<PAGE> PAGE 1
000 B000000 03/31/95
000 C000000 0000878089
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 PAINEWEBBER MANAGED ASSETS TRUST
001 B000000 811-6376
001 C000000 2127131074
002 A000000 1285 AVE OF THE AMERICAS
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10019
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
007 C010100 1
007 C020100 CAPITAL APPRECIATION FUND
007 C030100 N
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 MITCHELL HUTCHINS ASSET MANAGEMENT INC.
008 B00AA01 A
008 C00AA01 801-13219
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10019
008 A00AA02 DENVER INVESTMENT ADVISORS, INC
008 B00AA02 S
008 C00AA02 801-197943
008 D01AA02 DENVER
008 D02AA02 CO
008 D03AA02 80217
010 A00AA01 MITCHELL HUTCHINS ASSET MANAGEMENT INC.
010 B00AA01 801-13219
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10019
<PAGE> PAGE 2
011 A00AA01 PAINEWEBBER INC.
011 B00AA01 8-16267
011 C01AA01 NEW YORK
011 C02AA01 NY
011 C03AA01 10019
012 A00AA01 PFPC
012 B00AA01 84-00000
012 C01AA01 WILMINGTON
012 C02AA01 DE
012 C03AA01 19809
013 A00AA01 ERNST & YOUNG
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10019
014 A00AA01 PAINEWEBBER INC.
014 B00AA01 8-16267
015 A00AA01 STATE STREET BANK & TRUST CO.
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 77
019 C00AA00 PAINEWEBBE
020 A000001 LEWCO SECS AGENT FOR WER
020 B000001 13-2765944
020 C000001 22
020 A000002 BRIDGE TRAINING
020 B000002 13-1034850
020 C000002 22
020 A000003 O'NEIL WILLIAM & CO.
020 B000003 95-2269163
020 C000003 18
020 A000004 INSTINET
020 B000004 13-3443395
020 C000004 16
020 A000005 STANDARD & POORS SECURITIES INC.
020 B000005 13-2671951
020 C000005 11
020 A000006 BEAR, STEARNS SECURITIES
020 B000006 13-3299429
020 C000006 9
020 A000007 GOLDMAN SACHS
020 B000007 13-5108880
020 C000007 6
020 A000008 MONTGOMERY SECURITIES
020 B000008 94-1701676
020 C000008 6
020 A000009 BROWN BROTHERS HARRIMAN
<PAGE> PAGE 3
020 B000009 13-4973745
020 C000009 6
020 A000010 WERTHEIM SCHRODER
020 B000010 13-2697272
020 C000010 6
021 000000 215
022 A000001 STATE STREET BANK & TRUST
022 B000001 04-2523566
022 C000001 1319440
022 D000001 0
022 A000002 MERGER
022 C000002 3347
022 D000002 3372
022 A000003 SMITH BARNEY INC.
022 B000003 13-1912900
022 C000003 1960
022 D000003 2355
022 A000004 GOLDMAN SACHS
022 B000004 13-5108880
022 C000004 2343
022 D000004 1486
022 A000005 MERRILL LYNCH PIERCE, FENNER, & SMITH INC.
022 B000005 13-5674085
022 C000005 1402
022 D000005 2183
022 A000006 MERGER
022 C000006 1097
022 D000006 1089
022 A000007 CS FIRST BOSTON CORPORATION
022 B000007 13-5659485
022 C000007 554
022 D000007 1502
022 A000008 PUNK ZIEGEL AND KNOLL
022 B000008 13-3573755
022 C000008 372
022 D000008 1638
022 A000009 DEAN WITTER REYNOLDS INC
022 B000009 13-2841524
022 C000009 1633
022 D000009 297
022 A000010 ROBERTSON, STEPHENS AND COMPANY
022 B000010 94-2524501
022 C000010 274
022 D000010 1593
023 C000000 1409150
023 D000000 89710
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
<PAGE> PAGE 4
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A01AA00 4946
028 A02AA00 0
028 A03AA00 0
028 A04AA00 4905
028 B01AA00 4494
028 B02AA00 0
028 B03AA00 0
028 B04AA00 4774
028 C01AA00 5120
028 C02AA00 726
028 C03AA00 0
028 C04AA00 6889
028 D01AA00 5544
028 D02AA00 0
028 D03AA00 0
028 D04AA00 7094
028 E01AA00 6163
028 E02AA00 0
028 E03AA00 0
028 E04AA00 5483
028 F01AA00 5379
028 F02AA00 0
028 F03AA00 0
028 F04AA00 7347
028 G01AA00 31646
028 G02AA00 726
028 G03AA00 0
028 G04AA00 36492
028 H00AA00 2545
029 00AA00 Y
030 A00AA00 118
030 B00AA00 4.50
030 C00AA00 0.00
031 A00AA00 68
031 B00AA00 0
032 00AA00 0
033 00AA00 50
<PAGE> PAGE 5
034 00AA00 Y
035 00AA00 574
036 A00AA00 Y
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 100
043 00AA00 1727
044 00AA00 0
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 1.000
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 N
054 A00AA00 Y
<PAGE> PAGE 6
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 Y
055 A00AA00 Y
055 B00AA00 N
056 00AA00 N
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 0
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 Y
066 D00AA00 N
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
<PAGE> PAGE 7
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 Y
070 F02AA00 N
070 G01AA00 Y
070 G02AA00 N
070 H01AA00 Y
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 N
070 M01AA00 N
070 M02AA00 N
070 N01AA00 N
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 N
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 Y
070 R02AA00 N
071 A00AA00 89710
071 B00AA00 99606
071 C00AA00 213129
071 D00AA00 42
072 A00AA00 12
072 B00AA00 227
072 C00AA00 1478
072 D00AA00 0
072 E00AA00 0
072 F00AA00 2168
072 G00AA00 0
072 H00AA00 0
<PAGE> PAGE 8
072 I00AA00 264
072 J00AA00 91
072 K00AA00 61
072 L00AA00 69
072 M00AA00 21
072 N00AA00 63
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 0
072 R00AA00 34
072 S00AA00 65
072 T00AA00 1727
072 U00AA00 48
072 V00AA00 0
072 W00AA00 21
072 X00AA00 4632
072 Y00AA00 0
072 Z00AA00 -2927
072AA00AA00 0
072BB00AA00 913
072CC01AA00 24069
072CC02AA00 0
072DD01AA00 0
072DD02AA00 0
072EE00AA00 0
073 A01AA00 0.0000
073 A02AA00 0.0000
073 B00AA00 0.0400
073 C00AA00 0.0000
074 A00AA00 1
074 B00AA00 4865
074 C00AA00 0
074 D00AA00 0
074 E00AA00 130
074 F00AA00 224082
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 3590
074 K00AA00 0
074 L00AA00 571
074 M00AA00 168
074 N00AA00 233407
074 O00AA00 4048
074 P00AA00 350
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 2041
074 S00AA00 0
<PAGE> PAGE 9
074 T00AA00 226968
074 U01AA00 4893
074 U02AA00 12616
074 V01AA00 0.00
074 V02AA00 0.00
074 W00AA00 0.0000
074 X00AA00 24605
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 216810
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 ICI MUTUAL INSURANCE CO.
080 C00AA00 40000
081 A00AA00 Y
081 B00AA00 52
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
<PAGE> PAGE 10
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JULIAN SLUYTERS
TITLE TREASURER
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 1
<NAME> PAINEWEBBER CAPITAL APPRECIATION -- CLASS A
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-START> APR-01-1994
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 47,067
<INVESTMENTS-AT-VALUE> 63,255
<RECEIVABLES> 1,149
<ASSETS-OTHER> 47
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 64,451
<PAYABLE-FOR-SECURITIES> 1,118
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 660
<TOTAL-LIABILITIES> 1,778
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 46,784
<SHARES-COMMON-STOCK> 4,893
<SHARES-COMMON-PRIOR> 5,023
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (299)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 16,188
<NET-ASSETS> 62,673
<DIVIDEND-INCOME> 401
<INTEREST-INCOME> 62
<OTHER-INCOME> 0
<EXPENSES-NET> (929)
<NET-INVESTMENT-INCOME> (466)
<REALIZED-GAINS-CURRENT> (252)
<APPREC-INCREASE-CURRENT> 6,646
<NET-CHANGE-FROM-OPS> 5,916
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (212)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,129
<NUMBER-OF-SHARES-REDEEMED> (1,425)
<SHARES-REINVESTED> 17
<NET-CHANGE-IN-ASSETS> 5,917
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 588
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 929
<AVERAGE-NET-ASSETS> 58,781
<PER-SHARE-NAV-BEGIN> 11.65
<PER-SHARE-NII> (0.09)
<PER-SHARE-GAIN-APPREC> 1.29
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.81
<EXPENSE-RATIO> 1.58
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 2
<NAME> PAINEWEBBER CAPITAL APPRECIATION -- CLASS B
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-START> APR-01-1994
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 104,616
<INVESTMENTS-AT-VALUE> 140,597
<RECEIVABLES> 2,554
<ASSETS-OTHER> 103
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 143,254
<PAYABLE-FOR-SECURITIES> 2,485
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,467
<TOTAL-LIABILITIES> 3,952
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 103,987
<SHARES-COMMON-STOCK> 10,624
<SHARES-COMMON-PRIOR> 11,135
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (665)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 35,980
<NET-ASSETS> 139,302
<DIVIDEND-INCOME> 902
<INTEREST-INCOME> 138
<OTHER-INCOME> 0
<EXPENSES-NET> (3,097)
<NET-INVESTMENT-INCOME> (2,057)
<REALIZED-GAINS-CURRENT> (560)
<APPREC-INCREASE-CURRENT> 14,773
<NET-CHANGE-FROM-OPS> 12,154
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (462)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,499
<NUMBER-OF-SHARES-REDEEMED> (2,901)
<SHARES-REINVESTED> 36
<NET-CHANGE-IN-ASSETS> 12,154
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,323
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 3,097
<AVERAGE-NET-ASSETS> 132,239
<PER-SHARE-NAV-BEGIN> 12.02
<PER-SHARE-NII> (0.20)
<PER-SHARE-GAIN-APPREC> 1.33
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.11
<EXPENSE-RATIO> 2.34
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 3
<NAME> PAINEWEBBER CAPITAL APPRECIATION -- CLASS D
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-START> APR-01-1994
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 18,770
<INVESTMENTS-AT-VALUE> 25,226
<RECEIVABLES> 458
<ASSETS-OTHER> 18
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 25,702
<PAYABLE-FOR-SECURITIES> 446
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 263
<TOTAL-LIABILITIES> 709
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 18,657
<SHARES-COMMON-STOCK> 1,993
<SHARES-COMMON-PRIOR> 2,599
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (119)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 6,456
<NET-ASSETS> 24,993
<DIVIDEND-INCOME> 175
<INTEREST-INCOME> 27
<OTHER-INCOME> 0
<EXPENSES-NET> (606)
<NET-INVESTMENT-INCOME> (404)
<REALIZED-GAINS-CURRENT> (100)
<APPREC-INCREASE-CURRENT> 2,650
<NET-CHANGE-FROM-OPS> 2,160
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (93)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,420
<NUMBER-OF-SHARES-REDEEMED> (2,033)
<SHARES-REINVESTED> 8
<NET-CHANGE-IN-ASSETS> 2,160
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 257
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> (606)
<AVERAGE-NET-ASSETS> 25,789
<PER-SHARE-NAV-BEGIN> 11.50
<PER-SHARE-NII> (0.19)
<PER-SHARE-GAIN-APPREC> 1.27
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.54
<EXPENSE-RATIO> 2.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<PAGE>
EXHIBIT 99.1
[LETTERHEAD OF ERNST & YOUNG LLP]
Shareholders and Board of Trustees
PaineWebber Capital Appreciation Fund
In planning and performing our audit of the financial statements of
PaineWebber Capital Appreciation Fund (sole portfolio constituting
the PaineWebber Managed Assets Trust) for the year ended March 31,
1995, we considered its internal control structure, including
procedures for safeguarding securities, in order to determine our
auditing procedures for the purpose of expressing our opinion on
the financial statements and to comply with the requirements of
Form N-SAR, not to provide assurance on the internal control structure.
The management of PaineWebber Capital Appreciation Fund is responsible
for establishing and maintaining an internal control structure. In
fulfilling this responsibility, estimates and judgments by management
are required to assess the expected benefits and related costs of internal
control structure policies and procedures. Two of the objectives of an
internal control structure are to provide management with reasonable,
but not absolute, assurance that assets are safeguarded against loss from
unauthorized use or disposition and that transactions are executed in
accordance with management's authorization and recorded properly to
permit preparation of financial statements in conformity with generally
accepted accounting principles.
Because of inherent limitations in any internal control structure, errors or
irregularities may occur and not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it
may become inadequate because of changes in conditions or that the
effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce
to a relatively low level the risk that errors or irregularities in amounts
that would be material in relation to the financial statements being audited
may occur and not be detected within a timely period by employees in the
normal course of performing their assigned functions. However, we noted no
matters involving the internal control structure, including procedures for
safeguarding securities, that we consider to be material weaknesses as defined
above as of March 31, 1995.
This report is intended solely for the information and use of management and
the Securities and Exchange Commission.
/s/ERNST & YOUNG LLP
ERNST & YOUNG LLP
May 19, 1995
