EQUUS II INC
10-Q, 1998-05-13
Previous: BENTLEY INTERNATIONAL INC, 10QSB, 1998-05-13
Next: N U PIZZA HOLDING CORP, 10-Q, 1998-05-13



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

 [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1998

                                       or

 [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-19509

                              EQUUS II INCORPORATED
             (Exact name of registrant as specified in its charter)

           DELAWARE                                       76-0345915
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

2929 ALLEN PARKWAY, SUITE 2500
         HOUSTON, TEXAS                                    77019-2120
     (Address of principal                                 (Zip Code)
      executive offices)

Registrant's telephone number, including area code: (713) 529-0900

Securities registered pursuant to Section 12(b) of the Act:

       Title of each class                       
       on which registered                      Name of each exchange
       -------------------                      -----------------------
          COMMON STOCK                          AMERICAN STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]   No [ ]

Approximate aggregate market value of common stock held by non-affiliates of the
registrant: $119,019,020 computed on the basis of $27.875 per share, closing
price of the common stock on the American Stock Exchange, Inc. on May 8, 1998.
For the purpose of calculating this amount only, all Directors and executive
officers of the registrant have been treated as affiliates. There were 4,828,492
shares of the registrant's common stock, $.001 par value, outstanding, as of May
13, 1998. The net asset value of a share at March 31, 1998 was $31.63.

Documents incorporated by reference:  None
<PAGE>
                             EQUUS II INCORPORATED
                            (A Delaware Corporation)

                                      INDEX



PART I.     FINANCIAL INFORMATION                                           PAGE
                                                                            ----
    Item 1. Financial Statements

            Balance Sheets

            - March 31, 1998 and December 31, 1997 ........................   1

            Statements of Operations

            - For the three months ended March 31, 1998 and 1997 ..........   2

            Statements of Changes in Net Assets

            - For the three months ended March 31, 1998 and 1997 ..........   3

            Statements of Cash Flows

            - For the three months ended March 31, 1998 and 1997 ..........   4

            Selected Per Share Data and Ratios

            - For the three months ended March 31, 1998 and 1997 ..........   6

            Schedule of Portfolio Securities

            - March 31, 1998 ..............................................   7

            Notes to Financial Statements .................................  13

    Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations ...........................  19

PART II.    OTHER INFORMATION

    Item 6. Exhibits and Reports on Form 8-K ..............................  23

SIGNATURE .................................................................. 23

                                       ii
<PAGE>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                              EQUUS II INCORPORATED
                                 BALANCE SHEETS
                      MARCH 31, 1998 AND DECEMBER 31, 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                 1998                      1997
                                                                                              ------------              ------------
ASSETS

<S>                                                                                           <C>                       <C>
Investments in portfolio securities at fair value
     (cost $91,703,159 and $85,556,433, respectively) ..........................              $165,651,446              $151,449,786
Temporary cash investments, at cost which
     approximates fair value ...................................................                75,154,317                75,164,751
Cash ...........................................................................                    15,766                    15,991
Accounts receivable ............................................................                   841,326                   932,038
Accrued interest receivable ....................................................                   508,605                   513,623
Commitment fees ................................................................                      --                      18,750
                                                                                              ------------              ------------
          Total assets .........................................................               242,171,460               228,094,939
                                                                                              ------------              ------------
LIABILITIES AND NET ASSETS

Liabilities:
     Accounts payable ..........................................................                    74,952                   173,277
     Dividend payable ..........................................................                      --                     828,556
     Due to management company .................................................                   763,540                   722,354
     Notes payable to bank .....................................................                88,625,000                81,900,000
                                                                                              ------------              ------------
          Total liabilities ....................................................                89,463,492                83,624,187
                                                                                              ------------              ------------
Commitments and contingencies

Net assets:
     Preferred stock, $.001 par value, 5,000,000 shares
        authorized, no shares issued or outstanding ............................                      --                        --
     Common stock, $.001 par value, 10,000,000 shares
        authorized, 4,828,492 shares issued and
        outstanding ............................................................                     4,828                     4,828
     Additional paid-in capital ................................................                78,453,797                78,537,258
     Undistributed net investment income .......................................                      --                        --
     Undistributed net capital gains ...........................................                   301,056                    35,313
     Unrealized appreciation of portfolio securities,
       net .....................................................................                73,948,287                65,893,353
                                                                                              ------------              ------------
          Total net assets .....................................................              $152,707,968              $144,470,752
                                                                                              ============              ============
          Net assets per share .................................................              $      31.63              $      29.92
                                                                                              ============              ============
</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       1
<PAGE>
                              EQUUS II INCORPORATED
                            STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                1998                       1997
                                                                                            ------------               ------------
<S>                                                                                         <C>                        <C>         
Investment income:
     Income from portfolio securities ........................................              $  1,177,929               $    513,859
     Interest from temporary cash investments ................................                    16,924                     49,869
                                                                                            ------------               ------------
          Total investment income ............................................                 1,194,853                    563,728
                                                                                            ------------               ------------
Expenses:
     Management fee ..........................................................                   763,540                    524,084
     Management incentive fee ................................................                      --                       55,824
     Deferred management incentive fee .......................................                      --                      426,501
     Director fees and expenses ..............................................                    59,119                     48,929
     Professional fees .......................................................                    83,162                    164,953
     Administrative fees .....................................................                    12,500                     12,500
     Mailing, printing and other expenses ....................................                    26,462                     46,906
     Interest expense ........................................................                   317,631                     77,767
     Franchise taxes .........................................................                    15,900                     18,558
     Amortization ............................................................                      --                        5,865
                                                                                            ------------               ------------
          Total expenses .....................................................                 1,278,314                  1,381,887
                                                                                            ------------               ------------
Net investment loss ..........................................................                   (83,461)                  (818,159)
                                                                                            ------------               ------------
Realized gain (loss) on sales of portfolio
  securities, net ............................................................                   265,743                 (3,935,954)
                                                                                            ------------               ------------
Unrealized appreciation of portfolio securities, net:
     End of period ...........................................................                73,948,287                 48,019,049
     Beginning of period .....................................................                65,893,353                 41,671,464
                                                                                            ------------               ------------
     Increase in unrealized appreciation, net ................................                 8,054,934                  6,347,585
                                                                                            ------------               ------------
     Total increase in net assets from operations ............................              $  8,237,216               $  1,593,472
                                                                                            ============               ============
Basic earnings per common share ..............................................              $       1.71               $       0.37
                                                                                            ============               ============
Diluted earnings per common share ............................................              $       1.61               $       0.37
                                                                                            ============               ============
Weighted average common shares outstanding - Basic ...........................                 4,828,492                  4,300,682
                                                                                            ============               ============
Weighted average common shares and common equivalent
     shares outstanding - Diluted ............................................                 5,124,606                  4,300,682
                                                                                            ============               ============
</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       2
<PAGE>
                              EQUUS II INCORPORATED
                       STATEMENTS OF CHANGES IN NET ASSETS
               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                   (Unaudited)

                                                      1998            1997
                                                  -------------   -------------
Operations:

     Net investment loss ......................   $     (83,461)  $    (818,159)
     Realized gain (loss) on sales of portfolio
        securities, net .......................         265,743      (3,935,954)
     Increase in unrealized appreciation of
        portfolio securities, net .............       8,054,934       6,347,585
                                                  -------------   -------------

Increase in net assets from operations ........       8,237,216       1,593,472

Net assets at beginning of period .............     144,470,752     103,223,308
                                                  -------------   -------------

Net assets at end of period ...................   $ 152,707,968   $ 104,816,780
                                                  =============   =============

   The accompanying notes are an integral part of these financial statements

                                       3
<PAGE>
                              EQUUS II INCORPORATED
                            STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                   (Unaudited)

                                                        1998           1997
                                                    ------------   ------------
Cash flows from operating activities:
     Interest and dividends received ............   $    428,899   $    781,953
     Cash paid to management company, directors,
        bank and suppliers ......................     (1,316,703)      (725,654)
                                                    ------------   ------------
        Net cash provided (used) by operating
          activities ............................       (887,804)        56,299
                                                    ------------   ------------
Cash flows from investing activities:
     Purchase of portfolio securities ...........     (6,493,947)    (7,511,000)
     Proceeds from sales of portfolio securities         462,075           --
     Principal payments from portfolio companies       1,012,576        271,000
     Deposit made on pending investment .........           --         (337,500)
                                                    ------------   ------------
        Net cash used by investing activities ...     (5,019,299)    (7,577,500)
                                                    ------------   ------------
Cash flows from financing activities:
     Advances from bank .........................     84,075,000     70,400,000

     Repayments to bank .........................    (77,350,000)   (65,300,000)
     Dividend payments ..........................       (828,556)    (1,209,850)
                                                    ------------   ------------
        Net cash provided by financing activities      5,896,444      3,890,150
Net decrease in cash and cash equivalents .......         10,659     (3,631,051)

Cash and cash equivalents at beginning of period      75,180,742     69,129,290
                                                    ------------   ------------
Cash and cash equivalents at end of period ......   $ 75,170,083   $ 65,498,239
                                                    ============   ============

   The accompanying notes are an integral part of these financial statements

                                       4
<PAGE>
                              EQUUS II INCORPORATED
                            STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                   (Unaudited)
                                   (Continued)

                                                         1998           1997
                                                     -----------    -----------
Reconciliation of increase in net assets from
     operations to net cash provided (used) by
     operating activities:

Increase in net assets from operations ...........   $ 8,237,216    $ 1,593,472

Adjustments to reconcile increase in net
     assets from operations to net cash
     used by operating activities:

     Realized gain (loss) on sale of portfolio
         securities, net .........................      (265,743)     3,935,954
     Increase in unrealized appreciation, net ....    (8,054,934)    (6,347,585)
     Increase in accounts receivable .............          --          (27,131)
     Accrued interest and dividends exchanged for
         portfolio securities ....................      (770,972)      (279,413)
     Increase in accrued interest receivable .....         5,018        524,769
     Amortization of commitment fee ..............        18,750         17,500
     Amortization of reorganization costs ........          --            5,865
     Increase (decrease) in accounts payable .....       (98,325)        17,441
     Increase in due to management company .......        41,186        615,427
                                                     -----------    -----------
Net cash provided (used) by operating activities .   $  (887,804)   $    56,299
                                                     ===========    ===========

   The accompanying notes are an integral part of these financial statements

                                       5
<PAGE>
                              EQUUS II INCORPORATED
         SUPPLEMENTAL INFORMATION - SELECTED PER SHARE DATA AND RATIOS
               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                  (Unaudited)

                                                         1998           1997
                                                       --------       --------
Investment income ................................     $   0.25       $   0.13

Expenses .........................................         0.27           0.32
                                                       --------       --------
     Net investment loss .........................        (0.02)         (0.19)

Realized gain (loss) on sale of portfolio
  securities, net ................................         0.06          (0.92)

Increase in unrealized appreciation of
  portfolio securities, net ......................         1.67           1.48
                                                       --------       --------
     Increase in net assets from operations ......         1.71           0.37

Net assets at beginning of period ................        29.92          24.00
                                                       --------       --------
Net assets at end of period ......................     $  31.63       $  24.37
                                                       ========       ========
Ratio of expenses to average net assets ..........         0.86%          1.33%

Ratio of net investment loss to average
  net assets .....................................        (0.06)%        (0.79)%

Ratio of increase in net assets from
  operations to average net assets ...............         5.54%          1.53%

   The accompanying notes are an integral part of these financial statements

                                       6
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                           Date of
         Portfolio Company                                            Initial Investment           Cost              Fair Value
         -----------------                                            ------------------           ----              ----------
<S>                                                                      <C>                     <C>                 <C>
A. C. Liquidating Corporation                                            February 1985
  -10% secured promissory notes                                                                  $ 188,014           $          -

Allied Waste Industries, Inc. (NASDAQ - AWIN)                             March 1989
  -1,100,000 shares of common stock                                                              4,037,572             26,641,656
  -Warrants to buy up to 125,000 shares of common
   stock at $5.00 per share through August 1999                                                          -              1,700,215

American Residential Services, Inc. (NYSE - ARS)                         December 1995
  -1,125,000 shares of common stock                                                              3,000,272              9,949,564
  -Warrants to buy up to 100,000 shares of common
    stock at $15 per share through September 2001                                                        -                      -

Atlas Acquisition, Inc.                                                    May 1997
  -32,000 shares of common stock                                                                    32,000                      -
  -19,680 shares of preferred stock                                                              1,968,000                      -
  -Junior participation agreement                                                                  850,000                850,000

Brazos Sportswear, Inc. (NASDAQ - BRZS)                                  February 1989
  -2,160,308 shares of common stock                                                              1,331,187             10,180,452
  -4,018,514 shares of 8% Series B1 preferred stock                                              4,018,514              4,018,514
  -1,366,647 shares of 8% Series B2 preferred stock                                              1,366,647              1,366,647
  -1,119,057 shares of 8% Series B3 preferred stock                                              1,119,057              1,119,057
  -Warrants to buy up to 30,261 and 140,578 shares
   of common stock at $4.62 and $6.59 per share
    through August 2006 and March 2007, respectively                                                     -                  2,799
  -1,000 shares of common stock of GCS RE, Inc.                                                    132,910                300,000
</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       7
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>
                                                                       Date of
       Portfolio Company                                          Initial Investment            Cost            Fair Value
       -----------------                                          ------------------            ----            ----------
<S>                                                                  <C> 
Carruth-Doggett Industries, Inc.                                     December 1995
  -10% senior subordinated promissory note                                                   $2,250,000        $  2,250,000
  -Warrant to buy up to 33,333 shares of common
   stock at $0.01 per share through December 2005                                                     -           1,500,000
  -Warrant to buy up to 249 shares of common
   stock of CDE Corp. at $0.01 per share through
   December 2005                                                                                      -                   -

Coach USA, Inc. (NYSE - CUI)                                          August 1996
  -135,000  shares of common stock                                                            1,757,737           5,696,325
                                                                                             
Container Acquisition, Inc.                                          February 1997           
  -1,370,000 shares of common stock                                                           1,370,000           1,370,000
  -50,202 shares of preferred stock                                                           5,020,200           5,020,200
  -Warrant to buy up to 370,588 shares of common                                             
   stock at $.01 per share through February 2007                                                  1,000               1,000
                                                                                             
CRC Holdings, Corp.                                                    June 1997             
  -35,000 shares of common stock                                                              3,199,000           3,199,000
  -12% subordinated promissory note                                                             959,700             959,700

Drypers Corporation (NASDAQ - DYPR)                                    July 1991
  -3,677,906 shares of common stock                                                           9,328,556          18,506,521

Equicom, Inc. (formerly Texrock Radio, Inc.)                           July 1997
  -819,680 shares of common stock                                                               250,000             250,000
  -703,184 shares of preferred stock                                                          7,031,840           7,031,840

Garden Ridge Corporation (NASDAQ - GRDG)                               July 1992
  -474,942 shares of common stock                                                               685,030           9,962,502
</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       8
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>
                                                 Date of
             Portfolio Company               Initial Investment     Cost           Fair Value
             -----------------               ------------------     ----           ----------
<S>                                             <C> 
Healthcare Technology Delivery, Inc.            April 1997
  -9,000 shares of common stock                                   $  50,000        $   50,000

Hot & Cool Holdings, Inc.                       March 1996
  -9% increasing rate subordinated
   promissory note                                                  1,300,000         1,300,000
  -10% subordinated notes                                           2,700,000         2,700,000
  -Warrants to buy up to 14,942 shares of common
    stock at $.01 per share through March 2006                              -           280,000
  -Warrants to buy up to 13,155 shares of common
    stock at $26 per share through April, 2007                              -                 -

NCI Building Systems, Inc. (NASDAQ - BLDG)      April 1989
  -100,000 shares of common stock                                     159,784         4,850,000

OEI International, Inc.,                       October 1997
     (formerly One Engineering, Inc.)
  -666.7 shares of common stock                                           667               667
  -Prime + 1/2% promissory note                                       400,379           400,379

Paracelsus Healthcare Corporation (NYSE - PL   December 1990
  -1,263,058 shares of common stock                                 5,278,748         5,424,049

Raytel Medical Corporation (NASDAQ - RTEL)      August 1997
  -33,073 shares of common stock                                      330,730           237,950

Restaurant Development Group, Inc.               June 1987
  -610,909 shares of Class A common stock                           2,891,156           700,000
  -Warrants to buy up to 62,500  shares of
   common stock at $3 per share through
   April 1998                                                               -                 -
</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       9
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>
                                                             Date of
     Portfolio Company                                  Initial Investment        Cost              Fair Value
     -----------------                                  ------------------        ----              ----------
<S>                                                         <C> 
Sovereign Business Forms, Inc.                              August 1996
  -12,535 shares of preferred stock                                             $1,253,500          $ 1,253,500
  -15% promissory notes                                                            800,000              800,000
  -Warrant to buy 551,894 shares of common
    stock at $1 per share through August 2006                                            -                    -

Stephen L. LaFrance Holdings, Inc.                        September 1997
  -2,498,452 shares of preferred stock                                           2,498,452            2,498,452
  -Warrant to buy 269 shares of common stock
    for $.01 per share through September 2007                                            -                    -

Strategic Holdings, Inc.                                  September 1995
  -3,089,751 shares of common stock                                              3,088,389            3,088,389
  -3,822,157 shares of Series B preferred stock                                  3,820,624            3,820,624
  -Warrants to buy 225,000 and 100,000 shares of
    common stock at $0.4643 and $1.50 per share,
    respectively, through August 2005                                                  -                100,000
  -1,000 shares of SMIP, Inc. common stock                                         150,000              150,000
  -15% promissory note of SMIP, Inc.                                               175,000              175,000

Summit/DPC Partners, L.P.                                  October 1995
  -36.11% limited partnership interest                                           2,600,000            2,600,000

Travis International, Inc.                                 December 1986
  -66,784 shares of common stock                                                   534,589            1,803,168
  -104,500 shares of Class A common stock                                           25,701            2,821,500

Triad Medical Inc.                                          April 1997
  -449,213 shares of common stock                                                  300,000              300,000
  -Prime + 1/2% promissory note                                                  2,025,000            2,025,000

</TABLE>
   The accompanying notes are an integral part of these financial statements

                                       10
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>
                                                          Date of
        Portfolio Company                           Initial Investment             Cost              Fair Value
        -----------------                           ------------------             ----              ----------
<S>                                                    <C> 
Tulsa Industries, Inc.                                 December 1997
  -27,500 shares of common stock                                               $    33,846         $     33,846
  -546,615 shares of Series A preferred stock                                    5,466,154            5,466,154
  -Warrants to buy 31,731 shares of common
   stock at $.001 per share                                                              -                    -

United Rentals, Inc. (NYSE:URI)                         October 1997
  -54,334 shares of common stock                                                       397            1,370,303

United States Filter Corporation (NYSE:USF)             October 1989
  -162,428 shares of common stock                                                1,925,459            5,534,125

VRPI Spin Off, Inc.                                     January 1988
  -100 shares of common stock                                                      250,000              250,000
  -10% secured promissory note                                                   2,672,349            2,672,349
  -12% secured promissory note                                                   1,050,000            1,050,000
  -10,000 shares of common stock of
   Equus Video Corporation                                                          25,000               20,000
                                                                               -----------         ------------
     Total                                                                     $91,703,159         $165,651,446
                                                                               ===========         ============
</TABLE>

        Substantially all of the Fund's portfolio securities are restricted from
public sale without prior registration under the Securities Act of 1933. The
Fund negotiates certain aspects of the method and timing of the disposition of
the Fund's investment in each portfolio company, including registration rights
and related costs.

        In connection with the investments in Allied Waste Industries, Inc.,
American Residential Services, Inc., Atlas Acquisition, Inc., Brazos Sportswear,
Inc., Coach USA, Inc., CRC Holdings, Corp., Drypers Corporation, Healthcare
Technology Delivery, Inc., Hot & Cool Holdings, Inc., Paracelsus Healthcare
Corporation, Sovereign Business Forms, Inc., Strategic Holdings, Inc. and Triad
Medical Inc., rights have been obtained to demand the registration of such
securities under the Securities Act of 1933, providing certain conditions are
met. The Fund does not expect to incur significant costs, including costs of any
such registration, in connection with the future disposition of its portfolio
securities.

   The accompanying notes are an integral part of these financial statements

                                       11
<PAGE>
                             EQUUS II INCORPORATED
                        SCHEDULE OF PORTFOLIO SECURITIES
                                 MARCH 31, 1998
                                  (Unaudited)
                                  (Continued)


        As defined in the Investment Company Act of 1940, the Fund is considered
to have a controlling interest in Atlas Acquisition, Inc., Brazos Sportswear,
Inc., Container Acquisition, Inc., CRC Holdings, Corp., Drypers Corporation, OEI
International, Inc., Restaurant Development Group, Inc., Strategic Holdings,
Inc., Triad Medical Inc., Tulsa Industries, Inc., VRPI Spin Off, Inc. and WMW
Industries, Inc. In addition, Healthcare Technology Delivery, Inc. and Travis
International, Inc. are considered to be affiliated entities of the Fund. The
fair values of the Fund's investments in publicly traded securities include
discounts from the closing market prices to reflect the estimated effects of
restrictions on the sale of such securities at March 31, 1998. Such discounts,
shown in the following table, total $16,419,365 or $3.40 per share as of March
31, 1998.

                                                                  DISCOUNT FROM
                                                                  MARKET VALUE
                                                                  -----------
Allied Waste Industries, Inc. .............................       $ 1,619,848
American Residential Services, Inc. .......................         1,230,123
Brazos Sportswear, Inc. ...................................         5,651,350
Coach USA, Inc. ...........................................           176,175
Drypers Corporation .......................................         6,779,082
Garden Ridge Corporation ..................................           308,119
Paracelsus Healthcare Corporation .........................           417,594
Raytel Medical Corporation ................................            23,534
United Rentals, Inc. ......................................            42,381
United States Filter Corporation ..........................           171,159
                                                                  -----------
      Total discount ......................................       $16,419,365
                                                                  ===========

        Income was earned in the amount of $456,648 and $411,415 for the three
months ended March 31, 1998 and 1997 respectively, on portfolio securities of
companies in which the Fund has a controlling interest.

        As defined in the Investment Company Act of 1940, all of the Fund's
investments are in eligible portfolio companies. The Fund provides significant
managerial assistance to all of the portfolio companies in which it has
invested, except Coach USA, Inc., Paracelsus Healthcare Corporation, Raytel
Medical Corporation, Summit/DPC Partners, L.P., United Rentals, Inc. and United
States Filter Corporation. The Fund provides significant managerial assistance
to portfolio companies that comprise 87% of the total value of the investments
in portfolio companies at March 31, 1998.

   The accompanying notes are an integral part of these financial statements

                                       12
<PAGE>
                              EQUUS II INCORPORATED
                          NOTES TO FINANCIAL STATEMENTS
                             MARCH 31, 1998 AND 1997
                                  (Unaudited)

(1)     ORGANIZATION AND BUSINESS PURPOSE

        Equus II Incorporated (the "Fund"), a Delaware corporation with
perpetual existence, was formed by Equus Investments II, L.P. (the
"Partnership") on August 16, 1991. On July 1, 1992, the Partnership was
reorganized and all of the assets and liabilities of the Partnership were
transferred to the Fund in exchange for shares of common stock of the Fund. The
shares of the Fund trade on the American Stock Exchange under the symbol EQS.

        The Fund seeks to achieve capital appreciation by making investments in
equity and equity-oriented securities issued by privately owned companies in
transactions negotiated directly with such companies. The Fund seeks to invest
primarily in companies which intend to acquire other businesses, including
leveraged buyouts. The Fund may also invest in recapitalizations of existing
businesses or special situations from time to time. The Fund's investments in
Portfolio Companies consist principally of equity securities such as common and
preferred stock, but also include other equity-oriented securities such as debt
convertible into common or preferred stock or debt combined with warrants,
options or other rights to acquire common or preferred stock. Current income is
not a significant factor in the selection of investments. The Fund has elected
to be treated as a business development company under the Investment Company Act
of 1940, as amended.

(2)     MANAGEMENT

        The Fund has entered into a management agreement with Equus Capital
Management Corporation, a Delaware corporation (the "Management Company").
Pursuant to such agreement, the Management Company performs certain services,
including certain management and administrative services necessary for the
operation of the Fund. The Management Company receives a management fee at an
annual rate of 2% of the net assets of the Fund, paid quarterly in arrears. The
Management Company also receives $50,000 per year as compensation for providing
certain investor communication services, of which $12,500 is included in the
accompanying Statements of Operations for each of the three months ended March
31, 1998 and 1997.

Through March 31, 1997, the Management Company also received or reimbursed a
management incentive fee equal to 20% of net realized capital gains less
unrealized capital depreciation, computed on a cumulative basis over the life of
the Fund. The management incentive fee was paid or reimbursed quarterly in
arrears. Pursuant to the vote of the stockholders at a special meeting held on
April 9, 1997 ("Special Meeting"), the Fund entered into a new management
agreement with the Management Company. The only significant change from the
previous management agreement was the elimination of incentive fees based on
capital gains effective as of April 1, 1997.

        Pursuant to the vote of the stockholders at the Special Meeting, the
deferred incentive fee, which was calculated to be $11,210,529 based on the net
unrealized appreciation of investments in portfolio securities at March 31,
1997, was paid by the issuance to the Management Company of 459,973 unregistered
shares of common stock of the Fund on May 15, 1997. The number of shares issued
was determined by dividing the deferred incentive fee by $24.37 per share, the
net asset value per share at March 31, 1997. Deferred management incentive fee
expense of $426,501 resulting from increases in 

                                       13
<PAGE>
net unrealized appreciation on portfolio securities has been included in the
accompanying Statement of Operations for the three months ended March 31, 1997.
Current management incentive fees of $55,825 were included in the accompanying
Statement of Operations for the month ended March 31, 1997.

        The Management Company is controlled by a privately-owned corporation.

        As compensation for services rendered to the Fund, each director who is
not an officer of the Fund receives an annual fee of $25,000 paid quarterly in
arrears, a fee of $3,000 for each meeting of the Board of Directors attended in
person, a fee of $1,500 for participation in each telephonic meeting of the
Board of Directors and for each committee meeting attended ($500 for each
committee meeting if attended on the same day as a Board Meeting), and
reimbursement of all out-of-pocket expenses relating to attendance at such
meetings. In addition, each director who is not an officer of the Fund is
automatically granted incentive stock options to purchase shares of the Fund's
stock at the time of their initial election and annually thereafter. See Note
10. Certain officers and directors of the Fund serve as directors of Portfolio
Companies, and may receive and retain fees, including non-employee director
stock options from such Portfolio Companies in consideration for such service.

(3)     SIGNIFICANT ACCOUNTING POLICIES

        Valuation of Investments - Portfolio investments are carried at fair
value with the net change in unrealized appreciation or depreciation included in
the determination of net assets. Investments in companies whose securities are
publicly traded are valued at their quoted market price, less a discount to
reflect the estimated effects of restrictions on the sale of such securities
("Valuation Discount"), if applicable. Cost is used to approximate fair value of
other investments until significant developments affecting an investment provide
a basis for use of an appraisal valuation. Thereafter, portfolio investments are
carried at appraised values as determined quarterly by the Management Company,
subject to the approval of the Board of Directors. The fair market values of
debt securities, which are generally held to maturity, are determined on the
basis of the terms of the debt securities and the financial conditions of the
issuer. Because of the inherent uncertainty of the valuation of portfolio
securities which do not have readily ascertainable market values, amounting to
$147,899,786 (including $89,672,336 in publicly-traded securities, net of a
$16,419,365 Valuation Discount) and $147,899,786 (including $89,710,511 in
publicly-traded securities, net of a $17,100,722 Valuation Discount) at March
31, 1998 and December 31, 1997, respectively, the Fund's estimate of fair value
may significantly differ from the fair value that would have been used had a
ready market existed for the securities. Appraised values do not reflect
brokers' fees or other normal selling costs or management incentive fees which
might become payable on disposition of such investments.

        On a daily basis, the Fund adjusts its net asset value for changes in
the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services,
Inc. ("Lipper") and also publishes the daily net asset value on its web site at
www.equuscap.com. On a weekly basis, such net asset values appear in various
publications, including BARRON'S and THE WALL STREET JOURNAL.

        Investment Transactions - Investment transactions are recorded on the
accrual method. Realized gains and losses on investments sold are computed on a
specific identification basis.

        Earnings Per Common Share - Earnings per common share is calculated by
dividing total increase in net assets from operations by the weighted average
number of shares of common shares outstanding during the period. Weighted
average number of shares of common stock outstanding for diluted earnings per
common share includes the dilutive effect of common stock equivalents. The only
reconciling difference between the denominators for basic and diluted earnings
per share is the impact of common stock options outstanding, calculated using
the treasury stock method.

        Cash Flows - For purposes of the Statements of Cash Flows, the Fund
considers all highly liquid temporary cash investments purchased with an
original maturity of three months or less to be cash equivalents.

                                       14
<PAGE>
        Income Taxes - No provision for Federal income taxes has been made in
the accompanying financial statements as the Fund has qualified for pass-through
treatment as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986. As such, all net income is allocable to the stockholders
for inclusion in their respective tax returns. Net capital losses are not
allocable to the shareholders but can be carried over to offset future earnings
of the Fund.

(4)     BOOK TO TAX RECONCILIATION

        The Fund accounts for dividends in accordance with Statement of Position
93-2 which relates to the amounts distributed by the Fund as net investment
income or net capital gains, which are often not equal to the corresponding
income or gains shown in the Fund's financial statements. The Fund had
undistributed capital gains during 1997 of $35,313. A dividend of such income
was declared and will be distributed in late 1998 or early 1999. The Fund had a
net investment loss for tax purposes for the three months ended March 31, 1998
and 1997, and therefore distributed no net investment income.

        The following is a reconciliation of the difference in the
Fund's net realized gain on the sale of portfolio securities for
book and tax purposes.

                                                         1998            1997
                                                       --------     -----------
Net realized gain on the sales of portfolio
  securities, book ...............................     $265,743     $(3,935,954)
Management incentive fee .........................         --           (55,824)
                                                       --------     -----------
Net realized gain on the sales of
  portfolio securities, tax ......................     $265,743     $(3,991,778)
                                                       ========     ===========

(5)     DIVIDENDS

        The Fund declared no dividends during the three months ended March 31,
1998 and 1997, respectively. The Fund has adopted a policy to make dividend
distributions of at least $0.50 per share on an annual basis. In the event that
taxable income, including realized capital gains, exceeds $0.50 per share in any
year, additional dividends may be declared to distribute such excess.
Distributions can be made payable by the Fund either in the form of a cash
distribution or a stock dividend. The Fund has not adopted any set policy
concerning whether dividends will be paid only in cash, or in stock or cash by
specific election. If the Fund does not have available cash to pay the minimum
dividends, it may borrow the required funds or sell some of its portfolio
investments.

(6)     TEMPORARY CASH INVESTMENTS

        Temporary cash investments, which represent the short-term utilization
of cash prior to investment in securities of portfolio companies, distributions
to the shareholders or payment of expenses, consist of money market accounts at
Nations Bank of Texas, N.A., earning interest at rates ranging from 3.50% to
5.30% at March 31, 1998.

                                       15
<PAGE>
        ACCOUNTS RECEIVABLE

        Included in "Accounts receivable" at March 31, 1998 and December 31,
1997 was $840,000 in royalties receivable from United Rentals, Inc. related to
the sale of the Fund's investment in J&J Rental Service, Inc., $126,825 of which
was received in April 1998. In addition, the Fund received in January 1998,
$90,712 as a partial distribution from the escrow related to the sale of the
Fund's investment in Industrial Equipment Rentals, Inc. This amount was included
in "Accounts receivable" at December 31, 1997.

(8)     PORTFOLIO SECURITIES

        During the three months ended March 31, 1998, the Fund made follow-on
investments of $7,264,922 in nine portfolio companies, including $770,975 in
accrued interest and dividends received in the form of additional portfolio
securities. In addition, the Fund realized a net capital gain of $265,743 during
the three months ended March 31, 1998.

During the three months ended March 31, 1997, the Fund invested $5,881,000 in
one new company and made follow-on investments of $1,989,413 in four portfolio
companies, including $279,413 in dividends and accrued interest received in the
form of additional portfolio securities. In addition, the Fund realized a net
capital loss of $3,935,954 during the three months ended March 31, 1997.

(9)     NOTES PAYABLE TO BANK

        The Fund has a $150,000,000 line of credit promissory note with
NationsBank of Texas, N.A., with interest payable at 1% over the rate earned on
its money market account. The Fund had $75,000,000 outstanding on such note at
March 31, 1998 and December 1997, that was secured by $75,000,000 of the Fund's
temporary cash investments. The Fund paid $75,000 in commitment fees in 1997,
which was capitalized and amortized over the commitment period. Effective April
1, 1998, the Fund extended the line of credit promissory note to April 1, 1999,
lowered the rate to 1/2% over the rate earned on its money market account and
paid a $15,000 commitment fee, which will be capitalized and amortized over the
commitment period.

        The Fund has a $30,000,000 revolving line of credit with NationsBank of
Texas, N.A. that expires on April 1, 1998. The Fund had $13,625,000 and
$6,900,000 outstanding under such line of credit at March 31, 1998 and December
31, 1997, respectively, which is secured by the Fund's investments in portfolio
securities. The outstanding balance on the loan bears interest at prime + 1/4%
to 3/4%. The fund also pays 1/4% interest on the unused portion of the line of
credit. Effective April 1, 1998, the line of credit was increased to
$40,000,000, the interest rate was lowered to prime - 1/2% to prime + 1/4% or
libor + 1.65% and the maturity extended to April 1, 1999.

        The average daily balances outstanding on the Fund's notes payable
during the three months ended March 31, 1998 and 1997, were $13,399,722 and
$3,259,444, respectively.

(10)    STOCK OPTION PLAN

        At a special meeting of shareholders of the Fund on April 9, 1997,
shareholders approved the Equus II Incorporated 1997 Stock Incentive Plan
("Stock Incentive Plan") which authorizes the Fund to issue options to the
directors and officers of the Fund in an aggregate amount of up to 20% of the
outstanding shares of common stock of the Fund. Implementation of this plan was
subject to the receipt 

                                       16
<PAGE>
of an exemptive order from the Securities and Exchange Commission ("SEC"), which
was received on May 8, 1997.

        The Stock Incentive Option Plan also provides that each director who is
not an officer of the Fund be granted an incentive stock option to purchase
5,000 shares of the Fund's common stock. In addition, beginning with the 1998
annual meeting of shareholders, each director who is not an officer of the Fund
will, on the first business day following the annual meeting, be granted a
nonqualified stock option to purchase 2,000 shares of the Fund's common stock.

        Under the 1997 Stock Incentive Option Plan, options to purchase 927,131
shares of the Fund's common stock at prices ranging $17 to $24 per share were
outstanding at March 31, 1998. During the three months ended March 31, 1998, no
options were exercised. Outstanding options expire in May 2007 through November
2007. If all options granted were exercised as of March 31, 1998, there would
have been dilution of net assets per share of approximately $2.18 per share, or
6.9%, as a result of such exercise.

(11)    COMMITMENTS AND CONTINGENCIES

        The Fund has made commitments to invest, under certain circumstances, up
to an additional $1,000,000 in Equicom, Inc., $565,500 in GCS RE, Inc.,
$2,099,621 in OEI International, Inc., $2,000,000 in Sovereign Business Forms,
Inc. and $175,000 in Triad Medical Inc. In connection with its commitment to GCS
RE, Inc., the Fund has committed to a bank to maintain at least $380,000 in
temporary cash investments to fund such commitment. In addition, the Fund has
committed to invest up to $2,500,000 in one new company.

        The Fund and certain of the portfolio companies are involved in asserted
claims and have the possibility for unasserted claims which may ultimately
affect the fair value of the Fund's portfolio investments. In the opinion of
Management, the financial position or operating results of the Fund will not be
materially affected by these claims.

(12)    SUBSEQUENT EVENTS

        Subsequent to March 31, 1998, the Fund repaid a net $75,000,000 of notes
payable to the bank.

        In April 1998, the Fund acquired for $639,270 an additional
63,927 shares of Equicom, Inc. preferred stock.

In April 1998, the Fund sold 65,000 shares of Coach USA, Inc., for $3,110,050,
realizing a capital gain of $2,263,733.

        On April 16, 1998, OEI International, Inc., filed a registration
statement with the Securities and Exchange Commission in conjunction with the
proposed initial public offering of its common stock.

        On April 14, 1998, the Fund's investment in Triad Medical, Inc.
("Triad") was reduced from 449,213 shares of common stock to 196,808 shares
(excluding 14,493 shares held in escrow) of common stock, as the result of a
reverse stock split. On May 1, 1998, the Fund invested an additional $7,815,000
in Triad in exchange for 976,875 shares of common stock. In addition, on May 4,
1998, Triad acquired four companies in the specialty medical distribution
business, including Healthcare Technology Delivery, Inc. ("HTD"), in which the
Fund had an investment at March 31, 1998. The Fund received 78,261 shares of
Triad common stock for its investment in HTD. In addition, the Fund's prime
+1/2% 

                                       17
<PAGE>
promissory note due from Triad in the amount of $2,025,000 was renewed in the
form of a non-interest bearing promissory note due in 2005. In connection with
such renewal, the Fund forgave $102,232 of accrued interest receivable from
Triad, which was included in the Fund's Balance Sheet at March 31, 1998.

On May 7, 1998, the Fund filed an application to list its common stock on the
New York Stock Exchange. Trading on the New York Stock Exchange under the symbol
"EQS" is expected to commence May 20, 1998.

                                       18
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

LIQUIDITY AND CAPITAL RESOURCES

        At March 31, 1998, the Fund had $165,651,446 of its assets invested in
portfolio securities of 29 companies, and has committed to invest up to an
additional $5,840,121 in five of such companies and $2,500,000 in a new company
under certain conditions. Current temporary cash investments, anticipated future
investment income, proceeds from borrowings and proceeds from the sale of
existing portfolio securities are believed to be sufficient to finance these
commitments. At March 31, 1998, the Fund had $13,625,000 outstanding on a
$30,000,000 revolving line of credit loan from a bank. Such line of credit was
increased to $40,000,000 effective April 1, 1998.

        Net cash provided (used) by operating activities was $(887,804) and
$56,299 for the three months ended March 31, 1998 and 1997, respectively.
Increases in management fees and interest expense in 1998 accounted for the
majority of the decrease in cash provided by operating activities.

        At March 31, 1998, the Fund had $75,154,317 of its total assets of
$242,171,460 invested in temporary cash investments consisting of money market
securities. This amount includes proceeds from a $75,000,000 revolving line of
credit to a bank that is utilized to enable the Fund to achieve adequate
diversification to maintain its pass-through tax status as a regulated
investment company. Such amount was repaid to the bank on April 1, 1998.

        The Fund has the ability to borrow funds and issue forms of
indebtedness, subject to certain restrictions. Net investment income and net
realized gains from the sales of portfolio investments are intended to be
distributed at least annually, to the extent such amounts are not reserved for
payment of contingencies or to make follow-on or new investments.

        The Fund reserves the right to retain net long-term capital gains in
excess of net short-term capital losses for reinvestment or to pay contingencies
and expenses. Such retained amounts, if any, will be taxable to the Fund as
long-term capital gains and shareholders will be able to claim their
proportionate share of the federal income taxes paid by the Fund on such gains
as a credit against their own federal income tax liabilities. Stockholders will
also be entitled to increase the adjusted tax basis of their Fund shares by the
difference between their undistributed capital gains and their tax credit.

RESULTS OF OPERATIONS

INVESTMENT INCOME AND EXPENSE

        Net investment loss after all expenses amounted to $83,461 and $818,159
for the three months ended March 31, 1998 and 1997, respectively. The large net
investment loss in 1997 was primarily attributable to the accrual of $55,824 in
management incentive fees and $426,501 in deferred management incentive fees
related to the increase in the net unrealized appreciation of portfolio
securities of $6,347,585 in 1997. Income from portfolio securities increased to
$1,177,929 in 1998 as compared to $513,859 in 1997, due to the increase in
amounts invested in interest-bearing portfolio securities during 1998 as
compared to 1997 and $401,938 in dividends received upon conversion of preferred
stock from one portfolio company in 1998.

        Interest expense increased to $317,631 in 1998 as compared to $77,767 in
1997, due to the increase of the average daily balances outstanding on the lines
of credit to $13,399,722 during the three months ended March 31, 1998, from
$3,259,444 in 1997. 

                                       19
<PAGE>
        The Management Company receives management fee compensation at an annual
rate of 2% of the net assets of the Fund. Such fees amounted to $763,540 and
$524,084 for the three months ended March 31, 1998 and 1997, respectively.

        Professional fees and Mailing , printing and other expenses decreased
during the three months ended March 31, 1997 to the three months ended March 31,
1998. These higher expenses in 1997 were primarily due to the cost associated
with the Special Meeting of Stockholders held on April 9, 1997.

        Through March 31, 1997, the Management Company also received or
reimbursed a management incentive fee equal to 20% of net realized capital gains
less unrealized capital depreciation, computed on a cumulative basis over the
life of the Fund. Management incentive fees of $55,824 were accrued during the
three months ended March 31, 1997. Deferred management incentive fee expense for
the three months ended March 31, 1997 totaled $426,501. Pursuant to the vote of
the stockholders at a special meeting held on April 9, 1997, ("Special Meeting")
the Fund entered into a new management agreement with the Management Company
which does not provide for any incentive fees based on capital gains. The
deferred management incentive fee was reflected as an expense of the Fund where
there was an increase in the Fund's net unrealized appreciation of portfolio
securities and was reflected as a reduction in expense to the Fund when there
was a decrease in the Fund's net appreciation of the portfolio securities. The
deferred management incentive fees were not paid until such appreciation was
realized. However, pursuant to the vote of the stockholders at the Special
Meeting, the deferred incentive fee of $11,210,529 at March 31, 1997, was paid
on May 15, 1997 by the issuance of 459,973 unregistered shares of common stock
of the Fund. The number of shares issued was determined by dividing the deferred
incentive fee by $24.07, the net asset value per share at March 31, 1997.

        At the Special Meeting, shareholders also approved the Equus II
Incorporated 1997 Stock Incentive Plan ("Stock Incentive Plan") which authorizes
the Fund to issue options to the directors and officers of the Fund in an
aggregate amount of up to 20% of the outstanding shares of common stock of the
Fund. Implementation of this plan was subject to the receipt of an exemptive
order from the Securities and Exchange Commission ("SEC"), which was received on
May 8, 1997.

        The Stock Incentive Plan also provides that each director who is not an
officer of the Fund be granted an incentive stock option to purchase 5,000
shares of the Fund's common stock. In addition, beginning with the 1998 annual
meeting of shareholders, each director who is not an officer of the Fund will,
on the first business day following the annual meeting, be granted a
nonqualified stock option to purchase 2,000 shares of the Fund's common stock.

        Under the 1997 Stock Incentive Option Plan, options to purchase 927,131
shares of the Fund's common stock at prices ranging $17 to $24 per share were
outstanding at March 31, 1998. During the three months ended March 31, 1998, no
options were exercised. Outstanding options expire in May 2007 through November
2007. If all options granted were exercised as of March 31, 1998, there would
have been a net dilution of net assets per share of approximately $2.18 per
share, or 6.9%, as a result of such exercise.

REALIZED GAINS AND LOSSES ON SALES OF PORTFOLIO SECURITIES

        During the three months ended March 31, 1998, the Fund realized net
capital gains of $265,743 from the sale of securities of two Portfolio
Companies. The Fund sold 8,112 shares of Coach USA, Inc. common stock for
$364,538, realizing a capital gain of $258,918. In addition, the Fund realized a
capital gain due to the receipt of $6,825 in additional compensation from the
escrow account related to the 1997 sale of Cardiovascular Ventures, Inc. 

                                       20
<PAGE>
        During the three months ended March 31, 1997, the Fund sold its
investment in Midway Airlines for $278,272 realizing a net capital loss of
$3,935,954.

UNREALIZED APPRECIATION AND DEPRECIATION OF PORTFOLIO SECURITIES

        Net unrealized appreciation on investments increased $8,054,934 during
the three months ended March 31, 1998, from $65,893,353 to $73,948,287. Such net
increase resulted from increases in the estimated fair value of securities of
nine of the Fund's Portfolio Companies aggregating $15,103,962, a decrease in
the estimated fair value of securities of four portfolio companies of
$6,891,049, and the transfer of $157,979 in net unrealized appreciation to net
realized gains from the sale of investments in one company.

        Net unrealized appreciation on investments increased $6,347,585 during
the three months ended March 31, 1997, from $41,671,464 to $46,408,710. Such net
increase resulted from increases in the estimated fair value of securities of
nine of the Fund's portfolio companies aggregating $11,038,351, a decrease in
the estimated fair value of securities of five portfolio companies of $8,633,992
and the transfer of $3,943,226 in net unrealized depreciation to net realized
losses.

DIVIDENDS

        The Fund declared no dividends during the three months ended March 31,
1998 and 1997.

PORTFOLIO INVESTMENTS

        During the three months ended March 31, 1998, the Fund made follow-on
investments of $7,264,922 in nine portfolio companies, including $770,975 in
accrued interest and dividends received in the form of additional portfolio
securities.

        In January 1998, the Fund advanced an additional $3,595,380 under a 10%
promissory note to Equicom, Inc., in connection with the acquisition of 8 radio
stations. On January 27, 1998, the Fund converted $6,372,586 in promissory notes
along with $67,918 in accrued interest into 819,680 shares of common stock and
619,050 shares of preferred stock of Equicom, Inc. In February and March 1998,
the Fund acquired for $2,841,340 an additional 284,134 shares of Equicom, Inc.
preferred stock.

        In January 1998, the Fund made additional investments by advancing
$500,000, $334,198 and $173,035 to Hot & Cool Holdings, Inc., OEI International,
Inc. and Triad Medical, Inc., respectively, under subordinated promissory notes.

        In the first quarter of 1998, the Fund advanced an additional $850,000
in the form of a junior participation agreement to Atlas Acquisition, Inc.

        On January 15, 1998, the Fund sold its investment in WMW Industries,
Inc. The Fund received $1,012,576 in cash, to pay off its junior participation
note, and 162,428 shares of United States Filter Corporation ("U.S. Filter")
common stock. The Fund could receive up to an additional 41,560 shares of U.S.
Filter common stock, which were placed in an escrow account as security for
various representations made by the Fund. The transaction with U.S. Filter,
which is traded on the New York Stock Exchange, was a tax free exchange,
therefore the Fund did not realize a capital gain on the sale.

        In January 1998, initial public offerings of the common
stock of Travis International, Inc. and Triad Medical, Inc. were
postponed due to market conditions and other factors.

                                       21
<PAGE>
        On March 3, 1998, the Fund converted its 25,000 shares of 7.5%
convertible preferred stock of Drypers Corporation into 2,500,000 shares of
Drypers common stock. In addition, the Fund received 70,024 shares of Drypers
common stock in payment of $401,938 in dividends on such preferred stock.

        Through March 31, 1998, the Fund received an additional 1,208 shares of
preferred stock of Container Acquisition, Inc. in payment for $120,800 of
dividends on the preferred stock.

        In 1998, the Fund received an additional 545 shares of Sovereign
Business Forms, Inc. preferred stock in payment of $54,500 in dividends.

        Through March 31, 1998, the Fund has received an additional 77,735,
26,437 and 21,647 shares of Series B1, B2 and B3 preferred stock of Brazos
Sportswear, Inc., respectively, in payment of $125,819 in dividends on the
preferred stock.

        During the three months ended March 31, 1997, the Fund invested
$5,881,000 in one new company and made follow-on investments of $1,909,413 in
four portfolio companies, including $279,413 in accrued interest and dividends
received in the form of additional portfolio securities. In addition, the Fund
realized a net capital loss of $3,935,954 during the three months ended March
31, 1997.

        Of the companies in which the Fund has investments at March 31, 1998,
ten Portfolio Companies are publicly held. The others each have a small number
of shareholders and do not generally make financial information available to the
public. However, each company's operations and financial information are
reviewed by Management to determine the proper valuation of the Fund's
investment.

SUBSEQUENT EVENTS

        Subsequent to March 31, 1998, the Fund repaid a net $75,000,000 of notes
payable to the bank.

        In April 1998, the Fund acquired for $639,270 an additional 63,927
shares of Equicom, Inc. preferred stock.

In April 1998, the Fund sold 65,000 shares of Coach USA, Inc., for $3,110,050,
realizing a capital gain of $2,263,733.

        On April 16, 1998, OEI International, Inc., filed a registration
statement with the Securities and Exchange Commission in conjunction with the
proposed initial public offering of its common stock.

        On April 14, 1998, the Fund's investment in Triad Medical, Inc.
("Triad") was reduced from 449,213 shares of common stock to 196,808 shares
(excluding 14,493 shares held in escrow) of common stock, as the result of a
reverse stock split. On May 1, 1998, the Fund invested an additional $7,815,000
in Triad in exchange for 976,875 shares of common stock. In addition, on May 1,
1998, Triad acquired four companies in the specialty medical distribution
business, including Healthcare Technology Delivery, Inc. ("HTD"), in which the
Fund had an investment at March 31, 1998. The Fund received 78,261 shares of
Triad common stock for its investment in HTD. In addition, the Fund's prime
+1/2% promissory note due from Triad in the amount of $2,025,000 was renewed in
the form of a non-interest bearing promissory note due in 2005. In connection
with such renewal, the Fund forgave $102,232 of accrued interest receivable from
Triad, which was included in the Fund's Balance Sheet at March 31, 1998.

                                       22
<PAGE>
        On May 7, 1998, the fund filed an application to list its common stock
on the New York Stock Exchange. Trading on the New York Stock Exchange under the
symbol "EQS" is expected to commence May 20, 1998.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8K

        (a) Exhibits

        10. Material Contracts

        (i)     Fifth amendment to the Amended and restated loan agreement by
                and between Equus II Incorporated and NationsBank of Texas,
                N.A., dated March 31,
                1998..........................................................24

        (j)     Safekeeping Agreement between Equus II Incorporated and Nation
                Bank of Texas, N.A., dated April 30, 1998.....................41

        (b) REPORTS ON FORM 8-K

        No reports on Form 8-K were filed by the Fund during the period for
        which this report is filed.

                                   SIGNATURE

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this report to be signed by the
undersigned, thereunto duly authorized.

                                                EQUUS II INCORPORATED

                                                By: /s/ NOLAN LEHMANN
                                                    Nolan Lehmann, President,
                                                    Principal Financial and
                                                    Accounting Officer

Date:  May 13, 1998

                                       23

                                                                   EXHIBIT 10(i)

             FIFTH AMENDMENT TO AMENDED AND RESTATED LOAN AGREEMENT

     THIS FIFTH AMENDMENT TO AMENDED AND RESTATED LOAN AGREEMENT ("Fifth
Amendment") is made and entered into as of the 31st day of March, 1998, by and
between Equus II Incorporated, a Delaware corporation, with offices and place of
business at 2929 Allen Parkway, Houston, Texas 77019 (hereinafter called
"Borrower") and NationsBank of Texas, N.A. a national banking association, with
offices at 700 Louisiana, Houston, Texas 77002 (hereinafter called "Lender").
For and in consideration of the mutual covenants and agreements herein
contained, Borrower and Lender hereby amend as of the date of this Agreement
that certain Amended and Restated Loan Agreement ("Loan Agreement") between
Borrower and Lender dated as of the 29th day of March 1996, as amended by the
First Amendment to Amended and Restated Loan Agreement dated as of March 28,
1997, by the Second Amendment to Amended and Restated Loan Agreement dated as of
June 30, 1997, by the Third Amendment to Amended and Restated Loan Agreement
dated as of September 22, 1997 and the Fourth Amended and Restated Loan
Agreement dated as of December 3, 1997 in the following respects:

          Section 1. AMENDMENTS TO LOAN AGREEMENT.

               (a) Section 1.1 of the Loan Agreement is hereby amended to read
          as follows: 

                    "1.1 INDEBTEDNESS. Upon the terms and conditions hereinafter
               set forth, the Lender agrees to lend to and/or issue letters of
               credit for the account of Borrower in an aggregate of up to
               $30,000,000.00 outstanding at any time pursuant to Revolving
               Facility A to be extended to the Borrower by the Lender as more
               specifically described in Section 1.3 hereof."

               (b) The definition of "Commitment Fee" is hereby amended to read
          as follows: 

                    "Commitment Fee" means fees payable by Borrower to Lender
               (i) in an amount equal to $10,000.00 payable upon execution of
               this Agreement and, where applicable, (ii) on the average daily
               unused portion of the Credit Facility from and including the date
               of the Fifth Amendment to the Maturity Date, at the rate of
               one-quarter of one percent (1/4%) per annum based on a 365 or 366
               day year as applicable and the actual number of days elapsed,
               payable on the last day of each March, June, September and
               December, commencing on March 31, 1998. For purposes of
               calculation of the Commitment Fees, the unused portion of the

                                       24
<PAGE>
               Credit Facility on any day will be equal to the amount of the
               Credit Facility on such day less the aggregate amount of Loans
               outstanding and the undrawn amount of all Credits on such date.

               (c) The definition of "Commitment Fee-Facility C" is hereby
          amended to read as follows: 

                    "Commitment Fee-Facility C" shall mean a fee in the amount
               of $15,000, payable upon execution of this Agreement."

               (d) The definition of "Facility A Note" in the Loan Agreement is
          hereby amended to read as follows: 

                    "Facility A Note" means the Facility A promissory note of
               the Borrower in the maximum principal amount of $30,000,000, in
               the form attached as Exhibit "1.3" to the Fifth Amendment.

               (e) The definition of "Facility B Note" in the Loan Agreement is
          hereby amended to read as follows: 

                    "Facility B Note" means the Facility B promissory note of
               the Borrower in the maximum principal amount of $10,000,000, in
               the form attached as Exhibit "1.4" to the Fifth Amendment.

               (f) The definition of "Facility C Note" in the Loan Agreement is
          hereby amended to read as follows: 

                    "Facility C Note" means the Facility C promissory note of
               the Borrower in the maximum principal amount of $150,000,000, in
               the form attached as Exhibit "1.7" to the Fifth Amendment.

               (g) The definition of "Fifth Amendment" is hereby added to the
          Loan Agreement and reads as follows: 

                    "Fifth Amendment" means the Fifth Amendment to Amended and
               Restated Loan Agreement between the Borrower and the Lender,
               dated as of March 31, 1998.

               (h) The definition of "Eurodollar Daily Floating Rate" is hereby
          added to the Loan Agreement and reads as follows: 

                    "Eurodollar Daily Floating Rate" shall mean on any day the
               fluctuating rate of interest equal to the one-month London
               Interbank Offered Rate as published in the "Money Rates" section
               of the Wall Street Journal on the immediately preceding Business
               Day, as adjusted from time to time in Lender's sole 

                                       25
<PAGE>
               discretion for then applicable reserve requirements, deposits
               insurance assessment rates and other regulatory costs. Interest
               will accrue on any day which is not a Business Day at the rate in
               effect on the immediately preceding Business Day. If no such
               quotes are generally available for such amount, then the Lender
               shall be entitled to determine the Eurodollar Daily Floating Rate
               by estimating in its reasonable judgment the per annum rate (as
               described above) that would be applicable if such quotes were
               generally available.

               (i) The definition of "Maturity Date" is hereby amended to read
          as follows: 

                    "Maturity Date" means April 1, 1999.

               (j) The first sentence of Section 1.3(a) of the Loan Agreement is
          hereby amended to read as follows: 

                    "(a) agrees to make Loans to Borrower pursuant to a
               revolving line of credit up to but not in excess of an aggregate
               principal amount outstanding at any time of $30,000,000.00,
               provided the aggregate amount of Loans outstanding pursuant to
               this Section 1.3, when combined with the amount of outstanding
               Credits, shall not exceed Borrowing Base A."

               (k) Section 1.3(c) of the Loan Agreement is hereby amended to
          read as follows: 

                    "(c) The Borrower's obligation to repay the Revolving
               Facility A shall be evidenced by a promissory note of the
               Borrower in substantially the form attached as Exhibit "1.3",
               payable to the order of Lender. The Revolving Note-A shall bear
               interest, at Borrower's option (to be exercised as set forth in
               Section 1.3(d) below) (i) at a variable interest rate of one-half
               of one percent (0.5%) below the Prime Rate per annum or (ii) the
               Eurodollar Daily Floating Rate plus one and 65/100ths percent
               (1.65%) per annum, not to exceed, in the case of either clause
               (i) or clause (ii), the maximum non-usurious interest rate
               permitted by applicable law with the balance of principal plus
               accrued and unpaid interest due and payable on or before the
               Maturity Date."

               (l) Section 1.3(d) is hereby added to the Loan Agreement and
          reads as follows: 

                    "(d) BORROWER'S INTEREST RATE ELECTION.

                    No later than the last Business Day prior to the first day
               of each month, Borrower shall elect whether interest on loans
               made pursuant to Revolving Facility-A are to bear interest
               commencing on the first day of such month based upon the Prime
               Rate as provided in clause (i) of Section 1.3(c) (the "Prime Rate
               Option") or based upon the Eurodollar Daily Floating Rate as
               provided in clause (ii) of Section 1.3(a) (the "Eurodollar
               Option"). Each such election shall be made in writing, shall be
               irrevocable and shall be provided by Borrower to Lender pursuant
               to the notice procedures set forth under Section 7.2 hereof. Each
               such election shall continue to govern the interest rate on loans
               made under 

                                       26
<PAGE>
               Revolving Facility - A unless and until the Borrower provides to
               Lender a new notice changing such election from the Prime Rate
               Option to the Eurodollar Option or VICE versa. If Borrower fails
               to provide Lender with a notice of Borrower's election hereunder,
               Borrower shall be deemed to have elected the Prime Rate Option
               for the next succeeding month."

               (m) Sections 1.4(a) and (b) are hereby amended to read as
          follows: 

                    "(a) The Lender shall have, during the period from the date
               of this Agreement until the Maturity Date, subject to the terms
               and conditions of this Agreement, and subject to the condition
               that at the time of each borrowing hereunder no Default or Event
               of Default has occurred and is then continuing and that the
               representations and warranties given by the Borrower in Section 2
               as of the date of this Agreement shall remain true and correct in
               all material respects (except for representations and warranties
               (i) which are made as of a particular date or (ii) as to which
               the facts which gave rise to the representation or warranty have
               changed as a result of circumstances or transactions which are
               contemplated or permitted pursuant to this Agreement), sole
               discretion to make Loans to Borrower pursuant to a revolving line
               of credit up to but not in excess of an aggregate principal
               amount outstanding at any time of $10,000,000.00, provided the
               aggregate amount outstanding pursuant to this Section 1.4 shall
               not exceed Borrowing Base B. Borrower shall make written request
               for each Loan pursuant to Revolving Facility B pursuant to a loan
               request in substantially the form of Exhibit "1.3.1" attached
               hereto. If Borrower's written request therefor is received by
               1:00 p.m., Lender shall make each such Loan available to Borrower
               on the same Business Day Lender receives such request. If
               Borrower's loan request with respect to any such Loan is received
               after 1:00 p.m., Lender may defer the making of such Loan to the
               next Business Day. Each Loan shall be in an amount of not less
               than $100,000.

                    (b) The Borrower's obligation to repay the Revolving
               Facility B shall be evidenced by a promissory note of the
               Borrower in substantially the form attached as Exhibit "1.4" to
               the Fifth Amendment, payable to the order of Lender. The
               Revolving Note-B shall bear interest at a variable interest rate
               of one quarter of one percent (1/4%) over the Prime Rate per
               annum not to exceed the maximum non-usurious interest rate
               permitted by applicable law with the balance of principal plus
               accrued and unpaid interest due and payable on or before the
               Maturity Date."

               (n) Section 1.7(a) of the Loan Agreement is hereby amended to
          read as follows: 

                    "1.7 FACILITY C. (a) The Lender, during the period from the
               date of this Agreement until April 1, 1999, subject to the terms
               and conditions of this Agreement, and subject to the condition
               that at the time of each borrowing issuance hereunder no Default
               or Event of Default has occurred and is then continuing to occur
               and that the representations and warranties given by the Borrower
               in Section 2 as of the date of this Agreement shall remain true
               and correct in all material respects (except for representations
               and warranties (i) which are made as of a particular date or (ii)
               as to which the facts which gave 

                                       27
<PAGE>
               rise to the representation or warranty have changed as a result
               of circumstances or transactions which are contemplated or
               permitted pursuant to this Agreement), agrees to make a loan to
               Borrower up to but not in excess of an aggregate principal amount
               outstanding at any time of $150,000,000, on the same Business Day
               upon receipt from Borrower on or before 1:00 p.m. Houston time of
               written applications for the loan hereunder in the form attached
               as Exhibit "1.3.1".

               (o) Section 1.5(f) of the Loan Agreement is hereby amended to
          read as follows:

                    "(f) No Commitment Fee shall be payable by Borrower to
               Lender on the daily unused balance of Revolving Facility - B."

               (p) Section 1.7(b) of the Loan Agreement is hereby amended to
          read as follows: 

                    "(b) The Borrower's obligation to repay Facility C shall be
               evidenced by a promissory note of the Borrower in substantially
               the form attached as Exhibit "1.7" to the Fifth Amendment,
               payable to the order of Lender. The Facility C Note shall bear
               interest at a variable interest rate of one-half of one percent
               (0.5%) over the Cash Collateral Account Rate per annum not to
               exceed the maximum non-usurious interest rate permitted by
               applicable law with principal amounts due on or before the fifth
               (5th) Business Day after each principal advance, interest due
               monthly on the 15th of each month and concurrently with principal
               payments, and the balance of principal plus accrued and unpaid
               interest due and payable on or before April 1, 1999."

               (q) Exhibit 2.4 to the Loan Agreement is hereby replaced with
          Exhibit 2.4 attached hereto, and all references in the Loan Agreement
          as amended by this Fifth Amendment to "Exhibit 2.4" shall refer to
          Exhibit 2.4 attached hereto. 

               (r) Section 3.1(g) of the Loan Agreement is hereby amended to
          read as follows: 

                    "(g) on or before the date of the Fifth Amendment, Borrower
               will provide Lender updated summary information regarding the
               Portfolio Investments in form and substance satisfactory to
               Lender, indicating information as of such date relating to
               buy-sell rights and obligations, funding obligations,
               restrictions on transfer, voting agreements, registration rights
               and such similar information as Lender may reasonably request."

               (s) Section 3.10(a) of the Loan Agreement is hereby amended to
          read as follows:

                    "(a) The aggregate indebtedness pursuant to Revolving
               Facility-A and the amount of outstanding Credits shall never
               exceed Borrowing Base A. The Borrowing Base A is the lesser of
               (i) $30,000,000 and (ii) fifty percent (50%) of the Current Fair
               Market Value of Borrower's Eligible Public Securities provided
               that the sum of (x) indebtedness pursuant to Revolving Facility A
               plus 

                                       28
<PAGE>
               (y) outstanding Credits plus (z) indebtedness pursuant to
               Revolving Facility B shall not exceed thirty-three percent (33%)
               of Borrower's Net Asset Value."

               (t) Section 3.10(b) of the Loan Agreement is hereby amended to
          read as follows: 

                    "(b) The aggregate indebtedness pursuant to Revolving
               Facility B shall never exceed Borrowing Base B. The Borrowing
               Base B is the least of (i) $10,000,000, (ii) twenty-five percent
               (25%) of the Current Fair Market Value of the Eligible Other
               Securities and (iii) Borrowing Base A, provided that the sum of
               (x) indebtedness pursuant to Revolving Facility A plus (y)
               outstanding Credits plus (z) indebtedness pursuant to Revolving
               Facility B shall not exceed thirty-three percent (33%) of
               Borrower's Net Asset Value."

               (u) The reference in the Borrowing Base Certificate, attached as
          Exhibit "3.10" to the Loan Agreement, to "$30,000,000" is hereby
          amended to read "$40,000,000". 

     Section 2. CLOSING. 

     The closing of the transactions contemplated by this Fifth Amendment is
subject to the satisfaction of the following conditions. 

     2.1 COUNSEL TO LENDER. All legal matters incident to the transactions
herein contemplated shall be satisfactory to Gardere Wynne Sewell & Riggs,
L.L.P., counsel to the Lender. 

     2.2 REQUIRED DOCUMENTS. 

          (a) The Lender shall have received certified copies of resolutions of
     the Board of Directors of the Borrower in form and substance satisfactory
     to Lender with respect to authorization of this Fifth Amendment, the
     Revolving Facility A Promissory Note of the Borrower dated the date hereof
     in favor of the Lender in the original principal amount of $30,000,000 in
     the form of Exhibit "1.3" attached to this Fifth Amendment, the Revolving
     Facility B Promissory Note of the Borrower dated the date hereof in favor
     of the Lender in the original principal amount of $10,000,000 in the form
     of Exhibit "1.4" attached to this Fifth Amendment, the Facility C
     Promissory Note of the Borrower dated the date hereof in favor of the
     Lender in the original principal amount of $150,000,000 in the form of
     Exhibit "1.7" attached to this Fifth Amendment (the "Notes"), the
     Ratification of Security Agreement-Pledge dated as 

                                       29
<PAGE>

     of the date hereof (the "Ratification of Security Agreement"), and the
     other corporate instruments provided for herein. 

          (b) The Lender shall have received a certificate of the Secretary of
     the Borrower of the names of officers of the Borrower to sign this Fifth
     Amendment, the Notes, the Ratification of Security Agreement and the other
     instruments or certificates related hereto together with the true
     signatures of such officers. 

          (c) The Lender shall have received fully executed copies of the Fifth
     Amendment, the Notes, and the Ratification of Security Agreement. 

          (d) The Lender shall have received originals of all certificates,
     notes or other instruments subject to the Security Agreement - Pledge dated
     as of March 18, 1996 between Borrower and Lender, as ratified by the
     Ratification of Security Agreement. 

     2.3 OPINION OF COUNSEL. The Lender shall have received from Porter &
Hedges, L.L.P., counsel to the Borrower, a written opinion, satisfactory to the
Lender and its counsel. 

     Section 3. RATIFICATION. Except as amended hereby, the Loan Agreement shall
remain unchanged and the terms, conditions, representations, warranties, and
covenants of said Loan Agreement and the Security Instruments, including but not
limited to the Security Agreement-Pledge, are true as of the date hereof, are
ratified and confirmed in all respects and shall be continuing and binding upon
the parties. 

     Section 4. DEFINED TERMS. All terms used in this Fifth Amendment which are
defined in the Loan Agreement shall have the same meaning as in the Loan
Agreement, except as otherwise indicated in this Fifth Amendment.

                                       30
<PAGE>
     Section 5. MULTIPLE COUNTERPARTS. This Fifth Amendment may be executed by
the parties hereto in several separate counterparts, each of which shall be an
original and all of which taken together shall constitute one and the same
agreement. 

     Section 6. APPLICABLE LAW. This Fifth Amendment shall be deemed to be a
contract under and subject to, and shall be construed for all purposes in
accordance with the laws of the State of Texas. 

     Section 7. FINAL AGREEMENT. THE WRITTEN LOAN AGREEMENTS IN CONNECTION WITH
THIS FIFTH AMENDMENT REPRESENT THE FINAL AGREEMENT BETWEEN THE BORROWER AND THE
LENDER AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR
SUBSEQUENT ORAL AGREEMENTS OF THE BORROWER AND THE LENDER. THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE LENDER AND THE BORROWER. 

     IN WITNESS WHEREOF, the parties have caused this Fifth Amendment to be
executed by their duly authorized officers as of the 31st day of March, 1998.

                                          EQUUS II INCORPORATED

                                          By: /s/ PATRICK M. CAHILL
                                          Name: PATRICK M. CAHILL
                                          Title:  VICE PRESIDENT


                                          NATIONSBANK OF TEXAS, N.A.

                                          By: /s/ LARRY B. BELL
                                          Name: LARRY B. BELL
                                          Title: SENIOR VICE PRESIDENT

                                       31
<PAGE>
                                  EXHIBIT "1.3"

                           P R O M I S S O R Y N O T E

                             [REVOLVING FACILITY-A]

$30,000,000                                                       March 31, 1998

     FOR VALUE RECEIVED, after date, without grace, in the manner, on the dates
and in the amounts so herein stipulated, the undersigned, EQUUS II INCORPORATED,
a Delaware corporation, acting by and through its duly authorized officer,
("Borrower"), PROMISES TO PAY TO THE ORDER OF NATIONSBANK OF TEXAS, N.A.
("Lender"), in Houston, Harris County, Texas, the sum of THIRTY MILLION DOLLARS
($30,000,000) or, if less, the aggregate unpaid principal amount of advances
made by Lender to Borrower pursuant to this Note, in lawful money of the United
States of America, which shall be legal tender in payment of all debts and dues,
public and private, at the time of payment, and to pay interest on the unpaid
principal amount from date until maturity at a rate equal to, at Borrower's
option (a) Lender's Prime Rate minus one-half of one percent (0.5%) per annum,
floating daily or (b) the Eurodollar Daily Rate (as defined in the Loan
Agreement described herein) plus 1.65% per annum (each the "Stated Rate"), not
to exceed the maximum non-usurious interest rate permitted by applicable law
from time to time in effect as such law may be interpreted, amended, revised,
supplemented or enacted ("Maximum Rate"), provided that if at any time the
Stated Rate exceeds the Maximum Rate then interest hereon shall accrue at the
Maximum Rate. In the event the Stated Rate subsequently decreases to a level
which would be less than the Maximum Rate or if the Maximum Rate applicable to
this Note should subsequently be changed, then interest hereon shall accrue at a
rate equal to the applicable Maximum Rate until the aggregate amount of interest
so accrued equals the aggregate amount of interest which would have accrued at
the Stated Rate without regard to any usury limit, at which time interest hereon
shall again accrue at the Stated Rate. This Note is payable as follows:

          Interest shall be due and payable quarterly as it accrues, on the last
     day of March, June, September and December of 1998 and on the 1st day of
     April, 1999, when the entire balance of principal and accrued interest
     shall be due and payable.

     It is agreed that time is of the essence of this agreement. In the event of
default in the payment of any installment of principal or interest when due or
in the event of any other default hereunder, Lender may accelerate and declare
this Note immediately due and payable without notice. Any failure to exercise
this option shall not constitute a waiver by Lender of the right to exercise the
same at any other time.

     In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at the Prime Rate plus 2% not to exceed the Maximum Rate.

     Borrower hereby agrees to pay all expenses incurred, including reasonable
attorneys' fees, all of which shall become a part of the principal hereof, if
this Note is placed in the hands of an attorney for collection or if collected
by suit or through any probate, bankruptcy or any other legal proceedings.

                                       32
<PAGE>
     Interest charges will be calculated on amounts advanced hereunder on the
actual number of days these amounts are outstanding on the basis of a 360-day
year, except for calculations of the Maximum Rate which will be on the basis of
a 365-day or 366-day year, as is applicable. It is the intention of the parties
hereto to comply with all applicable usury laws; accordingly, it is agreed that
notwithstanding any provision to the contrary in this Note, or in any of the
documents securing payment hereof or otherwise relating hereto, no such
provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

     Borrower agrees that the Maximum Rate to be charged or collected pursuant
to this Note shall be the applicable indicated rate ceiling as defined in the
Texas Finance Code, as supplemented by Article 5069-1D.003 of the Texas Credit
Title, provided that Lender may rely on other applicable laws, including without
limitation laws of the United States, for calculation of the Maximum Rate if the
application thereof results in a greater Maximum Rate. Except as provided above,
the provisions of this Note shall be governed by the laws of the State of Texas.

     Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of acceleration of the maturity hereof and protest, (ii) agrees
that this Note and the liens securing its payment may be renewed, and the time
of payment extended from time to time, without notice and without releasing any
of the foregoing, and (iii) agrees that without notice or consent from any
maker, surety, guarantor, or endorser, Lender may release any collateral which
may from time to time be pledged to secure repayment of this Note, or may
release any party who might be liable for this Note. Borrower grants to Lender a
lien on any of Borrower's funds which may from time to time be deposited with
Lender.

     Borrower may prepay this Note, in whole or in part, at any time prior to
maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments. 

     The principal of this Note represents funds which Lender will advance to
Borrower from time to time upon request of Borrower. Any part of the principal
may be repaid by Borrower and thereafter reborrowed, provided the outstanding
principal amount of this Note shall never exceed the face amount of this Note.
Each advance shall constitute a part of the principal hereof and shall bear
interest from the date of the advance. The provisions of Tex. Rev. Civ. Stat.
Ann. art. 5069-15.01, ET seq., as may be amended, shall not apply to this Note
or to any of the security documents executed in connection with this Note.

                                       33
<PAGE>
     This Note is the Revolving Note-A referred to in, is subject to, and is
entitled to the benefits of, the Amended and Restated Loan Agreement dated March
29, 1996 between Borrower and Lender, as that Amended and Restated Loan
Agreement may be amended, modified or supplemented from time to time (the "Loan
Agreement"). The Loan Agreement contains, among other things, provisions for the
acceleration of the maturity hereof upon the occurrence of certain stated
events. This Note is given in increase, replacement and extension of that
certain promissory note of the Borrower dated March 26, 1997, in favor of the
Lender and in the original principal amount of $22,500,000, which was given in
increase, replacement and extension of that certain promissory note of the
Borrower dated March 18, 1996, in favor of the Lender and in the original
principal amount of $12,500,000, and the liens securing payment thereof are not
released but are hereby ratified and carried forward to secure this Note.

     This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge dated March 18, 1996 between Borrower and Lender, as
that Security Agreement-Pledge may be amended, modified or supplemented from
time to time. This Note is subject to the provisions contained in the foregoing
security instrument which, among other things, provides for acceleration of the
maturity hereof upon the occurrence of certain events.

     Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.

                                               EQUUS II INCORPORATED,
                                               A DELAWARE CORPORATION

                                               By: ________________________
                                               Patrick M. Cahill, Vice President

                                       34
<PAGE>
                                  EXHIBIT "1.4"

                           P R O M I S S O R Y N O T E

                            [REVOLVING FACILITY - B]

$10,000,000                                                       March 31, 1998

     FOR VALUE RECEIVED, after date, without grace, in the manner, on the dates
and in the amounts so herein stipulated, the undersigned, EQUUS II INCORPORATED,
a Delaware corporation, acting by and through its duly authorized officer
("Borrower"), PROMISES TO PAY TO THE ORDER OF NATIONSBANK OF TEXAS, N.A.
("Lender"), in Houston, Harris County, Texas, the sum of TEN MILLION DOLLARS
($10,000,000) or, if less, the aggregate unpaid principal amount of advances
made by Lender to Borrower pursuant to this Note, in lawful money of the United
States of America, which shall be legal tender in payment of all debts and dues,
public and private, at the time of payment, and to pay interest on the unpaid
principal amount from date until maturity at a rate equal to Lender's Prime Rate
(as defined in the Loan Agreement described herein) plus one quarter percent
(1/4%) per annum, floating daily ("Stated Rate"), not to exceed the maximum
non-usurious interest rate permitted by applicable law from time to time in
effect as such law may be interpreted, amended, revised, supplemented or enacted
("Maximum Rate"), provided that if at any time the Stated Rate exceeds the
Maximum Rate then interest hereon shall accrue at the Maximum Rate. In the event
the Stated Rate subsequently decreases to a level which would be less than the
Maximum Rate or if the Maximum Rate applicable to this Note should subsequently
be changed, then interest hereon shall accrue at a rate equal to the applicable
Maximum Rate until the aggregate amount of interest so accrued equals the
aggregate amount of interest which would have accrued at the Stated Rate without
regard to any usury limit, at which time interest hereon shall again accrue at
the Stated Rate. This Note is payable as follows:

          Interest shall be due and payable quarterly as it accrues, on the last
     day of March, June, September and December of 1998 and on the 1st day of
     April, 1999, when the entire balance of principal and accrued interest
     shall be due and payable.

     It is agreed that time is of the essence of this agreement. In the event of
default in the payment of any installment of principal or interest when due or
in the event of any other default hereunder, Lender may accelerate and declare
this Note immediately due and payable without notice. Any failure to exercise
this option shall not constitute a waiver by Lender of the right to exercise the
same at any other time.

     In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at Prime Rate plus 2% not to exceed the Maximum Rate.

     Borrower hereby agrees to pay all expenses incurred, including reasonable
attorneys' fees, all of which shall become a part of the principal hereof, if
this Note is placed in the hands of an attorney for collection or if collected
by suit or through any probate, bankruptcy or any other legal proceedings.

     Interest charges will be calculated on amounts advanced hereunder on the
actual number of days these amounts are outstanding on the basis of a 360-day
year, except for calculations of the Maximum Rate which will be on the basis of
a 365-day or 366-day year, as is applicable. It is the intention of the 

                                       35
<PAGE>
parties hereto to comply with all applicable usury laws; accordingly, it is
agreed that notwithstanding any provision to the contrary in this Note, or in
any of the documents securing payment hereof or otherwise relating hereto, no
such provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

     Borrower agrees that the Maximum Rate to be charged or collected pursuant
to this Note shall be the applicable indicated rate ceiling as defined in the
Texas Finance Code, as supplemented by Article 5069-1D.003 of the Texas Credit
Title, provided that Lender may rely on other applicable laws, including without
limitation laws of the United States, for calculation of the Maximum Rate if the
application thereof results in a greater Maximum Rate. Except as provided above,
the provisions of this Note shall be governed by the laws of the State of Texas.

     Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of acceleration of the maturity hereof and protest, (ii) agrees
that this Note and the liens securing its payment may be renewed, and the time
of payment extended from time to time, without notice and without releasing any
of the foregoing, and (iii) agrees that without notice or consent from any
maker, surety, guarantor, or endorser, Lender may release any collateral which
may from time to time be pledged to secure repayment of this Note, or may
release any party who might be liable for this Note. Borrower grants to Lender a
lien on any of Borrower's funds which may from time to time be deposited with
Lender.

     Borrower may prepay this Note, in whole or in part, at any time prior to
maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments. 

     The principal of this Note represents funds which Lender will advance to
Borrower from time to time upon request of Borrower. Any part of the principal
may be repaid by Borrower and thereafter reborrowed, provided the outstanding
principal amount of this Note shall never exceed the face amount of this Note.
Each advance shall constitute a part of the principal hereof and shall bear
interest from the date of the advance. The provisions of Tex. Rev. Civ. Stat.
Ann. art. 5069-15.01, ET seq., as may be amended, shall not apply to this Note
or to any of the security documents executed in connection with this Note.

     This Note is the Revolving Note-B referred to in, is subject to, and is
entitled to the benefits of, the Amended and Restated Loan Agreement dated March
29, 1996 between Borrower and Lender, as that Amended and Restated Loan
Agreement may be amended, modified or supplemented from time to time (the "Loan
Agreement"). The Loan Agreement contains, among other things, provisions for the

                                       36
<PAGE>
acceleration of the maturity hereof upon the occurrence of certain stated
events. This Note is given in replacement and extension of that certain
promissory note of the Borrower dated March 26, 1997 in favor of the Lender and
in the original principal amount of $7,500,000, which was given in replacement
and extension of that certain promissory note of the Borrower dated March 18,
1996 in favor of the Lender and in the original principal amount of $7,500,000,
and the liens securing the payment thereof are not released but are hereby
ratified and carried forward to secure this Note.

     This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge dated March 18, 1996 between Borrower and Lender, as
that Security Agreement-Pledge may be amended, modified or supplemented from
time to time. This Note is subject to the provisions contained in the foregoing
security instrument which, among other things, provides for acceleration of the
maturity hereof upon the occurrence of certain events.

     Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.

                                           EQUUS II INCORPORATED,
                                           A DELAWARE CORPORATION

                                           By: _______________________________
                                               Patrick M. Cahill, Vice President



                                       37
<PAGE>
                                  EXHIBIT "1.7"

                           P R O M I S S O R Y N O T E

                                [FACILITY C NOTE]

$150,000,000                                                      March 31, 1998

     FOR VALUE RECEIVED, after date, without grace, in the manner, on the dates
and in the amounts so herein stipulated, the undersigned, EQUUS II INCORPORATED,
a Delaware corporation, acting by and through its duly authorized officer
("Borrower"), PROMISES TO PAY TO THE ORDER OF NATIONSBANK OF TEXAS, N.A.
("Lender"), in Houston, Harris County, Texas, the sum of One Hundred Fifty
Million and No/100 DOLLARS ($150,000,000) or, if less, the aggregate unpaid
principal amount of advances made by Lender to Borrower pursuant to this Note,
in lawful money of the United States of America, which shall be legal tender in
payment of all debts and dues, public and private, at the time of payment, and
to pay interest on the unpaid principal amount from date until maturity at a
rate equal to Cash Collateral Account Rate plus one-half of one percent (0.5%)
per annum, floating daily (as defined in, and subject to adjustment as set forth
in Section 1.7(c) of, the Loan Agreement) ("Stated Rate"), not to exceed the
maximum non-usurious interest rate permitted by applicable law from time to time
in effect as such law may be interpreted, amended, revised, supplemented or
enacted ("Maximum Rate"), provided that if at any time the Stated Rate exceeds
the Maximum Rate then interest hereon shall accrue at the Maximum Rate. In the
event the Stated Rate subsequently decreases to a level which would be less than
the Maximum Rate or if the Maximum Rate applicable to this Note should
subsequently be changed, then interest hereon shall accrue at a rate equal to
the applicable Maximum Rate until the aggregate amount of interest so accrued
equals the aggregate amount of interest which would have accrued at the Stated
Rate without regard to any usury limit, at which time interest hereon shall
again accrue at the Stated Rate. This Note is payable as follows:

          Interest shall be payable on the 15th day of each month and
     simultaneously with repayment of principal. Principal shall be payable on
     the fifth (5th) Business Day following each advance in an amount equal to
     such advance.

          The entire balance of principal and accrued interest shall be due and
     payable on April 1, 1999.

     It is agreed that time is of the essence of this agreement. In the event of
default in the payment of any installment of principal or interest when due or
in the event of any other default hereunder, Lender may accelerate and declare
this Note immediately due and payable without notice. Any failure to exercise
this option shall not constitute a waiver by Lender of the right to exercise the
same at any other time.

     In the event of default in the making of any payment herein provided,
either of principal or interest, or in the event this Note is declared due,
interest shall accrue at Prime Rate plus two percent (2%) not to exceed the
Maximum Rate.

     Borrower hereby agrees to pay all expenses incurred, including reasonable
attorneys' fees, all of which shall become a part of the principal hereof, if
this Note is placed in the hands of an attorney for collection or if collected
by suit or through any probate, bankruptcy or any other legal proceedings.

                                       38
<PAGE>
     Interest charges will be calculated on amounts advanced hereunder on the
actual number of days these amounts are outstanding on the basis of a 360-day
year, except for calculations of the Maximum Rate which will be on the basis of
a 365-day or 366-day year, as is applicable. It is the intention of the parties
hereto to comply with all applicable usury laws; accordingly, it is agreed that
notwithstanding any provision to the contrary in this Note, or in any of the
documents securing payment hereof or otherwise relating hereto, no such
provision shall require the payment or permit the collection of interest in
excess of the Maximum Rate. If any excess of interest in such respect is
provided for, or shall be adjudicated to be so provided for, in this Note or in
any of the documents securing payment hereof or otherwise relating hereto, then
in such event (1) the provisions of this paragraph shall govern and control, (2)
neither Borrower, endorsers or guarantors, nor their heirs, legal
representatives, successors or assigns nor any other party liable for the
payment hereof, shall be obligated to pay the amount of such interest to the
extent that it is in excess of the Maximum Rate, (3) any such excess which may
have been collected shall be either applied as a credit against the then unpaid
principal amount hereof or refunded to Borrower, and (4) the provisions of this
Note and any documents securing payment of this Note shall be automatically
reformed so that the effective rate of interest shall be reduced to the Maximum
Rate. For the purpose of determining the Maximum Rate, all interest payments
with respect to this Note shall be amortized, prorated and spread throughout the
full term of the Note so that the effective rate of interest on account of this
Note is uniform throughout the term hereof.

     Borrower agrees that the Maximum Rate to be charged or collected pursuant
to this Note shall be the applicable indicated rate ceiling as defined in the
Texas Finance Code, as supplemented by Article 5069-1D.003 of the Texas Credit
Code, provided that Lender may rely on other applicable laws, including without
limitation laws of the United States, for calculation of the Maximum Rate if the
application thereof results in a greater Maximum Rate. Except as provided above,
the provisions of this Note shall be governed by the laws of the State of Texas.

     As used in this Note, the term "Cash Collateral Account Rate" shall mean
the interest rate actually earned by Borrower on investments in that certain
Cash Collateral Account (as such term is defined in the Loan Agreement) during
the period principal amounts are owed pursuant to this Note.

     Each maker, surety, guarantor and endorser (i) waives demand, grace,
notice, presentment for payment, notice of intention to accelerate the maturity
hereof, notice of acceleration of the maturity hereof and protest, (ii) agrees
that this Note and the liens securing its payment may be renewed, and the time
of payment extended from time to time, without notice and without releasing any
of the foregoing, and (iii) agrees that without notice or consent from any
maker, surety, guarantor, or endorser, Lender may release any collateral which
may from time to time be pledged to secure repayment of this Note, or may
release any party who might be liable for this Note. Borrower grants to Lender a
lien on any of Borrower's funds which may from time to time be deposited with
Lender.

     Borrower may prepay this Note, in whole or in part, at any time prior to
maturity without penalty, and interest shall cease on any amount prepaid. Any
partial prepayment shall be applied toward the payment of the principal
installments last maturing on the Note, that is, in the inverse order of
maturity, without reducing the amount or time of payment of the remaining
installments. 

     The principal of this Note represents funds which Lender will advance to
Borrower from time to time upon request of Borrower. Any part of the principal
may be repaid by Borrower and thereafter reborrowed, provided the outstanding
principal amount of this Note shall never exceed the face amount of this Note.
Each advance shall constitute a part of the principal hereof and shall bear
interest from the 

                                       39
<PAGE>
date of the advance. The provisions of Tex. Rev. Civ. Stat. Ann. art.
5069-15.01, ET seq., as may be amended, shall not apply to this Note or to any
of the security documents executed in connection with this Note.

     This Note is the Facility C Note referred to in, is subject to, and is
entitled to the benefits of, the Amended and Restated Loan Agreement dated March
29, 1996 between Borrower and Lender, as that Amended and Restated Loan
Agreement may be amended, modified or supplemented from time to time (the "Loan
Agreement"). The Loan Agreement contains, among other things, provisions for the
acceleration of the maturity hereof upon the occurrence of certain stated
events. This Note is given in replacement and extension of that certain
promissory Note of the Borrower dated September __, 1997 in favor of the Lender
in the original principal amount of $150,000,000, which was given in replacement
and extension of that certain promissory Note of the Borrower dated June 30,
1997 in favor of the Lender in the original principal amount of $90,000,000,
which was given in replacement and extension of that certain promissory Note of
the Borrower dated March 28, 1997 in favor of the Lender in the original
principal amount of $65,000,000, which was given in replacement and extension of
that certain promissory Note of the Borrower dated March 29, 1996 in favor of
the Lender in the original principal amount of $65,000,000, and the liens
securing the payment thereof are not released but are hereby ratified and
carried forward as security for this Note.

     This Note is entitled to the benefits of and security afforded by the
Security Agreement-Pledge (Facility C) dated March 29, 1996, between Borrower
and Lender, as that Security Agreement-Pledge (Facility C) may be amended,
modified or supplemented from time to time. This Note is subject to the
provisions contained in the foregoing security instrument which, among other
things, provides for acceleration of the maturity hereof upon the occurrence of
certain events.

     Borrower represents and warrants that this loan is for business,
commercial, investment or similar purpose and not primarily for personal,
family, household or agricultural use, as such terms are used in Chapter One of
the Texas Credit Code.

                                               EQUUS II INCORPORATED,
                                               A DELAWARE CORPORATION

                                               By: Patrick M. Cahill 
                                                   Vice President

                                       40


                                                                   EXHIBIT 10(j)

                             Equus II Incorporated
                         2929 Allen Parkway, Suite 2500
                              Houston, Texas 77019

April 30, 1998

NationsBank of Texas, N.A.
700 Louisiana
Houston, Texas 77002

Re:     Safekeeping Agreement

Gentlemen:

     The purpose of this correspondence is to evidence that Equus II
Incorporated, a Delaware corporation (the "Fund"), which has elected to be a
business development company under Section 54 of the Investment Company Act of
1940, as amended (the "Investment Company Act"), has appointed NationsBank of
Texas, N.A. , a national banking association (the "Bank"), and the Bank has
agreed to serve, as the safekeeping agent for the securities and similar
investments of the Fund.

     The Bank has been duly designated and appointed by the independent
directors of the Fund, consisting of Dr. Francis D. Tuggle, Robert L. Knauss,
John W. Storms, Gregory J. Flanagan, and Gary R. Petersen (collectively the
"Independent Directors"), as the safekeeping agent for the Funds securities and
similar investments pursuant to Rule 17f-2 of the rules and regulations of the
Securities and Exchange Commission (the "Commission") promulgated under the
Investment Company Act.

     Except as otherwise permitted under the Investment Company Act, the
securities and similar investments of the Fund shall be deposited in the
safekeeping of, or in a vault or other depository maintained by, the Bank, and
the securities and similar investments so deposited shall be physically
segregated at all times from those of any other persons, firms, or corporations;
provided, however, that securities and similar investments shall not include
cash or accounts (as defined in Section 4.104 of the Texas Business and Commerce
Code) maintained by the Fund with the Bank.. In lieu thereof, any of such
securities or similar investments as qualify may be maintained or deposited (and
the income from such deposits, if requested by the Fund, shall be collected by
the Bank and remitted to the Fund) in accounts established by the Bank that
include only assets held by it for its customers in (i) the Federal
Reserve/Treasury bookentry system for United States and Federal agency
securities, its successor(s) or nominee(s) or (ii)with the Depository Trust
Company, its successor(s) or nominee(s), or any other such person as is or
becomes authorized to act as a securities depository under the Investment
Company Act as is designated as such by a majority of the Independent Directors
as evidenced by a written certificate executed by a majority of the Independent
Directors, addressed to the Bank and specifically approving the maintaining or
depositing of the qualifying securities or similar investments of the Fund
therein. Any such maintenance or depositing shall be done in conformity with the
applicable notice and other 

                                       41
<PAGE>
provisions of Rule 17f-4 of the rules and regulations of the Commission
promulgated under the Investment Company Act. In particular, the Bank shall
comply with the confirmation and report notice provisions of Rule 17f-4(d)(3)
and (4). In connection with the use of any such system or authorized depository,
the Bank will be liable to the Partnership for any losses or damages relating to
the failure to effectively enforce such rights as may exist against any such
system or authorized depository.

     Any two of the persons, at least one of whom is an officer of the Fund (the
"Designated Persons"), named in Exhibit A hereto (as from time to time modified
by a majority of the Independent Directors of the Fund) are authorized and
permitted to have access to the securities and similar investments so deposited,
and such access to such securities and similar investments shall be had only by
two or more of such persons jointly. Exhibit A shall not list more than five
persons as Designated Persons.

     Access to such securities and similar investments shall also be permitted
to the properly authorized officers and employees of the Bank. Access to such
securities and similar investments shall be permitted, jointly with any two of
the Designated Persons or with any officer or employee of the Bank, to an
independent public accountant for the purpose of conducting the examinations of
the Fund's securities and similar investments, as required by Rule 17f-2(f) of
the rules and regulations Promulgated by the Commission under the Investment
Company Act.

     Such securities and similar investments shall at all times be subject to
inspection by the Commission through its authorized employees or agents,
accompanied, unless otherwise directed by order of the Commission, by one or
more of the Designated Persons or one or more of the officers or employees of
the Bank.

     Each Designated Person when depositing such securities similar investments
in or withdrawing them from the Bank or when ordering their withdrawal or
delivery from the safekeeping of the Bank, shall sign a notation in duplicate
with respect to such deposit, withdrawal or order which shall show (1) the date
and time of deposit, withdrawal or order, (2) the title and amount of the
securities or other investments deposited, withdrawn or ordered to be withdrawn,
and an identification thereof by certificate numbers or otherwise, (3) the
manner of acquisition of the securities or similar investments deposited or the
purpose for which they have been withdrawn or ordered to be withdrawn, and (4)
if withdrawn and delivered to any other person, the name of such person. A copy
of such notation shall be transmitted promptly by the Bank to John W. Storms,
c/o Storms & Critz, 1980 Post Oak Blvd., Suite 2110, Houston, Texas 77056 Sam P.
Douglass, who shall not be a Designated Person. Such notation shall be on
serially numbered forms and shall be preserved for at least one year.

     The Fund, through one or more of its Independent Directors, will give you
written notice of any change in the Independent Directors of the Fund.

     Such securities and similar investments shall be verified by complete
examination of an independent public accountant to be retained by the Fund,
presently Arthur Andersen & Co., at least three times during each fiscal year,
at least two of which times shall be chosen by such accountant 

                                       42
<PAGE>
without prior notice to the Fund. The Fund, through one or more of its
Independent Directors, will give you written notice of any change in the
accountants retained by the Fund.

     The Independent Directors and each of them do hereby certify that the names
and signatures subscribed below are the names and signatures of each of the
Independent Directors of the Fund and that the signatures of the Designated
Persons set opposite their names on Exhibit A are the genuine and correct
signatures of the respective Designated Persons.

     The Fund shall pay you the fees set forth in Exhibit B attached hereto for
the services to be rendered by you hereunder. In no event shall you be held
liable for any loss with respect to the safekeeping and conditions of the Fund's
securities or similar investments unless such loss is due to negligence, willful
misconduct, or other malfeasance on your part or your agents or employees part.
You shall be under no obligation or duty to provide or maintain insurance of any
kind in connection with the securities or similar investments held pursuant to
the terms of this Agreement nor shall you be held responsible for the
genuineness, validity, or alteration of or any defect in any of the securities
or similar investments. Either you or a majority of the Independent Directors
may terminate this Agreement upon 90 days prior written notice to the other
party of the desire to terminate. After such notice of termination, but until
such time as your successor shall have been appointed by the Independent
Directors, you shall continue to serve hereunder upon the same terms and subject
to the same conditions as are applicable to your service in the circumstances
set forth in Exhibit B hereto.

     From time to time the fee schedule set forth in Exhibit B may be amended by
written notice thereof to the Independent Directors by you and the acceptance
thereof by a majority of the Independent Directors within 30 days of such
notice. If the amended fee schedule is not so accepted, then you may resign upon
the earlier of the designation of your successor by the Independent Directors or
90 days after your original notice to them. Until you have resigned, you shall
continue to hold in safekeeping the Fund's securities and similar investments
under the terms of this Agreement as hereafter amended from time to time and, in
any event, shall continue to hold such securities and similar investments in
safekeeping until a bank or other company whose functions and physical
facilities are supervised by a Federal or State authority within the meaning of
the Investment Company Act is appointed to assume your duties hereunder,
whereupon the securities and similar investments held by you shall be turned
over to the successor bank or other company.

     This Agreement shall be subject to the terms and provisions of the Security
Agreement - Pledge dated as March 18, 1996, between the Fund and the Bank and in
the event of any conflict between the terms and provisions of this Agreement and
such Security Agreement - Pledge, the terms and provisions of the Security
Agreement - Pledge shall control.

     If the above correctly states our understanding and Agreement would you
kindly indicate your acceptance thereof by signing the name of the Bank, by its
duly authorized officer, in the space provided below, and returning a copy of
this Agreement to the Fund.

                                       43
<PAGE>
                                            Very truly yours,                  
                                            
                                            EQUUS II INCORPORATED
                                            
                                            /s/ DR. FRANCIS D. TUGGLE
                                            DR. FRANCIS D. TUGGLE
                                            
                                            /s/ ROBERT L. KNAUSS
                                            ROBERT L. KNAUSS
                                            
                                            /s/ JOHN W. STORMS
                                            JOHN W. STORMS
                                            
                                            /s/ GREGORY J. FLANAGAN
                                            GREGORY J. FLANAGAN
                                            
                                            /s/ GARY R. PETERSEN
                                            GARY R. PETERSEN

NATIONSBANK OF TEXAS, N.A.

By: /s/ LARRY B. BELL
Name: LARRY B. BELL
Title: SENIOR VICE PRESIDENT

                                       44
                                                                       EXHIBIT A

                               DESIGNATED PERSONS

NAME AND TITLE                                           SIGNATURE
- --------------                                           ---------
1.      Nolan Lehmann,                               /s/ NOLAN LEHMANN
        President of the Fund

2.      Gary L. Forbes,                              /s/ GARY L. FORBES
        Vice President of the Fund

3.      Randall B. Hale                              /s/ RANDALL B. HALE
        Vice President of the Fund

4.      Patrick M. Cahill                            /s/ PATRICK M. CAHILL
        Treasurer of the Fund

5.      Tracy H. Cohen                               /s/ TRACY H. COHEN
        Secretary of the Fund

                                       45
<PAGE>
                                                                       EXHIBIT B

                                  FEE SCHEDULE

                                       46

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<INVESTMENTS-AT-COST>                      166,857,476
<INVESTMENTS-AT-VALUE>                     240,805,763
<RECEIVABLES>                                1,349,931
<ASSETS-OTHER>                                  15,766 
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             242,171,460
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                   89,463,492
<TOTAL-LIABILITIES>                         89,463,492
<SENIOR-EQUITY>                             74,254,171
<PAID-IN-CAPITAL-COMMON>                    78,453,797
<SHARES-COMMON-STOCK>                        4,828,492
<SHARES-COMMON-PRIOR>                        4,828,492
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               152,707,968
<DIVIDEND-INCOME>                              766,667
<INTEREST-INCOME>                              428,186
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               1,278,314
<NET-INVESTMENT-INCOME>                       (83,461)
<REALIZED-GAINS-CURRENT>                       265,743
<APPREC-INCREASE-CURRENT>                    8,054,934
<NET-CHANGE-FROM-OPS>                        8,237,217
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       8,237,217
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          763,540
<INTEREST-EXPENSE>                             317,631
<GROSS-EXPENSE>                              1,278,314
<AVERAGE-NET-ASSETS>                       148,589,360
<PER-SHARE-NAV-BEGIN>                            29.92
<PER-SHARE-NII>                                 (0.02)
<PER-SHARE-GAIN-APPREC>                           1.73
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              31.63
<EXPENSE-RATIO>                                   0.86
<AVG-DEBT-OUTSTANDING>                      13,399,722
<AVG-DEBT-PER-SHARE>                              2.78
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission