WIRELESS TELECOM GROUP INC
10-K405, 1997-02-12
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: HEALTH CARE & RETIREMENT CORP / DE, SC 13G/A, 1997-02-12
Next: BAREFOOT INC /DE, SC 13G/A, 1997-02-12





<PAGE>
 
<PAGE>
________________________________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ________________________
                                    FORM 10-K

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 [FEE REQUIRED]

For the fiscal year ended  December 31, 1996
                           __________________
                                       OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 [NO FEE REQUIRED]

For the transition period from ___________  to __________


                         Commission file number 1-11916

                          WIRELESS TELECOM GROUP, INC.

             (Exact name of registrant as specified in its charter)

          New Jersey                                          22-2582295
_______________________________                            ___________________
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

        East 64 Midland Avenue,
         Paramus, New Jersey                                     07652
________________________________________                       ___________
(Address of principal executive offices)                       (Zip Code)

                                 (201) 261-8797
        _______________________________________________________________
              (Registrant's Telephone Number, Including Area Code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of each exchange
Title of each class                                       on which registered
___________________                                     _______________________
Common Stock, $.01 par value per share                  American Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                                      None
     _____________________________________________________________________
                                (Title of Class)

               Indicate by check whether the registrant: (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X    NO
                                             ____    ___

               Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K [X]

               The aggregate market value of Wireless Telecom Group, Inc. Common
Stock, $.01 par value, held by non-affiliates computed by reference to the
closing price as reported by AMEX on February 3, 1997: $183,400,851.

               Number of shares of Wireless Telecom Group, Inc. Common Stock,
$.01 par value, outstanding as of February 3, 1997: 17,415,298.


________________________________________________________________________________

<PAGE>
 
<PAGE>



                                     PART 1

ITEM 1.        BUSINESS

               Wireless  Telecom  Group,  Inc.,  formerly  Noise Com,  Inc. (the
"Company"),  develops,  manufactures  and markets a wide  variety of  electronic
noise  sources  and  test  instruments  for  wireless  telecommunications.   The
Company's products are used to test the performance and capability of satellite,
cellular and personal (PCS)  communications,  radio, radar,  wireless local area
network  (WLAN),  high-definition  television  (HDTV)  and other  communications
systems.   To  further   address  the  needs  of  the   ever-evolving   wireless
telecommunications  industry, the Company has been developing and marketing test
instruments designed to fulfill the requirements of such customers.  The Company
is expanding its product  offerings to these customers as this emerging industry
is expected to provide an opportunity for substantial growth.

MARKET

               Since the Company's  incorporation  in the State of New Jersey in
1985,  it has been  primarily  engaged in  supplying  noise  source  products to
various  customers.  This customer base has been continuously  enhanced with the
advent of new products designed  specifically for use by commercial customers in
wireless  communications.  Through the constant introduction of new instruments,
as well as the increased demand by commercial  users for pre-existing  products,
approximately  96% of the  Company's  sales in  fiscal  1996 were  derived  from
commercial  applications.  The remaining sales (approximately 4%) were comprised
of sales made to the United States  government  (particularly  the armed forces)
and prime defense contractors.

               The emergence of the wireless  telecommunications field continues
to provide the Company with many  opportunities.  Frost and Sullivan,  in a July
1994 report,  projected that the US  communications  test equipment market would
reach $1.3 billion by the year 2000. In 1996, the Company increased its sales by
40% due to  continued  expansion  into the  wireless  industry.  The Company has
combined  its  expertise in noise  generation  with  sophisticated  hardware and
software to provide versatile and powerful test equipment solutions for a myriad
of  applications.  The  Company's  commitment  to educating its market as to the
advantages of its products continues to be paramount in achieving growth. All of
the  Company's  products  are  considered  test  devices;  therefore  management
considers the Company to operate within a single segment.

PRODUCTS

               Since  1993,  the  Company  has  introduced  17 test  instruments
specifically  designed to serve the wireless  telecommunications  market.  These
products  perform  a  variety  of  tests  which  are  required  for  performance
verification during the development of wireless  communication  equipment.  They
are  also  used  to  monitor  the  performance  of  installed  equipment.  These
state-of-the-art  instruments simplify complex measurements and perform analysis
of the devices being tested. Innovative and user-friendly software combined with
powerful  hardware are used to create highly accurate,  versatile  products.  In
1996, the Company  capitalized on the synergy of its product line by introducing
a complete  test station for wireless  communications.  This test  station,  the
first  of  its  kind,   bundles  several  of  the  Company's   instruments  with
specifically  designed  software  to provide a  complete  testing  solution  for
certain wireless testing applications.

               The  Company's   products  can  perform  many  different  testing
functions. For example, one test is the emulation of multipath fading effects on
a wireless  communication  link.  This test mimics the real world condition of a
temporary  fading and/or loss of signals as a mobile  receiver  (i.e. car phone)
moves through the environment.  The user can create multiple scenarios depending
on geographical conditions (i.e. city vs. rural landscape) and determine how the
device under test will perform.




                                       -2-
<PAGE>
 
<PAGE>




               In digital  communications  systems,  bit error  rate  testing is
another  common  application  of the Company's  technology.  Noise is added to a
receiver (i.e. modem) and the performance of the receiver is then analyzed.  The
noise added by the  Company's  instrument  is measurable  and  repeatable  which
allows the user to  determine  the  performance  of the device or devices  being
tested.  The user also has the ability to compare  similar  devices to determine
which product is better suited to a particular application. Other tests that can
be performed are distortion  measurements  of  transmitters  and receivers which
operate in high density  signal  environments,  noise figure  measurements,  and
generation  of  precision  carrier  to noise  ratios.  The  selling  prices  for
individual products range from $18,000 to over $100,000 per unit with most sales
occurring between $25,000 to $70,000 per unit.  Selling prices for complete test
stations begin at approximately $200,000.

               Noise source  products are primarily  used as a method of testing
to determine if  sophisticated  communications  systems are capable of receiving
the  information  being  transmitted.  The widest  application for the Company's
noise source  products  are as a reference  standard in test  instruments  which
measure  unwanted  noise.  This is accomplished by comparing a noise source with
known  characteristics to the unwanted noise found in the communications  system
being tested.  By generating a random noise signal,  in combination  with a live
transmission  signal, a noise generator  simulates real world signals and allows
the  manufacturer  to determine if its product is performing to  specifications.
Noise source testing is often more cost-efficient, faster and more accurate than
alternative conventional methods using signal generators.

               The  Company's  noise  source  products  are widely used in radar
systems as part of built-in  test  equipment to  continuously  monitor the radar
receiver. The Company has also continually  experienced sales growth in the area
of satellite communications where the use of back-up receivers are becoming more
common  as  the  demand  for  communication   availability  and  reliability  is
increasing.  Testing by the  Company's  noise source  products  assures that the
back-up receiver is always functional and ready should the  communication  using
the first receiver fail. The Company's  noise source products can test satellite
communication receivers for video, telephone and data communications.

               The Company's  products come in various sizes,  styles and models
with varying  degrees of  capabilities  and can be customized to meet particular
customer  requirements.  They may be  incorporated  directly into the electronic
equipment  concerned  or may be  stand  alone  components  or  devices  that are
connected to, or used in  conjunction  with,  such  equipment  operating from an
external  site,  in the  factory or in the field.  The  Company's  noise  source
products  range from  relatively  simple  items with no  control  mechanisms  or
auxiliary components to complex, automated components containing computerized or
microprocessor  based  controls.  Prices  of noise  source  devices  range  from
approximately  $200 to $50,000 per unit, with most sales occurring  between $700
and $2,500 per unit.

               The  Company's  products  have  extended  useful  lives  but  are
generally recalibrated every year to ensure their accuracy. The Company provides
recalibration services for a fee to its domestic and international customers and
also  calibrates test equipment  manufactured by others.  Although such services
accounted  for less than 2% of fiscal  1996 sales,  the Company  feels this area
will continue to grow as more products are sold into the global marketplace.

               The  Company  has  also  previously   manufactured  and  marketed
telemetry  products  developed for  applications  in the commercial and military
markets.  The Company sold substantially all of its assets used or useful in the
telemetry business in September 1992.



                                       -3-
<PAGE>
 
<PAGE>


MARKETING AND SALES

               The  Company's  in-house  marketing  and  sales  force  currently
consists  of 5  individuals,  including  the  Company's  Chairman.  The  Company
attempts to promote the sale of its  products to  customers  and  manufacturers'
representatives  through  its  product  literature,   publication  of  articles,
presentations at technical  conferences,  direct mailings,  trade advertisements
and trade show exhibitions. The Company believes that extensive advertising is a
major factor in generating in-house sales.

               The  Company's  products are sold  globally  through its in-house
sales people and by over thirty  non-exclusive  manufacturers'  representatives.
Generally,  representatives do not stock inventories of the Company's  products.
Manufacturers'  representatives  accounted  for  an  aggregate  of  42%  of  the
Company's  sales for the years ended  December 31, 1996 and 1995,  respectively.
For  the  years  ended  December  31,  1996  and  1995,  one  of  the  Company's
representatives accounted for approximately 15% and 10% of sales,  respectively.
The Company does not believe that, although there can be no assurance,  the loss
of any or all of its representatives would have a material adverse affect on its
business.

               The Company's  relationship with its  representatives  is usually
governed by written contracts that run for one year renewable periods terminable
by either party on 60 days prior  notice.  The contracts  generally  provide for
exclusive territorial and product  representation,  and prohibit the handling of
competing  products.  One of its  representatives  oversees and  supervises  its
international  sales through foreign  representatives.  The Company  continually
reviews and assesses the  performance of its  representatives  and makes changes
from time to time based on such assessments.

               The Company  believes  that  educating its existing and potential
customers  as to the  advantages  and  applications  of its  products is a vital
factor  in  its  continued  success  as  is  its  commitment  to  rapid  product
introductions  and timely revisions to existing  products.  Management  believes
that its products offer  state-of-the-art  performance combined with outstanding
customer and technical support.  The Company has always placed great emphasis on
designing  its products to be  user-friendly.  Furthermore,  it has attempted to
impart to potential  customers the Company's  willingness to tailor its products
to meet  their  specific  needs.  To this end,  the  Company  manufactures  both
standard and customized products.

CUSTOMERS

               Since its  inception,  the Company has sold its  products to more
than 1,000  customers.  The  Company  has  experienced  continued  growth in its
commercial  business,  and will  continue to offer  additional  products to this
market.  The Company  currently  sells the  majority of its  products to various
commercial  users in the wireless  field.  Other sales are made to large defense
contractors  which incorporate them into their products for sale to the U.S. and
foreign  governments,  multi-national  concerns  and Fortune 500  companies.  In
fiscal  1996,   approximately   96%  of  sales  were  derived  from   commercial
applications.  The remaining  sales were  comprised of  government  and military
applications.

               For fiscal 1996,  no one customer  accounted for more than 10% of
total  sales.  The  Company's   largest   customers  vary  from  year  to  year.
Accordingly,  while the  complete  loss of any  large  customer  or  substantial
reduction of sales to such customers could have a material adverse effect on the
Company,  the Company has  experienced  shifts in sales patterns with such large
companies in the past without any material adverse effect.

               Export sales for Fiscal 1996,  were  $7,841,000 or  approximately
35% of total  sales.  These sales were made  predominantly  to customers in Asia
($4,312,000  or 19%) and Europe  ($2,677,000  or 12%).  In  February  1996,  the
Company  established a Foreign Sales  Corporation  (FSC). The Company receives a
federal tax deduction for a portion of its export  profits.  See Note 4 of Notes
to the Financial Statements.


                                       -4-
<PAGE>
 
<PAGE>


RESEARCH AND DEVELOPMENT

               The Company  maintains an engineering staff (22 individuals as of
February 3, 1997) whose duties  include the  improvement  of existing  products,
modification  of products to meet customer needs and the  engineering,  research
and  development  of new  products and  applications.  Expenses for research and
development involve engineering for improvements and development of new products
for  commercial  markets.  Such  expenditures  include  the cost of  engineering
services and  engineering-support  personnel  and were  $1,653,000  for the year
ended December 31, 1996. See Note 1 of Notes to the Financial Statements.

               The Company  intends to continue  and  increase  its research and
development  activities  and  considers  these efforts to be vital to its future
business expansion and success.

COMPETITION

               With regard to its products,  the Company  competes  against many
companies  which utilize  similar  technology.  Some of them are larger and have
substantially greater resources in financial, technical and marketing areas than
the Company. The Company's competitors include Hewlett Packard, Telecom Analysis
Systems, English Electric Valve, and MDF Products.  Companies tend to specialize
in niches in the noise source area and generally do not produce equipment across
the full range of products.

               The Company designs its products with special attention to making
them  user-friendly and constantly  re-evaluates its products for the purpose of
enhancing and improving  them. The Company  believes that these  efforts,  along
with its  willingness  to adapt  its  products  to the  particular  needs of its
customers  and its  intensive  efforts in customer and  technical  support,  are
factors that add to the competitiveness of its products.

BACKLOG

               The Company's backlog of firm orders was approximately $5,400,000
at December 31, 1996 and $2,000,000 at December 31, 1995. It is anticipated that
all of the backlog  orders will be filled  during the current  year.  The stated
backlog is not necessarily indicative of Company sales for any future period nor
is a backlog  any  assurance  that the  company  will  realize a profit from the
orders.

INVENTORY, SUPPLIES AND MANUFACTURING

               The Company purchases components,  devices and subassemblies from
a wide variety of sources. For example, its noise source diodes, a key component
in all of its noise source  products,  are made by third  parties in  accordance
with the Company's designs and specifications.  To date, because of its multiple
sources of supply,  the Company has  experienced  only minimal  difficulties  in
obtaining  components and materials for its  manufacturing and assembly process.
The Company's inventory policy stresses maintaining substantial raw materials in
order to lessen its  dependency  on third  party  suppliers  and to improve  its
capacity to facilitate production. However, shortages or delays of supplies may,
in the future,  have a material adverse impact on the Company's  operations.  No
third  party  supplier  accounted  for  more  than  10% of the  Company's  total
inventory purchases for Fiscal 1996.

               The Company is not party to any formal written contract regarding
the deliveries of its supplies and components. It generally purchases such items
pursuant to written  purchase orders of both the individual and blanket variety.
Blanket  purchase  orders usually cover the purchase of a larger amount of items
at fixed prices for delivery and payment on specific dates.

               The Company does not  manufacture  nor assemble its products on a
continuous  mass-production  basis. Instead, small lot production techniques are
used. The Company also uses external  contract  manufacturers  for routine tasks
such as printed  circuit  board  assembly



                                       -5-
<PAGE>
 
<PAGE>


and  chassis  assembly.  The  Company  anticipates  that  its  use  of  contract
manufacturers  will  continue to  increase.  Testing of  products  is  generally
accomplished at the end of the manufacturing  process and is performed  in-house
as are all quality control procedures. The Company utilizes modern equipment for
the design, engineering, manufacture, assembly and testing of its products.

WARRANTY AND SERVICE

               The Company provides  one-year  warranties on all of its products
covering both parts and labor. The Company,  at its option,  repairs or replaces
products that are defective during the warranty period if the proper  preventive
maintenance  procedures  have been followed by its  customers.  Repairs that are
necessitated  by misuse of such  products or are  required  outside the warranty
period are not covered by the Company's warranty.

               In cases of defective  products,  the customer  typically returns
them to the Company's  facility.  The  Company's  service  personnel  replace or
repair the defective  items and ship them back to the customer.  Generally,  all
servicing is done at the Company's plant, and it charges its customers a fee for
those service items that are not covered by warranty.  The Company  usually does
not offer its customers any formal written service contracts.

PRODUCT LIABILITY COVERAGE

               The  testing  of  electronic  communications  equipment  and  the
accurate  transmission  of  information  entail a risk of product  liability  by
customers and others. Claims may be asserted against the Company by end-users of
any of the  Company's  products.  Since April 1996,  the Company has  maintained
product liability insurance coverage with an aggregate annual liability coverage
limit, regardless of the number of occurrences,  of $5,000,000. From August 1991
to April 1996, the Company has maintained  product liability  insurance coverage
with an aggregate annual liability  coverage limit,  regardless of the number of
occurrences,  of  $4,000,000.  Prior  thereto,  the Company had minimal  product
liability insurance coverage.

               The Company's insurance policy will not cover liability caused by
events  occurring prior to the time such policy was purchased by it. There is no
assurance that such insurance will continue to be available at a reasonable cost
or  sufficient to cover all possible  liabilities.  In the event of a successful
suit against the Company, lack or insufficiency of insurance coverage could have
a material  adverse effect on it. Further,  certain  government  contractors and
others may require minimum product liability  insurance  coverage as a condition
precedent to purchasing products. Failure to satisfy such insurance requirements
could impede the ability of the Company to achieve broad sales of its products.

               To date, the Company has not become aware of any situations where
it has been rejected as a product  supplier based on lack of adequate  insurance
coverage.  The Company has not  received or  encountered  any formal  claims for
liability due to a defective or malfunctioning device made by it. However, it is
possible  that the  Company  may be  subject  to such  claims in the  future and
corresponding  litigation  should one or more of its products fail to perform or
to meet certain minimum specifications.

INTELLECTUAL PROPERTY

               Proprietary   information  and  know-how  are  important  to  the
Company's  commercial  success.  The  Company  holds  no  patents  nor  owns any
trademarks.  There can be no  assurance  that  others  will not  either  develop
independently  the same or similar  information  or obtain  and use  proprietary
information of the Company.  In addition,  none of the Company's  employees have
signed  confidentiality  agreements regarding its proprietary  information,  nor
have any  employees  signed any  non-competition  agreements  other than Messrs.
Simonyan and Sydnor.



                                       -6-
<PAGE>
 
<PAGE>


               The  Company  believes  that its  products  do not  infringe  the
proprietary rights of third parties.  There can be no assurance,  however,  that
third parties will not assert infringement claims in the future.

EMPLOYEES

               On  February  3, 1997 the  Company  had 65  full-time  employees,
including  its  officers,  of whom 30 were engaged in  manufacturing  and repair
services,  8 in  administration  and financial  control,  22 in engineering  and
research and development, and 5 in marketing and sales.

               None of its  employees  are  covered by a  collective  bargaining
agreement  or are  represented  by a labor  union.  The  Company  considers  its
relationship with its employees to be satisfactory.

               The design and  manufacture  of the  Company's  products  require
substantial technical capabilities in many disparate disciplines, from mechanics
and computer science to electronics and mathematics.  While the Company believes
that the capability and experience of its technical employees compares favorably
with other similar  manufacturers,  there can be no assurance that it can retain
existing employees or attract and hire the highly capable technical employees it
may need in the future on terms deemed favorable to the Company.

ITEM 2.        PROPERTIES

               The Company leases a 25,000 square foot facility in Paramus,  New
Jersey which is used as its principal  corporate  headquarters and manufacturing
plant. See Note 8 of Notes to the Financial Statements.

ITEM 3.        LEGAL PROCEEDINGS

               The  Company  knows  of no  material  litigation  or  proceeding,
pending or threatened, to which the Company is or may become a party.

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               Not applicable.



                                       -7-
<PAGE>
 
<PAGE>


                                     PART II

ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS

               The Common Stock of the Company has traded on the American  Stock
Exchange  under the name  Wireless  Telecom  Group,  Inc.  (Symbol:  WTT)  since
September 12, 1994.  From May 26, 1993 to September 9, 1994,  the Company traded
on the American  Stock  Exchange as Noise Com,  Inc.  under the Symbol NOI. From
October 21, 1991 through May 25, 1993, the Company's  Common Stock had traded on
the over-the-counter market and had been quoted through the National Association
of Securities  Dealers  National  Quotation  System  ("NASDAQ") under the symbol
NCIS.  The  following  table  sets  forth the high and low  sales  prices of the
Company's  Common  Stock for the periods  indicated  as reported on the American
Stock Exchange.  This table has been adjusted to give retroactive effect for the
2-for-1  stock split paid on May 28,  1996 and the  3-for-2  stock split paid on
July 18, 1995 .

<TABLE>
<CAPTION>

                                                   High                  Low
                                                   ----                  ---
<S>                                        <C>                     <C>
1996 Fiscal Year
  1st Quarter                                   $ 8.75                 $ 6.19

  2nd Quarter                                    16.75                   6.44

  3rd Quarter                                    14.38                   7.75

  4th Quarter                                    12.63                   9.06

1995 Fiscal Year

  1st Quarter                                   $ 6.00                 $ 2.54

  2nd Quarter                                     9.25                   5.33

  3rd Quarter                                    10.81                   7.88

  4th Quarter                                     9.75                   6.81

</TABLE>


        On  February  3, 1997,  the  closing  price of the  Common  Stock of the
Company  as  reported  was  $12.25.  On  February  3, 1997 the  Company  had 461
stockholders of record.

        Quarterly  dividends on the  Company's  Common Stock have been  declared
since June 1993. The table below details  quarterly  dividends  declared for the
past two years. This table has been adjusted to give retroactive  effect for the
2-for-1  stock split paid on May 28,  1996 and the  3-for-2  stock split paid on
July 18, 1995 .

<TABLE>
<CAPTION>

                                                       Quarterly Dividends Per Share
                                                       ------------------------------
                                              1st           2nd           3rd           4th
                                              ---           ---           ---           ---
<S>                                       <C>          <C>           <C>            <C>
1996                                        $.0300        $.0400        $.0400         $.0400
1995                                        $.0133        $.0200        $.0200         $.0300
</TABLE>


        It is the Company's present  intention to maintain a quarterly  dividend
policy.

                                       -8-
<PAGE>
 
<PAGE>

ITEM 6.        SELECTED FINANCIAL DATA

               The selected  financial data  presented  below as of December 31,
1996,  1995,  1994,  1993 and 1992 were  derived  from the  Company's  financial
statements.  On  September  15,  1992,  the  Company  completed  the sale of its
telemetry  product  line and prior  periods  have been  restated to reflect this
product  line  separately  (NCI  Division)  as  discontinued   operations.   The
information  set forth below is qualified  in its entirety by reference  to, and
should be read in conjunction  with, the financial  statements and related notes
contained elsewhere in this Form 10-K.


<TABLE>
<CAPTION>

                                                 1996            1995             1994           1993         1992
                                                 ----            ----             ----           ----         ----
<S>                                        <C>                 <C>            <C>             <C>           <C>
Selected Statement of Operations Data:

Net sales                                     $22,463,029     $16,040,537     $8,589,872     $5,022,702     $4,024,926

Income from continuing
   operations before income taxes              11,621,211       8,116,535      3,639,962      1,450,252      1,345,424

Provision for income taxes                      4,170,754       3,065,827      1,418,856        564,184        540,702

Net income from continuing operations           7,450,457       5,050,708      2,221,106        886,068        804,722

Selected Per Share Data (1):

Net income from continuing
   operations per common share                       $.42            $.29           $.13           $.06           $.05

Shares used in computation of
  earnings per share - Primary                 17,735,007      17,510,538     16,672,614     15,898,788     16,040,040

Cash dividends per common share                      $.15            $.08           $.04           $.06           $.03

Selected Balance Sheet Data:

Working capital                               $16,183,137     $11,650,974     $7,162,455     $5,046,007     $5,251,479
Total assets                                   19,044,242      13,402,353      8,117,150      5,780,399      5,823,718
Total liabilities                               1,444,716         953,938        467,551        411,110        402,888
Shareholders' equity                           17,599,526      12,448,415      7,649,599      5,369,289      5,420,830
</TABLE>

- --------------------

(1)     Common share data has been adjusted to reflect the 2-for-1,  3-for-2 and
        2-for-1  stock splits paid on May 28,  1996,  July 18, 1995 and November
        28,  1994,  respectively.  Dividends  paid in  1993  include  a  special
        dividend of $.03 per share paid in February, 1993.


                                       -9-
<PAGE>
 
<PAGE>




ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               The following  discussion and analysis provides information which
the Company's management believes is relevant to an assessment and understanding
of the Company's results of operations and financial condition.  This discussion
should be read in  conjunction  with the financial  statements and notes thereto
included elsewhere herein.

               This report contains  forward-looking  statements and information
that is based on management's  beliefs and  assumptions,  as well as information
currently  available  to  management.  When  used in this  document,  the  words
"anticipate,"  "estimate,"  "expect,"  "intend,"  and  similar  expressions  are
intended to identify forward-looking  statements.  Although the Company believes
that  the  expectations   reflected  in  such  forward-looking   statements  are
reasonable,  it can give no assurance  that such  expectations  will prove to be
correct.  Such  statements  are  subject to  certain  risks,  uncertainties  and
assumptions.  Should one or more of these risks or uncertainties materialize, or
should the  underlying  assumptions  prove  incorrect,  actual  results may vary
materially from those anticipated,  estimated or expected. Among the key factors
that  may  have  a  direct  bearing  on  the  Company's  operating  results  are
fluctuations in the economy,  the degree and nature of competition,  the risk of
delay in product  development  and release dates and  acceptance  of, and demand
for, the Company's products.

RESULTS OF CONTINUING OPERATIONS
YEAR ENDED DECEMBER 31, 1996 COMPARED TO 1995

                Net sales for the year ended December 31, 1996 were  $22,463,029
as compared to  $16,040,537  for 1995, an increase of $6,422,492 or 40.0%.  This
volume increase is the result of the continued growth of commercial applications
of the  Company's  products  of which  the  most  notable  are the  sales of the
Company's  wireless  telecommunications  instruments.  Approximately  96% of the
Company's revenues are derived from commercial applications of its products. The
remaining  4% of sales  consist of products  sold for  government  and  military
applications.

                The  Company's  gross  profit  on  net  sales for the year ended
December 31, 1996 was $16,624,799 or 74.0% as compared to $11,797,603  or  73.5%
as reported in the previous year. The Company rigidly monitors costs  associated
with material  acquisition,  manufacturing  and production. Gross profit margins
can vary based upon the mix of product sales.

               Operating  expenses  for the year ended  December  31,  1996 were
$5,356,260 or 23.8% of net sales as compared to $4,074,619 or 25.4% of net sales
for the year ended  December 31, 1995.  For the year ended  December 31, 1996 as
compared to prior year,  operating  expenses increased in dollars by $1,281,641.
Approximately  34% of this  increase  is  attributable  to greater  advertising,
promotional  and  selling  expenses  incurred  to  generate  sales and to expand
customer awareness of the Company's wireless telecommunications  instruments. An
additional  32% of this increase is due to increased  expenditures  for research
and  development  of new products.  Bonuses,  increased  salaries and additional
personnel  accounted  for 19% of the  increase  in dollars  for 1996.  Operating
expenses  when viewed as a percentage  of net sales have declined by 1.6% due to
the fixed  nature of many of these costs and the  economies  of scale  resulting
from the increase in sales volume.

               Interest,  dividend and other income decreased by $40,879 for the
year ended December 31, 1996. The decrease was due to the recognition in 1995 of
a gain of $101,298 on the sale of the Company's available-for-sale holdings in a
highly liquid mutual fund. The Company's overall investment balance increased in
1996 and an  additional  $60,419  in  interest  income  was  generated  in 1996,
excluding the effect of the $101,298 gain mentioned  above.  The increase in the
Company's  investment  balance  is  due  to  additional  cash  generated  by the
business.



                                       -10-
<PAGE>
 
<PAGE>


               Net income  increased to  $7,450,457  or $.42 per share,  for the
year ended  December 31, 1996 as compared to  $5,050,708  or $.29 per share on a
primary basis,  for the year ended  December 31, 1995.  The  explanation of this
increase can be derived from the operational analysis provided above.

RESULTS OF CONTINUING OPERATIONS
YEAR ENDED DECEMBER 31, 1995 COMPARED TO 1994

                Net sales for the year ended December 31, 1995 were  $16,040,537
as compared to $8,589,872  for 1994,  an increase of  $7,450,665 or 86.7%.  This
volume increase is the result of the continued growth of commercial applications
of the  Company's  products  of which  the  most  notable  are the  sales of the
Company's  wireless  telecommunications  instruments.  Approximately  92% of the
Company's revenues are derived from commercial applications of its products. The
remaining  8% of sales  consist of products  sold for  government  and  military
applications.

               The  Company's  gross  profit  on net  sales  for the year  ended
December 31, 1995 was  $11,797,603 or 73.5% as compared  to $5,808,058 or  67.6%
as reported in the previous year.  The Company  attributes the increase in gross
profit margins to the increased  volume and  profitability  of sales made to the
commercial  market and the  constant  cost  control over all aspects of material
acquisition,  manufacturing  and  production.  Margins have increased due to the
economies of scale experienced with the increase in volume. The Company has also
increased its efforts in material  control by seeking multiple sources of supply
which  has  allowed  for  the   negotiation   of  better  prices  with  vendors.
Additionally,  the Company has been using small lot production  techniques which
has allowed for greater efficiencies in manufacturing.

               Operating  expenses  for the year ended  December  31,  1995 were
$4,074,619 or 25.4% of net sales as compared to $2,357,509 or 27.4% of net sales
for the year ended  December 31, 1994.  For the year ended  December 31, 1995 as
compared to prior year,  operating  expenses increased in dollars by $1,717,110.
Approximately 46% of this increase is due to increased expenditures for research
and  development  of new  products.  An  additional  24%  of  this  increase  is
attributable to greater  advertising,  promotional and selling expenses incurred
to generate  sales and to expand  customer  awareness of the Company's  wireless
telecommunications  instruments.  Bonuses,  increased  salaries  and  additional
personnel  accounted  for 17% of the  increase  in dollars  for 1995.  Operating
expenses  when viewed as a percentage  of net sales have declined by 2.0% due to
the fixed  nature of many of these costs and the  economies  of scale  resulting
from the increase in sales volume.

               Interest, dividend and other income increased by $202,628 for the
year ended  December 31, 1995. Of this  increase,  $101,298 was due to a gain on
the sale of the Company's mutual fund investment.  The remaining gain was due to
a rise in interest rates and an increase in the Company's investment balance due
to additional cash generated by the business.

               Net income  increased to  $5,050,708  or $.29 per share,  for the
year ended  December 31, 1995 as compared to  $2,221,106  or $.13 per share on a
primary basis,  for the year ended  December 31, 1994.  The  explanation of this
increase can be derived from the operational analysis provided above.

LIQUIDITY AND CAPITAL RESOURCES

               The  Company's  working  capital has  increased by  $4,532,163 to
$16,183,137  at December 31, 1996,  from  $11,650,974  at December 31, 1995.  At
December  31, 1996 the Company had a current  ratio of 12.7 to 1, and a ratio of
debt to net worth of less than .1 to 1. At  December  31, 1995 the Company had a
current  ratio of 13.9 to 1, and a ratio of debt to net worth of less than .1 to
1.


                                       -11-
<PAGE>
 
<PAGE>


               Net cash provided from operations has allowed the Company to meet
its liquidity  requirements,  research and  development  activities  and capital
expenditures. The principal source of cash has been from net income. To maximize
the use of funds, management has been closely monitoring accounts receivable and
inventory.

               Management believes that accounts receivable have been increasing
commensurate  with the increase in sales. The Company has historically been able
to turn  over its  accounts  receivable  approximately  every two  months.  This
average collection period has been sufficient to provide the working capital and
liquidity necessary to operate the Company.

               Due to the Company's  expanding product line, the volume of items
and  accordingly,  the total  dollar value of inventory  has  increased.  As the
Company plans to further expand its product line,  inventory is being  monitored
closely to balance production  requirements while maintaining  manageable levels
of goods on hand.

               The  Company  entered  into an  agreement  with  its  bank  which
provides  for an  unsecured  line of credit in the amount of  $5,000,000  at the
bank's  prime  lending  rate.  As of  December  31, 1996 the Company had no debt
outstanding under this line of credit.  The line of credit agreement,  which was
renewed, expires on June 30, 1997.

               For details of  dividends  paid in the years ended  December  31,
1996 and 1995 refer to Item 5. It is the Company's present intention to maintain
a quarterly dividend policy.

               On January 27, 1997, the Company  announced the  declaration of a
quarterly cash dividend of $.05 per share to shareholders of record on March 24,
1997. This cash dividend will be paid on April 1, 1997.

               The Company  believes that its financial  resources  from working
capital provided by operations, the proceeds it received from its initial public
offering and its bank line of credit are adequate to meet its current needs.

INFLATION AND SEASONALITY

               The Company does not anticipate that inflation will significantly
impact its business nor does it believe that its business is seasonal.

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               The response to this item is  submitted in a separate  section of
this report.

ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE

               Not Applicable.



                                       -12-
<PAGE>
 
<PAGE>



                                    PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               The current  directors and executive  officers of the Company are
as follows:


<TABLE>
<CAPTION>
Name                                        Age           Position
- ----                                        ---           ---------
<S>                                    <C>        <C>

Karabet ('Gary') Simonyan(1)(2).........    61     Chairman of the Board

Dale Sydnor.............................    40     Chief Executive Officer, President
                                                     and Director

Seymour Kramer(1)(2)(3).................    73     Treasurer, Secretary and Director


Edward Garcia ..........................    32     Executive Vice President, Chief Operating
                                                     Officer

Eugene Ferrara..........................    31     Executive Vice President, Chief
                                                     Financial Officer

Bent Hessen-Schmidt.....................    35     Vice President, Sales and Marketing

Saul Panken(1)..........................    74     Director

Dominick Scaringella....................    58     Director

John Wilchek(3).........................    56     Director

Demir Richard Eden(3)...................    57     Director

Franklin H. Blecher ....................    68     Director
</TABLE>

- --------------------

(1)     Member of Stock Option Committee
(2)     Trustee for Profit Sharing Plan
(3)     Member of Audit Committee

               All  directors  hold  office  until the next  annual  meeting  of
shareholders  or until  their  successors  are elected  and  qualify.  Executive
officers hold office until their  successors are chosen and qualify,  subject to
earlier removal by the Board of Directors.

               Set forth below is a  biographical  description  of each director
and executive  officer of the Company based on  information  supplied by each of
them.

               Gary  Simonyan is and has been since its  founding  in 1985,  the
Company's  Chairman.  From  1978  until he joined  the  Company,  he worked  for
Micronetics, Inc., a manufacturer of electronic products, in several capacities,
including  President.  From 1977 through  1978,  he served as President of Laser
Management  Associates,  an electronics  consulting firm, which he founded.  Mr.
Simonyan  has a BS in Applied  Physics and has  undertaken  graduate  studies in
electrical engineering and in business administration.


                                       -13-
<PAGE>
 
<PAGE>



               Dale Sydnor was elected Chief Executive  Officer and to the Board
of Directors in May 1996.  He had served as the Company's  President  since July
1995 and from  April  1991 as the  Company's  Chief  Operating  Officer,  acting
director of  engineering  and  Executive  Vice  President.  Mr.  Sydnor was also
Project  Manager from 1988  through  1989.  During 1990,  he served as a Project
Engineer at ITT Aerospace Communications division. From 1986 to 1988, Mr. Sydnor
served as a private consultant. Mr. Sydnor has a bachelor's degree in Electrical
Engineering.

               Seymour  Kramer,  a  certified  public  accountant,  has  been  a
Director and the Treasurer of the Company since 1991 and financial consultant to
the Company since 1988.  He retired from active and full business  employment in
1984.  From  1973  through  1984 he served as a  Director,  Treasurer  and Chief
Financial Officer of several electronic manufacturing, merchandising and service
companies  including  Micronetics,  Inc. Mr. Kramer was elected Secretary of the
Company in January 1997. He has a bachelor's degree in Business  Administration.
Mr. Kramer is not a full -time employee of the Company.

               Edward  Garcia  joined  the  Company  in 1990 and has  served  in
various  positions  including  Chief Engineer  since 1992.  Prior to joining the
Company Mr.  Garcia  worked for Triangle  Microwave.  Mr. Garcia was elevated to
Vice  President  of  Operations  in  October  1995 and  elected  Executive  Vice
President and Chief Operating Officer in August 1996. He has a bachelor's degree
in Electrical Engineering.

               Eugene Ferrara, a certified public accountant, has been the Chief
Financial  Officer of the Company since August 1994 and was given the additional
title of  Executive  Vice  President in October  1996.  He joined the Company as
Controller  in October  1993.  From April 1991 to  September  1993 he worked for
Witco Corporation.  From 1987 through March 1991 he worked for Coopers & Lybrand
as a senior associate. He has a bachelor's degree in Accounting.

               Bent  Hessen-Schmidt  joined the Company in 1988 as the Company's
sales and marketing manager.  Prior to joining the Company,  Mr.  Hessen-Schmidt
worked in various  capacities  for Crimp  A.S.,  a  manufacturer  of digital and
microwave electronic systems. Mr.  Hessen-Schmidt,  was elected to the office of
Vice  President of Sales and Marketing in May 1996. He has a master's  degree in
Electrical Engineering.

               Saul Panken, a certified public  accountant,  has been a Director
of the Company since 1985. He was the Company's  Treasurer from 1985 until 1991.
He was a partner in the  accounting  firm of Lawson,  Holland  and Co. from 1964
until 1987.

               Dominick  Scaringella  became a Director of the Company in August
1991.  From 1988 to date,  he has served as President of Precision  Electronics,
Inc., a manufacturer of electronics products. From 1963 to 1986, he was employed
by MSI  Electronics,  a  manufacturer  of  semiconductors,  as Director and Vice
President. From 1986 to 1988 he was an independent consultant to the electronics
industry.

               John Wilchek became a director of the Company in May 1993. He was
the  founder,  President,  CEO and Chairman of Zenith  Knitting  Mills until his
retirement in 1991.

               Demir  Richard  Eden is and has been since its  founding in 1979,
the President, CEO and the Chairman of Intra Computer, Inc., a manufacturing and
engineering  consulting  company.  Mr.  Eden has a Master of  Science  degree in
Electronics and Business  Administration  from Istanbul Technical  University as
well as an MS in Computer Science from New York Polytechnic University. Mr. Eden
became a director of the Company in May 1993.


                                       -14-
<PAGE>
 
<PAGE>


               Franklin H.  Blecher,  Ph.D.  became a director of the Company in
November  1994.  In a  distinguished  thirty-seven  year  career  with AT&T Bell
Laboratories, Dr. Blecher held several significant positions including Executive
Director of the  Technical  Information  Systems  Division from 1987 to 1989 and
Executive  Director of the Integrated  Circuit Design Division from 1982 to 1987
and previously Director of the Mobile Communications Laboratory.

               Dr.  Blecher has made  significant  contributions  in the area of
transistor design for computer  applications.  He has also developed widely used
telephone  and  cellular  transmission  systems.  His  laboratory's  work in the
cellular  field  was  used  by the FCC to  establish  standards  for  commercial
cellular  systems.  Dr.  Blecher  received his Ph.D.  from New York  Polytechnic
University  where he is  presently a member of the  Corporate  Board and is Past
Chairman of the Engineering Foundation.

            The  information  relating to  compliance  with Section 16(a) of the
Exchange Act will be set forth in the Company's proxy statement to be filed with
the  Securities  and Exchange  Commission  within 120 days of the Company's 1996
year end and is incorporated herein by reference.

ITEM 11.    EXECUTIVE COMPENSATION

            The  information  required  under this item will be set forth in the
Company's  proxy  statement  to  be  filed  with  the  Securities  and  Exchange
Commission  within 120 days of the Company's  1996 year end and is  incorporated
herein by reference.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
            OWNERS AND MANAGEMENT

            The  information  required  under this item will be set forth in the
Company's  proxy  statement  to  be  filed  with  the  Securities  and  Exchange
Commission  within 120 days of the Company's  1996 year end and is  incorporated
herein by reference.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

            None


                                       -15-
<PAGE>
 
<PAGE>

                                     PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
            -------------------------------------------------------------------

<TABLE>
<S>   <C>    <C>                              
(a)     (1)    Report of Independent Auditors

               Consolidated  Balance  Sheets as of  December  31,  1996 and 1995
               Consolidated  Statements of Operations for the Three Years in the
                 Period ended December 31, 1996
               Consolidated  Statements of Changes in  Shareholders'  Equity for
                 the Three Years in the Period ended December 31, 1996
               Consolidated  Statements of Cash Flows for the Three Years in the
                 Period ended December 31, 1996
               Notes to Consolidated Financial Statements

        (2)    Financial Statement Schedules

               All schedules have been omitted because the required  information
         is included in the  financial  statements  or notes  thereto or because
         they are not required.

        (3)    Exhibits

        3.1    --     Certificate of Incorporation, as amended*
        3.2    --     Amended and Restated By-laws*
        3.3    --     Amendment to the Certificate of Incorporation***
        3.4    --     Amendment to the Certificate of Incorporation****
        4.2    --     Form of Stock Certificate*
       10.1    --     Lease between the Registrant and  Junto Investments*
       10.2    --     Amendment  to  the  lease  between  the  Registrant  and
                        Junto Investments****
       10.3    --     Summary Plan  Description of Profit Sharing Plan of the
                        Registrant*
       10.4    --     Incentive Stock Option Plan of the Registrant and related
                        agreement*
       10.4a   --     Amendment to Registrant's Incentive Stock Option Plan and
                        related agreement****
       10.5    --     Employment Agreement between the Registrant and Karabet
                        Simonyan*
       10.6    --     1994 Employment Agreement between the Registrant and Dale
                        Sydnor***
       10.7    --     Form of Manufacturers Representative Agreement*
       10.9    --     Amendment to Employment Agreement between the Registrant and
                        Karabet Simonyan*
       10.10   --     Amendment No. 2 to Employment Agreement between the
                        Registrant and Karabet Simonyan made as of August 1,
                        1992**
       10.11   --     Credit Agreement with Chemical Bank dated August 10,
                        1992**
       10.11a  --     Amendment to Credit Agreement with Chemical  Bank****
       10.11b  --     Amendment to Credit  Agreement  with Chase  Manhattan Bank
       10.12   --     Lease between the Registrant and Paramus Parkway Building
                        Associates
       11.1    --     Computation of Per Share Earnings
       23.0    --     Consent of Independent Auditors (Lazar, Levine and Company
                        LLP)
       27.0    --     Financial Data Schedule (EDGAR version only)
</TABLE>


- --------------------
*       These  exhibits  were filed as  exhibits to the  Company's  registration
        statement  on Form S-18  (File  No.  33-42468-NY)  and are  incorporated
        herein by reference.

**      Filed as Exhibits to the Company's  Annual Report on  Form 10-K  for the
        year ended December 1992.

***     Filed as Exhibits to the Company's Annual Report  on  Form 10-K  for the
        year ended December 1994.

****    Filed as Exhibits to the  Company's  Annual  Report on Form 10-K for the
        year ended December 1995.

(b)     Reports on Form 8-K -- None
(c)     See Item 14(a)(3), above.
(d)     See Item 14(a)(2), above.



                                       -16-

<PAGE>
 
<PAGE>

                               S I G N A T U R E S

               Pursuant  to the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                            WIRELESS TELECOM GROUP,  INC.

Date:  February 12, 1997              By:    /s/  KARABET SIMONYAN
                                             -----------------------------------
                                             Karabet Simonyan,
                                             Chairman of the Board

               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the registrant and in the capacities and on the dates indicated.

/s/ KARABET SIMONYAN                                      February 12, 1997
_________________________________________
Karabet Simonyan, Chairman of the Board

/s/ DALE SYDNOR                                           February 12, 1997
_________________________________________
Dale Sydnor, Chief Executive Officer and
     President, Director

/s/ SEYMOUR KRAMER                                        February 12, 1997
_________________________________________
Seymour Kramer, Treasurer, Secretary and
    Director (Principal Accounting Officer)

/s/ EUGENE FERRARA                                         February 12, 1997
_________________________________________
Eugene Ferrara, Chief Financial Officer
    (Principal Financial Officer)

_________________________________________
Saul Panken, Director

/s/ DOMINICK SCARINGELLA                                   February 12, 1997
_________________________________________
Dominick Scaringella, Director

/s/ JOHN WILCHEK                                           February 12, 1997
_________________________________________
John Wilchek, Director

/s/ Demir Richard Eden                                     February 12, 1997
________________________________________
Demir Richard Eden, Director

/s/ FRANKLIN H. BLECHER                                    February 12, 1997
________________________________________
Franklin H. Blecher, Director

                                      -17-



<PAGE>
 
<PAGE>


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

<TABLE>
<CAPTION>

                                                                                             Page
                                                                                             ----
<S>                                                                                          <C>
Independent Auditors' Report                                                                 F - 1

Consolidated Financial Statements:

   Balance Sheets as of December 31, 1996 and 1995                                           F - 2
   Statements of Operations for the Three Years in the Period
      Ended December 31, 1996                                                                F - 3

   Statements of Changes in Shareholders' Equity for the Three

      Years in the Period Ended December 31, 1996                                            F - 4

   Statements of Cash Flows for the Three Years in the Period

      Ended December 31, 1996                                                                F - 5


Notes to Consolidated Financial Statements                                                   F - 6

</TABLE>


<PAGE>
 
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

To The Board of Directors
Wireless Telecom Group, Inc.
Paramus, New Jersey

We have audited the accompanying  consolidated  financial statements of Wireless
Telecom  Group,  Inc.  as listed in the Index  under  Item 14 in this Form 10-K.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Wireless Telecom
Group,  Inc. as of December 31, 1996 and 1995 and the results of its  operations
and its cash flows for the three years in the period ended  December 31, 1996 in
conformity with generally accepted accounting principles.


                                                 /s/ LAZAR, LEVINE & COMPANY LLP
                                                 -------------------------------
                                                     LAZAR, LEVINE & COMPANY LLP

New York, New York
January 30, 1997


                                      F-1

<PAGE>
 
<PAGE>

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

                                   - ASSETS -

<TABLE>
<CAPTION>


                                                                                        December 31,
                                                                                  ----------------------
                                                                                    1996           1995
                                                                                  --------       -------  
<S>                                                                             <C>             <C>
CURRENT ASSETS:

   Cash and cash equivalents                                                      $8,039,128    $5,839,865
   Accounts receivable - net of allowance for doubtful accounts of $74,707
      and $35,610 for December 31, 1996 and 1995, respectively                     4,252,115     3,364,189
   Inventories (Note 1)                                                            4,998,575     2,773,925
   Prepaid expenses and other current assets                                         272,960       576,237
                                                                                ------------   -----------

TOTAL CURRENT ASSETS                                                              17,562,778    12,554,216

PROPERTY, PLANT AND EQUIPMENT - NET  (NOTES 1 AND 2)                               1,022,686       575,149

OTHER ASSETS                                                                         458,778       272,988
                                                                                 -----------   -----------

                                                                                 $19,044,242   $13,402,353
                                                                                 ===========   ===========
            

                    - LIABILITIES AND SHAREHOLDERS' EQUITY -

CURRENT LIABILITIES:

   Accounts payable and accrued expenses                                         $ 1,379,641     $ 903,242
                                                                                 -----------     ---------

TOTAL CURRENT LIABILITIES                                                          1,379,641       903,242
                                                                                 -----------     ---------

DEFERRED INCOME TAXES  (NOTES 1 AND 6)                                                65,075        50,696
                                                                                 -----------     ---------

COMMITMENTS AND CONTINGENCIES (NOTES 4, 5, 7 AND 8)

SHAREHOLDERS' EQUITY  (NOTE 3):

   Preferred stock, $.01 par value, 2,000,000 shares authorized, none issued              -              -
   Common stock, $.01 par value, 30,000,000 shares authorized, 17,502,898 and
      8,713,749 shares issued for December 31, 1996 and 1995, respectively           175,029        87,138
   Additional paid-in capital                                                      6,044,782     5,833,138
   Retained earnings                                                              11,441,707     6,593,465
   Treasury stock, at cost - 130,000 and 70,000 shares, respectively                 (61,992)      (65,326)
                                                                                 -----------     ---------

                                                                                  17,599,526    12,448,415
                                                                                 -----------     ---------

                                                                                 $19,044,242   $13,402,353
                                                                                 ===========   ===========

</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-2

<PAGE>
 
<PAGE>


CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

<TABLE>
<CAPTION>


                                                                        For The Year Ended December 31,
                                                                     -------------------------------------
                                                                        1996         1995          1994
                                                                     -----------  ----------    ----------

<S>                                                                  <C>          <C>           <C>

NET SALES (NOTE 4)                                                   $22,463,029  $16,040,537   $8,589,872
                                                                     -----------  -----------   ----------

COSTS AND EXPENSES:

  Cost of sales                                                        5,838,230    4,242,934    2,781,814
  Operating expenses (Note 1)                                          5,356,260    4,074,619    2,357,509
  Interest expense                                                             -            -        1,510
  Interest, dividend and other income                                   (352,672)    (393,551)    (190,923)
                                                                     -----------  -----------   ----------

TOTAL COSTS AND EXPENSES                                              10,841,818    7,924,002    4,949,910
                                                                     -----------  -----------   ----------

INCOME  BEFORE PROVISION FOR INCOME TAXES                             11,621,211    8,116,535    3,639,962

  Provision for income taxes (Notes 1 and 6)                           4,170,754    3,065,827    1,418,856
                                                                     -----------  ----------- ------------

NET INCOME                                                            $7,450,457  $ 5,050,708  $ 2,221,106
                                                                      ==========  ===========  ===========



NET INCOME PER COMMON SHARE: PRIMARY (NOTE 1)                             $ 0.42      $  0.29      $  0.13
                                                                          ======      =======      =======


NET INCOME PER COMMON SHARE: FULLY DILUTED (NOTE 1)                       $ 0.42      $  0.29      $  0.13
                                                                          ======      =======      =======
 

CASH DIVIDENDS PER COMMON SHARE (NOTE 3)                                  $ 0.15      $  0.08      $  0.04
                                                                          ======      =======      =======

</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-3
<PAGE>
 
<PAGE>


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.
                                                                                  Unrealized
                                                      Additional                  Gain (Loss)  Treasury
                                          Common        Paid-in        Retained    on Equity     Stock
                                           Stock        Capital        Earnings   Securities    at Cost         Total
                                          -------     ----------       ---------  -----------   -------         -----
<S>                                 <C>           <C>              <C>            <C>        <C>          <C>
Balance at December 31, 1993             $ 26,500    $  3,976,008    $  1,435,440      -       ($68,659)    $  5,369,289

Dividends - $.04 per share (Note 3)                                      (683,034)                              (683,034)

Two for-one common stock split (Note 3)    26,500         (26,500)                                                 -

Exercise of stock options\warrants 
  (Note 3)                                  4,020         860,008                                                864,028

Unrealized loss - equity         
  securities (Note 1)                                                             ($ 121,790)                   (121,790)

Net income                                                              2,221,106                              2,221,106
                                          --------    -----------     -----------  ---------   ----------     ----------
Balance at December 31, 1994               57,020       4,809,516       2,973,512   (121,790)   (68,659)       7,649,599

Dividends - $.08 per share (Note 3)                                    (1,430,755)                            (1,430,755)

Three-for-two common stock split 
 (Note 3)                                  28,510         (28,899)                                                  (389)

Exercise of stock options (Note 3)          1,608       1,052,521                                 3,333        1,057,462

Reversal of unrealized loss (Note 3)                                                 121,790                     121,790

Net income                                                              5,050,708                              5,050,708
                                          --------    -----------     -----------  ---------   ----------     ----------

Balance at December 31, 1995               87,138       5,833,138       6,593,465         -     (65,326)      12,448,415

Dividends - $.15 per share (Note 3)                                    (2,602,215)                            (2,602,215)

Two-for-one common stock split       
  (Note 3)                                 87,137         (87,137)                                                   -

Exercise of stock options (Note 3)            754         298,781                                 3,334         302, 869

Net income                                                              7,450,457                              7,450,457
                                         --------     -----------     -----------  ---------   ----------     ----------

Balance at December 31, 1996             $175,029      $6,044,782     $11,441,707         -    ($61,992)     $17,599,526
                                         ========     ===========     ===========  =========   ==========    ===========

</TABLE>
     


   The accompanying notes are an integral part of these financial statements.

                                   F-4


<PAGE>
 
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

<TABLE>
<CAPTION>

                                                                           For The Year Ended December 31,
                                                                          ---------------------------------- 
                                                                             1996         1995         1994
                                                                          ---------  ------------   ---------
<S>                                                                 <C>             <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

      Net income                                                         $7,450,457  $ 5,050,708  $  2,221,106
      Adjustments to reconcile net income to net cash provided
         by operating activities:

           Depreciation and amortization                                    169,053      130,574        96,581
           Deferred income taxes (benefit)                                   14,379       (9,985)       (7,054)
           Provision for losses on accounts receivable                       39,097       13,571        14,166
      Changes in assets and liabilities:

         (Increase) in accounts receivable                                 (927,023)  (1,337,980)   (1,259,882)
         (Increase) in inventory                                         (2,224,650)  (1,226,780)     (586,644)
         (Increase) decrease in prepaid expenses and other current assets   257,332     (376,528)       57,038
         Increase in accounts payable and accrued expenses                  476,399      496,372        63,495
                                                                         ----------    ---------    ----------
           NET CASH PROVIDED BY OPERATING ACTIVITIES                      5,255,044    2,739,952       598,806
                                                                         ----------    ---------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                 (616,590)    (320,553)     (143,916)
      Officer's life insurance                                             (139,845)    (107,333)     (109,473)
                                                                         ----------    ---------    ----------
           NET CASH USED FOR INVESTING ACTIVITIES                          (756,435)    (427,886)     (253,389)
                                                                         ----------    ---------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:

      Proceeds from exercise of stock options\warrants                      302,869    1,057,073       864,028
      Dividends paid                                                     (2,602,215)  (1,430,755)     (683,034)
      Proceeds from line of credit                                                -            -       300,000
      Payments against line of credit                                             -            -      (300,000)
                                                                         ----------    ---------    ----------
         NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES            (2,299,346)    (373,682)      180,994
                                                                         ----------    ---------    ----------

NET  INCREASE IN CASH AND CASH EQUIVALENTS                                2,199,263    1,938,384       526,411

      Cash and cash equivalents, at beginning of year                     5,839,865    3,901,481     3,375,070
                                                                         ----------   ----------    ----------
CASH AND CASH EQUIVALENTS, AT END OF YEAR                                $8,039,128   $5,839,865    $3,901,481
                                                                         ==========   ==========    ==========
SUPPLEMENTAL INFORMATION:
      Cash paid during the year for:
             Interest                                                    $        -   $        -    $    1,510
             Taxes                                                        3,807,000    2,748,000     1,214,700

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-5


<PAGE>
 
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

        1.  DESCRIPTION OF COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
            POLICIES:

                ORGANIZATION AND BASIS OF PRESENTATION:

                Wireless  Telecom  Group,  Inc. and  Subsidiary  (the  Company),
                manufactures  a wide  variety  of test  equipment  for  wireless
                telecommunications  which it sells to customers  throughout  the
                United  States and  through  its foreign  sales  corporation  to
                certain foreign customers. The consolidated financial statements
                include the  accounts of Wireless  Telecom  Group,  Inc. and its
                wholly-owned  subsidiary,  WTG Foreign  Sales  Corporation.  All
                intercompany balances and transactions have been eliminated. The
                Company's  accounting  policies are in accordance with generally
                accepted  accounting   principles.   Outlined  below  are  those
                policies which are considered particularly significant.

                REVENUE RECOGNITION:

                The Company  recognizes  revenue  from all product  sales at the
                time of shipment.

                STATEMENTS OF CASH FLOWS:

                For  purposes  of the  statements  of cash  flows,  the  Company
                considers  all  highly  liquid   investments  with  an  original
                maturity of three months or less to be cash equivalents.

                CONCENTRATIONS OF CREDIT RISK AND FAIR VALUE:

                Financial  instruments that  potentially  subject the Company to
                Concentrations  of  Credit  Risk  consist  principally  of  cash
                investments and accounts receivable.

                The Company  maintains  significant cash  investments  primarily
                with one financial  institution.  The Company performs  periodic
                evaluations of the relative credit rating of this institution as
                part of its investment strategy.

                Concentrations   of  Credit   Risk  with   respect  to  accounts
                receivable are limited due to the Company's large customer base.
                However,  at December 31, 1996  primarily  all of the  Company's
                receivables  do  pertain  to  the  wireless   telecommunications
                industry.

                The  carrying  amounts  of  cash  and  cash  equivalents,  trade
                receivables,   other   current   assets  and  accounts   payable
                approximate fair value.

                INVESTMENTS IN EQUITY SECURITIES:

                Effective January 1, 1994, the Company adopted the provisions of
                SFAS 115 Accounting  for Certain  Investments in Debt and Equity
                Securities   which   requires   greater   disclosure   of  these
                instruments including the methods to be used in determining fair
                value, and when to record unrealized holding gains and losses in
                earnings or in a separate component of shareholders' equity.

                In October 1995, the Company sold its entire  available-for-sale
                holdings which were invested in a highly liquid mutual fund. The
                Company  received  proceeds  in the  amount  of  $2,519,973  and
                realized a gain of $101,298.

                                      F-6

<PAGE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

        1. DESCRIPTION OF COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
            (CONTINUED):

                INVENTORIES:

                Raw  material  inventories  are  stated  at the  lower  of  cost
                (first-in,  first-out  method)  or  market.  Finished  goods and
                work-in-process are valued at average cost of production,  which
                includes material, labor and manufacturing expenses.

                Inventories consist of:
<TABLE>
<CAPTION>


                                                            December 31,
                                                          ----------------
                                                          1996        1995
                                                          ----        ----
                 <S>                                   <C>         <C>
                Raw materials                          $2,554,979  $1,184,591
                Work-in-process                         1,246,512     717,639
                Finished goods                          1,197,084     871,695
                                                       ----------  ----------
                                                       $4,998,575  $2,773,925
                                                       ==========  ==========
</TABLE>


                FIXED ASSETS AND DEPRECIATION:

                Fixed   assets  are   reflected   at  cost.   Depreciation   and
                amortization  are  provided  on a  straight-line  basis over the
                following useful lives:
<TABLE>

                <S>                                   <C>
                Machinery and equipment                8 years
                Furniture and fixtures                 5 years
                Transportation equipment               5 years

</TABLE>

                Leasehold improvements are amortized over the term of the lease.

                Repairs and  maintenance  are charged to operations as incurred;
                renewals and betterments are capitalized.

                RESEARCH AND DEVELOPMENT COSTS:

                Research and  development  costs are charged to operations  when
                incurred  and are included in  operating  expenses.  The amounts
                charged for the years ended  December  31,  1996,  1995 and 1994
                were $1,653,224, $1,248,726, and $622,358, respectively.

                INCOME TAXES:

                The Company has adopted SFAS 109,  Accounting  for Income Taxes,
                which  requires  use of the  asset  and  liability  approach  of
                providing for income taxes. This statement requires  recognition
                of deferred tax  liabilities  and assets for the expected future
                tax  consequences  of  events  that have  been  included  in the
                financial statements or tax returns.  Under this method deferred
                tax  liabilities   and  assets  are  determined   based  on  the
                difference  between  the  financial  statement  and tax basis of
                assets and liabilities using enacted tax rates in effect for the
                year in which the  differences  are  expected to reverse.  Under
                Statement 109, the effect on deferred tax assets and liabilities
                of a change in tax rates is  recognized  in income in the period
                that includes the enactment date.

                                      F-7

<PAGE>
 
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

        1. DESCRIPTION OF COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
            (CONTINUED):

                INCOME PER COMMON SHARE:

                On May 13, 1996,  the Company  announced  the  declaration  of a
                two-for-one  common stock  split.  The split was  effective  for
                shareholders  of record on May 22,  1996 and was paid by May 28,
                1996. All share and per share data, as appropriate,  reflect the
                effects of the split.

                Income per common  share is computed  by dividing  net income by
                the  weighted   average  number  of  common  shares  and  common
                equivalent shares outstanding during each period.

                USE OF ESTIMATES:

                In preparing  financial  statements in accordance with generally
                accepted   accounting   principles,   management  makes  certain
                estimates and  assumptions,  where  applicable,  that affect the
                reported  amounts of assets and  liabilities  and disclosures of
                contingent  assets and  liabilities at the date of the financial
                statements,  as well as the  reported  amounts of  revenues  and
                expenses during the reporting period. While actual results could
                differ  from those  estimates,  management  does not expect such
                variances,  if any, to have a material  effect on the  financial
                statements.

        2.  PROPERTY, PLANT AND EQUIPMENT:

                Property,  plant and equipment  consists of the  following  (see
                also Note 1):

<TABLE>
<CAPTION>

                                                                       December 31,
                                                                 ----------------------
                                                                    1996          1995
                                                                    ----          ----
                <S>                                             <C>           <C>

                Machinery and equipment                          $1,332,795   $  923,095
                Furniture and fixtures                              172,386      110,770
                Transportation equipment                             94,076       91,032
                Leasehold improvements                              163,680       47,875
                                                                 ----------   ----------
                                                                  1,762,937    1,172,772

                Less: accumulated depreciation and amortization     740,251      597,623
                                                                 ----------    ---------
                                                                 $1,022,686    $ 575,149
                                                                 ==========    =========

</TABLE>


        3.  SHAREHOLDERS' EQUITY:

                On October 27,  1995,  the  shareholders  approved a proposal to
                amend the Company's Certificate of Incorporation to increase its
                number of authorized Common Shares to 30,000,000.

                On May 13, 1996,  the Company  announced  the  declaration  of a
                two-for-one  common stock  split.  The split was  effective  for
                shareholders  of record on May 22,  1996 and was paid by May 28,
                1996. On June 12, 1995, the Company announced the declaration of
                a three-for-two  common stock split. The split was effective for
                shareholders  of record on July 5, 1995 and was paid by July 18,
                1995. On November 4, 1994, the Company announced the declaration
                of a two-for-one common stock split. The split was effective for
                shareholders  of record  on  November  15,  1994 and was paid by
                November 28, 1994. All share and per share data, as appropriate,
                reflect the effects of these splits.

                                      F-8


<PAGE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
WIRELESS TELECOM GROUP, INC.

        3.  SHAREHOLDERS' EQUITY (CONTINUED):

                The  Company  has  paid  quarterly  cash  dividends  aggregating
                $2,602,215,   $1,430,755  and  $683,034  for  the  years  ending
                December 31, 1996, 1995 and 1994, respectively.

                The Company has elected to follow  Accounting  Principles  Board
                Opinion No. 25,  "Accounting for Stock Issued to Employees" (APB
                25) and related  Interpretations  in accounting for its employee
                stock options because,  as discussed below, the alternative fair
                value  accounting  provided  for under FASB  Statement  No. 123,
                "Accounting for Stock-Based Compensation" requires use of option
                valuation  models  that were not  developed  for use in  valuing
                employee stock options. Under APB 25, because the exercise price
                of the Company's  employee stock options equals the market price
                of the underlying  stock on the date of grant,  no  compensation
                expense is recognized.

                The Company's 1995 Incentive  Stock Option Plan (the "Plan") has
                authorized  the grant of options to  purchase up to a maximum of
                1,750,000  shares of common  stock to be granted to officers and
                other key employees.  Prior to 1995, the Company had established
                an Incentive  Stock Option Plan under which  options to purchase
                up to  1,500,000  shares of common  stock were  available  to be
                granted to officers and other key employees. All options granted
                have 10 year terms and vest and become fully exercisable after a
                maximum of 5 years from the date of grant.

                Pro forma  information  regarding  net income and  earnings  per
                share is required by Statement  123, and has been  determined as
                if the Company had  accounted  for its  employee  stock  options
                under the fair value  method of that  Statement.  The fair value
                for these  options  was  estimated  at the date of grant using a
                Black-Scholes   option   pricing   model   with  the   following
                weighted-average  assumptions  for 1996 and 1995,  respectively:
                risk-free  interest rates of 6.8% and 8.4%;  dividend  yields of
                1.8% and 1.8%;  volatility  factors of the expected market price
                of  the   Company's   common   stock  of  65%  and  69%;  and  a
                weighted-average expected life of the options of 7 years.

                The  Black-Scholes  option valuation model was developed for use
                in  estimating  the fair value of traded  options  which have no
                vesting  restrictions and are fully  transferable.  In addition,
                option valuation  models require the input of highly  subjective
                assumptions  including  the  expected  stock  price  volatility.
                Because   the    Company's    employee    stock   options   have
                characteristics  significantly  different  from  those of traded
                options, and because changes in the subjective input assumptions
                can materially  affect the fair value estimate,  in management's
                opinion,  the  existing  models  do not  necessarily  provide  a
                reliable  single measure of the fair value of its employee stock
                options.


                                      F-9

<PAGE>
 
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

WIRELESS TELECOM GROUP, INC.


        3.  SHAREHOLDERS' EQUITY (CONTINUED):

                For purposes of pro forma disclosures,  the estimated fair value
                of the options is amortized to expense over the options  vesting
                period. The Company's pro forma information follows:
<TABLE>
<CAPTION>


                                                    1996                  1995
                                                    ----                  ----
<S>                                           <C>                    <C> 
               Net income

                   As reported                 $ 7,450,457             $ 5,050,708
                   Pro forma                   $ 7,271,191             $ 4,932,034
 
                Primary earnings per share

                  As reported                        $ .42                   $ .29
                  Pro forma                          $ .41                   $ .29

                Fully diluted earnings per share

                 As reported                         $ .42                    $.29
                  Pro forma                          $ .41                    $.29

</TABLE>


                A summary of stock  activity,  and related  information  for the
                years ended December 31 follows:

<TABLE>
<CAPTION>

                                                                              WEIGHTED AVERAGE
                                                                  OPTIONS      EXERCISE PRICE
                                                                  -------     ----------------
                <S>                                         <C>             <C>
                  Outstanding, December 31, 1993                    678,000        $  .51
                    Granted                                         381,000          1.07
                    Exercised                                      (606,000)          .51
                    Canceled                                        (21,000)          .56
                                                                 ----------         -----

                  Outstanding, December 31, 1994                    432,000          1.01

                    Granted                                         636,000          5.29
                    Exercised                                      (321,540)          .87
                    Canceled                                         (9,000)          .67
                                                                 ----------         -----

                  Outstanding, December 31, 1995                    737,460          4.72

                  Weighted average fair value of options
                     granted during the year                                         4.10

                    Granted                                         296,000          7.02
                    Exercised                                       (75,400)         4.02
                    Canceled                                        (54,000)         6.93
                                                                 -----------        ------

                  Outstanding, December 31, 1996                    904,060         $5.40
                                                                    =======         =====

                  Weighted average fair value of options
                     granted during the year                                        $2.30
                                                                                    =====

                  Options exercisable:

                     December 31, 1994                               51,000          $.53
                     December 31, 1995                              110,460         $1.39
                     December 31, 1996                              186,460         $3.17

</TABLE>

                Exercise prices for options  outstanding as of December 31, 1996
                ranged  from  $.74  to  $9.31.  The  weighted-average  remaining
                contractual life of these options is 9 years.


                                      F-10

<PAGE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

         4.  OPERATIONAL INFORMATION AND EXPORT SALES:

                The Company's  operations are in a single  industry  segment and
                involve the manufacture of various types of test equipment.  All
                of the Company's assets are domestic.

                For the  years  ended  December  31,  1996,  1995 and  1994,  no
                customer accounted for more than 10% of total sales.

                In addition  to its  in-house  sales  staff,  the  Company  uses
                various manufacturers  representatives to sell its products. For
                the  years  ended   December  31,  1996,   1995  and  1994,  one
                representative   accounted  for  15%,  10%  and  11%  of  sales,
                respectively.

                Export  sales,  which are all  transacted  in US  dollars,  were
                approximately  35%,  28% and 19% of total  sales  for the  years
                ended  December 31, 1996,  1995 and 1994,  respectively.  Export
                sales by geographic location are as follows:

<TABLE>
<CAPTION>

                                      1996                   1995                 1994
                                      ----                   ----                 ----
<S>                                <C>                    <C>                <C> 

                     Asia           $4,312,000            $2,383,000          $   358,000
                     Europe          2,677,000             1,500,000            1,136,000
                     Other             852,000               633,000              172,000
                                    ----------            ----------           ----------
                                    $7,841,000            $4,516,000           $1,666,000
                                    ==========            ==========           ==========
</TABLE>


         5.  401 (k) PROFIT SHARING PLAN:

                During the year ended  December  31, 1990 the Company  adopted a
                resolution to institute a 401 (k) profit  sharing plan effective
                January 1, 1991, to cover all eligible employees.  The Company's
                contributions to the plan are  discretionary  but may not exceed
                6% of participants' compensation.  Contributions to the plan for
                the years ended  December  31,  1996,  1995 and 1994  aggregated
                $42,013, $34,810, and $22,831, respectively.

         6.  INCOME TAXES:

                The  components  of income tax expense are as follows  (see Note
                1):


<TABLE>
<CAPTION>

                                                                       December 31,
                                                          -------------------------------------
                                                            1996           1995         1994
                                                           --------       -------      -------
<S>                                                       <C>            <C>        <C>


               Current:

                  Federal                                 $3,252,712    $2,426,309     $1,081,855
                  State                                      903,663       649,503        339,060

               Deferred:

                  Federal                                     11,139        (7,735)        (1,579)
                  State                                        3,240        (2,250)          (480)
                                                          ----------    ----------     ----------
                                                          $4,170,754    $3,065,827     $1,418,856
                                                          ===========   ==========     ==========

</TABLE>


                                      F-11

<PAGE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

        6.  INCOME TAXES (CONTINUED):

                The components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                          -----------------  
                                                                            1996      1995
                                                                          -------    ------
<S>                                                                      <C>        <C>

                Deferred tax assets:
                 Uniform capitalization of inventory
                    costs for tax purposes                                $ 5,100    $ 8,500
                 Allowances for doubtful accounts                          25,400     12,107

                Deferred tax liabilities:


                 Tax over book depreciation                               (75,126)   (54,737)
                  Other                                                   (20,449)   (16,566)
                                                                         ---------   -------

                       Net deferred tax liability                        ($65,075)  ($50,696)
                                                                          =======    =======

</TABLE>

                The  following  is a  reconciliation  of the  maximum  statutory
                federal tax rate to the Company's effective tax rate:


<TABLE>
<CAPTION>

                                                                                   December 31,
                                                                           -----------------------------
                                                                             1996       1995       1994
                                                                            -----       ----       ----
                                                                            % of       % of        % of
                                                                           Pre Tax    Pre Tax     Pre Tax
                                                                           Earnings   Earnings    Earnings
                                                                           --------   --------    --------

<S>                                                                        <C>        <C>          <C>

                Statutory federal income tax rate                            35.0%      34.0%       34.0%
                State income tax                                              5.2        5.3         6.5
                Foreign Sales Corporation                                    (1.0)       0.0         0.0
                Other                                                        (3.3)      (1.5)       (1.5)
                                                                            -----      -----       ------

                                                                             35.9%      37.8%       39.0%
                                                                            =====       ====       =====
</TABLE>


        7.  REVOLVING CREDIT LINE:

                The  Company  has  renewed  its  agreement  with its bank  which
                provides  for an  unsecured  line of  credit  in the  amount  of
                $5,000,000  with  interest  at  the  bank's  prime  rate.  As of
                December 31, 1996,  there were no direct  borrowings  under this
                agreement. This agreement currently expires on June 30, 1997.

        8.  COMMITMENTS AND CONTINGENCIES:

                The Company  provides  one year  warranties  on all its products
                covering  both  parts and labor.  The  Company,  at its  option,
                repairs  or  replaces  products  that are  defective  during the
                warranty period if the proper preventive  maintenance procedures
                have been followed by its customers.  The costs related to these
                warranties  are not certain and cannot be reasonably  estimated.
                In addition,  based upon past experience,  these costs have been
                minimal and  therefore,  no  provision  for these costs has been
                made.

                                      F-12

<PAGE>
 
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

        8.  COMMITMENTS AND CONTINGENCIES (CONTINUED):

                The Company has product  liability  insurance  coverage  with an
                aggregate  annual  liability  coverage limit,  regardless of the
                number of occurrences,  of $5,000,000.  The Company's  insurance
                policy will not cover liability caused by events occurring prior
                to the time such policy was purchased. In addition,  there is no
                assurance that such insurance will continue to be available at a
                reasonable  cost nor will be  sufficient  to cover all  possible
                liabilities.  In the  event of a  successful  suit  against  the
                Company,  lack or insufficiency of insurance coverage could have
                an adverse effect on it.

                The Company  currently  leases a 25,000  square foot facility in
                Paramus,  New Jersey  which is used as its  principal  corporate
                headquarters and manufacturing plant. Rent expense for the years
                ended  December 31, 1996,  1995 and 1994 was $188,302,  $114,530
                and $81,162,  respectively.  The lease on this facility includes
                an option for the Company to rent  additional  space  within the
                complex.  The  lease on this  space  terminates  in 2006 and the
                Company  has an option to renew this lease for an  additional  5
                year term. The Company is also responsible for its proportionate
                cost of  utilities,  repairs,  taxes and  insurance.  The future
                minimum lease payments are shown below:

<TABLE>
<S>                                            <C>

                 1997                         $  187,500
                 1998                            188,889
                 1999                            200,000
                 2000                            201,389
                 2001                            212,500
                 Remaining five years          1,113,895
                                              ----------
                                              $2,104,173
                                              ==========

</TABLE>

                The Company has employment  contracts with both its Chairman and
                CEO.  These  contracts  provide  for  minimum  annual  aggregate
                compensation  of  approximately  $502,500  in 1997.  The current
                contracts  for the Chairman and CEO are up for renewal on August
                1, 1997 and January 1, 1998, respectively.


        9.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

                The following is a summary of selected quarterly  financial data
                (in thousands, except per share amounts).

                   1996
<TABLE>
<CAPTION>

                                                                    QUARTER
                                                     ------------------------------------
                                                        1ST       2ND      3RD      4TH
                                                        ---       ---      ---      ---
<S>                                                    <C>      <C>       <C>       <C>

                       Net sales                       $5,348    $5,031    $6,059    $6,025
                       Gross profit                     4,023     3,557     4,625     4,420
                       Operating income                 2,830     2,369     3,182     2,888
                       Net Income                       1,817     1,530     2,062     2,041
                       Primary net income per share      $.10      $.09      $.12      $.11

</TABLE>


                                      F-13

<PAGE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
WIRELESS TELECOM GROUP, INC.

            9.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (CONTINUED):

                   1995

<TABLE>
<CAPTION>
                                                                       Quarter
                                                         ----------------------------------
                                                         1st       2nd       3rd        4th
                                                         ---       ---       ---        ---

<S>                                                    <C>        <C>       <C>       <C> 

                      Net sales                         $3,427    $4,059    $4,538    $4,016
                      Gross profit                       2,482     2,969     3,354     2,993
                      Operating income                   1,673     2,006     2,301     1,743
                      Net income                         1,070     1,280     1,463     1,238
                      Primary net income per share        $.06      $.07      $.08      $.07

</TABLE>


                                      F-14

<PAGE>



<PAGE>
                                                                  EXHIBIT 10.11b

                                MASTER GRID NOTE

ALL REFERENCES TO CHEMICAL BANK, THE CHASE MANHATTAN BANK, N.A., OR THE CHASE
MANHATTAN BANK (NATIONAL ASSOCIATION)SHALL MEAN THE CHASE MANHATTAN BANK, A NEW
YORK STATE CHARTERED BANK.

$5,000,000                                                        AUGUST 13,1996

        On the due date for each Advance or on Demand BUT IN NO EVENT LATER THAN
JUNE 30, 1997 for value received, the undersigned hereby promises to pay to the
order of CHEMICAL BANK (hereinafter the "Bank") at its offices at 270 PARK
AVENUE, N.Y. the principal sum of the aggregate unpaid principal amount of each
Advance (as recorded on the grid attached hereto or on any additional pages
thereof) made by the Bank to the undersigned. The undersigned further promises
to pay interest on the unpaid principal amount of each Advance (computed on the
basis of the actual number of days elapsed on the basis of a 360-day year ) on
AUGUST 31,1996 (specific date) and the LAST day of each MONTH (insert "month",
"third month", "quarter", etc.) thereafter, and at maturity, at the per annum
rate of interest equal to the rate of prime, but in no event higher than the
maximum interest rate permitted under applicable law. The interest rate shall
change on each date which the Prime Rate changes. Prime Rate shall be the rate
of interest as is publicly announced at the Bank's principal office from time to
time as its prime rate. Interest on any past due amount, whether at the due date
thereof or by acceleration, shall be paid at a rate of one percent per annum in
excess of the above stated rate, but in no event higher than the maximum
permitted under applicable law. Time for payment extended by law shall be
included in the computation of interest.

        If any principal of any Advance hereunder which bears interest at a
fixed rate of interest is paid prior to the scheduled maturity date set forth on
the grid attached hereto or on any additional pages thereof (whether by
acceleration, prepayment or otherwise), the undersigned also agrees to pay to
the Bank, on demand, such amount as is reasonably determined by the Bank to
represent the aggregate losses, costs, and expenses incurred or suffered by the
Bank as a result of such payment (including losses, costs and expenses resulting
from not receiving the rate of interest set forth above for the entire loan
period and/or the liquidation or redeployment of funds). A certificate of the
Bank setting forth the foregoing amount shall, absent manifest error, be
conclusive and binding for all purposes.

<PAGE>
 
<PAGE>

        The undersigned hereby grants to the Bank a lien on, security interest
in and right of set-off against all moneys, securities and other property of the
undersigned and the proceeds thereof now or hereafter delivered to remain with
or in transit in any manner to the Bank, its correspondents or its agents from
or for the undersigned, whether for safekeeping, custody, pledge, transmission,
collection or for any other purpose, or coming into possession, control or
custody of the Bank, Chemical Securities, Inc., or any other affiliate of the
Bank in any way, and, also, any balance of any deposit account and credits of
the undersigned with, and any other claims of the undersigned against , the
Bank, Chemical Securities, Inc. or any other affiliate of the Bank at any time
existing (all of which are hereafter collectively called "Collateral"), as
collateral security for the payment of this note and all other liabilities and
obligations now or hereafter owed by the undersigned to the Bank, contracted
with or acquired by the Bank, whether joint, several, direct, indirect,
absolute, contingent, secured, unsecured, matured or unmatured (all of which are
hereinafter collectively called "Liabilities"), hereby authorizing the Bank at
any time or times, without notice or demand, to apply any such Collateral or any
proceeds thereof to any of such Liabilities in such amounts as it in its sole
discretion may select, whether contingent, unmatured or otherwise and whether
any other collateral security therefor is deemed adequate or not . Undersigned
authorizes the Bank to deliver to others a copy of this note as written
notification of the undersigned's transfer of a security interest in Collateral.
The Bank further is authorized at any time or times, without demand or notice to
the undersigned, to transfer to or register in the name of its nominee or
nominees all or any part of the Collateral and to exercise any and all rights,
power and privileges (except that prior to an Event of Default the Bank shall
not have the right to vote or to direct the voting of any Collateral). The
collateral security and other rights described herein shall be in addition to
any other collateral security described in any separate agreement executed by
the undersigned.

        In the event of: default in the prompt payment of any Liabilities;
default in any other indebtedness of the undersigned (which, for the purposes of
this sentence, means the undersigned or any guarantor, surety or endorser of, or
any person or entity which has pledged any of its property to secure, any
Liabilities); complete or partial liquidation or suspension of any business of
the undersigned; dissolution, merger, consolidation or reorganization of the
undersigned; death or loss of employment by an individual or any member of any
partnership (if the undersigned is an individual or a partnership); failure to
furnish any financial information or to permit inspection of any books or
records at the Bank's request; a representation, warranty or statement of the
undersigned proving false in any material respect when made or furnished;
general assignment for the benefit of creditors or insolvency of the
undersigned; commencement of any proceeding supplementary to any execution
relating to any judgment against the undersigned; attachment, distraint, levy,
execution or final judgment against the undersigned or

<PAGE>
 
<PAGE>


against the property of the undersigned; assignment by the undersigned of any
equity in any of the Collateral without the written consent of the Bank;
appointment of a receiver, conservator, rehabilitator or similar officer for the
undersigned, or for any property of the undersigned, tax assessment by the
United States Government or any state or political subdivision thereof against
the undersigned; the taking of possession of, or assumption of control over, all
or any substantial part of the property of the undersigned by the United States
Government, or any state or political subdivision thereof, foreign government
(de facto or de jure) or any agency of any thereof; calling of a meeting of
creditors, assignment for the benefit of creditors or bulk sale or notice
thereof; any mortgage, pledge of or creation of a security interest in any
assets without the consent of the holder of this note; filing of a petition in
bankruptcy, commencement of any proceeding under any bankruptcy or debtor's law
(or similar law analogous in purpose or effect) for the relief, reorganization,
composition, extension, arrangement or readjustment of any of the obligations by
or against the undersigned; then, and in any of those events (each, an "Event of
Default"), all Liabilities, although otherwise unmatured or contingent, shall
forthwith become due and payable without notice or demand and notwithstanding
anything to the contrary contained herein or in any other instrument. Further,
acceptance of any payments shall not waive or affect any prior demand or
acceleration of these Liabilities, and each such payment made shall be applied
first to the payment of accrued interest, then to the aggregate unpaid principal
or otherwise as determined by the Bank in its sole discretion. The undersigned
hereby irrevocably consents to the in personam jurisdiction of the federal
and/or state courts located within the State of New York over controversies
arising from or relating to this note or the Liabilities and IRREVOCABLY WAIVES
TRIAL BY JURY and the right to interpose any counterclaim or offset of any
nature in any such litigation. The undersigned further irrevocably waives
presentment, demand, protest, notice of dishonor and all other notices or
demands of any kind in connection with this note or any Liabilities. The
undersigned shall be jointly and severally liable hereon.

        The Bank may, at its option, at any time when in the judgment of the
Bank the Collateral is inadequate or the Bank deems itself insecure, or upon or
at any time after the occurrence of an Event of Default, proceed to enforce
payment of the same and exercise any of or all the rights and remedies afforded
the Bank by the Uniform Commercial Code (the "Code") or otherwise possessed by
the Bank. Any requirement of the Code for reasonable notice to the undersigned
shall be deemed to have been complied with if such notice is mailed, postage
prepaid, to the undersigned and such other persons entitled to notice, at the
address shown on the records of the Bank at least four (4) days prior to the
time of sale, disposition or other event requiring notice under the Code.

<PAGE>
 
<PAGE>



        The undersigned agrees to pay to the Bank, as soon as incurred all costs
and expenses incidental to the care, preservation, processing, sale or
collection of or realization upon any of or all the Collateral or incurred in
connection with the enforcement or collection of this note, or in any way
relating to the rights of the Bank hereunder, including reasonable inside or
outside counsel fees and expenses. Each and every right and remedy hereby
granted to the Bank or allowed to it by law shall be cumulative and not
exclusive and each may be exercised by the Bank from time to time and as often
as may be necessary. The undersigned shall have the sole responsibility for
notifying the Bank in writing that the undersigned wishes to take advantage of
any redemption, conversion or other similar right with respect to any of the
Collateral. The Bank may release any party (including any partner of any
undersigned) without notice to any of the undersigned, whether as co-makers,
endorsers, guarantors, sureties, assigns or otherwise, without affecting the
liability of any of the undersigned hereof or any partner of any undersigned
hereof.

        Upon any transfer of this note, the undersigned hereby waiving notice of
any such transfer, the Bank may deliver the Collateral or any part thereof to
the transferee who shall thereupon become vested with all the rights herein or
under applicable law given to the Bank with respect thereto and the Bank shall
thereafter forever be relieved and fully discharged from any liability or
responsibility in the matter; but the Bank shall retain all rights hereby given
to it with respect to any Liabilities and Collateral not so transferred. No
modification or waiver of any of the provisions of this note shall be effective
unless in writing, signed by the Bank, and only to the extent therein set forth;
nor shall any such waiver be applicable except in the specific instance for
which given. This agreement sets forth the entire understanding of the parties,
and the undersigned acknowledges that no oral or other agreements, conditions,
promises, understandings, representations or warranties exist in regard to the
obligations hereunder, except those specifically set forth herein.

        If the undersigned is a partnership, the agreement herein contained
shall remain in force and applicable, notwithstanding any changes in the
individuals composing the partnership or any release of any partner or partners
and their partners shall not thereby be released from any liability. If this
note is signed by more than one party, the terms "undersigned", as used herein,
shall include and mean the "undersigned and each of them" and each undertaking
herein contained shall be their joint and several undertaking, provided,
however, that in the phrases "of the undersigned", "by the undersigned",
"against the undersigned", "for the undersigned", "to the undersigned" and "on
the undersigned", the term "undersigned" shall mean the "undersigned or any of
them", and the Bank may release or exchange any of the Collateral belonging to
any of the parties hereto and it may renew or extend any of the liabilities of
any of them and may make additional advances or extensions of credit to any of
them or release or fail to set off any deposit account or credit to any of them
or grant other indulgences to any of them, all from time to time, before or
after maturity hereof, with or without further notice to or assent from any of
the other parties hereto. Each reference herein to the Bank shall be deemed to
include its successors, endorsees and assigns, in whose favor the provisions
hereof shall also inure. Each reference herein to the


<PAGE>
 
<PAGE>


undersigned shall be deemed to include the heirs, executors, administrators,
legal representatives, successors and assigns of the undersigned, all of whom
shall be bound by the provisions hereof.

        The provisions of this note shall be construed and interpreted and all
rights and obligations hereunder determined in accordance with the laws of the
State of New York, and, as to interest rates, applicable federal law.



                                                 WIRELESS TELECOM GROUP, INC.

ALL REFERENCES TO CHEMICAL BANK, THE CHASE MANHATTAN BANK, N. A. OR THE CHASE
MANHATTAN BANK (NATIONAL ASSOCIATION) SHALL MEAN THE CHASE MANHATTAN BANK, A
NEW YORK STATE CHARTERED BANK.

<PAGE>
 


<PAGE>




                                                                   EXHIBIT 10.12

                                      LEASE

          THIS LEASE is made as of the 24th day of April, 1996 by and between:

                           PARAMUS  PARKWAY  BUILDING  ASSOCIATES,LTD  having an
                           address  c/o Berger and  Bornstein  237 South  Street
                           Morristown,  New Jersey 07962,  (hereinafter referred
                           to as "Landlord")

                           and

                           WIRELESS TELECOMMUNICATIONS GROUP INC.
                           a corporation of the State of New Jersey
                           having an address at
                           64 Midland Avenue
                           Paramus, New Jersey

                              W I T N E S S E T H:

                  Landlord and Tenant hereby agree with each other as follows:

                  1. Demised Premises.  Landlord hereby leases to the Tenant and
Tenant hereby rents from Landlord that certain portion of premises  located in a
building known as 64 Midland Avenue  Paramus,  Bergen County,  New Jersey.  Said
building,  together  with  the  land on which  it is  situated,  is  hereinafter
referred to as the "Building" or  "Property".  The portion of the Building being
leased to Tenant hereunder is outlined in red on Exhibit A annexed hereto and is
hereinafter referred to as the "Demised Premises". The Demised Premises contains
approximately  25,000  square  feet of space.  The Demised  Premises  shall also
include the  non-exclusive  right, in common with the Landlord and other tenants
at the Building (now or hereinafter existing),  and their employees,  customers,
visitors,  guests and invitees to use the  landscaped  areas,  common egress and
ingress,  passageways,  hallways and lobbies, driveways, parking areas, walkways
and roadways, and common areas which service the Building ("Common Areas").



<PAGE>
 
<PAGE>




                  2.       Term.

                          a.       The "Initial Term" of this Lease shall be ten
(10) lease years and three months and shall commence on the "Commencement Date".
The  Commencement  Date shall be June 1, 1996.  The  Initial  Term of this Lease
shall expire on the  "Termination  Date" which shall be June 30,  2006,  or such
date upon which this Lease may be sooner terminated pursuant to the terms hereof
or the last day of any extended  term  pursuant to paragraph 3b below.  The term
"Lease Year" shall mean twelve (12)  consecutive  months except the tenth (10th)
Lease Year of the Initial Term shall be a period of fifteen consecutive months.

                  3.       Rent and Option.

                           a.       Tenant's obligation to pay fixed annual rent
shall  commence on the "Rent  Commencement  Date",  which shall be  September 1,
1996. In  consideration  of the leasing of the Demised  Premises,  Tenant hereby
covenants  and agrees to pay  Landlord  during the Initial  Term of this Lease a
fixed annual rental pursuant to the following schedule:

<TABLE>
<CAPTION>

                                          Fixed              Monthly
         Lease Year                   Annual Rental        Installment
         ----------                  --------------       ------------
   <S>                         <C>                     <C>

            1-2                        $187,500.00         $15,625.00
            3-4                        $200,000.00         $16,666.67
            5-6                        $212,500.00         $17,708.33
            7-8                        $225,000.00         $18,750.00
            9-10                       $237,500.00         $19,791.67
</TABLE>

         b.  Tenant  shall have the option to extend  the  Initial  Term of this
Lease by five (5) lease  years,  with the option  period  commencing  on the day
immediately  following the Termination Date for the Initial Term and terminating
five (5) lease years thereafter  ("Option  Period").  This option to extend,  as
well as the  commencement of the Option Period,  shall be expressly  conditioned
upon Tenant, up to the time the Option Period is to begin, having fully complied
with all its  monthly  rental  obligations  under this Lease and there  being no
uncured breach or default of any of Tenant's other obligations under this Lease.

                  This  option is  exercisable  by  Tenant,  if at all,  only in
strict  compliance of the aforesaid  conditions and by giving  Landlord  written
notice of its election to extend the Initial Term,

                                       2
<PAGE>
 
<PAGE>


together  with written  notice  naming an appraiser for purposes of paragraph 3c
below,  not later than one hundred  eighty  (180) days prior to the  Termination
Date of the Initial Term.  Strict  compliance with the conditions of this option
and the  exercise  thereof  is  deemed  material  to the  parties,  and time for
exercise is of the essence.  Tenant's  failure to timely  exercise  this option,
including the timely  naming of an  appraiser,  shall be deemed a waiver of this
option by Tenant, in which event this Lease shall expire on the Termination Date
for the Initial Term.

                  c.       The fixed annual rent for the Option Period shall be
determined as follows:

                          (i)      The  fixed  annual  rental  during the Option
Period shall be the fair market  rental value for the Demised  Premises for said
period as  determined by an M.A.I.  appraiser who shall be selected  pursuant to
the following  procedure:  Landlord shall name, by written notice to Tenant,  an
M.A.I.  appraiser  not later  than  thirty  (30) days after  receiving  Tenant's
notice, pursuant to paragraph 3(b) above, naming Tenant's M.A.I. appraiser.  The
two  appraisers  shall,  within  ten (10)  days of the date  Landlord  names its
appraiser,   submit  the  matter  to  an  M.A.I.   appraiser  selected  by  them
("Independent  Appraiser")  whose appraisal shall be completed within sixty (60)
days of his selection and whose appraisal shall be binding on all parties.

                           (ii)    The Independent Appraiser shall calculate the
fair  net  rental  value for the Demised Premises on a per square foot basis for
the First Option Period by first determining such fair net rental value for each
calendar  year  of  the period and  then determining a sum equal to the weighted
average of said rents. For example:

<TABLE>
<CAPTION>
Lease Year           Fair Rental Value              Weighted       Weighted
- ----------           -----------------              --------       --------
                     Per Square Foot                Percentage     Average
                     ---------------                ----------     -------
<S>                 <C>                           <C>            <C>
    1                      $  9.50                       .2            1.9
    2                      $  9.50                       .2            1.9
    3                      $ 10.00                       .2            2.0
    4                      $ 10.50                       .2            2.1
    5                      $ 10.50                       .2            2.1
                                                         --            ---

                           TOTAL                         1.0         $10.00
</TABLE>



                                       3
<PAGE>
 
<PAGE>



                  Thus,  pursuant to this  example,  which example is solely for
illustrative  purposes, the fair net rental value per square foot for the Option
Period would be $10.00 per square foot.

                           (iii)    Landlord and Tenant agree and consent that

in the event the  parties'  appraisers  fail to elect an  Independent  Appraiser
within ten (10) days of the date Landlord names its appraiser,  either party may
apply summarily, by order to show cause or otherwise, to the Supervisor Court of
New Jersey for the designation of an Independent Appraiser.

                           (iv)     In the event the Independent Appraiser does 
not  complete  his  appraisal  by  the  first  day of the  Option  Period,  then
commencing  as of the first day of the Option  Period,  the  Tenant  shall pay a
fixed  annual rent in an amount  equal to the fixed  annual rent for the Initial
Term.  Upon  completion  of the  apprais al,  Tenant  shall  immediately  pay to
Landlord any underpayment. In no event shall the fixed annual rent for the First
Option  Period be less than the fixed annual rent for the last lease year of the
Initial Term.

                           g.       The  parties  hereto  agree  that  the fixed
annual rent  payable  hereunder  shall be net to the Landlord so that this Lease
shall yield to Landlord  the fixed rent per annum  specified  herein  during the
term of this Lease. Tenant shall pay, as additional rent, the costs and expenses
as  provided  for  herein so as to render  the fixed  annual  rental  net to the
Landlord.

                           h.       Whenever under  the  terms of this Lease any
sum of money is required  to be paid by Tenant in  addition to the fixed  annual
rent reserved hereunder, said additional sum shall be deemed additional rent and
shall be payable without setoff or abatement.  All payments of additional  rents
due in  installments  pursuant to paragraph 11 below shall be made by the Tenant
to the  Landlord  without  notice or demand in equal  monthly  installments,  in
advance,  and  shall be due and  payable  on the  first  day of each  and  every
calendar month  throughout the term of this Lease commencing on the Commencement
Date.  Notwithstanding  the  foregoing,  additional  rents  that are not due and
payable in installments pursuant to paragraph


                                       4
<PAGE>
 
<PAGE>



11 below shall be paid by Tenant to Landlord on the tenth  (10th) day  following
Tenant's receipt of Landlord's  written notice that such sums are due and owing.
Nothing contained in this  subparagraph  shall be deemed to suspend or delay the
obligation  of Tenant to pay any and all other  sums as and when due  hereunder,
nor  otherwise  limit or  circumscribe  any other remedy of Landlord,  except as
provided herein.

                  5.       Proportionate Share.

                           a.       The  term  "Proportionate  Share" shall mean
the fraction,  the denominator of which is the total square feet of space in the
Building  (94,000) and the  numerator of which is the square feet of the Demised
Premises(25,000)or 26.6%.

                           b.       The Proportionate Share shall be adjusted as
the  total  square  feet  of  the  Demised  Premises or Building may increase or
decrease.

                  6.       Real Estate Taxes and Assessments.

                           a.       Tenant agrees to pay monthly during the term
of this Lease, as additional rent, an amount equal to its  Proportionate  Share,
defined  above,  of all the real  estate  taxes,  assessments  and  other  local
governmental  charges,  whether general or special,  ordinary and extraordinary,
unforeseen as well as foreseen,  of every kind and nature,  assessed against the
Building of which the Demised Premises is a part.

                           b.       If  at  any  time  during  the  term of this
Lease,  under the laws of the State of New Jersey or any  political  subdivision
thereof,  a tax on rents is assessed against the Landlord as a substitution,  in
whole or in part, for a real estate tax or assessment, water or sewer charge, or
other  governmental  imposition  or charge,  Tenant shall pay its  Proportionate
Share of same.

                  7.       Utilities.

                           a.       Tenant agrees to pay monthly during the term
0f this Lease, as additional  rent, an amount equal to its  Proportionate  Share
for all water and sewer charges attributable to the Building.


                                       5
<PAGE>
 
<PAGE>


                           b.       Tenant  shall  arrange to have the utilities
that are separately  metered for the Demised Premises billed in its own name and
shall pay all charges  therefor  directly to the utility company  furnishing the
services.  Removal of Tenant's  trash from the Building  and  Property  shall be
Tenant's responsibility and shall be done at Tenant's cost.

                           c.       Landlord  reserves  the right  to enter upon
the Demised  Premises upon reasonable  notice,  during normal business hours and
provided  Landlord shall not unreasonably  disturb Tenant's  operation,  for the
purpose of  connecting to wires,  cables  conduits and pipes and the like within
the Demised  Premises which supply  utilities to the Building in order to supply
other  tenants  of the  Property  with  gas,  electric,  water  and  such  other
utilities.

                  8.       Common Area Maintenance.

                           Tenant agrees to pay monthly  during the term of this
Lease,  as additional  rent, an amount equal to its  Proportionate  Share of the
annual cost  incurred by Landlord for the repair,  replacement,  management  and
maintenance  of the Building,  including but not limited to,  landscaping,  lawn
maintenance, painting of buildings and other improvements, snow and ice removal,
parking lots, roads, driveways,  sidewalks, utilities and lighting ("Common Area
Charges").

                   9.      Use and Operation of Premises.
                           a.       Throughout  the  term  of this Lease, Tenant
covenants to use the Demised Premises solely for office space and the production
of  electronic   instruments  for  testing  wireless  communication  devices  as
permitted by law.

                           b.       In the  event  Tenant's  use  of the Demised
Premises shall result in a Use Group H - High Hazard Uses classification for the
Building  or the  Demised  Premises  under the  applicable  BOCA  codes or other
applicable laws, Tenant shall be solely  responsible,  at its cost, to bring the
Building and Demised Premises within  compliance of the applicable BOCA codes or
other applicable laws.


                                       6
<PAGE>
 
<PAGE>



                           c.       Tenant shall  not  enter into any activities
at the Demised  Premises  which  involve the  on-site  generation,  manufacture,
refining, transportation, treatment, storage, handling or disposal of "Hazardous
Substances"  and/or wastes as defined in ISRA and its implementing  regulations,
or as defined  under the New Jersey  Spill  Compensation  and  Control  Act (the
"Spill Act"),  N.J.S.A.  58:10-23.11,  et seq., as amended, or the Comprehensive
Environmental  Response,  Compensation and Liability Act (42 U.S.C. 9601 et seq.
["CERCLA"]),  Tenant shall indemnify, defend and save Landlord harmless from all
fines,  costs, suits,  damages,  procedures,  judgments,  or actions of any kind
resulting from such use by Tenant of the Demised Premises.

                           d.       The  use  by  the  Tenant  of  the   Demised
Premises shall be in careful,  lawful,  safe and proper  manner,  and the Tenant
shall not permit the same to be used for any  unlawful  purpose,  nor commit nor
suffer any waste.  Tenant  covenants  to comply  with all  reasonable  rules and
regulations which Landlord may, at any time or from time to time during the term
of this Lease, impose on other tenants, their employees,  agents,  licensees and
customers.

                  10.      Insurance.

                           a.       Tenant agrees to pay monthly during the term
of this Lease, as additional rent, an amount equal to its Proportionate Share of
the annual cost for all  insurance  the  Landlord  maintains  for the  Property,
including,  but not limited to, all insurance for loss or damage by fire and all
other casualties  ordinarily  included in extended  coverage,  public liability,
insurance  for the payment of rent,  personal  injury,  property  damage and all
other  insurance  of any  type,  kind or  description  which  may be  reasonably
required for the Property. Landlord shall maintain such insurance coverage as is
typical for buildings of like size, use, construction and location. Landlord may
alter the type and  amount  of  insurance  coverage  presently  carried  for the
Property  provided  such  coverage is typical for a building of like size,  use,
construction and location.


                                       7
<PAGE>
 
<PAGE>


                           b.       Tenant  shall not do, nor permit to be done,
any act or  thing  on the  Demised  Premises  which  shall  invalidate  or be in
conflict  with,  or cause any  additional  premium  for,  any  insurance  policy
insuring the Property.

                           c.       Tenant shall, during the entire term hereof,
at its  sole  cost and  expense,  keep in full  force  and  effect  a policy  of
comprehensive public liability and property damage insurance with respect to the
Demised Premises and the business  operated by Tenant in the Demised Premises as
to  which  the  limits  of  liability   shall  not  be  less  than  ONE  MILLION
($1,000,000.00)  DOLLARS per person and TWO MILLION  ($2,000,000.00) DOLLARS per
accident or occurrence and in which the property  damage  liability shall not be
less than FIVE HUNDRED THOUSAND  ($500,000.00) DOLLARS. The policy shall be from
a New Jersey licensed insurance  company,  with at least a Best's rating of "A",
and shall name the Landlord and Landlord's  mortgagee(s) as additional insureds.
The policy shall contain clauses that: (i) the amount of any "deductible"  shall
be not more than  $10,000.00;  (ii) the  insurer  will not  cancel or modify the
insurance  coverage  without  first giving the Landlord  thirty (30) days' prior
written  notice.  A copy  of a  certificate  evidencing  such  coverage  will be
delivered to Landlord before the Commencement Date, together with proof that the
first year's premium has been paid in full.

                  11.  Estimated  Costs.  The initial  monthly  additional  rent
charges for Tenant's  Proportionate  Share of real estate taxes, water and sewer
charges, Common Area Charges and insurance costs shall be initially estimated at
the sum of THREE THOUSAND and 00/100 ($3,000.00)  DOLLARS,  which sum commencing
as of the  Commencement  Date,  shall be paid monthly,  on the first day of each
month.  An  adjustment  to the  estimated  payments  shall be made at least once
annually by the Landlord  after the actual cost and expense  data is known,  and
any  overpayments  or under payments shall be credited  against or paid with the
next month's  additional  rent charges after Tenant is notified of same.  Tenant
shall pay monthly the adjusted amount upon written notice from Landlord.  Tenant
may



                                       8
<PAGE>
 
<PAGE>

audit  Landlord's  books and records  provided  Tenant shall have first paid all
sums due and owing to Landlord.

                  12.      Repairs and Alterations.

                           a.       Tenant covenants that throughout the term of
this  Lease it will  take  good  care of the  Demised  Premises,  including  all
alterations,  changes and improvements at any time erected thereon,  and to keep
and maintain  same in good order and  condition  subject to normal wear and tear
and  casualty  damage  not  caused by  Tenant.  Except  for roof and  structural
repairs,  Tenant shall promptly make, at its sole cost and expense,  all repairs
and  replacements  to the  Demised  Premises,  including  but not limited to all
electrical,  air-conditioning,  heating,  plumbing and other mechanical  systems
servicing the Demised Premises. Landlord shall deliver, and Tenant shall accept,
the Demised Premises in an "as is" condition,  except for "Landlord's  Work" set
forth on  Exhibit B annexed  hereto.  Tenant  shall pay to  Landlord  the sum of
$96,320.00, being Tenant's contribution to the cost of Landlord's Work "Tenant's
Contribution".  Tenant's Contribution shall be paid as follows:  $45,000.00 upon
signing this Lease; $51,320.00 upon the date Tenant receives written notice from
Landlord's Architect that Landlord's Work is substantially complete.

                           b.       Tenant shall, during the term of this Lease,
at its sole cost and expense, promptly comply with any statute, ordinance, rule,
order,  regulation or requirement of the Federal, State and Municipal Government
and any and all departments,  agencies, bureaus and subdivisions thereof as same
shall apply to the Demised  Premises and observe and promptly  comply with:  (i)
all reasonable rules,  orders and regulations of the Board of Fire Underwriters;
or any like agency;  and (ii) the requirements of all insurance carriers issuing
policies  maintained by the Landlord on the Demised  Premises or on the Property
of which the Demised Premises is a part.

                           c.       Tenant  shall have the right during the term
of this Lease to make  interior  alterations  and  improvements  to the  Demised
Premises subject to the following conditions: (i) any and


                                       9
<PAGE>
 
<PAGE>


all governmental  permits and  authorizations  required therefor shall have been
obtained by Tenant prior to the undertaking of said alterations or improvements;
(ii) no alteration or  improvement  of the Demised  Premises shall be undertaken
until  detailed  plans and  specifications  have  first  been  submitted  to and
approved in writing by the Landlord;  (iii) all  alterations  and  improvements,
when completed,  shall be of such a character as shall not reduce,  or otherwise
adversely affect, the value of the Demised Premises, reduce the cubic content of
the Building,  affect the  structural  soundness of the Building,  or change the
character of the Building; (iv) all work done in connection with any alterations
and improvements shall be done promptly and in a good and workmanlike manner and
in compliance with all building and zoning laws, and with all laws,  ordinances,
orders, rules,  regulations and requirements of all Federal, State and Municipal
governments and the appropriate  departments,  commissions,  boards and officers
thereof,  and in accordance with the orders,  rules and regulations of the Board
of Fire Underwriters (or like agency) where the Demised Premises is situated, or
any other body exercising similar functions and having  jurisdiction  thereover;
(v) said  alteration or  improvement  shall be completed free of liens for labor
and materials supplied or claimed to have been supplied to the Demised Premises;
and (vi) Tenant shall, at its sole cost and expense, maintain adequate insurance
therefor,  including statutory workmen's compensation insurance (or Tenant shall
deliver  to  Landlord  certificates  of  insurance  for  contractors  indicating
workmen's  compensation  insurance is in force) covering all persons employed in
connection  with the work and with respect to whom death or injury  claims could
be  asserted  against the  Landlord,  the Tenant or the  Demised  Premises;  and
general liability insurance naming the Landlord as an additional insured,  which
policy  shall have limits of not less than ONE MILLION  ($1,000,000.00)  DOLLARS
per person and THREE MILLION  ($3,000,000.00) DOLLARS per accident or occurrence
and FIVE HUNDRED THOUSAND  ($500,000.00) DOLLARS for property damage. The policy
shall contain clauses that: (i) the amount of


                                       10
<PAGE>
 
<PAGE>


any "deductible"  shall be not more than  $10,000.00;  and (ii) the insurer will
not cancel or modify the  insurance  coverage  without first giving the Landlord
thirty (30) days' prior written notice.  All such insurance will be in a company
or  companies  authorized  to do business in New Jersey,  with at least a Best's
rating of "A", and all such policies shall be delivered to the Landlord prior to
the commencement of any work,  endorsed  "premium paid" by the company or agency
issuing the same.

                  13.      Eminent Domain.

                           a.       If  the  total  Demised  Premises  is taken,
acquired or purchased  by or through  condemnation  proceedings  or any right of
eminent  domain or any other  authority of law,  with or without the entry of an
order in a judiciary  proceeding,  this Lease shall  terminate as of the date of
taking without further liability by the parties hereto.

                           b.       The  date  of  any  taking shall be the date
specified in the official notice of the condemning authority,  or in the absence
of such  notice,  the  vesting  of  title  in  said  authority.  Subject  to the
provisions as hereinafter provided in this paragraph,  all rent or other charges
paid or  payable  by Tenant to  Landlord  shall be abated as of the date of said
taking.  Upon any termination or cancellation of this Lease, as provided in this
section,  all rent or other  charges  paid in advance  for any period  after the
effective  date of the taking  shall be  refunded  to Tenant,  less any sums due
Landlord from Tenant.

                           c.       Landlord  reserves  to  itself all rights to
damages or  compensation  accruing  on  account  of any such  taking of the real
property  comprising  and  included in the Demised  Premises as  aforesaid or by
reason of any act or any public or quasi-public  authority for which damages are
payable. Tenant shall not be entitled to any portion of the award as a result of
the loss of its leasehold  interest;  however,  Tenant may seek compensation for
Tenant's  fixtures and moving  expenses,  provided such award shall not diminish
Landlord's award.


                                       11
<PAGE>
 
<PAGE>




                           d.       In  the  event  that  only  a portion of the
Demised Premises is taken,  this Lease shall remain in full force and effect and
the rental payable hereunder shall be equitably adjusted.

                  14.      Indemnity and Liability for Injury and Loss.

                           a.       Landlord, except as  a result of Landlord's,
negligent or willful acts: (1) shall not be liable to Tenant or any other person
on the Demised Premises or Property for any damage either to person or property;
(2) shall not be  responsible  or liable in any way  whatsoever for the quality,
quantity,  impairment,  interruption,  stoppage  of or other  interference  with
services  involving water,  heat, gas,  electrical  current for light and power,
telephone  or any other  service  by any  public  utility;  and (3) shall not be
liable for any damage or injury by water, steam, electricity,  gas, rain, ice or
snow which may be sustained by Tenant or other person.

                           b.       Tenant  shall  indemnify,  defend  and  save
Landlord harmless from and against all injuries, liability, judgments, expenses,
claims or  damages  to any  person  or  property  while on or about the  Demised
Premises  arising out of the use or occupancy of the Demised  Premises by Tenant
except to the extent caused by the negligence or willful acts of Landlord.

                  15.      Lease Subordination.

                           a.       Any mortgages that  are now or hereafter may
be placed  against the Building or any part thereof  shall have  preference  and
precedence and be superior and prior to the lien of this Lease,  irrespective of
the date of  granting  or  recording.  Tenant  does  hereby  agree to accept any
mortgagee  as the Landlord  hereunder  and to perform its  obligation  as Tenant
under this Lease, if any mortgagee acquires title to the Property by foreclosure
or otherwise.

                           b.       The  term "mortgage" as used in this section
includes mortgages, deeds of trust or any similar instruments and modifications,
extensions, renewals and replacements thereof.

                           c.       The  provisions  of  the  subordination  and
attornment contained in this paragraph shall be self-operative and


                                       12
<PAGE>
 
<PAGE>


no further instrument of subordination shall be required in order to bind Tenant
hereunder.  In the event Landlord desires confirmation of such subordination and
attornment, Tenant shall deliver any instrument which may be reasonably required
to  further  evidence  the  subordination  of this Lease to the lien of any such
mortgage or mortgages and the agreement by Tenant to accept the mortgagee as the
Landlord and perform  under this Lease if the  mortgagee  acquires  title to the
Building  by  foreclosure  or  otherwise,  as shall be desired by any  aforesaid
mortgagee or proposed  mortgagee,  provided such instrument  shall not alter the
terms of this Lease.

                           d.       Tenant  does  hereby agree to any assignment
by Landlord of the rentals under this Lease to a mortgagee.

                           e.       Tenant shall: (i) within ten (10) days after
receipt of Landlord's written request, execute and deliver to Landlord a current
financial  statement  of the  Tenant,  certified  by an  officer of Tenant to be
accurate,  and/or (ii) within ten (10) days after  Landlord's  written  request,
execute and deliver an estoppel  certificate,  prepared by Landlord at its cost,
in a  form  required  by  Landlord's  mortgagee,  stating,  to the  extent  such
statements are accurate: (i) it is the Tenant under this Lease; (ii) the Demised
Premises has been  unconditionally  accepted and occupied and rent payments have
commenced;  (iii) the Lease is in full force and effect and fully sets forth the
agreement  of the  parties;  (iv)  the  Lease  has not been  modified,  amended,
assigned or sublet, or if it has been, in what manner; and (v) no claim or right
of setoff exists,  and neither  Landlord nor Tenant is in default and no grounds
for reducing the rent or canceling the Lease exist.  Tenant's  failure to timely
deliver the financial statement and/or the estoppel  certificate shall be deemed
a material default under this Lease.

                  16.      Fire Damage.

                           a.       If,  after  the  date  hereof,  the  Demised
Premises is damaged by fire, enemy action,  or other casualty (such damage being
hereafter called "fire damage"), Landlord shall repair or


                                       13
<PAGE>
 
<PAGE>


restore  the  Demised  Premises,  except  Landlord  shall have the option not to
repair or restore the fire damage if:

                                    (i)     the  fire  damage  shall  be to more
than twenty (20%) percent of the Building; or

                                    (ii)    there  shall  be remaining less than
two (2) Lease Years  remaining of the then current term of this Lease;  or (iii)
the fire damage  shall be uninsured or if insured,  the  mortgagee(s)  shall not
release to Landlord sufficient insurance proceeds to repair or restore; or

                                   (iii)    the fire damage shall  be  uninsured
or  if insured,  the  mortgagee(s) shall  not  release  to  Landlord  sufficient
insurance proceeds to repair or restore; or


                                    (iv)    if  Landlord is unable to obtain any
necessary  governmental  approvals  necessary to repair or restore within ninety
(90) days of its  application  for same,  after using  reasonable  diligence  to
obtain same during said ninety (90) day period.

                           In   the  event  Landlord shall repair or restore the
fire  damage,  there  shall be a fair and  proportionate  abatement  of all rent
payable  hereunder  according to the time during which and the portion or extent
to which the Demised Premises may not be used by Tenant.

                           b.       If   Landlord  shall elect  not to repair or
restore the Demised Premises pursuant to paragraph 15(a) above, this Lease shall
terminate on the date of  occurrence of the fire damage.  Landlord  shall notify
Tenant in writing  not more than thirty  (30) days after the  occurrence  of the
fire damage if it elects not to repair or restore, in which event Landlord shall
return to Tenant a fair and proportionate  rebate of all rent paid in advance to
Landlord by Tenant,  if any,  prorated as of the date of the  occurrence  of the
fire damage.

                  17.      ISRA Compliance.

                           a.       Anything   contained  to   the  contrary  in
paragraph  16b below  notwithstanding,  Landlord  shall be  responsible  for all
environmental conditions existing as of the Commencement Date of this Lease, and
Tenant shall only be responsible for those  environmental  conditions  caused by
Tenant.


                                       14
<PAGE>
 
<PAGE>


                          b.       Tenant   shall,  at  Tenant's  own  expense,
comply with N.J.S.A. 13:1k-6 et seq., and the regulations promulgated thereunder
("ISRA"),  as well as all other  environmental laws now or hereafter enacted and
applicable to the Demised  Premises and Tenant's use thereof.  Tenant shall,  at
Tenant's own expense,  make all  submissions to, provide all information to, and
comply  with all  requirements  of the New Jersey  Department  of  Environmental
Protection  (the  "NJDEP") or such other  appropriate  agency  charged  with the
administration  of ISRA or  other  applicable  environmental  laws.  Should  any
division of NJDEP  determine  that a cleanup plan be prepared and that a cleanup
be undertaken  because of any spills or  discharges  of hazardous  substances or
wastes which occur during the term of this Lease, then Tenant shall, at Tenant's
own expense,  prepare and submit the required plans and financial assurances and
carry out the approved plans.  Tenant's  obligations  under this paragraph shall
arise if there is any closing,  terminating  or  transferring  of  operations of
owner ship of the industrial establishment at this premises pursuant to ISRA, or
any other  triggering  event under ISRA or other  environmental  law which would
necessitate compliance. At no expense to Landlord, Tenant shall promptly provide
all  information  requested by Landlord  for  preparation  of  non-applicability
affidavits and shall promptly sign such  affidavits  when requested by Landlord.
Tenant shall indemnify, defend and save Landlord harmless from all fines, suits,
procedures,  claims  and  actions  of any  kind  arising  out  of or in any  way
connected with any spills or discharges of hazardous substances or wastes caused
by Tenant at the premises  which occur  during the term of this Lease,  and from
all fines,  suits,  procedures,  claims and  actions of any kind  arising out of
Tenant's failure to provide all  information,  make all submissions and take all
actions  required  by  ISRA,  or any  other  division  of  NJDEP  or  under  any
environmental  law.  Tenant's  obligations and liabilities  under this paragraph
shall  continue  so long as  Landlord  remains  responsible  for any  spills  or
discharges of hazardous  substances or wastes at the premises which occur during
the term of this Lease.


                                       15
<PAGE>
 
<PAGE>



Tenant's  failure to abide by the terms of this paragraph  shall be restrainable
by injunction.  Tenant shall  effectuate and complete full  compliance with ISRA
and any other  applicable  environmental  law,  including but not limited to any
necessary  cleanup,  prior to the Termination  Date of this Lease.  Tenant shall
commence  its  compliance  with  such  laws  in  sufficient  time  prior  to the
Termination  Date so as to complete its  obligations  under this paragraph by no
later than the  Termination  Date. In the event ISRA shall not apply to Tenant's
occupancy of the Demised  Premises at the end of the term of this Lease,  Tenant
shall furnish Landlord with a letter of non-applicability  from the NJDEP at the
end of the term.  Tenant's  obligation  under this  paragraph  shall survive the
termination of this Lease.

                           c.       Tenant warrants that its Standard Industrial
Code number is, and shall remain during the term of this Lease, 3825.

                  18.      Defaults and Remedies.

                           a.       The  following  shall  constitute  events of
default under this Lease:

                                    (1)     failure  to  pay  any installment of
the fixed rent, or additional rent, Tenant's  Contribution,  or any part thereof
by the date such payment is due;

                                    (2)     failure  in  the  performance  of or
compliance  with any of the other  covenants,  conditions  and/or  terms of this
Lease, which failure shall continue for more than twenty (20) days after written
notice thereof by Landlord to Tenant, provided however that if the default is of
a nature that cannot be cured  within  twenty (20) days,  Tenant shall not be in
default if it  commences  the cure of the  default  within  twenty  (20) days of
Landlord's notice and thereafter diligently proceeds to cure the default;

                                    (3)     if  this  Lease shall be assigned or
sublet except as permitted in Paragraph 19 below;

                                    (4)     the  filing  by or against Tenant of
any petition with respect to its own financial condition under any


                                       16
<PAGE>
 
<PAGE>


bankruptcy  law or any  amendment  thereto  (including,  without  limitation,  a
petition  for  reorganization,  arrangement  or  extension),  or under any other
insolvency law or laws providing for the relief of debtors (which  petition,  if
filed  against  Tenant,  shall not be dismissed  within  ninety (90) days);  the
appointment  of a receiver,  trustee,  custodian,  conservator or liquidator for
Tenant on all or substantially all of Tenant's assets,  and the custodianship or
appointment  is not  dismissed  within  ninety (90) days after the  commencement
thereof;  the  admission  by  Tenant  of its  insolvency;  making  of a  general
assignment for the benefit of creditors;  however,  the foregoing shall not be a
default if rent is paid on a current basis;

                                    (5) if Tenant liquidates or ceases to exist;
                                    (6) Tenant recording this Lease or a
memorandum thereof.

                           b.       Upon the occurrence of any event of default,
Landlord,  in addition to any and all rights and remedies it may have at law and
equity, may exercise any one or more of the following remedies:

                                    (1)   Landlord may give Tenant a notice (the
"Termination Notice") of its intention to terminate this Lease specifying a date
not less than three (3) days  thereafter,  upon which date this Lease,  the term
and estate hereto  granted and all rights of Tenant  hereunder  shall expire and
terminate.  Notwithstanding  the  foregoing:  (i) Tenant shall remain liable for
damages as  hereinafter  set forth,  and (ii) Landlord may institute  dispossess
proceedings for non-payment of rent, or other proceedings to enforce the payment
of rent,  without giving the Termination  Notice.  Upon any such  termination or
expiration of this Lease,  Tenant shall peaceably quit and surrender the Demised
Premises to  Landlord,  and  Landlord  may without  further  notice  enter upon,
re-enter,   possess  and  repossess  itself  thereof,  by  summary  proceedings,
ejectment or otherwise and may have, hold and enjoy the Demised Premises and the
right to receive all rental and other income of and from the same;


                                       17
<PAGE>
 
<PAGE>



                                    (2)     Landlord  may,  at  Landlord's  sole
option  (without  imposing any duty upon  Landlord to do so), and Tenant  hereby
authorizes and empowers  Landlord to: (i) re-enter the Demised  Premises for its
own  account  or  otherwise;  (ii)  relet  the same for any term;  (iii)  remove
Tenant's  improvements  if reasonably  necessary or desirable for such reletting
purposes;  (iv)  restore the Demised  Premises to the  condition in which it was
required  to be  surrendered  by Tenant;  and (v)  receive and apply the rent so
received  to pay all  fees  and  expenses  incurred  by  Landlord,  directly  or
indirectly, as a result of Tenant's default, including,  without limitation, any
reasonable  legal fees and expenses  arising  therefrom,  the reasonable cost of
re-entry, repair, remodeling and reletting and the payment of the rent and other
charges due hereunder.  No entry, re-entry or reletting by Landlord,  whether by
summary proceedings,  termination or otherwise,  shall discharge Tenant from any
of its  liability to Landlord as set forth in this Lease,  and in no event shall
Tenant be entitled to or receive any benefit or credit from any rental in excess
of the rent  reserved  under this Lease which  results  from a reletting  of the
Demised Premises after Tenant's default;

                                    (3)     Tenant  will  pay  Landlord,  and be
liable to Landlord for, the full amount of all fixed annual rent and  additional
rent  thereafter to become due.  Landlord  shall be deemed to have satisfied its
obligation,  if any, to mitigate its damages  provided  Landlord  shall list the
Demised Premises for lease with a licensed real estate broker;

                                    (4)     If  Tenant  shall  fail  to make any
payment  required  to be  made  under  this  Lease,  or  shall  default  in  the
performance  of any covenant,  agreement,  term,  provision or condition  herein
contained, Landlord may, without being under any obligation to do so and without
thereby  waiving such default,  make such payment and/or remedy such default for
the account and at the sole expense of Tenant.  Tenant shall pay to Landlord, on
demand, the amount of all sums so paid and all expenses so incurred by Landlord,
together with interest, at the rate set forth in




                                       18
<PAGE>
 
<PAGE>

subparagraph  17(b)(5) below,  on  such sums and expenses from the date incurred
until payment in full;

                                    (5)     Interest on any sums due to Landlord
from Tenant under this Lease shall  accrue from the date due at a variable  rate
equal to two (2) percentage points above the prime interest rate as set daily by
Chase  Manhattan  Bank,  N.Y.C.,  N.Y.,  but in no event less than ten (10%) per
annum;

                                    (6)     Tenant,  for itself and on behalf of
any and all persons claiming through or under it, including without  limitation,
creditors of every kind,  hereby waives and surrenders all rights and privileges
which it or any of them may have  under,  or by reason of, any present or future
law to redeem the Demised  Premises,  or to have a continuance of this Lease for
the  remainder of the term,  after a judgment for  possession or after Tenant is
ejected  therefrom by process of law or after the  termination  of this Lease as
herein provided;

                                    (7)     Tenant  shall  be liable to Landlord
for any and all reasonable attorney's fees and costs which Landlord may incur as
a result of Landlord  seeking to enforce or protect its rights against Tenant in
connection with an event of default by Tenant.

                           c.       The  failure  on the part of Landlord to re-
enter or  repossess  the  Demised  Premises,  or to enforce any of its rights as
provided in this section  upon any default,  shall not be deemed a waiver of any
of the terms and  conditions  of this Lease and shall not preclude said Landlord
from  exercising  any such  rights  upon any  subsequent  occurring  default  or
defaults.  All of Landlord's  rights shall be cumulative  and shall not preclude
the Landlord from exercising any other rights which it may have under law.

                  19.      Assignment and Subletting.

                           a.       Tenant  shall  not  be entitled to transfer,
sell, mortgage, pledge,  hypothecate,  or assign this Lease or sublet or grant a
concession  or license or otherwise  permit any other person or entity to occupy
the Demised Premises or any part thereof


                                       19
<PAGE>
 
<PAGE>


(hereinafter referred to as "Assignment") without  the  prior written consent of
Landlord.

                           b.       In   the   event  Landlord  consents  to  an
Assignment (however,  Landlord may terminate this Lease in lieu of consenting to
an Assignment unless such Assignment is in conjunction with Tenant's sale of its
business),  such consent to that Assignment shall be expressly  conditioned upon
the compliance by Tenant and the Assignee of the following provisions:

                                    (1)     From  the  time of the request for a
consent to the Assignment  through the effective date of the Assignment  itself,
this  Lease  must be in full  force and  effect  without  any  breach or default
thereunder existing on the part of the Tenant;

                                    (2)     The   Assignee   shall   assume,  by
written instrument, in form and content reasonably satisfactory to Landlord, the
due performance of all of Tenant's  obligations  under the Lease,  including any
accrued obligations at the time of the Assignment;

                                    (3)     A  copy  of  the  Assignment and the
original  assumption  agreement  (both in form and content  satisfactory  to the
Landlord)  fully  executed and  acknowledged  by the  Assignee,  together with a
certified copy of a properly  executed  corporate  resolution  authorizing  such
assumption,  if  applicable,  shall be delivered  to the  Landlord  prior to the
effective date of such Assignment.  Tenant shall acknowledge,  in writing,  in a
form  acceptable  to  Landlord,  that it shall  remain  liable  under this Lease
regardless of the Assignment;

                                    (4)     Such  Assignment  shall  be upon and
subject to all the provisions, terms, covenants and conditions of this Lease and
the Tenant and Assignee shall continue to be and remain liable hereunder;

                                    (5)     Tenant    shall   comply   with  the
requirements  of ISRA in  accordance  with the  provisions  of Paragraph 16. 20.
Signs. The Tenant shall not display any sign,  picture,  advertisement,  awning,
merchandise,  or notice on the Building, nor anywhere in the Common Area, except
Tenant may


                                       20
<PAGE>
 
<PAGE>


display  such signs as first  approved by Landlord in writing.  Tenant  shall be
responsible for the maintenance and repair of its signs and shall remove them at
the  expiration  of the term of this Lease and  repair all damage  caused by the
removal.

                  21.      Landlord's Right to Make Modifications.

                           Landlord  reserves  the right to make improvements to
the Building, provided that such changes and construction shall not unreasonably
interfere  with  Tenant's  use of the Demised  Premises or access to the Demised
Premises.

                  22.  Security.  Tenant  shall,  upon  execution of this Lease,
deposit  with the Landlord  the sum of FORTY ONE  THOUSAND  FOUR HUNDRED  TWENTY
($41,420.00)  DOLLARS  ("Security")  as  security  for  the  full  and  faithful
performance of the  obligations of Tenant to be performed by Tenant  pursuant to
this Lease.  Said sum shall be returned without interest to the Tenant after the
expiration of the term of this Lease, provided that the Tenant shall have fully,
faith fully and timely carried out all of the terms, covenants and conditions on
its part to be performed.

                  23.      Bankruptcy of Tenant.

                           a.       Upon the filing of a petition by or  against
Tenant under the United States Bankruptcy Code,  Tenant, as debtor and as debtor
in  possession,  and any trustee who may be appointed  agree as follows:  (i) to
perform each and every obligation of Tenant under this Lease including,  but not
limited  to,  the  manner of "use and  operation"  of the  Demised  Premises  as
provided  in  paragraph  8 of this Lease until such time as this Lease is either
rejected or assumed by order of the United States  Bankruptcy Court; and (ii) to
pay  monthly  in  advance  on  the  first  day  of  each  month,  as  reasonable
compensation for use and occupancy of the Demised  Premises,  an amount equal to
all rent and other  additional  rent  otherwise due pursuant to this Lease;  and
(iii) to reject or assume  this  Lease  within  sixty (60) days of the filing of
such  petition  under  Chapter 7 of the  Bankruptcy  Code or within one  hundred
twenty (120) days (or such shorter term as Landlord, in its sole discretion, may
deem reasonable so long as notice of such


                                       21
<PAGE>
 
<PAGE>


period is given) of the filing of a petition under any other  Chapter;  and (iv)
to give  Landlord  at least forty five (45) days'  prior  written  notice of any
proceeding  relating to any  assumption of this Lease;  and (v) to give at least
thirty  (30)  days'  prior  written  notice of any  abandonment  of the  Demised
Premises;  and such abandonment to be deemed a rejection of this Lease; and (vi)
to do all other  things of  benefit to  Landlord  otherwise  required  under the
Bankruptcy Code; and (vii) to be deemed to have rejected this Lease in the event
of the failure to comply with any of the above;  and (viii) to have consented to
the entry of an order by an appropriate United States Bankruptcy Court providing
all of the above, waiving notice and hearing of the entry of same.

                           b.       No default of this  Lease by Tenant,  either
prior to or subsequent to the filing of such a petition, shall be deemed to have
been waived unless expressly done so in writing by Landlord.

                  24.      Quiet Enjoyment.

                           Landlord covenants and agrees  with  Tenant that upon
Tenant's  prompt and full payment of all rent and other sums required to be paid
by Tenant under this Lease and observing and performing all the terms, covenants
and  conditions  on  Tenant's  part to be  observed  and  performed,  Tenant may
peaceably and quietly enjoy the Demised Premises, subject,  nevertheless, to the
terms and conditions of this Lease and any present or future underlying  leases,
ground leases and/or mortgages on the Building or Property.

                  25.      Holding Over.

                           The   Tenant   shall  have  no  right  to  remain  in
possession  after the  Termination  Date. If the Tenant shall occupy the Demised
Premises  after the  expiration  of this Lease with the consent of the  Landlord
(which  consent shall be the  obligation of Tenant to obtain in writing prior to
the Termination  Date and which consent Landlord shall be under no obligation to
give),  and rent is accepted and collected from said Tenant,  such occupancy and
payment  shall  be  construed  as an  extension  of  this  Lease  for a term  of
month-to-month only, from the date of such expiration. In such


                                       22
<PAGE>
 
<PAGE>


event,  if either  Landlord or Tenant desires to terminate said occupancy at the
end of any month after the  termination of this Lease,  the party so desiring to
terminate the same shall give the other party thirty (30) days'  written  notice
to that  effect.  If such  occupancy  continues  after the  aforesaid  notice of
termination,  or if Tenant shall  continue its occupancy  after the  Termination
Date without obtaining Landlord's written consent, Tenant shall pay to Landlord,
as partial  damages,  double the amount of both fixed annual rental (at the rate
which was last in effect for the term) and all additional  rent for the time, on
a per diem basis,  Tenant retains possession of the Demised Premises or any part
thereof after  termination  of the term,  together with all costs,  expenses and
damages  incurred by Landlord and its agents to obtain  possession  from Tenant.
Furthermore,   if  such  occupancy  continues  after  the  aforesaid  notice  of
termination,  or if Tenant shall  continue its occupancy  after the  Termination
Date without  obtaining  Landlord's  written consent,  Tenant shall be liable to
Landlord  for any loss of rents  and/or  liability  sustained by Landlord or its
agents in  connection  with any  subsequent  tenancy  which may have intended to
occupy  said  Demised  Premises  at the  expiration  of  the  term  herein.  The
acceptance  of rent and/or  additional  rent by Landlord  shall not be deemed to
create a new or additional tenancy other than aforesaid.

                  26.      Surrender.

                           a.       On the last day of the term or on the sooner
termination  thereof,  Tenant  shall,  at Tenant's  sole cost and  expense:  (i)
peaceably  surrender  the  Demised  Premises  broom-clean,  in as good order and
condition  as of  the  commencement  of the  term  of  this  Lease,  except  for
reasonable  wear and tear and  damage  by  casualty;  and (ii)  remove  from the
Demised Premises its signs, furniture,  equipment, machinery and trade fixtures,
other than the ramps,  ductwork and dividing  walls  referred to in paragraph 11
("Tenant's Property").  Tenant's Property not so removed within thirty (30) days
following the Termination Date, may at Landlords'  election and without limiting
Landlord's right to compel removal


                                       23
<PAGE>
 
<PAGE>


thereof,  be deemed  abandoned.  Any damage to the  Demised  Premises  caused by
Tenant in the  removal of Tenant's  Property  shall be  immediately  repaired by
Tenant at Tenant's sole cost and expense,  and this obligation shall survive the
expiration or sooner termination of this Lease.

                           b.       Title   to   all   alterations,   additions,
improvements,  repairs, fixtures, other than Tenant's Property, which shall have
been made, furnished or installed by or at the expense of either the Landlord or
Tenant  in or upon  the  Demised  Premises,  shall  vest in  Landlord  upon  the
installation thereof, and the same shall remain upon and be surrendered with the
Demised Premises as part thereof without disturbance and without charge,  unless
otherwise required by Landlord.

                  27.      Notices.

                           a.       All  notices  and demands which are required
to or are  permitted  by the  terms of this  Lease  shall  be given in  writing,
whether  herein  specified  or not, and shall be deemed  effectively  given upon
receipt or rejection if  personally  delivered,  delivered by overnight  courier
with return receipt, telecopied or sent by United States registered,  express or
certified  mail,  postage  prepaid,  addressed  to the parties at the  following
addresses:

                           For Landlord:

                           PARAMUS PARKWAY BUILDING ASSOCIATES,LTD
                           c/o Berger & Bornstein, P.A.
                           237 South Street
                           Morristown, New Jersey   07962

                           For Tenant:

                           WIRELESS TELECOMMUNICATIONS GROUP INC.
                           having an address at
                           64 Midland Avenue
                           Paramus, New Jersey

                           Said  addresses  and the names of the parties to whom
notices are to be sent may be changed from time to time by either  party,  or by
an assignee or successor of either of them,  by the giving of written  notice to
the other sent as above provided.


                                       24
<PAGE>
 
<PAGE>



                  28.      Brokers.

                           a.       Tenant  and  Landlord  represent and warrant
that  neither  they nor any of their  employees  or agents  have  acted so as to
entitle any brokers to a commission in connection with this  transaction  except
Masi Boyle.

                           b.       In the event Tenant  or  Landlord shall have
breached their  representations and warranties set forth in paragraph 28a above,
the  breaching  party  covenants  and  agrees  to  indemnify  and hold the other
harmless  against any claim asserted by any broker,  or by anyone else with whom
they dealt,  for any  compensation  in bringing  about this  transaction  and to
reimburse the non-breaching party for any costs or expenses  including,  without
limitation,  reasonable  attorneys'  fees  and  disbursements,  incurred  by the
non-breaching party in defending against claims made against non-breaching party
for any such compensation.

                  29.      Miscellaneous
                           a.       Definitions.

                                    (1)     The term  "Landlord" as used in this
Lease  shall  mean the  owner or lessee  (if the  Landlord  claims  the right of
possession  by reason of a lease or sublease from the owners) for the time being
of the  Building,  and if such  property  or the  Lease be sold or  transferred,
voluntarily  or  involuntarily,  the  seller,  or  assignor,  shall be  entirely
relieved  of all  covenants  and  obligations  under  this Lease  arising  after
transfer  without  further  agreement  between  the  parties  hereto  and  their
successors;

                                    (2)     The  words "rent" or "rental" may be
used interchangeable and are defined to include all monies specifically reserved
as fixed annual rent,  additional  rental,  and all costs,  expenses and damages
which the Landlord may suffer or incur by reason of any default of the Tenant or
failure on its part to comply with the  covenants,  terms or  conditions of this
Lease,  and all other sums of money  which by virtue of this Lease  shall at any
time or times become due and owing by Tenant to Landlord.


                                       25
<PAGE>
 
<PAGE>


                           b.       Abandonment  of  Fixtures.   If,  after  the
default in payment of rent or violation of any other  provision of this Lease or
at any time during the term  hereof or upon  expiration  of this  Lease,  Tenant
moves out or is dispossessed and fails to remove any trade fixtures or any other
property  within  thirty (30) days after said moving or  dispossession  then, in
that event,  the said  fixtures  and property  shall be deemed  abandoned by the
Tenant and shall become the property of the Landlord.

                           c.       Waiver.  No agreement  to accept a surrender
of the Demised Premises shall be valid unless in writing signed by Landlord. The
delivery of keys to any employee of Landlord or of  Landlord's  agents shall not
operate as a  termination  of the Lease or a surrender of the Demised  Premises.
The failure of Landlord to seek redress for  violation of, or to insist upon the
strict  performance  of, any covenant or condition of this Lease, or of any rule
or  regulation,  shall not be  construed as a waiver or  relinquishment  for the
future of such covenant,  condition, rule or regulation. The receipt by Landlord
of rent with  knowledge  of a breach of any  covenant of this Lease shall not be
deemed a waiver of such breach. No payment by Tenant or receipt by Landlord of a
lesser amount than the rent herein  stipulated  shall be deemed to be other than
on  account  of the  earliest  stipulated  rent,  nor shall any  endorsement  or
statement on any check nor any letter  accompanying any check or payment as rent
be deemed an accord and  satisfaction,  and  Landlord  may accept the balance of
such rent or pursue any other remedy in this Lease provided.

                           d.       Entire   Agreement.   This  Lease  and   the
Exhibits,  if any, attached hereto and forming a part hereof,  set forth all the
covenants, promises, agreements,  conditions and understandings between Landlord
and Tenant  concerning  the Demised  Premises.  There are no oral  agreements or
understandings  between the parties hereto  affecting this Lease, and this Lease
supersedes  and  cancels  any  and  all  previous  negotiations,   arrangements,
agreements and  understandings,  if any, between the parties hereto with respect
to the subject matters hereof, and none thereof shall be used to


                                       26
<PAGE>
 
<PAGE>

interpret or construe this Lease. Except as herein otherwise expressly provided,
no subsequent alteration,  amendment, change or addition to this Lease, shall be
binding upon Landlord or Tenant unless reduced to writing and signed by them.

                           e.       Lease   Effective.   The  submission of this
Lease by Landlord to Tenant for examination shall not be deemed to constitute an
offer by Landlord  or a  reservation  to Tenant of an option to lease,  and this
Lease shall become effective as a binding instrument only upon the execution and
delivery thereof by both Landlord and Tenant.

                           f.       Partial  Invalidity.   If any term, covenant
or condition of this Lease or the application  thereof shall, to any extent,  be
invalid or unenforceable, the remainder of this Lease or the application of such
term,  covenant or condition to persons or  circumstances,  other than those for
which it is held  invalid or  unenforceable,  shall not be affected  thereby and
each  remaining  term,  covenant or  condition  of this Lease shall be valid and
enforceable to the fullest extent permitted by law.

                           g.       Rights  of  Entry.   Landlord  or  its  duly
authorized  agents or  representatives  shall  have the right,  upon  reasonable
notice,  except in the case of an emergency,  to enter upon the Demised Premises
during all  reasonable  business  hours for the purpose of  examining  the same,
showing same to banking and insurance representatives,  governmental inspectors,
or, in the event of emergency, in order that repairs and alterations may be made
for the safety and  preservation  thereof,  provided,  however,  that Landlord's
right to enter upon said  Demised  Premises  shall be subject to the exercise of
ordinary care and caution in doing so.  Landlord or Landlord's  duly  authorized
agents or representatives shall also have the right to show the Demised Premises
to persons wishing to purchase or lease the same during the nine (9) months next
prior  to the  expiration  of the  term  of this  Lease.  Landlord  or its  duly
authorized  agents or  representatives  shall have the right to place notices on
the front of the Building offering the Demised Premises for lease or for sale.



                                       27
<PAGE>
 
<PAGE>


                           h.       Elimination of Liens by Tenant. Tenant shall
not  suffer or permit or cause any liens or any action to be filed  against  the
Demised  Premises  by  reason  of any  cause of  Tenant  or  Tenant's  agents or
employees.  In the event that any such lien is filed, Tenant shall have the same
discharged  within  thirty (30) days after  notice  thereof or post  appropriate
security  satisfactory to Landlord to protect Landlord's interest as a result of
said lien.  Nothing in this Lease  contained  shall be deemed to be a consent on
the part of Landlord to subject the Demised  Premises to a lien or a claim under
a mechanic's lien law of New Jersey by reason of labor or material  furnished to
Tenant in connection with the Demised Premises.

                           i.        Interpretation.   The captions and headings
throughout  this  Lease are for  convenience  and  reference  only and the words
contained therein shall in no way be held or deemed to define, limit,  describe,
explain,  modify,  amplify  or add to the  interpretation,  construction  or the
meaning of any provisions of, or the scope or intent of, this Lease,  nor in any
way affect this Lease.

                           All  references  to  nouns  and  pronouns used herein
shall be construed in the singular or plural and in such gender and tense as the
sense of this Lease requires.

                           No  provisions  of  this Lease  shall be construed by
any court or other  judicial  authority  against  either  Landlord  or Tenant by
reason  of any such  party  being  deemed to have  drafted  or  structured  such
provision.

                           The  words  "hereby",  "herein",  "hereof", "hereto",
"hereunder",  and similar words shall always be deemed to refer to this Lease in
its entirety, and not merely to the subparagraph or paragraph wherein such words
appears, unless expressly so modified.

                           j.     Trial by Jury Waiver. The parties hereby waive
trial by jury in any action,  proceeding or counterclaim brought by either party
against the other on any matter arising out of or in any way connected with this
Lease, the relationship of Landlord and Tenant, or Tenant's use and occupancy of
the Demised Premises.

                                       28
<PAGE>
 
<PAGE>

                           k.       Successors and Assigns.  This Lease shall be
binding  upon and  shall  inure to the  benefit  of the  parties  hereto,  their
respective heirs, representatives, successors, and to the extent that this Lease
is assignable by the terms  hereof,  to the assigns of such parties.  No rights,
however,  will  inure to the  benefit  of any  assignee  of  Tenant  unless  the
assignment to such assignee has been made in accordance  with the  provisions of
this Lease.

                           l.       Exculpation. Notwithstanding anything to the
contrary set forth in this Lease,  it is  specifically  understood and agreed by
Tenant  that there shall be  absolutely  no  personal  liability  on the part of
Landlord or on the part of the  partners or agents of Landlord  with  respect to
any of the terms,  covenants and conditions of the Lease,  and Tenant shall look
solely to the equity, rent and profits of the Landlord in and of the Building of
which the Demised  Premises is a part for the satisfaction of each of the terms,
covenants  and  conditions  of this  Lease  to be  performed  by  Landlord,  and
including any judgments or other liens  obtained by Tenant against the Landlord.
This  exculpation  of personal  liability is absolute and without any  exception
whatsoever.

                  30.      Right of First Refusal.

                  In the event that the  adjacent  to the Demised  Premises  now
occupied  by  Bergen  County  Special  Services  School  District  shall  become
available  ("Additional Space"), and Landlord shall desire to accept a bona fide
offer to lease the Additional Space,  Landlord shall notify Tenant in writing of
Landlord's  receipt of such offer and shall include  within its notice the terms
of the offer to lease the  Additional  Space.  Tenant  shall  have the option to
elect to lease the  Additional  Space  pursuant  to the same  terms as the offer
received by Landlord ("Right of First Refusal").  Tenant must exercise its Right
of First Refusal within ten (10) days of receipt of Landlord's notice. If Tenant
shall  fail  to  exercise  its  Right of  First Refusal within said ten (10) day
period,  or shall  fail to execute a lease  pursuant  to the terms of


                                       29
<PAGE>
 
<PAGE>


said offer within  twenty (20) days of  exercising  its Right to First  Refusal,
Tenant shall be deemed to have waived its Right of First Refusal.

                  31.      Option to Terminate.

                           a.       In the event that as of  the last day of the
fourth  (4th) lease year of the Initial  Term Tenant  shall desire to expand the
Demised  Premises  and there  shall  not be  sufficient  available  space in the
Building,  then  Tenant,  in  consideration  for payment to the  Landlord of the
"Option Termination Payment" (defined below), shall have the option to terminate
this Lease,  which termination shall be effective upon the last day of the fifth
(5th) lease year of the Initial Term  ("Termination  Option").  The  Termination
Option shall be expressly  conditioned  upon Tenant,  up to the time of the last
day of the fifth (5th) lease year of the Initial  Term,  having fully and timely
complied with all of its monthly rental  obligations under this Lease and Tenant
not having committed a breach or default of any of its other  obligations  under
this Lease,  through and including the last day of the fifth (5th) lease year of
the Initial Term.

                           b.       The  Termination  Option  is  exercisable by
Tenant, if at all, only in strict compliance of the aforesaid  conditions and by
giving Landlord written notice of its election to terminate this Lease, together
with a payment in cash, certified check or attorney's trust account check, equal
to the Option Termination  Payment not later than three hundred sixty five (365)
days prior to the last day of the fifth (5th)  lease year of the  Initial  Term,
time  being  of the  essence.  Strict  compliance  with  the  conditions  of the
Termination  Option and the exercise  thereof is deemed material to the parties.
Tenant's  failure to timely exercise this  Termination  Option shall be deemed a
waiver by Tenant of this Termination Option.

                           c.       In  the  event  Tenant timely exercises this
Termination  Options in accordance  with Section (b) above,  termination of this
Lease shall be deemed effective as of the last day of the fifth (5th) lease year
of the Initial  Term.  If Tenant

                                       30
<PAGE>
 
<PAGE>

shall fail to timely vacate the premises,  Tenant shall be deemed to be "holding
over" without  Landlord's consent and shall pay double the rent due for each day
beyond the last day of the fifth  (5th)  lease year of the  Initial  Term during
which Tenant shall occupy the Demised Premises.  Tenant shall also be liable for
consequential damages if Tenant fails to timely vacate the Demised Premises.

                  d.       The Option Termination Payment shall be $31,098.62.
                           IN WITNESS WHEREOF, the parties hereto have hereunto
set their hands and seals the day and year first above written.

                                    LANDLORD:

                                    PARAMUS PARKWAY BUILDING ASSOCIATES,LTD
                                    BY: UNITED STATES LAND RESOURCES, L.P.
                                        General Partner

                                    BY: UNITED STATES REALTY RESOURCES, INC.,
                                        General Partner

                                    By:     LAWRENCE S. BERGER
                                        -----------------------------------
                                            LAWRENCE S. BERGER, President

                                    TENANT:
                                    WIRELESS TELECOMMUNICATIONS GROUP INC.

                                    BY:     /s/ DALE SYDNOR
                                       ----------------------------------
                                        President


                                       31
<PAGE>
 
<PAGE>




                                    EXHIBIT A

                                  [FLOOR PLAN]





<PAGE>
 
<PAGE>




                                    EXHIBIT B

                                 LANDLORD'S WORK

DEMOLITION

                  1.       Kitchen Area - move existing cabinets and sink to
                           rear wall adjoining other tenants.

                  2.       Remove existing wall (approximately 24') as shown
                           on plans to be provided by Landlord.

                  3.       Remove wall between entry and large room (on left
                           of entry).

                  4.       Remove 4 walls and corner closet (approximately
                           170') as shown on plans to be provided by Landlord.

CONSTRUCTION

                  1.       Office Area (9,100 square feet):  New 20 oz.
                           commercial grade carpet (color selected by tenant).
                           Carpet allowance $8.50/sq. yard installed.

                  2.       Remaining areas (15,900 square feet):  new
                           commercial grade VCT tile (color selected by
                           tenant).  Tile allowance $1.25/sq. ft.

                  3.       Vinyl base to be used on all interior walls.  Base
                           allowance $1.00/linear foot.

                  4.       All new ceilings to be 10 ft. high with acoustic
                           lay-in tiles.  Ceiling allowance is $1.10/sq. ft.

                  5.       All existing drop ceilings to remain.

                  6.       Existing sprinkler system to be lowered to new
                           ceiling height.

                  7.       All new areas to be lit with flush mount 2 x 4
                           florescent ceiling fixtures 50 foot candles
                           minimum.  Reception area to have upgraded lighting.

                  8.       All lighting to be  controlled by switch bank in each
                           common area,  offices and  dedicated  areas to have 1
                           wall switch per unit.  The minimum  lighting shall be
                           50' candles in existing areas.

                  9.       All areas to have HVAC using hot water baseboard or
                           forced air through flush mount ceiling diffusers.
                           Four zones.  The AC shall maintain a 25 degree
                           fahrenheit delta minimum when the outside
                           temperature is 95 degrees fahrenheit.  The heating
                           shall maintain a 55 degree fahrenheit delta minimum
                           when the outside temperature is 10 degrees
                           fahrenheit.

                  10.      All utilities to be metered separately from other
                           tenants.

                  11.      Provide 400 amp electrical service, with 126
                           breakers (3 panels), 20 A circuit.

                  12.      Include 40 duplex outlets on ceiling drop cords.  3
                           drops per 20 amp circuit.

                  13.      All offices to have 2 duplex outlets.  Elsewhere to
                           Code.

                  14.      All offices to have operational doors and door
                           hardware.  No locks.




                                       32
<PAGE>
 
<PAGE>


                  15.      1 set of wood double doors at entrance to tiled
                           hazardous waste area.

                  16.      All walls (except where mechanicals enter building)
                           to be sheet rock.  The mechanicals shall be
                           visually shielded by sheet rock walls.

                  17.      Exposed steel columns to be boxed in to 10'6.

                  18.      Damages sheet rock walls to be repaired.

                  19.      All walls to be spackled and painted with an off
                           white color.

                  20.      Wrap half columns on wall adjoining adjacent
                           tenant.

                  21.      Two  of  the  three  existing  overhead  doors  to be
                           covered  with  insulation  and  sheetrock.  The third
                           overhead  door area  will be  enclosed  by  extending
                           existing walls up to the existing ceiling.

                  22.      Provide new men's and women's bathrooms to Code
                           with four toilets in women's room and two toilets
                           and two urinals in men's room.

                  23.      Construct demising walls for 500 square foot
                           kitchen.

                  24.      Bathroom floors to be ceramic tile.

                  25.      Tenant's space to meet all Codes and handicap
                           access requirements.

                  26.      Relocate knee wall in front reception area.

                  27.      Install sink in front closet.

                  28.      Landlord to pay for any additional underground
                           waste piping necessary for bathrooms and kitchen

                           area.

                  29.      Permits to be paid for by Landlord.

                  30.      Signed architectural plans must be provided to the
                           Township and contractor at Landlord's expense.


                                       33
<PAGE>
 



<PAGE>
                                                                    Exhibit 11.1

                          WIRELESS TELECOM GROUP, INC.
                        COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                             For the year ended December 31,
                                                     ------------------------------------------
                                                        1996            1995            1994
                                                     ----------      ----------      ----------
<S>                                               <C>             <C>            <C>
Net income from operations                           $7,450,457      $5,050,708      $2,221,106
                                                     ==========      ==========      ==========

PRIMARY
Weighted average shares                              17,334,750      17,101,928      15,828,918

Assumed conversions:

   Stock options and warrants                           400,257         408,610         843,696
                                                     ----------      ----------      ----------

Weighted common shares outstanding                   17,735,007      17,510,538      16,672,614
                                                     ==========      ==========      ==========

Earnings per share                                         $.42            $.29            $.13
                                                           ====            ====            ====

FULLY DILUTED

Weighted average shares                              17,334,750      17,101,928      15,828,918

Assumed conversions:

   Stock options and warrants                           434,501         448,904       1,122,912
                                                     ----------      ----------      ----------

Weighted common shares outstanding                   17,769,251      17,550,832      16,951,830
                                                     ==========      ==========      ==========

Earnings per share                                         $.42            $.29            $.13
                                                           ====            ====            ====
</TABLE>



<PAGE>
 



<PAGE>

                                                                    EXHIBIT 23


                   CONSENT OF INDEPENDENT AUDITORS

We consent  to  the  incorporation  by  reference in the Registration Statements
(Form  S-8  No. 33-78308,  Form S-8  No. 33-93008  and  Form S-3  Post-Effective
Amendment  to  Registration  Statement  No. 33-42468 on Form S-18) of our report
dated  January 30,  1997  with  respect  to the financial statements of Wireless
Telecom  Group,  Inc., included in  the Annual Report (Form 10-K) for the fiscal
year ended December 31, 1996.



/S/ LAZAR, LEVINE & COMPANY LLP

New York, New York
February 11, 1997

<PAGE>
 





<TABLE> <S> <C>

<ARTICLE> 5
       

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       8,039,128
<SECURITIES>                                         0
<RECEIVABLES>                                4,326,822
<ALLOWANCES>                                    74,707
<INVENTORY>                                  4,998,575
<CURRENT-ASSETS>                            17,562,778
<PP&E>                                       1,762,937
<DEPRECIATION>                                 740,251
<TOTAL-ASSETS>                              19,044,242
<CURRENT-LIABILITIES>                        1,379,641
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       175,029
<OTHER-SE>                                  17,424,497
<TOTAL-LIABILITY-AND-EQUITY>                19,044,242
<SALES>                                     22,463,029
<TOTAL-REVENUES>                            22,463,029
<CGS>                                        5,838,230
<TOTAL-COSTS>                               10,841,818
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             11,621,211
<INCOME-TAX>                                 4,170,754
<INCOME-CONTINUING>                          7,450,457
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 7,450,457
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission