ARTISOFT INC
10-K, 1999-09-23
PREPACKAGED SOFTWARE
Previous: GABELLI EQUITY SERIES FUNDS INC, PRE 14A, 1999-09-23
Next: ARTISOFT INC, DEF 14A, 1999-09-23



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     FOR THE FISCAL YEAR ENDED JUNE 30, 1999

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(D)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM _________________ TO _________________

                        COMMISSION FILE NUMBER 000-19462

                                 ARTISOFT, INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                              86-0446453
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                     5 CAMBRIDGE CENTER CAMBRIDGE, MA 02142
               (Address of principal executive offices, Zip Code)

        Registrant's telephone number, including area code (617) 354-0600

        Securities registered pursuant to Section 12(b) of the Act: NONE

           Securities registered pursuant to Section 12(g) of the Act:

COMMON STOCK, $.01 PAR VALUE                             THE NASDAQ STOCK MARKET

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant  was  approximately  $88,587,024  based on the closing  sale price as
reported by The Nasdaq Stock Market on September 23, 1999.

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of September 23, 1999 was 14,841,805  shares of Common Stock, $.01 par
value.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)  Portions of the Proxy  Statement  dated  September 25, 1999, for the Annual
     Meeting of Shareholders to be held on November 2, 1999, are incorporated by
     reference into Part III.

================================================================================
<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I
     Item 1.    Business.......................................................2
     Item 2.    Properties....................................................13
     Item 3.    Legal Proceedings.............................................13
     Item 4.    Submission of Matters to a Vote of Security Holders...........13

PART II.......................................................................15
     Item 5.    Market for Registrant's Common Equity and Related
                  Stockholder Matters.........................................15
     Item 6.    Selected Financial Data.......................................15
     Item 7.    Management's Discussion and Analysis of Financial Condition
                and Results of Operation......................................16
     Item 7(a). Quanitative and Qualitative Disclosures about Market Risk.....30
     Item 8.    Financial Statements and Supplementary Data...................31
     Item 9.    Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure....................................51

PART III......................................................................51
     Item 10.   Directors and Executive Officers of the Registrant............51
     Item 11.   Executive Compensation........................................51
     Item 12.   Security Ownership of Certain Beneficial Owners
                  and Management..............................................51
     Item 13.   Certain Relationships and Related Transactions................51

PART IV.......................................................................52
     Item 14.   Exhibits and Reports on Form 8-K..............................52

SIGNATURES....................................................................54

                                       1
<PAGE>
                                     PART I

ITEM 1. BUSINESS.

INTRODUCTION

     Artisoft,  Inc.  ("Artisoft",  the  "Company"  or  the  "Registrant")  is a
computer software company, which develops,  markets and sells computer telephony
products, communications software products and associated services.

     The  Company's  principal  executive  offices  are  located at 5  Cambridge
Center, Cambridge,  Massachusetts 02142. The telephone number at that address is
(617) 354-0600. The Company was incorporated in November 1982 and reincorporated
by merger in Delaware in July 1991.

BACKGROUND AND GENERAL DEVELOPMENT OF BUSINESS

FISCAL 1999

     Entering fiscal year 1999, Artisoft had two key objectives: to continue and
accelerate the development of its Computer  Telephony Product Group business and
to maximize the profitability of its Communications Software Group product line.

     The  Company  met its first  objective  by focusing  its  resources  on the
Company's  TeleVantage  product.   TeleVantage  is  a  complete   software-based
telephone system that is fully integrated with a local area network ("LAN"). The
system  provides  PBX-like  call  control   functionality  and  other  ancillary
features.   The  Company  expanded  certain  computer  telephony  marketing  and
advertising programs,  hired 30 new sales, support and development personnel and
expanded the Company's  TeleVantage  original  equipment  manufacturer  ("OEM"),
international  and  field  sales  teams.  The net  revenues  from  the  Computer
Telephony  Product  Group  increased  48% to $7.1  million  from $4.8 million in
fiscal 1998. The growth in the computer telephony  revenues  accelerated late in
the year, ending with a 96% increase in computer  telephony revenues between the
fourth  quarter of fiscal 1998 and the fourth quarter of fiscal 1999. The growth
in Computer  Telephony  Product Group revenues was  principally  attributable to
increased sales of TeleVantage.

     TeleVantage received numerous "Best Of" awards including being named the #1
Product of the Year by CT Magazine in December 1998. The Company also added over
400  value  added  resellers  (VAR's),  national  interconnects,   international
distributors  and   OEM/licensing   partners.   Artisoft   announced   strategic
partnerships with WinStar, Affinity, ICG and Olivetti for sales and marketing of
TeleVantage.

     The  Company  met its  second  objective  of  substantially  improving  the
profitability  of the  Communications  Software Group by continuing to implement
expense  reductions  relative  to  the  Communications  Software  Group  and  by
developing  its  portfolio  of  communications  and  networking  products.   The
Communications  Software  Group  achieved  operating   profitability,   with  an
operating profit  exceeding $4.2 million.  By completing  restructuring  actions
commenced  in 1997 and 1998,  as  described  more  fully  below,  Communications
Software Group  expenses  decreased by 48% to $7.3 million from $14.2 million in
fiscal 1998. While this expense reduction was implemented, net revenues from the
Communications  Software Group  decreased by only 25% to $15.2 million in fiscal
1999 from $20.0 million in fiscal 1998.  Most of the decrease is attributable to
lower sales of the Company's LANtastic product line.

     In addition to bringing the Communications  Software Group to profitability
in fiscal 1999, the Company added to its  Communications  Software Group product
portfolio with new software  products:  BizFax, a fax sharing software solution,
and WinBeep, a paging software utility.

     In  fiscal  year  2000,  the  company   intends  to  further   pursue  the
reorganization  and  improvement  of its Computer  Telephony  Products Group and
Communications  Software  Product  Group.  The  Company may explore a variety of
strategic  alternatives,  including a spin-off of a product group,  marketing or
other strategic alliances,  or other corporate or business  transactions.  There
can be no  assurance,  however,  that the Company will decide to pursue any such
alternative or that any such alternative will be successfully completed. Certain
risks  associated  with such  transactions  are discussed under "Risk Factors --
General --  Acquisitions  and  Divestitures"  included  in Item 7.  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

                                       2
<PAGE>
FISCAL 1998

     In fiscal 1998,  Artisoft  implemented a major business  restructuring plan
involving  three key elements.  First,  the Company reduced  operating  expenses
worldwide in order to bring the Company's cost structure to a level commensurate
with its revenues and to preserve cash.  Second,  the Company increased revenues
of new products and technologies in order to offset the continued decline of the
Company's  LANtastic  products.  Third,  the  Company  reoriented  its  business
development strategy transforming the Company into a computer telephony company.
Finally, the Company introduced TeleVantage,  the Company's software-based phone
system, in March 1998.

     During  fiscal  1998,  the  Company's  revenues  declined as the  Company's
LANtastic  product  line came under  increased  competitive  pressures  from the
Microsoft  operating systems,  Windows 95, Windows 98 and Windows NT, with their
built in networking capabilities. In response, the Company reduced its operating
expenses.   The  Company's  computer  telephony  and  other  communications  and
networking  product  revenues  partially  offset the  decreasing  revenues  from
LANtastic  products.  The Company  also  introduced  several new  products  most
notably TeleVantage, as part of the strategy to diversify its product portfolio.
See "Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" for further discussions of new product introductions.

     The Company took a series of restructuring  actions in fiscal 1997 and 1998
in order to reduce the Company's cost structure to a level commensurate with the
level and mix of its operating revenues.  The restructuring actions taken during
the 1997 and 1998  fiscal  years  included a reduction  in work force  affecting
approximately  180 employees  involved with LANtastic  products at the Company's
Tucson,  Arizona facilities,  the sale of the Company's Tucson land and building
in connection  with the  Company's  relocation  to a smaller  facility,  and the
closure of most of the Company's  international sales and support offices, which
were involved almost entirely with sales of LANtastic  products.  Partially as a
result of these  restructuring  actions,  the  Company's  sales  and  marketing,
product  development and general and  administrative  expenses declined to $20.2
million in fiscal 1998 from $38.9 million in fiscal 1997.

     In fiscal 1998, the Company took steps to reorient its business development
strategy towards computer  telephony  products and released  TeleVantage,  which
received numerous industry awards. In June 1998, the Company moved its principal
executive   offices  to  its  computer   telephony   facilities   in  Cambridge,
Massachusetts. In May 1998, the Company combined its communications software and
remote computing groups,  resulting in the closure of the Company's Iselin,  New
Jersey  office and the transfer of certain  functions to the  Company's  Tucson,
Arizona facilities.

PRODUCTS AND SERVICES

     The Company  currently is organized into two groups,  each centered  around
the specific  products  and services  being  developed,  marketed and sold.  The
Computer  Telephony  Group,  which is located in  Cambridge,  Massachusetts,  is
responsible for the Company's computer telephony products, including TeleVantage
and Visual Voice. The Communications  Software Group, located in Tucson, Arizona
(with a  satellite  development  center in  Boynton  Beach,  Florida),  which is
responsible for the Company's  networking and communications  software products,
including  the  LANtastic  product  line,  as well as its  remote  communication
software products, including CoSession.

The Company currently holds registered trademarks on its LANtastic, Visual Voice
and BizFax  products  in the United  States  Trademark  and  Patent  Office.  In
addition,  the Company currently has trademark  applications pending approval on
its i.Share, ModemShare, XtraMail, CoSession Remote and TeleVantage products.

Following is a description of the products and services offered by each group.

                                       3
<PAGE>
     COMPUTER  TELEPHONY GROUP.  The Computer  Telephony ("CT") Group focuses on
two objectives:  first, to deliver CT software  applications to small and medium
sized  businesses and corporate  branch offices or departments;  and second,  to
increase its leadership in the CT software development toolkit market.

     TeleVantage  is a complete  software based  telephone  system that is fully
integrated with a LAN. The system provides  PBX-like call control  functionality
including  voicemail,  auto attendant,  call  forwarding,  phone directory and a
number  of  other  telephony  technologies  bundled  into  a  single  integrated
solution.  TeleVantage is designed to allow  organizations  to improve  customer
service,  increase  call  productivity  and  significantly  decrease the cost of
maintaining their telephone systems.

     In December 1998,  Artisoft released  TeleVantage 2.1 which, in addition to
the features offered in TeleVantage 2.0, offers: T1 support,  DID (direct inward
dial),  enhanced queues,  personal  information  manager (PIM) integration,  IVR
(inter-active   voice  response)  toolkit  support  and  telephony   application
programming interface (TAPI) service.

     Artisoft's Visual Voice is the industry's  leading CT development  toolkit.
Product  attributes  include  affordability,  ease of use and compatibility with
Microsoft standards.  Visual Voice is a 32-bit ActiveX control that converts any
ActiveX compatible software  development  environment,  such as Microsoft Visual
Basic, Microsoft Visual C++, Borland Delphi, and Microsoft Visual FoxPro, into a
full-featured   telephony   application   development   toolkit.   Visual  Voice
applications include voice mail, audiotext,  outbound calling, interactive voice
response (IVR), fax-on-demand, and international call-back.

     In  December  1998,  Artisoft  released  Visual  Voice Pro 5.0,  which,  in
addition to the features offered in Visual Voice Pro 4.1, offers: voice over the
internet (VoIP) capabilities,  multi-chassis call  bridge/conferencing  support,
enhanced network support and international telephone line support.

     COMMUNICATIONS  SOFTWARE GROUP. The Communications  Software Group offers a
range of software  products for the  communication and networking needs of small
businesses and workgroups.  LANtastic is a peer to peer local area network (LAN)
product designed to be powerful yet easy-to-use and able to support a variety of
PC operating  systems.  Other  Communications  Software Group  products  include
ModemShare 32, i.Share 3.0, CoSession Remote 32, BizFax and WinBeep.

     In June 1998,  Artisoft released LANtastic 8.0 which is now compatible with
Windows NT 4.0 and  Windows  98.  LANtastic  8.0  enables PCs on Windows NT 4.0,
Windows  95/98,  Windows  3.1 and DOS to share  files,  printers,  applications,
CD-ROMs,  corporate resources (such as e-mail) and allows network administrators
to manage and control multiple  operating systems,  protocols,  applications and
desktops.

     Artisoft's ModemShare 32 enables all networked PCs (Windows 98 through DOS)
to share a single phone line and modem. ModemShare 32 is compatible with Windows
NT, Windows 95 and supports both Class 1 and Class 2 modems.

     Artisoft's  i.Share  3.0  enables  up to 32  networked  PC users to  browse
different  web sites at the same time via one  connection.  This new  version of
i.Share  supports  Windows  NT 4.0,  Windows  98, the  latest  32-bit  browsers,
internet e-mail software and user access control (i.Watch).

     Artisoft's  BizFax is a client  server  network  faxing  application  which
enables  users to send faxes from any  Windows  application  and  includes  such
features as broadcast  faxing,  the ability to track call costs and schedule fax
transmission.

     CoSession Remote 32 is a remote control  software  application that enables
users  running a PC to connect  and  control  remote  PCs.  CoSession  Remote 32
supports connections over analog modems, IPX/SPX,  NetBios,  NetBEUI and TCP/IP.
CoSession  Remote 32 uses shell  extensions  to enable ease of use in setting up
and accessing  remote PC's. Once connected,  the user has the ability to perform
remote control,  file transfer with  differential  update,  synchronization  and
cloning  capabilities,  keyboard chat with remote users, and simultaneous  voice
conversation using standard modems and network/Internet connections.

                                       4
<PAGE>
     Artisoft's WinBeep and WinBeep 32 enables users to send messages from their
PC's to alphanumeric pagers or mobile PC's with pager cards.  WinBeep 32 enables
users to send full-text messages to pagers from any Windows 95/NT computer.

     Artisoft also offers  ConfigSafe,  a software  product with one-step system
restoration and advanced tracking features for easy recovery from PC crashes.

     See "Item 7.  Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations"  including the section  entitled  "Risk Factors" for
further discussion of new product introductions.

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     The Company's products are considered part of two industry groups: computer
telephony software and communications software.  Information regarding these two
industry  segments is contained in Note 1,  "Summary of  Significant  Accounting
Policies" included in "Notes to Consolidated  Financial  Statements" included in
"Item 8. Financial  Statements and Supplementary  Data."  Information  regarding
domestic and international  net sales and international  assets are contained in
Note 13,  "Domestic and  International  Operations,"  in "Notes to  Consolidated
Financial   Statements"   included  in  "Item  8.   Financial   Statements   and
Supplementary Data."

RAW MATERIALS, MANUFACTURING AND SUPPLIERS

     The principal  materials  and  components  used in the  Company's  software
products include diskettes,  user manuals, product display boxes and third-party
product licenses.  These are purchased  directly from third-party  vendors.  The
Company currently  utilizes both internal and third-party  contracted  resources
for the assembly,  warehousing and fulfillment of its software products. Outside
vendors perform in accordance with Company  specifications  and material quality
is ensured prior to the assembly of the Company's  products.  Capacity shortages
for components, assembly, warehousing and fulfillment are not anticipated due to
multiple  third  party  resources  available  for  contract;  however,  if  such
shortages  did  occur,  the  Company's  operating  results  could be  materially
impacted.  The Company  believes there are adequate  supplies of and sources for
the raw materials  used in its software  products and that multiple  sources are
available for CD and diskette duplication, manual printing and final packaging.

     The Company  does not  purchase  integrated  circuits,  circuit  boards and
components for its printed circuit boards, but rather, purchases finished boards
and other hardware products from third party manufacturers. Most components that
are used in the Company's  hardware  products are readily available from a large
number of both domestic and foreign equipment vendors. In addition,  the Company
believes there are adequate supplies of and sources for raw materials used in it
products.

     The  Company's  TeleVantage  product is  designed  to be operated on PCs of
multiple  manufacturers  in conjunction  with Intel  (Dialogic) voice processing
boards.  The  Company  purchases  hardware  components  from  certain  telephony
hardware vendors,  principally Intel (Dialogic)  Corporation,  for sale with its
computer  telephony  software  products.  The  functionality  of  the  Company's
telephony  software  products is  dependent  on the  continued  availability  of
hardware assemblies from Intel (Dialogic) Corporation.

     Future  operating  results  could be  adversely  affected if the Company is
unable to  procure  subcontracted  assemblies  for its  products  needed to meet
anticipated customer demand. To date, customer returns of the Company's products
for defective workmanship have not been material.

                                       5
<PAGE>
MARKETING, SALES AND DISTRIBUTION

     The Company's  principal  marketing  strategy is to create reseller and end
user demand for the Company's  products and to use broad line  distributors  and
volume  purchasers  to fulfill the reseller and end user demand.  The  Company's
authorized  resellers  and  distributors  are selected for their sales  ability,
technical expertise,  reputation and financial resources. The Company also sells
direct to original  equipment  manufacturers,  governmental units and end users.
The Company's  selling efforts have been assisted by positive  product  reviews,
awards and  recognition  earned from  personal  computer and computer  telephony
publications.

     The Company's  marketing  programs have three objectives:  first, to create
brand name  recognition  of the Company and its  products;  second,  to generate
sales leads for its resellers and distributors;  and third, to support the sales
efforts of its  resellers  and  distributors  through  sales tools and training.
Marketing  activities  that address the first two  objectives  include  frequent
participation in industry trade shows and seminars,  direct mail, advertising in
major  trade  publications,  executive  participation  in  press  briefings  and
industry  seminars,   sponsorship  of  seminars  by  the  Company  and  on-going
communication  with the Company's end users. To train and support  resellers and
distributors,  the Company provides  mailings of product and technical  updates,
seminar material and corporate  presentations.  The Company's Computer Telephony
Products  Group offers a TeleVantage  Partner  Program which  provides  enhanced
training,   services  and  support  to  its  Computer  Telephony  resellers  and
distributors.  The Company's  Communications Software Group offers Advantage and
Premier  reseller  programs for U.S.  resellers and  distributors  which provide
increased training, services and support.

     The Company is exposed to the risk of product  returns and  rotations  from
its distributors and volume  purchasers,  which are recorded by the Company as a
reduction  to sales.  Although  the  Company  attempts to monitor and manage the
volume of its sales to distributors and volume  purchasers,  overstocking by its
distributors  and volume  purchasers or changes in inventory  level  policies or
practices  by  distributors  and volume  purchasers  may  require the Company to
accept returns above historical levels. In addition, the risk of product returns
may increase if the demand for new products  introduced  by the Company is lower
than the Company  anticipates at the time of introduction.  Although the Company
believes that it provides an adequate allowance for sales returns,  there can be
no assurance that actual sales returns will not exceed the Company's  allowance.
Any product returns in excess of recorded  allowances could result in a material
adverse  effect on net sales and operating  results.  As the Company  introduces
more products, timing of sales to end users and returns to the Company of unsold
products by distributors and volume  purchasers become more difficult to predict
and could result in material fluctuations in quarterly operating results.

     The Company is exposed to its major  distributors  for price protection for
list price reductions by the Company on its products held in such  distributors'
inventories.  Large  distributors are usually offered credit for the impact of a
list price reduction on the expected revenue from the Company's  products in the
distributors'  inventories  at the time of the  price  reduction.  Although  the
Company  believes  that  it  has  provided  an  adequate   allowance  for  price
protection,  there can be no  assurance  that the  impact of actual  list  price
reductions  by the Company will not exceed the  Company's  allowance.  Any price
protection in excess of recorded  allowances  could result in a material adverse
effect on net sales and operating results.

     Substantially  all of the Company's  revenue in each fiscal quarter results
from orders  booked in that quarter.  A significant  percentage of the Company's
bookings and sales to major  customers  on a quarterly  basis  historically  has
occurred during the last month of the quarter and is usually concentrated in the
latter half of that month.  Orders placed by major customers are typically based
upon the customers'  forecasted  sales level for Company  products and inventory
levels of Company  products  desired to be maintained by the major  customers at
the time of the orders. Major distribution customers may receive negotiated cash
rebates, market development funds and extended credit terms from the Company for
purchasing Company products,  in accordance with industry  practice.  Changes in
purchasing  patterns by one or more of the Company's major customers  related to
customer  forecasts  of future  sales of  Company  products,  customer  policies
pertaining to desired  inventory  levels of Company  products,  negotiations  of
rebate  and  market  development  funds  or in the  ability  of the  Company  to

                                       6
<PAGE>
anticipate  the mix of customer  orders or to ship large  quantities of products
near the end of a fiscal  quarter  could  result  in  material  fluctuations  in
quarterly  operating  results.  The Company believes that there is a trend among
major  distribution  customers and volume  purchasers to reduce their  inventory
levels of computer products,  including the Company's products. This trend could
have an adverse effect on the Company's  operating  results during the period or
periods that such customers  initiate such inventory  reductions.  The timing of
new  product  announcements  and  introductions  by the  Company or  significant
product returns by major customers to the Company, could also result in material
fluctuations in quarterly operating results. Expedited outsourcing of production
and component parts to meet  unanticipated  demand could adversely  affect gross
margins.

     Sales  channels  are  supported  directly  through  a variety  of  programs
designed  to create  demand  for the  products.  The  Company  seeks to  educate
individuals and key decision makers in large corporations,  independent software
vendors and original equipment  manufacturers about the uses for and benefits of
its  products.   Programs  include  the  following:  (i)  targeted  direct  mail
campaigns; (ii) telemarketing and on-site sales visits; (iii) targeted worldwide
advertising in industry  magazines,  mail order catalogs and the internet;  (iv)
public relations campaigns;  and (v)  custom-developed  joint marketing programs
with OEM customers. The Company's sales force specializes in educating corporate
end users,  original  equipment  manufacturers and independent  software vendors
about the Company's products. The Company's sales organization pursues prospects
in their geographic areas, and the main focus is on OEM customers.  In addition,
direct  sales to medium and  large-sized  corporations  have  historically  made
revenue  contributions  and  continue  to be a source  of high  profit  revenue.
Although  not a major  focus  in the  past,  a  highly  focused  end-user  sales
strategy,  including  electronic commerce and upgrade sales to existing users of
OEM versions, is planned.

     The Company supports its products through fee and non-fee-based  telephonic
technical  services,  a world  wide web site,  bulletin  board  systems,  CD-ROM
databases and a fax-on-demand system.

     The Company's ability to compete is dependent upon the timely  introduction
of new  products  to the  marketplace  and the timely  enhancement  of  existing
products.  Product development expenses totaled approximately $5.4 million, $7.1
million  and $9.3  million  in fiscal  1999,  1998 and 1997,  respectively.  The
Company has not engaged in customer-sponsored research activities, but may do so
in the future.

     The Company  utilizes a sales,  marketing  and  distribution  strategy with
respect  to  its  Computer  Telephony  and  Communications  Software  Groups  as
described below.

     The Company employs a team of telesales  professionals to sell Visual Voice
directly to end users.  Leads are  generated  through a variety of  pull-through
marketing activities, such as advertising, press articles, direct mail and trade
shows. To achieve  additional market coverage,  particularly in areas outside of
North America, Visual Voice is sold through a number of independent distributors
that specialize in computer telephony.

     The Company employs  regional sales  professionals  to sell  TeleVantage to
qualified  resellers.  The resellers  attend training  sessions  provided by the
Company  prior to being  certified as  TeleVantage  resellers.  The Company also
partners  with  several  computer  telephony  distributors  to generate  product
awareness within the VAR and end user community.

     The Company  currently uses multiple  distribution  channels to deliver its
communications   and   networking   products   worldwide,   including   software
distributors and dealers, value added resellers,  systems integrators,  original
equipment  manufacturers,  direct  telemarketing,  and direct mail.  The primary
business model for the remote control products,  however, includes the licensing
of  CoSession  Remote  and  ConfigSafe  technology  through  original  equipment
manufacturer (OEM) agreements and volume license agreements that are sold direct
to manufacturers.

     The Company works with its  distributors  and mail order partners to ensure
that  an  adequate  supply  of  TeleVantage,   LANtastic,  ModemShare,  i.Share,
CoSession Remote and other communications  software products is available to its

                                       7
<PAGE>
end users. Coordination for all sales outside of the U.S. is handled from either
the Company's offices in Cambridge or Tucson. The Company maintains distribution
relationships in Europe, Latin America, Canada, Australia/New Zealand, Japan and
Southeast  Asia. The Company  maintains a presence in Asia through a partnership
with Core,  Ltd., an engineering  and development  organization  based in Japan.
Core has translated  CoSession Remote into Japanese and is currently selling the
product at retail along with i.Share.  They are also selling localized  versions
of  CoSession  Remote,  ConfigSafe  and i.Share in China and South  Korea.  Core
maintains a relationship with International Business Machines Japan, the product
group's  largest  customer in Asia.  Core is also well  positioned  to bring the
product into other major OEM accounts.  The Company believes translated versions
of CoSession and ConfigSafe will continue to be sold in Japan, China and Korea.

SEASONALITY

     Typically,   the  personal  computer  industry  experiences  some  seasonal
variations  in  demand,  with  weaker  sales in the  summer  months  because  of
customers' vacations and planned shutdowns. This seasonality is especially noted
in Europe.

COMPETITION

     GENERAL. The industry is highly competitive and is characterized by rapidly
changing  technology  and evolving  industry  standards.  Competition is usually
based upon  brand  recognition,  scalability  of  products  offered by a vendor,
current and future  perceived  needs of  customers,  product  features,  ease of
installation  and  maintenance,  reliability of the software,  price and product
availability through consultant, reseller and retail channels.

     COMPUTER TELEPHONY.  The Company's  TeleVantage software based phone system
principally  competes  with  proprietary  PBXs and Key System  Units  offered by
companies such as Nortel,  Cisco  Systems,  and Lucent  Technologies.  While the
Company believes that its TeleVantage software offers superior functionality and
value than these products,  there can be no assurances that these providers will
not choose to develop  their own  software  based phone  systems.  In  addition,
TeleVantage  competes  with other  software  based  phone  systems  provided  by
InterActive Intelligence,  Altigen, NetPhone, Picazo and Com2001. Certain of the
Company's  competitors  have  entered  into  non-exclusive  marketing  and other
partnerships  with  certain PC  manufacturers,  software  companies or telephony
hardware  providers.  While the company  believes that its TeleVantage  software
offers  greater  functionality  and  ease  of use  than  these  products,  these
competitors may adversely affect the Company's sales of TeleVantage.

     In the CT tools  arena,  Artisoft  competes  with two classes of  products:
proprietary telephony development  environments such as those offered by Parity,
Brooktrout,  and Apex;  and other open  toolkits such as those offered by Parity
and Pronexus.  The Company  believes  Visual Voice has a cost  advantage  versus
proprietary languages and has superior features than other open toolkits.

     COMMUNICATIONS  SOFTWARE  GROUP.  The Company's  NOS products  compete with
products  available  from numerous  companies  including  Microsoft  Corporation
("Microsoft"),  Novell and International  Business Machines Corporation ("IBM"),
which  have  substantially  greater  research  and  development,  marketing  and
financial resources,  manufacturing  capability,  customer support organizations
and brand recognition than those of the Company.

     In  particular,  the Company's  NOS products  compete  against  Microsoft's
Windows  desktop  operating  systems,  including  Windows 95/98,  which includes
peer-to-peer networking capabilities as well as a group scheduler and electronic
mail features and Microsoft Windows NT network server. The Company believes that
the viability of Microsoft's products has and will continue to negatively impact
the Company's Communications Software Group net sales and income from continuing
operations.  The Microsoft  Windows NT 4.0 network server product is faster than
previous versions and easier to use, with a Windows 98-like  interface.  It also

                                       8
<PAGE>
ships with all of the tools  necessary to create and manage Internet or Intranet
services and  includes  Internet  browsing  capabilities  with the  inclusion of
Microsoft Explorer 3.0.

     There can be no assurance  that the  Company's NOS products will be able to
compete  successfully with other NOS products offered presently or in the future
by  Microsoft,  Novell or other NOS  competitors.  Given the greater  resources,
higher brand name recognition and other substantial  advantages enjoyed by these
competitors,  it is  extremely  likely  that the  Company's  NOS  business  will
continue to decline in fiscal year 2000. Accordingly,  the future success of the
Company  will  depend on its  ability  to expand  its other  communications  and
computer  telephony  products and activities  much faster than the rate at which
its  opportunities  and prospects in the NOS arena decline.  In particular,  the
Company's  ability to grow its computer  telephony  product line sales will be a
substantial determinate of future revenue levels.

     The Company's remote control software,  CoSession Remote, competes directly
with product offerings from Symantec, Microcom, Compaq and Microsoft.  Microsoft
distributes its Net Meeting remote communication software as a free component in
certain of its operating systems.

     The  majority  of the  Company's  sales  of its  remote  control  software,
CoSession  Remote  and  ConfigSafe,  are  to a  single  customer,  International
Business  Machines  (IBM).  Consequently,  the  Company's  ability  to  generate
revenues  from these  products is  dependent  upon the  continuation  of its OEM
relationship with IBM.

     Artisoft's  system recovery utility,  ConfigSafe,  is licensed from a third
party.  This  licensing  arrangement  is  scheduled  to  terminate in the second
quarter of fiscal 2000.  The Company  plans to introduce an  alternative  system
recovery product obtained from other sources. However, there can be no assurance
that the Company will be able to obtain such an alternative  product or to do so
on a timely  basis.  The  failure  to do so may have an  adverse  impact  on the
Company's communications software product revenues in fiscal 2000.

INTERNATIONAL BUSINESS

     The Company  markets and sells its  products  in  international  as well as
domestic markets.  In fiscal 1999, 1998 and 1997,  international sales accounted
for 19%, 25% and 27%, respectively,  of the Company's net sales. Less than 1% of
the  Company's  assets  were  deployed to support  the  Company's  international
business at the end of fiscal 1999 and 1998.  The decline in  international  net
sales during the fiscal years 1999 and 1998 was  principally the result of lower
demand for the Company's  Communications  Software Group products (especially in
Europe and Latin  America).  The closure of the  Company's  international  sales
offices in fiscal years 1998 and 1997 also contributed to the decline. Increases
in international  sales of the Company's  computer  telephony products partially
offset the aforementioned decline.

     The  Company's  international  sales  historically  have  consisted  almost
entirely of  Communications  Software Group products,  principally the Company's
LANtastic  products.  In recent  years,  the  Company  has  begun to market  its
CoSession and i.Share products in Asian markets.

     During  fiscal  1999,  the  Company   established   several   international
distributor  relationships for its Computer Telephony  products,  and therefore,
computer telephony international sales should increase in fiscal 2000.

     In order to sell its products in foreign  markets,  the Company  often must
convert and adapt its products to foreign  languages and  products.  The Company
relies on local software developers and distributors in the foreign countries to
perform these localization services.

     Sales to non-U.S.  customers  may be affected by  fluctuations  in exchange
rates and government  regulations.  To date, the Company's  operations  have not
been affected materially by currency fluctuations.

                                       9
<PAGE>
SIGNIFICANT CUSTOMERS

     The  Company   sells  its  products   through  a  variety  of  channels  of
distribution,  including distributors, volume purchasers, resellers and original
equipment manufacturers. In fiscal 1999, one customer (IBM) accounted for 15% of
the Company's annual net sales. In fiscal 1998, one customer (IBM) accounted for
10% of the Company's annual net sales. No customers  accounted for more than 10%
of the  Company's  net sales in fiscal 1997.  At June 30,  1999,  IBM and Ingram
Micro,  Inc.  accounted  for  approximately  14% and 10%,  respectively,  of the
Company's outstanding trade accounts receivable. At June 30, 1998, Ingram Micro,
Inc. and IBM  accounted  for  approximately  16% and 13%,  respectively,  of the
Company's  outstanding trade accounts  receivable.  The loss of any of the major
distributors or OEM's or their failure to pay the Company for products purchased
from the  Company  could  have an  adverse  effect  on the  Company's  operating
results.  The Company's  standard credit terms are net 30 days,  although longer
terms are provided to various major customers on a negotiated basis from time to
time.

BACKLOG

     Substantially  all of the  Company's  revenue in each quarter  results from
orders  booked in that quarter.  Accordingly,  the Company does not believe that
its backlog at any particular point is indicative of future sales. The Company's
backlog of orders at June 30,  1999 was  approximately  $47,000,  compared  with
approximately $59,000 at June 30, 1998.

PROPRIETARY RIGHTS AND LICENSES

     The Company  currently relies on a combination of trade secret,  copyright,
trademark and patent laws,  nondisclosure and other  contractual  agreements and
other technical  measures to establish and protect its proprietary rights in its
products and to protect its technologies from  appropriation by others.  Despite
these  precautions,  unauthorized  parties  may  attempt to copy  aspects of the
Company's  products  or to obtain and use  information  the  Company  regards as
proprietary.  In  addition,  it may be possible  for others to develop  products
using  technologies  similar to the Company's but which do not infringe upon the
Company's proprietary rights.

     While the Company's  success will depend to a certain degree on its ability
to protect its  technologies,  the Company  believes that,  because of the rapid
pace of  technological  change in the industries in which the Company  competes,
the legal  protections  for its  products  are less  significant  factors in the
Company's  success than the  knowledge,  ability and experience of the Company's
employees,  the nature and frequency of product  enhancements and the timeliness
and quality of support services provided by the Company.

     From time to time,  the Company has received and may in the future  receive
communications  from third parties  asserting that the Company's  trade names or
that  features,  content,  or trademarks  of certain of the  Company's  products
infringe upon  intellectual  property rights held by such third parties.  As the
number of trademarks, patents, copyrights and other intellectual property rights
in the Company's  industry  increases,  and as the coverage of these patents and
rights and the  functionality  of products in the market  further  overlap,  the
Company believes that products based on its technology may  increasingly  become
the subject of infringement  claims. Such claims could have an adverse affect on
the Company and may also require the Company to obtain one or more licenses from
third  parties.  There can be no  assurance  that the  Company  would be able to
obtain any such required  licenses  upon  reasonable  terms,  if at all, and the
failure by the Company to obtain such licenses  could have an adverse  effect on
its business, results of operations and financial condition. If the Company were
able to obtain such licenses,  the licensing costs could  materially  effect the
Company's future financial results. In addition, the Company licenses technology
on a  non-exclusive  basis from several  companies for inclusion in its products
and anticipates  that it will continue to do so in the future.  The inability of
the  Company to  continue  to license  these  technologies  or to license  other
necessary  technologies for inclusion in its products,  or substantial increases
in royalty  payments  under these third  party  licenses,  could have an adverse
effect on its business, results of operations and financial condition.

                                       10
<PAGE>
     Litigation or threatened  litigation in the software  development  industry
has increasingly been used as a competitive tactic both by established companies
seeking to  protect  their  existing  position  in the  market  and by  emerging
companies attempting to gain access to the market. If the Company is required to
defend itself against a claim, whether or not meritorious,  the Company could be
forced to incur substantial expense and diversion of management  attention,  and
may  encounter  market  confusion  and  reluctance  of customers to purchase the
Company's software  products.  Such litigation,  if determined  adversely to the
Company, could have an adverse effect on its business, results of operations and
financial condition.

     In the course of its product development  efforts, the Company periodically
identifies  certain  technologies owned by others that either would be useful to
incorporate into its products or are necessary in order to remain competitive in
light of industry  trends.  In these cases the Company has in the past sought to
obtain licenses of such  third-party  technologies.  The Company expects that it
will continue to find it desirable or necessary to obtain additional  technology
licenses from others,  but there can be no assurance that any particular license
will be  available  at all, or on  acceptable  terms,  at any future  time.  The
royalties  paid on future  licensing  arrangements  may  materially  impact  the
Company's operating results.

     The  Company  pays  royalties  to  imagine  LAN,  Inso  Corporation,   AT&T
Corporation,  Digital Equipment Corporation,  Learnout & Hauspie Speech Products
and   International   Business   Machines  for  its  use  of  certain   licensed
technologies. The licensing by these entities of their products or brand name to
competitors of the Company, or the withdrawal or termination of licensing rights
to the  Company's  technologies,  could have an adverse  affect on the Company's
sale of products  incorporating such licensed technologies to original equipment
manufacturers and the Company's results of operations as a whole.

ENVIRONMENTAL LAWS

     Compliance  with  federal,  state and local  laws and  regulations  for the
protection  of the  environment  has not had a material  impact on the Company's
capital expenditures,  operations or competitive position.  Although the Company
does not  anticipate any adverse impact in the future based on the nature of its
operations  and the scope of  current  environmental  laws and  regulations,  no
assurance  can be  provided  that such  laws or  regulations  or future  laws or
regulations  enacted to protect the environment will not have a material adverse
impact on the Company.

EMPLOYEES

     As of June 30, 1999,  the Company had 154  full-time  employees,  including
approximately 69 in sales, marketing and customer support, 48 in engineering and
product  development,  19 in  operations  and 18 in  administration.  The future
success of the  Company  will depend in large part on its  continued  ability to
attract and retain highly skilled and qualified personnel.  Competition for such
personnel is intense. The Company has severance and change in control agreements
with  most  of its  executive  officers  and  noncompetition  and  nondisclosure
agreements with  substantially  all of its professional  employees and executive
officers.  None of the Company's employees are represented by a labor union. The
Company has  experienced  no work stoppages and believes that its relations with
its employees are good.

UNCERTAINTIES IN THE COMPANY'S BUSINESS

     In addition to the factors  described above that could adversely affect the
Company's  business  and  results  of  operations,  and,  therefore,  the market
valuation of its Common Stock, the Company's future results of operations may be
impacted  by various  trends  and  uncertainties  that are beyond the  Company's
control,  including adverse changes in general economic  conditions,  government
regulations  and  foreign  currency  fluctuations.  Certain of these  trends and
uncertainties  are discussed in detail under "Risk Factors" included in "Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

     In addition, various characteristics of the software industry may adversely
affect  the  Company.  As  products  become  more  complex,  the  Company  could
experience  delays in product  development  and  software  "debugging"  that are
common in the software industry.  Significant delays in product  development and

                                       11
<PAGE>
release would adversely affect the Company's results of operations. There can be
no assurance that the Company will respond effectively to technological  changes
or new product  announcements  by other companies or that the Company's  product
development  efforts  will  be  successful.  Furthermore,  introduction  of  new
products by the Company  involves  substantial  marketing  risks  because of the
possibility  of  product  "bugs" or  performance  problems,  in which  event the
Company could  experience  significant  product returns,  warranty  expenses and
lower sales

     The OEM marketplace is highly  competitive,  with a large number of vendors
vying for a limited amount of "preload" dollars.  Although the Company maintains
good  relationships  with OEM  customers  on many  levels,  cost  pressures  and
competitive  products are  persistent  threats to the  business.  Certain of the
Company's OEM relationships  require the scheduled delivery of product revisions
and new  products.  The  failure  to  adhere  to  agreed-upon  product  delivery
schedules  could  result in the  termination  of key  relationships  with  major
manufacturers, which could have an adverse impact on revenues and earnings.

     The software industry is highly competitive.  In addition, the Company must
develop and maintain  channels for the  distribution  of its products other than
through OEM's.  These channels  include  distributors and value added resellers.
These  distribution  channels  are highly  competitive,  with a large  number of
vendors seeking to be promoted by and sold through these channels. In many cases
it is  important  that  the  Company  successfully  train  persons  involved  in
distribution channels with respect to the Company's products and services. There
are a number of companies  that  currently  compete  directly with the Company's
computer  telephony and PC remote  control  products.  Many of these  companies,
including Lucent Technologies,  Cisco Systems,  Symantec,  Novell, Microsoft and
others  have  substantially  greater  resources  and name  recognition  than the
Company.  Accordingly,  there can be no  assurance  that the  Company's  current
products  will continue to generate  revenues and earnings at current  levels or
that the Company will be able to effectively  develop and launch new competitive
products in the future.

     The Company's  communications  software  products,  including its LANtastic
product line,  compete with  Microsoft,  Novell and other  companies  which have
greater  resources  than  the  Company.  Competition  with  Microsoft  has had a
material  adverse affect on the sales of the Company's  LANtastic  product line.
The Company expects this adverse effect to continue. In addition,  the Company's
operating  results may be adversely  affected in other  regards in the future if
Microsoft  or other  companies  include  in  their  operating  systems  or other
products features which compete directly with the Company's other products.

     As a result,  past performance  trends by the Company should not be used by
investors in predicting or anticipating future results.  The market price of the
Company's  common stock has been,  and may continue to be,  extremely  volatile.
Factors  identified  herein,  along  with  other  factors  that may arise in the
future,  quarterly  fluctuations in the Company's  operating results and general
conditions  or  perceptions  of  securities  analysts  relating to the  computer
telephony,  networking  and data  communications  marketplace  or to the Company
specifically may have a significant  impact on the market price of the Company's
Common stock and could cause  substantial  market price  fluctuations over short
periods.  See also "Item 7.  Management's  Discussion  and Analysis of Financial
Condition  and  Results  of  Operations",  including  the  discussion  of  "Risk
Factors."

RIGHTS PLAN

     During  fiscal  1995,  the  Board of  Directors  of the  Company  adopted a
shareholder  rights plan (the  "Rights  Plan")  which is intended to protect and
maximize the value of  shareholders'  interest in the Company and to assure that
all Company  shareholders  will receive fair and equal treatment in the event of
any unsolicited attempt to acquire the Company.  The Rights Plan will not and is
not intended to prevent a takeover of the Company on terms that are fair to, and
in the best interests of, all shareholders. See "Note 8 of Notes to Consolidated
Financial  Statements"  under "Item 8. Financial  Statements  and  Supplementary
Data."

                                       12
<PAGE>
ITEM 2. PROPERTIES.

     The Company leases property as detailed in the following table.

                                                        LEASE
                             APPROXIMATE   OWNED OR   EXPIRATION     INTENDED
       LOCATION                 SIZE        LEASED       DATE          USE
       --------              -----------   --------   ----------     --------
Tucson, Arizona             2,446 sq. ft    Leased    April 2001      Office
Tucson, Arizona            14,086 sq. ft    Leased    April 2001      Office
Tucson, Arizona            28,800 sq. ft.   Leased    February 2001   Operations
Cambridge, Massachusetts   18,241 sq. ft.   Leased    August 2000     Office
Cambridge, Massachusetts    8,313 sq. ft.   Leased    July 2002       Office
Boynton Beach, Florida      2,342 sq. ft.   Leased    August 2000     Office

     Aggregate  monthly  rental  payments  for  the  Company's   facilities  are
approximately  $89,000.  The Company's current facilities are generally adequate
for  anticipated  needs over the next 12 to 24 months.  The Company does not own
any real property.

ITEM 3. LEGAL PROCEEDINGS

     The  Company  is a party to a number of legal  proceedings  arising  in the
ordinary  course  of its  business.  The  Company  believes  that  the  ultimate
resolution of these  proceedings  will not have a material adverse effect on its
financial position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

EXECUTIVE OFFICERS OF THE REGISTRANT

     The  following  table  sets  forth  information  concerning  the  executive
officers of the Company as of June 30, 1999:

    NAME                     AGE     POSITION
    ----                     ---     --------
    T. Paul Thomas           39      President and Chief Executive Officer

    Steven G. Manson         40      Senior Vice President and General Manager-
                                     Computer Telephony Products Group

    Christopher H. Brookins  35      Vice President and Chief Technology Officer

    Scott S. Moule           33      Vice President and General Manager-
                                     Communications Software Group

    Julie M. Ronstadt        37      Vice President, Worldwide Operations and
                                     Administration

    Sheldon M. Schenkler     48      Vice President and Chief Financial Officer

    Kirk D. Mayes            31      Controller

                                       13
<PAGE>
     Mr. Thomas joined Artisoft in June 1997 as President of the  Communications
Software Group and was later named President and Chief Operating  Officer of the
Company.  In October 1998,  Mr. Thomas was named Chief  Executive  Officer.  Mr.
Thomas joined  Artisoft from  Sunquest  Information  Systems where he was Senior
Vice President of Marketing. Earlier in his career, Mr. Thomas held the position
of Vice  President  of  Marketing  for  Artisoft,  as well as other senior level
positions with Apple Computer, Compaq Computer and MicroAge, Inc.

     Mr.  Manson  joined  Artisoft in October 1996 as Vice  President of Product
Management-Computer  Telephony  Division.  In October 1997, Mr. Manson was named
Vice President and General Manager of the Computer  Telephony Products Group. In
October 1998, Mr. Manson was named Senior Vice President and General  Manager of
the Computer  Telephony  Products Group.  Mr. Manson joined Artisoft from Gensym
Corporation where he was Director of Corporate Marketing. Earlier in his career,
Mr. Manson held other senior level  marketing  positions at Cadre  Technologies,
Inc., and Prime Computer, Inc.

     Mr.  Brookins  joined  Artisoft  in  February  1996  as Vice  President  of
Development-Computer   Telephony   Division  upon  the   acquisition  of  Stylus
Innovation by Artisoft.  In June 1999, Mr.  Brookins was named Chief  Technology
Officer.  Prior to joining  Artisoft,  Mr.  Brookins served as Vice President of
Development at Stylus  Innovation from March 1993 to February 1996. Mr. Brookins
has also held a senior management position at Easel Corporation.

     Mr. Moule joined  Artisoft in November  1995. In August 1998, Mr. Moule was
named the Vice  President and General  Manager of the  Company's  Communications
Software  Group.  Mr.  Moule had  previously  served as the  Director of Product
Development  for the Company's  Remote Control  Products  Group.  Before joining
Artisoft,  Mr.  Moule  provided  consulting  and  engineering  support to Triton
Technologies from 1992-1995.  Mr. Moule has also held other management positions
at EDS and Southern Bell.

     Ms. Ronstadt  joined  Artisoft in July 1994 as Senior Planner.  In December
1994, Ms.  Ronstadt was named Director of Materials and in October 1996 Director
of Operations. In April 1998, Ms. Ronstadt was named Vice President of Worldwide
Operations and Administration. Ms. Ronstadt joined Artisoft after ten years with
Allied Signal Aerospace where she served in various management positions.

     Mr. Schenkler joined Artisoft as Vice President and Chief Financial Officer
in  September  1998.  Before  joining  Artisoft,  Mr.  Schenkler  served as Vice
President and Chief Financial  Officer at Cambex  Corporation from 1988 to 1998.
Prior  to  joining  Cambex,  Mr.  Schenkler  held  senior  financial  management
positions at Instron Corporation and Evans Products Company.

     Mr. Mayes joined  Artisoft in November  1994. In April 1996,  Mr. Mayes was
named Assistant Corporate Controller and in June 1997 Corporate Controller.  Mr.
Mayes joined  Artisoft from Arthur Andersen LLP where he had worked from 1991 to
1994.

                                       14
<PAGE>
                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The principal  market for Artisoft common stock is The Nasdaq Stock Market.
Market information and related  shareholder matters are contained in "Securities
Information"  on the inside back cover of the Artisoft,  Inc. 1999 Annual Report
to Shareholders, and are incorporated herein by reference. On June 30, 1999, the
Company's Common Stock was held by approximately 332 shareholders of record.

     The  Company  currently  intends  to  retain  future  earnings  to fund the
development  and growth of its  business  and,  therefore,  does not  anticipate
paying any cash dividends in the foreseeable future.

ITEM 6. SELECTED FINANCIAL DATA.

                         ARTISOFT, INC. AND SUBSIDIARIES
                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                    YEARS ENDED JUNE 30,
                                                ----------------------------------------------------
                                                  1999       1998       1997        1996        1995
                                                  ----       ----       ----        ----        ----
<S>                                             <C>         <C>         <C>         <C>         <C>
STATEMENTS OF OPERATIONS DATA

Net sales                                       $22,304    $24,793    $ 33,409    $ 60,972    $84,243
Operating loss                                   (2,586)    (4,375)    (29,124)    (24,838)    (9,832)
Net loss                                         (1,762)    (2,913)    (28,425)    (18,328)    (5,848)
Net loss per common share-basic and diluted     $  (.12)   $  (.20)   $  (1.96)   $  (1.27)   $  (.41)
Weighted average common shares outstanding       14,720     14,554      14,529      14,463     14,315

                                                                     AS OF JUNE 30,
                                                ---------------------------------------------------
                                                  1999       1998       1997       1996       1995
                                                  ----       ----       ----       ----       ----
BALANCE SHEET DATA

Working capital                                 $16,046    $17,538    $ 17,747    $37,917    $56,324
Total assets                                     22,558     25,508      35,371     57,712     77,807
Long-term obligations, net of
  current portion                                    --        289         714         96         --
Shareholders' equity                             18,574     19,951      22,604     50,981     68,245
</TABLE>

                                       15
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

OVERVIEW

     During  fiscal  1999 the  Company  continued  to focus the  majority of its
resources on its Computer  Telephony  Products Group. The Company  increased its
investment by strengthening its sales,  marketing and support infrastructure for
its telephony products (especially TeleVantage).  The Company also increased its
telephony research and development personnel headcount in advance of the release
of future versions of its flagship telephony product,  TeleVantage. In addition,
the  Company  also   continued  to  build  upon  and  invest  in  its  telephony
distribution and value added reseller network.

     During fiscal 1999,  the Company's  Communications  Software  Group product
lines   experienced   continued   competitive   pressures  from  major  software
manufacturers. These market conditions had a negative effect on the sales levels
of the Company's  LANtastic  NOS product  line.  Although the rate of decline in
sales of the  Company's  LANtastic NOS products was  significantly  less than in
recent  years,  the  Company's  overall net sales in fiscal 1999  declined  from
fiscal  1998 as a  result  of these  competitive  pressures.  Revenues  from the
Company's Computer Telephony Group (Visual Voice and TeleVantage)  product lines
partially offset the LANtastic NOS product revenue declines.

     In response to the reduced  demand for its LANtastic NOS product line,  the
Company  dedicated  fewer of its internal  resources  toward the sale,  support,
marketing  and  development  of the  LANtastic  NOS product  line than in recent
years. The Communications  Software Group restructuring  actions effected during
fiscal  year 1998  brought  the  Company's  Communications  Software  Group cost
structure in line with fiscal 1999 revenues resulting in significantly  improved
operating  results as  compared  to fiscal  1997 and 1998.  These  restructuring
actions  included the closure of the Company's  Iselin,  New Jersey office,  the
closure  of the  Company's  United  Kingdom  sales and  support  office  and the
termination of 23 Communications Software Group employees.

     In December 1998, Artisoft released TeleVantage 2.1, which is an upgrade to
its  original  TeleVantage  product  released in March 1998.  TeleVantage  is an
intelligent  software  based phone system  designed  for small- to  medium-sized
businesses and branch  offices.  TeleVantage was awarded Best of Show at CT Expo
in March 1998 and March 1999 and has received  favorable trade reviews following
its release,  including CTI Magazine  Editors  Choice in September  1998 and the
1998  Editors'  Choice  Award given by  Telemarketing  & Call  Center  Solutions
Magazine. TeleVantage was also awarded Best of CTI Expo 1999 in Washington, D.C.
TeleVantage has received  numerous other editors choice awards since its release
in March 1998.

     In September 1998, the Company moved its principal executive offices to the
facilities  of its Computer  Telephony  Group in Cambridge,  Massachusetts.  The
Company  has made,  and plans to  continue to make,  additional  investments  in
sales,  marketing  and  development  in  order to build  awareness,  market  and
channels for its computer telephony products.

NEW PRODUCTS

     COMPUTER  TELEPHONY  PRODUCTS.  As of June 30, 1999, the Company's computer
telephony products included  TeleVantage 2.1, Visual Voice Pro 5.0, Visual Voice
for TAPI 2.1, Visual Fax 2.1,  Visual  Dialogic Fax 2.1,  Visual  Text-to-Speech
2.2, Visual Voice Recognition 2.1 and Visual Advanced Switching 2.1.

     In August 1998, Artisoft released TeleVantage 2.0 which, in addition to the
features  offered  in  TeleVantage  1.0,  offered:   group  call   distribution,
international  support,  expanded  scalability to 48 trunks and 144  extensions,
Centrex and PBX support,  remote call screening,  audio import and export, voice
mail/Email  synchronization,  automatic  hold feature,  voice title playback and
capture, automatic callback, standardized call waiting functions, selected trunk
access and auto attendant bypass.

                                       16
<PAGE>
     In December 1998,  Artisoft  released  TeleVantage 2.1 which in addition to
the features offered in TeleVantage 2.0, offers: T1 support,  direct inward dial
(DID),   enhanced  queues,   personal  information  manager  (PIM)  integration,
inter-active  voice  response  (IVR)  toolkit  support  and  provides  telephony
application programming interface (TAPI) service.

     In December 1998,  Artisoft released Visual Voice Pro 5.0 which in addition
to the features offered in Visual Voice Pro 4.1, offers: voice over the internet
(VoIP) capabilities,  multi-chassis call bridge/conferencing  support,  enhanced
network support and international telephone line support.

     In March  1999,  Artisoft  released  Visual  Dialogic  Fax 2.1  which  adds
advanced fax capability to Visual Voice Pro 5.0, Visual Text-to-Speech 2.2 which
adds speech  synthesis to Visual Voice Pro 5.0,  Visual  Voice  Recognition  2.1
which adds  speech  recognition  capability  to Visual  Voice Pro 5.0 and Visual
Advanced  Switching  2.1 which  allows  users of  Visual  Voice Pro 5.0 to build
sophisticated switching applications.

     COMMUNICATIONS  SOFTWARE  PRODUCTS.  As of June  30,  1999,  the  Company's
communications software products included LANtastic 8.0, POSConnect 1.0, i.Share
3.0,  ModemShare 32, XtraMail 1.2, CoSession Remote 32 8.11, BizFax 1.1, i.Share
KoJack,  ExtremeMail 1.2, WinBeep,  WinBeep 32, Alfie 3.08 and Windows Messaging
for Microsoft Exchange Server (WMX).

     In August 1998,  Artisoft released i.Share 3.0 providing  national language
support for French, Italian, German and Spanish.

     In October 1998,  Artisoft released  POSConnect 1.0, a network for point-of
sale systems,  which allows users to build networks  connecting  Windows NT 4.0,
Windows  95/98,  Windows 3.x and DOS  computers.  POSConnect  has remote booting
capabilities  that  start  up  the  diskless   workstations  that  control  cash
registers, terminals and other devices in the point of sale environment.

     In December  1998,  Artisoft  released  BizFax 1.0, a client server network
faxing application that allows users to send faxes from any Windows  application
and includes such features as broadcast faxing,  the ability to track call costs
and scheduled fax transmission.

     In March  1999,  Artisoft  released  i.Share  KoJack,  is a home phone line
network starter kit that allows home users to network two PC's through  existing
phone wires and share an internet  connection.  The i.Share  KoJack  Starter Kit
combines a two -user version of Artisoft's  i.Share  Internet  sharing  software
with the hardware needed to link two PC's.

     In April  1999,  Artisoft  acquired  WinBeep,  WinBeep  32,  Alfie 3.08 and
Windows Messaging for Microsoft Exchange Server (WMX) from Integra  Technologies
(a wholly owned  subsidiary of IKON Office  Solutions).  WinBeep allows users to
send messages from their PC's to  alphanumeric  pagers or mobile PC's with pager
cards.  WinBeep 32 allows  users to send  full-text  messages to pagers from any
Windows 95/NT computer.  Windows  Messaging for Microsoft  Exchange Server (WMX)
allows users to send e-mail to any paging device.

     In  June  1999,   Artisoft  released  an  updated  version  of  BizFax  and
ExtremeMail 1.2. ExtremeMail 1.2 is a New Zealand version of XtraMail 1.2.

NET SALES

     Net sales for the Company's  Computer Telephony Product Group increased 48%
to $7.1  million for the fiscal  year ended June 30, 1999 from $4.8  million for
fiscal 1998. The increase in net sales was principally due to increased sales of
the Computer  Telephony  Product Group's  TeleVantage and Visual Voice products.
Net sales for the Company's Computer  Telephony Group were materially  unchanged
between fiscal 1998 and fiscal 1997.

                                       17
<PAGE>
     Net sales for the Company's Communications Software Product Group decreased
24% to $15.2  million for the fiscal year ended June 30, 1999 from $20.0 million
for fiscal  1998.  The  decrease  in net sales was  principally  the result of a
continued  decline in the sales volume of the  Communications  Software  Group's
LANtastic NOS  products.  Net sales for the  Company's  Communications  Software
Group  decreased  30% to $20.0  million  for the fiscal year ended June 30, 1998
from $28.7  million for fiscal 1997.  The decrease in net sales was  principally
the result of the aforementioned decline in the sales of LANtastic.

     The  Company's  overall net sales  decreased  10% to $22.3  million for the
fiscal year ended June 30, 1999 from $24.8  million for fiscal 1998  principally
due to a continued  decline in the sales volume of the  Company's  LANtastic NOS
products.  Management believes that the principal reason for the decline was the
impact of  Microsoft's  Windows  95/98 and Windows NT  operating  systems on the
small business networking market.

     The Company acquired the WinBeep product line from IKON Office Solutions in
April 1999. During fiscal 1999, WinBeep did not make a material  contribution to
consolidated  net sales.  For the fiscal years ended June 30, 1999 and 1998, net
sales of the communications  software products (excluding  LANtastic)  comprised
approximately 36% and 41%, respectively, of consolidated net sales.

     The Company's net sales decreased 26% to $24.8 million for fiscal 1998 from
$33.4 million for fiscal 1997. The overall decrease in net sales was principally
due to an  approximate  33%  decline  in sales of the  Company's  LANtastic  NOS
products.  These sales declines were partially  offset by increased sales of the
Company's  communications products (excluding LANtastic) and telephony products.
The  year-over-year  declines  were  across all  worldwide  direct and  indirect
channels of distribution.

     The Company  distributes its products  internationally  and tracks sales by
major geographic area. Non-U.S.  sales represented 19%, 25% and 27% of net sales
for fiscal 1999, 1998 and 1997, respectively.  International sales decreased 32%
to $4.2  million in fiscal  1999 from $6.2  million  in fiscal  1998 which was a
decrease of 30% from $8.9 million in fiscal  1997.  A majority of the  Company's
international  sales  during  fiscal  1999,  1998 and  1997  were  comprised  of
LANtastic and other communications  software products.  Management believes that
the reasons for the  declines in  international  sales are the same as those for
declines in overall sales.

GROSS PROFIT

     The  Company's  gross  profit was $15.4  million,  $18.3  million and $21.1
million in fiscal 1999, 1998 and 1997, respectively,  or 69%, 74% and 63% of net
sales, respectively. The decrease in gross profit percentage for fiscal 1999 was
due to a shift in product mix. Specifically, sales of the Company's lower margin
Visual  Voice  hardware  products  and  sales  of  the  Company's  lower  margin
TeleVantage Not For Resale kits (NFR's) associated with the Company's increasing
expenditures on in its TeleVantage reseller channel increased as a percentage of
total net sales. Also contributing to the decline in gross profit percentage was
increases in royalty expenses on ConfigSafe  Support Edition sales. The increase
in the gross  profit  percentage  for fiscal  1998 as compared to fiscal 1997 is
principally  the result of higher sales levels of the  Company's  higher  margin
CoSession, i.Share and ModemShare products. The decrease in gross profit dollars
was the result of  progressively  lower sales in each of fiscal  1999,  1998 and
1997.  Gross profit may  fluctuate on a quarterly  basis because of product mix,
pricing actions and changes in sales and inventory allowances.

SALES AND MARKETING

     Sales and marketing  expenses  were $8.8  million,  $10.0 million and $23.4
million for fiscal 1999, 1998 and 1997, respectively,  representing 39%, 41% and
70% of net sales, respectively.  The decrease in sales and marketing expenses as

                                       18
<PAGE>
both a percentage of net sales and in aggregate dollars for fiscal 1999 and 1998
is  principally  due to a significant  decrease in the Company's  Communications
Software Group sales and marketing staffing levels.  These decreases were offset
somewhat by increased expenditures on the sales and marketing  infrastructure in
the Company's Computer Telephony Products Group.

PRODUCT DEVELOPMENT

     Product  development  expenses  were $5.4  million,  $7.1  million and $9.3
million for fiscal 1999, 1998 and 1997, respectively,  representing 24%, 28% and
28% of net sales,  respectively.  The decrease in aggregate product  development
expenses for fiscal 1999 and 1998 is principally  attributable  to the reduction
in  development  staffing  levels  associated  with the Company's  LANtastic NOS
product line, partially offset by the addition of product development  resources
in the  Company's  Computer  Telephony  Group.  The addition of new  development
personnel  to the Computer  Telephony  Group in fiscal 1999 was required to meet
planned  future  product  introduction  timetables.  The  Company  believes  the
introduction of new products to the market in a timely manner is critical to its
future success.

GENERAL AND ADMINISTRATIVE

     General and  administrative  expenses were $3.9  million,  $3.1 million and
$6.3 million for fiscal 1999, 1998 and 1997 respectively,  representing 17%, 13%
and 19% of net sales,  respectively.  The increase in both the aggregate general
and administrative costs and the increase in general and administrative costs as
a percentage of net sales in fiscal 1999 compared to fiscal 1998 is  principally
the result of additional occupancy costs incurred subsequent to the expansion of
the  Company's  Cambridge,  Massachusetts-based  headquarters,  the  addition of
certain executive administrative personnel and increased depreciation expense on
the Company's  fixed assets in its Cambridge,  Massachusetts  headquarters.  The
decrease in general and administrative  costs in both aggregate dollars and as a
percentage  of net sales in fiscal  1998  compared to fiscal 1997 is due to cost
efficiencies  achieved in August 1997  associated  with  certain  administrative
personnel  reductions.  These  efficiencies  and  reductions  commenced with the
Company's  adoption of a restructuring plan in June 1997 which included the sale
of the Company's  Tucson,  Arizona  headquarters  in July 1997,  the  subsequent
relocation of the Company's Tucson operations to a smaller, less costly facility
in October 1997 and personnel reductions.

WRITE OFF OF ABANDONED TECHNOLOGY

     Subsequent to the acquisition of Stylus Innovation in fiscal year 1996, the
Company recorded a charge to operations during the fourth quarter of fiscal 1998
totaling  $393,000.  These  charges  related  to the  cost to  purchase  certain
technologies in which development efforts were abandoned in fiscal 1998 and hold
no future realizable value to the Company.

RESTRUCTURING COSTS

     Restructuring   costs  in  the  accompanying   consolidated   statement  of
operations for fiscal 1999 are comprised  solely of a reversal of  approximately
$77,000 in excess  restructuring  costs  accrued at June 30,  1998.  The Company
completed the restructuring of its  Communications  Software Group during fiscal
1999 and identified  this excess of the $2.0 million  charge  recorded in fiscal
1998. The Company does not  anticipate  any future need for these  restructuring
accruals.

     Restructuring   costs  in  the  accompanying   consolidated   statement  of
operations  for fiscal 1998 include the costs  associated  with the  involuntary
employee termination benefits of certain Communications Software Group personnel
and the costs associated with the closure of the Company's  Iselin,  New Jersey,
United  Kingdom  and  Japanese  Communications  Software  Group  sales  offices.
Employee termination benefits include severance,  wage continuation,  notice pay
and other  benefits.  Office  closure  costs  include costs of premise and other
lease terminations,  losses on disposal of furniture and equipment and legal and
other professional fees.

                                       19
<PAGE>
     The June 1998  restructuring  actions  were made in response to a continued
decline  in  sales  of  the  Company's   LANtastic   NOS  products   (especially
internationally),  and  the  necessity  to  bring  the  cost  structure  of  the
Communications  Software  Group to a level  commensurate  with the  current  and
anticipated  future  revenues  from these  products.  The  restructuring  action
included a workforce  reduction at the Company's  Tucson,  Arizona  facility,  a
consolidation  of the Company's  Remote  Control  Group into the  Communications
Software Group and associated  staffing  reductions in Iselin,  New Jersey.  The
Company also closed its United Kingdom office.

     Accrued  restructuring costs in the accompanying June 30, 1998 consolidated
balance sheet are principally comprised of accrued employee termination benefits
of  approximately  $900,000 and expected costs to be incurred in connection with
the  closure of the  Company's  Communication  Software  Group sales and support
offices in Japan, the United Kingdom and Iselin, New Jersey.

     The  restructuring  costs in the  accompanying  consolidated  statement  of
operations for fiscal 1997 include the costs of involuntary employee termination
benefits,  international  sales and support  office  closures and related  costs
associated  with the  restructuring  actions  effected  during that fiscal year.
International  sales and support office closures and related costs include costs
of premise and other lease  terminations,  losses on disposal of  furniture  and
equipment,  legal and other  professional fees, and an increase in the allowance
for bad debts resulting from the decision to reduce the number of  international
distributors,   particularly  in  Europe.   Other  costs   associated  with  the
restructuring  actions include an impairment loss on the expected disposition of
excess computers and other equipment resulting from the significant reduction in
workforce at the Company's corporate  headquarters in Tucson,  Arizona and lease
termination costs for certain Tucson, Arizona facilities.

     The  fiscal   1997   restructuring   actions   were  made  in  response  to
substantially  declining  sales,  principally  LANtastic NOS  products,  and the
attendant   necessity  to  reduce  the  Company's  cost  structure  to  a  level
commensurate  with the level and mix of operating  revenues.  The  restructuring
actions  taken during  fiscal 1997  included a reduction in workforce  affecting
approximately 160 employees at the Company's corporate  headquarters location in
Tucson,  Arizona and the closure of all international  sales and support offices
with the exception of the United Kingdom and Japan.

     Accrued  restructuring costs in the accompanying June 30, 1997 consolidated
balance sheet are principally comprised of accrued employee termination benefits
of  approximately  $4.2 million and expected  costs to be incurred in connection
with the closure of the international sales and support offices.

OTHER INCOME (EXPENSE)

     Other income (expense),  net, was $.8 million, $1.7 million and $.7 million
for  fiscal  1999,  1998  and  1997,  respectively.  Fiscal  1998  includes  the
recognition of a $1.3 million gain on the sale of the Company's Tucson,  Arizona
headquarters in October 1997.

INCOME TAX EXPENSE

     The  effective  tax rates for the  Company  were 0%,  6%, and 0% for fiscal
1999,  1998 and 1997,  respectively.  For fiscal  1998,  $156,000  of income tax
expense was recorded  related to certain  income taxes  payable by the Company's
former Dutch subsidiary and branch.  For fiscal 1997,  essentially no income tax
benefit was  recognized  as the Company  established  a valuation  allowance  in
fiscal  1997  equal  to its  entire  net  deferred  tax  asset  balance.  In the
assessment of the recognition of a valuation  allowance,  the Company considered
the operating losses experienced during the Company's  transition from a company
with  primarily  a  hardware   orientation  focused  solely  on  small  business
networking  to a  software  company  with  diversified  technology  and  product
portfolios,  the expected future impact of the  restructuring  actions  effected
during the fiscal year,  the  uncertainty in estimating the magnitude and timing
of the revenue  contribution from products expected to be released over the next
several   quarters  and  the  expiration  dates  of  state  net  operating  loss
carryforwards.  No income tax benefit was  recognized  for fiscal  years 1998 or
1999, as the Company has fully utilized all federal net operating loss carryback
potential.

                                       20
<PAGE>
EXTRAORDINARY LOSS FROM EARLY EXTINGUISHMENT OF DEBT

     In October 1997, the Company  incurred a $109,000  prepayment  penalty upon
the sale of its former Tucson, Arizona headquarters and the subsequent repayment
of a $2.2  million  mortgage on that  facility.  The Company  utilized  proceeds
received  from the sale of its Tucson,  Arizona  facility to prepay the mortgage
obligation.  There is no income tax effect from the  transaction.  The per share
amount of extraordinary  loss net of income tax effects is $(.01) for the fiscal
year ended June 30, 1998.

YEAR 2000

     The Company  recognizes the potential  business impacts related to the Year
2000 computer  system issue and is implementing a plan to assess and improve the
Company's state of readiness with respect to such issues. The Year 2000 issue is
one where computer  systems may recognize the  designation  "00" as 1900 when it
means 2000, resulting in system failure or miscalculations.

     Commencing in 1997,  the Company  initiated a  comprehensive  review of its
core  information  technology  systems,   non-information   technology  systems,
computer  hardware  and  software  products  sold by the  Company,  and computer
hardware and software  products and components and other  equipment  supplied to
the Company by third parties which the Company is dependent upon for the conduct
of day to day business  operations,  in order to determine the adequacy of those
systems in light of future business  requirements.  This review includes testing
and  analysis of Company  products  and  inquiries  of third  parties  supplying
information technology and non-information technology systems, computer hardware
and software products and components and other equipment to the Company.

     The Company has divided its Year 2000 review into three  phases.  The first
addresses  the  Company's  core  information  technology  systems  and  products
currently sold by the Company.  The second phase addresses non-core  information
technology systems and  non-information  technology  systems.  In addition,  the
Company will implement  required Year 2000 upgrades and replacements  during the
second  phase.  The third phase  addresses  third party  suppliers  of products,
supplies and services necessary to the Company's ongoing operations. The Company
completed the first phase of its review in September 1998. The Company completed
to a significant  degree the second and third phases of its review in June 1999.
The Company  anticipates that all of its Year 2000  remediation  efforts will be
completed by September 30, 1999.

     In the first phase of its Year 2000  review,  the Company  tested  software
products  currently  manufactured and shipped by the Company and determined that
most products are Year 2000  compliant.  Certain of the Company's  products that
were  discontinued  prior to fiscal 1998 are not Year 2000  compliant.  In cases
where such  non-Y2K  compliant  products are still sold on a  replacement  basis
only,  the Company  requires the customer to sign a release of liability for all
damages  potentially  caused by such  non-Y2K  compliant  products.  The Company
maintains a section on its web site that  identifies  all  products  the Company
sells and ships and lists their Y2K status. The Company also responds via direct
mail, e-mail or telephone, as appropriate, to customer and supplier requests for
information  on Y2K  compliance  of its  products.  The Company has notified its
distributors,  resellers and end users of cases of non-compliance where possible
and has authorized returns and replacement of these products where possible. The
Company  believes  the cost of  these  returns  or  product  replacements  to be
immaterial  and that the  Company's  reserves are adequate to cover such returns
and replacements. The Company also has made inquiries of third parties supplying
the  Company  with  computer  hardware  and  software  products  and  components
currently  sold by the Company and is in the process of  receiving  responses to
these inquires.  The Company has not received  notice of any material  problems.
The Company has followed up with third party  suppliers  and vendors who did not
respond to the  Company's  initial  inquiries via  telephone,  mail or e-mail as
appropriate.  The Company  will review  supplier/vendor  replacement  options as
necessary.  With respect to core  information  technology,  the Company has made
inquires of third parties  supplying  computer  hardware and software  operating
systems to the Company and has  received  assurances  that,  except as discussed
below, such hardware and software systems are or will be Year 2000 compliant.

                                       21
<PAGE>
     As a result of its  review,  the  Company  determined  that  certain of its
internal  financial  software  systems were inadequate for the Company's  future
business  needs and needed to be  replaced  because  of various  considerations,
including Year 2000  non-compliance.  In certain cases the timing of replacement
systems  was  accelerated  because of Year 2000  issues,  although  the  Company
believes  replacement would have been necessary in the near future regardless of
such  issues.  The Company  successfully  completed  its  migration  to this new
software  package  in May 1999.  The  Company  has spent less than  $300,000  to
implement  and  migrate  to this  new  software  package.  These  costs  will be
capitalized over the life of the purchased  software  package.  The Company does
not expect the amounts to be expensed  over the life of the software  package to
have a material  effect on its financial  position or results of operations.  In
addition to the aforementioned  software  implementation and migration costs the
Company  has  redirected  certain  personnel  to handle  Year  2000  remediation
efforts.  The total cost to the Company for all Year 2000 remediation efforts as
of June 30, 1999 was approximately $.5 million. The Company anticipates that its
total Year 2000 remediation costs will not exceed $.6 million.

     The Company has also identified certain other internal sales, marketing and
support  management  software  packages that were not fully Year 2000 compliant.
The Company has  completed  the  evaluation  of these  internal  systems and has
completed the necessary programming to ensure Year 2000 compliancy.

     The Company has developed certain Year 2000 contingency  plans. In addition
to the review and remedial  actions  described above the Company intends to take
the  following  steps:  First,  the  Company  will set up a Year 2000 task force
consisting of programmers,  Information Systems and Technology personnel and key
developers  who will remain `on call' between  December 25, 1999 and January 10,
2000 to resolve any Year 2000 problems. Second, the Company is in the process of
identifying  key  alternative  suppliers  in the  event  its  primary  suppliers
experience  Year 2000 problems which  interrupt  their ability to supply key raw
materials  or services to the  Company.  The Company  will contact each of these
alternative  suppliers  in  advance  and  record all  pertinent  information  to
facilitate a smooth transition should it be warranted. Finally, the Company will
increase its inventories on hand for certain key raw materials to insure against
potential  shortages  caused by third  party  Year 2000  problems.  The  Company
maintains  and  deploys  contingency  plans  designed to address  various  other
potential business interruptions.  These plans may also be applicable to address
the  interruption  of support  provided by third  parties  resulting  from their
failure to be Year 2000 ready.

     If the Company or the third parties with which it has relationships were to
cease or not successfully  complete its or their Year 2000 remediation  efforts,
the  Company  could  encounter  disruptions  to its  business  that could have a
material  adverse  effect on its  business,  financial  position  and results of
operations.  The Company  could also be  materially  and  adversely  impacted by
widespread economic or financial market disruption.

FUTURE RESULTS

     The Company is currently and will continue to focus a substantial  majority
of its business  resources on its computer telephony  products.  Concurrent with
the  expanded  investment  in  computer  telephony  products,  the  Company  has
substantially reduced its expenditures on its communications  software products.
It  is  unlikely  that,  with  the  reduced  sales,  marketing  and  development
expenditures on its communications  software products,  revenue levels for these
products will continue at their current levels in the future.

     The  Company   intends  to  continue  to  increase  its   investments   and
expenditures in sales,  marketing and development of computer telephony products
(especially  TeleVantage).  There can be no  assurance  that the Company will be
able to market or sell such products successfully or at particular levels within
particular time-frames.  Accordingly, the Company could experience a slower than
anticipated  increase in computer  telephony  revenues as it attempts to build a
distribution  and reseller  network that may build market awareness for computer

                                       22
<PAGE>
telephony  products.  A  slow  increase  in  the  Company's  computer  telephony
revenues,  particularly if combined with increased  expenditures on its computer
telephony  product  development  and  marketing  and  declining   communications
software  product  revenues,  may cause the Company to experience  substantially
higher operating losses in the future.

     The Company's  future  results of operations  involve a number of risks and
uncertainties.  Among the  factors  that could  cause  future  results to differ
materially from historical  results are the following:  business  conditions and
the general economy; competitive pressures, acceptance of new products and price
pressures; availability of third party compatible products at reasonable prices;
risk of  nonpayment  of accounts  receivable;  risk of product line or inventory
obsolescence due to shifts in technologies or market demand;  timing of software
introductions; and litigation. These and other risk factors are outlined below.

LIQUIDITY AND CAPITAL RESOURCES

     The Company had cash and cash equivalents of $16.1 million at June 30, 1999
compared to $18.5 million at June 30, 1998 and working  capital of $16.0 million
at June 30, 1999  compared to $17.5  million at June 30,  1998.  The decrease in
cash and cash  equivalents  of $2.4  million  was the  result  of the  following
factors:   employee  termination  benefit  payments  to  certain  Communications
Software  Group  employees  and  payments  associated  with the  closure  of the
Company's United Kingdom sales and support office, increased development,  sales
force expansion and marketing  investments in the Company's  Computer  Telephony
Products Group and increased  research and  development  personnel  costs in the
Company's  Computer  Telephony  Products  Group.  The decrease in the  Company's
working  capital of $1.5  million  was  primarily  the  result of the  Company's
operating  loss and the increased cash  expenditures  for property and equipment
during  fiscal 1999 as  compared  to fiscal 1998 as well as the net  decrease in
accounts  receivable  balances  of $.5  million  partially  offset by  increased
inventory balances at June 30, 1999 as compared to June 30, 1998.

     The Company funds its working capital  requirements  primarily through cash
flows from operations and existing cash balances.  While the Company anticipates
that existing cash balances and cash flows from  operations  will be adequate to
meet the Company's  current and expected cash requirements for at least the next
year,  additional  investments  by the Company to acquire new  technologies  and
products  may  necessitate  that the  Company  seek  additional  debt or  equity
capital.  There can be no  assurance  that such  additional  financing or equity
capital will be available when needed or, if available,  will be on satisfactory
terms.  In order  to  raise  capital,  the  Company  may  issue  debt or  equity
securities and may incur substantial dilution.

RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting Standards No. 131, "Disclosure about Segments
of  an  Enterprise  and  Related   Information"(SFAS  No.  131).  SFAS  No.  131
establishes   standards  for  disclosure  about  operating  segments  in  annual
financial  statements and selected  information in interim financial reports. It
also establishes  standards for related disclosures about products and services,
geographic  areas and major  customers.  This statement  supersedes SFAS No. 14,
"Financial  Reporting for Segments of a Business  Enterprise."  The new standard
became  effective for the Company for the year ended June 30, 1999, and requires
that  comparative  information  from earlier years be restated to conform to the
requirements of this standard.

"SAFE HARBOR"  STATEMENT UNDER THE PRIVATE  SECURITIES  LITIGATION REFORM ACT OF
1995

     This Form 10-K may contain  forward-looking  statements  that involve risks
and  uncertainties,  including,  but not limited  to, the impact of  competitive
products and pricing,  product demand and market  acceptance risks, the presence
of  competitors  with  greater  financial  resources,  product  development  and
commercialization   risks,   costs   associated   with   the   integration   and
administration  of  acquired  operations,  capacity  and supply  constraints  or
difficulties, the results of financing efforts, year 2000 issues and other risks
detailed from time to time in the Company's  Securities and Exchange  Commission
filings.

                                       23
<PAGE>
RISK FACTORS

GENERAL

     COMPETITION.  The communications software and computer telephony industries
are highly competitive and are characterized by rapidly changing  technology and
evolving industry standards. The Company competes with other software companies,
many of which have substantially greater financial,  technological,  production,
sales and marketing and other resources, as well as greater name recognition and
larger customer bases, than the Company.  As a result,  these competitors may be
able to respond more quickly and effectively to new or emerging technologies and
changes  in  customer  requirements  or  to  devote  greater  resources  to  the
development,  promotion,  sales and support of their  products than the Company.
Competition  in  the  software  industry  is  likely  to  intensify  as  current
competitors  expand their product lines, more features are included in operating
systems (e.g.,  Windows NT 5.0),  new  applications  are  developed,  and as new
companies enter the markets or segments in which the Company currently competes.
The software  industry is also  characterized  by a high degree of consolidation
which  favors  companies  with  greater  resources  than  those of the  Company.
Consequently,   the  Company  expects  its  products  to  experience   increased
competition which could result in significant  price reductions,  loss of market
share and lack of acceptance of new products, any of which could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  The  Company's new product  introductions  can be subject to severe
price and other competitive pressures.  While the Company endeavors to introduce
its products to the  marketplace  in a timely  manner there can be no assurances
that due to the greater  financial  resources of the Company's  competitors that
these  products will be successful or even  accepted.  There can be no assurance
that the  Company's  products  will be able to compete  successfully  with other
products offered presently or in the future by other vendors.

     CONNECTIVITY  AND DEPENDENCE.  The Company's  ability to successfully  sell
certain of its products is to a significant degree dependent on operating system
connectivity,   principally  with  Microsoft's  operating  systems.  Should  the
Company's  products become  non-compatible  with the dominant  operating systems
currently in use in the PC industry or should the Company's  competitors  obtain
advantages  in  developing  compatible  products  for  such  dominant  operating
systems, the Company's revenues from such products could be materially adversely
impacted.  In addition,  the Company's  revenues could be adversely  affected if
software  solutions  similar  to the  Company's  Communications  Software  Group
products are bundled with or incorporated into dominant  operating  systems,  as
has  occurred  and can be expected  to occur in the future  with  respect to the
Company's Communications Software Group products.

     NEW INDUSTRY  DEVELOPMENT.  The Company's  principal new computer telephony
product, TeleVantage,  competes in the newly emerging software based PBX market.
Software  based PBX  products  operate in  conjunction  with and are affected by
developments  in other  related  industries.  These  industries  include  highly
developed  product  markets,  such as PCs, PC  operating  systems  and  servers,
proprietary  PBX and related  telephone  hardware  and  software  products,  and
telephone, data and cable transmission systems, as well as new emerging products
and industries,  such as internet  communications  and Internet  Protocol ("IP")
telephony.  All of these industries and product markets are currently undergoing
rapid changes,  market  evolution and  consolidation.  The manner in which these
industries and products  evolve,  including the  engineering-  and  market-based
decisions  that are made  regarding  the  interconnection  of the  products  and
industries,  will  affect the  opportunities  and  prospects  for the  Company's
computer telephony products, including Televantage.

     RETURNS AND PRICE PROTECTION. The Company is exposed to the risk of product
returns and rotations from its distributors and other volume  purchasers,  which
are estimated and recorded by the Company as a reduction in sales.  Although the
Company attempts to monitor and adjust its channel  inventories to be consistent
with  current  levels of sell  through,  localized  overstocking  may occur with
certain products due to rapidly  evolving market  conditions.  In addition,  the
risk of  product  returns  and  rotations  may  increase  if the  demand for its
existing  products should rapidly decline due to regional  economic  troubles or
increased  competition.  Although the Company believes that it provides adequate
allowances  for product  returns and  rotations,  there can be no assurance that
actual product  returns and rotations will not exceed the Company's  allowances.

                                       24
<PAGE>
Any product returns and rotations in excess of recorded  allowances could result
in a material adverse effect on net sales and operating results.  As the Company
introduces  more new  products,  the  predictability  and timing of sales to end
users and the  management  of  returns  to the  Company  of unsold  products  by
distributors  and volume  purchasers  becomes  more  complex and could result in
material fluctuations in quarterly sales and operating results.

     FACTORS  AFFECTING  PRICING.  Substantially all of the Company's revenue in
each fiscal  quarter  results from orders booked in that quarter.  A significant
percentage of the Company's  bookings and sales to distributors and other volume
purchasers  historically  have occurred during the last month of the quarter and
are  concentrated  in the  latter  half of that  month.  Orders  placed by major
customers are typically based upon customers'  recent  historical and forecasted
sales  levels for Company  products  and  inventory  levels of Company  products
desired to be  maintained  by those major  customers  at the time of the orders.
Moreover,  orders may also be based upon financial  practices by major customers
designed  to  increase  the  return on  investment  or yield on the sales of the
Company's  products to value added  resellers or end-users.  Major  distribution
customers  occasionally  receive market  development  funds from the Company for
purchasing  Company products and from time to time extended terms, in accordance
with industry  practice,  depending  upon  competitive  conditions.  The Company
currently  does not offer any cash  rebates to its U.S.  distribution  partners.
Changes in purchasing  patterns by one or more of the Company's major customers,
changes in customer  policies  pertaining to desired inventory levels of Company
products,  negotiations of market development funds and changes in the Company's
ability to anticipate in advance the product mix of customer orders could result
in material fluctuations in quarterly operating results.

     PRODUCT CONCENTRATION.  The Company has in the past derived, and may in the
future  derive,  a significant  portion of its revenues from a relatively  small
number of  products.  Declines in the  revenues  from these  software  products,
whether as a result of  competition,  technological  change,  price pressures or
other factors,  could have a material adverse effect on the Company's  business,
results of  operations  and  financial  condition.  Further,  life cycles of the
Company's products are difficult to estimate due in part to the recent emergence
of certain of the  Company's  products,  the effect of new  products  or product
enhancements,  technological  changes  in the  software  industry  in which  the
Company  operates and future  competition.  There can be no  assurance  that the
Company will be  successful  in  maintaining  market  acceptance  of its current
products or any new products or product enhancements.

     TECHNOLOGICAL  CHANGE.  The markets for computer  software  applications is
characterized by rapid technological  change,  changing customer needs, frequent
product  introductions  and evolving  industry  standards.  The  introduction of
products  incorporating  new  technologies  and the  emergence  of new  industry
standards   could  render  the   Company's   existing   products   obsolete  and
unmarketable.  The  Company's  future  success  will  depend upon its ability to
develop  and  introduce  new  software  products  (including  new  releases  and
enhancements) on a timely basis that keep pace with  technological  developments
and emerging industry standards and address the increasingly sophisticated needs
of its customers.  There can be no assurance that the Company will be successful
in developing and marketing new products that respond to  technological  changes
or  evolving   industry   standards,   that  the  Company  will  not  experience
difficulties   that  could   delay  or  prevent  the   successful   development,
introduction and marketing of these new products,  or that its new products will
adequately  meet  the   requirements  of  the  marketplace  and  achieve  market
acceptance.  If the Company is unable,  for  technological or other reasons,  to
develop and  introduce  new products in a timely  manner in response to changing
market conditions or customer requirements,  the Company's business,  results of
operations and financial condition could be adversely affected.

     POTENTIAL  FOR  UNDETECTED  ERRORS.  Software  products as complex as those
offered by the Company may contain undetected errors.  There can be no assurance
that,  despite  testing by the Company and by current and  potential  customers,
errors  will not be found in new or  existing  products  after  commencement  of
commercial shipments,  resulting in loss of or delay in market acceptance or the

                                       25
<PAGE>
recall of such  products,  which could have a material  adverse  effect upon the
Company's business,  results of operations and financial condition.  The Company
provides  customer  support for most of its  products.  The Company  will in the
future offer new products.  If these products are flawed,  or are more difficult
to use than traditional Company products,  customer support costs could rise and
customer satisfaction levels could fall.

     DUPLICATION OF SOFTWARE.  The Company duplicates nearly all of its software
at its  Tucson,  Arizona  facility.  The  Company  believes  that  its  internal
duplication  capability is economically  advantageous  because it eliminates the
profit margin required by outside  duplication sources and enables a high degree
of scheduling and other control. This concentration of production does, however,
expose the Company to the risk that  production  could be  disrupted  by natural
disaster  or other  events,  such as the  presence  of a virus in the  Company's
duplicators.  The Company  believes  that it could  retain  outside  duplication
alternatives  quickly, but there is no assurance that it could do so or, if such
arrangements  could be made, that duplication  could take place in an economical
or timely manner.

     PRE-LOAD  SOFTWARE   MARKET;CD  ROM'S.  The  Company  primarily  sells  its
communications  software  in a form that  includes a disk or disks and a manual.
Currently,  the Company has the capability to produce its products in-house only
on 3 1/2  -inch  diskettes.  However,  with  the  expansion  of the size of most
software programs,  CD-ROM has surpassed diskettes as the most prominent medium.
Many of the Company's  customers  "pre-load" the Company's  software onto a hard
disk.  These  arrangements  eliminate  the need for a disk and may eliminate the
need for a manual. The pre-load  arrangements  produce smaller unit revenues for
the Company and eliminate the  Company's  ability to generate  revenues from its
production  facilities.  The Company does not currently  have the  capability to
produce  CD-ROMs  and the cost to  develop  such  production  capability  may be
prohibitive.  The Company  currently  contracts CD-ROM production to specialized
CD-ROM facilities. The Company expects continued rapidly expanding growth in the
pre-load and CD-ROM usage  mediums,  more of the Company's  relationships  would
involve  product  pre-loads and CD-ROM  production  and the Company's  business,
results of operations and financial condition could be adversely affected.

     INTELLECTUAL  PROPERTY RIGHTS.  The Company's success is dependent upon its
software  code  base,  its  programming  methodologies  and  other  intellectual
properties. To protect its proprietary technology,  the Company relies primarily
on a combination of trade secret laws and  nondisclosure,  confidentiality,  and
other agreements and procedures,  as well as copyright and trademark laws. These
laws and actions may afford only limited  protection.  There can be no assurance
that the steps taken by the Company  will be adequate to deter  misappropriation
of its  proprietary  information,  or to prevent the successful  assertion of an
adverse claim to software  utilized by the Company,  or that the Company will be
able to  detect  unauthorized  use and  take  effective  steps  to  enforce  its
intellectual   property  rights.   The  Company  owns  United  States  trademark
registrations  for  certain of its  trademarks.  In  addition,  the  Company has
applied for  trademark  protection  on a number of its recently  introduced  new
technologies.  Certain of the Company's trademark applications are still pending
and no assurances can be made that the trademark  applications  will be accepted
by the U.S.  Trademark  and Patent  Office.  A rejection of one or more of these
trademark  applications  could have a material  adverse  affect on the Company's
ability to  successfully  sell and market  these new  products.  In selling  its
products,  the Company  relies  primarily on "shrink wrap" licenses that are not
signed by  licensees  and,  therefore,  may be  unenforceable  under the laws of
certain  jurisdictions.  In addition, the laws of some foreign countries provide
substantially  less protection to the Company's  proprietary  rights than do the
laws of the  United  States.  Trademark  or patent  challenges  in such  foreign
countries  could,  if  successful,  materially  disrupt  or even  terminate  the
Company's  ability  to sell  its  products  in  such  markets.  There  can be no
assurance that the Company's means of protecting its proprietary  rights will be
adequate  or that  the  Company's  competitors  will not  independently  develop
similar technology. Although the Company believes that its services and products
do not infringe on the intellectual  property rights of others, such claims have
been and in the future may be asserted  against the Company.  The failure of the
Company  to  protect  its  proprietary  property,  or  the  infringement  of the
Company's  proprietary  property on the rights of others,  could have a material
adverse  effect on the Company's  business,  results of operations and financial
condition.

                                       26
<PAGE>
     DEPENDENCE UPON KEY PERSONNEL.  The Company's future performance depends in
significant part upon key technical and senior management personnel. The Company
is dependent on its ability to identify,  hire, train,  retain and motivate high
quality  personnel,  especially highly skilled engineers involved in the ongoing
research and development  required to develop and enhance the Company's software
products and introduce  enhanced future products.  The industry is characterized
by a high  level of  employee  mobility  and  aggressive  recruiting  of skilled
personnel.  There can be no assurance that the Company's  current employees will
continue to work for the Company. Loss of services of key employees could have a
material  adverse  effect on the Company's  business,  results of operations and
financial  condition.  The  Company  may need to grant  additional  options  and
provide  other  forms of  incentive  compensation  to  attract  and  retain  key
personnel.  The Company has  experienced  and expects to continue to  experience
difficulty in hiring key technical  personnel in certain of its key  development
offices.  These  difficulties  could lead to higher  compensation  costs and may
adversely effect the Company's future results of operations.

     FLUCTUATIONS  IN  QUARTERLY  OPERATING  RESULTS.  The  Company's  operating
results  have in the past  fluctuated,  and may in the  future  fluctuate,  from
quarter  to  quarter,  as a result of a number  of  factors  including,  but not
limited to,  changes in pricing  policies or price  reductions by the Company or
its  competitors;  variations  in the  Company's  sales  channels  or the mix of
product sales; the timing of new product  announcements and introductions by the
Company or its competitors; the availability and cost of supplies; the financial
stability  of major  customers;  market  acceptance  of new products and product
enhancements;  the  Company's  ability  to  develop,  introduce  and  market new
products,  applications  and  product  enhancements;  the  Company's  ability to
control costs;  possible  delays in the shipment of new products;  the Company's
success in expanding  its sales and  marketing  programs;  deferrals of customer
orders in  anticipation  of new  products,  product  enhancements  or  operating
systems;  changes in Company strategy;  personnel changes;  and general economic
factors.  The Company's  software  products are generally  shipped as orders are
received and  accordingly,  the Company has  historically  operated  with little
backlog.  As a result,  sales in any quarter are  dependent  primarily on orders
booked and shipped in that  quarter and are not  predictable  with any degree of
certainty.  In addition, the Company's expense levels are based, in part, on its
expectations as to future  revenues.  If revenue levels are below  expectations,
operating results are likely to be adversely affected.  The Company's net income
may be  disproportionately  affected by a reduction in revenues because of fixed
costs related to generating its revenues. Quarterly results in the future may be
influenced by these or other factors and, accordingly,  there may be significant
variations  in  the  Company's  quarterly   operating  results.   The  Company's
historical   operating   results  are  not  necessarily   indicative  of  future
performance for any particular period.  Due to all of the foregoing factors,  it
is possible that in some future quarter the Company's  operating  results may be
below the  expectations of public market analysts and investors.  In such event,
the price of the Company's Common Stock could be adversely affected.

     POSSIBLE  VOLATILITY  OF STOCK PRICE.  The trading  price of the  Company's
Common Stock is likely to be subject to significant  fluctuations in response to
variations in quarterly operating results, changes in management,  announcements
of  technological  innovations or new products by the Company,  its customers or
its  competitors,  legislative  or  regulatory  changes,  general  trends in the
industry and other events or factors.  The stock market has experienced  extreme
price and volume fluctuations which have particularly  affected the market price
for many high technology  companies  similar to the Company and which have often
been  unrelated to the operating  performance  of these  companies.  These broad
market  fluctuations  may  adversely  affect the market  price of the  Company's
Common Stock. Further, factors such as announcements of new contracts or product
offerings by the Company or its  competitors  and market  conditions  for stocks
similar to that of the Company could have significant impact on the market price
of the Common Stock.

     POSSIBLE  ACQUISITIONS OR DIVESTITURES.  From time to time, the Company may
consider acquisitions of or alliances with other companies that could complement
the Company's existing business, including acquisitions of complementary product
lines.  The Company may also consider the  divestiture of certain of its product
segments or operating groups,  should conditions warrant,  particularly in light
of the Company's  strategy of focusing its  resources on its Computer  Telephony
group. Although the Company may periodically discuss such potential transactions

                                       27
<PAGE>
with a number of companies, there can be no assurance that suitable acquisition,
alliance or purchaser  candidates  can be  identified,  or that, if  identified,
acceptable terms can be agreed upon or adequate and acceptable financing sources
will be  available  to the  Company  or  purchaser  that  would  enable  them to
consummate such transactions. Even if an acquisition or alliance is consummated,
there  can  be  no  assurance  that  the  Company  will  be  able  to  integrate
successfully  such  acquired  companies  or  product  lines  into  its  existing
operations,  which  could  increase  the  Company's  operating  expenses  in the
short-term and adversely affect the Company's  results of operations.  Moreover,
certain  acquisitions  by the  Company  could  result  in  potentially  dilutive
issuances  of  equity   securities,   the  incurrence  of  additional  debt  and
amortization of expenses related to goodwill and intangible assets, all of which
could  adversely  affect the Company's  profitability.  Divestitures  of product
lines or operating groups could adversely affect the Company's  profitability by
reducing the Company's  revenues without a corresponding  reduction in expenses.
Acquisitions,  alliances and divestitures  involve  numerous risks,  such as the
diversion  of the  attention of the  Company's  management  from other  business
concerns,  the  entrance of the Company  into  markets in which it has had no or
only limited experience, unforeseen consequences of exiting from product markets
and the  potential  loss of key  employees,  all of which  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

COMPUTER TELEPHONY

     COMPUTER  TELEPHONY  PRODUCT MARKET.  The market for open,  standards-based
computer telephony tools,  applications and system-level  products is relatively
new and is characterized by the rapid evolution of computer  telephony  hardware
and  software   standards,   emerging   technologies   and   changing   customer
requirements.  These characteristics may render the Company's computer telephony
products unmarketable or may make the expansion, timing and direction of product
development  unpredictable.  As a  result  of  these  factors,  there  can be no
assurance that computer  telephony  markets will continue to expand, or that the
Company's products will achieve market acceptance.

     The Company believes that the principal  competitive  factors affecting the
computer  telephony  markets it serves  include  vendor and product  reputation,
product  architecture,  functionality  and features,  scalability,  ease of use,
quality of product and support,  performance,  price, brand name recognition and
effectiveness of sales and marketing efforts. There can be no assurance that the
Company can maintain and grow its market position  against current and potential
competitors,  especially those with significantly greater financial,  marketing,
service, support,  technical and other competitive resources. Any failure by the
Company to  maintain  and grow its  competitive  position  could have a material
adverse effect upon the Company's  revenues from its computer  telephony product
line.

     TeleVantage  is a  telephone  system  designed  for small and medium  sized
businesses  and  branch  offices.  The  Company  believes  this  product  offers
functionality  superior to that of a traditional standalone PBX. However, due to
the complexity of this software and the mission  critical systems it is designed
to operate,  there can be no assurances  that the software will be  successfully
sold in high volume.  Additionally,  there can be no assurances that competitors
with substantially greater financial resources than that of the Company will not
develop their own software based PBX solutions and subsequently adversely affect
the  Company's  ability  to market  or sell its  software  based  PBX  solution,
TeleVantage.

     The Company's  software  based PBX solution  (TeleVantage)  could also face
direct  competition  from  companies  with   significantly   greater  financial,
marketing,  service,  support  and  technical  resources.  In  addition  to  the
possibility that these companies may release a software based PBX solution, they
have  signaled  their  intentions  to develop  "IP"  (Internet  Protocol)  based
applications.  Several of the Company's potential competitors with substantially
greater financial  resources have recently  announced  partnerships  designed to
develop,  market and sell IP-based and software based telephony  solutions which
could put the Company at a competitive  disadvantage  and  adversely  affect the
Company's  ability  to sell and  market  its own  software  based PBX  solution,
TeleVantage.  The Company anticipates certain competitors with greater financial
resources  will  continue to make  substantial  new  investments  in  developing
IP-based telephony solutions and may form further partnerships that will put the
Company at a competitive disadvantage,  thus there can be no assurances that the
Company will be able to successfully  market or sell its own competing  IP-based
or software based telephony solutions.

                                       28
<PAGE>
     COMPUTER  TELEPHONY  CUSTOMERS  AND  MARKET  ACCEPTANCE.   The  Company  is
currently and will continue to invest significant  resources in the development,
marketing  and  selling  of new  computer  telephony  products.  There can be no
assurance  that the Company will achieve  market  acceptance of these  products.
Additionally,  these new computer telephony products are principally targeted at
small to medium sized  businesses.  The Company's  existing network of qualified
VARs has historically sold the Company's networking and communications products.
Therefore,  the Company  anticipates the need to recruit and train a new network
of  qualified  VARs to sell its  computer  telephony  products.  There can be no
assurance that the Company will be successful in establishing a critical mass of
qualified computer telephony  resellers.  The Company's success in selling these
products  will  likely be  influenced  by its  ability  to  attract  and  inform
qualified  VARs and  interconnects  on the features and  functionality  of these
emerging technologies.

     The Company's computer telephony products compete in a relatively  immature
industry with as yet unproven technologies. The Company believes that there will
be a gradual evolution toward open server-based  telephony enabled  applications
from the traditional proprietary PBX environment and that in such an environment
software  based PBX systems will be widely  accepted.  The Company also believes
that there may be an eventual gravitation toward Internet Protocol architectures
and/or voice over wire applications. However, there can be no assurance that the
current  technological  innovations in the computer  telephony  industry will be
widely adopted by small to medium sized  businesses or that telephony  standards
will evolve in a manner that is advantageous to or anticipated by the Company.

COMMUNICATIONS AND NETWORKING SOFTWARE

     NETWORKING AND COMMUNICATIONS  SOFTWARE CUSTOMERS.  The Company relies on a
network of distributors and VARs for a significant  portion of both its domestic
and international  networking and  communications  software product revenues.  A
majority of the sales of CoSession Remote,  the Company's remote  communications
software product, are to PC original equipment manufacturers.  Generally,  there
are no minimum  purchase  requirements for the Company's  distributors,  VARs or
OEMs and many of the Company's  distributors and VARs sell competitive products.
There  can be no  assurance  that  these  customers  will give  priority  to the
marketing  of  the  Company's   products  compared  to  competing   products  or
alternative  solutions  or that  such  customers  will  continue  to  offer  the
Company's   products.   In  the  event  of  the  termination  of  the  Company's
relationship with one or more major distributors, the Company would have to find
suitable alternative channels of distribution.  The absence of such alternatives
could have a adverse affect on the Company's  business,  financial condition and
results of operation.  Certain of the Company's  OEM  relationships  require the
scheduled delivery of product revisions and new products.  Some of the Company's
OEM product offerings involve the bundling of licensed technologies with its own
technologies.  The failure of the Company  and/or one of its licensors to adhere
to agreed-upon product delivery schedules could result in the termination of key
relationships with major PC manufacturers, which could have an adverse impact on
current  and future  revenues  in the OEM  channel.  The  Company's  OEM revenue
streams are dependent upon the maintenance of one or more key OEM relationships.
The termination of any one of these  relationships may have an adverse affect on
the Company's current and future revenues.

     NETWORKING AND  COMMUNICATIONS  SOFTWARE  COMPETITORS.  The Company's major
competitors  in  the  small  business  networking  market  are  Microsoft,   the
industry's  principal  operating  system  provider  and Novell,  the  industry's
leading  network  operating  system  provider.  Both  of  these  companies  have
substantially  greater  financial,  technological,   production  and  sales  and
marketing resources than those of the Company.

     Management believes that the inclusion of networking capabilities (printer,
file and  application  sharing) in Microsoft's  Windows 95/98  operating  system
(released in August 1995 and June 1998,  respectively) has had and will continue
to have a significant detrimental impact on sales of the Company's LANtastic NOS
products.  Windows 95/98 is pre-loaded on virtually all Pentium  processor-based
personal computers currently sold worldwide.  In April 1999,  Microsoft released

                                       29
<PAGE>
Windows 2000 Beta 3.0.  Management  believes that Microsoft will release Windows
NT 5.0 (Windows  2000) in mid 1999.  Windows NT 5.0  (Windows  2000) will likely
combine the enhanced  security features of Windows NT 4.0 with the functionality
of Windows 98. This release may further  erode the market share of the Company's
LANtastic  NOS product line.  The Company  believes that Windows NT 5.0 (Windows
2000) server will include both modem sharing and internet sharing  capabilities.
The inclusion of modem sharing and internet  sharing  capabilities in Windows NT
could result in substantially increased competition for the Company's ModemShare
and i.Share  products  which could have a  significant  impact on the  Company's
sales and operating results.

     REMOTE  COMMUNICATIONS  AND OTHER OEM  SOFTWARE  CUSTOMERS.  The  principal
distribution  channel for the  Company's  remote  computing  product,  CoSession
Remote 32 version 8, is  through  OEM  arrangements  with PC  manufacturers.  In
December 1997,  the Company  released a 32-bit version of the product to support
the Windows 95/98 and Windows NT 4.0 operating  systems.  As the Company's major
competitors also offer 32-bit remote computing products, it is critical, for the
continuance of the OEM  relationships,  that the Company continue  expanding the
market for the 32-bit  product and meet major OEM customer  e-commerce and other
promotional  requirements.  The Company's  ability to grow its remote  computing
software  revenues will likely depend on its success in leveraging  existing OEM
relationships to develop new sources of revenue such as e-commerce.  The loss of
one or more of these OEM  relationships  could have a significant  impact on the
Company's net sales and operating results.

     REMOTE  COMMUNICATIONS  AND OTHER OEM SOFTWARE  COMPETITORS.  Microsoft has
included a remote computing component in its Windows 98 OS released in June 1998
and  currently  distributes  Net  Meeting  at  no  charge  from  its  Web  site.
Additionally,  Symantec's  PC Anywhere  remote  computing  software  may provide
additional  competition  to the  Company's  CoSession  Remote 32  software  with
respect to certain of the  Company's  major OEM  customers.  These actions could
lead to diminished  demand for the Company's  CoSession  remote control product,
and consequently decreased net sales and operating results.

ITEM 7(a). QUANITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     MARKET  RISK.  During the normal  course of business  Artisoft is routinely
subjected to a variety of market risks,  examples of which include,  but are not
limited to, interest rate movements and  collectibility of accounts  receivable.
Artisoft  currently  assesses  these  risks  and has  established  policies  and
practices to protect  against the adverse  effects of these and other  potential
exposures.  Although  Artisoft does not anticipate any material  losses in these
risk areas,  no assurances can be made that material losses will not be incurred
in these areas in the future.

     INTEREST  RATE  RISK.  Artisoft  may be exposed  to  interest  rate risk on
certain of its cash  equivalents.  The value of certain  of the  Company's  cash
equivalents  may be  adversely  impacted in a rising  interest  rate  investment
environment. Although Artisoft does not anticipate any material losses from such
a movement in interest  rates,  no assurances  can be made that material  losses
will not be incurred in the future.

                                       30
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                                 ARTISOFT, INC.
                          INDEX TO FINANCIAL STATEMENTS
                                  (ITEM 14(A))

                                                                  Page Reference
                                                                     Form 10-K
                                                                  --------------
Independent Auditors' Report                                            32

Consolidated Financial Statements:

     Consolidated Balance Sheets as of June 30, 1999 and 1998           33

     Consolidated Statements of Operations for the years ended
     June 30, 1999, 1998 and 1997                                       34

     Consolidated Statements of Changes in Shareholders' Equity
     for the years ended June 30, 1999, 1998 and 1997                   35

     Consolidated Statements of Cash Flows for the years ended
     June 30, 1999, 1998 and 1997                                       36

     Notes to Consolidated Financial Statements                        37-50

     All  schedules  are  omitted  because  they  are  not  required,   are  not
     applicable,  or the information is included in the financial  statements or
     notes thereto.

                                       31
<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Artisoft, Inc.:

We have audited the accompanying  consolidated balance sheets of Artisoft,  Inc.
and  subsidiaries  as of June 30,  1999 and  1998 and the  related  consolidated
statements of  operations,  changes in  shareholders'  equity and cash flows for
each  of the  years  in  the  three-year  period  ended  June  30,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Artisoft,  Inc. and
subsidiaries  as of June 30, 1999 and 1998 and the  results of their  operations
and their cash flows for each of the years in the  three-year  period ended June
30, 1999 in conformity with generally accepted accounting principles.


                                              KPMG LLP

Phoenix, Arizona
July 23, 1999

                                       32
<PAGE>
                         ARTISOFT, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)

                                                          June 30,     June 30,
                                                            1999         1998
                                                          --------     --------
ASSETS
Current assets:
  Cash and cash equivalents                               $ 16,148     $ 18,514
  Receivables:
    Trade accounts, net of allowances of $1,356
      and $1,592 in 1999 and 1998, respectively              2,267        2,813
    Other receivables                                           66          279
  Inventories                                                1,214          917
  Prepaid expenses                                             335          283
                                                          --------     --------
      Total current assets                                  20,030       22,806
                                                          --------     --------
Property and equipment                                       6,349        5,333
  Less accumulated depreciation and amortization            (4,984)      (4,198)
                                                          --------     --------
      Net property and equipment                             1,365        1,135
                                                          --------     --------
Other assets                                                 1,163        1,567
                                                          --------     --------
                                                          $ 22,558     $ 25,508
                                                          ========     ========
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                        $  1,229     $  1,215
  Accrued liabilities                                        2,466        2,053
  Accrued restructuring costs                                   --        1,536
  Current portion of capital lease obligations                 289          464
                                                          --------     --------
    Total current liabilities                                3,984        5,268
                                                          --------     --------
Capital lease obligations,
  net of current portion                                        --          289

Commitments and contingencies                                   --           --

Shareholders' equity:
  Preferred stock, $1.00 par value. Authorized
    11,433,600 shares; none issued                              --           --
  Common stock, $.01 par value. Authorized
    50,000,000 shares; issued 28,144,477 shares
    at June 30, 1999 and 27,980,602 shares at
    June 30, 1998                                              281          279
  Additional paid-in capital                                96,869       96,486
  Accumulated deficit                                       (8,792)      (7,030)
  Less treasury stock, at cost, 13,320,500 shares
    at June 30, 1999 and June 30, 1998                     (69,784)     (69,784)
                                                          --------     --------
      Net shareholders' equity                              18,574       19,951
                                                          --------     --------
                                                          $ 22,558     $ 25,508
                                                          ========     ========

          See accompanying notes to consolidated financial statements.

                                       33
<PAGE>
                         ARTISOFT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)


                                                     Years Ended June 30,
                                               --------------------------------
                                                 1999        1998        1997
                                               --------    --------    --------
Net sales                                      $ 22,304    $ 24,793    $ 33,409
Cost of sales                                     6,855       6,509      12,348
                                               --------    --------    --------
  Gross profit                                   15,449      18,284      21,061
                                               --------    --------    --------
Operating expenses:
  Sales and marketing                             8,778      10,046      23,384
  Product development                             5,385       7,053       9,300
  General and administrative                      3,949       3,127       6,255
  Write off of abandoned technology                  --         393          --
  Restructuring costs                               (77)      2,040      11,246
                                               --------    --------    --------
      Total operating expenses                   18,035      22,659      50,185
                                               --------    --------    --------
Loss from operations                             (2,586)     (4,375)    (29,124)
                                               --------    --------    --------
Other income (expense):
  Interest income                                   910         887         819
  Interest expense                                  (50)       (315)       (155)
  Gain (loss) on disposition of
    property and equipment                           10       1,237         (23)
  Other                                             (46)        (82)         10
                                               --------    --------    --------
      Total other income                            824       1,727         651
                                               --------    --------    --------
      Loss before income tax expense
      (benefit) and extraordinary item           (1,762)     (2,648)    (28,473)

Income tax expense (benefit)                         --         156         (48)
                                               --------    --------    --------
      Loss before extraordinary item             (1,762)     (2,804)    (28,425)

Extraordinary loss from early extinguishment
  of debt, net of $0 income tax benefit              --        (109)         --
                                               --------    --------    --------
      Net loss                                 $ (1,762)   $ (2,913)   $(28,425)
                                               ========    ========    ========
Net loss per common share-basic and diluted    $   (.12)   $   (.20)   $  (1.96)
                                               ========    ========    ========
Weighted average common shares
  outstanding-basic and diluted                  14,720      14,554      14,529
                                               ========    ========    ========

          See accompanying notes to consolidated financial statements.

                                       34
<PAGE>
                         ARTISOFT, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                          Retained
                                    Common Stock           Additional     Earnings                      Net
                               ------------------------     Paid-in     (Accumulated    Treasury    Shareholders'
                                 Shares    $.01 Par Value   Capital       Deficit)       Stock         Equity
                               ----------    ----------    ----------    ----------    ----------    ----------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balances at June 30, 1996      27,807,890    $      278    $   96,075    $   24,308    $  (69,680)   $   50,981

Purchase of treasury stock             --            --            --            --          (104)         (104)
Exercise of common stock
  options                          15,292            --            47            --            --            47
Issuance of common stock
  under employee stock
  purchase plan                    25,282            --            83            --            --            83
Tax benefit of disqualifying
  dispositions                         --            --            22            --            --            22
Net loss                               --            --            --       (28,425)           --       (28,425)
                               ----------    ----------    ----------    ----------    ----------    ----------
Balances at June 30, 1997      27,848,464           278        96,227        (4,117)      (69,784)       22,604

Common stock issued
  for compensation                100,000             1           187            --            --           188
Exercise of common stock
  options                          10,078            --            24            --            --            24
Issuance of common stock
  under employee stock
  purchase plan                    22,060            --            44            --            --            44
Tax benefit of disqualifying
  dispositions                         --            --             4            --            --             4
Net loss                               --            --            --        (2,913)           --        (2,913)
                               ----------    ----------    ----------    ----------    ----------    ----------
Balances at June 30, 1998      27,980,602           279        96,486        (7,030)      (69,784)       19,951

Exercise of common stock
  options                         116,065             1           250            --            --           251
Issuance of common stock
  under employee stock
  purchase plan                    47,810             1           106            --            --           107
Tax benefit of disqualifying
  dispositions                         --            --            27            --            --            27
Net loss                               --            --            --        (1,762)           --        (1,762)
                               ----------    ----------    ----------    ----------    ----------    ----------
Balances at June 30, 1999      28,144,477    $      281    $   96,869    $   (8,792)   $  (69,784)   $   18,574
                               ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       35
<PAGE>
                         ARTISOFT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                         Years Ended June 30,
                                                                   --------------------------------
                                                                     1999        1998        1997
                                                                   --------    --------    --------
<S>                                                                <C>         <C>         <C>
Cash flows from operating activities:
  Net loss                                                         $ (1,762)   $ (2,913)   $(28,425)
                                                                   --------    --------    --------
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Extraordinary loss                                                   --         109          --
    Depreciation and amortization                                     1,473       1,823       2,736
    Deferred income taxes                                                --          --       4,252
    (Gain) loss from disposition of property and equipment, net         (10)     (1,237)         23
    Write off of abandoned technology                                    --         393          --
    Write down of property and equipment to net realizable value         --          --       1,586
    Change in accounts receivable and inventory allowances             (428)     (2,788)       (109)
    Tax benefit of disqualifying dispositions                            27           4          22
  Changes in assets and liabilities:
    Receivables-
      Trade accounts                                                    782       4,596      11,026
      Income taxes                                                       --       4,300         650
      Other receivables                                                 213         301         825
    Inventories                                                        (105)      1,333       1,978
    Prepaid expenses                                                    (52)        550          73
    Accounts payable and accrued liabilities                            427      (1,195)     (1,510)
    Accrued restructuring costs                                      (1,536)     (3,414)      4,950
    Income taxes payable                                                 --          --        (577)
    Other assets and liabilities                                       (159)         61          79
                                                                   --------    --------    --------
  Net cash provided by (used in) operating activities                (1,130)      1,923      (2,421)
                                                                   --------    --------    --------
Cash flows from investing activities:
  Proceeds from sales of property and equipment                          12       4,819          40
  Purchases of property and equipment                                (1,142)       (556)     (1,469)
                                                                   --------    --------    --------
      Net cash used in investing activities                          (1,130)     (4,263)     (1,429)
                                                                   --------    --------    --------
Cash flows from financing activities:
  Purchases of common stock                                              --          --        (104)
  Proceeds from (repayment of) mortgage note payable                     --      (2,182)      2,200
  Proceeds from sale-leaseback transaction                               --          --       1,368
  Proceeds from issuance of common stock                                358         256         130
  Principal payments on long-term debt                                 (464)       (419)       (396)
                                                                   --------    --------    --------
      Net cash provided by (used in) financing activities              (106)     (2,345)      3,198
                                                                   --------    --------    --------
Net increase (decrease) in cash and cash equivalents                 (2,366)      3,841        (652)
Cash and cash equivalents, beginning of year                         18,514      14,673      15,325
                                                                   --------    --------    --------
Cash and cash equivalents, end of year                             $ 16,148    $ 18,514    $ 14,673
                                                                   ========    ========    ========
Supplemental cash flow information:
  Cash paid during the year for:
      Interest                                                     $     50    $    300    $    155
                                                                   ========    ========    ========
      Income taxes                                                 $     11    $    296    $    166
                                                                   ========    ========    ========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       36
<PAGE>
ARTISOFT, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except percentages, shares and per share amounts)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

     Artisoft,  Inc. ("Artisoft" or the "Company") is a software company that is
a recognized  leader in providing  advanced  computer  telephony  products  that
enhance how  businesses  communicate  with their  customers.  The  Company  also
provides  easy-to-use,   affordable  networking  and  communications   solutions
principally  to small  businesses.  Headquartered  in Cambridge,  Massachusetts,
Artisoft  distributes  its products in more than 100  countries  through  nearly
6,000 value-added resellers, telephony VARs, distributors, OEMs and retailers.

BASIS OF CONSOLIDATION

     The  consolidated  financial  statements  include the accounts of Artisoft,
Inc.  and  its  three  wholly-owned  subsidiaries:  Triton  Technologies,  Inc.,
Artisoft  "FSC",  Ltd.  (which has  elected  to be  treated  as a foreign  sales
corporation)  and  NodeRunner,  Inc. All significant  intercompany  balances and
transactions have been eliminated in consolidation.

USE OF ESTIMATES

     Management of the Company has made  estimates and  assumptions  relating to
the reporting of assets and liabilities and the disclosure of contingent  assets
and liabilities to prepare these consolidated financial statements in conformity
with generally accepted accounting principles.  Actual results could differ from
those estimates.

CASH EQUIVALENTS

     The Company considers all highly liquid securities with original maturities
of three  months or less to be cash  equivalents.  As of June 30, 1999 and 1998,
the Company  has  classified  securities  of $15.4  million  and $13.3  million,
respectively,  with a  maturity  of less  than  three  months  as cash  and cash
equivalents.  The Company  intends to hold these  securities to maturity and has
presented them at their carrying value.

CONCENTRATION OF CREDIT RISK, PRODUCT REVENUE AND MAJOR CUSTOMERS

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of credit risk  consist  principally  of  investments  and trade
receivables.  The Company invests in securities with an investment credit rating
of AA or better.  The Company also places its investments  for safekeeping  with
high-credit-quality  financial  institutions.  Credit risk with respect to trade
receivables  is  generally  diversified  due to the  large  number  of  entities
comprising  the  Company's  customer  base  and  their  dispersion  across  many
different customer groups and geographies.  The Company often sells its products
through third-party  distributors,  and, as a result, may maintain  individually
significant  receivable balances with major  distributors.  The Company believes
that its credit  evaluation,  approval and  monitoring  processes  substantially
mitigate potential credit risks.

     The  Company   sells  its  products   through  a  variety  of  channels  of
distribution,  including distributors, volume purchasers, resellers and original
equipment   manufacturers.   For  fiscal  1999,   one  customer   accounted  for
approximately  15% of the  Company's  net sales.  For fiscal 1998,  one customer
accounted for  approximately  10% of the Company's net sales.  At June 30, 1999,
two  companies  accounted  for  approximately  14%  and  10%  of  the  Company's
outstanding  trade  account  receivable.  At June 30, 1998,  these two companies
accounted  for  approximately  16% and 13% of the  Company's  outstanding  trade
accounts  receivable.  The  Company's  standard  credit  terms  are net 30 days,
although  longer terms are provided to various  major  customers on a negotiated
basis from time to time.

                                       37
<PAGE>
SEGMENTATION OF FINANCIAL RESULTS

     The  financial  results for the fiscal years ended June 30, 1999,  1998 and
1997 are summarized below by product group:

                                                   Years Ended June 30,
                                           ------------------------------------
                                             1999          1998          1997
                                           --------      --------      --------
COMPUTER TELEPHONY GROUP:

  Net sales                                $  7,144      $  4,771      $  4,733
  Gross profit                             $  3,930      $  3,350      $  3,231
  Gross profit margin                            55%           70%           68%
  Operating loss                           $ (6,835)     $ (2,710)     $ (1,396)
  Net loss                                 $ (6,835)     $ (2,710)     $ (1,396)
  Capital expenditures                     $    901      $    161      $    478
  Depreciation and amortization            $    463      $    403      $    267

COMMUNICATIONS SOFTWARE GROUP:

  Net sales                                $ 15,160      $ 20,022      $ 28,676
  Gross profit                             $ 11,519      $ 14,934      $ 17,830
  Gross profit margin                            76%           75%           62%
  Operating income (loss)                  $  4,249      $ (1,665)     $(27,728)
  Net income (loss)                        $  5,073      $   (203)     $(27,029)
  Capital expenditures                     $    241      $    395      $    991
  Depreciation and amortization            $  1,010      $  1,420      $  2,469

     The  Company's  Computer  Telephony  Product  Group  principally   includes
revenues  from the  TeleVantage  and Visual Voice product  lines.  The Company's
Communications  Software Group principally  includes revenues from the LANtastic
NOS, CoSession Remote, i.Share and ModemShare product lines.

INVENTORIES

     Inventories  are stated at the lower of cost or market.  Cost is determined
using the first-in, first-out method.

PROPERTY AND EQUIPMENT

     Property and  equipment  are stated at cost.  Equipment  held under capital
leases  are stated at the lower of fair  market  value or the  present  value of
minimum lease payments at the inception of the lease.  Depreciation  of property
and equipment is calculated  using the  straight-line  method over the estimated
useful lives of three to seven years for furniture and equipment and the life of
the lease in the case of leasehold  improvements.  Equipment  held under capital
leases is amortized over the shorter of the lease term or estimated  useful life
of the asset.

     On October 31, 1997,  the Company  closed  escrow on the sale of its Tucson
building and land.  The Company  received  gross proceeds of $4.1 million on the
sale and net cash  proceeds  of $1.6  million  after the  pre-payment  of a $2.2
million  mortgage and other associated  closing costs. The Company  recognized a
net gain of $1.3  million  on the sale of the  building  and land for the fiscal
year ended June 30, 1998.

OTHER ASSETS

     Other assets are stated at cost and are comprised of purchased  technology,
trademarks  and patents,  goodwill and  recoverable  deposits.  Amortization  of
purchased  technology is calculated using the  straight-line  method over a five
year life.  Amortization  of  trademarks  and  patents is  calculated  using the
straight-line  method over the life of the  trademark or patent  which,  in most
cases,  is  ten  years.   Amortization  of  goodwill  is  calculated  using  the
straight-line method over a five year life.

INCOME TAXES

     Income taxes have been accounted for under the asset and liability  method.
Under the asset and liability  method  deferred tax assets and  liabilities  are
recognized for the future tax consequences  attributable to differences  between

                                       38
<PAGE>
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

REVENUE RECOGNITION

     The Company  recognizes revenue from product sales at the time of shipment,
net of  allowances  for returns and price  protection.  Other  product  revenue,
consisting of training and support services, is recognized when the services are
provided.  Gross sales for the fiscal years ended June 30, 1999, 1998, and 1997,
respectively, were $24.5 million, $27.9 million, and $44.3 million.

PRODUCT DEVELOPMENT

     Development of new software  products and enhancements to existing software
products  are  expensed as incurred  until  technological  feasibility  has been
established.  After  technological  feasibility is  established,  any additional
costs would be capitalized. Because the Company believes its current process for
developing software is essentially completed concurrently with the establishment
of technological feasibility, no product development costs have been capitalized
to date.

COMPUTATION OF NET LOSS PER SHARE

     Basic loss per share is computed by dividing  loss  attributable  to common
shareholders by the weighted average number of common shares outstanding for the
period.  Diluted loss per share reflects the potential dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into  common  stock that then  shared in the  earnings  (loss) of the
Company.  In  calculating  net loss per common  share for the fiscal years ended
June 30, 1999, 1998 and 1997, the Company had 203,639,  95,000 and 31,000 shares
of anti-dilutive common stock equivalent shares consisting of stock options that
have been excluded because their inclusion would have been anti-dilutive.

FOREIGN CURRENCY TRANSLATION

     The functional currency for the Company's former non-U.S.  subsidiaries and
branches was the U.S. dollar.  The Company  periodically  incurs  liabilities to
foreign  customers and vendors.  The payment of these  liabilities  is typically
made in U.S.  dollars and  translated  into foreign  currency at the  prevailing
exchange rate. Foreign exchange gain (loss) is recognized as incurred. For these
entities,  inventories,  equipment  and other  property  were  translated at the
prevailing  exchange rate when acquired.  All other assets and  liabilities  are
translated at year-end exchange rates.  Inventories charged to cost of sales and
depreciation  are remeasured at historical  rates.  All other income and expense
items are  translated at average rates of exchange  prevailing  during the year.
Gains and losses which result from remeasurement are included in net loss.

STOCK BASED COMPENSATION

     The Company  accounts for stock options  granted under its stock  incentive
plans in accordance with the provisions of Accounting  Principles  Board ("APB")
Opinion  No.  25,  Accounting  for  Stock  Issued  to  Employees,   and  related
interpretations.  As such, compensation expense would be recorded on the date of
grant only if the current  market  price of the  underlying  stock  exceeded the
exercise price.  On July 1, 1996,  Statement of Financial  Accounting  Standards
(SFAS) No. 123  "Accounting  for  Stock-Based  Compensation,"  was issued  which
permits  entities to recognize as expense over the vesting period the fair value
of all  stock-based  awards  on the  date of  grant.  SFAS No.  123 also  allows
entities to continue to apply the  provisions  of APB Opinion No. 25 and provide
pro  forma  net  earnings  (loss)  and  pro  forma  earnings  (loss)  per  share
disclosures  for  employee  stock  option  grants made in fiscal 1996 and future
years  as if the  fair-value-based  method  defined  in SFAS  No.  123 had  been
applied.  The Company has  elected to  continue to apply the  provisions  of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

                                       39
<PAGE>
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting  Standards  SFAS No. 131,  "Disclosure  about
Segments of an Enterprise  and Related  Information".  SFAS No. 131  establishes
standards for disclosure about operating segments in annual financial statements
and selected  information  in interim  financial  reports.  It also  establishes
standards for related disclosures about products and services,  geographic areas
and major customers. This statement supersedes SFAS No. 14, "Financial Reporting
for Segments of a Business  Enterprise."  The new standard became  effective for
the Company for the year ended June 30,  1999,  and  requires  that  comparative
information  from earlier  years be restated to conform to the  requirements  of
this standard.

IMPAIRMENT OF LONG-LIVED ASSETS

     The Company reviews long-lived assets and certain identifiable  intangibles
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future  undiscounted net cash flows expected to be generated by the asset. If
such assets are  considered to be impaired,  the  impairment to be recognized is
measured  by the amount by which the  carrying  amount of the assets  exceed the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or net realizable  value (fair value less costs to sell). In
connection with the restructuring  actions  implemented at June 30, 1997 as more
fully  described  in Note 2, the  Company  recorded  an  impairment  loss on the
disposition of excess  computers and other  equipment of $1.6 million,  which is
included in the  restructuring  costs.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying   amounts  of  receivables,   accounts  payable  and  accrued
liabilities  approximate  fair  value  because  of the short  maturity  of these
instruments.

RECLASSIFICATIONS

     Certain reclassifications have been made to the 1998 consolidated financial
statements to conform to the 1999 presentation.

(2) RESTRUCTURING COSTS

     A reconciliation of the accrued restructuring costs for the year ended June
30, 1999 follows:

                                                                Total Accrued
                                                             Restructuring Costs
                                                             -------------------
      Balance at June 30, 1998                                     $ 1,536
      Cash paid for employee
       termination benefits                                           (731)
      Cash paid for office closure costs                              (692)
      Reversal of June 1998 restructuring costs                        (77)
      Other                                                            (36)
                                                                   -------
      Balance at June 30, 1999                                     $    --
                                                                   =======

     In June 1998, the Company  announced a headcount  reduction of 23 employees
in its Tucson, Arizona based Communications Software Group.  Restructuring costs
in the  accompanying  consolidated  statement of operations  for the fiscal year
ended June 30,  1998  include  the  involuntary  employee  termination  benefits
associated with the  aforementioned  headcount  reductions and costs  associated
with the  closure  of the  Company's  Communications  Software  Group  sales and
marketing  offices in Japan,  United  Kingdom and Iselin,  New Jersey.  Employee
termination  benefits  include  severance  and  fringe  benefit  costs  for  the
terminated  employees.  Costs  incurred as a result of the closure of the United
Kingdom and Japan  international sales offices include office lease termination,
office equipment lease buyouts, losses on disposals of furniture,  equipment and

                                       40
<PAGE>
leasehold improvements,  legal and other accounting fees, subsidiary liquidation
costs and the write  off of  certain  uncollectible  Japanese  receivables.  The
restructuring  costs  also  include  certain  other  losses on the  disposal  of
computer hardware and software, lease termination costs on the Company's Iselin,
New Jersey  facility  and the  disposal  of certain  intangibles  with no future
value.

     The  restructuring  costs of $2.0 million in the accompanying  consolidated
statement of  operations  for the fiscal year ended June 30, 1998 are net of $.4
million in reductions of future  restructuring  costs recorded  during the first
three fiscal quarters of the fiscal year ended June 30, 1998.

     The accrued restructuring costs at June 30, 1998 principally consist of the
following:

     Employee termination benefits                                    $   938
     Office and equipment lease buyouts                                   400
     Professional fees and other office closure costs                     547
     Other restructuring charges                                           90
     Reversal of June 1997 restructuring costs                           (439)
                                                                      -------
     Accrued restructuring costs at June 30, 1998                     $ 1,536
                                                                      =======

     Restructuring   costs  in  the  accompanying   consolidated   statement  of
operations  for the  fiscal  year  ended  June 30,  1997  include  the costs of:
involuntary  employee  termination  benefits,  international  sales and  support
office  closures and related costs  associated  with the  restructuring  actions
effected  during  that  fiscal  year.  Employee   termination  benefits  include
severance,  wage  continuation,  notice  pay and  medical  and  other  benefits.
International  sales and support office closures and related costs include costs
of premise and other lease  terminations,  losses on disposal of  furniture  and
equipment,  legal and other  professional  fees and an increase in the allowance
for bad debts resulting from the decision to reduce the number of  international
distributors,   particularly  in  Europe.   Other  costs   associated  with  the
restructuring  actions  include  expected  losses on the  disposition  of excess
computers  and other  equipment  resulting  from the  significant  reduction  in
workforce at the Company's corporate  headquarters in Tucson,  Arizona and lease
termination costs for certain Tucson, Arizona facilities.

     The restructuring actions were the result of substantially declining sales,
principally  LANtastic NOS products,  and the attendant  necessity to reduce the
Company's  cost  structure  to a level  commensurate  with the  level and mix of
operating revenues.

     The restructuring  actions taken during the fiscal year ended June 30, 1997
included a reduction in workforce  affecting  approximately 160 employees in the
Company's  Communications Software Group located principally in Tucson, Arizona,
the sale of the  Company's  Tucson  land and  building  in  connection  with the
Company's relocation of its Communications  Software Group to a smaller facility
and the closure of most of its Communications Software Group international sales
and support offices.

(3) WRITE OFF OF ABANDONED TECHNOLOGY

     In  June  1998,  the  Company  wrote  off   approximately  $.4  million  of
capitalized  purchased  software costs associated with the acquisition of Stylus
Innovation  Incorporated  ("Stylus").  These  charges  related  to the  cost  to
purchase   certain   technologies  in  which   development   efforts  have  been
subsequently abandoned and hold no future realizable value to the Company.

                                       41
<PAGE>
(4) INVENTORIES

     Inventories at June 30, 1999 and 1998 consist of the following:

                                                              1999        1998
                                                             ------      ------
     Raw materials                                           $1,177      $  938
     Work-in-process                                              7         109
     Finished goods                                             173         205
                                                             ------      ------
                                                              1,357       1,252
     Inventory allowances                                      (143)       (335)
                                                             ------      ------
                                                             $1,214      $  917
                                                             ------      ------

(5) PROPERTY AND EQUIPMENT

     Property and equipment at June 30, 1999 and 1998 consist of the following:

                                                              1999        1998
                                                             ------      ------
     Furniture and fixtures                                  $   36      $    6
     Computers and other equipment                            6,046       5,259
     Leasehold improvements                                     267          68
                                                             ------      ------
                                                              6,349       5,333
     Accumulated depreciation
       and amortization                                      (4,984)     (4,198)
                                                             ------      ------
                                                             $1,365      $1,135
                                                             ------      ------

(6) OTHER ASSETS

     Other assets at June 30, 1999 and 1998 consist of the following:

                                                              1999        1998
                                                             ------      ------
     Purchased technology, net of
       accumulated amortization of $1,880 and $1,323         $1,009      $1,387
     Trademarks and patents, net of
       accumulated amortization of $95 and $70                   29          55
     Recoverable deposits and other                             125         125
                                                             ------      ------
                                                             $1,163      $1,567
                                                             ------      ------

     As  more  fully  described  in  Note  3, in  1998  the  Company  wrote  off
approximately $.4 million of abandoned purchased technology  associated with the
purchase of Stylus Innovation, Inc. in February 1996.

(7) ACCRUED LIABILITIES

     Accrued liabilities at June 30, 1999 and 1998 consist of the following:

                                                              1999        1998
                                                             ------      ------
     Compensation and benefits                               $1,183      $  990
     Payroll, sales and property taxes                          258         280
     Marketing                                                  427         349
     Royalties                                                  216         227
     Other                                                      382         207
                                                             ------      ------
                                                             $2,466      $2,053
                                                             ------      ------

                                       42
<PAGE>
(8) SHAREHOLDERS' EQUITY

PREFERRED STOCK

     The Company has  authorized  for  issuance  11,433,600  shares of $1.00 par
value  undesignated  preferred  stock,  of which no shares have been issued.  On
December 6, 1994, the Board of Directors of the Company  authorized for issuance
50,000 shares of preferred  stock,  $1.00 par value, to be designated  "Series A
Participating Preferred Stock," subject to a Rights Agreement dated December 23,
1994 (see  Rights  Plan) to be  reserved  out of the  Company's  authorized  but
unissued  shares of  preferred  stock.  The  reserved  shares are  automatically
adjusted to reserve such number of shares as may be required in accordance  with
the  provisions  of the Series A  Participating  Preferred  Stock and the Rights
Agreement.

RIGHTS PLAN

     On December 6, 1994,  the Board of Directors of the Company  authorized and
declared a dividend of one preferred  share  purchase right (a "Right") for each
common share of the Company  outstanding as of the close of business on December
27, 1994. The Rights  Agreement is designed to protect and maximize the value of
the outstanding  equity  interests in the Company in the event of an unsolicited
attempt  by an  acquirer  to take over the  Company  in a manner or on terms not
approved by the Board of Directors, as amended in August 1998. Each Right, under
certain  circumstances,  may be exercised to purchase  one  one-thousandth  of a
share of the  Company's  Series A  Participating  Preferred  Stock at a price of
$50.00 per share (subject to adjustment). Under certain circumstances, following
(i) the acquisition of 25% or more of the Company's  outstanding common stock by
an  Acquiring  Person  (as  defined  in  the  Rights   Agreement)  or  (ii)  the
commencement  of a tender offer or exchange offer which would result in a person
or group owning 25% or more of the  Company's  outstanding  common  stock,  each
Right may be  exercised  to purchase  common stock of the Company or a successor
company  with a market  value of twice the $50.00  exercise  price.  The Rights,
which are redeemable by the Company at $.001 per Right, expire in December 2001.

STOCK INCENTIVE PLANS

     On October 20, 1994,  the  shareholders  approved the Company's  1994 Stock
Incentive  Plan  (the  "1994  Plan").  The 1994 Plan  provides  for the grant of
Incentive Stock Options,  Nonqualified Stock Options,  Stock Appreciation Rights
(Tandem and Free-standing),  Restricted Stock, Deferred Stock, Performance Units
and Performance Shares to officers,  key employees,  non-employee  directors and
certain consultants of the Company.

     The 1994 Plan  provides  that the  maximum  number of  options  that can be
granted shall be 2,000,000  shares,  plus 1.5% of the number of shares of common
stock issued and  outstanding as of January 1 of each year commencing on January
1, 1995.  The maximum  number of options  available for grant each year shall be
all previously  ungranted options plus all expired and cancelled options.  Stock
options are  generally  granted at a price not less than 100% of the fair market
value of he  common  shares  at the date of  grant.  Generally,  options  become
exercisable over a four year period commencing on the date of grant.  Generally,
options vest 25% at the first anniversary of the date of grant and the remaining
75% vest in equal  monthly  increments  over the  remaining  three  years of the
vesting  period.  No 1994 Plan options may be exercised more than ten years from
the date of grant. The 1994 Plan will terminate on the earlier of June 15, 2004,
or the date upon which all awards  available  for  issuance  have been issued or
cancelled.

     The 1994 Plan contains an automatic  option grant program  limited to those
persons who serve as non-employee  members of the Board of Directors,  including
any non-employee Chairman of the Board ("Eligible Directors"). After October 20,
1994, each individual who first becomes an Eligible Director shall automatically
be granted a Nonqualified  Option to purchase  15,000 shares of common stock. At
the date of each annual  shareholders'  meeting,  beginning with the 1995 annual
shareholders'  meeting,  each person who is at that time  serving as an Eligible
Director will  automatically be granted a Nonqualified  Option to purchase 5,000

                                       43
<PAGE>
shares of  Common  Stock  (and an  additional  10,000  shares  for the  Eligible
Director serving as Chairman of the Board), provided that such person has served
as a member of the Board of Directors for at least six months. There is no limit
on the number of  automatic  option  grants that any one  eligible  director may
receive.  All  grants to an  Eligible  Director  under the 1994 Plan will have a
maximum term of ten years from the automatic  grant date.  Each automatic  grant
will vest in three equal and successive annual  installments.  At June 30, 1999,
there were 1,078,191 additional shares available for grant under the 1994 Plan.

     Subsequent  to the  approval  date of the 1994  Plan,  the  company  ceased
granting of options  under the amended  1990 Stock  Incentive  Plan and the 1991
Director  Options  Plan.  All options  presently  outstanding  under these plans
continue  to be governed by the terms of those plans and the number of shares of
common stock issueable upon exercise by the Company.

     The per share weighted  average fair value of stock options  granted during
the fiscal years ended June 30, 1999, 1998 and 1997 was $2.42,  $2.87,  and $.64
on the date of grant  using  the Black  Scholes  option-pricing  model  with the
following weighted average assumptions.

                                      1999         1998          1997
                                    --------     --------      --------
     Expected Dividend Yield              0%           0%            0%
     Volatility Factor                   63%          63%           57%
     Risk Free Interest Rate            5.9%         5.5%          6.1%
     Expected Life                  6 years      6 years       6 years

     The Black Scholes  option-pricing model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's employee stock options have characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

     The  Company  applies  APB  Opinion  No.  25 in  accounting  for its  stock
incentive plan and accordingly, no compensation cost has been recognized for its
stock  options  in  the  financial   statements.   Had  the  Company  determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options  under  SFAS No.  123,  the  Company's  net loss and net loss per common
equivalent  share for the fiscal years ended June 30, 1999,  1998 and 1997 would
have been increased to the pro forma amounts indicated below:

                                             1999        1998        1997
                                           -------     -------     --------
     Net loss              As reported     $(1,762)    $(2,913)    $(28,425)
                           Pro forma       $(2,179)    $(2,913)    $(28,810)
     Basic and diluted     As reported     $ (0.12)    $ (0.20)    $  (1.96)
     net loss per share    Pro forma       $ (0.15)    $ (0.20)    $  (1.98)

     Pro forma net loss  reflects only options  granted  during the fiscal years
ended June 30, 1999,  1998 and 1997.  Therefore,  the full impact of calculating
compensation  cost for stock  options under SFAS No. 123 is not reflected in the
pro  forma  net  loss  amounts  presented  above  because  compensation  cost is
reflected  over  the  options'  vesting  period  of  three  to  four  years  and
compensation  cost for options  granted prior to July 1, 1996 is not considered.
Stock option activity during the periods indicated is as follows:

                                       44
<PAGE>
                                                                Weighted Average
                                             Number of Shares    Exercise Price
                                             ----------------    --------------
     Balance at June 30, 1996                    3,242,572         $    10.04
     Granted                                       601,000               4.56
     Exercised                                     (15,292)              3.12
     Forfeited                                  (1,508,108)              8.90
                                                ----------         ----------
     Balance at June 30, 1997                    2,320,172               9.44
     Granted                                     1,455,700               2.49
     Exercised                                     (10,078)              2.31
     Forfeited                                  (2,133,582)              5.54
                                                ----------         ----------
     Balance at June 30, 1998                    1,632,212               4.72
     Granted                                       838,050               3.83
     Exercised                                    (116,065)              2.17
     Forfeited                                    (441,497)              3.71
                                                ----------         ----------
     Balance at June 30, 1999                    1,912,700         $     4.54
                                                ==========         ==========

     The  following  table  summarizes   information  about  the  stock  options
outstanding at June 30, 1999:

                                  Weighted
                                   Average     Weighted                 Weighted
                                  Remaining     Average                  Average
    Range of         Options     Contractual   Exercise     Options     Exercise
Exercise Prices    Outstanding      Life         Price    Exercisable     Price
- ---------------    -----------   -----------   --------   -----------   --------
$2.00 - $2.13         340,756        8.45       $ 2.10       156,860     $ 2.11
$2.22 - $2.59         397,250        8.63         2.49       100,396       2.50
$2.69 - $2.88         361,848        8.64         2.72       141,627       2.71
$3.00 - $4.13         340,750        9.18         3.82        76,523       3.81
$4.38 - $6.06         396,300        9.51         5.00        16,354       4.97
$6.25 - $7.94          31,746        5.86         7.20        28,955       7.24
$8.13 -$14.69          44,050        5.85        11.36        42,791      11.40
                    ---------      ------       ------     ---------     ------
$2.00 -$14.69       1,912,700        8.77       $ 3.71       563,506     $ 4.54
                    =========      ======       ======     =========     ======

     At June 30,  1999,  1998 and 1997 the  number of  options  exercisable  was
563,506,  469,475 and 1,139,212 respectively,  and the weighted average exercise
price of those options was $4.54, $6.22 and $10.78, respectively.

     On July 29,  1997,  January  14,  1998,  and  April 23 1998,  the  Board of
Directors  of the Company  approved  the  repricing  of certain  employee  stock
options.  The original  grant prices ranged from $3.00 to $8.81.  The new prices
ranged from $2.03 to $4.13.  There were 419,000  options  repriced during fiscal
1998.

     Common stock received through the exercise of incentive stock options which
are sold by the  optionee  within  two  years of grant or one year of  exercise,
result  in a tax  deduction  for the  Company  equivalent  to the  taxable  gain
recognized by the optionee.  For financial reporting purposes, the tax effect of
this deduction is accounted for as a credit to additional paid in capital rather
than as a reduction of income tax expense.

EMPLOYEE STOCK PURCHASE PLAN

     On October 20, 1994,  the  shareholders  approved the  establishment  of an
Employee  Stock  Purchase Plan and  authorized  for issuance  200,000  shares of
common  stock.  During the fiscal  years  ended  June 30,  1999,  1998 and 1997,
47,810,  22,060 and 25,282 shares of common stock were purchased,  respectively,
at prices ranging from $1.70 to $6.75 per share. At June 30, 1999, 72,753 shares
of common stock were  available for issuance  under the plan.  The plan provides
for eligible participants to purchase common stock semi-annually at the lower of
85% of the market price at the beginning or end of the semi-annual period.

                                       45
<PAGE>
(9) EMPLOYEE BENEFIT PLANS

     The  Company  has  a  qualified   401(k)   profit-sharing   plan   (defined
contribution  plan)  which  became  effective  July 1,  1991.  The  plan  covers
substantially all employees having at least six months of service.  Participants
may  voluntarily  contribute  to the plan up to the  maximum  limits  imposed by
Internal  Revenue Service  regulations.  The Company will match up to 50% of the
participants' annual  contributions up to 3% of the participants'  compensation.
Participants are immediately vested in the amount of their direct  contributions
and vest over a five-year  period,  as defined by the plan,  with respect to the
Company's contribution.

     The Company established a pension plan for its United Kingdom associates in
December  1997.  The pension plan (which  terminated  in July 1998)  covered all
United  Kingdom  associates  and allowed  participants  to  contribute up to the
maximum limits imposed by Inland Revenue regulations.  The Company matched up to
50% of the  participants'  annual  contributions  up to 6% of the  participant's
compensation.  All  contributions  including the employer match were immediately
vested.

     The Company's  profit-sharing  plan expense for these plans was $187, $226,
and $138 for the fiscal years ended June 30, 1999, 1998 and 1997, respectively.

(10) INCOME TAXES

     Components  of the income tax expense  (benefit) for the fiscal years ended
June 30 follow:

                                     Current        Deferred       Total
                                     -------        -------       -------
     1999:
          Federal                    $    --        $    --       $    --
          State                           --             --            --
          Foreign                         --             --            --
                                     -------        -------       -------
             Total                   $    --        $    --       $    --
                                     -------        -------       -------
     1998:
          Federal                    $    --        $    --       $    --
          State                           --             --            --
          Foreign                        156             --           156
                                     -------        -------       -------
             Total                   $   156        $    --       $   156
                                     -------        -------       -------
     1997:
          Federal                    $(4,300)       $ 3,509       $  (791)
          State                           --            743           743
                                     -------        -------       -------
             Total                   $(4,300)       $ 4,252       $   (48)
                                     =======        =======       =======

     The income tax (benefit)  differs from the amount  computed by applying the
statutory  Federal income tax rate to the loss before income taxes.  The sources
and tax effects are as follows:

                                                   1999       1998       1997
                                                  -------    -------    -------
     Computed "expected" tax benefit              $  (599)   $  (937)   $(9,681)
     State and foreign income taxes                    --        156         --

     Change in beginning of year
      valuation allowance                              --         --      4,244

     Allowance for current net operating losses       599        937      5,389
                                                  -------    -------    -------
       Total income tax expense (benefit)         $    --    $   156    $   (48)
                                                  =======    =======    =======

                                       46
<PAGE>
     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and  deferred  tax  liabilities  at June 30,
1999 and 1998 are presented below:

                                                           1999          1998
                                                         --------      --------
     Deferred tax assets:
       Purchased technology                              $    434      $    469
       Allowances for doubtful accounts and returns           542           637
       Allowances for inventory obsolescence                   95           169
       Accrued compensation and benefits                      118           243
       Accrued restructuring costs                             --           634
       Other accrued liabilities                              369           295
       Depreciation and amortization                          680           349
       Federal net operating loss carryforwards             7,139         6,317
       State net operating loss carryforwards               3,331         3,186
                                                         --------      --------
           Gross deferred tax assets                       12,708        12,299
           Less valuation allowance                       (12,628)      (12,226)
                                                         --------      --------
           Net deferred tax assets                             80            73
                                                         ========      ========
     Deferred tax liabilities:
       Prepaid expenses                                        80            73
                                                         --------      --------
           Gross deferred tax liabilities                      80            73
                                                         --------      --------
           Net deferred tax assets                       $     --      $     --
                                                         ========      ========

     As of June 30,  1999,  the  valuation  allowance  had  increased by $402 to
account for the changes in net deferred tax asset balances. In the assessment of
the  recognition  of  a  valuation  allowance,  the  Company  considered  recent
operating losses experienced during the Company's transition from a company with
primarily a networking  and  communications  software  orientation to a software
company  with  its  principal  focus  on  computer  telephony   solutions,   the
uncertainty in estimating  the magnitude and timing of the revenue  contribution
from  products  expected to be released  over the next several  quarters and the
expiration dates of state net operating loss carryforwards.

     As of June 30, 1999, the Company has federal net operating losses available
for  carryforward of $21 million,  which will expire in the years beginning July
1, 2012.

(11) LEASE COMMITMENTS

OPERATING LEASES

     The Company leases office,  manufacturing and storage space,  vehicles, and
equipment under noncancelable  operating lease agreements expiring through 2003.
These leases contain  renewal options and the Company is responsible for certain
executory costs, including insurance,  maintenance,  taxes and utilities.  Total
rent expense for these operating leases was approximately $971, $1,204, and $955
for the fiscal years ended June 30, 1999, 1998 and 1997, respectively.

                                       47
<PAGE>
     The approximate  minimum rental commitments under  noncancelable  operating
leases that have  remaining  noncancelable  lease terms in excess of one year at
June 30, 1999 were as follows:

              Years Ending                       Future Minimum
                 June 30                         Lease Payments
              ------------                       --------------
                  2000                              $ 1,069
                  2001                                  585
                  2002                                  245
                  2003                                   20

CAPITAL LEASES

     In December 1996, the Company entered into a sale-leaseback transaction for
computer equipment and software with an aggregate value of approximately $1,350.
The underlying  lease,  classified as a capital  lease,  includes a 10% purchase
option and requires monthly payments of approximately  $42 during its three-year
term. At June 30, 1999 and 1998,  the gross amount of plant and  equipment  held
under capital leases were as follows:

                                                       1999           1998
                                                       ----           ----
     Equipment                                        $ 142          $ 148
     Less accumulated amortization                       65             45
                                                      -----          -----
                                                      $  77          $ 103
                                                      =====          =====

     Amortization   of  assets  held  under  capital  leases  is  included  with
depreciation  expense.  Future  minimum lease  payments under all capital leases
total $297 for the year ended June 30, 2000 and the present value of net minimum
lease payments is $289.

(12) CONTINGENCIES

     The Company is subject to lawsuits and other claims arising in the ordinary
course of its  operations.  In the opinion of management,  based on consultation
with legal counsel,  the effect of such matters will not have a material adverse
effect on the Company's financial position.

                                       48
<PAGE>
(13) DOMESTIC AND INTERNATIONAL OPERATIONS

     A summary of domestic and international net sales and international  assets
for the fiscal years ended June 30 follows:

                                            1999           1998           1997
                                           -------        -------        -------
     Domestic                              $18,120        $18,621        $24,472
     International                           4,184          6,172          8,937
                                           -------        -------        -------
          Net sales                        $22,304        $24,793        $33,409
                                           -------        -------        -------
     International assets                  $     2        $   176        $ 1,095
                                           -------        -------        -------

(14) QUARTERLY RESULTS (UNAUDITED)

     The following table presents selected unaudited quarterly operating results
for the Company's eight quarters ended June 30, 1999. The Company  believes that
all necessary adjustments have been made to present fairly the related quarterly
results.

                             First     Second      Third     Fourth
Fiscal 1999                 Quarter    Quarter    Quarter    Quarter     Total
- -----------                 -------    -------    -------    -------    -------
Net sales                   $ 5,094    $ 5,402    $ 5,751    $ 6,057    $22,304
Gross profit                  3,738      3,794      3,844      4,073     15,449
Operating loss                 (513)      (468)      (767)      (838)    (2,586)
Net loss                       (332)      (230)      (580)      (620)    (1,762)
Basic and diluted net
loss per share                 (.02)      (.02)      (.04)      (.04)      (.12)

Fiscal 1998
- -----------
Net sales                   $ 6,725    $ 6,761    $ 6,215    $ 5,092    $24,793
Gross profit                  5,271      4,910      4,556      3,547     18,284
Operating income (loss)         125         21       (421)    (4,100)    (4,375)
Net income (loss)               238      1,298       (162)    (4,287)    (2,913)
Basic and diluted net
income (loss) per share         .02        .09       (.01)      (.30)      (.20)

                                       49
<PAGE>
(15) SUPPLEMENTAL FINANCIAL INFORMATION

     A summary  of  additions  and  deductions  related  to the  allowances  for
accounts  receivable and  inventories  for the fiscal years ended June 30, 1999,
1998 and 1997 follows:

                               Balance at                             Balance at
                                Beginning                               End of
                                 of Year    Additions    Deductions      Year
                                --------     --------     --------     --------
Allowances for doubtful
  accounts and returns:

  Year Ended June 30, 1999      $  1,592     $  1,757     $ (1,993)    $  1,356
                                --------     --------     --------     --------
  Year ended June 30, 1998      $  3,990     $  3,139     $ (5,537)    $  1,592
                                --------     --------     --------      --------
  Year ended June 30, 1997      $  3,261     $ 12,321     $(11,592)    $  3,990
                                --------     --------     --------      --------

Allowances for inventory
  obsolescence:

  Year Ended June 30, 1999      $    335     $     87     $   (279)    $    143
                                --------     --------     --------      --------
  Year ended June 30, 1998      $    725     $    200     $   (590)    $    335
                                --------     --------     --------      --------
  Year ended June 30, 1997      $  1,565     $    884     $ (1,724)    $    725
                                --------     --------     --------      --------

                                       50
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     Not applicable

                                    PART III

     Certain  information  required  by Part III is omitted  from this Report by
virtue of the fact that the Company has filed with the  Securities  and Exchange
Commission,  pursuant to  Regulation  14A,  within 120 days after the end of the
fiscal year covered by this  Report,  a definitive  proxy  statement  (the "1998
Proxy Statement") relating to the Company's Annual  Shareholders'  Meeting to be
held November 2, 1999. Certain information  included in the 1999 Proxy Statement
is incorporated  herein by reference.  The Company  disseminated  the 1999 Proxy
Statement to shareholders beginning on September 25, 1999.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information concerning the Company's directors required by this item is
contained in "Election of Directors"  and "Nominees  for  Election,"  pages 4-5,
"Incumbent  Directors," page 6, "Section 16(a)  Beneficial  Ownership," page 14,
and "Meetings and Committees of the Board of  Directors,"  pages 6-7 of the 1999
Proxy Statement, and is incorporated herein by reference.

     The information  concerning the Company's  executive  officers  required by
this item is  contained  in Part I,  Item 4 of this  Report  under  the  caption
"Executive Officers of the Registrant," and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     The   information   required  by  this  item  is  contained  in  "Executive
Compensation," "Summary Compensation Table," "Officer Severance," "Option Grants
in Last Fiscal Year," "Ten Year Option Repricings,"  "Aggregate Option Exercises
in  Last   Fiscal   Year  and  Fiscal   Year-End   Option   Values,"   "Director
Compensation","Change  in  Control  and  Severance  Agreements,"   "Compensation
Committee  Interlocks and Insider  Participation,"  "Report of the  Compensation
Committee,"  and  "Comparison of Stock  Performance,"  pages 10-19,  of the 1999
Proxy Statement, and is incorporated herein by reference.

     Notwithstanding  anything to the contrary set forth in any of the Company's
previous  filings under the Securities Act of 1933, as amended,  or the Exchange
Act that might incorporate future filings,  including this Annual Report on Form
10-K,  the  "Report of the  Compensation  Committee"  and  "Comparison  of Stock
Performance"  in the 1999 Proxy Statement shall not be incorporated by reference
into any such filings,  and such  information  shall be entitled to the benefits
provided in Item 402(a)(9) of Regulation S-K.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information  required by this item is contained in "Security  Ownership
of  Certain  Beneficial  Owners  and  Management,"  page  16 of the  1999  Proxy
Statement, and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The   information   required  by  this  item  is   contained   in  "Certain
Relationships  and Related  Transactions,"  of the 1999 Proxy Statement,  and is
incorporated herein by reference.

                                       51
<PAGE>
                                    PART IV

ITEM 14. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Financial Statements and Financial Statement Schedules.

          An Index to financial  statements and financial statement schedules is
          located on page 30 hereof.

     (b)  Reports on Form 8-K.

               The  Company  filed a report on Form 8-K dated  August 27,  1998,
          announcing the resignation of Bank One Arizona as the Company's rights
          agent  effective July 1, 1998 and the  appointment of Harris Trust and
          Savings Bank as successor  rights agent.  The Company also amended its
          December  1994  Preferred  Shares  Rights  Agreement  to increase  the
          percentage  of common stock that an  individual or group of affiliated
          individuals  could own before  triggering  the  provisions of the 1994
          Preferred Shares Rights Agreement from 15% to 25%.

               The Company filed a report on Form 8-K dated  September 18, 1998,
          announcing  the  appointment of Sheldon M. Schenkler as Vice President
          and Chief Financial Officer,  and the promotion of Scott Moule to Vice
          President and General Manager of the Communications  Software Group in
          Tucson,  Arizona. The Company also announced its plans to relocate its
          corporate headquarters to Cambridge, Massachusetts.

               The  Company  filed a report on Form 8-K dated  October  6, 1998,
          announcing  the  resignation  of Jerry E.  Goldress as Chairman of the
          Board of  Directors  and the  appointment  of  Michael  P.  Downey  as
          Chairman of the Board of  Directors.  The Company also  announced  the
          promotion of T. Paul Thomas to Chief Executive  Officer and President.
          The Company  also  announced  the  appointment  of Frank Girard to the
          Board of Directors.

     (c)  Exhibits.

                                                                    Page or
Designation    Description                                      Method of Filing
- -----------    -----------                                      ----------------
3.01           Certificate of Incorporation.                           (1)

3.02           Bylaws.                                                 (1)

4.01           Specimen Common Stock Certificate.                      (1)

4.02           Rights Agreement, dated as of December 23, 1994,        (6)
               between Artisoft, Inc. and Bank One, Arizona, NA,
               including the Certificate of Designation of
               Rights Preferences and Privileges of Series A
               Participating Preferred Stock, the Form of Rights
               Certificate and the Summary of Rights attached
               thereto as Exhibits A, B and C, respectively.

10.01          Amended 1990 Stock Incentive Plan of the                (1)
               Registrant.

10.02          1991 Director Option Plan of the Registrant.            (1)

10.03          Artisoft, Inc. 1994 Stock Incentive Plan.               (5)

10.04          Artisoft, Inc. Employee Stock Purchase Plan.            (5)

10.05          Employment Agreement, dated as of October 23, 1995,    (11)
               between William C. Keiper and the Registrant.

10.06          Employment Agreement, dated as of October 26, 1995,    (11)
               between Joel J. Kocher and the Registrant.

10.07          Form of Indemnification Agreement entered into          (1)
               between the Registrant and its Directors.

                                       52
<PAGE>
                                                                    Page or
Designation    Description                                      Method of Filing
- -----------    -----------                                      ----------------
10.08          International Distributorship Agreement, dated          (2)
               July 31, 1992, between the Registrant and Canon
               System Globalization, Inc.

10.09          Asset Purchase Agreement between Artisoft, Inc.         (4)
               and Anthem Electronics, Inc.

10.10          Asset Purchase Agreement between Artisoft, Inc.         (7)
               and Microdyne Corporation dated as of January
               6, 1995.

10.11          Outsource Manufacturing Agreement dated June            (8)
               30, 1995 between ECS, Inc. and the Registrant.

10.12          Stock Purchase Agreement dated December 21, 1995        (9)
               among Artisoft, Inc. and David J. Saphier, Floyd
               Roberts and Peter Byer  regarding the purchase of
               all of the outstanding common stock of Triton
               Technologies, Inc.

10.13          Asset Purchase Agreement dated February 13, 1996       (10)
               between Artisoft, Inc. and Stylus Innovation
               Incorporated and Michael Cassidy, John W. Barrus,
               Laura Macfarlane, Robert H. Rines and Krisztina
               Holly (the Stylus Shareholders).

10.14          Amendment to the 1994 Preferred Shares Rights          (12)
               Agreement

11.01          Computation of net loss per share                    Page 56

22.01          Subsidiaries of the Registrant                       Page 57

23.01          Consent of KPMG LLP                                  Page 58

24.01          Powers of Attorney.                            See Signature Page

27             Financial Data Schedule                              Page 59

(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1 (No.  33-42046) or amendments  thereto,  filed with the  Securities and
     Exchange Commission on August 5, 1991.
(2)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1992 ended June 30, 1992.
(3)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1993 ended June 30, 1993.
(4)  Incorporated by reference to the Company's Form 8-K dated January 4, 1994.
(5)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1994 ended June 30, 1994.
(6)  Incorporated  by reference  to the  Company's  Form 8-K dated  December 22,
     1994.
(7)  Incorporated  by reference  to the  Company's  Form 8-K dated  February 10,
     1995.
(8)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1995 ended June 30, 1995.
(9)  Incorporated  by reference  to the  Company's  Form 8-K dated  December 21,
     1995.
(10) Incorporated  by reference  to the  Company's  Form 8-K dated  February 13,
     1996.
(11) Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     fiscal 1996 ended June 30, 1996.
(12) Incorporated by reference to the Company's Form 8-K dated August 28, 1998.

                                       53
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        ARTISOFT, INC.

Date: September 25, 1999                By /s/ T. Paul Thomas
                                           -------------------------------------
                                           T. Paul Thomas, President
                                           and Chief Executive Officer
                                           (Principal Executive Officer)

                            SPECIAL POWER OF ATTORNEY

     KNOW  ALL MEN BY THESE  PRESENTS,  that the  undersigned,  constitutes  and
appoints T. PAUL THOMAS and SHELDON M. SCHENKLER, and each of them, his true and
lawful   attorney-in-fact   and  agent  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities, to sign any and all amendments (including post-effective amendments)
to this Form 10-K Annual Report, and to file the same with all exhibits thereto,
and all  documents in connection  therewith,  with the  Securities  and Exchange
Commission,  granting such  attorneys-in-fact and agents, and each of them, full
power and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises,  as fully and to all intents and
purposes as he might or could do in person,  hereby ratifying and confirming all
that such  attorneys-in-fact  and agents,  or each of them,  may  lawfully do or
cause to be done by virtue hereof.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

          Name                          Title                        Date
          ----                          -----                        ----

/s/ T. Paul Thomas           President and Chief Executive    September 25, 1999
- --------------------------   Officer, Director (Principal
T. Paul Thomas               Executive Officer)


/s/ Sheldon M. Schenkler     Vice President and Chief         September 25, 1999
- --------------------------   Financial Officer (Principal
Sheldon M. Schenkler         Financial Officer)


/s/ Michael P. Downey        Chairman of the Board            September 25, 1999
- --------------------------
Michael P. Downey


/s/ Kathryn B. Lewis         Director                         September 25, 1999
- --------------------------
Kathryn B. Lewis


/s/ Francis E.Girard         Director                         September 25, 1999
- --------------------------
Francis E. Girard


/s/ James L. Zucco, Jr.      Director                         September 25, 1999
- --------------------------
James L. Zucco, Jr.

                                       54
<PAGE>
                                  EXHIBIT INDEX


                                                                    Sequentially
                                                                      Numbered
Exhibit                            Description                          Page
- -------                            -----------                      ------------
 11.01            Computation of net loss per share.                     56

 22.01            Subsidiaries of the Registrant.                        57

 23.01            Consent of Independent Public Accountants.             58

 27               Financial Data Schedule                                59

                                       55

                                  EXHIBIT 11.01

                       STATEMENT REGARDING COMPUTATION OF
                               NET LOSS PER SHARE
                      (In thousands, except per share data)

                                                     Years Ended June 30,
                                               --------------------------------
                                                 1999        1998       1997
                                               --------    --------    --------
Net loss                                       $ (1,762)   $ (2,913)   $(28,425)
                                               ========    ========    ========
Weighted average common shares outstanding       14,720      14,554      14,529
                                               ========    ========    ========
  Basic net loss per share (1)                 $   (.12)   $   (.20)   $  (1.96)
                                               ========    ========    ========

- ----------
(1) Basic and diluted net loss per share is the same.

                                       56

                                  EXHIBIT 22.01

                           SUBSIDIARIES OF THE COMPANY

1.   Artisoft  "FSC",  Ltd.  was  incorporated  in March 1992 in Guam,  and does
     business as a foreign sales corporation under the name "Artisoft FSC."

2.   NodeRunner,  Inc. was  incorporated in April 1993 in the State of Delaware,
     and does  business  under  the name  "NodeRunner,  Inc."  This  Company  is
     currently inactive.

3.   Triton  Technologies,  Inc. was  incorporated in April 1985 in the State of
     Delaware, and currently operates as the Company's  Communications  Software
     Group.

                                       57

                                  EXHIBIT 23.01

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

The Board of Directors
Artisoft, Inc.:


We consent to incorporation  by reference in the  registration  statements (Nos.
33-78482,  33-78484,  33-88842,  33-89268) on Form S-8 of Artisoft,  Inc. of our
report  dated July 23,  1999,  relating to the  consolidated  balance  sheets of
Artisoft,  Inc. and  subsidiaries  as of June 30, 1999 and 1998, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the years in the three-year  period ended June 30, 1999, which
report appears in the June 30, 1999 annual report on Form 10-K of Artisoft, Inc.


KPMG LLP


Phoenix, Arizona
September 22, 1999

                                       58

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          16,148
<SECURITIES>                                         0
<RECEIVABLES>                                    2,333
<ALLOWANCES>                                     1,356
<INVENTORY>                                      1,214
<CURRENT-ASSETS>                                20,030
<PP&E>                                           6,349
<DEPRECIATION>                                 (4,984)
<TOTAL-ASSETS>                                  22,558
<CURRENT-LIABILITIES>                            3,984
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           281
<OTHER-SE>                                      27,085
<TOTAL-LIABILITY-AND-EQUITY>                    22,558
<SALES>                                         22,304
<TOTAL-REVENUES>                                23,128
<CGS>                                            6,855
<TOTAL-COSTS>                                   18,035
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (1,762)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,762)
<EPS-BASIC>                                      (.12)
<EPS-DILUTED>                                    (.12)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission