LASERSIGHT INC /DE
8-K/A, 1996-09-16
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: SEARS CREDIT ACCOUNT TRUST 1991-D, 15-12G, 1996-09-16
Next: CUSTOM CHROME INC /DE, 10-Q, 1996-09-16



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 8-K/A


                           AMENDMENT TO CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (date of earliest event reported):  September 16, 1996
                                                    (July 3, 1996)

                             LASERSIGHT INCORPORATED
                             -----------------------
              Exact name of registrant as specified in its charter


                                    Delaware
                                    --------
                  State or other jurisdiction of incorporation



        0-19671                                           65-0273162
- ----------------------                        ----------------------------------
Commission File Number                        I.R.S. Employer Identification No.


                 12161 Lackland Road, St. Louis, Missouri 63146
                 ----------------------------------------------
                     Address of Principal Executive Offices




Registrant's telephone number, including area code:             (314) 469-3220
                                                                --------------



<PAGE>


Item 7.    Financial Statements and Exhibits
           ---------------------------------

a)   Financial Statements.

     The following financial statements are filed with this report.

     1)  Eye  Diagnostics  and  Surgery,  P.A.  d/b/a  Northern  New  Jersey Eye
         Institute and Cataract  Hotline,  Inc.  Combined  Balance  Sheets as of
         December  31,  1995 and June 30,  1996 and the  related  Statements  of
         Operations,  Stockholders'  Equity  and Cash  Flows for the year  ended
         December 31, 1995 and the six months ended June 30, 1995 and 1996,  and
         the Independent  Auditors' Report on Financial Statements as of and for
         the year ended December 31, 1995.

b)   Pro Forma Financial Information.

     The following  unaudited pro forma condensed combined financial  statements
     are filed with this report, beginning on page 11:

     1) LaserSight Incorporated Unaudited  Pro Forma Condensed Combined  Balance
        Sheet as of June 30, 1996.

     2) LaserSight Incorporated Unaudited Pro Forma Condensed Combined Statement
        of Operations for the six months ended June 30, 1996.

     3) LaserSight Incorporated Unaudited Pro Forma Condensed Combined Statement
        of Operations for the year ended December 31, 1995.

     4) Notes to Unaudited Pro Forma Condensed Combined Financial Statements.

c)   Exhibits

     Consent of Independent  Certified  Public  Accountants for the inclusion of
     their report dated July 17, 1996 in this Form 8-K/A. See page 15.

                                   SIGNATURES
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                            LaserSight Incorporated


Date:  September 16, 1996                   By: /s/Gregory L. Wilson
                                                -------------------------
                                                  Gregory L. Wilson
                                                  Chief Financial Officer



<PAGE>




                          Independent Auditors' Report
                          ----------------------------


Board of Directors
Eye Diagnostics and Surgery, P.A.
d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.:


We have audited the accompanying  combined balance sheets of Eye Diagnostics and
Surgery, P.A. d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.
(collectively  the Company) as of December 31,  1995,  and the related  combined
statements of operations, stockholders' equity, and cash flows for the year then
ended.  These  combined  financial  statements  are  the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
combined financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Eye Diagnostics and
Surgery, P.A. d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.
and the results of their operations and their cash flows for the year then ended
in conformity with generally accepted accounting principles.




/s/KPMG Peat Marwick, LLP
- -------------------------
St. Louis, Missouri
July 17, 1996



<PAGE>

<TABLE>
<CAPTION>

                                         Eye Diagnostics and Surgery, P.A.
                                      d/b/a Northern New Jersey Eye Institute
                                            and Cataract Hotline, Inc.

                                              Combined Balance Sheets

                               Assets                               December 31, 1995              June 30, 1996
                                                                    -----------------             ---------------
<S>                                                                <C>                            <C>    
                                                                                                     (unaudited)
Current assets:
       Cash                                                                $290,327                      $1,027
       Patient accounts receivable, net of allowance for
         contractual adjustments and uncollectible accounts of
         $147,079 and $145,714, respectively                                333,077                     414,726
       Other assets                                                          10,014                      15,311
                                                                    -----------------             ---------------
         Total current assets                                               633,418                     431,064

Property and equipment, net:
       Equipment                                                            108,120                     239,442
       Furniture and fixtures                                                 3,489                      11,949
                                                                    -----------------             ---------------
                                                                            111,609                     251,391
       Less:  accumulated depreciation                                       63,590                      82,581
                                                                    -----------------             ---------------
                                                                             48,019                     168,810
Goodwill, net                                                                    --                     125,222
                                                                    -----------------             ---------------
                                                                           $681,437                    $725,096
                                                                    =================             ===============

                               Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable                                                      $105,417                   $  87,139
     Accrued payroll                                                         45,529                      28,856
     Deferred income taxes                                                   71,202                     119,492
     Loan payable                                                                --                      88,220
     Loan payable - related party                                           300,000                     183,401
                                                                    -----------------             ---------------
       Total current liabilities                                            522,148                     507,108


Stockholders' equity:
     Common stock, Eye Diagnostics and Surgery, P.A., 
     No par value, 1,000 shares authorized.
     200 shares issued and outstanding.                                          --                          --

     Common stock, Cataract Hotline, Inc., 
     No par value, 2,500 shares authorized.
     50 shares issued and outstanding.                                           --                          --

     Additional paid-in-capital                                              53,500                      53,500

     Retained earnings                                                      105,789                     164,488
                                                                    -----------------             ---------------
       Total stockholders' equity                                           159,289                     217,988
                                                                    -----------------             ---------------

                                                                           $681,437                    $725,096
                                                                    =================             ===============

<FN>
See accompanying notes to combined financial statements.
</FN>
</TABLE>

<TABLE>
<CAPTION>
<PAGE>


                                         Eye Diagnostics and Surgery, P.A.
                                      d/b/a Northern New Jersey Eye Institute
                                            and Cataract Hotline, Inc.

                                         Combined Statements of Operations

                                                 Year Ended                          Six Months Ended
                                                                                     ----------------
                                              December 31, 1995          June 30, 1995               June 30, 1996
                                             ------------------       ------------------         -----------------
                                                                           (unaudited)                 (unaudited)
<S>                                              <C>                      <C>                        <C>   

Net patient service revenue                        $3,822,034                $1,606,049                 $1,667,080

Operating expenses:

     Physician salaries and benefits                1,426,499                   484,093                    147,758
     Non-physician salaries and benefits            1,345,751                   638,715                    709,262
     Operating room supplies                          252,473                   132,615                    126,850
     General and administrative                       956,935                   416,230                    569,488
                                            -------------------        ------------------         ------------------

     Total operating expenses                       3,981,658                 1,671,653                  1,553,358
                                            -------------------        ------------------         ------------------

     Income (loss) from operations                   (159,624)                  (65,604)                   113,722
                                                                       


Other income (expense)                                 22,743                    10,622                    (19,046)
                                            -------------------        ------------------         ------------------

     Income (loss) before income taxes               (136,881)                  (54,982)                    94,676

Income tax expense (benefit)                          (57,885)                  (23,251)                    35,977
                                            -------------------        ------------------         ------------------
                                                                                                  
     Net income (loss)                             $  (78,996)               $  (31,731)                 $  58,699
                                            ===================        ==================         ==================













<FN>

See accompanying notes to combined financial statements.
</FN>
</TABLE>



<PAGE>
<TABLE>
<CAPTION>

                                           Eye Diagnostics and Surgery, P.A.
                                        d/b/a Northern New Jersey Eye Institute
                                               and Cataract Hotline, Inc.

                                       Combined Statements of Stockholders' Equity




                                                  Additional
                                                  Paid-In                 Retained
                                                  Capital                 Earnings                Total
                                            ---------------------     -----------------     ------------------
<S>                                                  <C>                   <C>                    <C>    

Balance at December 31, 1994                          $    3,500             $ 184,785              $ 188,285

     Additional investment by owners                      50,000                    --                 50,000

     Net loss                                                 --               (78,996)               (78,996)
                                            ---------------------     -----------------     ------------------

Balance at December 31, 1995                              53,500               105,789                159,289

     Net income (unaudited)                                   --                58,699                 58,699
                                            ---------------------     -----------------     ------------------

Balance at June 30, 1996 (unaudited)                   $  53,500             $ 164,488              $ 217,988
                                            =====================     =================     ==================





















<FN>

See accompanying notes to combined financial statements.
</FN>
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                           Eye Diagnostics and Surgery, P.A.
                                        d/b/a Northern New Jersey Eye Institute
                                               and Cataract Hotline, Inc.

                                            Combined Statements of Cash Flows


                                                              Year Ended                             Six Months Ended
                                                                                                     ----------------
                                                           December 31, 1995            June 30, 1995              June 30, 1996
                                                         ----------------------    ---------------------       --------------------
                                                                                          (unaudited)                  (unaudited)
<S>                                                          <C>                          <C>                           <C>   

Cash flows from operating activities:
     Net income (loss)                                          $ (78,996)                $ (31,731)                     $58,699
                                                                         
     Adjustments to reconcile net income (loss) to net
       cash provided by operating activities:
        Depreciation                                               23,483                    11,113                       18,991
        Decrease (increase)in accounts receivable, net             65,534                   144,717                      (81,649)
        Increase in other assets                                  (10,000)                       --                      (5,297)
        Increase (decrease) in accounts payable                    57,959                    32,486                      (18,278)   
        Increase (decrease) in payroll accrual                     12,174                     1,654                      (16,673)
        Decrease (increase) in deferred income taxes              (57,885)                  (70,800)                      48,290    
                                                          -----------------        ------------------           -----------------
           Net cash provided by operating activities               12,269                    87,439                        4,083
           

Cash flows from investing activities :                            (19,193)                   (9,089)                    (139,782)
        Purchases of property and equipment                                             
        Purchase of physician practice                                 --                        --                     (125,222)
                                                          -----------------        ------------------           ------------------
            Net cash used in investing activities                 (19,193)                   (9,089)                    (265,004)
        
Cash flows from financing activities:
        Repayment of loans payable - related party               (181,309)                 (138,678)                    (116,599)
        Proceeds from loans payable - related party               335,000                    35,000                           --
        Proceeds from loan payable                                     --                        --                       88,220
        Proceeds from additional investment by owners              50,000                    50,000                           --
                                                          -----------------        ------------------           ------------------
           Net cash provided by financing activities              203,691                   (53,678)                     (28,379)
                                                                         

           Increase (decrease) in cash                            196,767                    24,672                     (289,300)
                                                        

Cash:
        Beginning of period                                        93,560                   93,560                       290,327
                                                          -----------------        ------------------           ------------------
        End of period                                           $ 290,327               $  118,232                    $    1,027
                                                          =================        ==================           ==================







<FN>

See accompanying notes to combined financial statements.
</FN>
</TABLE>


<PAGE>



                        Eye Diagnostics and Surgery, P.A.
                     d/b/a Northern New Jersey Eye Institute
                           and Cataract Hotline, Inc.

                     Notes to Combined Financial Statements
                 December 31, 1995 and June 30, 1996 (unaudited)

Note 1 - Description of Business

Eye Diagnostics and Surgery,  P.A. d/b/a Northern New Jersey Eye Institute (EDS)
is an ophthalmic practice comprised of three ophthalmologists,  two of which are
trained  to  perform  photorefractive  keratectomy,  and an  ambulatory  surgery
center.  Cataract  Hotline,  Inc.  (CH)  operates a  transportation  service for
patients at EDS. In combination, these two entities are collectively referred to
herein as "the Company".

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation
- ---------------------
The combined financial statements of the Company include the accounts of EDS and
CH. All significant intercompany transactions have been eliminated.

The combined  balance sheets as of June 30, 1996 and the combined  statements of
operations, stockholders' equity and cash flows the six month periods ended June
30, 1996 and 1995  (interim  financial  information)  have been  prepared by the
Company and are unaudited.  In the opinion of the Company, the interim financial
information  includes  all  adjustments,  consisting  of only  normal  recurring
adjustments,  necessary  for a fair  statement  of the  results  of the  interim
periods.  Certain  information  and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been   condensed  or  omitted  from  the  interim   financial
information.  The interim  financial  information  should be read in conjunction
with the  Company's  December 31, 1995  audited  combined  financial  statements
appearing herein.  The results for the six month periods ended June 30, 1996 and
1995 may not be indicative of operating results for the full year.

Use of Estimates
- ----------------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported amounts of assets and liabilities and disclosure of contin-
gent assets and liabilities  at the date of  the combined financial  statements.
Estimates also affect the reported  amounts or revenues and expenses  during the
reporting period. Actual results could differ from those estimates.

Income Taxes
- ------------
EDS recognizes  deferred tax  liabilities and assets for the expected future tax
consequences  of events that have been included in the  financial  statements or
tax returns.  Deferred tax  liabilities  and assets are determined  based on the
difference  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to reverse.

As CH is a subchapter S corporation for IRS purposes, with the operating results
of CH included in the income tax return of its  shareholder,  no  provision  has
<PAGE>

been made in the accompanying  combined financial statements for income taxes as
they relate to the operations of CH.

Net Patient Service Revenue
- ---------------------------
Net patient service revenue  consists  primarily of charges for patient services
rendered by the physicians based on established billing rates less allowance and
discounts for patients covered by contractual programs.  Payments received under
these programs,  which are based largely on  predetermined  rates, are generally
less than the  established  billing  rates and the  differences  are recorded as
contractual  allowances or policy discounts.  Net patient service revenue is net
of contractual adjustments and policy discounts of approximately  $1,101,000 for
the year ended December 31, 1995.

Credit Risk
- -----------
The  carrying  amounts  of  all  asset  and  liability   financial   instruments
approximate  their  estimated fair values at December 31, 1995.  Fair value of a
financial  instrument is defined as the amount at which the instrument  could be
exchanged in a current transaction between willing parties.

The Company grants credit to patients,  substantially  all of whom reside in the
Company's  service area of northern New Jersey.  The Company  generally does not
require  collateral or other security in extending credit to patients;  however,
it  routinely  obtains  assignment  of (or is  otherwise  entitled  to  receive)
patients'  benefits  payable  under their health  insurance  programs,  plans or
policies (e.g., Medicare,  Medicaid, Blue Cross, preferred provider arrangements
and commercial insurance policies).

At December 31, 1995,  approximately  80% of patient  accounts  receivable  were
collectible from governmental payers (including Medicare and Medicaid).

Property and Equipment
- ----------------------
Property  and  equipment  are  stated  at cost  and are  depreciated  using  the
double-declining balance method over the estimated lives of the assets, three to
seven years for equipment and seven years for furniture and fixtures.

Note 3 - Employee Benefit Plan

The Company  sponsored a 401(k) employee benefit plan for substantially all full
time employees.  The plan did not provide for employer contributions.  Effective
April 19, 1996, the plan was terminated.

Note 4 - Loan Payable - Related Party

Loan payable-related party represents the balance due on an unsecured promissory
note between the Company and a stockholder  of EDS,  dated January 1, 1995 which
functions  as a line of credit.  The  promissory  note  bears an annual  rate of
interest  of prime plus 1 1/2%  (10.25% at  December  31,  1995).  The  weighted
average interest rate for borrowings during 1995 was 10.4%. Principal is payable
on demand  with  interest  to be paid  monthly.  Interest  paid  during 1995 was
$7,160.
<PAGE>

Also during 1995 CH repaid a  promissory  note to the spouse of an owner of EDS.
The original  amount of the note was $15,000 with  interest  thereon at 8.5% per
annum. Interest paid during 1995 was $1,380.

Note 5 - Income Taxes

The  components  of the income tax benefit for the year ended  December 31, 1995
are  deferred  federal and state taxes of $49,202 and $8,683,  respectively  and
result from the reduction of deferred  income tax  liabilities.  Deferred income
tax  liabilities  of $71,202 as of December 31, 1995  represent  the  cumulative
adjustment of cash basis to accrual basis  accounting for EDS. The effective tax
rate differs from the  statutory  U.S.  Federal rate  primarily due to state tax
benefits.

Note 6 - Leases

Rent  expense for the year ended  December 31, 1995  totaled  $358,965.  Of this
total rent  expense,  $334,632  relates to office  space and  medical  equipment
leased from a stockholder of EDS. The lease  agreements  with the stockholder of
EDS  provide  for initial  terms of one year with  annual  renewals  thereafter.
Future  minimum  lease  payments  for the next five  years  under  noncancelable
operating leases, excluding leases with the stockholder of EDS, are as follows:

                 1996                         $27,518
                 1997                          15,798
                 1998                          15,798
                 1999                          15,798
                 2000                          11,849
                                             ==========

Note 7 - Professional and General Liability Insurance

The Company  maintains  professional  and general  liability  coverage under the
provisions of certain claims-made  policies.  To the extent that any claims-made
coverage is not renewed or replaced with equivalent  insurance,  claims based on
occurrences during the term of such coverage, but reported  subsequently,  would
be uninsured.  Management  believes,  based on incidents  identified through the
Company's  incident  reporting  system,  that any such  claims  would not have a
material effect on the Company's operations or financial position. In any event,
management  anticipates that the claims-made coverage currently in place will be
renewed or  replaced  with  equivalent  insurance  as the term of such  coverage
expires.

Note 8 - Subsequent Event

On July 3, 1996, LSI Acquisition, Inc. (LSA) agreed to acquire substantially all
the  assets  of the  Company  and  their  outstanding  stock.  Additionally,  an
agreement  was  reached  whereby  LSA  will  provide  management   services  for
professional  activities of the physicians formerly associated with the Company.
Concurrent with the acquisition by LSA, the physicians  formerly associated with
the Company set up their practices as a professional association.


<PAGE>

<TABLE>
<CAPTION>

                                      LASERSIGHT INCORPORATED AND SUBSIDIARIES

                                UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

                                                   June 30, 1996

                                                                                                    COMPANY 
                                   LASERSIGHT                                  PRO FORMA           PRO FORMA 
                    ASSETS        INCORPORATED            EDS & CH*           ADJUSTMENTS          COMBINED
                                  ------------            ---------           -----------          ---------
<S>                                <C>                 <C>                     <C>                  <C>   

Cash & Equivalents                 $  2,735,961        $         1,027         $  (1,027)(1)        $ 2,735,961
                                                                                  

Receivables                           9,081,183                414,726           (14,726)(2)          9,481,183

Inventory                             2,774,756                      -                   -            2,774,756

Other Current                           998,401                 15,311          (135,150)(9)            878,562
                                 ---------------       ----------------     ----------------    ----------------

Current Assets                       15,590,301                431,064           (150,903)           15,870,462
                                                                           
Furniture & Equipment, net            1,162,929                168,810           808,870(3)           2,140,609

Notes Receivable, less
current portion, net                  4,090,630                      -                   -            4,090,630

Goodwill, net                         8,417,186                125,222           (125,222)(9)         9,961,157
                                                                                1,543,971(10)

Other Assets, net                     2,196,784                      -                   -             2,196,784
                                 ---------------      -----------------    -----------------    ----------------

TOTAL ASSETS                       $ 31,457,830           $    725,096         $2,076,716            $34,259,642
                                 ===============      =================    =================    ================

LIABILITY AND STOCKHOLDERS' EQUITY

Current Liabilities               $   5,816,274             $  507,108       $    91,905(4)        $  6,571,886
                                                                                 340,000(6)
                                                                                (183,401)(5)

Other Liabilities                     1,334,830                      -                  -             1,334,830
  

                                                                                 (217,988)(8)
Stockholders' Equity                 24,306,726                217,988          2,046,200(7)         26,352,926
                                ----------------     ------------------    -----------------    -----------------
Total Liabilities and 
Stockholders' Equity              $  31,457,830           $    725,096        $2,076,716            $34,259,642
                                ================     ==================    =================    =================
<FN>

* Eye Diagnostics and Surgery, P.A. d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.

                  See Notes to Unaudited Pro Forma Condensed Combined Financial Statements
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                                      LASERSIGHT INCORPORATED AND SUBSIDIARIES

                              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS

                                          Six Months Ended June 30, 1996

                                                                                                    COMPANY PRO
                                      LASERSIGHT                                 PRO FORMA            FORMA
                                     INCORPORATED          EDS & CH*            ADJUSTMENTS          COMBINED
                                     ------------          ---------            -----------          --------
<S>                                    <C>                <C>               <C>                   <C>  
        
        Revenues                       $10,576,250         $1,667,080       $   (74,680)(11)      $12,168,650
                                                                                          

        Cost of Sales                    1,464,545                  -                  -            1,464,545

        Provider Payments                1,929,496                  -                  -            1,929,496
                                   -----------------    ----------------    ----------------     ----------------

        Gross Profit                     7,182,209          1,667,080           (74,680)            8,774,609

        Research, Development
        and Regulatory                   1,047,622                    -                   -         1,047,622

        Selling, General and                                                    (30,879)(12)         
        Administrative                   8,094,268          1,553,358           (19,073)(11)        9,597,674
                                   -----------------    ----------------    ------------------   ----------------

        Operating Gain (Loss)           (1,959,681)           113,722           (24,728)           (1,870,687)

        Other Income (Expense)              42,326            (19,046)           (8,585)(13)           14,695
                                  ------------------    ----------------    ------------------   ----------------

        Income (Loss) Before Taxes      (1,917,355)            94,676           (33,313)           (1,855,992)
 
        Income Tax (Benefit)
        Provision                         (660,651)            35,977              (925)(14)         (625,599)
                                  ------------------   -----------------    -------------------  ----------------
        
        Net Income (Loss)             $ (1,256,704)       $    58,699     $     (32,388)         $ (1,230,393)
                                  ==================   =================    ===================  ================

        Earnings Per Common Share**

                  Primary              ($     0.22)                                                 ($ 0.21)
                  Fully Diluted        ($     0.22)                                                 ($ 0.21)
<FN>

  * Eye Diagnostics and Surgery, P.A. d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.
**  Earnings per common share includes impact of preferred dividends through June 30, 1996 of $268,020.





                           See Notes to Unaudited Pro Forma Condensed Combined Financial Statements
</FN>
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                          Year Ended December 31, 1995

<S>                              <C>               <C>              <C>                  <C>    
                                                                                            COMPANY
                                  LASERSIGHT                           PRO FORMA           PRO FORMA 
                                 INCORPORATED         EDS & CH*       ADJUSTMENTS          COMBINED
                                 ------------         ---------       -----------          ---------
Revenues                          $25,988,065       $  3,822,034     $ (649,798)(11)     $29,160,301

Cost of Sales                       4,859,039                  -              -            4,859,039

Provider Payments                     776,089                  -              -              776,089
                              ---------------     --------------     ---------------    --------------
Gross Profit                       20,352,937          3,822,034       (649,798)          23,525,173
 
Research, Development and
Administrative                      1,460,842                  -              -           1,460,842

Selling, General and                                                    (61,758)(12)
Administrative                     14,339,951          3,981,658     (1,289,401)(11)     16,970,450
                              ---------------     ---------------     ---------------    --------------
  
Operating Gain (Loss)               4,552,144           (159,624)       701,361           5,093,881
                                                                     

Other Income (Expense)              1,437,527             22,743        (17,170)(13)      1,443,100
                              ---------------     ---------------     ---------------    --------------

Income (Loss)
Before Taxes                        5,989,671           (136,881)       684,191           6,536,981

Income Tax (Benefit)
Provision                           1,397,800            (57,885)       283,460(14)       1,623,375
                             ----------------     ---------------     ---------------    --------------

Net Income (Loss)                $  4,591,871      $     (78,996)      $400,731          $ 4,913,606
                             ================     ===============     ===============    ==============

Earnings Per Common Share

         Primary          $         .64                                                    $ .66
         Fully Diluted    $         .64                                                    $ .66

<FN>

*Eye Diagnostics and Surgery, P.A. d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.

                          See Notes to Unaudited Pro Forma Condensed Combined Financial Statements
</FN>
</TABLE>


<PAGE>



On July 3, 1996,  LaserSight  Incorporated  (the Company) acquired the assets of
Eye  Diagnostics  and Surgery,  P.A.  d/b/a  Northern  New Jersey Eye  Institute
(NNJEI) and Cataract Hotline,  Inc. NNJEI is an ophthalmic practice comprised of
three  ophthalmologists,  two of which are  trained to  perform  photorefractive
keratectomy, and an ambulatory surgery center. Cataract Hotline, Inc.is a trans-
portation service for patients of NNJEI.

The Company  acquired the assets in exchange for 205,598 shares of  unregistered
common stock and a $340,000 promissory note with interest at 5.05 percent. Up to
a maximum  of 102,798  additional  shares  may be  issuable  in two years if the
Company's  stock  price is lower than  $15.00 at that  time.  In  addition,  the
Company entered into a 25-year service  agreement with the physicians to provide
management,  administrative,  and related  services.  The Company will receive a
minimum  management  fee, after  practice  expenses as defined in the agreement,
totalling  $1,257,000 during the first three years. Such amount is guaranteed by
the selling physicians.

The unaudited pro forma condensed combined balance sheet as of June 30, 1996 has
been prepared  assuming that the  acquisition  had occurred as of that date. Pro
forma unaudited  condensed combined  statements of operations for the year ended
December  31,  1995 and the six months  ended June 30,  1996 have been  prepared
assuming that the acquisition had occurred as of the beginning of the respective
periods. The pro forma unaudited condensed combined statements of operations are
not  necessarily  indicative  of  results  that  would  have  occurred  had  the
acquisition  been  consummated  as of the beginning of the periods  presented or
that might be attained in the future.

Pro forma adjustments are as follows:

(1)   To eliminate EDS and CH cash which was distributed  to owners prior to the
      acquisition.

(2)   Purchase of receivables was capped at $400,000 per acquisition agreements.

(3)   To adjust fixed assets of  EDS and CH to  fair market value ($227,542) and
      record the purchase of  furniture and equipment ($581,328) from a previous
      stockholder of EDS.

(4)   To accrue for acquisition costs.

(5)   To eliminate owner related debt per acquisition agreements.

(6)   To record issuance of $340,000 note payable.

(7)   To record issuance of  205,598  unregistered shares of common stock.  Fair
      value of these shares aggregated $ 2,046,200.

(8)   To eliminate the historical amounts of stockholders' equity of EDS and CH.

(9)   To reclass unamortized preacquisition costs ($135,150)and other intangible
      assets of EDS and CH ($125,222).

(10)  To record goodwill, which will be amortized over 25 years.

(11)  To adjust EDS and CH financial statement results to reflect provisions set
      forth in acquisition agreements  primarily with respect to management fees
      and  physician compensation  between  EDS  and CH  former  owners  and the
      Company.

(12)  To record amortization of goodwill.

(13)  To reflect interest expense on $340,000 note payable at 5.05 percent.

(14)  To reflect change in income taxes ( effective rate of 38% ) related to pro
      forma adjustments.



<PAGE>

   



                          Independent Auditors' Consent




Board of Directors
Eye Diagnostics and Surgery, P.A.
d/b/a Northern New Jersey Eye Institute and Cataract Hotline, Inc.:


We consent to inclusion  of our report dated July 17, 1996,  with respect to the
combined balance sheets of Eye Diagnostics and Surgery,  P.A. d/b/a Northern New
Jersey Eye Institute and Cataract Hotline,  Inc. as of December 31, 1995 and the
related combined statements of operations,  stockholders' equity, and cash flows
for the year ended December 31, 1995,  which report appears in the Form 8-K/A of
LaserSight Incorporated dated September 16, 1996.




/s/ KPMG Peat Marwick, LLP
- --------------------------
St. Louis, Missouri
September 16, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission