United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1997
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from...............to...............
Commission file number 33-34348-02
ENEX OIL & GAS INCOME PROGRAM V - SERIES 3, L.P.
(Exact name of small business issuer as specified in its charter)
New Jersey 76-0303876
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
Suite 200, Three Kingwood Place
Kingwood, Texas 77339
(Address of principal executive offices)
Issuer's telephone number (713) 358-8401
Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes x No
<PAGE>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ENEX OIL & GAS INCOME PROGRAM V - SERIES 3, L.P.
BALANCE SHEET
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
MARCH 31,
ASSETS 1997
------------------
(Unaudited)
CURRENT ASSETS:
<S> <C>
Cash $ 14,319
Accounts receivable - oil & gas sales 12,991
Other current assets 1,679
------------------
Total current assets 28,989
------------------
OIL & GAS PROPERTIES
(Successful efforts accounting method) - Proved
mineral interests and related equipment & facilities 956,799
Less accumulated depreciation and depletion 717,528
------------------
Property, net 239,271
------------------
TOTAL $ 268,260
==================
LIABILITIES AND PARTNERS' CAPITAL
CURRENT LIABILITIES:
Accounts payable $ 11,394
Payable to general partner 24,895
------------------
Total current liabilities 36,289
------------------
PARTNERS' CAPITAL:
Limited partners 224,246
General partner 7,725
------------------
Total partners' capital 231,971
------------------
TOTAL $ 268,260
==================
Number of $500 Limited Partner units outstanding 2,020
</TABLE>
See accompanying notes to financial statements.
- -----------------------------------------------------------------------------
I-1
<PAGE>
ENEX OIL & GAS INCOME PROGRAM V - SERIES 3, L.P.
STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
(UNAUDITED) THREE MONTHS ENDED
--------------------------
MARCH 31, MARCH 31,
1997 1996
----------- -----------
REVENUES:
<S> <C> <C>
Oil and gas sales $ 32,714 $ 40,212
----------- -----------
EXPENSES:
Depreciation, depletion and amortization 6,337 15,084
Impairment of property - 64,028
Lease operating expenses 17,968 16,250
Production taxes 1,879 2,210
General and administrative 6,315 7,651
----------- -----------
Total expenses 32,499 105,223
----------- -----------
NET INCOME (LOSS) $ 215 $(65,011)
=========== ===========
</TABLE>
See accompanying notes to financial statements.
- -----------------------------------------------------------------------------
I-2
<PAGE>
ENEX OIL & GAS INCOME PROGRAM V - SERIES 3, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 1996 AND
FOR THE THREE MONTHS ENDED MARCH 31, 1997
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PER $500
LIMITED
PARTNER
GENERAL LIMITED UNIT OUT-
TOTAL PARTNER PARTNERS STANDING
---------- --------- ----------- -----------
<S> <C> <C> <C> <C> <C>
BALANCE, JANUARY 1, 1996 $ 294,073 $ 3,639 $ 290,434 $ 143
CASH DISTRIBUTIONS (25,625) (3,331) (22,294) (11)
NET INCOME (LOSS) (31,613) 7,272 (38,885) (19)
---------- --------- ----------- -----------
BALANCE, DECEMBER 31, 1996 236,835 7,580 229,255 113
CASH DISTRIBUTIONS (5,079) (509) (4,570) (2)
NET INCOME (LOSS) 215 654 (439) -
---------- --------- ----------- -----------
BALANCE, MARCH 31, 1997 $ 231,971 $ 7,725 $ 224,246 (1) $ 111
========== ========= =========== ===========
</TABLE>
(1) Includes 418 units purchased by the general partner as a limited partner.
See accompanying notes to financial statements.
- -----------------------------------------------------------------------------
I-3
<PAGE>
ENEX OIL AND GAS INCOME PROGRAM V - SERIES 3, L.P.
STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(UNAUDITED)
THREE MONTHS ENDED
----------------------------
MARCH 31, MARCH 31,
1997 1996
----------- ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S> <C> <C>
Net income (loss) $ 215 $ (65,011)
----------- ------------
Adjustments to reconcile net income (loss) to net cash
provided by operating activities
Depreciation, depletion and amortization 6,337 15,084
Impairment of property - 64,028
(Increase) decrease in:
Accounts receivable - oil & gas sales 12,582 (1,257)
Increase (decrease) in:
Accounts payable 2,804 4,864
Payable to general partner (7,153) (6,174)
----------- ------------
Total adjustments 14,570 76,545
----------- ------------
Net cash provided by operating activities 14,785 11,534
----------- ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions - development costs (185) (8,391)
----------- ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash distributions (5,079) (4,632)
----------- ------------
NET INCREASE (DECREASE) IN CASH 9,521 (1,489)
CASH AT BEGINNING OF YEAR 4,798 2,968
----------- ------------
CASH AT END OF PERIOD $ 14,319 $ 1,479
=========== ============
</TABLE>
See accompanying notes to financial statements.
- ------------------------------------------------------------------------------
I-4
<PAGE>
ENEX OIL & GAS INCOME PROGRAM V - SERIES 3, L.P.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
1. The interim financial information included herein is unaudited;
however, such information reflects all adjustments (consisting solely
of normal recurring adjustments) which are, in the opinion of
management, necessary for a fair presentation of results for the
interim periods.
2. A cash distribution was made to the limited partners of the Company in
the amount of $4,570, representing net revenues from the sale of oil
and gas produced from properties owned by the Company. This
distribution was made on January 31, 1997.
3. On April 7, 1997, the Company's General Partner mailed proxy material
to the limited partners with respect to a proposed consolidation of
the Company with 33 other managed limited partnerships. The terms and
conditions of the proposed consolidation are set forth in such proxy
material.
4. The Financial Accounting Standards Board has issued Statement of
Financial Accounting Standard ("SFAS") No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of," which requires certain assets to be reviewed for
impairment whenever events or circumstances indicate the carrying
amount may not be recoverable. Prior to this pronouncement, the
Company assessed properties on an aggregate basis. Upon adoption of
SFAS 121, the Company began assessing properties on an individual
basis, wherein total capitalized costs may not exceed the property's
fair market value. The fair market value of each property was
determined by H. J. Gruy and Associates, ("Gruy"). To determine the
fair market value, Gruy estimated each property's oil and gas
reserves, applied certain assumptions regarding price and cost
escalations, applied a 10% discount factor for time and certain
discount factors for risk, location, type of ownership interest,
category of reserves, operational characteristics, and other factors.
In the first quarter of 1996, the Company recognized a non-cash
impairment of $64,028 for certain oil and gas properties due to
changes in the overall market for the sale of oil and gas and
significant decreases in the projected production from certain of the
Company's oil and gas properties.
I-5
<PAGE>
Item 2. Management's Discussion and Analysis or Plan of Operation.
First Quarter 1997 Compared to the First Quarter 1996
Oil and gas sales for the first quarter decreased from $40,212 in 1996 to
$32,714 in 1997. This represents a decrease of $7,498 (19%). Oil sales decreased
by $5,791 or 21%. A 33% decrease in oil production reduced sales by $8,766. This
decrease was partially offset by a 16% increase in average oil sales prices. Gas
sales decreased by $1,707 or 13%. A 35% decrease in gas production reduced sales
by $4,629. This decrease was partially offset by a 34% increase in average gas
sales prices. The decreases in oil and gas production were primarily a result of
the shut in of production from the FEC acquisition to perform a workover in the
first quarter of 1997, coupled with natural production declines. The increases
in average prices correspond with higher prices in the overall market for the
sale of oil and gas.
Lease operating expenses increased from $16,250 in the first quarter of 1996 to
$17,968 in the first quarter of 1997. The increase of $1,718 (11%) was primarily
due to workover charges incurred on the FEC acquisition in the first quarter of
1997.
Depreciation and depletion expense decreased from $15,084 in the first quarter
of 1996 to $6,337 in the first quarter of 1997. This represents a decrease of
$8,747 or 58%. The changes in production, noted above, caused depreciation and
depletion expense to decrease by $4,381, while a 27% decrease in the depletion
rate reduced depreciation and depletion expense by an additional $2,345. The
rate decrease was primarily due to upward revisions of the oil and gas reserves
during December 1996.
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard ("SFAS") No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of," which requires
certain assets to be reviewed for impairment whenever events or circumstances
indicate the carrying amount may not be recoverable. Prior to this
pronouncement, the Company assessed properties on an aggregate basis. Upon
adoption of SFAS 121, the Company began assessing properties on an individual
basis, wherein total capitalized costs may not exceed the property's fair market
value. The fair market value of each property was determined by H. J. Gruy and
Associates, ("Gruy"). To determine the fair market value, Gruy estimated each
property's oil and gas reserves, applied certain assumptions regarding price and
cost escalations, applied a 10% discount factor for time and certain discount
factors for risk, location, type of ownership interest, category of reserves,
operational characteristics, and other factors. In the first quarter of 1996,
the Company recognized a non-cash impairment of $64,028 for certain oil and gas
properties due to changes in the overall market for the sale of oil and gas and
significant decreases in the projected production from certain of the Company's
oil and gas properties.
General and administrative expenses decreased from $7,651 in the first quarter
of 1996 to $6,315 in the first quarter of 1997. This decrease of $1,336 (17%) is
primarily due to less staff time being required to manage the Company's
operations in 1997.
I-6
<PAGE>
CAPITAL RESOURCES AND LIQUIDITY
The Company's cash flow from operations is a direct result of the amount of net
proceeds realized from the sale of oil and gas production. Accordingly, the
changes in cash flow from 1996 to 1997 are primarily due to the changes in oil
and gas sales described above. It is the general partner's intention to
distribute substantially all of the Company's available cash flow to the
Company's partners. The Company's "available cash flow" is essentially equal to
the net amount of cash provided by operating, financing and investing
activities.
The Company will continue to recover its reserves and distribute to the limited
partners the net proceeds realized from the sale of oil and gas production.
Distribution amounts are subject to change if net revenues are greater or less
than expected. Nonetheless, the general partner believes the Company will
continue to have sufficient cash flow to fund operations and to maintain a
regular pattern of distributions.
On April 7, 1997, the Company's General Partner mailed proxy material to the
limited partners with respect to a proposed consolidation of the Company with 33
other managed limited partnerships. The terms and conditions of the proposed
consolidation are set forth in such proxy material.
As of March 31, 1997, the Company had no material commitments for capital
expenditures. The Company does not intend to engage in any significant
developmental drilling activity.
I-7
<PAGE>
PART II. OTHER INFORMATION
Item 1. Legal proceedings.
None
Item 2. Changes in Securities.
None
Item 3. Defaults upon Senior Securities.
Not Applicable
Item 4. Submission of Matters to a Vote of Security Holders.
Not Applicable
Item 5. Other Information.
Not Applicable
Item 6. Exhibits and Reports on Form 8-K.
(a) There are no exhibits to this report.
(b) The Company filed no reports on Form 8-K during the
quarter ended March 31, 1997.
II-1
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
ENEX OIL & GAS INCOME
PROGRAM V - SERIES 3, L.P.
(Registrant)
By: ENEX RESOURCES CORPORATION
General Partner
By: /s/ R. E. Densford
------------------
R. E. Densford
Vice President, Secretary
Treasurer and Chief Financial
Officer
May 11, 1997 By: /s/ James A. Klein
-------------------
James A. Klein
Controller and Chief
Accounting Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
(Replace this text with the legend)
</LEGEND>
<CIK> 0000878659
<NAME> Enex Oil & Gas Income Program V - Series 3, L.P.
<S> <C>
<PERIOD-TYPE> 3-mos
<FISCAL-YEAR-END> dec-31-1997
<PERIOD-START> Jan-01-1997
<PERIOD-END> Mar-31-1997
<CASH> 14319
<SECURITIES> 0
<RECEIVABLES> 12991
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 28989
<PP&E> 956799
<DEPRECIATION> 717528
<TOTAL-ASSETS> 268260
<CURRENT-LIABILITIES> 36289
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 231971
<TOTAL-LIABILITY-AND-EQUITY> 268260
<SALES> 32714
<TOTAL-REVENUES> 32714
<CGS> 19847
<TOTAL-COSTS> 26184
<OTHER-EXPENSES> 6315
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 215
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
