ARTISOFT INC
10-K, 1997-09-29
PREPACKAGED SOFTWARE
Previous: SIT MUTUAL FUNDS INC, 485APOS, 1997-09-29
Next: BON TON STORES INC, S-8, 1997-09-29



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934 For the fiscal year ended June 30, 1997

                                       OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 For the transition period from ____________ to ________________

                        Commission File Number 000-19462

                                 ARTISOFT, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                          86-0446453
   (State or other jurisdiction of                        (I.R.S. Employer
   incorporation or organization)                         Identification No.)

               2202 North Forbes Boulevard, Tucson, Arizona, 85745
               (Address of principal executive offices, Zip Code)

        Registrant's telephone number, including area code (520) 670-7100

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $.01 par value                             The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant  was  approximately  $31,774,844  based on the closing  sale price as
reported by The Nasdaq Stock Market on September 22, 1997.

The number of shares  outstanding of each of the registrant's  classes of common
stock,  as of September  22, 1997 was Common Stock,  $.01 par value;  14,529,000
shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1) Portions of the Proxy  Statement  dated  September 24, 1997,  for the Annual
Meeting of  Shareholders  to be held on November 3, 1997,  are  incorporated  by
reference into Part III.
<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                  Page

<S>                                                                                              <C>
PART I.............................................................................................. 1
         Item 1.   Business....................................................................... 1-8
         Item 2.   Properties....................................................................... 9
         Item 3.   Legal Proceedings................................................................ 9
         Item 4.   Submission of Matters to a Vote of Security Holders........................... 9-10

PART II............................................................................................ 11
         Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters........... 11
         Item 6.   Selected Financial Data......................................................... 11
         Item 7.   Management's Discussion and Analysis of Financial Condition and
                   Results of Operation......................................................... 11-22
         Item 8.   Financial Statements and Supplementary Data.................................. 22-39
         Item 9.   Changes in and Disagreements with Accountants on Accounting and
                   Financial Disclosure............................................................ 39

PART III........................................................................................... 40
         Item 10.  Directors and Executive Officers of the Registrant.............................. 40
         Item 11.  Executive Compensation.......................................................... 40
         Item 12.  Security Ownership of Certain Beneficial Owners and Management.................. 40
         Item 13.  Certain Relationships and Related Transactions.................................. 40

PART IV............................................................................................ 40
         Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K............. 40-42

SIGNATURES......................................................................................... 42
</TABLE>
<PAGE>
                                     PART I

Item 1. Business.
- -----------------

Introduction and General Development of Business

Artisoft,  Inc.(R)  ("Artisoft"  or  "Company"  or  "Registrant")  is a personal
computer ("PC") software company providing  cost-effective and easy-to-use local
area network ("LAN"),  PC communications and computer telephony  solutions.  The
Company's executive offices are located at 2202 North Forbes Boulevard,  Tucson,
Arizona  85745.  The  telephone  number at that address is (520)  670-7100.  The
Company was  incorporated  in Arizona in  November  1982 and  reincorporated  by
merger in Delaware in July 1991.

Background

Entering  fiscal year 1997 (ended June 30,  1997),  Artisoft had  completed  the
acquisition  and subsequent  integration of three  software  companies  acquired
during fiscal year 1996. The Company's  transformation  to a PC software company
with a broader  technology  portfolio  was  accelerated  by these  acquisitions.
During fiscal year 1997, the Company's  LANtastic(R) NOS product line came under
increasing  competitive  pressures  from the  Microsoft  Windows(R) 95 operating
system,  with its  built-in  networking  capabilities.  In  addition,  Microsoft
Windows  NT(R) made  significant  gains in the small  business  market place and
further  eroded the market share of the  LANtastic  product line.  However,  the
computer  telephony and remote control product group revenues  partially  offset
the decreasing revenues from the LANtastic NOS products.  The Company introduced
several new  products in fiscal 1997 as part of the  strategy to  diversify  its
product portfolio,  as well. These products included i.Share(TM),  XtraMail(TM),
and InfoFast(TM). See "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations" for further discussion of these new product
introductions.

Entering  fiscal year 1996  (ended  June 30,  1996),  Artisoft  was  exclusively
engaged in the design, development,  sales and support of LAN software, designed
to enhance  the  productivity  of PC users by enabling  them to share  networked
resources and to communicate easily and cost-effectively with other users on the
LAN.  The typical  end-users of the  Company's  LANtastic  peer-to-peer  network
operating  system  ("NOS")  are  small and  growing  businesses,  home  offices,
professional organizations,  universities,  work groups within larger businesses
and government agencies.  The Company estimates that as of June 30, 1996, it had
shipped approximately  4,050,000 computer licenses of LANtastic products used in
approximately  710,000  LANtastic LANs, since the initial version of the product
began shipping in 1987.

During  fiscal  year 1996,  the Company  continued  its  transformation  to a PC
software  company with a broader  technology  portfolio  and a broader  array of
products and channels of  distribution.  Consistent  with this  strategy and the
Company's technology vision -- to transform business communications by providing
open solutions  bringing together  distributed data, voice and imaging resources
at the desktop PC -- the Company  successfully  completed  the  acquisition  and
integration of three software companies during fiscal year 1996.

On November 22, 1995,  the Company  acquired for cash  substantially  all of the
assets and certain  liabilities of Synergy  Solutions,  Inc.  ("Synergy"),  a PC
software company primarily engaged in the design, development, sales and support
of modem and telephone line sharing  software.  Synergy's  principal  product at
that time, Modem Assist Plus(R), was sold principally through retailers.

On December 21, 1995, the Company purchased all of the outstanding  common stock
of Triton Technologies, Inc. ("Triton"), a PC software company primarily engaged
in the design,  development,  sales and support of PC remote  control  software.
Triton's principal product at that time,  CoSession  Remote,(TM) was principally
sold directly to original equipment manufacturers.

On February 13, 1996,  the Company  acquired for cash  substantially  all of the
assets and certain  liabilities  of Stylus  Innovation,  Inc.  ("Stylus"),  a PC
software company primarily engaged in the design, development, sales and support
of  computer  telephony  applications  and  tools  software.  Stylus'  principal
product,  Visual Voice(R), was principally sold directly to software development
groups within mid and larger sized enterprises.

Prior to fiscal year 1996, the Company  manufactured network interface cards and
other communication  devices. In two separate  transactions  effected during the
second half of the fiscal year ended June 30,  1995,  the Company  divested  its
hardware  development  and  manufacturing  operations.  Currently,  all  of  the
hardware  components included in existing product lines are purchased from third
party  manufacturers.  See "Item 7.  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations" and "Item 8. Financial Statements
and Supplementary Data" for further discussion of these transactions.

Products and Services

The Company is currently  organized into three groups,  each centered around the
specific  products and services  being  developed,  marketed and sold. The three
groups are: the Communication  Software Group,  located in Tucson,  Arizona; the
Computer Telephony Group,  located in Cambridge,  Massachusetts;  and the Remote
Control  Group,  located in Iselin,  New Jersey  (with a  satellite  development
center in Boynton  Beach,  Florida).  Following is a description of the products
and services offered by each group.
                                       1
<PAGE>
Communication Software Group

The  Communication  Software  Group  strategy  emphasizes  offering  a range  of
software products optimized for the networking and communication  needs of small
businesses and workgroups. First among these is LANtastic, NOS software designed
to be  powerful  yet  easy-to-use,  and able to  support  a wide  variety  of PC
operating systems. All current LANtastic software products have been designed to
be  compatible  with each other,  and with most PC industry  standard  operating
systems,  hardware platforms,  applications  software and NOS. The Communication
Software Group products also include ModemShare v7.0 and i.Share v2.5.

The  principal  product  in the  LANtastic  NOS  family is  LANtastic  v7.0,  an
Internet-ready  networking  solution  for small  businesses.  LANtastic  v7.0, a
full-featured,  flexible,  peer-to-peer  PC LAN includes the LANtastic  Internet
Gateway, which uses i.Share technology (see below) to allow multiple-user access
to one network Internet connection. Through licensing agreements, LANtastic v7.0
includes Internet access through CompuServe, Inc.'s SPRYNET(TM) sign-on service,
and   browsing   capabilities   with   Netscape   Communications   Corporation's
Netscape(TM)  Navigator  2.0.  LANtastic v7.0 supports the three most popular PC
platforms - Windows 95,  Windows and DOS. It also  includes  built-in  modem and
phone line sharing, providing online access without the need for extra modems or
phone lines.  With a new TCP/IP stack,  the LANtastic system connects to UNIX(R)
hosts and applications,  enabling a small business to inexpensively build a wide
area network  (WAN).  The  LANtastic  v7.0 network also  includes  remote-access
software for remote dial-up technical support.  LANtastic v7.0, first introduced
in June 1996 as a successor  to  LANtastic  v6.0,  is  available  in the form of
network  starter  kits,  network  add-on  kits to  connect  additional  PCs to a
LANtastic  network,  or in  software-only  versions.  LANtastic NOS products are
available in certain  foreign  languages,  including  French,  Italian,  German,
Spanish, Dutch, Portuguese and Japanese.

During fiscal 1997, 1996 and 1995, approximately 83%, 82%, and 62% respectively,
of the LANtastic licenses (excluding  upgrades) shipped by the Company consisted
of  software-only  versions.  The sales mix shift toward a higher  percentage of
software-only  licenses in fiscal 1997 was a result of the  Company's  strategic
decision to divest its hardware development and manufacturing  operations during
the second half of fiscal  1995.  This  decision was  precipitated  by increased
price  sensitivity in the Ethernet  adapter market and a related  willingness of
resellers  of the  Company's  products  not to  select  the  Company's  Ethernet
adapters.

Artisoft i.Share  v2.5,  Internet-access  sharing  software  enables users  on a
Microsoft,  Novell or  LANtastic  network to share one  Internet  connection  as
easily as they share files, applications and printers. i.Share enables networked
PCs to simultaneously access the Internet from a single, secure, low-cost access
point from a Windows 95 server.  The  client's  software  supports  Windows 3.x,
Windows 95, and Windows NT 3.51 Workstation.

Another product offered by the Communication  Software Group is ModemShare v7.0.
ModemShare  v7.0 offers  businesses an easy,  affordable way to share modems and
phone  lines  across a local area  network.  With  ModemShare,  everyone  on the
network  can share one modem and one phone  line to use a fax,  Internet  access
programs and other online  services,  without  leaving  their desks.  ModemShare
offers total  interoperability  between  Windows 95, Windows and DOS,  making it
easy to share resources in mixed operating environments.

Computer Telephony Group

The Computer  Telephony  ("CT") Group is focusing on two  objectives:  First, to
increase its  leadership  in the CT software  development  toolkit  market;  and
second, to deliver  innovative CT software  applications to small businesses and
corporate departments.

Artisoft's  Visual  Voice is the  industry's  leading  CT  development  toolkit.
Product  attributes include  affordability,  ease of use, and compatibility with
Microsoft standards.  Visual Voice is a 32-bit ActiveX control that converts any
ActiveX compatible software  development  environment,  such as Microsoft Visual
Basic, Microsoft Visual C++, Borland Delphi, and Microsoft Visual FoxPro, into a
full-featured   telephony   application   development   toolkit.   Visual  Voice
applications include voice mail, audiotext,  outbound calling, interactive voice
response (IVR),  fax-on-demand,  and  international  call-back.  With its latest
release,  Visual Voice 4.0,  introduced  in August 1997,  the product  offers an
important  additional benefit:  performance.  It is the first  open-architecture
telephony application  development toolkit to support multi-threading for Visual
Basic 5.0. This technology  breakthrough  allows a 96-line application to be run
with only 15 MB of RAM - a 90% reduction in memory.

InfoFast, an automated  information-on-demand  system, represents the CT Group's
first entry into the CT software  application arena.  InfoFast allows businesses
to easily fulfill customer  requests via phone or fax. With InfoFast,  customers
can call to retrieve specific documents, such as product brochures or bulletins,
by  choosing  from a list of  customizable  voice  menu  options.  InfoFast  far
surpasses manual  fulfillment  efforts by providing instant automated access, 24
hours a day.  Customers  utilizing  the product,  experience  several  benefits,
including  increased  staff  productivity,  lower costs,  and improved  customer
service.  Its unique Web synchronization  utility makes a Web site available via
fax to  customers  who do not have Web access.  With  InfoFast  2.0,  fulfilling
customer information  requests is no longer one-way  communication from business
to caller.  Customers who need  additional  information  can be transferred to a
live  operator or a specific  extension.  Callers  can also leave  messages in a
specific  mailbox  chosen by  extension,  or perform a last name  search for the
correct mailbox.  InfoFast's new advanced reporting features allow businesses to
track the frequency of document  requests,  providing a better  understanding of
customer's  interests.  InfoFast has been built to be a channel-ready  solution,
and to date over 350 VARs have invested in not-for-resale copies.
                                       2
<PAGE>
A  second  CT  application,  TeleVantage(R),  is  currently  under  development.
TeleVantage is designed to be a complete PC-based telephone system that is fully
integrated with a LAN. The design calls for it to provide  PBX-like call control
functionality  including  voice mail,  auto-attendant,  call  forwarding,  phone
directory  and a number of other  telephony  technologies  bundled into a single
integrated   solution.   TeleVantage  is  designed  to  allow  organizations  to
dramatically   improve  customer  service;   increase  call  productivity;   and
significantly decrease the cost of maintaining their telephone system. See "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations" including the section entitled "Risk Factors" for further discussion
of new product introductions.

Remote Control Group

The mission of the Remote  Control  Group is to provide key  products for remote
control, file transfer, configuration assist, and help desk services.

CoSession Remote 32 is a remote control software  application that enables users
running a Windows 95 or a Windows NT 4.0 PC to connect  and  control  remote PCs
running  Windows NT 4.0 or Windows 95. First shipped in March 1997 on select IBM
PC models, CoSession Remote 32 supports connections over analog modems, IPX/SPX,
NetBIOS,  NetBEUI and TCP/IP.  CoSession  Remote 32 also  supports  TAPI 2.0 and
connections over IRDA and parallel ports.

CoSession  Remote 32 uses shell  extensions  to enable ease of use in setting up
and accessing  remote PCs. Once  connected,  the users can do one or more of the
following:

o    Remote control
o    File  transfer  with  differential  update,   synchronization  and  cloning
     capabilities
o    Keyboard chat with remote users
o    Simultaneous   voice   conversations   using  standard   analog  modems  or
     network/Internet connections (with sound cards, speakers and microphones on
     the two PCs)

CoSession  Remote  version 7.0,  first shipped in March of 1996, is for users of
Windows 95 and Windows 3.1x systems.  It is a 16-bit  application  that provides
most of the  functionality of the CoSession Remote 32 product except it does not
support  IRDA or parallel  port  connections,  nor does it provide  simultaneous
voice conversations without the use of specialized DSVD modems.

CoSession  PC2X provides  UNIX to PC remote  control  capabilities.  From a UNIX
workstation,  users can access and control PCs running  Windows NT 4.0,  Windows
95, Windows 3.1x and DOS. This product is primarily targeted toward corporate IS
departments   running   enterprise  and  mission  critical  network   management
applications in the overall corporate computing environment.

ConfigSafe(TM)  Support Edition is a configuration tracking and recovery utility
that is licensed from imagine LAN, Inc.  ConfigSafe supports Windows NT, Windows
95 and Windows  3.1x.  It enables an easy recovery from PC crashes with one-step
system restoration and advanced tracking features.

Financial Information about Industry Segments

All of the Company's  products are considered part of a single industry segment.
Information  regarding  domestic and  international  net sales and international
assets are contained in Note 15,  "Domestic and  International  Operations,"  in
"Notes to  Consolidated  Financial  Statements"  included in "Item 8.  Financial
Statements and Supplementary Data."

Raw Materials, Manufacturing and Suppliers

The principal  materials and components used in the Company's  products  include
diskettes,  user manuals and product display boxes,  and are purchased  directly
from  third-party  vendors.  The Company  currently  utilizes  both internal and
third-party  contracted resources for the assembly,  warehousing and fulfillment
of  its  products.   Outside   vendors   perform  in  accordance   with  Company
specifications,  and  material  quality is ensured  prior to the assembly of its
products.   Capacity  shortages  for  components,   assembly,   warehousing  and
fulfillment are not anticipated due to multiple third party resources  available
for contract;  however,  if such  shortages did occur,  the Company's  operating
results could be materially  impacted.  The Company  believes there are adequate
supplies of and  sources for the raw  materials  used in its  products  and that
multiple sources are available for CD and diskette duplication,  manual printing
and final packaging.

Since the  disposition  of its  manufacturing  operations  in the second half of
fiscal  1995,  the  Company  primarily  utilizes  the  services  of  third-party
manufacturers  for  production of its hardware  products.  The Company no longer
purchases  integrated  circuits,  circuit  boards and components for its printed
circuit  boards,  but  rather,  purchases  finished  boards  and other  hardware
products from third-party manufacturers.  The manufacturers deliver the products
to the Company's Tucson facilities,  where the Company tests, packages and ships
finished  products to customers.  Most components that are used in the Company's
products are readily  available from a large number of both domestic and foreign
equipment vendors. However, future operating results could be adversely affected
if the Company is unable to procure  subcontracted  assemblies  for its products
                                       3
<PAGE>
needed to meet  anticipated  customer demand.  To date,  customer returns of the
Company's products for defective workmanship have not been material.

Marketing, Sales and Distribution

The Company's  dominant  marketing  strategy is to create  reseller and end user
demand for the Company's  products and principally  use broad line  distributors
and volume purchasers to fulfill the reseller and end user demand. The Company's
authorized  resellers  and  distributors  are selected for their sales  ability,
technical expertise,  reputation and financial resources. The Company also sells
direct to original  equipment  manufacturers,  governmental units and end users.
The Company's  selling efforts have been assisted by positive  product  reviews,
awards and recognition earned from computer publications.

The Company's  marketing  programs have three objectives:  (i) create brand name
recognition  of the Company and its products;  (ii) generate sales leads for its
resellers and distributors; and (iii) support the sales efforts of its resellers
and  distributors  through sales tools and training.  Marketing  activities that
address the first two areas include  frequent  participation  in industry  trade
shows and  seminars,  direct  mail,  advertising  in major  trade  publications,
executive participation in press briefings and industry seminars, sponsorship of
seminars by the Company and on-going communication with the Company's end users.
To train and support resellers and  distributors,  the Company provides mailings
of  product  and  technical  updates,  seminar  materials,  video  training  and
corporate  presentations.  The Company's Advantage and Premier programs for U.S.
resellers and distributors provide increased training, services and support.

The  Company is exposed to the risk of product  returns and  rotations  from its
distributors  and volume  purchasers,  which are  recorded  by the  Company as a
reduction  to sales.  Although  the  Company  attempts to monitor and manage the
volume of its sales to distributors and volume  purchasers,  overstocking by its
distributors  and volume  purchasers or changes in inventory  level  policies or
practices  by  distributors  and volume  purchasers  may  require the Company to
accept returns above historical levels. In addition, the risk of product returns
may increase if the demand for new products  introduced  by the Company is lower
than the Company  anticipates at the time of introduction.  Although the Company
believes that it provides an adequate allowance for sales returns,  there can be
no assurance that actual sales returns will not exceed the Company's  allowance.
Any product returns in excess of recorded  allowances could result in a material
adverse  effect on net sales and operating  results.  As the Company  introduces
more products, timing of sales to end users and returns to the Company of unsold
products by distributors and volume purchasers become more difficult to predict,
and could result in material fluctuations in quarterly operating results.

The Company is also exposed to its  distributors  for price  protection for list
price  reductions  by the  Company on its  products  held in such  distributors'
inventories.  The Company provides its major  distributors with price protection
in the event that the  Company  reduces  the list price of its  products.  Large
distributors are usually offered credit for the impact of a list price reduction
on the  expected  revenue  from  the  Company's  products  in the  distributors'
inventories at the time of the price  reduction.  Although the Company  believes
that it has provided an adequate allowance for price protection, there can be no
assurance  that the impact of actual list price  reductions  by the Company will
not exceed the Company's  allowance.  Any price protection in excess of recorded
allowances  could result in a material adverse effect on net sales and operating
results.

Substantially  all of the Company's  revenue in each fiscal quarter results from
orders  booked  in that  quarter.  A  significant  percentage  of the  Company's
bookings and sales to major  customers  on a quarterly  basis  historically  has
occurred  during the last month of the quarter and are usually  concentrated  in
the latter half of that month.  Orders  placed by major  customers are typically
based upon the  customers'  forecasted  sales  level for  Company  products  and
inventory  levels of  Company  products  desired to be  maintained  by the major
customers at the time of the orders.  Major  distribution  customers may receive
negotiated cash rebates, market development funds and extended credit terms from
the Company  for  purchasing  Company  products,  in  accordance  with  industry
practice.  Changes in purchasing  patterns by one or more of the Company's major
customers  related to customer  forecasts of future  sales of Company  products,
customer  policies  pertaining to desired  inventory levels of Company products,
negotiations  of rebate and market  development  funds or in the  ability of the
Company to anticipate the mix of customer orders or to ship large  quantities of
products near the end of a fiscal quarter could result in material  fluctuations
in quarterly operating results. The Company believes that there is a trend among
major  distribution  customers and volume  purchasers to reduce their  inventory
levels of products,  including the Company's  products.  This trend could have a
significant  adverse effect on the Company's operating results during the period
or periods that such customers initiate such inventory reductions. The timing of
new  product  announcements  and  introductions  by the  Company or  significant
product returns by major customers to the Company, could also result in material
fluctuations in quarterly operating results. Expedited outsourcing of production
and component parts to meet  unanticipated  demand could adversely  affect gross
margins.

The Company  employs a team of  telesales  professionals  to sell  Visual  Voice
directly to end users.  Leads are  generated  through a variety of  pull-through
marketing activities, such as advertising, press articles, direct mail and trade
shows. To achieve  additional market coverage,  particularly in areas outside of
North America, Visual Voice is sold through a number of independent distributors
that specialize in computer  telephony  products.  InfoFast  utilizes a two-tier
distribution  model.  End users  purchase the product from VARs, who purchase it
from  distributors.  The Company works  cooperatively  with the  distributors to
generate  awareness  within  the VAR  community,  and to  develop  programs  for
training,  certifying  and  motivating the VARs. End user sales leads are passed
along to the certified VARs.
                                       4
<PAGE>
The Remote  Control  Group  currently  uses  multiple  distribution  channels to
deliver its products  worldwide,  including  software  distributors and dealers,
value added resellers,  systems integrators,  original equipment  manufacturers,
direct  telemarketing  and direct mail.  The primary  business  model,  however,
includes the licensing of CoSession  Remote and  ConfigSafe  technology  through
original  equipment  manufacturer (OEM) agreements and volume license agreements
entered with  corporations.  Sales  channels are  supported  directly  through a
variety of  programs  designed  to create  demand for the  products.  The Remote
Control  Group seeks to educate  individuals  and key  decision  makers in large
corporations, independent software vendors, and original equipment manufacturers
about the uses for and benefits of its products. Programs include the following:
(i) targeted direct mail campaigns; (ii) telemarketing and on-site sales visits;
(iii) targeted worldwide advertising in industry magazines,  mail order catalogs
and the Internet;  (iv) public  relations  campaigns;  and (v)  custom-developed
joint  marketing  programs with OEM  customers.  The sales force  specializes in
educating corporate end users, original equipment  manufacturers and independent
software vendors about the Company's  products.  The sales organization  pursues
prospects in their  geographic  areas,  and the main focus is on OEM  customers.
This channel will  continue to be the main focus of the  business.  In addition,
direct  sales to medium and  large-sized  corporations  have  historically  made
revenue contributions and continue to be a source of high profit revenue for the
product group.

In order to ensure an orderly supply of CoSession  Remote to end users, a modest
presence in the worldwide wholesale  distribution and mail order channel will be
maintained.  Coordination  for all sales outside of the U.S., with the exception
of Asia,  will be handled  from the U.S. The Remote  Control  Group has a strong
presence in Asia through a  partnership  with Core,  Ltd.,  an  engineering  and
development  organization  based in Japan. Core has translated  CoSession Remote
into  Japanese and is currently  selling the product at retail.  Core is closely
aligned with IBM Japan, the product group's largest customer in Asia.

The Company  supports  its  products  through fee and  non-fee-based  telephonic
technical  services,  on-line forums such as CompuServe,  a World Wide Web site,
bulletin board systems, CD-ROM databases and a fax-on-demand system. Because the
Company's  products  operate in many  disparate PC  environments,  the Company's
technical services require wide expertise in network operating systems,  network
interface cards of other companies and other technologies.

The Company's  ability to compete is dependent upon the timely  introduction  of
new products to the marketplace and the timely enhancement of existing products.
Product development  expenses totaled  approximately $9.3 million,  $7.1 million
and $7.7 million in fiscal 1997,  1996 and 1995,  respectively.  The Company has
not engaged in customer-sponsored research activities.

Seasonality

Typically,  the personal computer industry  experiences some seasonal variations
in  demand,  with  weaker  sales in the  summer  months  because  of  customers'
vacations and planned shutdowns. This seasonality is especially noted in Europe.

Competition

The PC industry is highly  competitive and is  characterized by rapidly changing
technology and evolving  industry  standards.  Competition is usually based upon
brand  recognition,  scalability  of products  offered by a vendor,  current and
future perceived needs of customers,  product features, ease of installation and
maintenance, reliability of the software, price and product availability through
consultant,  reseller and retail  channels.  The Company's NOS products  compete
with products available from numerous companies including Microsoft  Corporation
("Microsoft"),  Novell and International  Business Machines Corporation ("IBM"),
which  have  substantially  greater  research  and  development,  marketing  and
financial resources,  manufacturing  capability,  customer support organizations
and brand recognition than those of the Company.

The  Company  expects  that all of its  products,  existing  and new,  will face
significant  competition.  Competition in the industry is likely to intensify as
current  competitors  expand  their  product  lines,  include  more  features in
operating systems,  add new network application features into their NOS products
and operating systems and as new companies enter the market, including companies
offering capabilities via Internet browsers. Significant price competition, with
its attendant  adverse  effects on profit margins,  may result.  Prolonged price
competition  could have a material  adverse effect upon the Company's  business,
operating results and financial condition.

The Company's NOS products compete against Microsoft's Windows desktop operating
systems,   including   Windows  95,  which  includes   peer-to-peer   networking
capabilities  as well as a group  scheduler and electronic  mail  features.  The
Company believes that the viability of these products has severely  impacted the
Company's net sales and income from continuing operations.  This impact has been
difficult  to estimate in advance.  In August 1995,  Microsoft  introduced a new
version of its Windows  operating  system,  referred to as  "Windows  95".  This
product includes networking features competitive with features found in products
sold by the  Company.  Because of the  dominance  of  Microsoft  in the personal
computer operating system market, the Company believes that Windows 95 has had a
significant,  detrimental  impact on sales of the Company's  products  since its
introduction.  Part of the Company's business strategy is to provide a migration
path for small businesses and workgroups to the Windows 95 operating system. The
Company's  LANtastic  7.0  product  fully  supports  Windows 95 and  enables the
Company's  customers  to utilize  Windows 95 features in an  integrated  network
across all major operating system platforms.  Another Microsoft NOS product that
the Company believes has had and may in the future have, a detrimental impact on
sales of  LANtastic  products,  is  Microsoft  Windows  NT network  server.  The
Microsoft Windows NT 4.0 network server product is faster than previous versions
and easier to use, and has a Windows 95-like  interface.  It also ships with all
of the tools  necessary to create and manage  Internet or Intranet  services and
includes Internet browsing 
                                       5
<PAGE>
capabilities with the inclusion of Microsoft  Explorer 3.0. The Company does not
have the product  breadth or marketing and  engineering  resources of Microsoft,
whose dominant position provides it with substantial  competitive  advantages in
PC software.

The  Company's  NOS products  also compete with  Novell's NOS  products.  Novell
released,  at the end of  1996,  a  version  of its  NetWare  NOS for the  Small
Office-Home  Office  market.  This  product,  based  on the next  generation  of
NetWare,   includes  built-in  Internet  capabilities   (gateway,   browser  and
Webserver) remote access, E-mail, fax services and other bundled proprietary and
third-party  products.  Novell has a significant if not dominant position in the
LAN  market  and has  significantly  greater  marketing,  engineering  and other
resources than the Company.

There  can be no  assurance  that the  Company's  NOS  products  will be able to
compete  successfully with other NOS products offered presently or in the future
by  Microsoft,  Novell or other NOS  competitors.  Given the greater  resources,
higher brand name recognition and other substantial  advantages enjoyed by these
competitors,  it is unlikely  that the Company's NOS business can continue to be
the primary source of its revenues and earnings over the long term. Accordingly,
the future success of the Company will, in part, depend on its ability to expand
non-NOS products and activities  faster than the rate at which its opportunities
and prospects in the NOS arena decline.  Although the Company's NOS products are
well  known and  established  in the  marketplace,  in light of the  competitive
factors noted above,  there can be no assurance that the Company will be able to
maintain its share of the NOS market.  In such event,  its revenues and earnings
may  decline.  In the CT tools  arena,  Artisoft  competes  with two  classes of
products:  proprietary telephony development  environments such as those offered
by Parity,  Brooktrout,  and Apex; and other open toolkits such as those offered
by Parity and Pronexus. Proprietary environments have traditionally been favored
for  high-end  applications  while open  toolkits  have been used for  lower-end
applications.  The  enhanced  performance  capabilities  of  Visual  Voice  4.0,
however, could change this distinction.  Visual Voice now has a significant cost
advantage versus proprietary  languages and a clear scalability advantage versus
other open toolkits. However, given the recent introduction of Visual Voice 4.0,
it is too early to know  whether the product  will enable the Company to compete
more  favorably  for  sales  intended  for  proprietary   telephony  development
environments.

Competition  for  InfoFast  tends  to  fall  into  two  categories:  modem-based
fax-on-demand  applications,   such  as  the  Fax-It-Back  product  marketed  by
Castelle; high-end fax solutions, such as the FactsLine product line marketed by
Castelle and the FaxBack product line marketed by FaxBack.  Although InfoFast is
more  expensive than the  modem-based  products,  it offers better  performance,
higher  reliability,  and a greater feature set.  Compared to high-end  systems,
InfoFast offers fewer features,  but at the same time provides significant price
advantages  and ease of use.  Although the  TeleVantage  product  remains  under
development,  it is clear that it will face stiff competition in the marketplace
at such time as the product may ship.

The PC remote  control  software  industry  is highly  competitive.  There are a
number of companies that currently compete directly with the Company's PC remote
control products. Many of these companies,  including Symantec,  Compaq/Microcom
and others,  have substantially  greater resources and name recognition than the
Company.  Accordingly,  there  can  be  no  assurance  that  current  PC  remote
communications  products  will  continue to generate  revenues  and  earnings at
current levels,  or that this product group will be able to effectively  develop
and launch new competitive products in the future.

International Business

In fiscal 1997, 1996 and 1995,  international  sales accounted for 27%, 30%, and
38% respectively, of the Company's net sales. Sales to non-U.S. customers may be
affected by  fluctuations  in exchange rates and by government  regulations.  To
date, the Company's  operations  have not been  materially  impacted by currency
fluctuations.  Assets deployed to support the Company's  international  business
represented approximately 3% of total assets at the end of fiscal 1997, 1996 and
1995. The Company's  international  operations consist of only sales,  marketing
and support services in limited  geographic  areas. The Company's  international
operations  are in good  standing  and have  not been  denied  any  licenses  to
operate,  but are subject to the normal risks associated with such international
operations.

Significant Customers

The Company  sells its products  through a variety of channels of  distribution,
including  distributors,  volume  purchasers and resellers.  For fiscal 1996 and
1995,  Ingram  Micro,  Inc.  accounted  for  approximately  12%  and  21% of the
Company's net sales, respectively.  For fiscal 1995, Merisel, Inc. accounted for
approximately  10% of the Company's net sales.  At June 30, 1997,  Ingram Micro,
Inc., accounted for 19% of the Company's  outstanding trade accounts receivable.
The loss of any of the major  distributors  of the  Company's  products or their
failure to pay the Company for products  purchased from the Company could have a
material  adverse  effect on the  Company's  operating  results.  The  Company's
standard credit terms can be net 30 days,  although longer terms are provided to
various major customers on a negotiated basis from time to time.

Backlog

Substantially  all of the Company's  revenue in each quarter results from orders
booked in that  quarter.  Accordingly,  the Company  does not  believe  that its
backlog at any  particular  point is indicative  of future sales.  The Company's
backlog of orders at June 30, 1997 was  approximately  $181,000,  compared  with
approximately $221,000 at June 30, 1996.
                                       6
<PAGE>
Proprietary Rights and Licenses

The Company  currently  relies on a combination of trade secrets,  copyright and
trademark laws,  nondisclosure  and other  contractual  agreements and technical
measures to protect the proprietary rights and security of its products. Despite
these  precautions,  unauthorized  parties  may  attempt to copy  aspects of the
Company's  products  or to obtain and use  information  the  Company  regards as
proprietary.

Although the Company has certain  patents,  patent  protection is not considered
essential to the Company's  success.  The Company believes that,  because of the
rapid  pace of  technological  change in the  industries  in which  the  Company
competes, the legal protections for its products are less significant factors in
the  Company's  success  than  the  knowledge,  ability  and  experience  of the
Company's  employees,  the nature and frequency of product  enhancements and the
timeliness and quality of support services provided by the Company.

The Company believes that its products,  trademarks and other proprietary rights
do not  infringe  on the  proprietary  rights  of third  parties.  However,  the
software and computer industry is characterized by frequent litigation regarding
copyright,  patent  and  other  intellectual  property  rights.  There can be no
assurance  that third parties will not assert  infringement  claims  against the
Company in the future or that licenses will be available on reasonable terms, or
at all, with respect to any third-party  technology.  In the event of litigation
to  determine  the validity of any third party  claims,  such  litigation  could
result in substantial expense to the Company and adversely impact the efforts of
the Company's  management  and technical  employees.  In the event of an adverse
result  in any  such  litigation,  the  Company  could  be  required  to  expend
significant  resources to develop  alternative,  noninfringing  technology or to
obtain  licenses to the  technology.  There can be no assurance that the Company
would be  successful  in such  development  or that any such  licenses  would be
available at all or at a reasonable  cost to the Company.  In addition,  laws of
certain  countries  in which the  Company's  products  are or may be  developed,
manufactured  or  sold  may  not  protect  the  Company's   products  and  other
intellectual  property  rights  at all or to the same  extent as the laws of the
United States.

The  Company  pays  royalties  to  Novell,  Netscape   Communications,   Network
TeleSystems,  imagine LAN, PureSpeech Inc., Inso Corporation,  AT&T Corporation,
Digital  Equipment  Corporation,  Learnout & Hauspie Speech  Products,  Voxware,
Inc., International Business Machines and Atrium Software for its use of certain
licensed  technologies.  The  licensing by these  entities of their  products or
brand name to  competitors  of the Company,  or the withdrawal or termination of
licensing  rights to the  Company's  technologies,  could  adversely  affect the
Company's  sale of products  incorporating  such licensed  technologies  and the
Company's results of operations as a whole.

Environmental Laws

Compliance with federal, state and local laws and regulations for the protection
of the  environment  has not had a  material  impact  on the  Company's  capital
expenditures,  earnings or competitive  position.  Although the Company does not
anticipate any material  adverse impact in the future based on the nature of its
operations  and the scope of  current  environmental  laws and  regulations,  no
assurance  can be  provided  that such  laws or  regulations  or future  laws or
regulations  enacted to protect the environment will not have a material adverse
impact on the Company.

Employees

As of June 30,  1997,  the Company  employed a total of 270  regular  employees,
including  approximately  135 in sales,  marketing and customer  support,  81 in
engineering and product development,  21 in operations and 33 in administration.
Due to the  restructuring  as more  fully  described  in  Item 7.  "Management's
Discussion and Analysis of Financial Condition and Results of Operations", as of
September  15,  1997 the Company  employed  164  regular  employees.  The future
success of the  Company  will depend in large part on its  continued  ability to
attract and retain highly skilled and qualified personnel.  Competition for such
personnel is intense. The Company has employment or change in control agreements
with  most  of its  executive  officers  and  noncompetition  and  nondisclosure
agreements with  substantially  all of its professional  employees and executive
officers.  None of the Company's employees are represented by a labor union. The
Company has  experienced  no work stoppages and believes that its relations with
its employees are good.

Uncertainties in the Company's Business

In addition  to the  factors  described  above that could  adversely  affect the
Company's  business  and  results  of  operations,  and,  therefore,  the market
valuation of its Common Stock, the Company's future results of operations may be
impacted  by various  trends  and  uncertainties  that are beyond the  Company's
control,  including adverse changes in general economic  conditions,  government
regulations and foreign currency fluctuations.

In addition,  as products  become more  complex,  the Company  could  experience
delays in product  development and software  "debugging"  that are common in the
computer industry.  Significant delays in product  development and release would
adversely affect the Company's results of operations.  There can be no assurance
that the  Company  will  respond  effectively  to  technological  changes or new
product   announcements  by  other  companies  or  that  the  Company's  product
development  efforts  will  be  successful.  Furthermore,  introduction  of  new
products  involves  substantial  marketing  risks because of the  possibility of
product  "bugs"  or  performance  problems,  in which  event the  Company  could
experience  significant product returns,  warranty expenses and lower sales.
                                       7
<PAGE>
The OEM marketplace is highly competitive,  with a large number of vendors vying
for a limited amount of "preload dollars".  With OEM customers being responsible
for a  significant  percentage  of revenue,  it is  critical  to  maintain  this
business.  Although the Company maintains good relationships with OEM customers,
cost pressures and competitive  products are persistent threats to the business.
Certain of the Company's  OEM  relationships  require the scheduled  delivery of
product revisions and new products. The failure to adhere to agreed-upon product
delivery  schedules  could result in the termination of key  relationships  with
major PC  manufacturers,  which  could  have a  significant  adverse  impact  on
revenues and earnings.

Other  characteristics  of the Company and the  computer  software  industry may
adversely  impact the  Company.  These  include  the  ability of the  Company to
integrate  future  acquired  businesses by retaining key technical  personnel of
acquired  businesses  and  managing  and  integrating  the  business  systems of
acquired  companies.  The  inability  to retain key  personnel  or to manage and
integrate business systems could  substantially  reduce the expected benefits of
such acquisitions.

The PC communication software industry is highly competitive. There are a number
of  companies  that  currently  compete  directly  with the  Company's PC remote
control, modem and telephone line sharing and computer telephony tools products.
Many  of  these  companies,   including  Symantec,   MicroCom,   Novell,  Lucent
Technologies  and  others  have   substantially   greater   resources  and  name
recognition  than the  Company.  Accordingly,  there  can be no  assurance  that
current  communication  products will continue to generate revenues and earnings
at current  levels,  or that the Company  business  will be able to  effectively
develop and launch new competitive products in the future.

As a result,  past  performance  trends  by the  Company  should  not be used by
investors in predicting or anticipating future results.  The market price of the
Company's  Common stock has been,  and may continue to be,  extremely  volatile.
Factors identified in this and other captions, along with other factors that may
arise in the future,  quarterly  fluctuations in the Company's operating results
and general  conditions or  perceptions of securities  analysts  relating to the
networking and data  communications  marketplace or to the Company  specifically
may have a significant  impact on the market price of the Company's Common stock
and could cause substantial  market price  fluctuations over short periods.  See
also "Item 7.  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" including the discussion of "Risk Factors."

Rights Plan

During fiscal 1995, the Board of Directors of the Company  adopted a shareholder
rights plan (the  "Rights  Plan")  which is intended to protect and maximize the
value of  shareholders'  interest  in the Company and to assure that all Company
shareholders  will  receive  fair  and  equal  treatment  in  the  event  of any
unsolicited attempt to acquire the Company.  The Rights Plan will not and is not
intended  to prevent a takeover of the Company on terms that are fair to, and in
the best interests of, all  shareholders.  See "Note 10 of Notes to Consolidated
Financial  Statements"  under "Item 8. Financial  Statements  and  Supplementary
Data."

Stock Repurchase Program

In  February  1997,  the  Company  extended  a  stock  repurchase  program  (the
"Program")  under which the Company  would be  authorized  to  repurchase  up to
1,000,000 shares of its outstanding Common Stock for general corporate purposes.
Pursuant to the Program,  management  of the Company is authorized to pursue the
Program in open market  transactions  from  time-to-time,  depending upon market
conditions and other factors.  To date,  the Company has  repurchased  less than
100,000 shares in open market transactions pursuant to the Program.
                                       8
<PAGE>
Item 2. Properties
- ------------------

The Company owns or leases property as detailed in the following table.
<TABLE>
<CAPTION>
                                                                                            Lease
                                 Approximate       Owned or         Expiration              Intended
       Location                     Size            Leased             Date                   Use
       --------                     ----            ------             ----                   ---
                                                                                       
<S>                            <C>                  <C>            <C>                      <C>
Tucson, Arizona                    2.7 acres         Owned         (Sale in escrow)         Vacant Land
Tucson, Arizona                57,775 sq. ft.        Owned         (Sale in escrow)         Office
Tucson, Arizona                 2,700 sq. ft.       Leased         March 1998               Operations
Tucson, Arizona                28,800 sq. ft.       Leased         February 2001            Operations
Cambridge, Massachusetts        5,150 sq. ft.       Leased         January 1998             Office
Cambridge, Massachusetts       18,241 sq. ft.       Leased         August 2000              Office
Boynton Beach, Florida          1,171 sq. ft.       Leased         July 1998                Office
Iselin, New Jersey              5,352 sq. ft.       Leased         March 2000               Office
Tokyo, Japan                      197 sq. ft.       Leased         February 1999            Office
Mexico City, Mexico               503 sq. ft.       Leased         October 1997             Office
Etobicoke, Ontario, Canada      1,632 sq. ft.       Leased         December 1997            Office
Neutral Bay, NSW Australia        990 sq. ft.       Leased         April 1999               Office
Amsterdam, Netherlands          1,938 sq. ft.       Leased         April 2000               Office
Windsor, England                1,800 sq. ft.       Leased         March 2001               Office
Paris, France                   2,153 sq. ft.       Leased         September 1998           Office
Munich, Germany                   269 sq. ft.       Leased         September 1997           Office
</TABLE>

Aggregate monthly rental payments for the Company's facilities are approximately
$58,000. The Company's current facilities are generally adequate for anticipated
needs over the next 12 to 24 months.

Item 3. Legal Proceedings
- -------------------------

The Company is a party to a number of legal proceedings  arising in the ordinary
course of its business.  The Company  believes  that the ultimate  resolution of
these claims will not have a material  adverse effect on its financial  position
or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

Not applicable.

Executive Officers of the Registrant

The following table sets forth information  concerning the executive officers of
the Company as of June 30, 1997 except as noted:

<TABLE>
<CAPTION>
Name               Age                         Position

<S>                 <C>       <C>                                              
William C. Keiper   46        Chairman of the Board and Chief Executive Officer

T. Paul Thomas      37        President and Chief Operating Officer

Gary R. Acord       44        Vice President and Chief Financial Officer

Ernest E. East      54        Vice President, General Counsel and Corporate Secretary

Kirk D. Mayes       29        Controller and Principal Accounting Officer

Rick L. McGee       39        Vice President, Sales and Marketing

L. Ned Shipp        42        Vice President, Engineering and Product Management

Olivier Zitoun      29        Senior Vice President and General Manager of the Networking Product Group
</TABLE>

Mr. Keiper  joined the Company in January 1993 as President and Chief  Operating
Officer.  In June 1993,  he became  Chief  Executive  Officer and was  appointed
Chairman of the Board in October  1995.  From 1986  through  January  1993,  Mr.
Keiper held various  positions at MicroAge,  
                                       9
<PAGE>
Inc., and was serving as President and Chief  Operating  Officer until he joined
the Company. MicroAge, Inc. is a company that distributes,  markets and supports
personal computer hardware and software.

Mr. Acord joined  Artisoft in April 1996 as Vice  President and Chief  Financial
Officer.  Prior to joining  Artisoft,  Mr.  Acord was Senior Vice  President  of
Finance and Chief Financial Officer of Elsinore  Corporation,  a publicly-traded
gaming  company in Las Vegas,  Nevada  from April 1995 to April  1996.  Elsinore
Corporation filed a petition for reorganization  under Chapter 11 of the federal
bankruptcy code in October,  1995. Prior to his employment with Elsinore, he was
with KPMG Peat Marwick LLP from 1979 through 1995,  with his last position being
Managing  Partner of the Las Vegas  office and  Director of the firm's  national
gaming practice.

Mr. East joined Artisoft in January 1996 as Vice President, General Counsel, and
Corporate Secretary.  Prior to joining Artisoft, Mr. East was Vice President and
General Counsel of Elsinore  Corporation in Las Vegas,  Nevada from October 1994
to January 1996. Elsinore  Corporation filed a petition for reorganization under
Chapter 11 of the federal  bankruptcy code in October,  1995. He was Senior Vice
President  and General  Counsel for Trump  Hotels and Casino  Resorts,  New York
City,  from June 1991 to  September  1994 and also served as an officer of Trump
Castle,  Trump Taj Mahal and Trump Plaza  Casinos,  Atlantic City, New Jersey at
the time of their  reorganizations under the federal bankruptcy laws in 1991 and
1992. Mr. East was Vice  President,  Secretary and General  Counsel for Del Webb
Corporation, Phoenix, Arizona from January 1984 to June 1991.

Mr. Mayes joined  Artisoft in November  1994. In June 1997,  Mr. Mayes was named
Corporate  Controller,  and the Company's  Principal  Accounting  Officer and in
August 1997 was named  Acting  Principal  Financial  Officer.  Mr.  Mayes joined
Artisoft from Arthur Andersen LLP.

Mr. McGee joined  Artisoft in November 1995 as Director of North  American Sales
which was the result of Artisoft's  acquisition  of Synergy  Solutions.  In June
1997, he became Vice President of Sales and Marketing. Mr. McGee was the founder
and President of Synergy Solutions,  the developer of ModemAssist PLUS. Prior to
founding  Synergy,  Mr. McGee  successfully  built  channel  sales and marketing
organizations for Fresh FTechnology  Company,  Clyde Digital Systems,  and WICAT
systems International.

Mr. Shipp joined Artisoft in January 1989. Mr. Shipp joined Artisoft from Hughes
Aircraft  where he served in both  engineering  and management  capacities.  Mr.
Shipp has been one of the key  development  team builders  during his eight year
tenure at Artisoft,  Inc. Mr. Shipp has a Masters of Science in Computer Science
and a Bachelors of Science in Systems and Industrial  Engineering.  Mr. Shipp is
the Vice President of Engineering and Product Management and is currently acting
as the manager of the Information Systems and Technology Department.

Mr.  Thomas  joined  Artisoft  in June 1997 as  President  of the  Communication
Software Group and was later named President and Chief Operating  Officer of the
Company.  Thomas joined Artisoft from Sunquest  Information Systems where he was
Senior Vice  President  of  Marketing.  Earlier in his  career,  Thomas held the
position of Vice  President of Marketing for  Artisoft,  as well as other senior
level positions with Apple Computer, Compaq Computer and MicroAge, Inc.

Mr.  Zitoun is a native of France who joined  Artisoft in December  1991 and was
responsible  for  establishing  the Artisoft  France office.  Later he was named
Director  of  Sales  for  France,  Spain,  Italy,  Belgium,  Luxembourg  and the
Netherlands.  In February  1995,  Mr. Zitoun became Vice  President of Sales and
Marketing for Europe. In March 1996, Mr. Zitoun became Senior Vice President and
General Manager of Artisoft's Networking Product Group. Prior to Artisoft,  from
March 1987 to November 1991, he was the European  Marketing Director for Kortex,
one of Europe's leaders in the communication and modem industry.

NOTE:  Messrs.  Acord and Zitoun are no longer with the Company as of the filing
of this document. Mr. McGee was promoted to Vice President, Sales and Marketing,
subsequent to June 30, 1997.  Mr.  Keiper  resigned as Chairman on September 12,
1997, and will no longer be employed by the Company as Chief  Executive  Officer
effective September 30, 1997.
                                       10
<PAGE>
                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.
- ------------------------------------------------------------------------------

The  principal  market for Artisoft  common  stock is The Nasdaq  Stock  Market.
Market information and related  shareholder matters are contained in "Securities
Information"  on the inside back cover of the Artisoft,  Inc. 1997 Annual Report
to Shareholders, and are incorporated herein by reference. On June 30, 1997, the
Company's Common Stock was held by approximately 400 shareholders of record.

The Company  currently intends to retain future earnings to fund the development
and growth of its business and,  therefore,  does not anticipate paying any cash
dividends in the foreseeable future.

Item 6. Selected Financial Data.
- --------------------------------

                         Artisoft, Inc. and Subsidiaries
                      Selected Consolidated Financial Data
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                       Years Ended June 30,

                                                   1997       1996        1995        1994       1993

<S>                                             <C>         <C>         <C>         <C>        <C>     
Statements of Operations Data

Net sales                                       $ 33,409    $ 60,972    $ 84,243    $107,430   $ 84,642

Operating income (loss)                          (29,124)    (24,838)     (9,832)     18,983     12,709

Net income (loss)                                (28,425)    (18,328)     (5,848)     13,613      9,410

Net income (loss) per common
     and equivalent share                       $  (1.95)   $  (1.27)   $   (.41)   $    .89   $    .52

Shares used in per share calculation              14,555      14,463      14,315      15,377     17,970


                                                                       As of June 30,

                                                    1997        1996        1995        1994       1993

Balance Sheet Data

Working Capital                                 $ 17,747    $ 37,917    $ 56,324    $ 52,462   $ 48,675

Total Assets                                      35,371      57,712      77,807      97,464     92,615

Long-term obligations, net of
    current portion                                  714          96        --         3,950       --

Shareholders' equity                              22,604      50,981      68,245      72,847     82,915
</TABLE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of Operations.
- --------------

Overview

During fiscal 1997 the Company's  product lines experienced  rapidly  increasing
competitive  pressures  from major  software  manufacturers.  These  marketplace
conditions  contributed  to a  substantial  decline  in sales  of the  Company's
flagship LANtastic NOS product line.  Revenues from the Company's Remote Control
and Computer Telephony product lines partially offset some of these declines. In
response  to the  lowered  demand  for  its  products  the  Company  implemented
substantial restructuring actions designed to bring the Company's cost structure
to a level  commensurate  with the  level  and mix of  operating  revenues.  The
restructuring  actions  included  the  closure  of  seven  of its  international
offices,  and attendant headcount reductions at these offices but principally at
its Tucson, Arizona headquarters.  These actions were taken in order to move the
Company toward improved operating results.
                                       11
<PAGE>
New Products

Communication Software Group

In the second  quarter of fiscal  1997,  the Company  launched  i.Share  2.0, an
Internet  access-sharing  software  product  for  networked  PC's  that  enables
multiple  users to share a single  Internet  connection  simultaneously.  In the
fourth  quarter of fiscal 1997,  Artisoft  released  version 2.5 of the Internet
access-sharing software.  i.Share is targeted at Microsoft,  Novell and Artisoft
network customers.

In the second quarter of fiscal 1997, the Company released  XtraMail for Windows
NT and Windows 95.  XtraMail is an e-mail server  software  product that runs on
Microsoft  NT or Windows 95 servers  and enables  businesses  to send or receive
interoffice  e-mail  via  their  local  area  networks  at the  same  time  they
transparently pass e-mail to and from the Internet.  XtraMail runs on any TCP/IP
network, including Microsoft, Novell and Artisoft LANtastic.

Artisoft's Communication Software Group product offering also includes LANtastic
7.0, the Company's flagship small business networking product.  LANtastic 7.0 is
the first  Internet-ready  networking solution for small and growing businesses,
and supports the three most popular PC operating  systems - Windows 95,  Windows
and DOS. It also allows  multiple-user  access to a single Internet  connection,
modem and telephone line sharing and  capabilities to enable a small business to
inexpensively build a wide area network (WAN).

Computer Telephony Product Group

The  Company's  computer  telephony  products  include  Visual Voice Pro 3.0 and
Visual Voice for TAPI 2.0. In August 1997,  Artisoft  released  Visual Voice Pro
4.0,  which  allows  users to create a wide  variety  of  32-bit  computer-based
telephony  solutions  for Windows NT and Windows 95 platforms,  including  voice
mail, audio text, outbound calling,  interactive voice response,  fax-on-demand,
and  international   callback.   Visual  Voice  Pro  adds  telephony  and  voice
capabilities  to any development  environment  that supports  ActiveX  controls,
including Visual Basic, Visual C++, Delphi and Visual Fox Pro.

In  the  second  quarter  of  1997,  the  Company   launched   InfoFast  1.0,  a
fax-on-demand/audio  text  software  solution  jointly  promoted  with  Dialogic
Corporation.  InfoFast 1.0 provides  24-hour  automated access to fax documents,
Web documents and voice recordings via fax or phone.

In August 1997,  Artisoft  launched  InfoFast 2.0 for Windows NT and Windows 95.
InfoFast  2.0 offers the same  features as InfoFast 1.0 but is  compatible  with
both Windows NT and Windows 95.

Remote Control Product Group

CoSession Remote 32 is a remote control software  application that enables users
running a Windows 95 or a Windows NT 4.0 PC to connect  and  control  remote PCs
running  Windows NT 4.0 or Windows 95. First shipped in March 1997 on select IBM
PC models, CoSession Remote 32 supports connections over analog modems, IPX/SPX,
NetBIOS,  NetBEUI and TCP/IP.  CoSession  Remote 32 also  supports  TAPI 2.0 and
connections over IRDA and parallel ports.

CoSession  Remote 32 uses shell  extensions  to enable ease of use in setting up
and accessing  remote PCs. Once  connected,  the users can do one or more of the
following:

o    Remote control

o    File  transfer  with  differential  update,   synchronization  and  cloning
     capabilities

o    Keyboard chat with remote users

o    Simultaneous   voice   conversations   using  standard   analog  modems  or
     network/Internet connections (with a sound card, speakers and microphone on
     the two PCs)

CoSession  Remote  version 7.0,  first shipped in March of 1996, is for users of
Windows 95 and Windows 3.1x systems.  It is a 16-bit  application  that provides
most of the  functionality of the CoSession Remote 32 product except it does not
support  IRDA or parallel  port  connections,  nor does it provide  simultaneous
voice conversations without the use of specialized DSVD modems.

CoSession  PC2X provides  UNIX to PC remote  control  capabilities.  From a UNIX
workstation,  users can access and control PCs running  Windows NT 4.0,  Windows
95, Windows 3.1x and DOS. This product is primarily targeted toward corporate IS
departments   running   enterprise  and  mission  critical  network   management
applications in the overall corporate computing environment.

In the fourth quarter of fiscal 1997, the Company  launched  ConfigSafe  Support
Edition,  a  configuration  tracking and recovery  utility that is licensed from
imagine LAN,  Inc.  ConfigSafe,  which  supports  Windows  3.1x,  Windows 95 and
Windows  NT enables  users to  recover  from PC  
                                       12
<PAGE>
crashes with  one-step  system  restoration  and tracking  features.  ConfigSafe
restores systems to previously  working  configurations by monitoring changes to
critical files, directories and the registry.

Net Sales

The Company's net sales decreased 45% to $33.4 million for the fiscal year ended
June 30, 1997 from $61.0  million for fiscal 1996.  The overall  decrease in net
sales was primarily due to an approximate  60% decline in sales of the Company's
LANtastic network operating system (NOS) products during fiscal 1997. Management
believes that the principal reason for the decline was the impact of Microsoft's
Windows 95 and Windows NT personal  computer (PC) operating  systems (OS) on the
small  business  networking  market.  More  specifically,  Windows 95,  which is
pre-loaded on  substantially  all Pentium  processor-based  PC's  currently sold
worldwide,  includes peer-to-peer  networking  capabilities  (printer,  file and
applications  sharing).  The impact of Windows 95 on the Company's  business has
been  compounded  by  the  dominance  and  visibility  of  Microsoft  in  the PC
marketplace and the rapid upgrade by small businesses to Pentium PC's. In August
1996, Microsoft released Windows NT 4.0, a client-server  network version of the
Windows OS.  Management  believes  that  Windows NT 4.0,  which like Windows 95,
includes peer-to-peer networking capabilities in the workstation version, and is
preloaded on certain Pentium PC's, has provided  additional  significant  direct
competition  to the  LANtastic  NOS  both as a  peer-to-peer  and  client-server
networking solution. Overall, sales of LANtastic software only licenses and kits
have decreased  approximately 56%, and hardware (networking  interface cards and
other components),  61%. The  year-over-year  declines were across all worldwide
direct and indirect  channels of  distribution.  For the fiscal years ended June
30, 1997 and 1996, net sales of LANtastic NOS products  comprised  approximately
60% and 83%, respectively, of consolidated net sales.

The  decline  in sales of  LANtastic  NOS  products,  was  partially  offset  by
increases in sales of the  Company's  computer  telephony  and PC  communication
products.  Included in the computer  telephony category are the Visual Voice and
Visual   Fax    computer    telephony    toolkit    products,    Infofast,    an
information-on-demand   solution,   and  computer  telephony   hardware.   After
consideration  of the fact that the Company has recognized  sales of the toolkit
products and  associated  hardware since the  acquisition of Stylus  Innovation,
Incorporated  ("Stylus")  on February 13,  1996,  and,  accordingly,  for only a
portion of fiscal 1996, sales of these products in fiscal 1997 are flat with the
prior fiscal year. Infofast, which was released in November 1996, has not made a
material  contribution to the Company's  consolidated  net sales. For the fiscal
years ended June 30, 1997 and 1996,  net sales of  computer  telephony  products
comprised approximately 15% and 3%, respectively, of consolidated net sales.

Included in the PC communication  product  category are ModemShare,  a modem and
telephone line sharing  product,  CoSession  Remote,  a remote control  product,
i.Share,  an Internet connection sharing product,  XtraMail,  an Internet e-mail
product  and  ConfigSafe,  a system  reconfiguration  solution.  ModemShare  and
CoSession Remote have been sold by the Company since the respective acquisitions
of  Synergy  Solutions,  Inc.  ("Synergy")  on  November  22,  1995,  and Triton
Technologies,  Inc. ("Triton") on December 21, 1995. Accordingly, these products
were  only sold for a  portion  of  fiscal  1996.  While,  these  products  have
continued  to sell at  preacquisition  levels  or  better  in the  direct  sales
channels (PC manufacturer OEM for CoSession  Remote),  they have performed below
management's  expectations in distribution and retail. i.Share and XtraMail were
launched  in  December  1996.  While  not  yet  a  significant   contributor  to
consolidated net sales for the second half of fiscal 1997,  i.Share  experienced
sequential  growth in each of the two  quarters  following  the  launch.  During
fiscal 1997 XtraMail did not make a material  contribution to  consolidated  net
sales.  For the  fiscal  years  ended  June 30,  1997 and 1996,  net sales of PC
communications  products comprised  approximately 20% and 11%, respectively,  of
consolidated net sales.

The Company's net sales decreased 28% to $61.0 million for the fiscal year ended
June 30, 1996 from $84.2  million for fiscal 1995.  The overall  decrease in net
sales was primarily due to the sale of substantially  all of the assets of Eagle
Technology  and the  consequent  cessation  of  sales  by the  Company  of Eagle
Technology hardware products as of January 30, 1995. Worldwide net sales for the
Eagle Technology  business unit were approximately  $24.4 million for the fiscal
year ended June 30, 1995.  Net sales for fiscal 1996 include sales  attributable
to the Company's acquisition of three software companies from the dates of their
acquisitions. Net sales also reflect the Company's strategic decision to move to
a   software-centric   financial   model  and  a  sales  mix  shift  toward  the
software-only version of the Company's LANtastic network operating system (NOS).
The shift to the  software-only  version of LANtastic was principally the result
of increased  price  sensitivity  in the Ethernet  adapter  market and a related
willingness of local area network (LAN) resellers to select low-priced  Ethernet
adapters  instead  of  the  Company's   Ethernet  adapters  that  were  sold  in
stand-alone  versions  or as part of  starter  and  add-on  kits.  In the fourth
quarter of fiscal  1996,  the  Company  introduced  LANtastic  version  7.0.  In
connection  with the transition to this newest version of the LANtastic NOS, the
Company  reduced  worldwide  channel  inventories  of  previous  versions of the
product,  as well as LANtastic  Power Suite,  and increased the  allowances  for
returns  and  rotations.  In the fourth  quarter  of fiscal  1995,  the  Company
introduced  LANtastic  Power  Suite.  Sales for this  product  did not reach the
levels  anticipated  by the Company  when the product was  introduced.  Upon the
release of LANtastic v7.0, the Company elected to de-emphasize Power Suite. As a
consequence  of the  foregoing,  the Company  experienced  higher than  expected
returns and rotations  during fiscal 1996, which also contributed to the overall
decrease in net sales.

The Company distributes its products internationally,  and tracks sales by major
geographic area.  Non-U.S.  sales  represented 27%, 30% and 38% of net sales for
fiscal 1997, 1996 and 1995,  respectively.  International sales decreased 51% to
$8.9 million in fiscal 1997 from $18.3  million in fiscal 1996.  The reasons for
the decline are the same as those discussed above. International sales decreased
43% to $18.3  million in fiscal  1996 from $32.2  million  in fiscal  1995.  The
decrease is principally the result of the cessation of sales of Eagle Technology
hardware products as of January 30, 1995 and other factors described above.
                                       13
<PAGE>
Gross Profit

The Company's gross profit was $21.1 million, $41.1 million and $41.4 million in
fiscal  1997,  1996 and 1995,  respectively,  or 63%,  67% and 49% of net sales,
respectively. The decrease in gross profit percentage for fiscal 1997 was due to
the fixed  elements of cost of sales being spread over a much  reduced  level of
net sales. The increase in gross profit for fiscal 1996 was primarily the result
of an increased percentage of higher margin software sales, a reduced percentage
of network starter and add-on kits (which include  hardware),  and the cessation
of sales of Eagle Technology hardware products.  Gross profit may fluctuate on a
quarterly basis because of product mix, pricing actions and changes in sales and
inventory allowances.

Sales and Marketing

Sales and marketing expenses were $23.4 million, $26.2 million and $33.0 million
for fiscal 1997, 1996 and 1995,  respectively,  representing 70%, 43% and 39% of
net sales.  The increase in sales and marketing  expenses as a percentage of net
sales for fiscal 1997 is  principally  due to the overall  decrease in net sales
driven by an approximate 60% decline in sales of the Company's LANtastic network
operating  system (NOS)  products  during fiscal 1997. The decrease in aggregate
dollars  for sales and  marketing  expenses  for fiscal  1997  reflects  expense
reductions  including a decrease in the Company's staffing levels. This decrease
was  implemented to bring sales and marketing  costs more closely into alignment
with the reduced  sales level from fiscal 1996 to fiscal  1997.  The increase in
sales and marketing  expenses as a percentage of net sales in fiscal 1996 is due
primarily to the cost of promoting the Company's new and existing products.  The
decrease in aggregate  dollars for sales and marketing  expenses for fiscal 1996
reflects  expense  reductions  including  a decrease in the  Company's  staffing
levels. This decrease was implemented to bring costs more closely into alignment
with the reduced sales level from fiscal 1995 to fiscal 1996.

Product Development

Product  development  expenses were $9.3 million,  $7.1 million and $7.7 million
for fiscal 1997, 1996 and 1995,  respectively,  representing  28%, 12% and 9% of
net sales.  The increase in both the  aggregate  dollars for fiscal 1997 and the
increase in product development expenses as a percentage of net sales for fiscal
1997,  is  principally  attributable  to the  addition  of  product  development
resources in the Company's  Computer  Telephony and Remote Control  Groups.  The
addition of new  development  personnel to these  product  groups is required to
meet planned future product  introduction  timetables.  The Company believes the
introduction of new products to the market in a timely manner is critical to its
future success.  The increase in product development expenses as a percentage of
net sales for fiscal 1996 and 1995 is principally  attributable  to the addition
of product  development  expenses  associated with the companies acquired during
fiscal 1996 and the  addition  of research  and  development  personnel  to meet
planned  future  product  introduction  timetables.  The  decrease in  aggregate
dollars for fiscal 1996 reflects  expense  reductions  across the board to bring
Company costs more closely into alignment with the reduced level of sales.

General and Administrative

General and  administrative  expenses were $6.3  million,  $6.0 million and $7.5
million for fiscal 1997, 1996 and 1995  respectively,  representing 19%, 10% and
9% of net sales.  The net increase in fiscal 1997  principally  results from the
full year's impact in fiscal 1997 of the acquisitions of the three businesses in
fiscal 1996, and the subsequent  expansion of the Company's  computer  telephony
operations in Cambridge,  Massachusetts  (higher  number of employees and larger
facility). Another factor contributing to the net increase is an increase in the
Company's allowance for doubtful accounts receivable. Bad debt expenses included
in general and  administrative  expenses  were $.5 million,  $0 and $0 in fiscal
1997, 1996 and 1995, respectively. The aforementioned increase was substantially
offset by a significant decrease in general and administrative expenses incurred
at the Company's  Tucson,  Arizona  headquarters.  Significant  reductions  were
realized in payroll and related costs as a consequence of  involuntary  employee
terminations and other actions taken as part of  restructuring  actions effected
in the September 1996 and March 1997 quarters and other cost-cutting programs to
bring  operating  expenses  more in line with the declining  sales  levels.  The
increase in general and administrative  expenses as a percentage of net sales is
principally  attributable to the overall decrease in net sales as a result of an
approximate 60% decline in sales of the Company's  LANtastic  network  operating
system  (NOS)  products   during  fiscal  1997.  The  decrease  in  general  and
administrative  expenses for fiscal 1996  reflects  expense  reductions to bring
Company costs more closely into alignment  with the reduced sales levels.  These
expense  reductions  included a decrease in the Company's staffing levels in the
general and administrative area.

Costs to Exit Hardware Business

The  January  1995 sale of Eagle  Technology  for  approximately  $16.0  million
resulted in a gain of $5.7 million before costs  associated with the decision to
cease hardware  development  and  manufacturing  activities,  and wind down that
business.  These exit costs included  severance,  facility  closings,  inventory
dispositions  and  other  related  items,  and are  included  in  "Costs to exit
hardware development and manufacturing  business, net of gain on disposition" in
the  Consolidated  Statement  of  Operations  for the fiscal year ended June 30,
1995. Also, as part of the Company's decision to exit the hardware business, the
Company adjusted operating expenses to conform to the new business model. During
the last half of fiscal 1995, the Company  reduced  staffing  levels by over 280
employees,   a  48%  reduction.   In  addition,  the  Company  disposed  of  its
manufacturing  operations to a contract  manufacturer and began  outsourcing the
production of its hardware products on June 30, 1995.

Purchased In-Process Technology and Related Costs
                                       14
<PAGE>
In conjunction with the acquisition of Synergy,  Triton and Stylus,  the Company
recorded a charge to operations  during the second and third  quarters of fiscal
1996  totaling  $21.7  million.  The  charge  related  to  purchased  in-process
technology that had not reached technological feasibility and had indeterminable
alternative  future  use.  In  addition,  as a result of the  acquisitions,  the
Company  recorded a charge to operations  for other  related  costs  totaling $5
million.  The  other  related  costs  were  principally  attributable  to  costs
associated  with the integration of Triton,  Synergy and Stylus  technology with
the  Company's   technology  and  the  elimination  of  duplicate   distribution
arrangements  in  Europe.   Other  related  costs  also  included  increases  in
allowances for returns, rotations and inventory obsolescence associated with the
transition to new technology, costs for severance and outplacement, and facility
costs relating to the  cancellation of leases in order to consolidate  technical
support and  distribution.  Although  the Company  expects  the  elimination  of
duplicative  expenses,  as well as other efficiencies related to the integration
of the businesses acquired,  there can be no assurance that such benefit will be
achieved in the near term, or at all.

Restructuring Costs

Restructuring costs in the accompanying consolidated statement of operations for
the fiscal year ended June 30, 1997 include the costs of:  involuntary  employee
termination  benefits,  international  sales and  support  office  closures  and
related costs  associated with the  restructuring  actions  effected during that
fiscal year. Employee termination benefits include severance, wage continuation,
notice pay and  medical  and other  benefits.  International  sales and  support
office  closures  and  related  costs  include  costs of premise and other lease
terminations,  losses on disposal of furniture  and  equipment,  legal and other
professional fees, and an increase in the allowance for bad debts resulting from
the decision to reduce the number of international distributors, particularly in
Europe.  Other  costs  associated  with the  restructuring  actions  include  an
impairment  loss on the  expected  disposition  of  excess  computers  and other
equipment resulting from the significant reduction in workforce at the Company's
corporate  headquarters  in  Tucson,  Arizona  and lease  termination  costs for
certain Tucson, Arizona facilities.

The  restructuring  actions were the result of  substantially  declining  sales,
principally  LANtastic NOS products,  and the attendant  necessity to reduce the
Company's  cost  structure  to a level  commensurate  with the  level and mix of
operating revenues. The restructuring actions taken during the fiscal year ended
June 30, 1997  included a reduction in  workforce  affecting  approximately  160
employees at the Company's corporate  headquarters location in Tucson,  Arizona,
the sale of the Company's  Tucson  headquarters  land and building in connection
with the  planned  relocation  to a  smaller  facility  and the  closure  of all
international sales and support offices with the exception of the United Kingdom
and Japan.

Accrued  restructuring  costs in the  accompanying  June 30,  1997  consolidated
balance sheet are principally comprised of accrued employee termination benefits
of  approximately  $4.2 million and expected  costs to be incurred in connection
with the closure of the international sales and support offices.

Other Income (Expense)

For fiscal 1997, other income (expense), net, decreased to $.7 million from $1.5
million in fiscal 1996. This decrease resulted principally from lower investment
income  resulting from the reduction in cash and investment  balances due to the
acquisition  of Synergy,  Triton and Stylus for  approximately  $26.4 million in
1996. The Company also incurred  increased  interest expense in fiscal year 1997
due primarily to a $1.4 million sale-leaseback of computer equipment and related
software in December 1996. Additionally, the Company entered into a $2.2 million
mortgage loan transaction in February 1997.

For fiscal 1996,  other income  (expense),  net,  increased to $1.5 million from
$(3,000) in fiscal 1995.  This increase  resulted  primarily from investing cash
balances in higher-yielding  taxable securities,  the inclusion of the net gains
from the sale of property and equipment and the elimination of interest  expense
that  was  accrued  under a note  payable  relating  to the  purchase  of  Eagle
Technology that partially offset interest income in fiscal 1995.

Income Tax Benefit

The  effective  tax rates were 0%,  (21)%,  and (41)% for fiscal 1997,  1996 and
1995,  respectively.  For the fiscal  year ended June 30,  1997,  an  immaterial
amount of income  tax  benefit  was  recognized  as the  Company  established  a
valuation  allowance equal to the entire net deferred tax asset balance.  In the
assessment of the recognition of a valuation  allowance,  the Company considered
recent  operating  losses  experienced  during the Company's  transition  from a
company with primarily a hardware  orientation  focused solely on small business
networking,  to a PC software  company with  diversified  technology and product
portfolios;  the expected future impact of the  restructuring  actions  effected
during the fiscal year;  the  uncertainty in estimating the magnitude and timing
of the revenue  contribution from products expected to be released over the next
several  quarters;  and  the  expiration  dates  of  state  net  operating  loss
carryforwards.  The 21% effective tax rate benefit for fiscal 1996 is the result
of the  non-deductibility  for federal income tax purposes of approximately $9.2
million of in-process technology written off for financial reporting purposes in
connection  with the Triton  acquisition,  which was  effected  as a purchase of
stock. Other factors causing the effective tax rates to differ from the expected
tax expense  (benefit)  calculated using the U.S.  federal  corporate income tax
rate for  those  years  are the  inclusion  of state and  foreign  income  taxes
partially offset by tax benefits from the Company's FSC and tax-exempt  interest
income.  Income taxes  receivable as of June 30, 1997 and 1996 are the result of
carrying back all or a portion of the Federal net operating  losses  incurred in
fiscal 1997 and 1996 for a refund of income taxes paid in prior years.
                                       15
<PAGE>
Liquidity and Capital Resources

The Company had cash and investments of $14.7 million at June 30, 1997, compared
to $15.3 million at June 30, 1996, and working  capital of $17.7 million at June
30,  1997 and $37.9  million at June 30,  1996.  The  decrease  in cash and cash
equivalents  during fiscal 1997 of $.6 million was principally the result of net
cash  used in the  operations  of the  business  of  $2.4  million  and  capital
expenditures  of $1.5 million  offset  substantially  by the  proceeds  from two
financings  closed  during the year:  First,  was the  mortgage  of the  Tucson,
Arizona  headquarters  building of $2.2 million,  and second,  a  sale-leaseback
transaction  of $1.4  million for  computer  equipment.  The decrease in working
capital of $20.2 million was primarily the result of the following: decreases in
trade accounts receivable of $11.0 million, inventories of $1.8 million, current
deferred income taxes of $2.2 million and the accrual of restructuring  costs of
$5.0 million.  The decreases in trade accounts  receivable and  inventories  are
principally  the  result of the  substantial  decline  in net sales  experienced
during the fiscal  year.  Trade  accounts  receivable  was  further  impacted by
increases in the allowances  for sales returns and bad debts in connection  with
the  Company's  decision  to reduce U.S.  distribution  channel  inventories  to
approximately six weeks on hand and to reduce international distribution channel
inventories to approximately  ten weeks on hand, and by provisions for bad debts
recognized  for  certain  international  distributors  in  connection  with  the
significant  decline  in  international  sell-through  and  the  closure  of all
international  sales and  support  offices,  with the  exception  of the  United
Kingdom and Japan. The decline in current deferred income taxes is the result of
the recognition of a valuation  allowance for the entire balance of deferred tax
assets as of June 30,  1997 (see  discussion  above under  caption,  "Income Tax
Benefit").  Accrued  restructuring  costs  of  approximately  $5.0  million  are
comprised of unpaid  involuntary  termination  benefits  and other  expected but
unpaid costs in connection with the restructuring  actions (see discussion above
under the caption,  "Restructuring  Costs").  These costs will  largely,  if not
completely,  be paid  during  the  first  two  quarters  of  fiscal  year  1998.
Management anticipates that the amount of cash yet to be paid in connection with
the restructuring  actions will be offset by the estimated net proceeds from the
expected sale of the Tucson headquarters land and building of approximately $1.5
million (see discussion above under the caption,  "Restructuring Costs") and the
refund of prior years'  Federal  income taxes  resulting from the carryback of a
portion of fiscal  1997's net  operating  loss of  approximately  $4.3  million.
Management  believes that the future reduction in operating  expenses  resulting
from the restructuring  actions will bring those expenses in line with the level
and mix of expected future operating revenues.

The Company had cash and investments of $15.3 million at June 30, 1996, compared
to $37.8 million at June 30, 1995, and working  capital of $37.9 million at June
30,  1996  and  $56.3  million  at June  30,  1995.  The  decrease  in cash  and
investments  was primarily a result of the  acquisition  of Synergy,  Triton and
Stylus but was partially  offset by the proceeds from the sale of certain assets
and the receipt of a federal income tax refund.

The Company funds its working capital requirements  primarily through cash flows
from operations and existing cash balances.  While the Company  anticipates that
existing cash balances and cash flows from  operations  will be adequate to meet
the Company's  current  expected cash  requirements  for at least the next year,
additional  investments by the Company to acquire new  technologies and products
may necessitate  that the Company seek additional debt or equity capital.  There
can be no assurance that the Company could successfully  acquire additional debt
or equity capital in the future.

Risk Factors

Competition.

The PC industry is highly  competitive and is  characterized by rapidly changing
technology and evolving industry standards.  The Company's products compete with
products  available from numerous  companies,  many of which have  substantially
greater  financial,  technological,  production,  sales and  marketing and other
resources,  as well as greater name recognition and larger customer bases,  than
the Company. As a result,  these competitors may be able to respond more quickly
and  effectively  to  new or  emerging  technologies  and  changes  in  customer
requirements or to devote greater resources to the development, promotion, sales
and support of their  products than the Company.  Competition in the PC industry
is likely to intensify as current  competitors  expand their product lines, more
features are included in operating systems (e.g., Windows 95),  motherboards and
microprocessors, and as new companies enter the markets or segments in which the
Company currently competes.  The industry is also characterized by a high degree
of consolidation which favors companies with greater resources than those of the
Company.  Consequently,  the Company expects to continue to experience increased
competition,  which could result in significant price reductions, loss of market
share and lack of acceptance of new products, any of which could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  There can be no assurance that the Company's  products will be able
to compete  successfully  with other products offered presently or in the future
by other vendors.

Networking.

The Company's  major  competitors  in the small business  networking  market are
Microsoft  Corporation  (Microsoft)  and Novell,  Inc.  (Novell).  Both of these
companies have substantially  greater financial,  technological,  production and
sales and marketing  resources  than those of the Company.  Management  believes
that the inclusion of networking  capabilities  (printer,  file and  application
sharing) in Microsoft's  Windows 95 operating  system  (released in August 1995)
has had a detrimental  impact on sales of the Company's  LANtastic NOS products.
Windows 95 is  pre-loaded  on  virtually  all Pentium  processor-based  personal
computers currently sold worldwide. The impact of Windows 95 has been compounded
by the dominance and visibility of Microsoft in the personal  computer  software
market and the more rapid than expected upgrade
                                       16
<PAGE>
by small businesses to Pentium PC's. In August 1996,  Microsoft released Windows
NT 4.0,  a client  server  network  version  of the  Windows  operating  system.
Management  believes that the workstation  version of Windows NT 4.0 which, like
Windows 95, includes peer-to-peer  networking  capabilities and is pre-loaded on
certain  Pentium  PC's,  has  provided  significant  direct  competition  to the
LANtastic  NOS  in the  small  business  networking  market.  Further,  business
applications  software  vendors appear to be rapidly  adapting their products to
Windows NT.  Management  believes  that this trend,  combined with the fact that
DOS,  Windows 3.x and Windows 95 clients are compatible with the NT server,  has
provided and will continue to provide substantial  competitive pressure on sales
of LANtastic NOS products.  Recently, Microsoft released a small business server
that runs on Microsoft NT 4.0. This client server network version of the Windows
operating system is designed to meet the buying requirements of small businesses
and could further substantially reduce opportunities for LANtastic  technologies
to add value for small business  customers.  This small business  solution could
further diminish demand for LANtastic.  The Company expects  Microsoft to launch
the  Windows 98  operating  system as early as March  1998.  Windows 98 may have
additional  networking  features that further  undermine the future sales of the
Company's  LANtastic  NOS  products.  In addition,  press  reports  suggest that
Microsoft  will  be  releasing  Windows  NT  5.0 in the  next  12 to 18  months.
Management believes that the features and functionality  included in the Windows
NT 5.0 client server  network  version of the Windows  operating  system,  could
detrimentally  impact the future sales of LANtastic NOS,  i.Share and ModemShare
product lines.

In February 1997,  Novell released a new version of its IntranetWare  NOS, aimed
at the small business market. The product,  IntranetWare for Small Business,  is
targeted toward businesses with 25 or fewer users and priced lower than previous
NetWare   versions.   There  can  be  no  assurance  that  the  introduction  of
IntranetWare for Small Business,  along with other new products from Novell, may
not adversely  affect the Company's  competitive  positioning  and its financial
results.

Finally,  the  movement  of the  networking  industry  toward the uniform use of
Internet  technologies  in the  construction  of local area  networks (so called
Intranets)  constitutes a risk that demand for more proprietary networks such as
LANtastic,  will decline  further,  and that  competition will emerge from a new
class of players, such as Netscape Communications, Sun Microsystems, and others.
Due to the negative  impact of competition on sales of the LANtastic NOS product
line to date,  and the likely  further  decline in the  future,  the  Company is
evaluating the strategic  alternatives  which might be available to optimize the
asset value attendant to such product line.

PC Communications.

The principal  distribution  channel for the Company's  remote control  product,
CoSession Remote, is through OEM arrangements with PC manufacturers. The Company
is  developing,  but has not yet released in the U.S.,  a 32-bit  version of the
product to support  the  Windows 95 and  Windows NT  operating  systems.  As the
Company's major competitors  currently offer 32-bit remote control products,  it
is critical,  for the  continuance of the Company's  current OEM  relationships,
that the Company  successfully  complete  development of the 32-bit product in a
timely manner and in accordance with any  agreed-upon  delivery  schedules.  The
loss of one or more of these OEM relationships  could have a significant  impact
on the  Company's  net sales and operating  results.  Microsoft,  because of its
dominant position in the PC operating systems and business applications markets,
frequently  offers  value-added  functionality  to its  products  in the form of
enhancements to its Windows operating systems, which are pre-loaded on new PC's,
or by  offering  free  products  for  download  from its  World  Wide Web  site.
Microsoft  has announced its intention to release a version of Windows NT Server
with modem sharing capabilities.  The inclusion of modem sharing capabilities in
Windows NT could result in substantially increased competition for the Company's
ModemShare  product which could have a significant impact on the Company's sales
and operating  results (see caption  above  entitled,  "Networking"  for further
discussion of Windows NT). Microsoft has also announced its intention to include
remote control components in future versions of Windows operating  systems,  and
currently  distributes Net Meeting at no charge from its Web site. These actions
could lead to  diminished  demand for the  Company's  CoSession  remote  control
product, and consequently decreased net sales and operating results.

Computer Telephony.

The  market  for  open,   standards-based   telephony  tools,  applications  and
system-level  products is relatively new, and rapidly evolving.  There can be no
assurances  that these markets will continue to expand,  or if they do, that the
Company's products will receive widespread  acceptance.  Further, the market for
the  Company's  computer  telephony  products  is  characterized  by  the  rapid
evolution of telephony  hardware and software  standards,  by changing  customer
requirements,   and  is  highly  competitive  with  respect  to  timely  product
introduction.  These characteristics may render the Company's computer telephony
products   obsolete  or  unmarketable.   The  Company  is  currently   investing
significant resources in the development of computer telephony products.  Due to
the complexity of these tools and system level  products,  and the difficulty in
gauging the  engineering  effort required to develop and bring these products to
market,  the Company's computer telephony product line is subject to significant
risk.  Software  products as complex as those currently under development by the
Company are subject to frequent and  unpredictable  delays  during  development.
There can be no assurance that the Company will not encounter  difficulties that
could delay or prevent the successful and timely  development,  introduction and
marketing of these  products.  Furthermore,  the  successful  development of the
Company's  computer telephony products is dependent to a significant extent upon
a number of key technical employees and technical  contractors,  the loss of one
or more of  whom  could  have a  material  adverse  effect  upon  the  Company's
development  schedule.  The future success of the Company's  computer  telephony
products will depend in large part on its ability to attract and retain talented
and qualified technical personnel.

Other Competitive Factors.  The Company believes that the principal  competitive
factors  affecting the markets it serves include vendor and product  reputation,
product  architecture,  functionality  and features,  scalability,  ease of use,
quality of product and support,  performance,  price, 
                                       17
<PAGE>
brand name recognition and effectiveness of sales and marketing  efforts.  There
can be no assurances  that the Company can maintain and grow its market position
against current and potential  competitors,  especially those with significantly
greater financial,  marketing, service, support, technical and other competitive
resources.  Additionally,  an integral part of the Company's  sales strategy for
the computer telephony products is the expansion into new distribution channels,
including the recruitment of new value-added  resellers and  interconnects.  Any
failure by the Company to expand its distribution channel for telephony products
or any  failure  to  maintain  and grow its  competitive  position  would have a
material adverse effect upon the Company's revenues and anticipated contribution
from its telephony product line.

Customers.  The  Company  relies on a network of  distributors  and value  added
resellers   (VARs)  for  a   significant   portion  of  both  its  domestic  and
international  networking and PC communication  product revenues. In addition, a
majority of the sales of CoSession Remote, the Company's remote control product,
are to PC OEM's.  Generally,  there are no minimum purchase requirements for the
Company's  distributors,  VARs and OEMs, and many of the Company's  distributors
and VARs  sell  competitive  products.  There  can be no  assurance  that  these
customers  will give  priority to the  marketing  of the  Company's  products as
compared to competing  products or alternative  solutions or that such customers
will  continue  to  offer  the  Company's  products.  Further,  in  light of the
significant  decline in sales experienced over the last several quarters,  there
can  be no  assurance  that  the  Company's  major  domestic  and  international
distributors will continue to purchase the Company's products at the same levels
(relative to rates of resale) or under the same terms and  conditions  as in the
past. In the event of the termination of the Company's  relationship with one or
more major  distributors,  the Company would have to find  suitable  alternative
channels of distribution. The absence of such alternatives could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  Certain of the Company's PC OEM relationships require the scheduled
delivery  of  product  revisions  and new  products.  The  failure  to adhere to
agreed-upon  product  delivery  schedules could result in the termination of key
relationships  with  major PC  manufacturers,  which  could  have a  significant
adverse impact on current and future revenues in the PC OEM channel.

The  Company is exposed to the risk of product  returns and  rotations  from its
distributors  and other volume  purchasers,  which are estimated and recorded by
the Company as a reduction in sales.  Although  the Company  attempts to monitor
and manage the volume of its sales to distributors and other volume  purchasers,
overstocking  by these  customers  or changes  in their  inventory  policies  or
practices may require the Company to accept returns above historical  levels. In
addition,  the risk of product  returns and rotations may increase if the demand
for existing  products or new products  introduced  by the Company  proves to be
lower than anticipated.  Although the Company believes that it provides adequate
allowances  for product  returns and  rotations,  there can be no assurance that
actual product  returns and rotations will not exceed the Company's  allowances.
Any product returns and rotations in excess of recorded  allowances could result
in a material adverse effect on net sales and operating results.  As the Company
introduces  more new  products,  the  predictability  and timing of sales to end
users and the  management  of  returns  to the  Company  of unsold  products  by
distributors  and volume  purchasers  becomes  more  complex and could result in
material fluctuations in quarterly sales and operating results.

The Company is also exposed to its distributors and other volume  purchasers for
price  protection for list price  reductions by the Company on its products held
in such customers' inventories. The Company provides its distributors with price
protection in the event that the Company reduces the list price of its products.
Distributors  and other volume  purchasers  are usually  offered  credit for the
impact of a list price  reduction  on the expected  revenue  from the  Company's
products in the  distributors'  inventories at the time of the price  reduction.
Although the Company  believes  that it has provided an adequate  allowance  for
price protection, there can be no assurance that the impact of actual list price
reductions  by the Company will not exceed the  Company's  allowance.  Any price
protection  in excess  of the  recorded  allowance  could  result in a  material
adverse effect on sales and operating results.

Substantially  all of the Company's  revenue in each fiscal quarter results from
orders  booked  in that  quarter.  A  significant  percentage  of the  Company's
bookings and sales to distributors and other volume purchasers  historically has
occurred during the last month of the quarter and are concentrated in the latter
half of that month.  Orders placed by major  customers are typically  based upon
customers'  recent  historical and forecasted  sales levels for Company products
and inventory levels of Company products desired to be maintained by those major
customers  at the time of the  orders.  Moreover,  orders may also be based upon
financial  practices  by major  customers  designed  to  increase  the return on
investment or yield on the sales of the Company's products to VARs or end-users.
Major  distribution  customers receive market development funds from the Company
for  purchasing  Company  products  and  from  time to  time  may  also  receive
negotiated cash rebates or extended terms, in accordance with industry practice,
depending upon competitive conditions.  Changes in purchasing patterns by one or
more of the Company's major customers,  changes in customer policies  pertaining
to  desired  inventory  levels  of  Company  products,  negotiations  of  market
development  funds and rebates,  or otherwise,  or in the  Company's  ability to
anticipate  in advance  the product  mix of  customer  orders,  or to ship large
quantities  of  products  near the end of a quarter,  could  result in  material
fluctuations in quarterly operating results. Expedited outsourcing of production
and component  parts to meet  unanticipated  demand could also adversely  affect
gross margins.

Product  Concentration.  The  Company  has in the past  derived,  and may in the
future  derive,  a significant  portion of its revenues from a relatively  small
number of  products.  Declines in the  revenues  from these  software  products,
whether as a result of  competition,  technological  change,  price pressures or
other factors,  would have a material adverse effect on the Company's  business,
results of  operations  and  financial  condition.  Further,  life cycles of the
Company's products are difficult to estimate due in part to the recent emergence
of certain of the  Company's  markets,  the  effect of new  products  or product
enhancements,  technological  changes in the communication  software industry in
which  the  Company  operates  and  future  competition.  The  Company's  future
financial  performance  will  depend  in  part  on the  successful  development,
introduction  and market  acceptance  of new products and product  enhancements.
There can be no assurance  that the Company will  continue to be  successful  in
marketing its current products or any new products or product enhancements.
                                       18
<PAGE>
Dependence on New Product  Offerings.  The Company's future success will depend,
in significant  part, on its ability to  successfully  develop and introduce new
software  products  and  improved  versions of existing  software  products on a
timely  basis and in a manner  that will allow such  products  to achieve  broad
customer  acceptance.  The  Company  expects to begin  offering  TeleVantage,  a
computer telephony integration product, in the future. There can be no assurance
that this and other  anticipated  new products  will be  introduced  on a timely
basis,  if at  all.  If  new  products  are  delayed  or do not  achieve  market
acceptance,   the  Company's  business,  results  of  operations  and  financial
condition will be materially  adversely  affected.  In the past, the Company has
also experienced  delays in purchases of its products by customers  anticipating
the  launch of new  products  by the  Company.  There can be no  assurance  that
material order deferrals in anticipation of new product  introductions  will not
occur.  There can also be no assurance  that the Company will be  successful  in
developing,  introducing  on a timely basis and marketing  such software or that
any such software will be accepted in the market.

Technological  Change. The communication  software market for personal computers
is  characterized  by  rapid  technological  change,  changing  customer  needs,
frequent product introductions and evolving industry standards. The introduction
of products  incorporating  new  technologies  and the emergence of new industry
standards   could  render  the   Company's   existing   products   obsolete  and
unmarketable.  The  Company's  future  success  will  depend upon its ability to
develop  and  introduce  new  software  products  (including  new  releases  and
enhancements) on a timely basis that keep pace with  technological  developments
and emerging industry standards and address the increasingly sophisticated needs
of its customers.  There can be no assurance that the Company will be successful
in developing and marketing new products that respond to  technological  changes
or  evolving   industry   standards,   that  the  Company  will  not  experience
difficulties   that  could   delay  or  prevent  the   successful   development,
introduction and marketing of these new products,  or that its new products will
adequately  meet  the   requirements  of  the  marketplace  and  achieve  market
acceptance.  If the Company is unable,  for  technological or other reasons,  to
develop and  introduce  new products in a timely  manner in response to changing
market conditions or customer requirements,  the Company's business,  results of
operations and financial condition would be materially adversely affected.

Potential for Undetected  Errors.  Software products as complex as those offered
by the Company may contain  undetected  errors.  There can be no assurance that,
despite  testing by the Company and by current and potential  customers,  errors
will not be found in new or existing  products after  commencement of commercial
shipments,  resulting in loss of or delay in market  acceptance or the recall of
such  products,  which could have a material  adverse  effect upon the Company's
business,  results of operations and financial  condition.  The Company provides
customer support for most of its products.  The Company will in the future offer
new products.  If these  products are flawed,  or are more difficult to use than
traditional  Company  products,  customer  support costs could rise and customer
satisfaction levels could fall.  Duplication of Software. The Company duplicates
nearly all of its software at its Tucson, Arizona facility. The Company believes
that its internal duplication capability is economically advantageous because it
eliminates the profit margin required by outside duplication sources and enables
a high degree of scheduling and other control.  This concentration of production
does, however, expose the Company to the risk that production could be disrupted
by natural  disaster  or other  events,  such as the  presence of a virus in the
Company's  duplicators.  The  Company  believes  that it  could  retain  outside
duplication  alternatives quickly, but there is no assurance that it could do so
or, if such arrangements  could be made, that duplication could take place in an
economical or timely manner.

Pre-Load  Software  Market.  The Company  primarily sells its software in a form
that includes a disk or disks and a manual. Some of its customers "pre-load" the
Company's software onto a hard disk. These pre-load  arrangements  eliminate the
need  for a  disk  and  may  eliminate  the  need  for a  manual.  The  pre-load
arrangements  produce  smaller unit  revenues for the Company and  eliminate the
Company's  ability  to  generate   revenues  from  its  production   facilities.
Currently,  the Company has the capability to produce its products in-house on 3
1/2-inch  diskettes.  The Company  does not  currently  have the  capability  to
produce  CD-ROMs  and the cost to  develop  such  production  capability  may be
prohibitive.  As the size of software  programs grow,  CD-ROM is becoming a more
prominent  medium.   The  Company  currently   contracts  CD-ROM  production  to
specialized CD-ROM facilities. In the event of a shift of this kind, more of the
Company's  relationships  would involve product  pre-loads and CD-ROM production
and the Company's business,  results of operations and financial condition could
be adversely affected.

Intellectual  Property  Rights.  The  Company's  success is  dependent  upon its
software  code  base,  its  programming  methodologies  and  other  intellectual
properties.  To protect its  proprietary  technology,  the  Company  relies on a
combination of trade secret, nondisclosure and copyright and trademark law which
may afford only limited  protection.  The Company owns United  States  trademark
registrations for certain of its trademarks.  There can be no assurance that the
steps taken by the Company  will be  adequate to deter  misappropriation  of its
proprietary  information,  will prevent the  successful  assertion of an adverse
claim to software  utilized  by the Company or that the Company  will be able to
detect  unauthorized  use and take effective  steps to enforce its  intellectual
property  rights.  In selling its  products,  the Company  relies  primarily  on
"shrink wrap" licenses that are not signed by licensees and,  therefore,  may be
unenforceable under the laws of certain jurisdictions.  In addition, the laws of
some foreign  countries do not protect the  Company's  proprietary  rights to as
great an extent as do the laws of the United  States.  There can be no assurance
that the Company's means of protecting its  proprietary  rights will be adequate
or that  the  Company's  competitors  will  not  independently  develop  similar
technology.  Further,  although  the  Company  believes  that its  services  and
products do not infringe on the  intellectual  property rights of others,  there
can be no assurance  that such a claim will not be asserted  against the Company
in the future. The failure of the Company to protect its proprietary information
could have a  material  adverse  effect on the  Company's  business,  results of
operations and financial condition.

From time to time,  the  Company  has  received  and may in the  future  receive
communications  from third parties  asserting that the Company's  trade name, or
that  features,  content,  or trademarks  of certain of the  Company's  products
infringe upon  intellectual  property rights held by such
                                       19
<PAGE>
third  parties.  As the  number of  trademarks,  patents,  copyrights  and other
intellectual  property rights in the Company's  industry  increases,  and as the
coverage of these  patents and rights and the  functionality  of products in the
market  further  overlap,  the  Company  believes  that  products  based  on its
technology may  increasingly  become the subject of  infringement  claims.  Such
claims could materially  adversely affect the Company,  and may also require the
Company  to obtain one or more  licenses  from  third  parties.  There can be no
assurance  that the Company would be able to obtain any such  required  licenses
upon reasonable  terms, if at all, and the failure by the Company to obtain such
licenses  could  have a  material  adverse  effect on its  business,  results of
operations and financial condition. In addition, the Company licenses technology
on a  non-exclusive  basis from several  companies for inclusion in its products
and anticipates  that it will continue to do so in the future.  The inability of
the  Company to  continue  to license  these  technologies  or to license  other
necessary  technologies for inclusion in its products,  or substantial increases
in royalty  payments  under these third  party  licenses,  could have a material
adverse effect on its business, results of operations and financial condition.

Litigation in the software  development industry has increasingly been used as a
competitive  tactic  both by  established  companies  seeking to  protect  their
existing  position in the market and by emerging  companies  attempting  to gain
access to the market.  If the Company is  required  to defend  itself  against a
claim,  whether  or not  meritorious,  the  Company  could  be  forced  to incur
substantial  expense and  diversion of management  attention,  and may encounter
market confusion and reluctance of customers to purchase the Company's  software
products.

Dependence  Upon Key  Personnel.  The Company's  future  performance  depends in
significant part upon key technical and senior management personnel. The Company
is dependent on its ability to identify,  hire, train,  retain and motivate high
quality  personnel,  especially highly skilled engineers involved in the ongoing
research  and  development   required  to  develop  and  enhance  the  Company's
communication  software  products and introduce  enhanced future  products.  The
industry is  characterized  by a high level of employee  mobility and aggressive
recruiting of skilled  personnel.  There can be no assurance  that the Company's
current employees will continue to work for the Company. Loss of the services of
key employees  could have a material  adverse effect on the Company's  business,
results of operations and financial condition. In addition, the Company may need
to grant additional options and provide other forms of incentive compensation to
attract and retain key personnel.

International  Sales. The Company presently operates in foreign markets. For the
twelve  months ended June 30,  1997,  the Company  generated  27% of its revenue
outside  of the United  States.  International  business  is subject to risks in
addition to those inherent in the Company's  United States  business,  including
substantially  different  regulatory  requirements  in different  jurisdictions,
varying technical standards,  tariffs and trade barriers, political and economic
instability,  reduced  protection for  intellectual  property  rights in certain
countries,   difficulties  in  staffing  and  maintaining   foreign  operations,
difficulties in managing  distributors,  potentially  adverse tax  consequences,
foreign  currency  exchange  fluctuations,  the burden of complying  with a wide
variety of complex foreign laws and treaties and the possibility of difficulties
in collecting  accounts  receivable.  There can be no assurance that the Company
will be able to continue to generate significant  international sales. While the
Company does not currently accept payment in foreign currencies and invoices all
of its sales in U.S. Dollars, there can be no assurance that the Company will be
able to  continue  this  policy.  If the  Company  begins to receive  payment in
foreign  currencies,  it is  likely  to be  subjected  to the  risks of  foreign
currency  losses due to  fluctuations  in foreign  currency  exchange  rates. In
addition,  in the event the Company is successful in doing  business  outside of
the United  States,  the Company may also face  economic,  political and foreign
currency  situations  that are  substantially  more volatile than those commonly
experienced  in the United  States.  There can be no assurance that any of these
factors  will not have a  material  adverse  effect on the  Company's  business,
results of operations and financial condition.

Potential  Effect of  Anti-Takeover  Provisions.  The Company's  Certificate  of
Incorporation  and Bylaws  contain  provisions  that may  discourage  or prevent
certain types of transactions involving an actual or potential change in control
of the Company, including transactions in which the stockholders might otherwise
receive a premium for their  shares over then  current  market  prices,  and may
limit the ability of the stockholders to approve transactions that they may deem
to be in their  best  interest.  In  addition,  the Board of  Directors  has the
authority to fix the rights and preferences of shares of the Company's Preferred
Stock and to issue  such  shares,  which  may have the  effect  of  delaying  or
preventing a change in control of the Company,  without  action by the Company's
stockholders.  Certain  provisions  of Delaware law  applicable  to the Company,
including  Section 203 of the Delaware General  Corporation Law, could also have
the  effect of  delaying,  deferring  or  preventing  a change of control of the
Company.  It is possible that the  provisions in the  Company's  Certificate  of
Incorporation  and Bylaws,  the ability of the Board of  Directors  to issue the
Company's  Preferred Stock, and Section 203 of the Delaware General  Corporation
Law may have the effect of delaying, deferring or preventing a change of control
of the Company without further action by the  stockholders,  may discourage bids
for the Company's  Common Stock at a premium over the market price of the Common
Stock and may  adversely  affect  the market  price of the Common  Stock and the
voting and other rights of the holders of Common Stock.

Fluctuations in Quarterly  Operating  Results.  The Company's  operating results
have in the past fluctuated,  and may in the future  fluctuate,  from quarter to
quarter,  as a result of a number of  factors  including,  but not  limited  to,
changes  in  pricing  policies  or  price  reductions  by  the  Company  or  its
competitors;  variations in the Company's  sales  channels or the mix of product
sales; the timing of new product  announcements and introductions by the Company
or its  competitors;  the  availability  and  cost of  supplies;  the  financial
stability  of major  customers;  market  acceptance  of new products and product
enhancements;  the  Company's  ability  to  develop,  introduce  and  market new
products  and product  enhancements;  the  Company's  ability to control  costs;
possible  delays in the  shipment  of new  products;  the  Company's  success in
expanding  its sales and  marketing  programs;  deferrals of customer  orders in
anticipation of new products, product enhancements or operating systems; changes
in Company  strategy;  personnel  changes;  and general  economic  factors.  The
Company's  software  products are  generally  shipped as orders are received and
accordingly,  the Company has  historically  operated with little backlog.  As a
result,  sales in any quarter are dependent on orders booked and shipped in that
quarter and are not predictable with any degree of certainty.  In addition,  the
Company's expense levels are
                                       20
<PAGE>
based, in part, on its expectations as to future revenues. If revenue levels are
below expectations,  operating results are likely to be adversely affected.  The
Company's  net income  may be  disproportionately  affected  by a  reduction  in
revenues  because of fixed costs related to generating  its revenues.  Quarterly
results  in the  future  may be  influenced  by  these  or  other  factors  and,
accordingly,  there may be  significant  variations in the  Company's  quarterly
operating results.  Further,  the Company's historical operating results are not
necessarily  indicative of future  performance for any particular period. Due to
all of the foregoing  factors,  it is possible  that in some future  quarter the
Company's  operating  results  may be below the  expectations  of public  market
analysts and investors.  In such event,  the price of the Company's Common Stock
would likely be materially adversely affected.

Possible  Volatility of Stock Price.  The trading price of the Company's  Common
Stock is likely  to be  subject  to  significant  fluctuations  in  response  to
variations in quarterly operating results, changes in management,  announcements
of  technological  innovations or new products by the Company,  its customers or
its  competitors,  legislative  or  regulatory  changes,  general  trends in the
industry  and other  events or  factors.  In  addition,  the  stock  market  has
experienced  extreme  price and  volume  fluctuations  which  have  particularly
affected  the  market  price  for many  high  technology  companies  similar  to
Artisoft,  and which have often been  unrelated to the operating  performance of
these companies. These broad market fluctuations may adversely affect the market
price of the Company's Common Stock.  Further,  factors such as announcements of
new contracts or product  offerings by the Company or its competitors and market
conditions  for stocks  similar to that of the  Company  could have  significant
impact on the market price of the Common Stock.

Recent Accounting Pronouncements

In February  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
No. 128).  This  statement  establishes  standards for computing and  presenting
earnings per share  ("EPS"),  and  supersedes  APB Opinion No. 15. The Statement
replaces primary EPS with basic EPS and requires dual  presentation of basic and
diluted EPS. The  Statement  is  effective  for both interim and annual  periods
ending after December 15, 1997.  Earlier  application  is not  permitted.  After
adoption,  all prior  period EPS data shall be  restated  to conform to SFAS No.
128. The pro forma effect of the Company  adopting  Statement  128 is that basic
and diluted EPS would have been  $(1.95) and $(1.95) for the year ended June 30,
1997, $(1.27) and $(1.27) for the year ended June 30, 1996 and $(.41) and $(.41)
for the year ended June 30, 1995.

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards No. 130,  "Reporting  Comprehensive  Income"
(SFAS  No.  130).  SFAS No.  130  establishes  requirements  for  disclosure  of
comprehensive  income and becomes  effective for the Company for the year ending
June 30, 1999.  Comprehensive  income  includes  such items as foreign  currency
translation adjustments and unrealized holding gains and losses on available for
sale securities that are currently being presented by the Company as a component
of shareholders' equity.

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards No. 131,  "Disclosure  about  Segments of an
Enterprise  and Related  Information"(SFAS  No. 131).  SFAS No. 131  establishes
standards for disclosure about operating segments in annual financial statements
and selected  information  in interim  financial  reports.  It also  establishes
standards for related disclosures about products and services,  geographic areas
and major customers. This statement supersedes SFAS No. 14, "Financial Reporting
for Segments of a Business  Enterprise." The new standard becomes  effective for
the Company for the year ending June 30,  1999,  and requires  that  comparative
information  from earlier  years be restated to conform to the  requirements  of
this standard.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995

This Annual Report may contain forward-looking statements that involve risks and
uncertainties, including, but not limited to, the impact of competitive products
and  pricing,  product  demand and market  acceptance  risks,  the  presence  of
competitors  with  greater   financial   resources,   product   development  and
commercialization   risks,   costs   associated   with   the   integration   and
administration  of  acquired  operations,  capacity  and supply  constraints  or
difficulties,  the results of financing  efforts and other risks  detailed  from
time to time in the Company's Securities and Exchange Commission filings.
                                       21
<PAGE>
Item 8.  Financial Statements and Supplementary Data.
- -----------------------------------------------------

                                 ARTISOFT, INC.
                          Index to Financial Statements
                        and Financial Statement Schedules
                                  (Item 14(a))

                                                        Page Reference Form 10-K
                                                        ------------------------

Independent Auditors' Report                                     23

Consolidated Financial Statements:

        Consolidated Balance Sheets                              24

        Consolidated Statements of Operations                    25

        Consolidated Statements of Changes in
        Shareholders' Equity                                     26

        Consolidated Statements of Cash Flows                    27

        Notes to Consolidated Financial Statements               28-39

All schedules are omitted because they are not required, are not applicable,  or
the information is included in the financial statements or notes thereto.
                                       22
<PAGE>
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholders
Artisoft, Inc.:

We have audited the accompanying  consolidated balance sheets of Artisoft,  Inc.
and  subsidiaries  as of June 30,  1997 and  1996 and the  related  consolidated
statements of  operations,  changes in  shareholders'  equity and cash flows for
each  of the  years  in  the  three-year  period  ended  June  30,  1997.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Artisoft,  Inc. and
subsidiaries  as of June 30, 1997 and 1996 and the  results of their  operations
and their cash flows for each of the years in the  three-year  period ended June
30, 1997 in conformity with generally accepted accounting principles.

KPMG PEAT MARWICK LLP




Phoenix, Arizona
September 22, 1997
                                       23
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                                           June 30,
ASSETS                                                                                 1997        1996
                                                                                       ----        ----
<S>                                                                                  <C>         <C>     
Current assets:
    Cash and cash equivalents                                                        $ 14,673    $ 15,325
    Receivables:
        Trade accounts, less allowances of $3,990 and $3,261
         in 1997 and 1996, respectively                                                 5,011      16,768
        Income taxes                                                                    4,300       4,958
        Notes and other                                                                   580       1,405
    Inventories                                                                         1,860       2,998
    Prepaid expenses                                                                      833         906
    Property and equipment held for sale                                                2,543        --
    Deferred income taxes                                                                --         2,192
                                                                                     --------    --------
                  Total current assets                                                 29,800      44,552
                                                                                     --------    --------

Property and equipment, net                                                             2,823       7,524
Long-term deferred income taxes                                                          --         2,052
Other assets                                                                            2,748       3,584
                                                                                     --------    --------
                                                                                     $ 35,371    $ 57,712
                                                                                     ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                                 $  1,345    $  3,333
    Accrued liabilities                                                                 3,118       2,640
    Accrued restructuring costs                                                         4,950        --
    Income taxes payable                                                                 --           577
    Mortgage note payable                                                               2,182        --
    Current portion of capital lease obligations                                          458          85
                                                                                     --------    --------
                  Total current liabilities                                            12,053       6,635
                                                                                     --------    --------

Capital lease obligations, net of current portion                                         714          96

Commitments and contingencies                                                            --          --

Shareholders' equity:
    Preferred stock, $1.00 par value.  Authorized 11,433,600 shares; none issued         --          --
    Common stock, $.01 par value.  Authorized 50,000,000 shares;
            issued  27,848,464, shares at June 30, 1997 and
            27,807,890, shares at June 30, 1996                                           278         278
    Additional paid-in capital                                                         96,227      96,075
    Retained earnings (accumulated deficit)                                            (4,117)     24,308
    Less treasury stock, at cost, 13,320,500 shares at June 30, 1997
            and 13,287,500 shares at June 30, 1996                                    (69,784)    (69,680)
                                                                                     --------    --------
                  Net shareholders' equity                                             22,604      50,981
                                                                                     --------    --------
                                                                                     $ 35,371    $ 57,712
                                                                                     ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       24
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                              Years Ended June 30,
                                                                         1997        1996        1995
                                                                         ----        ----        ----
<S>                                                                   <C>         <C>         <C>     
Net sales                                                             $ 33,409    $ 60,972    $ 84,243
Cost of sales                                                           12,348      19,846      42,796
                                                                      --------    --------    --------
    Gross profit                                                        21,061      41,126      41,447
                                                                      --------    --------    --------

Operating expenses:
    Sales and marketing                                                 23,384      26,178      33,010
    Product development                                                  9,300       7,092       7,655
    General and administrative                                           6,255       5,950       7,495
    Costs to exit hardware development and manufacturing
           business, net of gain on disposition                           --          --         3,119
    Purchased in-process technology
          and related costs                                               --        26,744        --
    Restructuring costs                                                 11,246        --          --
                                                                      --------    --------    --------
              Total operating expenses                                  50,185      65,964      51,279
                                                                      --------    --------    --------

              Loss from operations                                     (29,124)    (24,838)     (9,832)
                                                                      --------    --------    --------

Other income (expense):
    Interest income                                                        819       1,266         931
    Interest expense                                                      (155)        (36)       (255)
    Gain (loss) on disposition of property and equipment                   (23)        125        (770)
    Other                                                                   10         162          91
                                                                      --------    --------    --------
              Total other income (expense)                                 651       1,517          (3)
                                                                      --------    --------    --------

              Loss before income taxes                                 (28,473)    (23,321)     (9,835)

Income tax benefit                                                         (48)     (4,993)     (3,987)
                                                                      --------    --------    --------

              Net loss                                                $(28,425)   $(18,328) $   (5,848)
                                                                      ========    ========  ========== 

Net loss per common and common equivalent share                       $  (1.95)   $  (1.27) $     (.41)
                                                                      ========    ========  ========== 

Shares used in per share calculation                                    14,555      14,463      14,315
                                                                      ========    ========  ========== 
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       25
<PAGE>
                         Artisoft, Inc. and Subsidiaries
           Consolidated Statements of Changes in Shareholders' Equity
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                             Retained
                                    Common Stock              Additional     Earnings                      Cumulative      Net
                                 -------------------------     Paid-in     (Accumulated       Treasury    Translation  Shareholders'
                                 Shares     $.01 Par Value     Capital       Deficit)           Stock      Adjustment    Equity
<S>                            <C>            <C>            <C>            <C>             <C>           <C>           <C>       
Balance at June 30, 1994       27,514,213     $      275     $   94,012     $   48,484      $  (69,680)   $     (244)   $   72,847
                                                                                           
Exercise of common stock                                                                   
    options                       148,734              2            708           --              --            --             710
Issuance of common stock                                                                   
    under employee stock                                                                   
    purchase plan                   8,733           --               59           --              --            --              59
Tax benefit of disqualifying                                                               
    dispositions                     --             --              233           --              --            --             233
Translation adjustment               --             --             --             --              --             244           244
Net loss                             --             --             --           (5,848)           --            --          (5,848)
                               ----------     ----------     ----------     ----------      ----------    ----------    ----------
                                                                                           
Balance at June 30, 1995       27,671,680     $      277     $   95,012     $   42,636      $  (69,680)   $     --      $   68,245
                               ==========     ==========     ==========     ==========      ==========    ======        ==========
                                                                                           
Exercise of common stock                                                                   
    options                       112,848              1            850           --              --            --             851
Issuance of common stock                                                                   
    under employee stock                                                                   
    purchase plan                  23,362           --              130           --              --            --             130
Tax benefit of disqualifying                                                               
    dispositions                     --             --               83           --              --            --              83
Net loss                             --             --             --          (18,328)           --            --         (18,328)
                               ----------     ----------     ----------     ----------      ----------    ----------    ----------
                                                                                           
Balance at June 30, 1996       27,807,890     $      278     $   96,075     $   24,308      $  (69,680)   $     --      $   50,981
                               ==========     ==========     ==========     ==========      ==========    ======        ==========
                                                                                           
Purchase of treasury stock           --             --             --             --              (104)         --            (104)
Exercise of common stock                                                                   
    options                        15,292           --               47           --              --            --              47
Issuance of common stock                                                                   
    under employee stock                                                                   
    purchase plan                  25,282           --               83           --              --            --              83
Tax benefit of disqualifying                                                               
    dispositions                     --             --               22           --              --            --              22
Net loss                             --             --             --          (28,425)           --            --         (28,425)
                               ----------     ----------     ----------     ----------      ----------    ----------    ----------
Balance at June 30, 1997       27,848,464     $      278     $   96,227     $   (4,117)     $  (69,784)   $     --      $   22,604
                               ==========     ==========     ==========     ==========      ==========    ======        ==========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       26
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                                   Years Ended June 30,
                                                                               1997        1996        1995
                                                                               ----        ----        ----
<S>                                                                         <C>         <C>         <C>      
Cash flows from operating activities:
     Net loss                                                               $(28,425)   $(18,328)   $ (5,848)

     Adjustments to reconcile net loss to net cash
                   provided by (used in) operating activities:
             Purchased in-process technology                                    --        21,700        --
             Depreciation and amortization                                     2,736       2,445       2,939
             Deferred income taxes                                            4, 252      (1,364)       (601)
             Gain from disposition of property and equipment, net                 23        (125)     (3,669)
             Write down of property and equipment to net realizable value      1,586        --          --
             Change in accounts receivable and inventory allowances             (109)      1,426          95
             Tax benefit of disqualifying dispositions                            22          83         233
        Changes in assets and liabilities, net of effects from
             acquisitions of businesses:
                Receivables-
                   Trade accounts                                             11,026      (1,117)     10,178
                        Income taxes                                             650      (1,458)     (3,500)
                        Notes and other                                          825       2,019      (1,585)
                   Inventories                                                 1,978      (1,082)     16,401
                   Prepaid expenses                                               73       1,140        (238)
                   Accounts payable and accrued liabilities                   (1,510)     (4,603)     (5,453)
                   Accrued restructuring costs                                 4,950        --          --
                   Income taxes payable                                         (577)
                   Other assets and liabilities                                   79         113      (2,609)
                                                                            --------    --------    -------- 
                   Total adjustments                                          26,004      19,177      12,191
                                                                            --------    --------    -------- 
                   Net cash provided by (used in) operating activities        (2,421)        849       6,343
                                                                            --------    --------    -------- 

Cash flows from investing activities:
      Purchase of investments                                                   --       (35,063)    (13,015)
      Sales of investments                                                      --        56,305      11,976
      Sale of assets of Eagle Technology                                        --          --         7,500
      Cash paid for businesses acquired                                         --       (24,794)       --
      Proceeds from sales of property and equipment                               40       2,972        --
      Purchases of property and equipment                                     (1,469)     (2,428)     (2,426)
                                                                            --------    --------    -------- 
                  Net cash provided by (used in) investing activities         (1,429)     (3,008)      4,035
                                                                            --------    --------    -------- 

Cash flows from financing activities:
      Purchases of common stock                                                 (104)       --          --
      Proceeds from issuance of mortgage note payable                          2,200        --          --
      Proceeds from sale-leaseback transaction                                 1,368        --          --
      Proceeds from issuance of common stock                                     130         981         769
      Principal payments on long-term debt                                      (396)        (48)     (6,563)
                                                                            --------    --------    -------- 
                  Net cash provided by (used in) financing activities          3,198         933      (5,794)
                                                                            --------    --------    -------- 
                  Effect of exchange rates on cash                              --          --           244
                                                                            --------    --------    -------- 

Net increase (decrease) in cash and cash equivalents                            (652)     (1,226)      4,828
Cash and cash equivalents, beginning of year                                  15,325      16,551      11,723
                                                                            --------    --------    -------- 
Cash and cash equivalents, end of year                                      $ 14,673    $ 15,325    $ 16,551
                                                                            ========    ========    ========

Supplemental cash flow information:
      Cash paid during the year for:
                  Interest                                                  $    155    $     36    $    249
                                                                            ========    ========    ========
                  Income taxes                                              $    166    $    170    $     50
                                                                            ========    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       27
<PAGE>
                         Artisoft, Inc. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands, except percentages, shares and per share amounts)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

Artisoft,  Inc.  ("Artisoft" or the "Company") is a software  company  providing
easy-to-use,  affordable  networking,  PC communications  and computer telephony
solutions  principally to small  businesses.  Headquartered in Tucson,  Arizona,
Artisoft  distributes  its products in more than 100  countries  through  nearly
20,000 value-added resellers, distributors, OEMs and retailers.

Basis of Consolidation

The consolidated financial statements include the accounts of Artisoft, Inc. and
its five wholly-owned subsidiaries:  Triton Technologies,  Inc., Artisoft Europe
B.V.,  Artisoft "FSC",  Ltd. (which has elected to be treated as a foreign sales
corporation),  NodeRunner,  Inc.,  and  Artisoft  Japan,  K.K.  All  significant
intercompany balances and transactions have been eliminated in consolidation.

Cash Equivalents

The Company considers all highly liquid  securities with original  maturities of
three months or less to be cash  equivalents.  As of June 30, 1997 and 1996, the
Company has classified  marketable securities of $13.8 million and $12.3 million
with a maturity  of less than  three  months as cash and cash  equivalents.  The
Company intends to hold these securities to maturity.

Concentration of Credit Risk, Product Revenue and Major Customers

Financial instruments which potentially subject the Company to concentrations of
credit risk  consist  principally  of  investments  and trade  receivables.  The
Company invests in securities with an investment  credit rating of AA or better.
The Company also places its investments for safekeeping with high-credit-quality
financial  institutions.  Credit  risk  with  respect  to trade  receivables  is
generally  diversified  due to the  large  number  of  entities  comprising  the
Company's  customer base and their  dispersion  across many  different  customer
groups and geographies. The Company often sells its products through third-party
distributors, and, as a result, may maintain individually significant receivable
balances  with  major  distributors.   The  Company  believes  that  its  credit
evaluation,  approval and monitoring processes  substantially mitigate potential
credit risks.

Net  Sales  produced  by  the  Company's   Communication   Software  Group  were
approximately $21.4 million,  $50.0 million,  and $84.2 million or 64%, 82%, and
100% of the Company's  total net sales for the fiscal years ended June 30, 1997,
1996  and  1995,  respectively.   The  Company's  Communication  Software  Group
principally  includes revenues from the LANtastic NOS,  i.Share,  and ModemShare
product lines.

Sales to one  significant  computer  hardware and software  distributor  (Ingram
Micro, Inc.) accounted for approximately 12% and 21% of net sales for the fiscal
years ended June 30, 1996 and 1995,  respectively.  Sales to another significant
computer hardware and software  distributor  (Merisel)  accounted for 10% on net
sales for the fiscal year ended June 30,  1995.  The  Company's  trade  accounts
receivable  from  Ingram  Micro,  Inc.  approximated  19% and 32% of total trade
accounts receivable at June 30, 1996 and 1995, respectively. The Company's trade
accounts receivable from Merisel approximated 8% at June 30, 1995.

Inventories

Inventories  are  stated at the  lower of cost or  market.  Cost is  principally
determined using the first-in, first-out method.

Property and Equipment

Property and equipment are stated at cost.  Equipment  held under capital leases
are stated at the lower of fair  market  value or the  present  value of minimum
lease  payments at the  inception  of the lease.  Depreciation  of property  and
equipment is calculated using the straight-line method over the estimated useful
lives of three to seven years for  furniture  and  equipment  and 31.5 years for
buildings.  Equipment held under capital leases is amortized over the shorter of
the lease term or estimated useful life of the asset.

Other Assets

Other  assets  are stated at cost and are  comprised  of  purchased  technology,
trademarks  and patents,  goodwill and  recoverable  deposits.  Amortization  of
purchased  technology is calculated using the  straight-line  method over a five
year life.  Amortization  of  trademarks  and  patents is  calculated  using the
straight-line  method  over the life of the  trademark  or patent  which in most
cases  is  ten  years.   Amortization  of  goodwill  is  calculated   using  the
straight-line method over a five year life.
                                       28
<PAGE>
Income Taxes

Income taxes have been  accounted  for under the asset and  liability  method in
accordance with Statement of Financial  Accounting  Standards  ("SFAS") No. 109,
"Accounting for Income Taxes." Under the asset and liability  method of SFAS No.
109,  deferred  tax assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be  recovered  or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

Revenue Recognition

The Company recognizes  revenue from product sales at the time of shipment,  net
of  allowances  for  returns  and  price  protection.   Other  product  revenue,
consisting of training and support services, is recognized when the services are
provided.  Gross Sales for the fiscal years ended June 30, 1997, 1996, and 1995,
respectively, were $44.3 million, $68.2 million, and $96.3 million.

Product Development

Development  of new software  products  and  enhancements  to existing  software
products  are  expensed as incurred  until  technological  feasibility  has been
established.  After  technological  feasibility is  established,  any additional
costs would be capitalized in accordance  with SFAS No. 86,  "Accounting for the
Costs of Computer Software to Be Sold,  Leased, or Otherwise  Marketed." Because
the Company believes its current process for developing  software is essentially
completed concurrently with the establishment of technological  feasibility,  no
product development costs have been capitalized to date.

Computation of Net Loss Per Common and Common Equivalent Share

Net loss per common and common  equivalent  share is computed using the weighted
average  number  of  common  shares  and  dilutive  common   equivalent   shares
outstanding during the period.

Foreign Currency Translation

The functional currency for the Company's non-U.S.  subsidiaries and branches is
the U.S. dollar. For these entities,  inventories,  equipment and other property
are translated at the prevailing  exchange rate when acquired.  All other assets
and liabilities are translated at year-end exchange rates.  Inventories  charged
to cost of sales and depreciation are remeasured at historical  rates. All other
income and expense items are translated at average rates of exchange  prevailing
during the year. Gains and losses which result from  remeasurement  are included
in net income (loss).  Prior to July 1, 1995,  the  functional  currency was the
local currency and translation adjustments were recorded as a separate component
of shareholders equity. The change to the U.S. dollar as the functional currency
was not material to the consolidated financial statements.

Stock Based Compensation

Prior to July 1, 1996, the Company accounted for stock options granted under its
stock incentive plans in accordance with the provisions of Accounting Principles
Board ("APB")  Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and
related interpretations.  As such, compensation expense would be recorded on the
date of grant only if the current market price of the underlying  stock exceeded
the  exercise  price.  On July 1,  1996,  the  Company  adopted  SFAS  No.  123,
"Accounting for Stock-Based  Compensation,"  which permits entities to recognize
as expense over the vesting period the fair value of all  stock-based  awards on
the date of grant. Alternatively,  SFAS No. 123 also allows entities to continue
to apply the  provisions  of APB Opinion No. 25 and provide pro forma net income
and pro forma  earnings per share  disclosures  for employee stock option grants
made in fiscal 1996 and future years as if the  fair-value-based  method defined
in SFAS No. 123 had been  applied.  The Company has elected to continue to apply
the  provisions  of APB  Opinion  No. 25 and  provide  the pro forma  disclosure
provisions of SFAS No. 123.

Impact of Recently Issued Accounting Standards

In February  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings per Share"
(SFAS  No.  128).  This  statement   establishes  standards  for  computing  and
presenting  earnings per share  ("EPS"),  and supersedes APB Opinion No. 15. The
Statement  replaces primary EPS with basic EPS and requires a dual  presentation
of basic and diluted EPS. The Statement is effective for both interim and annual
periods  ending after December 15, 1997.  Earlier  application is not permitted.
After  adoption,  all prior period EPS data shall be restated to conform to SFAS
No. 128.  Pro forma basic and diluted EPS, as  calculated  under  Statement  128
would have been $(1.95), $(1.27), and $(.41) for the fiscal years ended June 30,
1997, 1996, and 1995, respectively.

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  (SFAS) No. 130,  "Reporting  Comprehensive
Income" (SFAS No. 130). SFAS No. 130 establishes  requirements for disclosure of
comprehensive  income and becomes  effective for the Company for the year ending
June 30, 1999.  Comprehensive  income  includes  such items as foreign  currency
                                       29
<PAGE>
translation adjustments and unrealized holding gains and losses on available for
sale securities that are currently being presented by the Company as a component
of shareholders' equity.

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting Standards (SFAS) No. 131, "Disclosure about Segments of
an Enterprise and Related  Information" (SFAS No. 131). SFAS No. 131 establishes
standards for disclosure about operating segments in annual financial statements
and selected  information  in interim  financial  reports.  It also  establishes
standards for related disclosures about products and services,  geographic areas
and major customers. This statement supersedes SFAS No. 14, "Financial Reporting
for Segments of a Business  Enterprise." The new standard becomes  effective for
the Company for the year ending June 30,  1999,  and requires  that  comparative
information  from earlier  years be restated to conform to the  requirements  of
this standard.

Use of Estimates

Management  of the Company has made  estimates and  assumptions  relating to the
reporting of assets and liabilities and the disclosure of contingent  assets and
liabilities  to prepare these  consolidated  financial  statements in conformity
with generally accepted accounting principles.  Actual results could differ from
those estimates.

Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

The  Company  adopted  the  provisions  of SFAS  No.  121,  "Accounting  for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," on
July 1,  1996.  SFAS  No.  121  requires  that  long-lived  assets  and  certain
identifiable  intangibles be reviewed for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceed the fair value of the assets.  Assets to be disposed
of are  reported at the lower of the  carrying  amount or net  realizable  value
(fair value less costs to sell).  In connection with the  restructuring  actions
more fully  described in Note 2, the Company  recorded an impairment loss on the
expected  disposition  of excess  computers and other  equipment of $1.6 million
which is included in the restructuring costs.

Fair Value of Financial Instruments

The carrying amounts of receivables,  accounts  payable and accrued  liabilities
approximate fair value because of the short maturity of these instruments.

The carrying  value of the  Company's  mortgage note payable  approximates  fair
value due to the recent  date of issuance  of the note  (February  1997) and its
payoff in connection  with the expected  sale of the  underlying  security,  the
Tucson, Arizona headquarters building and real estate, expected in October 1997.

Reclassifications

Certain  reclassifications  have  been  made to the 1996  and 1995  consolidated
financial statements to conform to the 1997 presentation.

(2)  RESTRUCTURING COSTS

Restructuring costs in the accompanying consolidated statement of operations for
the fiscal year ended June 30, 1997 include the costs of:  involuntary  employee
termination  benefits,  international  sales and support  office  closures  and,
related costs  associated with the  restructuring  actions  effected during that
fiscal year. Employee termination benefits include severance, wage continuation,
notice pay and  medical  and other  benefits.  International  sales and  support
office  closures  and  related  costs  include  costs of premise and other lease
terminations,  losses on disposal of furniture  and  equipment,  legal and other
professional fees, and an increase in the allowance for bad debts resulting from
the decision to reduce the number of international distributors, particularly in
Europe.  Other costs associated with the restructuring  actions include expected
losses on the disposition of excess computers and other equipment resulting from
the significant  reduction in workforce at the Company's corporate  headquarters
in Tucson,  Arizona  and lease  termination  costs for certain  Tucson,  Arizona
facilities.

The  restructuring  actions were the result of  substantially  declining  sales,
principally  LANtastic NOS products,  and the attendant  necessity to reduce the
Company's  cost  structure  to a level  commensurate  with the  level and mix of
operating revenues.

The  restructuring  actions  taken  during the fiscal  year ended June 30,  1997
included a reduction in workforce  affecting  approximately 160 employees at the
Company's corporate  headquarters  location in Tucson,  Arizona, the sale of the
Company's Tucson  headquarters  land and building in connection with the planned
relocation to a smaller facility and the closure of all international  sales and
support offices with the exception of the United Kingdom and Japan.
                                       30
<PAGE>
Accrued  restructuring  costs in the  accompanying  June 30,  1997  consolidated
balance sheet are principally comprised of accrued employee termination benefits
of  approximately  $4.2 million and expected  costs to be incurred in connection
with the closure of the international sales and support offices.

(3) ACQUISITION AND DISPOSITION OF HARDWARE MANUFACTURING OPERATIONS

On January 5, 1994, the Company acquired a significant  portion of the operating
assets of Eagle  Technology  (a business unit of Anthem  Electronics,  Inc.) for
$9,877.  The Company's Eagle Technology  business unit manufactured and marketed
network  communication  devices for local area  networks.  The  acquisition  was
accounted for in accordance  with the purchase method of accounting for business
combinations.

As a result of the Company's decision to focus on software development and cease
its hardware development and manufacturing activities, the Company completed the
sale of  substantially  all of the  operating  assets  of the  Eagle  Technology
business  unit to Microdyne  Corporation  for $16,026 on January 30,  1995.  The
purchase  price was paid in cash and notes payable which notes were paid in full
on September 30, 1995.

The  gain of  $5,735  on the  sale of  Eagle  Technology  was  offset  by  costs
associated with closing the business unit and costs associated with the decision
to cease hardware  development and  manufacturing  activities.  These exit costs
included severance,  facility closings, inventory dispositions and other related
items, and are included in "Costs to exit hardware development and manufacturing
business,  net  of  gain  on  disposition"  in  the  consolidated  statement  of
operations for the fiscal year ended June 30, 1995. Net sales and net income for
the Eagle Technology business unit were $24,397 and $13,  respectively,  for the
fiscal year ended June 30, 1995.

On June 30,  1995,  the  Company  executed  an  agreement  to sell  its  Tucson,
Arizona-based  local  area  network  components  manufacturing  operations  to a
third-party  manufacturer.  The  loss on  disposition  was not  material  to the
consolidated financial statements.

(4) ACQUISITIONS

On November 22, 1995, the Company acquired for cash substantially all the assets
and certain  liabilities  of Synergy  Solutions,  Inc.  ("Synergy"),  a software
company primarily  engaged in the development,  marketing and sales of modem and
telephone  line sharing  software.  The aggregate  cost of the  acquisition  was
approximately $1.5 million.

On December 21, 1995, the Company purchased all of the outstanding  common stock
of Triton Technologies, Inc. ("Triton"), a software company primarily engaged in
the  development,  marketing  and  sales  of PC  remote  control  software.  The
aggregate cost of acquiring the stock of Triton was approximately $11.8 million.
The purchase price was paid in cash and notes payable,  which notes were paid in
full in January 1996.

On February 13, 1996, the Company acquired for cash substantially all the assets
and certain liabilities of Stylus Innovation Incorporated ("Stylus"), a software
company engaged in the  development,  marketing and sales of computer  telephony
applications  and tools  software.  The aggregate  cost of the  acquisition  was
approximately $13.1 million.

The Company incurred direct  transaction costs of approximately  $625 associated
with the acquisitions of Synergy, Triton and Stylus ("the acquisitions").  These
costs  consisted of fees for financial,  legal and accounting  services and were
included in the allocation of the  acquisition  costs.  The direct costs and the
purchase  prices of the  acquisitions  were allocated to the assets acquired and
liabilities  assumed based on their  respective  fair values on the dates of the
acquisitions, as follows:

                    Cash                                    $    421
                    Trade receivables                            604
                    Inventories                                  216
                    Property and equipment                       271
                    Purchased technology                       3,456
                    Purchased in-process technology           21,700
                    Other                                        198
                                                            --------
                                                              26,866
                    Less cash acquired                          (421)
                    Less liabilities assumed                  (1,651)
                                                            --------
                    Net assets acquired, excluding cash     $ 24,794
                                                            ========

In conjunction with the acquisitions,  the Company recorded aggregate charges to
operations of $21.7 million relating to purchased in-process technology that had
not reached technological feasibility and had indeterminable  alternative future
use. The $3.5 million of the aggregate  purchase price attributable to purchased
software is being amortized over five years.

In addition, as a result of the acquisitions,  the Company charged to operations
other  related  costs  totaling  $5.0  million.  The other  related  costs  were
principally  attributable to costs  associated  with the product  integration of
Triton and Synergy technology with the Company's technology
                                       31
<PAGE>
and the  elimination of duplicate  distribution  arrangements  in Europe.  Other
related  costs  included  increases in  allowances  for returns,  rotations  and
inventory  obsolescence  associated  with the transition to the new  technology;
costs  for  severance  and  outplacement;  and  facility  costs  related  to the
cancellation of leases in order to support  consolidated  technical  support and
distribution.

The  acquisitions  were  accounted for as purchase  business  combinations  and,
accordingly,  the results of  operations  of the  acquired  companies  have been
combined with those of the Company as of the  respective  dates of  acquisition.
Had the business  combinations occurred prior to July 1, 1995, the Company's net
sales,  net income and net income  per common and  equivalent  share  (excluding
purchased  in-process  technology  and related  costs) for the fiscal year ended
June 30, 1996 would have been $66.4 million, $2,360 and $.16, respectively.  The
pro forma  effects of the business  combinations  for the fiscal year ended June
30, 1995 would have been  immaterial  to the Company's  consolidated  results of
operations.

(5) INVENTORIES

Inventories at June 30, 1997 and 1996 consist of the following:

                                                     1997          1996
                       Raw materials               $ 1,088        $2,167
                       Work-in-process                 261           584
                       Finished goods                1,236         1,812
                                                     2,585         4,563
                       Inventory allowances           (725)       (1,565)
                                                  $  1,860        $2,998


(6) PROPERTY AND EQUIPMENT

Property and equipment at June 30, 1997 and 1996 consist of the following:

                                                      1997          1996
                       Land                        $      --       $   807
                       Buildings and improvements         --         1,991
                       Furniture and fixtures            892         1,058
                       Computers and other equipment   6,929         9,741
                       Leasehold improvements             62            93
                                                       7,883        13,690
                       Accumulated depreciation
                          and amortization            (5,060)       (6,166)
                                                    $  2,823      $  7,524

As more fully described in Note 2, the  restructuring  actions commenced in June
1997 include: a substantial reduction in the Company's workforce, principally at
the Company's Tucson,  Arizona location; the relocation of the Tucson operations
to a smaller  facility  and the closure of a number of  international  sales and
support offices. As consequences of these actions,  the Tucson headquarters land
and building and excess  furniture  and  equipment  will be sold or disposed of.
Property  and  equipment  held  for  sale  in the  accompanying  June  30,  1997
consolidated  balance sheet is comprised of the expected net realizable value of
excess  furniture  and  equipment and the net book values of the Tucson land and
buildings  and  improvements,  which  is  expected  to be sold at a net  gain of
approximately $1.4 million.
                                       32
<PAGE>
(7) OTHER ASSETS

Other assets at June 30, 1997 and 1996 consist of the following:

                                                             1997        1996
             Purchased technology, net of
              accumulated amortization of $984 and $283    $ 2,471     $3,172
             Trademarks and patents, net of
              accumulated amortization of $44 and $228          80        285
             Recoverable deposits and other                    197        127
                                                           $ 2,748     $3,584


(8) ACCRUED LIABILITIES

Accrued liabilities at June 30, 1997 and 1996 consist of the following:

                                                             1997       1996
             Compensation and benefits                      $  798     $1,061
             Payroll, sales and property taxes                 423        884
             Marketing                                       1,107        360
             Royalties                                         460         93
             Other                                             330        242
                                                            $3,118     $2,640



(9)  MORTGAGE NOTE PAYABLE

Mortgage note payable at June 30, 1997 consists of an 8.2% mortgage note payable
secured by a deed of trust on the  Company's  corporate  headquarters'  land and
building in Tucson, Arizona. The mortgage note has a 20 year amortization with a
final balloon payment due at the end of 10 years.

One of the  actions  to be taken in  connection  with the  restructuring  of the
Company's  operations  commenced in June 1997 (See Note 2) is the  relocation of
the Company's  Tucson  operations to a smaller  facility.  On July 9, 1997,  the
Company accepted an offer to sell the corporate  headquarters  land and building
and two adjacent  parcels for $4.1 million.  As this  transaction is expected to
close escrow in the second  quarter of the fiscal year ended June 30, 1998,  the
outstanding balance on the mortgage note is classified as a current liability in
the accompanying June 30, 1997 consolidated balance sheet.

(10) SHAREHOLDERS' EQUITY

Preferred Stock

The Company has  authorized  for issuance  11,433,600  shares of $1.00 par value
undesignated  preferred stock, of which no shares have been issued.  On December
6, 1994, the Board of Directors of the Company  authorized  for issuance  50,000
shares  of  preferred  stock,  $1.00  par  value,  to be  designated  "Series  A
Participating Preferred Stock," subject to a Rights Agreement dated December 23,
1994 (see  Rights  Plan) to be  reserved  out of the  Company's  authorized  but
unissued  shares of  preferred  stock.  The  reserved  shares are  automatically
adjusted to reserve such number of shares as may be required in accordance  with
the  provisions  of the Series A  Participating  Preferred  Stock and the Rights
Agreement.

Rights Plan

On December  6, 1994,  the Board of  Directors  of the  Company  authorized  and
declared a dividend of one preferred  share  purchase right (a "Right") for each
common share of the Company  outstanding as of the close of business on December
27, 1994. The Rights  Agreement is designed to protect and maximize the value of
the outstanding  equity  interests in the Company in the event of an unsolicited
attempt  by an  acquirer  to take over the  Company  in a manner or on terms not
approved by the Board of Directors. Each Right, under certain circumstances, may
be exercised to purchase one one-thousandth of a share of the Company's Series A
Participating  Preferred  Stock at a price  of  $50.00  per  share  (subject  to
adjustment).  Under certain circumstances,  following (i) the acquisition of 15%
or more of the  Company's  outstanding  common stock by an Acquiring  Person (as
defined in the Rights  Agreement) or (ii) the  commencement of a tender offer or
exchange offer which would result in a person or group owning 15% or more of the
Company's  outstanding  common  stock,  each Right may be  exercised to purchase
common stock of the Company or a successor  company with a market value of twice
the $50.00  exercise price.  The Rights,  which are redeemable by the Company at
$.001 per Right, expire in December 2001.
                                       33
<PAGE>
Stock Incentive Plans

On  October  20,  1994,  the  shareholders  approved  the  Company's  1994 Stock
Incentive  Plan  (the  "1994  Plan").  The 1994 Plan  provides  for the grant of
Incentive Stock Options,  Non-qualified Stock Options, Stock Appreciation Rights
(Tandem and Free-standing),  Restricted Stock, Deferred Stock, Performance Units
and Performance Shares to officers,  key employees,  non-employee  directors and
certain consultants of the Company.

The 1994 Plan  provides  that the maximum  number of options that can be granted
shall be  2,000,000  shares,  plus 1.5% of the number of shares of common  stock
issued and  outstanding  as of January 1 of each year  commencing  on January 1,
1995. The maximum  number of options  available for grant each year shall be all
previously  ungranted  options  plus all expired  and  canceled  options.  Stock
options are  generally  granted at a price not less than 100% of the fair market
value of the common shares at the date of grant. Options become exercisable over
a four-year  period  commencing  on the date of grant.  Options  vest 25% at the
first  anniversary  of the date of  grant  and the  remaining  75% vest in equal
monthly increments over the remaining three years of the vesting period. No 1994
Plan  options may be exercised  more than ten years from the date of grant.  The
1994 Plan will terminate on the earlier of June 15, 2004, or the date upon which
all awards  available for issuance  have been issued or canceled.  

The 1994 Plan  contains  an  automatic  option  grant  program  limited to those
persons who serve as non-employee  members of the Board of Directors,  including
any non-employee Chairman of the Board ("Eligible Directors"). After October 20,
1994, each individual who first becomes an Eligible Director shall automatically
be granted a Nonqualified  Option to purchase  15,000 shares of common stock. At
the date of each annual  shareholders'  meeting,  beginning with the 1995 annual
shareholders'  meeting,  each person who is at that time  serving as an Eligible
Director will  automatically be granted a Nonqualified  Option to purchase 5,000
shares of  common  stock  (and an  additional  10,000  shares  for the  Eligible
Director serving as Chairman of the Board), provided that such person has served
as a member of the Board of Directors for at least six months. There is no limit
on the number of  automatic  option  grants that any one  Eligible  Director may
receive.  All  grants to an  Eligible  Director  under the 1994 Plan will have a
maximum term of ten years from the automatic  grant date.  Each automatic  grant
will vest in three equal and successive annual  installments.  At June 30, 1997,
there were 1,092,866 additional shares available for grant under the 1994 Plan.

Subsequent to the approval date of the 1994 Plan, the Company ceased granting of
options  under the  Amended  1990  Stock  Incentive  Plan and the 1991  Director
Options Plan. All options presently outstanding under these plans continue to be
governed by the terms of those  plans and the numbers of shares of common  stock
issueable upon exercise by the Company.

The per share  weighted-average  fair value of stock options  granted during the
fiscal years ended June 30, 1997 and 1996 was $.64 and $.45 on the date of grant
using the Black-Scholes option-pricing model with the following weighted-average
assumptions.  1997 -  expected  dividend  yield  0%,  volatility  factor of 57%,
risk-free  interest  rate of 6.1%,  and an  expected  life of six years:  1996 -
expected dividend yield 0%, volatility factor of 58%, risk-free interest rate of
6.3%, and an expected life of six years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

The Company  applies APB Opinion No. 25 in  accounting  for its stock  incentive
plan and,  accordingly,  no compensation  cost has been recognized for its stock
options in the financial  statements.  Had the Company  determined  compensation
cost based on the fair value at the grant date for its stock  options under SFAS
No. 123, the  Company's  net loss and net loss per common and common  equivalent
share  for the  fiscal  years  ended  June 30,  1997 and 1996  would  have  been
increased to the pro forma amounts indicated below:

                                                        1997          1996
                                                        ----          ----

      Net loss                        As reported     $(28,425)    $(18,328)
                                      Pro forma       $(28,810)    $(18,965)

      Net loss per common             As reported     $  (1.95)    $  (1.27)
      and common equivalent share     Pro forma       $  (1.98)    $  (1.31)

Pro forma net income reflects only options granted during the fiscal years ended
June 30, 1997 and 1996 . Therefore,  the full impact of calculating compensation
cost for stock  options under SFAS No. 123 is not reflected in the pro forma net
income amounts presented above
                                       34
<PAGE>
because  compensation cost is reflected over the options' vesting period of four
years, or three years for options  granted after June 1, 1997, and  compensation
cost for options granted prior to July 1, 1995 is not  considered.  Stock option
activity during the periods indicated is as follows:

                                                   Number of    Weighted-Average
                                                    Shares       Exercise Price

                    Balance at June 30, 1994      1,926,550          $12.40
                    Granted                       1,745,350           10.22
                    Exercised                      (148,734)           4.98
                    Forfeited                    (1,147,052)          12.71

                    Balance at June 30, 1995      2,376,114          $10.33
                    Granted                       1,423,250            8.96
                    Exercised                      (112,848)           7.48
                    Forfeited                      (443,944)          10.81

                    Balance at June 30, 1996      3,242,572          $10.04
                    Granted                         601,000            4.56
                    Exercised                       (15,292)           3.12
                    Forfeited                    (1,508,108)           8.90

                    Balance at June 30, 1997      2,320,172          $ 9.44


The following table summarizes  information about the stock options  outstanding
at June 30, 1997:
<TABLE>
<CAPTION>
                                            Weighted          Weighted                         Weighted
                                             Average          Average                           Average
   Range of              Options            Remaining         Exercise         Options         Exercise
Exercise Prices        Outstanding       Contractual Life      Price         Exerciseable        Price
<S>                    <C>                    <C>             <C>            <C>                <C>   
$  2.39-$3.13            455,500              9.78            $ 2.98             6,000          $ 2.98
$  4.36-$6.63            203,476              8.71            $ 6.10            52,587          $ 5.84
$  7.00-$7.94            286,169              7.88            $ 7.49           147,125          $ 7.55
$  8.13-$8.50            277,678              8.43            $ 8.19           146,746          $ 8.19
$  8.75-$9.94            324,616              8.12            $ 9.38           150,772          $ 9.40
$10.34-$12.25            495,600              5.79            $11.12           471,115          $11.12
$14.69-$18.00            277,133              6.80            $17.29           164,867          $17.29
$ 2.39-$18.00          2,320,172              7.93            $ 9.44         1,139,212          $10.78
</TABLE>
                   
At June 30, 1997 and 1996, the number of options  exerciseable was 1,139,212 and
1,018,338,  respectively,  and the  weighted-average  exercise  price  of  those
options was $10.78 and $10.43, respectively.

Common stock received  through the exercise of incentive stock options which are
sold by the optionee  within two years of grant or one year of exercise,  result
in a tax deduction for the Company  equivalent to the taxable gain recognized by
the optionee. For financial reporting purposes, the tax effect of this deduction
is accounted  for as a credit to  additional  paid-in  capital  rather than as a
reduction of income tax expense.

Employee Stock Purchase Plan

On October 20, 1994, the shareholders  approved the establishment of an Employee
Stock Purchase Plan and authorized for issuance  200,000 shares of common stock.
During the fiscal years ended June 30, 1997, 1996 and 1995,  25,282,  23,362 and
8,733 shares of common stock were  purchased,  respectively,  at prices  ranging
from $2.02 to $6.75 per share. At June 30, 1997,  142,623 shares of common stock
were  available  for  issuance  under the plan.  The plan  provides for eligible
participants to purchase common stock  semi-annually  at the lower of 85% of the
market price at the beginning or end of the semi-annual period.

Stock Repurchase Program

In February  1997,  the  Company's  Board of Directors  readopted and extended a
stock repurchase  program under which the Company is authorized to repurchase up
to  1,000,000  shares of its  outstanding  common  stock for  general  corporate
purposes.  The Board of Directors  authorized  Company  management to pursue the
repurchase  program in open market  transactions  periodically,  depending  upon
market conditions and other factors.
                                       35
<PAGE>
(11) EMPLOYEE BENEFIT PLANS

The Company has a qualified  401(k)  profit-sharing  plan (defined  contribution
plan) which became  effective  July 1, 1991. The plan covers  substantially  all
employees  having at least six months of service.  Participants  may voluntarily
contribute  to the plan up to the maximum  limits  imposed by  Internal  Revenue
Service  regulations.  The  Company  will  match up to 50% of the  participants'
annual  contributions up to 3% of the participants'  compensation.  Participants
are immediately vested in the amount of their direct contributions and vest over
a  five-year  period,  as defined  by the plan,  with  respect to the  Company's
contribution.  The Company's profit-sharing plan expense for this plan was $138,
$198,  and  $242 for the  fiscal  years  ended  June 30,  1997,  1996 and  1995,
respectively.

During  1992,  the Company  established  a defined  contribution  plan  covering
certain of its non-U.S.  employees.  The plan provides for  contributions by the
Company based on a percentage of the employees' compensation.  The plan provides
for  voluntary  contributions  by employees in addition to those of the Company.
The  Company's  profit-sharing  plan  expense  for  non-U.S.  employees  was not
material for the fiscal years ended June 30, 1997, 1996 and 1995.

(12) INCOME TAXES

Components of the income tax benefit for the fiscal years ended June 30 follow:


                                     Current      Deferred      Total


         1997:
                  Federal           $ (4,300)     $  3,509      $(  791)
                  State                   --           743          743
                  Total             $ (4,300)     $  4,252      $(   48)

         1996:
                  Federal           $ (5,008)     $     --      $(5,008)
                  State                   --        (   35)      (   35)
                  Foreign                 50            --           50
                  Total             $ (4,958)     $ (   35)     $(4,993)

         1995:
                  Federal           $ (3,386)     $    (41)     $(3,427)
                  State                   --          (560)        (560)
                  Total             $ (3,386)     $   (601)     $(3,987)



The  income tax  benefit  differs  from the  amount  computed  by  applying  the
statutory  Federal income tax rate to the loss before income taxes.  The sources
and tax effects are as follows:
<TABLE>
<CAPTION>
                                                            1997               1996           1995


<S>                                                     <C>                <C>            <C>      
     Computed "expected" tax benefit                    $ (9,681)          $ (7,929)      $ (3,442)
     State and foreign income taxes                           --                 50            114
     Non-deductible in-process technology write-offs          --              3,040             --
     Change in beginning of year valuation allowance       4,244                 --             --
     Nontaxable interest income                               --                 --           (311)
     Other                                                 5,389                 --             --

     Total income tax benefit                           $ (   48)         $ (4,993)       $ (3,987)
</TABLE>
                                       36
<PAGE>
The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and  deferred  tax  liabilities  at June 30, 1997 and
1996 are presented below:

                                                             1997        1996

Deferred tax assets:
    Purchased technology                                  $    504    $  1,559
    Allowances for doubtful accounts and returns             1,596       1,033
    Allowances for inventory obsolescence, direct labor
         and overhead capitalization                           356         727
    Accrued compensation and benefits                          208         440
    Accrued restructuring costs                              1,869        --
    Other accrued liabilities                                  571         168
    Federal net operating loss carryforwards                 2,983        --
    State net operating loss carryforwards                   2,701         810
             Gross deferred tax assets                      10,788       4,737
             Less valuation allowance                      (10,641)       --
             Net deferred tax assets                           147       4,737


Deferred tax liabilities:
    Prepaid expenses                                           147         176
    Depreciation and amortization                             --           317
             Gross deferred tax liabilities                    147         493
             Net deferred tax assets                      $   --      $  4,244

As of June 30, 1997, the valuation  allowance has increased $10,641 to equal the
entire net deferred tax asset balance. In the assessment of the recognition of a
valuation allowance,  the Company considered recent operating losses experienced
during  the  Company's  transition  from a company  with  primarily  a  hardware
orientation,  focused  solely  on small  business  networking  to a PC  software
company with a more diversified  technology and product portfolio,  the expected
future impact of the restructuring  actions affected during the fiscal year, the
uncertainty in estimating  the magnitude and timing of the revenue  contribution
from  products  expected to be released  over the next several  quarters and the
expiration dates of State net operating loss carryforwards.

As of June 30, 1997, the Company has federal net operating  losses available for
carryforward of $8.8 million, which expire in the year 2012.

(13) LEASE COMMITMENTS

Operating Leases

The Company  leases  office,  manufacturing  and storage  space,  vehicles,  and
equipment under noncancelable  operating lease agreements expiring through 2002.
These leases contain renewal options, and the Company is responsible for certain
executory costs, including insurance,  maintenance,  taxes and utilities.  Total
rent expense for these operating leases was approximately $955, $699, and $1,690
for the fiscal years ended June 30, 1997, 1996 and 1995, respectively.

The approximate minimum rental commitments under noncancelable  operating leases
that have remaining  noncancelable lease terms in excess of one year at June 30,
1997 were as follows:

                           Years Ending            Future Minimum
                             June 30               Lease Payments

                              1998                       $1,048
                              1999                          856
                              2000                          560
                              2001                          240
                              2002                            4

Capital Leases

In December  1996, the Company  entered into a  sale-leaseback  transaction  for
computer equipment and software with an aggregate value of approximately $1,350.
The underlying  lease,  classified as a capital  lease,  includes a 10% purchase
option and requires monthly payments of approximately  $42 during its three-year
term. At June 30, 1997 and 1996,  the gross amount of plant and  equipment  held
under capital leases were as follows:
                                       37
<PAGE>
                                                     1997           1996

              Equipment                             $1,536        $    158
              Less accumulated amortization         $  332        $     26
                                                    $1,204        $    134


Amortization  of assets held under capital leases is included with  depreciation
expense.

The following is a schedule of future  minimum lease  payments under all capital
leases  together with the present value of net minimum  leases  payments,  as of
June 30, 1997:

              Year Ended June 30

              1998                                               $  544
              1999                                                  506
              2000                                                  258
                   Total minimum lease payments                  $1,308

              Less; amount representing interest
                  (at rates ranging from 8.25% to 9.0%)             136
              Present value of net minimum lease
                 payments including current portion of $458      $1,172



(14) CONTINGENCIES

The  Company is subject to lawsuits  and other  claims  arising in the  ordinary
course of its  operations.  In the opinion of management,  based on consultation
with legal counsel,  the effect of such matters will not have a material adverse
effect on the Company's financial position.

(15) DOMESTIC AND INTERNATIONAL OPERATIONS

A summary of domestic and international  net sales and international  assets for
the fiscal years ended June 30 follows:


                                          1997            1996            1995
     
     Domestic                           $24,472         $42,705         $52,051
     International                        8,937          18,267          32,192
              Net sales                 $33,409         $60,972         $84,243
     
     International assets               $ 1,095         $ 1,795         $ 2,135
     
                                       38
<PAGE>
(16) QUARTERLY RESULTS (UNAUDITED)

The following table presents selected unaudited  quarterly operating results for
the Company's eight quarters ended June 30, 1997. The Company  believes that all
necessary  adjustments  have been made to present  fairly the related  quarterly
results.
<TABLE>
<CAPTION>

                                       First         Second        Third         Fourth
Fiscal 1997                            Quarter       Quarter       Quarter       Quarter       Total
<S>                                   <C>           <C>           <C>           <C>          <C>     
Net Sales                             $ 11,120      $  9,505      $  8,452      $  4,332     $ 33,409
Gross Profit                             7,190         6,389         5,418         2,064       21,061
Operating loss                          (5,448)       (2,940)       (5,168)      (15,568)     (29,124)
Net loss                                (3,385)       (1,950)       (3,663)      (19,427)     (28,425)
Net loss per common and
    common equivalent share           $   (.23)     $   (.13)     $   (.25)     $  (1.34)    $  (1.95)

Fiscal 1996

Net Sales                             $ 14,980      $ 14,325      $ 15,171      $ 16,496     $ 60,972
Gross Profit                             9,432         9,286        10,861        11,547       41,126
Operating income (loss)                    410       (14,414)      (11,848)        1,014      (24,838)
Net income (loss)                          464       (13,234)       (6,507)          949      (18,328)
Net income (loss) per common and
common equivalent share               $    .03      $   (.91)     $   (.45)     $   (.06)    $  (1.27)
</TABLE>

(17) SUPPLEMENTAL FINANCIAL INFORMATION

A summary of additions and  deductions  related to the  allowances  for accounts
receivable and  inventories  for the fiscal years ended June 30, 1997,  1996 and
1995 follows:
<TABLE>
<CAPTION>
                                                   Balance at                                Balance at
                                                   Beginning                                   End of
                                                     of Year     Additions    Deductions        Year
<S>                                                 <C>          <C>           <C>              <C>   
         Allowances for doubtful accounts and returns:

         Year ended June 30, 1997                   $ 3,261      $12,321       $(11,592)        $3,990

         Year ended June 30, 1996                   $ 2,800      $11,160       $(10,699)        $3,261


         Year ended June 30, 1995                   $ 2,217      $13,802       $(13,219)        $2,800




         Allowances for inventory obsolescence:

         Year ended June 30, 1997                   $ 1,565      $   884       $ (1,724)        $   725

         Year ended June 30, 1996                   $   600      $ 3,015       $ (2,050)        $ 1,565


         Year ended June 30, 1995                   $ 1,088      $ 6,671       $ (7,159)        $   600
</TABLE>

18. SUBSEQUENT EVENTS

In July  1997,  the  Company  entered  into an  agreement  to  sell  its  Tucson
headquarters  land and  building for  approximately  $4.1  million.  The Company
anticipates  a gain on the sale of the building and land of  approximately  $1.5
million. The escrow is expected to close in the second quarter of fiscal 1998.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
Financial Disclosure.
- ---------------------

Not applicable
                                       39
<PAGE>
                                    PART III

Certain  information  required by Part III is omitted from this Report by virtue
of the  fact  that the  Company  has  filed  with the  Securities  and  Exchange
Commission,  pursuant to  Regulation  14A,  within 120 days after the end of the
fiscal year covered by this  Report,  a definitive  proxy  statement  (the "1997
Proxy Statement") relating to the Company's Annual  Shareholders'  Meeting to be
held November 3, 1997. Certain information  included in the 1997 Proxy Statement
is incorporated  herein by reference.  The Company  disseminated  the 1997 Proxy
Statement to shareholders beginning on September 24, 1997.

Item 10.  Directors and Executive Officers of the Registrant.
- -------------------------------------------------------------

The  information  concerning  the Company's  directors  required by this item is
contained  in "Election of  Directors"  and  "Nominees  for  Election,"  page 3,
"Incumbent  Directors,"  pages 3-4,  "Meetings  and  Committees  of the Board of
Directors,"  page 5 of the 1997 Proxy Statement,  and is incorporated  herein by
reference.  The information concerning the Company's executive officers required
by this item is  contained  in Part I, Item 4 of this  Report  under the caption
"Executive Officers of the Registrant," and is incorporated herein by reference.

Item 11.  Executive Compensation.
- ---------------------------------

The information required by this item is contained in "Executive  Compensation,"
"Summary  Compensation  Table," "Option Grants in Last Fiscal Year,"  "Aggregate
Option  Exercises  in Last  Fiscal  Year and  Fiscal  Year-End  Option  Values,"
"Director  Compensation,"  "Employment  Agreements and Termination of Employment
and Change in Control  Arrangements,"  "Compensation  Committee  Interlocks  and
Insider Participation," "Report of the Compensation  Committee," and "Comparison
of  Stock  Performance,"  pages  6-14,  of  the  1997  Proxy  Statement,  and is
incorporated herein by reference.  Notwithstanding  anything to the contrary set
forth in any of the Company's previous filings under the Securities Act of 1933,
as amended, or the Exchange Act that might incorporate future filings, including
this Annual Report on Form 10-K, the "Report of the Compensation  Committee" and
"Comparison  of Stock  Performance"  in the 1997  Proxy  Statement  shall not be
incorporated by reference into any such filings,  and such information  shall be
entitled to the benefits provided in Item 402(a)(9) of Regulation S-K.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.
- -------------------------------------------------------------------------

The  information  required by this item is contained  in "Security  Ownership of
Certain  Beneficial  Owners  and  Management,"  page  15 -16 of the  1997  Proxy
Statement, and is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions.
- ---------------------------------------------------------

The information required by this item is contained in "Certain Relationships and
Related Transactions," page 10 of the 1997 Proxy Statement,  and is incorporated
herein by reference.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
- ---------------------------------------------------------------------------

(a)      Financial Statements and Financial Statement Schedules.
         -------------------------------------------------------

         An Index to financial  statements and financial  statement schedules is
         located on page 24 hereof.

(b)      Reports on Form 8-K.
         --------------------

         The  Company  filed a  report  on Form 8-K  dated  November  12,  1996,
         announcing  the  resignation  of Joel J. Kocher as President  and Chief
         Operating Officer effective November 8, 1996.

         The  Company  filed a  report  on  Form  8-K  dated  August  27,  1997,
         announcing  the departure of Gary R. Acord as Vice  President and Chief
         Financial  Officer effective August 28, 1997 and the appointment of the
         Company's  Controller,  Kirk D.  Mayes as  Acting  Principal  Financial
         Officer.

         The  Company  filed a report  on Form 8-K  dated  September  17,  1997,
         announcing  the  resignation  of William C.  Keiper as  Chairman of the
         Board of Directors  effective  September  12, 1997 and  resignation  as
         Chief  Executive  Officer  effective  September  30, 1997.  The Company
         appointed  Jerry  Goldress as Chairman  of the Board of  Directors  and
         Principal Executive Officer.
                                       40
<PAGE>
(c)      Exhibits.
         ---------

<TABLE>
<CAPTION>
Designation      Description                                                                           Page or Method of Filing

<S>              <C>                                                                                             <C>
3.01             Certificate of Incorporation.                                                                   (1)

3.02             Bylaws.                                                                                         (1)

4.01             Specimen Common Stock Certificate.                                                              (1)

4.02             Rights Agreement, dated as of December 23, 1994, between Artisoft, Inc. and Bank
                 One, Arizona, NA, including the Certificate of Designation of Rights Preferences
                 and Privileges of Series A Participating Preferred Stock, the Form of Rights Certificate
                 and the Summary of Rights attached thereto as Exhibits A, B and C, respectively.                (6)

10.01            Amended 1990 Stock Incentive Plan of the Registrant.                                            (1)

10.02            1991 Director Option Plan of the Registrant.                                                    (1)

10.03            Artisoft, Inc. 1994 Stock Incentive Plan.                                                       (5)

10.04            Artisoft, Inc. Employee Stock Purchase Plan.                                                    (5)

10.05            Employment Agreement, dated as of October 23, 1995, between
                 William C. Keiper and the Registrant.                                                           (11)

10.06            Employment Agreement, dated as of October 26, 1995, between
                 Joel J. Kocher and the Registrant                                                               (11)

10.07            Form of Indemnification Agreement entered into between the
                 Registrant and its Directors.                                                                   (1)

10.08            International Distributorship Agreement, dated July 31, 1992, between
                 the Registrant and Canon System Globalization, Inc.                                             (2)

10.09            Asset Purchase Agreement between Artisoft, Inc. and Anthem
                 Electronics, Inc.                                                                               (4)

10.10            Asset Purchase Agreement between Artisoft, Inc. and Microdyne
                 Corporation dated as of January 6, 1995.                                                        (7)

10.11            Outsource Manufacturing Agreement dated June 30, 1995 between
                 ECS, Inc. and the Registrant.                                                                   (8)

10.12            Stock Purchase Agreement dated December 21, 1995 among Artisoft, Inc.
                 and David J. Saphier, Floyd Roberts and Peter Byer regarding the purchase
                 of all of the outstanding common stock of Triton Technologies, Inc.                             (9)

10.13            Asset Purchase Agreement dated February 13, 1996 between Artisoft, Inc.
                 and Stylus Innovation Incorporated and Michael Cassidy, John W. Barrus,
                 Laura Macfarlane, Robert H. Rines and Krisztina Holly (the Stylus Shareholders).                (10)

11.01            Computation of net loss per share.                                                              Page 44

22.01            Subsidiaries of the Registrant.                                                                 Page 44

23.01            Consent of Independent Public Accountants.                                                      Page 44

24.01            Powers of Attorney.                                                                             See Signature Page
</TABLE>
                                       41
<PAGE>
(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1 (No.  33-42046) or amendments  thereto,  filed with the  Securities and
     Exchange Commission on August 5, 1991.
(2)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1992 ended June 30, 1992.
(3)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1993 ended June 30, 1993.
(4)  Incorporated by reference to the Company's Form 8-K dated January 4, 1994.
(5)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1994 ended June 30, 1994.
(6)  Incorporated  by reference  to the  Company's  Form 8-K dated  December 22,
     1994.
(7)  Incorporated  by reference  to the  Company's  Form 8-K dated  February 10,
     1995.
(8)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1995 ended June 30, 1995.
(9)  Incorporated  by reference  to the  Company's  Form 8-K dated  December 21,
     1995.
(10) Incorporated  by reference  to the  Company's  Form 8-K dated  February 13,
     1996.
(11) Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1996 ended June 30, 1996.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 ARTISOFT, INC.

Date:  September 22, 1997       By    /s/ William C. Keiper
                                      William C. Keiper, Chief Executive Officer

                            SPECIAL POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS,  that the undersigned,  constitutes and appoints
WILLIAM  C.  KEIPER  and KIRK D.  MAYES,  and each of them,  his true and lawful
attorney-in-fact  and agent with full power of substitution and  resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all  amendments  (including  post-effective  amendments)  to this  Form 10-K
Annual Report, and to file the same with all exhibits thereto, and all documents
in connection therewith,  with the Securities and Exchange Commission,  granting
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the premises,  as fully and to all intents and purposes as he might
or  could  do  in  person,   hereby  ratifying  and  confirming  all  that  such
attorneys-in-fact  and agents,  or each of them,  may lawfully do or cause to be
done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Name                                                 Title                                                         Date
<S>                                         <C>                                                           <C> 
/s/ William C. Keiper                       Chief Executive Officer                                       September 22, 1997
 William C. Keiper

/s/ Kirk D. Mayes                           Corporate Controller, Principal Accounting Officer and
Kirk D. Mayes                               (Acting Principal Financial Officer)                          September 22, 1997

/s/ Kathryn A. Braun                        Director                                                      September 22, 1997
Kathryn A. Braun

/s/ Michael P. Downey                       Director                                                      September 22, 1997
Michael P. Downey

/s/ Jerry E. Goldress                       Director                                                      September 22, 1997
Jerry E. Goldress

/s/ Jock Patton                             Director                                                      September 22, 1997
Jock Patton

/s/ T. Paul Thomas                          Director                                                      September 22, 1997
T. Paul Thomas
</TABLE>
                                       42
<PAGE>
                                  EXHIBIT INDEX

                                                                    Sequentially
                                                                      Numbered
Exhibit             Description                                         Page

11.01               Computation of net income (loss) per share.          44

 22.01              Subsidiaries of the Registrant.                      45

 23.01              Consent of Independent Public Accountants.           46
                                       43

                                  Exhibit 11.01

                       Statement Regarding Computation of
                               Net Loss per Share
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                               Years Ended June 30,

                                                         1997          1996           1995
                                                         ----          ----           ----

<S>                                                   <C>            <C>            <C>      
Net Income (loss)                                     $(28,425)      $(18,328)      $ (5,848)

Weighted average shares:

         Common shares outstanding                      14,555         14,463         14,315

         Total weighted average shares - primary        14,555         14,463         14,315

Primary net income (loss) per common and common
  equivalent share (1)                                   (1.95)      $  (1.27)      $   (.41)
</TABLE>

(1)  Primary  and  fully  diluted  net  income  (loss)  per  common  and  common
     equivalent shares are the same.
                                       44

                                  Exhibit 22.01

                           Subsidiaries of the Company

1.   Artisoft Japan,  K.K. was  incorporated in January 1992 in Japan,  and does
     business under the same name "Artisoft Japan."

2.   Artisoft  "FSC",  Ltd.  was  incorporated  in March 1992 in Guam,  and does
     business as a foreign sales corporation under the name "Artisoft FSC."

3.   Artisoft Europe B.V. was  incorporated in October 1992 in the  Netherlands,
     and does  business  under the name  "Artisoft  Europe B.V." This Company is
     currently inactive.

4.   NodeRunner,  Inc. was  incorporated in April 1993 in the State of Delaware,
     and does  business  under  the name  "NodeRunner,  Inc."  This  Company  is
     currently inactive.

5.   Triton  Technologies,  Inc. was  incorporated in April 1985 in the State of
     Delaware, and operates as the Company's Remote Control Product Group.
                                       45

                                  Exhibit 23.01

                    Consent of Independent Public Accountants

The Board of Directors
Artisoft, Inc.:

We consent to incorporation  by reference in the  registration  statements (Nos.
33-78482,  33-78484,  33-88842,  33-89268) on Form S-8 of Artisoft,  Inc. of our
report dated September 22, 1997, relating to the consolidated  balance sheets of
Artisoft,  Inc. and  subsidiaries  as of June 30, 1997 and 1996, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the years in the three-year  period ended June 30, 1997, which
report appears in the June 30, 1997 annual report on Form 10-K of Artisoft, Inc.




KPMG Peat Marwick LLP

Phoenix, Arizona
September 22, 1997
                                       46

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          14,673
<SECURITIES>                                         0
<RECEIVABLES>                                    9,001
<ALLOWANCES>                                    (3,990)
<INVENTORY>                                      1,860
<CURRENT-ASSETS>                                29,800
<PP&E>                                           7,883
<DEPRECIATION>                                  (5,060)
<TOTAL-ASSETS>                                  35,371
<CURRENT-LIABILITIES>                           12,053
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           278
<OTHER-SE>                                      22,326
<TOTAL-LIABILITY-AND-EQUITY>                    35,371
<SALES>                                         33,409
<TOTAL-REVENUES>                                34,060
<CGS>                                           12,348
<TOTAL-COSTS>                                   12,348
<OTHER-EXPENSES>                                50,185
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 155
<INCOME-PRETAX>                                (28,473)
<INCOME-TAX>                                       (48)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (28,425)
<EPS-PRIMARY>                                    (1.95)
<EPS-DILUTED>                                    (1.95)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission