ARTISOFT INC
10-Q, 1996-05-14
PREPACKAGED SOFTWARE
Previous: MBNA AMERICA BK NAT ASSOC MBNA MASTER CREDIT CARD TRUST, 8-K, 1996-05-14
Next: PRESLEY COMPANIES /DE, 10-Q, 1996-05-14



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004




                                    FORM 10-Q

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended March 31, 1996

                                       or

[  ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

                       Commission File Number 000 - 19462


                                 ARTISOFT, INC.
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                     86-0446453
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (IRS employer identification number)
        incorporation)

                           2202 North Forbes Boulevard
                              Tucson, Arizona 85745
                                 (520) 670-7100
               ---------------------------------------------------
               (Address, including zip code, and telephone number,
                      including area code, of registrant's
                          principal executive offices)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  and (2) has been subject to the
filing requirements for at least the past 90 days.

                               Yes  x      No
                                  -----      -----

       Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date (May 3, 1996).

                 Common stock, $.01 par value: 14,495,838 shares


================================================================================
<PAGE>
                         Artisoft Inc. and Subsidiaries
                                      INDEX




                                                                          Page
PART I.    FINANCIAL INFORMATION

       Item 1.  Financial Statements

                  Consolidated Balance Sheets-
                     March 31, 1996 and June 30, 1995                       3

                  Consolidated Statements of Operations-
                     Three Months and Nine Months Ended
                     March 31, 1996 and 1995                                4

                  Consolidated Statements of Cash Flows-
                     Nine Months Ended March 31, 1996
                     and 1995                                               5

                  Notes to Consolidated Financial Statements               6-9

       Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations           10-15


PART II.   OTHER INFORMATION

       Item 1. Legal Proceedings                                            16

       Item 2. Changes in Securities                                        16

       Item 3. Defaults Upon Senior Securities                              16

       Item 4. Submission of Matters to a Vote by Security Holders          16

       Item 5. Other Information                                            16

       Item 6. Exhibits and Reports on Form 8-K                             16



SIGNATURES                                                                 17

                                       2
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)
<TABLE>
<CAPTION>

                                                                    March 31,   June 30,
ASSETS                                                                1996        1995
                                                                    ---------     ----
                                                                   (unaudited)
<S>                                                                 <C>         <C>     
Current assets:
     Cash and cash equivalents                                      $ 15,713    $ 16,551
     Short-term investments                                                -      19,312
     Receivables:
          Trade accounts, net                                         15,962      15,508
          Income taxes                                                    35       3,500
          Notes and other                                              1,804       3,424
     Inventories                                                       3,572       2,665
     Prepaid expenses                                                  1,675       2,046
     Deferred income taxes                                             8,433       2,880
                                                                    --------    --------
         Total current assets                                         47,194      65,886
                                                                    --------    --------

Long-term investments                                                      -       1,930
                                                                    --------    --------

Property and equipment                                                13,306      15,302
     Less accumulated depreciation                                    (5,723)     (5,738)
                                                                    --------    --------
          Net property and equipment                                   7,583       9,564
                                                                    --------    --------

Other assets                                                           3,261         427
                                                                    --------    --------
                                                                    $ 58,038    $ 77,807
                                                                    ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                               $  3,658    $  5,248
     Accrued liabilities                                               4,341       4,218
     Income taxes payable                                                125          96
     Current portion of capital lease obligations                         78
                                                                                       -
                                                                    --------    --------
         Total current liabilities                                     8,202       9,562
                                                                    --------    --------

Capital lease obligations, net of current portion                        120           -

Shareholders' equity:
     Common stock, $.01 par value.  Authorized 50,000,000 shares;
          issued  27,766,167 shares at March 31,
          1996 and 27,671,680 at June 30, 1995                               
                                                                         278         277
     Additional paid-in capital                                       95,758      95,012
     Retained earnings                                                23,360      42,636
     Less treasury stock, at cost, 13,287,500 shares                 (69,680)    (69,680)
                                                                    --------    --------
         Total shareholders' equity                                   49,716      68,245
                                                                    --------    --------
                                                                    $ 58,038    $ 77,807
                                                                    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS

           Three Months and Nine Months Ended March 31, 1996 and 1995
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                              Three Months Ended       Nine Months Ended
                                                  March 31,                March 31,
                                              ------------------       -----------------
                                              1996         1995        1996        1995
                                              ----         ----        ----        ----
                                                             (unaudited)
<S>                                         <C>         <C>         <C>         <C>     
Net sales                                   $ 15,171    $ 14,595    $ 44,476    $ 69,734
Cost of sales                                  4,310       6,463      14,897      36,331
                                            --------    --------    --------    --------
         Gross margin                         10,861       8,132      29,579      33,403
                                            --------    --------    --------    --------

Operating expenses:
     Marketing and sales                       6,789       7,862      19,856      25,166
     Product development                       2,005       1,785       4,598       5,925
     General and administrative                1,621       2,270       4,233       5,768
     Costs to exit hardware business, net
          of gain on disposition                   -       1,218           -       1,218
     Purchased in-process technology
          and related costs                   12,294           -      26,744           -
                                            --------    --------    --------    --------
         Total operating expenses             22,709      13,135      55,431      38,077
                                            --------    --------    --------    --------

         Loss from operations                (11,848)     (5,003)    (25,852)     (4,674)

Other income, net                                404         274       1,238         650
                                            --------    --------    --------    --------

         Loss before income taxes            (11,444)     (4,729)    (24,614)     (4,024)

Income tax benefit                            (4,937)     (2,079)     (5,337)     (1,811)
                                            --------    --------    --------    --------

         Net loss                           $ (6,507)   $ (2,650)   $(19,277)   $ (2,213)
                                            ========    ========    ========    ========

Net loss per common and
     equivalent share                       $   (.45)   $   (.18)   $  (1.33)   $   (.15)
                                            ========    ========    ========    ========
                                                                                  
Shares used in per share calculation          14,478      14,405      14,456      14,463
                                            ========    ========    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                     Nine Months Ended
                                                                          March 31,
                                                                     ------------------
                                                                       1996        1995
                                                                     ------      ------
<S>                                                                 <C>         <C>      
Cash flows from operating activities:                                    (unaudited)
     Net loss                                                       $(19,277)   $ (2,213)
     Adjustments to reconcile net loss to net
      cash  provided  by  operating activities:
            Purchased in process technology                           21,700           -
            Depreciation and amortization                              1,694       2,270
            Gain from disposition of property and equipment, net        (163)     (5,316)
            Deferred income taxes                                     (5,553)     (1,930)
            Allowance for doubtful accounts                             (821)        375
            Allowance for inventory obsolescence                         665        (488)
            Tax benefit of disqualifying dispositions                     70           -
            Changes in assets and liabilities,
            net of effects from acquisitions of businesses:
            Receivables                                                6,465       4,065
            Inventories                                               (1,356)     14,483
            Prepaid expenses                                             569         722
            Income taxes receivable                                        -      (2,155)
            Other assets and liabilities
                                                                         214         311
            Accounts payable and accrued liabilities                  (3,118)     (4,772)
            Income taxes payable                                          29      (3,010)
                                                                    --------    --------

              Net cash provided by operating activities                1,118       2,342
                                                                    --------    --------

Cash flows from investing activities:
     Purchases of investments                                        (35,063)     (9,349)
     Sales of investments                                             56,305           -
     Sales of property and equipment                                   2,966           -
     Purchase of property and equipment                               (2,018)     (2,353)
     Proceeds from sale of Eagle Technology                                -       7,500
     Cash paid for businesses acquired                               (24,794)          -
                                                                    --------    --------

              Net cash provided by (used in) investing activities     (2,604)     (4,202)
                                                                    --------    --------

Cash flows from financing activities:
     Proceeds from exercise of stock options                             676         682
     Principal payments on capital lease obligations                     (28)          -
     Principal payments on long-term debt                                  -      (6,576)
                                                                    --------    --------

              Net cash provided by (used in) financing activities        648      (5,894)
                                                                    --------    --------

Effects of exchange rates on cash                                          -          41
                                                                    --------    --------

Net decrease in cash and cash equivalents                               (838)     (7,713)
Cash and cash equivalents at beginning of period                      16,551      11,723
                                                                    --------    --------
Cash and cash equivalents at end of period                          $ 15,713    $  4,010
                                                                    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.
 
                                      5
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)      Basis of Presentation

         The accompanying consolidated financial statements include the accounts
of Artisoft,  Inc. (the "Company") and its wholly-owned  subsidiaries  (Artisoft
Europe B.V., Artisoft "FSC", Ltd.,  NodeRunner,  Inc., Artisoft Japan, K.K., and
Triton   Technologies,   Inc.).  All  significant   intercompany   balances  and
transactions have been eliminated in consolidation.

         The accompanying  unaudited consolidated financial statements have been
prepared  by the  Company  in  accordance  with  generally  accepted  accounting
principles, pursuant to the rules and regulations of the Securities and Exchange
Commission. In the opinion of management,  the accompanying financial statements
include all adjustments (of a normal recurring nature) which are necessary for a
fair  presentation  of the results for the interim  periods  presented.  Certain
information and footnote  disclosures  normally included in financial statements
have been condensed or omitted pursuant to such rules and regulations.  Although
the Company  believes that the  disclosures are adequate to make the information
presented not  misleading,  it is suggested that these  financial  statements be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto  included in the Company's 1995 Annual Report to Shareholders and report
on Form 10-K.  The results of  operations  for the three  months and nine months
ended  March  31,  1996 are not  necessarily  indicative  of the  results  to be
expected for the full year.

(2)      Inventories

         Inventories consist of the following (in thousands):


                                                           March 31,    June 30,
                                                             1996         1995
                                                           --------     --------

            Raw materials                                 $   2,092   $   1,923
            Work-in-process                                     820         653
            Finished goods                                    1,925         689
                                                           --------   ---------
                                                              4,837       3,265
            Less allowance for inventory obsolescence        (1,265)       (600)
                                                           --------   ---------
                                                           $  3,572   $   2,665
                                                           ========   =========



(3)      Income Taxes

         Deferred  taxes are provided in accordance  with Statement of Financial
Accounting  Standards  No. 109  "Accounting  for Income Taxes" ("SFAS No. 109").
Pursuant to SFAS No.  109,  deferred  tax assets are  recognized  for  temporary
differences  that will  result in  deductible  amounts  in future  years and for
carryforwards.

          The  effective  income tax rate for the three  months  ended March 31,
1996 was (43)%  compared  to (44)% for the same  period in the prior  year.  The
effective  income tax rate for the 

                                       6
<PAGE>
nine  months  ended  March 31,  1996 was (22)% as compared to (45)% for the same
period in the prior year. The significant difference in the effective income tax
rate  between  these  periods  is due  to  non-deductible  purchased  in-process
technology  incurred upon the  acquisition  of the  outstanding  stock of Triton
Technologies, Inc., in December 1995.



(4)      Acquisitions

         On November 22, 1995, the Company acquired substantially all the assets
and certain  liabilities  of Synergy  Solutions,  Inc.  ("Synergy"),  a software
company primarily in the business of developing, marketing and selling modem and
telephone line sharing software.  The aggregate cost of acquiring all the assets
and certain liabilities of Synergy was approximately $1.5 million.  The purchase
price was paid in cash from the Company's existing cash balances.

         On December 21, 1995,  the Company  completed  the  acquisition  of the
outstanding stock of Triton Technologies,  Inc.  ("Triton"),  a software company
that develops and markets PC remote  control  software.  The  aggregate  cost of
acquiring  the stock of Triton was  approximately  $11.8  million.  The purchase
price  was paid in cash and  notes  payable,  which  notes  were paid in full in
January 1996.

         On February 13, 1996, the Company acquired substantially all the assets
and  certain  liabilities  of  Stylus  Innovation  Incorporated   ("Stylus"),  a
developer of computer telephony  software  applications and tools. The aggregate
cost of acquiring the assets and certain liabilities of Stylus was approximately
$13.1 million.  The purchase price was paid in cash from the Company's  existing
cash balances.

         The Company incurred direct transaction costs of approximately $350,000
associated with the acquisitions of Synergy and Triton. These costs consisted of
fees for  financial,  legal and  accounting  services  and were  included in the
allocation of the acquisition  costs. The direct costs and the purchase price of
the acquisitions  were allocated to the assets acquired and liabilities  assumed
based on their respective fair value on the date of the acquisitions, as follows
(in thousands):

            Cash                                           $    251
            Trade receivables                                   810
            Inventories                                         108
            Property and equipment                              123
            Purchased software                                2,011
            Purchased in-process technology                  10,200
            Other                                               108
                                                           --------
                                                             13,611
            Less cash acquired                                 (251)
            Less liabilities assumed                         (1,196)
                                                           -------- 
                   Net assets acquired, excluding cash     $ 12,164
                                                           --------

         In  conjunction  with the  purchase of Synergy and Triton,  the Company
recorded  a  charge  to  operations  of  $10.2  million  relating  to  purchased
in-process  technology  that had not  reached  the  working  model stage and had
indeterminable  alternative  future  use.  The  remaining  $2.0 

                                       7
<PAGE>
million of the  purchase  price  allocated to  technology  was  attributable  to
purchased software products and will be amortized over five years.

         The Company incurred direct transaction costs of approximately $275,000
associated  with the  acquisition of Stylus.  These costs  consisted of fees for
financial,  legal and accounting  services and are included in the allocation of
the acquisition  costs.  The direct costs and purchase price of the acquisitions
have been  allocated to the assets  acquired and  liabilities  assumed  based on
their  respective  fair  value on the date of the  acquisition  as  follows  (in
thousands):

        Cash                                                    $   170
        Trade receivables                                           204
        Inventories                                                 108
        Property and equipment                                      148
        Purchased software                                        1,035
        Purchased in-process technology                          11,500
        Other                                                        90
                                                                -------
                                                                 13,255
        Less cash acquired                                         (170)
        Less liabilities assumed                                   (455)
                                                                ------- 
                 Net assets acquired, excluding cash            $12,630
                                                                -------


         In  conjunction  with the  purchase of Stylus,  the Company  recorded a
charge  to  operations  of  $11.5  million  relating  to  purchased   in-process
technology  that had not reached the working model stage and has  indeterminable
alternative  future  use.  The  remaining  $1.1  million of the  purchase  price
allocated to technology was attributable to purchased software products and will
be amortized over five years.

         These  acquisitions  were  accounted for as  purchases.  The results of
operations of the acquired  companies have been combined with the results of the
Company  as  of  their  respective  dates  of  acquisition.   Had  the  business
combinations occurred prior to July 1, 1995, the Company's net sales, net income
and net income per common and equivalent share (excluding  purchased  in-process
technology  and related  costs) for the nine  months  ended March 31, 1996 would
have been $49.9 million,  $850,000 and $.06, respectively.  The proforma effects
of the business combinations for the nine months ended March 31, 1995 would have
been immaterial to the Company's results of operations for that period.




(5)      Supplemental Schedule of Cash Flow Information

         Through the third  quarter of fiscal  1996,  in  connection  with three
business  acquisitions,  assets were  acquired and  liabilities  were assumed as
follows (in thousands):

     Cash                                                         $    421
     Trade receivables                                               1,014
     Inventories                                                       216
     Property and equipment                                            271

                                       8
<PAGE>
     Purchased software                                              3,046
     Purchased in-process technology                                21,700
     Other                                                             198
                                                                  --------
                                                                    26,866
     Less cash acquired                                               (421)
     Less liabilities assumed                                       (1,651)
                                                                  -------- 

              Cash paid for businesses acquired, excluding cash   $ 24,794
                                                                  ========



(6)      Other Assets

         Other assets consist of the following (in thousands):

                                                          March 31,    June 30,
                                                            1996         1995
                                                          -------      -------

Trademarks and patents, net                                $  339       $  279
Purchased software, net                                     2,811            -
Recoverable deposits and other                                111          148
                                                           ------       ------
                                                           $3,261       $  427
                                                           ======       ======
                                       9
<PAGE>
                         Artisoft, Inc. and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations


                  Net Sales.  Net sales for the  Company's  third  quarter ended
March 31, 1996 were $15.2 million, an increase of 4% from sales of $14.6 million
for the corresponding quarter last year, and an increase of 6% from the previous
quarter's  revenues of $14.3 million.  For the nine months ended March 31, 1996,
the  Company's  net sales were $44.5  million,  a decrease  of 36% from sales of
$69.7  million for the same period last year.  The increase in net sales for the
three months ended March 31, 1996, as compared to the  corresponding  quarter in
fiscal 1995,  was primarily due to the Company's  recent  acquisition of Synergy
Solutions, Inc. ("Synergy"),  Triton Technologies,  Inc. ("Triton"),  and Stylus
Innovation Incorporated ("Stylus"). The decrease in net sales in the nine months
ended March 31, 1996,  as compared to the  corresponding  period in fiscal 1995,
was  primarily  due to the  sale of  substantially  all of the  assets  of Eagle
Technology  and the  consequent  cessation  of  sales  by the  Company  of Eagle
Technology  products as of January 30, 1995.  Worldwide  net sales for the Eagle
Technology business unit were approximately  $700,000 for the three months ended
March 31, 1995, and $25.1 million for the nine months ended March 31, 1995.

                  Net sales  for both the three  months  and nine  months  ended
March 31, 1996, as compared to the corresponding  periods in fiscal 1995 include
sales  attributable to the Company's recent  acquisitions,  and also reflect the
Company's  strategic decision to redirect the organization to a software centric
business  model and a sales mix shift  toward the  software  only version of the
Company's  LANtastic(R)  network  operating  system  ("NOS").  The  shift to the
software only version of LANtastic was  principally  because of increased  price
sensitivity in the Ethernet  adapter  market and a related  willingness of local
area network ("LAN") resellers to select low-priced Ethernet adapters instead of
the Company's Ethernet adapters that are sold in standalone  versions or as part
of starter  and add-on  kits.  Also,  in the fourth  quarter of fiscal  1995 the
Company introduced LANtastic Power Suite(TM), a product with an advanced NOS and
communication  software.  Sales for this  product  have not  reached  the levels
anticipated  by the Company when the product was  introduced,  especially in the
VAR  channel.  Also as a  consequence  the company has  experienced  higher than
expected returns and rotations.

         The Company distributes its products in both the U.S. and international
markets.  U.S. sales decreased 6% to $10.1 million, or 67% of net sales, for the
third quarter ended March 31, 1996 from $10.8 million,  or 74% of net sales, for
the same quarter last year. U.S. sales decreased 27% to $29.2 million, or 66% of
net sales,  for the nine months ended March 31, 1996 from $39.7 million,  or 57%
of net sales, for the same period in fiscal 1995. The decrease in U.S. net sales
for both the third  quarter of fiscal 1996 and the nine  months  ended March 31,
1996,  as  compared  to the  corresponding  periods  in  fiscal  1995,  resulted
primarily from the elimination of Eagle  Technology  product sales. In addition,
the decrease in net sales was a result of the Company's  implementation of a net
reduction in the U.S. distribution channel inventory.

                                       10
<PAGE>
         International sales increased 34% to $5.1 million, or 33% of net sales,
for the third  quarter  ended  March 31, 1996 from $3.8  million,  or 26% of net
sales,  for the same quarter last year.  International  sales  decreased  49% to
$15.2  million,  or 34% of net sales,  for the nine months  ended March 31, 1996
from $30 million,  or 43% of net sales,  for the same period in fiscal 1995. The
decrease in  international  sales for the nine months ended March 31,  1996,  as
compared to the corresponding period in fiscal 1995, resulted primarily from the
elimination of Eagle Technology international product sales.

         Gross Margins.  The Company's gross margins were $10.9 million and $8.1
million for the three months ended March 31, 1996 and 1995, respectively, or 72%
and 56% of net sales, respectively,  for those periods. Gross margins were $29.6
million and $33.4  million  for the nine  months  ended March 31, 1996 and 1995,
respectively, or 67% and 48% of net sales, respectively,  for those periods. The
increase in gross margin percentage for the third quarter of fiscal 1996 and the
nine months ended March 31, 1996,  as compared to the  corresponding  periods in
fiscal  1995,  was  primarily  the result of an increased  percentage  of higher
margin  software  sales and the  elimination  of sales of the lower margin Eagle
Technology  hardware  products.  Gross  margins may  fluctuate  from  quarter to
quarter due to changes in product mix,  pricing actions and changes in sales and
inventory allowances.

         Marketing and Sales. Marketing and sales expenses were $6.8 million and
$7.9  million  for the  third  quarter  of fiscal  1996 and 1995,  respectively,
representing  45% of net sales and 54% of net sales.  For the nine months  ended
March 31, 1996 and 1995,  marketing  and sales  expenses  were $19.9 million and
$25.2 million, respectively, representing 45% of net sales and 36% of net sales.
The change in marketing and sales  expenses as a percentage of net sales for the
third  quarter  of  fiscal  1996 and the  nine  months  ended  March  31,  1996,
respectively,  as compared to the  corresponding  periods in fiscal 1995, is due
primarily  to the  change in net sales in fiscal  1996  over  fiscal  1995.  The
decrease in  aggregate  dollars for  marketing  and sales  expenses for both the
third  quarter of fiscal  1996 and the nine  months  ended  March 31,  1996,  as
compared to the corresponding  periods in fiscal 1995,  reflects the elimination
of costs  associated with Eagle  Technology and cost reductions that reflect the
Company's  strategy to redirect the business to a more software centric business
model.  These expense  reductions  included a decrease in the Company's staffing
levels.

         Product Development. Product development expenses were $2.0 million and
$1.8  million  for the  third  quarter  of fiscal  1996 and 1995,  respectively,
representing 13% of net sales and 12% of net sales,  respectively.  For the nine
months ended March 31, 1996 and 1995,  product  development  expenses  were $4.6
million and $5.9 million, respectively,  representing 10% of net sales and 8% of
net  sales,  respectively.  The  change in  product  development  expenses  as a
percentage  of net sales for both the third  quarter of fiscal 1996 and the nine
months ended March 31, 1996, as compared to the corresponding  periods in fiscal
1995,  is due  primarily  to the change in net sales in fiscal  1996 over fiscal
1995. The increase in aggregate  dollars for the third quarter of fiscal 1996 as
compared to the corresponding period in fiscal 1995 is principally  attributable
to the addition of product  development  expenses  associated with the companies
acquired.  The decrease in aggregate dollars for the nine months ended March 31,
1996 as  compared  to the  corresponding  period in fiscal  1995,  reflects  the
elimination of costs  associated with Eagle  Technology and cost reductions that
reflect  the  Company's  strategy to redirect  the  business to a more  software
centric  business  model.  These expense  reductions  included a decrease in the
Company's staffing levels.

                                       11
<PAGE>
         General and  Administrative.  General and administrative  expenses were
$1.6  million and $2.3  million  for the third  quarter of fiscal 1996 and 1995,
respectively,  representing 11% and 16% of net sales, respectively. For the nine
months ended March 31, 1996 and 1995, general and  administrative  expenses were
$4.2 million and $5.8 million,  respectively,  representing 10% of net sales and
8%  of  net  sales,  respectively.  General  and  administrative  expenses  as a
percentage of net sales for the third quarter of fiscal 1996 and the nine months
ended March 31, 1996, as compared to the  corresponding  periods in fiscal 1995,
decreased and increased,  respectively,  as a result of the changes in net sales
for the comparable  periods.  The decrease in aggregate  dollars for general and
administrative  expenses for both the third  quarter of fiscal 1996 and the nine
months ended March 31, 1996, as compared to the corresponding  periods in fiscal
1995,  reflects the elimination of costs  associated  with Eagle  Technology and
cost reductions that reflect the Company's  strategy to redirect the business to
a more software  centric  business model.  These expense  reductions  included a
decrease in the Company's staffing levels.

         Purchased  In-Process  Technology  And Related  Costs.  On November 22,
1995, the Company acquired  substantially all the assets and certain liabilities
of Synergy  Solutions,  Inc.,  a software  company  primarily in the business of
developing, marketing and selling modem and telephone line sharing software. The
aggregate  cost of acquiring all the assets and certain  liabilities  of Synergy
was  approximately  $1.5 million.  The purchase  price was paid in cash from the
Company's  existing cash balances.  On December 21, 1995, the Company  completed
the  acquisition  of the  outstanding  stock of  Triton  Technologies,  Inc.,  a
software  company that  develops  and markets PC remote  control  software.  The
aggregate cost of acquiring the stock of Triton was approximately $11.8 million.
Substantially  all of the  purchase  price was paid in cash  from the  Company's
existing  cash balances in December 1995 and January 1996. On February 13, 1996,
the Company acquired  substantially all of the assets and certain liabilities of
Stylus  Innovation  Incorporated  ("Stylus") a developer  of computer  telephony
software tools and applications.  The aggregate cost of acquiring the assets and
certain  liabilities of Stylus was  approximately  $13.1  million.  The purchase
price was paid in cash from the Company's  existing cash  balances.  The Company
incurred direct  transaction  costs of  approximately  $525,000  associated with
these  acquisitions  during the second and third quarters of fiscal 1996.  These
costs  consist of fees for  financial,  legal and  accounting  services  and are
included  in the  allocation  of the  acquisition  costs.  The direct  costs and
purchase price of the  acquisitions  have been allocated to the assets  acquired
and liabilities assumed based on their respective fair value on the dates of the
acquisitions.  The acquisitions were accounted for as purchases.  The results of
each of the  acquired  companies  have been  combined  with the  results  of the
Company as of their respective dates of acquisition.

         In  conjunction  with the purchase of Synergy,  Triton and Stylus,  the
Company recorded a charge to operations  during the second and third quarters of
fiscal 1996, totaling $21.7 million relating to purchased in-process  technology
that had not reached the working model stage and has indeterminable  alternative
future use. In addition, as a result of the Synergy and Triton acquisitions, the
Company charged to operations other related costs totaling $5 million. The other
related  costs  are  principally  attributable  to  costs  associated  with  the
integration  of  Triton,  Synergy  and  Stylus  technology  with  the  Company's
technology  and the  elimination  of a layer of  distribution  in Europe.  Other
related costs also include  increases in allowances  for returns,  rotations and
inventories  associated  with the transition to new  technology;  organizational
costs for  severance  and  outplacement;  and  facility  costs  relating  to the
cancellation   of  leases  in  order  to  consolidate   technical   support  and
distribution.  Although the Company  expects that the elimination of duplicative
expenses  as  well as  other  efficiencies  related  to the  integration  of the

                                       12
<PAGE>
businesses  acquired may offset  additional  expenses over time, there can be no
assurance that such benefit will be achieved in the near term, or at all.


                  Other Income,  Net. Other income, net, primarily resulted from
the one time gain on the sale of a Company  building.  For the nine months ended
March 31, 1996 other income, net, increased to $1.2 million from $650,000 in the
same period in fiscal 1995. This increase resulted primarily from investing cash
balances in higher yielding taxable  securities,  the inclusion of the net gains
from the sale of property and equipment and the elimination of interest  expense
that  was  accrued  under a note  payable  relating  to the  purchase  of  Eagle
Technology  that partially  offset interest income in both the third quarter and
nine months ended March 31, 1995. The note was paid in December 1994.

Liquidity and Capital Resources

         The Company had cash and investments of $15.7 million at March 31, 1996
compared to $37.8 million at June 30, 1995 and working  capital of $39.0 million
at March 31, 1996 and $56.3  million at June 30, 1995.  The decrease in cash and
investments was primarily a result of the costs  associated with the acquisition
of Synergy,  Triton and Stylus but was partially offset by the proceeds from the
sale of certain  assets and the receipt of a federal  income tax  refund.  Trade
accounts  receivable  average days sales outstanding at March 31, 1996 increased
to 95 days from 89 days at June 30, 1995 due to extended  terms given to certain
international  customers and the effect on the  calculation of the loss of Eagle
Technology  revenue.  The Company  believes that its  allowances for returns and
doubtful accounts are adequate.

         The Company funds its working capital  requirements  primarily  through
cash flows from operations and existing cash balances.  The Company  anticipates
that existing cash balances and cash flows from  operations  will be adequate to
meet the Company's cash requirements for at least the next year.

Risk Factors

         The PC industry is highly  competitive and is  characterized by rapidly
changing  technology and evolving  industry  standards.  The Company's  products
compete with  products  available  from numerous  companies,  many of which have
substantially  greater  financial,   technological,   production  and  marketing
resources than those of the Company. Competition in the PC industry is likely to
intensify as current  competitors  expand their product lines, more features are
included in operating systems (e.g., Windows 95), and as new companies enter the
markets or segments in which the Company  currently  competes.  The  industry is
also characterized by a high degree of consolidation which favors companies with
greater resources than those of the Company.  There can be no assurance that the
Company's  products  will be able to compete  successfully  with other  products
offered presently or in the future by other vendors.

         The  Company is exposed to the risk of product  returns  and  rotations
from its distributors and volume  purchasers,  which are recorded by the Company
as a reduction in sales. Although the Company attempts to monitor and manage the
volume of its sales to distributors and volume  purchasers,  overstocking by its
distributors and volume purchasers or changes in inventory policies or practices
by distributors and volume  purchasers may require the Company to accept returns
above historical  levels. In addition,  the risk of product returns may increase
if the  demand  for new  products  introduced  by the  Company is lower than the
Company  anticipates 

                                       13
<PAGE>
at the time of  introduction.  Although the Company believes that it provides an
adequate  allowance  for sales  returns,  there can be no assurance  that actual
sales returns will not exceed the Company's  allowance.  Any product  returns in
excess of recorded  allowances  could result in a material adverse effect on net
sales and operating results.

         The Company is also exposed to its  distributors  for price  protection
for  list  price  reductions  by  the  Company  on its  products  held  in  such
distributors'  inventories.  The Company  provides its  distributors  with price
protection in the event that the Company reduces the list price of its products.
Distributors  and volume  purchasers  are  usually  offered  some credit for the
impact of a list price  reduction  on the expected  revenue  from the  Company's
products in the  distributors'  inventories at the time of the price  reduction.
Although the Company  believes  that it has provided an adequate  allowance  for
price protection, there can be no assurance that the impact of actual list price
reductions  by the Company will not exceed the  Company's  allowance.  Any price
protection in excess of recorded  allowances  could result in a material adverse
effect on sales and operating  results.  As the Company introduces new products,
the  predictability  and timing of sales to end-users and returns to the Company
of unsold products by distributors  and volume  purchasers  becomes more complex
and could  result in material  fluctuations  in  quarterly  sales and  operating
results.

         Substantially  all of the  Company's  revenue  in each  fiscal  quarter
results from orders  booked in that  quarter.  A  significant  percentage of the
Company's   bookings  and  sales  to  major   customers  on  a  quarterly  basis
historically  has  occurred  during  the  last  month  of the  quarter  and  are
concentrated in the latter half of that month.  Orders placed by major customers
are typically based upon customers' forecasted sales levels for Company products
and inventory levels of Company products desired to be maintained by those major
customers  at the time of the  orders.  Moreover,  orders may also be based upon
financial  practices  by major  customers  designed  to  increase  the return on
investment or yield on the sales of the Company's products to VARs or end-users.
Major  distribution  customers receive market development funds from the Company
for  purchasing   Company  products  and  from  time-to-time  may  also  receive
negotiated cash rebates or extended terms, in accordance with industry practice,
depending upon competitive conditions.  Changes in purchasing patterns by one or
more of the Company's  major customers  related to customer  forecasts of future
sales of Company  products,  customer  policies  pertaining to desired inventory
levels  of  Company  products,  negotiations  of  market  development  funds and
rebates, or otherwise,  or in the Company's ability to anticipate in advance the
mix of customer orders,  or to ship large quantities of products near the end of
a fiscal quarter,  could result in material  fluctuations in quarterly operating
results.  Expedited  outsourcing  of  production  and  component  parts  to meet
unanticipated demand could also adversely affect gross margins.

         The Company  believes  that there is a trend  among major  distribution
customers  and volume  purchasers to reduce their  inventory  levels of computer
products, including the Company's products. This trend could have a significant,
adverse effect on the Company's  operating  results during the period or periods
that customers initiate such inventory  reductions or at such times as customers
elect to further reduce channel inventories.

         Microsoft,  a significant  competitor of the Company,  introduced a new
product,  Windows 95, in August 1995. This product includes features competitive
with certain features found in products  offered by the Company.  Because of the
dominance and market  visibility of Microsoft in the personal  computer software
market,  the  presence  of the  Windows  95 product in the market may affect the
sales of the Company's  products and,  depending upon the degree of such effect,
could have a significant  adverse effect on the Company's  operating results. In

                                       14
<PAGE>
addition,  as a result of its  dominant  position  in the  market  for  personal
computer  operating  systems,   the  Microsoft  operating  system  products  are
frequently  installed at no additional charge on the hard drives of new personal
computers and thereby placed  directly into the hands of the end-user  customer.
Such distribution  provides a favorable market advantage for the features of its
products, to the potential detriment of the Company's product sales.

         During the third  fiscal  quarter of 1996,  the Company  announced  its
INSYNC brand of remote communications products, which includes CoSession Remote,
a remote  control  software  product,  and Modem Share, a telephone line sharing
software  product.  These  products were  introduced to the Company's  worldwide
sales  channels late in the third  quarter.  These  products have not previously
been broadly distributed through these channels.  Currently, several competitors
offer similar  products  through  similar sales  channels.  Although the Company
believes  these new products to be  functionally  comparable  and  competitively
priced relative to competitors products, there can be no assurance of the future
success of these products.

         Due to  the  foregoing,  and  other  factors  affecting  the  Company's
operating results,  past financial  performance should not be considered to be a
reliable  indicator  of  future  performance,   and  investors  should  not  use
historical trends to anticipate results or trends in future periods.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995

         This Form 10-Q may  contain  forward-looking  statements  that  involve
risks  and  uncertainties,   including,  but  not  limited  to,  the  impact  of
competitive  products and pricing,  product demand and market  acceptance risks,
the  presence  of  competitors  with  greater   financial   resources,   product
development and  commercialization  risks, costs associated with the integration
and  administration of acquired  operations,  capacity and supply constraints or
difficulties,  the results of financing  efforts and other risks  detailed  from
time to time in the Company's Securities and Exchange Commission filings.

                                       15
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                           PART II. OTHER INFORMATION


Item 1.     LEGAL PROCEEDINGS


             The Company is subject to lawsuits and other claims  arising in the
ordinary  course of its  operations.  In the  opinion  of  management,  based on
consultation  with legal  counsel,  the effects of such  matters will not have a
materially adverse effect on the Company's financial position.

Item 2.     CHANGES IN SECURITIES
                 None

Item 3.     DEFAULTS UPON SENIOR SECURITIES
                 None

Item 4.     SUBMISSION OF MATTERS TO A VOTE BY SECURITY HOLDERS
                 None

Item 5.     OTHER INFORMATION
                 None

Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

             No. 10 - Incorporated by reference to Exhibit (1) of Form 8-K dated
             February 13, 1996

             No. 27 - Financial Data Schedule for Form 10-Q  dated May 3, 1996

(c)   Reports on Form 8-K


             The Company filed a report on Form 8 dated January 5, 1996 amending
             the Form 8-K dated  December  21,  1995 to  include  the  financial
             statements   and  pro  forma   financial   information   of  Triton
             Technologies, Inc.

             The Company  filed a report on Form 8-K,  dated  February  13, 1996
             announcing  pursuant  to  item 2  thereof,  that  it  had  acquired
             substantially all of the assets of Stylus Innovation Incorporated.

                                       16
<PAGE>
                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                          ARTISOFT, INC.







Date:  May 3, 1996                        By_________________________________
                                                   William C. Keiper
                                                   Chairman and Chief 
                                                   Executive Officer






                                          By_________________________________
                                                   Gary R. Acord
                                                   Vice President and Chief
                                                   Financial Officer
                                                   (Principal Financial Officer)

                                       17

<TABLE> <S> <C>

<ARTICLE>                   5
<MULTIPLIER>                                                               1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                                                    JUN-30-1996
<PERIOD-END>                                                         MAR-31-1996
<CASH>                                                                    15,713
<SECURITIES>                                                                   0
<RECEIVABLES>                                                             17,801
<ALLOWANCES>                                                                   0
<INVENTORY>                                                                3,572
<CURRENT-ASSETS>                                                          47,194
<PP&E>                                                                    13,306
<DEPRECIATION>                                                             5,723
<TOTAL-ASSETS>                                                            58,038
<CURRENT-LIABILITIES>                                                      8,202
<BONDS>                                                                        0
                                                          0
                                                                    0
<COMMON>                                                                     278
<OTHER-SE>                                                                26,078
<TOTAL-LIABILITY-AND-EQUITY>                                              58,038
<SALES>                                                                   44,476
<TOTAL-REVENUES>                                                          44,476
<CGS>                                                                     14,987
<TOTAL-COSTS>                                                             14,897
<OTHER-EXPENSES>                                                          55,431
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                             0
<INCOME-PRETAX>                                                         (24,614)
<INCOME-TAX>                                                             (5,337)
<INCOME-CONTINUING>                                                            0
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                            (19,277)
<EPS-PRIMARY>                                                              (.45)
<EPS-DILUTED>                                                              (.45)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission