STEWART ENTERPRISES INC
10-Q, 1999-09-14
PERSONAL SERVICES
Previous: NUVEEN TEXAS QUALITY INCOME MUNICIPAL FUND, DEF 14A, 1999-09-14
Next: RIGHT START INC /CA, 10-Q, 1999-09-14










               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

               ------------------------------------------------

                                 FORM 10-Q

(X)   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JULY 31, 1999

(  )  TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(D) OF  THE  SECURITIES
      EXCHANGE ACT OF 1934
              FOR THE TRANSITION PERIOD FROM ........ TO ........


                            ------------------


                       COMMISSION FILE NUMBER:  0-19508


                            ------------------

                           STEWART ENTERPRISES, INC.
            (Exact name of registrant as specified in its charter)

              LOUISIANA                                72-0693290
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                      Identification No.)


   110 VETERANS MEMORIAL BOULEVARD
         METAIRIE, LOUISIANA                              70005
(Address of principal executive offices)                (Zip Code)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (504) 837-5880





   Indicate  by  check  mark  whether  the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934  during  the  preceding  12 months (or for such shorter  period  that  the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X     No
    -----       -----

   The number of shares of the  Registrant's Class A Common Stock, no par value
per share, and Class B Common Stock,  no par value per share, outstanding as of
September 8, 1999, was 105,044,572 and 3,555,020, respectively.






<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                                     INDEX


PART I.     FINANCIAL INFORMATION                                         PAGE

            Item 1. Financial Statements

            Consolidated Statements of Earnings -
              Three Months Ended July 31, 1999 and 1998.................    3

            Consolidated Statements of Earnings -
              Nine Months Ended July 31, 1999 and 1998..................    4

            Consolidated Balance Sheets -
              July 31, 1999 and October 31, 1998........................    5

            Consolidated Statement of Shareholders' Equity -
              Nine Months Ended July 31, 1999...........................    7

            Consolidated Statements of Cash Flows -
              Nine Months Ended July 31, 1999 and 1998..................    8

            Notes to Consolidated Financial Statements..................   10

            Item 2. Management's Discussion and Analysis of
                    Financial Condition and Results of Operations.......   18

            Item 3. Quantitative and Qualitative Disclosures
                    About Market Risk...................................   26


PART II.    OTHER INFORMATION

            Item 1. Legal Proceedings...................................   28

            Item 5. Other Information...................................   28

            Item 6. Exhibits and Reports on Form 8-K....................   32

            SIGNATURES..................................................   33



<PAGE>



                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


<TABLE>
<CAPTION>

                                                 THREE MONTHS ENDED JULY 31,
                                                 ---------------------------
                                                      1999         1998
                                                  ------------ ------------
<S>                                              <C>            <C>
Revenues:
   Funeral....................................   $ 120,844      $  96,561
   Cemetery...................................      81,622         72,527
                                                 ---------      ---------
                                                   202,466        169,088
                                                 ---------      ---------
Costs and expenses:
   Funeral....................................      80,668         66,191
   Cemetery...................................      59,379         51,566
                                                 ---------      ---------
                                                   140,047        117,757
                                                 ---------      ---------
   Gross profit...............................      62,419         51,331
Corporate general and administrative expenses.       5,012          4,139
                                                 ---------      ---------
   Operating earnings.........................      57,407         47,192
Interest expense, net.........................     (13,224)       (10,827)
Other income..................................       1,328          1,057
                                                 ---------      ---------
   Earnings before income taxes...............      45,511         37,422
Income taxes..................................      16,612         13,098
                                                 ---------      ---------
   Net earnings...............................   $  28,899      $  24,324
                                                 =========      =========



Net earnings per share:
   Basic......................................   $     .26      $     .25
                                                 =========      =========
   Diluted....................................   $     .26      $     .25
                                                 =========      =========

Weighted average shares outstanding
  (in thousands):
   Basic......................................     111,752         97,784
                                                 =========      =========
   Diluted....................................     112,196         98,616
                                                 =========      =========

Dividends per share...........................   $     .02      $     .02
                                                 =========      =========
</TABLE>

         See accompanying notes to consolidated financial statements.


<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


<TABLE>
<CAPTION>

                                                 NINE  MONTHS  ENDED JULY 31,
                                                 ----------------------------
                                                     1999           1998
                                                 ------------   ------------
<S>                                              <C>            <C>
Revenues:
   Funeral....................................   $ 353,485      $ 275,231
   Cemetery...................................     234,159        197,744
                                                 ---------      ---------
                                                   587,644        472,975
                                                 ---------      ---------
Costs and expenses:
   Funeral....................................     234,040        186,261
   Cemetery...................................     166,567        139,720
                                                 ---------      ---------
                                                   400,607        325,981
                                                 ---------      ---------
   Gross profit...............................     187,037        146,994
Corporate general and administrative expenses.      13,360         12,307
                                                 ---------      ---------
   Operating earnings before performance-
    based stock options.......................     173,677        134,687
Performance-based stock options...............           -         76,762
                                                 ---------      ---------
   Operating earnings.........................     173,677         57,925
Interest expense, net.........................     (38,718)       (29,527)
Other income..................................       2,961          2,764
                                                 ---------      ---------
   Earnings before income taxes...............     137,920         31,162
Income taxes..................................      50,341         10,938
                                                 ---------      ---------
   Net earnings...............................   $  87,579      $  20,224
                                                 =========      =========

Net earnings per share:
   Basic......................................   $     .82      $     .21
                                                 =========      =========
   Diluted....................................   $     .81      $     .21
                                                 =========      =========

Weighted average shares outstanding
   (in thousands):
   Basic......................................     107,068         97,578
                                                 =========      =========
   Diluted....................................     107,604         98,368
                                                 =========      =========

Dividends per share...........................   $     .06      $     .04
                                                 =========      =========
</TABLE>
         See accompanying notes to consolidated financial statements.
<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                      JULY  31,     OCTOBER 31,
                      ASSETS                            1999           1998
                    ----------                        --------       --------
<S>                                                 <C>            <C>
Current assets:
   Cash and cash equivalent investments............ $   22,224     $   30,733
   Marketable securities...........................     47,678          6,120
   Receivables, net of allowances..................    206,792        158,461
   Inventories.....................................     50,416         43,846
   Prepaid expenses................................      7,407          3,870
                                                    ----------     ----------
      Total current assets.........................    334,517        243,030
Receivables due beyond one year, net of allowances.    315,449        257,773
Intangible assets..................................    643,632        573,006
Deferred charges...................................    114,773        100,432
Cemetery property, at cost.........................    438,154        382,972
Property and equipment, at cost:
   Land............................................     82,077         75,032
   Buildings.......................................    312,203        284,590
   Equipment and other.............................    151,079        127,951
                                                    ----------     ----------
                                                       545,359        487,573
   Less accumulated depreciation...................    121,511        105,834
                                                    ----------     ----------
   Net property and equipment......................    423,848        381,739
Long-term investments..............................     42,905         68,014
Merchandise trust, less estimated cost to deliver..     57,282         36,671
Other assets.......................................      8,846          5,301
                                                    ----------     ----------
                                                    $2,379,406     $2,048,938
                                                    ==========     ==========

</TABLE>
                                                                  (continued)





<PAGE>


                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                      JULY  31,      OCTOBER 31,
        LIABILITIES AND SHAREHOLDERS' EQUITY            1999            1998
       --------------------------------------         --------        --------
<S>
Current liabilities:                                <C>            <C>
   Current maturities of long-term debt...........  $   12,078     $   11,219
   Accounts payable...............................      16,943         14,253
   Accrued payroll................................      19,007         20,847
   Accrued insurance..............................      11,437         12,420
   Accrued interest...............................       6,137         13,440
   Accrued other..................................      16,777         18,931
   Income taxes payable...........................      21,466          8,245
   Deferred income taxes..........................      14,134         13,967
                                                    ----------     ----------
      Total current liabilities...................     117,979        113,322
Long-term debt, less current maturities...........     921,350        913,215
Deferred income taxes.............................      97,131         92,231
Deferred revenue..................................      89,339         81,371
Other long-term liabilities.......................      11,638          9,509
                                                    ----------     ----------
      Total liabilities...........................   1,237,437      1,209,648
                                                    ----------     ----------
Commitments and contingencies (Notes 3 and 7)

Shareholders' equity:
   Preferred stock, $1.00 par value, 5,000,000
      shares authorized; no shares issued.........           -              -
   Common stock, $1.00 stated value:
      Class A authorized 150,000,000 shares;
         issued and outstanding 108,244,572 and
         94,472,844 shares at July 31, 1999,
         and October 31, 1998, respectively.......     108,245         94,473
      Class B authorized 5,000,000 shares; issued
         and outstanding 3,555,020 shares at July
         31, 1999, and October 31, 1998; 10 votes
         per share; convertible into an equal
         number of Class A shares.................       3,555          3,555
   Additional paid-in capital.....................     699,261        492,177
   Retained earnings..............................     396,287        315,140
   Cumulative foreign translation adjustment......     (63,559)       (64,887)
   Unrealized depreciation of investments.........      (1,820)        (1,168)
                                                    ----------     ----------
      Total shareholders' equity..................   1,141,969        839,290
                                                    ----------     ----------
                                                    $2,379,406     $2,048,938
                                                    ==========     ==========

</TABLE>

         See accompanying notes to consolidated financial statements.


<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                      COMMON STOCK                                         CUMULATIVE     UNREALIZED
                               --------------------------------     ADDITIONAL              FOREIGN      DEPRECIATION     TOTAL
                                    SHARES -                        PAID-IN     RETAINED   TRANSLATION       OF        SHAREHOLDERS'
                               CLASSES A AND B(1)      AMOUNT       CAPITAL     EARNINGS   ADJUSTMENT    INVESTMENTS      EQUITY
                               ------------------    ----------   ----------   ---------   -----------   ------------  ------------
                                 (IN THOUSANDS)
<S>                               <C>               <C>           <C>          <C>         <C>           <C>           <C>
Balance October 31, 1998.........   98,028          $  98,028     $ 492,177    $ 315,140   $ (64,887)    $ (1,168)     $  839,290

Comprehensive income:
  Net earnings...................                                                 87,579                                   87,579

  Other comprehensive income:
    Foreign translation
      adjustment.................                                                              1,328                        1,328
    Unrealized depreciation of
      investments................                                                                          (1,026)         (1,026)
    Deferred income tax benefit
      on unrealized depreciation
      of investments.............                                                                             374             374
                                  --------          ---------     ---------    ---------   ---------     --------      ----------
    Total other comprehensive
      income.....................                                                              1,328         (652)            676
                                  --------          ---------     ---------    ---------   ---------     --------      ----------
  Total comprehensive income.....                                                 87,579       1,328         (652)         88,255

Sales of common stock............   13,742             13,742       206,712                                               220,454
Subsidiaries acquired with
  common stock...................       19                 19           281                                                   300
Stock options exercised..........       11                 11            91                                                   102
Dividends ($.06 per share).......                                                 (6,432)                                  (6,432)
                                  --------          ---------     ---------    ---------   ---------     --------      ----------
Balance July 31, 1999............  111,800          $ 111,800     $ 699,261    $ 396,287   $ (63,559)    $ (1,820)     $1,141,969
                                  ========          =========     =========    =========   =========     ========      ==========
</TABLE>



(1)    Includes 3,555 shares (in thousands) of Class B Common Stock.

                    See accompanying notes to consolidated financial statements.


<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED JULY 31,
                                                       --------------------------
                                                            1999        1998
                                                         ---------    --------
<S>                                                     <C>         <C>
Cash flows from operating activities:
   Net earnings.......................................  $  87,579   $  20,224
   Adjustments to reconcile net earnings to net cash
     provided by operating activities:
      Performance-based stock options.................          -      76,762
      Depreciation and amortization...................     37,325      24,431
      Provision for doubtful accounts.................     20,096      18,313
      Net gains on sales of marketable securities.....     (5,005)     (2,727)
      Benefit for deferred income taxes...............       (484)     (1,887)
      Changes in assets and liabilities net of effects
       from acquisitions:
        Increase in prearranged funeral trust
         receivables..................................    (15,295)     (8,779)
        Increase in other receivables.................    (70,714)    (59,673)
        Increase in other deferred charges and
         intangible assets............................     (8,270)    (11,013)
        Increase in inventories and cemetery property.     (4,648)     (9,817)
        Increase in merchandise trust, less estimated
         cost to deliver merchandise..................    (26,720)    (17,355)
        Decrease in accounts payable and accrued
         expenses.....................................     (4,508)    (12,227)
        Decrease in other.............................     (6,101)     (1,905)
                                                        ---------   ---------
        Net cash provided by operating activities.....      3,255      14,347
                                                        ---------   ---------

Cash flows from investing activities:
   Changes in prearranged funeral contracts, net......    (23,822)    (17,796)
   Proceeds from sales of marketable securities.......     16,371      21,496
   Purchases of marketable securities and long-term
     investments......................................    (23,914)    (36,885)
   Purchases of subsidiaries, net of cash, seller
     financing and stock issued.......................   (158,637)   (119,483)
   Additions to property and equipment................    (33,525)    (29,958)
   Other..............................................        581       2,285
                                                        ---------   ---------
        Net cash used in investing activities.........   (222,946)   (180,341)
                                                        ---------   ---------

</TABLE>
                                                                    (continued)


<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED JULY 31,
                                                         -------------------------
                                                            1999          1998
                                                         ----------     ---------
<S>                                                       <C>           <C>
Cash flows from financing activities:
   Proceeds from long-term debt.........................  $ 228,465     $ 492,440
   Repayments of long-term debt.........................   (230,696)     (265,768)
   Retirement of performance-based stock options........          -       (69,431)
   Issuance of common stock.............................    220,556        11,706
   Dividends............................................     (6,432)       (3,905)
   Purchase and retirement of common stock..............          -        (9,101)
                                                          ---------     ---------
      Net cash provided by financing activities.........    211,893       155,941
                                                          ---------     ---------

Effect of exchange rates on cash and cash equivalents...       (711)       (2,423)
                                                          ---------     ---------

Net decrease in cash....................................     (8,509)      (12,476)
Cash and cash equivalents, beginning of period..........     30,733        31,640
                                                          ---------     ---------
Cash and cash equivalents, end of period................  $  22,224     $  19,164
                                                          =========     =========

Supplemental cash flow information:
   Cash paid during the period for:
      Income taxes......................................  $  34,700     $  11,500
      Interest..........................................  $  46,000     $  29,700

   Noncash investing and financing activity:
      Subsidiaries acquired with common stock...........  $     300     $   7,705

</TABLE>

         See accompanying notes to consolidated financial statements.


<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(1) BASIS OF PRESENTATION

   (a) The Company

   Stewart  Enterprises,  Inc. (the "Company") is the third largest provider of
products and services in the death care industry in North America.  Through its
subsidiaries, the Company offers  a  complete  line  of funeral merchandise and
services, along with cemetery property, merchandise and services.

   As of July 31, 1999, the Company owned and operated  629  funeral  homes and
157  cemeteries  in  30  states  within  the United States, and in Puerto Rico,
Mexico,  Australia,  New  Zealand, Canada, Spain,  Portugal,  the  Netherlands,
Argentina, France and Belgium.   For  the  nine  months  ended  July  31, 1999,
foreign  operations contributed approximately 20 percent of total revenue  and,
as of July 31, 1999, represented approximately 20 percent of total assets.

   (b) Principles of Consolidation

   The accompanying  consolidated  financial statements include the Company and
its subsidiaries.  All significant intercompany  balances and transactions have
been eliminated.

   (c) Interim Disclosures

   The information as of July 31, 1999, and for the three and nine months ended
July  31,  1999,  and 1998, is unaudited, but, in the  opinion  of  management,
reflects all adjustments, which are of a normal recurring nature, necessary for
a fair presentation  of  financial  position  and results of operations for the
interim periods.  The accompanying consolidated  financial statements should be
read  in  conjunction  with  the consolidated financial  statements  and  notes
thereto contained in the Company's  Annual  Report  on Form 10-K for the fiscal
year ended October 31, 1998.

   The results of operations for the three and nine months ended July 31, 1999,
are  not necessarily indicative of the results to be expected  for  the  fiscal
year ending October 31, 1999.

   (d) Foreign Currency Translation

   All  assets  and  liabilities  of  the  Company's  foreign  subsidiaries are
translated into U.S. dollars at the exchange rate in effect at the  end  of the
period,  and  revenues  and  expenses  are translated at average exchange rates
prevailing  during  the  period.   The resulting  translation  adjustments  are
reflected  in  a  separate  component  of   shareholders'  equity,  except  for
translation  adjustments  arising  from  operations   in   highly  inflationary
economies.

   During the first quarter of fiscal year 1997, the Company changed its method
of   reporting  foreign  currency  translation  adjustments  for  its   Mexican
operations  to  the method prescribed for highly inflationary economies.  Under
that method, foreign  currency translation adjustments are reflected in results
of operations, instead  of in shareholders' equity.  As of January 1, 1999, the
Mexican economy was no longer  considered highly inflationary by the SEC staff.
Accordingly, subsequent to January  1,  1999,  gains  and losses resulting from
translation of the financial statements of the Company's Mexican operations are
reflected  in  shareholders' equity, and the functional currency  used  by  the
Company's Mexican  operations  returned to the Mexican peso.  These changes did
not have a material effect on the  Company's  results  of operations for fiscal
year 1998 or the first nine months of fiscal year 1999.


<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(1) BASIS OF PRESENTATION--(CONTINUED)

   (e) Funeral Revenue

   The company sells prearranged funeral services and funeral merchandise under
contracts that provide for delivery of the services and merchandise at the time
of death.  Prearranged funeral services are recorded as  funeral revenue in the
period the funeral is performed.  Prearranged funeral merchandise is recognized
as  revenue  upon delivery in jurisdictions where such sales  are  included  in
funeral and insurance  contracts.   The  Company  considers prearranged funeral
contracts to be investments in future funeral revenue made to retain and expand
future market share.  Accordingly, the cash flow item  related  to  prearranged
funeral  contracts  "changes  in  prearranged funeral contracts, net" has  been
reclassified  from cash flows from operating  activities  to  cash  flows  from
investing activities.  For comparative purposes, reclassification was also made
to the 1998 consolidated statement of cash flows.

   Commissions  and  direct  marketing  costs  relating  to prearranged funeral
services  and prearranged funeral merchandise sales are accounted  for  in  the
same manner  as  the  revenue to which they relate.  Where revenue is deferred,
the related commissions  and  direct marketing costs are deferred and amortized
as  the  funeral  contracts  are fulfilled.   Conversely,  where  revenues  are
recognized currently, the related  costs  are  expensed  as incurred.  Indirect
costs of marketing prearranged funeral services are expensed  in  the period in
which incurred.

   Prearranged  funeral  services  and merchandise generally are funded  either
through trust funds or escrow accounts  established  by  the Company or through
insurance.  Principal amounts deposited in the trust funds  or  escrow accounts
are available to the Company as funeral services and merchandise  are delivered
and are refundable to the customer in those situations where state law provides
for  the  return  of  those amounts under the purchaser's option to cancel  the
contract.  Certain jurisdictions  provide  for  non-refundable  trust  funds or
escrow accounts, allowing the Company to receive such amounts upon cancellation
by  the  customer.   Under  prearranged funeral services and merchandise funded
through insurance purchased by  customers from third party insurance companies,
the Company earns a commission on  the  sale of the policies.  Commissions, net
of related expenses, are recognized at the  point at which the commission is no
longer subject to refund.  Policy proceeds are  available  to  the  Company  as
funeral services and merchandise are delivered.

   Earnings  are  withdrawn  only  as  funeral  services  and  merchandise  are
delivered  or  contracts  are cancelled,  except  in  jurisdictions that permit
earnings  to  be  withdrawn  currently  and in unregulated jurisdictions  where
escrow accounts are used.

   Funeral services sold at the time of need are recorded as funeral revenue in
the period the funeral is performed.

   (f) Cemetery Revenue

   The Company recognizes income currently  from unconstructed mausoleum crypts
sold to the extent it has available inventory.   Costs  of  mausoleum  and lawn
crypts sold but not yet constructed are based upon management's estimated  cost
to construct those items.

<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(1) BASIS OF PRESENTATION--(CONTINUED)

   In  certain  jurisdictions  in  which  the  Company  operates,  local law or
contracts with customers generally require that a portion of the sale  price of
prearranged  cemetery  merchandise be placed in trust funds or escrow accounts.
In  those  jurisdictions  where   trust  or  escrow  arrangements  are  neither
statutorily nor contractually required,  the  Company  typically  deposits on a
voluntary  basis  approximately  110  percent  of  the  cost  of  the  cemetery
merchandise  into  escrow  accounts.   The  Company recognizes as revenue on  a
current  basis  all  dividends  and  interest earned,  and  net  capital  gains
realized, by prearranged merchandise trust  funds  or  escrow accounts.  At the
same  time,  the  liability  for the estimated cost to deliver  merchandise  is
adjusted through a charge to earnings  to reflect inflationary merchandise cost
increases.  Principal and earnings are withdrawn  only  as  the  merchandise is
delivered or contracts are cancelled.

   Pursuant  to  perpetual  care  contracts  and laws, a portion, generally  10
percent,  of  the  proceeds  from cemetery property  sales  is  deposited  into
perpetual  care  trust  funds  or  escrow  accounts.   In  addition,  in  those
jurisdictions where trust or escrow  arrangements  are  neither statutorily nor
contractually required, the Company typically deposits on  a  voluntary basis a
portion,  generally  10  percent, of the sale price into escrow accounts.   The
income from these funds, which  have  been established in most jurisdictions in
which  the  Company operates cemeteries,  is  used  for  maintenance  of  those
cemeteries; but principal, including in some jurisdictions net realized capital
gains, must generally  be  held  in  perpetuity.   Accordingly,  the trust fund
corpus  is  not  reflected  in the Company's consolidated financial statements,
except  for  voluntary escrow funds  established  by  the  Company,  which  are
classified as  long-term  investments.   The  Company  recognizes and withdraws
currently all dividend and interest income earned and, where permitted, capital
gains realized by perpetual care funds.

   A portion of the sales of cemetery property and merchandise  is  made  under
installment  contracts  bearing  interest at prevailing rates.  Finance charges
are recognized as cemetery revenue under the effective interest method over the
terms of the related installment receivables.

   (g) Per-Share Data

   Effective  November 1, 1997, the  Company  adopted  Statement  of  Financial
Accounting  Standards   No.  128  "Earnings  Per  Share,"  which  requires  the
presentation of basic and diluted earnings per share.  Basic earnings per share
is computed by dividing net  earnings  by the weighted average number of common
shares outstanding during each period.   Diluted earnings per share is computed
by  dividing  net  earnings by the weighted average  number  of  common  shares
outstanding plus the  number  of  additional common shares that would have been
outstanding if the dilutive potential  common shares (in this case, exercise of
the Company's time-vest stock options) had been issued during each period.  See
Note 5.

   All share and per-share data have been  adjusted  for the Company's two-for-
one common stock split effected April 24, 1998.


<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(1) BASIS OF PRESENTATION--(CONTINUED)

   (h) Use of Estimates

   The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management to  make  estimates  and
assumptions that affect the reported amounts  of  assets  and  liabilities  and
disclosure  of  contingent  assets and liabilities at the date of the financial
statements  and  the reported amounts  of  revenues  and  expenses  during  the
reporting period.  Actual results could differ from those estimates.

   (i) Reclassifications

   Certain reclassifications  have been made to the 1998 consolidated financial
statements  to  conform  to the presentation  used  in  the  1999  consolidated
financial statements.  These reclassifications had no effect on net earnings or
shareholders' equity.

(2) ACQUISITIONS

   During the nine months ended July 31, 1999, the Company purchased 78 funeral
homes and 17 cemeteries, compared  to  127  funeral  homes  and four cemeteries
purchased during the nine months ended July 31, 1998.

   These acquisitions have been accounted for by the purchase method, and their
results  of operations are included in the accompanying consolidated  financial
statements  from  the dates of acquisition.  The purchase price allocations for
certain of these acquisitions are based on preliminary information.

   The following table  reflects, on an unaudited pro forma basis, the combined
operations of the Company  and  the  businesses acquired during the nine months
ended July 31, 1999, as if such acquisitions  had  taken place at the beginning
of the respective periods presented.  Appropriate adjustments have been made to
reflect  the  accounting basis used in recording the acquisitions.   These  pro
forma results have  been  prepared  for  comparative  purposes  only and do not
purport to be indicative of the results of operations that would  have resulted
had the combinations been in effect on the dates indicated, that have  resulted
since the dates of acquisition, or that may result in the future.

<TABLE>
<CAPTION>
                                                     NINE MONTHS ENDED JULY 31,
                                                     --------------------------
                                                       1999             1998
                                                     --------         --------
                                                            (Unaudited)
<S>                                                  <C>              <C>
   Revenues........................................  $ 606,784        $ 511,683
                                                     =========        =========
   Operating earnings before  performance-based
    stock  options.................................  $ 174,911        $ 136,640
                                                     =========        =========

   Net earnings....................................  $  85,820        $  16,206
                                                     =========        =========

   Basic earnings per share........................  $     .80        $     .17
                                                     =========        =========

   Diluted earnings per share......................  $     .80        $     .16
                                                     =========        =========

   Weighted average shares outstanding
     (in thousands):
      Basic........................................    107,078           97,597
                                                     =========        =========
      Diluted......................................    107,613           98,387
                                                     =========        =========
</TABLE>
<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(2) ACQUISITIONS--(CONTINUED)

   The  effect  of  acquisitions  at  dates  of  purchase  on  the consolidated
financial statements was as follows:
<TABLE>
<CAPTION>
                                                      NINE MONTHS ENDED JULY 31,
                                                      --------------------------
                                                          1999          1998
                                                      ------------- ------------
                                                              (Unaudited)
<S>                                                    <C>          <C>
   Current assets..................................    $  27,726    $  12,407
   Receivables due beyond one year.................           70        1,615
   Cemetery property...............................       54,386        9,138
   Property and equipment, net.....................       25,820       20,486
   Deferred charges and other assets...............          862          911
   Intangible assets, net..........................       87,980      120,653
   Current liabilities.............................      (12,854)     (11,382)
   Long-term debt..................................      (12,873)     (24,733)
   Other long-term liabilities.....................      (12,180)      (1,907)
                                                       ---------    ---------
                                                         158,937      127,188
   Common stock used for acquisitions..............          300        7,705
                                                       ---------    ---------
   Cash used for acquisitions......................    $ 158,637    $ 119,483
                                                       =========    =========
</TABLE>


(3) CONTINGENCIES

   Subsequent  to  the  close  of  the  third  quarter,  a  number of purported
securities class action lawsuits were filed in the United States District Court
for  the  Eastern  District  of Louisiana against the Company, certain  of  its
directors and officers and, in certain lawsuits, the Company's lead underwriter
in its January 1999 common stock offering.  The purported class actions are Jim
A. Darby v. Stewart Enterprises, Inc., Joseph P. Henican, III, William E. Rowe,
Frank B. Stewart, Jr. and Bear  Stearns  &  Co.,  Inc., C.A. No. 99-2601 (filed
August  25,  1999);  Richard  Eizenga v. Stewart Enterprises,  Inc.,  Frank  B.
Stewart, Jr., William E. Rowe and  Joseph  P.  Henican,  III,  C.A. No. 99-2572
(filed August 23, 1999); Steven Eline v. Stewart Enterprises, Inc.,  Joseph  P.
Henican,  III,  William  E. Rowe, Frank B. Stewart, Jr. and Bear Stearns & Co.,
Inc.,  C.A.  No. 99-2663 (filed  August  30,  1999);  Jacob  Weiss  v.  Stewart
Enterprises, Inc.,  Frank  B.  Stewart,  Jr.,  William  E.  Rowe  and Joseph P.
Henican, III, C.A. No. 99-2672 (filed August 31, 1999); Leon Kramer  v. Stewart
Enterprises,  Inc.,  Frank  B.  Stewart,  Jr.,  William  E.  Rowe and Joseph P.
Henican, III, C.A. No. 99-2687  (filed September  1, 1999); Creciente  Oceanica
Armadora S.A. v. Frank B. Stewart, Jr., William  E.  Rowe,  Joseph  P. Henican,
III  and Stewart Enterprises, Inc., C.A. No. 99-2716 (filed September 3, 1999);
Harris Blackman v. Stewart Enterprises, Inc., Frank B. Stewart, Jr., William E.
Rowe and Joseph P. Henican, III, C.A.  No. 99-2773  (filed September 10, 1999);
and  Thomas  J.  Aubrey  v.  Stewart Enterprises, Inc., Joseph P. Henican, III,
William E. Rowe and Frank B. Stewart, Jr., C.A. No. 99-2753 (filed September 9,
1999).

   The complaints  allege  violations  of  Sections  11, 12(a)(2) and 15 of the
Securities Act of 1933 and Sections 10(b) and 20(a) of  the Securities Exchange
Act of 1934 and Rule 10b-5 promulgated thereunder on behalf  of  purchasers  of
the Company's common stock during varying periods beginning on October 1, 1998,
through  August 12, 1999.  Plaintiffs  generally  allege  that  the  defendants
made  false  and  misleading  statements  and  failed  to   disclose  allegedly

<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(3) CONTINGENCIES--(CONTINUED)

material information  in  the  prospectus  relating  to the January 1999 common
stock  offering  and  in  certain  of  the Company's other public  filings  and
announcements.   The plaintiffs also allege  that  these  allegedly  false  and
misleading statements  and  omissions  permitted  the Chairman of the Company's
Board  of Directors to sell Company common stock during  the  class  period  at
inflated  market  prices.   The  remedies  sought  by  the  plaintiffs  include
designation  of  the  actions as class actions, unspecified damages, attorneys'
and experts' fees and costs,  rescission to the extent any members of the class
still hold the Company's common stock, and such other relief as the court deems
proper.

   Although the outcome of these  actions and the cost of defending them cannot
be predicted at this time, the Company  believes  that  the  claims are without
merit and intends to defend itself vigorously.

(4) RECENT ACCOUNTING STANDARDS

   Effective  November  1,  1998,  the  Company adopted Statement of  Financial
Accounting Standards (SFAS) No. 130, "Reporting  Comprehensive  Income."   SFAS
No.  131, "Disclosure about Segments of an Enterprise and Related Information,"
is  required  to  be  implemented  during  the  Company's  fiscal  year  ending
October  31, 1999, and SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities,"  is required to be implemented in the first quarter of the
Company's  fiscal  year 2001.   The  effect  of  these  pronouncements  on  the
Company's consolidated  financial  condition  and  results of operations is not
expected to be material.

(5) RECONCILIATION OF BASIC AND DILUTED PER-SHARE DATA

<TABLE>
<CAPTION>
                                                              EARNINGS       SHARES      PER-SHARE
                                                            (NUMERATOR)   (DENOMINATOR)     DATA
                                                            -----------   -------------  ----------
<S>                                                         <C>           <C>            <C>
THREE MONTHS ENDED JULY 31, 1999
- --------------------------------
   Net earnings..........................................   $ 28,899
                                                            ========
   Basic   earnings  per share:
      Net earnings available to common shareholders......   $ 28,899      111,752        $ .26
                                                                                         =====
   Effect of dilutive securities:
      Time-vest stock options assumed exercised..........          -          444
                                                            --------      -------
   Diluted earnings per share:
      Net earnings available to common shareholders
         plus time-vest stock options assumed exercised..   $ 28,899      112,196        $ .26
                                                            ========      =======        =====
</TABLE>
<TABLE>
<CAPTION>

                                                              EARNINGS       SHARES       PER-SHARE
                                                            (NUMERATOR)   (DENOMINATOR)     DATA
                                                            ------------  -------------   ---------
<S>                                                         <C>           <C>            <C>
NINE MONTHS ENDED JULY 31, 1999
- -------------------------------
   Net earnings..........................................   $ 87,579
                                                            ========
   Basic  earnings   per share:
      Net earnings available to common shareholders......   $ 87,579      107,068        $ .82
                                                                                         =====
   Effect of dilutive securities:
      Time-vest stock options assumed exercised..........          -          536
                                                            --------      -------
   Diluted earnings per share:
      Net earnings available to common shareholders
         plus time-vest stock options assumed exercised..   $ 87,579      107,604        $ .81
                                                            ========      =======        =====
</TABLE>
<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)



(5) RECONCILIATION OF BASIC AND DILUTED PER-SHARE DATA--(CONTINUED)


<TABLE>
<CAPTION>
                                                            EARNINGS        SHARES     PER-SHARE
                                                          (NUMERATOR)   (DENOMINATOR)     DATA
                                                         ------------   -------------  ---------
    THREE MONTHS ENDED JULY 31, 1998
 -------------------------------------
<S>                                                       <C>             <C>            <C>
   Net earnings.......................................... $ 24,324
                                                          ========
   Basic   earnings   per share:
      Net earnings available to common shareholders...... $ 24,324        97,784         $ .25
                                                                                         =====
   Effect of dilutive securities:
      Time-vest stock options assumed exercised..........        -           832
                                                          --------        ------
   Diluted earnings per share:
      Net earnings available to common shareholders
         plus time-vest stock options assumed exercised.. $ 24,324        98,616         $ .25
                                                          ========        ======         =====

</TABLE>
<TABLE>
<CAPTION>
                                                            EARNINGS       SHARES       PER-SHARE
                                                          (NUMERATOR)    (DENOMINATOR)     DATA
    NINE MONTHS ENDED JULY 31, 1998                       ------------   -------------   ---------
  ------------------------------------
<S>                                                       <C>             <C>            <C>
   Net earnings.......................................... $ 20,224
                                                          ========
   Basic   earnings  per share:
      Net earnings available to common shareholders...... $ 20,224        97,578         $ .21
                                                                                         =====
   Effect of dilutive securities:
      Time-vest stock options assumed exercised..........        -           790
                                                          --------        ------
   Diluted earnings per share:
      Net earnings available to common shareholders
         plus time-vest stock options assumed exercised.. $ 20,224        98,368         $ .21
                                                          ========        ======         =====
</TABLE>


   Options to purchase 1,738,834 and 1,516,036 shares of common stock at prices
ranging  from  $16.50  to  $27.25   were outstanding during the three and  nine
months  ended  July  31, 1999, respectively,  but  were  not  included  in  the
computation of diluted  earnings  per  share because the exercise prices of the
options were greater than the average market  price  of the common shares.  The
options, which expire on January 2, 2001, October 31,  2001, and July 31, 2004,
were still outstanding as of July 31, 1999.

(6) INTEREST RATE SWAP

   In order to hedge a portion of the interest rate risk  associated  with  its
variable-rate  debt, during the first quarter of 1999, the Company entered into
a three-year interest  rate  swap  agreement  involving  a  notional  amount of
$200,000.   This  agreement,  which became effective March 4, 1999, effectively
converts $200,000 of variable-rate  debt  bearing interest based on three-month
LIBOR  to  a  fixed  rate  based  on  the  swap  rate  of  4.915  percent.  The
net amount to be paid or received at the end of  each  90-day settlement period
under the swap agreement is recorded as an adjustment to interest expense.  The
estimated fair value, based on quoted market prices, of  the interest rate swap
as of July 31, 1999, was $6,410.

<PAGE>
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
               (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


(7) SUBSEQUENT EVENTS

   Subsequent to July 31, 1999, the Company acquired or entered into letters of
intent  or  definitive  agreements to acquire 10 funeral homes and 6 cemeteries
for purchase prices aggregating approximately $14,928.

   On August 18, 1999, the Company announced that the Board  of  Directors  had
authorized  the  repurchase  of  up to 5 percent of its then outstanding common
stock, or approximately 5.6 million  shares.   The repurchase is limited to the
Company's  Class A Common Stock and will be made  in  the  open  market  or  in
privately negotiated  transactions  at  such  times  and  in  such  amounts  as
management deems appropriate, depending on market conditions and other factors.
As  of  September 10, 1999, the Company had purchased approximately 3.6 million
shares for $20,982, or $5.83 per share.



<PAGE>

                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

   For purposes of the following discussion, funeral homes and cemeteries owned
and operated for the entirety of both periods being compared are referred to as
"Existing  Operations."  Correspondingly, funeral homes and cemeteries acquired
or opened during  either  period  being  compared  are referred to as "Acquired
Operations."

   The  Company's  funeral  and  cemetery business includes  prearranged  sales
funded  through  trust  and escrow arrangements,  as  well  as  maintenance  of
cemetery grounds funded through perpetual care funds.  The Company's investment
strategy for these funds  is,  among other criteria, partially dependent on the
ability to withdraw net realized  capital  gains  from  these  funds.  However,
withdrawal  of  capital  gains  is  not permitted for perpetual care  funds  in
certain jurisdictions in which the Company  operates.   Accordingly,  funds for
which net capital gains are permitted to be withdrawn typically are invested in
a  diversified  portfolio consisting principally of U.S. government securities,
other interest-bearing securities and preferred stocks rated A or better, "blue
chip" publicly-traded  common  stocks,  money market funds and other short-term
investments.

   The Company generally recognizes as revenue  on  a  current basis from trust
funds  and  escrow  accounts all dividends, interest and net  realized  capital
gains in excess of the amount that is deferred to offset estimated increases in
the  future costs of performing  prearranged  funeral  services.   Income  from
funds,  especially  those invested partially in common stock, can be materially
affected by prevailing  interest rates and the performance of the stock market.
In managing its North American funds (including those in Puerto Rico and Canada
but excluding those in Mexico),  which include investments in common stock, the
Company seeks an overall annual rate  of return of approximately 8.5 percent to
9.0 percent.  In the past three years, such funds have generated overall annual
rates of return in that range.  However,  no  assurance  can  be given that the
Company will be successful in achieving any particular rate of return.

RESULTS OF OPERATIONS

Three Months Ended July 31, 1999 Compared to Three Months Ended July 31, 1998

Funeral Segment

<TABLE>
<CAPTION>

                                                         THREE MONTHS ENDED
                                                              JULY 31,
                                                         ------------------
                                                           1999      1998         INCREASE
                                                         --------  --------       --------
                                                                (In millions)
<S>                                                      <C>       <C>            <C>
    FUNERAL REVENUE
  ------------------
   Existing Operations................................   $ 86.2    $ 83.3         $  2.9
   Acquired  Operations...............................     21.7       5.5           16.2
   Revenue from prearranged funeral trust funds and
    escrow accounts...................................     12.9       7.8            5.1
                                                         ------    ------         ------
                                                         $120.8    $ 96.6         $ 24.2
                                                         ======    ======         ======
   FUNERAL COSTS
  ----------------
   Existing Operations................................   $ 63.4    $ 61.7         $  1.7
   Acquired Operations................................     17.3       4.5           12.8
                                                         ------    ------         ------
                                                         $ 80.7    $ 66.2         $ 14.5
                                                         ======    ======         ======
   Funeral Segment Profit.............................   $ 40.1    $ 30.4         $  9.7
                                                         ======    ======         ======
</TABLE>

   Funeral revenue increased $24.2 million, or 25 percent, for the three months
ended July 31, 1999, compared to the corresponding period in 1998.  The Company
experienced  a  $2.9 million, or 3.5 percent, increase in revenue from Existing
Operations as a result  of  a  3.1  percent increase in the average revenue per
domestic funeral service performed by Existing Operations (5.0 percent increase
worldwide, excluding the effect of foreign currency translation).  The increase
in average revenue per funeral service was primarily due to price increases and
improved merchandising.   This increase  was  partially offset by a 3.8 percent
(582 events) decrease in the number of domestic  funeral  services performed by
Existing Operations (4.1 percent (1,094 events) decrease worldwide).

   Existing  Operations  achieved  improved profit margins resulting  primarily
from increased cost control measures,  including  the  Company's centralization
and standardization of certain financial and administrative  functions  through
the  Company's  Shared  Services  Center  and the increased average revenue per
funeral service mentioned above.

   The  increase  in  revenue  and  costs  from  Acquired  Operations  resulted
primarily  from the Company's acquisition of funeral  homes  from  August  1998
through July 1999 which are not reflected in the 1998 period presented above.

   The $5.1  million  increase  in revenue from prearranged funeral trust funds
and escrow accounts was primarily  attributable  to  a 28 percent growth in the
average balance in the Company's North American trust funds and escrow accounts
(excluding those in Mexico), resulting principally from  current  year customer
payments deposited into the funds and funds added through acquisitions, coupled
with  an  increase in the average yield on those funds.  The remainder  of  the
increase is  primarily due to an increase in the return on the peso-denominated
investments of  the  Company's  Mexican  subsidiaries.   The  return  on  these
investments, which comprise less than 10 percent of the Company's total funeral
trust  portfolio,  averaged 22 percent for the current quarter on an annualized
basis.  The high rate  of  return  on the Mexican funds was partially offset by
the approximate 17 percent inflation  experienced  in  Mexico  over the last 12
months.

   Historically, one of the Company's goals has been to achieve  5 percent to 7
percent increases annually in the average revenue per funeral service performed
by   Existing   Operations   through  a  combination  of  price  increases  and
improvements in merchandising.   For  the three months ended July 31, 1999, the
average  revenue  per  funeral  service performed  by  existing  funeral  homes
increased 3.1 percent domestically  and  5.0  percent  worldwide, excluding the
effect of foreign currency translation, which are  below  and at the low end of
this objective, respectively.  Because of intense and growing  competition from
low-cost funeral service and merchandise providers in certain key  markets, the
Company has recently lowered its goals for increases in the average revenue per
funeral  service  performed  to  2  to  3  percent annually.  See the Company's
forward-looking statements in Part II, Item 5.

   For  the  three  months  ended  July  31,  1999,  the Company experienced  a
shortfall in expected funeral revenue of approximately $11.0 million due to the
following:   a  $4.5  million  shortfall from Existing Operations  due  to  the
decline in the number of funeral  services performed and an average revenue per
funeral service performed below expectations;   a  $2.5  million shortfall from
Acquired  Operations  due  to  the  decline  in the number of funeral  services
performed  and  an  average  revenue  per  funeral  service   performed   below
expectations;  a $7.0 million shortfall from anticipated acquisitions that were
not completed; partially offset by approximately $3.0 million in trust earnings
above expectations.

Cemetery Segment

<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED
                                                                JULY 31,
                                                           ------------------      INCREASE
                                                            1999      1998        (DECREASE)
                                                           ------    ------       ----------
                                                                  (In millions)
<S>                                                        <C>       <C>          <C>
   CEMETERY REVENUE
- ---------------------

   Existing Operations.................................... $  66.2   $  66.5      $ (0.3)
   Acquired Operations....................................    10.5       1.6         8.9
   Revenue from merchandise trust funds and
    escrow accounts.......................................     4.9       4.4         0.5
                                                           -------   -------      ------
                                                           $  81.6   $  72.5      $  9.1
                                                           =======   =======      ======
   CEMETERY COSTS
- ---------------------
   Existing Operations.................................... $  50.1   $  50.9      $ (0.8)
   Acquired Operations....................................     9.3       0.7         8.6
                                                           -------   -------      ------
                                                           $  59.4   $  51.6      $  7.8
                                                           =======   =======      ======
   Cemetery Segment Profit................................ $  22.2   $  20.9      $  1.3
                                                           =======   =======      ======
</TABLE>
<PAGE>

   Cemetery  revenue  increased  $9.1 million, or 12.6 percent, for  the  three
months ended July 31, 1999, compared  to the corresponding period in 1998.  The
Company experienced a $0.3 million, or  0.5  percent,  decrease in revenue from
Existing  Operations  resulting primarily from lower than  anticipated  preneed
sales in certain key markets  and  a  lower  yield  on its perpetual care trust
funds.

   The improved profit margin achieved by Existing Operations  was attributable
principally  to the implementation of certain cost control measures,  including
the centralization  and standardization of certain financial and administrative
functions at the Shared Services Center.

   The  increase  in  revenue  and  costs  from  Acquired  Operations  resulted
primarily from the Company's acquisition of cemeteries from August 1998 through
July 1999, which are not reflected in the 1998 period presented above.

   The $0.5 million increase in revenue from merchandise trust funds and escrow
accounts was attributable to a 24 percent  growth in the average balance in the
merchandise trust funds  and  escrow  accounts,  resulting  from  current  year
customer   payments   deposited   into   the  funds  and  funds  added  through
acquisitions, offset by a decrease in the average yield on the funds.

   The Company experienced a shortfall in  expected cemetery revenue during the
quarter  of  approximately  $5.0  million due principally  to  the  lower  than
anticipated preneed cemetery sales in certain key markets as discussed above.

Other

   Net interest expense increased $2.4  million  during  the  third  quarter of
fiscal  year  1999  compared  to  the same period in 1998, as the result of  an
increase in average borrowings due  principally  to  acquisition  expenditures,
partially  offset  by a decrease in average interest rates from 6.4 percent  in
1998 to 5.9 percent  in  1999  and  an  increase  in the investment earnings on
excess cash.

Nine Months Ended July 31, 1999 Compared to Nine Months Ended July 31, 1998

Funeral Segment
<TABLE>
<CAPTION>

                                                         NINE MONTHS ENDED
                                                              JULY 31,
                                                         ------------------        INCREASE
                                                          1999        1998        (DECREASE)
                                                         ------      ------       ----------
                                                                 (In millions)
<S>                                                      <C>         <C>          <C>
    FUNERAL REVENUE
- ---------------------
   Existing Operations.................................. $ 245.2     $ 238.6      $  6.6
   Acquired Operations..................................    74.4        16.1        58.3
   Revenue from prearranged funeral trust funds and
    escrow accounts.....................................    33.9        20.5        13.4
                                                         -------     -------      ------
                                                         $ 353.5     $ 275.2      $ 78.3
                                                         =======     =======      ======
   FUNERAL COSTS
- -------------------
   Existing Operations.................................. $ 172.3     $ 172.4      $ (0.1)
   Acquired Operations..................................    61.7        13.9        47.8
                                                         -------     -------      ------
                                                         $ 234.0     $ 186.3      $ 47.7
                                                         =======     =======      ======
   Funeral Segment Profit............................... $ 119.5     $  88.9      $ 30.6
                                                         =======     =======      ======
</TABLE>

   Funeral  revenue  increased  $78.3  million, or 28.5 percent, for  the  nine
months ended July 31, 1999, compared to  the corresponding period in 1998.  The
Company experienced a $6.6 million, or 2.8  percent,  increase  in revenue from
Existing  Operations  as  a  result  of  a 2.9 percent increase in the  average
revenue  per domestic funeral service performed  by  Existing  Operations  (5.3
percent  increase   worldwide,   excluding   the  effect  of  foreign  currency
translation),  primarily  due to price increases  and  improved  merchandising.
Partially offsetting this increase was a 2.8 percent (1,290 events) decrease in
the number of domestic funeral  services  performed by Existing Operations (3.3
percent (2,386 events) decrease worldwide).

<PAGE>

   The $0.1 million,  or  0.1  percent, decrease in funeral costs from Existing
Operations resulted principally from the implementation of certain cost control
measures,  including  contract  negotiations   with  certain  vendors  and  the
Company's  centralization  and  standardization  of   certain   financial   and
administrative   functions   through  its  Shared  Services  Center.   Existing
Operations achieved improved profit  margins  resulting  primarily  from  these
increased  cost  control measures and the increased average revenue per funeral
service mentioned above.

   The  increase  in  revenue  and  costs  from  Acquired  Operations  resulted
primarily from the  Company's  acquisition  of  funeral  homes from August 1998
through July 1999 which are not reflected in the 1998 period presented above.

   The $13.4 million increase in revenue from prearranged  funeral  trust funds
and  escrow  accounts  was  attributable  to a 28 percent growth in the average
balance  in  the  Company's  North American trust  funds  and  escrow  accounts
(excluding those in Mexico), resulting  principally  from current year customer
payments deposited into the funds and funds added through acquisitions, coupled
with an increase in the average yield on those funds.   The  remainder  of  the
increase  is primarily due to an increase in the return on the peso-denominated
investments  of  the  Company's  Mexican  subsidiaries.   The  return  on these
investments, which comprise less than 10 percent of the Company's total funeral
trust  portfolio, averaged 23 percent for the nine months ended  July 31, 1999,
on an annualized  basis.   The  high  rate  of  return on the Mexican funds was
partially offset by the approximate 17 percent inflation  experienced in Mexico
over the last 12 months.

   Historically, one of the Company's goals has been to achieve  5 percent to 7
percent increases annually in the average revenue per funeral service performed
by   Existing   Operations   through  a  combination  of  price  increases  and
improvements in merchandising.   For  the  nine months ended July 31, 1999, the
average  revenue  per  funeral  service performed  by  existing  funeral  homes
increased 2.9 percent domestically  and  5.3  percent  worldwide, excluding the
effect of foreign currency translation, which are  below  and at the low end of
this objective, respectively.  Because of intense and growing  competition from
low-cost funeral service and merchandise providers in certain key  markets, the
Company has revised its goals for increases in the average revenue per  funeral
service performed  to  2  to  3  percent annually.   See the Company's forward-
looking statements in Part II, Item 5.

Cemetery Segment
<TABLE>
<CAPTION>

                                                           NINE MONTHS ENDED
                                                                JULY 31,
                                                           ------------------
                                                             1999      1998     INCREASE
                                                           --------  --------   --------
                                                                   (In millions)
<S>                                                        <C>       <C>        <C>
   CEMETERY REVENUE
- ------------------------
   Existing Operations.................................... $  194.9  $  183.1   $ 11.8
   Acquired Operations....................................     25.0       4.1     20.9
   Revenue from merchandise trust funds and
    escrow accounts.......................................     14.3      10.5      3.8
                                                           --------  --------   ------
                                                           $  234.2  $  197.7   $ 36.5
                                                           ========  ========   ======
   CEMETERY COSTS
- --------------------
   Existing Operations.................................... $  144.5  $  136.9   $  7.6
   Acquired Operations....................................     22.1       2.8     19.3
                                                           --------  --------   ------
                                                           $  166.6  $  139.7   $ 26.9
                                                           ========  ========   ======
   Cemetery Segment Profit................................ $   67.6  $   58.0   $  9.6
                                                           ========  ========   ======
</TABLE>

   Cemetery  revenue  increased  $36.5  million, or 18.5 percent, for the  nine
months ended July 31, 1999, compared to the  corresponding  period in 1998, due
principally  to  an  $11.8  million, or 6.4 percent, increase in  revenue  from
Existing Operations. The increase  in revenue from Existing Operations resulted
primarily  from an increase in preneed  cemetery  sales,  price  increases  and
improved merchandising.

   The improved  profit margin achieved by Existing Operations was attributable
principally  to  the  increase  in  cemetery  sales  discussed  above  and  the
implementation of  certain  cost control measures, including the centralization
and standardization of certain  financial  and  administrative functions at the
Shared Services Center.

<PAGE>

   The  increase  in  revenue  and  costs  from  Acquired  Operations  resulted
primarily from the Company's acquisition of cemeteries from August 1998 through
July 1999, which are not reflected in the 1998 period presented above.

   The $3.8 million increase in revenue from merchandise trust funds and escrow
accounts was attributable to a 23 percent growth in  the average balance in the
merchandise  trust  funds  and  escrow accounts, resulting  from  current  year
customer  payments  deposited  into   the   funds   and   funds  added  through
acquisitions, coupled with an increase in the average yield on the funds.

Other

   In  April  1998,  the  Company  achieved  the  performance  goal   for   the
performance-based  stock  options  granted  under  the Company's 1995 Incentive
Compensation  Plan.   As  a  result,  the  Company  was required  to  record  a
nonrecurring,  noncash  charge  to  earnings  of  approximately  $76.8  million
(approximately $50.3 million, or $.51 per share, after-tax) in April 1998.

   Additionally, to encourage optionees to exercise  their  options immediately
in order to renew the performance-based  stock  option  program  and to  reduce
potential dilution from additional shares in the market, the Company offered to
repurchase the options for the difference between $27.31, the closing  price on
the  date  on  which the options vested, and the exercise price of the options.
The repurchase of certain of the options by the Company and the exercise of the
remaining options resulted in a cash outlay of approximately $69.4 million.

   Net interest  expense increased $9.2 million during the first nine months of
fiscal year 1999 compared  to  the  same  period  in  1998,  resulting  from an
increase  in  average  borrowings  due principally to acquisition expenditures,
partially offset by a decrease in average  interest  rates  from 6.5 percent in
1998  to  6.0  percent  in 1999 and an increase in the investment  earnings  on
excess cash.

   In December 1998, the  Company  entered into an interest rate swap agreement
on  a notional amount of $200 million.   Under  the  terms  of  the  agreement,
effective March 4, 1999, the Company will pay a fixed rate of 4.915 percent and
receive three-month LIBOR.  The swap expires on March 4, 2002.

   As  of  July  31,  1999, the Company's outstanding borrowings totaled $933.4
million.  Of the total amount outstanding, including the portion subject to the
interest rate swap agreement,  approximately  67  percent  was fixed-rate debt,
with  the  remaining 33 percent subject to short-term variable  interest  rates
averaging approximately 5.3 percent.

LIQUIDITY AND CAPITAL RESOURCES

   Cash and marketable securities of the Company were $69.9 million at July 31,
1999, an increase  of  approximately  $33.0 million from October 31, 1998.  The
Company provided cash of $3.3 million in  its  operations  for  the nine months
ended  July  31,  1999,  compared  to $14.3 million in its operations  for  the
corresponding period in 1998, due principally  to  an increase in net earnings,
partially  offset  by  an  increase  in  receivables  and other working capital
changes.

   Long-term debt at July 31, 1999,  amounted  to  $933.4  million, compared to
$924.4 million at October 31, 1998.  The Company's long-term  debt consisted of
$509.0 million under the Company's revolving credit facilities,  $401.0 million
of  long-term  notes  and  $23.4 million of term notes incurred principally  in
connection with the acquisition  of  funeral home and cemetery properties.  All
of  the  Company's  debt is uncollateralized,  except  for  approximately  $2.9
million of term notes incurred principally in connection with acquisitions.

   The most restrictive  of  the  Company's  credit  agreements  requires it to
maintain a debt-to-equity ratio no higher than 1.25 to 1.00.  The  Company  has
managed  its capitalization within that limit and had a ratio of total debt-to-
equity of  0.8 to 1.0 and 1.1 to 1.0 as of July 31, 1999, and October 31, 1998,
respectively.  In February 1999, the Company completed the sale of 13.6 million
shares of  Class A Common Stock, resulting in approximately $219 million in net
proceeds, which  were  used principally to repay balances outstanding under its
revolving credit facilities,  which  amounts  then became available to fund the
Company's continuing acquisition program and for  general  corporate  purposes.
As   of   September  8,  1999,  the  Company  had  a  debt-to-equity  ratio  of
approximately  .8  to  1.0  and $490.4 million of additional borrowing capacity
within the 1.25 to 1.0 debt-to-equity  parameter,  $92.7  million  of which was
available under its revolving credit facilities.

   Subsequent to July 31, 1999 and through September 10, 1999, the Company  has
repurchased  approximately  3.6  million  shares  of  Class  A Common Stock for
approximately $21.0 million, or $5.83 per share (see Note 7 to the Consolidated
Financial Statements).

   The  Company's  ratio  of earnings to fixed charges was as follows  for  the
years and period indicated:


                                                                NINE MONTHS
                     YEARS ENDED OCTOBER 31,                       ENDED
      -------------------------------------------------------     JULY 31,
      1994        1995        1996        1997        1998         1999
      ----        ----        ----        ----        ----      -----------
      5.30        2.72(1)     3.98        3.65(2)     2.38(3)      4.16

- ---------------------
(1)Pretax  earnings  for  fiscal  year  1995  include  a  nonrecurring, noncash
   charge of $17.3 million in connection with the vesting of  performance-based
   stock  options.   Excluding the charge, the Company's ratio of  earnings  to
   fixed charges for fiscal year 1995 would have been 3.43.
(2)Excludes the cumulative effect of change in accounting principles.
(3)Pretax  earnings  for  fiscal  year  1998  include  a  nonrecurring, noncash
   charge of $76.8 million in connection with  the vesting of performance-based
   stock options.  Excluding the charge, the Company's  ratio  of  earnings  to
   fixed charges for fiscal year 1998 would have been 4.00.

   For  purposes  of computing the ratio of earnings to fixed charges, earnings
consist of pretax earnings  plus  fixed charges (excluding interest capitalized
during the period).  Fixed charges  consist  of  interest  expense, capitalized
interest, amortization of debt expense and discount or premium  relating to any
indebtedness, and the portion of rental expense that management believes  to be
representative  of  the interest component of rental expense.  Fiscal year 1996
and prior amounts reflect  the Company's previous accounting methods which were
in effect at that time.

   During  the  nine  months  ended   July  31,  1999,  the  Company  completed
acquisitions  of  78  funeral  homes and 17   cemeteries  for  purchase  prices
aggregating approximately $154.0  million,  which  was  funded  primarily  with
advances  under  the Company's revolving credit facilities.  From the beginning
of this fiscal year  through  September  8,  1999,  the Company has acquired or
entered  into  letters  of  intent  or  definitive agreements  to  acquire  111
businesses for an aggregate purchase price  of  approximately  $168.9  million,
compared  to  $196.6  million  reported  by the Company as of January 15, 1999.
During  February and March of 1999, the Company  renegotiated  several  pending
acquisitions to better reflect current pricing and market conditions, resulting
in purchase  price  reductions.   Further,  the Company terminated negotiations
with  respect  to  one  large  transaction and added  a  number  of  additional
commitments at lower pricing.  The  Company plans to finance the purchase price
of pending acquisitions primarily by  borrowings  under  its  revolving  credit
facilities.

   During the first quarter of 1999, Service Corporation International, one  of
the  Company's  primary competitors for acquisitions, announced that it planned
to reduce significantly  the  level  of  its  acquisition activity.  The Loewen
Group  Inc.,  previously a primary competitor for  acquisitions,  entered  into
bankruptcy proceedings on June 1, 1999, after announcing that it had terminated
its acquisition  activity  and  was offering a number of its own properties for
sale.  In addition, the fourth largest public death care company and another of
the Company's competitors for acquisitions,  Equity  Corporation International,
merged with Service Corporation International.  The Company  believes  that the
resulting  decline  in competition for acquisitions has allowed it to negotiate
prices for acquisitions  at  lower  multiples  than  those  paid by the Company
during  fiscal year 1998 and prior years.  Previously, the Company's  objective
was to pay  no  more than eight times management's estimate of what an acquired
firm's earnings before  interest  and  taxes  (pro forma EBIT) would be for the
first twelve months after the acquisition, although  the Company sometimes paid
somewhat  higher  prices  for  strategic  reasons.  In any  case,  management's
objective was for the acquired firm to be additive  to  the  Company's earnings
per share in the first twelve months after its acquisition.

   In  response to changing conditions in the acquisition market,  the  Company
revised  its  pricing  parameters in early 1999 and established an objective of
paying six to eight times  pro  forma  EBIT  for  individual  acquisitions  and
remaining  within  eight  times  pro  forma  EBIT  overall, including strategic
acquisitions.  Management's objective that the acquired firm be additive to the
Company's earnings per share in the first twelve months  after  its acquisition
remained unchanged.

<PAGE>

   During the third quarter, the Company further reduced its target acquisition
multiples  to  six to seven times pro forma EBIT for domestic acquisitions  and
five to six times  pro  forma EBIT for  international  acquisitions.  There are
some  regional  consolidators,  however,  who have continued to pay the old and
higher prices.  As a result,  the Company's  acquisition activity has decreased
substantially  from  prior  quarters,  as  many potential sellers have not been
willing  to  sell  their  businesses  at the lower prices. The Company believes
there  are  many non-price  factors  that  make selling a business to a  public
consolidator very attractive  to  independents, and those factors still  exist.
While the Company believes that it  may  be  able  to  consummate  acquisitions
during the remainder of fiscal year 1999 at lower multiples than  it  has  paid
historically, there can be no assurance that this will be  the  case,  and  the
lower prices are likely to cause some potential sellers to refrain from selling
their  businesses, at least for some period of time.

   Although the Company  has  no material commitments for capital expenditures,
the  Company  contemplates capital  expenditures,  excluding  acquisitions,  of
approximately $45  million  for  the  fiscal  year  ending  October  31,  1999,
including  construction  of new funeral homes and refurbishing of funeral homes
recently acquired.

   Management  expects that  future  capital  requirements  will  be  satisfied
through a combination  of internally generated cash and amounts available under
its revolving credit facilities.   Additional  debt and equity financing may be
required in connection with future acquisitions.

INFLATION

   Inflation has not had a significant impact on  the Company's operations over
the past three years, nor is it expected to have a  significant  impact  in the
foreseeable future.  For a discussion of the impact of inflation in the Mexican
economy on the Company's financial statements, see Note (1)(d) to the Company's
consolidated financial statements in Item 1.

OTHER

Year 2000 Issues

   OVERVIEW.   Year  2000  issues result from the past practice in the computer
industry of using two digits  rather than four to identify the applicable year.
This practice can create breakdowns or erroneous results when computers perform
operations involving years later than 1999.

   THE COMPANY'S STATE OF READINESS.   The Company has devised and commenced an
extensive compliance plan with  the  objective of bringing all of the Company's
information  technology  (IT)  systems  and   non-IT  systems  into  Year  2000
compliance by the end of October 1999.  The Company  has  divided  its  systems
into  (i)  critical  systems,  consisting  of IT systems, and (ii) non-critical
systems, consisting of a mixture of IT and non-IT systems.  Each system will be
evaluated and brought into compliance in five phases:

  * Phase I:  Awareness - Prepare and  present  comprehensive  report  to
                          management

  * Phase  II: Assessment - Identify and evaluate all systems for Year 2000
                            compliance

  * Phase III: Compliance - Complete necessary Year 2000 modifications

  * Phase  IV: Testing - Test  all  modified  systems  for  Year  2000
                         compliance

  * Phase V: Implementation  -  Return  Year  2000 compliant systems to daily
                                operation


   Phase  I  has been completed.  Additionally, all of the  Company's  critical
systems have completed  Phase  II  and 95 percent were found to be compliant or
made to be compliant by completing Phases  III  through  V.   The  remaining  5
percent  of  the  Company's  critical  systems have commenced Phase III through
Phase V, and the Company anticipates that  these  systems  will be brought into
compliance by the end of October 1999.

   Eighty percent of the Company's non-critical systems have completed Phase II
and  were  either  found  to  be  compliant or were brought into compliance  by
completing Phases III through V.  The  Company  anticipates  that the remaining
noncritical systems will be evaluated and brought into compliance by the end of
October 1999.

   In addition, the Company has distributed surveys to all of  its  significant
vendors,   financial  institutions  and  insurers  regarding  their  Year  2000
compliance.  The Company has received responses from all of those third parties
whose non-compliance  could  have  a  material  adverse effect on the Company's
operations.  None of their responses have indicated significant problems.

 THE COSTS INVOLVED.  Because many of the Company's  computer systems have been
replaced  in recent years as part of the Company's on-going  goal  to  maintain
state of the art technology, the Company's Year 2000 compliance costs have been
relatively  low.   To  date, the Company has incurred expenses of approximately
$100,000  for  external consultants,  software  and  hardware  applications  in
implementing its  compliance  plan.   The Company does not separately track the
internal costs incurred for the year 2000  project.  Such costs are principally
payroll-related   costs  for  the  Company's  information   technology   group.
Management estimates that the total external cost to be incurred by the Company
to complete its compliance  plan  will  be  approximately  $175,000.  All costs
related  to  the  Year  2000  compliance  plan are included in the  Information
Systems budget and are based on management's  best  estimates.  There can be no
guarantee that actual results will not differ from those estimated or that such
difference will not be material.

 RISKS.  If the Company is not successful in its efforts  to  bring its systems
into Year 2000 compliance:

 *     The Company's ability to procure merchandise in a timely  and  cost-
       effective manner may be impaired,

 *     Daily  business  procedures  may  be delayed due to the use of manual
       procedures, and

 *     Some  business  procedures  may  be interrupted  if  no  alternative
       methodology is available.

   Each of these items could have a material  adverse  effect  on the Company's
operations.

 The Company has no guarantee that the systems of third parties will be brought
into  compliance  on  a  timely  basis.  The non-compliance of a third  party's
system could have a material adverse effect on the Company's operations.

 THE COMPANY'S CONTINGENCY PLAN.   Although  the Company believes that its Year
2000 plan is adequate to achieve full system compliance  on a timely basis, the
Company  is  in  the process of developing a contingency plan  to  address  the
possibility of the  Company's  and  third  parties' noncompliance.  The Company
anticipates completing its contingency plan by the end of October 1999.

Recent Accounting Standards

   Statements of Financial Accounting Standards  (SFAS)  No.  131,  "Disclosure
about  Segments  of an Enterprise and Related Information," is required  to  be
implemented during the Company's fiscal year ending October 31, 1999.  SFAS No.
133 "Accounting for Derivative Instruments and Hedging Activities," is required
to be implemented  in the first quarter of the Company's fiscal year 2001.  The
effect  of  these  pronouncements   on  the  Company's  consolidated  financial
condition and results of operations is not expected to be material.



<PAGE>



                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   Quantitative and qualitative disclosure  about  market  risk is presented in
Item 7A to the Company's Annual Report on Form 10-K for the  fiscal  year ended
October 31, 1998, filed with the Securities and Exchange Commission on  January
21, 1999.  The following disclosure discusses only those instances in which the
market risk has changed by more than 10 percent from the annual disclosure.

   The  market risk inherent in the Company's market risk sensitive instruments
and positions  is  the  potential change arising from increases or decreases in
the prices of marketable  equity  securities,  foreign currency exchange rates,
and interest rates as discussed below.  Generally,  the  Company's  market risk
sensitive instruments and positions are characterized as "other than  trading."
The  Company's  exposure  to  market risk as discussed below includes "forward-
looking statements" and represents  an  estimate  of  possible  changes in fair
value  or  future  earnings  that  would  occur  assuming  hypothetical  future
movements in equity markets, foreign currency exchange rates or interest rates.
The  Company's  views  on  market risk are not necessarily indicative of actual
results that may occur and do  not  represent  the  maximum  possible gains and
losses  that  may occur, since actual gains and losses will differ  from  those
estimated, based  upon  actual fluctuations in equity markets, foreign currency
exchange rates, interest rates and the timing of transactions.

MARKETABLE EQUITY SECURITIES

   As of July 31, 1999, the  Company's  marketable  equity securities consisted
principally  of  investments  in  its  prearranged  funeral,   merchandise  and
perpetual care trust and escrow accounts and had a fair value of $447.3 million
determined using final sale prices quoted on stock exchanges.  Each  10 percent
change  in  the  average  market  prices  of the equity securities held in such
accounts would result in a change of approximately  $44.7  million  in the fair
value of such accounts.

   The  Company's  prearranged  funeral,  merchandise and perpetual care  trust
funds  and escrow accounts are detailed in Notes  5  and  6  to  the  Company's
consolidated  financial  statements  included in the Company's Annual Report on
Form 10-K for the fiscal year ended October 31, 1998.  Generally, the Company's
wholly-owned subsidiary, Investors Trust,  Inc.  ("ITI"),  serves as investment
adviser on these trust and escrow accounts.  ITI manages the  mix  of  equities
and fixed-income securities in accordance with an investment policy established
by  the  Investment  Committee  of  the  Company's  Board of Directors with the
assistance  of  third  party  professional financial consultants.   The  policy
emphasizes conservation, diversification  and  preservation  of principal while
seeking appropriate levels of current income and capital appreciation.   ITI is
registered  with  the  Securities  and Exchange Commission under the Investment
Advisers Act of 1940.

FOREIGN CURRENCY

   The Company's foreign subsidiaries  receive  revenues  and pay expenses in a
number of foreign currencies.  For the nine months ended July 31, 1999, each 10
percent  change  in the average exchange rate between such currencies  and  the
U.S. dollar would  result  in  a  change  of  approximately  $3.8 million on an
annualized basis in the Company's pre-tax earnings.

   The   Company   does   not   currently  hedge  its  investments  in  foreign
subsidiaries; however, the Company  continually  monitors the exchange rates of
its  foreign  currencies  to determine whether hedging  transactions  would  be
appropriate.

INTEREST

   The  Company  has  entered   into  various  fixed-  and  variable-rate  debt
obligations,  which are detailed in  Note  11  to  the  Company's  consolidated
financial statements  included  in the Company's Annual Report on Form 10-K for
the fiscal year ended October 31, 1998.

   As of July 31,1999, the carrying value of the Company's long-term fixed-rate
debt, including accrued interest  and  the  unamortized  portion  of  the ROARS
option  premium,  was  approximately $430.3 million, compared to fair value  of
$418.3 million.  Fair value  was  determined  using quoted market prices, where
applicable,  or discounted future cash flows based  on  the  Company's  current
incremental borrowing  rates for similar types of borrowing arrangements.  Each
0.5 percent change in average  interest  rates  applicable  to  such debt would
result  in  a change of approximately $6.1 million in the fair value  of  these
instruments.   If  these instruments are held to maturity, the Company will not
realize any changes in fair value.

   In order to hedge  a  portion  of the interest rate risk associated with its
variable-rate debt, during the first quarter of 1999 the Company entered into a
three-year interest rate swap agreement  involving  a  notional  amount of $200
million.   This  agreement  which  became  effective March 4, 1999, effectively
converts $200 million of variable-rate debt  bearing  interest  based on three-
month  LIBOR  to  a  fixed  rate  based  on  the  swap  rate  of 4.915 percent.
The estimated fair value of the interest rate swap as of July 31,  1999,  based
on  quoted  market prices, was $6.4 million.  A hypothetical 1 percent increase
in  the  pay  rate   would  result  in  an  increase  in  interest  expense  of
approximately $2.0 million.   A  hypothetical 1 percent increase in the receive
rate  would  decrease  interest  expense   by   a  corresponding  amount.   Any
fluctuations in the receive rate would be offset  by  a  decrease  in  interest
expense  on  the  Company's variable-rate debt, to the extent the variable-rate
debt is hedged by the  interest rate swap.  Also, in February 1999, the Company
applied approximately $215  million  of  the  proceeds  of  its  public  equity
offering to the repayment of variable-rate debt.  As of September 8, 1999,  the
Company  had  $937.1 million of outstanding borrowings, $312.7 million of which
was not hedged  by  the  interest rate swap agreement and was subject to short-
term variable interest rates.   Each 0.5 percent change in the average interest
rate applicable to the Company's  unhedged variable-rate debt would result in a
change  of  approximately $1.6 million  in  the  Company's  annualized  pre-tax
earnings.

   The Company monitors its mix of fixed- and variable-rate debt obligations in
light of changing  market  conditions  and from time to time may alter that mix
by,  for  example,  refinancing balances outstanding  under  its  variable-rate
revolving credit facilities  with fixed-rate debt, or by entering into interest
rate swaps.



<PAGE>



                           PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

   Subsequent  to  the close of  the  third  quarter,  a  number  of  purported
securities class action lawsuits were filed in the United States District Court
for the Eastern District  of  Louisiana  against  the  Company,  certain of its
directors and officers and, in certain lawsuits, the Company's lead underwriter
in its January 1999 common stock offering.  The purported class actions are Jim
A. Darby v. Stewart Enterprises, Inc., Joseph P. Henican, III, William E. Rowe,
Frank  B.  Stewart,  Jr. and Bear Stearns & Co., Inc., C.A. No. 99-2601  (filed
August 25, 1999); Richard  Eizenga  v.  Stewart  Enterprises,  Inc.,  Frank  B.
Stewart,  Jr.,  William  E.  Rowe  and Joseph P. Henican, III, C.A. No. 99-2572
(filed August 23, 1999); Steven Eline  v.  Stewart Enterprises, Inc., Joseph P.
Henican, III, William E. Rowe, Frank B. Stewart,  Jr.  and  Bear Stearns & Co.,
Inc.,  C.A.  No.  99-2663  (filed  August  30,  1999);  Jacob Weiss v.  Stewart
Enterprises,  Inc.,  Frank  B.  Stewart,  Jr., William E. Rowe  and  Joseph  P.
Henican, III, C.A. No. 99-2672 (filed August  31, 1999); Leon Kramer v. Stewart
Enterprises,  Inc.,  Frank  B. Stewart, Jr., William  E.  Rowe  and  Joseph  P.
Henican, III, C.A. No. 99-2687  (filed September  1, 1999); Creciente  Oceanica
Armadora S.A. v. Frank B. Stewart, Jr., William  E.  Rowe,  Joseph  P. Henican,
III  and Stewart Enterprises, Inc., C.A. No. 99-2716 (filed September 3, 1999);
Harris Blackman v. Stewart Enterprises, Inc., Frank B. Stewart, Jr., William E.
Rowe and Joseph P. Henican, III, C.A.  No. 99-2773  (filed September 10, 1999);
and  Thomas  J.  Aubrey  v.  Stewart Enterprises, Inc., Joseph P. Henican, III,
William E. Rowe and Frank B. Stewart, Jr., C.A. No. 99-2753 (filed September 9,
1999).

   The complaints allege violations of Sections  11,  12(a)(2)  and  15  of the
Securities  Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange
Act of 1934 and  Rule  10b-5  promulgated thereunder on behalf of purchasers of
the Company's common stock during  varying periods beginning on October 1, 1998
through August 12, 1999.  Plaintiffs  generally allege that the defendants made
false  and  misleading statements and failed  to  disclose  allegedly  material
information in  the  prospectus  relating  to  the  January  1999  common stock
offering   and   in   certain   of  the  Company's  other  public  filings  and
announcements.  The plaintiffs also  allege  that  these  allegedly  false  and
misleading  statements  and  omissions  permitted the Chairman of the Company's
Board of Directors to sell Company common  stock  during  the  class  period at
inflated  market  prices.   The  remedies  sought  by  the  plaintiffs  include
designation  of  the  actions as class actions, unspecified damages, attorneys'
and experts' fees and costs,  rescission to the extent any members of the class
still hold the Company's common stock, and such other relief as the court deems
proper.

   Although the outcome of these  actions and the cost of defending them cannot
be predicted at this time, the Company  believes  that  the  claims are without
merit and intends to defend itself vigorously.

ITEM 5. OTHER INFORMATION

FORWARD-LOOKING STATEMENTS

   Certain statements made herein or elsewhere by, or on behalf of, the Company
that  are  not  historical facts are intended to be forward-looking  statements
within the meaning  of  the  safe  harbor  provisions of the Private Securities
Litigation Reform Act of 1995.

   The Company recently revised its short- and  medium-term  outlook and goals.
The Company's revised goals for fiscal year 1999 include revenue  growth  of 20
percent, operating margin improvement of 20 to 50 basis points and earnings per
share  growth of 5 percent over comparable 1998 amounts.  For fiscal year 2000,
the Company's  current  goal is to achieve  revenue growth of 5 to 10  percent,
operating margin improvement of 50 to 100 basis points and earnings  per  share
growth  of  5  percent over comparable 1999 amounts.  Fiscal year 2000 goals do
not include acquisitions or internal growth strategies.   The  current tax rate
anticipated for fiscal years 1999 and 2000 is 36.5 percent and our current cost
of funds rate is 5.9 percent.

<PAGE>

   The Company's current goal for annual earnings per share growth after fiscal
year  2000  is  10 to 12 percent.  The Company's goal is to achieve that growth
primarily  by  achieving  2  to  4  percent  growth  in  revenues, keeping cost
increases in the  1  to 3 percent range and improving cash flow to reduce debt.
The  Company's  cash  flow from operations is expected to improve as its fiscal
year  2000 estimates do not include acquisitions or internal growth strategies.

   During the third quarter, the Company's acquisition activity  decreased from
prior  periods.   A  number of potential sellers are not willing to sell  their
business at the reduced  prices  the  Company  is  willing  to  pay, and  there
have  been  some  regional  consolidators who have continued to pay the old and
higher prices.  The Company believes there are many non-price factors that make
selling a business to a public  consolidator  very  attractive to independents,
and those factors still exist.   While the Company  believes  that  it  may  be
able to consummate acquisitions during the remainder of fiscal  year  1999  and
into fiscal year 2000 at lower multiples than it has paid  historically,  there
can be no assurance that this will be the case, and the lower prices are likely
to cause some potential sellers not to sell their businesses, or at  least  for
some period of time.   Therefore, the Company has not included acquisitions  in
its growth expectations for  fiscal  year 2000 and beyond.

   Forward-looking  statements are based on assumptions about future events and
are therefore inherently  uncertain;  actual results may differ materially from
those projected.  See "Cautionary Statements" below.

CAUTIONARY STATEMENTS

   The Company cautions readers that the  following  important  factors,  among
others,  in  some  cases  have  affected,  and  in the future could affect, the
Company's  actual  consolidated results and could cause  the  Company's  actual
consolidated results  in  the  future  to  differ materially from the goals and
expectations expressed in the forward-looking statements above and in any other
forward-looking statements made herein or elsewhere  by  or  on  behalf  of the
Company.

   (1)  Revenue   growth   goals  for  fiscal  year  2000  and  beyond  do  not
include  acquisition  activity.  The actual level of acquisition  activity,  if
any, will depend not only on the number of properties acquired, but also on the
size of the acquisitions;  for  example,  one  large acquisition could increase
substantially the level of acquisition activity  and,  consequently,  revenues.
Several  important  factors,  among  others,  affect  the  Company's ability to
consummate acquisitions:

      (a)The  Company may be unable to find a sufficient number  of  businesses
         for sale at prices the Company is willing to pay, partially in view of
         the Company's recently adjusted pricing parameters.

      (b)In most  of  its  existing  markets and in many new markets, including
         foreign  markets,  that the Company  desires  to  enter,  the  Company
         competes for acquisitions  with  the  other publicly-traded death care
         firms and regional consolidators.  These  competitors, and others, may
         be willing to pay higher prices for businesses  than  the  Company  is
         willing  to  pay  or  may  cause  the Company to pay more to acquire a
         business than the Company would otherwise  have  to pay in the absence
         of  such  competition  or may cause potential sellers  to  reject  the
         Company's lower prices.   Thus,  the  aggressiveness  of the Company's
         competitors in pricing acquisitions affects the Company's  ability  to
         complete acquisitions at prices it finds attractive.

      (c)Acquisition  activity,  if  any,  will  also  depend  on the Company's
         ability to enter new markets, including foreign markets.   Due in part
         to the Company's lack of experience operating in new areas and  to the
         presence  of  competitors who have been in certain markets longer than
         the Company, such  entry  may  be  more  difficult  or  expensive than
         anticipated by the Company.

   (2)  Achieving  the Company's revenue goals also is affected by the  volume,
mix and prices of the properties, products and services sold.  The annual sales
targets set by the Company  are aggressive, and the inability of the Company to
achieve planned increases in  volume, mix or prices could cause the Company not
to meet anticipated levels of revenue.   The  ability of the Company to achieve
volume, mix or price increases at any location  depends  on  numerous  factors,
including  the  local  economy,  the local death rate, competition and consumer
preferences.

   (3) Preneed cemetery sales are  a  significant  component  of  the Company's
cemetery revenue.  The Company sets very aggressive preneed sales targets.  The
inability  of the Company to achieve the planned level of sales could  cause  a
shortfall from the anticipated levels of revenue.

   (4) When acquiring a business, the Company sets pro forma levels at which it
expects those  businesses  to  perform based on the mix of traditional services
and cremation services the business  has  historically  delivered  and  how the
Company  expects  that  business  to  perform  over the next 12 months.  As the
Company  typically  charges  a higher price for a traditional  service  than  a
cremation service, material changes  in  the  types  of  service delivered from
those  assumed  in the pro forma could affect the level of anticipated  revenue
generated by those  businesses.  Additionally, although a cremation service can
yield a higher margin  than  a traditional service, it generally produces lower
revenue.

   (5) The ability of the Company to increase prices and retain market share is
affected  by  the  local  competition   in  the  Company's  markets,  including
competition from low cost funeral providers and casket stores.

   (6) Another important component of revenue  is  earnings  from the Company's
trust  funds  and  escrow  accounts, which are determined by the size  of,  and
returns (which include dividends,  interest and realized capital gains) on, the
funds.  The performance of the funds  depends  primarily  on  market conditions
that  are not within the Company's control.  The size of the funds  depends  on
the level of sales, funds added through acquisitions and the portion of returns
that are reinvested.

   (7)  Future  revenue  also  is affected by the level of prearranged sales in
prior periods.  The level of prearranged  sales  may  be  adversely affected by
numerous  factors,  including  deterioration  in  the  economy,  which   causes
individuals to have less discretionary income.

   (8)  The  Company  first  entered  foreign  markets in the fourth quarter of
fiscal year 1994, and no assurance can be given  that the Company will continue
to be successful in expanding in foreign markets,  or  that  any  expansion  in
foreign  markets  will  yield  results comparable to those realized through the
Company's expansion in the United States.

   (9)  In  order  to  support  its  rapid growth, the Company has periodically
accessed the secondary equity and debt markets, and the Company  must  continue
to do so in order to support future growth and to meet existing  operating  and
debt service requirements even in the absence  of  significant  future  growth.
The Company's ability to access  these  capital  markets  successfully  in  the
future will depend on  numerous  factors,  including  the  Company's  financial
performance, stock market performance, changes in interest rates,  any  changes
in the Company's  investment  grade  ratings  and  perceptions  in  the capital
markets regarding the death care industry and  the  Company's  performance  and
future prospects.

   (10) In addition to the factors  discussed  above,  earnings per share may be
affected by other important factors, including the following:

      (a)The ability of the Company to achieve projected  economies of scale in
         markets where it has "clusters" or combined facilities.

      (b)Whether  acquired  businesses  perform  at  pro forma levels  used  by
         management  in  the valuation process and whether,  and  the  rate  at
         which, management  is  able  to increase the profitability of acquired
         businesses.

      (c)The  ability  of  the  Company  to  manage  its  growth  in  terms  of
         implementing internal controls and  information gathering systems, and
         retaining or attracting key personnel, among other things.

      (d)The  amount  and  rate  of  growth  in  the   Company's   general  and
         administrative expenses.

      (e)Changes  in interest rates, which can increase or decrease the  amount
         the Company pays on borrowings with variable rates of interest.

      (f)The Company's  debt-to-equity  ratio,  the  number of shares of common
         stock  outstanding  and  the portion of the Company's  debt  that  has
         fixed- or variable-interest rates.

      (g)The  impact  on the Company's  financial  statements  of  nonrecurring
         accounting  charges   that  may  result  from  the  Company's  ongoing
         evaluation  of  its  business   strategies,   asset   valuations   and
         organizational structures.

      (h)Changes  in  government  regulation,  including  tax  rates  and their
         effects on corporate structure.

      (i)Changes  in  inflation  and  other  general  economic  conditions both
         domestically  and internationally, affecting  financial markets  (e.g.
         marketable security values as well as exchange rate fluctuations).

      (j)Unanticipated  legal  proceedings  and unanticipated outcomes of legal
         proceedings.

      (k)Changes in accounting policies  and  practices  adopted voluntarily or
         required to be adopted by generally accepted accounting principles.

      (l)The  ability  of  the Company  and its significant vendors,  financial
         institutions and  insurers to achieve Year 2000 compliance on a timely
         basis.

   The Company also cautions readers that it assumes no obligation to update or
publicly release any revisions to forward-looking statements made herein or any
other forward-looking statements made by, or on behalf of, the Company.



<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

3.1  Amended and Restated Articles  of Incorporation of the Company, as amended
     (incorporated  by reference to Exhibit  3.1  to  the  Company's  Quarterly
     Report on Form 10-Q for the quarter ended January 31, 1996)

3.2  By-laws of the Company,  as  amended (incorporated by reference to Exhibit
     3.2 to the Company's Annual Report  on Form 10-K for the fiscal year ended
     October 31, 1997)

12   Calculation of Ratio of Earnings to Fixed Charges

27   Financial Data Schedule


(b)  Reports on Form 8-K

    The Company filed a Form 8-K on June 11,  1999,  reporting,  under "Item 5.
Other Events," the earnings release for the quarter ended April 30, 1999.




<PAGE>


                            STEWART ENTERPRISES, INC.
                                AND SUBSIDIARIES

                                   SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          STEWART ENTERPRISES, INC.




September 14, 1999                        /s/ KENNETH C. BUDDE
                                          Kenneth C. Budde
                                          Executive Vice President
                                          Chief Financial Officer





September 14, 1999                        /s/ MICHAEL G. HYMEL

                                          Michael G. Hymel
                                          Vice President
                                          Corporate Controller
                                          Chief Accounting Officer







                                                                   Exhibit 12
                           STEWART ENTERPRISES, INC.
                               AND SUBSIDIARIES

               CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                            (DOLLARS IN THOUSANDS)
                                (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                     NINE
                                            YEARS ENDED OCTOBER 31,                                 MONTHS
                                --------------------------------------------------------             ENDED
                                 1994       1995         1996        1997         1998           JULY  31, 1999
                                 ----       ----         ----        ----         ----           -------------
<S>                              <C>        <C>          <C>         <C>          <C>              <C>
Earnings before income taxes.... $ 42,198   $ 41,500(1)  $ 82,075    $ 106,477(2) $  64,964(3)     $ 137,920

Fixed charges:
  Interest expense..............    8,877     22,815       26,051       38,031       44,107           41,500
  Interest portion of lease
    expense.....................      935      1,343        1,522        2,181        3,084            2,160
                                 --------   --------     --------    ---------    ---------        ---------
Total fixed charges.............    9,812     24,158       27,573       40,212       47,191           43,660

Earnings before income taxes and
  fixed charges................. $ 52,010   $ 65,658(1)   109,648    $ 146,689(2) $ 112,155(3)     $ 181,580
                                 ========   ========     ========    =========    =========        =========
Ratio of earnings to fixed
  charges.......................     5.30       2.72(1)      3.98         3.65(2)      2.38(3)          4.16
                                 ========   ========     ========    =========    =========        =========
</TABLE>
- -------------------------
(1) Includes a nonrecurring, noncash charge of $17,252 recorded in connection
    with the vesting of the Company's performance-based stock options.
(2) Excludes cumulative effect of change in accounting principles  of  $2,324
    (net of $2,230 income tax benefit).
(3) Includes a nonrecurring, noncash charge of $76,762 recorded in connection
    with the vesting of the Company's performance-based stock options.

- -------------------------
During the  periods  presented  the Company had no preferred stock outstanding.
Therefore, the ratio of earnings  to  combined  fixed  charges  and  preference
dividends  was  the same as the ratio of earnings to fixed charges for each  of
the periods presented.






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1999
<PERIOD-END>                               JUL-31-1999
<CASH>                                          22,224
<SECURITIES>                                    47,678
<RECEIVABLES>                                  206,792
<ALLOWANCES>                                         0
<INVENTORY>                                     50,416
<CURRENT-ASSETS>                               334,517
<PP&E>                                         545,359
<DEPRECIATION>                                 121,511
<TOTAL-ASSETS>                               2,379,406
<CURRENT-LIABILITIES>                          117,979
<BONDS>                                        921,350
                                0
                                          0
<COMMON>                                       111,800
<OTHER-SE>                                   1,030,169
<TOTAL-LIABILITY-AND-EQUITY>                 2,379,406
<SALES>                                        587,644
<TOTAL-REVENUES>                               587,644
<CGS>                                          400,607
<TOTAL-COSTS>                                  400,607
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              38,718
<INCOME-PRETAX>                                137,920
<INCOME-TAX>                                    50,341
<INCOME-CONTINUING>                             87,579
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    87,579
<EPS-BASIC>                                        .82
<EPS-DILUTED>                                      .81


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission