IMRS INC
10-Q, 1994-11-14
PREPACKAGED SOFTWARE
Previous: MORTGAGE SECURITIES TRUST CMO SERIES 6, 497, 1994-11-14
Next: MORTGAGE SECURITIES TRUST CMO SERIES 7, 497, 1994-11-14



<PAGE>   1



                                                                
_________________________________________________________________________
_________________________________________________________________________
                                           

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.   20549

                              ____________________

                                   FORM 10-Q

            X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           ---       OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1994

                                     OR

                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
           ---       OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to _____________

                               _________________

                         COMMISSION FILE NUMBER 0-19538

                                   IMRS  INC.
             (Exact name of registrant as specified in its charter)




                DELAWARE                                06-1326879
    (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                  Identification No.)
        



                777 LONG RIDGE ROAD, STAMFORD, CONNECTICUT   06902
          (Address of principal executive offices, including zip code)

                                 (203) 321-3500
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.



                 YES  X                   NO 
                     ---                     ---

As of November 1, 1994, there were 7,210,151 shares of the Registrant's 
Common Stock, $.01 par value, outstanding.



_________________________________________________________________________
_________________________________________________________________________

<PAGE>   2


<TABLE>
                           IMRS Inc. and Subsidiaries

                                   Form 10-Q

                                   CONTENTS


<CAPTION>
PART I.  FINANCIAL INFORMATION                                        PAGE

<S>                                                                    <C>
Item 1. Financial Statements (Unaudited)

 Condensed  Consolidated Balance Sheet -- September 30, 1994  
   and  June 30, 1994                                                   2

 Condensed Consolidated Statement of Income --
   Three Months Ended September 30, 1994 and 1993                       3

 Condensed Consolidated Statement of Cash Flows --
   Three Months Ended September 30, 1994 and 1993                       4

 Notes to Condensed Consolidated Financial Statements -- 
   September  30, 1994                                                  5

Item  2.  Management's Discussion and Analysis of Financial  
Condition and Results of Operations                                     6



PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K                               11


SIGNATURES                                                             12
</TABLE>


Fastar,  FinalForm,  Financial  Intelligence,  Hyperion,  IMRS,   IMRS
OnTrack,  Interactive MC, Micro Control and Retrieve-MC are registered
trademarks, and Hyperion Financials, Hyperion SQL and IMRS  Forms  are
trademarks  of  IMRS  Inc.   All other trademarks  and  company  names
mentioned are the property of their respective owners.

For further information, refer  to the IMRS Inc. annual report on Form
10-K for the year ended June 30, 1994.
<PAGE>   3



                           IMRS Inc. and Subsidiaries
<TABLE>
                      Condensed Consolidated Balance Sheet
                     (In thousands, except for share data)

<CAPTION>
                                                     SEPTEMBER 30,      JUNE 30,       
                                                         1994             1994
                                                    ----------------------------
                                                     (Unaudited)         (Note)

<S>                                                    <C>              <C>
ASSETS
Current assets:
 Cash and cash equivalents                             $38,024          $35,404
 Accounts receivable--net of allowances of $1,500       21,845           31,843
 Prepaid expenses and other current assets               2,204            1,540
 Deferred income taxes                                     894              770
                                                    ---------------------------
TOTAL CURRENT ASSETS                                    62,967           69,557
                                                  

Property and equipment--at cost, less accumulated 
 depreciation and amortization of $8,321 and $7,389     12,145            9,731
Product development costs--at cost, less accumulated
 amortization of $2,746 and $2,355                       7,188            6,443
Goodwill and other intangible assets--at cost, less
 accumulated amortization of $3,813 and $3,605           2,489            2,671
Deposits and other assets                                1,484              969
                                                    ---------------------------
Total assets                                           $86,273          $89,371
                                                    ===========================     

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses                  $7,380           $7,323
 Accrued employee compensation and benefits              4,032            7,638
 Income taxes payable                                      478            1,229
 Deferred revenue                                       18,364           19,210
                                                    ---------------------------
TOTAL CURRENT LIABILITIES                               30,254           35,400
                                                  
Deferred income taxes                                    1,546            1,666
                                                  
Stockholders' equity:
 Preferred stock--$.01 par value; authorized--
  1,000,000 shares; none issued
 Common stock--$.01 par value; authorized--
  15,000,000 shares; issued--9,362,071 and 
  9,298,721 shares                                          94               93
 Additional paid-in capital                             44,721           43,811
 Retained earnings                                      23,095           21,870
 Currency translation adjustments                         (404)            (436)
 Treasury stock, at cost--2,160,420 shares             (13,033)         (13,033)
                                                    ---------------------------
TOTAL STOCKHOLDERS' EQUITY                              54,473           52,305
                                                    ---------------------------
Total liabilities and stockholders' equity             $86,273          $89,371
                                                    ===========================
                                                            

Note:   The balance sheet at June 30, 1994 has been derived  from  the
audited financial statements at that date.

</TABLE>

See accompanying notes.
                                                                              2

                                       
<PAGE>   4

                           IMRS Inc. and Subsidiaries

<TABLE>
             Condensed Consolidated Statement of Income (Unaudited)
                     (In thousands, except per share data)




<CAPTION>
                                                 
                                               THREEE MONTHS ENDED
                                                  SEPTEMBER 30,
                                               1994          1993  
                                              --------------------
<S>                                           <C>           <C>
REVENUES
 Software licenses                            $11,032       $6,927
 License renewals and services                 11,438        8,425
                                              --------------------
Total revenues                                 22,470       15,352

COSTS AND EXPENSES
Cost of revenues:
 Software licenses                                719          536
 License renewals and services                  7,473        4,933
Sales and marketing                             7,136        4,886
Product development                             3,683        2,239
General and administrative                      1,669        1,505
                                              --------------------
                                               20,680       14,099
                                              --------------------
OPERATING INCOME                                1,790        1,253

Interest income                                   341          163
Interest expense                                  (16)         (21)
                                              --------------------
INCOME BEFORE INCOME TAXES                      2,115        1,395

Provision for income taxes                        890          585
                                              --------------------
NET INCOME                                     $1,225         $810
                                              ====================     

EARNINGS PER SHARE
 Primary                                         $.15         $.11
 Fully diluted                                   $.15         $.11
                                                        

AVERAGE NUMBER OF SHARES OUTSTANDING
 Primary                                        7,931        7,579
 Fully diluted                                  8,035        7,579

</TABLE>


See accompanying notes.

3

<PAGE>   5


                           IMRS Inc. and Subsidiaries
<TABLE>
           Condensed Consolidated Statement of Cash Flows (Unaudited)
                                 (In thousands)




<CAPTION>
                                                 
                                                THREE MONTHS ENDED    
                                                  SEPTEMBER 30,
                                               1994            1993
                                             -----------------------
<S>                                          <C>             <C>
CASH PROVIDED BY OPERATING ACTIVITIES         $6,785          $2,100
                                                 
INVESTING ACTIVITIES
 Leasehold improvements and purchases of
  furniture, equipment and software           (3,346)           (997)
 Product development costs                    (1,136)           (733)
                                             -----------------------
Cash used by investing activities             (4,482)         (1,730)
                                                       
FINANCING ACTIVITIES
 Principal payments on capital lease/notes 
  payable                                         (5)            (45)  
 Exercise of stock options by employees          330              91
                                             -----------------------
Cash provided by financing activities            325              46

Effect of exchange rate changes                   (8)             15
                                             -----------------------

INCREASE IN CASH AND CASH EQUIVALENTS          2,620             431
Cash and cash equivalents at beginning 
 of period                                    35,404          22,887
                                             -----------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $38,024         $23,318
                                             =======================         


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 Cash paid during the period for:
  Income taxes                                $1,303          $1,161
  Interest                                         4              11

</TABLE> 


See accompanying notes.
                                                                   4

<PAGE>   6

                           IMRS Inc. and Subsidiaries

        Notes to Condensed Consolidated Financial Statements (Unaudited)

                               September 30, 1994



A. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements
have  been  prepared in accordance with generally accepted  accounting
principles for interim financial information and with the instructions
to  Form  10-Q and Article 10 of Regulation S-X. Accordingly, they  do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.   In
the  opinion of management, all adjustments, consisting only of normal
recurring accruals, considered necessary for a fair presentation  have
been  included  in  the  accompanying unaudited financial  statements.
Operating results for the three-month period ended September 30,  1994
are not necessarily indicative of the results that may be expected for
the full year ending June 30, 1995. For further information, refer  to
the  consolidated financial statements and footnotes thereto  included
in  the  Company's annual report on Form 10-K for the year ended  June
30, 1994.

Earnings per share (EPS) are calculated by dividing net income by  the
weighted  average  number  of  common  and  common  equivalent  shares
outstanding  during  the  period. For primary EPS,  common  equivalent
shares  are  shares  which  would be issuable  upon  the  exercise  of
outstanding stock options, reduced by the number of shares assumed  to
be  purchased by the Company with the proceeds obtained thereby at the
average  market  price during the period. For the  fully  diluted  EPS
calculation, shares are assumed to be purchased by the Company at  the
higher of the average or period-end market price and, therefore,  this
calculation may include additional equivalent shares.


B. SUBSEQUENT EVENT

On  November  7, 1994,  the  Company  signed  a  definitive  agreement 
providing  for  the  acquisition  of Pillar Corporation in a stock for 
stock transaction to be accounted for as a pooling of interests (e.g., 
combine  the  historical  financial statements of the two companies to 
present  them  as  consolidated  entities since inception).  Under the 
terms  of  the  agreement, IMRS will issue shares of its Common Stock,
based on the price of IMRS Common Stock prior to the completion of the
acquisition.  Based on the last reported sale price for shares of IMRS 
Common  Stock  on  November  7,  1994,  IMRS would issue approximately 
578,000  shares  to  the  stockholders  of  Pillar  (including  shares 
underlying  options  and  warrants  to  be  assumed  by  IMRS),  which 
translates  to  a transaction value of approximately $22 million.  All 
other  costs  associated  with  the  merger  will  be  charged against 
operations  as  incurred.  Completion of the transaction is subject to 
the  approval  of  Pillar stockholders and is expected to occur before 
November 30, 1994.

Pillar develops, markets and supports Microsoft Windows and Macintosh-
based  corporate  budgeting  and  planning products.  Pillar generated 
revenues  of  approximately  $10  million for its year ended September 
30, 1994.
 

5

<PAGE>   7

                           IMRS Inc. and Subsidiaries

                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
                             (Dollars in thousands)


OVERVIEW
- - ----------------------------------------------------------------------

IMRS,  incorporated in 1981, develops, markets and supports  financial
management  applications  for  enterprise client/server  environments.
IMRS    software   addresses   the   diverse   accounting,   financial
consolidation,  management reporting and information access  needs  of
large   corporations   worldwide.   The   Company   designs   products
specifically  for  network implementation, providing fast,  multi-user
access to centrally controlled and secure corporate data.

The  Company derives revenues from licensing its software products and
providing related product installation, support and training services.
Customers  are  billed an initial fee for the software  upon  delivery
and, subsequently, are billed an annual license renewal fee, entitling
them  to  routine  support  and product updates.   IMRS  licenses  its
products throughout the world primarily through a direct sales  force.
In certain territories outside of North America, products are licensed
through  independent distributors, including major  accounting  firms.
The Company includes in revenues its net share of  revenues  generated  
by distributors.

The  Company  operates  with  a  minimal software  licensing  backlog.
Therefore,  quarterly  revenues  and  operating  results   are   quite
dependent  on  the  volume  and timing of  the  signing  of  licensing
agreement  and  product  deliveries  during  the  quarter,  which  are
difficult  to  forecast.  The Company's future operating  results  may
fluctuate  due  to  these and other factors, such as  customer  buying
patterns, the timing of new product introductions and product  upgrade
releases,  the  Company's hiring plans, the scheduling  of  sales  and
marketing   programs,  and  new  product  development.   The   Company
generally  has  realized lower revenues in its first  (September)  and
third  (March)  fiscal  quarters than  in  the  immediately  preceding
quarters.   The  Company believes that these revenue fluctuations  are
caused  by  customer  buying  patterns, including  traditionally  slow
purchase  activity in the summer months and low purchase  activity  in
the  financial  reporting and consolidation market  during  the  March
quarter,  as  many  potential customers are busy with  their  year-end
closing  and financial reporting.  Due to the relatively fixed  nature
of  certain  costs, including personnel and facilities  expenses,  the
decline  in revenues in the first and third fiscal quarters  typically
results  in  lower  profitability or may result  in  losses  in  these
quarters.   Total  revenues and net income were  $22,470  and  $1,225,
respectively,  for the first quarter of fiscal 1995, and  $31,758  and
$4,414 respectively, for the fourth quarter of fiscal 1994.

For further information, refer to the IMRS Inc. annual report on  Form
10-K for the year ended June 30, 1994.
                                                                     6

<PAGE>   8
 

                          IMRS Inc. and Subsidiaries
<TABLE>
                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)
                             (Dollars in thousands)



RESULTS OF OPERATIONS
- - ----------------------------------------------------------------------

 REVENUES

<CAPTION>
                                 First Quarter Ended September 30,
                                 1994        CHANGE          1993
<S>                             <C>           <C>           <C>
- - ------------------------------  ------------------------------------
 Software licenses              $11,032       59.3%         $6,927
 Percentage of total revenues      49.1%                      45.1%  
- - ------------------------------  ------------------------------------            
 License renewals and services  $11,438       35.8%         $8,425
 Percentage of total revenues      50.9%                      54.9%
- - ------------------------------  ------------------------------------

</TABLE>

Software license revenues rose primarily as a result of an increase in
the  number  of  licenses  sold.  Demand for the  Company's  Microsoft
Windows-based  products continue to be strong.  In the September  1994
quarter,  Windows-based  software  licenses  comprised  97.7%  of  the
Company's  total  software license revenues, up  from  84.0%  for  the
corresponding quarter of 1993.  

The  increase  in  license  renewal  and  service  revenue  is  mainly
attributable  to  the  year-to-year growth of the Company's  installed
customer base.

Revenues  generated  from markets outside the United  States  for  the
quarter ended September 1994 and 1993 were $5,980 and $3,801, or 26.6%
and 24.8% of total revenues, respectively

<TABLE>

 COST OF REVENUES

<CAPTION>
                                 
                                     First Quarter Ended September 30,            
                                  1994         CHANGE          1993   
<S>                              <C>            <C>           <C>
- - -------------------------------  ---------------------------------------
 Software licenses                 $719         34.1%           $536
 Gross profit percentage           93.5%                        92.3%  
- - -------------------------------  ---------------------------------------
 License renewals and services   $7,473         51.5%         $4,933
 Gross profit percentage           34.7%                        41.4%   
- - -------------------------------  ---------------------------------------                                            

</TABLE>


7

<PAGE>   9
                           IMRS Inc. and Subsidiaries

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)
                             (Dollars in thousands)



Cost  of  software license revenues consists primarily of the cost  of
product   packaging  and  documentation  materials,  amortization   of
capitalized software costs, amortization of certain intangible  assets
related  to business acquisitions, and royalty expenses.  The increase
in the cost of software license revenues resulted principally from the
amortization of capitalized costs related to new products and  product
enhancements, which commenced upon the general release of the software
to customers in second quarter of fiscal 1994.

The  increase in the cost of license renewal and services revenues was
due primarily to additional staffing expense for both installation and
ongoing support services.


<TABLE>

 OPERATING EXPENSES

<CAPTION>
                                    First Quarter Ended September 30,
                                    1994         CHANGE        1993
<S>                                <C>           <C>           <C>
- - --------------------------------  -----------------------------------
 Sales and marketing               $7,136        46.0%         $4,886
 Percentage of total revenues        31.8%                       31.8% 
- - --------------------------------  -----------------------------------                        
 Product development               $3,683        64.5%         $2,239
 Percentage of total revenues        16.4%                       14.6%    
- - --------------------------------  -----------------------------------                       
 General and administrative        $1,669        10.9%         $1,505
 Percentage of total revenues         7.4%                        9.8%    
- - --------------------------------  -----------------------------------
                         
</TABLE>

The increase in sales and marketing expenses is primarily due to a net
increase  of  sales-marketing  personnel,  greater  overall  marketing 
initiatives and an increase in commission  costs  directly  associated  
with the significant increase in software license revenues.

The  increase  in  product  development expenses  reflects  additional
personnel  and  third-party development costs associated with expanded 
research   and   development   activities.    In   the  quarter  ended 
September  30,  1994  and  1993,  the Company  capitalized  $1,136 and 
$733 of software development  costs, respectively,  in accordance with 
Statement  of  Financial  Accounting Standards No. 86, "Accounting for 
the  Costs  of  Computer  Software  to be Sold,  Leased  or  Otherwise  
Marketed."   The   amounts capitalized by the Company in 1994 and 1993 
primarily relate  to  the Company's  development of Microsoft Windows-
based  financial  management  and  accounting applications for client/
server environments and represented  23.6%  and  24.7%,  respectively, 
of total product development expenditures.  Capitalized software costs 
are  amortized  over the estimated useful life of the product, but not 
more than four years.

The   increase   in  general  and  administrative  expenses   resulted
from increases in personnel and professional  services costs  incurred  
to  support  the  growth  of  the  Company's  overall operations.

                                                                     8
<PAGE>   10


                            IMRS Inc. and Subsidiaries

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)
                             (Dollars in thousands)


PROVISION FOR INCOME TAXES

The Company's effective income tax rate remained substantially unchanged.

NET INCOME

As  a  result  of the above factors, net income for the  three  months
ended September 30, 1994 increased to $1,225 or by 51.2% from $810 for
the corresponding period of fiscal 1994.

To  date,  the overall impact of inflation on the Company has not been
material.

Effective   July 1,   1994,  the  Company  adopted  the provisions  of  
Financial Accounting Standards Board  Statement  115, "Accounting  for
Certain Investments in Debt and Equity  Securities."   The adoption of 
this new statement had no material  effect  on the Company's financial 
statements.

Accounting  standards  promulgated  by,  among  others,  the Financial 
Accounting  Standards  Board  change  periodically.   Changes  in such 
standards,  including currently proposed changes in the accounting for 
stock  options,  may  have  a  negative impact on the Company's future
financial results.


LIQUIDITY AND CAPITAL RESOURCES
- - ----------------------------------------------------------------------

To  date,  the  Company has financed its business principally  through
positive   cash   flow  from  operations,  long-term  and   short-term
borrowings and sales of its Common Stock.  For fiscal years 1992, 1993
and  1994,  and  for the three months ended September  30,  1994,  the
Company  generated  positive  cash flow  from  operations  of  $7,890,
$7,343, $19,834 and $6,785, respectively.

Cash  used  by investing activities amounted to $4,482 for  the  three
months ended September 30, 1994, $3,346 for leasehold improvements and
purchases   of  equipment  and  software,  and  $1,136   for   product
development costs.

Financing  activities  in  the  quarter  ended  September  30,   1994,
including  stock options exercised by employees and payment of  short-
term  debt,  generated  cash of $325.  In connection  with  the  stock
options  exercised by certain of its employees (for a total of  63,350
common shares), the Company recognized (as a credit to additional paid-
in  capital) an income tax benefit of $582 for the three months  ended
September 30, 1994.


9

<PAGE>   11

                           IMRS Inc. and Subsidiaries

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (continued)
                             (Dollars in thousands)


As  of September 30, 1994, the Company had cash and cash equivalent of
$38,024  and  working capital of $32,713, no long-term debt,  and  its
ratio  of  current assets to current liabilities was 2.1  to  1.   The
Company has long-term credit availability of $10,000 under a revolving
credit  facility.   The  Company anticipates capital  expenditures  of
approximately  $25,000  for its 1995 fiscal  year,  including  $15,000
relating  to  the  purchase  of  an  office  facility (of which $9,500
is to be financed by an agency of the State of Connecticut  through  a 
reduced  rate  mortgage  loan)  and  $4,000  of  capitalized   product 
development costs.

The  Company  believes that funds generated from operations,  existing
cash  balances  and  its  available credit facility will be sufficient
to finance the Company's operations for at least the next two years.


RECENT DEVELOPMENT

On  November  7,  1994,  the  Company  signed  a  definitive agreement 
providing   for  the  acquisition of Pillar Corporation in a stock for 
stock transaction to be accounted for as a pooling of interests (e.g.,
combine  the  historical  financial statements of the two companies to 
present  them  as  consolidated  entities since inception).  Under the 
terms  of  the  agreement, IMRS will issue shares of its Common Stock, 
based on the price of IMRS Common Stock prior to the completion of the 
acquisition.  Based on the last reported sale price for shares of IMRS
Common  Stock  on  November  7,  1994,  IMRS would issue approximately 
578,000  shares  to  the  stockholders  of  Pillar  (including  shares 
underlying  options  and  warrants  to  be  assumed  by  IMRS),  which 
translates to a transaction value of approximately $22,000.  All other 
costs associated with the merger will be charged against operations as 
incurred.  Completion of the transaction is subject to the approval of 
Pillar stockholders and is expected to occur before November 30, 1994.

Pillar develops, markets and supports Microsoft Windows and Macintosh-
based  corporate  budgeting  and  planning products.  Pillar generated
revenues  of  approximately  $10,000  for  its  year  ended  September 
30, 1994.
                                                                    10
<PAGE>   12


                           IMRS Inc. and Subsidiaries

                           Part II.  Other Information



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

No exhibits are required.

The  Company  did  not file any reports on Form 8-K during  the  three
months ended September 30, 1994.




11

<PAGE>   13



                           IMRS Inc. and Subsidiaries

                                   Form 10-Q

              for the three month period ended September 30, 1994



SIGNATURES

Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                IMRS Inc.


                                /s/ Lucy Rae Ricciardi          11/11/94
                                --------------------------------------------
                                Lucy Rae Ricciardi              Date
                                Vice President-Finance
                                (principal financial 
                                and accounting officer)


                                /s/ James A. Perakis            11/11/94
                                --------------------------------------------
                                James A. Perakis                Date
                                Chief Executive Officer
                                (authorized officer)





                                                                          12



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
CONSOLIDATED FINANCIAL STATEMENTS OF IMRS INC. FOR THE QUARTER ENDED SEPTEMBER
30, 1994, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               SEP-30-1994
<EXCHANGE-RATE>                                      1
<CASH>                                          38,024
<SECURITIES>                                         0
<RECEIVABLES>                                   39,524
<ALLOWANCES>                                     1,500
<INVENTORY>                                          0
<CURRENT-ASSETS>                                62,967
<PP&E>                                          20,466
<DEPRECIATION>                                   8,321
<TOTAL-ASSETS>                                  86,273
<CURRENT-LIABILITIES>                           30,254
<BONDS>                                              0
<COMMON>                                            94
                                0
                                          0
<OTHER-SE>                                      54,379
<TOTAL-LIABILITY-AND-EQUITY>                    86,273
<SALES>                                         22,470
<TOTAL-REVENUES>                                22,470
<CGS>                                            8,192
<TOTAL-COSTS>                                   20,680
<OTHER-EXPENSES>                                12,488
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  16
<INCOME-PRETAX>                                  2,115
<INCOME-TAX>                                       890
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,225
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission