FEDERAL MORTGAGE INVESTORS LTD/FL
10KSB, 1999-03-24
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: MICROPROSE INC/DE, SC 13G/A, 1999-03-24
Next: FIRST FINANCIAL CORP / TN, DEF 14A, 1999-03-24



	U.S. SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C.  20549

	FORM 10K-SB

	Annual Report Pursuant to Section 13 or 15(d) of
	the Securities Exchange Act of 1934

For the fiscal year ended	Commission File Number
December 31, 1998	        33-42406-A            


	FEDERAL MORTGAGE INVESTORS, LTD.
	(a Florida limited partnership)
	(Exact name of Registrant as specified in its Charter)


            Florida            	      65-0287111       
- ------------------------------	----------------------
State or other jurisdiction of	I.R.S. Employer        
incorporation or organization		Identification Number  

	1800 Second Street, Suite 780, Sarasota, Florida  34236
	-------------------------------------------------------
	(Address of principal executive offices, zip code)

Registrant's telephone number, including area code:  941-954-2328

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes /X/  No.

Federal Mortgage Investors, Ltd. had total revenues of $28,279 for the year
ended December 31, 1998.

As of December 31, 1998, the Partnership has 1,552 Limited Partnership Units 
outstanding.  As indicated, the Partnership is a limited partnership organized
pursuant to Florida law.  	

				PART I

Item 1.	Description of Business

FEDERAL MORTGAGE INVESTORS, LTD. (the Partnership) is a limited partnership
which has been organized pursuant to the Florida Revised Uniform Limited 
Partnership Law.  The initial certificate legally creating the Partnership
was filed in July, 1991 by the General Partners of the Partnership, Guy S.
Della Penna (Della Penna) and Capital Mortgage Management, Inc. 
(Capital Mortgage), a corporation wholly-owned by Della Penna. 

The lawsuit that the Partnership entered into in July 1995 is pending.  The 
attorney who represented the Partnership in the mediation in 1996, commenced
litigation in 1997 to recover attorney's fees from the Partnership that the
Partnership does not believe he is entitled to receive.

This litigation revolves around the modification of the original contingency 
agreement which would have greatly reduced the percentage for the payment of
attorney's fees.  The Partnership is defending the claim to recover funds 
previously paid.  The litigation is pending as of January 31, 1999.

The purpose of Federal Mortgage Investors, Ltd. (the Partnership) is to acquire 
and deal in mortgage notes secured by first liens on real estate and to acquire
insured instruments of deposits and/or debt securities issued by the United 
States and instrumentalities thereof.  Purchases of the mortgage notes,  
instruments of deposits and debt securities are made in accordance with 
policies set forth in the limited partnership agreement.  However, during mid to
late fiscal 1996, management evaluated the costs associated with servicing 
individual residential mortgage notes, the delinquency rate and factors 
contributing to delinquencies, and the annualized return on investments.  
Management has taken  steps to cut expenses and find viable areas of revenues
and alternative sources of capital.  With increasing the revenue stream as a 
primary objective, interim  lending was considered   a good relatively 
short-term investment alternative  and such had minimal costs associated with 
it.

The Partnership encounters competition in its efforts to acquire acceptable 
mortgage loans for its Portfolio.  Numerous investment entities presently 
exist, including affiliates which are in the continuous business of acquiring 
residential real estate loans from the sources intended to be utilized by the 
Partnership.  The basis of this competition in Portfolio loan acquisition is 
related to the ability of the Partnership to thoroughly identify sources of 
loan purchases, the ability of the Partnership to rapidly and effectively 
evaluate mortgage loan acquisition candidates and the price that the 
Partnership is able and willing to pay or broker for acceptable residential 
mortgage loans within its Portfolio Acquisition Policy.

The Partnership has no employees at December 31, 1998.

Item 2.	Properties  

Management continued its review and cleanup of the portfolio during all of 
fiscal 1997.  At December 31, 1998, the Partnership did not hold any 
properties available for sale.


Item 3.	Legal Proceedings


LAWSUIT

The Partnership entered into  a lawsuit in July 1995, regarding the purchase of 
nineteen first lien residential mortgage notes with an unpaid principal balance 
of approximately $1,529,000.  The Partnership purchased these mortgage notes 
for approximately $1,193,000 in July 1993.  The Partnership alleges that the 
individuals (one a former officer of the Corporate General Partner) entered 
into a conspiracy to obtain mortgages for the Partnership which were worth 
considerably less than described.  On October 7, 1996, the Partnership 
entered into a Mediation Settlement Agreement with the defendants.  This 
settlement calls for the defendants to purchase mortgage notes from the 
Partnership with an average "spread" between the Partnership's cost and 
selling price of 400 basis points (4%). 
 The Settlement Agreement provides for the Partnership to earn from this 
"spread" on mortgages sold to defendants a sum of $977,000.  Other general 
provisions of the settlement include, but are not limited to the following:

1.	The Partnership must provide the mortgage notes to the defendants in minimum 
   blocks of $250,000 of outstanding principal balance.

2.	Each mortgage shall be a fixed rate mortgage with a minimum ten (10%) 
   interest rate and a maximum 360 month amortization.  

3.	Each mortgage must have a minimum of five percent (5%) verifiable cash down 
   payment and a loan-to-value ratio no greater than 95% of the fair market 
   value, measured in accordance with an appraisal by a national appraisal 
   firm using FNMA Standard No. 704 or better, conducted within one (1) year
   of the purchase.

4.	The property which is security for the mortgage must be located within the 
   Continental United States unless otherwise agreed by defendants.

5.	Each mortgage must be on a Standard FMNA Form and all supporting documents.

6.	The borrowers under each mortgage must meet acceptable credit standards.

The Partnership remains optimistic that revenues will be generated through 
this settlement.

LAWSUIT

In the preceding, the Partnership was initially represented by Daniel Joy, 
Esq., of the law firm of Joy & Moran n/k/a Law Office of Michael Moran, 
pursuant to a written contingency contract which provided that Joy & Moran 
would receive, for attorney's fees, a percentage of any recovery realized by 
the Partnership from the litigation referenced above.  Prior to the Mediation 
of that litigation, Daniel Joy, Esq., was temporarily suspended from the 
practice of law in the State of Florida and thus he could not represent the 
Partnership in the Mediation.  Michael Moran, Esq., who had been Mr. Joy's 
partner, represented the Partnership at the Mediation.  As a result of the 
mediated Settlement Agreement providing for the Partnership to earn $977,000, 
Mr. Moran and the Partnership agreed to modify the terms of the original 
contingency agreement to significantly reduce the percentage for the payment 
of attorney's fees.  In or about 1997, Mr. Moran commenced litigation to 
recover attorney's fees that the Partnership did not believe he was entitled 
to receive.  The Partnership defended the claim and  asserted a Counterclaim 
to recover certain monies previously paid to Mr. Moran concerning the 
litigation referenced above.  The litigation has been settled.   Pursuant to 
the Settlement Agreement, the terms of same are confidential.  All parties 
have fully performed their obligations pursuant to the terms of the
Settlement Agreement.  The Partnership has no executory obligations.

LAWSUIT

In or about June, 1998, a limited partner in Federal Mortgage Investors, Ltd 
("FMIL"), filed a lawsuit against Guy S. Della Penna alleging that Mr. Della
Penna breached an oral promise to repay his entire limited partnership 
investment in FMIL on or before March 31, 1998.  Although the complaint makes
no reference to the specific amount of the alleged claim, the plaintiff 
invested $100,000 in FMIL and has to date recovered approximately fifty (50%) 
percent of his initial investment through ordinary, pro rata, distributions 
made by FMIL to its investors.


Item 4.	Submission of Matters to a Vote of Security Holders

Not Applicable.

	PART II

Item 5.	Market for Partnership's Units and Related Partner Matters

As a limited partnership formed pursuant to the Florida Revised Uniform Limited 
Partnership Law, the Partnership has no authorized class of Common Stock or 
other equity securities.  The Partnership had 1,552 non-assessable Units of 
limited partnership interest outstanding at December 31, 1998.

In accordance with the terms of the Agreement, such Units may only be 
transferred upon consent of the General Partners of the Partnership.  As of 
December 31, 1998, there has not been, nor is it expected that any active 
secondary market will develop with respect to such Units.

Since no active trading market for the Units is expected to develop, Limited 
Partners desiring to sell their Units may be required to individually 
negotiate sale/purchase transactions with suitable Unit purchasers in 
accordance with the Agreement requirements relating to the written consent of
the General Partners.  

During the life of the Partnership, the Partnership, liquidated a total of 
1,079 Units, as a result of investor death or hardships.  

The Partnership acts as its own transfer agent and registrar with respect to
its Units.

Item 6.	Selected Financial Data

The Partnership experienced a net (loss) of  ($4,125), and($331,628) for the
years ended December 31, 1998, and 1997, respectively.  

During the year ended December 31, 1998, the Partnership had operating revenues
of $28,279 an increase of $1,596 as compared to the same period in 1997. The 
following is a table reflecting the increases and decreases in operating 
income and expenses for the years ended December 31, 1998 and 1997.

<TABLE>
<CAPTION>

Operating revenue		                         1998   	    1997  	 Increase/
								                                                      	 (decrease)
- -----------------	                         --------	   -------	 ----------
<S>	                                       <C>		       <C>		    <C>
Interest income	                           $   ---   	 $ 16,685 	$ (16,685)
All other operating revenues		               28,279 	     9,998 	   18,281
				                                       	--------	  --------	----------
     
          Total revenue			                 $ 28,279 	  $ 26,683 	$   1,596
                                       					========	  ========	==========

Operating expenses
- ------------------
Legal and accounting			                      25,200 	    10,398 	   14,802 
Losses on residential
 mortgage loans and other
    real estate owned		                  	    ---   	   286,567 	 (286,567)
Management fees				                           ---   	       396 	     (396)
Salaries and wages			                         ---  	     24,575 	  (24,575)
All other operating expenses		                7,204 	    36,375 	  (29,171)
                                       					--------	  --------	 ----------

     Total expenses		                     	$ 32,404 	  $358,311 	$(325,907)
				                                       	=======	   ========	 ==========
</TABLE>

Overall, both income and the related expenses decreased for the year ended 
December 31, 1998, compared to the same period ended 1997.

The decrease is due to several factors which include the clean up of the 
portfolio during fiscal 1997 and the lawsuit discussed in item 3.  

During the year ended December 31, 1998, the Partnership had no mortgage notes 
or other real estate for sale.


Item 7.	Management's Discussion and Analysis of Financial Conditions and 
        results of	Operation.

During fiscal 1998, the Partnership decreased the return of capital 
distributions to the limited partners.  There can be no assurance that the 
Partnership will continue to make such distributions in the future.

	
Item 8.	Financial Statements and Supplementary Data

Included with this Annual Report on Form 10-K SB as an Exhibit are the audited 
financial statements specified in Instruction (a) to the Item 7.

Item 9.	Changes in and Disagreements with Accountants on Accounting and 
            Financial Disclosure

None.


	PART III


Item 10.	Directors and Executive Officers of the Partnership

As a limited partnership formed pursuant to the Florida Revised Uniform Limited 
Partnership Law, the Partnership does not have directors or officers.  The day-
to-day business and affairs of the Partnership are managed and carried out by 
the General Partners. Mr. Guy S. Della Penna serves in an individual capacity 
as a General Partner of the Partnership and Capital Mortgage, a Florida 
corporation, also serves as a Co-General Partner. Capital Mortgage is wholly-
owned by Mr. Della Penna.  Mr. Della Penna serves as the sole director and 
President of Capital Mortgage.  Information concerning Mr. Della Penna is 
presented below: 

Mr. Della Penna, age 46, has been a resident of Sarasota, Florida since 1980 
and is the founder and President of Capital Management Group, Inc.  
Capital Management Group, Inc. was organized by Mr. Della Penna in 1989.  
Under the auspices of Capital Management Group, Inc., Mr. Della Penna has 
provided financial and tax consulting and advisory services to individuals 
and corporate entities.  Capital Management Group, Inc. also acts as general 
agent for various insurance companies.  Mr. Della Penna is a General 
Securities Principal and Financial and Operations Principal pursuant to NASD 
Rules.  Additionally, at December 31, 1994, Mr. Della Penna is the majority 
shareholder, director and officer of Executive Wealth Management Services, 
Inc., the manager of the Unit offering.  Mr. Della Penna has been active 
in the financial industry for approximately 15 years.   During the period 
April 1980 to January 1986, Mr. Della Penna served as the Assistant to the 
Chairman of the Board of Snelling & Snelling, Inc., as well as Assistant 
Treasurer.  Snelling & Snelling, Inc. is a franchisor of an employee 
recruitment business.  While with such firm, Mr. Della Penna also served as a
member of the Executive, Acquisition and Pension and Profit Sharing Committees. 
Mr. Della Penna also served as the personal business manager and financial 
advisor to the Snelling family and affiliated entities and in such capacity, 
was responsible for cash management, tax and investment analysis and 
commitments.  The Snelling family are the principal shareholders of Snelling 
& Snelling, Inc.  During the period April, 1978 through February 1980, Mr.
Della Penna was an associated person of Lehman Brothers, New York, New 
York, where he was involved in the structuring, documentation and marketing 
of tax exempt financing issued by state and local governments.  Mr. Della Penna 
holds a Bachelor of Science degree in Business Administration from Ithaca 
College, Ithaca, New York and received a Master of Business Administration  
degree in Finance from the State University of New York, Albany, New York.

Item 11.	Executive Compensation

                        	SUMMARY COMPENSATION TABLE
                                    
                                         	Long Term Compensation
		                                                          
	                                 Annual Compensation	Awards	Payouts

<TABLE>
<CAPTION>
                                                                                                                            
                                                 
(a)	            (b)	   (c)	        (d)	       (e)	        (f)	         (g)	        (h)	     (i)

<S>	            <C>	   <C>	        <C>	       <C>	        <C>	         <C>	        <C>	     <C>

				                                           Other		                 Securities
Name				                                       Annual	    Restricted	  Under-		              All Other
Principal				                                  Compen-	   Stock	       lying LTIP	           Compen-
And				                                        sation	    Award(s)     Options	    Payouts   sation
Position	       Year    Salary($)    Bonus($)    ($)        ($)        SARs(#)       ($)      ($) 
- ---------	      -----   ---------    -------	  -------  	----------    ---------	  --------  --------
  
    	            1998
	                1997			                           396	
	                1996			                        26,077
	                1995			                        48,394         
General 
Partner	         1994		                         61,019
Guy S. 
Della Penna      1993			                        88,894	

</TABLE>


Item 12.  	Security Ownership of Certain Beneficial Owners and Management

As of December 31, 1998,  Mr. Della Penna owns eight Units. 


Item  13.	Certain Relationships and Related Transactions


The General Partners of the Partnership include an individual and a corporation 
owned wholly by that individual.  

For their services to the Partnership, the general partners are entitled to 
receive an annual management fee that is equal to three percent (3%) of the 
aggregate principal balance of the portfolio investments as defined by the 
Partnership Agreement at December 31, plus one percent of the cash flow of 
the Partnership as defined by the Partnership Agreement.  In addition, the 
management fee also includes one percent (1%) of the net income from capital 
transactions.  
Management fees for the years ended December 31, 1998 and 1997 are none and
$396, respectively. The Partnership received $13,889 and $9,998 for the years
ended December 31, 1998 and 1997, respectively,  in servicing fees from an 
affiliate Company in which the individual General Partner owns 100% of the 
outstanding stock.  This fee relates to the servicing of mortgage loans 
included in the affiliate's portfolio.


Item 14.	Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)	The following documents are filed as a part of this Annual Report:

(1)	The financial statements of the Partnership for the fiscal year ended 
December 31, 1998, as examined by Bobbitt, Pittenger & Co., P.A., Certified 
Public Accountants, is included as Exhibit 1 attached to this report.


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Partnership has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

FEDERAL MORTGAGE INVESTORS, LTD.  
By CAPITAL MORTGAGE MANAGEMENT, INC., 
Co-General Partner



By  Guy S. Della Penna
    --------------------	     
    Guy S. Della Penna, President




By  Guy S. Della Penna
    --------------------
    Guy S. Della Penna, individually,
    Co-General Partner


    March, 1999
    -----------                    




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             109
<SECURITIES>                                         0
<RECEIVABLES>                                   10,159
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                10,268
<PP&E>                                             586
<DEPRECIATION>                                   (482)
<TOTAL-ASSETS>                                  10,372
<CURRENT-LIABILITIES>                            9,321
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       1,051
<TOTAL-LIABILITY-AND-EQUITY>                    10,372
<SALES>                                         28,279
<TOTAL-REVENUES>                                28,279
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                32,404
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (4,125)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,125)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

	FEDERAL MORTGAGE INVESTORS, LTD.

	CONTENTS
	PAGE

	REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS	1

	FINANCIAL STATEMENTS

	STATEMENTS OF FINANCIAL CONDITION		2
	
	STATEMENTS OF OPERATIONS			3

	STATEMENTS OF CHANGES IN PARTNERS' CAPITAL	4

	STATEMENTS OF CASH FLOWS			5

	NOTES TO FINANCIAL STATEMENTS			6



March 8, 1999



TO THE PARTNERS
Federal Mortgage Investors, Ltd.
Sarasota, Florida


	REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


We have audited the accompanying statements of financial condition of Federal 
Mortgage Investors, Ltd., as of December 31, 1998 and 1997 and the related 
statements of operations, changes in partners' capital, and cash flows for 
the years then ended.  These financial statements are the responsibility of 
the Partnership's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits provide 
a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Federal Mortgage Investors, 
Ltd. at December 31, 1998 and 1997 and the results of its operations, changes
in partners' capital and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Partnership will continue as a going concern.  As discussed in Note I to the
financial statements, the Partnership has suffered recurring losses from 
operations.  Management's plans in regard to these matters are also described
in Note I.  The financial statements do not include any adjustments that 
might result from the outcome of this uncertainty.

Certified Public Accountants




                    	FEDERAL MORTGAGE INVESTORS, LTD.

                    	STATEMENTS OF FINANCIAL CONDITION
	
<TABLE>
<CAPTION>

                                                    						 December 31, 
	                                                       		-------------     
			                                                  1998 		          1997
	                                                 		------            -----   
ASSETS
<S>			                                              <C>		             <C>
Cash			                                             $   109           $  7,565
Accounts receivable - related party		                10,159	             1,774
Equipment at cost, net of
accumulated depreciation	     		                        104	             4,375
                                             						--------           --------

	TOTAL ASSETS				                                  $10,372	           $ 13,714
					                                             	=========	         =========


LIABILITIES AND PARTNERS' CAPITAL

Overdrafts					                                   $  9,211	           $            
Accounts payable and other liabilities	                110	              
						                                            --------           	---------

TOTAL LIABILITIES 				                               9,321

Partners' capital	 			                               4,674	             59,837
Prepaid management fees - affiliate	 	              (3,623)	           (46,123)
                                          						  --------	            --------

                                    					            1,051	             13,714
                                          						  --------	            ---------

TOTAL LIABILITIES AND PARTNERS' CAPITAL		         $ 10,372	           $ 13,714
						                                            ========	            =========

</TABLE>
	See notes to financial statements.





                        	FEDERAL MORTGAGE INVESTORS, LTD.

                           	STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>	

                                           	   					    For the Years Ended
		        			                                              December 31, 
						                                                  1998		         1997	
					                                                	  ----		         ---- 
<S>				                                               		<C>	          	<C>
REVENUE
  Interest income - residential mortgage loans	         $ 		           $  7,574
  Servicing fees	  			                                     13,889	       9,998
  Interest income - other	                                 			     	     9,111
  Other income				                                      	     724	
  Gain on sale of assets                              			  13,666        
						                                                  ---------	     --------     
		  				                                                   28,279	      26,683
						                                                  ---------     	--------
EXPENSES
  Amortization		   					                                                   178
  Bank service charges				                                  4,462
  Commissions						  	                                                   5,667
  Consulting	      				                                       436	         696
  Depreciation	     				                                      837	       4,581
  Fees and licenses	     			                                  535	       1,708
  Legal and accounting	   			                              25,200	      10,398
  Loss on sale of residential mortgage loans
  and other real estate owned					                                     286,567
  Management fees		    				                                                396
  Miscellaneous	     				                                     411	       1,730
  Office	     				                                            430	       2,166
  Rent		 					 	                                                         8,594
  Salaries and wages					                                            	  24,575
  Taxes	      					                                            93	       5,285
  Telephone							                                                       4,101
  Travel	           				  	                                              1,669
						                                                    --------    --------
						                                                     32,404	     358,311
					                                                    	--------   	--------
NET LOSS		                                            			$ (4,125)   $(331,628)
		                                                    				========   =========

</TABLE>


	See notes to financial statements.








                     	FEDERAL MORTGAGE INVESTORS, LTD.

               	STATEMENTS OF CHANGES IN PARTNERS' CAPITAL



BALANCE,
at January 1, 1997				                               	$  722,452	
REDEMPTION OF LIMITED PARTNERSHIP UNITS			              (176,000)

DISTRIBUTIONS			                                   			  (154,987)

NET LOSS		 			                                          (331,628)

PREPAID MANAGEMENT FEES - AFFILIATE	                		   (46,123)
							                                                ----------
BALANCE,
at December 31, 1997		     			                            13,714
                                                							 ----------

DISTRIBUTIONS			                                   			   (51,038)

NET LOSS		                                        				    (4,125)

REPAYMENT OF MANAGEMENT FEES - AFFILIATE		                33,100

RECLASS OF MANAGEMENT FEES - AFFILIATES TO
ACCOUNTS RECEIVABLE		      			                             9,400
		                                                 					----------

BALANCE,
at December 31, 1998					                             $    1,051
					                                                 		==========


	See notes to financial statements.

                     	FEDERAL MORTGAGE INVESTORS, LTD.

                        	STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>	

                                      	    				   	 For the Years Ended
	       					                                           December 31,     
	      					                                        1998	           1997
			                                            			  ----	           ----    
<S>	                                           					<C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES

NET LOSS		                                       			$  (4,125)	    $(331,628)
Adjustments to reconcile net loss to net
cash provided by operating activities:
Depreciation and amortization	    		                      837	         4,759
Gain on sale of assets				                            (13,666)
Decrease (increase) in operating assets:
Accounts receivable - related party	 	                  1,015	       (47,231)
Prepaid management fees		                         		   33,100	        58,019
Portfolio of residential mortgage loans		                        		  441,798
Real estate owned and available for sale	                        		  301,011
Increase in operating liabilities:
Overdrafts	  				                                       9,211
Accounts payable and other liabilities	     	             110	      (138,176)
                                               						---------	     ---------



Total adjustments				                                  30,607	      620,180
						---------	----------
	
NET CASH PROVIDED BY OPERATING ACTIVITIES	             26,482	      288,552
						---------	----------
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of furniture, fixtures and equipment	             17,100	
Receipt of proceeds of note
	 receivable - related party	                                   		   50,000 
					                                                ---------   	----------

NET CASH PROVIDED BY INVESTING ACTIVITIES	              17,100	      50,000

CASH FLOWS FROM FINANCING ACTIVITIES
Redemption of limited partnership units				                        (176,000)
Distributions to limited partners	  	                  (51,038)	   (154,987)
						                                               ----------	   ---------

NET CASH USED BY FINANCING ACTIVITIES	 	               (51,038)	   (330,987)

(DECREASE) INCREASE IN CASH	 		                         (7,456)	      7,565

CASH, at beginning of year					                          7,565	         
				                                               		----------	   ---------       

CASH, at end of year		                             		$     109	   $   7,565
				                                               		==========	   =========

Supplemental Disclosure:
No interest was paid in 1998 or 1997

</TABLE>


	See notes to financial statements.

	FEDERAL MORTGAGE INVESTORS, LTD.

	NOTES TO FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



NOTE A - ORGANIZATION

The purpose of Federal Mortgage Investors, Ltd. (the Partnership) is to place 
and service mortgage loans secured by first liens on real estate, and to 
acquire insured instruments of deposits and/or debt securities issued by the
United States Government and agencies thereof. Purchases of the mortgage 
loans, instruments of deposits and debt securities are made in accordance 
with policies set forth in the partnership agreement.

Profits and losses are allocated and cash distributions are made in accordance 
with the partnership agreement.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Furniture, Fixtures and Equipment

Depreciation is provided for in amounts sufficient to allocate the cost of 
assets to operations over the estimated useful lives using the straight-line 
method.

Income Taxes

The financial statements include no provisions for federal or state income 
taxes since the income or loss is reportable on the tax returns of the partners.

Statements of Cash Flows

For purposes of reporting cash flows, the Partnership considers cash and cash 
equivalents as those amounts which are not subject to restrictions or 
penalties and have an original maturity of three months or less.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Reclassifications

Certain reclassifications have been made to the 1997 financial statements to
conform with the 1998 financial statement presentation.  Such 
reclassifications had no effect on net loss as previously reported.


NOTE C - FURNITURE, FIXTURES AND EQUIPMENT

A summary of furniture, fixtures and equipment at December 31, follows:

                                    					 1998        1997
 	                                    			 ----	       ----

Furniture and fixtures		                	$ 311	    $   311
Equipment				                              275	     22,733
				                                    	-----	    -------
					                                      586	     23,044

Less: accumulated depreciation	  	        (482)	   (18,669)
				                                     	-----	   -------

                                    					$ 104	   $  4,375
				                                     	=====	   =======

NOTE D - RELATED PARTY TRANSACTIONS

The general partners of the Partnership include an individual and a corporation 
owned wholly by that individual.  A registered securities broker-dealer, of
which a majority is owned by the individual general partner, conducted the 
offering of  partnership units for sale to the general public.

For their services to the Partnership, the general partners are entitled to 
receive an annual management fee that is equal to three percent (3%) of the 
aggregate principal balance of the portfolio investments (as defined by the 
partnership agreement) at December 31, plus one percent (1%) of the cash flow 
of the Partnership (as defined by the partnership agreement). 
 In addition, the management fee also includes one percent (1%) of the net 
income from capital transactions.  Management fees for 1997 were $396.  There 
was no management fee expense for the year ended December 31, 1998.

The Partnership received approximately $14,000 and $10,000 in servicing fees
for the years ended December 31, 1998 and 1997, respectively, from affiliated 
companies in which the individual general partner owns 100% of the 
outstanding stock.  This fee relates to the servicing of mortgage loans 
included in the affiliate's portfolio.

In 1998, the partnership sold equipment with a book value of $3,434 to an 
affiliated company in which the individual general partner owns 100% of the 
outstanding stock.  The sales price was $17,100.  

During the year ended December 31, 1997, the Partnership rented office space 
from an affiliate for $8,594.

As of December 31, 1998 and 1997, the Partnership had a receivable from the 
general partner in the amount of $13,023 and $46,123, respectively, which
consisted primarily of prepayment of management fees.

NOTE E - LIMITED PARTNERSHIP CAPITAL UNITS

During 1997, 176 partnership units were redeemed for $176,000.  No partnership
units were redeemed in 1998.

As of December 31, 1998 and 1997, there were 1,552 partnership units issued and 
outstanding.

NOTE F -	FAIR VALUE OF FINANCIAL INSTRUMENTS  IN ACCORDANCE 
WITH THE REQUIREMENTS OF SFAS NO. 107

The Partnership's financial instruments consist of all of its assets and
liabilities.  The Partnership's management has determined that the fair 
value of all of its financial instruments is equivalent to the carrying cost.

NOTE G - CONCENTRATION OF CREDIT RISK

The Partnership invests in various financial institutions whose deposits are 
insured by the Federal Deposit Insurance Corporation (FDIC) up to a maximum 
of $100,000.  At December 31, 1998 and 1997, the Partnership had no deposits
in excess of FDIC insured limits.
 
NOTE H - COMMITMENTS AND CONTINGENCIES

The Partnership entered into a lawsuit in July, 1995, regarding the purchase of 
nineteen first lien residential mortgage notes which were worth considerably 
less than represented. In 1996, the Partnership resolved the suit in an out 
of court settlement and obtained a judgment totaling $977,000.  Applicable 
attorney fees are $150,000, of which $125,000 is unpaid at December 31, 1998.
The Partnership will be compensated by purchasing acceptable mortgages, as 
defined in a mediation agreement, and selling these mortgages at a four 
percentage point spread to the defendants.  The parties shall each use their 
best efforts to complete performance of payment within a forty-eight month 
period ending October, 2000 unless extended by mutual agreement.  As of 
December 31, 1998 no securities had been purchased under this agreement. 

NOTE I - GOING CONCERN

As shown in the accompanying financial statements, the Partnership incurred a 
net loss of $4,125 during the year ended December 31, 1998, and partners' 
capital totals $1,051.  The ability of the Partnership to continue as a 
going concern is dependent on obtaining additional capital and financing and 
operating at a profitable level.  The financial statements do not include any
adjustments that might be necessary if the Partnership is unable to continue
as a going concern.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission