CORPORATE EXPRESS INC
10-K, 1999-04-27
CATALOG & MAIL-ORDER HOUSES
Previous: PAINEWEBBER MANAGED ASSETS TRUST, NSAR-A, 1999-04-27
Next: AMERICAN BAR ASSOCIATION MEMBERS STATE STREET COLLECTIVE TR, POS AM, 1999-04-27



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

                  [X] ANNUAL REPORT PURSUANT TO SECTION 13
                                OR 15(D) OF THE



                        SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended January 30, 1999
                                      OR
                  [ ] TRANSITION REPORT PURSUANT TO SECTION
                              13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                         FOR THE YEAR ENDED _________

                        Commission file number 0-24642

                            CORPORATE EXPRESS, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                                 
 
                  Colorado                                       84-0978360
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                       Identification No.)
 
           1 Environmental Way                                     80021
           Broomfield, Colorado                                 (Zip Code)
   (Address of principal executive offices)

      Registrant's telephone number, including area code:  (303) 664-2000


       Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, par value $.0002 per share
                               (Title of Class)

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

    The aggregate market value of the voting stock held by non-affiliates of the
registrant at April 8, 1999 was approximately $457,114,455.

    The number of shares outstanding of the registrant's Common Stock as of
April 8, 1999 was 104,153,179.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the following documents are incorporated by reference:

Part III - The Registrant's definitive Proxy Statement for its 1999 Annual
Meeting of Shareholders, to be filed not later than 120 days after the end of
the fiscal year.

 
<PAGE>
 
                            Corporate Express, Inc.
                          Annual Report on Form 10-K
                      For the year ended January 30, 1999
                               TABLE OF CONTENTS

<TABLE> 
<CAPTION> 
 ITEM                                                                                                                   PAGE
NUMBER                                                                                                                 NUMBER
- ------                                                                                                                 ------
                                                    PART I
<S>                                                                                                                    <C> 
1.   Business .........................................................................................................   1
                                                                                                                          
2.   Properties .......................................................................................................   8
                                                                                                                    
3.   Legal Proceedings ................................................................................................   9
                                                                                                                          
4.   Submission of Matters to a Vote of Security Holders ..............................................................   9

                                                    PART II

5.   Market for Registrant's Common Equity and Related Stockholder Matters ............................................  10
                                                                                                                         
6.   Selected Consolidated Financial Data .............................................................................  10
                                                                                                                         
7.   Management's Discussion and Analysis of Financial Condition and Results of Operations ............................  12
                                                                                                                         
7A.  Quantitative and Qualitative Disclosure About Market Risk ........................................................  25
                                                                                                                         
8.   Financial Statements and Supplementary Data.......................................................................  26
                                                                                                                         
9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure .............................  74
                        
                                                    PART III  
                        
10.  Directors and Executive Officers of the Registrant................................................................  74
                                                                                                                         
11.  Executive  Compensation ..........................................................................................  74
                                                                                                                         
12.  Security Ownership of Certain Beneficial Owners and Management ...................................................  74
                                                                                                                         
13.  Certain Relationships and Related Transactions....................................................................  74
                  
                                                     PART IV 
                                                                                                                         
14.  Exhibits, Financial Statements, Schedules and Reports on Form 8-K.................................................  74
                                                                                                                         
15.  Signatures........................................................................................................  77
</TABLE> 

                                      -i-
<PAGE>
 
                                    PART I
                                    ------
                                        
ITEM 1. BUSINESS

OVERVIEW

  Corporate Express, Inc. ("Corporate Express" or the "Company") is one of the
world's leading providers of office products and other non-production goods and
related services to corporations and organizations that value innovative
procurement solutions. The Company has grown primarily through acquisitions from
a regional operation in Colorado to a large, multi-national enterprise with
locations throughout the United States and numerous international markets. The
Company was incorporated in Colorado in 1985.

  The Company believes that its business model reflects a unique strategy of 
non-store retailing. The Corporate Supplier business model focuses on providing
a broad array of consumable office and computer products and other non-
production goods and related distribution services to customers, while providing
a high level of customer sevice and reducing the customer's overall procurement
costs. The Company's product offerings currently include: office and computer
supplies, office furniture, imaging and computer graphic supplies, desktop
computer software, printed custom business forms and pressure-sensitive label
products, forms management services, advertising specialties, and janitorial and
cleaning supplies. In January 1999, the Company announced a plan to divest all
or substantially all of its same-day delivery business. The same-day delivery
business is a separate service business acquired by the Company in 1996, and its
disposition will not affect delivery of the Company's office and other products
to customers. The Company also has announced it is involved in negotiations to
sell all or a majority stake in its regional janitorial and cleaning supplies
business. There can be no assurance that either of these transactions will be
completed on terms favorable to the Company if at all.

  Corporate Express markets to existing and prospective customers through a
direct sales force and delivers its products and services, using nearly 300
worldwide locations, including over 88 distribution facilities and a fleet of
approximately 1,000 product delivery vehicles excluding the facilities and
vehicles used in its discontinued operations. The delivery of the Company's
products will not be affected by the disposition of the Company's same-day
delivery business.

  The Company intends to grow future revenues, primarily through internal sales
growth. The Company plans to increase sales to existing customers by cross-
selling its multiple product and service offerings and by developing existing
customers into multi-regional, national or international accounts. The Company
seeks to attract new customers, including national and international accounts,
through its marketing efforts and the use of its direct sales force, along with
exploring ways to further increase its web-based electronic commerce sales. The
Company's target customers are typically large corporations and organizations
with over 100 employees and the Company believes that large corporations
increasingly seek to reduce their cost of procuring non-production goods and
services, including the time and effort spent managing functions that are not
considered core to their operations. Corporate Express believes that large
corporations seek to reduce their number of suppliers, consolidate their
purchasing power, and eliminate the internal costs associated with multiple
invoices, multiple deliveries, complex and varied ordering procedures, uneven
service levels and inconsistent product availability. Many large corporations
operate from multiple locations and can benefit from selecting suppliers who can
service them in many of their locations.

                                      -1-
<PAGE>

INDUSTRY OVERVIEW

  In many of the Company's business sectors, including consumable office and
computer products, office furniture and desktop software, competition is
fragmented and includes many alternative providers. The Company believes that
the desire of large corporations and organizations to reduce their procurement
costs by decreasing their number of suppliers to a small group of reliable and
cost-effective partners will continue to spur a consolidation of suppliers
within many of these product segments.

  The Company currently operates in four primary product categories: (i) North
America office products (which includes office and computer supplies, office
furniture, custom business forms and pressure-sensitive labels and forms
management, and imaging and computer graphic supplies); (ii) International
office products (excludes Canada); (iii) desktop software; and (iv) other
products and services (which include advertising specialties and promotional
products, janitorial and cleaning supplies and certain call center services).
Financial information concerning the Company's reportable segments is contained
in Note 16 to the Company's consolidated financial statements appearing
elsewhere in this Form 10-K.

  The office products industry consists primarily of companies that operate in
one or more of three broad sales channels: the contract stationer (or contract
distribution) channel, the direct marketing channel and the retail channel.
Contract distributors typically serve large and medium-sized business customers
through the use of a product catalog and a direct sales organization and
typically stock certain products in distribution centers and deliver these
products to customers the next business day. The major contract stationers carry
a significant proportion of their merchandise in-stock, relying only upon
wholesaler intermediaries for inventory backup and increased product breadth,
while smaller contract distributors carry a much smaller portion of their
merchandise in stock. Direct marketers of office products typically target small
business customers and home offices. While their procurement and order
fulfillment functions are similar to contract stationers, direct marketers rely
almost exclusively on catalogs and other direct marketing programs, rather than
direct sales forces, to sell their products, and generally use third parties to
deliver products. Office product retailers typically serve smaller businesses,
home offices and individuals. Over the last decade, this retail channel has
undergone significant change, primarily as the result of the emergence of office
products superstores. The Company believes that every major metropolitan area in
the U.S. is now served by at least one office products superstore. Changes
within these broad sales channels have obscured certain lines between them.
Several major industry participants operate across these channels.

  The non-store office products distribution industry in the U.S. has been
rapidly consolidating and undergoing other significant changes.  As a result of
consolidation, the number of independent, midsize office products contract
distribution companies (those with annual sales of more than $15 million) has
declined significantly.  Large companies (including the Company) serving a broad
range of customers have acquired many of these smaller businesses.  As the
office products industry continues to consolidate, the Company believes that
many of the remaining smaller office products distribution companies will be
unable to compete due, in part, to their inability to purchase products at
favorable prices or provide all of the services customers require. The Company
expects that these independent businesses will be acquired by larger companies
or will cease to operate.

  In addition to its office and consumable computer products line, the Company's
other product lines include desktop software distribution, advertising
specialties, promotional products, and janitorial and cleaning supplies.
Companies in the desktop software distribution industry provide their corporate
customers with a wide array of 

                                      -2-
<PAGE>
 
personal computer and network software titles on a shrink-wrapped and volume
license basis. Net revenue includes the sale of shrink-wrapped product and the
sale of licenses for the use of software produced by Microsoft and other major
software publishers. The Company's other product distribution business lines are
also large markets served by many large and small competitors.

  The office products business in most major international markets is following
similar trends to those seen in the U.S. in recent years. The industry in
overseas markets is fragmented and is being consolidated by major office
products distributors, including Corporate Express. As in the U.S., large
contract stationers are establishing customer relationships with medium and
large corporations that are seeking to lower the cost of procurement for
consumable office supplies. In the case of smaller customers, the direct mail-
order marketing segment is developing in global markets, especially in Europe.
The retail superstore concept in evidence in the U.S. is not as widely accepted
in international markets, due to the high cost of real estate in major global
markets, slower development of small offices/home offices and strong ties
between small end users and traditional small retail dealers. In addition, there
is growing interest, particularly in European markets, in multi-national
relationships between large global corporations and the major contract
stationers with international operations, such as the Company.

  The Company's discontinued operations operate in the same-day delivery
industry. This industry offers a variety of customized transportation and
distribution services for corporate customers with time-sensitive pickup and
delivery requirements, such as regularly scheduled replenishment deliveries and
door-to-door courier deliveries.

PRODUCTS AND REGIONS OF OPERATION

  The Company's principal product offerings include office and computer
supplies, office furniture, imaging and computer graphic supplies, computer
desktop software, printed custom business forms and pressure-sensitive label
products, forms management services, advertising specialties, and janitorial and
cleaning supplies. Name brands offered by the Company include 3M, Microsoft and
Hewlett-Packard, as well as the Company's own "EXP" private label. The Company's
operations are extensive throughout North America, Europe and the Southern
Pacific (Australia and New Zealand). The approximate percentages of the
Company's net sales by product category and by geographical segments for the
past three years are as follows:

<TABLE>
<CAPTION>
                                                 Fiscal Year
                                           --------------------
                                           1998    1997    1996
                                           ----    ----    ----
     <S>                                   <C>     <C>     <C>
     Operating segments:
     ------------------
     North America Office Products         60.6%   62.8%   63.1%
     International Office Products         16.2%   14.4%   14.4%
     Desktop Software Distribution         15.5%   13.8%   12.5%
     Other Products and Services            7.8%    9.2%   10.3%
     Intersegment eliminations            (0.1)%  (0.2)%  (0.3)%
                                          -----   -----   -----
       Total                              100.0%  100.0%  100.0%
 
     Geographical segments:
     ---------------------
     U.S.                                  75.0%   76.3%   76.8%
     International                         25.0%   23.7%   23.2%
                                          -----   -----   -----
       Total                              100.0%  100.0%  100.0%
</TABLE>

                                      -3-
<PAGE>
 
MERCHANDISING STRATEGY

  The Company's domestic merchandising strategy is based primarily on the
merchandise offerings featured in the Company's proprietary, full-color Office
and Computer Products Catalog, various specialty catalogs, and electronic
catalogs. In 1998, the Company expanded the depth and breadth of the selection
and variety of the products offered in its primary catalog offering. The primary
Office and Computer Products Catalog in both printed and electronic versions
provides a comprehensive selection of more than 10,000 items in the core
categories of office and computer supplies. The Company maintains a large
majority of these items in inventory in its regional warehouses with the
remaining items available through its wholesale distribution channel, all for
next-day delivery by the Company's fleet of delivery vehicles. This
merchandising strategy differs from that of traditional contract stationers
which typically provide their customers with wholesaler-produced catalogs and
maintain a smaller portion of that product assortment on hand.

  The Company has introduced its Office and Computer Products Catalog in all of
its United States regions and has introduced similar country-specific versions
of the Catalog in Canada, Australia and the United Kingdom. An additional
selection of specialty computer and imaging supplies, computer software,
furniture and other items are featured in various Company specialty catalogs.
The Corporate Express catalog contains registered trademarks, service marks and
logos of the Company and copyright notices to protect its proprietary nature.

  The number of office supply items found in the expanded Office and Computer
Products Catalog is greater than that found in a typical office products
superstore, and the merchandise mix is different. Products are selected for
inclusion in the catalog utilizing computerized sales trend analyses to
determine the best-selling items and needs of the large corporate customer. For
example, the Company increased the number of products included in the 1998
catalog in response to customer requests for an expanded product assortment. The
printed version of the Office and Computer Products Catalog is updated and
produced annually to account for new sales trends, new product introductions and
changes in manufacturers' list prices. The electronic version of the Company's
catalogs are updated frequently to reflect new products and prices. The Office
and Computer Products Catalog and other specialty catalogs each includes full-
color photographs and product descriptions that emphasize the particular
benefits and features of the items. In connection with its internet E-Way sales,
the Company also offers various electronic versions of its Office and Computer
Products Catalog and other product offerings complete with pictures and custom
pricing.

  The Company seeks to continually reduce its merchandise and operating costs,
enabling it to offer its customers competitive prices.  By purchasing a large
majority of its products directly from manufacturers in large volume and
limiting the number of manufacturers represented in its Office and Computer
Products Catalog and other specialty catalogs, the Company is able to obtain
volume discounts and allowances from its vendors.  


DISTRIBUTION FACILITIES

  The Company's distribution network consists of warehouses located throughout
the United States, Canada and other countries that maintain significant
inventory for resale and distribution breakpoints and satellite sales offices
which extend the Company's geographic coverage. Pursuant to its restructuring
plan announced in December 1998, Corporate Express is accelerating the planned
consolidation and elimination of redundant facilities in the United States and
abroad that were acquired as part of prior acquisitions, although there can be
no assurance that it will be successful in doing so. In its office products
business, the Company typically operates from a single regional distribution
center which generally supports multiple distribution breakpoints and satellite
sales offices. Generally, items stocked in these regional office products'
distribution centers consist of the most commonly ordered items for which
customers demand next-day delivery through Corporate Express office products
division's vehicles.

                                      -4-
<PAGE>
 
MARKETING

  The Company markets and sells a broad range of products and services directly
to business customers around the world, including a majority of Fortune 500
companies. The Company provides its customers with a single-source solution for
purchasing office products and other non-production goods and services. The
Company designs and offers customized merchandise and service packages tailored
to each customer's specific needs, so customers can order and receive their
goods and services when, where and how they want them.

  The Company's Corporate Supplier strategy is designed to reduce its customers'
aggregate costs, including their internal operating costs incurred in managing
the procurement of non-production goods and services. The key elements of the
Corporate Supplier model are a broad offering of products and services, global
coverage for selected products and services, a comprehensive distribution and
logistics network, information systems that integrate the complete product and
service offering while linking suppliers to customers, and procurement
management and consulting for customers. The Company believes that customers
value its broad product offerings, as well as its extensive geographic coverage
and delivery capabilities. The Company also believes that its customers value
the high level of service the Company provides through its account relationship
managers, electronic interfaces, customized pricing, broad product assortment
and availability, and customized reporting.

  The Company uses its purchasing power to buy in volume directly from
manufacturers, which allows the Company to pass on cost savings to its customers
and offer significant discounts from the manufacturer's suggested list prices on
many products. Prices for some high volume items are often established by
competitive bidding. As is typical within the industry generally, the Company's
revenues are derived from a combination of non-contract customers and customers
with contracts or informal agreements of varying duration, in certain cases
terminable upon short notice. The Company has long standing relationships with
many of its major customers and a broad customer base. The Company believes that
no single customer accounted for more than one percent of total sales during
fiscal 1998.

  The Company markets and sells its products and services to both contract and
non-contract business customers through a network of national account managers
and local employee sales representatives. The primary responsibility and
priority of the national account managers is to acquire, retain and increase
sales of the Company's wide array of products and services to large, multiple
location customers. All account managers are supported by a company-wide network
of personnel and resources, including information technology resources. The
Company's local sales force is generally commission-based and is organized
within each of the Company's major product categories. The Company believes that
this structure maximizes the productivity as well as the product and service
knowledge of its sales force. The Company is focusing on expanding its national
account customer base to increase the cross-selling opportunities among the
Company's various product lines.

  Generally each office products customer is assigned an account manager, who
maintains regular contact with the customer. Account managers have the primary
responsibility for maintaining customer satisfaction, resolving any potential
customer issues and increasing the Company's sales to each account. Account
managers are also assigned a list of prospective customers for whom the account
manager takes responsibility in directing all marketing efforts. Additional
responsibilities of the account managers include designing and implementing
customized merchandise and service packages for each of their accounts as well
as responding to all special service requests.

  The Company believes its company-wide sales network and related capabilities
offers the customers value-added benefits, which include: high quality logistics
and distribution support covering all of North America and 10 foreign countries;
procurement analysis and process consultation to reduce supply chain management
costs; customized ordering tools and techniques; quarterly reviews of contract
performance and customer satisfaction; innovative products and services to
streamline business operations; information systems that support consistent
billing and usage reports throughout North America; and cost saving customer
interface and product selection tools, including internet ordering and
electronic commerce.

                                      -5-
<PAGE>
 
COMPUTER SOFTWARE APPLICATIONS

  Corporate Express continues to make substantial investments in the development
and enhancement of its computer software applications. During 1998, the Company
continued to add national account customers which utilize its ISIS computer
software and expanded the use of the internet version of E-Way, its electronic
commerce, ordering and fulfillment system. The Company is exploring ways to
further increase its web-based electronic commerce capabilities. The integrated
divisional version of the ISIS software continues to be developed and is
currently in test mode at a few domestic office product divisions. The Company
plans to implement ISIS in two additional locations during 1999 and continue its
rollout in North America over the next few years.

  Key features of the ISIS system are the use of three-tier client server
architecture that allows customers and suppliers to better communicate with
Corporate Express, object oriented design techniques, and a relational database
designed to handle customer inquiry, data warehouse and management information
applications. Through the implementation of these enhanced systems, Corporate
Express plans to make its products and services available to a broader range of
customers through its Corporate Supplier business model and to further customize
customer services and account information while lowering the customer's overall
procurement cost.

  The Company expects to continue to make enhancements and modifications to its
computer systems on a selective basis. Such modifications may cause disruptions
in operations, delay the integration of acquisitions, or cost more to design,
implement or operate than expected. Any such disruptions, delays or costs could
have a material adverse effect on the Company's operations and financial
performance.

STRUCTURE AND INTEGRATION OF ACQUISITIONS

  The Company has historically grown through numerous acquisitions of small
office products and service companies which generally have annual sales of less
than $30 million. During 1998, the Company focused less on acquisitions and
began its transition to an operating company focused primarily on internal
growth.

  The Company generally seeks to increase the sales, profitability and asset
productivity of its acquisitions by combining them with the Company's existing
operations, implementing the Company's business model and eliminating redundant
facilities. Integration of acquisitions is often a complex process which may
entail material nonrecurring expenditures, including facility closing costs,
warehouse consolidation expenses, asset write-downs and severance payments.
Integration of acquisitions generally involves the following elements:

     Elimination of Redundant Facilities and Services. In cases where acquired
  companies have facilities, systems and administrative functions in the
  Company's existing markets, these operations are generally eliminated or
  consolidated with the Company's existing operations. The Company is expanding
  its consolidation efforts as part of the restructuring program it began in the
  last quarter of 1998 fiscal year.

     Upgrading of Facilities. In addition to eliminating redundant facilities,
  the Company has undertaken a program to upgrade certain of its existing
  facilities to enable these facilities to handle higher sales volumes resulting
  from its internal growth and acquisition activity. These upgrades include
  modernization of equipment and computer systems, phone system and wide area
  network standardization and improved material handling including a
  reconfiguration of inventory within the warehouse. The Company will also,
  where appropriate, construct or lease new distribution facilities into which
  existing, outdated facilities will be combined.

     Consolidation of Purchasing Power. As part of its integration of
  acquisitions, the Company takes advantage of its volume purchasing power and
  seeks to negotiate favorable prices and terms from suppliers.

     Implementation of Computer Software. Acquired product distribution
  companies are generally incorporated into the Company's computer software
  environment, including EDI, common master item files,

                                      -6-
<PAGE>
 
     national accounts software and customer ordering, inventory management
     software, etc. Certain elements of these implementations are expected to
     coincide with the planned installation of the Company's next generation of
     computer software. (see "Computer Software Applications").

     The consolidation, centralization and integration of widely dispersed
businesses using many different systems involve a number of special risks,
including adverse effects on the Company's reported operating results, the
diversion of management's attention, the dependence on retention, hiring and
training key personnel, the amortization of acquired intangible assets and risks
associated with unanticipated problems or legal liabilities, some or all of
which could have a material adverse effect on the Company's operations and
financial performance.

INTERNATIONAL ACQUISITIONS

     During fiscal 1998 and 1997, the Company completed numerous small 
acquisitions to expand or establish operations, mostly in Canada and certain
European countries. The Company may enter additional international markets in
the future, although it currently has no specific plans for such expansion. The
Company has typically retained existing management and information systems in
its international acquisitions. The Company has and will seek to implement
appropriate aspects of its business model in its international operations,
including creating in-stock catalogs, consolidating warehouses, upgrading
information systems, acquiring companies offering complementary products and
services, while focusing on larger customers and developing national and
international accounts. Portions of the business model have been implemented in
Canada, Australia and the United Kingdom.


COMPETITION

       All of the Company's operations face intense competition. The Company's
principal competitors in North America for office supplies and computer products
include both regional and national contract stationers (including the contract
stationer operations of office products superstores), large direct resellers,
privately-held companies that generally operate in only one location, and
distributors of business software and supplies for personal computers. In
certain of its business segments the Company may have various other large and
small competitors. The software distribution segment is highly competitive and
is vulnerable to margin pressures due in part to the powerful industry position
of the major software publishers. In Europe and Australia, the Company's
competitors include primarily local and regional contract stationers and, to a
limited extent, national and multi-national contract stationers. In the
discontinued same day delivery services sector, there are numerous competitors
in each market, certain of which have service capabilities which are similar to
the Company's and others which provide different types or levels of service.

     Each of the Company's major product and service categories are a part of
fragmented industries which have experienced and continue to experience a trend
toward consolidation. Although the Company believes its pricing is competitive,
the Company also seeks to differentiate itself from its competitors in each of
its major product and service categories through its information technology,
product assortment, service offerings and breadth of capabilities. Some of the
Company's competitors have greater financial resources than the Company.
However, the Company believes that its Corporate Supplier business model
differentiates the Company from its competitors by offering, through a single
source, a unique selection of products and services for large corporate
customers.


EMPLOYEES

     As of January 30, 1999, the Company, had approximately 25,700 full-time
employees including approximately 11,100 employees of its same-day delivery
services.  Excluding employees in the discontinued same-day delivery business,
the Company's employees include 3,000 employees primarily employed in management
and administration, 6,200 in regional warehouses and distribution operations and
5,400 in sales and marketing, order processing and customer service.
Approximately 75% of these non-delivery services' employees are in the U.S., 

                                      -7-
<PAGE>
 
12% are in Europe, 6% are in Canada and 7% are in the Southern Pacific
(Australia and New Zealand). As of January 30, 1999, approximately 800 of the
Company's non-delivery services' employees were members of labor unions, and
less than 50 delivery services' employees were unionized.

ENVIRONMENTAL MATTERS

  The Company's operating subsidiaries are subject to federal, state and local
laws, regulations and ordinances that (i) govern activities or operations that
may have adverse environmental effects, such as discharges to air and water as
well as handling and disposal practices for solid and hazardous wastes, or (ii)
impose liability for the costs of cleaning up, and certain damages resulting
from, sites of past spills, disposals or other releases of hazardous substances.
The Company's custom forms and pressure-sensitive labels businesses operate
printing facilities which may generate, or may have generated in the past,
hazardous wastes, and the Company operates a fleet of vehicles, the maintenance
or fueling of which may also generate hazardous waste.

  The Company is not aware of any environmental conditions relating to present
or past waste generation at or from these facilities, or any other of the
Company's facilities or operations, that would be likely to have a material
adverse effect on the financial condition or results of operations of the
Company. However, there can be no assurance that environmental liabilities in
the future will not have a material adverse effect on the financial condition or
results of operations of the Company.

OTHER DEVELOPMENTS

  In February 1999, the Company announced key initiatives designed to enhance
shareholder value by focusing on its core operations, strengthening its
financial position and enhancing its competitive position. Management of the
Company is conducting, together with two investment banking firms, a
comprehensive review of the Company's portfolio of businesses and assets, as
well as an evaluation of strategic alternatives. The Company cannot predict the
timing of completion of its evaluations, or the possible outcomes, or project
any actions that may result. Management of the Company has received certain
preliminary reports of its financial advisors, including certain analyses
regarding a number and variety of strategic options concerning the Company and
its businesses. The Company does not intend or undertake to publish any
additional information about the status of its evaluations or the process unless
and until the Company enters into a definitive agreement relating to any of the
strategic options concerning the Company and its businesses or terminates the
evaluations.

  Also, pursuant to the plan to sell all or substantially all of its delivery
business, the delivery business is treated as discontinued operations for
financial reporting purposes for all fiscal years to reflect such
discontinuance.

IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

  Some of the information presented in this report constitutes forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Although the Company believes that its expectations are based on
reasonable assumptions within the bounds of its knowledge of its business and
operations, there can be no assurance that actual results of the Company's
operations will not differ materially from its expectations. Factors that could
cause actual results or future events to differ include: inability of the
Company to successfully identify and execute strategic transaction(s) that
create shareholder value; inability to complete divestitures of the delivery
business, the cleaning supplies business or other operations on acceptable terms
and on the desired timetable, or at all, or to realize the expected operating
and financial benefits of the divestitures; inability to achieve the expected
cost reductions and other operating benefits relating to the restructuring plan;
inability to successfully integrate acquisitions; inability to realize growth
from sales initiatives and increase profitability of the core business and to
successfully develop and implement the Corporate Supplier plans; and
deterioration in general economic conditions and the corresponding impact on
revenues; uncertainties related to legislation with respect to independent
contract drivers; uncertainties related to the Company's systems and proprietary
software; uncertainties related to Year 2000 compliance, particularly with
respect to third party readiness; and uncertainties related to competition and
to the demand for the products and services offered by the Company.


ITEM 2. PROPERTIES

  As of January 30, 1999 the Company owned 39 facilities and leased 624
facilities.  Of the 663 facilities, one was the corporate headquarters in
Broomfield, Colorado, 89 were product distribution warehouses and contiguous
administrative offices and 573 were separate sales or administrative offices,
delivery facilities or breakpoints.  The Company's principal properties are
summarized as follows:

                                      -8-
<PAGE>
 
<TABLE>
<CAPTION>
 
                                 Sales, Service
                    Distribution   & Corporate      Total
                      Centers      Facilities     Facilities
                    ------------  -----------  --------------
  <S>               <C>          <C>           <C>
  United States           47           491            538     
  Australia                9            19             28     
  New Zealand              4             1              5     
  Canada                   6            16             22     
  United Kingdom           5            17             22     
  France                   1             1              2     
  Italy                    3             6              9     
  Switzerland              1             -              1     
  Ireland                  3             2              5     
  Germany                  9            20             29     
  Netherlands              1             1              2     
                          --           ---            ---     
     Total                89           574            663     
                          ==           ===            ===     
</TABLE>

  Included in the United States total of 538 facilities are 274 facilities of
Corporate Express Delivery Systems classified as discontinued operations. The
Company periodically evaluates the location and efficiency of its facilities to
maximize customer satisfaction and increase economies of scale. The Company
plans to eliminate redundant facilities such that it typically will operate
office and computer supply product distribution from a single regional warehouse
with satellite sales offices and distribution breakpoints in each of its
regions. The Company also may close, consolidate or relocate regional
warehouses, satellite sales offices and distribution breakpoints from time to
time.


ITEM 3. LEGAL PROCEEDINGS

  The Company is involved in various legal claims proceedings incidental to the
conduct of its business. Management intends to vigorously defend the outstanding
claims. The Company believes it has adequately accrued loss contingencies and
that, although the ultimate outcome of any claim cannot be predicted, none of
these legal proceedings are expected to have a material adverse effect on the
financial condition or results of operations of the Company. The Company
maintains general liability and business interruption insurance coverage in
amounts which it believes to be adequate.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

                                      -9-
<PAGE>
 
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

     The Company's Common Stock is traded on the Nasdaq National Market under
the symbol "CEXP." The following table, adjusted for prior share dividends, sets
forth, for the fiscal quarters indicated, the high and low closing sale prices
for the Common Stock, as reported by the Nasdaq National Market:

<TABLE>
<CAPTION>
                                                               High    Low
                                                               ----    ----
     <S>                                                      <C>     <C>
     Fiscal 1997
          First Quarter                                        18.38    8.38
          Second Quarter                                       17.88   12.63
          Third Quarter                                        22.06   14.06
          Fourth Quarter (two-month period ending 1/31/98)     16.75    8.00
 
     Fiscal 1998
          First Quarter                                        11.41    8.84
          Second Quarter                                       12.94   10.19
          Third Quarter                                        12.06    9.56
          Fourth Quarter                                       11.06    4.31
</TABLE>

  As of March 30, 1999, the Company's Common Stock was held by 781 holders of
record.

  The Company has never paid a cash dividend on its Common Stock. The Company
does not anticipate paying any cash dividends on its Common Stock in the
foreseeable future because it intends to retain its earnings to finance the
expansion of its business and for general corporate purposes. Any payment of
future dividends will be at the discretion of the Company's Board of Directors
and will depend upon, among other things, the Company's earnings, financial
condition, capital requirements, level of indebtedness, contractual restrictions
with respect to the payment of dividends, and other relevant factors. The
Company's $1,000,000,000 Secured Credit Facility (the "Senior Secured Credit
Facility") prohibits the distribution of dividends without the prior written
consent of the lenders and the Indenture governing the 9 5/8% Senior Notes due
2008 (the "9 5/8% Notes") prohibits the Company from paying a dividend which
would cause a default under such Indenture or which would cause the Company to
fail to comply with certain financial covenants.


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

  The following selected consolidated financial data for fiscal 1998 (twelve
months ended January 30, 1999), 1997 (eleven months ended January 31, 1998),
1996 (twelve months ended March 1, 1997), 1995 (twelve months ended March 2,
1996), and 1994 (twelve months ended February 25, 1995) have been derived from
the Company's consolidated financial statements which have been audited by
independent auditors. The selected consolidated financial data for the twelve
months ended January 31, 1998 and the eleven months ended February 1, 1997 is
derived from unaudited consolidated financial statements. The unaudited
consolidated financial statements have been prepared on the same basis as the
audited consolidated financial statements and, in the opinion of management,
contain all adjustments, consisting only of normal recurring adjustments,
necessary for a fair presentation of the

                                      -10-
<PAGE>
 
financial position and results of operations for these periods. All prior
periods have been restated to reflect the Company's same-day delivery business
as discontinued operations. The information set forth below should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated financial statements of the
Company.


<TABLE>
<CAPTION>
                                                  Twelve Months Ended      Eleven Months Ended
                                               ------------------------  -----------------------
                                               January 30,  January 31,  January 31, February 1,             Fiscal Year
                                                                                                 -------------------------------
                                                   1999        1998         1998        1997        1996        1995       1994
                                               -----------  ----------   ----------  ----------  ----------  ---------- --------
                                                            (unaudited)              (unaudited)             
<S>                                            <C>          <C>          <C>         <C>         <C>         <C>        <C>
Statements of Operations Data:(1)                                                                            
  Net sales                                     $3,752,591  $3,050,947   $2,837,111  $2,224,203  $2,438,039  $1,548,175  $924,886
  Cost of sales (2)                              2,875,885   2,313,819    2,155,289   1,695,212   1,853,741   1,180,308   704,127
  Restructuring and merger related inventory                                                                 
   provisions (3)                                    3,130          --           --          --         --        5,952        --
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
     Gross profit                                  873,576     737,128      681,822     528,991     584,298     361,915   220,759
Warehouse operating and selling expenses           599,686     511,694      472,213     376,918     416,399     265,521   163,234
Corporate general and administrative expenses       93,753      75,936       71,325      58,005      62,616      37,005    22,275
Amortization of intangibles                         32,626      23,907       22,158      14,520      16,269       7,398     5,439
Restructuring, merger and other nonrecurring                                                                 
    charges (4)                                     54,805      11,337       11,337       8,407       8,407      23,251        -- 
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Operating profit                                92,706     114,254      104,789      71,141      80,607      28,740    29,811
Interest expense, net                               75,302      36,099       34,014      17,958      20,045      15,243    15,747
Other income (expense)                               6,212         757          464         (50)        242       1,346       210
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Income before income taxes                      23,616      78,912       71,239      53,133      60,804      14,843    14,274
Income tax expense                                  19,451      34,498       31,509      23,385      26,374       8,746     4,191
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Income before minority interest                  4,165      44,414       39,730      29,748      34,430       6,097    10,083
Minority interest (income) expense                   2,222      (1,862)      (1,319)     (1,314)     (1,860))     1,436        69
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Income from continuing operations                1,943      46,276       41,049      31,062      36,290       4,661    10,014
Discontinued operations, net of tax: (5)                                                                     
    Income (loss) from discontinued                (17,652)      4,416        3,355       4,645       5,706         890     5,896
      operations                                                                                             
    Loss on disposal                               (52,000)         --           --          --          --          --        --
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Income (loss) from discontinued                (69,652)      4,416        3,355       4,645       5,706         890     5,896
      operations                                ----------  ----------   ----------  ----------  ----------  ----------  --------
Income (loss) before extraordinary item            (67,709)     50,692       44,404      35,707      41,996       5,551    15,910
    Extraordinary item, net of tax (6)              (5,581)         --           --          --          --          --       586
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Net income (loss)                           $  (73,290) $   50,692   $   44,404  $   35,707  $   41,996  $    5,551  $ 16,496
                                                ==========  ==========   ==========  ==========  ==========  ==========  ========
Pro forma net income (loss) (7)                 $  (73,290) $   50,692   $   44,404  $   33,993  $   40,281  $    5,140  $ 15,769
                                                ==========  ==========   ==========  ==========  ==========  ==========  ========
                                                                                                             
Pro forma net income (loss) per share -                                                                      
   Basic: (8)                                                                                                
    Continuing operations                       $     0.02  $     0.35   $     0.31  $     0.24  $     0.28  $     0.04  $   0.12
    Discontinued operations                          (0.62)       0.04         0.03        0.04        0.05        0.01      0.08
    Extraordinary item                                (.05)         --           --          --          --          --        --
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Net income (loss)                           $    (0.65) $     0.39   $     0.34  $     0.28  $     0.33  $     0.05  $   0.20
                                                ==========  ==========   ==========  ==========  ==========  ==========  ========
                                                                                                 
Pro forma net income (loss) per share -                                                          
   Diluted: (8)                                                                                  
    Continuing operations                       $     0.02  $     0.34   $     0.30  $     0.23  $     0.27  $     0.04  $   0.11
    Discontinued operations                          (0.61)       0.03         0.02        0.03        0.04        0.01      0.08
    Extraordinary item                                (.05)         --           --          --          --          --        --
                                                ----------  ----------   ----------  ----------  ----------  ----------  --------
    Net income (loss)                           $    (0.64) $     0.37   $     0.32  $     0.26  $     0.31  $     0.05  $   0.19
                                                ==========  ==========   ==========  ==========  ==========  ==========  ========
                                                                                                             
Balance Sheet Data: (1)                                                                                      
   Working capital                              $  439,068  $  465,977   $  465,977  $  320,605  $  342,909  $  239,767  $153,732
   Total assets                                  2,415,590   2,266,991    2,266,991   1,726,799   1,767,061     943,048   598,866
   Long-term debt and capital lease                                                                          
        obligations                              1,207,427     758,014      758,014     601,101     626,451     133,228   172,114
   Shareholders' equity and redeemable                                                                       
       preferred (9)                               444,327     932,433      932,433     667,006     693,607     521,776   259,325
                                                                                                 
Weighted average common shares outstanding:                                                      
   Basic                                           113,080     131,040      131,423     121,612     121,901     104,162    75,400
   Diluted                                         115,401     137,691      137,858     129,749     130,029     110,408    79,026
</TABLE>

__________

(1)  In January 1999, the Company adopted a plan to discontinue the same-day
     delivery business; accordingly, all periods have been restated to reflect
     the same-day delivery business as discontinued operations. The Hermann
     Marketing, Inc. ("HMI") acquisition (effective January 30, 1997), the 
     Sofco-Mead, Inc. ("Sofco") acquisition (effective January 24, 1997), the
     United TransNet, Inc. ("UT") acquisition (effective November 8,

                                      -11-
<PAGE>
 
     1996), the Nimsa S.A. ("Nimsa") acquisition (effective October 31, 1996),
     the U.S. Delivery, Inc. ("Delivery") acquisition (effective March 1, 1996),
     the Richard Young Journal, Inc. ("Young") acquisition (effective February
     27, 1996) and the Lucas Bros., Inc. ("Lucas") acquisition (effective
     November 30, 1993) were accounted for as poolings of interests and,
     accordingly, their accounts and results are included for all applicable
     periods, except that the Delivery and UT results are reflected as part of
     discontinued operations.
(2)  Cost of sales includes occupancy and delivery expenses.
(3)  Reflects the write-down to fair market value of certain inventory which the
     Company decided to eliminate from its product line as a part of
     restructuring or upon merger.
(4)  Restructuring charges in fiscal 1998 primarily reflect planned employee
     terminations and facility closures and consolidation. Merger and other
     nonrecurring charges in fiscal 1997 include the acquisition costs incurred
     by Data Documents Incorporated ("DDI") and certain provisions for
     reductions in force and facility closures at other locations. Merger and
     other nonrecurring charges in prior fiscal years relate primarily to the
     mergers with Sofco, HMI and Nimsa in fiscal 1996, Young in fiscal 1995 and
     include, among other things, costs to complete the acquisitions, merging
     and closing redundant facilities, personnel reductions and centralizing
     certain administrative functions. Merger and other nonrecurring charges
     related to the Delivery and UT acquisitions are included in discontinued
     operations.
(5)  In January 1999, the Company adopted a plan to discontinue its same-day
     delivery business and in fiscal 1995,  Sofco adopted a plan to discontinue
     Sofco-Eastern, Inc.
(6)  Reflects extraordinary loss related to a write-off of deferred financing
     costs associated with its terminated and replaced Senior Credit Facility
     and the cost of early repayment of the 9 1/8% Senior Subordinated Notes
     Series B, both in fiscal 1998 and extraordinary gain related to the
     repurchase by the Company of $10 million principal amount of 9 1/8% Series
     B Senior Subordinated Notes in fiscal 1994.
(7)  Pro forma net income reflects the additional taxes that would be incurred
     to treat a subchapter S acquisition as if the acquired company was a C
     corporation.
(8)  Pro forma net income (loss) per share is calculated by dividing pro forma
     net income (loss), after preferred stock dividend requirements of Young of
     $432,000 for fiscal 1994 by basic and diluted weighted common shares
     outstanding, respectively.
(9)  Reflects the fiscal 1998 repurchase of 39,635,681 treasury shares of common
     stock for a total cost of $427,282,000.  Redeemable preferred shares were
     converted to common stock in fiscal 1994.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with the
Consolidated Financial Statements and related notes thereto appearing elsewhere
in this Form 10-K.

     Some of the information presented in this Form 10-K constitutes forward-
looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995.  Although the Company believes that its expectations are
based on reasonable assumptions within the bounds of the Company's knowledge of
its business and operations, there can be no assurance that actual results of
the Company's operations and acquisition activities and their effect on the
Company's results of operations will not differ materially from its
expectations.  See ITEM 1. "BUSINESS - Important Factors Regarding Forward-
Looking Statements."


INTRODUCTION

     In fiscal 1999, the Company announced certain key initiatives designed to
enhance shareholder value, strengthen its financial position and improve its
competitive position. These initiatives include a business evaluation, the
divestiture of certain businesses, an extensive restructuring plan and certain
changes to its equity and debt instruments.

          Business Evaluation.  Management of the Company is conducting, 
together with two investment banking firms, a comprehensive review of the 
Company's portfolio of businesses and assets, as well as an evaluation of 
strategic alternatives. The Company cannot predict the timing of completion of 
its evaluations or the possible outcomes or project any actions that may result.
Management of the Company has received certain preliminary reports of its 
financial advisors, including certain analyses regarding a number and variety of
strategic options concerning the Company and its businesses. The Company does 
not intend or undertake to publish any additional information about the status 
of its evaluations or the process unless and until the Company enters into a 
definitive agreement relating to any of the strategic options concerning the 
Company and its businesses or terminates the evaluations.

                                      -12-
<PAGE>

          Divestitures.  In January 1999, the Company adopted a formal plan to
     sell its same-day delivery business and has accounted for this business as
     a discontinued operation. Accordingly, the Company has recorded an
     estimated loss on disposal of $52,000,000, net of tax. In addition, the
     Company is involved in negotiations to sell all or a majority stake in
     Sofco, its regional cleaning and service supply business. There can be no
     assurance that either of these transactions will be completed on terms
     favorable to the Company or at all.

          Restructuring Plan.  In January 1999, the Company approved a global
     restructuring plan that is designed to create a lower cost structure by
     reducing the number of employees and accelerating facility consolidations
     and closures. Accordingly, the Company recorded a net restructuring charge
     of $57,935,000 which is reflected in the fiscal 1998 operating results.

          Equity Tender Offer.  Pursuant to a Dutch Auction tender offer in
     April 1998, the Company purchased 35,000,000 shares tendered at a price of
     $10.75 per share. In addition, pursuant to a share repurchase program, the
     Company purchased 4,635,681 shares in the open market at an average price
     of $10.36 per share. The 39,635,681 treasury shares resulting from these
     transactions are reflected on the balance sheet at cost of $427,282,000
     which includes applicable fees and expenses. The Company has terminated its
     repurchase program.

          Debt Instruments.  In April 1998, to facilitate the Dutch Auction, the
     Company executed a new $1 billion Senior Secured Credit Facility (the
     "Senior Secured Credit Facility") consisting of a $250,000,000 seven-year
     term loan and a $750,000,000 five-year revolving credit facility and
     terminated the existing $500,000,000 Credit Facility ("Senior Credit
     Facility'). In January 1999, the Company amended the Senior Secured Credit
     Facility to clarify that the restructuring charge is excluded from its
     covenant computations, and to permit the disposal of certain non-core
     business units including the same-day delivery business. In May 1998, the
     Company issued $350,000,000 principal amount of 9 5/8% Senior Subordinated
     Notes due 2008 (the "Senior Notes") to repay substantially all of the
     $90,000,000 9 1/8% Senior Subordinated Notes due 2004 and to repay
     outstanding indebtedness under the Senior Secured Credit Facility.

     Also in fiscal 1998, the Company adopted SFAS No. 131, "Disclosure about
Segments of an Enterprise and Related Information." The Company is organized
primarily on the basis of business segments and geographic locations.  The
Company operates in four reportable business segments, excluding discontinued
operations: North America Office Products, International Office Products,
Desktop Software Distribution, and Other Products and Services; and two
geographic segments: Domestic and International.  Accordingly, the Company's
Management Discussion and Analysis reflects the new reportable segments for all
periods presented.   Also refer to Note 16 of the Company's audited consolidated
financial statements.

     During fiscal 1998, the Company initiated its transition from an
acquisition-oriented company to an operating company focused on internal growth
through continued implementation of the Corporate Supplier business model. The
Corporate Supplier business model reflects the Company's plan to reduce the
total procurement cost of non-production goods and services for customers. The
key elements of the Corporate Supplier model are the broad offering of products
and services, global coverage for selected products and services, a
comprehensive distribution and logistics network, information systems that
integrate the product offering while linking suppliers to customers and
providing procurement management and consulting for customers. The Company
continues to increase sales to existing customers by cross-selling its expanded
product and service offerings and developing existing customers into
international, national or multi-regional accounts.

                                      -13-

<PAGE>
 
     Certain products currently offered by the Company, such as computer
software, have lower gross profit margins and lower operating and distribution
costs than the products traditionally sold by the Company. In addition, the
acquisition of companies with break-even or marginal operating results or the
costs of consolidating acquired business units with the Company may impact the
operating margins and profitability of the Company.

     The Company's audited consolidated financial statements have been restated
to reflect the same-day delivery business as discontinued operations. During
fiscal 1997, the Company changed its fiscal year end from February 28 to January
31 to better align its fiscal year with its customers' and competitors' fiscal
calendars and to reduce the seasonality between quarters. The 1997 fiscal period
refers to the eleven months ended January 31, 1998. The 1996 fiscal year refers
to the twelve months ended March 1, 1997.

RESULTS OF OPERATIONS

     The following table sets forth the percentages which the items in the
Company's Consolidated Statements of Operations bear to net sales for the
periods indicated:

<TABLE>
<CAPTION>
                                               Twelve Months Ended              Eleven Months Ended
                                           ----------------------------     ---------------------------
                                           January 30,      January 31,     January 31,     February 1,      Fiscal Year
                                               1999             1998            1998            1997             1996
                                           -----------      -----------     -----------     -----------      -----------
                                                            (unaudited)                     (unaudited)
<S>                                        <C>              <C>             <C>             <C>              <C>
Statements of Operations Data:
Net sales                                     100.0%          100.0%          100.0%          100.0%            100.0%
Cost of sales                                  76.6            75.8            76.0            76.2              76.0
Merger related inventory provisions             0.1              --              --              --                --
                                              -----           -----           -----           -----             -----
    Gross profit                               23.3            24.2            24.0            23.8              24.0
Warehouse operating and selling               
   expenses                                    16.0            16.8            16.6            16.9              17.1
Corporate general and administrative          
   expenses                                     2.5             2.5             2.5             2.6               2.6
Amortization of intangibles                     0.9             0.8             0.8             0.7               0.7
Restructuring, merger and other
   nonrecurring charges                         1.4             0.4             0.4             0.4               0.3
                                              -----           -----           -----           -----             ----- 
   Operating profit                             2.5             3.7             3.7             3.2               3.3
Interest expense, net                           2.0             1.2             1.2             0.8               0.8
Other income                                    0.1             0.0             0.0             0.0               0.0
                                              -----           -----           -----           -----             ----- 
   Income before income taxes                   0.6             2.5             2.5             2.4               2.5
Income tax expense                              0.5             1.1             1.1             1.1               1.1
                                              -----           -----           -----           -----             -----
   Income before minority interest              0.1             1.4             1.4             1.3               1.4
Minority interest (income) expense              0.1            (0.1)           (0.1)           (0.1)             (0.1)
                                              -----           -----           -----           -----             -----
   Income from continuing operations            0.0             1.5             1.5             1.4               1.5
Discontinued operations, net of tax:          
   Income (loss) from discontinued            
      operations                               (0.4)            0.2             0.1             0.2               0.2
   Loss on disposal                            (1.4)             --              --              --                --
                                              -----           -----           -----           -----             -----
   Income (loss) from discontinued            
      operations                               (1.8)            0.2             0.1             0.2               0.2
                                              -----           -----           -----           -----             -----
   Income (loss) before extraordinary         
      item                                     (1.8)            1.7             1.6             1.6               1.7
   Loss on early extinguishment of debt         0.2              --              --              --                --
                                              -----           -----           -----           -----             -----
      Net income (loss)                        (2.0)            1.7             1.6             1.6               1.7
                                              =====           =====           =====           =====             =====
      Pro forma net income (1)                 (2.0)            1.7             1.6             1.5               1.7
                                              =====           =====           =====           =====             =====
</TABLE>
                                                                                

                                      -14-
<PAGE>
 
(1)  Pro forma net income reflects the tax impact in fiscal 1996 for a
     subchapter S acquisition as if the acquired company was a C corporation.


TWELVE MONTHS ENDED JANUARY 30, 1999 AND JANUARY 31, 1998

     Net Sales from Continuing Operations. Consolidated net sales increased
23.0% to $3,752,591,000 in the year ended January 30, 1999 from $3,050,947,000
in the same twelve-month period last year. Net sales for the Company's North
America Office Products ("NAOP") segment increased 18.4% to $2,275,712,000 from
$1,921,713,000 in the same twelve-month period last year, primarily reflecting
internal growth and the acquisition of Data Documents Inc. ("DDI") that was
effective November 26, 1997. Including the DDI revenue for periods prior to
acquisition, net NAOP sales increased 7.4% year over year on a pro forma basis.
Net sales for the International Office Products segment increased 36.5% to
$608,884,000 from $445,970,000 in the same twelve-month period last year
primarily reflecting acquisition related revenue. The Company acquired 11
International Office Product companies in fiscal 1998 and ten in fiscal 1997.
Net sales for the Company's Desktop Software segment increased 41.0% to
$582,121,000 from $412,861,000 in the same twelve-month period last year,
primarily reflecting new customers and added software sales to existing
customers. Net sales for the Other Products and Services' segment increased 4.4%
to $292,597,000 from $280,209,000 in the same twelve-month period last year.

     International operations accounted for 25.0% of total sales or $939,789,000
in the year ended January 30, 1999 and 23.8% of total sales or $726,962,000 in
the same twelve-month period last year. The Company has continued to expand its
international operations in Germany, Italy and Canada and entered the
Netherlands through an acquisition in the year ended January 30, 1999. The
Company currently has no specific plans to significantly expand or enter
additional international markets.

     Gross Profit from Continuing Operations. Cost of sales includes
merchandise, occupancy and delivery costs. Consolidated gross profit as a
percentage of sales was 23.3% for the year ended January 30, 1999 compared to
24.2% for the same twelve-month period in the prior year. The North America
Office Products segment's gross profit percentage slightly increased year over
year reflecting the Company's focus on margin improvement including increased
discounts and rebates from its suppliers. This gross profit increase was offset
by increased software sales (which have lower gross profit margins) in the
United States and Europe and lower gross margins in certain countries reflecting
competitive pressures and product mix.

     Warehouse Operating and Selling Expenses from Continuing Operations.
Warehouse operating and selling expenses primarily include labor and
administrative costs associated with operating regional warehouses and sales
offices, selling expenses including commissions related to the Company's direct
sales force, and warehouse consolidation and relocation costs and expenses.
Warehouse operating and selling expenses decreased as a percentage of sales to
16.0% in the year ended January 30, 1999 from 16.8% in the same twelve-month
period last year.  This decrease is primarily attributable to the Company's
efforts to leverage and streamline its operations, including the elimination of
redundant facilities and positions.

     Corporate General and Administrative Expenses from Continuing Operations.
Corporate general and administrative expenses include expenses incurred to
provide corporate oversight and support for regional operations and depreciation
of the related assets.  Corporate general and administrative expenses increased
to $93,753,000 in the year ended January 30, 1999 from $75,936,000 in the
twelve-month period last year reflecting the Company's expanded operations.  As
a percentage of net sales, corporate general and administrative expenses
remained constant at 2.5%.

     Amortization of Intangibles from Continuing Operations.  Intangibles
amortization expense primarily reflects  goodwill and capitalized software
amortization expense.  Amortization expense increased to $32,626,000 in the year

                                      -15-
<PAGE>
 
ended January 30, 1999 from $23,907,000 in the same twelve-month period last
year reflecting amortization of the Company's investment in its computer
software applications and its acquisition activity.

     Restructuring, Merger and Other Nonrecurring Charges from Continuing
Operations.  During the year ended January 30, 1999, the Company recorded
$54,805,000 in restructuring and other nonrecurring charges and $3,130,000 in
net restructuring related inventory provisions. The Company's restructuring plan
provides for a gross reduction of approximately 1,000 employees and the closure
of approximately 70 facilities.  The total net charge of  $57,935,000 includes
$36,370,000 of cash charges and $21,565,000 of non-cash charges.  During the
twelve-month period ended January 31, 1998, the Company expensed $11,337,000 in
net merger and other nonrecurring charges including $4,485,000 of transaction
costs incurred by DDI in connection with its merger with the Company and  for
the planned reduction of 295 employees and the closure of 25 facilities.  Refer
to Note 4 in the Company's audited consolidated financial statements appearing
elsewhere in this Form 10-K.

     Operating Profit from Continuing Operations.  Consolidated operating profit
decreased 18.9% to $92,706,000 or 2.5% of net sales for the year ended January
30, 1999 compared to operating profit of $114,254,000 or 3.7% of net sales in
the same period last year.  Before restructuring, merger and other nonrecurring
charges, operating profit increased 20.0% to $150,641,000 in the current period
from $125,591,000 in the comparable prior period due largely to internal growth
and improved operating efficiencies.

     Before restructuring and merger charges, operating profit for the Company's
North America Office Products segment increased 27.9% to $182,312,000, or 8.0%
of related net sales, from $142,582,000, or 7.4% of related net sales in the
same twelve-month period last year; primarily reflecting internal growth, the
DDI acquisition, enhanced vendor discount and rebate programs and improved
operating efficiencies. Before restructuring and merger charges, operating
profit for the International Office Products' segment increased to $1,697,000,
or 0.3% of related net sales, from an operating loss of $4,244,000, or 1.0% of
related net sales in the same twelve-month period last year primarily reflecting
acquisition revenue and improved performance in Australia, partially offset by
an operating loss in the United Kingdom. The United Kingdom operating loss
reflects lost revenue and lower gross profit margins, without a corresponding
decrease in operating costs. Included in the fiscal 1998 restructuring charge is
an extensive restructuring plan for the United Kingdom.

     Operating profit for the Company's Desktop Software segment increased 18.9%
to $34,222,000, or 5.9% of Desktop Software net sales from $28,784,000, or 7.0%
of related net sales, in the same twelve-month period last year reflecting the
increased percentage of large volume licensing agreements which typically have
lower margins compared to traditional shrink wrap products. The Company expects
the Desktop Software segment to continue to experience operating margin pressure
primarily due to these lower margin high volume customer agreements and changes
in the rebate structure from the major software publishers.

     Before restructuring and merger charges, operating profit for Other
Products and Services' segment decreased 48.0% to $7,136,000, or 2.4% of Other
Products and Services' net sales from $13,721,000, or 4.9% of Other Products and
Services' net sales in the same twelve-month period last year primarily
reflecting an operating loss in the promotional products business. The Company
appointed a new divisional president for the promotional products business in
September 1998, and has completed a number of restructuring activities including
exiting the unprofitable sales promotion business line.

     Before restructuring and merger charges, international operations accounted
for 14.9% of total operating profit in the current fiscal year compared to 10.4%
in the same twelve-month period of the prior year.  Before restructuring and
merger charges, international operating profit increased 71.7% to $22,439,000,
or 2.4% of international net sales from $13,068,000, or 1.8% of international
net sales in the same twelve-month period last year, primarily reflecting
expanded international operations and improved operating performance in
Australia and Canada, partially offset by the United Kingdom operating loss.

     Interest Expense from Continuing Operations.  Net interest expense of
$75,302,000 in the year ended January 30, 1999 increased from $36,099,000 in the
prior twelve-month period.  This increase reflects increased 

                                      -16-
<PAGE>
 
borrowings under the Senior Secured Credit Facility which has higher interest
rates than the previous Senior Credit Facility, and the sale in May 1998 of the
Senior Notes. The proceeds from the sale of the Senior Notes were used to repay
substantially all of the $90,000,000 9 1/8% Notes and to repay outstanding
indebtedness under the Senior Secured Credit Facility. See "Liquidity and
Capital Resources."

     Other Income.  Included in other income in fiscal 1998 is the gain on sale
of marketable securities of $6,273,000 and reflects net cash proceeds of
$21,110,000 offset by the cost of the marketable securities of $14,837,000.

     Minority Interest.  Minority interest expense of $2,222,000 in the year
ended January 30, 1999 compares to income of $1,862,000 in the prior twelve-
month period, reflecting a 46.8% minority interest in Corporate Express
Australia and a 49.0% minority interest in Corporate Express United Kingdom
through June 1997. The Company acquired a majority ownership interest in
Corporate Express Australia in May 1995 and a majority ownership interest in
Corporate Express United Kingdom in December 1995. In June 1997, the Company
acquired the remaining 49.0% ownership interest in Corporate Express United
Kingdom.

     Discontinued Operations.  Income from discontinued operations, net of tax,
reflects the operating results of the same-day delivery business through January
1999, the date a formal plan to sell this business segment was adopted, and the
estimated net loss on disposal of $52,000,000.  The operating results reflect a
$17,652,000 net loss for fiscal 1998 compared to net income of $4,416,000 in the
prior twelve-month period.  This loss reflects the disposition of certain
businesses, the effect of consolidating or closing facilities including planned
restructuring, and the loss or elimination of certain lower margin customers
without a corresponding decrease in operating expenses.

     Extraordinary Item. The extraordinary loss of $5,581,000 (which is net of
tax of $3,568,000) in fiscal 1998 represents the premium paid on the early
repayment of the 9 1/8% Senior Subordinated Notes Series B due 2004 and the
write-off of deferred financing costs related to the early extinguishment of the
Company's former Senior Credit Facility.

     Net Income (Loss).  Net loss of $73,290,000 in the year ended January 30,
1999 compares to a net income of $50,692,000 in the prior twelve-month period.
This decrease reflects the loss on discontinued operations, the higher
restructuring and other nonrecurring charges recorded in the current fiscal
period and the lower earnings from continuing operations. The Company
experienced an effective tax rate of 82.4% in the fiscal 1998 period compared to
43.7% in the prior twelve-month period. The tax rate for both periods reflects
certain non-deductible restructuring and merger costs and certain non-deductible
goodwill.

     Balance Sheet Items. The net accounts receivable balance at January 30,
1999 of $601,569,000 increased $83,473,000 from $518,096,000 at January 31, 1998
primarily as a result of acquired receivables and internal sales growth in
existing regions. The allowance for doubtful accounts as a percentage of
consolidated accounts receivable was 1.9% and 2.1% at January 30, 1999 and
January 31, 1998, respectively. The Company's historical bad debt write-offs
have been low due to the high credit quality of its customers, resulting from
the Company's focus on large corporations.

     The inventory balance at January 30, 1999 of $285,754,000 increased
$34,646,000 from $251,108,000 at January 31, 1998 primarily as a result of
acquired inventories and inventory growth to support increased sales and the
expanded catalog offering.

     Net goodwill at January 30, 1999 of $788,963,000 increased $16,110,000 from
$772,853,000 reflecting additions from acquisitions of $43,668,000 offset by
current year amortization of $20,985,000, write-offs of $3,067,000 related to
the restructuring charge, and reversals of $3,506,000.

     The accounts payable trade balance at January 30, 1999 of $422,087,000
increased $97,687,000 from $324,400,000 at January 31, 1998 primarily as a
result of increased inventory purchases to support sales growth and the expanded
catalog offering, certain cash management initiatives and acquired trade
payables.

                                      -17-
<PAGE>
 
     Accrued purchase costs at January 30, 1999 of $6,417,000 decreased by
$2,961,000 from the January 31, 1998 balance of $9,378,000. This decrease
reflects acquisition additions of $4,742,000, payments of $4,197,000, and
reversals of $3,506,000 reducing previously recorded goodwill.


ELEVEN MONTHS ENDED JANUARY 31, 1998 AND FEBRUARY 1, 1997

     Net Sales from Continuing Operations.  Consolidated net sales increased
27.6% to $2,837,111,000 in the eleven months ended January 31, 1998 from
$2,224,203,000 in the same eleven-month period in the prior year. Net sales for
the Company's North America Office Products' segment increased 27.4% to
$1,782,078,000 from $1,398,889,000 in the same eleven-month period in the prior
year, primarily reflecting internal growth and 15 acquisitions completed in
fiscal 1997 including the acquisition of DDI that was effective November 26,
1997. Net sales for the International Office Products segment increased 29.8% to
$409,220,000 in the eleven months ended January 31, 1998 from $315,243,000 in
the same eleven-month period in the prior year primarily reflecting acquisition
revenue. The Company acquired ten International Office Product companies in
fiscal 1997. Net sales for the Company's Desktop Software segment increased
38.5% to $392,750,000 in the eleven months ended January 31, 1998 from
$283,624,000 in the same eleven-month period in the prior year, primarily
reflecting internal growth. Net sales for Other Products and Services' segment
increased 12.9% to $261,812,000 in the eleven months ended January 31, 1998 from
$231,814,000 in the same eleven-month period in the prior year.

     International operations accounted for 23.7% of total sales or $671,567,000
in the eleven-month period ended January 31, 1998 and 22.9% of total sales or
$509,734,000 in the same eleven-month period in the prior year. The Company has
expanded its international operations in Germany, Italy and Canada and entered
markets in Ireland and Switzerland in the eleven months ended January 31, 1998.

     Gross Profit from Continuing Operations.  Cost of sales includes
merchandise, occupancy and delivery costs. Consolidated gross profit as a
percentage of sales was 24.0% for the eleven months ended January 31, 1998
compared to 23.8% for the same period in the prior year. The North America
Office Products segment's gross profit percentage increased to 27.1% for the
eleven months ended January 31, 1998 from 25.6% for the same period in the prior
year reflecting increased vendor rebates as a result of improved programs. This
gross profit increase was offset by lower International Office Product gross
margins reflecting competitive pressures.

     Warehouse Operating and Selling Expenses from Continuing Operations.
Warehouse operating and selling expenses primarily include labor and
administrative costs associated with operating regional warehouses and sales
offices, selling expenses including commissions related to the Company's direct
sales force, and warehouse consolidation and relocation costs and expenses.
Warehouse operating and selling expenses decreased as a percentage of sales to
16.6% in the eleven months ended January 31, 1998 from 16.9% in the same eleven-
month period in the prior year.  This decrease is primarily attributable to the
Company's efforts to leverage and streamline its operations, including the
elimination of redundant facilities and positions.

     Corporate General and Administrative Expenses from Continuing Operations.
Corporate general and administrative expenses include expenses incurred to
provide corporate oversight and support for regional operations and depreciation
for the corresponding assets.  Corporate general and administrative expenses
increased to $71,325,000 in the eleven months ended January 31, 1998 from
$58,005,000 in the eleven-month period in the prior year reflecting the
Company's expanded operations.  As a percentage of net sales, corporate general
and administrative expenses decreased slightly to 2.5% from 2.6% of net sales.

     Amortization of Intangibles from Continuing Operations.  Intangibles
amortization expense primarily reflects  goodwill and capitalized software
amortization expense.  Amortization expense increased to $22,158,000 in the
eleven months ended January 31, 1998 from $14,520,000 in the same eleven-month
period in the prior year reflecting the Company's investment in its proprietary
computer software applications and its acquisition activity.

                                      -18-
<PAGE>
 
     Merger and Other Nonrecurring Charges from Continuing Operations. During
the eleven-month period ended January 31, 1998, the Company recorded $11,337,000
in net merger and other nonrecurring charges including $4,485,000 of transaction
costs incurred by DDI in connection with its merger with the Company and for the
planned reduction of 295 employees and the closure of 25 facilities. During the
eleven-month period ended February 1, 1997, the Company recorded $8,407,000 in
net merger and other non-recurring charges primarily in conjunction with the
acquisitions of NIMSA, Sofco, and HMI.

     Operating Profit from Continuing Operations.  Consolidated operating profit
increased 47.2% to $104,789,000 or 3.7% of net sales for the eleven months ended
January 31, 1998 compared to operating profit of $71,141,000 or 3.2% of net
sales in the same period of the prior year.  Before merger and other
nonrecurring charges, operating profit increased 46.0% to $116,126,000 in the
eleven months ended January 31, 1998 from $79,548,000 in the comparable prior
period due largely to internal growth and improved operating efficiencies.
Before merger and other nonrecurring charges, operating profit for the Company's
North America Office Products segment increased 47.4% to $129,834,000, or 7.3%
of related net sales in the eleven months ended January 31, 1998, from
$88,072,000, or 6.3% of related net sales in the same eleven-month period in the
prior year, primarily reflecting internal growth, acquisitions, enhanced vendor
programs and improved operating efficiencies.  Before merger and other
nonrecurring charges, operating loss for the International Office Products
segment increased 21.4% to $3,459,000, or 0.8% of related net sales in the
eleven months ended January 31, 1998, from an operating loss of $2,849,000, or
0.9% of related net sales in the same eleven-month period in the prior year
primarily reflecting improved performance in Australia, offset by an operating
loss in the United Kingdom.

     Before merger and other nonrecurring charges, operating profit for the
Company's Desktop Software segment increased 49.5% to $28,234,000, or 7.2% of
Desktop Software net sales for the eleven months ended January 31, 1998 from
$18,891,000, or  6.6% of related net sales, in the same eleven-month period in
the prior year reflecting internal growth.  Before merger and other nonrecurring
charges, operating profit for Other Products and Services' segment increased
12.4% to $13,014,000, or 5.0% of Other Products and Services' net sales for the
eleven months ended January 31, 1998, from $11,581,000, or 5.0% of Other
Products and Services' net sales in the same eleven-month period last year
primarily reflecting an acquisition in the second quarter of fiscal 1997.

     Before merger and nonrecurring charges, international operating profit
increased 114.0% to 2.0% of international net sales from 1.2% of international
net sales in the same eleven-month period in the prior year primarily reflecting
expanded international operations and improved operating performance in
Australia and Canada, partially offset by the United Kingdom operational loss.

     Interest Expense from Continuing Operations.  Net interest expense of
34,014,000 in the eleven months ended January 31, 1998 increased from
$17,958,000 in the same eleven-month period in the prior year.  This increase
reflects increased borrowings under the Senior Credit Facility and the sale in
June 1996 of $325,000,000 aggregate principal amount of the Company's 4 1/2%
Convertible Notes due July 1, 2000 (the "Convertible Notes").  The proceeds from
the sale of the Convertible Notes and borrowings under the Senior Credit
Facility were used to fund acquisitions and provide additional working capital
required as a result of increased business and for general corporate purposes.

     Minority Interest.  Minority interest income of $1,319,000 in the eleven
months ended January 31, 1998 compares to income of $1,314,000 in the same
eleven-month period in the prior year, reflecting a 47.6% minority interest in
Corporate Express Australia and a 49.0% minority interest in Corporate Express
United Kingdom through June 1997.  The Company acquired a majority ownership
interest in Corporate Express Australia in May 1995 and a majority ownership
interest in Corporate Express United Kingdom in December 1995.  In June 1997,
the Company acquired the remaining 49.0% ownership interest in Corporate Express
United Kingdom.

     Discontinued Operations. Income from discontinued operations, net of tax,
of $3,355,000 reflects the operating results of the same-day delivery business
for the eleven months ended January 31, 1998 and compares to net income of
$4,645,000 in the prior eleven-month period. These results reflect poor
performance at several 

                                      -19-
<PAGE>
 
delivery locations and expenses related to integration projects partially offset
by the cost savings from the elimination of redundant personnel.

     Net Income.  Net income of $44,404,000 in the eleven months ended January
31, 1998 increased 24.4% from net income of $35,707,000 in the same eleven-month
period in the prior year. This increase reflects the increased profits from the
Company's North America Office Products and Desktop Software operations, the
lower merger and other nonrecurring charges recorded in the current eleven-month
fiscal period and corporate expense leverage offset in part by higher goodwill
amortization. The Company experienced an effective tax rate of 44.2% in the
fiscal 1997 period compared to 44.0% in the same eleven-month period in the
prior year. The tax rate for both periods reflects certain non-deductible merger
costs and certain non-deductible goodwill.


LIQUIDITY AND CAPITAL RESOURCES

     Historically, the Company has financed its operations through internally
generated funds and borrowings from commercial banks and has financed its
acquisitions through the use of such funds and the issuance of equity and debt
securities.

     In January 1999, the Company approved a global restructuring plan that
includes a reduction of approximately 1,000 employees across all business
functions, or approximately 7% of the total continuing operations' workforce,
and the closure or consolidation of approximately 75 facilities.  The Company
recorded $54,805,000 in restructuring and other nonrecurring charges and
$3,130,000 in net restructuring related inventory provisions.  The total net
charge of $57,935,000 includes $36,370,000 of cash charges and $21,565,000 of
non-cash charges.  Additionally, the Company announced the discontinuance of its
same-day delivery business and has engaged an investment banking firm to assist
in the sale this business.  In conjunction with these activities, the Company
amended its Senior Secured Credit Facility to clarify that the aforementioned
restructuring charge is excluded from its covenant computations, and to permit
the disposal of certain non-core business units including the same-day delivery
business.

     On April 22, 1998, the Company's previous Senior Credit Facility was
replaced and paid in full with proceeds from the new Senior Secured Credit
Facility. Approximately $1,810,000 of deferred financing costs related to the
previous Senior Credit Facility were expensed in the first quarter of fiscal
1998 and are shown as an extraordinary item of $1,104,000, net of tax of
$706,000.

     On April 10, 1998, the Company concluded the Dutch Auction tender offer it
commenced on February 5, 1998, pursuant to which it purchased 35,000,000 shares
tendered at a price of $10.75 per share. Subsequently, pursuant to a stock
repurchase program, the Company acquired an additional 4,635,681 shares in
fiscal 1998. The Company has terminated the previously announced discussions
with a potential financial sponsor for a significant share repurchase or tender
offer and has also terminated its stock repurchase program. The Company funded
the purchase of such shares and the payment of related fees and expenses through
its new $1.0 billion Senior Secured Credit Facility. This Senior Secured Credit
Facility consists of a $250,000,000 seven-year term loan and a $750,000,000 
five-year revolving credit facility. The Senior Secured Credit Facility is
guaranteed by substantially all domestic subsidiaries of the Company and is
collateralized by all tangible and intangible property of the guarantors
including inventory and receivables. At the borrower's option, interest rates
are at a base rate or a Eurodollar rate plus an applicable margin determined by
a leverage ratio as defined in the loan agreements. The term loan's interest
rate ranges from 0.25% to 0.75% above the revolving loan interest rate. The
Company is subject to usual covenants customary for this type of facility
including financial covenants. The Company amended the credit agreement to
clarify that the restructuring charge is excluded from the computations and to
permit the disposal of certain non-core assets. The available funds may be used
for general corporate purposes, including permitted acquisitions and permitted
share repurchases. As of April 15, 1999, the Company had $482,425,000
outstanding under the Senior Secured Credit Facility and an unused borrowing
capacity of $489,713,000 (reflecting the quarterly principal payments on the
term loan totaling $1,875,000, which is a permanent reduction to the facility).
The Company is in compliance with all debt


                                      -20-

<PAGE>
 
convenants under the Senior Secured Credit Facility and, although there can be
no assurance, the Company expects to remain in compliance with such covenants
for fiscal 1999 under its annual business plan for the year.

  On May 29, 1998, CEX Holdings, Inc., a wholly-owned subsidiary of the Company,
issued at par $350,000,000 principal amount of unsecured 9 5/8% Senior
Subordinated Notes due 2008 (the "9 5/8% Notes").  The 9 5/8% Notes are
guaranteed by all material domestic subsidiaries of the Company and are
subordinated in right of payment to all senior debt which totaled approximately
$511,000,000 at January 30, 1999.  On or after June 1, 2003 through maturity,
the 9 5/8% Notes may be redeemed at the option of the Company, in whole or in
part, at redemption rates ranging from 104.813% to 100%.  At any time on or
before June 1, 2001, the Company may redeem up to 35% of the 9 5/8% Notes with
the net cash proceeds of one or more public equity offerings at a redemption
price equal to 109.625% of the principal amount thereof, subject to certain
restrictions.  Semi-annual interest payments are due on June 1 and December 1
and began on December 1, 1998.  A portion of the proceeds from the sale of the 9
5/8% Notes was used to repay prior to maturity substantially all of the
$90,000,000 9 1/8% Notes and to repay $245,000,000 on the Senior Secured Credit
Facility.  As a result of the early extinguishment of the 9 1/8% Notes, the
Company recorded an extraordinary loss of $4,477,000, net of tax of $2,862,000,
in the second quarter of fiscal 1998.  In May 1998, the Company settled an
interest rate hedging contract based on $300,000,000 of U.S. Treasury notes
related to the completed offering of the 9 5/8% Notes.  The cost of the
settlement of the contract was $7,271,000 and will be amortized over the ten-
year term of the 9 5/8% Notes, bringing the effective interest rate of the debt
instrument to 9.96%.  In December 1998, CEX Holding, Inc. completed a registered
exchange offer pursuant to which the 9 5/8% Notes were exchanged for
substantially similar notes.

  During the year ended January 30, 1999, the Company invested $28,770,000 net
cash in its acquisition program.  Total liabilities assumed in connection with
these acquisitions were $47,583,000.  In addition, the Company made payments of
approximately $12,103,000 for liabilities related to prior period acquisitions.

  During the year ended January 30, 1999, the Company had net capital
expenditures of $81,535,000 for computer systems and software, warehouse
reconfigurations, telecommunications equipment, delivery vehicles, leasehold
improvements and investments in facilities.  The Company continues to invest in
advanced facilities, the development of its proprietary computer software, and
the upgrade of its computer systems.  The Company expects net capital
expenditures for fiscal 1999 of approximately $50,000,000 comprised of
approximately $39,000,000 to be used for upgrading and enhancing its information
systems and telecommunications equipment and approximately $11,000,000 for
warehouse reconfiguration and equipment.  Actual capital expenditures for fiscal
1999 may be greater or less than budgeted amounts.

  The Company continues to make substantial investments in the development and
enhancement of its proprietary computer software applications.  During fiscal
1997, the Company completed the development and implementation of its ISIS
computer software for its national account customers and successfully launched
the internet version of E-Way, its electronic commerce, ordering and fulfillment
system.  The Company began amortizing its ISIS national account software and E-
Way in fiscal 1997 over a seven-year and five-year life, respectively, on a
straight-line basis.  All costs associated with the maintenance and production
of its ISIS national account software are being expensed as incurred.  The
integrated divisional version of the ISIS software continues to be developed and
is currently in beta test mode at three operating divisions.  The Company
estimates that the costs to complete and implement ISIS divisional software will
be approximately $35.0 million and the software is scheduled to be implemented
at substantially all existing domestic office products distribution centers by
the end of fiscal 2002.

  Significant uses of cash in fiscal 1998 were as follows:  repurchase of common
stock of $427,282,000, cash paid to retire bonds of $93,792,000, net capital
expenditures of $81,535,000, cash paid for acquisitions of $40,873,000, net
payments under lines of credit of $16,979,000 and net cash used in discontinued
operations of $12,542,000, partially offset by net proceeds of long-term
borrowings of $536,974,000, cash provided by operations of $102,711,000, net
proceeds from sale of securities of $14,414,000 and other net proceeds of
$923,000.

  During the eleven months ended January 31, 1998, the Company invested
$24,572,000 net cash and approximately 14,895,000 shares of common stock in its
acquisition program.  Total liabilities assumed in 

                                      -21-
<PAGE>
 
connection with these acquisitions were $171,928,000. In addition, the Company
made payments of approximately $8,797,000 and issued approximately 252,000
shares of common stock related to acquisitions completed in prior fiscal years.
Significant uses of cash in the eleven months ended January 31, 1998 were as
follows: net capital expenditures of $52,445,000, cash paid for acquisitions of
$32,729,000, net debt repayments of $6,124,000, retirement of DDI bonds of
$62,178,000, and net other uses of $3,418,000, partially offset by cash provided
by net borrowings on lines of credit of $117,748,000, operating activities of
$5,593,000, issuance of common stock of $8,104,000, issuance of subsidiary
common stock of $2,434,000 and discontinued operations of $7,705,000.

  On June 24, 1996, the Company issued $325,000,000 aggregate principal amount
of 4 1/2% Convertible Notes. The notes are convertible into the Company's common
stock at a conversion price of $33.33 per share, subject to adjustments under
certain conditions. A portion of the proceeds from the sale of the Convertible
Notes was used to repay the Company's then existing credit facility and an
acquisition note payable with the remaining proceeds being used to fund
acquisitions and for other general corporate purposes. The Convertible Notes
mature on July 1, 2000, which will require the Company to either repay or
refinance the indebtedness on or before that date. The Company believes that
anticipated borrowing capacity under the Senior Secured Credit Facility,
together with cash flow from operations, proceeds of potential asset sales or
issuance of additional securities, will be adequate for this purpose, although
there can be no assurance that such funds will be available or sufficient to
either repay or refinance the Convertible Notes.

  During fiscal 1996, the Company acquired, for a net cash purchase price of
$241,846,000 and 5,542,000 shares of common stock, 77 office products
distributors and 23 same-day delivery companies.  Included in the net cash
purchase price is $17,970,000 that was paid by the discontinued same-day
delivery business and is included in the consolidated Statement of Cash Flows in
net cash provided from discontinued operations.  Of these 100 acquisitions, 86
were accounted for as purchases and 14 were accounted for as immaterial poolings
of interest.  In addition, the Company acquired UT and NIMSA, which were
accounted for as poolings of interests transactions for 6,332,000 and 1,125,000
shares of common stock, respectively.  Total liabilities assumed in connection
with these acquisitions were $282,777,000 (including accounts payable and
assumed debt).  In addition, the Company made payments of approximately
$13,984,000 related to prior acquisitions.  Included in the net cash purchase
price of $241,846,000 is the purchase of ASAP, a computer software distribution
company, in May 1996 for approximately $98,000,000 in cash offset by cash
acquired of approximately $14,000,000.

  The Company does not enter into financial instrument contracts for trading or
speculative purposes. The Company has no financial instrument contracts
currently outstanding.

  The Company believes that the borrowing capacity under the Senior Secured
Credit Facility, together with proceeds from future debt and equity financings,
in addition to the Company's cash on hand, capital resources and cash flows,
will be sufficient to fund the Company's ongoing operations, anticipated capital
expenditures and acquisition activities for the next twelve months.  However,
actual capital needs may change, particularly in connection with acquisitions
which the Company may complete in the future.


INFLATION

  Certain of the Company's product offerings, particularly paper products, have
been and are expected to continue to be subject to significant price
fluctuations due to inflationary and other market conditions.  The Company
generally is able to pass such increased costs on to its customers through price
increases, although it may not be able to adjust its prices immediately.
Significant increases in paper, fuel and other costs in the future could
materially affect the Company's profitability if these costs cannot be passed on
to customers. In general, the Company does not believe that inflation has had a
material effect on its results of operations in recent years.  However, there
can be no assurance that the Company's business will not be affected by
inflation in the future.

                                      -22-
<PAGE>
 
SEASONALITY AND QUARTERLY RESULTS

  The Company's product distribution business is subject to seasonal influences.
In particular, net sales and profits in the United States, Canada and Europe are
typically lower in the summer months due to lower levels of business activity.
Quarterly results may be materially affected by the timing of acquisitions and
the timing and magnitude of acquisition integration costs.  Therefore, the
operating results for any three month period are not necessarily indicative of
the results that may be achieved for any subsequent fiscal quarter or for a full
fiscal year.

  Revenues and profit margins from the Company's discontinued local delivery
services are subject to seasonal variations.  Prolonged inclement weather can
have an adverse impact on the Company's business to the extent that
transportation and distribution channels are disrupted.


ACCOUNTING STANDARDS

  On March 4, 1998, the Accounting Standards Executive Committee issued
Statement of Position (SOP) 98-1 providing guidance on accounting for the costs
of computer software developed or obtained for internal use.  The effective date
of this pronouncement is for fiscal years beginning after December 15, 1998.
The Company has reviewed its current policies of accounting for costs associated
with internal software development projects and how they may be effected by SOP
98-1.  The Company believes its current policies are materially consistent with
the SOP, and will not have a significant impact on the Company's future results
of operations.

                                      -23-
<PAGE>
 
IMPACT OF THE YEAR 2000 ISSUE

  General.  The Year 2000 issue is the result of computer programs being written
using two digits rather than four to identify the applicable year.  Computer
programs that have date-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000.  If not corrected, those programs could
result in miscalculations or systems problems that disrupt operations,
including, among other things, a temporary inability to process transactions,
send invoices, or engage in similar business activities.

  Readiness.  The Company is engaged in an enterprise-wide Year 2000 compliance
program, with the objective of completing the process for all critical business
systems by June 30, 1999.  The Company's ISIS computer software was designed
with the Year 2000 issue in mind, and the Company believes that it is Year 2000
compliant.  However, the Company uses many different systems and software
programs to effect, process and summarize business transactions, and the
remediation efforts estimated to be required vary depending upon the systems or
sites involved.  The following chart summarizes the estimated Year 2000
readiness, as of January 30, 1999, of the Company's program:

<TABLE>
<CAPTION>
                                                                          Percent        Estimated
Year 2000("Y2K") Initiatives                                             Complete       Completion
- -----------------------------                                          ------------------------------
<S>                                                                    <C>              <C>
Y2K enterprise awareness and assessment                                     100%           Complete
Y2K detailed inventory                                                      100%           Complete
Impact assessment                                                           100%           Complete
Conversion strategy                                                         100%           Complete
Telephones and PBX systems                                                   95%             4/99
Client servers computing environment                                         85%             6/99
Network environment                                                          95%             4/99
Corporate systems (primarily Human Resources and Financial)                  80%             8/99
Operating systems (order and warehouse management)                           70%             6/99
Third party readiness                                                        75%             6/99
Non IT systems                                                               60%             6/99
Other (electrical, mechanical, etc.)                                         60%             6/99
Contingency plans                                                            40%             7/99
</TABLE>

  The Company has initiated formal communications with significant suppliers to
determine the extent to which the Company is at risk to those third parties'
failure to remediate their own Year 2000 issues.  In select cases, the Company
is involved in the verification of the remediation efforts of those suppliers.
The Company believes that because of its large, diverse customer base, potential
Year 2000 problems on the part of a customer will not be material to the
Company.  There can be no guarantee that the systems of other companies on which
the Company relies or with which it does business will be timely converted or
converted compatibly with the Company or that such deficiencies will not be
material to the Company.

  Costs.  The total estimated cost of the Year 2000 project is between
$6,000,000 and $8,000,000 and is being funded through operating cash flows.
These costs are not expected to be material to the Company's consolidated
results of operations.  Of the total project cost, approximately $2,000,000 is
for the purchase of new software or equipment which will be capitalized. The
remaining $4,000,000 to $6,000,000 has been or will be expensed as incurred. In
a number of instances, the Company may decide to install new software or
upgraded versions of current software programs which are Year 2000 compliant. In
these instances, the Company may capitalize certain costs of the new system in
accordance with current accounting guidelines. As of January 30, 1999, the
Company had spent approximately $4,200,000 on its Year 2000 remedial efforts.
The Company has used internal and external resources in its Year 2000 program,
although the Company expects to rely primarily on internal resources to complete
its program initiatives.

                                      -24-
<PAGE>
 
  Risks.  The Company presently believes that its Year 2000 issue can be
mitigated through modifications to existing software and conversions to new
software for those sites which it believes may be affected.  If internal
modifications and conversions are not made correctly, or are not made in time,
or if there are large scale Year 2000 problems with the ability of the Company's
customers to order or its suppliers to provide products, then the Year 2000
issue could have a material adverse impact on the operations of the Company.

  Contingency Plans. The Company is evaluating, and plans to develop as
necessary, contingency plans to handle unresolved Year 2000 issues.  For
example, the Company believes that it currently has alternative sources for most
of its suppliers.  In addition, the Company believes that it could revert to
manual systems to process many of the transactions that it normally handles by
computerized processes although at a substantially reduced volume because of the
added time and order prioritizing that would be required.

  Management's estimates regarding total project costs and completion dates are
based on numerous assumptions of future events including the availability of
certain resources, third party modification plans and other factors.  There can
be no assurance that these estimates will be achieved, and specific factors that
could cause actual results to differ materially from those plans include the
continued availability of trained personnel in this area, the ability to locate
and correct all relevant computer codes and similar uncertainties.



7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

  The Company is primarily exposed to currency exchange-rate risk with respect
to its transactions and net assets denominated in Canadian and Australian
Dollars, English Pounds Sterling, Swiss Francs and Euros.  Business activities
in various currencies expose the Company to the risk that the eventual net
dollar cash inflows resulting from transactions with foreign customers and
suppliers denominated in foreign currencies may be adversely affected by changes
in currency exchange rates.

  Based on debt balances at January 30, 1999, a hypothetical 10% increase in the
Company's weighted average interest rate would have an immaterial effect on the
fair value of the Company's fixed-rate financial instruments and would add
approximately $4,000,000 of additional interest expense thereby reducing the
Company's fiscal 1998 pretax earnings.

  The Company had no financial instrument contracts outstanding as of January
30, 1999.

                                      -25-
<PAGE>
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Directors
 of Corporate Express, Inc.:

  In our opinion, the consolidated financial statements listed in the index
under item 14(a)1 on page 75 present fairly, in all material respects, the
financial position of Corporate Express, Inc. and its subsidiaries as of January
30, 1999 and January 31, 1998, and the results of their operations and their
cash flows for the year ended January 30, 1999, the eleven months ended January
31, 1998, and the year ended March 1, 1997, in conformity with generally
accepted accounting principles.  In addition, in our opinion, the financial
statement schedule listed in the index under item 14(a)2 on page 75 presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.  These financial
statements and financial statement schedule are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.  We
conducted our audits of these statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Denver, Colorado
March 19, 1999

                                      -26-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

                          CONSOLIDATED BALANCE SHEETS
              (In thousands, except share and per share amounts)

<TABLE> 
<CAPTION> 
ASSETS
                                                                                 January 30,          January 31,
                                                                                     1999                 1998
                                                                                 -----------          -----------
<S>                                                                              <C>                  <C> 
Current assets:
  Cash and cash equivalents                                                      $    14,831           $   32,812
  Trade accounts receivable, net of allowance
    of $11,772 and $11,357, respectively                                             601,569              518,096
  Notes and other receivables                                                         90,289               83,464
  Inventories                                                                        285,754              251,108
  Deferred income taxes                                                               43,191               34,036
  Other current assets                                                                54,759               38,813
                                                                                 -----------           ----------
         Total current assets                                                      1,090,393              958,329

Property and equipment:
  Land                                                                                14,762               15,670
  Buildings and leasehold improvements                                               120,805              113,136
  Furniture and equipment                                                            189,460              167,774
                                                                                 -----------           ----------
                                                                                     325,027              296,580
  Less accumulated depreciation                                                     (100,265)             (71,380)
                                                                                 -----------           ----------
                                                                                     224,762              225,200

Goodwill, net of accumulated amortization of
  $66,370 and $45,608, respectively                                                  788,963              772,853
Software, net of accumulated amortization of
  $18,814 and $9,195, respectively                                                   126,937               91,724
Other assets, net                                                                     79,914               57,098
Net assets of discontinued operations                                                104,621              161,787
                                                                                 -----------           ----------
          Total assets                                                           $ 2,415,590           $2,266,991
                                                                                 ===========           ==========
</TABLE> 

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      -27-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

                    CONSOLIDATED BALANCE SHEETS, CONTINUED
              (In thousands, except share and per share amounts)


LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE> 
<CAPTION> 
                                                                                       January 30,            January 31,
                                                                                           1999                   1998
                                                                                       ------------           -----------
<S>                                                                                    <C>                    <C> 
Current liabilities:
  Accounts payable - trade                                                               $   422,087           $   324,400
  Accounts payable - acquisitions                                                                373                 6,106
  Accrued payroll and benefits                                                                57,039                46,660
  Accrued purchase costs                                                                       6,417                 9,378
  Accrued restructuring, merger and related costs                                             36,160                10,806
  Other accrued liabilities                                                                   61,438                59,756
  Current portion of long-term debt and capital leases                                        67,811                35,246
                                                                                       -------------          ------------
     Total current liabilities                                                               651,325               492,352

Capital lease obligations                                                                      7,081                 8,722
Long-term debt                                                                             1,200,346               749,292
Deferred income taxes                                                                         70,570                51,037
Minority interest in subsidiary                                                               20,986                20,791
Other non-current liabilities                                                                 20,955                12,364
                                                                                       -------------          ------------
     Total liabilities                                                                     1,971,263             1,334,558

Commitments and contingencies (Notes 8 and 9)

Shareholders' equity:
  Preferred stock, $.0001 par value, 25,000,000 shares authorized,
     none issued or outstanding                                                                    -                     -
  Common stock, $.0002 par value, 300,000,000 shares
    authorized, 143,778,318 and 142,392,845 shares
    issued and outstanding, respectively                                                          28                    28
  Common stock, non-voting, $.0002 par value, 3,000,000
     shares authorized, none issued or outstanding                                                 -                     -
  Additional paid-in capital                                                                 865,820               852,507
  Retained earnings                                                                           18,597                91,887
  Accumulated other comprehensive income                                                     (12,836)              (11,989)
                                                                                       -------------          ------------
                                                                                             871,609               932,433

   Less:
      Treasury stock, at cost, 39,635,681 shares at January 30, 1999                        (427,282)                    -
                                                                                       -------------          ------------
     Total shareholders' equity                                                              444,327               932,433
                                                                                       -------------          ------------
          Total liabilities and shareholders' equity                                     $ 2,415,590           $ 2,266,991
                                                                                       =============          ============
</TABLE> 

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      -28-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

<TABLE> 
<CAPTION> 
                                                                                                Eleven
                                                                      Year Ended             Months Ended           Year Ended
                                                                      January 30,             January 31,             March 1,
                                                                          1999                   1998                  1997
                                                                      ------------           --------------         ------------
<S>                                                                   <C>                    <C>                    <C> 
Net sales                                                               $ 3,752,591            $ 2,837,111          $ 2,438,039
Cost of sales                                                             2,875,885              2,155,289            1,853,741
Restructuring related inventory provision                                     3,130                      -                    -
                                                                       ------------           ------------         ------------
     Gross profit                                                           873,576                681,822              584,298

Warehouse operating and selling expenses                                    599,686                472,213              416,399
Corporate general and administrative expenses                                93,753                 71,325               62,616
Amortization of intangibles                                                  32,626                 22,158               16,269
Restructuring, merger and other nonrecurring charges                         54,805                 11,337                8,407
                                                                       ------------           ------------         ------------
     Operating profit                                                        92,706                104,789               80,607

Interest expense, net                                                        75,302                 34,014               20,045
Other income, net                                                             6,212                    464                  242
                                                                       ------------           ------------         ------------
     Income before income taxes                                              23,616                 71,239               60,804
Income tax expense                                                           19,451                 31,509               26,374
                                                                       ------------           ------------         ------------
     Income before minority interest                                          4,165                 39,730               34,430
Minority interest (income) expense                                            2,222                 (1,319)              (1,860)
                                                                       ------------           ------------         ------------
     Income from continuing operations                                        1,943                 41,049               36,290
                                                                       ------------           ------------         ------------
Discontinued operations, net of tax:
     Income (loss) from discontinued operations                             (17,652)                 3,355                5,706
     Loss on disposal                                                       (52,000)                     -                    -
                                                                       ------------           ------------         ------------
     Income (loss) from discontinued operations                             (69,652)                 3,355                5,706
                                                                       ------------           ------------         ------------

     Income (loss) before extraordinary item                                (67,709)                44,404               41,996
Extraordinary item, net of tax:
     Loss on early extinguishment of debt                                    (5,581)                     -                    -
                                                                       ------------           ------------         ------------
     Net income (loss)                                                  $   (73,290)           $    44,404          $    41,996
                                                                       ============           ============         ============  
Pro forma net income (loss) (Note 14)                                   $   (73,290)           $    44,404          $    40,281
                                                                       ============           ============         ============ 

Pro forma net income (loss) per share - Basic:

     Continuing operations                                              $      0.02            $      0.31          $      0.28
     Discontinued operations                                                  (0.62)                  0.03                 0.05
     Extraordinary item                                                       (0.05)                     -                    -
                                                                       ------------           ------------         ------------
     Net income (loss)                                                  $     (0.65)           $      0.34          $      0.33
                                                                       ============           ============         ============ 

Pro forma net income (loss) per share - Diluted:
     Continuing operations                                              $      0.02            $      0.30          $      0.27
     Discontinued operations                                                  (0.61)                  0.02                 0.04
     Extraordinary item                                                       (0.05)                     -                    -
                                                                       ------------           ------------         ------------
     Net income (loss)                                                  $     (0.64)           $      0.32          $      0.31
                                                                       ============           ============         ============ 

Weighted average common shares outstanding:
    Basic                                                                   113,080                131,423              121,901
    Diluted                                                                 115,401                137,858              130,029
</TABLE> 

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      -29-
<PAGE>

                            CORPORATE EXPRESS, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
for the Year Ended March 1, 1997, the Eleven Months Ended January 31, 1998, and
                        the Year Ended January 30, 1999
                     (In thousands, except share amounts)

<TABLE> 
<CAPTION> 
                                                                                                                    Accumulated
                                                                                               Additional              Other 
                                                                         Common Stock            Paid-in           Comprehensive  
                                                                         ------------
                                                                   Shares          Amount        Capital         Income (Expense) 
                                                                   ------          ------        -------         ---------------- 
<S>                                                              <C>               <C>         <C>               <C>         
Balance, March 2, 1996                                           111,954,350        $ 22       $ 513,358            $     196     
Net income                                                                                                                        
Currency translation adjustments                                                                                       (1,372)    
     Comprehensive income                                                                                                         
Issuance of common stock                                          14,217,117           3         119,274                          
Tax benefit on non-qualified stock                                                                                                
   options exercised                                                                              11,161                          
Adjustment to conform fiscal year                                                                                                 
   ends of certain pooled companies                                                                                               
S Corporation dividends and other                                                                                                 
  equity transactions of pooled companies                                                          2,743                          
                                                                 ------------        ---        ---------            --------- 
Balance, March 1, 1997                                           126,171,467          25         646,536               (1,176)    
                                                                
Net income                                                                                                                        
Currency translation adjustments                                                                                      (10,813)    
     Comprehensive income                                                                                                
Issuance of common stock                                          16,221,378           3         198,095                          
Tax benefit on non-qualified                                                                                                      
   stock options exercised                                                                         4,673                          
Equity transactions of pooled companies                                                            3,203                          
                                                                 ------------        ---        ---------            --------- 
Balance, January 31, 1998                                        142,392,845          28         852,507              (11,989)    
                                                                
Net loss                                                                                                                          
Currency translation adjustments                                                                                        1,484     
Change in unrealized loss on securities                                                                                (2,331)    
     Comprehensive income (expense)           
Issuance of common stock                                           1,385,473           -          10,991                           
Stock option awards                                                                                1,479                          
Tax benefit on non-qualified                                                                                                      
  stock options exercised                                                                            843                          
Repurchase of 39,635,681 shares common stock                                                                                      
                                                                ------------        ----       ---------            --------- 
Balance, January 30, 1999                                        143,778,318        $ 28       $ 865,820            $ (12,836)     
                                                                ============        ====       =========            =========

<CAPTION> 
                                                                                     Total                 Total
                                                 Retained         Treasury        Shareholders'         Comprehensive        
                                                 Earnings           Stock             Equity               Income        
                                                 --------      ----------             ------               ------        
<S>                                             <C>            <C>                 <C>                   <C>              
Balance, March 2, 1996                          $ 8,200        $        0          $ 521,776                             
Net income                                       41,996                               41,996                $ 41,996     
Currency translation adjustments                                                      (1,372)                 (1,372)    
                                                                                                         -----------  
     Comprehensive income                                                                                   $ 40,624     
                                                                                                         ===========
Issuance of common stock                                                             119,277                             
Tax benefit on non-qualified stock                                                                                       
   options exercised                                                                  11,161                             
Adjustment to conform fiscal year                                                                                        
   ends of certain pooled companies                (430)                                (430)                            
S Corporation dividends and other                                                                                        
  equity transactions of pooled companies        (1,544)                               1,199                             
                                               --------        ----------          --------  
Balance, March 1, 1997                           48,222                 0            693,607                             
Net income                                       44,404                               44,404                $ 44,404     
Currency translation adjustments                                                     (10,813)                (10,813)    
                                                                                                         -----------  
     Comprehensive income                                                                                   $ 33,591     
                                                                                                         ===========
Issuance of common stock                                                             198,098                             
Tax benefit on non-qualified                                                                                             
   stock options exercised                                                             4,673                             
Equity transactions of pooled companies            (739)                               2,464                             
                                               --------        ----------          --------  
Balance, January 31, 1998                        91,887                 0            932,433                             
Net loss                                        (73,290)                             (73,290)              $ (73,290)    
Currency translation adjustments                                                       1,484                   1,484     
Change in unrealized loss on securities                                               (2,331)                 (2,331)    
                                                                                                         -----------  
     Comprehensive income                                                                                  $ (74,137)    
                                                                                                         ===========  
Issuance of common stock                                                              10,991                             
Stock option awards                                                                    1,479                             
Tax benefit on non-qualified                                                                                             
  stock options exercised                                                                843                             
Repurchase of 39,635,681 shares common stock                     (427,282)          (427,282)                            
                                               --------        ----------          --------   
Balance, January 30, 1999                      $ 18,597        $ (427,282)         $ 444,327                             
                                               ========        ==========          ========   
</TABLE> 

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL 
                                  STATEMENTS.

                                      -30-
<PAGE>
 
                              CORPORATE EXPRESS, INC.

                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (In thousands)

<TABLE> 
<CAPTION> 
                                                                                                     Eleven     
                                                                                Year Ended        Months Ended        Year Ended
                                                                                January 30,        January 31,          March 1,
                                                                                   1999               1998                1997  
                                                                                -----------       ------------        ---------- 
<S>                                                                             <C>               <C>                 <C>        
Cash flows from operating activities:     
      Net income                                                                 $ (73,290)           $ 44,404        $ 41,996   
      Adjustments to reconcile net income to net cash                                                                            
          provided by (used in) continuing operating activities:                                                                 
           Depreciation                                                             32,496              23,317          17,241   
           Amortization                                                             32,626              22,158          16,269   
           Loss on early extinguishment of debt                                      5,581                   -               -   
           Adjustment to conform fiscal years                                            -                   -            (426)  
           Non-cash portion of merger and restructuring charge                      22,490                 670           1,025   
           Minority interest (income)/expense                                        2,222              (1,319)         (1,860)  
           Loss (income) from discontinued operations                               17,652              (3,355)         (5,706)  
           Loss on disposal of discontinued operations                              52,000                   -               -   
           Gain on sale of securities                                               (6,273)                  -               -   
           Deferred taxes                                                             (867)             22,991          14,937
           Other                                                                     5,440               3,435             950   
      Changes in assets and liabilities, excluding acquisitions:                                                                 
           Increase in accounts receivable                                         (52,775)            (89,018)        (38,555)
           Increase in inventory                                                   (28,386)            (23,369)        (12,015)
           Increase in other current assets                                        (12,084)            (19,421)         (3,399)
           (Increase) decrease  in other assets                                    (11,825)              7,977            (557)
           Increase in accounts payable                                             61,156              17,255           6,307 
           Increase (decrease) in accrued liabilities                               56,548                (132)        (19,234)
                                                                                ----------           ---------        --------
Net cash provided by continuing operating activities                               102,711               5,593          16,973 
                                                                                ----------           ---------        --------

Cash flows from investing activities:                                                                                          
      Capital expenditures                                                         (96,455)            (71,518)       (104,248)
      Proceeds from sale of assets                                                  14,920              19,073             980 
      Payment for acquisitions, net of cash acquired                               (40,873)            (32,729)       (237,860)
      Proceeds from (investments in) marketable securities                          21,110              (9,164)        (17,853)
      Short-term financial instruments, net                                         (6,696)              3,935           2,251 
      Other, net                                                                       789               2,667          (1,846)
                                                                                ----------           ---------        --------
Net cash used in investing activities                                             (107,205)            (87,736)       (358,576)
                                                                                ----------           ---------        --------

Cash flows from financing activities:                                                                                          
      Issuance of common stock                                                       3,829               8,104          12,643 
      Repurchase of common stock                                                  (427,282)                  -               - 
      Issuance of subsidiary common stock                                                -               2,434           2,258 
      Debt issuance costs                                                          (32,637)             (1,083)         (8,818)
      Proceeds from long-term borrowings                                           601,880              10,241         347,336 
      Repayments of long-term borrowings                                           (32,269)            (26,223)        (28,458)
      Proceeds from short-term borrowings                                            5,546              15,308             772 
      Repayments of short-term borrowings                                          (10,061)             (4,367)        (26,945)
      Net proceeds from (payments on) line of credit                               (16,979)            117,748         134,913 
      Cash paid to retire bonds                                                    (93,792)            (62,178)              - 
      Other                                                                              -                 (22)         (3,928)
                                                                                ----------           ---------        --------
Net cash provided by (used in) financing activities                                 (1,765)             59,962         429,773 
                                                                                ----------           ---------        --------
Net cash provided (to) from discontinued operations                                 12,542)              7,705         (65,423)
                                                                                ----------           ---------        --------
Effect of foreign currency exchange rate changes on cash                               820                (834)           (445)
                                                                                ----------           ---------        --------
Increase (decrease) in cash and cash equivalents                                   (17,981)            (15,310)         22,302 
Cash and cash equivalents, beginning of period                                      32,812              48,122          25,820 
                                                                                ----------           ---------        --------
Cash and cash equivalents, end of period                                          $ 14,831            $ 32,812        $ 48,122 
                                                                                ==========           =========        ========
Supplemental disclosure of cash flow information from                                                                          
      continuing operations:                                                                                                   
      Cash paid during the period for interest, net of amounts capitalized        $ 81,971            $ 41,952        $ 30,979 
      Cash paid (received) during the period for taxes                            $ 18,369            $ (8,287)       $ 21,727 
</TABLE> 


  The accompanying notes are an integral part of the consolidated financial 
                             statements.         

                                     -31-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                                        
  Supplemental schedule of noncash investing and financing activities:

  Capital lease obligations (excluding discontinued operations) in the amount of
$7,975,000, $5,197,000, and $7,187,000 were incurred during fiscal 1998, 1997
and 1996, respectively.

  During the year ended January 30, 1999, the Company acquired for a net cash
purchase price of $28,770,000, 14 international product distributors.  There
were no pooling of interests transactions during fiscal 1998.

  During the eleven months ended January 31, 1998, the Company acquired for a
net cash purchase price of $24,572,000 and approximately 14,895,000 shares of
common stock, 16 domestic product distributors and 15 international product
distributors.  Included in the 16 domestic product distributors, is the
acquisition of Data Documents, Incorporated ("DDI"), a provider of forms
management services, custom business forms and pressure-sensitive labels for
large corporate customers, for approximately 10,740,000 shares of common stock.
There were no material pooling of interests transactions during fiscal 1997.

  During fiscal 1996, the Company acquired, for a net cash purchase price of
$241,846,000 and 5,542,000 shares of common stock, 77 office products
distributors and 23 service companies.  Of these 100 acquisitions, 86 were
accounted for as purchases and 14 were accounted for as immaterial poolings of
interest.  In addition, the Company acquired UT and NIMSA, which were accounted
for as a poolings of interests transactions, for 6,332,000 shares of common
stock and 1,125,000 shares of common stock, respectively. In conjunction with
the acquisitions, liabilities were assumed as follows:

<TABLE>
<CAPTION>
                                                                            Eleven
                                                            Year Ended   Months Ended   Year Ended
                                                           January 30,    January 31,    March 1,
                                                               1999          1998          1997
                                                           ------------  -------------  -----------
<S>                                                        <C>           <C>            <C>
Fair value of assets acquired                                 $ 76,353      $ 383,840    $ 620,252
Cash paid, net of cash acquired                                (28,770)       (24,572)    (241,846)
Issuance of notes payable                                          ---            ---       (4,650)
Issuance of stock                                                  ---       (184,264)     (86,922)
Purchase price payable, included in current liabilities            ---         (3,076)      (4,057)
                                                              --------      ---------    ---------
Liabilities assumed                                           $ 47,583      $ 171,928    $ 282,777
                                                              ========      =========    =========
</TABLE>

  During fiscal 1998, the Company paid $12,103,000 for liabilities related to
prior period acquisitions. During the eleven months ended January 31, 1998, the
Company paid $8,797,000 and issued 252,000 shares of common stock for
liabilities related to prior period acquisitions including its purchase of the
remaining 49% interest in Corporate Express United Kingdom. During fiscal 1996,
the Company paid $11,695,000 for liabilities related to prior period
acquisitions, $2,289,000 to dissenting shareholders of a pooled company,
purchased a warehouse facility for 202,250 shares of common stock, and issued
107,207 shares of common stock to retire convertible debt of $1,449,400
previously issued by one of the Company's acquired subsidiaries.

  Of the total cash paid for acquisitions, $640,000 was paid in fiscal 1997 and
$17,970,000 was paid in fiscal 1996 by the same-day delivery business.
Accordingly, these cash payments are shown in net cash (to) from discontinued
operations.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      -32-
<PAGE>
 
1.  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Nature of Operations

  Corporate Express, Inc. ("Corporate Express" or the "Company") is a global
provider of essential goods and services to large corporations and
organizations.  The Company's current product and service offering includes
office supplies, paper, computing and imaging supplies, computer desktop
software, office furniture, janitorial and cleaning supplies, advertising
specialties, custom business forms, pressure-sensitive label products, forms
management services, and printing.  The Company's target customers are large
corporations which operate from multiple locations and can benefit from
selecting suppliers who can service them in many of their locations.  In January
1999, the Company adopted a plan to discontinue its same-day delivery services
and announced it was involved in negotiations to sell all or a majority stake of
its janitorial and cleaning supplies business.  The Company will continue to
offer certain cleaning products as part of the Company's office products line.

  Principles of Consolidation

  The consolidated financial statements include the accounts of the Company and
its majority-owned subsidiaries.  As more fully described in Note 3, the Company
has consummated numerous acquisitions certain of which were accounted for as
poolings of interests and, accordingly, the accompanying financial statements
have been restated to include the accounts and operations of UT, Nimsa, HMI and
Sofco for all applicable periods.  Acquisitions accounted for as purchases are
included in the accounts and operations as of the effective date of the
transaction and immaterial acquisitions accounted for as poolings of interests
are included in the accounts and operations as of the beginning of the fiscal
quarter in which the transaction is effective.  The Company accounts for its
investments in less than 50% owned entities using the equity or cost methods.
All intercompany balances and transactions have been eliminated.

  Definition of Fiscal Year

  As used in these consolidated financial statements and notes to consolidated
financial statements, "fiscal 1998" refers to the twelve-month period ended
January 30, 1999, "fiscal 1997" refers to the eleven-month period ended January
31, 1998 and "fiscal 1996," refers to the twelve-month period ended March 1,
1997, respectively.  In connection with the mergers, Nimsa, UT, HMI and Sofco
changed their 1996 fiscal year ends to conform to the fiscal year ends of the
Company.  Reference to the twelve months ended January 31, 1998 and the eleven
months ended February 1, 1997 refer to unaudited periods and are presented for
comparative purposes only.

  Cash and Cash Equivalents

  All highly liquid investments with a maturity of three months or less when
purchased are considered to be cash equivalents.  All cash equivalents are
carried at cost, which approximates fair value.

  Inventories

  Inventories primarily consist of finished goods which are valued at the lower
of first-in, first-out (FIFO) cost or market.  The Company periodically assesses
its inventory to determine market value based upon such factors as historical
sales and purchases, inclusion in the Company's primary Office and Computer
Products Catalog and other factors.  Included in cost of sales for fiscal 1998
is a net restructuring related inventory provision of $3,130,000.  These
provisions reflect the write-down to fair market value of certain inventory
which the Company decided to eliminate from its product line.

                                      -33-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   Property and Equipment

   Property and equipment are carried at cost.  Depreciation is computed using
the straight-line method over estimated useful lives which range from three to
seven years for furniture and equipment; up to 40 years for buildings; and over
the life of the lease for leasehold improvements.  Ordinary maintenance and
repairs are charged to operations while expenditures which extend the physical
or economic life of property and equipment are capitalized.  Gains and losses on
disposition of property and equipment are recognized in operations in the year
of disposition.

   Concentration of Credit Risk

   The Company's financial instruments that are exposed to concentrations of
credit risk consist primarily of cash and cash equivalents. The Company places
its cash and temporary cash investments with high quality credit institutions.
At times, such investments may be in excess of the FDIC insurance limit.

   Concentration of credit risk with respect to trade receivables is limited due
to the wide variety of customers and markets into which the Company's products
are sold, as well as their dispersion across many geographic areas. As a result,
as of January 30, 1999, the Company did not consider itself to have any
significant concentrations of credit risk. The Company performs ongoing credit
evaluations of its customers and generally does not require collateral.  The
Company maintains allowances for potential credit losses and historical losses
have been within management's expectations.

   The Company does not enter into financial instruments for trading or
speculative purposes. The Company has no financial instrument contracts
currently outstanding.

   Intangible Assets

   Goodwill is amortized on a straight-line basis over a period of 40 years.
Noncompete agreements, which are included in other assets, are amortized on a
straight-line basis over periods of two to ten years. The Company evaluates
intangible assets periodically in accordance with Statement of Financial
Accounting Standards No. 121 to determine whether they are properly reflected in
the financial statements based upon future undiscounted operating cash flows. If
an impairment is determined to exist, the impaired asset is written down to fair
market value. The net goodwill balance of $788,963,000 at January 30, 1999
reflects fiscal period 1998 additions from acquisitions of $43,668,000,
amortization of $20,985,000, write-offs of $3,067,000 related to the
restructuring and reversals of $3,506,000.

   Software

   The Company capitalizes certain internal and external software acquisition
and development costs that benefit future years.  The amortization commencement
is dependent on when the software is placed in service (for purchased software)
or when the software is ready for its intended use (for internally developed
software).  All software is amortized over its economic useful life, which is
three to seven years, using the straight-line method and is included in
Amortization of Intangibles on the Consolidated Statements of Operations.
Capitalized costs include primarily payments to outside firms for purchased
software and for direct services related to the development of proprietary
software (external costs), salaries and wages of individuals dedicated to the
development of software (internal costs), and capitalized interest.  The
following table summarizes the periodic changes to capitalized software costs:

                                      -34-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


<TABLE>
<CAPTION>
                                     External     Internal     Capitalized       Total                              Net
                                       Costs        Costs       Interest         Costs        Amortization         Asset
                                    -----------  -----------  -------------  -------------  -----------------  -------------
<S>                                 <C>          <C>          <C>            <C>            <C>                <C>
Balance, March 2, 1996                  $17,109      $ 3,816        $   717      $ 21,642           $ (1,472)      $ 20,170
Additions, net                           27,922        7,379          2,105        37,406             (2,181)        35,225
                                        -------      -------        -------      --------           --------       --------
Balance, March 1, 1997                   45,031       11,195          2,822        59,048             (3,653)        55,395
Additions, net                           18,352       20,271          3,248        41,871             (5,542)        36,329
                                        -------      -------        -------      --------           --------       --------
Balance, January 31, 1998                63,383       31,466          6,070       100,919             (9,195)        91,724
Additions                                24,352       19,881          5,546        49,779            (10,046)        39,733
Retirements                                  --           --             --        (4,947)               427         (4,520)
                                        -------      -------        -------      --------           --------       --------
Balance, January 30, 1999               $87,735      $51,347        $11,616      $145,751           $(18,814)      $126,937
                                        =======      =======        =======      ========           ========       ========
</TABLE>
                                                                                
   On November 11, 1997, the FASB Emerging Issues Task Force (EITF) issued EITF
97-13 providing guidance on the treatment of business process reengineering
costs ("BPR") for companies that have undertaken enterprise software projects.
The EITF required all previously capitalized BPR costs be written off through a
cumulative catch-up adjustment in the current period.  The effect of adopting
EITF 97-13 was not material to the Company's consolidated financial results.

   On March 4, 1998, the Accounting Standards Executive Committee (AcSEC) issued
Statement of Position (SOP) 98-1 providing guidance on accounting for the costs
of computer software developed or obtained for internal use.  This pronouncement
will be effective beginning fiscal 1999.  The Company reviewed its current
policies for accounting for costs associated with internal software development
projects and how they may be effected by SOP 98-1.  The Company believes its
current policies are materially consistent with the SOP, and there will not be a
significant impact on the Company's future results of operations.

   Accrued Purchase Costs

   The Company accrues direct external costs incurred to consummate an
acquisition, other external costs and liabilities to close the acquired entity's
facilities, and severance and relocation payments to the acquired entity's
employees.

   Accrued Restructuring, Merger and Related Costs

   Accrued restructuring, merger and related costs include the actual costs of
completing acquisitions accounted for as pooling of interests transactions,
additional costs associated with integrating the combined companies' operations,
including liabilities for severance benefits for employees expected to be
terminated, and costs to restructure the Company's existing operations.

   Revenue Recognition

   Revenue is recognized upon the shipment of products and completion of service
to customers.

   Cost of Sales

   Vendor rebates and similar payments are recognized on an accrual basis in the
period earned and are recorded as a reduction to cost of sales. Delivery and
occupancy costs are included as an increase to cost of sales.

                                      -35-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Warehouse Operating and Selling Expenses

   Warehouse operating and selling expenses include all costs associated with
operating regional warehouses and sales offices, including warehouse labor,
related warehouse general and administrative expenses (excluding occupancy),
selling expenses and commissions related to the Company's direct sales force,
and warehouse assimilation costs.

   Other Comprehensive Income

   Comprehensive income consists of net income, foreign currency translation and
unrealized loss on securities and is presented in the Consolidated Statement of
Shareholders' Equity.  Balance sheet accounts of foreign operations are
translated using the year-end exchange rate, and income statement accounts are
translated on a monthly basis using the average exchange rate for the period.
Unrealized gains and losses on translation adjustments and marketable securities
are recorded in shareholders' equity as other comprehensive income.  Realized
gains and losses from transactions are reflected in income and consist of a
realized gain on marketable securities in fiscal 1998 of $6,273,000 and an
aggregate transaction gain of $116,000 in fiscal 1996.  The Company does not
currently hedge foreign currency risk exposures.

   Components of other accumulated comprehensive income (expense) consist of the
following:

<TABLE>
<CAPTION>
                                                                   Foreign        Unrealized            Other
                                                                   Currency        Loss on          Comprehensive
                                                                 Translation      Securities      Income (Expense)
                                                                --------------  --------------  ---------------------
      <S>                                                       <C>             <C>             <C>      
                                                                                   (in thousands)
      March 2, 1996                                                  $    196       $      ---               $    196
      Fiscal 1996 change                                               (1,372)             ---                 (1,372)
                                                                     --------       ----------               --------
                         
      March 1, 1997                                                  $ (1,176)      $      ---               $ (1,176)
      Fiscal 1997 change                                              (10,813)             ---                (10,813)
                                                                     --------       ----------               --------
                         
      January 31, 1998                                               $(11,989)             ---               $(11,989)
      Fiscal 1998 change                                                1,484          (2,331)               (   847)
                                                                     --------       ----------               ---------
                         
      January 30, 1999                                               $(10,505)        $(2,331)               $(12,836)
                                                                     ========       ==========               =========
</TABLE>
                                                                                
       The change in unrealized loss on marketable securities during fiscal 1998
   is net of a tax benefit of $1,490,000.  The currency translation adjustments
   are not adjusted for income taxes as they relate to indefinite investments in
   non-U.S. subsidiaries.

   Income Taxes

   For all periods presented, income taxes are calculated using the liability
method in accordance with the provisions set forth in Statement of Financial
Accounting Standards (SFAS) No. 109.

   Pro Forma Income Taxes

   In fiscal 1996, the Company acquired an entity in a pooling of interests
transaction, which was previously an S Corporation for income tax purposes prior
to its acquisition by Corporate Express, and accordingly, any income tax

                                      -36-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

liabilities for the periods prior to the acquisition are the responsibility of
the previous owner. For purposes of these consolidated financial statements,
federal and state income taxes have been provided as a pro forma adjustment as
if the acquired entity had filed C Corporation tax returns for the pre-
acquisition periods (See Note 14).

   Pro Forma Net Income Per Share

   Pro forma earnings per share (EPS) is computed and presented in accordance
with SFAS No. 128, "Earnings Per Share."  Basic EPS excludes dilution and is
computed by dividing income available to common stockholders (net income after
giving effect to the pro forma tax adjustment) by the weighted-average number of
common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock.

   Stock Split and Stock Dividends

   The Company distributed a 50% share dividend in January 1997; accordingly all
share numbers and prices have been adjusted to reflect this dividend.

   Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

   Reclassifications

   Certain reclassifications have been made to the fiscal 1997 and 1996
consolidated financial statements to conform to the fiscal 1998 presentation.
These reclassifications include the discontinuance of the same-day delivery
operations and are shown as a separate line item in the financial statements
and, except as otherwise noted, have been removed from the related footnotes.
These reclassifications had no impact on net income.

   Segment Disclosures

   In fiscal 1998, the Company adopted Statement of Financial Accounting
Standards (SFAS) 131, Disclosures about Segments of an Enterprise and Related
Information.  SFAS 131 supersedes SFAS 14, Financial Reporting for Segments of a
Business Enterprise,  replacing the "industry segment" approach with the
"management" approach.  The management approach designates the internal
organization that is used by management for making operating decisions and
assessing performance as the source of the Company's reportable segments.  SFAS
131 also requires disclosures about products and services, geographic areas, and
major customers.  The adoption of SFAS 131 did not affect results of operations
or financial position but did affect the disclosure of segment information (see
Note 16 "Segment Information").

                                      -37-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


2. CHANGE IN YEAR END

   In January 1998, the Company changed its fiscal year end from the end of
February to January 31,1998.  The results of operations of the Company for the
comparative periods are as follows:


<TABLE>
<CAPTION>
                                                          Twelve Months      Twelve Months      Eleven Months      Eleven Months
                                                              Ended              Ended              Ended              Ended
                                                        January 30, 1999   January 31, 1998   January 31, 1998   February 1, 1997
                                                        -----------------  -----------------  -----------------  -----------------
                                                                              (unaudited)                           (unaudited)
<S>                                                     <C>                <C>                <C>                <C>
Net sales                                                     $3,752,591         $3,050,947         $2,837,111         $2,224,203
Cost of sales                                                  2,875,885          2,313,819          2,155,289          1,695,212
Restructuring related inventory provision                          3,130                 --                 --                 --
                                                              ----------         ----------         ----------         ----------
    Gross profit                                                 873,576            737,128            681,822            528,991
Warehouse operating and selling expenses                         599,686            511,694            472,213            376,918
Corporate general and administrative expenses                     93,753             75,936             71,325             58,005
Amortization of intangibles                                       32,626             23,907             22,158             14,520
Restructuring, merger & other nonrecurring charges                54,805             11,337             11,337              8,407
                                                              ----------         ----------         ----------         ----------
    Operating profit                                              92,706            114,254            104,789             71,141
Interest expense, net                                             75,302             36,099             34,014             17,958
Other income (expense)                                             6,212                757                464                (50)
                                                              ----------         ----------         ----------         ----------
    Income  before income taxes                                   23,616             78,912             71,239             53,133
Income tax expense                                                19,451             34,498             31,509             23,385
Minority interest (income) expense                                 2,222             (1,862)            (1,319)            (1,314)
                                                              ----------         ----------         ----------         ----------
    Income from continuing operations                              1,943             46,276             41,049             31,062
Discontinued operations, net of tax:
    Income (loss) from discontinued operations                   (17,652)             4,416              3,355              4,645
    Loss on disposal                                             (52,000)                --                 --                 --
                                                              ----------         ----------         ----------         ----------
    Income (loss) from discontinued operations                   (69,652)             4,416              3,355              4,645
                                                              ----------         ----------         ----------         ----------
    Income (loss) before extraordinary item                      (67,709)            50,692             44,404             35,707
    Loss on early extinguishment of debt                           5,581                 --                 --                 --
                                                              ----------         ----------         ----------         ----------
    Net income (loss)                                         $  (73,290)        $   50,692         $   44,404         $   35,707
                                                              ==========         ==========         ==========         ==========
Pro forma net income (loss) (1)                               $  (73,290)        $   50,692         $   44,404         $   33,993
                                                              ==========         ==========         ==========         ==========
 
Pro forma net income (loss) per share - Basic:
    Continuing operations                                     $     0.02         $     0.35         $     0.31         $     0.24
    Discontinued operations                                        (0.62)              0.04               0.03               0.04
    Extraordinary item                                             (0.05)                --                 --                 --
                                                              ----------         ----------         ----------         ----------
    Net income (loss)                                         $    (0.65)        $     0.39         $     0.34         $     0.28
                                                              ==========         ==========         ==========         ==========
 
Pro forma net income (loss) per share - Diluted:
    Continuing operations                                     $     0.02         $     0.34         $     0.30         $     0.23
    Discontinued operations                                        (0.61)              0.03               0.02               0.03
    Extraordinary item                                             (0.05)                --                 --                 --
                                                              ----------         ----------         ----------         ----------
    Net income (loss)                                         $    (0.64)        $     0.37         $     0.32         $     0.26
                                                              ==========         ==========         ==========         ==========
</TABLE>
                                                                                

(1)  Pro forma net income for the eleven months ended February 1, 1997 reflects
the tax impact for a subchapter S acquisition as if the acquired company was a C
corporation.

                                      -38-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

3. POOLING OF INTERESTS

   Fiscal 1998

   There were no pooling of interest transactions during fiscal 1998.

   Fiscal 1997

   The Company completed 6 acquisitions which were accounted for as immaterial
poolings of interests for approximately 2,208,000 shares of common stock.  The
financial statements for these immaterial acquisitions for periods prior to the
acquisition have not been restated. There were no material pooling of interests
transactions in fiscal 1997.

   Fiscal 1996

   Effective January 30, 1997, the Company issued approximately 4,650,000 shares
of common stock in exchange for all of the outstanding stock of HMI, the largest
privately-held supplier of promotional products to large corporations.

   Effective January 24, 1997, the Company issued approximately 2,550,000 shares
of common stock in exchange for all of the outstanding stock of Sofco, one of
the largest suppliers of janitorial and cleaning supplies in the United States.

   Effective November 8, 1996, the Company issued approximately 6,332,000 shares
of common stock in exchange for all of the outstanding stock of UT, the second
largest same-day delivery service provider in the United States.  The UT
operations were discontinued for financial reporting purposes in fiscal 1998.

   Effective October 31, 1996, the Company issued approximately 1,125,000 shares
of common stock and paid approximately $2,289,000 to the consenting and
dissenting shareholders, respectively, of Nimsa, a computer software reseller
located in Paris, France, in exchange for all of Nimsa's outstanding stock.

   In addition to the above acquisitions, the Company completed 14 other
acquisitions which were accounted for as immaterial poolings of interests for
approximately 1,942,000 shares of common stock during fiscal 1996.  The
financial statements for these immaterial acquisitions for periods prior to the
acquisition have not been restated.

                                      -39-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

     Results of Pooled Companies Prior to Merger

     Separate results of operations for Corporate Express and the pooled
operations for the periods prior to the mergers are as follows:

<TABLE>
<CAPTION>
                                           Year Ended
                                          March 1, 1997
                                          -------------
                                          (In thousands)
<S>                                       <C>
Net sales (from continuing operations):
    Corporate Express                      $2,153,967
    HMI                                        92,080
    Sofco                                     139,734
    Nimsa                                      52,258
                                           ----------
    Combined                               $2,438,039
                                           ==========
 
Net income (1):
    Corporate Express                      $   31,710
    HMI                                         4,182
    Sofco                                       3,529
    UT                                          1,369
    Nimsa                                       1,206
                                           ----------
    Combined                               $   41,996
                                           ==========
 
Other changes in shareholders' equity:
    Corporate Express                      $  106,299
    HMI                                        (3,761)
    Sofco                                       1,538
    UT                                         26,135
    Nimsa                                        (376)
                                           ----------
    Combined                               $  129,835
                                           ==========
</TABLE>

     Certain reclassifications and adjustments have been made to the prior
     financial statements of the pooled companies to conform to the Corporate
     Express financial presentation and policies which adjustments had an
     immaterial effect on net income.

     All intercompany transactions have been eliminated.
 
(1)  Consolidated net income for fiscal 1996 includes the income and expenses of
     Corporate Express, HMI, Sofco and Nimsa, and the discontinued operations
     net income from UT for the twelve months ended March 1, 1997.

     At the time of acquisition in fiscal 1996, HMI had a year end of December
     31, and Nimsa had a year end of June 30. In order to conform the HMI and
     Nimsa year ends to Corporate Express' fiscal year end, Nimsa net income for
     the March 1996 to June 1996 period was included in both fiscal 1995 and
     1996, and HMI net income for the January 1996 to February 1996 period was
     excluded from fiscal 1995. Accordingly, an adjustment has been made in
     fiscal 1996 to debit retained earnings directly for the March 1996 to June
     1996 Nimsa net income of $630,000 and to credit retained earnings directly
     for the January 1996 to February 1996 HMI net income of $200,000.

                                      -40-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

    The results of operations for the adjustment periods are as follows:

<TABLE>
<CAPTION>
                    Period    Net Sales  Net Income
                   ---------  ---------  ----------
                            (in thousands)
          <S>      <C>        <C>        <C>
          Nimsa    3/96-6/96    $25,986        $630
          HMI      1/96-2/96     15,415         200
</TABLE>

4.  RESTRUCTURING, MERGER AND OTHER NONRECURRING COSTS

Fiscal 1998 Restructuring Charge:

    In January 1999, the Company adopted a global restructuring plan designed to
lower its fixed operating cost structure by reducing the number of its employees
and accelerating facility consolidations and closures. The restructuring plan
provides for a planned gross reduction of approximately 1,000 employees
(including management, warehouse and administrative employees) and the closure
or consolidation of approximately 70 warehouse, sales and administrative
offices. As a result of the restructuring, the Company recorded a net pre-tax
restructuring charge of $57,935,000, of which $54,805,000 (net of a prior period
merger charge revision of $1,122,000) is recorded in operating expenses and
$3,130,000 (net of revisions of $590,000) is recorded in cost of sales in the
accompanying consolidated statements of operations. The restructuring charge
affects North America Office Products ($18,945,000), International Office
Products ($13,261,000), Other Products and Services ($5,827,000), as well as
Corporate Headquarters ($19,902,000). The total charge of $59,647,000 reflects
$36,449,000 in cash payments and $23,198,000 in non-cash payments.

    The following table summarizes the fiscal 1998 restructuring charge and its
related usage:

<TABLE>
<CAPTION>
                               Employee                            Accrued
                             Severance &        Facility        Restructuring    Other Asset
                             Termination       Closure &       & Related Costs         Write Downs
                              Costs (1)    Consolidations (2)      Balance       & Costs (3)     Total
                             ------------  ------------------  ----------------  ------------  ---------
                                                           (in thousands)
<S>                          <C>           <C>                 <C>               <C>           <C>
Fiscal 1998 charge               $23,263             $13,186           $36,449      $ 23,198   $ 59,647
Payments                          (5,167)               (612)           (5,779)          ---     (5,779)
Non-cash usage                       ---                 ---               ---       (12,562)   (12,562)
                                 -------             -------           -------      --------   --------
Balance, January 30, 1999        $18,096             $12,574           $30,670      $ 10,636   $ 41,306
                                 =======             =======           =======      ========   ========
</TABLE>

(1)  Employee severance and terminations costs are related to the elimination of
     certain management positions, facility closures and consolidations. Of the
     1,000 employees planned to be terminated, 270 employees have been
     terminated in fiscal 1998. Approximately 580 additional employees will be
     terminated in fiscal 1999 and the remaining employees will be terminated in
     fiscal 2000.

(2)  Facility closure and consolidation costs are the estimated costs to close
     redundant facilities, lease costs and other costs associated with closed
     facilities.  Of the 70 facilities planned to be closed, 18 facilities were
     closed in fiscal 1998.  Approximately 37 additional facilities will be
     closed in fiscal 1999 and the remaining facilities will be closed in fiscal
     2000.

(3)  Other asset write-downs and costs of $23,198,000 are recorded as contra
     assets and include $16,411,000 of warehouse and office equipment, leasehold
     improvements, and other assets being abandoned or written off, $3,067,000
     of intangible assets that have been impaired, and $3,720,000 of inventory
     which the Company has decided to eliminate from its product line as a
     result of the exit plans. All amounts are shown at estimated net realizable
     value; depreciation expense will continue through the asset disposition
     date. After non-cash usage of $12,562,000, the remaining balance of
     $10,636,000
                                      -41-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     primarily reflects the assets to be disposed of in conjunction with the
     facility closures and will be utilized accordingly.

Merger and Other Nonrecurring Charges:

     During the fourth quarter of fiscal 1997, the Company recorded a net merger
and other nonrecurring charge of $11,337,000. This net charge is comprised of
$13,962,000 in merger and other nonrecurring charges in connection with the
Company's acquisition of DDI, several acquisitions accounted for as immaterial
poolings of interests and certain provisions for reductions in force and
facility closures at other locations. The gross charge is offset by $2,625,000
in revisions to the merger and other nonrecurring charges established in
previous periods to reflect the final transaction and exit costs incurred. These
revisions reflect the finalization of employee contract buyouts and delays in
closing certain facilities and disposition of related assets. The 1997 fiscal
period charge included the planned closure of 25 facilities and the reduction of
295 employees. As of January 30, 1999, 14 facilities have been closed or
consolidated, three regional warehouses will be downsized and converted into
breakpoints and four regional sales offices will no longer be closed. Of the
four remaining facility closures, one closure began in March 1999 and the
remaining three will be closed in 1999. Of the three warehouses to be converted
to breakpoints, one is in process and the other two will be completed in 1999.
Approximately 150 employees remain to be terminated in conjunction with the
remaining facility closures and the downsizing of the reginal warehouses. Also
included in the remaining balance are contracts with periodic payments that will
continue into 1999.

     During the last half of fiscal 1996, the Company recorded a net merger and
other nonrecurring charge of $8,480,000. This net charge is comprised of
$13,537,000 in merger and other nonrecurring charges primarily in conjunction
with the acquisitions of Nimsa, HMI and Sofco, offset by $5,057,000 in revisions
to the merger and other nonrecurring charge established in the fourth quarter of
fiscal 1995. In connection with the fiscal 1996 exit plans, the Company
evaluated its facility and personnel requirements and identified duplicate
facilities consistent with the new plan. As a result of this new plan, the
closure of five distribution facilities, incorporated in the original 1995 plan,
was superceded. Included in the distribution facilities that were to be
retained, was the South Carolina facility which was expected to be merged into
the Atlanta and North Carolina facilities. Due to significant new business in
the Atlanta area and several unexpected acquisitions, the Atlanta facility is at
full capacity and this closure plan was terminated. Additionally, several
subsequent acquisitions in fiscal 1995 were completed in the Carolinas and
surrounding markets, which eliminated the opportunity to close the South
Carolina facility and maintain a high level of customer service.

     The fiscal 1996 charges include the actual costs of completing the
acquisitions, closing other redundant facilities, and severance for employee
terminations. The original charge included the closure of nine facilities and
the reduction of 77 employees. To date, eight facilities have been closed or
consolidated, 21 employees have been terminated, and 33 employees will no longer
be terminated as the result of revised exit plans. 

                                      -42-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     The following table summarizes the accrued merger and other nonrecurring
charges and their related usage:

<TABLE>
<CAPTION>
                                             Employee                         Accrued
                                Merger     Severance &      Facility          Merger &       Other Asset
                              Transaction  Termination      Closure &         Related Costs  Write Downs
                               Costs (1)     Costs(2)     Consolidations (3)   Balance        & Costs (4)       Total
                              ----------- --------------  ------------------  -------------  ------------  ------------
                                                                   (in thousands)
<S>                           <C>         <C>             <C>                 <C>            <C>           <C>
Balance, March 2, 1996         $  6,144       $ 6,418               $ 4,280    $ 16,842         $ 2,311      $ 19,153
Additions, net of reversals       9,980           440                (2,013)      8,407              73         8,480
Payments                        (14,560)       (1,633)                 (150)    (16,343)            ---       (16,343)
Non-cash usage                      ---           ---                   ---         ---          (  732)         (732)
                               --------       -------               -------    --------         -------      --------
Balance, March 1, 1997            1,564         5,225                 2,117       8,906           1,652        10,558
Additions, net of reversals       5,282         4,326                 1,483      11,091             246        11,337
Payments                         (6,472)       (2,266)                 (453)     (9,191)            ---        (9,191)
Non-cash usage                      ---           ---                   ---         ---            (579)         (579)
                               --------       -------               -------    --------         -------      --------
Balance, January 31, 1998           374         7,285                 3,147      10,806           1,319        12,125
Additions, net of reversals        (209)         (544)                 (312)     (1,065)            (57)       (1,122)
Payments                           (165)       (3,082)               (1,004)     (4,251)           (465)       (4,716)
                               --------       -------               -------    --------         -------      --------
Balance, January 30, 1999      $    -0-       $ 3,659               $ 1,831    $  5,490         $   797      $  6,287
                               ========       =======               =======    ========         =======      ========
</TABLE>

(1)  Merger transaction costs included the direct costs from the pooling
     transactions and those direct costs incurred by DDI, and include legal,
     accounting, investment banking, printing, contract buy-outs and other
     related costs.

(2)  The remaining balance of $3,659,000 reflects remaining balances in the
     fiscal 1995 charge of $768,000, fiscal 1996 charge of $71,000, and fiscal
     1997 charge of $2,820,000. The fiscal 1995 charge reflects the remaining
     severance associated with the centralization of certain shared services
     which began in the second quarter of fiscal 1997 and will be substantially
     completed by the end of fiscal 1999. The phased consolidation of these
     services reflects the Company's objective to maintain a high level of
     service to its customers and vendors, while reducing its internal cost
     structure. The remaining balance in the fiscal 1997 charge primarily
     reflects the consolidation of the Carolina facilities which is expected to
     be substantially complete by the end of the second quarter of fiscal 1999.
     The remaining balance reflects the planned terminations of approximately
     200 employees.

(3)  The remaining balance of $1,831,000 reflects remaining balances in the
     fiscal 1995 charge of $320,000 and the fiscal 1997 charge of $1,511,000.
     The fiscal 1995 charge reflects the post closing costs related to the
     centralization of certain shared services.  The remaining balance in the
     fiscal 1997 charge primarily reflects the consolidation of the Carolina
     facilities which is expected to be substantially complete by the end of the
     second quarter of fiscal 1999.  

(4)  The remaining balance of $797,000 primarily reflects the assets that will
     be disposed of in conjunction with the facility closures which are expected
     to be substantially complete by the end of the second quarter of fiscal
     1999.


5.   PURCHASES

     Fiscal 1998

     The Company acquired for a net cash purchase price of $28,770,000, 14
international product distributors.  The excess of the purchase price over the
fair market value of net tangible assets acquired was allocated to goodwill and
is being amortized over 40 years.

     Fiscal 1997

     The Company acquired for a net cash purchase price of $24,572,000 and
approximately 12,687,000 shares of common stock, 10 domestic product
distributors, and 15 international product distributors.  The excess of the

                                      -43-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

purchase price over the fair market value of the net tangible assets acquired
was allocated to goodwill and is being amortized over 40 years.  Additionally,
the Company completed six acquisitions which were accounted for as immaterial
poolings of interest for approximately 2,208,000 shares of common stock.
Included in the 10 domestic product distributors, is the acquisition of DDI, a
provider of forms management services, custom business forms and pressure-
sensitive labels for large corporate customers, purchased for approximately
10,740,000 shares of common stock.

     The net purchase price for DDI was allocated as follows:

<TABLE>
<CAPTION>
                                                     (in thousands)
          <S>                                        <C>     
          Current assets, excluding cash acquired        $  75,365
          Property, plant and equipment, net                52,487
          Other assets                                      20,591
          Goodwill                                         130,438
          Liabilities assumed                             (112,938)
                                                         ---------
          Purchase price, net of cash acquired           $ 165,943
                                                         ========= 
</TABLE>

     Total DDI goodwill, included in the fair value of assets acquired, of
$130,438,000 includes transaction and other direct costs of such acquisition of
$1,672,000 and purchase accounting adjustments (primarily relating to recording
assets and liabilities at their fair market values) of $8,659,000 net of related
deferred taxes.

     In June 1997, the Company purchased the remaining 49% interest in Corporate
Express United Kingdom by issuance of shares of Corporate Express common stock.

     Fiscal 1996

     The Company acquired for a net cash purchase price of $241,846,000 and
approximately 3,600,000 shares of common stock, 46 domestic product
distributors, 29 international office product distributors and 11 delivery
service companies.  The excess of the purchase price over the fair market value
of the net tangible assets acquired was allocated to goodwill and is being
amortized over 40 years.  Included in the 46 domestic product acquisitions is
the acquisition of ASAP Software Express, Inc. ("ASAP"), a distributor of
software to large corporations.  The ASAP purchase price was $97,611,000 offset
by cash acquired of $13,792,000.  Included in the 29 international product
acquisitions is Boulevard Produits De Bureau, Inc. ("Boulevard"), a seller of
office supplies, furniture and equipment, for a net cash purchase price of
$16,102,000.  The Company also repaid $9,498,000 of Boulevard promissory notes
with cash of $731,900 and 356,832 shares of the Company's common stock.

     In January 1997, Corporate Express Australia ("CEA") shareholders approved
a one for five non-renounceable common stock rights offer at a price of A$.85
(US$.65) per share. Pursuant to the rights offer, on February 27, 1997, CEA
issued 8,216,721 shares to Corporate Express and 3,553,370 shares to
institutional investors. As of March 1, 1997, Corporate Express interest in CEA
was 54.6%. On March 10, 1997, an additional 3,750,000 shares were issued to
institutional investors which changed the Corporate Express interest in CEA to
52.4%. As of January 30, 1999 Corporate Express interest in CEA was 53.2%.

     Pro Forma Results of Acquired Companies (unaudited)

     The operating results of all of the above acquisitions, which were
accounted for as purchases, are included in the Company's consolidated
statements of operations from the dates of acquisition. The following pro forma
financial information assumes the acquisitions occurred at the beginning of the
earliest period presented. These results have been prepared for comparative
purposes only and do not purport to be indicative of what would have

                                      -44-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

occurred had the acquisitions been made at the beginning of the year, or of
results which may occur in the future. The pro forma results listed below are
unaudited and reflect the impact of purchase price adjustments.


<TABLE>
<CAPTION>
                                                                  Eleven Months
                                                 Year Ended           Ended
                                              January 30, 1999   January 31, 1998
                                              -----------------  ----------------
                                            (In thousands, except per share amounts)
<S>                                           <C>                <C>   
Net sales                                           $3,795,114         $3,249,876
Income from continuing operations                        2,454             50,431
Income (loss) from discontinued operations             (69,652)             3,355
Net income (loss) before extraordinary item            (67,198)            53,786
Net income (loss)                                      (72,779)            53,786
Net income (loss) per share - Basic:
 Continuing operations                              $     0.02         $     0.35
 Discontinued operations                                 (0.62)              0.03
 Extraordinary item                                      (0.05)                --
                                                    ----------         ----------
  Net income (loss)                                 $    (0.65)        $     0.38
                                                    ==========         ==========
Net income per share  -  Diluted:
 Continuing operations                              $     0.02         $     0.34
 Discontinued operations                                 (0.61)              0.02
 Extraordinary item                                      (0.05)                --
                                                    ----------         ----------
  Net income (loss)                                 $    (0.64)        $     0.36
                                                    ==========         ==========
</TABLE>

6.   ACCRUED PURCHASE COSTS

     In conjunction with purchase acquisitions, the Company accrues certain
direct external costs associated with closing redundant facilities of acquired
companies, and severance and relocation payments to the acquired company's
employees.

     The following tables set forth activity in the Company's accrued purchase
liabilities:

<TABLE>
<CAPTION>
                                                                                 Disposition
                                            Facility     Redundant                of Assets
                                  Total    Exit Costs   Facilities   Severance     & Other
                                 --------  -----------  -----------  ----------  ------------
                                                        (In thousands)
<S>                              <C>       <C>          <C>          <C>         <C>
Balance, March 1, 1997            12,888        1,845        3,269       6,149         1,625
Additions                          6,365          807        1,477       3,788           293
Payments                          (9,289)      (2,188)      (1,379)     (5,256)         (466)
Reversals to goodwill               (586)          --         (239)       (281)          (66)
                                 -------      -------      -------     -------        ------
Balance, January 31, 1998          9,378          464        3,128       4,400         1,386
Additions                          4,742          393          748       2,975           626
Payments                          (4,197)        (332)      (1,065)     (2,011)         (789)
Reversals to goodwill             (3,506)        (119)        (973)     (1,818)         (596)
                                 -------      -------      -------     -------        ------
Balance, January 30, 1999 (1)    $ 6,417      $   406      $ 1,838     $ 3,546        $  627
                                 =======      =======      =======     =======        ======
</TABLE>

                                      -45-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(1)  Accrued purchase costs primarily relate to consolidating acquired
operations into existing Company facilities. All consolidation projects are
planned to be completed within two years of the acquisition date. Remaining
balances primarily represent international consolidation plans.


7.   DISCONTINUED OPERATIONS

     In January 1999, the Company adopted a plan to discontinue its same-day
delivery business.  This business is accounted for as discontinued operations
and, accordingly, their operations are segregated in the accompanying financial
statements.  The Company has retained an investment banking firm to assist in
the sale of the same-day delivery business and expects to complete this sale by
the end of fiscal 1999.  This business was primarily acquired in March 1996
through the acquisition of Delivery and in November 1996 through the acquisition
of UT.  These acquisitions were accounted for as poolings of interests and,
accordingly, their accounts and results are included as discontinued operations
for all periods presented.  In connection with the sale, including the results
of operations between the measurement date (January 28, 1999) and the expected
disposal date, of the same-day delivery business, the Company recorded a
provision for estimated losses to be incurred on the sale of $52,000,000, net of
applicable income tax benefits of $6,000,000 in the fiscal 1998 results.  The
effective income tax benefit rate for the estimated loss on disposal differs
from the U.S. statutory tax rate primarily as a result of insufficient capital
gains to record the tax benefit of an anticipated capital loss.  The provision
for estimated losses is based on management's best estimates of the amounts
expected to be realized on the sale of the same-day delivery business.  The
amounts the Company will ultimately realize, if any, could differ from the
amounts assumed in arriving at the loss anticipated on disposal of the
discontinued operations.

     Net sales for the discontinued delivery business for fiscal 1998 were
$721,696,000 compared to net sales of $807,230,000 for the twelve months ended
January 31, 1998.  Net sales for the eleven months ended January 31, 1998
(fiscal 1997) were $736,195,000 compared to net sales of $686,986,000 for the
eleven months ended February 1, 1997.  Net sales for fiscal 1996 were
$758,021,000.  Net loss from discontinued operations in fiscal 1998 of
$17,652,000 includes a tax benefit of $9,934,000, net income from discontinued
operations in fiscal 1997 of $3,355,000 includes related tax expense of
$2,949,000, and the net income from discontinued operations in fiscal 1996 of
$5,706,000 includes related tax expense of $7,275,000.  The results of
discontinued operations include allocations of interest expense based on the
ratio of net assets of discontinued operations to the sum of total net assets of
the Company.  The total interest, including allocated interest, for fiscal 1998,
1997 and 1996 was $8,616,000, $4,293,000 and $6,903,000, respectively.  The
estimated allocated interest from the measurement date to the estimated disposal
date was $6,200,000 and was used in estimating the Loss on Disposal.  The
results of the discontinued operations do not include any allocation of
corporate overhead from the Company during the periods presented.

                                      -46-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     At January 30, 1999, the Net Assets of Discontinued Operations as presented
in the accompanying Consolidated Balance Sheet are as follows: 

<TABLE>
<CAPTION>
                                              (In thousands) 
                                              -------------- 
     <S>                                      <C>            
     Current assets                                $121,085  
     Property, plant and equipment, net              28,915  
     Other long-term assets                          78,234  
                                                   --------  
       Total assets                                 228,234  
                                                   --------  
                                                             
     Current liabilities                             66,614  
     Long-term liabilities                            4,999  
                                                   --------  
       Total liabilities                             71,613  
                                                   --------  
                                                    156,621  
       Loss on disposal                              52,000  
                                                   --------  
     Net assets of discontinued operations         $104,621  
                                                   ========   
</TABLE>

8.   DEBT

     Debt from continuing operations consisted of the following:

<TABLE>
<CAPTION>
                                                                              January 30,        January 31,
                                                                                 1999               1998
                                                                           -----------------  -----------------
Domestic:                                                                             (in thousands)
<S>                                                                        <C>                <C>
9 5/8% Senior Subordinated Notes, due June 1, 2008, unsecured,
subordinated to senior debt, guaranteed by all material
domestic subsidiaries of the Company, interest payable
semi-annually, commencing December 1, 1998.                                         $350,000           $     --
 
4 1/2% Convertible Notes (the "Convertible Notes"), due July 1,
2000, unsecured, interest payable semi-annually commencing on
January 1, 1997, convertible into shares of the Company's
common stock at a conversion price of $33.33 per share.                              325,000            325,000
 
Senior Secured Credit Facility consisting of $750,000,000
revolving line of credit and a $250,000,000 term note.
Collateralized by all tangible and intangible property of the
domestic subsidiaries including inventory and receivables.
Interest rates are at a base rate or a Eurodollar rate plus an
applicable margin.  Term note rates are from 0.25% to 0.75%
above the revolving line of credit rate.  The revolving line
of credit is due April 25, 2003.  The term note provides for
quarterly payments of $625,000 through April 25, 2003 and
quarterly payments of $29,687,500 thereafter until April 2005.
At January 30, 1999 the revolving interest rate was 6.44%, and                       472,825                 --
the term loan rate was 6.69%.  The commitment fee on the
unused portion of the revolving line of credit is .35% as of
January 30, 1999.
 
$500,000,000 unsecured multi-currency revolving line of credit
(Senior Credit Facility).  Interest rates at LIBOR plus .75%,
</TABLE> 

                                      -47-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

<TABLE> 
<S>                                                                             <C>               <C>  
(8.5% at january 31, 1998), with principal due on March 31,                
2000. This debt was paid in full on April 22, 1998.                                --             254,037

9 1/8% Series B Senior Subordinated Notes ("9 1/8% Notes"), 
unsecured, subordinated to existing debt, guaranteed by certain
operating subsidiaries of the Company. Due March 15, 2004,
interest payable semi-annually. Redeemable by the Company from
March 1999 to March 2001. A significant portion of these notes
were redeemed in 1998.                                                          1,205              90,000

Senior secured notes collateralized by the assets of DDI.
 Notes are redeemable on or after July 15, 1999, at the option
 of the Company at redemption prices of 104.2% in 1999
 decreasing to 100% in 2001.  Interest is due semi-annually
 beginning in January.  These notes were defeased in FY 1998
 and the collateral released.                                                   5,558              7,397
</TABLE> 
 

                                      -48-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

<TABLE>
<CAPTION>
                                                                              January 30,        January 31,
                                                                                 1999               1998
                                                                           -----------------  -----------------
                                                                                      (in thousands)
<S>                                                                        <C>                <C>
Bank term loans, collateralized by equipment, with interest
floating at LIBOR plus 1.75% to 2%, principal and interest
payable monthly, maturities range from 48 months to 60 months.                        13,344              9,939
 
City of Aurora, Colorado Industrial Development Bonds, Series
1984, collateralized by land and building, interest at a
floating rate, as defined, ranging from 5.5% at January 31,
1998 to 5.0% at January 30, 1999, payable semi-annually and
principal installments of varying amounts ($150,000 in 1998
and $100,000 in 1997) payable annually through November 2009.                          4,130              4,280
 
Various revolving lines of credit, collateralized by certain
assets of the Company, variable interest rate of 9.25% at
January 31, 1998.                                                                         --              2,455
 
Other term loans, a portion collaterized by certain assets,
interest from 4.8% to 16%.                                                            15,128             15,942
 
International:
Term loan facility collateralized by the assets of Corporate
Express Canada.  Floating interest rate, as defined, is 6.9%
at January 30, 1999.  Minimum principal payments of Canadian
$750,000 quarterly.                                                                    3,838              9,275
 
Notes payable due December 2006, variable interest rates (7.25%
on January 30, 1999 and 6.5% on January 31, 1998),
collateralized by cash deposits.                                                       5,153              3,099
 
Various revolving lines of credit, collateralized by certain
assets of the Company, variable interest rates ranging from
4.0% to 9.0% at January 30, 1999.                                                     58,094             46,496
 
Other term loans, a portion collateralized by certain assets,
interest from 3.2% to 9.0%.                                                            9,113             11,691
                                                                                  ----------           --------
 
Total debt                                                                         1,263,388            779,611
Less current portion of debt                                                          63,042             30,319
                                                                                  ----------           --------
Long-term portion of debt                                                         $1,200,346           $749,292
                                                                                  ==========           ========
</TABLE>
                                                                                

                                      -49-
<PAGE>
 
The annual maturities of debt for succeeding years are as follows:

<TABLE>
<CAPTION>
     Fiscal Year       (In thousands)  
     ----------------  --------------  
     <S>               <C>             
         1999             $   63,042   
         2000                353,116   
         2001                  7,261   
         2002                  7,956   
         2003                315,843   
         Thereafter          516,170   
                          ----------   
           Total          $1,263,388   
                          ==========    
</TABLE>

     In addition to the above amounts, the Company had $4,619,000 of outstanding
debt at January 30, 1999 related to its discontinued same-day delivery business.
Annual maturities are $3,443,000, $1,015,000, and $161,000 for fiscal years
1999, 2000, and the periods thereafter, respectively. This debt will be either
assumed by the purchaser or paid in full from the sale proceeds. This debt is
included in Net Assets of Discontinued Operations on the Consolidated Balance
Sheets.

     Certain of the debt agreements contain provisions which require maintenance
of certain financial ratios, including debt to cash flow and fixed charge
coverage. The Company's Senior Secured Credit Facility prohibits the
distribution of dividends without the prior written consent of the lenders.

     On April 10, 1998, the Company closed the Dutch Auction tender offer it
commenced on February 5, 1998, and purchased 35,000,000 shares tendered at a
price of $10.75 per share. The Company funded the purchase of such shares and
the payment of related fees and expenses through its new $1.0 billion Senior
Secured Credit Facility. This Senior Secured Credit Facility consists of a
$250,000,000 seven-year term loan and a $750,000,000 five-year revolving credit
facility. The Senior Secured Credit Facility is guaranteed by substantially all
domestic subsidiaries of the Company and is collateralized by all tangible and
intangible property of the guarantors including inventory and receivables. At
the Company's option interest rates are at a base rate or a Eurodollar rate plus
an applicable margin determined by a leverage ratio as defined in the loan
agreements. The term loan's interest rate ranges from 0.25% to 0.75% above the
revolving loan interest rate. The Company is subject to usual covenants
customary for this type of facility including financial covenants. In January
1999, the Company amended these covenants to clarify that the restructuring
charge is excluded from the computations and to permit the disposal of certain
non-core assets. The available funds may be used for general corporate purposes
including permitted acquisitions and permitted share repurchases. The Company is
in compliance with all debt covenants under the Senior Secured Credit Facility.

     On April 22, 1998, the Company's previous Senior Credit Facility was
replaced and paid in full with proceeds from the new Senior Secured Credit
Facility. Approximately $1,810,000 of deferred financing costs related to the
previous Senior Credit Facility were expensed in the first quarter of fiscal
1998 and are shown as an extraordinary item of $1,104,000, net of tax of
$706,000.

     On May 29, 1998, CEX Holdings, Inc., a wholly-owned subsidiary of the
Company issued at par $350,000,000 principal amount of unsecured 9 5/8% Senior
Subordinated Notes due 2008 (the "9 5/8% Notes"). The notes are guaranteed by
all material domestic subsidiaries of the Company and are subordinated in right
of payment to all senior debt which totaled approximately $511,000,000 at
January 30, 1999. On or after June 1, 2003 through maturity, the notes may be
redeemed at the option of the Company, in whole or in part, at redemption rates
ranging from 104.813% to 100%. At any time on or before June 1, 2001, the
Company may redeem up to 35% of the notes with the net cash proceeds of one or
more public equity offerings at a redemption price equal to 109.625% of the
principal amount thereof, subject to certain restrictions. Semi-annual interest
payments are due on June 1 and December 1 which began on December 1, 1998. In
May 1998 the Company settled an interest rate hedging contract based on
$300,000,000 of U.S. Treasury notes related to the completed offering of the 9
5/8% Notes. The cost of

                                      -50-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

the settlement of the contract was $7,271,000 and will be amortized over the
ten-year term of the 9 5/8% Notes, bringing the effective interest rate of the
debt instrument to 9.96%. On November 6, 1998, CEX Holding, Inc. commenced an
exchange offer pursuant to which the 9 5/8% Notes were exchanged for
substantially similar notes which have been registered under the federal
securities laws. A portion of the proceeds from the sale of these notes was used
to repay prior to maturity substantially all of the $90,000,000 9 1/8% Notes and
to repay $245,000,000 on the Senior Secured Credit Facility. As a result of the
early extinguishment of the 9 1/8% Notes, the Company recorded an extraordinary
loss of $4,477,000, net of tax of $2,862,000, in the second quarter of fiscal
1998.

     On June 24, 1996, the Company issued $325,000,000 aggregate principal
amount of Convertible Notes. The notes are convertible into the Company's common
stock at a conversion price of $33.33 per share, subject to adjustments under
certain conditions. A portion of the proceeds from the sale of the Convertible
Notes was used to repay the Company's then existing credit facility and an
acquisition note payable with the remaining proceeds being used to fund
acquisitions and for other general corporate purposes.

     In conjunction with the purchase price allocation for the acquisition of
DDI, the Company recorded DDI's 13.5% Senior Secured Notes, due in 2002, at
their fair market value, then repurchased $54,068,000 of the Notes at a
redemption price of 115%. On or after July 15, 1999 the Notes are redeemable, at
the option of the Company, in whole or in part at redemption prices of 104.2% in
1999 decreasing to 100% in 2001. Interest on the notes is due semi-annually on
January 15 and July 15. The notes were collateralized by a first priority
security interest in substantially all assets of DDI other than accounts
receivable. In accordance with the terms of the indenture, the remaining notes
were defeased in 1998 and all collateral released, by depositing $5,578,000 in
U.S. Government securities with the trustee.

     The Company capitalized $5,725,000, $3,239,000 and $3,887,000 of interest
expense in the fiscal 1998, 1997 and 1996 periods, respectively, primarily
related to software developed for internal use and the construction of corporate
facilities.


9.   COMMITMENTS AND CONTINGENCIES

     Operating Leases

     The Company has various noncancellable operating leases, primarily for
warehouse buildings, delivery trucks, and computer equipment. Lease expense, net
of sublease rentals of $1,148,000, $1,350,000, and $952,000 for the year ended
January 30, 1999, the eleven months ended January 31, 1998, and the year ended
March 1, 1997 was $59,323,000, $37,858,000 and $31,000,000, respectively.

Future minimum lease payments are as follows:
<TABLE>
<CAPTION>
       Fiscal Year         (In thousands)
       -----------         --------------
     <S>                   <C>
     1999                     $ 53,253
     2000                       43,466
     2001                       32,653
     2002                       23,365
     2003                       17,641
     Thereafter                 63,573
                              --------
     Total                     233,951
     Less subleases                670
                              --------
     Net obligation           $233,281
                              ========
</TABLE>

                                      -51-
<PAGE>
 
                            CORPORATE EXPRESS,INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

     The leases generally are for periods of three to ten years and provide for
renewals of one month to five years at the Company's option.  In addition to the
above amounts, future minimum lease payments for the discontinued same-day
delivery business are approximately $27,236,000 in fiscal 1999, and $55,761,000
for periods thereafter.

     The Company has entered into agreements for the sale and leaseback of
certain buildings and has accounted for such transactions as operating leases in
accordance with SFAS No. 98 "Accounting for Leases." As of January 30, 1999 and
January 31, 1998, facilities with book values totaling $14,329,000 and
$17,096,000, respectively have been removed from the balance sheet, and gains
realized on the sale transactions totaling $93,000 and $2,569,000, respectively
have been deferred and are being amortized to income as rent expense adjustments
over the lease terms. The average annual net lease payments, over the lives of
the leases which expire between 2013 and 2014, are $1,573,000. The Company has
purchase and lease renewal options at projected future fair market values under
the agreements.

     Capital Leases

     The Company is the lessee of certain furniture and equipment under capital
leases expiring in various years through 2009.  Included in furniture and
equipment at January 30, 1999 is $22,678,000 of assets under capital leases and
related accumulated depreciation of $9,793,000.  Future minimum lease payments
required under these capital leases are as follows:

<TABLE>
<CAPTION>
     Fiscal Year                                        (In thousands)
     -----------                                        --------------
     <S>                                                <C>
       1999                                                 5,547
       2000                                                 3,777
       2001                                                 2,674
       2002                                                 1,069
       2003                                                    38
       Thereafter                                              --
                                                          -------
       Total minimum lease payments                        13,105
       Less amount representing interest                    1,255
                                                          -------
       Present value of minimum lease payments             11,850
       Less current portion of capital lease obligations    4,769
                                                          -------
       Non-current portion of capital lease obligations   $ 7,081
                                                          =======
</TABLE>

     Contingencies

     In the normal course of business, the Company is subject to certain legal
proceedings. In the opinion of management, the outcome of such litigation will
not have a material adverse effect on the Company's financial position or
operating results.  The Company resolved the dispute with a former shareholder
of a company acquired by the Company in fiscal 1996.

                                      -52-
<PAGE>
 
                            CORPORATE EXPRESS, INC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

10.  INCOME TAXES
     
     Federal, state and foreign income taxes from continuing operations
consisted of the following:

<TABLE>
<CAPTION>
                                             Year Ended       Eleven Months        Year Ended
                                             January 30,          Ended             March 1,
                                                1999          January 31, 1998        1997
                                             -----------     -----------------    ------------ 
                                                             (In thousands)
     <S>                                     <C>             <C>                  <C>
     Current:
       Federal                                  $10,496            $ 2,583            $    79
       State                                      1,147                 77                283
       Foreign                                    7,833              3,571              1,943
     Deferred:                                                                               
       Federal                                    4,640             20,197             11,161
       State                                        560              2,664              4,569
       Foreign                                   (6,067)               130               (793)
     Utilization of net operating losses            ---             (2,386)               ---
     Change in tax status                           ---                ---             (2,029)
     Allocated to contributed capital               842              4,673             11,161
                                                -------            -------            -------
          Total income tax expense              $19,451            $31,509            $26,374
                                                =======            =======            ======= 
</TABLE>

     The amounts "allocated to contributed capital" relate to deductions
recognizable only for tax purposes from the exercise of non-qualified stock
options and the disqualifying dispositions of stock purchased under the
Company's incentive stock option plan.  The benefit recognized in fiscal 1996
for a change in tax status relates to establishing deferred tax assets for an
acquired S corporation.

     The United States and foreign components of income (loss) before income
taxes from continuing operations are as follows:
<TABLE>
<CAPTION>
                                                                   
                        Year Ended      Eleven Months   Year Ended 
                        January 30,        Ended         March 1,  
                            1999      January 31, 1998     1997    
                        -----------   ----------------  ---------- 
                                        (In thousands)             
     <S>                <C>           <C>               <C>        
     United States          $27,709            $67,991    $61,363  
     Foreign                 (4,093)             3,248       (559) 
                            -------            -------    -------  
     Total                  $23,616            $71,239    $60,804  
                            =======            =======    =======   
</TABLE>

     At January 30, 1999, unremitted earnings of subsidiaries outside the
United States were deemed to be permanently invested. No deferred tax liability
has been recognized with regard to the remittance of such earnings. It is not
practicable to estimate the income tax liability that might be incurred if such
earnings were remitted to the United States.

                                      -53-
<PAGE>
 
                            CORPORATE EXPRESS, INC

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)       


     The components of the net deferred tax assets and liabilities as of January
30, 1999 and January 31, 1998 are as follows:
<TABLE>
<CAPTION>
                                                   January 30,   January 31,
                                                      1999          1998    
                                                  ----------    ------------
                                                        (In thousands)      
     <S>                                          <C>           <C>         
     Deferred tax assets:                                                   
        Accrued merger and other costs               $  1,857      $  5,568 
        Accrued purchase costs                            463         2,784 
        Allowance accounts                              3,683         4,626 
        Insurance reserves                              3,134           343 
        Inventory                                       8,554         8,138 
        Net operating loss carryforwards               20,946        12,238 
        Restructuring costs accrued                    11,898           --- 
        Tax credits                                     4,032         3,075 
        Vacation and benefits accrual                   7,112         6,056 
        Valuation allowance                            (2,255)       (2,255)
        Other                                           3,944         2,748 
                                                     --------      -------- 
     Total deferred tax assets                         63,368        43,321 
                                                     --------      -------- 
     Deferred tax liabilities:                                              
        Accounting methods                              1,573         3,479 
        Intangible assets                              55,755        36,891 
        Property, plant and equipment                  15,293        14,002 
        Other non-current                                 ---           790 
                                                     --------      -------- 
     Total deferred tax liability                      72,621        55,162 
                                                     --------      -------- 
     Net deferred tax liability                      $ (9,253)     $(11,841)
                                                     ========      ======== 
                                                                            
     Financial Statements                                                   
        Current deferred tax assets                    43,191        34,036 
        Non-current deferred tax assets                18,126         5,160 
        Non-current deferred tax liabilities          (70,570)      (51,037)
                                                     --------      -------- 
     Net deferred tax liability                      $ (9,253)     $(11,841)
                                                     ========      ========  
</TABLE>

     At January 30, 1999 the Company had $49,305,000 of net operating loss
carryforwards of which $6,191,000 and $43,114,000 are for United States and
foreign tax purposes, respectively.  The U.S. losses begin to expire in 2007,
while the foreign losses are generally not subject to expiration dates.

     Included in the net operating loss carryforwards are losses from acquired
subsidiaries.  The utilization of these carryforwards may be affected by
limitations under the Internal Revenue Code, and therefore, the benefit of these
pre-acquisition net operating loss carryforwards may be limited.

     The net change in the valuation allowance for deferred taxes in the year
ended January 30, 1999 and January 31, 1998 is no change and a decrease of
$3,794,000, respectively. The valuation allowance as of January 30, 1999 and
January 31, 1998 is related to acquired entities for which any subsequently
recognized tax benefits would be allocated to reduce goodwill. The Company
reviewed the need for a valuation allowance related to deferred tax assets in
each year and determined that no adjustment was required. It was determined that
it was more likely than not that a portion of the deferred tax assets, comprised
primarily of operating loss carryforwards of acquired companies, may not be
realized.

                                      -54-
<PAGE>
 
                            CORPORATE EXPRESS, INC

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
       
     The reconciliation of the differences between the Company's expense
(benefit) for income taxes and taxes at the statutory rate, based on income from
continuing operations, is as follows:

<TABLE>
<CAPTION>
                                                                              Eleven Months 
                                                             Year Ended           Ended          Year Ended   
                                                          January 30, 1999   January 31, 1998   March 1, 1997  
                                                          ----------------   -----------------  -------------  
                                                                              (In thousands)                      
     <S>                                                  <C>                <C>                <C> 
     Statutory federal income tax expense (benefit)             $ 8,265           $24,934         $21,282
     Adjustments:                                                                                
      State income taxes, net of federal effect                   1,799             3,052           2,907 
      Foreign income taxes                                        3,198             1,469            (123)
      Restructuring charges                                       1,021               ---             --- 
      Merger costs                                                  ---             1,779           3,947 
      Amortization of non-deductible goodwill                     3,455             3,147           3,272 
      Untaxed S Corporation earnings and change in                                                        
      tax status                                                    ---               ---          (3,514)
      Other  non-deductible items                                   663               480             369 
      Valuation allowance on tax loss carryforward                  ---            (2,386)            (47)
      Other                                                       1,050              (966)         (1,719)
                                                                -------           -------         ------- 
     Income tax expense                                         $19,451           $31,509         $26,374 
                                                                =======           =======         ======= 
</TABLE>

11.  EMPLOYEE BENEFIT PLANS

     Effective September 1, 1992, the Company implemented a retirement plan
which allows employee contributions in accordance with Section 401(k) of the
Internal Revenue Code. The Company matches a portion of the employees salary and
all full-time employees are eligible to participate in the plan. New employees
are eligible to enroll at the beginning of each calendar quarter. For the twelve
months ended January 30, 1999, the eleven months ended January 31, 1998, and the
twelve months ended March 1, 1997, the Company's matching contribution expense
was $5,286,000, $3,297,000 and $2,204,000, respectively.

     CEA, the Company's majority-owned Australian subsidiary since May 1995,
sponsors superannuation funds for its employees (similar to 401(k) plans in the
United States).  Total contributions by the Company for the period ended January
30, 1999, the eleven months ended January 31, 1998 and the year ended March 1,
1997 were approximately $1,575,000, $1,606,000, and $1,912,000, respectively.

     On August 29, 1994, the Company's shareholders approved the adoption of the
1994 Employee Stock Purchase Plan. A maximum of 1,125,000 shares of Common Stock
may be purchased by eligible employees under the 1994 Employee Stock Purchase
Plan ("ESPP").  All full-time employees with 30 days service at the start of the
annual offering period are eligible to participate at contribution levels
ranging from 1% to 15% of compensation.  Contributions are applied to purchase
common stock at a price equal to the lower of the beginning of the offering
periods or end of the offering periods fair market value, less a discount of
10%.  Contributions to this plan during the twelve months ended January 30,
1999, the eleven months ended January 31, 1998, and the year ended March 1, 1997
totaled approximately $2,697,000, $3,358,000 and $2,066,000, respectively and
purchases under the plan totaled 168,463, 277,571 and 115,488 shares,
respectively.

     Sofco has an Employee Stock Ownership Plan ("the ESOP") covering
substantially all full-time employees. The ESOP invested in the common stock of
Sofco which was converted to Corporate Express common stock upon

                                      -55-
<PAGE>
 
                            CORPORATE EXPRESS, INC

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)       

consummation of the acquisition. As of March 1, 1997, the ESOP owned 1,512,164
shares of Corporate Express common stock or equivalents. Employer contributions
were $436,000 for fiscal 1996. The ESOP was merged into the Corporate Express,
Inc. 401(k) Retirement Plan on September 3, 1997. A total of 1,494,152 shares
were transferred and allocated to the participants. A total of 16 other
qualified plans were merged into the Corporate Express, Inc. 401(k) Retirement
Plan during fiscal 1997. The total amount of assets transferred into the Plan
were $9,482,000.


12.  COMMON STOCK

     As of January 30, 1999 and January 31, 1998 there were 104,142,637 and
142,392,845 common shares outstanding, respectively (after giving effect to the
repurchases of common stock in fiscal year 1998 and the three-for-two stock
split effected in the form of a stock dividend in January 1997).  Pursuant to
the Dutch Auction tender offer, the Company purchased 35,000,000 shares at a
price of $10.75 per share.  Subsequent share repurchases made in the open market
totaled 4,635,681 shares at an average price of $10.36 per share.  The
39,635,681 treasury shares resulting from these transactions are reflected on
the balance sheet at cost of $427,282,000 including applicable fees and
expenses.  The Company has terminated its share repurchase program.

     On January 31, 1997, a 50% share dividend of approximately 39,979,000
shares of common stock was distributed to shareholders of record as of January
24, 1997.

     On January 14, 1998, the Board of Directors of the Company adopted a
Shareholder Rights Plan, pursuant to which the Company distributed a dividend
consisting of one right for each share of Common Stock to holders of record on
January 30, 1998.  The rights, which are to purchase newly created Series A
Junior Participating Preferred Stock, become exercisable only in the event, with
certain exceptions which include a permitted waiver by the Board of Directors,
that a party accumulates 15% or more of the Company's Common Stock.  The rights
expire ten years from the issuance date.  In addition, upon the occurrence of
certain events, holders of the rights are entitled to purchase either the
Company's Common Stock or stock in an "acquiring entity" at half the market
value.  The Company is entitled to redeem the rights at $0.01 per right at any
time until a certain time following the acquisition of a 15% position in its
voting stock.

     The Company has authorized 3,000,000 shares of Non-Voting Common Stock, par
value $.0002 per share.  No shares of the Non-Voting Common Stock are issued or
outstanding at January 30, 1999, January 31, 1998 or March 1, 1997.  In
addition, the Company has authorized 25,000,000 shares of Preferred Stock, par
value $.0001 per share. No shares of Preferred Stock are issued or outstanding
at January 30, 1999, January 31, 1998 or March 1, 1997.

     STOCK-BASED COMPENSATION PLANS:

     Stock Options

     1992 Stock Option Plan. In February 1992, the Company adopted the Corporate
Express, Inc. 1992 Stock Option Plan (the "1992 Stock Option Plan"). The 1992
Stock Option Plan was approved by the Company's shareholders in May 1992 and
amended in January 1994. Options were granted under the 1992 Stock Option Plan
at the fair market value at the time of grant as determined by the Board of
Directors or the Compensation Committee, based on recent stock transactions.
Options granted under the 1992 Stock Option Plan typically vest in equal monthly
installments over a five-year period, beginning on the month after the first
anniversary of the grant date. The options generally expire on the seventh
anniversary of the grant date.

     Executive Plan.  In June 1994, the Board of Directors adopted the 1994
Executive Stock Option Plan (the "Executive Plan") which permits the grant of
stock options to the Company's executive officers.  The Compensation

                                      -56-
<PAGE>
 
                            CORPORATE EXPRESS, INC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

Committee administers the plan and establishes the terms of the options granted,
including the number of shares, the exercise price, vesting schedule and
termination provisions. The particular terms of each grant are set forth in
separate stock option agreements entered into between the Company and the
executive officer. The maximum aggregate number of shares of common stock for
which options may be granted under this plan originally was 3,375,000 and was
increased to 5,625,000 in August 1995, which increase was approved by
shareholders in August 1996, and no single executive officer may be granted
options covering more than 1,000,000 shares of common stock in any calendar
year. Vesting accelerates upon occurrence of certain conditions, including
increases in the Company's stock price and changes in control of the Company.
The options generally expire ten years from the date of grant.

     1994 Stock Option Plan. The 1994 Stock Option and Incentive Plan (the "1994
Stock Option Plan") was adopted by the Board of Directors and approved by
shareholders in August 1994. This plan replaced, for future grants, the 1992
Stock Option Plan. The 1994 Stock Option Plan permits the Company to grant
incentive stock options and nonqualified stock options. The maximum aggregate
number of shares of common stock which may be issued under the 1994 Stock Option
Plan was 2,812,500, was increased to 9,562,500 in March 1996 and approved by the
shareholders in August 1996 and increased to 13,562,500 and approved by the
shareholders in July 1997. Options granted under the 1994 Stock Option Plan vest
as specified in individual stock option agreements, which typically provide
vesting in equal monthly installments over a period of five years, beginning in
the month after the first anniversary of the grant date. The options generally
expire on the seventh anniversary of the grant date. Options and awards that
expire, terminate or are cancelled or forfeited will again be available for
grant or award under the plan.

     Delivery Plan.  Delivery had a stock option plan which was approved by its
shareholders in January 1994.  On March 1, 1996, effective with the merger with
Corporate Express, all Delivery options became vested and were exercisable into
shares of common stock, as adjusted to reflect the exchange ratio as defined in
the merger agreement.

     UT Plan.  UT had stock option plans which, effective with the merger with
Corporate Express on November 8, 1996, became vested and were exercisable into
shares of common stock, as adjusted to reflect the exchange ratio as defined in
the merger agreement.

     Directors Plan.  The 1996 Stock Option Plan for Outside Directors (the
"Directors Plan") was adopted by the Board of Directors and approved by
shareholders in August 1996.  The maximum aggregate number of shares of common
stock for which options may be granted under this plan is 375,000.  Initial
options granted under the Directors Plan vest at 40% on the first anniversary of
the date of grant, 40% on the second anniversary and the remaining 20% on the
third anniversary.  All other stock options shall become exercisable at 50% on
the first anniversary of the date of grant and the remaining 50% on the second
anniversary of the date of grant.  Each eligible director who first becomes a
member of the Board shall automatically be granted stock options to purchase
37,500 shares on the date of his or her selection or election to the Board.
Each eligible director shall also automatically be granted stock options to
purchase 15,000 shares on each anniversary of the date of such initial grant
(beginning on the second such anniversary).

     Supplemental Plan. The 1996 Supplemental Stock Option Plan (the
"Supplemental Plan") was adopted by the Board of Directors in December 1996. The
maximum aggregate number of shares of common stock for which options may be
granted under this plan is 10,000,000. Option grants under the Supplemental Plan
and the terms of the grants are identical to the 1994 Stock Option Plan.

     Other Plans.  Distribution Resources Company, Computer Software and DDI had
stock option plans which, effective with the mergers with Corporate Express in
fiscal 1997, became vested and were exercisable into shares of common stock, as
adjusted to reflect the exchange ratio as defined in the merger agreements.

                                      -57-
<PAGE>
 
                            CORPORATE EXPRESS, INC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

     During fiscal 1998 the Company twice offered employees the opportunity to
cancel existing stock options in exchange for fewer replacement stock options
priced at market value on the date of the new grant (in February and December).
Approximately 15,252,000 total stock options were canceled, and new grants
totaling approximately 10,237,000 stock options were issued for replacement
stock options.

     The summary of the status of the Company's fixed stock option plans,
including merged plans, as of January 30, 1999, January 31, 1998, and March 1,
1997, and changes during the years ending on those dates is presented below :

<TABLE>
<CAPTION>
                                            January 30, 1999         January 31, 1998              March 1, 1997
                                         ---------------------    ----------------------     -------------------------
                                                     Weighted-                 Weighted-                     Weighted-
                                                      Average                   Average                       Average
                                          Shares      Exercise    Shares       Exercise       Shares          Exercise
                                          (000s)       Price      (000s)        Price         (000s)           Price
                                         -------     ---------    -------      ---------     --------        ---------            
<S>                                      <C>         <C>          <C>          <C>           <C>             <C>
 Outstanding at beginning of year          23,621      $11.78      16,833       $13.59        15,216          $10.90
 Granted                                   14,418        9.80      11,797        10.15         4,405           21.15
 Exercised                                   (650)       5.56      (1,501)        5.83        (1,686)           5.98
 Forfeited                                (18,943)      12.96      (3,508)       17.46        (1,102)          18.46
                                         --------                 -------                    -------
 Outstanding at end of year                18,446        8.09      23,621        11.78        16,833           13.59
                                         ========                 =======                    =======
 
 Options vested and exercisable
    at year end                             5,382                   6,365                      5,407
 
 Weighted-average fair value of
    options granted during the year      $   3.76                 $  3.85                    $  7.61
 
 Weighted-average fair value of
     ESPP awards during the year         $   2.84                 $  4.49                    $  4.47
 </TABLE>

     The following table summarizes information about fixed stock options
outstanding as of January 30, 1999:

<TABLE>
<CAPTION>
                                 Options Outstanding                                             Options Exercisable        
     ------------------------------------------------------------------------------       ---------------------------------
                                   Number       Weighted-Average                            Number                                
                                Outstanding        Remaining                              Exercisable                               

          Range of               at 1/30/99       Option Term      Weighted-Average       at 1/30/99       Weighted-Average   
     Exercise Prices               (000s)         (in Years)        Exercise Price          (000s)          Exercise Price    
     ---------------            ------------    ----------------   ----------------       -----------      ----------------
     <S>                        <C>             <C>                <C>                    <C>              <C>                     
     $  .10 to 3.55                    845            2.2               $ 3.38                 747               $ 3.47            
       3.56 to 7.10                 10,637            6.4                 6.14               2,227                 5.25            
      7.11 to 11.11                  4,441            5.33                9.27                 965                 9.00            
     11.12 to 14.66                  1,498            6.95               12.96               1,029                13.25            
     14.67 to 19.83                    209            5.45               16.99                  83                17.01            
     19.84 to 38.70                    816            4.59               22.20                 331                22.20            
                                    ------                                                   -----                                 
                                    18,446            5.92                8.09               5,382                 8.43            
                                    ======                                                   =====                                  

</TABLE>

     The Company applies APB Opinion 25 and related interpretations in
accounting for the above plans. Accordingly, no compensation cost has been
recognized for its fixed stock-based plans with the exception of certain awards
which were modified during fiscal 1998 resulting in a charge of approximately
$1,479,000. The fair value of each option grant was estimated on the date of
grant using the Black-Scholes option-pricing model with the following
assumptions for 1998, 1997 and 1996: risk-free interest rates ranging from 4.5%
to 6.75% expected life of four years; volatility of 40%, 35% and 35% for 1998,
1997 and 1996, respectively; and dividend yield of 0%. The

                                      -58-
<PAGE>
 
                            CORPORATE EXPRESS, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)  

fair value of ESPP awards was estimated on the date of grant using the Black-
Scholes option-pricing model with the following assumptions for 1998, 1997, and
1996: risk-free rates ranging from 4.5% to 6.75%; expected life of 1/2 year, one
year, and one year for 1998, 1997 and 1996, respectively; and volatility of 45%.
Had compensation cost been determined based on the fair value at the grant dates
for stock option grants under those plans consistent with the method of FASB
Statement 123, the Company's net income and net income per common share would
have been reduced to the pro forma amounts indicated below. Pro forma
disclosures include the effects of the 1994 Employee Stock Purchase Plan and
employee and non-employee director stock options granted during the year ended
March 1, 1997, the eleven months ended January 31, 1998 and the year ended
January 30, 1999.

<TABLE>
<CAPTION>
                                                                                         Eleven                   
                                                                      Year Ended      Months Ended       Year Ended  
                                                                      January 30,      January 31,        March 1,    
                                                                          1999            1998            1997 (1)    
                                                                      ----------      -------------      ----------  
<S>                                                <C>                <C>             <C>                <C>          
     Net income                                    As reported        $(73,290)          $44,404           $40,281
                                                   Pro forma           (88,043)           33,673            32,062
                                                                                               
     Net income per common share - Basic           As reported           (0.65)          $  0.34           $  0.33
                                                   Pro forma             (0.78)             0.26              0.26
     Net income per common share - Diluted         As reported           (0.64)          $  0.32           $  0.31
                                                   Pro forma             (0.76)             0.24              0.25
</TABLE>
     (1)  Net income and net income per common share as reported represent pro
          forma net income and pro forma net income per common share as adjusted
          for the effects of pro forma S Corporation taxes as more fully
          described in Note
     14.

     Warrants

     As of January 30, 1999, warrants to purchase 562,500 shares of common stock
were outstanding with an exercise price of $4.89 per share.  The warrants expire
on January 31, 2002.  The exercise price assigned to the 562,500 of warrants was
based on the fair market value of the Company's common stock at the dates of
issuance of such warrants, which occurred in late fiscal 1993.  The estimated
fair market value for the Company's common stock was determined by the board of
directors, which then included independent sophisticated investors, based upon
recent cash sales of the Company' equity to third parties.

     Warrants were assumed by the Company in connection with the DDI and
Delivery mergers and were converted to warrants for Corporate Express, Inc.
common stock based upon the exchange ratio applicable to the respective mergers.
As of January 30, 1999, outstanding warrants to purchase Delivery common stock
are vested and exercisable into 19,500 shares of Corporate Express common stock
at a price of $9.44 per share and outstanding warrants to purchase DDI common
stock were vested and exercisable into 123,101 shares of Corporate Express
stock.

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     Pursuant to SFAS No. 107, "Disclosure About Fair Value of Financial
Instruments," the Company has estimated the fair value of its financial
instruments using the following methods and assumptions:

     .  The carrying amount of accounts receivable, notes and other receivables,
        accounts payable and accrued liabilities approximate their fair values;

                                      -59-
<PAGE>
 
                            CORPORATE EXPRESS, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)  


     .  The fair value of the Senior Subordinated Notes based on quoted market
        prices was approximately $322,000,000 at January 30, 1999.

     .  The fair value of the Convertible Notes is based on quoted market prices
        and was approximately $282,750,000 at January 30, 1999;

     .  The fair value of the Series B Notes is based on quoted market prices
        and was approximately $1,221,000 at January 30, 1999;

     .  The carrying amounts of the Company's debt, other than the Convertible
        Notes and the Series B Notes, approximates fair value since a
        substantial amount of such debt bears variable rates of interest,
        estimated by discounted cash flow analyses based on the Company's
        current incremental borrowing rates for similar types of borrowing
        arrangements.


14.  PRO FORMA NET INCOME

     The pro forma net income and pro forma net income per share reflects the
tax adjustment for a fiscal 1996 acquisition accounted for as a pooling of
interests that was previously an S corporation for income tax purposes, as if
the acquired company had filed a C corporation tax return for all periods
presented. The effect is as follows:

 
                                                    Year Ended
                                                  March 1,  1997
                                                  --------------
                                                    (In thousands)
     Net income before pro forma adjustments, per
      consolidated statements of operations            $41,996
     Pro forma provision for income taxes                1,715
                                                       -------
     Pro forma net income                              $40,281
                                                       =======
 

15.  EARNINGS PER SHARE

     Basic and diluted earnings per share are calculated as follows:
<TABLE> 
<CAPTION> 
                                                                       Eleven
                                                 Year Ended         Months Ended        Year Ended
                                                 January 30,         January 31,         March 1,
                                                   1999                 1998               1997
                                                   ----                 ----               ----      
<S>                                              <C>                <C>                 <C> 
Numerator for basic and diluted EPS:
  Income from continuing operations               $  1,943            $ 41,049           $ 36,290
     Pro forma taxes (Note 14)                         ---                 ---             (1,715)
                                                  --------            --------           --------
  Income available to common shareholders            1,943              41,049             34,575
  Discontinued operations                          (69,652)              3,355              5,706
  Extraordinary item                                (5,581)                ---                ---
                                                  --------            --------           --------
  Net income (loss)                               $(73,290)           $ 44,404           $ 40,281
                                                  ========            ========           ========
Basic EPS Calculation:                                                       
Denominator:                                                                 
  Basic shares (1)                                 113,080             131,423            121,901
                                                  ========            ========           ========
</TABLE>

                                      -60-
<PAGE>
 
                            CORPORATE EXPRESS, INC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)  
                                                                                
<TABLE>
<S>                                                <C>            <C>             <C>  
Earnings per common share:
  Continuing operations                            $   0.02     $   0.31          $   0.28
  Discontinued operations                             (0.62)        0.03              0.05
  Extraordinary item                                  (0.05)         ---               ---
                                                   --------     --------          --------
  Net income (loss)                                $  (0.65)    $   0.34          $   0.33
                                                   ========     ========          ========
 
Diluted EPS Calculation:
Denominator (2):
  Basic shares                                      113,080      131,423           121,901
  Dilutive stock options and warrants                 2,321        6,435             8,128
                                                   --------     --------          --------
  Diluted shares                                    115,401      137,858           130,029
                                                   ========     ========          ========
 
Earnings per common share:
  Continuing operations                            $   0.02     $   0.30          $   0.27
  Discontinued operations                             (0.61)        0.02              0.04
  Extraordinary item                                  (0.05)         ---               ---
                                                   --------     --------          --------
  Net income (loss)                                $  (0.64)    $   0.32          $   0.31
                                                   ========     ========          ========
</TABLE>

(1)  Reflects the 39,635,681 treasury shares acquired during fiscal 1998.
(2)  Antidilutive stock options omitted from the denominator were 13,371,000,
     5,992,528,and 425,077 for the year ended January 30, 1999, eleven months
     ended January 31, 1998 and year ended March 1, 1997, respectively.  Also
     excluded from the calculation are the Convertible Notes with an exercise
     price of $33.33 per share which is greater than the average market price of
     the common shares.


16.  INDUSTRY AND GEOGRAPHIC AREA SEGMENT INFORMATION

     In fiscal 1998, the Company adopted SFAS No. 131, "Disclosure about
Segments of an Enterprise and Related Information." Adoption of this Statement
required the Company to change the disclosure of product information but did not
require significant changes in the way segments were disclosed. The Company is
organized primarily on the basis of business segments and geographic locations.
The Company operates in four reportable business segments, excluding
discontinued operations - (1) North America Office Products, (2) International
Office Products, (3) Desktop Software Distribution, and (4) Other Products &
Services; and two geographic segments - (1) U.S. and (2) International. The
Company's reportable segments are strategic business units that offer different
products. They are managed separately based on the fundamental differences in
their operations. The accounting policies of the segments are the same as those
described in Note 1 - Operations and Summary of Significant Accounting Policies.
Segment data includes intersegment revenues. The Company does not allocate its
corporate headquarters' expenses to its segments.

     Included in the North America Office Products' segment are general office
supplies, office furniture, computer and imaging supplies, manufactured forms
and labels.  The International Office Products' segment primarily includes
general office supplies, office furniture, and computer supplies.  The Desktop
Software Distribution segment primarily includes the sale of shrink-wrapped
product and the sale of licenses for the use of software produced by major
software publishers.  The Other category primarily includes advertising
specialties, promotional products, and cleaning and service supplies.  Included
in the International segment are operations throughout Canada, Europe and the
Southern Pacific.

                                      -61-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


The following tables set forth information as to the Company's reportable 
segments:



BUSINESS SEGMENTS

<TABLE>
<CAPTION>
                                                     N. America     International   Desktop
                                                       Office           Office      Software              Reconciling
                                                    Products (a)       Products   Distribution   Other     Items (a)    Consolidated
                                                    ------------    ------------  ------------  --------  ------------  ------------
<S>                                                 <C>             <C>           <C>           <C>       <C>           <C>
Year ended January 30, 1999:
Net sales (b)                                        $2,275,712        $608,884       $582,121  $292,597     $ (6,723)    $3,752,591
Restructuring & other nonrecurring charges (c)           18,945          13,261             --     5,827       19,902         57,935
Depreciation and amortization                            34,263          10,965          3,838     3,454       12,602         65,122
EBITDA (d)                                              216,541          10,315         38,071    10,597      (55,770)       219,754
Operating profit                                        163,367         (11,564)        34,222     1,309      (94,628)        92,706
Interest expense, net                                                                                                         75,302
Other income (e)                                                                                                               6,212
                                                                                                                          ----------
Income before income taxes & minority interest                                                                            $   23,616
                                                                                                                          ==========

Property, equipment and software, net                   131,041          26,024          7,231    22,016      165,387        351,699
Capital expenditures                                     26,843           7,689          2,608     8,628       50,687         96,455
 
ELEVEN MONTHS ENDED JANUARY 31, 1998:
Net sales (b)                                        $1,782,078        $409,220       $392,750  $261,812     $ (8,749)    $2,837,111
Merger and other nonrecurring charges                     4,927           1,369             --       568        4,473         11,337
Depreciation and amortization                            21,809           7,741          3,303     3,079        9,543         45,475
EBITDA (d)                                              151,826           5,614         31,569    16,263      (41,889)       163,383
Operating profit                                        124,907          (4,828)        28,234    12,446      (55,970)       104,789
Interest expense, net                                                                                                         34,014
Other income                                                                                                                     464
                                                                                                                          ----------
Income before income taxes & minority interest                                                                            $   71,239
                                                                                                                          ==========

Property, equipment and software, net                   128,480          26,116          5,684    16,871      139,773        316,924
Capital expenditures                                     16,055           9,040            971     5,218       40,234         71,518
 
YEAR ENDED MARCH 1, 1997:
Net sales (b)                                        $1,538,525        $351,993       $303,735  $250,211     $ (6,425)    $2,438,039
Merger and other nonrecurring charges                      (241)             --          1,329     6,390          929          8,407
Depreciation and amortization                            18,577           5,262          2,996     1,474        5,201         33,510
EBITDA (d)                                              119,612           3,517         22,510    13,772      (34,795)       124,616
Operating profit                                        101,060          (3,634)        18,112     5,899      (40,830)        80,607
Interest expense, net                                                                                                         20,045
Other income                                                                                                                     242
                                                                                                                          ----------
Income before income taxes & minority interest                                                                            $   60,804
                                                                                                                          ==========

Property, equipment and software, net                    70,939          19,693          5,746     7,618      116,706        220,702
Capital expenditures                                      8,860           9,455            884     4,038       81,011        104,248
</TABLE>

(a)  Includes unallocated corporate headquarter expenses and assets, as well as
     elimination of intersegment revenue. Intersegment sales are generally made
     at cost plus a nominal handling fee.
(b)  The North America Office Products Net sales are shown net of intrasegment
     sales of $37,654,000, $18,030,000 and $8,811,000 for fiscal 1998, eleven-
     months ended January 31, 1998 and fiscal 1997, respectively. There are no
     intrasegment sales within the other business segments.
(c)  Includes restructuring related inventory provisions of $1,919,000 in North
     America Office Products and $1,211,000 in the Other Segment.
(d)  EBITDA for segment reporting purposes excludes restructuring and other non-
     recurring charges.
(e)  Includes a gain on the sale of marketable securities of $6,273,000.

                                      -62-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)  


<TABLE>
<CAPTION>
GEOGRAPHIC SEGMENTS
                                                              Domestic    International  Reconciling
                                                             Operations    Operations     Items (a)   Consolidated
                                                             ----------    ----------     -----       ------------
<S>                                                          <C>          <C>            <C>          <C>
Year ended January 30, 1999:
Net sales                                                    $2,812,802       $939,789     $     --     $3,752,591
Property, equipment, and software, net                          147,920         38,392      165,387        351,699
 
ELEVEN MONTHS ENDED JANUARY 31, 1998:
Net sales                                                    $2,165,544       $671,567     $     --     $2,837,111
Property, equipment, and software, net                          138,994         38,157      139,773        316,924
 
YEAR ENDED MARCH 1, 1997:
Net sales                                                    $1,872,913       $565,126     $     --     $2,438,039
Property, equipment, and software, net                           67,191         36,805      116,706        220,702
</TABLE>

(a)  Includes unallocated corporate headquarter assets.  There are no
     intersegment revenues.

 
17. QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE> 
<CAPTION> 
                                                                            First       Second        Third         Fourth     
                                                                           Quarter      Quarter      Quarter        Quarter    
                                                                            Ended        Ended        Ended          Ended     
                                                                            May 2,      August 1,    October 31,    January 30,
                                                                            1998         1998          1998           1999    
                                                                           ------       --------     ----------     ----------  
                                                                                 (In thousands, except per share data)
<S>                                                                        <C>         <C>           <C>          <C> 
 YEAR ENDED JANUARY 30, 1999:
 Net sales                                                                 $918,472    $935,056      $935,752     $ 963,311
 Gross profit                                                               216,826     221,393       222,641       212,716  (a)
 Income (loss) from continuing operations                                    15,590      14,005        14,006       (41,658) (a)
 Income (loss) from discontinued operations                                     223      (1,729)         (904)      (67,242)
 Loss on extraordinary item                                                  (1,104)     (4,477)           --            --
                                                                           --------    --------      --------     ---------
 Net income (loss)                                                           14,709       7,799        13,102      (108,900)
                                                                           ========    ========      ========     ---------
 Net income (loss) per share - Basic:
  Continuing operations                                                        0.12        0.13          0.13         (0.40)
  Discontinued operations                                                        --       (0.02)        (0.01)        (0.65)
  Extraordinary item                                                          (0.01)      (0.04)           --            --
                                                                           --------    --------      --------     ---------
  Net income (loss)                                                            0.11        0.07          0.12         (1.05)
                                                                           ========    ========      ========     =========
 Net income (loss) per share - Diluted:
  Continuing operations                                                        0.12        0.13          0.13         (0.40)
  Discontinued operations                                                        --       (0.02)        (0.01)        (0.65)
  Extraordinary item                                                          (0.01)      (0.04)           --            --
                                                                           --------    --------      --------     ---------
  Net income (loss)                                                            0.11        0.07          0.12         (1.05)
                                                                           ========    ========      ========     =========
</TABLE>

                                      -63-

<PAGE>
 
                            CORPORATE EXPRESS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)  

<TABLE>
<CAPTION>
                                                 First     Second        Third         Fourth
                                                Quarter    Quarter       Quarter       Quarter
                                                 Ended      Ended         Ended         Ended
                                                May 31,   August 30,   November 29,   January 31,
                                                  1997       1997         1997         1998 (b)
                                                --------  ----------  -------------  ------------
                                                      (In thousands, except per share data)
<S>                                             <C>       <C>         <C>            <C>
  ELEVEN MONTHS ENDED JANUARY 31, 1998:
  Net sales                                     $706,134    $738,324      $798,142      $594,511
  Gross profit                                   167,213     177,433       198,064       139,112
  Net income from continuing operations            7,395      12,028        14,839 (a)     6,787
  Income (loss) from discontinued operations       2,627       2,539          (316)       (1,495)
                                                --------    --------      --------      --------
  Net income                                      10,022      14,567        14,523         5,292
                                                ========    ========      ========      ========
  Net income per share - Basic:
     Continuing operations                          0.06        0.09          0.11          0.05
     Discontinued operations                        0.02        0.02          0.00         (0.01)
                                                --------    --------      --------      --------
     Net income                                     0.08        0.11          0.11          0.04
                                                ========    ========      ========      ========
  Net income (loss) per share - Diluted:
     Continuing operations                          0.06        0.09          0.10          0.05
     Discontinued operations                        0.02        0.02          0.00         (0.01)
                                                --------    --------      --------      --------
     Net income                                     0.08        0.11          0.10          0.04
                                                ========    ========      ========      ========
</TABLE>
  During fiscal 1997, the Company changed its fiscal year end from February 28
to January 31.  Quarterly results restated for the twelve months ended January
31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                 First     Second       Third         Fourth
                                                Quarter    Quarter     Quarter       Quarter
                                                 Ended      Ended       Ended         Ended
                                                 May 3,   August 2,   November 1,   January 31,
                                                  1997      1997         1997          1998
                                                --------  ---------  ------------  ------------
                                                     (In thousands, except per share data)
  <S>                                           <C>       <C>        <C>           <C>
  TWELVE MONTHS ENDED JANUARY 31, 1998:
  Net sales                                     $706,690   $724,468     $777,785      $842,004
  Gross profit                                   170,685    172,334      184,831       209,278
  Income from continuing operations               10,502      9,661       15,416 (a)    10,697
  Income (loss) from discontinued operations       1,909      2,600        2,067        (2,160)
                                                --------   --------     --------      --------
  Net income                                      12,411     12,261       17,483         8,537
                                                ========   ========     ========      ========
  Net income (loss)per share - Basic
     Continuing operations                          0.08       0.08         0.12          0.07
     Discontinued operations                        0.02       0.02          .01         (0.01)
                                                --------   --------     --------      --------
     Net income                                     0.10       0.10         0.13          0.06
                                                ========   ========     ========      ========
  Net income (loss) per share - Diluted:
     Continuing operations                          0.08       0.07         0.11          0.07
     Discontinued operations                        0.01       0.02         0.01         (0.01)
                                                --------   --------     --------      --------
     Net income                                     0.09       0.09         0.12          0.06
                                                ========   ========     ========      ========
</TABLE>

                                      -64-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)  

(a)  In the fourth quarter of fiscal 1998, the Company recognized pre-tax
     charges of $57,935,000 (which includes $3,130,000 of a restructuring
     related inventory provision) related to restructuring expenses. In the
     third quarter of fiscal 1997, the Company recognized pre-tax charges of
     $11,337,000, primarily related to the DDI acquisition and certain
     provisions for reductions in force and facility closures at other
     locations.
(b)  Fourth Quarter Ended January 31, 1998 reflects results for the two months
     ended January 31, 1998.

Quarterly financials data by business segment (unaudited):

<TABLE>
<CAPTION>
                                                  N. America  International       Desktop       
                                                     Office      Office          Software             Reconciling 
                                                   Products     Products       Distribution   Other     Items (a)  Consolidated
                                                   --------     --------       ------------   -----     ---------  ------------
<S>                                               <C>         <C>              <C>            <C>     <C>          <C> 
Quarter ended January 30, 1999:
Net sales                                            $548,124    $164,235       $177,767      $74,326    $ (1,141)   $963,311      
Restructuring, merger and other nonrecurring                                                                                       
     charges (b)                                       19,535      13,261            ---        5,827      19,902      58,525      
Operating profit (loss)                                15,066     (13,083)         8,770       (5,424)    (41,498)    (36,169)     
                                                                                                                                   
QUARTER ENDED OCTOBER 31, 1998:                                                                                                    
Net sales                                             582,585     150,411        128,597       75,606      (1,447)    935,752      
Operating profit (loss)                                51,516        (452)         6,571        2,343     (18,481)     41,497      
                                                                                                                                   
QUARTER ENDED AUGUST 1, 1998:                                                                                                      
Net sales                                             562,912     149,384        151,940       72,344      (1,524)    935,056      
Restructuring, merger and other nonrecurring                                                                                       
     charges (c)                                         (590)        ---            ---          ---         ---        (590)     
Operating profit (loss)                                50,110         803         12,000        2,001     (17,861)     47,053      
                                                                                                                                   
QUARTER ENDED MAY 2, 1998:                                                                                                         
Net sales                                             582,091     144,854        123,817       70,321      (2,611)    918,472      
Operating profit (loss)                                46,676       1,167          6,882        2,390     (16,790)     40,325      
</TABLE> 

 
(a)  Includes unallocated corporate headquarter expenses and assets, as well as
     elimination of intersegment revenue. Intersegment sales are generally made
     at cost plus a nominal handling fee.
(b)  Includes restructuring related inventory provisions of $2,509,000 in N.
     American Office Products and $1,211,000 in the Other segment.
(c)  Reflects the reversal of a fiscal 1995 merger related inventory provision
     that was not fully utilized.

Quarterly financial data by geographic segment (unaudited):

<TABLE>
<CAPTION>
                                                         Domestic            International           Reconciling
                                                        Operations             Operations             Items (a)       Consolidated
                                                        ----------             ----------             --------        ------------
<S>                                                     <C>                  <C>                     <C>              <C>
QUARTER ENDED JANUARY 30, 1999:
Net sales                                                  $691,894             $271,417              $    ---        $963,311     
Restructuring, merger and other nonrecurring                                                                                       
      charges (b)                                            24,560               14,063                19,902          58,525     
Operating profit (loss)                                      12,964               (7,635)              (41,498)        (36,169)    
                                                                                                                                   
QUARTER ENDED OCTOBER 31, 1998:                                                                                                    
Net sales                                                   711,032              224,720                   ---         935,752     
Operating profit (loss)                                      55,074                4,904               (18,481)         41,497     
                                                                                                                                   
QUARTER ENDED AUGUST 1, 1998:                                                                                                      
Net sales                                                   713,332              221,724                   ---         935,056     
Restructuring, merger and other nonrecurring                                                                                       
      charges (c)                                              (590)                 ---                   ---            (590)    
Operating profit (loss)                                      59,506                5,408               (17,861)         47,053     
                                                                                               
QUARTER ENDED MAY 2, 1998:                                                                     
Net sales                                                   696,545              221,927                   ---         918,472
Operating profit (loss)                                      51,417                5,698               (16,790)         40,325
</TABLE> 

                                      -65-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)  

 
(a)  Includes unallocated corporate headquarter expenses.
(b)  Includes restructuring related inventory provisions of $2,509,000 in
     Domestic Operations and $1,211,000 in International Operations.
(c)  Reflects the reversal of a fiscal 1995 merger related inventory provision
     that was not fully utilized.

18. SUPPLEMENTAL GUARANTOR INFORMATION

     On May 29, 1998, CEX Holdings, Inc. ("CEX Holdings" or the "Issuer"), a
wholly-owned subsidiary of the Registrant, completed a private placement of $350
million principal amount of 9 5/8% Senior Subordinated Notes due 2008 (the
"Notes"). The Notes are fully and unconditionally guaranteed on a joint and
several basis by the Registrant (the "Parent Guarantor") and certain of the
Registrant's subsidiaries. Substantially all of the Issuer's income and cash
flow is generated by its subsidiaries. As a result, funds necessary to meet the
Issuer's debt service obligations are provided in large part by distributions or
advances from its subsidiaries. Under certain circumstances, contractual and
legal restrictions, as well as the financial condition and operating
requirements of the Issuer's subsidiaries, could limit the Issuer's ability to
obtain cash from its subsidiaries for the purpose of meeting its debt service
obligations, including the payment of principal and interest on the Notes.

     The following information sets forth the condensed consolidating balance
sheet of the Registrant as of January 30, 1999 and January 31, 1998, and
condensed consolidating statements of operations and cash flows for the year
ended January 30, 1999, the eleven months ended January 31, 1998 and the year
ended March 1, 1997. Investments in subsidiaries are accounted for on the equity
method; accordingly, entries necessary to consolidate the Parent Guarantor, CEX
Holdings, Inc., and all of its subsidiaries are reflected in the eliminations
column. Separate complete financial statements of the Issuer (CEX Holdings) and
the Subsidiary Guarantors would not provide additional material information that
would be useful in assessing the financial composition of the Guarantors.

                                      -66-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                     CONDENSED CONSOLIDATING BALANCE SHEET
                               January 30, 1999
<TABLE> 
<CAPTION> 
                                                                                    Subsidiary
                                     Parent         Issuer         Subsidiary          Non                           
                                    Guarantor      of Notes        Guarantors       Guarantors     Eliminations      Consolidated
                                   -----------   -----------      -----------       ----------     ------------      ------------
ASSETS                                                                              
<S>                                <C>           <C>              <C>               <C>            <C>                <C> 
Current assets:                               
    Cash and cash equivalents      $         -   $     1,467      $     8,226       $   5,138      $          -       $    14,831 
    Trade accounts receivable, net           -             -          397,888         203,681                 -           601,569 
    Notes and other receivables              -           540           61,903          27,846                 -            90,289 
    Inventories                              -             -          221,737          64,017                 -           285,754 
    Deferred income taxes                    -             -           42,368             823                 -            43,191 
    Other current assets                 4,947             -           40,018           9,794                              54,759 
                                   -----------   -----------      -----------       ---------      ------------       ----------- 
          Total current assets           4,947         2,007          772,140         311,299                 -         1,090,393 
                                                                                                                                 
Property and Equipment:                                                                                                          
    Land                                     -             -           13,427           1,335                 -            14,762 
    Buildings and leasehold                   
     improvements                            -             -          106,362          14,443                 -           120,805 
    Furniture and equipment                  -             -          154,488          34,972                 -           189,460
                                   -----------   -----------      -----------       ---------      ------------       -----------
                                             -             -          274,277          50,750                 -           325,027 
    Less accumulated depreciation            -             -          (82,985)        (17,280)                -          (100,265)
                                   -----------   -----------      -----------       ---------      ------------       -----------
    Net property and equipment               -             -          191,292          33,470                 -           224,762
                                                                                                                                
    Goodwill, net                            -             -          582,136         206,827                 -           788,963
    Software, net                            -             -          122,015           4,922                             126,937
    Net investment in and advances                                                                                             
     to subsidiaries                   762,893     1,604,115                -        (105,662)       (2,261,346)                -
    Other assets, net                    2,712        44,654            9,684          22,864                 -            79,914
    Net assets from discontinued              
     operations                              -       (52,000)         156,621                                 -           104,621
                                   -----------   -----------      -----------       ---------      ------------       -----------
         Total assets              $   770,552   $ 1,598,776      $ 1,833,888       $ 473,720      $ (2,261,346)      $ 2,415,590
                                   ===========   ===========      ===========       =========      ============       ===========
                                              
                                              
<CAPTION>                                     
                                              
LIABILITIES AND SHAREHOLDERS' EQUITY          
<S>                                <C>           <C>              <C>               <C>            <C>                <C> 
Current liabilities:                          
    Accounts payable - trade       $         -   $         -      $   290,235      $  131,852      $          -       $   422,087 
    Accounts payable - acquisition           -             -                -             373                 -               373 
    Accrued payroll and benefits             -             -           47,860           9,179                 -            57,039 
    Accrued purchase costs                   -             -            1,236           5,181                 -             6,417 
    Accrued merger and related                                                                                                   
     costs                                   -             -           26,202           9,958                 -            36,160 
    Other accrued liabilities            1,225         6,295           21,868          32,050                 -            61,438 
    Current portion of long-term                                                                                                 
     debt and capital leases                           2,500           13,352          51,959                              67,811 
                                   -----------   -----------      -----------       ---------      ------------       -----------
         Total current liabilities       1,225         8,795          400,753         240,552                 -           651,325 
                                                                                                                                 
    Capital lease obligations                -             -            4,572           2,509                 -             7,081 
    Long-term debt                     325,000       827,088           22,510          25,748                 -         1,200,346 
    Deferred income taxes                    -             -           70,274             296                 -            70,570 
    Minority interest in                      
     subsidiaries                            -             -                -          20,986                 -            20,986 
    Other non-current liabilities            -             -           11,688           9,267                 -            20,955 
                                   -----------   -----------      -----------       ---------      ------------       -----------
         Total liabilities             326,225       835,883          509,797         299,358                 -         1,971,263 
                                                                                                                                 
         Total shareholders'                                                                                                    
          equity                       444,327       762,893        1,324,091         174,362        (2,261,346)          444,327
                                   -----------   -----------      -----------       ---------      ------------       -----------
         Total liabilities and                                                                                                  
          shareholders' equity     $   770,552   $ 1,598,776      $ 1,833,888       $ 473,720      $ (2,261,346)      $ 2,415,590
                                   ===========   ===========      ===========       =========      ============       ===========
</TABLE>  
                                     -67-

<PAGE>
 
                            CORPORATE EXPRESS, INC.
                     CONDENSED CONSOLIDATING BALANCE SHEET
                               January 31, 1998

<TABLE> 
<CAPTION> 
                                                                                                Subsidiary
                                                     Parent        Issuer         Subsidiary    Non                           
                                                     Guarantor     of Notes       Guarantors    Guarantors   Eliminations
                                                     ---------     --------       ----------    ----------   ------------  
<S>                                                  <C>           <C>            <C>           <C>          <C> 
ASSETS                                                                                                                     

 Current assets:                                                                                                           
     Cash and cash equivalents                       $        -      $     372    $   22,293    $ 10,147     $         -   
     Trade accounts receivable, net                           -              -       373,637     144,459               -   
     Notes and other receivables                              -              -        68,836      14,628               -   
     Inventories                                              -              -       200,583      50,525               -   
     Deferred income taxes                                    -              -        26,728       7,308               -   
     Other current assets                                     -              -        30,423       8,390               - 
                                                     ----------     ----------    ----------    --------     -----------          
          Total current assets                                -            372       722,500     235,457               -   

Property and Equipment:                                                                                                    
    Land                                                      -              -        14,281       1,389               -   
    Buildings and leasehold improvements                      -              -       100,070      13,066               -   
    Furniture and equipment                                   -              -       135,755      32,019               -
                                                     ----------     ----------    ----------    --------     -----------          
                                                              -              -       250,106      46,474               -   
     Less accumulated depreciation                            -              -       (60,203)    (11,177)              -
                                                     ----------     ----------    ----------    --------     -----------      
     Net property and equipment                               -              -       189,903      35,297               -   

     Goodwill, net                                            -              -       594,020     178,833               -   
     Software, net                                            -              -        88,863       2,861               -   
     Net investment in and advances                                                                                        
            to subsidiaries                           1,317,540      1,634,064       (65,246)    (99,595)     (2,786,763)  
     Other assets, net                                    4,583         31,384        11,500       9,631               -
                                                              -                      161,787                           -    
     Net assets from discontinued operations         ----------     ----------    ----------    --------     -----------

         Total assets                                $1,322,123     $1,665,820    $1,703,327    $362,484     $(2,786,763)  
                                                     ==========     ==========    ==========    ========     ===========

LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                       
                                                                                                                           
Current liabilities:                                                                                                       
    Accounts payable - trade                         $   59,121     $        -    $  160,066    $105,213     $         -   
    Accounts payable - acquisition                            -              -         1,440       4,666               -   
    Accrued payroll and benefits                              -              -        38,881       7,779               -   
    Accrued purchase costs                                    -              -         4,226       5,152               -   
    Accrued merger and related costs                          -              -         9,839         967               -   
    Other accrued liabilities                             5,569          4,243        28,377      21,567               -   
    Current portion of long-term debt                                                                                      
       and capital leases                                     -              -        11,235      24,011               -   
                                                     ----------     ----------    ----------    --------     -----------
         Total current liabilities                       64,690          4,243       254,064     169,355               -   

    Capital lease obligations                                 -              -         5,304       3,418               -   
    Long-term debt                                      325,000        344,037        31,734      48,521               -   
    Deferred income taxes                                     -                       50,534         503               -   
    Minority interest in subsidiaries                         -              -             -      20,791               -   
    Other non-current liabilities                             -              -         4,224       8,140               -
                                                     ----------     ----------    ----------    --------     -----------  
         Total liabilities                              389,690        348,280       345,860     250,728               -   

         Total shareholders' equity                     932,433      1,317,540     1,357,467     111,756      (2,786,763)
                                                     ----------     ----------    ----------    --------     -----------   

         Total liabilities and shareholders' equity  $1,322,123     $1,665,820    $1,703,327    $362,484     $(2,786,763)  
                                                     ==========     ==========    ==========    ========     ===========

<CAPTION> 
                                                      Consolidated  
                                                      ------------               
<S>                                                   <C>                                                        
ASSETS

 Current assets:                                        
     Cash and cash equivalents                        $    32,812    
     Trade accounts receivable, net                       518,096    
     Notes and other receivables                           83,464    
     Inventories                                          251,108    
     Deferred income taxes                                 34,036    
     Other current assets                                  38,813    
                                                      -----------                            
          Total current assets                            958,329    

Property and Equipment:                                                         
    Land                                                   15,670    
    Buildings and leasehold improvements                  113,136    
    Furniture and equipment                               167,774
                                                      -----------    
                                                          296,580    
     Less accumulated depreciation                        (71,380)
                                                      ----------- 
     Net property and equipment                           225,200    

     Goodwill, net                                        772,853    
     Software, net                                         91,724    
     Net investment in and advances                                             
            to subsidiaries                                     -
     Other assets, net                                     57,098
     Net assets from discontinued operations              161,787
                                                      -----------

         Total assets                                 $ 2,266,991
                                                      ===========                          
LIABILITIES AND SHAREHOLDERS' EQUITY                                            
                                                                                
Current liabilities:                                                            
    Accounts payable - trade                          $   324,400
    Accounts payable - acquisition                          6,106
    Accrued payroll and benefits                           46,660
    Accrued purchase costs                                  9,378
    Accrued merger and related costs                       10,806
    Other accrued liabilities                              59,756
    Current portion of long-term debt                                           
       and capital leases                                  35,246
                                                      -----------
         Total current liabilities                        492,352

    Capital lease obligations                               8,722
    Long-term debt                                        749,292
    Deferred income taxes                                  51,037
    Minority interest in subsidiaries                      20,791
    Other non-current liabilities                          12,364
                                                      -----------
         Total liabilities                              1,334,558    

         Total shareholders' equity                       932,433
                                                      -----------

         Total liabilities and shareholders' equity   $ 2,266,991 
                                                      ===========
</TABLE> 

                                      -68-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                          Year Ended January 30, 1999

<TABLE> 
<CAPTION> 
                                                                                                   Subsidiary                   
                                                     Parent         Issuer         Subsidiary      Non                          
                                                     Guarantor      of Notes       Guarantors      Guarantors      Eliminations 
                                                     --------       --------       ----------      ----------      ------------
<S>                                                  <C>            <C>            <C>             <C>             <C> 
Net sales                                            $      -       $      -       $2,812,802      $  939,789      $         -
Cost of sales                                               -              -        2,127,917         747,968                -  
Restructuring related inventory provision                                               3,057              73                   
Equity in subsidiary earnings                         (67,340)         5,579                -               -           61,761
                                                     --------       --------       ----------      ----------      -----------
      Gross profit                                    (67,340)         5,579          681,828         191,748           61,761  

Warehouse operating and selling expenses                    -              -          453,431         146,255                -  
Corporate general and administrative expenses               -              -           77,492          16,261                -  
Amortization of intangibles                                 -              -           25,759           6,867                -  
Restructuring and other nonrecurring charges                -              -           40,815          13,990                -
                                                     --------       --------       ----------      ----------      -----------

      Operating profit (loss)                         (67,340)         5,579           84,331           8,375           61,761  

Interest expense and other, net                        16,436         42,369           (2,184)         12,469                -  
                                                     --------       --------       ----------      ----------      -----------

      Income (loss) before income taxes               (83,776)       (36,790)          86,515          (4,094)          61,761  
                                                
Income tax expense (benefit)                          (10,486)       (27,031)          55,203           1,765                -
                                                     --------       --------       ----------      ----------      -----------

Income (loss) before minority interest                (73,290)        (9,759)          31,312          (5,859)          61,761  

Minority interest (income) expenses                         -              -                            2,222                - 
                                                     --------       --------       ----------      ----------      ----------- 
      Income (loss) from continuing operations        (73,290)        (9,759)          31,312          (8,081)          61,761  

Discontinued operations, net of tax:                                                                                            
      Loss from discontinued operations                     -              -          (17,652)              -                -  
      Loss on disposal                                      -        (52,000)               -               -                -
                                                     --------       --------       ----------      ----------      -----------  
      Loss from discontinued operations                     -        (52,000)         (17,652)              -                -  
                                                     --------       --------       ----------      ----------      -----------

      Income (loss) before extraordinary item         (73,290)       (61,759)          13,660          (8,081)          61,761  
Extraordinary item:                                                                                                             
      Loss on early extinguishment of debt                            (5,581)                               -                -      

                                                     --------       --------       ----------      ----------      -----------
      Net income (loss)                              $(73,290)      $(67,340)      $   13,660      $   (8,081)     $    61,761  
                                                     ========       ========       ==========      ==========      ===========    

<CAPTION> 
                                                                   Consolidated 
                                                                   ------------
<S>                                                                <C>   
Net sales                                                          $ 3,752,591                 
Cost of sales                                                        2,875,885                 
Restructuring related inventory provision                                3,130                 
Equity in subsidiary earnings                                                -
                                                                   -----------
      Gross profit                                                     873,576
                 
Warehouse operating and selling expenses                               599,686                 
Corporate general and administrative expenses                           93,753                 
Amortization of intangibles                                             32,626                 
Restructuring and other nonrecurring charges                            54,805
                                                                   -----------  
     
      Operating profit (loss)                                           92,706    
             
Interest expense and other, net                                         69,090
                                                                   -----------   
                
      Income (loss) before income taxes                                 23,616
                 
Income tax expense (benefit)                                            19,451
                                                                   -----------
Income (loss) before minority interest                                   4,165
                 
Minority interest (income) expenses                                      2,222                 
                                                                   -----------
      Income (loss) from continuing operations                           1,943                 
Discontinued operations, net of tax:                                                           
      Loss from discontinued operations                                (17,652)                
      Loss on disposal                                                 (52,000)
                                                                   ----------- 
               
      Loss from discontinued operations                                (69,652)   
                                                                   ----------- 
                 
      Income (loss) before extraordinary item                          (67,709)                
Extraordinary item:                                                                            
      Loss on early extinguishment of debt                              (5,581)
                                                                   -----------                
      Net income (loss)                                            $   (73,290) 
                                                                   ===========                        
</TABLE>                                                                 
                                                              
                                      -69-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                     Eleven Months Ended January 31, 1998

<TABLE> 
<CAPTION> 
                                                                                                    Subsidiary
                                                      Parent         Issuer         Subsidiary      Non
                                                      Guarantor      of Notes       Guarantors      Guarantors       Eliminations
                                                      ---------      --------       ----------      ----------       ------------
<S>                                                   <C>            <C>            <C>             <C>              <C> 
Net sales                                             $      -       $     -        $2,165,544      $  671,567       $        -  
Cost of sales                                                -             -         1,633,519         521,770                -  
Equity in subsidiary earnings                           53,291        59,553                 -               -         (112,844) 
                                                      --------       -------        ----------      ----------       -----------
 
      Gross profit                                      53,291        59,553           532,025         149,797         (112,844) 

Warehouse operating and selling expenses                     -             -           353,773         118,440                -  
Corporate general and administrative expenses                -             -            58,144          13,181                -  
Amortization of intangibles                                  -             -            17,203           4,955                -  
Merger and other nonrecurring charges                        -             -             9,732           1,605                -  
                                                      --------       -------        ----------      ----------       -----------
  
      Operating profit                                  53,291        59,553            93,173          11,616         (112,844) 

Interest expense and other, net                         15,164        10,686              (680)          8,380                -  
                                                      --------       -------        ----------      ----------       -----------
 
      Income before income taxes                        38,127        48,867            93,853           3,236         (112,844) 

Income tax expense (benefit)                            (6,277)       (4,424)           38,509           3,701                -  
                                                      --------       -------        ----------      ----------       -----------
 
Income (loss) before minority interest                  44,404        53,291            55,344            (465)        (112,844) 

Minority interest income                                     -             -                 -          (1,319)               -  
                                                      --------       -------        ----------      ----------       -----------   
      Income (loss) from continuing operations          44,404        53,291            55,344             854         (112,844)
 
Discontinued operations, net of tax:                                                                                             
      Income from discontinued operations                    -             -             3,355               -                - 
                                                      --------       -------        ----------      ----------       -----------
      Income from discontinued operations                    -             -             3,355               -                -  
                                                      --------       -------        ----------      ----------       -----------
   
      Net income                                      $ 44,404       $53,291        $   58,699      $      854       $ (112,844) 
                                                      ========       =======        ==========      ==========       ==========

<CAPTION> 
                                                     Consolidated
                                                     ------------
<S>                                                  <C> 
Net sales                                            $ 2,837,111     
Cost of sales                                          2,155,289     
Equity in subsidiary earnings                                  -     
                                                      ---------- 
                                                                
      Gross profit                                       681,822
     
Warehouse operating and selling expenses                 472,213     
Corporate general and administrative expenses             71,325     
Amortization of intangibles                               22,158     
Merger and other nonrecurring charges                     11,337     
                                                      ----------
  
      Operating profit                                   104,789     

Interest expense and other, net                           33,550     
                                                      ----------
   
      Income before income taxes                          71,239     

Income tax expense (benefit)                              31,509     
                                                      ----------
  
Income (loss) before minority interest                    39,730
     
Minority interest income                                  (1,319)
                                                      ----------             
      Income (loss) from continuing operations            41,049     
Discontinued operations, net of tax:                            
      Income from discontinued operations                  3,355
                                                      ----------      
      Income from discontinued operations                  3,355
                                                      ----------      

      Net income                                     $    44,404      
                                                      ==========                                                 
</TABLE> 

                                      -70-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                           Year Ended March 1, 1997


<TABLE> 
<CAPTION> 
                                                                                            Subsidiary
                                                     Parent         Issuer     Subsidiary      Non
                                                    Guarantor      of Notes    Guarantors   Guarantors    Eliminations  Consolidated
                                                   ------------   ----------  ------------ ------------- -------------- ------------
<S>                                                <C>            <C>         <C>          <C>           <C>            <C> 
Net sales                                           $       -      $     -     $ 1,872,913   $   565,126    $        -   $2,438,039
Cost of sales                                               -            -       1,423,710       430,031             -    1,853,741
Equity in subsidiary earnings                          48,339       51,262               -             -       (99,601)           -
                                                   ------------   ----------  ------------ ------------- -------------- -----------

      Gross profit                                     48,339       51,262         449,203       135,095       (99,601)     584,298

Warehouse operating and selling expenses                    -            -         304,593       111,806             -      416,399
Corporate general and administrative expenses               -            -          48,998        13,618             -       62,616
Amortization of intangibles                                 -            -          12,629         3,640             -       16,269
Merger and other nonrecurring charges                       -            -           7,078         1,329             -        8,407
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 

      Operating profit                                 48,339       51,262          75,905         4,702       (99,601)      80,607

Interest expense and other, net                        11,270        5,193          (1,931)        5,271             -       19,803
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 

      Income before income taxes                       37,069       46,069          77,836          (569)      (99,601)      60,804

Income tax expense (benefit)                           (4,927)      (2,270)         32,424         1,147             -       26,374
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 

Income (loss) before minority interest                 41,996       48,339          45,412        (1,716)      (99,601)      34,430

Minortiy interest income                                    -            -               -        (1,860)            -       (1,860)
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 
     Income (loss) from continuing operations          41,996       48,339          45,412           144       (99,601)      36,290

Discontinued operations, net of tax:
      Income from discontinued operations                   -            -           5,706             -             -        5,706
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 
      Income from discontinued operations                   -            -           5,706             -             -        5,706
                                                   ------------   ----------  ------------ ------------- -------------- ----------- 

      Net income                                    $  41,996      $48,339     $    51,118   $       144    $  (99,601)  $   41,996
                                                   ============   ==========  ============ ============= =============  ===========
</TABLE> 

                                      -71-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                          Year Ended January 30, 1999

<TABLE> 
<CAPTION> 
                                                                                                         Subsidiary
                                                                   Parent       Issuer      Subsidiary      Non
                                                                  Guarantor    of Notes     Guarantors   Guarantors   Consolidated
                                                                ------------  -----------  ------------  -----------  -------------
<S>                                                             <C>           <C>          <C>           <C>          <C> 
Net cash provided by (used in) operating activities               $  (13,374)   $ (16,068)   $ 149,713     $ (17,560)    $ 102,711
                                                                ------------  -----------  -----------   -----------   ------------
Cash flows from investing activities:
       Capital expenditures                                                -            -      (86,135)      (10,320)      (96,455)
       Proceeds from sale of assets                                        -            -       14,598           322        14,920
       Payment for acquisitions, net of cash acquired                      -            -       (3,918)      (36,955)      (40,873)
       Proceeds from (investments in) marketable securities                -       21,110            -             -        21,110
       Short-term financial instruments, net                               -       (5,594)           -        (1,102)       (6,696)
       Other, net                                                          -          177       (8,545)        9,157           789
                                                                ------------   ----------  -----------   -----------   -----------

Net cash provided by (used in) investing activities                        -       15,693      (84,000)      (38,898)     (107,205)
                                                                ------------   ----------  -----------   -----------   -----------
Cash flows from financing activities:
       Issuance of common stock                                        3,829            -            -             -         3,829
       Repurchase of common stock                                   (427,282)           -            -             -      (427,282)
       Debt issuance costs                                                 -      (32,618)         (19)            -       (32,637)
       Proceeds from long-term borrowings                                  -      600,000        1,344           536       601,880
       Repayments of long-term borrowings                                  -       (1,875)     (16,355)      (14,039)      (32,269)
       Proceeds from short-term borrowings                                 -            -            -         5,546         5,546
       Repayments of short-term borrowings                                 -            -            -       (10,061)      (10,061)
       Net proceeds from (payments on) line of credit                      -      (29,337)      10,058         2,300       (16,979)
       Cash paid to retire bonds                                           -      (93,792)           -             -       (93,792)
       Net activity in investment in and advances
           (to) from subsidiaries                                    436,827     (440,908)     (61,598)       65,679             -
                                                                ------------   ----------  -----------   -----------   -----------

Net cash provided by (used in) financing activities                   13,374        1,470      (66,570)       49,961        (1,765)
                                                                ------------   ----------  -----------   -----------   -----------
Net cash provided to discontinued operations                               -            -      (12,542)            -       (12,542)

Effect of foreign currency exchange rates changes on cash                  -            -         (668)        1,488           820
                                                                ------------   ----------  -----------   -----------   -----------
Increase (decrease) in cash and cash equivalents                           -        1,095      (14,067)       (5,009)      (17,981)

Cash and cash equivalents, beginning of period                             -          372       22,293        10,147        32,812
                                                                ------------   ----------  -----------   -----------   -----------

Cash and cash equivalents, end of period                          $        -    $   1,467    $   8,226     $   5,138     $  14,831
                                                                ============   ==========  ===========   ===========   ===========
</TABLE> 

                                      -72-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                     Eleven Months Ended January 31, 1998

<TABLE> 
<CAPTION> 
                                                                                                         Subsidiary
                                                               Parent         Issuer      Subsidiary        Non
                                                              Guarantor      of Notes     Guarantors     Guarantors    Consolidated
                                                             -----------    ----------   ------------   ------------  --------------
<S>                                                          <C>            <C>          <C>            <C>           <C> 
Net cash provided by (used in) operating activities           $     (49)     $  (6,531)   $    27,727    $  (15,554)   $     5,593
                                                             -----------    ----------   ------------   ------------  --------------

Cash flows from investing activities:
       Capital expenditures                                           -              -        (60,480)      (11,038)       (71,518)
       Proceeds from sale of assets                                   -              -         13,085         5,988         19,073
       Payment for acquisitions, net of cash acquired                 -              -        (16,511)      (16,218)       (32,729)
       Proceeds from (investments in) marketable securities           -         (9,164)             -             -         (9,164)
       Short-term financial instruments, net                          -              -              -         3,935          3,935  
       Other, net                                                     -              -          2,416           251          2,667
                                                            -----------     ----------   ------------  ------------  -------------

Net cash used in investing activities                                 -         (9,164)       (61,490)      (17,082)       (87,736)
                                                            -----------     ----------   ------------  ------------  -------------

Cash flows from financing activities:
       Issuance of common stock                                   8,104              -              -             -          8,104
       Issuance of subsidiary common stock                            -              -              -         2,434          2,434
       Debt issuance costs                                         (139)          (944)             -             -         (1,083)
       Proceeds from long-term borrowings                             -              -          2,000         8,241         10,241
       Repayments of long-term borrowings                             -              -         (9,032)      (17,191)       (26,223)
       Proceeds from short-term borrowings                            -              -             15        15,293         15,308
       Repayments of short-term borrowings                            -              -         (3,774)         (593)        (4,367)
       Net proceeds from (payments on) line of credit                 -        118,037          4,802        (5,091)       117,748
       Cash paid to retire bonds                                      -              -        (62,178)            -        (62,178)
       Net activity in investment in and advances
            (to) from subsidiaries                               (7,916)      (101,026)        77,182        31,760              -
       Other                                                          -              -            (22)            -            (22)
                                                            -----------     ----------   ------------  ------------  -------------

Net cash provided by financing activities                            49         16,067          8,993        34,853         59,962
                                                            -----------     ----------   ------------  ------------  -------------

Net cash provided from discontinued operations                        -              -          7,705             -          7,705

Effect of foreign currency exchange rates changes on cash             -              -              -          (834)          (834)
                                                            -----------     ----------   ------------  ------------  -------------
Increase (decrease) in cash and cash equivalents                      -            372        (17,065)        1,383        (15,310)

Cash and cash equivalents, beginning of period                        -              -         39,358         8,764         48,122
                                                            -----------     ----------   ------------  ------------  -------------

Cash and cash equivalents, end of period                      $       -      $     372    $    22,293    $   10,147    $    32,812
                                                            ===========     ==========   ============  ============  =============
</TABLE> 

                                      -73-
<PAGE>
 
                            CORPORATE EXPRESS, INC.
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                           Year Ended March 1, 1997


<TABLE> 
<CAPTION> 
                                                                                                          Subsidiary
                                                               Parent        Issuer        Subsidiary        Non
                                                              Guarantor     of Notes       Guarantors     Guarantors    Consolidated
                                                            ------------   -----------   --------------  ------------  -------------
<S>                                                         <C>            <C>           <C>             <C>           <C> 
Net cash provided by (used in) operating activities          $    29,251    $ (11,824)    $     24,702    $   (25,156)  $    16,973
                                                            ------------   ----------    -------------   ------------  -------------

Cash flows from investing activities:
       Capital expenditures                                            -            -          (93,264)       (10,984)     (104,248)
       Proceeds from sale of assets                                    -            -              628            352           980
       Payment for acquisitions, net of cash acquired                  -            -         (155,470)       (82,390)     (237,860)
       Proceeds from (investments in) marketable securities            -      (17,853)               -              -       (17,853)
       Short-term financial instruments, net                           -            -                -          2,251         2,251 
       Other, net                                                      -            -           (4,138)         2,292        (1,846)
                                                            ------------  -----------   --------------   ------------   -----------

Net cash provided by investing activities                              -      (17,853)        (252,244)       (88,479)     (358,576)
                                                            ------------  -----------   --------------   ------------   ----------- 

Cash flows from financing activities:
       Issuance of common stock                                   12,643            -                -              -        12,643
       Issuance of subsidiary common stock                             -            -                -          2,258         2,258
       Debt issuance costs                                        (7,374)      (1,444)               -              -        (8,818)
       Proceeds from long-term borrowings                        325,000            -                -         22,336       347,336
       Repayments of long-term borrowings                              -            -              463        (28,921)      (28,458)
       Proceeds from short-term borrowings                             -            -              272            500           772
       Repayments of short-term borrowings                             -            -          (25,628)        (1,317)      (26,945)
       Net proceeds from (payments on) line of credit                  -      128,000          (11,747)        18,660       134,913
       Net activity in investment in and advances
            (to) from subsidiaries                              (359,520)     (96,879)         353,856        102,543             -
       Other                                                           -            -           (3,986)            58        (3,928)
                                                            ------------  -----------   --------------   ------------  ------------

Net cash provided by (used in) financing activities              (29,251)      29,677          313,230        116,117       429,773
                                                            ------------  -----------   --------------   ------------  ------------

Net cash provided to discontinued operations                           -            -          (65,423)             -       (65,423)


Effect of foreign currency exchange rates changes on cash              -            -                -           (445)         (445)

                                                            ------------  -----------   --------------   ------------  ------------

Increase in cash and cash equivalents                                  -            -           20,265          2,037        22,302

Cash and cash equivalents, beginning of period                         -            -           19,093          6,727        25,820
                                                            ------------  -----------   --------------   ------------  ------------

Cash and cash equivalents, end of period                     $         -    $       -     $     39,358    $     8,764   $    48,122
                                                            ============  ===========   ==============   ============  ============
</TABLE> 

                                      -74-
<PAGE>
 
                            CORPORATE EXPRESS, INC.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

  No change of accountants or disagreements on any matter of accounting
principles or financial statement disclosures have occurred within the last two
years.

                                   PART III

  The information called for by Item 10, Directors and Executive Officers of the
Registrant; Item 11, Executive Compensation; Item 12, Security Ownership of
Certain Beneficial Owners and Management; and Item 13, Certain Relationships and
Related Transactions, is incorporated herein by reference to the Registrants
definitive Proxy Statement for its Annual Meeting of Shareholders, presently
scheduled to be held on July 15, 1999 which will be filed with the Securities
and Exchange Commission within 120 days from the end of the Registrants fiscal
year.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. Financial Statements of the Company and its Consolidated Subsidiaries

       Report of Independent Accountants
       Consolidated Balance Sheets as of January 30, 1999 and January 31, 1998
       Consolidated Statements of Operations for the year ended January 30,
       1999, the eleven-month period ended January 31, 1998 and the year ended
       March 1, 1997.
       Consolidated Statements of Shareholders Equity for the year ended January
       30, 1999, the eleven-month period ended January 31, 1998 and the year
       ended March 1, 1997.
       Consolidated Statements of Cash Flows for the year ended January 30,
       1999, the eleven-month period ended January 31, 1998 and the year ended
       March 1, 1997
       Notes to Consolidated Financial Statements

 2.    Financial Statement Schedules

       II. Valuation and Qualifying Accounts

 3.    Exhibits

       The following exhibits are incorporated in this report by reference or
       included and submitted with this report, as indicated. Except as
       otherwise noted, the exhibit has previously been filed as an exhibit to
       the Company's Registration Statement on Form S-1, File No. 33-81924 (the
       "Registration Statement"), and is incorporated herein by reference.

Exhibit
Number         Description
- ------         -----------

3.1            Articles of Amendment and Restatement of the Articles of
               Incorporation of Corporate Express, Inc., a Colorado corporation
               (the "Company"), filed on September 30, 1994.

                                     -75-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

Exhibit
Number         Description
- ------         -----------

3.2            Articles of Amendment and Restatement of the Company, filed on
               August 22, 1996 (incorporated by reference to the Company's Form
               10-K for the year ended March 1, 1997).

*3.3           Amended and Restated By-Laws of the Company, effective upon the
               filing of this Form 10-K for the year ended January 30, 1999.

4.1            Specimen Common Stock Certificate of the Company.

4.2            Form of Warrant Agreement.

4.3            Indenture dated as of February 28, 1994 by and among the Company,
               the Guarantors named therein and First Trust National Association
               for the $100,000,000 9 1/8% Senior Subordinated Notes.

4.4            Indenture dated as of June 24, 1996 by and among the Company and
               Bankers Trust Company, as trustee, for the 4 1/2% Convertible
               Notes due July 1, 2000 (including Form of Notes) (incorporated by
               reference to the Company's Registration Statement on Form S-3,
               File No. 333-12451).

4.5            First Supplemental Indenture dated as of October 15, 1996
               relating to the Company's 4 1/2% Convertible Notes (incorporated
               by reference to the Company's Registration Statement on Form S-3,
               File No. 333-12451).

4.6            Form of 4 1/2% Convertible Note (incorporated by reference to the
               Company's Registration Statement on Form S-3, File No. 333-
               12451).

4.7            Rights Agreement dated as of January 29, 1998 between the Company
               and Chasemellon Shareholder Services, L.L.C. as Rights Agent
               (incorporated by reference to the Company's Form 8-A dated
               January 30, 1998)

4.8            Indenture dated as of May 29, 1998 for the 9 5/8% Senior
               Subordinated Notes due 2008 by and among CEX Holdings, Inc.,
               Corporate Express, Inc. and the other Guarantors listed therein
               and The Bank of New York.

4.9            Supplemental Indenture dated as of September 24, 1998 relating to
               CEX Holdings, Inc.'s 9 5/8% Senior Subordinated Notes due 2008.

10.1           Amended and Restated 1992 Stock Option Plan, Form of Non-
               qualified Stock Option Agreement and Form of Incentive Stock
               Option Agreement.

10.2           1994 Executive Stock Option Plan.

10.3           Form of Indemnification Agreement between the Company and its
               officers and directors.

10.4           1994 Stock Option and Incentive Plan.

10.5           1994 Employee Stock Purchase Plan.

*10.6          Employment Agreement dated as of April 28, 1997 by and between
               the Company and Mark Hoffman.

                                     -76-
<PAGE>
 
                            CORPORATE EXPRESS, INC.

Exhibit
Number         Description
- ------         -----------

10.7           Corporate Express, Inc. Supplemental Stock Option Plan
               (incorporated by reference to the Company's Form 10-K for the
               year ended March 1, 1997).

10.8           Agreement and Plan of Merger dated as of September 10, 1997 by
               and among the Company, IDD Acquisition Corp. and Data Documents
               Incorporated (Incorporated by reference to the Company's
               Report on Form 8-K dated September 10, 1997).

10.9           Credit Agreement dated as of April 17, 1998 and the First
               Amendment to the Credit Agreement dated as of April 23, 1998
               among the Company, CEX Holdings, Inc., Various Banks, The First
               National Bank of Chicago, as Syndication Agent, the Bank of New
               York, as Co-Documentation Agent, DLJ Capital Funding, Inc., as 
               Co-Documentation Agent and Bankers Trust Company as
               Administrative Agent (incorporated by reference to the Company's
               Annual Report on Form 10-K dated May 1, 1998).

10.10          Second Amendment to Credit Agreement dated as of January 29, 1999
               among the Company, CEX Holdings, Inc., various banks, The First
               National Bank of Chicago, as Syndication Agent, the Bank of New
               York and DLJ Capital Funding, Inc., as Co-Documentation Agents
               and Bankers Trust Company as Administrative Agent (incorporated
               by reference to the Company's Report on Form 8-K dated February
               12, 1999).

*10.11         Board of Directors Arrangement Concerning Jirka Rysavy.

*10.12         Agreement Among the Company, Martin Franklin, and Other Parties
               Thereto, dated March 30, 1999.

*21.1          List of Subsidiaries.

*23.1          Consent of Independent Accountants.

*27.1          Financial Data Schedule.

__________________
*Filed herewith.

(b)  Reports on Form 8-K

     None.

                                     -77-
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                CORPORATE EXPRESS, INC.
                                     (Registrant)


                                By:  /s/ Gary M. Jacobs
                                   -----------------------------
                                   GARY M. JACOBS
                                   Executive Vice President, Secretary
                                    and Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE> 
<CAPTION> 
    Signature                     Title                                         Date
    ---------                     -----                                         ----
<S>                           <C>                                               <C>  
 /s/ Robert L. King
- --------------------------
ROBERT L. KING                Chief Executive Officer (Principal Executive
                              Officer) and President                            April 13, 1999

/s/ Gary M. Jacobs
- --------------------------
GARY M. JACOBS                Executive Vice President, Secretary and           April 13, 1999
                              Chief Financial Officer (Principal Financial
                              Officer) and Principal Accounting Officer

/s/ James P. Argyropoulos
- --------------------------
JAMES P. ARGYROPOULOS         Director                                          April 13, 1999

/s/ Martin Franklin
- --------------------------
MARTIN FRANKLIN               Director                                          April 13, 1999

/s/ Janet A. Hickey
- --------------------------    
JANET A. HICKEY               Director                                          April 13, 1999

/s/ Jirka Rysavy
- --------------------------
JIRKA RYSAVY                  Director                                          April 13, 1999

/s/ Mo Siegel
- --------------------------
MO SIEGEL                     Director                                          April 13, 1999

/s/ Jeffrey Steiner
- --------------------------
JEFFREY STEINER               Director                                          April 13, 1999
</TABLE> 

                                     -78-
<PAGE>
 
                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                      Year Ended January 30, 1999, Eleven
                 Months Ended January 31, 1998, and Year Ended
                               March 1, 1997 (a)
                                (In thousands)

<TABLE> 
<CAPTION> 
                                                          Balance at    Charged to     Charged to                       Balance 
                                                          beginning     costs and       other                           at end  
                                                          of period     expenses       accounts        Deductions      of period
                                                          ----------    ----------     ----------      ----------      ---------
<S>                                                       <C>           <C>            <C>             <C>             <C>   
Allowance for Doubtful Accounts:                                                                                                 
      Period ended March 1, 1997                             5,527         3,586          4,126           (3,697)         9,542  
      Period ended January 31, 1998                          9,542         3,609          2,123           (3,917)        11,357  
      Year ended January 30, 1999                           11,357         5,235            945           (5,765)        11,772  
Inventory Reserve:                                                                                                               
      Period ended March 1, 1997                             8,142         4,306              -           (3,546)         8,902  
      Period ended January 31, 1998                          8,902         3,871              -           (4,752)         8,021  
      Year ended January 30, 1999                            8,021         4,431              -           (5,793)         6,659  
                                                                                                                       
Valuation Allowance for Deferred Tax Assets:                                                                                    
      Period ended March 1, 1997                             2,433           (47)         3,663                -          6,049 
      Period ended January 31, 1998                          6,049        (2,386)        (1,408) (b)           -          2,255 
      Year ended January 30, 1999                            2,255             -              -                -          2,255 
</TABLE> 

(a)   The period ended January 31, 1998 represents the eleven-month transition

      period for the Company. The period ended March 1, 1997 includes the twelve
      months ended March 1, 1997 for Corporate Express, Inc., and fourteen
      months ended March 1, 1997 for Hermann Marketing, Inc. as each company had
      different fiscal year ends. 

(b)   Represents additional allowances as a result of the purchase acquisitions

<PAGE>
 
                                                                     EXHIBIT 3.3

                          AMENDED AND RESTATED BYLAWS

                                      OF

                            CORPORATE EXPRESS, INC.

                                   ARTICLE I

                               Offices and Agents
                               ------------------

          1.   Principal Office.  The principal office of the Corporation shall
               ----------------
be located in Broomfield, Colorado, or elsewhere within or without the State of
Colorado, as may be subsequently designated by the Board of Directors. The
Corporation may have other offices and places of business at such places within
or without the State of Colorado as shall be determined by the directors or as
the business of the Corporation may require from time to time.

          2.   Registered Office.  The registered office of the Corporation 
               -----------------   
required by the Colorado Business Corporation Act must be continually maintained
in the State of Colorado, and it may be, but need not be, identical with the
principal office, if located in the State of Colorado. The address of the
registered office of the Corporation may be changed from time to time as
provided by the Colorado Business Corporation Act.

          3.   Registered Agent.  The Corporation shall maintain a registered
               ----------------     
agent in the State of Colorado as required by the Colorado Business Corporation
Act. Such registered agent may be changed from time to time as provided by the
Colorado Business Corporation Act.

                                  ARTICLE II

                             Shareholders Meetings
                             ---------------------

          1.   Annual Meeting.  The annual meeting of the shareholders shall be
               --------------  
held for the purpose of electing directors and transacting such other corporate
business as may come before the meeting. The date, time and place of the annual
meeting shall be determined by resolution of the Board of Directors. If the
election of directors is not held as provided herein at any annual meeting of
the shareholders, or at any adjournment thereof, the Board of Directors shall
cause the election to be held at a special meeting of the shareholders as soon
thereafter as it may conveniently be held.

          Notice of an annual meeting need not include a description of the
purpose or purposes of the meeting except when the purpose of the meeting is to
consider (i) an amendment to the Articles of Incorporation of the Corporation,
(ii) a merger or share exchange in which the Corporation is a party and, with
respect to a share exchange, in which the Corporation's shares will be acquired,
(iii) the sale, lease, exchange or other disposition, other than 
<PAGE>
 
in the usual and regular course of business, of all or substantially all of the
property of the Corporation or of another entity which the Corporation controls,
in each case with or without goodwill, (iv) the dissolution of the Corporation
or (v) any other purpose for which a statement of purpose is required by the
Colorado Business Corporation Act.

          2.   Special Meetings.  Unless otherwise prescribed by the Colorado 
               ----------------  
Business Corporation Act, special meetings of the shareholders of the
Corporation may be called at any time by the chairman of the Board of Directors,
by the chief executive officer, by the president, by resolution of the Board of
Directors or by the Board of Directors upon receipt of one or more written
demands for a meeting, stating the purpose or purposes for which it is to be
held, signed and dated by the holders of at least ten percent (10%) of all votes
entitled to be cast on any issue proposed to be considered at the meeting.
Notice of a special meeting shall include a description of the purpose or
purposes for which the meeting is called.

          3.   Place of Meeting.  The annual meeting of the shareholders of the
               ----------------
Corporation may be held at any place, either within or without the State of
Colorado, as may be designated by the Board of Directors. The person or persons
authorized to call and so calling any special meeting of the shareholders
pursuant to Section 2 of this Article II may designate any place, within or
without the State of Colorado, as the place for the meeting. If no designation
is made, the place of meeting shall be the principal office of the Corporation.
A waiver of notice signed by all shareholders entitled to vote at a meeting may
designate any place as the place for holding such meeting.

          4.   Notice of Meeting.  Except as otherwise provided in these Bylaws
               -----------------
or by the Colorado Business Corporation Act, notice stating the date, time and
place of the meeting shall be given no fewer than ten (10) and no more than
sixty (60) days before the date of the meeting, except that if the number of
authorized shares is to be increased, at least thirty (30) days' notice shall be
given. Notice shall be given personally or by mail, private carrier, telephone
(if reasonable under the circumstances), telegraph, teletype, electronically
transmitted facsimile or other form of wire or wireless communication by or at
the direction of the chief executive officer, the president, the secretary, or
the officer or other person calling the meeting to each shareholder of record
entitled to vote at such meeting. If mailed and if in a comprehensible form,
such notice shall be deemed to be given and effective when deposited in the
United States mail, addressed to the shareholder at his or her address as it
appears in the Corporation's current record of shareholders, with postage
prepaid. If notice is given other than by mail, and provided that the notice is
in comprehensible form, the notice is given and effective on the date received
by the shareholder. No notice need be sent to any shareholder if three
successive notices mailed to the last known address of such shareholder have
been returned as undeliverable until such time as another address for such
shareholder is made known to the Corporation by such shareholder. To the extent
permitted by law, any previously scheduled meeting of the shareholders may be
postponed, and any special meeting of the shareholders may be cancelled, by
resolution of the Board of Directors upon public notice given prior to the date
previously scheduled for such meeting of shareholders.

                                      -2-
<PAGE>
 
          When a meeting is adjourned to a different date, time or place, notice
need not be given of the new date, time or place if the new date, time or place
is announced at the meeting before adjournment. At the adjourned meeting, the
Corporation may transact any business which might have been transacted at the
original meeting.  If the adjournment is for more than 120 days, or if a new
record date is fixed for the adjourned meeting, a new notice of the adjourned
meeting shall be given to each shareholder of record entitled to vote at the
meeting as of the new record date.

          5.   Waiver of Notice.  Any shareholder, either before, or after any
               ----------------                                               
shareholders' meeting, may waive in writing notice of the meeting, and his
waiver shall be deemed the equivalent of giving notice.  By attending a meeting,
a shareholder waives his right to object to lack of notice or to a defective
notice unless the shareholder objects to the holding of such meeting or the
transacting of business at such meeting at the beginning of such meeting, and
waives his right to object to consideration at such meeting of a particular
matter within the purpose or purposes described in the meeting notice, unless
such shareholder objects to considering the matter when it is presented.

          6.   Fixing of Record Date.  The Board of Directors of the Corporation
               ---------------------
may provide that the stock transfer books shall be closed for a stated period,
but not to exceed, in any case, fifty (50) days. If the stock transfer books
shall be closed for the purpose of determining shareholders entitled to notice
of or to vote at a meeting of shareholders such books shall be closed for at
least ten (10) days immediately preceding said meeting. The Board of Directors
may fix in advance a date as the record date for the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders or
any adjournment thereof, or shareholders entitled to received payment of any
dividend or in order to make a determination of shareholder for any other proper
purpose, such date in any case to be not more then seventy (70) days and, in
case of a meeting of shareholders, not less than ten (10) days prior to the date
on which the particular action requiring such determination of shareholders is
to be taken. If no record date is fixed for the determination of shareholders
entitled to notice of or to vote at a meeting of shareholders or shareholders
entitled to receive payment of a dividend, the date on which notice of the
meeting is mailed or the date on which the resolution of the Board of Directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such determination of shareholders. When a determination of shareholders
entitled to vote at any meeting of shareholders has been made as provided in
this Section such determination shall apply to any adjournment thereof.

          Notwithstanding the foregoing, the record date for determining the
shareholders entitled to take action without a meeting or entitled to be given
notice of action so taken shall be the date a writing upon which the action is
taken is first received by the Corporation.  The record date for determining
shareholders entitled to demand a special meeting shall be the date of the
earliest of the demands pursuant to which the meeting is called.

          7.   Voting List.  The officer or agent having charge of the stock 
               -----------
transfer books for share of the Corporation shall make, at least ten (10) days
before each meeting of 

                                      -3-
<PAGE>
 
shareholders, a complete list of the shareholders entitled to vote at such
meeting (or any adjournment thereof) arranged in alphabetical order by voting
groups and within each voting group by class or series, with the address of and
the number of shares held by each, which list, for a period of ten (10) days
prior to such meeting, shall be kept on file at the principal office of the
Corporation, whether within or without the State of Colorado. A shareholder, his
agent or attorney may inspect and copy the list during regular business hours
and during the period it is available for inspection, provided, (i) the
shareholder has been a shareholder for at least three (3) months immediately
preceding the demand or holds at least five percent (5%) of all outstanding
shares of any class of shares as the date of the demand, (ii) the demand is made
in good faith and for a purpose reasonably related to the demanding
shareholder's interest as a shareholder, (iii) the shareholder describes with
reasonable particularity the purpose and records the shareholder desires to
inspect, (iv) the records are directly connected with the described purpose and
(v) the shareholder pays a reasonable charge covering the costs of labor and
material for such copies, not to exceed the cost of production and reproduction.
Such list shall also be produced and kept open at the time and place of the
meeting and shall be subject to the inspection of any shareholder for any
purpose germane to the meeting during the whole time of the meeting. The
original stock transfer books shall be prima facie evidence as to who are the
shareholders entitled to examine such list or transfer books or to vote at any
meeting of shareholders.

          8.   Proxies.  At all meetings of shareholders, a shareholder may 
               ------- 
vote by proxy by signing an appointment form either personally or by his duly
authorized attorney-in-fact. A shareholder may also appoint a proxy by
transmitting or authorizing the transmission of a telegram, teletype, or other
electronic transmission providing a written statement of the appointment to the
proxy, to a proxy solicitor, proxy support service organization or other person
duly authorized by the proxy to receive appointments as agent for the proxy, or
to the Corporation. The transmitted appointment shall set forth or be
transmitted with written evidence from which it can be determined that the
shareholder transmitted or authorized the transmission of the appointment. The
proxy appointment form shall be filed with the Secretary of the Corporation by
or at the time of the meeting. The appointment of a proxy is effective when
received by the Corporation and is valid for eleven (11) months unless a
different period is expressly provided in the appointment form.

          Any complete copy, including an electronically transmitted facsimile,
of an appointment of a proxy may be substituted for or used in lieu of the
original appointment for any purpose for which the original appointment could be
used.

          Revocation of a proxy does not affect the right of the Corporation to
accept the proxy's appointment unless (i) the Corporation had notice that the
appointment was coupled with an interest and notice that the interest is
extinguished is received by the Secretary or other officer or agent authorized
to tabulate votes before the proxy exercises his authority under the appointment
or (ii) other notice of the revocation of the appointment is received by the
Secretary or other officer or agent authorized to tabulate votes before the
proxy exercises his authority under the appointment.  Other notice of revocation
may, in the discretion of the 

                                      -4-
<PAGE>
 
Corporation, be deemed to include the appearance at a shareholders meeting of
the shareholder who granted the proxy appointment and his voting in person on
any matter subject to a vote at such meeting.

          The death or incapacity of the shareholder appointing a proxy does not
affect the right of the Corporation to accept the proxy's authority unless
notice of the death or incapacity is received by the Secretary or other officer
or agent authorized to tabulate votes before the proxy exercised his authority
under the appointment.

          The Corporation shall not be required to recognize an appointment made
irrevocable if it has received a writing revoking the appointment signed by the
shareholder either personally or by the shareholders attorney-in-fact,
notwithstanding that the revocation may be a breach of an obligation of the
shareholder to another person not to revoke the appointment.

          A transferee for value of shares subject to any irrevocable
appointment may revoke the appointment if the transferee did not know of its
existence when he acquired the shares and the irrevocable appointment was not
noted on the certificate representing the shares.

          Subject to the provisions of Article II, Section 10 below or any
express limitation on the proxy's authority appearing on the appointment form, a
corporation is entitled to accept the proxy's vote or other action as that of
the shareholder making the appointment.

          9.   Voting Rights.  Except to the extent that the voting rights of 
               -------------  
the shares of any class or series are otherwise established, limited or denied
by the Articles of Incorporation and except as otherwise required by law, each
outstanding share, regardless of class, shall be entitled to one vote and each
fractional share is entitled to a corresponding fractional vote on each matter
submitted to a vote at a meeting of shareholders.

          At each election for directors every shareholder of record entitled to
vote at such election shall have the right to vote in person or by proxy the
number of votes to which such shareholder is entitled for as many persons as
there are directors to be elected and for whose election he has a right to vote.
Cumulative voting shall not be permitted for any purpose.

          Except as permitted by law, no shares held by another corporation, if
the majority of shares entitled to vote for the election of directors of such
other corporation are held by this Corporation, shall be voted at any meeting or
counted in determining the total number of outstanding shares entitled to vote
at any given time.  Except as provided in the preceding sentence, shares
standing in the name of another corporation, domestic or foreign, may be voted
by such officer, agent or proxy as the Bylaws of such corporation may prescribe
or, in the absence of such provision, as the Board of Directors of such
corporation may determine, or in the absence of such determination, by the chief
executive officer of such corporation.

                                      -5-
<PAGE>
 
          If shares having voting power stand of record in the names of two or
more persons, whether fiduciaries, members of a partnership, joint tenants,
tenants in common, tenants by the entirety or otherwise, or if two or more
persons have the same fiduciary relationship respecting the same shares, voting
with respect to the shares shall have the following effect:  (i) if only one
person votes, his act binds all; (ii) if two or more persons vote, but the vote
is evenly split on any particular matter, each faction may vote the shares in
question proportionately, or any person voting the shares of a beneficiary, if
any, may apply to any court of competent jurisdiction in the State of Colorado
to appoint an additional person to act with the persons voting the shares.  The
shares shall then be voted as determined by a majority of such persons and the
person appointed by the court.  If a tenancy is held in unequal interests, a
majority or even split for the purpose of this subsection shall be a majority or
even split in interest, except that the effects of voting stated above shall not
be applicable if the secretary of the Corporation is given written notice of
alternative voting provisions and is furnished with a copy of the instrument or
order wherein the alternate voting provisions are stated.

          Shares held by an administrator, executor, guardian or conservator may
be voted by him, either in person or by proxy, without a transfer of such shares
into his name.  Shares standing in the name of a trustee may be voted by him,
either in person or by proxy, but no trustee shall be entitled to vote shares
held by him without a transfer of such shares into his name.

          Shares standing in the name of a receiver may be voted by such
receiver, and shares held by or under the control of a receiver may be voted by
such receiver without the transfer thereof into his name if authority so to do
be contained in an appropriate order of the court by which such receiver was
appointed.

          10.  Corporation's Acceptance of Votes.  If the name signed on a vote,
               ---------------------------------    
consent, waiver, proxy appointment, or proxy appointment revocation corresponds
to the name of a shareholder, the Corporation, if acting in good faith, is
entitled to accept the vote, consent, waiver, proxy appointment, or proxy
appointment revocation and to give it effect as the act of the shareholder. If
the name signed on a vote, consent, waiver, proxy appointment, or proxy
appointment revocation does not correspond to the name of a shareholder, the
Corporation, if acting in good faith, is nevertheless entitled to accept the
vote, consent, waiver, proxy appointment, or proxy appointment revocation and to
give it effect as the act of the shareholder if:

          (a)  The shareholder is an entity and the name signed purports to be
that of an officer or agent of the entity;

          (b)  The name signed purports to be that of an administrator,
executor, guardian, or conservator representing the shareholder and, if the
Corporation requests, evidence of fiduciary status acceptable to the Corporation
has been presented with respect to the vote, consent, waiver, proxy appointment
or proxy appointment revocation;

                                      -6-
<PAGE>
 
          (c)  The name signed purports to be that of a receiver or trustee in
bankruptcy of the shareholder and, if the Corporation requests, evidence of this
status acceptable to the Corporation has been presented with respect to the
vote, consent, waiver, proxy appointment or proxy appointment revocation;

          (d)  The name signed purports to be that of a pledgee, beneficial
owner, or attorney-in-fact of the shareholder and, if the Corporation requests,
evidence acceptable to the Corporation of the signatory's authority to sign for
the shareholders has been presented with respect to the vote, consent, waiver,
proxy appointment or proxy appointment revocation;

          (e)  Two or more persons are the shareholder as cotenants or
fiduciaries and the name signed purports to be the name of at least one of the
cotenants or fiduciaries and the person signing appears to be acting on behalf
of all the contenants or fiduciaries; or

          (f)  The acceptance of the vote, consent, waiver, proxy appointment or
proxy appointment revocation is otherwise proper under rules established by the
Corporation that are not inconsistent with the provisions of this Section 10.

          The Corporation is entitled to reject a vote, consent, waiver, proxy
appointment, or proxy appointment revocation if the secretary or other officer
or agent authorized to tabulate votes, acting in good faith, has reasonable
basis for doubt about the validity of the signature on it or about the
signatory's authority to sign for a shareholder.

          The Corporation and its officer or agent who accepts or rejects a
vote, consent, waiver, proxy appointment or proxy appointment revocation in good
faith and in accordance with the standards of this Section 10 are not liable in
damages for the consequences of the acceptance or rejection.

          11.  Quorum and Voting Requirements.  Except as otherwise provided 
               ------------------------------
in the Articles of Incorporation, the presence, in person or by proxy, of the
holders of a majority of the shares outstanding and entitled to vote shall
constitute a quorum at meetings of the shareholders. If a quorum is present, the
affirmative vote of a majority of the shares represented at the meeting and
entitled to vote on the subject matter shall be the act of the shareholders
unless the vote of a greater number or voting by classes is required by the
Colorado Business Corporation Act or the Articles of Incorporation. In the event
any shareholders withdraw from a duly organized meeting at which a quorum was
initially present, the remaining shares represented shall constitute a quorum
for the purpose of continuing to do business, and the affirmative vote of the
majority of the remaining shares represented at the meeting and entitled to vote
on the subject matter shall be the act of the shareholders unless the vote of a
greater number or voting by classes is required by the Colorado Business
Corporation Act or the Articles of Incorporation.

                                      -7-
<PAGE>
 
          12.  Adjournments. The Chairman of a meeting or the holders of a 
               ------------  
majority of the shares entitled to vote, represented in person or by proxy, may
adjourn the meeting from time to time, whether or not there is a quorum. No
notice of the time and place of adjourned meetings need be given except as
required by law. At such adjourned meeting at which a quorum shall be present or
represented, any business may be transacted which might have been transacted at
the meeting as originally notified. Any meeting of the shareholders may adjourn
from time to time until its business is completed.

          13.  Action by Shareholders Without Meeting.  Any action required or 
               -------------------------------------- 
permitted to be taken at a shareholders' meeting may be taken without a meeting
if all of the shareholders entitled to vote thereon consent to such action in
writing. Action taken under this Section 13 shall be effective as of the date
the last writing necessary to effect the action is received by the Corporation,
unless all of the writings necessary to effect the action specify a later date
as the effective date of the action, in which case such later date shall be the
effective date of the action. If the Corporation received writings describing
and consenting to the action signed by all of the shareholders entitled to vote
with respect to the action, the effective date of the action may be any date
that is specified in all of the writings as the effective date of the action.
Any such writings may be received by the Corporation by electronically
transmitted facsimile or other form of wire or wireless communication providing
the Corporation with a complete copy thereof, including a copy of the signature
thereto. Action taken under this Section 13 has the same effect as action taken
at a meeting of shareholders and may be described as such in any document.

          Any shareholder who has signed a writing describing and consenting to
action taken pursuant to this Section 13 may revoke such consent by a writing
signed by the shareholder describing the action and stating that the
shareholder's prior consent thereto is revoked, but only if such writing is
received by the Corporation before the effectiveness of the action.

          14.  Meetings by Telecommunication. Any or all of the shareholders may
               -----------------------------
participate in an annual or special shareholders' meeting by, or the meeting may
be conducted through use of, any means of communication by which all persons
participating in the meeting may hear each other during the meeting.  A
shareholder participating in a meeting by this means is deemed to be present in
person at the meeting.

          15.  Notice of Shareholder Business and Nominations. (a)  Notice
               ----------------------------------------------             
Required. (1) Nominations of persons for election to the Board of Directors of
the Corporation may be made at an annual meeting of shareholders, or at a
special meeting of shareholders at which directors are to be elected pursuant to
the Corporation's notice of meeting, and the proposal of business to be
considered by the shareholders may be made at an annual meeting of shareholders,
(A) pursuant to the Corporation's notice of meeting, (B) by or at the direction
of the Board of Directors or (C) by any shareholder of the Corporation who was a
shareholder of record at the time of the giving of notice provided for in this
Section 15(a), who is 

                                      -8-
<PAGE>
 
entitled to vote at the meeting and who complies with the notice procedures set
forth in this Section 15(a).

          (2)  For nominations or other business to be properly brought by a
shareholder pursuant to clause (C) of paragraph (1) of this Section 15(a) before
an annual meeting, or, in the case of nominations, before a special meeting
called by the Corporation for the purpose of electing one or more directors to
the Board of Directors, the shareholder must have given timely notice thereof in
writing to the Secretary of the Corporation and such other business must
otherwise be a proper matter for shareholder action. To be timely, a
shareholder's notice shall be delivered to the Secretary at the principal
executive offices of the Corporation, in the case of an annual meeting, not
later than the close of business on the 90th day, nor earlier than the close of
business on the 120th day, prior to the first anniversary of the preceding
year's annual meeting; provided, however, that in the event that the date of the
annual meeting is more than 30 days before or more than 60 days after such
anniversary date or in the event of a special meeting, notice by the shareholder
to be timely must be so delivered not earlier than the close of business on the
120th day prior to such meeting and not later than the close of business on the
later of the 90th day prior to such meeting or the 10th day following the day on
which public announcement of the date of such meeting is first made. In no event
shall the public announcement of an adjournment of any meeting commence a new
time period for the giving of a shareholder's notice as described above. Such
shareholder's notice shall set forth (A) as to each person whom the shareholder
proposes to nominate for election or reelection as a director all information
relating to such person that is or would be required to be disclosed in
solicitations of proxies for election of directors in an election contest, or is
or would be otherwise required, in each case pursuant to Regulation 14A under
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and Rule
14a-11 thereunder (including such person's written consent to being named in the
proxy statement as a nominee and to  serving as a director if elected); (B) as
to any other business that the shareholder proposes to bring before an annual
meeting, a brief description of the business desired to be brought before the
annual meeting (including the complete text of any resolutions intended to be
presented thereat), the reasons for conducting such business at the annual
meeting and any material interest in such business of such shareholder and the
beneficial owner, if any, on whose behalf the proposal is made; and (C) as to
the shareholder giving the notice and the beneficial owner, if any, on whose
behalf the nomination or proposal is made (i) the name and address of such
shareholder, as they appear on the Corporation's books, and of such beneficial
owner and (ii) the class and number of shares of the Corporation which are owned
beneficially and of record by such shareholder and such beneficial owner.

          (3)  Notwithstanding anything in the second sentence of paragraph (2)
of this Section 15(a) to the contrary, in the event that the number of directors
to be elected to the Board of Directors of the Corporation is increased and
there is no public announcement naming all of the nominees for director or
specifying the size of the increased Board of Directors made by the Corporation
at least 100 days prior to the first anniversary of the preceding year's annual
meeting, a shareholder's notice required by this Section 15(a) shall also be
considered timely, but only with respect to nominees for any new positions
created by 

                                      -9-
<PAGE>
 
such increase, if it shall be delivered to the Secretary at the principal
executive offices of the Corporation not later than the close of business on the
10th day following the day on which such public announcement is first made by
the Corporation.

          (b)  General. (1) Only such persons who are nominated in accordance
with the procedures set forth in this Section 15 shall be eligible to serve as
directors, and only such business shall be conducted at a meeting of
shareholders as shall have been brought before the meeting in accordance with
the procedures set forth in this Section 15. Except as otherwise provided by
law, the Chairman of the meeting shall have the power and duty to determine
whether a nomination or any business proposed to be brought before the meeting
was made, or proposed, as the case may be, in accordance with the procedures set
forth in this Section 15 and, if any proposed nomination or business is not in
compliance with this Section 15, to declare that such defective proposal or
nomination shall be disregarded.

          (2)  For purposes of this Section 15, "public announcement" shall mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press or comparable national news service, or in a document publicly filed by
the Corporation with the Securities and Exchange Commission pursuant to Section
13, 14 or 15(d) of the Exchange Act.

          (3)  Notwithstanding the foregoing provisions of this Section 15, a
shareholder shall also comply with all applicable requirements of the Exchange
Act and the rules and regulations thereunder with respect to the matters set
forth in or contemplated by this Section 15. Nothing in this Section 15 shall be
deemed to affect any rights of (i) shareholders to request inclusion of
proposals in the Corporation's proxy statement pursuant to Rule 14a-8 under the
Exchange Act or (ii) the holders of any series of Preferred Stock to elect
directors under specified circumstances.

          16.  Other Procedures for Shareholder Meetings. (a) Election of
               -----------------------------------------                 
directors at all meetings of the shareholders at which directors are to be
elected shall be by ballot.

          (b)  The Board of Directors by resolution shall appoint one or more
inspectors, which inspector or inspectors may include individuals who serve the
Corporation in other capacities, including, without limitation, as officers,
employees, agents or representatives, to act at the meetings of shareholders and
make a written report thereof. One or more persons may be designated as
alternate inspectors to replace any inspector who fails to act. If no inspector
or alternate has been appointed to act or is able to act at a meeting of
shareholders, the Chairman of the meeting shall appoint one or more inspectors
to act at the meeting. Each inspector, before discharging his or her duties,
shall take and sign an oath to faithfully execute the duties of inspector with
strict impartiality and according to the best or his or her ability. The
inspectors shall have the duties prescribed by law.

          (c)  Meetings of shareholders shall be presided over by the Chairman
of the Board, if any, or in the absence or at the designation of the Chairman of
the Board, by the 

                                      -10-
<PAGE>
 
Chief Executive Officer, or in the absence of the Chief Executive Officer, by
the President, or in the absence of the President, by a Vice President, or in
the absence of the foregoing persons by a chairman designated by the Board of
Directors, or in the absence of such designation, by a chairman chosen at the
meeting. The Secretary, or in the absence of the Secretary an Assistant
Secretary, shall act as secretary of the meeting, but in the absence of the
Secretary and any Assistant Secretary the chairman of the meeting may appoint
any person to act as secretary of the meeting.

          (d)  The order of business at each meeting of shareholders shall be as
determined by the chairman of the meeting. The chairman of the meeting shall
have the right and authority to prescribe such rules, regulations and procedures
and to do all such acts and things as are necessary or desirable for the proper
conduct of the meeting, including, without limitation, the establishment of
procedures for the maintenance of order and safety, limitations on the time
allotted to questions or comments on the affairs of the Corporation,
restrictions on entry to such meeting after the time prescribed for the
commencement thereof and the time of the opening and closing of the voting
polls.


                                  ARTICLE III

                              Board of Directors
                              ------------------

          1.   Number, Qualifications and Term of Office.  Except as otherwise 
               -----------------------------------------    
provided in the Articles of Incorporation or the Colorado Business Corporation
Act, the business and affairs of the Corporation shall be managed by a Board of
Directors, consisting of five members. Each director shall be a natural person
of the age of eighteen years or older, but does not need to be a resident of the
State of Colorado or a shareholder of the Corporation. The Board of Directors,
by resolution, may increase or decrease the number of directors from time to
time. Except as otherwise provided in these Bylaws, each director shall be
elected at each annual meeting of shareholders and shall hold such office until
the next annual meeting of shareholders and until his successor shall be elected
and shall qualify. No decrease in the number of directors shall have the effect
of shortening the term of any incumbent director.

          2.   Performance of Duties. Pursuant to the provisions of the Colorado
               ---------------------
Business Corporation Act, a director shall perform his duties as a director,
including his duties as a member of any committee of the Board upon which he may
serve, in good faith, in a manner he reasonably believes to be in the best
interests of the Corporation, and with such care as an ordinarily prudent person
in a like position would use under similar circumstances.

          3.   Vacancies.  Any director may resign at any time by giving written
               ---------
notice to the chairman of the Board of Directors and to the chief executive
officer, president or secretary of the Corporation. A resignation of a director
is effective when the notice is received by the Corporation unless the notice
specifies a later effective date. Unless otherwise 

                                      -11-
<PAGE>
 
specified in the notice, the acceptance of such resignation by the Corporation
shall not be necessary to make it effective. Any vacancy on the Board of
Directors may be filled by the affirmative vote of a majority of the remaining
Board of Directors even if less than a quorum is remaining in office. A director
elected to fill a vacancy shall be elected for the unexpired term of his
predecessor in office. Any directorship to be filled by reason of an increase in
the number of directors shall be filled by the affirmative vote of a majority of
the directors then in office or by an election at an annual meeting or special
meeting of shareholders called for that purpose. A director elected to fill a
position resulting from an increase in the number of directors shall hold office
until the next annual meeting of shareholders and until his or her successor has
been elected and qualified.

          4.   Removal.  At a meeting of shareholders called expressly for that
               -------  
purpose, the entire Board of Directors or any individual directors may be
removed from office without assignment of cause by the vote of the majority of
the shares entitled to vote an election of directors.

          5.   Removal of Directors by Judicial Proceeding.  A director may be 
               -------------------------------------------     
removed by the District Court of the Colorado county where the principal office
is located or if the Corporation has no principal office in the State of
Colorado, by the District Court of the Colorado county in which its registered
office is located, upon a finding by the District Court that the Director
engaged in fraudulent or dishonest conduct or gross abuse of authority or
discretion with respect to the Corporation and that removal is in the best
interests of the Corporation. The judicial proceeding may be commenced either by
the Corporation or by shareholders holding at least ten percent (10%) of the
outstanding shares of any class.

          6.   Compensation.  By resolution of the Board of Directors, any 
               ------------  
director may be paid any one or more of the following: his expenses, if any, of
attendance at meetings; a fixed sum for attendance at each meeting; a stated
salary as director; or such other compensation as the Corporation and the
director may reasonably agree upon. No such payment shall preclude any director
from serving the Corporation in any other capacity and receiving compensation
therefor.

                                  ARTICLE IV

                             Meetings of the Board
                             ---------------------

          1.   Place of Meetings.  The regular or special meetings of the Board
               ----------------- 
of Directors or of any committee designated by the Board shall be held at the
principal office of the Corporation or at any other place within or without the
State of Colorado that a majority of the Board of Directors or of any such
committee, as the case may be, may designate from time to time by resolution.

          2.   Regular Meetings.  The Board of Directors shall meet each year
               ----------------    
immediately before or after and at the same place as the annual meeting of the
shareholders for the 

                                      -12-
<PAGE>
 
purpose of electing officers and transacting such other business as may come
before the meeting. The Board of Directors or any committee designated by the
Board may provide, by resolution, for the holding of additional regular meetings
without other notice than such resolution.

          3.   Special Meetings.  Special meetings of the Board of Directors or
               ----------------
of any committee designated by the Board may be called at any time by the
chairman of the board, if any, by the chief executive officer, or by three or
more members of the Board of Directors or of any such committee, as the case may
be, provided that if any such committee consists of less than four members, then
a special meeting of such committee may be called by a majority of the members
thereof.

          4.   Notice of Meetings.  Notice of the regular meetings of the Board
               ------------------       
of Directors or of any committee designated by the Board need not be given.
Except as otherwise provided by these Bylaws or the laws of the State of
Colorado, written notice of each special meeting of the Board of Directors or of
any such committee setting forth the time and the place of the meeting shall be
given to each director not less than one (1) day prior to the date and time
fixed for the meeting. Notice of any special meeting may be either personally
delivered or mailed to each director at his business address, by telephone (if
reasonable under the circumstances) or by notice transmitted by telegraph,
telex, electronically transmitted facsimile or other form of wire or wireless
communication. If mailed, such notice shall be deemed to be given and to be
effective on the earlier of (i) three (3) days after such notice is deposited in
the United States mail properly addressed, with postage prepaid, or (ii) the
date shown on the return receipt if mailed by registered or certified mail
return receipt requested. If notice be given by telephone (if reasonable under
the circumstances), telex, electronically transmitted facsimile or other similar
form of wire or wireless communication, such notice shall be deemed to be given
and to be effective when sent, and with respect to a telegram, such notice shall
be deemed to be given and to be effective when the telegram is delivered to the
telegraph company. If a director has designated in writing one or more
reasonable addresses or facsimile numbers for delivery of notice to him, notice
sent by mail, telegraph, telex, electronically transmitted facsimile or other
form of wire or wireless communication shall not be deemed to have been given or
to be effective unless sent to such addresses or facsimile numbers, as the case
may be. Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of the Board of Directors need be specified in the
notice or waiver of notice of such meeting.

          5.   Waiver of Notice. A director may, in writing, waive notice of any
               ----------------
special meeting of the Board of Directors or of any committee designated by the
Board either before, at, or after the meeting and his waiver shall be deemed the
equivalent of giving notice. Such waiver shall be delivered to the Corporation
for filing with the corporate records. Attendance or participation of a director
at a meeting waives any required notice of that meeting unless at the beginning
of the meeting or promptly upon the director's arrival, the director objects to
holding the meeting or transacting business at the meeting because of lack 

                                      -13-
<PAGE>
 
of notice or defective notice and does not thereafter vote for or assent to
action taken at the meeting.

          6.   Quorum. At meetings of the Board of Directors or of any committee
               ------
designated by the Board a majority of the number of directors fixed by or
pursuant to these Bylaws, or a majority of the members of any such committee, as
the case may be, shall be necessary to constitute a quorum for the transaction
of business. If the number of directors is not fixed, then a majority of the
number in office immediately before the meeting begins, shall constitute a
quorum. If a quorum is present, the act of the majority of directors present
shall be the act of the Board of Directors or of any such committee, as the case
may be, unless the act of a greater number is required by these Bylaws, the
Articles of Incorporation or the Colorado Business Corporation Act. The
directors present at a duly organized meeting may, to the extent permitted by
law, continue to transact business until adjournment, notwithstanding the
withdrawal of enough directors to leave less than a quorum.

          7.   Presumption of Assent. A director who is present at a meeting of 
               ---------------------  
the Board of Directors or a committee thereof when action is taken is deemed to
have assented to the action taken unless:

          (a)  the director objects at the beginning of such meeting or promptly
upon his arrival, to the holding of the meeting or the transacting of business
at the meeting and does not thereafter vote for or assent to any action taken at
the meeting;

          (b)  the director contemporaneously requests that his dissent or
abstention as to any specific action taken be entered in the minutes of such
meeting; or

          (c)  the director causes written notice of his dissent or abstention
as to any specific action to be received by the chairman of the Board, if any,
or the presiding officer of such meeting before its adjournment or to the
secretary within 15 minutes after adjournment of such meeting.

          The right of dissent or abstention as to a specific action taken in a
meeting of a Board or a committee thereof is not available to a director who
votes in favor of the action taken.

          8.   Executive Committee; Other Committees.  The Board of Directors 
               -------------------------------------
may, by a resolution adopted by a majority of the full Board of Directors,
designate one (1) or more of its members to constitute an executive committee
and one or more other committees, each of which shall have and may exercise all
of the authority of the Board of Directors or such lesser authority as may be
set forth in said resolution; except that no such committee shall have the
authority of the Board of Directors to: (i) declare dividends or distributions;
(ii) approve or recommend to shareholders actions or proposals required by the
Colorado Business Corporation Act to be approved by shareholders; (iii) fill
vacancies on the Board of Directors or any committee thereof; (iv) amend these
Bylaws; (v) approve a plan of merger 

                                      -14-
<PAGE>
 
not requiring shareholder approval; (vi) reduce earned or capital surplus; (vii)
authorize or approve the reacquisition of shares unless pursuant to a general
formula method specified by the Board of Directors; or (viii) authorize or
approve the issuance or sale of, or any contract to issue or sell, shares or
designate the terms of a series of a class of shares and except that the Board
of Directors, having acted regarding general authorization for the issuance or
sale of shares or any contract therefor, may pursuant to a general formula or
method specified by the Board of Directors by resolution or by adoption of a
stock option or other plan, authorize a committee to fix the terms of any
contract for the sale of the shares and to fix the terms upon which such shares
may be issued or sold, including, without limitation, the price, the dividend
rate, provisions for redemption, sinking fund, conversion, or voting or
preferential rights, and provisions for other features of a class of shares or a
series of a class of shares, with full power in such committee to adopt any
final resolution setting forth all terms thereof and to authorize the statement
of the terms of a series for filing with the Secretary of State of the State of
Colorado under the Colorado Business Corporation Act. If any such delegation of
the authority of the Board of Directors is made as provided herein, all
references to the Board of Directors contained in these Bylaws, the Articles of
Incorporation, the Colorado Business Corporation Act or any other applicable law
or regulation relating to the authority so delegated shall be deemed to refer to
such committee.

          Neither the designation of any such committee, the delegation of
authority to such committee, nor any action by such committee pursuant to its
authority shall alone constitute compliance by any member of the Board of
Directors, not a member of the committee in question, with his responsibility to
act in good faith, in a manner he reasonably believes to be in the best
interests of the Corporation, and with such care as an ordinarily prudent person
in a like position would use under similar circumstances.

          9.   Informal Action by Directors.  Any action required or permitted 
               ----------------------------
be taken at a Board of Directors' meeting or a meeting of any committee thereof
may be taken without a meeting if all members thereof consent to such action in
writing and such writing is delivered to the secretary of the Corporation for
inclusion in the minutes or for filing with the corporate records. Action taken
under this Section 9 is effective at the time the last director signs a writing
describing the action taken unless the directors establish a different effective
date, and unless, before such time, a director has revoked his consent by a
writing signed by the director and received by the chief executive officer and
secretary. Action taken pursuant to this Section 9 has the same effect as action
taken at a meeting of the directors or committee members and may be described as
such in any document.

          10.  Telephonic Meetings.  One or more members of the Board of 
               -------------------  
Directors or any committee designated by the Board may participate in a regular
or special meeting by or conduct the meeting through the use of any means of
communication by which all directors participating may hear each other during
the meeting. A director participating in a meeting by this means is deemed to be
present at the meeting.

                                      -15-
<PAGE>
 
                                   ARTICLE V

                             Standards of Conduct
                             --------------------

          In discharging his duties, a director or officer is entitled to rely
on information, opinions, reports, or statements, including financial statements
and other financial data, if prepared or presented by (i) one or more officers
or employees of the Corporation whom the director or officer reasonably believes
to be reliable and competent in the matters presented, (ii) legal counsel, a
public accountant, or other person as to matters which the director or officer
reasonably believes to be within such persons' professional or expert
competence, or (iii) in the case of a director, a committee of the Board of
Directors of which the director is not a member if the director reasonably
believes the committee merits confidence.

          A director or officer is not liable as such to the Corporation or its
shareholders for any action he takes or omits to take as a director or officer,
as the case may be, if, in connection with such action or omission, he performed
the duties of the position in compliance with this Article V.

                                  ARTICLE VI
                                             
                              Officers and Agents
                              -------------------

          1.   General.  The officers of the Corporation shall consist of a 
               -------
chairman of the Board, a chief executive officer, a president and a secretary
and, in the discretion of the Board, a treasurer; in addition, one or more vice
presidents, and such other officers, assistant officers, agents and employees
that the board of Directors may from time to time deem necessary may be elected
by the Board of Directors or be appointed in a manner prescribed by the Board.
Two or more offices may be held by the same person. Officers shall hold office
until their successors are chosen and have qualified, unless they are sooner
removed from office as provided in these Bylaws. All officers of the Corporation
shall be natural persons of the age of eighteen years or older. Officers of the
Corporation need not be residents of the State of Colorado or directors or
shareholders of the Corporation.

          2.   General Duties.  All officers and agents of the Corporation, as 
               --------------
between themselves and the Corporation, shall have such authority and shall
perform such duties in the management of the Corporation as may be provided in
these Bylaws or as may be determined by resolution of the Board of Directors not
inconsistent with these Bylaws. In all cases where the duties of any office,
agent or employee are not prescribed by the Bylaws or by the Board of Directors,
such officer, agent or employee shall follow the orders and instructions of the
chief executive officer.

          3.   Vacancies.  When a vacancy occurs in one of the executive offices
               ---------                                         
by reason of death, resignation or otherwise, it shall however be filed by a
resolution of the 

                                      -16-
<PAGE>
 
Board of Directors. The officer so selected shall hold office until his
successor is chosen and qualified.

          4.   Salaries.  The salaries of the officers, agents and employees of
               --------
the Corporation may be fixed by the Board of Directors, or by any committee
designated by the Board or, in the absence of contrary resolution or action by
the Board, by the chief executive officer.

          5.   Resignation.  An officer may resign at any time by giving written
               -----------   
notice of resignation to the chief executive officer of the Corporation. A
resignation of an officer is effective when the notice is received by the
Corporation unless the notice specifies a later effective date. If a resignation
is made effective at a later date, the Board of Directors may permit the officer
to remain in office until the effective date and may fill the pending vacancy
before the effective date if the Board of Directors provides that the successor
does not take office until the effective date, or the Board of Directors may
remove the officer at any time before the effective date and may fill the
resulting vacancy.

          6.   Removal.  Any officer, agent or employee of this Corporation may 
               -------
be removed by the Board of Directors or the chief executive officer whenever in
its judgment the best interests of the Corporation may be served thereby, but
such removal shall be without prejudice to the contract rights, if any, of the
person so removed. Election or appointment of an officer, agent or employee
shall not, of itself, create contract rights.

          7.   Chairman of the Board.  The chairman of the Board, if any, shall 
               ---------------------  
preside as chairman at meetings of the shareholders and the Board of Directors.
He shall, in addition, have such other duties as the Board may prescribe that he
perform. At the request of the chief executive officer, the chairman of the
Board may, in the case of the chief executive officer's absence or inability to
act, temporarily act in his place. In the case of death of the chief executive
officer or in the case of his absence or inability to act without having
designated the chairman of the Board to act temporarily in his place, the
chairman of the Board shall perform the duties of the chief executive officer,
unless the Board of Directors, by resolution, provides otherwise. If the
chairman of the Board shall be unable to act in place of the chief executive
officer, the president may exercise such powers and perform such duties as
provided below.

          8.   Chief Executive Officer.  The chief executive officer shall, 
               -----------------------  
subject to the direction and supervision of the Board of Directors, be the most
senior officer of the Corporation and shall have primary, general and active
control of its affairs and business and general supervision of its officers,
agents and employees. He shall have authority to expend Corporation funds, to
incur debt on behalf of the Corporation, and to acquire and dispose of property,
real and personal, tangible and intangible. In the event the position of
chairman of the Board shall not be occupied or the chairman shall be absent or
otherwise unable to act, the chief executive officer shall preside at meetings
of the shareholders and directors and shall discharge the duties of the
presiding officer. He shall, unless otherwise directed by the 

                                      -17-
<PAGE>
 
Board of Directors, attend in person or by substitute appointed by him, or shall
execute on behalf of the Corporation written instruments appointing a proxy or
proxies to represent the Corporation at all meetings of the shareholders of any
other corporation in which the Corporation shall hold any stock. He may, on
behalf of the Corporation in person or by substitute or by proxy, execute
written waivers of notice and consents with respect to any such meetings. At all
such meetings and otherwise, the chief executive officer, in person or by
substitute or by proxy as aforesaid, may vote the stock so held by the
Corporation and may execute written consents and other instruments with respect
to such stock and may exercise any and all rights and powers incident to the
ownership of said stock, subject however to the instructions, if any, of the
Board of Directors. The chief executive officer shall have custody of the
treasurer's bond, if any.

          9.   President.  The president shall assist the chief executive 
               ---------      
officer, as directed by the Board of Directors or the chief executive officer,
and shall perform such duties as may be assigned to him from time to time by the
Board of Directors or the chief executive officer. If the office of chief
executive officer is vacant, the president shall have the powers and perform the
duties of chief executive officer until such vacancy is filled by the Board of
Directors.

          10.  Vice Presidents.  Each vice president shall have such powers and
               ---------------  
perform such duties as the Board of Directors may from time to time prescribe or
as the chief executive officer may from time to time delegate to him. At the
request of the chief executive officer, in the case of the president's absence
or inability to act, any vice president may temporarily act in the president's
place. In the case of the death of the president, or in the case of his absence
or inability to act without having designated a vice president or vice
presidents to act temporarily in his place, the Board of Directors, by
resolution, may designate a vice president or vice presidents, to perform the
duties of the president.

          11.  Secretary. The secretary shall keep or cause to be kept in books,
               ---------    
provided for that purpose, the minutes of the meetings of the shareholders,
executive committee, if any, and any other committees, and of the Board of
Directors; shall see that all notices are duly given in accordance with the
provisions of these Bylaws and as required by law; shall be custodian of the
records and of the seal of the Corporation and see that the seal is affixed to
all documents, the execution of which on behalf of the Corporation under its
seal is duly authorized and in accordance with the provisions of these Bylaws;
and, in general, shall perform all duties incident to the office of secretary
and such other duties as may, from time to time, be assigned to him by the Board
of Directors by the president. In the absence of the secretary or his inability
to act, the assistant secretaries, if any, shall act with the same powers and
shall be subject to the same restrictions as are applicable to the secretary.

          12.  Treasurer.  The treasurer shall have custody of corporate funds 
               --------- 
and securities.  He shall keep full and accurate accounts of receipts and
disbursements and shall deposit all corporate monies and other valuable effects
in the name and to the credit of the Corporation in the depository or
depositories of the Corporation, and shall render an account 

                                      -18-
<PAGE>
 
of his transactions as treasurer and of the financial condition of the
Corporation to the chief executive officer, president and/or the Board of
Directors upon request. Such power given to the treasurer to deposit and
disburse funds shall not, however, preclude any other officer or employee of the
Corporation from also depositing and disbursing funds when authorized to do so
by the Board of Directors for the faithful performance of the duties of his
office. The treasurer shall have such other powers and perform such other duties
as may be from time to time prescribed by the Board of Directors or the chief
executive officer or such other person appointed from time to time by the chief
executive officer. In the absence of the treasurer or his inability to act, the
assistant treasurers, if any, shall act with the same authority and shall be
subject to the same restrictions as are applicable to the treasurer.

          13.  Delegation of Duties.  Whenever an officer is absent, or 
               --------------------                
whenever, for any reason, the Board of Directors may deem it desirable, the
Board may delegate the powers and duties of an officer to any other officer or
officers or to any director or directors.

                                  ARTICLE VII

                            Conflicts of Interests
                            ----------------------

          No contract or other transaction between the Corporation and one or
more of its directors, or any other corporation, partnership, association or
other organization in which one or more of its directors or officers is a
director or officer or is financially interested shall be either void or
voidable solely for that reason or solely because such director or officer is
present at or participates in the meeting of the Board of Directors or a
committee thereof that authorizes, approves, or ratifies such contract or
transaction or solely because their votes are counted for such purpose if:

               (A)  The material facts of such relationship, interest, contract
or transaction are disclosed to or known by the Board of Directors or committee
thereof, that in good faith authorizes, approves, or ratifies the contract or
transaction by the affirmative vote of a majority of the disinterested
directors, even though the disinterested directors are less than a quorum;

               (B)  The material facts of such relationship, interest, contract
or transaction are disclosed to or known by the shareholders entitled to vote
thereon, and the contract or transaction is specifically authorized, approved or
ratified in good faith by vote of the shareholders; or

               (C)  The contract or transaction is fair as to the Corporation as
of the time it is authorized, approved or ratified by the Board of Directors, a
committee thereof, or the shareholders.

                                      -19-
<PAGE>
 
          Common or interested directors may be counted in determining the
presence of a quorum at a meeting of the Board of Directors or a committee
thereof which authorizes, approves or ratifies such contract or transaction.

                                 ARTICLE VIII

               Indemnification of Officers, Directors and Others
               -------------------------------------------------

          1.   Definitions.  Unless the context of this Article VIII indicates 
               ----------- 
otherwise, initially capitalized terms used herein shall have the meanings given
in Section 7-109-101 of the Colorado Business Corporation Act.

          2.   Standards for Indemnification.
               ----------------------------- 

          A.   General.  Except as provided in Subsection B(4) below, the 
               -------                                                    
Corporation shall indemnify against Liability, to the fullest extent authorized
by the Colorado Business Corporation Act, as the same exists or may hereafter be
amended (but, in the case of any such amendment, only to the extent that such
amendment permits the Corporation to provide a broader indemnification rights
than permitted prior thereto), incurred in any Proceeding by an individual made
a Party to the Proceeding because he is or was a Director or officer of the
Corporation or any subsidiary of the Corporation (an "Indemnitee") if: (a) he
conducted himself in good faith; (b) he reasonably believed: (i) in the case of
conduct in his Official capacity with the Corporation, that his conduct was in
the Corporation's best interests; or (ii) that in all other cases, that his
conduct was at least not opposed to the Corporation's best interests; and (c) in
the case of any criminal proceeding, he had no reasonable cause to believe his
conduct was unlawful.

          B.   Employee Benefit Plans.  An Indemnitee's conduct with respect to 
               ----------------------                                          
an employee benefit plan for a purpose he reasonably believed to be in the
interests of participants in or beneficiaries of the plan is conduct that
satisfies the requirements of clause (b)(ii) of Subsection 2(A) above. An
Indemnitee's conduct with respect to an employee benefit plan for a purpose that
he did not reasonably believe to be in the interests of the participants in or
beneficiaries of the plan shall be deemed not to satisfy the requirements of
clause (i) of Subsection 2(A) above.

          C.   Termination of a Proceeding. The termination of any proceeding by
               ---------------------------   
judgment, order, settlement, or conviction, or upon a plea of nolo contendere or
its equivalent, is not of itself determinative that the individual did not meet
the standard of conduct set forth in Subsection 2(A) above.

          D.   Cases in Which Indemnification is Prohibited.  The Corporation 
               -------------------------------------------- 
may not indemnify an Indemnitee under this Section 2 either (a) in connection
with a Proceeding by or in the right of the Corporation in which the Indemnitee
was adjudged liable to the Corporation; or (b) in connection with any Proceeding
charging improper personal benefit to the 

                                      -20-
<PAGE>
 
Indemnitee, whether or not involving action in his Official capacity, in which
he was adjudged liable on the basis that personal benefit was improperly
received by him.

          E.   Reasonable Expenses Only.  Indemnification permitted under this 
               ------------------------
Section B in connection with a Proceeding by or in the right of the Corporation
is limited to reasonable expenses incurred in connection with the Proceeding.

          F.   Application of Indemnification Obligations.  The indemnity and 
               ------------------------------------------ 
prepayment obligations of the Corporation and the standards for indemnification
set forth in this Article VIII shall apply in all cases, even if the conduct,
act or omission in question occurred prior to the date that such indemnity and
prepayment obligations were adopted by the Corporation by amendment to these
Bylaws.

          3.   Mandatory Indemnification.  Unless limited by these Bylaws, the 
               -------------------------
Corporation shall be required to indemnify an Indemnitee who was wholly
successful, on the merits or otherwise, in defense of any Proceeding to which he
was a Party, against reasonable expenses incurred by him in connection with the
Proceeding.

          4.   Court Ordered Indemnification. Unless limited by these Bylaws, an
               -----------------------------
Indemnitee who is or was a Party to a Proceeding may apply for indemnification
to the court conducting the Proceeding or to another court of competent
jurisdiction.  On receipt of an application, the court, after giving any notice
the court considers necessary, may order indemnification in the following
manner:

          A.   Mandatory Indemnification.  If it determines the Indemnitee is 
               -------------------------    
entitled to mandatory indemnification under Section 3 above, the court shall
order indemnification, in which case the court shall also order the Corporation
to pay the Indemnitee's reasonable expenses incurred to obtain court-ordered
indemnification.

          B.   Indemnification Where Regardless of Meeting Standard of Conduct.
               ---------------------------------------------------------------
If it determines that the Indemnitee is fairly and reasonably entitled to
indemnification in view of all the relevant circumstances, whether or not he met
the standard of conduct set forth in Subsection 2(A) of this Article VIII or was
adjudged liable in the circumstances described in Subsection 2(D) of this
Article, the court may order such indemnification as the court deems proper;
except that the indemnification with respect to any Proceeding in which
liability shall have been adjudged in the circumstances described in said
Subsection 2(D) is limited to reasonable expenses incurred.

          5.   Indemnification Procedure.
               ------------------------- 

          A.   Authorization of Indemnification Required.  The Corporation may 
               -----------------------------------------   
not indemnify an Indemnitee under Section B of this Article VIII unless
authorized in the specific case after a determination has been made that
indemnification of the Indemnitee is per-

                                      -21-
<PAGE>
 
missible in the circumstances because he has met the standard of conduct set
forth in Subsection 2(A).

          B.   Determination by the Board of Directors.  The determination 
               ---------------------------------------       
required to be made by Subsection 5(A) shall be made: (a) by the Corporation's
Board of Directors by a majority vote of a quorum, which quorum shall consist of
directors not parties to the Proceeding; or (b) if a quorum cannot be obtained,
by a majority vote of a committee of the Board designated by the Board, which
committee shall consist of two or more directors not parties to the proceeding;
except that directors who are parties to the proceeding may participate in the
designation of directors for the committee.

          C.   Determination by Body Other Than the Board of Directors.  If the 
               -------------------------------------------------------   
quorum cannot be obtained or the committee cannot be established under
Subsection 5(B), or even if a quorum is obtained or a committee designated if
such quorum or committee so directs, the determination required to be made by
Subsection 5(A) shall be made: (a) by independent legal counsel selected by a
vote of the Corporation's Board of Directors or the committee in the manner
specified in clause (a) or (b) of Subsection 5(B) or, if a quorum of the full
Board cannot be obtained and a committee cannot be established, by independent
legal counsel selected by a majority vote of the full Board; or (b) by the
shareholders.

          D.   Standard for Authorizing Indemnification.  Authorization of 
               ----------------------------------------   
indemnification and evaluation as to reasonableness of expenses shall be made in
the same manner as the determination that indemnification is permissible is made
by independent legal counsel, authorization of indemnification and evaluation as
to reasonableness of expenses shall be made by the body that selected said
counsel.

          6.   Pre-Payment or Reimbursement of Expenses.
               ---------------------------------------- 

          A.   General.  The Corporation shall pay for or reimburse the 
               -------   
reasonable expenses incurred by an Indemnitee who is a Party to a Proceeding
because he is or was a Director or officer of the Corporation or any subsidiary
of the Corporation, in advance of the final disposition of the Proceeding if:
(a) the Indemnitee furnishes the Corporation a written affirmation of his good-
faith belief that he has met the standard of conduct described in clause (a) of
Subsection 2(A); (b) the Indemnitee furnishes the Corporation a written
undertaking, executed personally or on his behalf, to repay the advance if it is
determined that he did not meet such standard of conduct; and (c) a
determination is made that the facts then known to those making the
determination would not preclude indemnification under this Section F.

          B.   Undertaking. The undertaking required by clause (b) of Subsection
               -----------  
6(A) shall be an unlimited general obligation of the Indemnitee, but need not be
secured and may be accepted without reference to financial ability to make
repayment.

                                      -22-
<PAGE>
 
          C.   Authorization of Pre-Payments. Determinations and authorizations
               ----------------------------- 
of payments under this Section 6 shall be made in the manner specified in
Section 5 of this Article VIII.

          7.   Expenses Incurred as a Witness.  The Corporation shall pay or 
               ------------------------------ 
reimburse Expenses incurred by an Indemnitee in connection with his appearance,
or preparation for his appearance, as a witness in a Proceeding or at a
deposition related to a Proceeding, at a time when he has not been made a named
defendant or respondent in the Proceeding. If the Indemnitee is not an officer
or Director of the Company at the time his appearance is required at a
Proceeding or deposition related to a Proceeding, the Company shall pay the
Indemnitee $500.00 for each day (or part thereof) that the Indemnitee is
required to attend such Proceeding or deposition.

          8.   Employees and Agents.  Unless limited by these Bylaws:
               --------------------                                  

          A.   Indemnification and Advancement of Expenses.  The Corporation may
               -------------------------------------------    
indemnify and advance expenses, pursuant to Sections 2, 3 and 6 of this Article
VIII to an employee or agent of the Corporation who is not an Indemnitee, in
defense of any Proceeding to which he was a Party by reason of his employment by
or relationship with the Corporation, to the same extent as an Indemnitee; and

          B.   Greater Rights of Indemnification Permitted.  The Corporation may
               -------------------------------------------                   
indemnify and advance expenses to an employee or agent of the Corporation who is
not an Indemnitee to a greater extent if consistent with law, these Bylaws, the
Articles of Amendment and Restatement of the Corporation, resolution of the
shareholders or directors, or in a contract.

          9.   Insurance.  The Corporation may purchase and maintain insurance 
               ---------   
on behalf of a person who is or was a Director, officer, employee, fiduciary or
agent of the Corporation, or any subsidiary of the Corporation, or who, while a
Director, officer, employee, fiduciary or agent of the Corporation or any
subsidiary of the Corporation, is or was serving at the request of the
Corporation as a director, officer, partner, trustee, employee, fiduciary or
agent of any other foreign or domestic corporation or of any partnership, joint
venture, trust, other enterprise or employee benefit plan against any liability
asserted against or incurred by him in any such capacity or arising out of his
Status as such, whether or not the Corporation would have the power to indemnify
him against such liability under the provisions of this Article VIII. Any such
insurance may be procured from any insurance company designated by the Board of
Directors of the Corporation, whether such insurance company is formed under the
laws of Colorado or any other jurisdiction of the United States or elsewhere,
including any insurance company in which the Corporation has equity or any other
interest, through stock ownership or otherwise.

          10.  Report to Shareholders.  Any indemnification of or advance of 
               ----------------------       
expenses to a Director in accordance with this Article VIII, if arising out of a
proceeding by or on be-

                                      -23-
<PAGE>
 
half of the Corporation, shall be reported in writing to the shareholders with
or before the notice of the next shareholders' meeting.

          11.  Governing Law.  This Article VIII shall be governed by and 
               -------------    
construed in accordance with Section 7-109-101 of the Colorado Business
Corporation Act, as amended from time to time.

          12.  Non-Exclusivity of Rights.  The rights to indemnification and to
               -------------------------   
the advancement of expenses conferred in this Article VIII shall not be
exclusive of any other right which any person may have or hereafter acquire
under any statute, the Corporation's Articles of Amendment and Restatement,
agreement, vote of shareholders or disinterested directors or otherwise. To the
extent that the rights to indemnification granted by these Bylaws are
inconsistent with those granted by the Corporation's Articles of Amendment and
Restatement, the provisions of these Articles of Amendment and Restatement shall
govern.

                                  ARTICLE IX

                 Share Certificates and the Transfer of Shares
                 ---------------------------------------------

          1.   Certificates Representing Shares.  The shares may but need not be
               --------------------------------                                 
represented by certificates.  Unless the Colorado Business Corporation Act or
another law expressly provides otherwise, the fact that the shares are not
represented by certificates shall have no effect on the rights and obligations
of shareholders of the Corporation.  If the shares are represented by
certificates, such certificates shall be in a form approved by the Board of
Directors, consecutively numbered, and signed in the name of the Corporation by
the chairman or vice chairman of the Board of Directors or by the chief
executive officer, the president or a vice president and by the treasurer or an
assistant treasurer or by the secretary or an assistant secretary, and shall be
sealed with the seal of the Corporation or a facsimile thereof.  Any or all of
the signatures upon a certificate may be facsimiles if the certificate is
countersigned by a transfer agent or registered by a registrar other than the
Corporation itself or an employee of the Corporation.  In case any officer who
has signed such certificate shall have ceased to be such officer before such
certificate is issued, it may be issued by the Corporation with the same effect
as if he were such officer at the date of its issue.

          2.   Shares Without Certificates.  Unless the Articles of 
               ---------------------------
Incorporation provide otherwise, the Board of Directors of the Corporation may
authorize the issuance of any of its classes of series, if any, of shares
without certificates. Such authorization shall not affect shares already
represented by certificates until they are surrendered to the Corporation.
Within a reasonable time after the issuance or transfer of shares without
certificates, the Corporation shall send to the shareholder a written statement
of the information required by the Colorado Business Corporation Act.

          3.   Issuance of Shares.  Except as provided in the Articles of 
               ------------------
Incorporation, the Board of Directors may authorize the issuance of shares for
consideration consisting of 

                                      -24-
<PAGE>
 
any tangible, intangible property or benefit to the Corporation, including cash,
promissory notes, services performed and other securities of the Corporation.
The Board of Directors shall determine that the consideration received or to be
received for the shares to be issued is adequate. Such determination, in the
absence of fraud, is conclusive insofar as the adequacy of such consideration
relates to whether the shares are validly issued, fully paid and nonassessable.
The promissory note of a subscriber or an affiliate of a subscriber for shares
shall not constitute consideration for the shares unless the note is negotiable
and is secured by collateral other than the shares, having a fair market value
at least equal to the principal amount of the note. For the purposes of this
Section 3, "promissory note" means a negotiable instrument on which there is an
obligation to pay independent of collateral and does not include a nonrecourse
note. Unless otherwise expressly provided in the Articles of Incorporation,
shares having a par value may be issued for less than the par value.

          4.   Lost Certificates.  The Board of Directors may direct a new 
               -----------------    
certificate to be issued in place of a certificate alleged to have been
destroyed or lost if the owner makes an affidavit or affirmation of that fact
and produces such evidence of loss or destruction as the Board may require. The
Board, in its discretion, may as a condition precedent to the issuance of a new
certificate require the owner to give the Corporation a bond in such form and
amount and with such surety as it may determine as indemnity against any claim
that may be made against the Corporation relating to the certificate allegedly
destroyed or lost.

          5.   Transfer of Shares.
               ------------------ 

          (a)  Shares of the Corporation shall only be transferred on the stock
transfer books of the Corporation by the holder of record thereof upon the
surrender to the Corporation of the share certificates duly endorsed or
accompanied by proper evidence of succession, assignment or authority to
transfer and such documentary stamps as may be required by law. In that event,
the surrendered certificates shall be cancelled, new certificates issued to the
persons entitled to them, and the transaction recorded on the books of the
Corporation.

          6.   Registered Shareholders.  The Corporation shall be entitled to 
               -----------------------    
treat the registered holder of any shares of the Corporation as the owner
thereof for all purposes, and the Corporation shall not be bound to recognize
any equitable or other claim to, or interest in, such shares or rights deriving
from such shares on the part of any person other than the registered holder,
including without limitation any purchaser, assignee or transferee of such
shares or rights deriving from such shares, unless and until such other person
becomes the registered holder of such shares, whether or not the Corporation
shall have either actual or constructive notice of the claimed interest of such
other person.

          The Board of Directors may adopt by resolution a procedure whereby a
shareholder may certify in writing to the Corporation that all or a portion of
the shares registered in the name of such shareholder are held for the account
of a specified person or persons.  Such resolution shall set forth:  (i) the
classification of shareholder who may certify; (ii) the purpose or purposes for
which the certification may be made; (iii) the form of certification 

                                      -25-
<PAGE>
 
and information to be contained therein; (iv) if the certification is with
respect to a record date or closing of the stock transfer books within which the
certification must be received by the Corporation; and (v) such other provision
with respect to the procedure as are deemed necessary or desirable. Upon receipt
by the Corporation of a certification complying with the procedure the persons
specified in the certification shall be deemed, for the purpose or purposes set
forth in the certification, to be the holders of record of the number of shares
specified in place of the shareholder making the certification.

          7.   Stock Ledger.  An appropriate stock journal and ledger shall be 
               ------------  
kept by the secretary or such registrars or transfer agents as the directors by
resolution may appoint in which all transfer agents as the directors by
resolution may appoint in which all transactions in the shares of stock of the
Corporation shall be recorded.

          8.   Notice of Restriction on Transfer.  Notice of any restriction on 
               ---------------------------------  
the transfer of the stock of the Corporation shall be placed on each certificate
of stock issued.

                                   ARTICLE X

                                   Insurance
                                   ---------

          By action of the Board of Directors, notwithstanding any interest of
the directors in the action, the Corporation may purchase and maintain
insurance, in such scope and amounts as the Board of Directors deems
appropriate, on behalf of any person who is or was a director, officer,
employee, fiduciary or agent of the Corporation, or who, while a director,
officer, employee, fiduciary or agent of the Corporation, is or was serving at
the request of the Corporation as a director, officer, partner, trustee,
employee fiduciary or agent of any other foreign or domestic corporation or of
any partnership, joint venture, trust, profit or nonprofit unincorporated
association, limited liability company or other enterprise or employee benefit
plan, against any liability asserted against, or incurred by, him in that
capacity or arising out of his status as such, whether or not the Corporation
would have the power to indemnify him against such liability under the
provisions of the Colorado Business Corporation Act. Any such insurance may be
procured from any insurance company designated by the Board of Directors of the
Corporation, whether such insurance company is formed under the laws of the
State of Colorado or any company in which the Corporation has an equity interest
or any other interest, through stock ownership or otherwise.

                                  ARTICLE XI

                             Seal and Fiscal Year
                             --------------------

          1.   Seal.  The Corporation shall have a seal in the form impressed to
               ----  
the left of this paragraph of the Bylaws.

                                      -26-
<PAGE>
 
          2.   Fiscal Year.  The fiscal year of the Corporation shall be 
               -----------   
determined by the Board of Directors. Said fiscal year may be changed from time
to time by the Board of Directors in its discretion.

                                  ARTICLE XII

                                   Dividends
                                   ---------

          Dividends shall be declared and paid out of the net profits and
surplus of the Corporation as often and at such times as the Board of Directors
may determine, taking into account reserve, capital and other needs of the
Corporation. No unclaimed dividend shall bear interest against the Corporation.
Dividends of capital stock may also be declared when, in the judgment of the
Board of Directors, it is considered proper and in the interests of the
Corporation.

                                 ARTICLE XIII

                                  Amendments
                                  ----------

          Subject to repeal or change by action of the shareholders, the Board
of Directors may amend, supplement or repeal these Bylaws or adopt new Bylaws,
and all such changes shall affect and be binding upon the holders of all shares
heretofore as well as hereafter authorized, subscribed for or offered.

                                  ARTICLE XIV

                                 Miscellaneous
                                 -------------

          1.   Gender.  Whenever required by the context, the singular shall 
               ------                                                         
include the plural, the plural the singular, and one gender shall include all
genders.

          2.   Invalid Provision.  The invalidity or unenforceability of any 
               -----------------     
particular provision of these Bylaws shall not affect the other provisions
herein, and these Bylaws shall be construed in all respects as if such invalid
or unenforceable provision was omitted.

          3.   Governing Law.  These Bylaws shall be governed and construed in 
               -------------   
accordance with the laws of the State of Colorado.

          I, Gary M. Jacobs, as Secretary of Corporate Express, Inc., hereby
certify that the foregoing Amended and Restated Bylaws were adopted by the Board
of Directors of the Corporation effective as of ______________, 1999.


                                        CORPORATE EXPRESS, INC.

                                      -27-
<PAGE>
 
                                        By:/s/ Gary M. Jacobs
                                           ----------------------------------
                                              Gary M. Jacobs, Secretary

                                      -28-

<PAGE>
 
                                                                    EXHIBIT 10.6

                             EMPLOYMENT AGREEMENT

          This Agreement, effective as of April 28, 1997 ("Effective Date"), is
by and between Corporate Express, Inc. (the "Company"), a Colorado corporation,
and Mark Hoffman ("Employee").

          WHEREAS, the Company wishes to employ Employee and Employee desires to
accept such employment under the terms and conditions provided herein.

          NOW, THEREFORE, in consideration of the foregoing and the mutual
covenants and promises contained herein, the parties agree as follows:

          1.  Employment.  The Company shall employ Employee as President North
              -----------                                                      
American Operations, and Employee hereby accepts such employment and agrees to
perform such duties and undertake such responsibilities as are customarily
performed by others holding positions similar to that assigned to Employee in
similar businesses, subject to the general and customary supervision of the
Company's President and Chief Operating Officer.

          2.  Full-Time Best Efforts.  Employee shall devote his full and
              -----------------------                                    
exclusive professional time and attention to the performance of his obligations
under this Agreement, and will at all times faithfully, industriously and to the
best of his ability, experience and talent, perform all of his obligations
hereunder.  Notwithstanding the foregoing, the Company acknowledges that
Employee may serve as an outside director of one company during the term of his
employment, so long as such company is pre-approved by the President or CEO of
the Company.  Employee currently serves as a director of APS Holdings, Inc.
("APS") and the Company agrees that Employee may continue to serve in such
capacity.

          3.  Term of Employment.  Employee's term of employment shall continue
              -------------------                                              
uninterrupted from the date of this Agreement until April 28, 2001.  The term of
this Agreement may be extended for one or more additional one year terms
following the expiration of the initial term upon mutual agreement of the
parties.

          4.  Compensation.  Commencing April 28, 1997 and continuing during the
              -------------                                                     
term of this Agreement, the Company shall pay Employee an annual base salary of
not less than $260,000 payable at the usual times for the payment of the
Company's salaried employees, subject to adjustment as provided herein.
Employee's base salary shall be reviewed at least annually and may be increased,
but not decreased without Employee's consent, consistent with general salary
increases for the Company's executive employees or as appropriate in light of
the performance of Employee and the Company.  Employee will be eligible for an
annual bonus plan that will pay amounts based partially on the Company's
earnings per share as compared to a plan approved by the Company's Board of
Directors ("Plan") and partially on objectives negotiated with the President or
CEO ("Objectives").  If Plan is achieved and the Objectives are obtained,
Employee will receive a bonus equal to 50% of Employee's then-current base
salary.  If Plan is exceeded subject to targets established annually by the
Board of Directors and the Objectives are exceeded, the bonus can increase to up
to 100% of Employee's then-current base salary.
<PAGE>
 
          5.  Benefits and Incentive Compensation.
              ------------------------------------

              (a) Employee shall be entitled to receive all benefits (such as
medical, dental, disability and life insurance, paid vacation, and retirement
plan coverage) as are generally available from time to time to senior executives
of the Company.  Employee shall be eligible to participate in any bonus,
incentive compensation, stock option, performance unit or similar plans or
programs as the Company may maintain for compensating senior executives at such
level of participation as the Company's Board of Directors may determine in its
reasonable discretion based upon Employees's responsibilities and performance.

              (b) Promptly after approval of this Agreement by the Board of
Directors of the Company and after the Effective Date of this Agreement, the
Compensation Committee will grant Employee options to purchase 450,000 shares of
common stock of the Company at the then current market price per share on the
date of grant, which options will vest over 4 years in equal annual installments
(25% per year), with the first installment vesting on the date that Employee and
his family relocate their residence to the Denver area (the "Relocation Date"),
or April 28, 1998, whichever occurs later.  In addition, the Board will grant to
Employee options to purchase 300,000 shares of common stock on similar terms and
conditions as the performance vesting options granted at or about the same time
to other executive officers.

          6.  Signing Bonus and Relocation Expenses.
              --------------------------------------

              Upon approval of this Agreement by the Board of Directors, and on
or immediately after the Effective Date of this Agreement, Employee shall
receive a $100,000 signing bonus. So long as Employee relocates to Colorado by
June 30, 1998, the Company will pay Employee an additional $100,000 which may be
applied towards relocation expenses. The Company shall have no further
responsibility to reimburse Employee for relocation costs. In addition, during
the period between the Effective Date and the Relocation Date (but no later than
June 30, 1998), the Company will reimburse Employee for the rent (up to $2,000
per month) paid by Employee for a furnished apartment, and reimburse Employee
for travel costs related to three trips each month to his residence in Houston,
Texas. Employee will provide adequate documentation for all items to be
reimbursed by the Company.

          7.  Termination.
              ------------

              (a) The Company may terminate this Agreement at any time for Cause
effective immediately upon written notice to Employee.  Such notice shall
specify that a termination is being made for Cause and shall state the basis
therefor.  In such event, Employee shall accrue no additional rights or benefits
pursuant to the terms of this Agreement from the date of such termination.  For
purposes of this Agreement, termination for "Cause" shall be defined as
termination because of:

                                       2
<PAGE>
 
                  (i) The willful and continued failure by Employee to
substantially perform or the gross negligence in the performance of his duties
hereunder for a period of fifteen days after the President or CEO had made a
written demand for performance which specifically identifies the manner in which
the Board of Directors believes that Employee has not substantially performed
his duties.

                  (ii) The commission by Employee of a willful act of dishonesty
or misconduct which is demonstrably injurious to the Company.

                  (iii)  A conviction or a plea of guilty or nolo contendere in
                                                             ---- ----------   
connection with fraud or any crime that constitutes a felony in the jurisdiction
involved.

                  (iv) The commission by Employee of repeated acts of alcohol
abuse which are demonstrably injurious to the Company or the knowing use of any
illegal substances.

              A termination for Cause must be made, if at all, within sixty days
after the Company learns of the latest such event which entitles the Company to
terminate Employee's employment hereunder.

              (b) Employee may terminate this Agreement upon fifteen days' prior
written notice to the Company if the Company has breached any material term or
condition of this Agreement without the express previous consent of Employee,
and such breach is not cured within the fifteen day period following receipt of
written notice of such breach by the Board of Directors of the Company.
Employee's notice shall specify the manner in which Employee believes that the
Company has breached this Agreement.  A breach of this Agreement shall include a
change of Employee's position within the Company if the new position is not a
comparable position.  A position shall be deemed to be "comparable" if it is for
the performance of similar duties, at an equal or greater rate of compensation,
at a location within fifty miles of Employee's work location, all as determined
at the time of the change in position.

              (c) This Agreement shall terminate immediately upon the death of
Employee or if Employee is unable to perform his duties hereunder by reason of
illness, injury or incapacity for ninety consecutive days (during which time
Employee shall continue to be compensated as provided herein).  In either such
event, Employee or his personal representative, beneficiaries or heirs shall be
entitled to receive any benefits provided under any benefit or similar plan or
policy adopted by the Company and applicable to Employee, but Employee shall
accrue no additional rights or benefits pursuant to the terms of this Agreement
from the date of such termination.

          8.  Termination Benefits.  If Employee's employment shall be
              ---------------------                                   
terminated by the Company while this Agreement is in effect for any reason other
than for Cause or upon the death or disability of Employee, or if Employee
voluntarily terminates employment following a 

                                       3
<PAGE>
 
breach of this Agreement by the Company which is not cured within the requisite
period, then the Company shall pay Employee a termination benefit as follows:

              (a) The Company shall pay up to an amount equal to Employee's
monthly base salary, using the rate of base salary in effect immediately prior
to Employee's termination of employment, times twelve. Payments shall (i)
commence upon termination, (ii) be made at the same rate using the same payment
schedule as in effect immediately prior to such termination and (iii) terminate
upon the earlier to occur of (a) the date Employee commences paid employment or,
(b) until the termination benefit set forth in the preceding sentence has been
paid in full. Employee will also receive his "Earned Bonus" at such time as
bonuses are paid to other employees of the Company. "Earned Bonus" shall be
calculated based upon the number of full months during the then current bonus
period that Employee was employed by the Company divided by the number of months
in said bonus period.

              (b) The Company shall continue to provide medical, dental and life
insurance coverage to Employee at the same levels of coverage as in effect
immediately prior to such date for twelve months.

              (c) One-fourth of any unvested stock options granted to Employee
will immediately vest and shall be exercisable as provided in the stock option
agreement evidencing such grant.

              (d) Notwithstanding anything in this Section 7 to the contrary, no
less than 60 days after the date of a termination causing payment of termination
benefits, the Company shall calculate the amount of any "parachute payment"
within the meaning of Section 280G of the Internal Revenue Code of 1986, as
amended (the "Code").  If the Company determines that any part of the
termination benefit provided pursuant to this Section 7 would not be deductible
due to the provision of Section 280G of the Code, the termination benefit shall
be reduced to the extent, but only to the extent necessary so that the amount of
the termination benefit provided pursuant to this Section 7 will be deductible
by the Company.  The reduction shall be made in the last payment to be made to
Employee hereunder and then, if necessary to the prior payments in reverse
chronological order.

          9.  Confidentiality and Non-Competition.
              ------------------------------------

              (a) During the course of his employment, Employee will be working
with and will have unlimited access to the most sensitive confidential
information and trade secrets of the Company and its subsidiaries (each a
"Subsidiary"). Employee shall not, while employed by the Company or any
Subsidiary, or at any time thereafter, without the prior written consent of the
Company (i) disclose any trade secrets or confidential information of the
Company or any Subsidiary (including but not limited to pricing information,
customer lists, supply information, internal business procedures, management
information systems and techniques, market studies, expansion plans and similar
non-public information relating to the internal operations, business policies or
practices of the Company or any Subsidiary) to any third party, or (ii) use or
permit 

                                       4
<PAGE>
 
the use of any such trade secrets or confidential information in any way to
compete (directly or indirectly) with the Company or any Subsidiary or in any
other manner adverse to the Company or any Subsidiary. Upon request from the
Company, Employee shall promptly return all records, notes, data, memoranda and
other information and documents, and copies thereof, which contain or may
contain any such trade secrets and/or confidential information, and shall
confirm in writing to the Company that all such materials have been returned.

              (b) Employee shall not, while employed by the Company or any
Subsidiary or for a period of three years following the termination of
Employee's employment (i) own any interest in, accept employment with, serve as
an advisor, consultant, officer, director, agent or in any similar capacity to,
or accept compensation (in any form) from, any person, firm or entity (including
any new business started by Employee - alone or with others) engaged in any
Competitive Business (as hereinafter defined), (ii) contact or solicit any
individual or entity that was a customer of the Company or any Subsidiary during
the period  of Employee's employment for the purpose of diverting any existing
or future business of such customers to a competing source or (iii) contact or
solicit any employees of the Company (directly or indirectly) for the purpose of
causing, inviting or encouraging any such employee to alter or terminate his or
her employment relationship with the Company.  Notwithstanding anything herein
to the contrary, Employee shall be entitled to own as a passive investor no more
than 1% of the capital stock of a company required to make public disclosure
filings pursuant to the Securities Exchange Act of 1934 without being in
violation of this paragraph (b).

              (c) For purposes of this paragraph, a "Competitive Business" means
the sale of office products, furnishings, desktop software, equipment and/or
related services, provided, however, that a business shall not be deemed to be a
Competitive Business unless at least 10% of the gross revenues of such business
are derived from the sale of office products, furnishings, desktop software,
equipment and/or related services. For purposes of the foregoing 10% test, the
gross revenues of the business shall be determined at the subsidiary, divisional
or similar level according to the organizational structure of the entity in
question.

              (d) If any court shall determine that the duration or geographical
scope of any restriction contained in this Section 8 is unenforceable, it is the
intention of the parties that the provisions set forth herein shall not be
terminated but shall be deemed restricted, amended, and/or reformed to the
extent necessary to render it valid and enforceable, provided that such
restriction, amendment and/or reformation shall only be applicable to the
enforcement of the provisions hereof within the jurisdiction of the court which
made such determination.

              (e) Employee acknowledges and agrees that the provisions of this
Section 8 are a reasonable and necessary protection of the immediate and
substantial interests of the Company and its Subsidiaries, that any violation of
these restrictions would cause substantial injury to the Company and/or its
Subsidiaries, and that the Company would not have entered into this Agreement
with Employee without the additional consideration offered by Employee in
binding himself to the provisions of this Section 8.  In the event of a breach
or threatened breach 

                                       5
<PAGE>
 
by Employee of any provision of this Section 8, the Company shall be entitled to
apply to any court of competent jurisdiction for a temporary and/or permanent
injunction restraining Employee from such breach or threatened breach; provided,
however, that nothing herein contained shall be construed to preclude the
Company from pursuing any other available remedy for such breach or threatened
breach in addition to, or in lieu of, such injunctive relief.

          10.  Outside Directorship and Officership.  Employee will resign from
               -------------------------------------                           
all of his director and officer positions (other than the one outside director
position with APS) before April 28, 1997 so as of April 28, 1997 Employee will
hold no such position (except for with APS) in any company not affiliated with
the Company.

          11.  Inventions and Patents.  Employee agrees that all reasonably
               -----------------------                                     
patentable inventions, innovations or improvements in the Company's products or
method of conducting its business (including new contributions, improvements,
ideas and discoveries, whether patentable or not) conceived or made by him while
he is employed by the Company belong to the Company, but may be used by Employee
at any time without compensation to the Company (unless the covenant not to
compete set forth in Section 8 hereof is in force).  Employee will promptly
disclose such inventions, innovations or improvements to the officers of the
Company.

          12.  Arbitration.  In the event of any dispute between Employee and
               ------------                                                  
the Company under or related to the terms of this Agreement, the parties hereto
agree to submit such dispute to final and binding arbitration in Denver,
Colorado pursuant to the Commercial Arbitration Rules of the American
Arbitration Association.  The decision of the arbitrator shall be final and
binding on both parties, provided, however, that in arriving at a decision, the
arbitrator shall find in favor of one party or the other, and shall not in
rendering his decision fashion a compromise or otherwise order an outcome
different than that proposed by one of the parties.  Such arbitration
proceedings shall be completed not later than 90 days following submission,
except and only to the extent that such delay is attributable to the unavoidable
delay of the arbitrator.  The prevailing party in such arbitration shall be
entitled to recover all reasonable costs incurred in connection therewith,
including reasonable attorney's fees.

          13.  Miscellaneous.
               --------------

               (a) For purposes of this Agreement, notices and other
communications provided for herein shall be in writing and shall be deemed to
have been duly given when delivered in person or by first class United States
mail, postage prepaid. Notices to the Company shall be given to the Company's
Secretary and Chairman of the Board, addressed to the Company's corporate
headquarters. Notices to Employee shall be addressed to Employee's most recent
address as set forth in the personnel records of the Company. Notices shall be
effective upon receipt. Either party shall be entitled to change the address at
which notice is to be given by providing notice to the other party of such
change in the manner provided herein.

                                       6
<PAGE>
 
               (b) This Agreement sets forth the entire agreement of the parties
with respect to the subject matter hereof, and supersedes all prior agreements,
whether written or oral. This Agreement may be amended only by a writing signed
by both parties hereto.

               (c) This Agreement shall be binding upon, and inure to the
benefit of the parties, their respective heirs, successors, personal
representatives and assigns.

               (d) No waiver of any provision of this Agreement shall be valid
until it is in writing and signed by the person or party against whom it is
charged.

               (e) The invalidity or unenforceability of any provision of this
Agreement shall not affect the other provisions hereof, and this Agreement shall
be construed as if such invalid or unenforceable provision were omitted.

               (f) This Agreement shall be subject to and governed by the laws
of the State of Colorado.

               (g) This Agreement is subject to approval by the Company's Board
of Directors (the "Board") after the results of a reference and background check
of Employee's history. Unless otherwise extended by the written consent of the
Company, if this Agreement is not approved by the Board prior to March 1, 1997,
the Company may terminate this Agreement without penalty or expense by giving
written notice of such termination to Employee. In the event the Board approves
this Agreement subject to specified changes or modifications, Employee may
either consent to such changes or terminate this Agreement by written notice of
such termination to the Company, which must be received within 7 days of Board
approval. No termination by reason of the failure to obtain Board approval or
the refusal of Employee to consent to changes required by the Board as a
condition of such approval shall entitle Employee to receive the termination
benefits set forth in paragraph 7 hereof.


                              CORPORATE EXPRESS, INC.


                              By:  Robert King
                                 _________________________________

                              Title:  
                                    _______________________________


                              EMPLOYEE

                                   Mark Hoffman
                              ____________________________________


S:\LEGAL\EMPLOYME\HOFFMAN.
 
                                       7

<PAGE>
 
                                                                   EXHIBIT 10.11

In connection with inducing Jirka Rysavy to accept the position of Chairman
Emeritus, senior member of Corporate Express, Inc. Board of Directors, the Board
offers that:

Rysavy, as Chairman Emeritus, shall continue to be an employee with a salary of
half of his current level and with all of the same benefits as any executive
officer (including retaining his existing office) for at least three (3) years.
If for any reason any changes occur, Rysavy shall have until September 30, 2001
to exercise any of his options.  Such options shall be treated the same as any
options of an employee or an executive officer of Corporate Express, Inc.

The Board also agrees that all communication with third parties, including the
press and investment community, regarding responsibilities of Jirka Rysavy shall
be described in the press release dated February 8, 1999, entitled "Rysavy
Assumes Full-Time CEO Position at Gaiam."  If additional communication is
necessary regarding Jirka Rysavy's responsibilities, Jirka Rysavy must agree to
said communication in advance.

The Board also confirmed that all Rysavy's unvested options will be vested as of
today (per Board agreement reached in September 1998).


Dated January 28, 1999.



                                             _____________________              
                                             Mo Siegel                     
                                             For the Corporate Express, Inc.
                                             Board of Directors            
                                                                           
                                                                           
                                                                           
                                             _____________________         
                                             Jirka Rysavy                   

<PAGE>
 
                                                                   EXHIBIT 10.12





March 30, 1999


The Board of Directors
Corporate Express, Inc.
1 Environmental Way
Broomfield, CO  80021

To the Board of Directors:

     In consideration for, and as a pre-condition to, the appointment of Martin
E. Franklin ("Franklin") as a director of Corporate Express, Inc., a Colorado
corporation (the "Company"), Franklin, on behalf of himself and those parties
for whom he is acting, including the parties filing a Schedule 13D with respect
to the Company dated December 31, 1998, as subsequently amended, as set forth in
Attachment A hereto (each, a "Filer"), hereby reiterates that he intends to
serve as a director for the benefit of all the Company's shareholders, and that,
barring any material change in Franklin's personal circumstances, or any
significant impairment of Franklin's relationship with the other directors of
the Company, Franklin intends to serve as a director for at least six months,
and Franklin hereby agrees, subject to the provisions of the sentence next
following, that for a period (the "Standstill Period") beginning on the date of
this agreement, through and including the earlier of (i) the effective date of
Franklin's resignation as a director of the Company and (ii) September 30, 1999,
Franklin shall not:

(a) make, or in any way participate, directly or indirectly, in any
    "solicitation" of "proxies" to vote (as such terms are used in the proxy
    rules of the SEC) securities of the Company, or seek to advise or influence
    any person or entity with respect to any voting of any securities of the
    Company, or initiate or propose any shareholder proposals for submission to
    a vote of shareholders, whether by action at a shareholder meeting or by
    written consent, with respect to the Company;

(b) acquire or seek to acquire, by purchase or otherwise, ownership (including,
    but not limited to, beneficial ownership) of (i) 10% or more of any class of
    securities, including without limitation the common stock, issued by the
    Company, or direct or indirect rights (including convertible securities) or
    options to acquire such ownership, 
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 2


    or (ii) any of the assets or businesses of the Company, or direct or
    indirect rights or options to acquire such ownership;
   
(c) make any public announcement with respect to or make or submit a proposal or
    offer (with or without conditions) for the securities or assets of the
    Company or any extraordinary transaction involving the Company or any of its
    subsidiaries;
   
(d) submit or effect any filing or application, or seek to obtain any permit,
    consent or agreement, approval or other action, required by or from any
    regulatory agency with respect to an acquisition of the Company or any of
    its securities or assets;
   
(e) otherwise act alone or in concert with others to seek to control the
    management, board of directors or policies of the Company;
   
(f) institute, prosecute or pursue against the Company or any of its officers,
    directors, representatives, trustees, employees, attorneys, advisors,
    agents, affiliates or associates, (i) any claim with respect to any action
    hereafter duly approved by the Company's directors, or (ii) any claim on
    behalf of a class of the Company's security holders;

(g) make any filing under the Exchange Act, including, without limitation, under
    Section 13(d) thereof, disclosing any intention, plan or arrangement
    inconsistent with the foregoing, form, join or in any way participate in a
    group to take any action otherwise prohibited by the terms of this
    agreement, or make any public announcement with respect to any of the
    foregoing; or

(h) propose any of the foregoing unless and until such proposal is specifically
    invited by the Company.

The Company agrees that the prohibitions of the preceding sentence shall not
apply to any persons or entities that are not under control of Franklin or under
the control of any Filer and are engaged in the regular business of trading in
publicly-traded securities, and that this agreement shall not restrict or limit
Franklin's ability to resign his position as a director of the Company during
the Standstill Period at any time consistent with the 
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 3


representations set forth in the first paragraph of this letter, upon delivery
of two business days' written notice to the Company.

     Franklin acknowledges that the Colorado Business Corporation Act requires
that he discharge his duties as a director in good faith, with the care an
ordinarily prudent person in like position would exercise under similar
circumstances, in a manner he reasonably believes to be in the best interests of
all the shareholders of the Company, and he represents that it is his intention
to act in accord with the foregoing principles.

     Franklin agrees not to use any proprietary, significant and material non-
public information regarding the Company or its business activities, plans and
projections other than in connection with the performance of his duties as a
director of the Company and to hold all such information in confidence.
Franklin represents to the Company that (1) to his knowledge, he is a member of
a "group" (as such term is used in the rules of the SEC) that includes only the
parties listed in Attachment A hereto, who hold in the aggregate 8,718,800
shares of the Company's common stock, and (2) he will make all filings required
by Section 13(d) of the Exchange Act in a timely and accurate manner, including
with respect to any change in the composition of the group and any plans or
proposals reportable under Item 4 of Schedule 13D.  The obligations in this
paragraph shall survive the Standstill Period and any termination of this
agreement.

     Upon the expiration of the Standstill Period, this agreement and any
obligations of Franklin and the Filers related hereto shall cease to have any
force or effect, except as otherwise specifically stated herein.

     This agreement shall be governed by and construed and enforced in
accordance with the internal laws of the State of Colorado, without regard to
the principles of conflict of laws.  Remedies available to the Company if any
provision of this agreement is not performed in accordance with its terms or is
otherwise breached will include, but not be limited to, specific performance of
any provision of this agreement.
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 4


     If the foregoing correctly reflects your understanding of these matters,
please indicate your agreement to the terms of this letter by signing and
returning the enclosed copy of this letter.

Very truly yours,

MARTIN E. FRANKLIN


________________________________
 
IAN G.H. ASHKEN


________________________________

MARLIN PARTNERS I, L.P.

By:  MARLIN MANAGEMENT, L.L.C.


By:_____________________________
Name:
Title:

MARLIN MANAGEMENT, L.L.C.


By:_____________________________
Name:
Title:
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 5


PETER A. HOCHFELDER


_________________________________
 
ROBERT J. SOBEL


_________________________________
 
MITCHELL A. KUFLIK


_________________________________
 
BRAHMAN PARTNERS II, L.P.

By:  BRAHMAN MANAGEMENT, L.L.C.


By:______________________________
Name:
Title:

BRAHMAN INSTITUTIONAL PARTNERS, L.P.

By:  BRAHMAN MANAGEMENT, L.L.C.


By:______________________________
Name:
Title:

BY PARTNERS, L.P.
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 6


By:  BRAHMAN MANAGEMENT, L.L.C.


By:______________________________
Name:
Title:

BRAHMAN MANAGEMENT, L.L.C.


By:______________________________
Name:
Title:

BRAHMAN CAPITAL CORP.


By:______________________________
Name:
Title:
<PAGE>
 
Board of Directors
Corporate Express, Inc.
March 30,1999
Page 7


Acknowledged and Agreed:

CORPORATE EXPRESS, INC.


By:______________________________
Name:
Title:

<PAGE>
 
                                                                    EXHIBIT 21.1
                                 SUBSIDIARIES

USDS Canada, Ltd.
3152740 Canada, Inc.
Swift Messenger Service Canada, Ltd.
SCI Siman
CEX Holdings, Inc. (Colorado)
ASAP Software Express, Inc. (Illinois)
Corporate Express Call Center Services, Inc. (Delaware)
Sofco Inc. (New York)
SQP, Inc. (New York)
S&Q Property, Inc. (New York)
Hermann Marketing, Inc. (Missouri)
Data Documents Incorporated (Delaware)
Corporate Express Document & Print Management, Inc. (Nebraska)
Moore Labels, Inc. (Kansas)
Distribution Resources Co. (Colorado)
Corporate Express Real Estate, Inc. (Delaware)
Corporate Express Office Products, Inc.. (Delaware)
Corporate Express of Texas, Inc. (Delaware)
Federal Sales Service, Inc. (Virginia)
Virginia Impressions Products Co., Inc. (Virginia)
MicroMagnetic Systems, Inc. (Virginia)
Corporate Express Delivery Systems, Inc.  (Delaware)
American Delivery System, Inc. (Michigan)
Corporate Express Distribution Services, Inc. (Michigan)
New Delaware Delivery, Inc. (Delaware)
Red Arrow Corporation (Missouri)
RAC, Inc.
Red Arrow Spotting Services, Inc.
Red Arrow Trucking Co.
Red Arrow Warehousing, Co.
Rush Trucking, Inc.
Corporate Express Delivery Systems - Intermountain, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Intermountain, Inc.
 (Delaware)
Corporate Express Delivery Systems - Mid-Atlantic, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Mid-Atlantic, Inc.
 (Delaware)
Corporate Express Delivery Systems - Mid-West, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Mid-West, Inc.
 (Delaware)
Corporate Express Delivery Systems - New England, Inc.
 (Delaware)
Corporate Express Delivery Leasing - New England, Inc.
 (Delaware)
Corporate Express Delivery Systems - Northeast, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Northeast, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Southeast, Inc.
 (Delaware)
Air Courier Dispatch of New Jersey, Inc. (Minnesota)
Sunbelt Courier, Inc. (Arkansas)
Tricor America, Inc. (California)
Corporate Express Delivery Systems - Southwest, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Southwest, Inc.
 (Delaware)
Corporate Express Delivery Systems - West Coast, Inc.
 (Delaware)
Corporate Express Delivery Systems A.1 Division, Inc.
Corporate Express Delivery Leasing - West Coast, Inc.
 (Delaware)
Midnite Express International Couriers Limited
Midnight Express International Courier, Inc.
Midnite Express International (Australia) Pty. Limited
Corporate Express Delivery Systems - A.V Division, Inc.
Corporate Express Delivery Systems - Expedited, Inc.
 (Delaware)
Corporate Express Delivery Leasing - Expedited, Inc. (Delaware)
Corporate Express Delivery Administration, Inc. (Nevada)
Corporate Express Delivery Management Business Trust
 (Delaware Business Trust)
Corporate Express (Holdings) Limited
Corporate Express (UK) Ltd
Network (Office Supplies) Ltd
Unistat (Office Supplies Systems) Limited
The Harrison Terry Group Limited
C.C.S. (Northern) Limited
Corporate Express Canada, Ltd.
Centura Office Products, Inc.
Boulevard Produits de Bureau Inc.
O'Neil Stationery & Office Equipment, Ltd.
Corporate Express South Pacific Pty Ltd.
Corporate Express Holdings Australia Pty Limited
Corporate Express Australia Limited
Ballment Manufacturing Co. Pty Limited
Corporate Express Australia (NSW) Pty Limited
Corporate Express Australia (Vic) Pty Limited
Corporate Express Australia (SA) Pty Limited
Revson Australia Pty Limited
Boulton Robinson Office Supplies Pty Ltd
Corporate Express Australia (ACT) Pty Limited
Corporate Express New Zealand Limited
Corporate Express Australia (NT) Pty Limited
Corporate Express (Deutschland) GmbH
Reese GmbH & Co.
BIT Messerknecht GmbH
Messerknecht BuroKommunication GmbH
Buro-Partner
Eugen Haas
EDV Dienst Schmidt
Nimsa, SA (France)
Trivial Information, SA (France)
Cession 26e Avenue (France)
Corporate Express S.P.A. - Kanzend Papier Burobedorf
Panatronic
Slattery Office Supplies
T & D Norton
Corporate Express Holding V.V.
Dingler Kantoorcentium B.V.
Corporate Express Europe Holding AG
Glenvara Design Print Ltd.
Glen C Office Supplies Ltd.

<PAGE>
 
                                                                    EXHIBIT 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
Corporate Express, Inc. on Form S-8 (File No. 33-86574), Form S-8 (File No. 333-
16457), Form S-8 (File No. 333-02880), Form S-8 (File No. 333-02882), Form S-8
(File No. 33-94464), Form S-8 (File No. 333-31755), Form S-8 (File No. 333-
35233), Form S-8 (File No. 333-43193), Form S-8 (File No. 333-44811), Form S-4
(File No. 333-07909), and Form S-3 (File No. 333-12451) of our report dated
March 19, 1999, on our audits of the consolidated financial statements and
financial statement schedule of Corporate Express, Inc. as of January 30, 1999
and January 31, 1998, and for the year ended January 30, 1999, the eleven-month
period ended January 31, 1998 and the year ended March 1, 1997 which report is
included in this Annual Report on Form 10-K.



/s/ PricewaterhouseCoopers LLP

Denver, Colorado
March 19, 1999

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 10-K OF
CORPORATE EXPRESS, INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>                     <C>
<PERIOD-TYPE>                                    YEAR                   11-MOS
<FISCAL-YEAR-END>                          JAN-30-1999             JAN-31-1998
<PERIOD-START>                             FEB-01-1998             MAR-02-1997
<PERIOD-END>                               JAN-30-1999             JAN-31-1998
<CASH>                                          14,831                  32,812
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  601,569                 518,096
<ALLOWANCES>                                    11,772                  11,357
<INVENTORY>                                    285,754                 251,108
<CURRENT-ASSETS>                             1,090,393                 958,329
<PP&E>                                         325,027                 296,580
<DEPRECIATION>                                 100,265                  71,380
<TOTAL-ASSETS>                               2,415,590               2,266,991
<CURRENT-LIABILITIES>                          651,325                 492,352
<BONDS>                                      1,319,938                 842,206
                                0                       0
                                          0                       0
<COMMON>                                            28                      28
<OTHER-SE>                                     444,299                 932,405
<TOTAL-LIABILITY-AND-EQUITY>                 2,415,590               2,266,991
<SALES>                                      3,752,591               2,837,111
<TOTAL-REVENUES>                             3,752,591               2,837,111
<CGS>                                        2,879,015               2,155,289
<TOTAL-COSTS>                                  780,870                 577,033
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              75,302                  34,014
<INCOME-PRETAX>                                 23,616                  71,239
<INCOME-TAX>                                    19,451                  31,509
<INCOME-CONTINUING>                              1,943                  41,049
<DISCONTINUED>                                (69,652)                   3,355
<EXTRAORDINARY>                                (5,581)                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                  (73,290)                  44,404
<EPS-PRIMARY>                                  ($0.65)                   $0.34
<EPS-DILUTED>                                  ($0.64)                   $0.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission