INLAND CAPITAL FUND L P
10-K, 1999-03-26
REAL ESTATE
Previous: CITRIX SYSTEMS INC, 8-K, 1999-03-26
Next: PREMIER LASER SYSTEMS INC, SC 13D/A, 1999-03-26






                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1998

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-21606

                           InLand Capital Fund, L.P.
            (Exact name of registrant as specified in its charter)

       Delaware                                  36-3767977
(State of organization)     (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois      60523
 (Address of principal executive office)       (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No   

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant's knowledge,  in  definitive proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the  Registrant  dated  December  13, 1991, filed pursuant to
Rule 424(b) and 424(c)  under  the  Securities  Act  of 1933 is incorporated by
reference in Parts I, II and III of this Annual Report on Form 10-K.


                                      -1-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)



                               TABLE OF CONTENTS



                                    Part I                                Page
                                    ------                                ----
  Item  1. Business......................................................   3

  Item  2. Properties....................................................   5

  Item  3. Legal Proceedings.............................................   5

  Item  4. Submission of Matters to a Vote of Security Holders...........   5


                                    Part II
                                    -------
  Item  5. Market for Partnership's Limited Partnership
            Units and Related Security Holder Matters....................   6

  Item  6. Selected Financial Data.......................................   7

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   8

  Item  8. Financial Statements and Supplementary Data...................  13

  Item  9. Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure..........................  30


                                   Part III
                                   --------
  Item 10. Directors and Executive Officers of the Registrant............  30

  Item 11. Executive Compensation........................................  36

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  37

  Item 13. Certain Relationships and Related Transactions................  37


                                    Part IV
                                    -------
  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  38

  SIGNATURES.............................................................  39



                                      -2-



                                    PART I

Item 1. Business

The Registrant, InLand Capital  Fund,  L.P.  (the  "Partnership"), is a limited
partnership formed on June 21,  1991  pursuant  to the Delaware Revised Uniform
Limited Partnership Act, to invest in  multiple  parcels of land on an all-cash
basis. The Partnership intends to engage in a number of preliminary development
activities with the  objective  of  maximizing  the  resale  value  of the land
parcels. On December 13, 1991, the  Partnership commenced an Offering of 60,000
Limited  Partnership  Units  ("Units")  at  $1,000  per  Unit,  pursuant  to  a
Registration Statement on Form  S-11  under  the  Securities  Act of 1933.  The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. Inland Real
Estate Investment Corporation is the  General  Partner. The Limited Partners of
the Partnership will share in  their  portion  of  benefits of ownership of the
Partnership's real property investments according  to the number of Units held.
As of December 31, 1998, the Partnership has repurchased a total of 47.17 Units
for $45,967 from various Limited  Partners through the Unit Repurchase Program.
Under this program, Limited Partners may under certain circumstances have their
Units repurchased for an amount equal to their Invested Capital.

The Partnership  is  engaged  in  the  business  of  real  estate investment. A
presentation of information about industry segments would not be material to an
understanding of the Partnership's business taken as a whole.

The  Partnership  acquired  fee  ownership   of  the  following  real  property
investments:

                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date       
- -----------------------------------  --------------------  ------------------
Parcel 1, Kendall County, Illinois         108.8960             07/22/92

Parcel 2, McHenry County, Illinois         201.0000             11/09/93
                                           (17.7420        sold 08/02/95)
                                            (8.6806        sold Var 1997)
                                            (1.9290        sold Var 1998)

Parcel 3, Will County, Illinois             34.0474             03/04/94

Parcel 4, Will County, Illinois             86.9195             03/30/94
                                            (2.3050        sold Var 1997)
                                            (3.3600        sold Var 1998)

Parcel 5, LaSalle County, Illinois         190.9600             04/01/94
                                            (2.0600        sold 04/08/98)

Parcel 6, DeKalb County, Illinois           59.0800             05/11/94
                                            (4.9233        sold Apr 1998)
                                           (54.1567        sold 07/23/98)




                                      -3-



                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date       
- -----------------------------------  --------------------  ------------------
Parcel 7, Kendall County, Illinois         200.8210             07/28/94

Parcel 8, Kendall County, Illinois         133.0000             08/17/94

Parcel 9, LaSalle County, Illinois         335.9600             08/30/94

Parcel 10, Kendall County, Illinois        230.7860             09/16/94
                                            (7.0390        sold 04/21/95)

Parcel 11, Kane County, Illinois           123.0000             09/26/94

Parcel 12, Kendall County, Illinois        110.2530             09/28/94

Parcel 13, LaSalle County, Illinois        352.7390             10/06/94
                                           (10.0000        sold 07/27/98)
                                          (342.7390        sold 08/31/98)

Parcel 14, Kendall County, Illinois        134.7760             10/26/94

Parcel 15, McHenry County, Illinois        169.5400             10/31/94

Parcel 16, McHenry County, Illinois        207.0754             11/30/94

Parcel 17, LaSalle County, Illinois        236.4400             12/07/94

Parcel 18, Kendall County, Illinois        386.9900             11/02/95
                                          (386.9900        sold 08/31/98)


Reference is made to Note 4  of  the  Notes  to Financial Statements (Item 8 of
this Annual  Report)  for  additional  descriptions  of  the Partnership's real
property investments.

The Partnership purchased, primarily on  an all-cash basis, eighteen parcels of
undeveloped land and one building and is  engaged in the rezoning and resale of
the  parcels.  All  of  the  investments  were  made  in  the  collar  counties
surrounding the Chicago metropolitan  area.  The  anticipated holding period of
the land is approximately two to  seven  years  from the completion of the land
portfolio acquisitions.  As  of  December  31,  1998,  the  Partnership has had
multiple sales transactions through which  it  has disposed of the building and
approximately 842 acres of the approximately 3,302 acres originally owned.

The General Partner anticipates  that  land  purchased  by the Partnership will
produce  sufficient  income  to   pay   property  taxes,  insurance  and  other
miscellaneous expenses, with  surplus  funds,  if  any,  to  be retained in the
working capital reserve for  pre-development  activities. Income is expected to
be derived from leases to farmers  or from other activities compatible with the
the Partnership's business plan for  land parcels. Although the General Partner
believes that leasing the Partnership's  land will generate sufficient revenues
to pay these expenses, there can be  no assurance that this will in fact occur.




                                      -4-



However,  the  General  Partner  has  agreed  to  make  a  Supplemental Capital
Contribution to the Partnership if and to the extent that real estate taxes and
insurance payable with respect to  the  Partnership's  land during a given year
exceed the revenue earned by the  Partnership from leasing its land during such
year. Any Supplemental Capital Contribution  will  be repaid only after Limited
Partners have received, over the  life  of  the  Partnership, a return of their
Original Capital plus the 15%  Cumulative  Return. All of the parcels purchased
by the Partnership consist  of  land  which  generates  revenue from farming or
other leasing activities. It is not expected that the Partnership will generate
cash distributions to the partners from farm leases or other activities.

The Partnership had no employees during 1998.

The terms of transactions between the Partnership and Affiliates of the General
Partner of the Partnership are set  forth  in  Item  11 below and Note 3 of the
Notes to Financial Statements (Item 8 of this Annual Report) to which reference
is hereby made for a description of such terms and transactions.


Item 2. Properties

The Partnership owns directly the parcels of  land referred to in Item 1 and in
Note 4 of the Notes to Financial  Statements  (Item 8 of this Annual Report) to
which reference is hereby made for a description of said parcels.


Item 3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1998.























                                      -5-



                                    PART II


Item 5. Market for the Partnership's Limited Partnership Units and Related
        Security Holder Matters

As of December 31, 1998, there were  2,666 holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units will develop.

Although the Partnership has established  a  Unit Repurchase Program, funds for
repurchase of Units are limited. Reference is made to "Unit Repurchase Program"
on page 61 of the  Prospectus  of  the  Partnership dated December 13, 1991, as
amended, which is incorporated herein  by  reference.  As of December 31, 1998,
the Partnership had  approximately  $161,000  available  for  the repurchase of
Units.









































                                      -6-



Item 6. Selected Financial Data

                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1998, 1997, 1996, 1995 and 1994

            (not covered by the Report of Independent Accountants)

                        1998        1997        1996        1995        1994
                        ----        ----        ----        ----        ----
Total assets....... $25,966,480  28,953,356  29,381,700  28,884,088  29,636,310
                    =========== =========== =========== =========== ===========

Total income....... $ 5,259,595   1,717,766     410,743   1,102,930     744,291
                    =========== =========== =========== =========== ===========

Net income......... $ 1,207,517   1,066,944      94,338     368,124     501,310
                    =========== =========== =========== =========== ===========
Net income allocated
  to the one General
  Partner Unit..... $        44         635         943       1,393       5,013
                    =========== =========== =========== =========== ===========
Net income allocated
  per Limited
  Partnership
  Unit (b)......... $     37.32       32.94        2.88       11.32       15.32
                    =========== =========== =========== =========== ===========

Distributions per
  Limited Partnership
  Unit from sales
  (b)(c):.......... $    130.39       30.89         -         19.90         - 
                    =========== =========== =========== =========== ===========

Weighted average
  Limited Partnership
  Units............   32,352.11   32,368.73   32,388.75   32,397.11   32,397.46
                    =========== =========== =========== =========== ===========

(a)  The above selected financial data  should  be  read in conjunction with the
     financial statements and related  notes  appearing elsewhere in this Annual
     Report.

(b)  The net income per Unit, basic  and diluted, and distributions per Unit are
     based upon the weighted average number of Units outstanding.

(c)  Distributions from  sales  represents  a  return  of  Invested  Capital, as
     defined in the Partnership Agreement.

(d)  Reference is made to Note 4 of the Notes to Financial Statements (Item 8 of
     this  Annual  Report)  for   a   description   of  the  Partnership's  land
     acquisitions and dispositions.




                                      -7-



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Certain statements in this  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" and elsewhere in this annual report on Form
10-K constitute "forward-looking statements"  within  the meaning of the Federal
Private  Securities  Litigation  Reform  Act  of  1995.    These forward-looking
statements involve known  and  unknown  risks,  uncertainties  and other factors
which may cause the  Partnership's  actual results, performance, or achievements
to be materially different from any future results, performance, or achievements
expressed or implied by these forward-looking statements. These factors include,
among other things,  federal,  state  or  local  regulations; adverse changes in
general economic or local conditions;  uninsured losses; and potential conflicts
of interest between the  Partnership  and  its Affiliates, including the General
Partner.

Liquidity and Capital Resources

On December 13, 1991, the  Partnership  commenced  an Offering of 60,000 Limited
Partnership Units ("Units")  at  $1,000  per  Unit,  pursuant  to a Registration
Statement on Form S-11 under the Securities Act of 1933. The Offering terminated
on August 23, 1993, with  total  sales  of  32,399.28 Units, at $1,000 per Unit,
resulting in $32,399,282 in gross  offering  proceeds, not including the General
Partner's capital contribution of $500. All  of  the holders of these Units have
been admitted to the Partnership.  The  Limited Partners of the Partnership will
share in their  portion  of  benefits  of  ownership  of  the Partnership's real
property investments according to the number of Units held.

The Partnership used $25,945,989 of  gross  offering proceeds to purchase, on an
all-cash basis, eighteen parcels  of  land  and  one building. These investments
include the payment  of  the  purchase  price,  acquisition fees and acquisition
costs of such properties.  One  of  the  parcels  was purchased during 1992, one
during 1993, fifteen during 1994 and  one  during 1995. As of December 31, 1998,
the Partnership  has  had  multiple  sales  transactions  through  which  it has
disposed of  the  building  and  approximately  842  acres  of  the  3,302 acres
originally owned. As  of  December  31,  1998,  cumulative  distributions to the
Limited Partners have totaled $5,864,621  (which represents a return of Invested
Capital, as defined in  the  Partnership  Agreement). Through December 31, 1998,
the Partnership has used $3,355,914 of  working capital reserve for rezoning and
other activities and such amount is included in investment properties.

The Partnership's capital needs and resources  will vary depending upon a number
of factors, including the extent to  which the Partnership conducts rezoning and
other  activities  relating  to  utility  access,  the  installation  of  roads,
subdivision and/or annexation of land to  a municipality, changes in real estate
taxes affecting the Partnership's land, and  the amount of revenue received from
leasing. As of December 31,  1998,  the  Partnership  owns, in whole or in part,
fifteen of its original  parcels,  the  majority  of  which  are leased to local
farmers and are  generating  sufficient  cash  flow  from  farm  leases to cover
property taxes and insurance.







                                      -8-



At December 31, 1998, the Partnership had cash and cash equivalents of $569,663,
of which approximately $161,000 is reserved  for the repurchase of Units through
the Unit Repurchase Program. The remaining $408,663 is available, upon maturity,
to be used  for  Partnership  expenses  and  liabilities,  cash distributions to
partners, and other activities with respect to  some or all of its land parcels.
The Partnership plans to  maximize  its  parcel  sales effort in anticipation of
rising land values.

The Partnership plans to enhance  the  value of its land through pre-development
activities such as rezoning, annexation  and  land planning. The Partnership has
already been successful in, or is  in the process of pre-development activity on
a majority of  the  Partnership's  land  investments.  Parcel  2, annexed to the
village of McHenry and zoned for a  business park, has one phase of improvements
complete and sites are being  marketed  to  potential buyers, of which eleven of
the 190 lots were sold as  of  December  31,  1998.  (See Note 4 of the Notes to
Financial Statements.)  Parcel  4,  zoned  for  a  variety of business uses, has
improvements underway and sites are being marketed to potential buyers, of which
one site consisting of .87 acres  was  sold  to  a  hotel chain on June 6, 1997,
another  site  consisting  of  1.435  acres   was  sold  to  a  combination  gas
station/convenient store on August  12,  1997,  a  third  site consisting of 1.5
acres was sold to a national  fast-food  chain  on August 13, 1998, and a fourth
site consisting of 1.86 acres was  sold  to a different national fast-food chain
on October 16, 1998. (See Note 4 of the Notes to Financial Statements.)  Parcels
15 and 16 have been annexed to  the village of Huntley and zoned for residential
and commercial development.   The  Partnership  sold  Parcels  13 and 18 and the
remaining acres of Parcel 6 to  unaffiliated  third-parties.  (See Note 4 of the
Notes to Financial Statements.)

Results of Operations

As  of  December  31,  1998,  the  Partnership  owned  fifteen  parcels  of land
consisting of approximately 2,460 acres. Of the 2,460 acres owned, approximately
2,084 acres  are  tillable  and  leased  to  local  farmers  and  are generating
sufficient cash flow to cover  property taxes, insurance and other miscellaneous
property expenses.  Income from the  sale  of investment properties and the cost
of investment properties sold for the year ended December 31, 1998 is the result
of the sale of Parcels 6, 13 and 18,  additional sales at Parcels 2 and 4 and an
easement sale on Parcel 5.  Income  from  the  sale of investment properties and
cost of investment properties sold for  the  year ended December 31, 1997 is the
result of the sale of .87 acres of  Parcel  4 on June 6, 1997, the sale of 1.435
acres of Parcel 4 on August 12,  1997,  the  sale  of 1.929 acres of Parcel 2 on
September 2, 1997 and the sale of 6.7516  acres of Parcel 2 on November 7, 1997.
(See Note 4 of the Notes to Financial Statements.)

Rental income decreased for the year ended December 31, 1998, as compared to the
year ended December 31, 1997, due to  the decrease in tillable acres due to land
sales and pre-development activity on  the Partnership's land investments.  This
decrease was partially  offset  by  the  annual  increase  in lease amounts from
tenants.  Rental income  increased  for  the  year  ended  December 31, 1997, as
compared to the year ended  December  31,  1996,  due  to the annual increase in
lease amounts from tenants.






                                      -9-



Interest income increased for the year  ended  December 31, 1998, as compared to
the year ended December 31,  1997,  due  primarily  as  a result of the interest
income earned on the mortgage loan  receivable the Partnership received from the
sale of the remaining acreage of Parcel 6.  See Note 6 of the Notes to Financial
Statements for further discussion of  the  terms of the mortgage loan receivable
received from this sale.  Interest  income decreased for the year ended December
31, 1997, as compared to the year  ended December 31, 1996, due primarily to the
Partnership  utilizing  its  working  capital  reserve  to  fund pre-development
activity on its land parcels.

The other income recorded for the year  ended December 31, 1998 is the result of
the Partnership receiving non-refundable extension fees from the potential buyer
of Parcel 3.   See  Note  7  of  the  Notes  to Financial Statements for further
discussion on the sale of  Parcel  3.    The  other income recorded for the year
ended December 31,  1997  is  the  result  of  the  Partnership receiving a non-
refundable deposit on a land sale which did not occur.

Professional services to non-affiliates  decreased  for  the year ended December
31, 1998, as compared to the year ended  December 31, 1997, due to a decrease in
legal services.  This decrease was partially offset by an increase in accounting
fees.  Professional  services  to  non-affiliates  increased  for the year ended
December 31, 1997, as compared to  the  year  ended December 31, 1996, due to an
increase in legal services.

General and administrative expenses to  Affiliates decreased for the years ended
December 31, 1998 and 1997, as compared to the year ended December 31, 1996, due
to decreases in data processing  and  investor  services expenses.  The decrease
for the year ended December  31,  1998  was  partially  offset by an increase in
postage  expenses.    General  and  administrative  expenses  to  non-affiliates
increased for the year ended December  31,  1998, as compared to the years ended
December 31, 1997  and  1996,  due  primarily  to  an  increase  in the Illinois
Replacement Tax.

Marketing expenses to Affiliates and non-affiliates increased for the year ended
December 31, 1998, as compared to  the  years  ended December 31, 1997 and 1996,
due to increases  in  marketing,  advertising  and  travel  expenses relating to
marketing the land portfolio to prospective purchasers.

Land operating expenses to Affiliates decreased  for the year ended December 31,
1998, as compared to  the  years  ended  December  31,  1997  and 1996, due to a
decrease in tillable acres due to  land  sales.  Land operating expenses to non-
affiliates increased for the year  ended  December  31, 1998, as compared to the
years ended December 31, 1997 and 1996,  due to an increase in real estate taxes
and maintenance expenses of the Partnership's land investments.













                                     -10-



Year 2000 Issues

GENERAL
- -------
Many computer operating  systems  and  software  applications were designed such
that the year 1999 is the  maximum  date  that  can be processed accurately.  In
conducting business, the Partnership  relies  on computers and operating systems
provided by equipment manufacturers, and  also on application software developed
internally  and,  to  a  limited  extent,  by  outside  software  vendors.   The
Partnership has assessed its  vulnerability  to  the so-called "Year-2000 Issue"
with respect to its equipment and computer systems.

STATE OF READINESS
- ------------------
The  Partnership  has  identified  the   following  two  areas  for  "Year-2000"
compliance efforts:

Business  Computer  Systems:  The  majority  of  the  Partnership's  information
technology systems  were  developed  internally  and  include  accounting, lease
management, investment portfolio  tracking,  and  tax  return  preparation.  The
Partnership has rights to  the  source  code  for these applications and employs
programmers who are  knowledgeable  regarding  these  systems.    The process of
testing these internal  systems  to  determine  year  2000  compliance is nearly
complete.  The Partnership does  not  anticipate  any material costs relating to
its  business  computer  systems  regarding   year  2000  compliance  since  the
Partnership's  critical  hardware  and  software  systems  use  four  digits  to
represent the applicable year.  The  Partnership does use various computers, so-
called "PC's", that may run software  that  may not use four digits to represent
the applicable year.  The  Partnership  is  in  the  process  of  testing the PC
hardware and software to determine  year  2000  compliance, but it must be noted
that such PC's  are  incidental  to  the  Partnership's  critical  systems.  The
Partnership is considering independent testing of its critical systems.

Suppliers and other Parties:  The  Partnership  is  in  the process of surveying
suppliers and other parties with whom  the Partnership does a significant amount
of business to identify the  Partnership's  potential exposure in the event such
parties are not year 2000  compliant  in  a  timely  manner.   At this time, the
Partnership is not aware of any party  that is anticipating a material Year 2000
compliance issue.  However, since this area involves some parties over which the
Partnership has no control, such  as  public utility companies, it is difficult,
at best, to judge the status of the outside companies' year 2000 compliance. The
Partnership is working closely with  all  suppliers  of goods and services in an
effort to minimize the impact of the failure of any supplier to become year 2000
compliant by December 31, 1999. The Partnership's investigations and assessments
of possible year 2000  issues  are  in  a  preliminary  stage, and currently the
Partnership is not aware of any  material  impact on its business, operations or
financial condition even if one or more  parties is not Year 2000 compliant in a
timely manner,  due  to  the  number  and  nature  of  the Partnership's diverse
supplier base.








                                     -11-



YEAR 2000 RISKS
- ---------------
The most reasonable likely worst case  scenario for the Partnership with respect
to the year 2000 non-compliance  of  its  business computer systems would be the
inability to access  information  which  could  result  in  the failure to issue
financial reports.

YEAR 2000 COSTS
- ---------------
The Partnership's General  Partner  and  its  Affiliates  estimate that costs to
achieve  year  2000  compliance  will   not  exceed  $100,000.    However,  only
approximately 1% of these costs will  be  directly  allocated to and paid by the
Partnership. The balance of the  year  2000 compliance costs, approximately 99%,
will be paid  by  the  General  Partner  and  its  Affiliates.   Total year 2000
compliance  costs  incurred  through   December   31,   1998  are  estimated  at
approximately $5,000.

CONTINGENCY PLAN
- ----------------
The Partnership is expects to  be  Year  2000  compliant  in advance of the year
2000.  The  Partnership  will  continue  to  monitor  its  progress and state of
readiness, and is in the  process  of  formulating  a contingency plan which the
Partnership will be prepared to  adopt  with  respect to areas in which evidence
arises that it may not  become  Year  2000  compliant  in sufficient time.  With
respect to its suppliers and  other  parties  with whom the Partnership conducts
business, the Partnership does not  yet  have sufficient information to identify
the types of problems it may encounter  in the event these third parties are not
Year 2000 compliant.  As information  is obtained that may indicate such parties
may not become  Year  2000  compliant  in  sufficient  time,  the Partnership is
prepared to develop contingency plans, accordingly.



Inflation

Inflation in future periods may  cause capital appreciation of the Partnership's
investments in  land.  Rental  income  levels  (from  leases  to  new tenants or
renewals of existing tenants) are expected  to  rise and fall in accordance with
normal agricultural  market  conditions  and  may  or  may  not  be  affected by
inflation.  To  date,  the   operations   of   the  Partnership  have  not  been
significantly affected by inflation.


Item 7(a). Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.











                                     -12-



Item 8.  Financial Statements and Supplementary Data




                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)


                                     Index
                                     -----
                                                                          Page
                                                                          ----
Report of Independent Accountants........................................  14

Financial Statements:

  Balance Sheets, December 31, 1998 and 1997.............................  15

  Statements of Operations, for the years ended December 31, 1998,
    1997 and 1996........................................................  17

  Statements of Partners' Capital, for the years ended December
    31, 1998, 1997 and 1996..............................................  19

  Statements of Cash Flows, for the years ended December 31, 1998,
    1997 and 1996........................................................  20

  Notes to Financial Statements..........................................  22




Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.




















                                     -13-








                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of InLand 
  Capital Fund, L.P. 


In our opinion, the accompanying  balance  sheets and the related statements of
operations, partners' capital and  cash  flows  present fairly, in all material
respects, the financial position of  Inland  Capital Fund, L.P. (the "Company")
at December 31, 1998 and 1997,  and  the  results of their operations and their
cash flows for each of the three years in the period ended December 31, 1998 in
conformity with  generally  accepted  accounting  principles.   These financial
statements  are   the   responsibility   of   the   Company's  management;  our
responsibility is to express an opinion  on these financial statements based on
our audits.  We conducted  our  audits  of  these statements in accordance with
generally accepted auditing standards  which  require  that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material  misstatement.    An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the financial
statements, assessing the accounting  principles used and significant estimates
made  by   management,   and   evaluating   the   overall  financial  statement
presentation.   We believe that  our  audits provide a reasonable basis for the
opinion expressed above.


                                         PRICEWATERHOUSECOOPERS LLP

Chicago, Illinois
March 15, 1999





















                                     -14-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets

                          December 31, 1998 and 1997

                                    Assets
                                    ------

                                                       1998          1997
Current assets:                                        ----          ----
  Cash and cash equivalents (Note 1).............. $   569,663       304,452
  Investments in marketable securities (Note 1)...        -          174,800
  Accrued interest and other receivables..........      44,801         1,018
  Other current assets............................       2,406         2,632 
                                                   ------------  ------------
Total current assets..............................     616,870       482,902 
                                                   ------------  ------------

Other assets......................................       3,074       169,139
Mortgage loans receivable (Note 6)................     400,000          -
Investment properties and improvements (including
  acquisition fees paid to Affiliates of $1,187,120
  and $1,409,967 at December 31, 1998 and 1997,
  respectively) (Notes 3 and 4)...................  24,946,536    28,301,315 
                                                   ------------  ------------
Total assets...................................... $25,966,480    28,953,356
                                                   ============  ============



























                See accompanying notes to financial statements.


                                     -15-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets
                                  (continued)

                          December 31, 1998 and 1997



                       Liabilities and Partners' Capital
                       ---------------------------------

                                                       1998          1997
Current liabilities:                                   ----          ----
  Accounts payable................................ $    18,124         8,590
  Accrued real estate taxes.......................      80,989        73,097
  Due to Affiliates (Note 3)......................      19,796        10,343
  Unearned income.................................      15,012        20,802 
                                                   ------------  ------------
Total current liabilities.........................     133,921       112,832 
                                                   ------------  ------------
Deferred gain on sale (Note 6)....................       2,805          -

Partners' capital (Notes 1 and 2):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................      13,719        13,675 
                                                   ------------  ------------
                                                        14,219        14,175 
  Limited Partners:                                ------------  ------------
    Units of $1,000. Authorized 60,000 Units,
      32,352.11 outstanding at December 31, 1998
      and 1997 (net of offering costs of 
      $4,466,765, of which $3,488,574 was paid
      to Affiliates)..............................  27,886,551    27,886,551
    Cumulative cash distributions.................  (5,864,621)   (1,646,334)
    Cumulative net income.........................   3,793,605     2,586,132 
                                                   ------------  ------------
                                                    25,815,535    28,826,349 
                                                   ------------  ------------
Total Partners' capital...........................  25,829,754    28,840,524 
                                                   ------------  ------------
Total liabilities and Partners' capital........... $25,966,480    28,953,356
                                                   ============  ============










                See accompanying notes to financial statements.


                                     -16-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1998, 1997 and 1996



                                         1998          1997          1996
Income:                                  ----          ----          ----
  Sale of investment properties..... $ 4,812,864     1,328,482          -
  Rental income.....................     273,188       298,616       288,338
  Interest income...................     133,043        57,643       121,660
  Other income......................      40,500        33,025           745 
                                     ------------  ------------  ------------
                                       5,259,595     1,717,766       410,743 
Expenses:                            ------------  ------------  ------------
  Cost of investment properties sold   3,609,742       325,044          -
  Professional services to
    Affiliates......................      36,583        36,820        35,354
  Professional services to
    non-affiliates..................      24,655        45,112        27,016
  General and administrative
    expenses to Affiliates..........      23,174        22,472        30,131
  General and administrative
    expenses to non-affiliates......      19,139        12,558        11,895
  Marketing expenses to Affiliates..      76,926        10,812        26,628
  Marketing expenses to
    non-affiliates..................      60,702        48,084        37,628
  Land operating expenses to
    Affiliates......................      61,445        63,744        63,835
  Land operating expenses to
    non-affiliates..................     139,712        86,176        81,566
  Amortization of deferred
    organization costs..............        -             -            2,352 
                                     ------------  ------------  ------------
                                       4,052,078       650,822       316,405 
                                     ------------  ------------  ------------
Net income.......................... $ 1,207,517     1,066,944        94,338
                                     ============  ============  ============














                See accompanying notes to financial statements.


                                     -17-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations
                                  (continued)

             For the years ended December 31, 1998, 1997 and 1996



                                         1998          1997          1996
                                         ----          ----          ----
Net income allocated to (Note 2):
  General Partner................... $        44           635           943
  Limited Partners..................   1,207,473     1,066,309        93,395 
                                     ------------  ------------  ------------
Net income.......................... $ 1,207,517     1,066,944        94,338
                                     ============  ============  ============

Net income per the one General
  Partner Unit...................... $        44           635           943
                                     ============  ============  ============
Net income per Unit, basic and
  diluted, allocated to Limited
  Partners per weighted average
  Limited Partnership Units
  (32,352.11, 32,368.73 and 32,388.75
  for the years ended December 31,
  1998, 1997 and 1996, respectively) $     37.32         32.94          2.88
                                     ============  ============  ============

























                See accompanying notes to financial statements.


                                     -18-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1998, 1997 and 1996



                                        General       Limited
                                        Partner       Partners       Total   
                                     ------------  ------------  ------------
Balance January 1, 1996............. $    12,597    28,710,437    28,723,034


Repurchase of Limited Partnership
  Units.............................        -          (19,600)      (19,600)
Foreign Partners' withholding (Note 1)      -             (140)         (140)
Net income..........................         943        93,395        94,338 
                                     ------------  ------------  ------------
Balance December 31, 1996...........      13,540    28,784,092    28,797,632


Repurchase of Limited Partnership
  Units.............................        -          (24,192)      (24,192)
Distributions to Partners ($30.89 per
  weighted average Limited Partnership
  Units of 32,368.73) (Note 2)......        -         (999,860)     (999,860)
Net income..........................         635     1,066,309     1,066,944 
                                     ------------  ------------  ------------
Balance at December 31, 1997........      14,175    28,826,349    28,840,524


Distributions to Partners ($130.39 per
  weighted average Limited Partnership
  Units of 32,352.11) (Note 2)......        -       (4,218,287)   (4,218,287)
Net income..........................          44     1,207,473     1,207,517 
                                     ------------  ------------  ------------
Balance at December 31, 1998........ $    14,219    25,815,535    25,829,754
                                     ============  ============  ============















                See accompanying notes to financial statements.


                                     -19-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1998, 1997 and 1996


                                         1998          1997          1996
Cash flows from operating activities:    ----          ----          ----
  Net income........................ $ 1,207,517     1,066,944        94,338
  Adjustments to reconcile net income
    to net cash provided by (used in)
    operating activities:
    Amortization of deferred
     organization costs.............        -             -            2,352
    Gain on sale of investment
     properties.....................  (1,203,122)   (1,003,438)         -
    Changes in assets and liabilities:
      Accrued interest and other
       receivables..................     (43,783)        3,885        36,159
      Other current assets..........         226            70        (1,423)
      Accounts payable..............       9,534      (465,468)        1,256
      Accrued real estate taxes.....       7,892            66        (4,784)
      Due to Affiliates.............       9,453         3,892       (20,080)
      Unearned income...............      (5,790)       (9,726)        3,097 
      Deferred gain on sale.........      (5,084)         -             -    
Net cash provided by (used in)       ------------  ------------  ------------
  operating activities..............     (23,157)     (403,775)      110,915 
                                     ------------  ------------  ------------
Cash flows from investing activities:
  Additions to investment properties    (254,963)     (911,759)   (1,140,659)
  Sale (purchase) of marketable
    securities, net.................     174,800       903,002       922,198
  Other assets......................     166,065      (169,139)         -
  Principal payments collected on
    mortgage loans receivable.......     725,000          -             -
  Proceeds from sale of investment
    properties......................   3,695,753     1,328,482          -    
Net cash provided by (used in)       ------------  ------------  ------------
  investing activities..............   4,506,655     1,150,586      (218,461)
                                     ------------  ------------  ------------













                See accompanying notes to financial statements.


                                     -20-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows
                                  (continued)

             For the years ended December 31, 1998, 1997 and 1996


                                         1998          1997          1996
                                         ----          ----          ----
Cash flows from financing activities:
  Repurchase of Limited Partnership
    Units........................... $      -          (24,192)      (19,600)
  Distributions paid................  (4,218,287)     (999,860)         (140)
                                     ------------  ------------  ------------
Net cash used in financing activities (4,218,287)   (1,024,052)      (19,740)
Net increase (decrease) in cash and  ------------  ------------  ------------
  cash equivalents..................     265,211      (277,241)     (127,286)
Cash and cash equivalents at
  beginning of year.................     304,452       581,693       708,979 
Cash and cash equivalents at end of  ------------  ------------  ------------
  year.............................. $   569,663       304,452       581,693
                                     ============  ============  ============



Supplemental schedule of noncash investing activities:

Mortgage loans receivable........... $(1,125,000)         -             -
Reduction of investment properties..   3,609,742          -             -
Deferred gain on sale...............       7,889          -             -
Gain on sale of land................   1,203,122          -             -    
Proceeds from sale of investment     ------------  ------------  ------------
  properties........................ $ 3,695,753          -             -
                                     ============  ============  ============



















                See accompanying notes to financial statements.


                                     -21-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1998, 1997 and 1996


(1) Organization and Basis of Accounting

InLand Capital Fund, L.P. (the "Partnership") was organized on June 21, 1991 by
the filing of a Certificate  of  Limited  Partnership under the Revised Uniform
Limited Partnership Act of the  State  of  Delaware.  On December 13, 1991, the
Partnership commenced an Offering of  60,000 Limited Partnership Units pursuant
to a Registration under the  Securities  Act  of 1933. The Amended and Restated
Agreement of Limited  Partnership  (the  "Partnership  Agreement") provides for
Inland Real Estate Investment  Corporation  to  be  the  General Partner.   The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. The Limited
Partners of  the  Partnership  will  share  in  their  portion  of  benefits of
ownership of  the  Partnership's  real  property  investments  according to the
number of Units held. As of  December 31, 1998, the Partnership has repurchased
and canceled a total of 47.17  Units  for $45,967 from various Limited Partners
through the Units Repurchase Program.  Under this program, Limited Partners may
under certain circumstances have their Units repurchased for an amount equal to
their Invested Capital.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Deferred organization costs  are  amortized  over  a  60-month period. Offering
costs have been offset against the Limited Partners' capital accounts.

The Partnership  considers  all  highly  liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents. 

Investments purchased with an  original  maturity  of  three months or more are
considered to be investments in marketable securities. 













                                     -22-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


For  vacant  land  parcels   and   parcels  with  insignificant  buildings  and
improvements,  the  Partnership  uses  the  area  method  of  allocation, which
approximates the relative sales method of  allocation, whereby a per acre price
is used as the standard  allocation  method  for  land purchases and sales. The
total cost of the parcel is divided by the total number of acres to arrive at a
per acre price. For parcels with significant buildings and improvements (Parcel
10,  described  in  Note  4),   the  Partnership  recorded  the  buildings  and
improvements  at  a  cost  based  upon  the  appraised  value  at  the  date of
acquisition.  Repair  and  maintenance  expenses  are  charged to operations as
incurred. Significant improvements are  capitalized  and depreciated over their
estimated useful lives.

Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for the
Impairment of Long-Lived Assets and  for  Long-Lived  Assets to be Disposed of"
("SFAS 121") requires  the  Partnership  to  record  an  impairment loss on its
property to be held for investment  whenever its carrying value cannot be fully
recovered  through  estimated  undiscounted   future   cash  flows  from  their
operations and sale.  The amount of  the impairment loss to be recognized would
be the difference  between  the  property's  carrying  value and the property's
estimated fair value.  The adoption of SFAS  121 did not have any effect on the
Partnership's financial position, results of  operations  or liquidity.   As of
December 31, 1998, the Partnership has not recognized any such impairment.

Statement of Financial Accounting  Standards  No.  128 "Earnings per Share" was
adopted by the Partnership for the  year  ended  December 31, 1998 and has been
applied to all prior  earnings  periods  presented in the financial statements.
The Partnership has no dilutive securities.

The Partnership is required to  pay  a  withholding tax to the Internal Revenue
Service with  respect  to  a  Partner's  allocable  share  of the Partnership's
taxable net income, if the  Partner  is  a foreign person. The Partnership will
first pay the withholding tax from the distributions to any foreign person, and
to the extent that the tax exceeds  the amount of distributions withheld, or if
there have been no distributions to  withhold, the excess will be accounted for
as a distribution to the  foreign  person. Future withholding tax payments will
be made every April, June, September and December.














                                     -23-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained  on  the  accrual basis of accounting in
accordance with generally accepted  accounting principles ("GAAP"). The Federal
income tax return has been prepared  from such records after making appropriate
adjustments, if any,  to  reflect  the  Partnership's  accounts as adjusted for
Federal income tax reporting purposes. Such adjustments are not recorded on the
records of the Partnership.  The  net  effect  of  these items is summarized as
follows:
                                       1998                      1997          
                             ------------------------  ------------------------
                                GAAP        Tax           GAAP        Tax
                                Basis       Basis         Basis       Basis    
                             ----------- ------------  ----------- ------------
Total assets................ $25,966,480   25,966,480  $28,953,356   28,953,426

Partners' capital:
  General Partner...........      14,219       14,219       14,175       14,175
  Limited Partners..........  25,815,535   25,815,604   28,826,349   28,826,421

Net income:
  General Partner...........          44           44          635          635
  Limited Partners..........   1,207,473    1,207,473    1,066,309    1,066,309

Net income per Limited
  Partnership Unit, basic
  and diluted...............       37.32        37.32        32.94        32.94

The net income per Limited  Partnership  Unit is based upon the weighted average
number of Units of 32,352.11 and 32,368.73 during 1998 and 1997, respectively.


(2) Partnership Agreement

The Partnership Agreement  defines  the  allocation of  profits and  losses, and
available cash.  If and  to the  extent that real  estate  taxes  and  insurance
payable  with  respect  to the  Partnership's  land during a given  year  exceed
revenues  of the  Partnership,  the General Partner  will  make  a  Supplemental
Capital Contribution of such amount to the Partnership  to  ensure  that  it has
sufficient funds to make such payments.

Distributions of Net Sale Proceeds will be allocated between the General Partner
and the Limited Partners  based  upon both  an  aggregate  overall return to the
Limited Partners and  a  separate return  with  respect  to  each parcel of land
purchased by the Partnership.




                                     -24-



                            INLAND CAPITAL FUND, L.P.
                             (a limited partnership)

                          Notes to Financial Statements
                                   (continued)


Profits and losses  from  operations (other  than  capital transactions) will be
allocated  99%  to  the  Limited Partners and 1% to the General Partner. The net
gain from a sale of Partnership properties is first allocated among the Partners
in proportion to  the  negative  balances,  if  any, in their respective capital
accounts. Thereafter, except as  provided  below, net  gain  is allocated to the
General Partner in an amount equal to  the proceeds distributable to the General
Partner from such sale  and  the balance  of  any  net  gain is allocated to the
Limited Partners.  If the amount of net  gain  realized from a sale is less than
the amount of  cash  distributed  to the  General  Partner  from such sale,  the
Partnership will allocate income or gain to  the  General  Partner  in an amount
equal to the excess of the cash distributed to the  General Partner with respect
to such sale as quickly as  permitted  by law.  Any net loss from a sale will be
allocated to the Limited Partners.

As a general rule,  Net  Sale  Proceeds will  be  distributed 90% to the Limited
Partners and 10% to the General Partner until the Limited Partners have received
from Net Sale  Proceeds  (i)  a return  of  their  Original  Capital plus (ii) a
noncompounded Cumulative  Preferred Return  of  15%  on  their Invested Capital.
However, with respect to each  parcel of  land,  the General Partner's 10% share
will be subordinated until the Limited Partners receive a return of the Original
Capital attributed  to  such  parcel ("Parcel  Capital")  plus  a  6%  per annum
noncompounded cumulative preferred return thereon.

At the conclusion of  Partnership operations,  after all Parcels have been sold,
if Limited Partners have not received the  return  of  their  Original  Capital,
plus a 6% annual, noncompounded return  on  their  Invested Capital, the General
Partner has agreed  to  rebate  to  the  Partnership,  for  distribution  to the
Limited Partners, sales proceeds received by  the  General  Partner in an amount
equal to the deficiency in  the  Limited Partners' return, plus 6% noncompounded
annual interest. The amount of this rebate  by the General Partner, exclusive of
the 6% noncompounded annual interest to  be  paid on the rebate, will not exceed
the amount of sales proceeds received  by the  General  Partner over the life of
the Partnership.

After the amounts  described  in  items  (i)  and (ii)  above and any previously
subordinated distributions to the General Partner have been paid, and the amount
of any  Supplemental  Capital  Contributions  have been  repaid  to  the General
Partner, subsequent distributions shall be  paid 75% to the Limited Partners and
25% to the General Partner without considering Parcel Capital. If, after all Net
Sale Proceeds have been distributed, the  General Partner has received more than
25% of all Net  Sale  Proceeds (exclusive  of  distributions made to the Limited
Partners to return their Original Capital), the General Partner shall contribute
to the Partnership for distribution to  the  Limited Partners an amount equal to
such excess.

Any distributions from Net  Sales  Proceeds  at  a time when Invested Capital is
greater than zero shall be  deemed  applied  first to reduction of such Invested
Capital before application to payment of any deficiency in the 15% noncompounded
Cumulative Preferred Return.


                                     -25-



                            INLAND CAPITAL FUND, L.P.
                             (a limited partnership)

                          Notes to Financial Statements
                                   (continued)


(3) Transactions with Affiliates

The  General  Partner  and its  Affiliates  are entitled  to  reimbursement  for
salaries and expenses of employees of the  General  Partner and  its  Affiliates
relating to the administration of the  Partnership.  Such  costs are included in
professional services and general and administrative  expenses to Affiliates, of
which  $2,772  and  $3,822  was  unpaid  as  of  December  31,  1998  and  1997,
respectively.

The General Partner is entitled to  receive  Asset Management Fees equal to one-
quarter of 1%  of  the  original cost  to  the  Partnership  of undeveloped land
annually, limited to a cumulative total over the life of  the Partnership  of 2%
of the  land's  original cost to the Partnership.  Such fees of $61,445, $63,744
and $63,835 have been incurred for the years  ended  December 31, 1998, 1997 and
1996, respectively, of which $14,024 was unpaid as of December 31, 1998.

An Affiliate of the  General  Partner  performed sales marketing and advertising
services for the Partnership and was reimbursed (as set forth under terms of the
Partnership Agreement) for direct  costs.   Such  costs  of $76,926, $10,812 and
$26,628 have been incurred and  are included in marketing expenses to Affiliates
for the years ended  December 31,  1998,  1997  and 1996, respectively, of which
$3,000 and $6,521 was unpaid as of December 31, 1998 and 1997, respectively.

An Affiliate  of  the  General Partner  performed  property  upgrades, rezoning,
annexation  and other  activities to prepare the Partnership's land  investments
for sale and was  reimbursed  (as  set  forth  under  terms  of the  Partnership
Agreement) for salaries and direct  costs.  The  Affiliate did not take a profit
on any project. Such costs of $48,939, $102,300  and  $54,653 have been incurred
for the  years ended  December 31, 1998, 1997  and  1996,  respectively, and are
included in investment properties, all of which has been paid.





















                                     -26-

<TABLE>

                                                       INLAND CAPITAL FUND, L.P.
                                                        (a limited partnership)

                                                     Notes to Financial Statements
                                                              (continued)


(4) Investment Properties


                                                                                                            Total     
                   Gross                           Initial Costs                 Costs       Cumulative   Remaining     Current
                   Acres    Purchase/ --------------------------------------  Capitalized     Costs of     Costs of    Year Gain
Parcel Location: Purchased   Sales      Original   Acquisition     Total     Subsequent to    Property    Parcels at    On Sale
  #      County   /(Sold)     Date        Costs       Costs        Costs      Acquisition       Sold       12/31/98    Recognized 
- ------ --------- --------- ---------- ------------ ------------ ------------ -------------- ------------ ------------ ------------
<S>    <C>       <C>       <C>        <C>              <C>        <C>            <C>            <C>       <C>              <C>
  1    Kendall   108.8960  07/22/92   $   707,566       57,926      765,492         81,360         -         846,852         -

  2    McHenry   201.0000  11/09/93     2,020,314      122,145    2,142,459      1,626,154      509,825    3,258,788       77,589
                 (17.7420) 08/02/95
                  (8.6806) Var 1997
                  (1.9290) Var 1998

  3    Will       34.0474  03/04/94     1,235,830       88,092    1,323,922         37,857         -       1,361,779         -

  4    Will       86.9195  03/30/94     1,778,820      143,817    1,922,637        284,622      191,001    2,016,258      560,663
                  (2.3050) Var 1997
                  (3.3600) Var 1998

  5    LaSalle   190.9600  04/01/94       532,000       18,145      550,145         63,732        6,655      607,222       56,765
                  (2.0600) 04/08/98

  6    DeKalb     59.0800  05/11/94       670,207       58,373      728,580        486,869    1,215,449         -          15,720
                  (4.9233) Apr 1998
                 (54.1567) 07/23/98

  7    Kendall   200.8210  07/28/94     1,506,158       82,999    1,589,157         24,738         -       1,613,895         -

  8    Kendall   133.0000  08/17/94     1,300,000      106,949    1,406,949          6,996         -       1,413,945         -

  9    LaSalle   335.9600  08/30/94       993,441       79,329    1,072,770        111,937         -       1,184,707         -

  10   Kendall   223.7470  09/16/94     2,693,025      205,660    2,898,685         29,588         -       2,928,273         -

10A(a) Kendall     7.0390  09/16/94       206,975       15,806      222,781          1,327      221,078         -            -
                  (7.0390) 04/21/95

  11   Kane      123.0000  09/26/94     1,353,000       75,551    1,428,551          7,075         -       1,435,626         -

  12   Kendall   110.2530  09/28/94       600,001       51,220      651,221         58,263         -         709,484         -    
                                      ------------ ------------ ------------ -------------- ------------ ------------ ------------
  Subtotal                             15,597,338    1,106,011   16,703,349      2,820,518    2,144,008   17,376,829      710,737




                                                              -27-


                                     -27-



                                                    INLAND CAPITAL FUND, L.P.
                                                     (a limited partnership)

                                                  Notes to Financial Statements
                                                           (continued)


(4) Investment Properties (continued)


                                                                                                            Total     
                   Gross                           Initial Costs                 Costs       Cumulative   Remaining     Current
                   Acres    Purchase/ --------------------------------------  Capitalized     Costs of     Costs of    Year Gain
Parcel Location: Purchased   Sales      Original   Acquisition     Total     Subsequent to    Property    Parcels at    On Sale
  #      County   /(Sold)     Date        Costs       Costs        Costs      Acquisition       Sold       12/31/98    Recognized 
- ------ --------- --------- ---------- ------------ ------------ ------------ -------------- ------------ ------------ ------------

  Subtotal                             15,597,338    1,106,011   16,703,349      2,820,518    2,144,008   17,376,829      710,737

  13   LaSalle   352.7390  10/06/94     1,032,666       91,117    1,123,783         22,723    1,146,506         -         143,987
                 (10.0000) 07/27/98
                (342.7390) 08/31/98

  14   Kendall   134.7760  10/26/94     1,000,000       81,674    1,081,674          6,711         -       1,088,385         -

  15   McHenry   169.5400  10/31/94     2,900,000       79,196    2,979,196        252,993         -       3,232,189         -

  16   McHenry   207.0754  11/30/94     1,760,256      101,388    1,861,644        245,860         -       2,107,504         -

  17   LaSalle   236.4400  12/07/94     1,060,286       74,735    1,135,021          6,608         -       1,141,629         -

  18   Kendall   386.9900  11/02/95       934,993      126,329    1,061,322            501    1,061,823         -         348,398
                (386.9900) 08/31/98                                                                                               
                                      ------------ ------------ ------------ -------------- ------------ ------------ ------------
                                      $24,285,539    1,660,450   25,945,989      3,355,914    4,352,337   24,946,536    1,203,122
                                      ============ ============ ============ ============== ============ ============ ============




</TABLE>










                                     -28-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(4) Investment Properties (continued)

(a) Included in the purchase of Parcel 10 was a house and several outbuildings,
    located on approximately seven acres, which was sold on April 21, 1995.

(b) The aggregate cost of real  estate  owned  at December 31, 1998 for Federal
    income tax purposes was approximately $24,947,000 (unaudited).

(c) Reconciliation of real estate owned:

                                                 1998          1997
                                                 ----          ----
    Balance at January 1,................... $28,301,315    27,714,600
    Additions during year...................     254,963       911,759 
                                             ------------  ------------
                                              28,556,278    28,626,359
    Sales during year.......................   3,609,742       325,044 
                                             ------------  ------------
    Balance at December 31,................. $24,946,536    28,301,315
                                             ============  ============


(5) Farm Rental Income

The Partnership has determined that all leases relating to the farm parcels are
operating leases. Accordingly, rental income is reported when earned.

As of December 31, 1998, the Partnership  had farm leases of generally one year
in duration, for approximately  2,084  acres  of  the approximately 2,460 acres
owned.


(6) Mortgage Loans Receivable

As a result of the sale of the remaining acres of Parcel 6 for a sales price of
$1,125,000 on July 7, 1998, the Partnership received a mortgage loan receivable
of $1,125,000 and recorded a  deferred  gain  on  sale of $7,889.  The deferred
gain will be recognized over the  life  of the related mortgage loan receivable
as principal payments are received, of  which  $5,084 has been recognized as of
December 31,  1998.    Of  the  $1,125,000  mortgage  loan receivable received,
$725,000 accrued interest at 9% per  annum  and had a maturity date of November
30, 1998 (extended from September  30,  1998).   The remaining $400,000 accrues
interest at 9% per annum and has a maturity date of July 7, 2001, at which time
all accrued interest, as well as principal,  is  due.  As of December 31, 1998,
accrued interest totaled $44,919.


(7) Subsequent Events

On February 4, 1999, the  Partnership  sold  Parcel  3 to an unaffiliated third
party  for  $2,600,000.    The  Partnership  received  net  sales  proceeds  of
$2,594,180 and recorded a gain on sale of $1,232,401.

On February 12, 1999, the Partnership  sold  two additional lots of Parcel 2 to
an unaffiliated third party for  $163,029.   The Partnership received net sales
proceeds of $152,752 and recorded a gain on sale of $91,781.


                                     -29-



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1998.



                                   PART III


Item 10.  Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed  to  acquire,  own  and operate real properties.
The General Partner is a wholly-owned subsidiary  of The Inland Group, Inc.  In
1990, Inland Real Estate Investment  Corporation became the replacement General
Partner for an additional 301  privately-owned real estate limited partnerships
syndicated by Affiliates.    The  General  Partner  has  responsibility for all
aspects of the  Partnership's  operations.    The  relationship  of the General
Partner  to  its  Affiliates  is  described  under  the  caption  "Conflicts of
Interest" at pages 11 to 13 of  the  Prospectus, a copy of which description is
hereby incorporated herein by reference.


Officers and Directors

The officers, directors, and key  employees  of  The Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                               Functional Title

  Daniel L. Goodwin....... Chairman and Chief Executive Officer
  Robert H. Baum.......... Executive Vice President-General Counsel
  G. Joseph Cosenza....... Senior Vice President-Acquisitions
  Robert D. Parks......... Senior Vice President-Investments
  Norbert J. Treonis...... Senior Vice President-Property Management
  Brenda G. Gujral........ President and Chief Operating Officer-IREIC
  Catherine L. Lynch...... Treasurer
  Paul J. Wheeler......... Vice President-Personal Financial Services Group
  Roberta S. Matlin....... Assistant Vice President-Investments
  Mark Zalatoris.......... Assistant Vice President-Due Diligence
  Patricia A. Challenger.. Vice President-Asset Management
  Kelly Tucek............. Assistant Vice President-Partnership Accounting
  Venton J. Carlston...... Assistant Controller










                                     -30-



    DANIEL L. GOODWIN (age 55)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Investment Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 28 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the National Association of Realtors.  Mr.
Goodwin has developed thousands of  housing  units in the Midwest, New England,
Florida, and the Southwest.  He  is  also the author of a nationally recognized
real estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for the past six years.   He is an advisor for the Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of the  National  Multi-Housing  Council.  Recently, Governor
Edgar appointed Mr. Goodwin as Chairman of the Housing Production Committee for
the Illinois State Affordable Housing Conference.    He also served as a member
of the Cook County  Commissioner's  Economic Housing Development Committee, and
he was the Chairman of the  DuPage  County  Affordable Housing Task Force.  The
1992 Catholic Charities Award  was  presented  to  Mr.  Goodwin for his work in
addressing affordable housing needs.   The  City  of Hope designated him as the
Man of the Year for the Illinois  construction industry.  In 1989,  the Chicago
Metropolitan  Coalition  on  Aging  presented  Mr.  Goodwin  with  an  award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Mr. Goodwin also  serves  as Chairman of New Directions Housing
Corporation, a leading provider of affordable housing in northern Illinois.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five  years  in  the  Chicago  Public  Schools.    His commitment to
education has continued through his  work  with  the BBF Family Services' Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted  a  program to educate disabled students
about the workplace.  Most  of  these  original  students are still employed at
Inland today, and Inland  continues  as  one  of  the  largest employers of the
disabled in DuPage County.  Mr. Goodwin has  served as a member of the Board of
Governors of Illinois State Colleges  and  Universities,  and he is currently a
trustee of Benedictine University.  He was elected Chairman of the Northeastern
Illinois University Board of Trustees in January 1996.


                                     -31-



In 1988 he received the  Outstanding  Business  Leader Award from the Oak Brook
Jaycees and in March 1994,  he  won  the  Excellence in Business Award from the
DuPage Area Association of Business and Industry.  Additionally, he was honored
with a dinner sponsored by Little  Friends  on  May 17, 1995 for rescuing their
Parent-Handicapped Infant Program  when  they  lost  their  lease.   He was the
recipient of the 1995 March  of  Dimes  Life Achievement Award and was recently
recognized as the 1998  Corporate  Leader  of  the  Year  by the Oak Brook Area
Association of Commerce and Industry.    The  Ray Graham Association for People
with Disabilities honored Mr. Goodwin as  the  1999  Employer of the Year.  For
many years, he  has  been  Chairman  of  the  National  Football League Players
Association Mackey Awards for the benefit  of inner-city youth and he served as
the  recent  Chairman  of  the   Speakers   Club   of  the  Illinois  House  of
Representatives.

    ROBERT H. BAUM (age  55)  has  been  with  The  Inland  Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as liaison with outside counsel.  Mr. Baum has served as
a member  of  the  North  American  Securities  Administrators Association Real
Estate Advisory Committee and as a  member of the Securities Advisory Committee
to the Secretary  of  State  of  Illinois.    He  is  a  member of the American
Corporation Counsel Association and  has  also  been  a  guest lecturer for the
Illinois State Bar Association.   Mr. Baum has been admitted to practice before
the Supreme Court of the United States,  as well as the bars of several federal
courts of appeals and federal district  courts  and  the State of Illinois.  He
received his B.S. Degree from the  University  of Wisconsin and his J.D. Degree
from Northwestern University School of Law.   Mr. Baum has served as a director
of American National Bank  of  DuPage  and  currently  serves  as a director of
Westbank.  Mr. Baum  also  is  a  member  of  the Governing Council of Wellness
House, a charitable  organization  that  provides  emotional support for cancer
patients and their families. 

    G. JOSEPH COSENZA (age 55)  has  been  with  The Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Cosenza
is a Director  and  Vice  Chairman  of  The  Inland  Group,  Inc. and oversees,
coordinates and directs Inland's  many  enterprises.   In addition, Mr. Cosenza
immediately  supervises  a  staff  of  nine  persons  who  engage  in  property
acquisition.  Mr. Cosenza has been  a  consultant to other real estate entities
and lending institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught at the LaGrange School District  in  Hodgkins, Illinois and from 1968 to
1972, he served as  Assistant  Principal  and  taught in the Wheeling, Illinois
School District.  Mr. Cosenza has been a licensed real estate broker since 1968
and an active member of  various  national  and local real estate associations,
including the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.  He  is  presently  a  Director  on  the Board of Westbank in
Westchester and Hillside, Illinois.


                                     -32-



    ROBERT D. PARKS  (age  55)    is  a  Director  of  The  Inland Group, Inc.,
President,  Chairman  and  Chief  Executive   Officer  of  Inland  Real  Estate
Investment Corporation and President,  Chief Executive Officer, Chief Operating
Officer and Affiliated Director of Inland Real Estate Corporation.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations. 

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the University  of  Chicago.    He is a member of the Real
Estate Investment Association and a member of NAREIT.

    NORBERT J.  TREONIS  (age  48)    joined  The  Inland  Group,  Inc. and its
affiliates in 1975 and he is  currently Chairman and Chief Executive Officer of
The Inland Property Management Group, Inc.  and a Director of The Inland Group,
Inc.  He serves on the  Board  of Directors of all Inland subsidiaries involved
in the  property  management,  acquisitions  and  maintenance  of  real estate,
including   Mid-America    Property    Management   Corporation,   Metropolitan
Construction Services, Inc.  and  Inland  Commercial  Property Management, Inc.
Mr. Treonis is charged with  the  responsibility  of the overall management and
leasing of all apartment  units,  retail,  industrial and commercial properties
nationwide.

Mr. Treonis is a licensed real estate broker.  He is a past member of the Board
of Directors of American National Bank of DuPage, the Apartment Building Owners
and  Managers  Association,   the   National   Apartment  Association  and  the
Chicagoland Apartment Association.

    BRENDA G. GUJRAL  (age  56)  is  President  and  Chief Operating Officer of
Inland Real Estate Investment  Corporation  (IREIC),  the parent company of the
Advisor.  She is  also  President  and  Chief  Operating Officer of the Dealer-
Manager, Inland Securities Corporation  (ISC),  a  member  firm of the National
Association of Securities Dealers (NASD).

Mrs. Gujral has overall responsibility  for  the operations of IREIC, including
the distribution  of  checks  to  over  50,000  investors,  review  of periodic
communications to those investors, the  filing  of quarterly and annual reports
for Inland's publicly registered  investment  programs  with the Securities and
Exchange Commission, compliance with other  SEC and NASD securities regulations
both for IREIC and ISC,  review  of  asset management activities, and marketing
and communications with  the  independent  broker/dealer firms selling Inland's
current and prior programs.  Mrs.  Gujral works with internal and outside legal
counsel in structuring and registering  the prospectuses for IREIC's investment
programs.

Mrs. Gujral has been with  Inland  for  18  years, becoming an officer in 1982.
Prior to joining  Inland,  she  worked  for  the  Land  Use Planning Commission
establishing an office in Portland,  Oregon,  to implement land use legislation
for that state.

She is a graduate of California State  University.   She holds Series 7, 22, 39
and 63 licenses from the NASD  and  is  a member of the National Association of
Real Estate Investment Trusts (NAREIT)  and  the National Association of Female
Executives.


                                     -33-



    CATHERINE L. LYNCH (age 40) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants  and  the  Illinois CPA
Society.  She is registered with the National Association of Securities Dealers
as a Financial Operations Principal.

    PAUL J. WHEELER (age  46)    joined  Inland  in  1982  and is currently the
President of Inland Real Estate Equities,  Inc., the entity responsible for all
corporately owned  real  estate.    Mr.  Wheeler  received  his  B.A. degree in
Economics from  DePauw  University  and  an  M.B.A.  in Finance/Accounting from
Northwestern University.   Mr.  Wheeler  is  a  Certified Public Accountant and
licensed real estate broker.    For  three  years  prior to joining Inland, Mr.
Wheeler was Vice President/Finance at the real estate brokerage firm of Quinlan
& Tyson, Inc.

    ROBERTA S. MATLIN (age 54)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  She is  a  Director  of  Inland  Real Estate Investment Corporation,
Inland Securities Corporation, and  Inland  Real Estate Advisory Services, Inc.
As Senior  Vice  President-Investments,  she  directs  the  day-to-day internal
operations of the General Partner.    Ms.  Matlin received her B.A. degree from
the University of Illinois.  She is registered with the National Association of
Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 41) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved  with  limited  partnership asset management including the
mortgage funds.  Mr.  Zalatoris  is  a  graduate  of the University of Illinois
where he received  a  Bachelors  degree  in  Finance  and  a  Masters degree in
Accounting and Taxation.   He  is  a  Certified  Public  Accountant and holds a
General Securities License with Inland Securities Corporation.

    PATRICIA A. CHALLENGER (age  46)  joined  Inland  in  1985.  Ms. Challenger
serves as Senior Vice President of Inland Real Estate Investment Corporation in
the area of Asset Management.  As  head of the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.    Ms.  Challenger  received  her  Bachelor's  degree  from  George
Washington University and  her  Master's  from  Virginia  Tech University.  Ms.
Challenger was selected and  served  from  1980-1984 as Presidential Management
Intern, where she was part of a special government-wide task force to eliminate
waste, fraud and abuse  in  government  contracting  and  also served as Senior
Contract Specialist  responsible  for  capital  improvements  in 109 government
properties.  Ms. Challenger is  a  licensed real estate broker, NASD registered
securities sales representative and is a member of the Urban Land Institute. 






                                     -34-



    KELLY TUCEK (age  36)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    VENTON J. CARLSTON (age 41)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the Illinois CPA  Society.   He is registered with the National
Association of Securities Dealers, Inc. as a Financial Operations Principal.








































                                     -35-



Item 11.  Executive Compensation

The General Partner is entitled to receive a share of cash distributions of Net
Sales Proceeds based  upon  both  an  aggregate  overall  return to the Limited
Partners and a separate return with respect to each parcel of land purchased by
the Partnership as described under the caption "Cash Distributions" and a share
of profits or losses as described  under  the caption "Allocation of Profits or
Losses" at pages 41-42 of  the  Prospectus,  and  at  pages A-10 to A-11 of the
Partnership Agreement, included as  an  exhibit  to  the  Prospectus, a copy of
which descriptions is incorporated herein by reference.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" at pages  14-16 and "Conflicts of Interest" at
pages 16-18 of the Prospectus,  and  at  pages  A-13 to A-22 of the Partnership
Agreement,  included  as  an  exhibit  to  the  Prospectus,  a  copy  of  which
descriptions is  incorporated  herein  by  reference.  The  relationship of the
General Partner (and its directors and officers) to its Affiliates is set forth
above in Item 10.

The General Partner and its  Affiliates  may  be reimbursed for its expenses or
out-of-pocket costs relating to  the  administration  of the Partnership. As of
December 31, 1998, such costs were $59,757, of which $2,772 was unpaid.

The General Partner is entitled to  receive Asset Management Fees equal to one-
quarter of 1% of  the  original  cost  to  the  Partnership of undeveloped land
annually, limited to a cumulative total over  the life of the Partnership of 2%
of the land's original cost to the Partnership. For the year ended December 31,
1998, the Partnership  incurred  $61,445  in  Asset  Management  Fees, of which
$14,024 was unpaid.

An Affiliate of the General  Partner  performed sales marketing and advertising
services for the Partnership and  was  reimbursed  (as set forth under terms of
the Partnership Agreement) for direct  costs.  For  the year ended December 31,
1998, such costs were $76,926, of which $3,000 was unpaid.

An Affiliate of  the  General  Partner  performed  property upgrades, rezoning,
annexation and other activities  to  prepare the Partnership's land investments
for sale and  was  reimbursed  (as  set  forth  under  terms of the Partnership
Agreement) for salaries and direct costs. For the year ended December 31, 1998,
the Partnership incurred and paid  $48,939  of  such  costs and are included in
investment properties.















                                     -36-



Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) No person or group is  known  by  the  Partnership to own beneficially more
    than 5% of the outstanding Units of the Partnership.

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1998:

                                 Amount and Nature
                                  of Beneficial             Percent
      Title of Class                Ownership               of Class   
      --------------             ----------------        --------------
      Limited Partnership        11.09 Units directly    Less than 1/2%
       Units

    No officer or director of the  General Partner of the Partnership possesses
    a right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its  officers  and directors as set forth above in
    Item 10.

(c) There exists no arrangement,  known  to  the  Partnership, the operation of
    which may, at a  subsequent  date,  result  in  a  change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above. Reference is  made  to  Note 3 of the Notes to Financial
Statements (Item 8 of  this  Annual  Report)  for information regarding related
party transactions.























                                     -37-



                                    PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) The financial statements listed  in  the  index  at  page 13 of this Annual
    Report are filed as part of this Annual Report.

(b) Exhibits. The following documents are filed as part of this Report:

    3 Amended and Restated Agreement  of Limited Partnership, included in Post-
    Effective Amendment #3 dated February  16,  1993,  and  as Exhibit A of the
    Prospectus dated December 13, 1991,  as  amended, is incorporated herein by
    reference thereto.

    28 Prospectus, to Form S-11  Registration  Statement, File No. 33-42245, as
    filed with Securities  and  Exchange  Commission  on  December 13, 1991, as
    supplemented to date, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information  is  presented  in  the  financial statements or related
    notes.

(d) Reports on Form 8-K:

    None

No Annual Report or proxy  material  for  the  year  1998  has been sent to the
Partners of the Partnership.  An  Annual  Report  will  be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.
























                                     -38-



                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND CAPITAL FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 1999

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 1999

                                  /s/ Patricia A. Challenger

                            By:   Patricia A. Challenger
                                  Senior Vice President
                            Date: March 22, 1999

                                  /s/ Kelly Tucek

                            By:   Kelly Tucek
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 22, 1999

                                  /s/ Daniel L. Goodwin

                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 22, 1999

                                  /s/ Robert H. Baum

                            By:   Robert H. Baum
                                  Director
                            Date: March 22, 1999


                                     -39-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          569663
<SECURITIES>                                         0
<RECEIVABLES>                                    44801
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                616870
<PP&E>                                        24946536
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                25966480
<CURRENT-LIABILITIES>                           133921
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    25829754
<TOTAL-LIABILITY-AND-EQUITY>                  25966480
<SALES>                                        4812864
<TOTAL-REVENUES>                               5259595
<CGS>                                          3609742
<TOTAL-COSTS>                                   201157
<OTHER-EXPENSES>                                241179
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                1207517
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            1207517
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   1207517
<EPS-PRIMARY>                                    37.32
<EPS-DILUTED>                                    37.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission