EQUUS II INC ET AL
10-Q, 1996-05-15
Previous: KOO KOO ROO INC/DE, 10-Q, 1996-05-15
Next: FIRST FINANCIAL CORP / TN, 10QSB, 1996-05-15



                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
          EXCHANGE ACT OF 1934
                                                                       
For the quarterly period ended March 31, 1996

                                                        or

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
          EXCHANGE ACT OF 1934

                         Commission File Number 0-19509

                              EQUUS II INCORPORATED
             (Exact name of registrant as specified in its charter)

            DELAWARE                                              76-0345915
 (State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                            Identification No.)

2929 Allen Parkway, Suite 2500
         HOUSTON, TEXAS                                        77019-2120
     (Address of principal                                      (Zip Code)
      executive offices)

       Registrant's telephone number, including area code: (713) 529-0900

          Securities registered pursuant to Section 12(b) of the Act:

 Title of each class                                  Name of each exchange
                                                       on which registered

 COMMON STOCK                                         AMERICAN STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Approximate aggregate market value of common stock held by non-affiliates of the
registrant: $45,147,755 computed on the basis of $14.625 per share, closing
price of the common stock on the American Stock Exchange, Inc. on May 7, 1996.
There were 3,138,575 shares of the registrant's common stock, $.001 par value,
outstanding, as of May 7, 1996. The net asset value of a share at March 31, 1996
was $23.29.

Documents incorporated by reference:  None
<PAGE>
                              EQUUS II INCORPORATED
                            (A Delaware Corporation)

                                      INDEX
PART I. FINANCIAL INFORMATION                                               PAGE

Item 1. Financial Statements

          Balance Sheets

          - March 31, 1996 and December 31, 1995 ........................    1

          Statements of Operations

          - For the three months ended March 31, 1996 and 1995 ..........    2

          Statements of Changes in Net Assets

          - For the three months ended March 31, 1996 and 1995 ..........    3

          Statements of Cash Flows

          - For the three months ended March 31, 1996 and 1995 ..........    4

          Selected Per Share Data and Ratios

          - For the three months ended March 31, 1996 and 1995 ..........    6

          Schedule of Portfolio Securities

          - March 31, 1996 ..............................................    7

          Notes to Financial Statements .................................   12

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations .............................   18

PART II OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders .............   21

Item 6. Exhibits and Reports on Form 8-K ................................   22

SIGNATURE ...............................................................   22
<PAGE>
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                              EQUUS II INCORPORATED
                                 BALANCE SHEETS
                      MARCH 31, 1996 AND DECEMBER 31, 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                   1996                     1995
                                                                                               ------------             ------------
ASSETS
<S>                                                                                            <C>                      <C>         
Investments in portfolio securities at fair value
     (cost $74,803,845 and $63,635,092, respectively) ............................             $ 95,846,513             $ 71,610,360
Temporary cash investments, at cost which
     approximates fair value .....................................................               58,174,832               60,232,594
Cash .............................................................................                    6,146                    7,267
Accounts receivable ..............................................................                    7,085                    1,326

Accrued interest receivable ......................................................                  697,418                  525,939
Commitment fees ..................................................................                   70,000                   37,500
Deferred reorganization costs ....................................................                   29,325                   35,190
                                                                                               ------------             ------------
         Total assets ............................................................              154,831,319              132,450,176
                                                                                               ------------             ------------
LIABILITIES AND NET ASSETS

Liabilities:
     Accounts payable ............................................................                  196,809                  242,286
     Due to management company ...................................................                  464,661                  309,266
     Deferred management incentive fee ...........................................                7,066,824                4,295,335
     Notes payable to bank .......................................................               74,002,477               65,750,000
                                                                                               ------------             ------------
         Total liabilities .......................................................               81,730,771               70,596,887
                                                                                               ------------             ------------
Commitments and contingencies

Net assets:
     Preferred stock, $.001 par value, 5,000,000 shares
       authorized, no shares issued or outstanding ...............................                     --                       --
     Common stock, $.001 par value, 10,000,000 shares
       authorized, 3,138,575 shares issued and
       outstanding ...............................................................                    3,139                    3,139
     Additional paid-in capital ..................................................               48,185,700               51,291,676
     Undistributed net investment income .........................................                     --                       --
     Undistributed net capital gains .............................................                3,869,041                2,583,206
     Unrealized appreciation of portfolio securities, net ........................               21,042,668                7,975,268
                                                                                               ------------             ------------
         Total net assets ........................................................             $ 73,100,548             $ 61,853,289
                                                                                               ============             ============
         Net assets per share ....................................................             $      23.29             $      19.71
                                                                                               ============             ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                              EQUUS II INCORPORATED
                            STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                   1996                    1995
<S>                                                                                           <C>                      <C>
Investment income:
   Income from portfolio securities ..............................................            $    479,888             $    496,244
   Interest from temporary cash investments ......................................                  29,471                   31,628
                                                                                              ------------             ------------
      Total investment income ....................................................                 509,359                  527,872
                                                                                              ------------             ------------
Expenses:
   Management fee ................................................................                 365,503                  302,779
   Management incentive fee ......................................................                  99,158                     --
   Deferred management incentive fee .............................................               2,771,489                 (125,633)
   Director fees and expenses ....................................................                  50,649                   46,483
   Professional fees .............................................................                  27,064                   41,707
   Administrative fees ...........................................................                  12,500                   12,500
   Mailing, printing and other expenses ..........................................                  36,212                   64,874
   Interest expense ..............................................................                 240,555                   65,751
   Franchise taxes ...............................................................                   6,340                    8,115
   Amortization ..................................................................                   5,865                    5,865
                                                                                              ------------             ------------
      Total expenses .............................................................               3,615,335                  422,441
                                                                                              ------------             ------------
Net investment income (loss) .....................................................              (3,105,976)                 105,431
                                                                                              ------------             ------------
Realized gain on sales of portfolio
   securities, net ...............................................................               1,285,835                1,476,179
                                                                                              ------------             ------------
Unrealized appreciation of portfolio securities, net:
   End of period .................................................................              21,042,668                7,151,473
   Beginning of period ...........................................................               7,975,268                9,255,817
                                                                                              ------------             ------------
      Increase (decrease) in unrealized appreciation, net ........................              13,067,400               (2,104,344)
                                                                                              ------------             ------------
Total increase (decrease) in net assets from
   operations ....................................................................            $ 11,247,259             $   (522,734)
                                                                                              ============             ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      -2-

                              EQUUS II INCORPORATED
                       STATEMENTS OF CHANGES IN NET ASSETS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                1996                        1995
                                                                                            ------------               ------------
<S>                                                                                         <C>                        <C>         
Operations:
   Net investment income (loss) ..............................................              $ (3,105,976)              $    105,431
   Realized gain on sales of
      portfolio securities, net ..............................................                 1,285,835                  1,476,179
   Increase (decrease) in unrealized appreciation
      of portfolio securities, net ...........................................                13,067,400                 (2,104,344)
                                                                                            ------------               ------------
      Increase (decrease) in net assets
        from operations ......................................................                11,247,259                   (522,734)
                                                                                            ------------               ------------
Capital transactions:

   Stock repurchased and retired
      under common stock repurchase plan .....................................                      --                     (104,567)
                                                                                            ------------               ------------
      Decrease in net assets from capital
        share transactions ...................................................                      --                     (104,567)
                                                                                            ------------               ------------
Net increase (decrease) in net assets ........................................                11,247,259                   (627,301)

Net assets at beginning of period ............................................                61,853,289                 60,880,364
                                                                                            ------------               ------------
Net assets at end of period ..................................................              $ 73,100,548               $ 60,253,063
                                                                                            ============               ============
</TABLE>
     The accompanying notes are an integral part of these financial statements.

                                      -3-

                              EQUUS II INCORPORATED
                            STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                        1996               1995
                                                                                                   ------------        ------------
<S>                                                                                                <C>                 <C>         
Cash flows from operating activities:
      Interest and dividends received ......................................................       $    245,624        $    408,677
      Cash paid to management company, directors,
        bank and suppliers .................................................................           (760,563)           (544,701)
                                                                                                   ------------        ------------
        Net cash used by operating activities ..............................................           (514,939)           (136,024)
                                                                                                   ------------        ------------
Cash flows from investing activities:
      Purchase of portfolio securities .....................................................        (11,640,000)               --
      Proceeds from sales of portfolio securities ..........................................          1,843,579             885,938
      Principal payments from portfolio companies ..........................................               --                21,520
                                                                                                   ------------        ------------
        Net cash provided (used) by investing activities ...................................         (9,796,421)            907,458
                                                                                                   ------------        ------------
Cash flows from financing activities:
      Advances from bank ...................................................................         70,152,477          96,200,000
      Repayments to bank ...................................................................        (61,900,000)        (92,600,000)
                                                                                                   ------------        ------------
        Net cash provided by financing activities ..........................................          8,252,477           3,600,000
                                                                                                   ------------        ------------
        Net increase (decrease) in cash and cash equivalents ...............................         (2,058,883)          4,371,434

Cash and cash equivalents at beginning of period, excluding $300,000 of
      temporary cash investments with original maturities of greater than three
      months
      at December 31, 1994 .................................................................         60,239,861          45,175,967
                                                                                                   ------------        ------------
Cash and cash equivalents at end of period, excluding $300,000 of temporary
      cash investments with original maturities of greater than three
      months at March 31, 1995 .............................................................       $ 58,180,978        $ 49,547,401
                                                                                                   ============        ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      -4-

                              EQUUS II INCORPORATED
                            STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)
                                   (Continued)
<TABLE>
<CAPTION>
                                                                                                       1996                 1995
                                                                                                   ------------        ------------
<S>                                                                                                <C>                 <C>
Reconciliation of increase (decrease) in net assets from operations to net cash
      used by operating activities:

Increase (decrease) in net assets from operations ..........................................       $ 11,247,259        $   (522,734)

Adjustments to reconcile increase (decrease) in net assets from operations to
      net cash used by operating activities:
        Realized gain on sale of portfolio
          securities, net ..................................................................         (1,285,835)         (1,476,179)
        Decrease (increase) in unrealized appreciation, net ................................        (13,067,400)          2,104,344
        Increase in accounts receivable ....................................................             (5,759)               (289)
        Accrued interest exchanged for portfolio security ..................................            (86,497)               --
        Increase in accrued interest receivable ............................................           (171,479)           (118,906)
        Amortization of commitment fee .....................................................             37,500              14,062
        Commitment fees paid ...............................................................            (70,000)               --
        Amortization of reorganization costs ...............................................              5,865               5,865
        Decrease in accounts payable .......................................................            (45,477)            (17,568)
        Increase (decrease) in due to
          management company ...............................................................          2,926,884            (124,619)
                                                                                                   ------------        ------------

Net cash used by operating activities ......................................................       $   (514,939)       $   (136,024)
                                                                                                   ============        ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                              EQUUS II INCORPORATED
          SUPPLEMENTAL INFORMATION - SELECTED PER SHARE DATA AND RATIOS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                            1996                     1995
                                                                                         ---------                ---------
<S>                                                                                      <C>                      <C>      
Investment income ................................................................       $    0.16                $    0.17

Expenses .........................................................................            1.15                     0.14
                                                                                         ---------                ---------
Net investment income (loss) .....................................................           (0.99)                    0.03

Realized gain on sale of
     portfolio securities, net ...................................................            0.41                     0.49

Increase (decrease) in unrealized appreciation
     of portfolio securities, net ................................................            4.16                    (0.69)
                                                                                         ---------                ---------
Increase (decrease) in net assets from
     operations ..................................................................            3.58                    (0.17)
                                                                                         ---------                ---------
Capital transactions:

  Effect of common stock repurchases .............................................         --                          0.02
                                                                                         ---------                ---------
  Net increase in net assets from capital
     transactions ................................................................         --                          0.02
                                                                                         ---------                ---------
Net increase (decrease) in net assets ............................................            3.58                    (0.15)

Net assets at beginning of period ................................................           19.71                    19.94
                                                                                         ---------                ---------
Net assets at end of period ......................................................       $   23.29                $   19.79
                                                                                         =========                =========
Ratio of expenses to average net assets ..........................................            5.36%                    0.70%

Ratio of net investment income (loss)
      to average net assets ......................................................           (4.60)%                   0.17%

Ratio of increase (decrease) in net
     assets from operations to average
     net assets ..................................................................           16.67%                   (0.86)%
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      -6-
   
                              EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1996
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                            DATE OF
   PORTFOLIO COMPANY                                   INITIAL INVESTMENT               COST             FAIR VALUE
<S>                                                        <C>                    <C>                  <C>           
A.C. Liquidating Corporation                               February 1985
  -4,885 shares of 10% Series C
   cumulative preferred stock                                                     $    488,500         $       -
  -10% secured promissory notes                                                        188,014              188,014

Allied Waste Industries, Inc. (NASDAQ - AWIN)                 March 1989
  -1,327,698 shares of common stock                                                  4,965,075           10,839,517
  -Warrants to buy up to 125,000 and
   15,000 shares of common stock at $5.00
   and $13.50 per share, respectively through
   August 1999 and February 1997, respectively                                           -                  116,406

American Residential Services, Inc.                        December 1995
  -Prime+1/4% convertible promissory note                                              375,000              375,000
  -Warrants to buy up to 100,000 shares of common
   stock at a price to be determined                                                      -                    -

BSI Holdings, Inc.                                         February 1989
  -166,250 shares of common stock                                                    1,330,000            1,800,000
  -12% senior subordinated debenture                                                 3,350,000            3,350,000
  -10% subordinated promissory note                                                    178,500              178,500
  -Warrants to buy up to 64,715 shares of common stock
   at $0.01 per share through December 2004                                               -                 700,000
  -1,000 shares of common stock of GCS RE, Inc.                                        132,910              132,910

Cardiovascular Ventures, Inc.                              November 1991
  -150,000 shares of Series A convertible
   preferred stock                                                                     375,000              375,000
  -214,286 shares of Series B convertible
   preferred stock                                                                     750,001              750,001
  -56,717 shares of Series C convertible
   preferred stock                                                                     248,137              248,137

Carruth-Doggett Industries, Inc.                           December 1995
  -10% senior subordinated promissory note                                           2,250,000            2,250,000
  -Warrant to buy up to 33,333 shares
   of common stock at $0.01 per share
   through December 14, 2005                                                              -                    -
  -Warrant to buy up to 333 shares of
   common stock of CDE Corp at $0.01
   per share through December 14, 2005                                                    -                    -
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      -7-

                              EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1996
                                   (Unaudited)
                                   (Continued)
<TABLE>
<CAPTION>
                                                            DATE OF
   PORTFOLIO COMPANY                                   INITIAL INVESTMENT               COST             FAIR VALUE
<S>                                                       <C>                     <C>                  <C>
Champion Healthcare Corporation
 (AMEX - CHC)                                              December 1990
  -1,038,944 shares of common stock                                               $  3,371,395         $  7,878,064
  -3,601 shares of Series C convertible
   preferred stock                                                                      64,818               64,818
  -83,333 shares of Series D convertible
   preferred stock                                                                   1,499,994            1,499,994
  -11% senior subordinated note                                                      1,500,000            1,500,000
  -Warrants to buy up to 5,246 shares of
   common stock at $5.90 per share through
   June 1, 1999                                                                           -                   -
  -Warrants to buy up to 45,000 shares of
   common stock at $9 per share through
   December 31, 2003                                                                      -                   -

David's Supermarkets, Inc.                                 February 1990
  -735,000 shares of common stock                                                      735,000              450,000
  -333,445 shares of 3.5% junior preferred stock                                     3,334,450            3,334,450
  -Warrants to buy up to 538,462 shares of common
   stock at $1 per share through April 21, 2000                                            -                  -

Drypers Corporation (NASDAQ - DYPR)                            July 1991
  -1,096,892 shares of common stock                                                  6,400,132            2,850,434
  -25,000 shares of 7.5% convertible preferred stock                                 2,500,000            5,687,500
  -Warrants to buy up to 6,634 shares
   of common stock at $4 per share
   through June 30, 1998                                                                   -                   -

Enterprises Holding Company                                   March 1996
  -24,810 shares of Series A preferred stock                                         2,481,000            2,481,000
  -190 shares of Series B preferred stock                                               19,000               19,000
  -12% promissory note                                                               4,800,000            4,800,000

Garden Ridge Corporation (NASDAQ - GRDG)                       July 1992
  -333,471 shares of common stock                                                    1,061,018           14,042,426
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -8-

                              EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1996
                                   (Unaudited)
                                   (Continued)
<TABLE>
<CAPTION>
                                                            DATE OF
   PORTFOLIO COMPANY                                   INITIAL INVESTMENT               COST             FAIR VALUE
<S>                                                           <C>                 <C>                  <C> 
Hot & Cool Holdings, Inc.                                     March 1996
  -12% subordinated promissory note                                               $  1,300,000         $  1,300,000
  -Warrants to buy up to 14,942 shares of
   common stock at $.01 per share
   through March 2006                                                                     -                    -

Industrial Equipment Rentals, Inc.                             June 1993
  -182,230 shares of common stock                                                        1,822                1,822
  -5,371 shares of junior preferred stock                                              537,100              537,100
  -67,500 shares of Series B senior convertible
   preferred stock                                                                     250,050              250,050
  -12% subordinated debenture                                                        1,077,778            1,077,778
  -9% senior subordinated debenture                                                    499,950              499,950

Midway Airlines Corporation                                  August 1993
  -452,392 shares of Class C common stock                                            1,195,616                -
  -274,761 shares of junior preferred stock                                          2,747,610              500,000
  -12% subordinated note                                                               271,000              271,000
  -Warrants to buy up to 203,250 shares of
   Class C common stock at $.01 per
   share through April 2002                                                               -                    -

NCI Building Systems, Inc. (NASDAQ - BLDG)                    April 1989
  -100,000 shares of common stock                                                      159,783            3,425,000

Restaurant Development Group, Inc.                             June 1987
  -610,909 shares of Class A common stock                                            2,891,156              800,000
  -14% promissory note, face amount $350,000                                           275,000              350,000
  -Prime +2% promissory note                                                           639,122              639,122
  -Warrants to buy up to 150,000 and 62,500
   shares of common stock at $2.80 and $3
   per share through November 1996 and
   April 1998, respectively                                                               -                   -
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      -9-

                              EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1996
                                   (Unaudited)
                                   (Continued)
<TABLE>
<CAPTION>
                                                            DATE OF
   PORTFOLIO COMPANY                                   INITIAL INVESTMENT               COST             FAIR VALUE
<S>                                                       <C>                     <C>                 <C> 
Strategic Holdings, Inc.                                  September 1995
  -2,986,408 shares of common stock                                               $  2,986,408        $   2,986,408
  -3,705,900 shares of Series B preferred stock                                      3,705,900            3,705,900
  -1,000 shares of SMIP, Inc. common stock                                             150,000              150,000
  -15% promissory note of SMIP, Inc.                                                   175,000              175,000

Summit/DPC Partners, L.P.                                   October 1995
  -36.11% limited partnership interest                                               2,600,000            2,600,000

Travis International, Inc.                                 December 1986
  -66,784 shares of common stock                                                       534,589            1,502,640
  -104,500 shares of Class A common stock                                               25,701            2,351,250

Video Rental of Pennsylvania, Inc.                          January 1988
  -125,000 shares of common stock                                                      125,000              500,000
  -125,000 shares of 9% redeemable
   preferred stock                                                                     125,000              125,000
  -10% secured promissory note                                                       2,525,000            2,525,000
  -12% secured promissory note                                                         215,000              215,000
  -10,000 shares of common stock
   of Equus Video Corporation                                                           25,000               25,000

Williams & Mettle Co.                                       October 1989
  -657,895 shares of common stock                                                        6,579                -
  -138,475 shares of Series A convertible
   preferred stock                                                                     553,900                -
  -237,126 shares of Series B convertible
   preferred stock                                                                     396,000              396,000
  -12% subordinated promissory note                                                    763,746              763,746
  -Junior participation in prime + 1.75% note                                          512,576              512,576
  -Warrant to buy 456,718 shares of common
   stock at $0.01 per share through December
   21, 1999                                                                               -                    -
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -10-

                              EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1996
                                   (Unaudited)
                                   (Continued)
<TABLE>
<CAPTION>
                                                            DATE OF
   PORTFOLIO COMPANY                                   INITIAL INVESTMENT               COST             FAIR VALUE
<S>                                                        <C>                   <C>               <C>
Yellow Cab Service Corporation                             December 1985
  -1,006,701 shares of common stock                                              $      51,432     $          -
  -3% subordinated promissory note,
   face amount aggregating $1,655,014                                                1,566,000                -
  -3% subordinated promissory note                                                   3,517,083            1,750,000
                                                                                  ------------         ------------

     Total                                                                         $74,803,845          $95,846,513
                                                                                   ===========          ===========
</TABLE>
   All of the Fund's portfolio securities are restricted from public sale
without prior registration under the Securities Act of 1933. The Fund negotiates
certain aspects of the method and timing of the disposition of the Fund's
investment in each portfolio company, including registration rights and related
costs.

   In connection with the investments in Allied Waste Industries, Inc., American
Residential Services, Inc., BSI Holdings, Inc., Cardiovascular Ventures, Inc.,
Champion Healthcare Corporation, Drypers Corporation, Enterprises Holding
Company and Hot & Cool Holdings, Inc., Industrial Equipment Rentals, Inc., and
Strategic Holdings, Inc. investment rights have been obtained to demand the
registration of such securities under the Securities Act of 1933, providing
certain conditions are met. The Fund does not expect to incur significant costs,
including costs of any such registration, in connection with the future
disposition of its portfolio securities.

   As defined in the Investment Company Act of 1940, the Fund is considered to
have a controlling interest in A.C. Liquidating Corporation, BSI, Holdings,
Inc., Industrial Equipment Rentals, Inc., Restaurant Development Group, Inc.,
Strategic Holdings, Inc., Video Rental of Pennsylvania, Inc. and Williams &
Mettle Co. In addition, Cardiovascular Ventures, Inc., David's Supermarkets,
Inc., Drypers Corporation and Travis International, Inc. are considered to be
affiliated entities of the Fund. The fair value of the investments in Allied
Waste Industries, Inc., Champion Healthcare Corporation, Drypers Corporation and
Garden Ridge Corporation include discounts from closing market prices of
$1,674,947, $2,251,637, $4,051,188 and $1,213,872, respectively, to reflect the
effects of restrictions on the sale of such securities at March 31, 1996. Such
discounts total $9,191,644 or $2.93 per share as of March 31, 1996. Income was
earned in the amount of $357,571 and $267,129 for the three months ended March
31, 1996 and 1995, respectively, on portfolio securities of companies in which
the Fund has a controlling interest.

   As defined in the Investment Company Act of 1940, all of the Fund's
investments are in eligible portfolio companies. The Fund provides significant
managerial assistance to all of the portfolio companies in which it has invested
except Cardiovascular Ventures, Inc., Midway Airlines Corporation, Summit/DPC
Partners, L.P. and Yellow Cab Service Corporation. The Fund provides significant
managerial assistance to portfolio companies that comprise 93% of the total
value of the investments in portfolio companies at March 31, 1996.

   The accompanying notes are an integral part of these financial statements.

                                      -11-

                              EQUUS II INCORPORATED
                          NOTES TO FINANCIAL STATEMENTS
                             MARCH 31, 1996 AND 1995
                                   (Unaudited)

(1)      ORGANIZATION AND BUSINESS PURPOSE

         Equus II Incorporated (the "Fund"), a Delaware corporation, was formed
by Equus Investments II, L.P. (the "Partnership") on August 16, 1991. On July 1,
1992, the Partnership was reorganized and all of the assets and liabilities of
the Partnership were transferred to the Fund in exchange for shares of common
stock of the Fund. The shares of the Fund trade on the American Stock Exchange
under the symbol EQS.

         The Fund seeks to achieve capital appreciation by making investments in
equity and equity-oriented securities issued by privately-owned companies in
transactions negotiated directly with such companies. The Fund seeks to invest
primarily in companies which intend to acquire other businesses, including
leveraged buyouts. The Fund may also invest in recapitalizations of existing
businesses or special situations from time to time. The Fund has elected to be
treated as a business development company under the Investment Company Act of
1940, as amended.

(2)      MANAGEMENT

         The Fund has entered into a management agreement with Equus Capital
Management Corporation, a Delaware corporation (the "Management Company").
Pursuant to such agreement, the Management Company performs certain services,
including certain management and administrative services necessary for the
operation of the Fund. The Management Company entered into a Sub-Adviser
Agreement with Equus Capital Corporation, a Delaware corporation (the
"Sub-Adviser"), pursuant to which the Sub-Adviser provides certain investment
advisory services for the Fund, including preparing the Fund's quarterly net
asset valuations. The Management Company receives a management fee at an annual
rate of 2% of the net assets of the Fund, paid quarterly in arrears. The
Management Company also receives compensation for providing certain investor
communication services, of which $12,500, is included in the accompanying
Statements of Operations for the three months ended March 31, 1996 and 1995.

         The Management Company also receives or must reimburse a management
incentive fee equal to 20% of net realized capital gains less unrealized capital
depreciation, computed on a cumulative basis over the life of the Fund. The
Sub-Adviser receives a fee from the Management Company equal to 50% of the
Management Company's net management incentive fee. The management incentive fee
is paid or reimbursed quarterly in arrears. Included in "Due to Management
Company" in the accompanying Balance Sheet at March 31, 1996, is $99,158 of such
management incentive fees.

         Included in "Deferred management incentive fees" in the accompanying
Balance Sheets are $7,066,824 and $4,295,335 of accrued management incentive
fees at March 31, 1996 and December 31, 1995, respectively. Such fees are
calculated on the net unrealized appreciation of investments in portfolio
securities and will not be paid until such appreciation is realized. Deferred
management incentive fee expense (income) for the three months ended March 31,
1996 and 1995 totaled $2,771,489 and $(125,633), respectively. The deferred
management incentive fee is reflected as an expense of the Fund when there is an
increase in the Fund's net unrealized appreciation of portfolio securities and
is reflected as a reduction in expense to the Fund when there is a decrease in
the Fund's net appreciation of portfolio securities. Current management
incentive fee expense of $99,158 is included in the accompanying Statement of
Operations for the three months ended March 31, 1996.

                                      -12-

         The Sub-Adviser is a wholly-owned subsidiary of the Management Company
and the Management Company is controlled by a privately-owned corporation.

         As compensation for services rendered to the Fund, each director who is
not an officer of the Fund receives an annual fee of $20,000 paid quarterly in
arrears, a fee of $2,000 for each meeting of the Board of Directors attended in
person, a fee of $1,000 for participation in each telephonic meeting of the
Board of Directors and for each committee meeting attended ($500 for each
committee meeting if attended on the same day as a Board Meeting), and
reimbursement of all out-of-pocket expenses relating to attendance at such
meetings. Certain officers and directors of the Fund serve as directors of
Portfolio Companies, and receive and retain fees in consideration for such
service.

(3)      SIGNIFICANT ACCOUNTING POLICIES

         Interim Financial Statements - The financial statements included herein
have been prepared without audit and include all adjustments which management
considers necessary for fair presentation.

         Valuation of Investments - Portfolio investments are carried at fair
value with the net change in unrealized appreciation or depreciation included in
the determination of net assets. Investments in companies whose securities are
publicly traded are valued at their quoted market price, less a discount to
reflect the estimated effects of restrictions on the sale of such securities
("Valuation Discount"), if applicable. Cost is used to approximate fair value of
other investments until significant developments affecting an investment provide
a basis for use of an appraisal valuation. Thereafter, portfolio investments are
carried at appraised values as determined quarterly by the Sub-Adviser, subject
to the approval of the Board of Directors. The fair market values of debt
securities, which are generally held to maturity, are determined on the basis of
the terms of the debt securities and the financial condition of the issuer.
Because of the inherent uncertainty of the valuation of portfolio securities
which do not have readily ascertainable market values, $92,421,513 (including
$42,979,159 in publicly-traded securities, net of a $9,191,644 Valuation
Discount) and $68,098,481 (including $26,862,806 in publicly-traded securities,
net of a $5,642,282 Valuation Discount) at March 31, 1996 and December 31, 1995,
respectively, the Sub-Adviser's estimate of fair value may significantly differ
from the fair value that would have been used had a ready market existed for the
securities. Appraised values do not reflect brokers' fees or other normal
selling costs or management incentive fees which might become payable on
disposition of such investments. Such management incentive fees are recorded in
total on the Fund's Balance Sheets. See Note 2 above.

         Investment Transactions - Investment transactions are recorded on the
accrual method. Realized gains and losses on investments sold are computed on a
specific identification basis.

         Cash Flows - For purposes of the Statements of Cash Flows, the Fund
considers all highly liquid temporary cash investments purchased with an
original maturity of three months or less to be cash equivalents.

         Income Taxes - No provision for Federal income taxes has been made in
the accompanying financial statements as the Fund has qualified for pass-through
treatment as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986. As such, all net income is allocable to the stockholders
for inclusion in their respective tax returns. Net capital losses are not
allocable to the shareholders but can be carried over to offset future earnings
of the Fund. 

(4) BOOK TO TAX RECONCILIATION

         The Fund accounts for dividends in accordance with Statement of
Position 93-2 which relates to the amounts distributed by the Fund as net
investment income or net capital gains, which are often not equal to the
corresponding income or gains shown in the Fund's financial statements. The Fund
had net 
                                      -13-

investment income during 1995 of $188,304 for tax purposes. A dividend
of such income will be declared and distributed during 1996. The Fund had a net
investment loss for tax purposes for the three months ended March 31, 1996, and
therefore has no net investment income to distribute for 1996. The Fund, for
book purposes, has undistributed net capital gains of $3,869,041 in the
accompanying Balance Sheet at March 31, 1996. However, for tax purposes, the
Fund has distributed all of its net realized capital gains except for $1,196,672
which the Fund anticipates will be distributed in 1996. The $1,196,672 is
comprised of $1,186,677 of net realized capital gains for the three months ended
March 31, 1996 and $9,995 in net realized capital gains from 1995 which have not
yet been distributed. The following is a reconciliation of the difference in the
Fund's net realized capital gain on the sale of portfolio securities for book
and tax purposes for the three months ended March 31, 1996 and 1995,
respectively.
                                                       1996             1995
                                                    -----------     -----------
Net realized gain on the sales of portfolio
  securities, book .............................    $ 1,285,835     $ 1,476,179
Management incentive fee .......................        (99,158)           --
Utilization of capital loss carryforwards ......           --        (1,476,179)
                                                    -----------     -----------
Net realized gain on the sales of
  portfolio securities, tax ....................    $ 1,186,677     $      --
                                                    ===========     ===========
(5)      DIVIDENDS

         The Fund declared no dividends during the three months ended March 31,
1996 and 1995. The Fund adopted a policy effective in 1995 to make dividend
distributions of at least $0.50 per share on an annual basis. In the event that
taxable income, including realized capital gains, exceeds $0.50 per share in any
year, additional dividends may be declared to distribute such excess.
Distributions can be made payable by the Fund either in the form of a cash
distribution or a stock dividend. The Fund has not adopted any set policy
concerning whether dividends will be paid only in cash, only in stock or cash by
specific election. If the Fund does not have available cash to pay the minimum
dividends it may borrow the required funds or sell some of its portfolio
investments.

(6)      TEMPORARY CASH INVESTMENTS

         Temporary cash investments, which represent the short-term utilization
of cash prior to investment in securities of portfolio companies, distributions
to the shareholders or payment of expenses, consist of money market accounts
earning interest at rates ranging from 3.50% to 4.84% at March 31, 1996. The
following is a list of temporary cash investments at March 31, 1996 and December
31, 1995:
                                                        1996             1995
                                                    -----------      -----------
Broadcort Money Plus .........................      $     1,353      $     1,338
Dreyfus Cash Management Fund .................              201           58,141
Dreyfus Treasury Cash Management Fund ........             --         60,026,074
First Interstate Bank of Texas, N.A ..........           75,809           85,353
Great Hall Money Market ......................            8,304            8,211
NationsBank of Texas, N.A ....................       58,035,220             --
Pitkin County Bank ...........................           53,945           53,477
                                                    -----------      -----------
    Total money market accounts ..............      $58,174,832      $60,232,594
                                                    ===========      ===========
                                      -14-
(7)      PORTFOLIO SECURITIES

         During the three months ended March 31, 1996, the Fund invested
$8,600,000 in two new companies and made follow-on investments of $3,876,497 in
five portfolio companies, including $86,497 in accrued interest received in the
form of additional portfolio securities and $750,000 of common stock received
through the net exercise of common stock warrants. In addition, the Fund
realized net capital gains of $1,285,835 during the three months ended March 31,
1996.

         During the three months ended March 31, 1995, the Fund made no
investments in portfolio securities, but sold 92,200 shares of NCI Building
Systems, Inc. common stock for $1,623,500 realizing a capital gain of
$1,476,179.

(8)      DEFERRED REORGANIZATION COSTS

         The Fund paid $117,300 in expenses related to the formation of the Fund
and is amortizing such amount over 5 years. Accumulated amortization of such
expenses totaled $87,975 and $82,110 at March 31, 1996 and December 31, 1995,
respectively.

(9)      NOTES PAYABLE TO BANK

         The Fund had a $60,000,000 line of credit promissory note with a bank,
with interest payable at the prime rate, at December 31, 1995. The prime rate
was 8.5% at December 31, 1995. The Fund had $60,000,000 outstanding on such note
at December 31, 1995, that was secured by $60,000,000 of the Fund's temporary
cash investments. The Fund paid a $75,000 commitment fee on such note in 1995,
which was deferred and amortized over the commitment period. Amortization
expense related to such fees is included in "Interest expense" in the
accompanying Statements of Operations for the three months ended March 31, 1995.

         In March 1996, the Fund entered into a new $65,000,000 line of credit
promissory note with a bank, with interest payable at 1% over the rate earned in
its money market account. The Fund had $58,000,000 outstanding on such note at
March 31, 1996, that was secured by $58,000,000 of the Fund's temporary cash
investments. The Fund paid a $50,000 commitment fee in 1996, which was deferred
and is being amortized over the commitment period. The note matures on April 4,
1997.

         The Fund also had a $13,000,000 revolving line of credit from a bank,
with interest payable at prime, of which $5,750,000 was outstanding at December
31, 1995. The Fund paid facility fees of $3,125 and $6,250 to the bank for such
revolving line of credit during 1995 and 1994, respectively, which are included
in interest expense for the years ended December 31, 1995 and 1994. The line of
credit was secured by a portion of the Fund's investment in Allied Waste
Industries, Inc., Champion Healthcare Corporation, Drypers Corporation, Garden
Ridge Corporation and NCI Building Systems, Inc.

         On March 18, 1996, the Fund entered into a new $20,000,000 revolving
line of credit with another bank which replaced its $13,000,000 line of credit.
The Fund had $16,002,477 outstanding under such line of credit at March 31,
1996, which is secured by the Fund's investments in portfolio securities. The
Fund paid a $20,000 commitment fee in connection with such loan which was
deferred and will be amortized over the commitment period which ends April 4,
1997. The outstanding balance on the loan bears interest at prime + 1/4% to
3/4%. The fund also pays 1/4% interest on the unused portion of the line of
credit.

         The average daily balances outstanding on the Fund's notes payable
during the three months ended March 31, 1996 and 1995, were $9,626,728 and
$2,369,231, respectively.
                                      -15-
(10)     STOCK REPURCHASE PLAN

         During 1995, the Board of Directors of the Fund authorized the
repurchase of additional shares of the Fund's common stock, and during the three
months ended March 31, 1995, the Fund repurchased and cancelled 8,200 shares of
its stock for $104,667. The stock repurchased in 1995 was repurchased at an
average discount of 33.65% from its net asset value.

(11)     RIGHTS OFFERING

         On March 5, 1996, the Fund filed a registration statement with the
Securities and Exchange Commission for a rights offering. Under the rights
offering, the Fund issued each shareholder of record as of April 10, 1996, one
right for each share owned, which rights were exercisable to buy one share of
stock for every three rights received. The exercise price for shares in the
rights offering was $12.75 per share, a 19.7% discount from the market price at
the beginning of the offering period which commenced on April 10, 1996. The
proceeds from the rights offering will be used to repay debt and to fund the
commitments the Fund has made for new and follow-on investments

(12)     COMMITMENTS AND CONTINGENCIES

         The Fund has made commitments to invest, under certain circumstances,
up to an additional $1,225,000 in American Residential Services, Inc.,
$5,000,000 in BSI Holdings, Inc., $565,500 in GCS RE, Inc., $67,830 in Williams
& Mettle Co. and $985,000 in Video Rental of Pennsylvania, Inc. In connection
with its commitment to GCS RE, Inc., the Fund has committed to a bank to
maintain at least $380,000 in temporary cash investments to fund such
commitment. In addition, the Fund has committed to invest up to $1,650,000 in a
new company.

         On April 1, 1996, an action was filed in federal district court in
Houston Texas by two stockholders of the Fund against the directors of the Fund,
the Management Company, and the Fund, as nominal defendant, asserting that by
approving the rights offering the Management Company and the directors of the
Fund violated their fiduciary duties to the Fund's stockholders under the
Investment Company Act of 1940 and Delaware common law, that the Fund and the
Management Company aided and abetted the breaches of fiduciary duties, and that
the directors' approval of the rights offering constitutes unratifiable ULTRA
VIRES and illegal conduct. The plaintiffs seek to have the action certified as a
class action on behalf of all of the stockholders of the Fund but do not specify
the amount of any damages that have been suffered. No answers have been filed to
the complaint, but the Fund and the Management Company intend to vigorously
defend against this action, and management of the Fund believes that ultimate
resolution of such complaint will not have a material adverse effect on the
Fund's financial position or results of operations.

         Certain of the portfolio companies are involved in asserted claims and
have the possibility for unasserted claims which may ultimately affect the fair
value of the Fund's portfolio investments. In the opinion of Management, the
financial position or operating results of the Fund will not be materially
affected by these claims.

(13)     SUBSEQUENT EVENTS

         Subsequent to March 31, 1996, the Fund sold 96,000 shares of Garden
Ridge Corporation for $4,719,360, realizing a net capital gain of $4,312,188 on
such sale.

         In April 1996, in connection with its commitment discussed above, the
Fund advanced an additional $250,000 to American Residential Services, Inc.
under a $1,600,000 prime + 1/4% convertible promissory note. In addition, on
April 10, 1996, the Fund acquired an additional 40,617 shares of Series B
convertible preferred stock of Williams & Mettle Co. for $67,830.

                                      -16-

         Subsequent to March 31, 1996, the Fund repaid $58,000,000 of notes
payable to the bank.

         On May 8, 1996, the Fund completed its rights offering discussed above,
which was over-subscribed by almost 2 to 1. The Fund issued a total of 1,046,191
shares at $12.75 per share and raised $13,338,935 before expenses, which are
estimated to be approximately $220,000.

                                      -17-

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

LIQUIDITY AND CAPITAL RESOURCES

         Equus II Incorporated (the "Fund"), a Delaware corporation and business
development company, was formed as a successor to Equus Investments II, L.P.
(the "Partnership" or "Predecessor Entity") pursuant to a reorganization in
which all of the assets and liabilities of the Partnership were transferred to
the Fund on July 1, 1992, in exchange for 1,866,132 shares of common stock of
the Fund (the "Exchange"). Such shares were then distributed on a pro rata basis
to the partners of the Partnership, effectively liquidating the Partnership.
Each Limited Partner received one share of common stock of the Fund for each
unit of partnership interest owned. The Fund has qualified for pass-through tax
treatment as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986 each year since its organization. On September 11, 1992,
the Fund's shares of common stock were listed for trading on the American Stock
Exchange, under the symbol "EQS".

         At March 31, 1996, the Fund had $95,846,513 of its assets invested in
portfolio securities of 22 companies, and has committed to invest up to an
additional $7,843,330 in four of such companies and $1,650,000 in a new company
under certain conditions. Current temporary cash investments, anticipated future
investment income, proceeds from borrowings, proceeds from the sale of existing
portfolio securities and proceeds from a rights offering of additional common
stock which closed on May 8, 1996, are believed to be sufficient to finance
these commitments. At March 31, 1996, the Fund had $16,002,477 outstanding on a
$20,000,000 revolving line of credit loan from a bank.

         The Fund issued transferable subscription rights to existing
shareholders of record as of April 10, 1996. Under the rights offering, the Fund
issued each shareholder one right for each share owned, which rights were
exercisable to buy one share of stock for every three rights received. The
shares were offered at $12.75 per share, a 19.7% discount from the market price
at the beginning of the offering period, which commenced on April 10, 1996.

         Net cash used by operating activities was $514,939 and $136,024 for the
three months ended March 31, 1996 and 1995. A decrease in interest and dividends
received from portfolio companies in 1996 of $163,053 and increased interest
expenses of $237,882 paid during 1996 accounted for the majority of the increase
in cash used by operating activities.

         At March 31, 1996, the Fund had $58,174,832 of its total assets of
$154,831,319 invested in temporary cash investments consisting of money market
securities. This amount includes proceeds from a $58,000,000 revolving line of
credit to a bank that is utilized to enable the Fund to achieve adequate
diversification to maintain its pass-through tax status as a regulated
investment company. Such amount was repaid to the bank on April 1, 1996.

         The Fund has the ability to borrow funds and issue forms of
indebtedness, subject to certain restrictions. Net investment income and net
realized gains from the sales of portfolio investments are intended to be
distributed at least annually, to the extent such amounts are not reserved for
payment of contingencies or to make follow-on or new investments.

         The Fund reserves the right to retain net long-term capital gains in
excess of net short-term capital losses for reinvestment or to pay contingencies
and expenses. Such retained amounts, if any, will be taxable to the Fund as
long-term capital gains and shareholders will be able to claim their
proportionate share of the federal income taxes paid by the Fund on such gains
as a credit against their own federal income tax liabilities. Stockholders will
also be entitled to increase the adjusted tax basis of their Fund shares by the
difference between their undistributed capital gains and their tax credit.

                                      -18-
RESULTS OF OPERATIONS

INVESTMENT INCOME AND EXPENSE

         Net investment income (loss) after all expenses amounted to
$(3,105,976) and $105,431 for the three months ended March 31, 1996 and 1995,
respectively. The net investment loss in 1996 was primarily attributable to the
accrual of $99,158 in management incentive fees and $2,771,489 in deferred
management incentive fees related to the realized gains from the sales of
portfolio securities of $1,285,835 and the increase in the net unrealized
appreciation of portfolio securities of $13,067,400 in 1996, respectively.
Income from portfolio securities decreased to $479,888 in 1996 as compared to
$496,244 in 1995, due to the decrease in amounts invested in dividend-bearing
portfolio securities during 1996 as compared to 1995 due to conversion of
preferred stock to common stock in December 1995.

         Interest expense increased to $240,555 in 1996 as compared to $65,751
in 1995, due to the increase of the average daily balances outstanding on the
lines of credit to $9,626,728 during the three months ended March 31, 1996, from
$2,369,231 in 1995.

         The Management Company receives management fee compensation at an
annual rate of 2% of the net assets of the Fund. Such fees amounted to $365,503
and $302,779 for the three months ended March 31, 1996 and 1995, respectively.

         The Management Company also receives or must reimburse a management
incentive fee equal to 20% of net realized capital gains less unrealized capital
depreciation, computed on a cumulative basis over the life of the Fund.
Management incentive fees of $99,158 were accrued during the three months ended
March 31, 1996. Deferred management incentive fee expense (income) for the three
months ended March 31, 1996 and 1995 totaled $2,771,489 and $(125,633),
respectively. The deferred management incentive fee is reflected as an expense
of the Fund where there is an increase in the Fund's net unrealized appreciation
of portfolio securities and is reflected as a reduction in expense to the Fund
when there is a decrease in the Fund's net appreciation of the portfolio
securities. The deferred management incentive fees are not paid until such
appreciation is realized.

REALIZED GAINS AND LOSSES ON SALES OF PORTFOLIO SECURITIES

         During the three months ended March 31, 1996, the Fund realized net
capital gains of $1,285,835 from the sale or disposition of securities of three
Portfolio Companies. The Fund sold 233,044 shares of Allied Waste Industries,
Inc. common stock for $1,563,678, realizing a capital gain of $461,919 and
32,789 shares of Tech-Sym Corporation for $1,029,901, realizing a capital gain
of $911,656. In addition, the Fund realized a capital loss of $87,740 on its
investment in Sports & Leisure, Inc. which filed for Chapter 11 bankruptcy
during February 1996.

         During the three months ended March 31, 1995, the Fund sold 92,200
shares of NCI for $1,623,500 realizing a net capital gain of $1,476,179.

UNREALIZED APPRECIATION AND DEPRECIATION OF PORTFOLIO SECURITIES

         Net unrealized appreciation on investments increased $13,067,400 during
the three months ended March 31, 1996, from $7,975,268 to $21,042,668. Such net
increase resulted from increases in the estimated fair value of securities of
seven of the Fund's Portfolio Companies aggregating $14,040,424, and the
transfer of $973,024 in net unrealized appreciation to net realized gains from
the sale of investments in three companies.

         Net unrealized appreciation on investments decreased $2,104,344 during
the three months ended March 31, 1995, from $9,255,817 to $7,151,573. Such net
decrease resulted from increases in the 

                                      -19-

estimated fair value of securities of six of the Fund's portfolio companies
aggregating $2,318,305, a decrease in the estimated fair value of securities of
one portfolio company of $2,979,520 and the transfer of $1,443,129 in net
unrealized appreciation to net realized gains.

DIVIDENDS

         The Fund declared no dividends during the three months ended March 31,
1996 and 1995.

PORTFOLIO INVESTMENTS

         During the three months ended March 31, 1996, the Fund invested
$8,600,000 in two new Portfolio Companies and made follow-on investments in five
Portfolio Companies of $3,876,497, including $86,497 in accrued interest of
Williams & Mettle Co. received in the form of additional portfolio securities
and $750,000 of common stock received through the net exercise of common stock
warrants.

         On January 2, 1996, the Fund exercised its warrants to acquire 163,044
shares of AWIN on a net exercise basis. This resulted in the Fund receiving
56,054 shares of AWIN valued at $750,000, which were paid for by tendering the
remaining 106,990 shares to AWIN.

         In February 1996, the Fund acquired 25,000 shares of 7.5% convertible
preferred stock of Drypers Corporation for $2,500,000. The preferred stock
converts into 2,500,000 shares of common stock of Drypers Corporation.

         In March 1996, the Fund acquired 24,810 shares of Series A preferred
stock and 190 shares of Series B preferred stock of Enterprises Holding Company
("EHC"), for $2,481,000 and $19,000, respectively. In addition, the Fund
invested $4,800,000 in a 12% promissory note of EHC. EHC was formed to acquire
Crown Services, Inc., a company which provides plumbing, heating and air
conditioning and electrical services in Houston, Texas.

         During March 1996, the Fund invested $1,300,000 in Hot & Cool Holdings,
Inc. ("Hot & Cool"), in exchange for a 12% subordinated promissory note. In
addition, the Fund received warrants to buy 14,942 shares of common stock of Hot
& Cool for $.01 per share through March 8, 2006. Hot & Cool manufactures
automotive radiators in South Texas and Mexico.

         During 1996 the Fund advanced an additional $325,000 on a $1,600,000
prime + 1/4% convertible promissory note to American Residential Services, Inc.,
a company formed to acquire existing businesses which provide plumbing, heating
and air conditioning and electrical services to the residential community.

         In March 1996, the Fund committed to invest up to an additional
$1,200,000 in Video Rental of Pennsylvania in exchange for a 12% promissory
note. The Fund had advanced $215,000 on such note through March 31, 1996.

         During the three months ended March 31, 1995, the Fund made no
additional investments in portfolio securities.

         For a description of the business of each Portfolio Company in which
the Fund has invested, see "Current Portfolio Companies".

         Of the companies in which the Fund has investments at March 31, 1996,
only Allied Waste Industries, Inc., Champion Healthcare Corporation, Inc.,
Drypers Corporation, Garden Ridge Corporation and NCI Building Systems, Inc. are
publicly held. The others each have a small number 

                                      -20-

of shareholders and do not generally make financial information available to 
the public. However, each company's operations and financial information are
reviewed by Management to determine the proper valuation of the Fund's
investment.

SUBSEQUENT EVENTS

         Subsequent to March 31, 1996, the Fund sold 96,000 shares of Garden
Ridge Corporation for $4,719,360, realizing a net capital gain of $4,312,188 on
such sale.

         In April 1996, in connection with its commitment discussed above, the
Fund advanced an additional $250,000 to American Residential Services, Inc.
under a $1,600,000 prime + 1/4% convertible promissory note. In addition, on
April 10, 1996, the Fund acquired an additional 40,617 shares of Series B
convertible preferred stock of Williams & Mettle Co. for $67,830.

         Subsequent to March 31, 1996, the Fund repaid $58,000,000 of notes
payable to the bank.

         On May 8, 1996, the Fund completed its rights offering, which was over
subscribed by almost 2 to 1. The Fund issued a total of 1,046,191 shares at
$12.75 per share and raised $13,338,935 before expenses, which are estimated to
be approximately $220,000.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Fund held its annual meeting of shareholders on May 10, 1996. At
the meeting, shareholders voted on the election of the persons named in the
Proxy Statement as Directors of the Fund for the terms described therein and the
ratification of the selection of Arthur Andersen LLP as the Fund's independent
auditors for the fiscal year ending December 31, 1996.

         The table set forth below shows, with respect to each nominee, the
number of shares voted for such nominee and shares for which authority was
withheld:

NAME OF NOMINEE                                FOR             WITHHELD

Sam P. Douglass                             2,055,262            94,863
Gregory J. Flanagan                         2,057,010            93,115
Robert L. Knauss                            2,054,240            95,885
Nolan Lehmann                               2,053,947            96,178
Gary R. Petersen                            2,057,827            92,298
John W. Storms                              2,058,227            91,898
Dr. Francis D. Tuggle                       2,057,440            92,685
Dr. Edward E. Williams                      2,058,560            91,565

         The table below sets forth, as to all other matters voted upon, the
number of shares voted for the proposal, against the proposal and shares that
abstained.

     PROPOSAL                             FOR          AGAINST          ABSTAIN

Ratification of auditors              2,075,940         39,038           35,147

         All nominees to the Registrant's Board of Directors were elected and
the Fund's selection of independent auditors was ratified.

                                      -21-

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8K

                  (a) Exhibits

                  10.  Material Contracts

                      (g) Amended and restated loan agreement by and between
                          Equus II Incorporated and NationsBank of Texas, N.A.,
                          dated March 29, 1996.

                  (b) REPORTS ON FORM 8-K

                      No reports on Form 8-K were filed by the Fund during the
                  period for which this report is filed.

                                    SIGNATURE

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this report to be signed by the
undersigned, thereunto duly authorized.

                                           EQUUS II INCORPORATED

                                           By:/S/NOLAN LEHMANN
                                                 Nolan Lehmann, President,
                                                 Principal Financial and
                                                 Accounting Officer
Date:  May 14, 1996
                                      -22-


                       AMENDED AND RESTATED LOAN AGREEMENT

                                 BY AND BETWEEN

                              EQUUS II INCORPORATED
                                  ("BORROWER")

                                       AND

                           NATIONSBANK OF TEXAS, N.A.
                                   ("LENDER")

                     DATED AS OF THE 29TH DAY OF MARCH, 1996


                                 EXECUTION COPY


                       AMENDED AND RESTATED LOAN AGREEMENT
                                TABLE OF CONTENTS
                 CAPTION                                                    PAGE
                 -------                                                    ----
SECTION 1. GENERAL TERMS ...................................................  1
   1.1   INDEBTEDNESS ......................................................  1
   1.2   CERTAIN DEFINITIONS; USE OF DEFINED TERMS; ACCOUNTING TERMS;
         SINGULAR OR PLURAL ................................................  1
   1.3   REVOLVING FACILITY A ..............................................  7
   1.4   REVOLVING FACILITY B ............................................... 11
   1.5   REPAYMENT SCHEDULE ................................................. 11
   1.6   PREPAYMENT ......................................................... 12
   1.7   FACILITY C ......................................................... 12

SECTION 2. REPRESENTATIONS AND WARRANTIES ................................... 13
   2.1   CORPORATE EXISTENCE ................................................ 13
   2.2   CORPORATE AUTHORITY ................................................ 13
   2.3   FINANCIAL CONDITION ................................................ 14
   2.4   INVESTMENTS, LOANS, ADVANCES AND GUARANTEES ........................ 14
   2.5   LIABILITIES AND LITIGATION ......................................... 14
   2.6   NO DEFAULT ......................................................... 14
   2.7   TAXES .............................................................. 15
   2.8   COMPLIANCE ......................................................... 15
   2.9   PENSION REFORM ACT ................................................. 15
   2.10  ENVIRONMENTAL LAWS ................................................. 15
   2.11  FULL DISCLOSURE .................................................... 15
   2.12  CREDIT AGREEMENTS .................................................. 16
   2.13  INVESTMENT COMPANY ACT ............................................. 16
   2.14  PUBLIC UTILITY HOLDING COMPANY ACT ................................. 16

SECTION 3. AFFIRMATIVE COVENANTS ............................................ 16
   3.1   REPORTING REQUIREMENTS ............................................. 16
   3.2   TAXES AND OTHER LIENS .............................................. 18
   3.3   MAINTENANCE ........................................................ 18
   3.4   FURTHER ASSURANCES ................................................. 18
   3.5   PERFORMANCE OF OBLIGATIONS ......................................... 18
   3.6   REIMBURSEMENT OF COSTS AND EXPENSES ................................ 19
   3.7   CERTIFICATE OF COMPLIANCE .......................................... 19
   3.8   LITIGATION ......................................................... 19
   3.9   SECURITY ........................................................... 20
   3.10  BORROWING BASE...................................................... 20

                                      (ii)

SECTION 4.  NEGATIVE COVENANTS............................................... 21
   4.1   GUARANTEES AND DEBTS ............................................... 21
   4.2   DIVIDENDS AND REDEMPTION ........................................... 22
   4.3   MERGERS, ETC ....................................................... 22
   4.4   ENCUMBRANCES ....................................................... 22
   4.5   SALE OF ASSETS ..................................................... 22
   4.6   TRANSACTIONS WITH AFFILIATES ....................................... 23
   4.7   VALUATION PROCEDURES ............................................... 23

SECTION 5. EVENTS OF DEFAULT AND REMEDIES ................................... 23
   5.1   EVENTS OF DEFAULT .................................................. 23
   5.2   REMEDIES ........................................................... 24

SECTION 6. CLOSING .......................................................... 25
   6.1   COUNSEL TO LENDER .................................................. 25
   6.2   REQUIRED DOCUMENTS ................................................. 25
   6.3   OTHER CONDITIONS ................................................... 25

SECTION 7. MISCELLANEOUS .................................................... 25
   7.1   SURVIVAL OF VARIOUS MATTERS ........................................ 25
   7.2   NOTICES ............................................................ 25
   7.3   SUCCESSORS AND ASSIGNS ............................................. 26
   7.4   RENEWALS ........................................................... 27
   7.5   NO WAIVER .......................................................... 27
   7.6   GOVERNING LAW ...................................................... 27
   7.7   NON-SUBORDINATION .................................................. 27
   7.8   EXHIBITS ........................................................... 27
   7.9   PAYMENT ON NON-BUSINESS DAYS ....................................... 27
   7.10  SEVERABILITY........................................................ 27
   7.11  CONTROLLING DOCUMENT................................................ 28
   7.12  SAVINGS CLAUSE...................................................... 28
   7.13  INVESTMENT.......................................................... 28

                                      (ii)

   7.14  SET OFF............................................................. 28
   7.15  INDEMNITY........................................................... 29
   7.16  ARBITRATION......................................................... 29
   7.17  CHANGE OF ADVISORS.................................................. 29

EXHIBITS

   "1.3.1"           BORROWING APPLICATION
   "1.3.2"           FORM OF REVOLVING NOTE-A
   "1.3.3"           FORM OF REVOLVING NOTE-B
   "1.7"             FORM OF FACILITY C NOTE
   "2.4"             PORTFOLIO INVESTMENT SUMMARY
   "3.7"             CERTIFICATE OF COMPLIANCE
   "3.10"            BORROWING BASE REPORT
   "6.2"             CLOSING REQUIREMENTS
   "7.16"            ARBITRATION PROGRAM

                                      (iii)

                       AMENDED AND RESTATED LOAN AGREEMENT

         THIS AMENDED AND RESTATED LOAN AGREEMENT made and entered into as of
the 29th day of March, 1996 by and between EQUUS II Incorporated, a Delaware
corporation, with offices and place of business at 2929 Allen Parkway, Suite
2500, Houston, Texas 77019 (hereinafter called "Borrower"), and NationsBank of
Texas, N.A., a national banking association, with offices at 700 Louisiana,
Houston, Texas 77002 (hereinafter called "Lender").

                                    AGREEMENT

         Whereas, on March 18, 1996, Borrower and Lender executed that certain
Loan Agreement ("Prior Loan Agreement") and have agreed to amend and restate
said Prior Loan Agreement to provide for an additional credit facility;

         Whereas, Borrower and Lender agree that upon the execution of this
Amended and Restated Loan Agreement, its terms shall govern and control the
transactions contemplated hereby and the Prior Loan Agreement shall be
superseded with respect to such transactions after the date hereof;

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
contained herein, Borrower and Lender agree as follows:

                            SECTION 1. GENERAL TERMS

         1.1 INDEBTEDNESS . Upon the terms and conditions hereinafter set forth,
the Lender agrees to lend to and/or issue letters of credit for the account of
Borrower in an aggregate of up to $20,000,000.00 outstanding at any time as
evidenced by the Credit Facility to be extended to the Borrower by the Lender as
more specifically described in Section 1.3 and Section 1.4 hereof.

         1.2      CERTAIN DEFINITIONS; USE OF DEFINED TERMS; ACCOUNTING TERMS;
                  SINGULAR OR PLURAL.  
(a)  As used herein:

(1)      "Affiliate" shall mean with respect to any Person any other Person 
     directly or indirectly controlling, controlled by or under common control
     with, such Person.

               (2) "Agreement" shall mean this Amended and Restated Loan
          Agreement as it may be amended or supplemented from time to time.

               (3) "Borrowing Base A" shall mean the borrowing base as
          calculated pursuant to Section 3.10(a).

               (4) "Borrowing Base B" shall mean the borrowing base as
          calculated pursuant to Section 3.10(b).

               (5) "Borrowing Base Report" shall mean the report in the form set
          forth in Exhibit "3.10."

               (6) "Business Day" shall mean any weekday on which Lender is open
          for business.

               (7) "Cash Collateral Account" shall mean Account No. 266-521-2337
          with Lender or such other account as Borrower and Lender designate in
          writing.

               (8) "Cash Collateral Account Rate" shall mean the actual rate of
          return on the assets maintained in the Cash Collateral Account
          securing the advances pursuant to Facility C.

               (9) "Certificate of Compliance" shall mean the certificate
          described in Section 3.7 of this Agreement.

               (10) "Collateral" shall mean the property described in Section
          3.10 of this Agreement, securing payment of the Indebtedness and
          performance of the Obligations.

               (11) "Commitment Fee" means fees payable by Borrower to Lender 
          (i) in an amount equal to $10,000.00 payable upon execution of this
          Agreement and (ii) on the average daily unused portion of the Credit
          Facility (use shall include the face amount of Credits and the
          principal amount of Loans outstanding) from and including the date of
          this Agreement to the Maturity Date, at the rate of one-quarter of one
          percent (1/4%) per annum based on a 365 or 366 day year as applicable
          and the actual number of days elapsed, payable on the last day of each
          March, June, September and December, commencing on March 31, 1996.

               (12) "Commitment Fee-Facility C" shall mean a fee in the amount 
          of $50,000, payable upon execution of this Agreement.

                                       2

               (13) "Credit" means any irrevocable standby or documentary letter
          of credit issued by Lender for Borrower's account which shall have an
          expiry date of not later than 5:00 p.m. Houston, Texas time on the LOC
          Expiration Date, and shall be in a form acceptable to Lender.

               (14) "Credit Facility" shall mean the credit facilities described
          in Section 1.3 and Section 1.4, the Revolving Facility A and Revolving
          Facility B, respectively.

               (15) "Credit Facility Commitment Period" means the period from 
          the date of the satisfaction of all the closing conditions in this
          Agreement until the Maturity Date.

               (16) "Credit Fees" means with respect to each Credit a per annum
          fee of one and one-half percent (1.5%) of the face amount of such
          Credit; provided, however, that the minimum fee per Credit shall not
          be less than $500; provided, further, that all Credit Fees shall be
          due and payable at the time of the issuance of each Credit and shall
          be fully earned and non-refundable when paid.

               (17) "Current Fair Market Value" means for any day (i) with
          respect to any Eligible Public Security which is listed or admitted to
          trading on one or more domestic stock exchanges the average of the
          last sales prices on the preceding day on all domestic stock exchanges
          on which such Eligible Public Security is then listed or admitted to
          trading or if no sale took place on such preceding day on any such
          exchange, the average of the closing bid and asked prices on such day
          as officially quoted on such exchanges, (ii) with respect to any
          Eligible Public Security which is not then listed or admitted to
          trading on any domestic stock exchange, the average of the reported
          bid and asked prices on the preceding day in the over-the-counter
          market, as furnished by the National Quotation Bureau, Inc. or, if
          such firm is not engaged at the time in the business of reporting such
          prices, as furnished by any similar firm then engaged in such business
          and selected by Borrower and acceptable to Lender or if there is no
          such firm, as furnished by any reputable member of the National
          Association of Securities Dealers, Inc. selected by Borrower and
          acceptable to Lender and (iii) with respect to any Eligible Other
          Securities, the value of such securities determined by or on behalf of
          Borrower in good faith and consistent with the calculation of such
          values for purposes of the calculation of Net Asset Value discounted
          in accordance with Borrower's valuation methodology.

               (18) "Custody Account" means that certain custody account of
          Borrower with Lender (Account #3004400-0074724) in which the Portfolio
          Investments of Borrower shall be maintained in accordance with the
          terms of this Agreement and the Security Instruments. Borrower shall
          pay Lender an annual fee of $10,000 to defray costs of such account
          ("Custody Account Fee"), payable on the date of this Agreement. 

                                       3

               (19) "Debt" shall mean with respect to any Person all items of
          indebtedness, obligation or liability, whether matured or unmatured,
          liquidated or unliquidated, direct or contingent, joint or several,
          including, but without limitation:

                    (a) All indebtedness guaranteed, directly or indirectly, in
               any manner, or endorsed (other than for collection or deposit in
               the ordinary course of business) or discounted with recourse;

                    (b) All indebtedness in effect guaranteed, directly or
               indirectly, through agreements, contingent or otherwise: (1) to
               purchase such indebtedness; or (2) to purchase, sell or lease (as
               lessee) property, products, materials or supplies or to purchase
               or sell services, primarily for the purpose of enabling the
               obligor to make payment of such indebtedness or to assure the
               owner of the indebtedness against loss; or (3) to supply funds to
               or in any other manner invest in the obligor; and

                    (c) All indebtedness secured by (or for which the holder of
               such indebtedness has an existing right, contingent or otherwise,
               to be secured by) any mortgage, deed of trust, pledge, lien,
               security interest or other charge or encumbrance upon property
               owned or acquired subject to such mortgage, deed of trust,
               pledge, lien, security interest, charge or encumbrance, whether
               or not the liabilities secured thereby have been assumed.

               (20) "Default" shall mean an event which with the giving of
          notice, the lapse of time, or both, constitutes an Event of Default.

               (21) "Defined Benefit Pension Plan," shall have the same meaning
          as is given to that term in ERISA.

               (22) "Eligible Other Securities" shall mean the aggregate of
          all Portfolio Investments owned by Borrower other than (i) Eligible
          Public Securities and (ii) Portfolio Investments which are debt
          securities which are more than 90 days past due as a result of a
          payment default unless Lender approves in writing the inclusion of
          such debt securities as "Eligible Other Securities."

               (23) "Eligible Public Securities" shall mean the aggregate of
          all publicly traded securities owned by Borrower that can be sold by
          Borrower either without restriction or pursuant to Rule 144 within
          twelve (12) months of the date in question.

               (24) "ERISA" means the Employee Retirement Income Security Act 
          of 1974, as the same may be amended from time to time.

                                       4

               (25) "Event of Default" shall mean any event specified in
          Section 5 of this Agreement provided that any requirement for the
          giving of notice, the lapse of time, or the happening of any
          condition, event or act has been satisfied.

               (26) "Facility C" shall mean the credit facility more fully 
          described in Section 1.7.

               (27) Facility C Note" shall mean that certain promissory note in
          the maximum principal amount of $65,000,000 issued pursuant to Section
          1.7 of this Agreement in the form attached as Exhibit "1.7."

               (28) "Financial Statements" shall mean the audit report, annual
          financial statements, and interim statements described or referred to
          in Section 3.1 of this Agreement.

               (29) "Funded Debt" shall mean with respect to any Person all
          items of indebtedness for borrowed money.

               (30) "Indebtedness" shall mean all sums owed or to be owed by the
          Borrower to Lender pursuant to this Agreement whether principal or
          interest, including principal and interest on the Notes, reimbursement
          of advances pursuant to any Credit, and reimbursement of monies
          advanced by Lender pursuant to Section 3.6 hereof.

               (31) "Investment" shall mean an investment in the debt or equity
          of any Person.

               (32) "Letter of Credit Request" means a standby or documentary
          letter of credit application in the form prescribed by Lender, with
          all the blanks appropriately completed, and showing Borrower as the
          account party.

               (33) "Lipper Report" shall mean the report of closed end fund
          distributions, Net Asset Value and market price information which
          Borrower provides from time to time to Lipper Analytical Services,
          Inc.

               (34) "Loan" shall mean any advance pursuant to the Credit
          Facility.

               (35) "LOC Expiration Date" means April 2, 2002.

               (36) "Maturity Date" means April 3, 1997.

               (37) "Net Asset Value" shall mean all assets of Borrower, less 
          all liabilities of Borrower which, in accordance with generally
          accepted accounting principles, would be required to be reflected on a
          balance sheet of Borrower.

                                       5

               (38) "Notes" shall mean the Revolving Notes and the Facility C
          Note.

               (39) "Obligations" means all present and future obligations,
          duties, and liabilities, now or hereafter owed to Lender by Borrower,
          arising from or pursuant to the Revolving Notes, this Agreement or any
          of the Security Instruments, together with all interest accruing
          thereon and costs, expenses, and attorneys' fees incurred in the
          enforcement thereof or collection of amounts due thereunder.

               (40) "Permitted Encumbrances" shall mean the encumbrances and
          liens allowed pursuant to Section 4.4.

               (41) "Person" shall mean any individual, corporation, 
          partnership, association, joint-stock company, trust, unincorporated
          organization, joint venture, court, government or political
          subdivision or agency thereof.

               (42) "Portfolio Investments" shall mean all notes receivable,
          common and preferred stock, options, warrants, and other investment
          property, instruments, chattel paper and general intangibles owned by
          Borrower from time to time and included in the Borrower's computation
          of Net Asset Value. The Portfolio Investments include, but are not
          limited to, (i) all publicly traded securities sold or issued by the
          companies listed on EXHIBIT 2.4 to this Agreement owned by the
          Borrower and pledged to the Lender, including all income from, and all
          proceeds of, such securities and (ii) all of the privately held
          securities issued or sold by the companies listed on EXHIBIT 2.4 to
          this Agreement owned by the Borrower and pledged to the Lender,
          including all income from, and all proceeds of, such securities.

               (43) "Portfolio Valuation Summary" shall mean at any date an
          evaluation of the Borrower's Portfolio Investments as of such date,
          including both Eligible Public Securities and Eligible Other
          Securities.

               (44) "Prime Rate" shall mean the variable rate of interest
          announced by Lender from time to time as its prime rate of interest
          and, without notice to the Borrower or any other person, such rate of
          interest shall change as and when changes in that prime rate of
          interest are announced. The prime rate is set by Lender as a general
          reference rate of interest, taking into account such factors as Lender
          may deem appropriate, it being understood that many of the Lender's
          commercial or other loans are priced in relation to such rate, that it
          is not necessarily the lowest or best rate of interest actually
          charged on any loan, and that Lender may make various commercial or
          other loans at rates of interest having no relationship to the prime
          rate. If at any time the "prime rate" of Lender is no longer
          available, the owner of the Note ("Owner") will designate as "Prime
          Rate" a different variable rate of interest announced by a national
          banking association of Owner's choice.

                                       6

               (45) "Prior Financial Statements" shall mean the audited 
          financial statements for the Borrower for the period ended December
          31, 1995 and 1994, and as at such dates.

               (46) "Revolving Facility A" shall mean the revolving lines of
          credit pursuant to Section 1.3.

               (47) "Revolving Facility B" shall mean the revolving lines of
          credit pursuant to Section 1.4.

               (48) "Revolving Notes" shall mean the promissory notes of the
          Borrower (i) in the original principal amount of $12,500,000.00 issued
          pursuant to Section 1.3 of this Agreement in the form attached as
          Exhibit "1.3.2" to this Agreement ("Revolving Note-A"), and (ii) in
          the original principal amount of $7,500,000.00 issued pursuant to
          Section 1.4 of this Agreement in the form attached as Exhibit "1.3.3"
          to this Agreement ("Revolving Note-B").

               (49) "Security Agreements" shall mean the Security Agreement -
          Pledge, the Security Agreement - Pledge (Facility C), and any other
          security agreements of the Borrower granting Lender a security
          interest in the Collateral described in Section 3.9.

               (50) "Security Instruments" shall mean the instruments described
          or referred to in Section 3.9 of this Agreement, including but not
          limited to the Security Agreements and any and all instruments now or
          hereafter executed as security for the Notes.

         (b) All terms defined in this Agreement shall have the meanings defined
herein when used in any note, certificate, report, or other document made or
delivered pursuant to this Agreement, unless the context specifically requires
otherwise. All accounting terms not specifically defined herein shall be
construed in accordance with generally accepted accounting principles.

         (c) Terms in the singular shall include the plural and those in the
plural shall include the singular unless the context shall otherwise require.

         1.3 REVOLVING FACILITY A . The Lender, during the period from the date
of this Agreement until the Maturity Date, subject to the terms and conditions
of this Agreement, and subject to the condition that at the time of each
borrowing and the issuance of each Credit hereunder no Default or Event of
Default has occurred and is then continuing and that the representations and
warranties given by the Borrower in Section 2 as of the date of this Agreement
shall remain true and correct in all material respects (except for
representations and warranties (i) which are made as of a particular date or
(ii) as to which the facts which gave rise 

                                       7

to the representation or warranty have changed as a result of circumstances or
transactions which are contemplated or permitted pursuant to this Agreement):

                           (a) agrees to make Loans to Borrower pursuant to a
                  revolving line of credit up to but not in excess of an
                  aggregate principal amount outstanding at any time of
                  $12,500,000.00, provided the aggregate amount of Loans
                  outstanding pursuant to this Section 1.3, when combined with
                  the amount of outstanding Credits, shall not exceed Borrowing
                  Base A. Borrower shall make written request for each Loan
                  pursuant to Revolving Facility A pursuant to a loan request in
                  substantially the form of Exhibit "1.3.1" attached hereto. If
                  Borrower's written request therefor is received by 1:00 p.m.,
                  Lender shall make each such Loan available to Borrower on the
                  same Business Day Lender receives such request. If Borrower's
                  loan request with respect to any such Loan is received after
                  1:00 p.m., Lender may defer the making of such Loan to the
                  next Business Day. Each Loan shall be in an amount of not less
                  than $100,000.

                           (b) (1) agrees to open one or more Credits during the
                  Credit Facility Commitment Period for Borrower's account,
                  provided the maximum amount of Credits outstanding at any time
                  shall not exceed $6,000,000. Borrower shall submit to Lender a
                  Letter of Credit Request with respect to each Credit to be
                  opened by Lender, in accordance with the terms hereof and the
                  other letter of credit agreements in effect, if any. Lender at
                  its option may accept telecopy requests for the issuance of
                  Credits, provided that such acceptance shall not constitute a
                  waiver of Lender's right to require delivery of a written
                  Letter of Credit Request in connection with the issuance of a
                  Credit. If Lender receives a request for a Credit issuance
                  under the Revolving Facility A satisfying the conditions
                  thereof prior to 10:00 a.m. Houston, Texas time on a Business
                  Day, Lender shall use reasonable efforts to issue such Credit
                  prior to 5:00 p.m. Houston, Texas time on the next Business
                  Day, otherwise Lender shall issue such Credit before 5:00 p.m.
                  on the second Business Day following submission of the request
                  (provided that the other conditions of the Revolving Facility
                  A have been satisfied). No Credit shall be issued (i) for a
                  period ending after the LOC Expiration Date or (ii) after the
                  expiration of the Credit Facility Commitment Period. Borrower
                  will be required to pay to Lender a Credit Fee for the
                  issuance of each Credit. Each Credit shall be issued on
                  substantially the terms as Borrower may request and such
                  Letter of Credit Request must be in the form and substance
                  satisfactory to Lender. The sum of the outstanding face amount
                  of all Credits when added to the sum of the outstanding Loans
                  pursuant to Section 1.3 shall not exceed Borrowing Base A.

                           (2)      Additional Agreements Regarding Credits:

                                       8

                                    (i) Prior to the earlier to occur of the
                  occurrence of an Event of Default or the end of the Credit
                  Facility Commitment Period, if Borrower does not provide
                  Lender with funds in the amount and on the date necessary to
                  settle Lender's obligations under any draft drawn or demand
                  made under any outstanding Credit, Lender may, in Lender's
                  sole discretion, make, and Borrower shall accept, a Loan under
                  the Revolving Facility A in the amount necessary to settle
                  Lender's obligations under such draft or demand, such Loan to
                  be made as of the date such draft or demand is honored by the
                  Bank. Borrower's obligations and indebtedness to Lender
                  pursuant to such Loans shall be evidenced by the Revolving
                  Note A and this Agreement.

                                    (ii) At the end of the Credit Facility
                  Commitment Period, and upon the occurrence and during the
                  continuance of an Event of Default, if one or more Credits are
                  then outstanding, Borrower agrees (1) to deposit in a cash
                  collateral account opened by Lender at its principal office in
                  Houston, Texas an amount equal to the aggregate undrawn amount
                  of all such Credits, and (2) to the extent Borrower has not
                  deposited funds pursuant to Clause (1) above with respect to
                  such Credits to reimburse Lender by paying to Lender in
                  immediately available funds (which amounts Lender may draw
                  from such cash collateral account) at Lender's principal
                  office in Houston, Texas, upon its demand, the amount
                  necessary to settle Lender's obligations under any draft drawn
                  or demand made under a Credit issued by Lender which has not
                  been paid by the proceeds of Loans made pursuant to the
                  immediately preceding paragraph hereof. Borrower's obligations
                  and indebtedness to Lender pursuant to such draws or demands
                  made on any Credit shall be evidenced by this Agreement, the
                  Letter of Credit Requests and the other letter of credit
                  agreements relating to the subject Credit. After the expiry
                  date of a Credit and after the Obligations related thereto are
                  paid in full, Lender shall release the portion of cash
                  collateral in excess of the undrawn amount of the remaining
                  outstanding Credits for the account of Borrower.

                                    (iii) Borrower agrees that (1) Lender shall
                  not be responsible or liable for, and Borrower's obligation to
                  reimburse Lender for any payment made by Lender under such
                  Credit shall not be affected by (x) the validity,
                  enforceability or genuineness of any draft or other document
                  (or endorsement thereof) if such is proven to be invalid,
                  unenforceable, fraudulent or forged, or (y) any dispute
                  between Borrower and the beneficiary under such Credit, and
                  (2) any action taken or omitted to be taken by Lender in
                  connection with such Credit, if taken with reasonable care,
                  shall be binding upon Borrower and shall not create any
                  liability for Lender to Borrower.

                                    (iv) In case of any conflict between the
                  terms of any Letter of Credit Request or other letter of
                  credit agreement and the terms of this 

                                       9

                  Agreement, the terms of this Agreement shall control. Any
                  additional provisions of each Letter of Credit Request and
                  other letter of credit agreement shall be cumulative and in
                  addition to the terms of this Agreement.

                                    (v) Neither Lender nor any of Lender's
                  correspondents shall be responsible for: (1) the failure of
                  any draft to bear any reference or adequate reference to any
                  Credit, or the failure of any other Person to surrender or to
                  take up any Credit or the failure of any other Person to note
                  the amount of any instrument on any Credit, (2) errors,
                  omissions, interruptions, or delays in transmission or
                  delivery of any messages, in person, by mail, cable,
                  telegraph, wireless or otherwise whether or not they may be in
                  cipher, (3) any use which may be made of any Credit or any
                  acts or omissions of the beneficiary thereof in connection
                  therewith, or (4) the validity or genuineness of documents, or
                  any endorsement(s) thereon, even if such document should in
                  fact prove to be in any and all respects invalid,
                  insufficient, fraudulent or forged, provided that none of the
                  foregoing shall relieve the Lender or any of its
                  correspondents from liability for review of documents
                  submitted for conformity with the requirements of a Credit.
                  Lender shall not be responsible for any act, error, neglect,
                  default, omission, insolvency, or failure in business of any
                  of its correspondents (including without limitation negligent
                  acts and omissions, but expressly excluding gross negligence
                  and willful misconduct), and the happening of any one or more
                  of the contingencies referred to in this sentence or the
                  preceding sentence shall not affect, impair, or prevent the
                  vesting of any of Lender's rights or powers under the
                  Revolving Notes, this Agreement and the Security Instruments.
                  Lender and/or any of its correspondents may receive, accept,
                  or pay as complying with the terms of any Credit, any drafts
                  or other documents, otherwise in order, which may be signed
                  by, or issued to, the administrator or executor of, or the
                  trustee in bankruptcy of, or the receiver for any of the
                  property of, the party in whose name any Credit provides that
                  any drafts or any other documents should be drawn or issued.
                  It is hereby further agreed that any action, inaction, or
                  omission taken or suffered by Lender, or by any of its
                  correspondents, under or in connection with any Credit or any
                  drafts or documents referenced therein, if in conformity with
                  such foreign or domestic laws and customs or other regulations
                  as Lender or any of Lender's correspondents may deem to be
                  applicable thereto, shall be binding upon Borrower and shall
                  not place Lender or any of Lender's correspondents under any
                  resulting liability to Borrower.

                           (c) The Borrower's obligation to repay the Revolving
                  Facility A shall be evidenced by a promissory note of the
                  Borrower in substantially the form attached as Exhibit "1.3.2"
                  hereto, payable to the order of Lender. The Revolving Note - A
                  shall bear interest at a variable interest rate of one quarter
                  percent (1/4%) over the Prime Rate per annum not to exceed the
                  maximum non-

                                       10

                  usurious interest rate permitted by applicable law with the
                  balance of principal plus accrued and unpaid interest due
                  and payable on or before the Maturity Date.

         1.4      REVOLVING FACILITY B .

         (a) The Lender, during the period from the date of this Agreement until
the Maturity Date, subject to the terms and conditions of this Agreement, and
subject to the condition that at the time of each borrowing hereunder no Default
or Event of Default has occurred and is then continuing and that the
representations and warranties given by the Borrower in Section 2 as of the date
of this Agreement shall remain true and correct in all material respects (except
for representations and warranties (i) which are made as of a particular date or
(ii) as to which the facts which gave rise to the representation or warranty
have changed as a result of circumstances or transactions which are contemplated
or permitted pursuant to this Agreement), agrees to make Loans to Borrower
pursuant to a revolving line of credit up to but not in excess of an aggregate
principal amount outstanding at any time of $7,500,000.00, provided the
aggregate amount outstanding pursuant to this Section 1.4 shall not exceed
Borrowing Base B. Borrower shall make written request for each Loan pursuant to
Revolving Facility B pursuant to a loan request in substantially the form of
Exhibit "1.3.1" attached hereto. If Borrower's written request therefor is
received by 1:00 p.m., Lender shall make each such Loan available to Borrower on
the same Business Day Lender receives such request. If Borrower's loan request
with respect to any such Loan is received after 1:00 p.m., Lender may defer the
making of such Loan to the next Business Day. Each Loan shall be in an amount of
not less than $100,000.

         (b) The Borrower's obligation to repay the Revolving Facility B shall
be evidenced by a promissory note of the Borrower in substantially the form
attached as Exhibit "1.3.3" hereto, payable to the order of Lender. The
Revolving Note - B shall bear interest at a variable interest rate of three
quarters of one percent (3/4%) over the Prime Rate per annum not to exceed the
maximum non-usurious interest rate permitted by applicable law with the balance
of principal plus accrued and unpaid interest due and payable on or before the
Maturity Date.

         (c) In the event the Borrower completes an equity offering, Borrower
shall either (i) repay the outstanding principal balance of Revolving Facility B
in full or (ii) if the net proceeds are less than the outstanding principal
balance of Revolving Facility B, apply 100% of the net proceeds of such offering
to Revolving Facility B within ten (10) days following completion of such
offering and no advances shall be permitted pursuant to Revolving Facility B for
a period of ninety (90) consecutive days following such repayment.

         1.5      REPAYMENT SCHEDULE .  Borrower hereby agrees to pay, and
authorizes and directs Lender to collect:

                  (a) Credit Fees (at the time of the issuance of a Credit) and
         the Commitment Fee (at closing and quarterly, commencing on the last
         day of June, 1996 and thereafter on the last day of each September,
         December, March and June and on the Maturity Date), and the Custody
         Account Fee (at closing and on March 18th of each year) both 

                                       11

         payable by Borrower by debit to Borrower's Operating Account Nos.
         266-521-2329 or 266-521-2311 at Lender;

                  (b) the amount of any drawing under a Credit not otherwise
         reimbursed to Lender by advance under the Revolving Notes by debit to
         Borrower's Operating Account Nos. 266-521-2329 or 266-521-2311 at
         Lender or any other of Borrower's accounts at Lender, including any
         account containing cash collateral required pursuant to this Agreement;
         and

                  (c) advances under the Revolving Notes on the Maturity Date,
         and accrued interest on the advances under the Revolving Notes
         quarterly commencing on the last day of June, 1996 and thereafter on
         the last day of each September, December, March and June and on the
         Maturity Date, such amounts to be paid by debit to Borrower's Operating
         Account Nos. 266-521-2329 or 266-521-2311 at Lender or any other of
         Borrower's accounts at Lender.

                  (d) advances pursuant to the Facility C Note five (5) Business
         Days after each advance and accrued interest thereon on the 15th day of
         each month and simultaneously with each principal payment, such amounts
         to be paid first by debit to the Cash Collateral Account, and to the
         extent such Cash Collateral Account does not contain sufficient
         amounts, thereafter by debit to Borrower's other accounts at Lender.

                  (e) Commitment Fee-Facility C shall be payable by debit to 
         Borrower's Operating Account Nos. 266-521-2329 or 266-521-2311.

         1.6      PREPAYMENT .  The Borrower shall have the right to prepay 
without premium at any time any amount owing on the Notes.

         1.7 FACILITY C . (a) The Lender, during the period from the date of
this Agreement until April 1, 1997, subject to the terms and conditions of this
Agreement, and subject to the condition that at the time of each borrowing
issuance hereunder no Default or Event of Default has occurred and is then
continuing to occur and that the representations and warranties given by the
Borrower in Section 2 as of the date of this Agreement shall remain true and
correct in all material respects (except for representations and warranties (i)
which are made as of a particular date or (ii) as to which the facts which gave
rise to the representation or warranty have changed as a result of circumstances
or transactions which are contemplated or permitted pursuant to this Agreement),
agrees to make a loan to Borrower up to but not in excess of an aggregate
principal amount outstanding at any time of $65,000,000, on the same Business
Day upon receipt from Borrower on or before 1:00 p.m. Houston time of written
applications for the loan hereunder in the form attached as Exhibit "1.3.1".

         (b) The Borrower's obligation to repay Facility C shall be evidenced by
a promissory note of the Borrower in substantially the form attached as Exhibit
"1.7" hereto, payable to the 

                                       12

order of Lender. The Facility C Note shall bear interest at a variable interest
rate of one percent (1%) over the Cash Collateral Account Rate per annum not to
exceed the maximum non-usurious interest rate permitted by applicable law with
principal amounts due on or before the fifth (5th) Business Day after each
principal advance, interest due monthly on the 15th of each month and
concurrently with principal payments, and the balance of principal plus accrued
and unpaid interest due and payable on or before the April 4, 1997.

         (c) The proceeds of advances under Facility C shall be placed in the
Cash Collateral Account, and shall secure the amounts owing pursuant to Facility
C. The amount in the Cash Collateral Account shall never be less than the
outstanding principal balance of the Facility C Note. Upon the written request
of Borrower, amounts in the Cash Collateral Account may be applied to the
outstanding balance of Facility C. The funds in such Cash Collateral Account may
only be invested, as designated by Borrower, in interest bearing deposits with
Lender or U.S. Treasury Bills with maturities of less than ninety (90) days. In
the event Borrower selects U.S. Treasury Bills, the interest rate on the
Facility C Note will be adjusted to be the Prime Rate. In the event Borrower
makes such election, Borrower will execute such documentation as Lender may
reasonably require to perfect its security interest in such U.S. Treasury Bills.

         SECTION 2.  REPRESENTATIONS AND WARRANTIES

         The Borrower represents and warrants to the Lender that:

         2.1 CORPORATE EXISTENCE . The Borrower is a corporation duly organized,
legally existing and in good standing under the laws of the jurisdiction in
which it is incorporated and duly qualified as a foreign corporation in all
jurisdictions wherein the property owned or the business transacted by it makes
such qualification necessary and where failure to qualify will have a material
adverse effect upon Borrower.

         2.2 CORPORATE AUTHORITY . The Borrower is duly authorized and empowered
to create and issue the Notes, and to execute and deliver this Agreement. The
Borrower is duly authorized and empowered to execute and deliver the Security
Instruments to which it is a party, and all other instruments referred to or
mentioned herein to which Borrower is a party, and all corporate action
requisite for the due creation, issuance and delivery of the Notes and the due
execution and delivery of this Agreement and the Security Instruments has been
duly and effectively taken. This Agreement, the Notes, and the Security
Instruments to which the Borrower is a party when executed and delivered will be
valid and binding obligations of the Borrower, enforceable in accordance with
their terms (subject to any applicable bankruptcy, insolvency or other laws
generally affecting the enforcement of creditors' rights). This Agreement, the
Notes, and the Security Instruments do not violate any provisions of the
Borrower's corporate charter or bylaws, or any contract, agreement, law or
regulation to which the Borrower is subject, and the same do not require the
consent or approval of any regulatory authority or governmental body of the
United States or any state.

                                       13

         2.3 FINANCIAL CONDITION . The Prior Financial Statements which have
been delivered to Lender, are complete and correct in all material respects,
have been prepared in accordance with generally accepted accounting principles
consistently applied throughout the periods involved, and fairly present the
financial condition and results of the operations of the Borrower as at the
dates and for the periods indicated. No material adverse change has occurred
since the date of the Prior Financial Statements in the condition, financial or
otherwise, of the Borrower.

         2.4 INVESTMENTS, LOANS, ADVANCES AND GUARANTEES . The Borrower has not
made Investments in, loans or advances to or guarantees of the obligations of
any Person, except as disclosed in the Prior Financial Statements and except for
Investments made since that date in the ordinary course of business. The
Portfolio Investments of Borrower on the date hereof and relevant terms and
conditions related thereto are set forth on Exhibit "2.4". The Borrower (a) is
the legal, record and beneficial owner of, and has good title to, the Portfolio
Investments, subject to no pledge, lien, mortgage, hypothecation, security
interest, charge, option or other encumbrance whatsoever, except the Permitted
Encumbrances; (b) has full power, authority and legal right to pledge all the
Portfolio Investments pursuant to this Agreement; and (c) requires no material
consent of any non-governmental party (including, without limitation,
shareholders or creditors of the Borrower and the entities which have issued the
Portfolio Investments) and requires no material consent, license, permit,
approval or authorization of, exemption by, notice or report to, or
registration, filing or declaration with, any governmental authority, domestic
or foreign, be obtained by the Borrower in connection with the execution,
delivery or performance of this Agreement. The execution, delivery and
performance of this Agreement will not result in the creation or imposition of
any lien, charge or encumbrance on, or security interest in, any of the assets
of the Borrower, except as contemplated by this Agreement. To the best of
Borrower's knowledge, all the shares of stock included in the Portfolio
Investments have been duly and validly issued, are fully paid and
non-assessable. The pledge, assignment and delivery of the Portfolio Investments
pursuant to this Agreement creates a valid first lien on and a perfected
security interest in the Portfolio Investments, and the proceeds thereof subject
only to the Permitted Encumbrances.

         2.5 LIABILITIES AND LITIGATION . No litigation, legal or administrative
proceedings, investigation or other action is pending or to the Borrower's
knowledge threatened against or affecting the Borrower which is likely to
adversely affect the business or the assets of the Borrower or the Borrower's
ability to carry on its business as now conducted, except as disclosed in the
Prior Financial Statements. To the best of Borrower's knowledge, no unusual or
unduly burdensome restriction, restraint or hazard exists by contract, law,
governmental regulation or otherwise relative to the business or the assets of
the Borrower.

         2.6 NO DEFAULT . No Default or Event of Default exists under this
Agreement. To the best of Borrower's knowledge, Borrower is not in default in
any respect under any contract, agreement or instrument to which Borrower is a
party related to a Portfolio Investment, the breach of which is likely to have a
material adverse effect 

                                       14

on Portfolio Investments, taken as a whole, or a material Portfolio Investment.
Borrower is not aware of any default under any contract, agreement or instrument
the breach of which is likely to have a material adverse effect on the ability
of the Borrower to perform its obligations under the Notes, this Agreement, or
any of the Security Instruments or on its ability to conduct its business as now
conducted.

         2.7 TAXES . The Borrower has filed all Federal and State income tax
returns which are required to be filed as of the date of this Agreement and each
has paid all taxes and all assessments received by each to the extent such taxes
have become due. Federal income tax liabilities of the Borrower have not been
examined and reported on by the Internal Revenue Service for any fiscal year.

         2.8 COMPLIANCE . The Borrower has complied in all material respects
with all valid and applicable statutes, rules and regulations of each
jurisdiction to which it is subject the violation of which would have a
material, adverse effect on the financial condition or operations of Borrower.

         2.9      PENSION REFORM ACT .  The Borrower has no Defined Benefit 
Pension Plan.

         2.10 ENVIRONMENTAL LAWS . To Borrower's knowledge, and except as would
not have a material adverse effect on the operations or financial condition of
Borrower or on Borrower's ability to perform and pay the Indebtedness and
Obligations:

                  (a) Borrower, and all of its properties, assets, and 
         operations are in compliance with all Environmental Laws (as
         hereinafter defined).

                  (b) Borrower (i) has no liability for remedial or corrective
         action or response costs under any Environmental Law, (ii) has not
         received any request for information by any governmental authority with
         respect to the condition, use, or operation of any of its properties or
         assets, and (iii) has not received any notice from any governmental
         authority or other person with respect to any violation of or liability
         under any Environmental Law.

         "Environmental Laws" means any and all federal, state and local
environmental laws, regulations, and ordinances applicable to Borrower or
Borrower's operations, including without limitation the Resource Conservation
and Recovery Act, as amended, the Comprehensive Environmental Response,
Compensation and Liability Act, as amended, the Superfund Amendment and
Reauthorization Act of 1986, as amended, the Federal Water Pollution Control Act
and the Oil Pollution Act. "Hazardous Substances" shall mean any item defined as
hazardous under the Environmental Laws.

         2.11 FULL DISCLOSURE . Neither this Agreement nor any certificate or
written statement or any other factual data furnished by the Borrower or any of
its officers in writing in connection with the negotiation of this Agreement or
the transactions contemplated hereby contains any statement of a material fact
which is untrue in any respect or omits a material fact known to the Borrower to
be necessary to make the statements contained herein or therein, taken as a
whole, not misleading in any material respect.

                                       15

         2.12 CREDIT AGREEMENTS . Borrower has no agreements in effect providing
for or relating to extensions of credit in respect of which Borrower is or may
become directly or contingently obligated except for obligations of Borrower
undertaken on behalf of companies which have issued securities which are
Portfolio Investments, and has not signed any security agreement that is
currently outstanding except as disclosed in the Prior Financial Statements.

         2.13 INVESTMENT COMPANY ACT . Borrower is in compliance with the
applicable provisions of the Investment Company Act of 1940, as amended in all
material respects and, to the best of Borrower's knowledge, is in compliance
with or is correcting any non-material non-compliance with such Act.

         2.14     PUBLIC UTILITY HOLDING COMPANY ACT .  Borrower is not a 
"holding company" or a "subsidiary company" of a "holding company," or an
"affiliate" of a "holding company" or of a "subsidiary company" within the
meaning of the Public Utility Holding Company Act of 1935, as amended.

                        SECTION 3. AFFIRMATIVE COVENANTS

         Until the Indebtedness of the Borrower to the Lender has been paid and
so long as the Lender has a commitment to the Borrower hereunder:

         3.1 REPORTING REQUIREMENTS . The Borrower will promptly furnish to the
Lender from time to time the following information regarding the business
affairs and financial condition of the Borrower:

                  (a) as soon as practicable and in any event within thirty (30)
         calendar days after obtaining knowledge of the occurrence of each
         Default or Event of Default, the statement of the president or chief
         financial officer of the Borrower setting forth details of such Default
         or Event of Default and the action which the Borrower proposes to take
         with respect thereto;

                  (b) as soon as available and in any event within one 
         hundred and twenty (120) days after the end of each fiscal year:

                           (i) the balance sheet of the Borrower as at the end
                  of such year and the statements of operations, changes in net
                  assets and cash flows of the Borrower for such year, together,
                  with comparative figures for the preceding fiscal year,
                  certified, without qualification except in a manner similar to
                  the qualification in the Prior Financial Statements, by Arthur
                  Andersen LLP or other independent certified public accountants
                  acceptable to the Lender; and

                                       16

                           (ii) the Form 10-K of Borrower as filed with the 
                  Securities and Exchange Commission;

                  (c) as soon as available, and in any event, within forty-five 
         (45) days after the last day of each fiscal quarter:

                           (i)  the balance sheet of the Borrower as of the end
                  of each such fiscal quarter, the statement of operations for
                  such fiscal quarter, signed by the president or chief
                  financial officer of the Borrower; and

                           (ii)  the Form 10-Q of Borrower as filed with the 
                  Securities and Exchange Commission; and

                           (iii) a Portfolio Valuation Summary as of the end of 
                  the end of such fiscal quarter;

                  (d) as soon as available, and in any event, within thirty (30)
         days following the last day of each month (the "Reporting Date"), the
         Borrowing Base Report as of the Reporting Date, in form and substance
         satisfactory to Lender;

                  (e) as soon as available, and in any event within forty-five
         (45) days following the end of each fiscal quarter, the certificate
         described in Section 3.7 of this Agreement;

                  (f) as soon as available, and in any event with five(5) days
         following the end of each week, the Lipper Report as of the end of such
         week, together with a confirmation of Borrower's compliance with the
         Borrowing Base based upon the values indicated in such Lipper Report,
         in the form and substance satisfactory to Lender;

                  (g) on or before March 31, 1996, Borrower will provide Lender
         summary information regarding the Portfolio Investments in form and
         substance satisfactory to Lender, indicating information relating to
         buy-sell rights and obligations, funding obligations, restrictions on
         transfer, voting agreements, registration rights and such similar
         information as Lender may reasonably request.

                  (h) such other information as the Lender may reasonably
         request from time to time at reasonable intervals under the then
         applicable circumstances.

         The Financial Statements shall fairly present the financial position of
Borrower and other reports shall be complete and correct in all material
respects. The Financial Statements shall be prepared in accordance with
generally accepted accounting principles, consistently applied (except that
interim financial statements may be subject to customary non-material year-end
adjustments and may omit footnote disclosures).

                                       17

         Upon the reasonable request of Lender the Borrower grants to the Lender
the right to send the Lender's own representatives and/or employees during
normal business hours to inspect and copy the books of the Borrower. Borrower
will provide Lender and its counsel reasonable access to or copies of the
documentation governing the Portfolio Investments upon Lender's reasonable
request.

         3.2 TAXES AND OTHER LIENS . The Borrower will pay all taxes,
assessments, governmental charges, claims for labor, supplies, rent and other
obligations which if unpaid, might become a lien against the property of the
Borrower, provided that Borrower shall have the right to diligently contest any
such taxes, assessments, charges or claims in good faith by appropriate
proceedings if appropriate reserves under generally accepted accounting
principles are established and upon stay of levy and execution thereon.

         3.3 MAINTENANCE . Borrower will maintain its corporate existence,
remain in or become a corporation in good standing in each jurisdiction in which
it is required to be qualified when the failure to qualify would have a material
adverse effect on Borrower, and comply in all respects with all valid and
applicable statutes, rules and regulations the violation of which would have a
material, adverse effect on the financial condition or operations of Borrower,
including without limitation the Investment Company Act of 1940, as amended.

         3.4 FURTHER ASSURANCES . Borrower will promptly, at Lender's request,
cure any defects in the execution and delivery of this Agreement, the Notes, the
Security Instruments and any other instrument or instruments referred to or
mentioned herein for the benefit of Lender. Borrower will promptly, and in any
event within ten (10) days of Lender's request, execute and deliver to Lender
upon request all security agreements, financing statements, stock powers,
endorsements, consent letters, instruction letters, or any other instrument
required to accomplish the covenants and agreements of Borrower under this
Agreement and the Security Instruments. The Borrower covenants and agrees that
it will defend the Lender's security interest in and to the Portfolio
Investments and the proceeds thereof against the claims and demands of all
persons whomsoever; and covenants and agrees that it will have like title to and
right to pledge any other property at any time hereafter pledged to the Lender
as collateral hereunder and will likewise defend the Lender's security interest
therein.

         3.5 PERFORMANCE OF OBLIGATIONS . Borrower will pay the Notes according
to the reading, tenor and effect thereof and will do and perform every act and
discharge all of the Obligations provided to be performed and discharged by it
under this Agreement, the Notes, the Security Instruments and any and all of the
instruments referred to or mentioned herein for the benefit of Lender to which
it is a party. The Borrower will perform all obligations to be performed by it,
pursuant to the terms of each indenture, agreement, contract, and other
instrument by which the Borrower or its properties are bound in all material
respects, including without limitation all agreements between Borrower and the
entities in which Borrower has invested.

                                       18

         3.6 REIMBURSEMENT OF COSTS AND EXPENSES . The Borrower will pay the
reasonable fees and expenses of counsel for the Lender in connection with this
Agreement and all transactions pursuant hereto. The Borrower will, upon request
by Lender, within ten (10) days from said request, reimburse the Lender for all
amounts expended, advanced or incurred by the Lender to satisfy any obligation
of the Borrower under this Agreement, to protect the Portfolio Investments of
the Borrower, expenses incurred to collect the Notes or to enforce the rights of
the Lender under this Agreement or any other instrument referred to or mentioned
herein for the benefit of Lender or executed or to be executed in connection
herewith, which amounts will include all court costs, attorneys' fees, fees of
auditors and accountants, and investigation expenses reasonably incurred by the
Lender in connection with any such matters, and any and all amounts expended by
Lender after the occurrence of a Default or an Event of Default and during the
continuation thereof as a result of the provisions of Environmental Laws,
together with interest at the greater of two percent (2%) over the Prime Rate
per annum or 10% per annum, not to exceed the maximum non-usurious interest rate
permitted by applicable law, on each such amount from the date that the same is
due and payable to the Lender until the date it is repaid to the Lender. All
amounts advanced in connection herewith shall be secured by the Collateral more
fully described in Section 3.9. Except for expenses advanced by Lender after (i)
occurrence of an Event of Default, (ii) to maintain insurance or (iii) to
protect and preserve the Collateral, Lender shall provide Borrower not less than
five (5) days prior notice of any advance hereunder.

         3.7 CERTIFICATE OF COMPLIANCE . Within forty-five (45) days after the
end of each fiscal quarter, there shall be furnished to the Lender a certificate
in the form attached as Exhibit "3.7" signed by an authorized officer of the
Borrower (1) stating that a review of the activities of the Borrower during such
quarter or as of the end of such quarter has been made under his supervision
with a view to determining whether the Borrower has kept, observed, performed
and fulfilled all of its obligations under this Agreement, the Notes, and
Security Instruments, (2) containing an updated list of the Portfolio
Investments of Borrower as of the end of such fiscal quarter, and (3) stating
that to the best knowledge and belief of such officer of Borrower the Borrower
has kept, observed, performed and fulfilled each and every covenant and
condition contained in the Notes, this Agreement and the Security Instruments
and to the best knowledge and belief of such officer of Borrower is not at the
time in default in the observance, performance or fulfillment of any such
covenants and conditions or if the Borrower shall be in default, specifying any
such default, the nature and status thereof, and what action, if any, has been
taken to remedy the default or defaults.

         3.8 LITIGATION . As soon as possible and in any event, within thirty
(30) calendar days of a president or chief financial officer of Borrower
obtaining knowledge thereof, Borrower shall give written notice to Lender of
commencement of litigation (other than litigation being defended by an insurance
carrier without reservation as to coverage claiming amounts within said
coverage) in which the Borrower is reasonably expected to have liability in
excess of $100,000 and of all proceedings before any governmental or regulatory
agency affecting Borrower in which an adverse decision is reasonably expected to
involve amounts in excess of $100,000.

                                       19

         3.9      SECURITY .  The Indebtedness and Obligations of the Borrower 
under this Agreement and the Security Instruments shall be secured by the
following:

         (a)      As to the Indebtedness and Obligations evidenced by the 
     Revolving Notes:

                    (i) a first and prior security interest in Borrower's
         Portfolio Investments, whether now owned or hereafter acquired;

                           (ii)  a first and prior security interest in the 
         Custody Account;

                           (iii) without limiting any of the foregoing, all of
         Borrower's books, records, business records, warranties, and
         indemnities, related to the Portfolio Investments, whether now owned or
         hereafter acquired; and

                           (iv)  all proceeds of (a)(i) through (a)(iii) above.

         (b)      As to the Indebtedness and Obligations evidenced by the 
     Facility C Note:

                           (i)   the Cash Collateral Account;

                           (ii)  all investment property acquired with the 
         proceeds of the Facility C Note; and

                           (iii) all proceeds of (b)(i) and (b)(ii) above.

         3.10     BORROWING BASE  REQUIREMENTS.

         (a) The aggregate indebtedness pursuant to Revolving Facility A and the
amount of outstanding Credits shall never exceed the Borrowing Base A. The
Borrowing Base A is the lesser of (i) $12,500,000 and (ii) fifty percent (50%)
of the Current Fair Market Value of Borrower's Eligible Public Securities,
provided that the sum of (x) indebtedness pursuant to Revolving Facility A plus
(y) outstanding Credits plus (z) indebtedness pursuant to Revolving Facility B
shall not exceed thirty-three percent (33%) of Borrower's Net Asset Value.

         (b) The aggregate indebtedness pursuant to Revolving Facility B shall
never exceed the Borrowing Base B. The Borrowing Base B is the least of (i)
$7,500,000, (ii) the sum of (y) twenty-five percent (25%) of the Current Fair
Market Value of the Other Pledged Securities plus (z) the amount, if any, by
which fifty percent (50%) of the Current Fair Market Value of Borrower's
Eligible Public Securities exceeds $12,500,000 and (iii) fifty percent (50%) of
the Current Fair Market Value of Borrower's Eligible Public Securities, provided
that the sum of (x) indebtedness pursuant to Revolving Facility A plus (y)
outstanding Credits plus (z) indebtedness pursuant to Revolving Facility B shall
not exceed thirty-three percent (33%) of Borrower's Net Asset Value.

                                       20

         (c) In accordance with Section 3.1(d), Borrower shall provide the
Lender a calculation of Borrowing Base A on the Borrowing Base Report. In the
event, at any time, the aggregate unpaid principal balance of Loans plus the
outstanding Credits pursuant to Revolving Facility A exceeds Borrowing Base A
calculated as described in 3.10(a) above, (i) in the event such excess is
occasioned by the sale of one or more Portfolio Investments, the Borrower will
cause the proceeds of such sale to be applied to reduce the Revolving Facility A
until the amount of such excess is eliminated and (ii) in the event such excess
is not occasioned by the sale of Portfolio Investments, the Borrower will
promptly, but in any event no later than within twenty (20) Business Days,
reduce the indebtedness under the Revolving Facility A until the amount of such
excess is eliminated, provided that in the event the outstanding balance
pursuant to Revolving Facility A exceeds 75% of the Current Fair Market Value of
the Eligible Public Securities, Borrower shall be required to repay such excess
within ten (10) Business Days of the occurrence of such event.

         (d) In accordance with Section 3.1(d), Borrower shall provide the
Lender a calculation of Borrowing Base B on the Borrowing Base Report. In the
event, at any time, the aggregate unpaid principal balance of Loans pursuant to
Revolving Facility B exceeds the Borrowing Base B calculated as described in
3.10(b) above, (i) in the event such excess is occasioned by the sale of one or
more Portfolio Investments, the Borrower will cause the proceeds of such sale to
be applied to reduce the Revolving Facility B until the amount of such excess is
eliminated and (ii) in the event such excess is not occasioned by the sale of
Portfolio Investments, the Borrower will promptly, but in any event no later
than within twenty (20) Business Days, reduce the indebtedness under the
Revolving Facility B until the amount of such excess is eliminated, provided
that in the event the outstanding balance pursuant to Revolving Facility B
exceeds 50% of the Current Fair Market Value of the Eligible Other Securities,
Borrower shall be required to repay such excess within ten (10) Business Days of
the occurrence of such event.

                          SECTION 4. NEGATIVE COVENANTS

         In the absence of a written consent from Lender (in the manner
hereinafter provided), so long as any part of the Indebtedness shall remain
unpaid or the Lender has a commitment to the Borrower hereunder:

         4.1 GUARANTEES AND DEBTS . The Borrower will not incur any Funded Debt
or guarantee any Debt, except that the foregoing restrictions shall not apply
to:

                  (a)  the Notes, Credits, and other obligations or liabilities 
         pursuant to this Agreement or the Security Instruments;

                  (b)  indebtedness for borrowed money not to exceed $500,000 
         outstanding at any time; and

                  (c)  guaranties of obligations of Persons who have issued one 
         or more of the Portfolio Investments.

                                       21

         4.2 DIVIDENDS AND REDEMPTION . The Borrower will not declare or pay
dividends (other than a dividend payable solely in stock of the Borrower) or
make any other distribution on account of, or purchase, acquire, redeem or
retire any stock of the Borrower other than retirement of outstanding common
stock of the Borrower upon conversion to other common or preferred stock of the
Borrower, whether now or hereafter outstanding other than (i) the payment of
cash dividends in an amount not to exceed the greater of (y) the sum of
Borrower's taxable net investment income plus Borrower's taxable net capital
gains in any fiscal year and (z) $.50 per share in any fiscal year, and (ii)
purchase, acquisition, redemption or retirement of outstanding common stock
provided that neither before nor after the payment of such cash dividend or such
purchase, acquisition, redemption or retirement a Default or Event of Default
exists hereunder.

         4.3 MERGERS, ETC.   The Borrower will not merge or consolidate with any
other corporation. The Borrower will not liquidate or dissolve.

         4.4 ENCUMBRANCES . The Borrower will not create, incur, assume or
permit to exist any mortgage, pledge, lien or encumbrance on any of the
Portfolio Investments except that the foregoing restrictions shall not apply to:

                  (a) liens for taxes not yet due or which are being diligently 
         contested in good faith by appropriate proceedings;

                  (b) liens required by this Agreement or any of the Security 
         Instruments;

                  (c) judgments in existence less than 30 days after the entry 
         thereof or with respect to which execution has been properly stayed;
         and

                  (d) encumbrances consisting of trading restrictions imposed by
         law and restrictions imposed by contract upon the ability of Borrower
         to dispose of the Collateral without complying with one or more
         requirements regarding the sale thereof.

         As to the liens and encumbrances permitted pursuant to paragraph (a)
above, Borrower's right to contest diligently in good faith by appropriate
proceedings is conditioned upon the Borrower setting up appropriate reserves
under generally accepted accounting principles and upon stay of levy and
execution thereon.

         4.5 SALE OF ASSETS . The Borrower will not sell, transfer or otherwise
dispose of any of its assets except in the ordinary course of business (which
shall specifically include the disposition of Portfolio Investments from time to
time, but not in bulk). Notwithstanding any provision hereof or of the Security
Instruments to the contrary, so long as neither before nor after such sale no
Default or Event of Default exists or would exist, Borrower may sell Portfolio
Investments in the ordinary course of business, and upon any such sale the
security interest granted to Lender in such Portfolio Investments shall
terminate and be of no further force and effect, and Lender shall deliver to
Borrower (or to a broker designated by Borrower) the 

                                       22

certificate or certificates representing such Portfolio Investments and, at
Borrower's request and expense, shall execute such releases and other
instruments as Borrower may reasonably request to reflect the release of such
Portfolio Investments from the lien and security interest created hereby
provided that to the extent proceeds are required to be applied to the Revolving
Notes pursuant to Section 3.10(c) or Section 3.10(d), such proceeds are so
applied.

         4.6 TRANSACTIONS WITH AFFILIATES . Borrower will not enter into
transactions with an Affiliate (other than a Person in whom the Borrower has
made an Investment) which is not in an arms-length basis comparable to the terms
which would apply to a transaction with a bona-fide third party.

         4.7 VALUATION PROCEDURES . Unless otherwise required by the Securities
and Exchange Commission or by generally accepted accounting principles, Borrower
will not change, in any material respect, its methodology for determining the
fair market value of Eligible Other Securities and Eligible Public Securities.

                    SECTION 5. EVENTS OF DEFAULT AND REMEDIES

         5.1 EVENTS OF DEFAULT . Any of the following events which shall occur
and be continuing shall be considered an Event of Default as that term is used
herein:

                  (a) Borrower does not (i) pay within five (5) days of when due
         any installment of principal or interest of the Revolving Notes (ii)
         pay when due any amount owing pursuant to the Facility C Note, (iii)
         pay when due any amount due pursuant to Section 3.10(c) and 3.10(d), or
         (iv) provide cash collateral to fully secure unexpired Credits on the
         Maturity Date;

                  (b) Borrower does not pay at the scheduled maturity (but after
         expiration of any grace period applicable to such maturity) or when due
         whether by acceleration or otherwise (subject to applicable grace
         periods) all or any part of any Funded Debt of the Borrower to any
         other person or entity;

                  (c) The Borrower shall fail or refuse to furnish to the Lender
         any information, data, certificate, or other document required by
         Section 3.1 (b) through (f) of this Agreement at the times required
         thereby and such failure or refusal continues for ten (10) days (as to
         the information required by Section 3.1(d) or 3.1(f)) or for thirty
         (30) days as to information required by the balance of such section or
         Borrower fails or refuses to provide any other information, data,
         certificate or other document within thirty (30) days after Lender's
         request therefor;

                  (d) The Borrower does not comply with or fails in the
         performance of any covenant contained in Section 3 of this Agreement
         (other than delivery of information which shall be governed by Section
         5.1(c) hereof and the provisions of Section 3.10 which shall be
         governed by Section 5.1(a)), or contained in any of the Security

                                       23

         Instruments to be kept or performed by the Borrower or any Subsidiary
         for a period of more than thirty (30) days after written notice of such
         violation is given by Lender to Borrower;

                  (e) The Borrower does not comply with or fails in the 
         performance of any covenant contained in Section 4 of this Agreement
         to be kept or performed by the Borrower;

                  (f) Any representation or warranty made by the Borrower herein
         or in any of the Security Instruments proves to have been untrue in any
         material respect, or any representation, statement (including financial
         statements), certificate or data furnished or prepared and made
         available by the Borrower to Lender hereunder proves to have been
         untrue in any material respect, as of the date as of which the facts
         therein set forth were stated or certified;

                  (g) The Borrower shall discontinue business, or the Borrower
         shall (i) make a general assignment for the benefit of creditors, or
         (ii) apply for or consent to the appointment of a receiver, a trustee
         or liquidator of itself or of all or a substantial part of its assets,
         or (iii) be adjudicated a bankrupt or insolvent, or (iv) file a
         voluntary petition in bankruptcy or file a petition or answer seeking
         reorganization or an arrangement with creditors or seeking to take
         advantage of any other law (whether federal or state) relating to
         relief of debtors, or admit (by answer, by default or otherwise) the
         material allegations of a petition filed against it in any bankruptcy,
         reorganization, arrangement, insolvency or other proceedings (whether
         federal or state) relating to relief of debtors, or (v) suffer or
         permit to continue unstayed and in effect for sixty (60) consecutive
         days any judgment, decree or order, entered by a court of competent
         jurisdiction, which approves a petition seeking reorganization of the
         Borrower or appoints a receiver, trustee or liquidator of the Borrower
         or of all or a substantial part of its assets, or (vi) take or omit to
         take any action for the purpose or with the result of effecting or
         permitting any of the foregoing.

         5.2 REMEDIES . Upon the happening of an Event of Default specified in
Section 5.1(g), immediately and without notice, and upon the happening and
during the continuance of any other Default or Event of Default specified in
Section 5.l, at the option of the Lender, without notice to Borrower, Lender may
declare any commitment hereunder cancelled and cease advances thereunder, and/or
upon the happening of an Event of Default specified in Section 5.1(g),
immediately and without notice, and otherwise, at the option of the Lender, upon
notice to Borrower, Lender may declare the entire aggregate principal amount of
the Notes then outstanding and the interest accrued thereon immediately due and
payable without further notice and without presentment, demand, protest, notice
of protest or other notice of default or dishonor of any kind, all of which are
hereby expressly waived by the Borrower and require Borrower to cash secure all
outstanding Credits.

                                       24

                               SECTION 6. CLOSING

         The closing of the loans and the commencement of advances pursuant to
the Credit Facility contemplated hereby shall be subject to the satisfaction of
the following conditions:

         6.1 COUNSEL TO LENDER . All legal matters incident to the transactions
herein contemplated shall be satisfactory to Gardere Wynne Sewell & Riggs, LLP,
counsel to the Lender.

         6.2 REQUIRED DOCUMENTS .  The Lender shall have received executed 
copies of the following closing documentation:

                  (a)      This Agreement;
                  (b)      The Revolving Note A
                  (c)      The Revolving Note B;
                  (d)      The Facility C Note;
                  (e)      The Security Agreement;
                  (f)      The Custody Agreement;
                  (g)      The Notice of Final Agreement; and
                  (h)      Such other documentation as Lender may require, 
                           including without limitation the documentation set 
                           forth on Exhibit "6.2".

         6.3 OTHER CONDITIONS . Other conditions and/or documentation have been
completed and/or executed in a manner satisfactory to Lender in its sole
discretion.


                            SECTION 7. MISCELLANEOUS

         7.1 SURVIVAL OF VARIOUS MATTERS . All representations and warranties of
the Borrower and its Subsidiaries herein shall be deemed remade as of the date
of any borrowing hereunder, and all covenants and agreements herein not fully
performed before the date of this Agreement, shall survive such date.

         7.2 NOTICES . All notices, requests, demands and other communications
required or permitted hereunder shall be in writing and may be personally served
or sent by telex, telecopier, mail or the express mail service of the United
States Postal Service, Federal Express or other equivalent overnight or
expedited delivery service and (i) if given by personal service, telex
(confirmed by telephone) or telecopier (confirmed by telephone), it shall be
deemed to have been given upon receipt, (ii) if sent by telex or telecopier
without telephone confirmation, it shall be deemed to have been given
twenty-four (24) hours after being sent, (iii) if sent by mail, it shall be
deemed to have been given upon receipt and (iv) if sent by Federal Express, the
Express Mail Service of the United States Postal Service or other equivalent
overnight or expedited delivery service, it shall be deemed given twenty-four
(24) hours after delivery to such overnight or expedited delivery service,
delivery charges prepaid and properly addressed to Borrower or 

                                       25

Lender, as the case may be. For purposes hereof, the address of Borrower and
Lender shall be as follows:

         BORROWER:
         --------
                  Equus II Incorporated
                  2727 Allen Parkway Suite 2500
                  Houston, Texas  77019
                  Attention: Nolan Lehmann
                  Fax No.:  (713) 529-9545

                  with a copy to:

                  Porter & Hedges, LLP
                  700 Louisiana, Suite 3500
                  Houston, Texas 77002
                  Attention:  William W. Wiggins, Jr.
                  Fax No.: (713) 228-4935

         LENDER:
         ------
                  NationsBank of Texas, N.A.
                  700 Louisiana
                  Houston, Texas  77002
                  Attention:  Larry B. Bell
                  Fax No.:  (713) 247-7150

                  with a copy to:

                  Gardere Wynne Sewell & Riggs, LLP
                  333 Clay Avenue, Suite 800
                  Houston, Texas  77002
                  Attention:  Mr. Robert W. Bramlette

                  Fax No.:  (713) 308-5555

Any party may, by proper written notice hereunder to the other parties, change
the address to which notices shall thereafter be sent to it.

         7.3 SUCCESSORS AND ASSIGNS . All covenants and agreements herein
contained by or on behalf of the Borrower shall bind its successors and assigns
and shall inure to the benefit of the Lender and its successors and assigns and
all covenants and agreements herein contained by or on behalf of the Lender
shall bind the Lender and its successors and assigns.

                                       26

         7.4 RENEWALS . All provisions of this Agreement relating to the Notes
shall apply with equal force and effect to each and all promissory notes
hereafter executed which in whole or in part represent a renewal, extension or
rearrangement of any part of the Indebtedness originally represented by the
Notes.

         7.5 NO WAIVER . No course of dealing on the part of the Lender or its
officers or employees, or any failure or delay by the Lender with respect to
exercising any right, power or privilege of the Lender under this Agreement, the
Notes, or Security Instruments, shall operate as a waiver thereof. The rights
and remedies of the Lender under this Agreement, the Notes, and the Security
Instruments shall be cumulative and the exercise or partial exercise of any such
right or remedy shall not preclude the exercise of any other right or remedy.

         7.6 GOVERNING LAW . This Agreement and the Notes which may be issued
hereunder shall be deemed to be contracts made under and shall be construed in
accordance with and governed by the laws of the State of Texas.

         7.7 NON-SUBORDINATION . The Notes shall never be in a position
subordinate to any indebtedness owing to any other creditor of the Borrower or
its Subsidiaries, except to the extent that such other creditor may hold a lien
or liens on specific assets of the Borrower or its Subsidiaries pursuant to the
terms hereof or with the knowledge and written consent of the Lender.

         7.8 EXHIBITS . The Exhibits attached to this Agreement are incorporated
herein for all purposes, and shall be considered a part of this Agreement. Those
exhibits are: Borrowing Application - Exhibit "1.3.1"; Revolving Note-A -
Exhibit "1.3.2"; Revolving Note-B - "Exhibit "1.3.3"; Facility C Note - Exhibit
"1.7"; Portfolio Investments - Exhibit "2.4"; Certificate of Compliance -
Exhibit "3.7"; Borrowing Base Report - Exhibit "3.10"; and Closing Requirements
- - Exhibit "6.2".

         7.9 PAYMENT ON NON-BUSINESS DAYS . Whenever (i) any payment to be made
hereunder or under the Notes or (ii) any certificate, report or financial
statement is due on a day that is a Saturday, Sunday or banking holiday under
the laws of the State of Texas, such payment shall be made on the next
succeeding day which is not a Saturday, Sunday or banking holiday under the laws
of the State of Texas and such extension of time shall be included in the
computation of interest due with such payment.

         7.10 SEVERABILITY . In the event any one or more of the provisions
contained in this Agreement, the Notes, or the Security Instruments, or in any
other instrument referred to herein or executed in connection with or as
security for the Notes shall, for any reason, be held to be invalid, illegal or
unenforceable in any respect, such invalidity, illegality or unenforceability
shall not affect any other provision of this Agreement, the Notes, or the
Security Instruments, or any other instrument referred to herein or executed in
connection with or as security for the Notes. Furthermore, in lieu of such
invalid, illegal or unenforceable provision, there shall auto-

                                       27

matically be added a provision as similar in terms to such invalid, illegal or
unenforceable provision as may be possible and as may be valid, legal and
enforceable.

         7.11 CONTROLLING DOCUMENT . Should a direct conflict exist between the
specific terms of the Notes, this Agreement or any of the Security Instruments,
the Notes shall control over this Agreement and the Security Instruments, and
this Agreement shall control over the Security Instruments and the exhibits
attached to this Agreement.

         7.12 SAVINGS CLAUSE . Nothing contained in this Agreement or in the
Notes or in any other agreement or undertaking relating hereto shall be
construed to obligate Borrower, under any circumstances whatsoever, to pay
interest in excess of the maximum rate that Borrower may pay pursuant to
applicable law and in regard to which Borrower would be prohibited from
successfully raising the claim or defense of usury (the "Maximum Rate"). In the
event that any sums received from Borrower are at any time under applicable law
deemed or held to provide a rate of interest in excess of the Maximum Rate, the
effective rate of interest on the loans hereunder shall be deemed reduced to and
shall be the Maximum Rate and the Borrower and all sureties, endorsers and
guarantors shall accept as their sole remedy under such circumstances either the
return of any sums of interest which may have been collected and which produced
a rate in excess of the Maximum Rate, or the application of those sums as a
credit against the unpaid principal amount of the loan, whichever remedy may be
elected by Lender. In addition, in the event that the Notes are prepaid or the
maturity of the Notes is accelerated by reason of election by Lender hereunder,
then all unearned interest shall either be cancelled or, if theretofore paid,
shall either be returned to Borrower or credited on the unpaid principal amount
due under the Notes, whichever action may be elected by Lender.

         7.13 INVESTMENT . Lender represents that it is the present intention of
Lender to acquire the Notes for its own account for the purpose of investment
and not with a view to the distribution or sale thereof, subject, nevertheless,
to the necessity that Lender remain in control at all times of the disposition
of property held by it for its own account; it being understood that the
foregoing representation shall not affect the character of the loans pursuant to
this Agreement as commercial lending transactions, and that Lender may grant a
participation interest in the Notes in the ordinary course of business.

         7.14 SET OFF . Upon the occurrence and during the continuance of any
Event of Default, the Lender is hereby authorized at any time and from time to
time, without notice to the Borrower (any such notice being expressly waived by
the Borrower), to set off and apply any and all deposits (general or special,
time or demand, provisional or final) at any time held and other indebtedness at
any time owing by the Lender to or for the credit or the account of the Borrower
against any and all of the Indebtedness, irrespective of whether or not the
Lender shall have made any demand under this Agreement and although such
obligations may be unmatured. The Lender agrees promptly to notify the Borrower
after any such set off and application made by the Lender, provided that the
failure to give such notice shall not affect the validity of such set off and
application. The rights of the Lender under this Section are in addi-

                                       28

tion to other rights and remedies (including, without limitation, other rights
of set off) which the Lender may have.

         7.15 INDEMNITY . BORROWER AGREES TO INDEMNIFY AND HOLD LENDER AND ITS
OFFICERS, EMPLOYEES, DIRECTORS AND AGENTS HARMLESS AGAINST ALL CLAIMS, DAMAGES,
LIABILITIES AND EXPENSES WHICH MAY BE ASSERTED AGAINST LENDER IN CONNECTION WITH
OR ARISING OUT OF ANY INVESTIGATION, LITIGATION OR PROCEEDING RELATED TO THIS
AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OTHER THAN CLAIMS ARISING FROM
SUCH INDEMNIFIED PARTY'S GROSS NEGLIGENCE OR WILLFUL MISCONDUCT.

         7.16 ARBITRATION . If any dispute arises among Borrower and Lender
under this Agreement or under any of the Security Documents, then such dispute
shall be resolved by binding arbitration in accordance with the Arbitration
Program described on Exhibit "7.16" attached hereto.

         7.17 CHANGE OF ADVISORS . If, at any time while the Notes have any
amount outstanding or the Lender has a commitment hereunder, either Equus
Capital Management Corporation or Equus Capital Corporation cease to serve in
their current management and advisory capacities; a "Change of Advisors" shall
be deemed to have occurred. The Borrower shall promptly, but in any event within
ten (10) days give written notice to Lender upon obtaining knowledge of an event
which is or would constitute the occurrence of a Change of Advisors. Lender
shall, upon the happening of a Change of Advisors, have the privilege of
declaring the Revolving Note to be due and payable on a date not earlier than
sixty (60) days from the date of the exercise of said privilege. All Notes then
outstanding shall thereupon become due and payable on the date specified in the
notice sent to the Borrower by Lender including the principal amount thereof
plus accrued interest thereon to the accelerated maturity date and any amounts
owed by Borrower to Lender pursuant to this Agreement or the Security
Instruments and all Credits shall be required to be secured by cash collateral.

         IN WITNESS WHEREOF, the parties hereto have caused this instrument to
be duly executed in multiple counterparts, each of which is an original
instrument for all purposes, all as of the day and year first above written.

                                       29

         THE WRITTEN LOAN AGREEMENT REPRESENTS THE FINAL AGREEMENT BETWEEN THE
BORROWER AND THE LENDER AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE BORROWER AND THE LENDER.
THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE LENDER AND THE BORROWER.

                                               EQUUS II INCORPORATED, a Delaware
                                                    corporation

                                               By /s/PATRICK M. CAHILL
                                                     Patrick M. Cahill
                                                     Vice President

                                               NATIONSBANK OF TEXAS, N.A.


                                               By /s/LARRY B. BELL
                                                     Larry B. Bell             
                                                     Senior Vice President

                                       30

                                 EXHIBIT "1.3.1"
                                LOAN APPLICATION

                              ______________, 19__


TO:               ____________________________________________

FROM:             ____________________________________________


         1. Reference is made to that certain Loan Agreement, dated as of March
__, 1996 (the "Agreement"), between Equus II Incorporated, as Borrower, and
NationsBank of Texas, N.A. as Lender. All terms defined in such Agreement shall
have the same meaning herein.

         2. Please be advised that during normal banking hours on ,______ 19__ ,
Borrower shall borrow from Lender the aggregate principal sum of $_______ which,
when borrowed, will cause the total outstanding principal amount of indebtedness
pursuant to the Credit Facility plus outstanding Letters of Credit to be $_____.

         3. Borrower has not acquired knowledge of any event which would make
any representation or warranty set forth in Section 2 of the Agreement untrue in
any material respect except as such may have been superseded by information
previously furnished to Lender, representations relating expressly to a given
date and as follows:

         4. No Event of Default exists, and no event has occurred which with the
lapse of time or notice or both could become an Event of Default.

         5. Please deposit the amount borrowed to Account #____________________.


                                                     Very truly yours,

                                                     ---------------------------


                                 Exhibit "1.3.2"


                                REVOLVING NOTE-A

                           P R O M I S S O R Y N O T E

                             [Revolving Facility A]


$12,500,000                                                       March 18, 1996

         FOR VALUE RECEIVED, after date, without grace, in the manner, on the
dates and in the amounts so herein stipulated, the undersigned, Equus II
Incorporated, a Delaware corporation, acting by and through its duly authorized
officer, ("Borrower"), PROMISES TO PAY TO THE ORDER OF NationsBank of Texas,
N.A. ("Lender"), in Houston, Harris County, Texas, the sum of Twelve Million
Five Hundred Thousand DOLLARS ($12,500,000) or, if less, the aggregate unpaid
principal amount of advances made by Lender to Borrower pursuant to this Note,
in lawful money of the United States of America, which shall be legal tender in
payment of all debts and dues, public and private, at the time of payment, and
to pay interest on the unpaid principal amount from date until maturity at a
rate equal to Prime Rate plus one-quarter percent (1/4%) per annum, floating
daily ("Stated Rate"), not to exceed the maximum non-usurious interest rate
permitted by applicable law from time to time in effect as such law may be
interpreted, amended, revised, supplemented or enacted ("Maximum Rate"),
provided that if at any time the Stated Rate exceeds the Maximum Rate then
interest hereon shall accrue at the Maximum Rate. In the event the Stated Rate
subsequently decreases to a level which would be less than the Maximum Rate or
if the Maximum Rate applicable to this Note should subsequently be changed, then
interest hereon shall accrue at a rate equal to the applicable Maximum Rate
until the aggregate amount of interest so accrued equals the aggregate amount of
interest which would have accrued at the Stated Rate without regard to any usury
limit, at which time interest hereon shall again accrue at the Stated Rate. This
Note is payable as follows:

          Interest shall be due and payable quarterly as it accrues, 
     on the last day of June, September and December of 1996 and on 
     the 3rd day of April, 1997, when the entire balance of principal
     and accrued interest shall be due and payable.

         It is agreed that time is of the essence of this agreement. In the
event of default in the payment of any installment of principal or interest when
due or in the event of any other default hereunder, Lender may accelerate and
declare this Note immediately due and payable without notice. Any failure to
exercise this option shall not constitute a waiver by Lender of the right to
exercise the same at any other time.

         In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at Prime Rate plus two percent (2%) not to exceed the
Maximum Rate.

         Borrower hereby agrees to pay all expenses incurred, including
reasonable attorneys' fees, all of which shall become a part of the principal
hereof, if this Note is placed in the hands of an attorney for collection or if
collected by suit or through any probate, bankruptcy or any other legal
proceedings.

         Interest charges will be calculated on amounts advanced hereunder on
the actual number of days these amounts are outstanding on the basis of a
360-day year, except for calculations of the Maximum Rate which will be on the
basis of a 365-day or 366-day year, as is applicable. It is the intention of the
parties hereto to comply with all applicable usury laws; accordingly, it is
agreed that notwithstanding any provision to the contrary in this Note, or in
any of the documents securing payment hereof or otherwise relating hereto, no
such provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

         Borrower agrees that the Maximum Rate to be charged or collected 
pursuant to this Note shall be the applicable indicated rate ceiling as defined
in TEX. REV. CIV. STAT. ANN. Art. 5069-1.04, provided that Lender may rely on
other applicable laws, including without limitation laws of the United States,
for calculation of the Maximum Rate if the application thereof results in a
greater Maximum Rate. Except as provided above, the provisions of this Note
shall be governed by the laws of the State of Texas.

         As used in this Note, the term "Prime Rate" shall mean the variable
rate of interest announced by Lender from time to time as its prime rate of
interest and, without notice to the maker of this Note or any other person, such
rate of interest shall change as and when changes in that prime rate of interest
are announced. The Prime Rate is set by Lender as a general reference rate of
interest, taking into account such factors as Lender may deem appropriate, it
being understood that many of Lender's commercial or other loans are priced in
relation to such rate, that it is not necessarily the lowest or best rate of
interest actually charged on any loan, and 

                                      -2-

that Lender may make various commercial or other loans at rates of interest
having no relationship to the Prime Rate. If at any time the "Prime Rate" of
Lender is no longer available, then the owner of this Note ("Owner") will
designate a different "Prime Rate" as announced by a national banking
association of Owner's choice.

         Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of acceleration of the maturity hereof and protest, (ii) agrees
that this Note and the liens securing its payment may be renewed, and the time
of payment extended from time to time, without notice and without releasing any
of the foregoing, and (iii) agrees that without notice or consent from any
maker, surety, guarantor, or endorser, Lender may release any collateral which
may from time to time be pledged to secure repayment of this Note, or may
release any party who might be liable for this Note. Borrower grants to Lender a
lien on any of Borrower's funds which may from time to time be deposited with
Lender.

         Borrower may prepay this Note, in whole or in part, at any time prior
to maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments.

         The principal of this Note represents funds which Lender will advance
to Borrower from time to time upon request of Borrower. Any part of the
principal may be repaid by Borrower and thereafter reborrowed, provided the
outstanding principal amount of this Note shall never exceed the face amount of
this Note. Each advance shall constitute a part of the principal hereof and
shall bear interest from the date of the advance. The provisions of Tex. Rev.
Civ. Stat. Ann. art. 5069-15.01, ET SEQ, as may be amended, shall not apply to
this Note or to any of the security documents executed in connection with this
Note.

         This Note is the Revolving Note A referred to in, is subject to, and is
entitled to the benefits of, the Loan Agreement of even date herewith between
Borrower and Lender, as that Loan Agreement may be amended, modified or
supplemented from time to time (the "Loan Agreement"). The Loan Agreement
contains, among other things, provisions for the acceleration of the maturity
hereof upon the occurrence of certain stated events.

         This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge of even date herewith between Borrower and Lender, as
that Security Agreement-Pledge may be amended, modified or supplemented from
time to time. This Note is subject to the provisions contained in the foregoing
security instrument which, among other things, provides for acceleration of the
maturity hereof upon the occurrence of certain events.

                                      -3-

         Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.

                                               EQUUS II INCORPORATED, a Delaware
                                               corporation

                                                By:
                                                     Patrick M. Cahill
                                                      Vice President

                                      -4-

                                 Exhibit "1.3.3"


                                REVOLVING NOTE-B


                           P R O M I S S O R Y N O T E

                             [Revolving Facility B]

$7,500,000                                                        March 18, 1996

         FOR VALUE RECEIVED, after date, without grace, in the manner, on the
dates and in the amounts so herein stipulated, the undersigned, Equus II
Incorporated, a Delaware corporation, acting by and through its duly authorized
officer ("Borrower"), PROMISES TO PAY TO THE ORDER OF NationsBank of Texas, N.A.
("Lender"), in Houston, Harris County, Texas, the sum of Seven Million Five
Hundred Thousand DOLLARS ($7,500,000) or, if less, the aggregate unpaid
principal amount of advances made by Lender to Borrower pursuant to this Note,
in lawful money of the United States of America, which shall be legal tender in
payment of all debts and dues, public and private, at the time of payment, and
to pay interest on the unpaid principal amount from date until maturity at a
rate equal to Prime Rate plus three-quarters of one percent (3/4%) per annum,
floating daily ("Stated Rate"), not to exceed the maximum non-usurious interest
rate permitted by applicable law from time to time in effect as such law may be
interpreted, amended, revised, supplemented or enacted ("Maximum Rate"),
provided that if at any time the Stated Rate exceeds the Maximum Rate then
interest hereon shall accrue at the Maximum Rate. In the event the Stated Rate
subsequently decreases to a level which would be less than the Maximum Rate or
if the Maximum Rate applicable to this Note should subsequently be changed, then
interest hereon shall accrue at a rate equal to the applicable Maximum Rate
until the aggregate amount of interest so accrued equals the aggregate amount of
interest which would have accrued at the Stated Rate without regard to any usury
limit, at which time interest hereon shall again accrue at the Stated Rate. This
Note is payable as follows:


          Interest shall be due and payable quarterly as it accrues, 
     on the last day of June, September and December of 1996 and on 
     the 3rd day of April, 1997, when the entire balance of principal 
     and accrued interest shall be due and payable.

         It is agreed that time is of the essence of this agreement. In the
event of default in the payment of any installment of principal or interest when
due or in the event of any other default hereunder, Lender may accelerate and
declare this Note immediately due and payable without notice. Any failure to
exercise this option shall not constitute a waiver by Lender of the right to
exercise the same at any other time.

         In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at Prime Rate plus two percent (2%) not to exceed the
Maximum Rate.

         Borrower hereby agrees to pay all expenses incurred, including
reasonable attorneys' fees, all of which shall become a part of the principal
hereof, if this Note is placed in the hands of an attorney for collection or if
collected by suit or through any probate, bankruptcy or any other legal
proceedings.

         Interest charges will be calculated on amounts advanced hereunder on
the actual number of days these amounts are outstanding on the basis of a
360-day year, except for calculations of the Maximum Rate which will be on the
basis of a 365-day or 366-day year, as is applicable. It is the intention of the
parties hereto to comply with all applicable usury laws; accordingly, it is
agreed that notwithstanding any provision to the contrary in this Note, or in
any of the documents securing payment hereof or otherwise relating hereto, no
such provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

         Borrower agrees that the Maximum Rate to be charged or collected 
pursuant to this Note shall be the applicable indicated rate ceiling as defined
in TEX. REV. CIV. STAT. ANN. Art. 5069-1.04, provided that Lender may rely on
other applicable laws, including without limitation laws of the United States,
for calculation of the Maximum Rate if the application thereof results in a
greater Maximum Rate. Except as provided above, the provisions of this Note
shall be governed by the laws of the State of Texas.

         As used in this Note, the term "Prime Rate" shall mean the variable
rate of interest announced by Lender from time to time as its prime rate of
interest and, without notice to the maker of this Note or any other person, such
rate of interest shall change as and when changes in that prime rate of interest
are announced. The Prime Rate is set by Lender as a general reference rate of
interest, taking into account such factors as Lender may deem appropriate, it
being understood that many of Lender's commercial or other loans are priced in
relation to such rate, that it is not necessarily the lowest or best rate of
interest actually charged on any loan, and that Lender may make various
commercial or other loans at rates of interest having no relationship to the
Prime Rate. If at any time the "Prime Rate" of Lender is no longer available,
then the owner of this Note ("Owner") will designate a different "Prime Rate" as
announced by a national banking association of Owner's choice.
- --------
Initials

         Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of acceleration of the maturity hereof and protest, (ii) agrees
that this Note and the liens securing its payment may be renewed, and the time
of payment extended from time to time, without notice and without releasing any
of the foregoing, and (iii) agrees that without notice or consent from any
maker, surety, guarantor, or endorser, Lender may release any collateral which
may from time to time be pledged to secure repayment of this Note, or may
release any party who might be liable for this Note. Borrower grants to Lender a
lien on any of Borrower's funds which may from time to time be deposited with
Lender.

         Borrower may prepay this Note, in whole or in part, at any time prior
to maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments.

         The principal of this Note represents funds which Lender will advance
to Borrower from time to time upon request of Borrower. Any part of the
principal may be repaid by Borrower and thereafter reborrowed, provided the
outstanding principal amount of this Note shall never exceed the face amount of
this Note. Each advance shall constitute a part of the principal hereof and
shall bear interest from the date of the advance. The provisions of Tex. Rev.
Civ. Stat. Ann. art. 5069-15.01, ET SEQ, as may be amended, shall not apply to
this Note or to any of the security documents executed in connection with this
Note.

         This Note is the Revolving Note B referred to in, is subject to, and is
entitled to the benefits of, the Loan Agreement of even date herewith between
Borrower and Lender, as that Loan Agreement may be amended, modified or
supplemented from time to time (the "Loan Agreement"). The Loan Agreement
contains, among other things, provisions for the acceleration of the maturity
hereof upon the occurrence of certain stated events.

         This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge of even date herewith between Borrower and Lender, as
that Security Agreement-Pledge may be amended, modified or supplemented from
time to time. This Note is subject to the provisions contained in the foregoing
security instrument which, among other things, provides for acceleration of the
maturity hereof upon the occurrence of certain events.

                                      -3-

         Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.


                                   EQUUS II INCORPORATED, a Delaware corporation

                                   By:
                                        Patrick M. Cahill
                                        Vice President

                                      -4-

                                  Exhibit "1.7"

                                 FACILITY C NOTE

                           P R O M I S S O R Y N O T E

                                [Facility C Note]

$65,000,000                                                       March 29, 1996

         FOR VALUE RECEIVED, after date, without grace, in the manner, on the
dates and in the amounts so herein stipulated, the undersigned, Equus II
Incorporated, a Delaware corporation, acting by and through its duly authorized
officer ("Borrower"), PROMISES TO PAY TO THE ORDER OF NationsBank of Texas, N.A.
("Lender"), in Houston, Harris County, Texas, the sum of Sixty-Five Million and
No/100 DOLLARS ($65,000,000) or, if less, the aggregate unpaid principal amount
of advances made by Lender to Borrower pursuant to this Note, in lawful money of
the United States of America, which shall be legal tender in payment of all
debts and dues, public and private, at the time of payment, and to pay interest
on the unpaid principal amount from date until maturity at a rate equal to Cash
Collateral Account Rate plus one percent (1%) per annum, floating daily (subject
to adjustment as set forth in Section 1.7(c) of the Loan Agreement) ("Stated
Rate"), not to exceed the maximum non-usurious interest rate permitted by
applicable law from time to time in effect as such law may be interpreted,
amended, revised, supplemented or enacted ("Maximum Rate"), provided that if at
any time the Stated Rate exceeds the Maximum Rate then interest hereon shall
accrue at the Maximum Rate. In the event the Stated Rate subsequently decreases
to a level which would be less than the Maximum Rate or if the Maximum Rate
applicable to this Note should subsequently be changed, then interest hereon
shall accrue at a rate equal to the applicable Maximum Rate until the aggregate
amount of interest so accrued equals the aggregate amount of interest which
would have accrued at the Stated Rate without regard to any usury limit, at
which time interest hereon shall again accrue at the Stated Rate. This Note is
payable as follows:

         Interest shall be payable on the 15th day of each month and
     simultaneously with repayment of principal. Principal shall be 
     payable on the fifth (5th) Business Day following each advance 
     in an amount equal to such advance.

         The entire balance of principal and accrued interest shall be due and
payable on April 4, 1997.

         It is agreed that time is of the essence of this agreement. In the
event of default in the payment of any installment of principal or interest when
due or in the event of any other default hereunder, Lender may accelerate and
declare this Note immediately due and payable without notice. Any failure to
exercise this option shall not constitute a waiver by Lender of the right to
exercise the same at any other time.

         In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at Prime Rate plus two percent (2%) not to exceed the
Maximum Rate.

         Borrower hereby agrees to pay all expenses incurred, including
reasonable attorneys' fees, all of which shall become a part of the principal
hereof, if this Note is placed in the hands of an attorney for collection or if
collected by suit or through any probate, bankruptcy or any other legal
proceedings.

         Interest charges will be calculated on amounts advanced hereunder on
the actual number of days these amounts are outstanding on the basis of a
360-day year, except for calculations of the Maximum Rate which will be on the
basis of a 365-day or 366-day year, as is applicable. It is the intention of the
parties hereto to comply with all applicable usury laws; accordingly, it is
agreed that notwithstanding any provision to the contrary in this Note, or in
any of the documents securing payment hereof or otherwise relating hereto, no
such provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

         Borrower agrees that the Maximum Rate to be charged or collected 
pursuant to this Note shall be the applicable indicated rate ceiling as defined
in TEX. REV. CIV. STAT. ANN. Art. 5069-1.04, provided that Lender may rely on
other applicable laws, including without limitation laws of the United States,
for calculation of the Maximum Rate if the application thereof results in a
greater Maximum Rate. Except as provided above, the provisions of this Note
shall be governed by the laws of the State of Texas.

         As used in this Note, the term "Cash Collateral Account Rate" shall
mean the interest rate actually earned by Borrower on investments in that
certain Cash Collateral Account (as such term is defined in the Loan Agreement)
during the period principal amounts are owed pursuant to this Note.

         Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of 

                                      -2-

acceleration of the maturity hereof and protest, (ii) agrees that this Note and
the liens securing its payment may be renewed, and the time of payment extended
from time to time, without notice and without releasing any of the foregoing,
and (iii) agrees that without notice or consent from any maker, surety,
guarantor, or endorser, Lender may release any collateral which may from time to
time be pledged to secure repayment of this Note, or may release any party who
might be liable for this Note. Borrower grants to Lender a lien on any of
Borrower's funds which may from time to time be deposited with Lender.


         Borrower may prepay this Note, in whole or in part, at any time prior
to maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments.

         The principal of this Note represents funds which Lender will advance
to Borrower from time to time upon request of Borrower. Any part of the
principal may be repaid by Borrower and thereafter reborrowed, provided the
outstanding principal amount of this Note shall never exceed the face amount of
this Note. Each advance shall constitute a part of the principal hereof and
shall bear interest from the date of the advance. The provisions of Tex. Rev.
Civ. Stat. Ann. art. 5069-15.01, ET SEQ, as may be amended, shall not apply to
this Note or to any of the security documents executed in connection with this
Note.

         This Note is the Facility C Note referred to in, is subject to, and is
entitled to the benefits of, the Amended and Restated Loan Agreement of even
date herewith between Borrower and Lender, as that Loan Agreement may be
amended, modified or supplemented from time to time (the "Loan Agreement"). The
Loan Agreement contains, among other things, provisions for the acceleration of
the maturity hereof upon the occurrence of certain stated events.

         This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge (Facility C) dated March 29, 1996, between Borrower
and Lender, as that Security Agreement-Pledge (Facility C) may be amended,
modified or supplemented from time to time. This Note is subject to the
provisions contained in the foregoing security instrument which, among other
things, provides for acceleration of the maturity hereof upon the occurrence of
certain events.

                                      -3-

         Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.

                                               EQUUS II INCORPORATED, a Delaware
                                               corporation

                                               By:
                                                    Patrick M. Cahill
                                                    Vice President

                                      -4-

                                   EXHIBIT 2.4

                   PORTFOLIO INVESTMENTS - PUBLIC CORPORATIONS

<TABLE>
<CAPTION>

                                               DIRECTOR POSITIONS                        NUMBER OF
                                                     HELD BY            NUMBER OF     SHARES OF STOCK     NUMBER OF
                                                REPRESENTATIVE OF       SHARES OF      AUTHORIZED TO      SHARES OF
   NAME OF ISSUING                               BORROWER OR ITS          STOCK        BE ISSUED (BY    STOCK HELD BY
     CORPORATION          CLASSES OF STOCK          AFFILIATES         OUTSTANDING         CLASS)          BORROWER
   ---------------        ----------------     ------------------      -----------    ----------------  -------------           
<S>                       <C>                  <C>                     <C>            <C>               <C>    


                                                                                         [TO BE PROVIDED BY EQUUS]



</TABLE>

                                   EXHIBIT 2.4

              PORTFOLIO INVESTMENTS - PUBLIC CORPORATIONS (CONT'D)

<TABLE>
<CAPTION>
                                                                                          NUMBER OF SHARES
                   NUMBER OF                       CURRENT PUBLIC                         OF STOCK SOLD BY
                   REGISTERED                       INFORMATION                             BORROWER OR
 DATE STOCK WAS    SHARES OF      STOCK EXCHANGE    REQUIREMENTS      AVERAGE WEEKLY      AFFILIATE WITHIN
  ACQUIRED BY      STOCK HELD      (IF ANY) OR      OF RULE 144      TRADED VOLUME OF     PRECEDING THREE          ADDITIONAL
    BORROWER       BY BORROWER        NASDAQ          SATISFIED            STOCK               MONTHS             INFORMATION
    --------       -----------        ------          ---------            -----               ------             -----------
<S>                <C>                <C>             <C>                  <C>                 <C>                <C>











</TABLE>


                                   EXHIBIT 2.4

                    PORTFOLIO INVESTMENTS - PRIVATE COMPANIES

<TABLE>
<CAPTION>
                          DIRECTOR POSITIONS
                               HELD BY
                          REPRESENTATIVE OF                                                          NUMBER OF SHARES OF
   NAME OF ISSUING         BORROWER OR ITS                                 NUMBER OF SHARES OF      STOCK AUTHORIZED TO BE
      CORPORATION             AFFILIATES            CLASSES OF STOCK         STOCK OUTSTANDING         ISSUED (BY CLASS)
   ---------------        ------------------        ----------------       -------------------      ----------------------
<S>                       <C>                       <C>                    <C>                      <C>   
                                                                                         [TO BE PROVIDED BY EQUUS]



</TABLE>

                                   EXHIBIT 2.4

               PORTFOLIO INVESTMENTS - PRIVATE COMPANIES (CONT'D)


 NUMBER OF SHARES OF        DATE STOCK WAS            ADDITIONAL
STOCK HELD BY BORROWER    ACQUIRED BY BORROWER        INFORMATION
- ----------------------    --------------------        -----------        



                                  EXHIBIT "3.7"

                            CERTIFICATE OF COMPLIANCE

     In accordance with Section 3.7 of the Loan Agreement ("Loan Agreement")
dated March __, 1996, between NationsBank of Texas, N.A. ("Lender") and Equus II
Incorporated, ("Borrower"), I,_____________________ ,_________________ of the 
Borrower do hereby certify that the following is true and correct as of_______ ,
 19__.

          1. To the best of my knowledge and belief, that the Borrower is not in
     default under the Loan Agreement, the Notes, and the Security Instruments.

          2. Attached is a list of Borrower's Portfolio Investments as of the
     end of the preceding fiscal quarter.

          The foregoing terms are used as defined in the Loan Agreement.


                                              ----------------------------------
                                               (Signature of Certifying Officer)


                                 EXHIBIT "3.10"

                              BORROWING BASE REPORT

                                     FORM OF
                           BORROWING BASE CERTIFICATE

NO. ____________________                           Dated ____________, 19_______

          In accordance with a loan agreement ("Agreement") dated March __, 1996
between NationsBank of Texas, N.A. ("Lender") and Equus II Incorporated
("Borrower"), I, ____________________________ of the Borrower hereby certify
and warrant that the following schedule accurately states Borrower's Eligible
Public Securities and Eligible Other Securities and Borrower's Borrowing Base A
and Borrowing Base B as of the date hereof:

Borrowing Base A

          1.Eligible Public Securities                             $____________

                                                                      x .50

          2.Adjusted Eligible Public Securities                     $___________

          3.Outstanding Principal Balance - Revolving Facility A    $___________

          4.Face Amount, Unexpired Credits - Revolving Facility A   $___________

          5.Sum of 3 + 4                                            $___________

          6.Availability - Revolving Facility A (Line 2 
            minus Line 5)                                           $___________

Borrowing Base B

          7.Eligible Other Securities                               $___________

                                                                      x .25

          8.Adjusted Eligible Other Securities                      $___________
 
          9.Lesser of Line 8 and Line 2                             $___________

          10.Outstanding Principal Balance - Revolving Facility B   $___________

          11.Availability - Revolving Facility B (Line 9 minus 
             Line 10)                                               $___________

          12.Overall Facility Availability                          $20,000,000

          13.Net Asset Value                                        $___________
 
                                                                       x. .33

          14.Adjusted Net Asset Value                               $___________

          15.Lesser of Line 12 and Line 14                          $___________

          16.Outstanding Usage Facility A (Line 5)                  $___________

          17.Outstanding Balance Facility B (Line 10)               $___________

          18.Total Usage (Line 16 + 17)                             $___________

          19.Availability - Overall Facility (Line 15 minus Line 18)$___________

          20.Availability - A (Lesser of 6 and 19)                  $___________

          21.Availability - B (Lesser of 11 and 19)                 $___________

     The Undersigned further certifies and covenants that there has been no
material adverse change in the financial condition of Borrower from that shown
by the financial statements furnished to Lender and to the best of his knowledge
that no default under the Agreement is existing on the date of this certificate,
and that the foregoing report is true and correct as of the date, and that the
items mentioned herein constitute collateral in accordance with the terms of the
Agreement.

                                          --------------------------------------
                                           Signature of Certifying Officer
                                          Title:________________________________

                                  Exhibit "6.2"

                              CLOSING REQUIREMENTS


                                 Exhibit "7.16"

                               ARBITRATION PROGRAM

MANDATORY ARBITRATION. Any controversy or claim between or among the parties
hereto including but not limited to those arising out of or relating to this
Agreement or any related agreements or instruments, including any claim based on
or arising from an alleged tort, shall be determined by binding arbitration in
accordance with the Federal Arbitration Act (or if not applicable, the
applicable state law), the Rules of Practice and Procedure for the Arbitration
of Commercial Disputes of Judicial Arbitration and Mediation Services, Inc.
(J.A.M.S.), and the "Special Rules" set forth below. In the event of any
inconsistency, the Special Rules shall control. Judgment upon any arbitration
award may be entered in any court having jurisdiction. Any party to this
Agreement may bring an action, including a summary or expedited proceeding, to
compel arbitration of any controversy or claim to which this agreement applies
in any court having jurisdiction over such action.

                 1. SPECIAL RULES. The arbitration shall be conducted in the 
city of the Borrower's domicile at time of this Agreement's execution and
administered by J.A.M.S. who will appoint an arbitrator; if J.A.M.S. is unable
or legally precluded from administering the arbitration, then the American
Arbitration Association will serve. All arbitration hearings will be commenced
within 90 days of the demand for arbitration; further, the arbitrator shall
only, upon a showing of cause, be permitted to extend the commencement of such
hearing for up to an additional 60 days.

                 2. RESERVATIONS OF RIGHTS. Nothing in this Agreement shall be 
deemed to (i) limit the applicability of any otherwise applicable statutes of
limitation or repose and any waivers contained in this Agreement; or (ii) be a
waiver by Lender of the protection afforded to it by 12 U.S.C. Sec. 91 or any
substantially equivalent state law; or (iii) limit the right of Lender (A) to
exercise self help remedies such as (but not limited to) setoff, or (B) to
foreclose against any real or personal property collateral, or (C) to obtain
from a court provisional or ancillary remedies such as (but not limited to)
injunctive relief or the appointment of a receiver. Lender may exercise such
self help rights, foreclose upon such property, or obtain such provisional or
ancillary remedies before, during or after the pendency of any arbitration
proceeding brought pursuant to this Agreement. At Lender's option, foreclosure
under a deed of trust or mortgage may be accomplished by any of the following:
the exercise of a power of sale under the deed of trust or mortgage, or by
judicial sale under the deed of trust or mortgage, or by judicial foreclosure.
Neither the exercise of self help remedies nor the institution or maintenance of
an action for foreclosure or provisional or ancillary remedies shall constitute
a waiver of the right of any party, including the claimant in any such action,
to arbitrate the merits of the controversy or claim occasioning resort to such
remedies.

            No provision in the Security Documents regarding submission to
jurisdiction and/or venue in any court is intended or shall be construed to be
in derogation of the provisions in any Loan Document for arbitration of any
controversy or claim.




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
insert legend here
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                       74,803,845
<INVESTMENTS-AT-VALUE>                      95,846,513
<RECEIVABLES>                                  704,503
<ASSETS-OTHER>                              58,280,303
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             154,831,319
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                   81,730,771
<TOTAL-LIABILITIES>                         81,730,771
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    48,188,839
<SHARES-COMMON-STOCK>                        3,138,575
<SHARES-COMMON-PRIOR>                        3,138,575
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      3,869,041
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    21,042,668
<NET-ASSETS>                                73,100,548
<DIVIDEND-INCOME>                               34,808
<INTEREST-INCOME>                              438,830
<OTHER-INCOME>                                   6,250
<EXPENSES-NET>                               3,615,335
<NET-INVESTMENT-INCOME>                    (3,105,976)
<REALIZED-GAINS-CURRENT>                     1,285,835
<APPREC-INCREASE-CURRENT>                   13,067,400
<NET-CHANGE-FROM-OPS>                       11,247,259
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      11,247,259
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                    2,583,206
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                        3,236,150
<INTEREST-EXPENSE>                             240,555
<GROSS-EXPENSE>                              3,615,335
<AVERAGE-NET-ASSETS>                        67,476,918
<PER-SHARE-NAV-BEGIN>                            19.71
<PER-SHARE-NII>                                  (.99)
<PER-SHARE-GAIN-APPREC>                           4.57
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              23.29
<EXPENSE-RATIO>                                   .053
<AVG-DEBT-OUTSTANDING>                       9,626,728
<AVG-DEBT-PER-SHARE>                              3.07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission