GOTHIC ENERGY CORP
S-4, 1997-10-14
CRUDE PETROLEUM & NATURAL GAS
Previous: CORPORATE EXPRESS INC, 10-Q, 1997-10-14
Next: MERRILL LYNCH TECHNOLOGY FUND INC, 497, 1997-10-14



<PAGE>
 
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 14, 1997
                                                    REGISTRATION NUMBER 333-
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                               ----------------
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                               ----------------
                           GOTHIC ENERGY CORPORATION
          (EXACT NAME OF REGISTRANTS AS SPECIFIED IN THEIR CHARTERS.)
                               ----------------
        OKLAHOMA                     1311                    22-2663839
     (STATE OR OTHER     (PRIMARY STANDARD INDUSTRIAL    (IRS EMPLOYER ID NO.) 
     JURISDICTION OF      CLASSIFICATION CODE NUMBER) 
    INCORPORATION OR
      ORGANIZATION)
 
     GOTHIC ENERGY OF TEXAS, INC.              GOTHIC GAS CORPORATION
     (EXACT NAME OF REGISTRANTS AS          (EXACT NAME OF REGISTRANTS AS
     SPECIFIED IN THEIR CHARTERS.)          SPECIFIED IN THEIR CHARTERS.)
 
               OKLAHOMA                               OKLAHOMA
    (STATE OR OTHER JURISDICTION OF        (STATE OR OTHER JURISDICTION OF
    INCORPORATION OR ORGANIZATION)         INCORPORATION OR ORGANIZATION)
 
              73-1459191                             73-1511951
       (IRS EMPLOYEE ID NUMBER)               (IRS EMPLOYEE ID NUMBER)
 
  5727 SOUTH LEWIS AVENUE, SUITE 700, TULSA, OKLAHOMA 74105 - (918) 749-5666
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                  REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES.)
                               ----------------
                          MICHAEL K. PAULK, PRESIDENT
                           GOTHIC ENERGY CORPORATION
           5727 SOUTH LEWIS AVENUE, SUITE 700, TULSA, OKLAHOMA 74105
                                (918) 749-5666
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                            OF AGENT FOR SERVICE.)
 
                                  COPIES TO:
 
                          WILLIAM S. CLARKE, ESQUIRE
                            WILLIAM S. CLARKE, P.A.
       457 NORTH HARRISON STREET, SUITE 103, PRINCETON, NEW JERSEY 08540
                                (609) 921-3663
                               ----------------
  APPROXIMATELY DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon
as practicable after the Effective Date of this Registration Statement.
 
  If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box: [_]
 
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                             PROPOSED       PROPOSED
                                             MAXIMUM        MAXIMUM
  TITLE OF EACH CLASS OF     AMOUNT TO BE OFFERING PRICE   AGGREGATE       AMOUNT OF
SECURITIES TO BE REGISTERED   REGISTERED     PER NOTE    OFFERING PRICE REGISTRATION FEE
- ----------------------------------------------------------------------------------------
<S>                          <C>          <C>            <C>            <C>
12 1/4% Series B Senior
 Notes due
 2004 (1).............       $100,000,000      100%       $100,000,000      $30,303
- ----------------------------------------------------------------------------------------
Guarantees of 12 1/4%
 Series B Senior Notes
 due 2004.............           (2)           (2)            (2)             (2)
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------
</TABLE>
(1) The Issuer of the notes registered hereby is Gothic Energy Corporation.
    The guarantees registered hereby are made by Gothic Energy of Texas, Inc.
    and Gothic Gas Corporation.
(2) No additional consideration will be received for the guarantees of the
    Notes registered hereby.
                               ----------------
  The Co-Registrants hereby amend this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Co-Registrants
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

 
                 SUBJECT TO COMPLETION, DATED OCTOBER 14, 1997
PROSPECTUS
 
                               OFFER TO EXCHANGE
                                ALL OUTSTANDING
                     12 1/4% SERIES A SENIOR NOTES DUE 2004
                  ($100,000,000 PRINCIPAL AMOUNT OUTSTANDING)
 
                                      FOR
 
                     12 1/4% SERIES B SENIOR NOTES DUE 2004
                        ($100,000,000 PRINCIPAL AMOUNT)
 
                                       OF
 
                           GOTHIC ENERGY CORPORATION
 
    THE EXCHANGE OFFER WILL EXPIRE AT 5:00PM, EST, NOVEMBER  , 1997, UNLESS
                                   EXTENDED.
 
  Gothic Energy Corporation, an Oklahoma corporation (the "Company"), hereby
offers (the "Exchange Offer"), upon the terms and subject to the conditions set
forth in this Prospectus and the accompanying Letter of Transmittal (the
"Letter of Transmittal"), to exchange up to an aggregate principal amount of
$100,000,000 of its 12 1/4% Series B Senior Notes due 2004 (the "Exchange
Notes") for an equal principal amount of its outstanding 12 1/4% Series A
Senior Notes due 2004 (the "Outstanding Notes" and, together with the Exchange
Notes, the "Notes"), in integral multiples of $1,000. The Exchange Notes will
be the general unsecured obligations of the Company and will rank pari passu in
right of payment with all existing and future unsecured indebtedness and other
senior unsecured obligations of the Company, and senior in right of payment to
all existing and future subordinated indebtedness of the Company. The Exchange
Notes will be unconditionally guaranteed, on a senior unsecured basis, by all
existing subsidiaries of the Company. The Exchange Notes are substantially
identical (including principal amount, interest rate, maturity and redemption
rights) to the Outstanding Notes for which they may be exchanged pursuant to
this Exchange Offer, except for certain transfer restrictions and registration
rights relating to the Outstanding Notes and except for certain interest
provisions relating to such rights. The Outstanding Notes have been, and the
Exchange Notes will be, issued under an Indenture dated as of September 9, 1997
(the "Indenture"), among the Company, Gothic Energy of Texas, Inc. ("Gothic of
Texas") and Gothic Gas Corporation ("Gothic Gas"), and The Bank of New York, as
trustee (the "Trustee"). See "Description of the Exchange Notes." There will be
no proceeds to the Company from this offering; however, pursuant to a
Registration Rights Agreement dated as of September 9, 1997 (the "Registration
Rights Agreement") among the Company, Gothic of Texas and Gothic Gas, and the
Initial Purchasers (as defined herein) of the Outstanding Notes, the Company
will bear certain offering expenses.
 
  SEE "RISK FACTORS" ON PAGE 16 FOR A DISCUSSION OF CERTAIN RISKS TO BE
CONSIDERED IN CONNECTION WITH THE EXCHANGE OFFER AND IN EVALUATING AN
INVESTMENT IN THE EXCHANGE NOTES.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
                 THE DATE OF THIS PROSPECTUS IS OCTOBER  , 1997
<PAGE>
 
  The Company will accept for exchange any and all validly tendered
Outstanding Notes on or prior to 5:00PM, EST, on November  , 1997 (the
"Expiration Date"). Tenders of Outstanding Notes may be withdrawn at any time
prior to 5:00PM, EST, on the Expiration Date; otherwise such tenders are
irrevocable. The Bank of New York is acting as Exchange Agent in connection
with the Exchange Offer. The Exchange Offer is not conditioned upon any
minimum principal amount of Outstanding Notes being tendered for exchange, but
is otherwise subject to certain customary conditions.
 
  The Exchange Notes will bear interest from the date of issuance (or the most
recent Interest Payment Date (as defined) to which interest on such Exchange
Notes has been paid), at a rate equal to 12 1/4% per annum and on the same
terms as the Outstanding Notes. Interest on the Exchange Notes will be payable
semiannually on March 1 and September 1 of each year commencing March 1, 1998.
Accrued interest on the Outstanding Notes that are tendered in exchange for
the Exchange Notes will be payable on or before March 1, 1998. Outstanding
Notes that are accepted for exchange will cease to accrue interest on and
after the date on which interest on the Exchange Notes will begin to accrue.
 
  The Outstanding Notes together with warrants (the "Warrants") to purchase
shares of the Company's Common Stock (par value $0.01 per share) (the "Common
Stock") were sold (the "Offering") by the Company on September 9, 1997 to the
Initial Purchasers in a transaction not registered under the Securities Act of
1933, as amended (the "Securities Act"), in reliance upon the exemption
provided in Section 4(2) of the Securities Act. The Company sold to the
Initial Purchasers $100,000,000 principal amount of Outstanding Notes and
1,400,000 Warrants in 100,000 units (the "Units") of securities, each Unit
consisting of $1,000 principal amount of Outstanding Notes and 14 Warrants to
purchase one share (the "Warrant Shares") of Common Stock at a price of $3.00
per share. The Notes and Warrants will become separately transferable on the
Separation Date (as defined herein), which will occur prior to the Expiration
Date. The Initial Purchasers subsequently placed the Units with qualified
institutional buyers in reliance upon Rule 144A under the Securities Act.
Accordingly, the Units, Outstanding Notes and Warrants may not be re-offered,
resold or otherwise transferred in the United States unless so registered or
unless an applicable exemption from the registration requirements of the
Securities Act is available. The Exchange Notes are being offered hereunder in
order to satisfy the obligations of the Company under the Registration Rights
Agreement to file a registration statement with respect to the Outstanding
Notes. The Company intends to file a separate registration statement for the
purpose of satisfying its obligations under the Registration Rights Agreements
with respect to the Warrants and the Warrant Shares. See "The Exchange Offer."
 
  Based on an interpretation by the staff of the Securities and Exchange
Commission (the "Commission") set forth in no-action letters issued to third
parties, the Company believes that Exchange Notes issued pursuant to this
Exchange Offer may be offered for resale, resold and otherwise transferred by
a holder who is not an affiliate of the Company without compliance with the
registration and prospectus delivery provisions of the Securities Act,
provided that the holder is acquiring the Exchange Notes in its ordinary
course of business and is not participating in and has no arrangement or
understanding with any person to participate in the distribution (within the
meaning of the Securities Act) of the Exchange Notes. Persons wishing to
exchange Outstanding Notes in the Exchange Offer, must represent to the
Company that such conditions have been met.
 
  Each broker/dealer that receives Exchange Notes for its own account pursuant
to the Exchange Offer (a "Participating Broker/Dealer") must acknowledge that
it will deliver a prospectus in connection with any resale of Exchange Notes.
The Letter of Transmittal for the Exchange Offer states that by so
acknowledging and delivering a prospectus, a broker/dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.
This Prospectus, as it may be amended or supplemented from time to time, may
be used by a broker-dealer in connection with resales of Exchange Notes
received in exchange for Outstanding Notes where such Outstanding Notes were
acquired by such broker/dealer as a result of marketmaking activities or other
trading activities. The Company has agreed to make this Prospectus available
to any Participating Broker/Dealer for use in connection with any such resale
for a period of up to one year from the date on which the registration
statement, of which this Prospectus forms a part, is declared effective. See
"Plan of Distribution."
 
 
                                       2
<PAGE>
 
  The Company does not intend to list the Exchange Notes on any national
securities exchange or to seek the admission thereof to trading on The Nasdaq
Stock Market. The Initial Purchasers have advised the Company that they intend
to make a market in the Exchange Notes; however, they are not obligated to do
so and any market-making may be discontinued at any time without notice.
Accordingly, no assurance can be given that an active public or other market
will develop for the Exchange Notes or as to the liquidity of or the trading
market for the Exchange Notes.
 
  Any Outstanding Notes not tendered and accepted in the Exchange Offer will
remain outstanding. To the extent that any Outstanding Notes of other holders
are tendered and accepted in the Exchange Offer, a holder's ability to sell
untendered Outstanding Notes could be adversely affected. Following
consummation of the Exchange Offer, the holders of Outstanding Notes will
continue to be subject to the existing restrictions upon transfer thereof.
 
  The Company expects that the Exchange Notes issued pursuant to this Exchange
Offer will be issued in the form of a Global Exchange Note (as defined
herein), which will be deposited with, or on behalf of, The Depository Trust
Company ("DTC") and registered in its name or in the name of Cede & Co., its
nominee. Beneficial interests in the Global Exchange Note representing the
Exchange Notes will be shown on, and transfers thereof to qualified
institutional buyers will be effected through, records maintained by DTC and
its participants. After the initial issuance of the Global Exchange Note,
Exchange Notes in certificated form will be issued in exchange for the Global
Exchange Note on the terms set forth in the Indenture. See "Description of
Exchange Notes -- Global Exchange Note; Book-Entry Form."
 
 
  No dealer, salesperson or other person has been authorized to give
information or to make any representations not contained in this Prospectus,
and, if given or made, such information or representations must not be relied
upon as having been authorized by the Company. This Prospectus does not
constitute an offer to sell or the solicitation of an offer to buy any
security other than the Exchange Notes offered hereby nor does it constitute
an offer to sell or the solicitation of an offer to buy any of the Exchange
Notes to any person in any jurisdiction in which it is unlawful to make such
an offer or solicitation to such person. Neither the delivery of this
Prospectus nor any sale made hereunder shall under any circumstances create
any implication that the information contained herein is correct as of any
date subsequent to the date hereof.
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Commission in Washington, DC, a Registration
Statement on Form S-4 (the "Registration Statement") under the Securities Act
with respect to the securities offered by this Prospectus. Certain of the
information contained in the Registration Statement is omitted from this
Prospectus, and reference is hereby made to the Registration Statement and
exhibits and schedules relating thereto for further information with respect
to the Company and the securities offered by this Prospectus. The Company is
subject to the informational requirements of the Securities Exchange Act of
1934, as amended (the "Exchange Act"), and, in accordance therewith, files
reports, proxy statements and other information with the Commission. Such
reports, proxy statements and other information are available for inspection
at, and copies of such materials may be obtained upon payment of the fees
prescribed therefore by the rules and regulations of the Commission from the
Commission at its principal offices located at Judiciary Plaza, 450 Fifth
Street N.W., Room 1024, Washington, DC 20549, and at the Regional Offices of
the Commission located at Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511; and at 7 World Trade Center, Suite
1300, New York, New York 10048. The Commission maintains a World Wide Web site
on the Internet at http://www.sec.gov that contains reports, proxy and
information statements and other information regarding registrants, including
the Company, that file electronically with the Commission. In addition, the
Common Stock of the Company ("Common Stock") is traded on The Nasdaq SmallCap
Market under the symbol GOTH, and such reports, proxy statements and other
information may be inspected at the offices of The Nasdaq SmallCap Market,
1735 "K" Street Northwest, Washington, DC 20006.
 
                                       3
<PAGE>
 
  So long as the Company is subject to the periodic reporting requirements of
the Exchange Act, it is required to furnish the information required to be
filed with the Commission to the Trustee and the holders of the Notes. The
Company has agreed that, even if it is entitled under the Exchange Act not to
furnish such information to the Commission, it will nonetheless continue to
furnish information that would be required to be furnished by the Company by
Section 13 of the Exchange Act to the Trustee and the holders of the Notes as
if it were subject to such periodic reporting requirements.
 
  In addition, the Company has agreed that for so long as any of the
Outstanding Notes are outstanding and are "restricted securities" within the
meaning of Rule 144(a) (3) under the Securities Act, they will make available
to any prospective purchaser of the Notes or beneficial owner of the Notes in
connection with any sale thereof the information required by Rule 144A (d) (4)
(i) under the Securities Act.
 
                     INFORMATION INCORPORATED BY REFERENCE
 
  The Company's Annual Report on Form 10-KSB for the fiscal year ended
December 31, 1996, and Amendment number 1 thereto filed on April 30, 1997, and
Amendment number 2 thereto filed on June 6, 1997, the Company's Quarterly
Reports on Form 10-QSB for the periods ended March 31, 1997 and June 30, 1997,
and the Company's Current Reports on Form 8-K dated May 16, 1996, Form 8-K/A
filed on July 30, 1996, Form 8-K dated December 27, 1996, Form 8-K dated
February 18, 1997, Form 8-K/A filed on June 6, 1997, Form 8-K dated April 16,
1997, Form 8-K dated June 30, 1997, Form 8-K dated September 9, 1997, and Form
8-K/A filed on October 3, 1997, and filed with the Commission pursuant to the
Exchange Act, are incorporated by reference in this Prospectus.
 
  All documents filed by the Company pursuant to Section 13(a), 13(c), 14, or
15(d) of the Exchange Act, after the date of this Prospectus and prior to the
termination of the Registration Statement of which this Prospectus is a part
with respect to registration of the Exchange Notes, shall be deemed to be
incorporated by reference in this Prospectus and be a part hereof from the
date of filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference in this Prospectus
shall be deemed to be modified or superseded for purposes of this Prospectus
to the extent that a statement contained in this Prospectus, or in any other
subsequently filed document that also is or is deemed to be incorporated by
reference, modifies or replaces such statement.
 
  The Company will provide without charge to each person to whom a copy of
this Prospectus is delivered, upon written or oral request of such person, a
copy of any and all of the information that has been incorporated by reference
in this Prospectus (not including exhibits to the information that are
incorporated by reference unless such exhibits are specifically incorporated
by reference into the information that this Prospectus incorporates). Written
or telephone requests for copies of such material should be directed to Gothic
Energy Corporation, 5727 South Lewis Avenue, Suite 700, Tulsa, Oklahoma 74105
(telephone (918) 749-5666).
 
 
                                       4
<PAGE>
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by the more detailed
information, financial statements and other data appearing elsewhere in this
Prospectus. Unless the context otherwise requires, all references throughout
this Prospectus to "Gothic" or the "Company" are to Gothic Energy Corporation,
and its subsidiaries. Unless otherwise indicated, all financial and
quantitative information provided in this Prospectus on a "pro forma" basis
gives effect, on the date and for the periods indicated, to certain
acquisitions effected by the Company during 1996 and 1997, including the HS
Acquisition, and the completion of the Offering and application of the
estimated net proceeds therefrom. The estimated proved reserve information
included in this Prospectus with respect to the Company and the HS Acquisition
properties is based on a report by Lee Keeling and Associates, Inc., a summary
of which is included as Annex A hereof. Certain terms relating to the oil and
gas business are defined in the "Glossary."
 
                                  THE COMPANY
 
  The Company is an independent energy company primarily engaged in the
acquisition, development, exploitation, exploration and production of oil and
natural gas. In July 1994, certain members of the Company's current management,
including the Company's Chairman and Chief Executive Officer, sold American
Natural Energy Corporation (a publicly traded exploration and production
company) and assumed operating control of the Company in November 1994.
Thereafter, the new management team commenced oil and gas operations by
implementing a business strategy emphasizing acquisitions of long-lived, proved
producing properties with significant development and exploitation potential.
As a result of this strategy, the Company has grown primarily through 13
acquisitions of producing properties for $97.9 million (including the HS
Acquisition). The Company has grown from no oil and gas operations or reserves
as of December 31, 1994 to having, on a pro forma basis, proved reserves of
139.4 Bcf of natural gas and 4,021 Mbbls of oil (163.5 Bcfe) with a PV-10 (as
defined in the Glossary) of approximately $117.1 million as of June 30, 1997 on
a pro forma basis. The Company is also engaged in natural gas gathering and
transportation through its interest in a gas gathering system located in one of
its core natural gas fields.
 
  The Company's oil and gas reserves and acreage are principally located in the
Anadarko and Delaware/Permian basins, which are historically prolific basins
with multiple producing horizons and long-lived reserves. These basins
generally provide significant development and exploitation potential through
low-risk infill drilling and the implementation of new workover, drilling and
recompletion technologies. While continuing to pursue attractive acquisition
opportunities, the Company has increased its focus on implementing a
comprehensive development and exploitation program designed to increase oil and
gas production, cash flow and net asset value by enhancing proved producing
reserves and converting proved undeveloped reserves to proved producing
reserves. The Company has identified over 130 development and exploitation
projects within its properties. To date, the Company has not engaged in any
material exploration activities but may devote a limited amount of capital in
the future to pursue "controlled-risk" exploration opportunities.
 
  On a pro forma basis at June 30, 1997, the Company held an interest in
approximately 294,000 gross acres (approximately 146,000 net acres) and had an
interest in 1,026 wells (398 net wells). The Company serves as operator of 452
of the wells in which it has an interest. These operated wells account for
approximately 69% of the PV-10 value of the Company's pro forma proved reserves
as of June 30, 1997. The Company had estimated proved reserves of 163.5 Bcfe
with a PV-10 of $117.1 million on a pro forma basis as of June 30, 1997. These
reserves, of which 68% were classified as proved developed, had an estimated
average reserve life of approximately 12 years and 85% were natural gas. In
1996, on a pro forma basis, the Company had revenues of $30.2 million and
EBITDA (as defined in the Glossary) of $16.7 million. The Company, on a pro
forma basis, had revenues of $14.5 million and EBITDA of $7.4 million for the
six months ended June 30, 1997.
 
                                       5
<PAGE>
 
 
                               BUSINESS STRATEGY
 
  The Company's objective is to increase its reserves, production, cash flow
and net asset value through a balanced growth strategy that includes (i)
acquiring strategic oil and gas properties in a disciplined manner, (ii)
developing and exploiting its properties and (iii) maintaining a low operating
cost structure.
 
 .  Strategic Acquisitions. The Company has a successful track record of
   increasing its reserves through acquisitions having added 184.9 Bcfe from 13
   acquisitions, including the HS Acquisition, at a total acquisition cost of
   $97.9 million, or $0.53 per Mcfe. The Company utilizes a disciplined
   acquisition strategy, focusing its acquisition efforts on producing
   properties within strategic geographic basins or areas with (i) relatively
   long-lived production, (ii) quantifiable development and exploitation
   potential, (iii) historically low operating expenses or the potential to
   reduce operating expenses, (iv) close proximity to the Company's existing
   production or in areas where the Company has the ability to develop
   operating economies of scale and (v) geological, geophysical and other
   technical and operating characteristics with which management of the Company
   has expertise. The Company applies strict economic and reserve risk criteria
   in evaluating acquisitions of oil and gas properties and companies.
 
 .  Development, Exploitation and Exploration. The Company seeks to maximize the
   value of its oil and gas properties through development drilling, workovers,
   recompletions, reductions in operating costs and enhanced operating
   efficiencies. The Company has identified over 130 development and
   exploitation projects within its properties, of which 82 have been assigned
   proved undeveloped reserves. The Company's 1997 and 1998 development
   drilling program includes plans to drill 52 wells after June 30, 1997, all
   of which are infill development wells on proved undeveloped locations. The
   Company expects to expend approximately $17.6 million on these wells. The
   Company also continually evaluates and pursues exploitation opportunities,
   including workover and recompletion projects. The Company expects it will
   expend approximately $2 million annually on these projects. The Company may
   devote a limited amount of capital in the future to pursue "controlled-risk"
   exploration opportunities by drilling on undeveloped acreage in areas in
   proximity to producing properties.
 
 .  Maintain Low Cost Operations. The Company seeks to maintain low operating
   and general and administrative expenses per Mcfe through strategic
   acquisitions in the geographic areas where the Company has existing
   operations, by operating a major portion of its producing properties and by
   using contract personnel to assist with the exploitation and development of
   producing properties. The Company is able to directly control operating and
   drilling costs as the operator of wells comprising 69% of the PV-10 value of
   its pro forma proved reserves as of June 30, 1997. In addition, the Company
   has been able to reduce per unit operating costs by eliminating unnecessary
   field and corporate overhead costs and by divesting marginal and non-
   strategic properties with limited development potential. Through its
   efforts, the Company has reduced lease operating expenses 43% from $1.29 per
   Mcfe of production in 1995 on a historical basis to $0.74 per Mcfe for the
   six months ended June 30, 1997, on a pro forma basis. Further, the Company
   has decreased general and administrative expenses per Mcfe of production 81%
   from $1.15 per Mcfe to $0.22 per Mcfe over the same periods.
 
                              RECENT ACQUISITIONS
 
  Since the beginning of 1997, the Company has completed seven acquisitions of
oil and gas properties at a total cost of $59.9 million.
 
  The HS Acquisition. On September 9, 1997, the Company acquired from two
affiliates of HS Resources, Inc. ("HS") various working interests in a total of
approximately 250 oil and gas producing wells located in
 
                                       6
<PAGE>
 
New Mexico and Oklahoma (the "HS Acquisition"). The purchase price for the
properties (the "HS Properties") was $27.5 million, or $0.54 per Mcfe, plus the
transfer of certain producing properties owned by the Company having a value of
less than $1.0 million, subject to closing adjustments. The HS Acquisition had
an effective date of July 1, 1997. The HS Acquisition added approximately 50.6
Bcfe of net proved reserves with a PV-10 of approximately $35.6 million to the
Company's reserves as of June 30, 1997. The New Mexico properties acquired from
HS consist of working interests in approximately 100 wells located in four
fields in Chaves and Eddy counties in the Delaware/Permian basin. The Company
operates 92 of these wells. The Company has identified 37 proved development
drilling locations on these properties, as well as a number of behind pipe
recompletion projects which it presently intends to pursue in 1998. The
Oklahoma properties acquired from HS consist of working interests in
approximately 150 wells located in various fields in the Anadarko Basin where
the Company has other operations. The Company operates 50 of these wells.
 
  The Springer Field Acquisition. In February 1997, the Company acquired from
three sellers for an aggregate purchase price of approximately $15.7 million
(the "Springer Field Acquisition") non-operated interests in 13 oil and gas
wells located in Carter County, Oklahoma and an approximately 55% interest in a
related natural gas gathering and transportation system (the "Sycamore
System"). The Springer Field Acquisition added 22.9 Bcfe of net proved reserves
with a PV-10 of approximately $19.6 million as of June 30, 1997.
 
  The 1997 Horizon Acquisition. The Company also acquired in February 1997,
from Horizon Gas Partners, L.P. and an affiliate (collectively, "Horizon"),
various working and royalty interests in approximately 100 oil and gas wells
located in Major and Blaine counties of Oklahoma for approximately $10.0
million (the "1997 Horizon Acquisition"). The 1997 Horizon Acquisition added
approximately 13.8 Bcfe of net proved reserves with a PV-10 of approximately
$11.3 million to the Company's reserves as of June 30, 1997.
 
  The Fina Acquisition. In May 1997, the Company purchased from Fina Oil and
Chemical Company ("Fina") various working interests in 20 oil and gas wells
located in Beaver County, Oklahoma and Clark County, Kansas (the "Fina
Acquisition"). The purchase price was $3.3 million after reflecting closing
adjustments. The Company operates all 20 producing wells. The Fina Acquisition
added approximately 7.8 Bcfe of net proved reserves with a PV-10 of
approximately $6.6 million to the Company's reserves as of June 30, 1997.
 
  The Kerr-McGee Acquisition. In August 1997, the Company acquired from Kerr-
McGee Corporation ("Kerr-McGee") various working interests and royalty
interests in 162 wells located in Canadian and Grady Counties, Oklahoma for
$3.6 million in cash. The Company is the operator of 16 of these wells. The
Kerr-McGee Acquisition added approximately 7.1 Bcfe of net proved reserves with
a PV-10 of approximately $4.6 million to the Company's reserves as of June 30,
1997.
 
  Collectively, the Springer Field Acquisition, the 1997 Horizon Acquisition,
the Fina Acquisition and the Kerr-McGee Acquisition are referred to herein as
the "1997 Acquisitions."
 
                                       7
<PAGE>
 
 
                               THE EXCHANGE OFFER
 
The Outstanding Notes.......  The Outstanding Notes, together with the
                              Warrants, were sold by the Company on September
                              9, 1997, to Oppenheimer & Co., Inc., Banc- One
                              Capital Corporation, and Paribas Corporation
                              (collectively, the "Initial Purchasers") pursuant
                              to a Purchase Agreement dated September 9, 1997
                              (the "Purchase Agreement"). The Initial
                              Purchasers subsequently resold the Outstanding
                              Notes, together with the Warrants, to qualified
                              institutional buyers pursuant to Rule 144A under
                              the Securities Act.
 
Registration Requirements...  Pursuant to the Purchase Agreement, the Company,
                              Gothic of Texas and Gothic Gas and the Initial
                              Purchasers entered into a Registration Rights
                              Agreement dated September 9, 1997 (the
                              "Registration Rights Agreement"), which grants
                              the holders of the Outstanding Notes certain
                              exchange and registration rights. The Exchange
                              Offer is intended to satisfy such exchange and
                              registration rights, which terminate upon the
                              consummation of the Exchange Offer. If applicable
                              law or applicable interpretations of the staff of
                              the Commission do not permit the Company to
                              effect the Exchange Offer, the Company has agreed
                              to file a shelf registration (the "Shelf
                              Registration Statement") covering resales of the
                              Outstanding Notes. See "The Exchange Offer--
                              Resale of Exchange Notes" and "--Shelf
                              Registration Statement."
 
The Exchange Offer..........  The Company is offering to exchange $1,000
                              principal amount of the Exchange Notes for each
                              $1,000 principal amount of Outstanding Notes. As
                              of the date hereof, $100,000,000 aggregate
                              principal amount of Outstanding Notes are
                              outstanding. The Company will issue the Exchange
                              Notes to tendering holders on November  , 1997
                              (the "Exchange Date").
 
                              Based on an interpretation of the staff of the
                              Commission set forth in no action letters issued
                              to third parties, the Company believes that
                              Exchange Notes issued pursuant to the Exchange
                              Offer in exchange for Outstanding Notes may be
                              offered for resale, resold and otherwise
                              transferred by any holder thereof (other than any
                              such holder which is an "affiliate" of the
                              Company within the meaning of Rule 405 under the
                              Securities Act) without compliance with the
                              registration and prospectus delivery provisions
                              of the Securities Act, provided that such
                              Exchange Notes are acquired in the ordinary
                              course of such holder's business and that such
                              holder does not intend to participate and has no
                              arrangement or understanding with any person to
                              participate in the distribution of such Exchange
                              Notes.
 
                              Each Participating Broker/Dealer must acknowledge
                              that it will deliver a prospectus in connection
                              with any resale of Exchange Notes. The Letter of
                              Transmittal for the Exchange Offer states that by
                              so acknowledging and by delivering a prospectus,
                              a broker/dealer will not be deemed to admit that
                              it is an "underwriter" within the meaning of the
                              Securities Act. This Prospectus, as it may be
                              amended or supplemented from time to time, may be
                              used by a
 
                                       8
<PAGE>
 
                              broker/dealer in connection with resales of
                              Exchange Notes received in exchange for
                              Outstanding Notes where such Outstanding Notes
                              were acquired by such broker/dealer as a result
                              of market-making activities or other trading
                              activities. The Company has agreed to make this
                              Prospectus available to any Participating
                              Broker/Dealer for use in connection with any such
                              resale for a period of up to one year from the
                              date the registration statement, of which this
                              Prospectus forms a part, is declared effective.
                              See "Plan of Distribution."
 
                              Any holder who tenders in the Exchange Offer with
                              the intention to participate, or for the purpose
                              of participating, in a distribution of the
                              Exchange Notes could not rely on the position of
                              the staff of the Commission enunciated in Exxon
                              Capital Holdings Corporation (available April 13,
                              1989) or similar no-action letters and, in the
                              absence of an exemption therefrom, must comply
                              with the registration and prospectus delivery
                              requirements of the Securities Act in connection
                              with the resale transaction. Failure to comply
                              with such requirements in such instance may
                              result in such holder incurring liability under
                              the Securities Act for which the holder is not
                              indemnified by the Company.
 
Expiration Date.............  5:00PM, EST, on November  , 1997
 
Interest on the Notes.......  The Exchange Notes will bear interest from the
                              date of issuance of the Exchange Notes. Interest
                              on the Outstanding Notes that are tendered in
                              exchange for the Exchange Notes that has accrued
                              from September 9, 1997, the date of issuance of
                              the Outstanding Notes, through the Exchange Date
                              will be payable on or before March 1, 1998.
 

Procedures for Tendering
 Outstanding Notes..........  Each holder of Outstanding Notes wishing to
                              accept the Exchange Offer must complete, sign and
                              date the accompanying Letter of Transmittal, or a
                              facsimile thereof, in accordance with the
                              instructions contained herein and therein, and
                              mail or otherwise deliver such Letter of
                              Transmittal, or such facsimile, together with the
                              Outstanding Notes and any other required
                              documentation to the Exchange Agent at the
                              address set forth herein. By executing the Letter
                              of Transmittal, each holder will represent to the
                              Company that, among other things, the holder or
                              the person receiving such Exchange Notes, whether
                              or not such person is the holder, is acquiring
                              the Exchange Notes in the ordinary course of
                              business and that neither the holder nor any such
                              other person has any arrangement or understanding
                              with any person to participate in the
                              distribution of such Exchange Notes. In lieu of
                              physical delivery of the certificates
                              representing Outstanding Notes, tendering holders
                              may transfer Notes pursuant to the procedure for
                              book-entry transfer as set forth under "The
                              Exchange Offer--Procedures for Tendering."
 
 
                                       9
<PAGE>
 

Special Procedures for
 Beneficial Owners..........  Any beneficial owner whose Outstanding Notes are
                              registered in the name of a broker/dealer,
                              commercial bank, trust company or other nominee
                              and who wishes to tender should contact such
                              registered holder promptly and instruct such
                              registered holder to tender on such beneficial
                              owner's behalf.
 
                              If such beneficial owner wishes to tender on such
                              owner's own behalf, such owner must, prior to
                              completing and executing the Letter of
                              Transmittal and delivering its Outstanding Notes,
                              either make appropriate arrangements to register
                              ownership of the Outstanding Notes in such
                              owner's name or obtain a properly completed bond
                              power from the registered holder. The transfer of
                              registered ownership may take considerable time.
Guaranteed Delivery           
 Procedures.................  Holders of Outstanding Notes who wish to tender
                              their Outstanding Notes and whose Outstanding
                              Notes are not immediately available or who cannot
                              deliver their Outstanding Notes, the Letter of
                              Transmittal or any other documents required by
                              the Letter of Transmittal to the Exchange Agent
                              (or comply with the procedures for book-entry
                              transfer) prior to the Expiration Date must
                              tender their Outstanding Notes according to the
                              guaranteed delivery procedures set forth in "The
                              Exchange Offer--Guaranteed Delivery Procedures."
 
Withdrawal Right............  Tenders may be withdrawn at any time prior to
                              5:00PM, EST, on the Expiration Date pursuant to
                              the procedures described under "The Exchange
                              Offer--Withdrawal of Tenders."
 
Acceptance of Outstanding
 Notes and Delivery of
 Exchange Notes.............  Subject to certain conditions, the Company will
                              accept for exchange any and all Outstanding Notes
                              that are properly tendered in the Exchange Offer
                              prior to 5:00PM, EST, on the Expiration Date. The
                              Exchange Notes issued pursuant to the Exchange
                              Offer will be delivered on the Exchange Date. See
                              "The Exchange Offer --Terms of the Exchange
                              Offer."

Federal Income Tax            
 Consequences...............  The exchange pursuant to the Exchange Offer
                              should not be a taxable event for federal income
                              tax purposes. See "Certain Federal Income Tax
                              Consequences."
 

Effect on Holders of        
 Outstanding Notes..........  As a result of the making of this Exchange Offer,
                              the Company will have fulfilled one of its
                              obligations under the Registration Rights
                              Agreement, and, with certain exceptions noted
                              below, holders of Outstanding Notes who do not
                              tender their Outstanding Notes will not have any
                              further registration rights under the
                              Registration Rights Agreement or otherwise. Such
                              holders will continue to hold the untendered
                              Outstanding Notes and will be entitled to all the
                              rights and subject to all the limitations
                              applicable thereto under the Indenture, except to
                              the extent such rights or limitations, by their
                              terms, terminate or cease to have further
                              effectiveness as a result of
 
                                       10
<PAGE>
 
                              the Exchange Offer. All untendered Outstanding
                              Notes will continue to be subject to certain
                              restrictions on transfer. Accordingly, if any
                              Outstanding Notes are tendered and accepted in
                              the Exchange Offer, the trading market of the
                              untendered Outstanding Notes could be adversely
                              affected. See "Risk Factors--Exchange Offer
                              Procedures."
 
Exchange Agent..............  The Bank of New York.
 
                   SUMMARY OF THE TERMS OF THE EXCHANGE NOTES
 
Securities Offered..........  $100,000,000 aggregate principal amount of 12
                              1/4% Senior Notes due 2004.
 
Maturity Date...............  September 1, 2004.
 
Interest Payment Dates......  March 1 and September 1 of each year, commencing
                              March 1, 1998.
 
Optional Redemption with
 Equity Offering Proceeds...  The Company may, at its option, redeem prior to
                              September 1, 1998 up to $25 million aggregate
                              principal amount of the Notes at 112.25% of the
                              principal amount thereof, plus accrued and unpaid
                              interest to the date of redemption, from the net
                              proceeds of one or more Equity Offerings,
                              provided that at least $75 million aggregate
                              principal amount of the Notes remains outstanding
                              following such redemption. See "Description of
                              Exchange Notes--Optional Redemption with Equity
                              Offering Proceeds."
 
Mandatory Redemption........  None, except as set forth below under "Change of
                              Control Offer."
 
Ranking.....................  The Exchange Notes will be the general unsecured
                              obligations of the Company ranking pari passu in
                              right of payment with all existing and future
                              senior unsecured indebtedness and other senior
                              obligations of the Company, and senior in right
                              of payment to all existing and future
                              subordinated indebtedness of the Company. As of
                              June 30, 1997, on a pro forma basis after giving
                              effect to the Offering and the application of the
                              proceeds therefrom, the Company had no
                              indebtedness outstanding that effectively would
                              rank senior to the Exchange Notes, and no other
                              indebtedness other than the Notes. Subject to
                              certain limitations set forth in the Indenture,
                              the Company may incur additional senior
                              indebtedness and other indebtedness. See
                              "Description of the Exchange Notes--Ranking."
 
Guarantee...................  The Exchange Notes will be unconditionally
                              guaranteed on a senior unsecured basis (the
                              "Guarantee") by each of Gothic of Texas and
                              Gothic Gas (herein Gothic of Texas and Gothic Gas
                              are collectively referred to as the "Guarantors")
                              which are wholly owned subsidiaries of the
                              Company. Such Guarantees are the general
                              unsecured senior obligation of the Guarantors,
                              ranking pari passu in right of payment with all
                              existing and future senior unsecured indebtedness
                              of the Guarantors, and senior in right of payment
                              to all future subordinated indebtedness of the
                              Guarantors. See "Description of the Exchange
                              Notes--Guarantees."
 
                                       11
<PAGE>
 
 
Change of Control Offer.....  Upon a Change of Control (as defined), the
                              Company will be required, subject to certain
                              conditions, to offer to repurchase all
                              outstanding Notes at 101% of the principal amount
                              thereof, plus accrued and unpaid interest to the
                              date of purchase. See "Description of the
                              Exchange Notes--Change of Control."
 
Certain Covenants...........  The Indenture contains certain covenants,
                              including, but not limited to, covenants limiting
                              the Company, and its Restricted Subsidiaries with
                              respect to the following: (i) asset sales; (ii)
                              restricted payments; (iii) the incurrence of
                              additional indebtedness and the issuance of
                              certain redeemable preferred stock; (iv) liens;
                              (v) sale and leaseback transactions; (vi) lines
                              of business; (vii) dividend and other payment
                              restrictions affecting subsidiaries; (viii)
                              mergers and consolidations; (ix) transactions
                              with affiliates; and (x) the filing of certain
                              periodic reports. See "Description of the
                              Exchange Notes--Certain Covenants."
 
                                  RISK FACTORS
 
  For a discussion of certain risks that should be considered in connection
with the Exchange Offer and in evaluating an investment in the Exchange Notes,
see "Risk Factors."
 
                                       12
<PAGE>
 
                  SUMMARY HISTORICAL AND PRO FORMA FINANCIAL,
                 OPERATING AND OIL AND NATURAL GAS RESERVE DATA
 
  The summary historical financial information presented below has been derived
from the financial statements of the Company for each of the two years ended
December 31, 1996 and from the unaudited financial statements of the Company
for the six months ended June 30, 1996 and 1997. The pro forma financial
information gives effect to the 1996 Acquisitions, the 1997 Acquisitions, the
HS Acquisition and the application of the estimated net proceeds from the
Offering. The historical financial data should be read in conjunction with the
financial statements and the related notes thereto of the Company included
elsewhere in this Prospectus. The summary pro forma combined financial
information presented below should be read in conjunction with the Pro Forma
Combined Condensed Financial Statements and the historical consolidated
financial statements of the Company and notes thereto. The pro forma combined
financial data are not necessarily indicative of the operating results or
financial position that would have been achieved had the transactions to which
they give pro forma effect been effective at the date or during the periods
presented or of the results that may be obtained in the future. The reserve
data set forth below is presented as of December 31, 1995, December 31, 1996
and June 30, 1997. The pro forma reserve data give effect to the HS Acquisition
and the Kerr-McGee Acquisition.
 
<TABLE>
<CAPTION>
                            YEAR ENDED DECEMBER 31,        SIX MONTHS ENDED JUNE 30,
                         ------------------------------- -------------------------------
                           HISTORICAL      PRO FORMA (1)   HISTORICAL      PRO FORMA (1)
                         ----------------  ------------- ----------------  -------------
                          1995     1996        1996       1996     1997        1997
                         -------  -------  ------------- -------  -------  -------------
                          (DOLLARS IN THOUSANDS, EXCEPT WHERE OTHERWISE SPECIFIED)
<S>                      <C>      <C>      <C>           <C>      <C>      <C>
STATEMENT OF OPERATIONS
 DATA:
Total revenue........... $ 2,038  $11,515     $30,231    $ 4,859  $10,855     $14,500
Operating expense(2)....   1,203    4,807      11,730      2,060    4,964       6,051
Depreciation, depletion
 and amortization.......     882    2,856       7,792      1,587    2,673       3,449
General and
 administrative
 expense................   1,010    1,781       1,781        818    1,041       1,041
Interest expense........   1,627    1,529      13,627        649    2,926       6,814
Preferred stock
 dividends..............     --     1,173       1,173        533      196         196
Loss applicable to
 common stock before
 extraordinary item.....  (7,583)  (2,688)     (7,929)    (2,845)    (945)     (3,051)
OTHER FINANCIAL DATA:
EBITDA(3)............... $  (175) $ 4,927     $16,720    $ 1,981  $ 4,850     $ 7,408
Ratio of EBITDA to
 interest
 expense(3).............     --       3.2x        1.2x       3.1x     1.7x        1.1x
Ratio of EBITDA to
 interest expense and
 preferred
 dividends(3)...........     --       1.8x        1.1x       1.7x     1.6x        1.1x
Ratio of earnings to
 fixed charges and
 preferred
 dividends(4)...........     --       --          0.3x       --       0.7x        0.6x
Net cash provided by
 (used in) operating
 activities............. $   113  $ 2,596         N/A    $  (407) $ 2,937         N/A
</TABLE>
 
                                       13
<PAGE>
 
 
<TABLE>
<CAPTION>
                                                      AS OF JUNE 30, 1997
                                                     -------------------------
                                                     HISTORICAL    PRO FORMA
                                                     -----------   -----------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                  <C>           <C>
BALANCE SHEET DATA:
Cash and cash equivalents...........................  $       304  $    15,727
Working capital (deficit)...........................      (20,017)      14,798
Total assets........................................       72,249      119,512
Total debt..........................................       49,096       98,810
Stockholders' equity................................       15,303       15,683
ACNTA(5)............................................          --       138,949
Ratio of ACNTA to total debt(5).....................          --           1.4x
</TABLE>
 
<TABLE>
<CAPTION>
                           YEAR ENDED DECEMBER 31,    SIX MONTHS ENDED JUNE 30,
                         --------------------------- ---------------------------
                          HISTORICAL   PRO FORMA (1)  HISTORICAL   PRO FORMA (1)
                         ------------- ------------- ------------- -------------
                          1995   1996      1996       1996   1997      1997
                         ------ ------ ------------- ------ ------ -------------
<S>                      <C>    <C>    <C>           <C>    <C>    <C>
OPERATING DATA:
Production:
  Oil (Mbbls)...........     74    164       264         83     76       114
  Natural gas (Mmcf)....    434  3,404     9,205      1,400  2,932     3,993
  Natural gas equivalent
   (Mmcfe)..............    878  4,388    10,789      1,898  3,388     4,677
Average sales prices:
  Oil (per Bbl)......... $17.25 $21.27    $20.90     $19.06 $21.59    $21.52
  Natural gas (per
   Mcf).................   1.41   2.03      2.44       1.98   2.11      2.20
  Natural gas equivalent
   (per Mcfe)...........   2.16   2.37      2.60       2.29   2.37      2.40
Unit economics ($ per
 Mcfe):
  Lease operating ex-
   pense(6)............. $ 1.29 $ 0.85    $ 0.62     $ 0.83 $ 0.76    $ 0.74
  General and adminis-
   trative expense......   1.15   0.41      0.17       0.43   0.31      0.22
  Depreciation,
   depletion and
   amortization.........   1.00   0.65      0.72       0.84   0.79      0.74
</TABLE>
 
<TABLE>
<CAPTION>
                                       AS OF DECEMBER 31,
                                       -------------------
                                           HISTORICAL       AS OF JUNE 30, 1997
                                       -------------------  -------------------
                                         1995      1996          PRO FORMA
                                       --------- ---------  -------------------
<S>                                    <C>       <C>        <C>
PROVED RESERVE DATA (7):
  Oil (Mbbls).........................      711      1,158          4,021
  Natural gas (Mmcf)..................   18,698     64,534        139,370
  Total proved reserves (Mmcfe).......   22,964     71,482        163,496
  % Natural gas (Mcfe basis)..........       81%        90%            85%
  Proved developed reserves (Mmcfe)...    8,945     54,295        111,170
  % Proved developed (Mcfe basis).....       39%        76%            68%
  Estimated future net cash flows
   before income taxes
   ($ in thousands)................... $ 16,148  $ 115,545       $221,194
  PV-10 ($ in thousands)(8)...........    8,213     67,087        117,094
  Standardized Measure ($ in thou-
   sands).............................    8,179     49,083         92,269
</TABLE>
- --------
(1) The pro forma statement of operations data, other financial data and
    operating data have been prepared as if the 1996 Acquisitions and the 1997
    Acquisitions had been consummated on January 1, 1996. The pro forma data
    further reflect the HS Acquisition and the pro forma effects of the
    Offering, including the application of the estimated net proceeds therefrom
    as if such transactions had been consummated on January 1, 1996. The pro
    forma balance sheet data have been prepared as if the Kerr-McGee
    Acquisition, the HS Acquisition and the Offering and the application of the
    estimated net proceeds therefrom had been consummated on June 30, 1997.
 
                                       14
<PAGE>
 
(2) Consists of lease operating expense, production taxes and processing
    expenses.
(3) See the Glossary included elsewhere in this Prospectus for the definition
    of EBITDA. EBITDA is not a measure of cash flow as determined by generally
    accepted accounting principles. The Company has included information
    concerning EBITDA because EBITDA is a measure used by certain investors in
    determining the Company's historical ability to service its indebtedness;
    however, this measure may not be comparable to similarly titled measures of
    other companies. EBITDA should not be considered as an alternative to, or
    more meaningful than, net income or cash flows as determined in accordance
    with generally accepted accounting principles as an indicator of the
    Company's operating performance or liquidity.
(4) For the purpose of calculating the ratio of earnings to fixed charges and
    preferred dividends, fixed charges consist of interest expense, the
    amortization of debt discount and financing costs and preferred dividends.
    Earnings consist of income before extraordinary items and income taxes plus
    fixed charges which includes preferred stock dividend requirements. The
    Company did not incur income tax expense for all periods presented due to
    losses or being able to utilize net operating loss carry forwards to offset
    income taxes and, accordingly, the preferred stock dividends were not
    adjusted for imputed income taxes. The Company's historical earnings were
    insufficient to cover fixed charges by $7.6 million and $5.7 million for
    the years ended December 31, 1995 and 1996, respectively and by $5.8
    million and $945,000 for the six months ended June 30, 1996 and 1997
    respectively. Pro forma earnings were insufficient to cover fixed charges
    by $10.9 million for the year ended December 31, 1996 and by $3.1 million
    for the six months ended June 30, 1997.
(5) ACNTA means Adjusted Consolidated Net Tangible Assets as defined in the
    Indenture. See "Description of the Notes -- Certain Definitions."
(6) Lease operating expense per Mcfe includes production taxes and is net of
    well operator overhead reimbursements billed to working interest owners
    which is recorded as well operations revenue.
(7) Represents proved reserves based on estimates prepared by Lee Keeling and
    Associates, Inc. as of December 31, 1996 (as to properties comprising
    approximately 88% of the PV-10 of total proved reserves and by Company
    personnel with respect to the remainder) and June 30, 1997 (as to
    properties comprising approximately 95% of the PV-10 of total proved
    reserves and by Company personnel with respect to the remainder) and by
    Company personnel with respect to proved reserves at December 31, 1995.
    Prices used in calculating future net revenue of proved reserves and
    related PV-10 were $24.20 per barrel of oil and $2.65 per Mcf of natural
    gas for proved reserves as of December 31, 1996, and $19.08 per barrel of
    oil and $1.97 per Mcf of natural gas for proved reserves as of June 30,
    1997. The foregoing natural gas prices reflect price hedging in effect on
    such dates. See "Business and Properties -- Oil and Natural Gas Reserves."
(8) The Company believes that PV-10, while not determined in accordance with
    generally accepted accounting principles, is an important financial measure
    used by investors in independent oil and natural gas producing companies
    for evaluating the relative significance of oil and natural gas properties
    and acquisitions. PV-10 should not be construed as an alternative to
    Standardized Measure, as determined in accordance with generally accepted
    accounting principles.
 
                                       15
<PAGE>
 
                                 RISK FACTORS
 
  In addition to the other information set forth elsewhere in this Prospectus,
the following factors relating to the Company and the Offering should be
considered by prospective investors when evaluating an investment in the
Exchange Notes offered hereby.
 
EXCHANGE OFFER PROCEDURES
 
  Issuance of the Exchange Notes in exchange for Outstanding Notes pursuant to
the Exchange Offer will be made only after a timely receipt by the Company of
such Outstanding Notes, a properly completed and duly executed Letter of
Transmittal and all other required documents. Therefore, holders of the
Outstanding Notes desiring to tender such Outstanding Notes in exchange for
Exchange Notes should allow sufficient time to ensure timely delivery. The
Company is under no duty to give notification of defects or irregularities
with respect to the tenders of Outstanding Notes for exchange. Outstanding
Notes that are not tendered or are tendered but not accepted will, following
the consummation of the Exchange Offer, continue to be subject to the existing
restrictions upon transfer thereof. Upon consummation of the Exchange Offer,
the registration rights under the Registration Rights Agreement will
terminate. In addition, any holder of Outstanding Notes who tenders in the
Exchange Offer for the purpose of participating in a distribution of the
Exchange Notes may be deemed to have received restricted securities and, if
so, will be required to comply with the registration and prospectus delivery
requirements of the Securities Act in connection with any resale transaction.
Each broker-dealer that receives Exchange Notes for its own account in
exchange for Outstanding Notes, where such Outstanding Notes were acquired by
such broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any sale of such Exchange Notes. See "Plan of Distribution." To the
extent that some of the Outstanding Notes are tendered and accepted in the
Exchange Offer, the trading market for untendered and tendered but unaccepted
Outstanding Notes could be adversely affected. See "The Exchange Offer."
 
SUBSTANTIAL INDEBTEDNESS
 
  At June 30, 1997, on a pro forma basis, after giving effect to the HS
Acquisition and the sale of the Units and the application of the proceeds
therefrom, the Company and its Subsidiaries would have had $100.0 million
(less a $1.2 million original issue discount) of indebtedness as compared to
the Company's stockholders' equity of $15.7 million. See "Use of Proceeds" and
"Capitalization." The Company expects to incur additional indebtedness under
the Amended Credit Facility. See "Description of Amended Credit Facility" and
"Description of the Notes -- Certain Covenants."
 
  This level of indebtedness may pose substantial risks to holders of the
Notes, including the possibility that the Company might not generate
sufficient cash flow to pay the principal of and interest on the Notes and its
other obligations. If the Company is unsuccessful in increasing its proved
reserves or realizing production from its proved undeveloped reserves, the
future net revenue from existing proved reserves may not be sufficient to pay
the principal of and interest on the Notes in accordance with their terms.
Such indebtedness may also adversely affect the Company's ability to finance
its future operations and capital needs, and may limit its ability to pursue
other business opportunities.
 
VOLATILITY OF OIL AND NATURAL GAS PRICES AND MARKETS
 
  The Company's profitability, cash flow and ability to service debt, will be
substantially dependent on prevailing prices for oil and natural gas. The
amounts of and prices obtainable for the Company's oil and natural gas
production will be affected by market factors beyond the Company's control.
Such factors include the extent of domestic production, the level of imports
of foreign oil and natural gas, the general level of market demand on a
regional, national and worldwide basis, domestic and foreign economic
conditions that determine levels of industrial production, political events in
foreign oil producing regions, and variations in governmental regulations and
tax laws or the imposition of new governmental requirements upon the oil and
natural gas industry. Prices
 
                                      16
<PAGE>
 
for oil and natural gas are subject to wide fluctuation in response to
relatively minor changes in supply of and demand for oil and natural gas,
market uncertainty and a variety of additional factors that are beyond the
control of the Company. A substantial and prolonged decline in oil and natural
gas prices could have a material adverse effect upon the Company, including
the inability of the Company to fund planned operations and capital
expenditures, write-downs of the carrying value of its oil and natural gas
properties, and the Company's inability to meet debt service requirements
resulting in defaults under bank loans. In addition, the marketability of the
Company's production will depend in part upon the availability, proximity and
capacity of gathering systems, pipelines and processing facilities.
 
  The historical production revenues of the Company include the effect of
significant gas hedging transactions. In the second half of 1996,
approximately 45% of the Company's gas production was subject to price hedging
transactions. As of June 30, 1997 the Company had price hedging positions with
respect to 15.0 Mmcf per day of natural gas production, all of which expire in
1997. Certain of these hedging positions were required under the terms of the
Credit Facility. The Company is not required to maintain price hedging
positions under the Amended Credit Facility. While the Company may in the
future continue to hedge a portion of its production against price changes, a
reduction in hedging activity will subject the Company to more significant
fluctuation in production revenues resulting from price volatility.
 
ABILITY TO MANAGE GROWTH
 
  Although individual members of management have significant experience in the
oil and gas industry, the Company has been engaged in the oil and gas business
for less than three years. The Company's oil and gas operations to date have
focused on the acquisition of producing oil and gas properties. Development
activity has been limited to the drilling of two development wells through the
first quarter of 1997. The Company's business plan and reserve reports include
the drilling of 52 development wells over the eighteen months following June
30, 1997. While the Company believes that it can manage its continued
acquisition and expanded development activities with the use of current
employees and outside contractors and consultants, the dramatic increase in
Company operations may require the addition of personnel in the future. The
increased scope of operations will present challenges to the Company due to
increased management time and resources required.
 
REPLACEMENT OF RESERVES
 
  The Company's success will be substantially dependent on its ability to
replace and expand its oil and natural gas reserves through the acquisition of
producing properties and exploitation and development of oil and natural gas
reserves, which activities involve substantial risks. Without successful
acquisition or drilling ventures, the Company will be unable to replace the
reserves being depleted by production, and its assets and revenues, including
the reserves, will decline. There can be no assurance that the Company's
acquisition and development activities will result in the replacement of, or
additions to, the Company's reserves. Similarly, there can be no assurance
that the Company will have sufficient capital to engage in its acquisition or
development activities. Successful acquisition of producing properties
generally requires accurate assessments of recoverable reserves, future oil
and natural gas prices and operating costs, potential environmental and other
liabilities and other factors. Such assessments are necessarily inexact, and
as estimates their accuracy is inherently uncertain.
 
UNCERTAINTY OF ESTIMATES OF RESERVES AND FUTURE NET REVENUES; SIGNIFICANT
UNDEVELOPED RESERVES
 
  There are numerous uncertainties inherent in estimating quantities of proved
reserves, including many factors beyond the control of the Company. The
reserve information set forth in this Prospectus represents estimates based on
reports prepared by the Company's independent petroleum engineers, as well as
internally generated reports. Petroleum engineering is not an exact science.
Information relating to proved oil and natural gas reserves is based upon
engineering estimates derived after analysis of information furnished by the
Company or the operator of the property. Estimates of economically recoverable
oil and natural gas reserves and of future net cash flows necessarily depend
upon a number of variable factors and assumptions, such as historical
production from the area compared with production from other producing areas,
the assumed effects of
 
                                      17
<PAGE>
 
regulations by governmental agencies and assumptions concerning future oil and
natural gas prices, future operating costs, severance and excise taxes,
capital expenditures and workover and remedial costs, all of which may in fact
vary considerably from actual results. Oil and gas prices, which fluctuate
over time, may also affect proved reserve estimates. For these reasons,
estimates of the economically recoverable quantities of oil and natural gas
attributable to any particular group of properties, classifications of such
reserves based on risk of recovery and estimates of the future net cash flows
expected therefrom prepared by different engineers or by the same engineers at
different times may vary substantially. Actual production, revenues and
expenditures with respect to the Company's reserves will likely vary from
estimates, and such variances may be material. Approximately 32% of the
Company's pro forma estimated proved reserves as of June 30, 1997 are
classified as undeveloped. Either inaccuracies in estimates of proved
undeveloped reserves or the inability to fund development could result in
substantially reduced reserves. In addition, the timing of receipt of
estimated future net revenues from proved undeveloped reserves will be
dependent upon the timing and implementation of drilling and development
activities estimated by the Company for purposes of the reserve report. See
"Business and Properties -- Oil and Natural Gas Reserves."
 
FUTURE CAPITAL REQUIREMENTS
 
  The Company has made, and will continue to make, substantial capital
expenditures for acquisition, development and production of oil and natural
gas reserves, particularly since a substantial portion of the proved reserves
of the Company consist of proved undeveloped reserves, which require
substantial capital expenditures to prove and develop. The Company has
budgeted capital expenditures of approximately $6.5 million for the six months
ending December 31, 1997 and approximately $11.3 million for the year ending
December 31, 1998. The Company is not contractually committed to expend these
funds. The Company currently expects that available cash, cash flows from
operations, proceeds from the Offering, available borrowings under the Amended
Credit Facility and sales of certain oil and gas properties will be sufficient
to fund debt service requirements and planned capital expenditures for its
existing properties through 1997 and 1998. However, the Company may need to
raise additional capital to fund acquisitions and the development thereof
which may not be available to the Company in the future.
 
  The Company may seek additional capital, if required, from traditional
reserve base borrowing, equity and debt offerings or joint ventures to further
develop and exploit its properties and to acquire additional properties,
subject to the limitations contained in the Indenture and the Amended Credit
Facility. In this regard, it is expected that the limitations under the
Indenture will restrict borrowings under the Amended Credit Facility to $30
million for the foreseeable future. The Company's ability to access additional
capital will depend on its continued success in developing its oil and natural
gas reserves and the status of the capital markets at the time such capital is
sought. Accordingly, there can be no assurance that capital will be available
to the Company from any source or that, if available, it will be at prices or
on terms acceptable to the Company. Should the Company be unable to access the
capital markets or should sufficient capital not be available, the development
and exploitation of the Company's properties could be delayed or reduced and,
accordingly, oil and natural gas revenues and operating results may be
adversely affected. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."
 
RELIANCE ON KEY PERSONNEL
 
  The Company is dependent upon the services of its Chief Executive Officer
and President, Michael Paulk, and Vice President of Corporate Development,
John Rainwater. The loss of their services could have a material adverse
effect upon the Company. The Company has entered into employment agreements
with each of Messrs. Paulk and Rainwater, expiring on December 31, 1999. The
Company has obtained a policy of life insurance on Mr. Paulk in the amount of
$1.0 million, naming the Company as beneficiary. See "Management -- Employment
Agreements."
 
RANKING OF THE NOTES; EFFECTIVE SUBORDINATION
 
  The Exchange Notes will be general unsecured obligations of the Company
ranking pari passu in right of payment with any of the Outstanding Notes
remaining outstanding after the Exchange Offer and with all existing
 
                                      18
<PAGE>
 
and future senior unsecured indebtedness and other senior unsecured
obligations of the Company. Holders of secured indebtedness of the Company and
its subsidiaries, including the Amended Credit Facility, however, will have
claims with respect to the assets constituting collateral for such
indebtedness that are prior to the claims of holders of the Notes. The
obligations of the Company under the Amended Credit Facility will be secured
by substantially all of the oil and natural gas properties of the Company.
 
  In the event of a default on the Notes, or a bankruptcy, liquidation or
reorganization of the Company, such assets will be available to satisfy
obligations with respect to the indebtedness secured thereby before any
payment therefrom could be made on the Notes. Accordingly, the Notes will be
effectively subordinated to claims of secured creditors of the Company or its
subsidiaries to the extent of such pledged collateral. At June 30, 1997, after
giving pro forma effect to the HS Acquisition and the Offering and the
application of estimated net proceeds therefrom, the Company would have had no
indebtedness outstanding that would rank senior to the Notes in right of
payment. The Indenture permits indebtedness under any bank credit facility
including the Amended Credit Facility to be secured by Liens, provided such
indebtedness is incurred in accordance with the limitations under the
Indenture. The limitations contained in the Indenture will initially limit the
Company's borrowing under the Amended Credit Facility to $30.0 million.
 
  The Indenture will provide that the Notes will be guaranteed by the
Company's Subsidiaries. Although the Subsidiary Guarantees provide the Note
holders with a direct claim against such Subsidiaries, enforcement of the
Subsidiary Guarantees against any existing or future Subsidiaries would be
subject to certain defenses available to guarantors generally, and would also
be subject to certain defenses available to the Company regarding enforcement
of the Notes. See "-- Fraudulent Conveyance." Although the Indenture contains
waivers of most of those defenses, one or more of such waivers may not be
enforced by a court in a particular case. To the extent that the Subsidiary
Guarantees are not enforceable, the Notes would be effectively subordinated to
all liabilities of the Company's subsidiaries, including other senior
indebtedness, subordinated indebtedness and trade payables of such
Subsidiaries. Also, substantially all of the oil and gas properties of the
Company's subsidiaries will be pledged to secure indebtedness under the
Amended Credit Facility.
 
RESTRICTIONS IMPOSED BY LENDERS
 
  The instruments governing the indebtedness of the Company impose significant
operating and financial restrictions on the Company. Such restrictions will
affect, and in many respects significantly limit or prohibit, among other
things, the ability of the Company to incur additional indebtedness, pay
dividends, repay indebtedness prior to its stated maturity, sell assets or
engage in mergers or acquisitions. These restrictions could also limit the
ability of the Company to effect future financings, make needed capital
expenditures, withstand a future downturn in the Company's business or the
economy in general, or otherwise conduct necessary corporate activities. A
failure by the Company to comply with these restrictions could lead to a
default under the terms of such indebtedness and the Notes. In the event of
default, the holders of such indebtedness could elect to declare all of the
funds borrowed pursuant thereto to be due and payable together with accrued
and unpaid interest. In such event, there can be no assurance that the Company
would be able to make such payments or borrow sufficient funds from
alternative sources to make any such payment. Even if additional financing
could be obtained, there can be no assurance that it would be on terms that
are favorable or acceptable to the Company. In addition, the Company's
indebtedness under the Amended Credit Facility is secured by substantially all
of the assets of the Company. The pledge of such collateral to existing
lenders could impair the Company's ability to obtain favorable financing. See
"Description of Amended Credit Facility."
 
                                      19
<PAGE>
 
REPURCHASE OF NOTES UPON A CHANGE OF CONTROL
 
  Under the Indenture, the Company must offer to repurchase the Notes upon the
occurrence of certain events. In the event of a Change of Control (as defined
in the Indenture) the Company must offer to repurchase all Notes then
outstanding at a purchase price equal to 101% of the principal amount thereof,
plus accrued and unpaid interest to the date of purchase. See "Description of
the Notes -- Change of Control."
 
  Prior to repurchasing such Notes, the Company may be required to (i) repay
all or a portion of indebtedness under the Amended Credit Facility or (ii)
obtain any requisite consent to permit the repurchase. If the Company is
unable to repay all of such indebtedness or is unable to obtain the necessary
consents, then the Company will be unable to offer to purchase the Notes and
such failure will constitute an Event of Default under the Indenture. There
can be no assurance that the Company will have sufficient funds available at
the time of any Change of Control to make any debt payment (including
repurchases of Notes) as described above.
 
  The events that constitute a Change of Control under the Indenture may also
be events of default under the Amended Credit Facility or other senior
indebtedness of the Company. Such events may permit the lenders under such
debt instruments, to accelerate the debt and if the debt is not paid, to
enforce security interests on, or commence litigation which could ultimately
result in a sale of, substantially all the assets of the Company. thereby
limiting the Company's ability to raise cash to repurchase the Notes and
reducing the practical benefit of the offer to purchase provisions to the
holders of the Notes. See "Description of Amended Credit Facility."
 
FRAUDULENT CONVEYANCE
 
  The Outstanding Notes are and the Exchange Notes will be initially
guaranteed by the two existing subsidiaries of the Company (the "Guarantors").
Various fraudulent conveyance laws enacted for the protection of creditors may
apply to a Guarantor's issuance of a Guarantee or to any other future
Subsidiary of the Company that guarantees the Notes. To the extent that a
court were to find that (x) a Guarantee was incurred by a Guarantor with
intent to hinder, delay or defraud any present or future creditor or the
Guarantor contemplated insolvency with a design to prefer one or more
creditors to the exclusion in whole or in part of others or (y) a Guarantor
did not receive fair consideration or reasonably equivalent value for issuing
its Guarantee and such Guarantor (i) was insolvent, (ii) was rendered
insolvent by reason of the issuance of such Guarantee, (iii) was engaged or
about to engage in a business or transaction for which the remaining assets of
such Guarantor constituted unreasonably small capital to carry on its business
or (iv) intended to incur, or believed that it would incur, debts beyond its
ability to pay such debts as they matured, the court could refuse to enforce
or subordinate such Guarantee in favor of the Guarantor's creditors. Among
other things, a legal challenge of a Guarantee on fraudulent conveyance
grounds may focus on the benefits, if any, realized by a Guarantor as a result
of the issuance by the Company of the Notes. The Indenture contains a
provision which generally limits the obligations of each Guarantor under its
Guarantee to the maximum amount as will, after giving effect to all of the
liabilities of such Guarantor, result in such obligations not constituting a
fraudulent conveyance. To the extent a Guarantee of any Guarantor was avoided
as a fraudulent conveyance or held unenforceable for any other reason, holders
of the Notes would cease to have any claim against such Guarantor and would be
creditors solely of the Company and any Guarantor whose Guarantee was not
avoided or held unenforceable. In such event, the claims of the holders of the
Notes against the issuer of an invalid Guarantee would be subject to the prior
payment of all liabilities of such Guarantor. There can be no assurance that,
after providing for all prior claims, there would be sufficient assets to
satisfy the claims of the holders of the Notes relating to any avoided
portions of any of the Guarantees.
 
  The measure of insolvency for purposes of the foregoing considerations will
vary depending upon the law applied in any such proceeding. Generally,
however, a Guarantor may be considered insolvent if the sum of its debts,
including contingent liabilities, was greater than the fair marketable value
of all of its assets at a fair valuation or if the present fair marketable
value of its assets was less than the amount that would be required to pay its
probable liability on its existing debts, including contingent liabilities, as
they become absolute and mature.
 
                                      20
<PAGE>
 
  Based upon financial and other information, the Company and the Guarantors
believe that the Guarantees are being incurred for proper purposes and in good
faith and that the Company and each of the Guarantors is solvent and will
continue to be solvent after issuing its Guarantee, will have sufficient
capital for carrying on its business after such issuance and will be able to
pay its debts as they mature. There can be no assurance, however, that a court
passing on such standards would agree with the Company. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
 Liquidity and Capital Resources" and "Description of the Notes --
 Guarantees."
 
ABSENCE OF A PUBLIC MARKET FOR THE NOTES
 
  The Outstanding Notes have not been registered under the Securities Act and
are subject to significant restrictions on resale. The Exchange Notes will
constitute a new issue of securities with no established trading market, and
there can be no assurance as to the liquidity of any markets that may develop
for the Exchange Notes, the ability of the holders of Exchange Notes to sell
their Exchange Notes or the price at which holders would be able to sell their
Exchange Notes. Future trading prices of the Exchange Notes will depend on
many factors, including, among others, prevailing interest rates, the
Company's operating results and the market for similar securities. The Company
does not intend to apply for listing of the Exchange Notes on any securities
exchange. While an application to have the Exchange Notes accepted for trading
in the PORTAL market will be made, there can be no assurance that an active
trading market for the Exchange Notes will develop on the PORTAL market or
elsewhere. The Initial Purchasers have informed the Company that following the
completion of the Exchange Offer they currently intend to make a market for
the Exchange Notes. However, they are not so obligated, and any such market
making may be discontinued at any time without notice. In addition, such
market making activity will be subject to the limits imposed by the Securities
Act and the Exchange Act and may be limited during the Exchange Offer or the
pendency of a shelf registration statement. See "Plan of Distribution."
 
OPERATING HAZARDS AND UNINSURED RISKS
 
  In addition to the substantial risk that wells drilled will not be
productive, hazards such as unusual or unexpected geologic formations,
pressures, downhole fires, mechanical failures, blowouts, cratering,
explosions, uncontrollable flows of oil, natural gas or well fluids, pollution
and other physical and environmental risks are inherent in oil and natural gas
exploration and production. These hazards could result in substantial losses
to the Company due to injury and loss of life, severe damage to and
destruction of property and equipment, pollution and other environmental
damage and suspension of operations. The Company carries insurance which it
believes is in accordance with customary industry practices, but, as is common
in the oil and natural gas industry, the Company does not fully insure against
all risks associated with its business either because such insurance is not
available or because the cost thereof is considered prohibitive. See "Business
and Properties -- Operational Hazards and Insurance."
 
GOVERNMENTAL REGULATION
 
  The Company's operations are affected by extensive regulation pursuant to
various federal, state and local laws and regulations relating to the
exploration for and development, production, gathering and marketing of oil
and natural gas and the release of material into the environment or otherwise
relating to protection of the environment. In particular, the Company's oil
and natural gas exploration, development and production, and its activities in
connection with storage and transportation of liquid hydrocarbons are subject
to stringent environmental regulation by governmental authorities. Such
regulations have increased the costs of planning, designing, drilling,
installing, operating and abandoning oil and natural gas wells and other
related facilities.
 
  Although the Company believes that its operations are in general compliance
with all such laws and regulations, including applicable environmental laws
and regulations, risks of substantial costs and liabilities are inherent in
oil and natural gas operations, and there can be no assurance that significant
costs and liabilities will not be incurred in the future. Moreover, it is
possible that other developments, such as increasingly strict environmental
laws, regulations and enforcement policies thereunder, and claims for damages
to property,
 
                                      21
<PAGE>
 
employees, other persons and the environment resulting from the Company's
operations, could result in substantial costs and liabilities in the future.
See "Business and Properties -- Regulation."
 
COMPETITION
 
  The oil and natural gas industry is highly competitive. The Company will
compete in acquisitions and the development, production and marketing of oil
and natural gas with major oil companies, other independent oil and natural
gas concerns, and individual producers and operators. Many of these
competitors have substantially greater financial and other resources than the
Company. Furthermore, the oil and natural gas industry competes with other
industries in supplying the energy and fuel needs of industrial, commercial
and other consumers. See "Business and Properties -- Competition."
 
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
 
  With the exception of historical matters, the matters discussed in this
Offering Memorandum are "forward-looking statements" as defined under the
Securities Exchange Act of 1934, as amended, that involve risks and
uncertainties. Forward-looking statements include, but are not limited to,
statements under the following headings: "Prospectus Summary -- Business
Strategy;" "Risk Factors -- Future Capital Requirements," "-- Uncertainty of
Estimates of Reserves and Future Net Revenues; Significant Undeveloped
Reserves," "-- Replacement of Reserves," "-- Volatility of Oil and Natural Gas
Prices and Markets;" Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources," "--
 Changes in Prices and Inflation;" and "Business and Properties -- Business
Strategy;" "-- Development and Exploitation," and "-- Exploration." Such
forward-looking statements relate to the Company's capital requirements,
business strategy, ability to attain and maintain profitability and cash flow,
dependence upon the acquisition of and ability to acquire additional oil and
gas properties or entering into joint oil and gas well development
arrangements, access to debt and equity capital and availability of joint
venture development arrangements, estimates as to its needs for additional
capital and the times at which such additional capital will be required,
expectations as to the sources of this capital and funds, ability to
successfully implement its business strategy, ability to identify and
integrate successfully any additional producing oil and gas properties it
acquires and whether such properties can be operated profitably, ability to
maintain compliance with covenants of its various loan documents and other
agreements pursuant to which securities have been issued, ability to borrow
funds or maintain levels of borrowing availability under credit arrangements,
statements about proved reserves or borrowing availability based on proved
reserves and future net cash flows and the present value thereof and
Supplementary Oil and Gas Information in Note 10 to Notes to Consolidated
Financial Statements. The Company cautions readers that various risk factors
described in this Prospectus (see "Risk Factors") could cause the Company's
operating results to differ materially from those expressed in any forward-
looking statements made by the Company and could adversely affect the
Company's ability to pursue its business strategy and repay the Notes.
 
                                      22
<PAGE>
 
                              THE EXCHANGE OFFER
 
PURPOSE AND EFFECT OF THE EXCHANGE OFFER
 
  The Outstanding Notes together with the Warrants were sold by the Company on
September 9, 1997, to the Initial Purchasers pursuant to the Purchase
Agreement. The Initial Purchasers subsequently placed the Outstanding Notes
together with the Warrants with qualified institutional buyers in reliance on
Rule 144A under the Securities Act. As a condition of the purchase of the
Outstanding Notes by the Initial Purchasers, the Company, Gothic of Texas and
Gothic Gas entered into the Registration Rights Agreement with the Initial
Purchasers, which requires, among other things, that the Company file with the
Commission a registration statement under the Securities Act with respect to
an offer by the Company to the holders of the Outstanding Notes to issue and
deliver to such holders, in exchange for Outstanding Notes, a like principal
amount of Exchange Notes. The Company is required to use its best efforts to
cause the Registration Statement relating to the Exchange Offer to be declared
effective by the Commission under the Securities Act and commence the Exchange
Offer. The Exchange Notes are to be issued without a restrictive legend and
may be reoffered and resold by the holder without restrictions or limitations
under the Securities Act (other than any such holder that is an "affiliate" of
the Company within the meaning of Rule 405 under the Securities Act). A copy
of the Registration Rights Agreement has been filed as an exhibit to the
Registration Statement of which this Prospectus is a part. The term "Holder"
with respect to the Exchange Offer means any person in whose name the
Outstanding Notes are registered on the books of the Company or any other
person who has obtained a properly completed bond power from the registered
holder.
 
TERMS OF THE EXCHANGE OFFER
 
  Upon the terms and subject to the conditions set forth in this Prospectus
and in the Letter of Transmittal, the Company will accept any and all
Outstanding Notes validly tendered and not withdrawn prior to 5:00PM, EST, on
the Expiration Date. On the Exchange Date, the Company will issue $1,000
principal amount of Exchange Notes in exchange for $1,000 principal amount of
Outstanding Notes accepted in the Exchange Offer. Holders may tender some or
all of their Outstanding Notes pursuant to the Exchange Offer. However,
Outstanding Notes may be tendered only in integral multiples of $1,000.
 
  The form and terms of the Exchange Notes are the same as the form and terms
of the Outstanding Notes except that (i) the Exchange Notes have been
registered under the Securities Act and hence will not bear legends
restricting the transfer thereof and (ii) the holders of the Notes will not be
entitled to certain rights under the Registration Rights Agreement. The
Exchange Notes will evidence the same debt as the Outstanding Notes and will
be entitled to the benefits of the Indenture.
 
  As of the date of this Prospectus, $100,000,000 aggregate principal amount
of the Outstanding Notes was outstanding and registered in the name of Cede &
Co., as nominee for the Depository Trust Company. The Company has fixed the
close of business on October  , 1997, as the record date for the Exchange
Offer for purposes of determining the persons to whom this Prospectus and the
Letter of Transmittal will be mailed initially.
 
  Holders of Outstanding Notes do not have any appraisal or dissenters' rights
under the Oklahoma General Corporation Act or the Indenture in connection with
the Exchange Offer. The Company intends to conduct the Exchange Offer in
accordance with the applicable requirements of the Exchange Act and the rules
and regulations of the Commission thereunder, including Rule 14e-1 thereunder.
 
  The Company shall be deemed to have accepted validly tendered Outstanding
Notes when, as and if the Company has given oral or written notice thereof to
the Exchange Agent. The Exchange Agent will act as agent for the tendering
Holders for the purpose of receiving the Exchange Notes from the Company.
 
  If any tendered Outstanding Notes are not accepted for exchange because of
an invalid tender, the occurrence of certain other events set forth herein or
otherwise, the certificates for any such unaccepted
 
                                      23
<PAGE>
 
Outstanding Notes will be returned, without expense, to the tendering Holder
thereof as promptly as practicable after the Expiration Date.
 
  Holders who tender Outstanding Notes in the Exchange Offer will not be
required to pay brokerage commissions or fees or, subject to the instructions
in the Letter of Transmittal, transfer taxes with respect to the exchange of
Outstanding Notes pursuant to the Exchange Offer. The Company will pay all
charges and expenses, other than transfer taxes in certain circumstances, in
connection with the Exchange Offer. See "--Fees and Expenses."
 
INTEREST ON THE EXCHANGE NOTES
 
  The Exchange Notes will bear interest from the date of issuance of the
Exchange Notes. Interest on the Outstanding Notes that are tendered in
exchange for the Exchange Notes that has accrued from September 9, 1997, the
date of issuance of the Outstanding Notes, through the Exchange Date will be
payable on or before March 1, 1998. Interest on the Exchange Notes will be
payable semi-annually on each March 1 and September 1, commencing March 1,
1998.
 
PROCEDURES FOR TENDERING
 
  Only a Holder of Outstanding Notes may tender such Outstanding Notes in the
Exchange Offer. To tender in the Exchange Offer, a Holder must complete, sign
and date the Letter of Transmittal, or a facsimile thereof, have the
signatures thereon guaranteed if required by the Letter of Transmittal and
mail or otherwise deliver such Letter of Transmittal or such facsimile,
together with the Outstanding Notes and any other required documents, to the
Exchange Agent prior to 5:00PM, EST, on the Expiration Date. The Company is
not asking any Holder for a proxy, and no Holder is requested to send the
Company a proxy. To be tendered effectively, the Outstanding Notes, Letter of
Transmittal and other required documents must be received by the Exchange
Agent at the address set forth below under "Exchange Agent" prior to 5:00PM,
EST, on the Expiration Date. Delivery of the Outstanding Notes may be made by
book-entry transfer in accordance with the procedures described below.
Confirmation of such book-entry transfer must be received by the Exchange
Agent prior to the Expiration Date.
 
  By executing the Letter of Transmittal, each Holder will make to the Company
the representations set forth below in the second paragraph under the heading
"--Resale of Exchange Notes."
 
  The tender by a Holder and the acceptance thereof by the Company will
constitute agreement between such Holder and the Company in accordance with
the terms and subject to the conditions set forth herein and in the Letter of
Transmittal.
 
  THE METHOD OF DELIVERY OF OUTSTANDING NOTES AND THE LETTER OF TRANSMITTAL
AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND
RISK OF THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT
HOLDERS USE AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE
EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR OUTSTANDING NOTES SHOULD BE SENT
TO THE COMPANY. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS,
COMMERCIAL BANKS, TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS
FOR SUCH HOLDERS.
 
  Any beneficial owner whose Outstanding Notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered Holder promptly and instruct such
registered Holder to tender on such beneficial owner's behalf.
 
                                      24
<PAGE>
 
  Signatures on the Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution (as defined below)
unless the Outstanding Notes tendered pursuant thereto are tendered (i) by a
registered Holder who has not completed the box entitled "Special Delivery
Instructions" on the Letter of Transmittal or (ii) for the account of an
Eligible Institution. In the event that signatures on a Letter of Transmittal
or a notice of withdrawal, as the case may be, are required to be guaranteed,
such guarantee must be by a member firm of a registered national securities
exchange or of the National Association of Securities Dealers, Inc., a
commercial bank or trust company having an office or correspondent in the
United States or an "eligible guarantor institution" within the meaning of
Rule 17Ad-15 under the Exchange Act (an "Eligible Institution"),
 
  If the Letter of Transmittal is signed by a person other than the registered
Holder of any Outstanding Notes listed therein, such Outstanding Notes must be
endorsed or accompanied by a properly completed bond power, signed by such
registered Holder as such registered Holder's name appears on such Outstanding
Notes with the signature thereon guaranteed by an Eligible Institution.
 
  If the Letter of Transmittal or any Outstanding Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and unless waived by
the Company, evidence satisfactory to the Company of their authority to so act
must be submitted with the Letter of Transmittal.
 
  The Company understands that the Exchange Agent will make a request promptly
after the date of this Prospectus to establish accounts with respect to the
Exchange Notes at DTC (the "Book-Entry Transfer Facility") for the purpose of
facilitating the Exchange Offer, and subject to the establishment thereof, any
financial institution that is a participant in the Book-Entry Transfer
Facility's system may make book-entry delivery of the Outstanding Notes by
causing such Book-Entry Transfer Facility to transfer such Outstanding Notes
into the Exchange Agent's account with respect to the Outstanding Notes in
accordance with the Book-Entry Transfer Facility's procedures for such
transfer. Although delivery of the Outstanding Notes may be effected through
book-entry transfer into the Exchange Agent's account at the Book-Entry
Transfer Facility, an appropriate Letter of Transmittal properly completed and
duly executed with any required signature guarantee and all other required
documents must in each case be transmitted to and received or confirmed by the
Exchange Agent at its address set forth below on or prior to the Expiration
Date, or, if the guaranteed delivery procedures described below are complied
with, within the time period provided under such procedures; provided,
however, that a participant in DTC's book-entry system may, in accordance with
DTC's Automated Tender Offer Program procedures and in lieu of physical
delivery to the Exchange Agent of a Letter of Transmittal, electronically
acknowledge its receipt of, and agree to be bound by, the terms of the Letter
of Transmittal. Delivery of documents to the Book-Entry Transfer Facility does
not constitute delivery to the Exchange Agent.
 
  All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of tendered Outstanding Notes will be
determined by the Company in its sole discretion, which determination will be
final and binding. The Company reserves the absolute right to reject any and
all Outstanding Notes not properly tendered or any Outstanding Notes the
Company's acceptance of which would, in the opinion of counsel for the
Company, be unlawful. The Company also reserves the right to waive any
defects, irregularities or conditions of tender as to particular Outstanding
Notes. The Company's interpretation of the terms and conditions of the
Exchange Offer (including the instructions in the Letter of Transmittal) will
be final and binding on all parties. Unless waived, any defects or
irregularities in connection with tenders of Outstanding Notes must be cured
within such time as the Company shall determine. Although the Company intends
to notify Holders of defects or irregularities with respect to tenders of
Outstanding Notes, neither the Company, the Exchange Agent nor any other
person shall incur any liability for failure to give such notification.
Tenders of Outstanding Notes will not be deemed to have been made until such
defects or irregularities have been cured or waived. Any Outstanding Notes
received by the Exchange Agent that are not properly tendered and as to which
the defects or irregularities have not been cured or waived will be returned
by the Exchange Agent to the tendering Holders, unless otherwise provided in
the Letter of Transmittal, as soon as practicable following the Expiration
Date.
 
                                      25
<PAGE>
 
GUARANTEED DELIVERY PROCEDURES
 
  Holders who wish to tender their Outstanding Notes and (i) whose Outstanding
Notes are not immediately available, (ii) who cannot deliver their Outstanding
Notes, the Letter of Transmittal or any other required documents to the
Exchange Agent or (iii) who cannot complete the procedures for book-entry
transfer, prior to the Expiration Date, may effect a tender if:
 
    (a) the tender is made through an Eligible Institution;
 
    (b) prior to the Expiration Date, the Exchange Agent receives from such
  Eligible Institution a properly completed and duly executed Notice of
  Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
  setting forth the name and address of the Holder, the certificate number(s)
  of such Outstanding Notes and the principal amount of Outstanding Notes
  tendered, stating that the tender is being made thereby and guaranteeing
  that, within five Nasdaq Stock Market trading days after the Expiration
  Date, the Letter of Transmittal (or facsimile thereof), together with the
  certificate(s) representing the Outstanding Notes (or a confirmation of
  book-entry transfer of such Outstanding Notes into the Exchange Agent's
  account at the Book-Entry Transfer Facility) and any other documents
  required by the Letter of Transmittal, will be deposited by the Eligible
  Institution with the Exchange Agent; and
 
    (c) such properly completed and executed Letter of Transmittal (or
  facsimile thereof), as well as the certificate(s) representing all tendered
  Outstanding Notes in proper form for transfer (or a confirmation of book-
  entry transfer of such Outstanding Notes into the Exchange Agent's account
  at the Book-Entry Transfer Facility) and all other documents required by
  the Letter of Transmittal, are received by the Exchange Agent within five
  Nasdaq Stock Market trading days after the Expiration Date.
 
  Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to Holders who wish to tender their Outstanding Notes according to the
guaranteed delivery procedures set forth above.
 
WITHDRAWAL OF TENDERS
 
  Except as otherwise provided herein, tenders of Outstanding Notes may be
withdrawn at any time prior to 5:00PM, EST, on the Expiration Date.
 
  To withdraw a tender of Outstanding Notes in the Exchange Offer, a written
or facsimile transmission notice of withdrawal must be received by the
Exchange Agent at its address set forth herein prior to 5:00PM, EST, on the
Expiration Date. Any such notice of withdrawal must (i) specify the name of
the person having deposited the Outstanding Notes to be withdrawn (the
"Depositor"), (ii) identify the Outstanding Notes to be withdrawn (including
the certificate number(s) and principal amount of such Outstanding Notes, or,
in the case of Outstanding Notes transferred by book-entry transfer, the name
and number of the account at the Book-Entry Transfer Facility to be credited),
(iii) be signed by the Holder in the same manner as the original signature on
the Letter of Transmittal by which such Outstanding Notes were tendered
(including any required signature guarantees) or be accompanied by documents
of transfer sufficient to have the Trustee with respect to the Outstanding
Notes register the transfer of such Outstanding Notes into the name of the
person withdrawing the tender, (iv) specify the name in which any such
Outstanding Notes are to be registered, if different from that of the
Depositor and (v) if applicable because the Outstanding Notes have been
tendered pursuant to book-entry procedures, specify the name and number of the
participant's account at DTC to be credited, if different from that of the
Depositor. All questions as to the validity, form and eligibility (including
time of receipt) of such notices will be determined by the Company, whose
determination shall be final and binding on all parties. Any Outstanding Notes
so withdrawn will be deemed not to have been validly tendered for purposes of
the Exchange Offer and no Exchange Notes will be issued with respect thereto
unless the Outstanding Notes so withdrawn are validly retendered. Any
Outstanding Notes which have been tendered but which are not accepted for
exchange, will be returned to the Holder thereof without cost to such Holder
as soon as practicable after withdrawal, rejection of tender or termination of
the Exchange Offer. Properly withdrawn Outstanding Notes may be retendered by
following one of the procedures described above under "Procedures for
Tendering" at any time prior to the Expiration Date.
 
                                      26
<PAGE>
 
EXCHANGE AGENT
 
   The Bank of New York has been appointed as Exchange Agent for the Exchange
Offer. Questions and requests for assistance, requests for additional copies
of this Prospectus or of the Letter of Transmittal and requests for Notice of
Guaranteed Delivery should be directed to the Exchange Agent addressed as
follows:
 
    By Registered or Certified Mail:
               The Bank of New York
               101 Barclay Street
               New York, New York 10286
               Attn: Reorganization Dept.
 
 
    By Overnight Mail or Hand:
               The Bank of New York
               101 Barclay Street
               Corporate Trust Services Window
               Ground Level
               New York, New York 10286
               Attn: Reorganization Dept.
 
 
    By Facsimile:
               The Bank of New York
               Attn: Reorganization Dept.
               (212) 815-6339
               Confirm by telephone
               (212) 815-6285
 
FEES AND EXPENSES
 
  The expenses of soliciting tenders pursuant to the Exchange Offer will be
borne by the Company. The principal solicitation is being made by mail;
however, additional solicitation may be made by telegraph, telephone,
facsimile or in person by officers and regular employees of the Company and
its affiliates.
 
  The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers or others soliciting
acceptances of the Exchange Offer. The Company, however, will pay the Exchange
Agent reasonable and customary fees for its services and registration
expenses, including fees and expenses of the Trustee, filing fees, blue sky
fees and printing and distribution expenses.
 
  The Company will pay all transfer taxes, if any, applicable to the exchange
of the Outstanding Notes pursuant to the Exchange Offer. If, however,
certificates representing the Exchange Notes or the Outstanding Notes for the
principal amounts not tendered or accepted for exchange are to be delivered
to, or are to be issued in the name of, any person other than the person
signing the Letter of Transmittal, or if a transfer tax is imposed for any
reason other than the exchange of the Outstanding Notes pursuant to the
Exchange Offer, then the amount of any such transfer taxes (whether imposed on
the registered Holder or any other person) will be payable by the tendering
Holder.
 
ACCOUNTING TREATMENT
 
  The Exchange Notes will be recorded at the same carrying value as the
Outstanding Notes, which is face value less the unamortized original issue
discount, as reflected in the Company's accounting records on the date of
exchange. Accordingly, no gain or loss for accounting purposes will be
recognized. The expenses of the Exchange Offer will be amortized over the term
of the Exchange Notes.
 
  All of the Company's subsidiaries are wholly-owned and guarantee the
Exchange Notes of the Company on a full, unconditional, and joint and several
basis; therefore, the financial statements of the guarantor subsidiaries have
been omitted.
 
                                      27
<PAGE>
 
RESALE OF EXCHANGE NOTES
 
  Based on an interpretation by the staff of the Commission set forth in no-
action letters issued to third parties, the Company believes that Exchange
Notes issued pursuant to the Exchange Offer in exchange for Outstanding Notes
may be offered for resale, resold and otherwise transferred by any holder of
such Exchange Notes (other than any such holder which is an "affiliate" of the
Company within the meaning of Rule 405 under the Securities Act) without
compliance with the registration and prospectus delivery provisions of the
Securities Act, provided that such Exchange Notes are acquired in the ordinary
course of such holder's business and such holder does not intend to
participate and has no arrangement or understanding with any person to
participate in the distribution of such Exchange Notes. Any holder who tenders
in the Exchange Offer with the intention to participate, or for the purpose of
participating, in a distribution of the Exchange Notes may not rely on the
position of the staff of the Commission enunciated in Exxon Capital Holdings
Corporation (available April 13, 1989) and Morgan Stanley & Co., Incorporated
(available June 5, 1991), or similar no-action letters, but rather must comply
with the registration and prospectus delivery requirements of the Securities
Act in connection with any resale transaction. In addition, any such resale
transaction should be covered by an effective registration statement
containing the selling security holders information required by Item 507 of
Regulation S-B of the Securities Act. Each broker-dealer that receives
Exchange Notes for its own account in exchange for Outstanding Notes, where
such Outstanding Notes were acquired by such broker-dealer as a result of
market-making activities or other trading activities, must acknowledge that it
will deliver a prospectus in connection with any resale of such Exchange
Notes. See "Plan of Distribution."
 
  By tendering in the Exchange Offer, each Holder will represent to the
Company that, among other things, (i) the Exchange Notes acquired pursuant to
the Exchange Offer are being obtained in the ordinary course of business of
the person receiving such Exchange Notes, whether or not such person is a
Holder, (ii) neither the Holder nor any such other person has an arrangement
or understanding with any person to participate in the distribution of such
Exchange Notes and (iii) the Holder and such other person acknowledge that if
they participate in the Exchange Offer for the purpose of distributing the
Exchange Notes (a) they must, in the absence of an exemption therefrom, comply
with the registration and prospectus delivery requirements of the Securities
Act in connection with any resale of the Exchange Notes and cannot rely on the
no-action letters referenced above and (b) failure to comply with such
requirements in such instance could result in such Holder incurring liability
under the Securities Act for which such Holder is not indemnified by the
Company. Further, by tendering in the Exchange Offer, each Holder that may be
deemed an "affiliate" (as defined under Rule 405 of the Securities Act) of the
Company, will represent to the Company that such Holder understands and
acknowledges that the Exchange Notes may not be offered for resale, resold or
otherwise transferred by that Holder without registration under the Securities
Act or an exemption therefrom.
 
  As set forth above, affiliates of the Company are not entitled to rely on
the foregoing interpretations of the staff of the Commission with respect to
resales of the Exchange Notes without compliance with the registration and
prospectus delivery requirements of the Securities Act.
 
SHELF REGISTRATION STATEMENT
 
  If the Company is not permitted to consummate the Exchange Offer because the
Exchange Offer is not permitted by any applicable law or applicable
interpretation of the Commission or the staff of the Commission, the Company
has agreed to file with the Commission and use its best efforts to have
declared effective and keep continuously effective for up to two years a
registration statement that would allow resales of Outstanding Notes owned by
such holders.
 
OTHER
 
  Participation in the Exchange Offer is voluntary and holders should
carefully consider whether to accept. Holders of the Outstanding Notes are
urged to consult their financial and tax advisors in making their own decision
on what action to take.
 
                                      28
<PAGE>
 
  The Company may in the future seek to acquire untendered Outstanding Notes
in open market or privately negotiated transactions, through subsequent
exchange offers or otherwise. The Company has no present plans to acquire any
Outstanding Notes that are not tendered in the Exchange Offer or to file a
registration statement to permit resales of any untendered Outstanding Notes.
 
                                USE OF PROCEEDS
 
  This Exchange Offer is intended to satisfy certain of the Company's
obligations under the Purchase Agreement and the Registration Rights
Agreement. The Company will not receive any cash proceeds from the issuance of
the Exchange Notes offered hereby. In consideration for issuing the Exchange
Notes contemplated in this Prospectus, the Company will receive Outstanding
Notes in like principal amount, the form and terms of which are substantially
similar to the form and terms of the Exchange Notes, except as otherwise
described herein. The Outstanding Notes surrendered in exchange for Exchange
Notes will be retired and canceled and cannot be reissued. Accordingly,
issuance of the Exchange Notes will not result in any increase or decrease in
the indebtedness of the Company.
 
  The net proceeds to the Company from the Offering was approximately $95.7
million. Of the total net proceeds, the Company used approximately $48.0
million to repay borrowings under the Credit Facility, approximately $4.5
million to repay other indebtedness, approximately $27.5 million to consummate
the HS Acquisition and the balance of $15.7 million was used for working
capital. See "Description of Amended Credit Facility" and "Business and
Properties--Acquisitions." Pending such use, the net proceeds have been
deposited in interest bearing accounts or invested in short-term interest
bearing instruments.
 
                                      29
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the cash and cash equivalents and the
capitalization of the Company at June 30, 1997, on a historical basis and on a
pro forma basis giving effect to the Kerr-McGee Acquisition, the HS
Acquisition and the Offering and the application of the estimated net proceeds
therefrom. The historical data should be read in conjunction with the
historical financial statements of the Company included elsewhere herein. The
pro forma data has been prepared on the basis described in the Pro Forma
Combined Condensed Financial Statements included elsewhere herein.
 
<TABLE>
<CAPTION>
                                                           AS OF JUNE 30, 1997
                                                           --------------------
                                                           HISTORICAL PRO FORMA
                                                           ---------- ---------
                                                              (IN THOUSANDS)
<S>                                                        <C>        <C>
Cash and cash equivalents.................................  $    304  $ 15,727
                                                            ========  ========
Total debt, including current portion(1):
  Credit Facility(2)......................................  $ 44,596       --
  Amended Credit Facility(3)..............................       --        --
  12 1/4% Senior Notes due 2004(4)........................       --   $ 98,810
  Other debt..............................................     4,500       --
                                                            --------  --------
    Total debt............................................    49,096    98,810
Stockholders' equity(5):
  Preferred Stock, $.05 par value, 500,000 shares autho-
   rized, 4,490 shares 7 1/2% Cumulative Convertible Pre-
   ferred Stock issued and outstanding....................         1         1
  Common Stock, $.01 par value, 100,000,000 shares autho-
   rized, 13,606,511 shares issued and outstanding........       136       136
  Additional paid-in capital..............................    34,726    35,916
  Deficit.................................................   (19,560)  (20,370)
                                                            --------  --------
    Total stockholders' equity............................    15,303    15,683
                                                            --------  --------
    Total capitalization..................................  $ 64,399  $114,493
                                                            ========  ========
</TABLE>
- --------
(1) Includes the following current portions of long-term debt: Historical,
    $19.3 million; Pro Forma, $0 million.
(2) Subsequent to June 30, 1997, the Company borrowed an additional aggregate
    of approximately $3.9 million under the Credit Facility the proceeds from
    which were used to pay the purchase price for the Kerr-McGee Acquisition
    and drilling activities.
(3) For further discussion, see "Description of Amended Credit Facility" and
    Note 3 to the Consolidated Financial Statements of the Company, included
    elsewhere herein.
(4) Net of $1.2 million original issue discount. All of the Company's
    subsidiaries are wholly-owned and guarantee the Exchange Notes of the
    Company on a full, unconditional, and joint and several basis; therefore,
    the financial statements of the guarantor subsidiaries have been omitted.
(5) Excludes (i) the Common Stock issuable upon the exercise of the Warrants
    offered hereby, (ii) 9,004,531 shares of Common Stock, subject to anti-
    dilution adjustments, issuable upon the exercise of other outstanding
    warrants, and (iii) 1,555,000 shares issuable upon the exercise of
    outstanding options held by employees, officers and directors. See
    "Description of Capital Stock."
 
                                      30
<PAGE>
 
        SELECTED HISTORICAL AND PRO FORMA FINANCIAL AND OPERATING DATA
 
  The selected historical financial information presented below has been
derived from the financial statements of the Company for each of the two years
ended December 31, 1996 and from the unaudited financial statements of the
Company for the six months ended June 30, 1996 and 1997. The pro forma
financial information gives effect to the 1996 Acquisitions, the 1997
Acquisitions, the HS Acquisition and the application of the estimated net
proceeds from the Offering. The historical financial data should be read in
conjunction with the financial statements and the related notes thereto of the
Company included elsewhere in this Prospectus. The summary pro forma combined
financial information presented below should be read in conjunction with the
Pro Forma Combined Condensed Financial Statements and the historical
consolidated financial statements of the Company and notes thereto. The pro
forma combined financial data are not necessarily indicative of the operating
results or financial position that would have been achieved had the
transactions to which they give pro forma effect been effective at the date or
during the periods presented or of the results that may be obtained in the
future. The reserve data set forth below is presented as of December 31, 1995,
December 31, 1996 and June 30, 1997. The pro forma reserve data gives effect
to the Kerr-McGee Acquisition as well as the HS Acquisition.
 
<TABLE>
<CAPTION>
                                                                      SIX MONTHS
                              YEAR ENDED DECEMBER 31,               ENDED JUNE 30,
                          --------------------------------- ---------------------------------
                             HISTORICAL       PRO  FORMA(1)    HISTORICAL       PRO  FORMA(1)
                          ------------------  ------------- ------------------  -------------
                            1995      1996        1996        1996      1997        1997
                          --------  --------  ------------- --------  --------  -------------
                                 (IN THOUSANDS, EXCEPT WHERE OTHERWISE SPECIFIED)
<S>                       <C>       <C>       <C>           <C>       <C>       <C>
STATEMENT OF OPERATIONS
 DATA:
Revenue:
 Oil and gas sales......  $  1,894  $ 10,385     $28,022    $  4,343   $ 8,025     $11,444
 Gas system revenue.....       --        --          --          --      2,179       2,179
 Well operations........        63     1,062       2,114         484       631         857
 Interest and other
  income................        81        68          95          32        20          20
                          --------  --------     -------    --------  --------     -------
 Total revenue..........     2,038    11,515      30,231       4,859    10,855      14,500
Costs and expenses:
 Operating expense(2)...     1,203     4,807       8,746       2,060     3,222       4,309
 Gas system expense.....       --        --        2,984         --      1,742       1,742
 Depreciation, depletion
  and amortization......       882     2,856       7,792       1,587     2,673       3,449
 General and
  administrative
  expense...............     1,010     1,781       1,781         818     1,041       1,041
 Provision for
  impairment of oil and
  gas properties........     2,247     5,050       5,050       5,050       --          --
 Provision for
  impairment of
  investment............       802       --          --          --        --          --
 Loss on termination of
  option................     1,850       --          --          --        --          --
                          --------  --------     -------    --------  --------     -------
 Total costs and
  expenses..............     7,994    14,494      26,353       9,515     8,678      10,541
                          --------  --------     -------    --------  --------     -------
Operating income
 (loss).................    (5,956)   (2,979)      3,878      (4,656)    2,177       3,959
Interest expense........     1,627     1,529      13,627         649     2,926       6,814
                          --------  --------     -------    --------  --------     -------
Loss before income taxes
 and extraordinary
 item...................    (7,583)   (4,508)     (9,749)     (5,305)     (749)     (2,855)
Income tax benefit......       --      2,993       2,993       2,993       --          --
                          --------  --------     -------    --------  --------     -------
Loss before
 extraordinary item.....    (7,583)   (1,515)     (6,756)     (2,312)     (749)     (2,855)
Loss on early
 extinguishment of
 debt...................       --      1,433       1,433       1,433       --          --
Preferred dividends and
 amortization of
 preferred discount.....       --      1,173       1,173         533       196         196
                          --------  --------     -------    --------  --------     -------
Net loss available for
 common shares..........  $ (7,583) $ (4,121)    $(9,362)   $ (4,278) $   (945)    $(3,051)
                          ========  ========     =======    ========  ========     =======
Loss per common share
 before extraordinary
 item(3)................  $  (1.73) $  (0.23)    $ (0.66)   $  (0.26) $  (0.07)    $ (0.24)
                          ========  ========     =======    ========  ========     =======
Net loss per common
 share, primary and
 fully diluted..........  $  (1.73) $  (0.35)    $ (0.78)   $  (0.39) $  (0.07)    $ (0.24)
                          ========  ========     =======    ========  ========     =======
OTHER FINANCIAL DATA:
EBITDA(4)...............  $   (175) $  4,927     $16,720    $  1,981  $  4,850     $ 7,408
Ratio of EBITDA to
 interest expense(4)....       --        3.2x        1.2x        3.1x      1.7x        1.1x
Ratio of EBITDA to
 interest expense and
 preferred
 dividends(4)...........       --        1.8x        1.1x        1.7x      1.6x        1.1x
Ratio of earnings to
 fixed charges and
 preferred
 dividends(5)...........       --        --          0.3x        --        0.7x        0.6x
Net cash provided by
 (used in) operating
 activities.............  $    113  $  2,596         N/A    $   (407) $  2,937         N/A
Net cash used by
 investing activities...  $(11,381) $(32,791)        N/A    $(25,388) $(29,065)        N/A
Net cash provided by
 financing activities...  $ 10,600  $ 30,244         N/A    $ 25,781  $ 26,225         N/A
</TABLE>
 
                                      31
<PAGE>
 
<TABLE>
<CAPTION>
                                      AS OF DECEMBER
                                            31,
                                      ----------------
                                        HISTORICAL        AS OF JUNE 30, 1997
                                      ----------------  -----------------------
                                       1995     1996    HISTORICAL PRO FORMA(1)
                                      -------  -------  ---------- ------------
                                              (DOLLARS IN THOUSANDS)
<S>                                   <C>      <C>      <C>        <C>
BALANCE SHEET DATA:
Cash and cash equivalents............ $   158  $   207   $    304    $ 15,727
Working capital (deficit)............  (6,207)  (6,406)   (20,017)     14,798
Total assets.........................   9,302   41,466     72,249     119,512
Total debt...........................   8,146   21,782     49,096      98,810
Stockholders' equity.................    (474)  14,831     15,303      15,683
ACNTA(6).............................     --       --         --      138,949
Ratio of ACNTA to total debt(6)......     --       --         --          1.4x
</TABLE>
 
<TABLE>
<CAPTION>
                           YEAR ENDED DECEMBER 31,   SIX MONTHS ENDED JUNE 30,
                          -------------------------- --------------------------
                           HISTORICAL   PRO FORMA(1)  HISTORICAL   PRO FORMA(1)
                          ------------- ------------ ------------- ------------
                           1995   1996      1996      1996   1997      1997
                          ------ ------ ------------ ------ ------ ------------
<S>                       <C>    <C>    <C>          <C>    <C>    <C>
OPERATING DATA:
Production:
  Oil (Mbbls)............     74    164       264        83     76       114
  Natural gas (Mmcf).....    434  3,404     9,205     1,400  2,932     3,993
  Natural gas equivalent
   (Mmcfe)...............    878  4,388    10,789     1,898  3,388     4,677
Average sales prices:
  Oil (per Bbl).......... $17.25 $21.27    $20.90    $19.06 $21.59    $21.52
  Natural gas (per Mcf)..   1.41   2.03      2.44      1.98   2.11      2.20
  Natural gas equivalent
   (per Mcfe)............   2.16   2.37      2.60      2.29   2.37      2.40
Unit economics ($ per
 Mcfe):
  Lease operating expense
   per Mcfe(7)........... $ 1.29 $ 0.85    $ 0.62    $ 0.83 $ 0.76    $ 0.74
  General and administra-
   tive expense..........   1.15   0.41      0.17      0.43   0.31      0.22
  Depreciation, depletion
   and amortization......   1.00   0.65      0.72      0.84   0.79      0.74
</TABLE>
- --------
(1) The pro forma statement of operations data, other financial data and
    operating data have been prepared as if the 1996 Acquisitions and the 1997
    Acquisitions had been consummated on January 1, 1996. The pro forma data
    further reflect the HS Acquisition and the pro forma effects of the
    Offering, including the sale of the Units and the application of the
    estimated net proceeds therefrom as if such transactions had been
    consummated on January 1, 1996. The Pro Forma balance sheet data have been
    prepared as if the Kerr-McGee Acquisition, the HS Acquisition and the
    Offering and the application of the estimated net proceeds therefrom had
    been consummated on June 30, 1997.
(2) Consists of lease operating expenses and production taxes.
(3) Loss per common share before extraordinary item is computed after giving
    effect to the preferred dividends, both actual and imputed.
(4) See the Glossary included elsewhere in this Offering Memorandum for the
    definition of EBITDA. EBITDA is not a measure of cash flow as determined
    by generally accepted accounting principles. The Company has included
    information concerning EBITDA because EBITDA is a measure used by certain
    investors in determining the Company's historical ability to service its
    indebtedness; however, this measure may not be comparable to similarly
    titled measures of other companies. EBITDA should not be considered as an
    alternative to, or more meaningful than, net income or cash flows as
    determined in accordance with generally accepted accounting principles as
    an indicator of the Company's operating performance or liquidity.
(5) For the purpose of calculating the ratio of earnings to fixed charges and
    preferred dividends, fixed charges consist of interest expense, the
    amortization of debt discount and financing costs and preferred dividends.
    Earnings consist of income before extraordinary items and income taxes
    plus fixed charges which includes preferred stock dividend requirements.
    The Company did not incur income tax expense for all periods presented due
    to losses or being able to utilize net operating loss carry forwards to
    offset income taxes and, accordingly, the preferred stock dividends were
    not adjusted for the imputed income taxes. The Company's historical
    earnings were insufficient to cover fixed charges by $7.6 million and $5.7
    million for the years ended December 31, 1995 and 1996, respectively, and
    by $5.8 million and $945,000 for the six months ended June 30, 1996 and
    1997, respectively. Pro forma earnings were insufficient to cover fixed
    charges by $10.9 million for the year ended December 31, 1996, and by $3.1
    million for the six months ended June 30, 1997.
(6) ACNTA means Adjusted Consolidated Net Tangible Assets as defined in the
    Indenture. See "Description of the Notes -- Certain Definitions."
(7) Lease operating expense per Mcfe includes production taxes and is net of
    well operator overhead reimbursements billed to working interest owners
    which is recorded as well operations revenue.
 
                                      32
<PAGE>
 
               PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS
 
  The following unaudited pro forma financial data are derived from the
historical consolidated financial statements of the Company, set forth
elsewhere in this Prospectus, and gives effect to the 1996 Acquisitions, the
1997 Acquisitions, the HS Acquisition and the application of the estimated net
proceeds from the Offering.
 
         UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
                                                HISTORICAL                                   PRO FORMA
                          ----------------------------------------------------------  ---------------------------
                                            1996            1997             HS
                            GOTHIC     ACQUISITIONS(A) ACQUISITIONS(B) ACQUISITION(C) ADJUSTMENTS      COMBINED
                          -----------  --------------  --------------  -------------  ------------    -----------
<S>                       <C>          <C>             <C>             <C>            <C>             <C>
Revenue:
 Oil and gas sales......  $10,385,000    $2,142,000     $10,269,000     $ 5,226,000   $         --    $28,022,000
 Well operations........    1,062,000            --              --              --      1,052,000(d)   2,114,000
 Interest and other in-
  come..................       68,000        27,000              --              --             --         95,000
                          -----------    ----------     -----------     -----------   ------------    -----------
  Total revenue.........   11,515,000     2,169,000      10,269,000       5,226,000      1,052,000     30,231,000
Costs and expenses:
 Lease operating ex-
  pense.................    4,807,000       761,000       1,433,000       1,745,000             --      8,746,000
 Gas system expense.....           --            --       2,984,000              --             --      2,984,000
 Depletion, depreciation
  and amortization......    2,856,000            --              --              --      4,936,000(e)   7,792,000
 General and administra-
  tive expense..........    1,781,000            --              --              --             --      1,781,000
 Provision for impair-
  ment of oil and gas
  properties............    5,050,000            --              --              --             --      5,050,000
                          -----------    ----------     -----------     -----------   ------------    -----------
 Operating income
  (loss)................   (2,979,000)    1,408,000       5,852,000       3,481,000     (3,884,000)     3,878,000
                          -----------    ----------     -----------     -----------   ------------    -----------
 Interest expense and
  debt issuance costs...    1,529,000            --              --              --     12,098,000(f)  13,627,000
                          -----------    ----------     -----------     -----------   ------------    -----------
Income (loss) before
 income taxes and
 extraordinary item.....   (4,508,000)    1,408,000       5,852,000       3,481,000    (15,982,000)    (9,749,000)
Income tax benefit......    2,993,000            --              --              --             --      2,993,000
                          -----------    ----------     -----------     -----------   ------------    -----------
Income (loss) before
 extraordinary item.....  $(1,515,000)    1,408,000       5,852,000       3,481,000    (15,982,000)    (6,756,000)
Preferred dividends
 ($68.75 per preferred
 share).................      381,000            --              --              --             --        381,000
Preferred dividend--
 amortization of
 discount...............      792,000            --              --              --             --        792,000
                          -----------    ----------     -----------     -----------   ------------    -----------
Income (loss) before
 extraordinary item
 available for common
 shares.................  $(2,688,000)   $1,408,000     $ 5,852,000     $ 3,481,000   $(15,982,000)   $(7,929,000)
                          ===========    ==========     ===========     ===========   ============    ===========
Income (loss) before
 extraordinary item per
 common share             $     (0.23)                                                                $     (0.66)
                          ===========                                                                 ===========
Weighted average shares
 outstanding (both
 primary and fully
 diluted)...............   11,663,117                                                      350,000(l)  12,013,117
                          ===========                                                 ============    ===========
</TABLE>
 
The accompanying notes are an integral part of the unaudited pro forma combined
                        condensed financial statements.
 
                                       33
<PAGE>
 
         UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
 
<TABLE>
<CAPTION>
                                        HISTORICAL                         PRO FORMA
                          ----------------------------------------- --------------------------
                                                 KERR-
                            GOTHIC     FINA(G) MCGEE(G)     HS(C)   ADJUSTMENTS     COMBINED
                          ----------  -------- --------  ---------- -----------    -----------
<S>                       <C>         <C>      <C>       <C>        <C>            <C>
Revenue:
 Oil and gas sales......  $8,025,000  $322,000 $599,000  $2,498,000 $        --    $11,444,000
 Gas system revenue.....   2,179,000        --       --          --          --      2,179,000
 Well operations........     631,000        --       --          --     226,000(d)     857,000
 Interest and other in-
  come..................      20,000        --       --          --          --         20,000
                          ----------  -------- --------  ---------- -----------    -----------
  Total revenue.........  10,855,000   322,000  599,000   2,498,000     226,000     14,500,000
Costs and expenses:
 Lease operating ex-
  pense.................   3,222,000    88,000  122,000     877,000          --      4,309,000
 Gas system expense.....   1,742,000        --       --          --          --      1,742,000
 Depletion, depreciation
  and amortization         2,673,000        --       --          --     776,000(e)   3,449,000
 General and administra-
  tive expense..........   1,041,000        --       --          --          --      1,041,000
                          ----------  -------- --------  ---------- -----------    -----------
 Operating income.......   2,177,000   234,000  477,000   1,621,000    (550,000)     3,959,000
 Interest expense and
  debt issuance costs      2,926,000        --       --          --   3,888,000(f)   6,814,000
                          ----------  -------- --------  ---------- -----------    -----------
Income (loss) before in-
 come taxes.............    (749,000)  234,000  477,000   1,621,000  (4,438,000)    (2,855,000)
Income tax provision....          --        --       --          --          --             --
                          ----------  -------- --------  ---------- -----------    -----------
Net income (loss).......  $ (749,000)  234,000  477,000   1,621,000  (4,438,000)    (2,855,000)
Preferred dividend......     196,000        --       --          --          --        196,000
                          ----------  -------- --------  ---------- -----------    -----------
Net income (loss) avail-
 able for common
 shares.................  $ (945,000) $234,000 $477,000  $1,621,000 $(4,438,000)   $(3,051,000)
                          ==========  ======== ========  ========== ===========    ===========
Net loss per common
 share..................  $     (.07)                                              $      (.24)
                          ==========                                               ===========
Weighted average shares
 outstanding (both pri-
 mary and fully dilut-
 ed)....................  12,820,079                                    100,000(l)  12,920,079
                          ==========                                ===========    ===========
</TABLE>
 
 
 
The accompanying notes are an integral part of the unaudited pro forma combined
                        condensed financial statements.
 
                                       34
<PAGE>
 
              UNAUDITED PRO FORMA COMBINED CONDENSED BALANCE SHEET
 
                              AS OF JUNE 30, 1997
 
<TABLE>
<CAPTION>
                                                           PRO FORMA
                                       HISTORICAL   ----------------------------
               ASSETS                    GOTHIC     ADJUSTMENTS       COMBINED
               ------                  -----------  -----------     ------------
<S>                                    <C>          <C>             <C>
Current assets:
  Cash and cash equivalents.........   $   304,000  $15,423,000 (h) $ 15,727,000
  Oil and gas receivable............     2,829,000           --        2,829,000
  Receivable from officers and em-
   ployees..........................        85,000           --           85,000
  Other.............................       293,000           --          293,000
                                       -----------  -----------     ------------
    Total current assets............     3,511,000   15,423,000       18,934,000
Property and equipment:
  Oil and gas properties on full
   cost method:
   Properties being amortized.......    62,542,000   31,100,000 (i)   93,642,000
   Unproved properties not subject
    to amortization.................     1,768,000                     1,768,000
  Gas gathering and processing sys-
   tem..............................     5,046,000                     5,046,000
  Equipment, furniture and fix-
   tures............................       359,000           --          359,000
  Accumulated depreciation, deple-
   tion and amortization............    (6,310,000)          --       (6,310,000)
                                       -----------  -----------     ------------
  Property and equipment, net.......    63,405,000   31,100,000       94,505,000
  Other assets, net.................     5,333,000    4,250,000 (h)    6,073,000
                                                       (810,000)(j)
                                                     (2,700,000)(k)
                                       -----------  -----------     ------------
    Total assets....................   $72,249,000  $47,263,000     $119,512,000
                                       ===========  ===========     ============
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
<S>                                    <C>          <C>             <C>
Current liabilities:
  Accounts payable trade............     1,858,000           --        1,858,000
  Revenues payable..................     1,899,000           --        1,899,000
  Accrued liabilities...............       511,000     (132,000)(h)      379,000
  Notes payable.....................    14,500,000  (14,500,000)(h)           --
  Current portion long-term debt....     4,760,000   (4,760,000)(h)           --
                                       -----------  -----------     ------------
    Total current liabilities.......    23,528,000  (19,392,000)       4,136,000
Long-term debt......................    29,835,000   70,165,000 (h)   98,810,000
                                                     (1,190,000)(m)
Gas imbalance liability.............       883,000           --          883,000
Common stock subject to repurchase
 (1,500,000 shares).................     2,700,000   (2,700,000)(k)           --
Stockholder's equity:
  Preferred stock, par value $.05,
   authorized 500,000 shares; issued
   and outstanding 4,490 shares.....         1,000           --            1,000
  Common stock, $.01 par value, au-
   thorized 100,000,000 shares; is-
   sued and outstanding 13,606,511
   shares...........................       136,000                       136,000
  Additional paid in capital........    34,726,000                    35,916,000
                                                      1,190,000 (m)
  Accumulated deficit...............   (19,560,000)    (810,000)(j)  (20,370,000)
                                       -----------  -----------     ------------
    Total stockholder's equity......    15,303,000      380,000       15,683,000
                                       -----------  -----------     ------------
    Total liabilities and stockhold-
     ers' equity....................   $72,249,000  $47,263,000     $119,512,000
                                       ===========  ===========     ============
</TABLE>
 
The accompanying notes are an integral part of the unaudited pro forma combined
                        condensed financial statements.
 
                                       35
<PAGE>
 
                     NOTES TO UNAUDITED PRO FORMA COMBINED
                        CONDENSED FINANCIAL STATEMENTS
 
1. THE PROPERTIES
 
  On June 30, 1997, the Company entered into an agreement with HS to acquire
various working interests in a total of approximately 250 oil and gas
producing properties located in New Mexico and Oklahoma. The Company will
operate 142 of the wells. The purchase price for the properties acquired was
$27,500,000, plus the transfer of certain properties to HS valued at less than
$1,000,000. The HS Acquisition closed concurrently with, and the purchase
price was financed through, the Offering on September 9, 1997, as more fully
discussed below. The Company issued 1,500,000 shares of its common stock to HS
on June 30, 1997 when the market price of the stock was $1.80 per share as a
deposit toward the purchase price. The Company re-acquired and retired the
shares issued to HS upon closing of the HS Acquisition at a purchase price of
$1.80 per share.
 
  On May 15, 1997, the Company purchased, pursuant to a purchase and sale
agreement dated April 12, 1997 with Fina various working interests in 20 oil
and gas producing properties. The producing properties are located in Beaver
County, Oklahoma and Clark County, Kansas. The purchase price was
approximately $3,300,000 after closing adjustments, including a $200,000
deposit paid in March 1997, and was borrowed under the Company's Credit
Facility. The Company assumed operations of all 20 producing properties.
 
  On August 12, 1997, pursuant to an agreement dated July 10, 1997 the Company
acquired from Kerr-McGee various working interests and royalty interests in
162 wells located in Canadian and Grady Counties of Oklahoma. The total
purchase price was $3,600,000 paid at the closing of the transaction. The
funds to pay the purchase price were borrowed under the Company's Credit
Facility. The Company will operate 16 of the wells acquired.
 
2. FINANCING
 
  Financing for the HS Acquisition was provided by a portion of the proceeds
of the Offering, which closed concurrently with the closing of the HS
Acquisition. The Notes will mature on September 1, 2004 and bear interest at
the rate of 12 1/4% per annum, payable semiannually on March 1 and September 1
of each year, commencing March 1, 1998. In addition to providing funding for
the HS Acquisition, the proceeds from the Offering were used to retire the
Company's existing bank borrowing, to repay other indebtedness, and are
intended to be used to fund future acquisitions and development of producing
properties and for working capital. The Company incurred offering costs of
approximately $4,250,000 in connection with the Offering.
 
3. BASIS OF PRESENTATION
 
  The accompanying Unaudited Pro Forma Combined Condensed Statements of
Operations and Balance Sheet are presented to reflect the consummation of the
HS Acquisition in September 1997, the Fina and Kerr-McGee Acquisitions, the
February 1997 Acquisitions and the 1996 Acquisitions as if these transactions
had occurred at January 1, 1996, for purposes of the statements of operations
and as of June 30, 1997 for purposes of the balance sheet, and may not be
indicative of the results that would have occurred if the acquisitions had
been effective on the dates indicated or of the results that may be obtained
in the future. The accompanying unaudited Pro Forma Combined Condensed
Statements of Operations and Balance Sheet should be read in conjunction with
the historical consolidated financial statements and notes to consolidated
financial statements of the Company for the year ended December 31, 1996 and
the six months ended June 30, 1997, the Historical Schedule of Gross Revenues
and Direct Lease Operating Expenses of the Comstock Properties for the three
months ended March 31, 1996, the Historical Schedule of Gross Revenues and
Direct Operating Expenses of the Norse and Horizon Properties for the year
ended December 31, 1996, and the Historical Schedule of Gross Revenues and
Direct Lease Operating Expenses of the HS Properties for the year ended
December 31, 1996 and for the six months ended June 30, 1997, all of which are
included elsewhere in this Prospectus.
 
 
                                      36
<PAGE>
 
                     NOTES TO UNAUDITED PRO FORMA COMBINED
                  CONDENSED FINANCIAL STATEMENTS--(CONTINUED)
 
4. PRO FORMA ADJUSTMENTS
 
  The accompanying unaudited Pro Forma Combined Condensed Statements of
Operations and Balance Sheet include the following adjustments:
 
    (a) Reflects the historical revenues and lease operating expenses of the
  properties acquired during 1996 for the allocable portion of 1996 not
  included in the Company's historical 1996 financial statements. The 1996
  Acquisitions' allocable results include the Buttonwood Acquisition (as
  defined elsewhere herein) for one month, the Comstock Acquisition for four
  months, the Athena Acquisition for eleven months and other various working
  interests acquired for seven months. The 1996 Acquisitions also reflect a
  deduction for revenues and lease operating expenses associated with certain
  properties sold in April and August of 1996.
 
    (b) Reflects the historical revenues and lease operating expenses of the
  properties acquired in the February 1997 Acquisitions (as defined herein),
  the Fina Acquisition, the Kerr McGee Acquisition and other less significant
  acquisitions consummated in 1997.
 
    (c) Reflects the historical revenues and lease operating expenses of the
  properties acquired during 1997 from HS, less the historical revenues and
  lease operating expenses associated with certain properties transferred to
  HS as part of the acquisition.
 
    (d) Adjustment to well operations revenue to reflect the historical
  revenue realized as a result of operating a total of 248 wells acquired
  from Comstock, Athena, Fina, Kerr-McGee, Horizon and HS during the year
  ended December 31, 1996 and for the six months ended June 30, 1997.
 
    (e) Depreciation, depletion and amortization ("DD&A") was calculated
  using a DD&A rate based on production for 1996 and for the six months ended
  June 30, 1997, and estimated reserves at the beginning of 1996 and 1997,
  respectively, under the full cost method of accounting for oil and gas
  properties and the straight line method for the related Sycamore System.
 
    (f) Adjustment to interest expense to reflect the debt incurred
  associated with the Offering at an interest rate of 12.25% per annum,
  amortization of debt issuance costs and amortization of the estimated
  original issue discount related to the warrants issued in connection with
  the Offering.
 
    (g) Reflects the historical revenues and lease operating expenses of the
  properties acquired during 1997 from Fina and Kerr-McGee. The Fina amounts
  include the first three months of 1997 only, as the remaining three months
  are included in Gothic's historical numbers.
 
    (h) Adjustment to debt to reflect the Offering and the repayment of the
  Company's Credit Facility and Bridge Financing (as defined elsewhere
  herein). Adjustment also reflects payment of $132,000 in related accrued
  interest under the Credit Facility, $4,250,000 in deferred offering costs,
  and excess cash of $15,423,000 to be used for working capital, future
  acquisitions, and development costs.
 
    (i) Adjustment to reflect the Kerr-McGee Acquisition for $3,600,000, and
  the HS Acquisition for $27,500,000.
 
    (j) Adjustment to deferred loan costs to reflect the write-off of
  $435,000 as the remaining unamortized portion of the estimated fair value
  of the 250,000 shares of common stock issued as part of the Bridge
  Financing, the $83,000 remaining unamortized portion of the fee paid in
  cash related to the Bridge Financing, and the $112,000 remaining
  unamortized portion of the estimated fair value of the 100,000 shares of
  common stock issued on May 31, 1997 to extend the $2,500,000 Bridge Note,
  and $180,000 as the estimated fair value of the 100,000 shares of common
  stock issued on July 31, 1997, to extend the $2,500,000 Bridge Note to
  September 30, 1997.
 
    (k) Adjustment to reflect the repurchase and retirement of the 1,500,000
  shares of the Company's common stock for $1.80 per share from HS in
  conjunction with the closing of the HS Acquisition and the Offering.
 
                                      37
<PAGE>
 
                     NOTES TO UNAUDITED PRO FORMA COMBINED
                  CONDENSED FINANCIAL STATEMENTS--(CONTINUED)
 
    (l) To adjust the year ended December 31, 1996 for 250,000 shares issued
  as additional debt costs on debt incurred to purchase properties and
  100,000 shares issued to extend the maturity date of the $2,500,000 loan
  and to adjust the six months ended June 30, 1997 for the 100,000 shares
  issued to extend the maturity date of the $2,500,000 loan.
 
    (m) Adjustment to reflect the estimated fair value of the warrants of
  $1,190,000 issued in connection with the Offering.
 
                                      38
<PAGE>
 
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS
 
BACKGROUND
 
  Commencing in the last quarter of 1994, the Company commenced oil and gas
operations and redirected its business efforts toward acquiring natural gas
and oil reserves and the production, development and exploitation of those
reserves. As a result of this redirection of its business efforts, the Company
has grown primarily through thirteen acquisitions of producing properties from
no oil and gas operations or reserves as of December 31, 1994 to having proved
reserves of 139.4 Bcf of natural gas and 4,021 Mbbls of oil with a PV-10 of
approximately $117.1 million as of June 30, 1997 on a pro forma basis.
 
  On January 30, 1996, the Company (i) completed the acquisition of the
outstanding shares of Buttonwood Energy Corporation (the "Buttonwood
Acquisition"); (ii) borrowed approximately $11.0 million pursuant to a credit
facility (the "Original Credit Facility"); (iii) completed a public offering
of equity securities (the "Public Offering") yielding net proceeds, including
net proceeds from a subsequently exercised over-allotment option, of
approximately $13.0 million; and (iv) completed a preferred stock financing
(the "Preferred Stock Financing") for aggregate consideration of $5.5 million
including approximately $1.3 million principal amount of a note of the Company
exchanged for such shares. Herein, the Buttonwood Acquisition, the Original
Credit Facility, the Public Offering and the Preferred Stock Financing are
referred to as the "January 1996 Transactions."
 
  Thereafter, throughout 1996, the Company completed the acquisition of
various working interests in additional producing oil and gas properties. On
May 16, 1996, the Company completed the acquisition from Comstock Oil and Gas,
Inc. and an affiliated entity (the "Comstock Acquisition") of various working
interests in 145 producing oil and gas properties for a consideration of
approximately $6.4 million and on May 20, 1996 it completed the acquisition
from Stratum Group, L.P., of a 7% overriding royalty interest in the
properties acquired in the Johnson Ranch Acquisition for $800,000. It expended
approximately $3.3 million for the acquisition on August 5, 1996 of various
working interests in approximately 120 wells from various sellers and on
December 27, 1996, it completed the acquisition from Athena Energy, Inc., of
various working interests in 85 producing oil and gas wells, 30 of which are
operated wells, for approximately $4.2 million. Herein, the foregoing
acquisitions completed in 1996 (including the January 1996 Transactions) are
referred to as the "1996 Acquisitions." During 1996, the Company realized net
proceeds of approximately $3.1 million from the sale of oil and gas producing
properties which it deemed to be non-strategic.
 
  Financing for the acquisitions completed subsequent to the January 1996
Transactions was provided under the terms of the Original Credit Facility, as
amended. On December 11, 1996, the Company entered into a purchase and sale
agreement with Norse Exploration, Inc., and Norse Pipeline, Inc.
(collectively, "Norse"), to acquire various working interests in 11 oil and
gas producing properties, and a 40.09% interest in the related Sycamore
System, an Oklahoma gathering system, processing plant and storage facility.
The oil and gas wells and the gathering system are located in the Springer
Field in Carter County, Oklahoma. The total purchase price was $10.7 million,
plus two-year warrants to purchase 200,000 shares of the Company's Common
Stock at a per share exercise price of $2.50. The estimated fair value of such
warrants at the date of acquisition was approximately $254,000.
 
  On December 13, 1996, the Company entered into a purchase and sale agreement
with H. Huffman & Company ("Huffman"), an Oklahoma limited partnership, to
acquire various working interests in 13 oil and gas producing properties, and
an additional 10.97% interest in the Sycamore System. The oil and gas wells
are located in the same producing area as the properties acquired from Norse.
The total purchase price for the assets acquired was approximately $4.0
million.
 
  On January 22, 1997, the Company also entered into a purchase and sale
agreement with Horizon Gas Partners, L.P. ("Horizon") to acquire various
working and royalty interests in approximately 100 oil and gas
 
                                      39
<PAGE>
 
producing properties. The producing properties are located in Major and Blaine
counties of Oklahoma. The purchase price was approximately $10.0 million.
 
  The Norse, Huffman and Horizon acquisitions (referred to as the "February
1997 Acquisitions") were effective January 1, 1997, with the formal closing of
the transactions occurring on February 18, 1997.
 
  On May 15, 1997 the Company acquired from Fina Oil and Chemical Company
various working interests in 20 producing oil and gas wells located in Beaver
County, Oklahoma and Clarke County, Kansas. The purchase price was $3.3
million after reflecting closing adjustments. The Company operates all 20
producing wells.
 
  The Company accounts for its oil and gas exploration and development
activities using the full cost method of accounting prescribed by the SEC.
Accordingly, all productive and non-productive costs incurred in connection
with the acquisition, exploration and development of oil and gas reserves are
capitalized and depleted using the units-of-production method based on proved
oil and gas reserves. The Company capitalizes costs including; salaries and
related fringe benefits of employees directly engaged in the acquisition,
exploration and development of oil and gas properties, as well as other
directly identifiable general and administrative costs associated with such
activities. Such costs do not include any costs related to production, general
corporate overhead, or similar activities. The Company's oil and gas reserves
are estimated annually by petroleum engineers. The Company's calculation of
depreciation, depletion and amortization ("DD&A") includes estimated future
expenditures to be incurred in developing proved reserves and estimated
dismantelment and abandonment costs, net of salvage values. In the event the
unamortized cost of oil and gas properties being amortized exceeds the full
cost ceiling as defined by the SEC, the excess is charged to expense in the
period during which such excess occurs. The full cost ceiling is based
principally on the estimated future discounted net cash flows from the
Company's oil and gas properties. Changes in the estimates or declines in oil
and natural gas prices could cause the Company in the near-term to reduce the
carrying value of its oil and natural gas properties. See Note 1 and Note 10
to Notes to Consolidated Financial Statements.
 
  Management of the Company evaluates oil and gas reserve acquisition
opportunities in the light of many factors only a portion of which may be
reflected in the amount of proved oil and gas reserves proposed to be
acquired. In determining the purchase price to be offered, the Company does
not solely rely on proved oil and gas reserves or the value of such reserves,
as defined in and determined in accordance with Rule 4-10 of Regulation S-X
adopted under the Securities Exchange Act of 1934, as amended. Factors
considered include, among others, the probable reserves of the interests
intended to be acquired, anticipated efficiencies and cost reductions that can
be made in operating the producing properties, additional reserves that
management believes can be proven relatively inexpensively based on
management's knowledge of the area where the interests are located and
existing producing properties owned by the Company. Management does not
necessarily conclude that an acquisition is not favorable because there may be
a full cost ceiling write-down associated with it. The Company does not
perform a ceiling test for specific properties acquired because the ceiling
test is performed at each quarter and year end for all of the Company's
properties included in its cost center and is based on prices for oil and gas
as of that date which may be higher or lower than the prices used when
evaluating potential acquisitions. Management reviews the transaction in the
light of proved and probable reserves, historic and seasonal fluctuations in
the prices of oil and gas, anticipated future prices for oil and gas, the
factors described above as well as other factors that may relate to the
specific properties under review. Accordingly, although the Company does not
anticipate any further full cost ceiling write-downs which may be attributed
to the Buttonwood Acquisition, the Company may, however, experience ceiling
test write-downs in the future arising out of other acquisitions.
 
RESULTS OF OPERATIONS
 
 Six Months Ended June 30, 1997 Compared with Six Months Ended June 30, 1996
 
  Revenues were $10.9 million for the six months ended June 30, 1997, as
compared to $4.9 million for the six months ended June 30, 1996. Oil and gas
sales for the six months ended June 30, 1997 increased to $8.0
 
                                      40
<PAGE>
 
million, with $1.6 million from oil sales, $6.2 million from gas sales and
$201,000 from the settlement of a gas imbalance, as compared to oil and gas
sales of $4.3 million for the six months ended June 30, 1996, with $1.6
million from oil sales and $2.8 million from gas sales. Of this $3.7 million
increase in oil and gas sales, approximately $3.1 million related to increases
in volumes of gas sold, and $192,000 and $528,000 related to increases in the
average prices of oil and gas sold, respectively, partially offset by $144,000
related to decreases in volumes of oil sold. The increase in volumes of gas
sold resulted primarily from the 1996 Acquisitions, the February 1997
Acquisitions and the Fina Acquisition, which results of operations are
included since January 1, 1997 for the 1996 Acquisitions and the February 1997
Acquisitions, and since April 1, 1997 for the Fina Acquisition. Oil sales for
the six month period ending June 30, 1997 were based on the sale of 75,856
barrels at an average price of $21.59 per barrel as compared to 82,726 barrels
at an average price of $19.06 per barrel for the comparable period in 1996.
Gas sales for the six month period ending June 30, 1997 were based on the sale
of 2,932 Mmcf at an average price of $2.11 per Mcf compared to 1,400 Mmcf at
an average price of $1.98 per Mcf for the comparable period in 1996. Also
included in the Company's revenue total for the six month period ended June
30, 1997 is $2.2 million related to sales of natural gas and related products
from the Company's interest in the Sycamore System, an Oklahoma gathering
system, processing plant and storage facility acquired effective January 1,
1997.
 
  The Company incurred lease operating expenses for the six months ended June
30, 1997 of $3.2 million, compared with lease operating expenses of $2.1
million for the six months ended June 30, 1996. Lease operating expenses
include approximately $516,000 and $244,000 in production taxes which the
Company incurred from its share of production in the first six months of 1997
and 1996, respectively. The increase in lease operating expenses is a result
of the 1996 Acquisitions, the February 1997 Acquisitions and the Fina
Acquisition during 1997. Lease operating expenses as a percentage of oil and
gas sales were 40% for the six months ended June 30, 1997 as compared to 47%
for the same period in 1996. The Company also incurred $1.7 million in
operating costs associated with the Sycamore System during the six months
ended June 30, 1997.
 
  Depreciation, depletion and amortization expense was $2.7 million for the
six months ended June 30, 1997 as compared to $1.6 million for the six months
ended June 30, 1996. The increase resulted primarily from the increased
production associated with the 1996 Acquisitions, the February 1997
Acquisitions and the Fina Acquisition during 1997, and depreciation on the
Company's interest in the Sycamore System acquired in January 1997.
 
  General and administrative costs were $1.0 million for the six months ended
June 30, 1997, as compared to $818,000 for the six months ended June 30, 1996.
This increase was primarily the result of legal and accounting costs
associated with the Company's public reporting requirements increasing by
approximately $76,000, outside consulting costs of approximately $58,000
associated with the February 1997 Acquisitions, salary and employee benefit
costs increasing by approximately $50,000 and an approximate $39,000 increase
in other costs associated with the growth of the Company.
 
  During the first six months of 1996, the Company recorded a $5.1 million
pre-tax provision for impairment of oil and gas properties, primarily related
to properties acquired in the Buttonwood Acquisition. Such provision resulted
from a full cost ceiling write-down as of March 31, 1996 and was reflected in
the balance sheet as a reduction of the cost of oil and gas properties. As a
result of the $5.1 million impairment provision and an aggregate of $2.9
million of acquisition deposits written off, the Company recorded a tax
benefit of $3.0 million which offset the deferred tax liability related to the
acquired Buttonwood oil and gas properties. The Company also recorded an
extraordinary loss of $1.4 million on the early extinguishment of debt during
the six months ended June 30, 1996, associated with the repayment of
indebtedness owing to Stratum Group, L.P.
 
  Interest and financing costs were $2.9 million for the six months ended June
30, 1997 as compared to $648,000 for the six months ended June 30, 1996. The
increase was primarily the result of the Company's amending and restating its
debt with Bank One, Texas, N.A. ("Bank One") during the first quarter of 1997.
The Company incurred interest costs of $1.8 million with Bank One, $132,000
related to the Bridge Financing Notes, $954,000 as amortization of loan
discount costs and $9,000 with other parties.
 
                                      41
<PAGE>
 
  During the six months ended June 30, 1997, the Company spent $1.4 million on
capital enhancements and $28.0 million on acquiring additional producing
properties, as compared to $347,000 and $25.6 million spent on capital
enhancements and property acquisitions, respectively, during 1996. The 1997
amounts were primarily related to the February 1997 Acquisitions and the Fina
Acquisition, and expanded development activity by the Company. The Company
also incurred $196,000 in preferred dividends on its 7 1/2% Cumulative
Convertible Preferred Stock during the six months ended June 30, 1997, as
compared to $533,000 incurred during the same period in 1996. Included in the
1996 amount was an imputed dividend of $360,000 related to the issuance in
January 1996 of preferred stock which is convertible into the Company's common
stock at a discount from market.
 
Year Ended December 31, 1996 Compared with Year Ended December 31, 1995
 
  Revenues were $11.5 million for the year ended December 31, 1996, as
compared to $2.0 million for the year ended December 31, 1995. This represents
a 465% increase in total revenue for the period. Oil and gas sales for the
year ended December 31, 1996 increased to $10.4 million, with $3.5 million
from oil sales and $6.9 million from gas sales, as compared to oil and gas
sales of $1.9 million for the year ended December 31, 1995, with $1.3 million
from oil sales and $611,000 from gas sales. Of this $8.5 million increase in
oil and gas sales, approximately $1.5 million and $4.2 million related to
increases in volumes of oil and gas sold, respectively, and $659,000 and $2.1
million related to increases in the average prices of oil and gas sold,
respectively. The increase in volumes of oil and gas sold resulted primarily
from the 1996 Acquisitions. Of the $8.5 million increase in oil and gas sales
approximately $6.9 million is a direct result of properties acquired in the
1996 Acquisitions and $1.6 million is a result of increased production and
prices from continuing properties acquired in 1995. Oil sales in 1996 were
based on the sale of 163,978 barrels at an average price of $21.27 per barrel
as compared to 74,370 barrels at an average price of $17.25 per barrel in
1995. Gas sales in 1996 were based on the sale of 3,404 Mmcf at an average
price of $2.03 per Mcf compared to 434 Mmcf at an average price of $1.41 per
Mcf in 1995.
 
  The Company incurred lease operating expenses for the year ended December
31, 1996 of $4.8 million, compared with lease operating expenses of $1.2
million for the year ended December 31, 1995. Lease operating expenses include
approximately $567,000 and $98,000 in production taxes which the Company
incurred from its share of production in 1996 and 1995, respectively. This
increase in lease operating expenses is a result of the 1996 Acquisitions.
Lease operating expenses as a percentage of oil and gas sales were 46% in 1996
as compared to 64% in 1995.
 
  Depreciation, depletion and amortization expense was $2.9 million for the
year ended December 31, 1996 as compared to $882,000 for the prior year. The
increase resulted primarily from the increased production associated with the
1996 Acquisitions.
 
  General and administrative costs were $1.8 million for the year ended
December 31, 1996, as compared to $1.0 million for the year ended December 31,
1995. This increase was primarily the result of additional personnel and other
costs related to the 1996 Acquisitions. The Company added six employees as a
direct result of the 1996 Acquisitions at an approximate cost of $240,000.
This increase also includes certain non-recurring costs related to the
completion of the Buttonwood transaction of approximately $51,000. The
remaining increase relates to administrative costs incurred in operating the
wells acquired in the 1996 Acquisitions.
 
  During the first quarter of 1996, the Company recorded an approximately $5.1
million pre-tax provision for impairment of oil and gas properties, primarily
related to properties acquired in the Buttonwood Acquisition. Such provision
resulted from a full cost ceiling write-down and was reflected in the balance
sheet as a reduction of the cost of oil and gas properties. The operating
results for the year ended December 31, 1995 reflect a similar provision for
impairment of oil and gas properties in the amount of $2.2 million, including
a full cost ceiling write-down of oil and gas properties in the amount of $1.1
million resulting from lower oil and gas prices at December 31, 1995 and $1.1
million relating to the write-off of a $1.0 million deposit for the Buttonwood
Acquisition and related deferred acquisition costs. The Buttonwood Acquisition
deposit and the deferred
 
                                      42
<PAGE>
 
acquisition costs write-off was a result of the expected full cost ceiling
write-down related to the Buttonwood properties upon completion of the
acquisition. On September 27, 1995, the Company and Buttonwood entered into a
new option for the Company to acquire Buttonwood and terminated the prior
option for which the Company paid $1.9 million. Accordingly, the Company
recognized a loss on the termination of the option in the amount of $1.9
million during the year ended December 31, 1995. As a result of the $5.1
million impairment provision and the aggregate $2.9 million of deposits
written off, the Company recorded a tax benefit of $3.0 million which offset
the deferred tax liability related to the acquired Buttonwood oil and gas
properties. The Company also recorded an extraordinary loss of $1.4 million on
the early extinguishment of debt during the quarter ended March 31, 1996,
associated with the repayment of the Stratum loan.
 
  During the third quarter of 1995, the Company determined that its investment
in Vista Technologies, Inc. common stock had a carrying value on its books
above the current estimated net realizable value. The shares were "restricted
securities" as defined under Federal securities laws. In October 1995, the
Company was informed of a five to one reverse common stock split by Vista and
a post-reverse split private placement at $2.50 per share of common stock.
Based upon this current information, and consideration of the diminished value
due to the restriction on the sale of the shares, the Company recorded an
$802,000 provision for impairment in the third quarter of 1995, reducing such
investment to $200,000.
 
  Interest and financing costs were $1.5 million for the year ended December
31, 1996 as compared to $1.6 million for 1995. The decrease was the result of
the Company's debt restructuring during the year. The Company incurred
interest costs of $1.3 million with Bank One, $55,000 with Stratum, $72,000
with Quest, $69,000 as amortization of loan costs and $9,000 with other
parties.
 
  During the year ended December 31, 1996, the Company spent $1.2 million on
capital enhancements and $35.0 million on acquiring additional producing
properties, as compared to $403,000 and $11.6 million spent on capital
enhancements and property acquisitions, respectively, during 1995. The
increase in 1996 was primarily due to the Buttonwood, Comstock and Athena
Acquisitions. The Company also recognized $381,000 in preferred dividends and
amortization of preferred discount on its 7 1/2% Cumulative Convertible
Preferred Stock during the year ended December 31, 1996.
 
  Because the initial conversion price of the Company's outstanding 7 1/2%
Cumulative Convertible Preferred Stock was at a discount of 12 1/2% less than
the $2.00 market price for the Company's Common Stock on January 30, 1996, the
date of issuance, the Company has computed an imputed dividend of $791,000 on
the shares of preferred stock. The discount was treated as an imputed dividend
for the period ending December 31, 1996 and, accordingly, affects income
(loss) available for common shares.
 
  The profitability and revenues of the Company are dependent, to a
significant extent, upon prevailing spot market prices for oil and gas. In the
past, oil and gas prices and markets have been volatile. Prices are subject to
wide fluctuations in response to changes in supply of and demand for oil and
gas, market uncertainty and a variety of additional factors that are beyond
the control of the Company. Such factors include supply and demand, political
conditions, weather conditions, government regulations, the price and
availability of alternative fuels and overall economic conditions. Gas prices
have fluctuated significantly over the past twelve months.
 
  The Company uses the sales method for recording natural gas sales. The
Company's oil and condensate production is sold, title passed, and revenue
recognized at or near its wells under short-term purchase contracts at
prevailing prices in accordance with arrangements which are customary in the
oil industry. Sales of gas applicable to the Company's interest in producing
oil and gas leases are recorded as revenues when the gas is metered and title
transferred pursuant to the gas sales contracts covering its interest in gas
reserves. During such times as the Company's sales of gas exceed its pro rata
ownership in a well, such sales are recorded as revenues unless total sales
from the well have exceeded the Company's share of estimated total gas
reserves underlying the property at which time such excess is recorded as a
gas balancing liability. Such imbalances are incurred form time to time in the
usual course of business in the operation of gas wells as a consequence of
operational factors. See Note 1 to Notes to Consolidated Financial Statements.
 
                                      43
<PAGE>
 
  At December 31, 1996, the Company had a gas balance asset of $1.3 million
and a gas balance liability of $1.0 million. The balances that existed at
December 31, 1996, except for possible immaterial amounts, were not the result
of producing operations conducted by the Company, but were the results of
asset acquisitions, reflected predominately through the Buttonwood and
Comstock Acquisitions. It is not the Company's policy to operate wells in such
a manner that imbalances are created. The Company expects that the imbalances
that existed at December 31, 1996 will be settled upon abandonment of the
wells or will be reflected in the price if the respective well interest is
sold prior to then.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  General. Since 1994, the Company's principal sources of cash have been bank
borrowings, the sale of equity securities and cash flow from operations. The
following summary table reflects comparative cash flows for the Company for
the years ended December 31, 1995 and 1996 and for the six months ended June
30, 1996 and 1997:
 
<TABLE>
<CAPTION>
                                                              SIX MONTHS
                                          YEAR ENDED             ENDED
                                         DECEMBER 31,          JUNE 30,
                                       ------------------  ------------------
                                         1995      1996      1996      1997
                                       --------  --------  --------  --------
                                                 (IN THOUSANDS)
   <S>                                 <C>       <C>       <C>       <C>
   Net cash provided by (used in)
    operating activities.............  $    113  $  2,596  $   (407) $  2,937
   Net cash used in investing activi-
    ties.............................   (11,381)  (32,791)  (25,388)  (29,065)
   Net cash provided by financing ac-
    tivities.........................    10,600    30,244    25,781    26,225
</TABLE>
 
 Six Months Ended June 30, 1997 Compared With Six Months Ended June 30, 1996.
 
  Net cash provided by operations increased to $2.9 million for the six months
ended June 30, 1997, as compared to net cash used of $407,000 for the same
period in 1996, primarily due to the cash flows generated from the 1996 and
1997 Acquisitions. The improved operating cash flows of the first six months
of 1997 relate primarily to a reduction in net loss from $3.7 million in 1996
to $749,000 in 1997, adjusted for non-cash charges.
 
  The Company used $29.1 million of net cash in investing activities for the
six months ended June 30, 1997, compared to net cash used of $25.4 million for
the same period in 1996. This was primarily due to the February 1997
Acquisitions for $24.1 million, the Fina Acquisition for $3.3 million, and oil
and gas property enhancements in the amount of $1.4 million.
 
  Net cash provided by financing activities for the quarter ended June 30,
1997 was $26.2 million, compared to $25.8 million provided in 1996. The June
30, 1997 amount includes proceeds from short- and long-term debt of $50.8
million, less repayments of $23.4 million on long-term debt and the payment of
$1.4 million in loan costs.
 
 Year Ended December 31, 1996 Compared With Year Ended December 31, 1995.
 
  Net cash provided by operations increased to $2.6 million for the year ended
1996, as compared to net cash provided of $113,000 in 1995, primarily due to
the cash flows generated from the 1996 Acquisitions. The 1996 operating cash
flows of $2.6 million include a $5.1 million full cost ceiling write-down and
a $1.4 million loss on early extinquishment of debt, partially offset by a
deferred income tax benefit of $3.0 million, and net changes in operating
assets and liabilities.
 
  The Company used $32.8 million of net cash in investing activities for the
year ended 1996, compared to net cash used of $11.4 million for the same
period in 1995. This was primarily due to the acquisition of Buttonwood, net
of cash acquired, for $17.6 million, the acquisition of Comstock for $6.4
million, net of adjustments, the acquisition of various working interests for
$3.3 million, the Athena acquisition for $4.2 million,
 
                                      44
<PAGE>
 
oil and gas enhancements in the amount of $1.2 million and other producing
property acquisitions of $3.6 million. Additionally, net cash of $3.1 million
was provided from the sale of property and equipment.
 
  Net cash provided by financing activities for the year ended 1996 was
approximately $30.2 million, compared to approximately $10.6 million provided
in 1995. The 1996 amount of approximately $30.2 million includes proceeds from
the issuance of common stock of approximately $13.1 million and proceeds from
the issuance of preferred stock of approximately $4.0 million. The 1996 amount
also includes proceeds from long-term debt of approximately $26.5 million,
less repayments of approximately $12.8 million on short and long-term debt.
The net amount was used to finance the 1996 Acquisitions.
 
  Credit Facility. On February 17, 1997, the Company and Bank One, entered
into a Restated Loan Agreement (the "Credit Facility") which enabled the
Company to borrow, from time to time, and, subject to meeting certain
borrowing base requirements and other conditions, a maximum aggregate of
approximately $75.0 million. As of June 30, 1997, the aggregate borrowing
availability under the Credit Facility was $35.1 million (the "Borrowing
Base") based on the Company's oil and gas reserves, a $10.0 million special
advance facility (the "Special Advance Facility"), and a $2.0 million special
drilling facility (the "Special Drilling Facility").
 
  On February 18, 1997, the Company drew down the Borrowing Base and the
Special Advance Facility for a total of $41.7 million. These funds were used
to repay all existing Bank One debt outstanding in the amount of $21.3
million, to partially finance the February 18, 1997 Huffman, Norse and Horizon
acquisitions in the amount of $19.4 million, and to pay a $1.0 million loan
fee to Bank One. The terms of the Credit Facility provided for payment at the
rate of $475,000 per month, with all outstanding principal and interest due
and payable on January 30, 1999. The Special Advance Facility of $10.0 million
was repaid on September 9, 1997. Interest on the Borrowing Base loan was
payable, at the option of the Company, either at the rate of 1% over the
lending bank's base rate (9.50% at June 30, 1997), or up to 3.75% (based on
the principal balance outstanding) over the rate for borrowed dollars by the
lending bank in the London Interbank market. Interest on the Special Advance
Facility was payable at the rate of 3% over the lending bank's base rate. The
indebtedness is collateralized by first liens on all of the Company's oil and
gas properties. The Credit Facility includes various affirmative and negative
covenants, including, among others, the requirements that the Company (i)
maintain a ratio of current assets to current liabilities, as defined, of no
less than 1.0 to 1.0, (ii) maintain a debt service coverage ratio of net cash
flow per quarter to required quarterly reduction of indebtedness of not less
than 1.10 to 1.0, (iii) maintain minimum tangible net worth at the end of each
fiscal quarter of $10.25 million, plus certain percentages of net income and
proceeds received from the sale of securities, (iv) maintain selling, general
and administrative expenses per quarter not in excess of 25% of consolidated
net revenues for the quarter ended March 31, 1997, and 20% of consolidated net
revenues for all subsequent quarters, and (v) to arrange for hedges covering
not less than 75% of the Company's proved developed production of oil and
natural gas for a period of not less than twelve months, with minimum floor
prices to be mutually agreed upon by the Company and Bank One. Material
breaches of these or other covenants which are not cured or waived could
result in a default under the Credit Facility, resulting in the indebtedness
becoming immediately due and payable and empowering the lender to foreclose
against the collateral for the loan. The Company asked for and received a
waiver from Bank One for the 1.0 to 1.0 current ratio covenant and for the 1.1
to 1.0 debt coverage ratio covenant as the Company was not in compliance with
these covenants at June 30, 1997.
 
  Under the terms of the Credit Facility, the Company is prohibited from
paying dividends on its Common Stock. In addition, pursuant to the terms of
such shares, so long as at least 2,645 shares of 7 1/2% Cumulative Convertible
Preferred Stock are outstanding, the Company is restricted from paying any
dividends on its Common Stock.
 
  Following repayment of all indebtedness under the Credit Facility from
proceeds of the Offering, Bank One agreed to enter into the Amended Credit
Facility. See "Description of Amended Credit Facility." The Amended Credit
Facility has an initial borrowing base of $30 million following completion of
the Offering and the HS Acquisition.
 
 
                                      45
<PAGE>
 
  Bridge Financing. In order to provide the funds necessary to complete the
February 1997 Acquisitions, two investors loaned to the Company the aggregate
sum of $4.5 million (the "Bridge Financing"). The Bridge Financing includes
$2.5 million bearing interest at 5% per annum which matured on April 18, 1997;
however, the maturity of which was extended to September 30, 1997 in exchange
for 200,000 shares of the Company's Common Stock sold for $0.01 per share when
the fair value of the Company's Common Stock was $2.25 per share with respect
to the first 100,000 shares and $1.81 per share with respect to the second
100,000 shares. The remaining $2.0 million bears interest at the rate of 12%
per annum and matures on October 31, 1997. In the event the principal and
accrued interest is not paid when due, such amount is automatically converted
into a number of shares of the Company's Common Stock, determined by dividing
such amount by a sum equal to 75% of the closing bid price for the Company's
Common Stock on the five (5) days prior to the maturity date, with respect to
the $2.5 million obligation, and on the maturity date with respect to the $2.0
million obligation. The Company paid a $250,000 fee for the $2.5 million
advance on the Bridge Financing. The Company repaid the Bridge Financing on
September 9, 1997 using proceeds from the Offering.
 
  Liquidity. At June 30, 1997, the Company had total current assets of $3.5
million, including cash of $304,000, and total current liabilities of $23.5
million, including notes payable and current portions of long-term debt of
$19.3 million. In September 1997, the Company completed the Offering and the
HS Acquisition and entered into the Amended Credit Facility. See "Use of
Proceeds" and "Description of Amended Credit Facility." The Company currently
expects that available cash, cash flows from operations, proceeds from the
Offering, available borrowings under the Amended Credit Facility and sales of
certain oil and gas properties will be sufficient to fund debt service
requirements and planned capital expenditures for its existing properties
through 1998.
 
  Future Capital Requirements. The Company's capital requirements relate to
the acquisition, exploration, enhancement, development and operation of oil
and gas producing properties. In general, because the oil and gas reserves the
Company has acquired and intends to acquire or develop are depleted by
production over time, the success of its business strategy is dependent upon a
continuous acquisition, exploitation, enhancement, development and operation
program. In order to achieve continuing profitability and generate cash flow,
the Company will be dependent upon acquiring or developing additional oil and
gas properties, or entering into joint oil and gas well development
arrangements. The Company will continue to require access to debt and equity
capital, or the availability of joint venture development arrangements, among
other possible sources, to pursue its business strategy of additional property
acquisition and development. The Company has no present arrangements to raise
additional capital from the sale of its securities, other than the Offering,
or to enter into joint development arrangements, and no assurances can be
given that the Company will be able to obtain additional capital or enter into
joint venture development arrangements on satisfactory terms to implement the
Company's business strategy. The Company has funded its recent capital needs
through the issuance of capital stock and borrowings, principally under the
Credit Facility. Without raising additional capital or entering into joint oil
and gas well development arrangements, the Company will be unable to acquire
additional producing oil and gas properties, and its ability to develop its
existing oil and gas properties will be limited to the extent of the available
cash flow. No assurance can be given as to the availability or terms of any
such additional capital
 
                                      46
<PAGE>
 
or joint development arrangements, or that such terms as are available may not
be dilutive to the interests of the Company's stockholders.
 
  The Company estimates that it will require approximately $6.5 million of
capital to develop and exploit the oil and gas reserves during the six months
ending December 31, 1997 and an additional approximately $11.3 million to
develop such reserves in 1998. The Company expects to obtain the funds for
this purpose from available cash, cash flows from operations, proceeds from
the Offering, available borrowings under the Amended Credit Facility, sales of
certain oil and gas properties and the possible public or private sale of
equity or debt securities. There can be no assurance that these sources will
provide funds in sufficient amounts to allow the Company to successfully
implement its present business strategy of additional property acquisitions or
the development of its oil and gas reserves.
 
  There can be no assurance that the Company will be able to identify and
acquire additional producing oil and gas properties or that any properties
that are acquired will prove to be profitable to the Company. The process of
integrating acquired properties into the Company's operations may result in
unforeseen difficulties and may require a disproportionate amount of
management's attention and the Company's resources. In connection with
acquisitions, the Company could become subject to significant contingent
liabilities arising from the activities of the acquired properties to the
extent the Company assumes, or an acquired entity becomes liable for, unknown
or contingent liability or in the event that such liabilities are imposed on
the Company under theories of successor liability.
 
CHANGES IN PRICES AND INFLATION
 
  The Company's revenues and value of its oil and natural gas properties have
been and will continue to be affected by changes in oil and natural gas
prices. Oil and natural gas prices are subject to seasonal and other
fluctuations that are beyond the Company's ability to control or predict.
 
  The Company hedges natural gas prices through the use of commodity swap
agreements in an effort to reduce the effects of the volatility of the price
of crude oil and natural gas on the Company's operations. These agreements
involve the receipt of fixed-price amounts in exchange for variable payments
based on NYMEX prices and specific volumes. In connection with the commodity
swap agreements, the Company may also enter into basis swap agreements to
reduce the effects of unusual fluctuations between prices actually received at
the well head and NYMEX prices. Through the use of commodity price and basis
swap agreements, the Company can fix the price to be received for specified
volumes of production to the commodity swap price less the basis swap price.
The differential to be paid or received, under the swap agreement, is accrued
in the month of the related production and recognized as a component of crude
oil and natural gas sales. The Company does not hold or issue financial
instruments for trading purposes.
 
  While the use of hedging arrangements limits the downside risk of adverse
price movements, it may also limit future gains from favorable movements. All
hedging is accomplished pursuant to swap agreements based upon standard forms.
The Company addresses market risk by selecting instruments whose value
fluctuations correlate strongly with the underlying commodity being hedged.
The Company has not been required to provide collateral relating to hedging
activities.
 
  The Company has recently entered into three swap agreements to fix the
selling prices for natural gas at a weighted average NYMEX price of $2.03,
$2.17 and $2.10, respectively, per Mcf with each agreement relating to the
sale of 5,000 Mcf per day of natural gas to be produced during the second half
of 1997. The Company has also entered into a floor price agreement to set the
floor price of crude oil at $19.00 per Bbl for 10,000 Bbl per month to be
produced during the second half of 1997.
 
  Although certain of the Company's costs and expenses are affected by the
level of inflation, inflation has not had a significant effect on the
Company's results of operations during the year ended December 31, 1996.
 
                                      47
<PAGE>
 
                            BUSINESS AND PROPERTIES
 
  The Company is an independent energy company primarily engaged in the
acquisition, development, exploitation, exploration and production of oil and
natural gas. In July 1994, certain members of the Company's current
management, including the Company's Chairman and Chief Executive Officer, sold
American Natural Energy Corporation (a publicly traded exploration and
production company) and assumed operating control of the Company in November
1994. Thereafter, the new management team commenced oil and gas operations by
implementing a business strategy emphasizing acquisitions of long-lived,
proved producing properties with significant development and exploitation
potential. As a result of this strategy, the Company has grown primarily
through 13 acquisitions of producing properties for $97.9 million (including
the HS Acquisition). The Company has grown from no oil and gas operations or
reserves as of December 31, 1994 to having proved reserves of 139.4 Bcf of
natural gas and 4,021 Mbbls of oil (163.5 Bcfe) with a PV-10 (as defined in
the Glossary) of approximately $117.1 million as of June 30, 1997 on a pro
forma basis. The Company is also engaged in natural gas gathering and
transportation through its interest in a gas gathering system located in one
of its natural gas fields.
 
  The Company's oil and gas reserves and acreage are principally located in
the Anadarko and Delaware/Permian basins, which are historically prolific
basins with multiple producing horizons and long-lived reserves. These
reserves provide significant development and exploitation potential through
low-risk infill drilling and the implementation of new workover, drilling and
recompletion technologies. While continuing to pursue attractive acquisition
opportunities, the Company has increased its focus on implementing a
comprehensive development and exploitation program designed to increase oil
and gas production, cash flow and net asset value by enhancing proved
producing reserves and converting proved undeveloped reserves to proved
producing reserves. The Company has identified over 130 development and
exploitation projects within its properties. To date, the Company has not
engaged in any material exploration activities but may devote a limited amount
of capital in the future to pursue "controlled-risk" exploration
opportunities.
 
  On a pro forma basis at June 30, 1997, the Company held an interest in
approximately 294,000 gross acres (approximately 146,000 net acres) and had an
interest in 1,026 wells (398 net wells). The Company serves as operator of 452
of the wells in which it has an interest. These operated wells account for
approximately 69% of the PV-10 value of the Company's pro forma proved
reserves as of June 30, 1997. The Company had estimated proved reserves of
163.5 Bcfe with a PV-10 of $117.1 million on a pro forma basis as of June 30,
1997. These reserves, of which 68% were classified as proved developed, had an
estimated average reserve life of approximately 12 years and 85% were natural
gas. In 1996, on a pro forma basis, the Company had revenues of $30.2 million
and EBITDA (as defined in the Glossary) of $16.7 million. The Company, on a
pro forma basis, had revenues of $14.5 million and EBITDA of $7.4 million for
the six months ended June 30, 1997.
 
BUSINESS STRATEGY
 
  The Company's objective is to increase its reserves, production, cash flow
and net asset value through a balanced growth strategy that includes (i)
acquiring strategic oil and gas properties in a disciplined manner, (ii)
developing and exploiting its properties and (iii) maintaining a low operating
cost structure.
 
 .  Strategic Acquisitions. The Company has a successful track record of
   increasing its reserves through acquisitions having added 184.9 Bcfe from
   13 acquisitions, including the HS Acquisition, at a total acquisition cost
   of $97.9 million, or $0.53 per Mcfe. The Company utilizes a disciplined
   acquisition strategy, focusing its acquisition efforts on producing
   properties within strategic geographic basins or areas with (i) relatively
   long-lived production, (ii) quantifiable development and exploitation
   potential, (iii) historically low operating expenses or the potential to
   reduce operating expenses, (iv) close proximity to the Company's existing
   production or in areas where the Company has the ability to develop
   operating economies of scale and (v) geological, geophysical and other
   technical and operating characteristics in which management of the Company
   has expertise. The Company applies strict economic and reserve risk
   criteria in evaluating acquisitions of oil and gas properties and
   companies.
 
                                      48
<PAGE>
 
 .  Development, Exploitation and Exploration. The Company seeks to maximize
   the value of its oil and gas properties through development drilling,
   workovers, recompletions, reductions in operating costs and enhanced
   operating efficiencies. The Company has identified over 130 development and
   exploitation projects within its properties, of which 82 have been assigned
   proved undeveloped reserves. The Company's 1997 and 1998 development
   drilling program includes plans to drill 52 wells after June 30, 1997, all
   of which are infill development wells, on proved undeveloped locations. The
   Company expects to expend approximately $17.6 million on these wells. The
   Company also continually evaluates and pursues exploitation opportunities,
   including workover and recompletion projects. The Company expects it will
   expend approximately $2 million annually on these projects. The Company may
   devote a limited amount of capital in the future to pursue "controlled-
   risk" exploration opportunities by drilling on undeveloped acreage in areas
   in proximity to producing properties.
 
 .  Maintain Low Cost Operations. The Company seeks to maintain low operating
   and general and administrative expenses per Mcfe through strategic
   acquisitions in the geographic areas where the Company has existing
   operations, by operating a major portion of its producing properties and by
   using contract personnel to assist with the exploitation and development of
   producing properties. The Company is able to directly control operating and
   drilling costs as the operator of wells comprising 69% of the PV-10 value
   of its pro forma proved reserves as of June 30, 1997. In addition, the
   Company has been able to reduce per unit operating costs by eliminating
   unnecessary field and corporate overhead costs and by divesting marginal
   and non-strategic properties with limited development potential. During
   1996, the Company divested various interests in an aggregate of 514 wells
   for total proceeds of approximately $3.1 million. Through its efforts, the
   Company has reduced lease operating expenses 43% from $1.29 per Mcfe of
   production in 1995 on a historical basis to $0.74 per Mcfe for the six
   months ended June 30, 1997, on a pro forma basis. Further, the Company has
   decreased general and administrative expenses per Mcfe of production 81%
   from $1.15 per Mcfe to $0.22 per Mcfe over the same periods.
 
SIGNIFICANT ACQUISITIONS
 
  Since November 1994, the Company has actively engaged in the acquisition of
producing oil and natural gas properties primarily in Oklahoma, Texas,
Arkansas and Kansas. The following table summarizes certain information
concerning the Company's significant acquisitions from November 1994 through
September 9, 1997.
 
<TABLE>
<CAPTION>
                                           ESTIMATED PROVED
DATE OF                                    RESERVES AT DATE   ACQUISITION  ACQUISITION
ACQUISITION           PRINCIPAL SELLER    OF ACQUISITION (1)   COST (2)     COST (2)
- -----------        ---------------------  ------------------ ------------- -----------
                                                (BCFE)       (IN MILLIONS) (PER MCFE)
<S>                <C>                    <C>                <C>           <C>
May 31, 1995;      Johnson Ranch
                   Partners and
May 20, 1996        additional working
                    interest acquisition
                    (3)                          37.9            $10.7        $0.28

January 30, 1996    Buttonwood Energy
                    Corporation                  26.7             20.5         0.77

May 16, 1996;       Comstock Oil & Gas,
                    Inc. and 
August 5, 1996      additional working          
                    interest acquisition    
                    (4)                          13.2              9.7         0.73
 
December 17, 1996  Athena Energy, Inc.            4.9              4.2         0.86

February 18, 1997  Norse Exploration,
                    Inc.;
                    H. Huffman & Company
                    (5)                          22.9              8.4         0.37

February 18, 1997  Horizon Gas Partners,         
                    L.P.                         13.8             10.0         0.72   

May 15, 1997       Fina Oil and Chemical         
                    Company                       7.8              3.3         0.42 

August 12, 1997    Kerr-McGee                    
                    Corporation                   7.1              3.6         0.51 

September 9, 1997  HS Acquisition                50.6             27.5         0.54
                                                -----            -----        -----
                   Total                        184.9            $97.9        $0.53
                                                =====            =====        =====
</TABLE>
 
                                      49
<PAGE>
 
- --------
(1) Estimated proved reserves at date of acquisition are based on reserve
    reports prepared for the specific acquisition for 1996 Acquisitions.
    Estimated proved reserves for the 1997 Acquisitions are based on the June
    30, 1997 reserve report prepared by the Company's independent petroleum
    engineer.
(2) Does not include costs to develop these properties, which properties
    include a substantial amount of proved undeveloped reserves.
(3) Includes properties purchased for $7.2 million in cash and 1,000,000
    shares of the Company's Common Stock valued at $2.69 per share and the
    subsequent purchase of related overriding royalty interests for $800,000.
(4) Includes oil and gas properties acquired on the date indicated for $6.4
    million, as well as the subsequent acquisition of additional working
    interests on the date indicated for $3.3 million in the same area as the
    earlier acquisition.
(5) Includes cash paid of $14.7 million and two-year common stock purchase
    warrants to purchase 200,000 shares of Common Stock at an exercise price
    of $2.50 per share which were valued at $254,000, less amounts allocated
    to the Sycamore System and to unproved properties.
 
  The Company continually reviews potential acquisitions, and anticipates
making additional acquisitions if such properties fit into its overall
business strategy. The Company does not have a budget specifically for
acquisitions, however, since their timing and size cannot be predicted. As of
the date of this Prospectus, the Company has no definitive agreements with
respect to any significant acquisitions.
 
  The Springer Field Acquisition. In February 1997, the Company acquired from
three sellers for an aggregate purchase price of approximately $15.7 million
non-operating interests in 13 oil and gas wells located in Carter County,
Oklahoma and an approximately 55% interest in the Sycamore System, a related
natural gas transportation and gathering system. The Springer Field
Acquisition added 22.9 Bcfe of net proved reserves with a PV-10 of
approximately $19.6 million as of June 30, 1997, of which approximately 43%
are classified as proved developed.
 
  The 1997 Horizon Acquisition. The Company also acquired in February 1997,
from Horizon various working and royalty interests in approximately 100 oil
and gas wells located in Major and Blaine counties of Oklahoma for
approximately $10 million. The 1997 Horizon Acquisition added approximately
13.8 Bcfe of net proved reserves with a PV-10 of approximately $11.3 million
as of June 30, 1997, all of which are classified as proved developed.
 
  The Fina Acquisition. In May 1997, the Company purchased from Fina various
working interests in 20 oil and gas wells located in Beaver County, Oklahoma
and Clark County, Kansas. The purchase price was $3.3 million after reflecting
closing adjustments. The Company operates all 20 producing wells. The Company
intends to drill two development wells on these properties in late 1997 and
early 1998. The Fina Acquisition added approximately 7.8 Bcfe of net proved
reserves with a PV-10 of approximately $6.6 million as of June 30, 1997, of
which approximately 80% are classified as proved developed.
 
  The Kerr-McGee Acquisition. In August 1997, the Company acquired from Kerr-
McGee Corporation various working interests and royalty interests in 162 wells
located in the Canadian and Grady Counties, Oklahoma for $3.6 million in cash.
The funds to pay the purchase price were borrowed under the Company's Credit
Facility. The Company is the operator of 16 of these wells. The Kerr-McGee
Acquisition added approximately 7.1 Bcfe of net proved reserves with a PV-10
of approximately $4.6 million as of June 30, 1997 all of which are classified
as proved developed.
 
  The HS Acquisition. On September 9, 1997, the Company acquired from two
affiliates of HS Resources, Inc. ("HS") various working interests in a total
of approximately 250 oil and gas producing wells located in New Mexico and
Oklahoma. The purchase price for the properties was $27.5 million, plus the
transfer of certain producing properties presently owned by the Company having
a value of less than $1.0 million, subject
 
                                      50
<PAGE>
 
to closing adjustments. The New Mexico properties acquired from HS consist of
working interests in approximately 100 wells located in four fields in Chavez
and Eddy counties in the Delaware/Permian basin. The Company operates 92 of
these wells. The Company has identified approximately 41 proved development
drilling locations on these properties, as well as a number of behind pipe
recompletion projects which it presently intends to pursue in 1998. The
Oklahoma properties acquired from HS consist of working interests in
approximately 150 wells located in various fields in the Anadarko Basin where
the Company already has existing operations. The Company operates 50 of these
wells. The HS Acquisition added approximately 50.6 Bcfe of net proved reserves
with a PV-10 of approximately $35.6 million as of June 30, 1997. Of these
reserves, 64% are classified as proved developed.
 
OIL AND NATURAL GAS RESERVES
 
  The following table sets forth certain information on the total proved oil
and natural gas reserves, the estimated future net revenues therefrom, the
Standarized Measure, and the PV-10 of estimated future net revenues of total
proved oil and natural gas reserves as of June 30, 1997 for the Company
(including the 1997 Acquisitions), HS, and Gothic and HS on a pro forma
combined basis, based on the report of Lee Keeling and Associates, Inc., a
summary of which report is attached hereto as Annex A. Lee Keeling and
Associates, Inc. evaluated and prepared estimates of proved reserves as of
June 30, 1997 on properties comprising approximately 95% of the total pro
forma proved reserves (88% of proved developed reserves) of the Company.
Proved reserves comprising the remaining value at such date were evaluated and
prepared by the Company. The calculations which Lee Keeling and Associates,
Inc. used in preparation of such report were prepared using geological and
engineering methods generally accepted by the petroleum industry and in
accordance with SEC guidelines.
 
<TABLE>
<CAPTION>
                                               AS OF JUNE 30, 1997
                         ----------------------------------------------------------------
                                             NATURAL GAS FUTURE NET STANDARDIZED
                           OIL   NATURAL GAS EQUIVALENT   REVENUE     MEASURE     PV-10
                         ------- ----------- ----------- ---------- ------------ --------
                         (MBBLS)   (MMCF)      (MMCFE)            (IN THOUSANDS)
<S>                      <C>     <C>         <C>         <C>        <C>          <C>
Gothic:
  Proved developed re-
   serves...............  1,275     71,093      78,743    $110,903               $ 62,759
  Proved undeveloped re-
   serves...............    832     29,211      34,203      35,249                 18,754
                          -----    -------     -------    --------               --------
    Total proved re-
     serves.............  2,107    100,304     112,946    $146,152    $65,155    $ 81,513
                          =====    =======     =======    ========    =======    ========
HS Properties:
  Proved developed re-
   serves...............  1,251     24,921      32,427    $ 49,192               $ 25,614
  Proved undeveloped re-
   serves...............    663     14,145      18,123      25,850                  9,967
                          -----    -------     -------    --------               --------
    Total proved re-
     serves.............  1,914     39,066      50,550    $ 75,042    $27,114    $ 35,581
                          =====    =======     =======    ========    =======    ========
Pro Forma Combined:
  Proved developed re-
   serves...............  2,526     96,014     111,170    $160,095               $ 88,373
  Proved undeveloped re-
   serves...............  1,495     43,356      52,326      61,099                 28,721
                          -----    -------     -------    --------               --------
    Total proved re-
     serves.............  4,021    139,370     163,496    $221,194    $92,269    $117,094
                          =====    =======     =======    ========    =======    ========
</TABLE>
 
  Prices used in calculating future net revenue of proved reserves and related
PV-10 were $24.20 per barrel of oil and $2.65 per Mcf of natural gas for
proved reserves as of December 31, 1996, and $19.08 per barrel of oil and
$1.97 per Mcf of natural gas for proved reserves as of June 30, 1997. The
foregoing natural gas prices reflect price hedging in effect on such dates.
 
  The Company has not filed any estimates of proved oil and natural gas
reserves with any federal authority or agency other than with the SEC.
 
 
                                      51
<PAGE>
 
PRINCIPAL AREAS OF OPERATIONS
 
  The following tables set forth the principal areas of operation and
estimated proved oil and natural gas reserves, PV-10 of the estimated future
net revenues, percent of total PV-10 and number of proved developed non-
producing reserves ("PDNP"), proved developed behind pipe ("PDBP") and proved
undeveloped reserves ("PUD") locations from such reserves at June 30, 1997
giving pro forma effect to the HS Acquisition.
 
<TABLE>
<CAPTION>
                                                                                      NUMBER OF
                                                                                      PDNP, PDBP
                          OIL AND               NATURAL GAS                % OF TOTAL  AND PUD
                         CONDENSATE NATURAL GAS EQUIVALENT      PV-10        PV-10    LOCATIONS
                         ---------- ----------- ----------- -------------- ---------- ----------
                          (MBBLS)     (MMCF)      (MMCFE)   (IN THOUSANDS)
<S>                      <C>        <C>         <C>         <C>            <C>        <C>
Anadarko Basin:
  Springer Field........     157       22,621      23,563        20,136       17.2%       28
  Northwest Okeene
   Field................      89       22,219      22,753        17,691       15.1         7
  Mocane Laverne and
   Hugoton Fields.......      66       20,707      21,107        16,256       13.9        24
  Other.................     666       25,747      29,742        20,673       17.7       --
Delaware/Permian Basin:
  Johnson Ranch.........   1,357       19,395      27,534        15,659       13.4        19
  Brushy Draw...........   1,645        3,290      13,160        14,110       12.0        16
  Pecos Slope...........      41       25,391      25,637        12,569       10.7        37
                           -----      -------     -------      --------      -----       ---
Combined Pro Forma To-
 tal....................   4,021      139,370     163,496      $117,094      100.0%      131
                           =====      =======     =======      ========      =====       ===
</TABLE>
 
DEVELOPMENT AND EXPLOITATION
 
  The Company seeks to maximize the value of its oil and gas properties
through development drilling, workovers, recompletions, reductions in
operating costs and enhanced operating efficiencies. The Company has
identified over 130 development and exploitation projects within its
properties. In particular, the Company plans (i) to initiate infill drilling
on many of its properties, and (ii) to recomplete additional producing zones
that have been assigned "behind pipe" proved reserves as of June 30, 1997.
Some of the Company's more significant development and exploitation activities
and opportunities are described below.
 
Oklahoma-Anadarko Basin
 
  Approximately 97.2 Bcfe (or 59%) of the Company's proved reserves are
located in the Anadarko Basin which is a geographic area encompassing Western
Oklahoma and the Texas Panhandle. This basin is considered a mature gas
producing field that is characterized by multiple producing horizons and long-
lived reserves. Producing wells often have additional reserves "behind pipe"
or additional zones with producing capabilities that are not completed
initially in the well bore. These zones are categorized as proved developed
non-producing, and require recompletion or workover activities to be performed
in order to convert to proved producing and thereby increasing the wells' cash
flow. A significant number of the Company's properties are located on 640-acre
producing units which in some cases may enable an additional well or wells,
known as increased density or infill wells, to be drilled on the same acreage
without adversely effecting the existing production.
 
  Springer Field, Carter County, Oklahoma. The Company has interests in 3,280
gross acres (1,048 net acres) with significant non-operating working interests
in 13 gas wells in the Springer Field. Oneok Resources Company operates the
Company's wells in this field. Current net production is 2.3 Mmcf of gas and
10 Bbls of oil per day predominately from the Sycamore Formation at
approximately 6,000 feet. The field also has produced from the Woodford Shale
at 6,500 feet, and to a limited extent the Viola Formation at 7,000 feet. The
field has recently been approved for increased density development to 160
acres. There are currently plans to drill 19 development infill wells in the
Sycamore and Woodford Formations and drilling has commenced on the first two
wells.
 
                                      52
<PAGE>
 
  Northwest Okeene Field, Major and Blaine Counties, Oklahoma. The Company
operates approximately 40 wells in this field. Additionally, the Company owns
substantial royalty interests in approximately 50 wells in the field as well
as numerous non-operated interests. The properties currently produce
approximately 3.5 net Mmcf of gas and 10 net Bbls of oil per day from the
Chester and Red Fork Formations from depths of 7,000 to 8,000 feet. Current
well spacing in this area is on 160 acres. The Company's management believes
there are numerous recompletion and infill drilling possibilities from various
Pennsylvania sands at depths of 6,500 to 10,000 feet. The Company has not
budgeted funds for development drilling in these fields at this time.
 
  Mocane Laverne and Hugoton Fields, Beaver and Texas Counties, Oklahoma. The
Company operates approximately 92 wells in these fields located in Northwest
Oklahoma and the Oklahoma Panhandle. The properties currently produce 3.7 net
Mmcf of gas and 3.5 net Bbls of oil per day predominately from the Morrow and
Chester Formations at depths of 6,000 to 7,000 feet. These wells are spaced on
160 acres. The Company has identified five infill development drilling
locations in the fields and plans to drill four of the wells during 1997 and
1998 and has budgeted approximately $1.2 million for this purpose.
 
  Richland Field Flood, Canadian County, Oklahoma. The Richland Field is an
Oswego Formation producing field that comprises parts of eight sections in
Western Oklahoma. The geological feature of the formation appears to be
"closed" or "contained" so that a waterflood operation might be successfully
employed in order to recover secondary and tertiary reserves. Company
engineers have estimated through the use of well logs, analogy and core
samples, that one million barrels of oil might be recovered by waterflooding.
Land leasing and property acquisition activities are continuing in order to
increase the Company's interest in the field before any unitization and
waterflooding activities take place.
 
Delaware/Permian Basin
 
  Approximately 66.3 Bcfe (or 41%) of the Company's proved reserves are
located in the Delaware/Permian Basin, a geological area encompassing
Southeast New Mexico and Southwest Texas. The basin is known for its
production from the Delaware Formations and deep gas sands.
 
  Johnson Ranch, Loving County, Texas. The Company currently operates 64
producing oil wells and two gas wells and has interests in 8,960 gross acres
in Loving County, Texas. The properties currently produce 350 net Bbls of oil
and 1.2 net Mmcf of natural gas per day, predominately from the Delaware and
Cherry Canyon Sands at depths of 6,000 to 7,000 feet. The Company owns
approximately 2,000 undeveloped leasehold acres and has identified
approximately 24 proven Delaware locations. The Company is currently drilling
its first two development wells on the Johnson Ranch property and has budgeted
$5.9 million for the drilling of an additional 11 development wells in 1997
and 1998. The Johnson Ranch also produces gas from the Atoka/Pennsylvanian
sands at depths of 12,000 to 15,000 feet. Additionally, the Company has
identified deep locations (depths of from 8,000 to 17,000 feet) on the acreage
and has budgeted for drilling the first well in late 1998.
 
  Brushy Draw, Eddy County, New Mexico. The Company purchased five wells on
880 gross acres in Eddy County as part of the HS Acquisition with current net
daily production of 120 Bbls of oil and 100 Mcf of natural gas primarily from
the Delaware/Cherry Canyon Formations at depths of from 4,000 to 5,500 feet.
The Company has identified approximately six development locations and four
recompletion locations on the properties. The Company has budgeted $1.4
million to drill four development wells in this field in 1997 and 1998.
 
  Pecos Slope, Chaves County, New Mexico. The Company purchased as part of the
HS Acquisition 73 wells in Chavez County with current net daily production of
2.5 Mmcf of natural gas from the Abo Formation at a depth of 4,500 feet. The
property covers 12,000 gross acres, of which 4,600 acres are undeveloped. The
Company estimates there are over 50 proved development drilling locations and
intends to drill 13 development wells at a cost of $2.5 million during 1997
and 1998.
 
                                      53
<PAGE>
 
EXPLORATION
 
  The Company may devote a limited amount of capital in the future to pursue
"controlled-risk" exploration opportunities by drilling on undeveloped acreage
in areas in proximity to producing properties. Some of the Company's
exploration opportunities are described below. At present, however, the
Company has not budgeted funds for any exploratory drilling in 1997 and 1998.
 
  Wolfcamp Test, Johnson Ranch, Loving County, Texas. The Wolfcamp formation
is a Permian age rock that produces in various parts of the Permian Basin.
Successful completions in the formation have occurred to the north, east and
south of the Johnson Ranch. According to drilling records of other wells on
the Johnson Ranch property, this formation may contain commercial quantities
of gas. It is the Company's intention to test the formation in an old well
bore or "kickout" from an old well.
 
  Springer Field, Carter County, Oklahoma. The Springer Field currently
produces from the Sycamore, Woodford and Viola Formations. The Company has
identified a potential exploration project in the Arbuckle Formation at 10,000
feet below the Springer Field. The Company intends to employ modern
technologies, including directional drilling to test the Arbuckle Formation.
 
SYCAMORE SYSTEM OPERATIONS
 
  The Company, through its partnership interest in the Sycamore Gas System,
owns 55% of a gas gathering and transmission system in the Springer Field,
Carter County, Oklahoma consisting of approximately 18.9 miles of two to eight
inch pipelines. The system gathers and purchases gas from approximately 13
wells in the field and also transports gas for three other wells. The system
will also gather and purchase gas from development wells which are planned for
the Springer Field.
 
OIL AND NATURAL GAS PRODUCTION
 
  The following table shows the approximate net oil and natural gas production
attributable to (i) the Company on a historical and pro forma basis reflecting
the 1996 Acquisitions and the Springer Field and 1997 Horizon Acquisitions as
if all such acquisitions occurred on January 1, 1996, (ii) properties
acquired, or to be acquired, in the HS, Fina and Kerr Mc-Gee Acquisitions on a
historical combined basis, and (iii) the Company on a pro forma combined basis
as if the 1996 Acquisitions, the 1997 Acquisitions and the HS Acquisition all
occurred on January 1, 1996, for the periods indicated, net of all royalties,
overriding royalties, and other third party interests.
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED    SIX MONTHS
                                                  DECEMBER 31, ENDED JUNE 30,
                                                  ------------ --------------
                                                  1995   1996   1996    1997
                                                  ----- ------ ------- -------
<S>                                               <C>   <C>    <C>     <C>
Gothic (Historical):
  Oil (Mbbls)....................................    74    164      83      76
  Natural gas (Mmcf).............................   434  3,404   1,400   2,932
  Natural gas equivalent (Mmcfe).................   880  4,388   1,898   3,388
HS, Fina and Kerr-McGee Acquisitions Combined
 (Historical):
  Oil (Mbbls)....................................   103     89      42      38
  Natural gas (Mmcf)............................. 2,387  2,926   1,477   1,061
  Natural gas equivalent (Mmcfe)................. 3,005  3,460   1,729   1,289
Pro Forma Combined(1):
  Oil (Mbbls)....................................          264             114
  Natural gas (Mmcf).............................        9,205           3,993
  Natural gas equivalent (Mmcfe).................       10,789           4,677
</TABLE>
- --------
(1) Excludes production from certain divested properties.
 
                                      54
<PAGE>
 
PRODUCTIVE WELL SUMMARY
 
  The following table sets forth by state the respective interests in
productive wells owned by the Company as of June 30, 1997 (which includes the
1997 Acquisitions), and the productive wells on the HS Acquisition properties
and the Company on a pro forma combined basis including the HS Acquisition
properties.
 
<TABLE>
<CAPTION>
                                                   OIL    NATURAL GAS    TOTAL
                                                --------- ------------ ---------
                                                GROSS NET GROSS  NET   GROSS NET
                                                ----- --- ------ ----- ----- ---
<S>                                             <C>   <C> <C>    <C>   <C>   <C>
Gothic:
  Oklahoma.....................................   85   29    593   152  678  181
  Texas........................................   68   68     19    15   87   83
  Kansas.......................................  --   --       7     6    7    6
HS Acquisition:
  Oklahoma.....................................   44   16    109    38  153   54
  New Mexico...................................   20   11     81    63  101   74
Pro Forma Combined:
  Oklahoma.....................................  129   45    702   190  831  235
  Texas........................................   68   68     19    15   87   83
  New Mexico...................................   20   11     81    63  101   74
  Kansas.......................................  --   --       7     6    7    6
</TABLE>
 
ACREAGE
 
  The following table shows the approximate gross and net acres of leasehold
interests of the Company (including the Fina and Kerr-McGee Acquisitions) and
the HS Acquisition properties as of June 30, 1997 and the Company on a pro
forma combined basis reflecting the HS Acquisition.
 
<TABLE>
<CAPTION>
                                           DEVELOPED ACREAGE UNDEVELOPED ACREAGE
                                           ----------------- -------------------
                                            GROSS     NET      GROSS      NET
                                           ----------------- -------------------
<S>                                        <C>      <C>      <C>       <C>
Gothic:
  Kansas..................................    5,120    3,824       --        --
  Oklahoma................................  220,400  102,113     2,077       733
  Texas...................................   21,120   20,379     2,000     2,000
HS Acquisition:
  New Mexico..............................   48,480   40,702     4,640     1,381
  Oklahoma................................   34,240    9,137       --        --
Pro Forma Combined:
  Kansas..................................    5,120    3,824       --        --
  New Mexico..............................   48,480   40,702     4,640     1,381
  Oklahoma................................  254,640  111,250     2,077       733
  Texas...................................   21,120   20,379     2,000     2,000
</TABLE>
 
  Undeveloped acres are those on which wells have not been drilled or
completed to a point that would permit the production of commercial quantities
of oil and natural gas, regardless of whether or not such acreage contains
proved reserves. The amount of acreage held by the Company increases or
decreases in the normal course of business as interests in new acreage are
acquired (including acreage by pooling), as interests are sold or contributed
to others, as wells are drilled, as properties are abandoned (if determined
not to warrant exploration or development) or as leases expire. It is the
Company's policy to formulate drilling plans or the orderly development of
undeveloped acreage within the primary terms of the leases involved.
 
DRILLING ACTIVITY
 
  The Company did not engage in any drilling activity prior to 1996. The
Company completed the drilling of two development wells in the Arkoma Basin of
Southwestern Arkansas during the year ended December 31,
 
                                      55
<PAGE>
 
1996 in each of which it owned a 25% working interest. Both wells are now
productive wells. These interests were sold in the second quarter of 1997. At
December 31, 1996 and March 31, 1997, the Company was not engaged in any
material drilling activities. At June 30, 1997, the Company was engaged in
drilling one development well (1.0 net well) and was a participant in drilling
four additional wells (1.3 net wells) on properties where it was not the
operator.
 
OPERATING CONTROL OVER PRODUCTION ACTIVITIES
 
  The Company operates 452 of the 1,026 wells in which it owns an interest,
representing approximately 69% of its PV-10 as of June 30, 1997 pro forma for
the HS Acquisition. The non-operated properties are being operated by
unrelated third parties pursuant to operating agreements which are, for the
most part, standard to the industry. Decisions about operations regarding non-
operated properties may be determined by the outside operator rather than the
Company. If the Company declines to participate in additional activities
proposed by the outside operator, under certain operating agreements, the
Company will not receive revenues from, and/or will lose its interest in, the
activity in which it declined to participate.
 
TITLE TO OIL AND NATURAL GAS PROPERTIES
 
  The Company has acquired interests in producing and non-producing acreage in
the form of working interests, royalty interests and overriding royalty
interests. Substantially all of the Company's property interests are held
pursuant to leases from third parties. The leases grant the lessee the right
to explore for and extract oil and natural gas from specified areas. Rentals
usually consist of either a lump sum payment (i.e. paid-up lease) or a fixed
annual charge (i.e. delay rental) prior to production and, once production has
been established, a royalty based upon the gross proceeds from the sale of oil
and natural gas. Once wells are drilled, a lease generally continues so long
as production of oil and natural gas continues. In some cases, leases may be
acquired in exchange for a commitment to drill or finance the drilling of a
specified number of wells to predetermined depths. All of the Company's non-
producing acreage is held under leases from mineral owners or a government
entity which expire at varying dates. The Company is obligated to pay annual
delay rentals to the lessors of certain properties in order to prevent the
leases from terminating. Because substantially all of the Company's
undeveloped acreage is held by production, annual delay rentals are generally
nominal.
 
  Title to leasehold properties is subject to royalty, overriding royalty,
carried, net profits, and other similar interests and contractual arrangements
customary in the oil and natural gas industry, and to liens incident to
operating agreements, liens relating to amounts owed to the operator, liens
for current taxes not yet due and other encumbrances. In addition, in certain
areas the Company's interests in producing properties are subject to certain
agreements and other instruments that have not been recorded in real property
records. The effect of these unrecorded instruments has been confirmed based
upon a review of historic cost and revenue information, including joint
interest billings, division orders, check stubs and other production
accounting information reflecting such unrecorded interests. The Company
believes that such burdens and unrecorded instruments neither materially
detract from the value of its interest in the properties, nor materially
interfere with their use in the operation of its business.
 
  While updated title opinions may not always be received prior to the
acquisition of a producing oil and natural gas property, title opinions on
significant producing properties have historically been obtained in connection
with pledging the Company's producing properties under the Credit Agreement.
On non-productive leases, title opinions are usually not obtained until
immediately prior to the drilling of a well on a property. Accordingly, the
Company's proved undeveloped reserves may be the subject of significantly less
title investigation. It is contemplated, however, that investigations will be
made in accordance with standard practices in the industry before the
acquisition of producing properties and before exploratory drilling.
 
PRODUCTION AND SALES PRICES
 
  The Company's production of oil and natural gas is derived solely from the
United States. The Company is not obligated to provide a fixed and
determinable quantity of oil and/or natural gas in the future under existing
 
                                      56
<PAGE>
 
contracts or agreements. The Company does not refine or process the oil and
natural gas it produces, but sells the production to unaffiliated oil and
natural gas purchasing companies in the area in which it is produced. The
Company sells crude oil on a market price basis and sells natural gas under
contracts to both interstate and intrastate natural gas pipeline companies.
The Company currently sells a significant portion of its oil pursuant to a
contract with Sun Refining and Marketing ("Sun"). See "-- Marketing of
Production" below.
 
MARKETING OF PRODUCTION
 
  The Company's production of oil and gas is marketed to third parties
consistent with industry practices. Typically, oil is sold at the wellhead at
field posted prices, and gas is sold under contract at negotiated prices based
upon factors normally considered in the industry, such as distance from the
well to the pipeline, well pressure, estimated reserves, quality of gas and
prevailing supply/demand conditions.
 
  Typically gas production is sold to various pipeline companies. The basic
terms of all the contracts are essentially the same in that the Company makes
gas production available to the pipeline companies at certain given points of
delivery on their pipelines and the pipeline company accepts such gas and
delivers it to the end user. The pipeline company then has the obligation to
pay the Company a price for the gas which is based on published indices of
average pipeline prices or upon a percentage of the pipeline resale value.
 
  The Company's revenues, earnings and cash flows are highly dependent upon
current prices for oil and gas. In general, prices of oil and gas are
dependent upon numerous factors beyond the control of the Company, including
supply and demand, competition, imports and various economic, political,
environmental and regulatory developments, and accordingly, future prices of
oil and gas may be different from prices in effect at December 31, 1996 and
June 30, 1997.
 
  During the six months ended June 30, 1997, the Company sold approximately
31% of its gas production to Aurora Natural Gas, LLC, 17% of its gas
production to Warren NGL, Inc., 14% of its gas production to Phillips Gas
Marketing Co. and 68% of its oil production to Sun.
 
  The ability of the Company to market oil and gas from its wells is dependent
upon numerous factors beyond its control, including the extent of domestic
production and imports of oil and gas, the proximity of the Company's gas
production to gas pipelines, the availability of capacity in such pipelines,
the demand for oil and gas by utilities and other end users, the effects of
inclement weather, state and federal regulation of oil and gas production and
federal regulation of gas sold or transported in interstate commerce. There is
no assurance that the Company will be able to market all of the oil or gas
produced by it or that favorable prices can be obtained for the oil and gas it
produces. Other than under existing contractual commitments, the Company is
not contractually restricted from selling its gas production to alternative
pipelines. While alternative pipelines are available in Oklahoma where the
Company has gas production, the Company believes that alternative pipelines
may not be readily available for marketing its Texas gas production.
 
  In view of the many uncertainties affecting the supply and demand for crude
oil, natural gas and refined petroleum products, the Company is unable to
accurately predict future oil and gas prices and demand or the overall effect
they will have on the Company.
 
COMPETITION
 
  The oil and gas industry is highly competitive in all of its phases. The
Company encounters competition from other oil and gas companies in all areas
of its operations, including the acquisition of producing properties and the
marketing of oil and gas. Many of these companies possess greater financial
and other resources than the Company. Competition for acquisition of producing
properties is affected by the amount of funds available to the Company,
information about producing properties available to the Company and any
standards established from time to time by the Company for the minimum
projected return on investment. Because gathering systems are the only
practical method for the intermediate transportation of natural gas,
competition is presented by other
 
                                      57
<PAGE>
 
pipelines and gas gathering systems. Competition may also be presented by
alternative fuel sources, including heating oil and other fossil fuels.
Because the primary markets for natural gas liquids are refineries,
petrochemical plants and fuel distributors, prices are generally set by or in
competition with the prices for refined products in the petrochemical, fuel
and motor gasoline markets.
 
REGULATION
 
  The oil and gas business is regulated extensively by federal, state and
local authorities. Various governmental agencies, both federal and state, have
promulgated rules and regulations binding on the oil and gas industry and its
individual members, some of which carry substantial penalties for the failure
to comply. The regulatory burdens on the oil and gas industry increase its
cost of doing business and, consequently, affect its profitability. Because
such laws and regulations are frequently amended or reinterpreted, the Company
is unable to predict the future cost of complying with such regulations. The
Company believes that it is in material compliance with its regulatory
obligations.
 
  On October 24, 1992 extensive national energy legislation became law which
focuses on electric power, renewable energy sources and conservation. The
legislation guarantees equal treatment of domestic and imported natural gas
supplies, mandates expanded use of natural gas and other alternative fuel
vehicles, provides funding for natural gas development, permits continued
offshore drilling and use of natural gas for electric generation and adopts
various conservation measures to reduce consumption of imported oil.
 
  Production and Development. The Company's oil and gas well development
operations are subject to numerous types of regulation at federal, state and
local levels. Such regulation includes requiring permits for the drilling of
wells; maintaining bonding requirements to drill or operate wells; and
imposing operational requirements on properties upon which wells are drilled
and the plugging and abandoning of wells. The Company's operations are also
subject to various conservation rules to protect the correlative rights of
subsurface owners. These include the regulation of the size and shape of
drilling and spacing units or proration units, the density and location of
wells which may be drilled and the unitization or pooling of oil and gas
properties.
 
  In May 1992, Oklahoma enacted legislation which limits the daily allowable
amount of natural gas production during periods of low demand for natural gas.
In Oklahoma, production of natural gas from a well is currently limited by
statute to (i) during March through October of each year, the greater of 750
Mcf per day or 25% of total daily production capacity of the well, and (ii)
during November through February of each year, the greater of 1,000 Mcf per
day or 40% of the total daily production capacity of the well, unless the
Oklahoma Corporation Commission ("OCC") sets different rules. The OCC sets
market demands quarterly and could change the production quotas for any
upcoming quarter. Effective July 1, 1992, the Texas Railroad Commission, which
is the state agency that regulates oil and gas production in Texas (the
"TRC"), enacted new regulations that may limit the rate at which oil and gas
may be produced from Texas properties. The TRC relies upon certain information
filed monthly by well operators, in addition to using historical production
data for each well during comparable past periods, to arrive at a production
allowable. This is in contrast to the TRC's previous historic reliance on
forecasts of upcoming months' "takes" filed by purchasers of natural gas in
formulating allowables, a procedure which had resulted in substantial excess
allowables over volumes actually produced. The Company cannot predict what
effect, if any, the Texas and Oklahoma regulations and legislation will have
on its operations. However, the effect of such legislation and regulations may
be to decrease the allowable daily production and the revenues from gas
properties, including properties that produce both oil and gas. It is also
possible that such legislation and regulations may result in a decrease in
natural gas production in such states, which could exert upward pressure on
the price of natural gas.
 
  Environmental Matters. The Company's operations and properties are subject
to extensive and changing federal, state and local laws and regulations
relating to environmental protection, including the generation, storage,
handling, emission, transportation and discharge of materials into the
environment, and relating to safety and health. The recent trend in
environmental legislation and regulation generally is toward stricter
standards, and this trend will likely continue. These laws and regulations may
require the acquisition of a permit or other
 
                                      58
<PAGE>
 
authorization before construction or drilling commences and for certain other
activities; limit or prohibit construction, drilling and other activities on
certain lands lying within wilderness and other protected areas; and impose
substantial liabilities for pollution resulting from the Company's operations.
The permits required for various of the Company's operations are subject to
revocation, modification and renewal by issuing authorities. Governmental
authorities have the power to enforce compliance with their regulations, and
violations are subject to fines or injunction, or both. In the opinion of
management, the Company is in substantial compliance with current applicable
environmental laws and regulations, and the Company has no material
commitments for capital expenditures to comply with existing environmental
requirements. Nevertheless, changes in existing environmental laws and
regulations or in interpretations thereof could have a significant impact on
the Company, as well as the oil and gas industry in general. The Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA") and
comparable state statutes impose strict, joint and several liability on owners
and operators of sites and on persons who disposed of or arranged for the
disposal of "hazardous substances" found at such sites. It is not uncommon for
the neighboring land owners and other third parties to file claims for
personal injury and property damage allegedly caused by the hazardous
substances released into the environment. The Resource Conservation and
Recovery Act ("RCRA") and comparable state statutes govern the disposal of
"solid waste" and "hazardous waste" and authorize imposition of substantial
fines and penalties for noncompliance. Although CERCLA currently excludes
petroleum from its definition of "hazardous substance," state laws affecting
the Company's operations impose clean-up liability relating to petroleum and
petroleum related products. In addition, although RCRA classifies certain oil
field wastes as "non-hazardous," such exploration and production wastes could
be reclassified as hazardous wastes thereby making such wastes subject to more
stringent handling and disposal requirements.
 
  Federal regulations require certain owners or operators of facilities that
store or otherwise handle oil, such as the Company, to prepare and implement
spill prevention, control countermeasure and response plans relating to the
possible discharge of oil into surface waters. The Oil Pollution Act of 1990
contains numerous requirements relating to the prevention of and response to
oil spills into waters of the United States. For onshore facilities that may
affect waters of the United States, the Environmental Protection Agency
("EPA") requires an operator to demonstrate $10 million in financial
responsibility, and for offshore facilities the financial responsibility
requirement is at least $35 million. Regulations are currently being developed
under federal and state laws concerning oil pollution prevention and other
matters that may impose additional regulatory burdens on the Company. In
addition, the Clean Water Act and analogous state laws require permits to be
obtained to authorize discharge into surface waters or to construct facilities
in wetland areas. With respect to certain of its operations, the Company is
required to maintain such permits or meet general permit requirements. The EPA
recently adopted regulations concerning discharges of storm water runoff. This
program requires covered facilities to obtain individual permits, participate
in a group or seek coverage under an EPA general permit. The Company believes
that it will be able to obtain, or be included under, such permits, where
necessary, and to make minor modifications to existing facilities and
operations that would not have a material effect on the Company.
 
  The Company has acquired leasehold interests in numerous properties that for
many years have produced natural gas and oil. Although the previous owners of
these interests may have used operating and disposal practices that were
standard in the industry at the time, hydrocarbons or other wastes may have
been disposed of or released on or under the properties. In addition, some of
the Company's properties are or have been operated by third parties over whom
the Company has or had no control. Notwithstanding the Company's lack of
control over properties operated by others, the failure of the operator to
comply with applicable environmental regulations may, in certain
circumstances, adversely impact the Company.
 
  Occupational Health and Safety Regulations. The Company is subject to laws
and regulations concerning occupational safety and health. While it is not
anticipated that the Company will be required in the near future to expend
material amounts by reason of occupational safety and health laws and
regulations, the Company is unable to predict the ultimate cost of compliance.
 
  Marketing and Transportation. In the past, the transportation and sale for
resale of natural gas in interstate commerce have been regulated pursuant to
the Natural Gas Act of 1938, the Natural Gas Policy Act of 1978 (the
 
                                      59
<PAGE>
 
"NGPA"), and the regulations promulgated thereunder by the Federal Energy
Regulatory Commission (the "FERC"). Since 1978, maximum selling prices of
certain categories of natural gas sold in the "first sales," whether sold in
interstate or intrastate commerce, have been regulated pursuant to the NGPA.
The term "first sales" means the first time gas is sold as a severed
hydrocarbon after it is produced from the ground. The NGPA established various
categories of natural gas and provided for graduated deregulation of price
controls of several categories of natural gas. There is currently no price
regulation for "first sales" of gas. On July 26, 1989, the Natural Gas
Wellhead Decontrol Act was enacted. This act amended the NGPA to remove both
price and non-price controls from natural gas sold in "first sales" as of
January 1, 1993. Under current market conditions, deregulated gas prices under
new contracts tend to be substantially lower than most regulated price
ceilings prescribed by the NGPA. The effect of termination of these price
controls cannot be determined.
 
  Several major regulatory changes have been implemented by the FERC from 1985
to the present that affect the economics of natural gas production,
transportation and sales. In addition, the FERC continues to promulgate
revisions to various aspects of the rules and regulations affecting those
segments of the natural gas industry, most notably interstate natural gas
transmission companies, which remain subject to the FERC's jurisdiction. These
initiatives may also affect the intrastate transportation of gas under certain
circumstances. The stated purposes of many of these regulatory changes is to
promote competition among the various sectors of the industry. The ultimate
impact of these complex and overlapping rules and regulations, many of which
are repeatedly subject to judicial challenge and interpretation, cannot be
predicted.
 
  In April 1992, the FERC issued its restricting rule, known as Order No. 636
("Order No. 636"), the significant provisions of which (a) require that
interstate pipelines provide firm and interruptible transportation solely on
an "unbundled" basis, separate from, their sales service, and convert each
pipeline's bundled firm sales service into unbundled firm transportation
service; (b) provide for the issuance of blanket certificates to pipelines to
provide unbundled sales service, giving all utility customers a chance to
purchase their firm supplies from non-pipeline merchants; (c) require that
pipelines provide firm and interruptible transportation service on a basis
that is equal in quality for all gas supplied, whether purchased from the
pipeline or elsewhere; (d) require that pipelines provide a new, non-
discriminatory "no-price" transportation service; (e) establish two new
general programs for the reallocation of firm pipeline capacity; (f) require
that all pipelines offer access to their storage facilities on a firm and
interruptible basis; (g) provide for pre-granted abandonment of pipeline sales
agreements, interruptible and short-term (defined as one year or less)
transportation agreements and condition pre-granted abandonment of long-term
transportation service; (h) modify transportation rate design by requiring
that all fixed costs related to transportation be recovered through the
reservation charge; and (i) provide mechanisms for the recovery by pipelines
of certain types of costs likely to occur from implementation of Order No.
636. The term "firm transportation" means the obligation of a pipeline company
to transport gas except in a case of force majeure and the term "interruptible
transportation" means the obligation of a pipeline company to transport gas
which obligation may be interrupted if there is inadequate pipeline capacity.
 
  The rules contained in Order No. 636, as amended by Order No. 636-A (issued
in August 1992) and Order No. 636-B (issued in November 1992), are far
reaching and complex. In addition, several provisions of Order No. 636 are
currently subject to court challenges. Although the ultimate outcome of these
challenges under Order No. 636 cannot be predicted with certainty, the Company
does not believe that these Orders will have a material adverse effect on its
operations. Nevertheless, the Orders have resulted in a degree of uncertainty
with respect to interstate natural gas sales and transportation.
 
  No Price Controls on Liquid Hydrocarbons. Although in the past there have
been regulations on the sales price of liquid hydrocarbons, there are
currently no price controls on crude oil, condensate or natural gas liquids
and sales thereof can be made at uncontrolled prices.
 
OPERATIONS HAZARDS AND INSURANCE
 
  The Company maintains various types of insurance to cover its operations,
including $2 million of general liability insurance and an additional $5
million of excess liability insurance. The Company's insurance does not
 
                                      60
<PAGE>
 
cover every potential risk associated with the drilling and production of oil
and gas. Coverage is not obtainable for certain types of environmental
hazards. The occurrence of a significant adverse event, the risks of which are
not fully covered by the Company's insurance, could have a material adverse
effect on the Company's financial condition and results of operations.
Moreover, no assurance can be given that the Company will be able to maintain
adequate insurance in the future at reasonable rates.
 
EMPLOYEES
 
  As of June 30, 1997, the Company had a total of 22 employees consisting of
13 production and land personnel, one of whom is an executive officer, and
nine financial, accounting and administrative personnel, one of whom is an
executive officer.
 
EXECUTIVE OFFICE
 
  The Company maintains its corporate headquarters at 5727 South Lewis Avenue,
Suite 700, Tulsa, Oklahoma 74105 and its telephone number is (918) 749-5666.
It leases approximately 8,164 square feet of space at that location. The
annual rental is approximately $95,060, and the lease expires December 31,
1999. The Company believes this facility is adequate for its present
requirements.
 
LITIGATION
 
  No legal proceedings are pending against the Company other than ordinary
litigation incidental to the Company's business, the outcome of which
management believes will not have a material adverse effect on the Company.
 
                                      61
<PAGE>
 
                                  MANAGEMENT
 
  The following table lists the names, ages and positions with the Company of
the Company's Directors and executive officers and other significant employees
and consultants:
 
<TABLE>
<CAPTION>
   EXECUTIVE OFFICERS AND
   DIRECTORS                AGE PRESENT POSITION WITH THE COMPANY
   ----------------------   --- ---------------------------------
   <S>                      <C> <C>
   John J. Fleming......... 56  Chairman of the Board
   Michael K. Paulk........ 48  President, Chief Executive Officer and Director
   John L. Rainwater....... 49  Vice President and Director
   Morton A. Cohen......... 61  Director
   Brian E. Bayley......... 44  Director

<CAPTION> 

   OTHER SIGNIFICANT
   EMPLOYEES AND
   CONSULTANTS
   -----------------
   <S>                      <C> <C>
   R. Andrew McGuire....... 31  Controller
   Bennett G. Shelton...... 40  Land Contracts Manager
   Richard O. Mulford...... 44  Operations Manager
   Robert G. Snead......... 59  Geologist
   R.L. Hilbun............. 49  Full time consultant -- drilling and completion
                                engineer
</TABLE>
 
  John J. Fleming. Mr. Fleming was elected a Director of the Company in
October 1994. Mr. Fleming is currently Chairman, President and Chief Executive
Officer of Profco Resources, Ltd., which engages in oil and gas exploration.
From 1992 through December 1995, Mr. Fleming was Chairman and Chief Executive
Officer of Excel Energy, Inc., engaged in oil and gas exploration. Prior
thereto, commencing in 1989 he was Chairman and Chief Executive Officer of
Trical Resources, Inc. and its successor Voyager Energy, Inc. Mr. Fleming was
Chairman of the Board of American Natural Energy Corporation ("ANEC") from
August 1993 to July 1994. He has been involved in the oil and gas industry as
president, Chairman or Chief Executive Officer of a number of corporations for
more than the past fifteen years. Mr. Fleming is also a Director of Imco
Recycling Inc., Newfoundland Capital Corporation and Canadian Helicopters
Limited.
 
  Michael K. Paulk. Mr. Paulk was elected as President, Chief Executive
Officer and Director of the Company in October 1994. Mr. Paulk has been
engaged in the oil and gas industry in many and various capacities for the
past 23 years. He was President, Chief Executive Officer and Director of ANEC
from its inception in 1985 until his resignation in September 1994 after its
acquisition by Alexander Energy Corporation ("AEOK") in July 1994, and was
highly instrumental in negotiating and completing the merger of ANEC into
AEOK. From 1983 through 1985 Mr. Paulk was a self-employed financial
consultant to various oil and gas companies specializing in asset management,
liquidation, debt restructure and reorganization and crisis management. He
served as Executive Vice President, Corporate Secretary/Treasurer, Chief
Operating Officer and Chief Financial Officer of Excalibur Oil, Inc. from 1980
through 1982, and as its President from 1982 through 1983. Early in his career
Mr. Paulk was a staff accountant with Hurdman-Cranston, CPA, an oil and gas
accounting manager with Sullivan & Associates, Inc., CPA, and Comptroller and
Chief Financial Officer with Midwest Energy Corporation.
 
  John L. Rainwater. Mr. Rainwater was elected Vice President of Corporate
Development in October 1994 and a Director of the Company in April 1995. From
June 1992 until he joined the Company in October 1994, Mr. Rainwater was an
independent petroleum consultant. From January 1990 through June 1992, Mr.
Rainwater was the President of Eberle, Rainwater & Associates, a financial
management corporation specializing in mergers and acquisitions and funding
activities.
 
                                      62
<PAGE>
 
  Morton A. Cohen. Mr. Cohen was elected a Director of the Company in October
1995. Mr. Cohen has been, for more than ten years, the President and Chairman
of Clarion Capital Corporation, a small business investment company. Mr. Cohen
is a Director of Zemec Corporation, Abaxis, Inc., Montek Technologies, Inc.,
and Cohesant Technologies, Inc.
 
  Brian E. Bayley. Mr. Bayley was elected a Director of the Company in
February 1996. He has been President of Quest Management Corp., a private
management company, and its predecessors since October 1990 and for the four
years prior thereto was its Vice-President of Corporate Administration. Mr.
Bayley is a Director of a number of other corporations, none of which are
reporting companies under the Securities Exchange Act of 1934, as amended.
 
  R. Andrew McGuire. Mr. McGuire has been employed by the Company as
Controller since November 1994. From February 1991 to October 1994, he was
employed as Accounting Manager of ANEC. From May 1988 to February 1991, he was
employed by OXY-USA, Inc., a subsidiary of Occidental Petroleum Corp., as an
accountant. Mr. McGuire is a certified public accountant.
 
  Bennett G. Shelton. Mr. Shelton has been employed by the Company as Land
Contracts Manager since May 1995. From August 1994 to May 1995 he was a Senior
Landman with Alexander Energy Corporation and prior thereto he was a Land and
Acquisition Manager with ANEC. Prior to April 1991, he was for approximately
ten years, a staff landman with Santa Fe Minerals, Inc.
 
  Richard O. Mulford. Mr. Mulford has been employed as Operations Manager with
the Company since April 1995. From April 1985 to April 1995, he was a
Production Superintendent with ANEC and has been employed in the oil and gas
industry since 1978.
 
  Robert G. Snead. Mr. Snead who has served as a geologist for the Company on
a full-time consulting basis since April 1997 was hired as a full time
employee effective September 1, 1997. Between early 1994 and April 1997, he
was employed as an independent geologist and from 1985 to 1994 was the Senior
Vice President/Exploration Manager of LOGO, Inc., an oil and gas well
operating company.
 
  R. L. Hilbun. Mr. Hilbun is a full time consultant to the Company serving as
a drilling and completion engineer. He has served in this capacity since March
1997. Prior thereto, commencing in 1982, he was Vice President, Operations of
PSEC, Inc., an oil and gas well operating company. He has been employed in the
oil and gas industry since 1970.
 
                                      63
<PAGE>
 
EXECUTIVE COMPENSATION
 
  The following table sets forth the annual and long-term compensation paid
during the Company's three fiscal years ended December 31, 1996 to the
Company's Chief Executive Officer and all other executive officers who
received compensation exceeding $100,000 and who served in such capacities at
December 31, 1996.
 
                          SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                 ANNUAL COMPENSATION
                             ----------------------------------------------------------
                                                                      COMPENSATION
                                                                 ----------------------
                                                                 LONG-TERM
                                                                  AWARD'S
                                                    OTHER ANNUAL  OPTION    ALL OTHER
NAME AND PRINCIPAL POSITION  YEAR  SALARY     BONUS COMPENSATION    (#)    COMPENSATION
- ---------------------------  ---- --------    ----- ------------ --------- ------------
<S>                          <C>  <C>         <C>   <C>          <C>       <C>        
Michael K. Paulk........     1996 $107,458(1)  -0-      -0-       125,000      -0-
                             1995   96,000     -0-      -0-           -0-      -0-
                             1994   16,000(2)  -0-      -0-       250,000      -0-
John Rainwater..........     1996 $107,458(1)  -0-      -0-       125,000      -0-
                             1995   96,000     -0-      -0-           -0-      -0-
                             1994   16,000(2)  -0-      -0-       250,000      -0-
</TABLE>
- --------
(1) Excludes bonuses aggregating $100,000 proposed to be paid to Messrs. Paulk
    and Rainwater as compensation for 1996, the amount of which is to be
    determined by the Compensation Committee of the Board of Directors
    subsequent to the date hereof.
(2) Messrs. Paulk and Rainwater were elected executive officers of the Company
    on October 31, 1994.
 
OPTION GRANTS IN YEAR ENDED DECEMBER 31, 1996
 
  The following table provides information with respect to the above named
executive officers regarding options granted to such persons during the
Company's year ended December 31, 1996.
 
<TABLE>
<CAPTION>
                             NUMBER OF      % OF TOTAL OPTIONS/
                             SECURITIES       SARS GRANTED TO   EXERCISE OR
                          UNDERLYING SARS/     EMPLOYEES IN     BASE PRICE                    MARKET PRICE
NAME                     OPTIONS GRANTED(#)     FISCAL YEAR      ($/SHARE)  EXPIRATION DATE ON DATE OF GRANT
- ----                     ------------------ ------------------- ----------- --------------- ----------------
<S>                      <C>                <C>                 <C>         <C>             <C>
Michael K. Paulk........      125,000(1)           29.8%           $2.56       7/16/2001         $2.56
John Rainwater..........      125,000(1)           29.8%            2.56       7/16/2001          2.56
</TABLE>
- --------
(1) Of which, options to purchase 62,500 shares become exercisable on July 16,
    1997 and options to purchase 62,500 shares become exercisable on July 16,
    1998, provided, however, such options become immediately fully exercisable
    in the event of a "change of control," as defined, of the Company.
 
STOCK OPTION HOLDINGS AT DECEMBER 31, 1996
 
  The following table provides information with respect to the above named
executive officers regarding Company options held at the end of the Company's
year ended December 31, 1996 (such officers did not exercise any options
during the most recent fiscal year).
 
<TABLE>
<CAPTION>
                                                                    VALUE OF UNEXERCISED
                         NUMBER OF UNEXERCISED OPTIONS              IN-THE-MONEY OPTIONS
                             AT DECEMBER 31, 1996                  AT DECEMBER 31, 1996(1)
                         -----------------------------------      -------------------------
NAME                      EXERCISABLE         UNEXERCISABLE       EXERCISABLE UNEXERCISABLE
- ----                     --------------      ---------------      ----------- -------------
<S>                      <C>                 <C>                  <C>         <C>
Michael K. Paulk........          250,000(2)               --         -0-          -0-
                                      --               125,000(3)     -0-          -0-
John Rainwater..........          250,000(2)               --         -0-          -0-
                                      --               125,000(3)     -0-          -0-
</TABLE>
- --------
(1) Based on the closing sales price on December 31, 1996 of $2.37.
(2) Exercisable at $2.50 per share.
(3) Exercisable at $2.56 per share.
 
                                      64
<PAGE>
 
EMPLOYMENT AGREEMENTS
 
  The Company has entered into employment agreements expiring December 31,
1999, with each of Michael Paulk and John Rainwater pursuant to which they are
employed as the President and Vice-President, respectively, of the Company.
Messrs. Paulk and Rainwater receive base salaries of $121,000 and $121,000 per
year, respectively, plus such additional amounts as may be determined from
time to time by the Company's Board of Directors. In addition, such persons
are to receive a cash bonus as may be determined by the Company's Board of
Directors. Messrs. Paulk and Rainwater are also entitled to participate in
such incentive compensation and benefit programs as the Company makes
available. The Company has the right to terminate the employment agreements at
any time upon forty-five (45) days notice and, unless the agreement has been
terminated for cause, as defined, the Company is obligated to pay such persons
the sum of $200,000 together with any sums unpaid under the terms of the
employment agreements and continue such persons' medical insurance in effect
for a period of one year after such termination. In the event of a change in
control, as defined, of the Company, Messrs. Paulk and Rainwater each have the
right to terminate their employment agreements with the Company within sixty
days thereafter and the Company is obligated to pay to each of such persons
the same sums and other benefits described above as if such agreements had
been terminated by the Company without cause. The agreements also contain
certain provisions restricting such persons from engaging in business
activities in competition with the Company.
 
DIRECTORS COMPENSATION
 
  Directors of the Company do not receive any compensation for serving in that
capacity; however, they are reimbursed for their out-of-pocket expenses in
attending meetings.
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  On March 21, 1995, Quest Oil & Gas, Inc. ("Quest"), of which Mr. Bayley, a
Director of the Company, is an officer, Director and shareholder, loaned to
the Company the sum of $1.8 million to fund payment of the purchase price for
an option entered into by the Company in March 1995 to purchase Buttonwood
Energy Corporation. The loan of Quest to the Company bore interest at 1% per
month and was secured by a mortgage on the properties acquired from The Egolf
Company and certain affiliated entities on January 19, 1995 (the "Egolf
Acquisition"). The Loan Agreement provided that if the indebtedness was not
repaid in full on or before June 30, 1995, on the first day of each of the
months of July 1 through October 1, 1995, the Company was to issue to Quest an
additional 25,000 shares of Common Stock and, so long thereafter as the loan
remained unpaid, on the first day of each month thereafter the Company was to
issue to Quest 40,000 shares of Common Stock. The loan was repaid on January
30, 1996 and from March 21, 1995 through January 1, 1996 the Company issued to
Quest pursuant to this agreement an aggregate of 320,000 shares of its Common
Stock.
 
  On January 30, 1996, Quest exchanged $1.3 million principal amount of the
loan from Quest for 1,290 shares of the Company's 7 1/2% Cumulative
Convertible Preferred Stock. After reflecting the exchange of $1,290,000
principal amount for 1,290 shares of 7 1/2% Cumulative Convertible Preferred
Stock, the remaining $560,000 of principal and accrued interest of $173,000 on
the loan and other obligations aggregating $92,000 owing to Quest under its
agreement to receive 10% of the net profits from revenues generated from the
sale of minerals on the properties acquired in the Egolf Acquisition and for
reimbursement of legal fees was replaced with a Subordinated Note in the
principal amount of $825,000 bearing interest at 7 1/2% per annum, due,
together with all accrued interest thereon, ten years from its date of
issuance. The $825,000 note was prepaid on March 13, 1996.
 
  On November 14, 1995, each of Quest and Epoch Capital Corporation purchased
the Company's secured notes in the principal amount of $333,333 and common
stock purchase warrants to purchase 83,333 shares of the Company's Common
Stock at an exercise price of $2.40 per share. A third person not otherwise
affiliated with the Company also purchased $333,333 principal amount of such
notes and warrants to purchase 83,333 shares of Common Stock. The proceeds
were used by the Company to fund the payment of $1 million of the
 
                                      65
<PAGE>
 
purchase price for a second option entered into in September 1995 to acquire
Buttonwood Energy Corporation concurrently with the termination of the option
entered into in March 1995. The notes were repaid on January 30, 1996 and bore
interest at 1% per month, compounded monthly.
 
  In connection with the acquisition on May 31, 1995 from Johnson Ranch
Partners and an affiliated entity of certain oil and gas assets (the "Johnson
Ranch Acquisition"), the Company entered into a Loan Agreement with Stratum
Group, L.L.C. ("Stratum") pursuant to which the Company was able to borrow up
to $8.1 million. This loan, outstanding in the amount of $6.6 million at the
time, was repaid in full on January 30, 1996. As partial consideration for
making the loan, the Company issued to Stratum five year common stock purchase
warrants to purchase an aggregate of 1,000,000 shares of the Company's Common
Stock exercisable, with respect to 500,000 shares, at $3.50 per share and, as
to the remaining 500,000 shares, at $4.00 per share. Effective February 7,
1996, the Company and Stratum agreed to amend the terms of such warrants to
grant to Stratum the right, commencing June 2, 1996, to demand registration
under the Securities Act of 1933, as amended, of the warrants and shares of
Common Stock issuable on exercise thereof. The right was granted to Stratum in
consideration of it agreeing not to exercise its right to have its warrants
and shares of Common Stock included in a registration statement filed by the
Company which became effective on January 26, 1996. As additional
consideration for making the loan in May 1995, the Company conveyed to Stratum
an overriding royalty interest of 7% in the properties acquired in the Johnson
Ranch Acquisition. Through May 15, 1996, Stratum was paid $122,109 pursuant to
this royalty interest. On May 15, 1996 the Company completed the acquisition
of Stratum's 7% overriding royalty interest for a purchase price of $800,000
and a reduction of the exercise price on Stratum's 1,000,000 Common Stock
Purchase Warrants to $3.25 per share.
 
  Concurrently with entering into the Stratum Loan Agreement, the Company
entered into an Oil Purchase and Sale Agreement with Stratum whereby Stratum
was obligated to purchase and the Company was obligated to sell, over the five
years ending June 30, 2000, certain minimum monthly quantities of crude oil
produced from the properties acquired. The purchase price for the minimum
amounts of crude oil purchased was fixed at $17.16 per barrel, based on the
market price at the time with adjustments for a location differential and
transaction cost. The Company also entered into an agreement with Stratum
pursuant to which the Company was obligated to pay to Stratum monthly during
the five years ending June 30, 2000, the amount by which the market price
prevailing on the date of computation for specified quantities of natural gas
ranging from 22,167 MmBtu to 32,614 MmBtu per month exceeds $1.875 per MmBtu,
and Stratum was obligated to pay to the Company the amount by which such price
specified for the quantities of natural gas is less than $1.875 per MmBtu.
Effective January 30, 1996, the Oil Purchase and Sale Agreement with Stratum
was amended to delete the obligations of Stratum and the Company to purchase
and sell oil and the agreement relating to natural gas was canceled.
 
  The Company has agreed with Bank One under the terms of its Credit Facility
that in the event certain promissory notes owing to the bank by Messrs.
Michael Paulk and John Rainwater in the aggregate amount of $316,000 are not
paid when due on December 31, 1997, such amounts will be drawn against the
Company's Credit Facility and Messrs. Paulk and Rainwater will be obligated to
the Company for such sums.
 
  Management of the Company believes, based on negotiations that occurred at
the time, that the foregoing transactions were no less favorable to the
Company than could have been obtained at the time and under the circumstances
from non-affiliated persons. All future and on-going transactions between the
Company and its officers, Directors and principal stockholders or affiliates
will be on terms no less favorable to the Company than may be obtained from
unaffiliated third parties, and any such transactions will be approved by a
majority of the disinterested Directors of the Company.
 
                                      66
<PAGE>
 
                             SECURITY OWNERSHIP OF
                   CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  Set forth below is information concerning the Common Stock ownership of all
persons known by the Company to own beneficially 5% or more of the Company's
Common Stock, and the Common Stock ownership of each Director of the Company
and all Directors and officers of the Company as a group, as of September 30,
1997. As of September 30, 1997, the Company had 16,235,640 shares of Common
Stock outstanding and entitled to be voted.
 
<TABLE>
<CAPTION>
NAME AND ADDRESS OF BENEFICIAL
HOLDER, IDENTITY OF GROUP(1)(2)                       AMOUNT      PERCENT OF CLASS
- -------------------------------                      ---------    ----------------
<S>                                                  <C>          <C>
Michael Paulk.......................................   486,976(3)        2.9%
John Rainwater......................................   483,916(3)        2.9
John Fleming........................................   150,000(4)        1.0
Morton A. Cohen.....................................   538,224(5)        3.3
Brian E. Bayley.....................................   150,000(6)        1.0
Stratum Group, L.L.C.(7)............................ 1,000,000(8)        5.8
 650 Fifth Avenue
 New York, New York 10019
Cambridge Investments, Ltd.(7)...................... 1,161,800           7.2
 600 Montgomery Street -- 27th Floor
 San Francisco, California 94111
All Officers and Directors as a Group (5 persons)....1,809,116..        11.1%
</TABLE>
- --------
(1) This tabular information is intended to conform with Rule 13d-3
    promulgated under the Securities Exchange Act of 1934 relating to the
    determination of beneficial ownership of securities. The tabular
    information gives effect to the exercise of warrants or options
    exercisable within 60 days of the date of this table owned in each case by
    the person or group whose percentage ownership is set forth opposite the
    respective percentage and is based on the assumption that no other person
    or group exercise their warrant or option.
(2) The address of Messrs. Paulk and Rainwater is c/o the Company, 5727 South
    Lewis Avenue, Suite 700, Tulsa, Oklahoma 74105. The address of Mr. Fleming
    is 1500, 340 12th Avenue SW, Calgary, Alberta T2R 1L5. The address of Mr.
    Cohen is c/o Clarion Capital Corporation, Ohio Savings Plaza, Suite 510,
    1801 East Ninth Street, Cleveland, Ohio 44114. The address of Mr. Bayley
    is c/o Quest Oil & Gas, Inc., 1095 West Pender Street -- Suite 850,
    Vancouver, British Columbia, Canada V6E 2M6.
(3) Includes 250,000 shares issuable upon exercise of options at an exercise
    price of $2.50 per share. Also includes 125,000 shares issuable upon
    exercise of options at an exercise price of $2.56 per share of which
    options to purchase 62,500 shares became exercisable on July 16, 1997 and
    options to purchase the remaining 62,500 shares become exercisable on July
    16, 1998. In the event of a "change of control" of the Company, as defined
    in the option agreement, such remaining options become immediately
    exercisable.
(4) Includes 100,000 shares issuable on exercise of options at an exercise
    price of $1.50 per share which are exercisable during the five-year period
    beginning July 11, 1996 and 50,000 shares issuable on exercise of options
    at an exercise price of $2.56 per share which are exercisable during the
    five-year period beginning July 16, 1997.
(5) Includes shares held by Clarion Capital Corp., of which Mr. Cohen is an
    officer, director and principal shareholder. Such amount includes 150,000
    shares issuable on exercise of options held by Mr. Cohen at an exercise
    price of $2.56 per share which are exercisable during the five-year period
    beginning July 11, 1996.
(6) Includes 150,000 shares issuable on exercise of options at an exercise
    price of $2.56 per share which are exercisable during the five-year period
    beginning July 11, 1996.
(7) Based on information contained in Schedule 13D provided by such person.
(8) Issuable on exercise of common stock purchase warrants at $3.19 per share.
    The general partner of Stratum Group, L.P. is Stratum Finance, L.L.C. and
    the members of Stratum Finance, L.L.C. are Energy Investment Partners, a
    New York general partnership, Joseph M. Rinaldi, Michael W. Walker,
    Richard E. Bani, John
 
                                      67
<PAGE>
 
   C. Alvardo, Curt S. Taylor, and Betsy D. Cotton. Stratum Finance, L.L.C. is
   managed by Energy Investment Partners, which has four votes, Joseph M.
   Rinaldi, who has one vote, and Michael W. Walker, appointed by the natural
   person members of Stratum Finance, L.L.C., who has one vote. Energy
   Investment Partners has three general partners, SGLLC Partners, L.P.
   ("SGLLC"), SGLLC Partners Offshore, L.P. ("Offshore") and The Beacon Group
   Energy Investment Fund, L.P. ("Fund"). The sole general partner of each of
   SGLLC and Offshore is SG-GP, L.P. whose sole general partner is Energy Fund
   GPI, Inc. ("GPI"). The sole general partner of Fund is Beacon Energy
   Investors, L.P. ("Investors"). The sole general partner of Investors is
   BEIGP, Inc. ("BEIGP"). The names of the officers and Directors of both GPI
   and BEIGP are Geoffrey Boisi, John McWilliams, Preston Miller, Harold Pote,
   Faith Rosenfeld, Robert Semmens, David Remmington, Thomas Mendell and Frank
   Murray.
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
  The Company's Board of Directors has a Compensation Committee consisting of
Messrs. Fleming, Paulk and Cohen and an Audit Committee consisting of Messrs.
Fleming and Bayley. The Compensation Committee makes determinations on behalf
of the Board of Directors concerning salaries and incentive compensation for
officers and employees of and consultants to the Company. The Audit Committee
considers the retention of the Company's independent accountants, reviews the
Company's annual financial statements and discusses the financial statements
with the Company's independent accountants, reviews the independence of
accountants conducting the audit, reviews the services of independent
accountants, discusses with management and the independent accountants the
Company's accounting system and related systems of internal control and
consults as necessary with the independent accountants and the Company's
financial staff. The Board of Directors does not have a nominating committee.
 
                    DESCRIPTION OF AMENDED CREDIT FACILITY
 
  On September 9, 1997, the Company entered into an agreement with Bank One to
amend the Credit Facility (the "Amended Credit Facility"). The following
summary of the Amended Credit Facility does not purport to be complete and is
subject to, and qualified in its entirety by reference to, the applicable
agreements. The Amended Credit Facility consists of a revolving line of
credit, with an initial Borrowing Base of $30 million. Borrowings under the
Amended Credit Facility initially will be limited to being available for the
acquisition, development and exploitation of producing oil and gas properties.
The Borrowing Base will be redetermined at least semi-annually and the initial
redetermination is scheduled for April 1, 1998. The principal is due at
maturity, January 30, 1999. Interest is payable monthly calculated at the Bank
One Base Rate, as determined from time to time by Bank One. The Company may
elect to calculate interest under a London Interbank Offered Rate ("LIBOR")
plus 2.0% (or up to 2.5% in the event the loan balance is greater than 75% of
the Borrowing Base). The Company is required to pay an unused commitment fee
on the unused portion of the Borrowing Base equal to 1/2 of 1% per annum.
 
 
  Under the Amended Credit Facility, Bank One holds liens on substantially all
of the Company's oil and natural gas properties, whether currently owned or
hereafter acquired. The Amended Credit Facility requires, among other things,
semi-annual engineering reports covering oil and natural gas properties. The
Company continues to be subject to the financial and other covenants of the
Credit Facility described under "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources--Credit Facility," except that (i) the debt service coverage ratio
was amended to require maintenance of a Consolidated Interest Coverage Ratio
(as defined substantially similar to the Indenture definition) of 1.5 to 1.0
through September 1998 and 2.0 to 1.0 thereafter, (ii) the Company will not be
required to incur or maintain any hedging positions and (iii) the covenant
regarding the ratio of general and administrative expenses to consolidated net
revenues has been eliminated.
 
                                      68
<PAGE>
 
  The amount of borrowings available to the Company under the Amended Credit
Facility depend upon the determination of the Company's Borrowing Base by the
Bank. The Borrowing Base is subject to periodic redetermination, at the
discretion of the Bank, based on a review of Company reserve and other
information. A reduction in the Borrowing Base could require the Company to
repay outstanding indebtedness under the Amended Credit Facility in excess of
the redetermined Borrowing Base, and would limit available borrowings
thereunder.
 
  The Amended Credit Facility includes other covenants prohibiting cash
dividends, distributions, loans or advances to third parties, except that cash
dividends on Preferred Stock will be allowed so long as no event of default
exists or would exist as a result of the payment thereof. In addition, if the
Company is required to purchase or redeem any portion of the Notes, or if any
portion of the Notes become due, the Borrowing Base is subject to reduction.
 
                       DESCRIPTION OF THE EXCHANGE NOTES
 
  The Exchange Notes will be issued pursuant to the Indenture to be dated as
of September 9, 1997 among the Company and The Bank of New York, as trustee
(the "Trustee"). The following summaries of certain provisions of the Notes
and the Indenture do not purport to be complete and are subject to, and are
qualified in their entirety by reference to, the Notes and the Indenture,
including the definitions therein of certain capitalized terms used but not
defined herein.
 
GENERAL
 
  The aggregate principal amount of the Notes will be limited to $100 million.
Each Note will mature on September 1, 2004 and will bear interest at an annual
rate of 12 1/4% per annum from the date of original issuance, payable
semiannually in arrears on March 1 and September 1 of each year, commencing
March 1, 1998, to the Person in whose name the Note is registered at the close
of business on February 15 or August 15 preceding such interest payment date.
Interest will be computed on the basis of a 360-day year, or twelve 30-day
months. Additional interest also will be payable on the Notes if the Company
fails to satisfy certain requirements set forth in the Registration Rights
Agreement. See "Exchange Offer; Registration Rights." Principal, premium, if
any, and interest will be payable at the offices of the Trustee and the Paying
Agent, provided that, at the option of the Company, payment of interest may be
made by check mailed to the address of the Person entitled thereto as it
appears in the register of the Notes maintained by the Registrar.
 
RANKING
 
  The Indebtedness evidenced by the Notes will be general senior unsecured
obligations of the Company. The Notes rank pari passu with all existing and
future unsecured Senior Indebtedness of the Company and senior in right of
payment to all future subordinated indebtedness of the Company. Holders of
secured indebtedness of the Company and its subsidiaries, including the
Amended Credit Facility, will have claims with respect to assets constituting
collateral for such indebtedness that are prior to the claims of the Holders
of the Notes. Substantially all of the oil and gas properties of the Company
and its subsidiaries will be pledged under the Amended Credit Facility. To the
extent of pledged collateral, such indebtedness will have priority over the
Notes. As of June 30, 1997, on a pro forma basis after giving effect to the HS
Acquisition and the Offering and the application of the estimated net proceeds
therefrom, the Company would have had no outstanding secured indebtedness,
that effectively would rank senior to the Notes, and no other indebtedness
other than the Notes. There is currently no indebtedness of the Company which
would constitute subordinated indebtedness.
 
                                      69
<PAGE>
 
GUARANTEES
 
  All of the present Subsidiaries of the Company will fully and
unconditionally guarantee, jointly and severally, on a senior unsecured basis,
the Company's obligations to pay principal of, premium, if any, and interest
on the Notes. The Indenture provides that each Person that becomes a
Subsidiary after the Issue Date will guarantee the payment of the Notes.
 
  The obligations of each Guarantor are limited to the amount as will, after
giving effect to all other contingent and fixed liabilities of such Guarantor
and after giving effect to any collections from or payments made by or on
behalf of any other Guarantor in respect of the obligations of such other
Guarantor under its Guarantee or pursuant to its contribution obligations
under the Indenture, result in the obligations of such Guarantor under its
Guarantee not constituting a fraudulent conveyance or fraudulent transfer
under federal, state or foreign law. Each Guarantor that makes a payment or
distribution under a Guarantee shall be entitled to a contribution from each
other Guarantor in a pro rata amount based on the Adjusted Net Assets of each
Guarantor.
 
  The Indenture provides that, subject to the next succeeding paragraph, no
Guarantor may consolidate or merge with or into (whether or not such Guarantor
is the surviving entity or Person) another corporation, entity or Person
unless, (i) the entity or Person formed by or surviving any such consolidation
or merger (if other than such Guarantor) assumes all the obligations of such
Guarantor pursuant to a supplemental indenture, in a form reasonably
satisfactory to the Trustee, under the Notes to which such Indenture relates
and such Indenture, and (ii) immediately after such transaction, no Default or
Event of Default exists. The foregoing will not prohibit a merger between
Guarantors or a merger between the Company and a Guarantor.
 
  The Indenture provides that in the event of a sale or other disposition of
all or substantially all of the assets of any Guarantor, by way of merger,
consolidation or otherwise, or a sale or other disposition of all of the
capital stock or other ownership interests of such Guarantor, or a Subsidiary
ceases to be a Guarantor, then such Subsidiary (in the event of a sale or
other disposition, by way of such a merger, consolidation or otherwise, of all
of the capital stock or other ownership interests of such Subsidiary) or the
corporation acquiring the property (in the event of a sale or other
disposition of all or substantially all of the assets of such Subsidiary) will
be released and relieved of any obligations under its Guarantees.
 
OPTIONAL REDEMPTION WITH EQUITY OFFERING PROCEEDS
 
  In the event the Company consummates one or more Equity Offerings on or
prior to September 1, 1998, the Company, at its option, may redeem up to $25
million of the aggregate principal amount of the Notes with all or a portion
of the aggregate net proceeds received by the Company from such Equity
Offering or Equity Offerings at a redemption price of 112.25% of the aggregate
principal amount of the Notes so redeemed, plus accrued and unpaid interest
thereon to the redemption date; provided, however, that following such
redemption, at least $75 million of the aggregate principal amount of the
Notes remains outstanding.
 
  Except as set forth under "-- Change of Control" and "-- Sale of Assets,"
the Company is not required to make any mandatory redemption or sinking fund
payments with respect to the Notes.
 
  If less than all of the Notes are to be redeemed at any time, selection of
Notes for redemption will be made by the Trustee on a pro rata basis, by lot
or by any other method that the Trustee considers fair and appropriate and
that complies with the requirements of any securities exchange on which the
Notes may be listed, provided that no Notes with a principal amount of $1,000
or less will be redeemed in part. Notice of redemption will be mailed by first
class mail at least thirty (30) but not more than sixty (60) days before the
redemption date to each Holder of Notes to be redeemed at its registered
address. If any Note is to be redeemed in part only, the notice of redemption
that relates to such Note will state the portion of the principal amount
thereof to be redeemed. A new Note in a principal amount equal to the
unredeemed portion thereof will be issued in the name of the Holder thereof
upon cancellation of the original Note. On and after the redemption date,
interest ceases to accrue on Notes or portions of them called for redemption.
 
                                      70
<PAGE>
 
CHANGE OF CONTROL
 
  The Indenture will provide that, following the occurrence of any Change of
Control, the Company will offer (a "Change of Control Offer") to repurchase
all outstanding Notes at a purchase price equal to 101% of the aggregate
principal amount of the Notes, plus accrued and unpaid interest to the date of
repurchase. The Change of Control Offer will be deemed to have commenced upon
mailing of a notice pursuant to the Indenture and will terminate twenty (20)
Business Days after its commencement, unless a longer offering period is
required by law. Promptly after the termination of the Change of Control
Offer, the Company will repurchase and mail or deliver payment for all Notes
tendered in response to the Change of Control Offer.
 
  On the Change of Control payment date, the Company will, to the extent
lawful, (i) accept for payment Notes or portions thereof tendered pursuant to
the Change of Control Offer, (ii) deposit with the Paying Agent an amount
equal to the Change of Control payment in respect of all Notes or portions
thereof so tendered and (iii) deliver to the Trustee the Notes so accepted
together with an officers' certificate stating the amount of the Notes or
portions thereof tendered to the Company. The Paying Agent will promptly mail
to each Holder of Notes so accepted payment in an amount equal to the
repurchase price for such Notes, and the Trustee will promptly authenticate
and mail to each Holder a new Note equal in principal amount to any
unpurchased portion of the Notes surrendered, if any; provided, that each such
new Note will be in a principal amount of $1,000 or an integral multiple
thereof.
 
  Change of Control means the occurrence of any of the following: (i) the
sale, lease or transfer, in one or a series of related transactions, of all or
substantially all of the Company's assets to any Person or group (as such term
is used in Section 13 (d) (3) of the Exchange Act); (ii) the adoption of a
plan relating to the liquidation or dissolution of the Company; (iii) the
acquisition, directly or indirectly, by any Person or group (as such term is
used in Section 13 (d) (3) of the Exchange Act) of beneficial ownership (as
defined in Rule 13d-3 under the Exchange Act) of more than 50% of the
aggregate voting power of the Voting Stock of the Company (for the purposes of
this definition, such other Person shall be deemed to beneficially own any
Voting Stock of a specified corporation held by a parent corporation, if such
other Person is the beneficial owner (as defined above), directly or
indirectly, of more than 35% of the voting power of the Voting Stock of such
parent corporation); or (iv) during any period of two consecutive years,
individuals who at the beginning of such period constituted the Board of
Directors of the Company (together with any new directors whose election by
such Board of Directors or whose nomination for election by the shareholders
of the Company was approved by a vote of 66 2/3% of the directors of the
Company then still in office who were either directors at the beginning of
such period or whose election or nomination for election was previously so
approved) cease for any reason to constitute a majority of the Board of
Directors of the Company then in office.
 
  The Company will comply with Section 14 of the Exchange Act and the
provisions of Regulation 14E and any other tender offer rules under the
Exchange Act and any other federal and state securities laws, rules and
regulations which may then be applicable to any Change of Control Offer.
 
  The Borrowing Base under the Amended Credit Facility may be subject to
reduction if the Company becomes obligated to repurchase the Notes except upon
the scheduled maturity date, including if the Company becomes obligated to
extend a Change of Control Offer or any other offer to repurchase, including a
Net Proceeds Offer. See "Description of Amended Credit Facility." Even if the
Company's banks consented to an offer to repurchase without a reduction in the
Borrowing Base, the Company's ability to pay cash to the Holders of the Notes
upon a repurchase may be limited by the Company's then existing financial
resources.
 
CERTAIN COVENANTS
 
  Limitation on Incurrence of Additional Indebtedness. The Indenture will
provide that the Company will not, and will not permit any of its Subsidiaries
to, directly or indirectly, issue, incur, assume, guarantee, become liable,
contingently or otherwise, with respect to or otherwise become responsible for
the payment of (collectively, incur) any Indebtedness (other than Permitted
Indebtedness); provided, however, that if no Default
 
                                      71
<PAGE>
 
or Event of Default shall have occurred and be continuing at the time or as a
consequence of the incurrence of such Indebtedness, the Company or its
Subsidiaries that are Guarantors may incur Indebtedness if, on a pro forma
basis, after giving effect to such incurrence and the application of the
proceeds therefrom, both of the following tests shall have been satisfied: (i)
the Consolidated Interest Coverage Ratio for the last four fiscal quarter
Reference Period immediately preceding the incurrence of such Indebtedness is
at least (a) 2.5-to-1.0 with respect to any date of incurrence of additional
Indebtedness occurring on or before the first anniversary date of the Issue
Date or (b) 3.0-to-1.0 with respect to any date of incurrence of additional
Indebtedness occurring after the first anniversary date of the Issue Date and
(ii) Adjusted Consolidated Net Tangible Assets would have been equal to or
greater than (A) 125% of Indebtedness of the Company and its Subsidiaries on
or before September 1, 1998, (B) 150% of Indebtedness of the Company and its
Subsidiaries after September 1, 1998 and on or before September 1, 2001 and
(C) 175% of Indebtedness of the Company and its Subsidiaries after September
1, 2001.
 
  Notwithstanding the foregoing, if no Default or Event of Default shall have
occurred and be continuing at the time or as a consequence of the incurrence
of such Indebtedness, the Company and its Subsidiaries that are Guarantors may
incur Permitted Indebtedness.
 
  Any Indebtedness of a Person existing at the time such Person becomes a
Subsidiary (whether by merger, consolidation, acquisition or otherwise) shall
be deemed to be incurred by such Subsidiary at the time it becomes a
Subsidiary.
 
  Limitation on Restricted Payments. The Indenture will provide that the
Company will not, and will not permit any of its Subsidiaries to, directly or
indirectly, make any Restricted Payment, unless: (i) no Default or Event of
Default shall have occurred and be continuing at the time of or immediately
after giving effect to such Restricted Payment; (ii) at the time of and
immediately after giving effect to such Restricted Payment, the Company would
be able to incur at least $1.00 of additional Indebtedness (other than
Permitted Indebtedness) pursuant to the first paragraph of the covenant
captioned "-- Limitation on Incurrence of Additional Indebtedness;" and (iii)
immediately after giving effect to such Restricted Payment, the aggregate of
all Restricted Payments declared or made after the Issue Date does not exceed
the sum of (A) 50% of the Consolidated Net Income of the Company and its
Subsidiaries (or in the event such Consolidated Net Income shall be a deficit,
minus 100% of such deficit) during the period (treated as one accounting
period) subsequent to June 30, 1997 and ending on the last day of the fiscal
quarter for which financial information is available immediately preceding the
date of such Restricted Payment (less the aggregate amount of dividends
described in clauses (i) and (ii) of the following paragraph that are either
(x) paid after the last day of the fiscal quarter for which financial
information is available immediately preceding the date of such Restricted
Payment or (y) declared but not yet paid as of such date); (B) the aggregate
Net Cash Proceeds received by the Company during such period from any Person
other than a Subsidiary of the Company as a result of the issuance or sale of
Capital Stock of the Company (other than any Disqualified Stock), other than
in connection with the conversion of Indebtedness or Disqualified Stock; and
(C) the aggregate Net Cash Proceeds received by the Company during such period
from any Person other than a Subsidiary of the Company as a result of the
issuance or sale of any Indebtedness or Disqualified Stock to the extent that
at the time the determination is made such Indebtedness or Disqualified Stock,
as the case may be, has been converted into or exchanged for Capital Stock of
the Company (other than Disqualified Stock).
 
  Notwithstanding the foregoing, the above limitations will not prevent (i)
the payment of any dividend within sixty (60) days after the date of
declaration thereof, if at such date of declaration such payment complied with
the provisions hereof; (ii) the payment of any dividend on any shares of
Preferred Stock of the Company issued and outstanding as of the Issue Date in
accordance with the terms of such Preferred Stock in effect at the Issue Date;
(iii) any dividend on shares of Capital Stock of the Company or any Subsidiary
payable solely in shares of Capital Stock (other than Disqualified Stock);
(iv) any dividend or other distribution payable from a Subsidiary to the
Company or any Subsidiary that is wholly-owned directly or indirectly by the
Company; and (v) the repurchase, redemption or other acquisition or retirement
of any shares of any class of Capital Stock of the Company or any Subsidiary,
in exchange for, or out of the aggregate net proceeds of a substantially
concurrent
 
                                      72
<PAGE>
 
issue and sale (other than to a Subsidiary) of shares of Capital Stock of the
Company (other than Disqualified Stock).
 
  Limitation on Sale of Assets. The Indenture will provide that the Company
will not, and will not permit any Subsidiary to, make any Asset Sale unless:
(i) the Company (or its Subsidiary as the case may be) receives consideration
at the time of such sale or other disposition at least equal to the fair
market value thereof (as determined in good faith by the Company, which
determination, with respect to Asset Sales or series of related Asset Sales
with proceeds valued at greater than $5.0 million, shall be evidenced by a
resolution duly adopted by the Company's Board of Directors, including a
majority of the Company's Disinterested Directors); (ii) at least 75% of the
proceeds from such Asset Sale consist of cash or U.S. dollar denominated Cash
Equivalents; and (iii) the Net Cash Proceeds received by the Company (or its
Subsidiary, as the case may be) from such Asset Sale are applied in accordance
with the following two paragraphs.
 
  The Company may apply such Net Cash Proceeds, within three hundred sixty-
five (365) days from the date of the receipt of Net Cash Proceeds from any
Asset Sale, to: (a) the repayment of Indebtedness of the Company under a Bank
Credit Facility or other Senior Indebtedness of the Company or Senior
Indebtedness of a Guarantor, that results in a permanent reduction in any
revolving credit or other commitment relating thereto or the maximum principal
amount that may be borrowed thereunder in an amount equal to the principal
amount so repaid, (b) make an Investment in assets used in the Oil and Gas
Business in replacement of the assets that were the subject of the Asset Sale
giving rise to such Net Cash Proceeds or (c) develop by drilling, completing
and producing reserves from the oil and gas properties of the Company and the
Subsidiaries.
 
  If, upon completion of the 365-day period, the Net Cash Proceeds of any
Asset Sale less the aggregate amount applied by the Company during such period
as described in clauses (a), (b) or (c) in the immediately preceding
paragraph, together with any Net Cash Proceeds in excess of amounts similarly
applied by the Company from any prior Asset Sale after the date of receipt of
such Net Cash Proceeds (such aggregate constituting "Excess Proceeds"),
exceeds $5.0 million, then the Company will be obligated to make an offer (the
"Net Proceeds Offer") to repurchase the Notes (and any other Senior
Indebtedness in respect of which such an offer to repurchase is also required
to be made concurrently with the Net Proceeds Offer) having an aggregate
principal amount equal to the Excess Proceeds (such repurchase to be made on a
pro rata basis if the amount available for such repurchase is less than the
principal amount of the Notes and other Senior Indebtedness tendered in such
Net Proceeds Offer) at a repurchase price of 100% of the principal amount
thereof plus accrued interest, if any, to the date of repurchase. Upon the
completion of the Net Proceeds Offer, the amount of Excess Proceeds will be
reset to zero, subject to further increase resulting from subsequent Asset
Sales.
 
  Any Net Proceeds Offer will be conducted in substantially the same manner as
a Change of Control Offer. The Company will comply with Section 14 of the
Exchange Act and the provisions of Regulation 14E and any other tender offer
rules under the Exchange Act and any other federal and state securities laws,
rules and regulations which may then be applicable to any Net Proceeds Offer.
 
  During the period between any Asset Sale and the application of the Net Cash
Proceeds therefrom in accordance with this covenant, all Net Cash Proceeds
shall be either (i) maintained in a segregated account and shall be invested
in Permitted Financial Investments or (ii) applied to temporarily reduce
borrowings under any revolving credit facility constituting Senior
Indebtedness of the Company or Senior Indebtedness of a Guarantor.
 
  Notwithstanding the foregoing, the Company will not, and will not permit any
Subsidiary to, directly or indirectly, make any Asset Sale of any of the
Capital Stock of a Subsidiary except pursuant to an Asset Sale of all of the
Capital Stock of such Subsidiary.
 
  Limitation on Liens Securing Indebtedness. The Indenture will provide that
the Company will not, and will not permit any of its Restricted Subsidiaries
to, create, incur, assume or suffer to exist any Liens (other than Permitted
Liens) upon any of their respective properties securing (i) any Indebtedness
of the Company, unless the Notes are equally and ratably secured or (ii) any
Indebtedness of any Guarantor, unless the Guarantees are
 
                                      73
<PAGE>
 
equally and ratably secured; provided, that if such Indebtedness is expressly
subordinated to the Notes or the Guarantees, the Lien securing such
Indebtedness will be subordinated and junior to any Lien securing the Notes or
the Guarantees, with the same relative priority as such Subordinated
Indebtedness of the Company or Subordinated Indebtedness of a Subsidiary that
is a Guarantor will have with respect to the Notes or the Guarantees, as the
case may be.
 
  Limitation on Mergers and Consolidations. The Indenture will provide that
the Company will not consolidate with or merge with any Person or convey,
transfer or lease all or substantially all of its assets to any Person,
unless: (i) the Company survives such merger or the Person formed by such
consolidation or into which the Company is merged or that acquires by
conveyance or transfer, or which leases, all or substantially all of the
assets of the Company is a corporation organized and existing under the laws
of the United States of America, any state thereof or the District of Columbia
and expressly assumes, by supplemental indenture, the due and punctual payment
of the principal of, premium, if any, and interest on, all the Notes and the
performance of every other covenant and obligation of the Company under the
Indenture; (ii) immediately before and after giving effect to such
transaction, no Default or Event of Default exists; (iii) immediately after
giving effect to such transaction on a pro forma basis, the Consolidated Net
Worth of the Company (or the surviving or transferee entity) is equal to or
greater than the Consolidated Net Worth of the Company immediately before such
transaction; and (iv) immediately after giving effect to such transaction on a
pro forma basis, the Company (or the surviving or transferee entity) would be
able to incur at least $1.00 of additional Indebtedness (other than Permitted
Indebtedness) pursuant to the first paragraph of the covenant captioned "--
 Certain Covenants --Limitation on Incurrence of Additional Indebtedness."
Upon any such consolidation, merger, lease, conveyance or transfer in
accordance with the foregoing, the successor Person formed by such
consolidation or into which the Company is merged or to which such lease,
conveyance or transfer is made shall succeed to, and be substituted for, and
may exercise every right and power of, the Company under the Indenture with
the same effect as if such successor had been named as the Company herein and
thereafter the predecessor corporation will be relieved of all further
obligations and covenants under the Indenture and the Notes.
 
  Limitation on Sale/Leaseback Transactions. The Indenture provides that the
Company will not, and will not permit any of its Subsidiaries to, enter into
any Sale/Leaseback Transaction unless (i) the Company or such Subsidiary, as
the case may be, would be able to incur Indebtedness in an amount equal to the
Attributable Indebtedness with respect to such Sale/Leaseback Transaction or
(ii) the Company or such Subsidiary receives proceeds from such Sale/Leaseback
Transaction at least equal to the fair market value thereof (as determined in
good faith by the Company's Board of Directors, whose determination in good
faith, evidenced by a resolution of such Board shall be conclusive) and such
proceeds are applied in the same manner and to the same extent as Net Cash
Proceeds and Excess Proceeds from an Asset Sale.
 
  Limitation on Payment Restrictions Affecting Subsidiaries. The Indenture
will provide that the Company will not, and will not permit any of its
Subsidiaries to, directly or indirectly, create or otherwise cause or suffer
to exist or become effective any consensual encumbrance or consensual
restriction on the ability of any Subsidiary of the Company to (i) pay
dividends or make any other distributions on its Capital Stock or on any other
interest or participation in the Company or a Subsidiary; (ii) pay any
Indebtedness owed to the Company or a Subsidiary of the Company; (iii) make
loans or advances to the Company or a Subsidiary of the Company; or (iv)
transfer any of its properties or assets to the Company or a Subsidiary of the
Company (each, a "Payment Restriction"), except for (a) encumbrances or
restrictions under a Bank Credit Facility; provided, that no encumbrance or
restriction shall limit the ability of any Subsidiary to transfer cash to the
Company except upon the occurrence of an event of default under the Bank
Credit Facility, (b) consensual encumbrances or consensual restrictions
binding upon any Person at the time such Person becomes a Subsidiary of the
Company (unless the agreement creating such consensual encumbrances or
consensual restrictions was entered into in connection with, or in
contemplation of, such entity becoming a Subsidiary); (c) consensual
encumbrances or consensual restrictions under any agreement that refinances or
replaces any agreement described in clauses (a) and (b) above, provided that
the terms and conditions of any such restrictions are in the aggregate no less
favorable to the Holders of the Notes than those under the agreement so
refinanced or replaced; and (d) customary non-
 
                                      74
<PAGE>
 
assignment provisions in leases, purchase money financings and any encumbrance
or restriction due to applicable law.
 
  Limitation on Issuances and Sales of Subsidiary Stock. The Indenture will
provide that the Company (i) will not permit any Subsidiary to issue any
Preferred Stock (other than to the Company or a Subsidiary) and (ii) will not
permit any Person (other than the Company and/or one or more Subsidiaries) to
own any Capital Stock of any Subsidiary; provided, however, that this covenant
shall not prohibit (a) the issuance or sale of all, but not less than all, of
the issued and outstanding Capital Stock of any Subsidiary owned by the
Company or any of its Subsidiaries in compliance with the other provisions of
the Indenture, (b) the issuance or sale of (A) not more than 5% in the
aggregate of the issued and outstanding Capital Stock of any Subsidiary
(calculated on a fully diluted basis) by the Company or any Subsidiary or (B)
more than 5% of the issued and outstanding Capital Stock of any Subsidiary if
immediately following such issuance and sale (calculated on a fully diluted
basis) the Company and all Subsidiaries will collectively own 95% or more of
the Consolidated Total Assets of the Company, and in the case of either (A) or
(B), immediately following such issuance and sale, the Company or one or more
Subsidiaries will collectively hold the voting power to elect a majority of
the directors of the Subsidiary and such power is not subject to dilution or
limitation, by the terms of such Capital Stock, by agreement, by passage of
time or the occurrence of any future event, (c) the ownership by directors of
directors' qualifying shares or the ownership by foreign nationals of Capital
Stock of any Restricted Subsidiary, to the extent mandated by applicable law
or (d) customary non-assignment provisions in leases or purchase money
financings and any customary encumbrance or restriction relating to same.
 
  Limitation on Transactions with Affiliates. The Indenture will provide that
the Company will not, and will not permit any of its Subsidiaries to, directly
or indirectly, enter into any transaction or series of transactions
(including, without limitation, the sale, purchase or lease of any assets or
properties or the rendering of any services) with any Affiliate or beneficial
owner (as defined in Rules 13d-3 and 13d-5 under the Exchange Act) of 10% or
more of the Company's common stock (other than with a Wholly Owned Subsidiary
of the Company) (an "Affiliate Transaction"), on terms that are less favorable
to the Company or such Subsidiary, as the case may be, than would be available
in a comparable transaction with an unrelated Person. In addition, the Company
will not, and will not permit any Subsidiary of the Company to, enter into an
Affiliate Transaction, or any series of related Affiliate Transactions having
a value of (a) more than $1.0 million, unless a majority of the Board of
Directors of the Company (including a majority of the Company's Disinterested
Directors) determines in good faith, as evidenced by a resolution of such
Board, that such Affiliate Transaction or series of related Affiliate
Transactions is fair to the Company and in compliance with the first sentence
of this paragraph; or (b) more than $10.0 million, unless the Company receives
a written opinion from a nationally recognized investment banking firm that
such transaction or series of transactions is fair to the Company from a
financial point of view.
 
  Limitation on Line of Business. The Indenture provides that the Company and
the Subsidiaries will be operated in a manner such that their business
activities will be the Oil and Gas Business, or an Investment in a business or
Person engaged in the Oil and Gas Business.
 
  SEC Reports. Notwithstanding that the Company may not be required to remain
subject to the reporting requirements of Section 13 or 15(d) of the Exchange
Act, the Company will file with the SEC (if the SEC will so accept) and
provide the Trustee and Holders with annual reports and such information,
documents and other reports specified in Sections 13 and 15(d) of the Exchange
Act.
 
CERTAIN DEFINITIONS
 
  The following is a summary of certain defined terms to be used in the
Indenture. Reference is made to the Indenture for the full definition of all
such terms and for the definitions of capitalized terms used herein and not
defined below.
 
  "Adjusted Consolidated Net Tangible Assets" or "ACNTA" means (without
duplication), as of the date of determination, (a) the sum of (i) discounted
future net revenue from proved oil and gas reserves of the Company
 
                                      75
<PAGE>
 
and its consolidated Subsidiaries calculated in accordance with SEC guidelines
before any state or federal income taxes, as estimated by independent
petroleum engineers in a reserve report prepared as of the end of the
Company's most recently completed fiscal year (or for the initial periods
prior to the availability of such reserve report for December 31, 1997, the
summary reserve report of Lee Keeling and Associates, Inc. included as Annex A
hereto), as increased by, as of the date of determination, the discounted
future net revenue of (A) estimated proved oil and gas reserves of the Company
and its consolidated Subsidiaries attributable to any acquisition consummated
since the effective date of such initial or year-end reserve reports and (B)
estimated oil and gas reserves of the Company and its consolidated
Subsidiaries attributable to extensions, discoveries and other additions and
upward revisions of estimates of proved oil and gas reserves due to
exploration, development or exploitation, production or other activities
conducted or otherwise occurring since the effective date of such initial or
year-end reserve reports which, in the case of sub-clauses (A) and (B), would,
in accordance with standard industry practice, result in such increases, in
each case calculated in accordance with SEC guidelines (utilizing the prices
utilized in such initial or yearend reserve reports), and decreased by, as of
the date of determination, the discounted future net revenue of (C) estimated
proved oil and gas reserves of the Company and its consolidated Subsidiaries
produced or disposed of since the effective date of such initial or year-end
reserve report and (D) reductions in the estimated oil and gas reserves of the
Company and its consolidated Subsidiaries since the effective date of such
initial or year-end reserve reports attributable to downward revisions of
estimates of proved oil and gas reserves due to exploration, development or
exploitation, production or other activities conducted or otherwise occurring
since the effective date of such initial or year-end reserve reports which
would, in accordance with standard industry practice, result in such
revisions, in each case calculated in accordance with SEC guidelines
(utilizing the prices utilized in such initial or year-end reserve reports);
provided that, in the case of each of the determinations made pursuant to sub-
clauses (A) through (D) above, such increases and decreases shall be as
estimated by the Company's engineers, except that if as a result of such
acquisitions, dispositions, discoveries, extensions or revisions, there is a
Material Change and in connection with the incurrence of Indebtedness under
the covenant captioned "-- Certain Covenants -- Limitation on Incurrence of
Additional Indebtedness," all or any part of an increase in discounted future
net revenue resulting from the matters described in sub-clauses (A) and (B)
above are needed to permit the incurrence of such Indebtedness, then the
discounted future net revenue utilized for purposes of this clause (a) (i)
shall be confirmed in writing by independent petroleum engineers, provided
that, in the event that the determinations made pursuant to subclauses (C) and
(D) above, when taken alone, would not cause a Material Change, then such
written confirmation need only cover the incremental additions to discounted
future net revenues resulting from the determinations made pursuant to sub-
clauses (A) and (B) above to the extent needed to permit the incurrence of
such Indebtedness, (ii) the capitalized costs that are attributable to oil and
gas properties of the Company and its consolidated Subsidiaries to which no
proved oil and gas reserves are attributed, based on the Company's books and
records as of a date no earlier than the date of the Company's latest annual
or quarterly financial statements, (iii) the Net Working Capital on a date no
earlier than the date of the Company's latest annual or quarterly financial
statements and (iv) the greater of (I) the net book value on a date no earlier
than the date of the Company's latest annual or quarterly financial statements
and (II) the appraised value, as estimated by independent appraisers, of other
tangible assets (including Investments in unconsolidated Subsidiaries) of the
Company and its consolidated Subsidiaries, as of a date no earlier than the
date of the Company's latest audited financial statements, minus (b) the sum
of (i) minority interests, (ii) any net non-current portion of gas balancing
liabilities of the Company and its consolidated Subsidiaries reflected in the
Company's latest annual or quarterly financial statements, (iii) the
discounted future net revenue, calculated in accordance with SEC guidelines
(utilizing the prices utilized in the Company's initial or year-end reserve
reports), attributable to reserves which are required to be delivered to third
parties to fully satisfy the obligations of the Company and its consolidated
Subsidiaries with respect to Volumetric Production Payments on the schedules
specified with respect thereto, (iv) the discounted future net revenue,
calculated in accordance with SEC guidelines, attributable to reserves subject
to Dollar-Denominated Production Payments which, based on the estimates of
production included in determining the discounted future net revenue specified
in (a) (i) above (utilizing the same prices utilized in the Company's initial
or year-end reserve reports), would be necessary to fully satisfy the payment
obligations of the Company and its consolidated Subsidiaries with respect to
Dollar-Denominated Production Payments on the schedules specified with respect
thereto and (v) the discounted future net revenue, calculated in accordance
with SEC
 
                                      76
<PAGE>
 
guidelines (utilizing the same prices utilized in the Company's initial or
year-end reserve reports), attributable to reserves subject to participation
interests, overriding royalty interests or other interests of third parties,
pursuant to participation, partnership, vendor financing or other agreements
then in effect, or which otherwise are required to be delivered to third
parties. If the Company changes its method of accounting from the full cost
method to the successful efforts method or a similar method of accounting,
Adjusted Consolidated Net Tangible Assets will continue to be calculated as if
the Company was still using the full cost method of accounting.
 
  Discounted future net revenue attributable to reserves subject to Production
Payments or other third party interests are excluded from the definition of
Adjusted Consolidated Net Tangible Assets to the extent indicated, thereby
limiting the amount of Indebtedness that may be incurred pursuant to the test
set forth in clause (ii) of the first paragraph of the covenant captioned "--
 Certain Covenants -- Limitation on Incurrence of Additional Indebtedness."
However, certain estimated volumes of reserves in excess of the delivery
requirements under such Production Payments or with respect to commitments to
third party interests that are available for sale by the Company are included
in the definition of Adjusted Consolidated Net Tangible Assets, thereby
increasing the amount of Indebtedness that may be incurred under such test.
 
  "Adjusted Net Assets" of a Guarantor at any date shall mean the lesser of
(i) the amount by which the fair value of the property of such Guarantor
exceeds the total amount of liabilities, including, without limitation,
contingent liabilities (after giving effect to all other fixed and contingent
liabilities incurred or assumed on such date), but excluding liabilities under
the Guarantee of such Guarantor at such date and (ii) the amount by which the
present fair saleable value of the assets of such Guarantor at such date
exceeds the amount that will be required to pay the probable liability of such
Guarantor on its debts (after giving effect to all other fixed and contingent
liabilities incurred or assumed on such date and after giving effect to any
collection from any Subsidiary of such Guarantor in respect of the obligations
of such Subsidiary under the Guarantee), excluding debt in respect of the
Guarantee, as they become absolute and matured.
 
  "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
control when used with respect to any specified Person means the power to
direct the management and policies of such Person directly or indirectly,
whether through the ownership of Voting Stock, by contract or otherwise; and
the terms controlling and controlled have meanings correlative to the
foregoing; provided that a corporation shall not be deemed an Affiliate of the
Company solely by reason of having a single common director with the Company
who constitutes less than a majority of the directors of either the Company
and the other corporation.
 
  "Asset Sale" means any sale, lease, transfer, exchange or other disposition
having a fair market value of $1.0 million or more (or series of sales,
leases, transfers, exchanges or dispositions during any fiscal year having an
aggregate fair market value of such amount) of shares of Capital Stock of a
Subsidiary (other than directors' Qualifying Shares), or of property or assets
(including the creation of Dollar-Denominated Production Payments and
Volumetric Production Payments, other than Dollar-Denominated Production
Payments and Volumetric Production Payments created or sold in connection with
the financing of, and within thirty (30) days after, the acquisition of the
properties subject thereto) or any interests therein (each referred to for
purposes of this definition as a disposition) by the Company or any of its
Subsidiaries, including any disposition by means of a merger, consolidation or
similar transaction (other than (a) by the Company to a Wholly Owned
Subsidiary or by a Subsidiary to the Company or a Wholly Owned Subsidiary, (b)
a sale of oil, gas or other hydrocarbons or other mineral products in the
ordinary course of business of the Company's oil and gas production
operations, (c) any abandonment, farm-in, farm-out, lease and sub-lease of
developed and/or undeveloped properties made or entered into in the ordinary
course of business (but excluding (x) any sale of a net profits or overriding
royalty interest, in each case conveyed from or burdening proved developed or
proved undeveloped reserves and (y) any sale of hydrocarbons or other mineral
products as a result of the creation of Dollar-Denominated Production Payments
or Volumetric Production Payments, other than Dollar-Denominated Production
Payments and Volumetric Production Payments created or sold in connection with
the financing of, and within thirty (30) days after, the acquisition of the
properties subject thereto), (d) the disposition of all or substantially all
of the assets
 
                                      77
<PAGE>
 
of the Company in compliance with the covenant captioned "-- Certain
Covenants-- Limitation on Mergers and Consolidations" and "-- Limitations on
Sale/Leaseback Transactions," (e) the provision of services and equipment for
the operation and development of the Company's oil and gas wells, in the
ordinary course of the Company's oil and gas service businesses,
notwithstanding that such transactions may be recorded as asset sales in
accordance with full cost accounting guidelines, (f) the issuance by the
Company of shares of its Capital Stock, (g) any trade or exchange by the
Company or any Wholly Owned Subsidiary of oil and gas properties for other oil
and gas properties owned or held by another Person provided that (x) the fair
market value of the properties traded or exchanged by the Company or such
Wholly Owned Subsidiary (including any cash or Cash Equivalents, not to exceed
15% of such fair market value, to be delivered by the Company or such Wholly
Owned Subsidiary) is reasonably equivalent to the fair market value of the
properties (together with any cash or Cash Equivalents, not to exceed 15% of
such fair market value) to be received by the Company or such Wholly Owned
Subsidiary as determined in good faith by the Board of Directors of the
Company, which determination shall be certified by a resolution of the Board
of Directors delivered to the Trustee if such fair market value is in excess
of $5.0 million, provided that if such resolution indicates that such fair
market value is in excess of $10.0 million such resolution shall be
accompanied by a written appraisal by a nationally recognized investment
banking firm or appraisal firm, in each case specializing or having a
specialty in oil and gas properties, and (y) such exchange is approved by a
majority of Disinterested Directors of the Company and (b) the sale, transfer
or other disposition in the ordinary course of business of oil and natural gas
properties, or interests therein, provided that such properties either (i) do
not have proved reserves attributed to them or (ii) were purchased for the
purpose of offering such properties for resale or participations by other
Persons).
 
  "Attributable Indebtedness" means, with respect to any particular lease
under which any Person is at the time liable and at any date as of which the
amount thereof is to be determined, the present value of the total net amount
of rent required to be paid by such Person under the lease during the primary
term thereof, without giving effect to any renewals at the option of the
lessee, discounted from the respective due dates thereof to such date at the
rate of interest per annum implicit in the terms of the lease. As used in the
preceding sentence, the net amount of rent under any lease for any such period
shall mean the sum of rental and other payments required to be paid with
respect to such period by the lessee thereunder excluding any amounts required
to be paid by such lessee on account of maintenance and repairs, insurance,
taxes, assessments, water rates or similar charges. In the case of any lease
which is terminable by the lessee upon payment of a penalty, such net amount
of rent shall also include the amount of such penalty, but no rent shall be
considered as required to be paid under such lease subsequent to the first
date upon which it may be so terminated.
 
  "Average Life" means, as of the date of determination, with respect to any
Indebtedness, the quotient obtained by dividing (i) the product of (x) the
number of years from such date to the date of each successive scheduled
principal payment of such Indebtedness multiplied by (y) the amount of such
principal payment by (ii) the sum of all such principal payments.
 
  "Bank Credit Facility" means a revolving credit, term credit and/or letter
of credit facility, the proceeds of which are used for working capital and
other general corporate purposes to be entered into by one or more of the
Company and/or its Subsidiaries and certain financial institutions, as
amended, extended or refinanced from time to time. The Amended Credit Facility
will constitute a Bank Credit Facility.
 
  "Board of Directors" means, with respect to any Person, the Board of
Directors of such Person or any committee of the Board of Directors of such
Person duly authorized to act on behalf of the Board of Directors of such
Person.
 
  "Capital Stock" means, with respect to any Person, any and all shares,
interests, participations or other equivalents (however designated) of
corporate stock or partnership interests and any and all warrants, options and
rights with respect thereto (whether or not currently exercisable), including
each class of common stock and preferred stock of such Person.
 
                                      78
<PAGE>
 
  "Capitalized Lease Obligations" of any Person means the obligations of such
Person to pay rent or other amounts under a lease of property, real or
personal, that is required to be capitalized for financial reporting purposes
in accordance with GAAP, and the amount of such obligations shall be the
capitalized amount thereof determined in accordance with GAAP.
 
  "Cash Equivalents" means (i) any evidence of Indebtedness with a maturity of
ninety (90) days or less issued or directly and fully guaranteed or insured by
the United States of America or any agency or instrumentality thereof
(provided that the full faith and credit of the United States of America is
pledged in support thereof); (ii) demand and time deposits and certificates of
deposit or acceptances with a maturity of ninety (90) days or less of any
financial institution that is a member of the Federal Reserve System having
combined capital and surplus and undivided profits of not less than $500
million; (iii) commercial paper with a maturity of ninety (90) days or less
issued by a corporation that is not an Affiliate of the Company and is
organized under the laws of any state of the United States or the District of
Columbia and rated at least A-1 by Standard & Poor's Ratings Services or at
least P-1 by Moody's Investors Service, Inc.; (iv) repurchase obligations with
a term of not more than seven days for underlying securities of the types
described in clause (i) above entered into with any commercial bank meeting
the specifications of clause (ii) above; and (v) overnight bank deposits and
bankers' acceptances at any commercial bank meeting the qualifications
specified in clause (ii) above.
 
  "Consolidated Interest Coverage Ratio" means, for any Reference Period, the
ratio on a pro forma basis of (a) the sum of (i) Consolidated Net Income, (ii)
Consolidated Interest Expense, (iii) Consolidated Tax Expense, (iv)
depreciation and depletion of the Company and its Subsidiaries, as determined
in accordance with GAAP on a consolidated basis plus (v) amortization of the
Company and its Subsidiaries including, without limitation, amortization of
capitalized debt issuance costs, as determined in accordance with GAAP on a
consolidated basis, in each case as determined for the Reference Period to (b)
Consolidated Interest Expense for such Reference Period; provided, that, in
calculating each of the items set forth in the foregoing (i) acquisitions
which occurred during the Reference Period or subsequent to the Reference
Period and on or prior to the date of the transaction giving rise to the need
to calculate the Consolidated Interest Coverage Ratio (the "Transaction Date")
shall be assumed to have occurred on the first day of the Reference Period,
(ii) the incurrence of any Indebtedness (including the issuance of the Notes)
or issuance of any Disqualified Stock during the Reference Period or
subsequent to the Reference Period and on or prior to the Transaction Date
shall be assumed to have occurred on the first day of such Reference Period,
(iii) any Indebtedness that had been outstanding during the Reference Period
that has been repaid on or prior to the Transaction Date shall be assumed to
have been repaid as of the first day of such Reference Period, (iv) the
Consolidated Interest Expense attributable to interest on any Indebtedness or
dividends on any Disqualified Stock bearing a floating interest (or dividend)
rate shall be computed on a pro forma basis as if the rate in effect on the
Transaction Date was the average rate in effect during the entire Reference
Period and (v) in determining the amount of Indebtedness pursuant to the
covenant captioned "-- Certain Covenants -- Limitation on Incurrence of
Additional Indebtedness," the incurrence of Indebtedness or issuance of
Disqualified Stock giving rise to the need to calculate the Consolidated
Interest Coverage Ratio and, to the extent the net proceeds from the
incurrence or issuance thereof are used to retire Indebtedness, the
application of the proceeds therefrom shall be assumed to have occurred on the
first day of the Reference Period.
 
  "Consolidated Interest Expense" means, with respect to the Company and its
Subsidiaries, for the Reference Period, the aggregate amount (without
duplication) of (a) interest expensed in accordance with GAAP (including, in
accordance with the following sentence, interest attributable to Capitalized
Lease Obligations, but excluding interest attributable to Dollar-Denominated
Production Payments and amortization of deferred debt expense) during such
period in respect of all Indebtedness of the Company and its Subsidiaries
(including (i) amortization of original issue discount on any Indebtedness
(other than with respect to the Notes), (ii) the interest portion of all
deferred payment obligations, calculated in accordance with GAAP and (iii) all
commissions, discounts and other fees and charges owed with respect to
bankers' acceptance financings and currency and interest rate swap
arrangements, in each case to the extent attributable to such period), and (b)
dividend
 
                                      79
<PAGE>
 
requirements of the Company and its Subsidiaries with respect to any Preferred
Stock or Disqualified Stock dividends (whether in cash or otherwise (except
dividends paid solely in shares of Capital Stock other than Disqualified
Stock)) paid (other than to the Company or any of its Subsidiaries), declared,
accrued or accumulated during such period, divided by one minus the applicable
actual (effective) combined federal, state, local and foreign income tax rate
of the Company and its Subsidiaries (expressed as a decimal), on a
consolidated basis, for the Reference Period preceding the date of the
transaction giving rise to the need to calculate Consolidated Interest
Expense, in each case to the extent attributable to such period and excluding
items eliminated in consolidation. For purposes of this definition, (a)
interest on a Capitalized Lease Obligation shall be deemed to accrue at an
interest rate reasonably determined by the Company to be the rate of interest
implicit in such Capitalized Lease Obligation in accordance with GAAP and (b)
interest expense attributable to any Indebtedness represented by the guarantee
by the Company or a Subsidiary of the Company of an obligation of another
Person (other than the Company or any other Subsidiary) shall be deemed to be
the interest expense attributable to the Indebtedness guaranteed.
 
  "Consolidated Net Income" of the Company means, for any period, the
aggregate net income (or loss) of the Company and its Subsidiaries for such
period on a consolidated basis, determined in accordance with GAAP; provided,
however, that there shall not be included in such Consolidated Net Income: (a)
any net income of any Person if such Person is not the Company or a
consolidated Subsidiary, except that (i) subject to the limitations contained
in clause (d) below, the Company's equity in the net income of any such Person
for such period shall be included in such Consolidated Net Income up to the
aggregate amount of cash or Cash Equivalents actually distributed by such
Person during such period to the Company or a Wholly Owned Subsidiary as a
dividend or other distribution (subject, in the case of a dividend or other
distribution to a Wholly Owned Subsidiary, to the limitations contained in
clause (c) below) and (ii) the Company's equity in a net loss of any such
Person for such period shall be included in determining such Consolidated Net
Income; (b) any net income (or loss) of any Person acquired by the Company or
a Subsidiary in a pooling of interests transaction for any period prior to the
date of such acquisition; (c) the net income of any Subsidiary to the extent
that the payment of dividends or the making of distributions by such
Subsidiary, directly or indirectly, to the Company, is prohibited; (d) any
gain (but not loss) realized upon the sale or other disposition of any
property, plant or equipment of the Company or any Subsidiary (including
pursuant to any Sale/Leaseback Transaction) which is not sold or otherwise
disposed of in the ordinary course of business and any gain (but not loss)
realized upon the sale or other disposition of any Capital Stock of any
Person; (e) any gain (but not loss) from currency exchange transactions not in
the ordinary course of business consistent with past practice; (f) the
cumulative effect of a change in accounting principles; (g) to the extent
deducted in the calculation of net income, the non-cash charges associated
with the repayment of Indebtedness with the proceeds from the sale of the
Notes and the prepayment of any of the Notes; (h) any write-downs of non-
current assets; provided, however, that any ceiling limitation write-downs
under SEC guidelines shall be treated as capitalized costs, as if such write-
downs had not occurred; and (i) any gain (but not loss) attributable to
extraordinary items.
 
  "Consolidated Net Worth" means, with respect to the Company and its
Subsidiaries, as at any date of determination, the sum of Capital Stock (other
than Disqualified Stock) and additional paid-in capital plus retained earnings
(or minus accumulated deficit) minus all intangible assets, including, without
limitation, organization costs, patents, trademarks, copyrights, franchises,
research and development costs, and any amount reflected in treasury stock, of
the Company and its Subsidiaries determined on a consolidated basis in
accordance with GAAP.
 
  "Consolidated Tax Expense" means, for any Reference Period, the provisions
for federal, state, local and foreign income taxes (including state franchise
taxes accounted for as income taxes in accordance with GAAP) of the Company
and its Subsidiaries for such Reference Period as determined on a consolidated
basis in accordance with GAAP; provided, that if for any Reference Period the
Company and its Subsidiaries has a federal, state, local and foreign income
tax benefit reported in accordance with GAAP, such benefit shall be subtracted
from the numerator of the Consolidated Interest Coverage Ratio.
 
                                      80
<PAGE>
 
  "Disinterested Director" means, with respect to an Affiliate Transaction or
series of related Affiliate Transactions, a member of the Board of Directors
of the Company who has no financial interest, and whose employer has no
financial interest, in such Affiliate Transaction or series of related
Affiliate Transactions.
 
  "Disqualified Stock" means any Capital Stock of the Company or any
Subsidiary of the Company which, by its terms (or by the terms of any security
into which it is convertible or for which it is exchangeable), or upon the
happening of any event or with the passage of time, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
redeemable at the option of the holder thereof, in whole or in part, on or
prior to the Maturity Date or which is exchangeable or convertible into debt
securities of the Company or any Subsidiary of the Company, except to the
extent that such exchange or conversion rights cannot be exercised prior to
the Maturity Date.
 
  "Dollar-Denominated Production Payments" mean production payment obligations
recorded as liabilities in accordance with GAAP, together with all
undertakings and obligations in connection therewith.
 
  "Equity Offering" means any underwritten public offering of common stock of
the Company pursuant to a registration statement (other than Form S-8) filed
pursuant to the Securities Act or any private placement of Capital Stock
(other than Disqualified Stock) of the Company (other than to any Person who,
prior to such private placement, was a Subsidiary of the Company or any other
Person controlled by the Company) which offering or placement is consummated
after the Issue Date.
 
  "Exchange Act" means the Securities and Exchange Act of 1934. as amended,
and the rules and regulations of the SEC thereunder.
 
  "GAAP" means generally accepted accounting principles as in effect in the
United States of America as of the Issue Date.
 
  "Guarantee" or "Guarantees" means (i) initially, the Guarantee given by
Gothic Energy of Texas, Inc., an Oklahoma corporation, and Gothic Gas
Corporation, an Oklahoma corporation, in the Indenture and (ii) thereafter,
any Guarantee issued by existing or future Subsidiaries pursuant to Article X
of the Indenture.
 
  "Guarantor" means (i) initially, each of Gothic Energy of Texas, Inc., an
Oklahoma corporation, and Gothic Gas Corporation, an Oklahoma corporation,
(ii) each of the Subsidiaries that becomes a guarantor of the Notes in
compliance with the provisions of Article X of the Indenture and (iii) each of
the Subsidiaries executing a supplemental indenture in which such Subsidiary
agrees to be bound by the terms of the Indenture; in each case until such
time, if any, as such Subsidiary is released from the Guarantee pursuant to
Section 10.04 of the Indenture.
 
  "Holder" means a Person in whose name a Note is registered on the
Registrar's books.
 
  "Indebtedness" means, without duplication, with respect to any Person, (a)
all obligations of such Person (i) in respect of borrowed money (whether or
not the recourse of the lender is to the whole of the assets of such Person or
only to a portion thereof), (ii) evidenced by bonds, notes, debentures or
similar instruments, (iii) representing the balance deferred and unpaid of the
purchase price of any property or services (other than accounts payable or
other obligations arising in the ordinary course of business), (iv) evidenced
by bankers' acceptances or similar instruments issued or accepted by banks,
(v) for the payment of money relating to a Capitalized Lease Obligation, or
(vi) evidenced by a letter of credit or a reimbursement obligation of such
Person with respect to any letter of credit; (b) all net obligations of such
Person under interest rate swap obligations, commodity swap obligations and
foreign currency hedges, except to the extent such net obligations are taken
into account in the determination of future net revenues from proved oil and
gas reserves for purposes of the calculation of Adjusted Consolidated Net
Tangible Assets; (c) all liabilities of others of the kind described in the
preceding clauses (a) or (b) that such Person has guaranteed or that are
otherwise its legal liability (including, with respect to any Production
Payment, any warranties or guaranties of production or payment by such Person
 
                                      81
<PAGE>
 
with respect to such Production Payment but excluding other contractual
obligations of such Person with respect to such Production Payment); (d)
Indebtedness (as otherwise defined in this definition) of another Person
secured by a Lien on any asset of such Person, whether or not such
Indebtedness is assumed by such Person, the amount of such obligations being
deemed to be the lesser of (1) the full amount of such obligations so secured
and (2) the fair market value of such asset, as determined in good faith by
the Board of Directors of such Person, which determination shall be evidenced
by a resolution of such Board; (e) with respect to such Person, the
liquidation preference or any mandatory redemption payment obligations in
respect of Disqualified Stock; (f) the aggregate preference in respect of
amounts payable on the issued and outstanding shares of Preferred Stock of any
of the Company's Subsidiaries in the event of any voluntary or involuntary
liquidation, dissolution or winding up (excluding any such preference
attributable to such shares of Preferred Stock that are owned by such Person
or any of its Subsidiaries; provided, that if such Person is the Company, such
exclusion shall be for such preference attributable to such shares of
Preferred Stock that are owned by the Company or any of its Subsidiaries); and
(g) any and all deferrals, renewals, extensions, refinancings and refundings
(whether direct or indirect) of, or amendments, modifications or supplements
to, any liability of the kind described in any of the preceding clauses (a),
(b), (c), (d), (e), (f) or this clause (g), whether or not between or among
the same parties. Subject to clause (c) of the preceding sentence, neither
Dollar Denominated Production Payments nor Volumetric Production Payments
shall be deemed to be Indebtedness.
 
  "Investment" of any Person means (i) all investments by such Person in any
other Person in the form of loans, advances or capital contributions, (ii) all
guarantees of Indebtedness or other obligations of any other Person by such
Person, (iii) all purchases (or other acquisitions for consideration) by such
Person of assets, Indebtedness, Capital Stock or other securities of any other
Person and (iv) all other items that would be classified as investments
(including, without limitation, purchases of assets outside the ordinary
course of business) or advances on a balance sheet of such Person prepared in
accordance with GAAP.
 
  "Issue Date" means the date on which the Notes are originally issued under
the Indenture.
 
  "Lien" means, with respect to any Person, any mortgage, pledge, lien,
encumbrance, easement, restriction, covenant, right-of-way, charge or adverse
claim affecting title or resulting in an encumbrance against real or personal
property of such Person, or a security interest of any kind (including any
conditional sale or other title retention agreement, any lease in the nature
thereof, any option, right of first refusal or other similar agreement to
sell, in each case securing obligations of such Person and any filing of or
agreement to give any financing statement under the Uniform Commercial Code
(or equivalent statute or statutes) of any jurisdiction).
 
  "Material Change" means an increase or decrease (excluding changes that
result solely from changes in prices) of more than either (i) 10% from the end
of the immediately preceding fiscal quarter in the estimated discounted future
net revenue from proved oil and gas reserves of the Company and its
consolidated Subsidiaries, or (ii) 20% from the end of the immediately
preceding year (or from June 30, 1997 on a pro forma basis, in the case of a
date prior to the availability of the reserve report for December 31, 1997) in
the estimated discounted future net revenue from proved oil and gas reserves
of the Company and its consolidated Subsidiaries, in each case calculated in
accordance with clause (a)(i) of the definition of Adjusted Consolidated Net
Tangible Assets; provided, however, that the following will be excluded from
the calculation of Material Change: (a) any acquisitions of oil and gas
reserves made after the end of the immediately preceding year for which the
discounted future net revenues have been estimated by independent petroleum
engineers since the end of the preceding year and on which a report or reports
exist and (b) any disposition of properties existing at the beginning of the
current year, as the case may be, for purposes of clause (i) or clause (ii)
above, that have been disposed of as provided in the covenant captioned "--
 Certain Covenants -- Limitation on Sale of Assets."
 
  "Maturity Date" means September 1, 2004.
 
  "Net Cash Proceeds" means (a) with respect to any Asset Sale or
Sale/Leaseback Transaction of any Person, an amount equal to aggregate cash
proceeds received (including any cash proceeds received by way of deferred
payment of principal pursuant to a note or installment receivable or
otherwise, but only as and when
 
                                      82
<PAGE>
 
received, and excluding any other consideration until such time as such
consideration is converted into cash) therefrom, in each case net of all
legal, title and recording tax expenses, commissions and other fees and
expenses incurred, and all federal, state or local taxes required to be
accrued as a liability as a consequence of such Asset Sale or Sale/Leaseback
Transaction, and in each case net of all Indebtedness which is secured by such
assets, in accordance with the terms of any Lien upon or with respect to such
assets, or which must, by its terms or in order to obtain a necessary consent
to such Asset Sale or Sale/Leaseback Transaction or by applicable law, be
repaid out of the proceeds from such Asset Sale or Sale/Leaseback Transaction
and which is actually so repaid and (b) in the case of any sale by the Company
of securities pursuant to clauses (B) or (C) of section (iii) of the covenant
captioned "-- Certain Covenants -- Limitation on Restricted Payments," the
amount of aggregate net cash proceeds received by the Company, after payment
of expenses, commissions, discounts and any other transaction costs incurred
in connection therewith.
 
  "Net Working Capital" means (i) all current assets of the Company and its
consolidated Subsidiaries, minus (ii) all current liabilities of the Company
and its consolidated Subsidiaries (including the net current portion of gas
balancing liabilities), except current liabilities included in Indebtedness.
 
  "Non-Recourse Indebtedness" means Indebtedness or that portion of
Indebtedness of a Person as to which (a) neither the Company nor any
Restricted Subsidiary (i) provides credit support including any undertaking,
agreement or instrument which would constitute Indebtedness or (ii) is
directly or indirectly liable for such Indebtedness and (b) no default with
respect to such Indebtedness (including any rights which the holders thereof
may have to take enforcement action against such Person) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness (other
than Non-Recourse Indebtedness) of the Company or its Subsidiaries to declare
a default on such other Indebtedness or cause the payment thereof to be
accelerated or payable prior to its stated maturity.
 
  "Oil and Gas Business" means the business of the exploration for, and
exploitation, development, production, processing (but not refining),
marketing, storage and transportation of, hydrocarbons, and other related
energy and natural resources businesses (including oil and gas services
businesses related to the foregoing).
 
  "Oil and Gas Securities" means the Voting Stock of a Person primarily
engaged in the Oil and Gas Business, provided that such Voting Stock shall
constitute a majority of the Voting Stock of such Person in the event that
such Voting Stock is not registered under Section 12 of the Exchange Act.
 
  "Permitted Business Investments" means (i) Investments in assets used in the
Oil and Gas Business; (ii) the acquisition of Oil and Gas Securities; (iii)
the entry into operating agreements, joint ventures, processing agreements,
farm-out agreements, development agreements, area of mutual interest
agreements, contracts for the sale, transportation or exchange of oil and
natural gas, unitization agreements, pooling arrangements, joint bidding
agreements, service contracts, partnership agreements (whether general or
limited) or other similar or customary agreements, transactions, properties,
interests or arrangements, and Investments and expenditures in connection
therewith or pursuant thereto, in each case made or entered into in the
ordinary course of the Oil and Gas Business, excluding solely for purposes of
this clause (iii), however, Investments in corporations; (iv) the acquisition
of working interests, royalty interests or mineral leases relating to oil and
gas properties; (v) Investments by the Company or any Wholly Owned Subsidiary
in any Person which, immediately prior to the making of such Investment, is a
Wholly Owned Subsidiary; (vi) Investments in the Company by any Wholly Owned
Subsidiary; (vii) Investments permitted under the covenant captioned
"-- Certain Covenants -- Limitation on Sales of Assets" and "-- Limitations on
Sale/Leaseback Transactions;" (viii) Investments in any Person the
consideration for which consists of Capital Stock (other than Disqualified
Stock); and (ix) Investments constituting obligations under hedging
arrangements described in clause (viii) of the definition of "Permitted
Indebtedness."
 
  "Permitted Company Refinancing Indebtedness" means Indebtedness of the
Company, the net proceeds of which are used to renew, extend, refinance,
refund or repurchase outstanding Indebtedness of the Company,
 
                                      83
<PAGE>
 
provided that (i) if the Indebtedness (including the Notes) being renewed,
extended, refinanced, refunded or repurchased is pari passu with or
subordinated in right of payment to the Notes, then such Indebtedness is pari
passu or subordinated in right of payment to, as the case may be, the Notes at
least to the same extent as the Indebtedness being renewed, extended,
refinanced, refunded or repurchased, (ii) such Indebtedness is scheduled to
mature no earlier than the Indebtedness being renewed, extended, refinanced,
refunded or repurchased, and (iii) such Indebtedness has an Average Life at
the time such Indebtedness is incurred that is equal to or greater than the
Average Life of the Indebtedness being renewed, extended, refinanced, refunded
or repurchased; provided, further, that such Indebtedness (to the extent that
such Indebtedness constitutes Permitted Company Refinancing Indebtedness) is
in an aggregate principal amount (or, if such Indebtedness is issued at a
price less than the principal amount thereof, the aggregate amount of gross
proceeds therefrom is) not in excess of the aggregate principal amount then
outstanding of the Indebtedness being renewed, extended, refinanced, refunded
or repurchased (or if the Indebtedness being renewed, extended, refinanced,
refunded or repurchased was issued at a price less than the principal amount
thereof, then not in excess of the amount of liability in respect thereof
determined in accordance with GAAP).
 
  "Permitted Financial Investments" means the following kinds of instruments
if, in the case of instruments referred to in clauses (i) through (iv) below,
on the date of purchase or other acquisition of any such instrument by the
Company or any Subsidiary, the remaining term to maturity is not more than one
year: (i) readily marketable obligations issued or unconditionally guaranteed
as to principal of and interest on by the United States of America or by any
agency or authority controlled or supervised by and acting as an
instrumentality of the United States of America; (ii) repurchase obligations
for instruments of the type described in clause (i) for which delivery of the
instrument is made against payment; (iii) obligations (including, but not
limited to, demand or time deposits, bankers' acceptances and certificates of
deposit) issued by a depository institution or trust company incorporated or
doing business under the laws of the United States of America, any state
thereof or the District of Columbia or a branch or subsidiary of any such
depository institution or trust company operating outside the United States,
provided, that such depository institution or trust company has, at the time
of the Company's or such Subsidiary's investment therein or contractual
commitment providing for such investment, capital surplus or undivided profits
(as of the date of such institution's most recently published financial
statements) in excess of $500 million; (iv) commercial paper issued by any
corporation, if such commercial paper has, at the time of the Company's or any
Subsidiary's investment therein or contractual commitment providing for such
investment, credit ratings of A-1 (or higher) by Standard & Poor's Ratings
Services and P-1 (or higher) by Moody's Investors Services, Inc.; and (v)
money market mutual or similar funds having assets in excess of $500 million.
 
  "Permitted Indebtedness" means (i) Indebtedness of the Company and its
Subsidiaries outstanding as of the Issue Date; (ii) Indebtedness of the
Company and its Subsidiaries that are, or will become, guarantors under a Bank
Credit Facility as the same may be amended, refinanced or replaced, in a
principal amount outstanding at any time not to exceed a principal amount
equal to $30.0 million plus related accrued interest and costs, less any Net
Cash Proceeds applied pursuant to the covenant "-- Limitation on Sale of
Assets" to repay or prepay such Indebtedness that results in a permanent
reduction in any revolving credit or other commitment relating thereto or the
maximum amount that may be borrowed thereunder; (iii) other Indebtedness of
the Company and its Subsidiaries in a principal amount not to exceed $10.0
million at any one time outstanding plus accrued interest thereon; (iv) Non-
Recourse Indebtedness; (v) Indebtedness of the Company to any Wholly Owned
Subsidiary of the Company and Indebtedness of any Subsidiary of the Company to
the Company or another Wholly Owned Subsidiary of the Company; (vi) Permitted
Company Refinancing Indebtedness; (vii) Permitted Subsidiary Refinancing
Indebtedness; (viii) obligations under hedging arrangements that the Company
and its Subsidiaries enter into in the ordinary course of business for the
purpose of protecting their production against fluctuations in oil and natural
gas prices; (ix) Indebtedness under the Notes; and (x) Indebtedness of a
Subsidiary pursuant to a Guarantee of the Notes pursuant to Article X of the
Indenture.
 
  "Permitted Investments" means Permitted Business Investments and Permitted
Financial Investments.
 
                                      84
<PAGE>
 
  "Permitted Liens" means (i) Liens outstanding as of the Issue Date; (ii)
Liens now or hereafter securing a Bank Credit Facility; (iii) Liens now or
hereafter securing any interest rate hedging obligations so long as the
related Indebtedness (a) constitutes Senior Indebtedness or (b) is, or is
permitted to be under the Indenture, secured by a Lien on the same property
securing such interest rate obligations; (iv) Liens now or hereafter securing
any interest rate hedging obligations so long as the related Indebtedness (a)
constitutes the Notes (or any Refinancing Indebtedness of the Company in
respect thereof) or (b) is, or is permitted to be under the Indenture, secured
by a Lien on the same property securing such interest rate hedging
obligations; (v) Liens securing Indebtedness, the proceeds of which are used
to refinance secured Indebtedness of the Company or its Subsidiaries;
provided, that such Liens extend to or cover only the property or assets
currently securing the Indebtedness being refinanced; (vi) Liens for taxes,
assessments and governmental charges not yet delinquent or being contested in
good faith and for which adequate reserves have been established to the extent
required by GAAP; (vii) mechanics', workmen's, materialmen's, operators' or
similar Liens arising in the ordinary course of business; (viii) Liens in
connection with workers' compensation, unemployment insurance or other social
security, old age pension or public liability obligations; (ix) Liens,
deposits or pledges to secure the performance of bids, tenders, contracts
(other than contracts for the payment of money), leases, public or statutory
obligations, surety, stay, appeal indemnity, performance or other similar
bonds, or other similar obligations arising in the ordinary course of
business; (x) survey exceptions, encumbrances, easements or reservations of,
or rights of others for, rights of way, zoning or other restrictions as to the
use of real properties, and minor defects in title which, in the case of any
of the foregoing, were not incurred or created to secure the payment of
borrowed money or the deferred purchase price of property or services, and in
the aggregate do not materially adversely affect the value of such properties
or materially impair use for the purposes of which such properties are held by
the Company or any Subsidiaries; (xi) Liens on, or related to, properties to
secure all or part of the costs incurred in the ordinary course of business of
exploration, drilling, development or operation thereof, (xii) Liens on
pipeline or pipeline facilities which arise out of operation of law; (xiii)
judgment and attachment Liens not giving rise to an Event of Default or Liens
created by or existing from any litigation or legal proceeding that are
currently being contested in good faith by appropriate proceedings and for
which adequate reserves have been made; (xiv) (a) Liens upon any property of
any Person existing at the time of acquisition thereof by the Company or a
Subsidiary, (b) Liens upon any property of a Person existing at the time such
Person is merged or consolidated with the Company or any Subsidiary or
existing at the time of the sale or transfer of any such property of such
Person to the Company or any Subsidiary, or (c) Liens upon any property of a
Person existing at the time such Person becomes a Subsidiary; provided, that
in each case such Lien has not been created in contemplation of such sale,
merger, consolidation, transfer or acquisition, and provided that in each such
case no such Lien shall extend to or cover any property of the Company or any
Subsidiary other than the property being acquired and improvements thereon;
(xv) Liens on deposits to secure public or statutory obligations or in lieu of
surety or appeal bonds entered into in the ordinary course of business; (xvi)
Liens in favor of collecting or payor banks having a right of setoff,
revocation, refund or chargeback with respect to money or instruments of the
Company or any Subsidiary on deposit with or in possession of such bank;
(xvii) purchase money security interests granted in connection with the
acquisition of assets in the ordinary course of business and consistent with
past practices, provided, that (A) such Liens attach only to the property so
acquired with the purchase money indebtedness secured thereby and (B) such
Liens secure only Indebtedness that is not in excess of 100% of the purchase
price of such assets; (xviii) Liens reserved in oil and gas mineral leases for
bonus or rental payments and for compliance with the terms of such leases;
(xix) Liens arising under partnership agreements, oil and gas leases, farm-out
agreements, division orders, contracts for the sale, purchase, exchange,
transportation or processing (but not refining) of oil, gas or other
hydrocarbons, unitization and pooling declarations and agreements, development
agreements, operating agreements, area of mutual interest agreements, and
other similar agreements which are customary in the Oil and Gas Business; (xx)
Liens securing obligations under hedging arrangements that the Company or any
Subsidiary enters into in the ordinary course of business for the purpose of
protecting its production against fluctuations in oil and natural gas prices;
and (xxi) Liens to secure Dollar-Denominated Production Payments and
Volumetric Production Payments.
 
  "Permitted Subsidiary Refinancing Indebtedness" means Indebtedness of any
Subsidiary, the net proceeds of which are used to renew, extend, refinance,
refund or repurchase outstanding Indebtedness of such Subsidiary,
 
                                      85
<PAGE>
 
provided that (i) if the Indebtedness (including any guarantee) being renewed,
extended, refinanced, refunded or repurchased is pari passu with or
subordinated in right of payment to the Guarantee, then such Indebtedness is
pari passu with or subordinated in right of payment to, as the case may be,
the Guarantee at least to the same extent as the Indebtedness being renewed,
extended, refinanced, refunded or repurchased, (ii) such Indebtedness is
scheduled to mature no earlier than the Indebtedness being renewed, extended,
refinanced, refunded or repurchased, and (iii) such Indebtedness has an
Average Life at the time such Indebtedness is incurred that is equal to or
greater than the Average Life of the Indebtedness being renewed, extended,
refinanced, refunded or repurchased, provided, further, that such Indebtedness
(to the extent that such Indebtedness constitutes Permitted Subsidiary
Refinancing Indebtedness) is in an aggregate principal amount (or, if such
Indebtedness is issued at a price less than the principal amount thereof, the
aggregate amount of gross proceeds therefrom is) not in excess of the
aggregate principal amount then outstanding of the Indebtedness being renewed,
extended, refinanced, refunded or repurchased (or if the Indebtedness being
renewed, extended, refinanced, refunded or repurchased was issued at a price
less than the principal amount thereof, then not in excess of the amount of
liability in respect thereof determined in accordance with GAAP); provided,
however, that a Subsidiary shall not incur refinancing Indebtedness to renew,
extend, refinance, refund or repurchase outstanding Indebtedness of another
Subsidiary unless such other Subsidiary is a Guarantor.
 
  "Person" means any individual, corporation, partnership, limited liability
company, joint venture, trust, estate, unincorporated organization or
government or any agency or political subdivision thereof.
 
  "Preferred Stock" as applied to the Capital Stock of any corporation, means
Capital Stock of any class or classes (however designated), which is preferred
as to the payment of dividends, or upon any voluntary or involuntary
liquidation or dissolution of such corporation, over shares of Capital Stock
of any other class of such corporation.
 
  "Production Payments" means, collectively, Dollar-Denominated Production
Payments and Volumetric Production Payments.
 
  "Reference Period" means, with respect to any Person, the four full
consecutive fiscal quarters ended with the last full fiscal quarter for which
financial information is available immediately preceding any date upon which
any determination is to be made pursuant to the terms of the Notes or the
Indenture.
 
  "Restricted Payment" means, with respect to any Person, any of the
following: (i) any dividend or other distribution in respect of such Person's
Capital Stock (other than (a) dividends or distributions payable solely in
Capital Stock (other than Disqualified Stock) and (b) in the case of
Subsidiaries of the Company, dividends or distributions payable to the Company
or to a Subsidiary of the Company); (ii) the purchase, redemption or other
acquisition or retirement for value of any Capital Stock, or any option,
warrant, or other right to acquire shares of Capital Stock, of the Company or
any of its Subsidiaries (but excluding (a) any cashless exercise of warrants
or options or (b) payments in respect of cash elections or phantom stock or
similar awards under any director or employee benefit plan or arrangement
provided such payment is recorded as a compensation expense); (iii) the making
of any principal payment on, or the purchase, defeasance, repurchase,
redemption or other acquisition or retirement for value, prior to any
scheduled maturity, scheduled repayment or scheduled sinking fund payment, of
any Indebtedness which is subordinated in right of payment to the Notes; and
(iv) the making by such Person of any Investment other than a Permitted
Investment.
 
  "Sale Leaseback Transaction" means with respect to the Company or any of its
Subsidiaries, any arrangement with any Person providing for the leasing by the
Company or any of its Subsidiaries of any principal property, acquired or
placed into service more than one hundred eighty (180) days prior to such
arrangement, whereby such property has been or is to be sold or transferred by
the Company or any of its Subsidiaries to such Person.
 
  "Senior Indebtedness" means any Indebtedness of the Company (whether
outstanding on the Issue Date or thereafter incurred), unless such
Indebtedness is contractually subordinate or junior in right of payment of
principal, premium and interest to the Notes.
 
                                      86
<PAGE>
 
  "Senior Indebtedness of a Guarantor" means any Indebtedness of such
Guarantor (whether outstanding on the date hereof or hereafter incurred),
unless such Indebtedness is contractually subordinate or junior in right of
payment of principal, premium and interest to the Guarantees.
 
  "Subordinated Indebtedness of a Guarantor" means any Indebtedness of such
Guarantor (whether outstanding on the date hereof or hereafter incurred) which
is contractually subordinate or junior in right of payment of principal,
premium and interest to the Guarantees.
 
  "Subordinated Indebtedness of the Company" means any Indebtedness of the
Company (whether outstanding on the date hereof or hereafter incurred) which
is contractually subordinate or junior in right of payment of principal,
premium and interest to the Notes.
 
  "Subsidiary" means any subsidiary of the Company. A subsidiary of any Person
means (i) a corporation a majority of whose Voting Stock is at the time,
directly or indirectly, owned by such Person, by one or more subsidiaries of
such Person or by such Person and one or more subsidiaries of such Person,
(ii) a partnership in which such Person or a subsidiary of such Person is, at
the date of determination, a general or limited partner of such partnership,
but only if such Person or its subsidiary is entitled to receive more than 50%
of the assets of such partnership upon its dissolution, or (iii) any other
Person (other than a corporation or partnership) in which such Person,
directly or indirectly, at the date of determination thereof, has (x) at least
a majority ownership interest or (y) the power to elect or direct the election
of a majority of the directors or other governing body of such Person.
 
  "U.S. Government Securities" means securities that are (i) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States
of America the payment of which is unconditionally guaranteed as a full faith
and credit obligation by the United States of America, which, in either case
under clauses (i) or (ii) are not callable or redeemable at the option of the
issuer thereof.
 
  "U.S. Legal Tender" means such coin or currency of the United States as at
the time of payment shall be legal tender for the payment of public and
private debts.
 
  "Volumetric Production Payments" mean production payment obligations
recorded as deferred revenue in accordance with GAAP, together with all
undertakings and obligations in connection therewith.
 
  "Voting Stock" means, with respect to any Person, securities of any class or
classes of Capital Stock in such Person entitling the holders thereof (whether
at all times or only so long as no senior class of stock has voting power by
reason of contingency) to vote in the election of members of the Board of
Directors or other governing body of such person.
 
  "Wholly Owned Subsidiary" means a Subsidiary all of the Capital Stock (other
than directors' qualifying shares if applicable) of which is owned by the
Company or another Wholly Owned Subsidiary.
 
EVENTS OF DEFAULT
 
  The following will be "Events of Default" under the Indenture:
 
    (i) default by the Company or any Guarantor in the payment of principal
  of or premium, if any, on the Notes when due and payable at maturity, upon
  repurchase pursuant to a Change of Control Offer or a Net Proceeds Offer,
  upon acceleration or otherwise; or
 
    (ii) default by the Company or any Guarantor for 30 days in payment of
  any interest on the Notes; or
 
    (iii) default by the Company or any Guarantor in the deposit of any
  optional redemption payment; or
 
    (iv) default by the Company or any Guarantor in the performance of the
  covenants discussed under "-- Certain Covenants -- Limitation on Mergers
  and Consolidations;" or
 
                                      87
<PAGE>
 
    (v) default by the Company or any Subsidiary in the performance of any
  other covenant or agreement in the Indenture (other than those described in
  clauses (i) through (iv) above) which shall not have been remedied within
  thirty (30) days after written notice by the Trustee or by the Holders of
  at least 25% in principal amount of the Notes then outstanding; or
 
    (vi) the occurrence and continuation beyond any grace period of any
  default in the payment when due, whether by acceleration or otherwise, of
  the principal of (premium, if any, on) and interest on any other
  Indebtedness of the Company or any Subsidiary of the Company, or any other
  default causing Acceleration of any Indebtedness of the Company or any
  Subsidiary having an outstanding principal amount of $5.0 million or more,
  individually or in the aggregate; or
 
    (vii) the commencement of proceedings, or the taking of any enforcement
  action (including by way of set-off), by any holder of at least $5.0
  million in aggregate principal amount of Indebtedness (including any
  amounts owed pursuant to a judgment or order) of the Company or any
  Subsidiary, after a default under such Indebtedness, to retain in
  satisfaction of such Indebtedness or to collect or seize, dispose of or
  apply in satisfaction of such Indebtedness, property or assets of the
  Company or its Subsidiaries having a fair market value in excess of $5.0
  million individually or in the aggregate; provided that if any such
  proceedings or actions are terminated or rescinded, or such Indebtedness is
  repaid or settled, such Event of Default under the Indenture and any
  consequential acceleration of the Notes shall be automatically rescinded,
  so long as (a) such rescission does not conflict with any judgment or
  decree and (b) the holder of such Indebtedness shall not have applied any
  such property or assets in satisfaction of such Indebtedness; or
 
    (viii) the entry by a court of one or more judgments or orders for the
  payment in cash or other assets of $5.0 million or more individually or in
  the aggregate (net of applicable insurance coverage acknowledged in writing
  by the insurance carrier) having been rendered against the Company or any
  Subsidiary and such judgment or order shall continue unsatisfied and
  unstayed for a period of sixty (60) days; or
 
    (ix) the occurrence of certain events giving rise to ERISA liability; or
 
    (x) the failure of a Guarantee by a Guarantor to be in full force and
  effect (other than a release of a Guarantee in accordance with the
  Indenture), or the denial or disaffirmance by such entity thereof; or
 
    (xi) certain events involving bankruptcy, insolvency or reorganization of
  the Company or any Subsidiary of the Company.
 
  The Indenture provides that the Trustee may withhold notice to the Holders
of the Notes of any default (except in payment of principal of, or premium, if
any, or interest on the Notes) if the Trustee considers it in the interest of
the Holders of the Notes to do so.
 
  The Indenture provides that if an Event of Default occurs and is continuing
with respect to the Indenture, the Trustee or the Holders of not less than 25%
in principal amount of the Notes outstanding may declare the principal of and
premium, if any, and accrued but unpaid interest on all Notes to be due and
payable. Upon such a declaration, such principal, premium, if any, and
interest will be due and payable immediately. If an Event of Default relating
to certain events of bankruptcy, insolvency or reorganization of the Company
or any Subsidiary of the Company occurs and is continuing, the principal of,
and premium, if any, and interest on all the Notes will become and be
immediately due and payable without any declaration or other act on the part
of the Trustee or any Holders of the Notes. The amount due and payable on the
acceleration of any Note will be equal to 100% of the principal amount of such
Note, plus accrued interest to the date of payment. Under certain
circumstances, the Holders of a majority in principal amount of the
outstanding Notes may rescind any such acceleration with respect to the Notes
and its consequences.
 
  The Indenture provides that no Holder of a Note may pursue any remedy under
the Indenture unless (i) the Trustee shall have received written notice of a
continuing Event of Default, (ii) the Trustee shall have received a request
from Holders of at least 25% in principal amount of the Notes to pursue such
remedy, (iii) the Trustee shall have been offered indemnity reasonably
satisfactory to it, (iv) the Trustee shall have failed to act for a period of
sixty (60) days after receipt of such notice, request and offer of indemnity
and (v) no direction
 
                                      88
<PAGE>
 
inconsistent with such written request has been given to the Trustee during
such 60-day period by the Holders of a majority in principal amount of the
Notes; provided, however, such provision does not affect the right of a Holder
of a Note to sue for enforcement of any overdue payment thereon.
 
  The Holders of a majority in principal amount of the Notes then outstanding
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee under the
Indenture, subject to certain limitations specified in the Indenture. The
Indenture will require the annual filing by the Company with the Trustee of a
written statement as to compliance with the covenants contained in the
Indenture.
 
MODIFICATION AND WAIVER
 
  The Indenture provides that modifications and amendments to the Indenture or
the Notes may be made by the Company, the Guarantors and the Trustee with the
consent of the Holders of two-thirds of the aggregate principal amount of the
Notes then outstanding; provided that no such modification or amendment may,
without the consent of the Holder of each Note then outstanding affected
thereby, (i) reduce the percentage of principal amount of Notes whose Holders
must consent to an amendment, supplement or waiver; (ii) reduce the rate or
change the time for payment of interest, including defaulted interest, on any
Note; (iii) reduce the principal amount of any Note or change the Maturity
Date of the Notes; (iv) reduce the redemption price, including premium, if
any, payable upon redemption of any Note or change the time at which any Note
may or shall be redeemed; (v) reduce the repurchase price, including premium,
if any, payable upon the repurchase of any Note or change the time at which
any Note may or shall be repurchased; (vi) make any Note payable in money
other than that stated in the Note; (vii) impair the right to institute suit
for the enforcement of any payment of principal of, or premium, if any, or
interest on, any Note; (viii) make any change in the percentage of principal
amount of Notes necessary to waive compliance with certain provisions of the
Indenture; or (ix) waive a continuing Default or Event of Default in the
payment of principal of, premium, if any, or interest on the Notes. The
Indenture provides that modifications and amendments of the Indenture may be
made by the Company and the Trustee without the consent of any holders of
Notes in certain limited circumstances, including (a) to cure any ambiguity,
omission, defect or inconsistency, (b) to provide for the assumption of the
obligations of the Company or any Guarantor under the Indenture upon the
merger, consolidation or sale or other disposition of all or substantially all
of the assets of the Company or such Guarantor, (c) to reflect the release of
any Guarantor from its Guarantee, or the addition of any Subsidiary of the
Company as a Guarantor, in the manner provided in the Indenture, (d) to comply
with any requirement of the SEC in order to effect or maintain the
qualification of the Indenture under the Trust Indenture Act of 1939 or (e) to
make any change that would provide any additional benefit to the Holders or
that does not adversely affect the rights of any Holder of Notes in any
material respect.
 
  The Indenture provides that neither the Company nor any of its Subsidiaries
shall, directly or indirectly, pay or cause to be paid any consideration,
whether by way of interest, fees or otherwise, to any Holder of any Notes for
or as an inducement to any consent, waiver or amendment of any terms or
provisions of the Notes or the Indenture unless such consideration is offered
to be paid or agreed to be paid to all Holders of the Notes which so consent,
waive or agree to amend in the time period set forth in any solicitation
documents relating to such consent.
 
  The Indenture provides that the Holders of two-thirds of the aggregate
principal amount of the Notes then outstanding may waive any past default
under the Indenture, except a default in the payment of principal, premium, if
any, or interest.
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
  The Company may, at its option and at any time, elect to have its
obligations discharged with respect to the outstanding Notes ("Legal
Defeasance"). Such Legal Defeasance means that the Company will be deemed to
have paid and discharged the entire Indebtedness represented by the
outstanding Notes, except for (i) the rights of Holders of such Notes to
receive payments in respect of the principal of, premium, if any, and interest
on
 
                                      89
<PAGE>
 
such Notes when such payments are due, (ii) the Company's obligations with
respect to such Notes concerning the issuance of temporary Notes, transfers
and exchanges of Notes, replacement of mutilated, destroyed, lost or stolen
Notes, the maintenance of an office or agency where Notes may be surrendered
for transfer or exchange or presented for payment, and duties of paying
agents, (iii) the rights, powers, trusts, duties and immunities of the
Trustee, and the Company's obligations in connection therewith and (iv) the
Legal Defeasance provisions of the Indenture. In addition, the Company may, at
its option and at any time, elect to have the obligations of the Company
released with respect to certain covenants described under "-- Certain
Covenants" ("Covenant Defeasance"), and thereafter any omission to comply with
such obligations shall not constitute a Default or Event of Default with
respect to the Notes. In the event Covenant Defeasance occurs, certain events
(not including non-payment events) described under "-- Events of Default" will
no longer constitute an Event of Default with respect to the Notes.
 
  In order to exercise either Legal Defeasance or Covenant Defeasance, (i) the
Company must irrevocably deposit with the Trustee or other qualifying Trustee,
in trust, for the benefit of the Holders of the Notes, cash in U.S. Legal
Tender, U.S. Government Securities, or a combination thereof, in such amounts
as will be sufficient, in the opinion of a nationally recognized firm of
independent public accountants, to pay the principal of, premium, if any, and
interest on the outstanding Notes on the Maturity Date or on the applicable
mandatory redemption date, as the case may be, of such principal or
installment of principal, premium, if any, or interest; (ii) in the case of
Legal Defeasance, the Company must deliver to the Trustee an opinion of
counsel reasonably acceptable to the Trustee confirming that (A) the Company
has received from or there has been published by, the Internal Revenue Service
a ruling or (B) since the date of the Indenture, there has been a change in
the applicable federal income tax law, in either case to the effect that, and
based thereon such opinion of counsel shall confirm that, the Holders of the
outstanding Notes will not recognize income, gain or loss for federal income
tax purposes as a result of such Legal Defeasance and will be subject to
federal income tax on the same amounts, in the same manner and at the same
times as would have been the case if such Legal Defeasance had not occurred;
(iii) in the case of Covenant Defeasance, the Company shall have delivered to
the Trustee an opinion of counsel reasonably acceptable to the Trustee to the
effect that the Holders of the outstanding Notes will not recognize income,
gain or loss for federal income tax purposes as a result of such Covenant
Defeasance and will be subject to federal income tax on the same amounts, in
the same manner and at the same times as would have been the case if such
Covenant Defeasance had not occurred, (iv) no Default or Event of Default
shall have occurred and be continuing on the date of such deposit or insofar
as Events of Default from bankruptcy or insolvency events are concerned, at
any time in the period ending on the 91st day after the date of deposit;
(v) such Legal Defeasance or Covenant Defeasance shall not result in a breach
or violation of, or constitute a default under any other material agreement or
instrument to which the Company is a party or by which the Company is bound;
(vi) the Company shall have delivered to the Trustee an Officers' Certificate
stating that the deposit was not made by the Company with the intent of
preferring the Holders of Notes over other creditors of the Company or with
the intent of defeating, hindering, delaying or defrauding creditors of the
Company or others; and (vii) the Company shall have delivered to the Trustee
an Officers' Certificate and an opinion of counsel each stating that all
conditions precedent provided for relating to the Legal Defeasance or the
Covenant Defeasance have been complied with.
 
GOVERNING LAW
 
  The Indenture provides that it is governed by, and construed in accordance
with, the laws of the State of New York, but without giving effect to
principles of conflicts of law to the extent that the application of the law
of another jurisdiction would be required thereby.
 
THE TRUSTEE
 
  The Bank of New York is the Trustee under the Indenture. Its address is 101
Barclay Street, Floor 21 West, New York, New York 10286 (Attention: Corporate
Trust Trustee Administration). The Company has also appointed the Trustee as
the initial Registrar, Transfer Agent and Paying Agent under the Indenture.
 
                                      90
<PAGE>
 
  The Trustee is permitted to become an owner or pledgee of Notes and may
otherwise deal with the Company or its Subsidiaries or Affiliates with the
same rights it would have if it were not Trustee. If, however, the Trustee
acquires any conflicting interest (as defined in the Trust Indenture Act of
1939), it must eliminate such conflict or resign. The Indenture will provide
that in case an Event of Default shall occur (and be continuing), the Trustee
will be required to use the degree of care and skill of a prudent person in
the conduct of such person's own affairs. The Trustee will be under no
obligation to exercise any of its powers under the Indenture at the request of
any of the Holders of the Notes, unless such Holders have offered the Trustee
indemnity reasonably satisfactory to it.
 
GLOBAL NOTE; BOOK-ENTRY FORM
 
  The Exchange Notes initially exchanged by Qualified Institutional Buyers (as
defined in Rule 144A under the Securities Act) or to non-U.S. Persons in
offshore transactions as provided in Regulation S under the Securities Act
will be represented by a Global Exchange Note. The Global Exchange Note will
be deposited upon issuance with DTC and registered in the name of DTC or its
nominee (the "Global Exchange Note Registered Owner"). Except as set forth
below, the Global Exchange Note may be transferred, in whole and not in part,
only to another nominee of DTC or to a successor of DTC or its nominee.
 
  DTC is a limited-purpose trust company created to hold securities for its
participating organizations (collectively, the "Participants") and to
facilitate the clearance and settlement of transactions in those securities
between Participants through electronic book-entry changes in accounts of its
Participants. The Participants include securities brokers and dealers, banks,
trust companies, clearing corporations and certain other organizations. Access
to DTC's system is also available to other entities such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly (collectively,
the "Indirect Participants"). Persons who are not Participants may
beneficially own securities held by or on behalf of DTC only through the
Participants or the Indirect Participants. The ownership interest and transfer
of ownership interest of each actual purchaser of each security held by or on
behalf of DTC are recorded on the records of the Participants and Indirect
Participants.
 
  Pursuant to procedures established by DTC, (i) upon deposit of the Global
Exchange Note, DTC will credit the accounts of Participants designated by an
Initial Purchaser with portions of the principal amount of the Global Exchange
Note and (ii) ownership of such interests in the Global Exchange Note will be
shown on, and the transfer of ownership thereof will be effected only through,
records maintained by DTC (with respect to the Participants) or by the
Participants and the Indirect Participants (with respect to other owners of
beneficial interests in the Global Exchange Note). The laws of some states
require that certain persons take physical delivery in definitive form of
securities that they own. Consequently, the ability to transfer Exchange Notes
will be limited to that extent.
 
  Except as described below, owners of interests in the Global Exchange Note
will not have Exchange Notes registered in their names, will not receive
physical delivery of Exchange Notes in definitive form and will not be
considered the registered owners thereof under the Indenture for any purpose.
 
  None of the Company, the Trustee, nor any agent of the Company or the
Trustee will have any responsibility or liability for (i) any aspect of DTC's
records or any Participant's or Indirect Participant's records relating to or
payments made on account of beneficial ownership interests in the Global
Exchange Note, or for maintaining, supervising or reviewing any of DTC's
records or any Participant's or Indirect Participant's records relating to the
beneficial ownership interests in the Global Exchange Note or (ii) any other
matter relating to the actions and practices of DTC or any of its Participants
or Indirect Participants.
 
  Payments in respect of the principal of, premium, if any, and interest on
any Exchange Notes registered in the name of the Global Exchange Note
Registered Owner on any relevant record date will be payable by the Trustee to
the Global Exchange Note Registered Owner in its capacity as the registered
holder under the Indenture. Under the terms of the Indenture, the Company and
the Trustee will treat the persons in whose names
 
                                      91
<PAGE>
 
the Exchange Notes, including the Global Exchange Note, are registered as the
owners thereof for the purpose of receiving such payments and for any and all
other purposes whatsoever. Consequently, neither the Company, the Trustee, nor
any agent of the Company or the Trustee has or will have any responsibility or
liability for the payment of such amounts to beneficial owners of the Exchange
Notes or for any other matter relating to actions or practices of DTC or any
of its Participants or Indirect Participants. The Company understands that
DTC's current practice, upon receipt of any payment in respect of securities
such as the Exchange Notes (including principal and interest), is to credit
the accounts of the relevant Participants with the payment on the payment
date, in amounts proportionate to their respective holdings in principal
amount of beneficial interests in the relevant security as shown on the
records of DTC (unless DTC has reason to believe it will not receive payment
on such payment date). Payments by the Participants and the Indirect
Participants to the beneficial owners of Exchange Notes will be governed by
standing instructions and customary practices and will not be the
responsibility of DTC, the Trustee or the Company. Neither the Company nor the
Trustee will be liable for any delay by DTC or any of its Participants or
Indirect Participants in identifying the beneficial owners of the Exchange
Notes, and the Company and the Trustee may conclusively rely on and will be
protected in relying on instructions from the Global Exchange Note Registered
Owner for all purposes.
 
  The Global Exchange Note is exchangeable for definitive certificated Notes
if (i) DTC notifies the Company that it is unwilling or unable to continue as
depositary for the Global Exchange Note or if the Company determines that DTC
is unable to continue as depositary and the Company thereupon fails to appoint
a successor depositary, (ii) the Company, at its option, notifies the Trustee
in writing that it elects to cause the issuance of the Exchange Notes in
definitive certificated form, (iii) there shall have occurred and be
continuing an Event of Default or an event which after notice or lapse of time
would be an Event of Default with respect to the Exchange Notes, or (iv) as
provided in the last paragraph hereunder. Such definitive certificated
Exchange Notes shall be registered in the names of the owners of the
beneficial interests in the Global Exchange Note as provided by the
Participants. Exchange Notes in definitive certificated form will be fully
registered, without coupons, in minimum denominations of $1,000 and integral
multiples of $1,000 above the amount. Upon issuance of Exchange Notes in
definitive certificated form, the Trustee is required to register the Exchange
Notes in the name of, and cause the Notes to be delivered to, the person or
persons (or the nominee thereof) identified as the beneficial owner as DTC
shall direct.
 
  Although DTC has agreed to the foregoing procedures to facilitate transfers
of interest in the Global Exchange Note among Participants of DTC, it is under
no obligation to perform or continue to perform such procedures, and such
procedures may be discontinued at any time. Neither the Company nor the
Trustee will have any responsibility for the performance by DTC or its
Participants or Indirect Participants of their respective obligations under
the rules and procedures governing their operations.
 
  The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that the Company believes to be reliable, but
the Company takes no responsibility for the accuracy thereof.
 
  Subject to the restrictions on the transferability of the Outstanding Notes,
an outstanding Note in definitive form will be issued upon the resale, pledge
or other transfer of any Outstanding Note or interest therein to any person or
entity that is not a Qualified Institutional Buyer or that does not
participate in DTC. Outstanding Notes sold to Accredited Investors within the
meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the
Securities Act will be issued in registered, certified form without interest
coupons. Such Outstanding Notes will be subject to certain restrictions on
transfer.
 
                              TAX CONSIDERATIONS
 
  The following is a general discussion of the principal United States federal
income tax consequences of the acquisition, ownership and disposition of the
Notes and the Exchange Notes to initial beneficial owners of the Notes who are
U.S. Holders (as defined below) and the principal U.S. federal income and
estate tax consequences
 
                                      92
<PAGE>
 
of the acquisition, ownership and disposition of the Notes and Exchange Notes
to initial beneficial owners of the Notes and Exchange Notes to initial
beneficial owners of the Notes who are Non-U.S. Holders (as defined below).
This discussion is based on currently existing provisions of the Code,
existing and proposed Treasury regulations promulgated thereunder and
administrative and judicial interpretations thereof, all as in effect or
proposed on the date hereof and all of which are subject to change, possibly
with retroactive effect, or different interpretations. It does not include any
description of the tax laws of any state, local or foreign government that may
be applicable to the Notes or Exchange Notes or beneficial owners thereof.
This discussion does not address the tax consequences to subsequent beneficial
owners of the Notes and Exchange Notes, and is limited to beneficial owners
who hold the Notes or Exchange Notes as capital assets within the meaning of
section 1221 of the Code. This discussion also does not address the tax
consequences to Non-U.S. Holders that are subject to U.S. federal income or
estate tax on a net basis on income realized with respect to a Note or
Exchange Note because such income is effectively connected with the conduct of
a U.S. trade or business. Such holders are generally taxed in a similar manner
to U.S. Holders; however, certain special rules apply. Moreover, this
discussion is for general information only, and does not address all of the
U.S. federal income tax consequences that may be relevant to particular
initial beneficial owners in light of their personal circumstances, or to
certain types of initial beneficial owners (such as certain financial
institutions, insurance companies, tax-exempt entities, dealers in securities,
persons who have hedged the risk of owning a Note or Exchange Note or U.S.
Holders that have a functional currency other than the U.S. dollar).
 
  PROSPECTIVE PURCHASERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE
PARTICULAR TAX CONSEQUENCES TO THEM OF THE ACQUISITION, OWNERSHIP AND
DISPOSITION OF THE NOTES AND EXCHANGE NOTES, INCLUDING THE APPLICABILITY OF
ANY FEDERAL TAX LAWS OR ANY STATE, LOCAL OR FOREIGN TAX LAWS, AND ANY CHANGES
(OR PROPOSED CHANGES) IN APPLICABLE TAX LAWS OR INTERPRETATIONS THEREOF.
 
PAYMENTS OF INTEREST
 
  In general, interest on a Note or Exchange Note will be taxable to a
beneficial owner who or which is (i) a citizen or resident of the United
States, (ii) a corporation created or organized under the laws of the United
States or any State thereof (including the District of Columbia) or (iii) a
person otherwise subject to U.S. federal income taxation on its worldwide
income (a "U.S. Holder") as ordinary income at the time it is (actually or
constructively) received or accrued, depending on the beneficial owner's
method of accounting for U.S. federal income tax purposes.
 
ORIGINAL ISSUE DISCOUNT
 
  If the Notes are not issued at a discount or are deemed to be issued with no
discount because such discount is de minimis, a U.S. Holder will include in
income as ordinary interest income the gross amount of interest paid or
payable in respect of the Notes as provided above in "Payments of Interest."
Each Note will be treated by the IRS as having been issued as part of an
"investment unit" consisting of the Note and the associated Warrants. The
$1,000 issue price of the Unit (the "Unit Issue Price") will be allocated by
the Company between the Note (the "Note Issue Price") and the associated
Warrants (the "Warrant Issue Price") on the basis of their relative fair
market values. A holder may make a different allocation, provided it
explicitly discloses to the IRS that the holder's allocation is different from
the one made by the Company. Such disclosure must be made on a form prescribed
by the IRS and must be attached to the holder's timely filed federal income
tax return for the taxable year which includes the acquisition date of the
Unit. In all other instances, the allocation to be made by the Company will be
binding on the Company and all holders of Notes. The allocation is not,
however, binding on the IRS and it is possible the IRS will assert that a
different allocation is appropriate. If such an assertion were made
successfully, the amount of OID associated with the Notes would be increased
or decreased accordingly.
 
  If the Note Issue Price is not less than the principal amount of the Note by
more than a "de minimis" amount, the Note will not be treated as having OID. A
discount on original issue will be considered de minimis
 
                                      93
<PAGE>
 
and, thus, will be treated as zero discount if the original issue discount is
less than one-fourth ( 1/4) of one percent of the stated redemption price at
maturity, multiplied by the number of complete years to maturity. The Company
expects that the Notes will be deemed to be issued without original issue
discount.
 
REQUIRED EXCHANGE OFFER
 
  The exchange of Notes for the Exchange Notes pursuant to the Registered
Exchange Offer will not be treated as an "exchange" for U.S. federal income
tax purposes because the Exchange Notes will not be considered to differ
materially in kind or extent from the Notes. As a result, there will be no
U.S. federal income tax consequences to beneficial owners exchanging the Notes
for the Exchange Notes pursuant to the Registered Exchange Offer. The Company
is obligated to pay additional interest to the beneficial owners of Notes
under certain circumstances described under "Exchange Offer; Registration
Rights." The Company believes that any such payments should be treated as an
"incidental contingency" for purposes of the original issue discount rules
because the potential amount of any such payments, if required to be made, is
expected to be insignificant relative to the total expected amount of
remaining payments on the Notes, and accordingly should be taxable to the
beneficial owners in the manner described in the preceding paragraph but
should not otherwise impact the federal income tax consequences to beneficial
owners of the Notes.
 
SALE, EXCHANGE OR RETIREMENT OF THE NOTES OR EXCHANGE NOTES
 
  Upon the sale, exchange, redemption, retirement at maturity or other
disposition of a Note or Exchange Note, a U.S. Holder will generally recognize
taxable gain or loss equal to the difference between the sum of cash plus the
fair market value of all other property received on such disposition (except
to the extent such cash or property is attributable to accrued but unpaid
interest, which will be taxable as ordinary income) and such beneficial
owner's adjusted tax basis in the Note or Exchange Note. A U.S. Holder's
adjusted tax basis in a Note or Exchange Note generally will equal the cost of
the Note or Exchange Note to such holder, less any principal payments received
by such holder.
 
  Gain or loss recognized on the disposition of a Note or Exchange Note
generally will be capital gain or loss, and will be long-term capital gain or
loss if, at the time of such disposition, the U.S. Holder's holding period for
the Note or Exchange Note is more than one year. The Taxpayer Relief Act of
1997 reduced the maximum capital gains tax rate for investments held for at
least one year to 20% from 28% effective May 7, 1997. Effective July 29, 1997,
the holding period necessary to qualify for the new capital gains rates
increased from one year to 18 months.
 
INFORMATION REPORTING AND BACKUP WITHHOLDING
 
  For each calendar year in which the Notes or Exchange Notes are outstanding,
the Company is required to provide the IRS with certain information, including
the beneficial owner's name, address and taxpayer identification number, the
aggregate amount of interest paid to that beneficial owner during the calendar
year and the amount of tax withheld, if any. This obligation, however, does
not apply with respect to certain payments to U.S. Holders, including
corporations, tax-exempt organizations, qualified pension and profit sharing
trusts and individual retirement accounts, provided that they establish
entitlement to an exemption.
 
  In the event that a U.S. Holder subject to the reporting requirements
described above fails to supply its correct taxpayer identification number in
the manner required by applicable law or underreports its tax liability, the
Company, its agents or paying agents or a broker may be required to "backup"
withhold a tax equal to 31% of each payment of interest and principal (and
premium, if any) on the Notes or Exchange Notes. This backup withholding is
not an additional tax and may be credited against the U.S. Holder's U.S.
federal income tax liability, provided that the required information is
furnished to the IRS.
 
  Under current Treasury regulations, backup withholding and information
reporting will not apply to payments made by the Company or any agent thereof
(in its capacity as such) to a Non-U.S. Holder of a Note or
 
                                      94
<PAGE>
 
Exchange Note if such holder has provided the required certification that it
is not a U.S. person or has otherwise established an exemption (provided that
neither the Company nor its agent has actual knowledge that the holder is a
U.S. person or that the conditions of any exemption are not in fact
satisfied).
 
  Payment of the proceeds from the sale of a Note or Exchange Note to or
through a foreign office of a broker will not be subject to information
reporting or backup withholding, except that if the broker is a U.S. person, a
controlled foreign corporation for U.S. federal income tax purposes or a
foreign person 50 percent or more of whose gross income from all sources for
the three-year period ending with the close of its taxable year preceding the
payment was effectively connected with a U.S. trade or business, information
reporting may apply to such payments. Payment of the proceeds from a sale of a
Note or Exchange Note to or through the U.S. office of a broker is subject to
information reporting and backup withholding unless the holder or beneficial
owner certifies as to its taxpayer identification number or otherwise
establishes an exemption from information reporting and backup withholding.
 
PROPOSED REGULATIONS
 
  The IRS has issued proposed regulations relating to withholding, backup
withholding and information reporting that, if adopted in their current form,
would, among other things, unify current certification procedures and forms
and clarify certain reliance standards. The regulations are proposed to be
effective for payments made after December 31, 1997 but provide that
certificates issued on or before the date that is 60 days after the proposed
regulations are made final will continue to be valid until they expire. The
proposed regulations, however, may be subject to change prior to their
adoption in final form.
 
                             PLAN OF DISTRIBUTION
 
  Each broker-dealer that receives Exchange Notes for its own account pursuant
to the Exchange Offer must acknowledge that it will deliver a Prospectus in
connection with any resale of such Exchange Notes. The Prospectus, as it may
be amended or supplemented from time to time, may be used by a broker-dealer
in connection with resales of Exchange Notes received in exchange for
Outstanding Notes where such Outstanding Notes were acquired as a result of
market-making activities or other trading activities. The Company has agreed
that for a period of one year after the date the registration statement, of
which this Prospectus forms a part, is declared effective, it will make this
Prospectus, as amended or supplemented, available to any broker-dealer for use
in connection with any such resale.
 
  The Company will not receive any proceeds from any sales of the Exchange
Notes by broker-dealers. Exchange Notes received by broker-dealers for their
own account pursuant to the Exchange Offer may be sold from time to time in
one or more transactions in the over-the-counter market, in negotiated
transactions, through the writing of options on the Exchange Notes or a
combination of such methods of resale, at market prices prevailing at the time
of resale, at prices related to such prevailing market prices or negotiated
prices. Any such resale may be made directly to purchasers or to or through
brokers or dealers who may receive compensation in the form of commissions or
concessions from any such broker-dealer and/or the purchasers of any such
Exchange Notes. Any broker-dealer that resells the Exchange Notes that were
received by it for its own account pursuant to the Exchange Offer and any
broker or dealer that participates in a distribution of such Exchange Notes
may be deemed to be an "underwriter" within the meaning of the Securities Act,
and any profit on any such resale of Exchange Notes and any commissions or
concessions received by any such persons may be deemed to be underwriting
compensation under the Securities Act. The Letter of Transmittal for the
Exchange Offer states that by so acknowledging and by delivering a prospectus,
a broker-dealer will not be deemed to admit that it is an "underwriter" within
the meaning of the Securities Act.
 
  For a period of 90 days after the Expiration Date, the Company will promptly
send additional copies of this Prospectus and any amendment or supplement to
this Prospectus to any broker-dealer that requests such documents in the
Letter of Transmittal. The Company has agreed to pay certain expenses incident
to the
 
                                      95
<PAGE>
 
Exchange Offer, other than commissions or concessions of any brokers or
dealers, and will indemnify the holders of the Securities (including any
broker-dealers) against certain liabilities, including liabilities under the
Securities Act.
 
  By acceptance of this Exchange Offer, each broker-dealer that receives
Exchange Notes for its own account pursuant to the Exchange Offer agrees that,
upon receipt of notice from the Company of the happening of any event which
makes any statement in the Prospectus untrue in any material respect or which
request the making of any changes in the Prospectus in order to make the
statements therein not misleading (which notice the Company agrees to deliver
promptly to such broker-dealer), such broker-dealer will suspend use of the
Prospectus until the Company has amended or supplemented the Prospectus to
correct such misstatement or omission and has furnished copies of the amended
or supplemental Prospectus to such broker-dealer. If the Company shall give
any such notice to suspend the use of the Prospectus, it shall extend the 90-
day period referred to above by the number of days during the period from and
including the date of the giving of such notice to and including when broker-
dealers shall have received copies of the supplemented or amended Prospectus
necessary to permit resales of the Exchange Notes.
 
                                 LEGAL MATTERS
 
  Certain legal matters will be passed upon for the Company by William S.
Clarke, P.A., Princeton, New Jersey.
 
                        INDEPENDENT PUBLIC ACCOUNTANTS
 
  The consolidated balance sheet of the Company as of December 31, 1996, and
the related consolidated statements of operations, changes in stockholders'
equity and cash flows for each of the two years in the period ended December
31, 1996, appearing elsewhere in this Prospectus, and incorporated by
reference in this Prospectus and in this Registration Statement of which this
Prospectus forms a part, have been included/incorporated herein in reliance on
the report of Coopers & Lybrand L.L.P., independent accountants, given on the
authority of said firm as experts in accounting and auditing.
 
  With respect to the unaudited interim financial information as of and for
the six month period ended June 30, 1997, included in this Prospectus, and as
of and for the periods ended March 31, 1997 and June 30, 1997, incorporated by
reference in this Prospectus, the independent accountants have reported that
they have applied limited procedures in accordance with professional standards
for a review of such information. However, their separate report appearing
elsewhere in this Prospectus, and included in the Company's quarterly reports
on Form 10-QSB for the quarters ended March 31, 1997 and June 30, 1997, and
incorporated by reference herein, states that they did not audit and that they
do not express an opinion on that interim financial information. Accordingly,
the degree of reliance on their reports on such information should be
restricted in light of the limited nature of the review procedures applied.
The accountants are not subject to the liability provisions of Section 11 of
the Securities Act for their report on the unaudited interim financial
information because that report is not a "report" or a "part" of the
registration statement prepared or certified by the accountants within the
meaning of Sections 7 and 11 of the Securities Act.
 
  The historical schedule of gross revenues and direct lease operating
expenses of the Comstock Properties for the year ended December 31, 1995,
appearing elsewhere in this Prospectus, and incorporated by reference in this
Prospectus and in this Registration Statement of which this Prospectus forms a
part, have been included/incorporated herein in reliance on the report of
Coopers & Lybrand L.L.P., independent accountants, given on the authority of
said firm as experts in accounting and auditing.
 
  The historical schedule of gross revenues and direct operating expenses of
the Norse and Horizon Properties for the year ended December 31, 1996,
appearing elsewhere in this Prospectus, and incorporated by reference in this
Prospectus and in this Registration Statement of which this Prospectus forms a
part, have been included/incorporated herein in reliance on the report of
Coopers & Lybrand L.L.P., independent accountants, given on the authority of
said firm as experts in accounting and auditing.
 
                                      96
<PAGE>
 
  The historical schedule of gross revenues and direct lease operating
expenses of the HS Properties for the years ended December 31, 1996 and 1995,
appearing elsewhere in this Offering Memorandum, have been included herein in
reliance on the report of Coopers & Lybrand L.L.P., independent accountants,
given on the authority of said firm as experts in accounting and auditing.
 
                                   ENGINEERS
 
  The historical reserve information prepared by Lee Keeling and Associates,
Inc. included in this Offering Memorandum has been included herein in reliance
upon the authority of such firm as experts with respect to matters contained
in such reserve report.
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the informational requirements of the Exchange
Act, and in accordance therewith, files reports, proxy statements and other
information with the SEC. Such reports, proxy statements and other information
filed by the Company may be inspected and copied at the public reference
facilities maintained by the SEC at Room 1024, Judiciary Plaza, 450 Fifth
Street, Northwest, Washington, DC 20549; and at the following regional offices
of the SEC: Seven World Trade Center, 13th Floor, New York, New York 10048;
and Citicorp Center, 14th Floor, 500 West Madison Street, Chicago, Illinois
60661. Copies of such material can also be obtained from the Public Reference
Section of the SEC at 450 Fifth Street, Northwest, Judiciary Plaza,
Washington, DC 20549, at prescribed rates. The SEC also maintains a Web site
that contains reports, proxy and information statements and other information
regarding the Company at (http://www.sec.gov). The Company's Common Stock is
traded on the Nasdaq National Market under the symbol GOTH. The Company's
reports, proxy statements and other information concerning the Company can be
inspected and copied at the offices of the Nasdaq National Market, 1735 "K"
Street Northwest, Washington, DC 20006.
 
  The Company will provide without charge to each person to whom a copy of
this Offering Memorandum is delivered, upon written or oral request of such
person, a copy of any and all of the information that has been filed by the
Company with the SEC pursuant to the Exchange Act. Written or telephone
requests for copies of such material should be directed to Gothic Energy
Corporation, 5727 South Lewis Avenue, Suite 700, Tulsa, Oklahoma 74105,
Attention: Secretary (telephone (918) 749-5666).
 
                                      97
<PAGE>
 
                                   GLOSSARY
 
  Wherever used herein, the following terms shall have the meanings specified.
 
  Bbl -- One stock tank barrel, or 42 US gallons liquid volume, used herein in
reference to crude oil or other liquid hydrocarbons.
 
  Bcf -- One billion cubic feet.
 
  Bcfe -- One billion cubic feet of natural gas equivalent.
 
  Behind Pipe -- Hydrocarbons in a potentially producing horizon penetrated by
a well bore the production of which has been postponed pending the production
of hydrocarbons from another formation penetrated by the well bore. These
hydrocarbons are classified as proved but non-producing reserves.
 
  Boe -- Barrels of oil equivalent (converting six Mcf of natural gas to one
Bbl of oil).
 
  Developed Acreage -- Acres which are allocated or assignable to producing
wells or wells capable of production.
 
  Development Well -- A well drilled within the proved area of an oil and
natural gas reservoir to the depth of a stratigraphic horizon known to be
productive.
 
  Dry Well -- A well found to be incapable of producing either oil or natural
gas in sufficient quantities to justify completion as an oil or natural gas
well.
 
  EBITDA -- Earnings (excluding discontinued operations, extraordinary items,
charges resulting from changes in accounting and significant non-recurring
revenues and expenses) before interest expense, provision for (or benefit for)
income taxes, depletion, depreciation and amortization expenses, and the
provision for impairment of oil and natural gas properties. EBITDA is not a
measure of cash flow as determined by generally accepted accounting
principles. EBITDA information has been included in this Offering Memorandum
because EBITDA is a measure used by certain investors in determining
historical ability to service indebtedness. EBITDA should not be considered as
an alternative to, or more meaningful than, net income or cash flows as
determined in accordance with generally accepted accounting principles as an
indicator of operating performance or liquidity.
 
  Exploratory Well -- A well drilled to find and produce oil or natural gas in
an unproved area, to find a new reservoir in a field previously found to be
productive of oil or natural gas in another reservoir, or to extend a known
reservoir.
 
  Gross Acres or Gross Wells -- The total acres or wells, as the case may be,
in which a working interest is owned.
 
  Infill Well -- A well drilled between known producing wells to better
exploit the reservoir
 
  Mbbl -- One thousand Bbl.
 
  Mmbbl -- One million Bbl.
 
  Mboe -- One thousand barrels of oil equivalent.
 
  Mcf -- One thousand cubic feet.
 
  Mcfe -- One thousand cubic feet of natural gas equivalent, using the ratio
of one Bbl of crude oil to six Mcf of natural gas.
 
                                      98
<PAGE>
 
  Mmcf -- One million cubic feet.
 
  Mmcfe -- One million cubic feet of natural gas equivalent.
 
  Net Acres or Net Wells -- The sum of the fractional working interests owned
in gross acres or gross wells.
 
  NYMEX -- New York Mercantile Exchange.
 
  Oil and Natural Gas Lease -- An instrument by which a mineral fee owner
grants to a lessee the right for a specific period of time to explore for oil
and natural gas underlying the lands covered by the lease and the right to
produce any oil and natural gas so discovered generally for so long as there
is production in economic quantities from such lands.
 
  Overriding Royalty Interest -- A fractional undivided interest in an oil and
natural gas property entitling the owner to a share of oil and natural gas
production, in addition to the usual royalty paid to the owner, free of costs
of production.
 
  PDNP -- Proved developed, non-producing or behind the pipe reserves.
 
  Productive Well -- A well that is producing oil or natural gas or that is
capable of production.
 
  Proved Developed Reserves -- Reserves that can be expected to be recovered
through existing wells with existing equipment and operating methods.
 
  Proved Reserves -- The estimated quantities of crude oil, natural gas and
natural gas liquids which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs
under existing economic and operating conditions.
 
  Proved Undeveloped Reserves or PUD -- Reserves that are expected to be
recovered from new wells on undrilled acreage, or from existing wells where a
relatively major expenditure is required for completion.
 
  PV-10 -- The discounted future net cash flows for proved oil and natural gas
reserves computed on the same basis as the Standardized Measure, but without
deducting income taxes, which is not in accordance with generally accepted
accounting principles. PV-10 is an important financial measure for evaluating
the relative significance of oil and natural gas properties and acquisitions,
but should not be construed as an alternative to the SEC PV-10 (as determined
in accordance with generally accepted accounting principles).
 
  Reserve Life -- The estimated productive life of a proved reservoir based
upon the economic limit of such reservoir producing hydrocarbons in paying
quantities assuming certain price and cost parameters. For purposes of this
Offering Memorandum, reserve life is calculated by dividing the Proved
Reserves (on an Mcfe basis), as of June 30, 1997 by projected production
volumes for the 12 months ending June 30, 1998.
 
  Royalty Interest -- An interest in an oil and natural gas property entitling
the owner to a share of oil and natural gas production free of costs of
production.
 
  SEC -- Securities and Exchange Commission.
 
  Secondary Recovery -- A method of oil and natural gas extraction in which
energy sources extrinsic to the reservoir are utilized.
 
  Standardized Measure -- The estimated future net cash flows from proved oil
and natural gas reserves computed using prices and costs. at the dates
indicated, after income taxes and discounted at 10%.
 
                                      99
<PAGE>
 
  Undeveloped Acreage -- Lease acreage on which wells have not been drilled or
completed to a point that would permit the production of commercial quantities
of oil and natural gas regardless of whether such acreage contains proved
reserves.
 
  Working Interest -- The operating interest which gives the owner the right
to drill, produce and conduct operating activities on the property and a share
of production, subject to all royalties, overriding royalties and other
burdens and to all costs of exploration, development and operations and all
risks in connection therewith.
 
                                      100
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
HISTORICAL CONSOLIDATED FINANCIAL STATEMENTS:
 GOTHIC ENERGY CORPORATION AND SUBSIDIARIES:
  Report of Independent Accountants.......................................  F-1
  Independent Accountants' Review Report..................................  F-2
  Consolidated Balance Sheets at December 31, 1996 and June 30, 1997
   (unaudited)............................................................  F-3
  Consolidated Statements of Operations for the years ended December 31,
   1996 and 1995, and the six months ended June 30, 1997 and 1996
   (unaudited)............................................................  F-4
  Consolidated Statements of Changes in Stockholders' Equity for the years
   ended December 31, 1996 and 1995.......................................  F-5
  Consolidated Statements of Cash Flows for the years ended December 31,
   1996 and 1995, and the six months ended June 30, 1997 and 1996
   (unaudited)............................................................  F-6
  Notes to Consolidated Financial Statements..............................  F-7
 
  All of the Company's subsidiaries are wholly-owned and guarantee the
Exchange Notes of the Company on a full, unconditional, and joint and several
basis; therefore, the financial statements of the guarantor subsidiaries have
been omitted.
 
 COMSTOCK PROPERTIES:
  Report of Independent Accountants....................................... F-25
  Historical Schedule of Gross Revenues and Direct Lease Operating
   Expenses for the years ended December 31, 1995 and 1994, and for the
   three months ended March 31, 1996 and 1995............................. F-26
  Notes to the Historical Schedule of Gross Revenues and Direct Lease
   Operating Expenses..................................................... F-27
 NORSE AND HORIZON PROPERTIES:
  Report of Independent Accountants....................................... F-28
  Historical Schedule of Gross Revenues and Direct Operating Expenses for
   the years ended December 31, 1996 and 1995............................. F-29
  Notes to the Historical Schedule of Gross Revenues and Direct Operating
   Expenses............................................................... F-30
 HS PROPERTIES:
  Report of Independent Accountants....................................... F-32
  Historical Schedule of Gross Revenues and Direct Lease Operating
   Expenses for the years ended December 31, 1996 and 1995, and for the
   six months ended June 30, 1997 and 1996................................ F-33
  Notes to the Historical Schedule of Gross Revenues and Direct Lease
   Operating Expenses..................................................... F-34
</TABLE>
 
 
                                      101
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Stockholders Gothic Energy Corporation and
 Subsidiaries
 
  We have audited the accompanying consolidated balance sheet of Gothic Energy
Corporation and subsidiaries as of December 31, 1996 and the related
consolidated statements of operations, changes in stockholders' equity, and
cash flows for the years ended December 31, 1996 and 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Gothic Energy
Corporation and subsidiaries as of December 31, 1996, and the consolidated
results of their operations and their cash flows for the years ended December
31, 1996 and 1995, in conformity with generally accepted accounting
principles.
 
                                          Coopers & Lybrand L.L.P.
 
Tulsa, Oklahoma 
February 24, 1997
 
                                      F-1
<PAGE>
 
                        INDEPENDENT ACCOUNTANT'S REPORT
 
To the Board of Directors and Stockholders:
 
  We have reviewed the accompanying consolidated balance sheet of Gothic
Energy Corporation and Subsidiaries as of June 30, 1997 and the related
consolidated statements of operations and cash flows for the six-month period
ended June 30, 1997. These financial statements are the responsibility of the
Company's management.
 
  We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.
 
  Based on our review, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand, L.L.P.
 
Tulsa, Oklahoma 
August 12, 1997
 
                                      F-2
<PAGE>
 
                   GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                    DECEMBER 31,    JUNE 30,
                                                        1996          1997
                                                    ------------  ------------
                                                                  (UNAUDITED)
<S>                                                 <C>           <C>
                      ASSETS
                      ------
Current assets:
  Cash and cash equivalents........................ $    206,648  $    303,657
  Oil and gas receivables..........................    2,802,140     2,829,350
  Receivable from officers and employees...........       51,932        84,697
  Assets held for sale.............................      209,740           --
  Other............................................       78,786       293,070
                                                    ------------  ------------
      Total current assets.........................    3,349,246     3,510,774
Property and equipment:
  Oil and gas properties on full cost method:
    Properties being amortized.....................   39,857,665    62,542,380
    Unproved properties not subject to amortiza-
     tion..........................................          --      1,768,000
  Gas gathering system.............................          --      5,045,500
  Equipment, furniture and fixtures................      328,492       359,225
  Accumulated depreciation and depletion...........   (3,636,414)   (6,309,614)
                                                    ------------  ------------
Property and equipment, net........................   36,549,743    63,405,491
Other assets, net..................................    1,566,894     5,332,942
                                                    ------------  ------------
Total assets....................................... $ 41,465,883  $ 72,249,207
                                                    ============  ============
       LIABILITIES AND STOCKHOLDERS' EQUITY
       ------------------------------------
Current liabilities:
  Accounts payable trade........................... $  1,336,854  $  1,857,946
  Revenues payable.................................    1,978,221     1,899,308
  Accrued liabilities..............................      512,400       510,463
  Notes payable....................................          --     14,500,000
  Current portion long-term debt...................    5,927,660     4,760,209
                                                    ------------  ------------
      Total current liabilities....................    9,755,135    23,527,926
Long-term debt.....................................   15,854,000    29,835,312
Gas imbalance liability............................    1,025,266       882,927
Common stock subject to repurchase (1,500,000
 shares)(Note 11)..................................          --      2,700,000
Stockholders' equity:
  Preferred stock, par value $.05, authorized
   500,000 shares; issued and outstanding 5,540 and
   4,490 shares....................................          277           224
  Common stock, par value $.01, authorized
   100,000,000 shares; issued and outstanding
   12,381,857 and 13,606,511 shares................      123,819       136,065
  Additional paid in capital.......................   33,321,990    34,726,132
  Accumulated deficit..............................  (18,614,604)  (19,559,379)
                                                    ------------  ------------
      Total stockholders' equity...................   14,831,482    15,303,042
                                                    ------------  ------------
Total liabilities and stockholders' equity......... $ 41,465,883    72,249,207
                                                    ============  ============
</TABLE>
 
          See accompanying notes to consolidated financial statements
 
                                      F-3
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                 YEAR ENDED              SIX MONTHS ENDED
                                DECEMBER 31,                 JUNE 30,
                          -------------------------  -------------------------
                              1996         1995         1997          1996
                          ------------  -----------  -----------  ------------
                                                           (UNAUDITED)
<S>                       <C>           <C>          <C>          <C>
Revenue:
  Oil and gas sales.....  $ 10,385,382  $ 1,893,717  $ 8,024,836  $  4,343,126
  Gas system revenue....           --           --     2,178,844           --
  Well operations.......     1,061,804       62,937      631,232       483,865
  Interest and other
   income...............        68,284       81,296       20,080        31,642
                          ------------  -----------  -----------  ------------
    Total Revenue.......    11,515,470    2,037,950   10,854,992     4,858,633
Costs and expenses:
  Lease operating
   expense..............     4,806,741    1,202,535    3,221,523     2,059,735
  Gas system expense....           --           --     1,742,334           --
  Depreciation,
   depletion and
   amortization.........     2,856,000      882,450    2,673,200     1,586,782
  General and
   administrative
   expense..............     1,781,739    1,009,539    1,040,788       818,324
  Provision for
   impairment of oil and
   gas properties.......     5,050,000    2,247,083          --      5,050,000
  Provision for
   impairment of
   investment...........           --       802,287          --            --
  Loss on termination of
   option...............           --     1,850,000          --            --
                          ------------  -----------  -----------  ------------
Operating income
 (loss).................    (2,979,010)  (5,955,944)   2,177,147    (4,656,208)
Interest expense........     1,528,598    1,627,402    2,926,137       648,261
                          ------------  -----------  -----------  ------------
Loss before income taxes
 and extraordinary
 item...................  $ (4,507,608) $(7,583,346) $  (748,990) $ (5,304,469)
Income tax benefit......     2,992,547          --           --      2,992,547
                          ------------  -----------  -----------  ------------
Loss before
 extraordinary item.....    (1,515,061)  (7,583,346)    (748,990)   (2,311,922)
Loss on early
 extinguishment of debt
 (Note 3)...............     1,432,973          --           --      1,432,973
                          ------------  -----------  -----------  ------------
Net loss................  $ (2,948,034) $(7,583,346) $  (748,990) $ (3,744,895)
Preferred dividend
 ($68.75 per preferred
 share).................       380,875          --       195,785       173,125
Preferred dividend--
 amortization of
 preferred discount.....       791,429          --           --        359,740
                          ------------  -----------  -----------  ------------
Net loss available for
 common shares..........  $ (4,120,338) $(7,583,346) $  (944,775) $ (4,277,760)
                          ============  ===========  ===========  ============
Loss per common share
 before extraordinary
 item (a)...............  $       (.23) $     (1.73) $      (.07) $       (.26)
                          ============  ===========  ===========  ============
Loss per common share,
 primary and fully
 diluted................  $       (.35) $     (1.73) $      (.07) $       (.39)
                          ============  ===========  ===========  ============
Weighted average common
 shares outstanding.....    11,663,117    4,375,417   12,820,079    10,954,947
                          ============  ===========  ===========  ============
</TABLE>
- --------
(a) Loss per common share before extraordinary item is computed after giving
    effect to the preferred dividends, both actual and imputed.
 
          See accompanying notes to consolidated financial statements
 
                                      F-4
<PAGE>
 
                   GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                            COMMON      PREFERRED                      ADDITIONAL                                  TOTAL
                            SHARES       SHARES     COMMON   PREFERRED   PAID-IN    ACCUMULATED   SUBSCRIPTION STOCKHOLDERS'
                          OUTSTANDING  OUTSTANDING  STOCK      STOCK     CAPITAL      DEFICIT      RECEIVABLE     EQUITY
                          -----------  ----------- --------  --------- -----------  ------------  ------------ -------------
<S>                       <C>          <C>         <C>       <C>       <C>          <C>           <C>          <C>
Balance, at December 31,
 1994...................   3,045,777        --     $ 30,458    $--     $10,034,078  $ (6,910,920)  $(270,000)   $ 2,883,616
 Issuance of common
  stock on conversion of
  debt..................      98,000        --          980     --         195,020           --          --         196,000
 Issuance of common
  stock in Private
  Placement.............     123,880        --        1,239     --         188,313           --      270,000        459,552
 Issuance of common
  stock with Quest
  financing.............     280,000        --        2,800     --         870,325           --          --         873,125
 Issuance of common
  stock with Stratum
  financing.............     954,128        --        9,541     --             --            --          --           9,541
 Issuance of common
  stock in connection
  with Johnson Ranch
  acquisition...........   1,000,000        --       10,000     --       2,677,500           --          --       2,687,500
 Net loss...............         --         --          --      --             --     (7,583,346)        --      (7,583,346)
                          ----------      -----    --------    ----    -----------  ------------   ---------    -----------
Balance, at December 31,
 1995...................   5,501,785        --     $ 55,018    $--     $13,965,236  $(14,494,266)  $     --     $  (474,012)
 Issuance of common
  stock in public
  offering..............   7,635,000        --       76,350     --      12,890,032           --          --      12,966,382
 Return of stock with
  Stratum repayment.....    (954,128)       --       (9,541)    --             --            --          --          (9,541)
 Issuance of preferred
  stock.................         --       5,540         --      277      5,287,153           --          --       5,287,430
 Preferred fee..........      28,667        --          287     --            (287)          --          --             --
 Issuance of common
  stock with Quest
  financing.............      40,000        --          400     --          62,100           --          --          62,500
 Issuance of common
  stock on conversion of
  debt..................      14,000        --          140     --          27,860           --          --          28,000
 Issuance of common
  stock in connection
  with property
  acquisition...........     116,533        --        1,165     --         298,467           --          --         299,632
 Preferred stock
  dividends.............         --         --          --      --             --       (380,875)        --        (380,875)
 Preferred dividend
  amortization of
  discount..............         --         --          --      --         791,429      (791,429)        --             --
 Net loss...............         --         --          --      --             --     (2,948,034)        --      (2,948,034)
                          ----------      -----    --------    ----    -----------  ------------   ---------    -----------
Balance, at December 31,
 1996...................  12,381,857      5,540    $123,819    $277    $33,321,990  $(18,614,604)  $     --     $14,831,482
                          ==========      =====    ========    ====    ===========  ============   =========    ===========
</TABLE>
 
          See accompanying notes to consolidated financial statements
 
                                      F-5
<PAGE>
 
                   GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                YEAR ENDED               SIX MONTHS ENDED
                               DECEMBER 31,                  JUNE 30,
                         --------------------------  --------------------------
                             1996          1995          1997          1996
                         ------------  ------------  ------------  ------------
                                                            (UNAUDITED)
<S>                      <C>           <C>           <C>           <C>
Cash flows from
 operating activities:
  Net loss.............. $ (2,948,034) $ (7,583,346) $   (748,990) $ (3,744,895)
  Adjustments to
   reconcile net income
   (loss) to net cash
   provided by operating
   activities:
    Depreciation,
     depletion and
     amortization.......    2,856,000       882,450     2,673,200     1,586,782
    Amortization of
     discount and loan
     costs..............       69,314     1,033,125       953,592           --
    Provision for
     impairment of oil
     and gas
     properties.........    5,050,000     2,247,083           --      5,050,000
    Provision for
     impairment of
     investment.........          --        802,287           --            --
    Loss on termination
     of option..........          --      1,850,000           --            --
    Deferred income tax
     benefit............   (2,992,547)          --            --     (2,992,547)
    Loss on early
     extinguishment of
     debt...............    1,432,973           --            --      1,432,973
  Changes in assets and
   liabilities:
    Increase in accounts
     receivable.........   (1,552,481)      (82,272)      (59,975)   (1,258,503)
    (Increase) decrease
     in other current
     assets.............       12,971       (65,432)     (214,284)       13,823
    Increase in accounts
     and revenues
     payable............      894,098       812,716       442,179        53,129
    Decrease in gas
     imbalance payable..          --            --       (405,339)          --
    Increase (decrease)
     in accrued
     liabilities........     (565,562)      216,018      (197,722)     (753,874)
    Decrease in other
     assets.............      339,013           --        494,794       205,700
                         ------------  ------------  ------------  ------------
      Net cash (used in)
       provided by
       operating
       activities....... $  2,595,745  $    112,629  $  2,937,455  $   (407,412)
Net cash used by
 investing activities:
  Proceeds from sale of
   investment...........      200,000           --            --        200,000
  Proceeds from
   collection on note
   receivable...........      123,000           --            --        123,000
  Proceeds from sale of
   property and
   equipment............    3,111,298       627,459       304,812       191,239
  Purchase of property
   and equipment........  (17,454,852)  (11,605,326)  (27,963,733)   (7,962,335)
  Property development..   (1,177,327)     (402,662)   (1,406,287)     (347,423)
  Acquisition of
   business, net of cash
   acquired.............  (17,592,973)          --            --    (17,592,973)
                         ------------  ------------  ------------  ------------
      Net cash used by
       investing
       activities....... $(32,790,854) $(11,380,529) $(29,065,208) $(25,388,492)
Cash flows from
 financing activities:
  Proceeds from short-
   term debt............          --      3,000,000    14,500,000           --
  Payment of short-term
   debt.................   (1,560,000)     (150,000)          --     (1,560,000)
  Proceeds from long-
   term debt............   26,528,096     7,275,998    36,250,312    18,230,195
  Payment of long-term
   debt.................  (11,257,815)     (785,632)  (23,411,451)   (7,608,983)
  Proceeds from sale of
   common stock, net....   13,141,368     1,777,552           --     13,141,368
  Proceeds from sale of
   preferred stock,
   net..................    3,997,430           --            --      3,997,430
  Proceeds from exercise
   of common stock
   warrants.............          --            --        325,000           --
  Payment of loan fees..          --            --     (1,368,933)          --
  Payment of dividends..     (173,125)          --            --       (173,125)
  Other.................     (431,756)     (517,437)      (70,166)     (245,729)
                         ------------  ------------  ------------  ------------
      Net cash provided
       by financing
       activities....... $ 30,244,198  $ 10,600,481  $ 26,224,762   $25,781,156
Net change in cash and
 cash equivalents.......       49,089      (667,419)       97,009       (14,748)
Cash and cash
 equivalents, beginning
 of period..............      157,559       824,978       206,648       157,559
                         ------------  ------------  ------------  ------------
Cash and cash
 equivalents, end of
 period................. $    206,648  $    157,559  $    303,657  $    142,811
                         ============  ============  ============  ============
Supplemental disclosure
 of interest paid....... $  1,386,817  $    456,309  $  1,972,545  $    648,261
                         ============  ============  ============  ============
</TABLE>
 
          See accompanying notes to consolidated financial statements
 
                                      F-6
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. GENERAL AND ACCOUNTING POLICIES
 
  Organization and Nature of Operations--The consolidated financial statements
include the accounts of Gothic Energy Corporation, (the "Company"), and its
subsidiaries, Gothic Energy of Texas, Inc. ("Gothic Texas"), since its
inception in 1995 and Buttonwood Energy Corporation and its subsidiaries,
Buttonwood Petroleum, Inc. and Dakota Services, Inc. ("Buttonwood") since
their acquisition on January 30, 1996. Since November 1994, the Company has
been primarily engaged in the business of acquiring, developing and exploiting
oil and gas reserves in Oklahoma, Texas, Arkansas and Kansas. Substantially
all of the Company's oil and gas reserves are being sold regionally in the
"spot market" or under short-term contracts, not extending beyond twelve
months.
 
  Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. In
addition, accrued and deferred lease operating expenses, gas imbalance
liabilities, oil and gas reserves (see note 10) and the valuation of stock
based compensation (see note 5) also include significant estimates which could
materially differ from the amounts ultimately realized.
 
  Cash Equivalents--Cash and Cash Equivalents include cash on hand, amounts
held in banks and highly liquid investments with a maturity of three months or
less at date of purchase.
 
  Financial Instruments and Concentrations of Credit Risk--Financial
instruments which potentially subject the Company to concentrations of credit
risk consist primarily of trade receivables with a variety of national and
international oil and natural gas companies. The Company does not generally
require collateral related to receivables. Such credit risk is considered by
management to be limited due to the large number of customers comprising the
Company's customer base. In addition, at December 31, 1996, the Company had a
concentration of cash of $713,000, with one bank.
 
  Oil and Gas Properties--The Company accounts for its oil and gas exploration
and development activities using the full cost method of accounting prescribed
by the Securities and Exchange Commission ("SEC"). Accordingly, all productive
and non-productive costs incurred in connection with the acquisition,
exploration and development of oil and gas reserves are capitalized and
depleted using the units-of-production method based on proved oil and gas
reserves. The Company capitalizes costs including: salaries and related fringe
benefits of employees directly engaged in the acquisition, exploration and
development of oil and gas properties, as well as other directly identifiable
general and administrative costs associated with such activities. Such costs
do not include any costs related to production, general corporate overhead, or
similar activities.
 
  The Company's oil and gas reserves are estimated annually by petroleum
engineers. The Company's calculation of depreciation, depletion and
amortization ("DD&A") includes estimated future expenditures to be incurred in
developing proved reserves and estimated dismantlement and abandonment costs,
net of salvage values. The average composite rate used for DD&A on oil and gas
properties was $.64 and $.80 per Mcfe in 1996 and 1995, respectively. DD&A on
oil and gas properties amounted to $2,820,000 and $747,000 in 1996 and 1995,
respectively.
 
  In the event the unamortized cost of oil and gas properties being amortized
exceeds the full cost ceiling as defined by the SEC, the excess is charged to
expense in the period during which such excess occurs. The full cost ceiling
is based principally on the estimated future discounted net cash flows from
the Company's oil and gas properties. The Company recorded a $5,050,000
provision for impairment of oil and gas properties at March 31, 1996. As a
result of the $5,050,000 impairment provision and an aggregate of $2,850,000
of Buttonwood
 
                                      F-7
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
deposits written off, the Company recorded a tax benefit of $2,992,547 which
offset the deferred tax liability related to the acquired Buttonwood oil and
gas properties. A similar provision of $2,247,083 was recorded during the year
ended December 31, 1995. As discussed in Note 10, estimates of oil and gas
reserves are imprecise. Changes in the estimates or declines in oil and
natural gas prices could cause the Company in the near-term to reduce the
carrying value of its oil and natural gas properties further.
 
  Sales and abandonments of properties are accounted for as adjustments of
capitalized costs with no gain or loss recognized unless a significant amount
of reserves is involved. Since all of the Company's oil and gas properties are
located in the United States, a single cost center is used.
 
  With respect to wells operated by the Company, but in which it has a working
interest, the independent operators are, in some cases, privately-held
companies who may have limited financial resources. If a third party operator
experiences financial difficulty and fails to pay for material and services in
a timely manner, the wells operated by the third party operator could be
subject to material and workmen's liens. The Company has no reason to believe
that its current operators are experiencing significant financial
difficulties.
 
  Equipment, furniture and fixtures--Equipment, furniture and fixtures are
stated at cost and are depreciated on the straight-line method over their
estimated useful lives which range from three to seven years.
 
  Debt Issuance Costs--The unamortized portion of debt issuance costs included
in other assets, which includes the estimated fair value of warrants, stock or
other interests given to obtain financing, is amortized and included in
interest expense using the straight-line method over the term of the related
debt. Amortization of debt issuance costs for the years ended December 31,
1996 and 1995 amounted to $69,314 and $1,033,125, respectively.
 
  Natural Gas Balancing--The Company uses the sales method for recording
natural gas sales. The Company's oil and condensate production is sold, title
passed, and revenue recognized at or near its wells under short-term purchase
contracts at prevailing prices in accordance with arrangements which are
customary in the oil industry. Sales of gas applicable to the Company's
interest in producing oil and gas leases are recorded as revenues when the gas
is metered and title transferred pursuant to the gas sales contracts covering
its interest in gas reserves. During such times as the Company's sales of gas
exceed its pro rata ownership in a well, such sales are recorded as revenues
unless total sales from the well have exceeded the Company's share of
estimated total gas reserves underlying the property at which time such excess
is recorded as a gas balancing liability. At December 31, 1996, total sales
exceeded the Company's share of estimated total gas reserves on eleven wells
by $381,755 (128,468 Mcf), based on the year end "spot market" price of
natural gas. The gas balancing liability has been classified in the balance
sheet as non-current, as the Company does not expect to settle the liability
during the next twelve months.
 
  The Company has recorded deferred charges for estimated lease operating
expenses incurred in connection with its underproduced gas imbalance position.
At December 31, 1996, cumulative total gas sales volumes for underproduced
wells were less than the Company's pro-rata share of total gas production from
these wells by 1,214,208 Mcf, resulting in prepaid lease operating expenses of
$1,250,634, which are included in other assets in the accompanying balance
sheet.
 
  In addition, the Company has recorded accrued charges for estimated lease
operating expenses incurred in connection with its overproduced gas imbalance
position. At December 31, 1996, cumulative total gas sales volumes for
overproduced wells exceeded the Company's pro-rata share of total gas
production from these wells by 624,768 Mcf, resulting in accrued lease
operating expenses of $643,511, which are included in the gas balancing
liability in the accompanying balance sheet.
 
 
                                      F-8
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Income Taxes--The Company applies the provisions of Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No. 109").
Under SFAS No. 109, deferred tax liabilities or assets arise from the
temporary differences between the tax basis of assets and liabilities, and
their basis for financial reporting, and are subject to tests of realizability
in the case of deferred tax assets.
 
  Loss Per Common Share--Loss per common share is computed on the basis of the
weighted average shares of common stock outstanding, including the effect of
dilutive common stock equivalents. Primary and fully diluted earnings per
share are the same for all periods presented.
 
  Stock Based Compensation--The Company applies Accounting Principles Board
Opinion No. 25 in accounting for its stock option plans. Under this standard,
no compensation expense is recognized for grants of options which include an
exercise price equal to or greater than the market price of the stock on the
date of grant. Accordingly, based on the Company's grants in 1996 and 1995, no
compensation expense has been recognized.
 
  Hedging Activities--During 1996, the Company entered into an agreement with
a gas purchaser to hedge a portion of its monthly gas production. Under the
agreement, the difference between the current value of the Company's gas,
based upon the spot market price, and a fixed price was received or paid by
the Company. The Company hedged 5,000 Mcf per day for the period of July 1,
1996 through December 31, 1996 at a price of $2.06 per Mcf. The Company
recorded payments received or made under this agreement in its oil and gas
sales. The Company has a new hedging agreement in place with the same gas
purchaser to hedge 5,000 Mcf per day for the period January 1, 1997 through
March 31, 1997 at a price of $2.65 per Mcf.
 
NOTE 2. OIL AND GAS PROPERTY ACQUISITIONS AND DISPOSITIONS
 
 Acquisitions Subsequent to Year-End 1996
 
  Norse Acquisition--On February 18, 1997, the Company acquired from Norse
Exploration, Inc., and Norse Pipeline, Inc. (collectively, "Norse"), various
working interests in 11 oil and gas producing properties and, through the
acquisition of the outstanding capital stock of Norse Pipeline, Inc., its
40.09% general partnership interest in the Sycamore Gas System (the "Sycamore
System"), an Oklahoma gathering system, processing plant and storage facility.
The oil and gas wells and the gathering system are located in the Springer
Field in Carter County, Oklahoma. The total purchase price was $10,750,000,
plus two-year warrants to purchase 200,000 shares of the Company's Common
Stock at a per share exercise price of $2.50 of which the Company paid a
deposit of $1,075,000 toward the purchase price in December 1996. The
estimated fair value of such warrants at the date of acquisition was
approximately $254,000.
 
  Huffman Acquisition--The Company also on February 18, 1997, acquired from H.
Huffman & Company ("Huffman"), an Oklahoma limited partnership, various
working interests in 13 oil and gas producing properties and an additional
10.97% interest in the Sycamore System. The oil and gas wells are located in
the same producing area as the properties acquired from Norse. The total
purchase price for the assets acquired was $3,950,000 of which the Company
paid a deposit of $287,500 toward the purchase price in December 1996.
 
  Horizon Acquisition--The Company also acquired, on February 18, 1997, from
Horizon Gas Partners, L.P. and HSRTW, Inc. (collectively, "Horizon"), various
working and royalty interests in approximately 100 oil and gas producing
properties. The producing properties are located in Major and Blaine counties
of Oklahoma. The purchase price was $10,000,000.
 
 
                                      F-9
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Acquisitions During Year-End 1996
 
  Athena Acquisition--On December 27, 1996, the Company completed an
acquisition from Athena Energy, Inc. of various working interest in 85
producing oil and gas properties (the "Athena Acquisition"). The Company
operates approximately 30 of the wells. The purchase price for the properties
acquired was approximately $4,200,000. Substantially all the properties
acquired are located in western Oklahoma and the Texas Panhandle. Subsequent
to year end, substantially all of the non-operated well interests acquired
from Athena were sold for net proceeds of approximately $210,000.
 
  Various Working Interest Acquisitions--On August 5, 1996, the Company
completed the acquisition, from various sellers, of working interests in
approximately 120 wells in the Anadarko Basin of Western Oklahoma, and the
Arkoma Basin of Eastern Oklahoma and Arkansas (the "Working Interest
Acquisitions"). The Company operates 70 of the wells in which the interests
were acquired. The aggregate purchase price for these wells was $3,270,000.
 
  Stratum Acquisition--On May 20, 1996, the Company acquired from Stratum
Group Energy Capital, L.P. and Stratum Corp. (the "Stratum Acquisition"), the
overriding royalty interest of 7% of the net revenues derived from the
properties acquired in the Johnson Ranch financing provided by Stratum to the
Company in May 1995 for the Johnson Ranch Acquisition. The purchase price was
$800,000.
 
  Comstock Acquisition--On May 16, 1996, the Company completed the
acquisition, from Comstock Oil and Gas, Inc. and Comstock Offshore Energy,
Inc. (the "Comstock Acquisition"), of various working interest in 145
producing oil and gas properties. The Company operates 70 of the wells. The
purchase price for the properties acquired was $6,430,195. Substantially all
of the properties acquired are located in the Anadarko Basin of western
Oklahoma and the Arkoma Basin of eastern Oklahoma and Arkansas.
 
  Buttonwood Acquisition--On January 30, 1996 the Company completed the
acquisition of Buttonwood Energy Corporation ("Buttonwood"). Concurrently with
entering into an option agreement with Buttonwood on September 27, 1995 for
$1,000,000, the parties terminated without being exercised a similar option
purchased by the Company in March 1995 for $1,850,000. The Company recorded a
loss on termination of these options in 1995, with the $1,000,000 recorded as
an impairment of oil and gas properties. The aggregate purchase price of
$18,008,712 including acquisition costs of $389,212, was allocated to the
assets acquired and liabilities assumed as follows:
 
<TABLE>
   <S>                                                              <C>
   Current assets.................................................. $ 1,632,327
   Property and equipment..........................................  20,784,016
   Other assets....................................................   1,435,500
   Current liabilities.............................................  (1,660,628)
   Gas imbalance liability.........................................  (1,189,956)
   Deferred income taxes...........................................  (2,992,547)
                                                                    -----------
   Aggregate purchase price........................................  18,008,712
   Less: Cash acquired                                                 (415,739)
                                                                    -----------
   Net cash paid................................................... $17,592,973
                                                                    ===========
</TABLE>
 
  The transaction was financed with proceeds from a public offering of the
Company's common stock, the sale of preferred stock, a bridge financing and
the establishment of a credit facility with Bank One, Texas. The public
offering and the preferred financing (Note 4), generated net proceeds of
$17,216,000. The remaining purchase price was paid out of the proceeds from
the Bank One, Texas Credit Facility (Note 3).
 
 
                                     F-10
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Acquisitions During Year-End 1995
 
  Johnson Ranch Acquisition--On June 2, 1995 the Company completed the
acquisition of working interests in approximately 69 oil and gas wells in
Loving County Texas, through its wholly owned subsidiary, Gothic Texas, from
Johnson Ranch Partners ("Johnson Ranch"). The purchase price was $7,250,000,
plus 1,000,000 shares of the Company's common stock valued at $2.69 per share,
the closing market price on the date the acquisition was completed.
 
  The transaction was financed with proceeds of a loan from Stratum Group,
L.L.C. ("Stratum"), to Gothic Texas in the maximum aggregate amount of
$8,131,500, of which only $6,756,500 was drawn and used to finance the
acquisition.
 
  As consideration for making the loan, Gothic Texas conveyed to Stratum an
overriding royalty interest of 7% of Gothic's net interest in each of the
properties acquired. As additional consideration for making the loan, Stratum
was issued five-year common stock purchase warrants to purchase an aggregate
of 1,000,000 shares of the Company's Common Stock, exercisable, at $3.25 per
share. The shares issuable upon exercise of the warrants have certain demand
and "piggyback" registration rights.
 
  Stratum also received a security interest in and the right to sell
additional shares of the Company's Common Stock exercisable in the event of a
default under the loan agreement. An aggregate of 954,128 shares were issued
to Stratum, pursuant to this arrangement. On January 30, 1996, through its new
credit facility, the Company paid Stratum all outstanding amounts due them and
received back all common stock held by Stratum as collateral for the loan.
 
  Egolf Acquisition--On January 19, 1995, the Company completed the
acquisition of working interests in approximately 208 oil and gas wells
located primarily in western Oklahoma, for a total purchase price of
$1,584,000 plus one-year common stock purchase warrants to purchase 100,000
shares of the Company's common stock at an exercise price of $2.50 per share.
These warrants expired without being exercised.
 
  All of the above noted acquisitions were accounted for under the purchase
method and, accordingly, results of operations of the acquired properties are
included in the Company's results of operations since the respective dates of
the acquisitions.
 
  The following reflects the unaudited proforma results of operations assuming
the 1995 and 1996 acquisitions had all been consummated on January 1, 1995.
 
<TABLE>
<CAPTION>
                                                                  1996    1995
                                                                 ------  ------
   <S>                                                           <C>     <C>
     Revenues................................................... 14,266  12,592
     Operating loss............................................. (1,906) (4,443)
     Net loss................................................... (2,800) (5,337)
     Loss per common share......................................   (.24)   (.46)
</TABLE>
 
  Property Disposition--Management of the Company reviews the properties
acquired and from time to time disposes of wells that are deemed to be
unprofitable, fail to meet management's operating requirements or, under
certain circumstances, are operated by other persons. From time to time, the
Company disposes of wells operated by the Company where the well does not meet
operating requirements. During the year ended December 31, 1996, the Company
disposed of various interests in an aggregate of 514 properties for a total
sales price of $3,111,298. Of such amount, $2,402,096 was applied to reduce
outstanding indebtedness and $709,202 was used for working capital purposes.
 
 
                                     F-11
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
NOTE 3. LONG-TERM DEBT AND NOTES PAYABLE
 
 Long-term Debt
 
  Long-term debt at December 31, 1996 consists of the following:
 
<TABLE>
   <S>                                                              <C>
   Bank One Credit Facility........................................ $21,744,000
   Others..........................................................      37,660
   Less: Current Portion...........................................  (5,927,660)
                                                                    -----------
   Total Long-Term Debt............................................ $15,854,000
                                                                    ===========
</TABLE>
 
  On January 19, 1996, the Company entered into a Loan Agreement with Bank
One, Texas, N.A. (the "Credit Facility"), which reflecting subsequent
amendments, enabled the Company to borrow, from time to time and, subject to
meeting certain borrowing base requirements and other conditions, a maximum
aggregate of $25,000,000, consisting of a $20,000,000 revolving loan and a
$5,000,000 acquisition note. On January 30, 1996, $11,000,000 of the Credit
Facility was used to finance a portion of the purchase price for the
Buttonwood Acquisition and repay outstanding indebtedness. Additional proceeds
of $7,230,195 were used on May 16, 1996 to finance the Comstock Acquisition
and the Stratum Acquisition, and on July 31, 1996, proceeds of $2,792,200 were
used to finance the acquisition of well interests from various sellers. In
December 1996, additional proceeds of $5,505,701 were used to finance the
$4,214,406 purchase price for the Athena Acquisition, and $1,291,295 of the
down payments for the Norse and Huffman Acquisitions. The Company has repaid
principal in the amount of $4,784,096 under the Credit Facility since January
30, 1996. The terms of the Credit Facility provided for amortization payments
at the rate of $240,000 per month under the revolving loan commencing
September 1, 1996, with all outstanding principal and interest due and payable
on January 30, 1999. Of the $5,000,000 acquisition note, $3,010,000 was
outstanding at year end and was due on March 31, 1997. Interest was payable,
at the option of the Company, either at the rate of 1% over the lending bank's
rate or up to 3.75% (based on the principal balance outstanding) over the rate
for borrowed dollars by the lending bank in the London Interbank market. The
indebtedness was collateralized by first liens on all of the Company's oil and
gas properties. The Credit Facility included various affirmative and negative
covenants, including, among others, the requirements that the Company (i),
maintain a ratio of current assets to current liabilities, as defined, of no
less than 1.0 to 1.0, (ii) maintain a debt service coverage ratio of net cash
flow per quarter to required quarterly reduction of indebtedness of not less
than 1.10 to 1.0, (iii) maintain minimum tangible net worth at the end of each
fiscal quarter of $10,250,000, plus certain percentages of net income and
proceeds received from the sale of securities, and (iv) maintain selling,
general and administrative expenses per quarter not in excess of 25% of
consolidated net revenues. Material breaches of these or other covenants which
were not cured or waived could have resulted in a default under the Credit
Facility resulting in the indebtedness becoming immediately due and payable
and empowering the lender to foreclose against the collateral for the loan.
During the year ended December 31, 1996, the Company requested and obtained a
waiver of the provision requiring a 1:1 ratio of current assets to current
liabilities for the year ended December 31, 1996 and for the quarter ended
September 30, 1996, the restriction on general and administrative expenses for
the quarter ended March 31, 1996, and a covenant violated as a result of the
termination of a former officer of the Company.
 
  On February 17, 1997, the Company and Bank One, Texas, N.A., entered into a
Restated Loan Agreement (the "Credit Facility") which currently enables the
Company to borrow, from time to time and, subject to meeting certain borrowing
base requirements and other conditions, a maximum aggregate of $75,000,000. As
of February 17, 1997, the aggregate available to be borrowed under the Credit
Facility is comprised of a $32,000,000 borrowing availability (the "borrowing
base") based on the Company's oil and gas reserve reports, a $10,000,000
special advance facility (the "Special Advance Facility") and a $2,000,000
special drilling facility (the "Special Drilling Facility").
 
                                     F-12
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  On February 18, 1997, the Company drew down the borrowing base and the
Special Advance Facility for a total of $41,668,000. These funds were used to
repay all existing Bank One debt outstanding in the amount of $21,264,000, to
partially finance the February 18, 1997 Huffman, Norse and Horizon
acquisitions in the amount of $19,404,000 and to pay a $1,000,000 loan fee to
Bank One. The terms of the Credit Facility currently provide for amortization
payments at the rate of $240,000 on March 1, 1997 and increasing to $475,000
per month commencing April 1, 1997, with all outstanding principal and
interest due and payable on January 30, 1999. The Special Advance Facility of
$10,000,000 is due on September 1, 1997. Interest is payable, at the option of
the Company, either at the rate of 1% over the lending bank's base rate (9.25%
at December 31, 1996) or up to 3.75% (based on the principal balance
outstanding) over the rate for borrowed dollars by the lending bank in the
London Interbank market. The indebtedness is collateralized by first liens on
all of the Company's oil and gas properties. The Credit Facility includes
various affirmative and negative covenants, including, among others, the
requirements that the Company (i), maintain a ratio of current assets to
current liabilities, as defined, of no less than 1.0 to 1.0, (ii) maintain a
debt service coverage ratio of net cash flow per quarter to required quarterly
reduction of indebtedness of not less than 1.10 to 1.0, (iii) maintain minimum
tangible net worth at the end of each fiscal quarter of $10,250,000, plus
certain percentages of net income and proceeds received from the sale of
securities, (iv) maintain selling, general and administrative expenses per
quarter not in excess of 25% of consolidated net revenues for the quarter
ended March 31, 1997 and 20% of consolidated net revenues for all subsequent
quarters and (v) and to arrange for hedges covering not less than 75% of the
Company's proved developed production of oil and natural gas for a period of
not less than twelve months with minimum floor prices to be mutually agreed
upon by the Company and Bank One. Material breaches of these or other
covenants which are not cured or waived could result in a default under the
Credit Facility resulting in the indebtedness becoming immediately due and
payable and empowering the lender to foreclose against the collateral for the
loan.
 
  In the event certain promissory notes owing to the bank by two officers of
the Company in the aggregate amount of $316,000 are not paid when due on
December 31, 1997, the Company has agreed that such amounts will be drawn
against the Company's Credit Facility and the officers will be obligated to
the Company for such sums.
 
  Future maturities of long-term debt, as of December 31, 1996, based on the
terms of the original Bank One loan agreement, or the Bridge Financing
described below are as follows:
 
<TABLE>
      <S>                                                            <C>
      1997.......................................................... $ 5,927,660
      1998..........................................................   2,880,000
      1999..........................................................  12,974,000
                                                                     -----------
                                                                     $21,781,660
                                                                     ===========
</TABLE>
 
  As noted above, on February 17, 1997, the Company and Bank One amended the
Credit Facility to provide for additional borrowings and, accordingly, the
monthly payments were increased from $240,000 per month to $475,000 per month
under the revolving loan. Additionally, the $10,000,000 Special Advance
Facility is due on September 1, 1997.
 
  On June 2, 1995, Gothic Texas entered into an agreement with Stratum Group,
LLC ("Stratum") in which Stratum agreed to loan Gothic Texas a maximum
aggregate of $8,131,500, of which only $6,756,500 was drawn and was used to
complete the Johnson Ranch Acquisition. At December 31, 1995, the amount
outstanding was $6,622,815. On January 30, 1996, the Company, with proceeds
from its new credit facility, paid Stratum in full and terminated its loan
agreement with them. The transaction resulted in a loss on extinquishment of
debt of $1,432,973 and is shown as an extraordinary item in the statement of
operations.
 
 
                                     F-13
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Based on the borrowing rates currently available to the Company for debt
with similar terms and maturities, long-term debt at December 31, 1996
approximates its fair value.
 
 Notes Payable
 
  In order to provide the funds necessary to complete the Norse, Huffman, and
Horizon acquisitions, on February 18, 1997 two accredited investors, as
defined by the Securities Act, loaned to the Company the aggregate sum of
$4,500,000 represented by the Company's promissory notes ("Bridge Financing").
Of the aggregate amount, $2,500,000 bears interest at 5% per annum and matures
on April 18, 1997, with the remaining $2,000,000 bearing interest at 12% per
annum and maturing on October 31, 1997. In the event the principal and accrued
interest is not paid when due, such amount is automatically converted into a
number of shares of the Company's Common Stock determined by dividing such
amount by a sum equal to 75% of the closing bid price for the Company's Common
Stock on the five (5) days prior to the maturity date, with respect to the
$2,500,000 obligation, and on the maturity date with respect to the $2,000,000
obligation. As additional consideration for making the loan, the investors
also purchased at a price of $.01 per share a total of 250,000 shares of the
Company's common stock. The fair market value of the Company's common stock
was $2.63 per share on the date such shares were issued. Also, the Company
paid a $250,000 fee for the $2,500,000 Note.
 
NOTE 4. STOCKHOLDERS' EQUITY
 
  Common Stock and Preferred Stock Offering--On January 30, 1996, the Company
completed a public offering of 2,545,000 Units at a price of $6.00 per Unit.
Each Unit consisted of three shares of the Company's common stock and three
five year redeemable common stock purchase warrants, each redeemable for one
share of common stock at $2.40 per share. The offering netted the Company
approximately $12,970,000, all of which was applied to the purchase of
Buttonwood Energy Corporation. In connection with the offering, the
Underwriter was granted an option to acquire 230,000 Underwriter Units
exercisable at a price of $9.90 per Unit.
 
  Also on January 30, 1996, the Company completed a preferred stock financing
of 5,540 shares of the Company's 7 1/2% Cumulative Convertible Preferred
Stock. Additionally, 28,667 shares of common stock were issued as a placement
fee on the preferred stock offering. The financing included 1,290 shares
issued to Quest Capital Corporation in exchange for $1,290,000 principal
amount of the Quest Note, and the sale for cash of 4,250 shares, for an
aggregate cash price of $4,250,000 (net of fees of $252,570). The 5,540 shares
of 7 1/2% Cumulative Convertible Preferred Stock are convertible commencing
December 31, 1996, into shares of the Company's Common Stock at a conversion
price per share of Common Stock equal to the lessor of (i ) $2.00 or (ii) a
price equal to the average of the closing prices of the Company's Common stock
during the 30 business days prior to the day the shares are converted less a
discount of 12 1/2%. On the basis of the above mentioned conversion price, an
aggregate of 2,770,000 shares of Common Stock are issuable on conversion. The
Company has the right to redeem the shares of Preferred Stock at their
liquidation value of $1,000 per share, plus any accrued and unpaid dividends
at any time after January 30, 1998, upon giving 30 days prior written notice.
Due to the fact that the preferred stock is convertible into the Company's
common stock at a discount from market, the Company has computed an imputed
dividend of $791,429, which is based on the common stock market value of $2.00
per share at the date of issuance and a 12 1/2% discount. The discount was
accreted as an imputed dividend through December 31, 1996 and, accordingly,
affects income (loss) available for common shares.
 
  In June 1996, the Company issued 116,533 shares of its common stock to two
separate parties as consideration for their interest in oil and gas properties
located on the Johnson Ranch. The fair value assigned to these oil and gas
properties was $299,600, based on the trading price of the Company's stock on
the date of the acquisition.
 
                                     F-14
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  In June 1995, the Company issued 1,000,000 shares of its common stock to
Merrill Lynch Capital Corporation as partial consideration for the Johnson
Ranch Acquisition (Note 2). The stock was trading at a value of $2.69 per
share on the date of issuance.
 
  Also in June 1995, the Company issued 650,000 shares of common stock to the
Stratum Group as collateral for financing provided by Stratum to complete the
Johnson Ranch Acquisition (Note 2). Through September 1995, an additional
304,128 shares of common stock were issued to Stratum as collateral pursuant
to the financing agreement. On January 30, 1996 the Company repaid Stratum and
the 954,128 shares of common stock held by Stratum as collateral were returned
to the Company.
 
  In March 1995 the Company entered into an agreement with Quest Capital
Corporation ("Quest"), at which time Quest loaned the Company $1,850,000.
Pursuant to the agreement the Company issued 100,000 shares of common stock to
Quest in March 1995. Additionally, the Company was obligated to issue an
additional 25,000 shares of common stock for each of the four months of July
through October and 40,000 shares of common stock each month from November
forward, or until the debt was repaid. The Company issued 180,000 additional
shares of common stock to Quest, bringing the total shares issued to Quest at
December 31, 1995, to 280,000. An additional 40,000 shares of common stock
were issued in January 1996, prior to the time the loan was repaid.
 
  During the period January 1995 through June 1995, Noteholders converted a
total of $656,800 in principal and interest into 325,600 shares of the
Company's common stock while retaining 52,500 of $1.00 common stock warrants.
 
  The following tables reflect the Company's outstanding warrants and options
at December 31, 1996, 1995 and 1994.
 
<TABLE>
<CAPTION>
                         EXERCISE
                           PRICE                                                         NUMBER
                            ($)    EXPIRATION OUTSTANDING                     EXPIRED/ OUTSTANDING EXERCISABLE
                         PER SHARE    DATE     12/31/94    GRANTED  EXERCISED CANCELED  12/31/95    12/31/95
                         --------- ---------- ----------- --------- --------- -------- ----------- -----------
<S>                      <C>       <C>        <C>         <C>       <C>       <C>      <C>         <C>
Warrants
 1991 Public Offering...   5.50     06/30/96     800,000        --     --         --      800,000     800,000
 1991 Underwriter.......   6.00     11/08/96     160,000        --     --         --      160,000     160,000
 Private Placement......   3.00     02/28/95      48,013        --     --      48,013         --          --
 Quest..................   1.00     04/17/97         --     300,000    --         --      300,000     300,000
 Egolf..................   2.50     01/19/96         --     100,000    --         --      100,000     100,000
 Stratum................   3.25    06/02/2000        --   1,000,000    --         --    1,000,000   1,000,000
 Bridge.................   2.40    01/30/2001        --     250,000    --         --      250,000         --
 Note Extension.........   1.00     08/31/97      72,500        --     --      20,000      52,500      52,500
                                               ---------  ---------    ---     ------   ---------   ---------
Total Warrants..........                       1,080,513  1,650,000    --      68,013   2,662,500   2,412,500
Options (Note 5)
 Employees..............   1.50     11/01/99         --     125,000    --         --      125,000         --
                           3.38     02/28/95       1,109        --     --       1,109         --          --
 Officers & Directors...   1.50     11/01/99         --     250,000    --         --      250,000         --
                           2.50     10/04/99     500,000        --     --         --      500,000     250,000
 Former
  Director/Officer......   1.50     07/15/97      20,000        --     --         --       20,000      20,000
                           2.00    09/15/2004     30,000        --     --         --       30,000      30,000
                           2.65     08/14/95      10,000        --     --      10,000         --          --
                                               ---------  ---------    ---     ------   ---------   ---------
Total Options...........                         561,109    375,000    --      11,109     925,000     300,000
Total...................                       1,641,622  2,025,000    --      79,122   3,587,500   2,712,500
</TABLE>
 
                                     F-15
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
<TABLE>
<CAPTION>
                         EXERCISE                                                          NUMBER
                         PRICE ($) EXPIRATION OUTSTANDING                      EXPIRED/  OUTSTANDING EXERCISABLE
                         PER SHARE    DATE     12/31/95    GRANTED   EXERCISED CANCELED   12/31/96    12/31/96
                         --------- ---------- ----------- ---------- --------- --------- ----------- -----------
<S>                      <C>       <C>        <C>         <C>        <C>       <C>       <C>         <C>
Warrants
 1991 Public Offering...   5.50     06/30/96     800,000         --     --       800,000        --          --
 1991 Underwriter.......   6.00     11/08/96     160,000         --     --       160,000        --          --
 1996 Public
  Offering(1)...........   2.40    01/30/2001        --    7,635,000    --           --   7,635,000   7,635,000
 1996 Underwriter.......   2.40    01/30/2001        --      690,000    --           --     690,000     690,000
 Quest..................   1.00     04/17/97     300,000         --     --           --     300,000     300,000
 Egolf..................   2.50     01/19/96     100,000         --     --       100,000        --          --
 Stratum................   3.25    06/02/2000  1,000,000         --     --           --   1,000,000   1,000,000
 Bridge.................   2.40    01/30/2001    250,000         --     --           --     250,000     250,000
 Note Extension.........   1.00     08/31/97      52,500         --     --           --      52,500      52,500
 Underwriter............   2.25    08/19/2001        --      200,000    --           --     200,000     200,000
 Consultant.............   2.38    03/14/2001        --       29,531    --           --      29,531      29,531
                                               ---------  ----------    ---    --------- ----------  ----------
Total Warrants..........                       2,662,500   8,554,531    --     1,060,000 10,157,031  10,157,031
Options (Note 5)
 1996 Underwriter
  Share.................   3.30    01/30/2001        --      690,000    --           --     690,000     690,000
 Employee...............   1.50     11/01/99     125,000         --     --           --     125,000      62,500
                           1.75    02/01/2001        --       45,000    --           --      45,000         --
                           2.50    12/18/2001        --      135,000    --           --     135,000         --
 Officers & Directors...   1.50     11/01/99     250,000         --     --       150,000    100,000      50,000
                           2.50     10/04/99     500,000         --     --           --     500,000     500,000
                           2.56    07/16/2001        --      600,000    --           --     600,000         --
 Former
  Director/Officer......   1.50     07/15/97      20,000         --     --           --      20,000      20,000
                           2.00    09/15/2004     30,000         --     --           --      30,000      30,000
                                               ---------  ----------    ---    --------- ----------  ----------
Total Options...........                         925,000   1,470,000    --       150,000  2,245,000   1,352,500
Total...................                       3,587,500  10,024,531    --     1,210,000 12,402,031  11,509,531
</TABLE>
- --------
(1) Warrants are redeemable at the option of the Company at a per warrant
    price of $.01 per warrant at anytime after the Warrants become
    exercisable, upon not less than 15 business days prior written notice, if
    the last sale price of the Common Stock has been at least 200% of the then
    exercise price of the Warrants for the 20 consecutive trading days prior
    to date of notice. Warrant holders are entitled to exercise their warrants
    up to the date of redemption.
 
NOTE 5. STOCK OPTIONS
 
  Incentive Stock Option Plan--The Company has an incentive stock option and
non-statutory option plan (the "Plan"), which provides for the issuance of
options to purchase up to 2,500,000 shares of Common Stock to key employees
and Directors. The incentive stock options granted under the Plan are
generally exercisable for a period of ten years from the date of the grant,
except that the term of an incentive stock option granted under the Plan to a
stockholder owning more than 10% of the outstanding common stock must not
exceed five years and the exercise price of an incentive stock option granted
to such a stockholder must not be less than 110% of the fair market value of
the common stock on the date of grant. The exercise price of a non-qualified
option granted under the Plan may not be less than 40% of the fair market
value of the common stock at the time the option is granted. No non-qualified
options have been issued under the Plan.
 
  As of December 31, 1996 and 1995, options to purchase 1,005,000 and 376,109
(1,109 shares expired during 1995) shares of common stock had been granted
under the plan, respectively. Options to employees to purchase an aggregate of
305,000 common shares are exercisable, with 125,000 shares exercisable at
$1.50 per share through November 1, 1999, 45,000 shares exercisable at $1.75
per share, through February 1, 2001, and 135,000 shares exercisable at $2.50
per share, through December 18, 2001. Options to officers and directors to
purchase an aggregate of 700,000 common shares are outstanding, with 100,000
shares exercisable at $1.50 per
 
                                     F-16
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
share, through November 1, 1999 and 600,000 shares exercisable at $2.56 per
share, through July 16, 2001. Half of the options are exercisable after the
completion of one year of future service as an employee or director with the
remaining options being exercisable upon the completion of the second year of
future service.
 
  Other Options--On October 4, 1994 the Company granted 250,000 options to
each of two officers of the Company to purchase common stock of the Company at
$2.50 per share. Half of the options are exercisable after the completion of
one year of future service as an employee or director with the remaining
options being exercisable upon the completion of the second year of future
service.
 
  On September 15, 1994, the Company granted 10,000 options to each of two
directors and a former consultant. The options are currently exercisable at
$2.00 per share until September 15, 2004, at which time the options expire.
 
  On July 15, 1992, the Company granted an option to a director/officer to
purchase 20,000 shares of common stock with an exercise price of $2.50 per
share, exercisable through July 15, 1997. On September 15, 1994, the exercise
price of these options was decreased to $1.50 per share.
 
  Omnibus Incentive Plan--On August 13, 1996 at the Annual Shareholders'
Meeting, the shareholders approved the 1996 Omnibus Incentive Plan and the
1996 Non-Employees Stock Option Plan. The 1996 Omnibus Incentive Plan provides
for compensatory awards representing or corresponding up to an aggregate of
1,000,000 shares of Common Stock of the Company to officers, directors and
certain other key employees. Awards may be granted for no consideration and
consist of stock options, stock awards, stock appreciation rights, dividend
equivalents, other stock-based awards (such as phantom stock) and performance
awards consisting of any combination of the foregoing. Generally, options will
be granted at an exercise price equal to the lower of (i) 100% of fair market
value of the shares of Common Stock on the date of grant or (ii) 85% of the
fair market value of the shares of Common Stock on the date of exercise. Each
option will be exercisable for the period or periods specified in the option
agreement, which will generally not exceed 10 years from the date of grant. No
options have been issued under the Omnibus Incentive Plan.
 
  Non-Employee Stock Option Plan--The 1996 Non-Employee Stock Option Plan
provides a means by which non-employee Directors of the Company and
consultants to the Company can be given an opportunity to purchase stock in
the Company. The Plan provides that a total of 1,000,000 shares of the
Company's Common Stock may be issued pursuant to options granted under the
Non-Employee Plan, subject to certain adjustments. The exercise price for each
option granted under the Non-Employee Plan will be not less than the fair
market value of the Common Stock underlying the option on the date of grant.
Each option granted under the Non-Employee Plan is exercisable 10 years after
the date of grant. Options granted to Directors will terminate to the extent
such options have not been previously exercised thirty (30) days after the
date the Director is no longer a Director of the Company. No options have been
issued under the Non-Employee Plan.
 
  The Company applies Accounting Principles Board Opinion No. 25 in accounting
for its Incentive Stock Option Plan and other stock options issued.
Accordingly, no compensation cost has been recognized in 1996 and 1995. Had
compensation been determined on the basis of fair value pursuant to Statement
of Financial Accounting Standards No. 123, net loss and loss per share would
have been increased as follows:
 
<TABLE>
<CAPTION>
                                                         1996         1995
                                                      -----------  -----------
   <S>                                                <C>          <C>
   Net loss available for common shares:
     As reported..................................... $(3,328,909) $(7,583,346)
                                                      ===========  ===========
     Proforma........................................ $(3,772,571) $(7,646,628)
                                                      ===========  ===========
     Loss per Share:
       As reported................................... $      (.29) $     (1.73)
                                                      ===========  ===========
       Proforma...................................... $      (.32) $     (1.75)
                                                      ===========  ===========
</TABLE>
 
                                     F-17
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The fair value of each option granted is estimated using the Black Scholes
model. The Company's volatility of stock was 0.90 based on previous stock
performance. Dividend yield was estimated to remain at zero with a risk free
interest rate of 6.0 percent in both 1996 and 1995. Expected life was 3 years
based on prior experience, the vesting periods involved and the make up of
participating employees within each grant. Fair value of options granted
during 1996 and 1995 under the Stock Option Plan were $1,175,000 and $202,500,
respectively.
 
NOTE 6. INCOME TAXES
 
  Deferred tax assets and liabilities are comprised of the following at
December 31, 1996:
 
<TABLE>
   <S>                                                              <C>
   Deferred tax assets:
     Gas balancing liability....................................... $   390,000
     Net operating loss carryforwards..............................   4,889,000
     Depletion carryforwards.......................................     257,000
                                                                    -----------
     Gross deferred tax assets.....................................   5,536,000
   Deferred tax liabilities:
     Prepaid lease operating expenses..............................    (475,000)
     Book over tax basis of oil and gas properties.................  (4,761,000)
                                                                    -----------
     Gross deferred tax liabilities................................  (5,236,000)
   Net deferred tax assets.........................................     300,000
   Valuation allowance.............................................    (300,000)
                                                                    -----------
                                                                    $         0
                                                                    ===========
</TABLE>
 
  As a result of a change in control of the Company in 1994, approximately
$4,901,000 of net operating loss carryforwards generated prior to the change
in control are unavailable for future use. Net operating losses generated
subsequent to the change in control of approximately $6,970,000 are available
for future use against taxable income. These net operating loss carryforwards
expire in the year 2010.
 
  In addition, the acquisition of Buttonwood Energy Corporation in January,
1996 made available approximately $5,900,000 of net operating loss
carryforwards and $675,000 of depletion carryforwards generated prior to the
acquisition. However, the loss carryforwards and depletion carryforwards are
limited annually under Internal Revenue Code Section 382 due to a change in
ownership. The net operating loss carryforwards expire in the year 2010 and
the depletion carryforwards can be carried forward indefinitely.
 
  Due to the uncertainty of the Company's ability to utilize the net operating
loss carryforwards and depletion carryforwards and the limitation under
Section 382, a 100% valuation allowance has been recorded.
 
NOTE 7. COMMITMENTS
 
  The Company has entered into five-year employment agreements with its
President and Vice-President. Under the agreements, as amended in November
1996, each receives a base salary of $121,000 per year plus additional amounts
as may be determined from time to time by the Company's Board of Directors. In
addition, such persons are to receive a cash bonus as may be determined by the
Company's Board of Directors. The Company has the right to terminate the
employment agreements at any time upon 45 days notice. Unless the agreement
has been terminated for cause, as defined, the Company is obligated to pay
each of the officers the sum of $200,000, together with any sums unpaid under
the terms of the employment agreement, and continue their medical insurance in
effect for a period of one year after such termination. In the event of a
change of control in the Company, as defined, each of the officers has the
right to terminate their employment agreements
 
                                     F-18
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
with the Company within 60 days thereafter and the Company is obligated to pay
the same sums and other benefits described above as if such agreements had
been terminated by the Company without cause.
 
  In the event certain promissory notes owing to the bank by two officers of
the Company in the aggregate amount of $316,000 are not paid when due on
December 31, 1997, the Company has agreed that such amounts will be drawn
against the Company's Credit Facility and the officers will be obligated to
the Company for such sums.
 
  The Company leases its corporate offices and certain office equipment and
automobiles under non-cancelable operating leases. Rental expense under non-
cancelable operating leases was $110,347 and $95,846 for the years ended
December 31, 1996 and 1995, respectively.
 
  Remaining minimum annual rentals under non-cancelable lease agreements
subsequent to December 31, 1996 are as follows:
 
<TABLE>
            <S>                                  <C>
            1997................................ $131,013
            1998................................  120,022
            1999................................  114,476
            2000................................    9,000
            2001................................    8,250
</TABLE>
 
NOTE 8. CONTINGENCIES
 
  A former officer and employee of the Company, on May 6, 1996, commenced an
arbitration proceeding under the Rules of the American Arbitration Association
against the Company seeking to recover damages for an alleged breach of
contract and intentional interference with the contract. The damages sought
are approximately $384,000. The Company believes that it has adequate basis to
prove that the termination for cause was appropriate, and accordingly, no
amount has been accrued in the financial statements.
 
NOTE 9. MAJOR CUSTOMERS
 
  During the year ended December 31, 1996, the Company was a party to
contracts whereby its sold approximately 48% of its gas production to Aurora
Natural Gas, LLC, 11% of its gas production to GPM Gas Corporation and 82% of
its oil production to Sun Refining and Marketing. During the year ended
December 31, 1995, the Company was a party to contracts whereby it sold
approximately 53% of its gas production to GPM Gas Corporation and 24% to
Enron Capital and Trade Resources, and 95% of its oil production to Stratum
Group Energy Capital, L.P.
 
NOTE 10. SUPPLEMENTARY OIL AND GAS INFORMATION
 
 Financial Data
 
  The following supplemental historical and reserve information is presented
in accordance with Financial Accounting Standards Board Statement No. 69,
"Disclosures About Oil and Gas Producing Activities".
 
  Capitalized costs--The aggregate amounts of capitalized costs relating to
oil and gas producing activities, net of valuation allowances, and the
aggregate amounts of the related accumulated depreciation, depletion, and
amortization at December 31, 1996 were as follows:
 
<TABLE>
<CAPTION>
                                                                      1996
                                                                   -----------
   <S>                                                             <C>
   Proved properties.............................................. $39,858,000
   Less: Accumulated depreciation, depletion, and amortization....  (3,567,000)
                                                                   -----------
   Net oil and gas properties..................................... $36,291,000
                                                                   ===========
</TABLE>
 
                                     F-19
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Costs incurred--Costs, capitalized and expensed, incurred in oil and gas
property acquisition, exploration and development activities for the year
ended December 31, 1996 were as follows:
 
<TABLE>
<CAPTION>
                                                                        1996
                                                                     -----------
  <S>                                                                <C>
    Property acquisition............................................ $35,347,425
    Development costs...............................................   1,177,327
                                                                     -----------
    Total costs incurred............................................ $36,524,752
                                                                     ===========
</TABLE>
 
Oil and Gas Reserves Data (Unaudited)
 
  Estimated Quantities--Oil and natural gas reserves cannot be measured
exactly. Estimates of oil and natural gas reserves require extensive judgments
of reservoir engineering data and are generally less precise than other
estimates made in connection with financial disclosures.
 
  Proved reserves are those quantities which, upon analysis of geological and
engineering data, appear with reasonable certainty to be recoverable in the
future from known oil and natural gas reservoirs under existing economic and
operating conditions. Proved developed reserves are those reserves which can
be expected to be recovered through existing wells with existing equipment and
operating methods. Proved undeveloped reserves are those reserves which are
expected to be recovered from new wells on undrilled acreage or from existing
wells where a relatively major expenditure is required.
 
  Estimates of oil and natural gas reserves require extensive judgments of
reservoir engineering data as explained above. Assigning monetary values to
such estimates does reduce the subjectivity and changing nature of such
reserve estimates. Indeed, the uncertainties inherent in the disclosure are
compounded by applying additional estimates of the rates and timing of
production and the costs that will be incurred in developing and producing the
reserves. The information set forth herein is therefore subjective and, since
judgments are involved, may not be comparable to estimates submitted by other
oil and natural gas producers. In addition, since prices and costs do not
remain static and no price or cost escalations or de-escalations have been
considered, the results are not necessarily indicative of the estimated fair
market value of estimated proved reserves nor of estimated future cash flows.
Accordingly, these estimates are expected to change as future information
becomes available. All of the Company's reserves are located onshore in the
states of Oklahoma, Texas, Arkansas and Kansas.
 
  The following unaudited table sets forth proved oil and gas reserves at
December 31, 1996:
 
<TABLE>
<CAPTION>
                                                                  1996
                                                          ---------------------
                                                            BBLS        MCF
                                                          ---------  ----------
   <S>                                                    <C>        <C>
   Proved Reserves:
     Beginning of year...................................   711,000  18,698,000
     Revisions of previous estimates.....................   222,000  10,276,000
     Purchases of reserves in place......................   639,000  42,633,000
     Production..........................................  (164,000) (3,404,000)
     Sales of reserves in place..........................  (250,000) (3,669,000)
                                                          ---------  ----------
       End of year....................................... 1,158,000  64,534,000
                                                          =========  ==========
   Proved Developed:
     Beginning of year...................................   642,000   5,093,000
     End of year......................................... 1,135,000  47,485,000
</TABLE>
 
                                     F-20
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Standardized measure of discounted future net cash flows-- Future net cash
inflows are based on the future production of proved reserves of crude oil and
natural gas as estimated by petroleum engineers by applying current prices of
oil and gas to estimated future production of proved reserves. Prices used in
determining future cash inflows for oil and natural gas as of December 31,
1996, were $24.20 per barrel and $2.65 per mcf, respectively. Future net cash
flows are then calculated by reducing such estimated cash inflows by the
estimated future expenditures (based on current costs) to be incurred in
developing and producing the proved reserves and by the estimated future
income taxes. Subsequent to December 31, 1996, the "spot market" price of
natural gas decreased to below $2.00 per mcf which would have a significant
impact on the SMOG values. Estimated future income taxes are computed by
applying the appropriate year-end tax rate to the future pretax net cash flows
relating to the Company's estimated proved oil and gas reserves. The estimated
future income taxes give effect to permanent differences and tax credits and
allowances.
 
  The standardized measure of discounted future net cash flows is based on
criteria established by Financial Accounting Standards Statement No. 69,
"Accounting for Oil and Gas Producing Activities" and is not intended to be a
"best estimate" of the fair value of the Company's oil and gas properties. For
this to be the case, forecasts of future economic conditions, varying price
and cost estimates, varying discount rates and consideration of other than
proved reserves (i.e., probable reserves), would have to be incorporated into
the valuations.
 
  Included in the estimated standardized measure of future cash flows are
certain capital projects. The Company estimates the capital required to
develop its undeveloped oil and gas reserves over the next three years to be
approximately $9.65 million, including $6.10 million during the year ended
December 31, 1997. Bank One established a special drilling advance fund of $2
million which the Company can draw upon during 1997 to fund its drilling
costs. The Company does not have any present arrangements to raise additional
funds and there can be no assurance that it will be able to do so on
satisfactory terms. If such capital is not employed, the estimated future cash
flows will be impacted.
 
  The following table sets forth the Company's unaudited estimated
standardized measure of discounted future net cash flows, (in thousands).
Proved reserves for the year ended December 31, 1996 were estimated by an
independent petroleum engineering firm and for the year ended December 31,
1995 were estimated by petroleum engineers employed by the Company.
 
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1996 DECEMBER 31, 1995
                                            ----------------- -----------------
   <S>                                      <C>               <C>
   Cash Flows Relating to Proved Reserves:
     Future cash inflows..................      $199,166          $ 43,824
     Future production costs..............       (73,976)          (16,646)
     Future development costs.............        (9,645)          (11,030)
     Future income tax expense............       (30,919)              (68)
                                                --------          --------
                                                  84,626            16,080
   Ten percent annual discount factor.....       (35,543)           (7,901)
                                                --------          --------
   Standardized Measure of Discounted Fu-
    ture Net Cash Flows...................      $ 49,083          $  8,179
                                                ========          ========
</TABLE>
 
                                     F-21
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The following table sets forth changes in the standardized measure of
discounted future net cash flows (in thousands):
 
<TABLE>
<CAPTION>
                                             DECEMBER 31, 1996 DECEMBER 31, 1995
                                             ----------------- -----------------
   <S>                                       <C>               <C>
   Standardized measure of discounted
    future cash flows--beginning of
    period.................................       $ 8,179           $   --
   Sales of oil and gas produced, net of
    operating expenses.....................        (5,579)             (691)
   Purchases of reserves-in-place..........        30,930            16,007
   Sales of reserves-in-place..............        (3,598)             (496)
   Revisions of previous quantity estimates
    and changes in sales prices and produc-
    tion costs.............................        18,333            (7,381)
   Accretion of discount...................           818               740
                                                  -------           -------
   Standardized measure of discounted fu-
    ture cash flows--end of period.........       $49,083           $ 8,179
                                                  =======           =======
</TABLE>
 
NOTE 11. UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
  Preparation of Financial Statements--In the opinion of management of the
Company, the June 30, 1997 and 1996 financial statements contain all
adjustments, none of which were other than normal recurring accruals,
necessary to present fairly the financial position of the Company as of June
30, 1997, and the results of its operations and cash flows for the periods
ended June 30, 1997 and 1996. The results of operations for the periods
represented are not necessarily indicative of the results of operations to be
expected for the full year.
 
  Impact of Financial Accounting Pronouncements--In February 1997, the
Financial Accounting Standards Board issued Statement of Financial Accounting
Standards No. 128, Earning Per Share ("FAS 128"). FAS 128 will change the
computation, presentation and disclosure requirements for earnings per share.
FAS 128 requires the presentation of "basic" and "diluted" earnings per share,
as defined, for all entities with complex capital structures. FAS 128 is
effective for financial statements issued for periods ending after December
15, 1997, and requires restatement of all prior period earning per share
amounts. The Company has not yet determined the impact that FAS 128 will have
on its earning per share when adopted.
 
  Oil and Gas Property Acquisitions--On May 15, 1997 the Company acquired from
Fina Oil and Chemical Company various working interests in 20 producing oil
and gas wells located in Beaver County, Oklahoma and Clarke County, Kansas.
The purchase price was $3.3 million after reflecting closing adjustments. The
Company operates all 20 producing wells. In addition to the Norse, Horizon and
Huffman acquisitions described in Note 2, in March 1997 the Company acquired
various working interests in three producing oil and gas properties, located
in the same area as the Norse and Huffman properties, and an additional 4.17%
interest in the Sycamore System for $733,316. As a result of this acquisition
the Company now owns a 55% interest in the Sycamore System. A portion of the
purchase price paid in connection with each of these acquisitions was
allocated to the Sycamore System based on the relative discounted future cash
flows of the Sycamore System to be derived from the gas system operations
throughput, in relation to the discounted future cash flows of the oil and gas
properties acquired in each of these acquisitions. The Sycamore System is
accounted for in the Company's financial statements under the proportionate
consolidation method of accounting because the minority owner has control over
the management of the system. Under the proportionate consolidation method of
accounting, the Company recognizes its proportionate share of the assets,
liabilities, revenue and expense.
 
  Long-Term Debt--As discussed in Note 3, on February 17, 1997, the Company
and Bank One, Texas, N.A., entered into a Restated Loan Agreement (the "Credit
Facility") which currently enables the Company to borrow, from time to time
and, subject to meeting certain borrowing base requirements and other
conditions, a maximum
 
                                     F-22
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
aggregate of $75,000,000. As of June 30, 1997, the aggregate available to be
borrowed under the Credit Facility is comprised of a $35,100,000 borrowing
availability (the "borrowing base") based on the Company's oil and gas
reserves, a $10,000,000 special advance facility (the "Special Advance
Facility") and a $2,000,000 special drilling facility (the "Special Drilling
Facility").
 
  On February 18, 1997, the Company drew down the borrowing base and the
Special Advance Facility for a total of $41,668,000. These funds were used to
repay all existing Bank One debt outstanding in the amount of $21,264,000, to
partially finance the February 18, 1997 Huffman, Norse and Horizon
acquisitions in the amount of $19,404,000 and to pay a $1,000,000 loan fee to
Bank One. On May 15, 1997, the Company drew down an additional $3,100,000 to
finance a portion of the Fina Acquisition. Also, on May 23, 1997 and on June
25, 1997, the Company drew down $585,563 and $896,749, respectively, under the
Special Drilling Facility. These funds were used to finance drilling costs on
four wells and completion costs on two of these wells. The terms of the Credit
Facility at June 30, 1997 were consistent with the terms established at
February 17, 1997, except that Bank One's base rate increased to 9.50% as of
June 30, 1997. The Credit Facility includes various affirmative and negative
covenants (refer to Note 3). The Company has asked for and received a waiver
from Bank One for the 1.0 to 1.0 current ratio covenant and for the 1.1 to 1.0
debt coverage ratio as the Company was not in compliance with these covenants
at June 30, 1997.
 
  Notes Payable--In order to provide the funds necessary to complete the
Norse, Huffman, and Horizon acquisitions, on February 18, 1997 two accredited
investors, as defined under the Securities Act of 1933, loaned to the Company
the aggregate sum of $4,500,000 represented by the Company's promissory notes
(refer to Note 3). This entire amount was outstanding at June 30, 1997. Of the
aggregate amount, $2,500,000 matured on April 18, 1997, however, the Company
has made an agreement with the lender to extend the maturity date to September
30, 1997 for additional consideration of 100,000 shares on May 13, 1997 and on
July 31, 1997 (200,000 shares total) of the Company's common stock for $.01
per share when the fair value of the Company's common stock was $2.25 and
$1.81 per share, respectively. The remaining $2,000,000 matures on October 31,
1997. It is the Company's intention to pay these notes prior to their maturity
dates, using proceeds from the Credit Facility or other debt or equity
financing, however, should the notes not be paid prior to maturity they would
convert into approximately 3,294,000 shares of the Company's common stock
based on the trading price of the stock on June 30, 1997. In addition, if the
Company is unable to repay the Bridge Financing Notes, a premium attributable
to the conversion discount will be recognized as additional interest expense
of approximately $1,500,000 based on the June 30, 1997 market price.
Management currently believes that funds will be obtained to repay the Bridge
Financing Notes prior to conversion, and accordingly, the contingent loan
discount has not been recorded in the June 30, 1997 financial statements.
 
  Stockholders' Equity--During the six months ending June 30, 1997, the
Company issued 325,000 shares of its common stock upon conversion of
outstanding warrants. The warrants entitled the holders to purchase an
aggregate of 325,000 shares of the Company's common stock at a price of $1.00
per share.
 
  Also, during the six months ending June 30, 1997, the Company issued an
aggregate of 535,654 shares of its common stock upon conversion of 1,050
shares of its 7 1/2% Cumulative Convertible Preferred Stock by four preferred
shareholders. After conversion of these preferred shares, there remained 4,490
shares of preferred stock outstanding.
 
  Subsequent Events--On June 30, 1997, the Company entered into an agreement
with two affiliates of HS Resources, Inc. ("HS") to acquire various working
interests in 101 oil and gas wells located in Eddy and Chavez Counties, New
Mexico and 150 wells in various counties throughout the Anadarko Basin of
Western Oklahoma. The purchase price of the acquisition is $27.5 million.
Additionally, the Company will assign to Horizon certain of its non-strategic
properties located in the Arkoma Basin in Southeastern Oklahoma with a value
of approximately $1.0 million. The Company will assume operations of 142 of
these wells. In connection with the
 
                                     F-23
<PAGE>
 
                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
HS acquisition, the Company issued 1,500,000 shares of common stock, with a
market value of $1.80 per share, as a deposit toward the purchase price. The
Company will re-acquire and retire the shares upon closing of the HS
acquisition. Funding for the HS acquisition and repayment of all currently
outstanding debt is expected to be available from a $100 million Senior Debt
Offering which is expected to be consummated in late August, 1997.
 
  On August 11, 1997, the Company acquired from Kerr-McGee Corporation various
working and royalty interests in 162 wells located in Canadian and Grady
Counties, Oklahoma, for $3.6 million. The Company is the operator of 16 of
these wells.
 
                                     F-24
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders and Board of Directors
Gothic Energy Corporation
 
  We have audited the accompanying historical schedule of gross revenues and
direct lease operating expenses of the Comstock Properties, as defined in Note
1, (the "Schedule") for the year ended December 31, 1995. The Schedule is the
responsibility of the Company's management. Our responsibility is to express
an opinion on the Schedule based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Schedule is free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the Schedule. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the Schedule. We
believe that our audit provides a reasonable basis for our opinion.
 
  The accompanying historical schedule of gross revenues and direct lease
operating expenses of the Comstock Properties was prepared for the purpose of
complying with the rules and regulations of the Securities and Exchange
Commission (for inclusion in the Form 8-K of Gothic Energy dated May 16, 1996)
as described in Note 2 and is not intended to be a complete presentation of
Comstock Properties' revenues and expenses.
 
  In our opinion, the Schedule referred to above presents fairly, in all
material respects, the gross revenues and direct lease operating expenses
described in Note 2 of the Comstock Properties for the year ended December 31,
1995, in conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand L.L.P.
 
Tulsa, Oklahoma
July 19, 1996
 
 
                                     F-25
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
  HISTORICAL SCHEDULE OF GROSS REVENUES AND DIRECT LEASE OPERATING EXPENSES OF
                            THE COMSTOCK PROPERTIES
 
<TABLE>
<CAPTION>
                                  FOR THE YEAR ENDED    FOR THE THREE MONTHS
                                     DECEMBER 31,          ENDED MARCH 31,
                                ---------------------- -----------------------
                                   1995       1994        1996        1995
                                ---------- ----------- ----------- -----------
                                           (UNAUDITED) (UNAUDITED) (UNAUDITED)
<S>                             <C>        <C>         <C>         <C>
Gross revenues................. $1,664,000 $2,244,896   $412,573    $412,973
Direct lease operating ex-
 penses........................  1,020,000  1,139,853    251,297     265,370
                                ---------- ----------   --------    --------
Excess of gross revenues over
 direct lease operating ex-
 penses........................ $  644,000 $1,105,043   $161,276    $147,603
                                ========== ==========   ========    ========
</TABLE>
 
 
 
         The accompanying notes are an integral part of this schedule.
 
                                      F-26
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
 NOTES TO THE HISTORICAL SCHEDULE OFGROSS REVENUES AND DIRECT LEASE OPERATING
                      EXPENSES OF THE COMSTOCK PROPERTIES
 
1. THE PROPERTIES
 
  On May 16, 1996, Gothic Energy Corporation ("Registrant") acquired interests
in 145 oil and natural gas wells (the "Comstock Properties") from Comstock Oil
and Gas, Inc. and Comstock Offshore Energy, Inc. ("Comstock"). The properties
were purchased for a price of $6.6 million, subject to certain post-closing
purchase price adjustments. The wells are located primarily in the Anadarko
Basin of western Oklahoma and the Arkoma Basin of eastern Oklahoma and
Arkansas.
 
2. BASIS OF PRESENTATION
 
  The schedule presents the historical gross revenues and direct lease
operating expenses related to the productive properties acquired. Expenses
such as depreciation, depletion and amortization, general and administrative
expenses and income taxes have not been included in the schedule.
 
3. SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)
 
  Estimated Proved Reserves--Proved reserves are estimated quantities of crude
oil and natural gas which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs
under existing economic and operating conditions. Proved developed reserves
are those which are expected to be recovered through existing wells with
existing equipment and operating methods.
 
  Estimated quantities of proved developed oil and natural gas reserves
acquired from Comstock at January 1, 1996 (the date at which the most recent
reserve report was available) were:
 
<TABLE>
            <S>                                 <C>
            Oil (Bbls)                            177,907
            Gas (Mcf)                           8,397,418
</TABLE>
 
 
  STANDARD MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS OF PROVED OIL AND GAS
RESERVES--The standardized measure of discounted future net cash flows
("SMOG") of the Comstock Properties was calculated using December 31, 1995
prices and costs, and year-end statutory tax rates, adjusted for permanent
differences, that relate to existing proved oil and natural gas reserves. The
SMOG for the acquired properties is as follows (in thousands):
 
<TABLE>
   <S>                                                               <C>
   Future cash flows................................................ $ 17,608
   Future production costs and development costs....................   (8,159)
   Future income tax expense........................................   (1,147)
                                                                     --------
   Future net cash flows............................................    8,302
   10% annual discount for estimated timing of cash flows...........   (3,653)
                                                                     --------
   Standardizing measure of discounted future net cash flows
    relating to proved oil and natural gas reserves................. $  4,649
                                                                     ========
</TABLE>
 
  The process of estimating oil and gas reserves is complex, requiring
significant subjective decisions in the evaluation of available geological,
engineering, and economic data for each reservoir. The data for a given
reservoir may change substantially over time as a result of, among other
things, additional development activity, production history, and viability of
production under varying economic conditions; consequently, material revisions
to existing reserve estimates may occur in the near future. Although every
reasonable effort has been made to ensure that the reserve estimates reported
herein represent the most accurate assessment possible, the significance of
the subjective decisions required and variances in available data for various
reservoirs make these estimates generally less precise than other estimates
presented in connection with financial statement disclosures.
 
                                     F-27
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders and Board of DirectorsGothic Energy Corporation
 
  We have audited the accompanying historical schedule of gross revenues and
direct operating expenses of the Norse and Horizon Properties, as defined in
Note 1, (the "Schedule") for the year ended December 31, 1996. The Schedule is
the responsibility of the Company's management. Our responsibility is to
express an opinion on the Schedule based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Schedule is free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the Schedule. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the Schedule. We
believe that our audit provides a reasonable basis for our opinion.
 
  The accompanying historical schedule of gross revenues and direct operating
expenses of the Norse and Horizon Properties was prepared for the purpose of
complying with the rules and regulations of the Securities and Exchange
Commission (for inclusion in the Form 8-K of Gothic Energy Corporation dated
February 18, 1997) as described in Note 2 and is not intended to be a complete
presentation of the Norse and Horizon Properties' revenues and expenses.
 
  In our opinion, the Schedule referred to above presents fairly, in all
material respects, the gross revenues and direct operating expenses described
in Note 2 of the Norse and Horizon Properties for the year ended December 31,
1996, in conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand L.L.P.
 
Tulsa, Oklahoma
April 30, 1997
 
                                     F-28
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
                HISTORICAL SCHEDULE OF GROSS REVENUES AND DIRECT
             OPERATING EXPENSES OF THE NORSE AND HORIZON PROPERTIES
 
<TABLE>
<CAPTION>
                                    FOR THE YEAR ENDED    FOR THE YEAR ENDED
                                     DECEMBER 31, 1996     DECEMBER 31, 1995
                                   --------------------- ---------------------
                                     NORSE     HORIZON     NORSE     HORIZON
                                   ---------- ---------- ---------- ----------
                                                              (UNAUDITED)
<S>                                <C>        <C>        <C>        <C>
Gross revenues.................... $3,392,000 $2,915,000 $2,094,000 $2,011,000
Direct lease operating expenses...    128,000    549,000    102,000    736,000
Direct gas system expenses........  2,166,000        --   1,368,000        --
                                   ---------- ---------- ---------- ----------
Excess of gross revenues over
 direct expenses.................. $1,098,000 $2,366,000 $ 624,000, $1,275,000
                                   ========== ========== ========== ==========
</TABLE>
 
 
 
         The accompanying notes are an integral part of this schedule.
 
                                      F-29
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
    NOTES TO THE HISTORICAL SCHEDULE OF GROSS REVENUES AND DIRECT OPERATING
                 EXPENSES OF THE NORSE AND HORIZON PROPERTIES
 
1. THE PROPERTIES
 
  On December 11, Gothic Energy Corporation ("Gothic") entered into a purchase
and sale agreement with Norse Exploration, Inc., and Norse Pipeline, Inc.
(collectively, "Norse"), to acquire various working interests in 11 oil and
gas producing properties and a 40.09% interest in the related Sycamore Gas
System (the "Sycamore System"), an Oklahoma gathering system, processing plant
and storage facility. The oil and gas wells and the gathering system are
located in the Springer Field in Carter County, Oklahoma. The total purchase
price was $10,750,000, plus two-year warrants to purchase 200,000 shares of
Gothic's Common Stock at a per share exercise price of $2.50. The estimated
fair value of such warrants at the date of acquisition was approximately
$254,000. Gothic paid a deposit of $1,075,000 toward the purchase price in
December 1996.
 
  Gothic also entered into a purchase and sale agreement on January 22, 1997,
with Horizon Gas Partners, L.P. and HSRTW, Inc. (collectively, "Horizon"), to
acquire various working and royalty interests in approximately 100 oil and gas
producing properties. The producing properties are located in Major and Blaine
counties of Oklahoma. The purchase price was $10,000,000.
 
  The effective date of these acquisitions was January 1, 1997 with the formal
closing of the transactions occurring on February 18, 1997.
 
2. BASIS OF PRESENTATION
 
  The schedule presents the historical gross revenues and direct operating
expenses related to the properties acquired. Expenses such as depreciation,
depletion and amortization, general and administrative expenses and income
taxes have not been included in the schedule because such costs have
historically not been directly attributed to nor allocated to the operations
of these properties.
 
3. SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)
 
  Estimated Quantities--Oil and natural gas reserves cannot be measured
exactly. Estimates of oil and natural gas reserves require extensive judgments
of reservoir engineering data and are generally less precise than other
estimates made in connection with financial disclosures.
 
  Proved reserves are those quantities which, upon analysis of geological and
engineering data, appear with reasonable certainty to be recoverable in the
future from known oil and natural gas reservoirs under existing economic and
operating conditions. Proved developed reserves are those reserves which can
be expected to be recovered undeveloped reserves are those reserves which are
expected to be recovered from new wells on undrilled acreage or from existing
wells where a relatively major expenditure is required.
 
  Estimated quantities of proved oil and natural gas reserves acquired from
Norse and Horizon at January 1, 1997 (the date at which the most recent
reserve report was available) were:
 
<TABLE>
<CAPTION>
                                            NORSE     HORIZON
                                          ---------- ----------
   <S>                         <C>        <C>        <C>
   Proved Reserves:            Oil (Bbls)     82,197     29,999
                               Gas (Mcf)  12,281,263 12,467,010
   Proved Developed Reserves:  Oil (Bbls)     44,609     29,999
                               Gas (Mcf)   4,763,488 12,467,010
</TABLE>
 
  Standardized measure of discounted future net cash flows of proved oil and
gas reserves ("SMOG")-- Estimates of oil and natural gas reserves required
extensive judgments of reservoir engineering data as explained
 
                                     F-30
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
    NOTES TO THE HISTORICAL SCHEDULE OF GROSS REVENUES AND DIRECT OPERATING
           EXPENSES OF THE NORSE AND HORIZON PROPERTIES--(CONTINUED)
 
above. Assigning monetary values to such estimates does not reduce the
subjectivity and changing nature of such reserve estimates. Indeed, the
uncertainties inherent in the disclosure are compounded by applying additional
estimates of the rates and timing of production and the costs that will be
incurred in developing and producing the reserves. The information set forth
herein is therefore subjective and, since judgments are involved, may not be
comparable to estimates submitted by other oil and natural gas producers. In
addition since prices and costs do not remain static and no price or cost
escalations or de-escalations have been considered, the results are not
necessarily indicative of the estimated fair market value of estimated proved
reserves nor of estimated future cash flows. Accordingly, these estimates are
expected to change as future information becomes available.
 
  Future net cash inflows are based on the future production of proved
reserves of crude oil and natural gas as estimated by petroleum engineers by
applying current prices of oil and gas to estimated future production of
proved reserves. Prices used in determining future cash inflows for oil and
natural gas as of December 31, 1996, were $24.20 per barrel and $2.65 per mcf,
respectively. Subsequent to December 31, 1996, the "spot market" price of
natural gas decreased to below $2.00 per mcf which would have a significant
impact on the SMOG values.
 
  Future net cash flows are then calculated by reducing such estimated cash
inflows by the estimated future expenditures (based on current costs) to be
incurred in developing and producing the proved reserves and by the estimated
future income taxes. Estimated future income taxes are computed by applying
the appropriate year-end tax rate to the future pretax net cash flows relating
to the estimated proved oil and gas reserves. The estimated future income
taxes give effect to permanent differences and tax credits and allowances.
 
  The SMOG is based on criteria established by Financial Accounting Standards
Statement No. 69, "Accounting for Oil and Gas Producing Activities" and is not
intended to be a "best estimate" of the fair value of the acquired oil and gas
properties. For this to be the case, forecasts of future economic conditions,
varying price and cost estimates, varying discount rates and consideration of
other than proved reserves (i.e., probable reserves), would have to be
incorporated into the valuations.
 
  Included in the estimated standardized measure of future cash flows are
certain capital projects. Gothic estimates the capital required to develop
undeveloped oil and gas reserves relating to the acquired Norse and Horizon
properties over the next three years to be approximately $4.9 million,
including $3.2 million during the year ending December 31, 1997. Bank One
established a special drilling advance fund of $2 million which Gothic can
draw upon during 1997 to fund its drilling costs. Gothic does not have any
present arrangements to raise additional funds and there can be no assurance
that it will be able to do so on satisfactory terms. If such capital is not
employed, the estimated future cash flows will be impacted. The SMOG for the
acquired properties is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                              NORSE   HORIZON
                                                             -------  --------
   <S>                                                       <C>      <C>
   Future cash flows........................................ $35,230  $ 46,232
   Future production costs and development costs............  (8,340)   (7,356)
   Future income tax expense................................  (6,133)  (10,973)
                                                             -------  --------
   Future net cash flows....................................  20,757    27,903
   10% annual discount for estimated timing of cash flows...  (9,444)  (14,255)
                                                             -------  --------
   Standardized measure of discounted future net cash flows
    relating to proved oil and natural gas reserves......... $11,313  $ 13,648
                                                             =======  ========
</TABLE>
 
                                     F-31
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders and Board of Directors
Gothic Energy Corporation
 
  We have audited the accompanying historical schedule of gross revenues and
direct lease operating expenses of the HS Properties, as defined in Note 1,
(the "Schedule") for the years ended December 31, 1996 and 1995. The Schedule
is the responsibility of the Company's management. Our responsibility is to
express an opinion on the Schedule based on our audit.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Schedule is free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the Schedule. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the Schedule. We
believe that our audits provide a reasonable basis for our opinion.
 
  The accompanying historical schedule of gross revenues and direct lease
operating expenses of the HS Properties was prepared for the purpose of
complying with the rules and regulations of the Securities and Exchange
Commission (for inclusion in the Form 8-K of Gothic Energy dated September 9,
1997) as described in Note 2 and is not intended to be a complete presentation
of HS Properties' revenues and expenses.
 
  In our opinion, the Schedule referred to above presents fairly, in all
material respects, the gross revenues and direct lease operating expenses
described in Note 2 of the HS Properties for the years ended December 31, 1996
and 1995, in conformity with generally accepted accounting principles.
 
                                          COOPERS & LYBRAND L.L.P.
 
Tulsa, Oklahoma
July 11, 1997
 
                                     F-32
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
             HISTORICAL SCHEDULE OF GROSS REVENUES AND DIRECT LEASE
 
                    OPERATING EXPENSES OF THE HS PROPERTIES
 
<TABLE>
<CAPTION>
                                  FOR THE YEAR ENDED     FOR THE SIX MONTHS
                                     DECEMBER 31,          ENDED JUNE 30,
                                 --------------------- ----------------------
                                    1996       1995       1997        1996
                                 ---------- ---------- ----------- ----------
                                                       (UNAUDITED) (UNAUDITED)
<S>                              <C>        <C>        <C>         <C>
Gross revenues.................. $5,643,000 $3,884,000 $2,739,000  $2,614,000
Direct lease operating ex-
 penses.........................  2,012,000  1,702,000  1,030,000     971,000
                                 ---------- ---------- ----------  ----------
Excess of gross revenues over
 direct lease operating ex-
 penses......................... $3,631,000 $2,182,000 $1,709,000  $1,643,000
                                 ========== ========== ==========  ==========
</TABLE>
 
 
 
         The accompanying notes are an integral part of this schedule.
 
 
                                      F-33
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
                      NOTES TO THE HISTORICAL SCHEDULE OF
              GROSS REVENUES AND DIRECT LEASE OPERATING EXPENSES
                             OF THE HS PROPERTIES
 
1. THE PROPERTIES
 
  On June 30, 1997, Gothic Energy Corporation ("Gothic") entered into an
agreement with two affiliates of HS Resources, Inc. ("HS") to acquire various
working interests in a total of approximately 250 oil and gas producing
properties located in New Mexico and Oklahoma. Gothic will operate 142 of the
wells. The purchase price for the properties acquired is $27,500,000, plus the
transfer of certain properties to HS valued at approximately $1,000,000.
Gothic issued 1,500,000 shares of its common stock to HS on June 30, 1997 when
the market price of the stock was $1.80 per share as a deposit toward the
purchase price. The Company will re-acquire and retire the shares issued to HS
upon closing of the transaction at a purchase price of $1.80 per share.
 
2. BASIS OF PRESENTATION
 
  The schedule presents the historical gross revenues and direct lease
operating expenses related to the productive properties acquired. Expenses
such as depreciation, depletion and amortization, general and administrative
expenses and income taxes have not been included in the schedule.
 
3. SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)
 
  ESTIMATED QUANTITIES--Oil and natural gas reserves cannot be measured
exactly. Estimates of oil and natural gas reserves require extensive judgments
of reservoir engineering data and are generally less precise than other
estimates made in connection with financial disclosures.
 
  Proved reserves are those quantities which, upon analysis of geological and
engineering data, appear with reasonable certainty to be recoverable in the
future from known oil and natural gas reservoirs under existing economic and
operating conditions. Proved developed reserves are those reserves which can
be expected to be recovered. Undeveloped reserves are those reserves which are
expected to be recovered from new wells on undrilled acreage or from existing
wells where a relatively major expenditure is required.
 
  Estimated quantities of proved oil and natural gas reserves acquired from HS
at June 30, 1997 (the date at which the most recent reserve report was
available) were (in thousands):
 
<TABLE>
            <S>                       <C>        <C>
            Proved Reserves:          Oil (Bbls)  1,914
                                      Gas (Mcf)  39,066
            Proved Developed Re-
             serves:                  Oil (Bbls)  1,251
                                      Gas (Mcf)  24,921
</TABLE>
 
  STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS OF PROVED OIL AND
GAS RESERVES ("SMOG")--Estimates of oil and natural gas reserves require
extensive judgments of reservoir engineering data as explained above.
Assigning monetary values to such estimates does not reduce the subjectivity
and changing nature of such reserve estimates. Indeed, the uncertainties
inherent in the disclosure are compounded by applying additional estimates of
the rates and timing of production and the costs that will be incurred in
developing and producing the reserves. The information set forth herein is
therefore subjective and, since judgments are involved, may not be comparable
to estimates submitted by other oil and natural gas producers. In addition,
since prices and costs do not remain static and no price or cost escalations
or de-escalations have been considered, the results are not necessarily
indicative of the estimated fair market value of estimated proved reserves nor
of estimated future cash flows. Accordingly, these estimates are expected to
change as future information becomes available.
 
                                     F-34
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
                      NOTES TO THE HISTORICAL SCHEDULE OF
              GROSS REVENUES AND DIRECT LEASE OPERATING EXPENSES
                       OF THE HS PROPERTIES--(CONTINUED)
3.SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)--CONTINUED
 
  Future net cash inflows are based on the future production of proved
reserves of crude oil and natural gas as estimated by petroleum engineers by
applying current prices of oil and gas to estimated future production of
proved reserves. Prices used in determining future cash inflows for oil and
natural gas as of June 30, 1997, were $19.00 per barrel and $1.85 per mcf,
respectively.
 
  Future net cash flows are then calculated by reducing such estimated cash
inflows by the estimated future expenditures (based on current costs) to be
incurred in developing and producing the proved reserves and by the estimated
future income taxes. Estimated future income taxes are computed by applying
the appropriate year-end tax rate to the future pretax net cash flows relating
to the estimated proved oil and gas reserves. The estimated future income
taxes give effect to permanent differences and tax credits and allowances.
 
  The SMOG is based on criteria established by Financial Accounting Standards
Statement No. 69, "Accounting for Oil and Gas Producing Activities" and is not
intended to be a "best estimate" of the fair value of the acquired oil and gas
properties. For this to be the case, forecasts of future economic conditions,
varying price and cost estimates, varying discount rates and consideration of
other than proved reserves (i.e., probable reserves), would have to be
incorporated into the valuations.
 
  Included in the estimated standardized measure of future cash flows are
certain capital projects. Gothic estimates the capital required to develop
undeveloped oil and gas reserves relating to the acquired HS properties over
the next three years to be approximately $8.9 million, including $4.4 million
during the year ending December 31, 1998. The SMOG for the acquired properties
is as follows (in thousands):
 
<TABLE>
<S>                                                                   <C>
Future cash flows...................................................  $112,111
Future production costs and development costs.......................   (35,793)
Future income tax expense...........................................   (18,551)
                                                                      --------
Future net cash flows...............................................    57,767
10% annual discount for estimated timing of cash flows..............   (30,653)
                                                                      --------
Standardized measure of discounted future net cash flows relating to
 proved oil and natural gas reserves................................  $ 27,114
                                                                      ========
</TABLE>
 
                                     F-35
<PAGE>
 
                                                                        ANNEX A
                       LEE KEELING AND ASSOCIATES, INC.
                             PETROLEUM CONSULTANTS
                               FIRST PLACE TOWER
                        15 EAST 5TH STREET, SUITE 3500
                        TULSA, OKLAHOMA 74103-4350 USA
                                (918) 587-5521
                           FACSIMILE (918) 587-2881
                                August 1, 1997
 
Gothic Energy Corporation
5727 South Lewis, Suite 700
Tulsa, Oklahoma 74105-7148
Attention: Mr. Michael Paulk, President
 
                                          Re: Appraisal
                                          Gothic Energy Corporation and
                                          HS Resources, Inc. Acquisition
                                          Constant Prices and Expenses
Gentlemen:
 
  In accordance with your request, we have prepared an appraisal of interests
owned by Gothic Energy Corporation (Gothic) and properties proposed to be
acquired by Gothic from affiliates of HS Resources, Inc. (HS Properties).
These properties are located in the states of Kansas, New Mexico, Oklahoma and
Texas. This report has been prepared using constant prices and costs in
accordance with the guidelines of the Securities and Exchange Commission. The
effective date of the appraisal is June 30, 1997.
 
  Lee Keeling and Associates, Inc. (LKA) has evaluated the major proved
developed producing properties, and Gothic has evaluated the minor value
properties. In addition, LKA has evaluated all reserves classified as other
than proved developed producing. LKA has evaluated properties that represent
91.2 per cent of the present worth discounted at ten per cent of the reserves
classified as proved developed producing and 94.9 per cent of the total proved
reserves.
 
<TABLE>
<CAPTION>
                                ESTIMATED REMAINING
                                   NET RESERVES         FUTURE NET RESERVES
                               --------------------- -------------------------
                                                                    PRESENT
                                  OIL        GAS                     WORTH
    RESERVE CLASSIFICATION     (BARRELS)    (MCF)       TOTAL      DISC.@10%
    ----------------------     --------- ----------- ------------ ------------
<S>                            <C>       <C>         <C>          <C>
TOTAL -GOTHIC AND HS
 PROPERTIES:
PROVED DEVELOPED
  Producing/1/................ 1,591,139  73,763,600 $117,248,720 $ 62,313,230
  Producing/2/................   278,431   7,546,857    9,809,569    6,011,528
                               --------- ----------- ------------ ------------
Total Proved Developed
 Producing.................... 1,869,570  81,310,457 $127,058,289 $ 68,324,758
PROVED DEVELOPED
  Non-Producing/1/............    66,226   2,268,456 $  4,674,979 $  3,472,970
  Behind-Pipe/1/..............   590,253  12,435,408   28,362,280   16,575,787
                               --------- ----------- ------------ ------------
Total Proved Developed........ 2,526,049  96,014,321 $160,095,548 $ 88,373,515
PROVED UNDEVELOPED
  Producing/1/................ 1,108,579  43,355,810 $ 56,241,580 $ 26,834,208
  Secondary/1/................   386,777           0    4,857,570    1,886,309
                               --------- ----------- ------------ ------------
Total Proved Undeveloped...... 1,495,356  43,355,810 $ 61,099,150 $ 28,720,517
Total Proved Reserves......... 4,021,405 139,370,131 $221,194,698 $117,094,032
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                     ESTIMATED REMAINING
                                        NET RESERVES        FUTURE NET RESERVES
                                    --------------------- ------------------------
                                                                         PRESENT
                                       OIL        GAS                     WORTH
    RESERVE CLASSIFICATION          (BARRELS)    (MCF)       TOTAL      DISC.@10%
    ----------------------          --------- ----------- ------------ -----------
<S>                                 <C>       <C>         <C>          <C>
GOTHIC ENERGY CORPORATION:
PROVED DEVELOPED PRODUCING
  Producing/1/.................       952,041  52,742,010 $ 81,934,390 $44,381,750
  Producing/2/.................       211,811   5,952,962    7,335,986   4,555,905
                                    --------- ----------- ------------ -----------
Total Proved Developed
 Producing.....................     1,163,852  58,694,972 $ 89,270,376 $48,937,655
PROVED DEVELOPED NON-PRODUCING
  Non-Producing/1/.............        66,226   2,268,456 $  4,674,979 $ 3,482,970
  Behind-Pipe/1/...............        44,785  10,129,770   16,957,710  10,348,570
                                    --------- ----------- ------------ -----------
Total Proved Developed.........     1,274,863  71,093,198 $110,903,065 $62,759,195
PROVED UNDEVELOPED
  Producing/1/.................       733,603  29,210,390 $ 34,287,770 $18,238,890
  Secondary/1/.................        98,250           0      961,514     514,791
                                    --------- ----------- ------------ -----------
Total Proved Undeveloped.......       831,853  29,210,390 $ 35,249,284 $18,753,681
Total Proved Reserves..........     2,106,716 100,303,588 $146,152,349 $81,512,876
HS PROPERTIES:
PROVED DEVELOPED PRODUCING
  Producing/1/.................       639,098  21,021,590 $ 35,314,330 $17,931,480
  Producing/2/.................        66,620   1,593,895    2,473,583   1,455,623
                                    --------- ----------- ------------ -----------
Total Proved Developed
 Producing.....................       705,718  22,615,485 $ 37,787,913 $19,387,103
PROVED DEVELOPED
  Non-Producing/1/.............             0           0 $          0 $         0
  Behind-Pipe/1/...............       545,468   2,305,638   11,404,570   6,227,217
                                    --------- ----------- ------------ -----------
Total Proved Developed.........     1,251,186  24,921,123 $ 49,192,483 $25,614,320
PROVED UNDEVELOPED
  Producing/1/.................       374,976  14,145,420 $ 21,953,810 $ 8,595,318
  Secondary/1/.................       288,527           0    3,896,056   1,371,518
                                    --------- ----------- ------------ -----------
Total Proved Undeveloped.......       663,503  14,145,420 $ 25,849,866 $ 9,966,836
Total Proved Reserves..........     1,914,689  39,066,543 $ 75,042,349 $35,581,156
Note: Totals may not agree due
 to computer roundoff.
    /1/ Properties evaluated by
    LKA
    /2/ Properties evaluated by
    Gothic
</TABLE>
 
  Future net revenue is the amount, exclusive of state and federal income
taxes, which will accrue to the appraised interests from continued operation
of the properties to depletion. It should not be construed as a fair market or
trading value. No provision has been made for the cost of plugging and
abandoning the properties nor for the value of salvable equipment.
 
  We have made no investigation of potential gas volume and value imbalances
which may have resulted from the over-delivery or under-delivery to the
interest of Gothic or the HS Properties. Therefore, the estimates of reserves
and future net revenues included herein do not include adjustment for the
settlement of any such imbalances; the estimates are based on Gothic or the HS
Properties receiving their net revenue interest share of
<PAGE>
 
estimated future gas production. No attempt has been made to determine whether
the wells and facilities are in compliance with various governmental
regulations, nor have costs been included in the event they are not.
 
  This letter summarizes the results of a more detailed report of the Gothic
properties and the HS Properties being acquired. This report has been supplied
to Gothic.
 
CLASSIFICATION OF RESERVES
 
  Reserves attributed to the appraised leases have been classified "proved
developed producing," "proved developed non-producing," "proved developed
behind-pipe," and "proved undeveloped."
 
  Proved Developed Producing Reserves are those reserves expected to be
recovered from currently producing zones under continuation of present
operating methods.
 
  Proved Developed Non-Producing Reserves are those reserves expected to be
recovered from zones capable of producing but which are shut-in because no
market outlet exists at the present time or whose date of connection to a
pipeline is uncertain, or which require remedial work to return the well to
production.
 
  Proved Developed Behind-Pipe Reserves are those reserves currently behind
the pipe in existing wells which are considered proved by virtue of successful
testing or production in offsetting wells.
 
Proved Undeveloped Reserves are subdivided into two categories:
 
  Proved Undeveloped Primary Reserves are those reserves attributable to wells
to be drilled at locations which can be considered proved by virtue of
favorable structural position and which can be anticipated with a high degree
of certainty.
 
  Proved Undeveloped Secondary Reserves are those reserves attributable to
undeveloped repressuring or pressure maintenance projects in zones whose
reserves are considered proved by virtue of successful pilot projects or
successful projects which involve those zones in the vicinity. Projects to
which this category of reserves has been assigned are either in the process of
formation or can be expected with a high degree of certainty to be formed in
the near future.
 
ESTIMATION OF RESERVES
 
  The majority of the appraised wells has been producing for a considerable
length of time. Reserves attributable to wells with a well-defined production
and/or pressure decline trend were based upon extrapolation of that trend to
an economic limit and/or abandonment pressure.
 
  Reserves anticipated from new wells were based upon volumetric calculations
or analogy with similar properties which are producing from the same horizons
in the respective areas. Structural position, net pay thickness, well
productivity, gas-oil ratios, water production, pressures, and other pertinent
factors were considered in the estimation of these reserves.
 
  Reserves assigned to behind-pipe zones and for secondary recovery projects
have been estimated based on volumetric calculations and/or analogy with other
wells in the area producing from the same horizon.
 
  Reserves assigned to undeveloped locations have been estimated based on
analogy with other wells in the area producing from the same horizons.
 
FUTURE NET REVENUE
 
OIL REVENUE
 
  Revenue from the sale of oil was estimated using prices as provided by the
staff of Gothic. These prices were held constant throughout the life of each
lease. Provisions were made for state severance and ad valorem taxes where
applicable.
 
                                       3
<PAGE>
 
GAS REVENUE
 
  Revenue from the sale of gas was estimated using prices as provided by the
staff of Gothic. These prices were held constant throughout the life of each
lease. Adjustments were made for state severance and ad valorem taxes where
applicable.
 
OPERATING EXPENSES
 
  Operating expenses were based upon actual operating costs charged by the
respective operators or were based upon the actual experience of the operators
in the respective areas. These expenses have been held constant throughout the
life of each lease.
 
GENERAL
 
  Information upon which this appraisal has been based was furnished by the
staff of Gothic or was obtained by us from outside sources we consider to be
reliable. This information is assumed to be correct. No attempt has been made
to verify title or ownership of the appraised properties.
 
  Leases were not inspected by a representative of this firm, nor were the
wells tested under our supervision; however, the performance of the majority
of the wells was discussed with employees of Gothic.
 
  This report has been prepared utilizing methods and procedures regularly
used by petroleum engineers to estimate oil and gas reserves for properties of
this type and character. The recovery of oil and gas reserves and projection
of producing rates are dependent upon many variable factors including prudent
operation, compression of gas when needed, market demand, installation of
lifting equipment, and remedial work when required. The reserves included in
this report have been based upon the assumption that the wells will continue
to be operated in a prudent manner under the same conditions existing at the
present time. Actual production results and future well data may yield
additional facts, not presently available to us, which will require an
adjustment to our estimates.
 
  The reserves included in this report are estimates only and should not be
construed as being exact quantities. They may or may not be actually
recovered, and, if recovered, the revenues therefrom and the actual costs
related thereto could be more or less than the estimated amounts. As in all
aspects of oil and gas evaluation, there are uncertainties inherent in the
interpretation of engineering data and, therefore, our conclusions necessarily
represent only informed professional judgments.
 
  The projection of cash flow has been made assuming constant prices. There is
no assurance that prices will not vary. For this reason and those listed in
the previous paragraph, the future net cash from the sale of production from
the appraised properties may vary from the estimates contained in this report.
 
  The information developed during the course of this investigation, basic
data, maps and worksheets showing recovery determinations are available for
inspection in our office.
 
  This report is to be used only in its entirety. Individual projections are
not to be distributed unless accompanied by this letter.
 
  We appreciate this opportunity to be of service to you.
 
                                          Very truly yours,
 
                                            LEE KEELING AND ASSOCIATES, INC.
 
                                       4
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 ALL TENDERED OUTSTANDING NOTES, EXECUTED LETTERS OF TRANSMITTAL AND OTHER
RELATED DOCUMENTS SHOULD BE DIRECTED TO THE EXCHANGE AGENT. QUESTIONS AND
REQUESTS FOR ASSISTANCE AND REQUESTS FOR ADDITIONAL COPIES OF THE PROSPECTUS,
THE LETTER OF TRANSMITTAL AND OTHER RELATED DOCUMENTS SHOULD BE ADDRESSED TO
THE EXCHANGE AGENT AS FOLLOWS:
 
  BY REGISTERED OR CERTIFIED MAIL:
     THE BANK OF NEW YORK
     101 BARCLAY STREET
     NEW YORK, NEW YORK 10286
     ATTN: REORGANIZATION DEPT.
 
 
  BY OVERNIGHT MAIL OR HAND:
     THE BANK OF NEW YORK
     101 BARCLAY STREET
     CORPORATE TRUST SERVICES WINDOW
     GROUND LEVEL
     NEW YORK, NEW YORK 10286
     ATTN: REORGANIZATION DEPT.
 
 
  BY FACSIMILE:
     THE BANK OF NEW YORK
     ATTN: REORGANIZATION DEPT.
     (212) 815-6339
     CONFIRM BY TELEPHONE
      (212) 815-6285
 
 
(ORIGINALS OF ALL DOCUMENTS SUBMITTED BY FACSIMILE SHOULD BE SENT PROMPTLY BY
HAND, OVERNIGHT DELIVERY, OR REGISTERED OR CERTIFIED MAIL.)
 
 NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS OFFERING MEMORANDUM AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR ANY INITIAL PURCHASER. THIS OFFERING
MEMORANDUM DOES NOT CONSTITUTE AN OFFER BY THE COMPANY TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY
PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE ANY SUCH OFFER OR
SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS OFFERING
MEMORANDUM NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY
TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE
AFFAIRS OF THE COMPANY SINCE SUCH DATE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
               [LOGO OF GOTHIC ENERGY CORPORATION APPEARS HERE]

                           GOTHIC ENERGY CORPORATION
 
                    12 1/4% SERIES B SENIOR NOTES DUE 2004
 
                         -----------------------------
 
                                  PROSPECTUS
 
                         -----------------------------
 
 
 
                                ---------------
 
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   5
Risk Factors.............................................................  16
The Exchange Offer.......................................................  23
Use of Proceeds..........................................................  29
Capitalization...........................................................  30
Selected Historical and Pro Forma Financial and Operating Data...........  31
Pro Forma Combined Condensed Financial Statements........................  33
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  39
Business and Properties..................................................  48
Management...............................................................  62
Security Ownership of Certain Beneficial Owners and Management...........  67
Description of Amended Credit Facility...................................  68
Description of the Exchange Notes........................................  69
Tax Considerations.......................................................  92
Plan of Distribution.....................................................  95
Legal Matters............................................................  96
Independent Public Accountants...........................................  96
Engineers................................................................  97
Available Information....................................................  97
Glossary.................................................................  98
Index to Financial Statements............................................ 101
Annex A -- Report of Independent Petroleum Engineer...................... A-1
</TABLE>
 
 
                                OCTOBER  , 1997
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  Section 1031 of the Oklahoma General Corporation Act and Article VI of the
Registrant's By-Laws provide for indemnification of present and former
officers, directors, employees and agents.
 
ITEM 21(A). EXHIBITS.
 
  The information required by this Item 21(a) is set forth in the Index to
Exhibits accompanying this Registration Statement and is incorporated herein
by reference.
 
ITEM 22. UNDERTAKINGS.
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions described under Item 20 above, or
otherwise, the Registrant has been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.
 
  The undersigned Registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in the
documents filed subsequent to the effective date of the Registration Statement
through the date of responding to the request.
 
  The undersigned Registrant hereby undertakes to supply by means of a post-
effective amendment all information concerning a transaction, and the company
being acquired involved therein, that was not the subject of and included in
the Registration Statement when it became effective.
 
                                     II-1
<PAGE>
 
                                  SIGNATURES
 
  Pursuant to the requirements of the Securities Act of 1933, each of the
Registrants has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in Tulsa, Oklahoma on
the 10th day of October, 1997.
 
                                          GOTHIC ENERGY CORPORATION
 
                                      By: /s/ Michael K. Paulk
                                          -----------------------------
                                          Michael K. Paulk
                                          President, Chief Executive Officer
                                          and Chief Financial Officer
 
                                          GOTHIC ENERGY OF TEXAS, INC.
 
                                      By: /s/ Michael K. Paulk
                                          -----------------------------
                                          Michael K. Paulk
                                          Chief Executive Officer
 
                                          GOTHIC GAS CORPORATION
 
                                      By: /s/ Michael K. Paulk
                                          -----------------------------
                                          Michael K. Paulk
                                          Chief Executive Officer
 
                                     II-2
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
 
                               POWER OF ATTORNEY
 
  KNOW ALL MEN BY THESE PRESENTS that each of the undersigned directors and
officers of Gothic Energy Corporation, an Oklahoma corporation, which is
filing a Registration Statement on Form S-4 with the Securities and Exchange
Commission, Washington, D.C. 20549 under the provisions of the Securities Act
of 1933, as amended (the "Securities Act"), hereby constitutes and appoints
Michael K. Paulk and John L. Rainwater, and each of them, the individual's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the person and in his name, place and stead, in any
and all capacities, to sign such Registration Statement and any or all
amendments, including post-effective amendments, to the Registration
Statement, including a Prospectus or an amended Prospectus therein and any
registration statement for the same offering that is to be effective upon
filing pursuant to Rule 462(b) under the Securities Act, and all other
documents in connection therewith to be filed with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact as agents or any of them, or their
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
              SIGNATURE                        TITLE                 DATE
              ---------                        -----                 ----
 
        /s/ Michael K. Paulk           Director, President,    October 9, 1997
- -------------------------------------   Chief Executive
          MICHAEL K. PAULK              Officer and Chief
                                        Financial Officer
                                        (principal
                                        executive officer
                                        and principal
                                        financial officer)
 
         /s/ John J. Fleming           Director                October 9, 1997
- -------------------------------------
           JOHN J. FLEMING
 
        /s/ John L. Rainwater          Director                October 9, 1997
- -------------------------------------
          JOHN L. RAINWATER
 
         /s/ Morton A. Cohen           Director                October 9, 1997
- -------------------------------------
           MORTON A. COHEN
 
         /s/ Brian E. Bayley           Director                October 9, 1997
- -------------------------------------
           BRIAN E. BAYLEY
 
                                     II-3
<PAGE>
 
                         GOTHIC ENERGY OF TEXAS, INC.
 
                               POWER OF ATTORNEY
 
  KNOW ALL MEN BY THESE PRESENTS that each of the undersigned directors and
officers of Gothic Energy of Texas, Inc., an Oklahoma corporation, which is
filing a Registration Statement on Form S-4 with the Securities and Exchange
Commission, Washington, D.C. 20549 under the provisions of the Securities Act
of 1933, as amended (the "Securities Act"), hereby constitutes and appoints
Michael K. Paulk and John L. Rainwater, and each of them, the individual's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the person and in his name, place and stead, in any
and all capacities, to sign such Registration Statement and any or all
amendments, including post-effective amendments, to the Registration
Statement, including a Prospectus or an amended Prospectus therein and any
registration statement for the same offering that is to be effective upon
filing pursuant to Rule 462(b) under the Securities Act, and all other
documents in connection therewith to be filed with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact as agents or any of them, or their
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
              SIGNATURE                        TITLE                 DATE
              ---------                        -----                 ----
 
        /s/ Michael K. Paulk           Director, President,    October 9, 1997
- -------------------------------------   Chief Executive
          MICHAEL K. PAULK              Officer and Chief
                                        Financial Officer
                                        (principal
                                        executive officer
                                        and principal
                                        financial officer)
 
         /s/ John J. Fleming           Director                October 9, 1997
- -------------------------------------
           JOHN J. FLEMING
 
        /s/ John L. Rainwater          Director                October 9, 1997
- -------------------------------------
          JOHN L. RAINWATER
 
         /s/ Morton A. Cohen           Director                October 9, 1997
- -------------------------------------
           MORTON A. COHEN
 
         /s/ Brian E. Bayley           Director                October 9, 1997
- -------------------------------------
           BRIAN E. BAYLEY
 
                                     II-4
<PAGE>
 
                            GOTHIC GAS CORPORATION
 
                               POWER OF ATTORNEY
 
  KNOW ALL MEN BY THESE PRESENTS that each of the undersigned directors and
officers of Gothic Gas Corporation, an Oklahoma corporation, which is filing a
Registration Statement on Form S-4 with the Securities and Exchange
Commission, Washington, D.C. 20549 under the provisions of the Securities Act
of 1933, as amended (the "Securities Act"), hereby constitutes and appoints
Michael K. Paulk and John L. Rainwater, and each of them, the individual's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the person and in his name, place and stead, in any
and all capacities, to sign such Registration Statement and any or all
amendments, including post-effective amendments, to the Registration
Statement, including a Prospectus or an amended Prospectus therein and any
registration statement for the same offering that is to be effective upon
filing pursuant to Rule 462(b) under the Securities Act, and all other
documents in connection therewith to be filed with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact as agents or any of them, or their
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.
 
  Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
              SIGNATURE                        TITLE                 DATE
              ---------                        -----                 ----
 
        /s/ Michael K. Paulk           Director, President,    October 9, 1997
- -------------------------------------   Chief Executive
          MICHAEL K. PAULK              Officer and Chief
                                        Financial Officer
                                        (principal
                                        executive officer
                                        and principal
                                        financial officer)
 
         /s/ John J. Fleming           Director                October 9, 1997
- -------------------------------------
           JOHN J. FLEMING
 
        /s/ John L. Rainwater          Director                October 9, 1997
- -------------------------------------
          JOHN L. RAINWATER
 
         /s/ Morton A. Cohen           Director                October 9, 1997
- -------------------------------------
           MORTON A. COHEN
 
         /s/ Brian E. Bayley           Director                October 9, 1997
- -------------------------------------
           BRIAN E. BAYLEY
 
                                     II-5
<PAGE>
 
                           GOTHIC ENERGY CORPORATION
                         GOTHIC ENERGY OF TEXAS, INC.
                            GOTHIC GAS CORPORATION


                      REGISTRATION STATEMENT ON FORM S-4


                               INDEX TO EXHIBITS


    EXHIBIT NUMBER
- ---------------------

         3.1           Certificate of Incorporation of Gothic Energy Newco,
                       Inc.("Gothic"), an Oklahoma corporation.
 
         3.2           Bylaws of Gothic.
 
         3.3           Certificate of Ownership and Merger filed with the State
                       of Oklahoma. (changed name from Gothic Energy Newco, Inc.
                       to Gothic Energy Corporation) .
 
         3.4           Certificate of Incorporation of Gothic Energy of Texas,
                       Inc. ("Gothic of Texas").
 
         3.5           Certificate of Amendment to Certificate of Incorporation
                       of Gothic of Texas.
 
         3.6           Bylaws of Gothic of Texas.
 
         3.7           Certificate of Incorporation of Gothic Gas Corporation
                       ("Gothic Gas").

         3.8           Bylaws of Gothic Gas.
 
         4.1           Indenture dated as of September 9, 1997 among Gothic,
                       Gothic of Texas, Gothic Gas and The Bank of New York
                       relating to the 12 1/4% Series A Senior Notes due 2004
                       and 12 1/4% Series B Senior Notes due 2004 (filed as
                       Exhibit 4.1 to the Current Report on Form 8-K of Gothic
                       for September 9, 1997).
 
         4.2           Forms of Series A and Series B Notes (included in Exhibit
                       4.1 hereto).
 
<PAGE>
 
    EXHIBIT NUMBER
- ---------------------

         5.1           Opinion of William S. Clarke, P.A.

        10.1           Purchase Agreement dated September 9, 1997 among Gothic,
                       Gothic of Texas, Gothic Gas, Oppenheimer & Co., Inc.,
                       Banc One Capital Corporation and Paribas Corporation.
 
        10.2           Registration Rights Agreement dated September 9, 1997
                       among Gothic, Oppenheimer & Co., Inc., Banc One Capital
                       Corporation and Paribas Corporation (filed as Exhibit
                       10.1 to the Current Report on Form 8-K of Gothic for
                       September 9, 1997).
 
        12.1           Statement re Computation of Ratio of Earnings to Fixed
                       Charges and Preferred Dividends.
 
        15.1           Letter from Coopers & Lybrand Regarding Unaudited Interim
                       Financial Statements.
 
        23.1           Consent of Coopers & Lybrand.
 
        23.2           Consent of William S. Clarke, P.A. (included in Exhibit
                       5.1).

        23.3           Consent of Lee Keeling and Associates, Inc.
 
        24.1           Power of Attorney (included on the signature pages of
                       this Registration Statement).
 
        25.1           Statement of Eligibility of The Bank of New York.
 
        99.1           Form of Letter of Transmittal.
 
        99.2           Form of Notice of Guaranteed Delivery.
 
 

<PAGE>
 
                                                                     EXHIBIT 3.1

                         CERTIFICATE OF INCORPORATION
                                      OF
                           GOTHIC ENERGY NEWCO, INC.



     FIRST.  The name of the corporation (herein referred to as the
"Corporation") is Gothic Energy Newco, Inc.


     SECOND. The address of the registered office of the Corporation in the
State of Oklahoma is Corporation Service Company. The name of its registered
agent at such address is Corporation Service Company, 115 Southwest 89th Street,
Oklahoma City, Oklahoma 73139-8511.


     THIRD.  The purposes of the Corporation are:


             To engage in, promote, conduct, and carry on any lawful acts or
activities for which corporations may be organized under the General Corporation
Law of the State of Oklahoma.


     FOURTH. The total number of shares of capital stock of all classes which
the Corporation shall have authority to issue is One Hundred Million Five
Hundred Thousand (100,500,000) shares, of which One Hundred Million
(100,000,000) shares, of a par value of $.01 per share, shall be designated
"Common Stock," and Five Hundred Thousand (500,000) shares, of a par value of
$.05 per share, shall be designated "Preferred Stock."


          A. The Board of Directors is authorized, subject to limitations
prescribed by law and the provisions of this Article FOURTH, to provide for the
issuance of the shares of Preferred Stock in series, and by filing a certificate
pursuant to the applicable law of the State of Oklahoma, to establish from time
to time the number of shares to be included in each such series, and to fix the
designation, powers, preferences and rights of the shares of each such series
and the qualifications, limitations or restrictions thereof.


          The authority of the Board with respect to each series shall include,
but not be limited to, determination of the following:


          (a) The number of shares constituting that series and the distinctive
designation of that series;
<PAGE>
 
          (b) The dividend rate on the shares of that series, whether dividends
shall be cumulative, and, if so, from which date or dates, and the relative
rights of priority, if any, of payment of dividends on shares of that series;


          (c) Whether that series shall have voting rights, in addition to the
voting rights provided by law, and, if so, the terms of such voting rights;


          (d) Whether that series shall have conversion privileges, and, if so,
the terms and conditions of such conversion, including provision for adjustment
of the conversion rate in such events as the Board of Directors shall determine;


          (e) Whether or not the shares of that series shall be redeemable, and,
if so, the terms and conditions of such redemption, including the date or dates
upon or after which they shall be redeemable, and the amount per share payable
in case of redemption, which amount may vary under different conditions and at
different redemption dates;


          (f) Whether that series shall have a sinking fund for the redemption
or purchase of shares of that series, and, if so, the terms and amount of such
sinking fund;


          (g) The rights of the shares of that series in the event of voluntary
or involuntary liquidation, dissolution or winding up of the corporation, and
the relative rights of priority, if any, of payment of shares of that series;


               (h) Any other relative rights, preferences and limitations of
that series.


          Dividends on outstanding shares of Preferred Stock shall be paid or
declared and set apart for payment before any dividends shall be paid or
declared and set apart for payment on the common shares with respect to the same
dividend period.


          If upon any voluntary or involuntary liquidation, dissolution or
winding up of the corporation, the assets available for distribution to holders
of shares of Preferred Stock of all series shall be insufficient to pay such
holders the full preferential amount to which they are entitled, then such
assets shall be distributed ratably among the shares of all series of Preferred
Stock in accordance with the respective preferential amounts (including unpaid
cumulative dividends, if any) payable with respect thereto.
<PAGE>
 
          B.  No holder of shares of the Corporation of any class or series, now
or hereafter authorized, shall have any preferential or preemptive right to
subscribe for, purchase, or receive any shares of stock of the Corporation of
any class or series, now or hereafter authorized, or any options or warrants for
such shares, or any rights to subscribe to or purchase such shares, or any
securities convertible into or exchangeable for such shares, which may at any
time or from time to time be issued, sold, or offered for sale by the
Corporation.


     FIFTH.  The name and mailing address of the sole incorporator is:  William
S. Clarke, Esquire, 5 Independence Way, Princeton, New Jersey 08540.


     SIXTH.  The Corporation is to have perpetual existence.


     SEVENTH.  The private property or assets of the shareholders of the
Corporation shall not to any extent whatsoever be subject to the payment of the
debts of the Corporation.


     EIGHTH.  The number of directors of the Corporation shall be such number as
from time to time shall be fixed by, or in the manner provided in, the Bylaws of
the Corporation.  None of the directors need be a shareholder or a resident of
the State of Oklahoma.


     NINTH.  The following provisions are inserted for the management of the
business and for the conduct of the affairs of the Corporation and for the
purpose of creating, defining, limiting and regulating powers of the Corporation
and its directors and shareholders:


              (a) The Board of Directors shall have the power to adopt, amend
or repeal By-Laws of the Corporation.


              (b) Elections of directors need not be by written ballot unless
the By-Laws of the Corporation shall so provide.


              (c) The Board of Directors shall have the power to adopt from time
to time By-law provisions with respect to indemnification of directors,
officers, employees, agents, and other persons as it shall deem expedient and in
the best interests of the Corporation and to the extent permitted by law.

                                      -3-
<PAGE>
 
     TENTH.    The books of the Corporation may be kept outside the State of
Oklahoma at such place or places as may be designated from time to time by the
Board of Directors or in the Bylaws of the Corporation, subject to any provision
contained in the statutes.


     ELEVENTH. The Corporation reserves the right to amend, alter, change, or
repeal any provisions herein contained, in the manner now or hereafter
prescribed by statute, and all rights, powers, privileges, and discretionary
authority granted or conferred herein upon shareholders or directors are granted
subject to this reservation.


     TWELFTH.  A Director of the Corporation shall have no personal liability to
the Corporation or its shareholders for monetary damages for breach of fiduciary
duty as a Director; provided, however, this Article shall not eliminate or limit
the liability of a Director (i) for any breach of the Director's duty of loyalty
to the Corporation or its shareholders; (ii) for acts or  omissions not in good
faith or which involve intentional misconduct or a knowing violation of law;
(iii) under Section l053 of the General Corporation Law of the State of
Oklahoma; or (iv) for any transaction from which the Director derived an
improper personal benefit.


          The undersigned, being the sole incorporator herein before named, for
the purpose of forming a corporation pursuant to the General Corporation Law of
the State of Oklahoma, does make this Certificate of Incorporation, hereby
declaring, affirming, acknowledging, and certifying, under penalties of perjury,
that this is the act and deed of the undersigned and that the facts stated
herein are true, and accordingly has hereunto set his hand this 10th day of
October, 1996.



                                        Sole Incorporator


                                        ---------------------------------
                                        William S. Clarke, Esquire



                                      -4-

<PAGE>
 
                                                                     EXHIBIT 3.2
                                    BY-LAWS
                           
                           GOTHIC ENERGY CORPORATION
                           (AN OKLAHOMA CORPORATION)

                         (As Adopted August 13, 1996)


                                   ARTICLE I
                                    Offices

     Section 1.  Registered Office.  The registered office of the Corporation
                 -----------------                                           
shall be at Corporation Service Company, 115 Southwest 89th Street, Oklahoma
City, Oklahoma  73139-8511.

     Section 2.  Additional Offices.  The Corporation may also have offices at
                 ------------------                                           
such other places both within and without the State of Oklahoma, as the Board of
Directors may from time to time determine or as the business of the Corporation
may require.


                                  ARTICLE II
                           Meetings of Shareholders

     Section 1.  Time and Place.  A meeting of shareholders for any purpose may
                 --------------                                                
be held at such time and place within or without the State of Oklahoma as the
Board of Directors may fix from time to time and as shall be stated in the
notice of the meeting or in a duly executed waiver or notice thereof.

     Section 2.  Annual Meeting.  Annual meetings of shareholders, commencing
                 --------------                                              
with the year 1997, shall be held on the third Thursday of May, if not a legal
holiday, or, if a legal holiday, then on the next secular day following, at
10:00AM, or at such other date and time as shall, from time to time, be
designated by the Board of Directors and stated in the notice of the meeting. At
such annual meetings, the shareholders shall elect a Board of Directors and
transact such other business as may properly be brought before the meetings.

     Section 3.  Notice of Annual Meeting. Written notice of the annual meeting,
                 ------------------------                                       
stating the place, date, and time thereof, shall be given to each shareholder
entitled to vote at such meeting not less than ten (10) (unless a longer period
is required by law) nor more than sixty (60) days prior to the meeting.
<PAGE>
 
     Section 4.  Special Meetings.  Special meetings of the shareholders may be
                 ----------------                                              
called for any purpose or purposes, unless otherwise prescribed by statute or by
the Certificate of Incorporation, by the Chairman of the Board, if any, or the
President, and shall be called by the President or Secretary at the request in
writing of a majority of the Board of Directors or of the shareholders owning at
least ten percent (10%) of the shares of capital stock of the Corporation issued
and outstanding and entitled to vote.  Such request shall state the purpose or
purposes of the proposed meeting.

     Section 5.  Notice of Special Meeting.  Written notice of a special
                 -------------------------                              
meeting, stating the place, date, and time thereof and the purpose or purposes
for which the meeting is called, shall be given to each shareholder entitled to
vote at such meeting not less than 10 (unless a longer period is required by
law) nor more than 60 days prior to the meeting.

     Section 6.  List of Shareholders.  The officer in charge of the stock
                 --------------------                                     
ledger of the Corporation or the transfer agent shall prepare and make, at least
ten (10) days before every meeting of shareholders, a complete list of the
shareholders entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each shareholder and the number of shares registered
in the name of each shareholder. Such list shall be open to the examination of
any shareholder, for any purpose germane to the meeting, during ordinary
business hours, for a period of at least ten (10) days prior to the meeting, at
a place within the city where the meeting is to be held, which place, if other
than the place of the meeting, shall be specified in the notice of the meeting.
The list shall also be produced and kept at the place of the meeting during the
whole time thereof, and may be inspected by any shareholder who is present in
person thereat.

     Section 7.  Presiding Officer and Order of Business.
                 --------------------------------------- 

          (a) Meetings of shareholders shall be presided over by the Chairman of
the Board. If he is not present or there is none, they shall be presided over by
the President, or, if he is not present or there is none, by a person chosen by
the Board of Directors, or, if no such person is present or has been chosen, by
a chairman to be chosen by the shareholders owning a majority of the shares of
capital stock of the Corporation issued and outstanding and entitled to vote at
the meeting and who are present in person or represented by proxy. The Secretary
of the Corporation, or, if he is not present, an Assistant Secretary, or, if he
is no present, a person chosen by the Board of Directors, shall act as secretary
at meetings of shareholders; if no such person is present or has been chosen,
the shareholders owning a majority of the shares of capital stock of the
Corporation issued and outstanding and entitled to vote at the meeting who are
present in person or represented by proxy shall choose any person present to act
as secretary of the meeting.

                                      -2-
<PAGE>
 
          (b) The following order of business, unless otherwise determined at
the meeting, shall be observed as far as practicable and consistent with the
purposes of the meeting:

          1.  Call of the meeting to order.
          2.  Presentation of proof of mailing of the notice of the meeting
              and, if the meeting is a special meeting, the call thereof.
          3.  Presentation of proxies.
          4.  Announcement that a quorum is present.
          5.  Reading and approval of the minutes of the previous meeting.
          6.  Reports, if any, of officers.
          7.  Election of directors, if the meeting is an annual meeting or a
              meeting called for that purpose.
          8.  Consideration of the specific purpose or purposes, other than the
              election of directors, for which the meeting has been called, if
              the meeting is a special meeting.
          9.  Transaction of such other business as may properly come before
              the meeting.
          10. Adjournment.


     Section 8.  Quorum and Adjournments.  The presence in person or
                 -----------------------                            
representation by proxy of the holders of a majority of the shares of the
capital stock of the Corporation issued and outstanding and entitled to vote
shall be necessary to, and shall constitute a quorum for, the transaction of
business at all meetings of the shareholders, except as otherwise provided by
statute or by the Certificate of Incorporation. If, however, a quorum shall not
be present or represented at any meeting of the shareholders, the shareholders
entitled to vote thereat who are present in person or represented by proxy shall
have the power to adjourn the meeting from time to time until a quorum shall be
present or represented. If the time and place of the adjourned meeting are
announced at the meeting at which the adjournment is taken, no further notice of
the adjourned meeting need be given. Even if a quorum shall be present or
represented at any meeting of the shareholders, the shareholders entitled to
vote thereat who are present in person or represented by proxy shall have the
power to

                                      -3-
<PAGE>
 
adjourn the meeting from time to time for good cause to a date that is not more
than 30 days after the date of the original meeting. Further notice of the
adjourned meeting need not be given if the time and place thereof are announced
at the meeting at which the adjournment is taken. At any adjourned meeting at
which a quorum is present in person or represented by proxy, any business may be
transacted that might have been transacted at the meeting as originally called.
If the adjournment is for more than 30 days, or if, after the adjournment, a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each shareholder of record entitled to vote thereat.

     Section 9.  Voting.
                 ------ 

          (a) At any meeting of shareholders, every shareholder having the right
to vote shall be entitled to vote in person or by proxy. Except as otherwise
provided by law or the Certificate of Incorporation, each shareholder of record
shall be entitled to one vote for each share of capital stock registered in his
name on the books of the Corporation.

          (b) All elections shall be determined by a plurality vote, and, except
as otherwise provided by law or the Certificate of Incorporation, all other
matters shall be determined by a vote of a majority of the shares present in
person or represented by proxy and voting on such other matters.

     Section 10.  Action by Consent. Any action required or permitted by law or
                  -----------------                                            
the Certificate of Incorporation to be taken at any meeting of shareholders may
be taken without a meeting, without prior notice, and without a vote, if a
written consent, setting forth the action so taken, shall be signed by the
holders of outstanding stock having not less than the minimum number of votes
that would be necessary to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present or represented by proxy and
voted. Such written consent shall be filed with the minutes of the meetings of
shareholders. Prompt notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
shareholders who have not consented in writing thereto.


                                  ARTICLE III
                                   Directors

     Section 1.  General Powers, Number, and Tenure. The business of the
                 ----------------------------------                     
Corporation shall be managed by its Board of Directors, which may exercise all
powers

                                      -4-
<PAGE>
 
of the Corporation and perform all lawful acts that are not by law, the
Certificate of Incorporation, or these By-Laws directed or required to be
exercised or performed by the shareholders. The number of directors shall be
determined from time to time by the Board of Directors; if no such determination
is made, the number of directors shall be three. The directors shall be elected
at the annual meeting of the shareholders, except as provided in Section 2 of
this Article, and each director elected shall hold office until his successor is
elected and shall qualify. Directors need not be shareholders.

     Section 2.  Vacancies.  If any vacancies occur in the Board of Directors,
                 ---------                                                    
or if any new directorships are created, they may be filled by a majority of the
directors then in office, although less than a quorum, or by a sole remaining
director. Each director so chosen shall hold office until the next annual
meeting of shareholders and until his successor is duly elected and shall
qualify. If there are no directors in office, any officer or shareholder may
call a special meeting of shareholders in accordance with the provisions of the
Certificate of Incorporation or these By-Laws, at which meeting such vacancies
shall be filled.

     Section 3.  Removal or Resignation.
                 ---------------------- 

          (a) Except as otherwise provided by law or the Certificate of
Incorporation, any director or the entire Board of Directors may be removed,
with or without cause, by the holders of a majority of the shares then entitled
to vote at an election of directors.

          (b) Any director may resign at any time by giving written notice to
the Board of Directors, the Chairman of the Board, if any, or the President or
Secretary of the Corporation. Unless otherwise specified in such written notice,
a resignation shall take effect upon delivery thereof to the Board of Directors
or the designated officer. It shall not be necessary for a resignation to be
accepted before it becomes effective.

     Section 4.  Place of Meetings.  The Board of Directors may hold meetings,
                 -----------------                                            
both regular and special, either within or without the State of Oklahoma.

     Section 5.  Annual Meeting. The annual meeting of each newly elected Board
                 --------------                                                
of Directors shall be held immediately following the annual meeting of
shareholders, and no notice of such meeting shall be necessary to the newly
elected directors in order to constitute the meeting legally, provided a quorum
shall be present.

                                      -5-
<PAGE>
 
     Section 6.  Regular Meetings. Additional regular meetings of the Board of
                 ----------------                                             
Directors may be held without notice at such time and place as may be determined
from time to time by the Board of Directors.

     Section 7.  Special Meetings. Special meetings of the Board of Directors
                 ----------------                                            
may be called by the Chairman of the Board, the President, or by two or more
directors on at least two (2) days' notice to each director, if such notice is
delivered personally or sent by telegram, or on at least three (3) days' notice
if sent by mail. Special meetings shall be called by the Chairman of the Board,
President, Secretary, or two or more directors in like manner and on like notice
on the written request of one-half or more of the number of directors then in
office. Any such notice need not state the purpose or purposes of such meeting
except as provided in Article XI.

     Section 8. Quorum and Adjournments.  At all meetings of the Board of
                -----------------------                                  
Directors, a majority of the directors then in office shall constitute a quorum
for the transaction of business, and the act of a majority of the directors
present at any meeting at which there is a quorum shall be the act of the Board
of Directors, except as may be otherwise specifically provided by law or the
Certificate of Incorporation. If a quorum is not present at any meeting of the
Board of Directors, the directors present may adjourn the meeting from time to
time, without notice other than announcement at the meeting at which the
adjournment is taken, until a quorum shall be present.

     Section 9.  Compensation.  Directors shall be entitled to such compensation
                 ------------                                                   
for their services as directors and to such reimbursement for any reasonable
expenses incurred in attending directors' meetings as may from time to time be
fixed by the Board of Directors. The compensation of directors may be on such
basis as is determined by the Board of Directors. Any director may waive
compensation for any meeting. Any director receiving compensation under these
provisions shall not be barred from serving the Corporation in any other
capacity and receiving compensation and reimbursement for reasonable expenses
for such other services.

     Section 10.  Action by Consent.  Any action required or permitted to be
                  -----------------                                         
taken at any meeting of the Board of Directors may be taken without a meeting if
a written consent to such action is signed by all members of the Board of
Directors and such written consent is filed with the minutes of its proceedings.

     Section 11.  Meetings by Telephone or Similar Communications Equipment. The
                  ---------------------------------------------------------     
Board of Directors may participate in a meeting by means of conference telephone
or similar communications equipment by means of which all directors
participating in the meeting can hear each other, and participation in such a
meeting shall constitute presence in person by any such director at such
meeting.

                                      -6-
<PAGE>
 
                                  ARTICLE IV
                                  Committees

     Section 1.  Executive Committee.  The Board of Directors, by resolution
                 -------------------                                        
adopted by a majority of the whole Board, may appoint an Executive Committee
consisting of one or more directors, one of whom shall be designated as Chairman
of the Executive Committee. Each member of the Executive Committee shall
continue as a member thereof until the expiration of his term as a director or
his earlier resignation, unless sooner removed as a member or as a director.

     Section 2.  Powers.  The Executive Committee shall have and may exercise
                 ------                                                      
those rights, powers, and authority of the Board of Directors as may from time
to time be granted to it by the Board of Directors to the extent permitted by
law, and may authorize the seal of the Corporation to be affixed to all papers
that may require it.

     Section 3.  Procedure and Meetings.  The Executive Committee shall fix its
                 ----------------------                                        
own rules of procedure and shall meet at such times and at such place or places
as may be provided by such rules or as the members of the Executive Committee
shall fix. The Executive Committee shall keep regular minutes of its meetings,
which it shall deliver to the Board of Directors from time to time. The Chairman
of the Executive Committee chosen by a majority of the members present shall
preside at meetings of the Executive Committee, and another member chosen by the
Executive Committee shall act as Secretary of the Executive Committee.

     Section 4.  Quorum.  A majority of the Executive Committee shall constitute
                 ------                                                         
a quorum for the transaction of business, and the affirmative vote of a majority
of the members present at any meeting at which there is a quorum shall be
required for any action of the Executive Committee; provided, however, that when
an Executive Committee of one member is authorized under the provisions of
Section 1 of this Article, that one member shall constitute a quorum.

     Section 5.  Other Committees.  The Board of Directors, by resolutions
                 ----------------                                         
adopted by a majority of the whole Board, may appoint such other committee or
committees as it shall deem advisable and with such rights, powers, and
authority as it shall prescribe. Each such committee shall consist of one or
more directors.

                                      -7-
<PAGE>
 
     Section 6.  Committee Changes.  The Board of Directors shall have the power
                 -----------------                                              
at any time to fill vacancies in, to change the membership of, and to discharge
any committee.

     Section 7.  Compensation.  Members of any committee shall be entitled to
                 ------------                                                
such compensation for their services as members of the committee and to such
reimbursement for any reasonable expenses incurred in attending committee
meetings as may from time to time be fixed by the Board of Directors. Any member
may waive compensation for any meeting. Any committee member receiving
compensation under these provisions shall not be barred from serving the
Corporation in any other capacity and from receiving compensation and
reimbursement of reasonable expenses for such other services.

     Section 8.  Action by Consent.  Any action required or permitted to be
                 -----------------                                         
taken at any meeting of any committee of the Board of Directors may be taken
without a meeting if a written consent to such action is signed by all members
of the committee and such written consent is filed with the minutes of its
proceedings.

     Section 9.  Meetings by Telephone or Similar Communications Equipment. The
                 ---------------------------------------------------------     
members of any committee designated by the Board of Directors may participate in
a meeting of such committee by means of conference telephone or similar
communications equipment by means of which all persons participating in such
meeting can hear each other, and participation in such a meeting shall
constitute presence in person by any such committee member at such meeting.


                                   ARTICLE V
                                    Notices

     Section 1.  Form and Delivery.  Whenever a provision of any law, the
                 -----------------                                       
Certificate of Incorporation, or these By-Laws requires that notice be given to
any director or shareholder, it shall not be construed to require personal
notice unless so specifically provided, but such notice may be given in writing,
by mail addressed to the address of the director or shareholder as it appears on
the records of the Corporation, with postage prepaid. These notices shall be
deemed to be given when they are deposited in the United States mail. Notice to
a director may also be given personally or by telegram sent to his address as it
appears on the records of the Corporation.

                                      -8-
<PAGE>
 
     Section 2.  Waiver.  Whenever any notice is required to be given under the
                 ------                                                        
provisions of any law, the Certificate of Incorporation, or these By-Laws, a
written waiver thereof signed by the person entitled to said notice, whether
before or after the time stated therein, shall be deemed to be equivalent to
such notice. In addition, any shareholder who attends a meeting of shareholders
in person or is represented at such meeting by proxy, without protesting at the
commencement of the meeting the lack of notice thereof to him, or any director
who attends a meeting of the Board of Directors without protesting, at the
commencement of the meeting, the lack of notice, shall be conclusively deemed to
have waived notice of such meeting.


                                  ARTICLE VI
                                   Officers

     Section 1.  Designations.  The officers of the Corporation shall be chosen
                 ------------                                                  
by the Board of Directors. The Board of Directors may choose a Chairman of the
Board, a President, a Vice-President or Vice-Presidents, a Secretary, a
Treasurer, one or more Assistant Secretaries and/or Assistant Treasurers, and
other officers and agents that it shall deem necessary or appropriate. All
officers of the Corporation shall exercise the powers and perform the duties
that shall from time to time be determined by the Board of Directors. Any number
of offices may be held by the same person, unless the Certificate of
Incorporation or these By-Laws provide otherwise.

     Section 2.  Term Of, and Removal From, Office.  At its first regular
                 ---------------------------------                       
meeting after each annual meeting of shareholders, the Board of Directors shall
choose a President, a Secretary, and a Treasurer. It may also choose a Chairman
of the Board, a Vice-President or Vice-Presidents, one or more Assistant
Secretaries and/or Assistant Treasurers, and such other officers and agents as
it shall deem necessary or appropriate. Each officer of the Corporation shall
hold office until his successor is chosen and shall qualify. Any Officer elected
or appointed by the Board of Directors may be removed, with or without cause, at
any time by the affirmative vote of a majority of the directors then in office.
Removal from office, however, shall not prejudice the contract rights, if any,
of the person removed. Any vacancy occurring in any office of the Corporation
may be filled for the unexpired portion of the term by the Board of Directors.

     Section 3.  Compensation.  The salaries of all officers of the Corporation
                 ------------                                                  
shall be fixed from time to time by the Board of Directors and no officer shall
be prevented from receiving a salary because he is also a director of the
Corporation.

                                      -9-
<PAGE>
 
     Section 4.  The Chairman of the Board.  The Chairman of the Board, if any,
                 -------------------------                                     
shall be an officer of the Corporation and, subject to the direction of the
Board of Directors, shall perform such executive, supervisory, and management
functions and duties as may be assigned to him from time to time by the Board of
Directors. He shall, if present, preside at all meetings of shareholders and of
the Board of Directors.

     Section 5.  The President.
                 ------------- 

          (a) The President shall be the chief executive officer of the
Corporation and, subject to the direction of the Board of Directors, shall have
general charge of the business, affairs, and property of the Corporation and
general supervision over its other officers and agents. In general, he shall
perform all duties incident to the office of President and shall see that all
orders and resolutions of the Board of Directors are carried into effect .  In
addition to and not in limitation of the foregoing, the President shall be
empowered to the extent permitted by the Oklahoma General Corporation Law to
authorize any change of the registered office or registered agent or both of the
Corporation in the State of Oklahoma.

          (b) Unless otherwise prescribed by the Board of Directors, the
President shall have full power and authority to attend, act, and vote on behalf
of the Corporation at any meeting of the security holders of other corporations
in which the Corporation may hold securities. At any such meeting, the President
shall possess and may exercise any and all rights and powers incident to the
ownership of such securities that the Corporation might have possessed and
exercised if it had been present. The Board of Directors may from time to time
confer like powers upon any other person or persons.

     Section 6.  The Vice-President.  The Vice-President, if any, or in the
                 ------------------                                        
event there be more than one, the Vice-Presidents in the order designated, or in
the absence of any designation, in the order of their election, shall, in the
absence of the President or in the event of his disability, perform the duties
and exercise the powers of the President and shall generally assist the
President and perform such other duties and have such other powers as may from
time to time be prescribed by the Board of Directors.

     Section 7.  The Secretary.  The Secretary shall attend all meetings of the
                 -------------                                                 
Board of Directors and the shareholders and record all votes and the proceedings
of the meetings in a book to be kept for that purpose. He shall perform like
duties for the Executive Committee or other committees, if required. He shall
give, or cause to be given, notice of all meetings of shareholders and special
meetings of the Board of

                                      -10-
<PAGE>
 
Directors, and shall perform such other duties as may from time to time be
prescribed by the Board of Directors, the Chairman of the Board, or the
President, under whose supervision he shall act. He shall have custody of the
seal of the Corporation, and he, or an Assistant Secretary, shall have authority
to affix it to any instrument requiring it, and, when so affixed, the seal may
be attested by his signature or by the signature of the Assistant Secretary. The
Board of Directors may give general authority to any other officer to affix the
seal of the Corporation and to attest the affixing thereof by his signature.

     Section 8.  The Assistant Secretary.  The Assistant Secretary, if any, or
                 -----------------------                                      
in the event there be more than one, the Assistant Secretaries in the order
designated, or in the absence of any designation, in the order of their
election, shall, in the absence of the Secretary or in the event of his
disability, perform the duties and exercise the powers of the Secretary and
shall perform such other duties and have such other powers as may from time to
time be prescribed by the Board of Directors.

     Section 9.  The Treasurer.  The Treasurer shall have the custody of the
                 -------------                                              
corporate funds and other valuable effects, including securities, and shall keep
full and accurate accounts of receipts and disbursements in books belonging to
the Corporation and shall deposit all moneys and other valuable effects in the
name and to the credit of the Corporation in such depositories as may from time
to time be designated by the Board of Directors. He shall disburse the funds of
the Corporation in accord with the orders of the Board of Directors, taking
proper vouchers for such disbursements, and shall render to the Chairman of the
Board, if any, the President, and the Board of Directors, whenever they may
require it or at regular meetings of the Board, an account of all his
transactions as Treasurer and of the financial condition of the Corporation.

     Section 10.  The Assistant Treasurer.  The Assistant Treasurer, if any, or
                  -----------------------                                      
in the event there shall be more than one, the Assistant Treasurers in the order
designated, or in the absence of any designation, in the order of their
election, shall, in the absence of the Treasurer or in the event of his
disability, perform the duties and exercise the powers of the Treasurer and
shall perform such other duties and have such other powers as may from time to
time be prescribed by the Board of Directors.

                                      -11-
<PAGE>
 
                                  ARTICLE VII
                                Indemnification

     As used in this Article the term "pertinent corporation" means this
corporation and any corporation, partnership, joint venture, trust or other
enterprise of which the person is or was a director, officer, employee or agent.

     Section 1.  The Corporation shall indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the pertinent
corporation) by reason of the fact that he is or was a Director, officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a Director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit, or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the pertinent corporation, and,
with respect to any criminal action or proceeding, had no reasonable cause to
believe his conduct was unlawful. The termination of any action, suit or
proceeding by judgment, order, settlement, conviction, or upon a plea of nolo
contendere or its equivalent, shall not, of itself, create a presumption that
the person did not act in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interests of the pertinent
corporation, and, with respect to any criminal action or proceeding, had
reasonable cause to believe that his conduct was unlawful.

     Section 2. The Corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the pertinent corporation to procure a
judgment in its favor by reason of the fact that he is or was a Director,
officer, employee or agent of the Corporation, or is or was serving at the
request of the Corporation as a Director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise, against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the pertinent corporation and except that no indemnification
shall be made in respect of any claim, issue or matter as to which such person
shall have been adjudged to be liable to the pertinent corporation unless and
only to the extent that the court in which such action or suit was brought shall
determine upon application that despite the adjudication of liability but in
view of all the circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses which the court shall deem proper.

                                      -12-
<PAGE>
 
     Section 3.  To the extent that a Director, officer, employee or agent has
been successful on the merits or otherwise in defense of any action, suit, or
proceeding referred to in sections (1) or (2) of this By-Law, or in defense of
any claim, issue or matter therein, he shall be indemnified against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection therewith.

     Section 4.  Any indemnification under sections (1) and (2) of this By-Law
(unless ordered by a court) shall be made by the Corporation only upon a
determination that indemnification of the Director, officer, employee or agent
is proper in the circumstances because he has met the applicable standards of
conduct set forth in said sections (1) and (2). Such determination shall be made
(1) by the Board of Directors of the Corporation by a majority vote of a quorum
consisting of directors who were not parties to such action, suit or proceeding,
or (2) if such a quorum is not obtainable, or, even if obtainable, a quorum of
disinterested directors so directs, by independent legal counsel (who may be
regular counsel for the Corporation or pertinent corporation) in a written
opinion, or (3) by the shareholders of the Corporation.

     Section 5.  Expenses incurred by an officer or Director who may have a
right of indemnification under this By-Law in defending a civil or criminal
action, suit or proceeding may be paid by the Corporation in advance of the
final disposition of such action, suit or proceeding upon receipt of an
undertaking by or on behalf of such person, to repay such amount if it shall
ultimately be determined that he is not entitled to be indemnified by the
Corporation pursuant to this By-Law.  Such expenses incurred by other employees
and agents may be so paid upon such terms and conditions, if any, as the Board
of Directors deems appropriate.

     Section 6.  The indemnification and advancement of expenses provided by, or
granted pursuant to, this By-Law are in addition to and independent of and shall
not be deemed exclusive of any other rights to which any person may be entitled
under any certificate of incorporation, articles of incorporation, articles of
association, by law, agreement, vote of shareholders or disinterested directors,
or otherwise, both as to action in his official capacity and as to action in
another capacity while holding such office, and shall continue as to a person
who has ceased to be a Director or officer and shall inure to the benefit of the
heirs, executors and administrators of such a person; provided, that any
indemnification realized other than under this By-Law shall apply as a credit
against any indemnification provided by this By-Law.

                                      -13-
<PAGE>
 
     Section 7.  The Corporation may purchase and maintain insurance on behalf
of any person who is or was a Director, officer, employee or agent of the
Corporation, or is or was serving at the request of the Corporation as a
Director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, against any liability asserted against him
and incurred by him in any such capacity, or arising out of his status as such,
whether or not the Corporation would have the power to indemnify him against
such liability under the provisions of this By-Law or of applicable law, if and
whenever the Board of Directors of the Corporation deems it to be in the best
interest of the Corporation to do so.

     Section 8.  For the purposes of this By-Law and indemnification hereunder,
any person who is or was a Director, officer, employee or agent of any other
corporation of which the Corporation owns or controls or at the time owned or
controlled directly or indirectly a majority of the shares of stock entitled to
vote for election of Directors of such other corporation shall be conclusively
presumed to be serving or to have served as such Director, officer, employee or
agent at the request of the Corporation.

     Section 9.  The Corporation may provide indemnification under this By-Law
to any employee or agent of the Corporation or of any other corporation of which
the Corporation owns or controls or at the time owned or controlled directly or
indirectly a majority of the shares of stock entitled to vote for election of
Directors or to any Director, officer, employee or agent of any other
corporation, partnership, joint venture, trust or other enterprise in which the
Corporation has or at the time had an interest as an owner, creditor or
otherwise, if and whenever the Board of Directors of the Corporation deems it in
the best interest of the Corporation to do so.

     Section 10.  The Corporation may, to the fullest extent permitted by
applicable law from time to time in effect, indemnify any and all persons whom
the Corporation shall have power to indemnify under said law from and against
any and all of the expenses, liabilities or other matters referred to in or
covered by said law, if and whenever the Board of Directors of the Corporation
deems it to be in the best interest of the Corporation to do so.


                                 ARTICLE VIII
               Affiliated Transactions and Interested Directors

     Section 1.  Affiliated Transactions.  No contract or transaction between
                 -----------------------                                     
the Corporation and one or more of its directors or officers, or between the
Corporation and any other corporation, partnership, association, or other
organization in which one or more of its directors or officers are directors or
officers or have a financial interest, shall

                                      -14-
<PAGE>
 
be void or voidable solely for this reason, or solely because the director or
officer is present at or participates in the meeting of the Board of Directors
or committee thereof that authorizes the contract or transaction or solely
because his or their votes are counted for such purpose, if:

          (a) The material facts as to his relationship or interest and as to
the contract or transaction are disclosed or are known to the Board of Directors
or the committee, and the Board of Directors or committee in good faith
authorizes the contract or transaction by the affirmative vote of a majority of
the disinterested directors, even though the disinterested directors be less
than a quorum; or

          (b) The material facts as to his relationship or interest as to the
contract or transaction are disclosed or are known to the shareholders entitled
to vote thereon, and the contract or transaction is specifically approved in
good faith by the vote of the shareholders; or

          (c) The contract or transaction is fair as to the Corporation as of
the time it is authorized, approved, or ratified by the Board of Directors, a
committee thereof, or the shareholders.

     Section 2.  Determining Quorum.  Common or interested directors may be
                 ------------------                                        
counted in determining the presence of a quorum at a meeting of the Board of
Directors or of a committee thereof which authorizes the contract or
transaction.


                                  ARTICLE IX
                              Stock Certificates

     Section 1.  Form and Signatures.
                 ------------------- 

          (a) Every holder of stock of the Corporation shall be entitled to a
certificate stating the number and class, and series, if any, of shares owned by
him, signed by the Chairman of the Board, if any, or the President and the
Treasurer or an Assistant Treasurer, or the Secretary or an Assistant Secretary
of the Corporation, and bearing the seal of the Corporation. The signatures and
the seal may be facsimile. A certificate may be signed, manually or by
facsimile, by a transfer agent or registrar other than the Corporation or its
employee. In case any officer who has signed, or whose facsimile signature was
placed on, a certificate shall have ceased to be such officer before the
certificate is issued, it may nevertheless be issued by the Corporation with the
same effect as if he were such officer at the date of its issue.

                                      -15-
<PAGE>
 
          (b) All stock certificates representing shares of capital stock that
are subject to restrictions on transfer or to other restrictions may have
imprinted thereon any notation to that effect determined by the Board of
Directors.

          (c) Notwithstanding anything to the contrary contained in these By-
Laws, the Corporation shall have authority to issue uncertificated stock in
accordance with the Oklahoma General Corporation Law.

     Section 2.  Registration of Transfer.  Upon surrender to the Corporation or
                 ------------------------                                       
any transfer agent of the Corporation of a certificate for shares duly endorsed
or accompanied by proper evidence of succession, assignment, or authority to
transfer, the Corporation or its transfer agent shall, subject to compliance
with any applicable laws, issue a new certificate to the person entitled
thereto, cancel the old certificate, and record the transaction upon its books
or record the transfer of uncertificated stock.

     Section 3.  Registered Shareholders.
                 ----------------------- 

          (a) Except as otherwise provided by law, the Corporation shall be
entitled to recognize the exclusive right of a person who is registered on its
books as the owner of shares of its capital stock to receive dividends or other
distributions and to vote or consent as such owner, and to hold liable for calls
and assessments any person who is registered on its books as the owner of shares
of its capital stock. The Corporation shall not be bound to recognize any
equitable or legal claim to, or interest in, such shares on the part of any
other person.

          (b) If a shareholder desires that notices and/or dividends shall be
sent to a name or address other than the name or address appearing on the stock
ledger maintained by the Corporation, or its transfer agent or registrar, if
any, the shareholder shall have the duty to notify the Corporation, or its
transfer agent or registrar, if any, in writing of his desire and specify the
alternate name or address to be used.

     Section 4.  Record Date.  In order that the Corporation may determine the
                 -----------                                                  
shareholders of record who are entitled to receive notice of, or to vote at, any
meeting of shareholders or any adjournment thereof or to express consent to
corporate action in writing without a meeting, to receive payment of any
dividend or other distribution or allotment of any rights, or to exercise any
rights in respect of any change, conversion, or exchange of stock or for the
purpose of any lawful action, the Board of Directors may, in advance, fix a date
as the record date for any such determination. Such date shall not be more than
60 nor less than 10 days before the date of such meeting, nor more than 60 days
prior to the date of any other action. A determination of shareholders

                                      -16-
<PAGE>
 
of record entitled to notice of, or to vote at, a meeting of shareholders shall
apply to any adjournment of the meeting taken pursuant to Section 8 of Article
II; provided, however, that the Board of Directors may fix a new record date for
the adjourned meeting.

     Section 5.  Lost, Stolen, or Destroyed Certificates.  The Board of
                 ---------------------------------------               
Directors may direct that a new certificate be issued to replace any certificate
theretofore issued by the Corporation that, it is claimed, has been lost,
stolen, or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen, or destroyed. When
authorizing the issue of a new certificate, the Board of Directors may, in its
discretion and as a condition precedent to the issuance thereof, require the
owner of the lost, stolen, or destroyed certificate, or his legal
representative, to advertise the same in such manner as it shall require, and/or
to give the Corporation a bond in such sum, or other security in such form, as
it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate claimed to have been lost, stolen,
or destroyed.


                                   ARTICLE X
                              General Provisions

     Section 1.  Dividends.  Subject to the provisions of law and the
                 ---------                                           
Certificate of Incorporation, dividends upon the outstanding capital stock of
the Corporation may be declared by the Board of Directors at any regular or
special meeting, and may be paid in cash, in property, or in shares of the
Corporation's capital stock.

     Section 2.  Reserves.  The Board of Directors shall have full power,
                 --------                                                
subject to the provisions of law and the Certificate of Incorporation, to
determine whether any, and, if so, what part, of the funds legally available for
the payment of dividends shall be declared as dividends and paid to the
shareholders of the Corporation. The Board of Directors, in its sole discretion,
may fix a sum that may be set aside or reserved over and above the paid-in
capital of the Corporation as a reserve for any proper purpose, and may, from
time to time, increase, diminish, or vary such amount.

     Section 3.  Fiscal Year.  The fiscal year of the Corporation shall be
                 -----------                                              
determined from time to time by the Board of Directors.


     Section 4.  Seal.  The corporate seal shall have inscribed thereon the name
                 ----                                                           
of the Corporation, the year of its incorporation, and the words "Corporate
Seal" and "Oklahoma."

                                      -17-
<PAGE>
 
                                  ARTICLE XI
                                  Amendments

     The Board of Directors shall have the power to alter and repeal these By-
Laws and to adopt new By-Laws by an affirmative vote of a majority of the whole
Board, provided that notice of the proposal to alter or repeal these By-Laws or
to adopt new By-Laws must be included in the notice of the meeting of the Board
of Directors at which such action takes place.

                                      -18-
<PAGE>
 
                            SECRETARY'S CERTIFICATE



     I, Linda Esley, Secretary of Gothic Energy Corporation (the "Corporation"),
an Oklahoma corporation, do hereby certify that the foregoing is a true and
correct copy of the Corporation's By-Laws as adopted by the Board of Directors
of the Corporation on August _____, 1996, and that such By-Laws have not been
altered or repealed and are in full force and effect on the date set forth
below.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed the Corporate
Seal of the Corporation this __________ day of August, 1996.



                                ---------------------------------
                                Linda Esley, Secretary



(Corporate Seal)

                                      -19-

<PAGE>
 
                                                                     EXHIBIT 3.3


                      CERTIFICATE OF OWNERSHIP AND MERGER
                                    MERGING

                           GOTHIC ENERGY CORPORATION
                           (A DELAWARE CORPORATION)

                                     INTO

                           GOTHIC ENERGY NEWCO, INC.
                           (AN OKLAHOMA CORPORATION)


 (Under Section 1083 of the General Corporation Law of the State of Oklahoma)


     Gothic Energy Corporation, a corporation organized and existing under the
laws of the State of Delaware (the "Company"), does hereby certify:

     FIRST:  That it was organized pursuant to the provisions of the General
Corporation Law of the State of Delaware (the "DGCL") under the name TNC
Subsidiary Corp., on June 15, 1994 and on April 18, 1995 filed a Certificate of
Amendment changing its name to Gothic Energy Corporation.

     SECOND:  That it owns all of the outstanding shares of stock of Gothic
Energy Newco, Inc., a corporation organized pursuant to the provisions of the
Oklahoma General Corporation Law on October 11, 1996 ("Newco").

     THIRD:  That the Board of Directors of the Company, by unanimous written
consent dated October 10, 1996, determined to merge the Company into Newco (the
"Merger"), and did adopt the following resolutions:

     RESOLVED, that the Board of Directors deems it advisable and in the best
     interests of the Company that the Company and its wholly owned subsidiary,
     Gothic Energy Newco, Inc., an Oklahoma corporation ("Newco"), be merged
     upon the terms and conditions set forth in (a) the Agreement and Plan of
     Merger between the Company and Newco (the "Merger Agreement"), (b) the
     Certificate of Ownership and Merger under Section 1083 of the General
     Corporation Law of the State of Oklahoma merging the Company into Newco
     (the "Oklahoma Certificate of Merger") and (c) the Certificate of Ownership
     and Merger under Section 253 of the 
<PAGE>
 
     General Corporation Law of the State of Delaware merging the Company into
     Newco (the "Delaware Certificate of Merger"), each of which is filed with
     and made a part of these resolutions (the "Merger Documents"), pursuant to
     which Newco shall survive the merger (the "Merger"); and be it further

     RESOLVED: That the terms and conditions of the Merger are as follows:

          (a)  At the effective time of the merger (the "Effective Time"), the
     Company shall be merged into Newco and, thereupon, Newco shall possess any
     and all purposes and powers of the Company; and all leases, licenses,
     property, rights, privileges and powers of whatever nature and description
     of the Company shall be transferred to, vested in and devolved upon Newco,
     without further act or deed, subject to all of the debts and obligations of
     the Company;

          (b)  At the Effective Time, the corporate name of Newco shall be
     changed to Gothic Energy Corporation;

          (c)  At the Effective Time, by virtue of the Merger and without any
     action on the part of the Company, Newco or any holder of any stock of
     either of them:

               (i)   Each share of Common Stock, $0.01 par value per share, of
     the Company ("Company Common Shares") issued and outstanding immediately
     prior to the Effective Time shall be converted into the right to receive
     one (1) validly issued, fully paid and nonassessable share of Common Stock,
     $0.001 par value per share, of Newco ("Newco Common Shares"). Each
     certificate representing Company Common Shares shall thereafter represent
     the right to receive Newco Common Shares. All Company Common Shares shall
     cease to be outstanding, shall be canceled and retired and shall cease to
     exist;

               (ii)  Each Company Common Share issued and held in the Company's
     treasury shall cease to be outstanding, shall be canceled and retired
     without payment of any consideration therefor and shall cease to exist;

               (iii) Each share of 7-1/2% Cumulative Convertible Preferred
     Stock, $0.05 par value per share, of the Company ("Company 

                                      -2-
<PAGE>
 
     Preferred Shares") issued and outstanding immediately prior to the
     Effective Time shall be converted into the right to receive one (1) validly
     issued, fully paid and non-assessable share of 7-1/2% Cumulative
     Convertible Preferred Stock, $0.05 par value per share, of Newco ("Newco
     Preferred Shares'). Each certificate representing Company Preferred Shares
     shall thereafter represent the right to receive Newco Preferred Shares. All
     Company Preferred Shares shall cease to be outstanding, shall be cancelled
     and retired and shall cease to exist;

               (iv)  Each Newco Common Share issued and outstanding immediately
     prior to the Effective Time shall cease to be outstanding, shall be
     canceled and retired without payment of any consideration therefor and
     shall cease to exist;

               (v)   Each option, warrant, conversion right, or other right to
     purchase or otherwise acquire Company Common Shares pursuant to stock
     option, warrant or other stock-based plans or conversion right of the
     Company granted, issued or outstanding immediately prior to the Effective
     Time (A) shall be converted into and become a right to purchase or
     otherwise acquire the same number of Newco Common Shares at the same price
     per share and upon the same terms and subject to the same conditions as
     applicable to such options, warrants, conversion rights, or other rights
     immediately prior to the Effective Time and (B) shall be assumed and
     governed under all option plans or agreements binding upon or in force
     against the Company immediately prior to the Effective Time;

          (d)  On or after the Effective Time, all of the outstanding
     certificates which prior to that time represented Company Common Shares or
     Company Preferred Shares shall be deemed for all purposes to evidence
     ownership of and to represent Newco Common Shares or Newco Preferred Shares
     into which such shares have been converted as hereinabove provided and
     shall be so registered on the books and records of Newco or its transfer
     agents.  Until any such certificate shall have been surrendered for
     transfer or otherwise accounted for to Newco or its transfer agent, the
     registered owner of any such outstanding certificate shall have and be
     entitled to exercise any voting and other rights with respect to, and to
     receive any dividend or other distribution on, the Newco Common Shares or
     Newco Preferred Shares into which the Company Common Shares or Company
     Preferred Shares represented by 

                                      -3-
<PAGE>
 
     such certificate have been converted. After the Effective Time, whenever
     certificates which formerly represented Company Common Shares or Company
     Preferred Shares are presented for exchange or registration of transfer,
     Newco will cause to be issued in respect thereof certificates representing
     an equal number of Newco Common Shares or Newco Preferred Shares; and be it
     further

     RESOLVED: That, in the event the Merger Agreement is not terminated by the
     Board of Directors, the proper officers of the Company are hereby
     authorized and directed to execute the Merger Documents, to take all action
     necessary for the proper filing of the Certificate of Ownership and Merger
     with the Secretary of State of the State of Oklahoma and the Certificate of
     Ownership and Merger with the Secretary of State of the State of Delaware,
     and to take such other action and execute such other documents as may be
     necessary or appropriate to the implementation and consummation of the
     Merger.

     FOURTH:  That the Merger has been adopted, approved, certified, executed
and acknowledged by the Company in accordance with the laws of the State of
Delaware.

     FIFTH:  This Certificate of Ownership and Merger shall become effective
upon acceptance for filing by the Secretary of State.

     SIXTH:  The undersigned President of the Company acknowledges this
Certificate of Ownership and Merger to be the corporate act of the Company, and
further, as to all matters or facts required to be verified under oath, the
President of the Company acknowledges that, to the best of his knowledge,
information and belief, these matters and facts relating to the Company are true
in all material respects and that this statement is made under the penalties for
perjury.

     IN WITNESS WHEREOF, this Certificate of Ownership and Merger has been duly
executed by the President of the Company and attested to by its Secretary this
__________ day of October 1996.

                                      -4-
<PAGE>
 
Attest:                             GOTHIC ENERGY CORPORATION

                                    By:
- ----------------------------           --------------------------------
Linda Esley, Secretary                 Michael Paulk, President


(corporate seal)

                                      -5-

<PAGE>
 
                                                                     EXHIBIT 3.4

                                                                       F I L E D
                                                                     SEP 27 1994
                                                              OKLAHOMA SECRETARY
                                                                        OF STATE




                         CERTIFICATE OF INCORPORATION
                                      OF
                           GOTHIC ENERGY CORPORATION



TO:  THE SECRETARY OF STATE, STATE OF OKLAHOMA


     The undersigned Incorporator, Michael Paulk, 5727 South Lewis, Suite 700,
Tulsa, Oklahoma 74105, being a person legally competent to enter into contracts
for the purpose of forming a corporation under the "Oklahoma General Corporation
Act" of the State of Oklahoma, does hereby adopt the following Certificate of
Incorporation:


                                  ARTICLE ONE
                                  -----------


                       The name of this Corporation is:


                           GOTHIC ENERGY CORPORATION


                                  ARTICLE TWO
                                  -----------


     The address of its registered office in the State of Oklahoma is 3800 First
National Tower, Tulsa, Tulsa County, Oklahoma, and the name of its registered
agent at such address is Ira L. Edwards, Jr.



                                 ARTICLE THREE
                                 -------------


                 The duration of the Corporation is perpetual.



                                 ARTICLE FOUR
                                 ------------


     The purpose for which this Corporation is formed is to engage in any lawful
act or activity for which corporations may be organized under the general
corporation law of the State of Oklahoma.



                                 ARTICLE FIVE
                                 ------------


     All of the shares to be issued by the Corporation shall be of one class,
namely, Common Stock, of a par value of One and No/l00's Dollars ($1.00) per
share. The aggregate number of shares which the Corporation shall have the
authority to allot is 50,000 thereby resulting in the Corporation have total
authorized stock in the amount of $50,000.00.
<PAGE>
 
                                  ARTICLE SIX
                                  -----------


     The number of Directors of the Corporation shall be as specified in its
Bylaws, and such number may, from time to time, be increased or decreased under
the Bylaws or any amendment or change thereof. Directors and officers need not
be shareholders. In case of vacancies in the Board of Directors, a majority of
the remaining members of the Board, even though less than a quorum, may elect
Directors to fill such vacancies to hold office until the next annual meeting of
the shareholders, and the election, qualification and taking of office of their
successors.


     The name and mailing address of the person who is to serve as the Board of
Directors of the Corporation until the First Annual Meeting of Shareholders or
until their successors are elected and qualified, is:



          Name                                 Address
          ----                                 -------


    Michael Paulk                      5727 South Lewis, Suite 700 
                             Tulsa, Oklahoma 74105



                                 ARTICLE SEVEN
                                 -------------


     Meetings of shareholders may be held within or without the State of
Oklahoma, as the Bylaws may provide. Elections of directors need not be by
written ballot, unless the Bylaws of the Corporation shall so provide.



                                 ARTICLE EIGHT
                                 -------------



     No contract or other transaction between the Corporation and any other
corporation, whether or not a majority of the shares of capital stock of such
other corporation is owned by this Corporation, and no act of the Corporation
shall in any way be affected by the fact that any of the Directors of the
Corporation are pecuniarily or otherwise interested in, or are directors or
officers of, such other corporation; any Director individually, or any firm of
which such Director may be a member, may be a party to, or may be pecuniarily or
otherwise interested in, any contract or transaction of this Corporation,
provided that the fact that he/she or such firm is so interested shall be
disclosed or shall have been known to the Board of Directors of this
Corporation, or a majority thereof, and any Director of the Corporation who is
also a director or officer of such other corporation, or who is so interested,
may be counted in determining the existence of a quorum at any meeting of the
Board of Directors of the Corporation which shall authorize such contract or
transaction with like force and effect as if he/she were not such director or
officer of such other corporation or not so interested.



                                 ARTICLE NINE
                                 ------------



     A director of this Corporation shall not be personally liable to the
Corporation or its shareholders for monetary damages for breach of fiduciary
duty as a director except for liability (a) for any breach of the director's
duty of loyalty to the Corporation or its shareholders; or (b) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law; or (c) under 18 Okla. Stat. Section 1053 (Supp. 1986), or its
successor provision; or (d) for any transaction from which the director derived
an improper personal benefit.

                                       2
<PAGE>
 
                                  ARTICLE TEN
                                  -----------



  The Corporation may, from time to time, enter into one or more contracts for
the management and supervision of all or any part of its business by any other
corporation or any joint stock company, trust, firm, association, partnership or
person, and for the payment of compensation therefor. Any provisions of such
contract relating to compensation shall require the authorizing vote, passed at
a meeting duly convened for the purpose, of a majority of the Common Stock of
the Corporation at the time outstanding.



                                 ARTICLE ELEVEN
                                 --------------



     In furtherance and not in limitation of the powers conferred by the laws of
the State of Oklahoma, the Board of Directors of this Corporation is expressly
authorized:


     1. To make, alter and repeal the Bylaws of the Corporation.


     2. To set apart out of any funds of the Corporation available for dividends
or any amount or amounts as a reserve or reserves for working capital or for any
other proper purpose and to abolish any such reserve or reserves or any part
thereof created by the Board of Directors of the Corporation.


     3. To appoint by resolution passed by a majority of the Board of Directors
of the Corporation an Executive Committee, composed of one (1) or more members,
each of whom must be a Director of the Corporation, which Executive Committee,
to the extent provided in such resolution or in the Bylaws of the Corporation,
shall possess and may exercise any or all of the powers of the Board of
Directors in the management of the business and affairs of the Corporation;
provided, however, that the acts of said Executive Committee shall be deemed the
acts of all members of the Board of Directors insofar as their liability or
responsibility therefor is concerned, and the Board of Directors may not by
creation or appointment of an Executive Committee relieve themselves of the
responsibility for the performance of their duties imposed by the Bylaws of the
Corporation or by the laws of the State of Oklahoma; and the tenure of office of
any member of the Executive Committee shall be at the discretion and pleasure of
the Board of Directors of the Corporation, unless otherwise provided in its
Bylaws or by law.

                                       3
<PAGE>
 
     4. When and as authorized by the affirmative vote of the holders of a
majority of the issued and outstanding stock having voting privileges, given at
a shareholders meeting duly called upon notice as is required by law, or when
authorized by the written consent of the holders of a majority of such stock, to
sell, lease, exchange or otherwise dispose of all or substantially all of the
property and assets of the Corporation, including its goodwill and its corporate
franchises, upon such terms and conditions and for such consideration as its
Board of Directors shall deem in the best interest of the Corporation.

     The undersigned incorporator, Michael Paulk, for the purpose of forming a
corporation pursuant to the General Corporation Act of the State of Oklahoma,
makes this Certificate, hereby declaring and certifying that this is the act and
deed of the undersigned and that the facts herein stated are true, as of the
23rd day of September, 1994.


 
                                          Michael Paulk, Incorporator

                                       4

<PAGE>
                                                                     EXHIBIT 3.5

FEE: $50.00                                                       F I L E D
(Minimum)                                                        MAY 25 1995
                                                              OKLAHOMA SECRETARY
FILE IN DUPLICATE                                                  OF STATE

PRINT CLEARLY                                                FOR OFFICE USE ONLY

SOS CORP. KEY
- -----------------

                      AMENDED CERTIFICATE OF INCORPORATION
                      ------------------------------------
                      (AFTER RECEIPT OF PAYMENT OF STOCK)

This form MUST be filed with a letter from the Oklahoma Tax Commission stating
          ----                                                                
the franchise tax has been paid for the current fiscal year.  If the authorized
capital is increased in excess of fifty thousand dollars ($50,000), the filing
fee shall be an amount equal to one-tenth of one percent (1/10 of 1%) of such
increase.

TO THE SECRETARY OF STATE OF THE STATE OF OKLAHOMA, 101 State Capitol Bldg.,
Oklahoma City, Oklahoma  73105:

     The undersigned Oklahoma corporation, for the purpose of amending its
certificate of incorporation as provided by Section 1077 of the Oklahoma General
Corporation Act, hereby certifies:

1.   A.   That the name of the corporation is:   GOTHIC ENERGY CORPORATION
                                              ----------------------------------

     B.   As amended:  The name of the corporation has been changed to:
GOTHIC ENERGY OF TEXAS, INC.
- ----------------------------
 
2.   A.   No change, as filed    X   .
                              ------- 
     B.   As amended:  The address of the registered office in the State of
     Oklahoma and the name of the registered agent at such address is:

          ----------------------------------------------------------------------
          NAME              STREET ADDRESS              CITY      COUNTY     ZIP
                            (P.O. BOXES ARE NOT ACCEPTABLE)

3.   A.  No change, as filed   X   .
                             ------ 
     B.  As amended:  The duration of the corporation is:                      .
                                                          ---------------------
4.   A.  No change, as filed   X   .
                             ------
     B.  As amended:  The purpose or purposes for which the corporation is
         formed are:





5.   A.  No change, as filed   X   .
                             ------ 
     B.  As amended:  The aggregate number of the authorized shares, itemized
         by class, par value of shares, shares without par value, and series,
         if any, within a class is:

         NUMBER OF SHARES              SERIES         PAR VALUE PER SHARE

         Common 
                   -----------------  --------  --------------------------------
         Preferred 
                   -----------------  --------  --------------------------------

         TOTAL NO. SHARES:                 TOTAL AUTHORIZED CAPITAL:
                           ---------------                           -----------

     That at a meeting of the Board of Directors, a resolution was duly adopted
setting forth the foregoing proposed amendment(s) to the Certificate of
Incorporation of said corporation, declaring said amendment(s) to be advisable
and calling a meeting of the shareholders of said corporation for consideration
thereof.

     That thereafter, pursuant to said resolution of its Board of Directors, a
meeting of the shareholders of said corporation was duly called and held, at
which meeting the necessary number of shares as required by statute were voted
in favor of the amendment(s).

     SUCH AMENDMENT(S) WAS DULY ADOPTED IN ACCORDANCE WITH 18 O.S. Section 1077.

     IN WITNESS WHEREOF, said corporation has caused this certificate to be
signed by its President and attested by its Secretary, 

<PAGE>
 
this 24th day of May, 1995. 
     ----        ---    --

 
 
                                         By  Michael Paulk, President


ATTEST:


By Linda Esley, Secretary


                                       2


<PAGE>
 
                                                                     EXHIBIT 3.6
                                  
                                    BYLAWS

                                      OF


                         GOTHIC ENERGY OF TEXAS, INC.



                                   ARTICLE I


                              NAME OF CORPORATION
                              -------------------


      This Corporation shall be known as GOTHIC ENERGY OF TEXAS, INC.



                                  ARTICLE II
                                  ----------



                                    OFFICES
                                    -------



     SECTION 1. The principal office and place of business of this Corporation
shall be in the City of Tulsa, County of Tulsa, Oklahoma.


     SECTION 2. The Corporation may have such other offices, either within or
without the State of Oklahoma, at such other places as the Board of Directors
may from time to time designate or as the business of the Corporation may
require.


                                  ARTICLE III
                                  -----------


                             STOCKHOLDERS MEETINGS
                             ---------------------



  SECTION 1.  Annual Meeting.  The annual meeting of stockholders of the
              --------------                                            
Corporation shall be held each year commencing the year 1995 on the 1st Tuesday
in November at the hour of 10:00 o'clock a.m. at the principal office of the
Corporation. The Board of Directors may change the time, date or place of the
annual meeting provided that any such change shall be conspicuously stated in
the notice and call of the annual meeting or in a duly executed waiver of notice
thereof.



     If the date set for the annual meeting shall be a legal holiday in the
State of Oklahoma, the annual meeting shall be held at 3:00 o'clock p.m. on the
next succeeding business day. If the election of directors is not held during
the stockholders meeting on the day designated herein as the day of the annual
stockholders meeting, or at any continuation of such meeting, the Board of
Directors shall cause the election to be held at a special meeting of the
stockholders called pursuant to the provisions of these Bylaws as soon
thereafter as said meeting may conveniently be held.


     The order of business at the annual meeting of stockholders shall be as
follows:

             (1) Calling meeting to order.
        

             (2) Proof of notice of meeting.


             (3) Reading minutes of last previous annual meeting.
<PAGE>
 
             (4) Reports of officers.


             (5) Reports of committees.


             (6) Election of Directors.


             (7) Such miscellaneous business as may come or be properly brought
             before the meeting.



  SECTION 2.  Special Meetings.   Special meetings of the stockholders, unless
              ----------------                                                
otherwise prescribed by statute or the Certificate of Incorporation, may be
called for any purpose or purposes by the Chairman of the Board of Directors, or
the President, or in their absence, by any Vice President, or by a majority of
the Board of Directors, and shall be called by the Chairman of the Board of
Directors, the President or the Secretary upon the request in writing of a
majority of the Board of Directors or at the request in writing of the
stockholders owning a majority of the number of shares of the outstanding stock
of the Corporation entitled to vote at. such meeting. Such requests by the Board
of Directors or the stockholders shall state the purpose or purposes of the
proposed meeting. Business transacted at all special meetings shall be confined
to the subjects or purposes stated in the call; PROVIDED, HOWEVER, notice of any
special meeting and notice of the consideration of business other than that
stated in the call may be waived in writing by any stockholder and will be
considered as waived by each stockholder attending such special meeting.


     The Board of Directors, unless otherwise prescribed by statute or the
Certificate of Incorporation, may designate any place, either within or without
the State of Oklahoma, as the place of meeting for any special meeting of the
stockholders called by the Board of Directors. If no designation of the place of
any such special meeting is made or if a special meeting is called by any party
or group other than the Board of Directors, the place of such special meeting
shall be at the principal office of the Corporation.



  SECTION 3.  Notices of Meetings.  Notice of any annual or special meeting may
              -------------------                                              
be written or printed and shall state the place, date, hour and purpose or
purposes thereof. Notice of any annual or special meeting must be given by the
Secretary of the Corporation to each stockholder of record and shall be deemed
satisfactorily given if delivered in person to any stockholder of record or if
mailed to any such stockholder not less than ten (10) days nor more than sixty
(60) days preceding the date of any such annual meeting. If mailed, such notice
shall be deemed to be delivered when deposited in any United States Post Office
with postage prepaid addressed to the stockholders' last known mailing address
as it appears on the stockholder's ledger of the Corporation. Notice of any
annual or special meeting may be waived in writing by any stockholder and will
be deemed waived by each stockholder attending such annual or special meeting.



  SECTION 4.  Closing of Transfer Books or Setting of Record Date.  For the
              ---------------------------------------------------          
purpose of determining stockholders entitled to notice of or to vote at any
meeting of stockholders or any continuation thereof, or entitled to express
consent to corporate action in writing without a meeting, or entitled to receive
payment of any dividends or other distribution or allotment of any rights, or in
order to make a determination of stockholders for any other proper purpose, the
Board of Directors of the Corporation shall have the power to close the stock
transfer books for a stated period of time not to exceed, in any case, thirty
(30) days. If the stock transfer books shall be closed for the purpose of
determining stockholders entitled to notice of or to vote at a meeting of
stockholders, such books shall be closed for at least ten (10) days immediately
preceding such meeting. In lieu of

                                       2
<PAGE>
 
closing the stock transfer books as aforesaid, the Board of Directors may set in
advance a record date as the date for any such determination of stockholders,
such date in no case to be more than thirty (30) days, and in the case of a
meeting of stockholders, not less than ten (10) days prior to the date on which
the particular action requiring such determination of stockholders is to be
taken. Only such stockholders as shall be stockholders of record on the record
date so set or the date the stock transfer books are closed shall be entitled to
notice of, and to vote at, such meeting or any continuation thereof, or to
receive payment of any dividends or allotment of any rights or to exercise such
rights, or to give such consent, as the case may be. If the stock transfer books
are not closed and/or no record date is fixed for the determination of
stockholders entitled to notice of, or to vote at, a meeting of stockholders, or
stockholders entitled to receive payment of a dividend, or for any other lawful
purpose, the date next preceding the date on which notice of the meeting is
given, or the date on which a resolution of the Board of Directors declaring
such dividend is adopted, as the case may be, shall be the record date for such
determination of stockholders. When a determination of stockholders entitled to
vote at any meeting of stockholders has been made as provided in this Section,
such determination shall also apply to any continuation thereof.



  SECTION 5.  Voting Lists.  The officer or agent having charge of the stock
              ------------                                                  
transfer books for shares of the Corporation shall make, at least ten (10) days
before each meeting of stockholders, a complete list of the stockholders
entitled to vote at such meeting or any continuation thereof, arranged in
alphabetical order with the address of and the number of shares held by each
stockholder entitled to vote. Such list shall be kept on file either at the
place the meeting is to be held, such place to be specified in the notice of the
meeting, at the registered office of the Corporation for a period of ten (10)
days prior to such meeting and shall be open to inspection by any stockholder
for any purpose germane to the meeting at any time during normal business hours
during such ten (10) day period. Such list shall also be produced and kept open
at the time and place of the meeting and shall be open to inspection by any
stockholder during the duration of the meeting for any purpose germane to the
meeting. The original and current stock transfer book shall be prima facie
evidence of which stockholders are entitled to examine such list or transfer
books or to vote at any meeting of stockholders.



  SECTION 6.  Quorum.  The holders of a majority of the issued and outstanding
              ------                                                          
shares of the Corporation entitled to vote at such meeting, if represented in
person or by proxy, shall constitute a quorum at any meeting of stockholders
except as otherwise provided by statute or by the Certificate of Incorporation.
If less than a majority of the outstanding shares are represented at any
meeting, the holders of a majority of the shares represented may continue the
meeting from time to time without further notice. At any such continued meeting
at which a quorum of the holders of the outstanding shares entitled to vote
thereat exists, any business may be transacted which might have been transacted
at the meeting as originally notified. The stockholders present at a duly
organized meeting, and/or any persons present representing stockholders by
proxy, who are entitled to vote may continue to transact business until
adjournment, notwithstanding the withdrawal of a sufficient number of
stockholders such that the remaining number of stockholders no longer
constitutes a quorum.



  SECTION 7.  Proxies.  At all meetings of stockholders, a stockholder entitled
              -------                                                          
to vote may vote or give his, her or its consent by proxy executed in writing by
such stockholder or by his, her or its duly authorized attorney in fact. Such
proxy shall and must bear a date not more than ten (10) days prior to said
meeting, and must be filed with the Secretary of the Corporation before or at
the time of the meeting.



  SECTION 8.  Voting of Shares.  Each stockholder with voting power is entitled
              ----------------                                                 
to one vote in person or by proxy for each share of stock held in its, his or
her name on the books of the Corporation on the date the transfer books are
closed or on the record date, whichever is applicable,

                                       3
<PAGE>
 
as provided and established in Section 4 above. Such vote may be by a voice
vote, or any qualified voter may demand a stock vote whereupon such stock vote
shall be taken by ballot, each of which shall state the name of the stockholder
voting, and the number of shares voted by it, him or her, and if such ballot be
cast by proxy, the name of such proxy. All corporate questions and matters voted
upon shall be decided by majority vote of the stockholders entitled to vote
constituting a quorum and voting on such question or matter.



        SECTION 8.1 Voting Shares of Certain Holders. Shares held in the name of
                    -------------------------------- 
     another corporation may be voted by any such officer, agent or proxy as the
     Bylaws of such corporation may designate, or, in the absence of any such
     provision, as the Board of Directors of such corporation may designate.
     Written authority for any such designated officer, agent or proxy to vote
     on behalf of such other corporation must be presented to the Secretary at
     or prior to the time of any meeting at which such shares shall be voted.


         Shares held by an administrator, executor, guardian or conservator may
     be voted by him, her or it either in person or by proxy, without a transfer
     of such shares into his, her or its name. Shares held in the name of a
     trustee may be voted by him, her or it, either in person or by proxy, but
     no trustee shall be entitled to vote shares held without a transfer of such
     shares into his, her or its name.


         Shares held in the name of a receiver may be voted by such receiver,
     and shares held by or under the control of a receiver may be voted by such
     receiver without the transfer thereof into his, her or its name if the
     authority to do so is contained in an appropriate order of the court by
     which such receiver was appointed.


         Shares held in the name of two (2) or more persons, whether
     fiduciaries, members of a partnership, joint tenants, tenants in common,
     tenants by the entirety, or otherwise, unless the Secretary is furnished
     written notice to the contrary with a copy of the instrument or order
     appointing or creating the relationship by which such notifying joint
     holder is authorized to act, shall be voted as follows: (i) if one (1)
     joint holder votes, his act binds all; or (ii) if more than one (1) joint
     holder votes, the act of the majority voting binds all; or (iii) if more
     than one (1) joint holder votes but the vote is evenly split on any
     particular matter, each faction may vote the security in question
     proportionally, or any person or entity voting the shares may apply to the
     district court to appoint an additional person to act with the persons or
     entities so voting the shares, which shall then be voted as determined by a
     majority of such persons or entities and the person appointed. If the
     instrument so filed shows that any such tenancy is held in unequal
     interests, a majority or even-split for the purpose of this subsection
     shall be a majority or even-split in interest.


  SECTION 9.  Voting for Election of Directors.  Unless otherwise provided by
              --------------------------------                               
law, every shareholder entitled to vote at each election of directors shall have
the right, either in person or by proxy, to vote the total number of shares
owned by him, her or it for each director's position to be filled on the Board
of Directors.  There shall be no cumulative voting privileges nor shall the
stockholders be required to distribute their votes among any number of
candidates pursuant to the cumulative voting principle.  Election of Directors
shall be decided by a majority vote of the stockholders entitled to vote
constituting a quorum and voting on such matter.



  SECTION 10.  Consent of Absentees.  No defect in the calling or giving notice
               --------------------                                            
of a stockholders meeting will affect the validity of any action at the meeting
if a quorum of stockholders, as determined by Section 6 herein, was present and
if each stockholder not present in person or by proxy and who was adversely
affected by such defect signs a written waiver of notice or a written consent to
the calling of the meeting, and any such waivers, consents or approvals are
filed with the corporate records or made a part of the minutes of the meeting.

                                       4
<PAGE>
 
  SECTION 11.  Informal Action by Stockholders.  Unless otherwise provided by
               -------------------------------                               
law or by the Certificate of Incorporation, any action required or permitted to
be taken at any annual or special meeting of the stockholders, or any other
action which may be taken at any such annual or special meeting of the
stockholders, may be taken without a meeting, without prior notice and without a
vote, if a consent in writing setting forth the action so taken, shall be signed
by the holders of outstanding stock having not less than the minimum number of
votes that would be necessary to authorize or take such action at a meeting at
which all shares entitled to vote thereon were present and voted. Prompt notice
of the taking of corporate action without a meeting by less than unanimous
written consent shall be given to those stockholders who have not consented in
writing.



  SECTION 12.  Inspectors of Election.  Three (3) inspectors of election shall
               ----------------------                                         
be appointed by the Board of Directors before or at each meeting of the
stockholders of the Corporation at which an election of directors shall take
place; provided that if no such appointment shall have been made, or if any of
the inspectors appointed by the Board of Directors shall refuse to act at or
fail to attend such meeting or continuation thereof, then the appointment of the
remaining number of inspectors necessary shall be made by the presiding officer
at the meeting. The inspectors shall receive and take charge of all proxies and
ballots, and shall decide all questions regarding the qualification of voters,
the invalidity of proxies and acceptance and rejection of votes. In case of a
tie vote by the inspectors on any questions, the presiding officer shall cast
the deciding vote. It shall be the duty of such inspectors after any such valid
election of directors to certify under their hands to the Secretary of the
Corporation the results of such election and the names of the Directors-elect.
The inspectors of election, at the request of the Chairperson of such meeting
shall act as inspectors and tellers of any other vote by ballot taken at such
meeting, and shall certify the result thereof.



                                  ARTICLE IV
                                  ----------



                              BOARD OF DIRECTORS
                              ------------------



  SECTION 1.  General Powers.  The management and administration of all of the
              --------------                                                  
affairs, property and business of the Corporation shall be vested in a Board of
Directors, such Board being authorized to exercise all powers of the Corporation
and take all lawful actions as are not by statute, the Certificate of
Incorporation or these Bylaws directed or required to be exercised or done by
the stockholders.



  SECTION 2.  Number, Tenure and Qualifications.  The number of directors of the
              ---------------------------------                                 
Corporation shall be not less than one (1) nor more than five (5) persons who
shall be elected by a plurality vote at the annual meeting of the stockholders
for a term of one (1) year each; provided, that each director shall hold office
until his successor is elected and qualified even though his or her tenure of
office may thereby exceed one (1) year.



  The number of directors of the Corporation may at any time be increased or
decreased by the affirmative vote of a majority of the directors, though less
than a quorum, at any regular or special meeting of directors if notice of such
special meeting contains a statement of the proposed change in the number of
directors, or by the vote of a majority of stockholders entitled to vote at any
regular or special meeting of stockholders if the notice of such meeting
contains a statement of the proposed change in the number of directors. In case
of any such increase in the number of directors, such additional directors shall
hold office until their successors are duly elected and qualified at the next
annual or other valid election of directors. It shall not be a requirement for
the office of director that such person be a stockholder of this Corporation.

                                       5
<PAGE>
 
  SECTION 3.  Election of Officers.  The directors shall elect at their first
              --------------------                                           
meeting, and each subsequent annual meeting of the stockholders, the following
officers of the Corporation for a term of one (1) year or until their successors
are elected and qualified even though their tenure of office may thereby exceed
one (1) year: A President and a Secretary. The Board of Directors may elect the
following additional officers: A Chairman of the Board of Directors, a
Treasurer, and one or more Vice Presidents, Assistant Secretaries and Assistant
Treasurers. Two or more offices may be held by the same persons, except the
offices of President and Secretary.

                                       6
<PAGE>
 
  The President must be a member of the Board of Directors and any other
officers selected by the Directors may hold a position on the Board of Directors
of the Corporation. The Board of Directors may appoint or elect such other
officers and agents as they deem necessary or advisable, who shall hold their
offices for such terms and shall exercise such powers and perform such duties as
shall be determined or assigned from time to time by the Board of Directors. The
officers of the Corporation shall have specific control of the management and
administration of the affairs, property, business and operation of the
Corporation subject only to the general control of the Board of Directors and
such matters as are governed by law or these Bylaws.



  SECTION 4.  Regular Meetings.  An annual meeting of the Board of Directors
              ----------------                                              
shall be held, without any notice other than these Bylaws, immediately after,
and at the same place as, the annual meeting of stockholders. The Board of
Directors may provide by resolution for the holding of additional meetings
without any further notice other than by such resolution setting forth the date,
time, place and business to be transacted at such additional meeting. The Board
of Directors of the Corporation may hold such meetings either within or without
the State of Oklahoma.



  SECTION 5.  Special Meetings.  Special meetings of the Board of Directors may
              ----------------                                                 
be called at any time by the Chairman of the Board of Directors or the
President, or in their absence, by any Vice President, or by any two (2)
directors [unless the corporation has at that time less than three (3) directors
in which event the request of only one (1) director shall be required] on at
least three (3) days prior written notice to each director as provided in
Section 6 below. The person or persons authorized to call special meetings of
the Board of Directors may fix the date, time and place for holding any such
special meeting of the Board of Directors called by them. The Board of Directors
of the Corporation may hold such meetings either within or without the State of
Oklahoma.



  SECTION 6.  Notice.  Notice of any special meeting of the Board of Directors
              ------                                                          
shall be given at least three (3) days prior thereto by written notice delivered
either personally or mailed to each director at his or her address appearing on
the books of the Corporation, or by telegram. Such notice shall set forth the
date, time, place, purpose and the business to be transacted at such special
meeting. If mailed, such notice shall be deemed to be delivered when deposited
with the United States Postal Service properly addressed, with postage prepaid
thereon. If notice be given by telegram, such notice shall be deemed to be
delivered when the telegram is delivered to the telegraph company. Any director
may waive notice of any meeting and the attendance of a director at a meeting
shall constitute a waiver of notice of such meeting, except where a director
specially attends a meeting for the express purpose of objecting to the
transaction of any business because the meeting is not lawfully called or
convened.



  SECTION 7.  Quorum.  A majority of the number of directors fixed by Section 2
              ------                                                           
of this Article IV shall constitute a quorum for the transaction of business at
any meeting of the Board of Directors, or if less than such majority is present
at a meeting, a majority of the directors present may adjourn the meeting from
time to time until a quorum is present without further notice other than the
announcement at the meeting which shall be adjourned. The actions of the
majority of the directors present at a meeting at which a quorum is present
shall be deemed to be the actions of the Board of Directors unless the
Certificate of Incorporation or bylaws of the Corporation provide otherwise.



  SECTION 8.  Vacancies.  Any vacancy occurring in the Board of Directors,
              ---------                                                   
caused by any increase in the number of directors, or resulting from the death,
resignation, disqualification, removal or other cause, shall be filled by the
affirmative vote of a majority of the remaining directors, even though such
remaining directors may constitute less than a quorum of the Board of Directors,
unless otherwise provided by law. A director elected to fill a vacancy shall be
elected and immediately qualified for the remainder of the term of his
predecessor in office and until his

                                       7
<PAGE>
 
successor is elected and qualified. Any directorship to be filled by reason of
an increase in the number of directors shall be filled by an election at the
annual meeting of the stockholders or at a special meeting of the stockholders
called for that specific purpose.



  SECTION 9.  Compensation.  By resolution of the Board of Directors, the
              ------------                                               
directors may be paid the expenses they incur, if any, in attending any meeting
of the Board of Directors, and may by resolution be paid a fixed sum for
attendance at each meeting of the Board of Directors. No such payment shall
preclude any director from serving the Corporation in any other capacity and
receiving full compensation therefor.



  SECTION 10.  Presumption of Assent.  A director of the Corporation who is
               ---------------------                                       
present at a meeting of the Board of Directors at which action on any corporate
matter is taken shall be presumed to have consented to the action taken unless
his or her dissent shall be entered in the minutes of the meeting or unless he
or she shall file his or her written dissent to such action with the person
acting as the Secretary of the meeting before the adjournment thereof or shall
forward such dissent by registered mail to the Secretary of the Corporation
immediately, and not more than five (5) days after the adjournment of the
meeting. Such right to dissent to any particular action shall not apply to a
director who voted in favor of such action.



  SECTION 11.  Standing or Temporary Committees.  Standing or Temporary
               --------------------------------                        
Committees may be appointed from its own number from time to time by resolution
or resolutions passed by a majority of the Board of Directors, and the Board of
Directors may from time to time invest such committees with such power as it may
see fit, subject to such conditions as may be prescribed by such Board and
subject to the Certificate of Incorporation, these Bylaws and applicable
statutes.  An Executive Committee may be appointed by a resolution passed by a
majority of the whole Board, and such Executive Committee shall have all the
powers provided by statute, except as specifically limited by the Board. All
committees so appointed shall consist of two (2) or more directors of the
Corporation and shall keep regular minutes of the transactions of their meetings
and shall cause them to be recorded in books kept for that purpose in the office
of the Corporation and shall report the same to the Board of Directors at its
next meeting whether special or annual. All committees appointed as specified
herein may hold meetings either within or without the State of Oklahoma. A
member of any duly appointed Standing or Temporary Committee may be paid the
expenses incurred by such member, if any, in attending any regularly called
meeting of such Committee and may be paid, upon authorization by the Board of
Directors, a fixed sum for attendance at each meeting of such Committee. No such
payment shall preclude any member thereof from serving the Corporation in any
other capacity and receiving compensation therefor.



  SECTION 12.  Other Powers.  In addition to the powers and authorities
               ------------                                            
expressly conferred upon them by the provisions of these Bylaws, the Board of
Directors may exercise all such powers of the Corporation and take all such
lawful actions as are not by statute or by the Certificate of Incorporation or
by these Bylaws directed or required to be exercised or done by the
stockholders.



  SECTION 13.  Informal Action by Directors.  Unless otherwise provided by law,
               ----------------------------                                    
the Certificate of Incorporation or these Bylaws, any action required or
permitted to be taken at a meeting of the Board of Directors, or of any
Committees thereof, may be taken without a meeting if a consent in writing
setting forth the action so taken shall be promptly signed by all of the members
of the Board of Directors, or of such committee, as the case may be, and such
written consent is filed with the minutes of proceedings of the board or such
committee of the Corporation.



  SECTION 14.  Removal of Directors.  The entire Board of Directors, or any
               --------------------                                        
individual director, may be removed from office in the manner provided by law or
these Bylaws. Any director

                                       8
<PAGE>
 
may be removed at any time with or without cause by a majority vote of the
stockholders entitled to vote for the election of such director at any regular
meeting of stockholders or any special meeting called for such purpose. Upon
such removal of a director, the stockholders entitled to vote thereon shall
elect a director to replace such removed director at the same stockholders'
meeting at which such removal took place or at a subsequent stockholders'
meeting. Removal of a director shall be without prejudice to his or her contract
rights, if any.



                                   ARTICLE V
                                   ---------


                                   OFFICERS
                                   --------



  SECTION 1.  Officers of the Corporation.  The officers of the Corporation
              ---------------------------                                  
shall be those designated in Section 3 of Article IV above. The election and
term of office of such officers shall be as provided in said Section 3 of
Article IV above.  If the election of officers is not held at the first meeting
of directors or after the annual meeting of stockholders, such election shall be
held as soon thereafter as may be convenient. Each officer, whether elected or
appointed, shall hold office until his or her successor shall be duly elected
and qualified or until his or her death, resignation or removal in the manner
hereinafter provided.



  SECTION 2.  Removal.  Any officer or agent elected or appointed by the Board
              -------                                                         
of Directors may be removed for cause or without cause by the affirmative vote
of a majority of all members of the Board of Directors then in office whenever,
in the judgment of said Board, the best interests of the Corporation would be
served thereby; provided that such removal shall be without prejudice to the
contract rights, if any, of the person so removed.



  SECTION 3.  Vacancies.  A vacancy in any office because of death, resignation,
              ---------                                                         
removal, disqualification or otherwise, may be filled for the remaining term of
such office until a successor shall have been duly elected and qualified, by an
election of the Board of Directors, as provided in Section 3 of Article IV
above, at any regular or special meeting of the directors.



  SECTION 4.  Chairman of the Board of Directors.  The Chairman of the Board of
              -----------------------------------                              
Directors, if one is elected and qualified, or, in the absence of the Chairman,
a Vice-Chairman, if one is chosen, shall preside at all meetings of stockholders
and directors and shall have and perform all other duties as may be prescribed
by the Board of Directors.



  SECTION 5.  President.  The President shall be the principal executive officer
              ---------                                                         
of the Corporation and, subject to the control of the Board of Directors, shall,
in general, supervise, manage and control all of the business and affairs of the
Corporation. In the absence of the Chairman or any Vice-Chairman of the Board of
Directors, the President shall, when present, preside at all meetings of the
stockholders and of the Board of Directors. The President may sign, on behalf of
the Corporation and under the seal of the Corporation, and in conjunction with
the Secretary or any other proper officer of the Corporation authorized by the
Board of Directors or by law to so sign, certificates for shares of the
Corporation, and any deeds, mortgages, bonds, contracts, or other instruments
which the Board of Directors has authorized to be executed; provided, however,
the foregoing shall not apply to instances in which the signing and execution
thereof shall be expressly delegated by the Board of Directors or by these
Bylaws to some other officer or agent of the Corporation, or shall be required
by law to be otherwise signed or executed. The President shall perform all
duties incident to the office of President and such other duties as may be
prescribed by the Board of Directors from time to time. The President shall be
an ex-officio member of all Standing or Temporary Committees and shall be
responsible for carrying into effect all orders and resolutions of the Board of
Directors and stockholders as required or directed or as good business judgment
dictates.

                                       9
<PAGE>
 
  SECTION 6.  Vice President.  The Vice Presidents, in the order designated by
              --------------                                                  
the Board of Directors, shall exercise the functions of the President during the
absence or disability of the President and of the Chairman of the Board of
Directors. Each Vice President shall have such powers and discharge such duties
as may be prescribed from time to time by the President or by the Board of
Directors.



  SECTION 7.  Secretary.  The Secretary shall:
              ---------                       



                (a) Attend all meetings of the Board of Directors and all
     meetings of the shareholders and file and keep the minutes of the
     stockholders' meetings and of the Board of Directors meetings in one or
     more books provided for that purpose;



                (b) Keep and file the minutes of meetings of any committees of
     directors and all other corporate resolutions and documents in one or more
     books provided for such purpose;


                (c) Give or cause to be given all notices required by law or
     these Bylaws;

                (d) Be the custodian of the corporate records and of the seal of
     the Corporation and see that the seal of the Corporation is affixed to all
     documents duly authorized to be executed on behalf of the Corporation under
     the Corporate seal.

                                       10
<PAGE>
 
                (e) Keep and maintain a register of the post office address of
     each stockholder, which shall be furnished to the Secretary by such
     stockholder;



                (f) Have general charge of the stock transfer books of the
     Corporation;


                (g) In general, perform all duties incident to the office of the
     Secretary and such other duties as from time to time may be prescribed by
     the President or by the Board of Directors.


     SECTION 8.  Treasurer.  The Treasurer, if one is chosen or if not, the
              ---------                                                 
Secretary shall:



                (a) If required by the Board of Directors, give a bond for the
     faithful discharge of his or her duties in such sum and with such surety or
     sureties as the Board of Directors shall determine. Such bond shall further
     ensure the restoration to the Corporation of all books, papers vouchers,
     money and other property of whatever kind belonging to the Corporation and
     in the possession or under the control of the Treasurer (or Secretary, as
     the case may be) in case of the Treasurer's (or Secretary's, as the case
     may be) death, resignation, retirement or removal from office;

                (b) Have charge and custody of and be responsible for all
     monies, bonds and securities of the Corporation; receive and give receipts
     for monies due and payable to the Corporation from any source whatsoever
     and promptly deposit all such monies and valuables in the name of and for
     the credit of the Corporation in such banks, trust companies or other
     depositories as shall be selected in accordance with the provision of these
     Bylaws;

                (c) Disburse all funds of the Corporation in payment of the just
     and lawful demands against the Corporation, or as may be ordered by the
     Board of Directors, taking proper vouchers for such disbursements;

                (d) Keep and render to the Board of Directors from time to time,
     as may be required of him or her, a full and accurate accounting of all his
     or her transactions as Treasurer and of the financial condition of the
     Corporation;

                (e) In general, perform all of the duties incident to the office
     of Treasurer and such other duties as from time to time may be prescribed
     by the President or by the Board of Directors.

     SECTION 9. Assistant Secretaries. The Assistant Secretary(ies) in the 
                ---------------------      
order of their seniority shall, in the absence or disability of the Secretary,
or in the event of the Secretary's inability or refusal to act, perform the
duties of the Secretary and exercise all powers conferred upon and be subject to
all the restrictions imposed upon the Secretary. The Assistant Secretary(ies)
shall perform such other duties and have such other powers as from time to time
may be prescribed to them, or any of them, by the Secretary or by the Board of
Directors.

                                       11
<PAGE>
 
     SECTION 10.  Assistant Treasurers.  The Assistant Treasurer(s), in the 
                  --------------------   
order of their seniority shall, in the absence or disability of the Treasurer,
perform the duties and exercise the powers of the Treasurer, subject to the
limitations thereon, and shall perform such other duties as the Treasurer or the
Board of Directors may from time to time prescribe.

     SECTION 11.  Compensation of Officers.  The compensation of officers and
                  ------------------------                                   
agents of the Corporation shall be fixed from time to time by the Board of
Directors, including all salaries and bonuses as may be paid to such officers in
the discretion of the Board of Directors. No officers shall be prevented from
receiving a salary by reason of the fact that he or she is also a director of
the Corporation.

     SECTION 12.  Reports of Officers.  All officers shall render written and
                  -------------------                                        
detailed reports of all business transacted by them. Such reports shall be
rendered at the annual stockholders meeting and at any directors meeting, when
requested by the directors.

                                  ARTICLE VI
                                  ----------

                     CONTRACTS, LOANS, CHECKS AND DEPOSITS
                     -------------------------------------

     SECTION 1.  Contracts.  The Board of Directors may authorize any officer or
                 ---------                                                      
officers, agent or agents, to enter into any lawful contract or execute and
deliver any instrument in the name of and on behalf of the Corporation, and such
authority may be general or limited to specific instances and/or actions.

     SECTION 2.  Loans.  No loan, surety or guarantee shall be contracted for on
                 -----                                                          
behalf of the Corporation and no evidence of indebtedness shall be issued in the
name of the Corporation unless authorized by resolution of the Board of
Directors. Such authority may be general or limited to specific instances and/or
actions.

     SECTION 3.  Checks, Drafts, Etc.  All checks, drafts, or other orders for 
                 --------------------  
the payment of money, notes or other evidences of indebtedness issued in the
name of the Corporation shall be signed by such officer or officers, agent or
agents of the Corporation, and in such manner as from time to time may be
determined by resolution of the Board of Directors.

     SECTION 4.  Deposits.  All funds, securities and other valuables of the
                 --------                                                   
Corporation not otherwise employed shall be promptly deposited from time to time
to the credit of the Corporation in such banks, trust companies or other
depositories as the Board of Directors may select.

                                       12
<PAGE>
 
                                  ARTICLE VII
                                  -----------

                  CERTIFICATES FOR SHARES AND THEIR TRANSFER
                  ------------------------------------------

     SECTION 1.  Certificates for Shares.  Certificates representing the shares 
                 -----------------------   
of stock of the Corporation shall be in such form as shall be determined by the
Board of Directors. Such Certificates shall be signed by the President or Vice
President and by the Secretary, Assistant Secretary or Treasurer, or by such
other officers authorized to do so by law and by the Board of Directors. All
certificates for shares shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares are issued shall be
entered on the stock transfer books of the Corporation together with the number
of shares and the date of issuance. All certificates surrendered to the
Corporation for transfer shall be canceled and no new certificate shall be
issued until the former certificate for a like number of shares shall have been
surrendered and canceled; provided that in case of an allegedly lost, destroyed
or mutilated certificate, a replacement certificate may be issued therefor upon
written affidavit of that fact and written request signed by the stockholder
entitled to possession of such certificate and upon such terms and indemnity to
the Corporation as the Board of Directors may require.

     SECTION 2.  Transfer of Shares.  The transfer of shares of the Corporation
                 ------------------                                            
shall be made only on the stock transfer books of the Corporation upon surrender
or cancellation of the certificate for such shares by the holders of record
thereof in person or by their duly authorized attorney or legal representative.
The person desiring to transfer such shares shall furnish proper evidence of
authority to transfer such shares, or act through an attorney authorized to so
transfer such shares by a Power of Attorney duly executed and filed with the
Secretary of the Corporation. The person in whose name shares are listed in the
books of the Corporation shall be deemed by the Corporation to be the owner
thereof for all purposes unless otherwise limited by these Bylaws.
Notwithstanding any provision hereof, the Corporation shall not be bound to
recognize any equitable or other interest in any share on the part of any other
person whether or not it shall have express or other notice thereof except as
expressly provided by the laws of the State of Oklahoma. The transferee of any
transfer of shares, shall be deemed to consent to and to have full notice of the
Bylaws of the Corporation to the same extent as if such transferee had signed a
written assent thereto.

     SECTION 3.  Regulations.  The Board of Directors shall have the power and
                 -----------                                                  
authority to make all such rules and regulations as it may deem appropriate or
necessary concerning the issue, transfer, conversion and registry of
certificates for shares of the capital stock of the Corporation which are not
inconsistent with the laws of the State of Oklahoma, the Certificate of
Incorporation of this Corporation and these Bylaws.

                                 ARTICLE VIII
                                 ------------

                                  FISCAL YEAR
                                  -----------

     The fiscal year of the Corporation shall be designated by resolution of the
Board of Directors prior to the period of time in which such designation must be
made under existing provisions of the United States Internal Revenue Code and
any regulations relating thereto. Notwithstanding the provisions of Section 1 of
Article XIII of these Bylaws, this Article shall be deemed automatically amended
by any resolution of the Board of Directors designating the fiscal year of this
Corporation.

                                       13
<PAGE>
 
                                  ARTICLE IX
                                  ----------

                             DIVIDENDS AND FINANCE
                             ---------------------

     SECTION 1.  Dividends.  The Board of Directors may, at any regular or 
                 ---------   
special meeting and from time to time when earned, declare dividends on the
Corporation's outstanding shares by resolution of the Board of Directors and in
the manner and upon the terms and conditions provided by law, subject to the
conditions and limitations imposed by the Certificate of Incorporation of the
Corporation. Dividends may be paid in cash, in property or in shares of the
Corporation's capital stock.

     SECTION 2.  Distribution of Profits.  Before payment of any dividend or 
                 -----------------------   
making any distribution of profits, there may be set aside out of any of the
funds of the Corporation available for dividends, such sum or sums as the
directors, from time to time in their absolute discretion, deem advisable or
expedient, as a reserve or reserves to meet contingencies or for equalizing
dividends, or for repairing or maintaining any property of the Corporation, or
for the payment of any employee bonuses, or for working capital, depreciation,
losses in value or for any other proper corporate purpose the directors deem
conducive in their sole judgment to the best interests of the Corporation, and
any profits of any year not distributed as dividends shall be deemed to have
been thus set apart until otherwise disposed of by the Board of Directors. The
Board of Directors may increase, decrease or abolish any such reserve or
reserves at any time in the manner in which such reserve or reserves were
created.

                                   ARTICLE X
                                   ---------

                                 CORPORATE SEAL
                                 --------------

     The Board of Directors shall provide a corporate seal which shall be
circular in form and shall have inscribed thereon the name of the Corporation,
the state in which the Corporation was incorporated and the words "Corporate
Seal". Such seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise. If and when so directed by the
Board of Directors or a committee thereof, duplicates of the seal may be kept
and used by the Treasurer or by the Assistant Secretary or Assistant Treasurer.

                                       14
<PAGE>
 
                                  ARTICLE XI
                                  ----------

                               BOOKS AND RECORDS
                               -----------------

     SECTION 1.  Maintenance of Books and Records.  All books, accounts and 
                 --------------------------------   
records of the Corporation, unless otherwise required by law or authorized by
the Board of Directors, shall be kept in the principal office of the Corporation
and shall be open to inspection by the directors and stockholders of the
Corporation at any reasonable time or times.

     SECTION 2.  Annual Stockholders Report. The requirement of an annual 
                 --------------------------      
report to stockholders is hereby dispensed with.

                                  ARTICLE XII
                                  -----------

                                    NOTICES
                                    -------

     SECTION 1.  Form and Manner of Notice.  Whenever the provisions of the
                 -------------------------                                 
Certificate of Incorporation or these Bylaws or the laws of the State of
Oklahoma require notice to be given to any director, officer or stockholder,
such provision shall not be construed to require personal notice unless
expressly so stated. Such required notice shall be deemed sufficient if given in
writing by depositing the same with the United States Postal Service in a sealed
wrapper, postage prepaid, addressed to such director, officer, stockholder or
other person entitled thereto, at his or her address as listed in the books of
the Corporation unless otherwise provided by these Bylaws. The date of the
giving of such notice shall be deemed to be the date upon which such notice is
mailed. Stockholders not entitled to vote shall not be entitled to receive
notice of any meetings except as otherwise provided by law.

     SECTION 2.  Waiver of Notice.  Unless otherwise provided by law, whenever 
                 ----------------   
any notice is required to be given to any stockholder, officer or director of
the Corporation under the provisions of these Bylaws or under the provisions of
the Certificate of Incorporation or under any applicable law, a waiver of such
notice in writing signed by the person or persons entitled to such notice,
whether before or after the time stated therein, shall be deemed equivalent to
the giving of such notice.

                                 ARTICLE XIII
                                 ------------

                                INDEMNIFICATION
                                ---------------

     Every person who was or is a party or has threatened to be made a party to
any threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative, by reason of the fact that such
person is or was a director, officer, employee or agent of the Corporation, or
is or was serving at the request of the `Corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, shall be indemnified and held harmless from all expenses,
including attorney's fees, judgments, fines and amounts paid in settlements,
actually and reasonably incurred by such person in connection with such action,
suit or proceeding, to the fullest extent legally permissable under and pursuant
to any procedure specified in the Oklahoma General Corporation Act, as amended
from time to time. Such right of indemnification shall be a contract right that
may be enforced in any manner desired by

                                       15
<PAGE>
 
such person. Such right of indemnification shall not be exclusive of
any right which such directors, officers, employees or agents may have or
hereafter acquire and, without limiting the generality of such statement, they
shall be entitled to their respective rights of indemnification under any other
bylaw, amendment, agreement, vote of stockholders, provisions of law or
otherwise, as well as their rights under this article.

      The board of directors may from time to time adopt further bylaws with
repsect to indemnification and amend these and such other bylaws to provide at
all times the fullest indemnification permitted by the Oklahoma General
Corporation Act, as amended from time to time.

                                  ARTICLE XIV
                                  -----------

                              AMENDMENT OF BYLAWS
                              -------------------

     SECTION 1.  Amendment by Board of Directors.  The Board of Directors shall
                 -------------------------------                               
have the power to make, amend, alter or repeal the Bylaws of this Corporation,
or adopt new Bylaws, by the affirmative vote of a majority of the directors at
any regular or special meeting of the Board of Directors; provided that notice
setting forth such alteration, amendment or repeal shall be given to each
director in writing at least three (3) days prior to said meeting and further
provided that the Board of Directors may not adopt new Bylaws or amendments
thereto which change the authorized number of directors or their qualifications.

     SECTION 2.  Amendment by Stockholders.  The stockholders, by affirmative 
                 -------------------------        
vote of the stockholders representing a majority of the stock issued and
outstanding and entitled to vote, may make, alter, amend or repeal these Bylaws
or adopt new Bylaws without notice at any annual meeting. Provided, also, that
these Bylaws may be altered, amended or repealed and new Bylaws adopted by vote
of the stockholders representing a majority of all the shares issued and
outstanding and entitled to vote at any special stockholders meeting when such
proposed amendment, alteration or repeal or new Bylaws have been set forth in
the notice of such special meeting.

                                       16

<PAGE>
 
                                                                     EXHIBIT 3.7


                                                                           FILED

                                                                    JAN - 7 1997

                                                              OKLAHOMA SECRETARY
                                                                        OF STATE



                         CERTIFICATE OF INCORPORATION
                                      OF
                            GOTHIC GAS CORPORATION



- --------------------------------------------------------------------------------


TO THE OKLAHOMA SECRETARY OF STATE:


  The undersigned incorporator hereby certifies as follows:

  FIRST:  The name of this Corporation shall be GOTHIC GAS CORPORATION.

  SECOND:  The address (including the street, number, city and county) of the
registered office of the Corporation in the State of Oklahoma is 900 ONEOK
Plaza, 100 W. 5th Street, Tulsa, Tulsa County, Oklahoma  74103.  The name of the
registered agent of the Corporation at such address is Ira L. Edwards.  The
initial principal place of business of the Corporation is 5727 South Lewis,
Suite 700, Tulsa, Oklahoma  74105.

  THIRD:  The purpose for which this Corporation is formed is to engage in any
lawful act or activity for which corporations may be organized under the General
Corporation Law of the State of Oklahoma.

  FOURTH:  The total number of shares of stock which the Corporation is
authorized to issue is 50,000 shares all of said shares being of one class,
common stock, and each of the shares having a par value of $1.00 per share.

  FIFTH:  The duration of the Corporation shall be perpetual.

  SIXTH:  The name and mailing address of the incorporator is Ira L. Edwards,
900 ONEOK Plaza, 100 W. 5th Street, Tulsa, Oklahoma  74103.

  SEVENTH:  The business and affairs of the Corporation shall be managed by a
Board of Directors.  Directors of the Corporation need not be Shareholders of
the Corporation and need not be elected by ballot unless required by the
Corporation's Bylaws.

  EIGHTH:  In furtherance and not in limitation of the powers conferred by
statute, the Board of Directors is expressly authorized to adopt, amend or
repeal the Bylaws of the Corporation.

  NINTH:  Meetings of the Shareholders of the Corporation may be held at such
place, either within or without the State of Oklahoma, as may be designated in
or by the Corporation's Bylaws.  The books of the Corporation may be kept,
subject to applicable law, inside or outside the State of Oklahoma at such place
or places as may be designated from time to time by the Board of Directors or in
the Bylaws of the Corporation.

  TENTH:  To the extent permitted by the Oklahoma General Corporation Act, no
contract or transaction between the Corporation and one or more of its Directors
or Officers, or between the Corporation and any other Corporation, partnership,
association or other organization in which one or more of its Directors or
Officers are Directors or Officers or have a financial interest, shall be void
or voidable solely for this reason, or solely because the Directors or Officers
are present at or participate in the meeting of the Board or Committee thereof
which authorizes the contract or transaction, or solely because the Directors or
Officers or their votes are counted for such purpose.  Common or interested
Directors may be counted in determining the presence of a quorum at a meeting of
the Board of Directors or a committee thereof which authorizes the contract or
transaction.

  ELEVENTH:  To the extent and in the manner provided by the laws of the State
of Oklahoma, the Board of Directors is expressly authorized to indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding whether civil,
criminal, administrative or investigative, by reason of the fact that such
person is or was a Director, Officer, employee or agent of the Corporation or is
or was serving at the request of the Corporation as a Director, Officer,
employee or agent of another Corporation, partnership, joint venture, trust or
other enterprise against expenses, including attorneys' fees, judgments, fines
and amounts paid in settlement actually and reasonably incurred.

  TWELFTH:  No director of the Corporation shall be personally liable to the
Corporation or any of its 
<PAGE>
 
shareholders for monetary damages for breach of fiduciary duty as a director,
except for liability (a) for any breach of the director's duty of loyalty to the
Corporation or its shareholders, (b) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (c) under
Section 1053 of the Oklahoma General Corporations Act, or (d) for any
transaction from which the director derived any improper personal benefit.
Neither the amendment nor repeal of this Article 12, nor the adoption of any
provision of the Corporation's Certificate of Incorporation inconsistent with
this Article 12, shall eliminate or reduce the effect of this Article 12 in
respect of any matter occurring, or any cause of action, suit or claim that, but
for this Article 12, would accrue or arise, prior to such amendment, repeal or
adoption of an inconsistent provision.

  THIRTEENTH:  Whenever a compromise or arrangement is proposed between this
Corporation and its creditors or any class of them and/or between this
Corporation and its Shareholders or any class of them, any court of equitable
jurisdiction within the State of Oklahoma, on the application in a summary way
of this Corporation or of any creditor or Shareholder thereof or on the
application of any receiver or receivers appointed for this Corporation under
the provisions of Section 1106 of the Oklahoma General Corporation Act or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this Corporation under the provisions of Section 1100 of the Oklahoma
General Corporation Act, may order a meeting of the creditors or class of
creditors, and/or of the Shareholders or class of Shareholders of this
Corporation, as the case may be, to be summoned in such manner as the court
directs.  If a majority in number representing three-fourths (3/4) in value of
the creditors or class of creditors, and/or of the Shareholders or class of
Shareholders of this Corporation, as the case may be, agree to any compromise or
arrangement and to any reorganization of this Corporation as a consequence of
such compromise or arrangement, the compromise or arrangement and the
reorganization, if sanctioned by the court to which the application has been
made, shall be binding on all the creditors or class of creditors, and/or on all
the Shareholders or class of Shareholders, of this Corporation, as the case may
be, and also on this Corporation.

  For the purpose of forming a Corporation pursuant to the Oklahoma General
Corporation Act, the undersigned makes this Certificate and hereby declares and
certifies that this is the act and deed of the undersigned and that the facts
herein stated are true, as of this 2nd day of January, 1997.



 
                                        Ira L. Edwards, Incorporator


                                       2

<PAGE>
 
                                                                     EXHIBIT 3.8


                                    BY-LAWS

                                      OF
                            GOTHIC GAS CORPORATION


- ------------------------------------------------------------------------------


                                   ARTICLE I
                                    OFFICES
                                    -------

  The Registered Office of the Corporation shall be in the City of Tulsa, County
of Tulsa, State of Oklahoma. The Corporation may also have offices at such other
places, both within and without the State of Oklahoma, as the Board of Directors
may from time to time determine or the business of the Corporation may require.


                                  ARTICLE II
                                 SHAREHOLDERS
                                 ------------


  Section 1.  Meetings of Shareholders.  All meetings of the Shareholders of the
              ------------------------                                          
Corporation, for any purpose, shall be held at such place within or without the
State of Oklahoma as shall be designated from time to time by the Board of
Directors and stated in the notice of the meeting.

  Section 2.  Annual Meeting.  The annual meeting of Shareholders shall be held
              --------------                                                   
on the first Tuesday of January at 10:00 a.m., or at such other date and time as
shall be designated from time to time by the Board of Directors and stated in
the notice of the meeting, at which the Shareholders shall elect, by majority
vote, a Board of Directors and transact such other business as may properly be
brought before the meeting.

  Section 3.  Notice of Annual Meeting.  Written notice of the annual meeting
              ------------------------                                       
stating the location, date and hour of the meeting shall be given to each
Shareholder entitled to vote at such meeting not less than ten nor more than
sixty days before the date of the meeting.

  Section 4.  Special Meetings.  Special meetings of the Shareholders, for any
              ----------------                                                
purpose or purposes, unless otherwise prescribed by statute or by the
Certificate of Incorporation, may be called by the Chairman of the Board,
President or Secretary at the request in writing of a majority of the Board of
Directors, or at the request in writing of Shareholders owning a majority in
amount of the entire capital stock of the Corporation issued and outstanding and
entitled to vote. Such request shall state the purpose or purposes of the
proposed meeting.

  Section 5.  Notice of Special Meeting.  Written notice of a special meeting
              -------------------------                                      
stating the location, date and hour of the meeting and the purpose or purposes
for which the meeting is called, shall be given to each Shareholder entitled to
vote thereat, not less than ten nor more than sixty days before the date of the
meeting.

  Section 6.  Closing of Transfer Books and Fixing Record Date.  The Officer who
              ------------------------------------------------                  
has charge of the stock ledger of the Corporation shall prepare and make, at
least ten days before every annual meeting of Shareholders, a complete list of
the Shareholders entitled to vote at the Meeting, arranged in alphabetical
order, and showing the address of each shareholder and the number of shares
registered in the name of each Shareholder. Such list shall be open to the
examination of any Shareholder, for any purpose germane to the meeting, during
ordinary business hours, for a period of at least ten days prior to the meeting,
either at a place within the city where the meeting is to be held, which place
shall be specified in the notice of the meeting, or, if not so specified, at the
place where the meeting is to be held. The list shall also be produced and kept
at the time and place of the Meeting during the whole time thereof, and may be
inspected by any Shareholder who is present.

  Section 7.  Limitation on Business Transacted.  Business transacted at any
              ---------------------------------                             
special Meeting of  Shareholders shall be limited to the purposes stated in the
notice.

  Section 8.  Quorum.  The holders of the majority of the shares issued and
              ------                                                       
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall constitute a quorum at all Meetings of the Shareholders for the
transaction of business except as otherwise provided by statute or by the
Certificate of Incorporation.  If, however, such quorum shall not be present or
represented at any Meeting of the Shareholders, the Shareholders entitled to
vote thereat, present in person or represented by proxy, shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until a quorum shall be present or represented.  At such adjourned
meeting at 
<PAGE>
 
which a quorum shall be present or represented, any business may be transacted
which might have been transacted at the meeting as originally notified. If the
adjournment is for more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each Shareholder of record entitled to vote at the
meeting.

  Section 9.  Vote Required.  When a quorum is present at any meeting, the vote
              -------------                                                    
of the holders of a majority of the stock having voting power present in person
or represented by proxy shall decide any question brought before such meeting,
unless the question is one upon which, by express provision of the statutes or
of the Certificate of Incorporation, a different vote is required, in which case
such express provision shall govern and control the decision of such question.

  Section 10.  Voting.  Unless otherwise provided in the Certificate of
               ------                                                  
Incorporation, each Shareholder shall, at every Meeting of the Shareholders, be
entitled to one vote in person or by proxy for each share of the capital stock
having voting power held by such Shareholder, but no proxy shall be voted on
after three years from its date, unless the proxy provides for a longer period.

  Section 11.  Action by Consent.  Any action required to be taken or which may
               -----------------                                               
be taken at any annual or Special Meeting of the Shareholders, may be taken
without a meeting, without prior notice and without a vote, if a consent in
writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voted.  Prompt notice of the taking of
the corporate action by the Shareholders without a meeting by less than
unanimous written consent shall be given to those Shareholders who have not
consented in writing.

                                  ARTICLE III
                                   DIRECTORS
                                   ---------

  Section 1.  General Powers.  The business of the Corporation shall be managed
              --------------                                                   
by or under the direction of its Board of Directors which may exercise all such
powers of the Corporation and do all such lawful acts and things as are not by
statute or by the Certificate of Incorporation or by these Bylaws directed or
required to be exercised or done by the Shareholders.

  Section 2.  Number of Directors.  The number of Directors which shall
              -------------------                                      
constitute the initial board shall be not less than one nor more than five.
Thereafter, within the limits above specified, the number of Directors shall be
determined by resolution of the Board of Directors or by the Shareholders at an
annual or special meeting.  The Directors shall be elected at the Annual Meeting
of the Shareholders, except as provided in Section 3 of this Article, and each
Director elected shall hold office until his successor is elected and qualified
or until removed.  Directors need not be either Shareholders or residents of the
State of Oklahoma.

                                      (2)
<PAGE>
 
  Section 3.  Vacancies.  Vacancies and newly created directorships resulting
              ---------                                                      
from any increase in the authorized number of Directors may be filled by a
majority of the Directors then in office, though less than a quorum, or by a
sole remaining Director, and the Directors so chosen shall hold office until the
next annual election or until their successors are duly elected and qualified,
unless sooner displaced.  If there are no Directors in office, then an election
of Directors may be held in the manner provided by law.

  Section 4.  Meetings of Directors.  The Board of Directors of the Corporation
              ---------------------                                            
may hold meetings, both regular and special, either within or without the State
of Oklahoma.

  Section 5.  Annual Meeting.  Regular meetings of the Board of Directors may be
              --------------                                                    
held at such time and place as shall be determined by the Board of Directors and
if so determined, no notice thereof need be given. At least five (5) days notice
of all regular meetings shall be given stating the time, date and location of
such meeting as well as the business to be conducted thereat.

  Section 6.  Special Meetings.  Special meetings of the board may be called by
              ----------------                                                 
the President on three days' notice to each Director, either personally or by
mail or by telegram. Special meetings shall be called by the Chairman of the
Board, any Vice Chairman of the Board, the President, any Vice-President or the
Secretary in like manner and on like notice on the written request of two
Directors unless the board consists of less than three Directors in which case
special meetings shall be called by the Chairman of the Board, any Vice Chairman
of the Board, the President, any Vice-President or the Secretary in like manner
and on like notice on the written request of only one Director. Notice of such
meetings shall state the place, date, hour, and business to be conducted at such
meeting.

  Section 7.  Quorum.  At all meetings of the board a majority of the Directors
              ------                                                           
shall constitute a quorum for the transaction of business and the act of a
majority of the Directors present at any meeting at which there is a quorum
shall be the act of the Board of Directors, except as may be otherwise
specifically provided by statute or by the Certificate of Incorporation. If a
quorum shall not be present at any meeting of the Board of Directors, the
Directors present thereat may adjourn the meeting from time to time, without
notice other than announcement at the meeting, until a quorum shall be present.

  Section 8.  Action Without Meeting.  Unless otherwise restricted by the
              ----------------------                                     
Certificate of Incorporation or these Bylaws, any action required or permitted
to be taken at any meeting of the Board of Directors or of any Committee thereof
may be taken without a meeting, if all members of the Board or Committee, as the
case may be, consent thereto in writing, and the writing or writings are filed
with the minutes of proceedings of the Board or Committee.

  Section 9.  Participation in Meeting by Conference Telephone.  Unless
              ------------------------------------------------         
otherwise restricted by the Certificate of Incorporation or these Bylaws,
members of the Board of Directors, or any Committee designated by the Board of
Directors, may participate in a meeting of the Board of Directors, or any
Committee, by means of conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other,
and such participation in a meeting shall constitute presence in person at the
meeting.

  Section 10.  Committees of the Board of Directors.  The Board of Directors, by
               ------------------------------------                             
a vote of the majority of all members of the Board of Directors, may from time
to time designate committees of the Board of Directors, each committee to
consist of two (2) or more of the directors, to serve at the pleasure of the
Board of Directors. Any committee so designated may exercise such power and
authority of the Board of Directors as the resolution so designating the
committee shall provide. In the absence or disqualification of any member of any
committee, the member or members of the committee present at the meeting and not
disqualified from voting, whether or not he or they constitute a quorum, may by
unanimous vote appoint another member of the Board of Directors to act at the
meeting in the place of the absent or disqualified member.

  Such committee or committees shall have the name or names as may be determined
from time to time by resolution adopted by the Board of Directors.

  Section 11.  Conduct of Business.  Each committee may determine the procedural
               -------------------                                              
rules for meeting and conducting business and shall act in accordance therewith,
except as otherwise provided herein or required by law. One-third of the members
shall constitute a quorum unless the committee shall consist of two (2) members,
in which event one (1) member shall constitute a quorum. All matters shall be
determined by a majority vote of the members present. Action may be taken by any
committee without a meeting if all members thereof consent thereto in writing,
and the writing or writings are filed with the minutes of the proceeding of such
committee. All committees shall keep regular minutes of their proceedings and
report the same to the Board of Directors when required.

                                      (3)
<PAGE>

  Section 12.  Executive Committee.  This Corporation may have an Executive
               -------------------                                         
Committee composed of directors of this Corporation consisting of three members
appointed by the Board of Directors. This committee shall be designated the
"Executive Committee". Members of the Executive Committee shall serve until
terminated by the Board of Directors or their position is vacated by death or
resignation. Except as otherwise provided by law, the Executive Committee shall
have and may exercise all powers of the Board of Directors and the management of
the business and affairs of the Corporation shall be conducted by the Executive
Committee between meetings of the Board of Directors as if such actions were
regularly adopted and exercised by the Board of Directors.

  Section 13.  Salaries and Expenses of Directors.  Unless otherwise restricted
               ----------------------------------                              
by the Certificate of Incorporation or these Bylaws, the Board of Directors
shall have the authority to fix the compensation of Directors.  The Directors
may be paid their expenses, if any, of attendance at each meeting of the Board
of Directors and may be paid a fixed sum for attendance at each meeting of the
Board of Directors or a stated salary as Director.  No such payment shall
preclude any Director from serving the Corporation in any other capacity and
receiving compensation therefor.  Members of special or standing committees may
be allowed like compensation for attending committee meetings.

  Section 14.  Removal of Directors.  Unless otherwise restricted by the
               --------------------                                     
Certificate of Incorporation or Bylaws, any Director or the entire Board of
Directors may be removed, with or without cause, by the holders of a majority of
shares entitled to vote at a regular or Special Meeting of Shareholders.

                                  ARTICLE IV
                                    NOTICES
                                    -------

  Section 1.  Forms of Notice.  Whenever, under the provisions of the statutes
              ---------------                                                 
or of the Certificate of Incorporation or of these Bylaws, notice is required to
be given to any Director or Shareholder, it shall not be construed to mean
personal notice. Such notice may be given in writing, by mail, addressed to such
Director or Shareholder, at such person's address as it appears on the records
of the Corporation, with postage thereon prepaid, and such notice shall be
deemed to be given at the time when the same shall be deposited in the United
States mail. Notice to Directors may also be given by telegram and, in such
case, shall be deemed given when delivered to the sending telegram office.

  Section 2.  Waiver.   Whenever any notice is required to be given under the
              ------                                                         
provisions of the statutes or of the Certificate of Incorporation or of these
Bylaws, a waiver thereof in writing, signed by the person or persons entitled to
said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.

                                   ARTICLE V
                                   OFFICERS
                                   --------

  Section 1.  General.  The Officers of the Corporation shall be chosen by the
              -------                                                         
Board of Directors and shall, at a minimum, consist of a president and a
secretary. The Board of Directors may also choose additional officers, including
a chairman of the board, a vice chairman of the board, one or more vice-
presidents, a treasurer, and one or more assistant secretaries and assistant
treasurers. Any number of offices may be held by the same person, unless the
Certificate of Incorporation or these Bylaws otherwise provide.

  Section 2.  Election of Officers.  The Board of Directors at its first meeting
              --------------------                                              
and after each Annual Meeting of Shareholders shall choose, at a minimum, a
President and a Secretary.

  Section 3.  Other Officers.  The Board of Directors may appoint such other
              --------------                                                
Officers and agents as it shall deem necessary who shall hold their offices for
such terms and shall exercise such powers and perform such duties as shall be
determined from time to time by the Board.

  Section 4.  Salaries.  The salaries of all Officers and agent of the
              --------
Corporation shall be fixed by the Board of Directors.

  Section 5.  Term of Office.  The Officers of the Corporation shall hold office
              --------------                                                    
until their successors are chosen and qualify.  Any Officer elected or appointed
by the Board of Directors may be removed at any time by the affirmative vote of
a majority of the Board of Directors.  Any vacancy occurring in any office of
the Corporation shall be filled by the Board of Directors.

  Section 6.  The Chairman of the Board.  The Chairman of the Board, or, in the
              -------------------------                                        
absence of the Chairman, a Vice-Chairman of the Board of Directors, if chosen,
shall preside at all meetings of the Board of Directors, and shall perform such
other duties and have such other powers as the Board of Directors may from time
to time prescribe.

                                      (4)
<PAGE>
 
  Section 7.  The President.  The President shall be the Chief Executive Officer
              -------------                                                     
of the Corporation, shall preside at all meetings of the Shareholders and the
Board of Directors, shall have general and active management of the business of
the Corporation and shall see that all orders and resolutions of the Board of
Directors are carried into effect.  The President shall execute bonds, mortgages
and other contracts requiring a seal, under the seal of the Corporation, except
where required or permitted by law to be otherwise signed and executed and
except where the signing and execution thereof shall be expressly delegated by
the Board of Directors to some other Officer or Agent of the Corporation.

  Section 8.  The Vice-President.  In the absence of the President or in the
              ------------------                                            
event of the President's inability or refusal to act, the Vice-President (or in
the event there be more than one Vice-President, the Vice-Presidents in the
order designated by the Directors, or in the absence of any designation, then in
the order of their election) shall perform the duties of the President, and when
so acting, shall have all the powers of and be subject to all the restrictions
upon the President. The Vice-Presidents shall perform such other duties and have
such other powers as the Board of Directors may from time to time prescribe.

  Section 9.  The Secretary.  The Secretary shall attend all meetings of the
              -------------                                                 
Board of Directors and all meetings of the Shareholders and record all the
proceedings of the meetings of the Corporation and of the Board of Directors in
a book to be kept for that purpose and shall perform like duties for the
standing committees when required. The Secretary shall give, or cause to be
given, notice of all meetings of the Shareholders and special meetings of the
Board of Directors, and shall perform such other duties as may be prescribed by
the Board of Directors or the President, under whose supervision he shall be.
The Secretary shall have custody of the corporate seal of the Corporation and
the Secretary, or an Assistant Secretary, shall have authority to affix the same
to any instrument requiring it and when so affixed, it may be attested by the
Secretary's signature or by the signature of such Assistant Secretary. The Board
of Directors may give general authority to any other Officer to affix the seal
of the Corporation and to attest the affixing by such persons's signature.

  Section 10.  The Assistant Secretary.  The Assistant Secretary, or if there be
               -----------------------                                          
more than one, the Assistant Secretaries in the order determined by the Board of
Directors (or if there be no such determination, then in the order of their
election) shall, in the absence of the Secretary or in the event of the
Secretary's inability or refusal to act, perform the duties and exercise the
powers of the Secretary and shall perform such other duties and have such other
powers as the Board of Directors may from time to time prescribe.

  Section 11.  The Treasurer.  The Treasurer shall have the custody of the
               -------------                                              
corporate funds and securities and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the Corporation and shall
deposit all moneys and other valuable effects in the name and to the credit of
the Corporation in such depositories as may be designated by the Board of
Directors.

  Section 12.  Reports.  The Treasurer shall disburse the funds of the
               -------                                                
Corporation as may be ordered by the Board of Directors, taking proper vouchers
for such disbursements, and shall render to the President and the Board of
Directors, at its regular meetings, or when the Board of Directors so requires,
an account of all the Treasurer's transactions as Treasurer and of the financial
condition of the Corporation.

  Section 13.  Bond.  The Treasurer, if required by the Board of Directors,
               ----                                                        
shall give the Corporation a bond (which shall be renewed at such intervals as
the Board requires) in such sum and with surety or sureties as shall be
satisfactory to the Board of Directors for the faithful performance of the
duties of the Treasurer's office and for the restoration to the Corporation, in
case of the Treasurer's death, resignation, retirement or removal from office,
of all books, papers, vouchers, money and other property of whatever kind in the
Treasurer's possession or under the Treasurer's control belonging to the
Corporation.

  Section 14.  The Assistant Treasurer.  The Assistant Treasurer, or if there
               -----------------------                                       
shall be more than one, the Assistant Treasurers in the order determined by the
Board of Directors (or if there be no such determination, then in the order of
their election) shall, in the absence of the Treasurer or in the event of the
Treasurer's inability or refusal to act, perform the duties and exercise the
powers of the Treasurer and shall perform such other duties and have such other
powers as the Board of Directors may from time to time prescribe.

                                      (5)
<PAGE>
 
                                  ARTICLE VI
                      CERTIFICATES FOR SHARES; TRANSFER;
                    RECORD DATE AND REGISTERED SHAREHOLDERS
                    ---------------------------------------

  Section 1.  Stock Certificates.  The shares of the Corporation shall be
              ------------------                                         
represented by a certificate or certificates. Certificates shall be signed by,
or in the name of the Corporation by, the Chairman or Vice-Chairman of the Board
of Directors, or the President or a Vice-President and the Treasurer or an
Assistant Treasurer, or the Secretary or an Assistant Secretary of the
Corporation.

  Section 2.  Facsimile Signatures.   Any or all of the signatures on a
              --------------------                                     
certificate may be facsimile. In case any Officer, Transfer Agent or Registrar
who has signed or whose facsimile signature has been placed upon a certificate
shall have ceased to be such Officer, Transfer Agent or Registrar before such
certificate is issued, it may be issued by the Corporation with the same effect
as if such person was such Officer, Transfer Agent or Registrar at the date of
issue.

  Section 3.  Lost Certificates.   The Board of Directors may direct a new
              -----------------                                           
certificate or certificates to be issued in place of any certificate or
certificates theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed.  When
authorizing such issue of a new certificate or certificates or certificated
shares, the Board of Directors may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen or
destroyed certificate or certificates, or such person's legal representative, to
advertise the same in such manner as it shall require and/or to give the
Corporation a bond in such sum as it may direct as indemnity against any claims
that may be made against the Corporation with respect to the certificate alleged
to have been lost, stolen or destroyed.

  Section 4.  Transfer of Stock.   Subject to transfer restrictions permitted by
              -----------------                                                 
the General Corporation Law of the State of Oklahoma and restrictions on
transfer imposed by the Corporation to prevent possible violations of federal
and state securities laws, upon surrender to the Corporation or the Transfer
Agent of the Corporation of a certificate for shares duly endorsed or
accompanied by proper evidence of succession, assignation or authority to
transfer, it shall be the duty of the Corporation to issue a new certificate to
the person entitled thereto, cancel the old certificate and record the
transaction upon its books.

  Section 5.  Fixing Record Date.   In order that the Corporation may determine
              ------------------                                               
the Shareholders entitled to notice of or to vote at any meeting of Shareholders
or any adjournment thereof, or entitled to receive payment of any dividend or
other distribution or allotment of any rights, or entitled to exercise any
rights in respect of any change, conversion or exchange of stock or for the
purpose of any other lawful action, the Board of Directors may fix, in advance,
a record date, which shall not be more than sixty nor less then ten days before
the date of such meeting, nor more than sixty days prior to any other action.  A
determination of Shareholders of record entitled to notice of or to vote at a
meeting of Shareholders shall apply to any adjournment of the meeting; provided,
however, that the Board of Directors may fix a new record date for the adjourned
meeting.

  Section 6.  Registered Shareholders.   The Corporation shall be entitled to
              -----------------------                                        
recognize the exclusive right of a person registered on its books as the owner
of shares for all purposes, including, without limitation, the right to receive
dividends and to vote on all issues submitted to a vote of Shareholders, and
shall not be bound to recognize any equitable or other claim to or interest in
such share or shares on the part of any other person, whether or not it shall
have express or other notice thereof, except as otherwise provided by the laws
of Oklahoma.

                                  ARTICLE VII
                              GENERAL PROVISIONS
                              ------------------

  Section 1.  Dividends.  Dividends upon the capital stock of the Corporation,
              ---------                                                       
subject to the provisions of the Certificate of Incorporation, if any, may be
declared by the Board of Directors at any regular or special meeting, pursuant
to law.  Dividends may be paid in cash, in property, or in shares of the capital
stock, subject to the provisions of the Certificate of Incorporation.

  Section 2.  Reserve.  Before payment of any dividend, there may be set aside
              -------                                                         
out of any funds of the Corporation available for dividends such sum or sums as
the Directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for such other
purpose as the Directors shall think conducive to the interest of the
Corporation, and the Directors may modify or abolish any such reserve in the
manner in which it was created.

  Section 3.  Annual Statement.  The Board of Directors shall present at each
              ----------------                                               
annual meeting, and at any special meeting of the Shareholders when called for
by vote of the Shareholders, a full and clear statement of the business and
condition of the Corporation.

                                      (6)
<PAGE>
 
  Section 4.  Checks or Demands for Money.  All checks or demands for money and
              ---------------------------                                      
notes of the Corporation shall be signed by such Officer or Officers or such
other person or persons as the Board of Directors may from time to time
designate.

  Section 5.  Fiscal Year.  The fiscal year of the Corporation shall be as set
              -----------
by resolution of the Board of Directors.

  Section 6.  Seal.  The corporate seal shall have inscribed thereon the name of
              ----                                                              
the Corporation and, may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

  Section 7.  Books of Account.  The Corporation's Books of Account and other
              ----------------                                               
records shall be kept at its principal place of business.


                                 ARTICLE VIII
                         INDEMNIFICATION OF OFFICERS,
                        DIRECTORS, EMPLOYEES AND AGENTS
                        -------------------------------

  Section 1.  Indemnification: Actions other than by the Corporation.  The
              ------------------------------------------------------      
corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative, other than
an action by or in the right of the corporation, by reason of the fact that he
is or was a director, officer, employee or agent of the corporation, or is or
was serving at the request of the corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise, against expenses, including attorneys' fees, judgments, fines, and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action, suit or proceeding if he acted in good faith and in a manner
he reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.  The termination of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo contendere or its equivalent, shall not, of itself, create a
presumption that the person did not act in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had
reasonable cause to believe that his conduct was unlawful.

  Section 2.  Indemnification: Actions by the Corporation. The corporation shall
              -------------------------------------------                       
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the fact that he is
or was a director, officer, employee or agent of the corporation, or is or was
serving at the request of the corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise against expenses, including attorneys' fees, actually and reasonably
incurred by him in connection with the defense or settlement of such action or
suit if he acted in good faith and in a manner he reasonably believed to be in
or not opposed to the best interests of the corporation and except that no
indemnification shall be made in respect of any claim, issue or matter as to
which such person shall have been adjudged to be liable to the corporation
unless and only to the extent that the court in which such action or suit was
brought shall determine upon application that, despite the adjudication of
liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses which the court
shall deem proper.

  Section 3.  Expenses and Attorneys' Fees.  To the extent that a director,
              ----------------------------                                 
officer, employee or agent of the corporation has been successful on the merits
or otherwise in defense of any action, suit or proceeding referred to in
subsection 8.1 or 8.2 of this Article VIII, or in defense of any claim, issue or
matter therein, he shall be indemnified against expenses, including attorneys'
fees, actually and reasonably incurred by him in connection therewith.

  Section 4.  Authorization of Indemnification.  Any indemnification under the
              --------------------------------                                
provisions of subsection 8.1 or 8.2 of this Article VIII, unless ordered by a
court, shall be made by the corporation only as authorized in the specific case
upon a determination that indemnification of the director, officer, employee or
agent is proper in the circumstances because he has met the applicable standard
of conduct set forth in subsection 8.1 or 8.2 of this Article VIII. Such
determination shall be made:

        (1) by the board of directors by a majority vote of a quorum consisting
   of directors who were not parties to such action, suit or proceeding; or

        (2) if such a quorum is not obtainable, or, even if obtainable a quorum
   of disinterested directors so directs, by independent legal counsel in a
   written opinion; or

                                      (7)
<PAGE>
 
        (3)  by the shareholders.

        Section 5.  Advance Indemnification.   Expenses incurred by an officer
                    -----------------------                                   
or director in defending a civil or criminal action, suit or proceeding may be
paid by the corporation in advance of the final disposition of such action, suit
or proceeding upon receipt of an undertaking by or on behalf of such director or
officer to repay such amount if it shall ultimately be determined that he is not
entitled to be indemnified by the corporation as authorized by the provisions of
this Article VIII.  Such expenses incurred by other employees and agents may be
so paid upon such terms and conditions, if any, as the board of directors deems
appropriate.

        Section 6.  Non-Exclusive Indemnification.  The indemnification provided
                    -----------------------------                               
by or granted pursuant to the other provisions in this Article VIII shall not be
deemed exclusive of any other rights to which those seeking indemnification or
advancement of expenses may be entitled under any bylaw, agreement, vote of
shareholders or disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office.

        Section 7.  Insurance.  The corporation shall have power to purchase and
                    ---------                                                   
maintain insurance on behalf of any person who is or was a director, officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise against any liability
asserted against him and incurred by him in any such capacity, or arising out of
his status as such, whether or not the corporation would have the power to
indemnify him against such liability under the provisions of this Article VIII.

        Section 8.  Constituent Corporation.  For purposes of this Article VIII,
                    -----------------------                                     
references to "the corporation" shall include without limitation, in addition to
this corporation, any constituent corporation, including any constituent of a
constituent, absorbed in a consolidation or merger which, if its separate
existence had continued, would have had power and authority to indemnify its
directors, officers, and employees or agents, so that any person who is or was a
director, officer, employee or agent of such constituent corporation, or is or
was serving at the request of such constituent corporation as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, shall stand in the same position under the provisions
of this Article VIII with respect to the resulting or surviving corporation as
he would have with respect to such constituent corporation if its separate
existence had continued.

        Section 9.  Other Enterprises.  For purposes of this Article VIII,
                    -----------------                                     
references to "other enterprises" shall include without limitation employee
benefit plans; references to "fines" shall include without limitation any excise
taxes assessed on a person with respect to an employee benefit plan; and
references to "serving at the request of the corporation" shall include without
limitation any service as a director, officer, employee or agent of the
corporation which imposes duties on, or involves services, by such director,
officer, employee, or agent with respect to an employee benefit plan, its
participants, or beneficiaries; and a person who acted in good faith and in a
manner he reasonably believed to be in the interest of the participants and
beneficiaries of an employee benefit plan shall be deemed to have acted in a
manner "not opposed to the best interests of the corporation" as referred to in
this Article VIII.

        Section 10.  Continuation.  The indemnification and advancement of
                     ------------                                         
expenses provided by, or granted pursuant to this Article VIII shall, unless
otherwise provided when authorized or ratified, continue as to a person who has
ceased to be a director, officer, employee or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person.


                                  ARTICLE IX
                                  AMENDMENTS
                                  ----------

        Section 1.  These Bylaws may be altered, amended or repealed or new
Bylaws may be adopted by the Shareholders or by the Board of Directors, when
such power is conferred upon the Board of Directors by the Certificate of
Incorporation at any regular meeting of the Shareholders or of the Board of
Directors or any Special Meeting of the Shareholders or of the Board of
Directors if notice of such alteration, amendment, repeal or adoption of new
Bylaws be contained in the notice of such special meeting.  If the power to
adopt, amend or repeal Bylaws is conferred upon the Board of Directors by the
Certificate of Incorporation, it shall not divest or limit the power of the
Shareholders to adopt, amend or repeal Bylaws.

                                      (8)
<PAGE>
 
        APPROVED and RATIFIED this 7th day of January, 1997.


                                   GOTHIC GAS CORPORATION
ATTEST:
[seal]

                                   By:  Michael Paulk, President
By:   Michael Paulk, Secretary

                                      (9)

<PAGE>
 
                                                                     EXHIBIT 5.1

                            WILLIAM S. CLARKE, P.A.
                                ATTORNEY-AT-LAW
                  457  NORTH  HARRISON  STREET  -  SUITE 103
                        PRINCETON,  NEW  JERSEY   08540
                                  __________

                          TELEPHONE:  (609) 921-3663
                             FAX:  (609) 921-3933


                                October 9, 1997


Gothic Energy Corporation
5727 South Lewis Avenue - Suite 700
Tulsa, Oklahoma  74105


Gentlemen:

     I have acted as counsel for Gothic Energy Corporation (the "Company") in
connection with the preparation of a Registration Statement filed by the Company
under the Securities Act of 1933, as amended (File No. 333-__________) relating
to a proposed public offering of $100,000,000 principal amount of the Company 12
1/4% Series B Senior Notes due 2004 (the "Notes").

     In my capacity as counsel to you, I have examined the original, certified,
conformed photostats or xerox copies of all such agreements, certificates of
public officials, certificates of officers, representatives of the Company and
others and such other documents as I have deemed necessary or relevant as a
basis for the opinions herein expressed.  In all such examinations I have
assumed the genuineness of all signatures on original and certified documents
and the conformity to original and certified documents of all copies submitted
to me as conformed, photostat or duplicate copies.  As to various questions of
fact material to such opinions, I have relied upon statements or certificates of
officials and representatives of the Company and others.

     On the basis of such examination, I advise you that, in my opinion the
Notes when sold as contemplated by the Registration Statement will be the
binding obligations of the Company.

     I consent to the filing of this opinion as an exhibit to the Registration
Statement and to the reference of my firm in the prospectus forming a part of
such Registration Statement.

                                        Very truly yours,

                                        William S. Clarke, P.A.


                                        By:    /s/ William S. Clarke
                                            ------------------------------------
                                            William S. Clarke

<PAGE>
 
                                                                    EXHIBIT 10.1
                                                                  Execution Copy


                                        
                           GOTHIC ENERGY CORPORATION

                          100,000 UNITS CONSISTING OF
                       $100,000,000 PRINCIPAL AMOUNT OF
                         12 1/4% SENIOR NOTES DUE 2004
                                      AND
                  1,400,000 WARRANTS TO PURCHASE COMMON STOCK
                                        

                              PURCHASE AGREEMENT
                              ------------------

                               September 2, 1997


Oppenheimer & Co., Inc.
Banc One Capital Corporation
Paribas Corporation
c/o Oppenheimer & Co., Inc.
Oppenheimer Tower
World Financial Center
New York, New York  10281

Ladies and Gentlemen:

     Gothic Energy Corporation, an Oklahoma corporation (the "Company"),
proposes to issue and sell to you (the "Initial Purchasers"), upon the terms set
forth herein ("this Agreement"), 100,000 units ("Units") consisting of an
aggregate $100,000,000 principal amount of the Company's 12 1/4% Senior Notes
due 2004 (the "Notes") and 1,400,000 warrants to purchase common stock, par
value $.01 per share (the "Common Stock"), of the Company, exercisable on or
before September 1, 2004 (the "Warrants").  The Notes will be issued pursuant to
an indenture, to be dated as of September 9, 1997 (the "Indenture") by and among
the Company, Gothic Gas Corporation, an Oklahoma corporation ("Gothic Gas") and
Gothic Energy of Texas, Inc., an Oklahoma corporation ("GE-Tx") (Gothic Gas and
GE-Tx being collectively referred to as the "Guarantors"), and The Bank of New
York, as trustee (the "Trustee"), substantially in the form previously furnished
to you.  The Warrants are to be issued pursuant to a warrant agreement, to be
dated as of  September 9, 1997 (the "Warrant Agreement") by and between the
Company and American Stock Transfer & Trust Company, as warrant agent (the
"Warrant Agent"), substantially in the form previously furnished to you.
Concurrently herewith, the Company, the Guarantors and each of the Initial
Purchasers will enter into a Registration Rights Agreement, of even date
herewith (the "Registration Rights Agreement"), substantially in the form
attached hereto as Exhibit A.  Pursuant to the Registration Rights Agreement,
the Company and the Guarantors have agreed, among other things, to file with,
and cause to be 
<PAGE>
 
declared effective by, the Securities and Exchange Commission (the "Commission")
(i) a registered exchange offer relating to an offer to exchange the Notes for a
like principal amount of debt securities of the Company which have been
registered under the Securities Act identical in all material respects to the
Notes and (ii) one or more shelf registration statements pursuant to Rule 415
under the Securities Act of 1933, as amended (the "Securities Act"), relating to
resales of the Notes, the Warrants and the Warrant Shares (as defined below).

     Capitalized terms not specifically defined herein are defined in the
Offering Memorandum referred to below, and used herein as so defined.
References to Notes shall include the Guarantees (as defined in the Indenture)
of the Guarantors.  Warrant Shares means the shares of Common Stock issuable
upon exercise of the Warrants.  Each Unit shall consist of $1,000 principal
amount of the Notes and 14 Warrants.  The Notes and the Warrants shall be
detachable and separately transferable on or after the Separation Date (as
defined in the Registration Rights Agreement).

     1.   Representations and Warranties of the Company and the Guarantors

 .    The Company and the Guarantors, jointly and severally, represent and
warrant to each of the Initial Purchasers as follows:


          (a) The Company has prepared and furnished to the Initial Purchasers a
preliminary offering memorandum, dated August 12, 1997, with respect to the
Units, the Notes and the Warrants that is subject to completion (hereafter, the
"Preliminary Memorandum") and is also preparing and furnishing to the Initial
Purchasers a final offering memorandum, dated September the date hereof, with
respect to the Units, the Notes and the Warrants that includes information with
respect to the rate of interest on the Notes and other data (hereafter, the
"Definitive Memorandum" and, collectively with the Preliminary Memorandum, the
"Offering Memorandum").  The Definitive Memorandum, at the date thereof and at
all times thereafter to and including the Closing Date (as hereinafter defined)
does not and will not contain an untrue statement of a material fact or omit to
state any material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances under which they were
made, not misleading; provided, however, that the Company makes no 
                      --------  -------                           
representation or warranty as to information contained in or omitted from the
Offering Memorandum, as amended or supplemented, in reliance upon and in
conformity with written information furnished to the Company by or on behalf of
any of the Initial Purchasers specifically for inclusion in the Offering
Memorandum.  The Preliminary Memorandum, at the date thereof and at all times
subsequent thereto to the date hereof, did not contain an untrue statement of a
material fact or omit to state any material fact required to be stated therein
or necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading.  No stop order preventing the use of the
Offering Memorandum, or any amendment or supplement thereto, or any order
asserting that any of the transactions contemplated by this Agreement are
subject to the registration requirements of the Securities Act, has been issued.

          (b) Subsequent to the respective dates as of which information is
given in the 

                                      -2-
<PAGE>
 
Definitive Memorandum, except as set forth in the Definitive Memorandum, there
has not been any material adverse change in the business, prospects, properties,
operations, condition (financial or other) or results of operations of the
Company and its subsidiaries taken as a whole, whether or not arising from
transactions in the ordinary course of business, and since the date of the
latest balance sheet included in the Definitive Memorandum, neither the Company
nor any of its subsidiaries has incurred or undertaken any liabilities or
obligations, direct or contingent, that are material to the Company and its
subsidiaries taken as a whole, except for liabilities or obligations that were
incurred or undertaken in the ordinary course of business or that are fully
reflected in the Definitive Memorandum.

          (c) This Agreement and the Registration Rights Agreement have been
duly and validly authorized, executed and delivered by the Company and the
Guarantors and each is a valid and binding agreement of the Company and the
Guarantors enforceable against them in accordance with their terms, except
insofar as (i) such enforcement may be subject to (A) applicable bankruptcy,
insolvency, fraudulent conveyance, reorganization, moratorium or other similar
laws now or hereafter in effect relating to creditors' rights generally, and (B)
general principles of equity (regardless of whether enforcement is sought in a
proceeding at law or in equity) and (ii) rights to indemnification and
contribution may be limited by federal or state securities laws or public policy
relating thereto.  This Agreement and the Registration Rights Agreement conform
in all material respects to the description thereof contained in the Offering
Memorandum.

          (d) The execution, delivery, and performance of this Agreement, the
Registration Rights Agreement, the Indenture, the Notes, the Guarantees, the
Warrant Agreement and the Warrants and the consummation of the transactions
contemplated hereby and thereby, including the issuance, sale and delivery of
the Units, the Notes, the Guarantees, the Warrants and the Warrant Shares, and
application of the proceeds of the sale thereof as set forth in the Offering
Memorandum, will not (i) conflict with or result in a material breach of any of
the terms and provisions of, or constitute a default (or an event that with
notice or lapse of time, or both, would constitute a default) or require consent
under, or, result in the creation or imposition of any lien, charge or
encumbrance upon any property or assets of the Company or the Guarantors,
pursuant to the terms of any agreement, instrument, franchise, license or permit
to or by which the Company or the Guarantors is a party or may be bound (other
than those as to which requisite waivers or consents have been obtained by the
Company or the Guarantors), subject, in the case of the performance of the
Indenture, to the conflict with or breach of or consent required under the
Amended Credit Facility in the event the Company makes a Net Proceeds Offer or a
Change of Control Offer under the terms of the Indenture, or (ii) violate or
conflict with any provision of the certificate of incorporation, by-laws, or
equivalent instruments of the Company or the Guarantors or any judgment, decree,
order, statute, rule or regulation of any court or any public, governmental or
regulatory agency or body having jurisdiction over the Company or the Guarantors
or any of their respective properties or assets.  No consent, approval,
authorization, order, registration, filing, qualification, license or permit of
or with any court or any public, governmental or regulatory agency or body
having jurisdiction over the Company or the 

                                      -3-
<PAGE>
 
Guarantors or any of their respective properties or assets is required for the
execution, delivery and performance of this Agreement, the Registration Rights
Agreement, the Indenture, the Notes, the Guarantees, the Warrant Agreement and
the Warrants, except as may be required for compliance with federal and state
securities laws in connection with the purchase of the Units by the Initial
Purchasers and performance of the Company's and the Guarantors' obligations
under the Registration Rights Agreement.

          (e) Each of the Company and the Guarantors has been duly incorporated,
is validly existing as a corporation in good standing under the laws of its
jurisdiction of incorporation, and has the corporate power and authority
required to carry on its business as described in the Offering Memorandum and to
own, lease and operate its properties, and each is duly qualified and is in good
standing as a foreign corporation authorized to do business in each jurisdiction
in which the nature of its business or its ownership or leasing of property
requires such qualification, except where the failure to be so qualified would
not have a material adverse effect on the business, prospects, financial
condition or results of operations of the Company and its subsidiaries, taken as
a whole (a "Material Adverse Effect").

          (f) All of the outstanding shares of capital stock of the Guarantors
have been duly and validly authorized and issued and are fully paid and non-
assessable, and are owned beneficially and of record by the Company, free and
clear of any security interest, claim, lien, or encumbrance.  On the Closing
Date, there will not be any rights granted to or in favor of any person to
acquire, at present or in the future, any such capital stock or other equity
interests of the Guarantors.  The Guarantors are the only the subsidiaries of
the Company.  Except for the shares of capital stock of each of the Guarantors
owned by the Company, neither the Company nor any subsidiary of the Company owns
any shares of stock or any other equity securities of any corporation or has any
equity interest in any corporation, partnership, association or other entity.

          (g) The authorized, issued and outstanding capital stock of the
Company, as of June 30, 1997, was (i) 100,000,000 shares of Common Stock
authorized, of which 13,606,511 shares are issued and outstanding and (ii)
500,000 shares of preferred stock, par value $.05 per share authorized (the
"Preferred Stock"), of which 4,490 shares of Cumulative Convertible Preferred
Stock, are issued and outstanding.  Except for 1,500,000 shares issued to HS
Resources, Inc. which shares are to be redeemed on the Closing Date, no
additional shares of capital stock of the Company have been authorized or issued
since June 30, 1997 except as described in a schedule to Exhibit B  attached
hereto.  As of the Closing Date, all of the outstanding shares of Common Stock
will have been duly authorized and validly issued, fully paid and non-assessable
and will not have been issued in violation of any preemptive or similar rights.
As of the Closing Date, except as disclosed in the Offering Memorandum or as set
forth in a schedule to Exhibit B attached hereto, there will be no outstanding
securities of the Company convertible into or evidencing the right to purchase
or subscribe for any shares of capital stock of the Company (other than the
outstanding options and warrants hereafter mentioned); there will be no
outstanding or authorized options, warrants, calls, subscriptions, rights,
commitments or any other agreements of any character obligating the Company to
issue any shares of its capital stock or any securities convertible into or
evidencing the right to 

                                      -4-
<PAGE>
 
purchase or subscribe for any shares of such stock; and there will be no
agreements with respect to the voting, sale or transfer of any shares of capital
stock of the Company to which the Company is a party.

          (h) The Notes have been duly and validly authorized by all necessary
corporate action and, when authenticated by the Trustee and issued, sold and
delivered by the Company pursuant to this Agreement against payment therefor,
will have been duly and validly executed, authenticated, issued and delivered
and will constitute valid and binding obligations of the Company entitled to the
benefits of the Indenture and enforceable against the Company in accordance with
their terms, except insofar as such enforcement may be subject to (i) applicable
bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium or
other similar laws now or hereafter in effect relating to creditors' rights
generally, (ii) general principles of equity (regardless of whether enforcement
is sought in a proceeding at law or in equity) and (iii) limitation of
provisions of indemnity and contribution by Federal and state securities laws or
by the public policy underlying such laws.  The Guarantees has been duly
authorized by the Guarantors and, upon the due authentication, execution,
issuance and delivery of the Notes, will have been duly executed, issued and
delivered by the Guarantors and will constitute a valid and binding obligation
of the Guarantors, enforceable against the Guarantors in accordance with its
terms and entitled to the benefits provided by the Guarantees, except insofar as
such enforcement may be subject to (i) applicable bankruptcy, insolvency,
fraudulent conveyance, reorganization, moratorium or other similar laws now or
hereafter in effect relating to creditors' rights generally, (ii) general
principles of equity (regardless of whether enforcement is sought in a
proceeding at law or in equity) and (iii) limitation of provisions of indemnity
and contribution by Federal and state securities laws or by the public policy
underlying such laws.  The Notes and the Guarantees, when issued, will conform
in all material respects to the description thereof set forth in the Offering
Memorandum.

          (i) The Indenture conforms in all material respects to the description
thereof set forth in the Offering Memorandum, conforms in all material respects
with the requirements of the Trust Indenture Act of 1939, as amended (the "Trust
Indenture Act"), applicable to indentures to be qualified thereunder, has been
duly and validly authorized by all necessary corporate action and, when executed
and delivered by the Company, the Guarantors and the Trustee, will constitute a
valid and binding agreement of the Company and the Guarantors, enforceable
against the Company and the Guarantors in accordance with its terms, except
insofar as such enforcement may be subject to (i) applicable bankruptcy,
insolvency, fraudulent conveyance, reorganization, moratorium or other similar
laws now or hereafter in effect relating to creditors' rights generally and (ii)
general principles of equity (regardless of whether enforcement is sought in a
proceeding at law or in equity).

          (j) The Warrants have been duly and validly authorized by all
necessary corporate action, and when countersigned by the Warrant Agent and
issued, sold and delivered by the Company pursuant to this Agreement against
payment therefor, will have been duly and validly executed, countersigned,
issued and delivered and will constitute valid and binding obligations of the
Company entitled to the benefits of the Warrant Agreement, enforceable 

                                      -5-
<PAGE>
 
against the Company in accordance with their terms, except insofar as such
enforcement may be subject to (i) applicable bankruptcy, insolvency, fraudulent
conveyance, reorganization, moratorium or other similar laws now or hereafter in
effect relating to creditors' rights generally and (ii) general principles of
equity (regardless of whether enforcement is sought in a proceeding at law or in
equity).  The Warrants, when issued, will conform in all material respects to
the description thereof set forth in the Offering Memorandum.  The Warrant
Shares have been duly authorized and reserved for issuance by the Company, and
when issued, sold and delivered by the Company pursuant to the Warrant Agreement
against payment therefor, will be duly and validly issued, fully paid and non-
assessable, and free of preemptive rights, and will conform in all material
respects to the description of the Warrant Shares contained in the Offering
Memorandum.

          (k) The Warrant Agreement conforms in all material respects to the
description thereof contained in the Offering Memorandum, has been duly and
validly authorized by all necessary corporate action and, when executed and
delivered by the Company and the Warrant Agent, will constitute a valid and
binding obligation of the Company, enforceable against the Company in accordance
with its terms, except insofar as such enforcement may be subject to (i)
applicable bankruptcy, insolvency, fraudulent conveyance, reorganization,
moratorium or other similar laws now or hereafter in effect relating to
creditors' rights generally and (ii) general principles of equity (regardless of
whether enforcement is sought in a proceeding at law or in equity).

          (l) Neither the Company nor the Guarantors is in violation of its
charter or by-laws or other governing instrument or in default in the
performance of any obligation, agreement or condition contained in any bond,
debenture, note or any other evidence of indebtedness or in any other agreement,
indenture or instrument to which it is a party or by which it or any of its
property is bound, except for those defaults that, individually or in the
aggregate, would not have a Material Adverse Effect.

          (m) Except as disclosed in the Offering Memorandum, there are no legal
or governmental proceedings pending to which the Company or the Guarantors is a
party or of which any of their respective properties or assets is the subject,
and, to the best of the Company's knowledge, no such proceedings are threatened
or contemplated, which, in each case, if adversely decided, would have,
individually or in the aggregate, a Material Adverse Effect.  There is no
contract, document, statute or regulation material to the Company and its
subsidiaries, taken as a whole, that would be required to be described in the
Offering Memorandum if it were a prospectus included in a registration statement
on Form S-1 under the Securities Act that is not so described.

          (n) Each of the Company and the Guarantors has all necessary licenses,
consents, authorizations, approvals, orders, certificates and permits
(collectively, "Licenses") of and from, and has made all declarations and
filings with and satisfied all eligibility and other similar requirements
imposed by all federal, state, local and other governmental authorities, all
self-regulatory organizations and all courts and other tribunals, in each case
as required for the 

                                      -6-
<PAGE>
 
conduct of the business in which it is engaged, and each such License is in full
force and effect, except to the extent that the failure to obtain any such
License or to make any such declaration or filing or satisfy any such
requirement would not have a Material Adverse Effect. Neither the Company nor
the Guarantors has received any notice of proceedings relating to, or has any
reason to believe that any governmental body or agency is considering limiting,
suspending, modifying or revoking, any such License that would have a Material
Adverse Effect.

          (o) Neither the Company nor the Guarantors has received any notice of
infringement of or conflict with asserted rights of any third party under any
trademark, copyright, patent or license as a consequence of the activities of
the Company or any of its subsidiaries, except for infringements or conflicts
the remediation of or compensation for which would not have a Material Adverse
Effect.

          (p) Coopers & Lybrand L.L.P., whose reports are included in the
Offering Memorandum, is an independent public accountant (as defined in the
Securities Act) with respect to the Company and the Guarantors.

          (q) The consolidated financial statements of the Company and notes
thereto included in and part of the Offering Memorandum present fairly in all
material respects the consolidated financial position, results of operations,
cash flows and stockholders' equity of the Company and its consolidated
subsidiaries (as reflected in such financial statements) in conformity with
generally accepted accounting principles ("GAAP") on the basis stated therein at
the respective dates or for the respective periods to which they apply; such
statements and notes have been prepared in accordance with GAAP consistently
applied throughout the periods involved, except as disclosed therein; the
financial statements and notes thereto relating to the HS Properties included in
the Offering Memorandum comply as to form with all requirements of the rules
promulgated under the Securities Act by the Commission and applicable published
policies of the staff of the Commission with respect to financial statements of
acquired businesses that would be required in a registration statement on Form
SB-2 and present fairly in all material respects the gross revenues and direct
operating expenses of the HS Properties in conformity with GAAP on the basis
stated therein for the periods presented; and the summary and selected financial
data set forth in the Offering Memorandum, in all material respects, present
fairly the information purported to be shown thereby at the respective dates or
for the respective periods to which they apply and have been prepared on a basis
consistent with such financial statements and the books and records of the
Company and the other entities as to which such information is shown.  The pro
forma financial statements of the Company and its subsidiaries included in the
Definitive Memorandum have been prepared in accordance with the published rules
and regulations of the Commission applicable to pro forma financial statements
and have been properly compiled on the basis described therein, and the
assumptions used in the preparation thereof are reasonable and appropriate to
give pro forma effect in all material respects to the transactions or
circumstances described therein.

          (r) On June 30, 1997, after giving pro forma effect to the issuance
and sale of the Notes pursuant hereto, the Company and the Guarantors would have
had an authorized and 

                                      -7-
<PAGE>
 
outstanding capitalization as set forth in the Offering Memorandum under
"Capitalization."

          (s) The Company is not an "investment company" or a company
"controlled" by an "investment company" within the meaning of the Investment
Company Act of 1940, as amended (an "Investment Company").

          (t) Neither the Company nor any person acting on its behalf (provided
that no representation is made as to the Initial Purchasers or any other person
acting on their behalf) has offered the Units, the Notes, the Guarantees or the
Warrants for sale by means of any general solicitation or general advertising
within the meaning of Rule 502(c) under the Securities Act.  Neither the Company
nor any of its Affiliates has offered the Units, the Notes, the Guarantees or
the Warrants to any person except through the Initial Purchasers.  Neither the
Company nor any person acting on its behalf (provided that no representation is
made as to the Initial Purchasers or any other person acting on their behalf)
has offered the Units, the Notes, the Guarantees or the Warrants or any similar
securities for sale to, or solicited any offer to buy any of the same from, or
otherwise approached or negotiated in respect thereof with, any person other
than the Initial Purchasers and not more than 35 other institutional investors.
Neither the Company nor any affiliate (as defined in Rule 501(b) under the
Securities Act) thereof has, directly or indirectly, or through any agent,
within the six months preceding the date hereof, sold, offered for sale,
solicited offers to buy or otherwise negotiated in respect of the sale of any
security of the same or a similar class as the Units, the Notes, the Guarantees
or the Warrants, other than to the Initial Purchasers pursuant to this
Agreement.  With respect to those Units sold in reliance on Regulation S, (A)
none of the Company, its affiliates or any person acting on its or their behalf
(other than the Initial Purchasers, as to whom the Company makes no
representation) has engaged or will engage in any directed selling efforts
within the meaning of Regulation S and (B) each of the Company and its
affiliates and any person acting on its or their behalf (other than the Initial
Purchasers, as to whom the Company makes no representation) has complied and
will comply with the offering restrictions requirement of Regulation S.

          (u) Since the date of the Preliminary Memorandum, none of the Company,
the Guarantors or any affiliate has (i) sold, bid or, purchased or paid any
person any compensation for soliciting purchases of the Notes or (ii) paid or
agreed to pay to any person any compensation for soliciting another to purchase
any other securities of the Company, the Guarantors or any of their respective
subsidiaries, other than to the Initial Purchasers pursuant to this Agreement.

          (v) Assuming the accuracy and completeness of the Initial Purchasers'
representations contained in Section 3 hereof and the Initial Purchasers'
compliance with their covenants therein set forth, it is not necessary, in
connection with the sale and delivery of the Notes to the Initial Purchasers and
the offer and resale of the Notes by the Initial Purchasers, in each case in the
manner contemplated by this Agreement and the Offering Memorandum, to register
the Notes under the Securities Act or to qualify the Indenture under the Trust
Indenture Act.

          (w) Neither the Company nor the Guarantors (i) has violated any

                                      -8-
<PAGE>
 
environmental, safety, health or similar law or regulation applicable to its
business relating to the protection of human health and safety, the environment
or hazardous or toxic substances or wastes, pollutants or contaminants,
including, without limitation, the Clean Air Act, as amended, the Clean Water
Act, as amended, the Comprehensive Environmental Response, Compensation and
Liability Act, as amended, the Federal Water Pollution Control Act, as amended,
the Resource Conservation and Recovery Act, as amended, the Toxic Substances
Control Act, as amended, the Oil Pollution Act, as amended, the Occupational
Safety and Health Act, as amended, and comparable state and local laws and other
safety, health and environmental conservation or protection laws ("Environmental
Laws"), the effect of which would be to cause, individually or in the aggregate,
a Material Adverse Effect, or (ii) lacks any notices, permits, licenses or other
approvals required of them under applicable Environmental Laws or is violating
any terms and conditions of any such notice, permit, license or approval, the
effect of which would be to cause, individually or in the aggregate, a Material
Adverse Effect. Without limitation of the foregoing, there is as of the date
hereof no litigation or action pending or, to the best knowledge of the Company,
threatened against the Company or the Guarantors relating to any violation of
any Environmental Laws with respect to the assets or business of the Company or
the Guarantors which is required to be disclosed in the Offering Memorandum, or
which might result, individually or in the aggregate, in a Material Adverse
Effect.

          (x) Neither the Company nor any of its subsidiaries has violated any
Federal, state or local law relating to discrimination in the hiring, promotion
or pay of employees nor any applicable wage or hour laws, nor any provisions of
ERISA or the rules and regulations promulgated thereunder, nor has the Company
or the Guarantors engaged in any unfair labor practice, which in each case might
result, singly or in the aggregate, in a Material Adverse Effect.  There is (i)
no significant unfair labor practice complaint pending against the Company or
the Guarantors or, to the best knowledge of the Company, threatened against any
of them, before the National Labor Relations Board or any state or local labor
relations board, and no significant grievance or significant arbitration
proceeding arising out of or under any collective bargaining agreement is so
pending against the Company or the Guarantors or, to the best knowledge of the
Company, threatened against any of them, (ii) no significant strike, labor
dispute, slowdown or stoppage pending against the Company or the Guarantors or,
to the best knowledge of the Company, threatened against the Company or the
Guarantors and (iii) to the best knowledge of the Company, no union
representation question currently exists with respect to the employees of the
Company or the Guarantors and, to the best knowledge of the Company, no union
organizing activities are taking place, except (with respect to any matter
specified in clause (i), (ii) or (iii) above, individually or in the aggregate)
such as could not have a Material Adverse Effect.

          (y) All material tax returns required to be filed by the Company and
the Guarantors in any jurisdiction (including foreign jurisdictions) have been
so filed (except to the extent that the failure to make any such filing would
not have a Material Adverse Effect), and all taxes, assessments, fees and other
charges shown thereon to be due and payable have been paid, other than those
being contested in good faith or those currently payable without penalty or
interest.  The Company does not know of any actual or proposed material
additional tax 

                                      -9-
<PAGE>
 
assessments for any fiscal period against it or the Guarantors. None of the
Company's nor the Guarantors's tax returns are under audit, and no waivers of
the statute of limitations or extensions of time with respect to any tax returns
have been granted to the Company or the Guarantors, except such as would not,
individually or in the aggregate, reasonably be expected to have a Material
Adverse Effect.

          (z) The Company and the Guarantors maintain insurance covering their
properties, operations, personnel and businesses.  In the Company's reasonable
judgment, such insurance insures against such losses and risks as are adequate
in accordance with customary industry practice to protect the Company and the
Guarantors and their businesses.  Neither the Company nor the Guarantors has
received notice from any insurer or agent of such insurer that substantial
capital improvements or other expenditures will have to be made in order to
continue such insurance.  All such insurance is outstanding and duly in force on
the date hereof and will be outstanding and duly in force on the Closing Date.

          (aa) The Company and the Guarantors have good and defensible title to
their interests in oil and gas properties and good and marketable title to all
other real and personal property owned by them, in each case free and clear of
all liens and defects except such as are described in the Offering Memorandum or
would not result in a Material Adverse Effect and do not materially interfere
with the use made or proposed to be made of such properties by the Company and
the Guarantors; and any real property and buildings held under lease by the
Company and the Guarantors (other than oil and gas leases) are held by them
under valid, subsisting and enforceable leases with such exceptions as would not
have a Material Adverse Effect and do not materially interfere with the use made
or proposed to be made of such property and buildings by the Company and the
Guarantors.  Except to the extent described in the Offering Memorandum, the
leases, options to lease, drilling concessions or other arrangements held by the
Company and the Guarantors reflect in all material respects the rights of the
Company and the Guarantors to develop the unexplored and undeveloped acreage to
produce undeveloped oil and natural gas reserves, as described in the Offering
Memorandum.  The Company and the Guarantors have exercised reasonable diligence,
with respect to acquiring or otherwise procuring such leases, options to lease,
drilling concessions and other arrangements, although the investigation of
record title made by the Company and the Guarantors generally involved no more
than a preliminary review of local records, as is customary in the industry.

          (bb) The information which was supplied by the Company to Lee Keeling
and Associates, Inc. ("LKA"), independent petroleum engineers, for purposes of
evaluating the oil and gas reserves of the Company and the HS Properties as of
December 31, 1996 and June 30, 1997, including, without limitation, production,
costs of operation and development, current prices for production, agreements
relating to current and future operations and sales of production, was true and
correct in all material respects on the dates such estimates were made and such
information was supplied and was prepared in accordance with customary industry
practices, as indicated in the letters of LKA included in the Definitive
Memorandum at Annexes A (the "LKA Letter"); LKA was, as of the date of the LKA
Letters, and is, as of the date hereof, independent with respect to the Company
and the Guarantors; other than normal production of 

                                      -10-
<PAGE>
 
the reserves and intervening product price fluctuations, the Company is not
aware of any facts or circumstances that would result in a materially adverse
change in the reserves, or the present value of future net cash flows therefrom,
as described in the Definitive Memorandum and as reflected in the LKA Letter and
the reserve reports referenced therein; estimates of such reserves and present
values as described in the Definitive Memorandum and reflected in the LKA Letter
and the reserve report referenced therein comply in all material respects to the
applicable requirements of Regulation S-X and Industry Guide 2 under the
Securities Act. Except as set forth in the Definitive Memorandum, to the
knowledge of the Company, there has been no event, trend or condition that would
have the effect of materially revising downward the estimates of pro forma
proved reserves of the Company as of June 30, 1997.

          (cc) Except as (i) disclosed to the Initial Purchasers in writing,
(ii) disclosed in or contemplated by the Definitive Memorandum or (iii) not
required to be disclosed in the Definitive Memorandum, the Company is not
engaged in any negotiations, nor is it a party to any existing agreements,
arrangements or understandings, with respect to any acquisitions, combinations
or dispositions of assets or securities that would be material to the Company
and its subsidiaries, taken as a whole.

          (dd) In reliance upon and subject to the accuracy of the
representations of the Initial Purchasers contained in Section 3 hereof, neither
the execution and delivery of this Agreement and the Registration Rights
Agreement nor the sale of the Units to be purchased by the Initial Purchasers is
a prohibited transaction (within the meaning of Section 406 of ERISA or Section
4975 of the Code), with respect to any employee benefit plans sponsored by the
Company or the Guarantors, that is not exempt by statute, regulation or class
exemption.  The Company is in compliance in all material respects with all
presently applicable provisions of ERISA; no "reportable event" (as defined in
ERISA) has occurred with respect to any "pension plan" (as defined in ERISA) for
which the Company would have any material liability; the Company has not
incurred and does not expect to incur liability under (i) Title IV of ERISA with
respect to termination of, or withdrawal from, any "pension plan" or (ii)
Sections 412 (whether or not waived) or 4971 of the Code; and each "pension
plan" for which the Company would have any liability that is intended to be
qualified under Section 401(a) of the Code is so qualified in all material
respects and nothing has occurred, whether by action or by failure to act, that
would cause the loss of such qualification except, in each case, for any such
event as would not have a Material Adverse Effect.

          (ee) Other than discounts and commissions of the Initial Purchasers as
described in the Definitive Memorandum, no fees or commissions will be payable
by the Company to any broker, finder or investment banker with respect to the
issuance and sale of any of the Units, the Notes, the Guarantees or the
Warrants, pursuant to the terms of this Agreement.

          (ff) No statement, representation or warranty made by the Company or
the Guarantors in this Agreement, the Registration Rights Agreement or the
Warrant Agreement or made in any certificate or document required by any of the
foregoing agreements to be delivered by the Company or the Guarantors (or their
agents, attorneys or representatives) to the Initial 

                                      -11-
<PAGE>
 
Purchasers, is, was or will be, when made, inaccurate, untrue or incorrect in
any material respect.

          (gg) Neither the Company nor any agent thereof acting on its behalf
has taken, and none of them will take, any action that might cause this
Agreement or the issuance or sale of the Notes, the Warrants or the Exchange
Notes or the application of proceeds thereof to violate Section 7 of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") or any
regulation issued pursuant thereto, including, without limitation, Regulation G,
T, U or X of the Board of Governors of the Federal Reserve System, in each case
as in effect now or as the same may hereafter be in effect on the Issue Date.

          (hh) The Notes, when issued, will not be of the same class (within the
meaning of Rule 144A under the Securities Act) as other securities of the
Company that are listed on a national securities exchange registered under
Section 6 of the Exchange Act, or quoted in a U.S. automated interdealer
quotation system of a registered national securities association.

          (ii) The Warrants, when issued, will not be of the same class (within
the meaning of Rule 144A under the Securities Act) as other securities of the
Company that are listed on a national securities exchange registered under
Section 6 of the Exchange Act, or quoted in a U.S. automated interdealer
quotation system of a registered national securities association.

          (jj) No action has been taken and no statute, rule, regulation or
order has been enacted, adopted or issued by any governmental agency that
prevents the issuance of the Units or prevents or suspends the use of the
Offering Memorandum; no injunction, restraining order or order of any nature by
a federal or state court of competent jurisdiction has been issued that prevents
the issuance of the Units or prevents or suspends the sale of the Units in any
jurisdiction referred to in Section 4(e) hereof; and every request of any
securities authority or agency of any jurisdiction for additional information
has been complied with in all material respects.

          (kk) There are no holders of securities of the Company, the Guarantors
or any of their respective subsidiaries who, by reason of the execution by the
Company and the Guarantors of this Agreement, the Registration Rights Agreement,
the Indenture, the Notes, the Warrant Agreement or the Warrants, or the
consummation by the Company and the Guarantors of the transactions contemplated
hereby and thereby, have the right to request or demand that the Company, the
Guarantors or any of their respective subsidiaries register, under the
Securities Act or analogous foreign laws and regulations, securities held by
them in connection with the Exchange Offer or the registration of the Warrants
or Warrant Shares.

          (ll) None of the Company, the Guarantors or any of their respective
subsidiaries intends to, nor does it believe that it will, incur debts beyond
its ability to pay such debts as they mature.  The present fair saleable value
(if sold on reasonably commercial terms) of the assets of the Company, the
Guarantors and their respective subsidiaries, taken as a whole, exceeds the
amount that will be required to be paid on or in respect of the existing debts
and other liabilities (including contingent liabilities) of the Company, the
Guarantors and their 

                                      -12-
<PAGE>
 
respective subsidiaries as they become absolute and matured. The assets of the
Company, the Guarantors and their respective subsidiaries, taken as a whole, do
not constitute unreasonably small capital to carry out the business of the
Company, the Guarantors and their respective subsidiaries, taken as a whole, as
conducted or as proposed to be conducted. Upon the issuance of the Units, the
present fair saleable value (if sold on reasonably commercial terms) of the
assets of the Company, the Guarantors and their respective subsidiaries, taken
as a whole, will exceed the amount that will be required to be paid on or in
respect of the existing debts and other liabilities (including contingent
liabilities) of the Company, the Guarantors and their respective subsidiaries,
taken as a whole, as they become absolute and matured. Upon the issuance of the
Units, the assets of the Company, the Guarantors and their respective
subsidiaries, taken as a whole, will not constitute unreasonably small capital
to carry out their businesses as now conducted, including the capital needs of
the Company, the Guarantors and their respective subsidiaries, taking into
account the projected capital requirements and capital availability of the
Company and its subsidiaries, taken as a whole.

          (mm) Each certificate signed by any officer of the Company and the
Guarantors and delivered to the Initial Purchasers or counsel for the Initial
Purchasers shall be deemed to be a representation and warranty by the Company
and the Guarantors, as the case may be, to the Initial Purchasers as to the
matters covered thereby.

     2.   Purchase, Sale and Delivery of the Units

          (a)  Subject to the terms and conditions and in reliance upon the
representations, warranties and covenants of the Company, the Guarantors and the
Initial Purchasers herein set forth, (i) the Company agrees to sell to the
Initial Purchasers and the Initial Purchasers agree to purchase from the Company
the number of Units set forth opposite their names on Schedule I hereto, at a
price of $965.00 per Unit and (ii) the Guarantors agree to execute and deliver
the Guarantees with respect to all Notes sold hereby to the Initial Purchasers.
The obligations of the Initial Purchasers under this Section 2(a) are several
and not joint.


          (b) Delivery of the Units against payment of the purchase price
therefor shall be made at the offices of Andrews & Kurth L.L.P. located at 425
Lexington Avenue, New York, New York 10017, or such other location as may be
mutually acceptable to the Initial Purchasers and the Company and the
Guarantors.  Such delivery and payment shall be made at 8:00 a.m., New York
time, on the fifth full business day next following the date of this Agreement,
or at such other time as shall be agreed upon by the Initial Purchasers and the
Company and the Guarantors.  The time and date of such delivery and payment are
herein called the "Closing Date."  One or more (i) certificates evidencing the
Notes registered in the name of Cede & Co., as nominee of The Depository Trust
Company ("DTC"), or in the name of such other eligible nominee of DTC identified
by the Initial Purchasers to the Company and the Guarantors in writing at least
two full business days prior to the Closing Date, in the principal amounts
corresponding to the aggregate principal amount of the Notes (the "Global
Notes") sold to (a) Qualified Institutional Buyers (as defined in Section 3
below) and (b) non-U.S. Persons in offshore transactions within the meaning of
Regulation S promulgated under the Securities Act 

                                      -13-
<PAGE>
 
and certificates evidencing one or more individually denominated Notes
registered in such names and in such denominations as the Initial Purchasers may
request in writing at least two full business days prior to the Closing Date, in
the principal amounts corresponding to the aggregate principal amount of the
Notes (the "Individual Notes") sold to Accredited Institutions (as defined in
Section 3 below) that are not Qualified Institutional Buyers, shall be delivered
to the Initial Purchasers by the Company, against payment of the purchase price
therefor by wire transfer of immediately available funds to an account at a bank
acceptable to Oppenheimer & Co., Inc. previously designated to Oppenheimer &
Co., Inc. by the Company.

          (c) The Company and the Guarantors will permit the Initial Purchasers
to examine the Global Notes, the Individual Notes and the Warrant certificates
at least one full business day prior to the Closing Date.

          (d) It is understood that each certificate evidencing a Note shall
bear a legend substantially to the following effect:

     THIS SECURITY (OR ITS PREDECESSOR) WAS ORIGINALLY ISSUED IN A TRANSACTION
     EXEMPT FROM REGISTRATION UNDER SECTION 5 OF THE SECURITIES ACT OF 1933, AS
     AMENDED (THE "SECURITIES ACT"), AND MAY NOT BE SOLD OR OTHERWISE
     TRANSFERRED TO OR FOR THE ACCOUNT OR BENEFIT OF ANY PERSON EXCEPT AS SET
     FORTH IN THE FOLLOWING SENTENCE.  BY ITS ACQUISITION HEREOF, THE HOLDER (1)
     REPRESENTS THAT (A) IT IS A "QUALIFIED INSTITUTIONAL BUYER" (AS DEFINED IN
     RULE 144A UNDER THE SECURITIES ACT), (B) IT IS AN "ACCREDITED INVESTOR" (AS
     DEFINED IN RULE 501(A)(1), (2), (3) OR (7) UNDER THE SECURITIES ACT) WHICH
     IS AN INSTITUTION (AN "INSTITUTIONAL ACCREDITED INVESTOR") OR (C) IS NOT A
     U.S. PERSON AND IS PURCHASING IN ACCORDANCE WITH REGULATION S UNDER THE
     SECURITIES ACT AND HAS NOT ENGAGED IN, AND PRIOR TO THE EXPIRATION OF THE
     40-DAY RESTRICTED PERIOD PROVIDED FOR IN RULE 903 OF REGULATION S, WILL NOT
     OFFER OR SELL THESE SECURITIES OR TO A U.S. PERSON OR FOR THE ACCOUNT OF A
     U.S. PERSON WITHIN THE MEANING OF RULE 902(O) OF REGULATION S IN THE UNITED
     STATES, (2) AGREES THAT IT WILL NOT PRIOR TO THE DATE WHICH IS TWO YEARS
     (OR SUCH SHORTER PERIOD AS COMPLIES WITH RULE 144 UNDER THE SECURITIES ACT)
     AFTER THE LATER OF THE DATE OF ORIGINAL ISSUANCE OF THIS SECURITY AND THE
     LAST DATE ON WHICH THE ISSUER OR ANY AFFILIATE OF THE ISSUER WAS THE OWNER
     OF THIS SECURITY (THE "RESALE RESTRICTION TERMINATION DATE") RESELL, PLEDGE
     OR OTHERWISE TRANSFER THIS SECURITY, EXCEPT (A) TO THE ISSUER, (B) TO A
     PERSON THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER
     PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF ANOTHER QUALIFIED
     INSTITUTIONAL BUYER IN COMPLIANCE 

                                      -14-
<PAGE>
 
     WITH THE RESALE PROVISIONS OF RULE 144A UNDER THE SECURITIES ACT, (C) TO AN
     INSTITUTIONAL ACCREDITED INVESTOR THAT, PRIOR TO SUCH TRANSFER, FURNISHES
     TO THE TRUSTEE A WRITTEN CERTIFICATION CONTAINING CERTAIN REPRESENTATIONS
     AND AGREEMENTS RELATING TO THE RESTRICTIONS ON TRANSFER OF THIS SECURITY
     (COPIES OF SUCH FORM CAN BE OBTAINED FROM THE TRUSTEE), PROVIDED THAT
     CERTAIN HOLDERS SPECIFIED IN THE INDENTURE MAY NOT TRANSFER THIS SECURITY
     PURSUANT TO THIS CLAUSE (C) PRIOR TO THE EXPIRATION OF THE "40-DAY
     RESTRICTED PERIOD" (WITHIN THE MEANING OF RULE 903(C)(3) OF REGULATION S
     UNDER THE SECURITIES ACT, (D) OUTSIDE THE UNITED STATES TO A PERSON OTHER
     THAN A U.S. PERSON IN AN OFFSHORE TRANSACTION MEETING THE REQUIREMENTS OF
     RULE 904 OF REGULATION S UNDER THE SECURITIES ACT, AND, IF SUCH TRANSFER IS
     BEING EFFECTED BY CERTAIN TRANSFERORS SPECIFIED IN THE INDENTURE PRIOR TO
     THE EXPIRATION OF THE "40-DAY RESTRICTED PERIOD" DESCRIBED ABOVE, A
     CERTIFICATE (WHICH MAY BE OBTAINED FROM THE TRUSTEE) IS DELIVERED BY THE
     TRANSFEREE TO THE COMPANY AND THE TRUSTEE, (E) PURSUANT TO THE RESALE
     LIMITATIONS PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE),
     (F) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES
     ACT, OR (G) PURSUANT TO ANY OTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES
     TO ANY REQUIREMENT OF LAW THAT THE DISPOSITION OF ITS PROPERTY OR THE
     PROPERTY OF SUCH ACCOUNT BE AT ALL TIMES WITHIN ITS CONTROL AND TO
     COMPLIANCE WITH APPLICABLE STATE SECURITIES LAWS, AND (3) AGREES THAT IT
     WILL DELIVER TO EACH PERSON TO WHICH THIS SECURITY IS TRANSFERRED A NOTICE
     SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND. IF THE PROPOSED TRANSFEREE IS
     NOT A QUALIFIED INSTITUTIONAL BUYER, THE HOLDER MUST, PRIOR TO SUCH
     TRANSFER, FURNISH TO THE TRUSTEE AND THE ISSUER SUCH CERTIFICATIONS, LEGAL
     OPINIONS OR OTHER INFORMATION AS EITHER OF THEM MAY REASONABLY REQUIRE TO
     CONFIRM THAT SUCH TRANSFER IS BEING MADE PURSUANT TO AN EXEMPTION FROM, OR
     IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE
     SECURITIES ACT. THE FOREGOING RESTRICTIONS ON RESALE WILL NOT APPLY
     SUBSEQUENT TO THE RESALE RESTRICTION TERMINATION DATE.

          (e) It is understood that each certificate evidencing a Warrant shall
bear a legend substantially to the following effect:

                                      -15-
<PAGE>
 
     THIS SECURITY (OR ITS PREDECESSOR) WAS ORIGINALLY ISSUED IN A TRANSACTION
     EXEMPT FROM REGISTRATION UNDER SECTION 5 OF THE SECURITIES ACT OF 1933, AS
     AMENDED (THE "SECURITIES ACT"), AND MAY NOT BE SOLD OR OTHERWISE
     TRANSFERRED TO OR FOR THE ACCOUNT OR BENEFIT OF ANY PERSON EXCEPT AS SET
     FORTH IN THE FOLLOWING SENTENCE.  BY ITS ACQUISITION HEREOF, THE HOLDER (1)
     REPRESENTS THAT (A) IT IS A "QUALIFIED INSTITUTIONAL BUYER" (AS DEFINED IN
     RULE 144A UNDER THE SECURITIES ACT), (B) IT IS AN "ACCREDITED INVESTOR" (AS
     DEFINED IN RULE 501(A)(1), (2), (3) OR (7) UNDER THE SECURITIES ACT) WHICH
     IS AN INSTITUTION (AN "INSTITUTIONAL ACCREDITED INVESTOR") OR (C) IS NOT A
     UNDER THE SECURITIES ACT AND HAS NOT ENGAGED IN, AND PRIOR TO THE
     EXPIRATION OF THE 40-DAY RESTRICTED PERIOD PROVIDED FOR IN RULE 903 OF
     REGULATION S, WILL NOT OFFER OR SELL THESE SECURITIES OR TO A U.S. PERSON
     OR FOR THE ACCOUNT OF A U.S. PERSON WITHIN THE MEANING OF RULE 902(O) OF
     REGULATION S IN THE UNITED STATES, (2) AGREES THAT IT WILL NOT PRIOR TO THE
     DATE WHICH IS TWO YEARS (OR SUCH SHORTER PERIOD AS COMPLIES WITH RULE 144
     UNDER THE SECURITIES ACT) AFTER THE LATER OF THE DATE OF ORIGINAL ISSUANCE
     OF THIS SECURITY AND THE LAST DATE ON WHICH THE ISSUER OR ANY AFFILIATE OF
     THE ISSUER WAS THE OWNER OF THIS SECURITY (THE "RESALE RESTRICTION
     TERMINATION DATE") RESELL, PLEDGE OR OTHERWISE TRANSFER THIS SECURITY,
     EXCEPT (A) TO THE ISSUER, (B) TO A PERSON THE SELLER REASONABLY BELIEVES IS
     A QUALIFIED INSTITUTIONAL BUYER PURCHASING FOR ITS OWN ACCOUNT OR FOR THE
     ACCOUNT OF ANOTHER QUALIFIED INSTITUTIONAL BUYER IN COMPLIANCE WITH THE
     RESALE PROVISIONS OF RULE 144A UNDER THE SECURITIES ACT, (C) TO AN
     INSTITUTIONAL ACCREDITED INVESTOR THAT, PRIOR TO SUCH TRANSFER, FURNISHES
     TO THE WARRANT AGENT A WRITTEN CERTIFICATION CONTAINING CERTAIN
     REPRESENTATIONS AND AGREEMENTS RELATING TO THE RESTRICTIONS ON TRANSFER OF
     THIS SECURITY (COPIES OF SUCH FORM CAN BE OBTAINED FROM THE WARRANT AGENT),
     PROVIDED THAT CERTAIN HOLDERS SPECIFIED

                                      -16-
<PAGE>
 
     IN THE WARRANT AGREEMENT MAY NOT TRANSFER THIS SECURITY PURSUANT TO THIS
     CLAUSE (C) PRIOR TO THE EXPIRATION OF THE "40-DAY RESTRICTED PERIOD"
     (WITHIN THE MEANING OF RULE 903(C)(3) OF REGULATION S UNDER THE SECURITIES
     ACT, (D) OUTSIDE THE UNITED STATES TO A PERSON OTHER THAN A U.S. PERSON IN
     AN OFFSHORE TRANSACTION MEETING THE REQUIREMENTS OF RULE 904 OF REGULATION
     S UNDER THE SECURITIES ACT, AND, IF SUCH TRANSFER IS BEING EFFECTED BY
     CERTAIN TRANSFERORS SPECIFIED IN THE WARRANT AGREEMENT PRIOR TO THE
     EXPIRATION OF THE "40-DAY RESTRICTED PERIOD" DESCRIBED ABOVE, A CERTIFICATE
     (WHICH MAY BE OBTAINED FROM THE WARRANT AGENT) IS DELIVERED BY THE
     TRANSFEREE TO THE COMPANY AND THE WARRANT AGENT, (E) PURSUANT TO THE RESALE
     LIMITATIONS PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE),
     (F) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES
     ACT, OR (G) PURSUANT TO ANY OTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES
     TO ANY REQUIREMENT OF LAW THAT THE DISPOSITION OF ITS PROPERTY OR THE
     PROPERTY OF SUCH ACCOUNT BE AT ALL TIMES WITHIN ITS CONTROL AND TO
     COMPLIANCE WITH APPLICABLE STATE SECURITIES LAWS, AND (3) AGREES THAT IT
     WILL DELIVER TO EACH PERSON TO WHICH THIS SECURITY IS TRANSFERRED A NOTICE
     SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND. IF THE PROPOSED TRANSFEREE IS
     NOT A QUALIFIED INSTITUTIONAL BUYER, THE HOLDER MUST, PRIOR TO SUCH
     TRANSFER, FURNISH TO THE WARRANT AGENT AND THE ISSUER SUCH CERTIFICATIONS,
     LEGAL OPINIONS OR OTHER INFORMATION AS EITHER OF THEM MAY REASONABLY
     REQUIRE TO CONFIRM THAT SUCH TRANSFER IS BEING MADE PURSUANT TO AN
     EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT. THE FOREGOING RESTRICTIONS ON RESALE
     WILL NOT APPLY SUBSEQUENT TO THE RESALE RESTRICTION TERMINATION DATE.

     3.  Offering and Resale of the Units

     The Initial Purchasers have advised the Company and the Guarantors that it
is their intention, as promptly as they deem appropriate after the Company and
the Guarantors shall have furnished them with copies of the Definitive
Memorandum (as specified in Section 4(b) hereof), to resell the Units but only
pursuant to the procedures and upon the terms and subject to the conditions set
forth in this Agreement and the Definitive Memorandum. Each Initial Purchaser
represents and warrants to the Company and the Guarantors that it is a Qualified
Institutional Buyer and an Accredited Investor (within the meaning of Rule
501(a) of Regulation D under the Securities Act). In connection therewith, each
Initial Purchaser, severally and not jointly, represents and warrants to and
agrees with the Company and the Guarantors (A) that the Units have been and will
be offered for sale and will be sold by it solely to (i) persons reasonably
believed by it to be "Qualified Institutional Buyers" purchasing for their own
account or for the account of other Qualified Institutional Buyers within the
meaning of Rule 144A under the Securities Act and that, in connection with each
such sale, it has taken or will take reasonable steps to ensure that the
purchaser of such Units is aware that such sale is being made in reliance

                                      -17-
<PAGE>
 
on Rule 144A, (ii) a limited number of persons that are "Accredited Investors"
within the meaning of Rule 501(a)(1), (2), (3) or (7) under the Securities Act
that are institutions (each, an "Accredited Institution"), and each of which
provides to such Initial Purchaser a letter in the form of Annex B to the
Offering Memorandum and/or (iii) persons who are not "U.S. Persons" in "offshore
transactions" (as such terms are defined in Regulation S) in reliance on
Regulation S promulgated under the Securities Act, and (B) that such Initial
Purchaser has not offered and will not offer the Units for sale by means of any
general solicitation or general advertising within the meaning of Rule 502(c) of
Regulation D under the Securities Act or in any manner involving a public
distribution or offering of the Units within the meaning of the Securities Act.
The Initial Purchasers agree to use their reasonable efforts to deliver a
Definitive Memorandum to each person to whom the Units are resold by the Initial
Purchasers substantially contemporaneously with the Closing Date.

     4.   Agreements of the Company and the Guarantors

     The Company and the Guarantors agree with the Initial Purchasers as
follows:

          (a) The Company and the Guarantors will advise the Initial Purchasers
promptly (and, if so requested by the Initial Purchasers, will confirm such
advice in writing) of (i) the occurrence, during the period referred to in
paragraph (d) below, of any event of which the Company and the Guarantors have
knowledge that makes any statement of a material fact made in the Definitive
Memorandum untrue or that requires the addition of any statement of a material
fact to, or other material change in, the Definitive Memorandum in order to make
the statements therein, in light of the circumstances existing when it is
delivered to a purchaser, not misleading and (ii) the issuance by any state
securities commission of any stop order suspending the qualification or
exemption from qualification of the Units, the Notes or the Warrants for
offering or sale in any jurisdiction, or the initiation of any proceeding for
such purpose by any state securities commission or other regulatory authority.

          (b) The Company and the Guarantors will furnish to the Initial
Purchasers and to those persons whom the Initial Purchasers identify to the
Company and the Guarantors such number of copies of the Definitive Memorandum,
and any amendments thereof or supplements thereto, as the Initial Purchasers may
reasonably request.

          (c) The Company and the Guarantors (i) will not make any amendment of
or supplement to the Offering Memorandum regarding which the Initial Purchasers
shall not previously have been consulted or use any such proposed amendment or
supplement to which the Initial Purchasers shall reasonably and in good faith
object and (ii) shall promptly prepare, upon the Initial Purchasers' request,
any amendment or supplement to the Offering Memorandum that in the opinion of
counsel to the Initial Purchasers may be necessary or advisable in connection
with resales by the Initial Purchasers pursuant to the procedures and upon the
terms and subject to the conditions set forth in the Offering Memorandum.

          (d) If, during the period from the date of the Definitive Memorandum
through 

                                      -18-
<PAGE>
 
the Closing Date, and for so long thereafter as in the opinion of the Initial
Purchasers' counsel the Definitive Memorandum is required to be delivered in
connection with resales of the Units by the Initial Purchasers, any event shall
occur as a result of which it becomes necessary to amend or supplement the
Definitive Memorandum in order that the Definitive Memorandum will not include
an untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements therein not misleading in light of the
circumstances existing when the Definitive Memorandum is or is to be delivered
to a purchaser, or if it becomes necessary to amend or supplement the Definitive
Memorandum to comply with any law, the Company and the Guarantors promptly will
prepare an appropriate amendment of or supplement to the Definitive Memorandum
so that the Definitive Memorandum, as so amended or supplemented, does not
include such untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein not misleading, in light
of the circumstances existing when it is so delivered, or so that the Definitive
Memorandum will comply with law, and the Company and the Guarantors will furnish
to the Initial Purchasers such number of copies thereof as they reasonably may
request.

          (e) The Company and the Guarantors will cooperate with the Initial
Purchasers and their counsel in connection with the registration or
qualification of the Units, the Notes, the Guarantees, the Warrants and the
Warrant Shares under the securities or "Blue Sky" laws of such jurisdictions as
they may request, will continue such qualification in effect for so long as
required to permit the continuance of sales of and dealings in those securities
within such jurisdictions to complete the resale by them of all of the Units as
specified in Section 3 hereof, and will file such consents to service of process
or other documents as may be necessary in order to effect such registration or
qualification; provided, however, that in connection therewith neither the
Company nor the Guarantors shall be required to qualify as a foreign corporation
or broker-dealer or to file any general consent to service of process in any
jurisdiction in which it is not already so qualified or subject.

          (f) So long as any of the Units, the Notes, the Guarantees, the
Warrants and the Warrant Shares are outstanding but in any event for a period of
not more than five years from the date hereof, the Company and the Guarantors
will furnish to the Initial Purchasers as soon as available a copy of each
report mailed by the Company and the Guarantors to holders of Common Stock of
the Company and the Guarantors or filed by the Company and the Guarantors with
the Commission, whether such report or filing is required by the Indenture or
otherwise, and such other publicly available information concerning the Company
and the Guarantors as the Initial Purchasers reasonably may request.

          (g) So long as and at any time that any of the Units, the Notes, the
Guarantees, the Warrants and the Warrant Shares are outstanding and are
"restricted securities" within the meaning of Rule 144(a)(3) under the
Securities Act and the Company (or the Guarantors, if applicable) is not subject
to Section 13 or 15(d) of the Exchange Act, the Company and the Guarantors, upon
request of any holder of any of the Units, the Notes, the Guarantees, the
Warrants and the Warrant Shares will furnish to such holder, and to any
prospective purchaser or purchasers of any of the Units, the Notes, the
Guarantees, the Warrants and the Warrant Shares, 

                                      -19-
<PAGE>
 
designated by such holder, information satisfying the requirements of subsection
(d)(4)(i) of Rule 144A under the Securities Act.

          (h) The Company and the Guarantors will use their best efforts, and
will cooperate with the Initial Purchasers, to cause the Units, Notes and
Warrants to be eligible for inclusion in the Private Offerings, Resales and
Trading through Automated Linkages ("PORTAL") market of the National Association
of Securities Dealers, Inc. ("NASD").

          (i) The Company and the Guarantors will not, and will not authorize or
knowingly permit any person acting on their behalf to, offer to sell or solicit
offers to buy any of the Units, the Notes, the Guarantees, the Warrants or the
Warrant Shares by means of any form of general solicitation or general
advertising within the meaning of Section 502(c) under Regulation D under the
Securities Act or in any manner involving a public offering or distribution of
the Units, the Notes, the Guarantees, the Warrants or the Warrant Shares within
the meaning of the Securities Act.

          (j) The Company and the Guarantors shall not take any action or omit
to take any action, which taking or omission, as the case may be, would result
in the Company and the Guarantors, or any of them, becoming an "investment
company" or a company controlled by an "investment company" within the meaning
of, or require any or all of the Company and the Guarantors to register as an
"investment company" under, the Investment Company Act.

          (k) Whether or not the transaction contemplated by this Agreement is
consummated or this Agreement becomes effective or is terminated, to pay all
costs, expenses, fees and taxes incident to the performance of the obligations
of the Company and the Guarantors hereunder, including in connection with:  (i)
the preparation, printing, filing and distribution of the Offering Memorandum
(including, without limitation, financial statements) and all amendments and
supplements thereto required pursuant hereto, (ii) the preparation (including,
without limitation, duplication costs) and delivery of all preliminary and final
Blue Sky Memoranda and all other agreements, memoranda, correspondence and all
other documents prepared and delivered in connection herewith and with resales
by the Initial Purchasers (other than the cost of preparation of this Agreement
and the Registration Rights Agreement), (iii) the issuance, transfer and
delivery of the Units, the Notes, the Guarantees, the Warrants and the Warrant
Shares to the Initial Purchasers, (iv) the qualification or registration of the
Units, the Notes, the Guarantees, the Warrants and the Warrant Shares for offer
and sale under the securities or Blue Sky laws of the several states (including,
without limitation, the cost of printing and mailing a preliminary and final
Blue Sky Memorandum and the reasonable fees and disbursements of counsel for the
Initial Purchasers relating thereto), (v) furnishing such copies of the Offering
Memorandum, and all amendments and supplements thereto, as may be requested for
use in connection with resales by the Initial Purchasers, (vi) the preparation
of certificates for the Units, the Notes, the Guarantees, the Warrants and the
Warrant Shares (including, without limitation, printing and engraving thereof),
(vii) the fees, disbursements and expenses of the Company's and the Guarantors's
counsel and accountants, (viii) all fees and expenses (including fees and
expenses of counsel) of the Company and the Guarantors in connection with the

                                      -20-
<PAGE>
 
approval of the Notes by DTC for "book entry" transfer, (ix) rating the Notes by
the rating agencies, (x) the reasonable fees and expenses of the Trustee and its
counsel, (xi) the reasonable fees and expenses of the Warrant Agent and its
counsel, (xii) the performance by the Company and the Guarantors of their other
obligations under this Agreement, the Registration Rights Agreement, the
Indenture, the Notes, the Warrant Agreement and the Warrants and the
consummation of the transactions contemplated hereby and thereby and (xiii)
"road show" travel and other expenses incurred in connection with the marketing
and sale of the Units, the Notes, the Guarantees, the Warrants and the Warrant
Shares; provided that, except as provided in this Section 4(k) and in Section
        -------- ----                                                        
8(c), the Initial Purchasers shall pay their own costs and expenses, including
the costs and expenses of their counsel.

          (l) The Company and the Guarantors will apply the net proceeds from
the sale of the Units as set forth under the caption "Use of Proceeds" in the
Definitive Memorandum.

          (m) The Company and the Guarantors will not (and will direct their
affiliates not to) take, directly or indirectly, any action that is designed, or
might reasonably be expected, to cause or result in the stabilization or
manipulation of the price of any security of the Company and the Guarantors to
facilitate the sale or resale of the Units.

          (n) During the period beginning from the date hereof and continuing to
and including the date which is 180 days after the Closing Date, neither the
Company nor any affiliate thereof shall sell, offer for sale, solicit offers to
buy or otherwise negotiate in respect of the sale of any "security" (as defined
in Section 2(1) of the Securities Act) of the same or a similar class as the
Units, the Notes, the Guarantees, the Warrants and the Warrant Shares, other
than as contemplated by the Registration Rights Agreement.

          (o) The Company and the Guarantors will use their reasonable best
efforts to do and perform all things required or necessary to be done and
performed under this Agreement by them prior to the Closing Date and to satisfy
all conditions precedent to the delivery of the Units.

          (p) The Company will not sell, offer for sale or solicit offers to buy
or otherwise negotiate in respect of any security (as defined in the Securities
Act) that would be integrated with the sale of the Units, the Notes, the
Guarantees, the Warrants and the Warrant Shares, in a manner that would require
the registration under the Securities Act of the sale to the Initial Purchasers
or the resale by the Initial Purchasers to the Qualified Institutional Buyers or
the Accredited Investors of the Units, the Notes, the Guarantees, the Warrants
and the Warrant Shares or to take any action that would result in the resales by
the Initial Purchasers not being exempt from registration under the Securities
Act.

          (q) To comply with all of their agreements set forth in the
Registration Rights Agreement and all agreements set forth in the
representations letter of the Company to DTC relating to the approval of the
Notes by DTC for "book-entry" transfer.

                                      -21-
<PAGE>
 
          (r) Prior to the Closing Date, to furnish to the Initial Purchasers,
as soon as they have been prepared in the ordinary course by the Company and the
Guarantors, copies of any unaudited interim financial statements for any period
subsequent to the periods covered by the financial statements appearing in the
Offering Memorandum.

     5.   Indemnification

          (a)  The Company and the Guarantors, jointly and severally, agree to
indemnify and hold harmless each Initial Purchaser, its directors, officers and
employees and each person, if any, who controls such Initial Purchaser, now or
hereafter, and their directors, officers and employees within the meaning of
Section 15 of the Securities Act or Section 20 of the Exchange Act (the Initial
Purchasers and each such person being sometimes hereafter referred to as an
"Indemnified Person"), from and against any and all losses, claims, damages,
awards, liabilities and judgments (collectively, "Losses") arising out of or
based upon any untrue statement or alleged untrue statement of a material fact
contained in the Offering Memorandum or in any amendments thereof or supplements
thereto (including, without limitation, the financial statements, accounting and
statistical data included therein and the related notes thereto), or by any
omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading, except insofar as such
Losses arise out of or are based upon any such untrue statement or omission or
alleged untrue statement or omission based upon the information relating to such
Initial Purchaser furnished by it to the Company and the Guarantors expressly
for use therein and used in conformity therewith. This indemnity is and will be
in addition to any liability which the Company and the Guarantors otherwise may
have.

          (b) In case any action or proceeding (including any governmental
investigation or inquiry) shall be brought or asserted against an Indemnified
Person, or notice of any such claim is received, with respect to which indemnity
may be sought against the Company or the Guarantors, such Indemnified Person
shall promptly notify the Company and the Guarantors in writing and the Company
and the Guarantors shall assume the defense thereof, including the employment of
counsel reasonably satisfactory to such Indemnified Person and the payment of
all reasonable fees and expenses of such defense; provided that the failure by
                                                  --------                    
any such Indemnified Person to so notify the Company and the Guarantors shall
not relieve the Company and the Guarantors of their indemnification obligations
under Sections 5(a) and (b) hereof, except to the extent that the Company and
the Guarantors are materially prejudiced or forfeit substantive rights and
defenses by reason of such failure.  Such Indemnified Person shall have the
right to employ separate counsel in any such action and participate in the
defense thereof, but the fees and expenses of such counsel shall be at the
expense of such Indemnified Person, unless (i) the employment of such counsel
has been authorized in writing by the Company and the Guarantors, (ii) the
Company and the Guarantors have failed promptly to assume the defense and employ
counsel (reasonably satisfactory to such Indemnified Person), or (iii) the named
parties to any such action (including any impleaded parties) include both such
Indemnified Person and the Company or the Guarantors, and such Indemnified
Person shall have been advised by such counsel that there may be one or more
legal defenses available to such 

                                      -22-
<PAGE>
 
Indemnified Person that are different from or additional to those available to
the Company or the Guarantors, as the case may be, and in the reasonable
judgment of such counsel it is advisable for such Indemnified Party to employ
separate counsel (in all of which cases, if such Indemnified Person notifies the
Company and the Guarantors in writing that it elects to employ separate counsel
at the expense of the Company and the Guarantors, the Company and the Guarantors
shall not have the right to assume the defense of such action on behalf such
Indemnified Person; it being understood, however, that the Company and the
Guarantors shall not, in connection with any one such action or separate but
substantially similar or related actions in the same jurisdiction arising out of
the same general allegations or circumstances, be liable for the reasonable fees
and expenses of more than one separate firm of attorneys (in addition to any
local counsel) for such Indemnified Person and any other Indemnified Persons,
which firm shall be designated in writing by such Indemnified Persons (which
shall be reasonably satisfactory to the Company and the Guarantors) and that all
such fees and expenses shall be reimbursed promptly as they are billed. The
Company and the Guarantors shall not be liable for any settlement of any such
action or proceeding effected without their written consent (not to be
unreasonably withheld) and if settled with their written consent or if there is
a final, unappealable judgment for the plaintiff, the Company and the Guarantors
agree to jointly and severally indemnify and hold harmless such Indemnified
Persons from and against any loss or liability by reason of such settlement or
judgment. Without limiting the generality of the foregoing, the Company and the
Guarantors shall not effect any settlement of any pending or threatened
proceeding in respect of which any Indemnified Person is or has been threatened
to be made a party where indemnity could have been sought hereunder by such
Indemnified Person unless the Company and the Guarantors shall have obtained the
prior written consent of such Indemnified Person (not to be unreasonably
withheld); provided, however, that the Company and the Guarantors may effect
such a settlement without the consent of such Indemnified Person if such
settlement includes an unconditional release of such Indemnified Person from all
liability for claims that are the subject matter of such proceeding or the
Company and the Guarantors indemnify such Indemnified Person in writing and post
a bond for an amount equal to the maximum liability for all such claims as
contemplated above or provide other security for such indemnity as shall be
reasonably satisfactory to such Indemnified Person.

          (c) Each Initial Purchaser agrees, severally and not jointly, to
indemnify and hold harmless the Company and the Guarantors, their directors,
officers and employees and each person, if any, controlling the Company and the
Guarantors within the meaning of Section 15 of the Securities Act or Section 20
of the Exchange Act from and against any and all Losses to the same extent as
the foregoing indemnity from the Company and the Guarantors to the Initial
Purchasers but only with respect to information relating to such Initial
Purchaser furnished in writing by such Initial Purchaser expressly for use in
the Offering Memorandum or any amendment thereof or supplement thereto and used
in conformity therewith; provided, however, that in no case shall any Initial
Purchaser be liable or responsible for any amount in excess of the discounts and
commissions received by the Initial Purchaser in connection with the sale of the
Notes, as set forth on the cover page of the Offering Memorandum.  In case any
action or proceeding shall be brought against the Company and the Guarantors,
any of their directors, any 

                                      -23-
<PAGE>
 
of their officers or any such controlling person based on the Offering
Memorandum or any amendment thereof or supplement thereto and in respect of
which indemnity may be sought against an Initial Purchaser, such Initial
Purchaser shall have the same rights and duties as are given to the Company and
the Guarantors by Section 5(b) hereof (except that if the Company and the
Guarantors shall have assumed the defense thereof, such Initial Purchaser shall
not be required to do so, and in such case such Initial Purchaser may employ
separate counsel therein and participate in the defense thereof but the fees and
expenses of such counsel shall be at such Initial Purchaser's expense), and the
Company and the Guarantors, their directors, officers and employees and each
such controlling person shall have the same rights and duties as are given to
such Initial Purchaser by Section 5(b) hereof.

          (d) If the indemnification provided for in this Section 5 is
unavailable to or otherwise insufficient to hold harmless an indemnified party
in respect of any Losses (other than by reason of exceptions provided in such
Section), then the party who would otherwise be responsible for such
indemnification, in lieu of, or in addition to, indemnifying such indemnified
party, shall contribute to the amount paid or payable by such indemnified party
as a result of such Losses (i) in such proportion as is appropriate to reflect
the relative benefits received by the indemnifying party on the one hand and the
indemnified party on the other hand from the offering of the Notes or (ii) if
the allocation provided by clause (i) above is not permitted by applicable law,
in such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the indemnifying
party and the indemnified party in connection with the statements or omissions
which resulted in such Losses, as well as any other relevant equitable
considerations. The relative benefits received by the Company and the Guarantors
and an Initial Purchaser shall be deemed to be in the same proportion as the
total net proceeds from the Offering (before deducting expenses) received by the
Company and the Guarantors, and the total discounts and commissions received by
such Initial Purchasers, bear to the total price of the Notes to investors, in
each case as set forth in the table on the cover page of the Definitive
Memorandum. The relative fault of the Company and the Guarantors and such
Initial Purchaser shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact relates to information
supplied by the Company and the Guarantors or such Initial Purchaser and the
parties' relative intent, knowledge, access to information and opportunity to
correct or prevent such statement or omission.

     The Company and the Guarantors and the Initial Purchasers agree that it
would not be just and equitable if contribution pursuant to this Section 5(d)
were determined by pro rata allocation or by any other method of allocation that
does not take account of the equitable considerations referred to in the
immediately preceding paragraph.  The amount paid or payable by an indemnified
party as a result of Losses shall be deemed to include, subject to the
limitations set forth above, any legal or other fees or expenses reasonably
incurred by such indemnified party in connection with investigating or defending
any such action or claim.  Notwithstanding the provisions of this Section 5,
each Initial Purchaser shall not be required to contribute any amount in excess
of the amount of the total discount applicable to the Units 

                                      -24-
<PAGE>
 
purchased by such Initial Purchaser. No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Securities Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation. For purposes of this Section 5(d), each director,
officer and employee of an Initial Purchaser or the Company and the Guarantors,
and each person, if any, who controls an Initial Purchaser or the Company and
the Guarantors within the meaning of Section 15 of the Securities Act or Section
20 of the Exchange Act, shall have the same rights to contribution as such
Initial Purchaser or the Company and the Guarantors, as the case may be.

     6.   Conditions of the Initial Purchasers' Obligations

     The Initial Purchasers' obligations to purchase and pay for the Units shall
be subject to (i) the accuracy of the representations and warranties of the
Company and the Guarantors herein contained as of the date hereof and as of the
Closing Date, (ii) the absence in any certificates, opinions, written statements
or letters furnished pursuant to this Section 6 to the Initial Purchasers or to
their counsel, of any qualification or limitation not previously approved by the
Initial Purchasers, (iii) the performance by the Company and the Guarantors of
their obligations hereunder required to be performed on or prior to the Closing
Date, and (iv) the following additional conditions:

          (a) Since the date of the latest balance sheet included in the
Definitive Memorandum:  (i) there shall not have been any material adverse
change, or any development involving a prospective material adverse change, in
the capital stock or in the long-term debt of the Company or the Guarantors from
that set forth in or contemplated by the Definitive Memorandum, (ii) the Company
shall have no liability or obligation, direct or contingent, that is material to
the Company and the Guarantors, taken as a whole, other than those reflected in
the Definitive Memorandum; and (iii) there shall not have been any material
adverse change, or any development involving a prospective material adverse
change, in the financial condition, business, properties, prospects, oil and gas
reserves, net worth or results of operations of the Company and the Guarantors
taken as a whole, except, in each case, as expressly described in the Definitive
Memorandum.

          (b) The representations and warranties made by the Company and the
Guarantors herein shall be true and correct on and as of the Closing Date with
the same effect as though such representations and warranties had been made on
and as of the Closing Date; and the Company and the Guarantors shall have
complied in all material respects with all agreements hereunder required to be
performed by the Company and the Guarantors.

          (c) As to each Initial Purchaser, the purchase of and payment for the
Units to be purchased by such Initial Purchaser hereunder shall not be
prohibited or enjoined (temporarily or permanently) by any applicable law or
governmental regulation, order or other restriction.

          (d) The Definitive Memorandum shall have been printed and copies
distributed to the Initial Purchasers not later than 10:00 a.m., New York time,
on the day 

                                      -25-
<PAGE>
 
following the date of this Agreement or at such later date and time as to which
the Initial Purchasers may agree, and no stop order suspending the qualification
or exemption from qualification of the Notes in any jurisdiction referred to in
Section 4(e) shall have been issued and no proceeding for that purpose shall
have been commenced or shall be pending or threatened.

          (e) No action shall have been taken and no statute, rule, regulation
or order shall have been enacted, adopted or issued by any governmental agency
which would, as of the Closing Date, prevent the issuance of the Notes; no
action, suit or proceeding shall have been commenced and be pending against or
affecting or, to the best knowledge of the Company and the Guarantors,
threatened against, the Company, the Guarantors or any of their respective
subsidiaries before any court or arbitrator or any governmental body, agency or
official that, if adversely determined, could reasonably be expected to result
in a Material Adverse Effect; and no stop order shall have been issued
preventing the use of the Offering Memorandum, or any amendment or supplement
thereto, or which could reasonably by expected to have a Material Adverse
Effect, on the condition, financial or otherwise, or the earnings, business
affairs or business prospects of the Company and its subsidiaries taken as a
whole.

          (f) On the Closing Date, the Initial Purchasers shall have received
the opinions of each of William S. Clarke, P.A. and Pray, Walker, Jackman,
Williamson & Marlar, counsel  to the Company, dated the Closing Date, addressed
to the Initial Purchasers, and in each in form and scope reasonably satisfactory
to the Initial Purchasers' counsel, substantially as set forth in Exhibits C-1
and C-2 hereto, respectively.

          (g) On the Closing Date, the Initial Purchasers shall have received a
certificate, dated the Closing Date, signed by each of the Chairman of the Board
and Chief Financial Officer or the President and the Chief Financial Officer of
the Company and the Guarantors, and such other certificates of executive
officers as the Initial Purchasers may specify confirming the matters set forth
in paragraphs (a) and (b) of this Section 6.

          (h) On the Closing Date, the Initial Purchasers shall have received
from Andrews & Kurth l.l.p., an opinion, dated the Closing Date, addressed to
the Initial Purchasers, with respect to the Company, the Guarantors, the
Offering Memorandum, the offer, sale and resale of the Units and other related
matters as the Initial Purchasers reasonably may require, and the Company shall
have furnished to such firm such documents as they may reasonably request for
the purpose of enabling them to pass upon such matters.

          (i) Concurrently with the execution and delivery of this Agreement,
the Initial Purchasers shall have received from Coopers & Lybrand L.L.P., and on
the Closing Date, the Initial Purchasers shall have received from Coopers &
Lybrand L.L.P., a letter addressed to the Initial Purchasers, dated the date of
its delivery, substantially in the form and to the effect and with respect to
such matters as shall have been previously agreed upon by the Initial
Purchasers.

          (j) Concurrently with the execution and delivery of this Agreement,
the Initial 

                                      -26-
<PAGE>
 
Purchasers shall have received from LKA, and on the Closing Date, the Initial
Purchasers shall have received from LKA, a letter addressed to the Initial
Purchasers, dated the date of its delivery, substantially in the form and to the
effect and with respect to such matters as shall have been previously agreed
upon by the Initial Purchasers.

          (k) On the Closing Date, the Company and the Guarantors shall have
executed and delivered the Registration Rights Agreement and the Indenture; and
the Company shall have executed the Warrant Agreement.

          (l) On or prior to the Closing Date, the Amended Credit Facility shall
have been executed and delivered by the Company and the banks executing same,
and providing for an available borrowings in an amount of at least $30 million
after the Closing.

          (m) Simultaneously with the Closing, the HS Acquisition shall have
been consummated as described in the Offering Memorandum.

          (n) On the Closing Date, the Notes shall be rated at least B3 by
Moody's and B by S&P, and the Company shall have delivered to the Initial
Purchasers a letter dated the Closing Date, from each such rating agency, or
other evidence satisfactory to the Initial Purchasers, confirming that the Notes
have such ratings; and since the date of this Agreement, there shall not have
occurred a downgrading in the rating assigned to the Notes or any of the
Company's other securities by any nationally recognized securities rating
agency, and no such securities rating agency shall have publicly announced that
it has under surveillance or review, with possible negative implications, its
rating of the Notes or any of the Company's other securities.

          (o) Prior to the Closing Date, the Company shall have furnished to the
Initial Purchasers such further information, certificates and documents as the
Initial Purchasers reasonably may request in writing.

     If any of the conditions specified in this Section 6 shall not have been
fulfilled when and as required by this Agreement, or if any of the certificates,
opinions, written statements or letters furnished to the Initial Purchasers or
to their counsel pursuant to this Section 6 shall not be reasonably satisfactory
in form and scope in all material respects to the Initial Purchasers and to
their counsel, all of the Initial Purchasers' obligations hereunder may be
canceled by them at, or at any time prior to, the Closing Date.  Notice of such
cancellation shall be given to the Company and the Guarantors in writing or by
telephone, telecopy, telex or telegraph, confirmed in writing.

     7.   Effective Date of Agreement of Termination 

          (a)  This Agreement shall become effective upon its execution by all
parties hereto.

          (b) This Agreement may be terminated in the absolute discretion of the
Initial Purchasers at any time prior to the Closing Date by the Initial
Purchasers upon notice to the 

                                      -27-
<PAGE>
 
Company and the Guarantors if (a) any of the following has occurred: (i) since
the respective dates as of which information is provided in the Definitive
Memorandum, any material adverse change in the condition, financial or
otherwise, or in the earnings, business affairs or business prospects of the
Company and its subsidiaries, taken as a whole, whether or not arising in the
ordinary course of business, which would, in the Initial Purchasers' reasonable
judgment, make it impracticable to market the Notes on the terms and in the
manner contemplated in the Offering Memorandum; (ii) if on or prior to such
date, any domestic or international event or act or occurrence has materially
disrupted, or in the opinion of the Initial Purchasers will in the future
materially disrupt, the securities markets; (iii) if there has occurred any new
outbreak or material escalation of hostilities or other calamity or crisis the
effect of which on the financial markets of the United States is such as to make
it, in the judgment of the Initial Purchasers, inadvisable to proceed with the
offering; (iv) if there shall be such a material adverse change in general
financial, political or economic conditions or the effect of international
conditions on the financial markets in the United States is such as to make it,
in the judgment of the Initial Purchasers, inadvisable or impracticable to
market the Notes; (v) if trading in the Common Stock of the Company has been
suspended by the Commission or trading generally on the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. or the Nasdaq Stock Market has been
suspended or limited, or minimum or maximum ranges for prices for securities
shall have been fixed, or maximum ranges for prices for securities have been
required, by said exchanges or by order of the Commission, the National
Association of Securities Dealers, Inc., or any other governmental or regulatory
authority; (vi) if a banking moratorium has been declared by any state or
Federal authority; or (vii) the taking of any action by any federal, state or
local government or agency in respect of its monetary or fiscal affairs that in
the Initial Purchasers' reasonable judgment could have a material adverse effect
on the financial markets in the United States; or (b) at or before the Closing
Date, that any of the conditions specified in Section 6 shall not have been
fulfilled when and as required by this Agreement.

          (c)  If this Agreement is terminated pursuant to any of its
provisions, the Company shall not be under any liability to any Initial
Purchaser, and no Initial Purchaser shall be under any liability to the Company,
except that (y) if this Agreement is terminated by the Initial Purchasers
because of any failure, refusal or inability on the part of the Company to
comply with the terms or to fulfill any of the conditions of this Agreement, the
Company will reimburse the Initial Purchasers for all out-of-pocket expenses
(including the reasonable fees and disbursements of their counsel) incurred by
them in connection with the proposed purchase and sale of the Units or in
contemplation of performing their obligations hereunder and (z) no Initial
Purchaser who shall have failed or refused to purchase the Units agreed to be
purchased by it under this Agreement, without some reason sufficient hereunder
to justify cancellation or termination of its obligations under this Agreement,
shall be relieved of liability to the Company or to the other Initial Purchasers
for damages occasioned by its failure or refusal.

     8.   Miscellaneous

          (a)  Notices given pursuant to any provision of this Agreement shall
be given

                                      -28-
<PAGE>
 
by facsimile transmission or by notice in writing hand delivered or by certified
mail, postage prepaid, return receipt requested. All such notices shall be sent
to the facsimile transmission number or address (as the case may be) as follows:


          (a)       if to the Company or any Guarantor, to:

                    Gothic Energy Corporation
                    5727 South Lewis Avenue, Suite 700
                    Tulsa, Oklahoma 74105-7148
                    Attention: President
                    Fax Number: (918) 749-5882

                    with copies to:

                    William S. Clarke, P.A.
                    457 North Harrison Street, Suite 103
                    Princeton, New Jersey  08540
                    Fax Number:  (609) 921-3933

                    Pray, Walker, Jackman Williamson & Marlar
                    100 West 5th Street
                    Oneok Plaza
                    Tulsa, Oklahoma  74103-4218
                    Attention:  C. Brett Crane
                    Fax Number:  (918) 581-5599

          (b)       if to the Initial Purchasers, to:

                    Oppenheimer & Co., Inc.
                    1600 Smith, Suite 3100
                    Houston, Texas 77002
                    Attention: William H. Bauch
                    Fax Number: (713) 650-7670

                    Banc One Capital Corporation
                    300 Crescent Court, Suite 1600
                    Dallas, Texas  75201
                    Attention;  Earle J. Bensing
                    Fax Number:  (214) 979-4355

                    and

                                      -29-
<PAGE>
 
                    Paribas Corporation
                    787 Seventh Avenue, 30th Floor
                    New York, New York  10019
                    Attention:  Robert Howard
                    Fax Number:  (212) 841-3187
                    with a copy to:

                    Andrews & Kurth L.L.P.
                    4200 Texas Commerce Tower
                    Houston, Texas  77002
                    Attention: James M. Prince, Esq.
                    Fax Number:  (713) 220-4285


          (b) The respective indemnities, contribution agreements,
representations, warranties and other statements of the Company and the
Guarantors and the Initial Purchasers set forth in or made pursuant to this
Agreement shall remain operative and in full force and effect, and will survive
delivery of and payment for the Units, regardless of (i) any investigation, or
statement as to the results thereof, made by or on behalf of the officers or
directors of any of the Company and the Guarantors or any controlling person of
the Company and the Guarantors and (ii) acceptance of the Notes and payment for
them hereunder.  The respective agreements, indemnities and other statements set
forth in Sections 4(k) and 5 hereof shall remain in full force and effect,
regardless of any termination or cancellation of this Agreement.

          (c) Except as otherwise provided, this Agreement has been and is made
solely for the benefit of and shall be binding upon the Company and the
Guarantors, their respective directors and officers, the Initial Purchasers, any
controlling persons referred to herein and their respective successors and
assigns, all as and to the extent provided in this Agreement, and no other
person shall acquire or have any right under or by virtue of this Agreement.
The term "successors and assigns" shall not include a purchaser of any of the
Units from the Initial Purchasers merely because of such purchase.
Notwithstanding the foregoing it is expressly understood and agreed that each
purchaser of the Units from the Initial Purchasers is intended to be a
beneficiary of the Company's and the Guarantors's covenants contained in the
Registration Rights Agreement to the same extent as if the Units were sold and
those covenants were made directly to such purchaser by the Company and the
Guarantors, and each such purchaser shall have the right to take action against
either of the Company and the Guarantors to enforce, and obtain monetary
recovery for damages resulting from any breach of, those covenants.

          (d) This Agreement shall be governed by and construed in accordance
with the laws of the State of New York applicable to instruments made and
performed wholly in such state and without regard to the choice of law
provisions of such state.

          (e) This Agreement may be signed in counterparts, all of which taken
together shall constitute but one and the same original instrument.

     Please confirm that the foregoing correctly sets forth the mutual agreement
and 

                                      -30-
<PAGE>
 
understanding between the Company, the Guarantors and the Initial Purchasers as
to the subject matter herein set forth.

                                      -31-
<PAGE>
 
     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first written above:



                              Very truly yours,


                              GOTHIC ENERGY CORPORATION


                              By:  
                                 ------------------------------------
                                 Michael K. Paulk
                                 President



                              Guarantors:


                              GOTHIC GAS CORPORATION


                              By:  
                                 ------------------------------------
                                 Michael K. Paulk
                                 President



                              GOTHIC ENERGY OF TEXAS,
                              INC.


                              By:  
                                 ------------------------------------
                                 Michael K. Paulk
                                 President
<PAGE>
 
Accepted and agreed to as of
the first date written above


OPPENHEIMER & CO. INC.


By:
   ------------------------------------
Name:
     ----------------------------------
Title:
      ---------------------------------


BANC ONE CAPITAL CORPORATION


By:
   ------------------------------------
Name:
     ----------------------------------
Title:
      ---------------------------------


PARIBAS CORPORATION


By:
   ------------------------------------
Name:
     ----------------------------------
Title:
      ---------------------------------
<PAGE>
 
                                  SCHEDULE I

 
 
 
                                                       Number of Units..........


Oppenheimer & Co., Inc........................................  82,500
Banc One Capital Corporation..................................  12,500
Paribas Corporation...........................................   5,000
                                                               -------
               Total.......................................... 100,000
<PAGE>
 
                                                                       EXHIBIT A



                    [Form of Registration Rights Agreement]

                                      A-1

<PAGE>
 
                                                                       EXHIBIT B



                           GOTHIC ENERGY CORPORATION

                           CERTAIN EQUITY INTERESTS


1.   Warrants held by Norse Exploration, Inc. and Norse Pipeline, Inc. to
purchase 200,000 shares of Common Stock at $2.50 per share expiring February 18,
1999.






                                      A-2
<PAGE>
 
                                                                     EXHIBIT C-1


                  FORM OF OPINION OF WILLIAM S. CLARKE, P.C.


          (i)   The authorized, issued and outstanding capital stock of the
Company is as set forth in the Offering Memorandum in the column entitled
"Actual" under the caption "Capitalization" (except for subsequent issuances, if
any, pursuant to the Purchase Agreement or pursuant to reservations, agreements
or employee benefit plans referred to in the Offering Memorandum or pursuant to
the exercise of convertible securities or options referred to in the Offering
Memorandum); the shares of issued and outstanding capital stock of the Company
have been duly authorized and validly issued and are fully paid and non-
assessable;  and none of the outstanding shares of capital stock of the Company
was issued in violation of the preemptive or other similar rights of any
securityholder of the Company; all of the issued and outstanding capital stock
of each Subsidiary has been duly authorized and validly issued, is fully paid
and non-assessable and, to the best of our knowledge, is owned by the Company,
directly or through subsidiaries, free and clear of any security interest,
mortgage, pledge, lien, encumbrance, claim or equity; none of the outstanding
shares of capital stock of any Subsidiary was issued in violation of the
preemptive or similar rights of any securityholder of such Subsidiary.

          (ii)   The Purchase Agreement has been duly authorized, executed and
delivered by the Company.

          (iii)  The Indenture has been duly authorized, executed and delivered
by each of the Company and the Guarantors and assuming the due authorization,
execution and delivery thereof by the Trustee, the Indenture constitutes a valid
and binding agreement of the Company, enforceable against the Company in
accordance with its terms, except as the enforcement thereof may be limited by
bankruptcy, insolvency (including, without limitation, all laws relating to
fraudulent transfers), reorganization, moratorium or similar laws affecting
enforcement of creditors' rights generally and except as enforcement thereof is
subject to general principles of equity (regardless of whether enforcement is
considered in a proceeding in equity or at law).

          (iv)   The Guarantees are in the form contemplated in the Indenture,
and assuming the due authorization, execution and delivery of the Indenture by
the Trustee and the notation of the Guarantees on the Unit certificates,
including the Notes by the Guarantors and the due authentication of the Unit
certificates, including the Notes and the Guarantee notation thereon by the
Trustee, each of the Guarantees have been duly authorized, executed and
delivered by each of the respective Guarantors and (assuming the due
authorization, the respective Guarantor, enforceable against such Guarantor in
accordance with its terms, except as the enforcement thereof may be limited by
bankruptcy, insolvency (including, without limitation, all laws relating to
fraudulent transfers), reorganization, moratorium or similar laws affecting
enforcement of creditors' rights generally and except as enforcement thereof is
subject to general principles of equity (regardless of whether enforcement is
considered in a proceeding in equity or at law).
<PAGE>
 
                                                                     EXHIBIT C-1


          (v)   The Unit certificates are in the form contemplated by the
Indenture, have been duly authorized by the Company and, assuming that the Unit
certificates have been duly authenticated by the Trustee in the manner described
in its certificate delivered to you today (which fact such counsel need not
determine by an inspection of the Notes), the Notes evidenced by the Unit
certificates have been duly executed, issued and delivered by the Company and
constitute valid and binding obligations of the Company, enforceable against the
Company in accordance with their terms, except as the enforcement thereof may be
limited by bankruptcy, insolvency (including, without limitation, all laws
relating to fraudulent transfers), reorganization, moratorium or similar laws
affecting enforcement of creditors' rights generally and except as enforcement
thereof is subject to general principles of equity (regardless of whether
enforcement is considered in a proceeding in equity or at law), and the holders
of the Notes will be entitled to the benefits of the Indenture.

          (vi)   The Units, the Notes, the Guarantees and the Indenture conform
as to legal matters in all material respects to the descriptions thereof
contained in the Offering Memorandum and the statements set forth under the
headings "Description of the Units" and "Description of Notes" in the Offering
Memorandum, insofar as such statements purport to summarize certain provisions
of the Notes and the Indenture, provide a fair summary of such provisions.

          (vii)  The Warrants have been duly and validly authorized by all
necessary corporate action, and when the Unit certificates have been duly
issued, sold and delivered by the Company in the manner contemplated in the
Indenture, the Unit certificates will evidence ownership of Warrants that will
constitute valid and binding obligations of the Company entitled to the benefits
of the Warrant Agreement and enforceable against the Company in accordance with
their terms, except insofar as the enforcement thereof may be subject to
applicable bankruptcy, insolvency, fraudulent conveyance, reorganization,
moratorium and other laws now or hereafter in effect relating to creditors'
rights and remedies generally and except as enforcement thereof is subject to
general principles of equity (regardless of whether enforcement is sought in a
proceeding at law or in equity).  The Warrants conform in all material respects
to the description thereof set forth in the Definitive Memorandum.

          (viii)  The Warrant Agreement has been duly and validly authorized,
executed and delivered by the Company and, upon execution and delivery by the
Warrant Agent thereunder, will constitute a valid and binding obligation of the
Company, enforceable against the Company in accordance with its terms, except
insofar as the enforcement thereof may be subject to applicable bankruptcy,
insolvency, fraudulent conveyance, reorganization, moratorium or other similar
laws now or hereafter in effect relating to creditors' rights generally and
except as enforcement thereof is subject to general principles of equity
(regardless of whether enforcement is sought in a proceeding at law or in
equity).  The Warrant Agreement conforms in all material respects to the
description thereof set forth in the Definitive Memorandum.
<PAGE>
 
                                                                     EXHIBIT C-1


          (ix)    The Registration Rights Agreement has been duly authorized,
executed and delivered by the Company and each of the Guarantors (assuming the
due authorization, execution and delivery thereof by parties thereto other than
the Company and the Guarantors) and constitutes a valid and binding agreement of
the Company and each of the Guarantors, enforceable against the Company and each
of the Guarantors in accordance with its terms, except as the enforcement
thereof may be limited by bankruptcy, insolvency (including, without limitation,
all laws relating to fraudulent transfers), reorganization, moratorium or
similar laws affecting enforcement of creditors' rights generally and except as
enforcement thereof is subject to general principles of equity (regardless of
whether enforcement is considered in a proceeding in equity or at law).

          (x)     Assuming the accuracy and completeness of the representations
and warranties and compliance with the agreements contained herein, no
registration of the Units, the Notes or the Warrants under the Securities Act is
required for the offer and sale by the Initial Purchaser of the Units, the Notes
or the Warrants in the manner contemplated by this Agreement.

          (xi)    To the best of my knowledge, there is not pending or
threatened any action, suit, proceeding, inquiry or investigation, to which the
Company or any subsidiary is a party, or to which the property of the Company or
any subsidiary is subject, before or brought by any court or governmental agency
or body, domestic or foreign, which might reasonably be expected to result in a
Material Adverse Effect, or which might reasonably be expected to materially and
adversely affect the properties or assets thereof or the consummation of the
transactions contemplated in the Purchase Agreement or the performance by the
Company of its obligations thereunder.

          (xii)   The information in the Offering Memorandum under "Description
of  the Notes," "Description of the Units," "Description of the Warrants" and
"Description of Capital Stock," to the extent that they constitute matters of
law, summaries of legal matters, the Company's charter and bylaws or legal
proceedings, or legal conclusions, has been reviewed by us and is correct in all
material respects.

          (xiii)  All descriptions in the Offering Memorandum of contracts and
other documents to which the Company or its subsidiaries are a party are
accurate in all material respects; to the best of my knowledge, there are no
franchises, contracts, indentures, mortgages, loan agreements, notes, leases or
other instruments that would be required to be described or referred to  in the
Offering Memorandum that are not described therein if the Offering Memorandum
were filed as a prospectus constituting a part of a registration statement of
the Company under the 1933 Act, and the descriptions thereof or references
thereto are correct in all material respects.

          (xiv)   To the best of our knowledge, no default by the Company or any
<PAGE>
 
                                                                     EXHIBIT C-1


subsidiary exists in the due performance or observance of any material
obligation, agreement, covenant or condition contained in any contract,
indenture, mortgage, loan agreement, note, lease or other agreement or
instrument that is described or referred to in the Offering Memorandum.

          (xv)    No filing with, or authorization, approval, consent, license,
order, registration, qualification or decree of, any court or governmental
authority or agency, domestic or foreign (other than under the Securities Act
and the regulations promulgated thereunder, which have been obtained, or as may
be required under the securities or blue sky laws of the various states) is
necessary or required in connection with the due authorization, execution and
delivery of the Purchase Agreement or the due execution, delivery or performance
of the Indenture, the Registration Rights Agreement, and the Warrant Agreement
by the Company  and each of the Guarantors or for the offering, issuance, sale
or delivery of the Units.

          (xvi)   The execution, delivery and performance of the Purchase
Agreement, the Registration Rights Agreement, the Indenture, the Warrant
Agreement and the Warrants and the consummation of the transactions contemplated
thereby (including the issuance and sale of the Units and the use of the
proceeds from the sale of the Units as described in the Offering Memorandum
under the caption "Use Of Proceeds") and compliance by the Company  and each of
the Guarantors with their obligations under the Purchase Agreement, the Notes,
the Guarantees, the Warrant Agreement, the Warrants and the Registration Rights
Agreement do not and will not, whether with or without the giving of notice or
lapse of time or both, conflict with or constitute a breach of, or default under
or result in the creation or imposition of any lien, charge or encumbrance upon
any property or assets of the Company or any subsidiary pursuant to any
contract, indenture, mortgage, deed of trust, loan or credit agreement, note,
lease or any other agreement or instrument, known to me, to which the Company or
any subsidiary is a party or by which it or any of them may be bound, or to
which any of the property or assets of the Company or any subsidiary is subject
(except for such conflicts, breaches or defaults or liens, charges or
encumbrances that would not have a Material Adverse Effect), nor will such
action result in any violation of the provisions of the charter or by-laws of
the Company or any subsidiary, or any applicable law, statute, rule, regulation,
judgment, order, writ or decree, known to us, of any government, government
instrumentality or court, domestic or foreign, having jurisdiction over the
Company or any subsidiary or any of their respective properties, assets or
operations.

          (xvii)  The Company is not an "investment company" or an entity
"controlled" by an "investment company," as such terms are defined in the 1940
Act.

     Nothing has come to my attention that would lead me to believe that the
Offering Memorandum or any amendment or supplement thereto (except for financial
statements and schedules, proved reserve information and other financial and
reserve data included therein or omitted therefrom, as to which we need make no
statement) contained an untrue statement of a 
<PAGE>
 
                                                                     EXHIBIT C-1


material fact or omitted to state a material fact required to be stated therein
or necessary to make the statements therein not misleading or that the Offering
Memorandum or any amendment or supplement thereto (except for financial
statements and schedules, proved reserve information and other financial data
included or incorporated by reference therein or omitted therefrom, as to which
I need make no statement), at the time the Offering Memorandum was issued, at
the time any such amended or supplemented Offering Memorandum was issued or at
the time of Closing, included or includes an untrue statement of a material fact
or omitted or omits to state a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading.

     In rendering such opinion, such counsel may rely (i) as to matters of fact
(but not as to legal conclusions), to the extent deemed proper, on certificates
of responsible officers of the Company and public officials and (ii) as to
matters of Oklahoma law, on the opinion of Pray, Walker, Jackman, Williamson &
Marlar, issued pursuant to this Agreement.  Such opinion shall not state that it
is to be governed or qualified by, or that it is otherwise subject to, any
treatise, written policy or other document relating to legal opinions,
including, without limitation, the Legal Opinion Accord of the ABA Section of
Business Law (1991).
<PAGE>
 
                                                                     EXHIBIT C-2

                              FORM OF OPINION OF
                  PRAY, WALKER, JACKMAN, WILLIAMSON & MARLAR


          (i)    Each of the Company and the Guarantors has been duly
incorporated and is validly existing as a corporation in good standing under the
laws of the State of Oklahoma.

          (ii)   Each of the Company and the Guarantors has corporate power and
authority to own, lease and operate its properties and to conduct its business
as described in the Offering Memorandum and to enter into and perform its
obligations under the Purchase Agreement.

          (iii)  Each of the Company and the Guarantors is duly qualified as a
foreign corporation to transact business and is in good standing in each
jurisdiction in which such qualification is required, whether by reason of the
ownership or leasing of property or the conduct of business, except where the
failure so to qualify or to be in good standing would not result in a Material
Adverse Effect.

          (iv)   The shares of issued and outstanding capital stock of the
Company have been duly authorized and validly issued and are fully paid and non-
assessable; and none of the outstanding shares of capital stock of the Company
was issued in violation of the preemptive or other similar rights under the
certificate of incorporation or bylaws of the Company.

          (v)    The Warrant Shares have been duly authorized and reserved for
issuance by the Company, and when issued, sold and delivered by the Company
pursuant to the Warrant Agreement against payment therefor, will be validly
issued, fully paid and non-assessable and will not have been issued in violation
of or subject to any preemptive rights and will conform to the description of
the Common Stock contained in the Definitive Memorandum.

          (vi)   Each Subsidiary has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the jurisdiction of
its incorporation, has corporate power and authority to own, lease and operate
its properties and to conduct its business as described in the Offering
Memorandum and is duly qualified as a foreign corporation to transact business
and is in good standing in each jurisdiction in which such qualification is
required, whether by reason of the ownership or leasing of property or the
conduct of business, except where the failure so to qualify or to be in good
standing would not result in a Material Adverse Effect.

          (vii)   In a properly presented action or proceeding arising out of or
related to the Indenture in any court in the State of Oklahoma or in any federal
court sitting in the State of Oklahoma, such court should recognize, honor and
give effect to the choice of the substantive law of the State of New York to
govern the Indenture.  We are unaware of any Oklahoma court 
<PAGE>
 
decisions finding terms and provisions similar to those set forth in the
Indenture to be offensive to the public policy of the State of Oklahoma, but we
have not reviewed the laws of the State of New York to determine if any
particular law therein would be offensive to the public policy of the State of
Oklahoma.

          (viii) To the best of our knowledge, there is not pending or
threatened any action, suit, proceeding, inquiry or investigation, to which the
Company or any subsidiary is a party, or to which the property of the Company or
any subsidiary is subject, before or brought by any court or governmental agency
or body, domestic or foreign, which might reasonably be expected to result in a
Material Adverse Effect, or which might reasonably be expected to materially and
adversely affect the properties or assets thereof or the consummation of the
transactions contemplated in the Purchase Agreement or the performance by the
Company of its obligations thereunder.

          (ix)   The information in the Offering Memorandum under "Business and
Properties --Regulation" to the extent that it constitutes matters of law,
summaries of legal matters, the Company's charter and bylaws or legal
proceedings, or legal conclusions, has been reviewed by us and is correct in all
material respects.

          (x)    To the best of our knowledge, there are no statutes or
regulations that would required to be described in the Offering Memorandum that
are not described therein if the Offering Memorandum were filed as a prospectus
constituting a part of a registration statement of the Company under the 1933
Act.

          (xi)   All descriptions in the Offering Memorandum of contracts and
other documents under "Business and Properties --Regulation" to which the
Company or its subsidiaries are a party are accurate in all material respects;
to the best of our knowledge, there are no franchises, contracts, indentures,
mortgages, loan agreements, notes, leases or other instruments that would be
required to be described or referred to  in the Offering Memorandum that are not
described therein if the Offering Memorandum were filed as a prospectus
constituting a part of a registration statement of the Company under the 1933
Act, and the descriptions thereof or references thereto are correct in all
material respects.

          (xii)  To the best of our knowledge, neither the Company nor any
subsidiary is in violation of its charter or by-laws and no default by the
Company or any subsidiary exists in the due performance or observance of any
material obligation, agreement, covenant or condition contained in any contract,
indenture, mortgage, loan agreement, note, lease or other agreement or
instrument that is described or referred to in the Offering Memorandum.

          (xiii) No filing with, or authorization, approval, consent, license,
order, registration, qualification or decree of, any court or governmental
authority or agency, domestic or foreign (other than under the Securities Act
and the regulations promulgated thereunder, which have been obtained, or as may
be required under the securities or blue sky laws of the 
<PAGE>
 
various states) is necessary or required in connection with the due
authorization, execution and delivery of the Purchase Agreement or the due
execution, delivery or performance of the Indenture and the Registration Rights
Agreement by the Company and each of the Guarantors or the due execution,
delivery or performance of the Warrant Agreement by the Company or for the
offering, issuance, sale or delivery of the Units.

          (xiv)  The execution, delivery and performance of the Purchase
Agreement, the Indenture and the Notes and the consummation of the transactions
contemplated in the Purchase Agreement, the Warrant Agreement  and the
Registration Rights Agreement (including the issuance and sale of the Notes and
the use of the proceeds from the sale of the Notes as described in the Offering
Memorandum under the caption "Use Of Proceeds") and compliance by the Company
and each of the Guarantors with their obligations under the Purchase Agreement,
the Notes, the Warrant Agreement, the Warrants and the Registration Rights
Agreement do not and will not, whether with or without the giving of notice or
lapse of time or both, conflict with or constitute a breach of, or default under
or result in the creation or imposition of any lien, charge or encumbrance upon
any property or assets of the Company or any subsidiary pursuant to any
contract, indenture, mortgage, deed of trust, loan or credit agreement, note,
lease or any other agreement or instrument, known to us, to which the Company or
any subsidiary is a party or by which it or any of them may be bound, or to
which any of the property or assets of the Company or any subsidiary is subject
(except for such conflicts, breaches or defaults or liens, charges or
encumbrances that would not have a Material Adverse Effect), nor will such
action result in any violation of the provisions of the charter or by-laws of
the Company or any subsidiary, or any applicable law, statute, rule, regulation,
judgment, order, writ or decree, known to us, of any government, government
instrumentality or court, domestic or foreign, having jurisdiction over the
Company or any subsidiary or any of their respective properties, assets or
operations.

     Nothing has come to our attention that would lead us to believe that the
Offering Memorandum or any amendment or supplement thereto (except for financial
statements and schedules, proved reserve information and other financial and
reserve data included therein or omitted therefrom, as to which we need make no
statement) contained an untrue statement of a material fact or omitted to state
a material fact required to be stated therein or necessary to make the
statements therein not misleading or that the Offering Memorandum or any
amendment or supplement thereto (except for financial statements and schedules,
proved reserve information and other financial data included or incorporated by
reference therein or omitted therefrom, as to which we need make no statement),
at the time the Offering Memorandum was issued, at the time any such amended or
supplemented Offering Memorandum was issued or at the time of Closing, included
or includes an untrue statement of a material fact or omitted or omits to state
a material fact necessary in order to make the statements therein, in the light
of the circumstances under which they were made, not misleading.

     In rendering such opinion, such counsel may rely as to matters of fact (but
not as to legal conclusions), to the extent they deem proper, on certificates of
responsible officers of the 
<PAGE>
 
Company and public officials. Such opinion shall not state that it is to be
governed or qualified by, or that it is otherwise subject to, any treatise,
written policy or other document relating to legal opinions, including, without
limitation, the Legal Opinion Accord of the ABA Section of Business Law (1991).

<PAGE>
 
                                                                    EXHIBIT 12.1



                           GOTHIC ENERGY CORPORATION
               SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA
   COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS


<TABLE>
<CAPTION>
                                         YEAR ENDED DECEMBER 31,                        SIX MONTHS ENDED JUNE 30,
                                ---------------------------------------         ---------------------------------------
                                      HISTORICAL              PRO FORMA                HISTORICAL             PRO FORMA
                                ------------------------      ---------         ------------------------      --------- 
                                  1995           1996           1996              1996           1997           1997
                                ---------      ---------      ---------         ---------      ---------      ---------
<S>                             <C>            <C>          <C>                 <C>            <C>            <C>
Loss before income taxes                                                                                  
   and extraordinary item        $(7,583)       $(4,508)       $(9,749)          $(5,305)        $ (749)       $(2,855)
                                                                                                          
Add:                                                                                                      
   Interest on indebtedness          594          1,460         12,250               649          1,973          6,125
   Amortization of debt                                                                                   
      discount and financing                                                                              
      costs                        1,033             69          1,377               ---            953            689
                                --------       --------       --------          --------       --------       --------
Income as adjusted                (5,956)        (2,979)         3,878            (4,656)         2,177          3,959
                                                                                                          
                                                                                                          
Fixed Charges:                                                                                            
   Interest on indebtedness          594          1,460         12,250               649          1,973          6,125
   Amortization of debt                                                                                   
      discount and financing                                                                              
      costs                        1,033             69          1,377               ---            953            689
   Preferred dividends               ---          1,173          1,173               533            196            196
                               ---------       --------       --------          --------       --------       --------
                                 $ 1,627        $ 2,702        $14,800           $ 1,182         $3,122        $ 7,010
                                                                                                          
                                                                                                          
Ratio of earnings to fixed                                                                                
   charges                           ---            ---            0.3               ---            0.7            0.6
                                --------       --------       --------          --------       --------       --------

</TABLE>

<PAGE>
 
                                                                    EXHIBIT 15.1


                  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
           LETTER REGARDING UNAUDITED INTERIM FINANCIAL INFORMATION



Securities and Exchange Commission
450 Fifth Street Northwest
Washington, DC  20549

             Re:  GOTHIC ENERGY CORPORATION AND SUBSIDIARIES
                  REGISTRATION STATEMENT ON FORM S-4

Gentlemen:

     We are aware that our report dated August 12, 1997 on our review of the
interim financial information of Gothic Energy Corporation for the six month
period ended June 30, 1997 is included in the Company's Registration Statement
on Form S-4 (File No. 333-__________) and that our reports dated May 13, 1997
and August 12, 1997 on our reviews of the interim financial information of
Gothic Energy Corporation for the periods ended March 31, 1997 and June 30, 1997
are incorporated by reference in the Company's Registration Statement on Form S-
4 (File No. 333-__________).  Pursuant to Rule 436(c) under the Securities Act
of 1933, these reports should not be considered a part of the Registration
Statement prepared or certified by us within the meaning of Sections 7 and 11 of
that Act.



                                        COOPERS & LYBRAND L.L.P.



Tulsa, Oklahoma
October 10, 1997

<PAGE>
 
                                                                    EXHIBIT 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the inclusion/incorporation by reference in the Prospectus
constituting part of this Registration Statement on Form S-4 (File No. 333-
__________) of our report dated February 24, 1997, on our audits of the
consolidated financial statements of Gothic Energy Corporation and Subsidiaries.

     We also consent to the inclusion/incorporation by reference in the
Prospectus constituting part of this Registration Statement on Form S-4 of
Gothic Energy Corporation (File No. 333-__________) of our report dated July 11,
1997 on our audit of the historical schedule of gross revenues and direct lease
operating expenses of the HS Properties for the years ended December 31, 1996
and 1995.

     We also consent to the inclusion/incorporation by reference in the
Prospectus constituting part of this Registration Statement on Form S-4 of
Gothic Energy Corporation (File No. 333-__________) of our report dated April
30, 1997 on our audit of the historical schedule of gross revenues and direct
operating expenses of the Norse and Horizon Properties for the year ended
December 31, 1996.

     We also consent to the inclusion/incorporation by reference in the
Prospectus constituting part of this Registration Statement on Form S-4 of
Gothic Energy Corporation (File No. 333-__________) of our report dated July 19,
1996 on our audit of the historical schedule of gross revenues and direct lease
operating expenses of the Comstock Properties for the year ended December 31,
1995.

     We also consent to the reference to our firm under the caption "Independent
Public Accountants."



                                        COOPERS & LYBRAND L.L.P.



Tulsa, Oklahoma
October 10, 1997

<PAGE>
 
                                                                    EXHIBIT 23.3


                  CONSENT OF LEE KEELING AND ASSOCIATES, INC.



     As Independent oil and gas consultants, Lee Keeling and Associates, Inc.
hereby consents to the use of its reserve report dated August 1, 1997 on Gothic
Energy Corporation and HS Resources, Inc. for disclosure to the Securities and
Exchange Commission and consents to all references to this firm included or made
part of Gothic Energy Corporation's registration statement on Form S-4 filed
with the Securities and Exchange Commission.



                                  LEE KEELING AND ASSOCIATES, INC.


                                       
                                  By:  /s/ Kenneth Renberg
                                     --------------------------------
                                       Vice President



Dated: October 8, 1997

<PAGE>
 
                                                                    EXHIBIT 25.1

                                CONFORMED COPY


================================================================================

                                   FORM T-1

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                           STATEMENT OF ELIGIBILITY
                  UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                   CORPORATION DESIGNATED TO ACT AS TRUSTEE

                     CHECK IF AN APPLICATION TO DETERMINE
                     ELIGIBILITY OF A TRUSTEE PURSUANT TO
                       SECTION 305(b)(2)           |__|

========================================

                             THE BANK OF NEW YORK
              (Exact name of trustee as specified in its charter)

New York                                                13-5160382
(State of incorporation                                 (I.R.S. employer
if not a U.S. national bank)                            identification no.)

48 Wall Street, New York, N.Y.                          10286
(Address of principal executive offices)                (Zip code)

========================================

                           GOTHIC ENERGY CORPORATION
              (Exact name of obligor as specified in its charter)

Oklahoma                                                22-2663839
(State or other jurisdiction of                         (I.R.S. employer
incorporation or organization)                          identification no.)


                         GOTHIC ENERGY OF TEXAS, INC.
              (Exact name of obligor as specified in its charter)

Oklahoma                                                73-1459191
(State or other jurisdiction of                         (I.R.S. employer
incorporation or organization)                          identification no.)


                            GOTHIC GAS CORPORATION
              (Exact name of obligor as specified in its charter)

Oklahoma                                                73-1511951
(State or other jurisdiction of                         (I.R.S. employer
incorporation or organization)                          identification no.)

5727 South Lewis Avenue
Suite 700
Tulsa, Oklahoma                                         74105
(Address of principal executive offices)                (Zip code)

                            ______________________

                    12 1/4% Series B Senior Notes due 2004
                      (Title of the indenture securities)

================================================================================
<PAGE>
 
1.   GENERAL INFORMATION.  FURNISH THE FOLLOWING INFORMATION AS TO THE TRUSTEE:

     (A)  NAME AND ADDRESS OF EACH EXAMINING OR SUPERVISING AUTHORITY TO WHICH
          IT IS SUBJECT.

- ----------------------------------------

        Name                            Address

- ----------------------------------------

     Superintendent of Banks of the     2 Rector Street, New York,
     State of New York                          N.Y.  10006, and Albany, N.Y.
                                                12203

     Federal Reserve Bank of New York   33 Liberty Plaza, New York,
                                                N.Y.  10045

     Federal Deposit Insurance          Washington, D.C.  20429
     Corporation                        

     New York Clearing House            New York, New York   10005
     Association  

     (B)  WHETHER IT IS AUTHORIZED TO EXERCISE CORPORATE TRUST POWERS.

     Yes.

2.   AFFILIATIONS WITH OBLIGOR.

     IF THE OBLIGOR IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH SUCH
     AFFILIATION.

     None.


16.  LIST OF EXHIBITS.

     EXHIBITS IDENTIFIED IN PARENTHESES BELOW, ON FILE WITH THE COMMISSION, ARE
     INCORPORATED HEREIN BY REFERENCE AS AN EXHIBIT HERETO, PURSUANT TO RULE 7a-
     29 UNDER THE TRUST INDENTURE ACT OF 1939 (THE "ACT") AND 17 C.F.R.
     229.10(d).

     1.   A copy of the Organization Certificate of The Bank of New York
          (formerly Irving Trust Company) as now in effect, which contains the
          authority to commence business and a grant of powers to exercise
          corporate trust powers.  (Exhibit 1 to Amendment No. 1 to Form T-1
          filed with Registration Statement No. 33-6215, Exhibits 1a and 1b to
          Form T-1 filed with Registration Statement No. 33-21672 and Exhibit 1
          to Form T-1 filed with Registration Statement No. 33-29637.)

     4.   A copy of the existing By-laws of the Trustee.  (Exhibit 4 to Form T-1
          filed with Registration Statement No. 33-31019.)

     6.   The consent of the Trustee required by Section 321(b) of the Act.
          (Exhibit 6 to Form T-1 filed with Registration Statement No. 33-
          44051.)

     7.   A copy of the latest report of condition of the Trustee published
          pursuant to law or to the requirements of its supervising or examining
          authority.
<PAGE>
 
                                CONFORMED COPY



                                   SIGNATURE



     Pursuant to the requirements of the Act, the Trustee, The Bank of New York,
a corporation organized and existing under the laws of the State of New York,
has duly caused this statement of eligibility to be signed on its behalf by the
undersigned, thereunto duly authorized, all in The City of New York, and State
of New York, on the 7th day of October, 1997.



                                         THE BANK OF NEW YORK



                                         By:     /s/THOMAS E. TABOR
                                             -----------------------------------
                                             Name:  THOMAS E. TABOR
                                             Title: ASSISTANT TREASURER

<PAGE>
 
                                                                    EXHIBIT 99.1

                             LETTER OF TRANSMITTAL

                           GOTHIC ENERGY CORPORATION
                           (AN OKLAHOMA CORPORATION)

                             OFFER TO EXCHANGE ITS
                    12 1/4% SERIES B SENIOR NOTES DUE 2004
                WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES
                    ACT OF 1933 FOR ALL OF ITS OUTSTANDING
                    12 1/4% SERIES A SENIOR NOTES DUE 2004
             PURSUANT TO THE PROSPECTUS DATED NOVEMBER _____, 1997

      THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M.,
                  NEW YORK CITY TIME, ON NOVEMBER _____, 1997

                 To:  The Bank of New York, as Exchange Agent

                        By Registered or Certified Mail:

                             The Bank of New York
                              101 Barclay Street
                           New York, New York 10286
                       Attention: Reorganization Depart.

                       By Overnight Courier or By Hand:

                             The Bank of New York
                              101 Barclay Street
                 Corporate Trust Services Window, Ground Level
                           New York, New York 10286
                       Attention: Reorganization Depart.
                         By Facsimile: (212) 815-6339

                     Confirm by Telephone: (212) __________

DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN AS SET FORTH
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

THE INSTRUCTIONS ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.

The undersigned acknowledges that he or she has received the Prospectus dated
October _____, 1997 (the 'Prospectus') of Gothic Energy Corporation, an Oklahoma
corporation (the "Company"), and this Letter of Transmittal (the "Letter of
Transmittal"), which together constitute the Company's offer (the "Exchange
Offer") to exchange up to $100,000,000 in aggregate principal amount of the
Company's 12 1/4% Series B Senior Notes due 2004 which have been registered
under the Securities Act of 1933, as amended (the "Securities Act") pursuant to
a Registration Statement of which the Prospectus is a part (the "Exchange
Notes"), for a like principal amount of the Company's outstanding 12 1/4% Series
A Senior Notes due 2004 (the "Outstanding Notes") of which $100,000,000
<PAGE>
 
principal amount is outstanding.  The term "Expiration Date" shall mean 5:00
p.m. New York City time on November _____, 1997.  Capitalized terms used but not
defined herein have the meaning given to them in the Prospectus

The Letter of Transmittal is to be used by holders of Outstanding Notes whether
(i) certificates representing the Outstanding Notes are to be physically
delivered herewith, (ii) the guaranteed delivery procedures described in the
Prospectus are to be utilized, or (iii) tenders are to be made by book-entry
transfer to the account maintained by the Exchange Agent at The Depository Trust
Company, New York, New York ("DTC" or the "BookEntry Transfer Facility"),
pursuant to the procedures set forth in the Prospectus.  Delivery of documents
to DTC does not constitute delivery to the Exchange Agent.

Unless the context requires otherwise, the term "Holder" with respect to the
Exchange Offer means any person in whose name Outstanding Notes are registered
on the books of the Company or the Note Registrar or any other person who has
obtained a properly completed bond power from the registered holder or any
person whose Outstanding Notes are held of record by the Book-Entry Transfer
Facility who desires to deliver such Outstanding Notes by book-entry transfer at
the Book-Entry Transfer Facility.  The undersigned has completed, executed and
delivered this Letter of Transmittal to indicate the action the undersigned
desires to take with respect to the Exchange Offer.  Holders who wish to tender
their Outstanding Notes must complete this Letter of Transmittal in its
entirety.


            PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL CAREFULLY
                       BEFORE COMPLETING ANY BOX BELOW.


             DESCRIPTION OF 12 1/4% SERIES A SENIOR NOTES DUE 2004
                            (THE OUTSTANDING NOTES)


<TABLE>
<CAPTION> 
                                                                                      Principal Amount
                                                              Aggregate               Tendered (must be
                                                              Principal               in
NAME AND ADDRESS OF REGISTERED                                AMOUNT                  INTEGRAL
 HOLDER(S)                             Certificate            REPRESENTED BY          MULTIPLES OF
(Please fill in, if blank)             Number(s)/(1)/         Certificate(s)/(1)/     $1,000)/(2)/
- ------------------------------------   ------------------------------------------------------------------------
<S>                                    <C>                    <C>                     <C>
 

- ------------------------------------
</TABLE>

(1)  Need not be completed by Holders tendering by book-entry transfer.
(2)  Unless otherwise indicated in the column labeled "Principal Amount
Tendered," any tendering Holder will be deemed to have tendered the full
aggregate amount represented by such Outstanding Notes.


Holders of Outstanding Notes who wish to tender and whose Outstanding Notes are
not immediately available or who cannot deliver their Outstanding Notes and all
other documents required hereby to the Exchange Agent prior to the Expiration
Date or whose Outstanding Note(s) cannot be delivered on a timely basis pursuant
to the rules for book-entry transfer may tender Outstanding Notes according to
the guaranteed delivery procedures set forth in the Prospectus under the caption
"The Exchange Offer--Procedures for Tendering." See Instructions below.

                                     - 2 -
<PAGE>
 
[_]   CHECK HERE IF TENDERED OUTSTANDING NOTES ARE BEING DELIVERED BY BOOK-ENTRY
TRANSFER MADE TO AN ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND
COMPLETE THE FOLLOWING:

      Name of Tendering Institution: ___________________________________________

      Account Number: __________________________________________________________

      Transaction Code Number: _________________________________________________

[_]   CHECK HERE IF TENDERED OUTSTANDING NOTES ARE BEING DELIVERED PURSUANT TO A
NOTICE OF GUARANTEED DELIVERY AND COMPLETE THE FOLLOWING:

      Name of Registered Holder(s): ____________________________________________

      Name of Eligible Institution that guaranteed delivery: ___________________

      Account Number (if delivered by book-entry transfer): ____________________

[_]   CHECK HERE IF YOU ARE A BROKER-DEALER AND WISH TO RECEIVE 10 ADDITIONAL
COPIES OF THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENT OR SUPPLEMENT TO THE
PROSPECTUS.

      Name: ____________________________________________________________________

      Address: _________________________________________________________________

                                     - 3 -
<PAGE>
 
                               SPECIAL DELIVERY
                                 INSTRUCTIONS
                         (See Instructions 4, 5 and 6)

To be completed ONLY if certificates for Outstanding Notes in a principal amount
not tendered, or Exchange Notes issued in exchange for Outstanding Notes
accepted for exchange, are to be issued in the name of someone other than the
undersigned or if Outstanding Notes tendered by book-entry transfer which are
not exchanged and/or any Exchange Notes are to be returned by credit to an
account maintained by DTC other than the account designated above.

Issue certificate(s) to:

DTC Account Number: ____________________________________________________________

     Name:  ____________________________________________________  (Please Print)

     Address: __________________________________________________________________

            (Include Zip Code)

  (Tax Identification or Social Security No.)

                             SPECIAL REGISTRATION
                                 INSTRUCTIONS
                         (See Instructions 4, 5 and 6)

To be completed ONLY if certificates for Outstanding Notes in a principal amount
not tendered, or Exchange Notes issued in exchange for Outstanding Notes
accepted for exchange, are to be sent to someone other than the undersigned, or 
to the undersigned at an address other than that shown above.

Deliver certificate(s) to:

     Name:  ____________________________________________________  (Please Print)

     Address: __________________________________________________________________

            (Include Zip Code)

  (Tax Identification or Social Security No.)

                                       5

                                     - 4 -
<PAGE>
 
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

Subject to the terms and conditions of the Exchange Offer, the undersigned
hereby tenders to the Company the principal amount of Outstanding Notes
indicated above.  Subject to and effective upon the acceptance for exchange of
the principal amount of Outstanding Notes tendered in accordance with this
Letter of Transmittal, the undersigned exchanges, assigns and transfers to, or
upon the order of, the Company, all right, title and interest in and to the
Outstanding Notes tendered hereby and accepted for exchange pursuant to the
Exchange Offer.  The undersigned hereby irrevocably constitutes and appoints the
Exchange Agent its, his or her agent and attorney-in-fact (with full knowledge
that the Exchange Agent also acts as the agent of the Company) with respect to
the tendered Outstanding Notes with full power of substitution to (i) deliver
certificates for such Outstanding Notes to the Company or its agent or transfer
ownership of such Outstanding Notes on the account books maintained by DTC,
together in either such case with all accompanying evidences of transfer and
authenticity to, or upon the order of, the Company or its agent or transfer
ownership of such Outstanding Notes on the account books maintained by DTC,
together in either such case with all accompanying evidences of transfer and
authenticity to, or upon the order of, the Company upon receipt by the Exchange
Agent, as the undersigned's agent, of the Exchange Notes and (ii) present such
Outstanding Notes for cancellation and transfer on the books of the Company and
receive all benefits and otherwise exercise all rights of beneficial ownership
of such Outstanding Notes, all in accordance with the terms of the Exchange
Offer.  The power of attorney granted in this paragraph shall be deemed to be
irrevocable and coupled with an interest.

THE UNDERSIGNED HEREBY REPRESENTS AND WARRANTS THAT IT, HE OR SHE HAS FULL POWER
AND AUTHORITY TO TENDER, SELL, ASSIGN AND TRANSFER THE OUTSTANDING NOTES
TENDERED HEREBY AND THAT THE COMPANY WILL ACQUIRE GOOD AND UNENCUMBERED TITLE
THERETO, FREE AND CLEAR OF ALL LIENS, RESTRICTIONS, CHARGES AND ENCUMBRANCES AND
NOT SUBJECT TO ANY ADVERSE CLAIM, WHEN THE SAME ARE ACQUIRED BY THE COMPANY.
THE UNDERSIGNED WILL, UPON REQUEST, EXECUTE AND DELIVER ANY ADDITIONAL DOCUMENTS
DEEMED BY THE EXCHANGE AGENT OR THE COMPANY TO BE NECESSARY OR DESIRABLE TO
COMPLETE THE ASSIGNMENT, TRANSFER AND EXCHANGE OF THE OUTSTANDING NOTES TENDERED
HEREBY.

The undersigned also acknowledges that the Exchange Offer is being made in
reliance on interpretations by the staff of the Securities and Exchange
Commission (the "Commission") that the Exchange Notes issued in exchange for the
Outstanding Notes pursuant to the Exchange Offer may be offered for resale,
resold or otherwise transferred by Holders thereof (other than any Holder that
is an affiliate of the Company within the meaning of Rule 405 of the Securities
Act) without compliance with the registration and prospectus delivery provisions
of the Securities Act, provided that such Exchange Notes are acquired in the
ordinary course of such Holders.  Business and such Holders have no arrangements
with any person to participate in the distribution of the Exchange Notes.  If
the undersigned is not a broker-dealer or is a broker-dealer but will not
receive Exchange Notes for its own account in exchange for Outstanding Notes,
the undersigned represents that it is not engaged in, and does not intend to
engage in, a distribution of Exchange Notes.  If the undersigned is a broker-
dealer that will receive Exchange Notes for its own account in exchange for
Outstanding Notes that were acquired as a result of market-making activities or
other trading activities, it acknowledges that it will deliver a prospectus in
connection with any resale of such Exchange Notes, however, by so acknowledging
and by delivering a prospectus, the undersigned will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

                                     - 5 -
<PAGE>
 
By acceptance of the Exchange Offer, each broker-dealer that receives Exchange
Notes pursuant to the Exchange Offer hereby acknowledges and agrees that, upon
receipt of notice by the Company of the happening of any event which makes any
statement in the Prospectus untrue in any material respect or which requires the
making of any changes in the Prospectus in order to make the statements therein
not misleading (which notice the Company agrees to deliver promptly to such
broker-dealer), such broker-dealer will suspend use of the Prospectus until the
Company has amended or supplemented the Prospectus to correct such misstatement
or omission and has furnished copies of the amended or supplemented Prospectus
to such broker-dealer.

The undersigned represents that (i) the Exchange Notes acquired pursuant to the
Exchange Offer are being obtained in the ordinary course of such Holder's
business, (ii) such Holder has no arrangement with any other person to
participate in the distribution of such Exchange Notes and (iii) such Holder is
not an "affiliate" of the Company as defined under Rule 405 of the Securities
Act, or if such Holder is an affiliate, that such Holder will comply with the
registration and prospectus delivery requirements of the Securities Act to the
extent applicable.

The undersigned understands that, upon acceptance by the Company of the
Outstanding Notes tendered under the Exchange Offer, the undersigned will be
deemed to have accepted the Exchange Notes and will be deemed to have
relinquished all rights with respect to the Outstanding Notes so accepted.

The undersigned understands that the Company may accept the undersigned's tender
at any time on or after the Expiration Date by delivering oral or written notice
of acceptance to the Exchange Agent.  Tenders of Outstanding Notes may be
withdrawn at any time prior to the Expiration Date, unless theretofore accepted
for exchange as provided in the Exchange Offer.

The undersigned understands that the Company reserves the right, at any time and
from time to time, in its sole discretion (subject to its obligation under the
Registration Rights Agreement) (i) to delay accepting any Outstanding Notes or
to delay the issuance and exchange of Exchange Notes for Outstanding Notes, or
if any of the conditions set forth in the Prospectus under the caption "The
Exchange Offer " shall not have been satisfied, to terminate the Exchange Offer,
by giving oral or written notice of such delay or termination to the Exchange
Agent or (ii) to amend the terms of the Exchange Offer in any manner.

If any tendered Outstanding Notes are not accepted for exchange pursuant to the
Exchange Offer for any reason, certificates for any such unaccepted Outstanding
Notes will be returned, without expense to the tendering Holder thereon, to the
undersigned at the address shown below or at a different address as may be
indicated herein under "Special Delivery Instructions" (or, in the case of
Outstanding Notes tendered by book-entry transfer, such Outstanding Notes will
be credited to the account of such Holder maintained at the Book-Entry Transfer
Facility) as promptly as practicable after the expiration or termination of the
Exchange Offer.

All authority conferred or aimed to be conferred by this Letter of Transmittal
shall survive the death, incapacity or dissolution of the undersigned, and every
obligation of the undersigned under this Letter of Transmittal shall be binding
upon the undersigned's heirs, personal representatives, successors and assigns.

The undersigned understands that tenders of Outstanding Notes pursuant to the
procedures described under the caption "The Exchange Offer - Procedures for
Tendering" in the Prospectus and in the instructions hereto will constitute a
binding agreement between the undersigned and the Company upon the terms and
subject to the conditions of the Exchange Offer.  Any tender of Outstanding
Notes pursuant to this Letter of Transmittal may be withdrawn only in accordance
with the applicable procedures set forth in the Prospectus.

                                     - 6 -
<PAGE>
 
The Exchange Notes exchanged for the tendered Outstanding Notes will be issued
to the undersigned and mailed to the address (or credited) to the account
maintained at the Book-Entry Transfer Facility above unless otherwise indicated
under the "Special Registration Instructions" or the "Special Delivery
Instructions" above.

The undersigned understands that the Company has no obligation pursuant to the
"Special Registration Instructions" or "Special Delivery Instructions" to
transfer any Outstanding Notes from the name of the registered Holder(s) thereof
if the Company does not accept for exchange any of the Outstanding Notes so
tendered.

Holders who wish to tender their Outstanding Notes and (i) whose Outstanding
Notes are not immediately available or (ii) who cannot deliver their Outstanding
Notes (or complete the procedures for book-entry transfer), this Letter of
Transmittal or any other documents required hereby to the Exchange Agent prior
to the Expiration Date may tender their Outstanding Notes according to the
guaranteed delivery procedures set forth in the Prospectus under the caption
'The Exchange Offer - Guaranteed Delivery Procedures".  See Instruction 1
printed below regarding the completion of this Letter of Transmittal.

                        PLEASE SIGN HERE WHETHER OR NOT
            OUTSTANDING NOTES ARE BEING PHYSICALLY TENDERED HEREBY



Signature(s) of Registered Holder(s) ___________________________________________

or Authorized Signatory  ________________________________  Date ________________

Area Code and Telephone Number: ________________________________________________

The above lines must be signed by the registered Holder(s) as their name(s)
appear(s) on the Outstanding Notes or on a security position listing at the
Book-Entry Transfer Facility as the owner of the Outstanding Notes or by
person(s) authorized to become registered Holder(s), a copy of which must
transmitted with this Letter of Transmittal.  If Outstanding Notes to which this
Letter of Transmittal relate are held of record by two or more joint Holders,
then all such Holders must sign this Letter of Transmittal.  If required by
Instruction 4 hereto, the signatures on the above lines must be guaranteed by an
Eligible Institution.

If signature is by a trustee, executor, administrator, guardian, attorney-in-
fact, officer of a corporation or other person acting in a fiduciary or
representative capacity, then such person must (i) set forth his or her full
title below and (ii) unless waived by the Company, submit evidence satisfactory
to the Company of such person's authority so to act with this letter.  See
Instruction 4 regarding the completion of this Letter of Transmittal below.

Name(s) ________________________________________________________________________

                       (Please Print)


Capacity (full title) __________________________________________________________

Address _______________________________________________________________________

                      (Include Zip Code)

                                     - 7 -
<PAGE>
 
Area Code and Telephone No. ____________________________________________________

Tax Identification or  Social Security Nos. ____________________________________

                      Please Complete Substitute Form W-9


                          GUARANTEE OF SIGNATURES(S)

Signature(s) must be guaranteed if required by Instruction 4

Authorized Signature

Dated:  _______________, 1997

     Name and Title ____________________________________________________________

                       (Please Print)


     Name of Firm ______________________________________________________________

                                     - 8 -
<PAGE>
 
                                 INSTRUCTIONS

                   FORMING PART OF THE TERMS AND CONDITIONS
                             OF THE EXCHANGE OFFER

1.   DELIVERY OF THIS LETTER OF TRANSMITTAL AND OUTSTANDING NOTES OR BOOK-ENTRY
CONFIRMATIONS.  Certificates for all physically tendered Outstanding Notes, or
confirmation of a book-entry transfer into the Exchange Agent's account at the
Book-Entry Transfer Facility of Outstanding Notes tendered electronically,
together in each case with a properly completed and duly executed copy of this
Letter of Transmittal and any other documents required by this Letter of
Transmittal or the Prospectus, must be received by the Exchange Agent at its
address set forth herein prior to 5:00 p.m., New York City time, on the
Expiration Date unless the tendering Holder complies with the guaranteed
delivery procedures described in the following paragraph.  The method of
delivery of Outstanding Notes, this Letter of Transmittal and all other required
documents to the Exchange Agent is at the election and risk of the Holder and,
except as otherwise provided below, the delivery will be deemed made only when
actually received by the Exchange Agent.  Instead of delivery by mail, it is
recommended that the Holder use an overnight or hand delivery service.  In all
cases, sufficient time should be allowed to assure timely delivery.  No Letter
of Transmittal, certificates representing Outstanding Notes or any other
required documents should be sent to the Company.

Holders who wish to tender their Outstanding Notes and (i) whose Outstanding
Notes are not immediately available, or (ii) who cannot deliver their
Outstanding Notes (or complete the procedure for book-entry transfer), this
Letter of Transmittal or any other documents required hereby to the Exchange
Agent prior to the Expiration Date, must tender their Outstanding Notes
according to the guaranteed delivery procedures set forth in the Prospectus.
Pursuant to such procedures; (i) such tender must be made by or through an
Eligible Institution; (ii) prior to the Expiration Date, the Exchange Agent must
have received from the Eligible Institution a properly completed and duly
executed Notice of Guaranteed Delivery (by facsimile transmission, mail,
delivery or overnight courier, setting forth the name and address of the Holder
and any certificate numbers) of such Outstanding Notes and the principal amount
of Outstanding Notes tendered, stating that the tender is being made thereby and
guaranteeing that, within five (5) New York Stock Exchange trading days after
the Expiration Date, this Letter of Transmittal (or facsimile hereof) together
with certificate(s) representing the Outstanding Notes (or, with respect to a
book-entry transfer, confirmation of a book-entry transfer of the Outstanding
Notes into the Exchange Agent's account at the BookEntry Transfer Facility) and
any other required documents will be deposited by the Eligible Institution with
the Exchange Agent; and (iii) such properly completed and executed Letter of
Transmittal (or facsimile hereof), as well as all other documents required by
this Letter of Transmittal and the certificate(s) representing all tendered
Outstanding Notes in proper form for transfer (or, with respect to a book-entry
transfer, confirmation of a book-entry transfer of the Outstanding Notes into
the Exchange Agent's Account at the Book-Entry Transfer Facility, must be
received by the Exchange Agent within five (5) New York Stock Exchange trading
days after the Expiration Date, all as provided in the Prospectus under the
caption "The Exchange Offer -- Guaranteed Delivery Procedures." Any Holder who
wishes to tender his, her or its Outstanding Notes pursuant to the guaranteed
delivery procedures described above must ensure that the Exchange Agent receives
the Notice of Guaranteed Delivery from the Eligible Institution prior to 5:00
p.m., New York City time, on the Expiration Date.  Upon request to the Exchange
Agent, a duplicate Notice of Guaranteed Delivery will be sent to Holders.  A
Notice of Guaranteed Delivery has been included with the Prospectus and the
Letter of Transmittal for use by Holders who wish to tender their Outstanding
Notes according to the guaranteed delivery procedures set forth above.

All questions as to the validity, form, eligibility (including time of receipt),
acceptance of tendered Outstanding Notes, and withdrawal of tendered Outstanding
Notes will be determined by the Company in its sole discretion, which
determination will be final and binding.  The Company reserves the absolute
right to reject any and all

                                     - 9 -
<PAGE>
 
Outstanding Notes determined by the Company not to be validly tendered or any
Outstanding Notes the acceptance of which would, in the opinion of counsel for
the Company, be unlawful.  The Company also reserves the absolute right to waive
any defects, irregularities or conditions of tender to particular Outstanding
Notes.  The Company's interpretation of the terms and conditions of the Exchange
Offer (including the instructions in this Letter of Transmittal) will be final
and binding on all parties.  Unless waived, any defects or irregularities in
connection with tenders of Outstanding Notes will render such tenders invalid
unless such defects or irregularities are cured within such time as the Company
shall determine.  Any Outstanding Notes received by the Exchange Agent that are
not properly tendered and as to which the defects or irregularities have not
been cured or waived will be returned by the Exchange Agent to the tendering
Holders, unless otherwise provided in this Letter of Transmittal, as soon as
practicable following the Expiration Date.

2.   TENDER OF HOLDER.  Only a Holder of Outstanding Notes may tender such
Outstanding Notes in the Exchange Offer.  Any beneficial owner of Outstanding
Notes who is not the registered Holder and who wishes to tender should arrange
with such registered Holder to execute and deliver this Letter of Transmittal on
such owner's behalf or must, prior to completing and executing this Letter of
Transmittal and delivering his Outstanding Notes, either make appropriate
arrangements to register ownership of the Outstanding Notes in such owner's name
or obtain a properly completed bond power from the registered Holder.

3.   PARTIAL TENDERS; WITHDRAWALS. (Not applicable to Holders who tender by 
book-entry transfer.) If less than the entire principal amount of any
Outstanding Notes evidenced by a certificate is tendered, the tendering Holder
should fill in the principal amount tendered in the third column of the box
entitled "Description of 12 1/4% Series A Senior Notes Due 2004 (the Outstanding
Notes)" above. The entire principal amount of any Outstanding Notes delivered to
the Exchange Agent will be deemed to have been tendered unless otherwise
indicated. If the entire principal amount of all Outstanding Notes are not
tendered and a certificate or certificates representing Exchange Notes (subject
to the denomination requirements discussed in the Prospectus) issued in exchange
for any Outstanding Notes accepted will be sent to the Holder at its, his or her
registered address, unless a different address is provided in the appropriate
box on this Letter of Transmittal, promptly after the Outstanding Notes are
accepted for exchange.

A tender pursuant to the Exchange Offer may be withdrawn subject to the
procedures set forth in this Letter of Transmittal and the Prospectus, at any
time prior to the Expiration Date, if not theretofore accepted for exchange.  To
withdraw a tender of Outstanding Notes in the Exchange Offer, a written or
facsimile transmission notice of withdrawal must be received by the Exchange
Agent as its address set forth herein prior to 5:00 p.m., New York City time, on
the Expiration Date.  Any such notice of withdrawal must (i) specify the name of
the person having deposited the Outstanding Notes to be withdrawn (the
"Depositor"), (ii) specify the serial numbers on the particular certificates
evidencing the Outstanding Notes to be withdrawn and the name of the registered
Holder thereof (if certificates have been delivered or otherwise identified to
the Exchange Agent) or the name and number of the account at DTC to be credited
with withdrawn Outstanding Notes (if the Outstanding Notes have been tendered
pursuant to the procedures for bookentry transfer), (iii) be signed by the
Holder in the same manner as the original signature on the Letter of Transmittal
by which such Outstanding Notes were tendered (including any required signature
guarantees) or be accompanied by documents of transfer sufficient to have the
Note Registrar with respect to the Outstanding Note register the transfer of
such Outstanding Notes into the name of the person withdrawing the tender and
(iv) specify the name in which any such Outstanding Notes are to be registered,
if different from that of the Depositor.  All questions as to the validity, form
and eligibility (including time of receipt) of such notices will be determined
by the Company in its sole discretion, which determination shall be final and
binding on all parties.  Any Outstanding Notes so withdrawn will be deemed not
to have been validly tendered for purposes of the Exchange Offer and no Exchange
Notes will be issued with respect thereto unless the Outstanding Notes so
withdrawn are validly retendered.  Properly withdrawn Outstanding Notes may be
retendered by following one of 

                                     - 10 -
<PAGE>
 
the procedures described in the Prospectus under the caption "The Exchange Offer
- -- Procedures for Tendering" at any time prior to the Expiration Date.

4.   SIGNATURES ON THE LETTER OF TRANSMITTAL, BOND POWERS AND ENDORSEMENTS;
GUARANTEE OF SIGNATURES.  If this Letter of Transmittal (or facsimile hereof) is
signed by the registered Holder(s) of the Outstanding Notes tendered hereby, the
signature must correspond (i) with the name(s) as written on the face of the
certificate without alteration, enlargement or any change whatsoever, or (ii) in
the case of Outstanding Notes held by book-entry, with the name as contained on
the security position listing at the Book-Entry Transfer Facility.

If this Letter of Transmittal (or facsimile hereof) is signed by the registered
Holder or Holders of Outstanding Notes tendered and the Exchange Notes issued in
exchange therefor are to be issued (or any untendered principal amount of
Outstanding Notes is to be reissued) to the registered Holder, then such Holder
need not and should not endorse any tendered Outstanding Notes, nor provide a
separate bond power.  In any other case such Holder must either properly endorse
the certificates tendered or transmit a properly completed separate bond power
with this Letter of Transmittal with the signatures on the endorsement or bond
power guaranteed by an Eligible Institution.

If this Letter of Transmittal (or facsimile thereof) or any Outstanding Notes or
bonds are signed by trustees, executors, administrators, guardians, attorneys-
in-fact, or officers of corporations or others acting in a fiduciary or
representative capacity, such persons should so indicate when signing, and,
unless waived by the Company, evidence satisfactory to the Company of their
authority so to act must be submitted with this Letter of Transmittal.

Except as otherwise provided below, all signatures on this Letter of Transmittal
must be guaranteed by a firm that is a member of a registered national
securities exchange or of the National Association of Securities Dealers, Inc.,
a commercial bank or trust company having an office or correspondent in the
United States or an eligible guarantor institution within the meaning of Rule
17Ad-15 under the Securities Exchange Act of 1934, as amended (each an "Eligible
Institution').  Signatures on this Letter of Transmittal need not be guaranteed
if (a) this Letter of Transmittal is signed by the registered Holder(s) of the
Outstanding Notes tendered herewith in connection with the Exchange Offer and
such Holder(s) have not completed the box set forth herein entitled "Special
Registration Instructions," (b) such Outstanding Notes are tendered for the
account of an Eligible Institution, or (c) such Outstanding Notes are tendered
for the account of DTC.

5.   SPECIAL REGISTRATION AND DELIVERY INSTRUCTIONS.  Tendering Holders should
indicate, in the applicable box or boxes, the name and address to which Exchange
Notes or substitute Outstanding Notes for principal amounts not tendered or not
accepted for exchange are to be issued or sent, or the account number at the
Book-Entry Transfer Facility to which the Exchange Notes are to be credited, if
different from the name and address, or account number of the person signing
this Letter of Transmittal.  In the case of issuance in a different name or to a
different account number, the taxpayer identification or social security number
of the person named (or to whose account the Exchange Notes are credited) must
also be indicated.  Holders tendering Outstanding Notes by book-entry transfer
may request that Outstanding Notes not exchanged be credited to such Holders'
account maintained at the Book-Entry Transfer Facility.

6.   TRANSFER TAXES.  The Company will pay all transfer taxes, if any,
applicable to the exchange of Outstanding Notes pursuant to the Exchange Offer.
If, however, certificates representing Exchange Notes or Outstanding Notes for
principal amounts not tendered or accepted for exchange are to be delivered to,
or are to be issued in the name or credited to the account of, any person other
than the registered Holder of the Outstanding Notes tendered hereby, or if
tendered Outstanding Notes are registered in the name of any person other than
the exchange of Outstanding Notes pursuant to the Exchange Offer, then the
amount of any such transfer taxes (whether 

                                     - 11 -
<PAGE>
 
imposed on the registered Holder or on any other persons) will be payable by the
tendering Holder. If satisfactory evidence of payment of such taxes or exemption
therefrom is not submitted with this Letter of Transmittal, the amount of such
transfer taxes will be billed directly to such Holder. Except as provided in
this Instruction 6, it will not be necessary for transfer tax stamps to be
affixed to the Outstanding Notes listed in this Letter of Transmittal.

7.   WAIVER OF CONDITIONS.  The Company reserves the right, in its sole
discretion, to amend, waive or modify specified conditions in the Exchange Offer
in the case of any Outstanding Notes tendered.

8.   MUTILATED, LOST, STOLEN OR DESTROYED OUTSTANDING NOTES.  Any tendering
Holder whose Outstanding Notes have been mutilated, lost, stolen or destroyed
should contact the Exchange Agent at the address indicated herein for further
instructions.

9.   REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.  Questions and requests for
additional copies of the Prospectus or this Letter of Transmittal may be
directed to the Exchange Agent at the address specified in the Prospectus.
Holders may also contact their broker, dealer, commercial bank, trust company or
other nominees for assistance concerning the Exchange Offer.

                           IMPORTANT TAX INFORMATION

Under current federal income tax law, an Outstanding Noteholder whose tendered
Outstanding Notes are accepted for exchange is required to provide the Company,
through the Exchange Agent (as payor), with such Outstanding Noteholder's
correct taxpayer identification number ("TIN") on Substitute Form W-9 or
otherwise establish a basis for exemption from backup withholding.  If such
Outstanding Noteholder is an individual, the TIN is such Outstanding Noteholders
social security number.  If the Exchange Agent is not provided with the correct
TIN, the Outstanding Noteholder may be subject to a $50 penalty imposed by the
Internal Revenue Service.  In addition, delivery of such Outstanding
Noteholder's Exchange Notes may be subject to backup withholding.

Certain Outstanding Noteholders (including, among others, all corporations and
certain foreign individuals) are not subject to these backup withholding and
reporting requirements.  Exempt Outstanding Noteholders should indicate their
exempt status on Substitute Form W-9.  A foreign individual may qualify as an
exempt recipient by submitting to the Exchange Agent a properly completed
Internal Revenue Service Form W-8 (which the Exchange Agent will provide upon
request) signed under penalty of perjury, attesting to the Outstanding
Noteholder's exempt status.  See the enclosed Guidelines for Certification of
Taxpayer Identification Number on Substitute Form W-9 for additional
instructions.

If backup withholding applies, the Company is required to withhold 31% of any
payment made to the Outstanding Noteholder or other payee.  Backup withholding
is not an additional federal income tax.  Rather, the federal income tax
liability of persons subject to backup withholding will be reduced by the amount
of tax withheld.  If withholding results in an overpayment of taxes, a refund
may be obtained from the Internal Revenue Service.

PURPOSE OF SUBSTITUTE FORM W-9

To prevent backup withholding on payments that are made with respect to
Outstanding Notes exchanged in the Exchange Offer, each Outstanding Noteholder
is required to provide the Exchange Agent with either (i) the Outstanding
Noteholders correct TIN by completing the form below, certifying that the TIN
provided on Substitute Form W-9 is correct (or that such Outstanding Noteholder
is awaiting a TIN) and the (A) the Outstanding Noteholder has not been notified
by the Internal Revenue Service that he or she is subject to backup withholding
as a result of a failure to report all interest or dividends or (B) the Internal
Revenue Service has notified the 

                                     - 12 -
<PAGE>
 
Outstanding Noteholder that he or she is no longer subject to backup
withholding, or (ii) an adequate basis for exemption.

WHAT NUMBER TO GIVE THE EXCHANGE AGENT

The Outstanding Noteholder is required to give the Exchange Agent the TIN (i.e.,
social security number or employer identification number) of the record owner of
the Outstanding Notes.  If the Outstanding Notes are held in more than one name
or are not held in the name of the actual owner, consult the enclosed Guidelines
for Certification of Taxpayer Identification Number on Substitute Form W-9 for
additional guidance regarding which number to report.

                                     - 13 -
<PAGE>
 
                      PAYOR'S NAME: THE BANK OF NEW YORK

SUBSTITUTE

Form W-9

Department of the Treasury
Internal Revenue Service

Payor's Request for Taxpayer Identification Number (TIN)

PART I - Please provide your TIN in the box at right and certify by signing and
dating below

Social Sec. Number or Employer I.D. Number

PART 2 - Certification-Under Penalties of Perjury, I certify that:
(1)  The number shown on this form is my correct Taxpayer Identification Number
     (or I am waiting for a number to be issued to me) and

        (2)  I am not subject to backup withholding either because I have not
             been notified by the Internal Revenue Service (the "IRS") that I am
             subject to backup withholding as a result of a failure to report
             all interest or dividends, or the IRS has notified me that I am no
             longer subject to backup withholding.

Certificate Instructions -- You must cross out item (2) in Part 2 above if you
have been notified by the IRS that you are subject to backup withholding because
of underreporting interest or dividends on your tax return.  However, if after
being notified by the IRS that you were subject to backup withholding you
received another notification from the IRS stating that you are no longer
subject to backup withholding, do not cross out item (2).

PART 3 -
Awaiting TIN

SIGNATURE                                                  DATE
                                                           ----

NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
OF 31% OF ANY PAYMENT MADE TO YOU PURSUANT TO THE EXCHANGE OFFER.  PLEASE REVIEW
THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION NUMBER ON
SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE BOX IN PART 3 OF
SUBSTITUTE FORM CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

                                     - 14 -
<PAGE>
 
I certify under penalties of perjury that a taxpayer identification number has
not been issued to me, and either (a) I have mailed or delivered an application
to receive a taxpayer identification number to the appropriate Internal Revenue
Service Center or Social Security Administration Office or (b) I intend to mail
or deliver such an application in the near future.  I understand that if I do
not provide a taxpayer identification number within sixty (60) days, 31% of all
reportable payments made to me thereafter will be withheld until I provide such
a number.



Signature:                              Date:  _______________, 1997



                         [DO NOT WRITE IN SPACE BELOW]


                                
Amount of                   Principal Amount of      Principal Amount of
Certificate Surrendered  Outstanding Notes Tendered  Outstanding Notes Accepted
- -----------------------  --------------------------  --------------------------



Delivery Prepared by     Checked by            Date
                         ----------            

                                     - 15 -

<PAGE>
 
                                                                    EXHIBIT 99.2

                         NOTICE OF GUARANTEED DELIVERY
                                      FOR
       TENDER OF ALL OUTSTANDING 12 1/4% SERIES A SENIOR NOTES DUE 2004
                                IN EXCHANGE FOR
                    12 1/4% SERIES B SENIOR NOTES DUE 2004
                                        
This form, or one substantially equivalent hereto, must be used by a holder to
accept the Exchange Offer of Gothic Energy Corporation, an Oklahoma corporation
(the "Company"), and to tender 12 1/4% Series A Senior Notes due 2004 (the
"Outstanding Notes") to the Exchange Agent pursuant to the guaranteed delivery
procedures described in "The Exchange Offer -- Guaranteed Delivery Procedures"
of the Company's Prospectus, dated October _____, 1997 (the "Prospectus") and in
Instruction 1to the related Letter of Transmittal.  Any holder who wishes to
tender Outstanding Notes pursuant to such guaranteed delivery procedures must
ensure that the Exchange Agent receives this Notice of Guaranteed Delivery prior
to the Expiration Date (as defined below) of the Exchange Offer.  Capitalized
terms used but not defined herein have the meanings ascribed to them in the
Prospectus or the Letter of Transmittal.

THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON OCTOBER
_____, 1997.  UNLESS EXTENDED (THE "EXPIRATION DATE").  OUTSTANDING NOTES
TENDERED IN THE EXCHANGE OFFER MAY BE WITHDRAWN AT ANY TIME PRIOR TO 5:00 P.M.,
NEW YORK CITY TIME, ON THE BUSINESS DAY PRIOR TO THE EXPIRATION DATE.

                 The Exchange Agent for the Exchange Offer is:

                             THE BANK OF NEW YORK

                       By Registered or Certified Mail:

                             The Bank of New York
                              101 Barclay Street
                           New York, New York 10286
                       Attention: Reorganization Depart.

                       By Overnight Courier or By Hand:

                             The Bank of New York
                              101 Barclay Street
                 Corporate Trust Services Window, Ground Level
                           New York, New York 10286
                       Attention: Reorganization Depart.

                         By Facsimile: (212) 815-6339

                    Confirm by Telephone: (212) __________

DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN AS SET
FORTH ABOVE, OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET
FORTH ABOVE, WILL NOT CONSTITUTE A VALID DELIVERY.

THIS NOTICE OF GUARANTEED DELIVERY IS NOT TO BE USED TO GUARANTEE SIGNATURES.
IF A SIGNATURE ON A LETTER OF TRANSMITTAL IS REQUIRED TO BE GUARANTEED BY AN
"ELIGIBLE INSTITUTION" UNDER THE INSTRUCTIONS THERETO, SUCH SIGNATURE GUARANTEE
MUST APPEAR IN THE APPLICABLE SPACE PROVIDED IN THE BOX ON THE LETTER OF
TRANSMITTAL FOR GUARANTEE OF SIGNATURES.
<PAGE>
 
Ladies and Gentlemen:

The undersigned hereby tenders to the Company, upon the terms and subject to the
conditions set forth in the Prospectus and the related Letter of Transmittal,
receipt of which is hereby acknowledged, the principal amount of Outstanding
Notes set forth below pursuant to the guaranteed delivery procedures set forth
in the Prospectus and in Instruction 1 of the Letter of Transmittal.

The undersigned hereby tenders the Outstanding Notes listed below:

<TABLE>
<CAPTION>
CERTIFICATE NUMBER(S) (IF KNOWN) OF OUTSTANDING        AGGREGATE            AGGREGATE
          NOTES OR ACCOUNT NUMBER                      PRINCIPAL            PRINCIPAL
         AT THE BOOK-ENTRY FACILITY                AMOUNT REPRESENTED    AMOUNT TENDERED
<S>                                                <C>                   <C>
 
 
 
 
 
 
 
 
</TABLE>


                            PLEASE SIGN AND COMPLETE

     Names of Record Holders:           Signatures:

     Addresses:                         ______________________________________

     _________________________________  Dated:
     ___________________________, 1997

     Area Code and Telephone Numbers:

This Notice of Guaranteed Delivery must be signed by the holder(s) exactly as
their name(s) appear on certificates for Outstanding Notes or on a security
position listing as the owner of Outstanding Notes, or by person(s) authorized
to become holder(s) by endorsements and documents transmitted with this Notice
of Guaranteed Delivery.  If signature is by a trustee, executor, administrator,
guardian, attorney-in-fact, officer or other person acting in a fiduciary or
representative capacity, such person must provide the following information.

                                PLEASE PRINT NAME(S) AND ADDRESS(ES)

Name(s):

Capacity:

Address(es):
<PAGE>
 
                                   GUARANTEE

                   (NOT TO BE USED FOR SIGNATURE GUARANTEE)

The undersigned, a firm which is a member of a registered national securities
exchange or of the National Association of Securities Dealers, Inc., or is a
commercial bank or trust company having an office or correspondent in the United
States, or is otherwise an "eligible guarantor institution" within the meaning
of Rule 17Ad-15 under the Securities Exchange Act of 1934, guarantees deposit
with the Exchange Agent of the Letter of Transmittal (or facsimile thereof),
together with the Outstanding Notes tendered hereby in proper form for transfer
(or confirmation of the book-entry transfer of such Outstanding Notes into the
Exchange Agent's account at the Book-Entry Transfer Facility described in the
Prospectus under the caption "The Exchange Offer -- Book-Entry Transfer" and in
the Letter of Transmittal) and any other required documents, all by 5:00 p.m.,
New York City time, within five business days following the Expiration Date.

Name of Firm:  ______________________________   ________________________________
Address: ____________________________________   (AUTHORIZED SIGNATURE)
(INCLUDE ZIP CODE)                              Name: __________________________
Area Code and Tel. Number:                      Title: _________________________
                                                         (PLEASE TYPE OR PRINT)
                                                Date: ____________________, 1977


DO NOT SEND OUTSTANDING NOTES WITH THIS FORM.  ACTUAL SURRENDER OF OUTSTANDING
NOTES MUST BE MADE PURSUANT TO, AND BE ACCOMPANIED BY, A PROPERLY COMPLETED AND
DULY EXECUTED LETTER OF TRANSMITTAL AND ANY OTHER REQUIRED DOCUMENTS.
<PAGE>
 
                INSTRUCTIONS FOR NOTICE OF GUARANTEED DELIVERY

1.   Delivery of this Notice of Guaranteed Delivery.  A properly completed and
duly executed copy of this Notice of Guaranteed Delivery and any other documents
required by this Notice of Guaranteed Delivery must be received by the Exchange
Agent at its address set forth herein prior to the Expiration Date.  The method
of delivery of this Notice of Guaranteed Delivery and any other required
documents to the Exchange Agent is at the election and sole risk of the holder,
and the delivery will be deemed made only when actually received by the Exchange
Agent.  If delivery is by mail, registered mail with return receipt requested,
properly insured, is recommended.  As an alternative to delivery by mail, the
holders may wish to consider using an overnight or hand delivery service.  In
all cases, sufficient time should be allowed to assure timely delivery.  For a
description of the guaranteed delivery procedures, see Instruction 1 of the
Letter of Transmittal.

2.   Signatures on this Notice of Guaranteed Delivery.  If this Notice of
Guaranteed Delivery is signed by the registered holder(s) of the Outstanding
Notes referred to herein, the signature must correspond with the name(s) written
on the face of the Outstanding Notes without alteration, enlargement, or any
change whatsoever.  If this Notice of Guaranteed Delivery is signed by a
participant of the Book-Entry Transfer Facility whose name appears on a security
position listing as the owner of the Outstanding Notes, the signature must
correspond with the name shown on the security position listing as the owner of
the Outstanding Notes.

If this Notice of Guaranteed Delivery is signed by a person other than the
registered holder(s) of any Outstanding Notes listed or a participant of the
BookEntry Transfer Facility, this Notice of Guaranteed Delivery must be
accompanied by appropriate bond powers, signed as the name of the registered
holder(s) appears on the Outstanding Notes or signed as the name of the
participant shown on the Book-Entry Transfer Facility's security position
listing.

If this Notice of Guaranteed Delivery is signed by a trustee, executor,
administrator, guardian, attomey-in-fact, officer of a corporation, or other
person acting in a fiduciary or representative capacity, such person should so
indicate when signing and submit with the Letter of Transmittal evidence
satisfactory to the Company of such person's authority to so act.

3.   Requests for Assistance or Additional Copies.  Questions and requests for
assistance and requests for additional copies of the Prospectus may be directed
to the Exchange Agent at the address specified in the Prospectus.  Holders may
also contact their broker, dealer, commercial bank, trust company, or other
nominee for assistance concerning the Exchange Offer.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission