BARRA INC /CA
8-K/A, 1996-08-08
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: BANPONCE FINANCIAL CORP, 424B3, 1996-08-08
Next: DAMES & MOORE INC /DE/, 10-Q, 1996-08-08



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION

                                 WASHINGTON, DC 20549

                                 ___________________

                                      FORM 8-K/A
                        Amendment No. 2 and Final Amendment to
                                    CURRENT REPORT
                        PURSUANT TO SECTION 13 OR 15(D) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                                 ___________________


Date of report (Date of earliest event reported): April 25, 1996





                                     BARRA, INC.
                (Exact name of registrant as specified in its charter)


       California                 0-19690                     94-2993326
(State or Other Jurisdiction     (Commission                 (IRS Employer
    of Incorporation)            File Number)              Identification No.)



1995 UNIVERSITY AVENUE, BERKELEY, CA                              94704-1058
(Address of principal executive office)                           (Zip code)



Registrant's telephone number, including area code: (510) 548-5442




                                         None
            (Former Name or Former Address, if Changed Since Last Report)

The purpose of this Amendment is to file additional materials with the
Securities and Exchange Commission in connection with the reported event and to
describe the terms of the consummation of the reported event.
_______________________________________________________________________________

This Amendment No. 2 to Form 8-K consists of 4 pages.


<PAGE>

This Amendment No. 2 amends the Form 8-K Current Report pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934, filed by BARRA, Inc. (the
"Registrant"), with the Securities and Exchange Commission (the "Commission") on
April 26, 1996, and amended on July 3, 1996, relating to an Agreement and Plan
of Reorganization (the "Agreement") entered into between the Registrant, Rogers,
Casey & Associates, Inc. ("RCA"), Stephen Rogers and John F. Casey dated April
25, 1996, and amended on July 23, 1996,  which provides for the issuance of
481,366 shares of Registrant's common stock, without par value, for all of the
outstanding shares of RCA.  In addition, RCA option holders have exchanged all
of their RCA options for options to purchase 30,257 shares of Registrant's
common stock.


Item 2.  Acquisition or Disposition of Assets.

    (a)    On July 24, 1996, the Registrant consummated the transactions
contemplated in the Agreement.  Pursuant to the terms of the Agreement, RCA was
merged with a wholly-owned subsidiary of the Registrant, with RCA remaining as
the surviving corporation (the "Merger").  Each issued and outstanding share of
common stock of RCA was converted into 5.03623 shares of the Registrant's Common
Stock, for a total exchange of 481,366 shares of the Registrant's Common Stock
(in addition RCA option holders have exchanged all of their RCA options for
options to purchase 30,257 shares of Registrant's common stock).  Subsequent to
the Merger, RCA became a wholly-owned subsidiary of Registrant.  Pursuant to an
understanding between the Registrant and RCA,  John F. Casey was appointed to
the Board of the Registrant on July 25, 1996.

    (b)    RCA is an investment consulting and special assets advisory firm.
The Registrant intends to continue the business of RCA as previously conducted.


Item 7.  Financial Statements, PRO FORMA Financial Information and Exhibits

    (a)    FINANCIAL STATEMENTS OF BUSINESS ACQUIRED:  Financial Statements of
RCA and its Subsidiaries.  Filed as Exhibit 99.5 to Amendment No. 1 to Form 8-K
of the Registrant dated April 26, 1996, and amended July 3, 1996, and
incorporated by reference in this Amendment No. 2 to Form 8-K.

    (b)    PRO FORMA FINANCIAL INFORMATION:  The Registrant and its
Subsidiaries Amended Pro Forma Condensed Combining Financial Information, filed
as Exhibit 99.2 to this Amendment No. 2 to Form 8-K

    (c)    EXHIBITS:  The Agreement. The original Agreement (prior to its
amendment on July 23, 1996) was filed as Exhibit 99.10 to Amendment No. 1 to
Form 8-K of the Registrant dated April 26, 1996, and amended July 3, 1996, and
is incorporated by reference in this Amendment No. 2 to Form 8-K.  The July 23,
1996, Amendment to the Agreement is filed as Exhibit 2.1 to this Amendment No.
2 to Form 8-K.



                     [Remainder of page intentionally left blank]

<PAGE>

                                      SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.






Date:  August 8, 1996                  BARRA, INC.



                                       By:     /s/   James D. Kirsner
                                           -------------------------------

                                       Title: Chief Financial Officer
                                             -----------------------------


<PAGE>

                                  INDEX TO EXHIBITS


 
<TABLE>
<CAPTION>

EXHIBIT  DESCRIPTION                                            REFERENCE TO PRIOR FILINGS

<S>      <C>                                                    <C>
 99.1    Financial Statements of RCA and its Subsidiaries.       Filed as Exhibit 99.5 to Amendment No. 1
                                                                 to Form 8-K of the Registrant dated April
                                                                 26, 1996 and amended July 3, 1996, and
                                                                 incorporated by reference in this
                                                                 Amendment No. 2 to Form 8-K.


 99.2    The Registrant and its Subsidiaries Amended Pro
         Forma Condensed Combining Financial Information

  2.1    The Agreement and Plan of Reorganization by and         The original Agreement (prior to its
         among Registrant, RCA, Stephen Rogers and John F.       amendment on July 23, 1996)
         Casey dated April 25, 1996, and amended on July         was filed as Exhibit 99.10 to Amendment No. 1 to Form
         23, 1996 (the "Agreement").                             8-K of the Registrant dated April 26, 1996,
                                                                 and amended July 3, 1996, and is
                                                                 incorporated by reference in this
                                                                 Amendment No. 2 to Form 8-K.  The July
                                                                 23, 1996, Amendment to the Agreement
                                                                 is filed as Exhibit 2.1 to this Amendment
                                                                 No. 2 to Form 8-K.


</TABLE>


<PAGE>


                                     Exhibit 2.1

                  [Agreement and Plan of Reorganization by and among
                  Registrant, RCA, Stephen Rogers and John F. Casey
                    dated April 25, 1996 filed as Exhibit 99.10 to
                   Form 8-K of the Registrant dated April 26, 1996,
                      and amended July 3, 1996, is incorporated
                                    by reference]


<PAGE>


                                     AMENDMENT TO
                         AGREEMENT AND PLAN OF REORGANIZATION
                                    July 23, 1996


         THIS AMENDMENT (the "Amendment") is made and entered into this 23rd
day of July, 1996 among BARRA, INC., a California corporation ("BARRA"), ROGERS,
CASEY & ASSOCIATES, INC., a Delaware corporation ("RCA") and each of Stephen
Rogers and John F. Casey (individually an "RCA Shareholder" and collectively,
the "RCA Shareholders") and amends the Agreement and Plan of Reorganization
dated April 25, 1996 (the "Agreement") among BARRA, RCA and the RCA
Shareholders.  Capitalized terms not defined herein have the meanings given to
them in the Agreement.

         In consideration of the mutual promises made herein and in the
Agreement, and other good and valuable consideration, receipt of which is hereby
acknowledged, the parties hereto agree as follows:

    1.   Section 3.2 of the Agreement is hereby amended to add new
subsection (r) as follows:

         "(r) within ten (10) days after the Closing, RCA shall have caused
each RCA Subsidiary to adopt a formal code of ethics."

    2.   Section 4(i) of the Agreement is hereby amended and replaced in its
entirety with the following:

         (i)  CODE OF ETHICS.  RCIA has adopted a formal code of ethics, a
true, complete and accurate copy of which is attached hereto as Schedule 4(i) of
the RCA Disclosure Statement.  RCA and the remaining RCA Subsidiaries have not
adopted a formal code of ethics although RCA has been advised by its counsel
that each of the RCA Subsidiaries is required to have adopted a code of ethics.
Their failure to have a formal code of ethics shall not have a materially
adverse effect on the business of RCA or such RCA Subsidiaries.  The policies of
RCA and each RCA Subsidiary (except RCMS) with respect to avoiding conflicts of
interest are as set forth in their respective Forms ADV, as amended, which has
been delivered to BARRA.  To the best of RCA's knowledge, there have been no
material instances of non-compliance with such policies since their adoption,
except as listed on the RCA Disclosure Statement.

    3.   Section 5(h) of the Agreement is hereby amended and replaced in its
entirety with the following:

         "(h)  CAPITALIZATION.  As of March 31, 1996, the authorized capital
stock of BARRA consisted of (i) 40,000,000 shares of Common Stock, no par value,
of which 7,819,120 shares were issued and outstanding and (ii) 10,000,000 shares
of preferred stock, no par value, of which none were issued and outstanding.  As
of December 31, 1995, there were 2,200,000 shares of BARRA Common


<PAGE>

Stock, no par value, authorized for issuance upon exercise of stock options
granted or to be granted pursuant to BARRA's 1991 Stock Option Plan, and options
to purchase 1,509,020 shares were outstanding.  Other than as set forth in this
subsection, or in the BARRA SEC Documents, as of March 31, 1996, there are no
outstanding (i) options, agreements, calls or commitments of any character which
would obligate BARRA to issue, sell, pledge, assign or otherwise encumber or
dispose of, or to purchase, redeem or otherwise acquire, any BARRA Common Stock
or any other equity security of BARRA, or (ii) warrants or options relating to,
rights to acquire, or debt or equity securities convertible into, shares of
BARRA Common Stock or any other equity security of BARRA."

    4.   Section 5(d) of the Agreement is hereby amended and replaced in its
entirety with the following:

         "(d) BARRA SEC DOCUMENTS.  Prior to the Effective Date, BARRA will
have furnished to RCA true and complete copies of all documents (other than
preliminary material) that BARRA has filed with the SEC since December 31, 1993
and shall furnish to RCA true and complete copies of all documents that BARRA
shall file with the SEC after the date hereof (collectively, the "BARRA SEC
Documents") pursuant to the applicable requirements of the Securities Act of
1933, as amended (the "Securities Act"), the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), the Investment Advisers Act of 1940, as amended,
and the Investment Company Act of 1940, as amended (collectively, the"1940
Acts").  The BARRA SEC Documents complied in all material respects with the
applicable requirements of the Securities Act, the Exchange Act and the 1940
Acts, and none of the BARRA SEC Documents contained any untrue statement of a
material fact or omitted to state a material fact required to be stated therein
or necessary in order to make the statements made therein, in light of the
circumstances under which they were made, not misleading except to the extent
corrected by a subsequently filed BARRA SEC Document, and except that BARRA and
a subsidiary of BARRA, Symphony Asset Management, Inc. failed to file Forms 13F
with the SEC on a timely basis for the fiscal year ended March 31, 1996.  The
financial statements of BARRA included in the BARRA SEC Documents comply as to
form in all material respects with applicable accounting requirements and with
the published rules and regulations of the SEC with respect thereto, have been
prepared in accordance with GAAP (except as may be indicated in the notes
thereto or, in the case of unaudited statements, as permitted by the rules and
regulations of the SEC) and fairly present the consolidated financial position
of BARRA and its consolidated subsidiaries as at the dates thereof and the
consolidated results of their operations and changes in financial position for
the period then ended (subject in the case of unaudited statements, to normal
recurring audit adjustments).  Except as disclosed in the BARRA SEC Documents
filed prior to the execution of this Agreement, or except as contemplated by
this Agreement or on account of the transactions contemplated hereby, since the
date of the most recent BARRA SEC Document, there has not been any material
adverse change in the results of operations, financial condition, assets or
business of BARRA and its
<PAGE>


subsidiaries taken as a whole."

    5.   Section 10.2 of the Agreement is hereby amended and replaced in its
entirety with the following:

         "10.2     SHAREHOLDERS' INDEMNIFICATION.

         (a)  RCA and all of the Shareholders shall jointly and severally
defend and indemnify BARRA against, and jointly and severally agree to indemnify
and hold BARRA harmless from, any and all losses, claims, damages, penalties,
liabilities, fines, injuries, costs and expenses (including attorneys' fees,
administrative expenses, prejudgment interest and court costs), incurred or
suffered by BARRA relating to or arising out of or in connection with any or all
of the following:

              (i) any breach or non-fulfillment of or any inaccuracy in any
    representation, warranty or covenant made by RCA or any RCA Shareholder or
    failure by RCA or any RCA Shareholder to perform any obligation or covenant
    to be performed by it or them pursuant to this Agreement or any document
    delivered by RCA or any Shareholder at the Closing;

              (ii) the failure by RCA or any RCA Subsidiary to register as an
    investment adviser in any jurisdiction in which BARRA, upon the reasonable
    advice of counsel, deems a registration to be necessary;

              (iii) any breach by the Holder's Agent of the provisions of
    Section 1(d) of the Escrow Agreement dated July 23, 1996 (the "Escrow
    Agreement") by and among the Bank of San Francisco (the "Escrow Agent"),
    BARRA, RCA and John F. Casey  or the failure or refusal of the Holder's
    Agent to provide BARRA, BARRA's stock transfer agent and/or the Escrow
    Agent with any instrument or document, including, without limitation, any
    necessary stock powers or signature guarantees, to effect the release of
    the Escrow Shares to BARRA pursuant to the terms of the Escrow Agreement or
    any escrow agreement then in effect relating to the Escrow Shares;

              (iv) (A) any investigation, claim, proceeding, action or
    litigation of any nature (an "Action") brought against BARRA, RCA or any
    RCA subsidiary by any person or entity in any way relating to any third
    party's confidential and/or proprietary information created by or disclosed
    to Christine England (the "Proprietary Information"), provided, however,
    that this indemnity shall not apply to any Action in which BARRA is
    finally, judicially determined to have knowingly misappropriated the
    Proprietary Information, and (B) any Action brought by Christine England
    against BARRA, RCA and/or any RCA Subsidiary in any way relating to the
    Proprietary Information, including, but not limited to, any claim for
    wrongful termination involving the use, or inability of BARRA, RCA and/or
    any RCA Subsidiary to use, the Proprietary Information;


<PAGE>

              (v) any default under the terms of that certain Assistance
    Agreement by and between the State of Connecticut acting by the Department
    of Economic Development and RCA, signed by the Associate Attorney General
    of the State of Connecticut on February 10, 1995 (the "Assistance
    Agreement") caused by the Closing; in addition, should the State of
    Connecticut (A) take no action with respect to the Assistance Agreement
    within one year from the date of this Amendment or (B) require
    modifications to the Assistance Agreement, or require a guarantee by BARRA
    of the terms of the Assistance Agreement, which guarantee modifies the
    terms of the Assistance Agreement (and provided that such modifications are
    more than ministerial in nature), and BARRA refuses to make such
    modifications, or give such guarantee, then in each such event BARRA shall
    be entitled to make recovery against the Escrow Shares in an amount equal
    to the grant amount under the Assistance Agreement, plus seven and one-half
    percent (7.5%) per annum from the date of the first grant payment from the
    State of Connecticut; provided, however, should BARRA, within one year from
    the date of this Amendment, reach a settlement with the State of
    Connecticut relating to the Assistance Agreement and make payment to the
    State of Connecticut in full satisfaction of all claims under the
    Assistance Agreement, then the recovery against the Escrow Shares shall be
    equal to such payment, plus reasonable costs and expenses (including
    attorneys' fees, administrative expenses, prejudgment interest and court
    costs) incurred or suffered by BARRA in connection with such settlement.

         Notwithstanding the foregoing, neither RCA nor any of the Shareholders
shall have any liability under Section 10.2(a)(ii): (A) to the extent that such
registration is necessary because of a change since the Effective Date in the
applicable law, rules or regulations requiring such registration, (B) to the
extent such registration is necessary because of a change since the Effective
Date in the business or activities of RCA or any RCA Subsidiary, or (C) with
respect to any administrative or filing fees (but not penalties) for
registrations by RCA or any RCA Subsidiary as an investment adviser in any
jurisdiction after the Closing Date.

         (b)  Claims for indemnity made by BARRA pursuant to the provisions of
Section 10.2(a)(i) and (ii) must total $50,000 in the aggregate before BARRA can
seek reimbursement for such claims from the Shareholders (once the $50,000
threshold is met, BARRA can seek reimbursement for all additional indemnity
claims, subject to the limitations of Section 10.8)."

<PAGE>

    6.   Section 10.3(b) of the Agreement is hereby amended and replaced in its
entirety with the following:

         "(b)  Claims for indemnity made by the Shareholders pursuant to the
    provisions of Section 10.3(a) must total $50,000 in the aggregate before
    the Shareholders can seek reimbursement for such claims from BARRA (once
    the $50,000 threshold is met, the Shareholders can seek reimbursement for
    all additional indemnity claims, subject to the limitations of Section
    10.8)."

    7.   Schedule A, Determination of Exchange Ratio is hereby amended and
replaced in its entirety with Schedule A attached hereto.


<PAGE>

         IN WITNESS WHEREOF, BARRA, RCA and the RCA Shareholders have each
caused this Amendment to be signed, effective as of the date written above.

    BARRA, INC.



By:  /S/  James D. Kirsner
   -----------------------------
Title:   Chief Financial Officer
      -----------------------------------


    ROGERS, CASEY & ASSOCIATES, INC.



By:  /S/  John F. Casey
   --------------------------------------
Title:   President
      ---------------------------


    /S/  Stephen Rogers
    ----------------------------
    Stephen Rogers



    /S/  John F. Casey
    ----------------------------
     John F. Casey


<PAGE>

                                      Schedule A

                           Determination of Exchange Ratio


    The Exchange Ratio is determined by dividing the Merger Consideration, as
herein defined, by the aggregate number of RCA Shares issued and outstanding on
the date of this Agreement, plus all RCA Shares that would be issued upon the
exercise of all vested and unvested options or other rights to purchase RCA
Shares minus the number of RCA Shares repurchased prior to the Effective Date
pursuant to Section 7(q).  The aggregate number of shares of BARRA Common Stock
to be issued as consideration in the Merger (the "Merger Consideration") shall
equal $15.5 million minus all RCA Notes payable as reflected in the Note
Certificate delivered to BARRA pursuant to Section 4(g)(iii) of the Agreement
(as later adjusted to reflect any RCA indebtedness created pursuant to the
repurchase of any RCA Shares under Section 7(q)) (the "Base Price"), divided by
$24.23835 (the "Agreed Price").

    The following formulae illustrate the foregoing provisions:

         Exchange Ratio                     Merger Consideration
    =                                       --------------------------
                                            all RCA Shares and options

         Merger Consideration               $15.5 M - Notes payable
    =                                       --------------------------
                                            Agreed Price

    EFFECTIVE DATE ADJUSTMENTS TO MERGER CONSIDERATION:

    +    In the event that the RCA Expenses as defined in Section 7(j), on the
         Effective Date, exceed $233,000 (after giving effect to any recoveries
         by RCA of any such RCA Expenses prior to the Effective Date), the Base
         Price shall be decreased by the amount of such excess.

    +    In the event that RCA's borrowings under its lines of credit exceed
         the $650,000 maximum established in Section 3.2(h)(6) on the Effective
         Date, the Base Price shall be decreased by the amount of such excess.


<PAGE>

                                     EXHIBIT 99.2

<PAGE>


    BARRA, INC.
    PRO FORMA CONDENSED COMBINING CONSOLIDATED BALANCE SHEET- AMENDED
    MARCH 31, 1996
    (IN THOUSANDS)
    UNAUDITED

<TABLE>
<CAPTION>

                                                               HISTORICAL
                                                       --------------------------     PRO FORMA
                                                          BARRA           RCA          COMBINED
                                                       -----------    -----------    -----------
<S>                                                    <C>            <C>            <C>
                     ASSETS
Current Assets:
Cash and cash equivalents                                $21,971           $522       $22,493
Accounts receivable-
   Trade, net of allowances for doubtful accounts          8,867          1,811         10,678
   Other, including unbilled revenue                         568          1,989          2,557
Short-term investments                                     3,512                         3,512
Prepaid expenses and other                                   598            206            804
                                                       -----------    -----------    -----------
   Total current assets                                   35,516          4,528         40,044
                                                       -----------    -----------    -----------

Notes receivable                                           1,659                         1,659
                                                       -----------    -----------    -----------
Non-marketable investments                                 7,300                         7,300
                                                       -----------    -----------    -----------
Furniture,equipment and leasehold improvements            10,148          2,632         12,780
Less: accumulated depreciation and amortization           (6,060)        (1,681)        (7,741)
                                                       -----------    -----------    -----------
                                                           4,088            951          5,039
                                                       -----------    -----------    -----------
Deferred tax assets                                        1,584                         1,584
                                                       -----------    -----------    -----------
Computer software, net of amortization                       499                           499
                                                       -----------    -----------    -----------
Intangibles and other assets                               7,295            973          8,268
                                                       -----------    -----------    -----------
                                                         $57,941         $6,452        $64,393
                                                       -----------    -----------    -----------
                                                       -----------    -----------    -----------

        LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Short-term debt                                         $  -             $2,447         $2,447
Accounts payable                                           1,222            713          1,935
Accrued compensation, taxes and other expenses             9,157          1,726         10,883
Unearned revenues                                         11,884            363         12,247
                                                       -----------    -----------    -----------
   Total current liabilities                              22,263          5,249         27,512
                                                       -----------    -----------    -----------

Defered tax liabilities                                    1,187             30          1,217
Long-term debt                                               407            125            532
Other                                                                       254            254
                                                       -----------    -----------    -----------
   Total liabilities                                      23,857          5,658         29,515
                                                       -----------    -----------    -----------

Shareholders' equity:
Preferred stock                                           -              -
Common stock                                              10,548          3,058         13,606
Treasury stock                                                           (1,076)        (1,076)
Retained earnings (accumulated deficit)                   23,520         (1,145)        22,375
Unamortized deferred compensation                                           (43)           (43)
Foreign currency translation adjustment                       16                            16
                                                       -----------    -----------    -----------
   Total shareholders' equity                             34,084            794         34,878
                                                       -----------    -----------    -----------
                                                         $57,941         $6,452        $64,393
                                                       -----------    -----------    -----------
                                                       -----------    -----------    -----------

</TABLE>

<PAGE>

    BARRA, INC.
    PRO FORMA CONDENSED COMBINING CONSOLIDATED INCOME STATEMENT-AMENDED
    FOR THE YEAR ENDED MARCH 31, 1996 (FOR BARRA) AND DECEMBER 31, 1995 (FOR
    RCA)
    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
    UNAUDITED

<TABLE>
<CAPTION>

                                                          HISTORICAL            PRO FORMA
                                                ----------------------------
                                                    BARRA            RCA         COMBINED
                                                -------------   ------------    -----------
<S>                                             <C>             <C>             <C>
Operating Revenues:
Subscription and related fees                       $54,206     $    -            $54,206
Portfolio System for Institutional Trading            6,826          6,826
Consulting and related fees                                         15,758         15,758
                                                -------------   ------------    -----------
   Total operating revenues                          61,032         15,758         76,790
                                                -------------   ------------    -----------

Operating expenses:
Compensation and benefits                            29,606         10,365         39,971
Other                                                19,392          6,055         25,447
                                                -------------   ------------    -----------
   Total operating expenses                          48,998         16,420         65,418
                                                -------------   ------------    -----------

Operating income (loss)                              12,034           (662)        11,372
Other income (expense), net                             595           (130)           465
                                                -------------   ------------    -----------
Income (loss) before taxes                           12,629           (792)        11,837
Income taxes (benefit)                                5,118            (58)         5,060
                                                -------------   ------------    -----------
Net income (loss)                                    $7,511          ($734)        $6,777
                                                -------------   ------------    -----------
                                                -------------   ------------    -----------

Net income per share:
   Primary                                            $0.90          -              $0.77
   Fully diluted                                      $0.88          -              $0.75

Weighted average common and common
   equivalent shares:
   Primary                                            8,336          -              8,818
   Fully diluted                                      8,553          -              9,034


</TABLE>
<PAGE>



         BARRA, INC.
         PRO FORMA CONDENSED COMBINING CONSOLIDATED INCOME STATEMENT-AMENDED
         FOR THE YEAR ENDED MARCH 31, 1995 (FOR BARRA) AND DECEMBER 31, 1994
         (FOR RCA)
         (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
         UNAUDITED

                                                  HISTORICAL
                                              ---------------------  PRO FORMA
                                                BARRA        RCA     COMBINED
                                              ---------   ---------  ---------

Operating Revenues:
Subscription and related fees                  $46,670     $   -       $46,670
Portfolio System for Institutional Trading       5,133                   5,133
Consulting and related fees                                 12,437      12,437
                                             ---------   ---------   ---------
    Total operating revenues                    51,803      12,437      64,240
                                             ---------   ---------   ---------
Operating expenses:
Compensation and benefits                       27,209       8,266      35,475
Other                                           17,875       4,382      22,257
                                             ---------   ---------   ---------
    Total operating expenses                    45,084      12,648      57,732
                                             ---------   ---------   ---------

Operating income (loss)                          6,719        (211)      6,508
Other income (expense), net                        412         (21)        391
                                             ---------   ---------   ---------
Income (loss) before taxes                       7,131        (232)      6,899
Income taxes (benefit)                           3,148         (63)      3,085
                                             ---------   ---------   ---------
Net income (loss)                               $3,983       ($169)     $3,814
                                             ---------   ---------   ---------
                                             ---------   ---------   ---------

Net income per share:
    Primary                                      $0.51        -          $0.46
    Fully diluted                                $0.49        -          $0.44

Weighted average common and common
    equivalent shares:
    Primary                                      7,816                   8,297
    Fully diluted                                8,134                   8,615

<PAGE>

   BARRA, INC.
   PRO FORMA CONDENSED COMBINING CONSOLIDATED INCOME STATEMENT-AMENDED
   FOR THE YEAR ENDED MARCH 31, 1994 (FOR BARRA) AND DECEMBER 31, 1993 (FOR RCA)
   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
   UNAUDITED

                                                    HISTORICAL
                                               --------------------   PRO FORMA
                                                  BARRA       RCA     COMBINED
                                               ----------  --------  ----------
Operating Revenues:
Subscription and related fees                  $40,356    $  -       $40,356
Portfolio System for Institutional Trading       4,480                 4,480
Consulting and related fees                                10,184     10,184
                                               ----------  --------  ----------
    Total operating revenues                    44,836     10,184     55,020
                                               ----------  --------  ----------

Operating expenses:
Compensation and benefits                       21,330      7,244     28,574
Other                                           16,998      2,981     19,979
                                               ----------  --------  ----------
    Total operating expenses                    38,328     10,225     48,553
                                               ----------  --------  ----------

Operating income (loss)                          6,508        (41)     6,467
Other income (expense), net                       (635)        12       (623)
                                               ----------  --------  ----------
Income (loss) before taxes                       5,873        (29)     5,844
Income taxes                                     2,100         13      2,113
                                               ----------  --------  ----------
Net income (loss)                               $3,773       ($42)    $3,731
                                               ----------  --------  ----------
                                               ----------  --------  ----------

Net income per share:
    Primary                                      $0.47                 $0.44
    Fully diluted                                $0.47                 $0.44

Weighted average common and common
    equivalent shares:
    Primary                                      8,012                 8,493
    Fully diluted                                8,012                 8,493



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission