INLAND CAPITAL FUND L P
10-K405, 1997-03-27
REAL ESTATE
Previous: OLYMPUS VENTURES INC, 10-K, 1997-03-27
Next: FIDELITY NEW YORK MUNICIPAL TRUST II, NSAR-B, 1997-03-27






                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1996

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-21606

                           InLand Capital Fund, L.P.
            (Exact name of registrant as specified in its charter)

       Delaware                                  36-3767977
(State of organization)     (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois      60521
 (Address of principal executive office)       (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No   

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant's knowledge,  in  definitive proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the  Registrant  dated  December  13, 1991, filed pursuant to
Rule 424(b) and 424(c)  under  the  Securities  Act  of 1933 is incorporated by
reference in Parts I, II and III of this Annual Report on Form 10-K.


                                      -1-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)



                               TABLE OF CONTENTS



                                    Part I                                Page
                                    ------                                ----
  Item  1. Business......................................................   3

  Item  2. Properties....................................................   5

  Item  3. Legal Proceedings.............................................   5

  Item  4. Submission of Matters to a Vote of Security Holders...........   5


                                    Part II
                                    -------
  Item  5. Market for Partnership's Limited Partnership
            Units and Related Security Holder Matters....................   5

  Item  6. Selected Financial Data.......................................   6

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   7

  Item  8. Financial Statements and Supplementary Data...................  10

  Item  9. Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure..........................  26


                                   Part III
                                   --------
  Item 10. Directors and Executive Officers of the Registrant............  26

  Item 11. Executive Compensation........................................  31

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  32

  Item 13. Certain Relationships and Related Transactions................  32


                                    Part IV
                                    -------
  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  33

  SIGNATURES.............................................................  34



                                      -2-



                                    PART I

Item 1. Business

The Registrant, InLand Capital  Fund,  L.P.  (the  "Partnership"), is a limited
partnership formed on June 21,  1991  pursuant  to the Delaware Revised Uniform
Limited Partnership Act, to invest in  multiple  parcels of land on an all-cash
basis. The Partnership intends to engage in a number of preliminary development
activities with the  objective  of  maximizing  the  resale  value  of the land
parcels. On December 13, 1991, the  Partnership commenced an Offering of 60,000
Limited  Partnership  Units  ("Units")  at  $1,000  per  Unit,  pursuant  to  a
Registration Statement on Form  S-11  under  the  Securities  Act of 1933.  The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. Inland Real
Estate Investment Corporation is the  General  Partner. The Limited Partners of
the Partnership will share in  their  portion  of  benefits of ownership of the
Partnership's real property investments according  to the number of Units held.
As of December 31,  1996,  the  Partnership  has  repurchased a total of 22.174
Units for $21,775 from  various  Limited  Partners  through the Unit Repurchase
Program. Under this program,  Limited  Partners may under certain circumstances
have their Units repurchased for an amount equal to their Invested Capital.

The Partnership  is  engaged  in  the  business  of  real  estate investment. A
presentation of information about industry segments would not be material to an
understanding of the Partnership's business taken as a whole.

The  Partnership  acquired  fee  ownership   of  the  following  real  property
investments:

                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date
- -----------------------------------  --------------------  ------------------
Parcel 1, Kendall County, Illinois         108.8960             07/22/92

Parcel 2, McHenry County, Illinois         201.0000             11/09/93
                                           (17.7420        sold 08/02/95)

Parcel 3, Will County, Illinois             34.0474             03/04/94

Parcel 4, Will County, Illinois             86.9195             03/30/94

Parcel 5, LaSalle County, Illinois         190.9600             04/01/94

Parcel 6, DeKalb County, Illinois           59.0800             05/11/94

Parcel 7, Kendall County, Illinois         200.8210             07/28/94

Parcel 8, Kendall County, Illinois         133.0000             08/17/94

Parcel 9, LaSalle County, Illinois         335.9600             08/30/94

Parcel 10, Kendall County, Illinois        230.7860             09/16/94
                                            (7.0390        sold 04/21/95)


                                      -3-



                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date
- -----------------------------------  --------------------  -----------------
Parcel 11, Kane County, Illinois           123.0000             09/26/94

Parcel 12, Kendall County, Illinois        110.2530             09/28/94

Parcel 13, LaSalle County, Illinois        352.7390             10/06/94

Parcel 14, Kendall County, Illinois        134.7760             10/26/94

Parcel 15, McHenry County, Illinois        169.5400             10/31/94

Parcel 16, McHenry County, Illinois        207.0754             11/30/94

Parcel 17, LaSalle County, Illinois        236.4400             12/07/94

Parcel 18, Kendall County, Illinois        386.9900             11/02/95


Reference is made to Note 4  of  the  Notes  to Financial Statements (Item 8 of
this Annual  Report)  for  additional  descriptions  of  the Partnership's real
property investments.

The Partnership purchased, primarily on  an all-cash basis, eighteen parcels of
undeveloped land and one building and is  engaged in the rezoning and resale of
the  parcels.  All  of  the  investments  were  made  in  the  collar  counties
surrounding the Chicago metropolitan  area.  The  anticipated holding period of
the land is approximately two to  seven  years  from the completion of the land
portfolio acquisitions. As of December  31,  1996,  the Partnership has had two
sales  transactions  through  which  it   has  disposed  of  the  building  and
approximately twenty-five acres  of  the  approximately  3,302 acres originally
owned.

The General Partner anticipates  that  land  purchased  by the Partnership will
produce  sufficient  income  to   pay   property  taxes,  insurance  and  other
miscellaneous expenses, with  surplus  funds,  if  any,  to  be retained in the
working capital reserve for  pre-development  activities. Income is expected to
be derived from leases to farmers  or from other activities compatible with the
the Partnership's business plan for  land parcels. Although the General Partner
believes that leasing the Partnership's  land will generate sufficient revenues
to pay these expenses, there can be  no assurance that this will in fact occur.
However,  the  General  Partner  has  agreed  to  make  a  Supplemental Capital
Contribution to the Partnership if and to the extent that real estate taxes and
insurance payable with respect to  the  Partnership's  land during a given year
exceed the revenue earned by the  Partnership from leasing its land during such
year. Any Supplemental Capital Contribution  will  be repaid only after Limited
Partners have received, over the  life  of  the  Partnership, a return of their
Original Capital plus the 15%  Cumulative  Return. All of the parcels purchased
by the Partnership consist  of  land  which  generates  revenue from farming or
other leasing activities. It is not expected that the Partnership will generate
cash distributions to the partners from farm leases or other activities.





                                      -4-



The Partnership had no employees during 1996.

The terms of transactions between the Partnership and Affiliates of the General
Partner of the Partnership are set  forth  in  Item  11 below and Note 3 of the
Notes to Financial Statements (Item 8 of this Annual Report) to which reference
is hereby made for a description of such terms and transactions.


Item 2. Properties

The Partnership owns directly the parcels of  land referred to in Item 1 and in
Note 4 of the Notes to Financial  Statements  (Item 8 of this Annual Report) to
which reference is hereby made for a description of said parcels.


Item 3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1996.


                                    PART II


Item 5. Market for the Partnership's Limited Partnership Units and Related
        Security Holder Matters

As of December 31, 1996, there were  2,680 holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units will develop.

Although the Partnership has established  a  Unit Repurchase Program, funds for
repurchase of Units are limited. Reference is made to "Unit Repurchase Program"
on page 61 of the  Prospectus  of  the  Partnership dated December 13, 1991, as
amended, which is incorporated herein  by  reference.  As of December 31, 1996,
the Partnership had  approximately  $168,000  available  for  the repurchase of
Units.
















                                      -5-



Item 6. Selected Financial Data


                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1996, 1995, 1994, 1993 and 1992

            (not covered by the Report of Independent Accountants)


                      1996        1995        1994        1993        1992
                      ----        ----        ----        ----        ----
Total assets..... $28,381,700  28,884,088  29,636,310  28,516,330   8,281,174
                  =========== =========== =========== =========== ===========

Total income..... $   410,743   1,102,930     744,291     563,836     104,266
                  =========== =========== =========== =========== ===========

Net income....... $    94,338     368,124     501,310     470,710      99,082
                  =========== =========== =========== =========== ===========
Net income allocated
  to the one General
  Partner Unit... $       943       1,393       5,013       4,707         991
                  =========== =========== =========== =========== ===========
Net income allocated
  per Limited
  Partnership
  Unit(b)........ $      2.88       11.32       15.32       20.36       16.07
                  =========== =========== =========== =========== ===========

Distributions per
  Limited Partnership
  Unit from sales
  (b)(c):........ $       -         19.90         -           -           -
                  =========== =========== =========== =========== ===========

Weighted average
  Limited Partnership
  Units..........   32,388.75   32,397.11   32,397.46   22,891.86    6,105.17
                  =========== =========== =========== =========== ===========

(a)  The above selected financial data  should  be read in conjunction with the
     financial statements and related notes  appearing elsewhere in this Annual
     Report.

(b)  The net income and  cash  distributions  per  Unit  data is based upon the
     weighted average number of Units outstanding.

(c)  Distributions from  sales  represents  a  return  of  Invested Capital, as
     defined in the Partnership Agreement.

(d)  Reference is made to Note 4  of  the Notes to Financial Statements (Item 8
     of this  Annual  Report)  for  a  description  of  the  Partnership's land
     acquisitions and dispositions.


                                      -6-



Item 7.  Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations

Liquidity and Capital Resources

Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and  elsewhere  in this annual report on
Form 10-K constitute  "forward-looking  statements"  within  the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors which  may  cause  the  Partnership's  actual  results, performance, or
achievements to be materially  different  from any future results, performance,
or achievements expressed or implied by these forward-looking statements. These
factors include,  among  other  things,  federal,  state  or local regulations;
adverse changes in general economic  or local conditions; uninsured losses; and
potential conflicts of  interest  between  the  Partnership and its Affiliates,
including the General Partner.

On December 13, 1991, the  Partnership  commenced an Offering of 60,000 Limited
Partnership Units ("Units")  at  $1,000  per  Unit,  pursuant to a Registration
Statement  on  Form  S-11  under  the  Securities  Act  of  1933.  The Offering
terminated on August 23, 1993, with  total  sales of 32,399.28 Units, at $1,000
per Unit, resulting in  $32,399,282  in  gross offering proceeds, not including
the General Partner's capital contribution of $500. All of the holders of these
Units have been  admitted  to  the  Partnership.  The  Limited  Partners of the
Partnership will  share  in  their  portion  of  benefits  of  ownership of the
Partnership's real property investments according to the number of Units held.

The Partnership used $25,945,989 of gross  offering proceeds to purchase, on an
all-cash basis, eighteen parcels  of  land  and one building. These investments
include the payment of  the  purchase  price,  acquisition fees and acquisition
costs of such properties. One  of  the  parcels  was purchased during 1992, one
during 1993, fifteen during 1994 and one  during 1995. As of December 31, 1996,
the Partnership has had two sales transactions through which it has disposed of
the building and approximately twenty-five  acres of the 3,302 acres originally
owned. As  of  December  31,  1996,  cumulative  distributions  to  the Limited
Partners have totaled $646,474 (which  represents a return of Invested Capital,
as defined  in  the  Partnership  Agreement).  Through  December  31, 1996, the
Partnership has used $2,189,192  of  working  capital  reserve for rezoning and
other activities and such amount is included in investment properties.

The Partnership's capital needs and resources will vary depending upon a number
of factors, including the extent to which the Partnership conducts rezoning and
other  activities  relating  to  utility  access,  the  installation  of roads,
subdivision and/or annexation of land to a municipality, changes in real estate
taxes affecting the Partnership's land, and the amount of revenue received from
leasing. As of December 31, 1996,  the  Partnership  owns, in whole or in part,
all eighteen of its original parcels, the majority of which are leased to local
farmers and are  generating  sufficient  cash  flow  from  farm leases to cover
property taxes and insurance.

At  December  31,  1996,  the   Partnership  had  cash,  cash  equivalents  and
investments in  marketable  securities  of  $1,659,495,  of which approximately
$168,000 is reserved for the  repurchase  of  Units through the Unit Repurchase
Program. The remaining $1,491,495 is  available,  upon maturity, to be used for
Partnership expenses and liabilities, cash distributions to partners, and other
activities with respect to some  or  all  of  its land parcels. The Partnership
plans to maximize  its  parcel  sales  effort  in  anticipation  of rising land
values.


                                      -7-



The Partnership plans to enhance the  value of its land through pre-development
activities such as rezoning, annexation  and land planning. The Partnership has
already been successful in, or is in the process of pre-development activity on
a majority of the  Partnership's  land  investments.  Parcel  2, annexed to the
village of McHenry and zoned for a business park, has improvements underway and
sites are being marketed to potential buyers.  Parcel 4, zoned for a variety of
business uses, has two  separate  contracts  pending the buyer's due diligence.
Parcel 6, annexed to the  village  of  DeKalb  and zoned for twenty-five large,
residential lots, has completed the road  into the subdivision and the lots are
being marketed to homebuilders  and  individuals.  Parcels  15 and 16 have been
annexed to the village  of  Huntley  and  zoned  for residential and commercial
development.

Results of Operations

As of  December  31,  1996,  the  Partnership  owned  eighteen  parcels of land
consisting  of  approximately   3,278   acres.   Of   the  3,278  acres  owned,
approximately 2,873 acres are  tillable  and  leased  to  local farmers and are
generating sufficient cash flow  to  cover  property taxes, insurance and other
miscellaneous expenses. The sale of  investment  properties income and the cost
of investment properties sold recorded for  the year ended December 31, 1995 is
a result of the sale  of  the  house  and outbuildings located on approximately
seven acres of Parcel 10 and the sale  of 17.742 acres of Parcel 2 on April 21,
1995 and August 2, 1995, respectively.    The increase in rental income for the
year ended December 31, 1996, as compared  to the year ended December 31, 1995,
is due to the annual increase  in  lease  amounts from tenants. The increase in
rental income and land operating  expenses to Affiliates and non-affiliates for
the year ended December 31, 1995,  as  compared  to the year ended December 31,
1994, is due to the Partnership recording the operations of the parcels as they
were purchased.   The  decrease  in  depreciation  expense  for  the year ended
December 31, 1996, as compared to  the  years ended December 31, 1995 and 1994,
is due to the sale of  the  house  and outbuildings located on Parcel 10 during
April 1995.

Interest income decreased for the year  ended December 31, 1996, as compared to
the year ended December 31,  1995,  due  primarily to the Partnership utilizing
its working  capital  reserve  to  fund  pre-development  activity  on its land
parcels.  Interest income decreased  for  the  year ended December 31, 1995, as
compared to the year ended December 31,  1994, due to the Partnership using the
remaining available  capital  to  purchase  its  final  parcel,  Parcel  18, in
November 1995. The Partnership completed the  purchase of its land portfolio in
1995, and anticipates that income in  future  years will be earned from leasing
the land  and  sales  of  investment  properties  rather  than  from short-term
investments.

Professional services to Affiliates decreased  for  the year ended December 31,
1996, as compared to the  years  ended  December  31,  1995  and 1994, due to a
decrease in  accounting  services  required  by  the  Partnership. Professional
services to non-affiliates increased for  the  year ended December 31, 1996, as
compared to the year  ended  December  31,  1995,  due  to an increase in legal
services. Professional services to non-affiliates  increased for the year ended
December 31, 1995, as compared to the  year  ended December 31, 1994, due to an
increase in accounting fees.




                                      -8-



Marketing expenses to  Affiliates  decreased  for  the  year ended December 31,
1996, as compared to the year  ended  December  31, 1995, and increased for the
year ended December 31, 1995, as compared  to the year ended December 31, 1994,
due to  the  timing  of  expenses  relating  to  marketing  and advertising the
Partnership's land investments.  Marketing expenses to non-affiliates increased
for the years ended December 31, 1996  and  1995, as compared to the year ended
December 31,  1994,  due  to  the  timing  of  advertising  and travel expenses
relating to marketing the land portfolio to prospective purchasers.

Acquisition due  diligence  to  non-affiliates  decreased  for  the years ended
December 31, 1996 and 1995, as  compared  to  the year ended December 31, 1994,
due to additional due diligence  costs  on  parcels rejected for acquisition by
the Partnership.


Inflation

Inflation in future periods may cause capital appreciation of the Partnership's
investments in land.  Rental  income  levels  (from  leases  to  new tenants or
renewals of existing tenants) are expected  to rise and fall in accordance with
normal agricultural  market  conditions  and  may  or  may  not  be affected by
inflation.  To  date,  the  operations   of   the  Partnership  have  not  been
significantly affected by inflation.


































                                      -9-



Item 8.  Financial Statements and Supplementary Data




                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)


                                     Index
                                     -----
                                                                           Page
                                                                           ----

Report of Independent Accountants........................................  11

Financial Statements:

  Balance Sheets, December 31, 1996 and 1995.............................  12

  Statements of Operations, for the years ended December 31, 1996,
    1995 and 1994........................................................  14

  Statements of Partners' Capital, for the years ended December
    31, 1996, 1995 and 1994..............................................  16

  Statements of Cash Flows, for the years ended December 31, 1996,
    1995 and 1994........................................................  17

  Notes to Financial Statements..........................................  19




Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.



















                                     -10-








                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of InLand 
  Capital Fund, L.P. 


We have audited the financial statements of InLand Capital Fund, L.P. listed in
the index on page 10 of  this  Form  10-K.   These financial statements are the
responsibility of  the  Partnership's  management.    Our  responsibility is to
express an opinion on these financial statements based on our audits. 

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards  require  that  we  plan  and  perform the audit to
obtain reasonable assurance about whether  the financial statements are free of
material misstatement.  An audit includes  examining, on a test basis, evidence
supporting the amounts and disclosures  in  the financial statements.  An audit
also  includes  assessing  the   accounting  principles  used  and  significant
estimates made by  management,  as  well  as  evaluating  the overall financial
statement presentation.  We believe that  our audits provide a reasonable basis
for our opinion. 

In our opinion, the financial  statements  referred to above present fairly, in
all material respects, the financial  position  of InLand Capital Fund, L.P. as
of December 31, 1996 and 1995  and  the  results of its operations and its cash
flows for each of the  three  years  in  the  period ended December 31, 1996 in
conformity with generally accepted accounting principles.



                                 COOPERS & LYBRAND L.L.P.

Chicago, Illinois
March 17, 1997

















                                     -11-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets

                          December 31, 1996 and 1995

                                    Assets
                                    ------

                                                       1996          1995
Current assets:                                        ----          ----
  Cash and cash equivalents (Note 1).............. $   581,693       708,979
  Investments in marketable securities (Note 1)...   1,077,802     2,000,000
  Accrued interest and other receivables..........       4,903        41,062
  Deposits and other assets.......................       2,702         1,279
                                                   ------------  ------------
Total current assets..............................   1,667,100     2,751,320
                                                   ------------  ------------
Investment properties and improvements (including
  acquisition fees paid to Affiliates of $1,418,902
  at December 31, 1996 and 1995) (Notes 3 and 4)..  27,714,600    26,130,416

Deferred organization costs (net of accumulated
  amortization of $14,581 and $12,229 at December
  31, 1996 and 1995, respectively) (Note 1).......        -            2,352
                                                   ------------  ------------
Total assets...................................... $29,381,700    28,884,088
                                                   ============  ============


























                See accompanying notes to financial statements.


                                     -12-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets
                                  (continued)

                          December 31, 1996 and 1995



                       Liabilities and Partners' Capital
                       ---------------------------------

                                                       1996          1995
Current liabilities:                                   ----          ----
  Accounts payable................................ $   474,058        29,277
  Accrued real estate taxes.......................      73,031        77,815
  Due to Affiliates (Note 3)......................       6,451        26,531
  Unearned income.................................      30,528        27,431
                                                   ------------  ------------
Total current liabilities.........................     584,068       161,054
                                                   ------------  ------------
Partners' capital (Notes 1 and 2):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................      13,040        12,097
                                                   ------------  ------------
                                                        13,540        12,597
  Limited Partners:                                ------------  ------------
    Units of $1,000. Authorized 60,000 Units,
      32,377.11 and 32,397.11 outstanding at
      December 31, 1996 and 1995, respectively
      (net of offering costs of $4,466,765, of
      which $3,488,574 was paid to Affiliates)....  27,910,743    27,930,343
    Cumulative cash distributions.................    (646,474)     (646,334)
    Cumulative net income.........................   1,519,823     1,426,428
                                                   ------------  ------------
                                                    28,784,092    28,710,437
                                                   ------------  ------------
Total Partners' capital...........................  28,797,632    28,723,034
                                                   ------------  ------------
Total liabilities and Partners' capital........... $29,381,700    28,884,088
                                                   ============  ============












                See accompanying notes to financial statements.


                                     -13-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1996, 1995 and 1994



                                         1996          1995          1994
Income:                                  ----          ----          ----
  Sale of investment properties..... $      -          646,334          -
  Interest income...................     122,405       211,939       667,469
  Rental income.....................     288,338       244,657        76,822
                                     ------------  ------------  ------------
                                         410,743     1,102,930       744,291
Expenses:                            ------------  ------------  ------------
  Cost of investment properties sold        -          417,551          -
  Professional services to
    Affiliates......................      35,354        36,707        36,384
  Professional services to
    non-affiliates..................      27,016        21,836        15,502
  General and administrative
    expenses to Affiliates..........      30,131        29,887        31,856
  General and administrative
    expenses to non-affiliates......      11,895        13,875        15,837
  Marketing expenses to Affiliates..      26,628        43,619        11,161
  Marketing expenses to
    non-affiliates..................      37,628        20,906        19,046
  Land operating expenses to
    Affiliates......................      63,835        62,226        30,205
  Land operating expenses to
    non-affiliates..................      81,566        83,630        33,521
  Acquisition due diligence to
    non-affiliates..................        -             -           45,175
  Depreciation......................        -            1,653         1,377
  Amortization of deferred
    organization costs..............       2,352         2,916         2,917
                                     ------------  ------------  ------------
                                         316,405       734,806       242,981
                                     ------------  ------------  ------------
Net income.......................... $    94,338       368,124       501,310
                                     ============  ============  ============












                See accompanying notes to financial statements.


                                     -14-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations
                                  (continued)

             For the years ended December 31, 1996, 1995 and 1994



                                         1996          1995          1994
                                         ----          ----          ----
Net income allocated to (Note 2):
  General Partner................... $       943         1,393         5,013
  Limited Partners..................      93,395       366,731       496,297
                                     ------------  ------------  ------------
Net income.......................... $    94,338       368,124       501,310
                                     ============  ============  ============

Net income per the one General
  Partner Unit...................... $       943         1,393         5,013
                                     ============  ============  ============
Net income allocated to Limited
  Partners per weighted average
  Limited Partnership Units
  (32,388.75, 32,397.11 and 32,397.46
  for the years ended December 31,
  1996, 1995 and 1994, respectively) $      2.88         11.32         15.32
                                     ============  ============  ============


























                See accompanying notes to financial statements.


                                     -15-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1996, 1995 and 1994



                                        General       Limited
                                        Partner       Partners       Total
                                     ------------- ------------- ------------
Balance January 1, 1994............. $     6,191    28,498,945    28,505,136


Offering costs paid.................        -           (3,981)       (3,981)
Repurchase of Limited Partnership
  Units.............................        -           (2,174)       (2,174)
Foreign Partners' withholding (Note 1)      -             (723)         (723)
Net income..........................       5,013       496,297       501,310
                                     ------------  ------------  ------------
Balance December 31, 1994...........      11,204    28,988,364    28,999,568


Distributions to Partners ($19.90 per
  weighted average Limited Partnership
  Units of 32,397.11) (Note 2)......        -         (644,658)     (644,658)
Net income..........................       1,393       366,731       368,124
                                     ------------  ------------  ------------
Balance December 31, 1995...........      12,597    28,710,437    28,723,034
      


Repurchase of Limited Partnership
  Units.............................        -          (19,600)      (19,600)
Foreign Partners' withholding (Note 1)      -             (140)         (140)
Net income..........................         943        93,395        94,338
                                     ------------  ------------  ------------
Balance December 31, 1996........... $    13,540    28,784,092    28,797,632
                                     ============  ============  ============















                See accompanying notes to financial statements.


                                     -16-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1996, 1995 and 1994


                                         1996          1995          1994
Cash flows from operating activities:    ----          ----          ----
  Net income........................ $    94,338       368,124       501,310
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
    Amortization of deferred
     organization costs.............       2,352         2,916         2,917
    Depreciation....................        -            1,653         1,377
    Gain on sale of investment
     properties.....................        -         (228,783)         -
    Changes in assets and liabilities:
      Accrued interest and other
       receivables..................      36,159       (21,571)       59,198
      Deposits and other assets.....      (1,423)       18,374        (9,519)
      Accounts payable..............       1,256         3,351         4,814
      Accrued real estate taxes.....      (4,784)       13,581        59,728
      Due to Affiliates.............     (20,080)       23,369         1,743
      Unearned income...............       3,097        14,154        13,277
Net cash provided by operating       ------------  ------------  ------------
  activities........................     110,915       195,168       634,845
                                     ------------  ------------  ------------
Cash flows from investing activities:
  Purchase of and additions to
    investment properties...........  (1,140,659)   (1,429,731)  (20,084,771)
  Sale (purchase) of marketable
    securities, net.................     922,198      (250,000)    1,200,000
  Proceeds from sale of investment
    properties......................        -          646,334          -
Net cash used in investing           ------------  ------------  ------------
  activities........................    (218,461)   (1,033,397)  (18,884,771)
                                     ------------  ------------  ------------















                See accompanying notes to financial statements.


                                     -17-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows
                                  (continued)

             For the years ended December 31, 1996, 1995 and 1994


                                         1996          1995          1994
                                         ----          ----          ----
Cash flows from financing activities:
  Payments of offering costs........ $      -             -           (3,981)
  Repurchase of Limited Partnership
    Units...........................     (19,600)         -           (2,174)
  Payment of note payable...........        -         (530,143)         -
  Distributions paid................        (140)     (644,658)         (723)
                                     ------------  ------------  ------------
Net cash used in financing activities    (19,740)   (1,174,801)       (6,878)
Net decrease in cash and             ------------  ------------  ------------
  cash equivalents..................    (127,286)   (2,013,030)  (18,256,804)
Cash and cash equivalents at
  beginning of year.................     708,979     2,722,009    20,978,813
Cash and cash equivalents at end of  ------------  ------------  ------------
  year.............................. $   581,693       708,979     2,722,009
                                     ============  ============  ============



Supplemental schedule of noncash
  investing and financing activities:

Issuance of note payable for
  purchase of land parcel........... $      -             -          530,143
                                     ============  ============  =============

Prepaid acquisition fees capitalized
  into investment properties........ $      -           87,601     1,495,598
                                     ============  ============  =============
















                See accompanying notes to financial statements.


                                     -18-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1996, 1995 and 1994


(1) Organization and Basis of Accounting

InLand Capital Fund, L.P. (the "Partnership") was organized on June 21, 1991 by
the filing of a Certificate  of  Limited  Partnership under the Revised Uniform
Limited Partnership Act of the  State  of  Delaware.  On December 13, 1991, the
Partnership commenced an Offering of  60,000 Limited Partnership Units pursuant
to a Registration under the  Securities  Act  of 1933. The Amended and Restated
Agreement of Limited  Partnership  (the  "Partnership  Agreement") provides for
Inland Real Estate Investment  Corporation  to  be  the  General Partner.   The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. The Limited
Partners of  the  Partnership  will  share  in  their  portion  of  benefits of
ownership of  the  Partnership's  real  property  investments  according to the
number of Units held. As of  December 31, 1996, the Partnership has repurchased
and canceled a total of 22.174  Units for $21,775 from various Limited Partners
through the Units Repurchase Program.  Under this program, Limited Partners may
under certain circumstances have their Units repurchased for an amount equal to
their Invested Capital.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Deferred organization costs  are  amortized  over  a  60-month period. Offering
costs have been offset against the Limited Partners' capital accounts.

The Partnership  considers  all  highly  liquid  investments  purchased with an
original maturity  of  three  months  or  less  to  be  cash  equivalents. Such
investments consisted of  commercial  paper  with  interest  rates ranging from
5.25% to 5.375% and aggregating $560,000 at December 31, 1996 issued by LaSalle
National Corporation with  final  maturities  ranging  from  January 3, 1997 to
January 21, 1997. Such investments  consisted of commercial paper with interest
rates ranging from 5.30% to 5.360 and aggregating $578,000 at December 31, 1995
issued by two banks with final maturities ranging from January 5, 1996 to March
3, 1996.









                                     -19-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


Investments purchased with an  original  maturity  of  three months or more are
considered  to  be  investments  in  marketable  securities.  Such  investments
consisted of commercial paper with  interest  rates ranging from 4.75% to 5.50%
and aggregating $1,077,802 at  December  31,  1996  issued  by three banks with
final maturities ranging  from  January  14,  1997  to  April  30,  1997.  Such
investments consisted of  commercial  paper  with  interest  rates ranging from
5.30% to 6.00% and aggregating $2,000,000  at  December 31, 1995 issued by five
banks with final maturities ranging from January 16, 1996 to June 18, 1996.

For  vacant  land  parcels   and   parcels  with  insignificant  buildings  and
improvements,  the  Partnership  uses  the  area  method  of  allocation, which
approximates the relative sales method of  allocation, whereby a per acre price
is used as the standard  allocation  method  for  land purchases and sales. The
total cost of the parcel is divided by the total number of acres to arrive at a
per acre price. For parcels with significant buildings and improvements (Parcel
10,  described  in  Note  4),   the  Partnership  recorded  the  buildings  and
improvements  at  a  cost  based  upon  the  appraised  value  at  the  date of
acquisition. Buildings and  improvements  were  depreciated using the straight-
line method of depreciation  over  a  useful  life  of thirty years. Repair and
maintenance  expenses  are  charged  to  operations  as  incurred.  Significant
improvements are capitalized and depreciated over their estimated useful lives.

The Partnership adopted  Statement  of  Financial  Accounting Standards No. 121
"Accounting for the Impairment of  Long-Lived  Assets and for Long-Lived Assets
to be Disposed of" ("SFAS 121") as required in the first quarter of 1996.  SFAS
121 requires that the Partnership record  an impairment loss on its property to
be held for investment whenever  its  carrying  value cannot be fully recovered
through estimated undiscounted  future  cash  flows  from  their operations and
sale.  The  amount  of  the  impairment  loss  to  be  recognized  would be the
difference between the property's  carrying  value and the property's estimated
fair value.    The  adoption  of  SFAS  121  did  not  have  any  effect on the
Partnership's financial position, results of operations or liquidity.

The Partnership is required to  pay  a  withholding tax to the Internal Revenue
Service with  respect  to  a  Partner's  allocable  share  of the Partnership's
taxable net income, if the  Partner  is  a foreign person. The Partnership will
first pay the withholding tax from the distributions to any foreign person, and
to the extent that the tax exceeds  the amount of distributions withheld, or if
there have been no distributions to  withhold, the excess will be accounted for
as a distribution to the  foreign  person. Future withholding tax payments will
be made every April, June, September and December.









                                     -20-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained  on  the  accrual basis of accounting in
accordance with generally accepted  accounting principles ("GAAP"). The Federal
income tax return has been prepared  from such records after making appropriate
adjustments, if any,  to  reflect  the  Partnership's  accounts as adjusted for
Federal income tax reporting purposes. Such adjustments are not recorded on the
records of the Partnership.  The  net  effect  of  these items is summarized as
follows:
                                       1996                      1995
                             ------------------------- ------------------------
                                GAAP        Tax           GAAP        Tax
                                Basis       Basis         Basis       Basis
                             ----------- ------------- ----------- ------------
Total assets................ $29,381,700   28,938,175  $28,884,088   28,884,088

Partners' capital:
  General Partner...........      13,540       13,540       12,597       12,597
  Limited Partners..........  28,784,092   28,784,092   28,710,437   28,710,437

Net income:
  General Partner...........         943          943        1,393        1,393
  Limited Partners..........      93,395       93,395      366,731      366,731

Net income per Limited
  Partnership Unit..........        2.88         2.88        11.32        11.32

The net income per Limited Partnership  Unit is based upon the weighted average
number of Units of 32,388.75 and 32,397.11 during 1996 and 1995, respectively.


(2) Partnership Agreement

The Partnership Agreement defines  the  allocation  of  profits and losses, and
available cash. If and  to  the  extent  that  real  estate taxes and insurance
payable with respect  to  the  Partnership's  land  during  a given year exceed
revenues of the  Partnership,  the  General  Partner  will  make a Supplemental
Capital Contribution of such amount  to  the  Partnership to ensure that it has
sufficient funds to make such payments.

Distributions of  Net  Sale  Proceeds  will  be  allocated  between the General
Partner and the Limited Partners based upon both an aggregate overall return to
the Limited Partners and a separate return  with respect to each parcel of land
purchased by the Partnership.





                                     -21-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


Profits and losses from  operations  (other  than capital transactions) will be
allocated 99% to the Limited Partners  and  1%  to the General Partner. The net
gain from  a  sale  of  Partnership  properties  is  first  allocated among the
Partners in proportion to the  negative  balances,  if any, in their respective
capital accounts. Thereafter, except as  provided  below, net gain is allocated
to the General Partner in an amount  equal to the proceeds distributable to the
General Partner from such sale and the  balance of any net gain is allocated to
the Limited Partners. If the amount  of  net  gain realized from a sale is less
than the amount of cash distributed to  the General Partner from such sale, the
Partnership will allocate income or  gain  to  the General Partner in an amount
equal to the excess of the cash distributed to the General Partner with respect
to such sale as quickly as permitted by  law.  Any net loss from a sale will be
allocated to the Limited Partners.

As a general rule, Net  Sale  Proceeds  will  be distributed 90% to the Limited
Partners and  10%  to  the  General  Partner  until  the  Limited Partners have
received from Net Sale Proceeds  (i)  a  return  of their Original Capital plus
(ii) a noncompounded  cumulative  preferred  return  of  15%  on their Invested
Capital. However, with respect to  each  parcel  of land, the General Partner's
10% share will be subordinated until  the  Limited Partners receive a return of
the Original Capital attributed to such parcel ("Parcel Capital") plus a 6% per
annum noncompounded cumulative preferred return thereon.

At the conclusion of Partnership operations,  after all Parcels have been sold,
if Limited Partners have  not  received  the  return of their Original Capital,
plus a 6% annual, noncompounded  return  on their Invested Capital, the General
Partner has agreed  to  rebate  to  the  Partnership,  for  distribution to the
Limited Partners, sales proceeds received  by  the General Partner in an amount
equal to the deficiency in the  Limited Partners' return, plus 6% noncompounded
annual interest. The amount of this rebate by the General Partner, exclusive of
the 6% noncompounded annual interest to be  paid on the rebate, will not exceed
the amount of sales proceeds received  by  the General Partner over the life of
the Partnership.

After the amounts described  in  items  (i)  and  (ii) above and any previously
subordinated distributions to  the  General  Partner  have  been  paid, and the
amount of  any  Supplemental  Capital  Contributions  have  been  repaid to the
General Partner, subsequent  distributions  shall  be  paid  75% to the Limited
Partners and 25% to  the  General  Partner  without considering Parcel Capital.
If, after all Net Sale Proceeds  have been distributed, the General Partner has
received more than 25%  of  all  Net  Sale Proceeds (exclusive of distributions
made to the Limited  Partners  to  return  their Original Capital), the General
Partner shall contribute to  the  Partnership  for  distribution to the Limited
Partners an amount equal to such excess.

Any distributions from Net Sales  Proceeds  at  a time when Invested Capital is
greater than zero shall be deemed  applied  first to reduction of such Invested
Capital before application to payment  of  any deficiency in the 15% Cumulative
Preferred Return.


                                     -22-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(3) Transactions with Affiliates

The General  Partner  and  its  Affiliates  are  entitled  to reimbursement for
salaries and expenses of employees  of  the  General Partner and its Affiliates
relating to the administration of  the  Partnership. Such costs are included in
professional services and general and administrative expenses to Affiliates, of
which  $6,451  and  $6,230  was  unpaid  as  of  December  31,  1996  and 1995,
respectively.

The General Partner is entitled to  receive Asset Management Fees equal to one-
quarter of 1% of  the  original  cost  to  the  Partnership of undeveloped land
annually, limited to a cumulative total over  the life of the Partnership of 2%
of the land's original cost to  the  Partnership. Such fees of $63,835, $62,039
and $29,438 have been incurred for the  years ended December 31, 1996, 1995 and
1994, respectively, of which $15,738  was  unpaid  as  of December 31, 1995. In
addition, an Affiliate of the General Partner performed property maintenance on
the Partnership's investment properties and was reimbursed (as set forth in the
Partnership Agreement) for direct costs. Such  costs  of $0, $187 and $767 have
been  incurred  for  the  years  ended   December  31,  1996,  1995  and  1994,
respectively. Such fees and costs  are  included  in land operating expenses to
Affiliates, of which $187 was unpaid as of December 31, 1995.

An  Affiliate  of  the  General  Partner  performed  marketing  and advertising
services for the  Partnership's  land  investments  and  was reimbursed (as set
forth under terms of the Partnership  Agreement)  for direct costs.  Such costs
of $26,628,  $43,619  and  $11,161  have  been  incurred  and  are  included in
marketing expenses to Affiliates for  the  years  ended December 31, 1996, 1995
and 1994, respectively, of which $4,376 was unpaid as of December 31, 1995.

An Affiliate of  the  General  Partner  performed  property upgrades, rezoning,
annexation and other activities  to  prepare the Partnership's land investments
for sale and  was  reimbursed  (as  set  forth  under  terms of the Partnership
Agreement) for salaries and direct costs.   The Affiliate did not take a profit
on any project. Such costs  of  $54,653,  $13,257 and $5,841 have been incurred
for the years ended December  31,  1996,  1995  and 1994, respectively, and are
included in investment properties, all of which has been paid.














                                     -23-



<TABLE>
                                                    INLAND CAPITAL FUND, L.P.
                                                     (a limited partnership)
                                                  Notes to Financial Statements
                                                           (continued)
(4) Investment Properties
All of the Partnership's investment properties are located  in  the collar counties surrounding the Chicago metropolitan area. The
following real property investments are owned by the Partnership as of December 31, 1996:
<CAPTION>
                                                                                                            Total
                   Gross                           Initial Costs                 Costs                    Remaining     Current
                   Acres    Purchase/ --------------------------------------  Capitalized     Costs of     Costs of    Year Gain
Parcel Location: Purchased   Sales      Original   Acquisition     Total     Subsequent to    Property    Parcels at    On Sale
  #      County   /(Sold)     Date        Costs       Costs        Costs      Acquisition       Sold       12/31/96    Recognized
- ------ --------- --------- ---------- ------------ ------------ ------------ -------------- ------------ ------------ ------------
<S>    <C>       <C>       <C>        <C>            <C>         <C>            <C>            <C>        <C>                <C>
  1    Kendall   108.8960  07/22/92   $   707,566       57,926      765,492         73,990         -         839,482         -

  2    McHenry   201.0000  11/09/93     2,020,314      122,145    2,142,459      1,149,634      196,473    3,095,620         -
                 (17.742)  08/02/95

  3    Will       34.0474  03/04/94     1,235,830       88,092    1,323,922         14,837         -       1,338,759         -

  4    Will       86.9195  03/30/94     1,778,820      143,817    1,922,637         63,367         -       1,986,004         -

  5    LaSalle   190.9600  04/01/94       532,000       18,145      550,145         61,729         -         611,874         -

  6    DeKalb     59.0800  05/11/94       670,207       58,373      728,580        474,807         -       1,203,387         -

  7    Kendall   200.8210  07/28/94     1,506,158       82,999    1,589,157         19,695         -       1,608,852         -

  8    Kendall   133.0000  08/17/94     1,300,000      106,949    1,406,949          3,389         -       1,410,338         -

  9    LaSalle   335.9600  08/30/94       993,441       79,329    1,072,770        107,542         -       1,180,312         -

  10   Kendall   223.7470  09/16/94     2,693,025      205,660    2,898,685         21,812         -       2,920,497         -

10A(a) Kendall     7.0390  09/16/94       206,975       15,806      222,781          1,327      221,078         -            -
                  (7.0390) 04/21/95

  11   Kane      123.0000  09/26/94     1,353,000       75,551    1,428,551          4,244         -       1,432,795         -

  12   Kendall   110.2530  09/28/94       600,001       51,220      651,221         11,186         -         662,407         -

  13   LaSalle   352.7390  10/06/94     1,032,666       91,117    1,123,783         20,845         -       1,144,628         -

  14   Kendall   134.7760  10/26/94     1,000,000       81,674    1,081,674          4,653         -       1,086,327         -

  15   McHenry   169.5400  10/31/94     2,900,000       79,196    2,979,196         78,059         -       3,057,255         -

  16   McHenry   207.0754  11/30/94     1,760,256      101,388    1,861,644         77,519         -       1,939,163         -

  17   LaSalle   236.4400  12/07/94     1,060,286       74,735    1,135,021            490         -       1,135,511         -

  18   Kendall   386.9900  11/02/95       934,993      126,329    1,061,322             67         -       1,061,389         -
                                      ------------ ------------ ------------ -------------- ------------ ------------ ------------
                                      $24,285,539    1,660,450   25,945,989      2,189,192      417,551   27,714,600         -
                                      ============ ============ ============ ============== ============ ============ ============
</TABLE>

                                     -24-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(4) Investment Properties (continued)

(a) Included in the purchase of Parcel 10 was a house and several outbuildings,
    located on approximately seven acres, which was sold on April 21, 1995.

(b) The aggregate cost of real  estate  owned  at December 31, 1996 for Federal
    income tax purposes was approximately $27,271,000 (unaudited).

(c) Reconciliation of real estate owned:

                                                 1996          1995
                                                 ----          ----
    Balance at January 1,................... $26,130,416    25,033,665
    Additions during year:
    Acquisitions............................        -        1,061,322
    Improvements............................   1,584,184       456,010
                                             ------------  ------------
                                              27,714,600    26,550,997
    Sales during period.....................        -          420,581
                                             ------------  ------------
    Balance at December 31,................. $27,714,600    26,130,416
                                             ============  ============

(d) Reconciliation of accumulated depreciation:

                                                 1996          1995
                                                 ----          -----
    Balance at January 1,................... $      -            1,377
    Depreciation expenses...................        -            1,653
    Sales during period.....................        -           (3,030)
                                             ------------  ------------
    Balance at December 31,................. $      -             -
                                             ============  ============

(5) Farm Rental Income

The Partnership has determined that all leases relating to the farm parcels are
operating leases. Accordingly, rental income is reported when earned.

As of December 31, 1996, the Partnership  had farm leases of generally one year
in duration, for approximately  2,873  acres  of  the approximately 3,278 acres
owned.


(6) Note Payable

On January 5, 1995, the Partnership repaid the note, from offering proceeds (at
face value), related to the acquisition of Parcel 17 which was purchased by the
Partnership on December 7, 1994.


                                     -25-



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1996.



                                   PART III


Item 10.  Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed  to  acquire,  own  and operate real properties.
The General Partner is a wholly-owned subsidiary  of The Inland Group, Inc.  In
1990, Inland Real Estate Investment  Corporation became the replacement General
Partner for an additional 301  privately-owned real estate limited partnerships
syndicated by Affiliates.    The  General  Partner  has  responsibility for all
aspects of the  Partnership's  operations.    The  relationship  of the General
Partner  to  its  Affiliates  is  described  under  the  caption  "Conflicts of
Interest" at pages 11 to 13 of  the  Prospectus, a copy of which description is
hereby incorporated herein by reference.


Officers and Directors

The officers, directors, and key  employees  of  The Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                               Functional Title

  Daniel L. Goodwin....... Chairman and Chief Executive Officer
  Robert H. Baum.......... Executive Vice President-General Counsel
  G. Joseph Cosenza....... Senior Vice President-Acquisitions
  Robert D. Parks......... Senior Vice President-Investments
  Norbert J. Treonis...... Senior Vice President-Property Management
  Catherine L. Lynch...... Treasurer
  Paul J. Wheeler......... Vice President-Personal Financial Services Group
  Roberta S. Matlin....... Assistant Vice President-Investments
  Mark Zalatoris.......... Assistant Vice President-Due Diligence
  Patricia A. Challenger.. Vice President-Asset Management
  Kelly Tucek............. Assistant Vice President-Partnership Accounting
  Cynthia M. Hassett...... Assistant Vice President-Partnership Accounting
  Venton J. Carlston...... Assistant Controller










                                     -26-



    DANIEL L. GOODWIN (age 53)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
Director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Investment Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 28 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the  National Association of Realtors.  He
has developed thousands of housing units  in the Midwest, New England, Florida,
and the Southwest.   He  is  also  the  author  of a nationally recognized real
estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for the past 6 years.    He  is an advisor for the Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of the  National  Multi-Housing  Council.  Recently, Governor
Edgar appointed  him  Chairman  of  the  Housing  Production  Committee for the
Illinois State Affordable Housing Conference.    He  also served as a member of
the Cook County Commissioner's  Economic  Housing Development Committee, and he
was the Chairman of the DuPage County  Affordable Housing Task Force.  The 1992
Catholic  Charities  Award  was  presented  to  Mr.  Goodwin  for  his  work in
addressing affordable housing needs.   The  City  of Hope designated him as the
1980's Man of the Year for the  Illinois  construction industry.  In 1989,  the
Chicago Metropolitan Coalition on Aging presented  Mr. Goodwin with an award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Also, Mr. Goodwin  serves as Chairman of New Directions Housing
Corporation, a leading provider of affordable housing in northern Illinois.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five years in Chicago  Public  Schools.  His commitment to education
has  continued  through  his  work  with  the  Better  Boys  Foundation's Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted a  program to train disabled students in
the workplace.  Most of these students  are still employed at Inland today, and
Inland has become  one  of  the  largest  employers  of  the disabled in DuPage
County.  He has served as a member  of the Board of Governors of Illinois State
Colleges and  Universities,  and  he  is  currently  a  trustee  of Benedictine
University.  He was elected  Chairman of Northeastern Illinois University Board
of Trustees in January 1996.

                                     -27-



Mr. Goodwin served as a  member  of  Governor  Jim Edgar's Transition Team.  In
1988 he received  the  Outstanding  Business  Leader  Award  from the Oak Brook
Jaycees and has  been  the  General  Chairman  of  the National Football League
Players Association Mackey Awards  for  the  benefit  of  inner-city youth.  He
served as the recent Chairman  of  the  Speakers  Club of the Illinois House of
Representatives.  In March 1994, he  won  the Excellence in Business Award from
the DuPage Area Association  of  Business  and  Industry.  Additionally, he was
honored by Little Friends on May 17, 1995 for rescuing their Parent-Handicapped
Infant Program when they lost their  lease.    He was the recipient of the 1995
March of Dimes Life Achievement Award  and  was recently recognized as the 1997
Corporate Leader of the Year by the  Oak Brook Area Association of Commerce and
Industry.

    ROBERT H. BAUM (age 53)    has  been  with  The  Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as  liaison  with  all  outside  counsel.   Mr. Baum has
served as a member of  the North American Securities Administrators Association
Real Estate Advisory  Committee  and  as  a  member  of the Securities Advisory
Committee to the Secretary  of  State  of  Illinois.    He  is  a member of the
American Corporation Counsel Association and has also been a guest lecturer for
the Illinois State Bar Association.     Mr.  Baum has been admitted to practice
before the Supreme Court of the United  States,  as well as the bars of several
federal courts  of  appeals  and  federal  district  courts  and  the  State of
Illinois.  He received his B.S. Degree from the University of Wisconsin and his
J.D. Degree from Northwestern University School of Law.  Mr. Baum has served as
a director of American National  Bank  of  DuPage.    Currently, he serves as a
director of Westbank, and  is  a  member  of  the Governing Council of Wellness
House, a charitable  organization  that  provides  emotional support for cancer
patients and their families. 

    G. JOSEPH COSENZA (age 53) is  a  Director  and Vice Chairman of The Inland
Group, Inc.    Mr.  Cosenza  oversees,  coordinates  and  directs Inland's many
enterprises and, in addition, immediately  supervises  a staff of eight persons
who engage in property acquisition.  Mr. Cosenza has been a consultant to other
real estate entities and lending institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught at the LaGrange School District  in  Hodgkins, Illinois and from 1968 to
1972, he served as  Assistant  Principal  and  taught in the Wheeling, Illinois
School District.  Mr. Cosenza has been a licensed real estate broker since 1968
and an active member of  various  national  and local real estate associations,
including the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.   He  is  presently  Chairman  of  the  Board  of Westbank in
Westchester, Illinois.





                                     -28-



    ROBERT D. PARKS (age 53)  is Director of The Inland Group, Inc., President,
Chairman  and  Chief  Executive  Officer   of  Inland  Real  Estate  Investment
Corporation and President, Chief Executive Officer, Chief Operating Officer and
Affiliated Director of Inland Real Estate Corporation.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations. 

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the  University  of  Chicago.    He is a registered Direct
Participation Program Principal  with  the  National  Association of Securities
Dealers, Inc., and he is a member of the Real Estate Investment Association and
a member of NAREIT.

    NORBERT J.  TREONIS  (age  46)    joined  The  Inland  Group,  Inc. and its
affiliates in 1975 and he is  currently Chairman and Chief Executive Officer of
The Inland Property Management Group, Inc.  and a Director of The Inland Group,
Inc.  He serves on the  Board  of Directors of all Inland subsidiaries involved
in the  property  management,  acquisitions  and  maintenance  of  real estate,
including  Mid-America  Property   Management   Corporation,  and  Metropolitan
Construction Services, Inc.  Mr. Treonis  is charged with the responsibility of
the overall management and leasing  of  all apartment units, retail, industrial
and commercial properties nationwide.

Mr. Treonis is a licensed real estate broker.  He is a past member of the Board
of Directors of American National  Bank  of  DuPage, the Apartment Builders and
Managers Association of Illinois,  the  National  Apartment Association and the
Chicagoland Apartment Association.

Mr. Treonis  has  been  the  Chairman  of  the  Board  of  Directors  of Inland
Commercial Property Management, Inc. since its formation in 1994.

    CATHERINE L. LYNCH (age 38) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants  and  the  Illinois CPA
Society.  She is registered with the National Association of Securities Dealers
as a Financial Operations Principal.

    PAUL J. WHEELER (age  44)    joined  Inland  in  1982  and is currently the
President of  Inland  Property  Sales,  Inc.,  the  entity  responsible for all
corporately owned  real  estate.    Mr.  Wheeler  received  his  B.A. degree in
Economics from  DePauw  University  and  an  M.B.A.  in Finance/Accounting from
Northwestern University.   Mr.  Wheeler  is  a  Certified Public Accountant and
licensed real estate broker.    For  three  years  prior to joining Inland, Mr.
Wheeler was Vice President/Finance at the real estate brokerage firm of Quinlan
& Tyson, Inc.




                                     -29-



    ROBERTA S. MATLIN (age 52)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  As  Senior  Vice  President-Investments,  she directs the day-to-day
internal operations of  the  General  Partner.    Ms.  Matlin received her B.A.
degree from the University of  Illinois.    She is registered with the National
Association of Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 39) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved  with  limited  partnership asset management including the
mortgage funds.  Mr.  Zalatoris  is  a  graduate  of the University of Illinois
where he received  a  Bachelors  degree  in  Finance  and  a  Masters degree in
Accounting and Taxation.   He  is  a  Certified  Public  Accountant and holds a
General Securities License with Inland Securities Corporation.

    PATRICIA A. CHALLENGER (age  44)  joined  Inland  in  1985.  Ms. Challenger
serves as Senior Vice President of Inland Real Estate Investment Corporation in
the area of Asset Management.  As  head of the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.    Ms.  Challenger  received  her  bachelor's  degree  from  George
Washington University and  her  master's  from  Virginia  Tech University.  Ms.
Challenger was selected and  served  from  1980-1984 as Presidential Management
Intern, where she was part of a special government-wide task force to eliminate
waste, fraud and abuse  in  government  contracting  and  also served as Senior
Contract Specialist  responsible  for  capital  improvements  in 109 government
properties.  Ms. Challenger is  a  licensed real estate broker, NASD registered
securities sales representative and is a member of the Urban Land Institute. 

    KELLY TUCEK (age  34)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    CYNTHIA M. HASSETT (age 37) joined Inland  in 1983 and was a Vice President
of Inland Real Estate Investment Corporation.  Through August 1996, Ms. Hassett
was responsible for  the  Investment  Accounting  Department which includes all
public partnership accounting  functions  along  with  quarterly and annual SEC
filings.  Prior to  joining  Inland,  Ms.  Hassett  was  on  the audit staff of
Altschuler, Melvoin and Glasser since  1980.    She received her B.S. degree in
Accounting from Illinois State University.    Ms. Hassett is a Certified Public
Accountant  and  a  member  of  the  American  Institute  of  Certified  Public
Accountants.









                                     -30-



    VENTON J. CARLSTON (age 39)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the American  Institute of Certified Public Accountants and the
Illinois CPA Society.    He  is  registered  with  the  National Association of
Securities Dealers, Inc. as a Financial Operations Principal.


Item 11.  Executive Compensation

The General Partner is entitled to receive a share of cash distributions of Net
Sales Proceeds based  upon  both  an  aggregate  overall  return to the Limited
Partners and a separate return with respect to each parcel of land purchased by
the Partnership as described under the caption "Cash Distributions" and a share
of profits or losses as described  under  the caption "Allocation of Profits or
Losses" at pages 41-42 of  the  Prospectus,  and  at  pages A-10 to A-11 of the
Partnership Agreement, included as  an  exhibit  to  the  Prospectus, a copy of
which descriptions is incorporated herein by reference.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" at pages  14-16 and "Conflicts of Interest" at
pages 16-18 of the Prospectus,  and  at  pages  A-13 to A-22 of the Partnership
Agreement,  included  as  an  exhibit  to  the  Prospectus,  a  copy  of  which
descriptions is  incorporated  herein  by  reference.  The  relationship of the
General Partner (and its directors and officers) to its Affiliates is set forth
above in Item 10.

The General Partner and its  Affiliates  may  be reimbursed for its expenses or
out-of-pocket costs relating to  the  administration  of the Partnership. As of
December 31, 1996, such costs were $65,485, of which $6,451 was unpaid.

The General Partner is entitled to  receive Asset Management Fees equal to one-
quarter of 1% of  the  original  cost  to  the  Partnership of undeveloped land
annually, limited to a cumulative total over  the life of the Partnership of 2%
of the land's original cost to the Partnership. For the year ended December 31,
1996, the Partnership incurred and paid $63,835 in Asset Management Fees.

An  Affiliate  of  the  General  Partner  performed  marketing  and advertising
services for the  Partnership's  land  investments  and  was reimbursed (as set
forth under terms of the Partnership  Agreement) for direct costs. For the year
ended December 31, 1996,  the  Partnership  incurred  and  paid $26,628 of such
costs.

An Affiliate of  the  General  Partner  performed  property upgrades, rezoning,
annexation and other activities  to  prepare the Partnership's land investments
for sale and  was  reimbursed  (as  set  forth  under  terms of the Partnership
Agreement) for salaries and direct costs. For the year ended December 31, 1996,
the Partnership incurred and paid  $54,653  of  such  costs and are included in
investment properties.



                                     -31-



Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) No person or group is  known  by  the  Partnership to own beneficially more
    than 5% of the outstanding Units of the Partnership.

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1996:

                                 Amount and Nature
                                  of Beneficial          Percent
      Title of Class                 Ownership            of Class
      ----------------------     -------------------- -----------------
      Limited Partnership        11.09 Units directly    Less than 1/2%
       Units

    No officer or director of the  General Partner of the Partnership possesses
    a right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its  officers  and directors as set forth above in
    Item 10.

(c) There exists no arrangement,  known  to  the  Partnership, the operation of
    which may, at a  subsequent  date,  result  in  a  change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above. Reference is  made  to  Note 3 of the Notes to Financial
Statements (Item 8 of  this  Annual  Report)  for information regarding related
party transactions.























                                     -32-



                                    PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) The financial statements listed  in  the  index  at  page 10 of this Annual
    Report are filed as part of this Annual Report.

(b) Exhibits. The following documents are filed as part of this Report:

    3 Amended and Restated Agreement  of Limited Partnership, included in Post-
    Effective Amendment #3 dated February  16,  1993,  and  as Exhibit A of the
    Prospectus dated December 13, 1991,  as  amended, is incorporated herein by
    reference thereto.

    27 Financial Data Schedule

    28 Prospectus, to Form S-11  Registration  Statement, File No. 33-42245, as
    filed with Securities  and  Exchange  Commission  on  December 13, 1991, as
    supplemented to date, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information  is  presented  in  the  financial statements or related
    notes.

(d) Reports on Form 8-K:

    None

No Annual Report or proxy  material  for  the  year  1996  has been sent to the
Partners of the Partnership.  An  Annual  Report  will  be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.






















                                     -33-



                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND CAPITAL FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner



                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 24, 1997

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner



                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 24, 1997



                            By:   Patricia A. Challenger
                                  Senior Vice President
                            Date: March 24, 1997



                            By:   Kelly Tucek
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 24, 1997



                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 24, 1997



                            By:   Robert H. Baum
                                  Director
                            Date: March 24, 1997


                                     -34-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          581693
<SECURITIES>                                   1077802
<RECEIVABLES>                                     4903
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               1667100
<PP&E>                                        27714600
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                29381700
<CURRENT-LIABILITIES>                           584068
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    28797632
<TOTAL-LIABILITY-AND-EQUITY>                  29381700
<SALES>                                              0
<TOTAL-REVENUES>                                410743
<CGS>                                                0
<TOTAL-COSTS>                                   145401
<OTHER-EXPENSES>                                171004
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  94338
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              94338
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     94338
<EPS-PRIMARY>                                     2.88
<EPS-DILUTED>                                     2.88
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission