ARTISOFT INC
10-K, 1998-09-25
PREPACKAGED SOFTWARE
Previous: MOBLEY ENVIRONMENTAL SERVICES INC, DEF 14A, 1998-09-25
Next: ARTISOFT INC, DEF 14A, 1998-09-25



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
[X]           Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
                     For the fiscal year ended June 30, 1998

                                       OR

[ ]         Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
           For the transition period from ____________ to ____________

                        Commission File Number 000-19462

                                 ARTISOFT, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                          86-0446453
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                     5 Cambridge Center Cambridge, MA 02142
               (Address of principal executive offices, Zip Code)

        Registrant's telephone number, including area code (617) 354-0600

        Securities registered pursuant to Section 12(b) of the Act: None

                                                                              
          Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $.01 par value                             The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant  was  approximately  $32,069,000  based on the closing  sale price as
reported by The Nasdaq Stock Market on September 24, 1998.

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of September 24, 1998 was 14,660,000  shares of Common Stock, $.01 par
value.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)      Portions of the Proxy  Statement  dated  September  25,  1998,  for the
         Annual  Meeting of  Shareholders  to be held on November 10, 1998,  are
         incorporated by reference into Part III.

================================================================================
<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                   Page
                                                                                                   ----
<S>                                                                                               <C>
PART I ...............................................................................................3
      Item 1.    Business .........................................................................3-12
      Item 2.    Properties ......................................................................12-13
      Item 3.    Legal Proceedings ..................................................................13
      Item 4.    Submission of Matters to a Vote of Security Holders .............................13-14
                                                                                                  
PART II .............................................................................................15
      Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters ..............15
      Item 6.    Selected Financial Data ............................................................15
      Item 7.    Management's Discussion and Analysis of Financial Condition and                     
                   Results of Operation ..........................................................16-30
      Item 7(a). Quanitative and Qualitative Disclosures about Market Risk...........................30
      Item 8.    Financial Statements and Supplementary Data .....................................31-51
      Item 9.    Changes in and Disagreements with Accountants on Accounting and                     
                   Financial Disclosure .............................................................51
                                                                                                  
PART III ............................................................................................52
      Item 10.   Directors and Executive Officers of the Registrant .................................52
      Item 11.   Executive Compensation .............................................................52
      Item 12.   Security Ownership of Certain Beneficial Owners and Management .....................52
      Item 13.   Certain Relationships and Related Transactions .....................................52
                                                                                                 
PART IV .............................................................................................53
      Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K ................53-54
                                                                                                  
SIGNATURES ..........................................................................................55
</TABLE>
                                        2
<PAGE>
                                    PART I

Item 1. Business
- ----------------

Introduction

        Artisoft,  Inc.  ("Artisoft",  the "Company" or the  "Registrant")  is a
computer software company, which develops, markets and sells computer telephony,
networking  and  communications  software  and  remote  computing  products  and
services.

        The  Company's  principal  executive  offices are located at 5 Cambridge
Center, Cambridge,  Massachusetts 02142. The telephone number at that address is
(617) 354-0600. The Company was incorporated in November 1982 and reincorporated
by merger in Delaware in July 1991.

Background and General Development of Business

        During fiscal year 1998, which ended June 30, 1998, Artisoft implemented
a major business  restructuring  plan involving three key elements.  First,  the
Company took action to reduce operating expenses worldwide in order to bring the
Company's  cost  structure  to a level  commensurate  with its  revenues  and to
preserve  cash.  Second,  the Company sought to grow revenue on new products and
technologies in order to offset the continued decline of the Company's LANtastic
products.  Third,  the Company  reoriented  its  business  development  strategy
towards  transforming  the  Company  into a  computer  telephony  company.  This
reorientation  emerged  with the  Company's  introduction  of  TeleVantage,  the
Company's software-based phone system, in March, 1998.

        During  fiscal  year  1998,  the  Company's  revenues  declined  as  the
Company's  LANtastic peer to peer network  operating system ("NOS") product line
came under increased competitive pressures from the Microsoft operating systems,
Windows  95,  Windows  98  and  Windows  NT,  with  their  built  in  networking
capabilities.  In  response,  in fiscal  year  1998,  the  Company  reduced  its
operating  expenses.  In addition,  the Company's  computer  telephony and other
communications  and networking  product revenues partially offset the decreasing
revenues from LANtastic NOS products.  The Company also  introduced  several new
products  in  fiscal  1998 as part of the  strategy  to  diversify  its  product
portfolio.  A key  new  product  was  TeleVantage.  See  "Item  7.  Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  for
further discussions of new product introductions.

        Prior to fiscal 1996,  Artisoft was  exclusively  engaged in the design,
development,  sales and  support  of local area  network  ("LAN")  software  and
hardware,  designed to enhance the  productivity of PC users by enabling them to
share networked  resources and to communicate easily and  cost-effectively  with
other users of the LAN.  The typical  end-user of the  Company's  LANtastic  NOS
products  are small and medium  sized  businesses,  home  offices,  professional
organizations,  universities, work groups within large businesses and government
agencies.  The Company  estimates  it has shipped  over  4,500,000  hardware and
software  licenses of LANtastic  products used in over 975,000  LANtastic LAN's,
since the initial version of the product began shipping in 1987.

        In fiscal  1996,  the  Company's  LANtastic  product  line began to face
substantial  competitive  pressures,  principally  as a result of the  impact of
Microsoft's  Windows  95  operating  systems  on the small  business  networking
market.   These  pressures   increased   during  fiscal  years  1997  and  1998,
particularly  with Microsoft's  release of Windows 98 and Windows NT in 1997 and
June 1998, respectively.  Windows 95/98, which is preloaded on substantially all
Pentium  processor-based PC's sold worldwide,  includes peer-to-peer  networking
capabilities  similar to those offered by the Company's LANtastic products.  The
impact of Windows  95/98 was  compounded  by the  dominance  and  visibility  of
Microsoft in the PC  marketplace  and the rapid  upgrade by small  businesses to
Pentium PCs.

        As a  result  of those  competitive  pressures,  sales of the  Company's
LANtastic products declined to $50.1 million in fiscal 1996, a 40% decrease from
fiscal 1995,  and to $20.2 million in fiscal 1997,  constituting  a 60% decrease
from fiscal 1996.

        The Company responded to this change in business  conditions in a number
of ways. First,  during fiscal year 1996, the Company started its transformation
to a  communications  and  computer  telephony  software  company with a broader
technology   portfolio   and  a  broader  array  of  products  and  channels  of
distribution.  This was achieved  primarily with the successful  acquisition and
integration of three software companies during fiscal year 1996. These companies
were  Synergy  Solutions,  Inc.  ("Synergy"),  a company  engaged in the design,
development,  sale and support of modem and  telephone  line  sharing  software;
Triton  Technologies,  Inc. ("Triton"),  which developed,  sold and supported PC
remote  control  access  and  control  software;  and  Stylus  Innovation,  Inc.
("Stylus"),  a company that  designed,  developed,  sold and supported  computer
telephony applications and tools software.

                                       3
<PAGE>
        Second,  the Company  took a series of  restructuring  actions in fiscal
1997 and 1998,  in order to  reduce  the  Company's  cost  structure  to a level
commensurate with the level and mix of its operating revenues. The restructuring
actions taken during the 1997 and 1998 fiscal years included a reduction in work
force affecting  approximately 180 employees involved with LANtastic products at
the Company's Tucson, Arizona facilities,  the sale of the Company's Tucson land
and building in connection with the Company's  relocation to a smaller facility,
and the  closure  of most  of the  Company's  international  sales  and  support
offices,  which were involved almost entirely with sales of LANtastic  products.
Partially as a result of these  restructuring  actions,  the Company's sales and
marketing,  product development and general and administrative expenses declined
from $39.2  million in fiscal  1996,  to $38.9  million in fiscal 1997 and $20.2
million in fiscal 1998.

        Third,  in fiscal 1998,  the Company took steps to reorient its business
development  strategy towards computer telephony products.  In 1998, the Company
released TeleVantage,  receiving awards for the product at CT Expo in March 1998
and receiving  favorable trade reviews including CTI Magazine Editors' Choice in
September  1998 and the 1998  Editors'  Choice Award from  Telemarketing  & Call
Center Solutions Magazine.  TeleVantage is an intelligent  PC-based phone system
designed to provide PBX and other integrated  features for small to medium sized
businesses and branch offices.  TeleVantage is an open,  standards-based  system
that is designed to run on any PC, and uses  standard  voice  processing  boards
from Dialogic. In May 1998, the Company combined its communications software and
remote computing groups,  resulting in the closure of the Company's Iselin,  New
Jersey offices,  and the transfer of certain  functions to the Company's Tucson,
Arizona facilities. In September 1998, the Company moved its principal executive
offices to its computer  telephony  facilities in Cambridge,  Massachusetts.  In
response to favorable  industry  reviews of TeleVantage,  the Company decided to
take a number of  actions  to  increase  its  capacity  to  market  and sell its
computer  telephony products and, in particular,  its TeleVantage  product line.
These actions included the hiring of approximately 30 employees dedicated to the
development  and marketing of  TeleVantage  and the  commitment of funds for the
advertising and promotion of TeleVantage products.

Products and Services

        The Company currently is organized into two groups, each centered around
the specific  products and services being developed,  marketed and sold. The two
groups  are:  the  Computer  Telephony  Group,  which is located  in  Cambridge,
Massachusetts and is responsible for the Company's computer telephony  products,
including  TeleVantage and Visual Voice; and the  Communication  Software Group,
located in  Tucson,  Arizona  (with a  satellite  development  center in Boynton
Beach,  Florida),   which  is  responsible  for  the  Company's  networking  and
communications software products,  including the LANtastic product line, as well
as its remote computing products, including CoSession.

        The Company  currently holds registered  trademarks on its LANtastic and
Visual  Voice  products.  In  addition,  the  Company  currently  has  trademark
applications pending approval on its i.Share,  ModemShare,  XtraMail,  CoSession
Remote, TeleVantage and InfoFast products among others. Trademarks for LANtastic
and Visual Voice are registered in the U.S. Trademark and Patent Office.

Following is a description of the products and services offered by each group.

        Computer Telephony Group. The Computer Telephony ("CT") Group focuses on
two objectives:  first, to deliver CT software  applications to small businesses
and  corporate  branch  offices or  departments;  and second,  to  increase  its
leadership in the CT software development toolkit market.

        TeleVantage  is a  complete  PC-based  telephone  system  that is  fully
integrated with a LAN. The system provides  PBX-like call control  functionality
including  voicemail,  auto attendant,  call  forwarding,  phone directory and a
number  of  other  telephony  technologies  bundled  into  a  single  integrated
solution.  TeleVantage is designed to allow  organizations  to improve  customer
service,  increase  call  productivity  and  significantly  decrease the cost of
maintaining their telephone systems.

        Artisoft's Visual Voice is one of the industry's  leading CT development
toolkits.   Product   attributes   include   affordability,   ease  of  use  and
compatibility with Microsoft standards. Visual Voice is a 32-bit ActiveX control
that converts any ActiveX compatible software development  environment,  such as
Microsoft  Visual Basic,  Microsoft  Visual C++,  Borland Delphi,  and Microsoft
Visual FoxPro, into a full-featured  telephony application  development toolkit.
Visual Voice  applications  include  voice mail,  audiotext,  outbound  calling,
interactive voice response (IVR), fax-on-demand, and international call-back.

                                        4
<PAGE>
        In June 1998, Artisoft released Visual Voice Pro 4.1 This latest version
of Visual Voice provides tightly integrated support for Microsoft Visual C++ and
Borland Delphi. It also supports enterprise connectivity and allows for expanded
flexibility and scalability in developing telephony applications.

        Artisoft's  Visual  Voice  Enterprise,  an extension to its Visual Voice
telephony toolkit, allows software  developers to create  distributed  telephony
applications that span multiple  computers,  running over the Internet or a LAN.
Visual Voice Enterprise offers application  scalability,  remote  administration
and the ability to access computer telephony functionality from a Web browser.

        Artisoft  also  offers  InfoFast  2.0 for  Windows  NT and  Windows  95.
InfoFast is a fax-on  demand/audio  text software solution that provides 24-hour
automatic access to fax documents, Web documents and voice recordings via fax or
phone. InfoFast 2.0 is compatible with both Windows 95 and Windows NT.

        See  "Item  7.   Management's   Discussion  and  Analysis  of  Financial
Conditions  and Results of  Operations"  including  the section  entitled  "Risk
Factors" for further discussion of new product introductions.

        Communications Software Group. The Communication Software Group offers a
wide range of software  products for the  communication  and networking needs of
small businesses and workgroups.  First among these is LANtastic, a NOS software
designed to be powerful yet easy-to-use and able to support a wide variety of PC
operating systems. All current LANtastic software products have been designed to
be  compatible  with each other,  and with most PC industry  standard  operating
systems, hardware platforms, applications software and NOS. Other Communications
Software Group products include ModemShare 32, i.Share 3.0, and CoSession Remote
32.

        In June 1998,  Artisoft  released  LANtastic  8.0.  LANtastic 8.0 offers
users the same functionality as LANtastic 7.0 but is now compatible with Windows
NT 4.0 and Windows  98.  LANtastic  8.0  enables PCs on Windows NT 4.0,  Windows
95/98,  Windows 3.1 and DOS to share files,  corporate  resources such as e-mail
and allows  network  administrators  to manage and  control  multiple  operating
systems, protocols, applications and desktops.

        Artisoft's  LANtastic for Windows NT enables users to integrate  Windows
NT 4.0 into a new or existing LANtastic network. It allows users to share files,
printers,  applications  and CD-ROMs among Windows NT 4.0,  Windows 95,  Windows
3.x,  and DOS PCs on a single  network.  LANtastic  for  Windows  NT allows  for
enhanced   network   administration   and  security  while   offering   advanced
administrative  features  such as setting up user access,  pop-up  messaging and
chat.

        Artisoft's  ModemShare  32 enables all networked PCs (Windows 98 through
DOS) to share a single phone line and modem.  ModemShare 32 is  compatible  with
Windows NT, Windows 95 and supports both Class 1 and Class 2 modems.

        Artisoft's  i.Share  3.0 enables up to 32  networked  PC users to browse
different  Web sites at the same time via one  connection.  This new  version of
i.Share  supports  Windows NT 4.0,  Windows 98, the latest  32-bit  browsers and
Internet  e-mail  software.  i.Share 3.0 also offers  internet e-mail access and
user access control (i.Watch).

        CoSession  Remote  32 is a  remote  control  software  application  that
enables users running a PC to connect and control remote PCs.  CoSession  Remote
32  supports  connections  over analog  modems,  IPX/SPX,  NetBios,  NetBEUI and
TCP/IP.  CoSession  Remote 32 uses  shell  extensions  to enable  ease of use in
setting up and accessing  remote PC's. Once connected,  the user has the ability
to  perform   remote   control,   file   transfer  with   differential   update,
synchronization and cloning  capabilities,  keyboard chat with remote users, and
simultaneous  voice  conversation  using  standard  modems and  network/Internet
connections.

        Artisoft also offers ConfigSafe, a software product with one-step system
restoration and advanced tracking features for easy recovery from PC crashes.

        See  "Item  7.   Management's   Discussion  and  Analysis  of  Financial
Conditions  and Results of  Operations"  including  the section  entitled  "Risk
Factors" for further discussion of new product introductions.

                                       5
<PAGE>
Financial Information about Industry Segments

        All of the Company's  products are considered  part of a single industry
segment.   Information  regarding  domestic  and  international  net  sales  and
international  assets are  contained  in Note 15,  "Domestic  and  International
Operations," in "Notes to Consolidated  Financial  Statements" included in "Item
8. Financial Statements and Supplementary Data."

Raw Materials, Manufacturing and Suppliers

        The principal  materials and components  used in the Company's  software
products  include  diskettes,  user  manuals and product  display  boxes and are
purchased directly from third-party vendors. The Company currently utilizes both
internal and third-party contracted resources for the assembly,  warehousing and
fulfillment of its software products. Outside vendors perform in accordance with
Company  specifications and material quality is ensured prior to the assembly of
the Company's products. Capacity shortages for components, assembly, warehousing
and  fulfillment  are not  anticipated  due to multiple  third  party  resources
available  for contract;  however,  if such  shortages did occur,  the Company's
operating results could be materially  impacted.  The Company believes there are
adequate  supplies  of and sources for the raw  materials  used in its  software
products  and  that   multiple   sources  are  available  for  CD  and  diskette
duplication, manual printing and final packaging.

        The Company primarily utilizes the services of third party manufacturers
for  production  of  its  hardware  products.  The  Company  does  not  purchase
integrated  circuits,  circuit  boards and  components  for its printed  circuit
boards,  but rather,  purchases finished boards and other hardware products from
third  party  manufacturers.  The  manufacturers  deliver  the  products  to the
Company's  Tucson  facilities,  where  the  Company  tests,  packages  and ships
finished  products to customers.  Most components that are used in the Company's
hardware products are readily available from a large number of both domestic and
foreign equipment vendors. In addition,  the Company believes there are adequate
supplies of and sources for raw materials  used in its  Communications  Software
Group hardware  products.  However,  future operating results could be adversely
affected if the Company is unable to procure  subcontracted  assemblies  for its
products needed to meet anticipated  customer demand. To date,  customer returns
of the Company's products for defective workmanship have not been material.

        The Company's  TeleVantage  product is designed to be operated on PCs of
multiple manufacturers in conjunction with Dialogic voice processing boards. The
Company purchases  hardware  components from certain telephony hardware vendors,
principally Dialogic  Corporation, for sale with its computer telephony software
products.  The  functionality of the Company's  telephony  software  products is
dependent on the continued  availability  of hardware  assemblies  from Dialogic
Corporation. Future operating results could be adversely affected if the Company
is unable to procure such assemblies for its computer  telephony products needed
to meet anticipated customer demands.

Marketing, Sales and Distribution

        General. The Company's dominant marketing strategy is to create reseller
and  end  user  demand  for  the  Company's  products  and  to  use  broad  line
distributors and volume  purchasers to fulfill the reseller and end user demand.
The Company's authorized resellers and distributors are selected for their sales
ability,  technical expertise,  reputation and financial resources.  The Company
also sells direct to original  equipment  manufacturers,  governmental units and
end users. The Company's  selling efforts have been assisted by positive product
reviews,  awards and  recognition  earned from  personal  computer  and computer
telephony publications.

        The Company's marketing programs have three objectives: first, to create
brand name  recognition  of the Company and its  products;  second,  to generate
sales leads for its resellers and distributors;  and third, to support the sales
efforts of its  resellers  and  distributors  through  sales tools and training.
Marketing   activities  that  address  the  first  two  areas  include  frequent
participation in industry trade shows and seminars,  direct mail, advertising in
major  trade  publications,  executive  participation  in  press  briefings  and
industry  seminars,   sponsorship  of  seminars  by  the  Company  and  on-going
communication  with the Company's end users. To train and support  resellers and
distributors,  the Company provides  mailings of product and technical  updates,
seminar  materials,  video training and corporate  presentations.  The Company's
Communications Software Group offers Advantage and Premier reseller programs for
U.S. resellers and distributors which provide increased  training,  services and
support.  The Company's  Computer  Telephony Products Group offers a TeleVantage
Partner Program which likewise provides enhanced training,  services and support
to its Computer Telephony resellers and distributors.

                                       6
<PAGE>
        The Company is exposed to the risk of product returns and rotations from
its distributors and volume  purchasers,  which are recorded by the Company as a
reduction  to sales.  Although  the  Company  attempts to monitor and manage the
volume of its sales to distributors and volume  purchasers,  overstocking by its
distributors  and volume  purchasers or changes in inventory  level  policies or
practices  by  distributors  and volume  purchasers  may  require the Company to
accept returns above historical levels. In addition, the risk of product returns
may increase if the demand for new products  introduced  by the Company is lower
than the Company  anticipates at the time of introduction.  Although the Company
believes that it provides an adequate allowance for sales returns,  there can be
no assurance that actual sales returns will not exceed the Company's  allowance.
Any product returns in excess of recorded  allowances could result in a material
adverse  effect on net sales and operating  results.  As the Company  introduces
more products, timing of sales to end users and returns to the Company of unsold
products by distributors and volume purchasers become more difficult to predict,
and could result in material fluctuations in quarterly operating results.

        The Company is also exposed to its distributors for price protection for
list price reductions by the Company on its products held in such  distributors'
inventories.  The Company provides its major  distributors with price protection
in the event that the  Company  reduces  the list price of its  products.  Large
distributors are usually offered credit for the impact of a list price reduction
on the  expected  revenue  from  the  Company's  products  in the  distributors'
inventories at the time of the price  reduction.  Although the Company  believes
that it has provided an adequate allowance for price protection, there can be no
assurance  that the impact of actual list price  reductions  by the Company will
not exceed the Company's  allowance.  Any price protection in excess of recorded
allowances  could result in a material adverse effect on net sales and operating
results.

        Substantially  all of the  Company's  revenue  in  each  fiscal  quarter
results from orders  booked in that  quarter.  A  significant  percentage of the
Company's   bookings  and  sales  to  major   customers  on  a  quarterly  basis
historically  has occurred  during the last month of the quarter and are usually
concentrated in the latter half of that month.  Orders placed by major customers
are  typically  based upon the  customers'  forecasted  sales  level for Company
products and inventory  levels of Company  products  desired to be maintained by
the major customers at the time of the orders. Major distribution  customers may
receive  negotiated cash rebates,  market  development funds and extended credit
terms from the Company for  purchasing  Company  products,  in  accordance  with
industry  practice.  Changes  in  purchasing  patterns  by  one or  more  of the
Company's  major  customers  related to customer  forecasts  of future  sales of
Company products,  customer  policies  pertaining to desired inventory levels of
Company products,  negotiations of rebate and market development funds or in the
ability of the Company to anticipate the mix of customer orders or to ship large
quantities of products near the end of a fiscal quarter could result in material
fluctuations in quarterly operating results.  The Company believes that there is
a trend among major distribution customers and volume purchasers to reduce their
inventory levels of computer products,  including the Company's  products.  This
trend  could  have a  significant,  adverse  effect on the  Company's  operating
results during the period or periods that such customers initiate such inventory
reductions.  The timing of new product  announcements  and  introductions by the
Company or significant product returns by major customers to the Company,  could
also result in material  fluctuations in quarterly operating results.  Expedited
outsourcing of production and component parts to meet unanticipated demand could
adversely affect gross margins.

        Sales  channels  are  supported  directly  through a variety of programs
designed  to create  demand  for the  products.  The  Company  seeks to  educate
individuals and key decision makers in large corporations,  independent software
vendors and original equipment  manufacturers about the uses for and benefits of
its  products.   Programs  include  the  following:  (i)  targeted  direct  mail
campaigns; (ii) telemarketing and on-site sales visits; (iii) targeted worldwide
advertising in industry  magazines,  mail order catalogs and the Internet;  (iv)
public relations campaigns;  and (v)  custom-developed  joint marketing programs
with OEM  customers.  The sales force  specializes  in educating  corporate  end
users,  original equipment  manufacturers and independent software vendors about
the  Company's  products.  The sales  organization  pursues  prospects  in their
geographic  areas,  and the main focus is on OEM  customers.  This  channel will
continue to be the main focus of the  business.  In  addition,  direct  sales to
medium and large-sized corporations have historically made revenue contributions
and  continue  to be a source of high  profit  revenue  for the  product  group.
Although not a major focus for the product  group in the past, a highly  focused
end-user  sales  strategy,  including  electronic  commerce and upgrade sales to
existing users of OEM versions, is planned.

        The  Company  supports  its  products  through  fee  and   non-fee-based
telephonic  technical  services,  a World Wide Web site, bulletin board systems,
CD-ROM  databases and a  fax-on-demand  system.  Because the Company's  products
operate in many  disparate PC  environments,  the Company's  technical  services
require wide expertise in network operating systems,  network interface cards of
other companies and other technologies.

                                       7
<PAGE>
        The  Company's   ability  to  compete  is  dependent   upon  the  timely
introduction of new products to the  marketplace  and the timely  enhancement of
existing  products.  Product  development  expenses totaled  approximately  $7.1
million,  $9.3  million  and  $7.1  million  in  fiscal  1998,  1997  and  1996,
respectively.  The  Company  has  not  engaged  in  customer-sponsored  research
activities.

        Computer  Telephony  and  Communications  Software  Groups.  The Company
utilizes  a sales,  marketing  and  distribution  strategy  with  respect to its
Computer Telephony and Communications Software Groups as described below:

        The Company  employs a team of  telesales  professionals  to sell Visual
Voice  directly  to  end  users.  Leads  are  generated  through  a  variety  of
pull-through marketing activities,  such as advertising,  press articles, direct
mail and trade shows. To achieve  additional  market  coverage,  particularly in
areas  outside  of North  America,  Visual  Voice is sold  through  a number  of
independent distributors that specialize in computer telephony.

        The Company employs regional sales  professionals to sell TeleVantage to
qualified resellers. The resellers attend training provided by the Company prior
to being  certified as  TeleVantage  resellers.  The Company also  partners with
several computer telephony distributors to generate product awareness within the
VAR and end user community.

        The  Company  also  currently  uses  multiple  distribution  channels to
deliver its communications and networking products worldwide, including software
distributors and dealers, value added resellers,  systems integrators,  original
equipment  manufacturers,  direct  telemarketing,  and direct mail.  The primary
business model for the remote control products,  however, includes the licensing
of  CoSession  Remote  and  ConfigSafe  technology  through  original  equipment
manufacturer (OEM) agreements and volume license agreements that are sold direct
to corporations.

        The  Company  works with its  distributors  and mail order  partners  to
ensure  an  adequate  supply of  TeleVantage,  LANtastic,  ModemShare,  i.Share,
CoSession Remote and other  communication  software products is available to its
end users. Coordination for all sales outside of the U.S. is handled from either
the Company's offices in Cambridge or Tucson. The Company maintains distribution
relationships in Europe, Latin America, Canada, Australia/New Zealand, Japan and
Southeast Asia. The Company  currently has an agency  relationship with Upsizing
Corporation  in  Tokyo,  Japan to  facilitate  the  sales of its  Communications
Software  Group  products in Japan,  China and South  Korea.  In  addition,  the
Company  maintains a presence in Asia through a partnership  with Core, Ltd., an
engineering and  development  organization  based in Japan.  Core has translated
CoSession  Remote into  Japanese and is currently  selling the product at retail
along with  i.Share.  They are also  selling  localized  versions  of  CoSession
Remote,  ConfigSafe  and  i.Share in China and South  Korea.  Core  maintains  a
relationship  with  International  Business  Machines Japan, the product group's
largest customer in Asia. Core is also well positioned to bring the product into
other major OEM accounts and  translated  versions of CoSession  and  ConfigSafe
will continue to be sold in Japan, China and Korea.

Seasonality

        Typically,  the personal  computer  industry  experiences  some seasonal
variations  in  demand,  with  weaker  sales in the  summer  months  because  of
customers' vacations and planned shutdowns. This seasonality is especially noted
in Europe.

Competition

        General.  The PC industry is highly  competitive and is characterized by
rapidly  changing  technology and evolving  industry  standards.  Competition is
usually  based upon brand  recognition,  scalability  of  products  offered by a
vendor, current and future perceived needs of customers,  product features, ease
of installation and maintenance,  reliability of the software, price and product
availability through consultant, reseller and retail channels.

        Computer  Telephony.  The Company's  TeleVantage  PC-based  phone system
principally  competes  with  proprietary  PBXs and Key System  Units  offered by
companies  such as Lucent  and  Nortel.  While  the  Company  believes  that its
TeleVantage  software  offers  superior   functionality  and  value  than  these
products,  there can be no assurances  that these  providers  will not choose to
develop their own PC-based phone systems. In addition, TeleVantage competes with
other PC-based phone systems provided by Altigen,  NetPhone,  and Picazzo. While
the company believes that its TeleVantage software offers greater  functionality
and  ease  of use  than  these  products,  certain  PC  manufacturers,  software
companies or telephony  hardware  providers  could choose to partner with any of
these  competitors,   which  would  adversely  affect  the  Company's  sales  of
TeleVantage.

In the  CT  tools  arena,  Artisoft  competes  with  two  classes  of  products:
proprietary telephony development  environments such as those offered by Parity,
Brooktrout,  and Apex;  and other open  toolkits such as those offered by Parity
and Pronexus.  The Company  believes  Visual Voice has a cost  advantage  versus
proprietary languages and has superior features than other open toolkits.

                                       8
<PAGE>
        Competition for InfoFast tends to fall into two categories:  modem-based
fax-on-demand  applications,   such  as  the  Fax-It-Back  product  marketed  by
Castelle; high-end fax solutions, such as the FactsLine product line marketed by
Castelle and the FaxBack product line marketed by FaxBack.  Although InfoFast is
more expensive than the  modem-based  products,  the Company  believes it offers
better performance,  higher reliability,  and a greater feature set. Compared to
high-end systems,  InfoFast offers fewer features, but at the same time provides
price advantages and ease of use.

        Communications  Software Group.  The Company's NOS products compete with
products  available  from numerous  companies  including  Microsoft  Corporation
("Microsoft"),  Novell and International  Business Machines Corporation ("IBM"),
which  have  substantially  greater  research  and  development,  marketing  and
financial resources,  manufacturing  capability,  customer support organizations
and brand recognition than those of the Company.

        In particular,  the Company's NOS products  compete against  Microsoft's
Windows  desktop  operating  systems,  including  Windows 95/98,  which includes
peer-to-peer networking capabilities as well as a group scheduler and electronic
mail features.  The Company believes that the viability of Microsoft's  products
has and will continue to severely impact the Company's  Communications  Software
Group net sales and income from continuing operations but this impact has proven
difficult  to estimate  in advance.  In June 1998,  Microsoft  introduced  a new
version of its Windows  operating  system,  referred to as  "Windows  98".  This
introduction  followed  the  August  1995  release  of  Microsoft's  Windows  95
operating system.  These products include networking  features  competitive with
features  found in products  sold by the  Company.  Because of the  dominance of
Microsoft in the personal computer operating system market, the Company believes
that Windows  95/98 has had a  detrimental  impact on sales of the Company's NOS
products since its introduction.  Another Microsoft NOS product that the Company
believes has had, and may in the future have, a  detrimental  impact on sales of
LANtastic products is Microsoft Windows NT network server. The Microsoft Windows
NT 4.0 network  server  product is faster than  previous  versions and easier to
use,  with a Windows  98-like  interface.  It also  ships  with all of the tools
necessary  to create and manage  Internet  or  Intranet  services  and  includes
Internet browsing capabilities with the inclusion of Microsoft Explorer 3.0. The
Company does not have the product breadth or marketing and engineering resources
of Microsoft,  whose dominant position provides it with substantial  competitive
advantages in PC software.

        There can be no assurance  that the  Company's NOS products will be able
to compete  successfully  with other NOS  products  offered  presently or in the
future  by  Microsoft,  Novell  or other  NOS  competitors.  Given  the  greater
resources,  higher  brand  name  recognition  and other  substantial  advantages
enjoyed by these competitors, it is very  likely that the Company's NOS business
will continue to decline in fiscal year 1999. Accordingly, the future success of
the Company  will depend on its ability to expand its other  communications  and
computer  telephony  products and activities  much faster than the rate at which
its  opportunities  and prospects in the NOS arena decline.  In particular,  the
Company's  ability to grow its computer  telephony  product line sales will be a
substantial determinate of future revenue levels.

        The  Company's  remote  control  software,  CoSession  Remote,  competes
directly with product offerings from Symantec,  Microcom,  Compaq and Microsoft.
Microsoft  distributes its Net Meeting remote  communication  software as a free
component in certain of its operating systems.

        Certain  of the  Company's  remote  control  software  competitors  have
recently  announced  strategic  relationships  with  certain  of  the  Company's
principal  OEM  partners.  There can be no  assurances  that the Company will be
capable  of  maintaining  its OEM  relationships  in light of the  significantly
greater resources of the Company's remote  communications  software competitors.
Accordingly,  there can be no  assurance  that the  Company's  current PC remote
communications  software  will  continue to generate  revenues  and  earnings at
current  levels or that the  Company  will be able to  effectively  develop  and
launch new competitive products in the future.

International Business

        The Company markets and sells its products in  international  as well as
domestic markets.  In fiscal 1998, 1997 and 1996,  international sales accounted
for 25%, 27% and 30%, respectively,  of the Company's net sales. Assets deployed
to support the Company's international business represented  approximately 1% of
total  assets  at the end of  fiscal  1998 and 3% of total  assets at the end of
fiscal 1997 and 1996.  The decline in 1998 and 1997 in  international  sales and
assets deployed to support the Company's  international business is attributable
to the  Company's  restructuring  actions and the decline in sales of  LANtastic
products during such periods.

                                       9
<PAGE>
        The Company's  international  sales  historically  have consisted almost
entirely of  Communications  Software Group products,  principally the Company's
LANtastic  products.  In recent  years,  the  Company  has  begun to market  its
CoSession and i.Share products in Asian markets.

        In connection with restructuring  actions taken by the Company in fiscal
1998 and 1997,  the Company has closed all of its foreign  sales  offices.  As a
result, the Company's  international  sales,  marketing and support services are
now conducted  primarily through dealers,  distributors and OEM's located in the
foreign markets where the Company's products are sold.

        In order to sell its products in foreign markets, the Company often must
convert and adapt its products to foreign  languages and  products.  The Company
relies on local software developers and distributors in the foreign countries to
perform these localization services.

        Sales to non-U.S.  customers may be affected by fluctuations in exchange
rates and government  regulations.  To date, the Company's  operations  have not
been affected materially by currency fluctuations.

Significant Customers

        The  Company  sells  its  products  through  a variety  of  channels  of
distribution,  including distributors, volume purchasers, resellers and original
equipment manufacturers.  In fiscal 1998 and 1996 one customer accounted for 10%
or more of the Company's annual net sales. No customers  accounted for more than
10% of the Company's net sales in fiscal 1997. In fiscal 1998, IBM accounted for
10% of the Company's net sales, and in fiscal 1996 Ingram Micro, Inc., accounted
for 12% of the Company's net sales. At June 30, 1998, Ingram Micro, Inc. and IBM
accounted  for  approximately  16%  and  13%,  respectively,  of  the  Company's
outstanding trade accounts  receivable.  At June 30, 1997,  Ingram Micro,  Inc.,
accounted for 16% of the Company's  outstanding trade accounts  receivable.  The
loss of any of the major distributors of the Company's products or their failure
to pay the Company for products purchased from the Company could have a material
adverse effect on the Company's operating results. The Company's standard credit
terms are net 30 days,  although  longer  terms are  provided  to various  major
customers on a negotiated basis from time to time.

Backlog

        Substantially  all of the Company's revenue in each quarter results from
orders  booked in that quarter.  Accordingly,  the Company does not believe that
its backlog at any particular point is indicative of future sales. The Company's
backlog of orders at June 30,  1998 was  approximately  $59,000,  compared  with
approximately $181,000 at June 30, 1997.

Proprietary Rights and Licenses

        The  Company   currently  relies  on  a  combination  of  trade  secret,
copyright,  trademark  and  patent  laws,  nondisclosure  and other  contractual
agreements,   and  other  technical   measures  to  establish  and  protect  its
proprietary  rights  in its  products,  and to  protect  its  technologies  from
appropriation by others.  Despite these  precautions,  unauthorized  parties may
attempt  to  copy  aspects  of the  Company's  products  or to  obtain  and  use
information the Company regards as proprietary.  In addition, it may be possible
for others to develop products using  technologies  similar to the Company's but
which do not infringe upon the Company's proprietary rights.

        While the  Company's  success  will  depend  to a certain  degree on its
ability to protect its technologies,  the Company believes that,  because of the
rapid  pace of  technological  change in the  industries  in which  the  Company
competes, the legal protections for its products are less significant factors in
the  Company's  success  than  the  knowledge,  ability  and  experience  of the
Company's  employees,  the nature and frequency of product  enhancements and the
timeliness and quality of support services provided by the Company.

        The  Company   believes  that  its  products,   technologies  and  other
proprietary  rights do not infringe on the proprietary  rights of third parties.
However,  the  software  and  computer  industry  is  characterized  by frequent
litigation regarding copyright,  patent and other intellectual  property rights.
There can be no assurance that third parties will not assert infringement claims
against the Company in the future.  In the event of  litigation to determine the
validity of any third party claims,  such litigation could result in substantial
expense  to the  Company  and  adversely  impact the  efforts  of the  Company's
management  and technical  employees.  In the event of an adverse  result in any
such litigation,  the Company could be required to expend significant  resources
to develop alternative,  non-infringing  technology or to obtain licenses to the
technology.  There can be no assurance  that the Company  would be successful in
such  development  or that any such  licenses  would be available at all or at a
reasonable cost to the Company. In addition,  laws of certain countries in which
the  Company's  products are or may be developed,  manufactured  or sold may not
protect the Company's products and other intellectual  property rights at all or
to the same extent as the laws of the United States.

                                       10
<PAGE>
        In  the  course  of  its  product  development   efforts,   the  Company
periodically  identifies certain  technologies owned by others that either would
be useful to  incorporate  into its products or are necessary in order to remain
competitive in light of industry  trends.  In these cases the Company has in the
past sought to obtain  licenses of such  third-party  technologies.  The Company
expects  that it will  continue  to find it  desirable  or  necessary  to obtain
additional  technology  licenses from others, but there can be no assurance that
any particular  license will be available at all, or on acceptable terms, at any
future time.

        The Company pays royalties to imagine LAN, Inso  Corporation,  Cheyenne,
AT&T  Corporation,  Digital  Equipment  Corporation,  Learnout & Hauspie  Speech
Products,  International  Business  Machines and Atrium  Software for its use of
certain licensed technologies. The licensing by these entities of their products
or brand name to competitors of the Company, or the withdrawal or termination of
licensing  rights to the  Company's  technologies,  could  materially  adversely
affect the Company's sale of products  incorporating such licensed  technologies
to original equipment manufacturers and the Company's results of operations as a
whole.

Environmental Laws

        Compliance  with federal,  state and local laws and  regulations for the
protection  of the  environment  has not had a material  impact on the Company's
capital  expenditures,  earnings or competitive  position.  Although the Company
does not  anticipate  any  material  adverse  impact in the future  based on the
nature  of its  operations  and the  scope  of  current  environmental  laws and
regulations,  no  assurance  can be provided  that such laws or  regulations  or
future laws or regulations  enacted to protect the  environment  will not have a
material adverse impact on the Company.

Employees

        As of June 30, 1998, the Company had 148 full-time employees,  including
approximately 62 in sales, marketing and customer support, 52 in engineering and
product  development,  15 in  operations  and 19 in  administration.  The future
success of the  Company  will depend in large part on its  continued  ability to
attract and retain highly skilled and qualified personnel.  Competition for such
personnel is intense. The Company has severance and change in control agreements
with  most  of its  executive  officers  and  noncompetition  and  nondisclosure
agreements with  substantially  all of its professional  employees and executive
officers.  None of the Company's employees are represented by a labor union. The
Company has  experienced  no work stoppages and believes that its relations with
its employees are good.

Uncertainties in the Company's Business

        In addition to the factors  described above that could adversely  affect
the Company's  business and results of operations,  and,  therefore,  the market
valuation of its Common Stock, the Company's future results of operations may be
impacted  by various  trends  and  uncertainties  that are beyond the  Company's
control,  including adverse changes in general economic  conditions,  government
regulations and foreign currency fluctuations.

        In addition  various  characteristics  of the PC software  industry  may
adversely affect the Company. As products become more complex, the Company could
experience  delays in product  development  and  software  "debugging"  that are
common in the computer industry.  Significant delays in product  development and
release would adversely affect the Company's results of operations. There can be
no assurance that the Company will respond effectively to technological  changes
or new product  announcements  by other companies or that the Company's  product
development  efforts  will  be  successful.  Furthermore,  introduction  of  new
products by the Company  involves  substantial  marketing  risks  because of the
possibility  of  product  "bugs" or  performance  problems,  in which  event the
Company could  experience  significant  product returns,  warranty  expenses and
lower sales

        The OEM  marketplace  is  highly  competitive,  with a large  number  of
vendors vying for a limited  amount of "preload"  dollars.  Although the Company
maintains good relationships  with OEM customers on many levels,  cost pressures
and competitive products are persistent threats to the business.  Certain of the
Company's OEM relationships  require the scheduled delivery of product revisions
and new  products.  The  failure  to  adhere  to  agreed-upon  product  delivery
schedules  could result in the  termination of key  relationships  with major PC
manufacturers,  which could have a  significant  adverse  impact on revenues and
earnings.

                                       11
<PAGE>
        The software industry is highly  competitive.  In addition,  the Company
must develop and maintain  channels for the  distribution  of its products other
than  through  OEM's.  These  channels  include  distributors  and  value  added
resellers.  These  distribution  channels are highly  competitive,  with a large
number of vendors seeking to be promoted by and sold through these channels.  In
many cases it is important that the Company  successfully train persons involved
in  distribution  channels with respect to the Company's  products and services.
There  are a number  of  companies  that  currently  compete  directly  with the
Company's  PC remote  control,  modem and  telephone  line  sharing and computer
telephony  products.  Many of these  companies,  including  Symantec,  MicroCom,
Novell,  Lucent Technologies and others have substantially greater resources and
name recognition than the Company.  Accordingly,  there can be no assurance that
the Company's  current products will continue to generate  revenues and earnings
at current levels,  or that the Company will be able to effectively  develop and
launch new competitive products in the future.

        The Company's communications software products,  including its LANtastic
product line  compete  with  Microsoft  and other  companies  which have greater
resources than the Company.  Competition with Microsoft has materially adversely
affected sales of the Company's  LANtastic product line. The Company's operating
results may be adversely  affected in the future if Microsoft or other companies
include in their  operating  systems or other  products  features  which compete
directly with other of the Company's products.

        As a result,  past performance  trends by the Company should not be used
by investors in predicting or anticipating  future results.  The market price of
the Company's Common stock has been, and may continue to be, extremely volatile.
Factors  identified  herein,  along  with  other  factors  that may arise in the
future,  quarterly  fluctuations in the Company's  operating results and general
conditions or perceptions of securities  analysts relating to the networking and
data  communications  marketplace  or to the  Company  specifically  may  have a
significant  impact on the market price of the Company's  Common stock and could
cause substantial market price  fluctuations over short periods.  See also "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations" including the discussion of "Risk Factors."

Rights Plan

        During  fiscal 1995,  the Board of  Directors  of the Company  adopted a
shareholder  rights plan (the  "Rights  Plan")  which is intended to protect and
maximize the value of  shareholders'  interest in the Company and to assure that
all Company  shareholders  will receive fair and equal treatment in the event of
any unsolicited attempt to acquire the Company.  The Rights Plan will not and is
not intended to prevent a takeover of the Company on terms that are fair to, and
in  the  best  interests  of,  all  shareholders.  See  "Note  10  of  Notes  to
Consolidated  Financial  Statements"  under "Item 8.  Financial  Statements  and
Supplementary Data."

Stock Repurchase Program

        In February 1997, the Company extended a stock  repurchase  program (the
"Program")  under which the Company  would be  authorized  to  repurchase  up to
1,000,000 shares of its outstanding Common Stock for general corporate purposes.
Pursuant to the Program,  management of the Company was authorized to pursue the
Program in open market  transactions  from  time-to-time,  depending upon market
conditions  and other  factors.  The Company  repurchased  shares in open market
transactions  pursuant  to the  Program  totaling  less than  100,000.  All such
repurchases  occurred in fiscal  year 1997 and the  Program  expired in February
1998.

Item 2. Properties
- ------------------

        The Company leases property as detailed in the following table.
<TABLE>
<CAPTION>
                                                                                            Lease
                                     Approximate        Owned or        Expiration         Intended
   Location                              Size            Leased            Date              Use  
   --------                              ----            ------            ----              ---  
<S>                                  <C>                 <C>            <C>                 <C>
Tucson, Arizona                      2,446 sq. ft        Leased         April 2001          Office
Tucson, Arizona                     14,086 sq. ft        Leased         April 2001          Office
Tucson, Arizona                     28,800 sq. ft.       Leased         February 2001       Operations
Cambridge, Massachusetts            18,241 sq. ft.       Leased         August 2000         Office
Cambridge, Massachusetts             8,313 sq. ft.       Leased         July 2002           Office
Boynton Beach, Florida               2,342 sq. ft.       Leased         August 2000         Office
Iselin, New Jersey                   5,352 sq. ft        Leased         March 2000          Office
Paris, France                        2,153 sq. ft.       Leased         September 1998      Office
</TABLE>
                                       12
<PAGE>
        Aggregate  monthly  rental  payments for the  Company's  facilities  are
approximately  $85,000.  The Company's current facilities are generally adequate
for  anticipated  needs over the next 12 to 24 months.  The Company does not own
any real property.

Item 3. Legal Proceedings
- -------------------------

        The Company is a party to a number of legal  proceedings  arising in the
ordinary  course  of its  business.  The  Company  believes  that  the  ultimate
resolution  of these  claims  will not have a  material  adverse  effect  on its
financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

        Not applicable.

Executive Officers of the Registrant
- ------------------------------------

        The  following  table sets forth  information  concerning  the executive
officers of the Company as of June 30, 1998 except as noted:
<TABLE>
<CAPTION>
Name                   Age                  Position                                                
- ----------------------------------------------------------------------------------------------------
<S>                    <C>                  <C>
T. Paul Thomas         38                   President and Chief Operating Officer
                                            
Steven G. Manson       39                   Vice President and General Manager-Computer Telephony
                                            Products Group
                                            
Julie M. Ronstadt      36                   Vice President, Worldwide Operations and Administration
                                            
Kirk D. Mayes          30                   Controller, Chief Accounting Officer, and Secretary
                                            
Rick McGee             40                   Vice President and General Manager-Communications Software
                                            Group
</TABLE>

        Mr.  Thomas   joined   Artisoft  in  June  1997,  as  President  of  the
Communications  Software Group and was later named President and Chief Operating
Officer of the Company.  Mr.  Thomas joined  Artisoft from Sunquest  Information
Systems where he was Senior Vice President of Marketing.  Earlier in his career,
Mr. Thomas held the position of Vice  President of Marketing  for  Artisoft,  as
well as other senior level  positions with Apple  Computer,  Compaq Computer and
MicroAge, Inc.

        Mr. Manson joined Artisoft in October 1996, as Vice President of Product
Management-Computer  Telephony  Division.  In October 1997, Mr. Manson was named
Vice President and General Manager of the Computer Telephony Products Group. Mr.
Manson  joined  Artisoft  from  Gensym  Corporation  where  he was  Director  of
Corporate  Marketing.  Earlier in his career, Mr. Manson held other senior level
marketing positions at Cadre Technologies, Inc., and Prime Computer, Inc.

        Ms.  Ronstadt  joined  Artisoft in July 1994,  as Senior  Planner at the
Company's Tucson, Arizona headquarters. In December 1994, Ms. Ronstadt was named
Director of Materials and in October 1996 Director of Operations. In April 1998,
Ms.   Ronstadt   was  named  Vice   President  of   Worldwide   Operations   and
Administration.  Ms. Ronstadt joined Artisoft after ten years with Allied Signal
Aerospace where she served in various senior level positions.

        Mr. Mayes joined Artisoft in November 1994. In April 1996, Mr. Mayes was
named Assistant Corporate Controller and in June 1997 Corporate  Controller.  In
August 1997, Mr. Mayes was named Chief  Accounting  Officer and  Secretary.  Mr.
Mayes joined  Artisoft from Arthur Andersen LLP where he had worked from 1991 to
1994.

                                       13
<PAGE>
        Mr. McGee joined Artisoft in November 1995 as Director of North American
Sales which was the result of Artisoft's  acquisition of Synergy  Solutions.  In
June 1996, he became Vice  President of Sales and  Marketing.  Mr. McGee founded
Synergy Solutions, the developer of ModemAssist PLUS and served as its president
until Synergy  Solution's  acquisition  by Artisoft in November  1995.  Prior to
founding  Synergy  Solutions,  Mr. McGee  successfully  built  channel sales and
marketing organizations for Fresh Technology Company, Clyde Digital Systems, and
WICAT  systems  International.  Mr. McGee  terminated  his  employment  with the
Company effective July 1, 1998.

        On  September  8, 1998,  Sheldon M.  Schenkler  joined  Artisoft as Vice
President and Chief Financial  Officer.  Before joining Artisoft,  Mr. Schenkler
served as Vice President and Chief Financial Officer at Cambex  Corporation from
1988 to 1998.  Prior to joining  Cambex,  Mr.  Schenkler  held senior  financial
management positions at Instron Corporation and Evans Products Company.

        On August 24, 1998, Scott Moule was named the Vice President and General
Manager of the Company's Communications Software Group. Mr. Moule had previously
served as the Director of Product  Development for the Company's  Remote Control
Products  Group.  Mr. Moule joined  Artisoft in November  1995.  Before  joining
Artisoft,  Mr.  Moule  provided  consulting  and  engineering  support to Triton
Technologies  from 1992-1995.  Mr. Moule has also held senior level  development
positions at EDS and Southern Bell.

                                       14
<PAGE>
                                    PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------------------

        The  principal  market for  Artisoft  common  stock is The Nasdaq  Stock
Market.  Market  information  and related  shareholder  matters are contained in
"Securities  Information"  on the inside back cover of the  Artisoft,  Inc. 1998
Annual Report to Shareholders, and are incorporated herein by reference. On June
30, 1998, the Company's Common Stock was held by approximately  375 shareholders
of record.

        The  Company  currently  intends to retain  future  earnings to fund the
development  and growth of its  business  and,  therefore,  does not  anticipate
paying any cash dividends in the foreseeable future.

Item 6. Selected Financial Data
- -------------------------------


                         Artisoft, Inc. and Subsidiaries
                      Selected Consolidated Financial Data
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                               Years Ended June 30,
- -------------------------------------------------------------------------------------------------------
                                                 1998        1997        1996        1995        1994
- -------------------------------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>         <C>         <C>     
Statements of Operations Data

Net sales                                      $ 24,793    $ 33,409    $ 60,972    $ 84,243    $107,430

Operating income (loss)                          (4,375)    (29,124)    (24,838)     (9,832)     18,983

Net income (loss)                                (2,913)    (28,425)    (18,328)     (5,848)     13,613

Net income (loss) per common share
  Basic and Diluted                            $   (.20)   $  (1.96)   $  (1.27)   $   (.41)   $    .89

Weighted average common shares outstanding       14,554      14,529      14,463      14,315      15,377


                                                                    As of June 30,
- -------------------------------------------------------------------------------------------------------
                                                 1998        1997        1996        1995        1994
- -------------------------------------------------------------------------------------------------------

Balance Sheet Data

Working capital                                $ 17,538    $ 17,747    $ 37,917    $ 56,324    $ 52,462

Total assets                                     25,508      35,371      57,712      77,807      97,464

Long-term obligations, net of
     current portion                                289         714          96        --         3,950

Shareholders' equity                             19,951      22,604      50,981      68,245      72,847
</TABLE>

                                       15
<PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and  Results
- --------------------------------------------------------------------------------
of Operations
- -------------

Overview

        During  fiscal  1998,  the  Company   responded  to  changing   business
conditions  by  implementing  two  strategies  designed to improve the Company's
operating  results.  First,  the Company  responded  to  declining  sales of its
networking  and  communications  product  lines by reducing  the cost  structure
associated  with such product lines.  Second,  the Company acted to reorient its
product development, sales and marketing efforts towards products,  particularly
computer telephony products, with a perceived potential for revenue growth.

        During fiscal 1998, the Company's  Communications Software Group product
lines   experienced   continued   competitive   pressures  from  major  software
manufacturers. These market conditions had a particularly negative effect on the
sales levels of the Company's  LANtastic NOS product line.  Although the rate of
decline in sales of the Company's LANtastic NOS products was less than in recent
years, the Company's  overall net sales in fiscal 1998 declined from fiscal year
1997.  Revenues  from the  Company's  Computer  Telephony  Group  product  lines
partially offset some of the LANtastic NOS product revenue declines.

        During  the second  half of fiscal  1998,  the  Company  experienced  an
accelerated  decline in the  LANtastic  NOS products  revenue,  particularly  in
international markets.  Revenues from sales of the Company's networking products
were  especially  weak in Asia and Latin  America.  This weakness was to a minor
extent  offset by the  introduction  of the Company's  TeleVantage  PC-based PBX
solution in March 1998, along with revenues from the Visual Voice products.

        In response to the lowered  demand for its  LANtastic  NOS product line,
the Company  implemented  several  actions  designed to bring the Company's cost
structure in line with current and anticipated  future revenue levels. The first
restructuring  action was the March 1998 closure of the Company's Japanese sales
office and liquidation of the Company's Japanese subsidiary. Second, the Company
closed its United  Kingdom  sales  office and  consolidated  its Remote  Control
Product Group into the Communications  Software Group. This action also involved
the closure of the Company's Iselin, New Jersey office. Third, in June 1998, the
Company  reduced  its  Communications  Software  Group  headcount.  The  Company
recorded a restructuring charge in its fourth fiscal quarter due to these office
closure costs and severance costs on the attendant headcount reductions at these
offices.  These actions were taken in order to move the Company toward  improved
operating results.

        In March 1998, Artisoft released TeleVantage 1.0 which is an intelligent
PC-based phone system designed for small- to medium-sized  businesses and branch
offices.  TeleVantage  was awarded Best of Show at CT Expo in March 1998 and has
received  favorable trade reviews following its release,  including CTI Magazine
Editors  Choice in September  1998 and the 1998  Editors'  Choice Award given by
Telemarketing & Call Center Solutions Magazine.

        In April 1998, the Company announced its intention to focus the majority
of its resources on its computer  telephony  products.  In September  1998,  the
Company moved its principal  executive offices to the facilities of its Computer
Telephony Group in Cambridge,  Massachusetts. The Company has made, and plans to
continue to make, additional  investments in sales, marketing and development in
order to  build  awareness,  market  and  channels  for its  computer  telephony
products.

New Products

        Computer Telephony Products. As of June 30, 1998, the Company's computer
telephony products included  TeleVantage 2.0, Visual Voice Pro 4.1, Visual Voice
for TAPI 2.0, Visual Voice Enterprise, and InfoFast 2.0.

        In August  1997,  Artisoft  launched  InfoFast  2.0 for  Windows  NT and
Windows 95.  InfoFast  is a fax-on  demand/audio  text  software  solution  that
provides  24-hour  automatic  access to fax  documents,  Web documents and voice
recordings via fax or phone. InfoFast 2.0 is compatible with both Windows 95 and
Windows NT.

        In August 1997,  Artisoft  released  Visual Voice Pro 4.0,  which allows
users to create a wide variety of 32-bit computer-based  telephony solutions for
Windows NT and Windows 95 platforms,  including voice mail, audio text, outbound
calling, interactive voice response,  fax-on-demand, and international callback.
Visual  Voice Pro adds  telephony  and  voice  capabilities  to any  development
environment that supports ActiveX controls,  including Visual Basic, Visual C++,
Delphi and Visual Fox Pro. Visual Voice 4.0 is a set of 32-bit ActiveX  controls
that  turn any  Windows  ActiveX  compatible  development  environment,  such as
Microsoft  Visual  Basic,  Microsoft  Visual  C++,  Borland  Delphi,  and Sybase
PowerBuilder, into a full-featured telephony application development tool kit.

                                       16
<PAGE>
        In  March  1998,   Artisoft  released   TeleVantage  1.0,  which  is  an
intelligent PC based phone system designed for small- to medium-sized businesses
and branch  offices.  TeleVantage  is an open,  standards-based  system  that is
designed  to run on any PC,  and uses  standard  voice  processing  boards  from
Dialogic.  TeleVantage offers, among other features,  a Windows-based  graphical
interface,  multi-line call control,  full featured voice mail, call and message
screening,  "follow me" call  forwarding,  personalized  call  handling,  e-mail
integration,  a voice-guided interface,  call logging and reporting,  least call
routing, a multi-level auto attendant and graphical system administration.

        In March 1998,  Artisoft released Visual Voice Enterprise,  an extension
to its Visual Voice telephony  toolkit.  Visual Voice Enterprise allows software
developers  to create  distributed  telephony  applications  that span  multiple
computers,  running over the Internet or a LAN. Visual Voice  Enterprise  offers
application  scalability,  remote  administration  and  the  ability  to  access
computer telephony functionality from a Web browser.

        In June 1998, Artisoft released Visual Voice Pro 4.1 This latest version
of Visual Voice provides tightly integrated support for Microsoft Visual C++ and
Borland Delphi. It also supports enterprise connectivity and allows for expanded
flexibility and scalability in developing telephony applications.

        In August 1998, Artisoft released  TeleVantage 2.0, which in addition to
the  features  offered in  TeleVantage  1.0,  offers:  Group call  distribution,
international  support,  expanded  scalability to 48 trunks and 144  extensions,
Centrex and PBX support,  remote call screening,  audio import and export, voice
mail/Email  synchronization,  automatic  hold feature,  voice title playback and
capture, automatic callback, standardized call waiting functions, selected trunk
access and auto attendant bypass among other enhanced features.

        Communications  Software  Products.  As of June 30, 1998,  the Company's
communication  software products included  LANtastic 8.0,  LANtastic for Windows
NT, i.Share 3.0,  ModemShare 32,  XtraMail,  CoSession  Remote 32 and ConfigSafe
Support Edition.

        In December  1997,  Artisoft  released  CoSession  Remote 32.  CoSession
Remote 32 enables users running a Windows 95 or Windows NT 4.0 PC to connect and
control  remote PCs running  Windows NT 4.0 or Windows 95.  CoSession  Remote 32
supports connections over analog modems, IPX/SPX,  NetBIOS,  NetBEUI and TCP/IP.
CoSession  Remote  32 also  supports  TAPI  2.0 and  connections  over  IRDA and
parallel ports.

        CoSession  Remote 32 uses  shell  extensions  to  enable  ease of use in
setting up and  accessing  remote PCs. Once  connected,  the users can do one or
more of the following:

*Remote control
*File transfer with differential update, synchronization and cloning
 capabilities
*Keyboard chat with remote users
*Simultaneous voice conversations using standard analog modems or
 network/Internet connections (with a sound card, speakers and microphone on the
 two PCs).

        In January 1998,  Artisoft released  LANtastic for Windows NT. LANtastic
for Windows NT enables users to integrate  Windows NT 4.0 into a new or existing
LANtastic network.  It allows users to share files,  printers,  applications and
CD-ROMs among Windows NT 4.0,  Windows 95,  Windows 3.x, and DOS PCs on a single
network. LANtastic for Windows NT allows for enhanced network administration and
security while offering advanced administrative features such as setting up user
access, pop-up messaging and chat.

        In February 1998, Artisoft released ModemShare 32. ModemShare 32 enables
all networked PCs (Windows  through DOS) to share a single phone line and modem.
ModemShare 32 is compatible  with Windows NT, Windows 95 and supports both Class
1 and Class 2 modems.

        In May 1998,  Artisoft  released  i.Share  3.0,  which  enables up to 32
networked  PC users  to  browse  different  Web  sites at the same  time via one
connection. This new version of i.Share supports Windows NT 4.0, Windows 98, the
latest 32-bit  browsers and Internet  e-mail  software.  i.Share 3.0 also offers
internet e-mail access and user access control (i.Watch)

        In June 1998,  Artisoft  released  LANtastic  8.0.  LANtastic 8.0 offers
users the same functionality as LANtastic 7.0 but is now compatible with Windows
NT 4.0 and Windows 98.  LANtastic  enables PCs on Windows NT 4.0, Windows 95/98,
Windows  3.1 and DOS to share  files,  corporate  resources  e-mail  and  allows
network  administrators  to  manage  and  control  multiple  operating  systems,
protocols, applications and desktops.

                                       17
<PAGE>
Net Sales

        The  Company's  net sales  decreased 26% to $24.8 million for the fiscal
year ended June 30,  1998 from  $33.4  million  for  fiscal  1997.  The  overall
decrease in net sales was principally due to a continued decline in the sales of
the Company's LANtastic NOS products.  Although the rate of the domestic revenue
decline in the Company's  LANtastic  NOS products  slowed in fiscal year 1998 as
compared  to fiscal  year  1997,  there was an  accelerated  rate of  decline in
certain  international  markets,  principally Latin America and Asia. Management
believes  that the  principal  reason for the decline in  LANtastic  NOS product
sales was the impact of  Microsoft's  Windows  95/98 and  Windows  NT  operating
systems on the small business networking market. For the fiscal years ended June
30, 1998 and 1997, net sales of LANtastic NOS products  comprised  approximately
40% and 60%, respectively, of consolidated net sales.

        The decline in sales of LANtastic NOS products,  was partially offset by
increases in sales of the Company's computer telephony and other  communications
products.  Included in the  computer  telephony  category  are Visual Voice 4.1,
Visual Voice for TAPI 2.0, InfoFast, and TeleVantage. For the fiscal years ended
June 30,  1998 and 1997,  net sales of  computer  telephony  products  comprised
approximately 19% and 15%, respectively, of consolidated net sales.

        Along  with  LANtastic,  included  in the  Company's  communication  and
networking  software  product  category are ModemShare 32, a modem and telephone
line sharing product,  CoSession  Remote 32, a remote control  product,  i.Share
3.0,  an Internet  connection  sharing  product,  XtraMail,  an Internet  e-mail
product  and  ConfigSafe,  a  system  reconfiguration  solution.  Sales  of  the
Company's i.Share and ModemShare 32 communications  software increased in fiscal
year 1998  compared to fiscal  year 1997,  partially  offsetting  the decline in
sales of the  Company's  LANtastic NOS products.  In  particular,  ModemShare 32
sales  increased 67% in fiscal year 1998 from fiscal year 1997.  i.Share 3.0 was
released in May 1998 and XtraMail was released in November  1996.  During fiscal
1998 XtraMail did not make a material contribution to consolidated net sales and
has not met the  expectations  of  management  since its  introduction.  For the
fiscal  years  ended  June 30,  1998 and 1997,  net sales of the  communications
software products  (excluding  LANtastic)  comprised  approximately 37% and 20%,
respectively, of consolidated net sales.

        The  Company's  net sales  decreased 45% to $33.4 million for the fiscal
year ended June 30,  1997 from  $60.1  million  for  fiscal  1996.  The  overall
decrease in net sales was principally due to an approximate 60% decline in sales
of the Company's LANtastic NOS products during fiscal 1997. These sales declines
were  partially  offset  by  increased  sales  of the  Company's  communications
products  (excluding  LANtastic)  and  telephony  products.  The  year-over-year
declines were across all worldwide direct and indirect channels of distribution.

        The Company distributes its products internationally and tracks sales by
major geographic area. Non-U.S.  sales represented 25%, 27% and 30% of net sales
for fiscal 1998, 1997 and 1996, respectively.  International sales decreased 31%
to $6.2 million in fiscal 1998 from $8.9  million in fiscal 1997.  International
sales  decreased 51% to $8.9 million in fiscal 1997 from $18.3 million in fiscal
1996. Substantially all of the Company's international sales during fiscal 1998,
1997 and 1996 were  comprised of  LANtastic  and other  communications  software
products. Management believes that the reasons for the declines in international
sales are the same as those for declines in overall sales.  Management  believes
that  penetration  of Microsoft  Windows 95/98 and Windows NT personal  computer
operating system in many of its international  markets have negatively  impacted
sales in these  regions.  The  Company  believes  that if the  adoption  rate of
Windows  95/98 and  Windows  NT  continues  at its  recent  pace,  there will be
additional  significant  declines in the Company's  international  revenues.  In
addition to the factors  mentioned above,  sales of the Company's  communication
products to Asia and Latin America declined  significantly in fiscal 1998 due to
recently poor local economic conditions.

Gross Profit

        The Company's  gross profit was $18.3  million,  $21.1 million and $41.1
million in fiscal 1998, 1997 and 1996, respectively,  or 74%, 63% and 67% of net
sales, respectively. The increase in gross profit percentage for fiscal 1998 was
due to changes in product mix sold. Specifically,  sales of the Company's higher
margin CoSession Remote 32,  ModemShare 32 and i.Share  communications  software
comprised a higher  percentage of overall net sales in fiscal 1998. In addition,
sales of the Company's  lower margin  LANtastic  network starter and add-on kits
(which include  hardware)  declined in fiscal 1998. The increase in gross profit
percentage  was  offset to a minor  extent by the sale of lower  margin  Not For
Resale kits (NFR's)  associated  with the  Company's  launch of its  TeleVantage
software.  The  decrease  in the gross  profit  percentage  for  fiscal  1997 as
compared to fiscal 1996 is  principally  the result of higher  royalty  expenses
incurred  on  certain  of  the  Company's   communication   software   products,
particularly  ConfigSafe  Support Edition.  The decrease in gross profit dollars
was the result of  progressively  lower sales in each of fiscal  1998,  1997 and
1996.  Gross profit may  fluctuate on a quarterly  basis because of product mix,
pricing actions and changes in sales and inventory allowances.

                                       18
<PAGE>
Sales and Marketing

        Sales and marketing expenses were $10.0 million, $23.4 million and $26.2
million for fiscal 1998, 1997 and 1996, respectively,  representing 41%, 70% and
43% of net  sales.  The  decrease  in sales  and  marketing  expenses  as both a
percentage of net sales and in aggregate  dollars for fiscal 1998 is principally
due to a significant  decrease in the Company's  Communications  Software  Group
sales and marketing  staffing levels. In addition,  marketing expenses decreased
in  fiscal  1998  due to a more  focused  vertical  marketing  strategy  for the
Company's  communication  software  products.   These  expense  reductions  were
partially  offset by  increased  investments  in the sales and  marketing of the
Company's computer telephony products, principally TeleVantage and Visual Voice.
The increase in sales and  marketing  expenses as a percentage  of net sales for
fiscal 1997 is principally due to the overall  decrease in net sales,  driven by
an  approximate  60% decline in sales of the  Company's  LANtastic  NOS products
during  fiscal  1997,  without  offsetting  decreases  in  sales  and  marketing
expenses. The decrease in aggregate dollars for sales and marketing expenses for
fiscal 1997 reflects  expense  reductions  including a decrease in the Company's
staffing  levels.  This  decrease was  implemented  to bring sales and marketing
costs more closely into  alignment with the reduced sales level from fiscal 1996
to fiscal 1997.

Product Development

        Product  development  expenses were $7.1 million,  $9.3 million and $7.1
million for fiscal 1998, 1997 and 1996, respectively,  representing 28%, 28% and
12% of net sales.  The decrease in aggregate  product  development  expenses for
fiscal 1998 is principally attributable to the reduction in development staffing
levels  associated  with the Company's  LANtastic  NOS product  line,  partially
offset  by the  addition  of  product  development  resources  in the  Company's
Computer  Telephony Group. The increase in both the aggregate dollars for fiscal
1997,  and the increase in product  development  expenses as a percentage of net
sales  for  fiscal  1997,  are  principally  due  to  the  addition  of  product
development resources in the Company's Computer Telephony Group. The addition of
new development personnel to the Computer Telephony Group in fiscal 1999 will be
required to meet planned future  product  introduction  timetables.  The Company
believes the  introduction  of new products to the market in a timely  manner is
critical to its future success.

General and Administrative

        General and administrative  expenses were $3.1 million, $6.3 million and
$6.0 million for fiscal 1998, 1997 and 1996 respectively,  representing 13%, 19%
and  10%  of  net  sales.  The  decrease  in  both  the  aggregate  general  and
administrative  costs and the decrease in general and administrative  costs as a
percentage  of net sales in fiscal 1998  compared to fiscal 1997 is  principally
the result of cost efficiencies  achieved in August 1997 associated with certain
administrative personnel reductions. These efficiencies and reductions commenced
with the Company's  adoption of a restructuring plan in June 1997 which included
the  sale of the  Company's  Tucson,  Arizona  headquarters  in July  1997,  the
subsequent  relocation of the  Company's  Tucson  operations to a smaller,  less
costly  facility in October 1997 and personnel  reductions.  The net increase in
aggregate  general and  administrative  costs in fiscal 1997  compared to fiscal
1996  principally  results  from the full year's  impact in fiscal 1997 of costs
associated  with the  acquisition  of three  businesses in fiscal 1996,  and the
subsequent   expansion  of  the  Company's  computer  telephony   operations  in
Cambridge,  Massachusetts,  including a higher  number of  employees  and larger
facility.  Another factor contributing to the net increase in fiscal 1997 was an
increase in the Company's  allowance  for doubtful  accounts  receivable.  These
factors  were  substantially  offset by a  significant  decrease  in general and
administrative  expenses incurred at the Company's Tucson, Arizona headquarters.
Significant  reductions  were  realized  in  payroll  and  related  costs  as  a
consequence of involuntary employee terminations and other actions taken as part
of restructuring  actions effected in the September 1996 and March 1997 quarters
of fiscal 1997 and other cost-cutting  programs to bring operating expenses more
in line with declining sales levels.  The increase in general and administrative
expenses as a percentage of net sales in fiscal 1997 is principally attributable
to the overall  decrease in net sales as a result of an approximate  60% decline
in sales of the Company's LANtastic NOS products,  without offsetting  decreases
in general and administrative expenses.

                                       19
<PAGE>
Purchased In-Process Technology and Related Costs

        In conjunction with the acquisition of Synergy,  Triton and Stylus,  the
Company recorded a charge to operations  during the second and third quarters of
fiscal 1996 totaling $21.7 million.  The charge related to purchased  in-process
technology that had not reached technological feasibility and had indeterminable
alternative  future  use.  In  addition,  as a result of the  acquisitions,  the
Company  recorded a charge to operations  for other  related  costs  totaling $5
million.  The  other  related  costs  were  principally  attributable  to  costs
associated  with the integration of Triton,  Synergy and Stylus  technology with
the  Company's   technology  and  the  elimination  of  duplicate   distribution
arrangements  in  Europe.   Other  related  costs  also  included  increases  in
allowances for returns, rotations and inventory obsolescence associated with the
transition to new technology,  costs for severance and outplacement and facility
costs relating to the  cancellation of leases in order to consolidate  technical
support and distribution.

Write Off Of Abandoned Technology

        Subsequent to the acquisition of Stylus,  the Company  recorded a charge
to  operations  during the fourth  quarter of fiscal 1998  totaling $.4 million.
These  charges  related to the cost to purchase  certain  technologies  in which
development  efforts were abandoned in fiscal 1998 and hold no future realizable
value to the Company.

Restructuring Costs

        Restructuring  costs  in  the  accompanying  consolidated  statement  of
operations for the fiscal year ended June 30, 1998 include the costs  associated
with the  involuntary  employee  termination  benefits of certain  Communication
Software  Group  personnel,  and the costs  associated  with the  closure of the
Company's  Iselin,  New  Jersey,  United  Kingdom  and  Japanese  Communications
Software Group sales offices.  Employee  termination benefits include severance,
wage continuation,  notice pay and other benefits.  Office closure costs include
costs of premise and other lease  terminations,  losses on disposal of furniture
and equipment and legal and other professional fees.

        The June 1998  restructuring  actions  were the  result  of a  continued
decline  in  sales  of  the  Company's   LANtastic   NOS  products   (especially
internationally),  and  the  necessity  to  bring  the  cost  structure  of  the
Communications  Software  Group to a level  commensurate  with the  current  and
anticipated  future  revenues  from these  products.  The  restructuring  action
included a workforce  reduction of  approximately  23 employees at the Company's
Tucson,  Arizona facility, a consolidation of the Company's Remote Control Group
into the  Communications  Software Group and associated  staffing  reductions of
approximately 15 employees in Iselin, New Jersey. The Company also implemented a
workforce reduction affecting 4 employees in its United Kingdom office.

        Accrued   restructuring   costs  in  the  accompanying   June  30,  1998
consolidated  balance  sheet  are  principally  comprised  of  accrued  employee
termination  benefits of  approximately  $.9 million  and  expected  costs to be
incurred in connection with the closure of the Company's  Communication Software
Group sales and support  offices in Japan,  the United  Kingdom and Iselin,  New
Jersey.

        The restructuring  costs in the accompanying  consolidated  statement of
operations  for the  fiscal  year  ended  June 30,  1997  include  the  costs of
involuntary  employee  termination  benefits,  international  sales and  support
office  closures and related costs  associated  with the  restructuring  actions
effected  during  that  fiscal  year.  Employee   termination  benefits  include
severance,  wage  continuation,  notice  pay and  medical  and  other  benefits.
International  sales and support office closures and related costs include costs
of premise and other lease  terminations,  losses on disposal of  furniture  and
equipment,  legal and other  professional fees, and an increase in the allowance
for bad debts resulting from the decision to reduce the number of  international
distributors,   particularly  in  Europe.   Other  costs   associated  with  the
restructuring  actions include an impairment loss on the expected disposition of
excess computers and other equipment resulting from the significant reduction in
workforce at the Company's corporate  headquarters in Tucson,  Arizona and lease
termination costs for certain Tucson, Arizona facilities.

        The  restructuring  actions were the result of  substantially  declining
sales, principally LANtastic NOS products, and the attendant necessity to reduce
the Company's cost structure to a level  commensurate  with the level and mix of
operating revenues. The restructuring actions taken during the fiscal year ended
June 30, 1997  included a reduction in  workforce  affecting  approximately  160
employees at the Company's corporate  headquarters  location in Tucson,  Arizona
and the  closure  of all  international  sales  and  support  offices  with  the
exception of the United Kingdom and Japan.

                                       20
<PAGE>
        Accrued   restructuring   costs  in  the  accompanying   June  30,  1997
consolidated  balance  sheet  are  principally  comprised  of  accrued  employee
termination  benefits of  approximately  $4.2 million and  expected  costs to be
incurred in connection with the closure of the  international  sales and support
offices.

Other Income (Expense)

        For fiscal 1998, other income (expense),  net, increased to $1.7 million
from $.7 million in fiscal 1997.  This increase  resulted  principally  from the
recognition of a $1.3 million gain on the sale of the Company's Tucson,  Arizona
headquarters in October 1997. This gain was partially  offset by higher interest
expenses in fiscal 1998 along with the  recognition of foreign  exchange  losses
principally related to the Company's Japanese subsidiary.

        For fiscal 1997, other income (expense),  net,  decreased to $.7 million
from $1.5 million in fiscal 1996. This decrease resulted  principally from lower
investment  income resulting from the reduction in cash and investment  balances
due to the  acquisition of Synergy,  Triton and Stylus for  approximately  $26.4
million in fiscal 1996. The Company also incurred  increased interest expense in
fiscal year 1997 due  primarily  to a $1.4  million  sale-leaseback  of computer
equipment  and  related  software in December  1996.  Additionally,  the Company
entered into a $2.2 million mortgage loan transaction in February 1997.

Income Tax Expense (Benefit)

        The  effective  tax rates for the  Company  were 6%,  0%,  and (21)% for
fiscal  1998,  1997 and 1996,  respectively.  For the fiscal year ended June 30,
1998,  $.2 million of income tax expense was recorded  related to certain income
taxes  payable by the  Company's  former Dutch  subsidiary  and branch.  For the
fiscal year ended June 30, 1997, an immaterial  amount of income tax benefit was
recognized as the Company established a valuation allowance in fiscal 1997 equal
to  its  entire  net  deferred  tax  asset  balance.  In the  assessment  of the
recognition of a valuation  allowance,  the Company  considered recent operating
losses experienced during the Company's transition from a company with primarily
a hardware orientation focused solely on small business networking to a software
company with diversified technology and product portfolios,  the expected future
impact of the  restructuring  actions  effected  during  the  fiscal  year,  the
uncertainty in estimating  the magnitude and timing of the revenue  contribution
from  products  expected to be released  over the next several  quarters and the
expiration  dates of state net operating loss  carryforwards.  The 21% effective
tax rate  benefit  for fiscal  1996 is the result of the  non-deductibility  for
federal  income  tax  purposes  of  approximately  $9.2  million  of  in-process
technology  written off for financial  reporting purposes in connection with the
Triton  acquisition,  which was effected as a purchase of stock.  Other  factors
causing  the  effective  tax  rates to  differ  from the  expected  tax  expense
(benefit)  calculated using the U.S. federal corporate income tax rate for those
years are the inclusion of state and foreign  income taxes  partially  offset by
tax benefits from the Company's FSC and tax-exempt  interest income.  The income
tax  receivable  as of June 30,  1997 is the  result of  carrying  back all or a
portion of the Federal net operating losses incurred in fiscal 1997 for a refund
of income taxes paid in prior years.  No income tax benefit was  recognized  for
the fiscal  year ended June 30,  1998,  as the Company  has fully  utilized  all
federal net operating loss carryback potential.

Extraordinary Loss from Early Extinguishment of Debt

        In October 1997, the Company incurred a $109,000 prepayment penalty upon
the sale of its former Tucson, Arizona headquarters and the subsequent repayment
of a $2.2  million  mortgage on that  facility.  The Company  utilized  proceeds
received  from the sale of its Tucson,  Arizona  facility to prepay the mortgage
obligation.  There is no income tax effect from the  transaction.  The per share
amount of extraordinary  loss net of income tax effects is $(.01) for the fiscal
year ended June 30, 1998.

Year 2000

        The Company  recognizes the potential  business  impacts  related to the
Year 2000 computer system issue and is implementing a plan to assess and improve
the  Company's  state of readiness  with  respect to such issues.  The Year 2000
issue is one where computer  systems may recognize the designation  "00" as 1900
when it means 2000, resulting in system failure or miscalculations.

        Commencing in 1997, the Company initiated a comprehensive  review of its
core information technology systems, which the Company is dependent upon for the
conduct of day to day business operations, in order to determine the adequacy of
those systems in light of future business requirements.  Year 2000 readiness was
one of a variety of factors to be considered in the review of core systems.

                                       21
<PAGE>
        In  recognition of the Year 2000 issue,  the Company in September  1997,
began a comprehensive  review of all information  technology and non-information
technology systems used by the Company,  computer hardware and software products
sold by the Company,  and computer hardware and software products and components
and other  equipment  supplied  to the  Company by third  parties.  Such  review
includes testing and analysis of Company products and inquiries of third parties
supplying  information   technology  and  non-information   technology  systems,
computer hardware and software  products and components,  and other equipment to
the Company.

        The Company will divide its Year 2000 review into two phases.  The first
will address the  Company's  core  information  technology  systems and products
currently  sold  by  the  Company.   The  second  phase  will  address  non-core
information   technology  systems,   non-information   technology  systems,  and
products,  components and equipment  supplied to the Company from third parties.
In  addition,  the  Company  will  implement  required  Year 2000  upgrades  and
replacements  during the second  phase.  The Company is  currently  in the first
phase of its review.  The Company  believes it will complete the second phase by
March 1999.

        In the first  phase of its Year 2000  review,  the  Company  tested  all
software  products  currently  manufactured  and  shipped  by the  Company,  and
determined that such products are Year 2000 compliant.  Certain of the Company's
products  that  were  discontinued  prior  to  fiscal  1998  are not  Year  2000
compliant. The Company has notified its distributors, resellers and end users of
this  non-compliance  to the extent  possible  and has  authorized  returns  and
replacement of these products where possible.  The Company  believes the cost of
these returns or product  replacements  to be immaterial  and that the Company's
reserves are likely adequate to cover such returns and replacements. The Company
also made inquiries of various third parties supplying the Company with computer
hardware and software products and components currently sold by the Company, and
received  assurances  that such products and components are Year 2000 compliant.
With respect to core information technology,  the Company made inquires of third
parties  supplying  computer  hardware  and  software  operating  systems to the
Company,  and received assurances that, except as discussed below, such hardware
and software systems are Year 2000 compliant.

        As a result of its  review to date,  the  Company  has  determined  that
certain of its  internal  financial  software  systems  are  inadequate  for the
Company's  future  business needs,  and need to be replaced,  because of various
considerations,  including Year 2000 non-compliance. In certain cases the timing
of  replacement  systems  is being  accelerated  because  of Year  2000  issues,
although the Company believes  replacement would have been necessary in the near
future regardless of such issues.  The Company initiated a comprehensive  search
to replace these Year 2000 non-compliant  systems. The Company expects to select
replacement  systems by September 1998, and to fully incorporate such systems by
March 1999. The Company expects to expend approximately  $300,000 to $500,000 to
replace,  implement and migrate to new systems,  none of which expenditures have
been  made to  date.  These  costs  will be  capitalized  over  the  life of the
purchased  software  packages.  The  Company  does not expect the  amounts to be
expensed over the life of the software packages to have a material effect on its
financial  position or results of operations.  The Company does not believe that
any specific  information  technology projects have been deferred as a result of
Year 2000 issues.

        The Company has not  developed a "worst case"  scenario  with respect to
Year 2000 issues, but instead has focused its resources on identifying material,
remediable problems and reducing uncertainties generally,  through the Year 2000
review described above.

        At this time, he Company has not developed Year 2000 contingency  plans,
other than the review and remedial actions  described above, and does not intend
to do so unless the  Company  believes  such plans are merited by the results of
its continuing Year 2000 review.  The Company maintains and deploys  contingency
plans designed to address various other potential business interruptions.  These
plans may be applicable to address the interruption of support provided by third
parties resulting from their failure to be Year 2000 ready.

        If the Company or the third parties with which it has relationships were
to  cease  or not  successfully  complete  its or their  Year  2000  remediation
efforts, the Company would encounter disruptions to its business that could have
a material  adverse  effect on its business,  financial  position and results of
operations. The Company could be materially and adversely impacted by widespread
economic or financial market disruption or by Year 2000 computer system failures
at third parties with which it has relationships.

                                       22
<PAGE>
Liquidity and Capital Resources

        The  Company  had cash of $18.5  million at June 30,  1998,  compared to
$14.7 million at June 30, 1997, and working capital of $17.5 million at June 30,
1998 compared to $17.7  million at June 30, 1997.  The increase in cash and cash
equivalents during fiscal year 1998 of $3.8 million is principally the result of
the receipt of a $4.2 million federal income tax refund in December 1997 and the
receipt of  approximately  $1.5 million in proceeds from the sale of its Tucson,
Arizona headquarters and associated furniture and equipment, partially offset by
mortgage  payments  and  severance   payments  as  a  result  of  the  Company's
restructuring  actions effected during the quarters ended June 30, 1997 and June
30, 1998. The decrease in working capital of $.2 million during fiscal year 1998
was principally the result of decreases in trade accounts receivable balances of
$2.2 million and  inventories  of $.9 million.  The decreases in trade  accounts
receivable and inventories is principally the result of the decline in net sales
experienced during the fiscal year. Accrued restructuring costs of approximately
$1.5 million at June 30, 1998 are  comprised of unpaid  involuntary  termination
benefits  and  other   expected  but  unpaid  costs  in   connection   with  the
restructuring  actions (see discussion  above under the caption,  "Restructuring
Costs").  These costs will largely, if not completely,  be paid during the first
two quarters of the fiscal year ended June 30, 1999. Management anticipates that
the amount of cash yet to be paid in connection with the  restructuring  actions
will not exceed $1.3  million and will be paid from cash flows from  operations.
Management  believes that the future reduction in operating  expenses  resulting
from the restructuring  actions will bring those expenses in line with the level
and mix of expected future operating revenues.

        The Company funds its working  capital  requirements  primarily  through
cash flows  from  operations  and  existing  cash  balances.  While the  Company
anticipates  that existing cash balances and cash flows from  operations will be
adequate to meet the Company's  current expected cash  requirements for at least
the next year, additional investments by the Company to acquire new technologies
and products may  necessitate  that the Company seek  additional  debt or equity
capital.

Future Results

        On April 23,  1998,  the Company  announced  its  intention to focus the
majority of its resources on its computer telephony products and consolidate its
remote computing products group into its communications  software products group
located in Tucson,  Arizona and Boynton  Beach,  Florida.  The Company will make
additional significant  investments in sales, marketing and development in order
to build awareness, market and channels for its computer telephony products.

        The Company is currently  increasing its investments and expenditures in
sales,  marketing  and  development  of computer  telephony  products  including
TeleVantage. There can be no assurance that the Company will be able to develop,
market and sell such products  successfully  or at  particular  levels or within
particular  time-frames.  Accordingly,  the  Company  could  experience  a  slow
increase in computer  telephony  revenues as it attempts to build a distribution
channel and  reseller  programs  that may build  market  awareness  for computer
telephony  products.  A  slow  increase  in  the  Company's  computer  telephony
revenues,  particularly  if  combined  with  future  revenue  declines  from the
Company's  networking  and  communications  software  products,  could cause the
Company to experience losses.

        The Company's future results of operations involve a number of risks and
uncertainties.  Among the  factors  that could  cause  future  results to differ
materially from historical  results are the following:  business  conditions and
the general economy; competitive pressures, acceptance of new products and price
pressures; availability of third-party compatible products at reasonable prices;
risk of  nonpayment  of  accounts or notes  receivable;  risks  associated  with
foreign operations  (especially those in Japan and other Asian countries);  risk
of product  line or  inventory  obsolescence  due to shifts in  technologies  or
market demand; timing of software introductions and litigation.  These and other
risk factors are outlined below.

Risk Factors

General

        Competition.  The software and computer telephony  industries are highly
competitive and are  characterized by rapidly  changing  technology and evolving
industry  standards.  The Company competes with other software companies many of
which have substantially greater financial, technological, production, sales and
marketing and other  resources,  as well as greater name  recognition and larger
customer bases, than the Company. As a result,  these competitors may be able to
respond more quickly and effectively to new or emerging technologies and changes
in customer  requirements  or to devote  greater  resources to the  development,
promotion, sales and support of their products than the Company.  Competition in
the software industry is likely to intensify as current competitors expand their
product lines, more features are included in operating systems (e.g., Windows NT
5.0), new applications are developed,  and as new companies enter the markets or
segments in which the Company currently competes.  The software industry is also
characterized  by a high degree of  consolidation  which favors  companies  with
greater resources than those of the Company.  Consequently,  the Company expects
its  products  to  experience  increased   competition  which  could  result  in
significant price reductions, loss of market share and lack of acceptance of new
products,  any of which could have a material  adverse  effect on the  Company's
business,  financial  condition  and results of  operations.  The  Company's new
product  introductions  can be  subject  to severe  price and other  competitive
pressures.  While  the  Company  endeavors  to  introduce  its  products  to the
marketplace  in a  timely  manner  there  can be no  assurances  that due to the
greater  financial  resources of the Company's  competitors  that these products
will  be  successful  or even  accepted.  There  can be no  assurance  that  the
Company's  products  will be able to compete  successfully  with other  products
offered presently or in the future by other vendors.

                                       23
<PAGE>
        Connectivity and Dependence.  The Company's ability to successfully sell
certain of its products is to a significant degree dependent on operating system
connectivity,   principally  with  Microsoft's  operating  systems.  Should  the
Company's  products become  non-compatible  with the dominant  operating systems
currently in use in the PC industry,  the Company's  revenues from such products
could be materially adversely impacted. In addition, the Company's revenues will
be adversely  affected if software  solutions similar to the Company's  products
are  bundled  with or  incorporated  into  dominant  operating  systems,  as has
occurred  and can be  expected  to  occur  in the  future  with  respect  to the
Company's products.

        Returns  and Price  Protection.  The  Company  is exposed to the risk of
product returns and rotations from its distributors and other volume purchasers,
which are  estimated  and  recorded  by the  Company  as a  reduction  in sales.
Although  the Company  attempts to monitor and if  necessary  adjust its channel
inventories  to be consistent  with current  levels of sell  through,  localized
overstocking  may occur with  certain  products due to rapidly  evolving  market
conditions.  In addition, the risk of product returns and rotations may increase
if the demand for its existing  products  should rapidly decline due to regional
economic troubles or increased  competition.  Although the Company believes that
it provides adequate allowances for product returns and rotations,  there can be
no  assurance  that actual  product  returns and  rotations  will not exceed the
Company's  allowances.  Any product  returns and rotations in excess of recorded
allowances  could result in a material adverse effect on net sales and operating
results.  As the Company  introduces more new products,  the  predictability and
timing of sales to end users and the  management  of returns  to the  Company of
unsold products by distributors and volume  purchasers  becomes more complex and
could result in material fluctuations in quarterly sales and operating results.

        The Company is also  occasionally  exposed to its distributors and other
volume  purchasers for price protection for list price reductions by the Company
on its products held in such customers'  inventories.  The Company  provides its
distributors  with price  protection  in the event that the Company  reduces the
list  price  of  its  products  due  to  uncontrollable  competitive  pressures.
Distributors  and other volume  purchasers  are usually  offered  credit for the
impact of a list price  reduction  on the expected  revenue  from the  Company's
products in the  distributors'  inventories at the time of the price  reduction.
Although  the  Company  maintains  allowances  against the effects of such price
protections,  and believes that it has provided  adequate  allowances  for price
protection,  there can be no  assurance  that the  impact of actual  list  price
reductions  by the Company will not exceed the  Company's  allowance.  Any price
protection  in excess  of the  recorded  allowance  could  result in a  material
adverse effect on sales and operating results.

        Factors Affecting Pricing. Substantially all of the Company's revenue in
each fiscal  quarter  results from orders booked in that quarter.  A significant
percentage of the Company's  bookings and sales to distributors and other volume
purchasers  historically  have occurred during the last month of the quarter and
are  concentrated  in the  latter  half of that  month.  Orders  placed by major
customers are typically based upon customers'  recent  historical and forecasted
sales  levels for Company  products  and  inventory  levels of Company  products
desired to be  maintained  by those major  customers  at the time of the orders.
Moreover,  orders may also be based upon financial  practices by major customers
designed  to  increase  the  return on  investment  or yield on the sales of the
Company's  products  to  VAR's  or  end-users.   Major  distribution   customers
occasionally  receive market  development  funds from the Company for purchasing
Company  products  and from time to time  extended  terms,  in  accordance  with
industry practice,  depending upon competitive conditions. The Company currently
does not offer any cash rebates to its U.S.  distribution  partners.  Changes in
purchasing patterns by one or more of the Company's major customers,  changes in
customer  policies  pertaining to desired  inventory levels of Company products,
negotiations of market development funds and changes in the Company's ability to
anticipate  in advance  the  product  mix of  customer  orders  could  result in
material fluctuations in quarterly operating results.

        Product  Concentration.  The Company has in the past derived, and may in
the future derive, a significant portion of its revenues from a relatively small
number of  products.  Declines in the  revenues  from these  software  products,
whether as a result of  competition,  technological  change,  price pressures or
other factors,  would have a material adverse effect on the Company's  business,
results of  operations  and  financial  condition.  Further,  life cycles of the
Company's products are difficult to estimate due in part to the recent emergence
of certain of the  Company's  products,  the effect of new  products  or product
enhancements,  technological  changes  in the  software  industry  in which  the
Company  operates and future  competition.  There can be no  assurance  that the
Company will be  successful  in  maintaining  market  acceptance  of its current
products or any new products or product enhancements.

                                       24
<PAGE>
        Dependence on New Product  Offerings.  The Company's future success will
depend,  in  significant  part,  on its  ability  to  successfully  develop  and
introduce  new  software  products and  improved  versions of existing  software
products  on a timely  basis and in a manner  that will allow such  products  to
achieve broad customer  acceptance.  There can be no assurance that new products
will be introduced on a timely basis,  if at all. If new products are delayed or
do not achieve market acceptance,  the Company's business, results of operations
and financial condition will be materially adversely affected.  In the past, the
Company has also  experienced  delays in  purchases of its products by customers
anticipating  the  launch  of new  products  by  the  Company  or the  Company's
customers.   There  can  be  no  assurance  that  material  order  deferrals  in
anticipation of new product  introductions  will not occur. There can also be no
assurance  that the Company will be successful in  developing,  introducing on a
timely  basis and  marketing  such  software or that any such  software  will be
accepted in the market.

        Technological  Change. The markets for computer software applications is
characterized by rapid technological  change,  changing customer needs, frequent
product  introductions  and evolving  industry  standards.  The  introduction of
products  incorporating  new  technologies  and the  emergence  of new  industry
standards   could  render  the   Company's   existing   products   obsolete  and
unmarketable.  The  Company's  future  success  will  depend upon its ability to
develop  and  introduce  new  software  products  (including  new  releases  and
enhancements) on a timely basis that keep pace with  technological  developments
and emerging industry standards and address the increasingly sophisticated needs
of its customers.  There can be no assurance that the Company will be successful
in developing and marketing new products that respond to  technological  changes
or  evolving   industry   standards,   that  the  Company  will  not  experience
difficulties   that  could   delay  or  prevent  the   successful   development,
introduction and marketing of these new products,  or that its new products will
adequately  meet  the   requirements  of  the  marketplace  and  achieve  market
acceptance.  If the Company is unable,  for  technological or other reasons,  to
develop and  introduce  new products in a timely  manner in response to changing
market conditions or customer requirements,  the Company's business,  results of
operations and financial could be materially adversely affected.

        Potential for Undetected  Errors.  Software products as complex as those
offered by the Company may contain undetected errors.  There can be no assurance
that,  despite  testing by the Company and by current and  potential  customers,
errors  will not be found in new or  existing  products  after  commencement  of
commercial shipments,  resulting in loss of or delay in market acceptance or the
recall of such  products,  which could have a material  adverse  effect upon the
Company's business,  results of operations and financial condition.  The Company
provides  customer  support for most of its  products.  The Company  will in the
future offer new products.  If these products are flawed,  or are more difficult
to use than traditional Company products,  customer support costs could rise and
customer satisfaction levels could fall.

        Duplication  of  Software.  The  Company  duplicates  nearly  all of its
software at its Tucson, Arizona facility. The Company believes that its internal
duplication  capability is economically  advantageous  because it eliminates the
profit margin required by outside  duplication sources and enables a high degree
of scheduling and other control. This concentration of production does, however,
expose the Company to the risk that  production  could be  disrupted  by natural
disaster  or other  events,  such as the  presence  of a virus in the  Company's
duplicators.  The Company  believes  that it could  retain  outside  duplication
alternatives  quickly, but there is no assurance that it could do so or, if such
arrangements  could be made, that duplication  could take place in an economical
or timely manner.

        Pre-Load  Software  Market;CD  ROM's.  The Company  primarily  sells its
communications  software  in a form that  includes a disk or disks and a manual.
Currently,  the Company has the capability to produce its products in-house only
on 3 1/2 -inch  diskettes.  As the sizes of software  programs  grow,  CD-ROM is
becoming a more prominent medium. Some of its customers "pre-load" the Company's
software onto a hard disk. These arrangements  eliminate the need for a disk and
may eliminate the need for a manual. The pre-load  arrangements  produce smaller
unit revenues for the Company and  eliminate  the Company's  ability to generate
revenues from its production facilities. The Company does not currently have the
capability to produce CD-ROMs and the cost to develop such production capability
may be  prohibitive.  The  Company  currently  contracts  CD-ROM  production  to
specialized CD-ROM facilities.  In the likely event that growth continues in the
pre-load and CD-ROM usage mediums,  more of  the Company's  relationships  would
involve  product  pre-loads and CD-ROM  production  and the Company's  business,
results of operations and financial condition could be adversely affected.

                                       25
<PAGE>
        Intellectual  Property Rights.  The Company's  success is dependent upon
its software code base, its  programming  methodologies  and other  intellectual
properties. To protect its proprietary technology,  the Company relies primarily
on a combination of trade secret laws and  nondisclosure,  confidentiality,  and
other agreements and procedures,  as well as copyright and trademark laws. These
laws and actions may afford only limited  protection.  There can be no assurance
that the steps taken by the Company  will be adequate to deter  misappropriation
of its  proprietary  information,  or to prevent the successful  assertion of an
adverse claim to software  utilized by the Company,  or that the Company will be
able to  detect  unauthorized  use and  take  effective  steps  to  enforce  its
intellectual   property  rights.   The  Company  owns  United  States  trademark
registrations  for  certain of its  trademarks.  In  addition,  the  Company has
applied for  trademark  protection  on a number of its recently  introduced  new
technologies.  Certain of the Company's trademark applications are still pending
and no assurances can be made that the trademark  applications  will be accepted
by the U.S.  Trademark  and Patent  Office.  A rejection of one or more of these
trademark  applications  could have a material  adverse  affect on the Company's
ability to  successfully  sell and market  these new  products.  In selling  its
products,  the Company  relies  primarily on "shrink wrap" licenses that are not
signed by  licensees  and,  therefore,  may be  unenforceable  under the laws of
certain  jurisdictions.  In addition,  the laws of some foreign countries do not
protect the Company's proprietary rights to as great an extent as do the laws of
the  United  States.  There  can be no  assurance  that the  Company's  means of
protecting  its  proprietary  rights  will be  adequate  or that  the  Company's
competitors will not independently develop similar technology. Further, although
the Company  believes  that its  services  and  products do not  infringe on the
intellectual  property  rights of others,  such claims have been, are now and in
the future maybe  asserted  against the  Company.  The failure of the Company to
protect  its  proprietary   property,  or  the  infringement  of  the  Company's
proprietary  property  on the  rights of others,  could have a material  adverse
effect on the Company's business, results of operations and financial condition.

        From  time to time,  the  Company  has  received  and may in the  future
receive  communications  from third parties  asserting that the Company's  trade
names or that  features,  content,  or  trademarks  of certain of the  Company's
products infringe upon intellectual  property rights held by such third parties.
As the number of trademarks, patents, copyrights and other intellectual property
rights in the Company's industry increases, and as the coverage of these patents
and rights and the functionality of products in the market further overlap,  the
Company believes that products based on its technology may  increasingly  become
the subject of  infringement  claims.  Such claims  could  materially  adversely
affect  the  Company,  and may also  require  the  Company to obtain one or more
licenses from third parties. There can be no assurance that the Company would be
able to obtain any such required  licenses upon reasonable terms, if at all, and
the failure by the Company to obtain such licenses could have a material adverse
effect on its  business,  results of  operations  and  financial  condition.  In
addition,  the Company licenses technology on a non-exclusive basis from several
companies for inclusion in its products and anticipates that it will continue to
do so in the future.  The  inability of the Company to continue to license these
technologies  or to license other  necessary  technologies  for inclusion in its
products,  or substantial  increases in royalty payments under these third party
licenses,  could  have a material  adverse  effect on its  business,  results of
operations and financial condition.

        Litigation in the software  development  industry has increasingly  been
used as a competitive  tactic both by established  companies  seeking to protect
their existing  position in the market and by emerging  companies  attempting to
gain access to the market. If the Company is required to defend itself against a
claim,  whether  or not  meritorious,  the  Company  could  be  forced  to incur
substantial  expense and  diversion of management  attention,  and may encounter
market confusion and reluctance of customers to purchase the Company's  software
products. Such litigation,  if determined adversely to the Company, could have a
material  adverse  affect on its business,  results of operations  and financial
condition.

        Dependence Upon Key Personnel.  The Company's future performance depends
in  significant  part upon key technical and senior  management  personnel.  The
Company  is  dependent  on its  ability to  identify,  hire,  train,  retain and
motivate high quality personnel, especially highly skilled engineers involved in
the  ongoing  research  and  development  required  to develop  and  enhance the
Company's   communication   software  products  and  introduce  enhanced  future
products. The industry is characterized by a high level of employee mobility and
aggressive  recruiting of skilled personnel.  There can be no assurance that the
Company's  current  employees  will  continue to work for the  Company.  Loss of
services of key employees could have a material  adverse effect on the Company's
business,  results of  operations  and  financial  condition.  In addition,  the
Company  may  need to  grant  additional  options  and  provide  other  forms of
incentive compensation to attract and retain key personnel.

        International  Sales. The Company presently operates in foreign markets.
For the twelve  months ended June 30,  1998,  the Company  generated  25% of its
revenue outside of the United States. International business is subject to risks
in addition to those inherent in the Company's United States business, including
substantially  different  regulatory  requirements  in different  jurisdictions,
varying technical standards,  tariffs and trade barriers, political and economic
instability,  reduced  protection for  intellectual  property  rights in certain
countries,   difficulties  in  staffing  and  maintaining   foreign  operations,
difficulties in managing  distributors,  potentially  adverse tax  consequences,
foreign  currency  exchange  fluctuations,  the burden of complying  with a wide
variety of complex foreign laws and treaties and the possibility of difficulties
in collecting  accounts  receivable.  There can be no assurance that the Company
will be able to continue to generate significant  international sales. While the
Company does not currently accept payment in foreign currencies and invoices all
of its sales in U.S. Dollars, there can be no assurance that the Company will be
able to continue  this policy.  The Company has in the past and may again in the
future hold bank accounts  denominated in foreign currencies and while it is the
practice of the Company to keep non-U.S. dollar cash balances to a minimum there
is nevertheless  risk of foreign exchange loss on foreign  currency  denominated
cash accounts.  If the Company begins to receive payment in foreign  currencies,
it is likely to be  subjected  to the risks of  foreign  currency  losses due to
fluctuations in foreign currency  exchange rates. In addition,  in the event the
Company is  successful  in doing  business  outside of the  United  States,  the
Company may also face economic,  political and foreign currency  situations that
are  substantially  more volatile than those commonly  experienced in the United
States.  There can be no  assurance  that any of these  factors  will not have a
material  adverse  effect on the Company's  business,  results of operations and
financial condition.

                                       26
<PAGE>
        Foreign  Conditions.  The Company is exposed to certain risks associated
with poor  economic  conditions  in the  foreign  markets  in which it sells its
products.  Currently,  adverse economic conditions in the Pacific Rim region are
having a negative  impact upon the currencies and economies of Australia,  Japan
and other  Pacific  Rim  countries.  Although  the Company  has  liquidated  its
Japanese  subsidiary,  revenues  from  Japan and  other  Pacific  Rim  countries
accounted  for  approximately  11% of its net revenues for the fiscal year ended
June 30, 1998.  While the Company  believes  that its sales from the Pacific Rim
countries  will not be  materially  impacted by this current  financial  turmoil
there can be no assurances that continued  severe  economic  disruption in these
economies would not adversely affect future operating results.

        Potential Effect of Anti-Takeover Provisions.  The Company's Certificate
of  Incorporation  and Bylaws contain  provisions that may discourage or prevent
certain types of transactions involving an actual or potential change in control
of the Company, including transactions in which the stockholders might otherwise
receive a premium for their  shares over then  current  market  prices,  and may
limit the ability of the stockholders to approve transactions that they may deem
to be in their  best  interest.  In  addition,  the Board of  Directors  has the
authority to fix the rights and preferences of shares of the Company's Preferred
Stock and to issue  such  shares,  which  may have the  effect  of  delaying  or
preventing a change in control of the Company,  without  action by the Company's
stockholders.  Certain  provisions  of Delaware law  applicable  to the Company,
including  Section 203 of the Delaware General  Corporation Law, could also have
the  effect of  delaying,  deferring  or  preventing  a change of control of the
Company.  It is possible that the  provisions in the  Company's  Certificate  of
Incorporation  and Bylaws,  the ability of the Board of  Directors  to issue the
Company's  Preferred Stock, and Section 203 of the Delaware General  Corporation
Law may have the effect of delaying, deferring or preventing a change of control
of the Company without further action by the  stockholders,  may discourage bids
for the Company's  Common Stock at a premium over the market price of the Common
Stock and may  adversely  affect  the market  price of the Common  Stock and the
voting and other rights of the holders of Common Stock.

        Fluctuations in Quarterly  Operating  Results.  The Company's  operating
results  have in the past  fluctuated,  and may in the  future  fluctuate,  from
quarter  to  quarter,  as a result of a number  of  factors  including,  but not
limited to,  changes in pricing  policies or price  reductions by the Company or
its  competitors;  variations  in the  Company's  sales  channels  or the mix of
product sales; the timing of new product  announcements and introductions by the
Company or its competitors; the availability and cost of supplies; the financial
stability  of major  customers;  market  acceptance  of new products and product
enhancements;  the  Company's  ability  to  develop,  introduce  and  market new
products,  applications  and  product  enhancements;  the  Company's  ability to
control costs;  possible  delays in the shipment of new products;  the Company's
success in expanding  its sales and  marketing  programs;  deferrals of customer
orders in  anticipation  of new  products,  product  enhancements  or  operating
systems;  changes in Company strategy;  personnel changes;  and general economic
factors.  The Company's  software  products are generally  shipped as orders are
received and  accordingly,  the Company has  historically  operated  with little
backlog.  As a result,  sales in any quarter are  dependent  primarily on orders
booked and shipped in that  quarter and are not  predictable  with any degree of
certainty.  In addition, the Company's expense levels are based, in part, on its
expectations as to future  revenues.  If revenue levels are below  expectations,
operating results are likely to be adversely affected.  The Company's net income
may be  disproportionately  affected by a reduction in revenues because of fixed
costs related to generating its revenues. Quarterly results in the future may be
influenced by these or other factors and, accordingly,  there may be significant
variations in the Company's quarterly operating results.  Further, the Company's
historical   operating   results  are  not  necessarily   indicative  of  future
performance for any particular period.  Due to all of the foregoing factors,  it
is possible that in some future quarter the Company's  operating  results may be
below the  expectations of public market analysts and investors.  In such event,
the price of the  Company's  Common Stock would likely be  materially  adversely
affected.

        Possible  Volatility of Stock Price.  The trading price of the Company's
Common Stock is likely to be subject to significant  fluctuations in response to
variations in quarterly operating results, changes in management,  announcements
of  technological  innovations or new products by the Company,  its customers or
its  competitors,  legislative  or  regulatory  changes,  general  trends in the
industry  and other  events or  factors.  In  addition,  the  stock  market  has
experienced  extreme  price and  volume  fluctuations  which  have  particularly
affected  the  market  price  for many  high  technology  companies  similar  to
Artisoft,  and which have often been  unrelated to the operating  performance of
these companies. These broad market fluctuations may adversely affect the market
price of the Company's Common Stock.  Further,  factors such as announcements of
new contracts or product  offerings by the Company or its competitors and market
conditions  for stocks  similar to that of the  Company  could have  significant
impact on the market price of the Common Stock.

                                       27
<PAGE>
        Possible  Acquisitions or  Divestitures.  From time to time, the Company
may  consider  acquisitions  of or  alliances  with other  companies  that could
complement  the  Company's   existing   business,   including   acquisitions  of
complementary  product lines.  The Company may also consider the  divestiture of
certain of its product segments should conditions warrant.  Although the Company
may periodically discuss such potential transactions with a number of companies,
there can be no assurance that suitable  acquisition or joint venture candidates
can be  identified,  or that, if identified,  adequate and acceptable  financing
sources will be available to the Company that would enable it to consummate such
transactions.  Even if an acquisition or joint venture is consummated, there can
be no assurance  that the Company will be able to  integrate  successfully  such
acquired  companies or product lines into its existing  operations,  which could
increase the Company's  operating  expenses in the short-term and materially and
adversely affect the Company's results of operations.  Moreover, any acquisition
by  the  Company  may  result  in  potentially   dilutive  issuances  of  equity
securities,  the  incurrence of additional  debt, and  amortization  of expenses
related to goodwill and intangible  assets,  all of which could adversely affect
the Company's  profitability.  Acquisitions  involve numerous risks, such as the
diversion  of the  attention of the  Company's  management  from other  business
concerns,  the  entrance of the Company  into  markets in which it has had no or
only limited experience, and the potential loss of key employees of the acquired
company,  all of which  could have a material  adverse  effect on the  Company's
business, financial condition, and results of operations.

Computer Telephony

        Computer Telephony Product Market. The market for open,  standards-based
computer telephony tools,  applications and system-level  products is relatively
new and is characterized by the rapid evolution of computer  telephony  hardware
and  software   standards,   emerging   technologies   and   changing   customer
requirements.  These characteristics may render the Company's computer telephony
products unmarketable or may make the expansion, timing and direction of product
development  unpredictable.  As a  result  of  these  factors,  there  can be no
assurance that computer  telephony  markets will continue to expand, or that the
Company's products will achieve market acceptance.

        The Company believes that the principal  competitive  factors  affecting
the computer telephony markets it serves include vendor and product  reputation,
product  architecture,  functionality  and features,  scalability,  ease of use,
quality of product and support,  performance,  price, brand name recognition and
effectiveness  of sales and marketing  efforts.  There can be no assurances that
the  Company  can  maintain  and grow its market  position  against  current and
potential  competitors,  especially those with significantly  greater financial,
marketing,  service,  support,  technical and other competitive  resources.  Any
failure by the Company to maintain and grow its competitive  position could have
a  material  adverse  effect  upon the  Company's  revenues  from  its  computer
telephony product line

        The Company released its newest telephony  product,  TeleVantage 2.0, in
August 1998.  TeleVantage is a phone system  designed for small and medium sized
businesses  and  branch  offices.  The  Company  believes  this  product  offers
functionality  superior to that of a traditional standalone PBX. However, due to
the complexity of this software and the mission  critical systems it is designed
to operate,  there can be no assurances  that the software will be  successfully
marketed or sold. Additionally, there can be no assurances that competitors with
substantially  greater  financial  resources  than that of the Company  will not
develop their own PC based PBX solution and  subsequently  adversely  affect the
Company's  ability to introduce,  launch,  market,  or sell its own PC based PBX
solution.

        The Company  believes  its  principal  competitors  in the  PC-based PBX
market are product offering from Altigen,  Netphone and Picazzo. These privately
held concerns have  differing  funding  sources than those of the Company and as
such may put the Company at a competitive disadvantage.

        Computer  Telephony  Customers  and Market  Acceptance.  The  Company is
currently and will continue to invest significant  resources in the development,
marketing  and  selling  of new  computer  telephony  products.  There can be no
assurance  that the Company will achieve  market  acceptance of these  products.
Additionally,  these new computer telephony products are principally targeted at
small to medium size  businesses.  The Company's  existing  network of qualified
resellers has  historically  sold the Company's  networking  and  communications
products.  Therefore the Company anticipates the need to recruit and train a new
network of  qualified  value  added  resellers  to sell its  computer  telephony
products.  There can be no  assurances  that the Company will be  successful  in
establishing  a critical mass of qualified  computer  telephony  resellers.  The
Company's  success in selling  these  products  will likely be influenced by its
ability to attract and inform qualified value added resellers and  interconnects
on the features and functionality of these emerging technologies.

                                       28
<PAGE>
        The  Company's  computer  telephony  products  compete  in a  relatively
immature industry with as yet unproven  technologies.  There can be no assurance
that the current  technological  innovations in the computer  telephony industry
will be widely  adopted by small to medium  size  businesses  or that  telephony
standards  will  evolve  in a  manner  that  is  advantageous  to the  Company's
telephony products.

Communications and Networking Software

        Networking and Communications Software Customers.  The Company relies on
a network of distributors  and value added  resellers  (VAR's) for a significant
portion of both its domestic and  international  networking  and  communications
software  product  revenues.  In addition,  a majority of the sales of CoSession
Remote, the Company's remote  communications  software product, are to PC OEM's.
Generally,  there  are  no  minimum  purchase  requirements  for  the  Company's
distributors,  OEMs  and  many of the  Company's  distributors  and  VAR's  sell
competitive  products.  There can be no assurance that these customers will give
priority to the  marketing  of the  Company's  products  compared  to  competing
products or alternative  solutions or that such customers will continue to offer
the  Company's  products.  In the  event  of the  termination  of the  Company's
relationship with one or more major distributors, the Company would have to find
suitable alternative channels of distribution.  The absence of such alternatives
could  have a  material  adverse  affect on the  Company's  business,  financial
condition and results of operation.  Certain of the Company's OEM  relationships
require  the  scheduled  delivery of product  revisions  and new  products.  The
failure to adhere to agreed-upon  product delivery schedules could result in the
termination of key relationships with major PC manufacturers, which could have a
significant  adverse  impact on current and future  revenues in the OEM channel.
The Company's OEM revenue  streams are dependent upon the  maintenance of one or
more key OEM  relationships.  The termination of any one of these  relationships
may have a material adverse affect on the Company's current and future revenues.

        Networking and Communications Software Competitors.  The Company's major
competitors in the small business  networking  market are Microsoft  Corporation
and Novell,  Inc. Both of these companies have substantially  greater financial,
technological,  production  and sales and marketing  resources than those of the
Company.

        Management  believes  that  the  inclusion  of  networking  capabilities
(printer,  file and application  sharing) in Microsoft's Windows 95/98 operating
system  (released in August 1995 and June 1998,  respectively)  has had and will
continue  to have a  significant  detrimental  impact on sales of the  Company's
LANtastic  NOS  products.  Windows  95/98 is pre-loaded on virtually all Pentium
processor-based  personal  computers  currently  sold  worldwide.  The impact of
Windows 95/98 on the Company's business has been compounded by the dominance and
visibility  of Microsoft in the PC  marketplace  and the rapid  upgrade by small
businesses to Pentium PC's. In August 1996, Microsoft released Windows NT 4.0, a
client-server  network  version of the  Windows  OS.  Management  believes  that
Windows NT 4.0,  which like  Windows  95/98,  includes  peer-to-peer  networking
capabilities  in the workstation  version,  and is pre-loaded on certain Pentium
PC's has provided additional significant direct competition to the LANtastic NOS
both  as  a  peer-to-peer  and  client-server  networking  solution.  Management
believes that  Microsoft will release  Windows NT 5.0 in early 1999.  Microsoft,
because of its  dominant  position  in the PC  operating  systems  and  business
applications  markets,   frequently  offers  value-added  functionality  to  its
products in the form of enhancements to its Windows operating systems, which are
pre-loaded  on new PC's or by offering free products for download from its World
Wide Web site.  The  Company  believes  that  Windows NT 5.0,  Microsoft's  next
version of its Windows NT Server may  include  both modem  sharing and  internet
sharing  capabilities.  The  inclusion  of modem  sharing and  internet  sharing
capabilities in Windows NT could result in substantially  increased  competition
for the Company's ModemShare and i.Share products which could have a significant
impact on the Company's sales and operating results.

        Finally, the movement of the networking industry towards the uniform use
of Internet  technologies in the  construction of local area networks (so called
intranets) constitutes a risk that demand for more proprietary networks, such as
LANtastic,  will decline  further,  and that  competition will emerge from a new
class of players, such as Netscape Communications, Sun Microsystems, and others.

        Remote Communications  Software.  The principal distribution channel for
the  Company's  remote  computing  product,  CoSession  Remote 32  version 8, is
through OEM arrangements  with PC  manufacturers.  In December 1997, the Company
released a 32-bit  version of the  product to support the Windows 95 and Windows
NT operating  systems.  As the  Company's  major  competitors  also offer 32-bit
remote  computing  products,  it is  critical,  for the  continuance  of the OEM
relationships,  that the Company successfully market the 32-bit product and meet
major OEM customer e-commerce and other promotional requirements.  The Company's
ability to grow its remote computing software revenues will likely depend on its
success in  leveraging  existing  OEM  relationships  to develop  new sources of
revenue such as e-commerce.  The loss of one or more of these OEM  relationships
could  have a  significant  impact on the  Company's  net  sales  and  operating
results.

        The Company  currently is in  negotiations  with a company from which it
obtains a licensed  product.  The  failure to extend the  licensing  arrangement
could have a material adverse impact on the Company's future operating results.

                                       29
<PAGE>
        Remote  Communications  Software  Competitors.  Microsoft has included a
remote  computing  component  in its  Windows  98 OS  released  in June 1998 and
currently distributes Net Meeting at no charge from its Web site.  Additionally,
Symantec's  PC  Anywhere  remote  computing   software  may  provide  additional
competition  to the  Company's  CoSession  Remote 32  software  with  respect to
certain of the Company's major OEM customers.  These actions will likely lead to
diminished  demand for the  Company's  CoSession  remote  control  product,  and
consequently decreased net sales and operating results.

Recent Accounting Pronouncements

        In June 1997,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income" (SFAS No. 130). SFAS No. 130 establishes  requirements for disclosure of
comprehensive  income and becomes  effective for the Company for the year ending
June 30, 1999.  Comprehensive  income  includes  such items as foreign  currency
translation adjustments and unrealized holding gains and losses on available for
sale securities that are currently being presented by the Company as a component
of  shareholders'  equity.  The  adoption  of this  pronouncement  will  have no
material impact on its financial results.

        In June 1997,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting Standards No. 131, "Disclosure about Segments
of  an  Enterprise  and  Related   Information"(SFAS  No.  131).  SFAS  No.  131
establishes   standards  for  disclosure  about  operating  segments  in  annual
financial  statements and selected  information in interim financial reports. It
also establishes  standards for related disclosures about products and services,
geographic  areas and major  customers.  This statement  supersedes SFAS No. 14,
"Financial  Reporting for Segments of a Business  Enterprise."  The new standard
becomes  effective  for the  Company  for the year  ending  June 30,  1999,  and
requires that comparative  information from earlier years be restated to conform
to the requirements of this standard.

        In February 1998, the Financial Accounting Standards Board (FASB) issued
Statement  of  Financial   Accounting  Standards  (SFAS)  No.  132,  "Employers'
Disclosures  about Pensions and Other  Postretirement  Benefits (an amendment of
FASB  Statements No. 87, 88, and 106).  This statement  standardizes  employers'
disclosure  requirements about pensions and other  postretirement  benefit plans
and requires  additional  information on changes in the benefit  obligations and
fair  values  of plan  assets  that will  facilitate  financial  analysis.  This
statement  supersedes the disclosure  requirements  in SFAS No. 87,  "Employers'
Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and
for  Termination   Benefits",   and  SFAS  No.  106  Employers'  Accounting  for
Postretirement Benefits Other Than Pensions". The new standard becomes effective
for the Company for the fiscal year ending June 30,  1999.  The Company does not
believe  that the  adoption  of SFAS No. 132 will have a material  impact on its
financial results.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995

        This Annual Report may contain  forward-looking  statements that involve
risks  and  uncertainties,   including,  but  not  limited  to,  the  impact  of
competitive  products and pricing,  product demand and market  acceptance risks,
the  presence  of  competitors  with  greater   financial   resources,   product
development and  commercialization  risks, costs associated with the integration
and  administration of acquired  operations,  capacity and supply constraints or
difficulties, the results of financing efforts, Year 2000 issues and other risks
detailed from time to time in the Company's  Securities and Exchange  Commission
filings.

Item 7(a).  Quanitative and Qualitative Disclosures about Market Risk.

            Not Applicable

                                       30
<PAGE>
Item 8. Financial Statements and Supplementary Data.
- ----------------------------------------------------

                                 ARTISOFT, INC.
                          Index to Financial Statements
                        and Financial Statement Schedules
                                  (Item 14(a))


                                                                  Page Reference
                                                                     Form 10-K
                                                                  --------------

Independent Auditors' Report                                             32

Consolidated Financial Statements:

     Consolidated Balance Sheets as of June 30, 1998 and 1997            33

     Consolidated Statements of Operations for the years ended
          June 30, 1998, 1997 and 1996                                   34

     Consolidated Statements of Changes in Shareholders' Equity
          for the years ended June 30, 1998, 1997 and 1996               35

     Consolidated Statements of Cash Flows for the years ended
          June 30, 1998, 1997 and 1996                                   36

     Notes to Consolidated Financial Statements                        37 - 51


             All  schedules are omitted  because they are not required,  are not
applicable,  or the information is included in the financial statements or notes
thereto.

                                       31
<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Artisoft, Inc.:

We have audited the accompanying  consolidated balance sheets of Artisoft,  Inc.
and  subsidiaries  as of June 30,  1998 and  1997 and the  related  consolidated
statements of  operations,  changes in  shareholders'  equity and cash flows for
each  of the  years  in  the  three-year  period  ended  June  30,  1998.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Artisoft,  Inc. and
subsidiaries  as of June 30, 1998 and 1997 and the  results of their  operations
and their cash flows for each of the years in the  three-year  period ended June
30, 1998 in conformity with generally accepted accounting principles.

KPMG PEAT MARWICK LLP




Phoenix, Arizona
August 4, 1998

                                       32
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                    June 30,     June 30,
ASSETS                                                                                1998        1997
                                                                                    --------    --------
<S>                                                                                 <C>         <C>     
Current assets:
     Cash and cash equivalents                                                      $ 18,514    $ 14,673
     Receivables:
          Trade accounts, net of allowances of $1,592 and $3,990
               in 1998 and 1997, respectively                                          2,813       5,011
          Income taxes                                                                  --         4,300
          Other receivables                                                              279         580
     Inventories                                                                         917       1,860
     Prepaid expenses                                                                    283         833
     Property and equipment held for sale                                               --         2,543
                                                                                    --------    --------
               Total current assets                                                   22,806      29,800
                                                                                    --------    --------

Property and equipment                                                                 5,333       7,883
     Less accumulated depreciation and amortization                                   (4,198)     (5,060)
                                                                                    --------    --------
               Net property and equipment                                              1,135       2,823
                                                                                    --------    --------

Other assets                                                                           1,567       2,748
                                                                                    --------    --------
                                                                                    $ 25,508    $ 35,371
                                                                                    ========    ========
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                                               $  1,598    $  1,345
     Accrued liabilities                                                               1,670       3,118
     Accrued restructuring costs                                                       1,536       4,950
     Mortgage note payable                                                              --         2,182
     Current portion of capital lease obligations                                        464         458
                                                                                    --------    --------
               Total current liabilities                                               5,268      12,053
                                                                                    --------    --------

Capital lease obligations,
     net of current portion                                                              289         714

Commitments and contingencies                                                           --          --

Shareholders' equity:
     Preferred stock, $1.00  par value. Authorized 11,433,600 shares; none issued       --          --
     Common stock, $.01 par value.  Authorized 50,000,000 shares;
          issued  27,980,602 shares at June 30,
          1998 and 27,848,464 shares at June 30, 1997                                    279         278
     Additional paid-in capital                                                       96,486      96,227
     Accumulated deficit                                                              (7,030)     (4,117)
     Less treasury stock, at cost, 13,320,500 shares at June 30,
          1998 and June 30, 1997                                                     (69,784)    (69,784)
                                                                                    --------    --------
               Net shareholders' equity                                               19,951      22,604
                                                                                    --------    --------
                                                                                    $ 25,508    $ 35,371
                                                                                    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       33
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                          Years Ended June 30,

                                                                       1998        1997        1996
                                                                     --------    --------    --------
<S>                                                                  <C>         <C>         <C>     
Net sales                                                            $ 24,793    $ 33,409    $ 60,972
Cost of sales                                                           6,509      12,348      19,846
                                                                     --------    --------    --------
      Gross profit                                                     18,284      21,061      41,126
                                                                     --------    --------    --------

Operating expenses:
      Sales and marketing                                              10,046      23,384      26,178
      Product development                                               7,053       9,300       7,092
      General and administrative                                        3,127       6,255       5,950
      Purchased in-process technology
            and related costs                                            --          --        26,744
      Write off of abandoned technology                                   393        --          --
      Restructuring costs                                               2,040      11,246        --
                                                                     --------    --------    --------
                      Total operating expenses                         22,659      50,185      65,964
                                                                     --------    --------    --------

Loss from operations                                                   (4,375)    (29,124)    (24,838)
                                                                     --------    --------    --------

Other income (expense):
      Interest income                                                     887         819       1,266
      Interest expense                                                   (315)       (155)        (36)
      Gain (loss) on disposition of property and equipment              1,237         (23)        125
      Other                                                               (82)         10         162
                                                                     --------    --------    --------
                      Total other income                                1,727         651       1,517
                                                                     --------    --------    --------

                      Loss before income tax expense (benefit) and
                      extraordinary item                               (2,648)    (28,473)    (23,321)

Income tax expense (benefit)                                              156         (48)     (4,993)
                                                                     --------    --------    --------

                      Loss before extraordinary item                   (2,804)    (28,425)    (18,328)

Extraordinary loss from early extinguishment of debt,
net of $0 income tax benefit                                             (109)       --          --
                                                                     --------    --------    --------

                      Net loss                                       $ (2,913)   $(28,425)   $(18,328)
                                                                     ========    ========    ========

Net loss per common share                                            $   (.20)   $  (1.96)   $  (1.27)
                                                                     ========    ========    ========

Weighted average common shares outstanding                             14,554      14,529      14,463
                                                                     ========    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       34
<PAGE>
                         Artisoft, Inc. and Subsidiaries
           Consolidated Statements of Changes in Shareholders' Equity
                      (in thousands, except share amounts)
<TABLE>
<CAPTION>
                                                                        Retained
                                    Common Stock          Additional    Earnings                      Net
                               -------------------------   Paid-in    (Accumulated    Treasury    Shareholders'
                                 Shares   $.01 Par Value   Capital      Deficit)        Stock        Equity
- -----------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>           <C>           <C>           <C>       
Balance at June 30, 1995       27,671,680   $      277   $   95,012    $   42,636    $  (69,680)   $   68,245

Exercise of common stock
    options                       112,848            1          850          --            --             851
Issuance of common stock
    under employee stock
    purchase plan                  23,362         --            130          --            --             130
Tax benefit of disqualifying
    dispositions                     --           --             83          --            --              83
Net loss                             --           --             --       (18,328)         --         (18,328)
                               ----------   ----------   ----------    ----------    ----------    ----------

Balance at June 30, 1996       27,807,890   $      278   $   96,075    $   24,308    $  (69,680)   $   50,981

Purchase of treasury stock           --           --           --            --            (104)         (104)
Exercise of common stock
    options                        15,292         --             47          --            --              47
Issuance of common stock
    under employee stock
    purchase plan                  25,282         --             83          --            --              83
Tax benefit of disqualifying
    dispositions                     --           --             22          --            --              22
Net loss                             --           --           --         (28,425)         --         (28,425)
                               ----------   ----------   ----------    ----------    ----------    ----------

Balance at June 30, 1997       27,848,464   $      278   $   96,227    $   (4,117)   $  (69,784)   $   22,604

Common stock issued for
    compensation                  100,000            1          187          --            --             188
Exercise of common stock             --
    options                        10,078         --             24          --            --              24
Issuance of common stock
    under employee stock
    purchase plan                  22,060         --             44          --            --              44
Tax benefit of disqualifying
    dispositions                     --           --              4          --            --               4
Net loss                             --           --             --        (2,913)         --          (2,913)
                               ----------   ----------   ----------    ----------    ----------    ----------

Balance at June 30, 1998       27,980,602   $      279   $   96,486    $   (7,030)   $  (69,784)   $   19,951
                               ==========   ==========   ==========    ==========    ==========    ==========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       35
<PAGE>
                         Artisoft, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                                     Years Ended June 30,
                                                                                  1998        1997        1996
                                                                                --------    --------    --------
<S>                                                                             <C>         <C>         <C>      
Cash flows from operating activities:
         Net loss                                                               $ (2,913)   $(28,425)   $(18,328)
                                                                                --------    --------    --------

         Adjustments to reconcile  net loss to net cash  provided by (used
            in) operating activities:
             Purchased in-process technology                                        --          --        21,700
             Extraordinary loss                                                      109        --          --
             Depreciation and amortization                                         1,823       2,736       2,445
             Deferred income taxes                                                  --         4,252      (1,364)
             (Gain) loss from disposition of property and equipment, net          (1,237)         23        (125)
             Write off of abandoned technology                                       393        --          --
             Write down of property and equipment to net realizable value           --         1,586        --
             Change in accounts receivable and inventory allowances               (2,788)       (109)      1,426
             Tax benefit of disqualifying dispositions                                 4          22          83
         Changes in assets and liabilities, net of effects from
                   acquisitions of businesses:
                   Receivables-
                       Trade accounts                                              4,596      11,026      (1,117)
                       Income taxes                                                4,300         650      (1,458)
                       Other receivables                                             301         825       2,019
                   Inventories                                                     1,333       1,978      (1,082)
                   Prepaid expenses                                                  550          73       1,140
                   Accounts payable and accrued liabilities                       (1,195)     (1,510)     (4,603)
                   Accrued restructuring costs                                    (3,414)      4,950        --
                   Income taxes payable                                             --          (577)       --
                   Other assets and liabilities                                       61          79         113
                                                                                --------    --------    --------
          Net cash provided by (used in) operating activities                      1,923      (2,421)        849
                                                                                --------    --------    --------

Cash flows from investing activities:
      Purchase of investments                                                       --          --       (35,063)
      Sales of investments                                                          --          --        56,305
      Cash paid for businesses acquired                                             --          --       (24,794)
      Proceeds from sales of property and equipment                                4,819          40       2,972
      Purchases of property and equipment                                           (556)     (1,469)     (2,428)
                                                                                --------    --------    --------
                      Net cash provided by (used in) investing activities          4,263      (1,429)     (3,008)
                                                                                --------    --------    --------

Cash flows from financing activities:
      Purchases of common stock                                                     --          (104)       --
      Proceeds from (repayment) of mortgage note payable                          (2,182)      2,200        --
      Proceeds from sale-leaseback transaction                                      --         1,368        --
      Proceeds from issuance of common stock                                         256         130         981
      Principal payments on long-term debt                                          (419)       (396)        (48)
                                                                                --------    --------    --------
                      Net cash provided by (used in) financing activities         (2,345)      3,198         933
                                                                                --------    --------    --------

Net increase (decrease) in cash and cash equivalents                               3,841        (652)     (1,226)
Cash and cash equivalents, beginning of year                                      14,673      15,325      16,551
                                                                                --------    --------    --------
Cash and cash equivalents, end of year                                          $ 18,514    $ 14,673    $ 15,325
                                                                                ========    ========    ========

Supplemental cash flow information:
                      Cash paid during the year for:
                             Interest                                           $    300    $    155    $     36
                                                                                ========    ========    ========
                             Income taxes                                       $    296    $    166    $    170
                                                                                ========    ========    ========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       36
<PAGE>
Artisoft, Inc. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands, except percentages, shares and per share amounts)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

        Artisoft,  Inc. ("Artisoft" or the "Company") is a software company that
is a recognized leader in providing  advanced computer  telephony  products that
enhance how  businesses  communicate  with their  customers.  The  Company  also
provides  easy-to-use,   affordable  networking  and  communications   solutions
principally  to small  businesses.  Headquartered  in Cambridge,  Massachusetts,
Artisoft  distributes  its products in more than 100  countries  through  nearly
20,000 value-added resellers, telephony VAR's, distributors, OEMs and retailers.

Basis of Consolidation

        The consolidated  financial statements include the accounts of Artisoft,
Inc.  and  its  three  wholly-owned  subsidiaries:  Triton  Technologies,  Inc.,
Artisoft  "FSC",  Ltd.  (which has  elected  to be  treated  as a foreign  sales
corporation)  and  NodeRunner,  Inc. All significant  intercompany  balances and
transactions have been eliminated in consolidation.

Cash Equivalents

        The  Company  considers  all  highly  liquid  securities  with  original
maturities of three months or less to be cash  equivalents.  As of June 30, 1998
and 1997, the Company has classified  marketable securities of $13.3 million and
$13.8  million  with a  maturity  of less  than  three  months  as cash and cash
equivalents. The Company intends to hold these securities to maturity.

Concentration of Credit Risk, Product Revenue and Major Customers

        Financial   instruments  which   potentially   subject  the  Company  to
concentrations  of credit risk  consist  principally  of  investments  and trade
receivables.  The Company invests in securities with an investment credit rating
of AA or better.  The Company also places its investments  for safekeeping  with
high-credit-quality  financial  institutions.  Credit risk with respect to trade
receivables  is  generally  diversified  due to the  large  number  of  entities
comprising  the  Company's  customer  base  and  their  dispersion  across  many
different customer groups and geographies.  The Company often sells its products
through third-party  distributors,  and, as a result, may maintain  individually
significant  receivable balances with major  distributors.  The Company believes
that its credit  evaluation,  approval and  monitoring  processes  substantially
mitigate potential credit risks.

        Net sales in fiscal 1998 was comprised of $20.1 million (or 80% of total
net sales) from the  Communications  Software  Group and $4.7 million (or 20% of
total net sales) from the Computer  Telephony Products Group. The operating loss
for the fiscal year ended June 30, 1998 was comprised of $(1.7)  million (or 39%
of total  operating  losses) from the  Communications  Software Group and $(2.7)
million (or 61% of total operating losses) from the Computer  Telephony Products
Group.  Operating income (loss) before restructuring charges was $.4 million for
the Communications  Software Group and $(2.7) million for the Computer Telephony
Products Group.

        The Company's Communication Software Group principally includes revenues
from the LANtastic NOS, i.Share,  ModemShare and CoSession Remote product lines.
The Company's Computer  Telephony  Products Group principally  includes revenues
from the Visual Voice, InfoFast and TeleVantage product lines.

                                       37
<PAGE>
        The  Company  sells  its  products  through  a variety  of  channels  of
distribution,  including distributors, volume purchasers, resellers and original
equipment  manufacturers.  For fiscal 1998 and 1996, one customer  accounted for
approximately 10% and 12% of the Company's net sales, respectively.  At June 30,
1998,  two companies  accounted for  approximately  16% and 13% of the Company's
outstanding trade accounts  receivable.  At June 30, 1997, one company accounted
for 16%, of the Company's outstanding trade accounts receivable. The loss of any
of the major  distributors of the Company's products or their failure to pay the
Company for products  purchased  from the Company could have a material  adverse
effect on the Company's  operating results.  The Company's standard credit terms
are net 30 days,  although  longer terms are provided to various major customers
on a negotiated basis from time to time.

Inventories

        Inventories  are  stated  at the  lower  of  cost  or  market.  Cost  is
principally determined using the first-in, first-out method.

Property and Equipment

        Property and equipment are stated at cost.  Equipment held under capital
leases  are stated at the lower of fair  market  value or the  present  value of
minimum lease payments at the inception of the lease.  Depreciation  of property
and equipment is calculated  using the  straight-line  method over the estimated
useful lives of three to seven years for furniture and equipment. Equipment held
under  capital  leases  is  amortized  over the  shorter  of the  lease  term or
estimated useful life of the asset.

Other Assets

        Other  assets  are  stated  at  cost  and  are  comprised  of  purchased
technology,   trademarks  and  patents,   goodwill  and  recoverable   deposits.
Amortization  of purchased  technology  is  calculated  using the  straight-line
method  over a five  year  life.  Amortization  of  trademarks  and  patents  is
calculated  using the  straight-line  method over the life of the  trademark  or
patent which in most cases is ten years.  Amortization of goodwill is calculated
using the straight-line method over a five year life.

Income Taxes

        Income  taxes  have been  accounted  for  under the asset and  liability
method in accordance with Statement of Financial  Accounting  Standards ("SFAS")
No. 109,  "Accounting for Income Taxes." Under the asset and liability method of
SFAS No. 109,  deferred tax assets and liabilities are recognized for the future
tax  consequences  attributable to differences  between the financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be  recovered  or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

Revenue Recognition

        The  Company  recognizes  revenue  from  product  sales  at the  time of
shipment,  net of  allowances  for returns and price  protection.  Other product
revenue,  consisting of training and support  services,  is recognized  when the
services  are  provided.  Gross sales for the fiscal  years ended June 30, 1998,
1997,  and 1996,  respectively,  were $27.9 million,  $44.3  million,  and $68.2
million.

Product Development

        Development  of new  software  products  and  enhancements  to  existing
software products are expensed as incurred until  technological  feasibility has
been established. After technological feasibility is established, any additional
costs would be capitalized in accordance  with SFAS No. 86,  "Accounting for the
Costs of Computer Software to Be Sold,  Leased, or Otherwise  Marketed." Because
the Company believes its current process for developing  software is essentially
completed concurrently with the establishment of technological  feasibility,  no
product development costs have been capitalized to date.

Computation of Net Loss Per Common and Common Equivalent Share

        Net loss per common share is computed using the weighted  average number
of common shares and dilutive common  equivalent shares  outstanding  during the
period.  The  Company had 95,000,  31,000 and  231,000  shares of  anti-dilutive
common stock equivalents as of June 30, 1998, 1997 and 1996, respectively.

                                       38
<PAGE>
Foreign Currency Translation

        The functional  currency for the Company's former non-U.S.  subsidiaries
and branches was the U.S. dollar. The Company periodically incurs liabilities to
foreign  customers and vendors.  The payment of these  liabilities  is typically
made in U.S.  dollars and  translated  into foreign  currency at the  prevailing
exchange rate.  Foreign  exchange gain or (loss) is recognized as incurred.  For
these entities, inventories, equipment and other property were translated at the
prevailing  exchange rate when acquired.  All other assets and  liabilities  are
translated at year-end exchange rates.  Inventories charged to cost of sales and
depreciation  are remeasured at historical  rates.  All other income and expense
items are  translated at average rates of exchange  prevailing  during the year.
Gains and losses  which  result from  remeasurement  are  included in net income
(loss).

Stock Based Compensation

        The Company accounts for stock options granted under its stock incentive
plans in accordance with the provisions of Accounting  Principles  Board ("APB")
Opinion  No.  25,  Accounting  for  Stock  Issued  to  Employees,   and  related
interpretations.  As such, compensation expense would be recorded on the date of
grant only if the current  market  price of the  underlying  stock  exceeded the
exercise  price.  On July 1, 1996,  SFAS No.  123  "Accounting  for  Stock-Based
Compensation,"  was issued which  permits  entities to recognize as expense over
the  vesting  period  the fair  value of all  stock-based  awards on the date of
grant.  SFAS No. 123 also allows entities to continue to apply the provisions of
APB Opinion No. 25 and provide pro forma net income and pro forma  earnings  per
share  disclosures  for  employee  stock  option  grants made in fiscal 1996 and
future years as if the fair-value-based  method defined in SFAS No. 123 had been
applied.  The Company has  elected to  continue to apply the  provisions  of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

Impact of Recently Issued Accounting Standards

        In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings per Share"
(SFAS  No.  128).  This  statement   establishes  standards  for  computing  and
presenting  earnings per share  ("EPS"),  and supersedes APB Opinion No. 15. The
Statement  replaces primary EPS with basic EPS and requires a dual  presentation
of basic and diluted EPS. The Statement is effective for both interim and annual
periods  ending  after  December  15,  1997.  All prior period EPS data has been
restated to conform to SFAS No. 128.

        In June 1997,  the Financial  Accounting  Standards  Board (FASB) issued
Statement  of  Financial   Accounting   Standards  (SFAS)  No.  130,  "Reporting
Comprehensive Income" (SFAS No. 130). SFAS No. 130 establishes  requirements for
disclosure of comprehensive income and becomes effective for the Company for the
year ending June 30, 1999.  Comprehensive  income includes such items as foreign
currency  translation  adjustments  and  unrealized  holding gains and losses on
available for sale  securities that are currently being presented by the Company
as a component of  shareholders'  equity.  The Company does not believe that the
adoption of SFAS No. 130 will have a material impact on its financial results.

        In June 1997,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards (SFAS) No. 131,  "Disclosure about
Segments of an Enterprise and Related  Information" (SFAS No. 131). SFAS No. 131
establishes   standards  for  disclosure  about  operating  segments  in  annual
financial  statements and selected  information in interim financial reports. It
also establishes  standards for related disclosures about products and services,
geographic  areas and major  customers.  This statement  supersedes SFAS No. 14,
"Financial  Reporting for Segments of a Business  Enterprise."  The new standard
becomes  effective  for the  Company  for the year  ending  June 30,  1999,  and
requires that comparative  information from earlier years be restated to conform
to the requirements of this standard. Upon adoption of SFAS No. 131, the Company
will be  required  to  disclose  product,  service  and  geographical  financial
information for both its  Communications  Software Group and Computer  Telephony
Products Group segments.

        In February 1998, the Financial Accounting Standards Board (FASB) issued
Statement  of  Financial   Accounting  Standards  (SFAS)  No.  132,  "Employers'
Disclosures  about Pensions and Other  Postretirement  Benefits (an amendment of
FASB  Statements No. 87,88,  and 106).  This statement  standardizes  employers'
disclosure  requirements about pensions and other  postretirement  benefit plans
and requires  additional  information on changes in the benefit  obligations and
fair  values  of plan  assets  that will  facilitate  financial  analysis.  This
statement  supersedes the disclosure  requirements  in SFAS No. 87,  "Employers'
Accounting for Pensions",  SFAS No. 88,  "Employers'  Accounting for Settlements
and Curtailments of Defined Benefit Pension Plans and for Termination Benefits",
and SFAS No. 106 Employers'  Accounting for  Postretirement  Benefits Other Than
Pensions".  The new standard  becomes  effective  for the Company for the fiscal
year ending June 30,  1999.  The Company  does not believe  that the adoption of
SFAS No. 132 will have a material impact on its financial results

                                       39
<PAGE>
Use of Estimates

        Management of the Company has made estimates and assumptions relating to
the reporting of assets and liabilities and the disclosure of contingent  assets
and liabilities to prepare these consolidated financial statements in conformity
with generally accepted accounting principles.  Actual results could differ from
those estimates.

Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

        The Company adopted the provisions of SFAS No. 121,  "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," on
July 1,  1996.  SFAS  No.  121  requires  that  long-lived  assets  and  certain
identifiable  intangibles be reviewed for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future  undiscounted  net cash
flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceed the fair value of the assets.  Assets to be
disposed of are reported at the lower of the carrying  amount or net  realizable
value  (fair value less costs to sell).  In  connection  with the  restructuring
actions  implemented  at June 30,  1997 as more fully  described  in Note 2, the
Company  recorded an impairment loss on the disposition of excess  computers and
other equipment of $1.6 million which is included in the restructuring costs. No
impairment  loss was recognized in association  with the  restructuring  charges
recorded for the period ended June 30, 1998.

Fair Value of Financial Instruments

        The  carrying  amounts of  receivables,  accounts  payable  and  accrued
liabilities  approximate  fair  value  because  of the short  maturity  of these
instruments.

Reclassifications

        Certain  reclassifications  have  been  made  to the  1996  consolidated
financial statements to conform to the 1997 and 1998 presentation.


(2)  RESTRUCTURING COSTS

        In  June  1998,  the  Company  announced  a  headcount  reduction  of 23
employees  in  its  Tucson,   Arizona  based   Communications   Software  Group.
Restructuring costs in the accompanying consolidated statement of operations for
the fiscal year ended June 30, 1998 include the involuntary employee termination
benefits  associated  with the  aforementioned  headcount  reductions  and costs
associated with the closure of the Company's Communications Software Group sales
and marketing offices in Japan, United Kingdom and Iselin, New Jersey.  Employee
termination   benefits  include  severance  and  fringe  benefit  costs  on  the
terminated  employees.  Costs  incurred as a result of the closure of the United
Kingdom and Japan  international sales offices include office lease termination,
office equipment lease buyouts, losses on disposals of furniture,  equipment and
leasehold improvements,  legal and other accounting fees, subsidiary liquidation
costs and the write  off of  certain  uncollectible  Japanese  receivables.  The
restructuring  costs  also  include  certain  other  losses on the  disposal  of
computer hardware and software, lease termination costs on the Company's Iselin,
New Jersey  facility  and the  disposal  of certain  intangibles  with no future
value.

        The restructuring costs of $2.0 million in the accompanying consolidated
statement of  operations  for the fiscal year ended June 30, 1998 are net of $.4
million in reductions of future  restructuring  costs recorded  during the first
three fiscal quarters of the fiscal year ended June 30, 1998.

The  accrued  restructuring  costs at June 30, 1998  principally  consist of the
following:

Employee termination benefits                            $   938,000
Office and equipment lease buyouts                           400,000
Professional fees and other office closure costs             547,000
Other restructuring charges                                   90,000
Reversal of June 1997 restructuring costs                   (439,000)
                                                         -----------
Accrued restructuring costs at June 30, 1998             $ 1,536,000
                                                         ===========

                                       40
<PAGE>
        Restructuring  costs  in  the  accompanying  consolidated  statement  of
operations  for the  fiscal  year  ended  June 30,  1997  include  the costs of:
involuntary  employee  termination  benefits,  international  sales and  support
office closures and,  related costs  associated with the  restructuring  actions
effected  during  that  fiscal  year.  Employee   termination  benefits  include
severance,  wage  continuation,  notice  pay and  medical  and  other  benefits.
International  sales and support office closures and related costs include costs
of premise and other lease  terminations,  losses on disposal of  furniture  and
equipment,  legal and other  professional fees, and an increase in the allowance
for bad debts resulting from the decision to reduce the number of  international
distributors,   particularly  in  Europe.   Other  costs   associated  with  the
restructuring  actions  include  expected  losses on the  disposition  of excess
computers  and other  equipment  resulting  from the  significant  reduction  in
workforce at the Company's corporate  headquarters in Tucson,  Arizona and lease
termination costs for certain Tucson, Arizona facilities.

        The  restructuring  actions were the result of  substantially  declining
sales, principally LANtastic NOS products, and the attendant necessity to reduce
the Company's cost structure to a level  commensurate  with the level and mix of
operating revenues.

        The  restructuring  actions  taken during the fiscal year ended June 30,
1997 included a reduction in workforce affecting  approximately 160 employees in
the  Company's  Communications  Software  Group located  principally  in Tucson,
Arizona,  the sale of the Company's  Tucson land and building in connection with
the  Company's  relocation  of its  Communications  Software  Group to a smaller
facility  and  the  closure  of  most  of  its  Communications   Software  Group
international sales and support offices.

        Accrued   restructuring   costs  in  the  accompanying   June  30,  1997
consolidated  balance  sheet  are  principally  comprised  of  accrued  employee
termination  benefits of approximately $4.2 and expected costs to be incurred in
connection with the closure of the international sales and support offices.

(3) WRITE OFF OF ABANDONED TECHNOLOGY

        In June  1998,  the  Company  wrote off  approximately  $.4  million  of
capitalized  purchased  software costs associated with the acquisition of Stylus
Innovation  Incorporated  ("Stylus")  as more fully  described  in Note 4. These
charges  related  to  the  cost  to  purchase  certain   technologies  in  which
development  efforts  have  been  subsequently  abandoned  and  hold  no  future
realizable value to the Company.

(4) ACQUISITIONS

        On November 22, 1995, the Company  acquired for cash  substantially  all
the assets and certain  liabilities of Synergy Solutions,  Inc.  ("Synergy"),  a
software company  primarily  engaged in the development,  marketing and sales of
modem and telephone line sharing software. The aggregate cost of the acquisition
was approximately $1.5 million.

        On December  21,  1995,  the Company  purchased  all of the  outstanding
common  stock of  Triton  Technologies,  Inc.  ("Triton"),  a  software  company
primarily  engaged in the development,  marketing and sales of PC remote control
software.  The aggregate cost of acquiring the stock of Triton was approximately
$11.8  million.  The purchase  price was paid in cash and notes  payable,  which
notes were paid in full in January 1996.

        On February 13, 1996, the Company  acquired for cash  substantially  all
the assets and certain liabilities of Stylus Innovation Incorporated, a software
company engaged in the  development,  marketing and sales of computer  telephony
applications  and tools  software.  The aggregate  cost of the  acquisition  was
approximately $13.1 million.

        The Company  incurred direct  transaction  costs of  approximately  $625
associated  with  the   acquisitions   of  Synergy,   Triton  and  Stylus  ("the
acquisitions").   These  costs  consisted  of  fees  for  financial,  legal  and
accounting  services  and were  included in the  allocation  of the  acquisition
costs.  The  direct  costs  and the  purchase  prices of the  acquisitions  were
allocated  to the  assets  acquired  and  liabilities  assumed  based  on  their
respective fair values on the dates of the acquisitions, as follows:

                                       41
<PAGE>

                Cash                                  $    421
                Trade receivables                          604
                Inventories                                216
                Property and equipment                     271
                Purchased technology                     3,456
                Purchased in-process technology         21,700
                Other                                      198
                                                      --------
                                                        26,866
                Less cash acquired                        (421)
                Less liabilities assumed                (1,651)
                                                      --------
                Net assets acquired, excluding cash   $ 24,794
                                                      ========

        In conjunction with the  acquisitions,  the Company  recorded  aggregate
charges  to  operations  of  $21.7  million  relating  to  purchased  in-process
technology that had not reached technological feasibility and had indeterminable
alternative  future  use.  The $3.5  million  of the  aggregate  purchase  price
attributable to purchased software is being amortized over five years.

        In addition,  as a result of the  acquisitions,  the Company  charged to
operations  other related costs  totaling $5.0 million.  The other related costs
were principally  attributable to costs associated with the product  integration
of  Triton  and  Synergy  technology  with  the  Company's  technology  and  the
elimination  of duplicate  distribution  arrangements  in Europe.  Other related
costs  included  increases in  allowances  for returns,  rotations and inventory
obsolescence  associated  with the transition to the new  technology;  costs for
severance and  outplacement;  and facility costs related to the  cancellation of
leases in order to support consolidated technical support and distribution.

        The acquisitions  were accounted for as purchase  business  combinations
and, accordingly,  the results of operations of the acquired companies have been
combined with those of the Company as of the  respective  dates of  acquisition.
Had the business  combinations occurred prior to July 1, 1995, the Company's net
sales,  net income and net income  per common and  equivalent  share  (excluding
purchased  in-process  technology  and related  costs) for the fiscal year ended
June 30, 1996 would have been $66.4 million, $2,360 and $.16, respectively.  

(5) INVENTORIES

        Inventories at June 30, 1998 and 1997 consist of the following:

                                                   1998       1997
- --------------------------------------------------------------------------------
            Raw materials                        $   938    $ 1,088
            Work-in-process                          109        261
            Finished goods                           205      1,236
- --------------------------------------------------------------------------------
                                                   1,252      2,585
            Inventory allowances                    (335)      (725)
- --------------------------------------------------------------------------------
                                                 $   917    $ 1,860
- --------------------------------------------------------------------------------



(6) PROPERTY AND EQUIPMENT

        Property  and  equipment  at June  30,  1998  and  1997  consist  of the
following:

                                                 1998       1997
- --------------------------------------------------------------------------------
              Furniture and fixtures          $     6    $   892
              Computers and other equipment     5,259      6,929
              Leasehold improvements               68         62
- --------------------------------------------------------------------------------
                                                5,333      7,883
                 Accumulated depreciation
                      and amortization         (4,198)    (5,060)
- --------------------------------------------------------------------------------
                                              $ 1,135    $ 2,823
- --------------------------------------------------------------------------------

                                       42
<PAGE>
(7) OTHER ASSETS

        Other assets at June 30, 1998 and 1997 consist of the following:

                                                            1998     1997
- --------------------------------------------------------------------------------
         Purchased technology, net of
            accumulated amortization of $1,323 and $984    $1,387   $2,471
         Trademarks and patents, net of
            accumulated amortization of $70 and $44            55       80
         Recoverable deposits and other                       125      197
- --------------------------------------------------------------------------------
                                                           $1,567   $2,748
- --------------------------------------------------------------------------------


As more fully  described in Note 3, in 1998 the Company wrote off  approximately
$.4 million of abandoned  purchased  technology  associated with the purchase of
Stylus Innovations, Incorporated in February 1996.

(8) ACCRUED LIABILITIES

        Accrued liabilities at June 30, 1998 and 1997 consist of the following:

                                                    1998     1997
- --------------------------------------------------------------------------------
              Compensation and benefits           $  799   $  798
              Payroll, sales and property taxes       88      423
              Marketing                              349    1,107
              Royalties                              227      460
              Other                                  207      330
- --------------------------------------------------------------------------------
                                                  $1,670   $3,118
- --------------------------------------------------------------------------------

(9)  MORTGAGE NOTE PAYABLE

        The mortgage note payable at June 30, 1997 consisted of an 8.2% mortgage
note  payable  secured  by a deed of  trust  on the  Company's  former  land and
building in Tucson, Arizona. The mortgage note had a 20 year amortization with a
final balloon payment due at the end of 10 years.

        One of the actions taken in  connection  with the  restructuring  of the
Company's  operations  in June  1997  (See  Note 2) was  the  relocation  of the
Company's Tucson operations to a smaller facility.  On July 9, 1997, the Company
accepted an offer to sell the corporate  headquarters  land and building and two
adjacent parcels for $4.1 million.

        On October 31, 1997, the Company closed escrow on the sale of its Tucson
building and land.  The Company  received  gross proceeds of $4.1 million on the
sale, net cash proceeds of $1.6 million after the  pre-payment of a $2.2 million
mortgage and other associated  closing costs. The Company  recognized a net gain
of $1.3  million on the sale of the  building and land for the fiscal year ended
June 30, 1998.


(10) SHAREHOLDERS' EQUITY

Preferred Stock

        The Company has authorized for issuance  11,433,600  shares of $1.00 par
value  undesignated  preferred  stock,  of which no shares have been issued.  On
December 6, 1994, the Board of Directors of the Company  authorized for issuance
50,000 shares of preferred  stock,  $1.00 par value, to be designated  "Series A
Participating Preferred Stock," subject to a Rights Agreement dated December 23,
1994 (see  Rights  Plan) to be  reserved  out of the  Company's  authorized  but
unissued  shares of  preferred  stock.  The  reserved  shares are  automatically
adjusted to reserve such number of shares as may be required in accordance  with
the  provisions  of the Series A  Participating  Preferred  Stock and the Rights
Agreement.

                                       43
<PAGE>
Rights Plan

        On December 6, 1994,  the Board of Directors  of the Company  authorized
and declared a dividend of one preferred  share  purchase  right (a "Right") for
each  common  share of the  Company  outstanding  as of the close of business on
December 27, 1994. The Rights  Agreement is designed to protect and maximize the
value of the  outstanding  equity  interests  in the  Company in the event of an
unsolicited  attempt by an  acquirer  to take over the Company in a manner or on
terms  not  approved  by the  Board of  Directors.  Each  Right,  under  certain
circumstances, may be exercised to purchase one one-thousandth of a share of the
Company's Series A Participating  Preferred Stock at a price of $50.00 per share
(subject  to  adjustment).  Under  certain  circumstances,   following  (i)  the
acquisition  of 15% or more of the  Company's  outstanding  common  stock  by an
Acquiring  Person (as defined in the Rights  Agreement) or (ii) the commencement
of a tender  offer or exchange  offer  which  would  result in a person or group
owning 15% or more of the Company's  outstanding common stock, each Right may be
exercised to purchase common stock of the Company or a successor  company with a
market  value  of twice  the  $50.00  exercise  price.  The  Rights,  which  are
redeemable by the Company at $.001 per Right, expire in December 2001. In August
1998,  the Rights  Agreement  was amended to increase the  percentage  of common
stock that an  individual or group of  affiliated  individuals  could own before
triggering the provisions of the Rights Agreement from 15% to 25%.

Stock Incentive Plans

        On October 20, 1994, the shareholders  approved the Company's 1994 Stock
Incentive  Plan  (the  "1994  Plan").  The 1994 Plan  provides  for the grant of
Incentive Stock Options,  Non-qualified Stock Options, Stock Appreciation Rights
(Tandem and Free-standing),  Restricted Stock, Deferred Stock, Performance Units
and Performance Shares to officers,  key employees,  non-employee  directors and
certain consultants of the Company.

        The 1994 Plan  provides  that the maximum  number of options that can be
granted shall be 2,000,000  shares,  plus 1.5% of the number of shares of common
stock issued and  outstanding as of January 1 of each year commencing on January
1, 1995.  The maximum  number of options  available for grant each year shall be
all previously  ungranted options plus all expired and canceled  options.  Stock
options are  generally  granted at a price not less than 100% of the fair market
value of the  common  shares at the date of  grant.  Generally,  options  become
exercisable over a four-year period commencing on the date of grant.  Generally,
options vest 25% at the first anniversary of the date of grant and the remaining
75% vest in equal  monthly  increments  over the  remaining  three  years of the
vesting  period.  No 1994 Plan options may be exercised more than ten years from
the date of grant. The 1994 Plan will terminate on the earlier of June 15, 2004,
or the date upon which all awards  available  for  issuance  have been issued or
canceled.

        The 1994 Plan  contains an  automatic  option grant  program  limited to
those  persons  who serve as  non-employee  members  of the Board of  Directors,
including any non-employee Chairman of the Board ("Eligible  Directors").  After
October 20, 1994, each  individual who first becomes an Eligible  Director shall
automatically  be granted a  Nonqualified  Option to purchase  15,000  shares of
common stock. At the date of each annual shareholders'  meeting,  beginning with
the 1995 annual shareholders'  meeting,  each person who is at that time serving
as an Eligible Director will  automatically be granted a Nonqualified  Option to
purchase  5,000 shares of common stock (and an additional  10,000 shares for the
Eligible  Director serving as Chairman of the Board),  provided that such person
has served as a member of the Board of Directors for at least six months.  There
is no limit on the  number of  automatic  option  grants  that any one  Eligible
Director may  receive.  All grants to an Eligible  Director  under the 1994 Plan
will have a maximum  term of ten  years  from the  automatic  grant  date.  Each
automatic grant will vest in three equal and successive annual installments.  At
June 30, 1998, there were 1,137,342  additional shares available for grant under
the 1994 Plan.

        Subsequent  to the approval  date of the 1994 Plan,  the Company  ceased
granting of options  under the Amended  1990 Stock  Incentive  Plan and the 1991
Director  Options  Plan.  All options  presently  outstanding  under these plans
continue to be governed by the terms of those plans and the numbers of shares of
common stock issueable upon exercise by the Company.

        The per  share  weighted-average  fair  value of stock  options  granted
during the fiscal years ended June 30, 1998,  1997 and 1996 was $2.87,  $.64 and
$.45 on the date of grant using the Black Scholes  option-pricing model with the
following  weighted-average  assumptions.  1998 -  expected  dividend  yield 0%,
volatility factor of 63%,  risk-free interest rate of 5.5%, and an expected life
of six  years:  1997 - expected  dividend  yield 0%,  volatility  factor of 57%,
risk-free  interest  rate of 6.1%,  and an  expected  life of six years:  1996 -
expected dividend yield 0%, volatility factor of 58%, risk-free interest rate of
6.3%, and an expected life of six years.

                                       44
<PAGE>
        The  Black-Scholes  option  valuation  model  was  developed  for use in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

        The  Company  applies APB  Opinion  No. 25 in  accounting  for its stock
incentive plan and,  accordingly,  no compensation  cost has been recognized for
its stock  options  in the  financial  statements.  Had the  Company  determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options  under SFAS No. 123, the  Company's net loss and net loss per common and
common  equivalent share for the fiscal years ended June 30, 1998, 1997 and 1996
would have been increased to the pro forma amounts indicated below:

                                                  1998        1997        1996
                                                  ----        ----        ----
       
       Net loss                   As reported   $(2,913)   $(28,425)   $(18,328)
                                  Pro forma     $(2,913)   $(28,810)   $(18,965)
       
       Basic and Diluted          As reported   $  (.20)   $  (1.96)   $  (1.27)
       Net loss per share         Pro forma     $  (.20)   $  (1.98)   $  (1.31)

        Pro forma net loss reflects only options granted during the fiscal years
ended June 30, 1998,  1997 and 1996.  Therefore,  the full impact of calculating
compensation  cost for stock  options under SFAS No. 123 is not reflected in the
pro forma net  income  amounts  presented  above  because  compensation  cost is
reflected  over  the  options'  vesting  period  of  three  to  four  years  and
compensation  cost for options  granted prior to July 1, 1995 is not considered.
Stock option activity during the periods indicated is as follows:


                                                 Number of      Weighted-Average
                                                  Shares         Exercise Price
- --------------------------------------------------------------------------------
             Balance at June 30, 1995            2,376,114           $10.33
             Granted                             1,423,250             8.96
             Exercised                            (112,848)            7.48
             Forfeited                            (443,944)           10.81
- --------------------------------------------------------------------------------

             Balance at June 30, 1996            3,242,572           $10.04
             Granted                               601,000             4.56
             Exercised                             (15,292)            3.12
             Forfeited                          (1,508,108)            8.90
================================================================================

             Balance at June 30, 1997            2,320,172            $9.44
             Granted                             1,455,700             2.49
             Exercised                             (10,078)            2.31
             Forfeited                          (2,133,582)            5.54
================================================================================
             Balance at June 30, 1998            1,632,212            $4.72
================================================================================

                                       45
<PAGE>
        The  following  table  summarizes  information  about the stock  options
outstanding at June 30, 1998:
<TABLE>
<CAPTION>
                                            Weighted           Weighted                               Weighted
                                            Average             Average                                Average
Range of                 Options           Remaining           Exercise               Options         Exercise
Exercise Prices        Outstanding      Contractual Life        Price               Exerciseable       Price 
- -------------------------------------------------------------------------------------------------------------
<S>                     <C>                     <C>             <C>                   <C>               <C> 
$2.03-$2.06               129,388               9.58             2.04                  33,493            2.03
$2.13                     439,342               9.08             2.13                 125,851            2.13
$2.25-$2.50               216,500               8.95             2.48                  53,750            2.48
$2.69-$3.13               486,665               9.50             2.80                  80,246            2.86
$4.13-$6.63               207,042               9.50             5.25                  49,062            5.86
$7.00-$8.81               108,575               6.83             7.78                  94,566            7.76
$9.63-$14.69               44,700               6.70            11.97                  32,507           11.99
- -------------------------------------------------------------------------------------------------------------
$2.03-$14.69            1,632,212               9.07            $4.72                 469,475           $6.22
- -------------------------------------------------------------------------------------------------------------
</TABLE>

        At June 30, 1998, 1997 and 1996, the number of options  exerciseable was
469,475, 1,139,212 and 1,018,338 respectively, and the weighted-average exercise
price of those options was $6.22, $10.78 and $10.43, respectively.

        On July 29,  1997,  January  14,  1998 and April  23,  1998 the Board of
Directors  of the Company  approved  the  repricing  of certain  employee  stock
options.  The original  grant prices ranged from $3.00 to $8.81.  The new prices
ranged from $2.03 to $4.13.  There were 419,000  options  repriced during fiscal
year 1998.

        Common stock  received  through the exercise of incentive  stock options
which  are  sold by the  optionee  within  two  years  of  grant  or one year of
exercise,  result in a tax deduction  for the Company  equivalent to the taxable
gain  recognized by the  optionee.  For financial  reporting  purposes,  the tax
effect of this  deduction is  accounted  for as a credit to  additional  paid-in
capital rather than as a reduction of income tax expense.

Employee Stock Purchase Plan

        On October 20, 1994, the shareholders  approved the  establishment of an
Employee  Stock  Purchase Plan and  authorized  for issuance  200,000  shares of
common  stock.  During the fiscal  years  ended  June 30,  1998,  1997 and 1996,
22,060,  25,282 and 23,362 shares of common stock were purchased,  respectively,
at prices  ranging  from $1.70 to $6.75 per  share.  At June 30,  1998,  121,563
shares of common  stock were  available  for issuance  under the plan.  The plan
provides for eligible participants to purchase common stock semi-annually at the
lower of 85% of the  market  price at the  beginning  or end of the  semi-annual
period.

Stock Repurchase Program

        In  February  1997,  the  Company's  Board of  Directors  readopted  and
extended a stock  repurchase  program under which the Company was  authorized to
repurchase up to 1,000,000  shares of its  outstanding  common stock for general
corporate  purposes.  The Board of Directors  authorized  Company  management to
pursue  the  repurchase  program  in  open  market  transactions   periodically,
depending upon market conditions and other factors. The stock repurchase program
expired in February 1998 and has not been renewed. A total of 62,500 shares were
repurchased under this program in fiscal 1997.


(11) EMPLOYEE BENEFIT PLANS

        The  Company  has  a  qualified  401(k)   profit-sharing  plan  (defined
contribution  plan)  which  became  effective  July 1,  1991.  The  plan  covers
substantially all employees having at least six months of service.  Participants
may  voluntarily  contribute  to the plan up to the  maximum  limits  imposed by
Internal  Revenue Service  regulations.  The Company will match up to 50% of the
participants' annual  contributions up to 3% of the participants'  compensation.
Participants are immediately vested in the amount of their direct  contributions
and vest over a five-year  period,  as defined by the plan,  with respect to the
Company's contribution.

        The Company established a pension plan for its United Kingdom associates
in December  1997.  The pension plan covered all United  Kingdom  associates and
allowed  participants  to contribute up to the maximum  limits imposed by Inland
Revenue  regulations.  The Company will  matched up to 50% of the  participants'
annual   contributions  up  to  6%  of  the  participant's   compensation.   All
contributions including the employer match were immediately vested.

        The  Company's  profit-sharing  plan  expense  for these plans was $226,
$138,  and  $198 for the  fiscal  years  ended  June 30,  1998,  1997 and  1996,
respectively.

                                       46
<PAGE>
(12) INCOME TAXES

        Components  of the income tax  expense  (benefit)  for the fiscal  years
ended June 30 follow:

                              Current              Deferred               Total
- --------------------------------------------------------------------------------

1998:
         Federal              $    --              $    --              $    --
         State                     --                   --                   --
         Foreign                  156                   --                  156
- --------------------------------------------------------------------------------
            Total             $   156              $    --              $   156
- --------------------------------------------------------------------------------

1997:                                                                   
         Federal              $(4,300)             $ 3,509              $  (791)
         State                     --                  743                  743
- --------------------------------------------------------------------------------
            Total             $(4,300)             $ 4,252              $   (48)
- --------------------------------------------------------------------------------
                                                                        
1996:                                                                   
         Federal              $(5,008)             $   (30)             $(5,038)
         State                     --                   (5)                  (5)
         Foreign                   50                   --                   50
- --------------------------------------------------------------------------------
            Total             $(4,958)             $   (35)             $(4,993)
================================================================================


         The income tax expense  (benefit)  differs from the amount  computed by
applying the statutory  Federal income tax rate to the loss before income taxes.
The sources and tax effects are as follows:

                                                    1998       1997       1996
- --------------------------------------------------------------------------------

Computed "expected" tax benefit                    $(937)    $(9,681)   $(7,929)
State and foreign income taxes                       156          --         50
Non-deductible in-process
      technology write-offs                           --          --      3,040
Change in beginning of year valuation allowance       --       4,244         --
Allowance for current net operating losses           937       5,389         --
Non-taxable interest income                           --          --       (154)
- --------------------------------------------------------------------------------
      Total income tax expense (benefit)           $ 156     $   (48)   $(4,993)
- --------------------------------------------------------------------------------

         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and  deferred  tax  liabilities  at June 30,
1998 and 1997 are presented below:

                                                          1998          1997
- --------------------------------------------------------------------------------

Deferred tax assets:
    Purchased technology                                $    469      $    504
    Allowances for doubtful accounts and returns             637         1,596
    Allowances for inventory obsolescence, direct
         labor and overhead capitalization                   169           356
    Accrued compensation and benefits                        243           208
    Accrued restructuring costs                              634         1,869
    Other accrued liabilities                                295           571
    Depreciation and amortization                            349            --
    Federal net operating loss carryforwards               6,317         2,983
    State net operating loss carryforwards                 3,186         2,701
- --------------------------------------------------------------------------------
           Gross deferred tax assets                      12,299        10,788
           Less valuation allowance                      (12,226)      (10,641)
- --------------------------------------------------------------------------------
           Net deferred tax assets                            73           147
- --------------------------------------------------------------------------------

Deferred tax liabilities:
    Prepaid expenses                                          73           147
- --------------------------------------------------------------------------------
           Gross deferred tax liabilities                     73           147
- --------------------------------------------------------------------------------
           Net deferred tax assets                      $     --      $     --
- --------------------------------------------------------------------------------

                                       47
<PAGE>
        As of June 30, 1998, the valuation  allowance had increased by $1,585 to
account for the changes in net deferred tax asset balances. In the assessment of
the  recognition  of  a  valuation  allowance,  the  Company  considered  recent
operating losses experienced during the Company's transition from a company with
primarily a networking  and  communications  software  orientation to a software
company with its principal focus on computer telephony  solutions,  the expected
future impact of the restructuring  actions affected during the fiscal year, the
uncertainty in estimating  the magnitude and timing of the revenue  contribution
from  products  expected to be released  over the next several  quarters and the
expiration dates of State net operating loss carryforwards.

         As of June 30,  1998,  the Company has  federal  net  operating  losses
available  for  carryforward  of $18.6  million,  which will expire in the years
beginning July 1, 2012.


(13) LEASE COMMITMENTS

Operating Leases

         The Company leases office,  manufacturing and storage space,  vehicles,
and equipment under  noncancelable  operating lease agreements  expiring through
2001. These leases contain renewal  options,  and the Company is responsible for
certain executory costs, including insurance,  maintenance, taxes and utilities.
Total rent expense for these operating leases was  approximately  $1,204,  $955,
and $699 for the fiscal years ended June 30, 1998, 1997 and 1996, respectively.

                                       48
<PAGE>
         The  approximate   minimum  rental   commitments  under   noncancelable
operating leases that have remaining  noncancelable lease terms in excess of one
year at June 30, 1998 were as follows:

                          Years Ending             Future Minimum
                            June 30                Lease Payments
- --------------------------------------------------------------------------------

                              1999                    $ 984
                              2000                      970
                              2001                      392
                              2002                       --

Capital Leases

         In December 1996, the Company entered into a sale-leaseback transaction
for computer  equipment  and software with an aggregate  value of  approximately
$1,350.  The underlying  lease,  classified as a capital  lease,  includes a 10%
purchase option and requires monthly  payments of  approximately  $42 during its
three-year  term.  At June 30,  1998 and  1997,  the  gross  amount of plant and
equipment held under capital leases were as follows:

                                                     1998             1997
- --------------------------------------------------------------------------------
             Equipment                             $  148           $ 1,536
             Less accumulated amortization             45               332 
- --------------------------------------------------------------------------------
                                                   $  103           $ 1,204 
- --------------------------------------------------------------------------------


         Amortization  of assets  held under  capital  leases is  included  with
depreciation expense.

         The following is a schedule of future  minimum lease payments under all
capital leases  together with the present value of net minimum leases  payments,
as of June 30, 1998:


        Years Ended June 30
- --------------------------------------------------------------------------------
              1999                                       $512
              2000                                        296
              2001                                         --
- --------------------------------------------------------------------------------
                     Total minimum lease payments         808
        
              Less amount representing interest
                    (at rates ranging from 8.25%
                    to 9%)                                 55
- --------------------------------------------------------------------------------
              Present value of net minimum lease
                 payments including current
                 portion of $464                         $753
- --------------------------------------------------------------------------------

(14) CONTINGENCIES

         The  Company is subject to  lawsuits  and other  claims  arising in the
ordinary  course of its  operations.  In the  opinion  of  management,  based on
consultation  with legal  counsel,  the effect of such  matters  will not have a
material adverse effect on the Company's financial position.

                                       49
<PAGE>
(15) DOMESTIC AND INTERNATIONAL OPERATIONS

         A summary of domestic  and  international  net sales and  international
assets for the fiscal years ended June 30 follows:

                                         1998         1997         1996
- --------------------------------------------------------------------------------
         
         Domestic                     $18,621      $24,472      $42,705
         International                  6,172        8,937       18,267
- --------------------------------------------------------------------------------
                       Net sales      $24,793      $33,409      $60,972
- --------------------------------------------------------------------------------
         
         International assets         $   176      $ 1,095      $ 1,795
- --------------------------------------------------------------------------------


(16) QUARTERLY RESULTS (UNAUDITED)

         The following table presents  selected  unaudited  quarterly  operating
results  for the  Company's  eight  quarters  ended June 30,  1998.  The Company
believes that all  necessary  adjustments  have been made to present  fairly the
related quarterly results.

<TABLE>
<CAPTION>
                                    First         Second         Third         Fourth
Fiscal 1998                         Quarter       Quarter       Quarter        Quarter         Total
- ------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>           <C>           <C>            <C>     
Net Sales                          $  6,725       $ 6,761       $ 6,215       $  5,092       $ 24,793
Gross Profit                          5,271         4,910         4,556          3,547       $ 18,284
Operating income (loss)                 125            21          (421)        (4,100)      $ (4,375)
Net income (loss)                       238         1,298          (162)        (4,287)      $ (2,913)
Basic and diluted net            
income (loss) per share                 .02           .09          (.01)          (.30)      $   (.20)
                                 
Fiscal 1997                      
- ------------------------------------------------------------------------------------------------------
                                 
Net Sales                          $ 11,120       $ 9,505       $ 8,452       $  4,332       $ 33,409
Gross Profit                          7,190         6,389         5,418          2,064       $ 21,061
Operating loss                       (5,448)       (2,940)       (5,168)       (15,568)      $(29,124)
Net loss                             (3,385)       (1,950)       (3,663)       (19,427)      $(28,425)
Basic and diluted net            
loss per share                         (.23)         (.13)         (.25)         (1.34)      $  (1.96)
</TABLE>

                                       50
<PAGE>
(17) SUPPLEMENTAL FINANCIAL INFORMATION

         A summary of additions and  deductions  related to the  allowances  for
accounts  receivable and  inventories  for the fiscal years ended June 30, 1998,
1997 and 1996 follows:

<TABLE>
<CAPTION>
                                              Balance at                                      Balance at
                                              Beginning                                         End of
                                               of Year       Additions       Deductions          Year
- --------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>             <C>               <C>   
Allowances for doubtful accounts
         and returns:

     Year ended June 30, 1998                  $3,990         $ 3,139         $ (5,537)         $1,592
- --------------------------------------------------------------------------------------------------------

     Year ended June 30, 1997                  $3,261         $12,321         $(11,592)         $3,990
- --------------------------------------------------------------------------------------------------------

     Year ended June 30, 1996                  $2,800         $11,160         $(10,699)         $3,261
- --------------------------------------------------------------------------------------------------------

Allowances for inventory obsolescence:

     Year ended June 30, 1998                  $  725         $   200         $   (590)         $  335
- --------------------------------------------------------------------------------------------------------

     Year ended June 30, 1997                  $1,565         $   884         $ (1,724)         $  725
- --------------------------------------------------------------------------------------------------------

     Year ended June 30, 1996                  $  600         $ 3,015         $ (2,050)         $1,565
- --------------------------------------------------------------------------------------------------------
</TABLE>

(18) SUBSEQUENT EVENTS

         In  August  1998,  the  Company  modified  certain  terms  of its  1994
Preferred  Shares  Rights  Agreement  (See  "Note 10 of  Notes  to  Consolidated
Financial  Statements"  under "Item 8. Financial  Statements  and  Supplementary
Data.").  The effect of this  amendment was to increase the percentage of common
stock that an  individual or group of  affiliated  individuals  could own before
triggering the provisions of the 1994 Preferred Shares Rights Agreement from 15%
to 25%.

Item 9. Changes in and Disagreements with Accountants on Accounting and
- -----------------------------------------------------------------------
Financial Disclosure.
- ---------------------

         Not applicable

                                       51
<PAGE>
PART III

        Certain information  required by Part III is omitted from this Report by
virtue of the fact that the Company will file with the  Securities  and Exchange
Commission,  pursuant to  Regulation  14A,  within 120 days after the end of the
fiscal year covered by this  Report,  a definitive  proxy  statement  (the "1998
Proxy Statement") relating to the Company's Annual  Shareholders'  Meeting to be
held November 10, 1998. Certain information included in the 1998 Proxy Statement
is incorporated herein by reference. The Company intends to disseminate the 1998
Proxy Statement to shareholders beginning on or about October 5, 1998.

Item 10. Directors and Executive Officers of the Registrant
- -----------------------------------------------------------
        The information concerning the Company's directors required by this item
is contained in "Election of Directors" and "Nominees for Election,"  "Incumbent
Directors,"  "Section 16(a) Beneficial  Ownership," and "Meetings and Committees
of the Board of Directors"  of the 1998 Proxy  Statement,  and is  incorporated
herein by reference.

         The information concerning the Company's executive officers required by
this item is  contained  in Part I,  Item 4 of this  Report  under  the  caption
"Executive Officers of the Registrant," and is incorporated herein by reference.

Item 11. Executive Compensation
- -------------------------------
        The  information  required  by this  item  is  contained  in  "Executive
Compensation," "Summary Compensation Table," "Officer Severance," "Option Grants
in Last Fiscal Year," "Ten Year Option Repricings,"  "Aggregate Option Exercises
in  Last   Fiscal   Year  and  Fiscal   Year-End   Option   Values,"   "Director
Compensation,"Change   in  Control  and  Severance  Agreements,"   "Compensation
Committee  Interlocks and Insider  Participation,"  "Report of the  Compensation
Committee," and "Comparison of Stock  Performance" of the 1998 Proxy  Statement,
and is incorporated herein by reference.

         Notwithstanding  anything  to  the  contrary  set  forth  in any of the
Company's previous filings under the Securities Act of 1933, as amended,  or the
Exchange Act that might incorporate future filings, including this Annual Report
on Form 10-K,  the "Report of the  Compensation  Committee"  and  "Comparison of
Stock  Performance"  in the 1998 Proxy  Statement  shall not be  incorporated by
reference into any such filings,  and such information  shall be entitled to the
benefits provided in Item 402(a)(9) of Regulation S-K.

Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------
        The  information  required  by  this  item  is  contained  in  "Security
Ownership  of  Certain  Beneficial  Owners  and  Management"  of the 1998  Proxy
Statement, and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------
        The  information   required  by  this  item  is  contained  in  "Certain
Relationships  and Related  Transactions"  of the 1998 Proxy  Statement,  and is
incorporated herein by reference.

                                       52
<PAGE>
PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         (a)    Financial Statements and Financial Statement Schedules.
                ------------------------------------------------------

                An  Index  to  financial   statements  and  financial  statement
                schedules is located on page 32 hereof.

         (b)    Reports on Form 8-K.
                --------------------

                        The Company  filed a report on Form 8-K dated August 27,
                1997,  announcing  the  departure  of  Gary  R.  Acord  as  Vice
                President and Chief Financial  Officer effective August 28, 1997
                and the appointment of the Company's  Controller,  Kirk D. Mayes
                as Chief  Accounting  Officer  and  Acting  Principal  Financial
                Officer.

                        The Company  filed a report on Form 8-K dated  September
                17, 1997,  announcing  the  resignation  of William C. Keiper as
                Chairman of the Board of Directors  effective September 12, 1997
                and resignation as Chief Executive Officer  effective  September
                30, 1997.  The Company  appointed  Jerry Goldress as Chairman of
                the Board of Directors and Principal Executive Officer.

                        The Company  filed a report on Form 8-K dated August 28,
                1998,   amending  certain   provisions  of  the  Company's  1994
                Preferred Shares Rights Agreement.

                        The Company  filed a report on Form 8-K dated  September
                18, 1998,  announcing the appointment of Sheldon M. Schenkler as
                Vice President and Chief Financial Officer,  Scott Moule as Vice
                President and General  Manager of the  Company's  Communications
                Software  Group and  announcing  the  movement of the  Company's
                corporate   headquarters  and  principal  executive  offices  to
                Cambridge, Massachusetts.

         (c)    Exhibits.
                ---------

<TABLE>
<CAPTION>
                                                                                           Page or
Designation     Description                                                            Method of Filing
- -----------     -----------                                                            ---------------- 
<S>             <C>                                                                          <C>
3.01            Certificate of Incorporation.                                                 (1)

3.02            Bylaws.                                                                       (1)

4.01            Specimen Common Stock Certificate.                                            (1)

4.02            Rights Agreement, dated as of December 23, 1994, between Artisoft,            (6)
                Inc. and Bank One, Arizona, NA, including the Certificate of                  
                Designation of Rights Preferences and Privileges of Series A
                Participating Preferred Stock, the Form of Rights Certificate and the
                Summary of Rights attached thereto as Exhibits A, B and C,
                respectively.

10.01           Amended 1990 Stock Incentive Plan of the Registrant.                          (1)

10.02           1991 Director Option Plan of the Registrant.                                  (1)

10.03           Artisoft, Inc. 1994 Stock Incentive Plan.                                     (5)

10.04           Artisoft, Inc. Employee Stock Purchase Plan.                                  (5)

10.05           Employment Agreement, dated as of October 23, 1995, between                  (11)
                William C. Keiper and the Registrant.                                        

10.06           Employment Agreement, dated as of October 26, 1995, between Joel J.          (11)
                Kocher and the Registrant.                                                   

10.07           Form of Indemnification Agreement entered into between the Registrant         (1)
                and its Directors.                                                           
</TABLE>

                                       53
<PAGE>
<TABLE>
<CAPTION>
                                                                                           Page or
Designation     Description                                                            Method of Filing
- -----------     -----------                                                            ---------------- 
<S>             <C>                                                                   <C>
10.08           International Distributorship Agreement, dated July 31, 1992, between         (2)
                the Registrant and Canon System Globalization, Inc.                           

10.09           Asset Purchase Agreement between Artisoft, Inc. and Anthem                    (4)
                Electronics, Inc.                                                             

10.10           Asset Purchase Agreement between Artisoft, Inc. and Microdyne                 (7)
                Corporation dated as of January 6, 1995.                                      

10.11           Outsource Manufacturing Agreement dated June 30, 1995 between                 (8)
                ECS, Inc. and the Registrant.                                                 

10.12           Stock Purchase Agreement dated December 21, 1995 among Artisoft,              (9)
                Inc. and David J. Saphier, Floyd Roberts and Peter Byer regarding the
                purchase of all of the outstanding common stock of Triton 
                Technologies, Inc.

10.13           Asset Purchase Agreement dated February 13, 1996 between Artisoft,           (10)
                Inc. and Stylus Innovation  Incorporated and Michael Cassidy, John W. 
                Barrus, Laura Macfarlane, Robert H. Rines and Krisztina Holly (the
                Stylus Shareholders).

10.14           Amendment to the 1994 Preferred Shares Rights Agreement                      (12)

11.01           Computation of net loss per share.

22.01           Subsidiaries of the Registrant.                                            Page 71

23.01           Consent of Independent Public Accountants.                                 Page 72

24.01           Powers of Attorney.                                                   See Signature Page
</TABLE>

(1)     Incorporated  by reference to the  Company's  Registration  Statement on
        Form S-1 (No. 33-42046) or amendments thereto, filed with the Securities
        and Exchange Commission on August 5, 1991.

(2)     Incorporated  by reference to the  Company's  Annual Report on Form 10-K
        for fiscal 1992 ended June 30, 1992.

(3)     Incorporated  by reference to the  Company's  Annual Report on Form 10-K
        for fiscal 1993 ended June 30, 1993.

(4)     Incorporated  by reference to the  Company's  Form 8-K dated  January 4,
        1994.

(5)     Incorporated  by reference to the  Company's  Annual Report on Form 10-K
        for fiscal 1994 ended June 30, 1994.

(6)     Incorporated  by reference to the Company's  Form 8-K dated December 22,
        1994.

(7)     Incorporated  by reference to the Company's  Form 8-K dated February 10,
        1995.

(8)     Incorporated  by reference to the  Company's  Annual Report on Form 10-K
        for fiscal 1995 ended June 30, 1995.

(9)     Incorporated  by reference to the Company's  Form 8-K dated December 21,
        1995.

(10)    Incorporated  by reference to the Company's  Form 8-K dated February 13,
        1996.

(11)    Incorporated  by reference to the  Company's  Annual Report on Form 10-K
        for fiscal 1996 ended June 30, 1996.

(12)    Incorporated  by  reference to the  Company's  Form 8-K dated August 28,
        1998.

                                       54
<PAGE>
                                   SIGNATURES

         Pursuantto  the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            ARTISOFT, INC.


Date:  September 25, 1998                   By    /s/ T. Paul Thomas
                                              ----------------------------------
                                                  T. Paul Thomas, President
                                                  and Chief Operating Officer
                                                  (Principal Executive Officer)


                            SPECIAL POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS,  that the undersigned,  constitutes and
appoints T. PAUL THOMAS and KIRK D. MAYES, and each of them, his true and lawful
attorney-in-fact  and agent with full power of substitution and  resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all  amendments  (including  post-effective  amendments)  to this  Form 10-K
Annual Report, and to file the same with all exhibits thereto, and all documents
in connection therewith,  with the Securities and Exchange Commission,  granting
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the premises,  as fully and to all intents and purposes as he might
or  could  do  in  person,   hereby  ratifying  and  confirming  all  that  such
attorneys-in-fact  and agents,  or each of them,  may lawfully do or cause to be
done by virtue hereof.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
       Name                                  Title                                        Date
       ----                                  -----                                        ----
                                                                                    
                                                                                   
                                                                                    
<S>                               <C>                                               <C>  
/s/ T. Paul Thomas                President and Chief Officer Officer,              September 25, 1998
- -----------------------------     Director (Principal Executive Officer)            
T. Paul Thomas                                                                      
                                                                                    
/s/ Kirk D. Mayes                 Corporate Controller and                          September 25, 1998
- -----------------------------     Principal Accounting Officer                      
Kirk D. Mayes                                                                       
                                                                                    
/s/ Jerry E. Goldress             Chairman of the Board                             September 25, 1998
- -----------------------------                                                       
Jerry E. Goldress                                                                   
                                                                                    
/s/ Kathryn A. Braun              Director                                          September 25, 1998
- -----------------------------                                                       
Kathryn A. Braun                                                                    
                                                                                    
/s/ Michael P. Downey             Director                                          September 25, 1998
- -----------------------------                                                   
Michael P. Downey                                                          
</TABLE>
                                       55
<PAGE>
                                  EXHIBIT INDEX



                                                                    Sequentially
                                                                      Numbered
Exhibit                       Description                               Page
- --------------------------------------------------------------------------------
 11.01               Computation of net loss per share.                  57

 22.01               Subsidiaries of the Registrant.                     58

 23.01               Consent of Independent Public Accountants.          59


                                       56

                                  Exhibit 11.01

                       Statement Regarding Computation of
                               Net Loss per Share
                      (In thousands, except per share data)


<TABLE>
<CAPTION>
                                                                         Years Ended June 30,
                                                                         --------------------
                                                                   
                                                                      1998        1997        1996
                                                                    --------    --------    --------
<S>                                                                 <C>         <C>         <C>      
Net loss                                                            $ (2,913)   $(28,425)   $(18,328)
                                                                    ========    ========    ========
                                                                   
Weighted average common shares outstanding                            14,554      14,529      14,463
                                                                    ========    ========    ========
                                                                   
  Basic net loss per share (1)                                          (.20)   $  (1.96)   $  (1.27)
                                                                    ========    ========    ========
</TABLE>
_________________
(1)    Basic and diluted net loss per share is the same.



                                       57

                                  Exhibit 22.01

                           Subsidiaries of the Company



1.   Artisoft  "FSC",  Ltd.  was  incorporated  in March 1992 in Guam,  and does
     business as a foreign sales corporation under the name "Artisoft FSC."

2.   NodeRunner,  Inc. was  incorporated in April 1993 in the State of Delaware,
     and does  business  under  the name  "NodeRunner,  Inc."  This  Company  is
     currently inactive.

3.   Triton  Technologies,  Inc. was  incorporated in April 1985 in the State of
     Delaware, and currently operates as the Company's  Communications  Software
     Group.



                                       58

                                  Exhibit 23.01

                    Consent of Independent Public Accountants



The Board of Directors
Artisoft, Inc.:


We consent to incorporation  by reference in the  registration  statements (Nos.
33-78482,  33-78484,  33-88842,  33-89268) on Form S-8 of Artisoft,  Inc. of our
report  dated August 5, 1998,  relating to the  consolidated  balance  sheets of
Artisoft,  Inc. and  subsidiaries  as of June 30, 1998 and 1997, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the years in the three-year  period ended June 30, 1998, which
report appears in the June 30, 1998 annual report on Form 10-K of Artisoft, Inc.




KPMG Peat Marwick LLP



Phoenix, Arizona
September 25, 1998


                                       59

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               JUN-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                          18,514
<SECURITIES>                                         0
<RECEIVABLES>                                    4,405
<ALLOWANCES>                                    (1,592)
<INVENTORY>                                        917
<CURRENT-ASSETS>                                22,806
<PP&E>                                           5,333
<DEPRECIATION>                                  (4,198)
<TOTAL-ASSETS>                                  25,508
<CURRENT-LIABILITIES>                            5,268
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           279
<OTHER-SE>                                      19,672
<TOTAL-LIABILITY-AND-EQUITY>                    25,508
<SALES>                                         24,793
<TOTAL-REVENUES>                                26,520
<CGS>                                            6,509
<TOTAL-COSTS>                                    6,509
<OTHER-EXPENSES>                                22,659
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 315
<INCOME-PRETAX>                                 (2,648)
<INCOME-TAX>                                       156 
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (2,913)
<EPS-PRIMARY>                                     (.20)
<EPS-DILUTED>                                     (.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission