agreement are secured by a first lien on MOC's West Panhandle
properties, Mesa's equity interest in MOC and a 77% limited partner interest
in HCLP.  Borrowings under the Credit Agreement are due in June 1995.  Mesa
and MOC are obligors under the Credit Agreement.  The 12-3/4% secured
discount notes are due in 1998 and are secured by second liens on MOC's West
Panhandle properties and a 77% limited partner interest in HCLP.  The
remaining 12-3/4% unsecured discount notes are due in 1996.  The 13-1/2%
subordinated notes (unsecured) have a stated maturity of May 1999.  The 12-
3/4% secured discount notes and 12-3/4% unsecured notes (together, the
Discount Notes) and the 13-1/2% subordinated notes are obligations of MOC,
Mesa and Mesa Capital Corporation, a financing subsidiary of MOC.

     In recent years, Mesa has repaid or refinanced a substantial amount of
its debt primarily with proceeds from sales of oil and gas properties and
through long-term debt refinancing transactions.  In the second quarter of
1994, Mesa completed a public offering of over 16 million shares of common
stock at a public offering price of $6.00 per share (the Equity Offering). 
The Equity Offering resulted in net proceeds to Mesa of about $93 million
which were used to redeem approximately $6 million of 12% subordinated notes
then outstanding, plus accrued interest, and approximately $87 million
accreted value ($99.1 million face amount at maturity) of the 12-3/4%
unsecured discount notes, both of which were scheduled to mature in 1996.

     The following tables summarize Mesa's 1993 actual and 1994 through 1997
forecast cash requirements, assuming no additional changes in capital
structure, for interest, debt principal and capital expenditures (in
thousands):
                                 Actual                Forecast
                                -------- -----------------------------------
                                  1993     1994     1995     1996     1997
                                -------- -------- -------- -------- -------- 
     HCLP:
       Interest payments, 
         net(a)................ $ 50,185 $ 47,100 $ 45,300 $ 43,000 $ 38,600
       Principal repayments(b).   39,250   21,400   15,300   32,300   36,000
       Capital expenditures(c).    8,090    9,700    9,200    3,900     --
                                -------- -------- -------- -------- --------
                                $ 97,525 $ 78,200 $ 69,800 $ 79,200 $ 74,600
                                ======== ======== ======== ======== ========
     MOC:
       Interest payments, 
          net(a)............... $ 30,547 $  1,000 $ 45,000 $ 92,600 $ 94,700
       Principal repayments(d).   40,852  121,400   36,100   79,700     --
       Capital expenditures(c).   20,622   19,000   19,200   20,400    8,700
                                -------- -------- -------- -------- --------
                                $ 92,021 $141,400 $100,300 $192,700 $103,400
                                ======== ======== ======== ======== ========

     (a)  Cash interest payments, net of interest income.

     (b)  Principal repayments beyond June 30, 1994 are estimated based on
          expected actual production and prices from HCLP's Hugoton
          properties.  HCLP was previously making such payments based on the
          initial scheduled amortization, but will reduce the payments as
          permitted by the HCLP indentures.  The scheduled amortization of
          the HCLP Secured Notes is as follows (in thousands):

                                              1994    1995    1996    1997
                                             ------- ------- ------- -------

          Scheduled principal repayments.... $42,900 $39,300 $45,400 $46,700
                                             ======= ======= ======= =======

     (c)  Forecast capital expenditures represent Mesa's best estimate of
          drilling and facilities expenditures required to attain projected
          levels of production from its existing properties during the
          forecast period.  Contractual commitments with a major gas
          purchaser in the Hugoton field require expenditures, primarily for
          compression, of approximately $7.1 million by HCLP during 1994
          through 1995, which amounts are included in amounts set forth in
          the table for such years.  Mesa may incur capital expenditures in
          addition to those reflected in the table.

     (d)  Includes approximately $93 million of principal repayments in 
          1994 with proceeds from the Equity Offering.  Such principal was 
          scheduled to be repaid in 1996.

Debt Covenants
- --------------

     The Credit Agreement requires Mesa to maintain tangible adjusted
equity, as defined, of $50 million.  At June 30, 1994, Mesa's tangible
adjusted equity, as defined, was approximately $165 million.  

     The Credit Agreement also requires Mesa to maintain a ratio of cash
flow and available cash to debt service, as each is defined, of 1.50 to 1 as
of the end of each fiscal quarter.  During the first quarter of 1994, Mesa
settled its litigation with Unocal Corporation (Unocal) (see note 7 to the
consolidated financial statements).  Under the terms of the Credit
Agreement, Mesa was required to repay intercompany debt (see note 8 to the
consolidated financial statements) prior to issuing additional 12-3/4%
secured discount notes to fund the Unocal settlement.  Based on the
definitions of available cash and debt service, the repayment of the
intercompany obligation caused the ratio as calculated at June 30, 1994, to
be .91 to 1.  Mesa requested and received a waiver from the banks for this
requirement as of June 30, 1994.

     The indentures governing the Discount Notes restrict, among other
things, Mesa's ability to incur additional indebtedness, pay dividends,
acquire stock or make investments, loans and advances.  The Credit Agreement
also restricts, among other things, Mesa's ability to incur additional
indebtedness, create liens, pay dividends, acquire stock or make
investments, loans and advances. 

Company Resources and Alternatives
- ----------------------------------

     Mesa expects to service its debt obligations and meet capital
expenditure requirements through 1995 with cash flows from operating
activities and available cash and securities balances.  Mesa's cash flows
from operating activities are substantially dependent on the amount of oil
and gas produced and the prices received for such production.  In addition,
the Discount Notes do not require interest payments until December 31, 1995. 
Assuming no additional changes in the Company's capital structure prior to
such date, the Company will be required to make cash interest payments
related to the Discount Notes totaling approximately $44.4 million on
December 31, 1995 and approximately $83.8 million during 1996.  In addition,
12-3/4% unsecured discount notes in the amount of $79.7 million become due
in mid-1996.  Mesa's current financial forecasts indicate that cash flows
from operating activities and available cash and securities balances may not
be sufficient to fund its debt service and capital expenditure requirements
in 1996.  Mesa believes that it has the assets and borrowing flexibility to
generate sufficient funds to meet its 1996 obligations.  Depending on
industry and market conditions, the Company may generate cash by issuing
additional equity or debt securities or selling assets.  However, the
Company's two largest assets, its interests in the Hugoton and West
Panhandle fields, are pledged under long-term debt agreements, which limit
the Company's ability to raise incremental available cash by selling assets. 
Mesa has filed a shelf registration statement for the issuance and sale of
up to $300 million of debt securities.  If and when such debt securities are
issued, the net proceeds will be used to retire existing debt.  There can be
no assurances that Mesa will be able to issue any such debt securities,
raise additional equity capital or otherwise refinance its debt.

OTHER
=====

     Mesa recognizes its ownership interest in natural gas production as
revenue.  Actual production quantities sold may be different from Mesa's
ownership share of production in a given period.  Mesa records these
differences as gas balancing receivables or as deferred revenue.  Net gas
balancing underproduction represented approximately 5.6% of total equivalent
production in the six months ended June 30, 1994 compared with 1.9% during
the same period in 1993.  The gas balancing receivable or deferred revenue
component of natural gas and natural gas liquids revenues in future periods
is dependent on future rates of production, field allowables and the amount
of production taken by Mesa or by its joint interest partners.

     Mesa invests from time to time in marketable equity and other
securities and in commodity and futures contracts, primarily related to
crude oil and natural gas.  Mesa also enters into natural gas futures
contracts as a hedge against natural gas price fluctuations.

     Management does not anticipate that inflation will have a significant
effect on Mesa's operations.

<PAGE>
PART II - OTHER INFORMATION
===========================
Item 1.  Legal Proceedings
- --------------------------

     Reference is made to Part I, Item 1, Note 7 of this Form 10-Q for
information regarding legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     The Company's annual meeting of stockholders was held on May 17, 1994. 
There were three matters submitted to the stockholders at the meeting.  The
results of the votes were as follows:

     1.  Election of Boone Pickens, Paul W. Cain, John S. Herrington, Wales
         H. Madden, Jr., Fayez S. Sarofim, Robert L. Stillwell and J. R.
         Walsh, Jr. to serve as directors of the Company for terms expiring
         at the annual stockholders' meeting in 1995.

                                                             Number of
                              Votes Cast               ---------------------
                         --------------------  Votes                Broker
          Name              For      Against  Withheld Abstentions Non-Votes
- ------------------------ ---------- --------- -------- ----------- ---------

Boone Pickens........... 41,934,996     0      868,023      0      4,959,090
Paul W. Cain............ 41,998,982     0      804,037      0      4,959,090
John S. Herrington...... 41,986,039     0      816,980      0      4,959,090
Wales H. Madden, Jr. ... 41,933,064     0      869,955      0      4,959,090
Fayez S. Sarofim........ 41,981,395     0      821,624      0      4,959,090
Robert L. Stillwell..... 41,976,213     0      826,806      0      4,959,090
J. R. Walsh, Jr. ....... 41,963,819     0      839,200      0      4,959,090

     2.  The proposed amendments to the Company's 1991 Stock Option Plan.

                                                             Number of
                              Votes Cast               ---------------------
                         --------------------  Votes                Broker
                            For      Against  Withheld Abstentions Non-Votes
                         ---------- --------- -------- ----------- ---------
                         39,733,730 2,547,539     0      521,750   4,959,090

     3.  Election of Arthur Andersen & Co. as the Company's independent
         public accountants for 1994.

                                                             Number of
                              Votes Cast               ---------------------
                         --------------------  Votes                Broker
                            For      Against  Withheld Abstentions Non-Votes
                         ---------- --------- -------- ----------- ---------
                         41,895,400   621,431     0      286,188   4,959,090

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)  Exhibits (Asterisk indicates incorporated by reference herein)

     *2.1   -  Transaction Agreement among the Partnership, the Company, 
               Pickens Operating Co., and Boone Pickens, dated as of October
               9, 1991, together with (i) the Form of Amendment to the
               Partnership Agreement of the Partnership, (ii) the Form of
               Conversion Agreement among the Partnership, Pickens Operating
               Co. and Boone Pickens, (iii) the Form of Amendment to
               Partnership Agreements of the Subsidiary Partnerships and
               (iv) the Form of Amendment to the Articles of Incorporation
               of the Company with respect to the reverse stock split, and
               exhibits thereto (Exhibit 2[a] to the Company's Registration
               Statement on Form S-4 [Registration No. 33-42102]).

     *2.2   -  Second Amendment to Transaction Agreement among Mesa Limited
               Partnership, MESA Inc., Pickens Operating Co., and Boone
               Pickens dated November 7, 1991, and exhibits thereto (Exhibit
               2[b] to the Company's Registration Statement on Form S-4
               [Registration No. 33-43833]).

     *2.3   -  Supplement to Transaction and Related Agreements dated as of 
               May 18, 1993 by and among Mesa Limited Partnership, MESA 
               Inc., Pickens Operating Co., and Boone Pickens (Exhibit 2[c]  
               to the Company's Form 10-Q/A dated June 30, 1993).  (Note: 
               This exhibit was previously filed inadvertently by EDGAR as 
               Exhibit Document Type EX-99.) 

     *4.1   -  Indenture dated as of May 1, 1993 among MESA Inc., Mesa 
               Operating Limited Partnership, Mesa Capital Corporation and 
               Harris Trust and Savings Bank, as Trustee, including (a) a
               form of Secured Notes, (b) a form of Deed of Trust,
               Assignment of Production, Security Agreement and Financing
               Statement, dated as of May 1, 1993, between MOLP and Harris
               Trust and Savings Bank, as trustee, securing the Secured
               Notes, and (c) a form of Security Agreement, Pledge and
               Financing Statement dated as of May 1, 1993 between MOLP and
               Harris Trust and Savings Bank, as trustee, securing the
               Secured Notes) (Exhibit 4[f] to the Company's Form 10-Q/A 
               dated June 30, 1993).

     *4.2   -  First Supplemental Indenture dated as of January 5, 1994,
               among MESA Inc., Mesa Operating Co., Mesa Capital Corporation
               and Harris Trust and Savings Bank, as Trustee (Exhibit 4.2 to
               the Company's Registration Statement on Form S-1,
               Registration No. 33-51909).

     *4.3   -  First Supplement to Deed of Trust, Assignment of Production,
               Security Agreement and Financing Statement dated as of March
               2, 1994 between MOC, as Mortgagor and Debtor, and Harris
               Trust and Savings Bank, as mortgagee and Secured Party
               (Exhibit 4.8 to the Company's Form 10-Q dated March 31,
               1994).

     *4.4   -  First Supplement to Security Agreement, Pledge and Financing
               Statement dated as of March 2, 1994 by MOC, in favor of
               Harris Trust and Savings Bank, as Trustee for the pro rata
               benefit of the Noteholders under the Indenture (Exhibit 4.9
               to the Company's Form 10-Q dated March 31, 1994).

     *4.5   -  Indenture dated as of May 1, 1993 among MESA Inc., Mesa 
               Operating Limited Partnership, Mesa Capital Corporation and 
               American Stock Transfer & Trust Company, as Trustee, relating
               to the unsecured discount notes (Exhibit 4[g] to the
               Company's Form 10-Q/A dated June 30, 1993).

     *4.6   -  First Supplemental Indenture dated as of January 5, 1994 
               among MESA Inc., Mesa Operating Co., Mesa Capital Corporation
               and American Stock Transfer & Trust Company, as Trustee
               (Exhibit 4.4 to the Company's Registration Statement on Form
               S-1, Registration No. 33-51909).

     *4.7   -  Indenture dated May 1, 1989 among Mesa Capital Corporation,
               Mesa Limited Partnership, Mesa Operating Limited Partnership,
               and Texas Commerce Bank National Association, as Trustee
               (Exhibit 4[c] to the Partnership's Form 10-Q dated March 31,
               1989).

     *4.8   -  First Supplemental Indenture dated as of December 31, 1991
               among Mesa Capital Corporation, MESA Inc., Mesa Operating
               Limited Partnership, as Issuers, and Texas Commerce Bank
               National Association, as Trustee (Exhibit 4[e] to the
               Company's Form 10-K dated December 31, 1991).

     *4.9   -  Second Supplemental Indenture dated as of April 30, 1992 
               among Mesa Capital Corporation, MESA Inc., Mesa Operating 
               Limited Partnership and Texas Commerce Bank National 
               Association, as Trustee (Exhibit 4[k] to the Company's Form 
               10-Q dated June 30, 1992).

     *4.10  -  Third Supplemental Indenture dated as of August 26, 1993 
               among Mesa Capital Corporation, MESA Inc., Mesa Operating 
               Limited Partnership and Texas Commerce Bank National 
               Association, as Trustee (Exhibit 4[l] to the Company's Form 
               10-Q/A dated June 30, 1993).

     *4.11  -  Fourth Supplemental Indenture dated as of January 5, 1994,
               among MESA Inc., Mesa Operating Co., Mesa Capital Corporation 
               and Texas Commerce Bank National Association, as Trustee
               (Exhibit 4.16 to the Company's Registration Statement on Form
               S-1, Registration No. 33-51909).

     *4.12  -  Indenture dated as of May 30, 1991 among Hugoton Capital
               Limited Partnership, Hugoton Capital Corporation and Bankers
               Trust Company (Exhibit 4[e] to the Partnership's Form 10-Q
               dated June 30, 1991).

     *4.13  -  First Supplemental Indenture dated September 1, 1991, among
               Hugoton Capital Limited Partnership, Hugoton Capital
               Corporation and Bankers Trust Company, as Trustee (Exhibit 
               4[h] to the Company's Registration Statement on Form S-4, 
               Registration No. 33-42102).

     *4.14  -  Amended and Restated Mortgage, Assignment, Security Agreement
               and Financing Statement dated June 12, 1991 from Hugoton
               Capital Limited Partnership to Bankers Trust Company, as
               Collateral Agent (Exhibit 4[f] to the Partnership's Form 10-Q
               dated June 30, 1991).

     *4.15  -  Second Amended and Restated Credit Agreement dated as of May 
               1, 1993 among the Company, Mesa Operating Limited 
               Partnership, the Banks, and Societe Generale, Southwest 
               Agency, as Agent (Exhibit 4.17 to the Company's Registration 
               Statement on Form S-4, Registration No. 33-53706).

     *4.16  -  Assignment and Assumption Agreement dated as of January 5,
               1994, among Mesa Inc., Mesa Operating Co., Mesa Operating
               Limited Partnership, Pickens Operating Co., the Banks party
               to the Credit Agreement and the Agent with respect to the
               Credit Agreement (Exhibit 4.21 to the Company's Registration
               Statement on Form S-4, Registration No. 33-53706).

     *4.17  -  Intercreditor Agreement dated as of August 26, 1993, among
               Societe Generale, Southwest Agency, as agent for the Banks
               under the Company's Credit Agreement, Harris Trust and
               Savings Bank, as trustee with respect to the Secured Notes,
               and American Stock Transfer & Trust Company, as trustee with
               respect to the Unsecured Notes and the Convertible Notes
               (Exhibit 4.18 to the Company's Registration Statement on Form
               S-4, Registration No. 33-53706).

     *4.18  -  Amended and Restated Pledge Agreement dated as of March 2,
               1994 by MOC, in favor of Societe Generale, Southwest Agency,
               as Agent for the pro rata benefit of the banks parties to the
               Credit Agreement (Exhibit 4.31 to the Company's Form 10-Q
               dated March 31, 1994).

               The Company agrees to furnish to the Commission, upon
               request, any instruments defining the rights of holders of
               long-term debt with respect to which the total amount
               outstanding does not exceed 10% of total assets of the
               Company and its subsidiaries on a consolidated basis. 

    *10.1   -  Form of First Agreement to Deferred Compensation Agreement
               and Life Insurance Agreement between Mesa Petroleum Co. and
               certain officers and key employees (Exhibit 10[i] to the
               Company's Form 10-K dated December 31, 1980).

    *10.2   -  Hugoton (MTR) Gas Purchase Contract between The Kansas Power
               and Light Company, buyer, and Mesa Operating Limited
               Partnership, seller, dated effective January 1, 1990 (Exhibit
               19[a] to the Partnership's Form 10-Q dated June 30, 1989).

    *10.3   -  Supplemental Gas Purchase Contract between The Kansas Power
               and Light Company, buyer, and Mesa Operating Limited
               Partnership, seller, dated effective January 1, 1990 (Exhibit
               19[b] to the Partnership's Form 10-Q dated June 30, 1989).

    *10.4   -  Second Amended and Restated Consulting Agreement between Mesa
               Limited Partnership, Mesa Operating Limited Partnership, Mesa
               Holding Limited Partnership, Mesa Acquisition Limited
               Partnership and BTC Partners, Inc. dated December 1, 1988
               (Exhibit 10[i] to the Partnership's Form 10-K dated December
               31, 1988).

    *10.5   -  Contract dated January 3, 1928 between Colorado Interstate 
               Gas Company and Amarillo Oil Company (the "B" Contract)
               (Exhibit 10.1 to Pioneer Corporation's Form 10-K dated
               December 31, 1985).

    *10.6   -  Amendments to the "B" Contract (Exhibit 10.2 to Pioneer
               Corporation's Form 10-K dated December 31, 1985).

    *10.7   -  Gathering Charge Agreement dated January 20, 1985 as 
               amended, with respect to the "B" Contract (Exhibit 10.3 to
               Pioneer Corporation's Form 10-K dated December 31, 1985).

    *10.8   -  Agreement of Compromise and Settlement dated May 29, 1987
               between the Partnership and Colorado Interstate Gas Company
               (Confidential Treatment Requested) (Exhibit 10[s] to the
               Partnership's Form 10-K dated December 31, 1987).

    *10.9   -  Agreement of Sale between Pioneer Corporation and Cabot
               Corporation dated August 29, 1984 (Exhibit 10.5 to Pioneer
               Corporation's Form 10-K dated December 31, 1985).

    *10.10  -  Gas Purchase Contract dated June 27, 1949 as amended through
               October 3, 1985 between Amarillo Oil Company and Energas
               Company (Exhibit 10.6 to Pioneer Corporation's Form 10-K 
               dated December 31, 1985).

    *10.11  -  Settlement Agreement dated March 15, 1989 by and among Mesa
               Operating Limited Partnership and Mesa Limited Partnership, 
               et al, Energas Company and the City of Amarillo (Exhibit
               10[k] to the Partnership's Form 10-K dated December 31,
               1990).  

    *10.12  -  Copy of the Partnership's Restricted MLP Unit Plan dated
               August 27, 1987 (Exhibit 10[w] to the Partnership's Form
               10-K dated December 31, 1987).

    *10.13  -  Gas Purchase Agreement dated December 1, 1989 between 
               Williams Natural Gas Company and Mesa Operating Limited
               Partnership acting on behalf of itself and as agent for Mesa
               Midcontinent Limited Partnership (Exhibit 10.1 to the 
               Partnership's Registration Statement on Form S-3,
               Registration No. 33-32978).

    *10.14  -  Form of 1991 Common Stock Option Plan of MESA Inc. (Exhibit
               10[n] to the Company's Registration Statement on Form S-4,
               Registration No. 33-42104).

    *10.15  -  Supplemental Stipulation and Agreement to replace the 
               Uncontested Settlement Agreement between Mesa Operating
               Limited Partnership and Colorado Interstate Gas Company with
               respect to deliveries of gas to Amarillo Oil Company (now
               Mesa Operating Limited Partnership) by Colorado Interstate 
               Gas Company under the "B" Contract (Exhibit 10[o] to the
               Partnership's Form 10-K dated December 31, 1990).

    *10.16  -  Purchase and Sale Agreement dated February 6, 1991, by and
               among Mesa Limited Partnership, Mesa Operating Limited
               Partnership and Mesa Midcontinent Limited Partnership and
               Seagull Energy Corporation, as amended by a first amendment
               dated February 22, 1991, a second amendment dated March 8,
               1991, and a third amendment dated March 11, 1991 (Exhibit 1
               to the Partnership's Form 8-K dated March 8, 1991).

    *10.17  -  Purchase and Sale Agreement dated February 6, 1991, by and
               among Mesa Limited Partnership, Mesa Operating Limited
               Partnership and Mesa Midcontinent Limited Partnership and
               an independent oil and gas producer (Exhibit 3 to the
               Partnership's Form 8-K dated March 8, 1991).

    *10.18  -  Purchase and Sale Agreement dated March 25, 1991, by and
               among Mesa Limited Partnership and Mesa Operating Limited
               Partnership and Conoco, Inc. (Exhibit 5 to the Partnership's
               Form 8-K dated March 8, 1991).

    *10.19  -  Incentive Bonus Plan of Mesa Operating Limited Partnership, 
               as amended, dated effective January 1, 1986 (Exhibit 10[s]
               to the Partnership's Form 10-K dated December 31, 1990).

    *10.20  -  Performance Bonus Plan of Mesa Operating Limited Partnership
               dated effective January 1, 1990 (Exhibit 10[t] to the
               Partnership's Form 10-K dated December 31, 1990).

    *10.21  -  Engagement Agreement dated as of July 1, 1991 between Mesa
               Limited Partnership, Mesa Operating Limited Partnership, Mesa
               Holding Limited Partnership, Mesa Midcontinent Limited
               Partnership and Mesa Acquisition Limited Partnership, on the
               one hand, and BTC Partners, Inc., on the other hand (Exhibit
               10[v] to the Company's Registration Statement on Form S-4,
               Registration No. 33-42104.)

    *10.22  -  Third Amendment dated December 19, 1991, to the Hugoton 
               (MTR) Gas Purchase Contract between The Kansas Power and
               Light Company, buyer, and Mesa Operating Limited
               Partnership,  seller, dated effective January 1, 1990
               (Exhibit 10[q] to the Company's Form 10-K dated December 31,
               1991).

    *10.23  -  Amended Supplemental Stipulation and Agreement between
               Colorado Interstate Gas Company and Mesa Operating Limited 
               Partnership dated June 19, 1991 (Exhibit 10[w] to the
               Company's Registration Statement on Form S-4, Registration 
               No. 33-42102).

    *10.24  -  "B" Contract Production Allocation Agreement dated July 29,
               1991 and effective as of January 1, 1991 between Colorado
               Interstate Gas Company and Mesa Operating Limited
               Partnership (Exhibit 10[r] to the Company's Form 10-K dated 
               December 31, 1991).

    *10.25  -  Amendment to "B" Contract Production Allocation Agreement 
               effective as of January 1, 1993 between Colorado Interstate 
               Gas Company and Mesa Operating Limited Partnership (Exhibit
               10.24 to the Company's Registration Statement on Form S-1,
               Registration No. 033-51909).

    *10.26  -  Amended Peak Day Gas Purchase Agreement dated effective June
               19, 1991 between Colorado Interstate Gas Company and Mesa
               Operating Limited Partnership (Exhibit 10[t] to the 
               Company's Form 10-K dated December 31, 1991).

    *10.27  -  Omnibus Amendment to Collateral Instruments to Supplemental
               Stipulation and Agreement dated June 19, 1991 between 
               Colorado Interstate Gas Company and Mesa Operating Limited
               Partnership (Exhibit 10[u] to the Company's Form 10-K dated
               December 31, 1991).

    *10.28  -  1991 Stock Option Plan of the Company (Exhibit 10[v] to the
               Company's Form 10-K dated December 31, 1991).

    *10.29  -  First Amendment to Settlement and Interim Release Agreement
               between Hugoton Capital Limited Partnership, Mesa Operating
               Limited Partnership and The Kansas Power and Light Company
               dated December 19, 1991 (Exhibit 10[w] to the Company's Form
               10-K dated December 31, 1991).

    *10.30  -  Conversion Agreement dated as of December 31, 1991 between 
               the Company, Boone Pickens and Pickens Operating Co.
               (Exhibit 10[y] to the Company's Form 10-K dated December 31,
               1991).

    *10.31  -  Amendment to the Gas Purchase Contract dated June 27, 1949,
               as amended, between Amarillo Oil Company and Energas Company
               dated June 4, 1992 (Exhibit 10[z] to the Company's Form 10-K
               dated December 31, 1992).

    *10.32  -  Split-Dollar Insurance Agreements dated June 29, 1992 by and
               between Mesa Operating Limited Partnership and Boone Pickens
               and Paul Cain, respectively, and Collateral Assignments
               dated as of June 29, 1992 by Boone Pickens and Paul Cain,
               respectively (Exhibit 10[aa] to the Company's Form 10-K
               dated December 31, 1992).

    *10.33  -  Agreement of Compromise and Settlement dated January 11,
               1994 among Unocal Corporation, David Colan, MESA Inc. and
               certain other parties (Exhibit 10.25 to the Company's
               Registration Statement on Form S-1, Registration No.
               033-51909).

    *10.34  -  Agreement of Merger, dated as of January 5, 1994, entered
               into by and among MESA Inc., Boone Pickens and certain other
               parties (Exhibit 10.27 to the Company's Form 10-K dated 
               December 31, 1993). 

(b)  Reports on Form 8-K

     None.

<PAGE>
                                 SIGNATURES
                                 ==========

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                           MESA INC.
                                                         (Registrant)


                                                             
                                                     /s/ William D. Ballew
                                                     --------------------- 
                                                       William D. Ballew
                                                          Controller
                                                    (Principal accounting
                                                   officer and officer duly
                                                     authorized to sign on 
                                                   behalf of the Registrant)

Date:  August 15, 1994
       ---------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission