EPIGEN INC /DE
10KSB, 1999-03-31
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: LASERSIGHT INC /DE, 10-K, 1999-03-31
Next: INFOUSA INC, 10-K, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

(Mark One)

[X]      ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For Fiscal Year Ended:  December 31, 1998

                                                        OR

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ____________ to ____________

                         Commission file number 1-11055

                                  Epigen, Inc.
                 (Name of Small Business Issuer in its Charter)

         Delaware                                                04-3120172
(State or Other Jurisdiction of                                (IRS Employer
Incorporation or Organization)                               Identification No.)

     Tower Hill Lodge, North Tower Hill Road, PO Box L, Millbrook, NY 12545
               (Address of Principal Executive Offices) (Zip Code)

                                 (914) 677-5317
                (Issuer's Telephone Number, Including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

                                                           Name of Each Exchange
Title of Each Class                                         On Which Registered
- -------------------                                        ---------------------
Units, each consisting of two shares of Common Stock,
two Class A. Warrants and one Class B Warrant..............         None
Common Stock, par value $.0001 per share...................         None
Class A Warrants...........................................         None
Class B Warrants...........................................         None

<PAGE>

Securities registered under Section 12(g) of the Exchange Act:

                                 Not Applicable

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [_]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year.  $0

On September 28, 1994,  the last day the issuer's  Common Stock was traded,  the
aggregate  market  value  (based  upon the  American  Stock  Exchange - Emerging
Company  Marketplace  last  trade  price  before  trading  was  halted)  held by
non-affiliates was approximately $2,782,910.

The number of shares of Common Stock, $.0001 par value per share, outstanding as
of March 30, 1999 was  5,101,925,  after  giving  effect to the 22 for 1 reverse
stock split to holders of record of the  Company's  Common Stock on September 3,
1997. All references herein to shares of Common Stock have been adjusted to give
effect to the reverse stock split.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Annual report on Form 10-KSB for the fiscal year ended  December 31, 1995 -
     Part II.
2.   Annual report on Form 10-KSB for the fiscal year ended  December 31, 1996 -
     Parts II and III.
3.   Information Statement on Schedule 14C dated August 9, 1997.


<PAGE>

                                     PART I


ITEM 1.   BUSINESS

Introduction
- ------------
Epigen,  Inc. (the "Company") was  incorporated in Delaware on April 24, 1991 to
become the  successor  to COD  Associates,  L.P.  ("COD"),  a  Delaware  limited
partnership.  Effective  May 1,  1991,  in  accordance  with an  assignment  and
assumption  agreement,  all  interests  and rights of COD were  assigned to, and
certain  obligations  and  liabilities  of COD were  assumed  by, the Company in
exchange  for the  issuance  of  shares  of the  Company's  Common  Stock to the
partners of COD.

The Company is  developing  products to monitor,  diagnose and treat cancer in a
more  effective,  less  expensive and less invasive  manner than other  products
currently  available.  If  approved  for  sale  by  the  appropriate  regulatory
authorities,  these  products  will  utilize  the  Company's  proprietary  Human
Carcinoma  Antigen  ("HCA")  and its  proprietary  monoclonal  antibody  ("mAb")
technology to detect,  monitor and treat carcinomas.  The Company's products are
all based on proprietary  technology  developed first at  Massachusetts  General
Hospital  ("MGH")  and then  further  developed  at Boston  Biomedical  Research
Institute ("BBRI") by Dr. John Codington.

The COD Test
- ------------
The  Company  has  completed  the basic  development  of an in vitro  blood test
(outside the body) diagnostic blood test for cancer (the COD Test) that uses the
Company's  technology.  The COD Test will be used to monitor breast cancer, as a
confirmatory  test for prostate  cancer,  and as a confirmatory  test for breast
cancer.  HCA is found in large quantities on the cell membrane surface of nearly
all carcinomas, and is generally absent in healthy cells.

A four-year  clinical study at The Massachusetts  General Hospital on 100 breast
cancer patients has just been completed. This study will reflect the efficacy of
Epigen's  assay as a monitoring  aid in following  the progress of breast cancer
patients.  Because  HCA  is a  tumor  associated  antigen,  there  is  a  direct
correlation  between  tumor burden and the amount of antigen found in the blood.
This test should reflect the patients response to therapy and detect residual or
recurring cancer.

Prostate Cancer
- ---------------
A clinical study on 400 patients in collaboration with a major biopharmaceutical
company  has been  completed.  This study has  demonstrated  the ability of this
assay to distinguish between BPH (benign hyperplasia) and cancer.

The Company is currently  negotiating  strategic  alliances with  pharmaceutical
companies  to  manufacture  and market this  product on an  exclusive  worldwide
basis.
                                        1

<PAGE>

The Company's  strategic partner,  once in place, will assume the responsibility
for  regulatory  approvals in the United  States,  Europe,  and Japan,  and will
conduct the necessary  clinical  trials required to seek approval for use of the
COD Test as a confirmatory test for prostate and breast cancer, a monitoring aid
for breast cancer,  and other specific tests for lung,  ovarian,  and colorectal
cancers.

In order for the COD Test to be commercially  acceptable to potential users such
as hospitals  and clinical  laboratories,  at a minimum it must be  functionally
comparable to  antigen-based  blood tests currently used to monitor at least one
major  category of carcinoma.  Company data  indicate that with advanced  breast
cancer  patients,  the COD Test picks up  abnormals  (cancers)  better  than the
bio-markers  used to  monitor  breast  cancer  patients.  Company  data  further
indicate  that the COD Test has lead time,  i.e., it can predict a recurrence in
some cases up to eight months  before the  physician  can  clinically  make that
determination.  The Company  believes  that he COD Test may be superior to other
antigen-based  blood tests for breast,  prostate and colon  cancer.  The Company
also expects the COD Test to be relatively  inexpensive,  and to reduce the need
for subsequent imaging and biopsy procedures. At this time, any conclusion as to
whether the COD Test is superior or comparable to other tests is dependent  upon
the results of prospective clinical trials.

The Company  continues to seek funding for immediate  development of new assays,
i.e., a specific test for cancer,  a screen for ovarian cancer,  a specific test
for colorectal cancer.

In Vivo Imaging Agent
- ---------------------
The Company also has a program to develop an in vivo  (inside the body)  imaging
agent designed to assist in the diagnosis and staging (i.e., determining whether
cancer has spread to other  organs) of carcinoma  patients.  The in vivo imaging
agent  consists  of  one  of  the  Company's  proprietary  mAb's  linked  with a
radioactive  label on the site of any  epithelial  tumor.  Through  the use of a
scintillation  camera,  the  radioactive  label  should then be  detectable  and
displayable on a computer screen or hard copy similar to an X-ray. The resulting
images are expected to confirm the diagnosis of a carcinoma, to indicate whether
a tumor has  metastasized,  to locate the metastases and to be a  post-operative
check to determine whether all cancer has been removed.

The FDA  regulates  in vivo imaging  agents as  biologicals  which  require full
clinical testing.  An Investigational  New Drug ("IND")  application is required
before  clinical  trials can begin.  Several of the  components  of this lengthy
document have been completed.  This includes a cGMP  manufacturing run with full
documentation  and  quality  control  viral  testing  for the mAb which  will be
injected into the patients. Animal toxicology testing has demonstrated that this
is a safe product.

To help expedite the clinical  trials of the in vivo imaging agent,  the Company
will combine the first two phases (safety and  dosimetry).  The Company  expects
that the Phase I/II human  clinical  trials will be  conducted  at the  Columbia
Presbyterian  Medical  Center under the direction of a team including Dr. Philip
Alderson, Chairman of the Department of Radiology, Dr. Martin Oster,

                                        2

<PAGE>

Associate  Professor  of Clinical  Medicine and a  Specialist  in Oncology,  Dr.
Rashid Fawwaz, Professor of Radiology,  and Dr. Ronald VanHeertum,  Professor of
Clinical Radiology. All are members of the Company's Scientific Advisory Board.

The Company does not have resources to complete the IND, test,  manufacture  and
market the in vivo imaging  agent,  and will seek to raise equity capital and to
enter into arrangements with third parties to fund the extensive clinical trials
required  by the  regulatory  process  in  return  for  marketing  rights to the
product.

Therapeutic Vaccine
- -------------------
The Company has developed a series of anti-idiotypic  monoclonal  antibodies for
use as a  therapeutic  vaccine  to  treat a broad  range  of  human  carcinomas,
including  breast,  lung,  colon and  prostate  cancers.  The  objective of this
vaccine  is to  stimulate  the body's  immune  system to attack  carcinomas.  If
successful,  the vaccine would create an immune response through the creation of
antibodies  that recognize HCA. It would be necessary for the Company  initially
to rely on a contract manufacturer for the production of the vaccine and to seek
out  strategic  partners to fund the  clinical  trials and other  aspects of the
regulatory process in return for the marketing rights to the vaccine.

Preliminary  tests on mice have shown that when  vaccinated  with the  Company's
anti-idiotypic  monoclonal  antibody and subsequently  challenged with malignant
tumors,  the mice lived a normal life. Mice which had not been vaccinated and so
challenged, die within two weeks.

The Company recently entered into a contract with Dr. Carl Olsson, Professor and
Chairman of the  Development of Urology of Columbia  Presbyterian  Hospital,  to
develop the therapeutic vaccine using his department's financial resources.

The initial  application  for the vaccine would be to use it as a "cleanup tool"
subsequent  to the  removal of a  carcinoma,  the thesis  being that the vaccine
would kill the circulating cancer cells that cause the recurrence of a malignant
tumor.  Enough  biostatistical  data are  available  from  patients who have had
carcinomas  removed at various  stages and have had  recurrences in two to three
years to  establish  the  effectiveness  of the vaccine  within three years from
commencement of this study. As soon as the funding  permits,  the development of
this vaccine will begin at Columbia Presbyterian Hospital.

Impact of Regulation
- --------------------
Marketing the Company's  products will be subject to prior regulatory  clearance
for approval by the FDA and comparable  agencies or other informal  processes of
foreign  countries,  none of which has been obtained.  The regulatory process in
the United States and abroad,  including the required  pre-clinical  testing for
the in vivo imaging agent and therapeutic vaccine,  differs for each product but
is generally  lengthy and expensive.  The strategic  partner will be required to
demonstrate  that it can  manufacture  these products in a reproducible  manner,
that the  products  are safe in  animal  models  and that  there is a basis  for
believing that they may be effective in

                                        3

<PAGE>

humans prior to the start of clinical  trials.  For products  which require full
clinical testing, trials are arranged to evaluate the product's  pharmacological
actions and possible  side effects  (Phase I). If acceptable  product  safety is
demonstrated,  the product is then tested for effectiveness in a well-controlled
study using a  relatively  small  number of patients  (Phase II). If Phase II is
successfully completed, the product is then subject to expanded,  controlled and
uncontrolled,  trials intended to gather  additional  information  regarding the
product's  safety  and  effectiveness.   Only  after  the  clinical  trials  are
successfully completed may the Company apply to the FDA for approval to market a
product.

While it is impossible at this time to predict the effect of the various  health
care containment  initiates  currently under  consideration by the United States
government  and various  participants  in the private  sector,  it is  virtually
certain that the Company and its products will be affected in some fashion.

Competition
- -----------
The  pharmaceutical   industry  (including   biopharmaceutical  and  diagnostics
companies) is  characterized  by rapidly  evolving  technology  and by intensive
competition  and  research  efforts.  Many  companies,   research  biotechnology
institutes and universities are working in biotechnology  disciplines similar to
the  Company's  fields  of  endeavor  and many of these  entities  have  greater
resources  of  funding  available  to  them.  In  addition,   many  Company  and
universities  are engaged in the development  of, and may offer,  products which
may be or are  competitive  with the  Company's  proposed  products.  There  are
numerous  competitors in this field, with no one company,  research institute or
university  being dominant.  The principal method of competition for the Company
is expected to be product performance.

Employees and Consultants
- -------------------------
As of March 15, 1999, the Company had two full-time and one part-time employees,
two of whom have agreed to have part of their  respective  salaries accrue while
the Company seeks to raise additional  equity capital and one of whom has agreed
to accept stock in lieu of salary.

The Company  relies on a Scientific  Advisory  Board,  currently  consisting  of
fourteen  individuals  having extensive  collective  experience in the fields of
organic chemistry,  radiology,  pathology, molecular genetics, oncology, nuclear
medicine, microbiology,  immunology and biostatistics to review and evaluate the
Company's  research  programs,  advise the  Company  with  respect  to  evolving
technology  and  recommend  personnel to the  Company.  The Company also retains
consultants to supervise and implement its scientific programs.

Research and Development
- ------------------------
The total  dollar  amount  spent during 1997 and 1998 on research by the Company
was $542,992 and $242,506 respectively.

                                        4

<PAGE>

Customers
- ---------
The Company is still in the development  stage,  will not have customers until a
license agreement is obtained with a strategic partner,  and no material part of
the  business of the Company is dependent  upon a single  customer or a very few
customers.

Raw Materials
- -------------
The raw  materials  for the  Company's  proposed  products  consist of  standard
chemical, specially created murine mAb's and specifically created epiglycanin (a
murine antigen).

Intellectual Property Rights
- ----------------------------
The  Company  owns the  worldwide  rights  to all of the mAb and HCA  technology
developed at BBRI, in return for the payment to BBRI of a 5 to 6% royalty on net
sales,  pursuant  to an  agreement  with  BBRI  (the  "BBRI  Agreement").  These
royalties  extend for the life of any patent  which issues or 10 years after the
first  commercial  introduction  in  a  country  of a  product  covered  by  the
agreement,  whichever is later.  If a patent  issues as a result of the research
being done at the University of Oslo, the Company is obligated to pay 1% royalty
to the University of Oslo on net sales for therapeutic  products  covered by the
patent.  If this  occurs,  the royalty  obligation  to BBRI for the same covered
product is  reduced  to 4.5%.  The  Company  will own the rights to all  patents
resulting from Company  sponsored  research  conducted at the University of Oslo
and at BBRI.

Effective  June 1, 1993,  the  Company  entered  into an  agreement  with MGH to
reacquire  exclusive United States rights (subject to the achievement of certain
objectives)  to  certain  hybridoma  cell  lines and  mAb's  that may be used in
connection with the COD Test, in vivo imaging agent or therapeutic  vaccine. The
agreement provides for royalty payments to MGH or 5% for sales of products using
such  monoclonal  antibodies  in the United States during the life of the patent
and 2% outside the United States (where there is no patent protection) for eight
years following the first  commercial sale.  Pursuant to the BBRI Agreement,  in
the event  royalties  are payable to MGH,  the  royalty  payable to BBRI will be
reduced so that the total royalties payable to BBRI and MGH do not exceed 6%. On
June 12, 1995, MGH agreed to reduce royalty payments due pursuant to the June 1,
1993 agreement by 50%.

On January 30, 1997, Biotag, Inc.  ("Biotag"),  a company wholly owned by Donald
C.  Fresne,  entered  into a  Licensing  Agreement  with NKI to  develop  an IgG
antibody  pursuant to which Biotag will receive  exclusive life of patent (or if
no patent is issued,  20 year)  licenses to all  products  resulting  from NKI's
research.  The Company has entered into a Research Support Agreement with Biotag
dated as of October  31,  1997,  pursuant to which the  Company  will  receive a
perpetual,  worldwide exclusive sublicense to market any products resulting from
the work of NKI.  The Company is  obligated  to pay an  aggregate of $113,750 to
support the  research  conducted  by NKI on the IgG antibody and to pay to NKI a
royalty  equal  to five  percent  (5%)  of the net  selling  price  of any  such
products.  In 1998,  $60,000  was paid by the  Company in  connection  with such
research.

                                        5

<PAGE>

In February 1994, a  continuation-in-part  was filed in the United  States,  and
corresponding  patent applications were also filed in certain foreign countries,
covering HCA, HCA antigens,  HCA immunoassay and methods of imaging and therapy.
The COD Test,  in vivo  imaging  agent and  therapeutic  vaccine are all covered
under these patent filings.  The patent  application  process can be expected to
take several years and may entail  considerable  expense,  without any assurance
that a significant patent or any patent will issue. On October 20, 1995 a Notice
of Allowance was received for a patent  covering the COD Test,  specifically  an
assay to determine the presence of human carcinoma antigen (HCA) in a biological
sample. On September 15, 1998, the patent was issued for the HCA antigen.

Environmental Compliance
- ------------------------
The  effective  environmental  compliance  on the  Company's  operations  is not
significant.


ITEM 2.   PROPERTIES

The Company occupies an aggregate of  approximately  2,000 square feet of rental
space in Millbrook, New York.

The Company leased office space of approximately 2,000 square feet in Millbrook,
New  York  from  Donald  C.  Fresne,  the  Company's  Chairman  of the  Board of
Directors.  The Company leased this space on a month-to-month basis prior to May
1, 1991, and,  effective on that data, entered into a three-year lease agreement
paying rent equal to the real estate taxes,  insurance  and utilities  allocable
thereto.  The  Company  believes  that the  terms of the  lease  are at least as
favorable as could have been obtained from a non-affiliated  lessor. The Company
paid  $23,453  in rent under the lease in 1994 and  $15,820 in rent in 1995.  On
April 14, 1994,  Donald C. Fresne agreed effective  immediately to terminate the
lease. Further,  Donald C. Fresne agreed to waive all sums accrued and unpaid by
the Company  under this lease from and after  October 1, 1994 through  April 14,
1995. On June 1, 1995, the Company  agreed to  reinstitute  this lease under the
same terms and  conditions as the previous  lease,  and the Company paid $33,000
and $36,000 in rent under the lease in each of 1997 and 1998, respectively.


ITEM 3.   LEGAL PROCEEDINGS

The Company is not a part to any pending  legal  proceedings,  nor is any of the
Company's property subject to any such pending legal proceedings.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders of the Company during the
fourth quarter of the fiscal year covered by this report.

                                        6

<PAGE>

                                     PART II


ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock,  Units,  Class A. Warrants and Class B Warrants were
traded on the American Stock Exchange  Emerging Company  Marketplace  (AMEX/ECM)
under the symbols EPN.EC,  EPN. EEC,  EPN.WS.A.EC and EPN.WS.B.EC,  respectively
through September 28, 1994 when trading was halted. In January 1995, the Company
consented to being delisted for failing to meet the minimum capital requirements
for continued listing. As of February 28, 1999, there were 271 holders of record
of the  Company's  Common  Stock.  The  Company's  Class A Warrants  and Class B
Warrants expired unexercised on December 10, 1996. Since the Company's Stock has
not traded on any  organized  market  system  during the last two fiscal  years,
reported prices for any trades are not available.

For  information  regarding the sale of  unregistered  securities by the Company
during the past three fiscal years, see "certain Relationships and Transactions"
herein and the  Company's  reports on Form  10-KSB  for the fiscal  years  ended
December  31, 1996 and 1997,  and Note 5 to the  financial  statements  included
herein.  The Company  relied upon the exemption from  registration  contained in
Section  4(2) of the  Securities  Act of 1933,  as  amended,  and the  rules and
regulations promulgated thereunder in connection with such sales.


ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The Company  presently is  insolvent  and unable to pay its debts as they become
due. The officers  have agreed  temporarily  to allow part of their  salaries to
accrue. Currently,  liabilities exceed assets. Should a sufficient number of the
company's  creditors  pursue the  obligations  owed them,  the Company  might be
forced into a voluntary or involuntary bankruptcy.

The Company  believes that it has optimized  the COD Test  sufficiently  and has
produced  enough  compelling  data  indicating  that  this Test can be used as a
confirmatory  test for prostate cancer,  and to allow the Company to negotiate a
license agreement.

The Company does not presently  have the resources to complete the  development,
and conduct prospective clinical trials on new products.  It has never been part
of the Company's  strategy to market any of its products.  The Company continues
to seek funding for future development of its products through certain potential
strategic  partners  and other  sources of  funding.  The  Company is pursuing a
license  agreement with a major  biopharmaceutical  company  provided,  by inter
alia, that the  biopharmaceutical  company will be responsible for obtaining all
regulatory  approvals  in all the  countries in which our product is to be sold.
Our partner will manufacture,

                                        7

<PAGE>

market,  and have the right to sublicense the  technology.  No assurances can be
made  that  the  Company  will  be  successful  in  negotiating  such a  license
agreement.

The  Company  continues  to pursue its  business  plan to the  extent  resources
permit.

The Company,  through collaborations with hospitals in the Northeast and a major
biopharmaceutical  company,  has  completed a large  clinical  study on over 400
prostate cancer patients. The results were impressive.  The Company is presently
engaged in  discussions  with several  major  biopharmaceutical  companies  that
should lead to license negotiations.

The Company has also entered into other collaborations with hospitals to develop
a  confirmatory  test for breast  cancer.  The  hospitals  are to collect  serum
samples from patients who have positive mammograms and subsequent biopsies. This
will  allow  the  Company  to  demonstrate  the  ability  of  the  COD  Test  to
differentiate  between  cancer  and  normals,  and  confirm  the  presence  of a
carcinoma.  Mammograms  have a 66% false positive rate. The COD Test should drop
this  false  positive  rate  to 5 - 10%.  The  Company  believes  from  in-house
preliminary  data that the COD Test  should be a  confirmatory  test for  breast
cancer.  As soon as these data are  available,  a  presentation  will be made to
prospective  strategic  partners with the intent to license the  technology.  If
successful,  this Test will  reduce the need for  sonograms  and  biopsies,  and
reduce stress experienced by patients from false positives.

The Company has formed a collaboration  with two thoracic surgeons at a New York
hospital to help develop a test for lung cancer.

There can be no  assurance  that  such  test  results  will  yield  sufficiently
positive results.  The results of such tests and collaboration will determine to
a  significant  extent the  Company's  ability to  promote  potential  strategic
alliances.

The Company  does not  anticipate  using any  significant  funds for work on its
other products over the next 12 months.  Research on its therapeutic  vaccine at
Columbia  Presbyterian Hospital under the auspices of Dr. Carl Olsson is on hold
until  funding is  available..  Work on the  Company's in vivo imaging  agent is
being delayed until sufficient funds are available to continue such work.


ITEM 7.   FINANCIAL STATEMENTS

The  information  required by Item 7 is shown in the  Financial  Statements  and
Notes thereto.

                                        8

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To Epigen, Inc.:

We have  audited  the  accompanying  balance  sheet of Epigen,  Inc. (a Delaware
corporation in the development stage, formed on April 24, 1991, which became the
successor entity to COD Associates,  L.P., a Delaware limited partnership in the
development  stage,  on May 1, 1991) as of December  31,  1998,  and the related
statements of operations,  partners' deficit and  stockholders'  equity and cash
flows for the year then ended and for the period  from  inception  (January  28,
1987) to December 31, 1998. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial  statements  based  on our  audit.  We did  not  audit  the  financial
statements of COD Associates, L.P. for the period from inception to December 31,
1987,  and the Company's  financial  statements for the years ended December 31,
1990 through 1997. Such statements are included in the cumulative from inception
to December 31, 1998.  Those  statements  were audited by other  auditors  whose
reports expressed  unqualified  opinions on those  statements,  and our opinion,
insofar as it relates to amounts for the period from  inception  to December 31,
1997,  included in the cumulative  totals, is based solely on the reports of the
other auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audit and the  reports  of the  other  auditors  provide a
reasonable basis for our opinion.

In our  opinion,  based on our  audit and the  reports  of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the financial position of Epigen,  Inc. as of December 31, 1998, and the results
of its  operation and its cash flows for the year then ended and from the period
to  inception  (January  28, 1987) to December  31,  1998,  in  conformity  with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
which the Company  expects to continue for the  foreseeable  future,  that raise
substantial  doubt  about its  ability to  continue  as a going  concern.  These
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

                                       KIRSHON, SHRON & CHERNICK, P.C.
Poughkeepsie, NY
March 25, 1999

                                      F-1

<PAGE>

                                 PAUL C. ROBERTS
                           Certified Public Accountant
                               87 Old Purchase Way
                               Edgartown, MA 02539
                                 (508) 627-1042

                          INDEPENDENT AUDITOR'S REPORT

To Epigen, Inc.:

I have  audited  the  accompanying  balance  sheets of Epigen,  Inc. (a Delaware
corporation in the development stage, formed on April 24, 1991, which became the
successor entity to COD Associates,  L.P., a Delaware limited partnership in the
development  stage,  on May 1, 1991) as of December  31, 1997 and 1996,  and the
related statements of operations, partners' deficit and stockholders' equity and
cash flows for each of the two years in the period  ended  December 31, 1997 and
for the period from  inception  (January 28,  1987) to December 31, 1997.  These
financial  statements are the  responsibility  of the Company's  management.  My
responsibility  is to express an opinion on these financial  statements based on
my audits. I did not audit the financial statements of COD Associates,  L.P. for
the period from  inception  to December 31, 1989,  and the  Company's  financial
statements for the years ended December 31, 1990, 1991 and 1992. Such statements
are included in the  cumulative  from  inception to December 31, 1997. The total
net loss from  inception  to December 31, 1992  reflects  39% of the  cumulative
total.  Those statements were audited by other auditors whose reports  expressed
unqualified opinions on those statements,  and my opinion, insofar as it relates
to amounts for the period from  inception to December 31, 1992,  included in the
cumulative totals, is based solely on the reports of the other auditors.

I conducted my audits in accordance with generally accepted auditing  standards.
Those standards  require that I plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe  that my  audits  and the  reports  of the  other  auditors  provide a
reasonable basis for my opinion.

In my  opinion,  based on my  audits  and the  reports  of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the financial position of Epigen, Inc. as of December 31, 1997 and 1996, and the
results  of its  operation  and its cash  flows for each of the two years in the
period ended  December  31, 1997 and from the period to  inception  (January 28,
1987) to December 31, 1997, in conformity  with  generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
which the Company  expects to continue for the  foreseeable  future,  that raise
substantial  doubt  about its  ability to  continue  as a going  concern.  These
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

                                       Paul C. Roberts
                                       Certified Public Accountant
May 17, 1998

                                      F-2

<PAGE>

                                  EPIGEN, INC.
                         (formerly COD Associates, L.P.)
                          (A Development Stage Company)
                                 BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997


                                                   December 31,    December 31,
                                                       1998            1997
                                                   ------------    ------------
Assets
Current Assets:
  Cash and cash equivalents ....................   $     24,215    $     64,809
                                                   ------------    ------------
     Total current assets ......................         24,215          64,809

Office equipment, net of accumulated
 depreciation of $41,043 in 1998 and
 $35,727 in 1997 ...............................         28,022           4,203
Note receivable from an officer/stockholder ....            --           53,931
                                                   ------------    ------------
                                                   $     52,237    $    122,943
                                                   ============    ============

Liabilities and Stockholders' Equity
Current Liabilities:
 Note payable demand ...........................   $    145,805    $    145,805
 Notes payable - 25% interest ..................        200,000         225,000
 Notes payable - prime plus 5% .................        250,000         100,000
 Accrued interest-notes payable ................        150,697          39,367
 Accrued direct research and development
  costs ........................................        430,973         405,781
 Accrued professional fees .....................        357,535         259,582
 Accrued payroll ...............................      1,173,520       1,145,336
 Other accrued expenses ........................        368,749         267,866
                                                   ------------    ------------
     Total current liabilities .................   $  3,077,279       2,588,737
                                                   ------------    ------------

Stockholders' Equity:
 Common  stock  $.001 par  value - Authorized
 50,000,000 shares,  Issued  and
 outstanding - 4,786,925 and 2,768,836 shares
 at December 31, 1998 and 1997 respectively ....          4,787           2,769
 Additional paid-in capital ....................     15,484,456      14,610,377
 Deficit accumulated during development
  stage ........................................    (18,513,938)    (17,078,593)
 Less 5 shares of common stock held in
  treasury, at cost ............................           (347)           (347)
                                                   ------------    ------------
     Total stockholders' equity ................     (3,025,042)     (2,465,794)
                                                   ------------    ------------
                                                   $     52,237    $    122,943
                                                   ============    ============


   The accompanying notes are an integral part of these financial statements.

                                       F-3

<PAGE>

<TABLE>
                                          EPIGEN, INC.
                                (formerly COD Associates, L.P.)
                                 (A Development Stage Company)
                                    STATEMENTS OF OPERATIONS
<CAPTION>

                                                                                   Cumulative
                                                                                      from
                                                                                  Inception to
                                             Years Ended December 31,             December 31,
                                      1996            1997            1998            1998

                                  ------------    ------------    ------------    ------------
<S>                               <C>             <C>             <C>             <C>    
Revenues:
 Licensing fees ...............   $       --      $       --      $      1,600    $      1,600
 Interest income ..............          7,384           3,713            --           219,711
                                  ------------    ------------    ------------    ------------
                                         7,384           3,713           1,600         221,311
                                  ------------    ------------    ------------    ------------
Operating Costs & Expenses:
 Direct research and
  development .................        261,665         542,992         242,506       7,490,973
 General and administrative ...      1,242,116         760,855         946,943       9,510,301
 Fees due to General Partner
  of the Predecessor and
  affiliates, forgiven and
  contributed to capital ......           --              --              --         1,188,893
 Interest expense, net ........         92,227         104,889         247,496         545,082
                                  ------------    ------------    ------------    ------------
     Total operating costs
      and expenses ............      1,596,008       1,408,736       1,436,945      18,735,249
                                  ------------    ------------    ------------    ------------

Net (loss) ....................     (1,588,624)     (1,405,023)   $ (1,435,345)   $(18,513,938)
                                  ============    ============    ============    ============

Net loss per common share .....   $      (3.59)   $      (0.92)   $      (0.37)
                                  ============    ============    ============
Weighted average
Number of shares of common
 stock outstanding - see note 8        442,431       1,504,432       3,919,467
                                  ============    ============    ============


           The accompanying notes are an integral part of these financial statements.

                                              F-4
</TABLE>

<PAGE>

<TABLE>
                                                            EPIGEN, INC.
                                                   (formerly COD Associates, L.P.)
                                                    (A Development Stage Company)
                                                      STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                                                                        Cumulative
                                                                                                                           from
                                                                                                                       Inception to
                                                                                                                       December 31,
                                                                     1996              1997              1998              1998
                                                                 ------------      ------------      ------------      ------------
<S>                                                              <C>               <C>               <C>               <C> 
Cash Flows from Operating Activities:
 Net loss ..................................................     $ (1,588,624)     $ (1,405,023)     $ (1,435,345)     $(18,513,938)
 Adjustments to reconcile net loss to
  net cash used in operating activities:
  Depreciation and amortization expense ....................            7,114             4,195             5,316           101,989
  Non-cash expenses paid in equity interest ................          410,000            55,641             1,033         2,810,878
  Non-cash compensation expense associated
   with the grant of stock options and warrants ............             --                --                --             427,964
 Debt converted to equity ..................................             --             507,604            58,546           566,150
 Changes in operating assets and liabilities:
 Decrease(increase) in prepaid expenses ....................              863              --                --                --
 Increase(decrease) in accrued direct
  research and development costs ...........................          (64,702)          (22,323)           25,192           430,973
 Increase(decrease) in accrued professional
  fees .....................................................           78,734            46,938            97,953           357,535
 Increase(decrease) in accrued payroll .....................          690,837            40,691            28,184         1,173,520
 Increase(decrease) in accrued expenses to
  affiliates, printing charges and other
  expenses .................................................           89,660           115,656           212,213           519,446
                                                                 ------------      ------------      ------------      ------------
     Net cash used in operating activities .................         (376,118)         (656,621)       (1,006,908)      (12,125,483)
                                                                 ------------      ------------      ------------      ------------

Cash Flows from Investing Activities:
 Purchase of office equipment ..............................             --              (4,904)          (29,135)          (73,060)

 Purchase of treasury stock ................................             --                 --                --               (347)
 Decrease(increase) in note receivable from
  an officer/shareholder ...................................           (7,384)           31,797            53,931              --
 Decrease(increase) in other assets ........................             --                --                --              (3,025)
 Increase in organizational costs ..........................             --                --                --             (53,925)
                                                                 ------------      ------------      ------------      ------------
     Net cash (used in) provided by investing
      activities ...........................................           (7,384)           26,893            24,796          (130,357)
                                                                 ------------      ------------      ------------      ------------

Cash Flows from Financing Activities:

 Proceeds from issuance of common stock ....................          220,000           125,000           816,518         9,147,650
 Decrease(increase) in subscription
  receivable ...............................................             --             100,000              --                --
 Capital contributions .....................................        2,141,600
 Proceeds from issuance of preferred stock .................          215,000            80,000              --             395,000
 Increase in note payable-demand ...........................             --                --                --             145,805
 Net increase in note payable - other ......................             --             325,000           125,000           450,000
                                                                 ------------      ------------      ------------      ------------
     Net cash provided by financing activities .............          435,000           630,000           941,518        12,280,055
                                                                 ------------      ------------      ------------      ------------

Net increase(decrease) in cash and cash
 equivalents ...............................................           51,498               272           (40,594)           24,215
Cash and cash equivalents, beginning period ................           13,039            64,537            64,809              --
                                                                 ------------      ------------      ------------      ------------
Cash and cash equivalents, end of period ...................     $     64,537      $     64,809      $     24,215      $     24,215
                                                                 ============      ============      ============      ============

Supplemental Disclosure of Cash Flow Information:
 Interest paid during the period ...........................     $       --        $       --        $       --        $     59,337
 Income taxes paid during the period .......................     $        456      $      1,090      $      1,712      $      8,736


                             The accompanying notes are an integral part of these financial statements.

                                                                 F-5
</TABLE>

<PAGE>

<TABLE>
                                                            EPIGEN, INC.
                                                   (formerly COD Associates, L.P.)
                                                    (A Development Stage Company)
                                       STATEMENTS OF PARTNERS' DEFICIT AND STOCKHOLDERS EQUITY
                                          FOR THE PERIOD FROM INCEPTION (JANUARY 28, 1987)
                                                        TO DECEMBER 31, 1998
<CAPTION>

                                                                                                                 Deficit
                                                                                                               Accumulated
                                         Preferred     Preferred     Common          Common        Additional    During   
                                         Number of       Stock      Number of        Stock          Paid-in    Development     
                                          Shares         Amount       Shares         Amount         Capital       Stage        
                                       -----------   -----------   -----------    -----------    -----------   -----------    
<S>                                    <C>           <C>           <C>            <C>            <C>           <C>
  Contributions in cash ............          --     $      --            --      $      --      $      --               $
  Net Loss .........................          --            --            --             --             --        (825,763)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1987 .........          --            --            --             --             --        (825,763)
  Contribution in cash .............          --            --            --             --             --            --   
  Net loss .........................          --            --            --             --             --      (1,043,528)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1988 .........          --            --            --             --             --      (1,869,291)
  Contributions in cash, net of
   distribution (Note 4) ...........          --            --            --             --             --            --   
  Contributions of services ........          --            --            --             --             --            --   
  Net loss .........................          --            --            --             --             --        (986,582)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1989 .........          --            --            --             --             --      (2,855,873)
  Contributions of services ........          --            --            --             --             --            --   
  Net loss .........................          --            --            --             --             --        (973,657)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1990 .........          --            --            --             --             --      (3,829,530)
  Conversion from partnership
   to corporation ..................          --            --       2,500,000          2,500      2,299,194          --   
  Conversion of accrued liabilities
   to equity (Note 5) ..............          --            --            --             --        1,790,024          --   
  Contributions of Services
   (Note 5) ........................          --            --            --             --          317,917          --   
  Issuance of common stock .........          --            --       2,169,668          2,170      5,230,435          --   
  Net loss .........................          --            --            --             --             --      (1,365,962)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1991 .........          --            --       4,669,668          4,670      9,637,570    (5,195,492)
  Purchase of treasury stock .......          --            --            --             --             --            --   
  Net loss .........................          --            --            --             --             --      (1,486,513)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1992 .........          --            --       4,669,668          4,670      9,637,570    (6,682,005)
  Issuance of common stock, net
   of issuance costs of $66,730 ....          --            --         458,667            458        362,812          --   
  Issuance of common stock in
   exchange for services ...........          --            --          10,134             10         76,159          --   
  Compensation associated with
   the grant of stock options ......          --            --            --             --          159,039          --   
  Net loss .........................          --            --            --             --             --      (3,130,425)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1993 .........          --            --       5,138,469          5,138     10,235,580    (9,812,430)
  Issuance of common stock, net
   of issuance costs of $180,670 ...          --            --       2,031,666          2,032      1,248,798          --   
  Issuance of common stock in
   exchange for services ...........          --            --         741,083            741        429,486          --   
  Compensation associated with
   grant of stock options ..........          --            --            --             --          268,925          --   
  Net loss .........................          --            --            --             --             --      (3,210,558)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1994 .........          --            --       7,911,218          7,911     12,182,789   (13,022,988)
  Issuance of preferred stock ......       200,000           200          --             --           99,800          --   
  Issuance common stock ............          --            --       1,222,000          1,222        303,778          --   
  Issuance common stock for services          --            --         812,021            812        403,389          --   
  Escrow shares retired ............          --            --      (1,389,259)        (1,389)         1,389          --   
  Net loss .........................          --            --            --             --             --      (1,061,958)
                                       -----------   -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1995 ......          200,000  $        200     8,555,980    $     8,556   $ 12,991,145  $(14,084,946)

  Issuance of preferred stock ...          450,000           450          --             --         214,550         --   
  Issuance of common stock ......             --            --       880,000            880         219,120         --   
  Issuance common stock for .....             --            --            --            --
   services .....................             --            --       820,000            820         409,180         --   
  Net loss ......................             --            --            --            --              --    (1,588,624)
                                      ------------    ------------ -----------   ------------  ------------ ------------

Balance, December 31, 1996 ......          650,000           650  10,255,980         10,256      13,833,995  (15,673,570)

  Issuance of preferred stock ...          400,000           400        --              --          179,600         --   
  Issuance of common stock ......             --            --     1,000,000          1,000         124,000         --   
  Conversion of preferred stock
   to common stock ..............         (850,000)         (850)  3,400,000          3,400          (2,550)        --   
  Cancellation of subscription
   receivable ...................         (200,000)         (200)       --             --           (99,800)        --   
  Common shares issued in private
   placement protection .........            --             --       400,000            400            (400)        --   
  Issuance common stock for
   services .....................             --            --       375,000            375          36,188         --   
  Debt converted to common shares             --            --     1,067,105          1,067         340,524         --   
  Stock bonuses .................             --            --    19,078,000         19,078            --           --   
  One-for-twenty two reverse
   stock split ..................             --            --   (33,958,990)       (33,959)         33,959         --   
  Common shares issued in private
   placement protection .........             --            --        13,181             13             (13)        --   
  Stock bonuses .................             --            --       900,000            900            --           --   
  Debt converted to common shares             --            --       126,060            126         164,874         --   
  Common shares issued with
   notes payable ................             --            --       112,500            113            --           --   
  Net loss ......................             --            --          --             --              --     (1,405,023)
                                      ------------    ------------ -----------   ------------  ------------ ------------
Balance, December 31, 1997 ......             --            --     2,768,836          2,769      14,610,377  (17,078,593)    
                                      ------------    ------------ -----------   ------------  ------------ ------------

  Issuance of common stock ......                                    963,277            963         815,555         --       
  Stock bonuses .................             --            --     1,032,802          1,033            --           --   
  Debt converted to common shares             --            --        22,010             22          58,524         --   
  Net loss ......................             --            --          --             --              --     (1,435,345)
                                      ------------    ------------ -----------   ------------  ------------ ------------
Balance, December 31, 1998 ......             --            --     4,786,925   $      4,787    $ 15,484,456 $(18,513,938)   
                                      ============    ============ ===========   ============  ============ ============

<PAGE>

                                                                        Total
                                        Treasury         Partner       (Deficit)  
                                         Stock        Contributions     Equity   
                                       ------------   -------------  -----------
  Contributions in cash ............   $      --      $   803,250    $   803,250
  Net Loss .........................          --             --         (825,763)
                                       -----------    -----------    -----------

Balance, December 31, 1987 .........          --          803,250        (22,513)
  Contribution in cash .............          --          487,350        487,350
  Net loss .........................          --             --       (1,043,528)
                                       -----------    -----------    -----------

Balance, December 31, 1988 .........          --        1,290,600       (578,691)
  Contributions in cash, net of
   distribution (Note 4) ...........          --          851,000        851,000
  Contributions of services ........          --           73,194         73,194
  Net loss .........................          --             --         (986,582)
                                       -----------    -----------    -----------

Balance, December 31, 1989 .........          --        2,214,794       (641,079)
  Contributions of services ........          --           86,900         86,900
  Net loss .........................          --             --         (973,657)
                                       -----------    -----------    -----------

Balance, December 31, 1990 .........          --        2,301,694     (1,527,836)
  Conversion from partnership
   to corporation ..................          --       (2,301,694)          --
  Conversion of accrued liabilities
   to equity (Note 5) ..............          --             --        1,790,024
  Contributions of Services
   (Note 5) ........................          --             --          317,917
  Issuance of common stock .........          --             --        5,232,605
  Net loss .........................          --             --       (1,365,962)
                                       -----------    -----------    -----------

Balance, December 31, 1991 .........          --             --        4,446,748
  Purchase of treasury stock .......          (347)          --             (347)
  Net loss .........................          --             --       (1,486,513)
                                       -----------    -----------    -----------

Balance, December 31, 1992 .........          (347)          --        2,959,888
  Issuance of common stock, net
   of issuance costs of $66,730 ....          --             --          363,270
  Issuance of common stock in
   exchange for services ...........          --             --           76,169
  Compensation associated with
   the grant of stock options ......          --             --          159,039
  Net loss .........................          --             --       (3,130,425)
                                       -----------    -----------    -----------

Balance, December 31, 1993 .........          (347)          --          427,941
  Issuance of common stock, net
   of issuance costs of $180,670 ...          --             --        1,250,830
  Issuance of common stock in
   exchange for services ...........          --             --          430,227
  Compensation associated with
   grant of stock options ..........          --             --          268,925
  Net loss .........................          --             --       (3,210,558)
                                       -----------    -----------    -----------

Balance, December 31, 1994 .........          (347)          --         (832,635)
  Issuance of preferred stock ......          --             --          100,000
  Issuance common stock ............          --             --          305,000
  Issuance common stock for services          --             --          404,201
  Escrow shares retired ............          --             --             --
  Net loss .........................          --             --       (1,061,958)
                                       -----------    -----------    -----------

Balance, December 31, 1995 ......      $      (347)          --     $ (1,085,392)

  Issuance of preferred stock ...             --             --          215,000
  Issuance of common stock ......             --             --          220,000
  Issuance common stock for .....
   services .....................             --             --          410,000
  Net loss ......................             --             --       (1,588,624)
                                       ------------  ------------   ------------

Balance, December 31, 1996 ......              (347)         --       (1,829,016)

  Issuance of preferred stock ...             --             --          180,000
  Issuance of common stock ......             --             --          125,000
  Conversion of preferred stock
   to common stock ..............             --             --             --
  Cancellation of subscription
   receivable ...................             --             --         (100,000)
  Common shares issued in private
   placement protection .........             --             --             --
  Issuance common stock for 
   services .....................             --             --           36,563
  Debt converted to common shares             --             --          341,591
  Stock bonuses .................             --             --           19,078
  One-for-twenty two reverse
   stock split ..................             --             --             --
  Common shares issued in private
   placement protection .........             --             --             --
  Stock bonuses .................             --             --              900
  Debt converted to common shares             --             --          165,000
  Common shares issued with
   notes payable ................             --             --              113
  Net loss ......................             --             --       (1,405,023)
                                      ------------   ------------   ------------
Balance, December 31, 1997 ......             (347)          --        2,465,794 
                                      ------------   ------------   ------------ 
                                                                               
  Issuance of common stock ......                                        816,518 
  Stock bonuses .................             --             --            1,033 
  Debt converted to common shares             --             --           58,546 
  Net loss ......................             --             --       (1,435,345)   
                                      ------------   ------------   ------------ 
Balance, December 31, 1998 ......     $       (347)  $       --      $(3,025,042)
                                      ============   ============   ============ 

                             The accompanying notes are an integral part of these financial statements.

                                                                F-6
</TABLE>

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998


(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Epigen,  Inc.  (the  Successor)  was formed on April 24,  1991 as the  successor
entity to COD Associates,  L.P. (the  Predecessor)  (collectively  the Company).
Effective  May 1,  1991,  in  accordance  with the  terms of an  Assignment  and
Assumption  Agreement,  all  interest  and rights were  assigned to, and certain
obligations and liabilities of the Predecessor were assumed by, the Successor in
exchange for 340,909  shares of common stock which  subsequently  was reduced to
113,636  shares  pursuant to a reverse  stock split (Note 5). The  Successor was
organized to serve as the vehicle for an initial public offering of common stock
and  warrants to raise  additional  capital to complete  and  commercialize  the
research and development work of the Predecessor and related activities.

The Company is authorized  to issue up to 50,000,000  common shares at $.001 par
value and 15,000,000 preferred shares at $.001 per value.

The Company is engaged in developing  products that are designed to be useful as
a monitoring device for tumors, and a diagnostic aid and screen in the diagnosis
of cancer. The Company's  products will incorporate  measurements of a substance
found in significant  quantities in the cell membranes of cancerous tumors.  The
first product under development is an in vitro diagnostic test, intended for use
in monitoring  carcinoma  patients and as a confirmatory  test for breast cancer
and prostate cancer.  The Company is in the early stages of developing a vaccine
to be used as a therapeutic in patients who have had malignant tumors removed.

The Company is a development stage enterprise that has not generated significant
operating  revenues to date.  Expenses  incurred have  primarily  been research,
development and administrative costs. The developmental nature of the activities
is such that inherent risks exist in the Company's operations. Successful future
operations are subject to several risks, including the ability of the Company to
successfully  market its  products  and to generate  significant  revenues  from
sales,  regulation  by the  United  States  Food  and Drug  Administration,  the
development  of  enhancements  to allow entry into new markets and the Company's
ability to raise funds to further finance development of its products. After the
product has been successfully introduced into the market, additional time may be
necessary  before  significant  revenues are realized.  The Company will require
additional financing in order to commercialize the in vitro

                                       F-7

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

diagnostic  test,  complete  the in vivo  imaging  procedure  and  complete  the
development and commercialization of the therapeutic vaccine.

The Company has incurred losses of $18,513,938  from inception  through December
31, 1998 and has funded  those losses  through the sale of common and  preferred
stock shares,  capital contributions,  and loans from investors.  The Company is
currently experiencing severe cash flow problems and in the event the Company is
unable  to raise  additional  funding  through  the sale of  equity  securities,
various debt  instruments  or from other  sources,  there is  substantial  doubt
concerning  its  ability  to  continue  as a  going  concern.  The  accompanying
financial  statements do not include any adjustments  that might result from the
outcome of that uncertainty.

Cash and Cash Equivalents

Cash and cash  equivalents  include all funds held in checking  and money market
bank accounts.

Estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Research and Development

Direct  research and development is performed  under  arrangements  with various
individuals and institutions. The terms of these arrangements generally call for
payment of salaries, overhead and expenses.

Research  and  development  costs are  expensed  in the period in which they are
incurred.

Organizational Costs

Organizational  costs were being  amortized  on a straight  line basis over five
years.

                                       F-8

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income Taxes

During 1992, the Company adopted SFAS No. 109, Accounting for Income Taxes.
Adoption of this method of accounting did not have an effect on the Company's
financial position or results from operations.

At December 31, 1998, the principal temporary difference is a net operating loss
carryforward for federal income tax purposes of approximately  $13,000,000.  The
Company has provided a full  valuation  reserve  against the benefit of this net
operating loss  carryforward due to uncertainty  regarding its  realization.  In
addition, the Company has credits for increasing research costs of approximately
$594,000 which expire through 2013. Any credit not used during the carry forward
period may be deducted in the first period subsequent.

Office Equipment

Office   equipment  is  recorded  at  cost.   Additions  and   improvements  are
capitalized, and ordinary repairs and maintenance are expensed as incurred.

Depreciation  and amortization  are computed  primarily using the  straight-line
method over three to five years.

Fair Value

The Company has a number of  financial  instruments,  none of which are held for
trading purposes.  The carrying value of cash,  receivables and accounts payable
approximates  fair value due to the short  maturity  of these  instruments.  The
carrying value of short-term  debt  approximate  fair value based on discounting
the projected  cash flows using market rates  available for similar  maturities.
Considerable  judgment is necessarily  required in  interpreting  market data to
develop the  estimates of fair value,  and  accordingly,  the  estimates are not
necessarily  indicative  of the  amounts  that the  Company  could  realize in a
current market exchange.

                                       F-9

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Net Loss Per Share

Net loss per share for 1996,  1997 and 1998 include the weighted  common average
shares  outstanding net of shares of treasury stock. The cumulative net loss per
common  share for the period from  inception  to December  31, 1998 has not been
presented,  as such  information is not considered to be relevant or meaningful.
All warrants, options and convertible preferred stock outstanding as of December
31, 1996, 1997 and 1998 have been excluded as they are antidillutive.


(2) NOTE PAYABLE

Demand:
The Company has entered into an  agreement  whereby it promises to pay the order
of the payee  $145,805,  payable  together  with  interest at the rate of 9% per
annum on demand.  This note was executed in connection  with fees owed the payee
for professional services.

Other:
During 1997, the Company  borrowed  $225,000  ($25,000 from related  parties) by
issuing  notes,  which bear  interest at 25% per annum and are due  September 8,
1998 through October 17, 1998. In connection with these notes the Company issued
112,500  shares of its  common  stock.  In 1998,  notes  totaling  $25,000  were
converted into 11,005 shares of the Company's  common stock. The remaining notes
outstanding are currently in default.

In December 1997, the Company  borrowed  $100,000 by issuing a note, which bears
interest  at prime plus 5% and is due on  December  23,  1998.  This loan may be
converted  at any time  before the loan is paid in full at the rate of $2.66 per
common share. The note is currently in default.

During 1998, the Company borrowed  $175,000 by issuing notes which bear interest
at prime plus 5% and are due January 21, 1999 through April 9, 1999. These loans
may be  converted  at any time  before the notes are paid in full at the rate of
$2.66 per common share. Notes totaling $25,000 were converted into 11,005 shares
of the  Company's  common  stock.  In January  1999,  the Company  defaulted  on
$100,000 of the notes.

                                       F-10

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(3) LICENSING AGREEMENTS

The  Company's  technology  is used  under  an  exclusive  license  from  Boston
Biomedical  Research  Institute  (BBRI).  Pursuant to the terms of this  license
agreement,  the  Company has been  granted an  exclusive,  worldwide  license to
manufacture,  use, lease, sell or otherwise  transfer (a) any products utilizing
any patent  obtained  by BBRI,  (b) any  products  resulting  from the  Company-
sponsored  research at BBRI or (c)  compositions  containing such products.  The
agreement  calls for  royalty  payments  to BBRI equal to 5% of the net  selling
price not to exceed  $10,000,000 per year. The agreement expires on the later of
10 years from the first commercial sale of the in vitro blood test or expiration
of any patents thereon.

During 1992,  the Company  entered into a contract  with the  University of Oslo
(the  University)  in  close  collaboration  with  BBRI for the  development  of
antigen-  specific  characterizations.  The agreement  calls for payments to the
University of 1% of net sales for any human therapeutic  product utilizing these
patent or biological material rights sold to third parties.

If royalties are to be paid both to BBRI and the University,  the agreement with
BBRI provides that the total royalty paid to BBRI and the  University  shall not
exceed 5.5% of the net selling price of any licensed product or process.

During 1993, the Company  entered into an agreement with  Massachusetts  General
Hospital  to  license  certain  antibodies  for use in  developing  the in vitro
diagnostic  test, the in vivo imaging agent and the therapeutic  vaccine.  Under
this agreement,  the Company is required to pay royalties  ranging from 2% to 5%
of the net sales  price,  as  defined,  depending  on the  country  in which the
product is sold.  The term of the  agreement  expires,  on a  country-by-country
basis,  eight years after the first  commercial  sale or for the life of a valid
patent in a country,  whichever  occurs first.  Subsequent to the signing of the
agreement   Massachusetts   General   Hospital  agreed  to  reduce  the  royalty
percentages to one-half the original amounts.

If royalties are to be paid to both BBRI and Massachusetts General Hospital, the
agreement   with  BBRI  provides  that  the  total  royalty  paid  to  BBRI  and
Massachusetts  General  Hospital shall not exceed 6% of the net selling price of
any licensed product or process.

                                       F-11

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(4) RELATED PARTY TRANSACTIONS

The Company  incurred  expenses  payable to affiliates of the General Partner of
the Predecessor for rental of office space and  reimbursement of  administrative
salaries. The total of such expenses was $32,600 in 1991.

Beginning  in 1989,  the  General  Partner of the  Predecessor  was  entitled to
receive a management fee of $250,000 per year, of which $37,500 was paid.

In 1991,  the General  Partner of the  Predecessor  and its  Chairmen  agreed to
forgive  all  amounts  owed for  management  fees and  salary at the date of the
Prospectus for the Company's initial public offering. These amounts ($1,038,036)
have been  reflected as a capital  contribution  in the  accompanying  financial
statements.

In 1989, David H. Smith, a stockholder of the Company,  contributed  $840,000 to
the Predecessor to purchase a limited partnership interest. The Predecessor,  in
turn,  purchased an annuity,  owned by Mr. Smith,  for $450,000,  which has been
accounted  for as a  distribution  of  partners'  capital.  Mr.  Smith  borrowed
$280,000  against the annuity and contributed that amount to the Predecessor for
a total net contribution of $670,000.  Prior to the initial public offering, the
Predecessor  reimbursed Mr. Smith for his interest expense on the $280,000 loan.
This  arrangement  was  terminated  prior to the  effective  date of the initial
public offering. Effective May 1, 1991, Mr. Smith and the Company entered into a
consulting  agreement that provided for payment of a consulting fee to Mr. Smith
of $2,200 per month for one year.  As partial  consideration  for entering  into
such agreements, Mr. Smith converted amounts due him at July 31, 1991, to common
shares of the Company.  The conversion to equity did not involve the issuance of
additional  shares  by the  Company,  but  solely  the  transfer  of  previously
outstanding shares by existing stockholders.

Note Receivable from an Officer/Stockholder

During August 1992, the Company entered into a loan agreement with a stockholder
for $200,000 plus $15,310 of associated legal costs. This note is collateralized
by 49,534  shares of the  Company's  common stock held by the  stockholder.  The
outstanding balance, $86,467 at December 31, 1998, accrues interest at a rate of
prime plus 1%. The  principal  and all accrued  interest were payable in full on
May 8, 1996. The Company had extended the maturity date to May 9, 1999.

                                      F-12

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(4) RELATED PARTY TRANSACTIONS (continued)

Amounts  receivable  (including  accrued interest) from the  officer/stockholder
were as follows for the years ended December 31, 1996, 1997 and 1998:

               Beginning                                                Ending
                Balance          Additions          Deductions          Balance
1996            78,344              7,384                                85,728
1997            85,728                                31,797             53,931
1998            53,931             32,536                                86,467*

*Netted against monies due to the officer/stockholder

Leased Office Space

The Company  leases office space from a company  wholly owned by the Chairman of
the Board of Directors.  This lease was  terminated in 1995, by mutual  consent,
retroactive to October 1994. The Company paid $23,453 in rent under the lease in
1994.  This lease was reinstated  effective June 1, 1995. The lease ended on May
31, 1998 and required annual rental payments of  approximately  $30,000.  Rental
payments  under this lease were $52,000 in 1998,  of which  $16,000 was for back
rent,  $36,000 in 1997 and $27,120 in 1996. In 1998, this lease was renewed at a
rate of $3,000 per month for a term of three years, expiring May 2001.

Accrued Salary - Chairman:

As of December 31, 1998 the Company owed accrued  salaries of  $1,173,889,  plus
accrued interest of $297,961, to the Chairman of the Board of Directors.

(5)  EQUITY TRANSACTIONS

In August 1997, the Company's shareholders approved a one-for-twenty two reverse
stock split. Accordingly,  all share data has been restated for periods prior to
the reverse stock split.

The Predecessor had two offerings of limited partnership interests.  The initial
offering,  pursuant to a Private  Placement  Memorandum  dated January 28, 1987,
provided for the sale of five units,  each representing a 14% interest at a cost
of $420,000 per unit.  Proceeds of $831,600,  net of placement  fees paid to the
General  Partner of $92,400,  were received under this offering  during 1987 and
1988, representing 2.2 units.

                                      F-13

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(5)  EQUITY TRANSACTIONS (continued)

A second Private Placement  Memorandum dated February 29, 1988,  provided for 10
Class A units,  each  representing a 2% interest at a cost of $150,000 per unit.
Class A Limited  Partners  were  entitled to a preferred  return equal to .5% of
gross  income  until such  returns  equaled  500% of the  initial  contribution.
Proceeds of  $1,310,000,  net of placement  fees paid to the General  Partner of
$145,000,  were received under this offering during 1988 and 1989,  representing
9.7 units.

Some of the direct  research and  development  expenses  incurred by the Company
were payable in cash and some were payable in equity interests.  During the year
ended  December  1990,  $86,900 was credited to equity in  accordance  with this
arrangement.

During 1991,  the Chairman of the General  Partner (who continues as Chairman of
the Successor) and the General Partner of the Predecessor transferred to certain
directors and advisers of the General Partner,  limited partnership interests in
the Predecessor as consideration  for services  rendered to the General Partner.
The Company has recognized  expense of $317,917 related to these transactions in
1991.

On December  10,  1991,  the Company  completed  its  initial  public  offering.
Proceeds from this offering were $5,232,605 after deducting $1,276,399 of costs.
The initial public  offering was for 1,084,834  units,  including  141,500 units
issued pursuant to an overallotment  agreement with the underwriters.  Each unit
consisted  of two  common  shares,  two  redeemable  Class  A  warrants  and one
redeemable Class B warrant which were  immediately and separately  transferable.
Each redeemable Class A warrant entitles the holder to purchase one common share
and one redeemable  Class B warrant at a price of $4.50,  subject to adjustment.
Each redeemable Class B warrant entitles the holder to purchase one common share
at a price of $6.75, subject to adjustment.

Commencing  one year after the  effective  date of the initial  public  offering
(December 10, 1991),  if the average of the closing  prices of the common shares
of the Company  exceeds $6.30 for any period of 30  consecutive  business  days,
management  may  redeem  all (but not less than all) of the  redeemable  Class A
warrants at a price of $.05 per warrant by providing 30 days written notice. The
redeemable Class B warrants are subject to similar  provisions if the average of
the closing price of the common stock of the company exceeds $9.75. All of these
Class A and Class B warrants expired in 1996.

                                      F-14

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(5)  EQUITY TRANSACTIONS (continued)

In conjunction with the initial public offering,  various  creditors,  including
the General  Partner and  affiliates,  agreed to accept  13,103 shares of common
stock in satisfaction of $792,819 of indebtedness.  The conversion to equity did
not involve the issuance of  additional  shares by the  Company,  but solely the
transfer of previously outstanding shares by existing stockholders.

The  stockholders  of the Company,  except those who received  common  shares in
satisfaction  of  indebtedness,  have placed in escrow on a pro rata  basis,  an
aggregate  of 63,148  of the  113,636  common  shares  outstanding  prior to the
initial public offering (the Escrow shares). These stockholders will continue to
vote the Escrow shares, which shall not be assignable or transferable.

The Escrow Shares will be released  only if either of the  following  conditions
are met: (i) beginning on December 10, 1991 and ending 18 months thereafter, the
price for the Company's common stock as reported by NASDAQ or the sales price on
any national market system or stock exchange (the Sale Price) averages in excess
of $8.25 per share (subject to adjustments) for 30 consecutive business days; or
(ii)  beginning 19 months from  December 10, 1991 and ending 36 months from such
date,  the Sales  Price for the  Company's  common  stock  averages in excess of
$11.25 per share (subject to  adjustments),  for 30 business days. If neither of
the foregoing  conditions  has been met on the first day of the 37th month after
December 10, 1991,  all Escrow Shares will be forfeited and  contributed  to the
capital of the Company.  As of December 10, 1994,  neither of the conditions had
been met and therefore all Escrow Shares were  contributed to capital on January
1, 1995.

During 1992, the Company purchased 5 shares of treasury stock at a cost of $347.
The Company has recognized a reduction to stockholders' equity for this amount.

During March 1992, the Company  exchanged the nonexclusive  right to manufacture
and market its in vitro  diagnostic  test in  exchange  for 3,273  shares of the
Company's common stock that had been previously  issued in exchange for services
rendered. As the value of these potential future rights is indeterminable, these
shares have been accounted for herein as a no-cost  purchase of treasury  stock.
During  February 1993, the Company issued 1,515 of those shares as  compensation
for consulting services through July 1994.

                                      F-15

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(5)  EQUITY TRANSACTIONS (continued)

During  December  1993,  the Company  issued 20,849 shares of restricted  common
stock to qualified foreign investors under Regulation S of the Securities Act of
1993 at a price of $.9375 per share.  Proceeds  from the issuance  were $363,270
after deducting $66,730 of costs. In addition,  the company issued 461 shares of
common stock.

During  February  1994,  the Company  issued 30,455 shares of restricted  common
stock to qualified foreign investors under Regulation S of the Securities Act of
1933 at a price of $.95 share.  Proceeds from the issuance  were $570,350  after
deducting  $66,150 of costs.  In addition,  the Company issued 1,523 warrants to
the placement agent. The warrants expired in February 1998.

During March 1994, the Company  issued 51,894 shares of restricted  common stock
to qualified  foreign investors under Regulation S of the Securities Act of 1933
at a price of $.60 per share.  Proceeds from the issuance  were  $658,302  after
deducting  $26,698 of costs.  In addition,  the Company issued 5,189 warrants to
the placement agent. The warrants expired in March 1998.

During April 1994, the Company  issued 10,000 shares of restricted  common stock
to qualified  foreign investors under Regulation S of the Securities Act of 1933
at a price of $.50 per share.  Proceeds  from the issuance  were  $98,000  after
deducting  $12,000 of costs.  In addition,  the Company issued 1,000 warrants to
the placement agent. The warrants expired in April 1998.

During 1995, the Company  offered  pursuant to a private  placement  pursuant to
Rule 504 of Regulation D of the  Securities Act of 1933, up to 363,636 shares of
its  common  stock at a price  of $.25  share,  together  with  warrants  for an
additional 363,636 shares of common stock at a price of $2.00 per share for five
years following issuance. As of December 31, 1997, the Company has issued 95,545
common  shares and 95,545  warrants to purchase  common shares of the Company or
proceeds of $525,000.

During 1997, the Company  offered  pursuant to a private  placement  pursuant to
Rule 504 of  Regulation  D of the  Securities  Act of 1933,  the Company  issued
45,455  shares of its common stock for net proceeds of $125,000,  together  with
warrants for an additional 27,727 shares of common stock at a price of $2.00 per
share. These warrants expire December 31, 2001.

                                      F-16

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(5)  EQUITY TRANSACTIONS (continued)

During the five years ended  December  31,  1997 the Company has issued  483,330
shares of common stock for services totalling $1,357,160.

During the year ended  December 31,  1997,  the Company  issued  31,363 share of
common stock pursuant to price protection  provisions in connection with earlier
purchases of common stock.

During the year ended  December 31, 1997, the Chairman of the Company was issued
1,627,727 shares of common stock of the Company.

During the year ended  December 31, 1997, the Company issued to the Directors of
the Company and others 139,455 shares of common stock for services.

During the year ended December 31, 1997,  accounts  payable and accrued expenses
of the  Company  were  converted  into  174,565  shares of  common  stock of the
Company.

During the year ended  December 31, 1997 the Company  issued  112,500  shares of
common  stock in  connection  with debt  securities  whereby the Company  raised
$225,000 (see Note 2).

During the year ended  December 31, 1998,  the Company  issued  50,000 shares of
common stock as a bonus.

During the year ended  December 31, 1998,  the Company  issued 350,000 shares of
common  stock as a bonus to the  Chairman of the Board of  Directors  and 25,000
shares of common stock each to two members of the Board of Directors.

During the year ended  December  31,  1998,  the Company  issued an aggregate of
$140,500  principal amount of its prime plus 5% one year promissory  notes. Each
note is prepayable  within ten days of the completion of a sale of the Company's
common  stock  aggregating  at least  $1,000,000.  The  holders  of these  notes
received an aggregate of 64,672 shares of the Company's common stock.

During the year ended  December 31, 1998,  the Company  issued 271,107 shares of
the  Company's  common stock to  investors  at a cost of $0.83 per share.  These
shares were booked at par value with the additional  investment credited to paid
in capital.

                                      F-17

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1998 (Continued)


(5)  EQUITY TRANSACTIONS (continued)

During the year ended  December  31, 1998 the  Company  issued an  aggregate  of
$55,000  principal amount of its prime plus 5% one year promissory  notes.  Each
note is prepayable  within ten days of the completion of a sale of the Company's
common stock  aggregating at least  $1,000,000.  Principal amounts of such notes
are  convertible  by the holders into shares of the Company's  common stock at a
rate of $0.83 per share.  The holders of these notes  received an  aggregate  of
66,265 shares of the Company's common stock, and an aggregate of 66,265 warrants
to purchase  shares of the Company's  common stock at a rate of $0.83 per share.
These 66,265 shares of common stock were booked at par value.

During the year ended  December  31, 1998,  investors  purchased an aggregate of
592,170  shares of the  Company's  common at a cost of $0.83 per  share,  and an
aggregate  of  100,000  shares  of the  Company's  common at a cost of $1.00 per
share.  The 100,000  shares  purchased  included  warrants  to purchase  another
100,000  shares of the  Company's  common  stock at $1.50 per share over a three
year period, plus piggyback registration rights.

During the year ended  December 31, 1998,  the Company  issued 300,000 shares of
its common  stock in  recognition  of  substantial  services  by Donald  Fresne,
Chairman of the Board,  and 50,000 shares each of the Company's  common stock in
recognition of substantial  services by the Directors of the Company and the law
firm Harley & Deickler.

During the year ended  December 31, 1998,  the Company  issued  22,010 shares of
common  stock in exchange  for a 25% note  payable in the amount of $50,000 plus
accrued interest at $2.66 per share. (See Note 2)

During 1998,  the Company  issued  100,000  three year warrants and 974,426 five
year warrants to promissory note holders.

During 1998, the Company issued 24,702 five year warrants to the Chairman of the
Board. These warrants are exercisable through April 15, 2003 at $.83 per share.

During 1998, the Company issued 75,188 warrants to a convertible promissory note
holder.  These warrants are  exercisable  through  January 21, 2003 at $2.66 per
share.

                                      F-18

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(6) PREFERRED STOCK

(a) Series A Preferred:
In 1995,  the Company's  Board of Directors  authorized  for issuance  shares of
Class A Preferred  stock  pursuant to the terms of the Company's  certificate of
incorporation.  Each such share is con- vertible into two shares of common stock
of the  Company.  Each Class A share  shall be entitled to 30 votes per share on
all matters that may come before the  stockholders for a vote. Such shares shall
be entitled to a preference in dividends and a preference in any distribution in
liquidation or otherwise and dividends are  cumulative.  Preferred stock must be
redeemed no later than December 31, 1999 at a redemption price of $.50 per share
plus accrued but unpaid dividends.

In connection with this authorization the Chairman of the Board of Directors has
invested $100,000 for 200,000 shares of the Class A Convertible  Preferred Stock
at a price per share of $.50.  The  holder  has the right to return the stock at
any time two  years  after  issuance  at $.50 per  share,  plus  unpaid  accrued
dividends. This subscription was cancelled in 1997.

(b) Series B Preferred:
In 1996,  the Company's  Board of Directors  authorized  for issuance  shares of
Class B preferred  stock  pursuant to the terms of the Company's  certificate of
incorporation. Each Class B share shall be entitled to one vote per share on all
matters that may come before the  stockholders  for a vote.  An annual  dividend
equal to the  Company's net profit before income taxes for each of the Company's
fiscal years  beginning  July 1, 1996 as to such time as the holders  receive an
aggregate amount equal to $.70 per share shall be paid, thereafter pari passu as
the common  stockholders.  There is no  mandatory  redemption  and the stock has
standard  antidilution  rights and ranks pari passu with the Series A  Preferred
stock on liquidation rights.

In 1996 and 1997 there were 450,000 and 400,000  shares  issued for net proceeds
of $215,000  and  $180,000,  respectively.  During 1997,  all 850,000  preferred
shares were converted into 154,545 shares of common stock.

In  connection  with the  issuance  of the 1996 Series B  Preferred  Stock,  the
holders also received one Class C and one Class D warrant to purchase one common
share for each share of Series B preferred stock purchased,  at $2.00 per share,
respectively, for a period of five years from the date of purchase.

                                      F-19

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(6) PREFERRED STOCK (continued)

In  connection  with the  issuance  of the 1997 Series B  Preferred  Stock,  the
holders  also  received  Class C and Class D warrants to purchase  common  stock
totalling 800,000 shares at $2.00 per share.

(7)  COMMITMENTS AND CONTINGENCIES

Pursuant to the licensing  agreement discussed in Note 2, the Company had agreed
to reimburse  BBRI for certain  costs for research and  development  pursuant to
budgets prepared by BBRI. This obligation expired in 1994.

The licensing  agreements also provides for the  indemnification  of BGRI by the
Company against product liability claims incurred.

(8)  COMPENSATION ARRANGEMENTS

The Company has entered into employment  agreements  (individually the Agreement
and  collectively  the Agreements) with individuals to serve as the Chairman and
the Vice Chairman of the Board of Directors. The Vice Chairman's Agreement is in
effect for a period of three years  commencing  June 1, 1994.  Subsequent to the
initial,  three-year  term, the Vice Chairman's  Agreement  allows for automatic
extension for an  additional  year unless the Vice Chairman or the Company party
notifies the other party of their intent not to extend  within 90 days of June 1
of each renewal  year, in writing.  The Vice  Chairman's  Agreement  allowed for
compensation of $18,000 per year plus stock options as follows:

         1.  2,136  Shares  available  for $2.00 per share  upon  execution  and
         delivery of the  Agreement  and 1,681  Shares  available  for $2.00 per
         share on June 1 of each year in which the Agreement  remains in effect.
         There were 8,863 options outstanding as of December 31, 1998.

In 1997, the Vice Chairman's accrued salary of $46,500 was converted into 21,679
shares of commons stock of the Company.

In 1998, the agreement was amended to increase the rate of salary to $36,000 per
year.

The  Chairman's  Agreement  is in effect for a period of 60  consecutive  months
commencing  April 20, 1994. On April 20 of each year,  beginning April 20, 1995,
such term of the  Agreement  shall be  automatically  extended for an additional
year unless  prior to such date the  employee or the Company  have  notified the
other in writing of its intention not to extend.

                                      F-20

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(8)  COMPENSATION ARRANGEMENTS (continued)

The Chairman's  Agreement  allows for  compensation of $189,000 per annum with a
$50,000  per  annum  increase  on April 20 of each year  during  the term of the
Agreement. The Agreement also allows for the payment of certain benefits and the
following:

         1.       Stock  options to purchase  400,000  shares of common stock at
                  $.66 per share as long as the Agreement remains in effect.

         2.       Stock  options  to  purchase  shares  of  common  stock of the
                  Company at $.66 per share upon the  formation and closing of a
                  strategic  alliance or joint  venture with a well  established
                  company which first assumes  responsibility  for marketing the
                  Company's COD test in (A) the United States, 200,000 shares of
                  common  stock (B) Europe,  200,000  shares of common stock and
                  (C) Japan, 200,000 shares of common stock.

         3.       Stock  options to purchase  500,000  shares of common stock of
                  the  Company at $.66 per share upon the  approval  of the Food
                  and Drug Administration of the Company's COD test.

         4.       Stock  options to purchase  600,000  shares of common stock of
                  the  Company at $.50 per share upon the closing by the Company
                  of a  Financing  (the  receipt by the  Company  of cash,  cash
                  equivalent  or any other  benefit  or  consideration  having a
                  value of at least  $1,000,000).  In August 1995,  the exercise
                  price of these  options  were  reduced  to $.25 for the  first
                  300,000 shares and $.50 for the remaining 300,000 shares.

All of the above options  outstanding and rights to options were relinquished by
the Chairman in 1997.

Stock Option Plan:

The company has  established a 1991 Stock Option Plan (the Plan) which  provides
for the grantings of options to key employees and  consultants to purchase up to
an  aggregate  of 6,818  shares  of the  Company's  common  stock,  from  either
authorized but unissued or reacquired  shares.  Options to purchase 2,545 shares
have been  granted  under the plan.  In 1997,  all  options  under the plan were
cancelled.

                                      F-21

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(8)  COMPENSATION ARRANGEMENTS (continued)

Stock Option Plan (continued):

Options granted under the Plan may be either incentive or nonqualified  options.
The exercise price of both the incentive and  nonqualified  options granted must
be at least  equal to the fair market  value of the common  stock at the date of
grant.  Options  may be  granted  for  terms of up to 10  years.  Certain  other
limitations have been placed on incentive options granted to persons  possessing
10% or more of the total  combined  voting  power of the  Company on the date of
grant related to exercise price and aggregate  options available to be exercised
in any calendar year.

Other Stock Options:

During 1992 and 1993,  the Company  granted  options to selected  employees  and
members of the  Company's  Board of Directors to purchase an aggregate of 12,614
shares of the  Company's  common  stock at an option  price of $3.60 per  share,
which was not less than the fair market value of the stock at the date of grant.
During May 1992,  1,705 of these  options  were  canceled.  During  1997,  these
options were repriced and reissued at $2.00 per share.  The options vest ratably
over a five-to  ten-year  period and  expire in five to ten years.  Of the total
options granted during 1992 and 1993,  6,919 were outstanding and exercisable at
December 31, 1998.

On February 2, 1993,  April 15, 1993,  and April 20, 1994, the exercise price of
certain  options was reduced to the fair market value of the Company's  stock at
that date. These options were treated as canceled and reissued.

During April 1993, the Company  granted 19,545  seven-year  options at $1.25 per
share to selected  members of the Company's  Board of  Directors,  with exercise
contingent  upon  exercise  of the Class A warrants of the  Company,  and 29,091
seven-year  options at $1,25 per share, with exercises  contingent upon exercise
of the  Class  B  warrants  of the  Company.  (See  Note 5 for  descriptions  of
warrants). The Company will incur compensation expense, if any, at the time such
options become exercisable.  On April 20, 1994, the exercise price of certain of
these  options was reduced to the fair market  value of the  Company's  stock on
that date. During 1996, all of these options were cancelled.

                                      F-22

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(8)  COMPENSATION ARRANGEMENTS (continued)

During  December 1993, the Company granted 35,284  seven-year  options at $.9375
and 134,358 at $.75 in connection  with the Regulation S offerings (See Note 5).
As these options were issued below fair market value,  the Company  recognized a
compensation charge of $159,039 during 1993.

During  February 1994, as part of a development  agreement,  the Company granted
100,000  options  at $1.88 per  share,  which was not less than the fair  market
value of the stock at the date of grant.

In connection with the Regulation S offerings in 1994 (See Note 5), the Chairman
of the Board of  Directors  was  granted  options  to  purchase  436,529  of the
Company's  common stock at exercise  prices  ranging from $.50 per share to $.75
per share.

In October 1995, the FASB issued Statement of Financial Accounting Standards No.
123 "Accounting  and Disclosure of Stock Based  Compensation"  (Statement  123).
Statement 123 is effective for fiscal years  beginning  after December 15, 1995,
and allows for the option of continuing to follow  Accounting  Principles  Board
Opinion No. 25 (APB 25),  "Accounting  for Stock  Issued to  Employees"  and the
related   interpretations   or  selecting  the  fair  value  method  of  expense
recognition as described in Statement 123. The Company has elected to follow APB
25 in  accounting  for its employee  stock  options.  Under APB 25,  because the
exercise price of the Company's employee stock options are equal to or less than
the market price of the underlying  stock on the date of grant,  no compensation
expense is recognized.

Pro forma net income had Statement  123 been applied would not change.  There is
no  market  for the  Company's  stock at this  time and  therefore  the  Company
believes the fair value of all outstanding options to be zero.

(9) SUBSEQUENT EVENTS

(a)  In 1999, the Company  issued  20,00  shares  of common  stock for services.
(b)  In 1999, the Company  issued 75,000  shares of common stock in exchange for
     an obligation for services rendered to the Company.
(c)  In 1999, the  Company issued  10,000 shares of common stock for services to
     be provided by Dr. Gelber.

                                      F-23

<PAGE>

                                  EPIGEN, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                   (Continued)


(9) SUBSEQUENT EVENTS (continued)

(d)      In 1999,  the Company sold 210,000  shares of common stock to investors
         at $1.00 per share.
(e)      In February  1999, the Company agreed to issue 150,000 shares of Series
         A Preferred Stock in exchange for $150,000 debt of Mr. Fresne, Chairman
         of the  Board.  These  shares  will  have  the  same  rights  as  those
         previously issued with the exception of dividend rights.
(f)      In February  1999,  the Company agreed to sell 350,000 shares of common
         stock to an  investor  at $1.00 per share  with two five year  warrants
         attached to each share. One warrant with an exercise price of $1.50 and
         one warrant with an exercise price of $2.00.

                                      F-24

<PAGE>


ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

The Company has retained  Kirshon,  Shron and  Chernick,  PC as its  independent
accountant for the fiscal year ended  December 31, 1998.  Such  appointment  was
effective March 19, 1999. The Company's prior  independent  accountant,  Paul C.
Roberts, resigned as the Company's independent accountant effective on such date
in order  to  pursue  other,  non-accounting  related  business.  There  were no
disagreements with accountants on accounting and financial disclosure.

                                        9

<PAGE>

                                    PART III


ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

The following  table sets forth as to the directors and each executive  officer:
(1) his name; (2) his age; and (3) his present position with the Company.

Name                   Age        Title
- ----                   ---        -----
Donald C. Fresne       71         Chairman of the Board of Directors,
                                  Director, resident and Chief Executive Officer

L. Courtney Schroder   61         Treasurer and Director

Richard E. Kent        70         Vice Chairman of the Board of Directors and
                                  Secretary

DONALD C. FRESNE has been the Chairman of the Board of Directors  and a Director
of the Company  since 1991,  the Chief  Executive  Officer of the Company  since
March 24, 1994 and President  since August 29, 1997. Mr. Fresne,  the founder of
COD  Associates,  has served as  Chairman of the Board of  Directors  of Biotag,
Inc., the general partner of COD Associates, since 1986. Mr. Fresne was Chairman
and  a  principal   stockholder  of  RMC   Environmental   Services,   Inc.,  an
environmental consulting company, from 1989 to 1994.

L.  COURTNEY  SCHRODER has been  Treasurer  and a Director of the Company  since
1991. Mr.  Schroder  served as a director of Biotag,  Inc. from 1987 to 1991. He
served as Vice President of Chase  Manhattan Bank from 1981 until July 1991, and
is currently Vice President of UBS Asset Management (New York) Inc.

RICHARD E. KENT has been a Director of the Company  since 1991 and Vice Chairman
of the  Board  of  Directors  of the  Company  since  January  28,  1994 and the
Company's  Secretary since June,  1994. Mr. Kent served as a director of Biotag,
Inc.  from 1987 to 1991.  Mr.  Kent was Vice  President,  Secretary  and General
Counsel of Grossman's  Inc., a retailer of building  materials,  from 1986 until
his  retirement  in December  1997.  In April 1997,  Grossman's  Inc.  filed for
protection  under  Chapter 11 of the United  States  Bankruptcy  Code.  Mr. Kent
presently is a consultant to Grossman's, Inc.

COMPLIANCE WITH SECTION 16(a) OF SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities  Exchange Act of 1934, as amended,  requires the
Company's  directors and officers and persons who own beneficially more than ten
percent of the Common

                                       10

<PAGE>

Stock of the Company to file with the Securities and Exchange Commission initial
reports of beneficial  ownership and reports of changes in beneficial  ownership
of the Common  Stock.  Directors,  officers  and  persons  owning  more than ten
percent of the Common  Stock are  required to furnish the Company with copies of
all such reports. To the Company's  knowledge,  no officer or director failed to
timely file a report pursuant to section 16(a).


ITEM 10.          EXECUTIVE COMPENSATION AND OTHER INFORMATION

The following table sets forth  information  concerning the  compensation of the
Company's Chief Executive  Officer and other most highly  compensated  executive
officer (collectively, the "Named Executive Officers") for services as executive
officers of the Company for the last three fiscal years.

<TABLE>

                                              SUMMARY COMPENSATION TABLE
<CAPTION>

                                                                                   Long Term
                                                                                 Compensation
                                                  Annual Compensation               Awards
                                                  -------------------               ------
                                                                                  Securities
       Name and                                               Other Annual        Underlying          All Other
  Principal Positions      Year  Salary ($)    Bonus ($)    Compensation ($)        Options         Compensation ($)
  -------------------      ----  ----------    ---------    ----------------    ----------------    ----------------
<S>                        <C>    <C>          <C>          <C>                 <C>                 <C>

Donald C. Fresne (1) ...   1998   326,900         --            52,348(2)              --                  675(4)
  Chairman, President ..   1997   123,504         --            17,721(2)              --               16,900
  and Chief Executive ..   1996    34,149         --            19,500(2)              --                4,650
  Officer

Richard E. Kent (1) ....   1998      --           --                --(3)             1,681               75(4)
  Vice Chairman of the .   1997      --           --                --(3)             1,681              750(4)
  Board and Secretary ..   1996      --           --                --                1,681               --

L. Courtney Schroder ...   1998      --           --                --(3)              --                 75(4)
  Treasurer and Director   1997      --           --                --(3)              --                750(4)
                           1996      --           --                --                 --                 --
- --------------------
<FN>
     (1) Mr.  Fresne  became Chief  Executive  Officer of the Company on March 24, 1994 and  President on August 29, 1997.  Mr. Kent
became Vice Chairman of the Board of Directors  and  Secretary of the Company in June 1994.  The payment of salaries and benefits to
Mr. Fresne and Mr. Kent were curtailed  beginning in October 1994 because of the Company's lack of cash flow. Portions of the unpaid
amounts of such salaries have been  accrued.  In the case of Mr.  Fresne,  he received  salary  payments in 1998 of $326,900 and the
amount of such accrual for 1998 is $373,453.  In the case of Mr. Kent, he received no salary payments in 1998 and the amount of such
accrual for 1998 is $31,500. Mr. Kent's annual salary was $18,000 until April 15, 1998 when it was increased to $36,000.

                                                        11

<PAGE>

     (2) Represents  car allowances of $9,026 and club  membership  fees of $6,724 for 1998 and  compensation  for life insurance of
$36,598,  car allowances of $5,410 and club  membership  fees of $12,935 for 1997, and car allowances of $12,779 and club membership
fees of $9,092 for 1996.

     (3) Represents amounts which do not meet reporting thresholds.

     (4) Represents  common stock bonuses  recorded by the Company at $.001 per share for 1998, and common stock bonuses at recorded
by the Company at $.001 per share for 1997.
</FN>
</TABLE>

OPTION GRANT TABLE

The following table sets forth  information  with respect to the Named Executive
Officers  concerning  the grant of stock options for Common Stock of the Company
during the fiscal year ended  December 31, 1998. The Company did not have during
such fiscal year, and currently does not have, any plans providing for the grant
of stock appreciation rights ("SARs").

                       Number of    % of Total
                      Securities   Options/SARs  Exercise
                      Underlying    Granted to   Or Base
                     Options/SARs  Employees in   Price    Price     Expiration
                      Granted (#)   Fiscal Year   ($/Sh)   $/Sh)(1)     Date
                     ------------  ------------  --------  --------  ----------
Richard E. Kent        1,687(1)        100%        2.00      N/A       9/13/05
- --------------------
     (1)  Represents  non-qualified  stock  options  for shares of Common  Stock
granted on September 13, 1994 pursuant to Mr. Kent's Employment  Agreement dated
September 13, 1994 pursuant to Mr. Kent's  Employment  Agreement dated September
13, 1994.

No stock  options for Common Stock were  exercised  during the fiscal year ended
December 31, 1998 by the Named Executive Officers.  The following table provides
information  related to the number and value of stock  options for Common  Stock
held at the end of such fiscal year by the Named Executive Officers. The Company
does not have any plans provided for SARs.

<TABLE>
                         AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
<CAPTION>

                                                                                                             Value of Unexercised
                                                                         Number of Unexercised              In-The-Money Options at
                                                                    Options at December 31, 1998 (#)          December 31, 1998 ($)
                            Acquired on            Value            --------------------------------       -------------------------
        Name                Exercise (#)        Realized ($)           Exercisable/Unexercisable           Exercisable/Unexercisable
- --------------------        ------------        ------------        --------------------------------       -------------------------
<S>                         <C>                 <C>                 <C>                                    <C>
Donald C. Fresne                --                  --                            --/--                              --/--
Richard E. Kent                 --                  --                        11,196/--                              --/--
L. Courtney Schroder            --                  --                         2,106/--                              --/--
</TABLE>

                                                        12

<PAGE>

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth  information as of March 30, 1999 with respect to
the  beneficial  ownership of the Common Stock of the Company by (i) each person
known to the Company who  beneficially  owns more than 5% of any class of voting
securities of the Company, (ii) each director and nominee of the Company,  (iii)
the  executive  officers  of the Company and (iv) all  directors  and  executive
officers of the Company as a group.

                                 Amount and
                                 Nature of
Name and Address of              Beneficial   Percent
  Beneficial Owner              Ownership(1)  of Class
- -------------------             ------------  --------
Donald C. Fresne(2)              2,325,171     45.1%
Box L
North Tower Hill Road
Millbrook, NY 12545

L. Courtney Schroder(3)            120,396      2.3%
25 Blackburn Lane
Manhasset, NY 11030

Richard E. Kent(4)                 164,049      3.2%
49 Bournes Point Road
Wareham, MA 02571

Leo W. Long(5)                     518,560     10.1%
c/o Long Motor Corporation
14600 West 107 Street
Lenexa, KS 66215

W. James Tozer, Jr.(6)             600,552     11.7%
Vectra Management Group
65 East 55th Street, 9th Floor
New York, NY 10022

All directors and executive      2,609,616     50.6%
officers of the Company as
a group (3 persons)
- --------------------
     (1) A person is deemed to be the beneficial  owner of securities  that such
person can acquire as of and within the 60 days following the date of this table
upon the exercise of options and warrants. Each beneficial owner's percentage of
ownership is determined by assuming that

                                       13

<PAGE>

options  and  warrants  that are held by such  person (but not those held by any
other person) and which are  exercisable  as of and within 60 days following the
date of this table have been  exercised.  For  purposes  of the  footnotes  that
follow,   "currently   exercisable"  means  options  and/or  warrants  that  are
exercisable as of and within 60 days following the date of this table. Except as
indicated in the footnotes that follow, shares listed in the table are held with
sole voting and investment  power.  All shares holdings set forth herein reflect
the effect of a 22 for 1 reverse split of the Company's  Common Stock  effective
September 3, 1997.

     (2) Included in the shares  reported by Mr.  Fresne are 20,822 shares owned
by Biotag,  Inc., the former general  partner of the COD  Associates,  L.P., the
predecessor to the Company,  which is  wholly-owned  by Mr.  Fresne,  and 24,702
shares  issuable  upon  exercise of currently  exercisable  warrants to purchase
Common Stock.

     (3) Included in the shares reported by Mr. Schroder are shares issuable
upon  exercise of  currently  exercisable  options to purchase  2,106  shares of
Common Stock.

     (4) Included in the shares  reported by Mr. Kent are shares  issuable  upon
the  exercise of  currently  exercisable  options to purchase  11,196  shares of
Common Stock.

     (5)  Included in the shares held by Mr. Long are shares  issuable  upon the
exercise of currently  exercisable warrants to purchase 266,097 shares of Common
Stock.

     (6) Included in the shares held by Mr. Tozer are shares  issuable  upon the
exercise of currently  exercisable warrants to purchase 104,546 shares of Common
Stock.  Pursuant  to a verbal  agreement  dated as of  February  9, 1999,  to be
confirmed in writing,  the Company and Mr. Tozer agreed that in exchange for his
capital   contributions   to  date,  to  the  extent  that  subsequent   capital
contributions  by third  parties  prior to the date the  Company  enters  into a
strategic  partnership  with a major  pharmaceutical  firm  reduce  Mr.  Tozer's
holdings  in the  Company's  Common  Stock to less  than 10% on a fully  diluted
basis,  the Company shall issue to Mr. Tozer,  for no additional  consideration,
that  number  of  shares  of  Common  Stock  necessary  to bring  his  aggregate
percentage  interest in the  Company's  Common Stock on a fully diluted basis to
10%. In  addition,  to the extent a strategic  partner  purchases  shares of the
Company's  Common Stock at a price of less than $200,000 per 1% of the Company's
issued and outstanding Common Stock, Mr. Tozer shall be entitled to receive, for
no additional  consideration,  the number of shares of Common Stock necessary to
bring his aggregate percentage interest in the Company's Common Stock on a fully
diluted basis to 10%.

MEETINGS OF THE BOARD AND COMMITTEES OF THE BOARD

The Board of Directors held six (6) meetings  during the year ended December 31,
1998. All directors attended all of the meetings. The Board of Directors has one
standing committee -- the Executive Committee did not meet in 1998. The Board of
Directors does not have a standing

                                       14

<PAGE>

nominating committee,  audit committee or compensation committee, such functions
being reserved to the full Board of Directors.

EMPLOYMENT AGREEMENTS

The Company has entered  into an  employment  agreement  with Donald C.  Fresne,
Chairman of the Board of Directors and Chief  Executive  Officer of the Company,
for an initial  five-year term  commencing on April 20, 1994 and ending on April
20, 1999.  Such agreement was amended on September 13, 1994. On April 20 of each
year,  beginning on April 20, 1995, the term of the employment agreement will be
automatically  extended  for an  additional  year unless  prior to such date Mr.
Fresne or the  Company  notifies  the other of its  intention  not to extend the
term.

Under the agreement,  as amended,  Mr. Fresne is to be paid a salary of $189,000
per year with annual  increases of $50,000 per year,  and, in the  discretion of
the Board, may given merit increases and bonuses.  Further, upon the exercise of
65% of the Company's presently outstanding Class A Warrants,  Mr. Fresne will be
paid a cash bonus of  $250,000,  and upon the  exercise of 65% of the  Company's
presently outstanding Class B Warrants,  Mr. Fresne will be paid a cash bonus of
$200,000.  Such warrants expired  unexercised on December 10, 1996. As such, Mr.
Fresne  will not be  entitled to any such bonus.  In  addition,  Mr.  Fresne was
granted  seven-year  options under the agreement to purchase  400,000  shares of
Common Stock at $0.66 per share and to purchase the following  additional number
of  shares  of  Common  Stock at $0.66  per  share  upon the  occurrence  of the
following events:  (1) upon the formation and closing of a strategic alliance or
joint venture with a well-established company which first assumes responsibility
for  marketing the  Company's in vitro  diagnostic  blood test in (a) the United
States,  200,000  shares of Common Stock,  (b) Europe,  200,000 shares of Common
Stock and (c) Japan,  200,000  shares of Common Stock and (ii) 500,000 shares of
Common  Stock  upon the  approval  by the Food  and Drug  Administration  of the
diagnostic blood test.  Further,  Mr. Fresne has been granted seven-year options
under the  agreement to purchase the  following  shares of Common Stock at $0.50
per share upon the occurrence of the following  events:  (i) 600,000 shares upon
the closing of a financing pursuant to which the Company receives  consideration
of at least  $1,000,000;  (ii) up to 216,967  shares  when and as the  Company's
Class A Warrants  are  exercised,  on the basis of one option share for each ten
Class A  Warrants  exercised;  and (iii) up to  325,450  shares  when and as the
Company's Class B Warrants are exercised.  Such warrants expired  unexercised on
December 10, 1996. As such, the options  associated with the Class A and Class B
warrants  expired.  In September  1997, Mr. Fresne  voluntarily  surrendered all
other options granted to him under such Agreement.

The Company also will provide Mr.  Fresne with a company car,  reimburse him for
membership  dues and expenses used for the  Company's  benefit and reimburse him
for the  premiums  paid for (i) a $750,000  whole life  insurance  policy;  (ii)
long-term  disability  insurance and (iii) health insurance benefits.  Following
Mr.  Fresne's  termination of employment with the Company (other than for cause)
he will  continue to be reimbursed  for the premiums paid on the life  insurance
policy and on all individual  health insurance policy for him and his spouse and
will be provided

                                       15

<PAGE>

with  an  office  and  secretary.  The  Company  also  will be  responsible  for
reimbursing  Mr. Fresne for all federal and state income taxes  attributable  to
the aforementioned benefits.

On August 29, 1997 the  Company and Mr.  Fresne  executed  an  amendment  to Mr.
Fresne's employment agreement, effective as of July 14, 1997, to provide that he
would  receive a yearly  salary  from the  Company  equal to  $339,000,  payable
monthly,  plus an annual  increase  of $50,000 on April 20 of each year in which
this Employment Contract is in effect;  provided however,  that effective on the
closing of a private  placement of the Company's  securities his salary would be
$250,000  per year and  remain at that  level  until  such  time as the  Company
successfully  completes a sale of its  securities  in either a private or public
sale or receives  license or royalty  payments for its products in the aggregate
amount of $1,000,000 in a single fiscal year. From and after the closing of such
sale of securities,  or receipt of license or royalty  payments for its products
aggregating $1,000,000 in a single fiscal year, his salary shall be increased to
the level he would have been entitled to receive in the event his salary had not
been reduced as herein provided. Furthermore,  subject to completion of a public
or private sale of securities  of the Company  aggregating  at least  $1,000,000
prior to December  31,  1997,  all but $300,000 of salary owed by the Company to
Mr. Fresne which is accrued but unpaid as of June 30, 1997 shall be  capitalized
and Mr. Fresne shall forego  receipt of same.  Such amendment also provided that
upon  closing  of a private  sale of the  Company's  securities  yielding  gross
proceeds of at least  $1,000,000,  Mr. Fresne would  surrender  all  unexercised
stock  options  in his name,  including  the an option  which  permitted  him to
receive a number of securities  equal to 15% of the securities  sold in any such
offering.  The  Company  also was to  reimburse  Mr.  Fresne  for the  amount of
expenses  incurred  by him for  health  care and not  reimbursed  by the  health
insurance and Medicare.  The obligation of the Company to pay the premium on Mr.
Fresne's whole life insurance  policy shall be suspended for a period  beginning
August 1, 1997 and ending July 31, 1998,  during which period Mr. Fresne may pay
such  premium.  Thereafter,  the  Company  shall pay such  premium to the extent
provided in such  agreement.  Such amendment was intended to go into effect upon
the closing of a proposed sale of the Company's securities pursuant to a private
placement  agented by Whale  Securities  Co.,  L.P.  Such private  placement was
abandoned by Whale  Securities Co., L.P. in October 1997 because of then adverse
market  conditions.  On January  22,  1998,  the  Company's  board of  directors
rescinded such amendment and confirmed that the Amended and Restated  Employment
Contract remained in effect.

Mr. Fresne's  employment  agreement also provides that following the termination
of his employment with the Company (other than for cause) he will be entitled to
a continuation  of his salary for a number of years equal to the number of years
that he was  employed by the Company  prior to his  termination  of  employment.
Moreover,  upon a change in control of the Company (as defined in the employment
agreement)  and the  termination  of Mr.  Fresne's  employment  within  a period
commencing  six  months  prior to, and ending  one year  after,  such  change in
control,  Mr.  Fresne  will  receive a lump sum  payment  equal to the lesser of
$2,000,000  or 2.999 times his average  annual  compensation  for the five years
before the change in control.

                                       16

<PAGE>

On September 13, 1994, the Company  entered into an employment  agreement for an
initial  three  year  term,  effective  June 1,  1994  with  one  year  renewals
thereafter,  with Richard E. Kent  pursuant to which Mr. Kent will serve as Vice
Chairman of the Company.  Pursuant to such agreement, Mr. Kent was to receive an
annual salary of $18,000 and, in the  discretion of the Board of Directors,  may
be given merit raises and bonuses.  Such  agreement was  automatically  extended
through May 31, 1998.  The agreement  granted Mr. Kent options to purchase 2,137
shares of the  Company's  Common  Stock at a price of $2.00 per share  effective
September  13,  1994.  In  addition,  Mr. Kent  receives  options to purchase an
additional  1,681 shares of the  Company's  Common Stock at a purchase  price of
$2.00 per share on June 1 of each year in which the agreement remains in effect,
including 1998. The Company has granted to Mr. Kent certain demand  registration
rights  (exercisable  on two occasions) and piggyback  registration  rights with
respect to the Common Stock underlying options now or hereafter held by Mr. Kent
during the term of the agreement.  Mr. Kent has not received any salary payments
pursuant to such  agreement and the amount of accrued  salary owed him as of the
December 31, 1996 was $46,500.  On July 14, 1997, Mr. Kent agreed to convert all
of such then accrued  salary into 21,679 shares of Common Stock,  at the rate of
$2.146 per share. On April 15, 1998, the Company's Board of Directors  increased
Mr. Kent's annual salary to $36,000.

DIRECTOR COMPENSATION

In 1998,  no  compensation  was paid to  non-employee  directors of the Company,
other than  reimbursement for travel expenses incurred for attending meetings of
the Board of Directors and its Committees and the stock bonuses described in the
section  of  this  Form  10-KSB  entitled  "Certain  Relationships  and  Related
Transactions".

STOCK OPTION PLAN

As of June 1, 1991, the Board of Directors of the Company adopted the 1991 Stock
Option Plan (the  "Plan")  which was  ratified  and  approved  by the  Company's
stockholders  on October 1, 1991. The Plan provides for the grant by the Company
of options to purchase up to an aggregate of 150,000 of the Company's authorized
but unissued  shares of Common Stock  (subject to  adjustment  in certain  cases
including stock splits,  recapitalizations and reorganizations) to key employees
of the Company and  consultants.  It is presently  administered  by the Board of
Directors as a whole.

Presently, there are no outstanding options held by any officers or directors of
the Company.

REPRICING OF OUTSTANDING OPTIONS AND WARRANTS

No option or warrants were repriced during 1998.

                                       17

<PAGE>

CERTAIN RELATIONSHIPS AND TRANSACTIONS

For information  regarding  certain  transactions  involving the Company and its
directors  and  executive  officers  prior  to  August  1,  1997,  see  "Certain
Relationships  and  Transactions",  of the  Company's  Information  Statement on
Schedule  14C,  dated  August  9,  1997.  For  information   regarding   certain
transactions  involving the Company and its  directors  and  executive  officers
after  August 1, 1997,  see "Certain  Relationships  and  Transactions",  of the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1997 each
of which is incorporated herein by reference.

In January  1998,  the  Company  issued two  promissory  notes in the  aggregate
principal  amount of  $125,000  to two  existing  stockholders  to fund  interim
operating  expenses.  Such notes  require  that the  principal  be repaid on the
earlier  of ten  (10)  days  following  the  closing  of a sale or  sales of the
company's Common Stock aggregating  $1,000,000 or one year from the date of such
note,  together  with  interest  at the rate of the then prime rate plus 5%. The
lenders may also  convert the  principal  amount of such loan into shares of the
Company's  Common Stock at the rate of $2.66 of principal  amount per share. For
each  $100,000 of principal  amount of loans,  such  lenders  also  received (i)
37,596  shares of the  Company's  Common  Stock and (ii) five year  warrants  to
purchase  an  additional  75,188  shares  of the  Company's  Common  Stock at an
exercise  price of $2.66  per  share.  In  October  1998,  one such  stockholder
converted  $25,000  of such  debt,  plus  accrued  interest,  to  equity  for an
aggregate of 10,301 shares of common Stock.  Such  stockholder  also converted a
loan of $25,000 extended to the Company in October 1997, plus accrued  interest,
into 11,709 shares of the Company's Common Stock at $2.66 per share.

In January 1998, the Company's Board of Directors issued to Mr. Fresne, Mr. Kent
and Mr. Schroder bonuses of 350,000, 25,000 and 25,000 shares, respectively,  of
the Company's Common Stock. Such shares are restricted and cannot be sold by the
holders  thereof  until the  earlier of three years from the date of issuance or
the sale of all or  substantially  all of the Company's  Common Stock to a third
party.

In August 1998, the Company's Board of Directors issued to Mr. Fresne,  Mr. Kent
and Mr. Schroder  bonuses of 300,000,  50,000 and 50,000 shares  respectively of
the Company's Common Stock. Such shares are restricted and cannot be sold by the
holders  thereof  until the  earlier of three years from the date of issuance or
the sale of all or  substantially  all of the Company's  Common Stock to a third
party.

In January 1998, the Company's  board of Directors  authorized the conversion by
Mr.  Fresne of up to $1,000,000 in debt owed by the Company to him at a price of
$1.00 per share,  subject to the  consummation of a transaction  with either the
Proquest  Fund or  Molecular  Geriatrics  Corporation  ("MGC").  In light of the
valuation placed on the Company's Common Stock by Sunrise Capital Corporation in
February 1998, the Company's Board of Directors amended such conversion right to
reduce the price per share to $.83, of which up to half of such conversion could
be in the form of shares of the Company's  Preferred  Stock,  the terms of which
would be

                                       18

<PAGE>

dependent upon a completed  transaction with MGC. In addition,  Mr. Fresne would
have an option to  purchase  an that  number of shares of the  Company's  Common
Stock  equal to 15% of the  shares  of  Common  Stock  outstanding  prior to the
completion of a transaction with MGC. The exercise price is $.83 per share. Such
option will vest upon entry by the Company into a strategic  partnership  with a
major pharmaceutical firm.

However,  in February  1999,  the Company's  Board of Directors  authorized  Mr.
Fresne to convert up to $150,000 in debt owed to him by the Company  into shares
of the  Company's  Series  A  Preferred  Stock  at a price  of $.83  per  share,
provided,  however,  that the terms of such Series A Preferred are to be amended
to delete any dividend rights. No such conversion has occurred as of the date of
this report and no such shares have been issued.

For a discussion of the relationship among Donald C. Fresne, BioTag and NKI, see
Part I, Item  1-Business-Intellectual  Property Rights,  incorporated  herein by
reference.

During  March and April 1998,  Mr.  Fresne  loaned the Company an  aggregate  of
$20,500,  represented by 4 promissory  notes bearing interest at a rate of prime
plus 5%. Such notes were repaid in May and June 1998.  In addition,  Mr.  Fresne
received  five year  warrants to purchase an aggregate  of 24,702  shares of the
Company's Common Stock at a price of $.83 per share. Such shares of Common Stock
carried with them piggyback registration rights.

ITEM 13.  EXHIBITS, LIST AND REPORTS ON FORM 8-K

EXHIBITS       EXHIBIT INDEX

Exhibit No.    Description
- -----------    -----------

  3.1          Certificate  of  Incorporation  of the  Company  filed  with  the
               Delaware Secretary of State on April 24 1991 (A)

  3.2          Certificate   of  Amendment  of  the  Company's   Certificate  of
               Incorporation of the Company filed with the Delaware Secretary of
               State on November 8, 1991 (B)

  3.3          Certificate   of  Amendment  of  the  Company's   Certificate  of
               Incorporation of the Company filed with the Delaware Secretary of
               State on September 3, 1997 (M)

  3.4          Certificate   of  Amendment  of  the  Company's   Certificate  of
               Incorporation  filed  with  the  Delaware  Secretary  of State on
               September 3, 1997 (M)

  3.5          Certificate of  Designation,  Preferences  and Rights of Series A
               Preferred Stock of the Company (K)

                                       19

<PAGE>

  3.6          Amended  Certificate of  Designation,  Preferences  and Rights of
               Series A Preferred Stock of the Company (L)

  3.7          Certificate of  Designation,  Preferences  and Rights of Series B
               Preferred Stock of the Company

  3.8          By-laws of the Company (A)

  3.9          By-laws of the Company (H)

  3.10         Amendment to Article III, Section 1 to the Company's by-laws (M)

  3.11         Certificate of Amendment of Certificate of  Incorporation  Before
               Payment of Capital of Company  filed with the Delaware  Secretary
               of State on May 28, 1991 (F)

  3.12         Certificate of Correction Filed to Correct a Certain Error in the
               Certificate of Incorporation Filed in the Office of the Secretary
               of State of Delaware  on May 28,  1991,  filed with the  Delaware
               Secretary of State on November 8, 1991 (F)

  4.1          Form of Warrant  Agreement by and among,  the  Company,  American
               Stock Transfer & Trust Company,  as Warrant Agent, and D.H. Blair
               & Co.,  Inc.,  relating  to the  Company's  Class  A and  Class B
               Warrants (B)

  4.2          Escrow  Agreement,  dated  December  1991,  among  American Stock
               Transfer  & Trust  Company,  as Escrow  Agent,  the  Company  and
               certain  stockholders  of the Company  relating to the deposit in
               escrow of certain shares of the Company's Common Stock (C)

10.1           Agreement dated December 12, 1986 (the "BBRI Agreement")  between
               Donald C. Fresne and BBRI relating to mAb and HCA technology (A)

10.2           Assignment and Amendment to BBRI Agreement  dated as of April 30,
               1991, among Donald C. Fresne, BBRI and the Company

10.3           Amendment to BBRI  Agreement  dated as of April 6, 1993,  between
               BBRI and the Company

10.4           Lease  Agreement,  dated May 1, 1991,  between  the  Company  and
               Dutchess  Management  Company  relating to the Company's  offices
               located in Millbrook, NY (A)

10.5           Extension of Lease,  dated October 22, 1993,  between the Company
               and L.

                                       20

<PAGE>

               Grignaffini  & Sons,  Inc.,  relating  to the  Company's  offices
               located in Wellesley, MA

10.6           Agreement,  dated November 27, 1989 (the "Whittaker  Agreement"),
               between COD and Whittaker Bioproducts,  Inc., relating to the mAb
               research (A)

10.7           Consent to Assignment of Whittaker Agreement, dated September 11,
               1991, between Whittaker, M.A. Bioproducts, Inc. and the Company

10.8           Agreement between the Company and The University of Oslo (the "UO
               Agreement") relating to HCA research (D)

10.9           Amendment to the UO Agreement,  dated November 11, 1993,  between
               the Company and The University of Oslo

10.10          1991 Stock Option Plan of the Company (A)

10.11          Technical Collaboration and cGMP Manufacturing  Agreement,  dated
               as  of  November  25,   1992,   between  the  Company  and  Verax
               Corporation (E)

10.12          Agreement,  dated as of April 1, 1992,  between  the  Company and
               Immunotech  Corporation,  relating to  development of an in vitro
               blood serum test kit (E)

10.13          Agreement,  dated as of August 27, 1992,  between the Company and
               Donald C. Fresne, relating to a loan of up to $350,000 (E)

10.14          Employment  Contract,  dated May 1, 1991, between the Company and
               James F. Mongiardo (A)

10.15          Employment  Contract,  dated May 1, 1991, between the Company and
               Donald C. Fresne (A)

10.16          Agreement,  dated  December  7, 1993,  between  the  Company  and
               Baytree Associates, Inc., relating to a Regulation S offering

10.17          Agreement,  dated as of  November 1, 1993,  between  BioMolecular
               Assays,  Inc. and the Company  relating to the development of the
               COD Test

10.18          Agreement,  effective  as of June 1,  1993,  between  MGH and the
               Company,  relating to a license for an  invention  pertaining  to
               certain hybridoma cell lines

10.19          Lease dated January 15, 1992 (the "Wellesley Lease"), between the
               Company  and  L.  Grignaffini  &  Sons,  Inc.,  relating  to  the
               Company's offices located in

                                       21

<PAGE>

               Wellesley, MA

10.20          Extension of Lease dated November 9, 1992 between the Company and
               L. Grignaffini & Sons, Inc., relating to the Wellesley Lease

10.21          Employment  Contract,  dated April 20, 1994,  between the Company
               and Donald C. Fresne (H)

10.22          Agreement,  dated  February  10,  1994,  between  the Company and
               Baytree Associates to raise equity capital (H)

10.23          Agreement,  dated March 9, 1994,  between the Company and Baytree
               Associates to raise equity capital (H)

10.24          Agreement,  dated March 9, 1994,  between the Company and Baytree
               Associates to raise equity capital (H)

10.25          Agreement,  dated April 14, 1994, between the Company and Baytree
               Associates to raise equity capital (H)

10.26          Amended and Restated  Employment  Contract  dated  September  13,
               1994, between the Company and Donald C. Fresne (I)

10.27          Employment Contract dated September 13, 1994, between the Company
               and Richard E. Kent (I)

10.28          Amendment,  dated April 19, 1994, to the Restated Agreement dated
               February  25,  1992,  as  amended,  between  the Company and BBRI
               regarding a change in the payment terms (I)

10.29          Preferred  Stock and  Warrant  Purchase  and  Security  Agreement
               between the Company and Donald C. Fresne dated May 1, 1995 (K)

10.30          Research  Support  Agreement dated as of October 31, 1997 between
               the Company and BioTag with attached copy of NKI/BioTag  Research
               Agreement dated January 30, 1997 (N)

20.1           Form of Warrant to Purchase Common Stock (G)

                                       22

<PAGE>

27.0           Financial Data Schedule

- ---------------------
Notes to Exhibits:

     (A)  Incorporated by reference to the Company's  Registration  Statement on
Form S-1 (Registration No. 33-42868), filed on September 20, 1991.

     (B)  Incorporated by reference to the Company's  Registration  Statement on
Form S-1, as amended by Amendment No. 2 (Registration  No.  33-42868),  filed on
November 27, 1991.

     (C)  Incorporated by reference to the Company's  Registration  Statement on
Form S-1, as amended by Amendment No. 3 (Registration  No.  33-42868),  filed on
December 4, 1991.

     (D)  Incorporated  by reference to the  Company's  Form 10-K for the fiscal
year ended December 31, 1991.

     (E)  Incorporated  by reference to the Company's Form 10-KSB for the fiscal
year ended December 31, 1992.

     (F) Filed together with Exhibit 3.3.

     (G)  Incorporated  by  reference  to the  Company's  Form  10-QSB  for  the
quarterly period ended March 31, 1994.

     (H)  Incorporated  by  reference  to the  Company's  Form  10-QSB  for  the
quarterly period ended September 30, 1994.

     (I)  Incorporated  by  reference  to the  Company's  Form  10-QSB  for  the
quarterly period ended September 30, 1994.

     (J)  Incorporated  by reference to the Company's Form 10-KSB for the fiscal
year ended December 31, 1994.

     (K)  Incorporated  by reference to the Company's Form 8-K filed on June 15,
1995.

     (L)  Incorporated  by reference to the Company's Form 10-KSB for the fiscal
year ended December 31, 1996.

     (M)  Incorporated  by reference to the Company's  Information  Statement on
Schedule 14(c) dated August 9, 1997.

     (N)  Incorporated  by reference to the Company's Form 10-KSB for the fiscal
year ended December 31, 1997.

                                       23

<PAGE>

REPORTS ON FORM 8-K

The  Company  did not file any  reports  on Form 8-K for the  fiscal  year ended
December 31, 1998.

                                       24

<PAGE>

                                   SIGNATURES


In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        EPIGEN, INC.


Date:  March 31, 1999                   By:  /s/ Donald C. Fresne
                                        -------------------------------------
                                        Donald C. Fresne, Chief Executive
                                        Officer, Chairman of the Board of
                                        Directors and President



In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons of behalf of the  registrant and in the capacities and on the
dates indicated.


Date:  March 31, 1999                   By:  /s/ Donald C. Fresne
                                        -------------------------------------
                                        Donald C. Fresne, Chief Executive
                                        Officer, Chairman of the Board of
                                        Directors and President


Date:  March 31, 1999                   By:   /s/ Richard E. Kent
                                        -------------------------------------
                                        Richard E. Kent, Vice Chairman of the
                                        Board of Directors and Secretary


Date:  March 31, 1999                   By:   /s/ L. Courtney Schroder
                                        -------------------------------------
                                        L. Courtney Schroder, Treasurer
                                        (Principal Financial and Accounting
                                        Officer) and Director

                                       25

<PAGE>

<TABLE> <S> <C>
                                              
<ARTICLE>                                          5
<MULTIPLIER>                                       1
                                                    
<S>                                                  <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                                      Dec-31-1998
<PERIOD-END>                                           Dec-31-1998
<CASH>                                                      24,915
<SECURITIES>                                                     0
<RECEIVABLES>                                                    0
<ALLOWANCES>                                                     0
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                            24,915
<PP&E>                                                      69,065
<DEPRECIATION>                                              41,043
<TOTAL-ASSETS>                                              52,237
<CURRENT-LIABILITIES>                                    3,077,279
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                     4,787
<OTHER-SE>                                              (3,029,829)
<TOTAL-LIABILITY-AND-EQUITY>                                52,237
<SALES>                                                      1,600
<TOTAL-REVENUES>                                             1,600
<CGS>                                                            0
<TOTAL-COSTS>                                              242,506
<OTHER-EXPENSES>                                           946,943
<LOSS-PROVISION>                                        (1,187,849)
<INTEREST-EXPENSE>                                         247,496
<INCOME-PRETAX>                                         (1,435,345)
<INCOME-TAX>                                                     0
<INCOME-CONTINUING>                                     (1,435,345)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                            (1,435,345)
<EPS-PRIMARY>                                                (0.37)
<EPS-DILUTED>                                                (0.37)
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission