AMERICAN MORTGAGE INVESTORS TRUST
10-Q, 1999-05-17
REAL ESTATE INVESTMENT TRUSTS
Previous: HCR MANOR CARE INC, 10-Q, 1999-05-17
Next: BENTLEY INTERNATIONAL INC, NT 10-Q, 1999-05-17




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

_X_   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999

                                       OR

___   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                         Commission File Number 0-23972

                        AMERICAN MORTGAGE INVESTORS TRUST
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Massachusetts                                           13-6972380
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

625 Madison Avenue, New York, New York                                   10022  
- --------------------------------------------                          ----------
  (Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code (212) 421-5333

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___

<PAGE>

                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                        AMERICAN MORTGAGE INVESTORS TRUST
                                 Balance Sheets

<TABLE>
<CAPTION>
                                                  -----------           -----------
                                                   March 31,            December 31,
                                                     1999                    1998  
                                                  -----------           -----------
                                                 (unaudited)
ASSETS                         
<S>                                               <C>                   <C>      
Investments in mortgage loans
 (Note 2)                                         $28,404,493           $45,965,488
Investments in GNMA Certificates
 (Note 3)                                          10,104,422            10,303,002
Cash and cash equivalents                          23,644,942             2,953,125
Deferred costs (net of accumulated
 amortization of $50,000)                               4,723                 4,723
Accrued interest receivable                           452,303               766,702
                                                  -----------           -----------
  Total assets                                    $62,610,883           $59,993,040
                                                  ===========           ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
 Accounts payable and
  accrued expenses                                $    43,431           $    73,372
 Due to affiliates (Note 4)                         1,829,143             1,715,094
                                                  -----------           -----------
Total liabilities                                   1,872,574             1,788,466
                                                  -----------           -----------
Commitments and Contingencies
 (Note 5)
Shareholders' equity:
 Shares of beneficial interest;
  $.10 par value; 12,500,000
  shares authorized;  4,193,514
  and 4,172,790 shares issued
  and outstanding, respectively                       419,352               417,280
 Treasury shares of beneficial
  interest; $.10 par value; 354,270
  and 333,545 shares, respectively                    (35,427)              (33,355)
 Additional paid-in capital                        68,849,728            68,849,730
 Distributions in excess of net income             (8,614,658)          (11,191,614)
 Accumulated other comprehensive
  income                                              119,314               162,533
                                                  -----------           -----------
Total shareholders' equity                         60,738,309            58,204,574
                                                  -----------           -----------
 Total liabilities and
  shareholders' equity                            $62,610,883           $59,993,040
                                                  ===========           ===========
</TABLE>

                 See accompanying notes to financial statements

                                        2
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                     Statements of Income
                                         (Unaudited)

<TABLE>
<CAPTION>
                                                   --------------------------------
                                                            Three Months Ended
                                                                 March 31,       
                                                   --------------------------------
                                                       1999                  1998
                                                   --------------------------------
<S>                                                <C>                   <C>       
Revenues:
 Interest income:
  Mortgage loans (Note 2)                          $  548,365            $  845,699
  REMIC and GNMA
   Certificates (Note 3)                              199,646               233,385
  Temporary investments                                96,528                24,423
                                                   ----------            ----------

  Total revenues                                      844,539             1,103,507
                                                   ----------            ----------
Expenses:
 General and administrative                           137,534               140,532
 Realized loss on sale of
  GNMA Certificates
  (Note 3)                                                 86                   368
 Amortization                                               0                 2,500
                                                   ----------            ----------
  Total expenses                                      137,620               143,400
                                                   ----------            ----------
Income before gain on repayment of
 mortgage loans                                       706,919               960,107

Gain on repayment of mortgage loans
 (Note 2)                                           3,273,202                     0
                                                   ----------            ----------
  Net income                                       $3,980,121            $  960,107
                                                   ==========            ==========
  Basic net income per weighted
   average share                                   $     1.03            $      .25
                                                   ==========            ==========
</TABLE>


                 See accompanying notes to financial statements

                                        3

<PAGE>



                              AMERICAN MORTGAGE INVESTORS TRUST
                         Statement of Changes in Shareholders' Equity
                                         (Unaudited)

<TABLE>
<CAPTION>
                                                                                                                           
                                      Shares of         Treasury Shares of                                                 
                                 Beneficial Interest    Beneficial Interest    Additional    Distributions    Comprehen-   
                                 -------------------    -------------------     Paid-in       in Excess          sive      
                                   Shares   Amount        Shares    Amount      Capital      of Net Income      Income     
                                   ------   ------        ------    ------      -------      -------------      ------     
                                                                                                                           
<S>                             <C>       <C>           <C>       <C>         <C>             <C>             <C>          
Balance at January 1, 1999      4,172,790 $417,280      (333,545) $(33,355)   $68,849,730     $(11,191,614)                
                                                                                                                           
Comprehensive income:                                                                                                      
Net income                              0        0             0         0              0        3,980,121    $3,980,121   
                                                                                                              ----------   
Other comprehensive loss:                                                                                                  
 Net unrealized loss on first                                                                                              
 mortgage bonds:                                                                                                           
 Net unrealized holding loss                                                                                               
  arising during the period                                                                                      (43,305)  
 Add: reclassification                                                                                                     
  adjustment for losses                                                                                                    
  included in net income                                                                                              86   
                                                                                                              ----------   
Other comprehensive loss                                                                                         (43,219)  
                                                                                                              ----------   
Comprehensive income                                                                                          $3,936,902   
                                                                                                              ==========   
Issuance of shares of              20,724    2,072             0         0        323,923                0                 
  beneficial interest                                                                                                      
Purchase of treasury shares             0        0       (20,725)   (2,072)      (323,925)               0                 
Distributions                           0        0             0         0              0       (1,403,165)                
                                --------- --------       -------- ---------   -----------      ------------                
Balance at March 31, 1999       4,193,514 $419,352      (354,270) $(35,427)   $68,849,728      $(8,614,658)                
                                ========= ========      ========= =========   ===========      ============                
                                                                                                                         
<CAPTION>
                                 Accumulated
                                    Other
                                  Comprehen-
                                     sive
                                    Income          Total
                                    ------          -----
                                 
<S>                                 <C>         <C>        
Balance at January 1, 1999          $162,533    $58,204,574
                                 
Comprehensive income:            
Net income                                 0      3,980,121
                                 
Other comprehensive loss:        
 Net unrealized loss on first    
 mortgage bonds:                 
 Net unrealized holding loss     
  arising during the period      
 Add: reclassification           
  adjustment for losses          
  included in net income         
                                 
Other comprehensive loss             (43,219)       (43,219)
                                 
Comprehensive income             
                                 
Issuance of shares of                      0        325,995
  beneficial interest            
Purchase of treasury shares                0       (325,997)
Distributions                              0     (1,403,165)
                                    --------    -----------
Balance at March 31, 1999           $119,314    $60,738,309
                                    ========    ===========
</TABLE>


                 See accompanying notes to financial statements.
                                       4

<PAGE>

                              AMERICAN MORTGAGE INVESTORS TRUST
                                   Statements of Cash Flows
                                         (Unaudited)

<TABLE>
<CAPTION>
                                                   --------------------------------
                                                            Three Months Ended
                                                                 March 31,       
                                                   --------------------------------
                                                       1999                 1998 
                                                   --------------------------------
Cash flows from operating activities:
<S>                                                <C>                   <C>       
 Net income                                        $3,980,121            $  960,107
                                                   ----------            ----------
Adjustments to reconcile net income
 to net cash provided by
 operating activities
  Gain on repayment of mortgage
   loans                                           (3,273,202)                    0
  Amortization expense -
   organization costs                                       0                 2,500
  Amortization expense - loan
   premium and origination costs                      122,235               125,407
  Accretion of REMIC
   and GNMA discount                                   (5,852)              (10,420)
  Loss on sale of GNMA Certificates                        86                   368
Changes in operating assets and
 liabilities:
 Decrease (increase) in accrued
  interest receivable                                 314,399              (136,896)
 Increase in due to affiliates                        114,049               112,710
 (Decrease) increase in accounts
  payable and accrued expenses                        (29,941)                2,342
                                                   ----------            ----------
  Total adjustments                                (2,758,226)               96,011
                                                   ----------            ----------
 Net cash provided by
  operating activities                              1,221,895             1,056,118
                                                   ----------            ----------

Cash flows from investing activities:
 Proceeds from repayments of mortgage
  loans                                            20,711,964                64,259
 Principal repayments of GNMA
  Certificates                                        161,125                58,136
 Principal repayments of REMIC
  Certificates                                              0               806,972
                                                   ----------            ----------
 Net cash provided by
   investing activities                            20,873,089               929,367
                                                   ----------            ----------

                                                                        (continued)
</TABLE>


                 See accompanying notes to financial statements
                                       5
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                   Statements of Cash Flows
                                         (continued)
                                         (Unaudited)

<TABLE>
<CAPTION>
                                                   --------------------------------
                                                            Three Months Ended
                                                                 March 31,       
                                                   --------------------------------
                                                        1999                1998     
                                                   --------------------------------
Cash flows from financing activities:
<S>                                                <C>                   <C>        
 Distributions to shareholders                     (1,403,165)           (1,403,165)
 Proceeds from issuance of shares
  of beneficial interest                              325,995               344,108
 Purchase of treasury shares                         (325,997)             (344,100)
                                                  -----------            ----------
 Net cash used in financing
  activities                                       (1,403,167)           (1,403,157)
                                                  -----------            ----------
Net increase in cash and
 cash equivalents                                  20,691,817               582,328
Cash and cash equivalents at
 the beginning of the period                        2,953,125             1,840,715
                                                  -----------            ----------
Cash and cash equivalents at
 the end of the period                            $23,644,942            $2,423,043
                                                  ===========            ==========
</TABLE>

                 See accompanying notes to financial statements
                                       6
<PAGE>

                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

Note 1 - General

American Mortgage Investors Trust (the "Company") was formed on June 11, 1991 as
a Massachusetts business trust for the primary purpose of investing in
government-insured mortgages and guaranteed mortgage-backed certificates. The
Company is electing to be treated as a real estate investment trust ("REIT")
under the Internal Revenue Code of 1986, as amended. The Company operates in one
segment, investment in mortgages or mortgage-backed securities.

On April 6, 1999, the Company received the necessary consent from its
shareholders to approve proposals (the "Proposals") to restructure the Company
from a closed-ended, finite-life REIT to a publicly traded, open-ended,
infinite-life operating REIT.

The Proposals were presented in a definitive consent solicitation statement that
was mailed on February 12, 1999 to shareholders of record on February 5, 1999.
In addition to restructuring the Company to a publicly traded, open-ended,
infinite-life REIT, the Proposals, among other matters, permit the Company to
modify its investment objectives, to incur a specified amount of indebtedness
and to list the Company's shares on a national exchange. As required by the
Company's Declaration of Trust (the "Trust Agreement"), the Proposals were
approved by shareholders holding a majority of the outstanding shares entitled
to vote. The Proposals, each of which was voted upon separately, received
consents averaging 55.96% of the total outstanding shares and 75.36% of the
shares for which the Company received responses.

As a result of the adoption of the Proposals, the Company is liable for the
transaction expenses. Such expenses are presently estimated to be approximately
$357,000.

The Company has been approved for listing subject to notice of issuance on the
American Stock Exchange under the symbol "AMC". Management expects that the
Company will begin trading on the American Stock Exchange in July, 1999, but no
assurance can be given regarding the exact timing of such event.

Following approval of the Proposals, the Board of Trustees approved a name
change for the Company. The new name will be


                                       7
<PAGE>

                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

"American Mortgage Acceptance Company", and it is expected to be effective prior
to the Company's trading on the American Stock Exchange.

The unaudited financial statements have been prepared on the same basis as the
audited financial statements included in the Company's Form 10-K for the year
ended December 31, 1998. In the opinion of the Advisor, the accompanying
unaudited financial statements contain all adjustments (consisting only of
normal recurring adjustments) necessary to present fairly the financial position
of the Company as of March 31, 1999 and the results of its operations and its
cash flows for the three months ended March 31, 1999 and 1998. However, the
operating results for the interim periods may not be indicative of the results
for the full year.

Certain information and note disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted. It is suggested that these financial statements be read in
conjunction with the financial statements and notes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1998.

Management of the Company has made a number of estimates and assumptions
relating to the reporting of assets and liabilities, the disclosure of
contingent assets and liabilities and the reporting of revenues and expenses to
prepare these financial statements in conformity with generally accepted
accounting principals. Actual results could differ from those estimates.

Pursuant to the Redemption Plan which became effective November 30, 1994, the
Company is required to redeem eligible shares presented for redemption for cash
to the extent it has sufficient net proceeds from the sale of shares under the
Reinvestment Plan. As of March 31, 1999, the backlog of shares to be redeemed
was 199,698. As a result of the adoption of the Proposals, the Company's
Reinvestment Plan and Redemption Plan have been terminated, effective with the
distribution for the quarter ended March 31, 1999. The final reinvestment of
shares will occur on May 15, 1999. The final redemption of shares will occur
shortly thereafter.

Basic net income per weighted average share equals net income for the period,
divided by the weighted average number of shares


                                       8
<PAGE>

                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

outstanding for the period. The weighted average number of shares outstanding
for the three months ended March 31, 1999 and 1998 were 3,848,915 and 3,849,059,
respectively.

Certain prior year amounts have been reclassified to conform with current year
presentation.


                                       9
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

Note 2 - Investments in Mortgage Loans

Information relating to investments in mortgage loans as of March 31, 1999 and
December 31, 1998 is as follows:


<TABLE>
<CAPTION>
                                                                                                                                
                         Date of                                                                                                
                         Invest-                                                                                                
                          ment/                          Amounts Advanced                               Total                   
                          Final     Interest   --------------------------------------    Mortgage      Amounts         Out-     
                           Matu     Rate on                                  Total        Loan         Advanced      standing   
               Descrip    -rity     Mortgage    Mortgage     Additional     Amounts      Amounts         and           Loan     
Property        -tion      Date     Loan (A)      Loans      Loans (B)     Advanced     Unadvanced    Unadvanced      Balance   
- --------       -------   --------   --------   ----------- ------------  ------------   ----------   ------------   ----------- 
                                                                                                                                
                                                                                                                                
<S>             <C>        <C>       <C>        <C>         <C>           <C>           <C>           <C>           <C>         
The Cove        308        12/93     7.625%-    $6,800,000  $  840,500    $ 7,640,500   $        0    $ 7,640,500   $         0 
Apts.           Apt        1/29      9.129%                                                                                     
Houston, TX     Units                (C)                                                                                        
(J)                                                                                                                             
                                                                                                                                
Oxford on       405        12/93     7.625%-     9,350,000   1,156,000     10,506,000            0     10,506,000             0 
Greenridge      Apt.       1/29      9.129%                                                                                     
Apts.           Units                (C)                                                                                        
Houston, TX                                                                                                                     
(J)                                                                                                                             
                                                                                                                                
Town &          330        4/94      7.375%-     9,348,000   1,039,000     10,387,000            0     10,387,000    10,057,607 
Country IV      Apt.       5/29      9.167%                                                                                     
Apts.           Units      (D)       (E) (F)                                                                                    
Urbana, IL                                                                                                                      
                                                                                                                                
Columbiana      204        4/94      (H)         8,276,895     563,000      8,839,895      829,204      9,669,099     8,787,113 
Lakes Apts.     Apt.       11/35                                                                                                
Columbia,       Units      (G)                                                                                                  
SC                                                                                                                              
                                                                                                                                
Stony Brook     125        12/95     7.75%-      8,500,000     763,909      9,263,909            0      9,263,909     9,205,256 
Village II      Apt.       6/37      9.128%                                                                                     
Apts.           Units      (G)       (I)                                                                                        
East Haven,                                                                                                                     
CT                                                                                                                              
                                               ---------------------------------------------------------------------------------
Total                                          $42,274,895  $4,362,409    $46,637,304     $829,204    $47,466,508   $28,049,976 
                                               =================================================================================


<CAPTION>
                                 Accum                                                                        
                                -ulated                                                                       
                                 Amor-                                                                        
                               tization-                                   Interest                      
                               Additional                                   Earned    Less                
                  Origi-       Loans and      Balance at    Balance at      by the    1999        Net    
                  nation        Origina-        March        December       Company   Amor-     Interest 
Property          Costs        tion Costs     31, 1999     31, 1998(K)     for 1999  tization    Earned
- --------        ----------   --------------  ------------  -----------     --------  --------  ----------
                                                           
                                                           
<S>               <C>            <C>         <C>            <C>            <C>       <C>        <C>     
The Cove          $      0       $      0    $         0    $7,343,073     $117,242  $ 16,789   $100,453
Apts.                                                      
Houston, TX                                                
(J)                                                        
                                                           
Oxford on                0              0              0    10,096,915      155,267    23,090    132,177
Greenridge                                                 
Apts.                                                      
Houston, TX                                                
(J)                                                        
                                                           
Town &             603,895        575,614     10,085,888    10,134,960       36,331    29,014      7,317
Country IV                                                 
Apts.                                                      
Urbana, IL                                                 
                                                           
Columbiana         532,835        346,311      8,973,637     9,014,698      171,660    31,341    140,319
Lakes Apts.                                                
Columbia,                                                  
SC                                                         
                                                           
Stony Brook        413,492        273,780      9,344,968     9,375,842      190,100    22,001    168,099
Village II                                                 
Apts.                                                      
East Haven,                                                
CT                                                         
               ------------------------------------------------------------------------------------------
Total           $1,550,222     $1,195,705    $28,404,493   $45,965,488     $670,600  $122,235   $548,365
               ==========================================================================================
</TABLE>


                                       10
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

On March 1, 1999, Cove Apartments L.L.C. (the "Cove Obligor"), the owner of Cove
Apartments ("Cove"), sold Cove to a third party for $10.25 million. The Cove
Obligor then fully repaid its outstanding debt due to the Company totaling
$8,676,849 including the outstanding balance of an FHA first mortgage loan in
the amount of $6,558,872, an $840,500 additional loan, a $327,944 prepayment
premium due the Company on the FHA loan, an $814,465 sales proceeds
participation payment and accrued Base Interest and Additional Interest through
the repayment date of $135,068 resulting in a gain on the repayment in the
amount of $1,224,968.

On March 1, 1999, Oxford Apartments, L.L.C. (the "Oxford Obligor"), the owner of
Oxford on Greenridge Apartments ("Oxford"), sold Oxford to a third party for
$15.25 million. The Oxford Obligor then fully repaid its outstanding debt due to
the Company totaling $12,288,813 including the outstanding balance of an FHA
first mortgage loan in the amount of $9,018,450, a $1,156,000 additional loan, a
$450,922 prepayment premium due the Company on the FHA loan, a $1,483,664 sales
proceeds participation payment and accrued Base Interest and Additional Interest
through the repayment date of $179,777 resulting in a gain on the repayment in
the amount of $2,048,234.

The Columbiana and Town and Country mortgage loans are considered impaired
loans, as they have not performed in accordance with the contractual terms of
the loan agreement. No allowance for loan losses has been provided for these
loans.

(A) The minimum interest rate shown represents base interest, which is fully
insured by HUD ("Base Interest"). The additional interest rate represents
interest which is not contingent upon cash flow and is secured by partnership
interests in the partnerships which own the Developments ("Additional
Interest").

(B) Additional loans are non-interest bearing.

(C) In addition to the interest rate, the Company was entitled to 30% of the
cash flow remaining after payment of Base Interest and Additional Interest and
35% of net sale or refinancing proceeds.


                                       11
<PAGE>

                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

(D) The Originated Mortgage has a term of 35 years, subject to mandatory
prepayment at any time after 12 years and upon one year's notice.

(E) In addition to the interest rate, the Company is entitled to 30% of the cash
flow remaining after payment of Base Interest and Additional Interest.

(F) The operations of Town and Country have not been able to support the payment
of Additional Interest which amounted to $248,494. Accordingly, the accrued
interest income that was deemed uncollectible was reversed from interest income
from mortgage loans in the fourth quarter of 1998 and the first quarter of 1999
in the amounts of $83,628 and $164,866, respectively.

(G) The Originated Mortgages have terms of 40 years, subject to mandatory
prepayment at any time after 10 years and upon one year's notice.

(H) The interest rates for Columbiana are 7.9%-8.678% during the permanent loan
period and 7.4% during the construction period. In addition to the interest rate
during the permanent loan period, the Company will be entitled to 25% of the
cash flow remaining after payment of 8.678% interest. The operations of
Columbiana have not been able to support the payment of Additional Interest for
the period October 1, 1997 through June 30, 1998 which amounted to $48,760.
Accordingly, the accrued interest income that was deemed uncollectible was
reversed from interest income from mortgage loans in the fourth quarter of 1998.

(I) In addition to the interest rate, the Company is entitled to 40% of the cash
flow remaining after payment of Base and Additional Interest.

(J) On March 1, 1999 the outstanding debt due to the Company was fully repaid
(see above).

(K) Aggregate cost for federal income tax purposes is $47,121,296.


                                       12
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

Note 3 - Investments in GNMA Certificates

Information relating to investments in GNMA Certificates as of March 31, 1999
and December 31, 1998 is as follows:



<TABLE>
<CAPTION>
                                                 Date                  Original                                            
                                               Purchased               Purchase                              Accumulated   
                                                /Final     Stated       Price      Principal    (Discount)   Amortization  
                                Certificate     Payment   Interest    Including     at March     at March     at March     
Seller                           Number          Date      Rate       (Discount)    31, 1999     31, 1999     31, 1999     
- ------                          -----------   ----------  --------   -----------  -----------   -----------  ------------  
                                                                                                                           
                                                                                                                           
GNMA Certificates                                                                                                          
- -----------------                                                                                                          
                                                                                                                           
<S>                               <C>            <C>        <C>       <C>         <C>            <C>             <C>       
Bear Stearns                      0355540        7/27/94    7.125%    $2,407,102  $2,560,383     $(236,835)      $ 93,419  
                                                 3/15/29                                                                   
                                                                                                                           
Malone Mortgage                   0382486        7/28/94    8.500%     2,197,130   2,151,623        (8,068)         3,322  
                                                 8/15/29                                                                   
                                                                                                                           
Goldman Sachs                     0328502        7/29/94    8.250%     3,928,615   3,615,395        (3,387)         1,517  
                                                 7/15/29                                                                   
                                                                                                                           
SunCoast Capital Group, Ltd.       G22412        6/23/97    7.000%     1,981,566   1,538,484       (10,096)         3,926  
                                                 4/20/27                                                                   
                                                                    -------------------------------------------------------
Total                                                                $10,514,413  $9,865,885     $(258,386)      $102,184  
                                                                    =======================================================


<CAPTION>
                                      Loan                                                   Interest                         
                                  Origination     Unrealized                                 Earned                           
                                    Costs at        Gain at        Balance      Balance at   by the                     Net   
                                      March         March          at March      December    Company       1999       Interest
Seller                              31, 1999       31, 1999        31, 1999      31, 1998    for 1999    Accretion     Earned 
- ------                           --------------   ----------     -----------   -----------  ----------   ---------    --------
                                                                                                        
                                                                                                        
GNMA Certificates                                                                                       
- -----------------                                                                                       
                                                                                                        
<S>                                   <C>          <C>            <C>          <C>            <C>           <C>       <C>     
Bear Stearns                          $ 79,212     $ 74,407       $2,570,586   $ 2,589,414    $ 45,640      $5,009    $ 50,649
                                                                                                        
                                                                                                     
Malone Mortgage                         73,076       20,424        2,240,377     2,252,798      45,747         178      45,925
                                                                                                        
                                                                                                     
Goldman Sachs                          123,137        2,447        3,739,109     3,761,846      74,705          82      74,787
                                                                                                        
                                                                                                     
SunCoast Capital Group, Ltd.                 0       22,036        1,554,350     1,698,944      27,702         583      28,285
                                                                                                          
                                ----------------------------------------------------------------------------------------------
Total                                 $275,425     $119,314      $10,104,422   $10,303,002    $193,794      $5,852    $199,646
                                ==============================================================================================
</TABLE>

                                       13
<PAGE>


                              AMERICAN MORTGAGE INVESTORS TRUST
                                Notes to Financial Statements
                                        March 31, 1999
                                         (Unaudited)

The amortized cost, unrealized gain and fair value for the investment in GNMA
Certificates at March 31, 1999 and December 31, 1998 were as follows:

                              March 31,            December 31,
                                 1999                    1998  

Amortized cost              $ 9,985,108             $10,140,469
Gross unrealized gain           119,314                 162,533
                            -----------             -----------
Fair Value                  $10,104,422             $10,303,002
                            ===========             ===========

For the three months ended March 31, 1999, there were gains and losses of $708
and $794, respectively, (including acquisition fees and expenses) on principal
repayments of GNMAs.

Note 4 - Related Party Transactions

The Company has an agreement with the Advisor pursuant to which the Advisor
currently receives compensation consisting primarily of (i) asset management
fees calculated as a percentage of total assets invested by the Company; (ii) a
subordinated incentive fee based on the economic gain on the sale of Mortgage
Investments; and (iii) certain other fees. In addition to the fees discussed
above, the Company reimburses affiliates of the Advisor for certain
administrative and other costs incurred on behalf of the Company.

As a result of the adoption of the Proposals (see Note 1), the Board of Trustees
intends to amend the Advisory Agreement between the Company and the Advisor to
change the Advisory Agreement's fee structure to (a) eliminate the acquisition
and disposition fees currently payable to the Advisor; (b) provide that the
Company will initially share with the Advisor origination points with the
Company thereafter receiving all origination points; and (c) modify the annual
asset management fee payable to the Advisor. Such changes would reduce the
annual asset management fee payable with respect to newly acquired investments
which are authorized under the Company's current investment policy from the
current asset management fee of .625% to .355%. In addition, the asset
management fee for certain investment grade investments will also be .355%.


                                       14
<PAGE>

The costs incurred to related parties for the three months ended March 31, 1999
and 1998 were as follows:

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                 March 31,       
                                                  ---------------------------------
                                                       1999                1998     
                                                  ---------------------------------

<S>                                                 <C>                   <C>      
Expense reimbursement                               $  31,388             $  20,460
Asset management fees                                  78,754                89,963
                                                  -----------            ----------

                                                    $ 110,142             $ 110,423
                                                  ===========            ==========
</TABLE>

Asset management fees and expense reimbursements owed to the Advisor and its
affiliates amounting to approximately $1,437,000 and $1,327,000 were accrued and
unpaid at March 31, 1999 and December 31, 1998, respectively. As a result of the
adoption of the Proposals (see Note 1), such amounts are subordinated to a
minimum quarterly distribution to shareholders of $.36 per share, (the quarterly
per share distribution prior to the adoption of the Proposals) and will be paid
to the Advisor from the Company's earnings.

Note 5 - Subsequent Events

On April 29, 1999, the Company made its final advance, in the amount of
$829,204, on the Columbiana Originated Mortgage.

On May 14, 1999, distributions of $1,355,389 and $17,272 were paid to the
Investors and the Advisor, respectively, representing the 1999 first quarter
distribution. The distributions were funded from cash collections of debt
service payments.


                                       15
<PAGE>



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Liquidity and Capital Resources

The Company has primarily invested in Originated Mortgages and Acquired
Mortgages ("Mortgage Investments") and has also invested in uninsured Additional
Loans made directly to the developers or sponsors of Developments. The Company's
liquidity is based primarily on interest or repayment of principal received from
its Mortgage Investments.

For a description of the Company's investments in mortgage loans and GNMA
Certificates see Notes 2 and 3 of Notes to Financial Statements.

On April 6, 1999, the Company received the necessary consent from its
shareholders to approve proposals (the "Proposals") to restructure the Company
from a closed-ended, finite-life real estate investment trust ("REIT") to a
publicly traded, open-ended, infinite-life operating REIT.

The Proposals were presented in a definitive proxy statement that was mailed on
February 12, 1999 to shareholders of record on February 5, 1999. In addition to
restructuring the Company to a publicly traded, open-ended, infinite-life REIT,
the Proposals, among other matters, permit the Company to modify its investment
objectives, to incur a specified amount of indebtedness and to list the
Company's shares on a national exchange. As required by the Company's
Declaration of Trust (the "Trust Agreement"), the Proposals were approved by
shareholders holding a majority of the outstanding shares entitled to vote. The
Proposals, each of which was voted upon separately, received consents averaging
55.96% of the total outstanding shares and 75.36% of the shares for which the
Company received responses.

The Company has been approved for listing subject to notice of issuance on the
American Stock Exchange under the symbol "AMC". Management expects that the
Company will begin trading on the American Stock Exchange in July, 1999, but no
assurance can be given regarding the exact timing of such event.

Following approval of the Proposals, the Board of Trustees approved a name
change for the Company. The new name will be "American Mortgage Acceptance
Company", and it is expected to be effective prior to the Company's trading on
the American Stock Exchange.


                                       16
<PAGE>

As a result of the adoption of the Proposals, the Board of Trustees intends to
amend the Advisory Agreement between the Company and the Advisor to change the
Advisory Agreement's fee structure to (a) eliminate the acquisition and
disposition fees currently payable to the Advisor; (b) provide that the Company
will initially share with the Advisor origination points with the Company
thereafter receiving all origination points; and (c) modify the annual asset
management fee payable to the Advisor. Such changes would eliminate the
acquisition and disposition fees payable under the current Advisory Agreement
and reduce the annual asset management fee payable with respect to newly
acquired investments which are authorized under the Company's current investment
policy from the current asset management fee of .625% to .355%. In addition, the
asset management fee for certain investment grade investments will also be
 .355%. The effect of these three changes would be to make such fees comparable
to fees paid by other publicly traded, open-ended infinite-life REITs with
investment strategies similar to the Company's new investment strategy.

During the three months ended March 31, 1999, cash and cash equivalents
increased approximately $20,692,000 due to principal repayments of mortgage
loans and GNMA Certificates ($20,873,000) and cash provided by operating
activities ($1,222,000) which exceeded distributions to shareholders
($1,403,000). Included in the adjustments to reconcile the net income to cash
provided by operating activities is a gain on repayment of mortgage loans
($3,273,000) and net amortization ($116,000).

Net unrealized gains on REMIC and GNMA investments included in shareholders'
equity pursuant to Statement of Financial Accounting Standards No. 115
aggregated $119,314 at March 31, 1999. This represents a decrease of $43,219 in
the unrealized gain for the three months ended March 31, 1999, of which a
decrease of $3,136 is attributable to the sale of securities (which resulted in
a net realized loss of $86) and a decrease of $40,083 is attributable to a
decrease in market prices for the investments held at March 31, 1999 and
December 31, 1998. As of May 7, 1999, the net unrealized gain was approximately
$104,000.

The yield on the GNMA Certificates will depend, in part, upon the rate and
timing of principal prepayments on the underlying mortgages in the asset pool.
Generally, as market interest rates decrease, mortgage prepayment rates increase
and the market value of interest rate sensitive obligations like the GNMA
Certificates


                                       17
<PAGE>

increases. As market interest rates increase, mortgage prepayment rates tend to
decrease and the market value of interest rate sensitive obligations like the
GNMAs tends to decrease. The effect of prepayments on yield is greater the
earlier a prepayment of principal is received. Due to the complexity of the GNMA
structure and the uncertainty of future economic and other factors that affect
interest rates and mortgage prepayments, it is not possible to predict the
effect of future events upon the yield to maturity or the market value of the
GNMA Certificates upon any sale or other disposition or whether the Company, if
it chose to, would be able to reinvest proceeds from prepayments at favorable
rates relative to the coupon rate.

The yield on the mortgage loans will depend, in part, on when, and if, the
Company disposes of the mortgage loans prior to maturity or the obligor fully
repays the outstanding debt. The mortgage loans have fixed interest rates, the
base amount of which is insured by HUD, resulting in a minimal amount of
interest rate risk. The effects of prepayment on yield is greater the earlier a
prepayment of principal is received. Due to the uncertainty of future economic
and other factors that affect interest rates and mortgage prepayments, it is not
possible to predict the effects of future events upon the yield to maturity or
the market value of the mortgage loans upon any sale or other disposition or
whether the Company, if it chose to, would be able to reinvest proceeds from
prepayments at favorable rates relative to the current mortgage loan rates.

The operations of Town and Country and Columbiana have not been able to support
the payment of Additional Interest in the aggregate amount of $297,000.
Accordingly, the accrued interest income that was deemed uncollectible was
reversed from interest income from mortgage loans in the fourth quarter of 1998
and the first quarter of 1999 in the amounts of approximately $132,000 and
$165,000, respectively.

Unadvanced amounts of Originated Mortgages are invested in temporary
investments. The Company expects that cash generated from the Company's
investments will be sufficient to pay all of the Company's expenses in the
foreseeable future.

Asset management fees and expense reimbursements owed to the Advisor and its
affiliates amounting to approximately $1,437,000 and $1,327,000 were accrued and
unpaid at March 31, 1999 and December 31, 1998, respectively. As a result of the
adoption of the


                                       18
<PAGE>

Proposals (see above), such amounts are subordinated to a minimum quarterly
distribution to shareholders ($.36 per share, which is equal to the current
quarterly per share distribution) and will be paid to the Advisor from the
Company's earnings.

Pursuant to the Redemption Plan which became effective November 30, 1994, the
Company is required to redeem eligible shares presented for redemption for cash
to the extent it has sufficient net proceeds from the sale of shares under the
Reinvestment Plan and does not expect to have reinvested dividends available for
investment. As of March 31, 1999, the backlog of shares to be redeemed was
199,698. As a result of the adoption of the Proposals, the Company's
Reinvestment Plan and Redemption Plan have been terminated, effective with the
distribution for the quarter ended March 31, 1999. The final reinvestment of
shares will occur on May 15, 1999. The final redemption of shares will occur
shortly thereafter.

In order to qualify as a REIT under the Internal Revenue Code, as amended, the
Company must, among other things, distribute at least 95% of its taxable income.
The Company is in compliance with the Code.

On March 1, 1999, Cove Apartments L.L.C. (the "Cove Obligor"), the owner of Cove
Apartments ("Cove"), sold Cove to a third party for $10.25 million. The Cove
Obligor then fully repaid its outstanding debt due to the Company totaling
$8,676,849 including the outstanding balance of an FHA first mortgage loan in
the amount of $6,558,872, an $840,500 additional loan, a $327,944 prepayment
premium due the Company on the FHA loan, an $814,465 sales proceeds
participation payment and accrued Base Interest and Additional Interest through
the repayment date of $135,068 resulting in a gain on the repayment in the
amount of $1,224,968.

On March 1, 1999, Oxford Apartments, L.L.C. (the "Oxford Obligor"), the owner of
Oxford on Greenridge Apartments ("Oxford"), sold Oxford to a third party for
$15.25 million. The Oxford Obligor then fully repaid its outstanding debt due to
the Company totaling $12,288,813 including the outstanding balance of an FHA
first mortgage loan in the amount of $9,018,450, a $1,156,000 additional loan, a
$450,922 prepayment premium due the Company on the FHA loan, a $1,483,664 sales
proceeds participation payment and accrued Base Interest and Additional Interest
through the repayment date of $179,777 resulting in a gain on the repayment in
the amount of $2,048,234.


                                       19
<PAGE>

The Company anticipates that it will re-deploy the proceeds from the repayment
of the Cove and Oxford debt into additional FHA insured/co-insured mortgage
loans.

Management is not aware of any trends or events, commitments or uncertainties,
which have not otherwise been disclosed that will or are likely to impact
liquidity in a material way.

Results of Operations

The net income for the three months ended March 31, 1999 and 1998 was $3,980,121
and $960,107, respectively. The total of the annual operating expenses of the
Company may not exceed the greater of (i) 2% of the Average Invested Assets of
the Company or (ii) 25% of the Company's net income, unless such excess is
approved by the Independent Trustees. On an annualized basis, there was no such
excess for the three months ended March 31, 1999 and 1998.

Interest income from mortgage loans decreased approximately $297,000 for the
three months ended March 31, 1999 as compared to 1998 primarily due to the
reversal of Additional Interest in 1999 relating to Town and Country, the
repayment of the Cove and Oxford mortgage loans on March 1, 1999 and the receipt
of cash flow interest in 1998 from Oxford.

Interest income from REMIC and GNMA Certificates decreased approximately $34,000
for the three months ended March 31, 1999 as compared to 1998 primarily due to
the repayment of one of the REMICs in October 1998 and a decrease in the
balances of the GNMA Certificates due to principal payments received since March
31, 1998.

Interest income from temporary investments increased approximately $72,000 for
the three months ended March 31, 1999 as compared to 1998 primarily due to
proceeds from the repayment of the Cove and Oxford mortgage loans on March 1,
1999 which were temporarily invested in 1999.


                                       20
<PAGE>

Distribution Policy

The Company has completed the offering and acquisition stage and therefore, in
1997, the Board reviewed and changed the distribution policy. Beginning in 1998,
the Company's distribution policy calls for quarterly distributions which more
closely reflect collections of interest payments and regularly scheduled
principal amortization.

Of the total distributions of $1,403,165 for both the three months ended March
31, 1999 and 1998, $0 and $443,058 ($.12 per share or 32%), respectively,
represented a return of capital determined in accordance with generally accepted
accounting principles. As of March 31, 1999, the aggregate amount of the
distributions made since the commencement of the initial public offering
representing a return of capital, in accordance with generally accepted
accounting principles, totaled $11,183,023. The portion of the distributions
which constitute a return of capital was significant during the acquisition
stage in order to maintain level distributions to shareholders.

Management expects that cash flow from operations will be sufficient to fund the
Company's operating expenses and to make distributions as determined by the
Board on a quarterly basis.

Forward-Looking Statements
Certain statements made in this report may constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21E of the Securities Exchange Act of 1934, as amended. Such
forward-looking statements include statements regarding the intent, belief or
current expectations of the Company and its management and involve known and
unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, among other things, the
following: general economic and business conditions, which will, among other
things, affect the availability and creditworthiness of prospective tenants,
lease rents and the terms and availability of financing; adverse changes in the
real estate markets including, among other things, competition with other
companies; risks of real estate development and acquisition; governmental
actions and initiatives; and environment/safety requirements. Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date hereof. The Company undertakes no obligation to
publicly revise these for-


                                       21
<PAGE>

ward-looking statements to reflect events or circumstances occurring after the
date hereof or to reflect the occurrence of unanticipated events.

Year 2000 Compliance

The Company utilizes the computer services of an affiliate of the Advisor. The
affiliate of the Advisor has upgraded its computer information systems to be
year 2000 compliant and beyond. The year 2000 compliance issue concerns the
inability of a computerized system to accurately record dates after 1999. The
affiliate of the Advisor recently underwent a conversion of its financial
systems applications and upgraded all of its non-compliant, in-house software
and hardware inventory. The work stations which experienced problems during the
testing process were corrected with an upgrade patch. The costs incurred by the
Advisor are not being charged to the Company. The most likely worst case
scenario that the Company faces is that computer operations will be suspended
for a few days to a week at January 1, 2000. The Company's contingency plan is
to have a complete backup done on December 31, 1999 and to have both electronic
and printed reports generated for all critical data up to and including December
31, 1999.

With regard to third parties, the Company's Advisor is in the process of
evaluating the potential adverse impact that could result from the failure of
material service providers to be year 2000 compliant. A detailed survey and
assessment was sent to material third parties in the fourth quarter of 1998. The
Company has received assurances from a majority of the third parties with which
it interacts that these third parties have addressed the year 2000 issues and is
evaluating these assurances for their adequacy and accuracy. In cases where the
Company has not received assurances from third parties, it is initiating further
mail and/or phone inquiries. The Company relies heavily on third parties and is
vulnerable to the failures of third parties to address their year 2000 issues.
There can be no assurance given that the third parties will adequately address
their issues.


                                       22
<PAGE>


                                  PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

      The Company is not a party to any material pending legal proceedings.

Item 2.  Changes in Securities - None

Item 3.  Defaults Upon Senior Securities - None

Item 4.  Submission of Matters to a Vote of Security Holders

On February 12, 1999, definitive consent solicitation materials ("Consent
Statement") were sent to shareholders of record on February 5, 1999 with respect
to various proposals (the "Proposals") to restructure the Company from a
closed-ended, finite life real investment trust ("REIT") to a publicly traded,
open-ended, infinite-life operating REIT.

As of April 6, 1999 each of the Proposals was approved by shareholders holding
more than 50% of the outstanding shares of the Company. As of April 12, 1999,
the last day on which consent ballots could be submitted, the final tabulation
for each of the Proposals was as set forth below (rounded to the nearest whole
share; 3,790,936 total shares outstanding):

I. To authorize an amendment to the Company's Board of Trustees to immediately
list the Company's Shares for trading on the American Stock Exchange.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,161,801 (57.03%)        434,708 (11.47%)  218,496 (5.76%)    975,931 (25.74%)

II. To authorize an amendment to the Company's Declaration that would clarify an
ambiguity in the Declaration of Trust so as to confirm the Board of Trustees'
authority to issue various types of debt and equity securities in addition to
additional shares of beneficial interest which the Board of Trustees is
currently authorized to issue.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,122,658 (56.00%)        458,005 (12.08%)  234,342 (6.18%)    975,931 (25.74%)

III. To authorize an amendment to the Declaration of Trust that would authorize
the Company's Board of Trustees to incur per-

                                       23
<PAGE>

manent debt up to an amount equal to 50% of the Company's Total Market Value (as
defined in the Consent Statement) measured at the time debt is incurred and to
incur additional debt under working capital line(s) of credit.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,059,709 (54.34%)        517,147 (13.64%)  238,149 (6.28%)    975,931 (25.74%)

IV. To authorize an amendment to the Declaration of Trust that would authorize
the Company's Board of Trustees to reinvest proceeds from repayments and
dispositions of the Company's assets.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,137,364 (56.39%)        451,630 (11.91%)  226,011 (5.96%)    975,931 (25.74%)

V. To authorize an amendment to the Declaration of Trust that would change the
Company from a finite-life, closed-ended REIT to an open-ended, infinite-life
REIT.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,119,398 (55.91%)        456,029 (12.03%)  239,578 (6.32%)    975,931 (25.74%)

VI. To authorize an amendment to the Declaration of Trust that would change the
Company's investment policy as described in the Consent Statement.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,107,579 (55.60%)        471,514 (12.44%)  235,912 (6.22%)    975,931 (25.74%)

VII. To authorize an amendment to the Declaration of Trust that would require
the consent of both a majority of the Board of Trustees and the holders of a
majority of the Shares to terminate the Company.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,149,391 (56.70%)        441,564 (11.65%)  224,050 (5.91%)    975,931 (25.74%)


                                       24
<PAGE>

VIII. To authorize various conforming amendments to the Declaration of Trust to
reflect the Company's new investment policy and other items discussed in the
Consent Statement.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,135,107 (56.32%)        446,078 (11.77%)  233,820 (6.17%)    975,931 (25.74%)

IX.  To adopt an incentive share option plan.

                            REFUSE TO
CONSENT                     CONSENT           ABSTAIN            UNVOTED
- -------                     -------           -------            -------
2,099,373 (55.38%)        472,983 (12.48%)  242,649 (6.40%)    975,931 (25.74%)

Item 5.  Other Information - None

Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits

             3.4  (c) Second Amended and Restated Declaration of Trust, dated
                      as of April 6, 1999 (filed herewith)

             27       Financial Data Schedule (filed herewith).

         (b) Reports on Form 8-K

             No reports on Form 8-K were filed during the quarter.


                                       25
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                        AMERICAN MORTGAGE INVESTORS TRUST
                                  (Registrant)


Date:  May 14, 1999

                       By: /s/ Stuart J. Boesky
                           --------------------
                           Stuart J. Boesky
                           Director and Senior Vice President
            

Date:  May 14, 1999

                       By: /s/ John B. Roche
                           --------------------
                           John B. Roche
                           Senior Vice President and
                           Chief Financial Officer


Date:  May 14, 1999

                       By: /s/ Richard A. Palermo
                           --------------------
                           Richard A. Palermo
                           Vice President, Treasurer, Controller
                           and Chief Accounting Officer



                                     SECOND
                  AMENDED AND RESTATED DECLARATION OF TRUST
                                       OF
                        AMERICAN MORTGAGE INVESTORS TRUST


            WHEREAS the Declaration of Trust of American Mortgage Investors
Trust was declared, executed and acknowledged in Boston, Massachusetts on June
11, 1991 by Carmela Laurella (the "Initial Trustee") and was thereafter filed in
the offices of the Secretary of the Commonwealth of Massachusetts (the "Original
Declaration of Trust"); and

            WHEREAS the Original Declaration of Trust was amended and restated
by the Amended and Restated Trust Agreement dated as of March 29, 1993 filed in
the offices of the Secretary of State of the Commonwealth of Massachusetts (the
"First Amended and Restated Declaration of Trust");

            WHEREAS the undersigned, being all of the presently incumbent
Trustees, desire to amend and restate the First Amended and Restated Declaration
of Trust to read in its entirety as set forth herein; and

            WHEREAS the Trustees have unanimously approved amending the First
Amended and Restated Declaration of Trust pursuant to the proposals (the
"Proposals") as more fully described in the Consent Solicitation Statement dated
February 11, 1999 ("Consent Statement") and distributed to all Shareholders of
record as of February 5, 1999;

            WHEREAS the Proposals require the approval of Shareholder holding a
majority of the Shares entitled to vote and such approval was obtained;

            WHEREAS the Trustees confirm and recite the recitals of the First
Amended and Restated Declaration of Trust, to wit:

            A. The Trust has been formed for the purposes of raising capital and
utilizing such capital to invest in Mortgage Investments.

            B. The Trustees desire that such Trust qualify as a "real estate
investment trust" under the REIT Provisions of the Internal Revenue Code.

            C. The Trustees may hereafter acquire, hold, invest and dispose of
Trust assets as trustees in the manner provided in this Declaration of Trust.

            D. The beneficial interest in the Trust assets shall be divided into
one or more classes of transferable shares of beneficial interest, as provided
in this Declaration of Trust.



<PAGE>

                                   DECLARATION

            NOW, THEREFORE, J. Michael Fried, residing at 6 Peter Cooper Road,
Apt. 29, New York, New York, Peter T. Allen, residing at 2224 Applewood Court,
Ann Arbor, Michigan and Arthur P. Fisch, residing at 25 Joralemon Street,
Brooklyn, New York (such persons and any successor to such persons and
additional persons, so long as they shall continue in or be admitted to office
in accordance with the terms of this Declaration of Trust, are hereinafter
together called the "Trustees"), hereby declare that they will hold all property
of every type and description which they may acquire as such trustees, together
with the proceeds thereof, in trust, to manage, hold and dispose of the same for
the benefit of the holders of record from time to time of the Shares being
issued and to be issued hereunder and in the manner and subject to the
provisions of this Declaration of Trust:

                                    ARTICLE I

                                    THE TRUST

            SECTION I.1 NAME. The name of the Trust created by this Declaration
of Trust shall be "AMERICAN MORTGAGE INVESTORS TRUST" (hereinafter called the
"Trust") and so far as may be practicable the Trustees shall conduct the Trust's
activities, execute all documents and sue or be sued under that name, which name
(and the word "Trust" whenever used in this Declaration of Trust, except where
the context otherwise requires) shall refer to the Trustees in their capacity of
Trustees, and not individually or personally, and shall not refer to the
officers or Shareholders of the Trust or to the agents or employees of the Trust
or of such Trustees. Should the Trustees determine that the use of such name is
not practicable, legal or convenient, they may use such other designation or
they may adopt such other name for the Trust as they deem proper and the Trust
may hold property and conduct its activities under such designation or name,
subject, however, to the limitations contained in the next succeeding paragraph.

            SECTION I.2 LOCATION. The Trust shall maintain an office of record
in Boston, Massachusetts, initially at 84 State Street, care of The Prentice
Hall Corporation System, Inc. (the Trust's resident agent initially), in the
City of Boston, in the County of Suffolk, in the Commonwealth of Massachusetts
and the Trust may have such other offices or places of business as the Trustees
may from time to time determine as necessary or expedient.

            SECTION I.3 NATURE OF TRUST. The Trust shall be of the type commonly
termed a Massachusetts business trust; this Declaration of Trust and all
amendments hereto and restatements hereof shall be filed in all appropriate
state and local offices in the Commonwealth of Massachusetts in order to
effectuate such intent. The Trust is not intended to be, shall not be deemed to
be, and shall not be treated as, a general partnership, limited partnership,
joint venture, corporation or joint stock company. The Shareholders shall be


<PAGE>

beneficiaries and their relationship to the Trustees shall be solely in that
capacity in accordance with the rights conferred upon them hereunder. The Trust
is intended to have the status of a "real estate investment trust" as that term
is defined in the REIT Provisions of the Internal Revenue Code and this
Declaration of Trust and all actions of the Trustees hereunder shall be
construed in accordance with such intent, unless and until the Trustees,
including a majority of the Independent Trustees, may determine that the
maintenance of that status is no longer in the best interests of the
Shareholders or practicable.

                                   ARTICLE II

                                   DEFINITIONS

            SECTION II.1 DEFINITIONS. Capitalized terms not otherwise defined
herein shall have the meaning ascribed to such terms in the Consent Statement.
Whenever used in this Declaration of Trust, unless the context otherwise
requires, the terms defined in this Article II shall have the following
respective meanings:

            (a) Acquired Guaranteed Mortgage Certificate. "Acquired Guaranteed
Mortgage Certificate" shall mean any mortgage-backed security guaranteed by
Fannie Mae or Freddie Mac which is backed by a conventional mortgage or
mortgages and acquired by or on behalf of the Trust other than in connection
with the origination of the underlying Mortgage or Mortgages.

            (b) Acquired Insured Mortgage. "Acquired Insured Mortgage" shall
mean any Mortgage which is a fully funded mortgage loan insured by FHA and
acquired by or on behalf of the Trust as a whole loan or a beneficial interest
or a participating interest therein or by a purchase of mortgage-backed
securities or pass-through certificates backed by indebtedness secured by FHA
insured mortgage loans. Acquired Insured Mortgage shall not include Ginnie Mae
mortgage-backed securities or pass-through certificates backed by indebtedness
secured by an Originated Insured Mortgage.

            (c)   Acquired Mortgage.  "Acquired Mortgage" shall mean either an
Acquired Insured Mortgage or an Acquired Guaranteed Mortgage Certificate.

            (d) Acquisition Fees. "Acquisition Fees" shall mean the total of all
fees and commissions, however designated, paid by any party in connection with
the origination or acquisition of Mortgages and other Mortgage Investments by
the Trust. Included in the computation of such fees or commissions shall be any
real estate commission, selection fee, development fee, nonrecurring management
fee, or any fee of a similar nature, however designated.

            (e) Additional Loan. "Additional Loan" shall mean the non-interest
bearing loan made to the developer or a sponsor of a Development (or the general
partners or other


                                      -3-
<PAGE>

principals of the owner of the Development) in connection with a Mortgage Loan.

            (f) Additional Mortgage Investments. "Additional Mortgage
Investments" shall mean the permanent investments of the Trust as described in
the Consent Statement, (other than the Original Mortgage Investments) which
investments shall include: Uninsured Mortgage Loans, Construction Loans, Bridge
Loans, Mezzanine Loans, Mortgage Derivatives and Subordinated Interests in CMBS.

            (g) Advisor. "Advisor" shall mean the person(s) or entity
responsible for directing or performing the day-to-day business affairs of the
Trust, including a person or entity to which an Advisor subcontracts
substantially all such functions. Initially, the Advisor shall be Related AMI or
anyone who succeeds it in such capacity.

            (h) Advisory Agreement. "Advisory Agreement" shall mean the
agreement between the Trust and the Advisor pursuant to which the Advisor will
act as the investment advisor and administrator of the Trust.

            (i) Affiliate. "Affiliate" shall mean (i) any Person directly or
indirectly controlling, controlled by or under common control with another
Person, (ii) any Person owning or controlling 10% or more of the outstanding
voting securities or beneficial interests of such other Person, (iii) any
officer, director, trustee or general partner of such Person and (iv) if such
other Person is an officer, director, trustee or partner of another entity, then
the entity for which that Person acts in any such capacity.

            (j) Affiliated Programs. "Affiliated Programs" shall mean Aegis
Realty, Inc., Capital Mortgage Plus L.P., any similar programs organized by the
Sponsor, any successors to such programs or a combination of such programs.

            (k) Asset Management Fee. "Asset Management Fee" shall mean the
Asset Management Fee payable to the Advisor under the provisions of the Advisory
Agreement.

            (l) Average Invested Assets. "Average Invested Assets" shall mean
the average of the aggregate Book Value of the assets of the Trust for any
period invested, directly or indirectly, in Mortgage Investments, before
reserves for depreciation or bad debts or other similar non-cash reserves
computed by taking the average of such values at the end of each month during
such period.

            (m) Book Value. "Book Value" shall mean the value of an asset or
assets of the Trust on the books of the Trust before provision for amortization
or depreciation, and before deducting any indebtedness or other liability in
respect thereto, except that no asset shall be valued at more than its fair
value as determined by the Board of Trustees.

            (n) CMOs. "CMOs" shall mean collateralized mortgage obligations.


                                      -4-
<PAGE>

            (o) Code. "Code" shall mean the Internal Revenue Code of 1986, as
amended, or corresponding provisions of subsequent revenue laws.

            (p) Common Shares. "Common Shares" shall mean any Shares classified
or reclassified as such by the Trustees.

            (q) Competitive Commission. "Competitive Commission" shall have the
meaning ascribed to such term in Article VI, Section 6.6.

            (r) Consent Statement. "Consent Statement" shall mean the Consent
Statement sent to Shareholders dated February 11, 1999.

            (s) Debt Limitation. "Debt Limitation" shall mean (i) 100% of Total
Market Value (calculated at the time debt is incurred) with respect to Total
Trust Indebtedness and (ii) 50% of Total Market Value (calculated at the time
debt is incurred) with respect to Permanent Trust Indebtedness.

            (t) Development. "Development" shall mean a multi-family, primarily
residential, rental project or health care facility.

            (u) Excess Shares. "Excess Shares" shall have the meaning ascribed
to such term in Article XII, Section 12.1.

            (v) Fannie Mae. "Fannie Mae" shall mean the Federal National
Mortgage Association.

            (w) FHA. "FHA" shall mean the Federal Housing Administration.

            (x) Freddie Mac. "Freddie Mac" shall mean the Federal Home Loan
Mortgage Corporation.

            (y)   Ginnie Mae. "Ginnie Mae" shall mean the Government National
Mortgage Association.

            (z) HUD. "HUD" shall mean the United States Department of Housing
and Urban Development.

            (aa) Independent Expert. "Independent Expert" shall mean a person
with no current or prior business or personal relationship with the Advisor or
the Trustees and who is engaged, to a substantial extent, in the business of
rendering opinions regarding the value of assets of the type held by the Trust.


                                      -5-
<PAGE>

            (bb) Independent Trustees. "Independent Trustees" shall mean the
Trustees who (i) are not affiliated, directly or indirectly, with the Advisor,
whether by ownership of, ownership interest in, employment by, any material
business or professional relationship with, or service as an officer or director
of the Advisor, or its Affiliates, (ii) do not serve as a director or trustee
for more than three other REITs organized by the Sponsor, and (iii) perform no
other services for the Trust except as Trustees. For this purpose, an indirect
relationship shall include circumstances in which a member of the immediate
family of a Trustee has one of the foregoing relationships with the Advisor or
the Trust.

            (cc)  Initial  Investment.  "Initial  Investment"  shall  mean the
$200,000  investment  in Shares which the Advisor has made pursuant to Article
VI, Section 6.7 of this Declaration of Trust.

            (dd)  IRS.  "IRS" shall mean the Internal  Revenue  Service of the
United States of America.

            (ee) Mortgage Investments. "Mortgage Investments" shall mean,
collectively, Original Mortgage Investments and Additional Mortgage Investments.

            (ff)  Mortgage Loan.  "Mortgage Loan" shall mean the mortgage loan
made to the entity which owns a Development.

            (gg) Mortgage Prepayments, Sales or Insurance. "Mortgage
Prepayments, Sales or Insurance" shall mean any Trust transaction (other than
the receipt of base interest, Participating Interest Payments which were
calculated on net cash flow or other measure of the net rentals or revenues from
a Development, principal payments when due on a Mortgage or other Mortgage
Investments, the issuance of Shares, and payments by a borrower to the Advisor
or an Affiliate in respect of the Asset Management Fee in connection with a
negotiated prepayment) including, without limitation, Participating Interest
Payments calculated on the profits or proceeds realized upon the refinancing,
sale or other disposition of a Development, prepayments, sales, exchanges,
foreclosures, or other dispositions of Mortgages and other Mortgage Investments
held by the Trust or the receipt of insurance proceeds from the FHA or of
guarantee proceeds from Ginnie Mae, Fannie Mae or Freddie Mac or otherwise with
respect to any Mortgage, or any other disposition of Trust assets.

            (hh) Mortgages. "Mortgages" shall mean, in a broad sense, beneficial
interests or participation interests in whole mortgages, mortgage certificates,
mortgage-backed securities, participation certificates backed by either a single
mortgage or a pool of mortgages or interests in pass-through entities which,
under the REIT Provisions of the Internal Revenue Code, would be considered to
be qualifying real estate assets for purposes of the Trust's qualification as a
REIT (e.g., REMICs).


                                      -6-
<PAGE>

            (ii) Net Assets or Net Asset Value. "Net Assets" or "Net Asset
Value" shall mean the Total Assets of the Trust (other than intangibles) at cost
before deducting depreciation or other non-cash reserves less total liabilities
of the Trust, calculated at least quarterly on a basis consistently applied.

            (jj) Net Income. "Net Income" shall mean, for any period, total
revenues applicable to such period, less the expenses applicable to such period
other than additions to allowances or reserves for depreciation, amortization or
bad debts or other similar non-cash reserves; provided, however, that Net Income
shall not include the gain from Mortgage Prepayments, Sales or Insurance.

            (kk) Original Mortgage Investments. "Original Mortgage Investments"
shall mean the permanent investments of the Trust as described in the
Prospectus, including investments in (i) Acquired Mortgages, (ii) Originated
Mortgages, (iii) other types of Mortgages (including interests in pass-through
entities such as regular interests in REMICs which, under the REIT Provisions of
the Code, are considered to be qualifying real estate assets for purposes of the
Trust's qualification as a REIT), (iv) Additional Loans and (v) subject to
restrictions imposed by certain provisions of the Code, CMOs collateralized by
mortgages insured by FHA or mortgage certificates guaranteed by Ginnie Mae,
Fannie Mae or Freddie Mac.

            (ll) Originated Guaranteed Mortgage Certificate. "Originated
Guaranteed Mortgage Certificate" shall mean any mortgage-backed security
guaranteed by Fannie Mae or Freddie Mac which is backed by a conventional
mortgage or mortgages originated by or on behalf of the Trust.

            (mm) Originated Insured Mortgage. "Originated Insured Mortgage"
shall mean a Mortgage originated by or on behalf of the Trust or by another
lender and sold to the Trust prior to the time it has been fully funded, the
principal of which (excluding Participating Interest Payments and any Additional
Loan) is eligible for insurance by FHA and others under programs administered by
HUD and shall also include Ginnie Mae mortgage-backed securities and Ginnie Mae
pass-through certificates backed by indebtedness secured by an Originated
Insured Mortgage.

            (nn) Originated Mortgage. "Originated Mortgage" shall mean either an
Originated Insured Mortgage or an Originated Guaranteed Mortgage Certificate.

            (oo) Participating Interest Payments. "Participating Interest
Payments" shall mean interest payments to be paid in connection with Originated
Mortgages or Acquired Mortgages which payments are in addition to the base rate
of interest on an Originated Mortgage or Acquired Mortgage and are calculated as
a percentage of the cash flow, rentals, revenues and/or appreciation of the
underlying project.


                                      -7-
<PAGE>


            (pp)  Permanent Indebtedness.  "Permanent Indebtedness" shall mean
all indebtedness of the Trust other than Working Capital  Indebtedness,  trade
payables and
subordinated Advisor fees.

            (qq) Person. "Person" shall mean and include individuals,
corporations, limited partnerships, general partnerships, limited liability
companies, joint stock companies or associations, joint ventures, companies,
trusts, banks, trust companies, land trusts, business trusts or other entities
and governments and agencies and political subdivisions thereof.

            (rr)  Preferred Shares.  "Preferred  Shares" shall mean any Shares
classified or reclassified as such by the Trustees.

            (ss)  Proposals.  "Proposals"  shall have the meaning  ascribed to
such term in the Recitals.

            (tt) Prospectus. "Prospectus" shall mean the final prospectus of the
Trust in connection with the initial registration of Shares filed with the
Securities and Exchange Commission on Form S-11, as amended.

            (uu) Real Estate Investment Trust ("REIT") Provisions of the
Internal Revenue Code. "Real Estate Investment Trust Provisions of the Internal
Revenue Code" shall mean part II, subchapter M, chapter 1 of the Code, as now
enacted or hereafter amended, or successor statutes, other sections of the Code
specifically applicable to REITs and regulations and rulings promulgated
thereunder.

            (vv) Reinvestment Plan. "Reinvestment Plan" shall mean the Trust's
dividend reinvestment plan pursuant to which Shareholders can elect to have
their distributions reinvested in additional shares.

            (ww) REIT. "REIT" shall mean a corporation or trust which qualifies
as a real estate investment trust as defined in Sections 856 to 860 of the Code.

            (xx) Related AMI. "Related AMI" shall mean Related AMI Associates,
Inc., a Delaware corporation.

            (yy)  REMIC.  "REMIC" shall mean a real estate mortgage investment
conduit described in sections 860A through 860G of the Code.

            (zz) Roll-Up. "Roll-Up" shall mean a transaction involving the
acquisition, merger, conversion or consolidation either directly or indirectly
of the Trust and the issuance of securities of a Roll-Up Entity. Such term does
not include:


                                      -8-
<PAGE>

               (i) a transaction involving securities of the Trust that have
      been for at least 12 months listed on a national securities exchange or
      traded through the National Association of Securities Dealers Automated
      Quotation National Market System; or

              (ii) a transaction involving the conversion to corporate or
      association form of only the Trust if, as a consequence of the
      transaction, there will be no significant adverse change in any of the
      following:

            (a)   Shareholders' voting rights;

            (b)   the term and existence of the Trust;

            (c)   Sponsor or Advisor compensation;

            (d)   the Trust's investment objectives.

            (aaa) Roll-Up Entity. "Roll-Up Entity" shall mean a partnership,
real estate investment trust, corporation, trust or other entity that would be
created or would survive after the successful completion of a proposed Roll-Up
transaction.

            (bbb) Securities. "Securities" shall mean any instruments commonly
known as "securities," including stock, shares, voting trust certificates,
bonds, debentures, notes or other evidences of indebtedness, secured or
unsecured, convertible, subordinated or otherwise, or any certificates of
interest, shares or participations, or warrants, options or rights to subscribe
to, purchase or acquire any of the foregoing.

            (ccc) Shareholders. "Shareholders" shall mean holders of the
Shares.

            (ddd) Shares. "Shares" shall mean the beneficial interests of a
Shareholder in the Trust representing undivided beneficial interests in the
assets of the Trust, which may be evidenced by certificates, including, without
limitation, Common Shares and Preferred Shares.

            (eee) Shareholder List.  "Shareholder List" shall have the meaning
ascribed to such term in Article III, Section 3.5.

            (fff) Sponsor. "Sponsor" shall mean any Person directly or
indirectly instrumental in organizing, wholly or in part, the Trust or any
Person who will manage or participate in the management of the Trust and any
Affiliate of any such Person, but does not include (i) any person whose only
relationship with the Trust is that of an independent asset manager and whose
only compensation from the Trust is as such, and (ii) wholly independent third
parties such as attorneys, accountants and underwriters whose only compensation
from the Trust is for professional services.


                                      -9-
<PAGE>


            (ggg) Total Assets of the Trust. "Total Assets of the Trust" shall
mean the value of all assets of the Trust as shown on the books of the Trust.

            (hhh) Total Invested Assets. "Total Invested Assets" shall mean the
aggregate original amount invested in Mortgage Investments reduced, upon the
receipt of sales proceeds, FHA or other insurance or guarantee proceeds or
prepayments, by the original amount invested in the Mortgage Investment which is
not reinvested, except that in the case of a partial payment, Total Invested
Assets shall be reduced on a pro rata basis to the extent not reinvested.

            (iii) Total Operating Expenses. "Total Operating Expenses" shall
mean all operating, general and administrative expenses of the Trust as
determined by generally accepted accounting principles, exclusive of the
expenses of raising capital, interest payments, taxes, non-cash expenditures
(i.e., depreciation, amortization, bad debt reserve), costs related directly to
a specific Mortgage Investment by the Trust, such as expenses for originating,
acquiring, servicing or disposing of a Mortgage.

            (jjj) Total Market Value. "Total Market Value" shall mean the
greater of (i) the sum of (x) the aggregate market value of the Trust's
outstanding Shares and (y) the Total Trust Indebtedness excluding unconsolidated
subsidiaries and (ii) the aggregate value of the Trust's assets as determined by
the Advisor based upon third-party or management appraisals and other criteria
as the Board of Trustees shall determine in its sole discretion.

            (kkk) Total Trust Indebtedness. "Total Trust Indebtedness" shall
mean, collectively, Permanent Indebtedness and Working Capital Indebtedness.

            (lll) Trust. "Trust" shall mean the Massachusetts business trust
created pursuant to this Declaration of Trust.

            (mmm) Trustees. "Trustees" shall have the meaning ascribed to such

term in the heading of this Declaration of Trust and who collectively shall
constitute the Board of Trustees of the Trust.

            (nnn) Unimproved Real Property. "Unimproved Real Property" shall
mean property which has the following three characteristics: (1) the property
was not acquired for the purpose of producing rental or other operating income,
(2) there is no development or construction in process on such land, and (3) no
development or construction on such land is planned in good faith to commence on
such land within one year.


                                      -10-
<PAGE>

            (ooo) Working Capital Indebtedness. "Working Capital Indebtedness"
shall mean indebtedness (i) which has a term of no longer than five years and is
utilized by the Trust to acquire and originate Mortgage Investments which are
intended to be pooled as part of an issuance of CMOs or pass-through
certificates sponsored by the Trust or its subsidiaries, the proceeds of which
will be used to repay such indebtedness, or (ii) used to pay distributions to
Shareholders and operating expenses, including without limitation, fees to the
Advisor.

                                   ARTICLE III

                             MEETING OF SHAREHOLDERS

            SECTION III.1 ANNUAL MEETINGS. Annual meetings of Shareholders for
the election of Trustees and for such other business as may be stated in the
notice of the meeting shall be held at such place, either within or without the
Commonwealth of Massachusetts, and at such time and date not less than 30 days
after delivery of the annual report, but in no event later than June 30 of each
such year as the Board of Trustees, by resolution, shall determine. If the date
of the annual meeting shall fall upon a legal holiday, the meeting shall be held
on the next succeeding business day. At each annual meeting, the Shareholders
entitled to vote shall elect a Board of Trustees and may transact such other
Trust business as shall be stated in the notice of the meeting.

            SECTION III.2 OTHER MEETINGS. Meetings of Shareholders for any
purpose other than the election of Trustees may be held at such time and place,
within or without the Commonwealth of Massachusetts, as shall be stated in the
notice of the meeting.

            SECTION III.3 VOTING. Each Shareholder entitled to vote in
accordance with the terms and provisions of this Declaration of Trust shall be
entitled to one vote for each Share held by such Shareholder (i) at a meeting,
in person, by written proxy or by a signed writing or consent directing the
manner in which he desires that his vote be cast, which writing must be received
by the Trustees prior to such meeting or (ii) without a meeting, by a signed
writing or consent directing the manner in which he desires his vote to be cast,
which writing must be received by the Trustees prior to the date upon which the
votes of the Shareholders are to be counted. In connection with the foregoing,
no proxy shall be voted after six months from its date unless such proxy is
coupled with an interest sufficient in law to support an irrevocable power and
provides for a longer period and except that the Board of Trustees may prohibit
the holders of Excess Shares from voting the Excess Shares. Upon the demand of
any Shareholder, the vote for Trustees and upon any question before a meeting,
the vote shall be by ballot. All elections for Trustees shall be decided by
plurality vote (at a meeting or without a meeting, provided that at least a
majority of the outstanding Shares shall cast a vote in such election). Unless
otherwise provided by this Declaration of Trust, all other questions shall be
decided by a majority of the votes cast at a meeting at which a quorum is
present or a majority of outstanding Shares cast, without a meeting.
Notwithstanding the foregoing, none of the


                                      -11-
<PAGE>

Advisor, the Trustees nor their Affiliates may vote any Shares held by them, or
consent, on matters submitted to the Shareholders regarding:

            (a) the removal of the Advisor, the Trustees or their Affiliates; or

            (b) any transaction between the Trust and the Advisor, the Trustees
or their Affiliates.

            Shares held by the Advisor, the Trustees and their Affiliates shall
not be included in determining the number of outstanding Shares entitled to vote
on the matters discussed in (a) and (b) above, nor in the Shares actually voted
thereon.

            SECTION III.4 INSPECTORS OF ELECTION. The Board of Trustees, in
advance of any Shareholders' meeting or other Shareholder vote, may appoint one
or more inspectors to act at the meeting, any adjournment thereof or in
connection with any other Shareholder vote. If inspectors are not so appointed,
the person presiding at a Shareholders' meeting or the Chairman of the Board
where there is no meeting, may, and on the request of any Shareholder entitled
to vote in connection with a particular question, shall, appoint two inspectors.
In case any person appointed fails to appear or act, the vacancy may be filled
by appointment made by the Board of Trustees in the case of a meeting, in
advance of the meeting or at that meeting by the person presiding thereat or, in
the case of a vote without a meeting, in advance of counting the vote. Each
inspector, before entering upon the discharge of his duties, shall take and sign
an oath faithfully to execute the duties of inspector with strict impartiality
and according to the best of his ability.

            The inspectors shall determine the number of Shares outstanding and
the voting power of each, the Shares represented at the meeting, if applicable,
the existence of a quorum, if applicable, and the validity and effect of
proxies, and shall receive votes, ballots or consents, hear and determine all
challenges and questions arising in connection with the right to vote, count and
tabulate all votes, ballots or consents, determine the result, and do such acts
as are proper to conduct the election or vote with fairness to all Shareholders.
On request of the person presiding at the meeting, if applicable, or any
Shareholder entitled to vote thereat or in connection with a particular
solicitation, the inspectors shall make a report in writing of any challenge,
question or matter determined by them and execute a certificate of any fact
found by them. Any report or certificate made by them shall be prima facie
evidence of the facts stated and of the vote as certified by them.

            SECTION III.5 ACCESS TO RECORDS. Any Shareholder and any designated
representative thereof shall be permitted access to all records of the Trust at
all reasonable times, and may inspect and copy any of them. Inspection of the
Trust books and records by a state securities administrator shall be provided
upon reasonable notice and during normal business hours. In addition, with
respect to access to the list of Shareholders:

                                      -12-
<PAGE>

            (a) An alphabetical list of the names, addresses, and business
telephone numbers of the Shareholders of the Trust along with the number of
shares held by each of them (the "Shareholder List") shall be maintained as a
part of the books and records of the Trust and shall be available for inspection
by any Shareholder or the Shareholder's designated agent at the home office of
the Trust at 625 Madison Avenue, New York, New York, 10022, or such other
address as may be designated by the Trust, upon the request of the Shareholder;

            (b) The Shareholder List shall be updated at least quarterly to
reflect changes in the information contained therein;

            (c) A copy of the Shareholder List shall be mailed to any
Shareholder requesting the Shareholder List within ten days of the request. The
copy of the Shareholder List shall be printed in alphabetical order, on white
paper, and in a readily readable type size (in no event smaller than 10-point
type). A reasonable charge for copy work may be charged by the Trust;

            (d) The purposes for which a Shareholder may request a copy of the
Shareholder List include, without limitation, matters relating to Shareholders'
voting rights under the Declaration of Trust, and the exercise of Shareholders'
rights under federal proxy laws; and

            (e) If the Advisor or the officers or Trustees of the Trust neglect
or refuse to exhibit, produce, or mail a copy of the Shareholder List as
requested, the Sponsor shall be liable to any Shareholder requesting the list
for the costs, including attorney's fees, incurred by that Shareholder for
compelling the production of the Shareholder List, and for actual damages
suffered by any Shareholder by reason of such refusal or neglect. It shall be a
defense that the actual purpose and reason for the requests for inspection or
for a copy of the Shareholder List is to secure such list of Shareholders or
other information for the purpose of selling such list or copies thereof, or of
using the same for a commercial purpose other than in the interest of the
applicant as a Shareholder relative to the affairs of the Trust. The Trust may
require the Shareholder requesting the Shareholder List to represent that the
list is not requested for a commercial purpose unrelated to the Shareholder's
interest in the Trust. The remedies provided hereunder to Shareholders
requesting copies of the Shareholder List are in addition to, and shall not in
any way limit, other remedies available to Shareholders under federal law, or
the laws of any state.

            Subject to the foregoing, with respect to certain solicitations made
by the Trust, the Trust may, with the consent of the Shareholder, mail
communications on behalf of any Shareholder at his expense who so requests in
writing and is entitled to vote on the same subject matter as the Trust's
solicitation.


                                      -13-
<PAGE>


            SECTION III.6 QUORUM. Except as otherwise required by law or by this
Declaration of Trust, the presence, in person or by proxy, of Shareholders
holding a majority of the outstanding Shares of the Trust entitled to vote,
shall constitute a quorum at all meetings of the Shareholders. In case a quorum
shall not be present at any meeting, a majority in interest of the Shareholders
entitled to vote thereat, present in person or by proxy, shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until the requisite amount of Shares entitled to vote shall be
present. At any such adjourned meeting at which the requisite amount of Shares
entitled to vote shall be presented, any business may be transacted which might
have been transacted at the meeting as originally noticed; but only those
Shareholders entitled to vote at the meeting as originally noticed shall be
entitled to vote at any adjournment or adjournments thereof.

            SECTION III.7 SPECIAL MEETINGS. Special meetings of the Shareholders
may be called by the Chairman of the Board, by the President, by a majority of
the Trustees or by a majority of the Independent Trustees, and shall be called
by any officer of the Trust upon written request of Shareholders holding in the
aggregate not less than 10% of the outstanding Shares of the Trust entitled to
vote at such meeting. The call of a special meeting shall state the nature of
the business to be transacted and that no other business shall be considered at
such meeting.

            Upon receipt of a written request either in person or by registered
mail stating the purpose(s) of the meeting requested by Shareholders, the Trust
shall provide all Shareholders, within ten (10) business days after receipt of
said request, written notice (either in person or by mail) of a meeting and the
purpose of such meeting to be held on a date not less than twenty (20) nor more
than sixty (60) days after receipt of said request (or as soon thereafter as the
applicable proxy rules may reasonably be complied with) for such meeting, at a
time and place convenient to the Shareholders.

            The place, date and time of, as well as the record date for
determining the persons entitled to notice of and to vote at, any special
meeting, including any special meeting to be called at the request of the
holders of 10% or more of the Shares outstanding, shall be determined by the
Board of Trustees; provided, however, in the case of a special meeting to be
called at the request of the holders of 10% or more of the Shares outstanding,
if the Board of Trustees declines or fails to make any such determination within
ten business days of such request, then the officer calling such special meeting
shall at the time of such call designate the place, date and time of such
special meeting as well as the record date for determining persons entitled to
notice of and to vote at such meeting.

            SECTION III.8 NOTICE OF ANNUAL AND SPECIAL MEETINGS CALLED BY
CERTAIN OR ALL OF THE TRUSTEES AND SOLICITATION OF CONSENT WITHOUT MEETING.
Written notice, stating the place, date and time of the annual meeting or a
special meeting not called at the request of the Shareholders, and the general
nature of the business to be considered in the case of an annual meeting, or the
specific


                                      -14-
<PAGE>

nature of the business to be considered in the case of a special meeting, shall
be given to each Shareholder entitled to vote thereat at his address as it
appears on the records of the Trust, not less than twenty (20) nor more than
sixty (60) days before the date of such meeting. In the case of a Shareholder
vote without a meeting, the date for responding to such solicitation and the
counting of the votes in connection therewith must occur no later than sixty
(60) days and no sooner than twenty (20) days after notice of such requested
vote is given.

            SECTION III.9 BUSINESS TRANSACTED. No business other than that
stated in the notice shall be transacted at any meeting without the unanimous
consent of all the Shareholders entitled to vote thereat.

                                   ARTICLE IV

                                    TRUSTEES

            SECTION IV.1 NUMBER, TERM AND QUALIFICATIONS. Not later than the
time when the Trust first has public Shareholders, the number of Trustees shall
be not less than three nor more than nine, as fixed from time to time by the
Board of Trustees, a majority of whom shall at all times be Independent Trustees
(except that in the event of death, resignation or removal of an Independent
Trustee, the requirement for such majority shall not be applicable for a period
of 60 days). Unless otherwise fixed by the Board of Trustees or the
Shareholders, the number of Trustees constituting the entire Board of Trustees
shall be three.

            The Trustees shall be elected at the annual meeting of Shareholders.
Each Trustee shall serve a term of one year subject to his successor being
elected and qualified.

            A Trustee shall be an individual at least 21 years of age who is not
under legal disability. A Trustee shall not be required to devote his full
business time and effort to the Trust. A Trustee shall qualify as such when he
has either signed this Declaration of Trust or agreed in writing to be bound by
it. No bond shall be required to secure the performance of a Trustee unless the
Trustees so provide or as required by law.

            A Trustee must have at least three years of relevant experience
demonstrating the knowledge and experience required to successfully acquire and
manage Mortgage Investments. At least one Independent Trustee must have at least
three years of relevant real estate experience.

            Nominations for the election of Trustees may be made by the Board of
Trustees or a committee appointed by the Board of Trustees or by any Shareholder
entitled to vote in the election of Trustees generally. However, any Shareholder
entitled to vote in the election of Trustees generally may nominate one or more
persons for election as Trustees at a meeting only if written notice of such
Shareholder's intent to make such nomination or nominations has been given,
either by personal delivery or by United States mail, postage prepaid, to the

                                      -15-
<PAGE>

Secretary of the Trust not later than (i) with respect to an election to be held
at an annual meeting of Shareholders, ninety days prior to the anniversary date
of the immediately preceding annual meeting, and (ii) with respect to an
election to be held at a special meeting of Shareholders for the election of
Trustees, the close of business on the tenth day following the date on which
notice of such meeting is first given to Shareholders. Each such notice shall
set forth: (a) the name and address of the Shareholder who intends to make the
nomination and of the person or persons to be nominated; (b) a representation
that the Shareholder is a holder of record of Shares of the Trust entitled to
vote at such meeting and intends to appear in person or by proxy at the meeting
to nominate the person or persons specified in the notice; (c) a description of
all arrangements or understandings between the Shareholder and each nominee and
any other person or persons (naming such person or persons) pursuant to which
the nomination or nominations are to be made by the Shareholder; (d) such other
information regarding each nominee proposed by such Shareholder as would be
required to be included in a proxy statement filed pursuant to the proxy rules
of the Securities and Exchange Commission, had the nominee been nominated, or
intended to be nominated, by the Board of Trustees; and (e) the consent of each
nominee to serve as a Trustee of the Trust if so elected. The presiding officer
of the meeting may refuse to acknowledge the nomination of any person not made
in compliance with the foregoing procedure.

            SECTION IV.2 AUTHORITY OF TRUSTEES. (a) General Responsibilities and
Authority. Consistent with the duties and obligations of, and limitations on,
the Trustees as set forth herein, and under the laws of the Commonwealth of
Massachusetts, the Trustees are accountable to the Shareholders as fiduciaries
and are required to perform their duties in good faith and in a manner each
Trustee believes to be in the best interest of the Trust and its Shareholders,
with such care, including reasonable inquiry, as a prudent person in a like
position would use under similar circumstances. In addition, the Trustees shall
have a fiduciary duty to the Shareholders to review the relationship of the
Trust with the Advisor.

            The Trustees shall have full, absolute and exclusive power, control,
management and authority over the Trust's assets and over the business and
affairs of the Trust to the same extent as if the Trustees were the sole owners
thereof in their own right. The enumeration of any specific power or authority
herein shall not be construed as limiting the aforesaid power or authority or
any specific power or authority. The Trustees shall have the power to enter into
commitments to make any investment, purchase or acquisition, or to exercise any
power authorized by this Declaration of Trust.

            The Trustees shall establish written policies on investments and
borrowings and shall monitor the administrative procedures, investment
operations and performance of the Trust and the Advisor to assure that such
policies are carried out. Until modified by the Trustees, the Trust shall follow
the policies on investments and borrowings set forth in the Consent Statement.

                                      -16-
<PAGE>

            (b) Specific Powers and Authorities. Subject only to the express
limitations contained in this Declaration of Trust and in addition to any powers
and authorities conferred by this Declaration of Trust or which the Trustees may
have by virtue of any present or future statute or rule of law, the Trustees
without any action or consent by the Shareholders shall have and may exercise at
any time and from time to time the following powers and authorities which may or
may not be exercised by them in their sole judgment and discretion and in such
manner and upon such terms and conditions as they may from time to time deem
proper:

               (i) To retain, invest and reinvest the capital or other funds of
      the Trust (including, without limitation, repayments and disposition
      proceeds from sales of the Trust's Mortgage Investments) in Mortgages and
      other Mortgage Investments without regard to whether any such Mortgages
      and other Mortgage Investments may mature before the possible termination
      of the Trust, and to possess and exercise all the rights, powers and
      privileges appertaining to the ownership of the Trust assets.

              (ii) For such consideration as they deem proper to invest in,
      purchase or otherwise acquire for cash or other property and hold for
      investment Mortgages secured by real property located in the United
      States, and, in connection with any such investment in Mortgages, acquire
      (i) the entire or any participating interest in rents, lease payments or
      other income from, or the entire or any participating interest in the
      profits from, or the entire or any participating interest in the equity or
      ownership of, real property; and (ii) such investments, either directly
      or, subject to Article VII, Section 7.1, through joint ventures,
      partnerships, or other lawful combinations or associations.

             (iii) To sell, exchange, release, partition, assign, mortgage,
      pledge, hypothecate, grant security interests in, encumber, negotiate,
      convey, transfer or otherwise dispose of any and all of the assets of the
      Trust by deeds, trust deeds, assignments, bills of sale, transfers,
      leases, mortgages, financing statements, security agreements and other
      instruments for any of such purposes executed and delivered for and on
      behalf of the Trust or the Trustees by one or more of the Trustees or by a
      duly authorized officer, employee, agent or any nominee of the Trust.

              (iv) To issue authorized Shares or other Securities, all without
      the vote of or other action by the Shareholders, to such Persons for such
      cash, property or other consideration (including Securities issued or
      created by, or interests in any Person) at such time or times and on such
      terms as the Trustees may deem advisable and to purchase or otherwise
      acquire, hold, cancel, reissue, sell and transfer the Shares or any of
      such Securities.

               (v) To enter into contracts, obligations, and other agreements
      for a term extending beyond the term of office of the Trustees and beyond
      the possible termination of the Trust or for a lesser term.



                                      -17-
<PAGE>

              (vi) To, subject to Article VII, Section 7.9, borrow money and
      give negotiable or non-negotiable instruments therefor; to enter into
      other obligations on behalf of the Trust; and to assign, convey, transfer,
      mortgage, subordinate, pledge, grant security interests in, encumber or
      hypothecate the assets of the Trust to secure any of the foregoing.

             (vii) To lend money, whether secured or unsecured.

            (viii) To create reserve funds for any purpose.

              (ix) To incur and pay out of the Trust assets any charges or
      expenses, and disburse any funds of the Trust, which charges, expenses or
      disbursements are, in the opinion of the Trustees, necessary for or
      incidental to or desirable for, and are incurred in connection with, the
      carrying out of any of the purposes of the Trust or the conducting of the
      business of the Trust, including without limitation taxes and other
      governmental levies, charges and assessments of whatever kind or nature,
      imposed upon or against the Trustees in connection with the Trust or upon
      or against the Trust assets or any part thereof, and for any of the
      purposes herein.

               (x) To deposit funds or securities held by the Trust in banks,
      trust companies, savings and loan associations and other depositories,
      whether or not such deposits will draw interest, the same to be subject to
      withdrawal on such terms and in such manner and by such Person or Persons
      (including any one or more Trustees, officers, agents or representatives)
      as the Trustees may determine.

              (xi) To possess and exercise all the rights, powers and privileges
      appertaining to the ownership of all or any interests in, or mortgages or
      securities issued or created by, any Person, forming part of the assets of
      the Trust, to the same extent that an individual might, and, without
      limiting the generality of the foregoing, to vote or give any consent,
      request or notice, or waive any notice, either in person or by proxy or
      power of attorney, with or without power of substitution, to one or more
      Persons, which proxies and powers of attorney may be for meetings or
      action generally or for any particular meeting or action, and may include
      the exercise of discretionary powers.

             (xii) To enter into joint ventures, general or limited partnerships
      and any other lawful combinations or associations with independent third
      parties or, subject: to Article VII, Section 7.1, with Affiliated
      Programs.

            (xiii) To elect, appoint, engage or employ such officers for the
      Trust as the Trustees may determine, who may be removed or discharged at
      the discretion of the Trustees, such officers to have such powers and
      duties, and to serve such terms and at such compensation, as may be
      prescribed by the Trustees; to engage or employ any


                                      -18-
<PAGE>

      Persons as agents, representatives, employees, or independent contractors
      (including, without limitation, real estate advisors, investment advisors,
      transfer agents, registrars, underwriters, accountants, attorneys at law,
      real estate agents, managers, appraisers, brokers, architects, engineers,
      construction managers, general contractors or otherwise) in one or more
      capacities, and to pay compensation from the Trust for services in as many
      capacities as such Person may be so engaged or employed; and, except as
      prohibited by law and subject to the supervision of the Trustees, to
      delegate any of the powers and duties of the Trustees to the Advisor.

             (xiv) To determine the proper accounting treatment for Trust
      income, loss and capital.

              (xv) To determine from time to time the value of all or any part
      of the Trust assets and of any securities, assets, or other consideration
      to be furnished to or acquired by the Trust, and from time to time to
      revalue all or any part of the Trust assets in accordance with such
      appraisals or other information as are, in the Trustees' sole judgment,
      necessary and/or satisfactory.

             (xvi) To collect, sue for, and receive all sums of money or other
      assets coming due to the Trust, and to engage in, intervene in, prosecute,
      join, defend, compound, compromise, abandon or adjust, by arbitration or
      otherwise, any actions, suits, proceedings, disputes, claims,
      controversies, demands or other litigation relating to the Trust, the
      assets of the Trust or the Trust's affairs, to enter into agreements
      therefor, whether or not any suit is commenced or claim accrued or
      asserted and, in advance of any controversy, to enter into agreements
      regarding arbitration, adjudication or settlement thereof.

            (xvii) To renew, modify, release, compromise, extend, consolidate,
      or cancel, in whole or in part, any obligation to or of the Trust.

           (xviii) To purchase and pay for out of the Trust assets insurance
      contracts and policies insuring the Trust assets against any and all risks
      and insuring the Trust and/or any or all of the Trustees, the
      Shareholders, officers, employees, agents, investment advisors or
      independent contractors of the Trust against any and all claims and
      liabilities of every nature asserted by any Person arising by reason of
      any action alleged to have been taken or omitted by the Trust or by any
      such person as Trustee, Shareholder, officer, employee, agent, investment
      advisor or independent contractor; provided, however, that the Trustees
      may purchase and pay for out of Trust assets insurance contracts and
      policies insuring independent contractors or agents, only if such policies
      are customarily provided to independent contractors or agents providing
      the services being rendered in the locality where such services are being
      rendered; provided, further, that limitations on the acquisition of
      insurance contracts or policies


                                      -19-
<PAGE>

      shall not apply to the Advisor, unless otherwise restricted as set forth
      in Article XI, Section 11.2(c).

             (xix) To adopt a fiscal year for the Trust, and from time to time
      to change such fiscal year.

              (xx) To adopt and use a seal (but the use of a seal shall not be
      required for the execution of instruments or obligations of the Trust).

             (xxi) To make, perform, and carry out, or cancel and rescind,
      contracts of every kind for any lawful purpose without limit as to amount,
      with any Person, firm, trust, association, corporation, municipality,
      county, parish, state, territory, government or other municipal or
      governmental subdivisions. These contracts shall be for such duration and
      upon such terms as the Trustees in their sole discretion shall determine.

            (xxii) To renew, modify, extend, consolidate or cancel, in whole or
      in part, the Reinvestment Plan.

           (xxiii) To acquire real property (or an interest therein) in the
      event of a Mortgage foreclosure and perform all acts incidental to the
      ownership of real property including, without limitation, entering into
      leases for space located therein.

            (xxiv) To cause the Trust to repurchase Shares from time to time out
      of surplus funds of the Trust, if any, to further the business of the
      Trust;

             (xxv) To list the Shares on the American Stock Exchange or any
      other exchange or market;

            (xxvi) To, in connection with the leveraging of the Trust's assets,
      cause the Trust to form and invest in subsidiaries and other investment
      vehicles and transfer any or all of the Trust's assets to such entities;
      provided, however, that such entities shall be operated in a manner which
      is consistent with the provisions of this Trust Agreement;

           (xxvii) To adopt, implement and from time to time amend bylaws of the
      Trust relating to the business and organization of the Trust that are not
      inconsistent with the provisions of this Declaration of Trust; and

          (xxviii) To do all other such acts and things as are incident to the
      foregoing, and to exercise all powers which are necessary or useful to
      carry on the business of the Trust, to promote any of the purposes for
      which the Trust is formed, and to carry out the provisions of this
      Declaration of Trust.

                                      -20-
<PAGE>

            (c) Additional Powers. The Trustees shall additionally have and
exercise all the powers conferred by the laws of Massachusetts upon business
trusts or real estate investment trusts formed under such laws, insofar as such
laws are not in conflict with the provisions of this Declaration of Trust.

            (d) Business Opportunities With Affiliated Programs. The Trustees
(including the Independent Trustees) shall periodically monitor the allocation
of Mortgage Investments among the Trust and the Affiliated Programs to insure
that the allocation method described in the Prospectus is being applied fairly
to the Trust.

            (e) Suitable Investment Opportunities. Before any Trustee, including
any Independent Trustee, may take advantage of an investment opportunity that is
suitable for the Trust for their own account or present or recommend it to
others, they shall present such investment opportunity to the Trust if (i) such
opportunity is within the Trust's investment objectives and policies, (ii) such
opportunity is of a character which could be taken by the Trust, and (iii) the
Trust has the financial resources to take advantage of such opportunity.

            SECTION IV.3 RESIGNATIONS. Any Trustee or other officer may resign
at any time. Such resignation shall be made in writing, and shall take effect at
the time specified therein, and if no time is specified, at the time of its
receipt by the Chairman of the Board or Secretary. The acceptance of a
resignation shall not be necessary to make it effective.

            SECTION IV.4 REMOVAL OF TRUSTEES. Any one or more of the Trustees
may be removed, but only for cause, by action of a majority of the Board of
Trustees. Any or all of the Trustees may be removed, with or without cause, by
the affirmative vote of the holders of a majority of the outstanding Shares
entitled to vote, subject to the provisions of Article III, Section 3.3 hereof.
A special meeting of the Shareholders for the purpose of removing a Trustee
shall be called by an officer of the Trust in accordance with the provisions of
Article III, Section 3.7 hereof.

            SECTION IV.5 NEWLY CREATED TRUSTEESHIPS AND VACANCIES. Newly created
trusteeships resulting from an increase in the number of Trustees or vacancies
occurring in the Board of Trustees for any reason except the removal of Trustees
by Shareholders may be filled by vote of a majority of the Trustees then in
office, although less than a quorum exists. Vacancies occurring as a result of
the removal of Trustees by Shareholders shall be filled by the Shareholders. A
Trustee elected to fill a vacancy shall be elected to hold office for the
unexpired term of his predecessor. The Independent Trustees shall nominate
replacements for vacancies among the Independent Trustees' positions. Upon the
resignation or removal of any Trustee, or his otherwise ceasing to be a Trustee,
he shall execute and deliver such documents as the remaining Trustees shall
require for the conveyance of any Trust property


                                      -21-
<PAGE>

held in his name, shall account to the remaining Trustee or Trustees as they
require for all property which he holds as Trustee and shall thereupon be
discharged as Trustee. Upon the incapacity or death of any Trustee, his legal
representative shall perform the acts set forth in the preceding sentence and
the discharge mentioned therein shall run to such legal representative and to
the incapacitated Trustee, or the estate of the deceased Trustee, as the case
may be. Notwithstanding anything to the contrary contained in this Article IV,
Section 4.5, the filling of vacancies or newly created trusteeships on the Board
of Trustees shall be subject to compliance with the requirements of Section 4.1
of this Article IV.

            SECTION IV.6 SUCCESSOR AND ADDITIONAL TRUSTEES. The right, title and
interest of the Trustees in and to the assets of the Trust shall also vest in
successor and additional Trustees upon their qualification, and they shall
thereupon have all the rights and obligations of Trustees hereunder. Such right,
title and interest shall vest in the Trustees whether or not conveyancing
documents have been executed and delivered pursuant to Section 4.5 of this
Article IV or otherwise.

            SECTION IV.7 ACTIONS BY TRUSTEES. The Trustees may act with or
without a meeting. A quorum for all meetings of the Trustees shall be a majority
of the number of incumbent Trustees, provided that at least a majority of such
number are Independent Trustees. Unless specifically provided otherwise in this
Declaration, any action of the Trustees may be taken at a meeting by vote of a
majority of the Trustees present at such meeting if a quorum is present. Any
action of the Trustees taken without a meeting shall be taken pursuant to the
consent procedures set forth in Section 4.9 of this Article IV. Any agreement,
deed, mortgage, lease or other instrument or writing executed by any one or more
of the Trustees or by any one or more authorized persons shall be valid and
binding upon the Trustees and upon the Trust when authorized by action of the
Trustees.

            SECTION IV.8 COMPENSATION. Independent Trustees shall be entitled to
receive compensation for serving as Trustees at the rate of $10,000 per year.
Additionally, Independent Trustees shall be reimbursed for travel expenses and
other out-of-pocket disbursements incurred in connection with attending any
meetings. Non-Independent Trustees shall not receive any compensation from the
Trust. Nothing herein contained shall be construed to preclude any
non-Independent Trustee from serving the Trust in any other capacity as an
officer, agent or otherwise, and receiving compensation therefor. Independent
Trustees shall not perform any services for the Trust except as Trustees.

            SECTION IV.9 ACTION WITHOUT MEETING. Any action required or
permitted to be taken at any meeting of the Board of Trustees may be taken
without a meeting, provided prior to such action a written consent thereto is
signed by a majority of the Board of Trustees, and provided, further, at least a
majority of the consenting Trustees are Independent Trustees. Any such written
consent shall be filed with the minutes of proceedings of the Trustees.

                                      -22-
<PAGE>

            SECTION IV.10 TELEPHONIC MEETING. All or any one or more Trustees
may participate in a meeting of the Trustees or any committee thereof by means
of conference telephone or similar communications equipment by means of which
all participants can hear each other and participation in a meeting pursuant to
such communication shall constitute presence in person at such meeting.

            SECTION IV.11 EXECUTIVE COMMITTEE. The Trustees may appoint an
executive committee from among their number consisting of three or more members,
a majority of whom shall be Independent Trustees, which shall have such powers,
duties and obligations as the Trustees may deem necessary and appropriate,
including, without limitation, the power to conduct the business and affairs of
the Trust during periods between meetings of the Trustees. The Executive
Committee shall report its activities periodically to the Trustees.


                                    ARTICLE V

                                    OFFICERS

            SECTION V.1 OFFICERS. The officers of the Trust shall consist of a
Chairman of the Board, a President, a Treasurer and a Secretary, and shall be
elected by the Board of Trustees and shall hold office until their successors
are elected and qualified. In addition, the Board of Trustees may elect one or
more Vice-Presidents and such Assistant Secretaries and Assistant Treasurers as
it may deem proper. None of the officers of the Trust need be Trustees. The
officers shall be elected at the first meeting of the Board of Trustees after
each annual meeting. More than one office may be held by the same person.

            SECTION V.2 OTHER OFFICERS AND AGENTS. The Board of Trustees may
appoint such officers and agents as it may deem advisable, who shall hold their
offices for such terms and shall exercise such power and perform such duties as
shall be determined from time to time by the Board of Trustees.

            SECTION V.3 CHAIRMAN OF THE BOARD. The Chairman of the Board of
Trustees, if one is elected, shall be the chief executive officer of the Trust
and shall preside at all meetings of the Board of Trustees. He shall have and
perform such other duties as from time to time may be assigned to him by the
Board of Trustees.

            SECTION V.4 PRESIDENT. The President shall be the chief operating
officer of the Trust and shall have the general powers and duties of supervision
and management usually vested in the office of President of a corporation. He
shall preside at all meetings of the Shareholders if present thereat, and in the
absence or non-election of the Chairman of the Board, at all meetings of the
Board of Trustees, and shall have general supervision, direction and control of
the business of the Trust. Unless the Board of Trustees shall authorize the
execution thereof in some other manner, he shall execute bonds, mortgages, and
other contracts on behalf of the Trust, and shall cause the seal to be affixed
to any instrument


                                      -23-
<PAGE>

requiring it and when so affixed the seal shall be attested by the signature of
the Secretary or the Treasurer or an Assistant Secretary or an Assistant
Treasurer.

            SECTION V.5 VICE-PRESIDENT. Each Vice-President shall have such
powers and shall perform such duties as shall be assigned to him by the Board of
Trustees.

            SECTION V.6 TREASURER. The Treasurer shall have custody of the funds
and Securities of the Trust and shall keep a full and accurate account of
receipts and disbursements in books belonging to the Trust. He shall deposit all
moneys and other valuables In the name and to the credit of the Trust in such
depositories as may be designated by the Board of Trustees.

            The Treasurer shall disburse the funds of the Trust as may be
ordered by the Board of Trustees, the Chairman of the Board or the President,
taking proper vouchers for such disbursements. He shall render to the President
or Board of Trustees at the regular meetings of the Board of Trustees, or
whenever they may request it, an account of all his transactions as Treasurer
and of the financial condition of the Trust. If required by the Board of
Trustees, he shall give the Trust a bond, at the Trust's expense, for the
faithful discharge of his duties in such amount and with such surety as the
Board of Trustees shall prescribe.

            SECTION V.7 SECRETARY. The Secretary shall give, or cause to be
given, notice of all meetings of Shareholders and Trustees; and all other
notices required by law or by this Declaration of Trust, and in case of his
absence or refusal or neglect to do so, any such notice may be given by any
person thereunto directed by the Chairman of the Board, the President, or by the
Trustees or Shareholders, upon whose requisition the meeting is called as
provided in this Declaration of Trust. He shall record all the proceedings of
the meetings of the Trust and of Trustees in a book to be kept for that purpose.
He shall keep in safe custody the seal of the Trust, and when authorized by the
Board of Trustees, affix the same to any instrument requiring it, and when so
affixed, it shall be attested by his signature or by the signature of any
assistant secretary.

            SECTION V.8 ASSISTANT TREASURERS AND ASSISTANT SECRETARIES.
Assistant Treasurers and Assistant Secretaries, if any, shall be elected and
shall have such powers and shall perform such duties as shall be assigned to
them, respectively, by the Board of Trustees.


                                   ARTICLE VI

                                     ADVISOR

            SECTION VI.1 EMPLOYMENT OF ADVISOR. The Board of Trustees is
responsible for the general policies of the Trust and for such general
supervision and


                                      -24-
<PAGE>

management of the business of the Trust as may be necessary to insure that such
business conforms to the provisions of this Declaration of Trust. However, the
Board of Trustees and officers shall not be required personally to conduct all
the business of the Trust and consistent with their ultimate responsibility as
stated above, the Board of Trustees shall have the power to appoint, employ or
contract with any Person (including one or more of the directors or officers or
any corporation, partnership, or trust in which one or more of the Trustees or
officers may be directors, officers, stockholders, partners or trustees) as the
Board of Trustees may deem necessary or proper for the transaction of the
business of the Trust. The Board of Trustees, upon approval by a majority of the
Trustees (including a majority of the Independent Trustees), shall initially
employ Related AMI (herein referred to as the "Advisor") to advise the Trust, in
respect of the acquisition and disposition of investments by the Trust, and to
supervise other aspects of the business of the Trust, and the Trust may grant or
delegate such authority to the Advisor as the Board of Trustees may in its sole
discretion deem necessary or desirable without regard to whether such authority
is normally granted or delegated by the Board of Trustees, including, without
limitation, the power to delegate to the Advisor the authority (i) to cause the
Trust to enter into, or dispose of, investments (not involving Affiliates of the
Advisor, a Trustee, the Sponsor or Affiliates thereof unless expressly permitted
by Article VII, Section 7.1) and (ii) to defer any fees due to it under the
Advisory Agreement, without the approval of the Board of Trustees. The Board of
Trustees may, upon approval by a majority of the Trustees (including a majority
of the Independent Trustees), employ, or contract with any other Person to serve
as the Advisor, with the same rights, powers and limitations described herein in
substitution of Related AMI.

            The Board of Trustees (subject to the provisions of Sections 6.2,
6.3, 6.4, and 6.5 of this Article) shall have the power to determine the terms
of any agreement with, and compensation of, the Advisor or any other Person whom
they may employ or with whom they may contract; provided, however, that any
decision to employ or contract with any Trustee or any Person of which a Trustee
is an Affiliate, shall be valid only if made, approved, or ratified by a
majority of the Trustees (including a majority of Independent Trustees) not
otherwise interested in such transaction as being fair and reasonable to the
Trust and on terms and conditions not less favorable to the Trust than those
available from unaffiliated third parties. The Board of Trustees may exercise
broad discretion in allowing the Advisor to administer and regulate the
operations of the Trust, to act as agent for the Trust, to execute documents on
behalf of the Board of Trustees, and to make executive decisions which conform
to the general policies and general principles previously established by the
Board of Trustees.

            SECTION VI.2 TERM. The Board of Trustees shall not enter into any
Advisory Agreement with the Advisor unless such contract has a term of no more
than one year. It shall be the duty of the Board of Trustees to evaluate the
performance of the Advisor before entering into or renewing any Advisory
Agreement with the Advisor. The criteria used by the Board of Trustees in its
evaluation of the Advisor shall be reflected in the minutes of the meeting of
Trustees. The Advisory Agreement with the Advisor shall be terminable (i)
without cause by the Advisor or (ii) with or without cause by a majority of the
Independent Trustees,


                                      -25-
<PAGE>

each without penalty, and each upon 60 days' prior written notice to the
non-terminating party. In the event of the termination of the Advisory Agreement
with the Advisor, the Advisor will cooperate with the Trust and take all
reasonable steps requested to assist the Board of Trustees in making an orderly
transition of the advisory function. The Trustees shall determine that any
successor Advisor possesses sufficient qualifications (a) to perform the
advisory function for the Trust and (b) to justify the compensation provided for
in its Advisory Agreement.

            SECTION VI.3 COMPENSATION. The Independent Trustees shall determine
from time to time but at least annually that the compensation which the Trust
contracts to pay to the Advisor is reasonable in relation to the nature and
quality of the services performed and that such compensation is within the
limits prescribed by the NASAA Statement of Policy regarding Real Estate
Investment Trusts in effect on the effective date of the Prospectus. Each
determination made by the Independent Trustees concerning the reasonableness of
the compensation paid to the Advisor shall be recorded in the minutes of the
meeting of Trustees and shall be based on the factors set forth below and such
other factors as the Independent Trustees deem relevant:

            (a)   the  size  of the  advisory  fee in  relation  to the  size,
composition and profitability of the portfolio of the Trust;

            (b) the success of the Advisor in generating opportunities that meet
the investment objectives of the Trust;

            (c) the rates charged to other REITs and to investors other than
REITs by advisors performing similar services;

            (d) additional revenues realized by the Advisor and its Affiliates
through their relationship with the Trust, including loan administration,
underwriting or broker commissions, servicing, engineering, inspection and other
fees, whether paid by the Trust or by others with whom the Trust does business;

            (e) the quality and extent of service and advice furnished by the
Advisor;

            (f) the performance of the investment portfolio of the Trust,
including income, conservation or appreciation of capital, frequency of problem
investments and competence in dealing with distress situations; and

            (g) the quality of the portfolio of the Trust in relationship to the
investments generated by the Advisor for its own account.

            The Independent Trustees shall review the performance of the Advisor
and the compensation paid to it by the Trust to determine that the provisions of
the contract with the Advisor are being carried out. The compensation that any
Advisor employed by the Trust shall


                                      -26-
<PAGE>

be entitled to receive for serving as investment advisor shall consist of the
Asset Management Fee, payable as set forth in the Advisory Agreement. The
Advisor shall also be entitled to receive reimbursement for all operating
expenses described in Section 6.5 of this Article. The Advisor shall also
receive from the Trust, for services rendered to the Trust, the additional
compensation set forth in the Advisory Agreement, which compensation shall
include, but shall not be limited to, acquisition fees, property management
fees, mortgage servicing fees, incentive fees and Shares.

            In the case of multiple Advisors, incentive fees paid to such
Advisors and Affiliates thereof shall be distributed by a proportional method
reasonably designed to reflect the value added to the Trust's assets by each
respective Advisor or Affiliate.

            The Independent Trustees shall determine from time to time but at
least annually that the total fees and expenses of the Trust are reasonable in
light of the investment experience of the Trust, its Net Asset Value, its Net
Income, and the fees and expenses of other comparable advisors in real estate.
Each such determination shall be recorded in the minutes of the meeting of
Trustees.

            SECTION VI.4 OTHER ACTIVITIES OF ADVISOR. The Advisor shall not be
required to administer the investment activities of the Trust as its sole and
exclusive function. The Advisor may have other business interests and may engage
in other activities similar or in addition to those relating to the Trust,
including the rendering of services and advice to other Persons (including
REITS) and the management of other investments (including investments of the
Advisor and its Affiliates). The Board of Trustees may request the Advisor to
engage in other activities which complement the Trust's investments and to
provide services requested by the borrowers or prospective borrowers from the
Trust, and the Advisor may receive compensation or commissions therefor from the
Trust or other Persons.

            The Advisor shall seek out and present to the Trust whether through
its own efforts, or those of third parties retained by it, investment
opportunities consistent with the investment policies and objectives of the
Trust and such investment policies as the Trustees may adopt from time to time.
Except for the allocation of investment opportunities between the Trust and the
Affiliated Programs as set forth in the Prospectus, the Advisor shall be
obligated to present an investment opportunity to the Trust if (i) such
opportunity is of a character which could be taken by the Trust, (ii) such
opportunity is compatible with the Trust's investment objectives and policies
and (iii) the Trust has the financial resources to take advantage of such
opportunity before the Advisor may take advantage of such opportunity for its
own account or present or recommend it to others. Subject to the limitations
contained in this Paragraph, the Advisor shall be protected in taking for its
own account or recommending to others any such particular investment
opportunity.

            SECTION VI.5 LIMITATION ON TOTAL OPERATING EXPENSES. The annual
Total Operating Expenses of the Trust may not exceed the greater of: (i) 2% of
the


                                      -27-
<PAGE>

Average Invested Assets of the Trust or (ii) 25% of the Trust's Net Income. The
Independent Trustees have the fiduciary responsibility of limiting the Trust's
annual Total Operating Expenses to amounts that do not exceed the limitations
described above. The Independent Trustees may, however, determine that a higher
level of Total Operating Expenses is justified for such period because of
unusual or non-recurring expenses. Any such finding by the Independent Trustees
and the reasons in support thereof shall be recorded in the minutes of the
meeting of Trustees. Within 60 days after the end of any fiscal quarter of the
Trust for which Total Operating Expenses (for the 12 months then ended) exceed
2% of the Average Invested Assets of the Trust or 25% of the Trust's Net Income,
whichever is greater, the Trust will send to Shareholders a written disclosure
of such fact. If the Independent Trustees determine that such higher Total
Operating Expenses are justified, such disclosure will also contain an
explanation of the Independent Trustees' conclusion. In the event the
Independent Trustees do not determine that such excess expenses are justified,
the Advisor will reimburse the Trust for the excess amount within 60 days after
the end of such period.

            SECTION VI.6 LIMITATION ON REAL ESTATE COMMISSIONS. If the Trust
forecloses on a property servicing a Mortgage and sells such property, the Trust
may pay real estate brokerage fees which are reasonable, customary and
competitive, taking into consideration the size, type and location of the
property ("Competitive Commission"), which shall not in the aggregate exceed the
lesser of the Competitive Commission or an amount equal to 6% of the gross sales
price of the property. The amount of such fees payable to the Advisor, a
Trustee, a Sponsor or an Affiliate thereof shall not exceed the lesser of (i)
one-half of the Competitive Commission or (ii) three percent of the gross sales
price of a property and shall be paid only if such person provides a substantial
amount of services in the sales effort.

            SECTION VI.7 INITIAL INVESTMENT BY AFFILIATES OF THE ADVISOR. Prior
to the initial public offering of Shares pursuant to the Prospectus, the Advisor
made an Initial Investment of $200,000 in the Trust by acquiring 10,000 Common
Shares. The Advisor may only sell Common Shares represented by this Initial
Investment through the market on which the Common Shares are normally traded.


                                   ARTICLE VII

                                INVESTMENT POLICY

            SECTION VII.1 GENERAL STATEMENT OF POLICY. The Trust intends to
invest in Mortgage Investments including: (i) Original Mortgage Investments and
(ii) Additional Mortgage Investments. Additional Mortgage Investments (other
than uninsured Mortgage Loans originated with the intent of later securitizing
such Mortgage Loans) may not comprise, in the aggregate, more than 60% of the
Mortgage Investments made by the Trust after the date the Proposals are adopted.
The Trust will seek to obtain Originated Mortgages with Participating Interest
Payments and, to a lesser extent, Acquired Mortgages with Participating Interest
Payments. The Trust shall have the right to acquire or originate


                                      -28-
<PAGE>

Mortgages without first obtaining a real property appraisal, unless a majority
of the Independent Trustees determine that such an appraisal is necessary; if
obtained, any real property appraisals will be maintained in the Trust's books
and records for at least five years. The foregoing investments are intended to
be structured to comply with the Real Estate Investment Trust Provisions of the
Code. In addition to the investments referred to above, the Trust may, in the
discretion of the Board of Trustees or the Advisor, make the investments
described in Section 7.2 below or such other investments that the Board of
Trustees or the Advisor deem in good faith to be consistent with the investment
objectives and policies of the Trust as set forth in the Consent Statement.

            The Trust may make commitments to make investments consistent with
the foregoing policies. The Trust may also participate in joint ventures in
Mortgages with Affiliated Programs (subject to the terms of this Section 7.1)
and in investments with other unaffiliated investors, including unaffiliated
investors having investment policies similar to those of the Trust, on the same
or different terms. The Advisor may act as advisor to other investors, including
investors who have the same investment policies as the Trust.

            The Independent Trustees shall review the investment policies of the
Trust with sufficient frequency and at least annually to determine that the
policies being followed by the Trust are in the best interests of its
Shareholders. Such determination by the Independent Trustees and the basis
therefor shall be recorded in the minutes of the meeting of Trustees.

            The Trust may not enter into transactions with a Sponsor, the
Advisor, a Trustee or an Affiliate thereof, except as (i) specified below or
(ii) otherwise permitted by Sections 7.7 and 7.8 of this Article VII.

            The Trust may invest in a joint venture with an Affiliated Program
provided (i) the Affiliated Program has similar investment objectives to those
of the Trust, (ii) such joint venture is approved by a majority of the Trustees,
including a majority of the Independent Trustees, not otherwise interested in
such transaction, as being fair and reasonable to the Trust and (iii) the
Trust's participation in such joint venture is on substantially the same terms
and conditions as those received by the other joint venturers. In the case of
participation with Affiliated Programs, the cost of generating such investments
will be shared ratably by the participating Affiliated Program and the Trust.

            The Advisor or an Affiliate may purchase Mortgages or interests
therein in its own name or in the name of a nominee, a trust or a corporate
"nominee" or otherwise and hold title thereto for the purpose of facilitating
the acquisition of such Mortgages by the Trust or any other purpose related to
the business of the Trust; provided that in the event of the acquisition of such
a Mortgage by the Trust from the Advisor or its Affiliates, (i) the purchase
price paid by the Trust may not exceed the purchase price paid by the Advisor or
its Affiliates, including expenses of acquisition, appropriately reduced (a) to
reflect the results of any interest rate hedges placed by the Advisor or its
Affiliates on such Mortgages up to the date of


                                      -29-
<PAGE>

acquisition by the Trust, (b) by any mortgage payments received or accrued to
the date of acquisition by the Trust to the extent not paid over to the Trust
and (c) by all closing costs and Acquisition Fees paid by the Trust and (ii) no
compensation or other benefit may accrue to the Advisor or its Affiliates except
as otherwise permitted herein and except that they may be reimbursed for the
costs incurred to carry the Mortgage (which could include the transactional
costs associated with interest rate hedges on such Mortgages including, but not
limited to, commodity brokerage commissions, exchange fees, etc.). If the
Advisor or an Affiliate has borrowed the funds to make or acquire such Mortgage,
the carrying costs payable by the Trust shall include the lesser of interest at
the rate charged or the rate which would have been charged for a comparable loan
by Chase Bank, N.A., New York, New York; if the Advisor or such Affiliate has
used its own funds to finance the Mortgage, the carrying costs payable by the
Trust shall include interest at a rate not in excess of that which would have
been charged by unrelated lending institutions or by Chase Bank, N.A., New York,
New York to the Advisor or such Affiliate for short-term borrowings. The Advisor
or an Affiliate may purchase other Mortgage Investments upon similar terms and
conditions.

            The general purpose of the Trust is to acquire assets and to seek
income which qualifies under the Real Estate Investment Trust ("REIT")
Provisions of the Code. The Board of Trustees shall endeavor to make Mortgage
Investments (including investments yielding "qualified temporary investment
income" within the meaning of Section 856(c)(6)(D) of the Code) in such a manner
as to comply with the requirements of the REIT Provisions of the Code with
respect to the composition of the Trust's investments and the derivation of its
income; provided, however, that for a period of time during which the portfolio
of investments is being developed, the Trust's assets may be invested in
investments with income which does not qualify under the REIT Provisions of the
Code; and provided further, however, that up to seven percent of the Trust's
assets may be invested in Additional Loans, which are unsecured loans and which
therefore do not qualify as real estate assets under the REIT provisions of the
Code.

            The investment objectives of the Trust are to: (i) preserve and
protect the Trust's invested capital, by investing principally in Mortgage
Investments (ii) provide quarterly distributions which may be increased over
time as a result of Participating Interest Payments, when obtainable, on
Originated Mortgages, based on the cash flow or revenues of the underlying
Development; and (iii) provide appreciation by investing in Acquired Mortgages
which present the possibility of early disposition or prepayment and investing
in Originated Mortgages and, to a lesser extent, Acquired Mortgages which may
generate Participating Interest Payments, when obtainable, based on the
increased value of the underlying Development upon its refinancing, sale or
other disposition.

            SECTION VII.2 SPECIFIC INVESTMENTS. In addition to Mortgage
Investments, the Trust may invest (through a cash management account maintained
at a trust company or otherwise) its assets in investments such as: (a)
securities issued, insured or guaranteed by the United States government or
government agencies, (b) savings accounts,


                                      -30-
<PAGE>

(c) certificates of deposit, (d) bank money market accounts, (e) bankers'
acceptances or commercial paper rated A-1 or better by Moody's Investors
Service, Inc., (f) money market funds (including money market funds sponsored by
the Sponsor or its Affiliates) having assets in excess of $50 million, (g) other
short-term highly liquid investments with banks having a net worth of at least
$50 million, (h) investments which yield "qualified temporary investment income"
within the meaning of Section 856(c)(6)(D) of the Code, and (i) any combination
of the foregoing investments.

            SECTION VII.3 REAL PROPERTY. To the extent the Trust invests in real
property, a majority of the Trustees shall determine the consideration paid for
such real property, based on the fair market value of the property. If a
majority of the Independent Trustees determine, or if the real property is
acquired from the Advisor, a Trustee, the Sponsors, or Affiliates thereof, such
fair market value shall be determined by a qualified independent real estate
appraiser selected by the Independent Trustees.

            SECTION VII.4 RESERVES. The Trust may retain, as a permanent
reserve, any amounts which the Board of Trustees deems reasonable, in cash and
in the types of investments described above in Section 7.2 of this Article.

            SECTION VII.5 CHANGES IN INVESTMENT POLICIES AND OBJECTIVES. Subject
to the investment restrictions in Sections 7.6 and 7.7 of this Article, a
majority of the Independent Trustees may alter any or all the above-described
investment policies if they determine such change to be in the best interests of
the Trust. A change in the investment objectives of the Trust shall require the
prior approval of a majority of the outstanding Shares entitled to vote thereon.
Subject to the preceding terms, the Board of Trustees shall endeavor to invest
the Trust's assets in accordance with the investment policies set forth in this
Article.

            SECTION VII.6 UNINVESTED ASSETS. To the extent that the Trust has
assets not otherwise invested in accordance with Section 7.1 of this Article,
the Board of Trustees may invest such assets in the types of investments in
which the Trust is permitted to invest pursuant to Section 7.2 of this Article.

            SECTION VII.7 RESTRICTIONS. The Board of Trustees shall not:

            (a) invest in any foreign currency or bullion;

            (b) invest in commodities or commodities futures contracts other
than interest rate futures, when used solely for hedging purposes;

            (c) invest in real estate contracts of sale, unless such contracts
of sale are in recordable form and are appropriately recorded in the chain of
title and unless such investment is held as security for Mortgages made or
acquired by the Trust;

                                      -31-
<PAGE>

            (d)   engage in any short sale;

            (e) invest in any security in any entity holding investments or
engaging in activities prohibited by this Declaration of Trust;

            (f) issue "redeemable equity securities" (as defined in Section
2(a)(32) of the Investment Company Act of 1940), "face amount certificates of
the installment type" as defined in Section 2(a)(15) thereof, or "periodic
payment plan certificates" as defined in Section 2(a)(27) thereof;

            (g) invest more than 10% of its total assets in Unimproved Real
Property or mortgage loans on Unimproved Real Property;

            (h) issue options or warrants to purchase its Shares to any Person
unless (i) the exercise price equals or exceeds the fair market value of the
Shares on the date of grant and (ii) the consideration received (which may
include services), in the judgment of the Independent Trustees, has a market
value equal or exceeding the value of such options or warrants on the date of
grant;

            (i) issue options or warrants to purchase its Shares to the Advisor,
a Trustee, a Sponsor or an Affiliate thereof, unless such options or warrants
(i) are issued on the same terms as such options or warrants are sold to the
general public, (ii) do not exceed an amount equal to 10% of the outstanding
Shares of the Trust on the date of grant or (iii) issued pursuant to a plan
approved by the Shareholders;

            (j) commingle the Trust funds with those of any other person or
entity, except that the use of a zero balance or clearing account shall not
constitute a commingling of Trust funds and that funds of the Trust and funds of
other entities sponsored by a Sponsor or its Affiliates may be held in an
account or accounts established and maintained for the purpose of making
computerized disbursements and/or short-term investments provided the Trust
funds are protected from claims of such other entities and creditors of such
other entities;

            (k) except for investments permitted by the Consent Statement,
invest in the equity securities of any non-governmental issuer, including other
REITs or limited partnerships for a period in excess of 18 months; and provided,
further, that all joint ventures with affiliates of the Advisor, a Trustee, a
Sponsor or Affiliate thereof must comply with the provisions of Section 7.1 of
this Article VII;

            (l) make or invest in any mortgage loans that are subordinate to any
mortgage or equity interest of the Advisor, Sponsor, a Trustee or Affiliates
thereof; provided, however, that the foregoing shall not prohibit loans to
subsidiaries of the Trust; or

                                      -32-
<PAGE>

            (m) sell property to the Sponsor, the Advisor, a Trustee or
Affiliate thereof, except in connection with a joint venture with an Affiliated
Program permitted under Article VII, Section 1 if the Trust is required to grant
the Affiliated Program a right of first refusal.

            SECTION VII.8 TRANSACTIONS BETWEEN THE TRUST AND AFFILIATED PERSONS.
Except for joint ventures with Affiliated Programs as provided for in Article
VII, Section 7.1, or advisory arrangements with the Advisor as provided for in
Article VI, any transaction between the Trust and a Sponsor, the Advisor, a
Trustee or Affiliates thereof shall require approval by a majority of the
Trustees, including a majority of the Independent Trustees, not otherwise
interested in such transaction, as being fair and reasonable to the Trust and on
terms and conditions not less favorable to the Trust than those available from
unaffiliated third parties.

            In the absence of fraud, no contract, act or other transaction
between the Trust and any other Person, or in which the Trust is interested,
that is described in the preceding paragraph, shall be invalid, void or voidable
even though (a) one or more of the Trustees or officers are directly or
indirectly interested in, or connected with, or are trustees, partners,
directors, officers or retired officers of such other Person, or (b) one or more
of the Trustees or officers of the Trust, individually or jointly with others,
is a party or are parties to or directly or indirectly interested in, or
connected with, such contract, act or transaction.

            SECTION VII.9 TRUST'S RIGHT TO BORROW FUNDS. The Trust is authorized
to incur indebtedness up to the Debt Limitation.

            The Trust shall not borrow funds from the Sponsor, the Advisor, a
Trustee or Affiliate thereof unless a majority of the Trustees, including a
majority of the Independent Trustees, not otherwise interested in such
transaction approve the transaction as being fair and reasonable and no less
favorable to the Trust than loans between unaffiliated lenders and borrowers
under the same circumstances.

            SECTION VII.10 REPORTS. The Trust will mail or deliver, within 120
days after the end of each fiscal year, to Shareholders as of a record date
after the end of the Trust's fiscal year and each other Person who becomes a
Shareholder between such record date and the date of mailing or delivery, an
annual report of the affairs of the Trust, including annual financial statements
of the Trust (balance sheet, statement of income or loss, statement of
Shareholders' equity, and statement of cash flows) accompanied by a report
containing an opinion of independent certified public accountants. Such
information will be prepared on an accrual basis in accordance with generally
accepted accounting principles. The Trust shall also include in its annual
report (i) the ratio of the costs of raising capital during the period to the
capital raised, (ii) full disclosure of all material terms, factors and
circumstances describing any and all transactions with the Advisor, a Trustee, a
Sponsor or Affiliates thereof and of fees, commissions, compensation and other
benefits paid or accrued to the Advisor, a Trustee,


                                      -33-
<PAGE>

a Sponsor or Affiliates thereof for the fiscal year completed, showing the
aggregate amount paid or accrued to each recipient and the services performed
for such year (including fees or charges paid or accrued to the Advisor, a
Trustee, the Sponsor or Affiliates thereof by third parties doing business with
the Trust) and (iii) a statement on distributions to the Shareholders and their
sources. The Independent Trustees shall have the duty to examine and comment in
the annual report on the fairness of any such transactions with the Advisor, a
Trustee, the Sponsor or Affiliates thereof. The Trustees, including the
Independent Trustees, shall take reasonable steps to insure that the
requirements of this Section 10 are satisfied on a timely basis.

                                  ARTICLE VIII

                           THE SHARES AND SHAREHOLDERS

            SECTION VIII.1    SHARES.

            (a) Authorization of Shares. The Trust is authorized to sell and
issue as many Shares (including fractional shares) as the Trustees shall
determine in their sole discretion. A majority of the Trustees, including a
majority of the Independent Trustees, are authorized to determine from time to
time the number of such authorized Shares that will be sold and issued to the
public or others.

            The Shares may be issued for such consideration as the Trustees
shall determine, including upon the conversion of convertible debt, or by way of
share dividend or share split in the discretion of the Trustees. Except as
otherwise provided herein, all Shares shall have equal voting, dividend,
distribution, liquidation, redemption and other rights. Shares reacquired by the
Trust may be canceled by action of the Trustees. All Shares shall be fully paid
and non-assessable by or on behalf of the Trust upon receipt of full
consideration for which they have been issued or without additional
consideration if issued by way of share dividend, share split, or upon the
conversion of convertible debt. Unless otherwise permitted by the Trustees, the
Shares shall not entitle the holder to preference, preemptive, appraisal,
conversion, or exchange rights of any kind.

            (b) Common Shares. Each Common Share shall entitle the holder
thereof to one vote. The Trustees may reclassify any unissued Common Shares from
time to time in one or more classes or series of beneficial interests.

            (c) Preferred Shares. Preferred Shares shall not entitle the holder
thereof to vote unless the Trustees, in their sole discretion, determine to
grant voting rights to holders of Preferred Shares. The Trustees may classify
any unissued Preferred Shares and reclassify any previously classified but
unissued Preferred Shares of any series from time to time, in one or more series
of beneficial interests in the Trust.

                                      -34-
<PAGE>

            (d) Classified or Reclassified Shares. Prior to issuance of
classified or reclassified Shares of any class or series, the Trustees by
resolution shall: (a) designate that class or series to distinguish it from all
other classes and series of Shares of the Trust; (b) specify the number of
Shares to be included in the class or series; and (c) set or change, subject to
the express terms of any class or series of Shares of the Trust outstanding at
the time, the preferences, conversion or other rights, voting powers,
restrictions, limitations as to dividends or other distributions, qualifications
and terms and conditions of redemption for each class or series.

            (e) Trust Agreement and Bylaws. All Persons who shall acquire Shares
in the Trust shall acquire the same subject to the provisions of this
Declaration of Trust and the Trust's bylaws and shall be bound by the terms and
provisions of this Declaration of Trust and the Trust's bylaws.

            SECTION VIII.2 CERTIFICATES; SHARE LEDGER. The ownership of Shares
shall be recorded on the books of the Trust or of a transfer or similar agent
for the Trust. Certificates evidencing the Shares shall be issued to
Shareholders within a reasonable time after a written request for such
certificate is received by the Trust. The Trustees may make such rules as they
consider appropriate for the issuance of Share certificates, including requiring
the Shareholder requesting such issuance to pay the reasonable expenses incurred
in connection therewith, the use of facsimile signatures, the transfer of Shares
and similar matters. The record books of the Trust as kept by the Trust or any
transfer or similar agent shall be conclusive as to who are the Shareholders and
as to the number of Shares of the Trust held from time to time by each such
Shareholder.

            No certificates for Shares shall be issued in place of any
certificate alleged to have been lost, destroyed or wrongfully taken, except, if
and to the extent required by the Board of Trustees, upon:

              (i) production of evidence of loss, destruction or wrongful
      taking;

              (ii) delivery of a bond indemnifying the Trust and its agents
      against any claim that may be made against it or them on account of the
      alleged loss, destruction or wrongful taking of the replaced certificate
      or the issuance of the new certificate;

             (iii) payment of the expenses of the Trust and its agents incurred
      in connection with the issuance of the new certificate; and

              (iv) compliance with such other reasonable requirements as may be
      imposed.

            SECTION VIII.3 TRANSFERS OF SHARES. Except as otherwise provided
herein, Shares shall be transferable on the records of the Trust upon
presentment to


                                      -35-
<PAGE>

the Trust or a transfer agent of such evidence of the payment of transfer taxes
and compliance with other provisions of law as the Trust or its transfer agent
may require.

            SECTION VIII.4 SHAREHOLDERS' DISCLOSURES; REDEMPTION OF SHARES. The
Shareholders shall upon demand disclose to the Trust in writing such information
with respect to direct and indirect ownership of the Shares as the Board of
Trustees deems necessary to comply with the provisions of the Code and the
regulations thereunder or to comply with the requirements of any other taxing
authority, including the provisions relating to qualification of the Trust as a
REIT. If the Board of Trustees shall at any time be of the opinion that direct
or indirect ownership of Shares of the Trust has or may become concentrated to
an extent which would prevent the Trust from qualifying as a REIT under the Real
Estate Investment Trust Provisions of the Code, and whether or not any Shares
are or may become Excess Shares under Article XII, the Board of Trustees shall
have the power by lot or other means deemed equitable by them to prevent the
transfer of Shares of the Trust and/or call for redemption a number of such
Shares sufficient in the opinion of the Board of Trustees to maintain or bring
the direct or indirect ownership of Shares of the Trust into conformity with the
requirements for REITs. The redemption price shall be (i) the last reported sale
price of the Shares on the last business day prior to the redemption date on the
principal national securities exchange on which the Shares are listed or
admitted to trading, or (ii) if the Shares are not so listed or admitted to
trading, the average of the highest bid and lowest asked prices on such last
business day as reported by the National Quotation Bureau Incorporated, the
NASDAQ National Quotation System or a similar organization selected by the Trust
for such purpose, or (iii) if not determinable as aforesaid, as determined in
good faith by the Board of Trustees. From and after the date fixed for
redemption by the Board of Trustees, the holder of any Shares so called for
redemption shall cease to be entitled to dividends, distributions, voting rights
and other benefits with respect to such Shares, except for the right to payment
of the redemption price fixed as aforesaid. For the purpose of this Section 8.4,
the term "ownership" of Shares shall be determined as provided in Section 544 of
the Code or any successor provision.

            SECTION VIII.5 RIGHT TO REFUSE TO TRANSFER SHARES. Whenever it is
deemed by them to be reasonably necessary to protect the tax status of the
Trust, the Board of Trustees may require a statement or affidavit from each
Shareholder or proposed transferee of Shares setting forth the number of Shares
already owned by him and any related person specified in the form prescribed by
the Board of Trustees for that purpose. If, in the opinion of the Board of
Trustees, which shall be conclusive, any proposed transfer would jeopardize the
status of the Trust as a REIT under the Real Estate Investment Trust Provisions
of the Internal Revenue Code, whether or not any Shares are or may become Excess
Shares under Article XII, the Trustees may refuse to permit such transfer. Any
attempted transfer for which the Trustees have refused their permission shall be
void and of no effect to transfer any legal or beneficial interest in the
Shares. All contracts for the sale or other transfer of Shares shall be subject
to this provision.


                                      -36-
<PAGE>

            SECTION VIII.6 LEGAL OWNERSHIP OF ASSETS OF THE TRUST. The legal
ownership of the assets of the Trust and the right to conduct the business of
the Trust are vested exclusively in the Trustees, and the Shareholders shall
have no interest therein other than beneficial interest in the Trust conferred
by their Shares issued hereunder and they shall have no right to compel any
partition, division, dividend or distribution of the Trust or any of the assets
of the Trust.

            SECTION VIII.7 SHARES DEEMED PERSONAL PROPERTY. The Shares shall be
personal property and shall confer upon the holders thereof only the interest
and rights specifically set forth in this Declaration of Trust. The death,
insolvency or incapacity of a Shareholder shall not dissolve or terminate the
Trust or affect its continuity nor give his legal representative any rights
whatsoever, whether against or in respect of other Shareholders, the Trustees or
the assets of the Trust or otherwise.

            SECTION VIII.8 SHAREHOLDERS RECORD DATE. In order that the Trust may
determine the Shareholders entitled to notice of or to vote at any meeting of
Shareholders or any adjournment thereof, or to express consent to Trust action
in writing without a meeting, or entitled to receive payment of any dividend or
other distribution or allotment of any rights, or entitled to exercise any
rights in respect of any change, conversion or exchange of stock or for the
purpose of any other lawful action, the Board of Trustees may fix, in advance, a
record date, which shall not be more than sixty nor less than ten days before
the date of such meeting or other action. A determination of Shareholders of
record entitled to notice of or to vote at a meeting of Shareholders shall apply
to any adjournment of the meeting; provided, however, that the Board of Trustees
may fix a new record date for the adjourned meeting.

            SECTION VIII.9 DIVIDENDS. Subject to the provisions of this
Declaration of Trust, the Board of Trustees may, out of funds legally available
therefor, declare dividends, including deficiency dividends, if necessary, upon
the Shares of the Trust as and when it deems expedient. Before declaring any
dividends there may be set apart out of any funds of the Trust available for
dividends, such sum or sums as the Board of Trustees, from time to time in its
discretion, deems proper for working capital or as a reserve fund to meet
contingencies or for equalizing dividends or for such other purposes as the
Trustees shall deem conducive to the interests of the Trust. The Board of
Trustees may declare a consent dividend as long as the form of the actual and
consent dividends for the taxable year do not constitute a preferential
distribution.

            SECTION VIII.10 DISTRIBUTION REINVESTMENT PLAN. The Trustees may
adopt a distribution reinvestment plan on such terms and conditions as shall be
set forth in the Prospectus, which plan may be amended from time to time by the
Trustees, provided, however, that such plan shall, at a minimum, provide for the
following:

                                      -37-
<PAGE>

            (a) All material information regarding the distribution to the
Shareholder and the effect of reinvesting such distribution, including the tax
consequences thereof, shall be provided to the Shareholder at least annually;
and

            (b) Each Shareholder participating in the Reinvestment Plan shall
have a reasonable opportunity to withdraw from the Reinvestment Plan at least
annually after receipt of the information required in subparagraph (a) above.

                                   ARTICLE IX

                                  MISCELLANEOUS

            SECTION IX.1 SEAL. The trust seal shall be circular in form and
shall contain the name of the Trust, the year of its creation and the words
"TRUST SEAL MASSACHUSETTS." Said seal may be used by causing it or a facsimile
thereof to be impressed or affixed or otherwise reproduced.

            SECTION IX.2  FISCAL  YEAR.  The fiscal year of the Trust shall be
determined by resolution of the Board of Trustees.

            SECTION IX.3 CHECKS. All checks, drafts or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the Trust shall be signed by such officer or officers, or agent or agents of the
Trust, and in such manner, as shall be determined from time to time by
resolution of the Board of Trustees.

            SECTION IX.4 NOTICE AND WAIVER OF NOTICE. Whenever any notice is
required by this Declaration of Trust to be given, except as otherwise set forth
herein, personal notice is not meant unless expressly stated, and any notice so
required shall be deemed to be sufficient if given by depositing the same in the
United States mail, postage prepaid, addressed to the person entitled thereto at
his address as it appears on the records of the Trust, and such notice shall be
deemed to have been given on the day of such mailing. Shareholders not entitled
to vote shall not be entitled to receive notice of any meetings or solicitation
of Shareholder consent without a meeting except as otherwise provided by
statute.

            Whenever any notice is required to be given under the provisions of
any law, or under the provisions of this Declaration of Trust, a waiver thereon
in writing signed by the person or persons entitled to said notice, whether
before or after the time stated therein, shall be deemed proper notice.

            SECTION IX.5 SUCCESSORS IN INTEREST. This Declaration of Trust shall
be binding upon and inure to the benefit of the undersigned Trustees and their
successors, assigns, heirs, distributees and legal representatives, and every
Shareholder and his successors, assigns, heirs, distributees and legal
representatives.


                                      -38-
<PAGE>


            SECTION IX.6 INSPECTION OF RECORDS. Inspection of books and records
shall be permitted to the same extent as permitted under law applicable to
shareholders of a corporation organized in the Commonwealth of Massachusetts,
unless broader inspection rights have been granted to the Shareholders in
Article III, Section 3.5, in which event the Shareholders shall be entitled to
such broader inspection rights.

            SECTION IX.7 SEVERABILITY. If any provision of this Declaration of
Trust shall be held invalid or unenforceable in any jurisdiction, such
invalidity or unenforceability shall attach only to such jurisdiction and shall
not in any manner affect or render invalid or unenforceable such provision in
any other jurisdiction or any other provision of this Declaration of Trust in
any jurisdiction.

            SECTION IX.8 APPLICABLE LAW. This Declaration has been executed,
acknowledged and delivered by the Trustees with reference to the statutes and
laws of the Commonwealth of Massachusetts, and the rights of all parties and the
construction and effect of every provision hereof shall be subject to and
construed according to the statutes and laws of said Commonwealth of
Massachusetts.

                                    ARTICLE X

                               DURATION, AMENDMENT
                            AND TERMINATION PROCEDURE

            SECTION X.1 DURATION OF TRUST. Until the Trust terminates or is
terminated as provided in Section 10.3 below, the Trust shall continue in such
manner that the Trustees shall have all the powers and discretion, express and
implied, conferred upon them by law or by this Declaration.

            SECTION X.2 AMENDMENT PROCEDURE. This Declaration of Trust may be
amended by a majority of the Trustees, including a majority of the Independent
Trustees, with the approval of the holders of a majority of the outstanding
Shares entitled to vote, except that the amendment of the provision regarding
super-majority Shareholder approval of certain conversion ("roll-up")
transactions requires the vote of the holders of eighty percent (80%) of the
outstanding Shares. Notwithstanding the foregoing, a majority of the Trustees,
including a majority of the Independent Trustees, are authorized to alter or
repeal any provision of this Declaration of Trust, without the consent of the
Shareholders, (i) to the minimum extent necessary, based on an opinion of
counsel, to comply with the requirements of the provisions of the Internal
Revenue Code applicable to REITS, the regulations issued thereunder, and any
ruling on or interpretation of the Internal Revenue Code or the regulations
thereunder, (ii) to delete or add any provision of this Declaration of Trust
required to be so deleted or added by the staff of the Securities and Exchange
Commission or a state "blue sky" commissioner or such similar official, which
addition or deletion is deemed by such commissioner or official to


                                      -39-
<PAGE>

be for the benefit or protection of Shareholders, or (iii) to clarify any
ambiguities or correct any inconsistencies.

            SECTION X.3 TERMINATION OF TRUST. (a) The Trust shall continue
perpetually, unless earlier terminated at any time by the affirmative vote of
holders of a majority of the outstanding Shares entitled to vote thereon and the
affirmative vote of a majority of the Trustees. Upon the termination of the
Trust:

               (i) The Trust shall carry on no business except for the purpose
      of winding up its affairs.

              (ii) The Trustees shall proceed to wind up the affairs of the
      Trust and all of the powers of the Trustees under this Declaration of
      Trust shall continue until the affairs of the Trust shall have been wound
      up, including the power to fulfill or discharge the contracts of the
      Trust, collect its assets, sell, convey, assign, exchange, transfer or
      otherwise dispose of all or any part of the remaining assets of the Trust
      to one or more Persons at public or private sale for consideration which
      may consist in whole or in part of cash, securities or other property of
      any kind, discharge or pay its liabilities, and do all other acts
      appropriate to liquidate its business.

             (iii) After paying or adequately providing for the payment of all
      liabilities, and upon receipt of such releases, indemnities, and refunding
      agreements as they deem necessary for their protection, the Trustees shall
      convert, to the extent possible, the remaining assets of the Trust to
      cash, and shall distribute such cash among the Shareholders according to
      their respective rights.

            (b) After termination of the Trust and distribution to the
Shareholders as herein provided, the Trustees shall execute and lodge among the
records of the Trust an instrument in writing setting forth the facts of such
termination, and the Trustees shall thereupon be discharged from all further
liabilities and duties hereunder, and the rights and interests of all
Shareholders shall thereupon cease.


                                   ARTICLE XI

                                 EXCULPATION AND
                        INDEMNIFICATION AND OTHER MATTERS

            SECTION XI.1 LIMITATION OF LIABILITY OF SHAREHOLDERS, TRUSTEES AND
OFFICERS WHO ARE PERFORMING SERVICES ON BEHALF OF THE TRUST. The Trustees and
officers, in incurring any debts, liabilities or obligations, or in taking or
omitting any other actions for or in connection with the Trust are, and shall be
deemed to be, acting as Trustees or officers of the Trust and not in their own
individual capacities. No Trustee or officer shall, nor shall any Shareholders,
be liable for any debt,


                                      -40-
<PAGE>

claim, demand, judgment, decree, liability or obligation of any kind of, against
or with respect to the Trust, arising out of any action taken or omitted for or
on behalf of the Trust and the Trust shall be solely liable therefor and resort
shall be had solely to the assets of the Trust for the payment or performance
thereof. The Shareholders shall not be personally liable on account of any
contractual obligation undertaken by the Trust. Each Shareholder shall be
entitled to pro rata indemnity from the Trust estate if, contrary to the
provision hereof, such Shareholder shall be held to any such personal liability.
All contracts to which the Trust is a party shall include a provision that the
Shareholders shall not be personally liable on such contract.

            SECTION XI.2 INDEMNIFICATION. (a) Subject to any limitations
contained herein, the Trust shall indemnify and hold harmless the Trustees, the
Advisor, and their Affiliates who are performing services on behalf of the Trust
(all of the foregoing being referred to as "Indemnified Parties" and each being
referred to as an "Indemnified Party") against any and all losses, claims,
demands, costs, damages, liabilities, joint and several, expenses of any nature
(including attorneys' fees and disbursements), and other amounts paid and
reasonably incurred by them in connection with or by reason of any act performed
or omitted to be performed by them in connection with the operation or business
of the Trust, provided, that, (i) the Trustee or Advisor has determined, in good
faith, that the course of conduct which caused the loss or liability was in the
best interests of the Trust, (ii) such liability or loss was not the result of
negligence or misconduct on the part of the Indemnified Party and (iii) such
indemnification or agreement to be held harmless is recoverable only out of the
assets of the Trust and not from the Shareholders.

            The Trust shall not indemnify the Indemnified Parties for any
liability imposed by judgment, and costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws. Notwithstanding anything to the contrary in the preceding
paragraph, the Trust may indemnify the Indemnified Parties for settlements and
related expenses of lawsuits alleging securities law violations, and for
expenses incurred in successfully defending such lawsuits, only if: (a) a court
either (i) approves the settlement and finds that indemnification of the
settlement and related costs should be made, or (ii) approves indemnification of
litigation costs if there has been a successful defense, or (b) there has been a
dismissal with prejudice on the merits (without a settlement). Any person
seeking indemnification shall apprise the court of the published position of the
Securities and Exchange Commission, the Missouri Securities Division and the
Tennessee Securities Division with respect to indemnification for securities law
violations, before seeking court approval for indemnification.

            (b) The indemnification provided by the provisions of this Article
XI shall continue for the period of time of service or for any matter arising
out of the term of service as to an Indemnified Party and shall inure to the
benefit of the heirs, executors and administrators of such a person.

                                      -41-
<PAGE>

            (c) The Trust shall have the power to purchase and maintain
insurance on behalf of any person who is or was an Indemnified Party who
performs services on behalf of the Trust or is or was serving at the request of
the Trust as a director, trustee, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise in which the
Trust has an interest against any liability asserted against him or it and
incurred by him or it in any such capacity, or arising out of his or its status
as such; provided, however, that the Trust shall not incur the cost of any
liability insurance which insures an Indemnified Party who performs services on
behalf of the Trust or is or was serving at the request of the Trust as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise in which the Trust has an
interest against liability for which he or it could not be indemnified under
this Article XI.

            (d) In the event a particular state holds a Shareholder personally
liable for claims against the Trust (such as tort claims, contract claims where
the underlying agreement does not specifically exclude Shareholder liability,
claims for taxes and certain statutory liability), the Shareholder will, upon
payment of any such liability, and in the absence of willful misconduct on his
part, be entitled to reimbursement from the general assets of the Trust, to the
extent such assets are sufficient to satisfy the claim.

            (e) The provision of advances from the Trust to the Indemnified
Parties for legal expenses and other costs incurred as a result of a legal
action is permissible only if the following three conditions are satisfied:

               (i) the legal action relates to the performance of duties or
      services by the Indemnified Party on behalf of the Trust;

              (ii) the legal action is initiated by a third party who is not a
      Shareholder; and

             (iii) the Indemnified Party undertakes to repay the advanced funds
      to the Trust in cases in which such Indemnified Party would not be
      entitled to indemnification hereunder.

            SECTION XI.3 RIGHT OF TRUSTEES AND OFFICERS TO OWN SHARES OR OTHER
PROPERTY AND TO ENGAGE IN OTHER BUSINESS. Except as provided for in this
Declaration Trust, any Trustee or officer may acquire, own, hold and dispose of
Shares in the Trust, for his individual account, and may exercise all rights of
a Shareholder to the same extent and in the same manner as if he were not a
Trustee or officer. Subject to Article IV, Section 4.2(e), any Trustee or
officer may have personal business interests and may engage in personal business
activities, which interests and activities may include the acquisition,
syndication, holding, management, operation or disposition, for his own account
or for the account of others, of interests in real property or Persons engaged
in the real estate business, even if the same directly compete with the actual
business being conducted by the Trust;


                                      -42-
<PAGE>

provided such interests or activities do not have a material adverse effect on
the business of the Trust. Subject to the provisions of Article IV, Section 4.8,
any Trustee or officer may be interested as trustee, officer, director,
stockholder, partner, member, advisor or employee, or otherwise have a direct or
indirect interest in any Person who may be engaged to render advice or services
to the Trust, and may receive compensation from such Person as well as
compensation as Trustee, officer or otherwise hereunder and no such activities
shall be deemed to conflict with his duties and powers as Trustee or officer.
Notwithstanding anything to the contrary contained in this Section 11.3,
Independent Trustees shall at all times limit their activities so that they at
all times satisfy the definition of Independent Trustees as set forth in Article
II, Section 2.1 hereof.

                                   ARTICLE XII

                                  EXCESS SHARES

            SECTION XII.1 EXCESS SHARES. (a) If, at any time, a Person (as
defined in (c) below only for purposes of this Article XII) shall be or become
an Owner (as defined in (c) below) of Shares of the Trust in excess of 9.8% of
the outstanding Shares entitled to vote (the "Limit"), those Shares of the Trust
most recently acquired by such Person which are in excess of the Limit,
including for this purpose Shares deemed owned through attribution, shall
constitute "Excess Shares." Excess Shares shall have the following
characteristics:

               (i) holders of Excess Shares shall not be entitled to exercise
      any voting rights with respect to such Excess Shares;

              (ii) Excess Shares shall not be deemed to be outstanding for the
      purpose of determining a quorum at the annual meeting or any special
      meeting of Shareholders or for determining the number of outstanding
      Shares for purposes of determining a "majority of the outstanding Shares"
      in connection with a Shareholders' vote without a meeting;

             (iii) any dividends or other distributions with respect to Excess
      Shares which would have been payable in respect of Shares had they not
      constituted "Excess Shares" shall be accumulated by the Trust and
      deposited in a savings account in a New York bank (which may be the
      Trust's dividend disbursing agent) for the benefit of, and be payable to,
      the holder or holders of such Shares at such time as such Excess Shares
      shall cease to be Excess Shares; and

              (iv) Excess Shares shall be deemed to have been offered for sale
      to the Trust or its designee at their fair market value for a period of
      one hundred twenty (120) days from the date of (A) the transfer of Shares
      which made the Shares Excess Shares if the Trust has actual knowledge that
      such transfer creates Excess Shares or (B) if such


                                      -43-
<PAGE>

      transfer is not actually known to the Trust, the determination by the
      Trustees in good faith by resolution duly adopted that a transfer creating
      Excess Shares has taken place (the "Offer Period"). Fair market value
      shall be determined as of the date of (A) or (B) above, and shall be the
      price as determined in good faith by the Trustees, provided, however, (1)
      if the Shares are listed on a national stock exchange, the fair market
      value shall be the closing price on that national stock exchange, or (2)
      if the Shares are not listed on a national stock exchange but publicly
      quoted on the National Quotation Bureau Incorporated's "pink sheets" or
      the NASDAQ National Quotation System, then the fair market value shall be
      the closing bid price on the applicable system.

            The Trust may accept the deemed offer for Excess Shares by mailing
by registered mail (return receipt requested) a written notice to the record
holder of Excess Shares at the address appearing on the Trust's stock transfer
records stating the Trust's acceptance of the offer within the Offer Period.
Payment for Excess Shares shall be made by the Trust by check, subject to
collection, within 30 days after acknowledgment of receipt of the
above-described notice. After notice has been sent, Excess Shares shall have no
further rights beyond the right to receive payment pursuant to this Paragraph.

            (b) Each Person who becomes the Owner of Excess Shares is obliged
immediately to give or cause to be given written notice thereof to the Trust and
to give to the Trust such other information as the Trust may reasonably require
of such Person (i) with respect to identifying all Owners and amount of
Ownership of its outstanding Shares held directly or by attribution by such
Person, and (ii) such other information as may be necessary to determine the
Trust's status under the Code.

            (c) For the purpose of determination to be made under this Article,

                  (i) A Person shall be considered to "Own," be the "Owner" or
      have "Ownership" of Shares if he is treated as owner of such Shares for
      purposes of part 11, subchapter M of the Code, including the attribution
      of ownership provisions of Sections 542 and 544 of the Code, or if such
      Person would have beneficial ownership of such Shares as defined under
      Rule 13d-3 of the Securities Exchange Act of 1934, as amended (the "Act")
      (all as in effect on the date of the formation of the Trust);

                  (ii) "Person" includes an individual, corporation,
      partnership, estate, trust, association, joint stock company or other
      entity and also includes a group as that term is used for purposes of
      Section 13(d)(3) of the Act (as in effect on the date of the formation of
      the Trust); and

                  (iii) In the case of an ambiguity in the application of any of
      the provisions of (i) and (ii) above, the Trustees shall have the power to
      determine for the purposes of this Article XII on the basis of information
      known to them (A) whether any person owns Shares, (B) whether any two or
      more individuals, corporations,


                                      -44-
<PAGE>

      partnerships, estates, trusts, associations or joint stock companies or
      other entities constitute a Person, and (C) whether any of the entities of
      (B) above constitute a group.

            (d) If any provision of this Article XII or any application of any
such provision is determined to be invalid by any federal or state court having
jurisdiction over the issues, the validity of the remaining provisions shall not
be affected.

            (e) Nothing contained in this Article XII shall limit the authority
of the Trustees to take such other action as they deem necessary or advisable to
protect the Trust and the interests of its Shareholders by preservation of the
Trust's status as a REIT under the Code, including, without limitation, those
provided in Sections 8.4 and 8.5 of Article VIII.

            (f) All references in this Declaration of Trust to the vote of
Shares shall be deemed to include all Shares other than Excess Shares.

            (g) Excess Shares shall be deemed to be of a class separate from the
class of Shares of beneficial interest provided in Article VII, Section 7.1
hereof, and upon any such Share of beneficial interest becoming an Excess Share,
it shall be deemed to have been automatically converted into a Share of such
class of Excess Shares; and upon a share ceasing to be held by a person in whose
hands it is no longer deemed to be an Excess Share, such share shall be deemed
to have been automatically converted into a share of class of Shares of
beneficial interest described in Article VII, Section 7.1 hereof.

                                  ARTICLE XIII

                             CONVERSION TRANSACTIONS

            SECTION XIII.1 APPROVAL OF CONVERSION TRANSACTIONS. Notwithstanding
any provision to the contrary in this Declaration of Trust, and subject to the
restrictions on Roll-Ups described in Article XIV, Section 14.3 below, the
approval of the holders of eighty percent (80%) of the Shares and the unanimous
approval of the Independent Trustees shall be required for any exchange offer,
merger, consolidation or similar transaction involving the Trust in which the
Shareholders receive securities in a surviving entity having substantially
longer duration, materially different investment objectives and policies, or a
management compensation structure that is anticipated to provide significantly
greater management compensation, from that described in the Consent Statement,
except for any such transaction affected because of changes in applicable law,
or to preserve tax advantages for a majority in interest of the Shareholders.


                                      -45-
<PAGE>

                                   ARTICLE XIV

                                    ROLL-UPS


            SECTION XIV.1 APPRAISALS. An appraisal of all the Trust's assets
shall be obtained from a competent Independent Expert in connection with a
proposed Roll-Up.

            If the appraisal will be included in a prospectus used to offer the
securities of a Roll-Up Entity, the appraisal shall be filed with the Securities
and Exchange Commission and the states as an exhibit to the registration
statement for the offering of the Roll-Up Entity's Shares. The issuer of the
Roll-Up Entity's Shares shall be subject to liability for violation of Section
11 of the Securities Act of 1933 and comparable provisions under state laws for
any material misrepresentations or material omissions in the appraisal.

            The Trust's assets shall be appraised on a consistent basis. The
appraisal shall:

            (a) be based on an evaluation of all relevant information;

            (b) indicate the value of the Trust's assets as of a date
immediately prior to the announcement of the proposed Roll-Up; and

            (c) assume an orderly liquidation of the Trust's assets over a
12-month period.

            The terms of the engagement of the Independent Expert shall clearly
state that the engagement is for the benefit of the Trust and its Shareholders.
A summary of the appraisal shall be included in a report to the Shareholders in
connection with the proposed Roll-Up.

            SECTION XIV.2 SHAREHOLDER OPTIONS. The person sponsoring the Roll-Up
shall offer to Shareholders who vote "no" on the proposed Roll-Up the choice of:

            (a) accepting the securities of the Roll-Up Entity offered in
the proposed Rol-Up; or

            (b) one of the following choices:

               (i) remaining as Shareholders of the Trust and preserving their
      interests therein on the same terms and conditions as existed previously;
      or

              (ii) receiving cash in an amount equal to the Shareholders' pro
      rata share of the appraised value of the Net Assets of the Trust.

            SECTION XIV.3 RESTRICTIONS. The Trust shall not participate in
any proposed Roll-Up which would:

            (a) result in Shareholders having voting rights that are less than
those provided in this Declaration of Trust;

                                      -46-
<PAGE>

            (b) result in the Shareholders having rights to receive reports that
are less than those provided in Article VII, Section 7.10 hereof;

            (c) include provisions which would operate to materially impede or
frustrate the accumulation of shares by any purchaser of the securities of the
Roll-Up Entity (except to the minimum extent necessary to preserve the tax
status of the Roll-Up Entity);

            (d) limit the ability of an investor to exercise the voting rights
of its securities in the Roll-Up Entity on the basis of the number of the
Trust's Shares held by that investor;

            (e) result in investors in the Roll-Up Entity having rights of
access to the records of the Roll-Up Entity that are less than those provided in
Article III, Section 3.5 hereof; or

            (f) place the cost of the transaction on the Trust if the Roll-Up is
not approved by the Shareholders; provided, however, that nothing shall be
construed to prevent participation in any proposed Roll-Up which would result in
Shareholders having rights and restrictions comparable to those contained
herein.


                                      -47-
<PAGE>

            IN WITNESS WHEREOF, the undersigned Trustees of AMERICAN MORTGAGE
INVESTORS TRUST, have signed this Second Amended and Restated Declaration of
Trust as Trustees as of April 6, 1999, which date is the effective of this
Second Amended and Restated Declaration of Trust.



                                         /s/ Peter T. Allen 
                                        ----------------------------
                                        Peter T. Allen



                                        /s/ Arthur P. Fisch
                                        ----------------------------
                                        Arthur P. Fisch



                                        /s/ J. Michael Fried
                                        ----------------------------
                                        J. Michael Fried


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The Schedule contains summary financial information extracted from the financial
statements for American Mortgage Investors Trust and is qualified in its
entirety by reference to such financial statements
</LEGEND>
<CIK>                         0000878774                       
<NAME>                        American Mortgage Investors Trust
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999 
<PERIOD-START>                                 JAN-01-1999   
<PERIOD-END>                                   MAR-31-1999    
<CASH>                                         23,644,942        
<SECURITIES>                                   10,104,422        
<RECEIVABLES>                                  29,154,050        
<ALLOWANCES>                                   297,254           
<INVENTORY>                                    0                 
<CURRENT-ASSETS>                               0                 
<PP&E>                                         0                 
<DEPRECIATION>                                 0                 
<TOTAL-ASSETS>                                 62,610,883        
<CURRENT-LIABILITIES>                          1,872,574         
<BONDS>                                        0                 
                          0                 
                                    0                 
<COMMON>                                       0                 
<OTHER-SE>                                     60,738,309        
<TOTAL-LIABILITY-AND-EQUITY>                   62,610,883        
<SALES>                                        0                 
<TOTAL-REVENUES>                               1,009,405         
<CGS>                                          0                 
<TOTAL-COSTS>                                  0                 
<OTHER-EXPENSES>                               137,620           
<LOSS-PROVISION>                               0                 
<INTEREST-EXPENSE>                             0                 
<INCOME-PRETAX>                                3,980,121         
<INCOME-TAX>                                   0                 
<INCOME-CONTINUING>                            0                 
<DISCONTINUED>                                 0                 
<EXTRAORDINARY>                                0                 
<CHANGES>                                      0                 
<NET-INCOME>                                   3,980,121         
<EPS-PRIMARY>                                  1.03              
<EPS-DILUTED>                                  1.03              
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission