SCIENTIFIC INDUSTRIES INC
10KSB, 1997-09-29
LABORATORY ANALYTICAL INSTRUMENTS
Previous: SCIENTIFIC ATLANTA INC, DEF 14A, 1997-09-29
Next: SECURITY FIRST TRUST, 24F-2NT, 1997-09-29



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-KSB
(Mark One)
   ( X )  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934 
                   For the fiscal year ended  June 30, 1997           
                  
          TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 
                   For the transition period from_________to____________        
                                
                   Commission File Number:  0-6658        

                         SCIENTIFIC INDUSTRIES, INC.
              (Name of small business issuer in its charter)

                    Delaware                         04-2217279 
          (State or other jurisdiction of         (I.R.S. Employer
           incorporation or organization)           Identification No.)

70 Orville Drive, Airport International Plaza, Bohemia, New York     11716
        (Address of principal executive offices)                   (Zip Code)   
                     
Issuer's telephone number:      (516) 567-4700                     

Securities registered under Section 12(b) of the Exchange Act:

Title of each class      Name of each exchange on which registered
       None                                None  
                     
Securities registered under Section 12(g) of the Exchange Act:
           Common Stock, par value $.05 per share
                      (Title of Class)

                             -                    
                      (Title of Class)

Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.     Yes   X        No
      
<PAGE>

Check if there is no disclosure of delinquent filers in response
to Item 405 of Regulation S-B not contained in this form, and no disclosure
will be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-KSB or any amendment to this Form 10-KSB. [   ]

Issuer's revenues for its most recent fiscal year. $3,077,100     
         
The aggregate market value of the voting stock held by
non-affiliates computed by reference to the average bid and asked
prices of such stock, as of September 10, 1997 is $1,290,998.

The number of shares outstanding of the issuer's common stock,
par value $.05 per share as of September 10, 1997 is 826,239
shares.

                  DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference:

PART III:

1)The Company's Proxy Statement for the 1997 Annual Meeting which
will be filed with the Commission within 30 days.

<PAGE>

PART I

Item 1.  Description of Business.

     General.  Scientific Industries, Inc., (the "Company") a
Delaware corporation, is engaged in manufacturing and marketing
laboratory equipment consisting primarily of vortex mixers
(devices used to mix the contents of test tubes, beakers and
other various containers by placing such containers on a rotating
cup or other attachments which cause the contents to be mixed at 
varying speeds) and miscellaneous laboratory apparatus, including
timers, rotators and pumps.

     The Company's products are used by hospital and research 
laboratories, clinics, pharmaceutical manufacturers, medical device
manufacturers and other industries.  The Company's products are marketed
principally through a network of domestic and foreign dealers, by the
personal solicitation of the Company's President and other employees
and sales representatives.  The Company seeks to increase its customer
base through the use of various marketing media, including trade
publications, trade shows, brochures and catalogs.     

     In July 1995 the Company entered into a licensing agreement
with a developer and marketer of thermo-electrically cooled centrifuge
products to acquire the rights to develop, improve, make, and sell such
products.  The licensed products include thermo-electrically refrigerated and
non-refrigerated micro-centrifuges, thermoelectric tube chillers,
thermoelectric coolers, and other related products.  These products are
designed to be used by and sold to the Company's existing customers. 

     In March 1996, the Company purchased the rights to develop a
new attachment for the Company's existing Vortex-Genie 2 (trademark)
mixer.  In adiition, in June 1996, the Company entered into an agreement to
purchase the technology for a new mixing device called a rotator.  The 
Company intends to market these products to its existing customers.

     During 1996, the Company established a Research and Development 
Department to develop the new products described above as well as
other new products that may be acquired in the future.  The Company
anticipates to have the new attachment to the Vortex-Genie 2 (trademark)
mixer ready for sale in the fall of 1997 and the new rotator in the
winter of 1997, while the more sophisticated centrifuge products
still require engineering modification and therefore the first of these
may not be available before the later part of fiscal 1998.

     Raw Materials.  The Company currently manufactures its
products from readily available components supplied by various independent
contractors.
     
     Patents, Trademarks, Licenses and Franchises.  The Company
does not have broad patent protection for its existing products and does not
consider the absence of such patent protection to be material.  However, the
Company does have a U.S. Patent on a design feature of its Vortex Genie 2
(trademark) Mixer which in the Company's opinion does give the Company
some degree of commercial advantage when compared to competitive mixers. 
This patent expires on November 2, 2005.

     
     The Company has acquired the rights in the laboratory equipment
market to a U.S. Patent issued in July 1995 on a thermo-electrically cooled
centrifuge.

     Seasonality.  The Company does not consider its business to
be seasonal.

     Largest Customers.  Two of the Company's customers, Fisher
Scientific Company ("Fisher") and VWR Scientific Products Corporation 
("VWR"), both of which are distributors, accounted for approximately 30% 
and 23% respectively, of the Company's net sales for the year ended 
June 30, 1997.  The Company sells a variety of laboratory products, 
primarily vortex mixers, to Fisher and VWR.  The Company has a long-standing 
relationship with these customers.  The loss of any of these customers would
have a materially adverse effect upon the business of the Company.
                                         
     Backlog.  The Company's backlog is not significant because
the Company's current line of products are standard catalog items.  
The typical lead time is approximately three weeks, and backlog is kept to
no more than thirty days.    

     Competition.  In the general area of laboratory equipment,
the Company's major competitors are Thermolyne Corporation, a subsidiary of
Sybron Corporation, Baxter Dade and Baxter Scientific Products, both of
which are divisions of Baxter Healthcare Corporation Yamato, Inc., a
Japanese corporation, and IKA, a German corporation.  The Company is the
largest domestic manufacturer of vortex mixers and has a small share of
the market for manufacturing and distributing the other laboratory equipment
products it currently sells.  Most of the Company's competitors are
substantially larger and have greater financial, production and marketing 
resources than the Company.  Competition is generally based upon quality, 
technical specifications and price.
     
     Research and Development. The Company incurred research and
development expenses of $206,700 during the year ended  June 30, 1997 
compared to $76,100 during the year ended June 30, 1996, in connection 
with the development of new products and the improvement of existing products.

     Environmental Protection.  The Company's manufacturing operations, like 
those of the industry in general, are subject to numerous existing and 
proposed federal and state regulations designed to protect the
environment, to establish occupational safety and health standards and to
cover other matters.  The Company believes that its operations are in
compliance with such existing regulations.

     Employees.  During the year ended June 30, 1997, the number
of persons employed by the Company on a full-time basis was approximately
18.  On September 5, 1997, the Company employed 17 full-time persons and
two part-time persons.  None of the Company's employees are represented by any
unions. 

Item 2.  Description of Property.

     As of September 10, 1997, the Company's offices and manufacturing 
facilities consisted of the following:
<TABLE>
<S>     <C>                                                        <S>     <C>

                                             Square    Lease       Annual
Location                 Use of              Feet      Expiration  Rental
of space                 Space             (Approx.)   Date        Payments(*)    
- --------------------     ----------------  ----------  ----------  -----------
70 Orville Drive         Executive         25,000     December 31, $184,800
Airport International    Offices/                     1999
 Plaza                   Manufacturing     
Bohemia, NY  11716

(*)  Reflects future minimum rental payments for fiscal 1998.
</TABLE>
     See Notes to the Financial Statements for information about
the Company's lease obligations.

Item 3.     Legal Proceedings.

     There are no material legal proceedings pending.

Item 4.     Submission of Matters to a Vote of Security Holders.

     During the quarter ended June 30, 1997, no matters were
submitted to a vote of security holders.

PART II

Item 5.     Market for the Registrant's Common Stock and Related
Stockholder Matters.

    (a)The Company's Common Stock is traded in the over-the-counter market.  
The following table sets forth the low and high bid quotations for the fiscal 
years ended June 30, 1997 and 1996, as reported by the National Association of 
Securities Dealers, Inc.  Electronic Bulletin Board.  Such quotations reflect 
inter-dealer prices, without retail mark-up, mark-down or commission and may 
not represent actual transactions:

     For Fiscal Quarter Ended:               Low Bid           High Bid
     -------------------------               -------           --------
          09/30/95                            1                 1 1/4
          12/31/95                            1                 1 1/4
          03/31/96                            1 1/16            1 1/4
          06/30/96                            1 1/16            1 1/16
          09/30/96                            1 1/16            1 1/16
          12/31/96                            1 1/16            1 1/16
          03/31/97                            1 1/16            1 1/8
          06/30/97                            1 1/16            1 1/4

     (b)There were, as of September 10, 1997, 960 record holders
of the Company's Common Stock.

     (c)     The Company paid no dividends during the last two
fiscal years.

Item 6.     Management's Discussion and Analysis of Financial
Condition and Results of Operations.

     Results of Operations.  Net sales for the year ended June 30, 1997 
(fiscal 1997) increased $559,600 to $3,077,100 from $2,517,500
for the year ended June 30, 1996 (fiscal 1996) basically as a result of
increased demand for laboratory products. 

     The Company's gross profit margin in fiscal 1997 increased
to 39.4% from fiscal 1996's gross profit margin of 37.5% mainly as a
result of higher sales, as discussed above, while fixed overhead expenses
remained constant.

     Selling expenses for fiscal 1997 ($131,300) compared to fiscal 1996 
($84,900) increased $46,400 (54.7%) as a result of market research expenses 
for the new products and a promotional rebate program for our existing 
laboratory products.

     Research and development expenses for fiscal 1997 were $206,700 compared 
to $76,100 in fiscal 1996, as a result of the establishment of a  Research 
and Development Department at the end of fiscal 1996.  As previously reported, 
the Company is investing a significant portion of its operational
income in research and development activities as part of its overall plan
for growth.  The Company expects to have a new laboratory product accessory
available for sale in the fall of 1997, and a new laboratory mixing device
called a rotator available in the winter of 1997.  The more sophisticated
line of centrifuge products still require engineering modification and
therefore may not be available until the later part of fiscal 1998.

     Liquidity and Capital Resources. The Company's working capital as 
of June 30, 1997, increased $120,400 to $1,424,800 as compared to
$1,304,400 as of June 30, 1996, primarily due to increased income from
operations.

     In January of 1997, the Company's $100,000 secured bank line
of credit was renewed for another year.  The credit line expires on
December 31, 1997 and carries interest at prime plus 1%.  The Company can
utilize the proceeds of these amounts for working capital needs.  
The Company has not utilized this credit line.  

     Capital Expenditures and Inflation.  During fiscal 1997, the
Company did not incur any material capital expenditures.  The Company does
not expect to incur any material capital expenditures during fiscal 1998.  
It is anticipated, as in the past, that the funds for such expenditures, 
if any, will be funded from the Company's operations or available working
capital.

     Due to the demand for medical cost containment, management
believes that inflation will have a more material effect on the Company's
existing products than has been the case in the past.  Although the Company's
laboratory products are not considered medical equipment, they are used in
laboratories in medically-related areas.  Therefore, the existing products
will be sensitive to inflationary pressures since it will be difficult to
fully pass on cost increases.

Item 7.     Financial Statements.

     The Financial Statements required by this item are attached hereto on 
pages F1-F14.

Item 8. Changes In and Disagreements With Accountants on Accounting and 
Financial Disclosure.

     Not applicable.

PART III

Item 9.Directors, Executive Officers; Compliance With Section
16(a) of the Exchange Act.

     The information with respect to directors and executive
officers of the Company will be set forth under the heading "Election of
Directors" and "Executive Compensation" in the Company's definitive proxy
statement which will be filed within 30 days with the Commission and is
incorporated herein by reference. 

Item 10.     Executive Compensation.

     Information with respect to executive compensation will be
set forth under the heading "Executive Compensation" in the Company's
definitive proxy statement which will be filed with the Commission 
within thirty days and is incorporated herein by reference.

Item 11.     Security Ownership of Certain Beneficial Owners and
Management.

     Information with respect to security ownership of certain
beneficial owners and management will be set forth under the headings
"Election of Directors" and "Principal Stockholders" in the Company's
definitive proxy statement which is being filed today with the Commission and is
incorporated herein by reference.

Item 12.     Certain Relationships and Related Transactions.

     Information with respect to certain relationships and
related transactions will be set forth under the headings "Election of
Directors", "Executive Compensation" in the Company's definitive proxy
statement which is being filed today with the Commission and is 
incorporated herein by reference.

Item 13.     Exhibits and Reports on Form 8-K.

(a)  Exhibits

       3(a).Certificate of Incorporation of the Company as
amended.  (Filed as Exhibit 1(a-1) to the Company's General Form for
Registration of Securities on Form 10 dated February 14, 1973 and 
incorporated by reference thereto.)

       3(b).Certificate of Amendment of the Company's Certificate
of Incorporation, as filed on January 28, 1985.  (Filed as Exhibit 3
(a) to the Company's annual report on Form 10-K for the year ended June 30,
1985 and incorporated by reference thereto.)

       3(c).By-Laws of the Company, as amended.  (Filed as
Exhibit 3 (b) to the Company's annual report on Form 10-K for the year 
ended June 30, 1985 and incorporated by reference thereto).

        10.Amendment to employment contract between the Company and Lowell A.
Kleiman, filed herewith.

(b) Reports on Form 8-K

    There were no reports on Form 8-K filed with the Securities
and Exchange Commission.

<PAGE>

                              SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                         SCIENTIFIC INDUSTRIES, INC.       
                         (Registrant)
                         /s/
                         __________________________________
                         Lowell A. Kleiman
                         President and Treasurer
                         Principal Executive and Financial Officer

                         /s/
                         __________________________________
                         Helena R. Santos
                         Vice President, Controller and Assistant Treasurer
                         Principal Accounting Officer



Date:  September 29, 1997

     In accordance with the Exchange Act, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.

     Name                            Title                 Date

/s/
_____________________     President, Treasurer and       September 29, 1997
Lowell A. Kleiman          Director (Principal Executive
                           and Financial Officer)
                         
/s/
_______________________     Director                     September 29, 1997
Arthur M. Borden

/s/
_______________________     Director                     September 29, 1997
Joseph I. Kesselman

/s/
_______________________     Director                     September 29, 1997
Roger B. Knowles

/s/
_______________________     Director                     September 29, 1997 
James S. Segasture


<PAGE>






           Report of Independent Certified Public Accountants
     


Board of Directors and Shareholders
Scientific Industries, Inc. and subsidiary
Bohemia, New York


We have audited the accompanying consolidated balance sheets of Scientific 
Industries, Inc. and subsidiary as of June 30, 1997 and 1996, and the related 
consolidated statements of income, shareholders' equity and cash flows for the 
years then ended.  These financial statements are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Scientific 
Industries, Inc. and subsidiary as of June 30, 1997 and 1996, and the 
consolidated results of their operations and their consolidated cash flows for 
the years then ended in conformity with generally accepted accounting 
principles.

                                    /s/
                                    NUSSBAUM, YATES & WOLPOW, P.C.

August 25, 1997

                                   -F-1-

<PAGE>
<TABLE>
<S>           <C>                                                 <C>


                SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEETS
                        JUNE 30, 1997 AND 1996

                                ASSETS

                                                                                
                                                     1997            1996
                                                  ------------     -----------
Current assets:
     Cash and cash equivalents                    $   146,600     $   169,900   
     Investment securities (Note 3)                   898,300         740,300   
     Trade accounts receivable, less allowance for 
      doubtful accounts of $7,400 in 1997 and 1996    281,500         184,400   
     Inventories (Note 4)                             330,000         294,600   
     Prepaid expenses and other current 
      assets (Note 6)                                  82,500         116,300   
     Deferred income taxes (Note 10)                   35,000          28,000   
                                                   -----------     -----------
                    Total current assets            1,773,900       1,533,500   
                                                   -----------     -----------
Investment securities (Note 3)                          -              15,200   
                                                   -----------     -----------
Property and equipment, net (Note 5)                  143,200         115,800   
                                                   -----------     -----------
Other assets and deferred charges:
     Intangible assets, less accumulated  
      amortization  of $21,500 and $7,000 
       in 1997 and 1996 (Note 6)                       52,900          63,400  
     Deferred income taxes (Note 10)                   16,100           8,600   
     Other (Note 9)                                   123,900         102,900   
                                                   -----------     -----------
                                                      192,900         174,900   
                                                   -----------     -----------
                                                   $2,110,000      $1,839,400   
                                                   ===========     ===========

                        LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                              $   82,800      $   44,500   
     Accrued expenses (Notes 8 and 9)                 262,500         180,300   
     Customer advances                                  3,800           4,300   
                                                   -----------     -----------
                    Total current liabilities         349,100         229,100   
                                                   -----------     -----------
Deferred compensation (Note 9)                         77,900          64,700   
                                                   -----------     -----------
Commitments and contingencies (Notes 6, 8 and 9)  

Shareholders' equity (Note 11):
     Common stock, $.05 par value; authorized 7,000,000 
      shares; issued 846,041 shares                    42,300          42,300   
     Additional paid-in capital                       842,300         842,300  
     Unrealized holding gain (loss) on investment 
      securities                                          300      (    1,400)          
     Retained earnings                                850,500         714,800          
                                                   -----------     -----------
                                                    1,735,400       1,598,000   
     Less common stock held in treasury, 
      at cost, 19,802 shares                           52,400          52,400   
                                                   -----------     -----------
                                                    1,683,000       1,545,600   
                                                   -----------     -----------
                                                   $2,110,000      $1,839,400     
                                                   ===========     ===========
                      See notes to consolidated financial statements
                                      -F-2-

<PAGE>          
</TABLE>
<TABLE>
<S>               <C>                                              <S><C>
                   SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                       YEARS ENDED JUNE 30, 1997 AND 1996                                                         

                                                     1997             1996    
                                                  -----------      -----------
Net sales                                         $3,077,100       $2,517,500          

Cost of sales                                      1,865,900        1,574,000          
                                                  -----------      -----------
Gross profit                                       1,211,200          943,500          
                                                  -----------      -----------
Operating expenses:
     General and administrative                      724,000          691,500          
     Selling                                         131,300           84,900           
     Research and development                        206,700           76,100          
                                                  -----------      -----------
                                                   1,062,000          852,500          
                                                  -----------      -----------
Income from operations                               149,200           91,000          

Interest and other income                             30,300           32,600          
                                                  -----------      -----------
Income before income taxes                           179,500          123,600          
                                                  -----------      -----------
Income taxes (Note 10):
     Current                                          58,300            3,700          
     Deferred                                     (   14,500)          38,400          
                                                  -----------      -----------
                                                      43,800           42,100          
                                                  -----------      -----------
Net income                                        $  135,700       $   81,500          
                                                  ===========      ===========
Net income per common share (Note 12)             $      .14       $      .09          
                                                  ===========      ===========
                     
                   See notes to consolidated financial statements
</TABLE>
     
                                -F-3-
<PAGE>
                               SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
                            CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   YEARS ENDED JUNE 30, 1997 AND 1996

<TABLE>
<S>    <C>              <S>                                                                            <C>
                                                      Unrealized
                                                      Holding Gain                              Total   
                                           Additional (Loss) on                                 Share-  
                            Common Stock   Paid-in    Investment    Retained    Treasury Stock  holders'
                           Shares  Amount  Capital    Securities    Earnings    Shares Amount   Equity
                          ---------------  ---------- ------------  --------   ---------------  ----------  
Balance, July 1, 1995     846,041 $42,300  $842,300   ($2,200)      $633,300   19,802  $52,400  $1,463,300

Unrealized holding gain on
 investment securities                                    800                                          800

Net income                                                            81,500                        81,500
                          ---------------  ---------- ------------  --------   ---------------  ----------
Balance, June 30, 1996    846,041  42,300   842,300   ( 1,400)       714,800   19,802   52,400   1,545,600

Unrealized holding gain on
 investment securities                                  1,700                                        1,700

Net income                                                           135,700                       135,700
                          ---------------  ---------- ------------  --------   ---------------  ----------
Balance, June 30, 1997    846,041 $42,300  $842,300    $  300       $850,500   19,802  $52,400  $1,683,000
                          ===============  ========== ============  ========   ===============  ==========
</TABLE>
                              See notes to consolidated financial statements
                                                                      -F-4-
<PAGE>
                SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<S>                  <C>                                   <C>
                                                                                   
                                                 1997            1996 
                                            ------------    ------------    
 Operating activities:
  Net income                                $   135,700     $    81,500          
                                            ------------    ------------
  Adjustments to reconcile net income to
   net cash provided by operating activities:
     Loss on disposition of fixed assets          5,400            -     
     Depreciation and amortization               69,400          52,100                                        
     Deferred income taxes                 (     14,500)         38,400          
     Changes in assets and liabilities:
      Accounts receivable                  (     97,100)         86,400          
      Inventories                          (     35,400)   (     22,500)          
      Prepaid expenses and other 
       current assets                            33,800    (     78,500)          
      Other assets                         (     21,000)   (      8,600)          
      Accounts payable                           38,300    (     42,300)          
      Accrued expenses                           82,200          17,300          
      Customer advances                    (        500)   (     11,600)          
      Deferred compensation                      13,200          14,400                    
                                            ------------    ------------
         Total adjustments                       73,800          45,100                         
                                            ------------    ------------
         Net cash provided by operating 
          activities                            209,500         126,600                    
                                            ------------    ------------
Investing activities:                                   
  Purchase of investment securities, 
   principally held to maturity            (  1,444,500)   (  1,112,300)          
  Redemption of investments held to 
   maturity                                   1,286,700         948,400     
  Capital expenditures                     (     70,900)   (     38,000)     
     Purchase of intangible assets         (      4,100)   (     70,400)          
                                           -------------   -------------
          Net cash used in investing 
           activities                      (    232,800)   (    272,300)          
                                           -------------   -------------
Net decrease in cash and cash equivalents  (     23,300)   (    145,700)          

Cash and cash equivalents, beginning of year    169,900         315,600                              
                                            ------------   -------------
Cash and cash equivalents, end of year      $   146,600    $    169,900                              
                                            ============   =============
</TABLE>
Supplemental disclosures of cash flow information:
 Cash paid for income taxes                 $       400    $     51,500         
                 See notes to consolidated financial statements
                                  -F-5

<PAGE>


            SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                YEARS ENDED JUNE 30, 1997 AND 1996


1.     Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include the accounts 
of Scientific Industries, Inc. and Scientific Packaging Industries, Inc., its 
wholly owned subsidiary (collectively referred to as the "Company").  All 
material intercompany balances and transactions have been eliminated.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with a 
maturity of three months or less to be cash equivalents.

Investment Securities

Securities which the Company has the ability and positive intent to hold 
to maturity are carried at amortized cost.  Substantially all held-to-maturity 
securities mature within one year.  Securities available for sale are carried 
at fair value with unrealized gains or losses reported in a separate component 
of shareholders' equity.

Inventories

Inventories are stated at the lower of cost (first-in, first-out basis) 
or market.

Property and Equipment

Property and equipment are stated at cost.  Depreciation of machinery and 
equipment and furniture and fixtures is provided for primarily by the 
straight-line method over the estimated useful lives of the assets. Leasehold 
improvements are amortized by the straight-line method over the term of the 
related lease or the estimated useful lives of the assets, whichever is 
shorter.

Intangible Assets

Intangible assets consist mainly of licensing agreements which are stated 
at cost.  Amortization is provided for by the straight-line method over five 
years.

                              -F-6-
<PAGE>
           SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARY
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.     Summary of Significant Accounting Policies (Continued)

Income Taxes

The Company accounts for income taxes according to the provisions of 
Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for 
Income Taxes".  Under the liability method specified by SFAS 109, deferred tax 
assets and liabilities are determined based on the difference between the 
financial statement and tax bases of assets and liabilities as measured by the 
enacted tax rates which will be in effect when these differences reverse.  
Deferred tax expense is the result of changes in deferred tax assets and 
liabilities.  Deferred income taxes result principally from the timing of the 
deductibility of the rent accrual, inventory adjustments, the deferred 
compensation agreement described in Note 9 and the use of accelerated methods 
of depreciation and amortization for tax purposes.  

Stock-Based Compensation

Effective July 1, 1996, the Company adopted SFAS No. 123, "Accounting for 
Stock-Based Compensation" and as permitted by this standard, will continue to 
apply the recognition and measurement principles of Accounting Principles 
Board (APB) Opinion No. 25 to its stock options and other stock-based employee 
compensation awards and provide the pro forma disclosures required by SFAS No. 
123 (see Note 11).

Use of Estimates

In preparing financial statements in conformity with generally accepted 
accounting principles, management is required to make estimates and 
assumptions that affect the reported amounts of assets and liabilities, the 
disclosure of contingent assets and liabilities at the date of the financial 
statements, and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.  
Estimates are used in accounting for income taxes, accrual for self-insurance 
claims, and warranty reserves.

2.     Line of Business and Concentration of Credit Risk

The Company is engaged in the manufacturing and marketing of 
scientific equipment for hospital and industrial laboratories and other 
health-care related entities.

Certain information relating to the Company's export sales and principal 
customers are as follows:

                                                                                
                                                     1997          1996    
                                                 ------------   -----------
Export sales (net) (principally Europe and Asia) $1,000,300     $902,500     
          
     Customers in excess of 10% of net sales:
      Largest in 1997 and 1996                      920,300      808,300     
      Next largest in 1997 and 1996                 720,500      540,400

                                 -F-7-
<PAGE>

3.     Investment Securities

Details as to investment securities are as follows:

                                                                                
                              Gross Cost or                      Unrealized
                              Amortized           Fair           Holding
At June 30, 1997:             Cost                Value          Gain (Loss)
- -----------------             -------------       -------        -----------
Available for sale:
 Equity securities            $ 29,000           $ 29,300        $  300
                              ========           ========       ========
Held-to-maturity:
 State and municipal          $869,000           $868,900       ($  100)
                              ========           ========       ========
At June 30, 1996:
- -----------------
Available for sale:
 Equity securities            $ 29,000          $  27,600      ($ 1,400)
                              ========          =========      =========
Held-to-maturity:
 State and municipal, due 
  in one year or less         $712,700          $ 712,800       $   100         
 State and municipal, due
  September 1997                15,200             15,200           -          
                              --------          ---------       --------
       Total                  $727,900           $728,000       $   100     
                              ========          =========       ========

4.     Inventories                                                              
                                                                               
                                                   1997            1996    
                                                ----------      ----------
Raw materials                                   $ 305,500       $ 208,900
Work-in-process                                     2,400          63,700       
Finished goods                                     22,100          22,000     
                                                ----------      ----------
                                                $ 330,000       $ 294,600       
                                                ==========      ==========


                                  -F-8-

<PAGE>
5.     Property and Equipment, Net

                                                                                
                                 Useful Lives     
                                   (Years)        1997           1996    
                                 ------------   --------       --------
Computer equipment                  4 - 5       $ 99,200       $ 72,200     
Machinery and equipment             3 - 7         63,500         59,100
Furniture and fixtures              4 - 10        47,900         42,200
Leasehold improvements              3 - 8         30,900         19,000
                                                --------       --------
                                                 241,500        192,500
Less accumulated depreciation and
 amortization                                     98,300         76,700     
                                                --------       --------
                                                $143,200       $115,800     
                                                ========       ========
6.     Intangible Assets

On July 10, 1995, the Company entered into an agreement to license the 
rights to certain laboratory equipment developed and manufactured by another 
company.  The purchase price for the license was $50,000 plus cumulative 
related costs of $24,400.  The agreement provides that the Company may elect 
to engage the sellers to perform certain consulting services for an 
agreed-upon fee.  Fifty percent of all consulting fees paid to the seller 
constitute prepayment against any royalties payable to the seller.  As of June 
30, 1997 and 1996, no royalties have been earned.  Prepaid royalties at June 
30, 1997 and 1996 are $14,500.

7.     Bank Line of Credit

The Company has a $100,000 secured bank line of credit.  The credit line 
expires on December 31, 1997 and bears interest at prime plus 1%.  The Company 
did not utilize this credit line.

8.     Employee Benefit Plan

Effective April 1, 1994, the Company established a 401(k) profit sharing 
plan for all eligible employees as defined in the plan. 

The plan provides for voluntary employee salary contributions from 1% to 
15% not to exceed the statutory limitation provided by the Internal Revenue 
Code.  The Company shall match 50% of each participant's salary deferral 
election, up to a maximum amount for each participant of 2% of his 
compensation.  The Company also has the option to make an additional profit 
sharing contribution to the plan.  Employer matching contributions to the plan 
amounted to $13,400 in 1997 and $11,400 in 1996.

                                 -F-9-
 
<PAGE>

9.     Commitments and Contingencies

Leases

The Company is obligated through December 1999 under a noncancelable 
operating lease for its premises, which requires minimum annual rentals and 
certain other expenses, including real estate taxes and insurance.  The 
Company has a five-year renewal option.  Rental expense under the above lease 
amounted to approximately:

                                                                               
                                             1997             1996    
                                          --------          --------
            Minimum rent expense          $163,100          $163,100     
            Other charges                    8,800             8,600     
                                          --------          --------
                                          $171,900          $171,700
                                          ========          ========
     
As of June 30, 1997, the Company's approximate future minimum rental 
payments are as follows:

     
               Fiscal Years
               ------------
                   1998                         $   184,800
                   1999                             193,500
                   2000                              99,000

In accordance with generally accepted accounting principles, the future 
minimum annual rental expense, computed on a level basis, will be 
approximately $163,100.  Accrued rent, payable in future years, amounted to 
$69,500 and $82,900 at June 30, 1997 and 1996.

The Company is obligated under noncancelable operating leases for two 
vehicles expiring through March 1999.  The approximate future minimum lease 
payments at June 30, 1997 are as follows:

                Fiscal Years
                ------------                    
                   1998                             $21,600
                   1999                               5,200



                                    -F-10-


<PAGE>
9.     Commitments and Contingencies (Continued)

Employment Contract

On August 14, 1997, the Company amended and extended an employment 
contract with its President through June 2000.  The contract provides for an 
annual salary of $160,000 and for the payment of a bonus for fiscal 1998 if 
certain gross profit levels, as defined, are met.  The contract also granted 
him a five-year option to purchase 10,000 shares of common stock exercisable 
under certain circumstances.  An additional agreement with the President 
provides that, in the event of termination of  his employment within three 
years after a change of control of the Company, as defined, the Company would 
be liable for a maximum of three years' salary plus certain benefits.  

The employment contract also provides that, at his option, a portion of 
the compensation may be deferred to future years.  The deferred amounts are to 
be placed in a separate investment account and all earnings or losses will be 
for his benefit.  As of June 30, 1997 and 1996, $77,900 and $59,100 was 
segregated into such an account and is included in other assets.  The balance 
due to him is payable out of (but not secured by) the account, in five equal 
annual installments commencing after the termination of employment.  In the 
event of a change in control of the Company, the entire balance is immediately 
payable.  As of June 30, 1997 and 1996, $77,900 and $64,700 of accrued 
compensation due to him has been deferred.


10.     Income Taxes

Income taxes for 1997 and 1996 were different from the amounts computed 
by applying the federal income tax rate to the income before income taxes due 
to the following:

                                                                                
                                      1997                  1996       
                               -----------------     -----------------
                                          % of                  % of
                                          Pretax                Pretax
                                Amount    Income      Amount    Income
                               --------  --------    --------  --------
Computed "expected" income tax  $61,000    34.0%      $42,000    34.0%          
State income taxes, net of 
 federal income tax effect        6,700     3.7         1,500     1.2          
Differences due to graduated
 tax rates                     (  7,800) (  4.3 )    ( 10,500) ( 8.4 )          
Non-taxable interest income    ( 10,200) (  5.7 )    ( 10,200) ( 8.3 )          
Other                          (  5,900) (  3.3 )      19,300   15.6            
                               --------- --------    --------- --------
Actual income taxes             $43,800    24.4%      $42,100   34.1%    
                               ========= ========    ========= ========

                                        -F-11-
<PAGE>
10.     Income Taxes (Continued)

Deferred tax assets and liabilities consist of the following:

                                                                               
                                      1997                   1996    
                                    --------               --------
Deferred tax assets:
 Deferred compensation               $21,800                $18,700          
 Rent accrual                         19,500                 24,000     
 Amortization of patents               4,900                   -    
 Other                                15,500                  5,600     
                                    --------               --------
                                     $61,700                $48,300     
                                    ========               ========

Deferred tax liabilities:
 Depreciation of property
  and equipment                      $10,600                $11,700
                                    ========               ========     
     
11.     Stock Options

In February 1992, the Company established a Stock Option Plan which 
provides for the grant of options to purchase up to 300,000 shares of common 
stock through February 2002.  The plan provides for the granting of incentive 
stock options and non-incentive stock options.  Incentive stock options may be 
granted to employees at an exercise price equal to 100% (or 110% if the 
optionee owns directly or indirectly more than 10% of the outstanding voting 
stock) of the fair market value of the shares on the date of the grant.  
Non-incentive stock options shall be granted at an exercise price not less 
than 85% of the fair market value on the date of grant.  The plan also 
provides that each non-employee member of the Board of Directors shall be 
granted, annually commencing in March 1993, for a period of four years, a 
ten-year option to purchase 3,000 shares of stock at the fair market value on 
the date of grant.  These outstanding options expire at various dates through 
June 2007.  There are 84,000 shares of common stock reserved and available for 
future grants at June 30, 1997 under the plan.

The Company has elected to continue to account for its employee stock 
options under APB Opinion No. 25, "Accounting for Stock Issued to Employees," 
under which no compensation expense is recognized.  Pro forma information 
regarding net income and earnings per share, however, is required under 
Statement of Financial Accounting Standards No. 123, "Accounting for 
Stock-Based Compensation," (SFAS No. 123) for entities continuing to apply APB 
No. 25.  For disclosure purposes, the Company has estimated the fair value of 
its employee stock options on the date of grant using the Black-Scholes option 
pricing model with the following weighted average assumptions used for stock 
options granted in 1997 and 1996, respectively:
                                                                               
                                      1997                    1996    
                                   ----------              ----------
Expected life (in years)               10                       9
Risk-free interest rate               6.83%                   6.22%
Expected volatility                  15.49%                  28.12%
Dividend yield                        0.0%                    0.0%

                                      -F-12-

<PAGE>
11.     Stock Options (Continued)

Under the Black-Scholes model, the total value of stock options granted 
in 1997 and 1996 was $4,100 and 36,300, respectively, which would be amortized 
ratably on a pro forma basis over the vesting periods, which range from three 
to ten years.  Had the Company determined compensation cost for these plans in 
accordance with SFAS No. 123, the Company's pro forma net income would have 
been $132,300 in 1997 and $80,400 in 1996.  The Company's pro forma earnings 
per share would have remained at $.14 in 1997 and $.09 in 1996.  The SFAS No. 
123 method of accounting does not apply to options granted prior to January 1, 
1995, and, accordingly, the resulting pro forma compensation cost may not be 
representative of that to be expected in future years.

Option activity under the above stock option plans is summarized as follows:

                                             Fiscal                  Fiscal
                                             1997                    1996
                                             Weighted                Weighted
                                             Average                 Average
                                             Exercise                Exercise
                               Shares        Price        Shares     Price  
                               --------      ---------    --------   ---------
Shares under option:
Outstanding at beginning
 of year                        203,000       $  .76       146,000     $  .53
Granted                          13,000         1.48        57,000       1.37
                                -------       ------       -------     ------
Outstanding at end of year      216,000       $  .81       203,000     $  .76
                                =======       ======       =======     ======
Options exercisable at year end 180,333       $  .70       166,000     $  .66
                                -------       ------       -------     ------
Weighted average fair value
per share of options granted
during fiscal 1997 and 1996                   $ 1.00                   $  .78
                                              ======                   ======

The following table summarizes information about the options outstanding 
at June 30, 1997:

                       Options Outstanding             Options Exercisable
                  ------------------------------   ---------------------------
                               Weighted-
                               Average      Weighted-                Weighted-
   Range of                    Remaining    Average                  Average
   Exercise       Number      Contractual   Exercise      Number     Exercise
   Prices       Outstanding   Life (Years)  Price      Outstanding   Price   
- -------------   -----------   ------------  ---------  -----------   ---------
 $.35 - .9375     134,000        4.97        $  .46      134,000      $  .46
$1.2813 - 1.75     82,000        7.28        $ 1.38       46,333      $ 1.41

                                       -F-13-    
<PAGE>
11.     Stock Options (Continued)

In February 1992, the Company granted to four non-employee members of the 
board of directors, ten year options for each to purchase 12,000 shares of 
common stock, at an exercise price of $.35, not covered under the above plan.  
The options are exercisable one-third within one year from the date of grant 
and one-third in each of the following two years.  In March 1993, three 
directors each exercised 8,000 options.
     

12.     Income Per Share

Income per share of common stock is computed on the basis of the weighted 
average number of shares outstanding during the respective years (826,239 
shares in 1997 and 1996) plus the dilutive effect of stock options.  


13.     Fair Value of Financial Instruments

The financial statements include various estimated fair value information 
as of June 30, 1997 and 1996, as required by Statement of Financial Accounting 
Standards 107, "Disclosure about Fair Value of Financial Instruments."  Such 
information, which pertains to the Company's financial instruments, is based 
on the requirements set forth in that statement and does not purport to 
represent the aggregate net fair value of the Company.  The following methods 
and assumptions were used to estimate the fair value of each class of 
financial instruments for which it is practicable to estimate that value.

The carrying value of cash and cash equivalents and short-term investment 
securities approximates fair market value because of the short maturity of 
those instruments.  Quoted market prices are used to estimate fair value of 
long-term instruments.

The following table provides summary information on the fair value of 
significant financial instruments included in the financial statements:

                                                                                
                                      1997                    1996       
                             ----------------------   ----------------------
                                          Estimated                Estimated
                             Carrying        Fair     Carrying        Fair
                              Amount        Value      Amount        Value      
                             --------     ---------   --------    ----------
 Assets:
  Cash and cash equivalents  $146,600     $146,600    $169,900    $169,900     
        
  Investment securities
   (Note 3)                   898,300      898,200     755,500     755,600

                                         -F-14-
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from SEC Form
10-KSB and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          169900
<SECURITIES>                                    740300
<RECEIVABLES>                                   191800
<ALLOWANCES>                                      7400
<INVENTORY>                                     294600
<CURRENT-ASSETS>                               1533500
<PP&E>                                          192500
<DEPRECIATION>                                   76700 
<TOTAL-ASSETS>                                 1839400
<CURRENT-LIABILITIES>                           229100
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         42300
<OTHER-SE>                                     1797100
<TOTAL-LIABILITY-AND-EQUITY>                   1839400
<SALES>                                        2517500
<TOTAL-REVENUES>                               2517500
<CGS>                                          1574000
<TOTAL-COSTS>                                  1574000
<OTHER-EXPENSES>                                852500
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 123600
<INCOME-TAX>                                     42100
<INCOME-CONTINUING>                              81500
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     81500
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                        0
        

</TABLE>


                                                            (Exhibit 10)



August 14, 1997


Mr. Lowell A. Kleiman
President
Scientific Industries, Inc.
70 Orville Drive
Bohemia, New York 11716

Dear Mr. Kleiman:

     This will confirm our understanding and agreement pursuant to which your 
previous Employment Agreement dated December 24, 1992 shall be and hereby is 
amended and extended as follows:
     
     1.     Section 1.01 shall be and hereby is amended to provide that the 
"Initial Term" shall commence on July 1, 1997 and terminate on June 30, 2000.
     
     2.     Section 2.01 shall be and hereby is replaced by the following 
provision:
     
     "As full compensation for his services during the Employment Period, the 
Company shall pay and Kleiman shall accept a salary at the rate of $160,000 
per annum, payable in weekly installments.
     
     3.     The following shall be added to Section 2.02:
     
     "For the contract year beginning on July 1, 1997 and ending June 30, 1998 
Kleiman shall be entitled to receive a bonus if the Company's gross 
profit for the fiscal year ending June 30, 1998, exceeds the gross profit of 
the Company's prior fiscal year by more than ten percent.  The amount of 
the bonus, if any, shall be five percent of that portion of the gross profit 
which is more than ten percent in excess of the prior year's gross 
profit.  
     
     In addition, Kleiman shall be and hereby is awarded a five year Incentive 
Stock Option to purchase 10,000 shares of the Company's Common Stock at 
an exercise price equal to the market price on the date of this agreement.  
Such option may not be exercised unless and until the Common Stock of the 
Company shall have a bid price (adjusted, for any event of dilution) on the 
Bulletin Board, the pink sheets, the NASDAQ, Small Cap Market, the NASDAQ 
National Market, or as otherwise reported by the National Quotation Bureau, as 
the case may be, in excess of $5.00 per share for a period of 90 consecutive 
days.

<PAGE> 
                                                               (Exhibit 10)
Letter of Understanding and Agreement
Mr. Lowell A. Kleiman
August 14, 1997
Page 2
     
     If the price of the Company's Common Stock has met the foregoing 
price requirement, the option shall be exercisable in its entirety according 
to the other applicable terms of the Company's Stock Option Plan, except 
as specified herein, for the balance of the option term.  However, if the 
Company or essentially all its assets are sold for cash prior to exercise of 
the option, the option shall be canceled by the Company, upon such sale.  If 
this sale is based on a price (adjusted for any event of dilution) exceeding 
$5.00 per share of the Company's stock, Kleiman shall then, and only 
then, receive a cash consideration equal to the amount by which the sale price 
exceeds the exercise price of the Option.  If the sale price (adjusted as 
aforesaid) is less than $5.00 per Common Share, the Option shall be canceled 
and Kleiman shall not receive any consideration hereunder.
     
     4.     Section 2.04 shall be and hereby is amended by replacing the 
present provision in its entirety with the following provision:
     
     "Kleiman shall continue to operate his present vehicle under the terms of 
the present lease until the termination of that lease and may elect to 
purchase it as set forth in Section 2.04 of the prior Employment Agreement 
dated December 24, 1992.  Upon the termination of the present lease, the 
Company shall provide Kleiman a suitable auto for business purposes and shall 
pay all gas, oil, maintenance and insurance associated with its use.  The cost 
of such lease for a replacement vehicle shall not exceed $700 per month.
     
     All other provisions of the Employment Agreement and Supplemental 
Compensation Agreement shall remain the same and be in effect for the term 
herein.
     
     If the foregoing accords with your understanding, please sign and return 
a copy of this letter, whereupon the same shall constitute an amendment and 
extension of your present Employment Agreement.
     
          Very truly yours,
     
                                  Scientific Industries, Inc.
     
                                      /s/
                                 By:  _____________________________
                                 Cathy Pulver-Dugan, Vice President
Accepted and agreed: (employee): 

/s/
_______________________________
Lowell A. Kleiman


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission