FINANCIAL SECURITY CORP / DE
10QSB/A, 1996-07-01
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: INSCI CORP, 10-K, 1996-07-01
Next: CENTRAL EQUITY TRUST UTILITY SERIES 14, 497J, 1996-07-01



<PAGE> 1

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C., 20549

                                   FORM 10-QSB/A


                QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 31, 1996             Commission File No. 0-19510

                            FINANCIAL SECURITY CORP.


                 Delaware                               36-3781658
                 --------                               ---------- 
      (State of other jurisdiction of                (I.R.S. Employer
       incorporated or organization)              Identification Number)

  1209 N. MILWAUKEE AVENUE, CHICAGO,                       60622
  ----------------------------------                       -----
            ILLINOIS                                     (Zip Code)           
            --------
  (address of principal executive office)             



Registrant's telephone number, including area          (312) 227-7020
code                                                   --------------

Indicate by check mark whether the registrant has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and has been subject to such filing requirements
for the past 90 days.

              1. YES  X                                  NO
                     ---                                    ---




      Number of shares Common Stock outstanding at the close of business on
      ---------------------------------------------------------------------
            April 30, 1996: 1,550,846 $.01 PAR VALUE OF COMMON STOCK
            --------------------------------------------------------


<PAGE> 2



                            FINANCIAL SECURITY CORP.

                                 AND SUBSIDIARY



                                   FORM 10-QSB/A


                                      INDEX



PART I.     FINANCIAL INFORMATION                                    PAGE NUMBER

Item 1.     Consolidated Statements of financial Condition 
            as of March 31, 1996 (Unaudited) and December 
            31, 1995.                                                     3

            Consolidated Statements of Earnings for the Three 
            Months ended March 31, 1996 and 1995 (Unaudited)              4

            Consolidated Statements of Cash flows for the Three 
            Months ended March 31, 1996 and 1995 (Unaudited)             5-6

            Notes to the Unaudited Consolidated Financial 
            Statements                                                   7-9

Item 2.     Management Discussion and Analysis of Financial 
            Condition and Results of Operation                          10-14

PART II.    OTHER INFORMATION                                           15-16

            Signatures                                                    17



                                       2

<PAGE> 3

<TABLE>
<CAPTION>


                                    FINANCIAL SECURITY CORP.
                         CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                          March 31, 1996          December 31, 1995
                                          --------------          -----------------
                                           (Unaudited)
ASSETS:                                    -----------
- -------

<S>                                            <C>                   <C>           
     Cash and Cash Due from Banks              $     793,845         $    1,143,375
     Interest Earning Deposits                     9,507,854              6,267,332
     Federal Funds Sold                                  -0-                745,696
                                                 ------------        --------------
Total Cash and Cash Equivalents                   10,301,699              8,156,403

     Securities Held to Maturity                   1,152,106              1,341,470
     Securities Available-for-Sale                55,348,869             54,134,691
     Loans Receivable - Net of allowance
      for loan losses of $2,341,662 at
      March 31, 1996 and $2,284,662 at
      December 31, 1995                          186,639,039            190,495,513
     Loans Held for Sale - (Net)                   1,580,340              3,483,448 
     Foreclosed Real Estate - (Net)                1,190,996              1,321,009
     Limited Partnership Investment in 
      Purchased Mortgage Servicing Rights          9,032,941              8,615,863
     Accrued Interest Receivable                   2,018,333              2,370,350
     Federal Home Loan Bank Stock                  2,075,000              2,187,500
     Premises and Equipment                        3,086,073              3,151,491
     Real Estate Held for Development                416,400                466,400
     Prepaid Expenses and Other Assets             1,123,330              1,333,061
                                               -------------          -------------
TOTAL ASSETS                                   $ 273,965,126          $ 277,057,199
                                               =============          =============

LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------

LIABILITIES:
- ------------
     Deposits                                 $  188,776,784          $ 193,845,087
     Borrowed Funds                               41,500,000             39,344,703
     Advance Payment by Borrowers for
      Taxes and Insurance                            272,150              1,152,685
     Accrued Interest Payable and Other            4,044,353              3,946,861
     Liabilities                                 -----------            -----------
TOTAL LIABILITIES                                234,593,287            238,289,336
                                                 -----------            -----------

STOCKHOLDER'S EQUITY:
     Preferred Stock, $.01 Par Value. 
      Authorized 1,000,000 shares; 
      None Issued or Outstanding                         -0-                    -0-
     Common Stock, $.01 Par Value.  
      Authorized 3,000,000; Issued
      1,769,420; Outstanding 1,523,338                17,694                 17,419
     Additional Paid in Capital                   16,729,847             16,386,274
     Treasury Stock (246,082 shares at 
      March 31, 1996 and December 31, 1995.)      (3,826,060)            (3,826,060)
     Retained Earnings (Substantially             
      Restricted)                                 27,535,901             26,987,884
     Employee Stock Ownership Plan Loan             (600,000)              (644,703)
     Recognition and Retention Plan Stock
      Awards                                        (292,093)              (326,400)
     Unrealized Gain or (Loss) on 
      Securities Available for Sale 
      (Net of Income Taxes)                         (193,450)               173,449
                                                -------------           ----------- 
TOTAL STOCKHOLDERS' EQUITY                        39,371,839             38,767,863
                                                 -----------           ------------
TOTAL LIABILITIES AND STOCKHOLDERS'            
EQUITY                                         $ 273,965,126          $ 277,057,199
                                               =============          =============

</TABLE>


                                         3



<PAGE> 4

<TABLE>
<CAPTION>


                                 FINANCIAL SECURITY CORP.
                                 ------------------------                       
                            CONSOLIDATED STATEMENTS OF EARNINGS
                            -----------------------------------                          
                                       (UNAUDITED)
                                       -----------

                                           For the Three Months Ended  For the Three Months Ended
                                                 March 31, 1996            March 31, 1995
                                                 --------------            --------------       
<S>                                               <C>                       <C>          
INTEREST INCOME:
- ----------------
     Loans Receivable                             $ 4,007,646               $ 4,193,965
     Securities                                       751,120                   466,773
     Mortgage-backed Securities                       234,704                   255,274
     Interest Earning Deposits and
       Federal Funds Sold                              52,579                    47,354
     Dividends on FHLB Stock                           35,094                    32,507
                                                    ---------                ----------

Total Interest Income:                              5,081,143                 4,995,873
                                                    ---------                 ---------

INTEREST EXPENSE:
- -----------------
     Deposits:                                      2,342,584                 2,351,963
     Borrowed Funds                                   640,269                   585,938
                                                    ---------                 ---------
Total Interest Expense                              2,982,853                 2,937,901
                                                    ---------                 ---------
Net Interest Income Before Provision
  for Loan Losses                                   2,098,290                 2,057,972
Provision for Loan Losses                              75,000                   100,000
                                                    ---------                   ------- 
Net Interest Income After Provision                
  for Loan Losses                                   2,023,290                 1,957,972
Non Interest Income:
     Gain on Sale Of:
      Loans                                            61,205                       -0-
      Investment Available for Sale                       -0-                    25,000
      Foreclosed Real Estate Loans                    121,333                    54,100
     Insurance Commissions                             16,612                    20,455
     Equity in Earnings of Limited
       Partnership investments in
       Purchased Mortgage Servicing Rights            228,078                   184,985
     Other Income                                      57,051                    32,547
                                                   ----------                ----------
Total Non Interest Income                             484,279                   317,087
Non Interest Expense:
     Compensation and Benefits                        831,779                   757,399
     Office Occupancy and Equipment                   150,594                   157,387
     Federal Deposit Insurance Premiums               114,975                   109,978
     Data Processing                                   80,350                    87,516
     Legal Fees                                         7,198                    30,960
     Adverstising and Promotion                        20,354                    74,614
     Loss from Foreclosed Real Estate
       Operations (Net)                               106,790                    97,326
     Provision for Loss on Securities                 137,592                   127,387
     Provision for Real Estate held-for-
      development                                      50,000                       -0-    
     Other                                            271,920                   274,914
                                                   ----------                ----------
Total Non Interest Expense                          1,771,552                 1,717,481
                                                    ---------                 ---------
Income Before Income Taxes                            736,017                   557,578
Income Tax Expense                                    188,000                    54,000
                                                  -----------               -----------
Net Income                                        $   548,017               $   503,578
                                                  ===========               ===========
Net Earnings Per Share:
     Primary                                      $      0.35               $      0.31
                                                  ===========               ===========
     Fully Diluted                                $      0.35               $      0.31
                                                  ===========               ===========
</TABLE>



                                         4



<PAGE> 5

<TABLE>
<CAPTION>


                                     FINANCIAL SECURITY CORP.
                                     ------------------------
                       CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                       -------------------------------------------------

                                                    For the Three Months Ended    For the Three Months Ended
                                                          March 31, 1996               March 31, 1995
                                                          --------------               --------------       
<S>                                                        <C>                            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                   $ 548,017                     $ 503,578
    Adjustments to reconcile net 
     income to net cash provided by 
     (used in) operating activities:
    Depreciation                                                73,521                        86,536
    Deferred income tax expense (benefit)                          -0-                      (101,121)
    Amortization of premiums, 
     discounts and deferred loan fees                          (92,589)                       26,273
    Amortization of ESOP and RRP                                79,010                        71,855
    Provisions for Losses:
     Loans Receivable                                           75,000                       100,000
     Foreclosed real estate and real
      estate held-for-development                               50,000                           -0-
     Securities                                                137,592                       127,387  
    Gain on Sale of:
     Securities available for sale                                 -0-                       (25,000)
     Foreclosed real estate                                   (121,333)                      (54,100)
     Loans                                                     (61,205)                          -0-
    Purchase of loans held for sale                                -0-                    (1,514,000)              
    Proceeds from sale of loans held for sale                1,699,000                     1,442,000
    Equity in earnings of limited partnership
     investment in purchased mortgage servicing rights        (228,078)                     (184,985)
    Decrease in accrued interest receivable, prepaid 
     expenses and other assets                               1,071,800                       952,769
    Increase in accrued interest 
     payable and other liabilities                              97,492                       977,664
                                                             ---------                     ---------
   NET CASH PROVIDED BY OPERATING ACTIVITIES                 3,328,227                     2,408,856
                                                           -----------                   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Net change in loans receivable and
     held for sale                                           3,642,730                      (774,068)
    Principle repayments on:
     Mortgage backed securities                                970,000                       440,000
    Proceeds from maturities and calls
     of securities                                           8,500,000                           -0-
    Increase in mutual funds, net                                  -0-                       (70,932)      
    Proceeds from sales of
     Securities available-for-sale                                 -0-                     4,006,000
     Foreclosed real estate                                    549,635                       670,000
    Purchase of:
     Securities available-for-sale                         (11,500,000)                   (8,528,000)
     Premises and equipment                                     (8,103)                      (39,523)
     Federal Home Loan Bank stock
      (purchase) redemption                                    112,500                       (37,500)
     Limited partnership investment
      purchased mortgage servicing rights                          -0-                      (370,000)
                                                             ---------                    -----------

NET CASH PROVIDED BY (USED IN) INVESTING                     2,266,762                    (4,704,023)
 ACTIVITIES                                                  ---------                   ------------

(CONTINUED)

</TABLE>
 
                                                   5


<PAGE> 6

<TABLE>
<CAPTION>


                                  FINANCIAL SECURITY CORP.
                                  ------------------------       
                          CONSOLIDATED STATEMENT OF CASH FLOWS
                          ------------------------------------   
                                       (UNAUDITED)
                                       -----------



(CONTINUED)                                    For the Three Months Ended   For the Three Months Ended
                                                     March 31, 1996              March 31, 1995
                                                     --------------              --------------


<S>                                                  <C>                           <C>
CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase (decrease) in deposits                 (5,068,303)                  17,445,115
   Proceeds from borrowed funds                        12,900,000                    2,100,000
   Repayment of borrowed funds                        (10,744,703)                 (13,042,982) 
   Purchase of treasury stock                                 -0-                   (1,391,031)   
   Proceeds from exercise of stock options                343,848                       27,500
   Cash dividends paid                                        -0-                   (1,569,128)  
   Net decrease in advance payments by 
    borrowers for taxes and insurance                    (880,535)                  (2,208,526)
                                                         ---------                  -----------
NET CASH PROVIDED BY (USED IN) FINANCING 
 ACTIVITIES                                            (3,449,693)                   1,360,948
                                                       -----------                   ---------
Net decrease in cash and cash equivalents               2,145,296                     (934,219)
Cash and cash equivalents at beginning of year          8,156,403                    6,036,418
                                                        ---------                   ----------
CASH AND CASH EQUIVALENTS AT END 
 OF PERIOD                                           $ 10,301,699                  $ 5,102,199
                                                     ============                  ===========
Supplemental Disclosures of Cash 
 Flow Information:
  Cash paid during the quarter for:
   Interest                                          $  2,982,853                  $ 2,937,901
                                                      -----------                  -----------
   Income Taxes                                               -0-                          -0-
                                                              ---                          ---
  Non-Cash Activities:
  Transfer of loans to foreclosed real estate          $  298,289                    $ 777,140
                                                       ----------                    ---------

</TABLE>
   

                                            6


<PAGE> 7



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

(1)

      The accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting  principles (GAAP) for
interim  financial  information  and with the  instructions  to form  10-QSB and
Article  10 of  regulation  S-X.  Accordingly,  they do not  include  all of the
information and notes required by GAAP for complete financial statements. In the
opinion of management,  all  adjustments  (consisting  of only normal  recurring
accruals) necessary for a fair presentation have been included.

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  and with general  practices  within the thrift
industry  requires management to make estimates and assumptions  that affect the
reported amounts of assets and liabilities,  disclosure of contingent assets and
liabilities at the date of the financial  statements and the reported amounts of
revenue and expenses  during the  reporting  period.  The actual  results  could
differ from these estimates.  Areas  involving the use of management's estimates
and  assumptions,  and which are more  susceptible  to change in the near  term,
include the allowance for loan losses,  the  realization of deferred tax assets,
fair  value  of  certain  securities,  including  FHA  Title  I  securities  and
collateralized  mortgage  obligations,  the  determination and carrying value of
impaired loans, the carrying value of loans held for sale, the carrying value of
other real estate, the fair value of mortgage servicing rights as they relate to
the  limited   partnership,   and  the  determination  of   other-than-temporary
reductions in the fair value of securities.

      The results of operations  and other data for the three months ended March
31, 1996 are not  necessarily  indictive of results that may be expected for the
entire fiscal year ending December 31, 1996.

      The unaudited  consolidated  financial  statements include the accounts of
Financial  Security  Corp.  (the  "Company")  and its wholly  owned  subsidiary,
Security  Federal Savings and Loan  Association of Chicago (the  "Association"),
and subsidiaries.  All material intercompany accounts and transactions have been
eliminated in consolidation.

(2)

      Other Events.  On April 22, 1996, the  Company  entered into an Agreement 
and Plan of Merger (the "Agreement") with Pinnacle Banc Group, Inc. ("Pinnacle")
pursuant to which  Pinnacle  will acquire the Company  with the Company  merging
into Pinnacle. The Company's wholly-owned  subsidiary,  Security Federal Savings
and  Loan  Association  of  Chicago  will be held as a  separate  subsidiary  of
Pinnacle.

      Under the terms of the  Agreement,  holders of the Company's  common stock
will receive $28.50, subject to adjustment,  in cash, Pinnacle common stock or a
combination thereof for each share.


                                       7

<PAGE> 8


     The Agreement is subject to approval by the shareholders of the Company and
Pinnacle and the approval of the appropriate regulatory authorities.


(3)

      Earnings  per share of common  stock for the quarter  ended March 31, 1996
have been  determined  by dividing  net income by 1,571,791  primary  shares and
1,579,198  fully diluted  shares  respectively;  the weighted  average number of
shares of common stock and common stock equivalents  outstanding.  Stock options
are regarded as common stock  equivalents  and are  therefore  considered in the
earnings per share calculations. Common stock equivalents are computed using the
treasury stock method. (See Exhibit 11.0).


(4)   Recapitalization of SAIF and Other Legislative Initiatives

      Legislative  initiatives  regarding  the  recapitalization  of the Savings
Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation
("FDIC"), deposit insurance premiums, FICO bond interest payments, the merger of
SAIF and Bank Insurance Fund ("BIF"),  financial industry regulatory  structure,
bad debt  recapture  and revision of thrift and bank  charters are still pending
before  Congress.  Management  cannot  predict  the  ultimate  impact  any final
legislation  or  regulatory  actions may have on the  operations of the Company.
Without passage of legislation  addressing the FDIC insurance premium disparity,
the  Association,  like other  thrifts,  will continue to pay deposit  insurance
premiums  significantly  higher than banks. As long as such premium differential
continues,  it may have adverse  consequences on the Company's  earnings and the
Company may be placed at a substantial  competitive  disadvantage  to commercial
banking organizations insured by the BIF.


(5)   SFAS No. 122

      On  January  1,  1996,  the  Company  adopted  a  Statement  of  Financial
Accounting Standards No. 122, "Accounting for Mortgage Servicing Rights ("MSRs")
(an  amendment to Statement  65)." SFAS 122 provides for the  capitalization  of
MSRs when mortgage  loans are either  originated or purchased and the underlying
loan is sold or  securitized  with the MSR retained.  The  statement  applies to
servicing  rights resulting from mortgage loans only and is effective for fiscal
years  starting  after  December  15, 1995.  The  Association  is currently  not
originating  mortgage  loans for sale and therefore the adoption of SFAS 122 did
not have a material impact on the Company.



                                       8



<PAGE> 9



(6)   SFAS No. 123

      During  1995,  the  FASB  issued   Statement  No.  123,   "Accounting  for
Stock-Based  Compensation"  which  provides new accounting  guidelines  over the
treatment of employee  stock  options.  The Statement gives entities a choice of
either adopting a new fair value method of accounting for employee stock options
and  expensing  any  related  compensation  costs in the  income  statement,  or
continuing to apply  Accounting  Principles Board Opinion No. 25 and provide pro
forma  disclosure  of the effect of the fair value method  within the  financial
statements.  The Statement is effective for financial statements beginning after
December 15, 1995. The Company  currently intends to adopt the disclosure method
of the Statement.









                                       9

<PAGE> 10

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


GENERAL

      The Company's  results of operations are primarily  dependent upon its net
interest income which is the difference between interest on its interest-earning
assets, such as loans, mortgage-backed securities and investment securities, and
interest  paid  on  its  interest-bearing  liabilities,  such  as  deposits  and
borrowings.  Net interest income is directly affected by the relative amounts of
interest-earning assets and interest-bearing  liabilities and the interest rates
earned or paid on such  amounts.  The Company's  results of operations  are also
affected by the provision for loan losses and the level of  non-interest  income
and expenses.  Non-interest  income includes  transactional fees, loan servicing
fees, fees on purchased  mortgage  servicing rights,  real estate operations and
fees and commissions form the sales of insurance  products through its operating
subsidiary.  Non-interest  expenses  primarily  consist of salaries and employee
benefits,  occupancy  expenses,  federal  deposit  insurance  premiums and other
operating expenses.

      The operating  results of the Company are also  significantly  affected by
general economic and competitive conditions, the monetary and fiscal policies of
federal   agencies  and  the  policies  of  agencies  that  regulate   financial
institutions.  The cost of funds is  influenced  by interest  rates on competing
investments  and  general  market  rates of  interest.  Lending  activities  are
influenced  by the demand for real estate loans and other types of loans,  which
is in turn affected by the interest rates at which such loans are made.  General
economic  conditions  affect the loan demand and the  availability  of funds for
lending activities.

      During the first  quarter of 1996,  the  yields on  long-term  investments
(such as mortgage  loans and U.S.  Treasury  bonds) have  increased  moderately,
while the yields on  short-term  investments  have remained  relatively  stable.
During  the first  quarter,  the  Company's  yield on  interest  earning  assets
decreased  from  8.16% to 8.02% and the cost of funds  decreased  from 5.38% for
fiscal 1995 to 5.27% due to a reduction in deposit rates from 5.10% to 4.97% and
borrowing costs from 6.87% to 6.79%,  which resulted in a net interest margin of
3.31% as compared to 3.30% at year end 1995.

LIQUIDITY & CAPITAL RESOURCES
- -----------------------------

      The  Company's  primary  sources of funds are deposits  and proceeds  from
principal  and  interest  payments  on loans.  While  maturities  and  scheduled
amortization  of loans are a  predictable  source of  funds,  deposit  flows and
mortgage  prepayments are greatly  influenced by interest rate cycles,  economic
conditions and competition.

      Liquidity  management  for  the  Company  is both a  daily  and  long-term
function of management's  strategy.  The Company's subsidiary thrift association
is required to




                                       10

<PAGE> 11


maintain  minimum  levels of  qualifying  liquid assets which are defined by OTS
regulations.  This requirement,  which may be varied at the direction of the OTS
depending upon economic  conditions and deposit flows,  is based upon percentage
of deposits and short-term borrowings.  The required ratio is currently 5.0%. At
March 31, 1996, the Association's liquidity ratio was 6.2%.

      The Company  continues to maintain adequate  liquidity with  approximately
$10.3 million held in cash and cash equivalents and $56.9 million in investments
and loans classified as  available-for-sale.  If necessary,  the Association has
additional secured borrowing ability with the Federal Home Loan Bank of Chicago.
The  Association  will  continue  to use  advances  from the  Federal  Home Loan
Bank-Chicago  if they  prove  to be a less  costly  source  of  funds  or can be
invested at a positive rate of return.

      Management's  interest rate sensitivity  strategy is designed to provide a
relatively  stable stream of net interest income in moderately  varying interest
rate environments.  Having relatively high levels of cash, cash equivalents, and
short to intermediate term securities helps achieve this objective.

      The  Company's  cash flows are  comprised of three  classifications:  cash
flows from operating activities,  cash flows from investing activities, and cash
flows  from  financing   activities.   Cash  flows  from  operating  activities,
consisting  primarily of interest and dividends received;  less interest paid on
deposits,  were $3.3 million for the three months ended March 31, 1996. Net cash
provided by  investing  activities  was $2.3  million for the three months ended
March  31,  1996.  Disbursements  for loan  originations,  and the  purchase  of
investments  available  for sale  totaled  $12.9  million,  these were offset by
principal  collected  on loans,  mortgage-backed  securities,  and  maturity  of
securities  totaling  $14.5 million.  Net cash provided by financing  activities
amounted to $3.5 million for the three months ended March 31, 1996.

      At March 31, 1996,  the Company had  outstanding  commitments of $949,000,
all of which were fixed rate loans,  with rates ranging from 6.25% to 10.50%. In
addition,  the Company had $1.0 million in unused lines of credit under its home
equity loan  program.  The weighted  average  rate on those lines is 9.44%.  The
Company  anticipates  that it will have  sufficient  funds available to meet its
current commitments.  Certificates of deposit scheduled to mature in one year or
less from March 31, 1996  totaled  $91.6  million.  Management  believes  that a
significant portion of such deposits will remain with the Company and that their
maturity and repricing will not have a material adverse impact.

      The current  FHLB-Chicago  advances mature on a tiered basis over the next
four years.  Management intends to monitor these advances during their terms and
repay or renegotiate such advances as required.



                                       11


<PAGE> 12


CHANGES IN FINANCIAL CONDITION
- ------------------------------

      TOTAL ASSETS as of March 31, 1996  amounted to $274.0  million as compared
to $277.1  million at December  31,  1995,  a decrease of $3.1  million or 1.1%.
Total loans as of March 31,  1996,  including  loans held for sale,  amounted to
$188.2 million as compared to $194.0 million at December 31, 1995, a decrease of
$5.8 million or 3.0%.  The decrease in loans resulted from a lack of loan demand
and the sales of $1.6  million from loans  available-for-sale.  During the three
months  ended  March 31, 1996 the Company  originated  $1.4  million in loans as
compared to $5.2 million in the comparable  period in 1995,  while loan payments
increased  from $4.4 million in 1995 to $5.0 million in 1996.  Total  securities
amounted to $56.5  million as of March 31, 1996 as compared to $55.5  million in
1995, an increase of $1,000,000 or 1.8%.

      TOTAL DEPOSITS at March 31, 1996 amounted to $188.8 million as compared to
$193.8  million  at  December  31,  1995 a decrease  of $5 million or 2.6%.  The
decrease in deposits is due mainly to a decrease in  certificates  of deposit at
the Niles office from $16.6 million to $12.3 million.  Advances from the Federal
Home Loan Bank  increased  $2.8 million from $38.7 at December 31, 1995 to $41.5
million at March 31, 1996 while the weighted  average rate  decreased from 6.66%
at December 31, 1995 to 6.48% at March 31, 1996.

      STOCKHOLDERS  EQUITY  at March  31,  1996  amounted  to $39.4  million  as
compared to $38.8 million as of December 31, 1995, an increase of $600,000. This
increase  was due to net  income of  $548,000,  proceeds  from the  exercise  of
employee stock options of $344,000 and  contributions  from  employment  benefit
plans of $79,000 which was partially offset by a net decrease in market value of
the  available-for-sale  portfolio  of  $366,000.  As of March 31, 1996 the book
value per outstanding  share of common stock was $25.85 as compared to $25.92 at
December 31, 1995.  The primary  reasons for this  decrease were the exercise of
shareholder   options  and  the   fluctuation   in  the  market   value  of  the
available-for-sale portfolio.

      The Office of Thrift  Supervision  ("OTS") has  established  three capital
standards for thrifts:

- -   Tangible capital ratio equal to 1.5% of adjusted total assets

- -   Core capital ratio equal to 3.0% of adjusted total assets

- -   Risk-based ratio equal to 8.0% of risk weighted assets

The Company's  subsidiary  significantly  exceeds each of the regulatory capital
requirements at March 31, 1996. The following table  represents the Associations
capital ratios:

                                       12


<PAGE> 13

<TABLE>
<CAPTION>

                              Tangible            Leverage          Risk-Based 
                              Capital          (Core) Capital        Capital
(Dollars in Thousands)   ----------------    -----------------  ------------------

<S>                              <C>                  <C>                <C>  
Required Capital Ratio              1.50%                3.00%              8.00%

Actual Capital Ratio               11.40%               11.09%             21.30%

Actual Capital                   $ 30,345             $ 29,442           $ 30,836

Required Capital                  $ 3,995               $7,962           $ 11,581

Excess Capital                   $ 26,350             $ 21,480           $ 19,255

</TABLE>

      The OTS  issued  final  regulations  which set forth the  methodology  for
calculating an interest  rate-risk  component that is being  incorporated in the
OTS  regulatory  capital  rules.   Under  the  new  regulations,   only  savings
institutions  with "above normal"  interest  rate-risk  exposure are required to
maintain  additional  capital.  The  OTS  has  deferred  implementation  of this
regulation. As of March 31, 1996 the Association was not subject to any interest
rate-risk component.

NON-PERFORMING  ASSETS at March 31,  1996  amounted  to $7.0  million or 2.6% of
total assets as compared to $5.5  million or 2.0% at December  31,  1995.  Total
non-performing  loans and leases amounted to $5.7 million or 3.0% of total loans
as compared to 2.1% as of December 31, 1995. The primary reason for the increase
in  non-performing  loans and assets are the commercial  office equipment leases
purchased from Bennett Family Group, Inc.,  totaling $1.6 million.  On March 28,
1996, the U.S.  Attorney's  office in New York City charged  Patrick Bennett and
Bennett  Funding Group, a Syracuse,  N.Y.  company  ("Bennett")  with securities
fraud and perjury in connection with Bennett's  offering of up to $80 million in
short-and medium-term notes. In addition, the Securities and Exchange Commission
("SEC") filed suit against Mr.  Bennett and his related  companies.  On April 1,
1996, Bennett filed for Chapter 11 bankruptcy  protection and ceased payments to
investors. It is uncertain what effect, if any, the Bennett litigation will have
on  the  Company.   Therefore   the  Company  has   classified   the  leases  as
non-performing  and  placed  them  on  non-accrual  status.   Currently,  it  is
anticipated  that the Company may experience a temporary loss of interest on the
leases until they can be  transferred.  However,  there can be no assurance  the
additional  losses will not be incurred  due to the pending  litigation  against
Bennett.


                                       13



<PAGE> 14


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995

      INTEREST INCOME for the three months ended March 31, 1996 amounted to $5.1
      ---------------
million as compared to $5.0 million for the comparable period in 1995, an
increase of $.1 million or 2.0%. This increase was attributable primarily to a
decrease in the average balances outstanding on interest earning assets which
was offset by an increase in the annualized yield from 7.56% in 1995
to 8.02% in 1996.

      INTEREST EXPENSE for the three months ended March 31, 1996 amounted to
      ---------------- 
$2.98 million compared to $2.94 million for the comparable period in 1995, an
increase of $40,000 or 1.4%. This increase was due primarily to increased cost
of funds from 5.13% for the quarter ended March 31, 1995 as compared to 5.27%
for the comparable period in 1996.

      NET INTEREST income for the three months ended March 31, 1996 amounted to
      ------------
$2.098 million as compared to $2.057 million at March 31, 1995, an increase of
$41,000 or .2%. Net interest margin at March 31, 1996 amounted to 3.31% as
compared to 2.92% at March 31, 1995. The effect of the increase in rates was
offset by decreased balances outstanding during the quarter.

      PROVISION FOR LOAN LOSSES was $75,000 for the quarter ended March 31,
      -------------------------
1996, due to the Bennett leases.  While management believes that its allowances
for losses are at an adequate level, there can be no assurance that losses will 
not exceed estimated amounts. Management continues to monitor the allowance in 
relation to the performance of the Company 's loan portfolio, the economy and 
changes in real estate values. (See Non-Performing Assets Page 13.)

      NON-INTEREST INCOME for the three months ended March 31, 1996 amounted to
      -------------------
$484,000 as compared to $317,000 for the comparable period in 1995, an increase
of $167,000 or 52.7%. This increase was primarily attributable to increased
gains on sale of assets of $103,000 and increased income from PMSR's of $43,000.

      NON-INTEREST EXPENSE for the three months ended March 31, 1996 remained
      --------------------
constant at $1.7 million as cost reductions in occupancy, data processing, legal
fees, and advertising were offset by increases in compensation, federal deposit
insurance premiums, loss on R.E.O. operations and provision for losses on
securities.

      INCOME TAX EXPENSE for the three months ended March 31, 1996 amounted to
      ------------------
$188,000 as compared to $54,000 for the comparable period in 1995. This increase
was primarily due to increased pre-tax income for the first quarter of 1996 and
tax credits pertaining to a low income housing project which were recorded in
the first quarter of 1995.




                                       14



<PAGE> 15



                            FINANCIAL SECURITY CORP.
                                 AND SUBSIDIARY


PART II:    OTHER INFORMATION
- --------    -----------------
 
Item 1.     Legal Proceedings.
            The Company and the Association are not engaged in any legal
            proceedings of a material nature at the present time.

Item 2.     Changes in securities.   (Not applicable.)

Item 3.     Defaults upon senior securities.   (Not applicable.)

Item 4.     Submission of matters to a vote of security holders.
            
            Proposal 1.  Election of Directors

<TABLE>
<CAPTION>
                                          Shares              Shares Voted             Votes     
                                         Voted For   Percent    Against      Percent  Withheld   Percent
                                         ---------   -------  ------------   -------  --------   -------
             <S>                         <C>          <C>        <C>          <C>       <C>         <C>
             Nominees:
               Ivan F. Kovac             1,293,541    86.4%       -0-          -0-%     11,769      0.79%
               Julia Machacek            1,293,641    86.5%       -0-          -0-%     11,669      0.78%

             Proposal 2. Ratification of Appointment of Independent Auditors.

                                          Shares              Shares Voted             Votes     
                                         Voted For   Percent    Against      Percent  Withheld   Percent
                                         ---------   -------  ------------   -------  --------   -------
              Nominees:
               Crowe, Chizek & Co        1,257,765    84.1%         38,200     2.55%     9,344      0.6%

              Total Shares Voted                                 1,305,310     87.3%
              Total Shares Unvoted                                 190,520     12.7%
              Total Shares Outstanding                           1,495,830    
              Brokers Shares Unvoted                               121,707
</TABLE>

Item 5.     Other information.   None.

Item 6.     Exhibits and Reports on Form 8-K.

       1.   Form 8-K dated April 27, 1996, under Item 5.

       2.   The following exhibits are filed as part of this report.
                  3.1  Certificate of Incorporation of Financial Security Corp.*
                  3.2  Bylaws of Financial Security Corp.*
                  4.0  Stock Certificate of Financial Security Corp.*
                 11.0  Statement re. Computation of Earnings Per Share.
                       (filed herewith)
                 27.0  Financial Data Schedule (filed herewith)       

*  Incorporated  herein by reference  into this  document  from the  Exhibits to
   Form S-1, Registration  Statement, filed on August 8, 1991 and any amendments
   thereto, Registration No. 33-42492.






                                       15




<PAGE> 16


                            FINANCIAL SECURITY CORP.
                                       AND
                                   SUBSIDIARY

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the

registrant  has duly  caused  this  report  to be  signed  on its  behalf by the

undersigned thereunto duly authorized.



                                                FINANCIAL SECURITY CORP.

Date:  July 1, 1996                 By: /s/ Daniel K. Augustine
       ------------                     ---------------------------------------
                                        Daniel K. Augustine
                                        President,  Chief Executive Officer


Date:  July 1, 1996                 By: /s/ William C. Preissner
       ------------                     ---------------------------------------
                                        William C. Preissner
                                        Vice President, Chief Financial Officer







                                       16

<PAGE> 1

<TABLE>
<CAPTION>



Exhibit Number 11.0




                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE



                                                  Quarter Ended
                                                  March 31, 1996
                                                  --------------

<S>                                                    <C>     
Net Income                                              $548,017

Weighted average shares outstanding                    1,500,969

Common Stock equivalents due to dilutive 
 effect on stock options                                  70,822
                                                          ------
Total weighted average common shares 
 and equivalents outstanding                           1,571,791
                                                       =========
Primary earnings per share                                $ 0.35
                                                          ======

Additional dilutive shares using the end of
 the period market value versus the
 average market value when applying the 
 treasury stock method                                     7,407
                                                           -----
Total weighted average common shares 
 and equivalents outstanding for fully 
 diluted computation                                   1,579,198
                                                       =========
Fully diluted earnings per share                           $0.35
                                                           =====
</TABLE>






                                  17




<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This legend contains summary information extracted from the Form 10-Q and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000878730
<NAME> FINANCIAL SECURITY CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                         793,845
<INT-BEARING-DEPOSITS>                       9,507,854
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 55,348,869
<INVESTMENTS-CARRYING>                       1,152,106
<INVESTMENTS-MARKET>                         1,152,106
<LOANS>                                    191,098,041
<ALLOWANCE>                                  2,341,662
<TOTAL-ASSETS>                             273,965,126
<DEPOSITS>                                 188,776,784
<SHORT-TERM>                                41,500,000
<LIABILITIES-OTHER>                          4,316,503
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        17,694
<OTHER-SE>                                  39,354,145
<TOTAL-LIABILITIES-AND-EQUITY>             273,965,126
<INTEREST-LOAN>                              4,007,646
<INTEREST-INVEST>                            1,020,918
<INTEREST-OTHER>                                52,579
<INTEREST-TOTAL>                             5,081,143
<INTEREST-DEPOSIT>                           2,342,584
<INTEREST-EXPENSE>                           2,982,853
<INTEREST-INCOME-NET>                        2,023,290
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              1,771,552
<INCOME-PRETAX>                                736,017
<INCOME-PRE-EXTRAORDINARY>                     736,017
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   548,017
<EPS-PRIMARY>                                     0.35
<EPS-DILUTED>                                     0.35
<YIELD-ACTUAL>                                    8.02
<LOANS-NON>                                  5,680,000
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0<F1>
<LOANS-PROBLEM>                                      0<F1>
<ALLOWANCE-OPEN>                                     0<F1>
<CHARGE-OFFS>                                        0<F1>
<RECOVERIES>                                         0<F1>
<ALLOWANCE-CLOSE>                            2,341,662
<ALLOWANCE-DOMESTIC>                         2,341,662
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>This information is not contained in Form 10-QSB.
</FN>

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission