INLAND CAPITAL FUND L P
10-K, 2000-03-23
REAL ESTATE
Previous: HARMONY HOLDINGS INC, SC 13D/A, 2000-03-23
Next: TUT SYSTEMS INC, S-1/A, 2000-03-23






                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1999

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-21606

                           InLand Capital Fund, L.P.
            (Exact name of registrant as specified in its charter)

       Delaware                                  36-3767977
(State of organization)     (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois      60523
 (Address of principal executive office)       (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant's knowledge,  in  definitive proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the  Registrant  dated  December  13, 1991, filed pursuant to
Rule 424(b) and 424(c)  under  the  Securities  Act  of 1933 is incorporated by
reference in Parts I, II and III of this Annual Report on Form 10-K.


                                      -1-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)



                               TABLE OF CONTENTS



                                    Part I                                Page
                                    ------                                ----
  Item  1. Business......................................................   3

  Item  2. Properties....................................................   5

  Item  3. Legal Proceedings.............................................   5

  Item  4. Submission of Matters to a Vote of Security Holders...........   5


                                    Part II
                                    -------
  Item  5. Market for Partnership's Limited Partnership
            Units and Related Security Holder Matters....................   6

  Item  6. Selected Financial Data.......................................   7

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   8

  Item 7(a)Quantitative and Qualitative Disclosures About Market Risk....  11

  Item  8. Financial Statements and Supplementary Data...................  12

  Item  9. Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure..........................  30


                                   Part III
                                   --------
  Item 10. Directors and Executive Officers of the Registrant............  30

  Item 11. Executive Compensation........................................  35

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  36

  Item 13. Certain Relationships and Related Transactions................  36


                                    Part IV
                                    -------
  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  37

  SIGNATURES.............................................................  38


                                      -2-



                                    PART I

Item 1. Business

The Registrant, InLand Capital  Fund,  L.P.  (the  "Partnership"), is a limited
partnership formed on June 21,  1991  pursuant  to the Delaware Revised Uniform
Limited Partnership Act, to invest in  multiple  parcels of land on an all-cash
basis. The Partnership intends to engage in a number of preliminary development
activities with the  objective  of  maximizing  the  resale  value  of the land
parcels. On December 13, 1991, the  Partnership commenced an Offering of 60,000
Limited  Partnership  Units  ("Units")  at  $1,000  per  Unit,  pursuant  to  a
Registration Statement on Form  S-11  under  the  Securities  Act of 1933.  The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. Inland Real
Estate Investment Corporation is the  General  Partner. The Limited Partners of
the Partnership will share in  their  portion  of  benefits of ownership of the
Partnership's real property investments according  to the number of Units held.
As of December 31, 1999, the Partnership has repurchased a total of 50.17 Units
for $48,172 from various Limited  Partners through the Unit Repurchase Program.
Under this program, Limited Partners may under certain circumstances have their
Units repurchased for an amount equal to their Invested Capital.

The Partnership  is  engaged  in  the  business  of  real  estate investment. A
presentation of information about industry segments would not be material to an
understanding of the Partnership's business taken as a whole.

The  Partnership  acquired  fee  ownership   of  the  following  real  property
investments:

                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date
- -----------------------------------  --------------------  ------------------
Parcel 1, Kendall County, Illinois         108.8960             07/22/92

Parcel 2, McHenry County, Illinois         201.0000             11/09/93
                                           (17.7420        sold 08/02/95)
                                            (8.6806        sold Var 1997)
                                            (1.9290        sold Var 1998)
                                           (13.5030        sold Var 1999)

Parcel 3, Will County, Illinois             34.0474             03/04/94
                                           (34.0474        sold 02/04/99)

Parcel 4, Will County, Illinois             86.9195             03/30/94
                                            (2.3050        sold Var 1997)
                                            (3.3600        sold Var 1998)
                                            (1.0331        sold 08/19/99)

Parcel 5, LaSalle County, Illinois         190.9600             04/01/94
                                            (2.0600        sold 04/08/98)
                                          (188.9000        sold 10/07/99)

Parcel 6, DeKalb County, Illinois           59.0800             05/11/94
                                            (4.9233        sold Apr 1998)
                                           (54.1567        sold 07/23/98)


                                      -3-



                                         Gross Acres         Purchase/Sales
       Parcel & Location                Purchased/Sold            Date
- -----------------------------------  --------------------  ------------------
Parcel 7, Kendall County, Illinois         200.8210             07/28/94

Parcel 8, Kendall County, Illinois         133.0000             08/17/94

Parcel 9, LaSalle County, Illinois         335.9600             08/30/94

Parcel 10, Kendall County, Illinois        230.7860             09/16/94
                                            (7.0390        sold 04/21/95)
                                            (2.9770        sold 11/03/99)

Parcel 11, Kane County, Illinois           123.0000             09/26/94

Parcel 12, Kendall County, Illinois        110.2530             09/28/94

Parcel 13, LaSalle County, Illinois        352.7390             10/06/94
                                           (10.0000        sold 07/27/98)
                                          (342.7390        sold 08/31/98)

Parcel 14, Kendall County, Illinois        134.7760             10/26/94
                                           (10.6430        sold 05/21/99)

Parcel 15, McHenry County, Illinois        169.5400             10/31/94

Parcel 16, McHenry County, Illinois        207.0754             11/30/94

Parcel 17, LaSalle County, Illinois        236.4400             12/07/94

Parcel 18, Kendall County, Illinois        386.9900             11/02/95
                                          (386.9900        sold 08/31/98)


Reference is made to Note 4  of  the  Notes  to Financial Statements (Item 8 of
this Annual  Report)  for  additional  descriptions  of  the Partnership's real
property investments.

The Partnership purchased, primarily on  an all-cash basis, eighteen parcels of
undeveloped land and one building and is  engaged in the rezoning and resale of
the  parcels.  All  of  the  investments  were  made  in  the  collar  counties
surrounding the Chicago metropolitan  area.  The  anticipated holding period of
the land is approximately two to  seven  years  from the completion of the land
portfolio acquisitions.  As  of  December  31,  1999,  the  Partnership has had
multiple sales transactions through which  it  has disposed of the building and
approximately 1,093 acres of the approximately 3,302 acres originally owned.

The General Partner anticipates  that  land  purchased  by the Partnership will
produce  sufficient  income  to   pay   property  taxes,  insurance  and  other
miscellaneous expenses, with  surplus  funds,  if  any,  to  be retained in the
working capital reserve for  pre-development  activities. Income is expected to
be derived from leases to farmers  or from other activities compatible with the
the Partnership's business plan for  land parcels. Although the General Partner
believes that leasing the Partnership's  land will generate sufficient revenues
to pay these expenses, there can be no assurance that this will in fact occur.


                                      -4-



However,  the  General  Partner  has  agreed  to  make  a  Supplemental Capital
Contribution to the Partnership if and to the extent that real estate taxes and
insurance payable with respect to  the  Partnership's  land during a given year
exceed the revenue earned by the  Partnership from leasing its land during such
year. Any Supplemental Capital Contribution  will  be repaid only after Limited
Partners have received, over the  life  of  the  Partnership, a return of their
Original Capital plus the 15%  Cumulative  Return. All of the parcels purchased
by the Partnership consist  of  land  which  generates  revenue from farming or
other leasing activities. It is not expected that the Partnership will generate
cash distributions to the partners from farm leases or other activities.

The Partnership had no employees during 1999.

The terms of transactions between the Partnership and Affiliates of the General
Partner of the Partnership are set  forth  in  Item  11 below and Note 3 of the
Notes to Financial Statements (Item 8 of this Annual Report) to which reference
is hereby made for a description of such terms and transactions.


Item 2. Properties

The Partnership owns directly the parcels of  land referred to in Item 1 and in
Note 4 of the Notes to Financial  Statements  (Item 8 of this Annual Report) to
which reference is hereby made for a description of said parcels.


Item 3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1999.























                                      -5-



                                    PART II


Item 5. Market for the Partnership's Limited Partnership Units and Related
        Security Holder Matters

As of December 31, 1999, there were  2,665 holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units will develop.

Although the Partnership has established  a  Unit Repurchase Program, funds for
repurchase of Units are limited. Reference is made to "Unit Repurchase Program"
on page 61 of the  Prospectus  of  the  Partnership dated December 13, 1991, as
amended, which is incorporated herein  by  reference.  As of December 31, 1999,
the Partnership had  approximately  $167,000  available  for  the repurchase of
Units.









































                                      -6-



Item 6. Selected Financial Data

                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1999, 1998, 1997, 1996 and 1995

            (not covered by the Report of Independent Accountants)

                        1999        1998        1997        1996        1995
                        ----        ----        ----        ----        ----
Total assets....... $23,494,350  25,966,480  28,953,356  29,381,700  28,884,088
                    =========== =========== =========== =========== ===========

Total income....... $ 5,264,045   5,259,595   1,717,766     410,743   1,102,930
                    =========== =========== =========== =========== ===========

Net income......... $ 2,399,704   1,207,517   1,066,944      94,338     368,124
                    =========== =========== =========== =========== ===========
Net income allocated
  to the one General
  Partner Unit..... $   260,957          44         635         943       1,393
                    =========== =========== =========== =========== ===========
Net income allocated
  per Limited
  Partnership
  Unit (b)......... $     66.11       37.32       32.94        2.88       11.32
                    =========== =========== =========== =========== ===========

Distributions per
  Limited Partnership
  Unit from sales
  (b)(c):.......... $    145.50      130.39       30.89         -         19.90
                    =========== =========== =========== =========== ===========

Weighted average
  Limited Partnership
  Units............   32,351.35   32,352.11   32,368.73   32,388.75   32,397.11
                    =========== =========== =========== =========== ===========

(a)  The above selected financial data  should  be  read in conjunction with the
     financial statements and related  notes  appearing elsewhere in this Annual
     Report.

(b)  The net income per Unit, basic  and diluted, and distributions per Unit are
     based upon the weighted average number of Units outstanding.

(c)  Distributions from  sales  represents  a  return  of  Invested  Capital, as
     defined in the Partnership Agreement.

(d)  Reference is made to Note 4 of the Notes to Financial Statements (Item 8 of
     this  Annual  Report)  for   a   description   of  the  Partnership's  land
     acquisitions and dispositions.




                                      -7-



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Certain statements in this  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" and elsewhere in this annual report on Form
10-K constitute "forward-looking statements"  within  the meaning of the Federal
Private  Securities  Litigation  Reform  Act  of  1995.    These forward-looking
statements involve known  and  unknown  risks,  uncertainties  and other factors
which may cause the  Partnership's  actual results, performance, or achievements
to be materially different from any future results, performance, or achievements
expressed or implied by these forward-looking statements. These factors include,
among other things,  federal,  state  or  local  regulations; adverse changes in
general economic or local conditions;  uninsured losses; and potential conflicts
of interest between the  Partnership  and  its Affiliates, including the General
Partner.

Liquidity and Capital Resources

On December 13, 1991, the  Partnership  commenced  an Offering of 60,000 Limited
Partnership Units ("Units")  at  $1,000  per  Unit,  pursuant  to a Registration
Statement on Form S-11 under the Securities Act of 1933. The Offering terminated
on August 23, 1993, with  total  sales  of  32,399.28 Units, at $1,000 per Unit,
resulting in $32,399,282 in gross  offering  proceeds, not including the General
Partner's capital contribution of $500. All  of  the holders of these Units have
been admitted to the Partnership.  The  Limited Partners of the Partnership will
share in their  portion  of  benefits  of  ownership  of  the Partnership's real
property investments according to the number of Units held.

The Partnership used $25,945,989 of  gross  offering proceeds to purchase, on an
all-cash basis, eighteen parcels  of  land  and  one building. These investments
include the payment  of  the  purchase  price,  acquisition fees and acquisition
costs of such properties.  One  of  the  parcels  was purchased during 1992, one
during 1993, fifteen during 1994 and  one  during 1995. As of December 31, 1999,
the Partnership  has  had  multiple  sales  transactions  through  which  it has
disposed of the  building  and  approximately  1,093  acres  of  the 3,302 acres
originally owned. As  of  December  31,  1999,  cumulative  distributions to the
Limited Partners have totaled $10,571,706 (which represents a return of Invested
Capital, as defined in the  Partnership  Agreement)  and $259,418 to the General
Partner. Through December  31,  1999,  the  Partnership  has  used $3,686,748 of
working capital reserve for  rezoning  and  other  activities and such amount is
included in investment properties.

The Partnership's capital needs and resources  will vary depending upon a number
of factors, including the extent to  which the Partnership conducts rezoning and
other  activities  relating  to  utility  access,  the  installation  of  roads,
subdivision and/or annexation of land to  a municipality, changes in real estate
taxes affecting the Partnership's land, and  the amount of revenue received from
leasing. As of December 31,  1999,  the  Partnership  owns, in whole or in part,
thirteen of its original  parcels,  the  majority  of  which are leased to local
farmers and are  generating  sufficient  cash  flow  from  farm  leases to cover
property taxes and insurance.






                                      -8-



At December 31, 1999, the Partnership had cash and cash equivalents of $288,022,
of which approximately $167,000 is reserved  for the repurchase of Units through
the Unit Repurchase Program. The remaining $121,022 is available, upon maturity,
to be used  for  Partnership  expenses  and  liabilities,  cash distributions to
partners, and other activities with respect to  some or all of its land parcels.
The Partnership plans to  maximize  its  parcel  sales effort in anticipation of
rising land values.

The Partnership plans to enhance  the  value of its land through pre-development
activities such as rezoning, annexation  and  land planning. The Partnership has
already been successful in, or is  in the process of pre-development activity on
a majority of  the  Partnership's  land  investments.  Parcel  2, annexed to the
village of McHenry and zoned for a  business park, has one phase of improvements
complete and sites are being marketed  to  potential  buyers, of which 25 of the
190 lots were sold  as  of  December  31,  1999.  (See  Note  4  of the Notes to
Financial Statements.)  Parcel  4,  zoned  for  a  variety of business uses, has
improvements underway and sites are being marketed to potential buyers, of which
one site consisting of .87 acres  was  sold  to  a  hotel chain on June 6, 1997,
another  site  consisting  of  1.435  acres   was  sold  to  a  combination  gas
station/convenient store on August  12,  1997,  a  third  site consisting of 1.5
acres was sold to a national fast-food  chain  on August 13, 1998, a fourth site
consisting of 1.86 acres was  sold  to  a  different national fast-food chain on
October 16, 1998 and  a  fifth  site  consisting  of  1.033  acres was sold to a
national discount tire retailer on August 19,  1999. (See Note 4 of the Notes to
Financial Statements.)  Parcels 15 and  16  have  been annexed to the village of
Huntley and zoned for residential  and  commercial development.  The Partnership
sold a portion of Parcels 10 and 14  and  the remaining acres of Parcels 3 and 5
to  unaffiliated  third-parties.    (See  Note  4  of  the  Notes  to  Financial
Statements.)

Results of Operations

As of  December  31,  1999,  the  Partnership  owned  thirteen  parcels  of land
consisting of approximately 2,209 acres. Of the 2,209 acres owned, approximately
2,058 acres  are  tillable  and  leased  to  local  farmers  and  are generating
sufficient cash flow to cover  property taxes, insurance and other miscellaneous
property expenses. Income from the sale of investment properties and the cost of
investment properties sold for the year ended December 31, 1999 is the result of
the sale of Parcel 3 and Parcel 5, additional lot sales at Parcel 2, the sale of
1.033 acres of Parcel 4, the sale of  2.977  acres of Parcel 10, and the sale of
10.643 acres of Parcel 14. Income from the sale of investment properties and the
cost of investment properties sold for  the  year ended December 31, 1998 is the
result of the sale of Parcels 6, 13  and 18, additional sales at Parcels 2 and 4
and an easement sale on Parcel 5.  Income from the sale of investment properties
and cost of investment properties sold  for  the year ended December 31, 1997 is
the result of the sale of .87  acres  of  Parcel  4 on June 6, 1997, the sale of
1.435 acres of Parcel 4 on August 12,  1997, the sale of 1.929 acres of Parcel 2
on September 2, 1997 and the  sale  of  6.7516  acres of Parcel 2 on November 7,
1997.  (See Note 4 of the Notes to Financial Statements.)

Rental income decreased for the year ended December 31, 1999, as compared to the
years ended December 31, 1998 and  1997,  due  to the decrease in tillable acres
due to  land  sales  and  pre-development  activity  on  the  Partnership's land
investments.  This decrease was partially offset by the annual increase in lease
amounts from tenants.


                                      -9-



Interest income increased for the  years  ended  December  31, 1999 and 1998, as
compared to the year ended December 31,  1997,  due primarily as a result of the
interest income earned on the  mortgage loan receivable the Partnership received
from the sale of the remaining acreage of Parcel  6.  See Note 6 of the Notes to
Financial Statements for further discussion  of  the  terms of the mortgage loan
receivable received from this sale.

The other income recorded for the year  ended December 31, 1999 is the result of
the Partnership receiving a non-refundable deposit  on a land sale which did not
occur.  The other income recorded  for  the  year ended December 31, 1998 is the
result of  the  Partnership  receiving  non-refundable  extension  fees from the
potential buyer of  Parcel  3.  The  other  income  recorded  for the year ended
December 31, 1997 is the  result  of  the Partnership receiving a non-refundable
deposit on a land sale which did not occur.

Professional services to Affiliates  decreased  for  the year ended December 31,
1999, as compared to the years  ended  December  31, 1998 and December 31, 1997,
due to a  decrease  in  legal  services  and  accounting services.  Professional
services to non-affiliates decreased for  the  years ended December 31, 1999 and
1998, as compared to the  year  ended  December  31,  1997, due to a decrease in
legal services.  This decrease was partially offset by an increase in accounting
fees.

General and administrative expenses to  Affiliates  decreased for the year ended
December 31, 1999, as compared to  the  years  ended December 31, 1998 and 1997,
due to decreases in postage  and  investor  services expenses.  The decrease for
the year ended December 31,  1999  was  partially  offset by an increase in data
processing expenses.    General  and  administrative  expenses to non-affiliates
increased for the years ended  December  31,  1999  and 1998, as compared to the
year ended December 31,  1997,  due  primarily  to  an  increase in the Illinois
Replacement Tax.

Marketing expenses to Affiliates and non-affiliates decreased for the year ended
December 31, 1999, as compared to  the  year  ended  December 31, 1998, due to a
decrease in non-recurring marketing, advertising and travel expenses relating to
marketing the land portfolio to  prospective  purchasers, as well as an increase
in the capitalization of marketing  costs  to  specific land parcels.  Marketing
expenses to Affiliates and non-affiliates  increased for the year ended December
31, 1998, as compared to the year  ended  December 31, 1997, due to increases in
marketing, advertising  and  travel  expenses  relating  to  marketing  the land
portfolio to prospective purchasers.

Land operating expenses to Affiliates decreased  for the year ended December 31,
1999, as compared to  the  years  ended  December  31,  1998  and 1997, due to a
decrease in tillable acres due  to  land  sales. Land operating expenses to non-
affiliates decreased for the year  ended  December  31, 1999, as compared to the
year ended December 31, 1998, due to a decrease in real estate tax expense which
was partially offset  by  an  increase  in  grounds  maintenance. Land operating
expenses to non-affiliates increased for  the  year  ended December 31, 1998, as
compared to the years ended December 31, 1997, due to an increase in real estate
taxes and maintenance expenses of the Partnership's land investments.






                                     -10-



Year 2000 Issues

As part of it's year 2000  readiness  plan, the Partnership had identified three
areas for compliance efforts:  business  computer systems, tenants and suppliers
and non-information technology systems.  The Partnership had not experienced any
problems relating to year  2000  issues  in  any  of  these  areas.  Total costs
associated with year 2000 readiness were not material.


Inflation

Inflation in future periods may  cause capital appreciation of the Partnership's
investments in  land.  Rental  income  levels  (from  leases  to  new tenants or
renewals of existing tenants) are expected  to  rise and fall in accordance with
normal agricultural  market  conditions  and  may  or  may  not  be  affected by
inflation.  To  date,  the   operations   of   the  Partnership  have  not  been
significantly affected by inflation.


Item 7(a). Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.



































                                     -11-



Item 8.  Financial Statements and Supplementary Data




                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)


                                     Index
                                     -----
                                                                          Page
                                                                          ----

Independent Auditors' Reports............................................  13

Financial Statements:

  Balance Sheets, December 31, 1999 and 1998.............................  15

  Statements of Operations, for the years ended December 31, 1999,
    1998 and 1997........................................................  17

  Statements of Partners' Capital, for the years ended December
    31, 1999, 1998 and 1997..............................................  19

  Statements of Cash Flows, for the years ended December 31, 1999,
    1998 and 1997........................................................  20

  Notes to Financial Statements..........................................  22




Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.



















                                     -12-







INDEPENDENT AUDITORS' REPORT


To the Partners of
InLand Capital Fund, L.P.

We have audited the accompanying balance  sheet of InLand Capital Fund, L.P. (a
limited partnership) as of  December  31,  1999,  and the related statements of
operations, partners' capital, and cash  flows  for the year ended December 31,
1999.  These financial statements  are  the responsibility of the Partnership's
management.  Our responsibility  is  to  express  an opinion on these financial
statements based on our audit.

We  conducted  our  audit  in   accordance  with  generally  accepted  auditing
standards.  Those standards  require  that  we  plan  and  perform the audit to
obtain reasonable assurance about whether  the financial statements are free of
material misstatement.  An audit includes  examining, on a test basis, evidence
supporting the amounts and disclosures  in  the financial statements.  An audit
also  includes  assessing  the   accounting  principles  used  and  significant
estimates made by  management,  as  well  as  evaluating  the overall financial
statement presentation.  We believe that  our audit provides a reasonable basis
for our opinion.

In our opinion,  such  financial  statements  present  fairly,  in all material
respects, the financial position of  InLand  Capital  Fund, L.P. as of December
31, 1999, and the results of  its  operations  and  its cash flows for the year
then ended, in conformity with generally accepted accounting principles.






DELOITTE & TOUCHE LLP


Chicago, Illinois
February 18, 2000















                                     -13-








                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of InLand
  Capital Fund, L.P.


In our opinion, the accompanying  balance  sheets and the related statements of
operations, partners' capital and  cash  flows  present fairly, in all material
respects, the financial position of  Inland  Capital Fund, L.P. (the "Company")
at December 31, 1998 and 1997, and  the  results of its operations and its cash
flows for each of  the  two  years  in  the  period  ended December 31, 1998 in
conformity with  generally  accepted  accounting  principles.   These financial
statements  are   the   responsibility   of   the   Company's  management;  our
responsibility is to express an opinion  on these financial statements based on
our audits.  We conducted  our  audits  of  these statements in accordance with
generally accepted auditing standards  which  require  that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material  misstatement.    An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the financial
statements, assessing the accounting  principles used and significant estimates
made  by   management,   and   evaluating   the   overall  financial  statement
presentation.   We believe that  our  audits provide a reasonable basis for the
opinion expressed above.


                                         PricewaterhouseCoopers

Chicago, Illinois
March 15, 1999





















                                     -14-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets

                          December 31, 1999 and 1998

                                    Assets
                                    ------

                                                       1999          1998
Current assets:                                        ----          ----
  Cash and cash equivalents (Note 1).............. $   288,022       569,663
  Accrued interest and other receivables..........      82,119        44,801
  Other current assets............................       1,837         2,406
                                                   ------------  ------------
Total current assets..............................     371,978       616,870
                                                   ------------  ------------
Other assets......................................      47,554         3,074
Mortgage loan receivable (Note 6).................     400,000       400,000
Investment properties and improvements (including
  acquisition fees paid to Affiliates of $1,076,390
  and $1,187,120 at December 31, 1999 and 1998,
  respectively) (Notes 3 and 4)...................  22,674,818    24,946,536
                                                   ------------  ------------
Total assets...................................... $23,494,350    25,966,480
                                                   ============  ============




























                See accompanying notes to financial statements.


                                     -15-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                                Balance Sheets
                                  (continued)

                          December 31, 1999 and 1998



                       Liabilities and Partners' Capital
                       ---------------------------------

                                                       1999          1998
Current liabilities:                                   ----          ----
  Accounts payable................................ $    75,366        18,124
  Accrued real estate taxes.......................      53,194        80,989
  Due to Affiliates (Note 3)......................      27,698        19,796
  Unearned income.................................      74,537        15,012
                                                   ------------  ------------
Total current liabilities.........................     230,795       133,921
                                                   ------------  ------------
Deferred gain on sale (Note 6)....................       2,805         2,805

Partners' capital (Notes 1 and 2):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative cash distributions.................    (259,418)         -
    Cumulative net income.........................     274,676        13,719
                                                   ------------  ------------
                                                        15,758        14,219
  Limited Partners:                                ------------  ------------
    Units of $1,000. Authorized 60,000 Units,
      32,349.11 and 32,352.11 outstanding
      at December 31, 1999 and 1998, respectively
      (net of offering costs of $4,466,765, of
      which $3,488,574 was paid to Affiliates)....  27,884,346    27,886,551
    Cumulative cash distributions................. (10,571,706)   (5,864,621)
    Cumulative net income.........................   5,932,352     3,793,605
                                                   ------------  ------------
                                                    23,244,992    25,815,535
                                                   ------------  ------------
Total Partners' capital...........................  23,260,750    25,829,754
                                                   ------------  ------------
Total liabilities and Partners' capital........... $23,494,350    25,966,480
                                                   ============  ============










                See accompanying notes to financial statements.


                                     -16-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1999, 1998 and 1997



                                         1999          1998          1997
Income:                                  ----          ----          ----
  Sale of investment properties..... $ 4,848,387     4,812,864     1,328,482
  Rental income.....................     237,072       273,188       298,616
  Interest income...................     139,586       133,043        57,643
  Other income......................      39,000        40,500        33,025
                                     ------------  ------------  ------------
                                       5,264,045     5,259,595     1,717,766
Expenses:                            ------------  ------------  ------------
  Cost of investment properties sold   2,602,552     3,609,742       325,044
  Professional services to
    Affiliates......................      31,333        36,583        36,820
  Professional services to
    non-affiliates..................      24,139        24,655        45,112
  General and administrative
    expenses to Affiliates..........      19,402        23,174        22,472
  General and administrative
    expenses to non-affiliates......      21,391        19,139        12,558
  Marketing expenses to Affiliates..      (2,259)       76,926        10,812
  Marketing expenses to
    non-affiliates..................      34,345        60,702        48,084
  Land operating expenses to
    Affiliates......................      50,421        61,445        63,744
  Land operating expenses to
    non-affiliates..................      83,017       139,712        86,176
                                     ------------  ------------  ------------
                                       2,864,341     4,052,078       650,822
                                     ------------  ------------  ------------
Net income.......................... $ 2,399,704     1,207,517     1,066,944
                                     ============  ============  ============
















                See accompanying notes to financial statements.


                                     -17-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Operations
                                  (continued)

             For the years ended December 31, 1999, 1998 and 1997



                                         1999          1998          1997
                                         ----          ----          ----
Net income allocated to (Note 2):
  General Partner................... $   260,957            44           635
  Limited Partners..................   2,138,747     1,207,473     1,066,309
                                     ------------  ------------  ------------
Net income.......................... $ 2,399,704     1,207,517     1,066,944
                                     ============  ============  ============

Net income per the one General
  Partner Unit...................... $   260,957            44           635
                                     ============  ============  ============
Net income per Unit, basic and
  diluted, allocated to Limited
  Partners per weighted average
  Limited Partnership Units
  (32,351.35, 32,352.11 and 32,368.73
  for the years ended December 31,
  1999, 1998 and 1997, respectively) $     66.11         37.32         32.94
                                     ============  ============  ============

























                See accompanying notes to financial statements.


                                     -18-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1999, 1998 and 1997



                                        General       Limited
                                        Partner       Partners       Total
                                     ------------  ------------  ------------
Balance January 1, 1997............. $    13,540    28,784,092    28,797,632

Repurchase of Limited Partnership
  Units.............................        -          (24,192)      (24,192)
Distributions to Partners ($30.89 per
  weighted average Limited Partnership
  Units of 32,368.73) (Note 2)......        -         (999,860)     (999,860)
Net income..........................         635     1,066,309     1,066,944
                                     ------------  ------------  ------------
Balance at December 31, 1997........      14,175    28,826,349    28,840,524

Distributions to Partners ($130.39 per
  weighted average Limited Partnership
  Units of 32,352.11) (Note 2)......        -       (4,218,287)   (4,218,287)
Net income..........................          44     1,207,473     1,207,517
                                     ------------  ------------  ------------
Balance at December 31, 1998........      14,219    25,815,535    25,829,754


Repurchase of Limited Partnership
  Units.............................        -           (2,205)       (2,205)
Distributions to Partners ($145.50 per
  weighted average Limited Partnership
  Units of 32,351.35) (Note 2)......    (259,418)   (4,707,085)   (4,966,503)
Net income..........................     260,957     2,138,747     2,399,704
                                     ------------  ------------  ------------
Balance December 31, 1999........... $    15,758    23,244,992    23,260,750
                                     ============  ============  ============















                See accompanying notes to financial statements.


                                     -19-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1999, 1998 and 1997


                                         1999          1998          1997
Cash flows from operating activities:    ----          ----          ----
  Net income........................ $ 2,399,704     1,207,517     1,066,944
  Adjustments to reconcile net income
    to net cash provided by (used in)
    operating activities:
    Gain on sale of investment
     properties.....................  (2,245,835)   (1,203,122)   (1,003,438)
    Changes in assets and liabilities:
      Accrued interest and other
       receivables..................     (37,318)      (43,783)        3,885
      Other current assets..........     (43,911)          226            70
      Accounts payable..............      57,242         9,534      (465,468)
      Accrued real estate taxes.....     (27,795)        7,892            66
      Due to Affiliates.............       7,902         9,453         3,892
      Unearned income...............      59,525        (5,790)       (9,726)
      Deferred gain on sale.........        -           (5,084)         -
Net cash provided by (used in)       ------------  ------------  ------------
  operating activities..............     169,514       (23,157)     (403,775)
                                     ------------  ------------  ------------
Cash flows from investing activities:
  Additions to investment properties    (330,834)     (254,963)     (911,759)
  Sale (purchase) of marketable
    securities, net.................        -          174,800       903,002
  Other assets......................        -          166,065      (169,139)
  Principal payments collected on
    mortgage loans receivable.......        -          725,000          -
  Proceeds from sale of investment
    properties......................   4,848,387     3,695,753     1,328,482
Net cash provided by (used in)       ------------  ------------  ------------
  investing activities..............   4,517,553     4,506,655     1,150,586
                                     ------------  ------------  ------------















                See accompanying notes to financial statements.


                                     -20-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows
                                  (continued)

             For the years ended December 31, 1999, 1998 and 1997


                                         1999          1998          1997
                                         ----          ----          ----
Cash flows from financing activities:
  Repurchase of Limited Partnership
    Units........................... $    (2,205)         -          (24,192)
  Distributions paid................  (4,966,503)   (4,218,287)     (999,860)
                                     ------------  ------------  ------------
Net cash used in financing activities (4,968,708)   (4,218,287)   (1,024,052)
Net increase (decrease) in cash and  ------------  ------------  ------------
  cash equivalents..................    (281,641)      265,211      (277,241)
Cash and cash equivalents at
  beginning of year.................     569,663       304,452       581,693
Cash and cash equivalents at end of  ------------  ------------  ------------
  year.............................. $   288,022       569,663       304,452
                                     ============  ============  ============



Supplemental schedule of noncash investing activities:

Mortgage loan receivable............ $      -       (1,125,000)         -
Reduction of investment properties..   2,602,552     3,609,742          -
Deferred gain on sale...............        -            7,889          -
Gain on sale of land................   2,245,835     1,203,122          -
Proceeds from sale of investment     ------------  ------------  ------------
  properties........................ $ 4,848,387     3,695,753          -
                                     ============  ============  ============



















                See accompanying notes to financial statements.


                                     -21-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1999, 1998 and 1997


(1) Organization and Basis of Accounting

InLand Capital Fund, L.P. (the "Partnership") was organized on June 21, 1991 by
the filing of a Certificate  of  Limited  Partnership under the Revised Uniform
Limited Partnership Act of the  State  of  Delaware.  On December 13, 1991, the
Partnership commenced an Offering of  60,000 Limited Partnership Units pursuant
to a Registration under the  Securities  Act  of 1933. The Amended and Restated
Agreement of Limited  Partnership  (the  "Partnership  Agreement") provides for
Inland Real Estate Investment  Corporation  to  be  the  General Partner.   The
Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at
$1,000 per Unit,  resulting  in  $32,399,282  in  gross  offering proceeds, not
including the  General  Partner's  capital  contribution  of  $500.  All of the
holders of these  Units  have  been  admitted  to  the Partnership. The Limited
Partners of  the  Partnership  will  share  in  their  portion  of  benefits of
ownership of  the  Partnership's  real  property  investments  according to the
number of Units held. As of  December 31, 1999, the Partnership has repurchased
and canceled a total of 50.17  Units  for $48,172 from various Limited Partners
through the Units Repurchase Program.  Under this program, Limited Partners may
under certain circumstances have their Units repurchased for an amount equal to
their Invested Capital.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

The Partnership  considers  all  highly  liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents.



















                                     -22-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


For  vacant  land  parcels   and   parcels  with  insignificant  buildings  and
improvements,  the  Partnership  uses  the  area  method  of  allocation, which
approximates the relative sales method of  allocation, whereby a per acre price
is used as the standard  allocation  method  for  land purchases and sales. The
total cost of the parcel is divided by the total number of acres to arrive at a
per acre price. For parcels with significant buildings and improvements (Parcel
10,  described  in  Note  4),   the  Partnership  recorded  the  buildings  and
improvements  at  a  cost  based  upon  the  appraised  value  at  the  date of
acquisition.  Repair  and  maintenance  expenses  are  charged to operations as
incurred. Significant improvements are  capitalized  and depreciated over their
estimated useful lives.

Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for the
Impairment of Long-Lived Assets and  for  Long-Lived  Assets to be Disposed of"
("SFAS 121") requires  the  Partnership  to  record  an  impairment loss on its
property to be held for investment  whenever its carrying value cannot be fully
recovered  through  estimated  undiscounted   future   cash  flows  from  their
operations and sale.  The amount of  the impairment loss to be recognized would
be the difference  between  the  property's  carrying  value and the property's
estimated fair value.  The adoption of SFAS  121 did not have any effect on the
Partnership's financial position, results of  operations  or liquidity.   As of
December 31, 1999, the Partnership has not recognized any such impairment.

Statement of Financial Accounting  Standards  No.  128 "Earnings per Share" was
adopted by the Partnership for the  year  ended  December 31, 1998 and has been
applied to all prior  earnings  periods  presented in the financial statements.
The Partnership has no dilutive securities.

The Partnership is required to  pay  a  withholding tax to the Internal Revenue
Service with  respect  to  a  Partner's  allocable  share  of the Partnership's
taxable net income, if the  Partner  is  a foreign person. The Partnership will
first pay the withholding tax from the distributions to any foreign person, and
to the extent that the tax exceeds  the amount of distributions withheld, or if
there have been no distributions to  withhold, the excess will be accounted for
as a distribution to the  foreign  person. Future withholding tax payments will
be made every April, June, September and December.














                                     -23-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained  on  the  accrual basis of accounting in
accordance with generally accepted  accounting principles ("GAAP"). The Federal
income tax return has been prepared  from such records after making appropriate
adjustments, if any,  to  reflect  the  Partnership's  accounts as adjusted for
Federal income tax reporting purposes. Such adjustments are not recorded on the
records of the Partnership.  The  net  effect  of  these items is summarized as
follows:
                                       1999                      1998
                             ------------------------  ------------------------
                                GAAP        Tax           GAAP        Tax
                                Basis       Basis         Basis       Basis
                             ----------- ------------  ----------- ------------
Total assets................ $23,494,350   23,494,350   25,966,480   25,966,480

Partners' capital:
  General Partner...........      15,758       15,758       14,219       14,219
  Limited Partners..........  23,244,992   23,245,060   25,815,535   25,815,604

Net income:
  General Partner...........     260,957      260,957           44           44
  Limited Partners..........   2,138,747    2,138,747    1,207,473    1,207,473

Net income per Limited
  Partnership Unit, basic
  and diluted...............       66.11        66.11        37.32        37.32

The net income per Limited Partnership Unit is based upon the weighted average
number of Units of 32,351.35 and 32,352.11 during 1999 and 1998, respectively.


(2) Partnership Agreement

The Partnership Agreement defines the  allocation  of  profits  and losses, and
available cash. If and to the extent that real estate taxes and insurance
payable with respect to the Partnership's land during a given year exceed
revenues of the Partnership, the General Partner will make a Supplemental
Capital Contribution of such amount to the Partnership to ensure that it has
sufficient funds to make such payments.

Distributions of Net Sale Proceeds will be allocated between the General
Partner and the Limited Partners based upon both an aggregate overall return to
the Limited Partners and a separate return with respect to each parcel of land
purchased by the Partnership.




                                     -24-



                            INLAND CAPITAL FUND, L.P.
                             (a limited partnership)

                          Notes to Financial Statements
                                   (continued)


Profits and losses  from  operations (other than  capital transactions) will be
allocated 99% to the Limited Partners and 1% to the General Partner. The net
gain from a sale of Partnership properties is first allocated among the Partners
in proportion to the negative balances, if any,  in  their  respective capital
accounts. Thereafter, except as provided below, net gain is allocated to the
General Partner in an amount equal to the proceeds distributable to the General
Partner from such sale and the balance of any net  gain is allocated to the
Limited Partners. If the amount of net gain realized from a sale is less than
the amount of cash distributed to the General Partner from such sale, the
Partnership will allocate income or gain to the General Partner in an amount
equal to the excess of the cash distributed to the General Partner with respect
to such sale as quickly as permitted by law. Any net loss from a sale will be
allocated to the Limited Partners.

As a general rule,  Net  Sale  Proceeds will be  distributed 90% to the Limited
Partners and 10% to the General Partner until the Limited Partners have received
from Net Sale  Proceeds  (i)  a return  of  their  Original  Capital plus (ii) a
noncompounded Cumulative  Preferred Return  of  15%  on  their Invested Capital.
However, with respect to each  parcel of  land,  the General Partner's 10% share
will be subordinated until the Limited Partners receive a return of the Original
Capital attributed  to  such  parcel ("Parcel  Capital")  plus  a  6%  per annum
noncompounded cumulative preferred return thereon.

At the conclusion of Partnership operations, after all Parcels have been sold,
if Limited Partners have not received the return of their Original Capital,
plus a 6% annual, noncompounded return on their Invested Capital, the General
Partner has agreed to rebate to the Partnership, for distribution to the
Limited Partners, sales proceeds received by the General Partner in an amount
equal to the deficiency in the Limited Partners' return, plus 6% noncompounded
annual interest. The amount of this rebate by the General Partner, exclusive of
the 6% noncompounded annual interest to be paid on the rebate, will not exceed
the amount of sales proceeds received by the General Partner over the life of
the Partnership.

After the amounts  described  in  items (i)  and  (ii)  above and any previously
subordinated distributions to the General Partner have been paid, and the amount
of any  Supplemental  Capital  Contributions  have been  repaid  to  the General
Partner, subsequent distributions shall be  paid 75% to the Limited Partners and
25% to the General Partner without considering Parcel Capital. If, after all Net
Sale Proceeds have been distributed, the  General Partner has received more than
25% of all Net  Sale  Proceeds  (exclusive of  distributions made to the Limited
Partners to return their Original Capital), the General Partner shall contribute
to the Partnership for distribution  to  the Limited Partners an amount equal to
such excess.

Any distributions from Net  Sales  Proceeds  at a  time when Invested Capital is
greater than zero shall be  deemed  applied  first to reduction of such Invested
Capital before application to payment of any deficiency in the 15% noncompounded
Cumulative Preferred Return.


                                     -25-



                            INLAND CAPITAL FUND, L.P.
                             (a limited partnership)

                          Notes to Financial Statements
                                   (continued)


(3) Transactions with Affiliates

The General Partner and its Affiliates are entitled to reimbursement for
salaries and expenses of employees of the General Partner and its Affiliates
relating to the administration of the Partnership.  Such costs are included in
professional services and general and administrative expenses to Affiliates, of
which $878 and $2,722 was unpaid as of December 31, 1999 and 1998, respectively.

The General Partner is entitled  to  receive Asset Management Fees equal to one-
quarter of 1%  of  the  original  cost  to the Partnership  of undeveloped land
annually, limited to a cumulative total over the life of the Partnership of 2%
of the land's original cost to the Partnership.  Such fees of $50,421, $61,445
and $63,744 have been incurred for the years ended December 31, 1999, 1998 and
1997, respectively, of which $0 and $14,024 was unpaid as of December 31, 1999
and 1998, respectively.

An Affiliate of the General Partner performed sales marketing and advertising
services for the Partnership and was reimbursed  (as set forth under terms of
the Partnership Agreement) for direct  costs. Such  costs of $(2,259), $76,926
and $10,812 have been incurred and are included in marketing expenses to
Affiliates for the years ended December 31, 1999, 1998 and 1997, respectively,
of which $0 and $3,000 was unpaid as of December 31, 1999 and 1998,
respectively.

An Affiliate  of  the General  Partner performed  property  upgrades, rezoning,
annexation and other activities to prepare the Partnership's land investments
for sale and was reimbursed (as set forth under terms of the Partnership
Agreement) for salaries and direct costs.  The Affiliate did not take a profit
on any project. Such costs of $100,516, $48,939, and $102,300 have been
incurred for the years ended December 31, 1999, 1998 and 1997, respectively,
and are included in investment properties, of which $26,819 and $0 was unpaid
as of December 31, 1999 and 1998, respectively.



















                                     -26-



<TABLE>                                                INLAND CAPITAL FUND, L.P.
                                                        (a limited partnership)

                                                     Notes to Financial Statements
                                                              (continued)

(4) Investment Properties
<CAPTION>

                                                                                                            Total
                   Gross                           Initial Costs                 Costs       Cumulative   Remaining     Current
                   Acres    Purchase/ --------------------------------------  Capitalized     Costs of     Costs of    Year Gain
Parcel Location: Purchased   Sales      Original   Acquisition     Total     Subsequent to    Property    Parcels at    On Sale
  #      County   /(Sold)     Date        Costs       Costs        Costs      Acquisition       Sold       12/31/99    Recognized
- ------ --------- --------- ---------- ------------ ------------ ------------ -------------- ------------ ------------ ------------
<S>    <C>        <C>       <C>        <C>          <C>          <C>          <C>            <C>          <C>           <C>      1
  Kendall    108.8960      07/22/92   $   707,566       57,926      765,492         83,121         -         848,613         -

  2    McHenry   201.0000  11/09/93     2,020,314      122,145    2,142,459      1,758,109      942,483    2,958,085      438,841
                 (17.7420) 08/02/95
                  (8.6806) Var 1997
                  (1.9290) Var 1998
                 (13.5030) Var 1999

  3    Will       34.0474  03/04/94     1,235,830       88,092    1,323,922         37,857    1,361,779         -       1,232,401
                 (34.0474) 02/04/99

  4    Will       86.9195  03/30/94     1,778,820      143,817    1,922,637        407,460      261,286    2,068,811      277,948
                  (2.3050) Var 1997
                  (3.3600) Var 1998
                  (1.0331) 08/19/99

  5    LaSalle   190.9600  04/01/94       532,000       18,145      550,145         69,391      619,536         -         159,729
                  (2.0600) 04/08/98
                (188.9000) 10/07/99

  6    DeKalb     59.0800  05/11/94       670,207       58,373      728,580        486,869    1,215,449         -            -
                  (4.9233) Apr 1998
                 (54.1567) 07/23/98

  7    Kendall   200.8210  07/28/94     1,506,158       82,999    1,589,157         27,069         -       1,616,226         -

  8    Kendall   133.0000  08/17/94     1,300,000      106,949    1,406,949          9,229         -       1,416,178         -

  9    LaSalle   335.9600  08/30/94       993,441       79,329    1,072,770        113,566         -       1,186,336         -

  10   Kendall   223.7470  09/16/94     2,693,025      205,660    2,898,685         32,343       38,989    2,892,039       47,755
                  (2.9770) 11/03/99

10A(a) Kendall     7.0390  09/16/94       206,975       15,806      222,781          1,327      224,108         -            -
                  (7.0390) 04/21/95

  11   Kane      123.0000  09/26/94     1,353,000       75,551    1,428,551         14,506         -       1,443,057         -

  12   Kendall   110.2530  09/28/94       600,001       51,220      651,221         67,554         -         718,775         -
                                      ------------ ------------ ------------ -------------- ------------ ------------ ------------
  Subtotal                             15,597,338    1,106,011   16,703,349      3,108,401    4,663,630   15,148,120    2,156,674



                                                              -27-


                                     -27-



                                                    INLAND CAPITAL FUND, L.P.
                                                     (a limited partnership)

                                                  Notes to Financial Statements
                                                           (continued)


(4) Investment Properties (continued)

                                                                                                            Total
                   Gross                           Initial Costs                 Costs       Cumulative   Remaining     Current
                   Acres    Purchase/ --------------------------------------  Capitalized     Costs of     Costs of    Year Gain
Parcel Location: Purchased   Sales      Original   Acquisition     Total     Subsequent to    Property    Parcels at    On Sale
  #      County   /(Sold)     Date        Costs       Costs        Costs      Acquisition       Sold       12/31/99    Recognized
- ------ --------- --------- ---------- ------------ ------------ ------------ -------------- ------------ ------------ ------------
<S>    <C>        <C>       <C>        <C>          <C>          <C>          <C>            <C>          <C>           <C>
  Subtotal                             15,597,338    1,106,011   16,703,349      3,108,401    4,663,630   15,148,120    2,156,674

  13   LaSalle   352.7390  10/06/94     1,032,666       91,117    1,123,783         22,723    1,146,506         -            -
                 (10.0000) 07/27/98
                (342.7390) 08/31/98

  14   Kendall   134.7760  10/26/94     1,000,000       81,674    1,081,674          9,514       85,960    1,005,228       89,161
                 (10.6430) 05/21/99

  15   McHenry   169.5400  10/31/94     2,900,000       79,196    2,979,196        257,531         -       3,236,727         -

  16   McHenry   207.0754  11/30/94     1,760,256      101,388    1,861,644        250,139         -       2,111,783         -

  17   LaSalle   236.4400  12/07/94     1,060,286       74,735    1,135,021         37,939         -       1,172,960         -

  18   Kendall   386.9900  11/02/95       934,993      126,329    1,061,322            501    1,061,823         -            -
                (386.9900) 08/31/98
                                      ------------ ------------ ------------ -------------- ------------ ------------ ------------
                                      $24,285,539    1,660,450   25,945,989      3,686,748    6,957,919   22,674,818    2,245,835
                                      ============ ============ ============ ============== ============ ============ ============


</TABLE>

















                                                              -28-


                                     -28-



                           INLAND CAPITAL FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(4) Investment Properties (continued)

(a) Included in the purchase of Parcel 10 was a house and several outbuildings,
    located on approximately seven acres, which was sold on April 21, 1995.

(b) The aggregate cost of real  estate  owned  at December 31, 1999 for Federal
    income tax purposes was approximately $22,675,000 (unaudited).

(c) Reconciliation of real estate owned:

                                                 1999          1998
                                                 ----          ----
    Balance at January 1,................... $24,946,536    28,301,315
    Additions during year...................     330,834       254,963
                                             ------------  ------------
                                              25,277,370    28,556,278
    Sales during year.......................   2,602,552     3,609,742
                                             ------------  ------------
    Balance at December 31,................. $22,674,818    24,946,536
                                             ============  ============


(5) Farm Rental Income

The Partnership has determined that all leases relating to the farm parcels are
operating leases. Accordingly, rental income is reported when earned.

As of December 31, 1999, the Partnership  had farm leases of generally one year
in duration, for approximately  2,058  acres  of  the approximately 2,209 acres
owned.


(6) Mortgage Loans Receivable

As a result of the sale of the remaining acres of Parcel 6 for a sales price of
$1,125,000 on July 7, 1998, the Partnership received a mortgage loan receivable
of $1,125,000 and recorded a  deferred  gain  on  sale of $7,889.  The deferred
gain will be recognized over the  life  of the related mortgage loan receivable
as principal payments are received, of  which  $5,084 has been recognized as of
December 31,  1999.    Of  the  $1,125,000  mortgage  loan receivable received,
$725,000 accrued interest at 9% per  annum  and had a maturity date of November
30, 1998 (extended from September 30, 1998). On November 30, 1998, the $725,000
principal payment was received. The  remaining  $400,000 accrues interest at 9%
per annum and has a maturity date  of  July  7, 2001, at which time all accrued
interest, as well as  principal,  is  due.    As  of December 31, 1999, accrued
interest totaled $80,744.

As of December 31, 1999, the fair  market value of the mortgage loan receivable
approximated its carrying value.


                                     -29-



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1999.



                                   PART III


Item 10.  Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed  to  acquire,  own  and operate real properties.
The General Partner is a wholly-owned subsidiary  of The Inland Group, Inc.  In
1990, Inland Real Estate Investment  Corporation became the replacement General
Partner for an additional 301  privately-owned real estate limited partnerships
syndicated by Affiliates.    The  General  Partner  has  responsibility for all
aspects of the  Partnership's  operations.    The  relationship  of the General
Partner  to  its  Affiliates  is  described  under  the  caption  "Conflicts of
Interest" at pages 11 to 13 of  the  Prospectus, a copy of which description is
hereby incorporated herein by reference.


Officers and Directors

The officers, directors, and key  employees  of  The Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                               Functional Title

  Daniel L. Goodwin....... Chairman and Chief Executive Officer
  Robert H. Baum.......... Executive Vice President-General Counsel
  G. Joseph Cosenza....... Senior Vice President-Acquisitions
  Robert D. Parks......... Senior Vice President-Investments
  Brenda G. Gujral........ President and Chief Operating Officer-IREIC
  Catherine L. Lynch...... Treasurer
  Roberta S. Matlin....... Assistant Vice President-Investments
  Mark Zalatoris.......... Assistant Vice President-Due Diligence
  Patricia A. DelRosso.... Vice President-Asset Management
  Kelly Tucek............. Assistant Vice President-Partnership Accounting
  Venton J. Carlston...... Assistant Controller












                                     -30-



    DANIEL L. GOODWIN (age 56)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 30 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the  National Association of Realtors.  He
has developed thousands of housing units  in the Midwest, New England, Florida,
and the Southwest.   He  is  also  the  author  of a nationally recognized real
estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for  six  years.    He  is  an  advisor  for  the  Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of  the  National  Multi-Housing  Council.   He was appointed
Chairman of the Housing Production  Committee for the Illinois State Affordable
Housing Conference by former Governor Edgar.  He also served as a member of the
Cook County Commissioner's Economic  Housing  Development Committee, and he was
the Chairman of the  DuPage  County  Affordable  Housing  Task Force.  The 1992
Catholic  Charities  Award  was  presented  to  Mr.  Goodwin  for  his  work in
addressing affordable housing needs.   The  City  of Hope designated him as the
Man of the Year for the Illinois  construction industry.  In 1989,  the Chicago
Metropolitan  Coalition  on  Aging  presented  Mr.  Goodwin  with  an  award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Mr. Goodwin also  serves  as Chairman of New Directions Housing
Corporation, a provider of affordable housing.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five  years  in  the  Chicago  Public  Schools.    His commitment to
education has continued through his  work  with  the BBF Family Services' Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted  a  program to educate disabled students
about the workplace.  Most  of  those  original students are employed at Inland
today, and Inland continues as one of  the largest employers of the disabled in
DuPage County.  Mr. Goodwin has served as a member of the Board of Governors of
Illinois State Colleges and Universities, and  he is currently Vice Chairman of
the Board of Trustees of  Benedictine  University.   Since January 1996, he has
been Chairman of the Northeastern Illinois University Board of Trustees.


                                     -31-



In 1988 Mr. Goodwin received the Outstanding Business Leader Award from the Oak
Brook Jaycees and in March 1994  he  won  the Excellence in Business Award from
the DuPage Area Association of Business  and Industry.  Additionally, he was by
Little Friends on May  17,  1995  for  rescuing their Parent-Handicapped Infant
Program.  He was the  recipient  of  the  1995  March of Dimes Life Achievement
Award and was recently recognized as  the  1998 Corporate Leader of the Year by
the Oak Brook  Area  Association  of  Commerce  and  Industry.   The Ray Graham
Association for  People  with  Disabilities  honored  Mr.  Goodwin  as the 1999
Employer of the Year.   Also,  in  1999,  the YWCA DuPage District bestowed the
Corporate  Recognition  Award   for   Inland's   policies  and  practices  that
demonstrate a commitment to the  advancement  of  women  in the workplace.  For
many years, he  has  been  Chairman  of  the  National  Football League Players
Association Mackey Awards for the benefit  of inner-city youth and he served as
the  recent  Chairman  of  the   Speakers   Club   of  the  Illinois  House  of
Representatives.

    ROBERT H. BAUM (age  55)  has  been  with  The  Inland  Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as liaison with outside counsel.  Mr. Baum has served as
a member  of  the  North  American  Securities  Administrators Association Real
Estate Advisory Committee and as a  member of the Securities Advisory Committee
to the Secretary  of  State  of  Illinois.    He  is  a  member of the American
Corporation Counsel Association and  has  also  been  a  guest lecturer for the
Illinois State Bar Association.   Mr. Baum has been admitted to practice before
the Supreme Court of the United States,  as well as the bars of several federal
courts of appeals and federal district courts and the State of Illinois. He has
served as a director of American  National  Bank of DuPage and currently serves
as a director of Westbank.  Mr. Baum  also is a member of the Governing Council
of Wellness House, a  charitable  organization  that provides emotional support
for cancer patients and their families.

    G. JOSEPH COSENZA (age 55)  has  been  with  The Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Cosenza
is a Director  and  Vice  Chairman  of  The  Inland  Group,  Inc. and oversees,
coordinates and directs Inland's  many  enterprises.   In addition, Mr. Cosenza
immediately supervises  a  staff  of  twelve  persons  who  engage  in property
acquisition.  Mr. Cosenza has been  a  consultant to other real estate entities
and lending institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught in the LaGrange  Illinois  School  District  and  from  1968 to 1972, he
served as Assistant  Principal  and  taught  in  the  Wheeling, Illinois School
District.  Mr. Cosenza has been a licensed real estate broker since 1968 and an
active member of various national and local real estate associations, including
the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.  He  is  presently  a  Director  on  the Board of Westbank in
Westchester and Hillside, Illinois.


                                     -32-



    ROBERT D. PARKS (age 55)  is a Director of The Inland Group, Inc.; Chairman
of  Inland  Real  Estate  Investment  Corporation;  President,  Chief Executive
Officer, Chief Operating Officer and  Affiliated Director of Inland Real Estate
Corporation, and Chairman, Chief  Executive  Officer and Affiliated Director of
Inland Retail Real Estate Trust, Inc.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations.

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the University  of  Chicago.    He is a member of the Real
Estate Investment Association and a member  of the National Association of Real
Estate Investment Trusts (NAREIT).

    BRENDA G. GUJRAL  (age  58)  is  President  and  Chief Operating Officer of
Inland Real Estate Investment  Corporation  (IREIC),  the parent company of the
Advisor.  She is  also  President  and  Chief  Operating Officer of the Dealer-
Manager, Inland Securities Corporation  (ISC),  a  member  firm of the National
Association of Securities Dealers (NASD).

Mrs. Gujral has overall responsibility  for  the operations of IREIC, including
the distribution  of  checks  to  over  50,000  investors,  review  of periodic
communications to those investors, the  filing  of quarterly and annual reports
for Inland's publicly registered  investment  programs  with the Securities and
Exchange Commission, compliance with other  SEC and NASD securities regulations
both for IREIC and ISC,  review  of  asset management activities, and marketing
and communications with  the  independent  broker/dealer firms selling Inland's
current and prior programs.  Mrs.  Gujral works with internal and outside legal
counsel in structuring and registering  the prospectuses for IREIC's investment
programs.

Mrs. Gujral has been with  Inland  for  18  years, becoming an officer in 1982.
Prior to joining  Inland,  she  worked  for  the  Land  Use Planning Commission
establishing an office in Portland,  Oregon,  to implement land use legislation
for that state.

She is a graduate of California State  University.   She holds Series 7, 22, 39
and 63 licenses from the NASD  and  is  a member of the National Association of
Real Estate Investment Trusts (NAREIT)  and  the National Association of Female
Executives.

    CATHERINE L. LYNCH (age 41) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants  and  the  Illinois CPA
Society.  She is registered with the National Association of Securities Dealers
as a Financial Operations Principal.




                                     -33-



    ROBERTA S. MATLIN (age 55)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  She is  a  Director  of  Inland  Real Estate Investment Corporation,
Inland Securities Corporation, and  Inland  Real Estate Advisory Services, Inc.
As Senior  Vice  President-Investments,  she  directs  the  day-to-day internal
operations of the General Partner.    Ms.  Matlin received her B.A. degree from
the University of Illinois.  She is registered with the National Association of
Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 42) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved with limited partnership asset management, especially with
regard to financing activities.  Mr.  Zalatoris is a graduate of the University
of Illinois where he  received  a  Bachelors  degree  in  Finance and a Masters
degree in Accounting and Taxation.    He  is  a Certified Public Accountant and
holds a General Securities License with Inland Securities Corporation.

    PATRICIA A. DELROSSO (age 47) joined  Inland  in 1985.  Ms. DelRosso serves
as Senior Vice President of  Inland  Real  Estate Investment Corporation in the
area of Asset Management.    As  head  of  the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.  Ms. DelRosso received her Bachelor's degree from George Washington
University and her Master's from Virginia  Tech  University.  Ms. DelRosso is a
licensed real estate  broker,  NASD  registered securities sales representative
and is a member of the Urban Land Institute.

    KELLY TUCEK (age  37)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    VENTON J. CARLSTON (age 42)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the Illinois CPA  Society.   He is registered with the National
Association of Securities Dealers, Inc. as a Financial Operations Principal.











                                     -34-



Item 11.  Executive Compensation

The General Partner is entitled to receive a share of cash distributions of Net
Sales Proceeds based  upon  both  an  aggregate  overall  return to the Limited
Partners and a separate return with respect to each parcel of land purchased by
the Partnership as described under the caption "Cash Distributions" and a share
of profits or losses as described  under  the caption "Allocation of Profits or
Losses" at pages 41-42 of  the  Prospectus,  and  at  pages A-10 to A-11 of the
Partnership Agreement, included as  an  exhibit  to  the  Prospectus, a copy of
which descriptions is incorporated herein by reference.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" at pages  14-16 and "Conflicts of Interest" at
pages 16-18 of the Prospectus,  and  at  pages  A-13 to A-22 of the Partnership
Agreement,  included  as  an  exhibit  to  the  Prospectus,  a  copy  of  which
descriptions is  incorporated  herein  by  reference.  The  relationship of the
General Partner (and its directors and officers) to its Affiliates is set forth
above in Item 10.

The General Partner and its  Affiliates  may  be reimbursed for its expenses or
out-of-pocket costs relating to  the  administration  of the Partnership. As of
December 31, 1999, such costs were $50,735, of which $878 was unpaid.

The General Partner is entitled to  receive Asset Management Fees equal to one-
quarter of 1% of  the  original  cost  to  the  Partnership of undeveloped land
annually, limited to a cumulative total over  the life of the Partnership of 2%
of the land's original cost to the Partnership. For the year ended December 31,
1999, the Partnership incurred $50,421  in  Asset  Management Fees, of which $0
was unpaid.

An Affiliate of the General  Partner  performed sales marketing and advertising
services for the Partnership and  was  reimbursed  (as set forth under terms of
the Partnership Agreement) for direct  costs.  For  the year ended December 31,
1999, such costs were $(2,259), of which $0 was unpaid.

An Affiliate of  the  General  Partner  performed  property upgrades, rezoning,
annexation and other activities  to  prepare the Partnership's land investments
for sale and  was  reimbursed  (as  set  forth  under  terms of the Partnership
Agreement) for salaries and direct costs. For the year ended December 31, 1999,
the Partnership incurred $100,516 of  such  costs,  of which $26,819 is unpaid,
and are included in investment properties.















                                     -35-



Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) No person or group is  known  by  the  Partnership to own beneficially more
    than 5% of the outstanding Units of the Partnership.

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1999:

                                 Amount and Nature
                                  of Beneficial             Percent
      Title of Class                Ownership               of Class
      --------------             ----------------        --------------
      Limited Partnership        11.09 Units directly    Less than 1/2%
       Units

    No officer or director of the  General Partner of the Partnership possesses
    a right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its  officers  and directors as set forth above in
    Item 10.

(c) There exists no arrangement,  known  to  the  Partnership, the operation of
    which may, at a  subsequent  date,  result  in  a  change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above. Reference is  made  to  Note 3 of the Notes to Financial
Statements (Item 8 of  this  Annual  Report)  for information regarding related
party transactions.























                                     -36-



                                    PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) The financial statements listed  in  the  index  at  page 13 of this Annual
    Report are filed as part of this Annual Report.

(b) Exhibits. The following exhibits are filed as part of this Report:

    23   Consent of Independent Accountants

    27   Financial Data Schedule

    The following exhibits are incorporated herein by reference:

    3 Amended and Restated Agreement  of Limited Partnership, included in Post-
    Effective Amendment #3 dated February  16,  1993,  and  as Exhibit A of the
    Prospectus dated December 13, 1991,  as  amended, is incorporated herein by
    reference thereto.

    28 Prospectus, to Form S-11  Registration  Statement, File No. 33-42245, as
    filed with Securities  and  Exchange  Commission  on  December 13, 1991, as
    supplemented to date, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information  is  presented  in  the  financial statements or related
    notes.

(d) Reports on Form 8-K:

    Report on Form 8-K dated January 26, 2000
    Item 4. Changes in Registrant's Certifying Accountant



No Annual Report or proxy  material  for  the  year  1999  has been sent to the
Partners of the Partnership.  An  Annual  Report  will  be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.















                                     -37-



                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND CAPITAL FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 2000

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 2000

                                  /s/ Patricia A. DelRosso

                            By:   Patricia A. DelRosso
                                  Senior Vice President
                            Date: March 22, 2000

                                  /s/ Kelly Tucek

                            By:   Kelly Tucek
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 22, 2000

                                  /s/ Daniel L. Goodwin

                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 22, 2000

                                  /s/ Robert H. Baum

                            By:   Robert H. Baum
                                  Director
                            Date: March 22, 2000


                                     -38-


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          288022
<SECURITIES>                                         0
<RECEIVABLES>                                    82119
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                371978
<PP&E>                                        22674818
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                23494350
<CURRENT-LIABILITIES>                           230795
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    23260750
<TOTAL-LIABILITY-AND-EQUITY>                  23494350
<SALES>                                        4848387
<TOTAL-REVENUES>                               5264045
<CGS>                                          2602552
<TOTAL-COSTS>                                   133438
<OTHER-EXPENSES>                                128351
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                2399704
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            2399704
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   2399704
<EPS-BASIC>                                      66.11
<EPS-DILUTED>                                    66.11


</TABLE>







                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the  incorporation  in  the  1999  Form 10-K of our report
dated March 15, 1999  relating  to  the  financial statements of InLand Capital
Fund, L.P. as of December 31, 1998 and 1997, and for the years then ended.



                                   PricewaterhouseCoopers LLP



Chicago, Illinois
March 20, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission