AURORA ENERGY LTD
10SB12B/A, 1999-05-14
CRUDE PETROLEUM & NATURAL GAS
Previous: GOODYS FAMILY CLOTHING INC /TN, DEF 14A, 1999-05-14
Next: AMERICAN HOMEPATIENT INC, 10-Q, 1999-05-14



Securities and Exchange Commission
Washington, DC  20549

FORM 10-SB

AMENDMENT NO. 2

GENERAL FORM FOR REGISTRATION OF 
SECURITIES
OF SMALL BUSINESS ISSUERS
Under Section 12(b) or (g) of the Securities 
Exchange Act of 1934


AURORA ENERGY, LTD.	
(Name of Small Business Issuer in its charter)

Nevada (State of organization)
(IRS Employer Identification No) 91-1780941
	
3760 North US 31 South, 
Traverse City, Michigan 49684
(address of principal executive offices)(Zip 
Code)
	
Issuer's telephone number:(616) 941-0073
			
Securities to be registered under Section 12(b) 
of the Act:
			
Title of each class to be so registered: None
Name of each exchange on which each class is to 
be registered: None	
			
Securities to be registered pursuant to Section 
12(g) of the Act: Common Stock	

The Company is filing this Form 10-SB on a 
voluntary basis in order to facilitate the 
Company's becoming eligible for trading on the 
NASD OTC Bulletin Board.  If the Company's 
obligation to file periodic reports is suspended 
under the Act, the Company will voluntarily 
continue to file periodic reports.


PART I

ITEM 1. DESCRIPTION OF BUSINESS
Aurora Energy, Ltd. ("the Company") is involved 
in the exploration, development and production 
of natural gas and oil reserves in North 
America.  Management's goal is to produce gas 
from lower risk black shales, tight sands and 
coal beds, targeting projects where large 
acreage blocks can be easily evaluated with a 
series of low cost test wells prior to 
development investments.  At this point in time, 
the Company has no proven reserves.  However, 
production has begun in the East 23, Timm, Devil 
River, and Paxton Quarry Antrim Shale projects 
in Michigan, and the Corydon New Albany Shale 
wells in Indiana.  The Company also owns small 
purchased interests in two productive 
properties:  The Lodgepole Stadium Field in 
North Dakota, and the Merrick Estate #1 in 
Louisiana.

DEVELOPMENT

The Company was originally incorporated on 
August 12, 1991 as a Nevada corporation under 
the name Mentor Group International Corporation.  
It was originally a wholly owned subsidiary of 
Premier Allied Consultants Corporation.  It was 
subsequently "spun-off" with the shareholders of 
Premier Allied Consultants Corporation receiving 
shares in the Company in a Rule 504 exempt 
transaction.  On November 24, 1995, Superior 
Lubricants, Inc.  was merged into the Company.  
At the time of this merger, the Company changed 
its name to Superior Lubricants International, 
Inc.  The business plan of Superior Lubricants 
International, Inc. did not go as planned, and 
on June 24, 1996, the Company changed its name 
back to Mentor Group International Corporation.  
From its inception until April, 1997, the 
Company was not successful in achieving any 
material operations.

On March 12, 1997, the Company's name was 
changed to Aurora Energy, Ltd.  On April 22, 
1997, the Company acquired a 50% membership 
interest in Jet/LaVanway Exploration, L.L.C. in 
exchange for a controlling interest in the 
Company's common stock.  John Miller, Thomas W. 
Tucker and William W. Deneau were each issued 
1,858,400 shares of the Company's common stock 
(83% of the Company's outstanding shares). 
(NOTE:  the interest acquired by the Company 
equates to 100% of Messrs. Miller, Tucker and 
Deneau's collective 50% interest in Jet/LaVanway 
Exploration, L.L.C.) The membership interest the 
Company received in return gives the Company an 
interest in the following oil and gas interests:

THE CORYDON AREA OF MUTUAL INTEREST consisting 
of approximately 16,000 net mineral acres in 
Harrison County, Indiana - The Company's share 
acquired was 5% working interest before payout 
and 13.015% working interest after payout of 
investors at an 0.80 net revenue interest.  The 
Company has subsequently acquired an additional 
4% working interest before payout and additional 
3.20% working interest after payout.  The 
Company's total interest in the Corydon area is 
currently 9% before payout and 16.215 % after 
payout.

THE MILLTOWN AREA OF MUTUAL INTEREST consisting 
of approximately 5,500 net mineral acres in 
Crawford County, Indiana - The Company's share 
is 9.555% working interest after payout of 
investors at an 0.80 net revenue interest. 

THE NORTH HARRISON AREA OF MUTUAL INTEREST 
consisting of approximately 40,000 net mineral 
acres in Harrison County, Indiana - The 
Company's share is 9.625% working interest after 
payout of investors at an 0.80 net revenue 
interest. 

THE ORGAN CREEK AREA OF MUTUAL INTEREST 
consisting of approximately 11,000 net mineral 
acres in Washington County, Indiana - The 
Company's share is 9.625% working interest after 
payout of investors at an 0.80 net revenue 
interest. 

These interests collectively constitute 50% of 
the interests in these properties that are owned 
by Jet/LaVanway Exploration, L.L.C., a Michigan 
limited liability company, formerly known as 
Jet/Hunting Exploration, L.L.C., whose principal 
address is 215 Bridge Street, Charlevoix, 
Michigan 49720.

At the time of the assignments, Messrs. Tucker, 
Deneau and Miller agreed to accept 
responsibility for managing these properties on 
the Company's behalf.  On June 25, 1997, they 
became directors of the Company and assumed full 
responsibility for management. 

On May 5, 1997, Jet Exploration 1995-1, L.L.C. 
entered into a Joint Development Agreement for 
the Dumada Area of Mutual Interest with Colony 
Petroleum, L.L.C., Cumulus Two Limited 
Consolidated Exploration, L.L.C., and Deka 
Exploration, L.L.C.  Jet Exploration 1995-1, 
L.L.C. initially received a 25% working interest 
at an 80% net revenue interest in the Project.  

A Joint Operating Agreement was signed which 
designated Jet Exploration 1995-1, L.L.C. as the 
Operator for drilling purposes, with Deka 
Exploration, L.L.C. to assume the duties of 
Operator for each well upon commencement of 
production operations.  Jet Exploration 1995-1, 
L.L.C. subsequently sold off a substantial 
amount of its working interest, retaining a 4.8% 
working interest before payout, and a 10.4675% 
revenue interest after payout.  As a result of 
agreements with Colony Petroleum, L.L.C. and 
Cumulus Two Limited Consolidated Exploration, 
L.L.C., Jet received an overriding royalty equal 
to 1% (both before and after payout).

On July 28, 1997, the Company entered into an 
agreement with Jet Exploration 1995-1, L.L.C. to 
acquire Jet Exploration 1995-1, L.L.C.'s working 
interest in the Dumada Project on an actual cost 
basis.  The Company paid $126,451 as a 
reimbursement of direct costs to acquire this 
4.8% working interest at an 80% net revenue 
interest.  From July 28, 1997, the Company was 
responsible for its allocated costs associated 
with the development of the Dumada Project.  The 
July 28, 1997 agreement also allowed the Company 
to acquire the balance of Jet Exploration 1995-
1, L.L.C.'s interest in the Dumada Project, 
specifically its interest as an operator, at a 
price of $60,000.  This payment was intended to 
reimburse Jet Exploration 1995-1, L.L.C. for its 
indirect costs incurred in the creation and 
marketing of the Dumada Project, including 
allocated salaries, travel costs, reproduction 
costs, telephone expense, rent and utilities 
over the 15-month period of time required to put 
the Dumada Project together.  The Company 
exercised this option, and has paid the full 
$186,451 to Jet Exploration 1995-1, L.L.C.  (See 
page 13 for a description of the Dumada 
Project.)  On December 18, 1997, the Company 
sold .25% of its working interest in the Dumada 
Project.  The Company currently has financial 
responsibility for 4.55% of the Dumada Project, 
and is entitled to 5.55% of net revenues before 
payout and 10.4675% of net revenues after 
payout.

In April of 1998, the Company began leasing 
approximately 13,000 acres in a Trenton gas 
project in northwest Ohio known as the 
Crossroads Project.  The Company has secured 
financing for all phases of development.  Nine 
wells are in development.  Upon completion of 
the first nine wells, the first six months of 
production will be a period of evaluation to 
confirm  and refine reserve estimates.  (See 
page 13 for a description of the Crossroads 
project.)

EMPLOYEES

The Company's strategy is to outsource most of 
its needed services and manpower.  It will 
maintain only the essential personnel to 
accomplish its mission.  The Company currently 
has six full time employees.  In addition to the 
officers described under "Management and Key 
Consultants" below, the Company employs an 
accountant and a secretary.  Consultants are 
hired as needed on an independent contractor 
basis.  (See page 23 for a description of the 
Key Consultants.)

STRATEGIES

The Company will focus significant resources 
towards lower risk long-term gas development of 
unconventional gas reservoirs. This strategy 
generally requires large capital expenditures, 
which require either equity or source funding.  
The Company will use Company funds to acquire 
properties when possible, and will attempt to 
finance the development of reserves and 
production using third party financing or joint 
venture partners.  Management believes that the 
Company is able to engage in nearly any 
reasonable size operation or scope of 
exploration activity depending on the 
circumstances and merits of each proposed 
operation.  Conventional oil and gas exploration 
will be given consideration when opportunities 
are available which could yield significant 
upside reserves.  Quite often this will be 
prospects generated as a result of data gained 
from drilling wells in unconventional 
reservoirs.  Accordingly, the Board of Directors 
has not limited the size of operation or scope 
of project to be considered in achieving the 
Company's business plan. 

Management has chosen to conduct the Company's 
first projects in the black shales of Michigan 
and Indiana for the following reasons: 

1. There are proven fractured areas based on 
the production history from Indiana's oldest 
New Albany Shale field (Harrison and Martin 
Counties) where commercial wells had been 
established for over 50 years and Michigan's 
Antrim Shale play where over 5,000 
commercial wells have been drilled in the 
last 20 years. 

2. In management's opinion, the market for gas 
in Indiana and Michigan is excellent, with a 
web of major transmission pipelines already 
in place.  Gas being sold in Indiana and 
Michigan will sell locally for a price above 
the New York Mercantile Exchange price at 
the Louisiana gas hub.

3. Throughout the prospective area in Indiana 
for the New Albany Shale, there are multiple 
geological zones of production, which have 
been proven to contain large reservoirs of 
oil and gas.  These reservoirs will be 
tested each time a New Albany Shale well is 
drilled, adding significantly to the 
potential for reserves.

4. Improved production techniques utilized in 
unconventional reservoirs around the world 
have improved rates of producing gas.  This 
proven technology will be utilized in the 
development of the  black shales of Michigan 
and Indiana. 

COMPETITION AND OTHER OPERATIONAL 
ISSUES

The oil and gas industry is very competitive.  
There is a high degree of competition to obtain 
favorable oil and gas leases suitable for 
drilling, development and production.  In the 
areas of the Company's strategic focus of gas 
production from tight sands, shales and coalbed 
methane, management expects that there is 
sufficient opportunity that the Company will be 
able to procure suitable leases in these 
formations. 

There is also competition for desirable 
contracts to supply energy companies with gas 
and oil.  While management expects to line up 
suitable gas and oil purchasers at profitable 
prices, the industry is subject to fluctuations 
in demand and price that may limit the Company's 
profit potential. 

Other variables that may affect the Company's 
profitability include weather conditions that 
may affect the Company's access to properties or 
increase drilling and completion costs, and 
equipment availability, that may result in 
production delays.  The industry has recently 
experienced shortages of skilled labor that may 
slow down production. 

Management does not anticipate the need for 
expenditures on environmental control 
facilities.  However, state and federal 
environmental regulations do increase the costs 
of doing business. Permits are always required 
for the operations of drilling and producing oil 
and natural gas.  Compliance with environmental 
regulations is required by the permits.  State 
inspectors generally review compliance. 
Each state in which the Company conducts oil and 
gas operations has a set of regulations and 
ordinances that apply.  Each state issues 
booklets of instructions to be followed.  The 
Company must obtain a permit for each well to be 
drilled.  As required by the State of Michigan, 
the Company has provided a $100,000 letter of 
credit through its line of credit with First of 
America Bank (now known as National City Bank). 
Thus far, the Company's industry partner has 
obtained the required drilling permits in the 
State of Michigan.  The Company is in the 
process of having two Michigan well permits 
transferred into its name.  As required by the 
State of Kentucky, the Company has provided a 
$2,500 letter of credit from Empire National 
Bank.  As required by the State of Indiana, the 
Company has provided a Blanket Surety Bond in 
the amount of $30,000 from Redland Insurance 
Company.  To date, the Company has three 
drilling permits from the State of Indiana.  As 
required by the State of Ohio, the Company has 
provided a $50,000 surety bond from 
Underwriter's Indemnity Company.  The Company 
has received a letter from the State of Ohio 
Department of Natural Resources assigning the 
Company an owner number.  To date, the Company 
has three drilling permits from the State of 
Ohio.  The Company does not anticipate any 
difficulties in obtaining drilling permits as 
needed.

The Company does not own any patents, licenses, 
franchises or concessions. These are not needed 
for the Company's successful operation. On 
December 29, 1998, the Company was granted a 
service mark registration for its logo, 
registration number 2,214,144 from the U.S. 
Patent and Trademark Office. 

FINANCIAL CONSULTING

On May 1, 1997, the Company entered into a 
three-year Business Consultant Agreement with 
James C. Czirr of Sandpoint, Idaho.  Mr. Czirr 
has agreed to advise the Company on financial 
and financing matters, including the development 
and implementation of a plan to make the Company 
a public stock company.  As compensation, Mr. 
Czirr was initially entitled to receive 3,500 
shares of the Company's common stock at the 
beginning of each of the 36 months of the 
Agreement.  These shares are required to be 
registered with the SEC on Form S-8 as shares 
issued pursuant to employee benefit plans.  
Until the Company is able to issue these shares, 
the shares are being accrued but not issued.  By 
letter agreement dated October 28, 1998, Mr. 
Czirr agreed to waive the monthly share 
compensation for the first 18 months of the 
agreement.  Mr. Czirr was also initially given a 
five-year option to purchase 300,000 shares of 
the Company's common stock at a price of $.05 
per share.  On March 19, 1999, this agreement 
was amended to reduce the number of shares under 
option to 16,000.  Mr. Czirr has been active in 
the oil and gas industry for 16 years.  He 
founded Extol Energy Corporation in 1982.  As 
president of Extol Energy Corporation, he has 
experience in managing several oil and gas 
projects.  He is currently a director of two 
public companies, Metalline Mines and Maco 
Industries, both of which trade on the OTC 
Bulletin Board.

BANK FINANCING

Effective April 10, 1998, the Company entered 
into a Business Loan Agreement with First of 
America Bank, N.A. (now known as National City 
Bank), Northern Region of Traverse City, 
Michigan.  The Company received a $750,000 line 
of credit reflected in a note dated April 14, 
1998 bearing interest at one percentage point 
over the New York consensus index rate with an 
initial rate of 9.5% per year.  The note matures 
on April 10, 1999.  Interest is payable monthly.  
The Company granted an all assets security 
interest as collateral on the loan, including a 
mortgage on its oil and gas well production 
units.  Messrs. Deneau, Miller and Tucker each 
provided personal guarantees for repayment of 
the loan.  As of December 31, 1998, $610,000 had 
been drawn on the line, and another $100,000 was 
allocated to an open letter of credit issued to 
the State of Michigan Department of 
Environmental Quality to obtain drilling permits 
for wells to be drilled in Michigan.

OIL AND GAS TERMINOLOGY

AMI:  Area of mutual interest in which all 
parties who have joined together in an area 
agree to share opportunities and obligations 
with the area.

Bioturbated: The churning and stirring of a 
sediment by organisms.

Brine Water Disposal Well: A well into which 
salt water and other liquid substances are 
pumped for disposal purposes.

De-watering: The system whereby brine water is 
removed from the well in order to allow the 
gas/oil to be released.  Pumping mechanisms are 
usually used for this process.  New wells may 
have great amounts of water which must first be 
removed.  As water is removed, gas/oil 
production usually increases.

Exploratory Well:  A well drilled in an unproved 
area, either to find a new oil or gas reservoir 
or to extend a known reservoir.  Sometimes 
referred to as a wildcat.

Farmed-in: One of the most common forms of 
cooperation between producers in developing oil 
and gas properties.  The owner of the working 
interest in a lease assigns the working interest 
to another operator for development of the 
property, retaining an economic interest, 
usually in the form of an overriding royalty.

Fault System: The earth's crust is subject to 
stresses from movement, heat and other 
environmental factors.  When the crust breaks 
under the strain, a fracture is created.  When 
several fractures occur and they are significant 
in size, they are referred to as faults.  A 
series of faults is called a ?fault system."

Field:  A geographical area under which one or 
more oil or gas reservoirs lie. 

Formation:  An identifiable layer of rocks named 
after its geographical location and dominant 
rock type.

Fracturing: A perforating gun is lowered into 
the well bore and at the proper depth, the gun 
is fired and perforations are made through the 
casing and into the formation, making for 
additional fractures in the formation allowing 
hydrocarbons to flow into the well bore so that 
they can be transported to the surface.  To 
assist in the process of releasing the 
hydrocarbons trapped in the rock itself, sand, 
water, and/or acid are pumped into the well bore 
under great pressure to fracture the rock near 
the well bore.

Gross Acres:  The total number of acres in which 
one owns a working interest.

Lease:  A legal contract that specifies the 
terms of the business relationship between an 
energy company and a landowner or mineral rights 
holder on a particular tract of land.

Leasehold:  Mineral rights leased in a certain 
area to form a project area.

Net Acres:  Gross acres multiplied by one's 
fractional working interest in the property. 

Niagaran Trend: The Niagaran rock formation in 
Northern and Southern Michigan has demonstrated 
great oil and gas reserves.  The buried reefs 
seem to line up and form a trend, hence 
"Niagaran trend."

NRI:  Net Revenue Interest. 

Overriding Royalty Interest:  Is similar to 
basic royalty interest except that it is created 
out of the working interest.  For example, an 
operator possesses a standard lease providing 
for a basic royalty to the lessor or mineral 
rights owner of 1/8 of 8/8.  This then entitles 
the operator to retain 7/8 of the total oil and 
gas produced.  The 7/8 in this case is the 100% 
working interest the operator owns.  This 
operator may assign his working interest to 
another operator subject to a retained 1/8 
overriding royalty.  This would then result in a 
basic royalty of 1/8, an overriding royalty of 
1/8 and a working interest of 3/4.  Overriding 
royalty interest owners have no obligation or 
responsibility for developing and operating the 
property.  The only expenses borne by the 
overriding royalty owner is a share of the 
production or severance taxes and sometimes 
costs incurred to make the oil or gas salable.
Pay Zone:	The geologic formation where the 
gas/oil is located.

Plugged:  Equipment in the well bore is salvaged 
and a cement plug is placed into the well, 
thereby plugging off the rock exposed in the 
well.

Production:  Natural resources, such as oil or 
gas, taken out of the ground. 

Prospect:  An idea that oil and/or gas may be 
found in a certain location is known as a 
prospect.

Proved Reserves:  Estimates of oil, gas, and gas 
liquids quantities thought to be recoverable 
from known reservoirs under existing economic 
and operating conditions. 

Reservoir:  A rock formation or trap containing 
oil and/or natural gas.

Shale: A clastic (gr. klastos, ?broken?) rock 
composed of  predominantly clay-size particles 
consisting of clay minerals, quartz and other 
minerals. Often found as thin layered organic 
rock rich in hydrocarbon deposits.

Shut-in:  A well that has been capped (having 
the valves locked shut) for an undetermined 
amount of time.  This could be for additional 
testing, could be to wait for pipeline or 
processing facility, or a number of other 
reasons.

Silurian Reef:  A reef similar to a reef in the 
ocean which was developed in Silurian geological 
time and is now buried beneath the surface and 
may contain hydrocarbons if trapped within the 
reef rock.

3-D Seismic:  Technology to create three-
dimensional images by bouncing sound waves off 
of underground rock formations. Used to look for 
underground accumulations of oil and gas.

Sweet Oil:  Natural occurring oil that does not 
contain hydrogen sulfide.

Test Well:  A well drilled in an unproven 
geographical area, charting new ground.
Undeveloped Acreage:  Leased acreage on which 
wells have not been drilled or completed to a 
point that would permit the production of 
commercial quantities of oil or gas.

Unit:  A contiguous parcel of land deemed to 
cover one or more common reservoirs for oil or 
natural gas, as determined by state or federal 
regulations.  Unit interest owners generally 
share in costs and revenues according to their 
proportion of ownership in the unit.

Well Bore: The hole of the well starting at the 
surface of the earth and descending downward to 
the bottom of the hole.

Working Interest:  The cost-bearing ownership 
share of an oil or gas lease.

Volume Acronyms:

bbl:  A standard oil measurement that equals one 
barrel (42 US gallons)

Bcfg: Billion cubic feet of gas

cfg:  Cubic feet of gas

mcf:  Thousand cubic feet of gas, a standard 
measurement unit for volumes of natural gas that 
equals one thousand cubic feet

Tcfg:  Trillion cubic feet of gas

/d:  Per day

ITEM 2.  PLAN OF OPERATION

The Company is in the development stage.  Since 
its inception, the Company has primarily been 
involved in planning, obtaining financing, 
acquiring oil and gas leases, and exploration of 
certain oil and gas properties in Michigan, 
Indiana and Ohio.  The Company will continue its 
focus in the Midwest.  However, it will not 
restrict its activity to this area.

The Company seeks to maximize stock price and 
shareholder value through exploration in low 
risk shale natural gas plays and through the 
acquisition of properties with proven production 
and positive cash flow.  The Company's short 
term goal (the next 12 months) is to acquire or 
to find through exploration and bring on line 
enough production and positive cash flows to 
produce a profit while covering its general and 
administrative expenses.  The Company's long 
term goals include continued building of 
reserves and cash flows from production to allow 
for further development of existing properties, 
mortgaging proved developed reserves to finance 
continued exploration and growth in value 
through development of untapped Antrim Shale, 
New Albany Shale or other formations.

During the next 12 months, management expects 
that the existing wells in the various drilling 
units in Michigan to continue in production and 
begin to produce positive cash flows.

The Paxton Quarry Project began commercial 
production in 1998.  Management expects that it 
will begin to generate revenue from production 
in 1999.  

Management expects the Crossroads Projects' 
initial nine-well pilot unit to begin production 
in 1999.  There are 80 existing well bores that 
can be re-entered for further production.  The 
Company currently owns leases on 39 existing 
well bores that are candidates for production.
The Company will continue to take steps to 
reduce the overhead of the Corydon Project 
operations.  The Company began operating the 
Corydon Project for Jet/LaVanway Exploration, 
L.L.C. in November, 1998.  Three re-entry wells 
were drilled and completed in 1998.  The 
gathering system and processing facility are 
under construction. 

In the Dumada Project, a 10-well production unit 
is planned for development.  The Company does 
not currently have funding to develop this 
initial 10-well unit.  If funding is not 
obtained, this project will have to be deferred. 
In January, 1998, the Company acquired a 10.65% 
interest in a newly discovered Niagaran reef, 
referred to as the Beregsasi 1-5 Project, which 
tested over 200 barrels of oil per day in Macomb 
County, Michigan.  The operator, West Bay 
Exploration, is working to get the well into 
production. It is currently working on laying 
the pipeline.  It is expected to begin producing 
the oil and associated natural gas in 1999.
During the next 12 months, in addition to 
completing and bringing into production current 
projects under development, the Company will 
pursue income producing properties, either 
royalty or working interest, that would enhance 
the Company's cash flows and profitability.  
Management also expects to continue to pursue 
new oil and gas exploration and development 
opportunities while retaining enough flexibility 
to accommodate the changes of focus necessitated 
by industry developments.

In connection with the Company's search for new 
oil and gas properties, the Company will not pay 
finders fees or other acquisition related 
compensation to its officers, directors, 
promoters or their affiliates or associates.  
The Company has agreed to pay a finder's fee to 
its consulting geologist, Karl M. Schroeder.  
(See Item 5 - Key Consultants, page 23.)
In addition to the $750,000 line of credit the 
Company currently has with First of America 
Bank, the Company will need additional financing 
in order to achieve its desired rate of growth.  
Management is currently exploring several 
options, including the possibility of selling 
additional shares of the Company's common stock 
in an exempt private placement offering.  
Management may also acquire capital by selling 
off portions of projects with proven reserves 
now owned by the Company. 

Management also hopes to acquire productive 
properties using recourse loan financing.  This 
may place the Company in a position of 
substantial leverage. There are certain risks 
associated with substantial leverage.  If 
substantially leveraged, the Company's cash 
flows will be largely devoted to debt service, 
leaving only a small portion of those cash flows 
available to offset general and administrative 
expenses, or for other investments or 
distribution to shareholders.  If the Company is 
unable to generate the cash required for debt 
service through its operations, the Company may 
be forced to sell off its assets.  All of its 
assets will be tied up as collateral on its debt 
financing.  The Company expects to limit its 
procurement of additional debt to debt obtained 
for the purpose of purchasing proved properties 
that are already generating sufficient cash flow 
to service the associated debt.  However, there 
will be a risk of cash flow reductions caused by 
drops in the price of oil and/or gas, or faster 
than anticipated depletion of oil or gas in the 
property.

This section contains forward looking 
statements.  It is impossible to accurately 
predict exactly what will occur in the next 12 
months.  Unexpected drilling results, delays in 
testing and drilling, difficulties in acquiring 
leases, difficulties in finding financial 
partners, or new opportunities that cause 
management to change the focus of its activities 
could all cause actual results to differ 
materially from those results described as 
anticipated during the next 12 months.

YEAR 2000 DISCLOSURES:

BACKGROUND

The Year 2000 Issue is a result of computer 
programs being written to recognize two digits 
instead of four to identify the applicable year.  
Date sensitive computer programs may then 
interpret dates using "00" as the year 1900 
rather than the year 2000.  This could cause 
system failures, miscalculations or other system 
disruptions, which might temporarily interrupt 
the Company's ability to engage in normal 
business activities.

PLAN AND STATE OF READINESS

The Company has addressed the most direct 
problems associated with the Year 2000 Issue.  
Aurora Energy has obtained written assurances 
from the appropriate vendors and manufacturers 
that 100% of the Company's computer hardware, 
and that 100% of all date sensitive software 
currently in use by the Company, are Year 2000 
compliant.   Consequently, the Company 
anticipates no expenditures will be required to 
bring administrative software and hardware in 
compliance with Year 2000 requirements.

The Company has only just begun communicating 
with third parties and examining non-
information-technology systems to determine 
their state of readiness.  The Company 
anticipates that by mid-1999 our survey of 
material vendors and partners and the inspection 
of non-information-technology systems will be 
complete.   The Company has only a few non-
information-technology systems and does not 
expect the costs of remediation to be material.  
Aurora Energy estimates that the survey of non-
information-technology systems and third parties 
whose lack of readiness for the Year 2000 could 
materially affect the Company's ability to 
conduct normal day-to-day operations is 5% 
complete.

The costs to the Company for a lack of readiness 
on the part of vendors, customers and partners 
are limited to whatever the temporary 
interruption of business functions would total.   
The major risks would be interruptions in 
communications, banking, and cash flows if the 
pipelines and final purchasers of the Company's 
gas and oil production were not in compliance.  
Cash flow could also be impacted if industry 
partners who operate oil and gas properties in 
which the Company is invested suffer business  
interruptions due to their own lack of 
readiness, or due to third party vendors' and/or 
customers' lack of readiness for the Year 2000 
problem. 

CONTINGENCY PLANS

Temporary interruptions in the Company's cash 
flows due to Year 2000 Issue problems affecting 
purchasers of the Company's oil and gas 
production are not expected to present material 
difficulties.  If, for the same reasons, more 
protracted cash flow interruptions are 
encountered, the Company plans to access unused 
lines of credit and/or borrowing from affiliated 
entities to cover the most necessary 
disbursements until such time as the normal 
order of business is restored

ITEM 3.  DESCRIPTION OF PROPERTY

THE CORYDON PROJECT

The Corydon Project is located northwest of 
Corydon, Indiana in Harrison County.  This site 
is northwest of an old producing New Albany 
Shale field that produced in the early 1900s. 
Jet/LaVanway Exploration, L.L.C. (50% owned by 
the Company) is party to an Area of Mutual 
Interest (AMI) agreement of approximately 42 
square miles (26,880 acres) with MCNIC Oil & Gas 
Company (f/k/a MCN Energy Group, Inc.), a 
Detroit based corporation.  Within the AMI, 
there are currently 16,244 acres leased for oil 
and gas development.  Additional leases acquired 
in this area by the Company or MCNIC will be 
added to the joint venture. 

Currently, there are 22 test and production 
wells, one State approved brine water disposal 
well, and one central production facility within 
the project area.  All leases are in their first 
five-year term and all have an extension 
provision to extend the lease for another five 
years if needed.  Once production is established 
on a lease, the lease stays in effect as long as 
the well is produceable.

Corydon Unit #1 (drilled in 1996 and expanded in 
1998) went into production in July of 1997, back 
hauling its gas through a small local utility's 
pipeline to the Texas Gas Transmission pipeline 
in Kentucky.  Production from this unit is less 
than 500,000 cubit feet of gas daily. Current 
overhead for operations, including the back haul 
system contract obligations, exceeds income.  
Steps taken to reduce overhead have been 
insufficient thus far to allow a profit to be 
made. Continued operations and expansion of this 
unit depend upon commercial viability of the 
current producing wells. The area of the Corydon 
Project contains approximately 16,000 leased 
acres.

THE DUMADA PROJECT

The Dumada Project consists of approximately 
104,000 net mineral acres in western Indiana.  
In addition to the 4.8% working interest that 
the Company first acquired in the Dumada Project 
in July 1997, the Company acquired an additional 
1% working interest from Jet Exploration 1995-1, 
L.L.C. before payout and will own a 10.68% 
working interest after payout as defined in the 
agreements with the existing investors in 
Dumada.  An evaluation of the reservoir by S. A. 
Holditch & Associates, Inc., an engineering firm 
familiar with shale production, demonstrates the 
viability of the project. To date, the Company 
and its industry partners have drilled 30 test 
wells in the leasehold area. In addition to the 
10% carried working interest, the Company and 
its industry partners will receive a 20% option 
to participate at cost in any prospective 
projects.  Excluded from the agreement is the 
New Albany Shale and the coal bed methane.

THE CROSSROADS PROJECT

The Company has leased approximately 13,000 
acres in a Trenton gas project in northwest Ohio 
known as the Crossroads Project.  The Company 
currently owns a 50% working interest in the 
Crossroads Project, and retains the right to be 
project operator.  The Company is working on a 
nine-well project that it hopes to put into 
production in 1999.

THE PAXTON QUARRY PROJECT

The Paxton Quarry project is located in Alpena 
County, Michigan, and consists of over 4,000 
acres of prime development land for Antrim Shale 
gas production.  The Company owns a 29% interest 
in this project.  Currently 13 wells have been 
drilled. Ten wells have been completed and are 
producing.  Two wells have been plugged.  One 
Salt Water Disposal Well has been completed.  
This well will be used for disposal of produced 
fluids into a deeper formation than the Antrim 
Shale from which the fluids are produced.  The 
initial ten-well phase of this project was 
completed with facility and flow lines in 
October 1998.  Production revenue is expected to 
begin in 1999, after division orders and 
unitization agreements have been executed.  
It is anticipated that after de-watering, the 
Paxton Quarry will yield approximately 175 
mcf/d, based on an analysis prepared by S.A. 
Holditch & Associates, Inc.  It is expected that 
one year of production may be required before 
the project meets its anticipated production 
levels.  Production should extend for at least 
five years before much decline begins.  
Ultimately, the project should have a production 
life of approximately 30 years.

ALCONA COUNTY ANTRIM WELLS

The Company acquired at no up front cost to the 
Company from Jet Exploration, Inc. small 
interests in Antrim shale wells in three 
projects located in Alcona County, Michigan.  
The Company is required to pay its proportionate 
costs of development.  Total development costs 
for all owners are expected to be approximately 
$250,000 per well.  The Company has a 2.3% 
working interest before pay out and 3.68% after 
payout in the Devil River Project; a 2.3% 
working interest before payout and 3.68% working 
interest after payout in the East 23 Project; 
and a 1.8% working interest before payout and 
3.18% after payout in the Timm Project.  The 
majority interest owner and ultimate operator of 
the project is Petroleum Development Corporation 
of West Virginia. As of November 1998, the Devil 
River project had 10 wells drilled, completed 
and in production. The East 23 project has six 
wells in production.  The Timm project has 21 
wells  in production.  Due to the new 
development of the area, it is expected that de-
watering of the area may take one year to get 
production levels up to expected production 
rates. Distributable production revenue is 
expected to start in 1999.

THE BEECH FORK PROJECT (FORMERLY KNOWN 
AS THE BALLTOWN PROJECT)

The Beech Fork project, located in Breckinridge 
County, Kentucky, consists of approximately 
1,500 acres above a known oil producing Jackson 
Sand structure.  The prospect, no longer 
producing oil, contains multiple pay zones below 
the Jackson Sand which have never been tested. 
The Company sold its interest in this project 
for $39,000.  In connection with the sale, the 
Company retained rights to 10% of the working 
interest, will be carried 10% in the first test 
well, and holds an overriding royalty interest 
in the leases.

BEREGSASI 1-5 NIAGARAN WELL

The Beregsasi 1-5 in Macomb County, Michigan was 
discovered in December 1997 by West Bay 
Exploration of Traverse City, Michigan.  Jet 
Exploration, Inc. owned a carried working 
interest of 10.625% in the well.  The Company 
purchased the interest from Jet Exploration, 
Inc., by agreeing to pay  to complete and equip 
the well, which was expected to equal 
approximately $60,000, and to provide Jet 
Exploration, Inc. a 10% net profit interest once 
the well is producing.  The well tested 200 
barrels of sweet oil per day and is expected to 
produce the maximum allowed by the state, which 
is 200 barrels of oil per day.  Production is 
expected to start in 1999.

BLUE LAKE 1-4

The Company purchased 50% of the interest 
and operations in a shut-in Niagaran well in the 
northern Michigan Niagaran trend from Trinity 
Exploration Corporation on March 27, 1998.  The 
Company paid $5,000 plus an agreement to pay 
Trinity Exploration Corporation 20% of the 
Company's net profits on the well after the 
Company achieves payout.  For purposes of this 
agreement, direct expenses are deducted from 
revenues, but indirect expenses are not.  The 
Company acquired an additional 48.5% working 
interest in this well in November 1998, when 
most of the co-owners relinquished their 
interests in order to avoid making further 
contributions towards expenses.  According to 
Trinity Exploration Corporation, when the well 
shut-in, it was producing steadily 25 barrels of 
sweet oil per day.  The well was shut-in by the 
State Department of Environmental Quality due to 
an oil spill which occurred while being operated 
by a previous operator.  The Company did not 
assume liability for past acts or omissions.  
Trinity Exploration Corporation and its 
principal gave the Company an indemnification 
agreement for all acts or omissions for which 
they may be held liable.  The Company is 
discussing environmental remediation with the 
State of Michigan.  Should the State not allow 
the Company to re-establish production, the 
Company will abandon the project rather than 
assume any environmental liability.

CHURCH LAKE AND CHIMNEY LAKE PROJECTS

In September of 1998, the Company acquired 
interests in approximately 16,000 acres in 
Michigan known as the Church Lake Project and 
the Chimney Lake Project, targeting the 
Richfield and Dundee formations.  Each project 
is trying to develop oil as well as gas 
reserves.  These projects may be developed 
providing partners can be located which will 
drill the wells and cover the Company's share of 
expenses.  The Company will not develop these 
projects without the backing of a qualified 
partner(s).

INDIANA NEW ALBANY SHALE QUALITIES

The Corydon and Dumada Projects are located in 
the Indiana New Albany Shale play.  Large-scale 
exploration is underway in southern Indiana, 
where the New Albany Shale play has re-ignited 
after nearly 50 years of dormancy. According to 
the FINAL REPORT:  GAS POTENTIAL OF THE NEW 
ALBANY SHALE (DEVONIAN AND MISSISSIPPIAN) IN THE 
ILLINOIS BASIN, published by the Gas Research 
Institute in 1994 ("GRI Publication"), activity 
in the area  targeting the New Albany Shale has 
demonstrated what was proven in the late 1800s 
and early 1900s in Indiana: that the New Albany 
Shale is an excellent commercial reservoir for 
natural gas. 

Management believes that the New Albany Shale of 
Indiana is a very similar reservoir to the 
Antrim Shale of Michigan, where over 5,000 shale 
gas wells have been successfully drilled.  Wells 
typically begin producing high volumes of water 
and low volumes of gas when first beginning to 
produce in a new area.  As more and more wells 
are drilled in an area, the formation becomes 
dewatered and the initial gas production rate in 
each well begins to increase.  In Indiana, 
significant gas from the New Albany Shale was 
produced in several areas of Harrison, Martin 
and Daviess Counties from 1875 through the 
1930s, and some through the 1950s.  In Kentucky, 
numerous fields exist including the prolific 
Shrewsbury Field, as described in a 1994 Reserve 
Study Report prepared by Paul Dubois, 
professional geologist, for the Equitable Life 
Assurance Society.  Harold Sorgenfrei, Jr. wrote 
an excellent analysis of the New Albany Shale in 
1952.  He detailed the history of this 
production, demonstrating that commercial gas 
reserves were stored in the shale. 

According to the GRI Publication, water 
production by the wells was a significant issue 
in the production histories of this period.  New 
Albany Shale wells had both gas and water 
production.  Excellent gas production was 
recorded in these early New Albany shale wells 
with individual wells initially producing up to 
2,000 mcfg/day while the field average per well 
was 187 mcfg/day.  Management believes that the 
strong water production caused many production 
problems throughout the life of the wells.  
Until 25 years ago, there were no effective 
methods for producing water without impacting 
the flow of the gas.  Prior to the 1970s, water 
inhibited production and was a big reason why 
developers could not get very excited about 
drilling for New Albany Shale gas.

In management's opinion, the existence of water 
in a shale gas formation has been proven helpful 
in the Michigan Antrim Shale play today.  
Natural fractures are the conduit for gas and 
water to move through the shale and into a 
well's wellbore.  A high level of water is an 
indication of excellent natural fracturing which 
gives management confidence that as the Company 
dewaters the shale, the rate of gas production 
will increase.  In the past, a well bore full of 
water would put pressure on the reservoir and 
prevent the gas from coming out of the well. 
Today, technology exists to produce much water 
from the shale formation and still keep pressure 
on the reservoir low, allowing for the 
production of natural gas at commercial rates, 
even while dewatering the formation. 
The Company is prepared to establish gas 
reserves in the New Albany Shale play in 
Indiana, based on experience gained from the 
development of the Antrim Shale formation in 
Michigan, and the historical evidence of New 
Albany Shale gas fields, that produced for over 
50 years in the early 1900s. 

According to the GRI Publication, major fault 
systems exist in southern Indiana and western 
Kentucky, which have a very positive impact on 
the natural fracturing throughout the New Albany 
Shale area.  Most prominent of these are the 
following: 

ROUGH CREEK FAULT SYSTEM: A major group of 
faults trending East-West in western Kentucky 
just south of the Indiana-Kentucky border. 

PENNYRYLE FAULT SYSTEM:  A major fault system 
paralleling the Rough Creek Fault to the south.

WABASH VALLEY FAULT SYSTEM: A northeast-
southwest trending high angle normal fault 
complex, which extends from southern Indiana to 
intersect the Rough Creek Fault System. 

MOORMAN SYNCLINE.  The area in Kentucky between 
the Pennyryle Fault and the Rough Creek Fault, 
which was a deep Graben occurring during the New 
Albany Shale deposition.  The New Albany Shale 
gas pay zones are three times as thick in this 
area as elsewhere in the Illinois Basin.

MOUNT CARMEL FAULT SYSTEM.  A North-South 
trending high angle normal fault system-
penetrating basement rocks in southern Indiana. 
In an article published by John B. Droste and 
Robert H. Shaver in the University of Chicago 
JOURNAL OF GEOLOGY, Vol. 88, 1980, entitled 
"Recognition of Buried Silurian Reefs in 
Southwestern Indiana:  Application to the Terre 
Haute Bank," the authors indicate that in the 
geological structural feature presented in 
southern Indiana and western Kentucky are 
numerous Silurian reefs.  These reefs are found 
beneath the New Albany Shale and exist on a 
geologic shelf that trends northwest-southeast 
through our targeted New Albany Shale 
development area.  Some of these reefs are 
pinnacle Silurian reefs up to 800 feet thick.  
The reefs are beneath the shale and provide 
bumps (drape structures) which the shale drapes 
over.  The presence of these type of reef 
features enhance natural fracturing in the New 
Albany Shale in addition to structural highs in 
the geological zones between the top of the reef 
and the surface that can trap oil or gas at 
depths shallower than the shale. 

According to the GRI Publication, numerous 
shallow productive zones as well as the 
underlying Devonian and Silurian formations are 
present throughout the targeted New Albany Shale 
drilling area.  These other potential reservoirs 
are highly prospective, and additional new 
discoveries are expected in the process of 
drilling New Albany Shale wells.  Additionally 
the Devonian Limestone and Trenton formations 
below the shale are proven reservoirs which have 
been used in the past for gas storage. 

Also according to the GRI Publication, the New 
Albany Shale in southern Indiana and western 
Kentucky has been classified into several 
recognized geological units.  These units are 
described below.  From the top of the shale to 
the base of the shale, the thickness varies in 
the targeted area from 100 feet thick to 140 
feet thick, except in the Moorman Syncline which 
is a targeted area with over 200 feet of shale.
CLEGG CREEK MEMBER:  This is the upper-most 
member of the New Albany Shale.  It is generally 
recognized as the most prolific producing zone 
in the shale.  The total organic carbon content 
per core analyses averages 12.6% across southern 
Indiana.  The Clegg Creek is believed to be less 
saturated in water and will often produce 
excellent volumes of gas in a well prior to 
dewatering the shale. 

CAMP RUN MEMBER:  A bioturbated greenish-gray 
shale interbedded with organic rich pyritic 
black shale.  It is located just below the Clegg 
Creek member.

MORGAN TRAIL MEMBER: A brownish-black shale, 
which is closely associated with the overlying 
Camp Run member. 

SELMIER MEMBER: A predominately greenish-gray 
shale with thin beds of dolomite and sandstone.  
In the targeted area, the Selmier is a dark 
olive gray, and closely associated with the 
upper Blocher member.  As you move further 
south, the Selmier becomes thinner and is 
eventually absent.

BLOCHER MEMBER:  A very organically rich, black, 
thinly laminated shale with laminae of dolomite 
and limestone.  It is the lowest member of the 
shale.  Below the Blocher member is the Devonian 
Limestone. 

Based on their prior experience, management 
believes that the capacity for gas reserves in 
the New Albany Shale is substantial.  Gas is 
stored in fractures as free gas, but also is 
stored by absorption on the clay and kerogen 
surfaces of the shale.  As the free gas and 
water is produced, the absorbed gas begins to 
release into the shale fracture network through 
a process called desorption, providing a steady, 
long term flow of gas to the wellbore.  Almost 
every well drilled at favorable depths (300 feet 
to 2,500 feet deep) will produce natural gas.  
The amount of daily gas produced depends on how 
much natural fracturing exists in the shale.  A 
de-watered shale well should remain at a peak 
production level for many years and then begin a 
very slow decline over several decades.

JET/LAVANWAY EXPLORATION, L.L.C.

The Company owns a 50% membership interest in 
Jet/LaVanway Exploration, L.L.C.  The other 50% 
interest is owned by LaVanway Capital & Trade 
Corporation.  Jet/LaVanway Exploration, L.L.C. 
was formed in June 1995, to develop the Corydon 
Project in Harrison County, Indiana.  This was a 
joint venture between Jet Exploration, Inc. 
which agreed to provide field operations, and 
LaVanway Capital & Trade Corporation, which 
agreed to provide the accounting for the 
project. MCNIC Oil & Gas Company (the parent 
corporation of Michigan Consolidated Gas, a 
Michigan utility) was involved as an investor.  
Jet/LaVanway Exploration, L.L.C. has now 
acquired mineral leases on over 83,500 acres in 
Harrison, Crawford, Washington and Floyd 
Counties in Indiana.  Development to date has 
included over 40 test wells into the New Albany 
Shale formation over the entire leased area. 
Jet Oil Corporation was started by Thomas W. 
Tucker and his father, Wilbert, in 1983, to 
access the activity of oil and gas exploration 
in the northern Niagran Reef trend in Michigan.  
After Wilbert Tucker's death in 1987, Thomas 
Tucker founded Jet Exploration, Inc., which 
continued the same activities. On January 1, 
1995, William W. Deneau acquired 49% of Jet 
Exploration, Inc.  

On February, 8, 1995, Jet Exploration 1995-1, 
L.L.C. was created to begin more extensive 
development of Shale gas around the country.  
Jet Exploration 1995-1, L.L.C., was owned by 
William W. Deneau (35%), Thomas W. Tucker (35%), 
and John V. Miller, Jr. (30%).  On June 1, 1995, 
Jet Exploration, Inc. and Hunting Exploration 
Company formed Jet Hunting Exploration, L.L.C., 
whose name was subsequently changed to 
Jet/LaVanway Exploration, L.L.C. On October 21, 
1995, John V. Miller, Jr., exercised his option 
to acquire 9.26% of Jet Exploration, Inc., 
thereby reducing Thomas W. Tucker's interest to 
46.3% and William W. Deneau's interest to 
44.44%.

AURORA & LAVANWAY, L.L.C.

In April 1998, the Company formed a new entity, 
Aurora & LaVanway, L.L.C. ("A&L") with LaVanway 
Capital & Trade Corporation.  The Company is the 
managing member and owns a 50% membership 
interest in A&L.  LaVanway Capital and Trade 
Corporation owns the remaining 50% membership 
interest in A&L.  A&L was formed to pursue 
business opportunities that might arise in 
conjunction with other projects and pursuits of 
the founding entities.  The initial membership 
contribution of each member was $2,000.    A&L 
is in the process of seeking financing for 100 
wells to be drilled in Floyd and Clark Counties, 
Indiana.

OFFICES

The Company's main office is a 1,600 square foot 
facility located at 3760 North US 31 South, 
Traverse City, Michigan.  This office is being 
sublet from Prudential Insurance. The Company 
entered into a sublease agreement on September 
18, 1997 providing a monthly rental rate of 
$1,899.50. The Company is also responsible for 
an allocated portion of tax increases and 
operating expenses for which the sublessor is 
otherwise responsible under the prime lease. The 
initial term of the sublease is October 15, 1997 
through October 14, 1998,  with a one-year 
renewable term.  The Company has exercised its 
renewal option. The Company also rents 400 
square feet of storage space from South 31, 
L.L.C. for $150 per month.  The storage space 
houses well logs, cuttings, and other documents 
that the Company needs to retain.  Management 
does not anticipate needing additional space at 
any time in the foreseeable future.

SUMMARY OIL AND GAS OPERATIONS 

DISCLOSURE

All of the Company's oil and gas operations are 
in the United States.  As of December 31, 1998, 
the Company has no proved, developed reserves 
and has reported no reserves to any government 
agencies.

The Corydon Unit began production late in 1997, 
but revenues have been withheld by the operator 
as costs are currently exceeding the revenue 
generated.  Steps are being taken to reduce 
overhead in the Corydon project and as useful 
data becomes available will be included in 
subsequent filings under this heading.   The 
Lodgepole in North Dakota, the Merrick Estate #1 
in Louisiana, and the wells in the Blue Spruce, 
Angel, East 23, Timm, Devil River, and Paxton 
Quarry projects in Michigan, and the Corydon 
wells in Indiana, are the only interests owned 
by the Company that are currently in production.  
As of December 31, 1998, the Company owns the 
following gross and net productive wells and 
gross and net developed acreage as follows:

Oil	
Gross productive wells       3.0
Net productive wells          .11
Gross developed acreage  1,040.00
Net developed acreage        6.45
Gas	
Gross productive wells	     128.00
Net productive wells        11.72
Gross developed acreage	 14,025.00
Net developed acreage	    1,971.00

As of December 31, 1998, the Company has leased 
mineral rights on gross and net undeveloped 
acreage as follows:

Undeveloped gross acreage  196,090
Undeveloped net acreage     29,061

Lease terms are generally five years.  The 
Company in its present form has been involved in 
oil and gas exploration and leasing less than 
two years.  Consequently, in general, lease 
terms have the majority of their terms yet to 
run.  Lease agreements provide for extensions as 
necessary.

From March 15, 1997, through December 31, 1998, 
the Company has participated in the drilling of 
productive and dry wells as follows:

Net productive exploratory wells drilled   15.03
Net dry exploratory wells drilled            .63

The Company has not drilled any development 
wells as of December 31, 1998.

As of December 31, 1998, the Company is not 
currently drilling any wells.  All current 
projects are either in the completion phase with 
production facilities and flow lines under 
development, or in the drilling-planning stages. 
See "Plan of Operation" describing the 
individual projects.

As of December 31, 1998, the Company had no 
contractual commitments to deliver or provide 
any fixed and determinable quantities of gas or 
oil.  The Company had an agreement with Southern 
Indiana Gas and Electric (SIGECO) which provides 
for the sale to SIGECO of all the natural gas 
generated by the Dumada project at the New York 
Mercantile Exchange monthly contract settlement 
price plus $0.05 per MMBtu. This agreement has 
been allowed to expire.

ITEM 4: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL 
OWNERS AND MANAGEMENT

Beneficial owners of more than 5% of the 
Company's common stock are set forth below.

<TABLE>
<CAPTION>
Title             Name and Address     Amount and Nature    Percent of
of Class          of Beneficial Owner  of Beneficial Owner  Class
<S>               <C>                   <C>                 <C>

Common            Britannia Holdings 
                  Limited*
                  P. O. Box 615 
                  Kings House
                  The Grange 
                  St. Peter Port
                  Guernsey, GY1 2QJ, 
                  Channel Islands            700,000           8.05%

Common	      The William & Patricia 
                  Deneau Revocable Living 
                  Trust, DTD 10/12/95
                  3832 Perimeter Drive
                  Traverse City, MI 49684  1,828,400          21.04%

Common            Roger J. Dubuc, Trustee
                  Roger J. Dubuc Trust 
                  DTD 1/21/87
                  18677 Foxhollow Court
                  Northville, MI 48167       500,000           5.75%

Common            John V. & 
                  Michelle R. Miller, Trustees
                  Miller Family Living Trust 
                  DTD 6/25/97
                  5922 Deertrail Drive
                  Traverse City, MI 49684  1,787,400          20.56%

Common            Thomas W. Tucker 
                  & Sandra L. Tucker
                  11607 N. Long Lake Road
                  Traverse City, MI 49684  1,798,400          20.69%
</TABLE>

*Britannia Holdings Limited is an investment and 
financing company.  None of the officers, 
directors or principal shareholders of the 
Company are affiliated with Britannia Holdings 
Limited.


The security ownership of management is outlined 
in the following chart: 
<TABLE>
<CAPTION>
Title of Class  Name and Address      Amount Owned Before   Percent
                of Owner              the Offering          of Class
<S>             <C>                      <C>                <C>

Common          William W. Deneau in 
                the name of: The William 
                & Patricia Deneau Revocable 
                Living Trust, DTD 10/12/95
                3832 Perimeter Drive
                Traverse City, MI 49684   1,828,400           21.04%

Common          John V. Miller in the 
                name of: John V. & 
                Michelle R. Miller 
                TTEE Miller Family Living 
                Trust, DTD 6/25/97
                5922 Deertrail Drive
                Traverse City, MI 49684   1,787,400           20.56%

Common          Thomas W. Tucker in 
                the name of: Thomas W.
                & Sandra L. Tucker
                11607 N. Long Lake Road
                Traverse City, MI 49684   1,798,400           20.69%

Common          Officers and Directors 
                as a Group                5,444,200           62.63%
</TABLE>

Options held by officers and directors are 
reflected in the chart below.

<TABLE>
<CAPTION>
Name of        Title & Amount of        Exercise          Date of
Holder         Securities Called        Price             Exercise
               For by Options
<S>            <C>                      <C>               <C>

Gary Myles     Option to purchase 
               10,000 shares of 
               common stock*             $.50 per share    Expires 
                                                           July 31, 
                                                           2002

* This option was issued to Mr. Myles on August 
1, 1997 as compensation for his service as a 
director of the Company.  He is not currently 
receiving any other compensation for his 
services.

ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS 
AND CONTROL PERSONS
The following table sets forth information about 
each of the officers and directors of the 
Company:


</TABLE>
<TABLE>
<CAPTION>
Name               Age  Position                        Term of Office
<S>                <C>  <C>                             <C>
William W. Deneau  53   Director                        June 25, 1997
                                                        to present
                        President                       July 17, 1997 
                                                        to present

John V. Miller, Jr. 39   Director                       June 26, 1997
                                                        to present
                         Vice President of Exploration 
                         and Production                 June 26, 1997 
                                                        to present

Thomas W. Tucker    55   Director                       June 25, 1997
                                                        to present
                         Vice President of Land and 
                         Development/Treasurer          June 25, 1997 
                                                        to present

Barbara J. Johnson  44   Secretary                      July 17, 1997 
                                                        to present

Gary J. Myles       52   Director                       June 25, 1997 
                                                        to present

</TABLE>

There are no family relationships between any of 
the foregoing individuals.

WILLIAM W. DENEAU became employed by the Company 
at the time he sold his interest in Jet/LaVanway 
Exploration, L.L.C. to the Company in exchange 
for the Company's stock on April 22, 1997.  He 
is a full time employee.  Since that time, Mr. 
Deneau has been responsible for managing the 
Company's affairs.  He officially became 
president on July 17, 1997.  Since 1987, Mr. 
Deneau has been the president, a director, and 
the sole stockholder of White Pine Land 
Services, Inc. of Traverse City, Michigan.  
Prior to March 1, 1997, White Pine Land 
Services, Inc. was a 35-member company engaged 
in the business of providing real estate 
services to oil and gas companies.  On March 1, 
1997, White Pine Land Services, Inc. sold its 
business to a newly formed corporation, White 
Pine Land Company.  White Pine Land Services, 
Inc. continues to exist for the purpose of 
managing its investments. 

JOHN V. MILLER, JR. became employed by the 
Company at the time he sold his interest in 
Jet/LaVanway Exploration L.L.C. to the Company 
in exchange for the Company's stock on April 22, 
1997.  He is a full time employee.  Since that 
time, he has been responsible for overseeing 
exploration and development activities.  He 
officially became Vice President of Exploration 
and Production on July 17, 1997.  In 1994, Mr. 
Miller joined Jet Exploration, Inc. of Traverse 
City, Michigan as a vice president with 
responsibility for getting Jet Exploration, Inc. 
into the shale gas play in Michigan and Indiana.  
He was the driving force behind the 
establishment of Jet/LaVanway Exploration, 
L.L.C. and its effort in southern Indiana.  Mr. 
Miller left the position with Jet Exploration, 
Inc. to join the Company.  From 1988 to 1994, 
Mr. Miller worked for White Pine Land Services, 
Inc. of Traverse City, Michigan, as a land 
manager. 

THOMAS W. TUCKER is a full time employee of the 
Company. He has been employed by the Company 
since he sold his interest in Jet/LaVanway 
Exploration, L.L.C. to the Company in exchange 
for the Company's stock on April 22, 1997. Since 
that time, he has been responsible for 
overseeing land development activities.  He 
officially became Vice President of Land and 
Development on July 17, 1997.  Mr. Tucker 
founded Jet Oil Corporation with his father in 
1982.  After his father's death, Mr. Tucker 
founded Jet Exploration, Inc. in 1987.  Mr. 
Tucker has been the president of Jet 
Exploration, Inc. since its inception.  
Prospectively, Jet Exploration, Inc. will not 
take on any new projects, and its existing 
projects will be allowed to run out their 
course.  Jet Exploration, Inc. currently has 
other projects with which the Company is not 
involved. 

GARY J. MYLES was elected to serve as an outside 
director of the Company on July 17, 1997.  Mr. 
Myles is currently Vice President of the 
northern Michigan region of Old Kent Mortgage 
Company, a wholly owned subsidiary of Old Kent 
Financial Corporation (a $12 billion bank 
holding company).  He is the Regional Manager 
for the northern region of Michigan, and is 
based in Traverse City, Michigan.   Mr. Myles 
has been with Old Kent Mortgage Company since 
July 1988. 

BARBARA J. JOHNSON became employed by the 
Company on June 1, 1997.  She is the 
Administrative Assistant to the President.  She 
became the corporate secretary on July 17, 1997.  
From August 30, 1993 to June 1, 1997, Ms. 
Johnson worked for White Pine Land Services, 
Inc. of Traverse City, Michigan, as a Lease 
Records Manager.  Prior to that, Ms. Johnson was 
employed in Frankfort, Michigan, for A&W 
Restaurant, as a server.

None of the Company's officers or directors have 
been involved in legal proceedings of the type 
that are required to be disclosed.  The 
officers, directors, their affiliates and 
associates, are not eligible to receive finders' 
fees or other compensation related to the 
acquisition of new oil and gas prospects.

KEY CONSULTANTS

The Company hires consultants on an as-needed 
basis to obtain technical expertise.  The 
consultants described below currently provide 
the Company its primary technical assistance.

KARL M. SCHROEDER, has a B.S. degree in geology 
from Central Michigan University and began 
working in the Michigan oil industry in 1976. He 
first served Shell Oil in their Niagaran Reef 
exploration program and then accepted a position 
with Amoco. With Amoco, Mr. Schroeder was an 
operations geologist and provided formation 
evaluation and wellsite operations coordination.  
Since 1980, Mr. Schroeder has served as an 
independent consulting geologist providing 
prospect generation, wellsite evaluation, 
hydrocarbon logging, and operations oversite.  
He has worked with Amoco, MCN, PPG, Sun, Dart, 
Jet Exploration and others. He has worked 
extensively in the Michigan, Illinois and 
Appalachian Basins.  Mr. Schroeder is paid $200 
per day plus expenses.  For any prospect Mr. 
Schroeder brings to the Company which the 
Company invests in, Mr. Schroeder will receive a 
2% overriding royalty interest for all leases 
taken in the AMI, plus a fee of $5,000 for one 
well, a fee of $2,500 per well for two to five 
wells, a fee of $1,000 per well for six to 25 
wells, and a fee of $500 per well for 26 or more 
wells.

STEVEN P. KOHLER, received a B.S. in Petroleum & 
Natural Gas Engineering from Pennsylvania State 
University in 1977. He worked with Amoco as a 
production engineer in the Michigan, Illinois 
and Appalachian Basins.  He also has worked in 
West Texas on secondary reservoir issues.  
Lately, Mr. Kohler has been an independent 
consultant specializing in Shale production.  He 
has provided assistance to independents, 
including Jet Exploration, Inc. and Jet/LaVanway 
Exploration, L.L.C. in Traverse City, Michigan.

ITEM 6. EXECUTIVE COMPENSATION
MANAGEMENT REMUNERATION

The remuneration of the Company's three most 
highly compensated employees is set forth in the 
chart below: 

<TABLE>
<CAPTION>
Name of Individual    Capacity in Which              Aggregate
                      Remuneration Was Received      Remuneration<FN>
<S>                   <C>                            <C>
William W. Deneau     President                      $40,000

John V. Miller, Jr.   Vice President of Exploration 
                      and Production                 $40,000

Thomas W. Tucker      Vice President of Land 
                      and Development                $40,000
</TABLE>
<FN1>  This information is reported on an 
annualized basis.  Fiscal 1997 was not a full 
year.  The actual amount paid to each individual 
was $20,000.

These three officers also receive family health 
coverage.   The Company adopted a 1997 Stock 
Option Plan effective October 1, 1997.  The 
Stock Option Plan has 1,000,000 shares of common 
stock available.  To date, the officers listed 
above have not yet been granted options under 
this Plan.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED 
TRANSACTIONS

The 50% membership interest in Jet/LaVanway 
Exploration, L.L.C. was originally owned by Jet 
Exploration, Inc., which is owned one-third by 
William W. Deneau, one-third by Thomas W. 
Tucker, and one-third by John V. Miller, Jr., 
who are directors and executive officers of the 
Company.  Jet Exploration, Inc. sold the 
membership interest in Jet/LaVanway Exploration, 
L.L.C., to its three owners at fair market 
value.  The membership interests subsequently 
were conveyed by Messrs. Deneau, Tucker and 
Miller to Mentor Group International, Inc. (the 
Company's prior name) for common stock (see Item 
1, Description of Business - Development).
The office facilities leased by the Company are 
owned by South 31, L.L.C., which is owned one-
third by William W. Deneau, and one-third by the 
wife of Thomas W. Tucker. However, the potential 
for an unfavorable rental arrangement is 
ameliorated to some extent by the fact that the 
properties are leased to unrelated third parties 
who have in turn subleased a portion of the 
space to the Company.  The storage facilities 
that the Company leases from South 31, L.L.C. 
are in a storage building that contains four 
other storage units that are leased to unrelated 
third parties at the same rates that the Company 
pays.

Messrs. Deneau, Tucker and Miller are all 
involved as equity owners in numerous 
corporations and limited liability companies 
that are active in the oil and gas business.  It 
is probable that on occasion, the Company will 
find it necessary or appropriate to deal with 
these Companies.  A specific instance that has 
already occurred is the purchase by the Company 
of the Dumada Project interest from Jet 
Exploration 1995-1, L.L.C., and grant of an 
option to the Company by Jet Exploration 1995-1 
to purchase the remainder of its Dumada Project 
interest as described at "Business - The Dumada 
Project."  Messrs. Deneau, Miller and Tucker 
each own one-third of Jet Exploration 1995-1, 
L.L.C.  Actual direct costs to Jet Exploration 
1995-1, L.L.C. were $126,451.  Indirect costs 
were estimated at $60,000.  Indirect costs refer  
to costs incurred in the creation and marketing 
of the entire Dumada Project, including 
allocated salaries, travel costs, reproduction 
costs, telephone expense, rent and utilities 
over the 15-month period of time required to put 
the Dumada Project together.  The amount paid by 
the Company to Jet Exploration 1995-1, L.L.C. 
for the Dumada Project interest was $186,451.
From time to time, the Company will hire White 
Pine Land Company to perform real estate 
services for the Company.  Patricia Deneau, wife 
of William W. Deneau, is employed part-time by 
White Pine Land Company, and owns 35% of the 
outstanding stock of White Pine Land Company.  
She does not participate in management of the 
White Pine Land Company.

On July 14, 1997, the Company borrowed $500,000 
from Britannia Holdings Limited ("Britannia") a 
commercial lending institution located in 
Guernsey, Channel Islands.  The Company used 
these loan proceeds for working capital.  As 
partial consideration for the loan, Britannia 
received 200,000 shares of the Company's common 
stock.  Britannia also had a option to accept 
the Company's common stock at a price of $1 per 
share in lieu of receiving repayment of the 
$500,000 loan.  On December 24, 1997, Britannia 
accepted 500,000 shares of the Company's common 
stock, bringing its total ownership position to 
700,000 shares.  Interest expense accrued for 
the period July 14, 1997 to December 24, 1997 on 
the loan amounted to $15,462 and was paid by the 
Company in cash.

William W. Deneau is the sole shareholder of 
White Pine Land Services, Inc.  On August 26, 
1997, White Pine Land Services, Inc. loaned the 
Company $125,000.  On October 14, 1997, White 
Pine Land Services, Inc. loaned the Company 
$50,000.  Both loans carried interest at the 
annual rate of 6%, compounded monthly.  The 
Company used these loan proceeds for working 
capital.  The $50,000 loan was repaid in full on 
December 15, 1997, together with $509.59 in 
interest.  The $125,000 loan was repaid in full 
on December 31, 1997, together with $2,609.59 in 
interest.  Management does not currently expect 
to borrow any further funds from White Pine Land 
Services, Inc.

ITEM 8.	DESCRIPTION OF SECURITIES

The securities being registered under Section 
12(g) of the Act are common stock, par value 
$.001 per share.  All shares are entitled to one 
vote, and have equal dividend and liquidation 
rights.  There are no preemptive rights or 
redemption rights.  The common stock is 
nonassessable.  Shareholders are not personally 
responsible for the debts or obligations of the 
Company.

The Company has 500,000,000 shares of common 
stock authorized. As of September 15, 1998 there 
were 8,691,697 shares outstanding.  The Company 
has never paid a cash dividend on its common 
stock and does not expect to pay a cash dividend 
in the foreseeable future.  The Company intends 
to devote all of its funds to the operation of 
its business. 
<PAGE>

PART II

ITEM 1.  MARKET PRICE OF AND DIVIDENDS ON THE 
REGISTRANT'S COMMON EQUITY AND OTHER SHAREHOLDER 
MATTERS

The Company's common stock is not currently 
traded on a public trading market.  The Company 
has engaged the services of Public Securities, 
Inc. to assist the Company in becoming eligible 
for trading on the NASD OTC Bulletin Board.  
There is no written agreement concerning this 
engagement.  The Company reserves the right to 
discontinue the process at any time, or to work 
with an alternative underwriter.  There is no 
assurance when or if the Company's stock will 
become eligible for trading.  Management is 
committed to continue to pursue this goal.
There are currently 8,691,697 shares of common 
stock outstanding.  Another 320,000 shares are 
currently being reserved to satisfy outstanding 
option agreements.  Of the currently outstanding 
shares, 7,986,700 shares are subject to trading 
restrictions under Rule 144; and 704,997 shares 
could be freely traded pursuant to Rule 144.  
There are no registration agreements 
outstanding, nor has the Company proposed to 
register its shares at any time in the 
foreseeable future. 

The Company has not paid dividends on its common 
stock and does not expect to do so in the 
foreseeable future.  There are no contractual or 
other formal limitations on the payments of 
dividends.  However, the Company expects to use 
all funds for investment in wells and expansion, 
at least for the foreseeable future.

The Company's currently outstanding stock meets 
the definition of penny stock set forth at 
Section 3(a)(51)(A) of the Act.  As a result, 
subject to limited exemptions, any broker/dealer 
trading in the Company's stock is required to 
provide its customers, prior to effecting a 
transaction in the Company's stock, a risk 
disclosure document prepared  by the Securities 
and Exchange Commission, describing:  The nature 
and level of risk in the market for penny 
stocks; the broker/dealer's duties to the 
customer; the rights and remedies available to 
the customer for violations of broker/dealer 
duties or the Federal securities laws; a 
narrative description of the dealer market, 
including "bid" and "ask" prices for penny 
stocks, and the significance of the spread 
between bid and ask prices; a toll free number 
for inquiries in disciplinary actions against 
broker/dealers and their sales representatives; 
and other descriptive information regarding 
penny stock trading.  The broker/dealer is also 
required to provide to any customer effecting 
transactions in penny stocks, specific 
information about the bid and ask prices, the 
number of shares trading, and the 
broker/dealer's compensation.  Broker/dealers 
are required to preapprove customer accounts for 
penny stock trading, based upon suitability 
requirements.

ITEM 2.  LEGAL PROCEEDINGS

There are no pending legal proceedings. 

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH 
ACCOUNTANTS

The Company has not experienced a change in who 
serves as its principal accountants. 

ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES

Prior to current management taking over the 
management of the Company certain securities 
were issued, including 580,000 shares of common 
stock that were issued between January and June 
of 1996 at a price of $.025 per share (total 
cash proceeds of $14,500). The Company's current 
management has been informed by prior management 
that Rule 504 of Regulation D was relied on to 
establish an exemption from registration. The 
Company's current management does not have 
information about underwriters, commissions or 
the class of persons to whom the 1996 offering 
was made. 

On April 22, 1997, Messrs. Miller, Tucker and 
Deneau each received 1,848,400 shares of the 
Company's common stock in return for the 
contribution of a 50% membership interest in 
Jet/LaVanway Exploration, L.L.C., 16.667% each.  
This membership interest had a fair market value 
of $143,000, based on an estimation of the 
values of the projects owned by Jet/LaVanway 
Exploration, L.L.C. at the time of the transfer.  
This valuation was reached by agreement between 
Messrs. Miller, Tucker and Deneau, and Tom 
LaVanway, the other principal in Jet/LaVanway 
Exploration, L.L.C.  An outside independent 
appraisal was not obtained.  The Company relied 
upon the exemption from registration found at 
Rule 506 of Regulation D.  No commission was 
paid on this transaction.  All three investors 
were accredited investors at the time they 
acquired the Company's stock. 

In May, 1997, the Company engaged in a private 
placement pursuant to which it sold 50,000 
shares of common stock at a price of $1 per 
share.  The Company relied on Section 4(2) of 
the Securities Act of 1933 for an exemption from 
registration.  No underwriter was used and no 
commission was paid.  Sales were limited to 
investors with whom the officers of the Company 
were personally acquainted, who were 
sophisticated and had a prior history of 
investment in the oil and gas industry.  They 
were each individually afforded access to the 
information that they requested. 

On May 1, 1997, the Company issued to Jim Czirr 
an option to purchase 300,000 shares of common 
stock at a price of $0.05 per share, expiring 
May 1, 2002.  This option was issued as 
consideration under a consulting agreement under 
which Mr. Czirr agreed to assist the Company in 
financial and financing matters, including the 
development and implementation of a plan to make 
the Company a public stock company.  The number 
of shares under option was reduced to 16,000 on 
March 19, 1999.  (See Item 1. Description of 
Business - Financial Consulting.)

On July 14, 1997, the Company borrowed $500,000 
from Britannia Holdings Limited ("Britannia"), 
and as partial consideration issued 200,000 
shares of the Company's common stock to 
Britannia.  The Company also issued a $500,000 
note to Britannia that was convertible into the 
Company's common stock.  The Company relied upon 
Section 4(2) of the Securities Act of 1933 for 
an exemption from registration.  Britannia is an 
off-shore accredited investor that is in the 
business of providing financing to businesses.  
Britannia engaged in a thorough due diligence 
process.  

On August 1, 1997, the Company issued to Gary 
Myles an option to purchase 10,000 shares of the 
Company's common stock at a price of $0.50 per 
share expiring July 31, 2002.  This option was 
issued in consideration of Mr. Myles' agreement 
to serve as a director of the Company.  

From October 13, 1997 through February 17, 1998, 
the Company engaged in a private offering of 
securities pursuant to which it sold 1,671,000 
shares of common stock at a price of $1 per 
share.  The Company also received a 4% working 
interest in the Corydon Project in exchange for 
80,000 shares of its common stock under this 
offering.  The Company relied upon Rule 506 of 
Regulation D for an exemption from registration.  
A private placement memorandum containing the 
information described in Regulation Section 
230.502(b) was provided to all investors.  Five 
hundred thousand of these shares were issued to 
Britannia Holdings in exchange for its $500,000 
note as described above.   The Company retained 
VESTAX Securities Corporation on a best efforts 
basis to assist in the sale of the balance of 
this offering.  VESTAX participated in the sale 
of 1,191,500 shares of common stock and received 
a commission equal to $119,150.  Except for the 
exchange for the Corydon Project working 
interest, this offering was limited to 
accredited investors.  There were 35 accredited 
investors, and two investors who were 
sophisticated and had prior experience in oil 
and gas investments.

On December 18, 1997, the Company sold .25% of 
working interest in the Dumada project to a 
Michigan industry investor[FN] for the sum of 
$22,500.  The Company relied on Section 4(2) of 
the Securities Act of 1933 for an exemption from 
registration.  The investor was provided all 
technical information and copies of all 
contracts related to the Dumada project.

On February 5, 1998, the Company issued to John 
M. Lohman (the Company's Controller) an option 
to purchase 10,000 shares of the Company's 
common stock at a price of $1 per share expiring 
July 31, 2002.  This option was issued in 
consideration of employment services pursuant to 
an employee stock option plan.

In May and June of 1998, the Company sold 33% of 
its net revenue interests in the Crossroads 
Project, located in Henry County, Ohio, to four 
Michigan industry investors[FN] for a total of 
$320,000 in order to pay for three test wells, 
transportation, and production facility costs.  
The Company relied on Rule 504 and Section 4(2) 
of the Securities Act of 1933 for an exemption 
from registration.  The investors were provided 
all technical information and copies of all 
contracts related to the Crossroads Project.

<FN2> A Michigan industry investor is a 
sophisticated  investor who qualifies under 
Michigan Administrative Rule 451.803.5 for the 
intra-industry exemption for persons engaged in 
the oil and gas business because  the person is 
engaged full time, and has been for at least 
three years in the oil and gas business

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND 
OFFICERS

Article XVI of the Company's Articles of 
Incorporation states as follows:  

A director or officer is not liable for damages 
for breach of fiduciary duty as a director or 
officer except for:  (a) acts or omissions which 
involve intentional misconduct, fraud or a 
knowing violation of the law; or (b) the payment 
of a distribution in violation of NRC 78.300.
This provision is authorized by Nevada's 
corporations laws.  In addition, NRC (Nevada 
Revised Code) 78.751 allows the Company to 
indemnify a director, officer, employee or agent 
who is party to a threatened, pending or 
completed action, suit or proceeding because of 
this person's position with the Company, if the 
person acted in good faith and in a manner which 
the person reasonably believed to be in or not 
opposed to the best interests of the Company and 
with respect to any criminal action had no 
reasonable cause to believe the conduct was 
unlawful.  If the director, officer, employee or 
agent prevails in the litigation, 
indemnification of the defense costs is 
mandatory.
<PAGE>

PART F/S





AURORA ENERGY, LTD.
(a development stage company)

FINANCIAL STATEMENTS

FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
TO DECEMBER 31, 1997

<PAGE>

AURORA ENERGY, LTD.
(a development stage company)

TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                       PAGE
<S>   <S>                                              <C>
Independent Auditors' Report                            1

Financial Statements for the period from 
March 12, 1997 (inception) to December 31, 1997

      Statement of Financial Position                   2

      Statement of Operations                           3

      Statement of Changes in Stockholders' Equity      4

      Statement of Cash Flows                           5

      Notes to Financial Statements                     6-13
</TABLE>
<PAGE>

INDEPENDENT AUDITORS' REPORT
February 4, 1998


Stockholders and Board of Directors
Aurora Energy, Ltd. (a development stage 
company)

We have audited the accompanying statement of 
financial position of Aurora Energy, Ltd. (a 
development stage company) as of December 31, 
1997, and the related statements of operations, 
changes in stockholders' equity and cash flows 
for the period from March 12, 1997 (inception) 
to December 31, 1997.  These financial 
statements are the responsibility of the 
Company's management.  Our responsibility is to 
express an opinion on these financial statements 
based on our audit.

We conducted our audit in accordance with 
generally accepted auditing standards.  Those 
standards require that we plan and perform the 
audit to obtain reasonable assurance about 
whether the financial statements are free of 
material misstatement.  An audit includes 
examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial 
statements.  An audit also includes assessing 
the accounting principles used and significant 
estimates made by management, as well as 
evaluating the overall financial statement 
presentation.  We believe our audit provides a 
reasonable basis for our opinion.

In our opinion, the financial statements 
referred to above present fairly, in all 
material respects, the financial position of 
Aurora Energy, Ltd. (a development stage 
company) as of December 31, 1997, and the 
results of its operations and cash flows for the 
period from March 12, 1997 (inception) to 
December 31, 1997 in conformity with generally 
accepted accounting principles.

/Rehmann Robson, P.C./
Traverse City, Michigan
<PAGE>


AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF FINANCIAL POSITION

DECEMBER 31, 1997
<TABLE>
<CAPTION>
ASSETS
<S>  <C>  <C>                                       <C>
Current assets
     Cash and cash equivalents                      $ 518,408
     Accounts receivable: (Note 3)
          Billed                                      182,970
          Unbilled                                    121,200

     Total accounts receivable                        304,170

     Prepaid expenses                                   4,950

Total current assets                                  827,528

Oil and gas properties, not subject to 
amortization, using full cost accounting 
(Notes 2, 4, 5 and 6)                                 700,850

Investment in oil and gas partnership (Note 4)         99,314

Property and equipment, net (Note 7)                   62,304

Total assets                                       $1,689,996
</TABLE>


See accompanying notes.
<PAGE>

<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>  <C>  <C>                                       <C>
Current liabilities
Accounts payable                                    $186,151
    Current portion of capital lease obligations      14,739
    Advances from investors (Note 10)                 89,000
    Accrued expenses                                  23,303

Total current liabilities                            313,193

Capital lease obligations, net of current 
portion (Note 8)                                      28,332

Total liabilities                                    341,525

Stockholders' equity (Note 12)
    Common stock, $.001 par value; 500,000,000
       shares authorized; 8,391,197 shares issued
       and outstanding                                 8,391
    Additional paid-in capital                     1,590,924
    Deficit accumulated during the development 
    stage                                           (250,844)

Total stockholders' equity                         1,348,471

Total liabilities and stockholders' equity        $1,689,996
</TABLE>
<PAGE>


AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF OPERATIONS

FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
THROUGH DECEMBER 31, 1997

<TABLE>
<S>   <C>                                              <C>
Operating revenues                                     $ 40,375

General and administrative expenses                     229,262

Operating loss                                         (188,887)

Other income (expense)
      Equity in loss of investee partnership            (43,686)
      Interest income                                     1,459
      Interest expense                                  (19,730)

Other expense, net                                      (61,957)

Net loss                                              $(250,844)

Net loss per basic and diluted common share               $(.06)
</TABLE>

See accompanying notes.
<PAGE>

AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
THROUGH DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                     Deficit
                                                     Accumulated
                                         Additional  During the
                        Common Stock     Paid in     Developmental
                      Shares   Amount    Capital     Stage          Totals
<S>                   <C>     <C>        <C>         <C>         <C>
Common stock issued
for cash at $.001
per share (Note 1)    514,997  $ 515     $ --        $ --        $   515

Common stock issued
for cash at $.025
per share             580,000    580         13,920    --         14,500

Common stock issued
in exchange for
interest in oil and
gas partnership 
(Note 4)            5,575,200  5,575        137,425    --        143,000

Common stock issued
for cash at $1.00
per share              50,000     50         49,950    --         50,000

Common stock issued
in exchange for
cancellation of loan
at $.7142857 per share
(Note 11)             700,000    700        499,300    --        500,000

Common stock issued
for cash at $.90 per
share                 971,000    971        872,929    --        873,900

Common stock options
issued to consultant
and non-employee
director (Note 12)       --       --         17,400    --         17,400

Net loss                 --       --         --      (250,844) (250,844)

Balance at
December 31, 
1997                8,391,197 $8,391    $1,590,924  $(250,844)$1,348,471
</TABLE>
See accompanying notes.
<PAGE>

AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
THROUGH DECEMBER 31, 1997

<TABLE>
Cash flows from operating activities:
<S> <C> <C>                                                   <C>
     Net loss                                                 $(250,844)
     Adjustments to reconcile net loss to net cash 
     used in operating activities:
     Depreciation and amortization                                  733
     Equity in loss of investee partnership                      43,686
     Services received in exchange for stock options             17,400
     Changes in operating assets and liabilities which
     provided (used) cash:
         Accounts receivable                                   (304,170)
         Prepaid expenses                                        (4,950)
         Accounts payable                                       186,152
         Accrued expense                                         23,302

Net cash used in operating activities                          (288,691)

Cash flows from investing activities
     Capital expenditures for oil and gas properties           (700,850)
     Capital expenditures for property and equipment            (15,668)

Net cash used in investing activities                          (716,518)

Cash flows from financing activities
     Proceeds from the sale of common stock                     938,915
     Proceeds of loan from financial institution                500,000
     Advances from affiliate                                    175,000
     Repayment of advancement from affiliate                   (175,000)
     Advances from investors                                     89,000
     Payments made to reduce capital lease obligations           (4,298)

Net cash provided by financing activities                     1,523,617

Net increase in cash and cash equivalents                       518,408

Cash and cash equivalents, beginning of period                       --

Cash and cash equivalents, end of period                     $  518,408
</TABLE>
<PAGE>

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING 
POLICIES

NATURE OF OPERATIONS 

Aurora Energy, Ltd. (the "Company") is engaged 
primarily in the acquisition, development, 
production, exploration for, and the sale of, 
oil, gas and natural gas liquids. The Company  
intends to sell its oil and gas products 
primarily to domestic pipelines and refineries.  
Since revenues, as reported in the Statement of 
Operations, are not considered by management to 
represent the Company's planned principal 
operations, the financial statements are 
prepared under the accounting assumption that 
the Company is operating as a development stage 
enterprise.  

The Company was originally incorporated in the 
State of Nevada as Mentor Group International 
Corporation on August 12, 1991.  The Company had 
no material operations from inception to 
February, 1997, when the Board of Directors and 
shareholders reverse split the outstanding 
common stock on a one for twenty basis.  On 
March 12, 1997, a certificate of name change was 
filed with the Secretary of State in Nevada in 
order to change the corporate name to Aurora 
Energy, Ltd. 

The Company has not generated revenue from 
planned principal operations.  The Company is in 
the development stage and, since inception, has 
primarily been involved in planning, obtaining 
financing, acquiring oil and gas leases, and 
exploration of certain oil and gas properties in 
Michigan and Indiana.  As of December 31, 1997 
the Company did not have any proved properties.  
However, the Company is expected to explore or 
purchase proved properties during 1998.

USE OF ESTIMATES

The preparation of financial statements in 
conformity with generally accepted accounting 
principles requires management to make estimates 
and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of 
the financial statements and the reported 
amounts of revenues and expenses during the 
reporting period.  Actual results could differ 
from those estimates.

LOSS PER SHARE

Loss per share is computed using the weighted 
average number of common shares outstanding 
during the period (4,305,843) determined 
pursuant to Statement of Financial Accounting 
Standards (SFAS) No. 128., "Earnings Per Share".  
This Statement requires a dual presentation and 
reconciliation of "basic" and "diluted" per 
share amounts.  Diluted reflects the potential 
dilution of all common stock equivalents.  Since 
the assumed exercise of common stock options 
would be antidilutive, such exercise is not 
assumed for purposes of determining diluted loss 
per share.  Accordingly, diluted and basic per 
share amounts are equal.
<PAGE>

1.  BUSINESS AND SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES

OIL AND GAS PROPERTIES

The Company follows the full cost method of 
accounting for oil and gas properties.  
Accordingly, all costs associated with 
acquisition, exploration, and development of oil 
and gas reserves, including directly related 
overhead costs, are capitalized.

All capitalized costs of oil and gas properties, 
including the estimated future costs to develop 
proved reserves, are amortized on the unit-of-
production method using estimates of proved 
reserves.  Investments in unproved properties 
and major development projects are not amortized 
until proved reserves associated with the 
projects can be determined or until impairment 
occurs.  Unproved properties shall be assessed 
periodically and a loss shall be recognized if 
those properties are impaired.

In addition, the capitalized costs are subject 
to a "ceiling test," which basically limits such 
costs to the aggregate of the "estimated present 
value," discounted at a 10 percent interest rate 
of future net revenues from proved reserves, 
based on current economic and operating 
conditions, plus the lower of cost or fair 
market value of unproved properties.

Sales of proved and unproved properties are 
accounted for as adjustments of capitalized 
costs with no gain or loss recognized, unless 
such adjustments would significantly alter the 
relationship between capitalized costs and 
proved reserves of oil and gas, in which case 
the gain or loss is recognized in income.

When unproved property is surrendered, 
abandoned, or otherwise deemed worthless, 
capitalized acquisition costs relating thereto 
shall be charged against the related allowance 
for impairment to the extent an allowance has 
been provided; if the allowance previously 
provided is inadequate, a loss shall be 
recognized. 

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of demand 
deposits in banks and deposits in an escrow 
trust account.  The company has deposits in 
financial institutions in excess of federally 
insured limits; management believes interest 
rates or other financial risks associated with 
these deposits are not significant.

REVENUE RECOGNITION

Oil and gas revenues are generally recognized at 
the time of extraction of product or performance 
of services.  Revenues from service contracts 
are recognized ratably over the term of the 
contract.
<PAGE> 

1.  BUSINESS AND SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  
Major improvements and renewals are capitalized 
while ordinary maintenance and repairs are 
expensed.  Management annually reviews these 
assets to determine whether carrying values have 
been impaired.

INVESTMENT IN AFFILIATES

The Company owns a 50% interest in Jet/LaVanway 
Exploration, L.L.C., a Michigan limited 
liability company.  Ownership is accounted for 
at the end of the Company's calendar year using 
the equity method, whereby the investment is 
stated at cost, adjusted for the Company's 
equity in undistributed earnings or loss since 
acquisition. 

DEPRECIATION

Depreciation, which includes amortization of 
assets recorded as capital leases, is computed 
using the straight-line method over the 
estimated useful lives of the related assets, 
which range from 5 to 40 years.

INCOME TAXES

Deferred income tax assets and liabilities are 
computed annually for differences between the 
financial statement and federal income tax bases 
of assets and liabilities that will result in 
taxable or deductible amounts in the future, 
based on enacted tax laws and rates applicable 
to the periods in which the differences are 
expected to affect taxable income.  Deferred 
income taxes arise from temporary basis 
differences principally related to oil and gas 
properties, depreciation, and non-deductible 
expenses.  Valuation allowances are established 
when necessary to reduce deferred tax assets to 
the amount expected to be realized.  Income tax 
expense is the tax payable or refundable for the 
year plus or minus the change during the year in 
deferred tax assets and liabilities. 

2.  SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
NON-CASH FINANCING AND INVESTING ACTIVITIES:

<S>                                                      <C>
Common stock issued for oil and gas investment           $143,000

Common stock issued in satisfaction of loan from 
financial institution                                    $500,000

Capital lease obligations assumed for the purchase 
of non oil and gas property plant and equipment          $ 47,369
</TABLE>

2. SUPPLEMENTAL CASH FLOW INFORMATION

OTHER CASH FLOW INFORMATION

Cash paid for interest and income taxes during the period from inception 
(March 12, 1997) to December 31, 1997, amounted to the following:

<TABLE>
<S>                               <C>
Interest                          $ 19,730
Income taxes                       none
</TABLE>
<PAGE>

3.  ACCOUNTS RECEIVABLE

Billed accounts receivable, amounting to 
$182,970 at December 31, 1997 consist of joint 
interest billings to investors who have invested 
with the Company on specific oil and gas 
projects.

Unbilled accounts receivable consist of joint 
interest billings which have been received by 
the Company but have not yet been billed to the 
investor.  These receivables amounted to 
$121,200 at December 31, 1997.

4.  INVESTMENT IN OIL AND GAS PARTNERSHIP

On April 21, 1997, three individuals, who are 
shareholder/directors of Aurora Energy, Ltd., 
transferred their 50% ownership interest in 
Jet/LaVanway Exploration, L.L.C., a Michigan LLC 
(the "Partnership") to the Company in exchange 
for 5,575,200 shares of common stock.  The 
Company recorded the transaction at $143,000 
which represented the estimated fair market 
value of the 50% interest in the Partnership at 
the date of transfer; such value was considered 
to be more clearly determinable than the value 
of the Company's common stock.  The Partnership 
holds an approximate 9% interest in the 
Jet/LaVanway New Albany Shale area located in 
Harrison, Crawford, Washington, Floyd and Clark 
Counties, State of Indiana, which covers 
approximately 80,656 acres.

The following table presents condensed balance 
sheet data of Jet/LaVanway as of December 31, 
1997 and results of its operations for the year 
then ended:

<TABLE>
Balance Sheet                            December 31, 1997
<S>                                      <C>

Current assets                           $618,757
Other assets                              247,348

Total assets                             $866,105

Current liabilities                      $511,094
Other liabilities                         156,383
Equity                                    198,628
Total liabilities and equity             $866,105
</TABLE>
<PAGE>

4.  INVESTMENT IN OIL AND GAS PARTNERSHIP
<TABLE>
<CAPTION>
                                             Year Ended
Income Statement                             December 31, 1997
<S>                                         <C>
Net sales                                    $ 26,657
Operating expenses                            114,029

Net loss                                     $(87,372)
</TABLE>

The Company is contingently liable as guarantor 
for the repayment of certain loans made to 
Jet/LaVanway.  At December 31, 1997, the 
outstanding balance of these loans, which are 
secured by the Partnership's oil and gas 
properties, is $96,000. 

5. SALE OF INTERESTS IN OIL AND GAS PROPERTIES

In December 1997, the Company sold a partial 
interest in the Dumada project, an unproved 
property, for $22,500 which was credited to the 
full cost pool.

6.  OIL AND GAS PROPERTIES NOT SUBJECT TO 
AMORTIZATION

The Company is currently participating in oil 
and gas exploration and development activities 
on blocks of acreage in the States of Indiana 
and Michigan.  At December 31, 1997, a 
determination cannot be made about the extent of 
additional oil reserves that should be 
classified as proved reserves as a result of 
these projects.  Consequently, the associated 
property costs and exploration costs have been 
excluded in computing amortization of the full 
cost pool.  The Company will begin to amortize 
these costs when the projects are evaluated, 
which is currently estimated to be in 1998.  

Costs excluded from amortization consist of 
exploration costs in the amount of $700,850 at 
December 31, 1997.  All of these expenditures 
were incurred during 1997.


7. PROPERTY AND EQUIPMENT

Property and equipment at December 31, 1997 
consist of the following amounts:
<TABLE>
<S>                                       <C>
Furniture and fixtures                      $35,515
Computer equipment                           15,655
Software                                        376
Leasehold improvements                       11,490

Sub-total                                    63,036
Accumulated depreciation                        732
Property and equipment, net                 $62,304
</TABLE>

8. LEASES

The Company conducts a portion of its operations 
with leased equipment, which meet the 
capitalization criteria specified by generally 
accepted accounting principles.

Equipment held under capitalized leases and 
included in property and equipment, in the 
Statement of Financial Position at December 31, 
1997 are as follows:
<TABLE>
<S>                                       <C>
Furniture and fixtures                    $ 33,335
Computer equipment                          14,034

Total                                       47,369
Less accumulated amortization                  582

Net book value                             $46,787
</TABLE>

The following is a schedule of annual future 
minimum lease payments required under 
capitalized leases as of December 31, 1997:
<TABLE>
<S>                                          <C>
1998                                          $14,739
1999                                           14,739
2000                                           13,796
2001                                            9,080
2002                                            7,567

Total minimum payments due                     59,921

Less amounts representing interest at rates
ranging from 13.34% to 13.51%                  16,850

Present value of net minimum lease payments   $43,071
</TABLE>

Net rental expense on operating leases was 
$12,449 for the period ended December 31, 1997.

The Company leases office space under an 
operating lease.  This lease, which expires on 
October 15, 1998, contains a renewal clause 
which may be exercised at the option of both 
parties.  The leased office space is owned by an 
entity which is owned one-third by one of the 
Company's principal shareholders and one-third 
by the spouse of another of the Company's 
principal shareholders.  Such facilities are 
subleased by the Company from an unrelated third 
party.  In addition, the Company also leases two 
offices in an adjacent building on a month to 
month basis.


9. INCOME TAXES

At December 31, 1997, net operating loss carry-
forwards of approximately $391,100 are available 
to offset future federal taxable income, if any, 
through 2012.

At December 31, 1997 the Company has a deferred 
tax asset attributed primarily to a net 
operating loss carry forward (calculated using a 
34% tax rate) of approximately $133,000.  This 
asset has been offset in full by a valuation 
allowance in the same amount.


10. ADVANCES FROM INVESTORS

Advances from investors at December 31, 1997 
consist of investments made by investors who, 
under terms of their leasing program agreement, 
will receive their investment plus an override 
when the Company's oil and gas holdings begin 
producing revenues.  Since none of these 
holdings are currently producing, no royalty or 
working interest accruals have been made.


11. RELATED PARTY TRANSACTIONS

The Company issued a total of 700,000 shares of 
common stock to a foreign commercial lending 
institution in exchange for cancellation of a 
$500,000 loan advanced by the institution.  
Interest expense of $15,462 incurred on the loan 
was paid in cash.

A corporation owned and controlled by one of the 
Company's principal shareholders advanced a 
total of $175,000 in short-term loans to the 
Company.  Interest incurred on these loans, 
which were repaid in full during the period, 
amounted to $3,119.

Included in oil and gas properties on the 
accompanying balance sheet is a working interest 
in a natural gas lease in connection with the 
development of a mineral acres property in 
western Indiana known as the "Dumada Project".  
The Company acquired for $186,451 in cash its 
initial interest in the Project in July, 1997 
from Jet Exploration 1995-1, L.L.C., which is 
owned one-third each by the Company's three 
principal executive officers and shareholders.

The Company incurred expenses of $158,188 to a 
local real estate concern which is owned one-
third by one of the Company's principal 
shareholders and owned another one-third by the 
spouse of another of the Company's principal 
shareholders.


12. COMMON STOCK OPTION PLAN

On October 1, 1997, the Company adopted an 
incentive qualified stock option plan which 
authorized the issuance of up to 1,000,000 
shares of the Company's common stock at an 
option price which may not be less than 100 % of 
fair market value on the date of grant.  The 
maximum term of options granted is 10 years. The 
plan was created in an effort to retain key 
employees, attract new employees, obtain the 
services of consultants, encourage the sense of 
proprietorship of such persons in the Company, 
and to stimulate the active interest of such 
persons in the development and financial success 
of the Company.  

On May 1, 1997, the Company issued to a 
consultant who renders certain advisory services 
to the Company an option to purchase 16,000 
shares of common stock at an option price of 
$.05 per share.  The option expires May 1, 2002.  
The Company recorded $15,000 in consulting 
expense in connection with the issuance of the 
options based upon the fair value of the  
options. On August 1, 1997, the Company issued an 
option to purchase 10,000 shares of common stock 
at an option price of $.50 per share to a director.  
The option expires July 31, 2002.  The Company 
recorded $2,400 in expense in connection with 
the issuance of the options based upon the fair 
value of the services rendered.  Such value is 
considered more clearly determinable than the 
fair value of the options. No options have been 
exercised. 

A summary of the status of the Company's common 
stock option plan as of December 31, 1997 and 
changes during the year then ended is presented 
below:

<TABLE>
<CAPTION>
                                                             Weighted
                                                             Average
                                                 Common      Exercise
No. of Options                                   Shares      Price
<S>                                              <C>         <C>
Outstanding at beginning of year                  --          --

Granted                                           26,000      $.22

Exercised                                         --          --

Forfeited                                         --          --

Outstanding at end of year                        26,000      $.22

Available for exercise currently                  26,000
</TABLE>

Information about common stock options 
outstanding at December 31, 1997 is as follows:

<TABLE>
<CAPTION>
                                     Weighted-
                     # of Shares     Average          Weighted-
Range of             Outstanding     Remaining        Average
Exercise             and             Contractual      Exercise
Prices               Exercisable     Life             Price
<S>                  <C>             <C>              <C>
$ .05                 16,000         4.3 yrs  	        $ .05
$ .50                 10,000         4.6 yrs  	        $ .50

                      26,000
</TABLE>
<PAGE>

On February 5, 1998, the Company issued to its 
controller an option to purchase 10,000 shares 
of common stock at an option price of $1 per 
share.  The option expires on July 31, 2002. 

In 1997, the Company adopted the disclosure 
aspects of Statement of Financial Accounting 
Standards (SFAS) No. 123, "Accounting for Stock-
Based Compensation".  The Company applies 
Accounting Principles Board (APB) Opinion No. 25 
in accounting for its stock option plan and, 
accordingly, no compensation cost will be 
recognized in the financial statements for 
outstanding stock options to be issued to 
employees. Companies that do not adopt a fair 
value method contemplated in SFAS No. 123 are 
required to make pro-forma disclosures of net 
loss and loss per share as if they had adopted 
the fair value accounting method.


* * * * * *
<PAGE>

Unaudited Financial Statements for the three 
months ended March 31, 1998

AURORA ENERGY, LTD.
(a development stage company)
STATEMENT OF FINANCIAL POSITION
MARCH 31, 1998 
(UNAUDITED)

<TABLE>
<CAPTION>
ASSETS                                            1998
<S>  <C>                                          <C>
Current assets
     Cash and cash equivalents                    $ 514,017

     Accounts receivable                            466,485

     Prepaid expenses                                 1,284

Total current assets                                981,786

Oil and gas properties, not subject to amortization, 
using full cost accounting                          818,206

Investment in oil and gas partnerships              135,903

Property and equipment, net                          65,468

Total assets                                     $2,001,363
</TABLE>

See accompanying notes.
<PAGE>

<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY                  1998
<S>  <C>                                              <C>
Current liabilities
     Accounts payable                                 $  318,443
     Current portion of capital lease obligations          5,225
     Advances from investors                             184,600
     Accrued expenses                                     23,457

Total current liabilities                                 531,725

Capital lease obligations, net of current portion          35,564

Total liabilities                                         567,289

Stockholders' equity 
     Common stock, $.001 par value; 500,000,000 
     Shares authorized; 8,691,697 shares issued 
     and outstanding                                        8,692
     Additional paid-in capital                         1,869,073
     Deficit accumulated during the development stage    (443,691)

Total stockholders' equity                              1,434,074

Total liabilities and stockholders' equity             $2,001,363
</TABLE>

See accompanying notes
<PAGE>


AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF OPERATIONS

FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
THROUGH MARCH 31, 1997 AND FOR THE THREE MONTHS 
ENDED
MARCH 31, 1998
(UNAUDITED)

<TABLE>
<CAPTION>
                                                      For the period
                                                      March 12, 1997
                     Three months ended March 31     (Inception) through
                            1998           1997       March 31, 1998
<S>                        <C>            <C>         <C>
Revenues                   $ (2,792)      $ --        37,583

General and 
administrative expenses     151,915        835       381,176

Operating loss             (154,707)      (835)     (343,593)

Other income (expense)
  Equity in loss of 
  investee partnership      (44,184)        --       (87,870)
  Interest income             7,542         --         9,001
  Interest expense           (1,498)        --       (21,229)

Other expense, net          (38,140)        --      (100,098)

Net loss                  $(192,847)    $ (835)     (443,691)

Net loss per basic and 
diluted common share      $ (0.02)     $ (NIL)       $( .08)

</TABLE>
See accompanying notes.
<PAGE>

AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE PERIOD MARCH 12, 1997 (INCEPTION) 
THROUGH MARCH 31, 1998
<TABLE>
<CAPTION>
                                                   Deficit
                                                   Accumulated
                                       Additional  During the
                      Common Stock     Paid in     Developmental
                    Shares    Amount   Capital     Stage         Totals
<S>                 <C>      <C>       <C>         <C>           <C>
Common stock issued
for cash at $.001
per share           514,997   $ 515     $ --         $           $   515

Common stock issued
for cash at $.025
per share           580,000     580      13,920                   14,500

Common stock issued
in exchange for
interest in oil and
gas partnership   5,575,200   5,575     137,425                  143,000

Common stock issued 
for cash at 
$1.00 per share      50,000      50      49,950                   50,000

Common stock issued
in exchange for
cancellation of loan
at $.7142857 
per share          700,000      700     499,300                  500,000

Common stock issued 
for cash at 
$.90 per share   1,191,500    1,192   1,071,158                1,072,350

Common stock issued 
in exchange for 
working interests 
in the Corydon 
Project             80,000       80      79,920                   80,000

Common stock options 
Issued to consultant 
and non-employee 
director                --       --      17,400                   17,400

Net loss                                           (443,691)   (443,691)

Balance at
March 31, 
1998              8,691,697  $8,692   $1,869,073  $(443,691) $1,434,074 
</TABLE>
See accompanying notes.
<PAGE>

AURORA ENERGY, LTD.
(a development stage company)

STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM MARCH 12, 1997 (INCEPTION)
THROUGH DECEMBER 31, 1997 AND THE QUARTER ENDED
MARCH 31, 1998 (UNAUDITED)
<TABLE>
<CAPTION>
                                       For the period
                                      March 12, 1997
                                      (Inception) to
                                      March 31, 1998
                                      (Cumulative)
                                      (Unaudited)   1998      1997
<S> <C> <C> <C>                        <C>         <C>        <C>
Cash flows from operating activities:
    Net loss                           $(443,691)  $(192,847) $(250,844)
    Adjustments to reconcile net loss 
    to net cash used in operating activities: 
    Depreciation and amortization          2,929     2,196          733
    Equity in loss of investee 
      partnership                         87,870    44,184       43,686
    Services received in exchange for 
      stock options                       17,400         0       17,400
    Changes in operating assets and 
      Liabilities which provided 
      (used) cash:
         Accounts receivable            (466,485)  (162,315)   (304,170)
         Prepaid expenses                 (1,284)     3,666      (4,950)
         Accounts payable                318,443    132,291     186,152
         Accrued expense                  23,737        435      23,302
Net cash used in operating activities   (461,081)  (172,390)   (288,691)
Cash flows from investing activities
    Capital expenditures for investee 
      Partnership                        (80,773)   (80,773)          0
    Capital expenditures for oil and 
      gas properties                    (738,206)   (37,356)   (700,850)
    Capital expenditures for property 
      and equipment                      (21,028)    (5,360)    (15,668)
Net cash used in investing activities   (840,007)  (123,489)   (716,518)

Cash flows from financing activities
    Proceeds from the sale of 
      common stock                     1,137,085    198,170     938,915
    Proceeds of loan from financial 
      institution                        500,000          0     500,000
    Advances from affiliate              175,000          0     175,000
    Repayment of advancement from 
      affiliate                         (175,000)         0    (175,000)
    Advances from investors              184,600     95,600      89,000
    Payments made to reduce capital 
      lease obligations                   (6,580)    (2,282)     (4,298)
Net cash provided by financing 
activities                             1,815,105    291,488   1,523,617

Net increase in cash and 
cash equivalents                         514,017     (4,391)    518,408
Cash and cash equivalents, 
beginning of period                           --    518,408          --

Cash and cash equivalents, 
end of period                           $514,017   $514,017    $518,408
</TABLE>
See accompanying notes.
<PAGE>

AURORA ENERGY,  LTD.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1   BASIS OF PRESENTATION

The accompanying unaudited condensed financial 
statements have been prepared in accordance with 
generally accepted accounting principles for 
interim financial information and with the 
instructions to form 10-QSB and Article 10 of 
Regulation S-X.  Accordingly, they do not 
include all of the information and footnotes 
required by generally accepted accounting 
principles for complete financial statements.  
In the opinion of management, all adjustments 
(consisting only of normal recurring accruals 
and recognition of equity in the results of 
operations of affiliates) considered necessary 
for a fair presentation have been included.  
Operating results for the three month period 
ended March 31, 1998 are not necessarily 
indicative of the results that may be expected 
for the year ended December 31, 1998.  For 
further information, refer to the financial 
statements and footnotes thereto included in the 
Company's annual report for the period March 12, 
1997 (inception) through December 31, 1997.

NOTE 2   COMPUTATION LOSS PER SHARE

Loss per share is computed for the three months 
ended March 31, 1998 and for the period 
March 12, 1997 to March 31, 1997 using the 
weighted average number of common shares 
outstanding during the period (8,579,842 and 
4,635,130 respectively) determined pursuant to 
Statement of Financial Accounting Standards 
(SFAS) No. 128, "Earnings Per Share".  This 
Statement requires a dual presentation and 
reconciliation of "basic" and "diluted" per 
share amounts.  Diluted reflects the potential 
dilution of all common stock equivalents.  Since 
the assumed exercise of common stock options 
would be antidilutive for all periods presented, 
such exercise is not assumed for purposes of 
determining diluted loss per share.  
Accordingly, diluted and basic per share amounts 
are equal.
<PAGE>

PART III

ITEM 1. INDEX TO EXHIBITS
<TABLE>
<CAPTION>
                                                        Page
<S> <C> <C> <C>                                         <C>

(3)(i)      Articles of  Incorporation                  56
(3)(ii)     Bylaws                                      60
 (4)         Instruments defining rights of 
            security holders                            See Ex.(3)(i)
                                                         -Articles
(9)         Voting Trust Agreement                       None
(10)        Material Contracts                           
            1997 Stock Option Plan                       68
         P  Stock Option Agreement with Gary Myles
         P  Stock Option Agreement with John M. Lohman
         P  Business Consultant Agreement with 
            James C. Czirr
         P  Stock Option Agreement with James C. Czirr
         P  Amendment to Stock Option Agreement with 
            James C. Czirr
            Amendment to Business Consulting Agreement   77
         P  Rental Agreement
         P  First of America Loan Documents
         P  Dumada Project Development Agreement
         P  Amendment to Dumada Project Development 
            Agreement
         P  Letter Agreement for acquisition of 
            Dumada Project
         P  St. Blue Lake 1-4 Letter Agreement
         P  Beregsasi 1-5 Letter Agreement 
         P  Sublease Agreement for office
         P  Renewal of Lease letter
         P  Letter Agreement with Karl Schroeder
(27)        Financial Data Schedule                        78
(99)        Additional Exhibits
         P  Reserve and Economic Evaluation of Dumada
            Project prepared by S.A. Holditch & 
            Associates, Inc.
         P  Analysis of Avery, Paxton, Quarry, 
            Black River, Maxwell, Fairview and Alpena
            Projects, prepared by S.A. Holditch & 
            Associates, Inc.
         P  Reserve and Economic Evaluation of Paxton, 
            Quarry, Antrim Shale Project prepared by S.A. 
            Holditch & Associates, Inc.
         P  State Blue Lake 1-4 reserve estimate prepared 
            by Theresa Sloan, Consultant 
         P  First of America Irrevocable Letter of 
            Credit to State of Michigan
         P  Empire National Bank letter of credit to 
            State of Kentucky
         P  Blanket Surety Bond to State of Indiana
         P  State of Ohio Owner Number notification
         P  Blanket Surety Bond to State of Ohio
         P  Three Ohio Oil and Gas Well Drilling Permits
         P  Three State of Indiana Drilling and 
            Operating Permits
         P  Trademark Registration

SIGNATURES

In accordance with Section 12 of the Securities 
Exchange Act of 1934, the registrant caused this 
amended registration statement to be signed on 
its behalf by the undersigned, thereunto duly 
authorized.

AURORA ENERGY, LTD.


Date: May 11, 1999
By:  /William W. Deneau, President/
<PAGE>

RESTATED ARTICLES OF INCORPORATION
OF
AURORA ENERGY, LTD.

KNOW ALL MEN BY THESE PRESENTS:

That we the undersigned, having this day 
associated ourselves together for the purpose of 
forming a corporation under and by virtue of the 
laws of the State of Nevada, hereby adopt the 
following Articles of Incorporation: 

ARTICLE I

The name of the corporation is Aurora Energy, 
Ltd. 

ARTICLE II

The principal place of business of the 
corporation located within the State of Nevada 
shall be 825 N. Lamb, No. 77, Las Vegas, Nevada.  
Corporate mail to be directed to:  P. O. Box 
70011, Las Vegas, Nevada 89170-0011, in Clark 
County.  The Board of Directors may establish 
from time to time other offices within and 
without the State of Nevada. 

ARTICLE III

The nature of the business or purposes proposed 
to be transacted or carried on by the 
corporation shall be to engage in any lawful 
activity.

ARTICLE IV

The total authorized capital stock of the 
corporation is the amount of Five Hundred 
Million shares of common stock having a par 
value of $.001 per share.

ARTICLE V

The names and post office addresses of the Board 
of Directors of Aurora Energy, Ltd. are as 
follows: 

William W. Deneau
President and Director
2533 N. Carson Street
Carson City, NV  89706

Barbara J. Johnson
Secretary
2533 N. Carson Street
Carson City, NV  89706

Thomas W. Tucker
Treasurer and Director
2533 N. Carson Street
Carson City, NV  89706

John V. Miller
Director and Vice President
2533 N. Carson Street
Carson City, NV  89706

Gary J. Myles
Director
2533 N. Carson Street
Carson City, NV  89706

The business and affairs of the Corporation 
shall be conducted by a board of directors of 
such number as the By-laws may provide:  but the 
directors may not be less than three.  A 
governing board of directors may elect to 
increase the number of directors by a vote of 
the board. 

ARTICLE VI

Consideration for issuance of shares may be paid 
in whole or in part, in money, labor, property, 
or other things of value to the Corporation. 
When payment of the consideration for which said 
shares are to be issued shall have been received 
by the Corporation, such shares shall be deemed 
to be fully paid and non-assessable.  In absence 
of fraud in the transaction, the judgment of the 
Board of Directors as to the value of the 
consideration for shares shall be conclusive. 

ARTICLE VII

The Board of Directors shall have the power to 
authorize from time to time, other 
classifications of stock, such as preferred, 
special, or additional common, and to designate 
the number of said shares and shall fix and 
determine the designations, rights, preferences 
or other variations of each class or series of 
stock.  The Board of Directors shall also have 
the power to authorize the issuance of bonds, 
and variations of same for any purpose 
determined by the Board, to be in the best 
interests of the Corporation, and its 
shareholders. 

ARTICLE VIII

The Corporation shall have perpetual existence. 

ARTICLE IX

Any one or more of the directors may be removed, 
with or without cause, at any time by a vote or 
written consent of the stockholders representing 
a majority of the issued and outstanding capital 
stock of the Corporation entitled to voting 
power.

ARTICLE X

The Board of Directors shall elect or appoint 
officers: president, secretary, treasurer, etc., 
a resident agent, and such other officers, 
agents, advisors or others for the 
administration of the business of the 
Corporation as it shall from time to time 
determine.  Officers of the Corporation need not 
be members of the Board of Directors. 

ARTICLE XI

In furtherance and not in limitation of the 
powers vested by law, the Board of Directors is 
expressly authorized: 

A.  To hold meetings within or without the State 
of Nevada. 
B.  If the By-laws so provide, to designate two 
or more of its number to constitute an Executive 
Committee, which Committee shall have and 
exercise any or all of the powers of the Board 
of Directors in the management of the business 
and affairs of the Corporation.  
C.  Subject to the Bylaws: to make, alter, amend 
or change the By-laws of the Corporation. 
D.  Subject to the By-laws, to appoint a 
resident agent of the state of domicile; to 
dismiss the registrant agent and file an 
appointment of another resident agent, for any 
valid reason what-so-ever.

ARTICLE XII

To the extent permitted by law, the private 
property of each and every stockholder, officer 
and director of the Corporation, real or 
personal, tangible or intangible, now owned or 
hereafter acquired by any of them, is and shall 
be forever exempt from all debts and obligations 
of the Corporation, of any type what-so-ever. 

ARTICLE XIII

The Corporation shall indemnify all of its 
officers and directors, present and future, 
against any and all expenses incurred by them, 
and each of them including, but not limited to, 
legal fees, judgments, and penalties which may 
be incurred, rendered, or levied in any legal 
action brought against any or all of them for or 
on account of any act or omission alleged to 
have been committed while acting within the 
scope of their duties as officers or directors 
of this Corporation.

ARTICLE XIV

The names and post office addresses of the 
incorporators are as follows:

</TABLE>
<TABLE>
<CAPTION>
Name    	               Post Office Address
<S>                    <C>
H. Eugene Gerke        P.O. Box 70011, Las Vegas, NV 89170
Nicky R. Vaughn        P.O. Box 390, Brisbane, CA 94005
Harold D. Blethen      P. O. Box 6175, San Jose, CA 95150

ARTICLE XV

The Corporation's shareholders do not have a 
preemptive right to acquire the Corporation's 
unissued shares. 

ARTICLE XVI

A director or officer is not liable for damages 
for breach of fiduciary duty as a director or 
officer except for: (a) acts or omissions which 
involve intentional misconduct, fraud or a 
knowing violation of the law; or (b) the payment 
of a distribution in violation of NRC 78.300.
<PAGE>

BY-LAWS
OF
AURORA ENERGY, LTD.
(A corporation whose domicile is the State of 
Nevada)

ARTICLE I - OFFICES

Section 1.  The registered office of the 
Corporation in the State of Nevada shall be at 
2533 N. Carson Street, Carson City, Nevada 
89706.

The registered agent in charge thereof shall be:  
LAUGHLIN & ASSOCIATES OF CARSON CITY, NEVADA.

Section 2.  The Corporation may also have 
offices at such other places as the Board of 
Directors may from time to time appoint or the 
business of the Corporation may require.

ARTICLE II - SEAL

Section 1.  The Corporate Seal shall have 
inscribed thereon the name of the Corporation, 
the year of its organization and the words 
"Corporate Seal", NEVADA.  However, a Corporate 
Seal shall not be a requirement.

ARTICLE III - STOCKHOLDERS' MEETING

Section 1.  The meetings of stockholders shall 
be held at the registered office of the 
Corporation in the State of Michigan or such 
place, either within or without this State, as 
may be selected from time to time by the Board 
of Directors.

Section 2.  ANNUAL MEETINGS: The annual meeting 
of the stockholders shall be held on May 15 of 
each year if not a Saturday, Sunday or legal 
holiday, and if a Saturday, Sunday or legal 
holiday, then on the next secular day following, 
at the time and place designated by the Board.  
At the annual meeting, the stockholders shall 
elect Directors and transact such other business 
as may properly be brought before the meeting.  

Section 3.  ELECTION OF DIRECTORS: Elections of 
the Directors of the Corporation may be by 
written ballot.

Section 4.  SPECIAL MEETINGS; Special meetings 
of the stockholders may be called at any time by 
the President, or the Board of Directors, or 
stockholders entitled to cast at least Twenty-
five percent of the votes which all stockholders 
are entitled to cast at the particular meeting.  
At any time, upon written request of any person 
or persons who have duly called a special 
meeting, it shall be the duty of the Secretary 
to fix the date of the meeting, to be held not 
more than sixty days after receipt of the 
request, and to give due notice thereof.  If the 
Secretary shall neglect or refuse to fix the 
date of the meeting and give notice thereof, the 
person or persons calling the meeting may do so.

Business transacted at all special meetings 
shall be confined to the objects stated in the 
call and matters germane thereto, unless all 
stockholders entitled to vote are present and 
consent, or such shareholders as control a 
majority of votes of all outstanding shares.

Written notice of a special meeting of 
stockholders stating the time and place and 
object thereof, shall be given to each 
stockholder entitled to vote thereat at least 
ten days before such meeting, unless a greater 
period of notice is required by statute in a 
particular case.

Section 5.  QUORUM: A majority of the 
outstanding shares of the Corporation entitled 
to vote, represented in person or by proxy, 
shall constitute a quorum at a meeting of 
stockholders.  At the meeting at which a quorum 
shall be present or represented, any business 
may be transacted which might have been 
transacted at the meeting as originally noticed.  
If less than a majority of the outstanding 
shares entitled to vote is represented at a 
meeting, a majority of the shares so represented 
may adjourn the meeting without further notice.  
The stockholders present at a duly organized 
meeting may continue to transact business until 
adjournment, notwithstanding the withdrawal of 
enough stockholders to leave less than a quorum.

Section 6.  PROXIES: Each Stockholder entitled 
to vote at a meeting of stockholders or to 
express consent or dissent to Corporate action 
in writing without a meeting may authorize 
another person or persons to act for him by 
proxy, but no such proxy shall be voted or acted 
upon after three years from its date, unless the 
proxy provides for a longer period.

A duly executed proxy shall be irrevocable if it 
states that it is irrevocable and if, and only 
as long as, it is coupled with interest 
sufficient to law to support an irrevocable 
power.  A proxy may be made irrevocable 
regardless of whether the interest with which it 
is coupled is an interest in the stock itself or 
an interest in the Corporation generally.  All 
proxies shall be filed with the Secretary of the 
meeting before being voted upon.

Section 7.  NOTICE OF MEETINGS: Whenever 
stockholders are required or permitted to take 
any action at a meeting, a written notice of the 
meeting shall be given which shall state the 
place, date and hour of the meeting and in the 
case of a special meeting, the purpose or 
purposes for which the meeting is called.

Unless otherwise provided by law, written notice 
of any meeting shall be given not less than ten 
nor more than sixty days before the date of the 
meeting to each stockholder entitled to vote at 
such meeting.

Section 8.  CONSENT IN LIEU OF MEETINGS: Any 
action required to be taken at any annual or 
special meeting of stockholders of the 
Corporation, or any action which may be taken at 
any annual or special meeting of such 
stockholders, may be taken without a meeting, 
without prior notice and without a vote, if a 
consent in writing, setting forth the action so 
taken, shall be signed by the holders of 
outstanding stock having not less than a 
majority of the number of votes that would be 
necessary to authorize or take such action at a 
meeting at which all shares entitled to vote 
thereon were present and voted.  Prompt notice 
of the taking of the Corporate action without a 
meeting by less than unanimous written consent 
shall be given to those stockholders who have 
not consented in writing.

Section 9.  LIST OF STOCKHOLDERS: The officer 
who has charge of the stock ledger of the 
Corporation shall prepare and make, at least ten 
days before every meeting of stockholders, a 
complete list of stockholders entitled to vote 
at the meeting, arranged in alphabetical order, 
and showing the address of each stockholder and 
the number of shares registered in the name of 
each stockholder.  No share of stock upon which 
any installment is due and unpaid shall be voted 
at any meeting.  The list shall be open to the 
examination of any stockholder, for any purpose 
germane to the meeting, during ordinary business 
hours for a period of at least ten days prior to 
the meeting, which place shall be specified in 
the notice of the meeting. The list shall also 
be produced and kept at the time and place of 
the meeting during the whole time thereof, and 
be inspected by any stockholder who is present.

In event the Corporation has become a publicly 
held entity whose shares are currently trading 
in the public market place, a certified current 
list of the Corporation's shareholders in 
alphabetical order, shall be acquired from the 
Corporation's Transfer Agent, and the Officer or 
Agent in charge at the meeting shall determine 
that no share of stock upon which any 
installment is due and unpaid shall be voted at 
any meeting.  In all events the list of 
shareholders shall be open to the examination of 
any shareholders, for any reason germane to the 
meeting.

ARTICLE IV - DIRECTORS

Section 1.  The business and affairs of this 
Corporation shall be managed by its Board of 
Directors, number three or more.  The Directors 
need not be residents of this State or 
shareholders in the Corporation.  They shall be 
elected by the stockholders at the annual 
meeting of stockholders of the Corporation, and 
each Director shall be elected for a term of: 
until his successor shall be elected and shall 
qualify or until his earlier resignation or 
removal.  The Board may also increase its own 
number of members and a chairman and vice-
chairman.  In event of all Board positions being 
vacated, a majority vote of the shareholders 
shall elect a new Board of Directors.

Section 2.  REGULAR MEETINGS: Regular meetings 
of the Board shall be held without notice at the 
Registered Office of the Corporation, or at such 
other time and place as shall be determined by 
the Board.

Section 3.  SPECIAL MEETINGS: Special meetings 
of the Board may be called by the President at 
any time, with each Director, either personally, 
by telephone, or by facsimile transmission, or 
by mail, or by telegram.  Special meetings shall 
be called by the President or Secretary in like 
manner and on like notice on the written request 
of a majority of the Directors in office.

Section 4.  QUORUM: A majority of the total 
number of Directors shall constitute a quorum 
for the transaction of business.

Section 5.  CONSENT IN LIEU OF MEETING: Any 
action required or permitted to be taken at any 
meeting of the Board of Directors, or of any 
committee thereof, may be taken without a 
meeting if all members of the Board or 
committee, as the case may be, consent thereto 
in writing, and the writing or writings are 
filed with the minutes of proceedings of the 
Board or committee.  The Board of Directors may 
hold its meetings, and have an office or 
offices, outside of this State.

Section 6.  CONFERENCE TELEPHONE: One or more 
Directors may participate in a meeting of the 
Board, of a committee of the Board or of the 
stockholders, by means of conference telephone 
or similar communications equipment by means of 
which all persons participating in the meeting 
can hear each other; participation in this 
manner shall constitute presence in person at 
such meeting.

Section 7.  COMPENSATION: Directors shall not 
receive any stated salary for their services; 
however by resolution of the Board, a fixed sum 
for attendance and expenses, if any, may be 
allowed for attendance at each regular or 
special meeting of the Board.  Additionally, 
options for non-employee directors as provided 
in a stock option plan is provided for herein.  
Nothing herein contained shall be construed to 
preclude any director from serving the 
Corporation in any other capacity and receiving 
compensation thereof.

Section 8.  REMOVAL: Any Director or the entire 
Board of Directors may be removed, with or 
without cause, by holders of a majority of the 
shares then entitled to vote at an election of 
Directors.

ARTICLE V - OFFICERS

Section 1.  The executive officers of the 
Corporation shall be chosen by the Directors and 
in event of a vacancy on the Board the remaining 
Directors may appoint a replacement. 

The Board of Directors may also choose a 
President, one or more Vice Presidents and such 
other officers as it shall deem necessary.  Any 
number of offices may be held by the same 
person.

Section 2.  SALARIES: Salaries of all officers 
and agents of the Corporation shall be fixed by 
the Board of Directors.

Section 3.  TERM OF OFFICE:  The officers of the 
Corporation shall hold office until their 
successors are chosen and have qualified.  Any 
officer or agent elected or, appointed by the 
Board may be removed by the Board of Directors 
whenever in its judgment the best interest of 
the Corporation will be served thereby.

Section 4.   PRESIDENT: The President shall be 
the Chief Executive Officer of the Corporation; 
he shall preside at all meetings of the 
stockholders and directors; he shall have 
general and active management of the business of 
the Corporation, shall see that all orders and 
resolutions of the Board are carried into 
effect, subject, however, to the right of the 
directors to delegate any specific powers, 
except such as may be by statute exclusively 
conferred on the President, to any other officer 
or officers of the Corporation.  He shall 
execute bonds, mortgages and other contracts 
requiring a seal, under the seal of the 
Corporation.  He shall be EX-OFFICIO a member of 
all committees, and shall have the general power 
and duties of supervision and management usually 
vested in the office of President of a 
Corporation.

Section 5.   SECRETARY: The Secretary shall 
attend all sessions of the Board and all 
meetings of the stockholders and act as clerk 
thereof, and record all the votes of the 
Corporation and the minutes of all its 
transactions in a book to be kept for that 
purpose, and shall perform like duties for all 
committees of the Board of Directors when 
required.  He shall give, or cause to be given, 
notice of all meetings of the stockholders and 
of the Board of Directors, and shall perform 
such other duties as may be prescribed by the 
Board of Directors or President, and under whose 
supervision he shall be. He shall keep in safe 
custody the Corporate Seal of the Corporation, 
and when authorized by the Board or President, 
affix the same to any instrument requiring it.

Section 6.   TREASURER: The Treasurer shall have 
custody of the Corporate funds and securities 
and shall keep full and accurate accounts of 
receipts and disbursements in books belonging to 
the Corporation, and shall keep the moneys of 
the Corporation in a separate account to the 
credit of the Corporation.  He shall disburse 
the funds of the Corporation as may be ordered 
by the Board, taking proper vouchers for such 
disbursements, and shall render to the President 
and Directors, at regular meetings of the Board, 
or whenever they may require it, an account of 
all his transactions as Treasurer and of the 
financial condition of the Corporation.

ARTICLE VI - VACANCIES

Section 1.   Any vacancies occurring in any 
office of the Corporation by death, resignation, 
removal or otherwise, shall be filled by the 
Board of Directors.  Vacancies and newly created 
Directorships resulting from any increase in the 
authorized number of Directors may be filled by 
a majority of the Directors then in office, 
although less than a quorum, or by a sole 
remaining Director.  If at any time, by reason 
of death or resignation or other cause, the 
Corporation should have no Directors in office, 
then any officer or stockholder or an executor, 
administrator, trustee or guardian of a 
stockholder, or other fiduciary entrusted with 
the responsibility for the person or estate of a 
stockholder, may call a special meeting of 
stockholders in accordance with the provisions 
of these By-Laws.

Section 2.  RESIGNATIONS EFFECTIVE AT FUTURE 
DATE: When one or more Directors shall resign 
from the Board, effective at a future date, a 
majority of the Directors then in office, 
including those who so have resigned, shall have 
power to fill such vacancy or vacancies, the 
vote thereon to take effect when such 
resignation or resignations shall become 
effective.

ARTICLE VII - CORPORATE RECORDS

Section 1.  Any stockholder of record, in person 
or by attorney or other agent, shall, upon 
written demand under oath stating the purpose 
thereof, have the right during the usual hours 
for business and with such advance notice to the 
Corporation as may be set by the State of Nevada 
to inspect for any proper purpose the 
Corporation's list of its stockholders, and its 
other books and records, and to make copies or 
extract therefrom.  A proper purpose shall mean 
a purpose reasonably related to such person's 
interest as a stockholder.  In every instance 
where attorney or other agent shall be the 
person who seeks the rights to inspection, the 
demand under oath shall be accompanied by a 
Power of Attorney or such other writing which 
authorizes the attorney or other agent to so act 
on behalf of the stockholders.  The demand under 
oath shall be directed to the Corporation at its 
registered office in this State or at its 
principal place of business.

ARTICLE VIII - STOCK CERTIFICATES, DIVIDENDS, 
ETC.

Section 1.   The stock certificates of the 
Corporation shall be numbered and registered, 
the transfer books of the Corporation as they 
are issued, or by the Corporation's Registrar.  
They shall bear the Corporate Seal and shall be 
signed by the Corporate transfer agent.

Section 2.   TRANSFERS: Transfers of shares 
shall be made on the books of the Corporation by 
the Registrar in behalf of the Corporation only 
upon surrender of the certificates therefore, 
endorsed by the person named in the certificate 
or by attorney, lawfully constituted in writing.  
No transfer shall be made which is inconsistent 
with law.  A "Do Not Transfer" demand may be 
made by the Corporation to its Registrar if for 
lawful reasons.

Section 3.  LOST CERTIFICATES: The Corporation 
may issue a new certificate of stock in the 
place of any certificates theretofore signed by 
it, alleged to have been lost, stolen or 
destroyed, and the Corporation may require the 
owner of the lost, stolen or destroyed 
certificate, or his legal representative to give 
the Corporation a bond sufficient to indemnify 
it against any claim that may be made against it 
on account of the alleged loss, theft or 
destruction of any such certificates or the 
issuance of such new certificates.

Section 4.  RECORD DATE:   In order that the 
Corporation may determine the stockholders 
entitled to notice of or to vote at any meeting 
of stockholders or any adjournment thereof, or 
to express consent to Corporate action in 
writing without a meeting, or entitled to 
receive payment of any dividend or other 
distribution or allotment of any rights, or 
entitled to exercise any rights in respect of 
any change, conversion or exchange of stock or 
for the purpose of any other lawful action, the 
Board of Directors may fix, in advance, a record 
date, which shall not be more than sixty nor 
less than ten days before the date of such 
meeting, nor more than sixty days prior to any 
other action.

If no record date is fixed:

(a)	The record date for determining 
stockholders entitled to notice or to vote a 
meeting of stockholders shall be at the close of 
business on the day next preceding the day on 
which notice is given, or, if notice is waived, 
at the close of business on the day next 
preceding the day on which the meeting is held.
(b)	The record date for determining 
stockholders entitled to express consent to 
Corporate action in writing without a meeting, 
when no prior action by the Board of Directors 
is necessary, shall be the day which the first 
written consent is expressed.
(c)	The record date for determining 
stockholders for any other purpose shall be at 
the close of business on the day on which the 
Board of Directors adopts the resolution 
relating thereto.
(d)	A determination of stockholders of record 
entitled to notice of or to vote at a meeting of 
stockholders shall apply to any adjournment of 
the meeting; provided, however, that the Board 
of Directors may fix a new record date for 
adjourned meeting.
Section 5.  DIVIDENDS:   The Board of Directors 
may declare and pay dividends upon the 
outstanding shares of the Corporation from time 
to time and to such extent as they deem 
advisable, in the manner and upon the terms and 
conditions provided by statute and Certificate 
of Incorporation.
Section 6.  RESERVES:   Before payment of any 
dividends there may be set aside out of the net 
profits of the Corporation such sum or sums as 
the Directors, from time to time, in their 
absolute discretion, think proper as a reserve 
fund to meet contingencies, or for repairing or 
maintaining any property of the Corporation, or 
for such other purposes as the Directors think 
conducive to the interests of the Corporation, 
and the Directors may abolish any such reserve 
in the manner in which it was created.

ARTICLE IX - MISCELLANEOUS PROVISIONS

Section 1.  FISCAL YEAR:   The fiscal year shall 
begin on the first day of the calendar annually.

Section 2.  CHECKS:   All checks or demands for 
money and notes of the Corporation shall be 
signed by such officer or officers as the Board 
of Directors may from time to time designate.

Section 3.  NOTICE:   Whenever written notice is 
required to be given to any person, it may be 
given to such person, either personally or by 
sending a copy thereof through the mail, or by 
telegram, charges prepaid, to this address 
appearing on the books of the Corporation, or 
supplied by him to the Corporation for the 
purpose of notice.  If the notice is sent by 
mail or by telegraph, it shall be deemed to have 
been given to the person entitled thereto when 
deposited in the United States mail or with a 
telegraph office for transmission to such 
person.  Such notice shall specify meeting of 
stockholders, the general nature of the business 
to be transacted.

Section 4.  WAIVER OF NOTICE:   Whenever any 
written notice is required by statute, or by the 
Certificate or the By-Laws of this Corporation a 
waiver thereof in writing, signed by the person 
or persons entitled to such notice, whether 
before or after the time stated therein, shall 
be deemed equivalent to the giving of such 
notice.  Except in the case of a special meeting 
of stockholders, neither the business to be 
transacted at, nor the purpose of the meeting 
need be specified in the waiver of notice or 
such meeting.  Attendance of a person either in 
person or by proxy, at any meeting shall 
constitute a waiver of notice of such a meeting, 
except where a person attends a meeting for the 
express purpose of objecting to the transaction 
of any business because the meeting was not 
lawfully called or convened.

Section 5.  RESIGNATIONS:   Any Director or 
other Officer may resign at any time, such 
resignation to be in writing, and to take effect 
from the time of its receipt by the Corporation, 
unless some time be fixed in the resignation and 
then from that date.  The acceptance of a 
resignation shall not be required to make it 
effective.

Section 6.  GENDER NEUTRAL:  Wherever from the 
context it appears appropriate, each term stated 
in the singular or the plural shall include the 
singular and the plural, and pronouns stated in 
either the masculine, the feminine or the neuter 
gender shall include the masculine, feminine and 
neuter.

ARTICLE X - ANNUAL STATEMENT

Section 1.  The President and Board of Directors 
shall present at each annual meeting a full and 
complete statement of the business and affairs 
of the Corporation for the preceding year.  Such 
statement shall be prepared and presented in 
whatever manner the Board of Directors shall 
deem advisable and need not be verified by a 
certified public accountant.

ARTICLE XI - AMENDMENTS

Section 1.  These Bylaws may be amended or 
repealed, or new bylaws may be adopted, by vote 
of a majority of the directors then in office or 
by the affirmative vote of a majority of the 
shares entitled to vote at any regular or 
special meeting of the stockholders.  The 
stockholders may specify particular provisions 
of these Bylaws which shall not be altered or 
repealed by the Board of Directors.

__________________________________
Secretary
<PAGE>

AURORA ENERGY, LTD.

1997 STOCK OPTION PLAN

1. PURPOSE

The Aurora Energy, Ltd. 1997 Stock Option Plan 
(the "Plan") is intended as an incentive to 
employees (whether or not officers) of Aurora 
Energy, Ltd. and its subsidiaries (collectively, 
the "Company"), and to certain consultants and 
advisors who perform substantial services for 
the Company, by enabling them to acquire or 
increase their proprietary interest in the 
Company through ownership of the Company's 
common stock, $0.001 par value ("Common Stock").  
The purposes of the Plan are to provide an 
equity and financial incentive to enable the 
Company to retain valuable employees, to attract 
new employees, to obtain the services of 
consultants, to encourage the sense of 
proprietorship of such persons in the Company, 
and to stimulate the active interest of such 
persons in the development and financial success 
of the Company.

2. STATUS OF OPTIONS

Options granted under the Plan shall constitute 
either incentive stock options ("Incentive Stock 
Options") within the meaning of Section 422 of 
the Internal Revenue Code, as amended (the 
"Code"), or options which are not incentive 
stock options ("Non-Incentive Stock Options").  
The Incentive Stock Options and the Non-
Incentive Stock Options which may be granted 
under the Plan are referred to herein 
collectively as "Options".

3. ADMINISTRATION

The Plan shall be administered by a committee 
(the "Committee") of the Board of Directors of 
Aurora Energy, Ltd. (the "Board of Directors").  
The Committee shall not consist of less than two 
members of the Board of Directors.  The Board of 
Directors may from time to time remove members 
from, or add members to, the Committee.  
Vacancies on the Committee, howsoever caused, 
shall be filled by the Board of Directors from 
the Board of Directors.  The Committee shall 
select one of its members as chairman, and shall 
hold meetings at such times and places as it 
shall select.  Acts approved by a majority of 
the Committee in attendance at meetings at which 
a majority of the entire Committee is present, 
or acts reduced to and approved in writing by 
all of the members of the Committee, shall be 
the valid acts of the Committee.  The Committee 
shall have full and complete power and 
authority, with further approval by the Board of 
Directors, to designate those persons who shall 
receive Options pursuant to the Plan; to grant 
Options pursuant to the Plan; to determine 
whether Options granted pursuant to the Plan 
shall be Incentive Stock Options or Non-
Incentive Stock Options; to establish the dates 
upon which Options granted pursuant to the Plan 
shall be exercisable, the purchase price of the 
common stock subject to Options granted pursuant 
to the Plan and all other terms and conditions 
concerning the Options or their exercise; to 
interpret the provisions and supervise the 
administration of the Plan; and to otherwise 
further the purposes of the Plan.  The 
interpretation and construction by the Committee 
of any provision of the Plan, or of any Option 
granted under it, shall be final, conclusive and 
binding upon the Company and all persons who are 
granted Options under the Plan.  No member of 
the Board of Directors or the Committee shall be 
liable for any action or determination made in 
good faith with respect to the Plan, or any 
Option granted hereunder.

4.  ELIGIBILITY

4.1. Incentive Stock Options

The persons who shall be eligible to receive 
Incentive Stock Options under the Plan shall be 
such full or part time employees (including 
officers, whether or not they are directors) of 
the Company, or of its subsidiaries as in 
Section 424(f) of the Code, as the Committee 
shall select from time to time.  Except as 
otherwise specifically provided herein, no 
employee shall be eligible to receive Incentive 
Stock Options under the Plan if, at the date 
such options are granted, such employee owns 
stock possessing more than 10 percent of the 
total combined voting power of all classes of 
stock of the Company, or of any parent or 
subsidiary Company, including stock attributable 
to the employee pursuant to Section 424(d) of 
the Code; provided, however, that any employee 
who would have been otherwise eligible to 
receive Incentive Stock Options under the Plan, 
but for the fact that such employee owns stock 
possessing more than 10 percent of the total 
combined voting power of all classes of stock, 
as provided above, shall be eligible to receive 
Incentive Stock Options under the Plan if, at 
the time such Incentive Stock Options are 
granted, the purchase price for the Common Stock 
subject to such Options is at least 110 percent 
of the fair market value of the Common Stock, 
and if the Incentive Stock Options granted to 
such employee are not exercisable after the 
expiration of five years from the date such 
options are granted.

4.2  Non-Incentive Stock Options

The Persons who shall be eligible to receive 
Non-Incentive Stock Options under the Plan shall 
be employees of the Company or consultants or 
advisors to the Company, as defined in the 
instructions to Securities and Exchange 
Commission Form S-8, or such successor form, who 
perform substantial services for or on behalf of 
the Company or any of its affiliates or any 
entity in which the Company has an interest, all 
as the Committee shall select from time to time.

5.  COMMON SHARES SUBJECT TO THE PLAN

The shares which shall be subject to Options 
granted pursuant to the Plan shall be the 
Company's authorized but unissued or reacquired 
Common Stock.  The aggregate number of Common 
Stock which may be issued pursuant to Options 
granted under the Plan shall not exceed 
1,000,000 shares (the "Shares").  The 
limitations established by each of the preceding 
sentences shall be subject to adjustment as 
provided in Section 8 hereof.  In the event that 
any outstanding Option under the Plan for any 
reason expires or is terminated, the Shares 
allocable to the unexercised portion of such 
Option may again be made the subject of an 
Option under the Plan.

6.  TERMS AND CONDITIONS OF INCENTIVE STOCK 
OPTIONS

Incentive Stock Options granted pursuant to the 
Plan shall be authorized by the Committee and 
shall be evidenced by Option agreements or 
certificates which shall be in such form and 
which shall contain such provisions consistent 
with the Plan as the Committee shall deem 
necessary and appropriate, including the terms 
of the Option grant and any applicable vesting 
schedule.  Each Incentive Stock Option granted 
pursuant to the Plan shall comply with and be 
subject to the following terms and conditions:

6.1. Employment Arrangement

The granting, of an Incentive Stock Option to 
any employee, shall not impose upon the Company 
any obligation to retain the employee in its 
employ for any period.

6.2. Number of Shares

Each Incentive Stock Option shall state the 
number of Shares to which it pertains.

6.3. Option Price

Each Incentive Stock Option shall state the 
purchase price of the Shares subject to such 
Option, which shall not be less than 100 percent 
of the Fair Market Value of the Shares on the 
date of the granting of the Incentive Stock 
Option.  The Fair Market Value of the Shares 
shall be the last reported sale price of the 
Common Stock on the day of grant, as reported on 
the open market, or on any stock exchange that 
the Common Stock may be listed from time to 
time; or, if there was no such sale price on the 
day of grant on the day next preceding the day 
of grant on which there was such a sale.  The 
purchase price of Shares subject to Incentive 
Stock Options granted to any employee who owns 
stock possessing more than 10 percent of the 
total combined voting power of all classes of 
stock of the Company shall be determined in 
accordance with Paragraph 4.1 hereof.

6.4  Medium and Time of Payment

The share purchase price of Incentive Stock 
Options shall be payable upon the exercise of 
the Option and may be paid by cash, or by the 
delivery to the Company of such other form of 
consideration as determined by the Committee and 
as permitted by applicable law, including, but 
not limited to, shares underlying the Option 
being exercised, provided that no type of 
consideration which would disqualify the Option 
as an Incentive Stock Option under Section 422 
of the Code shall be approved by the Committee.  
An Incentive Stock Option shall be exercised by 
written notice to the Company at its principal 
office.  Such notice shall state the optionee's 
election to exercise the Option, shall state the 
exact number of Shares as to which exercise is 
being made and shall be accompanied by payment 
of the full purchase price of such Shares.  The 
Incentive Stock Option shall be deemed exercised 
upon the date the Company actually receives the 
notice and payment required by this Paragraph 
6.4.  The Company shall deliver to the person 
exercising the Incentive Stock Option a 
certificate or certificates representing the 
Shares covered by such Option as soon as 
practical after the required notice and payment 
have been received by the Company.  However, the 
Company shall not be obligated to issue any 
Shares unless and until, in the opinion of the 
Company's legal counsel, all laws and 
regulations have been satisfied.

6.5.  Expiration of Incentive Stock Option

No Incentive Stock Option granted pursuant to 
the Plan shall be exercisable in whole or in 
part, at any time after the expiration of 10 
years from the date such Option is granted (or 
five years, as provided in Paragraph 4.1 above).

6.6.  Terms and Exercise

Each Incentive Stock Option granted pursuant to 
the Plan may be exercised only as provided in 
the agreement executed by the Company and the 
employee, which shall contain such provisions as 
to a vesting schedule and other terms or 
conditions for exercise of the Incentive Stock 
Options as the Committee may, in its sole 
discretion, determine and approve.  Unless 
otherwise provided in the Plan or the agreement 
between the employee and the Company, any 
portion of the Incentive Stock Option not in 
fact exercised in the year in which it vests 
shall not lapse and may be exercised at any time 
during the remaining term of the Incentive Stock 
Option.  No Incentive Stock Option or 
installment thereof shall be exercisable except 
as to whole Shares, and fractional Share 
interests shall be disregarded.

6.7. Nontransferability

No Incentive Stock Option shall be assignable or 
transferable by the employee, other than by will 
or the laws of descent and distribution, as 
provided in Paragraph 6.9 hereof.  During the 
lifetime of the employee, consultant, or 
advisor, the Non-Incentive Stock Option shall be 
exercisable only by such employee.

6.8.  Termination of Employment Except 
Disability or Death

If the employee shall cease to be employed by 
the Company for any reason except disability, 
death, or termination for cause, Incentive Stock 
Options granted to such employee, to the extent 
vested upon the date such employee's employment 
terminates and to the extent not theretofore 
exercised, shall be exercisable at any time 
within three months after such cessation of 
employment.  The transfer of the employee from 
the employ of Aurora Energy, Ltd. to a 
subsidiary, or vice versa, or from one 
subsidiary to another, shall not be deemed a 
cessation of employment; provided however, that 
no Incentive Stock Option shall be exercisable, 
under any condition, after the expiration of 10 
years from the date of its grant (or five years 
as provided in Paragraph 4.1 above.)  Whether 
authorized leave of absence or absence for 
military or governmental service shall 
constitute termination of employment, for the 
purposes of the Plan, shall be determined by the 
Committee, which determination shall be final 
and conclusive.  If an employee's employment is 
terminated for cause, as determined by the 
Company, all rights under any and all Options 
shall expire concurrent with said termination.

6.9.  Death or Disability of Optionee

If the employee shall die or become disabled 
while in the employ of the Company and shall not 
have theretofore fully exercised Incentive Stock 
Options granted under the Plan, such Incentive 
Stock Options may be exercised, to the extent 
that the employee's right to exercise such 
Incentive Stock Options had accrued and become 
vested upon the date of the employee's death or 
disability, at any time within two years after 
the employees' death or disability by the 
employee or the employee's legal representative, 
in the case of disability, or by the personal 
representatives, executors or administrators of 
the employee's estate, in the case of death, or 
by any person or persons who shall have acquired 
the Incentive Stock Option directly from the 
employee by bequest or inheritance, provided, 
that under no circumstances may an Incentive 
Stock Option granted under the Plan be 
exercisable after the expiration of 10 years 
from the date upon which such Option was granted 
(or five years as provided in Paragraph 4.1 
above).

6.10.  Value of Shares Issued Upon Exercise

Notwithstanding anything to the contrary 
provided herein, the aggregate fair market 
value, as determined at the time an Incentive 
Stock Option is granted, of the Shares with 
respect to which Incentive Stock Options granted 
under the Plan are exercisable for the first 
time by the optionee during any calendar year 
(under all incentive stock option plans of the 
Company) shall not exceed $100,000.

7. TERMS AND CONDITIONS OF NON-INCENTIVE 
STOCK OPTIONS

Non-Incentive Stock Options granted pursuant to 
the Plan shall be authorized by the Committee 
and shall be evidenced by agreements which shall 
be in such form and which shall contain such 
provisions consistent with the Plan as the 
Committee shall deem necessary and appropriate.  
Each Non-Incentive Stock Option granted pursuant 
to the Plan shall comply with and be subject to 
the following terms and conditions:

7.1.  Employment or Association Arrangement

The granting of a Non-Incentive Stock Option to 
any employee, consultant or advisor shall not 
impose upon the Company any obligation to retain 
the employee in its employ or maintain the 
association with a consultant or advisor for any 
period.

7.2.  Number of Shares

Each Non-Incentive Stock Option shall state the 
number of Shares to which it pertains.

7.3.  Option Price

Each Non-Incentive Stock Option shall state the 
purchase price for the Shares covered by such 
Option, which shall not be less than the Fair 
Market Value (as provided in Paragraph 6.3) of 
the Shares.

7.4.  Medium and Time of Payment

The option purchase price of Non-Incentive Stock 
Options shall be payable upon the exercise of 
the Option and may be paid by cash or by 
delivery to the Company of such other form of 
consideration as determined by the Committee and 
as permitted by applicable law, including but 
not limited to, Shares underlying the Option 
being exercised.  The Non-Incentive Stock Option 
shall be exercised by written notice to the 
Company at its principal office.  Such notice 
shall state the optionee's election to exercise 
the Non-Incentive Stock Option, shall state the 
exact number of Shares as to which exercise is 
being made and shall be accompanied by payment 
of the full option purchase price of such 
Shares.  The Non-Incentive Stock Option shall be 
deemed exercised upon the date the Company 
actually receives the notice and payment 
required by this Paragraph 7.4.  The Company 
shall deliver to the person exercising the Non-
Incentive Stock Option a certificate or 
certificates representing the Shares covered by 
such Options as soon as practical after the 
required notice and payment have been received 
by the Company.  However, the Company shall not 
be obligated to issue any Shares unless and 
until, in the opinion of the Company's legal 
counsel, all laws and regulations have been 
satisfied.

7.5.  Expiration of Non-Incentive Stock Option

No Non-Incentive Stock Option granted pursuant 
to the Plan shall be exercisable by the 
optionee, in whole or in part, at any time after 
the expiration of 10 years from the date such 
Option is granted.

7.6. Terms and Exercise

Each Non-Incentive Stock Option granted pursuant 
to the Plan may be exercised only as provided in 
the agreement executed by the Company and the 
optionee, which shall contain such provisions as 
to a vesting schedule and other terms or 
conditions for exercise of the Non-Incentive 
Stock Option as the Committee may, in its sole 
discretion, determine and approve.  Unless 
otherwise provided in the Plan or in the 
agreement between the optionee and the Company, 
any portion of a Non-Incentive Stock Option not 
in fact exercised in the year in which it vests 
shall not lapse and may be exercised at any time 
during the remaining term of such Non-Incentive 
Stock Option.  No Non-Incentive Stock Option or 
installment thereof shall be exercisable except 
as to whole Shares, and fractional Share 
interests shall be disregarded.

7.7.  Nontransferability

No Non-Incentive Stock Option shall be 
assignable or transferable by the employee, 
consultant or advisor, other than by will or the 
laws of descent and distribution, as provided in 
Paragraph 7.9 hereof.  During the lifetime of 
the employee, the Non-Incentive Stock Option 
shall be exercisable only by such employee, 
consultant or advisor.

7.8.  Termination of Employment Except 
Disability or Death

If an optionee shall cease to be employed by, or 
a consultant or advisor shall cease to be 
associated with the Company for any reason 
except disability, death or termination for 
cause, Non-Incentive Stock Options granted to 
such optionee, to the extent vested upon the 
date such optionee's employment or association 
with the Company terminates, and to the extent 
not theretofore exercised, shall be exercisable 
at any time with three months after such 
termination of employment or association.  The 
transfer of the optionee from the employ of 
Aurora Energy, Ltd. to a subsidiary, or vice 
versa, or from one subsidiary to another, shall 
not be deemed a cessation of employment; 
provided, however, that no Non-Incentive Stock 
Option shall be exercisable, under any 
condition, after expiration of 10 years from the 
date of its grant.  Whether authorized leave of 
absence or absence for military or governmental 
service shall constitute termination of 
employment, for the purposes of the Plan, shall 
be determined by the Committee, which 
determination shall be final and conclusive.  If 
an optionee's employment, or a consultant or 
advisor's association with the Company, is 
terminated for cause, as determined by the 
Committee, all rights under any and all Options 
shall expire concurrent with said termination.

7.9. Death or Disability of Optionee

If the optionee shall die or become disabled 
while employed by or associated with the Company 
and shall not have theretofore fully exercised 
Non-Incentive Stock Options granted under the 
Plan, such Non-Incentive Stock Options may be 
exercised, to the extent that the optionee's 
right to exercise such Non-Incentive Stock 
Options had accrued and become vested upon the 
date of the optionee's death or disability, at 
any time within two years after the optionee's 
death or disability by the optionee or the 
optionee's legal representative, in the case of 
disability, or by the personal representatives, 
executors or administrators of the optionee's 
estate, in the case of death, or by any person 
or persons who shall have acquired the Non-
Incentive Stock Option directly from the 
optionee by bequest or inheritance, provided, 
that under no circumstances may a Non-Incentive 
Stock Option granted under the Plan be 
exercisable after the expiration of 10 years 
from the date upon which such Option was 
granted.

8. CAPITAL ADJUSTMENTS

The number and purchase price of shares of 
Common Stock covered by each Option and the 
total number of shares that may be granted under 
the Plan shall be proportionally adjusted to 
reflect, subject to any required action by the 
stockholders, any stock dividend or split, 
recapitalization, merger, consolidation, spin-
off, reorganization, combination or exchange of 
shares or other similar change in the capital 
structure of the Company.

9. APPROVALS

The issuance of options and shares pursuant to 
this Plan is expressly conditioned upon 
obtaining all necessary approvals from all 
regulatory agencies from which approval is 
required, and upon obtaining stockholder 
ratification of the Plan.	

10. EFFECTIVE DATE OF PLAN

The effective date of the Plan is October 1, 
1997.

11.	TERM AND AMENDMENT OF PLAN

This Plan shall expire on September 30, 2007 
(except to Options outstanding on that date), 
subject to the Board's power to terminate the 
Plan at any time.

The Board of Directors may from time to time, 
insofar as permitted by law, suspend or 
discontinue the Plan or revise or amend it in 
any respect whatsoever with respect to any 
Shares not subject to Options at the time of 
such action; provided, however, that without 
approval of the stockholders of the Company, 
such revision or amendment shall not change the 
number of shares subject to the Plan, change the 
designation of the class of persons eligible to 
receive Options, decrease the price at which 
Options may be granted, or remove the 
administration of the Plan from the Committee.

12.	WITHHOLDING TAXES

The Company shall have the right to deduct 
withholding taxes from any payments made 
pursuant to the Plan or to make such other 
provisions as it deems necessary or appropriate 
to satisfy its obligations to withhold federal, 
state, or local income or other taxes incurred 
by reason of payments or the issuance of shares 
of Common Stock under the Plan.  Whenever under 
the Plan, shares of Common Stock are to be 
delivered upon exercise of an option, the 
Committee shall be entitled to require as a 
condition of delivery that the optionee remit an 
amount sufficient to satisfy all federal, state 
and other government withholding tax 
requirements related thereto.

13. PLAN NOT A TRUST

Nothing contained in the Plan and no action 
taken pursuant to the Plan shall create or be 
construed to create a trust of any kind, or a 
fiduciary relationship, between the Company and 
any optionee, the executor, administrator or 
other personal representative, or designated 
beneficiary or such optionee, or any other 
persons.  If and to the extent that any optionee 
or such optionee's executor, adminstrator or 
other personal representative, as the case may 
be, acquires a right to receive any payment from 
the Company pursuant to the Plan, such right 
shall be no greater than the right of an 
unsecured general creditor of the Company.

14. NOTICES

Each optionee shall be responsible for 
furnishing the Committee with the current and 
proper address for the mailing of notices and 
delivery of agreements, Common Stock and cash 
pursuant to the Plan.  Any notices required or 
permitted to be given shall be deemed given if 
directed to the person to whom addressed at such 
address and mailed by regular United States 
mail, first-class and prepaid.  If any item 
mailed to such address is returned as 
undeliverable to the addressee, mailing will be 
suspended until the optionee furnishes the 
proper address.  This provision shall not be 
construed as requiring the mailing of any notice 
or notification if such notice is not required 
under the terms of the Plan or any applicable 
law.

15. SEVERABILITY OF PROVISIONS

If any provision of this Plan shall be held 
invalid or unenforceable, such invalidity or 
unenforceability shall not affect any other 
provisions hereof, and this Plan shall be 
construed and enforced as if such provision had 
not been included.  It is the intent of the 
Board of Directors that Incentive Stock Options 
shall qualify for treatment under Section 422 of 
the Code as incentive stock options.  To that 
end, should any provision of the Plan be 
determined to invalidate such treatment, such 
provision shall not be a part of the Plan, and 
shall be severable from and shall not affect the 
remaining provisions of the Plan.

16. PAYMENT TO MINORS, ETC.

Any benefit payable to or for the benefit of a 
minor, an incompetent person or other person 
incapable of receipting therefore shall be 
deemed paid when paid to such person's guardian 
or to the party providing or reasonably 
appearing to provide for the care of such 
person, and such payment shall fully discharge 
the Committee, the Company and other parties 
with respect thereto.

17. HEADINGS AND CAPTIONS

The headings and captions herein are provided 
for reference and convenience only, shall not be 
considered part of the Plan, and shall not be 
employed in the construction of the Plan.

18. CONTROLLING LAW

This Plan shall be construed and enforced 
according to the laws of the State of Michigan 
to the extent not preempted by federal law, 
which shall otherwise control.
<PAGE>



James C. Czirr
6070 Baldy Mountain Road
Sandpoint, ID  83864

RE:	Amendment to Business Consulting Agreement

Dear Mr. Czirr:

It is the intent of this letter that it be 
attached to, and become an addendum to and 
revision of the Business Consulting Agreement 
dated May 1, 1997 between Aurora Energy, Ltd. 
("Aurora") an James C. Czirr ("Czirr"). 

Aurora and Czirr hereby agree that clause 3.3(a) 
of the aforementioned agreement be revised as 
follows: 

The Company agrees to grant to CONSULTANT, upon 
execution of this Agreement, an option to 
purchase Sixteen Thousand (16,000) shares of the 
Company's common Stock, $.001 par value ("Common 
Stock") at an initial exercise price of Five 
Cents ($.05) per share, with a term of five (5) 
years, pursuant to the terms of an Option 
Agreement in the form attached hereto as Exhibit 
"A".

Please sign below and return to Aurora if you 
agree to the above and it fairly represents your 
understanding of the amendment to the Business 
Consulting Agreement discussed and agreed on by 
the parties to the above-referenced agreement. 

Sincerely, 

//William W. Deneau//
President

The above letter is accepted and it is agreed to 
make it a part of the Business Consulting 
Agreement dated May 1, 1997 between Aurora 
Energy, Ltd. and James C. Czirr. 


//James C. Czirr//		3/19/99
				Date
<PAGE>

Exhibit 27 - Financial Data Schedule

Article 5 of Regulation S-X


</TABLE>


<TABLE> <S> <C>

<ARTICLE>	5
<MULTIPLIER>	1
       	
<S>		<C>
<PERIOD-TYPE>		9-MOS
<FISCAL-YEAR-END>			DEC-31-1998
<PERIOD-END>			SEP-30-1998
<CASH>				404,665
<SECURITIES>				0		
<RECEIVABLES>				229,451
<ALLOWANCES>				0
<INVENTORY>				0
<CURRENT-ASSETS>				640,310
<PP&E>				69,986
<DEPRECIATION>				7,011
<TOTAL-ASSETS>				2,827,780
<CURRENT-LIABILITIES>				1,273,927
<BONDS>				26,068	
			0
				0
<COMMON>				8,692
<OTHER-SE>				1,869,073
<TOTAL-LIABILITY-AND-EQUITY>			2,827,780
<SALES>				0
<TOTAL-REVENUES>				16,964
<CGS>				0
<TOTAL-COSTS>				3,533
<OTHER-EXPENSES>				102,570
<LOSS-PROVISION>				0
<INTEREST-EXPENSE>				8,448
<INCOME-PRETAX>				(205,952)
<INCOME-TAX>				0
<INCOME-CONTINUING>                 0
<DISCONTINUED>				0
<EXTRAORDINARY>				0
<CHANGES>				0
<NET-INCOME>                  205,952
<EPS-PRIMARY>                 .037
<EPS-DILUTED>                 .037


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission