NATIONWIDE VA SEPARATE ACCOUNT-B
N-4/A, 1995-11-28
Previous: KEMPER TAX EXEMPT INSURED INCOME TRUST MULTI STATE SE 39, 485BPOS, 1995-11-28
Next: KEMPER TX EX INS IN TR MU ST SE 42 KE TX EX INS IN TR SE A-7, 485BPOS, 1995-11-28



<PAGE>   1
   
              As filed with the Securities and Exchange Commission.
                                                       '33 Act File No. 33-93482
    
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                      
                                   FORM N-4
                                      
                 REGISTRATION STATEMENT UNDER THE SECURITIES
                                 ACT OF 1933                               /X/
                       
   
                        PRE-EFFECTIVE AMENDMENT NO. 1
    

                                     and
                                      
                       REGISTRATION STATEMENT UNDER THE
                        INVESTMENT COMPANY ACT OF 1940
                                      
   
                               AMENDMENT NO. 1
    

                       NATIONWIDE VA SEPARATE ACCOUNT-B
                          (Exact Name of Registrant)
                                      
                NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY
                             (Name of Depositor)
                                      
               ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43216-6609
       (Address of Depositor's Principal Executive Offices) (Zip Code)
                                      
      Depositor's Telephone Number, including Area Code: (614) 249-7111
                                      
GORDON E. MCCUTCHAN, SECRETARY, ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43216-6609
                   (Name and Address of Agent for Service)

================================================================================

       The Registrant elects to register an indefinite number of securities in
accordance with Rule 24f-2 under the Investment Company Act of 1940. Pursuant to
Paragraph (a)(3) thereof, a non-refundable fee in the amount of $500 accompanies
this registration.

       Approximate date of proposed public offering: (Upon the effective date of
this Registration Statement).

       The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance to Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================


                                    1 of 68
<PAGE>   2

                NATIONWIDE LIFE AND ANNUITY VA SEPARATE ACCOUNT-B
                     REFERENCE TO ITEMS REQUIRED BY FORM N-4

<TABLE>
<CAPTION>
N-4 ITEM                                                                                                    PAGE
<S>                                                                                                         <C>
Part A     INFORMATION REQUIRED IN A PROSPECTUS
    Item    1.  Cover page................................................................................    3
    Item    2.  Definitions...............................................................................    4
    Item    3.  Synopsis or Highlights....................................................................    9
    Item    4.  Condensed Financial Information...........................................................  N/A
    Item    5.  General Description of Registrant, Depositor, and Portfolio Companies.....................   10
    Item    6.  Deductions and Expenses...................................................................   11
    Item    7.  General Description of Variable Annuity Contracts.........................................   11
    Item    8.  Annuity Period............................................................................   13
    Item    9.  Death Benefit and Distributions...........................................................   14
    Item   10.  Purchases and Contract Value..............................................................   16
    Item   11.  Redemptions...............................................................................   18
    Item   12.  Taxes.....................................................................................   18
    Item   13.  Legal Proceedings.........................................................................   20
    Item   14.  Table of Contents of the Statement of Additional Information..............................   20

Part B     INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
    Item   15.  Cover Page................................................................................   25
    Item   16.  Table of Contents.........................................................................   25
    Item   17.  General Information and History...........................................................   25
    Item   18.  Services..................................................................................   25
    Item   19.  Purchase of Securities Being Offered......................................................   25
    Item   20.  Underwriters..............................................................................   25
    Item   21.  Calculation of Performance Information....................................................   25
    Item   22.  Annuity Payments..........................................................................   26
    Item   23.  Financial Statements......................................................................   27 

Part C     OTHER INFORMATION
    Item   24.  Financial Statements and Exhibits.........................................................   28
    Item   25.  Directors and Officers of the Depositor...................................................   47
    Item   26.  Persons Controlled by or Under Common Control with the Depositor or Registrant............   49
    Item   27.  Number of Contract Owners.................................................................   62
    Item   28.  Indemnification...........................................................................   62
    Item   29.  Principal Underwriter.....................................................................   62
    Item   30.  Location of Accounts and Records..........................................................   65
    Item   31.  Management Services.......................................................................   65
    Item   32.  Undertakings..............................................................................   65
</TABLE>


                                     2 of 68
<PAGE>   3

                  NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY
                                   Home Office
                                 P.O. Box 16609
                    Columbus, Ohio 43216-6609, 1-800-848-6331
                               TDD 1-800-238-3035

                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS
                 ISSUED BY THE NATIONWIDE VA SEPARATE ACCOUNT-B
                OF NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

   
       The Individual Deferred Variable Annuity Contracts described in this
Prospectus are flexible purchase payment contracts (collectively referred to as
the "Contracts"). Reference throughout the prospectus to the Contracts shall
also mean certificates issued under Group Flexible Fund Retirement Contracts.
The Contracts, by themselves, do not qualify for tax-deferral under federal tax
rules governing Non-Qualified Annuities and Individual Retirement Annuities. The
Contracts are, however, issued to custodians of Individual Retirement Accounts
("IRAs") for the benefit of individual IRA account holders. Annuity payments
under the Contracts are deferred until a selected later date.
    

       Purchase payments are allocated to the Nationwide VA Separate Account-B
("Variable Account"), a separate account of Nationwide Life and Annuity
Insurance Company (the "Company"). The Variable Account uses its assets to
purchase shares at net asset value in one or more of the following series of the
underlying Mutual Fund options:

<TABLE>
<S>                                    <C>
- -Delchester Fund-Institutional Class   -Nationwide(R) Money Market Fund
- -Dreyfus A Bonds Plus, Inc.            -Neuberger & Berman Guardian Fund, Inc.
- -The Dreyfus Third Century Fund, Inc.  -Neuberger & Berman Limited Maturity Bond
- -The Evergreen Total Return Fund        Fund
- -Fidelity Asset Manager(TM)            -Neuberger & Berman Partners Fund, Inc.
- -Fidelity Equity-Income Fund           -Oppenheimer Global Fund
- -Fidelity Magellan(R) Fund             -Peoples Index Fund, Inc.
- -Fidelity Puritan Fund                 -Phoenix Balanced Fund Series
- -Janus Twenty Fund                     -Strong Total Return Fund, Inc.
- -MFS(R) World Governments Fund         -Templeton Foreign Fund
- -Nationwide(R) Bond Fund               -Twentieth Century Growth Investors
- -Nationwide(R) Fund                    -Twentieth Century International Equity Fund
- -Nationwide(R) Growth Fund             -Twentieth Century Ultra Investors
                                       -Twentieth Century U.S. Governments Short-
                                        Term
</TABLE>

   
       This Prospectus provides you with the basic information you should know
about the Individual Deferred Variable Annuity Contracts issued by the
Nationwide VA Separate Account-B before investing. You should read it and keep
it for future reference. A Statement of Additional Information dated December
1, 1995 containing further information about the Contracts and the Nationwide
VA Separate Account-B has been filed with the Securities and Exchange
Commission. You can obtain a copy without charge from Nationwide Life and
Annuity Insurance Company by calling the number listed above, or writing P.O.
Box 16609, Columbus, Ohio 43216-6609.
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
THE STATEMENT OF ADDITIONAL INFORMATION, DATED DECEMBER 1, 1995, IS
INCORPORATED HEREIN BY REFERENCE. THE TABLE OF CONTENTS FOR THE STATEMENT OF
ADDITIONAL INFORMATION APPEARS ON PAGE 18 OF THE PROSPECTUS.

              THE DATE OF THIS PROSPECTUS IS DECEMBER 1, 1995.
    

                                       1

                                    3 of 68
<PAGE>   4

                            GLOSSARY OF SPECIAL TERMS

ACCUMULATION UNIT- An accounting unit of measure used to calculate the Variable
Account Contract Value prior to the Annuitization Date.

ANNUITANT- The person designated to receive annuity payments during
Annuitization and upon whose life any annuity payments involving life
contingencies depends. This person must be age 85 or younger at the time of the
Contract issuance, unless the Company has approved a request for an Annuitant of
greater age. The Annuitant is the person who may exercise the right to change
the allocation of investment options or designations of the Beneficiary,
Contingent Beneficiary, the Annuity Payment Option, or the Annuitization Date.

ANNUITIZATION DATE- The date on which annuity payments actually commence.

ANNUITY COMMENCEMENT DATE- The date on which annuity payments are scheduled to
commence, as originally shown on the Contract Data Page of the Contract unless
changed by the Owner.

ANNUITY PAYMENT OPTION- The method for making annuity payments. Several options
are available under the Contract.

ANNUITY UNIT- An accounting unit of measure used to calculate the value of
Variable Annuity payments.

BENEFICIARY- The Beneficiary is the person who may receive certain benefits
under the Contract upon the death of the Annuitant. The Beneficiary can be
changed by the Annuitant as set forth in the Contract.

CODE-The Internal Revenue Code of 1986, as amended.

CONTINGENT BENEFICIARY- The Contingent Beneficiary is the person designated to
be the Beneficiary if the named Beneficiary is not living at the time of the
death of the Annuitant.

CONTRACT- The Individual Deferred Variable Annuity Contract described in this
prospectus.

CONTRACT ANNIVERSARY- An anniversary of the Date of Issue of the Contract.

CONTRACT OWNER (OWNER)- The Contract Owner shall be an IRA custodian. All
contractual rights, however, are exercisable by the Annuitant.

CONTRACT VALUE- The Variable Account Contract Value.

CONTRACT YEAR- Each year commencing with the Date of Issue, and each Contract
Anniversary thereafter shall be a Contract Year.

DATE OF ISSUE- The date shown as the Date of Issue on the Contract Data Page of
the Contract.

DEATH BENEFIT- The benefit payable upon the death of the Annuitant prior to the
Annuitization Date. If the Annuitant dies after the Annuitization Date, any
benefit that may be payable shall be as specified in the Annuity Payment Option
elected.

DISTRIBUTION- A Distribution is any payment of part or all of the Contract
Value.

FIXED ANNUITY- An annuity providing for payments which are guaranteed by the
Company as to dollar amount during the annuity payment period.

INDIVIDUAL RETIREMENT ACCOUNT- A custodial account which qualifies for federal
tax treatment under Section 408 of the Internal Revenue Code.

MUTUAL FUNDS (FUNDS) - The registered management investment companies, in which
the assets of the Sub-Accounts of the Variable Account will be invested.

QUALIFIED PLANS- Retirement Plans which receive favorable tax treatment under
the provisions of the Internal Revenue Code, including those described in
Section 401 and 403(a) of the Internal Revenue Code.

TAX SHELTERED ANNUITY- An annuity which qualifies for treatment under Section
403(b) of the Internal Revenue Code of 1986, as amended.

VALUATION DATE- Each day the New York Stock Exchange and the Company's home
office is open for business or any other day during which there is a sufficient
degree of trading of the Variable Account's underlying Mutual Fund shares that
the current net asset value of its Accumulation Units might be materially
affected.

VALUATION PERIOD- The period of time commencing at the close of business of the
New York Stock Exchange and ending at the close of business for the next
succeeding Valuation Date.

VARIABLE ACCOUNT- A separate investment account of the Company into which
Variable Account purchase payments are allocated.

VARIABLE ANNUITY- An annuity providing for payments which vary in amount with
the investment experience of the Variable Account.

                                       2

                                    4 of 68
<PAGE>   5


                                TABLE OF CONTENTS
<TABLE>
<S>                                                                                <C>
GLOSSARY OF SPECIAL TERMS.......................................................    2
SUMMARY OF CONTRACT EXPENSES....................................................    4
SYNOPSIS........................................................................    7
NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY...................................    8
THE VARIABLE ACCOUNT............................................................    8
         Underlying Mutual Fund Options.........................................    8
         Voting Rights..........................................................    8
VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS...............    9
         Mortality Risk Charge..................................................    9
         Expense Risk Charge....................................................    9
         Administration Charge..................................................    9
         Premium Taxes..........................................................    9
         Expenses of Variable Account...........................................    9
         Investments of the Variable Account....................................    9
         Right to Revoke........................................................   10
         Transfers..............................................................   10
         Beneficiary Provisions.................................................   10
         Ownership Provisions...................................................   10
         Substitution of Securities.............................................   10
         Inquiries..............................................................   11
ANNUITY PAYMENT PERIOD-VARIABLE ACCOUNT.........................................   11
         Value of an Annuity Unit...............................................   11
         Assumed Investment Rate................................................   11
         Frequency and Amount of Annuity Payments...............................   11
         Annuity Commencement Date..............................................   11
         Change in Annuity Commencement Date....................................   11
         Change in Form of Annuity..............................................   12
         Annuity Payment Options................................................   12
         Death Benefit at Death of Annuitant Prior to the Annuitization Date....   12
         Death Benefit After the Annuitization Date.............................   13
         Required Distributions for IRAs........................................   13
         Generation-Skipping Transfers..........................................   13
GENERAL INFORMATION.............................................................   13
         Services...............................................................   13
         Statements and Reports.................................................   14
         Allocation of Purchase Payments and Contract Value.....................   14
         Value of a Variable Account Accumulation Unit..........................   15
         Net Investment Factor..................................................   15
         Valuation of Assets....................................................   15
         Determining the Contract Value.........................................   15
         Surrender (Redemption).................................................   16
         Taxes..................................................................   16
         IRAs...................................................................   16
         Diversification........................................................   17
         Advertising............................................................   17
LEGAL PROCEEDINGS...............................................................   18
TABLE OF CONTENTS FOR THE STATEMENT OF ADDITIONAL INFORMATION...................   18
APPENDIX A......................................................................   19
APPENDIX B......................................................................   20
</TABLE>

                                       3

                                    5 of 68
<PAGE>   6


                          SUMMARY OF CONTRACT EXPENSES
<TABLE>
<S>                                                                               <C>
       Maximum Contingent Deferred Sales Charge.................................     0 %
                                                                                  ----

VARIABLE ACCOUNT ANNUAL EXPENSES

       Mortality and Expense Risk Charges.......................................  1.25 %
                                                                                  ----
       Administration Charge....................................................  0.20 %
                                                                                  ----
       Total Variable Account Annual Expenses...................................  1.45 %
                                                                                  ----
</TABLE>

UNDERLYING MUTUAL FUND ANNUAL EXPENSES(1)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                                      Total Portfolio
                                                      Management          Other           Company
                                                         Fees           Expenses          Expenses
- -------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>               <C>  
DELCHESTER FUND-INSTITUTIONAL CLASS                      0.58%            0.25%             0.83%
- -------------------------------------------------------------------------------------------------------------
DREYFUS A BONDS PLUS, INC.                               0.65%            0.25%             0.90%
- -------------------------------------------------------------------------------------------------------------
THE DREYFUS THIRD CENTURY FUND, INC.                     0.75%            0.42%             1.17%
- -------------------------------------------------------------------------------------------------------------
THE EVERGREEN TOTAL RETURN FUND                          1.00%            0.18%             1.18%
- -------------------------------------------------------------------------------------------------------------
FIDELITY ASSET MANAGER                                   0.72%            0.32%             1.04%
- -------------------------------------------------------------------------------------------------------------
FIDELITY EQUITY-INCOME FUND                              0.44%            0.25%             0.69%
- -------------------------------------------------------------------------------------------------------------
FIDELITY MAGELLAN(R) FUND                                0.76%            0.23%             0.99%
- -------------------------------------------------------------------------------------------------------------
FIDELITY PURITAN FUND                                    0.53%            0.26%             0.79%
- -------------------------------------------------------------------------------------------------------------
JANUS TWENTY FUND                                        0.67%            0.35%             1.02%
- -------------------------------------------------------------------------------------------------------------
MFS(R) WORLD GOVERNMENTS FUND                            0.90%            0.64%             1.54%
- -------------------------------------------------------------------------------------------------------------
NATIONWIDE(R) BOND FUND                                  0.50%            0.21%             0.71%
- -------------------------------------------------------------------------------------------------------------
NATIONWIDE(R) FUND                                       0.50%            0.13%             0.63%
- -------------------------------------------------------------------------------------------------------------
NATIONWIDE(R) GROWTH FUND                                0.50%            0.18%             0.68%
- -------------------------------------------------------------------------------------------------------------
NATIONWIDE(R) MONEY MARKET                               0.45%            0.20%             0.65%
- -------------------------------------------------------------------------------------------------------------
NEUBERGER & BERMAN GUARDIAN FUND, INC.                   0.62%            0.19%             0.81%
- -------------------------------------------------------------------------------------------------------------
NEUBERGER & BERMAN LIMITED MATURITY BOND FUND            0.49%            0.21%             0.70%
- -------------------------------------------------------------------------------------------------------------
NEUBERGER & BERMAN PARTNERS FUND, INC.                   0.65%            0.16%             0.81%
- -------------------------------------------------------------------------------------------------------------
OPPENHEIMER GLOBAL FUND                                  0.73%            0.49%             1.22%
- -------------------------------------------------------------------------------------------------------------
PEOPLES INDEX FUND(R), INC.                              0.10%            0.54%             0.64%
- -------------------------------------------------------------------------------------------------------------
PHOENIX BALANCED FUND SERIES                             0.53%            0.43%             0.96%
- -------------------------------------------------------------------------------------------------------------
STRONG TOTAL RETURN FUND, INC.                           0.81%            0.39%             1.20%
- -------------------------------------------------------------------------------------------------------------
TEMPLETON FOREIGN FUND                                   0.63%            0.51%             1.14%
- -------------------------------------------------------------------------------------------------------------
TWENTIETH CENTURY GROWTH INVESTORS                       1.00%            0.00%             1.00%
- -------------------------------------------------------------------------------------------------------------
TWENTIETH CENTURY INTERNATIONAL EQUITY FUND              1.90%            0.00%             1.90%
- -------------------------------------------------------------------------------------------------------------
TWENTIETH CENTURY ULTRA INVESTORS                        1.00%            0.00%             1.00%
- -------------------------------------------------------------------------------------------------------------
TWENTIETH CENTURY U.S. GOVERNMENTS SHORT TERM            1.00%            0.00%             1.00%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

1    The Mutual Fund expenses shown above are assessed at the underlying Mutual
     Fund level and are not direct charges against Variable Account assets or
     reductions from Contract Values. These underlying Mutual Fund expenses are
     taken into consideration in computing each underlying Mutual Fund's net
     asset value, which is the share price used to calculate the unit values of
     the Variable Account.

                                       4

                                    6 of 68
<PAGE>   7


                                     EXAMPLE

The following chart depicts the dollar amount of expenses that would be incurred
under this Contract assuming a $1000 investment and 5% annual return. These
dollar figures are illustrative only and should not be considered a
representation of past or future expenses. Actual expenses may be greater or
lesser than those shown below.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                 IF YOU SURRENDER YOUR        IF YOU DO NOT SURRENDER        IF YOU ANNUITIZE YOUR
                              CONTRACT AT THE END OF THE    YOUR CONTRACT AT THE END OF   CONTRACT AT THE END OF THE
                                APPLICABLE TIME PERIOD       THE APPLICABLE TIME PERIOD     APPLICABLE TIME PERIOD
- --------------------------------------------------------------------------------------------------------------------------
                             1 YR.  3 YRS.  5 YRS.  10 YRS.  1 YR.  3 YRS.  5 YRS.  10 YRS. 1 YR.  3 YRS.  5 YRS.  10 YRS.
- --------------------------------------------------------------------------------------------------------------------------
<S>                           <C>     <C>    <C>     <C>      <C>     <C>    <C>     <C>     <C>     <C>   <C>      <C>  
Delchester Fund-Inst'l        24      74     126     270      24      74     126     270     *       74    126      270
- --------------------------------------------------------------------------------------------------------------------------
Dreyfus A Bonds Plus          25      76     130     277      25      76     130     277     *       76    130      277
- --------------------------------------------------------------------------------------------------------------------------
The Dreyfus Third             28      84     144     305      28      84     144     305     *       84    144      305
Century Fund, Inc.                                                                        
- --------------------------------------------------------------------------------------------------------------------------
The Evergreen Total           28      85     144     306      28      85     144     306     *       85    144      306
Return Fund                                                                               
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Asset                26      80     137     291      26      80     137     291     *       80    137      291
Manager(TM)                                                                                 
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Equity-Income        22      69     119     255      22      69     119     255     *       69    119      255
Fund
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Magellan Fund        26      79     135     286      26      79     135     286     *       79    135      286
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Puritan Fund         24      72     124     265      24      72     124     265     *       70    120      257
- --------------------------------------------------------------------------------------------------------------------------
Janus Twenty Fund             26      80     136     289      26      80     136     289     *       80    136      289
- --------------------------------------------------------------------------------------------------------------------------
MFS(R) World                  31      96     163     342      31      96     163     342     *       96    163      342
Governments Fund                                                                          
- --------------------------------------------------------------------------------------------------------------------------
Nationwide(R) Bond            23      70     120     257      23      70     120     257     *       70    120      257
Fund                                                                                      
- --------------------------------------------------------------------------------------------------------------------------
Nationwide(R) Fund            22      67     116     248      22      67     116     248     *       67    116      248
- --------------------------------------------------------------------------------------------------------------------------
Nationwide(R) Growth          22      69     118     254      22      69     118     254     *       69    118      254
Fund                                                                                      
- --------------------------------------------------------------------------------------------------------------------------
Nationwide(R) Money           22      68     117     250      22      68     117     250     *       68    117      250
Market Fund                                                                               
- --------------------------------------------------------------------------------------------------------------------------
Neuberger & Berman            24      73     125     267      24      73     125     267     *       73    125      267
Guardian Fund, Inc.                                                                       
- --------------------------------------------------------------------------------------------------------------------------
Neuberger & Berman            23      70     119     256      23      70     119     256     *       70    119      256
Limited Maturity Bond
Fund                                                                                 
- --------------------------------------------------------------------------------------------------------------------------
Neuberger & Berman            24      73     125     267      24      73     125     267     *       73    125      267
Partners Fund, Inc.                                                                       
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       5

                                    7 of 68
<PAGE>   8



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                            IF YOU SURRENDER YOUR       IF YOU DO NOT SURRENDER        IF YOU ANNUITIZE YOUR
                         CONTRACT AT THE END OF THE   YOUR CONTRACT AT THE END OF   CONTRACT AT THE END OF THE
                           APPLICABLE TIME PERIOD      THE APPLICABLE TIME PERIOD     APPLICABLE TIME PERIOD
- ---------------------------------------------------------------------------------------------------------------
<S>                      <C>    <C>    <C>     <C>     <C>    <C>    <C>     <C>     <C>    <C>   <C>     <C>
Oppenheimer Global       28     86     146     310     28     86     146     310     *      86    146     310
Fund                                                                               
- ---------------------------------------------------------------------------------------------------------------
Peoples Index Fund,      22     68     116     249     22     68     116     249     *      68    116     249
Inc.                                                                               
- ---------------------------------------------------------------------------------------------------------------
Phoenix Balanced         25     78     133     283     25     78     133     283     *      78    133     283
Fund Series                                                                        
- ---------------------------------------------------------------------------------------------------------------
Strong Total Return      28     85     145     308     28     85     145     308     *      85    145     308
Fund, Inc.                                                                         
- ---------------------------------------------------------------------------------------------------------------
Templeton Foreign        27     83     142     302     27     83     142     302     *      83    142     302
Fund                                                                               
- ---------------------------------------------------------------------------------------------------------------
Twentieth C. Growth      26     79     135     287     26     79     135     287     *      79    135     287
Investors                                                                          
- ---------------------------------------------------------------------------------------------------------------
Twentieth C.             35    107     181     376     35    107     181     376     *     107    181     376
International Equity
Fund                                                                               
- ---------------------------------------------------------------------------------------------------------------
Twentieth C. U.S.        26     79     135     287     26     79     135     287     *      79    135     287
Governments Short-
Term                                                                         
- ---------------------------------------------------------------------------------------------------------------
Twentieth C. Ultra       26     79     135     287     26     79     135     287     *      79    135     287
Investors                                                                          
- ---------------------------------------------------------------------------------------------------------------
</TABLE>


* The Contracts sold under this Prospectus do not permit annuitizations during
  the first two Contract years. 

 The purpose of the Summary of Contract Expenses and Example is to assist the
 Annuitant in understanding the various costs and expenses that an Annuitant
 will bear directly or indirectly. The expenses of the Nationwide Variable
 Account as well as those of the underlying Mutual Funds are reflected in the
 table. For more and complete descriptions of the expenses of the Nationwide
 Variable Account, (see "Variable Account Charges, Purchase Payments, and Other
 Deductions"). For more and complete information regarding expenses paid out of
 the assets of a particular underlying Mutual Fund, see the underlying Mutual
 Fund's prospectus. Deductions for premium taxes may also apply but are not
 reflected in the Example shown above (see "Premium Taxes").

                                       6

                                    8 of 68
<PAGE>   9


                                    SYNOPSIS

       The Company does not deduct a sales charge from purchase payments made
for these Contracts. Nor is any sales charge deducted upon the surrender of the
Contract.

       The Company assesses an Administration Charge equal to an annual rate of
0.20% of the daily net asset value of the Variable Account. These charges are to
reimburse the Company for administrative expenses related to the issue and
maintenance of the Contracts. The Company does not expect to recover from these
charges an amount in excess of accumulated administrative expenses (see
"Administration Charge").

       The Company deducts a Mortality Risk Charge equal to an annual rate of
0.80% of the daily net asset value of the Variable Account for mortality risk
assumed by the Company (see "Mortality Risk Charge").

       The Company deducts an Expense Risk Charge equal to an annual rate of
0.45% of the daily net asset value of the Variable Account as compensation for
the Company's risk by undertaking not to increase administrative charges on the
Contracts regardless of the actual administrative costs (see "Expense Risk
Charge").

       The initial Purchase Payment must be at least $15,000 and subsequent
purchase payments at least $1000. The cumulative total of all purchase payments
under a Contract may not exceed $1,000,000 without the prior consent of the
Company (see "Allocation of Purchase Payments and Contract Value").

       If the Contract Value at the Annuitization Date is less than $5,000, the
Contract Value may be distributed in one lump sum in lieu of annuity payments.
If any annuity payment would be less than $50, the Company shall have the right
to change the frequency of payments to such intervals as will result in payments
of at least $50 (see "Frequency and Amount of Annuity Payments").

       Premium taxes payable to any governmental entity will be charged against
the Contracts. If any such premium taxes are payable at the time purchase
payments are made, the premium tax deduction will be made from the Contract
prior to allocation to any underlying Mutual Fund option (see "Premium Taxes").

       To be sure that the Annuitant is satisfied with the Contract, the
Annuitant has a ten day free look. Within ten days of the date the Contract is
received, it may be returned to the Home Office of the Company, at the address
shown on page 1 of this Prospectus. When the Contract is received by the
Company, the Company will void the Contract and refund the Contract Value in
full unless otherwise required by state and/or federal law (see "Right to
Revoke").

                                       7

                                    9 of 68
<PAGE>   10


                  NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

       The Nationwide Life and Annuity Insurance Company, formerly the Financial
Horizons Life Insurance Company, a stock life insurance company organized under
the laws of the State of Ohio, was established in February, 1981. The Company is
a member of the "Nationwide Insurance Enterprise", with its home office at One
Nationwide Plaza, Columbus, Ohio 43216-6609. The Company offers certain life
insurance products and annuities.

                              THE VARIABLE ACCOUNT

       The Variable Account was established as Financial Horizons VA Separate
Account-2 by the Company on March 6, 1991, pursuant to the provisions of Ohio
law. The name of the Variable Account was changed to Nationwide VA Separate
Account-B pursuant to a resolution by the Board of Directors. The Company has
caused the Variable Account to be registered with the Securities and Exchange
Commission as a unit investment trust pursuant to the provisions of the
Investment Company Act of 1940. Such registration does not involve supervision
of the management of the Variable Account or the Company by the Securities and
Exchange Commission.

       The Variable Account is a separate investment account of the Company and
as such, is not chargeable with liabilities arising out of any other business
the Company may conduct. The Company does not guarantee the investment
performance of the Variable Account. Obligations under the Contracts, however,
are obligations of the Company. Income, gains and losses, whether or not
realized, from the assets of the Variable Account are, in accordance with the
Contracts, credited to or charged against the Variable Account without regard to
other income, gains, or losses of the Company.

       Purchase payments are allocated within the Variable Account among one or
more sub-accounts made up of shares in the underlying Mutual Funds designated by
the Annuitant.

UNDERLYING MUTUAL FUND OPTIONS

       Annuitants may choose from among a number of different underlying Mutual
Fund options. (See Appendix B which contains a summary of investment objectives
for each underlying Mutual Fund). More detailed information may be found in the
current prospectus for each underlying Mutual Fund offered. Such a prospectus
for the underlying Mutual Fund option(s) being considered must accompany this
Prospectus and should be read in conjunction herewith. A copy of each prospectus
may be obtained without charge from Nationwide Life and Annuity Insurance
Company by calling 1-800-848-6331, TDD 1-800-238-3035, or writing P.O. Box
16609, Columbus, Ohio 43216-6609.

       The underlying Mutual Funds are available to the general public. Based on
the Company's marketing plan for the Contracts (the Contracts will be
exclusively marketed through IRA custodial accounts), the Company does not
anticipate any disadvantages to this. There is, however, a possibility that a
material conflict may arise between the interest of the Variable Account and the
various individuals and entities holding shares of the Mutual Funds. A conflict
may occur due to a change in law affecting the operations of variable annuity
separate accounts, differences in the voting instructions of the Annuitants and
others maintaining a voting interest in the funds, or some other reason. In the
event of conflict, the Company will take any steps necessary to protect the
Annuitants and variable annuity payees, including withdrawal of the Variable
Account from participation in the underlying Mutual Fund or Mutual Funds which
are involved in the conflict.

VOTING RIGHTS

       Voting rights under the Contracts apply ONLY with respect to purchase
payments or accumulated amounts allocated to the Variable Account.

       In accordance with its view of present applicable law, the Company will
vote the shares of the underlying Mutual Funds held in the Variable Account at
regular and special meetings of the shareholders of the underlying Mutual Funds
in accordance with instructions received from persons whose Contract Value is
measured by units in the Variable Account. However, if the Investment Company
Act of 1940 or any Regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote the shares of the underlying Mutual Funds in its
own right, it may elect to do so.

       The person having the voting interest under a Contract shall be the
Annuitant. The number of shares held in the Variable Account which is
attributable to each Contract Owner is determined by dividing the Annuitant's
interest in the Variable Account by the net asset value of the applicable share
of the underlying Mutual Funds.

       The number of shares held in the Variable Account which is attributable
to each Contract is determined by dividing the reserve for such Contract by the
net asset value of one share.


                                       8

                                    10 of 68
<PAGE>   11


       The number of shares which a person has the right to vote will be
determined as of the date to be chosen by the Company not more than 90 days
prior to the meeting of the underlying Mutual Fund and voting instructions will
be solicited by written communication at least 21 days prior to such meeting.

       Underlying Mutual Fund shares held in the Variable Account as to which no
timely instructions are received will be voted by the Company in the same
proportion as the voting instructions which are received with respect to all
Contracts participating in the Variable Account.

       Each person having the voting interest in the Variable Account will
receive periodic reports relating to the underlying Mutual Fund, proxy material
and a form with which to give such voting instructions with respect to the
proportion of the underlying Mutual Fund shares held in the Variable Account
corresponding to his or her interest in the Variable Account.

        VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS

MORTALITY RISK CHARGE

       The Company assumes a "mortality risk" that variable annuity payments
will not be affected by the death rates of persons receiving such payments or of
the general population by virtue of annuity rates incorporated in the Contract
which cannot be changed.

       For assuming this mortality risk, the Company deducts a Mortality Risk
Charge from the Variable Account. This amount is computed on a daily basis and
is equal to an annual rate of 0.80% of the daily net asset value of the Variable
Account. The Company expects to generate a profit through assessing this charge.

EXPENSE RISK CHARGE

       The Company will not increase charges for administration of the Contracts
regardless of its actual expenses. For assuming this expense risk, the Company
deducts an Expense Risk Charge from the Variable Account. This amount is
computed on a daily basis and is equal to an annual rate of 0.45% of the daily
net asset value of the Variable Account. The Company expects to generate a
profit through assessing this charge.

ADMINISTRATION CHARGE

       The Company assesses an Administration Charge equal to an annual rate of
0.20% of the daily net asset value of the Variable Account. The deduction of the
Administration Charge is made from each sub-account in the same proportion that
the Contract Value in each sub-account bears to the total Contract Value in the
Variable Account. These charges are designed only to reimburse the Company for
administrative expenses and the Company will monitor these charges to ensure
that they do not exceed annual administration expenses.

PREMIUM TAXES

       The Company will charge against the Contract Value the amount of any
premium taxes levied by a state or any other governmental entity upon purchase
payments received by the Company. To the best of the Company's present
knowledge, premium taxes currently imposed by certain jurisdictions range from
0% to 3.5%. This range is subject to change. The method used to recoup premium
tax expense will be determined by the Company at its sole discretion and in
compliance with applicable state law. The Company currently deducts such charges
from a Contract Owner's Contract Value either: (1) at the time the Contract is
surrendered, (2) at annuitization, or (3) in those states which require, at the
time purchase payments are made to the Contract.

EXPENSES OF VARIABLE ACCOUNT

       The Variable Account is responsible for the following types of expenses:
(1) administration expenses relating to the issuance and maintenance of the
Contracts; (2) mortality risk expense of guaranteeing the annuity purchase rates
at issue for the life of the Contracts; and (3) expense risk associated with
guaranteeing expenses through the deduction by the Company of the Mortality
Risk, Expense Risk and Administration Charges described above. If these charges
are insufficient to cover these expenses, the loss will be borne by the Company.

       Deductions from and expenses paid out of the assets of the underlying
Mutual Funds are described in each of the underlying Mutual Funds' prospectuses.

INVESTMENTS OF THE VARIABLE ACCOUNT

       At the time of purchase each Annuitant elects to have purchase payments
attributable to his participation in the Variable Account allocated among one or
more of the sub-accounts which consist of shares in the 


                                       9

                                    11 of 68
<PAGE>   12

underlying Mutual Funds. Shares of the respective underlying Mutual Funds
specified by the Annuitant are purchased at net asset value for the respective
sub-account(s) and converted into Accumulation Units. At the time of
Application, the Annuitant designates the underlying Mutual Funds to which he
desires to have purchase payments allocated. Such election is subject to any
minimum purchase payment limitations which may be imposed by the underlying
Mutual Funds designated. The Annuitant may change the election as to allocation
of purchase payments or may elect to exchange amounts among the sub-account
options pursuant to such terms and conditions applicable to such transactions as
may be imposed by each of the underlying Mutual Funds, in addition to those set
forth in the Contracts.

RIGHT TO REVOKE

       The Annuitant may revoke the Contract at any time between the Date of
Issue and the date 10 days after receipt of the Contract and receive a refund of
the Contract Value unless otherwise required by state and/or federal law.
Mailing or delivery must occur on or before 10 days after receipt of the
Contract for revocation to be effective. In order to revoke the Contract, if it
has not been received, written notice must be mailed or delivered to the home
office of the Company at the mailing address shown on page 1 of this Prospectus.

       The liability of the Variable Account under this provision is limited to
the Contract Value in each sub-account on the date of revocation. Any additional
amounts refunded to the Annuitant will be paid by the Company.

TRANSFERS

       Transfers among sub-account underlying Mutual Fund options are permitted
12 times per year. The Owner's value in each sub-account will be determined as
of the date the transfer request is received in good order in the home office.

       Transfers among the sub-accounts may be made either in writing or, in
states allowing such transfers, by telephone. This telephone exchange privilege
is made available to Annuitants automatically without their having to elect this
privilege. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine. Such procedures may include
any or all of the following, or such other procedures as the Company may, from
time to time, deem reasonable: requesting identifying information, such as name,
contract number, Social Security number, and/or personal identification number;
tape recording all telephone transactions; and providing written confirmation
thereof to both the Annuitant and any agent of record, at the last address of
record. The Company will not be liable for following instructions communicated
by telephone which it reasonably believes to be genuine. Any losses incurred
pursuant to actions taken by the Company in reliance on telephone instructions
reasonably believed to be genuine shall be borne by the Annuitant. The Company
may withdraw the telephone exchange privilege upon 30 days' written notice to
the Annuitants.

BENEFICIARY PROVISIONS

       The Beneficiary is the person or persons who may receive certain benefits
under the Contract in the event the Annuitant dies prior to the Annuitization
Date. If more than one Beneficiary survives the Annuitant, each will share
equally unless otherwise specified in the Beneficiary designation. If no
Beneficiary survives the Annuitant, all rights and interests of the Beneficiary
shall vest in the Contingent Beneficiary, and if more than one Contingent
Beneficiary survives, each will share equally unless otherwise specified in the
Contingent Beneficiary designation. If a Contingent Beneficiary is not named or
predeceases the Annuitant, all rights and interest of the Contingent Beneficiary
will vest with the Annuitant's estate. The Annuitant may change the Beneficiary
or Contingent Beneficiary from time to time, by written notice to the Company.
The change, upon receipt by the Company at its home office, will take effect as
of the time the written notice was signed, whether or not the Annuitant is
living at the time of recording, but without further liability as to any payment
or settlement made by the Company before receipt of such change.

OWNERSHIP PROVISIONS

       Unless otherwise provided, the Annuitant has all rights under the
Contract. The exercise of any ownership right in the Contract (including the
right to surrender or partially surrender the Contract, to change the
Beneficiary, Contingent Beneficiary, the Annuity Payment Option or Annuitization
Date) shall require a written indication of an intent to exercise that right,
which must be signed by the Annuitant.

SUBSTITUTION OF SECURITIES

       If the shares of the underlying Mutual Funds described in this Prospectus
should no longer be available for investment by the Variable Account or if, in
the judgment of the Company's management, further investment in such underlying
Mutual Fund shares should become inappropriate in view of the purposes of the


                                       10

                                    12 of 68

<PAGE>   13

Contract, the Company may substitute shares of another underlying Mutual Fund
for underlying Mutual Fund shares already purchased or to be purchased in the
future by purchase payments under the Contract. No substitution of securities in
the Variable Account may take place without prior approval of the Securities and
Exchange Commission, and under such requirements as it may impose.

INQUIRIES

       Inquiries may be directed to Nationwide Life and Annuity Insurance
Company by writing P.O. Box 16609, Columbus, Ohio 43216-6609, or calling
1-800-848-6331, TDD 1-800-238-3035.

                     ANNUITY PAYMENT PERIOD-VARIABLE ACCOUNT

       At the Annuitization Date the Variable Account Contract Value is applied
to the Annuity Payment Option elected in accordance with the Annuity Table in
the Contract.

       Subsequent Variable Annuity payments vary in amount in accordance with
the investment performance of the Variable Account. The dollar amount of the
first annuity payment determined as above is divided by the value of an Annuity
Unit as of the Annuitization Date to establish the number of Annuity Units
representing each monthly annuity payment. This number of Annuity Units remains
fixed during the annuity payment period. The dollar amount of the second and
subsequent payments is not predetermined and may change from month to month. The
dollar amount of each subsequent payment is determined by multiplying the fixed
number of Annuity Units by the Annuity Unit Value for the Valuation Period in
which the payment is due. The Company guarantees that the dollar amount of each
payment after the first will not be affected by variations in mortality
experience from mortality assumptions used to determine the first payment.

VALUE OF AN ANNUITY UNIT

       The value of an Annuity Unit is arbitrarily set initially at $10 when the
first underlying Mutual Fund shares are purchased. The value of an Annuity Unit
for a sub-account for any subsequent Valuation Period is determined by
multiplying the Annuity Unit Value for the immediately preceding Valuation
Period by the Net Investment Factor for the Valuation Period for which the
Annuity Unit Value is being calculated, and multiplying the result by an
interest factor to neutralize the assumed investment rate of 3.5% per annum
built into the Annuity Tables contained in the Contracts (see "Net Investment
Factor").

ASSUMED INVESTMENT RATE

       A 3.5% Assumed Investment Rate is built into the Annuity Tables contained
in the Contracts. A higher assumption would mean a higher initial payment but
more slowly rising or more rapidly falling subsequent payments. A lower
assumption would have the opposite effect. If the actual investment rate is at
the annual rate of 3.5%, the annuity payments will be level.

FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS

       Annuity payments will be paid as monthly installments. However, if the
net amount available to apply under any Annuity Payment Option is less than
$5,000, the Company shall have the right to pay such amount in one lump sum in
lieu of annuity payments. In addition, if the payments provided for would be or
become less than $50, the Company shall have the right to change the frequency
of payments to such intervals as will result in payments of at least $50.

ANNUITY COMMENCEMENT DATE

       The Annuitant selects an Annuity Commencement Date at the time of
Application. Such date must be the first day of a calendar month and must be at
least 2 years after the Date of Issue.

CHANGE IN ANNUITY COMMENCEMENT DATE

       The Annuitant may, upon prior written notice to the Company, change the
Annuity Commencement Date. The date to which such a change may be made shall be
the first day of a calendar month.

       If the Annuitant requests in writing (see "Ownership Provisions"), and
the Company approves the request, the Annuity Commencement Date may be deferred.
No further changes in the Designated Annuitant will be permitted under the
Contract. The amount of the Death Benefit will be limited to the Contract Value
if the Annuity Commencement Date is postponed beyond the first day of the
calendar month after the Designated Annuitant's 86th birthday.

                                       11

                                    13 of 68

<PAGE>   14


CHANGE IN FORM OF ANNUITY

       The Annuitant may, upon prior written notice to the Company, at any time
prior to the Annuitization Date, elect one of the Annuity Payment Options.

ANNUITY PAYMENT OPTIONS

       Any of the following Annuity Payment Options may be elected:

       Option 1-Life Annuity-An annuity payable monthly during the lifetime of
       the Annuitant, ceasing with the last payment due prior to the death of
       the Annuitant. IT WOULD BE POSSIBLE UNDER THIS OPTION FOR THE ANNUITANT
       TO RECEIVE ONLY ONE ANNUITY PAYMENT IF HE OR SHE DIED BEFORE THE SECOND
       ANNUITY PAYMENT DATE, TWO ANNUITY PAYMENTS IF HE OR SHE DIED BEFORE THE
       THIRD ANNUITY PAYMENT DATE, AND SO ON.

       Option 2-Joint and Last Survivor Annuity-An annuity payable monthly
       during the joint lifetimes of the Annuitant and designated second person
       and continuing thereafter during the lifetime of the survivor. AS IS THE
       CASE UNDER OPTION 1 ABOVE, THERE IS NO MINIMUM NUMBER OF PAYMENTS
       GUARANTEED UNDER THIS OPTION. PAYMENTS CEASE UPON THE DEATH OF THE LAST
       SURVIVING ANNUITANT REGARDLESS OF THE NUMBER OF PAYMENTS RECEIVED.

       Option 3-Life Annuity With 120 or 240 Monthly Payments Guaranteed-An
       annuity payable monthly during the lifetime of the Annuitant with the
       guarantee that if at the death of the Annuitant payments have been made
       for fewer than 120 or 240 months, as selected, payments will be made as
       follows:

       (1)    If the Annuitant is the payee, any guaranteed annuity payments
              will be continued during the remainder of the selected period to
              the Beneficiary or the Beneficiary may, at any time, elect to have
              the present value of the guaranteed number of annuity payments
              remaining paid in a lump sum as specified in section (2) below.

       (2)    If a Beneficiary is the payee, the present value, computed as of
              the date on which notice of death is received by the Company at
              its home office, of the guaranteed number of annuity payments
              remaining after receipt of such notice and to which the deceased
              would have been entitled had he or she not died, commuted at the
              Assumed Investment Rate effective in determining the Annuity
              Tables, shall be paid in a lump sum.

       Some of the stated Annuity Options may not be available in all states.
The Annuitant may request an alternative non-guaranteed option by giving notice
in writing prior to annuitization. If such a request is approved by the Company,
it will be permitted under the Contract.

       Individual Retirement Accounts are subject to the minimum distribution
requirements set forth in the Internal Revenue Code.

DEATH BENEFIT AT DEATH OF ANNUITANT PRIOR TO THE ANNUITIZATION DATE

       If the Annuitant dies prior to the Annuitization Date, a Death Benefit is
payable to the Beneficiary. If no Beneficiary is named (or if the Beneficiary
predeceases the Annuitant), then the Death Benefit is payable to the Contingent
Beneficiary. If no Contingent Beneficiary is named (or if the Contingent
Beneficiary predeceases the Annuitant), then the Death Benefit will be paid to
Annuitant or the Annuitant's estate.

       The value of the Death Benefit will be determined as of the Valuation
Date coincident with or next following the date the Company receives in writing
the following: (1) due proof of the Annuitant's death; and (2) an election for
either a single sum payment or an Annuity Payment Option; and (3) any form
required by state insurance laws. If single sum payment is requested, payment
will be made in accordance with any applicable laws and regulations governing
the payment of Death Benefit. If an Annuity Payment Option is requested,
election must be made by the Annuitant during the 90-day period commencing with
the date written notice is received by the Company. If no election has been made
by the end of such 90-day period commencing with the date written notice is
received by the Company. If no election has been made by the end of such 90-day
period, the Death Benefit will be paid in a single sum payment. If the
Designated Annuitant dies prior to his or her 86th birthday, the value of the
Death Benefit will be the greater of (1) the sum of all Purchase Payments, made
to the Contract less any amounts surrendered, (2) the Contract Value, or (3) the
Contract Value as of the most recent five-year Contract Anniversary, less any
amounts surrendered since the most recent five-year Contract Anniversary. If the
Designated Annuitant dies on or after his or her 86th birthday, then the Death
Benefit will be equal to the Contract Value.

                                       12

                                    14 of 68
<PAGE>   15


DEATH BENEFIT AFTER THE ANNUITIZATION DATE

       If the Annuitant dies after the Annuitization Date, any benefit that may
be payable shall be as specified in the Annuity Payment Option elected.

REQUIRED DISTRIBUTIONS FOR IRAS

       Distribution from an IRA must begin not later than April 1 of the
calendar year following the calendar year in which the Annuitant attains age
70-1/2. Distribution may be accepted in a lump sum or in nearly equal payments
over: (a) the Annuitant's life or the lives of the Annuitant and his or her
spouse or Designated Beneficiary, or (b) a period not extending beyond the
Annuitant's life expectancy or the life expectancy of the Annuitant and the
Annuitant's spouse or designated Beneficiary.

       If the Annuitant dies prior to the commencement of his or her
distribution, the interest in the Annuity held by the custodial account must be
distributed by December 31 of the year during which the fifth anniversary of his
or her death occurs unless:

(a)    The Annuitant names his or her surviving spouse as the Beneficiary and
       such spouse elects to:

       (i)    treat the annuity as an asset of an IRA established for his or her
              benefit; or

       (ii)   receive distribution of the account in nearly equal payments over
              his or her life (or a period not exceeding his or her life
              expectancy) and commencing not later than December 31 of the year
              in which the Owner would have attained age 70-1/2; or

(b)    The Annuitant names a Beneficiary other than his or her surviving spouse
       and such beneficiary elects to receive a distribution of the account in
       nearly equal payments over his or her life (or a period not exceeding his
       or her life expectancy) commencing not later than December 31 of the year
       following the year in which the Annuitant dies.

       If the Annuitant dies after distribution has commenced, distribution must
continue at least as rapidly as under the schedule being used prior to his or
her death, except to the extent that a surviving spouse beneficiary may elect to
treat the contract as his or her own, in the same manner as is described in
Section (a)(i) above.

       If the amounts distributed do not satisfy the distribution rules
mentioned above, a penalty tax of 50% is levied on the amount that should have
been distributed for that year.

       All or a portion of each distribution will be included in the gross
income of the person receiving the distribution and taxed at ordinary income tax
rates. The portion of the distribution which is taxable is based on the ratio
between the amount by which non-deductible purchase payments exceed prior
non-taxable distributions and total account balances at the time of the
distribution. The Annuitant must annually report the amount of non-deductible
purchase payments, the amount of any distribution, the amount by which
non-deductible purchase payments for all years exceed non-taxable distributions
for all years, and the total balance of all IRAs.

       IRA distributions will not receive the benefit of the tax treatment of a
lump sum distribution from a Qualified Plan. If the Annuitant dies prior to the
time distribution of his or her interest in the annuity is completed, the
balance will also be included in his or her gross estate.

GENERATION-SKIPPING TRANSFERS

       The Company may be required to determine whether the Death Benefit or any
other payment constitutes a direct skip as defined in Section 2612 of the
Internal Revenue Code, and the amount of the tax on the generation-skipping
transfer resulting from such direct skip. If applicable, such payment will be
reduced by any tax the Company is required to pay by Section 2603 of the
Internal Revenue Code.

       A direct skip may occur when property is transferred to or a Death
Benefit is paid to an individual two or more generations younger than the
Annuitant.

                               GENERAL INFORMATION

SERVICES

       ASSET REBALANCING-The Annuitant may direct the automatic reallocation of
contract values to the underlying Mutual Fund options or a predetermined
percentage basis every three months. If the last day of the three month period
falls on a Saturday, Sunday, recognized holiday or any other day when the New
York Stock Exchange is closed, the Asset Rebalancing exchange will occur on the
last business day before that day. Asset 

                                       13

                                    15 of 68

<PAGE>   16

Rebalancing will not affect future allocations of purchase payments. An Asset
Rebalancing request must be made in writing on a form provided by the Company.

       The Company reserves the right to discontinue offering Asset Rebalancing
upon 30 days' written notice to the Annuitants, however, any such
discontinuation would not affect Asset Rebalancing programs which have already
commenced. The Company also reserves the right to assess a processing fee for
this service.

       DOLLAR COST AVERAGING- The Annuitant may direct the Company to
automatically transfer from the Money Market sub-account or the Limited Maturity
Bond Portfolio sub-account to any other sub-account within the Variable Account
on a monthly basis. This service is intended to allow the Annuitant to utilize
Dollar Cost Averaging, a long-term investment program which provides for
regular, level investments over time. The Company makes no guarantees that
Dollar Cost Averaging, will result in a profit or protect against loss in a
declining market. Transfers for purposes of Dollar Cost Averaging can only be
made from the Money Market sub-account or the Limited Maturity Bond Portfolio
sub-account. The minimum monthly Dollar Cost Averaging transfer is $100. A
written election of this service, on a form provided by the Company, must be
completed by the Annuitant in order to begin transfers. Once elected, transfers
from the Money Market sub-account or the Limited Maturity Bond Portfolio
sub-account will be processed monthly until either the value in the Money Market
sub-account or the Limited Maturity Bond Portfolio sub-account is completely
depleted or the Annuitant instructs the Company in writing to cancel the monthly
transfers.

       The Company reserves the right to discontinue offering Dollar Cost
Averaging upon 30 days' written notice to Annuitants; however, any such
discontinuation would not affect Dollar Cost Averaging programs already
commenced. The Company also reserves the right to assess a processing fee for
this service.

       SYSTEMATIC WITHDRAWALS- An Annuitant may elect in writing on a form
provided by the Company to take Systematic Withdrawals by surrendering a
specified dollar amount (of at least $100) on a monthly, quarterly, semi-annual,
or annual basis. The Company will process the withdrawals as directed by
surrendering on a pro-rata basis Accumulation Units from all sub-accounts in
which the Annuitant has an interest. Each Systematic Withdrawal is subject to
federal income taxes on the taxable portion. In addition, a 10% federal penalty
tax may be assessed on Systematic Withdrawals if the Annuitant is under age
59-1/2. If directed by the Annuitant, the Company will withhold federal income
taxes from each Systematic Withdrawal. The Annuitant may discontinue Systematic
Withdrawals at any time by notifying the Company in writing.

       The Company reserves the right to discontinue offering Systematic
Withdrawals upon 30 days' written notice to Annuitants however; any such
discontinuation would not affect any Systematic Withdrawal programs already
commenced. The Company also reserves the right to assess a processing fee for
this service.

STATEMENTS AND REPORTS

       The Company will mail to Annuitants, at their last known address of
record, any statements and reports required by applicable law or regulation.
Annuitants should therefore give the Company prompt notice of any address
change. The Company will send a confirmation statement to Annuitants each time a
transaction is made affecting the Owners' Variable Account Contract Value, such
as making additional purchase payments, transfers, exchanges or withdrawals.
Quarterly statements are also mailed detailing the Contract activity during the
calendar quarter. Instead of receiving an immediate confirmation of transactions
made pursuant to some types of periodic payment plan (such as a dollar cost
averaging program) or salary reduction arrangement, Annuitants may receive
confirmation of such transactions in their quarterly statements. Annuitants
should review the information in these statements carefully. All errors or
corrections must be reported to the Company immediately to assure proper
crediting to the Annuitants' Contract. The Company will assume all transactions
are accurate unless otherwise notified within 30 days after receipt of the
statement. The Company will also send to Annuitants each year an annual report
and a semi-annual report containing financial statements for the Variable
Account, as of December 31 and June 30, respectively.

ALLOCATION OF PURCHASE PAYMENTS AND CONTRACT VALUE

       Purchase payments are allocated to one or more sub-accounts within the
Variable Account in accordance with the designation of the underlying Mutual
Funds by the Annuitant, and converted into Accumulation Units.

       The initial first year purchase payment must be at least $15,000 and
additional payments, if any, must be at least $1,000. The Company, however,
reserves the right to lower this $1,000 purchase payment minimum for certain
employer sponsored programs. The Annuitant may increase or decrease purchase
payments or change the frequency of payment. The Annuitant is not obligated to
continue purchase payments in the amount or at the frequency elected. There are
no penalties for failure to continue purchase payments.

                                       14

                                    16 of 68
<PAGE>   17


       The cumulative total of all purchase payments under Contracts issued on
the life of any one Designated Annuitant may not exceed $1,000,000 without prior
consent of the Company.

       THE PURCHASER IS CAUTIONED THAT INVESTMENT RETURN ON SMALL INITIAL AND
SUBSEQUENT PURCHASE PAYMENTS MAY BE LESS THAN CHARGES ASSESSED BY THE COMPANY.

       The initial purchase payment allocated to designated sub-accounts of the
Variable Account will be priced not later than 2 business days after receipt of
an order to purchase if the Application and all information necessary for
processing the purchase order are complete upon receipt by the Company. The
Company, however, may retain the purchase payment for up to 5 business days
while attempting to complete an incomplete Application. If the Application
cannot be made complete within 5 days, the prospective purchaser will be
informed of the reasons for the delay and the purchase payment will be returned
immediately unless the prospective purchaser specifically consents to the
Company retaining the purchase payment until the Application is made complete.

       Purchase payments will not be priced on the following nationally
recognized holidays: New Year's Day, Presidents' Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving and Christmas.

VALUE OF A VARIABLE ACCOUNT ACCUMULATION UNIT

       The value of a Variable Account Accumulation Unit for each sub-account
was arbitrarily set initially at $10 when underlying Mutual Fund shares in that
sub-account were available for purchase. The value for any subsequent Valuation
Period is determined by multiplying the Accumulation Unit value for each
sub-account for the immediately preceding Valuation Period by the Net Investment
Factor for the sub-account during the subsequent Valuation Period. The value of
an Accumulation Unit may increase or decrease from Valuation Period to Valuation
Period. The number of Accumulation Units will not change as a result of
investment experience.

NET INVESTMENT FACTOR

       The Net Investment Factor for any Valuation Period is determined by
dividing (a) by (b) and subtracting (c) from the result where:

(a)    is:

       (1)    the net asset value per share of the underlying Mutual Fund held
              in the sub-account determined at the end of the current Valuation
              Period, plus

       (2)    the per share amount of any dividend or capital gain distributions
              made by the underlying Mutual Fund held in the sub-account if the
              "ex-dividend" date occurs during the current Valuation Period.

(b)    is the net asset value per share of the underlying Mutual Fund held in
       the sub-account determined at the end of the immediately preceding
       Valuation Period.

(c)    is a factor representing the daily Mortality Risk Charge, Expense Risk
       Charge and Administration Charge deducted from the Variable Account. Such
       factor is equal to an annual rate of 1.45 % of the daily net asset value
       of the Variable Account.

       For underlying Mutual Funds that credit dividends on a daily basis and
pay such dividends once a month (the Nationwide Money Market Fund), the Net
Investment Factor allows for the monthly reinvestment of these daily dividends.

       The Net Investment Factor may be greater or less than one; therefore, the
value of an Accumulation Unit may increase or decrease. It should be noted that
changes in the Net Investment Factor may not be directly proportional to changes
in the net asset value of underlying Mutual Fund shares, because of the
deduction for Mortality Risk Charge, Expense Risk Charge and Administration
Charge, and any charge or credit for tax reserves.

VALUATION OF ASSETS

       Underlying Mutual Fund shares in the Variable Account will be valued at
their net asset value.

DETERMINING THE CONTRACT VALUE

       The sum of the value of all Variable Account Accumulation Units
attributable to the Contract is the Contract Value. The number of Accumulation
Units credited per each sub-account are determined by dividing the net amount
allocated to the sub-account by the Accumulation Unit Value for the sub-account
for the Valuation Period during which the purchase payment is received by the
Company. In the event part or all of 


                                       15

                                    17 of 68
<PAGE>   18

the Contract Value is surrendered or charges or deductions are made against the
Contract Value, an appropriate number of Accumulation Units from the Variable
Account will be deducted.

SURRENDER (REDEMPTION)

       While the Contract is in force and prior to the earlier of the
Annuitization Date or the death of the Designated Annuitant, the Company will,
upon proper written application by the Annuitant deemed by the Company to be in
good order, allow the Annuitant to surrender a portion or all of the Contract
Value. "Proper Written Application" means that the surrender must be requested
in writing by the Annuitant, satisfy all good order requirements, and the
Company may require that the signature(s) be guaranteed by a member firm of the
New York, American, Boston, Midwest, Philadelphia, or Pacific Stock Exchange, or
by a Commercial Bank or a Savings and Loan, which is a member of the Federal
Deposit Insurance Corporation.

       The Company will, upon receipt of any such written request, surrender a
number of Accumulation Units from the Variable Account to equal the gross dollar
amount requested. In the event of a partial surrender, the Company will, unless
instructed to the contrary, surrender Accumulation Units from all sub-accounts
in which the Annuitant has an interest.

       The Company will pay any funds applied for from the Variable Account
within 7 days of receipt of such application in the Company's home office.
However, the Company reserves the right to suspend or postpone the date of any
payment of any benefit or values for any Valuation Period (1) when the New York
Stock Exchange ("Exchange") is closed, (2) when trading on the Exchange is
restricted, (3) when an emergency exists as a result of which disposal of
securities held in the Variable Account is not reasonably practicable or it is
not reasonably practicable to determine the value of the Variable Account's net
assets, or (4) during any other period when the Securities and Exchange
Commission, by order, so permits for the protection of security holders;
provided that applicable rules and regulations of the Securities and Exchange
Commission shall govern as to whether the conditions prescribed in (2) and (3)
exist. The Contract Value on surrender may be more or less than the total of
purchase payments made by an Annuitant, depending on the market value of the
underlying Mutual Fund shares.

TAXES

       INFORMATION CONTAINED HEREIN SHOULD NOT BE SUBSTITUTED FOR THE ADVICE OF
A PERSONAL TAX ADVISER.

       The Company does not make any guarantee regarding the tax status for any
Contract or any transaction involving the Contracts. The Contracts, by
themselves, do not qualify for tax-deferral under the federal tax rules
governing Non-Qualified Annuities and Individual Retirement Annuities. Instead,
the Contracts have been designed to be purchased as assets of IRA custodial
accounts pursuant to certain regulations under section 408 of the Code.
Annuitants should consult their financial or tax consultants to discuss in
detail their particular tax situation and the use of the Contracts.

       Generally, the amount of any payment of items of interest to a
nonresident alien of the United State shall be subject to withholding of a tax
equal to thirty percent (30%) of such amount or, if applicable, a lower treaty
rate. A payment may not be subject to withholding where the recipient
sufficiently establishes that such payment is effectively connected to the
recipient's conduct of a trade or business in the United States and such payment
is includable in the recipient's gross income.

IRAS

       The Contract is intended to be purchased as an asset of IRA custodial
accounts established pursuant to regulations 1.408-2(b)(2)(ii) and 1.408-2(d)
under Section 408 of the Code. Because the Contract's minimum initial and
subsequent Purchase Payments are greater than the maximum yearly contribution
permitted an IRA, the Contract may be purchased only in connection with a
"rollover" (including a direct trustee-to-trustee transfer, where permitted).
Specifically, Contracts may be purchased only in connection with a rollover or
transfer (if applicable) of amounts from a Qualified Plan, Tax-Sheltered
Annuity, IRA or Individual Retirement Annuity. The Annuitant should seek
competent advice as to the tax consequences associated with the use of this
Contract.

       Recent changes to the Code permit the rollover of most distributions from
Qualified Plans to other Qualified Plans or Individual Retirement Accounts. Most
distributions from Tax-Sheltered Annuities may be rolled into another
Tax-Sheltered Annuity or an IRA. Distributions which may not be rolled over are
those which are:

                                       16

                                    18 of 68

<PAGE>   19


1.     one of a series of substantially equal annual (or more frequent) payments
       made: a) over the life (or life expectancy) of the employee, b) the joint
       lives (or joint life expectancies) of the employee and the employee's
       designated beneficiary, or c) for a specified period of ten years or
       more, or

2.     a required minimum distribution.

       Any distribution from a Qualified Plan or Tax Sheltered Annuity that is
eligible for rollover will be subject to federal tax withholding at a rate of
twenty percent (20%) unless the distribution is transferred directly to an
appropriate plan as described above.

       Individual Retirement Accounts may not provide life insurance benefits.
If the Death Benefit associated with the Contracts offered hereunder exceeds the
greater of the cash value of the Contract or the sum of all purchase payments
(less any surrenders), it is possible the Internal Revenue Service could
determine that the Individual Retirement Account does not qualify for the
desired tax treatment.

DIVERSIFICATION

       The Internal Revenue Service has promulgated regulations under Section
817(h) of the Internal Revenue Code ("Code") relating to diversification
standards for the investments underlying a variable annuity contract. The
regulations provide that a variable annuity contract which does not satisfy the
diversification standards will not be treated as an annuity contract, unless the
failure to satisfy the regulations was inadvertent, the failure is corrected,
and the owner or the Company pays an amount to the Internal Revenue Service. The
amount will be based on the tax that would have been paid by the Annuitant if
the income, for the period the contract was not diversified, had been received
by the Annuitant. If the failure to diversify is not corrected in this manner,
the owner of an annuity contract will be deemed the owner of the underlying
securities and will be taxed on the earnings of his or her account. The Company
believes, under its interpretation of the Code and regulations thereunder, that
the investments underlying this Contract meet these diversification standards.

ADVERTISING

       A "yield" and "effective yield" may be advertised for the Nationwide
Separate Account Trust Money Market Fund sub-account. "Yield" is a measure of
the net dividend and interest income earned over a specific seven-day period
(which period will be stated in the advertisement) expressed as a percentage of
the offering price of the sub-account's units. Yield is an annualized figure,
which means that it is assumed that the sub-account generates the same level of
net income over a 52-week period. The "effective yield" is calculated similarly
but includes the effect of assumed compounding, calculated under rules
prescribed by the Securities and Exchange Commission. The effective yield will
be slightly higher than yield due to this compounding effect.

       The Company may also from time to time advertise the performance of the
sub-account of the Variable Account relative to the performance of other
variable annuity sub-accounts or mutual funds with similar or different
objectives, or the investment industry as a whole. Other investments to which
the sub-accounts may be compared include, but are not limited to: precious
metals, real estate, stocks and bonds, closed-end funds, CDs, bank money market
deposit accounts and passbook savings, and the Consumer Price Index.

       The sub-accounts of the Variable Account may also be compared to certain
market indexes, which may include, but are not limited to: the S&P 500;
Shearson/Lehman Intermediate Government/Corporate Bond Index; Shearson/Lehman
Long-Term Government/Corporate Bond Index; Donoghue Money Fund Average; U.S.
Treasury Note Index; Bank Rate Monitor National Index of 2-1/2 Year CD Rates;
and the Dow Jones Industrial Average.

       Normally these rankings and ratings are published by independent tracking
services and publications of general interest including, but not limited to:
Lipper Analytical Services, Inc., CDA/Wiesenberger, Morningstar, Donoghue's;
magazines such as Money, Forbes, Kiplinger's Personal Finance Magazine,
Financial World, Consumer Reports, Business Week, Time, Newsweek, National
Underwriter, U.S. News and World Report; rating services such as LIMRA, Value,
Best's Agent Guide, Western Annuity Guide, Comparative Annuity Reports; and
other publications such as the Wall Street Journal, Barron's, Investor's Daily,
and Standard & Poor's Outlook. In addition, Variable Annuity Research & Data
Service (The VARDS Report) is an independent rating service that ranks over 500
variable annuity funds based upon total return performance. These rating
services and publications rank the performance of the underlying Mutual Funds
against all underlying Mutual Funds over specified periods and against
underlying mutual funds in specified categories. The rankings may or may not
include the effects of sales or other charges.

       The Company is also ranked and rated by independent financial rating
services, among which are Moody's, Standard & Poor's and A.M. Best Company. The
purpose of these ratings is to reflect the financial 

                                       17

                                    19 of 68
<PAGE>   20

strength or claims-paying ability of the Company. The ratings are not intended
to reflect the investment experience or financial strength of the Variable
Account. The Company may advertise these ratings from time to time. In addition,
the Company may include in certain advertisements, endorsements in the form of a
list of organizations, individuals or other parties which recommend the Company
or the Contracts. Furthermore, the Company may occasionally include in
advertisements comparisons of currently taxable and tax deferred investment
programs, based on selected tax brackets, or discussions of alternative
investment vehicles and general economic conditions.

       The Company may from time to time advertise several types of historical
performance for the sub-accounts of the Variable Account. The Company may
advertise for the sub-accounts standardized "average annual total return,"
calculated in a manner prescribed by the Securities and Exchange Commission, and
nonstandardized "total return". "Average annual total return" will show the
percentage rate of return of a hypothetical initial investment of $1,000 for at
least the most recent one, five and ten year period, or for a period covering
the time the underlying Mutual Fund held in the sub-account has been in
existence, if the underlying Mutual Fund has not been in existence for one of
the prescribed periods. This calculation reflects the deduction of all
applicable charges made to the Contracts except for premium taxes, which may be
imposed by certain states.

       Nonstandardized "total return" will be calculated in a similar manner and
for the same time periods as the average annual total return except total return
will assume an initial investment of $10,000. An assumed initial investment of
$10,000 will be used because that figure more closely approximates the size of a
typical Contract than does the $1,000 figure used in calculating the
standardized average annual total return quotations.

       For those underlying Mutual Funds which have not been held as
sub-accounts within the Variable Account for a quoted period, the standardized
average annual total return and nonstandardized total return quotations will
show the investment performance such underlying Mutual Funds would have achieved
(reduced by the applicable charges) had they been held as sub-accounts within
the Variable Account for the period quoted.

ALL PERFORMANCE INFORMATION AND COMPARATIVE MATERIAL ADVERTISED BY THE COMPANY
IS HISTORICAL IN NATURE AND IS NOT INTENDED TO REPRESENT OR GUARANTEE FUTURE
RESULTS. AN ANNUITANT'S CONTRACT VALUE AT REDEMPTION MAY BE MORE OR LESS THAN
ORIGINAL COST.

                                LEGAL PROCEEDINGS

       There are no material legal proceedings, other than ordinary routine
litigation incidental to the business to which the Company and the Variable
Account are parties or to which any of their property is the subject.

       The General Distributor, Nationwide Financial Services, Inc., is not
engaged in any litigation of any material nature.

            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                                                                                 PAGE
<S>                                                                              <C>
General Information and History................................................    1
Services.......................................................................    1
Purchase of Securities Being Offered...........................................    1
Underwriters...................................................................    1
Calculations of Performance....................................................    1
Fund Performance Summary.......................................................  N/A
Annuity Payments...............................................................    2
Financial Statements...........................................................    3
</TABLE>

                                       18

                                    20 of 68
<PAGE>   21


                                   APPENDIX A
                      ANNUITY PAYMENT PERIOD-FIXED ANNUITY

FIRST AND SUBSEQUENT PAYMENTS

       A Fixed Annuity is an annuity with payments which are guaranteed by the
Company as to dollar amount during the annuity payment period. The first Fixed
Annuity payment will be determined by applying the Contract Value to the
applicable Annuity Table in accordance with the Annuity Payment Option elected.
This will be done at the Annuitization Date on an age last birthday basis. Fixed
Annuity payments after the first will not be less than the first Fixed Annuity
payment.

       The Company does not credit discretionary interest to Fixed Annuity
payments during the annuity payment period for annuity options based on life
contingencies. The Annuitant must rely on the Annuity Tables applicable to the
Contracts to determine the amount of such Fixed Annuity payments.

ANNUITY TABLES

       The Annuity Tables contained in the Contracts are based on the 1971
Individual Annuity Mortality Table (set back one year).

ASSUMED INTEREST RATE

       The Annuity Tables contained in the Contracts are based on the 1971
Individual Annuity Mortality Table (set back one year) and an assumed interest
rate of 3.5%.

                                       19

                                    21 of 68

<PAGE>   22


                                   APPENDIX B

                               PARTICIPATING FUNDS

Delchester Fund-Institutional Class

Investment Objective: Seeks to provide high current income by investing
principally in corporate bonds, and also in U.S. Government securities and
commercial paper. This fund invests primarily in high-yield securities (junk
bonds) and greater risks may be involved with an investment in the fund than an
investment in a mutual fund comprised primarily of investment grade bonds.

Dreyfus A Bonds Plus, Inc.

Investment Objective: The Fund's goal is to provide the maximum amount of
current income to the extent consistent with the preservation of capital and the
maintenance of liquidity. The Fund invests principally in debt obligations of
corporations, the U.S. Government and its agencies and instrumentalities, and
major U.S. banking institutions. The Fund's investment objective cannot be
changed without approval by the holders of a majority (as defined in the
Investment Company Act of 1940) of the Fund's outstanding voting shares. There
can be no assurance that the Fund's investment objective will be achieved.

The Dreyfus Third Century Fund, Inc.

Investment Objective: Primarily seeks to provide capital growth through equity
investment in companies that, in the opinion of the Fund's management, not only
meet traditional investment standards but which also show evidence that they
conduct their business, in a manner that contributes to the enhancement of the
quality of life in America. Current income is secondary to the primary goal.

The Evergreen Total Return Fund

Investment Objective: Seeks to achieve a return consisting of current income and
capital appreciation in the value of its shares. The emphasis on current income
and capital appreciation will be relatively equal although, over time, changes
in the outlook for market conditions and the level of interest rates will cause
the fund to vary its emphasis between these two elements in its search for the
optimum return for its shareholders. The fund seeks to achieve its investment
objective through investments in common stocks, preferred stocks, securities
convertible into or exchangeable for common stocks and fixed income securities.
The fund may also write covered call options.

Fidelity Asset Manager(TM)

Investment Objective: Seeks high total return with reduced risk over the long
term by allocating its assets among stocks, bonds and short-term instruments.

Fidelity Equity-Income Fund

Investment Objective: Seeks to obtain reasonable income from a portfolio
consisting primarily of income-producing equity securities. The fund seeks a
yield which exceeds the composite yield on the securities comprising the
Standard & Poor's 500 Composite Stock Price index. In addition, consistent with
the above objective, in managing its portfolio, the fund will consider the
potential for achieving capital appreciation.

Fidelity Magellan(R) Fund

Investment Objective: Seeks capital appreciation by investing primarily in
common stock and securities convertible into common stock. Up to 20% of the
fund's assets may also be invested in debt securities of all types and qualities
issued by foreign and domestic issuers if the fund's management believes that
doing so will result in capital appreciation. No emphasis is placed on dividend
income except when the fund's management believes that this income will have a
favorable influence on the market value of the security. Because the fund has no
limitation on the quality of debt securities in which it may invest, the debt
securities in its portfolio may be of poor quality and may present the risk of
default or may be in default.

Fidelity Puritan Fund

Investment Objective: Seeks to obtain as much income as possible, consistent
with the preservation and conservation of capital, by investing in a broadly
diversified portfolio of high-yielding securities, including common stocks,
preferred stocks, and bonds. While emphasis on income is an important objective,
this does not preclude growth in capital since some securities offering a better
than average yield may also possess some growth possibilities.

                                       20

                                    22 of 68
<PAGE>   23


Janus Twenty Fund

Investment Objective: Seeks growth of capital in a manner consistent with the
preservation of capital. Under normal conditions, the Fund will concentrate its
investments in a core position of 20-30 common stocks. However, the percentage
of the Fund's assets invested in common stocks will vary, depending upon its
investment adviser's opinion of prevailing market, financial and economic
conditions. Consequently, the Fund may at times hold substantial positions in
cash, or interest bearing securities.

MFS(R) World Governments Fund

Investment Objective: To seek not only preservation, but also growth of capital,
together with moderate current income through a professionally managed
internationally diversified portfolio consisting primarily of debt securities
and, to a lesser extent, equity securities. The fund is designed for investors
who wish to diversify their investments beyond the United States and who are
prepared to accept the risks entailed in such investments which may be higher
than those associated with certain U.S. Investments.

Nationwide(R) Bond Fund

Investment Objective: Seeks to generate a high level of income consistent with
capital preservation through investments in high quality bonds and other fixed
income securities. Through investment in long-term income obligations, including
corporate debt securities, United States and Canadian government obligations and
commercial paper, this fund seeks to serve those who are less willing to accept
the greater risk and higher volatility of a common stock portfolio.

Nationwide(R) Fund

Investment Objective: Seeks to obtain a reasonable current income on invested
capital and possible growth of such income through timely investments in common
stocks, convertible issues or bonds. Major emphasis in the selection of
investments for this fund is placed on securities which will provide a
reasonable current return. Though growth of capital considerations is secondary,
an effort is made to select those securities which, while paying a reasonable
current return, also hold some promise of long-term growth as well as
possibilities of growth of income.

Nationwide(R) Growth Fund

Investment Objective: Seeks to achieve reasonable growth of capital through
selective participation in the long-term progress of business without emphasis
on current return on invested capital. Major emphasis in the selection of
securities for this fund is placed on strong companies which have capable
management, and are in fields where social and economic trends, technical
developments and new processes or products indicate greater than average growth.

Nationwide(R) Money Market Fund

Investment Objective: Seeks to provide as high a level of current income as is
consistent with the preservation of capital and maintenance of liquidity,
through a diversified portfolio of high quality money market instruments
maturing in one year or less.

Neuberger & Berman Guardian Fund, Inc.

Investment Objective: Seeks capital appreciation through investments generally
in dividend-paying issues of established companies that its investment officers
believe are well managed. The emphasis of the Fund's investments is on common
stock. The Fund diversifies its holdings among different industries and
different companies in light of conditions prevailing at any given time. Current
income is a secondary objective.

Neuberger & Berman Limited Maturity Bond Fund

Investment Objective: Seeks highest current income consistent with low risk to
principal and liquidity. The Fund invests in a diversified portfolio of short-to
intermediate-term debt securities and other debt securities with special
features producing similar price characteristics. Total return is a secondary
objective.

Neuberger & Berman Partners Fund, Inc.

Investment Objective: Seeks capital growth. The fund invests in securities
solely on the basis of management's evaluation of their investment merit and
potential for growth using a value-oriented approach to the selection of
individual securities. The fund's management believes that the fund is an
attractive investment vehicle for conservative investors who are interested in
long-term appreciation from stock investments, but who have a low tolerance for
risk.

                                       21

                                    23 of 68
<PAGE>   24


Oppenheimer Global Fund

Investment Objective: Seeks capital appreciation. The fund emphasizes investment
in foreign and domestic securities considered by the fund's investment manager
to have appreciation possibilities, primarily common stocks or securities having
investment characteristics of common stocks (such as convertible securities) of
"growth-type" companies. As a matter of fundamental policy, under normal market
conditions, the fund will invest its total assets in securities of issuers
traded in markets in at least three different countries (which may include the
United States). The portfolio may also emphasize securities of cyclical
industries and "special situations" when the fund's manager believes that they
present opportunities for capital growth. The remainder of the fund's invested
assets will be invested in securities for liquidity purposes.

Peoples Index Fund, Inc.

Investment Objective: Seeks to provide investment results that correspond to the
price and yield performance of publicly-traded common stocks in the aggregate,
as represented by the Standard & Poor's 500 Composite Stock Price Index. The
fund's investment objective cannot be changed without approval by the holders of
a majority of the fund's outstanding voting shares.

Phoenix Balanced Fund Series

Investment Objective: The Fund seeks reasonable income, long-term capital growth
and conservation of capital. It is intended that the Fund will invest in common
stocks and fixed income securities, with emphasis on income-producing securities
which appear to have some potential for capital enhancement.

Strong Total Return Fund, Inc.

Investment Objective: Seeks a combination of income and capital appreciation
which will produce the highest total return while assuming reasonable risks.
"Reasonable risks" refers to the advisor's judgment that the risks of investing
in the securities in the Total Return Fund's portfolio are no greater than
normal. The Total Return Fund invests in common stocks and other equity-type
securities; corporate bonds, debentures, and notes; and short-term money market
instruments. Common stocks may be either growth or income oriented. Other
equity-type securities are limited to convertible bonds, preferred stocks,
warrants, and convertible preferred shares. Short-term money market instruments
include U.S. Treasury obligations, bank certificates of deposit, commercial
paper, and variable-rate master demand notes (floating-rate debt instruments
without a fixed maturity). The Total Return Fund may also invest in debt
securities issued or guaranteed by the U.S. government and its agencies or
instrumentalities.

Templeton Foreign Fund

Investment Objective: Seeks long-term capital growth through a flexible policy
of investing in stocks and debt obligations of companies and governments outside
the United States. Any income realized will be incidental.

Twentieth Century Growth Investors

Investment Objective: Seeks capital growth through investment in securities
which the management considers to have better than average prospects for
appreciation of value. The fund's investment approach identifies companies with
accelerating earnings and revenues. As part of its strategy, the fund remains
essentially fully invested in stocks at all times.

Twentieth Century International Equity Fund

Investment Objective: Seeks capital growth by investing in an international
portfolio of common stocks, primarily in developed markets; stocks considered by
the investment manager to have prospects for appreciation. The fund will invest
primarily in common stocks (defined to include depository receipts for common
stocks) and other equity equivalents of such companies.

Twentieth Century Ultra Investors

Investment Objective: The investment objective of the fund is to seek capital
growth by investing primarily in common stocks that are considered by management
to have better-than-average prospects for appreciation.

Twentieth Century U.S. Governments Short-Term

Investment Objective: To seek current income and limited price volatility by
maintaining an average weighted portfolio maturity of four years or less. U.S.
Governments invests in securities of the United States government and its
agencies.

                                       22

                                    24 of 68
<PAGE>   25
   
                       STATEMENT OF ADDITIONAL INFORMATION
                               DECEMBER 1, 1995
    

              INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS ISSUED
                     BY THE NATIONWIDE VA SEPARATE ACCOUNT-B
                OF NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

   
       This Statement of Additional Information is not a prospectus. It contains
information in addition to and more detailed than set forth in the Prospectus
and should be read in conjunction with the Prospectus dated December 1, 1995.
The Prospectus may be obtained from Nationwide Life and Annuity Insurance
Company by writing P.O. Box 16609, Columbus, Ohio 43216-6609, or calling
1-800-243-6295, TDD 1-800-238-3035.
    

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                  PAGE
<S>                                                                               <C>
General Information and History.................................................    1
Services........................................................................    1
Purchase of Securities Being Offered............................................    1
Underwriters....................................................................    1
Calculations of Performance.....................................................    1
Fund Performance Summary........................................................  N/A
Annuity Payments................................................................    2
Financial Statements............................................................    3
</TABLE>

GENERAL INFORMATION AND HISTORY

       The Nationwide VA Separate Account-B is a separate investment account of
Nationwide Life and Annuity Insurance Company ("Company"). On April 7, 1988,
ownership of the Company changed from Nationwide Mutual Insurance Company to
Nationwide Life Insurance Company. The Company is a member of the Nationwide
Insurance Enterprise and all of the Company's common stock is owned entirely by
Nationwide Life Insurance Company. The common stock of Nationwide Life Insurance
Company is owned by Nationwide Corporation. Nationwide Corporation is a holding
company. All of the common stock of Nationwide Corporation is held by Nationwide
Mutual Insurance Company (95.3%) and Nationwide Mutual Fire Insurance Company
(4.7%).

SERVICES

       The Company, which has responsibility for administration of the Contracts
and the Variable Account, maintains records of the name, address, taxpayer
identification number, and other pertinent information for each Annuitant and
the number and type of Contracts issued to each such Annuitant and records with
respect to the Contract Value of each Contract.

       The Custodian of the assets of the Variable Account is the Company. The
Company will maintain a record of all purchases and redemptions of shares of the
underlying Mutual Funds.

       The financial statements have been included herein in reliance upon the
report of KPMG Peat Marwick LLP, independent certified public accountants, Two
Nationwide Plaza, Columbus, Ohio 43215, and upon the authority of said firm as
experts in accounting and auditing.

PURCHASE OF SECURITIES BEING OFFERED

       The Contracts will be sold by licensed insurance agents in the states
where the Contracts may be lawfully sold. Such agents will be registered
representatives of broker-dealers registered under the Securities Exchange Act
of 1934 who are members of the National Association of Securities Dealers, Inc.
("NASD").

UNDERWRITERS

       The Contracts, which are offered continuously, are distributed by
Nationwide Financial Services, Inc. ("NFS"), One Nationwide Plaza, Columbus,
Ohio 43216, an affiliate of the Company. No underwriting commissions have been
paid by the Company to NFS.

CALCULATIONS OF PERFORMANCE

       Any current yield quotations of the Nationwide Money Market Fund
sub-account, subject to Rule 482 of the Securities Act of 1933, shall consist of
a seven calendar day historical yield, carried at least to the nearest hundredth
of a percent. The yield shall be calculated by determining the net change,
exclusive of capital changes, in the value of hypothetical pre-existing account
having a balance of one accumulation unit at the 

                                       1

                                    25 of 68
<PAGE>   26

beginning of the base period, subtracting a hypothetical charge reflecting
deductions from Annuitants' accounts, and dividing the net change in account
value by the value of the account at the beginning of the period to obtain a
base period return, and multiplying the base period return by (365/7) or (366/7)
in a leap year. The Nationwide Money Market Fund sub-account's effective yield
is computed similarly but includes the effect of assumed compounding on an
annualized basis of the current unit value yield quotations of the Fund.

       The Nationwide Money Market Fund sub-account's yield and effective yield
will fluctuate daily. Actual yields will depend on factors such as the type of
instruments in the Fund's portfolio, portfolio quality and average maturity,
changes in interest rates, and the Fund's expenses. Although the sub-account
determines its yield on the basis of a seven calendar day period, it may use a
different time period on occasion. The yield quotes may reflect the expense
limitation described "Investment Manager and Other Services" in the Fund's
Statement of Additional Information. There is no assurance that the yields
quoted on any given occasion will remain in effect for any period of time and
there is no guarantee that the net asset values will remain constant. It should
be noted that an Annuitant's investment in the Nationwide Money Market Fund
sub-account is not guaranteed or insured. Yield of other money market funds may
not be comparable if a different base period or another method of calculation is
used.

       All performance advertising shall also include quotations of standardized
average annual total return, calculated in accordance with a standard method
prescribed by rules of the Securities and Exchange Commission, to facilitate
comparison with standardized average annual total return advertised for a
specific period is found by first taking a hypothetical $1,000 investment in
each of the sub-accounts' units on the first day of the period at the offering
price, which is the Accumulation Unit Value per unit ("initial investment") and
computing the ending redeemable value ("redeemable value") of that investment at
the end of the period. The redeemable value is then divided by the initial
investment and this quotient is taken to the Nth root (N represents the number
of years in the period) and 1 is subtracted from the result which is then
expressed as a percentage, carried to at least the nearest hundredth of a
percent. Standardized average annual total return reflects the deduction of
1.45% Mortality, Expense Risk and Administration Charge. No deduction is made
for premium taxes which may be assessed by certain states. Nonstandardized total
return may also be advertised, and is calculated in a manner similar to
standardized average annual total return except the nonstandardized total return
is based on a hypothetical initial investment of $10,000. An assumed initial
investment of $10,000 will be used because that figure more closely approximates
the size of a typical Contract than does the $1,000 figure used in calculating
the standardized average annual total return quotations.

       The standardized average annual total return and nonstandardized average
annual total return quotations will be current to the last day of the calendar
quarter preceding the date on which an advertisement is submitted for
publication. Both the standardized average annual return and the nonstandardized
average annual total return will be based on rolling calendar quarters and will
cover periods of one, five, and ten years, or a period covering the time the
underlying Mutual Fund held in the sub-account has been in existence, if the
underlying Mutual Fund has not been in existence for one of the prescribed
periods. For those underlying Mutual Funds which have not been held as
sub-accounts within the Variable Account for one of the quoted periods, the
average annual total return and nonstandardized total return quotations will
show the investment performance such underlying Mutual Funds would have achieved
(reduced by the applicable charges) had they been held as sub-accounts within
the Variable Account for the period quoted.

       Quotations of average annual total return and total return are based upon
historical earnings and will fluctuate. Any quotation of performance, therefore,
would not be considered a guarantee of future performance. Factors affecting a
sub-account's performance include general market conditions, operating expenses
and investment management. An Annuitant's account when redeemed may be more or
less than original cost.

ANNUITY PAYMENTS

         See "Frequency and Amount of Annuity Payments" located in the
prospectus.

                                       2

                                    26 of 68
<PAGE>   27
                         INDEPENDENT AUDITORS' REPORT


The Board of Directors
Financial Horizons Life Insurance Company:


We have audited the accompanying balance sheets of Financial Horizons Life
Insurance Company (a wholly owned subsidiary of Nationwide life Insurance
Company) as of December 31,1994 and 1993, and the related statements of income,
shareholder's equity and cash flows for each of the years in the three-year
period ended December 31,1994.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Financial Horizons Life
Insurance Company as of December 31,1994 and 1993, and the results of its
operations and its cash flows for each of the years in the three-year period
ended December 31,1994, in conformity with generally accepted accounting
principles.

As discussed in note 2 to the financial statements, in 1994 the Company adopted
the provisions of the Financial Accounting Standards Board's Statement of
Financial Accounting Standards (SFAS) No. 115, Accounting for Certain
Investments in Debt and Equity Securities.

In 1993, the Company adopted the provisions of SFAS No. 109, Accounting for
Income Taxes and SFAS No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions.


                                                          KPMG Peat Marwick LLP



Columbus, Ohio
February 27, 1995

                                   27 of 68


<PAGE>   28





                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                                 Balance Sheets

                           December 31, 1994 and 1993
                                (000's omitted)

<TABLE>
<CAPTION>
<S>                                                                                   <C>                    <C>
                                     Assets                                                1994              1993
                                     ------                                           ---------------     -------------
Investments (notes 5, 8 and 9):
   Securities available-for-sale, at fair value:
      Fixed maturities (cost $427,874 in 1994)                                             $413,764              -
      Equity securities (cost $9,543 in 1994; $527 in 1993)                                   9,411               585
   Fixed maturities held-to-maturity, at amortized cost (fair value $78,690
      in 1994; $479,587 in 1993)                                                             82,631           456,539
   Mortgage loans on real estate                                                             95,281            91,463
   Real estate                                                                                1,802             1,211
   Policy loans                                                                                  79              -
   Short-term investments (note 13)                                                             365             1,772
                                                                                      ---------------     -------------
                                                                                            603,333           551,570
                                                                                      ---------------     -------------

Accrued investment income                                                                     8,041             7,291
Deferred policy acquisition costs                                                            41,540            32,651
Deferred Federal income tax                                                                   1,923              -
Other assets                                                                                    270               144
Assets held in Separate Accounts (note 8)                                                   177,933           134,383
                                                                                      ---------------     -------------
                                                                                           $833,040           726,039
                                                                                      ===============     =============

                      Liabilities and Shareholder's Equity
                      ------------------------------------

Future policy benefits and claims (notes 6 and 8)                                           583,188           527,231
Accrued Federal income tax (note 7):
                                    
   Current                                                                                       10               264
   Deferred                                                                                     -                 334
                                                                                      ---------------     -------------
                                                                                                 10               598
                                                                                      ---------------     -------------

Other liabilities                                                                             4,663             5,168
Liabilities related to Separate Accounts (note 8)                                           177,933           134,383
                                                                                      ---------------     -------------
                                                                                            765,794           667,380
                                                                                      ---------------     -------------

Shareholder's equity (notes 3, 4 and 12):
   Capital shares, $40 par value.  Authorized 66 shares (100 shares in 1993),
      issued and outstanding 66 shares                                                        2,640             2,640
   Paid-in additional capital                                                                52,960            43,960
   Unrealized gains (losses) on securities available-for-sale, net of adjustment
      to deferred policy acquisition costs of $8,546 ($0 in 1993) and deferred                                       
      Federal income tax benefit of $1,994 ($20 expense in 1993)                             (3,703)               38
   Retained earnings                                                                         15,349            12,021
                                                                                      ---------------     -------------
                                                                                             67,246            58,659
Commitments (note 9)                                                                  ---------------     -------------
                                                                                           $833,040           726,039
                                                                                      ===============     =============

</TABLE>




See accompanying notes to financial statements.








                                   28 of 68
<PAGE>   29
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                              Statements of Income

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)

<TABLE>
<CAPTION>
<S>                                                                    <C>                <C>                 <C>
                                                                           1994              1993             1992
                                                                      ---------------     -------------      ----------
Revenues (note 14):
   Traditional life insurance premiums                                    $     311                85               93
   Universal life and investment product policy charges                       3,601             2,345            1,055
   Net investment income (note 5)                                            45,030            40,477           32,726
   Realized gains (losses) on investments (note 5)                             (625)              420              374
                                                                      ---------------     -------------      -----------
                                                                             48,317            43,327           34,248
                                                                      ---------------     -------------      -----------
Benefits and expenses:
   Benefits and claims                                                       29,870            29,439           25,242
   Amortization of deferred policy acquisition costs                          6,940             4,128            1,737
   Other operating costs and expenses                                         6,320             5,424            4,264
                                                                      ---------------     -------------      -----------
                                                                             43,130            38,991           31,243
                                                                      ---------------     -------------      -----------
          Income before Federal income tax and cumulative
            effect of changes in accounting principles                        5,187             4,336            3,005
                                                                      ---------------     -------------      -----------
Federal income tax (note 7):
   Current expense                                                            2,103             1,982              504
   Deferred (benefit) expense                                                  (244)             (630)             501
                                                                      ---------------     -------------      -----------
                                                                              1,859             1,352            1,005
                                                                      ---------------     -------------      -----------

          Income before cumulative effect of changes in
            accounting principles                                             3,328             2,984            2,000

Cumulative effect of changes in accounting principles,
   net of tax (note 3)                                                          -                (514)             -
                                                                      ---------------     -------------      -----------
          Net income                                                       $  3,328             2,470            2,000
                                                                      ===============     =============      ===========
</TABLE>





See accompanying notes to financial statements.







                                   29 of 68
<PAGE>   30
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                       Statements of Shareholder's Equity

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)

<TABLE>
<CAPTION>
                                                                        Unrealized
                                                                      gains (losses)
                                                        Paid-in       on securities                             Total
                                        Capital       additional      available-for-        Retained        shareholder's
                                         shares         capital         sale, net           earnings           equity
                                    -------------    ------------    ----------------     ------------    -----------------
<S>                                    <C>                <C>                 <C>              <C>                <C>
1992:
   Balance, beginning of year          $   2,640          43,960              -                 7,551              54,151
   Net income                                -               -                -                 2,000               2,000
   Unrealized gains on equity
     securities, net of deferred
     Federal income tax                      -               -                    21               -                   21
                                    -------------    ------------    ----------------     ------------    -----------------
   Balance, end of year                $   2,640          43,960                  21            9,551              56,172
                                    =============    ============    ================     ============    =================
                                                                     
1993:
   Balance, beginning of year              2,640          43,960                  21            9,551              56,172
   Net income                                -               -                -                 2,470               2,470
   Unrealized gains on equity
     securities, net of deferred
     Federal income tax                      -               -                    17               -                   17
                                    -------------    ------------    ----------------     ------------    -----------------
   Balance, end of year                $   2,640          43,960                  38           12,021              58,659
                                    =============    ============    ================     ============    =================

1994:
   Balance, beginning of year              2,640          43,960                  38           12,021              58,659
   Capital contributions                     -             9,000              -                    -                9,000
   Net income                                -               -                -                 3,328               3,328
   Adjustment for change in
     accounting for certain investments
     in debt and equity securities, net of
     adjustment to deferred policy        
     acquisition costs and deferred
     Federal income tax (note 3)             -               -                 4,698               -                4,698
  Unrealized losses on securities
     available-for-sale, net of
     adjustment to deferred policy
     acquisition costs and deferred
     Federal income tax                      -               -                (8,439)              -               (8,439)
                                    -------------    ------------    -----------------    ------------    -----------------
  Balance, end of year                 $   2,640          52,960              (3,703)          15,349              67,246
                                    =============    ============    =================    ============    =================
</TABLE>





See accompanying notes to financial statements.








                                   30 of 68
<PAGE>   31
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                            Statements of Cash Flows

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)


<TABLE>
<CAPTION>
                                                                               1994             1993             1992
                                                                        ---------------      ----------      ------------
<S>                                                                        <C>              <C>              <C>
 Cash flows from operating activities:
   Net income                                                                $   3,328            2,470            2,000
   Adjustments to reconcile net income to net cash provided by (used in)
     operating activities:
       Capitalization of deferred policy acquisition costs                      (7,283)         (10,351)         (11,512)
       Amortization of deferred policy acquisition costs                         6,940            4,128            1,737
       Amortization and depreciation                                               473              660              (32)
       Realized losses (gains) on invested assets, net                             625             (420)            (374)
       Deferred Federal income tax (benefit) expense                              (244)            (784)              501
       Increase in accrued investment income                                      (750)          (1,078)           (1,799)
       (Increase) decrease in other assets                                        (126)             326               269
       Increase (decrease) in policyholder account balances                        926             (202)              288
       Decrease (increase) in accrued Federal income tax payable                  (254)             666              (452)
       Decrease (increase) in other liabilities                                   (505)           2,843             1,104
                                                                        -----------------   -------------     -------------
         Net cash provided by (used in) operating activities                     3,130           (1,742)           (8,270)
                                                                        -----------------   -------------     -------------

 Cash flows from investing activities:
   Proceeds from maturity of securities available-for-sale                      24,850           -                -
   Proceeds from sale of securities available-for-sale                          13,170              134           -
   Proceeds from maturity of fixed maturities held-to-maturity                   8,483           28,829            6,734
   Proceeds from sale of fixed maturities                                         -               2,136           23,515
   Proceeds from repayments of mortgage loans on real estate                     5,733            3,804            1,100
   Proceeds from repayments of policy loans                                          2                2           -
   Cost of securities available-for-sale acquired                              (94,130)            (661)          -
   Cost of fixed maturities held-to maturity acquired                          (15,544)        (100,671)        (155,804)
   Cost of mortgage loans on real estate acquired                              (11,000)         (31,200)         (21,000)
   Cost of real estate acquired                                                    (52)              (2)            (901)
   Policy loans issued                                                             (80)              (2)          -
                                                                         ----------------    ------------    -------------
         Net cash used in investing activities                                 (68,568)         (97,631)        (146,356)
                                                                         ----------------    ------------    -------------
 Cash flows form financing activities:
   Proceeds from capital contribution                                            9,000           -                -
   Increase in universal life and investment product account balances           95,254          127,050          170,818
   Decrease in universal life and investment product account balances          (40,223)         (33,159)         (16,778)
                                                                         ----------------    ------------    -------------
         Net cash provided by financing activities                              64,031           93,891          154,040
                                                                         ----------------    ------------    -------------

 Net decrease in cash and cash equivalents                                      (1,407)          (5,482)            (586)

 Cash and cash equivalents, beginning of year                                    1,772            7,254            7,840
                                                                         ----------------    ------------    -------------
 Cash and cash equivalents, end of year                                     $      365            1,772            7,254
                                                                         ================    ============    =============
</TABLE>





See accompanying notes to financial statements.







                                   31 of 68
<PAGE>   32
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                         Notes to Financial Statements

                        December 31, 1994, 1993 and 1992
                                (000's omitted)

(1)      Organization and Description of Business
         ----------------------------------------

         Financial Horizons Life Insurance Company (the Company) is a wholly
         owned subsidiary of Nationwide Life Insurance Company (NLIC).

         The Company is a life insurer licensed in 41 states and the
         District of Columbia.  The Company sells primarily fixed and
         variable rate annuities through banks and other financial
         institutions.  In addition, the Company sells universal life and other
         interest-sensitive life products and is subject to competition from
         other insurers throughout the United States.  The Company is subject
         to regulation by the Insurance Departments of states in which it is
         licensed, and undergoes periodic examinations by those departments.

         The following is a description of the most significant risks facing
         life insurers and how the Company mitigates those risks:

            LEGAL/REGULATORY RISK is the risk that changes in the legal or      
            regulatory environment in which an insurer operates will create
            additional expenses not anticipated by the insurer in pricing its
            products.  That is, regulatory initiatives designed to reduce
            insurer profits, new legal theories or insurance company
            insolvencies through guaranty fund assessments may create costs for
            the insurer beyond those recorded in the financial statements.  The
            Company mitigates this risk by operating throughout the United
            States, thus reducing its exposure to any single jurisdiction, and
            also by employing underwriting practices which identify and
            minimize the adverse impact of this risk.

            CREDIT RISK is the risk that issuers of securities owned by the
            Company or mortgagors on mortgage loans on real estate owned by
            the Company will default.  The Company minimizes this risk by
            adhering to a conservative investment strategy, by maintaining
            sound credit and collection policies and by providing for any
            amounts deemed uncollectible.

            INTEREST RATE RISK is the risk that interest rates will change and
            cause a decrease in the value of an insurer's investments.  This
            change in rates may cause certain interest-sensitive products to
            become uncompetitive or may cause disintermediation.  The
            Company mitigates this risk by charging fees for non-conformance
            with certain policy provisions, by offering products that transfer
            this risk to the purchaser, and/or by attempting to match the
            maturity schedule of its assets with the expected payouts of its
            liabilities.  To the extent that liabilities come due more quickly
            than assets mature, an insurer would have to borrow funds or sell
            assets prior to maturity and potentially recognize a gain or loss.

(2)      Summary of Significant Accounting Policies
         ------------------------------------------

         The significant accounting policies followed by the Company that
         materially affect financial reporting are summarized below.  The
         accompanying financial statements have been prepared in accordance
         with generally accepted accounting principles (GAAP) which differ from
         statutory accounting practices prescribed or permitted by regulatory
         authorities.  See note 4.

         In preparing the financial statements, management is required to make
         estimates and assumptions that affect the reported amounts of
         assets and liabilities as of the date of the financial statements and
         revenues and expenses for the period.  Actual results could differ
         significantly from those estimates.

         The estimates susceptible to significant change are those used in
         determining the liability for future policy benefits and claims and
         those used in determining valuation allowances for mortgage loans on
         real estate and real estate.  Although some variability is inherent in
         these estimates, management believes the amounts provided are
         adequate.







                                   32 of 68
<PAGE>   33
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(a) Valuation of Investments and Related Gains and Losses
    -----------------------------------------------------

    Prior to January 1, 1994, the Company classified fixed maturities in
    accordance with the then existing accounting standards, and accordingly,
    fixed maturity securities were carried at amortized cost, adjusted for
    amortization of premium or discount, since the Company had both the ability
    and intent to hold these securities until maturity.  Equity securities were
    carried at fair value with the unrealized gains and losses, net of deferred
    Federal income tax, reported as a separate component of shareholder's
    equity.

    In May 1993, the Financial Accounting Standards Board (FASB) issued
    STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO.115- ACCOUNTING FOR CERTAIN
    INVESTMENTS IN DEBT AND EQUITY SECURITIES (SFAS 115).  SFAS 115 requires
    fixed maturities and equity securities to be classified as either
    held-to-maturity, available-for-sale, or trading.  The Company has no
    trading securities.  The Company adopted SFAS 115 as of January 1, 1994,
    with no effect on net income.  See note 3 regarding the effect on
    shareholder's equity.

    Fixed maturity securities are classified as held-to-maturity when the
    Company has the positive intent and ability to hold the securities to
    maturity and are stated at amortized cost.  Fixed maturity securities not
    classified as held-to-maturity and all equity securities are classified as
    available-for-sale and are stated at fair value, with the unrealized gains
    and losses, net of adjustments to deferred policy acquisition costs and
    deferred Federal income tax, reported as a separate component of
    shareholder's equity.  The adjustment to deferred policy acquisition costs
    represents the change in amortization of deferred policy acquisition costs
    that would have been required as a charge or credit to operations had such
    unrealized amounts been realized.

    Mortgage loans on real estate are carried at the unpaid principal balance
    less valuation allowances.  The Company provides valuation allowances for
    impairments of mortgage loans on real estate based on a review by portfolio
    managers.  Loans in foreclosure and loans considered in-substance
    foreclosed as of the balance sheet date are placed on non-accrual status
    and written down to the fair value of the existing property to derive a new
    cost basis.  Real estate is carried at cost less accumulated depreciation
    and valuation allowances.

    Realized gains and losses on the sale of investments are determined on the
    basis of specific security identification.  Estimates for valuation
    allowances and other than temporary declines are included in realized gains
    and losses on investments.

    In May, 1993, the FASB issued STATEMENT OF FINANCIAL ACCOUNTING STANDARDS
    NO. 114 - ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN (SFAS 114).
    SFAS 114, which was amended by STATEMENT OF FINANCIAL ACCOUNTING STANDARDS
    NO. 118 - ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN - INCOME
    RECOGNITION AND DISCLOSURE in October, 1994, requires the measurement of
    impaired loans be based on the present value of expected future cash flows
    discounted at the loan's effective interest rate or, as a practical
    expedient, at the loan's observable market price or the fair value of the
    collateral if the loan is collateral dependent.  The impact on the
    financial statements of adopting SFAS 114 as amended is not expected to be
    material.  Previously issued financial statements shall not be restated.
    The Company will adopt SFAS 114 as amended in 1995.

(b) Revenues and Benefits
    ---------------------

    TRADITIONAL LIFE INSURANCE PRODUCTS:  Traditional life insurance products
    include those products with fixed and guaranteed premiums and benefits and
    consist primarily of certain annuities with life contingencies.  Premiums
    for traditional life insurance products are recognized as revenue when due
    and collected.  Benefits and expenses are associated with earned premiums
    so as to result in recognition of profits over the life of the contract.
    This association is accomplished by the provision for future policy
    benefits.












                                   33 of 68
<PAGE>   34
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



    UNIVERSAL LIFE AND INVESTMENT PRODUCTS:  Universal life products include
    universal life, variable universal life and other interest-sensitive life
    insurance policies.  Investment products consist primarily of individual
    deferred annuities and immediate annuities without life contingencies.
    Revenues for universal life and investment products consist of cost of
    insurance, policy administration and surrender charges that have been
    earned and assessed against policy account balances during the period.
    Policy benefits and claims that are charged to expense include benefits and
    claims incurred in the period in excess of related policy account balances
    and interest credited to policy account balances.

(c) Deferred Policy Acquisition Costs
    ---------------------------------

    The costs of acquiring new business, principally commissions, certain
    expenses of the policy issue and underwriting department and certain
    variable selling expenses have been deferred for universal life and
    investment products.  Deferred policy acquisition costs are being amortized
    with interest over the lives of the policies in relation to the present
    value of estimated future gross profits from projected interest margins,
    cost of insurance, policy administration and surrender charges.  For years
    in which gross profits are negative, deferred policy acquisition costs are
    amortized based on the present value of gross revenues.  Beginning January
    1, 1994, deferred policy acquisition costs are adjusted to reflect the
    impact of unrealized gains and losses on fixed maturity securities
    available-for-sale.  See note 2(a).

(d) Separate Accounts
    -----------------

    Separate Account assets and liabilities represent contractholders' funds
    which have been segregated into accounts with specific investment
    objectives.  The investment income and gains or losses of these accounts
    accrue directly to the contractholders.  The activity of the Separate
    Accounts is not reflected in the statements of income and cash flows except
    for the fees the Company receives for administrative services and risks
    assumed.

(e) Future Policy Benefits
    ----------------------

    Future policy benefits for annuity policies in the accumulation phase,
    universal life and variable universal life policies have been calculated
    based on participants' contributions plus interest credited less applicable
    contract charges.

(f) Federal Income Tax
    ------------------

    The Company files a consolidated Federal income tax return with Nationwide
    Mutual Insurance Company.

    In 1993, the Company adopted STATEMENT OF FINANCIAL ACCOUNTING STANDARDS
    NO. 109 - ACCOUNTING FOR INCOME TAXES, which required a change from the
    deferred method of accounting for income tax of APB Opinion 11 to the asset
    and liability method of accounting for income tax.  Under the asset and
    liability method, deferred tax assets and liabilities are recognized for
    the future tax consequences attributable to differences between the
    financial statement carrying amounts of existing assets and liabilities and
    their respective tax bases and operating loss and tax credit carryforwards.
    Deferred tax assets and liabilities are measured using enacted tax rates
    expected to apply to taxable income in the years in which those temporary
    differences are expected to be recovered or settled.  Under this method,
    the effect on deferred tax assets and liabilities of a change in tax rates
    is recognized in income in the period that includes the enactment date.
    Valuation allowances are established when necessary to reduce the deferred
    tax assets to the amounts expected to be realized.

    Prior to 1993, the Company applied the deferred method of accounting for
    income tax which recognized deferred income tax for income and expense
    items that are reported in different years for financial reporting purposes
    and income tax purposes using the tax rate applicable for the year of
    calculation.  Under the deferred method, deferred tax is not adjusted for
    subsequent changes in tax rates.  See note 7.

    The Company has reported the cumulative effect of the change in method of
    accounting for income tax in the 1993 statement of income.  See note 3.




                                   34 of 68







<PAGE>   35
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



        (g) Reinsurance Ceded
            -----------------

            Reinsurance premiums ceded and reinsurance recoveries on
            benefits and claims incurred are deducted from the respective income
            and expense accounts.

        (h) Cash Equivalents
            ----------------

            For purposes of the statements of cash flows, the Company considers
            all short-term investments with original maturities of three months
            or less to be cash equivalents.

        (i) Reclassification
            ----------------

            Certain items in the 1993 and 1992 financial statements have
            been reclassified to conform to the 1994 presentation.

(3)     Changes in Accounting Principles
        --------------------------------

        Effective January 1, 1994, the Company changed its method of accounting
        for certain investments in debt and equity securities in connection
        with the issuance of a new accounting standard by the FASB as described 
        in Note 2(a). As of January 1, 1994, the Company classified fixed
        maturity securities with amortized cost and fair value of $380,974 and
        $399,556, respectively, as available-for-sale and recorded the
        securities at fair value.  Previously, these securities were recorded
        at amortized cost.  The effect as of January 1, 1994, has been recorded
        as a direct credit to shareholder's equity as follows:

           Excess of fair value over amortized cost of fixed
            maturity securities available-for-sale                  $  18,582
           Adjustment to deferred policy acquisition costs            (11,355)
           Deferred Federal income tax                                 (2,529)
                                                                 --------------
                                                                    $   4,698
                                                                 ==============

        During 1993, the Company adopted accounting principles in connection
        with the issuance of two accounting standards by the FASB.  The
        effect as of January 1, 1993, the date of adoption, has been recognized
        in the 1993 statement of income as the cumulative effect of changes in
        accounting principles, as follows:

           Asset/liability method of recognizing income tax (note 7)    $   (79)
           Accrual method of recognizing postretirement benefits other
            than pensions (net of tax benefit of $234), (note 11)          (435)
               Net cumulative effect of changes in accounting
                principles                                              $  (514)
                                                                        =======

(4)     Basis of Presentation
        ---------------------

        The financial statements have been prepared in accordance with GAAP. 
        An Annual Statement, filed with the Department of Insurance of the
        State of Ohio (the Department), is prepared on the basis of accounting
        practices prescribed or permitted by such regulatory authority. 
        Prescribed statutory accounting practices include a variety of
        publicationsof the National Association of Insurance Commissioners
        (NAIC), as well as state laws, regulations and general administrative
        rules.  Permitted statutory accounting practices encompass all
        accounting practices not so prescribed.  The Company has no material
        permitted statutory accounting practices.












                                   35 of 68
<PAGE>   36
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued


<TABLE>
The following reconciles the statutory net income (loss) as reported to regulatory authorities to net income as shown in the 
accompanying financial statements:
<CAPTION>
                                                                                       1994            1993            1992
                                                                                   -----------      ---------      ----------
<S>                                                                                   <C>            <C>             <C>
            Statutory net income (loss)                                                $ 6,173          3,539         (2,092)
            Adjustments to restate to the basis of GAAP:
                  Increase in deferred policy acquisition costs, net                       343          6,223          9,775
                  Future policy benefits                                                (3,587)        (7,401)        (5,217)
                  Deferred Federal income tax benefit (expense)                            244            630           (501)
                  Valuation allowances and other than temporary
                    declines accounted for directly in surplus                            (553)          (440)          (266)
                  Interest maintenance reserve                                              84            476            301
                  Cumulative effect of changes in accounting principles, net of tax        -             (514)         -
                  Other, net                                                               624            (43)         -
                                                                                   -----------     ----------      --------- 
                     Net income per accompanying statements of income                  $ 3,328          2,470          2,000
                                                                                   ===========     ==========      =========
</TABLE>
<TABLE>
The following reconciles the statutory capital shares and surplus as reported to regulatory authorities to shareholder's equity as
shown in the accompanying financial statements:
<CAPTION>
                                                                                      1994            1993            1992
                                                                                   -----------     ----------      --------- 
<S>                                                                                <C>               <C>           <C>
            Statutory capital shares and surplus                                      $ 48,947         35,875         33,723
            Add (deduct) cumulative effect of adjustments:
                  Deferred policy acquisition costs                                     41,540         32,651         26,428
                  Nonadmitted assets                                                       -                2             13
                  Asset valuation reserve                                                3,516          2,152          1,166
                  Interest maintenance reserve                                             629            545             69
                  Future policy benefits                                               (15,106)       (11,518)        (4,117)
                  Deferred Federal income tax, including effect of changes in
                    accounting principles in 1993                                        1,923           (334)        (1,110)
                  Cumulative effect of change in accounting principles for
                     postretirement benefits other than pensions, gross                    -             (669)         -
                  Difference between amortized cost and fair value of fixed
                    maturity securities available-for-sale, gross                      (14,110)            -           -
                  Other, net                                                               (93)           (45)         -
                                                                                   -----------     ----------      --------- 
                      Shareholder's equity per accompanying balance sheets             $67,246         58,659         56,172
                                                                                   ===========     ==========      =========
</TABLE>
<TABLE>
(5)      Investments
         -----------
         An analysis of investment income by investment type follows for the years ended December 31:
<CAPTION>
                                                                                         1994            1993           1992
                                                                                      -----------     ----------   ---------    
            <S>                                                                      <C>              <C>            <C>
            Gross investment income:
               Securities available-for-sale:
                  Fixed maturities                                                    $ 36,720             -           -
                  Equity securities                                                         16             13          -
               Fixed maturities held-to-maturity                                           540         34,023         28,107
               Mortgage loans on real estate                                             8,437          7,082          4,831
               Real estate                                                                 175            167            101
               Short-term                                                                  207            295            398
               Other                                                                        19         -                  20
                                                                                      -----------  ----------      ---------      
                       Total investment income                                          46,114         41,580         33,457
            Less: investment expenses                                                    1,084          1,103            731
                                                                                      -----------  -----------     ---------    
                       Net investment income                                          $ 45,030         40,477         32,726
                                                                                      ===========  ===========     =========    

</TABLE>












                                   36 of 68
<PAGE>   37
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued


<TABLE>
An analysis of the change in gross unrealized gains (losses) on securities 
available-for-sale and fixed maturities held-to-maturity follows for the years 
ended December 31:
<CAPTION>
                                                                     1994            1993             1992
                                                                 ---------        ----------       ----------
<S>                                                             <C>                 <C>           <C>

           Securities available-for-sale:
              Fixed maturities                                   $(32,692)              -               -
              Equity securities                                      (190)                26            32
           Fixed maturities held-to-maturity                       (8,407)             5,710        (1,906)
                                                                 ---------         ---------       ---------
                                                                 $(41,289)             5,736        (1,874)
                                                                =========          =========       =========

</TABLE>

<TABLE>
An analysis of realized gains (losses) on investments by investment type follows for the years ended December 31:
<CAPTION>
                                                                     1994             1993             1992
                                                                 ---------        ----------       ----------

          <S>                                                  <C>               <C>              <C>
           Realized on disposition of investments:
             Securities available-for-sale:
                Fixed maturities                                   $  260               -               -
             Fixed maturities                                          -                 856            736
             Mortgage loans on real estate                           (332)                 4            (96)
                                                                 ---------        ----------       ----------
                                                                      (72)               860            640
                                                                 ---------        ----------       ----------
           Valuation allowances:
             Mortgage loans on real estate                           (500)              (250)          (110)
             Real estate and other                                    (53)              (190)          (156)
                                                                 ---------        ----------       ----------
                                                                     (553)              (440)          (266)
                                                                 ---------        ----------       ----------
                                                                   $ (625)               420            374
                                                                 =========        ==========       ==========


</TABLE>
The amortized cost and estimated fair value of securities available-for-sale 
were as follow as of December 31, 1994:

<TABLE>
<CAPTION>
                                                                                     Gross           Gross
                                                                  Amortized        unrealized     unrealized        Estimated
                                                                     cost            gains          losses         fair value
                                                                -------------     -----------     ----------     --------------
            <S>                                                 <C>               <C>             <C>            <C>
            Securities available-for-sale                                                                                       
            -----------------------------
             Fixed maturities:
               US Treasury securities and obligations of US
                 government corporations and agencies              $    4,442              92           -               4,534
               Obligations of states and political            
                 subdivisions                                             273             -           (21)                252  
               Debt securities issued by foreign governments            8,517              15        (452)              8,080
               Corporate securities                                   214,332             518      (7,903)            206,947
               Mortgage-backed securities                             200,310           1,291      (7,650)            193,951
                                                                -------------      ----------     ----------     --------------
                   Total fixed maturities                             427,874           1,916     (16,026)            413,764
             Equity securities                                          9,543              45        (177)              9,411
                                                                -------------      ----------     ----------     --------------
                                                                     $437,417           1,961     (16,203)            423,175
                                                                =============      ==========    ===========     ==============
                                                                                                  

The amortized cost and estimated fair value of fixed maturity corporate securities held-to-maturity as of December 31, 1994
are $82,631 and $78,690, respectively.  Gross gains of $130 and gross losses of $4,071 are unrealized on these securities.
</TABLE>












                                   37 of 68
<PAGE>   38

<TABLE>
                                             FINANCIAL HORIZONS LIFE INSURANCE COMPANY
                                 (a wholly owned subsidiary of Nationwide Life Insurance Company)
                                                                 
                                             Notes to Financial Statements, Continued
                                                                 


The amortized cost and estimated fair value of investments in fixed maturity securities were as follows as of December 31, 1993:
<CAPTION>
                                                                                     Gross           Gross
                                                                  Amortized        unrealized     unrealized        Estimated
                                                                     cost            gains          losses         fair value
                                                                  -----------     -----------     -----------     -----------
               <S>                                                <C>             <C>             <C>             <C>
               US Treasury securities and obligations of US
                 government corporations and agencies              $   12,630           1,315               -          13,945
               Obligations of states and political subdivisions           275               5               -             280
               Debt securities issued by foreign governments            8,606             393              (19)         8,980
               Corporate securities                                   252,000          13,725             (411)       265,314
               Mortgage-backed securities                             183,028           8,757             (717)       191,068
                                                                  -----------     -----------      -----------     -----------
                                                                     $456,539          24,195           (1,147)       479,587
                                                                  ===========     ===========      ===========     ===========     

As of December 31, 1993  unrealized gain on equity securities was $58 before providing for deferred Federal income tax.

The amortized cost and estimated fair value of fixed maturity securities available-for-sale and fixed maturity securities held-to-
maturity as of December 31, 1994, by contractual maturity, are shown below.  Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

</TABLE>

<TABLE>
<CAPTION>
                                                                      Amortized         Estimated
                                                                       cost            fair value
                                                                     ----------         ----------
           Fixed maturity securities available-for-sale
           --------------------------------------------
           <S>                                                       <C>                <C>
           Due in one year or less                                    $  25,898             25,970
           Due after one year through five years                        171,126            164,870
           Due after five years through ten years                        30,540             28,973
                                                                     ----------         ----------
                                                                        227,564            219,813
           Mortgage-backed securities                                   200,310            193,951
                                                                     ----------         ----------
                                                                       $427,874            413,764
                                                                     ==========         ==========


           Fixed maturity securities held-to-maturity
           ------------------------------------------
           Due in one year or less                                   $    7,000              6,923
           Due after one year through five years                         41,563             40,381
           Due after five years through ten years                        32,524             30,003
           Due after ten years                                            1,544              1,383
                                                                     ----------         ----------
                                                                      $  82,631             78,690
                                                                     ==========         ==========
</TABLE>

Proceeds from the sale of securities available-for-sale during 1994 were
$13,170, while proceeds from sales of investments in fixed maturity securities
during 1993 were $2,136 ($23,515 in 1992).  Gross gains of $373 ($205 in 1993
and $706 in 1992) and gross losses of $73 (none in 1993 and 1992) were realized
on those sales.

Real estate is presented at cost less accumulated depreciation of $97 in 1994
($58 in 1993) and valuation allowancesof $472 in 1994 ($420 in 1993).  Other
valuation allowances are $860 in 1994 ($360 in 1993) on mortgage loans on real
estate.

The Company generally initiates foreclosure proceedings on all mortgage loans
on real estate delinquent sixty days. Foreclosures of mortgage loans on real
estate were $631 in 1994 ($0 in 1993).  No mortgage loans on real estate were
in process of foreclosure or in-substance foreclosed as of December 31, 1994
and 1993.

Investments with an amortized cost of $2,786 and $2,785 as of December 31, 1994
and 1993, respectively, were on deposit with various regulatory agencies as
required by law.





                                   38 of 68






<PAGE>   39
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(6)   Future Policy Benefits
      ----------------------

      The liability for future policy benefits for investment products has been 
      established based on policy terms, interest rates and various contract
      provisions.  The average interest rate credited on investment product
      policies was 5.3%, 6.0% and 6.9% for the years ended December 31, 1994,
      1993 and 1992, respectively.

(7)   Federal Income Tax
      ------------------

      The Company adopted Statement of Financial Accounting Standards No. 109 - 
      Accounting for Income Taxes (SFAS 109), as of January 1, 1993. See note
      3. The 1992 financial statements have not been restated to apply the
      provisions of SFAS 109.

      The significant components of deferred income tax benefit for the years
      ended December 31 are as follows:

<TABLE>
<CAPTION>
                                                                                        
                                                                    1994           1993
                                                                 ----------     ----------
           <S>                                                  <C>               <C>
           Deferred income tax expense (exclusive of the
              effects of other components listed below)               $(244)          (666)
                                                                  
           Adjustments to deferred income tax assets and
              liabilities for enacted changes in tax laws and rates       -             36
                                                                 ----------     ----------
                                                                      $(244)          (630)
                                                                 ==========     ==========
</TABLE>

For the year ended December 31, 1992, deferred income tax expense results from
timing differences in the recognition of income and expense for income tax and
financial reporting purposes.  The primary sources of those timing differences
were deferred policy acquisition costs (deferred expense of $2,688) and
reserves for future policy benefits (deferred benefit of $2,746).

Total Federal income tax expense for the years ended December 31, 1994, 1993
and 1992 differs from the amount computed by applying the U.S. Federal income
tax rate to income before tax as follows:

<TABLE>
<CAPTION>
                                                                 1994                     1993                    1992
                                                                 ----                     ----                    ----
                                                           Amount        %         Amount        %         Amount        %
                                                         ----------    -----     ----------    -----     ----------    -----
           <S>                                           <C>           <C>       <C>           <C>       <C>           <C>
           Computed (expected) tax expense                   $1,815     35.0         $1,518     35.0         $1,022     34.0
           Tax exempt interest and dividends
              received deduction                                (50)    (1.0)          (206)    (4.7)           (20)    (0.7)
           Current year increase in U.S. Federal
              income tax rate                                     -        -             36      0.8              -        -
           Other, net                                            94      1.8              4      0.1              3     (0.1)
                                                         ----------    -----     ----------    -----     ----------    -----
              Total (effective rate of each year)            $1,859     35.8         $1,352     31.2         $1,005     33.4
                                                         ==========    =====     ==========    =====     ==========    =====
</TABLE>

Total Federal income tax paid was $2,357, $1,316 and $956 during the years
ended December 31, 1994, 1993 and 1992, respectively.












                                   39 of 68
<PAGE>   40
<TABLE>
                                             FINANCIAL HORIZONS LIFE INSURANCE COMPANY
                                 (a wholly owned subsidiary of Nationwide Life Insurance Company)
                                                                 
                                             Notes to Financial Statements, Continued


<CAPTION>
The tax effects of temporary differences that give rise to significant components of the net deferred tax asset (liability) as
of December 31 are as follows:


           <S>                                                             <C>            <C>
                                                                            1994              1993
                                                                      ---------------   --------------- 
           Deferred tax assets:
              Future policy benefits                                        $  5,879            6,096
              Securities available-for-sale                                    4,985           -
              Liabilities in Separate Accounts                                 3,111            2,688
              Mortgage loans on real estate and real estate                      458              268
              Other assets and other liabilities                                 101              668
                                                                      ---------------   ---------------
                Total gross deferred tax assets                               14,534            9,720
                                                                      ---------------   ---------------
           Deferred tax liabilities:
              Deferred policy acquisition costs                               12,611            9,603
              Fixed maturities and equity securities                          -                   451
                                                                      ---------------   ---------------
                Total gross deferred tax liabilities                          12,611           10,054
                                                                      ---------------   ---------------
                      Net deferred tax asset (liability)                    $  1,923             (334)
                                                                      ===============   ===============

</TABLE>

         The Company has determined that valuation allowances are not           
         necessary as of December 31, 1994 and 1993 and January 1, 1993 (date
         of adoption of SFAS 109) based on its analysis of future deductible    
         amounts.  All future deductible amounts can be offset by future
         taxable amounts or recovery of Federal income tax paid within the
         statutory carryback period.  In addition, for future deductible
         amounts for securities available-for-sale, affiliates of the Company
         which are included in the same consolidated Federal income tax return
         hold investments that could be sold for capital gains that could
         offset capital losses realized by the Company should securities
         available-for-sale be sold at a loss.

(8)      DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         STATEMENT OF FINANCIAL ACCOUNTING STANDARDS No. 107 - DISCLOSURES ABOUT
         FAIR VALUE OF FINANCIAL INSTRUMENTS (SFAS 107) requires        
         disclosure of fair value information about existing on and off-balance
         sheet financial instruments.  In cases where quoted market prices are
         not available, fair value is based on estimates using present value or
         other valuation techniques.

         These techniques are significantly affected by the assumptions used,
         including the discount rate and estimates of future cash flow. 
         Although fair value estimates are calculated using assumptions that
         management believes are appropriate, changes in assumptions could
         cause these estimates to vary materially.  In that regard, the derived
         fair value estimates cannot be substantiated by comparison to
         independent markets and, in many cases, could not be realized in the
         immediate settlement of the instruments.  SFAS 107 excludes certain
         assets and liabilities from its disclosure requirements. Accordingly,
         the aggregate fair value amounts presented do not represent the
         underlying value of the Company.

         Although insurance contracts, other than policies such as annuities
         that are classified as investment contracts, are specifically       
         exempted from SFAS 107 disclosures, estimated fair value of policy
         reserves on insurance contracts are provided to make the fair value
         disclosures more meaningful.

         The tax ramifications of the related unrealized gains and losses can
         have a significant effect on fair value estimates and have not been
         considered in the estimates.
         
         The following methods and assumptions were used by the Company
         in estimatingits fair value disclosures: 

              SHORT-TERM INVESTMENTS AND POLICY LOANS:  The carrying amount
              reported in the balance sheets for these instruments approximate
              their fair value.




                                   40 of 68







<PAGE>   41

                        FINANCIAL HORIZONS LIFE INSURANCE COMPANY
            (a wholly owned subsidiary of Nationwide Life Insurance Company)
                                       
                        Notes to Financial Statements, Continued



         INVESTMENT SECURITIES:  Fair value for fixed maturity securities is    
         based on quoted market prices, where available.  For fixed maturity
         securities not actively traded, fair value is estimated using values
         obtained from independent pricing services or, in the case of private
         placements, is estimated by discounting expected future cash flows
         using a current market rate applicable to the yield, credit quality
         and maturity of the investments.  The fair value for equity securities
         is based on quoted market prices.

         SEPARATE ACCOUNT ASSETS AND LIABILITIES:  The fair value of assets
         held in Separate Accounts is based on quoted market prices.  The fair
         value of liabilities related to Separate Accounts is the amount
         payable on demand.

         MORTGAGE LOANS ON REAL ESTATE:  The fair value for mortgage loans on
         real estate is estimated using discounted cash flow analyses,  using
         interest currently being offered for similar loans to borrowers with
         similar credit ratings.  Loans with similar characteristics are
         aggregated for purposes of the calculations.  Fair value for mortgages
         in default is valued at the estimated fair value of the underlying
         collateral.

         INVESTMENT CONTRACTS:  Fair value for the Company's liabilities under
         investment type contracts is disclosed using two methods.  For
         investment contracts without defined maturities, fair value is the
         amount payable on demand.  For investment contracts with known or      
         determined maturities, fair value is estimated using discounted cash
         flow analysis.  Interest rates used are similar to currently offered
         contracts with maturities consistent with those remaining for the
         contracts being valued.

         POLICY RESERVES ON INSURANCE CONTRACTS:  The estimated fair value is
         the amount payable on demand.  Also included are disclosures for the
         Company's limited payment policies, which the Company has used
         discounted cash flow analyses similar to those used for investment
         contracts with known maturities to estimate fair value.
<TABLE>
<CAPTION>
Carrying amount and estimated fair value of financial instruments subject to SFAS 107 and policy reserves on insurance contracts
were as follows as of December 31:


              <S>                                       <C>             <C>               <C>            <C>
                                                                1994                                1993
                                                                ----                                ----
                                                        Carrying         Estimated        Carrying         Estimated
                                                         amount         fair value         amount         fair value
                                                      -----------      -------------    -------------    -------------
              Assets
              ------
              Investments:
                 Securities available-for-sale:
                    Fixed maturities                      $413,764          413,764           -                -
                    Equity securities                        9,411            9,411              585              585
                 Fixed maturities held-to-maturity          82,631           78,690          456,539          479,587
                 Mortgage loans on real estate              95,281           92,340           91,463           96,168
                 Policy loans                                   79               79           -                -
                 Short-term investments                        365              365            1,772            1,772
              Assets held in Separate Accounts             177,933          177,933          134,383          134,383

              Liabilities
              -----------
              Investment contracts                         579,903          563,331          524,362          505,926
              Policy reserves on insurance contracts         3,285            3,141            2,869            2,811
              Liabilities related to Separate Accounts     177,933          168,749          134,383          126,407
</TABLE>












                                   41 of 68
<PAGE>   42
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(9)      Additional Financial Instruments Disclosures
        ----------------------------------------------

         FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK:  The Company is a   
         party to financial instruments with off-balance-sheet risk in  the
         normal course of business through management of its investment
         portfolio.  These financial instruments include commitments to extend
         credit in the form of loans.  These instruments involve, to varying
         degrees, elements of credit risk in excess of amounts recognized on
         the balance sheets.

         Commitments to fund fixed rate mortgage loans on real estate are
         agreements to lend to a borrower, and are subject to conditions
         established in the contract.   Commitments generally have fixed
         expiration dates or other termination clauses and may require payment
         of a deposit.  Commitments extended by the Company are based on
         management's case-by-case credit evaluation of the borrower and the
         borrower's loan collateral.  The underlying mortgage property
         represents the collateral if the commitment is funded.  The Company's
         policy for new mortgage loans on real estate is to lend no more than
         80% of collateral value.  Should the commitment be funded, the
         Company's exposure to credit loss in the event of nonperformance by
         the borrower is represented by the contractual amounts of these
         commitments less the net realizable value of the collateral.  The
         contractual amounts also represent the cash requirements for all
         unfunded commitments.  Commitments on mortgage loans on real estate of
         $6,000 extending into 1995 were outstanding as of December 31, 1994.

         SIGNIFICANT CONCENTRATIONS OF CREKIT RISK:  The Company grants mainly
         commercial mortgage loans on real estate to customers throughout the
         United States.  The    Company has a diversified portfolio with no
         more than 27% (34% in 1993) in any geographic area and no more than
         8.2% (9.8% in 1993) with any one borrower. The summary below depicts
         loans by remaining principal balance as of each December 31:

<TABLE>
<Caption
                                                                                         Apartment
                                             Office        Warehouse        Retail        & other           Total
                                          -----------     ------------     ----------    -----------     -----------
             1994:
             <S>                            <C>              <C>            <C>            <C>              <C>
               East North Central             $1,921            2,254         10,290          4,959          19,424
               East South Central             -                -               1,921          9,876          11,797
               Mountain                       -                -              -               1,986           1,986
               Middle Atlantic                   882            1,872          1,909         -                4,663
               New England                    -                   921          1,983         -                2,904
               Pacific                         1,952            6,873          6,310          4,910          20,045
               South Atlantic                  1,965           -              10,049         13,970          25,984
               West North Central             -                 1,500         -              -                1,500
               West South Central              1,921              978         -               4,973           7,872
                                           ----------     ------------    ------------   ------------   -------------            
                                              $8,641           14,398         32,462         40,675          96,175
                                           ===========    ============    ============   ============                     
                  Less valuation allowances and unamortized discount                                            894
                                                                                                        -------------
                       Total mortgage loans on real estate, net                                             $95,281
                                                                                                        =============

             1993:
               East North Central             $1,929            2,381         10,340          4,973          19,263
               East South Central             -                -               1,925          7,968           9,893
               Middle Atlantic                   882            1,916          1,929         -                4,727
               New England                    -                   943          2,000         -                2,943
               Pacific                         1,978            2,988          6,385          4,964          16,315
               South Atlantic                  1,977           -              11,338         17,600          30,915
               West North Central             -                 1,500         -              -                1,500
               West South Central              1,949              986         -               3,000           5,935
                                           ----------     ------------    ------------   ------------   ------------            
                                              $8,175           10,714         33,917         38,505          91,851
                                           ==========     ============    ============   ============              
                  Less valuation allowances and unamortized discount                                            388
                                                                                                        ------------
                       Total mortgage loans on real estate, net                                             $91,463
                                                                                                        ============
</TABLE>











                                   42 of 68
<PAGE>   43
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(10)     Pension Plan
         ------------

         The Company is a participant, together with other affiliated
         companies, in a pension plan covering all employees who have completed
         at least one thousand  hours of service within a twelve-month period
         and who have met certain age requirements.  Plan contributions
         are invested in a group annuity contract with NLIC.  Benefits are
         based upon the highest average annual salary of any three consecutive
         years of the last ten years of service.  The Company funds an
         allocation of pension costs accrued for employees of affiliates whose
         work efforts benefit the Company.

         Pension costs charged to operations by the Company during the
         years ended December 31, 1994, 1993 and 1992 were $265, $131, and $91,
         respectively.

         The net periodic pension cost for the plan as a whole for the
         years ended December 31, 1994, 1993 and 1992 follows:

<TABLE>
<CAPTION>
                                                                        1994             1993             1992
                                                                    ----------       ----------       ----------   
            <S>                                                       <C>              <C>              <C>
            Service cost (benefits earned during the period)          $ 64,740           47,694           44,343
            Interest cost on projected benefit obligation               73,951           70,543           68,215
            Actual return on plan assets                               (21,495)        (105,002)         (62,307)
            Net amortization and deferral                              (62,150)          20,832          (24,281)
                                                                    ----------       ----------       ----------   
               Net periodic pension cost                              $ 55,046           34,067           25,970
                                                                    ==========       ==========       ==========

Basis for measurements, net periodic pension cost:

            Weighted average discount rate                                5.75%            6.75%            7.25%
            Rate of increase in future compensation levels                4.50%            4.75%            5.25%
            Expected long-term rate of return on plan assets              7.00%            7.50%            8.00%

</TABLE>


<TABLE>
Information regarding the funded status of the plan as a whole as of December 31, 1994 and 1993 follows:
<CAPTION>
                                                                       1994               1993
                                                                    ----------         ----------         
            <S>                                                     <C>                <C>
            Accumulated benefit obligation:
               Vested                                               $  914,850            972,475
               Nonvested                                                 7,570             10,227
                                                                    ----------         ----------         
                                                                    $  922,420            982,702
                                                                    ==========         ==========
            Projected benefit obligation for
               services rendered to date                             1,305,547          1,292,477
            Plan assets at fair value                                1,241,771          1,208,007
                                                                    ----------         ----------         
               Plan assets less than projected benefit obligation      (63,776)           (84,470)
            Unrecognized prior service cost                             46,201             49,551
            Unrecognized net losses                                     39,408             55,936
            Unrecognized net assets at January 1, 1987                 (21,994)           (24,146)
                                                                    ----------         ----------         
                 Net accrued pension expense                        $     (161)            (3,129)
                                                                    ==========         ==========         

Basis for measurements, funded status of plan:

            Weighted average discount rate                                7.50%              5.75%
            Rate of increase in future compensation levels                6.75%              4.50%
</TABLE>












                                   43 of 68
<PAGE>   44
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(11)     Postretirement Benefits Other Than Pensions
         -------------------------------------------
         In addition to the defined benefit pension plan, the Company
         participates with other affiliated companies in life and health care
         defined benefit plans for qualifying retirees.  Postretirement life
         and health care benefits are contributory and available to full time
         employees who have attained age 55 and have accumulated 15 years of
         service with the Company after reaching age 40. Postretirement life
         insurance contributions are based on age and coverage amount of each
         retiree.  Postretirement health care benefit contributions are
         adjusted annually and contain cost-sharing features such as
         deductibles and coinsurance.  The accounting for the health care plan
         anticipates future cost-sharing changes to the written plan that are
         consistent with the Company's expressed intent to increase the retiree
         contribution amount annually for expected health care inflation.  The
         Company's policy is to fund the cost of health care benefits in
         amounts determined at the discretion of management. The Company began
         funding in 1994.  Plan assets are invested in group annuity contracts
         of NLIC.

         Effective January 1, 1993, the Company adopted the provisions
         of STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 106 - EMPLOYERS'
         ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (SFAS 106),
         which requires the accrual method of accounting for postretirement
         life and health care insurance benefits based on actuarially
         determined costs to be recognized over the period from the date of
         hire to the full eligibility date of employees who are expected to
         qualify for such benefits.  Postretirement benefit cost for 1992,
         which was recorded on a cash basis, has not been restated.

         The Company elected to immediately recognize its estimated accumulated
         postretirement benefit obligation as of January 1, 1993.  Accordingly,
         a noncash charge of $669 ($435 net of related income tax benefit) was
         recorded on the statement of income as a cumulative effect of a change
         in accounting principle.  See note 3.  The adoption of SFAS 106,       
         including the cumulative effect of the change in accounting    
         principle, increased the expense for postretirement benefits by $739
         to $761 in 1993.  Net periodic postretirement benefit cost for 1994
         was $119.  The Company's accrued postretirement benefit obligation as
         of December 31, 1994 and 1993 was $771 and $739, respectively.

         Actuarial assumptions for the measurement of the December 31, 1994     
         accumulated postretirement benefit obligation include a discount rate
         of 8% and an assumed health care cost trend rate of 11%, uniformly
         declining to an ultimate rate of 6% over 12 years.

         Actuarial assumptions for the measurement of the December 31, 1993
         accumulated postretirement benefit obligation and the 1994 net
         periodic postretirement benefit cost include a discount rate of 7% and
         an assumed health care cost trend rate of 12%, uniformly declining to
         an ultimate rate of 6% over 12 years.

         Actuarial assumptions used to determine the accumulated postretirement
         benefit obligation as of January 1, 1993 and the 1993 net periodic
         postretirement benefit cost include a discount rate of 8% and an
         assumed health care cost trend rate of 14%, uniformly declining to an
         ultimate rate of 6% over 12 years.

         Information regarding the funded status of the plan as a whole as of 
         December 31, 1994 and 1993 follows:

<TABLE>
<CAPTION>
           <S>                                                                           <C>              <C>              
                                                                                            1994              1993
                                                                                         ----------        ----------
           Accumulated postretirement benefit obligation:
              Retirees                                                                   $   76,677            90,312
              Fully eligible, active plan participants                                       22,013            24,833
              Other active plan participants                                                 59,089            84,103
                                                                                         ----------        ----------
                 Accumulated postretirement benefit obligation                              157,779           199,248
              Plan assets at fair value                                                      49,012                 -
                                                                                         ----------        ----------
                 Plan assets less than accumulated postretirement benefit obligation       (108,767)         (199,248)
              Unrecognized net (gains) losses                                               (41,497)           15,128           
                                                                                         ----------        ----------
                 Accrued postretirement benefit obligation                                $(150,264)         (184,120)
                                                                                         ==========        ==========

</TABLE>



                                   44 of 68





<PAGE>   45
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



         The amount of net periodic postretirement benefit cost for the plan as 
         a whole for the years ended December 31, 1994 and 1993 is as follows:

<TABLE>
<CAPTION>
                                                                                            1994             1993
                                                                                         ----------       ----------
           <S>                                                                             <C>               <C>                  
           Net periodic postretirement benefit cost:
              Service cost - benefits attributed to employee service during the year       $  8,586            7,090
              Interest cost on accumulated postretirement benefit obligation                 14,011           13,928
              Actual return on plan assets                                                   (1,622)               -
              Net amortization and deferral                                                   1,622                -
                                                                                         ----------       ----------
                 Net periodic postretirement benefit cost                                   $22,597           21,018
                                                                                         ==========       ==========
</TABLE>

         The health care cost trend rate assumption has a significant effect on
         the amounts reported.  A one percentage point increase in the assumed  
         health care cost trend rate would increase the accumulated
         postretirement benefit obligation as of December 31, 1994 and 1993 by
         $8,109 and $15,621, respectively, and the net periodic postretirement
         benefit cost for the years ended December 31, 1994 and 1993 by $866
         and $2,377, respectively.

(12)     Regulatory Risk-Based Capital and Dividend Restriction
         ------------------------------------------------------

         Ohio, the Company's state of domicile, imposes minimum risk-based
         capital requirements that were developed by the NAIC.  The formulas
         for determining the amount of risk-based capital specify various       
         weighting factors that are applied to financial balances or various
         levels of activity based on the perceived degree of risk.  Regulatory
         compliance is determined by a ratio of the company's regulatory total
         adjusted capital, as defined by the NAIC, to its authorized control
         level risk-based capital, as defined by the NAIC.  Companies below
         specific trigger points or ratios are classified within certain
         levels, each of which requires specified corrective action.  The
         Company exceeds the minimum risk-based capital requirements.

         Ohio law limits the payment of dividends to shareholders.  The maximum
         dividend that may be paid by the Company without prior approval of the
         Director of the Department is limited to the greater of statutory gain
         from operations of the preceding calendar year or 10% of statutory
         shareholder's surplus as of the prior December 31.  Therefore, $58,823
         of shareholder's equity, as presented in the accompanying financial
         statements, is restricted as to dividend payments in 1995.

(13)     Transactions With Affiliates
         ----------------------------

         The Company shares home office, other facilities, equipment and common 
         management and administrative services with affiliates.            

         The Company and various affiliates entered into agreements with
         Nationwide Cash Management Company (NCMC) and California Cash  
         Management Company (CCMC), both affiliates, under which NCMC and CCMC
         act as common agents in handling the purchase and sale of short-term
         securities for the respective accounts of the participants.  Amounts
         on deposit with NCMC and CCMC were $365 and $1,772 at December 31,
         1994 and 1993, respectively, and are included in short-term
         investments on the accompanying balance sheets.












                                   45 of 68
<PAGE>   46
                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY
        (a wholly owned subsidiary of Nationwide Life Insurance Company)

                    Notes to Financial Statements, Continued



(14)     Major Lines of Business
         -----------------------
         The Company operates in the life insurance line of business in the
         life insurance industry.  Life insurance operations include
         universal life, variable universal life and annuity contracts issued
         to individuals.

         The following table summarizes the revenues and income (losses) before
         Federal income tax and cumulative effect of changes in accounting      
         principles for the years ended December 31, 1994, 1993 and 1992 and
         assets as of December 31, 1994, 1993 and 1992, by line of business.

<TABLE>
<CAPTION>
            <S>                                                               <C>              <C>              <C>
                                                                                  1994             1993             1992
                                                                              ------------     ------------     ------------
            Revenues:                                                          
                 Life insurance                                                 $  45,407           39,871           30,878
                 Investment income allocated to capital and surplus                 2,910            3,456            3,370
                                                                              ------------     ------------     ------------
                      Total                                                     $  48,317           43,327           34,248
                                                                              ============     ============     ============     

            Income (losses) before Federal income tax and cumulative
                effect of changes in accounting principles:
                 Life insurance                                                     2,743              880            (365)
                 Investment income allocated to capital and surplus                 2,444            3,456            3,370
                                                                              ------------     ------------     ------------
                      Total                                                    $    5,187            4,336            3,005
                                                                              ============     ============     ============     

            Assets:
                 Life insurance                                                   765,794          667,380          494,221
                 Capital and surplus                                               67,246           58,659           56,172
                                                                              ------------     ------------     ------------
                      Total                                                      $833,040          726,039          550,393
                                                                              ============     ============     ============     
</TABLE>

         Allocations of investment income and certain general expenses were
         based on a number of assumptions and estimates, and reported operating
         results would  change by line if different methods were applied. 
         Investment income and realized losses allocable to policyholders in
         1994 were $41,495 and $42, respectively.

(15)     Subsequent Event
         ----------------

         On January 30, 1995, the Company received approval from the Ohio
         Secretary of   State to change its name to Nationwide Life and Annuity
         Insurance Company.












                                   46 of 68
<PAGE>   47

PART C. OTHER INFORMATION

Item 24.      FINANCIAL STATEMENTS AND EXHIBITS

   
<TABLE>
<CAPTION>
              (a) Financial Statements:                                                          PAGE
<S>                                                                                   <C>
                  (1) Financial statements and schedule included
                      in Prospectus
                      (Part A):                                                                   N/A

                  (2) Financial statements and schedule included                        To be provided by pre-
                      in Part B as required:                                            effective amendment to
                                                                                      the Registration Statement

              Nationwide VA Separate Account-B:                                                   N/A

              Financial Horizons Life Insurance Company:

                      Independent Auditors' Report.                                               27

                      Balance Sheets as of December 31, 1994 and 1993.                            28

                      Statements of Income for the years ended December 31,                       29
                      1994, 1993 and 1992.

                      Statements of Shareholder's Equity for                                      30
                      the years ended December 31, 1994, 1993 and 1992.

                      Statements of Cash Flows for the years ended                                31
                      December 31, 1994, 1993 and 1992.

                      Notes to Financial Statements.                                              32

</TABLE>
    

                                    47 of 68

<PAGE>   48

   
Item 24.      (b) Exhibits

                        (1)  Resolution of the Depositor's Board of Directors
                             authorizing establishment of the separate account
                             (Nationwide Variable Account)

                        (2)  Not Applicable

                        (3)  Underwriting or Distribution Agreement between
                             Depositor and Principal Underwriter*

                        (4)  Form of Variable Annuity Contract - attached hereto

                        (5)  Form of Application - attached hereto

                        (6)  Articles of Incorporation

                        (7)  Not Applicable

                        (8)  Not Applicable

                        (9)  Opinion of Counsel - attached hereto

                       (10)  Not Applicable

                       (11)  Not Applicable

                       (12)  Not Applicable

                       (13)  Computation of Performance Quotations

                       *Filed previously in connection with a previous 
                       registration statement (SEC File No. 33-86408) on
                       November 14, 1994 and hereby incorporated by
                       reference

    
                                    48 of 68

<PAGE>   49


Item 25.      DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
                          NAME AND PRINCIPAL                              POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR
<S>                                                                <C>
                          Lewis J. Alphin                                        Director
                          519 Bethel Church Road
                          Mount Olivet, NC  28365

                          Willard J. Engel                                       Director
                          1100 East Main Street
                          Marshall, MN 56258

                          Fred C. Finney                                         Director
                          1558 West Moreland Road
                          Wooster, OH 44691

                          Peter F. Frenzer                         President and Chief Operating Officer
                          One Nationwide Plaza                                 and Director
                          Columbus, OH  43215

                          Charles L. Fuellgraf, Jr.                              Director
                          600 South Washington Street
                          Butler, PA  16001

                          Henry S. Holloway                                   Chairman of the
                          1247 Stafford Road                                       Board
                          Darlington, MD  21034

                          D. Richard McFerson                     President and Chief Executive Officer-
                          One Nationwide Plaza                        Nationwide Insurance Enterprise
                          Columbus, OH  43215                                  and Director

                          David O. Miller                                        Director
                          115 Sprague Drive
                          Hebron, Ohio  43025

                          C. Roy Noecker                                         Director
                          2770 State Route 674 South
                          Ashville, OH 43103

                          James F. Patterson                                     Director
                          8765 Mulberry Road
                          Chesterland, OH  44026

                          Robert H. Rickel                                       Director
                          P.O. Box 319
                          Bayview, ID  83803
</TABLE>

                                    49 of 68
<PAGE>   50



<TABLE>
<CAPTION>
                          NAME AND PRINCIPAL                              POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR
<S>                                                                  <C>
                          Arden L. Shisler                                       Director
                          2724 West Lebanon Road
                          Dalton, OH  44618

                          Robert L. Stewart                                      Director
                          88740 Fairview Road
                          Jewett, OH  43986

                          Nancy C. Thomas                                        Director
                          10835 Georgetown Street NE
                          Louisville, OH  44641

                          Harold W. Weihl                                        Director
                          14282 King Road
                          Bowling Green, OH  43402

                          Gordon E. McCutchan                            Executive Vice President,
                          One Nationwide Plaza                          Law and Corporate Services
                          Columbus, OH  43215                                  and Secretary

                          James E. Brock                                  Senior Vice President-
                          One Nationwide Plaza                         Investment Product Operations
                          Columbus, OH  43215

                          W. Sidney Druen                            Senior Vice President and General
                          One Nationwide Plaza                        Counsel and Assistant Secretary
                          Columbus, OH  43215

                          Harvey S. Galloway, Jr.                  Senior Vice President-Chief Actuary-
                          One Nationwide Plaza                          Life, Health, and Annuities
                          Columbus, OH  43215

                          Richard A. Karas                             Senior Vice President-Sales
                          One Nationwide Plaza                              Financial Services
                          Columbus, OH  43215

                          Robert A. Oakley                               Executive Vice President-
                          One Nationwide Plaza                            Chief Financial Officer
                          Columbus, Ohio  43215

                          Carl J. Santillo                                 Senior Vice President
                          One Nationwide Plaza                          Life and Health Operations
                          Columbus, OH  43215

                          Michael D. Bleiweiss                                Vice President-
                          One Nationwide Plaza                             Deferred Compensation
                          Columbus, OH  43215
</TABLE>

                                    50 of 68
<PAGE>   51



<TABLE>
<CAPTION>
                          NAME AND PRINCIPAL                              POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR
<S>                                                                   <C>
                          Matthew S. Easley                                  Vice President-
                          One Nationwide Plaza                         Annuity and Pension Actuarial
                          Columbus, OH  43215

                          Ronald L. Eppley                                    Vice President-
                          One Nationwide Plaza                                   Pensions
                          Columbus, OH  43215

                          Timothy E. Murphy                              Vice President-Strategic
                          One Nationwide Plaza                              Planning/Marketing
                          Columbus, Ohio  43215

                          R. Dennis Noice                                     Vice President-
                          One Nationwide Plaza                        Individual Investment Products
                          Columbus, OH  43215

                          Joseph P. Rath                                     Vice President-
                          One Nationwide Plaza                           Associate General Counsel
                          Columbus, OH  43215
</TABLE>

Item 26.      PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR 
              OR REGISTRANT.

                *     Subsidiaries for which separate financial statements are
                      filed

                **    Subsidiaries included in the respective consolidated 
                      financial statements

                ***   Subsidiaries included in the respective group financial 
                      statements filed for unconsolidated subsidiaries

                ****  other subsidiaries

                                    51 of 68
<PAGE>   52


<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                                   <C>                                        <C>
    Nationwide Mutual Insurance Company                  Ohio                                    Insurance Company
    (Casualty)

    Nationwide Mutual Fire Insurance Company             Ohio                                    Insurance Company

    Nationwide Investing Foundation                    Michigan                                  Investment Company

    Nationwide Insurance Enterprise Foundation           Ohio                                    Membership Non-Profit
                                                                                                 Corporation

    Nationwide Insurance Golf Charities, Inc.            Ohio                                    Membership Non-Profit
                                                                                                 Corporation

    Farmland Mutual Insurance Company                    Iowa                                    Insurance Company

    F & B, Inc.                                          Iowa                                    Insurance Agency

    Farmland Life Insurance Company                      Iowa                                    Life Insurance Company

    Nationwide Agribusiness Insurance Company            Iowa                                    Insurance Company

    Colonial Insurance Company of California          California                                 Insurance Company

    Nationwide General Insurance Company                 Ohio                                    Insurance Company

    Nationwide Property & Casualty Insurance             Ohio                                    Insurance Company
    Company

**  Nationwide Life and Annuity Insurance                Ohio                                    Life Insurance Company
    Company

    Scottsdale Insurance Company                         Ohio                                    Insurance Company

    Scottsdale Indemnity Company                         Ohio                                    Insurance Company

    Neckura Insurance Company                          Germany                                   Insurance Company

    Neckura Life Insurance Company                     Germany                                   Life Insurance Company

    Neckura General Insurance Company                  Germany                                   Insurance Company

    Columbus Service, GMBH                             Germany                                   Insurance Broker

    Auto-Direkt Insurance Company                      Germany                                   Insurance Company

    Neckura Holding Company                            Germany                                   Administrative service for
                                                                                                 Neckura Insurance Group

    SVM Sales GMBH, Neckura Insurance Group            Germany                                   Sales support for Neckura
                                                                                                 Insurance Group
</TABLE>


                                    52 to 68
<PAGE>   53


<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                                   <C>                                       <C>
Lone Star General Agency, Inc.                         Texas                                    Insurance Agency

Colonial County Mutual Insurance Company               Texas                                    Insurance Company

Nationwide Communications Inc.                         Ohio                                     Radio Broadcasting Business
     
Nationwide Community Urban Redevelopment               Ohio                                     Redevelopment of blighted
Corporation                                                                                     areas within the City of
                                                                                                Columbus, Ohio

Insurance Intermediaries, Inc.                         Ohio                                     Insurance Broker and
                                                                                                Insurance Agency

Nationwide Cash Management Company                     Ohio                                     Investment Securities Agent

California Cash Management Company                  California                                  Investment Securities Agent

Nationwide Development Company                         Ohio                                     Owns, leases and manages
                                                                                                commercial real estate

Allnations, Inc.                                       Ohio                                     Promotes cooperative
                                                                                                insurance corporations
                                                                                                worldwide

Gates, McDonald & Company of New York                New York                                   Workers Compensation Claims
                                                                                                Administration

Nationwide Indemnity Company                           Ohio                                     Reinsurance Company

NWE, Inc.                                              Ohio                                     Special Investments
</TABLE>


                                    53 of 68
<PAGE>   54

<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                    COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                                   <C>                                        <C>
    Nationwide Corporation                               Ohio                                    Organized for the purpose of
                                                                                                 acquiring, holding,
                                                                                                 encumbering, transferring,
                                                                                                 or otherwise disposing of
                                                                                                 shares, bonds, and other
                                                                                                 evidences of indebtedness,
                                                                                                 securities, and contracts of
                                                                                                 other persons, associations,
                                                                                                 corporations, domestic or
                                                                                                 foreign and to form or
                                                                                                 acquire the control of other
                                                                                                 corporations

    Nationwide Health Care Corporation                   Ohio                                    Develops and operates
                                                                                               Managed Care Delivery System

    InHealth, Inc.                                       Ohio                                    Health Maintenance
                                                                                               Organization (HMO)

    InHealth Agency, Inc.                                Ohio                                    Insurance Agency

    InHealth Management Systems, Inc.                    Ohio                                    Develops and operates
                                                                                               Managed Care Delivery System

**  West Coast Life Insurance Company                 California                                 Life Insurance Company

    Gates, McDonald & Company                            Ohio                                    Cost Control Business

    Gates, McDonald & Company of Nevada                 Nevada                                   Self-Insurance
                                                                                                 Administration, Claims
                                                                                                 Examining, and Data
                                                                                                 Processing Services

    Nationwide Investors Services, Inc.                  Ohio                                    Stock Transfer Agent

    Leber Direkt Insurance Company                     Germany                                   Life Insurance Company

**  Nationwide Life Insurance Company                    Ohio                                    Life Insurance Company
</TABLE>

                                    54 of 68
<PAGE>   55


<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                                 <C>                                          <C>
**  Nationwide Property Management, Inc.                 Ohio                                    Owns, leases, manages and
                                                                                                 deals in Real Property.

**  MRM Investments, Inc.                                Ohio                                    Owns and operates a
                                                                                                 Recreational Ski Facility

**  National Casualty Company                          Michigan                                  Insurance Company

**  Nationwide Financial Services, Inc.                  Ohio                                    Registered Broker-Dealer,
                                                                                                 Investment Manager and
                                                                                                 Administrator

*   Nationwide Separate Account Trust               Massachusetts                                Investment Company

*   Nationwide Investing Foundation II              Massachusetts                                Investment Company

*   Financial Horizons Investment Trust             Massachusetts                                Investment Company

    PEBSCO Securities Corp.                            Oklahoma                                  Registered Broker-Dealer in
                                                                                                 Deferred Compensation Market

**  National Premium and Benefit                       Delaware                                  Insurance Administrative
    Administration Company                                                                       Services

    Public Employees Benefit Services                  Delaware                                  Marketing and Administration
    Corporation                                                                                  of Deferred Employee
                                                                                                 Compensation Plans for
                                                                                                 Public Employees

    PEBSCO of Massachusetts Insurance Agency,       Massachusetts                                Markets and Administers
    Inc.                                                                                         Deferred Compensation Plans
                                                                                                 for Public Employees
</TABLE>

                                    55 of 68
<PAGE>   56


<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                             <C>                                           <C>
Public Employees Benefit Services                   Alabama                                   Markets and Administers
Corporation of Alabama                                                                        Deferred Compensation Plans
                                                                                              for Public Employees

Public Employees Benefit Services                   Montana                                   Markets and Administers
Corporation of Montana                                                                        Deferred Compensation Plans
                                                                                              for Public Employees

PEBSCO of Texas, Inc.                                Texas                                    Markets and Administers
                                                                                              Deferred Compensation Plans
                                                                                              for Public Employees

Public Employees Benefit Services                  Arkansas                                   Markets and Administers
Corporation of Arkansas                                                                       Deferred Compensation Plans
                                                                                              for Public Employees

Public Employees Benefit Services                 New Mexico                                  Markets and Administers
Corporation of New Mexico                                                                     Deferred Compensation Plans
                                                                                              for Public Employees

Wausau Lloyds                                        Texas                                    Texas Lloyds Company

Wausau Service Corporation                         Wisconsin                                  Holding Company

American Marine Underwriters, Inc.                  Florida                                   Underwriting Manager

Greater La Crosse Health Plans, Inc.               Wisconsin                                  Writes Commercial Health and
                                                                                              Medicare Supplement Insurance

Wausau Business Insurance Company                  Illinois                                   Insurance Company

Wausau Preferred Health Insurance Company          Wisconsin                                  Insurance and Reinsurance
                                                                                              Company

Wausau Insurance Co. Limited (U.K.)             United Kingdom                                Insurance and Reinsurance
                                                                                              Company

Wausau Underwriters Insurance Company              Wisconsin                                  Insurance Company

Employers Life Insurance Company of Wausau         Wisconsin                                  Life Insurance Company
</TABLE>



                                    56 of 68
<PAGE>   57

<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                              <C>                                          <C>
Employers Insurance of Wausau                      Wisconsin                                  Insurance Company
A Mutual Company

Wausau General Insurance Company                   Illinois                                   Insurance Company

Countrywide Services Corporation                   Delaware                                   Products Liability,
                                                                                              Investigative and Claims
                                                                                              Management Services

Wausau International Underwriters                 California                                  Special Risks, Excess and
                                                                                              Surplus Lines Insurance
                                                                                              Underwriting Manager

Companies Agency, Inc. (Wisconsin)                 Wisconsin                                  Insurance Broker

Companies Agency Insurance Services of            California                                  Insurance Broker
California, Inc.

Companies Agency of Idaho, Inc.                      Idaho                                    Insurance Broker

Key Health Plan, Inc.                             California                                  Pre-paid health plans

Pension Associates of Wausau, Inc.                 Wisconsin                                  Pension plan administration,
                                                                                              record keeping and
                                                                                              consulting and compensation
                                                                                              consulting

Companies Agency of Phoenix, Inc.                   Arizona                                   Insurance Broker

Companies Agency of Illinois, Inc.                 Illinois                                   Acts as Collection Agent for
                                                                                              Policies placed through
                                                                                              Brokers

Companies Agency of Kentucky, Inc.                 Kentucky                                   Insurance Broker

Companies Agency of Alabama, Inc.                   Alabama                                   Insurance Broker

Companies Agency of Pennsylvania, Inc.           Pennsylvania                                 Insurance Broker

Companies Agency of Massachusetts, Inc.          Massachusetts                                Insurance Broker
</TABLE>

                                    57 of 68
<PAGE>   58

<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED              PRINCIPAL BUSINESS
<S>                                              <C>                                          <C>
Companies Agency of New York, Inc.                 New York                                   Insurance Broker

Financial Horizons Distributors Agency of          Oklahoma                                   Life Insurance Agency
Oklahoma, Inc.

Financial Horizons Distributors Agency, Inc.       Delaware                                   Insurance Agency

Financial Horizons Distributors Agency of            Ohio                                     Insurance Agency
Ohio, Inc.

Landmark Financial Services of New York,           New York                                   Life Insurance Agency
Inc.

Financial Horizons Distributors Agency of           Alabama                                   Life Insurance Agency
Alabama, Inc.

Financial Horizons Securities Corporation          Oklahoma                                   Broker Dealer

Affiliate Agency of Ohio, Inc.                       Ohio                                     Life Insurance Agency

Affiliate Agency, Inc.                             Delaware                                   Life Insurance Agency

NEA Valuebuilder Investor Services, Inc.           Delaware                                   Life Insurance Agency

NEA Valuebuilder Investor Services of               Alabama                                   Life Insurance Agency
Alabama, Inc.

NEA Valuebuilder Investor Services of            Massachusetts                                Life Insurance Agency
Massachusetts, Inc.

NEA Valuebuilder Investor Services of Ohio,          Ohio                                     Life Insurance Agency
Inc.

NEA Valuebuilder Investor Services of                Texas                                    Life Insurance Agency
Texas, Inc.

NEA Valuebuilder Investor Services of              Oklahoma                                   Life Insurance Agency
Oklahoma, Inc.

Financial Horizons Distributors Agency of            Texas                                    Life Insurance Agency
Texas, Inc.

Colonial General Insurance Agency, Inc.             Arizona                                   Insurance Agency

The Beak and Wire Corporation                        Ohio                                     Radio Tower Joint Venture

Video Eagle, Inc.                                    Ohio                                     Operates Several Video Cable
                                                                                              Systems
</TABLE>

                                    58 of 68
<PAGE>   59


<TABLE>
<CAPTION>
                                                                         NO. VOTING 
                                                                         SECURITIES
                                                                    (SEE ATTACHED CHART)
                                                      STATE OF        UNLESS OTHERWISE
                  COMPANY                           ORGANIZATION          INDICATED                   PRINCIPAL BUSINESS
<S>                                                     <C>       <C>                          <C>
*   MFS Variable Account                                 Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide Multi-Flex Variable Account               Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide Variable Account-II                       Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide Variable Account                          Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide DC Variable Account                       Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Separate Account No. 1                               Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide VLI Separate Account                      Ohio     Nationwide Life Separate     Issuer of Life Insurance
                                                                  Account                      Contracts

*   Nationwide Variable Account-3                        Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide VLI Separate Account-2                    Ohio     Nationwide Life Separate     Issuer of Life Insurance
                                                                  Account                      Contracts

*   Nationwide VA Separate Account-A                     Ohio     Nationwide Life and          Issuer of Annuity Contracts
                                                                  Annuity Separate Account

*   Nationwide Variable Account-4                        Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide Variable Account-5                        Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   NACo Variable Account                                Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide VLI Separate Account-3                    Ohio     Nationwide Life Separate     Issuer of Life Insurance
                                                                  Account                      Contracts

*   Nationwide VL Separate Account-A                     Ohio     Nationwide Life and          Issuer of Life Insurance
                                                                  Annuity Separate Account     Contracts

*   Nationwide Variable Account-6                        Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
                                                                  Account

*   Nationwide Fidelity Advisor Variable                 Ohio     Nationwide Life Separate     Issuer of Annuity Contracts
    Account                                                       Account

*   Nationwide VA Separate Account-C                     Ohio     Nationwide Life and          Issuer of Annuity Contracts
                                                                  Annuity Separate Account

*   Nationwide VA Separate Account-B                     Ohio     Nationwide Life and          Issuer of Annuity Contracts
                                                                  Annuity Separate Account

*   Nationwide VA Separate Account-Q                     Ohio     Nationwide Life and          Issuer of Annuity Contracts
                                                                  Annuity Separate Account
</TABLE>

                                    59 of 68
<PAGE>   60

<TABLE>
<CAPTION>
                                                 NATIONWIDE INSURANCE ENTERPRISE                                        (left side}
 ______________________
| NATIONWIDE INSURANCE |            
| GOLF CHARITIES, INC. |
|                      |
|     MEMBERSHIP       |
|     NONPROFIT        |
|    CORPORATION       |
|______________________|
<S>                                      <C>                                           <C>
 ________________________________________________________________________________________________
|                               EMPLOYERS INSURANCE OF WAUSAU                                    |         
|                                    A MUTUAL COMPANY                                            |       
|                                                                                                |=================================
|                         Contribution Note          Cost                                        |   
|                         -----------------          ----                                        |         
|                         Casualty                   $400,000,000                                |              
|________________________________________________________________________________________________|              
                 |                                    |
    _____________|_________________      _____________|__________________               _____________________
   |      WAUSAU INSURANCE CO.     |    |        WAUSAU SERVICE          |             |                     |
   |        (U.K.) LIMITED         |    |      CORPORATION (WSC)         |             |                     |
   |                               |    |                                |             |    WAUSAU LLOYDS    |
   |  Common Stock:   8,506,800    |    |   Common Stock:   1,000        |             |                     |
   |  -------------   Shares       |    |   -------------   Shares       |=============|                     |
   |                               |    |                                |             |                     |
   |                  Cost         |    |                   Cost         |             |                     |
   |                  ----         |    |                   ----         |             |    A TEXAS LLOYDS   |
   |  Employers--                  |    |   Employers--                  |             |                     |
   |  100%            $15,683,300  |    |   100%            $106,763,000 |             |                     |
   |_______________________________|    |________________________________|             |_____________________|
                                                        |
                                                        |     ______________________________
                                                        |    |        WAUSAU BUSINESS       |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  5,900,000    |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 -----        |
                                                        |    |  WSC-100%       $11,800,000  |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       WAUSAU UNDERWRITERS    |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  8,750        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                  Cost        |
                                                        |    |                  ----        |
                                                        |    |  WSC-100%        $24,560,006 |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       GREATER LA CROSSE      |
                                                        |    |       HEALTH PLANS, INC.     |
                                                        |    |                              |
                                                        |    |  Common Stock:  3,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-33.3%      $861,761     |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF ALABAMA, INC.       |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $100         |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |











                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF KENTUCKY, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  ------------   Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |     OF PENNSYLVANIA, INC.    |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $100         |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |     OF MASSACHUSETTS, INC.   |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF NEW YORK, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |         OF IDAHO, INC.       |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |          OF PHOENIX          |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |     COUNTRYWIDE SERVICES     |
                                                        |    |          CORPORATION         |
                                                        |    |                              |
                                                        |    |  Common Stock:  100          |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $145,852     |
                                                        |    |______________________________|                             
                                                        |










                                                        |
                                                        |     ______________________________
                                                        |    |         WAUSAU GENERAL       |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  200,000      |                    
                                                        |____|  ------------   Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $31,000,000  |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |     WAUSAU INTERNATIONAL     |
                                                        |    |         UNDERWRITERS         |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $10,000      |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |      INSURANCE SERVICES      |
                                                        |    |        OF CALIFORNIA         |
                                                        |    |                              |
                                                        |____|  Common Stock:  1,000        |                    
                                                        |    |  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |      
                                                        |     ______________________________
                                                        |    |        AMERICAN MARINE       |
                                                        |    |   UNDERWRITERS, INC. (AMU)   |
                                                        |    |                              |
                                                        |    |  Common Stock:  20           |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $248,222     |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF ILLINOIS, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  250          |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $2,500       |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________      _____________________________
                                                        |    |    COMPANIES AGENCY, INC.    |    |     PENSION ASSOCIATES      |  
                                                        |    |          (WISCONSIN)         |    |       OF WAUSAU, INC.       |
                                                        |    |                              |    |                             |
                                                        |    |  Common Stock:  100          |    |  Common Stock:  1,000       |
                                                        |____|  -------------  Shares       |____|  -------------  Shares      |
                                                             |                              |    |                             |
                                                             |                 Cost         |    |  Companies        Cost      |
                                                             |                 ----         |    |  Agency, Inc.     ----      |
                                                             |  WSC-100%       $10,000      |    |  (Wisconsin) --   $10,000   |
                                                             |______________________________|    |  100%                       |  
                                                                                                 |_____________________________|
</TABLE>

<PAGE>   61


<TABLE>
<CAPTION>
                                                  NATIONWIDE INSURANCE ENTERPRISE                                (right side)
<S>                                         <C>                                  <C>             <C>
                                                                                            _________________________________
                                                                                           | NATIONWIDE ENTERPRISE INSURANCE |
                                                                                           |            FOUNDATION           |
                                                                                           |                                 | 
                                                                                           |            MEMBERSHIP           |
                                                                                           |            NONPROFIT            |
                                                                                           |           CORPORATION           |
                                                                                           |_________________________________|      
                                                       

    _________________________________________                                               ___________________________
   |                                         |                                             |                           |
===|           NATIONWIDE MUTUAL             |=============================================|     NATIONWIDE MUTUAL     |
   |              (CASUALTY)                 |                                             |            FIRE           |
   |_________________________________________|                                             |___________________________|        
                  |               | |   |__________________________________________________________________  :
                  |               | |   |                                                                  | :
    ______________|__________     | |   |    _____________________________                    _____________|_:____________________
   |       ALLNATIONS        |    | |   |   |         NATIONWIDE          |                  |            NATIONWIDE              |
   |                         |    | |   |   |           GENERAL           |                  |            CORPORATION             |
   | Common Stock:  2,939    |    | |   |   |                             |                  |                                    |
   | -------------  Shares   |    | |   |   | Common Stock: 20,000 Shares |                  | Common Stock:           Control    |
   |                         |    | |   |___| -------------               |                  | -------------           -------    |
   |                  Cost   |    | |   |   |                             |                  | $13,092,790             100%       |
   |                  ----   |    | |   |   |                Cost         |                  |                                    |
   | Casualty-26%    $88,320 |    | |   |   |                ----         |                  |          Shares      Cost          |
   | Fire-26%        $88,463 |    | |   |   | Casualty-100%  $5,944,422   |                  |          -----       ----          |
   |_________________________|    | |   |   |_____________________________|                  | Casualty $12,443,280  $710,293,557 |
                                  | |   |                                                    | Fire         649,510    24,007,936 |
    _________________________     | |   |    _____________________________                   |                                    |
   |      FARMLAND MUTUAL    |    | |   |   |     NATIONWIDE PROPERTY     |                  |           (See Page 2)             |
   |     INSURANCE COMPANY   |    | |   |   |        AND CASUALTY         |                  |____________________________________|
   |                         |    | |   |   |                             |
   | Guaranty Fund           |____| |   |   | Common Stock: 60,000 Shares |
   | -------------           |______|   |___| -------------               |
   | Certificate             |          |   |                             |
   | -----------             |          |   |                   Cost      |
   |                         |          |   |                   ----      |
   |                Cost     |          |   | Casualty-100%    $6,000,000 |
   |                ----     |          |   |_____________________________|
   | Casualty       $500,000 |          |   
   |_________________________|          |    _____________________________
                   |                    |   |     COLONIAL INS. CO.       |
    _______________|___________         |   |      OF CALIFORNIA          |     
   |          F & B, INC.      |        |   |                             |
   |                           |        |   | Common Stock: 1,750 Shares  |
   | Common Stock:    1 Share  |        |___| -------------               |
   | -------------             |        |   |                             |
   |                           |        |   |                 Cost        |
   |                   Cost    |        |   |                 ----        |
   |                   ----    |        |   | Casualty-100%   $11,750,000 |
   | Farmland Mutual-  $10     |        |   |_____________________________|
   | 100%                      |        |
   |___________________________|        |    _____________________________        __________________________ 
        ____________________________    |   |         SCOTTSDALE          |      |     COLONIAL GENERAL     |
       |       FARMLAND LIFE        |   |   |     INSURANCE COMPANY       |      |  INSURANCE AGENCY, INC.  |
       |     INSURANCE COMPANY      |   |   |                             |      |                          |
       |                            |   |   | Common Stock: 30,136 Shares |      | Common Stock: 1 Share    |
       | Common Stock:  1,000,000   |___|___| -------------               |______| ------------             |
       | -------------  Shares      |   |   |                             |      |                          |
       |                            |   |   |                Cost         |      |              Cost        | 
       |                Cost        |   |   |                ----         |      |              ----        |
       |                ----        |   |   | Casualty-100%  $150,000,000 |      | Scottsdale-  $1,082,336  |                    
       | Casualty-100%  $23,826,196 |   |   |_____________________________|      | 100%                     |
       |____________________________|   |                                        |__________________________|
                                               
                                              
                                             
                                              



                                                 
                                           
                                              
                                             
                                             
                                                                 
                                             
                                                 
                                         
                                         







                                
                                        |    _____________________________                                      
                                        |   |   NATIONWIDE AGRIBUSINESS   |                            
                                        |   |          INS. CO.           |
                                        |   |                             |
                                        |   | Common Stock:  1,000,000    |
                                        |   | -------------  Shares       |
                                        |   |                             |
                                        |___| Casualty-       Cost        |
                                        |   | 99.9%           ----        |
                                        |   |                 $26,300,981 |
                                        |   | Other Capital:              |
                                        |   | Casualty-                   |
                                        |   | Ptd.            $713,567    |      
                                        |   |_____________________________|
                                        | 
                                        |    _____________________________                      ______________________________
                                        |   |    NECKURA HOLDING CO.      |                    |          NECKURA             |
                                        |   |        (NECKURA)            |                    |        INSURANCE CO.         |
                                        |   |                             |                    |                              |
                                        |   | Common Stock: 10,000 Shares |                    | Common Stock: 6,000 Shares   |
                                        |___| -------------               |____________________| -------------                |
                                        |   |                             |               |    |                              |
                                        |   |                 Cost        |               |    |               Cost           |
                                        |   |                 ---         |               |    |               ----           |
                                        |   | Casualty-100%   $87,943,140 |               |    | Neckura-100%  DM 6,000,000   |
                                        |   |_____________________________|               |    |______________________________|   
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |        NECKURA LIFE         |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 4,000 Shares  |
                                        |                                                 |_____| -------------               |
                                        |                                                 |     |                             |
                                        |                                                 |     |                  Cost       |
                                        |                                                 |     |                  ----       |
                                        |                                                 |     | Neckura-100%  DM 15,825,681 |   
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |      NECKURA GENERAL        |
                                        |                                                 |     |    AUTO INSURANCE CO.       |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1,500 Shares  |
                                        |                                                 |_____| ------------                |
                                        |                                                 |     |                             |
                                        |                                                 |     |               Cost          |
                                        |                                                 |     |               ----          |
                                        |                                                 |     | Neckura-100%  DM 1,656,925  |
                                        |                                                 |     |_____________________________|
                                        |                                                 | 
                                        |                                                 |      _____________________________
                                        |                                                 |     |      COLUMBUS SERVICE       |
                                        |                                                 |     |            GmbH             |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1 Share       |
                                        |                                                 |_____| -------------               |
                                        |                                                 |     |                             |
                                        |                                                 |     |                Cost         |
                                        |                                                 |     |                -----        |
                                        |                                                 |     |  Neckura-100%   DM 51,639   |
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |        AUTO DIRECT          |
                                        |                                                 |     |        INSURANCE CO.        |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1,500 Shares  |
                                        |                                                 |     | -------------               |
                                        |                                                 |_____|                             |
                                        |                                                 |     |               Cost          |
                                        |                                                 |     |               ----          |
                                        |                                                 |     | Neckura-100%  DM 1,643,149  |
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |    _____________________________                |      ____________________________
                                        |   |          NATIONWIDE         |               |     |         SVM SALES          |
                                        |   |          DEVELOPMENT        |               |     |           GmbH             |
                                        |   |                             |               |     |                            |
                                        |   | Common Stock: 99,000 Shares |               |     | Common Stock: 50 Shares    |
                                        |   | -------------               |               |_____| -------------              |
                                        |   |                             |                     |                            |
                                        |___|                Cost         |                     |              Cost          |
                                        |   |                ---          |                     |              ----          |
                                        |   | Casualty-100%  $15,100,000  |                     | Neckura-100%  DM 50,000    |
                                        |   | Other Capital:              |                     |____________________________|
                                        |   | --------------              |
                                        |   | Casualty-Ptd.  $ 2,796,100  | 
                                        |   |_____________________________|
                                        |
                                        |











                                        |    _____________________________
                                        |   |          SCOTTSDALE         |
                                        |   |          INDEMNITY          |
                                        |   |                             |
                                        |___| Common Stock: 50,000 Shares |
                                        |   | -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $8,800,000   |
                                        |   |_____________________________|
                                        | 
                                        |    _____________________________
                                        |   |    NATIONWIDE INDEMNITY     |
                                        |   |                             |
                                        |   | Common Stock: 28,000 Shares |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $294,529,000 |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________        __________________________
                                        |   |          LONE STAR          |      |   COLONIAL COUNTY MUTUAL |
                                        |   |     GENERAL AGENCY, INC.    |      |     INSURANCE COMPANY    |
                                        |   |                             |      |                          |
                                        |   | Common Stock:  1,000 Shares |      | Surplus Debentures:      |
                                        |___| -------------               |______| -------------------      |
                                        |   |                             |______|                          |
                                        |   |                Cost         |      |          Cost            |
                                        |   |                ----         |      |          ----            |
                                        |   | Casualty       $5,000,000   |      | Colonial $500,000        |
                                        |   | 100%                        |      | Lone Star 150,000        |
                                        |   |_____________________________|      |__________________________|
                                        |
                                        |    _____________________________
                                        |   |         NATIONWIDE          |
                                        |   |      COMMUNITY URBAN        |
                                        |   |       REDEVELOPMENT         |
                                        |   |                             |
                                        |   | Common Stock: 10 Shares     |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $1,000       |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________
                                        |   |         INSURANCE           |
                                        |   |    INTERMEDIARIES, INC.     |
                                        |   |                             |
                                        |   | Common Stock: 1,615 Shares  |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $1,615,000   |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________
                                        |   |         NATIONWIDE          |
                                        |   |      CASH MANAGEMENT        |
                                        |   |                             |
                                        |   | Common Stock: 100 Shares    |
                                        |   | -------------               |
                                        |___|                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-90%   $9,000       |
                                        |   | NW Fin Serv-    1,000       |
                                        |   | 10%                         | 
                                        |   |_____________________________|
                                        |
                                        |
                                        |    _____________________________        __________________________
                                        |   |          CALIFORNIA         |      |      VIDEO EAGLE INC.    |
                                        |   |       CASH MANAGEMENT       |      |                          |
                                        |   |                             |      | Common Stock: 750 Shares |
                                        |   | Common Stock:  90 Shares    |      | -------------            |
                                        |___| -------------               |  ____|                          |
                                        |   |                             |  |   |              Cost        |
                                        |   |                Cost         |  |   |              ----        |
                                        |   |                ----         |  |   | NW Comm.-    $0          |
                                        |   | Casualty-100%  $9,000       |  |   | 100%                     |
                                        |   |_____________________________|  |   |__________________________|         
                                        |                                    |
                                        |                                    |











                                        |                                    |
                                        |    _____________________________   |    __________________________
                                        |   |          NATIONWIDE         |  |   |       THE BEAK AND       |
                                        |   |     COMMUNICATIONS INC.     |  |   |     WIRE CORPORATION     |
                                        |   |                             |  |   |                          |
                                        |   | Common Stock: 14,750 Shares |  |   | Common Stock: 750 Shares |
                                        |___| -------------               |__|___| -------------            |
                                            |                             |      |                          |
                                            |                Cost         |      |           Cost           |
                                            |                ----         |      |           ----           |
                                            | Casualty-100%  $11,510,000  |      | NW Comm-  $531,000       |
                                            |                             |      | 100%                     |
                                            | Other Capital:              |      |__________________________|
                                            | --------------              |
                                            | Casualty-Ptd.     1,000,000 |
                                            |_____________________________|
    

<FN>
                                                                                          Subsidiary Companies     - Solid Line
                                                                                          Associated Companies     - Dotted Line
                                                                                          Contractural Association - Double Line

                                                                                                          December 31, 1994
</TABLE>


<PAGE>   62


<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (left side)

<S>                                       <C>                                            <C>
                                           _______________________________________
                                          |                                       |
                                          |          EMPLOYERS INSURANCE          |___________________________________________
                                          |              OF WAUSAU                |___________________________________________
                                          |           A MUTUAL COMPANY            |
                                          |_______________________________________|













                                                                                                        __________________________
                                                                                                       |
                                                                                           ____________|__________________
                                                                                          |       NATIONWIDE LIFE        |
                                                                                          | Common Stock: 3,814,779      |
                                                                                          | ------------- Shares         |
                                                                                          |                              |
                                                                                          | NW Corp.-    Cost            |
                                                                                          | 100%         ----            |
                                                                                          |              $909,179,664    |
                                                                                          |______________________________|
                                                                                                      |
                     _________________________________________________________________________________| 
                    |                                      |                      |
        ____________|____________               ___________|_______________       |        ______________________________
       |        NATIONWIDE       |             |     NATIONAL CASUALTY     |      |       |      FINANCIAL HORIZONS      |
       |    FINANCIAL SERVICES   |             | Common Stock: 100 Shares  |      |       |              LIFE            |
       | Common Stock: 7,676     |             | -------------             |      |       | Common Stock: 66,000         |
 ______| ------------- Shares    |        _____|                           |      |_______| ------------- Shares         |
|  ____|               Cost      |       |     |               Cost        |      |       | NW Life-       Cost          |
| |    |               ----      |       |     |               ----        |      |       | 100%           ----          |
| |    | NW Life-100% $5,996,261 |       |     | NW Life-100%  $66,132,811 |      |       |               $58,070,003    |
| |    |_________________________|       |     |___________________________|      |       |______________________________|
| |                                      |                 | |                    |
| |     _________________________        |      ___________|_|_____________       |
| |    |        NATIONWIDE       |       |     |                           |      |                                          
| |    |    INVESTOR SERVICES    |       |     |                           |      |                                          
| |    | Common Stock: 5 Shares  |       |     |       NCC OF AMERICA,     |      |                                         
| |____| -------------           |       |     |      INC. (INACTIVE)      |      |        ______________________________   
| |    |                         |       |     |                           |      |       |        WEST COAST LIFE       |  
| |    | NW Fin. Serv.- Cost     |       |     |                           |      |       | Common Stock: 1,000,000      |  
| |    |    100%        ----     |       |     |                           |      |       | ------------- Shares         |  
| |    |                $5,000   |       |     |                           |      |_______|               Cost           |  
| |    |_________________________|       |     |___________________________|      |       |               ----           |  
| |                                      |                                        |       | NW Life-100%  $92,762,014    |  
| |     _________________________        |      ___________________________       |       |______________________________|  
| |    |        NATIONWIDE       |       |     |     HICKEY-MITCHELL       |      |                                         
| |    |        INVESTING        |       |     |    INSURANCE AGENCY       |      |                                         
| |    |       FOUNDATION        |       |     | Common Stock: 101 Shares  |      |                                           
| |____|                         |       |_____|  -----------              |      |                                           
|  ____|                         |             |                           |      |        ______________________________    
| |    |                         |             |                Cost       |      |       | EMPLOYERS LIFE INSURANCE CO. |   
| |    |                         |             |                ----       |      |       |        OF WAUSAU (EL)        |   
| |    |   COMMON LAW TRUST      |             | Nat. Cas.-100% $4,701,200 |      |       |                              |   
| |    |_________________________|             |___________________________|      |       | Common Stock: 250,000 Shares |   
| |                                                         |                     |_______| -------------                |   
| |     _________________________               ____________|______________       |       |                ----          |   
| |    |        NATIONWIDE       |             |     NATIONAL PREMIUM &    |      |       | NW Life-100%   $165,627,416  |   
| |    |        INVESTING        |             |  BENEFIT ADMINISTRATION   |      |       |______________________________|   
| |____|        FOUNDATION II    |             | Common Stock: 10,000      |      |                    |                     
|  ____|                         |             | ------------  Shares      |      |                    |                       
| |    |                         |             |                Cost       |      |                    |                          
| |    |                         |             | Hickey-        ----       |      |         ___________|_________________    
| |    |    COMMON LAW TRUST     |             | Mitchell-100%  $1,319,469 |      |        |       WAUSAU PREFERRED      |   
| |    |_________________________|             |___________________________|      |        |        HEALTH INS. CO.      |   
| |                                                                               |        |                             |   
| |                                                                               |        | Common Stock: 200 Shares    |   
| |     _________________________                                                 |        | -------------               |   
| |    |       NATIONWIDE        |                                                |        |  EL -- 100%   Cost          |   
| |____|    SEPARATE ACCOUNT     |                                                |        |               ----          |   
|  ____|          TRUST          |                                                |        |              $51,413,193    |   
| |    |    COMMON LAW TRUST     |                                                |        |_____________________________|   
| |    |_________________________|                                                |                                          










| |                                                                               |                                          
| |                                                                               |                                              
| |     _________________________                                                 |                                              
| |    |   FINANCIAL HORIZONS    |                                                |        ______________________________       
| |____|    INVESTMENT TRUST     |                                                |       |           NATIONWIDE         |      
|______|         TRUST           |                                                |       |      PROPERTY MANAGEMENT     |      
       |    COMMON LAW TRUST     |                                                |       | Common Stock: 59 Shares      |      
       |_________________________|                                                |_______| -------------                |      
                                                                                  |       |                              |      
                                                                                  |       |                Cost          |      
                                                                                  |       |                ----          |      
                                                                                  |       | NW Life-100%   $1,907,896    |      
                                                                                  |       |______________________________|      
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |        ____________|_________________       
                                                                                  |       |     MRM INVESTMENTS, INC.    |      
                                                                                  |       | Common Stock: 1 Share        |      
                                                                                  |       | ------------                 |      
                                                                                  |       |                              |      
                                                                                  |       |                Cost          |      
                                                                                  |       | Nat. Prop.     ----          |      
                                                                                  |       | Mgmt.-100%     $550,000      |      
                                                                                  |       |______________________________|      
                                                                                  |                                             
                                                                                  |                                             
                                                                                  |        ___________________________          
                                                                                  |       |        NWE, INC.          |         
                                                                                  |       |                           |         
                                                                                  |       | Common Stock: 100 Shares  |         
                                                                                  |_______|                           |         
                                                                                          | NW Life-100% Cost         |         
                                                                                          |              ----         |         
                                                                                          |             $35,971,375   |         
                                                                                          |___________________________|         
                                                                                                                                
                                                                                                                                
</TABLE>                                                                       
                                                 
<PAGE>   63

<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (middle)

<S>                              <C>                        <C>                                      <C>
                                 _______________________________________
                                |                                       |
________________________________|          NATIONWIDE MUTUAL            |___________________________________________________________
________________________________|              (CASUALTY)               |___________________________________________________________
                                |                                       |
                                |_______________________________________|
                                                    |               _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
                                  __________________|______________|___       
                                 |        NATIONWIDE CORPORATION       |      
                                 | Common Stock:     Control:          |
                                 | -------------     -------           |
                                 |  13,092,790         100%            |                        
                                 |                                     |
                                 |           Shares       Cost         |                 
                                 |           ------       ----         |
                                 | Casualty  $12,443,280  $710,293,557 |
                                 | Fire          649,510    24,007,936 |
                                 |_____________________________________|
                                                    |
____________________________________________________|______________________________________________________________________________
                   |                                                    |                                          |
        ___________|_______________                        _____________|_____________                 ____________|______________
       |     PUBLIC EMPLOYEES      |                      |      GATES, McDONALD      |               |    FINANCIAL HORIZONS     |
       |    BENEFIT SERV. CORP.    |                      |      & COMPANY (GATES)    |               |  DISTRIBUTORS AGY., INC.  |
 ______| Common Stock: 236,494     |                      | Common Stock: 254 Shares  |               | Common Stock: 1,000 Shares|
|  ____| ------------- Shares      |                      | -------------             |___       _____| -------------             |
| |    |               Cost        |                      |                           |   |     |  ___|                           |
| |    | NW Corp.-     ----        |                      |               Cost        |   |     | |   |               Cost        |
| |    | 100%          $12,830,936 |                      |               ----        |   |     | |   | NW Corp.      ----        |
| |    |___________________________|                      | MW Corp.-     $22,126,323 |   |     | |   | 100%          $19,501,000 |
| |                                                       | 100%                      |   |     | |   |___________________________|
| |                                                       |___________________________|   |     | |
| |                                                                                       |     | |
| |                                                        ___________________________    |     | |                                
| |     ___________________________                       |   GATES, McDONALD & Co.   |   |     | |    ___________________________ 
| |    |     PEBSCO SECURITIES     |                      |        OF NEW YORK        |   |     | |   |    FINANCIAL HORIZONS     |
| |    |           CORP.           |                      | Common Stock: 3 Shares    |   |     | |   |     DISTRIBUTORS AGY.     |
| |____| Common Stock: 5,000       |                      | -------------             |___|     | |   |      OF ALABAMA, INC.     |
| |    | ------------- Shares      |                      |                           |   |     | |___| Common Stock: 10,000      |
| |    |                  Cost     |                      |                Cost       |   |     | |   |  -----------  Shares      |
| |    | Pub. Emp. Ben.   ----     |                      |                ----       |   |     | |   |               Cost        |
| |    | Serv.Corp.-100%  $25,000  |                      | Gates-100%     $106,947   |   |     | |   |               ----        |
| |    |___________________________|                      |                           |   |     | |   | FHDAI-100%    $100        |
| |                                                       |___________________________|   |     | |   |___________________________|
| |                                                                                       |     | |                                
| |                                                                                       |     | |                                
| |                                                        ___________________________    |     | |                                
| |     ___________________________                       |  GATES, McDONALD & Co.    |   |     | |                                
| |    |          PEBSCO OF        |                      |         OF NEVADA         |   |     | |    ___________________________ 
| |    |         NEW MEXICO        |                      |                           |   |     | |   |    LANDMARK FINANCIAL     |
| |    | Common Stock: 1,000       |                      |   Common Stock: 40 Shares |___|     | |   |        SERVICES OF        |
| |____| ------------- Shares      |                      |                           |         | |   |       NEW YORK, INC.      |
| |    |                   Cost    |                      |   Gates-100%    Cost      |         | |___| Common Stock: 10,000      |
| |    | Pub. Emp. Ben.    ----    |                      |                 ----      |         | |   | ------------- Shares      |
| |    | Serv.Corp.-100%   $1,000  |                      |                 $93,750   |         | |   |               Cost        |
| |    |___________________________|                      |___________________________|         | |   |               ----        |
| |                                                                                             | |   | FHDAI-100%    $10,100     |
| |                                                                                             | |   |___________________________|
| |                                                                                             | |                                
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                                                            | |                                
| |    |         ARKANSAS          |                                                            | |    ___________________________ 
| |    | Common Stock: 50,000      |                                                            | |   |    FINANCIAL HORIZONS     |
| |____| ------------- Shares      |                                                            | |   |      SECURITIES CORP.     |
| |    |                  Cost     |                                                            | |___| Common Stock: 10,000      |
| |    | Pub. Emp. Ben.   ----     |                                                            | |   | ------------- Shares      |
| |    | Serv.Corp. 100%  $500     |                                                            | |   |               Cost        |
| |    |___________________________|                                                            | |   |               ----        |
| |                                                                                             | |   | FHDAI-100%    $153,000    |
| |                                                                                             | |   |___________________________|
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                             ___________________________    | |                                
| |    |          MONTANA          |                            |  AFFILIATE AGENCY, INC.   |   | |    ___________________________ 
| |____| Common Stock: 500         |                            |                           |   | |   |                           |
| |    | ------------- Shares      |                            |  Common Stock: 100 Shares |__ | |   |     FINANCIAL HORIZONS    |
| |    |                   Cost    |                            |                           |   | |___|        DISTRIBUTORS       |
| |    | Pub. Emp. Ben.    ----    |                            |   FHDAI-100%    Cost      |   |  ___|       AGENCY OF TEXAS,    |
| |    | Serv.Corp.-100%  $500     |                            |                 ----      |   | |   |            INC.           |
| |    |___________________________|                            |                 $100      |   | |   |___________________________|
| |                                                             |___________________________|   | |                                
| |                                                                                             | |                                












| |                                                                                             | |                                
| |     ___________________________                                                             | |    ___________________________ 
| |    |         PEBSCO OF         |                                                            | |   |                           |
| |    |          ALABAMA          |                                                            | |___|     FINANCIAL HORIZONS    |
| |____| Common Stock: 100,000     |                                                            |  ___|      DISTRIBUTORS AGY.    |
| |    | ------------- Shares      |                                                            | |   |         OF OHIO, INC.     |
| |    |                  Cost     |                                                            | |   |___________________________|
| |    | Pub. Emp. Ben.   ----     |                                                            | |                              
| |    | Serv.Corp.-100%  $1,000   |                                                            | |                           
| |    |___________________________|                                                            | |                           
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                                                            | |    ___________________________ 
| |    |       MASSACHUSETTS       |                                                            | |   |                           |
| |    |   INSURANCE AGENCY, INC.  |                                                            | |___|    FINANCIAL HORIZONS     |
| |____| Common Stock: 1,000       |                                                            |  ___|     DISTRIBUTORS AGY.     |
| |    | ------------- Shares      |                                                            | |   |     OF OKLAHOMA, INC.     |
| |    |                   Cost    |                                                            | |   |___________________________|
| |    | Pub. Emp. Ben.    -----   |                                                            | |                                
| |    | Serv.Corp.-100%  $1,000   |                                                            | |                                
| |    |___________________________|                                                            | |    ___________________________ 
| |                                                                                             | |   |                           |
| |     ___________________________                                                             | |___|         AFFILIATE         |
| |____|                           |                                                            |_____          AGENCY OF         |
|______|         PEBSCO OF         |                                                                  |         OHIO, INC.        |
       |           TEXAS           |                                                                  |                           |
       |___________________________|                                                                  |___________________________|
                                                                                                                                   
                                                                                                                                   
</TABLE>
                                                    
<PAGE>   64

<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (right side)

<S>                     <C>                             <C>                                      
                       _______________________________________
                      |                                       |
______________________|          NATIONWIDE MUTUAL            |
______________________|             FIRE (FIRE)               |
                      |                                       |
                      |_______________________________________|
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _  _ _|                                                  











                                                    
____________________________________________________________________
                        |                        |                  |
           _____________|_____________           |      ____________|______________
          |      NEA VALUEBUILDER     |          |     |      INHEALTH, INC.       |
          |  INVESTOR SERVICES, INC.  |          |     | Common Stock: 100         |
   _______| Common Stock: 500         |          |     | ------------  Shares      |
  |  _____| ------------- Shares      |          |     |               Cost        |
  | |     |               Cost        |          |     |               ----        |
  | |     | NW Corp.-     ----        |          |     | NW Corp.-                 |
  | |     | 100%          $5,000      |          |     | 100%          $12,046,413 |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |      NEA VALUEBUILDER     |          |     |         NATIONWIDE        |
  | |     |     INVESTOR SERVICES     |          |     |        HEALTH CARE        |
  | |_____|      OF ALABAMA, INC.     |          |_____| Common Stock: 15 Shares   |
  | |     | Common Stock: 500         |           _____| ------------              |
  | |     | ------------- Shares      |          |     |                           |
  | |     |               Cost        |          |     |               Cost        |
  | |     |               ----        |          |     | NW Corp.-     ----        |
  | |     | NEA-100%      $5,000      |          |     | 100%          $16,850,000 |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |      NEA VALUEBUILDER     |          |     |       INHEALTH MGT.       |
  | |     |     INVESTOR SERVICES     |          |     |       SYSTEMS, INC.       |
  | |     |        OF OHIO, INC.      |          |     | Common Stock: 100 Shares  |
  | |_____| Common Stock: 100         |          |_____| -------------             |
  | |     | ------------- Shares      |          |     |                           |
  | |     |               Cost        |          |     |               Cost        |
  | |     |               -----       |          |     | NW Health     ----        |
  | |     | NEA-91%       $5,000      |          |     | Care-100%   $25,149       |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |                           |          |     |         INHEALTH          |
  | |     |                           |          |     |        AGENCY, INC.       |
  | |     |      NEA VALUEBUILDER     |          |     | Common Stock: 99 Shares   |
  | |_____|     INVESTOR SERVICES     |          |_____| -------------             |
  | |     |       OF TEXAS, INC.      |                |               Cost        |
  | |     |                           |                | NW Health     ----        |
  | |     |                           |                | Corp.-99%   $116,077      |
  | |     |___________________________|                |___________________________|
  | |                                                               
  | |      ___________________________        
  | |     |                           |       
  | |     |                           |       
  | |_____|      NEA VALUEBUILDER     |       
  |_______|     INVESTOR SERVICES     |       
          |      OF OKLAHOMA, INC.    |       
          |                           |       
          |___________________________|       
                                              





</TABLE>


Subsidiary Companies     --  Solid Line
Associated Companies     --  Dotted Line
Contractual Association  --  Double Line

December 31, 1994
                                    Page 2
<PAGE>   65


Item 27.      NUMBER OF CONTRACT OWNERS
              Not Applicable.

Item 28.      INDEMNIFICATION

              Provision is made in the Company's Amended Code of Regulations and
              expressly authorized by the General Corporation Law of the State
              of Ohio, for indemnification by the Company of any person who was
              or is a party or is threatened to be made a party to any
              threatened, pending or completed action, suit or proceeding,
              whether civil, criminal, administrative or investigative by reason
              of the fact that such person is or was a director, officer or
              employee of the Company, against expenses, including attorneys'
              fees, judgments, fines and amounts paid in settlement actually and
              reasonably incurred by such person in connection with such action,
              suit or proceeding, to the extent and under the circumstances
              permitted by the General Corporation Law of the State of Ohio.

              Insofar as indemnification for liabilities arising under the
              Securities Act of 1933 ("Act") may be permitted to directors,
              officers or persons controlling the Company pursuant to the
              foregoing provisions, the Company has been informed that in the
              opinion of the Securities and Exchange Commission such
              indemnification is against public policy as expressed in the Act
              and is, therefore, unenforceable. In the event that a claim for
              indemnification against such liabilities (other than the payment
              by the registrant of expenses incurred or paid by a director,
              officer or controlling person of the registrant in the successful
              defense of any action, suit or proceeding) is asserted by such
              director, officer or controlling person in connection with the
              securities being registered, the registrant will, unless in the
              opinion of its counsel the matter has been settled by controlling
              precedent, submit to a court of appropriate jurisdiction the
              question whether such indemnification by it is against public
              policy as expressed in the Act and will be governed by the final
              adjudication of such issue.

Item 29.      PRINCIPAL UNDERWRITER

              (a)    Nationwide Financial Services, Inc. ("NFS") acts as general
                     distributor for the Nationwide Multi-Flex Variable Account,
                     Nationwide DC Variable Account, Nationwide Variable
                     Account-II, Nationwide Variable Account-5, Nationwide
                     Variable Account-6, Nationwide VA Separate Account-A,
                     Nationwide VA Separate Account-B, Nationwide VA Separate
                     Account-C, Nationwide VL Separate Account-A, Nationwide VLI
                     Separate Account-2, Nationwide VLI Separate Account-3, NACo
                     Variable Account and the Nationwide Variable Account, all
                     of which are separate investment accounts of the Company or
                     its affiliates. 

                     NFS also acts as principal underwriter for the Nationwide
                     Investing Foundation, Nationwide Separate Account Trust,
                     Financial Horizons Investment Trust, and Nationwide
                     Investing Foundation II, which are open-end management
                     investment companies.


                                    62 of 68
<PAGE>   66



(b)                      NATIONWIDE FINANCIAL SERVICES, INC.
                             DIRECTORS AND OFFICERS

<TABLE>
<CAPTION>
                                                                       POSITIONS AND OFFICES
         NAME AND BUSINESS ADDRESS                                        WITH UNDERWRITER
<S>                                                             <C>
Lewis J. Alphin                                                               Director
519 Bethel Church Road
Mount Olivet, NC  28365

Willard J. Engel                                                              Director
1100 E. Main Street
Marshall, MN 56258

Fred C. Finney                                                                Director
1558 West Moreland Road
Wooster, OH  44691

Peter F. Frenzer                                                      Vice Chairman, President
One Nationwide Plaza                                                        and Director
Columbus, OH  43215

Charles L. Fuellgraf, Jr.                                                     Director
600 South Washington Street
Butler, PA  16001

Henry S. Holloway                                                             Director
1247 Stafford Road
Darlington, MD  21034

Gordon E. McCutchan                                               Executive Vice President-Law and
One Nationwide Plaza                                              Corporate Services and Director
Columbus, OH  43215

D. Richard McFerson                                                        President and
One Nationwide Plaza                                            Chief Executive Officer--Nationwide
Columbus, OH  43215                                              Insurance Enterprise and Director

David O. Miller                                                               Director
115 Sprague Drive
Hebron, Ohio  43025

C. Roy Noecker                                                                Director
2770 State Route 674 South
Ashville, OH 43103

James F. Patterson                                                            Director
8765 Mulberry Road
Chesterland, OH  44026

Robert H. Rickel                                                              Director
P.O. Box 319
Bayview, ID  83803

Arden L. Shisler                                                              Director
2724 West Lebanon Road
Dalton, OH  44618

Robert L. Stewart                                                             Director
88740 Fairview Road
Jewett, OH  43986

Nancy C. Thomas                                                               Director
10835 Georgetown Street NE
Louisville, OH  44641
</TABLE>

                                    63 of 68
<PAGE>   67



(b)                    NATIONWIDE FINANCIAL SERVICES, INC.
                             DIRECTORS AND OFFICERS
<TABLE>
<S>                                                              <C>
Harold W. Weihl                                                  Chairman of the Board of Directors
14282 King Road
Bowling Green, OH  43402

W. Sidney Druen                                                      Senior Vice President and
One Nationwide Plaza                                                    General Counsel and
Columbus, OH  43215                                                     Assistant Secretary

Robert A. Oakley                                                     Executive Vice President -
One Nationwide Plaza                                                  Chief Financial Officer
Columbus, OH  43215

James F. Laird, Jr.                                                  Vice President and General
One Nationwide Plaza                                                   Manager and Treasurer
Columbus, OH  43215

Peter J. Neckermann                                                        Vice President
One Nationwide Plaza
Columbus, OH  43215

Harry S. Schermer                                                   Vice President - Investments
One Nationwide Plaza
Columbus, OH  43215

Rae I. Mercer                                                                Secretary
One Nationwide Plaza
Columbus, OH  43215
</TABLE>

<TABLE>
<CAPTION>
(c) NAME OF    NET UNDERWRITING  COMPENSATION ON  
   PRINCIPAL     DISCOUNTS AND    REDEMPTION OR    BROKERAGE
  UNDERWRITER    COMMISSIONS      ANNUITIZATION   COMMISSIONS    COMPENSATION
<S>                  <C>              <C>             <C>             <C>
   Nationwide        N/A              N/A             N/A             N/A
    Financial
    Services,
      Inc.
</TABLE>

                                    64 of 68
<PAGE>   68


Item 30.      LOCATION OF ACCOUNTS AND RECORDS

   
              Gary E. Berndt
              Nationwide Life and Annuity Life Insurance Company
              One Nationwide Plaza
              Columbus, OH  43216
    

Item 31.      MANAGEMENT SERVICES

              Not Applicable

Item 32.      UNDERTAKINGS

              The Registrant hereby undertakes to:

              (a)   file a post-effective amendment to this registration
                    statement as frequently as is necessary to ensure that the
                    audited financial statements in the registration statement
                    are never more than 16 months old for so long as payments
                    under the variable annuity contracts may be accepted;
              (b)   include either (1) as part of any application to purchase a
                    contract offered by the prospectus, a space that an
                    applicant can check to request a Statement of Additional
                    Information, or (2) a post card or similar written
                    communication affixed to or included in the prospectus that
                    the applicant can remove to send for a Statement of
                    Additional Information; and
              (c)   deliver any Statement of Additional Information and any
                    financial statements required to be made available under
                    this form promptly upon written or oral request.

              The Registrant hereby represents that any contract offered by the
              prospectus and which is issued pursuant to Section 403(b) of the
              Internal Revenue Code of 1986, as amended, is issued by the
              Registrant in reliance upon, and in compliance with, the
              Securities and Exchange Commission's no-action letter to the
              American Council of Life Insurance (publicly available November
              28, 1988) which permits withdrawal restrictions to the extent
              necessary to comply with IRC Section 403(b)(11).


                                    65 of 68
<PAGE>   69



                                   Offered by
                  Nationwide Life and Annuity Insurance Company


                  NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY


                        Nationwide VA Separate Account-B

                  Individual Deferred Variable Annuity Contract

                                   PROSPECTUS

   
                              December 1, 1995
    


                                    66 of 68

<PAGE>   70


   
                              ACCOUNTANTS' CONSENT

The Board of Directors
     Nationwide Life and Annuity Insurance Company (formerly Financial Horizons
       Life Insurance Company):

We consent to the use of our report included herein and to the reference to our
firm under the heading "Services" in the Statement of Additional Information.


                                                          KPMG Peat Marwick LLP

Columbus, Ohio
November 21, 1995
    


                                    67 of 68


<PAGE>   71


                                   SIGNATURES

   
     As required by the Securities Act of 1933, the Registrant, NATIONWIDE
VARIABLE ACCOUNT-B, has caused this Registration Statement to be signed on its
behalf in the City of Columbus, and State of Ohio, on this 21st day of
November, 1995.
    
                          NATIONWIDE VA SEPARATE ACCOUNT-B
            --------------------------------------------------------------
                                   (Registrant)

                    NATIONWIDE LIFE AND ANNUITY INSURANCE 
                                    COMPANY
            ---------------------------------------------------------------
                                    (Depositor)

                                 By/s/JOSEPH P. RATH
            ---------------------------------------------------------------
                                  Joseph P. Rath
                                Vice President and
                             Associate General Counsel

   
As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities indicated on the 21st day of
November, 1995.
    

<TABLE>
<CAPTION>
              SIGNATURE                                    TITLE
<S>                                        <C>                                           <C>
/s/LEWIS J. ALPHIN                                       Director
- ----------------------------------------  
Lewis J. Alphin

/s/WILLARD J. ENGEL                                      Director
- ----------------------------------------
Willard J. Engel

/s/FRED C. FINNEY                                        Director
- ----------------------------------------
Fred C. Finney
                                                President/Chief Operating
/s/PETER F. FRENZER                                Officer and Director
- ----------------------------------------
Peter F. Frenzer

/s/CHARLES L. FUELLGRAF, JR.                             Director
- ----------------------------------------
Charles L. Fuellgraf, Jr.
                                                  Chairman of the Board
/s/HENRY S. HOLLOWAY                                   and Director
- ----------------------------------------
Henry S. Holloway

/s/D. RICHARD MCFERSON                     Chief Executive Officer and Director
- ----------------------------------------
D. Richard McFerson

/s/DAVID O. MILLER                                       Director
- ----------------------------------------
David O. Miller

/s/C. RAY NOECKER                                        Director
- ----------------------------------------
C. Ray Noecker
                                                Executive Vice President-
/s/ROBERT A. OAKLEY                              Chief Financial Officer
- ----------------------------------------
Robert A. Oakley

/s/JAMES F. PATTERSON                                    Director                           By/s/JOSEPH P. RATH
- ----------------------------------------                                                 ------------------------
James F. Patterson                                                                           Joseph P. Rath

/s/ROBERT H. RICKEL                                      Director                            Attorney-in-Fact
- ---------------------------------------- 
Robert H. Rickel

/s/ARDEN L. SHISLER                                      Director
- ----------------------------------------
Arden L. Shisler

/s/ROBERT L. STEWART                                     Director
- ----------------------------------------
Robert L. Stewart
                                                         
/s/NANCY C. THOMAS                                       Director
- ----------------------------------------
Nancy C. Thomas

/s/HAROLD W. WEIHL                                       Director
- ----------------------------------------
Harold W. Weihl
</TABLE>
<PAGE>   72









                  NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY



                        NATIONWIDE VA SEPARATE ACCOUNT-B

                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS



                              EXHIBITS TO FORM N-4


                              SEC FILE NO. 33-93482












<PAGE>   1






                                 EXHIBIT NO. 1

                 BOARD OF DIRECTORS RESOLUTION OF THE DEPOSITOR


<PAGE>   2
EXCERPT FROM:

MINUTES OF A REGULAR MEETING OF THE BOARD OF DIRECTORS OF NATIONWIDE LIFE AND 
ANNUITY INSURANCE COMPANY, held at the office of the Company in Columbus, Ohio, 
on March 1, 1995.


The following resolution related to name changes for the Company's separate 
accounts to coincide with the name change of the Company was presented for
consideration:

RESOLVED, that effective May 1, 1995 and thereafter the names of the separate 
accounts of the Company be changed in the following manner:

        Financial Horizons VA Separate Account-1 shall be
        known as Nationwide VA Separate Account-A;

        Financial Horizons VA Separate Account-2 shall be 
        known as Nationwide VA Separate Account-B;

        Financial Horizons VA Separate Account-3 shall be 
        known as Nationwide VA Separate Account-C;

        Financial Horizons VL Separate Account-1 shall be 
        known as Nationwide VL Separate Account-A; and

        Financial Horizons Qualified Plans Variable Account
        shall be known as Nationwide VA Separate Account-Q.

A motion was made, seconded and carried, that the resolution be adopted.
<PAGE>   3
EXCERPT FROM:

MINUTES OF A REGULAR MEETING OF THE BOARD OF DIRECTORS OF FINANCIAL HORIZONS 
LIFE INSURANCE COMPANY, held at the office of the Company in Columbus, Ohio, on 
March 6, 1991.


The following resolution concerning the establishment of Financial Horizons VA 
Separate Account-2 was presented for consideration:

RESOLVED, that the Company, pursuant to the provisions of Ohio Revised Code 
Section 3907.15, hereby establishes a separate account, designated Financial 
Horizons VA Separate Account-2 (hereinafter the Variable Account) for the 
following use and purposes, and subject to such conditions as hereafter set 
forth:

RESOLVED, FURTHER, that the Variable Account shall be established for the 
purpose of providing for the issuance of variable annuity contracts 
(hereinafter the Contracts), which Contracts provide that part or all of the 
annuity benefits and cash value will reflect the investment experience of one 
or more designated underlying securities; and

RESOLVED FURTHER, that the fundamental investment policy of the Variable 
Account shall be to invest or reinvest the assets of the Variable Account in 
securities issued by investment companies registered under the Investment 
Company Act of 1940, as may be specified in the respective Contracts; and

RESOLVED FURTHER, that the proper officers of the Company be, and they hereby 
are, authorized to take all action they deem necessary or appropriate to: (a) 
register the Variable Account as a unit investment trust under the Investment 
Company Act of 1940, as amended; (b) register the Contracts in such amounts as 
the officers of the Company shall from time to time deem appropriate under the 
Securities Act of 1933 and to prepare and file amendments to such registration 
as they may deem necessary or desirable; and (c) take all other action 
necessary to comply with: the Investment Company Act of 1940, including the 
filing of applications for such exemptions from the Investment Company Act of 
1940 as the officers of the Company shall deem necessary or desirable; the 
Securities Exchange Act of 1934; the Securities Act of 1933; and all other 
applicable state and federal laws in connection with offering said Contracts 
for sale and the operation of the Variable Account; and


<PAGE>   4
RESOLVED FURTHER, that John E. Fisher, John L. Marakas, Peter F. Frenzer, 
Harvey S. Galloway, James E. Brock, Thomas E. Kryshak, Gordon E. McCutchan, W. 
Sidney Druen and Joseph P. Rath and each of them, with full power to act 
without the others, hereby are severally authorized and empowered to execute 
and cause to be filed with the Securities and Exchange Commission on behalf of 
the Variable Account and by the Company as sponsor and depositor any required 
Registration Statement and Notice thereof registering the Variable Account as 
an investment company under the Investment Company Act of 1940; and a 
Registration Statement under the Securities Act of 1933, registering the 
Contracts and any and all amendments to the foregoing on behalf of and as 
attorneys for the Variable Account and the Company and on behalf of and as 
attorneys for the principal executive officer and/or the principal financial 
officer and/or the principal accounting officer and/or any other officer of the 
Variable Account and the Company; and

RESOLVED FURTHER, that the proper officers of the Company be, and they hereby 
are, authorized on behalf of the Variable Account and on behalf of the Company 
to take any and all action which they may deem necessary or advisable in order 
to sell the Contracts and, if necessary, to register or qualify Contracts for 
offer and sale under the insurance and securities laws of any of the states of 
the United States of America and in connection therewith to execute, deliver 
and file all such applications, reports, covenants, resolutions and other 
papers and instruments as may be required under such laws, and to take any and 
all further action which said officers or counsel of the Company may deem 
necessary or desirable in order to maintain such registration or qualification 
for as long as said officers or counsel deem it to be in the best interests of 
the Variable Account and the Company; and

RESOLVED FURTHER, that the proper officers of the Company be, and they hereby 
are, authorized in the names and on behalf of the Variable Account and the 
Company to execute and file irrevocable written consents on the part of the 
Variable Account and of the Company to be used in such states wherein such 
consents to service of process may be requisite under the insurance or 
securities laws thereof in connection with said registration or qualification 
of Contracts and appoint the appropriate state official, or such other persons 
as may be allowed by said insurance or securities laws, agent of the Variable 
Account and of the Company for the purpose of receiving and accepting process; 
and

RESOLVED FURTHER, that the appropriate officers of the Company be, and they 
hereby are, authorized to establish procedures under which the Company will 
provide sales and administrative functions with respect to the Contracts issued 
in connection therewith, including, but not limited to procedures for providing 
any voting rights required by the federal securities


<PAGE>   5
laws for owners of such Contracts with respect to securities owned by the 
Variable Account, adding additional underlying investment series to the 
Variable Account, and permitting conversion or exchange of Contract values or 
benefits among the various series.

A motion was made, seconded and carried, that the resolution be adopted.

<PAGE>   1


                                  EXHIBIT NO. 4


                       THE VARIABLE ANNUITY CONTRACT FORM



<PAGE>   2

[NATIONWIDE LOGO]

NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

(Hereinafter called the Company)
P.O. Box 182008
Columbus, Ohio 43218-2008
1-800-533-5622 (For any inquiries)

NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY will make annuity payments to the
Annuitant starting on the Annuitization Date, as set forth in the Contract.

This Contract is provided in return for the Purchase Payments made as required
in the Contract.

TEN DAY LOOK

TO BE SURE THAT THE OWNER IS SATISFIED WITH THIS CONTRACT, THE OWNER HAS TEN
DAYS TO EXAMINE THE CONTRACT AND RETURN IT TO THE HOME OFFICE FOR ANY REASON.
WHEN THE CONTRACT IS RECEIVED IN THE HOME OFFICE, THE COMPANY WILL RETURN THE
CONTRACT VALUE TO THE OWNER, WITHOUT DEDUCTION FOR ANY SALES CHARGES OR
ADMINISTRATION FEES AS OF THE DATE OF CANCELLATION, WHERE PERMITTED BY STATE
LAW.

Executed for the Company on the Date of Issue.


/s/ Gordon E. McCutchan                     /s/ Peter F. Frenzer
- ------------------------                     --------------------
    Gordon E. McCutchan                         Peter F. Frenzer
               Secretary                                President


                          READ YOUR CONTRACT CAREFULLY

Individual Flexible Premium Deferred Variable Annuity, Non-Participating

ANNUITY PAYMENTS, DEATH BENEFITS, AND OTHER CONTRACT VALUES PROVIDED BY THIS
CONTRACT, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT, ARE
VARIABLE, MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE FLUCTUATIONS IN THE
NET INVESTMENT FACTOR, AND ARE NOT GUARANTEED AS TO FIXED-DOLLAR AMOUNT.

             NOTICE - The details of the variable provisions in the
                Contract may be found on Pages 9, 13, 14 and 18.


FHL - 463                                                                (Trail)


<PAGE>   3



CONTENTS

DATA PAGE.................................................................INSERT

CONTENTS.....................................................................2

DEFINITIONS..................................................................3

GENERAL PROVISIONS...........................................................6

ACCUMULATION PROVISIONS......................................................12

ANNUITIZATION PROVISIONS.....................................................16

ANNUITY PAYMENT OPTIONS......................................................19

ANNUITY TABLES...............................................................21


<PAGE>   4

DEFINITIONS

ACCUMULATION UNIT - An Accumulation Unit is an accounting unit of measure. It is
used to calculate the Variable Account Contract Value prior to the Annuitization
Date.

ANNUITANT - The Annuitant is the person designated to receive annuity payments
during Annuitization and upon whose life any annuity payment involving life
contingencies depends. This person must be age 85 or younger at the time of
Contract issuance, unless the Company has approved a request for an Annuitant of
greater age. The Annuitant may be changed prior to the Annuitization Date with
the consent of the Company.

ANNUITIZATION DATE - The Annuitization Date is the date annuity payments are
scheduled to begin.

ANNUITIZATION - Annuitization is the process of selecting an Annuity Payment
Option to begin the pay out phase of the Contract.

ANNUITY PAYMENT OPTION - The Annuity Payment Option is the chosen form of
annuity payments. Several options are available under this Contract.

ANNUITY UNIT - An Annuity Unit is an accounting unit of measure used to
calculate the value of Variable Annuity payments.

BENEFICIARY - The Beneficiary is the person who may receive certain benefits
under the Contract upon the death of the Annuitant prior to the Annuitization
Date. The Beneficiary can be changed by the Contract Owner as set forth in the
Contract.

COMPANY - The Company is the Nationwide Life and Annuity Insurance Company.

CONTINGENT ANNUITANT - The Contingent Annuitant is the person designated to be
the Annuitant if the Annuitant is not living at the Annuitization Date. If a
Contingent Annuitant is named, all provisions of the Contract which are based on
the death of the Annuitant prior to the Annuitization Date will be based on the
death of the last survivor of the Annuitant and Contingent Annuitant.

CONTINGENT BENEFICIARY - The Contingent Beneficiary is the person designated to
be the Beneficiary if the named Beneficiary is not living at the time of the
death of the Annuitant.

CONTINGENT OWNER - The Contingent Owner, if named, may succeed to the rights of
the Contract Owner upon the Contract Owner's death before the Annuitization
Date.

                                       3
<PAGE>   5

CONTRACT - The Individual Flexible Premium Deferred Variable Annuity described
herein.

CONTRACT ANNIVERSARY - An anniversary of the Date of Issue of the Contract.

CONTRACT OWNER(S) (OWNER) - The Contract Owner is the person who possesses all
rights under the Contract, including the right to designate and change any
designations of the Owner, Contingent Owner, Annuitant, Contingent Annuitant,
Beneficiary, Contingent Beneficiary, Annuity Payment Option, and the
Annuitization Date.

CONTRACT VALUE - The Contract Value is the sum of the value of all Variable
Account Accumulation Units attributable to the Contract.

CONTRACT YEAR - A Contract Year is each year starting with the Date of Issue of
the Contract and each Contract Anniversary thereafter.

DATE OF ISSUE - The Date of Issue is the date the first Purchase Payment is
applied to the Contract .

DEATH BENEFIT - The benefit payable upon the death of the Annuitant prior to the
Annuitization Date. This benefit does not apply upon the death of the Contract
Owner when the Owner and Annuitant are not the same person. If the Annuitant
dies after the Annuitization Date, any benefit that may be payable shall be as
specified in the Annuity Payment Option elected.

DISTRIBUTION - A Distribution is any payment of part or all of the Contract
Value.

FIXED ANNUITY - A Fixed Annuity is a series of payments which are guaranteed by
the Company as to a dollar amount during the Annuitization period.

HOME OFFICE - The Home Office is the main office of the Company located in
Columbus, Ohio.

JOINT OWNER - The Joint Owner, if any, possesses an undivided interest in the
entire Contract in conjunction with the Contract Owner. IF A JOINT OWNER IS
NAMED, REFERENCES TO "CONTRACT OWNER" OR "OWNER" IN THIS CONTRACT WILL APPLY TO
BOTH THE OWNER AND JOINT OWNER. JOINT OWNERS MUST BE SPOUSES AT THE TIME JOINT
OWNERSHIP IS REQUESTED.

MUTUAL FUNDS (FUNDS)- The registered management investment companies in which
the assets of the Sub-Accounts of the Variable Account will be invested.

NON-QUALIFIED CONTRACT - A Non-Qualified Contract is a Contract which does not
qualify for favorable tax treatment under the provisions of sections 401

                                       4
<PAGE>   6

(qualified plans), 408 (individual retirement annuities) or 403(b) (tax
sheltered annuities) of the Internal Revenue Code of 1986.

PURCHASE PAYMENT - A Purchase Payment is a deposit of new value into the
contract. The term "Purchase Payment" does not include transfers among the
Sub-Accounts.

QUALIFIED CONTRACT - A Qualified Contract is a contract issued to fund a
qualified plan.

QUALIFIED PLANS - A retirement plan which receives favorable tax treatment under
the provisions of the Internal Revenue Code, including those described in
Section 401 and 403(a) of the Internal Revenue Code.

SUB-ACCOUNTS - Sub-Accounts are separate and distinct divisions of the Variable
Account, to which specific Mutual Fund shares are allocated and for which
Accumulation Units and Annuity Units are separately maintained.

VALUATION DATE - A Valuation Date is each day the New York Stock Exchange and
the Company's Home Office are open for business. It may also be any other day
during which there is a sufficient degree of trading of the Variable Account's
Mutual Fund shares such that the current net asset value of its Accumulation
Units might be materially affected.

VALUATION PERIOD - A Valuation Period is the interval of time between one
Valuation Date and the next Valuation Date. It is measured from the closing of
business of the New York Stock Exchange and ending at the close of business for
the next succeeding Valuation Date.

VARIABLE ACCOUNT - The Variable Account is a separate investment account of the
Company into which Variable Account Purchase Payments are allocated. The
Variable Account is divided into Sub-Accounts, each of which invests in the
shares of a separate Mutual Fund.

VARIABLE ANNUITY - A Variable Annuity is a series of payments which are not
predetermined or guaranteed as to dollar amount and which vary in amount with
the investment experience of the Variable Account.


                                       5
<PAGE>   7

GENERAL PROVISIONS


DEDUCTION FOR PREMIUM TAXES

The Company will charge against the Contract Value the amount of any premium
taxes levied by a state or any other government entity upon Purchase Payments
received by the Company. The method used to recoup premium taxes will be
determined by the Company at its sole discretion and in compliance with
applicable state law. The Company currently deducts such charges from a Contract
Owner's Contract Value either (1) at the time the Contract is surrendered, (2)
at Annuitization, or (3) at such earlier date as the Company may be subject to
such taxes.

MORTALITY AND EXPENSE RISK CHARGE

The Company will deduct a Mortality and Expense Risk Charge equal, on an annual
basis, to 1.25 % of the daily net asset value of the Variable Account. This
deduction is made to compensate the Company for assuming the mortality risks and
expense risks under this Contract. The Company assumes a "mortality risk" that
fixed and variable annuity payments will not be affected by the death rates of
persons receiving such payments or of the general population by virtue of
annuity rates incorporated in the Contract which cannot be changed. The Company
also assumes a mortality risk by its promise to pay in certain circumstances a
Death Benefit that is greater than the Contract Value. The "expense risk"
involves the guaranty by the Company that it will not increase charges for
administration of the Contract regardless of the Company's actual administrative
expenses.

ADMINISTRATION CHARGE

The Company will deduct an Administration Charge equal, on an annual basis, to
0.20% of the daily net asset value of the Variable Account. This deduction is
made to reimburse the Company for expenses incurred in the administration of the
Contract and of the Variable Account.

BENEFICIARY PROVISIONS

The Beneficiary is the person or persons who may receive certain benefits under
the Contract in the event the Annuitant dies prior to the Annuitization Date. If
more than one Beneficiary survives the Annuitant, each will share equally unless
otherwise specified in the Beneficiary designation. If no Beneficiary survives
the Annuitant, all rights and interests of the Beneficiary shall vest in the
Contingent Beneficiary, and if more than one Contingent Beneficiary survives,
each will share equally unless otherwise specified in the Contingent Beneficiary
designation. If a Contingent Beneficiary predeceases the Annuitant or if a
Contingent Beneficiary is not named, all rights and interests of the

                                       6
<PAGE>   8

Contingent Beneficiary will vest with the Contract Owner or the Contract Owner's
estate. Subject to the terms of any existing assignment, the Contract Owner may
change the Beneficiary or Contingent Beneficiary from time to time during the
lifetime of the Annuitant, by written notice to the Company. The change, upon
receipt and recording by the Company at the Home Office, will take effect as of
the time the written notice was signed, whether or not the Annuitant is living
at the time of recording, but without further liability as to any payment or
settlement made by the Company before receipt of such change.

CONTRACT OWNERSHIP PROVISIONS

Unless otherwise provided, the Contract Owner has all rights under the Contract.
IF THE PURCHASER NAMES SOMEONE OTHER THAN HIMSELF AS OWNER, THE PURCHASER WOULD
HAVE NO RIGHTS UNDER THE CONTRACT. If a Joint Owner is named, the Joint Owner
will possess an undivided interest in the Contract. The Contract Owner has sole
rights in the Contract prior to the Annuitization Date. Unless otherwise
provided, when Joint Owners are named, the exercise of any ownership right in
the Contract (including the right to surrender or partially surrender the
Contract, to change the Owner, Contingent Owner, the Annuitant, the Contingent
Annuitant, the Beneficiary, the Contingent Beneficiary, the Annuity Payment
Option or the Annuitization Date) shall require a written indication of an
intent to exercise that right, which must be signed by both the Owner and Joint
Owner. Joint Owners must be spouses at the time joint ownership is requested. If
a Contract Owner dies prior to the Annuitization Date and the Contract Owner and
the Annuitant are not the same person, Contract ownership will be determined in
accordance with the "Death of Contract Owner" provision. If the Annuitant
(regardless of whether the Annuitant is also the Contract Owner) dies prior to
the Annuitization Date, ownership will be determined in accordance with the
"Death of Annuitant Prior to Annuitization Date" provision. On and after the
Annuitization Date, the Contract Owner is the Annuitant.

Prior to the Annuitization Date, the Contract Owner may name a new Contract
Owner. Such change may be subject to state and federal gift taxes and may also
result in current federal income taxation. Any change of Contract Owner
designation will automatically revoke any prior Contract Owner designation. Any
request for change of Contract Owner must be (1) made by proper written
application, and, (2) received and recorded by the Company at its Home Office,
and (3) may include a signature guarantee as specified in the "Surrender"
provision. Subject to the terms of any existing assignment, the Contract Owner
may change the Beneficiary or Contingent Beneficiary from time to time during
the lifetime of the Annuitant, by written notice to the Company. The change,
upon receipt and recording by the Company at the Home Office, will take effect
as of the time the written notice was signed, whether or not the Annuitant is
living at the time of recording, but without further liability as to any payment
or settlement made by the Company before receipt of such change.

                                       7
<PAGE>   9

The Contract Owner may request a change in the Annuitant or Contingent Annuitant
before the Annuitization Date. Such a request must be made in writing on a form
acceptable to the Company and must be signed by the Contract Owner and the
person to be named as Annuitant or Contingent Annuitant. Such request must be
received by the Company at its Home Office prior to the Annuitization Date. Any
such change is subject to underwriting and approval by the Company.

CONTINGENT OWNER

The Contingent Owner is the person or persons who may receive certain benefits
under the Contract in the event the Contract Owner dies before the Annuitization
Date. If more than one Contingent Owner survives the Contract Owner, each will
share equally unless otherwise specified in the Contingent Owner designation. If
a Contingent Owner is not named or predeceases the Contract Owner, all rights
and interest of the Contingent Owner will vest in the Contract Owner's estate.
Subject to the terms of any existing assignment, the Contract Owner may change
the Contingent Owner from time to time prior to the Annuitization Date, by
written notice to the Company. The change, upon receipt and recording by the
Company at its Home Office, will take effect as of the time the written notice
was signed, whether or not the Contract Owner is living at the time of
recording, but without further liability as to any payment or settlement made by
the Company before receipt of such change.

DEATH OF CONTRACT OWNER

If the Contract Owner and the Annuitant are not the same person and the Contract
Owner dies prior to the Annuitization Date, then the Joint Owner, if any,
becomes the new Contract Owner. If no Joint Owner is named (or if the Joint
Owner predeceases the Contract Owner), then the Contingent Owner becomes the new
Contract Owner. If no Contingent Owner is named (or if the Contingent Owner
predeceases the Contract Owner), then the Contract Owner's estate becomes the
Contract Owner. Unless the new Contract Owner is the prior Contract Owner's
surviving spouse, the entire interest in the Contract must be distributed within
five years of the prior Contract Owner's death or be distributed in the form of
a life annuity or an annuity for a period not exceeding his or her life
expectancy. Such annuity must begin within one year following the date of the
prior Contract Owner's death. If the new Contract Owner is the surviving spouse
of the prior Contract Owner, the Contract may be continued without any required
Distribution.

If the Annuitant (regardless of whether the Annuitant is also the Contract
Owner) dies prior to the Annuitization Date, a Death Benefit will be payable in
accordance with the "Death of Annuitant Prior to the Annuitization Date"
section.

                                       8
<PAGE>   10

DEATH OF ANNUITANT PRIOR TO ANNUITIZATION DATE

If the Annuitant dies prior to the Annuitization Date, a Death Benefit is
payable unless the Contract Owner has also named a Contingent Annuitant, in
which case the Death Benefit is payable upon the death of the last survivor of
the Annuitant and Contingent Annuitant. The Death Benefit is payable to the
Beneficiary. If no Beneficiary is named (or if the Beneficiary predeceases the
Annuitant), then the Death Benefit is payable to the Contingent Beneficiary. If
no Contingent Beneficiary is named (or if the Contingent Beneficiary predeceases
the Annuitant), then the Death Benefit will be paid to the Contract Owner or the
Contract Owner's estate.

The value of the Death Benefit will be determined as of the Valuation Date
coincident with or next following the date the Company receives in writing at
the Home Office the following three items (1) due proof of the Annuitant's
death; and (2) an election for either (a) a single sum payment or (b) an Annuity
Payment Option; and (3) any applicable state required form(s).

Proof of death is either:

(1)   a copy of a certified death certificate;

(2)   a copy of a certified decree of a court of competent jurisdiction as to
      the finding of death;

(3)   a written statement by a medical doctor who attended the deceased; or

(4)   any other proof satisfactory to the Company.

If a single sum payment is requested, payment will be made in accordance with
any applicable laws and regulations governing the payment of Death Benefits. If
an Annuity Payment Option is requested, election must be made by the Contract
Owner during the 90-day period commencing with the date written notice is
received by the Company. If no election has been made by the end of such 90-day
period, the Death Benefit will be paid in a single sum payment. If the Annuitant
dies prior to his 86th birthday, the value of the Death Benefit will be the
greatest of (1) the sum of all Purchase Payments, less any amounts surrendered,
(2) the Contract Value or (3) the Contract Value as of the most recent five-year
Contract Anniversary, less any amounts surrendered since the most recent
five-year Contract Anniversary. If the Annuitant dies on or after his 86th
birthday, then the Death Benefit will be equal to the Contract Value.

If the Contract Owner is not a natural person, the death of the Annuitant (or a
change of the Annuitant) will be treated like a death of the Contract Owner and
will result in a Distribution pursuant to the first paragraph in the "Death of
Contract Owner" provision, regardless of whether a Contingent Annuitant has also
been named. If the Contract Owner is not an individual, the death of the
Annuitant (or a change of the Annuitant) will be treated like a death of the


                                       9
<PAGE>   11


Contract Owner for purposes for the "Death of Contract Owner" provision, and
result in a distribution of either:

(a)   the Death Benefit described above (if there is no Contingent Annuitant),
      or
(b)   the benefit described in the "Death of Contract Owner" provision (in all
      other cases),

provided that any such distribution must be made within the time period
specified in the "Death of Contract Owner" provision.

DEATH OF ANNUITANT AFTER THE ANNUITIZATION DATE

If the Annuitant dies after the Annuitization Date, any benefit that may be
payable shall be paid according to the Annuity Payment Option selected.

ALTERATION OR MODIFICATION

All changes in or to the terms of the Contract must be: (1) made in writing; and
(2) signed by the President or Secretary of the Company. No other person can
alter or change any of the terms or conditions of this Contract.

ASSIGNMENT

Where permitted, the Owner may assign all rights under this Contract at any time
during the lifetime of the Annuitant, prior to the Annuitization Date. The
Company will not be bound by any assignment until written notice is received and
recorded at the Home Office. The Company is not responsible for the validity or
tax consequences of any assignment. An assignment will not apply to any payment
made or action taken by the Company prior to the time it was recorded.

If this Contract is issued to fund a retirement plan pursuant to Internal
Revenue Code Sections 401, 403, 404 or 408, it may not be assigned, pledged or
otherwise transferred except as permitted by applicable law.

The value of any portion of the Contract which is assigned, pledged or
transferred by gift may be treated like a cash withdrawal for federal tax
purposes and may be subject to a tax penalty. All rights in this Contract are
personal to the Contract Owner and may not be assigned without written consent
of the Company.

ENTIRE CONTRACT

This document is the whole Contract between the Owner and the Company. This
Contract, Data Page and Endorsement(s) (if any), make up the entire Contract.



                                       10
<PAGE>   12

MISSTATEMENT OF AGE OR SEX

If the age or sex of the Annuitant has been misstated, all payments and benefits
under this Contract will be adjusted. Payments and benefits will be made, based
on the correct age or sex. Proof of age of an Annuitant may be required at any
time, in a form satisfactory to the Company. When the age or sex of an Annuitant
has been misstated, the dollar amount of any overpayment will be deducted from
the next payment or payments due under this Contract. The dollar amount of any
underpayment made by the Company as a result of any such misstatement will be
paid in full with the next payment due under this Contract.

EVIDENCE OF SURVIVAL

Where any payments under this Contract depend on the recipient being alive on a
given date, proof that such person is living may be required by the Company.
Such proof may be required prior to making the payments.

PROTECTION OF PROCEEDS

Proceeds under this Contract are not assignable by any Beneficiary prior to the
time they are due. Proceeds are not subject to the claims of creditors or to
legal process, except as mandated by applicable laws.

REPORTS

At least once each year, prior to the Annuitization Date, a report showing the
Contract Value will be provided to the Owner.

INCONTESTABILITY

This Contract will not be contested.

CONTRACT SETTLEMENT

The Company may require this Contract to be returned to the Home Office prior to
making any payments. All sums payable to or by the Company under this Contract
are payable at the Home Office.

NUMBER AND GENDER

Unless otherwise provided, all references in this Contract which are in the
singular form will include the plural; all references in the plural form will
include the singular; and all references in the male gender will include the
female and neuter genders.


                                       11
<PAGE>   13

NON-PARTICIPATING

This Contract is non-participating. It will not share in the surplus of the
Company.

ACCUMULATION PROVISIONS

SURRENDER

The Owner may surrender part or all of the Contract Value at any time this
Contract is in force and prior to the earlier of the Annuitization Date or the
death of the Annuitant or Contingent Annuitant if any. All surrenders will have
the following conditions:

1.    The request for surrender must be in writing.

2.    The contract value will be paid to the Owner after proper written
      application and the Contract are received at the Home Office.

3.    The Company reserves the right to require that the signature(s) be
      guaranteed by a member firm of a major stock exchange or other depository
      institution qualified to give such a guaranty. Payment of the Contract
      Value will be made within seven days of receipt of both proper written
      application and the Contract.

4.    When written application and the Contract are received, the Company will
      surrender the number of Variable Account Accumulation Units needed to
      equal the dollar amount requested.

5.    If a partial surrender is requested, the amounts surrendered will be
      withdrawn on a pro-rata basis from the sub-accounts of the Variable
      Account.

For tax purposes, a surrender is treated as a withdrawal of earnings first.

SURRENDER VALUE

The Surrender Value at any time will be the Contract Value.

SUSPENSION OR DELAY IN PAYMENT OF SURRENDER

The Company has the right to suspend or delay the date of any Surrender payment
from the Variable Account for any period:

1.    When the New York Stock Exchange is closed;

2.    When trading on the New York Stock Exchange is restricted;


                                       12
<PAGE>   14


3.       When an emergency exists as a result of which: disposal of securities
         held in the Variable Account is not reasonably practicable or it is not
         reasonably practicable to fairly determine the value of the net assets
         of the Variable Account;

4.       During any other period when the Securities and Exchange Commission, by
         order, so permits for the protection of security holders; or

5.       When the request for Surrender is not made in writing.

Rules and regulations of the Securities and Exchange Commission will govern as
to whether the conditions set forth in numbers 2, 3, and 4 above exist.

FLEXIBLE PURCHASE PAYMENTS

The Contract is bought for the initial Purchase Payment and any subsequent
Purchase Payments. The cumulative total of all Purchase Payments under this and
any other annuity Contract(s) issued by the Company having the same Annuitant
may not exceed $1,000,000 without the prior consent of the Company.

The initial Purchase Payment is due on the Date of Issue and may not be less
than $15,000. Purchase payments, if any, after the initial Purchase Payment must
be a least $1,000 and may be made at any time.

If no considerations have been received under this Contract for a period of two
full years and the paid-up annuity benefit at maturity would be less than $20
monthly, the Company may at its option terminate the Contract by payment of the
accumulated value and by such payment be relieved of any further obligation
under the Contract.

ALLOCATION OF PURCHASE PAYMENTS

The Owner elects to have the Purchase Payments allocated among the Sub-Accounts
of the Variable Account at the time of application. The allocation of future
Purchase Payments may be changed by the owner by a written request that is
received and recorded by the Company.

CONTRACT VALUE

The Contract Value at any time will be the Variable Account Contract Value.

                                       13
<PAGE>   15



VARIABLE ACCOUNT CONTRACT VALUE

The Variable Account Contract Value is the sum of the value of all Variable
Account Accumulation Units under this Contract.

If: (1) part or all of the Variable Account Contract Value is surrendered; or
(2) charges or deductions are made against the Variable Account Contract Value;
then, an appropriate number of Accumulation Units will be canceled or
surrendered to equal such amount.

THE VARIABLE ACCOUNT

The Variable Account is a separate investment account of the Company. The
Company has allocated a part of its assets for this Contract and certain other
contracts to the Variable Account. Such assets of the Variable Account remain
the property of the Company. However, they may not be charged with the
liabilities from any other business in which the Company may take part.

The Variable Account is divided into Sub-Accounts which invest in shares of the
Mutual Funds. Purchase payments are allocated among one or more of these
Sub-Accounts, as designated by the Owner.

INVESTMENTS OF THE VARIABLE ACCOUNT

The Purchase Payments applied to the Variable Account will be invested at net
asset value in one or more of the Sub-Accounts.

VALUATION OF ASSETS

Mutual Fund shares in the Variable Account will be valued at their net asset
value.

VARIABLE ACCOUNT ACCUMULATION UNITS

The number of Accumulation Units for each Sub-Account of the Variable Account is
found by dividing: (1) the net amount allocated to the Sub-Account; by (2) the
Accumulation Unit value for the Sub-Account for the Valuation Period during
which the Company received the Purchase Payment.

VARIABLE ACCOUNT ACCUMULATION UNIT VALUE

The value of an Accumulation Unit for each Sub-Account of the Variable Account
was arbitrarily set at $10 when the first Mutual Fund shares were available for
purchase. The value for any later Valuation Period is found as follows:


                                       14
<PAGE>   16



The Accumulation Unit Value for each Sub-Account for the last prior Valuation
Period is multiplied by the Net Investment Factor for the Sub-Account for the
next following Valuation Period. The result is the Accumulation Unit Value. The
value of an Accumulation Unit may increase or decrease from one Valuation Period
to the next. The number of Accumulation Units will not change as a result of
investment experience.

NET INVESTMENT FACTOR

The Net Investment Factor is an index applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next. The Net
Investment Factor may be greater or less than one; therefore, the value of an
Accumulation Unit may increase or decrease.

The Net Investment Factor for any Sub-Account for any Valuation Period is
determined by: dividing (1) by (2) and subtracting (3) from the result, where:

1.       is the net result of:

         a.       the net asset value per share of the Mutual Fund held in the
                  Sub-Account, determined at the end of the current Valuation
                  Period; plus

         b.       the per share amount of any dividend or capital gain
                  distributions made by the Mutual Fund held in the Sub-Account,
                  if the "ex-dividend" date occurs during the current Valuation
                  Period.

2.       the net asset value per share of the Mutual Fund held in the
         Sub-Account, determined at the end of the last prior Valuation Period.

3.       is a factor representing the Mortality and Expense Risk Charge deducted
         from the Variable Account. Such factor is equal, on an annual basis, to
         1.45% of the daily net asset value of the Variable Account.

For funds that credit dividends on a daily basis and pay such dividends once a
month, the Net Investment Factor allows for the monthly reinvestment of these
daily dividends.

TRANSFER PROVISIONS

Transfers among the Sub-Accounts are limited to twelve (12) transfers per year.

SYSTEMATIC WITHDRAWALS

The Contract Owner may elect in writing on a form provided by the Company to
take Systematic Withdrawals of a specified dollar amount (of at least $100) on a
monthly, quarterly, semi-annual or annual basis. The Company will process the


                                       15
<PAGE>   17


withdrawals as directed by surrendering on a pro-rata basis Accumulation Units
from all of the Sub-Accounts in which the Contract Owner has an interest. Each
Systematic Withdrawal is subject to federal income taxes on the taxable portion.
[In addition, a 10% federal penalty tax may be assessed on Systematic
Withdrawals if the Contract Owner is under age 59-1/2.] If directed by the
Contract Owner, the Company will withhold federal income taxes from each
Systematic Withdrawal. A Systematic Withdrawal program will terminate
automatically at the end of each Contract Year and may be reinstated only on or
after the next Contract Anniversary pursuant to a new request. The Contract
Owner may discontinue Systematic Withdrawals at any time by notifying the
Company in writing.

Systematic Withdrawals are not available prior to the expiration of the ten day
free look provision of the Contract. The Company also reserves the right to
assess a processing fee for this service.

DISTRIBUTION PROVISIONS

The following events will give rise to a Distribution:

1.       Reaching the Annuitization Date - Distribution will be made pursuant to
         the Annuity Payment Option selected.

2.       Death of the Annuitant prior to the Annuitization Date - Distribution
         to be made in accordance with the options available under the Death of
         Annuitant provisions of this Contract.

3.       Death of the Owner - Distribution to be made in a manner consistent
         with the Death of Owner provisions of this Contract.

4.       Other Surrender - Distribution to be made in accordance with the
         Surrender provisions of this Contract.

ANNUITIZATION PROVISIONS

GENERAL

All of the provisions within this section are subject to the restrictions set
forth in the Section entitled "Death Of Owner".


                                       16
<PAGE>   18


ANNUITIZATION

This is the process of selecting an Annuity Payment Option to begin the pay out
phase of the Contract. As of the Annuitization Date, the Contract Value is
surrendered and applied to the purchase rate then in effect for the option
selected. The purchase rates for any options guaranteed to be available will be
determined on a basis not less favorable than the 1983 "Table a" with ages set
back 6 years, with minimum interest at 3.0%. The rates shown in the Annuity
Tables are calculated on this guaranteed basis. Annuitization is irrevocable
once payments have begun.

ANNUITIZATION DATE

Such date may be the first day of a calendar month or any other agreed upon
date. It must be at least one year after the Date of Issue. The Annuitization
Date may not be later than the first day of the first calendar month after the
Annuitant's 86th birthday, unless a later date has been requested by the
Contract Owner; and approved by the Company. This date is selected by the
Contract Owner at the time of application. Any applicable premium taxes not
already deducted may be deducted from the Contract Value at the Annuitization
Date. The remaining Contract Value will then be applied to the Annuity Payment
Option selected by the Owner.

CHANGE OF ANNUITIZATION DATE

The Owner may change the Annuitization Date. A change of Annuitization Date must
be made by written request. The request must be received at the Home Office
prior to both new and old Annuitization Dates. The date to which such a change
may be made must be the first day of a calendar month.

CHANGE OF ANNUITY PAYMENT OPTION

The Owner may change the Annuity Payment Option prior to the Annuitization Date.
A change of the Annuity Payment Option must be made by written request and must
be received at the Home Office prior to the Annuitization Date. After a change
of Annuity Payment Option is received at the Home Office, it will become
effective as of the date it was requested. A change of Annuity Payment Option
will not apply to any payment made or action taken by the Company before it is
received.

ANNUITY PAYMENT OPTIONS

An Annuity Payment Option may be selected prior to Annuitization. Any Annuity
Payment Option not set forth in the Contract or a combination of available
options which is satisfactory to both the Company and the Annuitant may be
selected.



                                       17
<PAGE>   19

SUPPLEMENTARY AGREEMENT

A Supplementary Agreement will be issued within 30 days following the
Annuitization Date. The Supplementary Agreement will set forth the terms of the
Annuity Payment Option selected.

FREQUENCY AND AMOUNT OF PAYMENTS

Payments will be made based on the Annuity Payment Option selected and frequency
selected. However, if the net amount to be applied to any annuity payment option
at the Annuitization Date is less than $5000, the Company has the right to pay
such amount in one lump sum.

If any payment provided for would be or becomes less than $50, the Company has
the right to change the frequency of payment to an interval that will result in
payments of at least $50.

FIXED ANNUITY PROVISIONS

A Fixed Annuity is an annuity with level payments which are guaranteed by the
Company as to dollar amount during the annuity payment period. At the
Annuitization Date, the designated portion of the Contract Value will be applied
to the applicable Annuity Table. This will be done in accordance with the
Annuity Payment Option selected.

VARIABLE ANNUITY PROVISIONS

A Variable Annuity is a series of payments which are not predetermined or
guaranteed as to dollar amount and which vary in amount with the investment
experience of the Variable Account.

DETERMINATION OF FIRST VARIABLE ANNUITY PAYMENT

At the Annuitization Date, a designated portion of the Contract Value will be
applied to purchase rates based on the 1971 Individual Annuity Mortality Table
with ages set back one year and 3.5% interest.

ANNUITY UNIT VALUE

An Annuity Unit is used to calculate the value of annuity payments. The value of
an Annuity Unit for each Sub-Account was arbitrarily set at $10 when the first
Mutual Fund shares were bought. The value for any later Valuation Period is
found as follows:

1.       The Annuity Unit Value for each Sub-Account for the last prior
         Valuation Period is multiplied by the Net Investment Factor for the
         Sub-Account for the Valuation Period for which the Annuity Unit Value
         is being calculated.


                                       18
<PAGE>   20


2.       The result is multiplied by an interest factor. This is done because
         the Assumed Investment Rate of 3.5% per year is built into the Annuity
         Tables.

VARIABLE ANNUITY PAYMENTS AFTER THE FIRST PAYMENT

Variable Annuity payments after the first vary in amount. The payment amount
changes with the investment performance of the Sub-Accounts within the Variable
Account. The dollar amount of such payments is determined as follows:

1.       The dollar amount of the first annuity payment is divided by the unit
         value as of the Annuitization Date. This result establishes the fixed
         number of Annuity Units for each monthly annuity payment after the
         first. This number of Annuity Units remains fixed during the annuity
         payment period.

2.       The fixed number of Annuity Units is multiplied by the Annuity Unit
         Value for the Valuation Date for which the payment is due. This result
         establishes the dollar amount of the payment.

The Company guarantees that the dollar amount of each payment after the first
will not be affected by variations in expenses or mortality experience.

ANNUITY PAYMENT OPTIONS

GENERAL

All annuity payments will be mailed within 10 working days of the first of the
month in which they are scheduled to be made. The following is a list of options
guaranteed to be made available by the Company.

LIFE ANNUITY

The amount to be paid under this option will be paid during the lifetime of the
Annuitant. Payments will cease with the last payment due prior to the death of
the Annuitant.

JOINT AND LAST SURVIVOR ANNUITY

The amount to be paid under this option will be paid during the lifetimes of the
Annuitant and designated second person. Payments will continue as long as either
is living.


                                       19
<PAGE>   21



LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED

The amount to be paid under this option will be paid during the lifetime of the
Annuitant. A guaranteed period of 120 or 240 months may be selected. If the
Annuitant dies prior to the end of this guaranteed period, the recipient chosen
by the Annuitant to receive the remaining payments may choose to continue
receiving payments until the end of the guaranteed period, or receive the
commuted value of the remaining guaranteed payments in a lump sum. Such lump sum
payment will be equal to the present value of the remaining guaranteed payments.
The payment will be computed as of the date on which proof of the death of the
Annuitant is received at the Home Office and computed at an assumed investment
rate which is the greater of that used in the Annuity Tables in effect on the
date of the calculation of the lump sum and that used in the Annuity Tables in
effect on the Annuitization Date.

ANY OTHER OPTION

The amount and period under any other option will be determined by the Company.
Payment options not set forth in the Contract are available only if they are
approved by both the Company and the Annuitant.




                                       20
<PAGE>   22



                       MONTHLY BENEFITS PER $1000 APPLIED
                                 ANNUITY TABLES
                   JOINT AND SURVIVOR MONTHLY ANNUITY PAYMENTS

<TABLE>
<CAPTION>
                                  ANNUITANT'S AGE LAST BIRTHDAY

                                                         FEMALE AGE
                                                         ----------
                                50             55            60             65            70
                                --             --            --             --            --
<S>               <C>          <C>            <C>           <C>            <C>           <C> 
  MALE AGE        50           3.36           3.46          3.56           3.64          3.71
  --------        55           3.42           3.56          3.69           3.82          3.93
                  60           3.47           3.64          3.82           3.99          4.16
                  65                          3.70          3.92           4.15          4.39
                  70                                        4.00           4.30          4.61
</TABLE>

<TABLE>
<CAPTION>
                     LIFE ANNUITY: MONTHLY ANNUITY PAYMENTS

             MALE GUARANTEED PERIOD                          FEMALE GUARANTEED PERIOD
 ANNUITANT'S                                         ANNUITANT'S
ATTAINED AGE                   120        240        ATTAINED AGE                120        240
LAST BIRTHDAY        NONE     MONTHS     MONTHS     LAST BIRTHDAY     NONE     MONTHS     MONTHS
- -------------        ----     ------     ------     -------------     ----     ------     ------
<S>                  <C>       <C>        <C>            <C>          <C>       <C>        <C> 
        40           3.41      3.40       3.38           40           3.23      3.23       3.22
        41           3.44      3.44       3.41           41           3.26      3.26       3.24
        42           3.48      3.48       3.45           42           3.29      3.29       3.27
        43           3.52      3.52       3.48           43           3.32      3.32       3.30
        44           3.57      3.56       3.52           44           3.35      3.35       3.33
        45           3.61      3.60       3.56           45           3.39      3.38       3.37
        46           3.66      3.65       3.60           46           3.42      3.42       3.40
        47           3.71      3.69       3.64           47           3.46      3.46       3.43
        48           3.76      3.74       3.68           48           3.50      3.50       3.47
        49           3.81      3.79       3.73           49           3.55      3.54       3.51
        50           3.87      3.85       3.77           50           3.59      3.58       3.55
        51           3.93      3.90       3.82           51           3.64      3.63       3.59
        52           3.99      3.96       3.87           52           3.68      3.67       3.63
        53           4.05      4.02       3.92           53           3.74      3.72       3.68
        54           4.12      4.09       3.97           54           3.79      3.78       3.72
        55           4.19      4.15       4.03           55           3.85      3.83       3.77
        56           4.27      4.22       4.08           56           3.90      3.89       3.82
        57           4.34      4.30       4.14           57           3.97      3.95       3.88
        58           4.43      4.37       4.20           58           4.03      4.01       3.93
        59           4.51      4.45       4.26           59           4.10      4.08       3.99
        60           4.60      4.54       4.32           60           4.18      4.15       4.04
        61           4.70      4.62       4.39           61           4.25      4.22       4.11
        62           4.80      4.72       4.45           62           4.34      4.30       4.17
        63           4.91      4.82       4.51           63           4.42      4.38       4.23
        64           5.03      4.92       4.58           64           4.52      4.47       4.30
        65           5.15      5.03       4.65           65           4.61      4.56       4.37
        66           5.28      5.14       4.71           66           4.72      4.66       4.44
        67           5.43      5.27       4.78           67           4.83      4.76       4.51
        68           5.58      5.39       4.84           68           4.95      4.87       4.58
        69           5.74      5.53       4.90           69           5.08      4.98       4.65
        70           5.91      5.66       4.96           70           5.21      5.10       4.72
        71           6.10      5.81       5.02           71           5.36      5.22       4.79
        72           6.30      5.96       5.08           72           5.51      5.36       4.86
        73           6.51      6.12       5.13           73           5.67      5.50       4.93
        74           6.73      6.28       5.18           74           5.85      5.65       5.00
        75           6.97      6.44       5.23           75           6.04      5.80       5.06
</TABLE>


                                       21


<PAGE>   1




                                  EXHIBIT NO. 5

                      THE VARIABLE ANNUITY APPLICATION FORM
<PAGE>   2
<TABLE>
<CAPTION>
           NATIONWIDE LIFE AND ANNUITY INS. CO.            / /  NON-QUALIFIED         / /  403(b) TRANSFERS
                   ONE NATIONWIDE PLAZA                    / /  IRA SEP/IRA           / /  401(a) (MONEY
                      P.O. BOX 182008                           (OWNER AND ANNUITANT       PURCHASE, PROFIT
                 COLUMBUS, OHIO 43218-2008                      MUST BE THE SAME)          SHARING ONLY)

                    ANNUITY APPLICATION
              $15,000 MINIMUM INITIAL PAYMENT
_________________________________________________________________________________________________________________________________
<S>                                                                              <C> 
                     CONTRACT OWNER                                              (If Applicable)  / / JOINT OWNER / / CONTINGENT
1                                                                                                     (Spouse Only)   OWNER
                     _______________________________________________________                                          
                     (Print) Last                        First            MI     ________________________________________________
CONTRACT                                                                         Last                       First            MI
OWNER (S)            _______________________________________________________
                     Address                                                     ________________________________________________
                                                                                 Address
                     _______________________________________________________
                     City                       State            Zip             ________________________________________________
If no annuitant is                                                               City                       State          Zip   
specified in         Soc. Sec. No./Tax I.D.                      Sex  / /  M   
section 2, the       ______ - ____ - ______                           / /  F     Soc. Sec. No./Tax I.D.              Sex  / /  M
contract owner                 _________ _________ ____________                  ______ - ____ - ______                   / /  F
will be the          Date of     MO.      DAY       YEAR                               _________ _________ ____________ 
annuitant            Birth    --------- --------- ------------                 Date of     MO.      DAY       YEAR    
                              ______________________________                 Birth    --------- --------- ------------
                                                                                          ______________________________
_________________________________________________________________________________________________________________________________
2                      ANNUITANT                                                   / / CONTINGENT ANNUITANT (If Applicable)

                      _______________________________________________________    ________________________________________________
ANNUITANT             (Print) Last                        First            MI    Last                       First            MI  
                                                                                                                                 
Complete only if      _______________________________________________________    ________________________________________________
different from        Address                                                    Address                                         
the contract owner.                                                                                                              
                      _______________________________________________________    ________________________________________________
                      City                       State            Zip            City                       State          Zip   
                                                                                                                                 
                      Soc. Sec. No./Tax I.D.                      Sex  / /  M    Soc. Sec. No./Tax I.D.              Sex  / /  M 
                      ______ - ____ - ______                           / /  F    ______ - ____ - ______                   / /  F 
                                _________ _________ ____________                           _________ _________ ____________      
                      Date of     MO.      DAY       YEAR                    Date of     MO.      DAY       YEAR         
                      Birth    --------- --------- ------------                Birth    --------- --------- ------------     
                               ______________________________                         ______________________________     
                                                                                 
                      Annuitization Date ____________________________________
_________________________________________________________________________________________________________________________________
3                     PRIMARY BENEFICIARY                                        / / CONTINGENT BENEFICIARY

BENEFICIARY           _______________________________________________________    ________________________________________________
                      (Print) Last                        First          MI      (Print) Last               First            MI

                      _______________________________________________________    ________________________________________________
                      Relationship To Owner(s)                                   Relationship To Owner(s)
_________________________________________________________________________________________________________________________________
4                     FIRST PURCHASE PAYMENT $__________________
ANNUITY               Submitted herewith. A copy of this application duly signed by the agent will constitute receipt
PURCHASE              for such amount. If this application is declined, there will be no liability on the part of the
PAYMENTS              company, and any sums submitted with this application will be refunded.
                      (MINIMUM INITIAL PURCHASE PAYMENT OF $15,000)
_________________________________________________________________________________________________________________________________
5                      Will the proposed contract replace any existing annuity or insurance contracts?
                       / / No   / / Yes      Existing Company _______________________________________________
REPLACEMENT            In accordance with TEFRA (1982), please provide the cost basis of the contract.
                       Pre-TEFRA  $__________________________  Post-TEFRA  $________________________
                       (Before August 14, 1982)


_________________________________________________________________________________________________________________________________
6

REMARKS
_________________________________________________________________________________________________________________________________
</TABLE>

FHL-520                                                Public Fund IRA-AO  10/95
<PAGE>   3
<TABLE>
====================================================================================================================================
<S>                 <C>                                <C>                                 <C>
                           % DELCHESTER FUND                  % NEUBERGER & BERMAN         DOLLAR COST AVERAGING (OPTIONAL)
                    -------                            -------
7                            INSTITUTIONAL CLASS                GUARDIAN FUND, INC.        Transfers must be at least $100

ALLOCATIONS                % DREYFUS A BONDS PLUS,            % NEUBERGER & BERMAN         Change of these instructions
                    -------                            -------
                             INC.                               LIMITED MATURITY BOND      requires completion of form
                                                                FUND
                           % THE DREYFUS THIRD                                             provided by the  Company.
                    -------                                   % NEUBERGER & BERMAN
                             CENTURY FUND, INC.        -------
                                                                PARTNERS FUND, INC.
                           % THE EVERGREEN TOTAL
                    -------                                   % OPPENHEIMER GLOBAL
                             RETURN FUND               -------
                                                                FUND

INITIAL MINIMUM:           % FIDELITY ASSET MANAGER           % PEOPLES INDEX FUND,        Please transfer $
                    -------                            -------                                              --------
$15,000                      FUND                               INC.                       per month from the (check one)

                           % FIDELITY EQUITY-INCOME           % PHOENIX BALANCED FUND      / / Nationwide Money Market
                    -------                            -------
                             FUND                               SERIES                         Fund

IF NO ALLOCATIONS          % FIDELITY MAGELLAN FUND
ARE SPECIFIED,      -------                                   % STRONG TOTAL RETURN        / / Neuberger and Berman Limited
THE ENTIRE                                             -------
AMOUNT WILL BE             % FIDELITY PURITAN FUND              FUND, INC.                     Maturity Bond Fund
ALLOCATED TO THE    -------                                                                (Fund Name, whole % only, totaling 100%)
NATIONWIDE                                                    % TEMPLETON FOREIGN
MONEY MARKET               % JANUS TWENTY FUND         -------
FUND PENDING        -------                                     FUND                             %
INSTRUCTION FROM                                                                           -------------------------------
THE CONTRACT               % MFS WORLD                        % TWENTIETH CENTURY
OWNER.              -------                            -------                             100   % TOTAL
WHOLE                        GOVERNMENTS FUND                   GROWTH INVESTORS           Begin processing these transfer
PERCENTAGES                                                                                instructions on           19
ONLY, MUST                 % NATIONWIDE BOND FUND             % TWENTIETH CENTURY                          ---------   ----
TOTAL 100%          -------                            -------                                             Mo.   Day    Yr.
                                                                INTERNATIONAL EQUITY       (ALL DCA TRANSACTIONS WILL BE CONFIRMED
                           % NATIONWIDE FUND                    FUND                       ON QUARTERLY STATEMENTS.  PLEASE REVIEW
                    -------                                                                THE INFORMATION IN THESE STATEMENTS
                                                              % TWENTIETH CENTURY ULTRA    CAREFULLY.  ALL ERRORS OR CORRECTIONS
                           % NATIONWIDE GROWTH         -------                             MUST BE REPORTED TO NATIONWIDE WITHIN
                    -------                                     INVESTORS                  30 DAYS TO ASSURE PROPER CREDITING TO
                             FUND                                                          YOUR CONTRACT.)
                                                              % TWENTIETH CENTURY U.S.
                           % NATIONWIDE MONEY          -------
                    -------                                     GOVERNMENTS SHORT-
                             MARKET FUND                        TERM

====================================================================================================================================
8    OPTIONAL:        I (Contract Owner) appoint ________________________________________________________________as my Limited
                      Attorney in fact.  Once this appointment is received and recorded by Nationwide Life and Annuity, my Limited
LIMITED               Attorney in fact may  exchange contract values in my name between and among the sub-accounts of my contract
POWER OF              and change allocations among the  sub-accounts for my future contributions.  I and my Limited Attorney in
ATTORNEY              Fact, agree, for ourselves, our heirs, the legal representative of our estates, their successors and assigns,
                      to release Nationwide Life and Annuity from any liability for acting in reliance on instructions given
                      pursuant to the Limited Power. We jointly and severally agree to indemnify Nationwide Life and Annuity from
/ / NO / / YES        and against any claim, liability or expense arising out of any action by Nationwide Life and Annuity in
                      reliance on such instructions.

- --------------        THIS POWER IS PERSONAL TO THE HOLDER AND MAY NOT BE DELEGATED TO ANY OTHER PERSON OR ORGANIZATION.  THE HOLDER
Initialed by          MUST BE A CURRENTLY LICENSED AND APPOINTED REPRESENTATIVE OF NATIONWIDE LIFE AND ANNUITY AND MUST BE THE AGENT
Contract Owner        OF RECORD FOR THIS CONTRACT, OR THE POWER WILL AUTOMATICALLY TERMINATE.
====================================================================================================================================
9                     / / Please send me a copy of the Statement of Additional Information to the Prospectus.
                      Signed at:                                            on
                                ------------------------------------------     -------------------------------------
                                   City                     State                          (Mo / Day / Year)
                      Contract Owner                                           Joint Owner
                                     --------------------------------------                   --------------------------------------
                                                                               (If Applicable)

SIGNATURES            Witness                                                            #020-
                              -------------------------------         ---------------------------------------
                                  (Signature of Producer)                (Print Producer Name and Number)

                      Producer Phone #  (    )                      Address
                                        ---------------------------         ----------------------------------------------
                      Producer:    Do you have reason to believe the contract applied for is to replace existing annuities or
                                   insurance owned by the annuitant?   / / Yes   / / No

                      Broker Dealer                                              Telephone
                                    ----------------------------------                     --------------------------------
====================================================================================================================================
SEND COMPLETED APPLICATION - WITH A CHECK MADE OUT TO NATIONWIDE LIFE AND ANNUITY INSURANCE CO. TO:
FOR REGULAR MAIL:   Nationwide Life and Annuity Insurance Co.
                    P.O. Box 182008
                    Columbus, Ohio 43218-2008
                    1-(800)-533-5622
</TABLE>


<PAGE>   1
                                EXHIBIT NO. 6
        
                 ARTICLES OF INCORPORATION OF THE DEPOSITOR
<PAGE>   2
            FINANCIAL HORIZONS LIFE INSURANCE COMPANY

        I, Dennis W. Click, Assistant Secretary of FINANCIAL HORIZONS LIFE 
INSURANCE COMPANY, hereby certify that the attached is a true and correct copy 
of the AMENDED ARTICLES OF INCORPORATION of FINANCIAL HORIZONS LIFE INSURANCE
COMPANY.
        
        I further certify that the AMENDED ARTICLES OF INCORPORATION have not 
been amended, altered, or repealed and are now in full force and effect.

        IN WITNESS WHEREOF, I have hereunto set my hand and caused the 
corporate seal of FINANCIAL HORIZONS LIFE INSURANCE COMPANY to be hereunto 
affixed this 10th day of November, 1994.

                                   /s/ Dennis W. Click
                                   -------------------------------
                                       Dennis W. Click
                                     Assistant Secretary
<PAGE>   3
                       AMENDED ARTICLES OF INCORPORATION

                   FINANCIAL HORIZONS LIFE INSURANCE COMPANY


FIRST:          The name of said Corporation shall be "FINANCIAL HORIZONS LIFE
                INSURANCE COMPANY."

SECOND:         Said Corporation is to be located, and its principal offices
                maintained, in the City of Columbus, County of Franklin, State
                of Ohio.

THIRD:          This Corporation is formed for the purpose of making insurance
                upon the lives of individuals, and every type of insurance
                appertaining thereto or connected therewith, and granting,
                purchasing or disposing of annuities, as authorized by Section
                3907.01, Ohio Revised Code, as it now exists or may hereafter be
                amended.

*FOURTH:        The maximum number of shares which the Corporation is authorized
                to have outstanding is Sixty-Six Thousand (66,000) shares, all
                of which shall be with par value of Forty Dollars ($40.00) each.

FIFTH:          The amount of capital with which the Corporation will begin
                business is One Million Forty Thousand Dollars ($1,040,000.00).

SIXTH:          The corporate powers and business of the Corporation shall be
                exercised, conducted and controlled, and the corporate property
                managed by a board of directors consisting of not less than five
                (5), nor more than twenty-one (21), as may from time to time be
                fixed by the Code of Regulations of the Corporation. At the
                first election of directors one-third of the directors shall be
                elected to serve until the next annual meeting, one-third shall
                be elected to serve until the second annual meeting, one-third
                shall be elected to serve until the third annual meeting;
                therefore all directors shall be elected to serve for terms of
                three (3) years each, and until their successors are elected and
                qualified. Vacancies in the board of directors, arising from any
                cause, shall be filled by the remaining directors.

                The directors shall be elected at the annual meetings of the
                stockholders by a majority of the stockholders present in person
                or by proxy, provided that vacancies may be filled as herein
                provided for.

                The stockholders of the Corporation shall have the right,
                subject to the statutes of the State of Ohio and these Articles
                of Incorporation, to adopt a Code of Regulations governing the
                transaction of the business and affairs of the Corporation which
                may be altered, amended or repealed in a manner provided by law.

*   Amended effective December 9, 1993
<PAGE>   4
          The board of directors shall elect from their own number a Chairman 
          of the Board of Directors, a General Chairman, and a President. The
          board of directors shall also elect a Vice President and a Secretary
          and a Treasurer, or a Secretary-Treasurer. The board of directors may
          also elect or appoint such additional vice presidents, assistant
          secretaries and assistant treasurers as may be deemed advisable or
          necessary, and may fix their duties. The board of directors may
          appoint such other officers as may be provided in the Code of
          Regulations. All officers, unless sooner removed by the board of
          directors, shall hold office for one (1) year, or until their
          successors are elected and qualified. Other than the Chairman of the
          Board of Directors, the General Chairman and the President, the
          officers need not be members of the board of directors. Officers shall
          be elected at each annual organization meeting of the board of
          directors, but elections or appointments to fill vacancies may be had
          at any meeting of the directors.

SEVENTH:  The annual meeting of the stockholders of the Corporation shall be 
          held at such time as may be fixed in the Code of Regulations of the
          Corporation. Any meeting of the stockholders, annual or special, may
          be held in or outside the State of Ohio. Reasonable notice of all
          meeting of stockholders should be given, by mail or publication, or as
          prescribed by the Code of Regulations or by law.


Amended effective December 9, 1993



<PAGE>   1

                                  EXHIBIT NO. 9


                               OPINION OF COUNSEL

<PAGE>   2

                      [DRUEN, RATH & DIETRICH LETTERHEAD]



November 21, 1995

Nationwide Life and Annuity
  Insurance Company
One Nationwide Plaza
Columbus, Ohio 43216

To the Company:

We have prepared the Registration Statement filed with the Securities and
Exchange Commission for the purpose of registering under the Securities Act of
1933, as amended, Individual Deferred Variable Annuity Contracts to be sold by
Nationwide Life and Annuity Insurance Company ("Nationwide") and to be issued
and administered through the Nationwide VA Separate Account-B. In connection
therewith, we have examined the Articles of Incorporation, Code of Regulations
and Bylaws of Nationwide, minutes of meetings of the Board of Directors,
pertinent provisions of federal and Ohio laws, together with such other
documents as we have deemed relevant for the purposes of this opinion. Based on
the foregoing, it is our opinion that:

         1.       Nationwide is a stock life insurance corporation duly
                  organized and validly existing under the laws of the State of
                  Ohio and duly authorized to issue and sell life insurance and
                  annuity contracts.

         2.       The Nationwide VA Separate Account-B has been properly created
                  and is a validly existing separate account pursuant to the
                  laws of the State of Ohio.

         3.       The issuance and sale of the Individual Deferred Variable
                  Annuity Contracts have been duly authorized by Nationwide.
                  When issued and sold in the manner stated in the prospectus
                  constituting a part of the Registration Statement, the
                  contracts will


<PAGE>   3


Nationwide Life and Annuity Insurance Company
November 21, 1995
Page 2

                  be legal and binding obligations of Nationwide in accordance
                  with their terms, except that clearance must be obtained, or
                  the contract form must be approved, prior to the issuance
                  thereof in certain jurisdictions.

We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of our name under the caption "Legal
Opinions" in the prospectus contained in the Registration Statement.

Very truly yours,

/s/ DRUEN, RATH & DIETRICH
- -----------------------------
DRUEN, RATH & DIETRICH



<PAGE>   1

                                 EXHIBIT NO. 13


                    COMPUTATION OF PERFORMANCE CALCULATIONS

<PAGE>   2

                  PERFORMANCE ADVERTISING CALCULATION SCHEDULE

The Variable Account may from time to time quote historical performance in 
advertisements.

A yield and effective yield may be advertised for money market sub-accounts, 
computed according to the following formulas:

                   365
    YIELD = [BPR X --- - 1] X 100
                    7

                           365/7
    EFFECTIVE YIELD = [BPR       - 1] X 100
                            

Where:

                                UVend
    BPR = Base Period Return = (-----)
                                UVbeg

UVget = Unit Value at beginning of period
UVend = Unit Value at end of period


Standardized average annual total return may be advertised for non-money market 
funds, computed according to the following general formula:

          ERV  1/n
    T = [(---)     - 1] X 100; if n is greater than or equal to 1
           P

          ERV
    T = [(---) - 1] X 100; if n is less than 1
           P


           ERV = AV - CDSC


                   1            1/n     
    AVn <1 = P (----- X UVend)     - AC
                 UVbeg


                                            P               AC
    AVn is greater than or equal to 1 = [----- - epsilon -----] X UVend
                                          UVbeg           UVann


<PAGE>   3
Where:

T =      average annual total return
P =      a hypothetical initial payment of $1,000
n =      number of years
ERV   =         ending redeemable value of a hypothetical $1,000 payment made at
                the beginning of the quoted periods at the end of the quoted 
                periods (or fractional portion thereor)
AV =     accrued value
AC =     administrative charge, equal to $30 per year
CDSC  =         contingent deferred sales charge, equal to (7-a)% of the lesser
                of $1,000 or AV (CDSC expires after 7 completed contract years)
UVbeg =         Unit Value at beginning of period
UVend =         Unit Value at end of period
UVann =         Unit Value at contract anniversary


Nonstandardized total return is calculated similarly to the above, except that 
CDSC will be equal to $0 and P will be $10,000.
 
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission