PREMIER LASER SYSTEMS INC
424B3, 1999-10-18
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: BON TON STORES INC, SC 13D, 1999-10-18
Next: SMITH BARNEY INVESTMENT TRUST, 497, 1999-10-18



<PAGE>

                                                FILED PURSUANT TO RULE 424(b)(3)
                                                      REGISTRATION NO. 333-78655

                          PREMIER LASER SYSTEMS, INC.

                                4,278,146 Shares

                              Class A Common Stock

Selling shareholders are offering the shares of our common stock covered by
this Prospectus.

The price of the common stock offered by the selling shareholders may vary,
depending on market conditions. We will not receive any of the proceeds from
the sale of the shares by the selling shareholders.

A market exists for these shares. Our common stock is listed on the Nasdaq
National Market System under the symbol "PLSIA." The last reported sales price
of our common stock on October 5, 1999 was $2.94 per share.

     This investment involves risk. See "Risk Factors" beginning on page 4.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities, or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.




                                October 12, 1999
<PAGE>

   You should rely only on the information contained in this prospectus. We
have not authorized anyone to provide you with information different from that
contained in this prospectus. Neither we nor the selling shareholders are
offering to sell, or seeking offers to buy, shares of common stock in
jurisdictions where offers and sales are not permitted. The information
contained in this prospectus is accurate only as of the date of this
prospectus, regardless of the time of delivery of this prospectus or of any
sale of our common stock. In this prospectus, when we refer to "Premier," we
mean Premier Laser Systems, Inc. and when we use the words "we," "us" and
"our," we mean Premier Laser Systems, Inc., its wholly owned subsidiary EyeSys-
Premier, Inc., and its majority owned subsidiary Ophthalmic Imaging Systems,
except where context requires otherwise. The term "OIS" refers in this
prospectus to Ophthalmic Imaging Systems, and the term "EyeSys" refers to
EyeSys-Premier, Inc.

                               ----------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
PROSPECTUS SUMMARY.......................................................   2
RISK FACTORS.............................................................   4
USE OF PROCEEDS..........................................................  12
PRICE RANGE OF CLASS A COMMON STOCK AND CLASS B WARRANTS.................  12
DIVIDEND POLICY..........................................................  13
DILUTION.................................................................  15
SELECTED FINANCIAL DATA..................................................  16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS...........................................................  18
BUSINESS.................................................................  28
MANAGEMENT...............................................................  47
EXECUTIVE COMPENSATION...................................................  50
CERTAIN TRANSACTIONS.....................................................  53
PRINCIPAL AND SELLING SHAREHOLDERS.......................................  54
DESCRIPTION OF CAPITAL STOCK.............................................  56
SHARES ELIGIBLE FOR FUTURE SALE..........................................  60
PLAN OF DISTRIBUTION.....................................................  61
LEGAL MATTERS............................................................  62
EXPERTS..................................................................  62
WHERE YOU CAN FIND MORE INFORMATION......................................  62
INDEX TO FINANCIAL STATEMENTS............................................ F-1
</TABLE>

                               ----------------

   "Premier Laser Systems," "EyeSys Premier," "EyeSys Technologies,"
"Centauri," "Aurora," "Arago," "Orion," "Sirius," "Pegasus," "Polaris," "MOD,"
"Dentalaser," "Arcturus," "Vista," "WinStation," "Digital Fundus Imager,"
"Digital Slit Lamp," "TouchTIP," "AngleTIPS," "Altair," "Dermium," "The SAFE
Systems," "LTM," "Laser Tissue Melding," and "Proclosure" are federally
registered trademarks of Premier. All other trademarks and trade names referred
to in this prospectus are the property of their respective owners.

                                       1
<PAGE>

                               PROSPECTUS SUMMARY

   This summary highlights information contained elsewhere in this prospectus.
This summary may not contain all of the information that you should consider
before investing in our common stock. You should read the entire prospectus
carefully. This prospectus contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Exchange Act of 1934 which involve risks and uncertainties. Our actual results
could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including those set forth under
"Risk Factors" and elsewhere in this prospectus.

Our Business:

   We develop and manufacture medical laser systems, ophthalmic diagnostic
systems and related equipment. Our primary focus is on the dental and
ophthalmic markets. In the dental market, we sell our laser systems to dentists
and periodontists for cavity preparation, the treatment of gum disease,
composite curing and teeth whitening. In the ophthalmic market, we market our
laser systems and diagnostic products to ophthalmologists for use in cataract
removal procedures, skin procedures and eyelid surgery. We are conducting
clinical trials on the use of our laser systems for cavity prevention
procedures, lens emulsification in cataract procedures and tissue melding.

   Our ophthalmic diagnostic products include a noninvasive imaging system that
permits ophthalmologists and optometrists to evaluate corneal diseases, plan
for eye surgery procedures and fit contact lenses. Our majority owned
subsidiary, OIS, sells several digital imaging systems that are primarily used
to image the retina in order to diagnose and monitor diseases of the eye.

Our Strategy:

   Our strategy is to seek to increase our market penetration in the dental,
ophthalmic and surgical markets by:

  . expanding our marketing and distribution efforts

  . creating market awareness through increased publicity and the education
    of dentists and physicians

  . pursuing clearances for additional laser applications

  . capitalizing on disposable aftermarket related products

  . expanding domestically and internationally through strategic alliances or
    acquisitions of companies with additional distribution channels,
    complementary products or an international presence.

Our Marketing:

    We market our dental and ophthalmic products through an in-house sales
force of 14 persons, a network of manufacturer's representatives, domestic
distributors, educational courses and through our attendance at trade shows. In
international markets, we sell our products through international distributors.

Our History:

   Premier Laser Systems, Inc. was created in 1991 to acquire a division of
Pfizer, Pfizer Laser Systems, which had developed earlier versions of our
technology. We introduced a dental laser system in 1992, and an ophthalmic
laser system in 1993. We completed our initial public offering in 1994, and
received the first FDA clearance for dental hard tissue procedures in May 1997.
In September 1997 we acquired EyeSys, which has developed and now markets
diagnostic systems used in ophthalmic procedures.

                                       2
<PAGE>

                                  THE OFFERING

   Our authorized and outstanding capital stock includes Class A Common Stock,
which is publicly traded and Class E-1 and E-2 Common Stock, which are not
publicly traded. All references to our "common stock" in this prospectus mean
our Class A Common Stock, unless the context otherwise requires. On May 17,
1999, we sold to two private investors $4,000,000 principal amount of 6%
Secured Convertible Debentures due 2002, of which $1,000,000 principal amount
and the accrued interest thereon was subsequently converted into 673,461 shares
of common stock. We also sold warrants to purchase 60,000 shares of our common
stock. In connection with this transaction,we issued to persons that
facilitated the transaction additional warrants to purchase 40,000 shares of
our common stock. In this prospectus, we refer to all of these warrants as the
"warrants." The common stock that is being offered for resale under this
prospectus is the common stock that has already been issued or that is issuable
upon the conversion of the convertible debentures sold by us in May 1999, and
the exercise of the warrants, in accordance with their terms.

Type of security.............     Class A Common Stock(1)

Shares to be offered.........     4,278,146

Common stock to be
 outstanding after the
 offering(1).................     19,239,582

The Nasdaq Stock Market
 National Market symbol......
                                  PLSIA
- --------
(1) Based on shares outstanding on October 5, 1999. Excludes:

  . 7,591,760 shares of Class A Common Stock issuable upon exercise of Class
    B Warrants

  . approximately 4,320,000 shares of Class A Common Stock issuable upon
    exercise of other warrants and stock options

  . 2,250,000 shares of Class A Common Stock reserved for issuance upon the
    settlement of certain class action lawsuits

  . additional shares of Class A Common Stock which will be issued to the
    other shareholders of OIS if we complete our proposed acquisition of the
    remaining outstanding shares of OIS not already owned by us.

  . 1,257,461 shares of Class E-1 Common Stock and 1,257,461 shares of Class
    E-2 Common Stock, which are convertible into Class A Common Stock upon
    the occurrence of specified conditions. See "Description of Capital
    Stock--Class E Common Stock."

                                       3
<PAGE>

                                  RISK FACTORS

   Before you invest in our common stock, you should be aware that there are
various risks, including those described below. You should carefully consider
these risk factors, together with all the other information included in this
prospectus, before you decide whether to purchase shares of our common stock.

 There are risks associated with forward-looking statements made by us and
 actual results may differ

   Some of the information in this prospectus contains forward-looking
statements that involve substantial risks and uncertainties. You can identify
these statements by forward-looking words such as "may," "will," "expect,"
"anticipate," "believe," "estimate," and "continue" or similar words. You
should read statements that contain these words carefully because they:

   .discuss our future expectations

   .contain projections of our future results of operations or of our financial
condition

   .state other "forward-looking" information

   We believe it is important to communicate our expectations to our investors.
However, there may be events in the future that we are not able to accurately
predict or over which we have no control. The risk factors listed in this
section, as well as any cautionary language in this prospectus, provide
examples of risks, uncertainties and events that may cause our actual results
to differ materially from the expectations we describe in our forward-looking
statements. Before you invest in our common stock, you should be aware that the
occurrence of the events described in these risk factors and elsewhere in this
prospectus could have a material adverse effect on our business, results of
operations and financial condition.

Risks Related to our Business

 We have incurred net losses in the past and expect to incur future losses
 which may negatively impact our ability to sustain our operations

   We incurred net losses of approximately $76,343,000 from April 1, 1995
through March 31, 1999, and approximately $30,841,000 for the year ended March
31, 1999. As of March 31, 1999, we had an accumulated deficit of approximately
$89,207,000. We expect to continue to incur net losses until product sales
generate sufficient revenues to fund our continuing operations. We may fail to
achieve significant revenues from sales or achieve or sustain profitability.
Our ability to achieve profitability in the future will depend in part on our
ability to continue to successfully develop clinical applications, obtain
regulatory approvals for our products and sell these products on a wide scale.
These risks apply to both our laser products and our ophthalmic diagnostic
products.

 The high cost of dental lasers, safety and efficacy concerns of dentists and
 patients and the substantial market acceptance of dental drills may prevent us
 from achieving the broad market acceptance which is necessary for our success

   Our products may not be accepted by the medical or dental community or by
patients. We do not know if these products can be successfully commercialized
on a broad basis. The acceptance of dental lasers may be adversely affected by
their high cost, concerns by patients and dentists relating to their safety and
efficacy, and the substantial market acceptance and penetration of alternative
dental tools such as the dental drill. Our future sales and profitability
depend in part on our ability to demonstrate to dentists, ophthalmologists,
optometrists and other physicians the potential cost and performance advantages
of our laser systems, diagnostic products and other products over traditional
methods of treatment and over competitive products. Current economic pressure
may make doctors and dentists reluctant to purchase substantial capital
equipment or invest in new technology. We currently have a limited sales force
and will need to hire additional sales and marketing personnel to increase the
general acceptance of our products. Of all the factors impacting our
profitability, the failure of our products to achieve broad market acceptance
would have the greatest negative impact on our business, financial condition
and results of operations and our profitability.

                                       4
<PAGE>

 We are involved in pending litigation and a regulatory investigation and may
 be adversely affected by an adverse outcome in the lawsuit or by the costs of
 defending this lawsuit

   We have been sued in a number of related securities class action matters,
generally relating to allegations of misrepresentations during the period from
May 7, 1997 to April 15, 1998. In addition, the Securities and Exchange
Commission has commenced an investigation of our practices and procedures
relating to revenue recognition issues and related matters. The costs of our
continuing defense of the litigation matters and responses to the regulatory
investigations, including accounting and legal fees as well as management time
and effort, will be substantial, and we expect these costs to materially and
adversely affect our results of operations until these matters are resolved.
We do not know when these matters will be resolved. The Securities and
Exchange Commission has delayed any further proceedings in connection with its
investigation of us until September 1999. We have reached an agreement in
principle to settle this litigation and recorded an expense in the quarter
ended December 31, 1998, relating to this settlement. In the quarter ended
March 31, 1999, we recorded an additional expense of $250,000 to cover
continuing legal fees incurred in connection with this settlement. However,
this settlement is subject to several conditions, and it is possible that it
may not be completed, in which case the litigation would continue. An adverse
judgment entered in this litigation could materially and adversely affect our
business and results of operations.

   In addition, the Securities and Exchange Commission is empowered to assess
substantial penalties against us in connection with its findings in the
pending investigation. The imposition of any of these penalties could
materially and adversely affect our business, financial condition and results
of operations.

 If we are unable to successfully integrate the OIS business with our other
 operations, we may incur substantial and unanticipated expenses and operating
 inefficiencies

   We acquired a majority of the outstanding common stock of OIS in 1998. In
March 1999, we agreed to manufacture OIS's products on an outsourcing basis.
In addition, we are in discussions to acquire the remaining outstanding stock
of OIS. We are not sure if the synergies of the two entities will allow us to
reduce expenses in such a way as to make OIS profitable. In addition, members
of our management will have to continue to expend time and effort on new
activities relating to the OIS operations, which will detract from their time
available to attend to our other activities. We cannot assure you that the
expenses or dislocations that we may suffer as a result of the coordination of
these businesses will not be material.

 Because some of the components we use are not widely available, there is a
 risk that we may not always be able to obtain these components, which could
 prevent us from filling orders on time and reduce our sales.

   We purchase some of the raw materials, components and subassemblies
included in our products from a limited group of qualified suppliers and do
not maintain long-term supply contracts with any of our key suppliers. Some of
the components used by OIS are manufactured by a sole vendor, including
Foresight Imaging for its prism card and Kodak for its 12 bit camera. In
addition, our Arago laser product is manufactured for us by one supplier,
LaserMed, Inc. Further, our components are subject to rapid innovation and
obsolescence. The discontinuance of the manufacturing of these components may
require us to redesign some of the hardware and software used in our products
to accommodate a replacement component. While we believe that suppliers could
be found for all of our components and products, we cannot assure you that any
supplier could be replaced in a timely manner. Any interruption in the supply
of key components could materially harm our ability to manufacture our
products and our business, financial condition and results of operations.

 In order to continue to sell our products in foreign markets, we must develop
 and maintain foreign sales distribution channels and manage political and
 economic instability in foreign markets and deal with governmental quotas and
 other regulations.

   A substantial portion of our sales are made in foreign markets. The primary
risks to which we are exposed due to our foreign sales are the difficulty and
expense of maintaining foreign sales distribution channels, political and
economic instability in foreign markets and governmental quotas and other
regulations.

                                       5
<PAGE>

   The regulation of medical devices worldwide also continues to develop, and
it is possible that new laws or regulations could be enacted which would have
an adverse effect on our business. In addition, we may experience additional
difficulties in providing prompt and cost effective service of our medical
lasers in foreign countries. We do not carry insurance against these risks. The
occurrence of any one or more of these events may individually or in the
aggregate have a material adverse effect upon our business, financial condition
and results of operations.

 If we cannot adapt to technological advances, our products may become
 technologically obsolete and our product sales could significantly decline

   The markets in which our medical products compete are subject to rapid
technological change as well as the potential development of alternative
surgical techniques or new pharmaceutical products. These changes could render
our products uncompetitive or obsolete. We will be required to invest in
research and development to attempt to maintain and enhance our existing
products and develop new products. We do not know if our research and
development efforts will result in the introduction of new products or product
improvements.

 If we are unable to protect our patents and proprietary technology we may not
 be able to compete effectively

   Our success will depend in part on our ability to obtain patent protection
for products and processes, to preserve our trade secrets and to operate
without infringing the proprietary rights of third parties. While we hold a
number of U.S. and foreign patents and have other patent applications pending
in the United States and foreign countries, we cannot assure you that any
additional patents will be issued, that the scope of any patent protection will
exclude competitors or that any of our patents will be held valid if
subsequently challenged. Further, other companies may independently develop
similar products, duplicate our products or design products that circumvent our
patents. We are aware of certain patents which, along with other patents that
may exist or be granted in the future, could restrict our right to market some
of our technologies without a license, including, among others, patents
relating to our lens emulsification product and ophthalmic probes for the
Er:YAG laser.

   We also rely upon unpatented trade secrets, and we cannot assure you that
others will not independently develop or otherwise acquire substantially
equivalent trade secrets. In addition, at each balance sheet date, we are
required to review the value of our intangible assets based on various factors,
such as changes in technology. Any adjustment downward in the value of our
intangible assets may result in a write-off of the intangible asset and a
substantial charge to earnings, which would adversely affect our operating
results in the future.

 In our business, we could become involved in patent and intellectual property
 litigation, in which an adverse determination could subject us to significant
 liabilities and restrict our manufacturing rights

   In the past, we have received allegations that some of our laser and
diagnostic products infringe on other patents. There has been significant
patent litigation in the medical device industry. Adverse determinations in
litigation or other patent proceedings to which we may become a party could
subject us to significant legal judgments or other liabilities to third parties
and could require us to seek licenses from third parties that may or may not be
economically viable. We cannot assure you that any licenses required under
these or any other patents or proprietary rights would be available on terms
acceptable to us. If we do not obtain these licenses, we could encounter delays
in product introductions while we attempt to design around these patents, or we
could find that the development, manufacture or sale of products requiring such
licenses could be enjoined.

 Our business is subject to governmental regulation which imposes significant
 costs on us and if not complied with could lead to the assessment of penalties

   Our products are regulated as medical devices by the United States Food &
Drug Administration. As such, these devices require either Section 510(k)
premarket clearance or approval of a premarket approval application

                                       6
<PAGE>

by the FDA prior to commercialization. Satisfaction of regulatory requirements
is expensive and may take several years to complete. We cannot assure you that
further clinical trials of our medical products or of any future products will
be successfully completed or, if they are completed, that any requisite FDA or
foreign governmental approvals will be obtained.

   FDA or other governmental approvals of products we may develop in the
future may require substantial filing fees which could limit the number of
applications we seek and may entail limitations on the indicated uses for
which our products may be marketed. In addition, approved or cleared products
may be subject to additional testing and surveillance programs required by the
FDA and other regulatory agencies, and product approvals and clearances could
be withdrawn for failure to comply with regulatory standards or by the
occurrence of unforeseen problems following initial marketing. Also, we have
made modifications to some of our existing products which we do not believe
require the submission of a new 510(k) notification to the FDA. However, we
cannot assure you that the FDA would agree with our determination. If the FDA
did not agree with our determination, they could require us to cease marketing
one or more of the modified devices until the devices have been cleared.

   We are also required to adhere to a wide variety of other regulations
governing the operation of our business. Noncompliance with state, local,
federal or foreign requirements can result in serious penalties that could
harm our business.

 The loss of Dr. Cozean or any of our other key professionals could adversely
 affect our business, including our ability to develop and market our products

   We depend to a considerable degree on a limited number of key personnel,
including Colette Cozean, Ph.D., our Chairman of the Board, President, Chief
Executive Officer and Director of Research. Dr. Cozean is also an inventor of
a number of our patented technologies. During our limited operating history,
many key responsibilities have been assigned to a relatively small number of
individuals. The loss of Dr. Cozean's services or those of other key members
of management could harm our business. We carry key person life insurance in
excess of $3 million on Dr. Cozean. Our success will also depend, among other
factors, on the successful recruitment and retention of qualified technical
and other personnel.

 The intense competition we face could result in reduced sales and downward
 pressure on the prices of our products

   We are, and will continue to be, subject to intense competition in our
targeted markets, principally from businesses providing other traditional
surgical and nonsurgical treatments, including existing and developing
technologies, and competitive products. Many of our competitors have
substantially greater financial, marketing and manufacturing resources and
experience than us. Furthermore, we expect that other companies will enter the
laser market, particularly as medical lasers gain increasing market
acceptance. Significant competitive factors which will affect future sales in
the marketplace include regulatory approvals, performance, pricing and general
market acceptance.

   The ophthalmic diagnostic market is also highly competitive. There are many
companies engaged in this market, some with significantly greater resources
than ours. Our competitors may be able to develop technologies, procedures or
products that are more effective or economical than ours, or that would render
our products obsolete or noncompetitive.

   To continue to remain competitive, we must develop new software and
hardware meeting the needs of ophthalmologists and optometrists. Our future
revenues will depend, in part, on our ability to develop and commercialize
these new products as well as on the success of development and
commercialization efforts of our competitors.

                                       7
<PAGE>

 A successful product liability claim asserted against us due to a defect in
 one of our products in excess of our insurance coverage would harm our
 business

   The sale of our medical products involves the inherent risk of product
liability claims against us. We currently maintain product liability insurance
coverage in the amount of $5 million per occurrence and $5 million in the
aggregate, but this insurance is expensive, subject to various coverage
exclusions and may not be obtainable in the future on terms acceptable to us.
We do not know whether claims against us arising with respect to our products
will be successfully defended or that our insurance will be sufficient to
cover liabilities arising from these claims. A successful claim against us in
excess of our insurance coverage could materially harm our business.

 There is uncertainty relating to third party reimbursement which is critical
 to market acceptance of our products

   Our laser systems and other products are generally purchased by physicians,
dentists and surgical centers which then bill various third party payors, such
as government programs and private insurance plans, for the procedures
conducted using these products. Third-party payors carefully review and are
increasingly challenging the prices charged for medical products and services,
and scrutinizing whether to cover new products and evaluating the level of
reimbursement for covered products. While we believe that the laser procedures
using our products have generally been reimbursed, payors may deny coverage
and reimbursement for our products if they determine that the device was not
reasonable and necessary for the purpose for which it was used, was
investigational or not cost-effective. As a result, we cannot assure you that
reimbursement from third party payors for these procedures will be available
or if available, that reimbursement will not be limited. If third party
reimbursement of these procedures is not available, it will be more difficult
for us to sell our products on a profitable basis. Moreover, we are unable to
predict what legislation or regulation, if any, relating to the health care
industry or third-party coverage and reimbursement may be enacted in the
future, or what effect such legislation or regulation may have on us.

 The coverage and spending limitations contained in health care reform
 proposals would, if adopted, reduce demand for our products

   Several states and the United States government are investigating a variety
of alternatives to reform the health care delivery system and further reduce
and control health care spending. These reform efforts include proposals to
limit spending on health care items and services, limit coverage for new
technology and limit or control the price health care providers and drug and
device manufacturers may charge for their services and products. If adopted
and implemented, such reforms could have a material adverse effect on our
business, financial condition and results of operations.

 If we experience problems with Year 2000 compliance our operations may be
 disrupted

   Many existing computer programs use only two digits to identify the year in
the date field. These programs were designed and developed without considering
the impact of the upcoming change in the century. As a result, any computer
programs that have time-sensitive software may recognize a date using "00" as
the year 1900 rather than the Year 2000. This could result in system failure
or miscalculations, causing disruptions of operations, including, among other
things, a temporary inability to process transactions, send invoices or engage
in similar normal business activities.

   We are heavily dependent upon the proper functioning of our own computer
and data-dependent systems. This includes, but it not limited to, our
support/administrative and operational/production systems. Any failure or
malfunctioning on the part of these or other systems could harm our business
in ways that we currently do not know and cannot discern, quantify or
otherwise anticipate. In addition, if our key vendors experience Year 2000
compliance issues, then our business could be harmed. Due to the interrelated
nature of international commerce, if there is a failure in Year 2000
compliance by us or one of our direct or indirect business partners, we could
suffer major disruptions in our ability to call on customers, obtain orders
from customers, obtain parts from suppliers, manufacture products for sale,
ship products to our customers, or receive payment for our sales.

                                       8
<PAGE>

   We have not developed a formal assessment of all potential impacts of the
Year 2000. We design, manufacture and sell medical products which contain
computer chips and we utilize software developed by other companies. While our
engineers are developing new software which they expect to complete by August
1999, there can be no assurance that their efforts will be successful. We rely
on external business partners. As such, there can be no assurance that our
business will not be negatively affected by Year 2000 problems experienced by
these business partners.

Risks Related to this Offering

 Changes in revenue and operating results may cause the market price of our
 stock to fluctuate, which may adversely affect our ability to raise additional
 capital

   Due to the relatively high sales price of our products and low sales unit
volume, minor timing differences in receipt of customer orders have produced
and could continue to produce significant fluctuations in quarterly results. In
addition, if anticipated sales and shipments in any quarter do not occur when
expected, expenditures and inventory levels could be disproportionately high,
and our operating results for that quarter, and potentially for future
quarters, would be adversely affected. Quarterly results may also fluctuate
based on a variety of other factors. The important factors which may cause our
quarterly results to fluctuate are seasonality and production delays. During
the past four fiscal quarters, our net loss has fluctuated from a low of $2.1
million to a high of $11.7 million. Such fluctuations may cause our stock price
to decline and adversely affect our ability to raise additional capital.

 If we are unable to secure additional financing in the future, we will have to
 delay or halt our product development programs

   In the future, we will require substantial additional funds for research and
development programs, preclinical and clinical testing, development of our
sales and distribution force, operating expenses, regulatory processes and
manufacturing and marketing programs. Our capital requirements may vary, and
will depend on both internal and external factors. Internal factors affecting
our capital requirements include:

  . the progress of research and development programs

  . results of preclinical and clinical testing

  . the cost of filing, prosecuting, defending and enforcing any patent
    claims and other intellectual property rights

  . developments and changes in our existing research

  . licensing and other relationships

  . the terms of any new collaborative, licensing and other arrangements that
    we may establish.

  . the amount of legal, accounting and administrative costs incurred in
    connection with pending litigation

   External factors affecting our capital requirements include:

  . competing technological and market developments

  . the time and cost involved in obtaining regulatory approvals

We believe that our available short-term assets and investment income will be
sufficient to meet our operating expenses and capital expenditures through the
current fiscal year. We do not know if additional financing will be available
when needed, or if it is available, if it will be available on acceptable
terms. Insufficient funds may prevent us from implementing our business
strategy or may require us to delay, scale back or eliminate research and
product development programs or to license to third parties rights to
commercialize products or technologies that we would otherwise seek to develop
internally.

                                       9
<PAGE>

 The volatility of our stock price makes these securities risky for those
 seeking a stable investment

   The market price of our common stock is very volatile, and our common stock
therefore may not be a suitable investment for those who seek stable
investment prices over the short or long term. Our common stock was first
publicly traded in December 1994 and has had last reported closing sale prices
ranging from a low of $1.38 per share in August 1999 to a high of $14.00 per
share in May 1997. The market price of our common stock could continue to
fluctuate substantially due to a variety of risk factors, including those
described elsewhere in this prospectus. The market price for our common stock
may also be affected by our ability to meet analysts' expectations. Any
failure to meet these expectations, even slightly, could have an adverse
effect on the market price of our common stock. In addition, the market prices
of securities issued by many companies may change for reasons unrelated to the
operating performance of these companies. In the past, following periods of
volatility in the market price of a company's securities, securities class
action litigation has often been instituted against the company. If similar
litigation were instituted against us, it could result in substantial costs
and a diversion of our management's attention and resources, which could have
an adverse effect on our business, results of operations and financial
condition.

 A significant number of shares are eligible for sale, and if sold, these
 shares may create excess supply in the market causing our stock price to
 decline

   Sales of a substantial number of our shares of common stock in the public
market could adversely affect the market price for our common stock. At this
time, approximately 7.6 million shares of our common stock are issuable upon
the full exercise of our outstanding Class B Warrants, and over 6.4 million
shares of our common stock are issuable upon exercise of other outstanding
warrants and options and conversion of outstanding debentures. The existence
of these outstanding warrants and options could adversely affect our ability
to obtain future financing. We have also reserved 2,250,000 shares of our
common stock for issuance in connection with the proposed settlement of
outstanding litigation. The consummation of this settlement will require
satisfaction of a number of conditions, and we cannot assure you that the
settlement will be completed.

   The price which we may receive for our common stock issued upon exercise of
outstanding options and warrants will likely be less than the market price of
our common stock at the time these options and warrants are exercised.
Moreover, the holders of the options and warrants might be expected to
exercise them at a time when we would, in all likelihood, be able to obtain
needed capital by a new offering of our securities on terms more favorable
than those provided for by the options and warrants.

 Our preferred stock may delay or prevent a takeover of our company possibly
 preventing you from obtaining higher share prices

   Our articles of incorporation authorize the issuance of 8,850,000 shares of
"blank check" preferred stock, which will have terms as may be determined from
time to time by the board of directors. Accordingly, the board of directors is
empowered, without shareholder approval, to issue preferred stock with terms
which could adversely affect the rights of the holders of the common stock.
The preferred stock could also be utilized, under certain circumstances, as a
method of discouraging, delaying or preventing a change in control of Premier.
This could have the effect of preventing others from seeking to acquire your
shares in transactions at premium prices.

   In March 1998, we adopted a Shareholder Rights Plan, which entitles certain
of our shareholders to purchase our Series A Junior Participating Preferred
Stock. These rights are not exercisable until the acquisition by a person or
affiliated group of 15% or more of the outstanding shares of our common stock,
or the commencement or announcement of a tender offer or exchange offer which
would result in the acquisition of 15% or more of our outstanding shares. Upon
request, we will provide you with a copy of the Shareholder Rights Plan. The
Shareholder Rights Plan may have the effect of discouraging, delaying or
preventing a change of control of Premier.

                                      10
<PAGE>

 Short selling of our common stock could adversely affect our stock price

   If a significant number of shares of common stock which are issued upon
conversion of the debentures and payment of interest thereon are then sold in
the market, the price of our common stock could be depressed due to the
presence of these additional shares in the market. This downward pressure could
encourage short sales of common stock by the selling shareholders or others. By
increasing the number of shares offered for sale, material amounts of short
selling could place further downward pressure on the market price of the common
stock.

                                       11
<PAGE>

                                USE OF PROCEEDS

   The selling securityholders are not obligated to convert the remaining
outstanding debentures or exercise the warrants. No payments are required to be
made upon the conversion of the debentures. If all of the warrants are
exercised, the proceeds to us would be approximately $313,500.

   The net proceeds from the offering of convertible debentures in May 1999
were approximately $3.7 million. Of this amount, $1.5 million is being held in
escrow until this registration statement is declared effective, at which time
it will be released to us. Approximately $750,000 of the net proceeds received
to date has been paid to various suppliers. The balance of the net proceeds
received to date has been added to our working capital. This balance, together
with the $1.5 million to be received once this registration statement is
declared effective, will be used for general corporate purposes, including
increased sales and marketing efforts and the development and manufacture of
new products.

   We intend to use the net proceeds from the exercise of the warrants, if any,
for general corporate purposes and working capital to support anticipated
growth, including research and development programs and continuing development
of a distributor network.

            PRICE RANGE OF CLASS A COMMON STOCK AND CLASS B WARRANTS

   Our Class A Common Stock and Class B Warrants trade on the Nasdaq National
Market System under the symbols PLSIA and PLSIZ, respectively. At October 5,
1999, the approximate number of holders of record of our Class A Common Stock
were 778 and were 30 for our Class B Warrants. We also have outstanding
Class E-1 Common Stock and Class E-2 Common Stock, for which there is no
market. The number of record holders of Class E-1 Common Stock and Class E-2
Common Stock at October 5, 1999 was 323.

   Prior to January 6, 1998, Premier had Class A Warrants outstanding which
were listed on the Nasdaq Stock Market National Market under the symbol
"PLSIW," and "Units," each consisting of one share of Class A Common Stock, one
Class A Warrant and one Class B Warrant, which were listed on the Nasdaq Stock
Market SmallCap Market. We redeemed the Class A Warrants under the terms of the
Warrant Agreement on January 6, 1998, and as a result there have been no
outstanding Class A Warrants or Units since that date.

   The following table sets forth the price range of the high and low closing
sale prices per share of Class A Common Stock and Class B Warrants for the
calendar quarters indicated.

<TABLE>
<CAPTION>
                                                    Class A          Class B
                                                  Common Stock      Warrants
                                                ---------------- ---------------
                                                  Low     High     Low    High
                                                ------- -------- ------- -------
     <S>                                        <C>     <C>      <C>     <C>
     1997
     First Quarter............................. 5  3/16  8  1/8    27/32 1 11/16
     Second Quarter............................ 5  1/4  14          3/4  5  3/4
     Third Quarter............................. 8  1/2  11 17/32 2  5/16 3 27/32
     Fourth Quarter............................ 7  3/16 10  1/2  1  3/16 3
     1998
     First Quarter............................. 7 11/16 11 11/16 1  5/8  3  7/8
     Second Quarter(1)......................... 4  3/16 10  7/16   25/32 2  7/8
     Third Quarter(1).......................... --      --       --      --
     Fourth Quarter(1)......................... 1  7/8   4  7/16    1/8    13/16
     1999
     First Quarter............................. 1 15/16  4  3/16    5/32    1/2
     Second Quarter............................ 2  1/16  3  3/8     5/32   11/32
     Third Quarter............................. 1  3/8   4          1/32    9/32
</TABLE>
- --------
(1) From May 26, 1998 to October 22, 1998, the trading in our Class A Common
    Stock and Class B Warrants was suspended by the Nasdaq Stock Market.

                                       12
<PAGE>

   On October 5, 1999, the last reported sale price as reported by The Nasdaq
Stock Market for our Class A Common Stock was $2.94 and the last reported sale
price for our Class B Warrants was $0.125. The majority of the outstanding
shares of our Class A Common Stock are held of record by nominee holders on
behalf of an unknown number of ultimate beneficial owners.

                                DIVIDEND POLICY

   We have never declared or paid any cash dividends on our capital stock, and
for the foreseeable future we intend to follow a policy of retaining all of our
earnings, if any, to finance the development and continued expansion of our
business. We cannot assure you that we will ever pay cash dividends. Any future
decisions concerning the payment of dividends will depend upon our financial
condition, results of operations and any other factors that the board of
directors deems relevant.

                         SECURED CONVERTIBLE DEBENTURES

   The securities being offered by the selling shareholders consist of shares
of common stock which are issuable or have been issued upon the conversion of
secured convertible debentures and upon the exercise of warrants which we
issued in a private offering in May 1999. The debentures had an original
principal amount of $4,000,000, but a debenture having a principal amount of
$1,000,000, plus the accrued interest thereon, has subsequently been converted
into 673,461 shares of common stock. The debentures bear an interest rate of
six percent per annum and are secured by substantially all of our assets. In
this transaction, we also issued warrants to purchase an aggregate of 100,000
shares of our common stock.

   The debentures are convertible into common stock at a rate equal to the
lowest of:

  . $3.135;

  . the lowest exercise price, after the issuance of the debentures, of
    Premier's publicly traded Class B Warrants; or

  . 90% of the average of the three lowest closing bid prices for the common
    stock during the 20 trading days immediately preceding the conversion
    date.

   However, the debentures may not be converted into common stock, nor may the
holder receive shares in payment of interest, if the debenture holder and any
affiliate would, as a result, beneficially own more than 4.999% of Premier's
issued and outstanding shares of common stock. This limitation could be waived
by the holder as to itself by giving 75 days' prior notice to Premier. Further,
as a separate restriction, a holder may not convert the debentures into common
stock, nor may the holder receive shares in payment of interest, if as a
result, he together with his affiliates would beneficially own in excess of
9.999% of Premier's issued and outstanding common stock. This provision can
also be waived by the holder as to itself by giving 75 days' prior notice to
Premier. Finally, Premier may not issue upon conversion in excess of 2,992,287
shares of common stock (subject to adjustment) if the common stock is then
listed for trading on the Nasdaq National Market or the Nasdaq Small Cap Market
and Premier has not obtained shareholder approval for such issuance. However,
the conversion limitations do not preclude a holder from converting and selling
all or a portion of the outstanding principal amount of the debentures that
would result in the beneficial ownership by such holder of less than 4.999% of
9.999% (as applicable) of the shares of common stock then outstanding, and
thereafter converting and selling an additional similar portion of its
holdings. In this manner such holder could over time receive and sell a number
of shares of common stock in excess of 4.999% or 9.999% (as applicable) of the
shares of common stock outstanding while never beneficially owning more than
4.999% or 9.999% (as applicable) at any one time.

   The number of shares being offered by the selling shareholders represents
(i) 200% of the shares of common stock issuable to the selling shareholders
upon conversion of the debentures and as payment of

                                       13
<PAGE>

interest thereunder, and (ii) the shares of common stock issuable to selling
shareholders upon exercise of the warrants issued to the selling shareholders.
Since the number of shares of common stock issuable upon conversion of the
debentures and as payment of interest thereon is dependent in part upon the
market price of the common stock prior to a conversion, the actual number of
shares of common stock that will then be issued in respect of such conversions
or interest payments and, consequently, offered for sale under this
registration statement, cannot be determined at this time. Premier has
contractually agreed to include herein 4,238,146 shares of common stock
issuable upon conversion of the debentures, payment of interest thereunder and
exercise of the warrants issued to the selling shareholders.

                                       14
<PAGE>

                                    DILUTION

   The following discussion and table treats the Class A Common Stock, the
Class E-1 Common Stock and the Class E-2 Common Stock as a single class.

   As of June 30, 1999, we had a net tangible book value of $(981,000), or
$(0.05) per share of common stock. Net tangible book value per share represents
the amount of total tangible assets less the amount of our total liabilities,
divided by the number of shares of common stock outstanding. After giving
effect to the issuance and conversion of the debentures and exercise of the
warrants, our adjusted pro forma net tangible book value as of June 30, 1999
would have been $2,961,000 or $0.14 per share of common stock. This amount
represents an immediate increase in pro forma net tangible book value of $0.19
per share to our existing shareholders and an immediate dilution to the persons
converting the debentures and exercising the warrants of approximately $2.03
per share. Dilution is determined by subtracting pro forma net tangible book
value per share of common stock after this offering from the price paid by new
investors for a share of our common stock. The following table illustrates this
dilution on a per share basis and assumes that all of the warrants will be
exercised:

<TABLE>
<S>                                                               <C>     <C>
Assumed average price per share(1)......................................  $2.17
  Net tangible book value per share before exercise.............. $(0.05)
  Increase per share attributable to the conversion of the
   debentures and exercise of the warrants....................... $ 0.19
Pro forma net tangible book value per share after conversion and
 exercise...............................................................  $0.14
                                                                          -----
Dilution of net tangible book value.....................................  $2.03
                                                                          =====
</TABLE>
- --------
(1) The debentures are convertible into common stock under a formula based on
    the closing bid price of the common stock during the twenty day period
    prior to the date of conversion. Accordingly, the conversion price for the
    debentures will fluctuate on a daily basis. As of October 5, 1999, this
    formula yielded a conversion price of $2.12 per share, and at that date the
    remaining outstanding debentures would have been convertible into 1,515,762
    shares of common stock. The assumed average price per share equals the
    total amount that would be received upon conversion of the debentures and
    exercise of the warrants, divided by this assumed number of shares into
    which the debentures would have been convertible plus the number of shares
    issuable upon exercise of the warrants.

                                       15
<PAGE>

                            SELECTED FINANCIAL DATA
                     (in thousands, except per share data)

   The following table contains selected consolidated financial data of Premier
and is qualified by the more detailed financial statements and related notes of
Premier included herein. The balance sheet and statement of operations data for
the periods ended March 31, 1996, 1997, 1998, and 1999 have been derived from
our financial statements, audited by Haskell & White LLP, independent
accountants. As described in Note 3 to the consolidated financial statements
and under the heading "Management's Discussion and Analysis of Financial
Condition and Results of Operations," Premier completed several business
acquisitions during the two years ended March 31, 1998 and ceased the
operations of one subsidiary at the end of the fiscal year ended March 31,
1999. The proforma results of operations resulting from the acquisitions and
the effects of the discontinued operations are also described in Note 3. As a
result of these acquisitions and ceased operations, statement of operations
data and per share data for the historical periods presented may not be
indicative of Premier's future results of operations or financial condition.
The selected operating data for the three-month periods ended June 30, 1998 and
1999 and balance sheet data as of June 30, 1999 are derived from Premier's
unaudited financial statements. Operating results for the three-month period
ended June 30, 1999 are not necessarily indicative of the results that may be
expected for any other interim period or for the year ending March 31, 2000.
The following information should be read in conjunction with Premier's
financial statements and related notes and the section entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included in this Prospectus.

<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                   Fiscal Year Ended March 31,                    June 30,
                          -------------------------------------------------  -------------------
                           1995     1996      1997       1998       1999        1998      1999
                          -------  -------  ---------  ---------  ---------  ----------- -------
                                            (Restated) (Restated) (Restated)     (unaudited)
                                          (In thousands)
<S>                       <C>      <C>      <C>        <C>        <C>        <C>         <C>
Selected Statement of
 Operations Data:
Net sales...............  $ 1,249  $ 1,704   $ 5,091   $ 10,418   $ 14,037     $ 3,481   $ 3,658
Cost of sales...........    1,298    3,324     3,649     17,942     13,662       3,457     2,268
                          -------  -------   -------   --------   --------     -------   -------
Gross profit (loss).....      (49)  (1,620)    1,442     (7,524)       375          24     1,390
Selling and marketing
 expenses...............    1,036    1,309     2,415      5,398      8,230       2,200     1,401
Research and development
 expenses...............    1,036    1,214     1,563      3,379      4,974       1,189     1,204
General and
 administrative
 expenses...............    1,747    1,709     2,050      5,461      9,891       1,784     1,121
Shareholder litigation
 settlement expense.....      --       --        --         --       8,082         --        --
Write-off of
 investment.............      --       --        881        --         --          --        --
Termination of strategic
 alliance with IBC......      --       --        331        --         --          --        --
In process research and
 development acquired in
 acquisitions...........      --       --        250     12,800        --          --        --
Asset impairment
 charges................      --       --        --         228        241         --        --
Reduction of previously
 recorded professional
 fees...................      --       --        --         --         --          --       (350)
                          -------  -------   -------   --------   --------     -------   -------
Loss from operations....   (3,868)  (5,852)   (6,048)   (34,790)   (31,043)     (5,149)   (1,986)
Interest income
 (expense), net.........     (322)      99        15      1,073        203          47      (110)
Extraordinary gains.....      382      --        --         --         --          --        --
                          -------  -------   -------   --------   --------     -------   -------
Net loss................  $(3,808) $(5,753)  $(6,033)  $(33,717)  $(30,840)    $(5,102)  $(2,096)
                          =======  =======   =======   ========   ========     =======   =======
Selected Per Share Data:
Loss per share before
 extraordinary item(1)..  $ (1.59) $ (1.26)  $ (1.03)  $  (2.95)  $  (2.11)    $  (.35)  $  (.14)
Extraordinary gain from
 extinguishment of
 indebtedness...........      .15      --        --         --         --          --        --
                          -------  -------   -------   --------   --------     -------   -------
Net loss per share......  $ (1.44) $ (1.26)  $ (1.03)  $  (2.95)  $  (2.11)    $  (.35)  $  (.14)
                          =======  =======   =======   ========   ========     =======   =======
Weighted average shares
 outstanding(1)(2)......    2,585    4,557     5,833     11,444     14,601      14,598    14,609
<CAPTION>
                                         As of March 31,                      June 30,
                          -------------------------------------------------  -----------
                           1995     1996      1997       1998       1999        1999
                          -------  -------  ---------  ---------  ---------  -----------
                                            (Restated) (Restated) (Restated) (unaudited)
<S>                       <C>      <C>      <C>        <C>        <C>        <C>         <C>
Selected Balance Sheet
 Data:
Cash and cash
 equivalents............  $ 5,888  $    35   $   174   $  9,723   $    889     $ 1,016
Working capital
 (deficit)..............    6,756    5,818     7,526     19,017     (1,363)        939
Total assets............   16,884   15,675    18,966     51,421     22,564      23,848
Long-term debt..........      --       --        --         --         --        3,617
Shareholders' equity....   15,002   13,797    16,189     34,334     11,411       9,943
</TABLE>

                                       16
<PAGE>

- --------
(1) The effect on net loss per common share of the conversion of Premier's
    debentures was to reduce historical net loss by $67,995 and to increase
    weighted average shares outstanding by 321,099 shares for the fiscal year
    ended March 31, 1995. Net loss per common share was computed based on the
    weighted average number of our common shares outstanding during the fiscal
    year ended March 31, 1995 after giving retroactive adjustment for
    recapitalization and conversion of debentures outstanding prior to our
    initial public offering into Units upon completion of that initial public
    offering.

(2) Does not include shares of Class E-1 or Class E-2 Common Stock, which are
    subject to cancellation in certain circumstances.


                                       17
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   Read the following discussion together with the financial statements and
related notes included elsewhere in this prospectus. The results discussed
below are not necessarily indicative of the results to be expected in any
future periods. This discussion contains forward-looking statements based on
current expectations and which involve risks and uncertainties. Actual results
and the timing of certain events may differ significantly from those projected
in these forward-looking statements due to a number of factors, including those
set forth herein, in the section entitled "Risk Factors" and elsewhere in this
prospectus.

General

   Premier develops, manufactures and markets several lines of proprietary
medical lasers, fiber optic delivery systems, diagnostic imaging systems and
associated products for a variety of dental, ophthalmic and surgical
applications. Premier commenced operations in August 1991, after acquiring
substantially all of the assets of Pfizer Laser Systems, a division of Pfizer
HPG which is a wholly-owned subsidiary of Pfizer, Inc. The assets we acquired
included the proprietary rights to a broad base of laser and fiber optic
technologies developed by Pfizer Laser Systems. This acquisition was led by our
current Chief Executive Officer.

   While we have received FDA clearance to market laser products covering a
variety of medical applications, to date we have focused our research,
development and marketing efforts on a limited number of products or
applications. These applications principally consist of specific dental and
more recently, ophthalmic applications. As future resources permit, we may
introduce products for applications for which we already have all necessary
approvals or may seek strategic alliances to develop, market and distribute
these products.

   We have recorded operating losses in each of the fiscal years since our
formation, resulting in large part from substantial sales and marketing and
general and administrative expenses, business acquisition costs and costs
incurred in research and development activities and in obtaining regulatory
approvals. Although sales increased significantly during fiscal 1998, operating
results worsened due to the impacts of expensed business acquisition costs and
a failed distribution agreement.

   We currently own 51% of OIS. We are in discussions to acquire the balance of
the OIS shares that we do not presently own. No agreements have yet been
reached. Given our present 51% ownership interest in OIS, we consolidate the
financial position and operations of OIS. Therefore, if the acquisition is
consummated, there will not be any impact on our financial position or
operations resulting from the consolidation of OIS. However, there will likely
be a material impact on our financial position and operations resulting from
recording the acquisition purchase price and the related allocation of this
purchase price to in-process research and development projects, goodwill, or
other intangible assets of OIS. The impact of the potential acquisition on our
financial position and operations is not presently determinable as the
acquisition purchase price has not been determined and we have not yet analyzed
the fair market value of OIS' in-process research and development projects and
intangible assets.

   As discussed in Note 6 to the accompanying financial statements, Premier and
several of our officers and directors have been named in a number of securities
class action lawsuits which allege violations of the Securities Exchange Act or
the California Corporations Code. We have also been named in a shareholders'
derivative action. Any significant uninsured judgment or settlement amount
associated with these claims would seriously affect our ability to satisfy our
working capital requirements.

Results of Operations

 Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998

   Our consolidated net sales for the quarter ended June 30, 1999 (the "1999
Quarter") increased by 5% to $3,658,332 from $3,481,336 for the quarter ended
June 30, 1998 (the "1998 Quarter"). Sales for OIS decreased to $1,539,060 in
the 1999 Quarter from $1,839,484 in the 1998 Quarter. The net sales increase is
a result of increased sales of dental laser and EyeSys diagnostic products. Our
international sales represented 12% of total sales in the 1999 Quarter.

                                       18
<PAGE>

   Cost of sales decreased 34% to $2,268,533 in the 1999 Quarter from
$3,457,424 in the 1998 Quarter. Cost of sales decreased as a percentage of
sales from 99.3% in the 1998 Quarter to 62.0% in the 1999 Quarter. These
decreases were due to better manufacturing capacity planning and utilization.

   Selling and marketing expenses decreased 36% to $1,400,940 in the 1999
Quarter from $2,199,575 for the 1998 Quarter. These decreases were accomplished
by reducing funds spent on advertising and promotional marketing, trade show
expenses, travel expenses and salaries. These reductions were made in response
to cash constraints and the need to focus our selling and marketing efforts in
the most productive areas.

   Research and development expenses increased 1% in the 1999 Quarter as
compared to the 1998 Quarter. This increase was the result of increased
expenditures at our Ophthalmic Imaging Systems subsidiary as it continued the
development of its Digital Fundus Imager and Digital Slit Lamp products in
preparation for marketing. At Premier, outside professional services increased
significantly in the 1999 Quarter compared to the 1998 Quarter. This increase
was partially offset by decreased salary expense as we had more of our research
efforts conducted by third parties.

   General and administrative expenses decreased by 37% in the 1999 Quarter to
$1,120,842 from $1,784,082 in the 1998 Quarter. The decrease occurred at both
OIS and at Premier where salary expenses were reduced significantly due to
staff reductions. Premier's legal expenses also decreased substantially as we
had previously reached agreement in principle to settle the shareholder
lawsuits originally filed in the 1998 Quarter. In addition, we scaled back our
public relations efforts in the 1999 Quarter due to cash constraints.

   In connection with the acquisition of OIS by Premier, OIS previously
recorded approximately $400,000 in professional fees and expenses owing to a
financial advisor. In May 1999, OIS reached an agreement with the financial
advisor to reduce the aggregate amount of professional fees and expenses
previously recorded in connection with the acquisition to $50,000. Accordingly,
the reduction of $350,000 in fees and expenses during the quarter ended June
30, 1999 is reflected in the consolidated statements of operations and
comprehensive loss as a separate component of the loss from operations.

   Total operating expense for the three months ended June 30, 1999 decreased
35% to $3,375,531 in the 1999 Quarter from $5,172,698 in the 1998 Quarter.

   Net interest expense increased to $110,136 in the 1999 Quarter from $46,569
net interest income in the 1998 Quarter. This increase was partially due to an
increase in interest expense at OIS which increased from $27,749 in the 1998
Quarter to $44,317 in the 1999 Quarter. The balance of the increase was due to
interest associated with the $4,000,000 convertible debt offering which we
completed in the 1999 Quarter, together with amortization of the related
conversion benefit and debt issuance costs.

   We reported a net loss of $2,095,868 or $.13 per share in the 1999 Quarter,
down from a net loss of $5,102,217 or $.35 per share in the 1998 Quarter.

 Fiscal Year Ended March 31, 1999 Compared to Fiscal Year Ended March 31, 1998

   Our net sales increased 35% to $14,037,000 for the year ended March 31, 1999
("fiscal 1999") from $10,418,000 for the year ended March 31, 1998 ("fiscal
1998"). This increase was primarily attributable to sales of ophthalmic
products manufactured both by us, and by our 51%-owned subsidiary, Ophthalmic
Imaging Systems, whose sales for fiscal 1999 were $6,300,000. Our fiscal 1998
net sales included only two months of sales by OIS, or $356,000. Sales for
EyeSys products were approximately $2,094,000 for fiscal 1999 as compared to
$1,037,000 for the last six months of fiscal 1998, following Premier's
acquisition of EyeSys in September 1997. Although we believe that market
opportunities are very large, and order rates in both eye-care and dental
products have recently been increasing, future sales trends will depend in part
on whether we are able to establish distributor relationships for our dental
and other products. We do not know if we will be able to successfully establish
such relationships. Moreover, our ability to fill future orders will depend in
part on the availability of components, among other things. We have recently
experienced difficulties in obtaining components from some suppliers.

                                       19
<PAGE>

   A portion of our sales are made in foreign markets, principally Argentina,
Canada, Italy, Japan and Taiwan. International sales were $1,537,000, or 11% of
total sales, in fiscal 1999, as compared to $1,285,000 or 12% of total sales,
in fiscal 1998. These sales involve no currency risk, since they are made in
U.S. dollars, but do involve a higher collection risk than domestic sales. We
attempt to reduce the collection risk of international sales by requiring the
customer to provide a letter of credit in certain circumstances, and reviewing
each customer's financial stability before extending credit.

   Cost of sales decreased 24% to $13,661,000 in fiscal 1999 from $17,942,000
in fiscal 1998. The majority of the decrease is due to the difference between
inventory reserves of $5,704,000 recognized during fiscal 1998 and reserves for
additional excess inventory quantities of $2,300,000 recognized during fiscal
1999. Also contributing to the reduction in cost of sales were lower warranty
service costs, a decrease in materials scrap expense and a one-time charge to
cost of sales of $548,000 relating to the acquisition of obsolete inventories
from EyeSys in fiscal 1998. Offsetting this reduction were the inclusion of a
full year of OIS cost of sales as well as higher manufacturing expenses
associated with excess manufacturing capacity during fiscal 1999. Cost of sales
at OIS were $3,738,000 in fiscal 1999 as compared with $243,000 for two months
in fiscal 1998.

   Selling and marketing expenses increased 53% to $8,230,000 in fiscal 1999
from $5,398,000 in fiscal 1998. Approximately one-half of the increase was
attributable to the selling and marketing expense of OIS which was $1,842,000
in fiscal 1999 as compared to $203,000 for only two months in fiscal 1998.
Other factors which contributed to the increase during fiscal 1999 include
substantial growth in trade show and advertising expense associated with our
dental and ophthalmic product offerings, as well as increased use of
professional advisory services.

   Research and development expenses increased 47% to $4,974,000 in fiscal 1999
from $3,379,000 in fiscal 1998. Approximately 58% of the increase was due to
the inclusion of research and development expenses of OIS which were $932,000
in fiscal 1999 as compared to $60,000 in the final two months in fiscal 1998.
Expenses for professional services included in research and development
increased by 166% to $500,426 in fiscal 1999 from $188,046 in fiscal 1998.
Expenses for outside services increased 525% to $300,727 in fiscal 1999 from
$48,068. Expenses for consulting services increased 146% to $745,136 from
$302,185. The balance of the increase was due to increased compensation expense
resulting from personnel additions which increased 47% to $1,832,402 in fiscal
1999 from $1,241,931 in fiscal 1998.

   General and administrative expenses increased 81% to $9,892,000 in fiscal
1999 from $5,461,000 in fiscal 1998. Approximately 30% of the increase was
attributable to the general and administrative expense of OIS, which was
included for only two months in fiscal 1998. Legal fees and accounting fees
increased substantially during fiscal 1999 as compared to fiscal 1998, rising
by approximately $324,000, and $387,000 respectively. These increases resulted
from the resignation of our former auditors and the resulting need to have
audits performed for two fiscal years, as well as class action litigation and
SEC/Nasdaq inquiries that arose during the quarter ended June 30, 1998. Also
contributing to the increases in fiscal 1999 as compared to fiscal 1998 were an
increase in our provision for bad debts of $694,000 and an increase in
compensation expense of $401,000. Compensation expense was increased due to
changes in upper management, where more experienced personnel were hired to
focus efforts on core business operating issues. In fiscal 1998, there were
$1,813,000 in nonrecurring charges related to acquisitions. These charges did
not recur in fiscal 1999.

   We have amended our accounts receivable allowance over time to adjust
expected collectibility, given our collection history and the continued aging
of specific receivables. At March 31, 1999, our allowance as a percentage of
accounts receivable was 60% as a number of balances are in excess of one year
old. The following chart reflects period to period changes in our accounts
receivable allowances.

<TABLE>
<CAPTION>
                                                          March 31,
                                               --------------------------------
                                                  1999       1998       1997
                                               ---------- ---------- ----------
   <S>                                         <C>        <C>        <C>
   Accounts receivable........................ $3,340,075 $6,177,737 $1,718,312
   Allowance.................................. $1,997,158 $1,224,845 $  613,623
   Net accounts receivable.................... $1,342,917 $4,952,892 $1,052,312
   Allowance as % of accounts receivable......    60%        20%        36%
</TABLE>

                                       20
<PAGE>

   On November 18, 1998, we reached an agreement in principle with lead
plaintiffs and their counsel to settle certain class and derivative action
lawsuits which allege violations of the Securities Exchange Act or the
California Corporations Code . The plaintiffs seek damages on behalf of classes
of investors who purchased our stock between May 7, 1997 and April 15, 1998.
Under the terms of the agreement in principle, in exchange for a release of all
claims, we would pay 2,250,000 shares of common stock and $4,600,000 in cash.
The cash portion of the settlement would be paid by our insurance carrier.
Completion of the settlement is subject to the execution of the final
settlement agreement, court approval and certain other conditions. In
accordance with the terms of the agreement in principle to settle class and
derivative actions, we established a reserve during the third quarter of fiscal
1999 for the future issuance of 2,250,000 shares of common stock. The shares
were valued at a price of $3.31 per share which was the closing price of our
stock on November 18, 1998, the effective date of the proposed settlement
agreement. We have included approximately $634,000 of associated legal and
professional fees in this reserve for fiscal 1999, but have not included in the
reserve approximately $4,600,000 in cash that would be paid by our insurers, as
our insurers have deposited the cash portion of the settlement into an escrow
account for direct payment to the plaintiffs upon final completion and approval
of the settlement agreement.

   In fiscal 1998 we recognized $12,800,000 for in process research and
development related to the acquisitions of 51% ownership in OIS and 100% of
EyeSys. No business acquisitions have occurred during fiscal 1999.

   In March 1999, the board of directors of Data.Site adopted a plan to
discontinue its operations. As a result, we have effectively phased out the
operations of Data.Site; therefore, the amortization period of the goodwill
originally recorded in the acquisition of our interest in Data.Site was
accelerated to reduce the balance of the goodwill to zero as of March 31, 1999.
Additionally, we recognized asset impairment charges of $241,000 during the
year ended March 31, 1999 related to certain of Data.Site's property and
equipment.

   On March 31, 1999, Data.Site laid off all of its employees with the
exception of one programmer and its President. The President is responsible for
all shut down operations, including the transfer of data back to customers and
the sale of assets and intellectual property. The programmer was responsible
for keeping the Data.Site system operational until all of the data had been
transferred to the appropriate customers. In May 1999, all of Data.Site's
operations ceased.

   The only income from Data.Site's operations received by Premier after March
31, 1999 was from the sale of the intellectual property and other assets of
Data.Site. Expenses incurred by us after March 31, 1999, have included phones,
shipping costs, computer lease costs and salaries.

   Net interest income decreased by 81% to $203,000 for fiscal 1999 as compared
to $1,073,000 for fiscal 1998. The decline in interest income reflects a
decrease in excess cash flow available for us to invest during fiscal 1999. The
decrease in cash flow was primarily due to increased operating expenses and
higher working capital requirements.

   Approximately $700,000 of our consolidated losses for fiscal 1999 were
attributable to the minority shareholder interest of OIS. However 100% of this
loss was absorbed by us due to the capital deficiency position of OIS.

   As a result of the above factors, we recognized a net loss of $30,841,000
for fiscal 1999, or a $2.11 net loss per share as compared to a net loss of
$33,716,000 for fiscal 1998, or a net loss of $2.95 per share.

 Fiscal Year Ended March 31, 1998 Compared to Fiscal Year Ended March 31, 1997

   Net sales increased 105% to $10,418,000 for fiscal 1998 from $5,091,000 for
the year ended March 31, 1997 ("fiscal 1997"). This increase was primarily
attributable to an increase in sales to the dental market including sales
resulting from the introduction of the Er:YAG laser for cavity preparation and
ophthalmic sales from the EyeSys product line during the latter half of fiscal
1998. Dental sales during the last two quarters of

                                       21
<PAGE>

fiscal 1998 were adversely affected by an impasse reached with dental
distributor Henry Schein, Inc. over the nature of a relationship between the
parties initiated with a letter of intent executed in December 1997. We
believed that Henry Schein obligated itself to accept an initial shipment of
products, and that the relationship was being expanded. Henry Schein
subsequently notified us that it did not agree with our understanding of the
terms of the relationship. Sales during the last two quarters of fiscal 1997
were also adversely affected by a disruption in our supply of the Arago argon
laser and vendor supply problems with our Multi-Operatory Dentalaser argon
laser.

   Sales from the United States to customers located in foreign markets were
$1,285,000, or 12% of total sales, in fiscal 1998 as compared to $1,273,000, or
25% of total sales, in fiscal 1997.

   Cost of sales increased 392% to $17,942,000 in fiscal 1998 from $3,649,000
in fiscal 1997, due to an increase in sales, additional inventory reserves of
$5,704,000, substantially higher warranty costs, and start-up and training
expenses associated with Er:YAG laser and fiber and EyeSys product
manufacturing. The additional inventory reserves are primarily associated with
excess inventory purchase commitments we made (approximately $2,601,000),
reserves recorded for excess, slow-moving, obsolete and off-site inventories
(approximately $2,603,000), and merchandise returned by Henry Schein, a
distributor of dental equipment and supplies, under a disputed distribution
agreement (approximately $500,000). Pursuant to this disputed relationship, we
shipped this distributor merchandise with an approximate sales value of
$2,400,000, and such merchandise was subsequently returned to us. We did not
receive any payments in connection with this transaction and we have terminated
this business relationship. A significant portion of the reserves recorded for
purchase commitments and excess inventories related to products manufactured
and components ordered in anticipation of filling orders for distribution by
Henry Schein. Additionally, we recorded a one-time charge to cost of sales
amounting to $548,000 that related to obsolete inventories that we acquired
from EyeSys in fiscal 1998.

   Selling and marketing expenses increased 124% to $5,398,000 in fiscal 1998
from $2,415,000 in fiscal 1997. This increase was primarily attributable to
significant increases in marketing personnel, introduction of the Er:YAG laser,
increased commissions and associated selling expenses, and from consolidation
of the expenses of new subsidiaries.

   Research and development expenses increased 116% to $3,379,000 in fiscal
1998 from $1,563,000 in fiscal 1997. This increase resulted primarily from
increases in Premier's research and development personnel, an additional
$510,000 of clinical trial costs and associated samples, travel expenditures
for Premier and EyeSys, and $710,000 of expense for all other new subsidiaries.
The expense in fiscal 1997 was offset by a $450,000 payment received by Premier
under a Small Business Innovative Research grant. We also recognized $225,000
and $190,000 as a research and development expense from the issuance of stock
options to clinical evaluators and medical directors in fiscal 1998 and fiscal
1997 respectively.

   General and administrative expenses increased 166% to $5,461,000 in fiscal
1998 from $2,050,000 in fiscal 1997. This increase was partially due to
$459,000 of expenses from new subsidiaries, $400,000 for litigation expense
related to a supply agreement for optical fibers, and $250,000 for issuance of
stock options. We also recorded nonrecurring general and administrative
expenses that were associated with our acquisition of EyeSys and OIS in fiscal
1998. Such costs included salaries and travel related expenses associated with
the individuals responsible for the transition and integration of the EyeSys
business ($830,000), related moving and storage costs ($183,000) and other
costs ($200,000). In addition, subsequent to the closing of the EyeSys
acquisition, we determined that certain adjustments were required to properly
reflect the EyeSys opening balance sheet. Accordingly, we recorded general and
administrative expenses of $350,000 that related to license fees previously
received by EyeSys for which we believe it is probable that such fees will be
contested, and $250,000 that related to receivables acquired from EyeSys that
we consider to be uncollectible.

   Net interest income increased to $1,073,000 in fiscal 1998 from $15,000 in
fiscal 1997. This increase reflected our higher cash balances following the
completion of our secondary offering in October 1996 and the exercise of
outstanding warrants in January 1998. The net proceeds from these capital stock
transactions were $10,401,000 from the secondary offering and $41,735,000 from
the warrant exercises.

                                       22
<PAGE>

   In fiscal 1998, Premier expensed $12,800,000 for in process research and
development related to the acquisitions of 51% ownership in OIS and 100% of
Eyesys. In connection with the Eyesys acquisition, Premier obtained an
independent third-party appraisal which estimated the value of the purchased
in-process research and development to be $10,200,000 as of the acquisition
date. In connection with the acquisition of a majority interest in OIS,
Premier's management estimated the value of the purchased in-process research
and development as of the acquisition date to be $2,600,000.

   In connection with the acquisition of EyeSys Technologies, Inc., we acquired
the following projects: (i) the System 2000 v.4; (ii) the 20/20 Handheld
Topographer; (iii) the Innovative Corneal Topography Checkerboard; and (iv)
Spatial Resolved Refractometry. There were three other projects under way at
EyeSys which were based on technologies we elected not to pursue. In connection
with the acquisition of a majority interest in OIS, we acquired the following
projects: (i) future angiography projects to upgrade the existing WinStation
product line; (ii) a Glaucoma-Scope(R) modification project; (iii) a reading
center project; and (iv) a digital fundus imager project. When these projects
were acquired, discounted cash flow analyses were performed by management to
place values on these projects. The analyses were each done as a group and did
not place values on each individual project.

   The System 2000 v.4 project was designed to produce a follow-on product to
the then existing System 2000 product. At the date we acquired EyeSys, the
project was in the final testing and product release preparation stage.
Continued testing, software duplication and documentation were needed to
complete the project. At the acquisition date, we expected to complete this
project and introduce the follow-on version of the System 2000 in early 1998.
The project was actually completed and new product was shipped in January 1998.

   The 20/20 Handheld Topographer project was designed to produce a handheld
device to complement the System 2000. At the time we acquired EyeSys, this
project was in the prototyping phase. Tooling was under construction. In order
to complete the project, we needed to develop the required software, finish
product testing and transfer the product to manufacturing. At the time of
acquisition, we expected to complete this work toward the end of calendar year
1997 and ship product in early 1998. The project was actually completed in
February 1998 and the first product was shipped in March 1998.

   The Innovative Corneal Topography Checkerboard project was designed to
produce a better way of performing corneal topography. At the time we acquired
EyeSys, this project was an ongoing research and development effort. Most of
the algorithms for checker detection and twist angle display had been
developed. Some early clinical trials had also been conducted. At the time of
the acquisition of EyeSys, this project was considered basic research. No
specific time frame had been established for the completion of the project and
no specific product had been designed which would incorporate the technology
under development. Subsequent to the acquisition, we have continued the
development of this technology. It has been combined with the Spatial Resolved
Refractometry project discussed below, and both of these technologies will be
incorporated into a product that we expect to introduce in the spring of 2000.

   The Spatial Resolved Refractometry project was designed to develop a new
type of instrument to assess total eye refraction error spatially. At the time
of the acquisition of EyeSys, significant simulation and breadboard level
prototyping had been completed. This project also did not have a specific time
frame for completion, nor had a specific product been designed around this
project. Subsequent to the acquisition, we have continued to develop this
technology and have combined it with the Innovative Corneal Topography
Checkerboard project described above. Both of these technologies will be
incorporated into a product that we expect to introduce in the spring of 2000.

   The angiography projects that we acquired in the OIS acquisition were
designed to provide upgrades to the existing OIS line of digital imaging
systems. The upgrades included a transition to the Windows NT operating system
and an upgrade from an 8-bit to a 12-bit camera to provide improved contrast
for enhanced image quality. At the time of the acquisition, alpha site testing
was underway. There remained to be completed beta site testing and release of
the project to manufacturing. The expected date of completion of the project
was the

                                       23
<PAGE>

first quarter of calendar year 1998. Development efforts were actually
completed in the second quarter of 1998. We had expected to introduce products
incorporating these development efforts in the first quarter of 1998. These
products were actually introduced in the second quarter of 1998.

   The Glaucoma-Scope project acquired in the OIS acquisition was designed to
enhance and improve the existing OIS Glaucoma-Scope product. At the acquisition
date, analysis, software development and clinical testing were underway. It was
expected that these development efforts would be completed in the fourth
quarter of calendar year 1998 and that the new product would be introduced in
the second quarter of 1999. In late 1998, OIS elected not to pursue these
efforts due to resource constraints and the market's continuing concerns
regarding Medicare reimbursement for procedures that would be performed using
this equipment.

   The Reading Center project acquired in the OIS acquisition was designed to
provide documentation services for electronically transmitted digital images
acquired at remote locations. At the time of the acquisition, software
development was underway. Development efforts were expected to be completed in
the fourth quarter of calendar year 1998, and the concept was scheduled to be
introduced at the Annual Fall Meeting of the American Academy of Ophthalmology
in 1998. During the OIS fiscal year ended August 1998, OIS redefined the scope
and significantly down scaled the operation of its Reading Center to support
research and development efforts surrounding existing OIS products. OIS has
recently discontinued the operation of the Reading Center due to market
acceptance reasons.

   Neither Premier nor OIS has a project cost accounting system. As such, we
are unable to provide specific information as to the timing and amount of
spending for each specific project. These projects have been developed by the
research and development teams of the respective companies without regard to
the segregation of specific projects from each other.

   When we acquired EyeSys, we acquired several patents in countries outside
the United States covering the use of Absolute Scale for Corneal Topography.
These patents expire in 2012. We also acquired a United States patent covering
a Method and Apparatus for Variable Block Size Interpolative Coding of Images.
This patent expires in 2013. We also acquired a pending United States patent
covering a Method of Corneal Analysis Using a Checkerboard Placido Apparatus.
This patent has subsequently been granted and it will expire in 2016. We also
acquired patents pending in countries outside the United States covering a
Multicamera Corneal Analysis System. These patents are still pending. The
entire patent portfolio of EyeSys was valued at $2,600,000 and was capitalized
at the time of acquisition.

   In connection with the acquisitions of EyeSys and OIS we capitalized
goodwill of $400,000 and $2,600,000 and established an initial life of five
years. Our estimate of the useful life is based on factors such as the relative
development stage of in-process projects acquired, the potential for
technological obsolescence, and industry competition.

   We commenced our integration efforts relating to EyeSys in October 1997
following the acquisition and largely completed the integration by the end of
fiscal 1998. Because we have not yet been able to acquire the remaining
ownership interest in OIS, we did not begin integrating OIS operations until
the end of fiscal 1999.

   During fiscal 1998, and subsequent to the EyeSys acquisition closing date,
we determined that certain fixed assets acquired from EyeSys were obsolete.
Accordingly, we recorded an asset impairment charge of $228,000 related to
these fixed assets.

   Approximately $180,000 of losses were attributable to the minority
shareholder interest of OIS for fiscal 1998. However 100% of the loss was
absorbed by Premier due to the capital deficiency position of OIS. Losses
attributable to the minority shareholder of Data.Site were $349,000 and $60,000
for fiscal 1998 and 1997. However, Premier absorbed 100% of these losses due to
the capital deficiency position of Data.Site.

   In summary, the operating results for 1998 were negatively impacted by
$12,800,000 of in process research and development charges, $5,704,000 of
inventory write-downs, $1,100,000 of warranty cost, $480,000 of non-cash stock
option expense, bad debt expense of $385,000, and litigation costs of $400,000.

                                       24
<PAGE>

 Liquidity and Capital Resources

   Our operations have been financed through the proceeds from the sale of our
equity securities, including an initial public offering in December 1994, and a
secondary public offering in October 1996, the exercise of publicly traded
warrants and stock options, revenues from operations, and proceeds from a Small
Business Innovative Research Grant. Further, in May of 1999, we received $2.5
million in gross proceeds from a private offering and sale of convertible
debentures and will receive an additional $1.5 million in gross proceeds from
this financing upon the effectiveness of this registration statement. The net
proceeds of this financing will be used for working capital requirements. In
connection with this financing, we granted to the lenders a security interest
in substantially all of our assets, including without limitation our patents
and other intellectual property.

   Our principal capital requirements include the financing of inventory,
accounts receivable, research and development activities, the development of
ophthalmic, dental and surgical sales forces, the development of marketing
programs and the acquisition and/or licensing of patents.

   At June 30, 1999, we had unrestricted cash and short-term investments of
$1,016,000 and working capital of $939,000 as compared to $889,000 of
unrestricted cash and short-term investments and a working capital deficit of
$1,363,000 at March 31, 1999. The improvement in our cash and working capital
positions is primarily the result of the $2 million of funds received in May
1999 combined with our efforts to control costs and manage cash flow.

   At March 31, 1999, we had unrestricted cash and short-term investments of
$889,000 and a working capital deficit of $1,363,000. The decrease in cash and
short-term investments since March 31, 1998 was primarily the result of the
losses during fiscal 1999, increased by working capital changes during the
period, including the continued receipt of inventory purchases commitments that
had been made during the prior fiscal year. Cash flow during fiscal 1997 and
1998 was positive as the net result of cash proceeds from equity offerings and
exercise of stock options and warrants, reduced by operating requirements and
investing activities associated with new business acquisitions.

   Our future capital requirements will depend on many factors, including:

  . the progress of our research and development activities

  . the scope and results of pre-clinical studies and clinical trials

  . the costs and timing of regulatory approvals

  . the rate of technology advances

  . competitive conditions within the medical laser industry

  . the maintenance of manufacturing capacity

  . the outcome of the class action lawsuits

  . the establishment of collaborative marketing and other relationships
    which may either involve cash infusions to us, or require additional cash
    from us.

   We do not have, and are not currently seeking, a credit facility to replace
our former credit agreement which expired in September 1998. Until we achieve
sustainable profitability and positive cash flow through increased sales and
cost containment, we remain dependent upon our ability to obtain outside
financing through the issuance of either debt or equity instruments. Our
ability to meet our working capital needs through the remainder of fiscal 2000
and thereafter will depend on our ability to achieve sales targets,
profitability and a positive cash flow from operations. We cannot assure you,
however, that we will be able to achieve sales targets, profitable operations
or a positive cash flow from operations.

   Should the projected level of sales and profitability not materialize, we
will experience a shortfall in cash flow from operations and will have to seek
outside sources of liquidity to fund our operations. These sources could
include additions to long term debt, new bank or other short-term debt, or
equity financing. To date, we have not commenced the exploration of these
alternatives.

                                       25
<PAGE>

   If we find that we need additional capital and we are unable to raise funds
from the possible sources listed above, we may be able to extend the period for
which available funds would be adequate by deferring the introduction of
various products and otherwise scaling back operations. If we are unable to
generate the required funds, our ability to meet our obligations and to
continue our operations would be adversely affected. Failure to generate
required resources and to achieve sustainable profitability would have an
adverse affect on our financial position, results of operations, cash flows and
prospects.

   As disclosed in Note 10 to the Consolidated Financial Statements, we raised
$4 million in gross proceeds from a private offering of convertible debentures
in May 1999, of which $2.5 million has been funded. The remaining $1.5 million
becomes available to us upon the effectiveness of the registration statement of
which this prospectus is a part. Based on our projections of sales, cost of
sales and expenses and expected manufacturing efficiencies due to our
assumption of the manufacturing of OIS's product, we believe that once we are
able to draw the $1.5 million balance from this offering, we will have
sufficient working capital for the balance of fiscal 2000. It should be noted
however, that our projections involve significantly higher levels of sales than
have been experienced in the past. Although we believe that these sales levels
are achievable due to the expected introduction of six new products in the
third and fourth calendar quarters of 1999, these sales levels will be
dependent on many circumstances outside our control, including whether these
new products will be accepted by the market, and the availability of components
to manufacture these products.

   Furthermore, any significant uninsured settlement or judgment associated
with the class action litigation would materially adversely affect our ability
to satisfy our working capital requirements. If additional capital is required,
we would consider several financing alternatives including the issuance of
securities, licensing of technology and marketing rights, and/or bank
financing. We cannot assure you that we would be successful in obtaining
additional financing.

   At March 31, 1999, we had net operating loss carryforwards for federal
income tax purposes totaling approximately $55 million which will begin to
expire in fiscal 2006. The Tax Reform Act of 1986 includes provisions which may
limit the net operating loss carryforwards available for use in any given year
if certain events occur, including significant changes in stock ownership.
Utilization of our net operating loss carryforwards to offset future income may
be limited.

 Government Grants

   We have been awarded a Small Business Innovative Research grant for
approximately $750,000 for the study of laser cataract emulsification.
Substantially all of this grant has been drawn for such purposes. The remaining
$50,000 of the grant can be drawn upon the achievement of specified criteria.

 Year 2000 Issues

   We are currently in the final phase of identifying and evaluating the
potential impacts of the Year 2000 on our systems. We are evaluating the
following issues:

  . State of readiness

  . Costs to address Year 2000 issues

  . Risk assessment

  . Contingency plan

   The following is a description of the process we have established and which
we intend to follow to minimize our Year 2000 risk exposure:

   State of readiness. In September 1998, we upgraded our accounting system to
a release that is Year 2000 compliant. In addition, we have sent out letters to
substantially all of our suppliers requesting assurances of Year 2000
compliance. We have received from a majority of these suppliers written
assurances of compliance.

                                       26
<PAGE>

In addition, from our major vendors and business partners, we have received
documentation in the form of information published on websites stating that
their systems are either Year 2000 compliant or that their systems will be Year
2000 compliant by the end of the third quarter of 1999, with the exception of
one vendor that has assured us of its compliance by November 1999.

   Cost to address Year 2000 issues. To date we have expended approximately
$75,000 in connection with our evaluation and upgrades of systems and
approximately $5,000 in contacting our vendors and suppliers to ensure
compliance. These costs are included in selling, general and administrative
expense in our consolidated statements of operations. All costs related to Year
2000 issues are paid from cash flows from operations.

   We anticipate that future expenditures for necessary remediation of which we
are not yet aware and for implementation of additional contingency plans will
cost between $30,000 and $200,000. These expenditures will be recorded as
operating expense as incurred.

   Risk assessment. Based on the findings of our engineers, we believe that the
impact of Year 2000 issues on our internal operations will be minimal. Our
laser products are not date sensitive. Some of our diagnostic products contain
date sensitive databases, however, the costs of software modification are not
expected to be material.

   We have had difficulty estimating the impact of Year 2000 noncompliance by
outside parties with whom we transact business. We are currently in the process
of surveying our vendors and suppliers to ascertain their Year 2000 readiness.
Because we have not yet completed this survey, we are not in a position at this
time accurately to ascertain the degree of compliance by vendors and suppliers
with whom we conduct business.

   Contingency plan. Because we have not completed our testing and assessment
procedures, we have not developed any plans for likely scenarios involving Year
2000 failures. If, when testing and assessment is complete, it appears
reasonably likely that such a Year 2000 failure may occur, management intends
to develop appropriate plans to deal with such contingencies. If we are
unsuccessful in developing or implementing a plan to correct possible Year 2000
failures, or if we fail properly to anticipate a Year 2000 failure in our
technology, we may experience disruptions in our operations. Our one vendor who
will not be compliant until November 1999 can be easily replaced. Our
projections of the most serious disruptions which could occur include:

  . the loss of approximately two months' net revenue of $4,000,000 if we
    experience difficulties in obtaining components and products from our
    suppliers who are experiencing disruptions due to Year 2000 risks,
    resulting in the loss of sales because of failure to ship products on a
    timely basis. We would, however, expect eventually to be able to recover
    a significant portion of this revenue once measures were implemented to
    correct problems resulting from the Year 2000.

  . the inability to collect receivables if any of the accounting systems of
    our customers experience a Year 2000 failure.

 Seasonality

   To date, our revenues have typically been significantly higher in the second
and fourth calendar quarters. This seasonality reflects the timing of major
medical and dental industry trade shows in these quarters, significantly
reduced sales during the summer and the effect of year-end tax planning
influencing the purchasing of capital equipment for depreciation during the
fourth calendar quarter.

                                       27
<PAGE>

                                    BUSINESS

Overview

   Premier develops, manufactures and markets several lines of proprietary
medical lasers, fiberoptic delivery systems and associated products for a
variety of dental, ophthalmic and surgical applications. In addition, through
EyeSys, we develop, manufacture and market diagnostic systems which provide
ophthalmic practitioners with images of the shape and curvature of the human
cornea. Premier's majority owned subsidiary, OIS, is engaged in the business of
designing, developing, manufacturing and marketing digital imaging systems and
image enhancement and analysis software for use by practitioners in the ocular
health field. When referred to in the following discussion, the term "Premier"
refers to Premier Laser Systems, Inc. while references to "us," "our" and "we"
mean collectively Premier, EyeSys and OIS.

   Premier commenced operations in August 1991 after acquiring substantially
all of the assets of Pfizer Laser Systems, a division of Pfizer HPG which is a
wholly-owned subsidiary of Pfizer, Inc. In 1993, Premier acquired from
Proclosure, Inc. technology, assets and proprietary rights relating to a laser
system for tissue fusion, and completed its initial public offering of
securities in 1994. In September 1997, Premier acquired EyeSys in exchange for
cash and securities. Premier acquired a majority of the outstanding common
stock of OIS in several transactions commencing in October 1997 and ending in
February 1998. As of this date, Premier remains a majority shareholder of OIS.
OIS held its annual shareholders' meeting on January 18, 1999. At that meeting,
Premier's proposed slate of board of directors was elected. On March 7, 1999,
Premier and OIS entered into a Letter Agreement under which Premier committed
to undertake OIS's manufacturing operations.

   Premier is in discussions to acquire the remaining outstanding shares of
common stock of OIS, other than those already owned by it. Completion of this
acquisition is subject to a number of conditions, including completion and
execution of a final acquisition agreement and approval by the holders of a
majority of the outstanding shares of OIS common stock, excluding shares held
by Premier. We cannot assure you that these conditions will be satisfied or
that this transaction will be completed.

 Laser Business

   Our lasers and related products use the controlled application of thermal,
acoustic and optical energy to allow the physician or dentist to perform
selected minimally invasive procedures which in some cases, compared to
conventional techniques not involving the use of lasers, vaporize or sever
tissue with minimal blood loss and scarring, increase patient comfort and
reduce patient treatment time and treatment costs. We currently market certain
of these lasers for dentistry, ophthalmology and surgery.

   Although we have received more than 100 clearances from the FDA in multiple
specialty areas to market our laser products for a variety of medical
applications, due to limited financial resources we have initially focused our
marketing efforts on dental lasers which we believe have the most promise for
commercial success. We initiated marketing efforts in ophthalmology in 1997. As
resources permit, we plan to commence marketing efforts with respect to other
medical applications which we believe may also be commercially viable. In
addition, we have several new submittals with the FDA which we believe will be
evaluated within the next 12 months, including our submittals concerning the
use of lasers in connection with cataract surgery, cavity prevention and tissue
melding.

 Corneal Topography Business

   EyeSys designs, develops and markets a line of noninvasive diagnostic
imaging systems for use by ophthalmologists and optometrists in surgical
planning and evaluation, diagnosis of corneal diseases and contact lens
fitting. Founded in 1986, EyeSys has installed more than 3,500 systems.

                                       28
<PAGE>

   The EyeSys System 2000 and Vista products each combine proprietary hardware
used for capturing an image and a personal computer to control the hardware and
to run the software. The output of these systems is a color-coded map of the
shape and curvature of the human cornea that vision care professionals can
easily interpret and utilize for treatments such as vision correction and
cataract surgery and corneal transplants, for diagnosis of astigmatisms and
corneal diseases, and for contact lens fitting and custom lens manufacturing.

 Ocular Imaging Business

   OIS, which commenced business in 1986, is engaged in the business of
designing, manufacturing, and marketing digital imaging systems and image
enhancement and analysis software for use by practitioners in the ocular health
field. OIS's current flagship products are its digital imaging systems, the
WinStation 1024(TM) and WinStation 640(TM). These WinStation products are
targeted primarily at retinal specialists and general ophthalmologists. OIS's
WinStation systems are primarily used by ophthalmologists to perform a
diagnostic test of the blood flow in the patient's retina. This procedure is
used to diagnose and monitor diseases and provide important information in
making treatment decisions. OIS also recently began marketing a Digital Fundus
Imager and a Digital Slit Lamp. The Digital Fundus Imager provides similar
diagnostic capabilities to the WinStation products, except that it provides a
continuous image rather than a single frame image and it will be sold at a
lower price. The Digital Slit Lamp allows the eyecare practitioner to obtain
full motion video of the surface of the eye.

   OIS has experienced operating losses for each fiscal year since its initial
public offering in 1992. OIS expects to continue to incur operating losses for
the foreseeable future and while a goal of the combined ophthalmic businesses
is to achieve profitability through consolidation, we cannot assure you that
OIS will be able to achieve or sustain significant revenues or profitability in
the future.

Market Overview

 Dental and Periodontal Laser Market

   The current market for laser equipment in dental procedures is comprised of
hard and soft tissue procedures, composite curing and teeth whitening.

   Hard Tissue Procedures, including Cavity Preparation. Potential dental laser
applications for procedures on teeth, also known as hard tissue procedures,
include pit and fissure sealing, etching, caries removal and cavity
preparation. Based on user feedback from our clinical sites, we believe that
the use of a laser in dentistry reduces the pain associated with various
traditional procedures performed with a dental drill. On May 7, 1997, our
Er:YAG laser was cleared to market for tooth etching, caries removal and cavity
preparation. This laser was the first to be cleared by the FDA for these
procedures. We commenced marketing of the Er:YAG laser for these procedures
shortly after receipt of FDA clearance. In September 1999, we introduced the
next generation of this product, the Centauri XL(TM).

   Soft Tissue. The dental laser can be used for selected periodontal
procedures and to treat early gum disease, postponing or in some cases
eliminating the need for conventional periodontal surgery and providing the
opportunity for overall cost savings. While we have clearance to market six
lasers for soft tissue dental procedures, including the Aurora diode laser and
Centauri Er:YAG laser, we focus our marketing efforts on our Aurora diode laser
in this area. The Aurora also is the only diode laser with clearance for
procedures involving removal of the pulp of the tooth.

   Composite Curing. Composites are rapidly replacing gold and silver fillings
as the material of choice for restoration of cavities, because they more
closely match the color of teeth and because gold and silver fillings have
drawn increasing worldwide concern over safety due to the toxic gases which may
be released when they are removed from teeth. Composite fillings are typically
cured using a curing light which provides a broad spectrum of wavelengths. The
use of the argon laser for this application has been shown to frequently result
in a stronger restoration than composites cured by traditional curing lights.
Our argon lasers can also be used to

                                       29
<PAGE>

cure the resins used in placing veneers or bonding orthodontic brackets. Our
Arago and MOD argon lasers have received FDA clearance for use in these
applications. In August 1999, we received FDA 510 (K) clearance to market our
BluLaze(TM) product, a solid-state technology light delivery system for
composite curing and teeth whitening. We began marketing the product in
September 1999.

   Teeth Whitening. A large number of dentists use bleaching materials for
teeth whitening. These materials are traditionally applied at night over a six
to eight week period to whiten a patient's teeth while he or she sleeps. Lasers
have been shown to facilitate the use of these light sensitive materials in the
dentist's office by accelerating this process and resulting in an approximately
three shade change in less than one hour. Our MOD, Arago and BluLaze products
have been cleared to market for this procedure.

   Cavity Prevention. We are currently conducting research and initiating
clinical trials to use our lasers for cavity prevention applications. Our
clinical trials are at an early stage and we cannot assure you that FDA
clearance will be obtained for these applications.

 Ophthalmic Laser and Diagnostic Market

   Because of the importance of the cornea to visual performance, virtually all
ophthalmologists and optometrists have historically used a measuring instrument
known as a keratometer to quantify corneal curvature, in a procedure called
keratometry. This instrument obtains only four measurement points, therefore it
cannot accurately measure asymmetrical curvatures. A more precise instrument,
called a corneal topographer, was developed to measure the curvature of the
front of the eye.

   Applications of this device include:

  . important applications in selecting the appropriate procedure for each
    refractive patient, preoperative surgical planning, postoperative
    evaluation and patient follow-up

  . improved pre-surgical planning for removal of a cloudy lens in cataract
    surgery, improved assessment and correction of surgically induced
    astigmatism, which is the most frequent complication caused by
    intraocular lens surgery, potentially improved calculation of implanted
    intraocular lens power, and support of combination cataract/refractive
    surgical procedures

  . improved surgical outcomes in corneal transplants allowing the
    practitioner to evaluate surgical technique and adjust postoperative
    treatment

  . analysis and diagnosis of astigmatism and various corneal diseases

  . several applications in contact lens fitting and manufacturing

   The WinStation market consists of current owners of fundus cameras and
anticipated purchasers of fundus cameras suitable for interfacing with the
OIS's digital imaging system products. A fundus camera is a camera that
produces photographs of the retina of the eye.

   Retinal specialists who number approximately 3,000 in the U.S., comprise the
primary target market for digital angiography systems, which allow the
visualization of blood flow in the retina. For the past two years OIS digital
imaging system sales have been driven in this segment to a large extent by a
procedure known as indocyanine green angiography. This new diagnostic test
procedure yields new clinically significant information that is helpful in the
treatment of patients with macular degeneration, a leading cause of blindness
which afflicts over 13 million people in the U.S. This procedure can only be
performed using a digital imaging system. OIS recently began marketing a
Digital Fundus Imager and a Digital Slit Lamp which will allow full motion
video of the eye at a relatively low cost.

   The total available market for diagnostic ophthalmic equipment consists of
16,000 ophthalmologists in the United States, 100,000 additional
ophthalmologists in international markets and 36,000 optometrists in the United
States.

                                       30
<PAGE>

   Following diagnostic procedures, laser systems have been used for the
treatment of eye disorders for many years and are widely accepted in the
ophthalmic community. Lasers have traditionally been sold for extra-ocular
procedures and procedures in the back of the eye. We do not promote our lasers
for these markets, which we believe are approaching saturation, but instead
focus on intraocular, refractive/vision correction and aesthetic procedures
including anterior capsulotomy, cataract removal, glaucoma treatment, corneal
sculpting and cosmetic or aesthetic skin procedures. We have developed the
Centauri Er:YAG laser which is capable of performing all of these procedures,
which previously typically have been performed by several different types of
medical lasers. To date, however, the Centauri laser has only been cleared for
some of these procedures. A summary of the procedures for which the Centauri
laser has been cleared appears under "Products--Laser Products."

   Cataract Removal Procedures. We believe that no medical lasers have been
approved to date for cataract extraction procedures, and that medical lasers
may result in less trauma and inflammation than traditional surgical methods,
providing more comfort to the patient. Our Centauri Er:YAG laser has been
cleared to market for anterior capsulotomy, a procedure which opens the capsule
of the eye prior to the removal of the cataract. We have also completed Phase
II clinical trials on the Centauri laser for the breakup of the cataract
itself, as an alternative to the emulsification of the cataract by ultrasonic
energy. We believe that this patented technology for use in cataract removal
may provide an easier and safer method.

   Treatment of Glaucoma. Glaucoma, a disease of the eye characterized by
increased pressure within the eyeball and progressive loss of vision, has
traditionally been treated with drug therapy. When drug therapy is ineffective,
periodic invasive surgery may be required. In these cases, lasers may be used
to open a pathway into the eye in order to relieve pressure in the eye. This
procedure, which may be repeated periodically, can be performed under local
anesthesia with a self closing incision on an outpatient basis. We are
currently conducting clinical trials prior to seeking clearance to market our
Centauri Er:YAG laser for several alternative techniques for this procedure. We
do not know whether the FDA will grant clearance for these techniques, however.

   Corneal Sculpting. We believe that FDA approval of excimer lasers has
resulted in greater acceptance and recognition of laser refractive surgery in
the ophthalmic market. Medical lasers may be used for corneal sculpting, a
procedure in which the laser is used to sculpt the cornea of the eye to a
desired curvature to correct nearsightedness, farsightedness or astigmatism. We
plan to seek approval to market the Centauri laser for corneal sculpting and
have initiated studies in preparation for regulatory submittal for this
application. We do not know whether the FDA will grant clearance for this
procedure, however.

   Aesthetic Surgical Procedures. We have received clearance for the use of our
lasers in selected aesthetic procedures such as skin resurfacing and eyelid
surgery. We plan to begin marketing some of these products for aesthetic
applications during the current year.

 Surgical Laser Market

   Laser systems have been approved for and are currently being used in a
variety of surgical applications including orthopedics, neurosurgery, urology,
gastroenterology, ophthalmology, cardiology, dermatology, gynecology and
plastic surgery. Although our products are cleared to market in a number of
specialty areas within the surgical market, we have specifically targeted
tissue melding, also known as tissue fusion, and aesthetic applications within
the surgical market.

   Tissue Melding. We believe a significant number of wound closure procedures
may be addressed with surgical lasers in conjunction with or independent of
traditional sutures or staples. The clinically demonstrated benefits of the use
of surgical lasers for tissue melding, as compared to sutures and staples,
include fluid-static seals, immediate strength of the closure and reduced
surgical time. Along with our strategic partner, we have conducted animal tests
to support regulatory submittals for the use of our Polaris Nd:YAG laser in the
areas of arteries, veins, blood vessels and ducts, and are currently conducting
clinical studies for skin and hypospadias.

                                       31
<PAGE>

We have also completed clinical trials for vasovasotomy, which is the reversal
of vasectomies. These trials demonstrated a success rate of approximately 89%.
We are also beginning Phase I clinical trials for the treatment of hypospadias,
the lengthening of the urethra to the end of the penis in infants, in which it
is anticipated that the laser's fluid-static seal may minimize post-surgical
complications such as the leakage of urine which results in secondary surgical
procedures. We have clearance for Phase II clinical trials for skin closure
following mastectomies and eyelid surgery at five clinical sites. Artery and
vein melding has been tested in animals by our strategic partner in preparation
for clinical studies.

   Aesthetic Surgical Procedures. The market for aesthetic surgery is growing
rapidly worldwide. We have a number of approvals for lasers to be used in
aesthetic applications and will devote further efforts in the future to
entering into and capitalizing on this market.

   We have regulatory clearance to market our products for a variety of
additional applications, including in urology, orthopedics, gynecology,
gastroenterology, podiatry, pulmonary and neurosurgery, among other areas. In
areas where our technology is not being fully utilized, we may seek agreements
to supply our products under private label for other manufacturers or may enter
into strategic alliances to develop and market our lasers for other
applications.

Products

 Laser Products

   The use of laser technology in dentistry, ophthalmology and surgery involves
the controlled application of laser light to hard or soft tissue causing an
optical, thermal, acoustic or plasma interaction with the tissue. When applied
to tissue, the laser light is partially absorbed. This process of absorption
converts the light to heat, which in turn alters the state of the tissue. The
degree of tissue absorption varies with the choice of wavelength and is an
important variable in the application of laser technology in treating various
tissues. The laser energy can also form a gas bubble in a water medium which
provides an acoustic cutting effect as it bursts.

   Our lasers often use proprietary delivery systems to control the relative
proportions of acoustic, thermal and optical energy applied to tissue resulting
in enhanced cutting effects. These delivery systems include flexible
fiberoptics, waveguides, articulated arms and micromanipulators or scanners
which are used on a disposable or limited reuse basis, and which we expect will
provide a recurring revenue stream. Our strategy is to target specific
applications in the dental, ophthalmic and surgical markets, where we believe
that our technology and products have competitive strengths.

   Our line of portable lasers is specifically designed for use in outpatient
surgical centers and medical offices. We believe that our lasers are also well
suited for the international market, particularly in facilities with many
surgical suites where easy transportation of equipment is necessary. By
employing techniques developed in the computer industry, we have designed a
laser system that:

  . is modularly designed and uses similar components for multiple laser
    systems thereby reducing their overall cost

  . allows for efficient and inexpensive repair by replacing a board or
    assembly in the field or through the mail, reducing the need for a field
    service force

  . can be easily moved from the office to surgical centers because of its
    compact size and limited voltage requirements

   Our Er:YAG lasers are currently priced from $29,500 to $126,000 and our
Nd:YAG lasers are currently priced from $25,000 to $80,000. Our diode lasers
are currently priced from $10,000 to $35,000 and our argon lasers are priced
from $5,500 to $22,000. Our recently introduced BluLaze product is priced at
$5,000. The prices of lasers within these ranges depend upon each model's power
capability and the features offered.

                                       32
<PAGE>

   The following table presents, in summary form, our principal lasers and
delivery systems, the principal applications for which we intend to use them,
and the FDA status of these products.

<TABLE>
<CAPTION>
         Product               Medical Application         FDA Regulatory Status
 ----------------------- -------------------------------   ---------------------
 <C>                     <S>                               <C>
 Centauri (Er:YAG)       Dental--Soft Tissue............     Cleared to market
                         Dental--Hard Tissue............     Cleared to market
                         Ophthalmology (e.g. Anterior
                          Capsulotomy)..................     Cleared to market
                         Ab-externo and Ab-interno
                          Sclerostomy and Laser Lens
                          Emulsification................     Clinical Trials
                         Corneal Sculpting..............     Clinical Trials
                         General Surgery, Neurosurgery,
                          Orthopedics, Gastrointestinal
                          and Genitourinary Procedures,
                          Urology, Gynecology and
                          Oral Surgery..................     Cleared to market

 Polaris (1.32m Nd:YAG)  Tissue Melding.................     Clinical trials
                         General Surgery, Ophthalmology,
                          Arthroscopic Surgery,
                          Gastrointestinal and
                          Genitourinary Procedures,
                          Urology, Gynecology and Oral
                          Surgery.......................     Cleared to market

 Aurora (diode)          Dental--Soft Tissue............     Cleared to market
                         Dental--Hygiene................     Cleared to market
                         Dental--Endodontics............     Cleared to market
                         Dental and General Surgery,
                          Ophthalmology, Arthroscopic
                          Surgery, Gastrointestinal and
                          Genitourinary Procedures,
                          Urology, Dermatology, Plastic
                          Surgery, Podiatry,
                          Neurosurgery, Gynecology,
                          Pulmonary Surgery and
                          Oral Surgery..................     Cleared to market

 MOD, Arago (argon), and
  BluLaze                Dental--Composite Curing.......     Cleared to market
                         Dental--Teeth Whitening........     Cleared to market
</TABLE>

   Centauri ER:YAG Laser. Our Centauri Er:YAG laser is a portable Er:YAG pulsed
solid state laser which generates high frequencies (up to 30Hz) at relatively
low peak power. These high frequencies allow faster cutting at lower energies.
The 2.9 micron wavelength of the Er:YAG is highly absorbed by water, producing
a cut similar to the scalpel. The Er:YAG wavelength is delivered through a
fiber optic delivery system which enables the beams to be focused and angled.
These fiberoptic catheters are difficult to produce and we have invested
heavily in the technology to develop fibers which can handle adequate power. In
the past, we experienced difficulties with our supplier of these fibers. We now
obtain our fibers from Saphikon, with which we have experienced no supply
problems. In addition, we have secured an alternate source of the fibers from
Galileo, a Massachusetts based company. See "--Manufacturing and Materials" and
"Legal Proceedings."

   Polaris Nd:YAG Lasers. The energy of Nd:YAG lasers is absorbed by blood in
tissue and as a result these systems are the preferred lasers to limit bleeding
during surgery and for procedures requiring fiberoptic delivery, such as
laparoscopic surgery. The Nd:YAG fiberoptic delivery system allows the surgeon
to perform surgery through small incisions, providing minimally invasive
surgery to patients and usually reducing treatment costs and the length of
hospital stays.

   This laser also uses our disposable unique TouchTIPS, AngleTIPS and
sculptured fibers. By using the Polaris laser with TouchTIPS, the surgeon is
allowed direct contact with tissue and the tactile feeling of the scalpel or
other surgical instruments. We believe that the availability of these
technologies permits the use of a lower power laser system.

   With the exception of Japan, China and Taiwan, we hold the proprietary
rights, including several patents, to manufacture and sell the Polaris laser, a
1.32 micron Nd:YAG laser, together with specialized software and delivery
systems, for tissue melding. We are developing the Polaris laser for use in
cosmetic skin closures, vascular surgeries and minimally invasive surgical
procedures normally performed with sutures and staples.

                                       33
<PAGE>

Although the use of the Polaris laser for tissue melding is still in the
clinical trial stage, and no clearance for this application has been received,
we believe that tissue melding offers clinical advantages over traditional
sutures and staples including fluid-static seals, immediate strength of the
closure and reduced surgical time.

   Aurora Diode Laser. The Aurora diode laser is our first semiconductor laser
and is the first truly portable diode laser designed for dentistry. The Aurora
diode laser replaced the 20 watt Pegasus laser for periodontal procedures, and
is approximately one-fourth the size and one-half of the cost of that system.
The diode wavelength is absorbed by blood and pigmentation and has been cleared
for use in multiple specialties such as general surgery, ophthalmology, urology
and plastic surgery. The Aurora laser, which was introduced for soft tissue
dental applications in February 1996, is designed to utilize the Nd:YAG
delivery systems, including TouchTIPS, AngleTIPS and sculptured fibers, for
soft tissue surgery with minimal bleeding or anesthesia. The dental laser can
also be used to treat early stage gum disease, postponing or in some cases
eliminating the need for periodontal surgery and providing the opportunity for
overall cost savings. We believe the Aurora laser compares favorably with
competitive products including pulsed Nd:YAG lasers, which cannot produce the
required laser settings for use with TouchTIPs, or in the new technique for the
treatment of periodontal disease, as well as with CO\\2\\ lasers, which cannot
be delivered through a fiber, and argon lasers, which tend to be slower in
cutting and may produce charring.

   Arago and MOD Argon Lasers and BluLaze. The Arago and the MOD are gas
lasers. The BluLaze is a solid-state light delivery system. All three products
have been cleared to market in dentistry to accelerate the composite curing
process. Composites are rapidly replacing gold and silver fillings as the
material of choice for the restoration of cavities. The argon wavelength and
BluLaze light penetrate through the composite and have been shown to frequently
result in a stronger restoration than composites cured by traditional curing
lights. Our argon lasers can also be used to cure the resins used in placing
veneers or bonding orthodontic brackets.

   The Argon lasers and BluLaze can also be used to enhance teeth whitening
procedures using light activated bleaching materials which have traditionally
been applied at night over a six to eight week period. These products have been
shown to facilitate the use of these light activated bleaching materials in a
dentist's office by accelerating this process and resulting in an approximately
three shade change in less than one hour. The argon laser and BluLaze have been
cleared to market for this procedure. We cannot assure you that the use of the
argon laser or BluLaze for teeth whitening will become a widely accepted
practice in the dental industry. We plan to bundle our products with light
activated whitening materials and co-market these products with the
manufacturers of these materials. We are currently manufacturing the MOD laser
and BluLaze in-house. The Arago laser is currently being supplied by LaserMed,
Inc. a third party manufacturer.

                                       34
<PAGE>

   Other Lasers. We have developed other solid state pulsed lasers including
the Sirius .532 Nd:YAG laser, Pegasus Nd:YAG, Orion Ho:YAG laser and the
Arcturus alexandrite:YAG laser, and other applications for our existing lasers,
but are not actively marketing these lasers at the present time. The following
table briefly describes additional lasers owned by us which we do not currently
market, and the principal applications for which we have clearance to market
these lasers.

<TABLE>
<CAPTION>
           Product               Medical Application       FDA Regulatory Status
 --------------------------- ---------------------------   ---------------------
 <C>                         <S>                           <C>
 Altair (CO\\2\\)            Orthopedics General and
                              Plastic Surgery,
                              Dermatology, Podiatry Ear,
                              Nose and Throat,
                              Gynecology Pulmonary
                              Procedures; Neurosurgery
                              and Ophthalmology.........     Cleared to market

 Pegasus (Nd YAG) 40W/60W    General Surgery, Urology,
                              Gastrointestinal
                              Procedures, Pulmonary
                              Procedures,
                              Gastroenterology,
                              Gynecology and
                              Ophthalmology.............     Cleared to market

 Pegasus (Nd:YAG 20W)        Dental--Soft Tissue........     Cleared to market
                             Dental--Endodontics........     Cleared to market

 Pegasus (Nd:YAG) 100W       Oral, Arthroscopic and
                              General Surgery,
                              Gastroenterology,
                              Gastrointestinal and
                              Genitourinary Procedures,
                              Pulmonary Procedures,
                              Gynecology, Neurosurgery
                              and Ophthalmology.........     Cleared to market

 Sirius (.532m Nd:YAG)       Dermatology, General and
                              Plastic Surgery, Podiatry
                              and Orthopedic
                              Applications..............     Cleared to market

 Orion (Ho:YAG)              General Surgery,
                              Orthopedics, Ear, Nose and
                              Throat, Ophthalmology,
                              Gastroenterology,
                              Pulmonary Procedures and
                              Urology...................     Cleared to market

 Er:YAG/Nd:YAG (Combination) Various specialties........     Cleared to market
</TABLE>

 Laser Delivery Systems and Disposable Products

   While each laser system we market consists of a laser and an integral fiber,
the fibers and other products, such as tubing sets and tips, are used by
surgeons on a disposable or limited reuse basis for each clinical procedure. We
believe that expansion into this market could provide us with a recurring
revenue stream.

 Corneal Topography Products

   EyeSys 2000 Corneal Analysis System. The EyeSys System 2000 corneal
topography instrument and associated Microsoft Windows(C) based software is
targeted at refractive surgeons, general ophthalmologists and optometrists for
diagnostic, surgical and contact lens fitting applications. The primary
function of the instrument is to position a patient for corneal image capture,
acquire the image of reflected rings and send the image to a personal computer
for further processing. The System 2000 is modular and we market it as a
proprietary computer peripheral and software. The System 2000 hardware
interfaces to the computer via a parallel port connection, allowing EyeSys to
unbundle the computer, monitor, printer, tables and other third party items.
This can significantly lower the price to the customer by allowing physicians
to utilize hardware they already own.

   Last year we introduced what we believe to be the smallest hand-held
topography system currently available. The Vista(TM) incorporates much of the
same reliable and accurate software as the System 2000, but its portability
facilitates its use in the operating room or by the optometrist.

                                       35
<PAGE>

Ocular Imaging Products

   OIS currently offers three products to the ophthalmic market: the WinStation
640, the WinStation 1024 and the Digital Fundus Imager and intends to commence
sales of a Digital Slit Lamp within the next couple of months. OIS's WinStation
systems are used by ophthalmologists to produce images of blood vessels within
the eye. Whereas the traditional methods of obtaining these images utilize
photographic film which requires special processing and printing, the
WinStation systems allow for immediate diagnosis and treatment of the patient.

   The WinStation products enable the ophthalmologist to perform indocyanine
green ("ICG") angiography. ICG angiography is a new diagnostic test procedure
which is yielding new clinically significant information that is helpful in the
treatment of patients with macular degeneration, a leading cause of blindness
afflicting over 13 million people in the U.S. ICG angiography, used for
approximately 10-20% of patient angiography, is a dye procedure that can only
be performed using a digital imaging system.

   OIS also recently began marketing a Digital Fundus Imager and a Digital Slit
Lamp. The Digital Fundus Imager provides similar diagnostic capabilities to the
WinStation products, except that it provides a continuous image rather than a
single frame image and it will be sold at a lower price. The Digital Slit Lamp
allows the eyecare practitioner to obtain full motion video of the surface of
the eye.

Marketing, Sales and Service

   We market our products to the dental market in the United States directly to
dentists through our direct sales force consisting of five area sales managers,
manufacturer's representative network consisting of approximately 15
manufacturer's representatives or companies and our distributor network. The
dental market includes approximately 129,000 practicing dentists in the United
States. We believe that in order to reach this market we must expand our U.S.
distribution capabilities. We market our products primarily through
conventions, educational courses, direct mail, telemarketing and other dental
training programs. Through an active program of educational courses and
preceptorships, we have trained dentists in many countries during the past two
years using industry recognized dentists and periodontists.

   We market our products in the ophthalmic market jointly with OIS through a
sales manager and six territory managers who focus their efforts on key
ophthalmologists worldwide. We plan to expand our ophthalmic sales force both
by enlarging our domestic sales force, either internally or through acquisition
or distribution, by acquiring or engaging additional international
manufacturing representatives, and by having existing international
distributors carry our full product line. In 1997, EyeSys entered into an
agreement with Marco Ophthalmic Inc. under which that company was appointed as
a nonexclusive distributor in the United States of the System 2000 and the
exclusive distributor of the Vista portable corneal topography system for a
three-year period following commercialization of that system. Sales and
marketing efforts for ophthalmic products are managed out of Sacramento,
California.

   In the surgical market, we intend to form strategic alliances in any
specialty area where the partner has an established presence in the market
selling to either the physician or the hospital. We have recently terminated
our relationship with Azwell, Inc., formerly known as Nippon Shoji Kaisha,
Ltd., and intend to seek a replacement alliance relationship.

   We have entered into distribution agreements with distributors in many
countries for sales of our dental and ophthalmic products. In fiscal year ended
March 31, 1999, foreign sales accounted for approximately 11% of our total
sales. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations." We typically grant exclusive distribution rights in
select territories to our distributors who usually must maintain agreed upon
distribution minimums in order to retain their exclusive rights. These
agreements are managed by three directors of distribution marketing and sales
for the Pacific Rim; Europe, the Middle East and Africa; and Canada and South
America.

                                       36
<PAGE>

   No customer accounted for more than 10% of our net sales, on a consolidated
basis, in fiscal 1999 or fiscal 1998. During fiscal 1997, three customers each
accounted for more than 10% of the sales of EyeSys: Marco accounted for 13% of
sales, Newtech accounted for 14% of sales and Vistatek accounted for 15% of
sales.

   We seek to create a group of loyal customers by focusing on customer
service, quality and reliability. In addition to our educational courses, we
perform a complete installation of our products and train the customers' staff
in its proper use. Educational videos and papers are available upon request. We
conduct service training courses for the representatives of our distributors.
Prior to shipping, every product is subjected to an extensive battery of
quality control tests. We generally provide a one year warranty with all
products and extended warranties are available at an additional cost. If
service is required, a product owner is either sent a loaner product by
overnight carrier, returns his product for service or a service representative
visits the owner to repair the unit. International service is provided either
by the foreign distributor or by return of the product to us. We have
experienced and may continue to experience difficulties in providing prompt and
cost-effective service for our products internationally. We are working to
improve the service training of our international distributors.

Competition

   We are, and will continue to be, subject to competition in our targeted
markets, principally from businesses providing other traditional surgical and
nonsurgical treatments, including existing and developing technologies or
therapies, some of which include medical lasers manufactured by competitors. In
the dental market, we compete primarily with dental drills, traditional curing
lights and other existing technologies, and to a lesser extent competitors'
CO\\2\\, argon, Er:YAG and Nd:YAG lasers. In the ophthalmic market, we face
competition principally from:

  . traditional surgical treatments using a tearing needle in anterior
    capsulotomy

  . phacoemulsification, an ultrasound device used to break up cataracts in
    cataract removal procedures;

  . corrective eyewear, such as eyeglasses and contact lenses, and surgical
    treatments for refractive disorders using either an excimer laser or a
    scalpel

  . drug therapy or surgical treatment of glaucoma

   In the surgical market, wound closure procedures are usually performed using
sutures and staples, and traditional cosmetic surgical procedures may be
performed with a scalpel or other lasers.

   The medical laser industry in particular is also subject to intense
competition and rapid technological change. There are approximately 30
competitors in different sectors of the medical laser industry. We believe that
the principal competitive factors for medical laser products are the products'
technological capabilities, proven clinical ability, patent protection, price
and scope of regulatory approval, as well as industry expert endorsements.

   We believe that for many applications, our patented or patent pending
methods and fiberoptic delivery systems provide clinical benefits over other
currently known technologies and our competitors' laser products.

   EyeSys' primary competitors in the corneal topography market are Tomey
Technology, Alcon Surgical, Inc., a subsidiary of Nestle, Humphrey Instruments,
a subsidiary of Carl Zeiss, and Orbtek, a subsidiary of Bausch and Lomb.

   Competition for products that can diagnose and evaluate eye disease is
intense and is expected to increase. We are aware of three primary OIS
competitors in the U.S.: Topcon, Humphrey Instruments and Tomey Technology.
Four other companies are known to have systems in the international market,
each with lesser market penetration.

                                       37
<PAGE>

   We believe that our ability to compete successfully against traditional
treatments, competitive laser systems and treatments that may be developed in
the future will depend on our ability to create and maintain advanced
technology, develop proprietary products, obtain required regulatory approvals
and clearances for our products, attract and retain scientific personnel,
obtain patent or other proprietary protection for our products and
technologies, and manufacture and successfully market products either alone or
through other parties. Some of our competitors have substantially greater
financial, technical and marketing resources than us. We cannot assure you that
this competition will not adversely affect our results of operations or our
ability to maintain or increase market share.

Seasonality

   To date, our revenues have typically been significantly higher in the second
and fourth calendar quarters. This seasonality reflects the timing of major
medical and dental industry trade shows in these quarters, significantly
reduced sales during the summer and the effect of year end tax planning
influencing the purchasing of capital equipment for depreciation during the
fourth calendar quarter. We expect that this seasonality will continue
indefinitely.

Research and Development

 Laser Business

   In the past three fiscal years, Premier has invested in excess of $8.8
million in company-sponsored research and development programs. Company-
sponsored research and development expense was $1.5 million for fiscal 1997,
$3.1 million for fiscal 1998 and $4.2 million for fiscal 1999. These amounts
are net of approximately $450,000 received under a Small Business Innovative
Research Grant in fiscal 1997 and exclude $13.1 million of noncash charges for
in-process research and development related to acquisitions in fiscal 1998 and
1997. We received approximately $250,000 in additional Small Business
Innovative Research grants prior to 1997. This investment in research and
development has resulted in the development of 20 models of lasers, reusable
accessories such as smoke evacuators and irrigation aspiration systems, more
than 1,000 types of custom delivery systems and approximately 20 types of
surgical tips and accessories.

   Our current research is focused on expanding the clinical applications of
our existing products, reducing the size and cost of current laser systems,
developing custom delivery systems and developing new innovative products. For
our laser products, our in-house research and development efforts have focused
on the development of a systems approach with proprietary delivery systems
designed to allow the laser to interact with tissue by a number of different
mechanisms (e.g., acoustic, ablative and thermal) for unique laser/tissue
effects. These disposable fiberoptic delivery systems, developed specifically
for niche surgical applications, demonstrate the principal focus of our
research efforts. Examples of patented or patent pending products resulting
from these research efforts include: TouchTIPS, AngleTIPS, Er:YAG fiberoptics
and CO\\2\\ waveguides. Clinical research has also yielded several new surgical
procedures.

 Corneal Topography Business

   EyeSys' research and development efforts are focused on further development
of corneal topography systems, advanced applications software development,
internationalization of software, minimization, simplification and optimization
of the instrument and development of the next generation ophthalmic
instrumentation.

 Ocular Imaging Business

   OIS intends to devote significant resources to the development of
telemedicine/managed care applications, the improvement of optics, new fundus
camera interfaces for a green dye, software development (including the
continued enhancement of WinStation), hardware optimization, and the
patient/doctor interface. OIS's research and development expenditures in the
year ended August 31, 1998 were $866,745 and in the year ended August 31, 1997,
were $1,070,192.

                                       38
<PAGE>

Patents and Patent Applications

   Patent protection is an important part of our business strategy, and our
success depends, in part, on our ability to maintain patents and trade secret
protection and on our ability to operate without infringing on the rights of
third parties. We have sought to protect our unique technologies and clinical
advances through the use of the patent process. Patent applications filed in
the United States are frequently also filed in selected foreign countries. We
focus our efforts on filing only for those patents which we believe will
provide us with key defensible features instead of filing for all potential
minor device features. In the United States, we hold 34 patents and have an
additional 23 pending patent applications, including divisional applications.
In addition, we hold 23 foreign patents and have at least 44 foreign patent
applications. These patents expire at various times over the next six to 16
years. We also have a nonexclusive license to a number of basic laser
technologies which are commonly licensed on such basis in the laser industry.
OIS holds one patent covering one of its products.

   We cannot assure you that our patents or trademarks would be upheld if
challenged, or that competitors might not develop similar or superior processes
or products outside the protection of any patents issued to us. In addition, we
cannot assure you that we will have the financial or other resources necessary
to enforce or defend a patent or trademark infringement or proprietary rights
violation action. The extent of intellectual property protection afforded by
the laws of foreign countries for our products varies significantly from
country to country. Although we currently carry insurance that might cover some
of the amounts we could be liable for in patent litigation, if our products
infringe patents, trademarks or proprietary rights of others, we could become
liable for damages, which also could have a material adverse effect on us.

   We are aware of various patents which, along with other patents that may
exist or be granted in the future, could restrict our right to market some of
our technologies without a license, including, without limitation, patents
relating to our lens emulsification product and ophthalmic probes for our
Er:YAG laser. In the past, we have received allegations that certain of our
laser products infringe other patents. There has been significant patent
litigation in the medical and medical device laser industry. Adverse
determinations in litigation or other patent proceedings in which we may become
a party could subject us to significant legal judgments or liabilities to third
parties, and could require us to seek licenses from third parties. We cannot
assure you that any licenses required under these or any other patents or
proprietary rights would be available on terms acceptable to us, if at all. If
we do not obtain these licenses, we could encounter delays in product
introductions while we attempt to design around these patents, or we could find
that the development, manufacture or sale of products requiring such licenses
could be enjoined.

   We also rely on unpatented proprietary technology, trade secrets and know-
how. Certain components of some of our products are proprietary and constitute
trade secrets, but others are purchased from third parties. There is no
assurance that other parties will not independently develop substantially
equivalent proprietary information or techniques, or gain access to our trade
secrets in other ways, or disclose this technology, or that we can meaningfully
protect our rights to our unpatented trade secrets.

   We seek to protect our unpatented proprietary technology, in part, through
proprietary confidentiality and nondisclosure agreements with employees,
consultants and other parties. We cannot assure you that proprietary
information agreements with employees, consultants and others will not be
breached, that we would have adequate remedies for any breach or that our trade
secrets will not otherwise become known to or independently developed by
competitors.

Government Regulation

 FDA Regulation

   The products that we manufacture are regulated as medical devices by the FDA
under the Food, Drug and Cosmetics Act. Satisfaction of applicable regulatory
requirements may take several years and requirements vary substantially based
upon the type, complexity and novelty of such devices as well as the clinical
procedure. Under the Food, Drug and Cosmetics Act and the applicable
regulations, the FDA regulates the preclinical and clinical testing,
manufacture, labeling, distribution, and promotion of medical devices.
Noncompliance with

                                       39
<PAGE>

applicable requirements can result in a variety of serious penalties. The FDA
also has the authority to request recall, repair, replacement or refund of the
cost of any device which we manufacture or distribute.

   The FDA classifies medical devices in commercial distribution into one of
three classes: Class I, II or III. This classification is based on the controls
the FDA deems necessary to reasonably ensure the safety and effectiveness of
medical devices. Class I devices are subject to general control, such as
labeling, premarket notification and adherence to applicable requirements for
Good Manufacturing Practices, known as "GMP's." Class II devices are subject to
general and special controls, such as performance standards, postmarket
surveillance, patient registries, and FDA guidelines. Generally, Class III
devices are those which must receive premarket approval by the FDA to ensure
their safety and effectiveness. Class III devices include, for example, life-
sustaining, life-supporting and implantable devices, or new devices which have
been found not to be substantially equivalent to legally marketed devices. Our
laser and diagnostic products typically are classified as Class II devices, but
the FDA may classify some indications or technologies into Class III and
require a premarket approval application. OIS's products are classified as
Class II devices which require, among other things, annual registration,
listing of devices, good manufacturing practices and labeling, and prohibition
against misbranding and adulteration.

   If a manufacturer or distributor of a medical device can establish that a
proposed device is "substantially equivalent" to a legally marketed Class I or
Class II medical device or to a pre-1976 Class III medical device for which the
FDA has not called for a premarket approval application, that manufacturer or
distributor may seek FDA clearance for the device by filing a Section 510(k)
premarket notification. If a manufacturer or distributor of a medical device
cannot establish that a proposed device is substantially equivalent to another
legally marketed device, the manufacturer or distributor will have to seek
premarket approval for the proposed device. A 510(k) notification and the claim
of substantial equivalence will likely have to be supported by various types of
data and materials, possibly including test results or the results of clinical
studies in humans. A premarket approval application would have to be submitted
and be supported by extensive data, including preclinical and clinical study
data, to prove the safety and effectiveness of the device. We cannot assure you
that some of our products will not require the more rigorous and time consuming
premarket approval application process, including laser uses for vasovasotomy
or other tissue melding procedures, cavity prevention, cosmetic surgery,
sclerostomy and lens emulsification, among others.

   If human clinical studies of a proposed device are required, whether for a
510(k) or a premarket approval application, and the device presents a
"significant risk," the manufacturer or the distributor of the devices will
have to file an application for an investigational device exemption ("IDE")
with the FDA prior to commencing human clinical trials. The IDE application
must be supported by data, typically including the results of animal and
mechanical laboratory testing. If the IDE application is approved by the FDA
and one or more appropriate Institutional Review Boards, human clinical trials
may begin at a specific number of investigational sites with a specific number
of patients, as approved by the FDA. The FDA does not approve all IDE's that
are submitted. Even if an IDE is approved, the FDA may determine that the data
derived from these studies do not support the safety and efficacy of the device
or warrant the continuation of clinical studies. Sponsors of clinical studies
are permitted to charge for those devices distributed in the course of the
study provided that this compensation does not exceed recovery of the costs of
manufacture, research, development and handling. Clinical studies of
nonsignificant risk devices may be performed without prior FDA approval, but
various regulatory requirements still apply, including the requirement for
approval by an Institutional Review Board, conduct of the study according to
applicable portions of the IDE regulations, and prohibitions against
commercialization of an investigational device.

   The manufacturer or distributor may not place the device into interstate
commerce until an order is issued by the FDA granting premarket clearance for
the device. The FDA has no specific time limit by which it must respond to a
510(k) premarket notification. The FDA has recently been requiring more
rigorous demonstration of substantial equivalence in connection with 510(k)
notifications and the review time can take three to 12 months or longer for a
510(k). If a premarket approval application submission is filed, the FDA has by
statute 180 days to review it; however, the review time is often extended
significantly by the FDA asking

                                       40
<PAGE>

for more information or clarification of information already provided in the
submission. During the review period, an advisory committee may also evaluate
the application and provide recommendations to the FDA as to whether the device
should be approved. In addition, the FDA will inspect the manufacturing
facility to ensure compliance with the FDA's good manufacturing practice
requirements prior to approval of a premarket approval application.

   Devices are cleared by 510(k) or approved by premarket approval application
only for the specific intended uses claimed in the submission and agreed to by
the FDA. Labeling and promotional activities are also subject to scrutiny by
the FDA, and in some cases by the Federal Trade Commission. Marketing or
promotion of products for medical applications other than those that are
cleared or approved could lead to enforcement action by the FDA.

   We cannot assure you that we will be able to obtain necessary regulatory
approvals or clearances for our products on a timely basis or at all, and
delays in receipt of or failure to receive these approvals or clearances, the
loss of previously received approvals or clearances, limitations on intended
use imposed as a condition of such approvals or clearances, or failure to
comply with existing or future requirements would have a material adverse
effect on our business, financial condition and results of operations. FDA or
other governmental approvals of products we develop in the future may require
substantial filing fees which could limit the number of applications we seek
and may entail limitations on the indicated uses for which such products may be
marketed. In addition, approved or cleared products may be subject to
additional testing and surveillance programs required by the FDA and other
regulatory agencies, and product approvals and clearances could be withdrawn
for failure to comply with regulatory standards or by the occurrence of
unforeseen problems following initial marketing.

 Regulatory Status of Products

   We have received 510(k) clearance to market the following lasers in an
aggregate of more than 100 specialty areas: CO\\2\\ (four models: 10W, 20W,
35W, 65W); Nd:YAG (four models: 20W, 40W, 60W, 100W); Ho:YAG (one model);
Er:YAG (two models); 1.32 micron Nd:YAG (two models: 15W, 25W); .532 micron
Nd:YAG (one model); Argon (three models); diode (five models); Nd:YAG/Er:YAG
combination laser (one model). Each of these lasers has clearances in multiple
specialty areas. We have also received 510(k) clearance to market a scanner,
sculptured fiber contact tip fibers, bare fibers, TouchTIPS, AngleTIPS,
focusing tips for all cleared wavelengths of our lasers and BluLaze. If a
device for which we have already received 510(k) premarket clearance is changed
or modified in design, components, method of manufacture or intended use, such
that the safety or effectiveness of the device could be significantly affected,
a new 510(k) premarket notification is required before the modified device can
be marketed in the United States. We have made modifications to certain of our
products which we believe do not require the submission of new 510(k)
notifications. However, we cannot assure you that the FDA will agree with our
determinations. If they did not, they could require us to discontinue marketing
one or more of the modified devices until they have been cleared. There also
can be no assurance that any FDA clearance of modifications would be granted
should clearance be necessary.

   OIS has received 510(k) clearance for its digital angiography products and
Digital Slit Lamp, and EyeSys has received 510(k) clearance for its System 2000
and Vista corneal topography systems.

   We are currently conducting preclinical animal studies and clinical trials,
both under approved IDEs and as nonsignificant risk studies. We do not know if
the results of any of these clinical studies will be successful or if the FDA
will require us to discontinue any of these studies in the interest of the
public health or due to any violations of the FDA's IDE regulations. We cannot
assure you that we will receive approval from the FDA to conduct any of the
significant risk studies for which we seek IDE approval, or that the FDA will
not disagree with our determination that any of its studies are "nonsignificant
risk" studies and require us to obtain approval of an IDE before the study can
continue.

                                       41
<PAGE>

 Additional Regulatory Requirements

   Any products manufactured or distributed by us under a 510(k) premarket
clearance notification or premarket approval application are or will be subject
to pervasive and continuing regulation by the FDA. The FDC Act also requires us
to manufacture our products in registered establishments and in accordance with
current GMP regulations, which include testing, control and documentation
requirements. We must also comply with Medical Device Reporting requirements
that a firm report to the FDA any incident in which its product may have caused
or contributed to a death or serious injury, or in which its product
malfunctioned and, if the malfunction were to recur, would be likely to cause
or contribute to a death or serious injury. Our facilities in the United States
are periodically inspected by the FDA. The FDA may require postmarketing
surveillance with respect to our products. The export of medical devices is
also regulated in some instances.

   All lasers that we manufacture are regulated under the Radiation Control for
Health and Safety Act administered by the Center for Devices and Radiological
Health of the FDA. The law requires laser manufacturers to file new product and
annual reports and to maintain quality control, product testing and sales
records, to incorporate certain design and operating features in lasers sold to
end users under a performance standard, and to comply with labeling and
certification requirements. Various warning labels must be affixed to the
laser, depending on the class of the product under the performance standard.

   In addition, the use of our products may be regulated by various state
agencies. For instance, we are required to register as a medical device
manufacturer with various state agencies. In addition to being subject to
inspection by the FDA, we also will be routinely inspected by the State of
California for compliance with GMP regulations and other requirements.

   Although we believe that we currently comply in all material respects and
will continue to comply with the applicable regulations regarding the
manufacture and sale of medical devices, these regulations may change
periodically and depend heavily on administrative interpretations. OIS has
recently outsourced its manufacturing operations to Premier, and therefore OIS
also depends on Premier's continuing compliance with these regulations.

   It is possible that future changes in law, regulations, review guidelines or
administrative interpretations by the FDA or other regulatory bodies, with
possible retroactive effect, could adversely affect our business, financial
condition and results of operations. In addition to the foregoing, we are
governed by numerous federal, state and local laws relating to such matters as
safe working conditions, manufacturing practices, environmental protection,
fire hazard control and disposal of hazardous or potentially hazardous
substances. There can be no assurance that we will not be required to incur
significant costs to comply with these laws and regulations in the future, or
that these laws or regulations will not have a material adverse effect upon our
ability to conduct business.

   Furthermore, the introduction of our products in foreign countries often
requires obtaining foreign regulatory clearances, and additional safety and
effectiveness standards are required in various other countries. We believe
that only a limited number of foreign countries currently have extensive
regulatory requirements. These countries include the European Union countries,
Canada, Mexico and Japan. Domestic manufacturing locations of American
companies doing business in some foreign countries, including European Union
countries, may be subject to inspection. The time required for regulatory
approval in foreign countries varies and can take a number of years. During the
period in which we will be attempting to obtain the necessary regulatory
approvals, we expect to market our products on a limited basis in other
countries that do not require regulatory approval. We cannot assure you that
our products will be cleared or approved by the FDA or other governmental
agencies for additional applications in the United States or in other countries
or that countries that do not now require regulatory approval will not require
this approval in the future.

                                       42
<PAGE>

Manufacturing and Materials

   Manufacturing of our products consists of component assembly and systems
integration of electronic, mechanical and optical components and modules. Our
product costs are principally related to the purchase of raw materials while
labor and overhead have been reduced due to the use of customized tooling and
automated test systems. We believe that our customized tooling and automated
systems improve quality and manufacturing reliability resulting in lower
overall manufacturing costs. We believe that these systems will allow us to
expand production rapidly.

   Recently, in order to reduce manufacturing costs by taking advantage of
unused manufacturing capacity, OIS outsourced the assembly of its products to
Premier.

   We purchase some of the raw materials, components and subassemblies included
in our products and OIS's products from a limited group of qualified suppliers
and do not maintain long-term supply contracts with any of our key suppliers.
While multiple sources of supply exist for most critical components used in our
laser, corneal topography and fiberoptic delivery systems, the disruption or
termination of these sources could prevent us from being able to ship products,
which would materially harm our business. Vendor delays or quality problems
could also result in production delays of up to six months as several
components have long production lead times. These long lead times, as well as
the need for demonstration units, require a significant portion of working
capital to fund inventory growth. We have in the past experienced, and may
continue to experience, shortages in raw materials and supplies. For example,
in the past, we experienced difficulties with our supplier of fibers for our
Centauri Er:YAG lasers, however, we have since secured new sources for these
fibers. See: "Business--Products--Centauri Er:YAG Laser." As a result of such
supply problems, we incurred expenses resulting from delays in obtaining FDA
approval while we changed fiber chemistry, and from the cost of developing and
qualifying the new fiber. In addition, we have incurred expenses resulting from
a business strategy of providing fibers to our customers free of charge to
address complaints about fiber quality and availability.

   We own the molds used to produce some of the proprietary parts of the
devices. We also design and develop the software necessary for the operation of
our laser systems. We design and assemble our own fiberoptic delivery systems
and laser accessory equipment such as laser carts and associated disposable
supplies. We believe that our manufacturing practices comply with GMP
regulations.

Backlog of Orders

   We typically ship to order and therefore have no material backlog.

Product Liability and Insurance

   Since our products are intended for use in the treatment of human medical
conditions, we are subject to an inherent risk of product liability and other
liability claims which may involve significant claims and defense costs. We
currently have product liability insurance with coverage limits of $5.0 million
per occurrence and $5.0 million in the aggregate per year. Product liability
insurance is expensive and includes various coverage exclusions, and in the
future may not be available in acceptable amounts, on acceptable terms, or at
all. Although we do not have any outstanding product liability claims, in the
event we were to be held liable for damages exceeding the limits of our
insurance coverage or outside of the scope of our coverage, our business and
results of operations could be materially adversely affected. Our reputation
and business could also be adversely affected by product liability claims,
regardless of their merit or eventual outcome.

Employees

   As of September 30, 1999, Premier (including EyeSys, but excluding OIS)
employed 79 people, 5 of whom are employed on a part-time basis. Twenty four
employees perform sales, marketing and customer support activities. The
remaining employees perform manufacturing, financial, administration,
regulatory,

                                       43
<PAGE>

research and development and quality control activities. We have no collective
bargaining agreements covering any of our employees, have never experienced any
material labor disruption, and are unaware of any current efforts or plans to
organize our employees. We also engage the services of many independent
contractors and temporary personnel. We believe that our relationship with our
employees is good.

 OIS Employees

   As of September 30, 1999, OIS had 26 employees, 23 of which were full time
employees. These include 12 persons engaged in sales, marketing and customer
support activities. OIS also engages the services of consultants from time to
time to assist it on specific projects in the area of research and development,
software development, regulatory affairs, and product services. These
consultants periodically engage contract engineers as independent consultants
for specific projects. OIS has no collective bargaining agreements covering any
of its employees, has never experienced any material labor disruption, and is
unaware of any current efforts or plans to organize its employees. OIS
considers its relationship with its employees to be good.

Legal Proceedings

 Lease Litigation

   In February 1999, we were sued by Telephone Real Estate Equity Trust, Inc.,
a company that had leased office space to EyeSys, under a lease that has now
terminated. The case is pending in the District Court of Harris County, Texas.
The former lessor contends that EyeSys did not validly exercise its rights to
terminate the lease, and that it is therefore liable for approximately $250,000
in damages, which represents the balance of the payments due under the lease.
This case is presently in the discovery stage. We intend to vigorously defend
this case. A judgment against us in this case could have a material adverse
effect on our business.

 Optical Fiber Litigation

   In March 1994, we instituted litigation (the "Fiber Litigation") in the U.S.
District Court, Central District of California, against Infrared Fiber Systems,
Inc., a Delaware corporation ("IFS") which contracted to supply optical fiber
to us for our ER:YAG laser. Two of IFS's senior officers are also named as
defendants. Our complaint in this matter alleges that IFS and two of its
officers made misrepresentations to us and that IFS breached its agreement to
supply fibers and warranties concerning the quality of the fiber to be
provided. We are seeking damages and an injunction requiring IFS to subcontract
the production of optical fiber to a third party, as provided in the supply
agreement. In April 1994, IFS filed a general denial and a cross-complaint
against us alleging breach of contract and intentional interference with
prospective economic advantage, seeking compensatory damages "in excess of
$500,000," punitive damages and a judicial declaration that the contract has
been terminated and that IFS is free to market its fibers to others. In
September 1996, IFS filed a new cross-complaint alleging the same causes of
action and seeking substantially the same relief in the Orange County
California Superior Court. We have filed an answer to the complaint, denying
the allegations and asserting several affirmative defenses. However, if IFS
prevails in its claims under its cross complaint, the judgment could have a
material adverse effect on our business.

   IFS has agreed to license certain fiber technologies, to which we claim
exclusive license rights, to Coherent, Inc., a competitor of ours. Coherent
joined the above federal litigation on behalf of IFS, seeking a declaration
that IFS had the legal right to enter into this license and supply the fiber
covered by that agreement, and then subsequently filed a new complaint in the
Orange County California Superior Court for declaratory relief, seeking an
order that our original agreement with IFS applies only to a specific type of
optical fiber. We have answered this complaint. We have reached an agreement in
principle with IFS to settle the litigation between us and are in the process
of preparing a written settlement agreement. Although we are hopeful that the
formal settlement agreement will be successfully negotiated, we cannot assure
you that the agreement will actually be completed. The settlement agreement
under discussion does not terminate the litigation as between Premier and
Coherent.

                                       44
<PAGE>

   In May 1995, we instituted litigation concerning this dispute in the Orange
County, California Superior Court against Coherent, Westinghouse Electric
Corporation and an individual employee of Westinghouse who was an officer of
IFS from 1986 to 1993, when the events involved in the federal action against
IFS took place and while Westinghouse owned a substantial minority interest in
IFS. The complaint charges that Coherent conspired with IFS in the wrongful
conduct which is the subject of the federal lawsuit described above and
interfered with our contracts and relations with IFS and with prospective
contracts and advantageous economic relations with third parties. The complaint
asserts that Westinghouse is liable for its employee's wrongful acts as an IFS
executive while acting within the scope of his employment at Westinghouse. The
lawsuit seeks injunctive relief and compensatory damages. In October 1995, the
federal action was stayed by order of the court in favor of the California
state court action, in which the pleadings have been amended to include all
claims asserted by us in the federal action.

   In July 1996, the court in the California state court action granted
demurrers by Westinghouse and the employee of Westinghouse to all causes of
action against them, as well as all but one of our claims against Coherent. As
a result, the claims that were the subject of the granted demurrer have been
dismissed, subject to our right to appeal. We appealed these decisions as they
related to Westinghouse and the Westinghouse employee, however the Court of
Appeals affirmed the state court's decision. No trial date has been set as to
the remaining outstanding causes of action.

 Securities Class Action

   On May 1, 1998, a class action suit (the "Valenti Litigation") was commenced
in the United States District of Court for the Central District of California
under the federal securities laws on behalf of purchasers of our securities
during the period from February 12, 1998 through April 15, 1998. The complaint
alleges that Premier and certain of our officers and directors violated the
federal securities laws by issuing false and misleading statements and omitting
material facts regarding our financial results and operations during such
period. Among other things, the complaint alleges that the defendants
materially misstated our financial results for the fiscal quarter ended
December 31, 1997 by overstating our revenues and profitability. The complaint
also alleges that we misstated the nature of our legal and business
relationship with a distributor, Henry Schein, Inc. and that as a result of
such misstatements, the plaintiff suffered damages as a result of a decrease in
the market price of our publicly traded securities.

   After the filing of this complaint, a number of similar complaints were also
filed in the United States District Court for the Central District of
California, seeking certification as class actions, and covering class periods
commencing as early as May 7, 1997. These complaints alleged facts similar to
those described above with respect to the Valenti Litigation, as well as
allegations that we artificially inflated the price of our outstanding publicly
traded securities as a result of misrepresentations relating to the market and
prospects for sale of our Centauri ER:YAG laser. The alleged misstatements
include statements concerning the expected number of sales for this laser, the
number of orders received, the projected market size for the laser and the
resulting positive effect on our profitability. All of the above described
complaints seek monetary damages in unspecified amounts, together with
attorneys fees, interest, costs and related remedies. All of these class action
lawsuits have now been consolidated into a single action.

   We have also been named as a nominal defendant in a shareholder derivative
lawsuit filed in the Orange County, California Superior Court, in a case
captioned Eskeland vs. Cozean, et al . The complaint was filed by a shareholder
of ours, on behalf of Premier, against some of our current and former officers
and directors, including Colette Cozean, Michael Hiebert, Richard Roemer,
Ronald Higgins, Patrick Day, Grace Ching-Hsin Lin, G. Lynn Powell, and E.
Donald Shapiro. The complaint alleges, among other things, that these persons
violated their fiduciary duty to Premier by exposing Premier to liability under
the securities laws, failing to ensure that Premier maintained adequate
accounting controls, and related alleged actions and omissions. Although
Premier is a named defendant, the lawsuit seeks to recover damages from the
individual defendants on behalf of Premier. Accordingly, it is not clear
whether Premier will have any liability or incur any material loss as a result
of being named as a defendant in this matter.

                                       45
<PAGE>

   Premier has reached an agreement in principle with lead plaintiffs and their
counsel to settle these lawsuits. In exchange for the release of all claims
against Premier and its officers and directors, this agreement would require
Premier to issue to the defendants an aggregate of 2,250,000 shares of its
common stock and requires Premier's insurance carrier to pay $4.6 million in
cash. This agreement is not final, however, and is subject to several
conditions, including the approval by the court and execution of a final
settlement agreement. If for any reason, the proposed settlement is not
consummated, and the plaintiffs obtain a judgment, then our business may be
adversely affected.

 Investigations and Other Matters

   We have been notified that the Securities and Exchange Commission has
instituted an investigation concerning matters pertaining to our revenue
reporting practices, and related management issues. We are cooperating with the
Securities and Exchange Commission in connection with this investigation. This
investigation, we believe, generally relates to whether Premier, in Securities
and Exchange Commission filings and press releases issued prior to the end of
the 1998 fiscal year, properly recognized revenues for transactions occurring
during fiscal 1997, and at interim periods in fiscal 1998. To date, the
Securities and Exchange Commission has not indicated that it is seeking to
impose any penalties on Premier or that it is made any specific findings with
respect to our accounting practices. However, the Securities and Exchange
Commission is empowered to seek a number of different penalties which if
successfully asserted, could materially and adversely affect our business.

   In May 1998, the Nasdaq Stock Market suspended the trading of our securities
and notified us that they intended to delist these securities. We appealed this
proposed action, and in October 1998 our appeal was granted. Trading of our
securities on the Nasdaq Stock Market National Market recommenced on October
22, 1998.

   We are also involved in various disputes and other lawsuits from time to
time arising from its normal operations. The litigation process is inherently
uncertain and it is possible that the resolution of the IFS litigation,
securities class actions, disputes and other lawsuits may have a material
adverse affect on our operations and financial condition.

 OIS Litigation

   On or about September 18, 1998, OIS received from WSC a notice of an alleged
trademark infringement. WSC is the owner of a federal trademark registration
for WINSTATION and sells personal computers and related equipment under that
name. For several years, OIS has used the "OIS WinStation" trademark for its
ocular digital imaging systems. Because OIS's products are relatively expensive
medical devices sold in a narrow specialty market channel to highly educated
consumers, OIS does not believe there is any likelihood of confusion between
the products of the two companies. OIS also believes that another word or words
could be substituted for its use of "WinStation," if necessary, without
material adverse impact on its marketing efforts. For these reasons, OIS
believes the infringement allegations can be resolved without a material
adverse impact on it. However, there can be no assurance that WSC will not take
legal action, and that such action, if taken, would not potentially have a
material adverse affect on OIS.

   On or about August 17, 1997, OIS was advised that J.B. Oxford & Company, one
of several market makers in OIS's common shares which trade over the counter on
the Nasdaq Stock Market Small-Cap Market, was being investigated by the SEC.
OIS is cooperating with the Securities and Exchange Commission investigation of
J.B. Oxford & Company. OIS does not believe that it is a subject of these
Securities and Exchange Commission inquiries.

                                       46
<PAGE>

                                   MANAGEMENT

Management of the Company

   Our executive officers and directors as of October 5, 1999 were as follows:

<TABLE>
<CAPTION>
                  Name                Age               Position
                  ----                --- ------------------------------------
   <C>                                <C> <S>
   Colette Cozean, Ph.D. ............ 41  Chairman, Chief Executive Officer(1)
                                          President and Director of Research
   Jeffrey A. Anderson............... 33  Vice President, Regulatory Affairs
                                          and Quality Assurance
   Tom Hazen......................... 57  Executive Vice President, Operations
   Robert V. Mahoney................. 57  Chief Financial Officer, Executive
                                          Vice President, Finance
   Judith A. McCall.................. 59  Vice President, Human Resources,
                                          Administration and Special Projects
                                          and Secretary
   Lawrence D. Ashcroft(2)(3)........ 70  Director
   Patrick J. Day.................... 72  Director
   Fredric J. Feldman, Ph.D.(2)(3)... 59  Director
   John Hunkeler, M.D., F.A.C.S.(2).. 58  Director
   G. Lynn Powell, D.D.S.(2)......... 58  Director
   Lewis H. Stanton(3)............... 45  Director
</TABLE>
- --------
(1) We are presently in the process of seeking additional management personnel,
    including a new Chief Executive Officer. Under our current plans, if we are
    able to hire a new Chief Executive Officer, Dr. Cozean will retain her
    position as Director of Research and Chairman.
(2) Member of the compensation committee.
(3) Member of the audit committee.

   All directors hold office until the next Annual Meeting of Shareholders or
the election and qualification of their successors. Officers are elected
annually by the board of directors and serve at the discretion of the board.

   The following provides information concerning the business experience,
principal occupations and employment, as well as periods of service, of each of
our directors and executive officers during at least the last five (5) years.

   Colette Cozean, Ph.D. is a founder of Premier and has been its Chairman of
the Board of Directors, President and Director of Research since it commenced
operations in August 1991 and became the Chief Executive Officer in 1994. From
April 1987 to August 1991, Dr. Cozean served as Director of Research and
Development, Regulatory Affairs and Clinical Programs at Pfizer Laser Systems,
a division of Pfizer Hospital Products Group, Inc. and in these capacities
managed the development of the laser technologies which we acquired from Pfizer
Laser Systems. Prior to April 1987, Dr. Cozean held various research positions
at Baxter Edwards, a division of Baxter Healthcare Corporation, and American
Technology and Ventures, a division of American Hospital Supply Company. Baxter
Healthcare Corporation and American Hospital Supply Company are manufacturers
and suppliers of advanced medical products. Dr. Cozean holds several patents,
has published many articles and has served as a member of the National
Institutes of Health grant review committee. Dr. Cozean received a Ph.D. in
biomedical engineering and a M.S. in Electrical Engineering from Ohio State
University, a B.S. in biomedical engineering from the University of Southern
California, and a B.A. in physical sciences from Westmont College.

   Jeffrey A. Anderson has been Vice President, Regulatory Affairs and Quality
Assurance since September 1997 when he joined Premier. Prior to that time and
since November 1995, Mr. Anderson had served as Regulatory Affairs Manager of
Medtronic. From December 1993 to November 1995, Mr. Anderson served as
Regulatory Affairs Specialist of Sybron Dental Specialties and from December
1991 to December 1993, he served as Regulatory Affairs/Quality Assurance
Manager of Laser Medical Technology, Inc. Mr. Anderson received a B.S. in
Physics from California State University Fullerton.

                                       47
<PAGE>

   Tom Hazen has been the Executive Vice President, Operations of Premier since
October 1997. Prior to joining Premier and since 1992, Mr. Hazen served as Vice
President of Operations of Imagyn Medical, Inc. In addition, Mr. Hazen has
served in various executive offices with several companies in the medical field
specializing in product development and manufacturing. These positions include
Vice President Operations at MICA Technology Services in Buffalo Grove,
Illinois and President and Chief Executive Officer of California based Dolphin
Imaging Systems. Mr. Hazen received a BSME degree from the University of
Arizona and a MBA from UCLA.

   Robert V. Mahoney joined Premier in December 1998 as the Chief Accounting
Officer, and became Chief Financial Officer and Executive Vice President
Finance in January 1999. Before then and since February 1997, Mr. Mahoney
served as Director, Strategy and New Ventures of Tandem Computers, Inc. From
August 1996 until November 1996, Mr. Mahoney was an employee of Superstill
Technology, Inc. Before his employment at Superstill Technology, from January
1996 until July 1996, Mr. Mahoney served as the Chief Financial Officer and
Senior Vice President, Finance of Interactive Network, Inc. Mr. Mahoney
received a MBA from Stanford University and holds a B.S. in Public Policy from
the United States Air Force Academy.

   Judith A. McCall has been with Premier since April 1993 and became Vice
President, Human Resources, Administration and Special Projects and Secretary
in January 1998. For the past three years, Ms. McCall has headed our human
resources department. Prior to joining Premier, Ms. McCall held various senior
operations and administrative positions with firms in Southern California and
served as Director of Training and Development for API Security. Ms. McCall
received a M.A. in Marriage, Family and Child Psychology from Azusa Pacific
College in Azusa, California and a B.A. in Christian Education from St. Andrews
Presbyterian College in Lauringburg, North Carolina.

   Lawrence D. Ashcroft joined the board of directors in January 1999. Mr.
Ashcroft has held a number of senior management and directorial posts in both
the United States and Europe. Before his retirement, from 1988 to 1995, Mr.
Ashcroft served as Chairman of the Board of Directors of Cardiopet, Inc., a
company which specialized in reading animal electrocardiograms worldwide via
telephone. Mr. Ashcroft currently serves on the board of directors of Leading
Edge Technologies and is a non-executive director of Tatatech Inc., Westergaard
Broadcasting Inc. and Comstock and Madison Systems Inc.

   Patrick J. Day has served as a director of Premier since August 1991. Mr.
Day is a Certified Public Accountant and owns a CPA firm which he established
in 1967. Mr. Day has served as a director for several organizations including
the First Presbyterian Church of Hollywood and many private companies. Mr. Day
is the father of Dr. Cozean, our Chairman of the Board and President. Mr. Day
received a B.A. in accounting from the University of Idaho.

   Fredric J. Feldman, Ph.D. joined the board of directors in December 1998.
Dr. Feldman has been a consultant to start up healthcare companies, investment
banks and venture capital groups since 1992. Before and during that period, Dr.
Feldman served as Chief Executive Officer of Biex, Inc., a company specializing
in womens' health; as Chief Executive Officer and Chairman of the Board of
Directors of Oncogenetics, Inc., a cancer diagnostics company; and as President
and Chief Executive Officer of Microgenics Corporation, a biotechnology
company. Currently, Dr. Feldman serves as a director for Ostex International,
Inc., SangStat Medical Corporation and Orthologic Corp. and several private
companies. Dr. Feldman received a Ph.D. in Analytical Chemistry and a M.S. in
Inorganic Chemistry from the University of Maryland and a B.S. in Chemistry
from the City University of New York.

   John D. Hunkeler, M.D., F.A.C.S. joined the board of directors in December
1998. Dr. Hunkeler is a board certified ophthalmologist who has been in private
practice in Kansas City, Missouri since 1973. He is also a professor and
Chairman of the Department of Ophthalmology at the University of Kansas Medical
Center, the President of Hunkeler Eye Centers and the former President of the
American Society of Cataract and Refractive Surgery. Dr. Hunkeler is the former
Medical Director and Vice President of the Kansas City Eye Bank. Dr. Hunkeler
holds a B.A. from Harvard College and received his medical degree from the
University of Kansas in 1967.

                                       48
<PAGE>

   G. Lynn Powell, D.D.S. joined the board of directors in January 1997. Dr.
Powell has been on the faculty at the University of Utah since 1982, where he
currently serves as the Assistant Dean for Dental Education in the School of
Medicine and Professor in the Department of Pathology. He is a patent holder
who has performed extensive research in the field of dentistry serving as
primary investigator on several funded grants and is author or co-author of
over 45 papers in journals, a majority of which relate to the use of lasers in
dentistry. He serves as a reviewer for three dental and laser journals, has
lectured nationally as well as internationally, and routinely presents his work
at research meetings. Dr. Powell is the current President of the International
Society for Lasers in Dentistry. Dr. Powell received his D.D.S. from the
University of Washington and was on the full time faculty in Restorative
Dentistry at that institution for ten years.

   Lewis H. Stanton joined the board of directors in December 1998. He is
currently the Chief Financial Officer and Executive Vice President of
University Access, Inc., a position he has held since August 1999. Mr. Stanton
was the Executive Vice President, Chief Operating Officer and Chief Financial
Officer of MAI Systems Corporation. From 1996 until he joined MAI Systems in
1997, Mr. Stanton was the President of Stanton & Associates, a consulting
company. From September 1996 until January 1997, Mr. Stanton served as acting
Chief Executive Officer of Worldwide Networks, Inc., an Internet access
provider. From 1988 until 1996, Mr. Stanton served as Chief Financial Officer
of Data Analysis Inc., the parent company of Investor's Business Daily, a
national daily newspaper; William O'Neal & Co. Inc., an institutional research
firm and database company; and other companies. From 1976 until 1988, Mr.
Stanton was with the international accounting firm Arthur Andersen & Co.,
specializing in financial services. Mr. Stanton is a member of the AICPA and
was chair of the California Society of CPAs, Los Angeles, Members in Industry
Committee for four years.

Director Compensation

   All directors are elected annually and hold office until the next annual
meeting of shareholders and until their successors are duly elected and
qualified. We pay all nonemployee directors $1,000 per board meeting attended,
$1,000 per committee meeting attended which is not in conjunction with a board
meeting, $500 per committee meeting attended in conjunction with a board
meeting, and $500 per telephonic board or committee meeting. In addition, we
reimburse directors for their out-of-pocket expenses incurred in attending
meetings of the board of directors and its committees. During the fiscal year
ended March 31, 1999, Dr. Powell received a cash bonus of $5,000 for his
efforts in obtaining FDA clearance for endodontic applications. We may also
periodically award options or warrants to our directors, under our existing
stock option plans and otherwise.

   Our articles of incorporation and indemnification agreements entered into
between us and some of our directors and officers require us to indemnify these
officers and directors to the fullest extent permitted by applicable law
against liabilities incurred in connection with their duties as officers and
directors of Premier. These indemnification rights may extend to liabilities
under the Securities Act. Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to directors, officers and
controlling persons of Premier, we have been advised that in the opinion of the
Commission this indemnification is against public policy as expressed in the
Securities Act, and is, therefore, unenforceable.

                                       49
<PAGE>

                             EXECUTIVE COMPENSATION

Summary Compensation Table

   The following table sets forth information concerning compensation paid to
our Chief Executive Officer and each other executive officer of Premier who
received an annual salary and bonus of more than $100,000 for services rendered
to us during the fiscal year ended March 31, 1999.

<TABLE>
<CAPTION>
                                                        Long-Term
                                                   Compensation Awards
                                                   -------------------
                                       Annual
                                  Compensation(1)      Securities
Name and Principal        Fiscal -----------------  Underlying Stock    All Other
Position                   Year   Salary   Bonus         Options       Compensation
- ------------------        ------  ------  -------- ------------------- ------------
<S>                       <C>    <C>      <C>      <C>                 <C>
Colette Cozean,
 President,                1999  $250,000 $ 25,000         -0-           $38,950(2)
 Chief Executive Officer
  and                      1998  $165,000 $100,000      1,000,000        $16,704(3)
 Director of Research...   1997  $151,064 $    --         217,500        $32,300(4)
Tom Hazen Executive Vice
 President, Operations..   1999  $150,000 $ 20,000         -0-               --
</TABLE>
- --------
(1) Excludes perquisite and other personal benefits, securities and properties
    otherwise categorized as salary or bonuses which in the aggregate, for each
    of the named persons did not exceed the lesser of either $50,000 or 10% of
    the total annual salary reported for the person shown above.

(2) Represents $32,500 of premiums incurred by Premier for a split-dollar life
    insurance policy in the amount of $2 million on the life of Dr. Cozean and
    an auto allowance of $6,450.

(3) Represents $5,000 of premiums paid by Premier for a split-dollar life
    insurance policy in the amount of $2 million on the life of Dr. Cozean and
    an auto allowance of $11,704.

(4) Represents $27,500 of premiums paid by Premier for a split-dollar life
    insurance policy in the amount of $2 million on the life of Dr. Cozean and
    an auto allowance of $4,800.

Employment Contracts

   Dr. Cozean and Mr. Hazen are employed pursuant to arrangements which provide
for severance payments upon the termination of their employment. Under these
arrangements, Dr. Cozean would presently be entitled to a severance payment of
approximately $83,334 upon termination of employment, and Mr. Hazen would be
entitled to approximately $37,500 upon termination of his employment. These
employment arrangements are otherwise "at will" arrangements.

   Dr. Cozean and Mr. Hazen have also entered into Termination Agreements with
the Company, under which they would be paid an amount equal to two times his or
her highest annual cash compensation during the preceding three calendar years
if, following a change in control of the Company, their employment was
terminated other than for cause, their pay, bonus, title or responsibilities
was reduced or other adverse employment actions were taken. For purposes of
this Agreement, a change in control includes among other things the acquisition
by any person of 25% or more of the voting power of the Company's outstanding
securities, there is a change in the composition of the majority of the members
of the Board of Directors under circumstances described in the agreement, or
the Company ceases to exist following a merger or consolidation.

Options Granted in Last Fiscal Year

   During the fiscal year ended March 31, 1999, Premier did not grant any stock
options to either of the executive officers named in the Summary Compensation
Table above.

                                       50
<PAGE>

Aggregated Option Exercises and Fiscal Year-End Option Values

   The following table provides information regarding stock options exercised
by the named executive officers during the fiscal year ended March 31, 1999, as
well as the number of exercisable and unexercisable in-the-money stock options
and their values at fiscal year-end. An option is in-the-money if the fair
market value for the underlying securities exceeds the exercise price of the
option.

<TABLE>
<CAPTION>
                                                 Number of Unexercised     Value of Unexercised
                                                      Options at          In-the-Money Options at
                            Shares                  March 31, 1999            March 31, 1999(1)
                           Acquired    Value   ------------------------- -------------------------
                          on Exercise Realized Exercisable/Unexercisable Exercisable/Unexercisable
                          ----------- -------- ------------------------- -------------------------
<S>                       <C>         <C>      <C>                       <C>
Colette Cozean, Ph.D. ..        0         0       1,043,650/1,716,150              $0/$0
Tom Hazen ..............        0         0          50,000/150,000                $0/$0
</TABLE>
- --------
(1) Represents the Nasdaq Stock Market last sale price of underlying securities
    at fiscal year end, minus the exercise price of the options.

Compensation Committee Interlocks and Insider Participation

   During the fiscal year ended March 31, 1999, the members of the compensation
committee were Dr. Feldman, Dr. Hunkeler, Dr. Powell and Mr. Ashcroft, all of
whom are non-employee directors of Premier. No member of the compensation
committee has a relationship that would constitute an interlocking relationship
with executive officers and directors of another entity.

Board Compensation Committee Report on Executive Compensation

   The Compensation Committee of the Board of Directors (the "Committee")
establishes the compensation level for the Company's Chief Executive Officer
("CEO") and other executive officers based upon the Committee's discretion,
taking into account factors it deems appropriate, such as competitive factors,
attainment of established Company financial performance criteria and individual
performance goals and the implementation of key strategic programs and
products.

   The Compensation Committee believes that the compensation programs for the
Company's executive officers should reflect the Company's performance and the
value created for the Company's shareholders. In addition, the compensation
programs should support the short-term and long-term strategic goals and values
of the Company and should reward individual contributions to the Company's
success. The Company is engaged in a very competitive industry, and the
Company's success depends upon its ability to attract and retain qualified
executives through the competitive compensation packages it offers to such
individuals.

   The Compensation Committee's policy is to provide the Company's executive
officers with compensation opportunities that are based upon their personal
performance, the financial performance of the Company and their contribution to
that performance, and that are competitive enough to attract and retain highly
skilled individuals. Compensation for the CEO for fiscal 1999, as reported
above, was based on the Committee's analysis of the Company's financial
performance and achievement of strategic objectives, and the CEO's contribution
to this performance and these achievements.

   The Company's policy is not to disclose target levels with respect to
specific quantitative or qualitative performance-related factors, or factors
considered to involve confidential business information, because their
disclosure would have an adverse effect on the Company.

   Qualification of compensation under Section 162(m) of the Internal Revenue
Code requires that compensation be "performance based" and that the
shareholders of the Company approve the material terms of the compensation
plan. The Company can deduct compensation paid (or deemed paid) to each named
executive officer in the tax year concerned to the maximum amount of $1,000,000
unless additional compensation qualifies for deductibility under Section
162(m).

                                       51
<PAGE>

   Based on its review of all of the factors described above, the Committee has
determined that salaries for the Company's executive officers will be
maintained at their fiscal 1999 levels, except that Jeff Anderson, our Vice-
President, Regulatory Affairs and Quality Assurance, received a 33% raise, and
Judy McCall, our Vice President, Human Resources, Administration and Special
Projects and Secretary received an 18% raise. All amounts paid or accrued
during fiscal 1999 under the above described plans and programs are included in
the tables above.

                                          COMPENSATION COMMITTEE

                                          Fredric J. Feldman, Ph.D., Chairman
                                          Lawrence D. Ashcroft
                                          John D. Hunkeler, M.D., F.A.C.S.
                                          G. Lynn Powell, D.D.S.

   Comparison of Cumulative Total Return on One or More Companies, Peer Groups,
Industry Indexes and/or Broad Markets

<TABLE>
<CAPTION>
                                              Fiscal Year Ending
                               ------------------------------------------------
                               11/30/94 3/31/95 3/31/96 3/31/97 3/31/98 3/31/99
                               -------- ------- ------- ------- ------- -------
<S>                            <C>      <C>     <C>     <C>     <C>     <C>
Company/Index/Market
Premier Laser Systems.........  100.00   80.00  172.50  110.00  210.00   46.88
Electromedical Equipment......  100.00  116.74  190.35  171.13  242.41  302.03
NASDAQ Market Index...........  100.00  103.04  138.60  155.06  234.33  306.23
</TABLE>

Note: Base price date is 11/30/94.

                                       52
<PAGE>

                              CERTAIN TRANSACTIONS

   On April 3, 1999, the board of directors extended the expiration date of an
option to purchase 4,522 shares of common stock until April 22, 2000. On
August 27, 1999, the board of directors extended the expiration date of options
to purchase 101,500 shares of common stock until October 22, 2000. The options
had previously been granted to T. Daniel Caruso (a former executive officer of
Premier who passed away in October 1998) and were subsequently inherited by his
widow.

   In January 1999, we granted options to purchase 40,000 shares of common
stock to four newly elected directors: Mr. Ashcroft, Dr. Feldman, Dr. Hunkeler
and Mr. Stanton. All of these options vest over four years beginning on March
31, 1999. These options have an exercise price of $2.00 per share, the fair
market value of our common stock on the date of grant. In January 1999, we also
granted an option to purchase 225,000 shares of common stock to Mr. Robert
Mahoney, our Chief Financial Officer. This option has an exercise price of
$1.906 per share, the fair market value on the date of the grant.

   In fiscal 1998, we issued options to purchase the following numbers of
shares to our directors: (1) Colette Cozean--1,000,000 shares vesting over 5
years; (2) Patrick J. Day, Grace Ching-Hsin Lin, G. Lynn Powell, and E. Donald
Shapiro--40,000 shares each vesting over 4 years. All of these options have an
exercise price of $7.98 per share, the fair market value of our common stock on
the date of grant. In addition to the above, Mr. Shapiro and Dr. Powell were
each granted options to purchase 30,000 shares at $10.31 per share vesting over
3 years in connection with services rendered by them. All of the above options
have a term of ten years.

   In fiscal 1997 we issued options to purchase the following numbers of shares
to our officers and directors: (1) Colette Cozean--217,500 shares, vesting over
3 years; (2) each of Patrick J. Day, Grace Lin and E. Donald Shapiro--40,000
shares vesting over 4 years; (3) G. Lynn Powell--62,500 shares vesting over 8
years; (4) Michael Hiebert--72,000 shares vesting over 4 years; and (5) Judith
McCall--60,000 shares vesting over 3 years. All of these options had an
exercise price of $6.125 per share.

   On February 21, 1998, the board of directors extended the terms of two
warrants which it had previously granted to Patrick J. Day, one of our
directors, as follows:

   Before our initial public offering in 1994, we issued to Mr. Day a warrant
to purchase 9,044 shares of Class A Common Stock, 8,008 shares of Class E-1
Common Stock and 8,008 shares of Class E-2 Common Stock at an aggregate
exercise price of $100,000. This warrant initially provided for an expiration
date of August 7, 1996. The board extended the expiration of this warrant on
May 20, 1996 until March 31, 1997, again on February 21, 1997 until March 31,
1998, and again in February 1998 until August 7, 2000.

   We have also previously granted to Mr. Day another warrant to purchase 9,948
shares of Class A Common Stock, 8,008 shares of Class E-1 Common Stock and
8,008 shares of Class E-2 Common Stock at an aggregate exercise price of
$9,948. This warrant initially provided for an expiration date of April 26,
1998. In February 1998, the board extended the term of this warrant for an
additional two years expiring on April 26, 2000.

                                       53
<PAGE>

                       PRINCIPAL AND SELLING SHAREHOLDERS

   The following table provides information as of October 5, 1999, regarding
the beneficial ownership of our common stock by: (1) all persons known by us to
beneficially own more than 5% of our common stock, (2) each of our directors
and executive officers, (3) all directors and executive officers as a group,
and (4) the selling shareholders. The address of each of the individuals listed
(other than the selling shareholders) is 3 Morgan, Irvine, California 92618.
Unless otherwise noted, we believe that all persons named in the table have
sole investment and voting power with respect to all shares of Class A or Class
E Common Stock beneficially owned by such person, subject to community property
laws where applicable.

   The number of shares of common stock listed beside each selling shareholder
represents the number of shares of common stock issuable to such selling
shareholder:

  . subject to the conversion limitations described elsewhere in this
    prospectus, upon conversion of such selling shareholder's portion of the
    principal amount of the debentures at an assumed conversion price of
    $2.2594 (which price will fluctuate from time to time based on changes in
    the market price of the common stock and provisions in the formula for
    determining the conversion price), and

  . upon exercise of the warrant issued to such selling shareholder in
    conjunction with the sale of debentures for the purchase of 30,000 shares
    of common stock.

   The number of shares of common stock issuable upon conversion of the
debentures and as payment of interest thereon is dependent in part upon the
market price of the common stock prior to a conversion, and consequently the
number of shares of common stock that will then be beneficially owned by a
selling shareholder will fluctuate daily. Therefore, other than with respect to
the conversion limitations described elsewhere in this prospectus, the number
of shares of common stock beneficially owned by a selling shareholder cannot be
determined at this time.


<TABLE>
<CAPTION>
                                                                        Percent of                     Shares
                                                                          Common                    Beneficially
                                                                       Stock In the                  Owned After
                                         Class E-1 and  Stock Subject   Absence of                 Offering(5)(8)
    Name and Address      Class A Common   E-2 Common   to Options or   Conversion   Shares Being -----------------
  of Beneficial Owner     Stock Owned(1) Stock Owned(1) Debentures(2) Limitation (3)  Offered(4)   Number   Percent
  -------------------     -------------- -------------- ------------- -------------- ------------ --------- -------
<S>                       <C>            <C>            <C>           <C>            <C>          <C>       <C>
Colette Cozean,
 Ph.D.(6)...............      53,643         89,852       1,043,650        6.2%               0   1,187,145   5.6%
Patrick J. Day..........      54,264         48,046         167,624        1.5%               0     269,934   1.3%
G. Lynn Powell,
 D.D.S. ................         --             --           91,501          *                0      91,501     *
Lawrence D. Ashcroft....         --             --           10,000          *                0      10,000     *
Fredric J. Feldman,
 Ph.D. .................         --             --           10,000          *                0      10,000     *
John D. Hunkeler, M.D.,
 F.A.C.S. ..............         --             --           10,000          *                0      10,000     *
Lewis H. Stanton........         --             --           10,000          *                0      10,000     *
Robert V. Mahoney.......         --             --           51,923          *                0      51,923     *
Tom Hazen...............       2,006            --           50,000          *                0      52,006     *
Jeffrey Anderson........         885            --           41,666          *                0      42,551     *
Judith A. McCall........       1,339            --           84,357          *                0      85,696     *
All directors and
 executive officers as a
 group (11 persons).....     112,136        137,898       1,570,721        9.2%               0   1,820,756   8.4%

<CAPTION>
  Selling Shareholders
  --------------------
<S>                       <C>            <C>            <C>           <C>            <C>          <C>       <C>
Strong River
 Investments, Inc.(7)...         --             --          885,191        5.6%(8)    2,119,073           0     0%
Herkimer LLC(9).........     673,461            --          442,595        6.9%(8)    2,119,073           0     0%
Wharton Capital
 Partners, Ltd..........         --             --           20,000          *           20,000           0     0%
The Olmstead Group,
 LLC....................         --             --           10,000          *           10,000           0     0%
I.F. Bodkin.............         --             --           10,000          *           10,000           0     0%
</TABLE>

                                       54
<PAGE>

- --------
 * Less than 1%.

(1)  Does not include stock subject to outstanding options or warrants.

(2)  Reflects the number of shares of Class A, Class E-1 and Class E-2 Common
     Stock issuable upon exercise of outstanding options or warrants which are
     exercisable within 60 days, or upon the conversion of debentures.

(3)  Based on the aggregate number of shares of Class A, Class E-1 and Class E-
     2 Common Stock owned or which may be acquired upon exercise of options or
     warrants exercisable within 60 days, or upon the conversion of debentures.

(4)  We will not receive any of the proceeds from the sale of these securities.
     Except as described below, there are no material relationships between any
     of the selling shareholders and us, nor have any such material
     relationships existed within the past three years.

(5)  Assumes resale of all shares of common stock offered hereby.

(6)  Includes shares of Class A, Class E-1 and Class E-2 Common Stock held by
     Dr. Cozean as custodian for her two minor children.

(7)  Enright Holding Corp. of which Mr. Avi Vigder is managing director has
     voting and investment control over the shares beneficially owned by Strong
     River Investments, Inc.

(8)  The amounts shown are based on an assumed conversion price of $2.2594, and
     are calculated without regard to provisions in the debentures that limit
     the number of shares into which they are convertible. See "Secured
     Convertible Debentures" for a description of these limitations. After
     giving effect to the limitation which prohibits conversion of the
     debentures into more than 4.999% of the issued and outstanding common
     stock, the maximum aggregate number of shares that Strong River
     Investments, Inc. and Herkimer, LLC could each beneficially own as a
     result of conversions of the debentures is 833,856.

(9)  Navigator Management Ltd. of which Mr. David Sims is a director has voting
     and investment control over the shares beneficially owned by Herkimer LLC.

                                       55
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

   The following description of our capital stock and selected provisions of
our articles of incorporation and bylaws is a summary and is qualified in its
entirety by the terms of our articles of incorporation and bylaws, copies of
which have been filed with the Securities and Exchange Commission as exhibits
to the registration statement of which this prospectus is a part.

Common Stock

   Premier is authorized to issue 35,600,000 shares of common stock, no par
value, 2,200,000 shares of Class E-1 Common Stock, no par value, and 2,200,000
shares of Class E-2 Common Stock. The common stock, Class E-1 Common Stock and
the Class E-2 Common Stock have equal voting rights and are entitled to share
equally in dividends when, as and if declared by the board of directors. See
"Dividend Policy." Shareholders have no preemptive rights and no right to
convert their common stock into any other securities. The holders of common
stock are entitled to one vote for each share held of record on all matters
submitted to a vote of the shareholders, except that holders of common stock
are entitled to cumulative voting with respect to the election of directors
upon giving notice as required by law. In cumulative voting, the holders of
common stock are entitled to cast for each share held the number of votes equal
to the number of directors to be elected. In the event of a liquidation,
dissolution or winding up of Premier, holders of common stock are entitled to
share ratably in all assets remaining after payment of liabilities and the
liquidation preference of any then outstanding preferred stock. There are no
redemption or sinking fund provisions applicable to the common stock. All
outstanding shares are, and all shares to be sold and issued as contemplated by
this prospectus will be, fully paid and nonassessable and legally issued. The
board of directors is authorized to issue additional shares of common stock
within the limits authorized by our charter and without shareholder action. As
of October 5, 1999, there were 15,634,897 shares of common stock outstanding
held by approximately 778 holders of record.

 Class E Common Stock

   As of October 5, 1999, there were outstanding 1,257,461 shares of Class E-1
Common Stock and 1,257,461 shares of Class E-2 Common Stock, held by
approximately 323 holders of record. The Class E-1 Common Stock and Class E-2
Common Stock is not transferrable but may be voted, and each share will
automatically convert into one share of Class A Common Stock and be released to
the owners thereof upon the achievement of the objectives described below. On
June 30, 2000, all shares of these securities which have not been converted
into Class A Common Stock will be cancelled. This arrangement was required by
the representative of the underwriters for our initial public offering.

   All of the shares of Class E-1 Common Stock will be automatically converted
into Class A Common Stock if our net income before provision for income taxes,
including earnings from joint ventures, distribution agreements and licensing
agreements, but exclusive of any other earnings that are classified as an
extraordinary item, and exclusive of any charges to income that may result from
the conversion of the Class E-1 Common Stock and Class E-2 Common Stock into
common stock amounts to at least $26,343,900 for the fiscal year ending March
31, 2000. This amount is based on the number of shares of common stock
currently outstanding or deemed outstanding, and is subject to adjustment based
on the weighted average number of shares outstanding during fiscal 2000.

   All of the shares of Class E-2 Common Stock will be automatically converted
into Class A Common Stock if our net income before provision for income taxes,
calculated in the manner described above, amounts to at least $71,181,750
during the fiscal year ending March 31, 2000. This amount is based on the
number of shares of common stock currently outstanding or deemed outstanding,
and is subject to adjustment based on the weighted average number of shares
outstanding during fiscal 2000.

                                       56
<PAGE>

   Any money, securities, rights or property distributed in respect of the
Class E-1 Common Stock and Class E-2 Common Stock, including any property
distributed as dividends or in connection with any stock split, merger,
recapitalization, dissolution or total or partial liquidation of Premier, shall
be held by Premier in escrow until conversion of these shares. If the
conditions for conversion of the Class E-1 and Class E-2 Common Stock are not
attained, these shares, as well as any dividends or other distributions made
with respect to these shares, will be cancelled. The earnings levels set forth
above were determined by negotiation between us and the representative of the
underwriter in our initial public offering and should not be construed to imply
or predict any level of future earnings. We do not know if these levels will be
attained.

Preferred Stock

   Our articles of incorporation provide that our authorized preferred stock
consists of 20,000,000 shares, no value. There are no shares of our preferred
stock presently outstanding, however, previously we had an aggregate of
11,150,000 shares of preferred stock issued and outstanding, which shares were
subsequently converted into common stock. The board of directors has the
authority, without further action by the shareholders, to issue from time to
time up to 8,850,000 additional shares of preferred stock in one or more series
and to fix the terms, applicable to each series of preferred stock. The purpose
of authorizing the board of directors to determine such terms is to eliminate
delays associated with a shareholder vote on specific issuances. The issuance
of the preferred stock, while providing flexibility in connection with possible
acquisitions and other corporate purposes, could, among other things, reduce
the voting power of the holders of common stock and under certain circumstances
could make it more difficult for a third party to gain control of Premier. The
issuance of preferred stock could also reduce the amounts otherwise available
for distribution to the holders of the common stock by creating more series of
preferred stock with distribution or liquidation preferences senior to the
common stock. We have no present plan to issue any shares of preferred stock.

Redeemable Class B Warrants

   We have outstanding redeemable Class B Warrants which are currently listed
on the Nasdaq Stock Market National Market. The Class B Warrants are in fully
registrable form under a Warrant Agreement between us and American Stock
Transfer and Trust Company, and are evidenced by warrant certificates. These
warrants may be exercised upon surrender of the warrant certificate on or
before the expiration date or earlier redemption date, accompanied by payment
of the full exercise price for the number of shares with respect to which the
warrants are being exercised. Holders of the warrants do not have any voting or
other rights of a shareholder of Premier. Upon notice to the holders of the
warrants, we have the right to unilaterally reduce the exercise price or extend
the expiration date of the warrants. The warrants provide for the adjustment of
the exercise price and for a change in the number of shares issuable upon
exercise to protect the holders of the warrants against dilution in the event
of a stock dividend, stock split, combination or reclassification of the common
stock or upon issuance of additional shares of common stock at prices lower
than the market price then in effect other than issuances upon exercise of
options granted to our employees, directors and consultants.

   Each Class B Warrant entitles the registered holder to purchase one share of
common stock at an exercise price of $7.90 per share at any time before
November 30, 1999. As of October 5, 1999, there were outstanding 7,591,760
Class B Warrants held by 30 holders of record. We have a right to redeem all of
the Class B Warrants at a price of $.05 per Class B Warrant upon not less than
30 days' prior written notice at any time, provided that before any such
redemption can take place, the last sale price of the common stock in the over-
the-counter market shall have averaged in excess of $11.20 per share for 30
consecutive business days ending within 15 days before the date of the notice
of redemption. During the 30-day notice period, a holder shall have the option
to exercise his Class B Warrants.

                                       57
<PAGE>

Shareholder Rights

   On April 14, 1998, we paid a dividend of one preferred share purchase right
on each outstanding share of our common stock. These rights entitle the holder
to purchase from Premier one one-hundredth of a share of Series A Junior
Participating Preferred Stock, no par value of Premier at a price of $50 per
one one-hundredth of a preferred share, subject to adjustment. These rights are
not exercisable until the acquisition by a person or affiliated group of 15% or
more of the outstanding shares of our common stock, or the commencement or
announcement of a tender offer or exchange offer which would result in the
acquisition of 15% or more of our outstanding shares. These rights expire on
April 13, 2008, unless extended or unless the rights are redeemed or exchanged
by Premier before the expiration date. The preferred shares purchasable upon
exercise of the rights will not be redeemable. These shares will be entitled to
a minimum preferential quarterly dividend payment of $1.00 per share but will
be entitled to an aggregate dividend of 100 times the dividend declared per
common share. In the event of a liquidation, the holders of the preferred
shares purchasable upon exercise of the rights will be entitled to a minimum
preferential liquidation payment of $100 per share but will be entitled to an
aggregate payment of 100 times the payment made per common share. Each of these
preferred shares will have 100 votes and will vote together with the common
shares. Additionally, in the event of any merger, consolidation or other
transaction in which common shares are exchanged, each of these preferred
shares will be entitled to receive 100 times the amount received per common
share. Until the rights are exercised, the holders will have no rights as a
shareholder of Premier, including, without limitation, the to vote or receive a
dividend.

Limitation of Liability of Directors and Indemnification of Directors and
Officers

   Our bylaws provide that we will indemnify our directors and officers to the
fullest extent permitted by California law. We are also empowered under our
bylaws to enter into indemnification contracts with our directors and officers,
among others, and to purchase insurance on behalf of any person we are required
or permitted to indemnify. Under this provision, we have entered into indemnity
agreements with each of our directors and executive officers and selected key
consultants.

   In addition, our articles of incorporation provide that, to the fullest
extent permitted by California law, our directors will not be liable for
monetary damages for breach of the directors' fiduciary duty of care to Premier
or our shareholders. This provision does not eliminate the duty of care, and in
appropriate circumstances equitable remedies such as an injunction or other
forms of nonmonetary relief would remain available under California law. Each
director will continue to be subject to liability for breach of the director's
duty of loyalty to Premier, for:

  . acts or omissions involving intentional misconduct or knowing and
    culpable violations of law

  . acts or omissions that the director believes to be contrary to the best
    interests of the corporation or its shareholders or that involve the
    absence of good faith on the part of the director

  . any transaction from which the director derived an improper personal
    benefit

  . acts or omissions involving a reckless disregard for the director's duty
    to or our shareholders when the director was aware or should have been
    aware of a risk of serious injury to Premier or its shareholders

  . acts or omissions that constitute an unexcused pattern of inattention
    that amounts to an abdication of the director's duty to Premier or our
    shareholders

  . improper transaction between the director and Premier

  . improper distributions to shareholders and loans to directors and
    officers or

  . acts or omissions by the director as an officer

This provision also does not affect a director's responsibilities under any
other laws, such as the federal securities laws or state or federal
environmental laws.

                                       58
<PAGE>

   Premier is currently engaged in class action litigation in which certain
current and former directors are seeking indemnification, and for which Premier
has agreed to provide indemnification. See "Business--Legal Proceedings."

   We believe the foregoing provisions are necessary to attract and retain
qualified persons as directors and officers.

   Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to Premier's directors, officers and controlling persons under
the foregoing provisions, or otherwise, we have been advised that in the
opinion of the Securities and Exchange Commission this indemnification is
against public policy as expressed in the Securities Act and is, therefore,
unenforceable.

Transfer and Warrant Agent

   The transfer and warrant agent for Premier's securities is American Stock
Transfer & Trust Company, New York, New York.

                                       59
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   Upon completion of the offering, Premier will have 19,239,582 shares of
common stock, which excludes 7,591,760 shares of Class A Common Stock issuable
upon exercise of outstanding Class B Warrants and approximately 4,320,000
shares of common stock issuable upon exercise of other outstanding stock
options. The 4,278,146 shares sold by the selling shareholders in this offering
will be freely tradeable without restriction or further registration under the
Securities Act, unless held by an "affiliate" of Premier within the meaning of
Rule 144 adopted under the Securities Act. Any such affiliate would be subject
to the resale limitations of Rule 144.

   Sales of a substantial number of shares of common stock in the public market
could adversely affect the market price for the common stock. The existence of
the outstanding warrants and options to purchase Premier's Class A Common Stock
could adversely affect our ability to obtain future financing. We have also
reserved 2,250,000 shares for issuance in connection with the proposed
settlement of outstanding litigation. The consummation of this settlement is
subject to a number of conditions, and we cannot assure you that the settlement
will be completed.

   The price which we may receive for the common stock issued upon exercise of
such options and warrants will likely be less than the market price of the
common stock at the time such options and warrants are exercised. Moreover, the
holders of the options and warrants might be expected to exercise them at a
time when we would, in all likelihood, be able to obtain needed capital by a
new offering of our securities on terms more favorable than those provided for
by the options and warrants.

                                       60
<PAGE>

                              PLAN OF DISTRIBUTION

   The selling shareholders and any of their pledgees, assignees and
successors-in-interest may, from time to time, sell any or all of their shares
of our common stock on any stock exchange, market or trading facility on which
the shares are traded or in private transactions. These sales may be at fixed
or negotiated prices. The selling shareholders may use any one or more of the
following methods when selling shares:

  . ordinary brokerage transactions and transactions in which the broker-
    dealer solicits purchasers

  . block trades in which the broker-dealer will attempt to sell the shares
    as agent but may position and resell a portion of the block as principal
    to facilitate the transaction

  . purchases by a broker-dealer as principal and resale by the broker-dealer
    for its account

  . an exchange distribution in accordance with the rules of the applicable
    exchange

  . privately negotiated transactions

  . short sales

  . broker-dealers may agree with the selling shareholders to sell a
    specified number of shares at a stipulated price per share

  . a combination of any of these methods of sale

  . any other method permitted by applicable law

   The selling shareholders may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus.

   The selling shareholders may also engage in short sales against the box,
puts and calls and other transactions in securities of Premier or derivatives
of Premier securities and may sell or deliver shares in connection with these
trades. The selling shareholders may pledge their shares to their brokers under
the margin provisions of customer agreements. If a selling shareholder defaults
on a margin loan, the broker may, from time to time, offer and sell the pledged
shares.

   Broker-dealers engaged by the selling shareholders may arrange for other
broker-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling shareholders (or, if any broker-dealer acts as
agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. The selling shareholders do not expect these commissions and
discounts to exceed what is customary in the types of transactions involved.

   The selling shareholders and any broker-dealers or agents that are involved
in selling the shares may be deemed to be "underwriters" within the meaning of
the Securities Act in connection with these sales. In such event, any
commissions received by these broker-dealers or agents and any profit on the
resale of the shares purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act.

   Premier is required to pay all fees and expenses incident to the
registration of the shares, including fees and disbursements of counsel to the
selling shareholders. Premier has agreed to indemnify the selling shareholders
against specified losses, claims, damages and liabilities, including
liabilities under the Securities Act.

                                       61
<PAGE>

                                 LEGAL MATTERS

   The validity of the shares offered by this prospectus has been passed upon
for Premier by Rutan & Tucker, LLP of Costa Mesa, California.

                                    EXPERTS

   The consolidated financial statements as of March 31, 1999 and 1998, and for
each of the three years in the period ended March 31, 1999 included in this
prospectus, and the related financial statement schedule included elsewhere in
the registration statement, have been audited by Haskell & White LLP,
independent auditors, as stated in their report appearing herein, and elsewhere
in the registration statement, and have been so included in reliance upon the
reports of such firm given upon their authority as experts in accounting
and auditing.

   Certain valuations used by us in accounting for our acquisition of EyeSys
are based in part upon a report of Eisenhauer & Co.

                      WHERE YOU CAN FIND MORE INFORMATION

   We have filed with the Securities and Exchange Commission (the
"Commission"), a registration statement on Form S-1 under the Securities Act
with respect to the shares offered by this prospectus. This prospectus does not
contain all of the information set forth in the registration statement and its
exhibits and schedules. For further information with respect to Premier and the
shares offered by this prospectus, please refer to the registration statement,
and its exhibits and schedules. Statements contained in this prospectus
concerning the content of any contract or other document referred to are not
necessarily complete, and, in each instance, if such contract or documents is
filed as an exhibit, we refer you to the copy of such contract or document
filed as an exhibit to the registration statement. Each statement is qualified
in all respects by such reference to such exhibit. A copy of the registration
statement, and its exhibits and schedules, may be inspected without charge at
the public reference facilities maintained by the Commission in Room 1024, 450
Fifth Street, N.W., Washington, D.C. 20549, and at the Commission's regional
offices located at the Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661 and Seven World Trade Center, 13th Floor,
New York, New York 10048, and copies of all or any part of the registration
statement may be obtained from such offices upon the payment of the fees
prescribed by the Commission. The public may obtain information on the
operation of the Commission's public facilities by calling 1 (800) SEC-0330.
The Commission maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission. The address of the Commission's Web site is
www.sec.gov.

   Premier intends to furnish its shareholders with annual reports containing
audited financial statements.

   Premier's recent Securities and Exchange Commission reports may also be
accessed through Premier's Web site at www.premierlaser.com.


                                       62
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                        Page(s)
                                                                        -------

<S>                                                                     <C>
Report of Haskell & White LLP, Independent Auditors...................    F-2

Consolidated Balance Sheets at June 30, 1999 (unaudited) March 31,
 1999 and 1998........................................................    F-3

Consolidated Statements of Operations and Comprehensive Loss for the
 Three Months Ended June 30, 1999 and 1998 (unaudited) and for the
 Years Ended March 31, 1999, 1998 and 1997............................    F-4

Consolidated Statements of Shareholders' Equity for the Three Months
 Ended June 30, 1999 (unaudited) and for the Years Ended March 31,
 1999, 1998 and 1997..................................................    F-5

Consolidated Statements of Cash Flows for the Three Months Ended June
 30, 1999 and 1998 (unaudited) and for the Years Ended March 31, 1999,
 1998 and 1997........................................................    F-7

Notes to Consolidated Financial Statements............................    F-8
</TABLE>

                                      F-1
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Premier Laser Systems, Inc.

   We have audited the accompanying consolidated balance sheets of Premier
Laser Systems, Inc. (the Company) as of March 31, 1999 and 1998, and the
related consolidated statements of operations and comprehensive loss,
shareholders' equity, and cash flows for each of the three years in the period
ended March 31, 1999. Our audits also included the financial schedule of
valuation and qualifying accounts for each of the years ended March 31, 1999,
1998 and 1997. These financial statements and schedule are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements and schedule based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   As discussed in Note 2, the Company has restated its previously issued 1999,
1998 and 1997 consolidated financial statements.

   In our opinion, the 1999, 1998, and 1997 consolidated financial statements
referred to above present fairly, in all material respects, the consolidated
financial position of the Company as of March 31, 1999 and 1998, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended March 31, 1999, in conformity with generally accepted
accounting principles. Also, in our opinion, the related financial statement
schedule, when considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the information set forth
therein.

                                          HASKELL & WHITE LLP

Newport Beach, California
June 9, 1999, except for
 Notes 2, 3 and 8, as to
 which the date is
 October 4, 1999

                                      F-2
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                          June 30,            March 31,
                                        ------------  --------------------------
                                            1999          1999          1998
                                        ------------  ------------  ------------
                                        (Unaudited)    (Restated)    (Restated)
 <S>                                    <C>           <C>           <C>
                ASSETS
                ------

 Current assets:
   Cash and cash equivalents.........   $  1,016,394  $    888,767  $  9,722,514
   Short-term investments............            --            --      9,666,918
   Restricted cash...................      2,050,000        50,000     2,150,000
   Accounts receivable, net of
    allowance for doubtful accounts
    and sales returns of $1,956,116,
    $1,997,158 and $1,224,845,
    respectively.....................      1,135,851     1,342,917     4,952,892
   Inventories, net..................      6,424,914     6,977,104     7,083,526
   Prepaid expenses and other current
    assets...........................        600,164       531,459     2,528,996
                                        ------------  ------------  ------------
      Total current assets...........     11,227,323     9,790,247    36,104,846
 Property and equipment, net.........      1,357,941     1,473,420     1,778,423
 Intangible assets, net..............     10,924,300    11,278,560    13,104,006
 Other assets........................        338,017        21,953       434,300
                                        ------------  ------------  ------------
      Total assets...................   $ 23,847,581  $ 22,564,180  $ 51,421,575
                                        ============  ============  ============

 LIABILITIES AND SHAREHOLDERS' EQUITY
 ------------------------------------

 Current liabilities:
   Accounts payable..................   $  3,148,620  $  3,802,606  $  6,536,044
   Line of credit....................         16,157        70,470     2,068,163
   Accrued compensation and related
    costs............................        972,094       968,969       964,691
   Accrued acquisition costs.........      1,074,068     1,074,067     2,080,184
   Accrued purchase commitments......      1,180,050     1,180,050     2,600,828
   Accrued warranty..................        701,624       739,298       822,401
   Due to joint venture partner......        549,194       549,194           --
   Unearned revenue..................        747,633       678,085       461,832
   Other accrued liabilities.........      1,898,649     2,090,307     1,553,916
                                        ------------  ------------  ------------
      Total current liabilities......     10,288,089    11,153,046    17,088,059
                                        ------------  ------------  ------------
 Convertible debentures, net of
  $383,333 unamortized beneficial
  conversion discount (Note 10)......      3,616,667           --            --
                                        ------------  ------------  ------------
 Commitments and contingencies (Notes
  5, 6, 9, and 10)

 Shareholders' equity:
   Preferred stock, no par value:
   Authorized shares--8,850,000
    Issued and outstanding shares--
     none............................            --            --            --
   Common stock, Class A, no par
    value:
   Authorized shares--35,600,000
    Issued and outstanding shares--
     16,859,355 including 2,250,000
     subject to issuance for
     shareholder litigation
     settlement at June 30, 1999 and
     March 31, 1999, and 14,546,498
     at March 31, 1998...............     89,581,899    89,354,340    81,436,013
   Common stock, Class E-1, no par
    value:
   Authorized shares--2,200,000
    Issued and outstanding shares--
     1,257,461 at June 30, 1999,
     March 31, 1999 and 1998.........      4,769,878     4,769,878     4,769,878
   Common stock, Class E-2, no par
    value:
   Authorized shares--2,200,000
    Issued and outstanding shares--
     1,257,461 at June 30, 1999,
     March 31, 1999 and 1998.........      4,769,878     4,769,878     4,769,878
   Warrants and options..............      1,723,842     1,723,842     1,723,842
   Additional paid-in capital........        400,000           --            --
   Accumulated deficit...............    (91,302,672)  (89,206,804)  (58,366,095)
                                        ------------  ------------  ------------
      Total shareholders' equity.....      9,942,825    11,411,134    34,333,516
                                        ------------  ------------  ------------
      Total liabilities and
       shareholders' equity..........   $ 23,847,581  $ 22,564,180  $ 51,421,575
                                        ============  ============  ============
</TABLE>

                            See accompanying notes.

                                      F-3
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

<TABLE>
<CAPTION>
                          Three Months Ended June
                                    30,                   Year Ended March 31, 1999
                          ------------------------  ---------------------------------------
                             1999         1998          1999          1998         1997
                          -----------  -----------  ------------  ------------  -----------
                          (Unaudited)  (Unaudited)   (Restated)    (Restated)   (Restated)
<S>                       <C>          <C>          <C>           <C>           <C>
Net sales...............  $ 3,658,332  $ 3,481,336  $ 14,036,951  $ 10,417,841  $ 5,090,861
Cost of sales...........    2,268,533    3,457,424    13,661,526    17,942,290    3,648,539
                          -----------  -----------  ------------  ------------  -----------
      Gross profit
       (loss)...........    1,389,799       23,912       375,425    (7,524,449)   1,442,322
Selling and marketing
 expenses...............    1,400,940    2,199,575     8,229,967     5,398,162    2,415,010
Research and development
 expenses...............    1,203,749    1,189,041     4,974,470     3,378,600    1,563,228
General and
 administrative
 expenses...............    1,120,842    1,784,082     9,891,899     5,460,606    2,050,184
Shareholder litigation
 settlement expenses....          --           --      8,081,770           --           --
Write off of investment
 in Mattan Corporation..          --           --            --            --       881,010
Termination of strategic
 alliance with IBC......          --           --            --            --       331,740
In process research and
 development acquired in
 connection with
 business acquisitions..          --           --            --     12,800,000      250,000
Asset impairment
 charges................          --           --        240,905       228,000          --
Reduction of previously
 recorded professional
 fees...................     (350,000)         --            --            --           --
                          -----------  -----------  ------------  ------------  -----------
    Loss from
     operations.........   (1,985,732)  (5,148,786)  (31,043,586)  (34,789,817)  (6,048,850)
Interest income
 (expense), net.........     (110,136)      46,569       202,877     1,073,493       15,493
                          -----------  -----------  ------------  ------------  -----------
Net loss................   (2,095,868)  (5,102,217)  (30,840,709)  (33,716,324)  (6,033,357)
Items of other
 comprehensive income
 (loss).................          --           --            --            --           --
                          -----------  -----------  ------------  ------------  -----------
Comprehensive loss......  $(2,095,868) $(5,102,217) $(30,840,709) $(33,716,324) $(6,033,357)
                          ===========  ===========  ============  ============  ===========
Basic and diluted net
 loss per share:
  Net loss per share....  $     (0.14) $     (0.35) $      (2.11) $      (2.95) $     (1.03)
                          ===========  ===========  ============  ============  ===========
Weighted average number
 of shares used in
 computation of basic
 and diluted net loss
 per share..............   14,609,355   14,597,754    14,601,294    11,444,123    5,833,326
                          ===========  ===========  ============  ============  ===========
</TABLE>


                            See accompanying notes.

                                      F-4
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

 FOR THE THREE MONTHS ENDED JUNE 30, 1999 (UNAUDITED) AND YEARS ENDED MARCH 31,
                              1999, 1998, AND 1997

<TABLE>
<CAPTION>
                               Common Stock          Common Stock         Common Stock
                                 Class A              Class E-1            Class E-2
                          ---------------------- -------------------- --------------------   Class A
                            Shares     Amount     Shares     Amount    Shares     Amount    Warrants
                          ---------- ----------- --------- ---------- --------- ---------- -----------
<S>                       <C>        <C>         <C>       <C>        <C>       <C>        <C>
Balance at March 31,
 1996...................   4,702,203 $16,317,376 1,256,818 $4,769,878 1,256,818 $4,769,878 $ 2,321,057
 Common stock and B
  warrants issued in
  connection with
  secondary public
  offering..............   2,403,500   9,363,298       --         --        --         --          --
 Common stock issued in
  connection with the
  formation of the
  Data.Site joint
  venture...............     159,787   1,200,000       --         --        --         --          --
 Exercise of stock
  options and warrants..      48,351     249,774       360        --        360        --      (25,729)
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants...........         --      190,001       --         --        --         --          --
 Decrease in unrealized
  holding gain on short-
  term investments......         --          --        --         --        --         --          --
 Net loss for the year
  (restated)............         --          --        --         --        --         --          --
                          ---------- ----------- --------- ---------- --------- ---------- -----------
Balance at March 31,
 1997 (restated)........   7,313,841  27,320,449 1,257,178  4,769,878 1,257,178  4,769,878   2,295,328
 Common stock and
  options issued in
  connection with
  business acquisitions
  (restated)............     962,343   9,646,526       --         --        --         --          --
 Exercise of stock
  options and warrants..   6,270,314  43,989,418       283        --        283        --   (2,295,328)
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants...........         --      479,620       --         --        --         --          --
 Net loss for the year
  (restated)............         --          --        --         --        --         --          --
                          ---------- ----------- --------- ---------- --------- ---------- -----------
Balance at March 31,
 1998 (restated)........  14,546,498  81,436,013 1,257,461  4,769,878 1,257,461  4,769,878         --
 Common stock reserved
  for issuance in
  connection with
  litigation
  settlement............   2,250,000   7,447,500       --         --        --         --          --
 Exercise of stock
  options and warrants..      62,857     202,619       --         --        --         --          --
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants
  (restated)............         --      268,208       --         --        --         --          --
 Net loss for the year
  (restated)............         --          --        --         --        --         --          --
                          ---------- ----------- --------- ---------- --------- ---------- -----------
Balance at March 31,
 1999 (restated)........  16,859,355  89,354,340 1,257,461  4,769,878 1,257,461  4,769,878         --
 Stock-based
  compensation..........         --      227,559       --         --        --         --          --
 Value of beneficial
  conversion feature
  assigned to
  convertible
  debentures............         --          --        --         --        --         --          --
 Net loss for the three
  months ended June 30,
  1999 (unaudited)......         --          --        --         --        --         --          --
                          ---------- ----------- --------- ---------- --------- ---------- -----------
Balance at June 30, 1999
 (unaudited)............  16,859,355 $89,581,899 1,257,461 $4,769,878 1,257,461 $4,769,878 $       --
                          ========== =========== ========= ========== ========= ========== ===========
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (CONTINUED)

 FOR THE THREE MONTHS ENDED JUNE 30, 1999 (UNAUDITED) AND YEARS ENDED MARCH 31,
                              1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                      Common  Unrealized   Additional
                           Class B    Stock    Holdings     Paid-in   Accumulated
                           Warrants  Warrants    Gains      Capital     Deficit        Total
                          ---------- -------- -----------  ---------- ------------  ------------
<S>                       <C>        <C>      <C>          <C>        <C>           <C>
Balance at March 31,
 1996...................  $  376,774 $192,130 $ 3,666,367   $    --   $(18,616,414) $ 13,797,046
 Common stock and B
  warrants issued in
  connection with
  secondary public
  offering..............   1,037,514      --          --         --            --     10,400,812
 Common stock issued in
  connection with the
  formation of the
  Data.Site joint
  venture...............         --       --          --         --            --      1,200,000
 Exercise of stock
  options and warrants..      76,530      --          --         --            --        300,575
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants...........         --       --          --         --            --        190,001
 Decrease in unrealized
  holding gain on short-
  term investments......         --       --   (3,666,367)       --            --     (3,666,367)
 Net loss for the year
  (restated)............         --       --          --         --     (6,033,357)   (6,033,357)
                          ---------- -------- -----------   --------  ------------  ------------
Balance at March 31,
 1997 (restated)........   1,490,818  192,130         --         --    (24,649,771)   16,188,710
 Common stock and
  options issued in
  connection with
  business acquisitions
  (restated)............         --       --          --         --            --      9,646,526
 Exercise of stock
  options and warrants..      40,894      --          --         --            --     41,734,984
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants...........         --       --          --         --            --        479,620
 Net loss for the year
  (restated)............         --       --          --         --    (33,716,324)  (33,716,324)
                          ---------- -------- -----------   --------  ------------  ------------
Balance at March 31,
 1998 (restated)........   1,531,712  192,130         --         --    (58,366,095)   34,333,516
 Common stock reserved
  for issuance in
  connection with
  litigation
  settlement............         --       --          --         --            --      7,447,500
 Exercise of stock
  options and warrants..         --       --          --         --            --        202,619
 Stock options issued to
  Advisory Board
  members, clinical
  evaluators, medical
  directors, and other
  consultants
  (restated)............         --       --          --         --            --        268,208
 Net loss for the year
  (restated)............         --       --          --         --    (30,840,709)  (30,840,709)
                          ---------- -------- -----------   --------  ------------  ------------
Balance at March 31,
 1999 (restated)........   1,531,712  192,130         --         --    (89,206,804)   11,411,134
 Stock-based
  compensation..........         --       --          --         --            --        227,559
 Value of beneficial
  conversion feature
  assigned to
  convertible
  debentures............         --       --          --     400,000           --        400,000
 Net loss for the three
  months ended June 30,
  1999 (unaudited)......         --       --          --         --     (2,095,868)   (2,095,868)
                          ---------- -------- -----------   --------  ------------  ------------
Balance at June 30, 1999
 (unaudited)............  $1,531,712 $192,130 $       --    $400,000  $(91,302,672) $  9,942,825
                          ========== ======== ===========   ========  ============  ============
</TABLE>

                            See accompanying notes.

                                      F-6
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                           Three Months Ended
                                June 30,                   Year Ended March 31,
                         ------------------------  ---------------------------------------
                            1999         1998          1999          1998         1997
                         -----------  -----------  ------------  ------------  -----------
                         (Unaudited)  (Unaudited)   (Restated)    (Restated)   (Restated)
<S>                      <C>          <C>          <C>           <C>           <C>
Operating Activities:
 Net loss..............  $(2,095,868) $(5,102,217) $(30,840,709) $(33,716,324) $(6,033,357)
 Adjustment to
  reconcile net loss to
  net cash used in
  operating activities:
 Depreciation and
  amortization.........      490,453      622,019     3,473,711     1,464,517      841,467
 Amortization of
  beneficial conversion
  discount.............       16,667          --            --            --           --
 Stock reserved for
  issuance in
  connection with
  shareholder
  litigation
  settlement...........          --           --      7,447,500           --           --
 Asset impairment
  charges..............          --           --      2,845,156           --           --
 Write off of
  investment in Mattan
  Corporation..........          --           --            --            --       881,010
 Acquired in-process
  research and
  development..........          --           --            --     12,800,000      250,000
 Stock options issued
  to advisors and
  consultants..........      227,559      115,000       268,208       479,620      190,001
 Termination of
  strategic alliance
  with IBC.............          --           --            --            --       125,000
 Changes in operating
  assets and
  liabilities:
  Accounts receivable..      207,066    1,950,154     3,609,976    (2,253,457)    (539,045)
  Inventories..........     (627,860)  (2,835,135)   (2,496,389)   (2,207,836)  (1,099,277)
  Prepaid expenses and
   other current
   assets..............     (384,770)    (457,858)    1,919,115    (1,555,257)    (342,438)
  Accounts payable.....     (596,982)  (2,048,533)   (1,764,114)    2,190,093     (184,769)
  Accrued liabilities
   and unearned revenue
   ....................    1,023,392   (1,315,916)     (169,233)    7,482,925      319,936
  Other................          --      (173,867)          --        236,516          --
                         -----------  -----------  ------------  ------------  -----------
   Net cash used in
    operating
    activities.........   (1,740,343)  (9,246,353)  (15,706,779)  (15,079,203)  (5,591,472)
                         -----------  -----------  ------------  ------------  -----------
Investing Activities:
 Maturities of short-
  term investments.....          --     2,918,002     9,666,918           --           --
 Purchases of short-
  term investments.....          --           --            --     (5,698,630)  (3,968,288)
 Patent and intangible
  expenditures.........      (72,558)         --     (2,714,402)   (3,140,617)    (178,139)
 Business
  acquisitions.........          --           --            --     (5,002,172)     (96,028)
 Purchase of property
  and equipment........       (5,158)    (474,310)     (384,410)     (888,294)     (24,477)
 Other.................          --           --            --       (410,179)         --
                         -----------  -----------  ------------  ------------  -----------
   Net cash provided by
    (used in) investing
    activities.........      (77,716)   2,443,692     6,568,106   (15,139,892)  (4,266,932)
                         -----------  -----------  ------------  ------------  -----------
Financing Activities:
 Proceeds from
  convertible
  debentures...........    4,000,000          --            --            --           --
 Proceeds from equity
  offerings............          --           --            --            --    10,400,812
 Net borrowings
  (repayments) under
  line of credit.......      (54,314)      19,597    (1,997,693)     (695,340)     800,000
 Proceeds from exercise
  of stock options and
  warrants.............          --        31,886       202,619    41,734,984      300,575
 Decrease (increase) in
  restricted cash......   (2,000,000)         --      2,100,000    (1,100,000)  (1,050,000)
 Other.................          --           --            --       (171,645)    (454,836)
                         -----------  -----------  ------------  ------------  -----------
   Net cash provided by
    financing
    activities.........    1,945,686       51,483       304,926    39,767,999    9,996,551
                         -----------  -----------  ------------  ------------  -----------
Net (decrease) increase
 in cash and cash
 equivalents...........      127,627   (6,751,178)   (8,833,747)    9,548,904      138,147
Cash and cash
 equivalents at
 beginning of period...      888,767    9,722,514     9,722,514       173,610       35,463
                         -----------  -----------  ------------  ------------  -----------
Cash and cash
 equivalents at end of
 period................  $ 1,016,394  $ 2,971,336  $    888,767  $  9,722,514  $   173,610
                         ===========  ===========  ============  ============  ===========
Supplemental
 disclosures of cash
 flow information
 Cash paid for
  interest.............  $    38,142  $    49,740  $    124,011  $    120,000  $   115,283
                         ===========  ===========  ============  ============  ===========
</TABLE>

  Significant noncash investing and financing activities excluded from the
accompanying consolidated statements of cash flows are as follows:

  In fiscal 1998 and 1997, the Company issued Class A common stock valued at
$9,646,526 and $1,200,000, respectively, in connection with business
acquisitions.

  In fiscal 1999, the Company reserved for issuance 2,250,000 shares of Class A
common stock valued at $7,447,500 in connection with an agreement in principle
to settle a lawsuit (Note 6).

                            See accompanying notes.

                                      F-7
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Nature of Operations

   Premier Laser Systems, Inc. (the Company) was incorporated in July 1991 and
commenced operations in August 1991 after acquiring substantially all of the
assets and certain liabilities of Pfizer Laser Systems (Pfizer), a division of
Pfizer Hospital Products Group, Inc. The Company designs, develops,
manufactures and markets several lines of lasers for surgical and other medical
purposes, disposables and associated accessory products for the medical and
dental market. The Company also designs, develops, manufactures and markets
digital imaging systems and image enhancement and analysis software for use by
practitioners in the ocular health field.

   The accompanying consolidated financial statements include the accounts of
the Company and its majority owned subsidiaries. All significant intercompany
transactions and balances have been eliminated.

   The Company has suffered recurring losses from operations and may continue
to incur losses for the foreseeable future due to the significant costs
anticipated to be incurred in connection with manufacturing, marketing and
distributing its laser and imaging products. In addition, the Company intends
to conduct continuing research and development activities, including regulatory
submittals and clinical trials to develop additional applications for its
technology. The Company operates in a highly competitive environment and is
subject to all of the risks inherent in a new business enterprise. Further, as
discussed in Note 6, the Company has been named in class action lawsuits
alleging violations of federal and state securities laws. In November 1998, the
Company reached an agreement in principle with lead plaintiffs and their
counsel to settle related matters. Any significant uninsured judgment or
settlement amount ultimately associated with the class action litigation would
significantly impact the Company's ability to satisfy its working capital
requirements. Management believes that the Company's present liquid assets will
be sufficient to meet its working capital requirements through at least fiscal
2000.

 Basis of Presentation--Three Months Ended June 30, 1999 and 1998

   The unaudited interim financial statements for the three month periods ended
June 30, 1999 and 1998 included herein have been prepared by the Company
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission and, in the opinion of the Company, reflect all adjustments
(consisting of normal recurring adjustments) and disclosures which are
necessary for a fair presentation. The results of operations for the three
months ended June 30, 1999 is not necessarily indicative of the results for a
full year.

2. Summary of Significant Accounting Policies

 Restatement of Amounts Previously Reported

   The Company's independent auditors unexpectedly resigned during May 1998 and
withdrew their opinion on the Company's fiscal year 1997 financial statements.
Accordingly, the Company retained new auditors to re-examine the 1997 financial
statements. Because of the extended period of time that had passed since the
initial report was issued, a number of matters were identified of which the
Company was not aware when it initially issued the 1997 financial statements.
Although the Company believes that the initially issued 1997 financial
statements were not materially misstated in terms of net loss, total assets and
shareholders' equity, the statements have nonetheless been restated in the
interest of full disclosure. Upon review and comment by the staff of the United
States Securities and Exchange Commission, the restatements originally
presented have been modified with respect to the initial accounting for the
acquisition of Data.Site and the assets contributed by the minority joint
venture partner. The summary effects that follow have been revised to reflect
the resolution of this matter.

                                      F-8
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following is a summary of the impact of the restatement on the 1997
consolidated balance sheet.

<TABLE>
   <S>                                                               <C>
   1. Reduction of accounts receivable.............................. $(440,000)
   2. Additional allowance for doubtful accounts....................  (226,000)
   3. Revision to inventory valuation allowance.....................   320,000
   4. Reduction in prepaid expenses and other current assets........    (9,000)
   5. Additional accounts payable...................................    88,000
   6. Additional net loss...........................................  (443,000)
</TABLE>

   The following is a summary of the impact of the restatement on the 1997
consolidated statement of operations and comprehensive loss.

<TABLE>
   <S>                                                             <C>
   1. Reduction of previously reported sales, net of related cost
    of sales...................................................... $(280,000)
   2. Revision to inventory valuation allowances..................   160,000
   3. Additional bad debts expense................................  (313,000)
   4. Other, net..................................................   (10,000)
                                                                   ---------
     Net increase in 1997 loss.................................... $(443,000)
                                                                   =========
</TABLE>

   The effects on the Company's previously issued 1997 financial statements are
summarized as follows:

<TABLE>
<CAPTION>
                                          Previously    Increase
                                           Reported    (Decrease)   Restated
                                          -----------  ----------  -----------
   <S>                                    <C>          <C>         <C>
   Consolidated balance sheet:
     Current assets.....................  $10,658,161  $(355,000)  $10,303,161
     Other assets.......................    8,662,450        --      8,662,450
                                          -----------  ---------   -----------
       Total assets.....................  $19,320,611  $(355,000)  $18,965,611
                                          ===========  =========   ===========
     Current liabilities................  $ 2,688,901  $  88,000   $ 2,776,901
     Net shareholders' equity...........   16,631,710   (443,000)   16,188,710
                                          -----------  ---------   -----------
       Total liabilities and
        shareholders' equity............  $19,320,611  $(355,000)  $18,965,611
                                          ===========  =========   ===========
   Consolidated statement of operations
    and comprehensive loss:
     Net sales..........................  $ 5,530,861  $(440,000)  $ 5,090,861
     Cost of sales......................    3,968,539   (320,000)    3,648,539
                                          -----------  ---------   -----------
     Gross profit.......................    1,562,322   (120,000)    1,442,322
     Selling and marketing expenses.....    2,406,010      9,000     2,415,010
     General and administrative
      expenses..........................    1,736,184    314,000     2,050,184
     Other expenses.....................    3,025,978        --      3,025,978
                                          -----------  ---------   -----------
     Loss from operations...............   (5,605,850)  (443,000)   (6,048,850)
     Interest income, net...............       15,493        --         15,493
                                          -----------  ---------   -----------
     Net loss...........................   (5,590,357)  (443,000)   (6,033,357)
     Items of other comprehensive income
      (loss)............................          --         --            --
                                          -----------  ---------   -----------
     Comprehensive loss.................  $(5,590,357) $(443,000)  $(6,033,357)
                                          ===========  =========   ===========
     Net loss per share.................  $      (.96)             $     (1.03)
                                          ===========              ===========
</TABLE>

                                      F-9
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   As the result of inquiries made by the staff of the United States Securities
and Exchange Commission, the Company has restated its 1999 and 1998
consolidated financial statements. These restatements resulted primarily from
adjustments to the accounting for the acquisitions of EyeSys Technologies, Inc.
(EyeSys) and Ophthalmic Imaging Systems (OIS). Additionally, the consolidated
statements of operations and comprehensive loss and cash flows reflect
reclassifications to eliminate the original separate reporting of the cessation
of Data.Sites LLC's (Data.Site) operations as "discontinued operations."

   The following is a summary of the impact of the restatement on the 1998
consolidated balance sheet.

<TABLE>
 <C> <S>                                                          <C>
 1.  Cumulative effect of adjustments to the 1997 balance sheet
     for the Data.Site accounting, including:
     a. Reduction of intangible assets (goodwill) recorded......  $(2,113,725)
     b. Elimination of the minority interest liability..........    1,764,736
     c. Accumulated deficit--1997 profit and loss impact of
        elimination of the minority interest liability..........      (60,000)
 2.  Reduction of EyeSys purchase price for shares of Series A
     Common Stock held in escrow and stock options ultimately
     not issued in connection with the acquisition..............   (2,110,900)
 3.  Recording of goodwill resulting from EyeSys and OIS
     acquisitions, initially recorded as fully impaired.........    3,052,628
 4.  Reduction of goodwill......................................     (258,155)
 5.  Amortization of goodwill, based on initial life of 5
     years......................................................      (84,731)
 6.  Reclassification of purchase commitments from inventory
     reserves to current liabilities............................    2,600,828
 7.  Overall reduction of net loss for the year.................    5,047,963
</TABLE>

   The following is a summary of the impact of the restatement on the 1998
consolidated statement of operations and comprehensive loss.

<TABLE>
 <C> <S>                                                           <C>
 1.  Reduction of merger and integration costs related to the
     shares of Series A Common Stock held in escrow and stock
     options ultimately not issued..............................   $(2,110,900)
 2.  Reduction of merger and integration costs for amounts
     capitalized as goodwill in the EyeSys and OIS
     acquisitions...............................................    (3,052,628)
 3.  Amortization expense recorded on goodwill..................        84,731
 4.  Reduction of goodwill......................................      (258,155)
 5.  Elimination of loss allocated to minority interest in
     Data.Site..................................................       288,989
                                                                   -----------
     Net decrease in the 1998 loss..............................   $(5,047,963)
                                                                   ===========
</TABLE>

                                      F-10
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The effects of these restatements on the Company's previously issued 1998
financial statements are summarized as follows:

<TABLE>
<CAPTION>
                                       Previously    Increase
                                        Reported    (Decrease)     Restated
                                      ------------  -----------  ------------
<S>                                   <C>           <C>          <C>
Consolidated balance sheet:
  Current assets..................... $ 33,504,018  $ 2,600,828  $ 36,104,846
  Other assets.......................   14,204,402    1,112,327    15,316,729
                                      ------------  -----------  ------------
    Total assets..................... $ 47,708,420  $ 3,713,155  $ 51,421,575
                                      ============  ===========  ============
  Current liabilities................ $ 14,487,231  $ 2,600,828  $ 17,088,059
  Minority interest..................    1,764,736   (1,764,736)          --
  Net shareholders' equity...........   31,456,453    2,877,063    34,333,516
                                      ------------  -----------  ------------
    Total liabilities and
     shareholders' equity............ $ 47,708,420  $ 3,713,155  $ 51,421,575
                                      ============  ===========  ============
Consolidated statement of operations
 and comprehensive loss:
  Net sales.......................... $  9,885,569  $   532,272  $ 10,417,841
  Cost of sales......................   17,234,288     (708,002)   17,942,290
                                      ------------  -----------  ------------
    Gross profit.....................   (7,348,719)    (175,730)   (7,524,449)
  Selling and marketing expenses.....    5,113,080      285,082     5,398,162
  Research and development...........    3,087,360      291,240     3,378,600
  General and administrative
   expenses..........................    3,699,541    1,761,065     5,460,606
  In-process research and
   development.......................   12,800,000          --     12,800,000
  Asset impairment charges...........          --       228,000       228,000
  Merger and integration costs.......    7,616,924   (7,616,924)          --
                                      ------------  -----------  ------------
    Loss from operations.............  (39,665,624)   4,875,807   (34,789,817)
  Interest income, net...............    1,073,493           --     1,073,493
  Minority interest in loss..........      273,811     (273,811)          --
                                      ------------  -----------  ------------
  Loss from continuing operations....  (38,318,320)   4,601,996   (33,716,324)
  Loss from discontinued operations..     (445,967)     445,967           --
                                      ------------  -----------  ------------
  Net loss and comprehensive loss.... $(38,764,287) $ 5,047,963  $(33,716,324)
                                      ============  ===========  ============
  Basic and diluted loss per share:
    Loss from continuing operations.. $      (3.35)              $      (2.95)
    Loss from discontinued
     operations......................         (.04)                       --
                                      ------------               ------------
    Net loss per share............... $      (3.39)              $      (2.95)
                                      ============               ============
</TABLE>

                                      F-11
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following is a summary of the impact of the restatement on the 1999
consolidated balance sheet.

<TABLE>
 <C> <S>                                                            <C>
 1.  Cumulative effect of adjustments to the 1998 balance sheet
     for the Data.Site accounting, including:
     a.Reduction of intangible assets (goodwill) recorded........   $(2,113,725)
     b.Elimination of the minority interest liability............     1,764,736
 2.  Accumulated deficit--1998 and 1997 profit and loss impact of
     elimination of the minority interest liability..............       348,989
 3.  Cumulative effect of adjustments to the 1998 balance sheet
     for the reduction of EyeSys purchase price for shares of
     Series A Common Stock held in escrow and stock options
     ultimately not issued in connection with the acquisition....    (2,110,900)
 4.  Cumulative effect of adjustments to the 1998 balance sheet
     for the recording of goodwill resulting from EyeSys and OIS
     acquisitions, initially recorded as fully impaired, net of
     amortization................................................    (2,967,897)
 5.  Cumulative effect of 1998 goodwill reduction................      (258,155)
 6.  Write-off of Data.Site minority interest liability..........     1,764,736
 7.  Reversal of EyeSys stock option recoveries..................     1,110,900
 8.  Reduction of Data.Site goodwill.............................     1,634,104
 9.  Amortization of goodwill, based on initial life of 5 years..       610,525
 10. Reclassification of purchase commitments from inventory          1,180,050
     reserves to current liabilities.............................
 11. Overall increase in net loss for the year...................     1,879,763
</TABLE>

   The following is a summary of the impact of the restatement on the 1999
consolidated statement of operations and comprehensive loss.

<TABLE>
 <C> <S>                                                             <C>
 1.  Reversal of EyeSys stock option recoveries...................   $1,110,900
 2.  Amortization expense recorded on goodwill....................      610,525
 3.  Reduction of Data.Site goodwill..............................   (1,634,104)
 4.  Write-off of Data.Site minority interest liability...........    1,764,736
                                                                     ----------
     Net increase in the 1999 loss................................   $1,879,763
                                                                     ==========
</TABLE>

                                      F-12
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The effects of these restatements on the Company's previously issued 1999
financial statements are summarized as follows:

<TABLE>
<CAPTION>
                                       Previously    Increase
                                        Reported    (Decrease)     Restated
                                      ------------  -----------  ------------
<S>                                   <C>           <C>          <C>
Consolidated balance sheet:
  Current assets..................... $  8,610,197  $ 1,180,050  $  9,790,247
  Other assets.......................   10,665,733    2,108,200    12,773,933
                                      ------------  -----------  ------------
    Total assets..................... $ 19,275,930  $ 3,288,250  $ 22,564,180
                                      ============  ===========  ============
  Current liabilities................ $  9,972,996  $ 1,180,050  $ 11,153,046
  Net shareholders' equity...........    9,302,934    2,108,200    11,411,134
                                      ------------  -----------  ------------
    Total liabilities and
     shareholders' equity............ $ 19,275,930  $ 3,288,250  $ 22,564,180
                                      ============  ===========  ============
Consolidated statement of operations
 and comprehensive loss:
  Net sales.......................... $ 13,971,085  $    65,866  $ 14,036,951
  Cost of sales......................   13,405,182      256,344    13,661,526
                                      ------------  -----------  ------------
    Gross profit.....................      565,903     (190,478)      375,425
  Selling and marketing expenses.....    7,930,444      299,523     8,229,967
  Research and development...........    4,164,919      809,551     4,974,470
  General and administrative
   expenses..........................    6,625,247    3,266,652     9,891,899
  Shareholder litigation settlement
   expenses..........................    8,081,770          --      8,081,770
  Asset impairment charges...........          --       240,905       240,905
                                      ------------  -----------  ------------
    Loss from operations.............  (26,236,477)  (4,807,109)  (31,043,586)
  Interest income, net...............      202,877          --        202,877
  Minority interest in loss..........   (1,764,736)   1,764,736           --
                                      ------------  -----------  ------------
  Loss from continuing operations....  (24,268,864)  (6,571,845)  (30,840,709)
  Loss from discontinued operations..   (4,692,082)   4,692,082           --
                                      ------------  -----------  ------------
  Net loss and comprehensive loss.... $(28,960,946) $(1,879,763) $(30,840,709)
                                      ============  ===========  ============
  Basic and diluted loss per share:
    Loss from continuing operations.. $      (1.56)              $      (1.99)
    Loss from discontinued
     operations......................         (.30)                       --
                                      ------------               ------------
    Net loss per share............... $      (1.86)              $      (1.99)
                                      ============               ============
</TABLE>

 Revenue Recognition

   Revenue related to sales to end customers and to distributors are recognized
upon shipment. The Company's price to the purchaser is fixed at the date of
sale and the purchaser's obligation is not contingent on resale of related
merchandise. The Company does not have significant obligations for future
performance in connection with its sales. It is the Company's policy not to
accept sales returns, however, the Company may choose to accept returns on a
case-by-case basis. Allowances for sales returns are provided for based upon
previous experience and have historically been within management's expectations.

 Short-Term Investments and Restricted Cash

   The Company invests excess cash in United States Treasury securities and
commercial paper, generally with maturities of less than one year. Short-term
investments with a maturity of less than three months when

                                      F-13
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

purchased are classified as cash equivalents. Investments with maturities in
excess of three months are presented as short-term investments in the
accompanying financial statements. Pursuant to Statement of Financial
Accounting Standards No. 115, Accounting for Certain Investments in Debt and
Equity Securities, the Company's short-term investments are classified as
available-for-sale and are reported at fair market value with unrealized gains
and losses reflected as an adjustment to shareholders' equity. There were no
material unrealized gains or losses at March 31, 1999 or 1998.

   Restricted cash consists of certificates of deposits held to secure
borrowings under the Company's line of credit, and is classified as a current
asset since it is collateral for a current liability.

 Concentration of Credit Risk and Foreign Sales

   The Company generates revenues principally from sales in the medical field.
As a result, the Company's accounts receivable are concentrated primarily in
this industry. Sales in foreign countries accounted for approximately 11%,
13%, and 25% of the Company's total sales in fiscal 1999, 1998, and 1997,
respectively. These foreign sales related almost entirely to sales in Asia and
Europe.

   The Company performs ongoing credit evaluations of its customers and
generally does not require collateral on its accounts receivable, other than
the products being sold. Frequently, letters of credit are obtained for
international sales. The Company maintains allowances for estimated potential
credit losses.

 Long Lived Assets

   During the year ended March 31, 1997, the Company adopted Statement of
Financial Accounting Standards No. 121, Accounting for the Impairment of Long-
lived Assets and For Long-lived Assets to be Disposed of ("SFAS No. 121").
This statement requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment
whenever events or changes in circumstances indicate the carrying amount of an
asset may not be recoverable. For the purposes of evaluating potential
impairment, the Company's assets are grouped by the entity to which they
relate. Since adopting SFAS No. 121, the Company gives consideration to events
or changes in circumstances for each of its entities. Related asset impairment
charges are presented on a separate line item in the accompanying consolidated
statements of operations and comprehensive loss and are described in Note 3.

 Inventories

   Inventories are stated at the lower of cost (first-in, first-out) or market
and are comprised of the following:

<TABLE>
<CAPTION>
                                         June 30,     March 31,    March 31,
                                           1999         1999         1998
                                        -----------  -----------  -----------
     <S>                                <C>          <C>          <C>
     Raw materials..................... $ 8,200,994  $ 8,980,306  $ 5,980,793
     Work-in-process...................   1,092,823      756,122    1,313,974
     Finished goods....................   7,114,637    7,048,239    5,876,710
                                        -----------  -----------  -----------
                                         16,408,454   16,784,667   13,171,477
     Less reserve for slow moving and
      excess inventories...............  (9,983,540)  (9,807,563)  (6,087,951)
                                        -----------  -----------  -----------
                                        $ 6,424,914  $ 6,977,104  $ 7,083,526
                                        ===========  ===========  ===========
</TABLE>

   During the year ended March 31, 1998, the Company recorded a one-time
charge to cost of sales aggregating $2,600,828 that related to noncancellable
purchase commitments for items deemed to be excess inventories. As of June 30,
1999, March 31, 1999 and March 31, 1998, the remaining accrued noncancellable

                                     F-14
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

purchase commitments aggregated $1,180,050, $1,180,050 and $2,600,828,
respectively. Because the items required to be purchased by the Company under
these commitments have been deemed to be excess inventories, the Company
records an increase in gross inventories and a corresponding increase in the
reserve for slow moving and excess inventories upon receipt of related items.

 Property and Equipment

   Property and equipment are stated at cost. Expenditures for replacements and
improvements are capitalized while expenditures for repairs and maintenance are
charged to operating expense as incurred.

   Property and equipment are comprised of the following:

<TABLE>
<CAPTION>
                                         June 30,     March 31,    March 31,
                                           1999         1999         1998
                                        -----------  -----------  -----------
     <S>                                <C>          <C>          <C>
     Machinery, equipment, molds and
      tooling.......................... $ 4,268,590  $ 2,826,774  $ 1,948,560
     Furniture, fixtures, and office
      equipment........................     809,324    2,277,443    3,004,906
     Software..........................     114,345      114,345      375,000
                                        -----------  -----------  -----------
                                          5,192,259    5,218,562    5,328,466
     Less accumulated depreciation.....  (3,834,318)  (3,745,142)  (3,550,043)
                                        -----------  -----------  -----------
                                        $ 1,357,941  $ 1,473,420  $ 1,778,423
                                        ===========  ===========  ===========
</TABLE>

   Depreciation of property and equipment is calculated on a straight-line
basis over the following estimated useful lives:

<TABLE>
     <S>                                            <C>
     Machinery, equipment, molds and tooling.......         5-10 years
     Furniture, fixtures, and office equipment.....          10 years
     Software......................................           3 years
     Leasehold improvements........................ Shorter of estimated useful
                                                       life or term of lease
</TABLE>

 Intangible Assets

   Intangible assets consist primarily of patents and technology rights,
goodwill and license agreements. The costs assigned to acquired intangible
assets, partially based upon independent appraisals, are being amortized on a
straight-line basis over the estimated useful lives of the assets ranging from
2 to 15 years.

   Intangibles are comprised of the following:

<TABLE>
<CAPTION>
                                           June 30,     March 31,    March 31,
                                             1999         1999         1998
                                          -----------  -----------  -----------
     <S>                                  <C>          <C>          <C>
     Patents and technology rights....... $14,035,804  $13,963,247  $13,062,710
     Goodwill............................   4,036,628    4,036,628    4,036,628
     License agreements..................     110,000      110,000      110,000
                                          -----------  -----------  -----------
                                           18,182,432   18,109,875   17,209,338
     Less accumulated amortization.......  (7,258,132)  (6,831,315)  (4,105,332)
                                          -----------  -----------  -----------
                                          $10,924,300  $11,278,560  $13,104,006
                                          ===========  ===========  ===========
</TABLE>

   During the year ended March 31, 1999, the Company accelerated the
amortization of goodwill recorded in connection with its acquisition of 51% of
Data.Site because of the Company's decision to cease its funding of Data.Site
(Note 3). As a result of this acceleration, the Data.Site goodwill is fully
amortized as of June 30, 1999 and March 31, 1999.

                                      F-15
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Research and Development Costs

   Research and development costs are expensed as incurred. A substantial
portion of the Company's research and development expense is related to
developing new products, improving existing products or processes, and clinical
research programs.

   From time to time, the Company enters into agreements with certain doctors
to exchange a portion of a product's sales price for services related to the
completion of certain portions of clinical studies necessary for obtaining
product approval from the U.S. Food and Drug Administration. Typically, the
amounts consist of a portion of the product sales price which is equal to the
cost of the services to be rendered by the doctor. Pursuant to the agreements,
in the event the doctor is unable to complete the agreed upon clinical study,
the doctor is required to remit a cash payment for the entire amount.

 Advertising Expenses

   The Company expenses advertising costs as they are incurred. Advertising
expenses aggregated $758,301, $628,410, and $143,608 for the years ended March
31, 1999, 1998, and 1997, respectively, and $36,899 and $251,610 for each of
the three month periods ended June 30, 1999 and 1998, respectively.

 Income Taxes

   The Company accounts for income taxes in accordance with statement of
Statement of Financial Accounting Standards No. 109 (SFAS No. 109), Accounting
for Income Taxes. SFAS 109 requires the liability method of accounting for
income taxes. No credits for tax benefits have been recognized, since their
realization is not reasonably assured (see Note 7).

 Statements of Cash Flows

   The Company considers all highly liquid investments, including money market
accounts and mutual funds, with a maturity of three months or less when
acquired to be cash equivalents.

 Net Loss Per Share

   Net loss per share has been computed based on the weighted average number of
the Company's common shares outstanding during each presented period and
excludes all shares of Class E-1 and Class E-2 common stock, outstanding or
subject to option, because all such shares of stock are subject to escrow and
the conditions for the release of those shares from escrow have not been
satisfied. Furthermore, common stock equivalents, such as stock options and
warrants, were not considered in the net loss per share calculation because the
effect would be antidilutive.

   As discussed in Note 10, the Company issued convertible debentures in a
private placement subsequent to year-end.

 Accounting for Stock-Based Compensation

   The Company has elected to follow Accounting Principles Board Opinion No.
25, Accounting for Stock Issued to Employees (APB 25) and related
Interpretations, in accounting for its employee stock option grants. Options
granted to consultants and other non-employees are accounted for under the fair
value method in accordance with Statement of Financial Accounting Standards No.
123 (SFAS 123), Accounting for Stock Based Compensation.


                                      F-16
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make certain estimates
and assumptions that affect the reported amounts in the consolidated financial
statements and accompanying notes. Actual results could differ from those
estimates.

   Significant estimates and assumptions include inventory valuation and the
realizability of certain intangible assets. The Company's inventories and
intangible assets largely relate to technologies which have yet to gain
widespread market acceptance. Inventory reserves have been established based
upon sales forecasts. The Company believes that no further losses will be
incurred on the disposition of its inventories and that the remaining economic
life of the Company's intangible assets is reasonable. If widespread market
acceptance of the Company's products is not achieved, the carrying amount of
inventories and intangible assets could be materially affected. Conversely,
better than expected sales could yield improved margins.

 Recent Accounting Standards

   In June 1997, the FASB issued SFAS No. 130 (SFAS No. 130), Reporting
Comprehensive Income. This statement establishes standards for reporting and
display of comprehensive income and its components (revenues, expenses, gains,
and losses) in an entity's financial statements. This statement requires an
entity to classify items of other comprehensive income by their nature in a
financial statement and display the accumulated balance of other comprehensive
income separately from retained earnings and additional paid-in-capital in the
equity section of a statement of financial position. The Company had no items
of other comprehensive income during fiscal years 1999, 1998 and 1997.

   In June 1997, the FASB issued SFAS No. 131, Disclosures About Segments of
and Enterprise and Related Information. This statement requires public
enterprises to report financial and descriptive information about its
reportable operating segments and establishes standards for related disclosures
about product and services, geographic areas, and major customers. The Company
has adopted the disclosure requirements of SFAS No. 131, however, management
believes that the Company currently has only one reportable operating segment.

   During each of the years ended March 31, 1999, 1998 and 1997, the Company's
revenues can be attributed to the following geographic locations:

<TABLE>
<CAPTION>
                                                 1999        1998        1997
                                              ----------- ----------- ----------
     <S>                                      <C>         <C>         <C>
     United States........................... $12,500,000 $ 9,133,000 $3,818,000
     Foreign countries.......................   1,537,000   1,285,000  1,273,000
                                              ----------- ----------- ----------
                                              $14,037,000 $10,418,000 $5,091,000
                                              =========== =========== ==========
</TABLE>

   Revenues attributed to an individual foreign country were not material for
each of the years ended March 31, 1999, 1998 and 1997. The Company has no
material assets located in foreign countries.

   All of the Company's revenues in each of the years ended March 31, 1999,
1998 and 1997 related to sales of products for a variety of dental, ophthalmic
and surgical applications. It would be impracticable for the Company to report
revenues from sales of each product or groups of similar products as the
Company does not use such financial information to produce its general-purpose
financial statements. During the years ended March 31, 1999, 1998 and 1997, no
single external customer accounted for 10 percent or more of the Company's
revenues.

                                      F-17
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Reclassifications

   Certain amounts in the 1998 consolidated financial statements have been
reclassified to conform to current year presentations.

3. Business Acquisitions and Dispositions

 Data.Site, LLC

   Effective January 31, 1997, the Company entered into a joint venture
agreement with Refractive Surgical Services, LLC (RSS), a Kansas City, Missouri
based entity engaged in the development of certain medical outcomes software.
Pursuant to this joint venture agreement, the Company and RSS formed Data.Site,
LLC (Data.Site). RSS contributed substantially all of its tangible and
intangible assets and substantially all of its liabilities to Data.Site. The
Company then acquired a 51 percent interest in Data.Site through the issuance
of 159,787 shares of its Class A common stock to RSS valued at approximately
$1.2 million. These 159,787 shares were valued at $7.53 per share, which
represented the average quoted closing price of the Company's common stock over
the 15-day period prior to the effective date of this transaction. The Company
also committed to contribute $1,000,000 in cash to Data.Site. This commitment
was satisfied through cash payments made by the Company to Data.Site of
$900,000 and $100,000 during the years ended March 31, 1998 and 1997,
respectively. Data.Site has been consolidated with the Company commencing with
the effective date of the acquisition.

   In connection with this transaction, the Company also assumed net
liabilities of Data.Site aggregating $305,000 on the date of acquisition. The
Company incurred no material direct or indirect acquisition costs in connection
with this transaction.

   The Data.Site acquisition was accounted for under the purchase method of
accounting. Accordingly, the total acquisition purchase price, as detailed
above, of approximately $1.5 million was allocated among receivables from RSS
($266,000), purchased software ($250,000) and goodwill ($984,000). The goodwill
is being amortized over an estimated useful life of 5 years, which considers
factors such as expected technical obsolescence and industry competition.

   Through March 31, 1999, the Company has funded Data.Site's operations with
advances of cash or equivalent services in the aggregate amount of $2,036,452.
As of March 31, 1999 and 1998, RSS owed the Company $599,194 and $266,000,
respectively, and such amounts have been fully reserved.

   In March 1999, Data.Site's board of directors adopted a plan to discontinue
its operations through the cessation of funding to Data.Site by the Company. As
a result, the Company has effectively phased out the operations of Data.Site.
As of March 31, 1999, Data.Site is no longer conducting business and has only
two remaining employees and no material assets. The Company does not expect to
realize significant gains or losses upon the ultimate disposal of the assets of
Data.Site. As of March 31, 1999, Data.Site has trade accounts payable of
$238,862, amounts due to the Company of $537,258, and amounts due to the
minority interest member of $549,194.

   As a result of the decision to phase out the operations of Data.Site, the
amortization period of the goodwill recorded in the Data.Site acquisition was
accelerated to reduce the balance of the Data.Site goodwill to $0 as of March
31, 1999. Additionally, the Company recognized asset impairment charges of
$240,905 during the year ended March 31, 1999 related to certain of Data.Site's
property and equipment.

                                      F-18
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 EyeSys Technologies, Inc.

   On September 30, 1997, the Company closed its acquisition of 100% of the
equity interests of EyeSys Technologies, Inc. (EyeSys), a manufacturer and
distributor of a specialized line of diagnostic ophthalmic equipment. The
related purchase price consisted of 1,236,668 shares of the Company's common
stock (including 319,684 shares held in an escrow account), $470,000 in cash
and options to purchase 210,000 shares of the Company's common stock. The
common stock issued in this transaction was valued at $9.716 per share. As
provided in the related purchase agreement, such amount was determined using
average quoted closing prices over the 15-day period prior to the acquisition
closing date. The escrowed shares were placed in escrow in order to provide a
source for payment of claims that might be made by the Company relating to
representations and warranties made by EyeSys in the acquisition. These
representations and warranties generally related to the assets, liabilities,
business, and operations of EyeSys. The escrow period has lapsed, but there is
currently a dispute between the Company and the former EyeSys shareholders
concerning whether these representations and warranties have been breached. The
escrow shares will be released to the Company and/or the former EyeSys
shareholders upon resolution of these claims. The resolution of these claims
may be made either through an agreement of the parties, arbitration, or other
legal process. The 319,684 escrowed shares have been excluded from the
determination of the acquisition purchase price, as such shares were deemed to
be "contingent consideration" under the provisions of APB No. 16. If and when
they are released, the allocation of the adjusted purchase price will be re-
assessed. The estimated value of options to purchase 210,000 shares of the
Company's common stock aggregated $214,500 and was determined in accordance
with SFAS 123. EyeSys has been consolidated with the Company commencing with
the acquisition date.

   In connection with this transaction, the Company assumed net liabilities of
EyeSys in the amount of $2,183,489 on the acquisition date. Additionally, under
the provisions of EITF 94-3 and 95-3, the Company recognized liabilities
related to a noncancellable lease for facilities previously utilized by EyeSys
($206,000) and employee relocation costs ($187,000). As of March 31, 1999, the
Company has satisfied all relocation costs liabilities, but has not yet
satisfied the lease liability as the Company is attempting to negotiate a
settlement with the related landlord. Direct acquisition costs associated with
this transaction aggregated $1,035,845 and related primarily to due diligence,
legal, accounting, and closing costs. Such amounts have been included in the
purchase price of the acquisition.

   The EyeSys acquisition was accounted for under the purchase method of
accounting. Accordingly, the total acquisition purchase price, as detailed
above, of approximately $13.2 million was allocated among in-process research
and development ($10,200,000) patents ($2,600,000) and goodwill ($406,000). The
acquired patents relate to developed technologies for products generating
revenue at the time of acquisition and are being amortized over estimated
useful lives up to 15 years. The goodwill is being amortized over an estimated
useful life of 5 years, which considers factors such as expected technological
obsolescence and industry competition.

                                      F-19
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company obtained an independent third-party valuation report to assist
management in determining the value of the purchased in-process research and
development as of the acquisition date. The estimated value of these projects
was determined to be $10,200,000, which was recorded as in-process research and
development acquired in connection with business acquisitions in the
consolidated statements of operations and comprehensive loss. In determining
the estimated value of these projects, the valuation report used the discounted
cash flow method and a 40% discount rate. The research and development projects
acquired by the Company, each related project's estimated percent complete at
the acquisition date, and the estimated timing of the commencement of cash
flows for each acquired project on the acquisition date are included in the
following table.

<TABLE>
<CAPTION>
                                             Estimated     Initial Expectation
Acquired Project:                        Percent Complete:   of Cash Flows:
- -----------------                        ----------------- -------------------
<S>                                      <C>               <C>
System 2000 v.4.........................         50%              1997
20/20 Handheld Topographer..............         85%              1997
Innovative Corneal Topography
 Checkerboard...........................         75%              1998
Spatial Resolved Refractometry..........        100%              1998
</TABLE>

   In addition to these in-process research and development projects, there
were three other projects under way at EyeSys, which were based on technologies
that the Company elected not to pursue.

   Other costs incurred by the Company that related to the EyeSys acquisition
aggregated $2,540,585 and these costs were excluded from the acquisition
purchase price as they were not considered direct acquisition costs in
accordance with APB No. 16. Such costs included salaries and travel related
expenses associated with the individuals responsible for the transition and
integration of the EyeSys business ($830,000), related moving and storage costs
($135,000) and other costs ($200,000). These amounts are included in general
and administrative expenses in the accompanying consolidated statements of
operations and comprehensive loss. In addition, subsequent to the closing of
the EyeSys acquisition, the Company determined that certain adjustments were
required to properly reflect the EyeSys opening balance sheet. Accordingly, the
Company recorded general and administrative expenses of $350,000 that related
to license fees previously received by EyeSys for which management believes it
is probable that such fees will be contested, and $250,000 that related to
receivables acquired from EyeSys that are considered uncollectible. The Company
also recorded a charge to cost of sales aggregating $548,000 that related to
obsolete inventories acquired from EyeSys, and an asset impairment charge of
$228,000 related to fixed assets acquired from EyeSys.

   As of March 31, 1999 and 1998, the Company has accrued direct and indirect
acquisition costs of $785,980 and $1,620,224, respectively, and such amounts
are included in the accompanying consolidated balance sheets. The major
components of the liability that remains as of March 31, 1999 include potential
refund of certain license fees ($350,000), a noncancellable lease liability
($206,000) and legal fees ($150,000).

   At the time of the acquisition of EyeSys, management recognized that there
were several major steps that had to be taken to integrate the operations of
EyeSys. These included:

  .  Shutting down the manufacturing operations of EyeSys and moving that
     function to the Company's facility in Irvine, California. This involved
     terminating the lease on an EyeSys facility in Houston, Texas and
     terminating the EyeSys employees engaged in manufacturing. The key
     employees involved in this function were given a three-month pay package
     to assist in the transition. This occurred in the first three months
     following the acquisition.

  .  Relocating the marketing and sales function and the research and
     development function to the Company's facility in Irvine within the
     first three months following acquisition. This involved moving one
     person in research and development and one person in sales and marketing
     from Texas to California.

                                      F-20
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  .  Relocating the general and administrative functions from Texas to
     California within the first three months following acquisition. This
     involved retaining one EyeSys employee for a several month period to
     assist in the transition.

   With the exception of terminating the lease on the EyeSys Houston facility,
all of these actions were completed by March 31, 1998. The Company is currently
in a dispute with the landlord of the Houston facility concerning the
termination of the Houston lease.

   In November 1998, EyeSys' corporate name was changed to EyeSys-Premier, Inc.

 Ophthalmic Imaging Systems

   During the final four months of fiscal 1998, the Company acquired a
controlling interest in Ophthalmic Imaging Systems (OIS) for $3.3 million in
cash and 24,734 shares of the Company's common stock valued at $245,064. The
common stock issued in this transaction was valued at $9.908 per share. As
provided in the related purchase agreement, such amount was determined using
average quoted closing prices over the 15-day period prior to the acquisition
closing date. OIS is engaged in the business of designing, developing,
manufacturing and marketing digital imaging systems and image enhancement and
analysis software for use by practitioners in the ocular health field. Equity
accounting was used during the period in which the Company owned at least 20%
but less than 50% of the OIS stock (December 1997 through February 1998). Upon
acquiring a controlling interest in OIS, the Company had a 51% interest in OIS,
which it held as of March 31, 1999 and 1998. Accordingly, OIS has been
consolidated with the Company in the accompanying consolidated financial
statements since February 1998.

   In connection with this transaction, the Company assumed net liabilities of
OIS in the amount of $761,063 on the acquisition date. Additionally, under the
provisions of EITF 95-3, the Company recognized liabilities related to "stay"
bonuses for certain key OIS employees that aggregated $266,600. As of March 31,
1999, the Company has satisfied $150,000 of these liabilities and the remaining
amounts are expected to be satisfied when the functions performed by these key
OIS employees are integrated with the Company. Direct acquisition costs
associated with this transaction aggregated $673,650 and related primarily to
investment banker fees, due diligence, legal and accounting costs. Such amounts
have been included in the purchase price of the acquisition.

   The OIS acquisition has been accounted for under the purchase method of
accounting. Accordingly, the total acquisition purchase price, as detailed
above, of approximately $5.2 million was allocated among in-process research
and development ($2,600,000) and goodwill ($2,646,000). The goodwill is being
amortized over an estimated useful life of 5 years, which considers factors
such as expected technological obsolescence and industry competition.

                                      F-21
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company's management was responsible for the allocation of a portion of
the purchase price to in-process research and development. The estimated value
of these projects was determined to be $2,600,000, which was recorded as in-
process research and development acquired in connection with business
acquisitions in the consolidated statements of operations and comprehensive
loss. In determining the estimated value of these projects, management used the
discounted cash flow method and a 25% discount rate. The research and
development projects acquired by the Company, each related project's estimated
percent complete at the acquisition date, and the estimated timing of the
commencement of cash flows for each acquired project on the acquisition date
are included in the following table.

<TABLE>
<CAPTION>
                              Estimated     Initial Expectation
Acquired Project:         Percent Complete:   of Cash Flows:
- -----------------         ----------------- -------------------
<S>                       <C>               <C>
Future Angiography
 Products...............          85%              1999
Glaucoma-Scope(R)
 Modification Products..          50%              2000
Digital Fundus Imager...          80%              1999
</TABLE>

   In addition to these in-process research and development projects, there was
one other project under way at OIS, which was based on technologies that the
Company elected not to pursue.

   Other costs incurred by the Company that related to the OIS acquisition
aggregated $48,000 and these costs were excluded from the acquisition purchase
price as they were not considered direct acquisition costs in accordance with
APB No. 16. Such costs were primarily comprised of moving, shipping and storage
costs, and are included in general and administrative expenses in the
accompanying consolidated statements of operations and comprehensive loss.

   As of March 31, 1999 and 1998, the Company has accrued direct and indirect
acquisition costs of $288,087 and $459,960, respectively, and such amounts are
included in the accompanying consolidated balance sheets. The major components
of the liability that remains as of March 31, 1999 include legal and
professional fees ($150,000), "stay" bonuses ($116,600) and other costs
($21,400).

   At the time of the acquisition of a majority interest in OIS in February
1998, management recognized that there were several major steps that had to be
taken to integrate the operations of OIS. These included:

  . Completing the acquisition of the remaining 49% interest of OIS. This was
    expected to occur within the following six to nine months after the
    acquisition of 51% of OIS, but has not yet occurred.

  . Transferring the manufacturing function of OIS from Sacramento,
    California to the Company's facility in Irvine, California. This was
    expected to occur within three months following the acquisition of the
    balance of OIS and would have involved the layoff of approximately six
    people.

  . Transferring the sales and marketing function of OIS, including technical
    support and customer service, from Sacramento to Irvine. This would have
    involved the integration of the sales force of OIS with our ophthalmic
    sales force, the transfer of one technical support person and the layoff
    of approximately seven persons. These actions were scheduled to occur
    within three months following the acquisition of the remaining 49%
    interest of OIS.

  . Transferring the research and development function of OIS from Sacramento
    to Irvine within three months following the acquisition of the balance of
    OIS. This would have involved the layoff of one person.

  . Transferring the general and administrative functions of OIS from
    Sacramento to Irvine within three months following the acquisition of the
    balance of OIS. This would have involved the layoff of approximately
    three people.

                                      F-22
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  . Closing down the Sacramento facility of OIS approximately three to four
    months following the acquisition of the balance of OIS.

   Although the Company is in continuing discussions with OIS concerning the
acquisition of the balance of OIS, it has not yet reached such an agreement.
Accordingly, the steps mentioned above have not occurred in their entirety. As
of March 1999, the Company has become an OEM manufacturer for OIS. The Company
also has integrated the sales forces of the two companies in early fiscal year
1999. In addition, the Company and OIS have begun to jointly develop new
products which are now selling.


   The following unaudited pro forma condensed consolidated results of
operations for the years ended March 31, 1998 and 1997 give effect to the
EyeSys and OIS acquisitions as if they had occurred at the beginning of fiscal
1998 and 1997:

<TABLE>
<CAPTION>
                                                          1998         1997
                                                      ------------  -----------
     <S>                                              <C>           <C>
     Net sales....................................... $ 17,975,000  $12,638,000
     Net loss........................................  (37,837,000)  (9,799,000)
     Net loss per share..............................        (3.31)       (1.68)
</TABLE>

   The unaudited pro forma information is not necessarily indicative of the
combined results of operations that would have occurred during the periods
presented nor for future results of operations.

   The Company entered into a Stock Purchase Agreement, dated February 25,
1998, pursuant to which it agreed, subject to certain conditions, to commence
an exchange offer to acquire all of the outstanding common stock of OIS not
owned by the Company. This Stock Purchase Agreement was terminated as of August
21, 1998. In connection with this termination, the Company may be liable to pay
OIS a $500,000 break-up fee, which could be satisfied by the reduction of
indebtedness of OIS to the Company which arose after March 31, 1998. The
parties are currently negotiating various issues relating to the termination of
the Purchase Agreement and the Company's acquisition of the 49% minority
interest of OIS.

   None of the in-process research and development projects acquired in fiscal
year 1998 had yet reached technological feasibility as of the date of
acquisition and no alternative future uses currently exist.

 Other

   During fiscal 1998, three other business acquisitions occurred. Total
consideration paid by the Company included cash of $350,000, shares of the
Company's common stock aggregating $200,000, and other consideration
aggregating $138,000. These business acquisitions were not individually or
collectively significant to the financial condition or operating results of the
Company.

4. Research Grant

   In September 1995, the Company obtained a Small Business Innovative Research
Grant totaling approximately $750,000 for the study of laser emulsification.
Pursuant to the terms of the grant, the Company is eligible to receive
reimbursement for research and development costs incurred in connection with
the laser emulsification study up to $750,000 upon the achievement of certain
milestones, as defined. During fiscal 1997, the Company received the final
grant payment of approximately $450,000. Amounts received under the grant were
offset against research and development costs incurred in the study.

                                      F-23
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


5. Lines of Credit

   The Company had a credit facility with a bank which provided for borrowings
of up to $2,100,000. As of March 31, 1998, total borrowings under this
agreement were $1,936,000, bearing interest at the bank's prime rate (8.50% at
March 31, 1998). Borrowings under the agreement were secured by a certificate
of deposit and were repaid in September 1998. The agreement expired in
September 1998.

   The Company's OIS subsidiary has an accounts receivable financing agreement,
which allows for advances of up to 80% of eligible receivables up to $960,000.
The financing agreement is subject to annual renewal in November of each year,
unless terminated by either party. As of June 30, 1999, March 31, 1999 and
1998, $16,157, $70,470 and $132,634 were outstanding under OIS's line of
credit, respectively.

6. Commitments and Contingencies

 Commitments

   The Company leases its office and production facilities under a
noncancellable operating lease that expires in December 2000. Total rental
expense under operating leases was $331,000, $251,000, and $296,000 for the
fiscal years ended March 31, 1999, 1998, and 1997, respectively. At March 31,
1999, future minimum lease payments under noncancellable operating leases are
as follows:

<TABLE>
   <S>                                                                  <C>
   2000................................................................ $245,412
   2001................................................................  187,866
                                                                        --------
                                                                        $433,278
                                                                        ========
</TABLE>

   OIS has a month to month operating lease which requires minimum monthly
payments of $7,000.

 IFS Litigation

   The Company entered into an agreement with Infrared Fiber Systems, Inc.
(IFS), a supplier of certain fiber optics, that expires in the fiscal year
ending March 31, 2002. The agreement requires the supplier to sell exclusively
to the Company fiber optics for medical and dental applications as long as the
Company purchases defined minimum amounts.

   In March 1994, the Company initiated litigation against IFS. The Company's
complaint alleges that IFS and two of its officers misrepresented IFS' ability
to supply optical fibers, and that IFS breached its supply agreement and
certain warranties. In April 1994, IFS filed a cross-complaint alleging breach
of contract and intentional interference with prospective economic advantage,
seeking declaratory relief that the contract has been terminated and that IFS
is free to market its fiber optics to others. In July 1994, Coherent, Inc., a
major shareholder of IFS and a manufacturer of medical lasers which employ IFS
optical fibers, joined the lawsuit for the express purpose of defending their
rights to the IFS optical fibers. In May 1995, the Company instituted
litigation concerning this dispute in Orange County, California Superior Court
against Coherent, Westinghouse Electric Corporation (Westinghouse) and an
individual employee of Westinghouse, who was an officer of IFS from 1986 to
1993, when the events involved in the federal action against IFS took place and
while Westinghouse owned a substantial minority interest in IFS. The complaint
charges that Coherent conspired with IFS in the wrongful conduct which is the
subject of the federal lawsuit and interfered with the Company's contracts and
relations with IFS and with prospective contracts and advantageous economic
relations with third parties. The complaint asserts that Westinghouse is liable
for its employee's wrongful acts as an IFS executive while acting within the
scope of his employment at Westinghouse. The lawsuit seeks injunctive relief
and compensatory damages. In October

                                      F-24
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

1995, the federal action was stayed by order of the court in favor of the
California state court action, in which the pleadings have been amended to
include all claims asserted by the Company in the federal action.

   In July 1996, the court in the California state court action granted
demurrers by Westinghouse and the employee of Westinghouse to all causes of
action against them, as well as all but one of the Company's claims against
Coherent. As a result, the claims that were the subject of the granted
demurrers have been dismissed, subject to the Company's right to appeal. The
Company has filed an appeal of these decisions as they relate to Westinghouse
and the Westinghouse employee, and briefs have been submitted. No date has been
set for a hearing of this appeal. No trial date has been set as to the
remaining outstanding causes of action.

 Shareholders Litigation

   The Company and certain of the officers and directors have been named in a
number of securities class action lawsuits which allege violations of the
Securities Exchange Act or the California Corporations Code. The plaintiffs
seek damages on behalf of classes of investors who purchased the Company's
stock between May 7, 1997 and April 15, 1998. The complaints allege that the
Company misled investors by failing to disclose material information and making
material misrepresentations regarding the Company's business operations and
projections. The Company has also been named in a shareholder derivative action
purportedly filed on its behalf against certain officers and directors arising
out of the same alleged acts. The Company has reached an agreement in principle
with lead plaintiffs and their counsel to settle the class and derivative
actions. Under the terms of the agreement in principle, in exchange for a
release of all claims, the Company would pay 2,250,000 shares of common stock
and $4,600,000 in cash. The cash portion of the settlement would be paid by the
Company's insurance carrier. Completion of the settlement is subject to
execution of the final settlement agreement, court approval and certain other
conditions. If the settlement is not completed, is not approved, or is not
consummated for any reason, the parties would continue to litigate the actions.

   In accordance with the terms of the agreement in principle to settle class
and derivative actions, the Company established a reserve during the quarter
ended December 31, 1998 for the issuance of 2,250,000 shares of common stock.
These shares were valued at a price of $3.31 per share, which was the closing
price of the Company's stock on November 18, 1998, the effective date of the
proposed settlement agreement. The Company has also included approximately
$634,000 of associated legal and professional fees in this reserve, but has not
included in the reserve approximately $4,600,000 in cash that would be paid by
the Company's insurers, as the Company's insurers have deposited the cash
portion of the settlement into an escrow account for direct payment to the
plaintiffs upon final completion and approval of the settlement agreement.

   The Company is involved in various other disputes and lawsuits arising from
its normal operations. The litigation process is inherently uncertain and it is
possible that the resolution of these disputes and other lawsuits may adversely
affect the Company. However, it is the opinion of management, that the outcome
of such other matters will not have a material adverse impact on the Company's
consolidated financial position, results of operations, or cash flows.

 Employment Contracts

   Certain of the Company's executive officers are employed pursuant to
arrangements which provide for severance payments upon the termination of their
employment.

   These officers have also entered into Termination Agreements with the
Company, under which they would be paid an amount equal to two times his or her
highest annual cash compensation during the preceding three calendar years if,
following a change in control of the Company, their employment was terminated
other than

                                      F-25
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

for cause, their pay, bonus, title or responsibilities was reduced or other
adverse employment actions were taken. For purposes of this Agreement, a change
in control includes among other things the acquisition by any person of 25% or
more of the voting power of the Company's outstanding securities, there is a
change in the composition of the majority of the members of the Board of
Directors under circumstances described in the agreement, or the Company ceases
to exist following a merger or consolidation.

 Other

   The Company has executed royalty agreements with certain parties that
require the payment of royalties upon the achievement of defined sales levels.
To date, no such royalty payments have been required pursuant to the royalty
agreements.

7. Income Taxes

   The Company has incurred operating losses since its inception and, as a
result, no provision for or benefit from income tax has been recorded.

   Deferred tax assets comprised the following at March 31:

<TABLE>
<CAPTION>
                                                        1999          1998
                                                    ------------  ------------
   <S>                                              <C>           <C>
   Tax operating loss carryforwards...............  $ 18,659,120  $ 14,502,970
   Inventory and receivable reserves and related
    temporary differences.........................     8,433,262     1,705,050
   Depreciation and amortization..................     1,139,454       890,215
   Research and development credit carryforwards..       539,630       424,494
   Accruals not currently deductible..............     3,623,530       193,255
                                                    ------------  ------------
   Total deferred tax assets......................    32,394,996    17,715,984
   Valuation allowance for deferred tax assets....   (32,394,996)  (17,715,984)
                                                    ------------  ------------
   Net deferred taxes.............................  $        --   $        --
                                                    ============  ============
</TABLE>

   The Company's income tax provision (benefit) for the years ended March 31,
1999, 1998, and 1997, differs from that computed at the federal statutory
corporate tax rate, as follows:

<TABLE>
<CAPTION>
                                                          1999    1998    1997
                                                         ------  ------  ------
   <S>                                                   <C>     <C>     <C>
   Statutory rate....................................... (34.0)% (34.0)% (34.0)%
   Change in valuation allowance........................  33.5 %  18.8 %  27.4 %
   Merger and acquisition costs.........................    -- %   3.7 %    -- %
   Purchased in-process research and development........    -- %  11.3 %   1.4 %
   Write-off of investment..............................    -- %    -- %   5.1 %
   Other................................................    .5 %    .2 %    .1 %
                                                         ------  ------  ------
   Effective tax rate...................................    -- %    -- %    -- %
                                                         ======  ======  ======
</TABLE>

   The Company has approximately $55 million of federal net operating loss
carryforwards at March 31, 1999 ($36 million for state purposes), which will
begin to expire in 2006. A valuation allowance has been established for the
entire deferred tax asset.

   The Tax Reform Act of 1986 contains provisions which could substantially
limit the availability of the net operating loss carryforwards if there is a
greater than 50% change in ownership during a three year period. As a result of
the Company's public offerings, the Company experienced an ownership change of
more than 50%,

                                      F-26
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

resulting in a limitation on the utilization of their net operating loss
carryforwards. As of March 31, 1999, management estimates that annual loss
carryforward limitations aggregated approximately $2,000,000. Further ownership
changes may occur as a result of shares to be issued to settle litigation (Note
6) or may occur as a result of the exercise of stock options or issuance of
stock to complete business combinations. The limitation is based on the value
of the Company on the date that the change in ownership occurred. The ultimate
realization of the loss carryforwards is dependent on the extent of limitations
and the future profitability of the Company.

8. Shareholders' Equity

 Initial and Secondary Public Offerings

   On December 7, 1994, the Company completed an initial public offering of
2,760,000 Units of the Company's securities, each unit consisting of one share
of Class A common stock, one redeemable Class A warrant and one redeemable
Class B warrant (the Units). The Company realized net proceeds of $10,953,000
from this offering and the related exercise of the underwriters over allotment
option. Each Class A warrant consisted of the right to purchase one share of
Class A common stock and one Class B warrant through November 30, 1999 at an
exercise price of $6.50. Each Class B warrant consists of the right to purchase
one share of Class A common stock at an exercise price of $8.00. The Company
has the right to redeem the Class A and Class B warrants after November 30,
1997 at a price of $.05 per warrant subject to certain conditions regarding the
bid price of the Class A common stock.

   On October 18, 1996, the Company completed a public offering of 11,000 Units
of the Company's securities. On November 6, 1996, the Company's underwriter
exercised its over allotment option, purchasing 1,650 additional Units of the
Company's securities. Each of the above Units consisted of 190 shares of Class
A common stock and 95 redeemable Class B warrants. The Company realized a
combined net proceeds of $10,401,000. Each Class B warrant consists of the
right to purchase one share of Class A common stock through November 30, 1999
at an exercise price of $8.00.

   During fiscal 1998, the Company received approximately $41,735,000 from the
exercise of options and warrants, and issued an additional 4,176,000 Class B
Warrants and 6,270,000 shares of Class A Common Stock. As a result of such
exercises, no Class A warrants remain outstanding.

 Stock Options

   The Company has adopted several stock option plans that authorize the
granting of options to employees, officers and/or consultants to purchase
shares of the Company's Class A common stock. The stock option plans are
administered by the Board of Directors or a committee appointed by the Board of
Directors, which determines the terms of the options, including the exercise
price, the number of shares subject to option and the exercisability of the
options. The options are generally granted at the fair market value of the
shares underlying the options at the date of the grant and generally expire
within ten years of the grant date.

   In addition to options granted pursuant to the stock option plans, the
Company has issued options to purchase shares of the Company's Class A common
stock to certain members of the Board of Directors, consultants and former
notes payable holders.

   The Company has elected to follow APB Opinion No. 25, Accounting for Stock
Issued to Employees, and related Interpretations in accounting for its employee
stock option grants. Accordingly, no compensation expense has been recognized
for its employee stock option awards because the exercise price of the
Company's stock options equals the market price of the underlying stock on the
date of grant. The Company recognizes expense related to grants of options to
non-employees in accordance with the fair value provisions of SFAS No. 123.
Such expenses aggregated $268,208 in 1999, $479,624 in 1998 and $190,001 in
1997.

                                      F-27
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   FASB Statement No. 123, Accounting for Stock-Based Compensation, requires
proforma information regarding net income (loss) and net income (loss) per
share using compensation that would have been incurred if the Company had
accounted for its employee stock options under the fair value method of that
Statement. The fair value of options granted have been estimated at the date of
grant using a Black-Scholes option pricing model using the following
assumptions:

<TABLE>
<CAPTION>
                                                       1999     1998     1997
                                                      -------  -------  -------
   <S>                                                <C>      <C>      <C>
   Risk free interest rate...........................    5.50%    6.00%    6.00%
   Stock volatility factor...........................    1.50     0.64     0.58
   Weighted average expected option life............. 4 years  4 years  4 years
   Expected dividend yield...........................       0%       0%       0%
</TABLE>

   For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
compensation expense used in determining the pro forma information ($2,049,615,
$1,947,458, and $974,469 for fiscal years 1999, 1998, and 1997, respectively)
may not be indicative of such expense in future periods as the 1997 amounts are
based only on option grants after December 15, 1994. Proforma information is as
follows:

<TABLE>
<CAPTION>
                                           1999          1998         1997
                                       ------------  ------------  -----------
   <S>                                 <C>           <C>           <C>
   Pro forma net loss................. $(32,890,324) $(35,663,782) $(7,007,826)
   Pro forma net loss per share....... $      (2.25) $      (3.12) $     (1.20)
</TABLE>

   A summary of the Company's stock option activity, and related information
for the years ended March 31 follows (excluding option grants that are subject
to shareholder approval):

<TABLE>
<CAPTION>
                                   1999                1998                1997
                            ------------------- ------------------- -------------------
                                       Weighted            Weighted            Weighted
                                       Average             Average             Average
                                       Exercise            Exercise            Exercise
                             Options    Price    Options    Price    Options    Price
                            ---------  -------- ---------  -------- ---------  --------
   <S>                      <C>        <C>      <C>        <C>      <C>        <C>
   Outstanding--beginning
    of year................ 2,841,669   $6.44   2,308,049   $5.51   1,423,949   $ 5.58
   Granted................. 1,729,000    7.40   1,254,500    8.58   1,042,756     6.16
   Exercised...............   (57,115)   4.69    (395,271)   6.20      (1,899)    1.00
   Forfeited/cancelled.....  (268,953)   6.61    (325,609)   8.40    (156,757)   10.53
                            ---------   -----   ---------   -----   ---------   ------
   Outstanding--end of
    year................... 4,244,601   $6.84   2,841,669   $6.44   2,308,049   $ 5.51
                            =========   =====   =========   =====   =========   ======
</TABLE>

   The weighted average remaining contractual life of options as of March 31,
1999 was as follows:

<TABLE>
<CAPTION>
                                           Weighted   Weighted             Weighted
                               Number of    Average   Average              Average
                                Options   Contractual Exercise   Options   Exercise
   Range of Exercise Prices   Outstanding Life Years   Price   Exercisable  Price
   ------------------------   ----------- ----------- -------- ----------- --------
   <S>                        <C>         <C>         <C>      <C>         <C>
   $1.00--$2.81............      485,923        5      $ 2.10     122,230   $ 2.32
   $4.50--$8.85............    2,792,306        8        6.48   1,765,306     5.98
   Greater than $9.00......      966,372        9       10.29     486,537    10.46
                               ---------                        ---------
                               4,244,601                        2,374,073
                               =========                        =========
</TABLE>

 Class E-1 and Class E-2 Common Stock

   The Company's Class E-1 and Class E-2 common stock is held in escrow, is not
transferable, can be voted and will be converted into Class A common stock only
upon the occurrence of specified events. All of the

                                      F-28
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Class E-1 common stock will be automatically converted into Class A common
stock in the event that the Company's net income before provision for income
taxes, as defined, exceeds certain amounts. Such amount is $26,343,900 for the
fiscal year ending March 31, 2000, and such amount will be increased in
proportion to increases in the weighted average number of shares of common
stock outstanding (as defined) during the relevant year, as compared to the
number of shares outstanding immediately after the Company's initial public
offering. If the above event does not occur, the Class E-1 common stock will be
canceled on June 30, 2000. All of the Class E-2 common stock will be
automatically converted into Class A common stock in the event that the
Company's net income before provision for income taxes, as defined, amounts to
at least $71,181,750 for the year ending March 31, 2000 (which amount shall be
adjusted in the same manner as that for the Class E-1 common stock). If the
above event does not occur, the Class E-2 common stock will be canceled on June
30, 2000.

   The Company will, in the event of the release of the Class E-1 and Class E-
2 common stock, recognize during the period in which the earnings thresholds
are met, a substantial noncash charge to earnings equal to the fair value of
such shares on the date of their release, which would have the effect of
significantly increasing the Company's loss or reducing or eliminating
earnings, if any, at such time.

9. Employee Benefit Plan

   The Company adopted a Defined Contribution 401(k) Profit Sharing Plan,
effective January 1, 1997, covering substantially all of its employees. The
Plan permits eligible employees to contribute a portion of their compensation
to the Plan, on a tax deferred basis. The Company may make matching
contributions, in amounts determined by the Company's Board of Directors. The
Company's contributions are in the form of shares of the Company's common
stock. During 1997, no amounts were contributed by the Company to the Plan.
During 1999 and 1998, 32,397 and 3,752 shares have been approved for
contribution by the Company, respectively.

10. Subsequent Events

   In May 1999, the Company filed a registration statement to register
4,278,146 shares of its Class A common stock underlying convertible debentures
issued in a private placement. Upon filing the registration statement and other
certain documents, the Company received $2 million in the private transaction
and the Company expects to receive an additional $2 million on the effective
date of the registration statement.

   In September 1999, $1,000,000 of the Company's convertible debentures, and
the accrued interest thereon, was converted into 673,461 shares of the
Company's Class A common stock (unaudited).

   In connection with the acquisition of OIS by Premier (Note 3), OIS
previously recorded approximately $400,000 in professional fees and expenses
owing to a financial advisor. In May 1999, OIS reached an agreement with this
financial advisor to reduce the aggregate amount of professional fees and
expenses previously recorded in connection with the acquisition to $50,000.
Accordingly, the reduction of $350,000 in fees and expenses during the quarter
ended June 30, 1999 is reflected in the consolidated statement of operations
and comprehensive loss as a separate component of the loss from operations
(unaudited).


                                      F-29
<PAGE>

                          PREMIER LASER SYSTEMS, INC.

                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

   YEARS ENDED MARCH 31, 1999 (RESTATED), 1998 (RESTATED) AND 1997 (RESTATED)

<TABLE>
<CAPTION>
                                               Deductions/
                         Balance at            Recoveries             Balance at
                         Beginning                 and                  end of
      Description        of period  Additions   Write-off   Other *     period
      -----------        ---------- ---------- ----------- ---------- ----------
<S>                      <C>        <C>        <C>         <C>        <C>
1999
  Allowance for doubtful
   accounts receivable.. $1,224,845 $1,079,566  $(307,253) $      --  $1,997,158
  Inventory reserves....  6,087,951  3,719,612        --          --   9,807,563
1998
  Allowance for doubtful
   accounts receivable.. $  613,263 $  385,407  $(149,801) $  375,976 $1,224,845
  Inventory reserves....  1,203,324  3,103,627        --    1,781,000  6,087,951
1997
  Allowance for doubtful
   accounts receivable.. $  154,677 $  403,515  $(119,054) $  174,125 $  613,263
  Inventory reserves....    950,325    252,999        --          --   1,203,324
</TABLE>
- --------
*  Allowance amounts were recorded in connection with business acquisitions.

                                      F-30


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission