NISSAN AUTO RECEIVABLES CORP /DE
8-K, 1999-09-01
ASSET-BACKED SECURITIES
Previous: CENTIGRAM COMMUNICATIONS CORP, SC 13D/A, 1999-09-01
Next: DREYFUS FLORIDA INTERMEDIATE MUNICIPAL BOND FUND, N-30D, 1999-09-01



<PAGE>

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934


Date of Report:   September 1, 1999
- -----------------------------------
(Date of earliest event reported)

                       NISSAN AUTO RECEIVABLES CORPORATION
             ON BEHALF OF NISSAN AUTO RECEIVABLES 1999-A OWNER TRUST
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           DELAWARE                      333-82763              33-0479655
  (State or Other Jurisdiction    (Commission File Number)   (I.R.S. Employer
         of Incorporation)                                  Identification No.)

                              990 WEST 190TH STREET
                           TORRANCE, CALIFORNIA 90502

               --------------------------------------------------

                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (310) 719-8013

ITEM 5. OTHER EVENTS

                  On September 1, 1999, Nissan Auto Receivables Corporation
("NARC") and Nissan Motor Acceptance Corporation ("NMAC") entered into that
certain Purchase Agreement, dated as of August 1, 1999 (the "Purchase
Agreement"), pursuant to which NMAC transferred to NARC certain retail
installment sales contracts relating to certain new, near-new and used
automobiles and light-duty trucks (the "Receivables") and related property.
On September 1, 1999, Nissan Auto Receivables 1999-A Owner Trust, a Delaware
business trust created pursuant to that certain Amended and Restated Trust
Agreement, dated as of August 6, 1999 (the "Trust Agreement"), by and between
NARC, as depositor, and Chase Manhattan Bank Delaware, as Owner Trustee,
entered into that certain Sale and Servicing Agreement, dated as of August 1,
1999 (the "Sale and Servicing Agreement"), by and among the Trust, NARC, as
seller, and NMAC, as servicer, pursuant to which the Receivables and related
property were transferred to the Trust. Also on September 1, 1999, the Trust
caused the issuance, pursuant to an Indenture, dated as of August 1, 1999
(the "Indenture"), by and between the Trust, as issuer, and Norwest Bank
Minnesota, National Association, as indenture trustee, and pursuant to the
Sale and Servicing Agreement, of the Notes, issued in the following classes:
Class A-1, Class A-2 and Class A-3 (collectively, the "Notes"). The Notes,
with an aggregate scheduled principal balance, as of July 31, 1999, of
$662,590,000, were sold to Merrill Lynch & Co., Banc of America Securities
LLC, Chase Securities Inc. and J.P. Morgan & Co., as underwriters (the
"Underwriters"), pursuant to an Underwriting Agreement, dated August 25,
1999, by and among NARC, NMAC and Merrill Lynch, Pierce, Fenner & Smith
Incorporated, on behalf of itself and as a representative of the
Underwriters. The Notes have been registered pursuant to the Securities Act
of 1933, as amended, under a Registration Statement on Form S-3 (Commission
File No. 333-82763).

                  Capitalized terms used herein and not defined herein have
the meanings ascribed thereto in the Sale and Servicing Agreement.

                  Attached as Exhibit 1.1 is the Underwriting Agreement.
<PAGE>

     ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS


(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits

         The exhibit number corresponds with Item 601(a) of Regulation S-K.

         Exhibit No.      Description
         -----------      -----------

         Exhibit 1.1      Underwriting Agreement, dated August 25, 1999, among
                          NARC, NMAC and Merrill Lynch, Pierce, Fenner & Smith
                          Incorporated, on behalf of itself and as a
                          representative of the several Underwriters.
<PAGE>

                  Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on behalf of
the Registrant by the undersigned thereunto duly authorized.

                                    NISSAN AUTO RECEIVABLES CORPORATION


                                       By:  /s/ Tomoaki Shimazu
                                       ---------------------------------------
                                       Name:    Tomoaki Shimazu
                                       Title:   Treasurer, Assistant Secretary
                                                and Director

September 1, 1999
<PAGE>

                               EXHIBIT INDEX


Item 601(a) of Regulation S-K

Exhibit No.              Description
- -----------              -----------

Exhibit 1.1              Underwriting Agreement dated August 25, 1999, among
                         NARC, NMAC and Merrill Lynch, Pierce, Fenner & Smith
                         Incorporated, on behalf of themselves and as
                         representatives of the several Underwriters.


<PAGE>

                     NISSAN AUTO RECEIVABLES 1999-A OWNER TRUST

                 $195,850,000, 5.619% ASSET BACKED NOTES, CLASS A-1
                 $260,000,000, 6.12% ASSET BACKED NOTES, CLASS A-2
                 $206,740,000, 6.47% ASSET BACKED NOTES, CLASS A-3

                        NISSAN AUTO RECEIVABLES CORPORATION
                                      (SELLER)

                                                               August 25, 1999

                               UNDERWRITING AGREEMENT

MERRILL LYNCH, PIERCE, FENNER
  & SMITH INCORPORATED,
As Representative of the
Several Underwriters,
250 Vesey Street
New York, NY 10281

Dear Sirs:

          1.   INTRODUCTORY.  Nissan Auto Receivables Corporation (the
"Seller"), a Delaware corporation and wholly owned subsidiary of Nissan Motor
Acceptance Corporation, a California corporation (the "Servicer"), proposes to
sell $195,850,000 principal amount of 5.619% Asset Backed Notes, Class A-1 (the
"Class A-1 Notes"), $260,000,000 principal amount of 6.12% Asset Backed Notes,
Class A-2 (the "Class A-2 Notes"), and $206,740,000 principal amount of 6.47%
Asset Backed Notes, Class A-3 (the "Class A-3 Notes" and, together with the
Class A-1 Notes and the Class A-2 Notes, the "Notes"), each issued by the Nissan
Auto Receivables 1999-A Owner Trust (the "Trust").  The Notes will be issued
pursuant to an indenture (the "Indenture"), to be dated as of August 1, 1999,
between the Trust and the Indenture Trustee (as defined therein) and will be
governed by the terms of a Sale and Servicing Agreement (the "Sale and Servicing
Agreement"), to be dated as of August 1, 1999, among the Trust, the Seller and
the Servicer.  The Trust will also issue certain asset backed certificates which
will represent fractional undivided interests in the Trust and will not be sold
hereunder.

          Capitalized terms used herein and not otherwise defined shall have the
meanings given them in the Sale and Servicing Agreement.

          2.   REPRESENTATIONS AND WARRANTIES OF THE SELLER AND THE SERVICER.
Each of the Seller and the Servicer, jointly and severally, represents and
warrants to and agrees with the several underwriters named in SCHEDULE I hereto
(the "Underwriters") that:

               (a)    A registration statement (No. 333-82763), including a
     form of prospectus supplement relating to the Notes and a form of base
     prospectus relating to each class of securities to be registered under such
     registration statement (the "Registered Securities"), has been filed with
     the Securities and Exchange Commission (the


                                      1
<PAGE>

     "Commission") and either (i) has been declared effective under the
     Securities Act of 1933, as amended (the "Act"), and is not proposed to be
     amended or (ii) is proposed to be amended by amendment or post-effective
     amendment.  If such registration statement (the "initial registration
     statement") has been declared effective, either (i) any additional
     registration statement (the "additional registration statement") relating
     to the Notes has been filed with the Commission pursuant to rule 462(b)
     ("Rule 462(b)") under the Act and declared effective upon filing, and the
     Notes have been registered under the Act pursuant to the initial
     registration statement and such additional registration statement or (ii)
     any such additional registration statement proposed to be filed with the
     Commission pursuant to Rule 462(b) will become effective upon filing
     pursuant to Rule 462(b) and upon such filing the Notes will have been duly
     registered under the Act pursuant to the initial registration statement and
     such additional registration statement.  If the Seller does not propose to
     amend the initial registration statement, any such additional registration
     statement or any post-effective amendment to either such registration
     statement filed with the Commission prior to the execution and delivery of
     this Agreement, then the most recent amendment (if any) to each such
     registration statement has been declared effective by the Commission or has
     become effective upon filing pursuant to Rule 462(c) under the Act
     ("Rule 462(c)") or Rule 462(b).

          For purposes of this Agreement, "Effective Time" with respect to the
     initial registration statement or, if filed prior to the execution and
     delivery of this Agreement, the additional registration statement means (A)
     if the Seller has advised the Representative that it does not propose to
     amend such registration statement, the date and time as of which such
     registration statement, or the most recent post-effective amendment thereto
     (if any) filed prior to the execution and delivery of this Agreement, was
     declared effective by the Commission or has become effective upon filing
     pursuant to Rule 462(c) or (B) if the Seller has advised the Representative
     that it proposes to file an amendment or post-effective amendment to such
     registration statement, the date and time as of which such registration
     statement as amended by such amendment or post-effective amendment, as the
     case may be, is declared effective by the Commission.  If the Seller has
     advised the Representative that it proposes to file, but has not filed, an
     additional registration statement, "Effective Time" with respect to such
     additional registration statement means the date and time as of which such
     registration statement is filed and becomes effective pursuant to Rule
     462(b).  "Effective Date" with respect to the initial registration
     statement or the additional registration statement (if any) means the date
     of the Effective Time thereof.

          The initial registration statement, as amended at its Effective
     Time, including all information (A) contained in the additional
     registration statement (if any), (B) deemed to be a part of the initial
     registration statement as of the Effective Time of the additional
     registration statement (if any) pursuant to the General Instructions of
     the Form on which it is filed and (C) deemed to be a part of the initial
     registration statement as of its Effective Time pursuant to Rule 430A(b)
     under the Act ("Rule 430A(b)"), is hereinafter referred to as the
     "Initial Registration Statement."  The additional registration
     statement, as amended at its Effective Time, including the contents of
     the initial registration statement incorporated by reference therein and
     deemed to be a part of the additional registration statement as of its
     Effective Time pursuant to Rule 430A(b), is hereinafter

                                      2
<PAGE>

     referred to as the "Additional Registration Statement."  The Initial
     Registration Statement and the Additional Registration Statement are
     hereinafter referred to collectively as the "Registration Statements" and
     individually as a "Registration Statement." The form of prospectus
     supplement relating to the Notes (the "Prospectus Supplement") and the
     form of prospectus (the "Base Prospectus") relating to the Registered
     Securities (including the Notes), as first filed with the Commission in
     connection with the offering and sale of the Notes pursuant to and in
     accordance with Rule 424(b) under the Act ("Rule 424(b)") or, if no such
     filing is required, as included in a Registration Statement, including
     all material incorporated by reference in such prospectus, is
     hereinafter referred to as the "Prospectus."

               (b)    (A) On the Effective Date of any Registration Statement
     whose Effective Time is prior to the execution and delivery of this
     Agreement, each such Registration Statement conformed, (B) on the date of
     this Agreement, each such Registration Statement conforms and (C) on any
     related Effective Date subsequent to the date of this Agreement, each such
     Registration Statement will conform, in all respects to the requirements of
     the Act and the rules and regulations of the Commission (the "Rules and
     Regulations") and at such times did not and will not include any untrue
     statement of a material fact or omit to state any material fact required to
     be stated therein or necessary to make the statements therein not
     misleading.  At the time of filing of the Prospectus pursuant to Rule
     424(b) or, if no such filing is required, at the Effective Date of the
     Additional Registration Statement that includes the Prospectus, on the date
     of this Agreement and at the Closing Date, the Prospectus will conform, in
     all respects to the requirements of the Act and the Rules and Regulations,
     and does not include, and will not include, any untrue statement of a
     material fact, nor does the Prospectus omit, nor will it omit, to state any
     material fact required to be stated therein or necessary to make the
     statements therein not misleading.  The two preceding sentences do not
     apply to statements in or omissions from the Registration Statement or
     Prospectus based upon written information furnished to the Seller by any
     Underwriter through the Representative specifically for use therein or to
     that part of the Registration Statement which constitutes the Statement of
     Qualification under the Trust Indenture Act of 1939, as amended (the "1939
     Act") on Form T-1 (the "Form T-1") of the Indenture Trustee.  If the
     Effective Time of the Registration Statement is subsequent to the date of
     this Agreement, no Additional Registration Statement has been or will be
     filed.

               (c)    The Seller has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the State of
     Delaware with corporate power and authority to own its properties and
     conduct its business as described in the Prospectus, and is duly qualified
     to transact business and is in good standing in each jurisdiction in which
     the conduct of its business or the ownership of its property requires such
     qualification, except where the failure to be in good standing would not
     have a material adverse effect on the Seller's ability to perform its
     obligations under this Agreement, the Purchase Agreement, the Sale and
     Servicing Agreement, the Yield Supplement Agreement or the Securities
     Account Control Agreement (collectively, the "Basic Documents").


                                      3
<PAGE>

               (d)    The Servicer has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the State of
     California with corporate power and authority to own its properties and
     conduct its business as described in the Prospectus, and is duly qualified
     to transact business and is in good standing in each jurisdiction in which
     the conduct of its business or the ownership of its property requires such
     qualification, except where the failure to be in good standing would not
     have a material adverse effect on the Servicer's ability to perform its
     obligations under the Basic Documents.

               (e)    The consummation of the transactions contemplated by the
     Basic Documents, and the fulfillment of the terms thereof, will not
     conflict with or result in a breach of any of the terms or provisions of,
     or constitute a default under, or result in the creation of any lien,
     charge, or encumbrance upon any of the property or assets of the Seller or
     the Servicer pursuant to the terms of, any indenture, mortgage, deed of
     trust, loan agreement, guarantee, lease financing agreement, or similar
     agreement or instrument under which the Seller or the Servicer is a debtor
     or guarantor, except where such conflict, breach, default or creation would
     not have a material adverse effect on the Seller's or the Servicer's
     respective ability to perform its obligations under the Basic Documents.

               (f)    No consent, approval, authorization or order of, or
     filing with, any court or governmental agency or body is required to be
     obtained or made by the Seller or the Servicer for the consummation of the
     transactions contemplated by this Agreement except such as have been
     obtained and made under the Act, such as may be required under state
     securities laws and the filing of any financing statements required to
     perfect the Trust's interest in the Receivables.

               (g)    Neither the Seller nor the Servicer is in violation of
     its certificate of incorporation or by-laws or in default in the
     performance or observance of any obligation, agreement, covenant or
     condition contained in any agreement or instrument to which it is a party
     or by which it or its properties are bound which would have a material
     adverse effect on the transactions contemplated herein or on the Seller's
     or the Servicer's respective ability to perform its obligations under the
     Basic Documents.  The execution, delivery and performance of the Basic
     Documents and the issuance and sale of the Notes and compliance with the
     terms and provisions thereof will not, subject to obtaining any consents or
     approvals as may be required under the securities or "blue sky" laws of
     various jurisdictions: (i) result in a breach or violation of any of the
     terms and provisions of, or constitute a default under, any statute, rule,
     regulation or order of any governmental agency or body or any court having
     jurisdiction over the Seller or the Servicer or their respective properties
     or any agreement or instrument to which either is a party or by which
     either is bound or to which any of their respective properties are subject,
     except where such breach, violation, or default would not have a material
     adverse effect on the Seller's or the Servicer's respective ability to
     perform its obligations under the Basic Documents, or (ii) conflict with
     the Seller's or the Servicer's charter or by-laws, and each of the Seller
     and the Servicer has corporate power and authority to enter into the Basic
     Documents and to consummate the transactions contemplated hereby and
     thereby.


                                      4
<PAGE>

               (h)    The Basic Documents have been duly authorized, executed
     and delivered by, and (assuming due authorization and delivery thereof by
     the other parties hereto and thereto) constitute valid and binding
     obligations of, the Seller and the Servicer, as applicable, enforceable
     against such party in accordance with their respective terms, except as
     limited by bankruptcy, insolvency, reorganization or other similar laws
     relating to or affecting the enforcement of creditors' rights generally and
     by general equitable principles, regardless of whether such enforceability
     is considered in a proceeding in equity or at law.

               (i)    The Notes have been duly authorized and, when executed
     and delivered in accordance with the Indenture and delivered against
     payment therefor pursuant to this Agreement, will be valid and binding
     obligations of the Trust, enforceable against the Trust in accordance with
     their respective terms, except as limited by bankruptcy, insolvency,
     reorganization or other similar laws relating to or affecting the
     enforcement of creditors' rights generally and by general equitable
     principles, regardless of whether such enforceability is considered in a
     proceeding in equity or at law.

               (j)    There are no legal or governmental proceedings pending to
     which the Seller or the Servicer is a party or of which any property of the
     Seller or the Servicer is the subject, and to the Seller's knowledge no
     such proceedings are threatened or contemplated by governmental authorities
     or threatened by others, (A) that are required to be disclosed in the
     Registration Statement or (B)(1) asserting the invalidity of all or part of
     any Basic Document, (2) seeking to prevent the issuance of the Notes, (3)
     that would materially and adversely affect the Seller's or the Servicer's
     obligations under any Basic Document to which it is a party, or (4) seeking
     to affect adversely the federal or state income tax attributes of the
     Notes.

               (k)    Any taxes, fees and other governmental charges that have
     been assessed and are known to the Seller to be due in connection with the
     execution, delivery and issuance of the Basic Documents shall have been
     paid by the Seller or the Servicer at or prior to the Closing Date (as
     defined in Section 3(c) hereof).

               (l)    Each of the Seller and the Servicer possesses all
     material licenses, certificates, authorizations or permits issued by the
     appropriate state, federal or foreign regulatory agencies or bodies, the
     absence of which would have a material adverse effect on the ability of the
     Seller or the Servicer to perform its duties under the Sale and Servicing
     Agreement, and neither of the Seller or Servicer has received notice of
     proceedings relating to the revocation or modification of any such license,
     certificate, authorization or permit which, singly or in the aggregate, if
     the subject of any unfavorable decision, ruling or finding, would
     materially and adversely affect the ability of the Seller or the Servicer
     to perform its obligations under the Basic Documents.

               (m)    As of the Closing Date, the Trust (for the benefit of the
     Noteholders) will have good title, free and clear of all prior liens,
     charges and encumbrances, to the Receivables and such other items
     comprising the corpus of the Trust transferred to the Trust pursuant to the
     Sale and Servicing Agreement.


                                      5
<PAGE>

               (n)    As of the Closing Date, the Notes will conform in all
     material respects to the description thereof contained in the Prospectus.

               (o)    Deloitte & Touche LLP are independent public accountants
     with respect to the Seller within the meaning of the Act and the Rules and
     Regulations.

               (p)    The Trust is not required to be registered as an
     "investment company" under the Investment Company Act of 1940, as amended.

               (q)    The representations and warranties of the Seller and the
     Servicer in the Sale and Servicing Agreement are true and correct in all
     material respects.

          3.   PURCHASE, SALE AND DELIVERY OF NOTES.

               (a)    On the basis of the representations, warranties and
     agreements herein contained, but subject to the terms and conditions herein
     set forth, the Seller agrees to sell to the Underwriters, and the
     Underwriters agree, severally and not jointly, to purchase from the Seller,
     the aggregate principal amounts of the Notes set forth opposite the names
     of the Underwriters in SCHEDULE 1 hereto.

               (b)    The Notes are to be purchased at a purchase price equal
     to (i) in the case of the Class A-1 Notes, 99.875% of the aggregate
     principal amount thereof, (ii) in the case of the Class A-2 Notes,
     99.778967% of the aggregate principal amount thereof and (iii) in the case
     of the Class A-3 Notes, 99.741755% of the aggregate principal amount
     thereof.

               (c)    Against payment of the purchase price by wire transfer of
     immediately available funds to the Seller, the Seller will deliver the
     Notes to the Representative, for the account of the Underwriters, at the
     office of O'Melveny & Myers LLP, at 400 South Hope Street, Los Angeles,
     California, on September 1, 1999, at 10:00 a.m., Los Angeles time, or at
     such other time not later than seven full business days thereafter as the
     Representative and the Seller determine, such time being herein referred to
     as the "Closing Date."  The Notes to be so delivered will be initially
     represented by one or more securities registered in the name of Cede & Co.,
     the nominee of The Depository Trust Company ("DTC").  The interests of
     beneficial owners of the Notes will be represented by book entries on the
     records of DTC and participating members thereof.  Definitive securities
     will be available only under the limited circumstances set forth in the
     Trust Agreement and the Indenture.

          4.   OFFERING BY UNDERWRITERS.  It is understood that the several
Underwriters propose to offer the Notes for sale to the public as set forth in
the Prospectus.

          5.   COVENANTS OF THE SELLER.  The Seller covenants and agrees with
the several Underwriters that:

               (a)    If the Effective Time is prior to the execution and
     delivery of this Agreement, the Seller will file the Prospectus with the
     Commission pursuant to and in accordance with Rule 424(b) not later than
     the second business day following the


                                      6
<PAGE>

     execution and delivery of this Agreement.  If the Effective Time of the
     Initial Registration Statement is prior to the execution and delivery of
     this Agreement and an Additional Registration Statement is necessary to
     register a portion of the Notes under the Act but the Effective Time
     thereof has not occurred as of such execution and delivery, the Seller will
     file the Additional Registration Statement or a post-effective amendment
     thereto, as the case may be, with the Commission pursuant to and in
     accordance with Rule 424(b).  The Seller will advise the Representative
     promptly of any such filing pursuant to Rule 424(b).

               (b)    The Seller will advise the Representative promptly of any
     proposal to amend or supplement the registration statement as filed or the
     related prospectus or the Registration Statement or the Prospectus, and
     will not effect such amendment or supplementation without the
     Representative's consent; and the Seller will also advise the
     Representative promptly of the effectiveness of the Registration Statement
     (if the Effective Time is subsequent to the execution and delivery of this
     Agreement) and of any amendment or supplementation of the Registration
     Statement or the Prospectus and of the institution by the Commission of any
     stop order proceedings in respect of the Registration Statement and will
     use its best efforts to prevent the issuance of any such stop order and to
     lift such stop order as soon as possible, if issued.

               (c)    The Seller will arrange for the qualification of the
     Notes for offering and sale under the securities laws of such jurisdictions
     in the United States as the Representative may reasonably designate and to
     continue such qualifications in effect so long as necessary under such laws
     for the distribution of such securities; PROVIDED that in connection
     therewith the Seller shall not be required to qualify as a foreign
     corporation to do business, or to file a general consent to service of
     process, in any jurisdiction.

               (d)    If, at any time when the delivery of a prospectus shall
     be required by law in connection with sales of any Notes, either (i) any
     event shall have occurred as a result of which the Prospectus would include
     any untrue statement of a material fact or omit to state any material fact
     necessary in order to make the statements therein, in the light of the
     circumstances under which they were made, not misleading, or (ii) for any
     other reason it shall be necessary to amend or supplement the Prospectus,
     the Seller will promptly notify the Representative and will promptly
     prepare for review by the Representative and file with the Commission an
     amendment or a supplement to the Prospectus which will correct such
     statement or omission or effect such compliance.  Neither your consent to,
     nor the Underwriters' delivery of, any such amendment or supplement shall
     constitute a waiver of any of the conditions set forth in Section 6.

               (e)    The Seller will cause the Trust to make generally
     available to Holders as soon as practicable, but not later than fourteen
     months after the Effective Date, an earnings statement of the Trust
     covering a period of at least twelve consecutive months beginning after
     such Effective Date and satisfying the provisions of Section 11(a) of the
     Act (including Rule 158 promulgated thereunder).

               (f)    The Seller will furnish to you copies of the Registration
     Statement (two of which will include all exhibits), each related
     preliminary prospectus, the


                                      7
<PAGE>

     Prospectus and all amendments and supplements to such documents, in each
     case as soon as available and in such quantities as the Representative may
     from time to time reasonably request.

               (g)    So long as any of the Notes are outstanding, the Seller
     will furnish to the Representative copies of all reports or other
     communications (financial or otherwise) furnished to Holders, and deliver
     to the Representative during such same period (i) as soon as they are
     available, copies of any reports and financial statements furnished to or
     filed with the Commission and (ii) such additional information concerning
     the business and financial condition of the Seller as the Representative
     may from time to time reasonably request.

               (h)    The Seller will pay or cause to be paid all expenses
     incident to the performance of its obligations under this Agreement,
     including (i) the printing (or otherwise reproducing) and filing of the
     Registration Statement as originally filed and of each amendment thereto;
     (ii) the preparation, issuance and delivery of the Notes to the
     Underwriters; (iii) the fees and disbursements of the Seller's and the
     Servicer's counsel and accountants; (iv) the fees of DTC in connection with
     the book-entry registration of the Notes; (v) the qualification of the
     Notes under state securities law in accordance with the provisions of
     Section 5(c) hereof, including filing fees and the fees and disbursements
     of counsel for the Underwriters in connection therewith and in connection
     with the preparation of the blue sky survey, if required; (vi) the printing
     (or otherwise reproducing) and delivery to the Underwriters of copies of
     each preliminary prospectus and the Prospectus and any amendments or
     supplements thereto; (vii) the reproducing and delivery to the Underwriters
     of copies of the blue sky survey; and (viii) the fees charged by Moody's
     Investors Service, Inc. ("Moody's") and Standard & Poor's Ratings Services
     ("S&P") for rating the Notes.  The Underwriters shall not be responsible
     for the fees and disbursements of the Owner Trustee and its counsel.

               (i)    Until the retirement of the Notes, or until such time as
     the Underwriters shall cease to maintain a secondary market in the Notes,
     whichever occurs first, the Seller will deliver to the Representative the
     annual statements of compliance and the annual independent certified public
     accountants' reports furnished to the Indenture Trustee pursuant to Article
     IV of the Sale and Servicing Agreement, as soon as such statements and
     reports are furnished to the Indenture Trustee.

               (j)    On or promptly after the Closing Date, the Seller shall
     cause its and the Servicer's computer records relating to the Receivables
     to be marked to show the Trust's absolute ownership of the Receivables, and
     from and after the Closing Date neither the Seller nor the Servicer shall
     take any action inconsistent with the Trust's ownership of such
     Receivables, other than as permitted by the Sale and Servicing Agreement.

               (k)    To the extent, if any, that the rating provided with
     respect to the Notes by Moody's or S&P is conditional upon the furnishing
     of documents or the taking of any other actions by the Seller, the Seller
     shall furnish such documents and take any such other actions.


                                      8
<PAGE>

          6.   CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITERS.  The
obligations of the several Underwriters to purchase and pay for the Notes will
be subject to the accuracy of the representations and warranties on the part of
the Seller and the Servicer herein, to the accuracy of the statements of
officers of the Seller and the Servicer made pursuant to the provisions hereof,
to the performance by the Seller and the Servicer of their respective
obligations hereunder and to the following additional conditions precedent:

               (a)    At the time this Agreement is executed and delivered by
     the Seller and at the Closing Date, Deloitte & Touche LLP shall have
     furnished to the Representative letters dated respectively as of the date
     of this Agreement and as of the Closing Date substantially in the forms of
     the drafts to which the Representative previously agreed.

               (b)    If the Effective Time of the Initial Registration
     Statement is not prior to the execution and delivery of this Agreement,
     such Effective Time shall have occurred not later than 10:00 p.m., New York
     time, on the date of this Agreement or such later date as shall have been
     consented to by the Representative.  If the Effective Time of the Initial
     Registration Statement is prior to the execution and delivery of this
     Agreement, the Prospectus shall have been filed with the Commission in
     accordance with the Rules and Regulations and Section 5(a) of this
     Agreement.  If the Effective Time of the Additional Registration Statement
     (if any) is not prior to the execution and delivery of this Agreement, such
     Effective Time shall have occurred not later than 10:00 p.m., New York
     time, on the date of this Agreement or, if earlier, the time the Prospectus
     is printed and distributed to any Underwriter, or shall have occurred at
     such later date as shall have been consented to by the Representative.
     Prior to the Closing Date, no stop order suspending the effectiveness of
     the Registration Statement shall have been issued and no proceedings for
     that purpose shall have been instituted or, to the knowledge of the Seller,
     shall be contemplated by the Commission.

               (c)    You shall have received an officers' certificate, dated
     the Closing Date, signed by the Chairman of the Board, the President or any
     Vice President and by a principal financial or accounting officer of the
     Seller representing and warranting that, to the best of such officers'
     knowledge after reasonable investigation, as of the Closing Date, the
     representations and warranties of the Seller in this Agreement are true and
     correct in all material respects, that the Seller has complied with all
     agreements and satisfied all conditions on its part to be performed or
     satisfied hereunder at or prior to the Closing Date in all material
     respects, that no stop order suspending the effectiveness of any
     Registration Statement has been issued and no proceedings for that purpose
     have been instituted or, to the best of their knowledge, are contemplated
     by the Commission.

               (d)    You shall have received an officers' certificate, dated
     the Closing Date, signed by the Chairman of the Board, the President or any
     Vice President and by a principal financial or accounting officer of the
     Servicer representing and warranting that, to the best of such officers'
     knowledge after reasonable investigation, as of the Closing Date, the
     representations and warranties of the Servicer in this Agreement are true
     and correct in all material respects, that the Servicer has complied with
     all agreements and satisfied all conditions on its part to be performed or
     satisfied hereunder at or prior to the Closing Date in all material
     respects, that no stop order suspending the effectiveness of


                                      9
<PAGE>

     any Registration Statement has been issued and no proceedings for that
     purpose have been instituted or, to the best of their knowledge, are
     contemplated by the Commission.

               (e)    Subsequent to the execution and delivery of this
     Agreement, there shall not have occurred (i) any change, or any development
     involving a prospective change, in or affecting particularly the business
     or properties of the Seller, Nissan Motor Co. Ltd., Nissan North America,
     Inc. ("NNA") or the Servicer which, in the judgment of the Representative,
     materially impairs the investment quality of the Notes or makes it
     impractical or inadvisable to proceed with completion of the sale of and
     payment for the Notes; (ii) any downgrading in the rating of any debt
     securities of NNA or any of its direct or indirect subsidiaries by any
     "nationally recognized statistical rating organization" (as defined for
     purposes of Rule 436(g) under the Act), or any public announcement that any
     such organization has under surveillance or review its rating of any such
     debt securities (other than an announcement with positive implications of a
     possible upgrading, and no implication of a possible downgrading, of such
     rating); (iii) any suspension or limitation of trading in securities
     generally on the New York Stock Exchange or any setting of minimum prices
     for trading on such exchange; (iv) any banking moratorium declared by
     federal or New York authorities; or (v) any outbreak or escalation of major
     hostilities in which the United States is involved, any declaration of war
     by Congress or any other substantial national or international calamity or
     emergency if, in the judgment of the Representative, the effect of any such
     outbreak, escalation, declaration, calamity or emergency makes it
     impractical or inadvisable to proceed with completion of the sale of and
     payment for the Notes.

               (f)    Joy Crose, Esq., General Counsel of the Seller, or other
     counsel satisfactory to the Representative in its reasonable judgment,
     shall have furnished to the Representative such counsel's written opinion,
     dated the Closing Date, in substantially the form set forth below, with
     such changes therein as counsel for the Underwriters shall reasonably
     agree:

                    (i)    The Seller has been duly incorporated and is
          validly existing as a corporation in good standing under the laws
          of the State of Delaware with corporate power and authority to own
          its properties and conduct its business as described in the
          Prospectus, and is duly qualified to transact business and is in
          good standing in each jurisdiction in which the conduct of its
          business or the ownership of its property requires such
          qualification, except where the failure to be in good standing
          would not have a material adverse effect on the Seller's ability to
          perform its obligations under the Basic Documents.

                    (ii)   The Servicer has been duly incorporated and is
          validly existing as a corporation in good standing under the laws
          of the State of California with corporate power and authority to
          own its properties and conduct its business as described in the
          Prospectus, and is duly qualified to transact business and is in
          good standing in each jurisdiction in which the conduct of its
          business or the ownership of its property requires such
          qualification, except where the failure to be in good standing
          would not have a material adverse effect on the Servicer's ability
          to perform its obligations under the Basic Documents.

                                      10
<PAGE>

                    (iii)  The Basic Documents have been duly authorized,
          executed and delivered by each of the Seller and the Servicer, as
          applicable, and each of the Seller and the Servicer has the
          corporate power and authority to enter into and perform its
          respective obligations under the Basic Documents.

                    (iv)   The execution, delivery and performance of the
          Basic Documents by the Seller and the Servicer will not conflict
          with or result in a breach of any of the terms or provisions of, or
          constitute a default under, or result in the creation or imposition
          of any lien, charge or encumbrance upon any of the respective
          properties or assets of the Seller or the Servicer, pursuant to the
          terms of the Notes or the charter or bylaws of the Seller or the
          Servicer, any statute, any rule, regulation or order of any
          governmental agency or body or any court having jurisdiction over
          the Seller or the Servicer or any of their respective properties or
          any material agreement or instrument to which the Seller or the
          Servicer is a party or by which either the Seller or the Servicer
          or any of their respective properties is bound.

                    (v)    No authorization, approval or consent of any court
          or governmental agency or authority is necessary in connection with
          the execution, delivery and performance by the Seller or the
          Servicer of the Basic Documents to which it is a party, except such
          as may be required under the Act or the Rules and Regulations and
          state securities laws, and except for such authorizations,
          approvals or consents (specified in such opinion) as are in full
          force and effect as of the Effective Date and the Closing Date.

                    (vi)   Nothing has come to such counsel's attention that
          would cause it to believe that as of the Effective Date and at the
          Closing Date the Registration Statement and the Prospectus (other
          than the financial statements and the other accounting information
          contained therein or omitted therefrom, as to which such counsel
          need express no belief) contained or contain any untrue statement
          of a material fact or omitted or omit to state any material fact
          required to be stated therein or necessary to make the statements
          therein, in the light of the circumstances under which they were
          made, not misleading, or that the descriptions therein of statutes
          and governmental proceedings and contracts and other documents are
          inaccurate and do not fairly present the information required to be
          shown therein.

                    (vii)  Such counsel does not know of any contract or
          other document of a character required to be filed as an exhibit to
          the Registration Statement or required to be described in the
          Registration Statement or the Prospectus which is not filed or
          described as required.

                    (viii) There are no legal or governmental proceedings
          pending to which the Seller or the Servicer is a party or of which
          any property of the Seller or the Servicer is the subject, and no
          such proceedings are known by such counsel to be threatened or
          contemplated by governmental authorities or threatened by others,
          (A) that are required to be disclosed in the Registration Statement or

                                      11
<PAGE>

          (B)(1) asserting the invalidity of all or part of any Basic Document,
          (2) seeking to prevent the issuance of the Notes, (3) that would
          materially and adversely affect the Seller's or the Servicer's
          obligations under any Basic Document to which it is a party, or
          (4) seeking to affect adversely the federal or state income tax
          attributes of the Notes.

                    (ix)   The Servicer has corporate power and authority to
          sell and assign the property to be sold and assigned to the Seller
          pursuant to the Purchase Agreement and has duly authorized such
          sale and assignment to eller by all necessary corporate action.

                    (x)    The Seller has corporate power and authority to
          sell and assign the property to be sold and assigned to and
          deposited with the Trust and has duly authorized such sale and
          assignment to the Trust by all necessary corporate action.

                    (xi)   The Receivables are "chattel paper" as defined in
          the Uniform Commercial Code, as in effect in the State of
          California.

                    (xii)  The undersigned is familiar with the Servicer's
          standard operating procedures relating to the Servicer's
          acquisition of a perfected first priority security interest in the
          vehicles financed by the retail installment sale contracts
          purchased by the Servicer in the ordinary course of the Servicer's
          business and relating to the sale by the Servicer to the Seller of
          such contracts and such security interests in the Financed Vehicles
          in the ordinary course of the Servicer's and the Seller's business.
           Assuming that the Servicer's standard procedures are followed with
          respect to the perfection of security interests in the Financed
          Vehicles (and such counsel has no reason to believe that the
          Servicer has not or will not continue to follow its standard
          procedures in connection with the perfection of security interests
          in the Financed Vehicles), the Servicer has acquired or will
          acquire a perfected first priority security interest in the
          Financed Vehicles.

               (g)    O'Melveny & Myers LLP, special counsel to the Seller,
     shall have furnished to the Representative their written opinion, dated as
     of the Closing Date, in substantially the form set forth below, with such
     changes therein as counsel for the Underwriters shall reasonably agree:

                    (i)    Each Basic Document to which the Seller or the
          Servicer is a party has been duly authorized by all necessary
          corporate action on the part of such Person and has been executed
          and delivered by such Person.

                    (ii)   Assuming the due authorization, execution and
          delivery thereof by the Owner Trustee and the Indenture Trustee,
          each Basic Document to which the Seller or the Servicer is a party
          constitutes a legally valid and binding obligation of the Seller or
          the Servicer, as the case may be, enforceable in accordance with
          its terms, except as may be limited by bankruptcy, insolvency,

                                      12
<PAGE>

          reorganization, moratorium or similar laws now or hereafter in
          effect, relating to or affecting creditors' rights generally and by
          the application of general principles of equity, including without
          limitation concepts of materiality, reasonableness, good faith and
          fair dealing and the possible unavailability of specific
          performance, injunctive relief or any other equitable remedy
          (regardless of whether enforcement is considered in a proceeding at
          law or in equity).

                    (iii)  Assuming the Notes have been duly and validly
          authorized, when executed and authenticated by the Owner Trustee as
          specified in the Indenture and delivered against payment of the
          consideration specified in this Agreement, the Notes will be
          legally valid and binding obligations of the Trust, and entitled to
          the benefits of the Indenture enforceable against the Trust in
          accordance with their terms, except as may be limited by
          bankruptcy, insolvency, reorganization, moratorium or similar laws
          now or hereafter in effect, relating to or affecting creditors'
          rights generally and by the application of general principles of
          equity, including without limitation concepts of materiality,
          reasonableness, good faith and fair dealing and the possible
          unavailability of specific performance, injunctive relief or any
          other equitable remedy (regardless of whether enforcement is
          considered in a proceeding at law or in equity).

                    (iv)   Assuming the due authorization, execution and
          delivery thereof by the Owner Trustee and the Indenture Trustee,
          each of the Sale and Servicing Agreement and the Indenture
          constitutes the valid and binding obligation of the Trust
          enforceable against the Trust in accordance with its terms, except
          as may be limited by bankruptcy, insolvency, reorganization,
          moratorium or similar laws now or hereafter in effect, relating to
          or affecting creditors' rights generally and by the application of
          general principles of equity, including without limitation concepts
          of materiality, reasonableness, good faith and fair dealing and the
          possible unavailability of specific performance, injunctive relief
          or any other equitable remedy (regardless of whether enforcement is
          considered in a proceeding at law or in equity).

                    (v)    Neither the Seller nor the Trust is required to be
          registered under the Investment Company Act of 1940.

                    (vi)   With respect to Financed Vehicles in the State of
          California, no filing or other action other than (A) the filing of
          a UCC financing statement naming the Servicer as transferor and the
          Seller as the transferee and (B) the filing of a UCC financing
          statement naming the Seller as the transferor and the Trust as the
          transferee, is necessary to perfect the transfer and assignment of
          the Servicer's security interest in such Financed Vehicles to the
          Seller, and the Seller's security interest in such Financed
          Vehicles to the Trust, respectively, and as a result of such
          transfer and assignment and upon filing of such financing
          statements, the Trust has a first perfected security interest in
          such Financed Vehicles, except that so long as the Servicer is
          named as the legal owner and lien holder on a certificate of title,
          the Servicer has the ability to release the security interest in
          the Financed Vehicle or to assign it to another party.

                                      13
<PAGE>

                    (vii)  The Trust will not be classified as an association
          taxable as a corporation or as a publicly traded partnership for
          federal or California income and franchise tax purposes, and for
          federal income tax purposes the Notes will be characterized as debt.

                    (viii) The statements in the Prospectus Supplement under
          "MATERIAL INCOME TAX CONSEQUENCES" and "ERISA CONSIDERATIONS," and
          in the Base Prospectus under the "MATERIAL INCOME TAX
          CONSEQUENCES," "ERISA CONSIDERATIONS" and "MATERIAL LEGAL ASPECTS
          OF THE RECEIVABLES," to the extent that they constitute matters of
          law or legal conclusions relating to the federal laws of the United
          States or the laws of the States of California or New York with
          respect thereto, have been reviewed by such counsel and are correct
          in all material respects.

                    (ix)   This Agreement has been duly authorized by all
          necessary corporate action on the part of each of the Seller and
          the Servicer, and has been duly executed and delivered by each of
          the Seller and the Servicer.

                    (x)    No order, consent, permit or approval of any
          California, New York or federal governmental authority that such
          counsel has, in the exercise of customary professional diligence,
          recognized as applicable to the Servicer or the Seller, or to the
          transactions of the type contemplated by any Basic Document,
          including the issuance of the Notes, is required on the part of the
          Servicer or the Seller for the execution and delivery of, and the
          performance of its obligations under, any Basic Document to which
          it is a party, except for such as have been obtained or made and
          are in full force and effect as of the Closing Date; provided that
          such counsel expresses no opinion with respect to any orders,
          consents, permits, approvals, filings or licenses related to the
          authority to sell motor vehicles, originate retail installment
          sales contracts or service retail installment sales contracts or as
          may be required by any regional or local governmental authority or
          under any foreign or state securities laws.

                    (xi)   To such counsel's knowledge, there are no actions,
          proceedings or investigations pending or threatened, to which the
          Seller or the Servicer is a party or of which any property of the
          Seller or the Servicer is the subject, required to be disclosed in
          the Registration Statement, other than those disclosed therein, (A)
          asserting the invalidity of any Basic Document or the Notes, (B)
          seeking to prevent the issuance of the Notes or the consummation of
          any of the transactions contemplated by any Basic Document, or (C)
          seeking adversely to affect the federal income tax attributes of
          the Notes as described in the Base Prospectus under the heading
          "MATERIAL INCOME TAX CONSEQUENCES" or the California income tax
          attributes of the Notes.

                    (xii)  At the time of execution and delivery of (A) the
          Purchase Agreement, the Servicer had the corporate power and
          corporate authority to transfer the Receivables and such other
          property being transferred to the Seller

                                      14
<PAGE>

          pursuant to the Purchase Agreement and (B) the Sale and Servicing
          Agreement, the Seller had the corporate power and corporate
          authority to transfer the Receivables and such other property being
          transferred to the Trust pursuant to the Sale and Servicing
          Agreement and to cause the transfer of the Notes to the
          Underwriters.

                    (xiii) The Notes and the Basic Documents each conform in
          all material respects with the respective descriptions thereof
          contained in the Registration Statement and the Prospectus.

                    (xiv)  Neither the Trust Agreement nor the Sale and
          Servicing Agreement needs to be qualified under the 1939 Act.

                    (xv)   The Registration Statement filed with the
          Commission has been declared effective under the Act, and, to such
          counsel's knowledge upon due inquiry, no stop order suspending the
          effectiveness of the Registration Statement has been issued under
          the Act or proceedings therefor initiated or threatened by the
          Commission, and the Registration Statement and Prospectus, and each
          amendment or supplement thereto, as of its respective effective or
          issue date, appeared on its face to be appropriately responsive in
          all material respects to the applicable requirements of the Act and
          the Rules and Regulations, except that such counsel does not assume
          any responsibility for the accuracy, completeness or fairness of
          the statements contained in the Registration Statement or the
          Prospectus except as contemplated by paragraphs (viii) and (xiii)
          of this Section to the extent set forth therein; such counsel does
          not opine as to any financial statements or other financial,
          numerical or statistical data contained or incorporated by
          reference therein; and such counsel does not opine as to the Form
          T-1.

                    (xvi)  The form of the Indenture has been qualified under
          the 1939 Act.

                    (xvii) The Seller has duly authorized and executed the
          written order to the Owner Trustee to execute and deliver the
          issuer order to the Indenture Trustee to authenticate the Notes.

               In addition, such counsel shall state that such counsel has
     participated in conferences with the officers and other representatives of
     the Seller and the Servicer, representatives of their independent public
     accountants, and representatives of the Underwriters and their counsel, at
     which the contents of the Registration Statement and the Prospectus and
     related matters were discussed, but has not independently verified the
     accuracy, completeness or fairness of the statements contained or
     incorporated by reference therein, and accordingly such counsel is unable
     to assume, and does not assume, any responsibility for such accuracy,
     completeness or fairness.  However, on the basis of such counsel's review
     and participation in conferences in connection with the preparation of the
     Registration Statement and the Prospectus, and relying as to its
     determination of materiality to an extent upon opinions of officers and
     other


                                      15
<PAGE>

     representatives of the Seller and the Servicer, such counsel shall
     state that it does not believe that any Registration Statement, at the
     related Effective Time, contained any untrue statement of a material fact
     or omitted to state a material fact required to be stated therein or
     necessary to make the statements therein not misleading, or that the
     Prospectus, at the date of the Prospectus Supplement (or any such amendment
     or supplement, as of its respective date) contained, or on the date hereof,
     contains any untrue statement of a material fact or omitted or omits to
     state a material fact necessary in order to make the statements therein, in
     the light of the circumstances under which they were made, not misleading;
     it being understood that such counsel need express no opinion or belief as
     to the financial statements or other financial, numerical or statistical
     data contained or incorporated by reference in any Registration Statement,
     the Prospectus or the Form T-1.

               Such counsel's opinions as to enforceability shall be subject to
     the unenforceability under certain circumstances of: (i) waivers of rights
     granted by law where the waivers are against public policy or prohibited by
     law; (ii) waivers of vaguely or broadly stated rights or future rights;
     (iii) any indemnification provisions; (iv) any provisions that rights or
     remedies are not exclusive, that every right or remedy is cumulative and
     may be exercised in addition to or with any other right or remedy or that
     the election of some particular remedy or remedies does not preclude
     recourse to one or more other remedies; (v) choice of law provisions; and
     (vi) severability provisions; PROVIDED that such unenforceability will not,
     subject to the other exceptions, qualifications and limitations contained
     in such opinion, render the relevant agreements invalid as a whole or
     substantially interfere with the substantial realization of the principal
     benefits that such agreements purport to provide (except for the economic
     consequences of procedural or other delay).

               (h)    O'Melveny & Myers LLP shall have furnished their written
     opinion, dated the Closing Date, with respect to the characterization of
     the transfer of the Receivables by the Servicer to the Seller, and such
     opinion shall be in substantially the form previously discussed with the
     Representative and its counsel and in any event satisfactory in form and in
     substance to the Representative and its counsel.

               (i)    You shall have received an opinion of Orrick, Herrington
     & Sutcliffe LLP, dated the Closing Date, with respect to the validity of
     the Notes and such other related matters as the Representative shall
     require, and the Seller shall have furnished or caused to be furnished to
     such counsel such documents as they may reasonably request for the purpose
     of enabling them to pass upon such matters.

               (j)    You shall have received an opinion addressed to you, the
     Seller and the Servicer of Richards, Layton & Finger, counsel to the Owner
     Trustee, dated the Closing Date and satisfactory in form and substance to
     the Representative and its counsel, to the effect that:

                    (i)    The Owner Trustee is a national banking
          association duly incorporated, validly existing and in good
          standing under the laws of the United States of America with power
          and authority (corporate and other) to own its

                                      16
<PAGE>

          properties and conduct its business, as presently conducted by it, and
          to enter into and perform its obligations under the Trust Agreement.

                    (ii)   The Trust Agreement has been duly authorized,
          executed and delivered by the Owner Trustee, and, assuming that
          such agreement is a legally effective and enforceable obligation of
          each of the other parties thereto, constitutes the legal, valid and
          binding agreement of the Owner Trustee, enforceable against the
          Owner Trustee in accordance with its terms, except as the
          enforceability thereof may be (a) limited by bankruptcy,
          insolvency, reorganization, moratorium, liquidation or other
          similar laws affecting the enforceability of creditors' rights
          generally and (b) subject to general principles of equity
          (regardless of whether considered in proceedings in equity or at
          law) as well as concepts of reasonableness, good faith and fair
          dealing.

                    (iii)  The Notes have been duly authorized, executed and
          delivered by Chase Manhattan Bank Delaware, as Owner Trustee under
          the Trust Agreement.

                    (iv)   Neither the execution nor delivery by the Owner
          Trustee of the Trust Agreement nor the consummation of any of the
          transactions by the Owner Trustee contemplated thereby requires the
          consent or approval of, the giving of notice to, the registration
          with, or the taking of any other action with respect to, any
          governmental authority or agency under any existing federal or
          Delaware state law governing the banking or trust powers of the
          Owner Trustee.

                    (v)    The Trust has been duly formed and is validly
          existing as a statutory business trust and is in good standing
          under the laws of the state of Delaware, with full power and
          authority to execute, deliver and perform its obligations under the
          Trust Agreement and the Notes.

                    (vi)   The execution and delivery by the Owner Trustee of
          the Trust Agreement and the performance by the Owner Trustee of its
          obligations thereunder, do not conflict with, result in a breach or
          violation of or constitute a default under the Articles of
          Association or Bylaws of the Owner Trustee.

               (k)    You shall have received an opinion of Dorsey & Whitney
     LLP, counsel to the Indenture Trustee, dated the Closing Date and
     satisfactory in form and substance to the Representative and its counsel,
     to the effect that:

                    (i)    The Indenture Trustee has been duly organized as a
          national banking association and is validly existing as a national
          banking association in good standing under the laws of the United
          States of America.

                    (ii)   The Indenture Trustee has the requisite power and
          authority to execute, deliver and perform its obligations under the
          Indenture and has taken all action necessary to authorize the
          execution, delivery and performance by it of the Indenture.

                                      17
<PAGE>

                    (iii)  The Indenture has been duly executed and delivered
          by the Indenture Trustee and constitutes a legal, valid and binding
          obligation of the Indenture Trustee, enforceable against the
          Indenture Trustee in accordance with its terms, except as limited
          by bankruptcy, insolvency, reorganization or other similar laws
          relating to or affecting the enforcement of creditors' rights
          generally and by general equitable principles, regardless of
          whether such enforceability is considered in a proceeding in equity
          or at law.

               (l)    The Representative shall have received an officer's
     certificate dated the Closing Date of the Chairman of the Board, the
     President or any Vice President and by a principal financial or accounting
     officer of each of the Seller and the Servicer in which each such officer
     shall state that, to the best of such officer's knowledge after reasonable
     investigation, the representations and warranties of the Seller or the
     Servicer, as applicable, contained in the Sale and Servicing Agreement and
     the representations and warranties of the Servicer or the Seller, as
     applicable, contained in the Purchase Agreement are true and correct in all
     material respects and that the Seller or the Servicer, as applicable, has
     complied with all agreements and satisfied all conditions on its part to be
     performed or satisfied under such agreements at or prior to the Closing
     Date in all material respects.

               (m)    The Notes shall have been rated in the highest rating
     category by Moody's and S&P.

               (n)    On or prior to the Closing Date, the Seller shall have
     furnished to the Representative such further certificates and documents as
     the Representative shall reasonably have required.

          7.   INDEMNIFICATION AND CONTRIBUTION.

               (a)    The Seller and the Servicer shall, jointly and severally,
     indemnify and hold each Underwriter and each person, if any, who controls
     any Underwriter within the meaning of either Section 15 of the Act or
     Section 20 of the Securities Exchange Act of 1934, as amended (each a
     "Control Person"), harmless against any losses, claims, damages or
     liabilities, joint or several, to which such Underwriter or Control Person
     may become subject, under the Act or otherwise, insofar as such losses,
     claims, damages or liabilities (or actions in respect thereof) arise out of
     or are based upon any untrue statement or alleged untrue statement of any
     material fact contained in the Registration Statement, the Prospectus, or
     any amendment or supplement thereto, or any related preliminary prospectus,
     or arise out of or are based upon the omission or alleged omission to state
     therein a material fact required to be stated therein or necessary to make
     the statements therein not misleading, and will reimburse each Underwriter
     and Control Person for any legal or other expenses reasonably incurred by
     such Underwriter or Control Person in connection with investigating or
     defending any such loss, claim, damage, liability or action as such
     expenses are incurred; PROVIDED, HOWEVER, that neither the Seller nor the
     Servicer will be liable in any such case to the extent that any such loss,
     claim, damage or liability arises out of or is based upon an untrue
     statement or alleged untrue statement in or omission or alleged omission
     from any of such documents in


                                      18
<PAGE>

     reliance upon and in conformity with information furnished to the Seller
     or the Servicer by any Underwriter through the Representative specified
     in the last sentence of subsection (b) below specifically for use
     therein; PROVIDED, FURTHER, that neither the Seller nor the Servicer
     shall be liable under this subsection (a) to any Underwriter to the
     extent that such losses, claims, damages or liabilities arise out of or
     are based upon an untrue statement or omission made in any term sheet
     that is subsequently corrected in the Prospectus (or any amendment or
     supplement thereto) made available to such Underwriter, if the person
     asserting such loss, claim, damage or liability was not sent or given
     the Prospectus, as then amended or supplemented (excluding documents
     incorporated by reference therein), on or prior to the confirmation of
     the sale of the Notes; and PROVIDED, FURTHER, that neither the Seller
     nor the Servicer shall be liable to any Underwriter or any Control
     Person under the indemnity agreement in this subsection (a) with respect
     to any of such documents to the extent that any such loss, claim, damage
     or liability of such Underwriter or such Control Person results from the
     fact that such Underwriter sold Notes to a person to whom there was not
     sent or given, at or prior to the written confirmation of such sale, a
     copy of the Prospectus or of the Prospectus as then amended or
     supplemented (excluding documents incorporated by reference therein),
     whichever is most recent, if the Seller or the Servicer has previously
     furnished copies thereof to such Underwriter.

               (b)    Each Underwriter shall, severally and not jointly,
     indemnify and hold harmless the Seller and the Servicer against any
     losses, claims, damages or liabilities to which the Seller or the
     Servicer may become subject, under the Act or otherwise, insofar as such
     losses, claims, damages or liabilities (or actions in respect thereof)
     arise out of or are based upon any untrue statement or alleged untrue
     statement of any material fact contained in the Registration Statement,
     the Prospectus or any amendment or supplement thereto, or any related
     preliminary prospectus, or arise out of or are based upon the omission
     or the alleged omission to state therein a material fact required to be
     stated therein or necessary to make the statements therein not
     misleading, in each case to the extent, but only to the extent, that
     such untrue statement or alleged untrue statement or omission or alleged
     omission was made in reliance upon and in conformity with information
     furnished to the Seller or the Servicer by such Underwriter through the
     Representative specifically for use therein, and will reimburse any
     legal or other expenses reasonably incurred by the Seller or the
     Servicer in connection with investigating or defending any such action
     or claim as such expenses are incurred.  The Seller and the Servicer
     acknowledge and agree that the only such information furnished to the
     Seller or the Servicer by any Underwriter through the Representative
     consists of the following:  the statements in the second and fourth
     paragraphs (concerning initial offering prices, concessions and
     reallowances) and in the sixth and seventh paragraphs (concerning
     stabilizing and other activities) under the heading "Underwriting" in
     the Prospectus Supplement.

               (c)    If any suit, action, proceeding (including any
     governmental or regulatory investigation), claim or demand shall be brought
     or asserted against any person in respect of which indemnity may be sought
     pursuant to either of the two preceding paragraphs, such person (the
     "Indemnified Party") shall promptly notify the person against whom such
     indemnity may be sought (the "Indemnifying Party") in


                                      19
<PAGE>

     writing of the commencement thereof, but the omission to so notify the
     Indemnifying Party will not relieve it from any liability which it may
     have to any Indemnified Party otherwise than under such preceding
     paragraphs.  In case any such action is brought against any Indemnified
     Party and it notifies the Indemnifying Party of the commencement
     thereof, the Indemnifying Party will be entitled to participate therein
     and, to the extent that it may wish, jointly with any other Indemnifying
     Party similarly notified, to assume the defense thereof, with counsel
     satisfactory to such Indemnified Party (who may be counsel to the
     Indemnifying Party) and after notice from the Indemnifying Party to such
     Indemnified Party of its election so to assume the defense thereof and
     after acceptance of counsel by the Indemnified Party, the Indemnifying
     Party will not be liable to such Indemnified Party under this Section
     for any legal or other expenses subsequently incurred by such
     Indemnified Party in connection with the defense thereof other than
     reasonable costs of investigation.  In any such proceeding, any
     Indemnified Party shall have the right to retain its own counsel, but
     the fees and expenses of such counsel shall be at the expense of such
     Indemnified Party unless (i) the Indemnifying Party and the Indemnified
     Party shall have mutually agreed to the contrary, (ii) the Indemnified
     Party has reasonably concluded (based upon advice of counsel to the
     Indemnified Party) that there may be legal defenses available to it or
     other Indemnified Parties that are different from or in addition to
     those available to the Indemnifying Party, (iii) a conflict or potential
     conflict exists (based upon advice of counsel to the Indemnified Party)
     between the Indemnified Party and the Indemnifying Party (in which case
     the Indemnifying Party will not have the right to direct the defense of
     such action on behalf of the Indemnified Party) or (iv) the Indemnifying
     Party has elected to assume the defense of such proceeding but has
     failed within a reaonable time to retain counsel reasonably satisfactory
     to the Indemnified Party.  The Indemnifying Party shall not, with
     respect to any action brought against any Indemnified Party, be liable
     for the fees and expenses of more than one firm (in addition to any
     local counsel) for all Indemnified Parties, and all such fees and
     expenses shall be reimbursed within a reasonable period of time as they
     are incurred.  Any separate firm appointed for the Underwriters and any
     Control Person in accordance with this subsection (c) shall be
     designated in writing by the Representative, and any such separate firm
     appointed for the Seller or the Servicer, its respective directors,
     officers who sign the Registration Statement and Control Persons in
     accordance with this subsection (c) shall be designated in writing by
     the Seller or the Servicer, as the case may be.  The Indemnifying Party
     shall not be liable for any settlement of any proceeding effected
     without its written consent, but if settled with such consent, with
     respect to an action of which the Indemnifying Party was notified and
     had the opportunity to participate in (whether or not it chose to so
     participate), the Indemnifying Party agrees to indemnify any Indemnified
     Party from and against any loss or liability by reason of such
     settlement. Notwithstanding the foregoing sentence, if at any time an
     Indemnified Party shall have requested an Indemnifying Party to
     reimburse the Indemnified Party for fees and expenses of counsel as
     contemplated by the fourth sentence of this paragraph, the Indemnifying
     Party agrees that it shall be liable for any settlement of any
     proceeding effected without its written consent if (i) such settlement
     is entered into more than 60 days after receipt by such Indemnifying
     Party of the aforesaid request, and during such 60 day period the
     Indemnifying Party has not responded thereto, and (ii) such Indemnifying
     Party shall not have reimbursed the Indemnified Party in


                                      20
<PAGE>

     accordance with such request prior to the date of such settlement. No
     IndemnifyingParty shall, without the prior written consent of the
     Indemnified Party, effect any settlement of any pending or threatened
     proceeding in respect of which any Indemnified Party is or could have
     been a party and indemnity could have been sought hereunder by such
     Indemnified Party, unless such settlement includes an unconditional
     release of such Indemnified Party from all liability on claims that are
     the subject matter of such proceeding.

               (d)    If the indemnification provided for in this Section is
     unavailable or insufficient to hold harmless an Indemnified Party under
     subsection (a) or (b) above, then each Indemnifying Party shall contribute
     to the amount paid or payable by such Indemnified Party as a result of the
     losses, claims, damages or liabilities referred to in subsection (a) or (b)
     above in such proportion as is appropriate to reflect the relative benefits
     received by the Seller and the Servicer on the one hand and the
     Underwriters on the other from the offering of the Notes.  If, however, the
     allocation provided by the immediately preceding sentence is not permitted
     by applicable law, then each Indemnifying Party shall contribute to such
     amount paid or payable by such Indemnified Party in such proportion as is
     appropriate to reflect not only such relative benefits but also the
     relative fault of the Seller and the Servicer on the one hand and the
     Underwriters on the other in connection with the statements or omissions
     which resulted in such losses, claims, damages or liabilities as well as
     any other relevant equitable considerations.  The relative benefits
     received by the Seller and the Servicer on the one hand and the
     Underwriters on the other shall be deemed to be in the same proportion that
     the total net proceeds from the offering (before deducting expenses)
     received by the Seller and the Servicer bear to the total underwriting
     discounts and commissions received by the Underwriters.  The relative fault
     shall be determined by reference to, among other things, whether the untrue
     or alleged untrue statement of a material fact or the omission or alleged
     omission to state a material fact relates to information supplied by the
     Seller or the Servicer or by the Underwriters and the parties' relative
     intent, knowledge, access to information and opportunity to correct or
     prevent such untrue statement or omission.  The Seller, the Servicer and
     the Underwriters agree that it would not be just and equitable if
     contribution pursuant to this subsection (d) were determined by pro rata
     allocation or by any other method of allocation which does not take into
     account the equitable considerations referred to above in this subsection
     (d). The amount paid by an Indemnified Party as a result of the losses,
     claims, damages or liabilities referred to above in this subsection (d)
     shall be deemed to include any legal or other expenses reasonably incurred
     by such Indemnified Party in connection with investigating or defending any
     action or claim which is the subject of this subsection (d).
     Notwithstanding the provisions of this subsection (d), no Underwriter shall
     be required to contribute any amount in excess of the amount by which the
     total price at which the Notes underwritten by it and distributed to the
     public were offered to the public exceeds the amount of any damages which
     such Underwriter has otherwise been required to pay by reason of such
     untrue or alleged untrue statement or omission or alleged omission.  No
     person guilty of fraudulent misrepresentation (within the meaning of
     Section 11(f) of the Act) shall be entitled to contribution from any person
     who was not guilty of such fraudulent misrepresentation.  The Underwriters'
     obligations in this subsection (d) to contribute are several in proportion
     to their respective underwriting obligations and not joint.


                                      21
<PAGE>

               (e)    The obligations of the Seller and the Servicer under this
     Section shall be in addition to any liability which the Seller or the
     Servicer may otherwise have and shall extend, upon the same terms and
     conditions, to each person, if any, who controls any Underwriter within the
     meaning of the Act; and the obligations of the Underwriters under this
     Section shall be in addition to any liability which the respective
     Underwriters may otherwise have and shall extend, upon the same terms and
     conditions, to each director of the Seller or the Servicer, to each officer
     of the Seller or Servicer who has signed the Registration Statement and to
     each person, if any, who controls the Seller or the Servicer within the
     meaning of the Act.

          8.   SURVIVAL OF CERTAIN REPRESENTATIONS AND OBLIGATIONS.  The
respective indemnities, agreements, representations, warranties and other
statements of the Seller, the Servicer or their respective officers and of the
Underwriters set forth in or made pursuant to this Agreement will remain in full
force and effect, regardless of any investigation or statement as to the results
thereof made by or on behalf of any Underwriter, the Seller or the Servicer or
any of their respective representatives, officers or directors or any Control
Person, and will survive delivery of and payment for the Notes.  If this
Agreement is terminated pursuant to Section 9 or if for any reason the purchase
of the Notes by the Underwriters is not consummated, the Seller shall remain
responsible for the expenses to be paid or reimbursed by it pursuant to Section
5, and the respective obligations of the Seller and the Underwriters pursuant to
Section 7 shall remain in effect.  If the purchase of the Notes by the
Underwriters is not consummated for any reason other than solely because of the
termination of this Agreement pursuant to Section 9, the Seller will reimburse
the Underwriters for all out-of-pocket expenses (including fees and
disbursements of counsel) reasonably incurred by them in connection with the
offering of the Notes.

          9.   FAILURE TO PURCHASE THE NOTES.  If any Underwriter or
Underwriters default on their obligations to purchase Notes hereunder and the
aggregate principal amount of Notes that such defaulting Underwriter or
Underwriters agreed but failed to purchase does not exceed 10% of the total
principal amount of such Notes, the Representative may make arrangements
satisfactory to the Seller for the purchase of such Notes by other persons,
including the nondefaulting Underwriter or Underwriters, but if no such
arrangements are made by the Closing Date, the nondefaulting Underwriter or
Underwriters shall be obligated, in proportion to their commitments hereunder,
to purchase the Notes that such defaulting Underwriter or Underwriters agreed
but failed to purchase.  If any Underwriter or Underwriters so default and the
aggregate principal amount of Notes with respect to which such default or
defaults occur exceeds 10% of the total principal amount of Notes, as
applicable, and arrangements satisfactory to the nondefaulting Underwriter or
Underwriters and the Seller for the purchase of such Notes by other persons are
not made within 36 hours after such default, this Agreement will terminate
without liability on the part of any nondefaulting Underwriter or the Seller,
except as provided in Section 8.

          As used in this Agreement, the term "Underwriter" includes any person
substituted for an Underwriter under this Section.  Nothing herein will relieve
a defaulting Underwriter or Underwriters from liability for its default.


                                      22
<PAGE>

          10.  NOTICES.  All communications hereunder will be in writing and, if
sent to the Representative or the Underwriters will be mailed, delivered or sent
by facsimile transmission and confirmed to Merrill Lynch, Pierce, Fenner & Smith
Incorporated, 250 Vesey Street, World Financial Center, New York, New York
10281, Attention: Ted Breck (facsimile number (212) 449-9015); and if sent to
the Seller, will be mailed, delivered or sent by facsimile transmission and
confirmed to it at Nissan Auto Receivables Corporation, 990 West 190th Street,
Torrance, California 90502-10l9, attention of the Assistant Secretary (facsimile
number (310) 324-2542).

          11.  NO BANKRUPTCY PETITION.  Each Underwriter agrees that, prior to
the date which is one year and one day after the payment in full of all
securities issued by the Seller or by a trust for which the Seller was the
depositor which securities were rated by any nationally recognized statistical
rating organization, it will not institute against, or join any other person in
instituting against, the Seller any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings or other proceedings under any federal or
state bankruptcy or similar law.

          12.  SUCCESSORS.  This Agreement will inure to the benefit of and be
binding upon the Underwriters and the Seller and their respective successors and
the officers and directors and Control Persons referred to in Section 7, and no
other person will have any right or obligations hereunder.

          13.  REPRESENTATION OF UNDERWRITERS.  The Representative will act for
the several Underwriters in connection with the transactions described in this
Agreement, and any action taken by the Representative under this Agreement will
be binding upon all the Underwriters.

          14.  APPLICABLE LAW.  This Agreement shall be governed by, and
construed in accordance with, the laws of the State of New York.

          15.  COUNTERPARTS.  This Agreement may be executed by each of the
parties hereto in any number of counterparts, and by each of the parties hereto
on separate counterparts, each of which counterparts, when so executed and
delivered, shall be deemed to be an original, but all such counterparts shall
together constitute but one and the same instrument.


                                      23
<PAGE>

          If the foregoing is in accordance with your understanding, please sign
and return to us a counterpart hereof, whereupon it will become a binding
agreement between the Seller and the several Underwriters in accordance with its
terms.

                                   Very truly yours,

                                   NISSAN AUTO RECEIVABLES

                                   CORPORATION

                                   By:  /s/ Tomoaki Shimazu
                                        -------------------
                                   Name:    Tomoaki Shimazu
                                   Title:   Treasurer

                                   NISSAN MOTOR ACCEPTANCE

                                   CORPORATION

                                   By: /s/ Yoichiro Nagashima
                                       ----------------------
                                   Name:   Yoichiro Nagashima
                                   Title:  President


                                      24
<PAGE>

The foregoing Underwriting Agreement is
    hereby confirmed and accepted as of
    the date first above written:

MERRILL LYNCH, PIERCE, FENNER
    & SMITH INCORPORATED


By:  /s/ Theodore F. Breck
     ---------------------
Name:    Theodore F. Breck
Title:   Acting on behalf of itself and as the
         Representative of the several Underwriters
         Acting on behalf of itself and as the
         Representative of the several
         Underwriters.


                                      25
<PAGE>

                                    SCHEDULE 1

<TABLE>
<CAPTION>
                                 Principal Amount     Principal Amount     Principal Amount
Underwriter                     of Class A-1 Notes   of Class A-2 Notes   of Class A-3 Notes
- -----------                     ------------------   ------------------   ------------------
<S>                             <C>                  <C>                  <C>
 Merrill Lynch, Pierce, Fenner     $48,962,500          $65,000,000          $51,685,000
    & Smith Incorporated

 Banc of America Securities LLC     48,962,500           65,000,000           51,685,000

 Chase Securities Inc.              48,962,500           65,000,000           51,685,000

 J.P. Morgan Securities Inc.        48,962,500           65,000,000           51,685,000
                                ------------------   ------------------   ------------------
      Total:                      $195,850,000         $260,000,000         $206,740,000
</TABLE>


                                      I-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission