AMERICAN BAR ASSOCIATION MEMBERS STATE STREET COLLECTIVE TR
10-Q, 1996-05-15
INVESTORS, NEC
Previous: GRAND CASINOS INC, 10-Q, 1996-05-15
Next: MEDAPHIS CORP, 10-Q, 1996-05-15




                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549



[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996

                                   OR

[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                              to


Commission file Nos.33-92120 AND 33-68730
                    ---------------------

        AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE TRUST
           (Exact name of registrant as specified in its charter)

  MASSACHUSETTS                        04-6691601
- - -------------------                    ---------------
(State or other jurisdiction of        (I.R.S. Employer
incorporation or organization)         Identification No.)

         225 FRANKLIN STREET, BOSTON, MASSACHUSETTS 02110
         ---------------------------------------------------
             (Address of principal executive offices)
                            (Zip Code)

                          (617) 985-3000
               ------------------------------------------
       (Registrant's telephone number, including area code)

                           NOT APPLICABLE
               ------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes  X     No
                               -----     ----- 
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

                               Not applicable.

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

                               Not applicable.

<PAGE>                              

                       AMERICAN BAR ASSOCIATION MEMBERS/
                         STATE STREET COLLECTIVE TRUST

                                   FORM 10-Q

                                     INDEX



                                                          Page No.
                                                          --------
PART I.  FINANCIAL INFORMATION

     Item 1.Financial Statements (Unaudited)

     Aggressive Equity Fund
           Statement of Assets and Liabilities................. 1
           Statement of Operations............................. 2
           Statement of Changes in Net Assets...................3
           Per-Unit Data and Ratios.............................4

     Balanced Fund
           Statement of Assets and Liabilities................. 5
           Statement of Operations............................. 6
           Statement of Changes in Net Assets...................7
           Per-Unit Data and Ratios.............................8

     Growth Equity Fund
           Statement of Assets and Liabilities................. 9
           Statement of Operations............................ 10
           Statement of Changes in Net Assets..................11
           Per-Unit Data and Ratios............................12

     Index Equity Fund
           Statement of Assets and Liabilities................ 13
           Statement of Operations............................ 14
           Statement of Changes in Net Assets..................15
           Per-Unit Data and Ratios............................16

     Intermediate Bond Fund
           Statement of Assets and Liabilities................ 17
           Statement of Operations............................ 18
           Statement of Changes in Net Assets..................19
           Per-Unit Data and Ratios............................20

<PAGE>

     International Equity Fund
           Statement of Assets and Liabilities................ 21
           Statement of Operations............................ 22
           Statement of Changes in Net Assets..................23
           Per-Unit Data and Ratios............................24

     Stable Asset Return Fund
           Statement of Assets and Liabilities................ 25
           Statement of Operations............................ 26
           Statement of Changes in Net Assets..................27
           Per-Unit Data and Ratios............................28

     Value Equity Fund
           Statement of Assets and Liabilities................ 29
           Statement of Operations............................ 30
           Statement of Changes in Net Assets..................31
           Per-Unit Data and Ratios............................32

     Structured Portfolio Service - Conservative Portfolio
           Statement of Assets and Liabilities................ 33
           Statement of Operations............................ 34
           Statement of Changes in Net Assets..................35
           Per-Unit Data and Ratios............................36

     Structured Portfolio Service - Moderate Portfolio
           Statement of Assets and Liabilities................ 37
           Statement of Operations............................ 38
           Statement of Changes in Net Assets..................39
           Per-Unit Data and Ratios............................40

     Structured Portfolio Service - Aggressive Portfolio
           Statement of Assets and Liabilities................ 41
           Statement of Operations............................ 42
           Statement of Changes in Net Assets..................43
           Per-Unit Data and Ratios............................44

     Item 2.Management's Discussion and Analysis of Financial
             Condition and Results of Operations...............45

PART II.  OTHER INFORMATION

     Item 1.Legal Proceedings..................................46

     Item 2.Changes in Securities..............................46

     Item 3.Defaults Upon Senior Securities....................46

     Item 4.Submission of Matters to a Vote of Security Holders

     Item 5.Other Information..................................46

     Item 6.Exhibits and Reports on Form 8-K...................46

SIGNATURES.....................................................47

<PAGE>                              Page 1


ITEM 1. Financial Statements (Unaudited)


          American Bar Association Members/ State Street Collective Trust

                           Aggressive  Equity  Fund


                      Statement of Assets and Liabilities
                                   Unaudited

                                                        March  31,  1996
                                                        ---------------- 
ASSETS
Investments, at value (cost $183,343,453)...............    $232,707,885
Cash....................................................           3,685
Receivable  for  investments sold.......................       2,265,802
Receivable  for  fund  units sold.......................         748,658
Dividends  and  interest  receivable....................         159,186
Other  assets...........................................         240,193
                                                            ------------
     Total  assets......................................     236,125,409
                                                            ------------
Liabilities
Payable for investments purchased.......................       2,395,657
Payable for fund units purchased........................               0
Accrued expenses........................................         541,566
Other liabilities.......................................               0
                                                            ------------
     Total liabilities..................................       2,937,223
                                                            ------------   
Net Assets..............................................    $233,188,186
                                                            ============   
Net asset value, redemption price and offering price 
per unit of beneficial interest
($233,188,186/6,471,034  units  outstanding)............          $36.04
                                                            ============

<PAGE>                              Page 2


         American Bar Association Members/ State Street Collective Trust

                         Aggressive  Equity  Fund

                          Statement of Operations
                                Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------       

Investment income
     Dividend income....................................        $369,398
     Interest income....................................         170,275
                                                        ----------------
          Total investment income.......................         539,673

Expenses:
     Investment advisory fee............................        $252,684
     State  Street  Bank  &  Trust  Company - program  fee       212,054
     American  Bar  Retirement  Association - program  fee        31,169
     Trustee, management and administration fees........          44,853
     Other expenses and taxes...........................           7,276
     Amortization of Organization Expenses..............          20,146
                                                        ---------------- 
          Total expenses................................         568,182
                                                        ---------------- 
Net investment income (loss)............................         (28,509)
                                                        ----------------

Realized & Unrealized Gain (Loss) on Investments.
- - -------------------------------------------------
Net realized gain on investments sold...................       8,028,647
Unrealized appreciation of investments during the period       7,874,179
                                                        ---------------- 
     Net  gain  on  investments.........................      15,902,826
                                                        ---------------- 
     Net increase in net assets resulting from operations    $15,874,317
                                                        ================

<PAGE>                              Page 3

         American Bar Association Members/ State Street Collective Trust

                           Aggressive  Equity  Fund


                     Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
INCREASE IN NET ASSETS FROM:
Operations:
          Net investment income (loss)..................        ($28,509)
          Net realized gain on investments sold.........       8,028,647
          Unrealized appreciation of investments during        
          the period....................................       7,874,179
                                                        ---------------- 
          Net increase in net assets resulting from 
          operations....................................      15,874,317
                                                        ---------------- 

Participant transactions:
          Proceeds from sales of units..................       7,560,860
          Cost of units redeemed........................      (4,800,598)
                                                        -----------------    
          Net increase in net assets resulting from           
          participant transactions......................       2,760,262
                                                        ---------------- 
                    Total increase in net assets........      18,634,579

NET ASSETS:
          Beginning of period...........................     214,553,607
          End of period.................................    $233,188,186

Number of units:
          Outstanding-beginning of period...............       6,390,559
               Sold.....................................         218,361
               Redeemed.................................        (137,886)
                                                        -----------------
          Outstanding-end of period.....................       6,471,034
                                                        =================    

<PAGE>                              Page 4

         American Bar Association Members/ State Street Collective Trust

                           Aggressive  Equity  Fund


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout 
the period:                                              For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------    
Investment income.......................................           $0.08
Expenses................................................           (0.09)
                                                        ----------------- 
Net investment income (loss)............................           (0.01)
Net realized and unrealized gain on investments.........            2.46
                                                        ----------------- 
Net increase in unit value..............................            2.45
Net asset value at beginning of period..................           33.59
                                                        -----------------
Net assets value at end of period.......................          $36.04      
                                                        ================
Ratio of expenses to average assets*....................            1.03%   
Ratio of net investment income to average assets*......           (0.05%)
Portfolio turnover......................................              25%
Number of units outstanding at end of period(in thousands)          6,471

- - ----------------------------------------
*Annualized

<PAGE>                              Page 5


        American Bar Association Members/ State Street Collective Trust

                                 Balanced  Fund


                      Statement of Assets and Liabilities
                                   Unaudited


                                                        March  31,  1996
                                                        -----------------------
ASSETS
Investments, at value (cost $267,784,162)...............    $306,985,451
Cash....................................................           1,879
Receivable for investments sold.........................       7,718,842
Receivable for fund units sold..........................               0
Dividends and interest receivable.......................       1,338,925
Other assets............................................         287,526
                                                        ---------------- 
     Total  assets......................................     316,332,623
                                                        ---------------- 

LIABILITIES
Payable for investments purchased.......................      40,821,639
Payable for fund units purchased........................          39,773
Accrued expenses........................................         366,932
Other liabilities.......................................           5,716
                                                        ---------------- 
     Total liabilities..................................      41,234,060
                                                        ---------------- 

Net Assets..............................................    $275,098,563
                                                        ================ 

Net asset value, redemption price and offering price
 per unit of beneficial interest
($275,098,563/8,334,802 units outstanding)...........             $33.01
                                                        ================

<PAGE>                              Page 6



         American Bar Association Members/ State Street Collective Trust

                                 Balanced Fund


                            Statement of Operations
                                   Unaudited
 
                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 

Investment income
     Dividend income....................................        $791,686
     Interest income....................................       1,713,434
                                                        ---------------
          Total investment income.......................       2,505,120

Expenses:
     Investment  advisory fee...........................        $255,523
     State Street Bank & Trust Company - program  fee...         260,138
     American Bar Retirement Association - program fee..          38,233
     Trustee, management and administration fees........          55,026
     Other expenses and taxes...........................          13,158
     Amortization of Organization Expenses..............          23,062
                                                        ---------------- 
          Total expenses................................         645,140
                                                        ----------------
Net investment income...................................       1,859,980
                                                        ---------------- 

REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS.
Net realized gain on investments sold...................       4,579,968
Unrealized appreciation of investments during the period       1,910,806
                                                        ----------------    
     Net gain on investments............................       6,490,774
                                                        ---------------- 
     Net increase in net assets resulting from operations     $8,350,754
                                                        ================

<PAGE>                              Page 7


         American Bar Association Members/ State Street Collective Trust

                                 Balanced  Fund


                     Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------------
INCREASE IN NET ASSETS FROM:
Operations:
          Net investment income.........................      $1,859,980
          Net realized gain on investments sold.........       4,579,968
          Unrealized appreciation of investments during
          the period....................................       1,910,806
                                                        ---------------- 
          Net increase in net assets resulting from 
          operations....................................       8,350,754
                                                        ----------------

Participant transactions:
          Proceeds from sale of units...................       6,751,368
          Cost of units redeemed........................      (4,481,971)
                                                        -----------------
          Net increase in net assets resulting from 
          participant transactions......................       2,269,397
                                                        ---------------- 
                    Total increase in net assets........      10,620,151

NET ASSETS:
          Beginning of period...........................     264,478,412
          End of period.................................    $275,098,563

Number of units:
          Outstanding-beginning of period...............       8,264,600
               Sold.....................................         206,949
               Redeemed.................................        (136,747)
                                                        -----------------
          Outstanding-end of period.....................       8,334,802
                                                        ================= 

<PAGE>                              Page 8

         American Bar Association Members/ State Street Collective Trust

                                Balanced  Fund


                           Per-Unit Data and Ratios
                                  Unaudited

Selected data for a unit outstanding throughout 
the period:                                               For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Investment income.......................................           $0.30
Expenses................................................           (0.08)
                                                        -----------------
Net investment income...................................            0.22
Net realized and unrealized gain on investments.........            0.79
                                                        -----------------
Net increase in unit value..............................            1.01
Net asset value at beginning of period..................           32.00
                                                        ----------------- 
Net assets value at end of period.......................          $33.01
                                                        =================      
Ratio of expenses to average net assets*................            0.95%
Ratio of net investment income to average assets*.......            2.75%
Portfolio turnover......................................              69%
Number of units outstanding at end of period(in thousands)          8,335

- - ----------------------------------------
*Annualized

<PAGE>                              Page 9


         American Bar Association Members/ State Street Collective Trust

                             Growth  Equity  Fund


                     Statement of Assets and Liabilities
                                   Unaudited

                                                        March  31,  1996
                                                        -----------------------
ASSETS
Investments, at value (cost $526,107,881)...............    $675,689,472
Cash....................................................          25,407
Receivable for investments sold.........................       4,824,664
Receivable for fund units sold..........................          49,567
Dividends and interest receivable.......................       1,182,184
Other  assets...........................................         662,588
                                                        ----------------
    Total  assets......................................     682,433,882
                                                        ---------------- 

Liabilities
Payable for investments purchased.......................       6,393,681
Payable for fund units purchased........................               0
Accrued expenses........................................         838,945
Other liabilities.......................................          10,182
                                                        ---------------- 
     Total liabilities..................................       7,242,808
                                                        ----------------

Net Assets..............................................    $675,191,074
                                                        ================ 

Net asset value, redemption price and offering price per 
unit of beneficial interest
( $675,191,074/2,777,538  units  outstanding)...........         $243.09
                                                        ================ 

<PAGE>                              Page 10



           American Bar Association Members/ State Street Collective Trust

                               Growth Equity Fund


                            Statement of Operations
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
Investment income
     Dividend income....................................      $4,907,679
     Interest income....................................         463,589
                                                        ----------------
          Total investment income.......................       5,371,268

Expenses:
     Investment  advisory fee...........................        $509,322
     State Street Bank  &  Trust Company - program   fee         632,489
     American  Bar  Retirement Association - program fee          92,958
     Trustee, management and administration fees........         133,777
     Other expenses and taxes...........................          27,162
     Amortization of Organization Expenses..............          42,325
                                                        ----------------
          Total expenses................................       1,438,033
                                                        ---------------- 
Net investment income...................................       3,933,235
                                                        ----------------

REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS.
Net realized gain on investments sold...................      22,699,846
Unrealized appreciation of investments during the period      11,750,876
                                                        ----------------
     Net gain on investments............................      34,450,722
                                                        ----------------    
     Net increase in net assets resulting from operations    $38,383,957
                                                        ================ 

<PAGE>                              Page 11


          American Bar Association Members/ State Street Collective Trust

                             Growth  Equity  Fund


                      Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
INCREASE IN NET ASSETS FROM:
Operations:
          Net investment income.........................      $3,933,235
          Net realized gain on investments sold.........      22,699,846
          Unrealized appreciation of investments during
          the period....................................      11,750,876
                                                        ---------------- 
          Net increase in net assets resulting from 
          operations....................................      38,383,957
                                                        ----------------

Participant transactions:
          Proceeds from sales of units..................      10,511,470
          Cost of units redeemed........................     (11,627,679)
                                                        -----------------    
          Net decrease in net asssets resulting from
          participant transactions......................      (1,116,209)
                                                        -----------------
                    Total increase in net assets........      37,267,748

NET ASSETS:
          Beginning of period...........................     637,923,327
          End of period.................................    $675,191,074

Number of units:
          Outstanding-beginning of period...............       2,781,981
               Sold.....................................          44,301
               Redeemed.................................         (48,744)
                                                        ----------------- 
          Outstanding-end of period.....................       2,777,538
                                                        ================= 
<PAGE>                              Page 12


            American Bar Association Members/ State Street Collective Trust

                              Growth  Equity  Fund


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:                                                   For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
Investment income.......................................           $1.94
Expenses................................................           (0.52)
                                                        -----------------
Net investment income...................................            1.42
Net realized and unrealized gain on investments.........          $12.35
                                                        ----------------- 
Net increase in unit value..............................           13.78
Net asset value at beginning of period..................          229.31
                                                        ----------------- 
Net assets value at end of period.......................         $243.09
                                                        ================= 
                                                                          
Ratio of expenses to average net assets*................            0.87% 
Ratio of net investment income to average assets*.......            2.39%
Portfolio turnover......................................              23%
Number of units outstanding at end of period(in thousands)          2,778

- - -----------------------------------------
*Annualized

<PAGE>                              Page 13


         American Bar Association Members/ State Street Collective Trust

                              Index  Equity  Fund


                       Statement of Assets and Liabilities
                                   Unaudited

                                                        March  31 ,  1996
                                                        ----------------------- 
ASSETS
Investments, at value (cost $53,152,264)................    $58,880,096
Cash....................................................         91,332
Receivable for investments sold.........................              0
Receivable for fund units sold..........................        129,353
Dividends and interest receivable.......................              0
Other assets............................................         49,472
                                                        --------------- 
     Total assets.......................................     59,150,253
                                                        --------------- 

LIABILITIES
Payable for investments purchased.......................        142,383
Payable for fund units purchased........................        165,147
Accrued expenses........................................         36,704
Other liabilities.......................................              0
                                                        ---------------    
     Total liabilities..................................        344,234
                                                        --------------- 
NET ASSETS..............................................    $58,806,019
                                                        =============== 

Net asset value, redemption price and offering price per
unit of beneficial interest
( $58,806,019/4,006,177 units outstanding).............         $14.68
                                                        =============== 


<PAGE>                              Page 14


          American Bar Association Members/ State Street Collective Trust

                              Index  Equity  Fund


                            Statement of Operations
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
Investment income
     Dividend income....................................        $53,412
     Interest income....................................              0
                                                        --------------- 
          Total investment income.......................         53,412

Expenses:
     Investment Advisory Fee............................             $0
     State Street Bank & Trust Company - program  fee...         51,814
     American Bar Retirement Association - program  fee.          7,615
     Trustee, management and administration fees........         26,134
     Other expenses and taxes...........................          5,976
     Amortization  of  Organization  expenses...........          1,405
                                                        ----------------
          Total expenses................................         92,944
                                                        ----------------    
Net investment income (loss)............................        (39,532)
                                                        ---------------- 

REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS.
Net  realized  gain  on  investments  sold..............        309,188
Unrealized appreciation of investments during the period      2,486,806
                                                        --------------- 
     Net  gain  on  investments.........................      2,795,994
                                                        --------------- 
     Net increase in net assets resulting from operations    $2,756,462
                                                        =============== 

<PAGE>                              Page 15



           American Bar Association Members/ State Street Collective Trust

                              Index  Equity  Fund


                       Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
INCREASE IN NET ASSETS FROM:
Operations:
          Net investment income(loss)...................       ($39,532)
          Net realized gain on investments sold.........        309,188
          Unrealized appreciation of investments during
          the period....................................       2,486,806
                                                        ---------------- 
          Net increase in net assets resulting from
          operations....................................       2,756,462
                                                        ---------------- 

Participant transactions:
          Proceeds from sales of units..................     10,784,200
          Cost of units redeemed........................     (2,662,717)
                                                        ---------------- 
          Net increase in net assets resulting from 
          participant transactions                            8,121,483
                                                        ---------------- 
                    Total increase in net assets........     10,877,945

Net Assets:
          Beginning of period...........................     47,928,074
          End of period.................................    $58,806,019

Number of units:
          Outstanding-beginning of period...............      3,437,843
               Sold.....................................        753,385
               Redeemed.................................       (185,051)
                                                        ----------------    
          Outstanding-end of period.....................      4,006,177
                                                        ================

<PAGE>                              Page 16


        American Bar Association Members/ State Street Collective Trust

                           Index  Equity  Fund


                        Per-Unit Data and Ratios
                                Unaudited

Selected data for a unit outstanding throughout
the period:
                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------------- 
Investment income.......................................          $0.01
Expenses................................................          (0.02)
                                                        ----------------  
Net investment income (loss)............................          (0.01)
Net realized and unrealized gain on investments.........           0.75
                                                        ---------------- 
Net increase in unit value..............................           0.74
Net asset value at beginning of period..................          13.94
                                                        ----------------       
Net assets value at end of period.......................         $14.68
                                                        ================       
Ratio of expenses to average net assets*................           0.69%   
Ratio of net investment income (loss) to average assets*          (0.29%) 
Portfolio turnover**....................................              5%
Number of units outstanding at end of period(in thousands)        4,006

- - -----------------------------------------
*Annualized
**Reflects purchases and sales of units of the collective investment funds
in which the Fund invests, rather than the turnover of the underlying
portfolio of such collective investment funds.


<PAGE>                              Page 17      


         American Bar Association Members/ State Street Collective Trust

                           Intermediate  Bond  Fund


                     Statement of Assets and Liabilities
                                 Unaudited

                                                        March  31,  1996
                                                    ---------------------------
ASSETS
Investments, at value (cost $45,219,163)................     $44,276,612
Cash....................................................               0
Receivable for investments sold.........................               0
Receivable for fund units sold..........................         308,214
Dividends and interest receivable.......................          82,607
Other  assets...........................................          37,016
                                                        ---------------- 
    Total  assets......................................      44,704,449
                                                        ---------------- 
LIABILITIES
Payable for investments purchased.......................         308,214
Payable for fund units purchased........................               0
Accrued expenses........................................          27,333
Other liabilities.......................................               0
                                                        ---------------- 
     Total liabilities..................................         335,547
                                                        ---------------- 

NET ASSETS..............................................     $44,368,902
                                                        ================ 

Net asset value, redemption price and offering price
per unit of beneficial interest
($44,368,902/4,353,562 units outstanding)...............          $10.19
                                                        ================ 


<PAGE>                              Page 18


         American Bar Association Members/ State Street Collective Trust

                           Intermediate  Bond  Fund


                           Statement of Operations
                                 Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Investment income
     Dividend income....................................        $227,111
     Interest income....................................               0
                                                        ---------------- 
          Total investment income.......................         227,111

Expenses:
     Investment advisory fee............................              $0
     State Street Bank & Trust Company - program  fee...          39,396
     American Bar Retirement Association - program  fee.           5,790
     Trustee, management and administration fees........             693
     Other expenses and tax.............................           7,874
     Amortization of Organization Expenses..............           1,045
                                                        ----------------
          Total expenses................................          54,798
                                                        ---------------- 
Net investment income...................................         172,313
                                                        ---------------- 
REALIZED & UNREALIZED GAIN (LOSS) ON INVESTMENTS.
Net realized loss on investments sold...................             (81)
Unrealized depreciation of investments during the period      (1,774,453)
                                                        -----------------    
     Net loss on investments............................      (1,774,534)
                                                        ----------------- 
     Net decrease in net assets resulting from operations    ($1,602,221)
                                                        ================= 

<PAGE>                              Page 19

         American Bar Association Members/ State Street Collective Trust

                            Intermediate  Bond  Fund


                       Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Increase in Net Assets From:
Operations:
          Net investment income.........................        $172,313
          Net realized loss on investments sold.........             (81)
          Unrealized depreciation of investments during
          the period....................................      (1,774,453)
                                                        -----------------
          Net decrease in net assets resulting from 
          operations....................................      (1,602,221)
                                                        ----------------- 
         
Participant transactions:
          Proceeds from sales of units..................      10,121,921
          Cost of units redeemed........................        (610,001)
                                                        ----------------- 
          Net increase in net assets resulting from
          participant transactions......................       9,511,920
                                                        ----------------- 
                    Total increase in net assets........       7,909,699

Net Assets:
          Beginning of period...........................      36,459,203
          End of period.................................     $44,368,902

Number of units:
          Outstanding-beginning of period...............       3,447,358
               Sold.....................................         965,229
               Redeemed.................................         (59,025)
                                                        ----------------- 
          Outstanding-end of period.....................       4,353,562
                                                        ================= 
<PAGE>                              Page 20

         American Bar Association Members/ State Street Collective Trust

                           Intermediate  Bond  Fund


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:                                                   For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Investment income.......................................           $0.06
Expenses................................................           -0.01
                                                        ----------------- 
Net investment income...................................            0.05
Net realized and unrealized loss on investments.........           -0.44
                                                        ----------------- 
Net decrease in unit value..............................           -0.39
Net asset value at beginning of period..................           10.58
                                                        ----------------- 

Net asset value at end of period.......................          $10.19 
                                                        =================  
Ratio of expenses to average net assets*................            0.53%
Ratio of net investment income to average assets*.......            1.68% 
Portfolio turnover**....................................               1%
Number of units outstanding at end of period(in thousands)          4,119

- - ----------------------------------------
*Annualized
**Reflects purchases and sales of shares of the registered investment
companies in which the Fund invests, rather than turnover of the underlying
portfolio of such registered investment companies.

<PAGE>                              Page 21

         American Bar Association Members/ State Street Collective Trust

                           International Equity Fund


                     Statement of Assets and Liabilities
                                   Unaudited

                                                        March  31,  1996
                                                        ---------------------- 
Assets
Investments, at value (cost $18,212,938)................    $19,036,491
Cash....................................................              0
Receivable  for  investments sold.......................              0
Receivable  for  fund  units sold.......................          8,731
Dividends  and  interest  receivable....................              0
Other  assets...........................................         14,501
                                                        --------------- 
     Total  assets......................................     19,059,723
                                                        ---------------

Liabilities
Payable for investments purchased.......................          8,731
Payable for fund units purchased........................              0
Accrued expenses........................................          9,838
Other liabilities.......................................              0
                                                        ---------------    
     Total liabilities..................................         18,569
                                                        ---------------
     
Net Assets..............................................    $19,041,154
                                                        ===============    

Net asset value, redemption price and offering price per
unit of beneficial interest
($19,041,154/1,172,550 units outstanding)...............         $16.24
                                                        ===============

<PAGE>                              Page 22


         American Bar Association Members/ State Street Collective Trust

                           International Equity Fund


                            Statement of Operations
                                  Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March  31, 1996
                                                        ------------------
Investment income
     Dividend income....................................             $0
     Interest income....................................              0
                                                        ----------------- 
          Total investment income.......................              0

Expenses:
     Investment Advisory Fee............................             $0
     State Street Bank & Trust Company - program  fee...        $14,634
     American Bar Retirement Association - program  fee.          2,326
     Trustee, management and administration fees........          3,125
     Other expenses and taxes...........................          1,960
     Amortization  of  Organization expenses............            501
                                                        -----------------
          Total expenses................................         22,546
                                                        ----------------- 
Net investment income (loss)............................        (22,546)
                                                        ----------------- 

Realized & Unrealized Gain (Loss) on Investments.
Net  realized  gain  on  investments sold...............         28,505
Unrealized appreciation of investments during the period        813,854
                                                        -----------------    
     Net  gain  on  investments.........................        842,359
                                                        ----------------- 
     Net increase in net assets resulting from operations      $819,813
                                                        ================= 


<PAGE>                              Page 23

         American Bar Association Members/ State Street Collective Trust

                           International Equity Fund


                       Statement of Changes in Net Assets
                                    Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March  31, 1996
                                                        ------------------ 
Increase in Net Assets From:
Operations:
          Net investment income(loss)...................       ($22,546)
          Net realized gain on investments sold.........         28,505
          Unrealized appreciation of investments during
          the period....................................        813,854
                                                        ---------------- 
          Net increase in net assets resulting from
          operations....................................        819,813
                                                        ---------------- 

Participant transactions:
          Proceeds from sales of units..................      8,582,886
          Cost of units redeemed........................     (1,210,860)
                                                        ---------------- 
          Net increase in net assets resulting from
          participant transactions......................      7,372,026
                                                        ---------------- 
                    Total increase in net assets........      8,191,839

Net Assets:
          Beginning of period...........................     10,849,315
          End of period.................................    $19,041,154

Number of units:
          Outstanding-beginning of period...............        705,954
               Sold.....................................        542,819
               Redeemed.................................        (76,223)
                                                        ----------------
          Outstanding-end of period.....................      1,172,550
                                                        ================ 

<PAGE>                              Page 24


         American Bar Association Members/ State Street Collective Trust

                           International Equity Fund


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:
                                                         For the period
                                                        January  1,  1996
                                                        to March  31, 1996
                                                        ------------------- 
Investment income.......................................          $0.00
Expenses................................................          (0.02)
Net investment income (loss)............................          (0.02)
Net realized and unrealized gain on investments.........           0.89
Net increase in unit value..............................           0.87
Net asset value at beginning of period..................          15.37

Net assets value at end of period.......................         $16.24         
                                                                                
Ratio of expenses to average net assets*................           0.59%
Ratio of net investment income (loss) to average assets*          (0.59%)      
Portfolio turnover**....................................              6%
Number of units outstanding at end of period(in thousands)         1,173

- - ----------------------------------------
*Annualized
**Reflects  purchases  and  sales  of  shares  of the registered investment
company in which the Fund invests, rather than the turnover of the underlying
portfolio of such registered investment company.

<PAGE>                              Page 25


      American  Bar  Association  Members / State  Street  Collective  Trust

                         Stable  Asset  Return  Fund


                    Statement  of  Assets  and  Liabilities
                                   Unaudited

                                                        March  31,  1996
                                                        ---------------------- 
Assets
Investments, at value (Cost $600,950,427)...............   $600,950,427
Interest Receivable ....................................      8,976,587
Receivable for fund units sold..........................              0
Other assets............................................        604,888
                                                        --------------- 
     Total  Assets......................................    610,531,902
                                                        --------------- 

Liabilities
Payable for units redeemed..............................        676,698
Accrued expenses........................................        499,011
                                                        ---------------
     Total Liabilities..................................      1,175,709
                                                        ---------------    
Net  Assets.............................................   $609,356,193
                                                        =============== 

Net asset value, redemption price and offering price per
unit of beneficial interest
($609,356,193/609,356,193 units outstanding)............          $1.00
                                                        ===============    

<PAGE>                              Page 26


      American  Bar  Association  Members / State  Street  Collective  Trust

                          Stable  Asset  Return  Fund


                          Statement  of  Operations
                                   Unaudited

                                                        For  the  period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Interest  income........................................     $8,976,587
                                                        --------------- 
Expenses:
     State Street Bank & Trust Company - program  fee...        594,225
     American Bar Retirement Association - program  fee.         87,337
     Trustee,  management  and  administration fees.....        308,964
     Other expenses and taxes...........................         17,612
     Amortization of Organization expenses..............         32,680
                                                        --------------- 
          Total  Expenses...............................      1,040,817
                                                        --------------- 
Net investment income...................................     $7,935,770
                                                        ---------------  


<PAGE>                              Page 27


      American  Bar  Association  Members / State  Street  Collective  Trust

                           Stable  Asset  Return  Fund


                     Statement  of  Changes  in  Net  Assets
                                    Unaudited

                                                        For  the  period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Increase in Net Assets From:
Operations:
          Net investment income and net increase in net
          assets resulting from operations..............     $7,935,770
                                                        ----------------    
          Distributions from net investment income......     (7,935,770)
                                                        ----------------    

Participant transactions:
          Proceeds from sale of units...................     17,235,302
          Units issued in connection with reinvestment
          of net investment income......................      7,935,770
          Cost of units redeemed........................    (46,066,267)
                                                        ---------------- 
          Net decrease in net assets resulting from
          participant transactions......................    (20,895,195)
                                                        ---------------- 
                    Total decrease in net assets........    (20,895,195)
                                                        ----------------

Net Assets:
          Beginning of period...........................    630,251,388
          End of period.................................   $609,356,193
                                                        ================ 

<PAGE>                              Page 28

      American  Bar  Association  Members / State  Street  Collective  Trust

                         Stable  Asset  Return  Fund


                           Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:
                                                        For  the  period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 

Investment income.......................................         $0.015    
Expenses................................................         (0.002)
                                                        ----------------    
Net investment income...................................          0.013
Reinvestment  of  net  investment  income...............         (0.013)
                                                        ---------------- 
Net decrease in unit value..............................          0.000
Net asset value at beginning of period..................           1.00
                                                        ----------------
Net asset value at end of period........................          $1.00
                                                        ================ 
Ratio of expenses to average net assets*................           0.67%
Ratio of net investment income to average assets*.......           5.14%
Number of units outstanding at end of period(in thousands)       609,356

- - ----------------------------------------
* Annualized


<PAGE>                              Page 29




         American Bar Association Members/ State Street Collective Trust

                              Value  Equity  Fund


                     Statement of Assets and Liabilities
                                    Unaudited

                                                        March  31,  1996
                                                        ----------------------
Assets
Investments, at value (cost $29,373,934)................     $31,427,027
Cash....................................................             123
Receivable  for  investments sold.......................               0
Receivable  for  fund  units sold.......................         139,713
Dividends  and  interest  receivable....................          76,460
Other  assets...........................................          24,277
                                                        ----------------
     Total  assets......................................      31,667,600
                                                        ----------------
 
Liabilities
Payable for investments purchased.......................       1,033,863
Payable for fund units purchased........................               0
Accrued expenses........................................          35,706
Other liabilities.......................................               0
                                                        ---------------- 
     Total liabilities..................................       1,069,569
                                                        ---------------- 

Net Assets..............................................     $30,598,031
                                                        ================

Net asset value, redemption price and offering price per
unit of beneficial interest
( $30,598,031/2,254,609  units  outstanding)............          $13.57
                                                        ================ 

<PAGE>                              Page 30

      American Bar Association Members/ State Street Collective Trust

                              Value  Equity  Fund


                            Statement of Operations
                                  Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------------
Investment income
     Dividend income....................................        $126,378
     Interest income....................................          63,375
                                                        ----------------
          Total investment income.......................         189,753

Expenses:
     Investment  advisory fee...........................         $27,646
     State Street Bank  & Trust Company - program  fee..          24,895
     American Bar Retirement Association - program fee..           3,659
     Trustee, management and administration fees........           5,262
     Other  expenses  and taxes.........................           3,897
     Amortization  of  Organization Expenses............             639
                                                        ---------------- 
          Total expenses................................          65,998
                                                        ----------------    
Net investment income...................................         123,755
                                                        ---------------- 

Realized & Unrealized Gain (Loss) on Investments.
Net  realized  gain  on  investments sold...............          63,149
Unrealized  appreciation  of  investments  during 
     the period.........................................        1,036,703
                                                        -----------------       
     Net  gain  on  investments.........................        1,099,852
                                                        ----------------- 
     Net increase in net assets resulting from operations      $1,223,607
                                                        ================= 

<PAGE>                              Page 31


         American Bar Association Members/ State Street Collective Trust

                              Value  Equity  Fund


                       Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
Increase in Net Assets From:
Operations:
          Net investment income.........................        $123,755
          Net realized gain on investments sold.........          63,149
          Unrealized appreciation of investments during
          the period....................................       1,036,703
                                                        ---------------- 
          Net increase in net assets resulting from
          operations....................................       1,223,607
                                                        ----------------

Participant transactions:
          Proceeds from sales of units..................       9,836,587
          Cost of units redeemed........................      (1,080,113)
                                                         -----------------
          Net increase in net assets resulting from
          participant transactions......................       8,756,474
                                                        ------------------ 
                    Total increase in net assets........       9,980,081

Net Assets:
          Beginning of period...........................      20,617,950
          End of period.................................     $30,598,031

Number of units:
          Outstanding-beginning of period...............       1,594,367
               Sold.....................................         740,455
               Redeemed.................................         (80,213)
                                                        ----------------- 
          Outstanding-end of period.....................       2,254,609
                                                        ================= 

<PAGE>                              Page 32



         American Bar Association Members/ State Street Collective Trust

                              Value  Equity  Fund


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:                                                   For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 

Investment income.......................................           $0.10
Expenses................................................           (0.03)
                                                        -----------------    
Net investment income...................................            0.07
Net realized and unrealized gain on investments.........            0.57
                                                        ----------------- 
Net increase in unit value..............................            0.64
Net asset value at beginning of period..................           12.93
                                                        -----------------

Net assets value at end of period.......................          $13.57 
                                                        =================   
                                                                         
Ratio of expenses to average net assets*................            1.02%
Ratio of net investment income to average assets*.......            1.91%
Portfolio turnover......................................              39%
Number of units outstanding at end of period(in thousands)          2,255

- - ----------------------------------------
*Annualized


<PAGE>                              Page 33


         American Bar Association Members/ State Street Collective Trust

           Structured  Portfolio  Service  -  Conservative  Portfolio


                       Statement of Assets and Liabilities
                                    Unaudited

                                                        March  31,  1996
                                                        ---------------------- 
Assets
Investments, at value (cost $7,979,655).................     $8,200,096
Cash....................................................              0
Receivable for investments sold.........................         49,644
Receivable for fund units sold..........................          4,299
Dividends and interest receivable.......................              0
Other assets............................................              0
                                                        --------------- 
     Total assets.......................................      8,254,039
                                                        --------------- 

Liabilities
Payable for investments purchased.......................         53,943
Payable for fund units purchased........................              0
Accrued Expenses .......................................          1,037
Other liabilities.......................................              0
                                                        --------------- 
     Total liabilities..................................         54,980
                                                        --------------- 
Net Assets..............................................     $8,199,059
                                                        =============== 

Net asset value, redemption price and offering price per
unit of beneficial interest
($8,199,059/776,172  units outstanding).................         $10.56
                                                        =============== 

<PAGE>                              Page 34

         American Bar Association Members/ State Street Collective Trust

           Structured  Portfolio  Service  -  Conservative  Portfolio


                            Statement of Operations
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ---------------------- 
Investment income:
     Dividend income....................................             $0
     Interest income....................................              0
                                                        ---------------- 
          Total investment income.......................              0

Expenses:
     Investment advisory fee............................             $0
     State Street Bank & Trust Company-program fee......              0
     American Bar Retirement Association-program fee....              0
     Trustee, management and administration fees........              0
     Other  expenses  and taxes.........................              0
     Amortization  of  Organization expenses............          1,771
                                                        ----------------
          Total expenses................................          1,771
                                                        ---------------- 
Net investment income (loss)............................         (1,771)
                                                        ---------------- 

Realized & Unrealized Gain (Loss) on Investments.
Net realized gain on investments sold...................         38,100
Unrealized  appreciation  of  investments during the period      22,262
                                                        ----------------    

     Net gain on investment.............................         60,362
                                                        ----------------
     Net increase in net assets resulting from operations       $58,591
                                                        ================ 


<PAGE>                              Page 35

         American Bar Association Members/ State Street Collective Trust

           Structured  Portfolio  Service  -  Conservative  Portfolio


                        Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Increase in Net Assets From:
Operations:
          Net investment income (loss)..................        ($1,771)
          Net realized gain on investments sold.........         38,100
          Unrealized appreciation of investments during
          the period....................................         22,262
                                                        ---------------- 
          Net increase in net assets resulting from
          operations....................................         58,591
                                                        ---------------- 

Participant transactions:
          Proceeds from sales of units..................      3,285,538
          Cost of units redeemed........................       (517,150)
                                                        ---------------- 
          Net increase in net assets resulting from
          participant transactions......................      2,768,388
                                                        ----------------
                    Total increase in net assets........      2,826,979

Net Assets:
          Beginning of period...........................      5,372,080
          End of period.................................     $8,199,059

Number of units:
          Outstanding-beginning of period...............        513,200
               Sold.....................................        312,089
               Redeemed.................................        (49,117)
                                                        ----------------    
          Outstanding-end of period.....................        776,172
                                                        ================

<PAGE>                              Page 36


         American Bar Association Members/ State Street Collective Trust

           Structured  Portfolio  Service  -  Conservative  Portfolio


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout the
period:
                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------  

Investment income.......................................          $0.00
Expenses................................................           0.00
                                                        --------------- 
Net investment income...................................           0.00
Net realized and unrealized gain on investments.........           0.09
                                                        --------------- 
Net increase in unit value..............................           0.09
Net asset value at beginning of period..................          10.47
                                                        --------------- 

Net asset value at end of period........................         $10.56
                                                        ===============  
                                                                        
Ratio of expenses to average net assets*................           0.10%
Ratio of net investment income (loss) to average assets*         (0.10%)
Portfolio turnover**....................................           9.44%
Number of units outstanding at end of period(in thousands)          776

- - ----------------------------------------
*Annualized
**Reflects purchases  and  sales  of  units of the Funds in which the
Portfolio invests, rather than the portfolio turnover of such underlying Funds.

<PAGE>                              Page 37



           American Bar Association Members/ State Street Collective Trust

               Structured  Portfolio  Service  -  Moderate  Portfolio


                        Statement of Assets and Liabilities
                                     Unaudited

                                                        March  31,  1996
                                                        ----------------------
Assets
Investments, at value (cost $21,139,307)................    $21,975,614
Cash....................................................              0
Receivable for investments sold.........................        159,558
Receivable for fund units sold..........................         30,008
Dividends and interest receivable.......................              0
Other assets............................................              0
                                                        ---------------
     Total assets.......................................     22,165,180
                                                        --------------- 

Liabilities
Payable for investments purchased.......................        189,566
Payable for fund units purchased........................              0
Accrued Expenses .......................................          2,731
Other liabilities.......................................              0
                                                        ---------------
     Total liabilities..................................        192,297
                                                        --------------- 

Net Assets..............................................    $21,972,883
                                                        =============== 

Net asset value, redemption price and offering price per
unit of beneficial interest
($21,972,883/2,037,568  units outstanding)..............         $10.78
                                                        ===============

<PAGE>                              Page 38 


           American Bar Association Members/ State Street Collective Trust

             Structured  Portfolio  Service  -  Moderate  Portfolio


                             Statement of Operations
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Investment income
     Dividend income....................................             $0
     Interest income....................................              0
                                                        ----------------
          Total investment income.......................              0

Expenses:
     Investment advisory fee............................             $0
     State Street Bank & Trust Company-program fee......              0
     American Bar Retirement Association-program fee....              0
     Trustee, management and administration fees........              0
     Other  expenses  and taxes........................              0
     Amortization  of  Organization expenses............          4,536
                                                        ----------------    
          Total expenses................................          4,536
                                                        ---------------- 
Net investment income (loss)............................         (4,536)
                                                        ---------------- 

Realized & Unrealized Gain (Loss) on Investments.
Net realized gain on investments sold...................         57,796
Unrealized  appreciation  of  investments during the period     284,584
                                                        ---------------- 

     Net gain on investments............................        342,380
                                                        ---------------- 
     Net increase in net assets resulting from operations      $337,843
                                                        ================ 

<PAGE>                              Page 39


      American Bar Association Members/ State Street Collective Trust

         Structured  Portfolio  Service  -  Moderate  Portfolio


                       Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------
Increase in Net Assets From:
Operations:
          Net investment income (loss)..................        ($4,536)
          Net realized gain on investments sold.........         57,796
          Unrealized appreciation of investments during
          the period....................................        284,584
                                                        ---------------- 
          Net increase in net assets resulting from
          operations....................................        337,843
                                                        ----------------

Participant transactions:
          Proceeds from sale of units...................      9,630,259
          Cost of units redeemed........................       (374,207)
                                                        ---------------- 
          Net increase in net assets resulting from
          participant transactions......................      9,256,053
                                                        ----------------
                    Total increase in net assets........      9,593,896

Net Assets:
          Beginning of period...........................     12,378,987
          End of period.................................    $21,972,883

Number of units:
          Outstanding-beginning of period...............      1,173,969
               Sold.....................................        898,961
               Redeemed.................................        (35,362)
                                                        ---------------- 
          Outstanding-end of period.....................      2,037,568
                                                        ================ 

<PAGE>                              Page 40


         American Bar Association Members/ State Street Collective Trust

            Structured  Portfolio  Service  -  Moderate  Portfolio


                            Per-Unit Data and Ratios
                                   Unaudited

Selected data for a unit outstanding throughout
the period:
                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Investment income.......................................          $0.00
Expenses................................................           0.00
                                                        --------------- 
Net investment income...................................           0.00
Net realized and unrealized gain on investments.........           0.24
                                                        ---------------    
Net increase in unit value..............................           0.24
Net asset value at beginning of period..................          10.54
                                                        ---------------
Net asset value at end of period........................         $10.78
                                                        ===============        
                                                                               
Ratio of expenses to average net assets*................           0.10%  
Ratio of net investment income (loss) to average assets*         (0.10%) 
Portfolio turnover**....................................           4.34%
Number of units outstanding at end of period(in thousands)        2,038

- - -----------------------------------------
*Annualized
**Reflects  the  purchases  and  sales  of  units of the Funds in which the
Portfolio invests, rather than the turnover of such underlying Funds.


<PAGE>                              Page 41


         American Bar Association Members/ State Street Collective Trust

            Structured  Portfolio  Service  -  Aggressive  Portfolio


                       Statement of Assets and Liabilities
                                   Unaudited

                                                        March  31,  1996
                                                        ---------------------- 
Assets
Investments, at value (cost $13,939,996)................    $14,877,441
Cash....................................................              0
Receivable for investments sold.........................         84,628
Receivable for fund units sold..........................         75,163
Dividends and interest receivable.......................              0
Other assets............................................              0
                                                        --------------- 
     Total assets.......................................     15,037,232
                                                        --------------- 

Liabilities
Payable for investments purchased.......................        159,790
Payable for fund units purchased........................              0
Accrued Expenses .......................................          2,006
Other liabilities.......................................              0
                                                        --------------- 
     Total liabilities..................................        161,796
                                                        --------------- 

Net Assets..............................................    $14,875,436
                                                        =============== 

Net asset value, redemption price and offering price per
unit of beneficial interest
($14,875,436/1,350,171  units outstanding)..............         $11.02
                                                        =============== 


<PAGE>                              Page 42


         American Bar Association Members/ State Street Collective Trust

            Structured  Portfolio  Service  -  Aggressive  Portfolio


                            Statement of Operations
                                    Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------    
Investment income
     Dividend income....................................             $0
     Interest income....................................              0
                                                        ----------------    
          Total investment income.......................              0

Expenses:
     Investment advisory fee............................             $0
     State Street Bank & Trust Company-program fee......              0
     American Bar Retirement Association-program fee....              0
     Trustee, management and administration fees........              0
     Other  expenses  and taxes.........................              0
     Amortization  of  Organization expenses............          3,170
                                                        ---------------- 
          Total expenses................................          3,170
                                                        ---------------- 
Net investment income (loss)............................         (3,170)
                                                        ---------------- 

Realized & Unrealized Gain (Loss) on Investments.
Net realized gain on investments sold...................         50,232
Unrealized  appreciation  of  investments during the period     458,809
                                                        ---------------- 

     Net gain on investments............................        509,041
                                                        ----------------
     Net increase in net assets resulting from operations      $505,871
                                                        ================ 

<PAGE>                              Page 43


            American Bar Association Members/ State Street Collective Trust

               Structured  Portfolio  Service  -  Aggressive  Portfolio


                        Statement of Changes in Net Assets
                                   Unaudited

                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        ----------------- 
Increase in Net Assets From:
Operations:
          Net investment income(loss)...................        ($3,170)
          Net realized gain on investments sold.........         50,232
          Unrealized appreciation of investments during
          the period....................................        458,809
                                                        ----------------    
          Net increase in net assets resulting from
          operations....................................        505,871
                                                        ----------------

Participant transactions:
          Proceeds from sales of units..................      4,748,320
          Cost of units redeemed........................       (378,215)
                                                        ----------------
          Net increase in net assets resulting from 
          participant transactions......................      4,370,105
                                                        ----------------    
                    Total increase in net assets........      4,875,976

Net Assets:
          Beginning of period...........................      9,999,460
          End of period.................................    $14,875,436

Number of units:
          Outstanding-beginning of period...............        946,103
               Sold.....................................        439,044
               Redeemed.................................        (34,976)
                                                        ----------------
          Outstanding-end of period.....................      1,350,171
                                                        ================ 

<PAGE>                              Page 44

         American Bar Association Members/ State Street Collective Trust

            Structured  Portfolio  Service  -  Aggressive  Portfolio


                           Per-Unit Data and Ratios
                                    Unaudited               

Selected data for a unit outstanding throughout
the period:
                                                         For the period
                                                        January  1,  1996
                                                        to March 31, 1996
                                                        -----------------

Investment income.......................................          $0.00
Expenses................................................           0.00
                                                        ---------------- 
Net investment income...................................           0.00
Net realized and unrealized gain on investments.........           0.45
                                                        ----------------
Net increase in unit value..............................           0.45
Net asset value at beginning of period..................          10.57
                                                        ----------------    

Net asset value at end of period........................         $11.02 
                                                        ================    
                                                                               
Ratio of expenses to average net assets*.............             0.07%    
Ratio of net investment income (loss) to average assets*         (0.07%)   
Portfolio turnover**....................................           3.59%
Number of units outstanding at end of period(in thousands)         1,350

- - ------------------------------------------
*Annualized
**Reflects  the  purchases  and  sales  of  units of the Funds in which the
Portfolio invests, rather than the turnover of such underlying Funds.

<PAGE>                              Page 45

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
        OF OPERATIONS


AGGRESSIVE EQUITY FUND

   The  Aggressive  Equity  Fund  invests primarily in common stocks  and
equity-type  securities.  It may also  invest  in  preferred  stocks  and
convertible  debt   instruments   and  non-equity  securities,  including
investment  grade  bonds,  debentures   and  high  quality  money  market
instruments of the same types as those in  which  the Stable Asset Return
Fund  may  invest, when deemed appropriate by State Street  in  light  of
economic and  market  conditions.   The  Aggressive  Equity Fund seeks to
achieve,  over  an  extended  period  of  time,  total returns  that  are
comparable to or superior to those attained by the  broad measures of the
domestic  stock  market.   For  the  quarter  ended  March 31,  1996  the
Aggressive  Equity  Fund  experienced  a  total  return net  of  expenses
(including  a  trust  management fee, a program expense  fee,  investment
advisory fees, organizational  fees  and  maintenance  fees, collectively
"Expenses")  of  7.3%.   The Standard & Poors 500 Composite  Stock  Price
Index, an unmanaged index  that emphasizes large-capitalization companies
(the "S&P 500 Index"), produced a return of 5.4% for the same period. The
S&P  500 Index does not include  any  allowance  for  the  fees  that  an
investor would pay for investing in the stocks that comprise the index.

   The  first quarter of 1996 was the fifth consecutive quarter of strong
positive  equity  returns, despite an up-tick in long-term interest rates
and a correspondingly  weak bond market.  Record mutual fund inflows have
helped support the equity  market,  as has the continuing boom in mergers
and restructurings.

   The most heavily weighted sectors  in  the  Aggressive Equity Fund are
computers  and office equipment, banks, technology  and  consumer  goods.
Weaker areas  in  terms  of  return  in  the  portfolio included business
services, technology and finance-related holdings.


BALANCED FUND

   The  Balanced  Fund invests in publicly traded  common  stocks,  other
equity-type  securities,  long-term  debt  securities  (including  bonds,
notes, debentures  and  equipment  trust  certificates)  and money market
instruments.  The Balanced Fund seeks to achieve, over an extended period
of  time,  total  returns  comparable  to  or  superior to an appropriate
combination  of broad measures of the domestic stock  and  bond  markets.
For the quarter  ended  March  31,  1996, the Balanced Fund experienced a
total return, net of Expenses, of 3.1%.  For the same period, the S&P 500
Index produced a return of 5.4% and the  Lehman  Brothers  Aggregate Bond
Index, (the "LB Bond Index") a broad measure of the domestic bond market,
experienced a return of -1.8%.

   In  the  first  quarter  of 1996, the U.S. equity market continued  to
perform well.  However, last  year's  torrid  pace has slowed while daily
volatility  increased significantly.  Apparent strength  of  the  economy
reduced  the chances  of  the  Federal  Reserve  cutting  interest  rates
further, leading to bond weakness that persisted through the quarter.

   Some of  the  most  heavily  weighted  industry  sectors in the equity
portion of the portfolio were consumer goods, technology  and healthcare.
The  fixed  income  segment  was  heavily  invested  in  U.S. Treasuries,
mortgage-related issues and long-term corporate bonds.


GROWTH EQUITY FUND

   The  Growth Equity Fund invests primarily in common stocks  and  other
equity-type  securities issued by large, well-established companies.  The
Growth Equity  Fund  seeks to achieve long-term growth of capital through
increases in the value  of  the securities it holds and to realize income
principally from dividends on  such  securities.   The Growth Equity Fund
seeks to achieve, over an extended period of time, total returns that are
comparable  to  or superior to those attained by broad  measures  of  the
domestic stock market.   For the quarter ended March 31, 1996, the Growth
Equity Fund experienced a total return, net of Expenses, of 6.0%. The S&P
500 Index produced a return of 5.4% for the same period.

   The first quarter showed  continued  strength  in  the equity markets,
with growth, mid-cap and small-cap indices all returning  between  5% and
6.2% for the period.

   Some  of  the  most  heavily  weighted  industry sectors in the Growth
Equity Fund were consumer durables, technology  and  healthcare.   Weaker
areas  in  terms  of  return  were  communication services, utilities and
consumer non-durables.


INDEX EQUITY FUND

   The Index Equity Fund invests in common  stocks of U.S. companies that
are included in the Russell 3000 Index (the "Russell  Index"),  with  the
overall  objective of achieving long-term growth of capital.  The Russell
Index represents approximately 98% of the U.S. equity market based on the
market capitalization  of  the companies in the Russell Index.  The Index
Equity Fund invests in common  stocks  included  in  the Russell Index by
fully replicating the S&P 500 Index and the next largest  1,500 companies
and  by  using  sampling  techniques  to  track  the  performance of  the
remaining 1,000 companies.

   The  fund  produced  a  total return, net of Expenses, for  the  first
quarter of 1996 of 5.3%.  By  comparison,  the  Russell  Index produced a
return of 5.5% for the first quarter of 1996.


INTERMEDIATE BOND FUND

   The  Intermediate  Bond  Fund's investment objective is to  achieve  a
total return from current income  and  capital  appreciation by investing
primarily  in  a  diversified  portfolio of fixed-income  securities.   A
portion of the Intermediate Bond  Fund (approximately two-thirds) will be
actively managed, investing in fixed  income  securities with a portfolio
duration generally from 3 to 6 years.  The other portion of the Bond Fund
- - -- the index portion -- will be invested to replicate  the LB Bond Index,
which   is   composed  of  approximately  5,000  issues  of  fixed-income
securities, including  U.S.  Government  Obligations and investment grade
corporate bonds, each with an outstanding  market  value  of at least $25
million and remaining maturity of greater than one year.

   Until  the  Intermediate  Bond  Fund  reaches  its  minimum  level  of
contributions  to  be  invested  in  both  the actively managed and index
portion  of  the  fund  ($75  million  and  $200  million  respectively),
two-thirds  of  all  contributions will be invested in  the  PIMCO  Total
Return  Fund  and  the  remaining  one-third  will  be  invested  in  the
Stagecoach Inc. Bond Index Fund.

   For the quarter ended  March  31,  1996,  the  Intermediate  Bond Fund
experienced  a total return, net of Expenses, of -3.6%.  As a comparison,
the LB Bond Index  produced  a  return  for  the first quarter of 1996 of
- - -1.8%.  The bond market weakness reflects improving  employment,  vehicle
sales, and housing, along with inflation fears.


INTERNATIONAL EQUITY FUND

   The  International  Equity  Fund's  investment  objective  is  to seek
long-term  growth of capital through investing primarily in common stocks
of  established  non-U.S.  companies.   The  Fund  intends  to  diversify
investments  broadly  among countries of the Far East and Europe, as well
as in South Africa, Australia, Canada and other areas.  The International
Equity Fund will seek to  achieve, over an extended period of time, total
returns comparable to or superior  to broad measures of the international
(non-U.S.) stock market.

   Until  the International Equity Fund  reaches  its  minimum  level  of
contributions  to  meet  its investment objective, which State Street has
determined to be $25 million,  all  contributions will be invested in the
T. Rowe Price International Stock Fund.

   For the quarter ended March 31, 1996,  the  International  Equity Fund
experienced  a  total  return,  net of Expenses, of 5.6%.  For the  first
quarter  of  1996,  the total return  of  Morgan  Stanley  EAFE  (Europe,
Australia,  Far  East)  Index  was  2.6%.   The  non-U.S.  equity  market
performance  was hampered by the strengthening dollar.


STABLE ASSET RETURN FUND

   The Stable Asset Return Fund invests primarily in investment contracts
issued by insurance  companies,  funding  agreements  issued by insurance
companies, banks or other financial institutions or investment  contracts
or  longer-term  certificates  of  deposit issued by domestic and foreign
banks or trust companies.  The Stable  Asset  Return Fund also invests in
high quality money market instruments including obligations of the United
States  government,  notes,  bonds  and  similar  debt   instruments   of
corporations,   commercial   paper,  certificates  of  deposit  and  time
deposits, bankers' acceptances,  variable  and indexed interest notes and
repurchase agreements.

   For the quarter ended March 31, 1996, the  Stable  Asset Fund produced
an  average  yield,  net  of  Expenses,  of  5.26%.   As  a  standard  of
performance  measurement,  the  Donoghue  Money  Market  Fund "Tier  One"
average for the first quarter of 1996 was 4.91%.


VALUE EQUITY FUND

   The  Value Equity Fund seeks to outperform, over extended  periods  of
time, broad measures of the domestic stock market.  The Value Equity Fund
invests primarily in common stocks of companies that State Street and its
investment advisor consider undervalued.

   For  the   quarter  ended  March  31,  1996,  the  Value  Equity  Fund
experienced a total  return, net of Expenses, of 5.06%. The S&P 500 Index
produced a return of 5.4% for the first quarter. Equity markets continued
to deliver strong returns  in  the  first  quarter  of  1996 as investors
reacted  positively  to  signs  that corporate earnings could  rise  more
rapidly than had previously been anticipated.

   The most heavily weighted industry  sectors  in  the Value Equity Fund
were  finance, energy and consumer cyclical equities.   Weaker  areas  in
terms of  return  in  the  portfolio  were finance and technology related
holdings.


STRUCTURED PORTFOLIO SERVICE

   The Portfolios of the Structured Portfolio Service invest in the funds
described  above  according  to  conservative,  moderate  and  aggressive
portfolio allocations.  Funds in the Conservative Portfolio are allocated
as follows:  Stable  Asset  Return Fund, 30%; Intermediate Bond Fund 35%;
Value  Equity Fund, 7%; Growth  Equity  Fund, 7%; Index Equity Fund, 14%;
and International Equity  Fund,  7%.  Funds  in  the  Moderate  Portfolio
are  allocated  as  follows:  Stable Asset Return Fund, 10%; Intermediate
Bond  Fund, 30%; Value Equity Fund, 11%; Growth Equity Fund,  11%;  Index
Equity Fund,  23%; and  International   Equity   Fund, 15%.  Funds in the
Aggressive Portfolio are allocated as follows:  Intermediate  Bond  Fund,
15%;  Value  Equity Fund,  15%;  Growth   Equity  Fund, 15%; Index Equity
Fund, 30%; Aggressive Equity Fund, 5%; and International Equity Fund, 20%

   For the quarter ended March 31, 1996, the Structured Portfolio Service
experienced a total return  net of Expenses, of .95% for the Conservative
Portfolio, 2.24% for the Moderate Portfolio, and 4.14% for the Aggressive
Portfolio.

<PAGE>                              Page 46

PART II.  OTHER INFORMATION


   Item 1. Legal Proceedings

             None.

   Item 2. Changes in Securities

             None.

   Item 3. Defaults Upon Senior Securities

             None.

   Item 4. Submission of Matters to a Vote of Security Holders

             None.

   Item 5. Other Information

             Not applicable.

   Item 6. Exhibits and Reports on Form 8-K

             a. Exhibit No.               Description

                  27.1                    Financial Data Schedule-   
                                          Aggresive Equity Fund

                  27.2                    Financial Data Schedule-
                                          Balanced Fund
                  
                  27.3                    Financial Data Schedule-
                                          Growth Equity Fund

                  27.4                    Financial Data Schedule-
                                          Index Equity Fund
         
                  27.5                    Financial Data Schedule-
                                          Intermediate Bond Fund

                  27.6                    Financial Data Schedule-
                                          International Fund

                  27.7                    Financial Data Schedule-
                                          Stable Asset Return Fund

                  27.8                    Financial Data Schedule-
                                          Value Equity Fund

                  27.9                    Financial Data Schedule-
                                          Structured Portfolio Service
                                          Conservative Portfolio

                  27.10                   Financial Data Schedule-
                                          Structured Portfolio Service
                                          Moderate Portfolio

                  27.11                   Financial Data Schedule-
                                          Structured Portfolio Service
                                          Aggressive Portfolio
         

             b. Reports on Form 8-K                                            

<PAGE>                              Page 47


                                   SIGNATURES



Pursuant to the requirements  of  the  Securities  Exchange  Act  of  1934, the
registrant  has  duly  caused  this  report  to  be signed on its behalf by the
undersigned thereunto duly authorized.




                                      AMERICAN BAR ASSOCIATION MEMBERS/
                                         STATE STREET COLLECTIVE TRUST




 May 15, 1996                   By:  /S/ NANCY P. ANTIN
                                     ------------------------------  
                                      Nancy P. Antin
                                      Vice President and Chief Financial Officer


 May 15, 1996                   By:   /S/ JEREMIAH K. HOLLY
                                      ----------------------------- 
                                      Jeremiah K. Holly
                                      Treasurer and Chief Accounting Officer

                                          

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         AGGRESSIVE EQUITY FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                       183,343,453
<INVESTMENTS-AT-VALUE>                      232,707,885
<RECEIVABLES>                                 3,173,646
<ASSETS-OTHER>                                  240,193
<OTHER-ITEMS-ASSETS>                              3,685
<TOTAL-ASSETS>                              236,125,409
<PAYABLE-FOR-SECURITIES>                      2,395,657
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                       541,566
<TOTAL-LIABILITIES>                           2,937,223
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                233,188,186
<DIVIDEND-INCOME>                               369,398
<INTEREST-INCOME>                               170,275
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                  568,182
<NET-INVESTMENT-INCOME>                        (28,509)
<REALIZED-GAINS-CURRENT>                      8,028,647
<APPREC-INCREASE-CURRENT>                     7,874,179
<NET-CHANGE-FROM-OPS>                        15,874,317
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         218,361
<NUMBER-OF-SHARES-REDEEMED>                   (137,886)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                       18,634,579
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             33.59
<PER-SHARE-NII>                                  (0.01)
<PER-SHARE-GAIN-APPREC>                            2.46
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               36.04
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         BALANCED FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                       267,784,162
<INVESTMENTS-AT-VALUE>                      306,985,451
<RECEIVABLES>                                 9,057,767
<ASSETS-OTHER>                                  287,526
<OTHER-ITEMS-ASSETS>                              1,879
<TOTAL-ASSETS>                              316,332,623
<PAYABLE-FOR-SECURITIES>                     40,821,639
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                       412,421
<TOTAL-LIABILITIES>                          41,234,060
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                275,098,563
<DIVIDEND-INCOME>                               791,686
<INTEREST-INCOME>                             1,713,434
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                  645,140
<NET-INVESTMENT-INCOME>                       1,859,980
<REALIZED-GAINS-CURRENT>                      4,579,968
<APPREC-INCREASE-CURRENT>                     1,910,806
<NET-CHANGE-FROM-OPS>                         8,350,754
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         206,949
<NUMBER-OF-SHARES-REDEEMED>                   (136,747)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                       10,620,151
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             32.00
<PER-SHARE-NII>                                     .22
<PER-SHARE-GAIN-APPREC>                             .79
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               33.01
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         GROWTH EQUITY FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                       526,107,881
<INVESTMENTS-AT-VALUE>                      675,689,472
<RECEIVABLES>                                 6,056,415
<ASSETS-OTHER>                                  662,588
<OTHER-ITEMS-ASSETS>                             25,407
<TOTAL-ASSETS>                              682,433,882
<PAYABLE-FOR-SECURITIES>                      6,393,681
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                       849,127
<TOTAL-LIABILITIES>                           7,242,808
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                675,191,074
<DIVIDEND-INCOME>                             4,907,679
<INTEREST-INCOME>                               463,589
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                1,438,033
<NET-INVESTMENT-INCOME>                       3,933,235
<REALIZED-GAINS-CURRENT>                     22,699,846
<APPREC-INCREASE-CURRENT>                    11,750,876
<NET-CHANGE-FROM-OPS>                        38,383,957
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                          44,301
<NUMBER-OF-SHARES-REDEEMED>                    (48,744)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                       37,267,748
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                            229.31
<PER-SHARE-NII>                                    1.42
<PER-SHARE-GAIN-APPREC>                           12.35
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                              243.09
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         INDEX EQUITY FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        53,152,264
<INVESTMENTS-AT-VALUE>                       58,880,096
<RECEIVABLES>                                   129,353
<ASSETS-OTHER>                                   49,472
<OTHER-ITEMS-ASSETS>                             91,332
<TOTAL-ASSETS>                               59,150,253
<PAYABLE-FOR-SECURITIES>                        142,383
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                       201,851
<TOTAL-LIABILITIES>                             344,234
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 58,806,019
<DIVIDEND-INCOME>                                53,412
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                   92,944
<NET-INVESTMENT-INCOME>                        (39,532)
<REALIZED-GAINS-CURRENT>                        309,188
<APPREC-INCREASE-CURRENT>                     2,486,806
<NET-CHANGE-FROM-OPS>                         2,756,462
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         753,385
<NUMBER-OF-SHARES-REDEEMED>                   (185,051)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                       10,877,945
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             13.94
<PER-SHARE-NII>                                  (0.01)
<PER-SHARE-GAIN-APPREC>                            0.75
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               14.68
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         INTERMEDIATE BOND FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        49,219,163
<INVESTMENTS-AT-VALUE>                       44,276,612
<RECEIVABLES>                                   390,821
<ASSETS-OTHER>                                   37,016
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                               44,704,449
<PAYABLE-FOR-SECURITIES>                        308,214
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                             0
<TOTAL-LIABILITIES>                              27,333
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 44,368,902
<DIVIDEND-INCOME>                               227,111
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                   54,798
<NET-INVESTMENT-INCOME>                         172,313
<REALIZED-GAINS-CURRENT>                           (81)
<APPREC-INCREASE-CURRENT>                   (1,774,453)
<NET-CHANGE-FROM-OPS>                       (1,602,221)
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         965,229
<NUMBER-OF-SHARES-REDEEMED>                    (59,025)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        7,909,699
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             10.58
<PER-SHARE-NII>                                    0.05
<PER-SHARE-GAIN-APPREC>                          (0.44)
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               10.19
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         INTERNATIONAL EQUITY FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        18,212,938
<INVESTMENTS-AT-VALUE>                       19,036,491
<RECEIVABLES>                                     8,731
<ASSETS-OTHER>                                   14,501
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                               19,059,723
<PAYABLE-FOR-SECURITIES>                          8,731
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                         9,838
<TOTAL-LIABILITIES>                              18,569
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 19,041,154
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                   22,546
<NET-INVESTMENT-INCOME>                        (22,546)
<REALIZED-GAINS-CURRENT>                         28,505
<APPREC-INCREASE-CURRENT>                       813,854
<NET-CHANGE-FROM-OPS>                           819,813
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         542,819
<NUMBER-OF-SHARES-REDEEMED>                    (76,223)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        8,191,839
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             15.37
<PER-SHARE-NII>                                  (0.02)
<PER-SHARE-GAIN-APPREC>                            0.89
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               16.24
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         STABLE ASSET RETURN FUND
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                       600,950,427
<INVESTMENTS-AT-VALUE>                      600,950,427
<RECEIVABLES>                                 8,976,587
<ASSETS-OTHER>                                  604,888
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                              610,531,902
<PAYABLE-FOR-SECURITIES>                              0
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                     1,175,709
<TOTAL-LIABILITIES>                           1,175,709
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                609,356,193
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                             8,976,587
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                1,040,817
<NET-INVESTMENT-INCOME>                       7,935,770
<REALIZED-GAINS-CURRENT>                              0
<APPREC-INCREASE-CURRENT>                             0
<NET-CHANGE-FROM-OPS>                                 0
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                     7,935,770
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                      17,235,302
<NUMBER-OF-SHARES-REDEEMED>                (46,066,267)
<SHARES-REINVESTED>                           7,935,770
<NET-CHANGE-IN-ASSETS>                     (20,895,195)
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                              1.00
<PER-SHARE-NII>                                   0.013
<PER-SHARE-GAIN-APPREC>                               0
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                         0.013
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                                1.00
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         VALUE EQUITY FUND    
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        29,373,934
<INVESTMENTS-AT-VALUE>                       31,427,027
<RECEIVABLES>                                   216,173
<ASSETS-OTHER>                                   24,277
<OTHER-ITEMS-ASSETS>                                123
<TOTAL-ASSETS>                               31,667,600
<PAYABLE-FOR-SECURITIES>                      1,033,863
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                        35,706
<TOTAL-LIABILITIES>                           1,069,569
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 30,598,031
<DIVIDEND-INCOME>                               126,378
<INTEREST-INCOME>                                63,375
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                   65,998
<NET-INVESTMENT-INCOME>                         123,755
<REALIZED-GAINS-CURRENT>                         63,149
<APPREC-INCREASE-CURRENT>                     1,036,703
<NET-CHANGE-FROM-OPS>                         1,223,607
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         740,455
<NUMBER-OF-SHARES-REDEEMED>                    (80,213)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        9,980,081
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             12.93
<PER-SHARE-NII>                                    0.07
<PER-SHARE-GAIN-APPREC>                            0.57
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               13.57
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         STRUCTURED PORTFOLIO SERVICE-CONSERVATIVE
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                         7,979,655
<INVESTMENTS-AT-VALUE>                        8,200,096
<RECEIVABLES>                                    53,943
<ASSETS-OTHER>                                        0
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                                8,254,039
<PAYABLE-FOR-SECURITIES>                         53,943
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                         1,037
<TOTAL-LIABILITIES>                              54,980
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                  8,199,059
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                    1,771
<NET-INVESTMENT-INCOME>                         (1,771)
<REALIZED-GAINS-CURRENT>                         38,100
<APPREC-INCREASE-CURRENT>                        22,262
<NET-CHANGE-FROM-OPS>                            58,591
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         312,089
<NUMBER-OF-SHARES-REDEEMED>                    (49,117)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        2,826,976
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             10.47
<PER-SHARE-NII>                                    0.00 
<PER-SHARE-GAIN-APPREC>                            0.09
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               10.56
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         STRUCTURED PORTFOLIO SERVICE-MODERATE
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        21,139,307
<INVESTMENTS-AT-VALUE>                       21,975,614
<RECEIVABLES>                                   189,566
<ASSETS-OTHER>                                        0
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                               22,165,180
<PAYABLE-FOR-SECURITIES>                        189,566
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                         2,731
<TOTAL-LIABILITIES>                             192,297
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 21,972,883
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                    4,536
<NET-INVESTMENT-INCOME>                         (4,536)
<REALIZED-GAINS-CURRENT>                         57,796
<APPREC-INCREASE-CURRENT>                       284,584
<NET-CHANGE-FROM-OPS>                           337,843
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         898,961
<NUMBER-OF-SHARES-REDEEMED>                    (35,362)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        9,593,896
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             10.54
<PER-SHARE-NII>                                    0.00
<PER-SHARE-GAIN-APPREC>                            0.24
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               10.78
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>

<TABLE> <S> <C>

<ARTICLE>         6
<LEGEND>          
   This schedule contains summary financial information extracted from the 
   Statement of Assets and Liabilities, the Statement of Operations, the
   Statement of Changes in Net Assets and the Per Unit Data and Ratios
   contained in the Quarterly Report to which this schedule relates and is
   qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>             0000878375
<NAME>            AMERICAN BAR ASSOCIATION MEMBERS/STATE STREET COLLECTIVE
                  TRUST            
<SERIES>          
   <NUMBER>       0
   <NAME>         STRUCTURED PORTFOLIO SERVICE-AGGRESSIVE
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<INVESTMENTS-AT-COST>                        13,939,996
<INVESTMENTS-AT-VALUE>                       14,877,441
<RECEIVABLES>                                   159,791
<ASSETS-OTHER>                                        0
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                               15,037,232
<PAYABLE-FOR-SECURITIES>                        159,790
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                         2,006
<TOTAL-LIABILITIES>                             161,796
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                                 0
<SHARES-COMMON-PRIOR>                                 0
<ACCUMULATED-NII-CURRENT>                             0
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                              0
<NET-ASSETS>                                 14,875,436
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                     0
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                    3,170
<NET-INVESTMENT-INCOME>                         (3,170)
<REALIZED-GAINS-CURRENT>                         50,232
<APPREC-INCREASE-CURRENT>                       458,809
<NET-CHANGE-FROM-OPS>                           505,871
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                             0
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                         439,044
<NUMBER-OF-SHARES-REDEEMED>                    (34,976)
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                        4,875,976
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                             10.57
<PER-SHARE-NII>                                    0.00
<PER-SHARE-GAIN-APPREC>                            0.45
<PER-SHARE-DIVIDEND>                                  0
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                               11.02
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission